Quarterlytics / Real Estate / REIT - Retail / NewRiver REIT

NewRiver REIT

nrr · LSE Real Estate
Claim this profile
Ticker nrr
Exchange LSE
Sector Real Estate
Industry REIT - Retail
Employees 51-200
← All annual reports
FY2016 Annual Report · NewRiver REIT
Sign in to download
Loading PDF…
N

e

w

R

i

v

e

r

R

e

t

a

i

l

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

6

NewRiver Retail Limited
Annual Report and Accounts 2010

Annual Report and Accounts 2011

Annual Report  
and Accounts 2012

NewRiver Retail Limited

ANNUAL 
REPORT AND 
ACCOUNTS 
2016

The true value 
of retail

Annual Report 
and Accounts 
2013

Annual Report 
and Accounts 2014

The true value of retail

2013

37 Maddox street, London, W1S 2PP

Annual report  
and accounts 2015

The true value of retail

31/03/2015 five year EDITION

2010

2014

2011

2012

RECORD 
RESULTS 
2016

2015

 
 
 
 
 
 
 
NewRiver Retail Limited
Annual Report and Accounts 2016

CONTENTS

Strategic 
report

Governance

Financial 
statements

01

54

76

 Highlights 

Chairman’s statement 

Our business model 

Six year track record 

Key events defining a record year 

Chief Executive’s review 

Our portfolio 

 Property review 

 Financial statistics  

 Financial review 

 Key performance indicators 

 Risk management 

02

04

06

07

08

10

14

16

45

46

51

52

Board of Directors 

 Corporate Governance report 

 Audit Committee report  

Nomination Committee report 

 Remuneration Committee report 

 Directors’ report 

54

56

59

62

63

70

Independent Auditor’s report 

 Consolidated Income Statement 

 Consolidated Statement 
of Comprehensive Income 

Consolidated Balance Sheet 

 Consolidated Cash Flow Statement  

76

81

82

83

84

 Consolidated Statement of Changes in Equity   85

 Notes to the financial statements 

 Glossary of terms  

 Company information 

86

116

119

Watch our results video at our INVESTOR CENTRE on our website
www.nrr.co.uk

Video content on 
the NewRiver 
YouTube Channel

@newriverretail

newriver-retail-limited

newriverretail

 
01 

NewRiver Retail Limited
Annual Report and Accounts 2016

This year’s annual results mark NewRiver’s sixth 
consecutive year of growth in revenue, profit 
and dividend, delivering a record set of results 
for the Company. 

NewRiver is one of the UK’s largest REITs focused on the 
dynamic convenience-led retail and leisure sectors. Our high 
quality retail and leisure portfolio caters for the weekly 
needs of millions of UK wide shoppers, in turn creating 
desirable and profitable trading opportunities for our retail 
and leisure occupiers.

NewRiver’s focused and scalable business 
model is committed to delivering consistent and 
attractive shareholder returns, underpinned by high 
income returns. Each year since our inception in 2009, 
NewRiver has delivered revenue, profit and dividend growth, 
achieved through astute stock selection, intense active 
asset management, risk-controlled development and a 
commitment to cost control.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
02 

NewRiver Retail Limited
Annual Report and Accounts 2016

HIGHLIGHTS

NewRiver delivers sixth consecutive year of revenue,  
profit and dividend growth.

Record Financial Results

 Gross income +115%

Profit before tax +76%

£60.8 million

(2015: £28.1 million)

 EPRA adjusted profit +125%

£47.1 million

(2015: £20.9 million)

£69.5 million

(2015: £39.5 million)

Basic EPS +5%

39.2 pence

(2015: 37.5 pence)

 EPRA adjusted earnings per share +34%

 EPRA NAV +11%

26.6 pence

(2015: 19.8 pence)

295 pence

(2015: 265 pence)

 Strong Balance Sheet Delivering Profitable Performance 

 Shareholder funds + 103%

£690 million

(2015: £340 million)

Loan to value

27%

(2015: 39%)

Sector Leading Dividend and Strong TSR

Total shareholder return

16%

(2015: 16%)

Low cost debt

3.7%

(2015: 3.8%) 

Balance sheet gearing 

29%

(2015: 49%) 

 Dividend cover2

144%

(2015: 116%)

Total accounting return1

FY17 first quarter dividend +11% 

18%

(2015: 16%)

Fully covered dividend +9%

18.5 pence

(2015: 17 pence), paid quarterly 

5 pence

(FY16 Q1: 4.5 pence)

1 

 Total Accounting Return equals NAV per share growth plus 
dividends paid.

2  Dividend cover based on EPRA Adjusted EPS.

03 

NewRiver Retail Limited
Annual Report and Accounts 2016

 Scalable Business Model Delivering Growth 

•  Two over-subscribed equity placings totalling £300 million,  

issuing 97 million new shares

•   Assets under management increased 30% to £1.1 billion (2015: £848 million),  

NewRiver share: £970 million

•  Administrative costs reduced to 18% of revenue (2015: 23%)  

demonstrating economies of scale 

•  Move to Main Market on track for Q2 FY17 

 Strategic Acquisitions Through Swift Deployment Of Capital 

•  Acquisitions totalling £342 million, average yield 9.2%
•   Post year end £120 million acquisition of Broadway Shopping Centre  

and Retail Park in Bexleyheath, equivalent yield of 7% 

•   Ongoing capital recycling with profitable £48.2 million disposals 

at an average exit yield of 5.7%

  Focused Asset Management Generating Sustainable Income Streams

•  235 total leasing events; new long-term leasing events at an average 

5.1% above ERV

•  High occupancy of 96% (2015: 96%) 
•  Like-for-like NOI increased 2.4% 
•  Like-for-like ERV growth of 4.6%
•  Like-for-like valuation gain of 3.9%
•  Retailer retention of 79% at lease expiry

 Risk-Controlled Development Unlocking Value

•  Growing 1.5 million sq ft risk-controlled development programme on track 
•   Planning consent secured for major £65 million town centre regeneration  

in Burgess Hill 

•  24 planning approvals granted
•  Convenience store programme advancing with three stores handed over 

to the Co-operative to date

•   Significant residential value identified within pub portfolio creating over  

150 units

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
04 

NewRiver Retail Limited
Annual Report and Accounts 2016

CHAIRMAN’S STATEMENT

NewRiver Retail celebrated 
its sixth year as a UK-listed 
REIT during the period 
and I am pleased to report 
that our team delivered 
another year of significant 
transformational growth.

Overview
The financial year to 31 March 2016 
delivered yet another record set 
of results in what was markedly 
NewRiver’s most active year since 
incorporation. During the year, the 
Company grew significantly through 
major acquisitions funded by two 
equity fundraisings and competitively 
placed debt finance. 

EPRA Adjusted Profit increased 
by 125% to £47.1 million from 
£20.9 million in the previous year. 
EPRA Adjusted Earnings per share, a 
key metric for the Company, increased 
to 26.6 pence per share from 19.8 
pence per share. 

In the 12 month period, the Company 
raised a total of £300 million of 
equity capital through two placings of 
£150 million each. Both fundraisings 
were over-subscribed and 
well supported by new and 
existing shareholders.

The Board view this as testament to 
the strength of NewRiver’s investment 
case and its strong credentials as an 
asset backed, income generating 
REIT which has consistently increased 
its dividend since admission to the 
AIM market. 

For the year ended 31 March 2016, fully 
covered total dividends of 18.5 pence 
per share were paid, distributed on a 
quarterly basis, reflecting the strong 
and sustainable income generating 
capability of the business.

“ NewRiver has enjoyed its most 
progressive year to date and remains in 
a strong position to continue this 
growth. The Company’s commitment 
and track record in delivering attractive 
income returns places the Company in 
a good position for the year ahead.”

Paul Roy, Chairman

05 

NewRiver Retail Limited
Annual Report and Accounts 2016

The Company is delighted to 
announce an 11% increase in the first 
quarter dividend for the new financial 
year to 5 pence per share (Q1 FY16: 4.5 
pence) payable on 19 August 2016 to 
shareholders on the register on 22 July 
2016. The ex-dividend date will be 
21 July 2016.

NewRiver prides itself in its ability to 
swiftly deploy shareholder capital 
and the year under review was no 
exception. A total of £342 million was 
strategically invested at attractive entry 
yields averaging 9.2%.

At the year end, assets under 
management had increased by 30% 
to stand at £1.1 billion and the market 
capitalisation of the Group grew 97%, 
from £393 million at the start of the 
financial year to £774 million at the 
year end on 31 March 2016. 

In July 2015, the Board announced 
its intention to move the Company’s 
listing from the AIM market to the 
premium segment of the Main Market 
of the London Stock Exchange. 
The move is progressing well and on 
track for Q2 FY17. At its current market 
capitalisation NewRiver shares would 
be included in the FTSE250 and EPRA 
indices, a significant achievement for a 
company less than seven years old.

The Board has considered the 
forthcoming EU referendum and 
the potential impact of Brexit. 
Whilst a Brexit vote is unlikely to have 
a significant impact on the operational 
side of the business as consumers 
still need to eat, clothe themselves 
and buy day-to-day necessities, a 
Brexit vote could have an impact on 
investor sentiment in both the Equity 
Capital Markets and direct property 
investment market. The Board is 
monitoring this closely. 

The tremendous success achieved this 
year is a product of the people who 
make NewRiver possible, an expert 
and highly focused management, a 
committed NewRiver team and the 
continued support from our advisers 
and shareholders. The Board extends 
its gratitude for all their hard work and 
enthusiasm for the Company.

NewRiver has enjoyed its most 
progressive year to date and remains 
in a strong position to continue this 
growth. The commitment and track 
record of NewRiver in delivering 
attractive income returns places the 
Company in a good position for the 
year ahead. The Board is delighted 
with the progress to date and looks 
forward to the future with confidence.

The Board continues to believe that 
there are still many value-enhancing 
real estate buying opportunities 
with purchase yields outstripping 
NewRiver’s cost of funding by a healthy 
margin for the foreseeable future.

Paul Roy
Chairman

25 May 2016

The Company’s strategy remains 
focused on targeting higher yielding 
retail sub-sectors with a focus on 
assets catering for daily convenience 
shopping as well as extending its 
programme of town centre and 
mixed-use developments from within 
a growing portfolio. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
06 

NewRiver Retail Limited
Annual Report and Accounts 2016

OUR BUSINESS MODEL

Targeting high yielding retail sub-sectors that deliver 
sustainable income streams and offer opportunities 
to create additional value.

1

Retail  
specialisation

Leading position in the 
convenience-led retail 
and leisure sector

2 Strategic stock 

selection

Total acquisitions 

Average yield at acquisition 

£342 million

9.2%

(2015: £330 million)

(2015: 8.12%)

Active asset 
management

Assets under management

Total leasing events

£1.1 billon

(2015: £848 million)

WALE (excludes pubs)

7.2 years

(2015: 7.4 years)

235

(2015: 216)

Occupancy

96%

(2015: 96%)

Total development area 

Planning consents

Risk-controlled 
development

1.5m sq ft

(2015: 1.25m sq ft)

24

(2015: 24)

3

4

Recycling  

capital5

Total disposals 

Average exit yield 

£48.2 million

5.7%

(2015: £40.2 million)

(2015: 7.03%)

07 

NewRiver Retail Limited
Annual Report and Accounts 2016

SIX YEAR TRACK RECORD

Gross rental income (proportionally consolidated) (£m)

EPRA Adjusted Profit (£m)

£74.9 million

£47.1 million 

(2015: £46.7 million)

(2015: £20.9 million)

+60%

74.9

+85%

46.7

+27%

25.2

+24%

19.9

+127%

16.1

n/a

7.1

+83%

n/a
0.9

+389%

+18%

9.5

4.4

5.2

+125%

47.1

+120%

20.9

2011

2012

2013

2014

2015

2016

2011

2012

2013

2014

2015

2016

Dividend per share (pence)

Assets under management (£m)

18.5 pence 

(2015: 17 pence)

£1.1 billon 

(NewRiver share: £970 million)

+9%

18.5

+6%

17.0

+7%

–

16.0

16.0

+173%

15.0

n/a

5.5

+30%

1,100

+42%

848

+53%

597

+42%

+66%

390

274

n/a

165

2011

2012

2013

2014

2015

2016

2011

2012

2013

2014

2015

2016

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
08 

NewRiver Retail Limited
Annual Report and Accounts 2016

KEY EVENTS DEFINING A RECORD YEAR

Our business model in action.

June 2015
TRENT _ JV 
Pubs
£60.7m
10.1% yield  
Debt transferred  
to NewRiver
June 2015
CAMEL III _ JV
4x Shopping 
Centres,  
1x High Street
£38.9m
7.2% yield
Debt transferred  
to NewRiver

September 2015
MANTLE PORTFOLIO
158 Pubs from Punch 
Taverns 
£53.5m
13.6% yield

July 2015
RAMSAY 
PORTFOLIO
Retail Warehouses 
and development 
sites 
£69.1m
8.0% yield 

May 2015
GATESHEAD
Retail Warehouse
£4.4m
8.5% yield

June 2015
MARKET 
HARBOROUGH
High Street
£2.83m
9.0% yield

ACQUISITIONS

KEY EVENTS
July 2015
£150M  
FUNDRAISE

July 2015
ANNOUNCED 
INTENTION TO MOVE 
UP FROM AIM TO 
MAIN MARKET

July 2015
FY16 Q1 DIVIDEND 
PAID

November 2015
FY16 Q2  
DIVIDEND 
PAID

September 2015
WORLDHOST 
CUSTOMER SERVICE 
ACCREDITATION _ 
PORTFOLIO-WIDE

DISPOSALS
June 2015
HIGH STREET 
PORTFOLIO
5x High Street 
assets
£6.0m
9.2% yield

09 

NewRiver Retail Limited
Annual Report and Accounts 2016

December 2015
PENGE
Shopping Centre
£6.9m
6.2% yield

January 2016
NEPTUNE
3x Shopping Centres, 
Cardiff, Wakefield & 
Darlington
£92.3m
8.0% yield

December 2015
2X RETAIL 
WAREHOUSES
York & Daventry
£8.8m
8.2% yield

February 2016
HULL
High Street
£4.7m
8.9% yield

Post Period Event
April 2016
BEXLEYHEATH
Shopping Centre
£120m
6.7% net initial yield
7.0% equivalent yield

January 2016
£150M  
FUNDRAISE

February 2016
FY16 Q3  
DIVIDEND 
PAID

February 2016
FIRST CO-OP
C-STORE  
OPENED

March 2016
BURGESS HILL 
PLANNING CONSENT 
GRANTED

Post Period  
Event
May 2016
FY16 Q4  
DIVIDEND PAID

Post Period  
Event
April 2016
PROPERTY WEEK 
PROPERTY 
COMPANY OF  
THE YEAR

October 2015 
February 2016
2 X PUBS
£1.4m 

November 2015
HULL
Ferensway Building, 
£3.0m
4.0% yield

November 2015
LEAMINGTON SPA
Shopping Centre
£28.4m
5.0% yield

January 2016
GLASGOW
Development site  
from within the
Ramsay portfolio
£9.0m

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
10 

NewRiver Retail Limited
Annual Report and Accounts 2016

CHIEF EXECUTIVE’S REVIEW

For the sixth consecutive 
year, NewRiver has achieved 
outstanding financial results, 
once again delivering 
exceptional growth in 
revenue, profit and dividends. 

It has been a remarkable 
year for NewRiver and we are 
poised to enter an exciting 
new phase with our move to 
the Main Market. 

NewRiver was founded in September 
2009, with a team of two, zero assets 
and £25 million of cash following our 
IPO. At 31 March 2016, six and half 
years later, with a team of 41, we have 
grown our EPRA Adjusted Profit from 
just under £1 million in our first full 
financial year to almost £50 million 
today and have over £1 billion of assets 
under management. 

A Highly Active Year
The Company experienced its most 
active and successful year to date. 
By every measure NewRiver has 
grown in stature to become one 
of the UK’s leading specialist REITs 
delivering growing and sustainable 
income returns.

NewRiver is firmly established as one 
of the UK’s largest and most active 
shopping centre owner-managers with 
a well-balanced geographical spread 
of assets across the UK. The Company 
is invested in more than 60 towns 
and cities, owns over 7 million sq ft 
of income producing assets and is 
well placed to benefit from the ever 
evolving dynamics of the retail and 
leisure market, mixed use and town 
centre developments. 

“We have created a strong platform for 
future growth and demonstrated the 
scalability of our business model. We look 
forward to the next stage of our journey as 
a Main Market listed company with 
excitement and confidence.”

David Lockhart, Chief Executive

11 

NewRiver Retail Limited
Annual Report and Accounts 2016

Recycling Capital
We successfully completed 
£48.2 million of asset sales, at an 
average exit yield of 5.7%. The most 
significant was the £28.4 million sale 
of Regent Court in Leamington Spa, 
acquired in 2012 for £10.5 million at a 
yield of 8.9% reflecting an occupancy 
of 86%. We identified an opportunity 
to reposition the shopping centre 
as a predominately restaurant-
led destination and following the 
completion of our asset management 
initiatives, Regent Court was 100% 
occupied and sold at a yield of 5.0%. 
This is another classic example of 
NewRiver’s strategic stock selection 
and value creating asset management 
in practice. 

Our debt providers continued to be 
supportive and the Company was 
successful in raising £145 million 
of competitively priced facilities to 
support our investment strategies. 
The Company prides itself on the 
highly efficient use of its balance 
sheet to maximise income for 
our shareholders through rapid 
deployment of capital and this year 
was no different. Nevertheless, 
we retain a prudent approach as 
evidenced by our low Balance Sheet 
gearing of just 29% at the year end. 

Record Results
The business was highly profitable in 
the year under review. EPRA Adjusted 
Profit grew 125% to £47.1 million, while 
profit before tax reached £69.5 million 
compared to £39.5 million last year. 
EPRA Adjusted EPS increased 34% to 
26.6 pence per share from 19.8 pence 
per share. 

We are very proud to have delivered 
a total dividend increase of 9% to 
18.5 pence per share, fully covered. 
A great result in a year in which 
we issued 97 million new shares 
following two successful equity raises. 
The Company delivered an excellent 
Total Shareholder Return of 16% and a 
Total Accounting Return of 18%.

Our net asset value increased by a 
commendable 11% to 295 pence 
per share at the year end. As an 
income focused REIT, our ability to 
deliver sustainable and growing 
income returns will always be our key 
performance metric. 

In that respect, the increase in the 
Q1 FY17 dividend to 5 pence per 
share, an increase of 11% on Q1 FY16, 
demonstrates our commitment to 
growing income for shareholders and 
our confidence in the business model.

Shareholder Support
A key highlight this year was the 
continuing strong support from both 
our equity and debt stakeholders. 
In the Equity Capital Markets, we 
undertook two successful and over-
subscribed fundraisings, raising a total 
of £300 million from new and existing 
shareholders including some of the 
UK’s most respected fund managers. 

The new equity was rapidly deployed 
through strategic acquisitions 
which increased both assets under 
management and the market 
capitalisation of the Company, 
which at its current value qualifies 
the Company for the FTSE250 and 
EPRA indices. 

Strategic Acquisitions
The scale of acquisitions undertaken 
was another key highlight of the 
year, with £342 million of investment 
in high quality shopping centres, 
retail warehouses and leisure assets. 
The acquisitions were made at an 
average yield of 9.2%, demonstrating 
that NewRiver maintains its 
competitive edge in acquiring 
high quality, higher yielding assets 
with a low risk profile in sought 
after locations. 

During the financial year, the Company 
took the opportunity to buy out its 
joint venture partner from the Camel 
III shopping centre portfolio and 
Marston’s public house portfolio. 
This enabled the Company to take full 
control of assets we know intimately 
and to directly enjoy income and 
capital growth as the assets improved 
through NewRiver’s trademark active 
asset management and risk-controlled 
development programmes. 

After the year end we completed our 
largest single asset acquisition to date 
and first significant shopping centre in 
Greater London with the £120 million 
purchase of The Broadway Shopping 
Centre and Broadway Square Retail 
Park in Bexleyheath, South East 
London at an equivalent yield of 7%.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
12 

NewRiver Retail Limited
Annual Report and Accounts 2016

CHIEF EXECUTIVE’S REVIEW
CONTINUED

Active Asset Management
While our portfolio grew significantly 
through acquisitions, our core strategy 
of active asset management to drive 
income returns continued apace. 
We invest significantly in our portfolio 
which both attracts new and retains 
existing high quality occupiers, 
evidenced through our sustained high 
occupancy of 96%. During the year, 
we completed 235 separate leasing 
events, with average new long-term 
leases or renewals being achieved at 
5.1% above estimated rental value.

At the Heart of UK Retail
NewRiver operates at the heart of 
the UK retail and leisure market. 
We are far more than a property 
company that simply collects rent 
and owns assets. Our occupiers are 
valued partners and we strive to work 
with them and understand them. 
Our interests are aligned and we share 
a mutual goal. We collaborate to drive 
footfall, increase dwell time, grow 
basket size and spend and ultimately 
to enhance and innovate the entire 
consumer experience. 

Property Company of the Year
Shortly after the year end NewRiver 
won the prestigious Property 
Company of the Year Award at the 
Property Week Awards and we are 
delighted to have been recognised by 
our peers in this way.

Strong Platform For 
Future Growth
This year’s success was achieved as 
a result of the drive, expertise and 
passion of the NewRiver team and our 
key advisers, together with the support 
of our shareholders and lenders. 
I thank them all.

We have created a strong platform 
for future growth and demonstrated 
the scalability of our business model. 
We look forward to the next stage 
of our journey as a Main Market 
listed company with excitement 
and confidence.

David Lockhart
Chief Executive

25 May 2016

Retail and leisure is one of the most 
resilient sectors of the UK economy. 
Our scale, national platform and range 
of stakeholders provides sustainability 
to our income flows. Our 32 shopping 
centres attract 140 million shoppers 
per year with like-for-like footfall 
increasing 4% year-on-year as a result 
of our focused asset management. 
Visitors to our shopping centres, retail 
and leisure assets do so because 
of the quality of the occupiers, the 
ambience of the environment and the 
convenience of the location. It is at our 
destinations that the UK family budget 
is spent day in and day out.

Risk-Controlled Development
Our risk-controlled development 
programme, totalling over 1.5 million 
sq ft, continued to advance and should 
provide long-term income streams 
and enhanced asset values. During the 
year, 24 planning applications were 
approved including consent for our 
£65 million mixed-use redevelopment 
of Burgess Hill town centre in the 
Gatwick triangle. 

Our convenience store programme 
within the pub portfolio is well 
advanced. We have handed over three 
new stores to the Co-operative and 
are on site for the construction of a 
further five stores.

With our commitment to town centres 
and local communities NewRiver is 
increasingly viewed as the property 
company partner of choice for local 
authorities seeking to rejuvenate their 
town centres. 

13 

NewRiver Retail Limited
Annual Report and Accounts 2016

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
14 

NewRiver Retail Limited
Annual Report and Accounts 2016

OUR PORTFOLIO

Delivering on our strategy of targeting high income 
retail sub-sectors we have built up a high-quality, 
sustainable and geographically diversified portfolio.

Our retail portfolio 

Our pub portfolio 

Invested in over 60 towns across the UK

358 pubs throughout Great Britain

Marston’s (Trent)

Punch (Mantle)

04

01

02

03

04

19

05

09

06

10

08

12

09

05

07

11

07

11

14

14

15

11

20

17

15
01
12

16

03

13

10

06

06

09

18

02
13
12

19

16

18

03

08

17

23

15

14

21

23

24

01

07

25

10

05

26

22

27

30

02

29

31

32

20

21

22

13

08

04

28

33

24

Total assets under management 

£1.1 billon

(2015: £848 million)

Shopping centres
1  Leith, Edinburgh
2  Paisley
3  Newton Mearns 
4  Kilmarnock
5  North Shields
6  Wallsend
7  Newtownabbey, Belfast
8  Middlesbrough
9  Darlington

10  Bridlington 
11  Morecambe
12  Hull
13  Wakefield 
14  Huddersfield 
15  Widnes
16  Skegness 
17  Market Deeping
18  Wisbech

19  Erdington
20  Carmarthen
21  Llanelli
22  Cardiff
23  Oxford
24  Cowley, Oxford
25  Witham 
26  Bexleyheath, London
27  Penge, London

28  Warminster
29  Burgess Hill
30  Fareham
31  Hastings
32  Worthing
33  Boscombe

Retail warehouses (*Development sites)
1  Hull
2  Wrexham
3  Wymondham
4  Gloucester
5  Cookstown 
6  Wirral

7  Blackburn
8  Felixstowe
9  Chester
10  Gateshead
11  Bradford
12  Kendal

13  Barry
14  Liverpool
15  Coalville
16  Leeds
17  Beverley
18  Saltney, Chester

19  Dumfries
20  York 
21  Daventry
22  Canvey Island, Essex*
23  Stamford*
24  Newquay*

High street locations
1  Basingstoke
2  Burgess Hill
3  Doncaster
4  Grangemouth

5  Greater London
6  Grimsby
7  Harlow
8  Hereford

9  Newcastle
10  Romford
11  Warrington
12  Wrexham

13  Wrexham
14  Market Harborough
15  Hull

  Shopping centres

£726m

2016

66%

  Retail warehouses

£132m 

12%

 High street

£48m 

4%

 Pubs

£161m

15%

 Development

£35m

3%

15 

NewRiver Retail Limited
Annual Report and Accounts 2016

Retail occupancy rates

Retention on renewals

Retailer profile

96%

(2015: 96%)

79%

(2015: 78%)

Occupiers

1,840

(2015: 1,377)

Footfall

140 million

(2015: 121 million)

+13% uplift year-on-year 

+4% uplift like-for-like

Total leasing events

Retail WALE1 

235

(2015: 216)

7.2 years

(2015: 7.4 years)
1  WALE excludes pub portfolio.

 Discount & Value

 Value Fashion

 Mid-priced Fashion

 Home

 Health & Beauty

 Groceries

 Service Related

 Food & Beverage

 Electrical

 Books & Stationery

 Jewellery

 Games & Toys

 Leisure

2016

15%

13%

12%

11%

9%

9%

7%

7%

6%

6%

2%

2%

1%

Retailer income distribution (NewRiver share)

1

2

3

4

5

6

No. of 
stores

Gross 
income

% Rent 
secured

5

19

20

15

7

5

£1.9m

£1.7m

£1.5m

2.9%

2.6%

2.3%

7

8

9

£1.4m

2.2%

10

£1.4m

2.1%

£1.3m

2.0%

11

12

No. of 
stores

Gross 
income

% Rent 
secured

14

£1.3m

2.0%

8

8

5

4

12

£1.2m

£1.2m

£1.0m

£1.0m

£1.0m

1.9%

1.8%

1.7%

1.6%

1.5%

Excludes pub portfolio, car parking and mall income

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
16 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW

INTRODUCTION

 In a transformational year, our portfolio 
increased 30% following £342 million of 
acquisitions, completed at an average 
weighted net initial yield of 9.2%, 
increasing assets under management to 
£1.1 billion and, as a consequence, we are 
now one of the largest listed retail and 
leisure property specialists in the UK. This 
is against a backdrop of an improving 
retail market, sustained sales growth and 
improving demand from occupiers and 
valuation growth.

Allan Lockhart, Property Director

 Well positioned 
portfolio

Our portfolio is well positioned 
for the changing retail landscape 
with the continued convergence 
of convenience and experiential 
space. Our assets are necessity-
based, catering for daily 
shopping activities. Many of our 
shopping centres form part of 
the dominant retail destination in 
their catchment area and create 
natural, attractive venues that 
cater to all daily needs. We aim 
to create vibrant hubs, providing 
a meeting place at the heart of 
the community.

 Creating vibrant and 
dynamic space

We recognise that it is all about 
the consumer, who is well 
informed and is shopping and 
spending smarter across multiple 
channels. We want them to visit 
more often, stay longer, spend 
more and undertake a variety of 
activities, in a local, attractive and 
convenient environment.

17 

NewRiver Retail Limited
Annual Report and Accounts 2016

 Responsible 
asset management

We are invested in over 60 UK towns 
and work closely with the respective 
Councils and believe a healthy 
town, leads to a healthy asset. 
Responsible asset management 
is at the heart of our operations 
and we are active leaders within 
the local Business Improvement 
Districts (BIDs) and Town Teams 
helping us to influence and steer 
investment. We take a hands-on 
approach partnering with local 
schools, colleges, councils and 
community groups to create 
educational, cultural and economic 
opportunities that help to drive 
local regeneration. Our national 
platform allows us significant 
leverage at each stage of the value 
and management chain in order 
to deliver on our shareholder, 
retailer and customer targets 
and expectations.

Customer first

Our retailer relationships are 
integral to our business, adopting 
a customer-first approach and 
managing our shopping centres 
as operating platforms, as though 
we ourselves were retailers. 
We continue to drive our shared 
objectives of increasing footfall, 
dwell time and basket spend.

Innovative investment

Retail warehouses

We continue to invest strategically 
into our portfolio. A physical 
change drives a clear perception 
change in our assets which 
helps to facilitate corresponding 
investment from our retailers and 
fellow stakeholders, as well as 
helping to attract new retailers to 
the asset. From store configuration 
and soft furnishings, including 
modern lighting, landscaping 
and entrances, the physical retail 
environment remains an essential 
part of the customer experience.

Our retail warehouse portfolio has 
grown to 21 assets and reflects 
our strategic decision to build a 
sizeable presence in the sector. 
We are acquiring incrementally 
and facilitating our key retailers’ 
growth into a sector where we can 
add significant value. We continue 
to follow the Company’s strategy 
of investing in low, affordable 
rents, and alongside our key 
retail partners.

 Generating a high, 
sustainable income

We believe the outlook is 
positive with limited supply of 
new retail space and favourable 
demand conditions that play 
into NewRiver’s business model. 
Our national platform now 
provides significant leverage and 
efficiencies across the portfolio 
together with low affordable 
portfolio rents offering growth 
prospects and embedded asset 
management opportunities 

 Driving retail 
regeneration

Our strategic development 
pipeline has been significantly 
advanced and will offer long-term 
capital growth. We have submitted 
62 planning applications 
for the year and received 24 
consents including one for a 
major £65 million town centre 
regeneration project in Burgess 
Hill. We have agreed important 
lettings and pre-lets to create 
stores, restaurants and hotels for 
major operators including Next, 
Aldi, Burger King and Travelodge. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
18 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ACQUISITIONS _ STRATEGIC STOCK SELECTIONS

Our assets are located where people 
live, work and play; with natural 
footfall, integrated with public 
transport, car parking and shared 
access to education, healthcare, 
municipal services and the work 
place. We aim to offer the best retail 
environments and everyday shopping 
experiences in these locations. 

To assist our decision making, 
we conduct detailed research 
on demographic profiles of the 
consumer base. We take great 
care to analyse spend patterns and 
the provision of retail space in the 
catchment and constantly monitor 
potential threats from competing 
developments or extensions and 
changing demographics. 

We have been through an intensive 
period of activity for the business, 
swiftly and effectively deploying 
proceeds from two equity raises into 
strategic acquisitions and growing the 
portfolio by 30% to total £1.1 billion. 
We have acquired eight shopping 

Acquisitions

centres (including JV acquisitions), 
13 retail warehouse parks / parades 
and two high street parades. We now 
own and manage 32 shopping centres 
(excluding Bexleyheath, acquired post 
year end), making us one of the UK’s 
largest shopping centre owners by 
number in the UK. Our acquisitions 
have been predominantly from 
impaired vendors, institutions and a 
major retailer selling part of its non-
core estate.

A strong start to the year was halted 
as the election approached in May 
and subsequently dampened activity. 
We saw a high degree of re-trade 
stock and over-ambitious pricing. 
Demand remains resilient for high 
quality prime assets but investors 
are increasingly stock selective. 
Retail warehousing is benefiting 
from more meaningful occupier 
demand and we are seeing good 
rental growth prospects. The sector 
under performed IPD but is forecast to 
deliver improved relative returns.

 Shopping centres

£137.2m 40%

 Retail warehouses

£73.7m 22%

 High street

£8.4m

2%

 Pubs

£114.2m 33%

 Development

£8.5m

2%

Acquisitions

Total acquisitions 

£342 million

(2015: £330m)

Average acquisition yield 

9.2%

(2015: 8.12%)

Total assets under management 

£1.1 billon

(2015: £848m)

19 

NewRiver Retail Limited
Annual Report and Accounts 2016

Shopping centres

Camel III
Early in the first quarter we 
completed the strategic acquisition 
of the remaining 50% in the Camel 
III Portfolio, which comprises four 
shopping centres and a retail parade 
from our joint venture partners LVS, a 
subsidiary of Bravo II (a fund advised 
or managed by Pacific Investment 
Management Company LLC). 

The portfolio comprised properties 
in Grangemouth, Leith in Edinburgh, 
North Shields, Llanelli and Oxford at 
an implied 100% price of £77.9 million 
for the portfolio, reflecting a net 
initial yield of 7.2%. The assets were 
well known to us, offering immediate 
deliverable opportunities at nominal 
execution cost. There is a huge 
benefit in taking full control of assets 
that we know and understand and 
we are confident around future 
underlying performance.

Camel III

Acquisition price 

£38.9 millon

Net initial yield 

7.2%

Equivalent yield 

8.5%

Occupancy 

95%

WALE 

8.4 years

St. Elli, Llanelli

Locations

Gloucester Green, Oxford

The Beacon, North Shields

Grangemouth

Leith, Edinburgh

North Shields

Oxford

Llanelli

Retailers

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
20 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ACQUISITIONS _ STRATEGIC STOCK SELECTIONS CONTINUED

The Neptune Portfolio
Early this year NewRiver completed 
contracts to acquire the Neptune 
Portfolio for a total consideration of 
£92.3 million, equating to a net initial 
yield of 8.0%, an equivalent yield of 
9.6% and a reversionary yield of 10.5%. 
The Portfolio, assembled between 
2005 and 2006, was acquired in 
the market at an aggregate value of 
£312 million.

This geographically diverse portfolio 
comprises three assets: the Ridings 
Shopping Centre, Wakefield in West 
Yorkshire; the Cornmill Shopping 
Centre, Darlington in the North East 
of England; and the Capitol Shopping 
Centre, Cardiff in South Wales.

The Portfolio offers an excellent 
balance of core and opportunistic 
assets, underpinned by high quality 
anchor retailers including Next, 
Primark, Tesco, Morrisons, TK 
Maxx and an entry price that was 
significantly below replacement cost. 
Initiatives include the reconfiguration 
of units to create more attractive retail 
space appropriate to retailer demand, 
improvements to the existing retail 
mix, and specifically, the repositioning 
of the Capitol Shopping Centre as a 
leading food and leisure destination, 
with realisable hotel, student and 
residential accommodation above. 

Neptune Portfolio

Acquisition price 

£92.3 million

Net initial yield

8.0%

Equivalent yield 

9.6%

Occupancy 

96%

WALE 

5.3 years

Cornmill Shopping Centre, Darlington

Locations

Capitol Shopping Centre, Cardiff

Ridings Shopping Centre, Wakefield

Darlington

Wakefield

Cardiff

Retailers

21 

NewRiver Retail Limited
Annual Report and Accounts 2016

Penge
The acquisition of the Blenheim 
Shopping Centre in Penge, in 
the London Borough of Bromley, 
represents our first acquisition in 
London since 2011. The covered 
shopping centre was acquired for 
£6.85 million reflecting a net initial 
yield of 6.2% and an equivalent yield 
of 7.9%. The asset presents an exciting 
opportunity to enhance the retail mix 
to ultimately deliver rental growth 
and unlock further value through 
residential development in a location 
with excellent connectivity into Central 
London and strong retailer demand.

Penge

Acquisition price 

£6.9 million

Net initial yield 

6.2%

Equivalent yield 

7.9%

Occupancy 

100%

WALE

6.4 years

Blenheim Shopping Centre, Penge

Location

Penge

Retailers

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
22 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ACQUISITIONS _ STRATEGIC STOCK SELECTIONS CONTINUED

Retail warehouses

Retail warehouses acquisitions 

Retail warehouses within portfolio

The Company has identified 
opportunities in the retail warehouse 
sector to acquire parks and parades 
that are aligned to our core investment 
criteria of value and sustainability, 
with opportunities to extend and 
enhance. The retail warehouses 
are predominantly occupied by our 
key retailers where we are able to 
leverage our relationship and trading 
credentials of low cost to rent ratios. 
The Company’s portfolio now 
includes 21 retail warehouse assets at 
a combined value of £132 million at a 
yield of 7.1%.

£73. 7 million

£132 million

(2015: £45.3 million)

(2015: £48 millon)

Average acquisition yield 

Yield 

7.9%

(2015: 8.76%)

7.1%

(2015: 7.9%)

Location

Retailers

Allison Court Retail Park, 
Gateshead
The retail park in Tyne and Wear, 
was successfully acquired from 
joint owners Cheshire West and 
Chester Borough Council for a total 
consideration of £4.4 million, reflecting 
a net initial yield of 8.5%. Allison Court 
is well located, situated adjacent 
to The Metro Centre, the largest 
covered shopping and leisure centre 
in Europe, with over 23 million visitors 
per year. Allison Court is a 4.24 acres, 
multi-let retail park let to a variety 
of retailers including Evans Cycles, 
Maplin, American Golf and Halfords. 
At acquisition, the park had a WALE of 
5.3 years and benefited from low rental 
levels ranging between £7.50–£12.00 
per sq ft affording scope for potential 
rental growth. We have identified a 
range of significant asset management 
opportunities to enhance capital 
values through the letting of vacant 
units, increasing the rental tone, whilst 
remaining affordable and improving 
signage and wayfinding to the asset.

Gateshead

Allison Court Retail 
Park, Gateshead

Acquisition price 

£4.4 million

Net initial yield 

8.5%

Equivalent yield 

10.5%

Occupancy 

100%

WALE 

5.3 years

23 

NewRiver Retail Limited
Annual Report and Accounts 2016

Location

Daventry Retail Park
Daventry Retail Park in Daventry, 
Northamptonshire was acquired in 
December 2015 for a consideration of 
£4.1 million reflecting an attractive net 
initial yield of 8.5% and an equivalent 
yield of 10.5%. The acquisition presents 
an opportunity to generate value 
through an extension of the retail 
space and the introduction of a new 
drive-thru offer.

B&M York
The B&M store, located adjacent to 
Clifton Moor Retail park in York was 
acquired for £4.65 million at a net 
initial yield of 7.9% and is currently let to 
discount retailer B&M for an unexpired 
term of 2.4 years. The location is 
highly regarded and offers excellent 
growth credentials. The two retail 
assets each offer excellent value-
enhancing asset management and 
development opportunities.

B&M, York

Location

Retailer

Daventry

York

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

Daventry 
Retail Park

Acquisition price 

£4.1 million

Net initial yield 

8.5%

Equivalent yield 

10.5%

Occupancy 

100%

WALE 

6.27 years

B&M, York

Acquisition price 

£4.65 million

Net initial yield 

7.9%

Equivalent yield 

7.9%

Occupancy 

100%

WALE 

2.4 years

 
 
24 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ACQUISITIONS _ STRATEGIC STOCK SELECTIONS CONTINUED

Bradford

The Ramsay Portfolio
The Ramsay Portfolio was acquired 
in July 2015 for a total consideration 
of £69.1 million reflecting a net initial 
yield of 8.0%. The portfolio comprised 
13 geographically diverse assets 
including nine value-led retail parks 
and four development sites each with 
approved planning consents and 
strong pre-let interest from retailers.

The portfolio comprised 463,000 sq 
ft of lettable space let to 35 occupiers 
and is located in successful retail 
destinations adjacent to upper-quartile 
performing Morrisons food stores. 
At acquisition, the portfolio had a high 
occupancy of 97% and was generating 
a strong, sustainable income stream 
underpinned by a WALE of 6.3 years. 

Kendall

25 

NewRiver Retail Limited
Annual Report and Accounts 2016

Beverley

The portfolio’s high quality retail 
covenants, reflective of the Company’s 
existing portfolio, include leading 
retailers such as TK Maxx, Argos, 
Poundstretcher, B&M, Matalan and 
Boots. Existing total net income for 
the portfolio is £4.9 million per annum 
with average rents of £12 per sq ft 
offering excellent opportunities for 
future income growth.

The portfolio presents significant 
asset management, extension and 
development opportunities given the 
existing planning consents totalling 
some 300,000 sq ft of retail space. 
NewRiver has already made good 
progress agreeing terms with leading 
retailers including B&M, Wickes, 
Pets at Home and Sports Direct and 
has subsequently sold a vacant site 
in Auchinlea, Glasgow to an owner 
occupier, realising significant profit 
and return.

Ramsay Portfolio

Acquisition price 

£69.1 million

Net initial yield 

8.0%*

Equivalent yield 

9.3%

Occupancy 

97%

WALE 

6.3 years

* Income producing assets only

Barry

Locations

Dumfries

Kendal

Bradford

Liverpool
Saltney

Barry

Beverley

Leeds

Coalville

Retailers

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
26 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ACQUISITIONS _ STRATEGIC STOCK SELECTIONS CONTINUED

High street

Location

Market Harborough
In June 2015, the Company acquired 
two high street units in the affluent 
town of Market Harborough, 
Leicestershire for £2.83 million 
reflecting a net initial yield of 9.0%. 
The acquisition comprises 19/21 
The Square, let to Tesco with five 
residential flats above and 10 The 
Commons, a stand-alone retail unit let 
to discount retailer B&M. The property 
adjoins one of the main car parks in 
the town and is situated in an attractive 
location adjacent to the River Welland. 
NewRiver has identified A1 and A3 
development opportunities which it is 
now pursuing.

Market Harborough

Jameson Street and King Edward 
Street, Hull
This unbroken high street parade 
adjoins our existing major shopping 
centre asset, the Prospect Shopping 
Centre and represents a strategic 
purchase with immediate marriage 
value. The parade was acquired from a 

UK institution for £4.7 million reflecting 
a net initial yield of 9.0%. The property 
will benefit from a major investment by 
the council in the neighbouring public 
realm which will help facilitate our 
strategy of improving the tenant profile 
and mix of restaurants.

Location

et 
k Stre
o
Bro

P

r

o

s

p

e

c

t S
t

r

e

THE PROSPECT
CENTRE

e

t 

W e s t   S t r e e t  

HIGH STREET
PARADE UNITS

J a m e s o n   S t  

J a m e s o n   S t

Hull

A

1

0

7

9

F

e

r

e

n

s

w

a

y

HULL
TRAIN
STATION

Market Harborough

Acquisition price 

£2.83 million

Net initial yield 

9.0%

Equivalent yield 

9.2%

Occupancy 

100%

WALE 

5.05 years

Hull

Acquisition price

£4.7 million

Net initial yield

9.0%

Equivalent yield

10.4%

Occupancy

78%

WALE

3.67 years

 
 
27 

NewRiver Retail Limited
Annual Report and Accounts 2016

Public houses

Mantle Portfolio (Punch)
The Mantle Portfolio comprised an 
estate of 158 pubs located across 
England and Wales which was 
acquired from Punch Taverns for a 
total consideration of £53.5 million 
which equates to a net initial yield of 
13.61%. Once leveraged the cash-on-
cash equity return will be in excess 
of 20%. The portfolio comprises 
340,000 sq ft of total internal gross 
area, 1.8 million sq ft of total site area, 
1,730 car parking spaces and has 
an estimated reinstatement value of 
£146 million.

The quality and stability of the 
portfolio was reflected in it being 
99.4% let and effectively 100% let for 
the last four years. The revenue arrears 

are negligible and beer volumes 
have increased by 2.24% per annum, 
compound, over the last four years. 
Significant asset management and 
development opportunities present 
themselves including unlocking and 
creating capital growth through 
the introduction of new and 
complementary uses, as well as 
offering existing occupiers longer, 
more sustainable leases. NewRiver has 
appointed a third party specialist 
pub management company to run 
the day-to-day management of the 
portfolio and deliver pre-identified 
efficiencies, allowing NewRiver to 
focus on the asset management and 
development programme.

NewRiver’s pub portfolio accounts for 
15% of total assets under management.

Mantle Portfolio

Acquisition price

£53.5 million

Net initial yield 

13.6%

Equivalent yield 

13.6%

Occupancy 

99%

WALE 

3.81 years

A snapshot of the Mantle Portfolio

Locations

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
28 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

We have actively recycled mature 
assets into a buoyant investment 
market and during the year NewRiver 
completed £48.2 million of disposals, 
reflecting a weighted average exit yield 
of 5.7%.

Early in the financial year we 
completed the sale of a portfolio 
of five non-core high street assets 
totalling 33,800 sq ft in five separate 
UK locations: Rugby, Nuneaton, 
Spalding, Blackpool and Perth. 
The portfolio was sold to a private 
investor for £6.0 million resulting in an 
IRR on exit of 43.9%. In the relatively 
short period of ownership we were 
able to complete the letting to JoJo 
Maman Bébé in Perth and lease 
renewals in Nuneaton to Clinton Cards 
and Waterstones. 

In late November 2015 the Company 
completed its largest sale to date 
realising a price of £28.4 million for 
Regent Court in Leamington Spa. 
The price achieved a yield of 5.0%, 
generating an IRR of 129%. The asset 
was acquired in 2012 for £10.5 million 
as part of the Camel II portfolio, 
reflecting a net initial yield of 8.9%. 
The sale to an institutional buyer 
follows the Company’s successful 
repositioning of the asset from a low 
occupancy, lacklustre thoroughfare 
to Leamington Spa’s leading food 
and restaurant destination. The asset 
benefited from significant income 
growth, new restaurants including Yo! 
Sushi, Nandos, Las Iguanas, Cote, GBK 
and Turtle Bay and increased income 
longevity, which was considered highly 
desirable by the investment market 
and ultimately delivered the attractive 
sales price.

DISPOSALS

Disposals

Total disposals

£48.2 million

(2015: £40.2m)

Average exit yield

5.7%

(2015: 7.0%)

Disposals

 Shopping centres

£28.7m 59%

 Retail warehouses

£9.0m 19%

 High street

 Pubs

£9.1m 19%

£1.4m

3%

Ferensway, Hull was sold for 
£3.0 million reflecting a net initial 
yield of 4.0% and equating to an 
IRR of 112%. We had intended to 
facilitate a reposition of the former 
TJ Hughes department store into a 
leisure and restaurant destination but 
ultimately we were able to realise our 
profit upfront through the sale to an 
owner occupier. 

The disposal of a retail warehouse and 
site in Auchinlea, Glasgow, following 
a relatively short period of ownership 
was opportunistic and acquired by a 
special purchaser realising a price of 
£9.0 million, 50% above acquisition 
price and generating an attractive IRR 
of 177%. The property was acquired as 
part of the Ramsay Portfolio.

Finally, during the year we have 
completed two pub sales to a tenant 
and a special purchaser, these include 
The Railway Hotel in Chorley and the 
Bridge Inn in Wasdale at an aggregate 
price of £1.4 million. We have also 
concluded non-core sales of ancillary 
properties and land which we do not 
consider to be integral to the ongoing 
operational and strategic management 
of the assets.

We will continue to recycle assets 
that have matured or where we feel 
the forward looking returns are below 
acceptable levels or where the risk 
profile has changed. 

29 

NewRiver Retail Limited
Annual Report and Accounts 2016

Leamington Spa

Representing NewRiver’s largest sale 
to date, the transformation of this 
former thoroughfare into Leamington’s 
principal restaurant destination is a 
classic example of NewRiver’s strategic 
stock selection and value creating 
asset management.

Leamington Spa

Leamington Spa

Acquisition price 

Disposal price 

£10.5 million

£28.4 million

Net initial yield 

8.9%

Occupancy 

86%

WALE 

Net initial yield 

5.0%

Occupancy 

100%

WALE 

11.0 years

12.6 years

Key restaurants introduced

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
30 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ASSET MANAGEMENT

High occupancy rates

Total leasing events

Retention on renewals

96%

235

79%

Focused asset management generating 
sustainable income streams

Like-for-like valuation gain

Like-for-like ERV

Like-for-like net operating income

+3.9%

+4.6%

+2.4%

31 

NewRiver Retail Limited
Annual Report and Accounts 2016

ASSET MANAGEMENT _ VALUATIONS

Valuations

The portfolio is valued at £1.1 billion 
which reflects an EPRA topped up 
net initial yield of 7.8%. On a like-for-
like basis the portfolio valuation has 
increased by 3.9%.

The Company benefited from 
progressive H1 performance with 
an overall like-for-like valuation 
gain of 2.6% in the period which 
moderated in H2 to 1.3% due to 
slowing yield compression and the 
impact of the increase in Stamp Duty 
Land Tax announced at the March 
Budget which reduced the value of 
assets located in England, Wales and 
Northern Ireland by approximately 
1%. The Company equivalent yield 
as at 31 March 2016 was an attractive 
8.2% reflective in part of a like-for-
like, year-on-year contraction of just 
21 basis points, demonstrating that 
performance has been predominantly 
generated through income 
growth, asset management and 
development activity.

Shopping centre & high 
street valuations
Our core shopping centre and 
high street portfolio represents 
approximately 70% of our total asset 
value and provided progressive income 
and valuation performance with a like-
for-like aggregate gain of £17.0 million 
reflecting an improvement of 3.5%. 

Retail warehouse valuations
We have continued our investment 
into retail warehousing where we see 
excellent value creating opportunities. 

The sector continues to trade above 
its long-term average yield and we 
are seeing increasing demand as 
high street brands, including many 
of our core retailers, move into the 
sector. The NewRiver retail warehouse 
portfolio benefited from a like-for-like 
valuation gain of £5.0 million, equating 
to 10.2% during the year.

Public house portfolio valuations
The public house portfolio benefited 
from considerable gain in the 
preceding year and is now producing 
steady valuation and income growth. 
The like-for-like valuation growth was 
£2.0 million, equating to 1.7%, driven 
by like-for-like income growth of 0.7%.

Development valuations
Across the development portfolio, 
a like-for-like valuation gain of 
£1.9 million or 13.7% was achieved 
driven by progress in pre-lets and 
the grant of planning permissions. 
In total, across the portfolio, over 
60 planning applications have been 
submitted resulting in 24 permissions 
being granted.

We have a dynamic portfolio with 
the enhancement programmes, 
relocation of retailers and major 
planned development but have 
continued to benefit from progressive 
net operational income growth across 
the core portfolio which increased by 
2.4% on a like-for-like basis. Our active 
asset management and prudent capital 
allocation strategy have also translated 
into a like-for-like ERV growth of 4.6%.

As at 31 March 2016

Shopping centres

Retail warehouses

High street

Development

Pubs

Total

Total 
Assets
%

Valuation
£m

66

12

4

3

15

726

132

48

35

161

100%

1,103

LFL 
Net 
Operating 
Income
%

LFL 
Valuation
%

3.9

10.2

(1.0)

13.7

1.7

3.9

1.6

0.2

(0.1)

0.0

0.7

2.4

NEY
%

7.9

7.4

6.4

n/a

11.7

8.2

LFL 
ERV
%

3.9

0.8

(0.9)

0.0

0.7

4.6

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
32 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ASSET MANAGEMENT _ OUR APPROACH

Asset management

Total assets under management

£1.1 billon

(2015: £848 million)

We believe our business model and 
team set us apart through our ability 
to unlock and generate enhanced 
value to deliver long-term capital and 
income returns to shareholders. 

We have grown a team of highly 
focused, experienced and talented 
individuals, who are passionate retail 
property experts, understand their 
market intimately and are committed 
to delivering the true value of retail. 

  Shopping centres

£726m

2016

66%

  Retail warehouses

£132m 

12%

 High street

£48m 

4%

 Pubs

£161m

15%

 Development

£35m

3%

1

Understand 
Your Asset
First and foremost, we understand 
our assets and the towns we are 
invested in. We immerse ourselves 
in the community and engage with 
our key stakeholders to influence and 
support investment.

Annual footfall

140 million

+3.7% like-for-like

Ten key 
operating 
objectives

We adopt a hands on approach 
in the operational and asset 
management of our properties, 
continually focused on our ten 
key operational objectives:

1.  Understand Your Asset

2.  Know Your Customer

3.  Choice

4.  Leasing

5.  Retail Mix

6.  Retailer Relations

7.  Good Practice

8.  Asset Enhancement

9.  Robust Reporting

10.  Targets

33 

NewRiver Retail Limited
Annual Report and Accounts 2016

Know Your 
Customer

2

We conduct consumer surveys to 
ensure that we are constantly listening 
to our customers to gain detailed 
insight into what they like and dislike 
and how we can improve. Our assets 
must offer choice, convenience 
and value.

Customer Insight & Increased Engagement

The Company is pleased to report 
uplifts in customer dwell time, 
footfall, customer satisfaction and 
visit frequency across the portfolio 
reflecting the success of the customer 
engagement strategy and the delivery 

of more attractive environments, 
with greater choice, convenience and 
affordability. We undertake consumer 
surveys with CACI to tailor business 
plans and investment to deliver upon 
our key customer findings. 

3

Choice
Our shoppers have choices, loyalty is earned. We strive 
to earn and retain a loyal customer base through 
engagement and investment. 

Food & Leisure

Responding to evolving consumer 
demand, NewRiver has made good 
progress advancing its strategy to 
create attractive food and leisure 
offers undertaking a number 
of restaurant lettings including 
new food courts at Promenades, 
Bridlington; Hill Street Shopping 
Centre, Middlesbrough and the 
Packhorse Kitchen, Huddersfield 
and the transformation of Regents 
Court, Leamington Spa into a 
thriving retail and leisure destination. 
The introduction of greater food and 
beverage content is an important 
and complementary use which seeks 
to cater for increased dining in our 
assets be it grab and go or sit down 
that extends dwell time and spend.

4

Leasing
The Company successfully completed 235 leasing events 
during the year. Long-term leasing events achieved 
a rental income of 5.1% above our estimated rental 
value at an average lease length of 9.7 years securing 
annual rent of £4.16 million. We employ a rounded 
approach, focused on research, local knowledge and 
intelligent marketing.

Portfolio Lettings

We have completed and or extended portfolio 
transactions with fashion retailer Pep & Co, Card Factory, 
Poundland and MCL, a major Burger King franchisee. 
The portfolio transactions illustrate the scale and 
buying power of the estate and the investment we have 
undertaken in the relationships with our retailers.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
34 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ASSET MANAGEMENT _ OUR APPROACH CONTINUED

5

Retail Mix
The retail mix in our shopping centres 
is being developed to cater to the 
daily needs of our customers, taking 
into account the characteristics of the 
catchment and demand. It helps to 
make the retail mix richer with fresh 
brands and approaches.

6

Retailer Relations
Our portfolio is underpinned by successful, dynamic and 
best-in-class national retailers. We work with our retailers 
as partners and we are in constant dialogue, visiting their 
head offices and portfolios to develop our knowledge of 
their business. We leverage these close relationships to 
deliver efficiencies across the portfolio and we seek to 
enter into turnover based deals to share risk.

7

Good Practice
We are committed to good 
practice and set ourselves high 
standards. We are rigorous 
in our approach to offering 
value for money, overseen by 
our highly regarded property 
management and in-house 
project management teams that 
provide an efficient, effective 
and innovative management 
function which helps drive the 
physical and financial asset 
performance adding to the 
overall business success.

Operational Management

We were the first landlord 
to secure portfolio wide 
WorldHost Accreditation for 
customer service. Our on-
site staff have been given the 
skills and knowledge to deliver 
excellent customer service.

35 

NewRiver Retail Limited
Annual Report and Accounts 2016

Asset 
Enhancement
A physical improvement drives a clear 
change in perception. We have a 
rolling programme of refurbishment 
and improvements, which must be 
balanced with an efficient and well 
run operational budget to maintain 
low occupational cost for our 
retailers. We aim to ensure that our 
assets are relevant to their customers 
and community and that our 
investment is adaptable to constantly 
changing retail trends.

Asset Enhancement Programme

A rolling program of asset enhancement has delivered 
significant improvements, both internally and externally, 
to our shopping centres in Leith, Paisley, North Shields, 
Warminster, Wallsend, Leamington Spa and Huddersfield. 
This has repositioned the centres and enhanced their offer 
to the specific profile of its catchment and community. 
Works include modernisation of malls, shop fronts and 
public realm, new lighting, car park resurfacing, branding, 
signage, wayfinding and public toilets.

8

9

Robust Reporting
Information is the life blood of the Company. We have 
adopted a consistent and transparent reporting regime 
which monitors and assesses performance against 
forecast. We are able to identify assets that are delivering 
and demonstrating value to help us understand why. 
The system also acts as an early warning system 
for assets that may underperform and allows us to 
deploy capital to improve performance or consider an 
exit strategy.

10

Targets
We provided detailed tenant by 
tenant analysis and forecasts and 
set demanding financial targets. 
It is testament to the hard work 
of our team that key targets have 
been exceeded across the business 
including revenue forecast, cost 
control, occupancy and capital 
return targets. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
36 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

ASSET MANAGEMENT _ A SNAPSHOT

Shopping Centres

H&M Priory Meadow, Hastings 

Hastings
Our shopping centre Priory Meadow 
has performed well since its acquisition 
in August 2014 with an improving 
rental tone, rental base and increasing 
occupancy. Planning consent was 
successfully secured for new signage, 
a centre refurbishment and an upgrade 
to the car park where on 1 April 2015 
parking tariffs were increased in line 
with competing council-owned sites.

Hastings

Planning consent granted
New signage, centre 
refurbishment & car 
park upgrade

Hull
Clough Road Retail Park is undergoing 
a major transformation following 
its acquisition in June 2014 with 
a succession of lettings and re-
structured leases. To enhance the 
retail footprint, an enlarged 29,000 
sq ft store has been delivered to 
accommodate Go Outdoors, providing 
a stronger retail line up as well as 
increasing the net operating income 
on the Park. Following this successful 
letting, planning was obtained and an 
Agreement for Lease signed with Costa 

for a new drive-thru at the entrance 
of the site, followed by the surrender 
and restructure of the Currys and PC 
World units, to provide a dual fascia 
for the Currys/PC World store and the 
creation of two units, let to Halfords 
and Staples. Over the 21 month period 
of ownership the net operating income 
has increased by 7.1%. Alongside these 
strategic new lettings, planning has 
also been obtained for improvement 
works to the facades and signage, to 
provide a modernised offer. 

Hull

Go Outdoors store expansion

29,000 sq ft

Net operating income

+7.1% 

Retailers

37 

NewRiver Retail Limited
Annual Report and Accounts 2016

Belfast, Newtownabbey 

5 x new lettings totalling

Refurbishment works underway

£205,700 pa

Improved rental tone

£70 per sq ft

Improved car parking, 
entrances, wayfinding 
& rebrand

Development underway for

Belfast, Newtownabbey
In conjunction with the development 
of a new 43,000 sq ft Next anchor 
store and a proposed extension to 
the existing Dunnes store, we have 
commenced the full rebrand and 
re-modernisation of Abbey Centre. 
As part of the wider refurbishment 
strategy, works include improved car 
parking, entrances and wayfinding. 
Driving the growth strategy for 
the centre, NewRiver successfully 
completed five new lettings and 
one lease renewal at a total rent of 
£205,700 firmly establishing the rental 
tone of £70 per sq ft. 

Retail Warehouses

South Lakeland Retail Park, Kendal

The Company has made great 
progress on the value-enhancing asset 
management of its retail warehouse 
strategy successfully securing three 
planning consents during the year. 
The planning application consents 
include open A1 consent including 
a 20% allowance for food sales 
in Felixstowe, a 12,000 sq ft site 
extension at ground with mezzanines 
in Kirkstall and a new 1,800 sq ft drive-
thru pod in Hull. A further five planning 
applications are due for submission in 
Q3 to unlock additional value within 
the retail warehouse portfolio.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
38 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

DEVELOPMENT HIGHLIGHTS: LONG-TERM VALUE CREATION

Development

Unanimous 
planning 
consent

Granted for Burgess Hill,  
March 2016

Improving occupier confidence and 
decreasing availability is triggering 
demand for supply of new high 
quality retail and leisure space and 
with our low risk programme of 
pre-let, cost controlled development 
we are confident of delivering on 
our current pipeline of projects 
of 1.5 million sq ft. We are also 
benefiting from the evolution of town 
centres with the increase in demand 
for a mixture of activities including 
retail, leisure, hotels, student 
and residential accommodation. 
Residential development will 
increasingly be seen as an efficient 
way of driving air-space opportunities 
within the portfolio, with the market 
underpinned by improving economic 
growth and fundamental imbalances 
between supply and demand, 
particularly in the South East.

Burgess Hill 
Our major town regenerative 
development in Burgess Hill took a 
significant step forward having gained 
full detailed planning consent in 
March 2016 from Mid Sussex District 
Council unanimously by a 11–0 vote. 
The 465,000 sq ft project will provide 
a 10-screen multiplex Cineworld 
cinema, a 63-bed Travelodge, a higher 
quality retail offer and new restaurant 
and leisure provisions, 163 additional 
car park spaces and an improved 
public realm, together with 142 new 
residential flats and a new purpose-
built library. The proposals will deliver 
an estimated 500 new jobs to the 
town. Phase one is due to commence 
in September 2016 which will also 
involve the commencement of works 
to provide for the relocation of Lidl to 
a new purpose-built 27,500 sq ft edge-
of-centre store. Phase two will be 
commencing in September 2017 with 
completion in April 2019.

Burgess Hill

Development cost

£54 million

Retail & leisure area

200,000 sq ft

Employment

500 new jobs

New retail & leisure offer

• 10-screen cinema
• 63-bed hotel
• 5 restaurants
• 140+ residential units
• 500+ parking spaces
• Gym
• New library

39 

NewRiver Retail Limited
Annual Report and Accounts 2016

Cowley, Oxford
Ahead of planning submission, 
the Company is making excellent 
progress in its £64 million mixed-
use regeneration in Cowley, Oxford 
with the successful exchange of 
contracts with Travelodge for a 71-
bed hotel in Cowley. By the end of 
2015, NewRiver had completed two 
public consultations and is expected 
to submit the planning application by 
July 2016 to create 225,000 sq ft of 
retail and leisure space together with 
230 new residential flats, an improved 
retail offer, two new restaurants, a 
modernised car park and public realm 
as well as the Travelodge hotel.

Cowley, Oxford

Cowley, Oxford

Development cost

£64 million

Retail & leisure area

225,000 sq ft

New retail & leisure offer

• 71-bed hotel
• Quality new restaurants
• 225+ residential units
• Enhanced public realm

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
40 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

DEVELOPMENT HIGHLIGHTS: LONG-TERM VALUE CREATION CONTINUED

Newtownabbey, Belfast
We are making excellent progress 
on the construction of a new 43,000 
sq ft store for Next, to create one 
of Northern Ireland’s largest stores. 
Completion and handover is expected 
in September 2016. Next are upsizing 
from their existing 15,000 sq ft to 
create a new three-storey anchor 
store, scheduled to open in time 
for Christmas 2016. In addition, 
NewRiver are progressing plans 
with Dunnes Stores to significantly 
extend and upgrade their existing 
store to create a new flagship 
Dunnes store for Northern Ireland 
with planning secured this year. 
A centre refurbishment and re-
brand is also underway as part of the 
wider development. 

Newtownabbey

Retailer

Next

Area

43,000 sq ft

Retailer

Dunnes

Area

31,600 sq ft

A visual of the brand new 43,000 sq ft 
Next anchor store

A visual of the extended and upgraded 
Dunnes Stores, anchor at Abbey Centre

41 

NewRiver Retail Limited
Annual Report and Accounts 2016

Wallsend

Creating a new Aldi

18,000 sq ft

Creating a new Burger King 
drive-thru

1,500 sq ft

New market with Groupe Geraud

20,000 sq ft

Wallsend
On site for the delivery of Phase two 
in Wallsend to create an 18,500 sq 
ft Aldi and a 1,500 sq ft Burger King. 
Wider centre refurbishments, roof 
works and improved signage have 
been completed alongside a new 

25 year lease at £175,000 pa across 
20,000 sq ft, to leading market 
operator Groupe Geraud to provide 52 
individual traders, with 48 already pre-
let. A new letting to Costa Coffee was 
also agreed on a new ten-year lease at 
£37,500 pa.

East Ham
In Q4 we submitted a detailed 
planning application for the creation 
of 34 residential apartments above our 
existing Sainsbury’s store on Myrtle 

Road in East Ham. The proposed 
development will provide two 
residential blocks above the existing 
retained ground floor retail with a new 
gym on the first floor.

East Ham

Planning application

34 residential 
apartments 

Development area

34,000 sq ft

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
42 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

DEVELOPMENT HIGHLIGHTS: LONG-TERM VALUE CREATION CONTINUED

Driving performance 
across our pub portfolio

• Significant progress on 

c-store programme

•   First Co-Op c-store completed 

February 2016

•   On site for further five stores

•   49 planning applications 

submitted and 24 consents  
secured

•   Unlocking residential: 150 units 
across 50+ sites, 26 planning 
applications submitted, 
eight consents

Total assets

15%

Pub Portfolio
NewRiver has successfully completed 
and handed over its first three 
convenience stores to the Co-
operative, the first of which opened 
for trade in February 2016. The stores 
were delivered on time and within 
budget utilising surplus land adjacent 
to the existing pubs. The annual rent 
for the first Co-operative store is 
£73,000 pa on a 15-year lease across 
4,173 sq ft NewRiver is on site for 
the construction of a further five. 
As at 31 March 2016, we had secured 
planning approval for 26 convenience 
store sites. 

Value creating residential development 
continues to progress well within the 
pub portfolio with the submission 
of a total of 30 residential planning 
applications for the creation of up 
to 150 units. Of these, 8 consents 
have been granted to provide up to 
28 residential units, a combination of 
one and two bedroom apartments, 
as well as detached and semi-
detached houses.

C-Store Portfolio

Annual rent

£73,000 pa

Average lease terms

15 years

Area

4,173 sq ft

  Shopping centres

£726m

66%

  Retail warehouses

£132m 

12%

 High street

£48m 

4%

 Pubs

£161m

15%

 Development

£35m

3%

Pub portfolio represents 15% of assets 
under management

43 

NewRiver Retail Limited
Annual Report and Accounts 2016

MARKETING & COMMERCIALISATION

Marketing & 
commercialisation

Marketing
Effective marketing is a key part of 
the NewRiver strategy. Our ultimate 
marketing objective is to drive footfall, 
dwell time and basket spend for our 
retailers and provide a first-class 
customer experience for our shoppers.

With 32 community-led shopping 
centres (as at 31 March 2016) across 
the UK and 140 million consumers 
shopping in our centres each year, our 
retail environments play an important 
role in the local community, providing 
more than simply a place to shop but 
often a local hub for communities and 
a place to meet, eat, play and learn. 

We take a customer-first approach to 
the management and marketing of our 
retail assets to ensure that we are able 
to provide the best possible customer 
experience. The digital revolution 
has transformed the retail landscape 
forever. It is disruptive, innovative and 
exciting and as such, the physical 
customer experience at our shopping 
centres matters even more. 

With the growing size of our assets we 
are creating significant economies of 
scale as we drive innovation, improve 
sophistication, consistency and 
coordination in our marketing at a 
corporate and asset level. This means 
ensuring that we secure genuine value 
for money, maximising our return on 
investment and creating truly special 
customer experiences through creative 
events and campaigns. 

This year we curated a series of events 
and campaigns across our portfolio 
including a number of portfolio firsts 
and the activation of our centre 
rooftops into dynamic event spaces. 
At the Prospect Centre in Hull, we 
launched our first shopping centre 
rooftop community garden, the first 
such garden of its kind in Hull, part 

of our commitment to responsible 
property management, with schools 
and local community groups helping 
with the maintenance of the garden. 
Importantly, the produce grown in the 
garden is given to Hull City foodbank – 
a campaign that is truly growing roots 
in the community. 

In Boscombe, we launched our first 
Rooftop Cinema in partnership with 
Bournemouth Coastal BID with space 
for 50 cars to watch a variety of movie 
classics. The event formed part of a 
wider community engagement project 
hosted in the centre with our shoppers 
being entertained by hip hop break 
dance performances, live DJs, graffiti 
artists and a host of family events 
and activities. 

The better we understand our 
shoppers, the more we can deliver. 
We run focus groups at the shopping 
centre level and consumer surveys 
with CACI. This gives us a really 
strong understanding of our shoppers 
and the opportunity to improve the 
retail mix, enhance Food & Beverage 
and strengthen our click and 
collect facilities.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
44 

NewRiver Retail Limited
Annual Report and Accounts 2016

PROPERTY REVIEW
CONTINUED

MARKETING & COMMERCIALISATION CONTINUED

Commercialisation
Commercialisation is an important 
component for our retail portfolio 
and we are beginning to expand 
into our retail warehouses and pub 
portfolio as well as our shopping 
centres. Commercialisation generates 
a significant income stream for 
NewRiver and creates an enhanced 
shopper experience, customer service 
and convenience that contributes 
to increased dwell time and basket 
spend. During the period we have 
delivered impressive year-on-year 
growth in commercialisation income 
achieving £2.29 million for the year, 
representing an uplift of almost 30% 
(FY15: £1.75 million) with like-for-like 
increasing 17%.

We believe commercialisation 
carefully managed can offer both 
significant growth of low base levels 
and enhancement of the offer within 
our malls and retail parks. We work 
with a variety of strategic partners 
across our portfolio offering significant 
scale across the country and ensuring 
improved operator presentation. 

Commercialisation highlights for 
the year included portfolio deals for 
new bespoke mall kiosks in almost 
all covered centres for mobile phone 

accessories and electronic cigarette 
operators, significantly improving 
aesthetics and uplifting rental levels. 
Pleasingly, the former operator also 
took a number of shop units.

During the year, a number of new 
beauty operators were introduced 
and several independent operators 
formerly using NewRiver owned Retail 
Mall Units (RMUs) have demonstrated 
long-term commitment by investing 
in their own purpose-built kiosks on 
the malls.

A number of car valet operations 
and automated laundrettes have 
been introduced providing improved 
services, enhancing the customer 
experience and helping to improve 
dwell times. Portfolio wide deals were 
rolled out for a number of vending 
operations, including photo booths, 
kiddie rides and massage chairs as well 
as more click and collect lockers.

Commercialisation initiatives have 
contributed to increased rental levels 
as well as improving the overall 
shopping proposition at NewRiver 
centres through a broader retail mix, 
better customer experience and 
enhanced mall aesthetic.

Stakeholder Engagement

‘We Are Smarter Than Me’
As one of the UK’s leading retail 
specialists we are invested in over 60 
towns nationally and recognise our 
vital role and responsibility within these 
local towns. Healthy towns translate to 
healthy assets.

Local engagement is unique to its 
locality, there is no one size fits all so 
we have developed a trusted approach 
of engaging, listening, acting, leading 
and delivering. Town centres have 
historically suffered from fragmented 
ownership and limited funding and 
a holistic coordinated approach can 
make a fundamental difference.

NewRiver is determined to make 
a difference and deliver change 
and value.

Allan Lockhart
Property Director

25 May 2016

45 

NewRiver Retail Limited
Annual Report and Accounts 2016

FINANCIAL STATISTICS

Delivering sustainable income growth and enhancing 
value across the portfolio.

Performance
Total Shareholder Return

Total Accounting Return

EPRA Adjusted Profit 

Profit before tax

EPRA Adjusted EPS (Pence Per Share)

EPRA Basic EPS (Pence Per Share)

Basic EPS (Pence Per Share)

Dividends (Pence Per Share)

Dividend cover

Like-for-like net income growth

Like-for-like capital return

Property valuation movement and disposal profits

Interest cover

Balance Sheet (proportionally consolidated)*
Net Asset Value

EPRA NAV per share

Secured debt 

Cash

Net debt

Cost of debt

Average debt maturity

Loan to Value

Balance Sheet gearing

% of debt at fixed/capped rates

Explanatory Notes:

*  Unless otherwise stated all figures are proportionally consolidated. 

1  Total Accounting Return equals NAV per share growth plus dividends paid. 

Note

1

2

2

2

2

3

2016

+16%

+18%

£47.1m

£69.5m

26.6

20.4

39.2

18.5 

144%

2.4%

4.1%

2015

+16%

+16%

£20.9m

£39.5m

19.8

17.6

37.5

17

116%

1.6%

5.6%

Movement/
Growth

–

+2.0%

+125%

+76%

+34%

+16%

+4.5%

+8.8%

+28%

+0.8%

1.5%

£32.3m

£21.0m

+£11.3m

4.3x

3.9x

+0.4x

Note

2016

2015

£689.9m

£339.7m

295p

265p

Movement/
Growth

+103%

+11.3%

4

£382.6m

£272.5m

+£110.1m

£117.5m

£261.7m

3.7%

3.5 yrs

27%

29%

93%

£21.1m

£96.4m

£251.4m

+£10.3m

3.8%

4.6 yrs

39%

49%

83%

0.1%

1.1 yrs

12%

20%

+10%

5

2 

 EPRA Adjusted Profit is the benchmark profit ratio for the property sector and includes realised recurring profits plus realised profits on the sale of properties above

 Valuation and other adjustments as set out in Note 9. This is a true cash profit earned by the Company during the year and the basis for dividend payments and cover.

3 

Interest cover is tested at property level and is the basis for banking covenants. It is calculated by comparing actual net rental income received versus cash interest payable. 

4  Secured debt facilities are secured directly against properties and are shown in the table on a look-through basis to include the Company’s share of joint venture debt.

5  Loan to Value measures the value of properties compared to the secured debt facilities, net of cash balances.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
46 

NewRiver Retail Limited
Annual Report and Accounts 2016

 FINANCIAL REVIEW

“ The Company has grown its dividend per 
share again this year by 9% to 18.5 pence 
per share which is 144% covered by EPRA 
Adjusted Profit.”

Mark Davies, Finance Director

Increased Profitability 
Delivering a Strong Dividend
EPRA Adjusted Profit more 
than doubled to £47.1 million 
(2015: £20.9 million). EPRA Adjusted 
EPS increased by 34% to 26.6 pence 
(2015: 19.8 pence).

The Company considers EPRA 
Adjusted Profit to be a key 
performance metric as it includes 
EPRA Earnings (recurring profit) plus 
any realised gains on the disposal 
of properties during the year. 
Revaluation gains/losses are excluded 
from the calculation and are included 
in profit before tax which totalled 
£69.5 million (2015: £39.5 million). 

Our strong financial performance 
flows through to the dividend and the 
Company has delivered a fully covered 
dividend of 18.5 pence per share this 
year which is 144% covered by EPRA 
Adjusted Profit during a year in which 
the Company issued 97 million new 
shares (excluding CULS).

Our equity placings in July 2015 and 
January 2016 raised £300 million 
enabling us to acquire the remaining 
50% of the Trent and Camel III 
portfolios from our joint venture 
partner Bravo II (a fund advised or 
managed by Pacific Investment 

Management Company LLC) increasing 
further our investment in assets on 
our balance sheet by £100 million. 
Further acquisitions totalling 
£242 million include the Mantle, 
Ramsay and Neptune portfolios. 

At the end of the financial year, the 
Group held £117.5 million of surplus 
cash, the majority of which was 
deployed to finance the post balance 
sheet acquisition of Bexleyheath for 
£120.25 million which, net of debt, 
totalled £71 million.

The Group continues to develop its 
close relationships with the core UK 
lenders including Barclays, HSBC, 
Santander, Lloyds and also AIG and 
Venn Capital. £145 million of new debt 
finance was made available during the 
year on competitive terms maintaining 
a low cost of debt across the portfolio 
of below 4%.

Our gearing measured by Loan to 
Value at the balance sheet date 
net of cash is 27% (2015: 39%). 
We are confident that overall returns to 
investors will continue to be enhanced 
without exposing the Group to 
undue leverage.

It has been another active 
year at NewRiver paying 
quarterly dividends, raising 
£300 million of equity, 
£145 million of new debt 
facilities and investing 
£342 million in income 
producing acquisitions. 

 
47 

NewRiver Retail Limited
Annual Report and Accounts 2016

Dividend Growth
The Company continued its quarterly 
dividend payment policy and is 
committed to a growing, progressive, 
fully covered dividend. The Company 
achieved an 8.8% increase in the 
dividend per share this year to 
18.5 pence per share (2015: 17 pence). 
It is particularly pleasing that the 
dividend is more than fully covered by 
profits realised throughout the year 
with coverage increasing to 144% 
(2015: 116%).

Dividend cover may be calculated 
on a per share basis or amount paid 
in sterling. The table overleaf shows 
the dividend is fully covered in 2016 
on both bases. The total dividend 
declared for this year was 18.5 pence 
(2015: 17 pence) which totalled 
£33.9 million (2015: £18.1 million) 
as set out in Note 11 to the financial 
statements. This compares to an 
EPRA Adjusted Profit of £47.1 million 
(2015: £20.9 million).

The Board has approved a dividend of 
5 pence per share (2015: 4.5 pence) 
for the first quarterly payment in 
2016/2017. This is a further +11.1% 
increase in the quarterly dividend 
payment and starts the new financial 
year with confidence. 

NAV Per Share Growth
The EPRA Net Asset Value per share 
(EPRA NAV) has increased 11.3% 
since the last financial year end from 
265 pence to 295 pence. During the 
year we have absorbed £7.7 million 
of fundraising costs and £12.7 million 
of purchase costs. These costs have 
been more than offset by our active 
asset management, risk-controlled 
development and improving market 
sentiment for regional shopping 
centres adding £24.0 million of 
revaluation surpluses during the year.

Key Highlights

+16%

TSR
Total Shareholder Return of +16% (2015: 
+16%) for the 12 months to 31 March 
2016. Total Accounting Return (NAV plus 
dividend per share) of 18% (2015: 16%).

£47.1 million 
(+125%)

Increase in EPRA Profit
EPRA Adjusted Profit before tax has 
more than doubled to £47.1 million 
(2015: £20.9 million) 

26.6p (+34%)

EPRA Adjusted EPS increased by 
34% to 26.6 pence from 19.8 pence. 
EPRA EPS is an important performance 
indicator for the Company as it relates 
to recurring profits only. We have also 
included an EPRA Adjusted EPS measure 
which incorporates realised profit on sale 
of investment properties as this is a true 
profit made during the year where assets 
were sold above cost/valuations. 

EPRA Adjusted EPS of 26.6 (2015: 19.8) 
pence per share is a very good result 
during a year in which 97 million new 
shares were issued.

18.5p (+9%)

Total dividend per share and 
fully covered
Growing and fully covered dividend. 
Paid quarterly. 

The Board has approved a dividend of 
5 pence per share for the first quarterly 
payment in 2016/2017. This is an increase 
of 11.1% (2015: 4.5 pence).

The Company issued 97 million new 
shares. To deliver EPS and DPS growth 
and dividend cover in a year is an 
impressive performance. 

£300 million

Successfully oversubscribed 
equity issuance
Equity raised totalled £300 million in two 
stages, utilised for several key acquisitions 
in the year including the remaining 50% 
of Camel III and Trent portfolios from our 
joint venture partner Bravo II.

LTV 27%

Low cost of debt
£145 million of new debt facilities 
made available to the Group enabling 
us to maintain our low cost of debt of 
3.7% (2015: 3.8%). Good debt maturity 
to 3.5 years (2015: 4.6 years) and a 
conservative Loan to Value of 27% 
(2015: 39%)

295p (+11%)

Increase in EPRA NAV per share 
to 295 pence
EPRA Net Asset Value per share of 295 
pence (2015: 265 pence), in a year 
when we have absorbed £7.7 million of 
fundraising costs and £12.7 million of 
purchase costs (Stamp Duty and Fees) on 
new acquisitions.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
48 

NewRiver Retail Limited
Annual Report and Accounts 2016

 FINANCIAL REVIEW
CONTINUED

Dividend cover table

EPRA Profit 

Profit on disposal of investment properties 

Exceptional cost in respect to move to Main Market

Other adjustments 

EPRA Adjusted Profit 

Revaluation surplus during the year

Other adjustments 

Profit before tax

(£’000) 
31 Mar 16

36,140

8,299

900

1,776

47,115

24,002

(1,572)

69,545

Earnings 
Per Share

20.4p

5.1p

0.4p

0.7p

26.6p

13.5p

(0.9)p

39.2p

Cumulative 
Dividend Cover 
31 Mar 16

110%

25%

–

9%

144%

73%

(5%)

(£’000) 
31 Mar 15

18,522

1,740

–

610

20,872

19,266

(610)

212%

39,528

%
31 Mar 15

103%

112%

–

–

116%

224%

–

220%

Highlights from the Income Statement 
The Group financial statements are prepared under IFRS which includes profits from joint ventures on one line. The Board 
considers the performance of the Group on a proportionally consolidated basis and the report below therefore reflects 
this basis.

  Year ended 31 March 2016

  Year ended 31 March 2015

Gross rental income and fees

Property operating expenses

Net property income

Administrative expenses 

Net financing costs 

Profit on disposal of investment 
properties

Joint ventures net income 

Revaluation surplus

Taxation

IFRS profit for the year

Revaluation surplus

EPRA adjustments

EPRA Adjusted Profit

EPRA Adjusted EPS

Basic EPS

Dividend per share 

Dividend cover

Group 
£’000

60,840

(6,253)

54,587

(13,747)

(12,155)

8,299

8,559

24,002

(136)

69,409

(24,002)

1,708

47,115

26.6

39.2

18.5

Joint 
ventures 
£’000

Proportionally 
consolidated 
£’000

14,034

(1,468)

12,566

(660)

(3,364)

17

(8,559)

–

–

–

–

–

74,874

(7,721)

67,153

(14,407)

(15,519)

8,316

–

24,002

(136)

69,409

(24,002)

1,708

47,115

26.6

39.2

18.5

144%

Group 
£’000

28,195

(3,863)

24,332

(10,089)

(7,132)

1,740

11,411

19,266

–

39,528

(18,656)

20,872

19.8

37.5

17.0

Joint 
ventures 
£’000

18,486

(1,823)

16,663

(936)

(4,317)

–

(11,411)

–

–

–

–

–

Proportionally 
consolidated 
£’000

46,681

(5,686)

40,995

(11,024)

(11,449)

1,740

–

19,266

–

39,528

(18,656)

20,872

19.8

37.5

17.0

116%

Basic EPS was 39.2 pence (2015: 37.5 pence) which includes the upward fair value property valuations during the year. 
In addition we disclose Funds From Operations (‘FFO’) as this is an important metric often used by the international 
investment community when comparing the performance of international REITs. Reported FFO this year was £36.9 million 
(2015: £18.8 million) which amounted to 20.8 pence per share (2015: 17.8 pence per share).

 
 
 
 
 
 
 
 
49 

NewRiver Retail Limited
Annual Report and Accounts 2016

Proportionally consolidated balance sheet

  Year ended 31 March 2016

  Year ended 31 March 2015

Group 
£’000

Joint 
ventures 
£’000

Proportionally 
consolidated 
£’000

Group 
£’000

Joint 
ventures 
£’000

Proportionally 
consolidated 
£’000

Properties at valuation 

839,107

134,162

973,269

404,098

Investment in joint ventures 

70,125

(70,125)

551

114,071

8,846

–

3,429

433

–

551

117,500

9,279

113,027

513

15,412

6,166

222,205

(113,027)

–

5,696

2,698

626,303

–

513

21,108

8,864

1,032,700

67,899

1,100,599

539,216

117,572

656,788

(25,768)

(2,335)

(28,103)

(16,197)

(4,596)

(20,793)

(314,105)

(65,074)

(379,179)

(157,921)

(112,012)

(269,923)

Other non-current assets 

Cash

Other current assets 

Total assets

Other current liabilities 

Debt

Convertible loan stock

–

–

–

Other non-current liabilities

(2,960)

(490)

(3,450)

(23,420)

(1,983)

689,867

7,880

697,747

–

–

–

689,867

339,695

7,880

29,973

697,747

369,668

 295p

IFRS net assets 

EPRA adjustments

EPRA net assets 

EPRA NAV pence per share

Group’s financing policies

Loan to Value

Balance Sheet Gearing

Interest Cover

Dividend Cover

–

(964)

–

–

–

(23,420)

(2,957)

339,695

29,973

369,668

 265p

Financing 
 Policy

31 March 2016

<50%

<100%

>2.0x

>100%

27%

29%

4.3x

144%

Strong Balance Sheet delivering 
profitable performance 

Shareholder funds increased 103% 
during the year to £690 million 
(2015: £340 million). 

Together with our conservative 
financing policies, the balance sheet 
metrics remain strong. 

As at the balance sheet date the Group 
has cash resources of £117.5 million, 
plus undrawn debt facilities available of 
up to £102 million. 

Borrowings
The Company has a straight 
forward debt strategy focused 
around conservative gearing at a 
low cost whilst maintaining close 
relationships with its corporate banks. 
The Company wants to generate 
strong sustainable returns for 
shareholders and to do that believes its 
Loan to Value (“LTV”) ratio should be 
at or below 50%. The Company may 
take on specific projects, acquisitions 
or joint ventures that justify a slightly 
higher LTV but on a proportionally 
consolidated basis (including joint 
ventures) the LTV target is below 50%. 

New Facilities 
The Company continued to build 
its existing relationships with HSBC, 
Barclays, Santander, Lloyds and 
AIG. During the year the Group, 
including joint ventures, originated 
£145 million of new senior debt 
facilities (2015: £278 million). 
This included taking on the existing 
loan facilities with Barclays, AIG and 
Venn from the 50% acquired joint 
ventures from Bravo II. The total 
interest cost (including fees) on the 
new senior debt facilities was 3.25% 
(excluding those from joint ventures) 
which in due course will help reduce 
the cost of debt for the Group.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
 
 
 
 
 
 
 
50 

NewRiver Retail Limited
Annual Report and Accounts 2016

 FINANCIAL REVIEW
CONTINUED

Hedging
The Group continues to apply a 
hedging strategy which is aligned to 
the property strategy. Borrowings are 
currently 93% hedged against interest 
rate risk (2015: 83%), 50% of all 
borrowings are fixed whilst 43% 
are capped. This provides interest 
rate protection whilst the hedging 
strategy allows the Company to 
benefit from the current low interest 
rate environment. 

Gearing and Loan to Value 
As at 31 March 2016 Balance Sheet 
gearing was 29% (2015: 49%) giving us 
firepower to draw existing undrawn 
facilities or securing alternative sources 
of debt. More detail on the Group’s 
borrowings is provided in Note 20. 
The Group’s LTV was 27% as at the 
year end compared to 39% in the 
prior year. 

Move to the Main Market
The Company is making good 
progress in moving up to the Main 
Market and obtaining a Premium 
Listing. A draft prospectus has been 
submitted to the UKLA and the 
Company is on track to complete this 
project by the end Q2 FY17. 

As part of the process the Group is 
introducing a new parent company, 
NewRiver REIT plc which is a UK 
Company. At 31 March 2016 the 
Company was approximately 60% of 
the way through the work required 
to complete the exercise and has 
accounted for £0.9 million of the 
total £1.5 million of expected costs. 
The Company expects to qualify for 
the FTSE250 and EPRA indices and 
achieve the advantages of access to a 
wide investor pool and better liquidity. 

Summary
This year has been by far the most 
profitable to date, delivering a 
profit before tax of £69.5 million 
(2015: £39.5 million), of which 
£47.1 million is EPRA Adjusted Profit 
and £24.0 million from fair value 
movements in property valuations. 
The Company has a sector leading 
dividend yield of over 6% and has 
delivered a consistent track record of 
Total Shareholder Return.

Mark Davies
Finance Director

25 May 2016

Debt maturity as at 31 March 2016 
(excluding CULS) (£m)

EPRA NAV: Movement for 12 months ended 31 March 2016 
(pence per share)

21.4p

9.0p

18.5p1

7.8p

26.6p

295p

265p

45

186

14

94

6

34

0–1
yrs

1–2
yrs

2–3
yrs

3–4
yrs

4–5
yrs

Joint venture

Balance Sheet

31 Mar 2015

EPRA
NAV

Earnings
PRA

Revaluation
gains 

Equity
fundraise

Dividends
paid

  Purchase

costs

EPRA
NAV

31 Mar 2016

1  Dividends paid during the year relate to three quarterly dividends of 4.25 pence per share. The fourth quarterly 

dividend of 4.25 pence was declared and paid after year end. 

 
 
 
51 

NewRiver Retail Limited
Annual Report and Accounts 2016

 KEY PERFORMANCE INDICATORS

01. 
Delivering returns 
to our shareholders

02.  
Creating value

03.  
Acquisition yields  
of 7% to 10%

04.  
04.  
Geared IRRs  
Geared IRRs  
of 15%+
of 15%+

05.  
Sensible financing 
strategy

2014 

2015 

2016

• TSR +55%
• Dividend cover +98%
• Dividend per share of  

16 pence

• TSR +16%
• Dividend cover +116%
• Dividend per share of 

17 pence

• TSR +16%
• Dividend cover +144%
• Dividend per share of  

18.5 pence

• 141 new leasing events in 
the year generating and 
maintaining £1.8 million 
of income

• Three development projects 

across 115,500 sq ft  
completed on time and 
within budget

• Property valuation gains 

of £13.7 million

• 216 leasing events 

completed; for which all 
new long-term lettings or 
lease renewals were 10.1% 
above ERV 

• Property valuation gains of 
£34.7 million (£19.3 million 
after purchase costs) 
(NewRiver share) 
• Strong progress on 

pub portfolio

• 235 leasing events 
completed; new 
long-term leasing events 
were 5.1% above ERV 
• Like-for-like property 

valuations increased by 
£25.8 million (3.9%)

• 3 convenience stores handed 
over to Co-Op; on site for a 
further five

• Planning approval granted  

in Burgess Hill

• £200 million of 

• £330 million of  

• £342 million of  

acquisitions at an average 
yield of 11% 

acquisitions at average  
yield of 8.12%

acquisitions at average 
yield of 9.2%

• Asset in Glasgow sold in 
• Asset in Glasgow sold in 
the year at a geared IRR 
the year at a geared IRR 
of 76
of 76%

• Five assets sold during 
• Five assets sold during 

• Total of £48.2 million  
• Total of £48.2 million  

the year at IRRs ranging 
the year at IRRs between 
between 15%–320%
15%–320%

of disposals completed 
of disposals completed 
during the year at an 
during the year at an 
average exit yeild of 5.7%, 
average exit yield of 
with IRRs ranging between 
5.7%, with IRRs between 
[15%–320]%
32%–129%

• Interest cover of over 

• Interest cover of over 

• Interest cover of over 

three times

• Net LTV of 25% at 
31 March 2014

three times

• Net LTV of 39% at 
31 March 2015

four times

• Net LTV of 27% at 
31 March 2016

• Significant covenant 

• Significant covenant 

• Significant covenant 

headroom

headroom

headroom

• 74% of borrowings 

• 83% of borrowings 

• 93% of borrowings 

are hedged

are hedged

• Average borrowing costs 

• Average borrowing costs  

of 3.9% in year

of 3.8% in year

are hedged

• Average borrowing  
costs of 3.7% in year

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
52 

NewRiver Retail Limited
Annual Report and Accounts 2016

RISK MANAGEMENT

Risk

Mitigation – Risk management

Progress in 2015 – 2016

Risk 1 – Valuation of property investments

Investment decisions 
could result in lower 
income and capital 
returns to shareholders 
than forecast and 
expose them to 
unforeseen risks 
and liabilities.

Our strategic stock selection is driven by a rigorous selection criteria:

•  Focus on high yielding retail sub-sectors

•  Affordable rents for retailers (<10% of turnover)

•  Low competition within the local proximity

•  Balanced demographics

•  Equivalent yield of 7–10% to take advantage of the gap between 

yield and cost of borrowing circa 4%

•  Clear opportunities to create and deliver value

Value is protected and created by maintaining the income generated 
through our active asset management and risk-controlled 
development as well as our strong retailer relationships.

Due diligence is carried out on acquisitions, including detailed 
retailer audits. Five year business plans are prepared based on 
deliverable assumptions to demonstrate IRR targets are achievable.

Disposals are considered once business plan objectives have 
been accomplished.

Strong demand for regional 
assets across the UK continued 
during the year which has led to 
increased competition for good 
buying opportunities.

Risk 2 – Exposure to retailer administrations

Instability and subdued 
economic activity can 
lead to reductions in 
disposable income, 
impacting demand 
for retailer goods and 
ultimately leading 
to business failure 
and administrations.

Management monitor arrears on a weekly basis and regularly 
monitor the credit status of retailers.

We apply a strategy to increase weighted average lease length to 
secure future income stream and limit exposure to voids.

Retailer diversification is high with no retailer making up more than 
3% of total retail income.

We have a diverse range of retailers 
and the number of tenancies 
increased during the year. The total 
number of administrations during 
the year was less than 1% of 
rental income. 

Risk 3 – Business strategy

The growth in online 
retail spend could be 
perceived as a threat 
to traditional bricks 
and mortar retailers 
that occupy NewRiver 
shopping centres.

The management team have over 100 years combined experience 
within the UK retail property market and perceive the digital age as 
an opportunity for our shopping centres and portfolio.

Footfall has increased from 
121 million to 140 million year-on-
year (4% uplift in like-for-like).

We have adopted a ‘bricks n clicks’ strategy focused on creating a 
multi-channel retail experience through the installation of free wi-fi 
across our portfolio.

In addition, we have a varied programme of events across the 
portfolio which drive footfall, dwell time and basket spend.

All these measures create a valuable physical customer experience 
and prove our retail assets to be resilient in the face of any 
online competition.

Commercialisation income has 
also continued to grow from 
£1.75 million in 2015 to £2.29 million 
this year (17% like-for-like increase).

Following our 2015 CACI Consumer 
Surveys, we have identified that the 
average NewRiver click and collect 
customer is worth £48.69 versus 
the CACI UK Benchmark of £57.56 
which represents a key opportunity 
for NewRiver to drive further growth.

53 

NewRiver Retail Limited
Annual Report and Accounts 2016

Risk

Mitigation – Risk management

Progress in 2015 – 2016

Risk 4 – Development project management

Poor control of 
development 
projects could lead 
to inadequate returns 
on investment.

Over-exposure 
to developments 
could put pressure 
on cash flow and 
debt financing.

The Group applies a risk-controlled development strategy through 
negotiating long-dated pre-lets (typically at least 70%. pre-let to 
commencement) and tight cost-control to de-risk our developments.

We have close relations with our preferred architects, quantity 
surveyors and project managers enabling us to monitor projects 
closely and tightly control costs.

A development project is reviewed and approved by the Executive 
Committee following detailed due diligence modelling and 
market research. 

We have made good progress 
during the year on our risk-
controlled development programme 
submitting 62 planning applications 
and receiving 24 planning consents. 
We have also made significant 
progress in the convenience store 
conversion programme, handing 
over three stores to the Co-Op and 
we are on site for the construction 
of a further five.

Risk 5 – Financing and cash flow risk

Breach of debt 
covenants could 
trigger loan defaults 
and repayment of 
facilities putting 
pressure on surplus 
cash resources.

Economic recovery 
and change in the Bank 
of England monetary 
policy may result 
in interest rate rises 
and increased cost 
of borrowing.

Financial regulatory 
changes under Basel III 
may require banks to 
increase their capital 
base increasing the 
cost to borrowers.

The Group actively engages in close relationships with its key 
lenders, ensuring transparency when it comes to monitoring the 
properties secured by debt.

Assets are purchased that generate surplus cash which results in 
significant headroom on loan covenants.

Gearing is maintained at a conservative level and hedging applied 
within an agreed range to limit exposure to rising interest rates or 
declining rental income.

During the year, the Company implemented the following 
financing policies:

Loan to Value: <50%

Balance Sheet Gearing <100%

Interest Cover >2.0x

Dividend Cover >100%

The Group’s average maturity of 
debt is in excess of three years 
(2015: 4.6 years) and 93% of debt 
is hedged reducing the Group’s 
exposure to financing. The Group 
has consistently maintained a 
low borrowing cost (FY16: 3.7%, 
FY15: 3.8%) and is considered to 
be a strong sponsor for borrowing 
purposes which supports its rating in 
obtaining a lower cost of debt. 

The figures reported under the 
financing policies as at 31 March 
2016 were:

Loan to Value 27%

Balance Sheet Gearing 29%

Interest Cover 4.3x

Dividend Cover 144%

Risk 6 – Growth of business

Businesses can 
grow rapidly, leaving 
them exposed to a 
lack of resources, 
under-developed 
systems and controls, 
and insufficient 
processes to manage 
the business.

The Group continues to voluntarily comply with the UK Corporate 
Governance Code. 

The Company has an independent review of its systems and 
controls carried out annually by BDO LLP to ensure they are 
appropriate for the size of the Company. However, the review was 
undertaken by Deloitte LLP this year as part of its review on the 
Company’s financial position and prospects procedures as part of 
its work on the Company’s move to the main market. 

Management have good relationships with advisers, including 
auditors, tax advisers, investor relations and property professionals 
in order to seek expert advice where required.

The Group has expanded its skill set 
and members of the team in line with 
the growth of the business, growing 
by 28% in the last 12 months from 32 
to 41 staff.

The Group has invested in IT and HR 
systems and processes during the 
year to support the team remotely 
when they are out managing the 
assets, and whilst they are working in 
the office.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
54 

NewRiver Retail Limited
Annual Report and Accounts 2016

BOARD OF DIRECTORS

Paul Roy
Non-Executive Chairman

Committees:
•  Chairman of the 

Nomination Committee 

•  Member of the 

Remuneration Committee

Experience:
Paul Roy has over 40 years’ experience in the banking, brokerage and 
asset management industries. In 2003, he co-founded NewSmith Capital 
Partners LLP, an independent investment management company which 
was acquired by Man Group in 2015. Prior to founding NewSmith, he 
was Co-President of the Global Markets and Investment Banking division 
at Merrill Lynch & Co and had responsibility for worldwide Investment 
Banking, Debt and Equity Markets. Paul joined Merrill Lynch in 1995 when 
it acquired Smith New Court Plc a leading market making and brokerage 
firm on the London Stock Exchange where he was Chief Executive Officer. 
He joined Smith New Court in 1988, having previously been a Senior 
Partner in the leading stock broking firm Citicorp Scrimgeour Vickers. 

Paul has been a Non-Executive Director of Benfield Group Plc and Cenkos 
Securities Plc from 2005 to 2010. Between 2007 and 2013, Paul served as 
Chairman of the British Horseracing Authority responsible for governance 
and regulation of the sport and is now Chairman of Retraining of 
Racehorses, racing’s main equine charity. In 2015, he became Chairman of 
Sky Bet after CVC acquired a majority stake in the company from SKY PLC.

He has a Bachelor of Arts degree in Economics (honours) and a Doctor of 
Laws from the University of Liverpool.

David Lockhart
Chief Executive Officer

Experience:
David Lockhart is a qualified Solicitor and Chartered Accountant and has 
over 35 years’ operating experience in the UK real estate market. David is 
an experienced and successful entrepreneur, having founded several 
property businesses across the United Kingdom. He practised law in his 
family law firm until 1981 when he resigned to found Caltrust Limited, 
a property development company based in Scotland. David served as 
Executive Chairman of Caltrust Limited until 1987 when the company 
was acquired by Sheraton Securities International plc, following which 
he served as managing director of newly formed Sheraton Caltrust plc 
until 1990. In 1991, David founded Halladale, a business which he ran as 
CEO. Halladale floated on AIM in 2001 and was acquired by Stockland 
Corporation in 2007. In 2009, he co-founded NewRiver and has served 
as its Chief Executive since its IPO that year.

Allan Lockhart
Property Director

Mark Davies
Finance Director 

Experience:
Allan Lockhart has over 25 years’ experience in the UK real estate market 
specialising in the retail sector. He started his career with Strutt & Parker 
in 1988 advising major property companies and institutions on retail 
investment and development. Allan was appointed as retail director to 
the principal trading subsidiary of Halladale (now Stockland) in January 
2002 and was responsible for co-ordinating the acquisition of, and 
implementation of the asset management strategies in respect of, 
over 20 shopping centres as well as acquiring and completing several 
profitable retail developments. In 2009, he co-founded NewRiver and 
has served as Property Director since its IPO that year.

Experience:
Mark is a Chartered Accountant with over 20 years’ experience in 
Finance, including over 10 years in the UK real estate sector. He started 
his property finance career with Grant Thornton before joining PKF (now 
BDO LLP) as a Partner and Head of Real Estate. Prior to joining NewRiver 
as Finance Director in 2009, Mark was CFO of Exemplar Properties 
and Finance Director of Omega Land, a £500 million property JV with 
Morgan Stanley. 

Mark has experience in many areas of property finance including 
capital markets, investor relations, debt restructuring, hedging, REITs, 
convertible loans and originating senior debt on investment and 
development property.

55 

NewRiver Retail Limited
Annual Report and Accounts 2016

Chris Taylor
Senior Independent Non-
Executive Director

Committees: 
•  Chairman of the 
Audit Committee

•  Member of the Remuneration 
and Nomination Committees

Kay Chaldecott
Non-Executive Director 
(Independent)

Committees: 
•  Chairman of the 

Remuneration Committee
•  Member of the Audit and 
Nomination Committees

Experience:
Chris Taylor has a wealth of property knowledge with over 25 years’ 
experience. He is currently Chief Executive Officer of Hermes Real 
Estate, a member of Hermes’ Executive Committee and Head of Private 
Markets, having joined Hermes in 2010. Prior to that, Chris was the 
former head of European Property for Australian fund manager, QIC, 
having previously been a Director and Head of European Property 
at HSBC. Chris spent the majority of his career as a fund manager at 
Prudential, leading the diversification of Prudential’s UK real estate 
exposure into overseas markets. Chris is Chairman of MEPC, Director 
of the Kings Cross Central Board and President of the British Property 
Federation. Other industry-related roles have included Founder Board 
Member of INREV, member of BCSC, member of IPF International 
sub-committee and a member of London First Retail Commission. He is 
a fellow of the Royal Institution of Chartered Surveyors and has a BSc 
(Hons) in Land Management from Reading University.

Experience:
Kay Chaldecott has over 25 years’ experience of developing and 
managing regional shopping centres throughout the UK from having 
worked with Capital Shopping Centres Group plc (now Intu Properties 
plc). Kay was appointed Managing Director of the Shopping Centre 
business and served as a main Board Director from 2005 to 2011. Kay is 
a member of the board of St. Modwen Properties plc and the Advisory 
Board of Next Leadership. Kay is a member of the Royal Institution of 
Chartered Surveyors and has a breadth of industry knowledge covering 
the retail development process, retail mix and leasing and shopping 
centre operations.

Alastair Miller
Non-Executive Director
(Independent)

Committees: 
•  Member of the Audit, 
Remuneration and 
Nomination Committees

Experience:
Alastair Miller was Chief Financial Officer of New Look Group plc 
from 2000 until 2014 and during that period had a range of other 
responsibilities in addition to finance including property, systems, 
company secretariat and investor relations. He was one of the MBO 
team who helped take the company private in 2004 and led a number 
of subsequent refinancings. Previously, he was the Group Finance 
Director at RAC for 11 years, having joined from Price Waterhouse in 
1988 where he was a management consultant. Prior to that, he was 
Finance Director of a company within the BTR Group. Alastair qualified 
as a Chartered Accountant with Deloitte Haskins and Sells (now part of 
PricewaterhouseCoopers LLP) and holds a BSc in Economics.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
56 

NewRiver Retail Limited
Annual Report and Accounts 2016

CORPORATE GOVERNANCE REPORT

The Directors present their Corporate Governance Report for the year ended 31 March 2016.

As an AIM Listed company there is no requirement for NewRiver Retail Limited and its subsidiaries (the ‘Group’), to comply 
with the UK Corporate Governance Code (as published by the Financial Reporting Council in September 2014) (the ‘UK 
Code’). However, the Directors recognise the importance of strong corporate governance and, for the year ended 31 March 
2016, the Company has voluntarily continued to comply with the UK Code and considers that it has adopted a best 
practice approach to corporate governance given the size and nature of the Group.

A Code of Corporate Governance was issued by the Guernsey Financial Services Commission on 30 September 2011 and 
came into effect on 1 January 2012 (‘Guernsey Code’). As the Company has adopted the UK Code it is deemed to meet the 
principles of the Guernsey Code.

Independent Non-Executive Directors
The UK Code recommends that, in the case of smaller companies below the FTSE350 such as the Company, at least 
two non-executive members of the Board of Directors (excluding the Chairman) should be independent in character 
and judgement and free from relationships or circumstances which are likely to affect, or could appear to affect, their 
judgement. The Company complies with this recommendation.

The Non-Executives on the Board as at the date of this report are Paul Roy, Chris Taylor, Kay Chaldecott and Alastair Miller. 
On 12 January 2016, there was a change in Non-Executive Directors with Andrew Walker resigning and Alastair Miller being 
appointed. The Board considers all of the Non-Executives to be independent and hence the Board continues to comply 
with the recommendation of the UK Code.

The Board considers that each of the Non-Executive Directors brings a senior level of judgement and experience to bear 
on issues of strategy, performance, resources (including key appointments) and standards of conduct.

Senior Independent Director
The UK Code also recommends that the Board should appoint one of the independent Non-Executive Directors as Senior 
Independent Director. The Senior Independent Director is available to shareholders if they have concerns which contact 
through the normal channel of Chairman has failed to resolve or for which such contact is inappropriate. The Senior 
Independent Director should also provide a sounding board for the Chairman, review the performance of the Chairman 
and serve as an intermediary for the other Directors when necessary.

Chris Taylor fulfils this role and the Company complies with this recommendation.

Internal control and risk management
The Board is ultimately responsible for the Group’s system of internal control and reviewing its effectiveness. However, 
this is designed to manage rather than eliminate risk and can only provide reasonable and not absolute assurance against 
material misstatement or loss. The Board has established a continuous process for identifying, evaluating and managing 
the significant risks the Group faces and for determining the nature and extent of the significant risks it is willing to take in 
achieving its strategic objectives. The Board regularly reviews the process, which has been in place from the start of the 
year to the date of this report. The detailed review of the system is delegated to the Audit Committee which reviewed the 
effectiveness of the Group’s system of internal control during the year and concluded that it mitigates the risks identified as 
significant, including financial, operational and compliance risks. Further information can be found in the Audit Committee 
Report on pages 59 to 61.

57 

NewRiver Retail Limited
Annual Report and Accounts 2016

Board appraisal and evaluation
The Board undertakes internal evaluations by means of a questionnaire which covers processes, communication, and 
the performance of the Board and its standing Committees. The results are then presented to and analysed by the Board. 
The requirement and frequency of an evaluation is considered at least annually by the Nomination Committee.

In line with the UK Code recommendation, during the year under review, meetings were held between the Chairman and 
the Non-Executive Directors without the Executives present.

As preparation for the Company’s move to the Main Market, the Board undertook training on its responsibilities and the 
regulations covering Main Market listed companies.

Board induction
Alastair Miller was appointed a new Director during the year. He was provided with a full briefing on the Company and its 
Board and his responsibilities of being a Director of a listed company, appropriate to his personal experience. Alastair met 
with the asset managers for the business as he visited various assets around the country.

Re-election of Directors
In accordance with the recommendations of the UK Code, all Directors are subject to election by shareholders at the first 
Annual General Meeting following their appointment and to re-election thereafter at intervals of no more than 3 years. 
Biographical detail in respect of each Director is included in the Board of Directors section on pages 54 to 55.

As recommended by the UK Code, the Chairman can confirm that, following evaluation, the performance of all Directors 
of the Company continues to be effective and as a whole they offer an appropriate balance of skills, experience, 
independence and knowledge. All Directors have demonstrated the commitment to their role with the Company to 
discharge their responsibilities effectively.

Shareholder relations
The Board places high importance on its relationship with its shareholders, making itself available for meetings with key 
shareholders and sector analysts. Over 70 meetings were held during the year with institutional shareholders to aid their 
understanding of the Group’s strategic objectives and performance. 

The Board welcomes correspondence from shareholders, sent to the Company’s business address. All shareholders have 
the opportunity to put questions to Members of the Board at the Annual General Meeting and the Board hopes that as 
many shareholders as possible will be able to attend. This year’s Annual General Meeting will be held on 12 July 2016.

Board and Committee meeting attendance
The below table is a record of the attendance by the Directors at Board and Committee meetings  
from 1 April 2015 to 31 March 2016.

David 
Lockhart

Mark 
Davies

Allan 
Lockhart

Nick 
Sewell1

Paul
Roy

Chris 
Taylor

Kay 
Chaldecott

Andrew 
Walker1

Alastair 
Miller1

Board – Scheduled (4)

Board – Additional (9)

Audit Committee (4)

Remuneration Committee (6)

Nomination Committee (3)

4

9

–

–

–

4

9

–

–

–

4

9

–

–

–

3

7

–

–

–

4

7

–

6

3

4

7

4

6

2

4

6

4

6

3

2

5

3

5

–

1

2

1

1

1

1  On 12 January 2016, Andrew Walker and Nick Sewell resigned as Directors of the Company and Alastair Miller was appointed as a Director and therefore the number of meetings 

are only to / from that date. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
58 

NewRiver Retail Limited
Annual Report and Accounts 2016

CORPORATE GOVERNANCE REPORT
CONTINUED

Board and Committees
The Board’s role is to provide entrepreneurial leadership of the Group within a framework of prudent and effective controls 
which enables risk to be assessed and managed. It also sets the Group’s strategic aims, ensuring that the necessary 
financial and human resources are in place for the Group to meet its objectives and review management performance. 
The Board sets the Group’s values and standards and ensures that its obligations to its shareholders and others are 
understood and met. The Board has a schedule of matters formally reserved to it for its decision such as strategic, major 
financial and key operational issues. 

The Board has three standing Committees: Audit, Remuneration and Nomination. Each Committee has formally delegated 
duties and responsibilities within written terms of reference which are available from the Company Secretary and can be 
found on the Company’s website.

In addition there is an Executive Committee composed of David Lockhart (Chair), Allan Lockhart, Mark Davies and Nick 
Sewell, which has written terms of reference and specific delegated authority from the Board. This Committee meets 
weekly for a short meeting and then monthly for a half-day meeting. The members of the Executive Committee have day-
to-day responsibility for the management of the business. The Executive Committee’s key functions include:

•  ensuring a high standard of internal corporate governance;
•  ensuring effective and transparent decision making;
•  improving information sharing and communication between Executive Directors, between the Executive Committee and 

the Board; and between the Executive Committee and the employees of the Group; and
•  ensuring there is adequate time for key discussions and an ability to make decisions quickly.

Audit Committee
The Audit Committee as at 31 March 2016 comprised Kay Chaldecott, Chris Taylor and Alastair Miller. Alastair Miller 
replaced Andrew Walker as a member of the Committee on 12 January 2016. The Audit Committee was chaired by 
Chris Taylor. It reviews the financial reporting process, system of internal financial and non-financial controls and risk 
management and ensures compliance with the principles of good governance, law, accounting standards and the AIM 
Rules. It also reviews the independence of the auditor and payment of any non-audit fees and the effectiveness of the 
auditor and the audit process. A full Audit Committee Report can be found on pages 59 to 61. The full terms of reference 
for the Audit Committee can be found on the Company’s website www.nrr.co.uk.

Remuneration Committee
The Remuneration Committee as at 31 March 2016 comprised Kay Chaldecott, Paul Roy, Chris Taylor and Alastair Miller. 
Alastair Miller replaced Andrew Walker as a member of the Committee on 12 January 2016. The Remuneration Committee 
was chaired by Kay Chaldecott. The purpose of the Committee is to establish a formal and transparent procedure for 
developing policy on remuneration and to review the remuneration and incentives of the individual Executive Directors 
and Company Secretary and compare it to that of persons holding similar positions in comparable organisations and make 
recommendations in respect thereof. The Committee monitors the performance of the Directors and Company Secretary. 
The Committee meets not less than once a year. A full Remuneration Committee Report can be found on pages 63 to 69. 
The full terms of reference for the Remuneration Committee can be found on the Company’s website www.nrr.co.uk.

Nomination Committee
The Nomination Committee as at 31 March 2016 comprised of Paul Roy, Kay Chaldecott, Chris Taylor and Alastair 
Miller. Alastair Miller joined the Committee upon his appointment to the Board on 12 January 2016. The purpose of the 
Committee is to review the Board’s membership and composition, consider succession planning, review the management 
structure and resources and to endorse the process used to evaluate the performance of the Board and its Directors. A full 
Nomination Committee Report can be found on page 62. The full terms of reference for the Nomination Committee can 
be found on the Company’s website www.nrr.co.uk.

Paul Roy
Chairman

25 May 2016

 
59 

NewRiver Retail Limited
Annual Report and Accounts 2016

AUDIT COMMITTEE REPORT

Role of the Audit Committee 
The purpose of the Audit Committee is to provide formal and transparent arrangements for considering all matters relating 
to the financial performance and reporting process of the Group, its system of internal controls and risk management and 
its compliance with the relevant principles set out in the UK Code and to maintain an appropriate relationship with the 
Group’s auditor. 

Membership 
The Audit Committee as at 31 March 2016 comprised Kay Chaldecott, Chris Taylor and Alastair Miller. Andrew Walker served 
as a member until his resignation on 12 January 2016 when Alastair Miller was appointed a member. The Finance Director, 
Group Financial Controller and auditor attended all meetings by invitation. 

The Committee was chaired by Chris Taylor. Biographies can be found under the Board of Directors details on pages 
54 to 55 which set out the professional qualifications and commercial knowledge and experience of each Committee 
member. The Board is satisfied that Alastair Miller has the recent and relevant financial experience to be a member of the 
Audit Committee.

Members’ attendance at meetings is set out in the table of page 57. Prior to the approval of the final and the interim 
financial statements, the Audit Committee Chairman meets with the auditor without management being present to discuss 
the audit process and any concerns that the auditor may have.

Activities of the Committee
The Audit Committee meets at least three times a year and makes whatever recommendations to the Board that it deems 
appropriate in the context of the scope of its responsibilities. The Chairman of the Committee reports to the Board on 
how the Committee has discharged its responsibilities, the matters considered and the conclusions reached after each 
Committee meeting. 

During the year the Committee reviewed and considered the integrity of the financial statements of the Group, including 
its Annual and Half Year Reports and financial statements and disclosures, and the announcements relating to the Group’s 
results and financial performance. In particular it reviewed the significant financial risks and accounting judgements 
considered during the audit process. It considered the arrangements in place to ensure that an effective system of internal 
financial and non-financial controls is maintained, the need for an internal audit function and that an effective policy on 
whistleblowing was in place. 

The Audit Committee also carried out its responsibility to oversee the Group’s relationship with its external auditor’s, 
including making recommendations to the Board on the appointment of the auditor and its remuneration and monitoring 
its independence. The Audit Committee considered the nature, scope, results and effectiveness of the auditor’s work and 
reviewed the supply of non-audit services that could be provided by the auditor. It received and reviewed reports from the 
Group’s auditor relating to the Group’s Annual Report and Accounts, interim statements and the external audit process. 
More specific activities are set out under separate headings within this report.

As part of its role the Committee also considered the Annual Report and Accounts as a whole on behalf of the Board and 
made a recommendation to the Board that it resolve that they were fair, balanced and understandable and provided the 
information necessary for shareholders to assess the Group’s performance, business model and strategy. In making the 
recommendation the Committee considered its monitoring of the financial reporting process throughout the year as well 
as its review of the interim financial statements and Annual Report and Accounts and the Audit reports relating to each 
produced by Deloitte. It concluded that the accounting policies adopted and the use of judgement as noted in the financial 
statements were reasonable and had been applied appropriately.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
60 

NewRiver Retail Limited
Annual Report and Accounts 2016

AUDIT COMMITTEE REPORT
CONTINUED

Significant issues considered in relation to the financial statements
During the year the Committee, management and external auditor considered the matters deemed by their impact on the 
Group’s results or the level of their complexity or estimation involved in their application to the financial statements to be 
significant risks or issues. The key areas of focus and how they were addressed are set out below.

Valuation of property portfolio
The external valuation of the portfolio is a key determinant of the Group’s results being the largest item on the balance 
sheet and the movement in values having a significant impact. The Committee therefore ensures that it has a good 
understanding of the valuation and reviews the underlying assumptions. During the year, the Committee spent time 
discussing the valuation of the pub element of the portfolio and how the valuations were affected by the agreements in 
place with Marston’s and LT Management (both of whom manage the pubs on behalf of the Group) and the development 
opportunities that some sites may have. The Committee was satisfied that the valuations given to the pub element of the 
portfolio were fair and understandable. 

Management reviews and confirms all data prior to it being submitted to the valuers then it reviews and challenges the 
valuers’ key assumptions underlying their valuations prior to their issuing their final report to the Group. The topic is the 
main issue discussed at a separate meeting between the Audit Committee Chairman and the external auditor prior to the 
Committee meeting that reviews the annual and interim statements.

Accounting for acquisitions and disposals
In view of the individual nature of acquisitions and disposals the Committee reviewed each of these in relation to the 
specific disclosure requirements required and the treatment of the cash flows, profits and expenditures for each in relation 
to the REIT status of the business and their tax treatment. In addition it considered the policy adopted on the timing of 
recognition of acquisitions and disposals and confirmed that they would be recognised at unconditional exchange of 
contracts rather than on completion.

Going concern
The Committee ensures sufficient review is undertaken of the adequacy of financing arrangements, cash flow forecasts 
and lender covenant compliance. The Finance Director presents a quarterly report to the Board which includes details of 
debt facilities, an 18 month cash flow forecast and management accounts. As part of the review of the year end financial 
statements the Committee specifically considered the statement on going concern and concluded that, in particular in the 
light of the substantial cash balance, the Group will remain a going concern and that covenants would not be breached 
therefore it was appropriate for the financial statements to be prepared on a going concern basis. The statement of the 
Directors relating to going concern can be found on page 74. 

 
61 

NewRiver Retail Limited
Annual Report and Accounts 2016

Independence and appointment of the external auditor 
The Committee has assessed and is satisfied with the independence of the external auditor. The Group’s general policy 
is not to instruct Deloitte on non-audit services, however with the move to the Main Market, and the work entailed with 
this, Deloitte have been engaged to undertake work on the project. Their work will include reporting accountants’ services 
on the Group’s financial position and prospects procedures and providing an accountants report on the audited financial 
figures included within the prospectus. The fee for doing this work, to be included in the 2017 report, is expected to be 
circa £200,000, of which £25,000 has been incurred during this financial year. There were no other non-audit services 
provided during the year. 

The external auditor was appointed in 2009, following a formal process on the set up of the Group and therefore has 
been in place for approximately six years. As the auditor has been in place less than ten years, the Committee will 
continue to give consideration as to the timing of the next formal tender in the light of the regulatory requirements 
to tender the external audit contract at least every ten years as required under the UK Code. The Committee has also 
received confirmation from Deloitte as to their independence and objectivity in relation to the services they provide as 
external auditor.

Effectiveness of external auditor and audit process
The Committee reviewed Deloitte’s performance and the effectiveness of the external audit process by considering the 
extent to which the audit plan was met, the degree of challenge and depth of understanding and review of key accounting 
and audit judgments and the content of the auditor’s reports to the Committee.

Having considered the effectiveness and independence of the auditor in the services it provides, the Committee has 
recommended to the Board that a resolution is proposed at the forthcoming AGM to reappoint Deloitte as the Group’s 
external auditor. 

Internal control and audit
The Group does not have an internal audit department. The requirement for a dedicated internal audit function was 
reviewed by the Audit Committee during the year and this was considered inappropriate given the size of the Group and 
the close involvement of the Executive Directors and senior management on a day-to-day basis. In addition, the Group has 
policies for internal control of various key matters.

Chris Taylor
Committee Chair

25 May 2016

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
62 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOMINATION COMMITTEE REPORT

Role of the Nomination Committee
The Nomination Committee meets at least once a year and at such other times as the Chairman of the Committee deems 
necessary. The Committee reviews the Board membership and composition, succession planning, the management 
structure and resources and to endorse the process used to evaluate the performance of the Board and its Directors.

Membership
The Nomination Committee as at 31 March 2016 comprised of Paul Roy, Chairman of the Committee, Kay Chaldecott, 
Chris Taylor and Alastair Miller. Alastair Miller joined the Committee upon his appointment to the Board on 12 January 
2016. Biographies can be found under Board of Directors details on pages 54 to 55 which set out the professional 
qualifications and commercial knowledge and experience of each Committee member. Members attendance at meetings 
is set out in the table on page 57. The Chief Executive Officer (‘CEO’) and Andrew Walker also attended all of the meetings 
by invitation.

Changes to the Board’s composition during the year
As part of the Company’s impending move to the Main Market, the Committee reviewed the composition of the Board in 
light of its diversity in terms of skills, knowledge, experience, gender and in terms of its compliance with the UK Code to 
which the Company would be regulated once it was on the Main Market. 

The Committee noted Code B.1.2 of the UK Code which states that at least half of the Board should be comprised of 
independent, Non-Executive Directors. Accordingly, it was decided that a further, independent, Non-Executive Director 
should be appointed to the Board. 

A list of requirements for a suitable candidate was drafted by the Chairman of the Committee, the Company Secretary and 
with input from the CEO. The Committee appointed Ashwood Partners, an executive recruitment firm, to find candidates 
who met the criteria. A list of CVs was provided to the Chairman of the Committee and to the CEO for their review. 
They also reviewed other candidates who had been recommended to them.

The Chairman and CEO chose to meet with three strong candidates and following those meetings Alastair Miller emerged 
as the preferred candidate. His knowledge of the retail market, gained through his previous executive roles with New Look 
and the RAC, would be invaluable to the Board as it would bring a different perspective to meetings dominated by property 
experts. As a fully qualified accountant and recently as New Look’s chief financial officer, Alastair would be suitable to meet 
the recent financial experience required by the Code as a member of the Audit Committee. The other members of the 
Board met with Alastair to gauge his suitability for the Board. Following the meetings, the Nomination Committee met and 
recommended that Alastair Miller be appointed as an independent Non-Executive Director.

At that time, Andrew Walker advised the Board that he wished to step down as a Director to concentrate on his other 
business interests. Nick Sewell also decided to step down from the Board as an Executive Director in order to focus on 
the Company’s growing acquisition and investment strategy. Nick remains a key member on the Company’s Executive 
Committee and will continue to play a key role in the future growth of the business.

Following the changes above, the Board of the Company, excluding the Chairman, who was independent on his 
appointment, is now comprised of three Executive Directors and three independent Non-Executive Directors, which is in 
compliance with the UK Code.

The full terms of reference for the Nomination Committee can be found on the Company’s website www.nrr.co.uk

Paul Roy
Committee Chair

25 May 2016

 
63 

NewRiver Retail Limited
Annual Report and Accounts 2016

REMUNERATION COMMITTEE REPORT

As an AIM listed company there is no requirement for the Group to comply with the Directors’ remuneration disclosure 
requirements contained in Schedule 8 to the Large and Medium-sized Companies and Groups (Accounts and Reports) 
Regulations 2008 (as amended) which came into force on 1 October 2013 and the Group has opted not to do so. However, 
this report provides the information on Directors’ remuneration considered of importance to shareholders and is well 
above the requirements as stated under the AIM rules. 

Role of the Remuneration Committee
The role of the Remuneration Committee and the objective of the remuneration policy of the Group is to ensure that 
Executive Directors and senior managers are rewarded in a way that attracts, retains, motivates and rewards management 
of the highest quality, aligns shareholder and executives interests and promotes a direct relationship between results and 
reward, reflecting best practice appropriate to the size and stature of the Group. The remuneration and share schemes are 
designed to encourage Executive Directors and senior managers to align their long-term career aspirations with long-term 
interests of the Group, promoting the attainment of both individual and corporate achievements measured against specific 
criteria. The Executive Directors are encouraged to build up and maintain a shareholding equivalent to one year’s salary. 

During the year, the Committee was advised by h2glenfern Remuneration Advisory on executive remuneration. 
Another division within h2glenfern provides corporate advice to the Company. h2glenfern Remuneration Advisory has 
confirmed that it has operated in accordance with the Code of Conduct of the Remuneration Consultants’ Group in 
relation to executive remuneration consulting in the United Kingdom. The Committee has therefore satisfied itself that all 
advice provided by h2glenfern Remuneration Advisory was objective and independent.

Membership
The Remuneration Committee as at 31 March 2016 comprised of Kay Chaldecott, Paul Roy, Chris Taylor and Alastair Miller. 
Andrew Walker served as a member of the Committee until his resignation as a Director on 12 January 2016 when Alastair 
Miller was appointed a member. 

The Committee was chaired by Kay Chaldecott. Biographies can be found under Board of Directors details on pages 54 to 
55 which set out the professional qualifications and commercial knowledge and experience of each Committee member. 
Members attendance at meetings is set out in the table on page 57. The Chief Executive Officer (‘CEO’) and h2glenfern also 
attended all of the meetings by invitation.

Matters considered during the year
In addition to its regular business of discussing remuneration, incentives and bonuses during the year, the Remuneration 
Committee considered and discussed the following matters:

•   the implementation of a deferred bonus plan which was introduced in June 2015;
•   the granting of enhanced performance share plan awards valued at up to 200% of basic salary which, after consulting 

with the Group’s major shareholders, were granted in September 2015; and

•  a method to adjust the Group’s unapproved share option plan to compensate option holders for dividends paid since the 
plan was put in place at the Group’s IPO in 2009. After consulting with the Group’s major shareholders, it was decided 
that an additional award made under the deferred bonus plan would be the best method. Further information on this 
additional award can be found on page 65.

Basic salary and benefits 
Basic salaries and the level and type of benefits offered to Executive Directors are reviewed annually by the Remuneration 
Committee, taking into account the executives’ responsibilities, experience and performance, pay across the Group 
and market competitiveness in the context of total remuneration, against comparable roles in the UK property sector 
and companies within the FTSE250. The benefits that are provided include life insurance, private medical insurance, a 
contributory pension scheme and professional membership subscriptions. 

In March 2016, the Remuneration Committee commissioned the preparation of a remuneration benchmarking report to 
provide context in the determination of salary levels and benefits for the year to March 2017 as the start of the process 
of further aligning the Executive Directors with the remuneration expected of a company with a Premium Listing on the 
London Stock Exchange. The Committee determined that effective 1 April 2016 the salary levels of the Executive Directors 
would be as follows: David Lockhart: £425,000, Allan Lockhart: £400,000 and Mark Davies: £350,000. The Executive 
Directors’ salaries were last increased on 1 April 2014. The Committee also determined that the Company’s contributions 
under the pension scheme for Executive Directors would be increased from 12.5% to 15.0% of base salary.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
64 

NewRiver Retail Limited
Annual Report and Accounts 2016

REMUNERATION COMMITTEE REPORT
CONTINUED

In determining the level of these increases, the Remuneration Committee took account of the performance of the 
Company over the past two years and the substantial increase in the Group’s size, profitability and scale of operations over 
this period. The Remuneration Committee values the Executive Directors highly. It sees that the retention and motivation of 
the executive team is important to the long-term success of the Group.

Non-Executive Directors’ fees

In November 2015, the Board instructed the Committee to undertake a review of fees paid to Non-Executive Directors. 
h2glenfern undertook this review and reported back to the Committee with their recommendations. These recommendations 
were put before the Board as a whole for them to review and consider. After due consideration and discussion by the Board, 
excluding the Non-Executive Directors, it was recommended that fees for the Non-Executive Directors be increased with 
effect from 1 April 2016 as follows:

Chairman

Basic fee for a Non-Executive Director

Additional fee for serving as Chairman of the Audit and Remuneration Committees

Additional fee for serving as the Senior Independent Non-Executive Director

£100,000

£50,000 

£5,000

£5,000

Annual bonus 
The Group operates a discretionary annual bonus scheme under which bonuses may be paid to executives in cash 
for achieving Group financial performance targets and personal objectives during a financial year. Group financial 
performance targets include earnings and dividend growth. The normal maximum bonus paid is 100% of basic salary, 
however this can be increased to 150% on the basis of exceptional performance.

Bonuses paid in respect of the year to 31 March 2016 are set out in the table on page 66. The amount of this bonus 
deferred into shares was 30%. The level of bonuses paid to Executive Directors in respect of the year reflect the strong 
performance of the Group including growth in EPRA Adjusted Profit; profit before tax and Net Asset Value growth. 
Dividends paid in the year increased by 9.0% and were fully covered. The Group was highly active during the year and 
successfully completed two substantial equity raises, totalling £300 million, and issuing 97 million new Ordinary Shares.

Deferred bonus plan
During 2015, a policy of deferring the payment of a portion of bonuses into shares, deferred for a period of two years, was 
introduced. The only condition attached to these shares is that of continued employment with the Group. The allocation 
of dividend equivalent shares is provided for under the scheme and the additional shares will be added to the original 
number granted at the end of the two year vesting period to reflect the value of dividends paid during the vesting period on 
a reinvested basis. Deferred bonuses are subject to clawback and malus provisions. The maximum amount of bonus that 
can be deferred into shares is 30% and this level was applied to bonuses paid during 2015 and 2016. Details of awards made 
under the Deferred Bonuses Plan are shown in the table at the end of this section.

65 

NewRiver Retail Limited
Annual Report and Accounts 2016

Additional award made in March 2016 
In March 2016, an additional award was made to Executive Directors under the Deferred Bonus Plan following a review by 
the Committee and consultation with the Group’s major shareholders accounting for more than 50% of the share register 
in total. The awards were recommended by the Committee to adjust options granted pursuant to the share option plan 
put in place at the time of the Group’s IPO in 2009 to compensate option holders for accrued dividends paid by the Group 
since the IPO. It was felt that this would appropriately align management incentive with Total Shareholder Return (‘TSR’). 
For context, approximately half of the TSR since IPO has come from dividends paid. The award was granted at a price of 
£3.26 per share and will vest in March 2018 subject to the continued employment of the participants.

Deferred Bonus Plan Shares Awarded
The Executive Directors’ holdings as at 31 March 2016 are detailed below: 

Director

Award made in respect of

Number of shares awarded

Date award made

Date award vests

David Lockhart

Year end March 2015 bonus

March 2016 award

Allan Lockhart

Year end March 2015 bonus

March 2016 award

40,000

152,515

49,000

129,815

31 July 2015

12 May 2017

30 March 2016

30 March 2018

31 July 2015

12 May 2017

30 March 2016

30 March 2018

Mark Davies

Year end March 2015 bonus

40,000

31 July 2015

12 May 2017

March 2016 award

81,871

30 March 2016

30 March 2018

Nick Sewell

Year end March 2015 bonus

21,000

31 July 2015

12 May 2017

March 2016 award

108,220

30 March 2016

30 March 2018

Directors’ contracts and payments for loss of office
All current Executive Directors have contracts which can be terminated by either party on 12 months’ notice. All Non-Executive 
Directors’ appointments can be terminated by either party on three months’ notice. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
66 

NewRiver Retail Limited
Annual Report and Accounts 2016

REMUNERATION COMMITTEE REPORT
CONTINUED

Schedule of Directors’ remuneration

Executive Directors

2016

David Lockhart

Mark Davies

Allan Lockhart

Nick Sewell1

Executive Directors

David Lockhart

Mark Davies

Allan Lockhart

Nick Sewell

Basic salary  
£’000

Annual  
cash bonus
£’000

Value of bonus 
deferred into 
shares
£’000

Pension
£’000

Benefits  
£’000

400

300

350

200

420

315

367.5

–

1,250

1,102.5

180

135

157.5

–

472.5

50

38

44

26

158

–

2

2

1

5

Basic salary 
£’000

Annual
cash bonus
£’000

400

300

350

265

1,315

280

280

343

147

1,050

2015

Value of bonus 
deferred into 
shares
£’000

120

120

147

63

450

Pension
£’000

Benefits 
£’000

50

38

44

33

165

0

1

1

1

3

Total
£’000

1,050

790

921

227

2,988

Total
£’000

850

739

885

509

2,983

1  Nick Sewell resigned as a Director on 12 January 2016. However, he is still an employee of the Company and the details above show his remuneration to the date he resigned as 

a Director.

Non-Executive Directors’ Fees

Paul Roy

Chris Taylor

Kay Chaldecott

Andrew Walker1

Alastair Miller1

2016
£’000

75

50

40

31

11

207

2015
£’000

75 

50 

40 

40 

–

205

1  Andrew Walker resigned as a Director on 12 January 2016 and Alastair Miller was appointed a Director. The fees shown are to/from 12 January 2016 respectively.

67 

NewRiver Retail Limited
Annual Report and Accounts 2016

Share Option Plans
The Group has two employee share option plans for employees and Executive Directors of the Group – the tax-
advantaged Company Share Option Plan (‘CSOP’) and the non tax-advantaged Unapproved Share Option Plan (‘USOP’).

Whilst the two plans are still operating, no new awards have been made under the plans since 2011 and it is the 
Committee’s intention not to make any further awards under the plans. The plans will cease to operate in 2019.

The objective of the share option plans was to align the financial interests of the participants with those of the shareholders 
and to motivate and retain them.

All option awards were granted three years prior to their first vesting date, except as noted in the table and lapse after ten 
years from that date. All awards have now vested in full. 

Options were exercised by Executive Directors in respect of 46,098 shares held in the CSOP during the year to 31 March 
2016. David Lockhart retained all of his shares following exercise. Allan Lockhart sold all of his shares upon exercise, and 
Mark Davies and Nick Sewell sold sufficient to cover their purchase costs, retaining the balance of shares. Following these 
exercises, no options are remaining in the CSOP.

The Executive Directors’ holdings as at 1 April 2015 and 31 March 2016 are detailed below:

CSOP

At 1 April 2015

Exercised

At 31 March 2016

David Lockhart

Mark Davies

Allan Lockhart

Nick Sewell1

 Totals

12,000

11,049

12,000

11,049

46,098

12,000

11,049

12,000

11,049

46,098

0

0

0

0

0

Exercise Price 
£

Share Price At Time 
Of Exercise
£

Gain Made On 
Exercise

2.50

2.71

2.50

2.71

– 

3.31

3.45

3.45

3.45

–

£9,720

£8,176

£11,458

£8,176

–

USOP 

At 1 April 2015

Exercised

At 31 March 2016

Exercise Price 
£

 Exercise Period 
begins

 Exercise Period 
ends

David Lockhart

Mark Davies

Allan Lockhart

Nick Sewell1

Totals

272,286

348,000

38,693

15,000

286,000

192,686

338,000

102,647

15,000

328,000

1,936,312

–

–

–

–

–

–

–

–

–

–

–

272,286

348,000

38,693

15,000

286,000

192,686

338,000

102,647

15,000

328,000

2.50

2.35

2.71

2.44

2.35

2.50

2.35

2.71

2.44

2.35

01/09/12

26/09/14

15/12/12

15/12/12

26/09/14

01/09/12

26/09/14

15/12/12

15/12/12

30/08/22

25/09/24

14/12/22

14/12/22

25/09/24

30/08/22

25/09/24

14/12/22

14/12/22

26/09/14

25/09/24

1,936,312

– 

–

–

1  As at the date of his resignation, 12 January 2016, and not as at 31 March 2016.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
 
 
 
68 

NewRiver Retail Limited
Annual Report and Accounts 2016

REMUNERATION COMMITTEE REPORT
CONTINUED

Paul Roy Unapproved Share Option Plan 2009
In 2009, the Chairman was granted options over an aggregate of 200,000 shares with an option price per share of £2.50. 
These options were fully vested in 2011. On 16 December 2015, the Chairman exercised his options in full and sold all of his 
shares at a sale price of £3.45 per share. 

Following the exercise of the above options, the Chairman does not hold any share options or performance share plan 
awards in the Company.

Performance Share Plan
The objective of the Performance Share Plan (‘PSP’) is to strengthen the alignment of executive interests with those of the 
shareholders and to motivate and retain high quality executives. The vesting of the performance share awards awarded 
in 2013 and 2014 are based on a three year performance in terms of absolute Total Shareholder Return (TSR) and growth 
in Adjusted EPRA Earnings Per Share (EPRA EPS). These measures are weighted 50:50 so that vesting of half of the award 
depends on the performance of TSR and 50% on the growth in EPRA EPS. TSR will be measured from grant and EPRA EPS 
growth will be measured from the latest completed financial year. 

For shares allocated against the TSR performance, 25% vests if TSR is 10% on a compound annual basis with full vesting 
at 13% (with straight-line vesting in between). For shares allocated against EPRA EPS performance, 25% may vest if the 
compound annual percentage growth in the Adjusted EPRA Earnings Per Share over the three year performance period is 
4% per annum with full vesting at 8% (with straight-line vesting in between). 

Additionally, for any shares to vest, the Committee must satisfy itself that the recorded TSR and EPRA EPS outcomes are 
a fair reflection of the underlying performance of the Group over the performance period. Provisions for leavers and on 
change of control are aligned with best practice. Unvested awards will be subject to clawback in the event of material 
misstatements or gross misconduct at the Committee’s discretion. The maximum amount that can be awarded under the 
PSP is 200% of salary.

2013 PSP award
The 2013 PSP award vested on 14 January 2016. The award was subject to the two performance conditions, EPRA EPS and 
TSR, with each performance condition relating to 50% of the award. Upon vesting, the EPRA EPS performance condition 
was not met and its 50% of the award lapsed. The TSR performance condition was met, so its 50% of the award vested. 
In March 2016, Mark Davies exercised his vested award and sold sufficient shares at a price of £3.29 per share to cover his 
tax liabilities, retaining the balance of shares.

2015 PSP award
In September 2015, the Committee determined to make enhanced PSP awards to Executive Directors, equal to the value 
of 200% of salaries. This higher award level reflected the substantial progress and achievements of the Group during the 
2015 financial year and the increase in the Group’s size. The objective of the Committee was to lock in and motivate the 
executive team which it values highly. The Committee consulted with its major shareholders concerning this and the award 
was duly made. In view of the size of the award, the performance conditions attached to the award were enhanced and the 
performance and vesting periods for 50% of the award were extended by one year. An additional performance condition 
was also added. The details of which are as follows:

Vesting Periods
The 2015 PSP award was split into two awards. The first award is measured against a three year vesting period and the 
second award is measured again a four year vesting period. The performance conditions are the same for both awards, just 
measured over different periods.

Performance conditions
For the 2015 PSP award, an additional performance condition was included, Net Asset Value per share. Details of the 
performance conditions for the award are as follows:

TSR performance condition 
– 33.4% of the award is subject to a TSR performance condition. 25% of the award vests if TSR is 9% on a compound 
annual basis over the three year and four year vesting periods with full vesting at 16% (with straight-line vesting in between).

69 

NewRiver Retail Limited
Annual Report and Accounts 2016

EPRA EPS performance condition 
– 33.3% of the award is subject to an EPRA EPS performance condition. 25% of the award vests if the compound annual 
percentage growth in the Adjusted EPRA EPS over the three year and four year vesting periods is 5% per annum with full 
vesting at 12% (with straight-line vesting in between).

Net Asset Value per share plus dividends (‘NAV’) performance condition 
– the remainder of the award is subject to a NAV performance condition. 25% of the award vests if the compound annual 
percentage growth in the Adjusted EPRA NAV on a compound annual basis over the three year and four year vesting 
periods is 9% per annum with full vesting at 16% (with straight-line vesting in between).

The shares subject to awards under the PSP as at 1 April 2015 and 31 March 2016 are detailed below:

David 
Lockhart

At 1 April 
2015

Granted

116,500

131,000

–

–

– 117,578

– 117,577

Mark Davies

91,000

98,000

–

–

Allan 
Lockhart

– 88,183

– 88,183

116,500

115,000

–

–

– 102,881

– 102,880

Nick Sewell1

91,000

87,000

–

–

–

–

77,895

77,895

Dividend 
Equivalent 
Shares 
Added

Lapsed

Vested

Exercised

At 31 March 
2016

Share price 
at date of 
award 

£  Grant Date Vesting Date

27,375

(71,938)

71,937

–

71,937

2.04 14/01/13 14/01/16

–

–

–

–

–

–

–

–

–

– 131,000

3.06 01/07/14 01/07/17

–

–

117,578

117,577

3.40 28/09/15 28/09/18

3.40 28/09/15 28/09/19

21,384

(56,192)

56,192

(56,192)

0

2.04 14/01/13 14/01/16

–

–

–

–

–

–

–

–

–

27,375

(71,938)

71,937

–

–

–

–

–

–

–

–

–

21,384

(56,192)

56,192

–

–

–

–

–

–

–

–

–

–

–

–

–

98,000

88,183

88,183

3.06 01/07/14 01/07/17

3.40 28/09/15 28/09/18

3.40 28/09/15 28/09/19

71,937

2.04 14/01/13 14/01/16

– 115,000

3.06 01/07/14 01/07/17

– 102,881

3.40 28/09/15 28/09/18

– 102,880

3.40 28/09/15 28/09/19

–

–

–

–

56,192

87,000

77,895

77,895

2.04 14/01/13 14/01/16

3.06 01/07/14 01/07/17

3.40 28/09/15 28/09/18

3.40 28/09/15 28/09/19

Totals

846,000 773,072

97,518 (256,260)

256,258

(56,192) 1,404,138

–

–

–

1  As at the date of his resignation, 12 January 2016, and not as at 31 March 2016.

Kay Chaldecott
Committee Chair

25 May 2016

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
 
 
 
 
70 

NewRiver Retail Limited
Annual Report and Accounts 2016

DIRECTORS’ REPORT

The Directors present their report and Group financial statements for the year ended 31 March 2016.

Principal activities and status
NewRiver Retail Limited (‘the Company’) is a Guernsey incorporated company which is managed and controlled in the UK. 
Since its admission and commencement of trading on AIM and the CISX on 1 September 2009, the Company has carried 
on business as a property investment, development and asset management company, specialising in retail and leisure 
commercial property in the United Kingdom. The listing of the Company’s Ordinary Shares on the Daily Official List of the 
CISX was cancelled on 1 October 2013.

At admission the Company was registered with the Guernsey Financial Services Commission (‘GFSC’) as a closed-ended 
investment company. Upon an application by the Company, the GFSC agreed to revoke the declaration of the Company as 
a registered closed-ended collective investment scheme pursuant to The Registered Collective Investment Scheme Rules 
2008 on the basis that it is a general commercial trading company and hence no longer has the attributes of a collective 
investment scheme. To that effect, the Company is no longer subject to the supervision of the GFSC, save in respect of any 
new offer documents which will need to comply with the Guernsey Prospectus Rules 2008. 

The Board has taken external advice on this and has considered the question of whether the Company is an ‘alternative 
investment fund’ for the purposes of the European Union’s Directive on Alternative Investment Fund Managers (AIFMD). 
Whilst some features of the Company, particularly when the Company was first launched in 2009 and during the early 
years of its existence, could have led to a conclusion that the Company would fall within scope of the AIFMD, the Company 
has evolved since launch and now undertakes a significant amount of development of its property portfolio and other 
commercial activities. On that basis, the Board believes that the Company has a general commercial purpose and does not 
fall within the scope of the AIFMD.

Strategic Report
The Strategic Report for the year ended 31 March 2016 is set out on pages 1 to 53 and contains a fair review of the business 
of the Group during the year including a description of the principal risks and uncertainties.

Results and dividend
The results for the year are set out in the financial statements. During the year the Group paid quarterly interim dividends 
totalling £33.9 million at 4.50 pence per share for the first two quarters and 4.75 pence per share for the second two 
quarters (2015: £18.1 million at 4.25 pence per share). 

The Board approved the reclassification of £313.2 million (2015: £73.3 million) of Share Premium to Other Reserves in the 
year. The share premium arose from previous successful equity raises.

The Board
The Directors, who served throughout the year unless stated otherwise, are detailed below:

Paul Roy

David Lockhart

Mark Davies 

Allan Lockhart 

Nick Sewell 

Chris Taylor

Kay Chaldecott

Andrew Walker 

Alastair Miller

Non-Executive Chairman

Chief Executive Officer

Finance Director

Property Director

Executive Director, resigned 12 January 2016

Non-Executive Director

Non-Executive Director

Non-Executive Director, resigned 12 January 2016

Non-Executive Director, appointed 12 January 2016 

 
 
71 

NewRiver Retail Limited
Annual Report and Accounts 2016

The Board recognises the requirement of the UK Code regarding the segregation of roles and division of responsibilities 
between the Chairman and Chief Executive and has complied with this requirement during the year.

The Board has determined that a major part of its role is the overall strategy of the Group and to consider the following 
matters which are key to the performance of the Group:

•  implementation of the agreed business strategy to focus on value creating retail and leisure property opportunities;
•  ensuring adequate funding is in place to implement the Group’s business model;
•  monitoring of cash management policies and cash flow forecasts;
•  the methodology and results of five year business plans for each asset held;
•  responsibility for the financial reporting procedures and safeguarding the Group’s assets and those held in joint ventures;
•  approval of the annual and interim financial statements and annual budget;
•  review of quarterly management accounts including forecasts;
•  dividend policy and approval of all dividend payments;
•  the performance of and relationships with key service providers including corporate brokers and advisers; 
•  any significant fees payable to any related party; 
•  monitoring key performance indicators and
•  establishing and maintaining appropriate delegated authorities and internal controls and risk management policies 

and procedures.

Substantial shareholdings
The Company has been advised of shareholders with holdings of more than 3% of issued shares of the Company as at 
24 May 2016 as follows:

Shareholder

Woodford Investment Management LLP

Invesco Limited 

JO Hambro Capital Management 

Standard Life Investments 

Bank of Montreal1

AXA Framlington Investment Managers

1  This includes 6,025,179 shares held by TR Property Investment Trust.

Number of
Ordinary Shares

53,945,369

34,973,048

11,205,026

7,643,831

7,137,424

7,131,840

% of Issued
(undiluted) Share 
Capital

23.11

14.98

4.80

3.28

3.07

3.06

Convertible unsecured loan stock
On 22 November 2010 the Group issued £25 million of convertible unsecured loan stock (‘CULS’) where the stock holder 
may convert all or any of the stock into Ordinary Shares at the rate of 1 Ordinary Share for every £2.80 nominal value of 
convertible unsecured loan stock held, subject to the rate being adjusted to prevent dilution. The CULS were all converted 
during the year and are no longer in existence. Further details on the CULS can be found in Note 20 on page 110.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
72 

NewRiver Retail Limited
Annual Report and Accounts 2016

DIRECTORS’ REPORT
CONTINUED

Directors’ interests
Directors who held office at the year end and their interests in the shares of the Company as at the date of this report were:

Paul Roy 

David Lockhart 

Mark Davies

Allan Lockhart

Chris Taylor

Kay Chaldecott

Alastair Miller

2016
Number of
Ordinary Shares

240,000

1,497,000

2015
Number of
Ordinary Shares

370,000

1,680,000

69,545

277,944

10,000

3,774

30,000

18,000

229,227

10,000

3,774

–

All related party transactions are disclosed in Note 28. 

Directors’ insurance
The Group maintains liability insurance cover for the Directors and officers of the Group, which is reviewed annually.

Auditor
Deloitte LLP has expressed its willingness to continue in office as auditor and a resolution to reappoint them will be 
proposed at the forthcoming Annual General Meeting.

Annual General Meeting
The Annual General Meeting will be held at 10.30 am on 12 July 2016 at the offices of Eversheds LLP, One Wood Street, 
London EC2V 7WS. At the meeting, resolutions will be proposed to receive the Annual Report and financial statements, 
approve the Directors’ remuneration, re-elect Directors and reappoint and determine the remuneration of Deloitte LLP. 
In addition, it will be proposed that expiring authorities to allot shares and to repurchase shares are extended.

Internal controls review
Taking into account the principal risks provided on pages 52 to 53 and the ongoing work of the Audit Committee in 
monitoring the risk management and internal control systems on behalf of the Board, the Directors:

•  are satisfied that they have carried out a robust assessment of the principal risks facing the Group, including those that 

would threaten its business model, future performance, solvency or liquidity; and

•  have reviewed the effectiveness of the risk management and internal control systems and no significant failings 

were identified.

73 

NewRiver Retail Limited
Annual Report and Accounts 2016

NewRiver Retail Limited Viability Statement for the year ended 31 March 2016
In accordance with provision C.2.2 of the 2014 revision of the UK Corporate Governance Code, the Board has assessed the 
prospects of the Group over a longer period than the 12 months that has in practice been the focus of the ‘Going Concern’ 
provision.

The Board, as part of its strategy process, has assessed the viability of the Group over a three year period to March 2019 as 
this timeframe gives greater certainty over the forecasting assumptions used. The assumptions used include the Group’s 
existing investment commitments, available financial resources and long-term financing arrangements. They also consider 
profits, cash flows, funding requirements, REIT compliance and other key financial ratios over the period, as well as the 
headroom in the financial covenants contained in our various loan agreements.

In making their assessment, the Directors assessed the potential impacts, in severe but plausible scenarios, of the principal 
risks as set out on pages 52 and 53 together with the likely degree of effectiveness of mitigating actions reasonably 
expected to be available to the Group. The most relevant, with the highest potential impact, of these risks on viability were 
considered to be:

•  market/economic changes such as higher interest rates, reduced availability of credit and increasing investment yields 

restricting development and causing valuation falls;

•  a decline in property valuations as a result of investment decisions could result in lower income and capital returns to 

shareholders than forecast and expose them to unforeseen risks and liabilities; and

•  poor control of development projects could lead to inadequate returns on investment and over exposure to 

developments could put pressure on cash flow and debt financing.

The nature of the Group’s business as the owner and asset manager of a diverse income producing portfolio of shopping 
centres, retail warehouses, high street assets, and public houses located throughout the UK and let to a wide variety of 
national tenants reduces the impact of adverse changes in the general economic environment or market conditions in any 
one sector on the Group.

On the basis of this and other matters considered by the Board during the year, the Board has a reasonable expectation 
that the Group will be able to continue in operation and meet its liabilities as they fall due over the three year period of their 
detailed assessment.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
74 

NewRiver Retail Limited
Annual Report and Accounts 2016

DIRECTORS’ REPORT
CONTINUED

Going concern
The Directors of NewRiver Retail Limited have reviewed the current and projected financial position of the Group making 
reasonable assumptions about future trading and performance.

The key areas reviewed were:

•  value of investment properties;
•  cash flow forecasts including capital expenditure relating to development and asset management and tenant incentive 

commitments and forecast rental income;

•  financing arrangements and loan covenant compliance; and
•  timing of property acquisitions and sales.

The Group has considerable cash and short-term deposits, as well as profitable rental income streams and as a 
consequence the Directors believe the Group is well placed to manage its business risks. Whilst the Group has borrowing 
facilities in place, it is currently well within prescribed financial covenants.

After making enquiries and examining major areas which could give rise to significant financial exposure, the Board has 
a reasonable expectation that the Company and its Group have adequate resources to continue its operations for the 
foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparation of these financial 
statements (see Note 1).

Directors’ Responsibilities Statement
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable 
law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors 
are required to prepare the Group financial statements in accordance with International Financial Reporting Standards 
(‘IFRSs’) as adopted by the European Union. Under company law the Directors must not approve the accounts unless they 
are satisfied that they give a true and fair view of the state of affairs of the Group and of the profit or loss of the Group for 
that period. In preparing these financial statements, International Accounting Standard 1 requires that Directors:

•  properly select and apply accounting policies;
•  present information, including accounting policies, in a manner that provides relevant, reliable, comparable and 

understandable information; 

•  provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users 
to understand the impact of particular transactions, other events and conditions on the Group’s financial position and 
financial performance; and

•  make an assessment of the Group’s ability to continue as a going concern.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Group and enable them to 
ensure that the financial statements comply with the Companies (Guernsey) Law, 2008. They are also responsible for 
safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on 
the Company’s website. Legislation in Guernsey and the United Kingdom governing the preparation and dissemination of 
financial statements may differ from legislation in other jurisdictions.

So far as each of the Directors is aware, there is no relevant audit information of which the Group’s auditor is unaware and 
each has taken all the steps he ought to have taken as a Director to make himself aware of any relevant audit information 
and to establish that the Group’s auditor is aware of that information.

This information is given and should be interpreted in accordance with the provisions of Section 249 of The Companies 
(Guernsey) Law, 2008.

75 

NewRiver Retail Limited
Annual Report and Accounts 2016

The Directors confirm that to the best of their knowledge the financial statements, prepared in accordance with 
International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or 
loss of the Group and the undertakings included in the consolidation taken as a whole.

The Directors consider that as at the date of this report, the Annual Report and Accounts 2016 taken as a whole is fair, 
balanced and understandable and provides the information necessary for shareholders to assess the Company’s and the 
Group’s performance, business model and strategy. 

Signed on behalf of the Board

Matthew Jones
Company Secretary 

25 May 2016 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
76 

NewRiver Retail Limited
Annual Report and Accounts 2016

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF 
NEWRIVER RETAIL LIMITED

Opinion on financial statements of 
NewRiver Retail Limited

In our opinion:
•  the financial statements give a true and fair view of the state of the 

Group’s affairs as at 31 March 2016 and of the Group’s profit for the year 
then ended;

•  the Group financial statements have been properly prepared in 

accordance with International Financial Reporting Standards (IFRSs) as 
adopted by the European Union; and

•  the financial statements have been prepared in accordance with the 

requirements of The Companies (Guernsey) Law, 2008.

The financial statements comprise the Consolidated Income Statement, 
the Consolidated Statement of Comprehensive Income, the Consolidated 
Balance Sheet, the Consolidated Cash Flow Statement, the Consolidated 
Statement of Changes in Equity and the related Notes 1 to 29. The financial 
reporting framework that has been applied in their preparation is applicable 
law and IFRSs as adopted by the European Union.

Going concern and the Directors’ 
assessment of the principal risks that 
would threaten the solvency or liquidity 
of the Group

We have reviewed the Directors’ statement regarding the appropriateness 
of the going concern basis of accounting contained within Note 1 to the 
financial statements and the Directors’ statement on the longer-term viability 
of the Group on page 73.

We have nothing material to add or draw attention to in relation to:

•  the Directors’ confirmation on page 74 that they have carried out a 

robust assessment of the principal risks facing the Group, including those 
that would threaten its business model, future performance, solvency 
or liquidity;

•  the disclosures on pages 52 and 53 that describe those risks and explain 

how they are being managed or mitigated;

•  the Directors’ statement in Note 1 to the financial statements about 

whether they considered it appropriate to adopt the going concern basis 
of accounting in preparing them and their identification of any material 
uncertainties to the Group’s ability to continue to do so over a period of at 
least 12 months from the date of approval of the financial statements;
•  the Directors’ explanation on page 73 as to how they have assessed the 

prospects of the Group, over what period they have done so and why they 
consider that period to be appropriate, and their statement as to whether 
they have a reasonable expectation that the Group will be able to continue 
in operation and meet its liabilities as they fall due over the period of their 
assessment, including any related disclosures drawing attention to any 
necessary qualifications or assumptions.

We agreed with the Directors’ adoption of the going concern basis of 
accounting and we did not identify any such material uncertainties. However, 
because not all future events or conditions can be predicted, this statement is 
not a guarantee as to the Group’s ability to continue as a going concern.

We are required to comply with the Financial Reporting Council’s Ethical 
Standards for Auditors and we confirm that we are independent of the Group 
and we have fulfilled our other ethical responsibilities in accordance with 
those standards. We also confirm we have not provided any of the prohibited 
non-audit services referred to in those standards.

The assessed risks of material misstatement described below are those that 
had the greatest effect on our audit strategy, the allocation of resources in the 
audit and directing the efforts of the engagement team.

Independence

Our assessment of risks of 
material misstatement

77 

NewRiver Retail Limited
Annual Report and Accounts 2016

Risk

Valuation of shopping centre, high street and retail 
warehouse portfolio

NewRiver Retail Limited owns and manages a portfolio of 
commercial property assets. The valuation of shopping centre, 
high street and retail warehouse portfolio (including a number 
of development properties) is a significant judgement area and 
is underpinned by a number of assumptions. 

The Group uses professionally qualified external valuers to 
fair value its portfolio at six-monthly intervals. The portfolio 
(excluding development properties) is valued using the 
‘investment method’ of valuation, in which the principal 
assumptions estimated include rental values and capitalisation 
yields. Development properties are valued by applying the 
same methodology, but with a deduction for all future costs 
necessary to complete the development together with an 
allowance for remaining risk, developers’ profit and purchasers’ 
costs (‘the residual method’). 

The property assets are valued at £797.3 million 
(2015: £625.6 million) of which £663.2 million are held by 
subsidiaries (2015: £403.3 million) and £134.1 million by joint 
ventures (2015: £222.3 million).

Please see Note 1 and 12 to the financial statements.

Valuation of pub portfolio

NewRiver Retail completed the acquisition of the remaining 50% 
of the units in NewRiver Retail Property Unit Trust 4 (Project Trent) 
for £29.0 million and the acquisition of the Mantle portfolio for 
£53.5 million.

The Group now owns and manages a pub portfolio with fair 
value of £176.0 million (Group’s share of investment property 
2015: £58 million) comprising 358 pubs.

The extent and variety of judgements involved in the valuation 
of the pub portfolio is different to the rest of the portfolio due to 
the specific operational nature of the properties, as well as the 
contractual arrangements in place with Marston’s, the Co-Op and 
LT Pub Management.

The Group uses professionally qualified external valuers to fair 
value its portfolio at six-monthly intervals. The portfolio (excluding 
development properties) is valued using the ‘investment method’ 
of valuation, in which the principal assumptions estimated 
include fair maintainable trade (‘FMT’) and capitalisation multiples. 
Development properties are valued by applying the same 
methodology, but with a deduction for all future costs necessary 
to complete the development together with an allowance for 
remaining risk, developers’ profit and purchasers’ costs (‘the 
residual method’).

Specific to the Trent portfolio properties there are additional 
valuation considerations such as the ongoing rental guarantee 
agreement with Marston’s, the amended agreement signed with 
Co-Op to develop 45 sites (2015: 63) for use as convenience stores, 
the development costs and the status of planning permissions.

Please see Note 1 and 12 to the financial statements. 

How the scope of our audit responded to the risk

•  We assessed, in consultation with our property valuation 

specialists, management’s process for reviewing 
and challenging the work of the external valuer and 
development appraisals;

•  Alongside our property valuation specialists, we held 
discussions with the external valuers of the portfolio 
to discuss and challenge the valuation process, 
performance of the portfolio and significant assumptions 
and critical judgement areas, including occupancy rates, 
estimated rental values and yields. We benchmarked 
these assumptions to relevant external industry data and 
comparable property transactions, in particular the yield;
•  In consultation with our property valuation specialists, we 
performed detailed analysis of the valuations for a sample 
of properties in the portfolio;

•  For development properties we assessed future costs to 

complete based on development appraisals. We assessed 
the classification of development properties and whether 
the methodology applied (i.e. investment or residual 
method) was appropriate. We also challenged the 
allowances in the valuation for developers’ profit;
•  We assessed the competence, independence and 

integrity of the external valuer; and

•  We performed audit procedures, including tests of design 
and implementation of controls, to assess the integrity of 
information provided to the independent valuer including 
agreement on a sample basis back to underlying 
lease agreement. 

In addition to the procedures outlined in the 
‘Valuation of shopping centre, high street and retail 
warehouse portfolio’ risk above, we performed the 
following procedures: 

•  We challenged and benchmarked key judgments 
applied by the external valuers in relation to FMT 
multiples applied; 

•  For a sample of pubs we have recalculated the valuation 
based on the related inputs, which have been agreed 
back to underlying lease arrangements and financial 
reporting received from the Group’s service providers 
who are managing the estate;

•  Specific to the Trent portfolio, we engaged with our 

internal valuation specialists to assess the judgements 
related to the rental guarantee agreement with 
Marston’s, including the operation of the public 
houses at the end of the four year Marston’s rental 
guarantee period;

•  For development properties, we assessed future costs 
to complete on a sample of development properties 
agreeing costs to the reports provided by the Group’s 
external quantity surveyors. In addition, we challenged 
the discount rate applied for planning risk and agreed 
the risk ratings to reports provided by the Group’s 
external planning consultants. We also challenged the 
allowances in the valuation for developers’ profit; and

•  We assessed the classification of development 

properties and whether the methodology applied (i.e. 
investment or residual method) was appropriate.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
78 

NewRiver Retail Limited
Annual Report and Accounts 2016

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF 
NEWRIVER RETAIL LIMITED CONTINUED

How the scope of our audit responded to the risk

•  We considered management’s analysis of the 

transactions and assessed their rationale for concluding 
that they represented a business combination. 
In particular, we challenged management to 
demonstrate whether the entities acquired constituted a 
business for this purpose;

•  In respect of the Mantle business combination 

we have additionally considered management’s 
analysis in respect of the classification of properties 
acquired. In particular, we challenged management to 
demonstrate whether the Group is a passive investor to 
variable returns from wholesale beverage supplies and 
that the assets are held for investment purposes only; 
•  We recalculated the recorded gain on bargain purchase 
and considered the appropriateness of including the 
capital payment receivable within this amount; 

•  We also reviewed for completeness and accuracy the 
disclosure presented in the financial statements in 
relation to business combinations;

•  We examined relevant documents including the sale 

and purchase agreement to confirm the consideration 
paid and other particulars of acquisition and disposal 
transactions, including agreement of a sample of related 
costs to supporting documentation;

•  We recalculated the gain/(loss) on disposals 

and reconciled this with accounting entries and 
related disclosures. 

Risk

Accounting for investment property acquisitions 
and disposals

Through deployment of share capital raised during the year, 
NewRiver Retail made a number of acquisitions. The more 
significant of these included the acquisition of the remaining 
50% of the units in NewRiver Retail Property Unit Trust 3 
(Camel III) for £23.0 million, the remaining 50% of the units 
in NewRiver Retail Property Unit Trust 4 (Project Trent) for 
£29.0 million, and the acquisition of the Mantle portfolio for 
£53.5 million.

These transactions were considered to be an area of 
significant risk as they were identified as individually material 
and judgment was required as to whether these transactions 
represented a business combination or asset acquisitions.

The project Camel III and Trent transactions also triggered the 
receipt of a capital payment of £1.0 million and £2.3 million 
respectively. Judgement was applied as to whether this 
amount formed part of the gain on acquisition of the 
Property Unit Trusts or whether this constituted management 
fee income.

Further judgement was also applied in determining the 
classification of properties acquired in the Mantle business 
combination as either investment property or property, plant 
and equipment. This is due to the variability of returns through 
wholesale supply of beverages included within the pub 
tenancy arrangements.

Please see Note 1 and 13 to the financial statements.

The Group continued to recycle capital through a number of 
other acquisitions and disposals. Whilst there were a number 
of individually material transactions these were considered to 
be less complex asset acquisitions and disposals. 

Please see Note 6 to the financial statements.

Last year our report included two other risks which are not included in our report this year: going concern (the Group 
has raised gross proceeds of £300 million through the placing of new Ordinary Shares) and revenue recognition (the 
quantitative significance of tenant incentives is now much smaller in proportion to gross revenue).

The description of risks above should be read in conjunction with the significant issues considered by the Audit Committee 
discussed on page 60.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.

79 

NewRiver Retail Limited
Annual Report and Accounts 2016

Risk

How the scope of our audit responded to the risk

Our application of materiality

We define materiality as the magnitude of misstatement in the financial statements that 
makes it probable that the economic decisions of a reasonably knowledgeable person 
would be changed or influenced. We use materiality both in planning the scope of our 
audit work and in evaluating the results of our work.

We determined materiality for the Group to be £13.6 million (2015: £6.6 million), which is 
approximately 2% (2015: 2%) of shareholders’ equity.

In determining materiality, we considered the balances on which the users of the financial 
statements would judge the performance of the Company. As Net Asset Value takes 
into consideration the valuation of the Group’s property portfolio, we determined the 
shareholders’ equity of the Company to be a key performance indicator for shareholders.

For account balances and classes of transactions that affect EPRA Profit we applied a 
lower level materiality threshold of £1.9 million (2015: £0.9 million), being approximately 
5% (2015: 5%) of EPRA Profit. We agreed with the Audit Committee that this was 
appropriate as EPRA Profit is a key performance measure for the Group but is a relatively 
low amount compared to our overall Group materiality set out above. 

We agreed with the Audit Committee that we would report to the Committee all audit 
differences in excess of £272,400 (2015: £130,000), as well as differences below that 
threshold that, in our view, warranted reporting on qualitative grounds. We also report to 
the Audit Committee on disclosure matters that we identified when assessing the overall 
presentation of the financial statements.

An overview of the scope of 
our audit

Our Group audit was scoped by obtaining an understanding of the Group and its 
environment, including group-wide controls, and assessing the risks of material 
misstatement at the Group level, encompassing all subsidiaries. 

We carried out audit work on each of the underlying subsidiaries executed at levels 
of materiality applicable to each subsidiary, which in all instances was lower than 
Group materiality. 

The audit of the Group’s joint venture with Morgan Stanley Real Estate Fund (‘MSREF’), 
which has a 31 December 2015 year end, is carried out by BDO LLP. Other joint ventures of 
the Group are audited by PriceWaterhouseCoopers LLP and also have 31 December 2015 
year ends. We have obtained and reviewed audited financial statements and held detailed 
discussions with the joint venture auditors to understand the scope of their audit, findings and 
overall conclusions.

Matters on which we are required 
to report by exception

Adequacy of explanations received 
and accounting records

Under The Companies (Guernsey) Law, 2008 we are required to report to you if, in 
our opinion:

•  we have not received all the information and explanations we require for our audit; or
•  proper accounting records have not been kept by the parent company; or
•  the financial statements are not in agreement with the accounting records 

and returns.

•  We have nothing to report in respect of these matters.

Our duty to read other information 
in the Annual Report

Under International Standards on Auditing (UK and Ireland), we are required to report to 
you if, in our opinion, information in the Annual Report is:

•  materially inconsistent with the information in the audited financial statements; or
•  apparently materially incorrect based on, or materially inconsistent with, our 
knowledge of the Group acquired in the course of performing our audit; or

•  otherwise misleading.

In particular, we are required to consider whether we have identified any inconsistencies 
between our knowledge acquired during the audit and the Directors’ statement that 
they consider the Annual Report is fair, balanced and understandable and whether the 
Annual Report appropriately discloses those matters that we communicated to the 
Audit Committee which we consider should have been disclosed. We confirm that we 
have not identified any such inconsistencies or misleading statements.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
80 

NewRiver Retail Limited
Annual Report and Accounts 2016

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF 
NEWRIVER RETAIL LIMITED CONTINUED

Risk

How the scope of our audit responded to the risk

Respective responsibilities of 
Directors and auditor

Scope of the audit of the 
financial statements

 As explained more fully in the Directors’ Responsibilities Statement, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they 
give a true and fair view. Our responsibility is to audit and express an opinion on the financial 
statements in accordance with applicable law and International Standards on Auditing (UK 
and Ireland). We also comply with International Standard on Quality Control 1 (UK and 
Ireland). Our audit methodology and tools aim to ensure that our quality control procedures 
are effective, understood and applied. Our quality controls and systems include our 
dedicated professional standards review team and independent partner reviews.

This report is made solely to the Company’s members, as a body, in accordance 
with Section 262 of The Companies (Guernsey) Law, 2008. Our audit work has been 
undertaken so that we might state to the Company’s members those matters we are 
required to state to them in an auditor’s report and/or those further matters we have 
expressly agreed to report to them in our engagement letter and for no other purpose. 
To the fullest extent permitted by law, we do not accept or assume responsibility to 
anyone other than the Company and the Company’s members as a body, for our audit 
work, for this report, or for the opinions we have formed.

An audit involves obtaining evidence about the amounts and disclosures in the financial 
statements sufficient to give reasonable assurance that the financial statements are 
free from material misstatement, whether caused by fraud or error. This includes 
an assessment of: whether the accounting policies are appropriate to the Group’s 
circumstances and have been consistently applied and adequately disclosed; the 
reasonableness of significant accounting estimates made by the Directors; and the 
overall presentation of the financial statements. In addition, we read all the financial 
and non-financial information in the Annual Report to identify material inconsistencies 
with the audited financial statements and to identify any information that is apparently 
materially incorrect based on, or materially inconsistent with, the knowledge acquired by 
us in the course of performing the audit. If we become aware of any apparent material 
misstatements or inconsistencies we consider the implications for our report.

Deloitte LLP
Chartered Accountants and Statutory Auditor 
Guernsey, Channel Islands

25 May 2016

81 

NewRiver Retail Limited
Annual Report and Accounts 2016

CONSOLIDATED INCOME STATEMENT

For the year ended 31 March 2016

Year ended 31 March 2016

Year ended 31 March 2015

Operating 
and 
Financing 
£’000

Fair value 
adjustments 
£’000

Notes

Total 
£’000

Operating 
and Financing 
£’000

Fair value 
adjustments 
£’000

60,840

(6,253)

54,587

(13,747)

8,559

–

–

–

–

–

60,840

(6,253)

28,195

(3,863)

54,587

24,332

(13,747)

(10,089)

–

–

–

–

4,489

19,513

13,048

19,513

11,411

–

12,405

6,861

Total 
£’000

28,195

(3,863)

24,332

(10,089)

23,816

6,861

8,299

–

8,299

1,740

–

1,740

57,698

24,002

81,700

27,394

19,266

46,660

82

(12,237)

–

–

82

191

(12,237)

(7,323)

–

–

191

(7,323)

45,543

24,002

69,545

20,262

19,266

39,528

(136)

–

(136)

–

–

–

45,407

24,002

69,409

20,262

19,266

39,528

26.6

20.4

39.2

38.9

19.8

17.6

37.5

36.2

Gross income

Property operating expenses

Net property income

Administrative expenses

Share of income from joint ventures

Net valuation movement

Profit on disposal of investment 
properties

Operating profit

Net finance expense

Finance income

Finance costs

Profit for the year before taxation

Current taxation charge

Profit for the year after taxation

Earnings per share

EPRA Adjusted (pence)

EPRA Basic (pence)

Basic EPS (pence)

EPS diluted (pence)

3

4

5

14

12

6

7

7

8

9

9

9

9

All activities derive from continuing operations of the Group. The Notes on pages 86 to 115 form an integral part of these 
financial statements.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
82 

NewRiver Retail Limited
Annual Report and Accounts 2016

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2016

Profit for the year after taxation

Other comprehensive income

Year ended 
31 March 2016  
£’000

Year ended  
31 March 2015  
£’000

Notes

69,409

39,528

Items that will be reclassified subsequently to profit or loss 

Fair value loss on interest rate derivatives designated in cash flow hedges

20

Total comprehensive income for the year 

(1,152)

68,257

(671)

38,857

The Notes on pages 86 to 115 form an integral part of these financial statements.

83 

NewRiver Retail Limited
Annual Report and Accounts 2016

CONSOLIDATED BALANCE SHEET

As at 31 March 2016

Non-current assets

Investment properties

Investments in joint ventures

Property, plant and equipment

Total non-current assets

Current assets

Trade and other receivables

Derivative financial instruments

Cash and cash equivalents

Total current assets

Total assets

Equity and liabilities

Current liabilities

Trade and other payables

Current taxation liabilities

Total current liabilities

Non-current liabilities

Derivative financial instruments

Borrowings

Debt instruments

Total non-current liabilities

Net assets

Equity

Share capital 

Retained earnings

Other reserves

Hedging reserve

Share Option reserve

Revaluation reserve

Total equity

Net Asset Value (NAV) per share

EPRA NAV (pence)

Basic (pence)

Basic diluted (pence)

Notes

31 March  
2016 
£’000

31 March  
2015 
£’000

12

14

15

17

20

18

19

19

20

20

20

23

10

10

10

839,107

70,125

551

404,098

113,027

513

909,783

517,638

8,462

384

114,071

122,917

5,853

313

15,412

21,578

1,032,700

539,216

25,632

136

25,768

2,960

314,105

–

317,065

689,867

–

118,248

554,599

(1,842)

1,961

16,901

16,197

–

16,197

1,983

157,921

23,420

183,324

339,695

–

58,254

273,582

(690)

1,063

7,486

689,867

339,695

295

295

294

265

267

264

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

The Notes on pages 86 to 115 form an integral part of these financial statements.

The financial statements were approved by the Board of Directors on 25 May 2016 and were signed on its behalf by:

David Lockhart 
Chief Executive 

Mark Davies
Finance Director

 
 
 
 
84 

NewRiver Retail Limited
Annual Report and Accounts 2016

CONSOLIDATED CASH FLOW STATEMENT

As at 31 March 2016

Cash flows from operating activities

Profit before tax on ordinary activities for the year attributable to shareholders

69,409

39,528

Note

31 March 2016 
£’000

31 March 2015 
£’000

Adjustments for:

Profit on disposal of investment property

Net movement from fair value adjustments on investment properties

Net movement from fair value adjustments in joint ventures

Profits in joint ventures

Net finance costs

Rent free lease incentive adjustment

Provision for bad debts

Amortisation of legal and letting fees

Depreciation on property plant and equipment

Share Options

Operating profit before changes in working capital

Changes in working capital:

Increase in receivables and other financial assets

Increase in payables and other financial liabilities

Cash generated from operations before interest

Net finance costs

Corporation tax paid

Net cash generated from operating activities

Cash flows from investing activities

Investment in joint ventures

Purchase of investment properties

Properties acquired on business combinations

Disposal of investment properties

Development and other capital expenditure

Purchase of plant and equipment

Dividends received from joint ventures

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issuance of new shares

Repayment of bank loans and other costs

New borrowings

Dividends paid

Net cash generated from financing activities

Cash and cash equivalents at the beginning of the year

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at the end of the year

The Notes on pages 86 to 115 form an integral part of these financial statements.

6

15

25

14

13

6

15

14

11

(8,299)

(19,513)

(4,489)

(8,559)

12,155

(103)

75

259

125

898

(1,740)

(6,861)

(12,405)

(11,411)

7,132

(352)

114

151

76

610

41,958

14,842

(2,050)

18,726

58,634

(12,155)

(136)

46,343

–

(192,583)

(105,447)

51,109

(12,955)

(163)

4,325

(1,242)

2,387

15,987

(7,603)

(219)

8,165

(28,752)

(84,786)

(68,460)

30,575

(5,586)

(205)

6,450

(255,714)

(150,764)

292,300

73,320

(21,873)

(125,680)

65,311

(27,708)

308,030

15,412

98,659

114,071

133,032

(12,216)

68,456

89,555

(74,143)

15,412

85 

NewRiver Retail Limited
Annual Report and Accounts 2016

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

As at 31 March 2016

Notes

23

As at 1 April 2014

Net proceeds of issue from 
new shares

Transfer of share premium

Total comprehensive income for 
the year

Realisation of fair value 
movements

Share-based payments

Dividend payments 1

11

Revaluation movement

As at 31 March 2015

Net proceeds of issue from 
new shares

Transfer of share premium

23

Total comprehensive income for 
the year

Realisation of fair value 
movements

Share-based payments

Dividend payments(1)

11

Revaluation movement

As at 31 March 2016

Share 
capital and 
Share 
premium 
£’000

Other 
reserves 
£’000

Hedging 
reserves 
£’000

–

212,981

(19)

Retained 
earnings 
£’000

26,107

Share 
Option 
reserves 
£’000

453

Revaluation 
reserves 
£’000

Total 
£’000

105

239,627

–

–

73,320

–

(73,320)

73,320

39,528

(520)

–

–

(6,861)

58,254

–

–

–

–

–

–

–

–

–

(12,719)

–

–

–

(671)

–

–

–

–

–

–

–

–

610

–

–

–

–

–

520

–

–

6,861

73,320

–

38,857

–

610

(12,719)

–

273,582

(690)

1,063

7,486

339,695

–

–

313,204

–

(313,204)

313,204

–

–

69,409

10,098

–

–

(19,513)

118,278

–

–

–

–

–

–

–

(1,152)

(3,967)

–

(28,220)

–

–

–

–

–

–

–

–

–

898

–

–

–

–

–

313,204

–

68,257

(10,098)

(3,967)

–

–

898

(28,220)

19,513

–

554,599

(1,842)

1,961

16,901

689,867

1  Dividends paid in the current year include two quarterly dividends of 4.50 pence per share and the third quarterly dividend of 4.75 pence per share. The final quarterly dividend of 

4.75 pence was paid after the year end. 

The Notes on pages 86 to 115 form an integral part of these financial statements

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
86 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS

1 Accounting policies
General information
NewRiver Retail Limited (the ‘Company’) and its subsidiaries (together the ‘Group’) is a property investment group 
specialising in commercial real estate in the UK. NewRiver Retail Limited was incorporated on 4 June 2009 in Guernsey 
under the provisions of The Companies (Guernsey) Law, 2008. On 22 November 2010, the Company converted to a UK 
REIT( Real Estate Investment Trust) and is managed and controlled in the UK. The Company’s registered office is Old Bank 
Chambers, La Grande Rue, St Martin’s, Guernsey GY4 6RT and the business address is 37 Maddox Street, London W1S 2PP. 
The Company is publicly traded on the AIM market under the symbol NRR. 

The Company has taken advantage of the exemption conferred by the Companies (Guernsey) Law, 2008, Section 244, not 
to prepare company only financial statements.

These consolidated financial statements have been approved for issue by the Board of Directors on 25 May 2016.

Going concern
The Directors of NewRiver Retail Limited have reviewed the current and projected financial position of the Group making 
reasonable assumptions about future trading and performance. The key areas reviewed were:

•  Value of investment property
•  Timing of property transactions
•  Capital expenditure and tenant incentive commitments
•  Forecast rental income
•  Loan covenants
•  Capital and debt funding

The Group has cash and short-term deposits, as well as profitable rental income streams and as a consequence the 
Directors believe the Group is well placed to manage its business risks. Whilst the Group has borrowing facilities in place, 
see Note 20, it is currently well within prescribed financial covenants. Together with its cash resources the Group will 
arrange bank facilities to fund any future risk-controlled developments. 

After making enquiries and examining major areas which could give rise to significant financial exposure, the Board 
has a reasonable expectation that the Company and the Group have adequate resources to continue its operations 
for the foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparation of these 
financial statements.

Summary of significant accounting policies
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. 
These policies have been consistently applied to all years presented. 

Basis of preparation
Statement of compliance
These financial statements have been prepared on a going concern basis and in accordance with International Financial 
Reporting Standards, as adopted by the European Union (‘IFRS’). The financial statements are presented in GBP. 
These financial statements have been prepared under the historical cost convention, as modified by the revaluation of 
investment and development properties, joint venture interests and derivatives which are stated at fair value.

Income and cash flow statement
NewRiver Retail Limited has elected to present a single statement of comprehensive income and presents its expenses 
by nature. 

The Group has reported the cash flows from operating activities using the indirect method. Interest received is presented 
within investing cash flows; interest paid is presented within operating cash flows. The acquisitions of investment properties 
are disclosed as cash flows from investing activities because this most appropriately reflects the Group’s business activities. 

87 

NewRiver Retail Limited
Annual Report and Accounts 2016

1 Accounting policies continued 
Preparation of the consolidated financial statements
The consolidated financial statements incorporate the financial statements of the Company, its subsidiaries and the Special 
Purpose Vehicles (‘SPVs’) controlled by the Company, made up to 31 March each year. Control is achieved where the 
Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its 
activities. Intra group transactions are eliminated in full.

Changes in accounting policy and disclosure
The Group has adopted all the Standards and Interpretations issued by the International Accounting Standards Board (the 
IASB) (as adopted in the EU) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are 
relevant to its operations and effective for accounting periods beginning from April 1, 2014. 

At the date of authorisation of these financial statements, the following Standards and Interpretations were in issue but not 
yet effective:

•  IFRS 9 – Financial Instruments (effective 1 January, 2018) 
•  IFRS 15 – Revenue Recognition (effective 1 January, 2018)

•  IFRS 16 – Leases (effective 1 January, 2019)

The adoption of IFRS 9, which the Group plans to adopt for the year beginning 1 April, 2018, may impact both the 
measurements and disclosures of financial instruments. The Group is considering the impact of the other standards. 

Consolidation 
Subsidiaries are all entities over which the Group has control. Subsidiaries are fully consolidated from the date on which 
control is transferred to the Group. They are deconsolidated from the date that control ceases.

i.  Business combinations

The Group applies the acquisition method to account for business combinations. The cost of the acquisition is measured 
at the aggregate of the fair values, at the date of completion, of assets given, liabilities incurred or assumed, and equity 
instruments issued by the Group in exchange for control of the acquired. The acquiree’s identifiable assets, liabilities 
and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair value at 
the acquisition.

Whilst a corporate acquisition would normally be accounted for under IFRS 3, there are situations where these transfers 
may not qualify as business combinations. This is considered on a case by case basis by management in light of the 
substance of the acquisition.

The consideration payable in respect of each acquisition may be dependent upon certain future events. In calculating 
the cost of each acquisition the Group has assessed the most probable outcome as at the balance sheet date. 
These amounts are reconsidered annually at each year end and changes to consideration are taken to the 
income statement.

ii.  Joint ventures

The Group’s investment properties are typically held in property specific SPVs, which may be legally structured as a 
joint venture.

In assessing whether a particular SPV is accounted for as a subsidiary or joint venture, the Group considers all of the 
contractual terms of the arrangement, including the extent to which the responsibilities and parameters of the venture 
are determined in advance of the joint venture agreement being agreed between the two parties. The Group will then 
consider whether it has the power to govern the financial and operating policies of the SPV, so as to obtain benefits 
from its activities, and the existence of any legal disputes or challenges to this control in order to conclude on the 
classification of the SPV as a joint venture or subsidiary undertaking. The Group considers this position with the evidence 
available at the time.

The consolidated financial statements account for interests in joint ventures using the equity method of accounting per 
IFRS 11. Any premium paid for an interest in a jointly controlled entity above the fair value of identifiable assets, liabilities 
and contingent liabilities is accounted for in accordance with the goodwill accounting policy.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
88 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

1 Accounting policies continued 
Investment property 
Property held to earn rentals and for capital appreciation is classified as investment property. Investment property 
comprises both freehold and leasehold land and buildings.

Investment property is recognised as an asset when:

•  It is probable that the future economic benefits that are associated with the investment property will flow to 

the Company;

•  There are no material conditions precedent which could prevent completion; and
•  The cost of the investment property can be measured reliably.

Investment property is measured initially at its cost, including related transaction costs. After initial recognition, investment 
property is carried at fair value. The Group has appointed Colliers International as property valuers to prepare valuations 
on a semi-annual basis. Valuations are undertaken in accordance with the appropriate Sections of the current Practice 
Statements contained in the Royal Institution of Chartered Surveyors Valuation – Professional Standards (the ‘Red Book’). 
This is an internationally accepted basis of valuation. 

Gains or losses arising from changes in the fair value of investment property are included in the income statement in the 
period in which they arise.

When the Group begins to redevelop an existing investment property for continued future use as an investment property, 
the property remains an investment property and is accounted for as such. When the Group begins to redevelop an 
existing investment property with a view to sell, the property is transferred to trading properties and held as a current 
asset. The property is remeasured to fair value as at the date of the transfer with any gain or loss being taken to the income 
statement. The remeasured amount becomes the deemed cost at which the property is then carried in trading properties, 
accounted for under IAS 2 Inventories. The Group does not currently classify any developments as trading property.

In completing these valuations the valuer considers the following:

i.  current prices in an active market for properties of a different nature, condition or location (or subject to different lease or 

other contracts), adjusted to reflect those differences;

ii.  recent prices of similar properties in less active markets, with adjustments to reflect any changes in economic conditions 

since the date of the transactions that occurred at those prices; and

iii. discounted cash flow projections based on reliable estimates of future cash flows, derived from the terms of any existing 

lease and other contracts and (where possible) from external evidence such as current market rents for similar properties in 
the same location and condition, and using discount rates that reflect current market assessments of the uncertainty in the 
amount and timing of the cash flows.

Development property
The cost of properties in the course of development includes attributable interest and other associated outgoings. 
Interest is calculated on the development expenditure by reference to specific borrowings where relevant and otherwise 
on the average rate applicable to the term loans. A property ceases to be treated as a development property on 
practical completion.

Properties acquired with the intention of redevelopment are classified as development properties and stated at fair value, 
being market value determined by professionally qualified external valuers. Changes in fair value are included in the income 
statement. All costs directly associated with the purchase and construction of a development property are capitalised. 

Property, plant and equipment

Fixtures and equipment are stated at cost less accumulated depreciation and any recognised impairment loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, 
using the straight-line method, on the following bases:

Fixtures and equipment 10% – 25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the 
carrying amount of the asset and is recognised in income.

89 

NewRiver Retail Limited
Annual Report and Accounts 2016

1 Accounting policies continued 
Leasing (as lessors)
Properties leased out under operating leases are included in investment property in the balance sheet. The Group makes 
payments to agents for services in connection with lease contracts with the Group’s lessees. The letting fees are capitalised 
within the carrying amount of the related investment property and amortised over the lease term. 

Leasing (as lessees)
Leases in which a significant portion of the risks and rewards of ownership are retained by another party, the lessor, are 
classified as operating leases. Payments including prepayments, made under operating leases (net of any incentives 
received from the lessor) are charged to income statement on a straight-line basis over the period of the lease. 

Goodwill 
Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost of 
the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent 
liabilities recognised. If, after reassessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets, 
liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognised immediately in 
the income statement. Goodwill is reviewed for impairments annually.

Financial instruments 
Financial assets
Financial assets are classified as financial assets at fair value through profit or loss or loans and receivables as appropriate. 
The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised 
initially, they are measured at fair value plus, in the case of investments not at fair value through profit or loss, directly 
attributable transaction costs. 

The Group’s financial assets consist of cash, loans and receivables and derivative instruments. 

Cash and cash equivalents are also classified as loans and receivables. They are subsequently measured at amortised cost. 
Cash and cash equivalents include cash in hand. 

A number of the Group’s borrowing arrangements place certain restrictions on the rent received each quarter. These do 
not prevent access to or use of this funding within the borrowing entities, however they do place certain restrictions on 
moving those funds around the wider group, typically requiring debt servicing costs to be paid before restrictions are lifted. 
The cash deposited under such arrangement totalled £7.1 million (March 2015: £7.0 million).

The financial instruments classified as financial assets at fair value through profit or loss include interest rate swap and cap 
arrangements. Recognition of the derivative financial instruments takes place when the economic hedging contracts are 
entered into. They are measured initially and subsequently at fair value, transaction costs are included directly in finance 
costs. Gains or losses on derivatives designated as cash flow hedges are recognised in the Statement of Comprehensive 
Income in net change in fair value of financial instruments at fair value through Other Comprehensive Income. 

These financial instruments are classified as Level 2 fair value measurements, as defined by IFRS 7, being those derived from 
inputs other than quoted prices. There were no transfers between levels in the current period. 

The fair values of derivative financial assets and financial liabilities are determined as follows:

Interest rate swaps, caps and swaption contracts are measured using the Midpoint of the yield curve prevailing on the 
reporting date. The valuations have been made on a clean basis in that they do not include accrued interest from the 
previous settlement date to the reporting date. The fair value represents the net present value of the difference between 
the contracted rate and the valuation rate when applied to the projected balances for the period from the reporting date to 
the contracted expiry dates. 

Financial assets are derecognised only when the contractual rights to the cash flows from the financial asset expire or the 
Group transfers substantially all risks and rewards of ownership. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
90 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

1 Accounting policies continued 
The Group assesses at each financial position date whether there is objective evidence that a financial asset or group of 
financial assets is impaired. If there is objective evidence (such as significant financial difficulty of the obligor, breach of 
contract, or it becomes probable that the debtor will enter bankruptcy), the asset is tested for impairment. The amount of 
the loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future 
cash flows (that is the effective interest rate computed at initial recognition). The carrying amount of the asset is reduced 
through use of an allowance account. The amount of the loss is recognised in the Statement of Comprehensive Income.

In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability 
of insolvency or significant financial difficulties of the debtor) that the Group will not be able to collect all of the amounts 
due under the original terms of the invoice. Impaired debts are derecognised when they are assessed as uncollectible. 

If in a subsequent period the amount of the impairment loss decreased and the decrease can be related objectively to an 
event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent 
that the carrying value of the asset does not exceed its amortised costs at the reversal date. Any subsequent reversal of an 
impairment loss is recognised in the Statement of Comprehensive Income. 

Financial liabilities 
Liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss or other liabilities 
as appropriate. 

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. 

All loans and borrowings are classified as other liabilities. Initial recognition is at fair value less directly attributable 
transaction costs. After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised 
costs using the effective interest method. 

Financial liabilities included in trade and other payables are recognised initially at fair value and subsequently at amortised 
cost. The fair value of a non-interest bearing liability is its discounted repayment amount. If the due date of the liability is 
less than one year, discounting is omitted. 

Hedge accounting
Hedges of interest rate risk on firm commitments are accounted for as cash flow hedges where the hedge is expected to 
be highly effective.

At the inception of the hedge relationship, the entity documents the relationship between the hedging instruments and 
the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. 
Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging 
instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item. The effective portion 
of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other 
comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and 
is included in the ‘other gains and losses’ line item.

Amounts previously recognised in Other Comprehensive Income and accumulated in equity are reclassified to profit 
or loss in the periods when the hedged item is recognised in profit or loss, in the same line of the income statement as 
the recognised hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-
financial asset or a non-financial liability, the gains and losses previously accumulated in equity are transferred from equity 
and included in the initial measurement of the cost of the non-financial asset or non-financial liability.

Hedge accounting is discontinued when the Group revokes the hedging relationship, the hedging instrument expires 
or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Any gain or loss recognised in Other 
Comprehensive Income at that time is accumulated in equity and is recognised when the forecast transaction is ultimately 
recognised in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in 
equity is recognised immediately in profit or loss.

Prepayments 
Prepayments are carried at cost less any accumulated impairment losses. 

91 

NewRiver Retail Limited
Annual Report and Accounts 2016

1 Accounting policies continued 
Share capital 
Shares are classified as equity when there is no obligation to transfer cash or other assets. 

Trade and other receivables
Trade and other receivables are initially recognised at fair value, and subsequently where necessary re-measured at 
amortised cost using the effective interest method. A provision for impairment of trade receivables is established when 
there is objective evidence the Group will not be able to collect all amounts due according to the original terms of 
the receivables.

Trade and other payables
Trade and other payables are initially recognised at fair value, and subsequently where necessary re-measured at amortised 
cost using the effective interest method.

Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at 
amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised as 
finance costs over the period of the borrowings using the effective interest method.

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is 
probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. 
To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised 
as a prepayment for liquidity services and amortised over the period of the facility to which it relates. 

Borrowings are classified as non-current liabilities as the Group has a right to defer settlement of the liability for at least 
12 months after the date of the balance sheet. 

Tax
Income tax
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the date of the 
Balance Sheet. Tax is recognised in the income statement. 

Value added tax
Revenues, expenses and assets are recognised net of the amount of value added tax except:

i.  Where the value added tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in 

which case the value added tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as 
applicable; and 

ii. Receivables and payables that are stated with the amount of value added tax included. The net amount of value added tax 
recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet. 

REIT Status 
The Company entered the REIT regime on 22 November 2010 and is not exposed to tax on qualifying UK property rental 
income and gains arising from disposal of exempt property assets, for this reason deferred tax has not been provided for 
on revaluations. 

To continue to benefit from UK REIT tax regime, the Group is required to comply with certain conditions in respect of 
the principal company of the Group, the Group’s qualifying activity and its balance of business. NewRiver Retail Limited 
is required to pay Property Income Distributions equal to at least 90% of the Group’s exempted net income. The Group 
continues to meet these conditions and Management intends that the Group should continue as a UK REIT for the 
foreseeable future. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
92 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

1 Accounting policies continued 

Employee benefits
Share-based payments 

i.  Share Options

Share Options have been granted to key management as set out in Note 25. The cost of equity settled transactions 
is measured with reference to the fair value at the date at which they were granted. The Group accounts for the fair 
value of these options at grant date over the vesting period in the Income Statement, with a corresponding increase 
to the share-based payment reserve. The fair value was calculated based on the Black-Scholes Model using the 
following inputs:

Share price 

Exercise price 

£1.77 – £3.50

£3.33 – £3.40

Expected volatility 

12.5%* – 16.0%*

Risk free rate 

0.77% – 0.93%

Expected dividends* 

5.06% – 5.26%

*  Based on quoted property sector average (not NewRiver Retail Limited’s expected dividend).

ii.  Performance Shares

Performance shares have been granted to employees and Directors as set out in Note 25. These may only vest and be 
capable of exercise in accordance with the Performance Share Plan (‘PSP’) rules to the extent that the two performance 
conditions are met.

(1)   The compound annual Total Shareholder Return (‘Compound TSR’) for the Company must equal or exceed 10% over 

the period of three years commencing on the grant date; and 

(2)   the compound annual percentage growth in the Adjusted EPRA Earnings Per Share (‘EPRA EPS’) of the Company must 
equal or exceed 4% over the period of three years commencing on the first day of the relevant financial year in which 
the grant date falls.

The Compound TSR condition has been valued using a Monte Carlo valuation model. The Monte Carlo Option 
Pricing Model is a stochastic model that uses probability analysis to calculate the value of options subject to market 
vesting conditions.

The EPRA EPS condition has been valued using a Black-Scholes Model. The cost of equity settled transactions is 
measured with reference to the fair value at the date at which they were granted. The Group accounts for the fair 
value of these awards at grant date over the vesting period in the Income Statement, with a corresponding increase 
to the share-based payment reserve. The fair value was calculated based on the Black-Scholes Model using the 
following inputs:

Share price 

£2.13 – £3.40

Exercise price 

£N/A

Expected volatility 

9.5% – 16.0%

Risk free rate 

0.61% – 0.93%

Expected dividends 

5.25% – 5.10%

iii. Treasury Shares

Own equity instruments which are reacquired (treasury shares) are recognised at cost and deducted from equity. No gain 
or loss is recognised in the Income Statement on the purchased, sale, issue or cancellation of the Group’s own equity 
instruments. Any difference between the carrying amount and the consideration is recognised in the reserves.

The Group has issued a number of shares to an Employee Benefit Trust (EBT) as detailed in Note 24. As this EBT is 
controlled by the Group, it is consolidated in these financial statements and unallocated shares held by the EBT are shown 
as treasury shares.

93 

NewRiver Retail Limited
Annual Report and Accounts 2016

1 Accounting policies continued 
Provisions
Provisions for legal claims are recognised when: 

•  The amount can be reliably estimated; 
•  The Group has a present legal or constructive obligation as a result of past events; 
•  It is probable that an outflow of resources will be required to settle the obligation; and 
•  Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a 
pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. 
The increase in the provision due to passage of time is recognised as finance costs. 

Revenue recognition
i.  Rental income 

Rental income is recognised on an accruals basis. A rent adjustment based on open market estimated rental value is 
recognised from the rent review date in relation to unsettled rent reviews. Where a rent free period is included in a lease, 
the rental income foregone is allocated evenly over the period from the date of lease commencement to the expiry date 
of the lease. 

Rental income from fixed and minimum guaranteed rent reviews is recognised on a straight-line basis over the entire 
lease term. Where such rental income is recognised ahead of the related cash flow, an adjustment is made to ensure the 
carrying value of the related property including the accrued rent does not exceed the external valuation. Initial direct 
costs incurred in negotiating and arranging a new lease are amortised on a straight-line basis over the period from the 
date of lease commencement to the expiry date of the lease. 

Where a lease incentive payment, or surrender premiums is paid to enhance the value of a property, it is amortised 
on a straight-line basis over the period from the date of lease commencement to the expiry date of the lease. 
It is Management’s policy to recognise all material lease incentives and lease incentives greater than six months. 
Upon receipt of a surrender premium for the early determination of a lease, the profit, net of dilapidations and non-
recoverable outgoings relating to the lease concerned, is immediately reflected in income. 

ii.  Asset management fees 

Management fees are recognised in the income statement on an accruals basis. 

iii. Promote payments 

The Group is contractually entitled to receive a promote payment should the returns from a joint venture to the joint 
venture partner exceed a certain internal rate of return. This payment is only receivable by the Group on disposal of 
underlying properties held by the joint venture or other termination event. Any entitlements under these arrangements 
are only accrued for in the financial statements once the Group believes that crystallisation of the fee is virtually certain. 

Dividends
Dividends to the Company’s shareholders are recognised when they become legally payable. In the case of interim 
dividends, this is when paid. In the case of final dividends, this is when approved by the Board.

Finance income and costs 
Finance income and costs are recognised within the finance income and finance costs in the Statement of Comprehensive 
Income using the effective interest rate method. The effective interest method is a method of calculating the amortised 
cost of a financial asset or financial liability and of allocating the interest income or interest expense over the relevant 
period. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts throughout 
the expected life of the financial instrument or a shorter period where appropriate to the net carrying amount of the 
financial asset or financial liability. 

Service charge income and expense
Service income is recognised in the accounting period in which the services are rendered and the related property 
expenses are recognised in the period in which they are incurred. 

Other expenses 
Expenses include legal, auditing and other fees. They are recognised in the Statement of Comprehensive Income in the 
period in which they are incurred (on an accruals basis).

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
94 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

1 Accounting policies continued
Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience as adjusted for current market 
conditions and other factors. 

In the process of applying the Group’s accounting policies, management is of the opinion that any instances of application 
of judgements did not have a significant effect on the amounts recognised in the financial statements.

The preparation of financial statements requires management to make estimates affecting the reported amounts of assets 
and liabilities, of revenues and expenses, and of gains and losses. The key assumptions concerning the future, and other 
key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

i.  Investment properties 

As described above, the Group’s investment properties and its joint ventures are stated at fair value, as accounted for by 
management based on an independent external appraisal. The estimated fair value may differ from the price at which 
the Group’s assets could be sold at a particular time, since actual selling prices are negotiated between willing buyers 
and sellers. Also, certain estimates require an assessment of factors not within management’s control, such as overall 
market conditions. As a result, actual results of operations and realisation of net assets could differ from the estimates set 
forth in these financial statements, and the difference could be significant.

The valuation of the Group’s development property portfolio and its public house portfolio is inherently subjective 
due to, amongst other factors, the individual nature of each property, forecast trading EBITDA, the status of planning 
consent, obtaining vacant possession, development cost projections and the expected future rental income, 
incorporating tenant credit risk. As a result, the valuations the Group places on its development property portfolio are 
subject to a degree of uncertainty and are made on the basis of current relevant information available at the date of 
valuation. Following the announcement of the date for the United Kingdom’s referendum on its continued membership 
of the EU which will take place on 23 June 2016, there will be an element of uncertainty in the financial and property 
markets and this has been communicated to the Group by Colliers International following their valuations. 

ii.  Valuation of share-based payments 

Management has relied on the services of external experts to determine the fair value of share-based payments. 
This requires significant estimates of a number of inputs which are used to model that fair value. 

iii. Property disposals

The Company has elected for REIT status. To continue to benefit from this regime, the Group is required to comply with 
certain conditions as defined in the REIT legislation. In particular, Management are required to determine whether each 
property acquisition should be included within the REIT rental property income business and whether on disposal of 
that property, any gain arising is capital or trading in nature, and therefore whether it has triggered a tax charge to be 
payable to HMRC. If HMRC were to challenge the tax treatment on the disposal of a property, particularly for properties 
for which redevelopment works have occurred and disposal is within a three year period since acquisition, and consider 
this to be trading in nature, this may give rise to a tax charge. The Group has determined that all property acquisitions 
during the year, including those within joint ventures should be included within the REIT ring-fence and therefore has 
not recognised any deferred tax on the revaluation movements since acquisition. The Group has no unrecognised tax 
losses carried forward at 31 March 2016 as detailed in Note 8. 

iv. Accounting for acquisitions

Management must assess whether the acquisition of property through the purchase of a corporate vehicle should be 
accounted for as an asset purchase or a business combination. Where the acquired corporate vehicle contains processes 
and inputs in addition to property, the transaction is accounted for as a business combination. Where there are no such 
items, the transaction is treated as an asset purchase. 

Business combinations are accounted for using the acquisition method any excess of the purchase consideration over 
the fair value of the net assets acquired is recognised as goodwill and reviewed annually for impairment. Any discount 
received or acquisition related costs are recognised in the income statement. 

95 

NewRiver Retail Limited
Annual Report and Accounts 2016

2 Segmental reporting
During the year the Group operated in one business segment, being property investment in the UK and as such no further 
information is provided. The Board receives internal performance reporting on the investment property portfolio as a 
whole and does not manage nor assess this on a segmented basis.

3 Gross income

Rental and related income

Asset management fees

Realised gain received from joint venture partnership during the year

Surrender premiums and commissions

Other sundry income

Gross income

4 Property operating expenses

Amortisation of tenant incentives and letting costs

Ground rent payments

Rates on vacant units

Other property operating expenses

Property operating expenses

Service charge income

Service charge expense

Net service charge expense

Total property operating expenses

5 Administrative expenses

Group staff costs

Depreciation

Share Option and LTIP expense

Administration and other operating expenditure

Administrative expenses

Asset management fees

Exceptional cost1 

Net administrative expenses

2016 
£’000

2015 
£’000

54,109

20,697

870

3,373

1,242

1,246

1,881

4,779

838

–

60,840

28,195

2016 
£’000

844

1,029

1,235

1,753

4,861

13,494

(14,886)

1,392

6,253

2016 
£’000

8,796

125

898

3,928

13,747

(870)

(900)

11,977

2015 
£’000

627

761

627

727

2,742

4,133

(5,254)

1,121

3,863

2015 
£’000

6,871

76

610

2,532

10,089

(1,881)

–

8,208

Net administrative expenses as a % of gross rental income (including share of joint ventures)

18.5%

23.0%

1  Exceptional one off item in respect of move to the Main Market of £0.9 million.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
96 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

5 Administrative expenses continued

Auditor’s remuneration

Fees payable to the Company’s auditor for the year end audit

Total audit fees

Fees payable to the Company’s auditor for reporting accountant services

Fees payable to the Company’s auditor for the interim review

Total non-audit fees

Total

Staff numbers including Directors as at 31 March

6 Profit on disposal of investment properties

Gross disposal proceeds

Costs of disposal

Net disposal proceeds

Carrying value

Profit on disposal of investment properties

Profit based on historical cost was £21 million.

2016 
£’000

2015 
£’000

200

200

30

28

58

258

172

172

–

28

28

200

2016 
Number

41

2015 
Number

32

Note 

12

2016  
£’000

51,109

(461)

50,648

(42,349)

8,299

2015  
£’000

30,575

(633)

29,942

(28,202)

1,740

Profits on the disposal of investment properties are realised profits in the year of disposal of assets at a consideration above 
the carrying value of the asset. 

7 Finance income and expense

(a) Finance income

Income from cash and short-term deposits

Total finance income

(b) Finance costs

Interest on bank loans

Interest on debt instruments

Total finance costs

Net finance cost

Interest on debt instruments relates to the Convertible Unsecured Loan Stock.

More details on the Group’s borrowings are provided in Note 20.

2016 
£’000

2015 
£’000

82

82

11,500

737

12,237

12,155

191

191

5,923

1,400

7,323

7,132

 
97 

NewRiver Retail Limited
Annual Report and Accounts 2016

8 Taxation
The tax expense for the year comprises:

Current taxation

UK Corporation Tax at 20% (2015: 21%)

Tax charge for the year

2016 
£’000

–

136

The charge for the year can be reconciled to the profit per the Consolidated Income Statement as follows:

Profit before tax

Tax at the current rate of 20% (2015: 21%)

Tax effect of profit under REIT regime

Tax charge

2016  
£’000

70,909

14,182

(14,046)

136

2015 
£’000

–

–

2015  
£’000

39,528

8,300

(8,300)

–

As at 31 March 2016, the Group had no surplus UK revenue tax losses carried forward (2015: £1.0 million) and surplus UK 
capital losses of £nil million (2015: £nil million).

9 Earnings per share
The European Public Real Estate Association (EPRA) issued Best Practices Policy Recommendations in 2014 and additional 
guidance in January 2015, which gives recommendations for performance measures. The EPRA Earnings measure 
excludes investment property revaluations and gains on disposals, intangible asset movements and their related taxation. 
We have also disclosed an EPRA Adjusted Profit measure which includes realised gains on disposals and adds back Share 
Option expense, gain on bargain purchase and an exceptional cost in respect of move to the Main Market. 

The National Association of Real Estate Investment Trusts (NAREIT) Funds From Operations (FFO) measure is similar to 
EPRA earnings and is a performance measure used by many property analysts. The main difference to EPRA Earnings with 
respect to the Group is that it adds back the amortisation of leasing costs and tenant incentives and is based on US GAAP.

The calculation of basic and diluted earnings per share is based on the following data:

Earnings

Earnings for the purposes of basic and diluted EPS being Profit after Taxation

69,409

39,528

2016  
£’000

2015  
£’000

Adjustments to arrive at EPRA profit

Unrealised gains on revaluation of investment properties

Unrealised surplus on revaluation of joint venture investment properties

Profit on disposal of investment properties

Gain on bargain purchase in respect of acquisition of joint venture entities

EPRA profit

Profit on disposal of investment properties

Share Option expense

Gain on bargain purchase in respect of acquisition of joint venture entities

Exceptional cost in respect of move to the main market

EPRA Adjusted Profit

Adjustments to EPRA profit to arrive at NAREIT FFO

EPRA profit

Amortisation of tenant incentives and letting costs

Amortisation of rent free periods

Amortisation of capitalised leasing costs

NAREIT FFO

(19,513)

(4,489)

(8,299)

(968)

36,140

8,299

808

968

900

(6,861)

(12,405)

(1,740)

–

18,522

1,740

610

–

–

47,115

20,872

36,140

18,522

203

(103)

641

153

(352)

474

36,881

18,797

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
98 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

9 Earnings per share continued

Number of shares

Weighted average number of Ordinary Shares for the purposes of Basic EPS and EPRA EPS 
calculations

Effect of dilutive potential Ordinary Shares:

Share awards

Warrants

MSREI joint venture conversion (expired)

Weighted average number of Ordinary Shares for the purposes of basic diluted EPS  
and basic diluted EPRA EPS

1. EPRA Adjusted EPS (pence)

2. EPRA EPS Basic (pence)

3. FFO EPS Basic (pence)

4. EPS Basic (pence)

EPRA diluted EPS (pence)

Diluted EPS Basic (pence)

2016 
No. 000s

2015 
No. 000s

176,903

105,496

1,327

229

–

984

255

2,870

178,459

109,605

26.6

20.4

20.8

39.2

20.3

38.9

19.8

17.6

17.8

37.5

17.4

36.2

1.  This is a company calculation based on cash profits including only realised profits in the year and is the basis the Board uses to determine Dividend Payments and Dividend cover. 

2.  EPRA EPS is calculated in accordance with EPRA guidelines. 

3.  FFO EPS is calculated in accordance with Market Guidelines

4.  Basic EPS includes unrealised gain such as property revaluations and is based on profit before taxation. 

5.  Dilutive calculations includes the impact of share awards and warrants

10 Net asset value per share

Basic 

Warrants in issue 

Unexercised employee awards

Convertible loan stock (A CULS)1

Convertible loan stock (B CULS)1

Diluted

Fair value derivatives

EPRA

1  All A CULS and B CULS were converted in the year

Total equity 
£’000s

Shares 
No. 000s

Pence per 
share

Total equity 
£’000s

Shares 
No. 000s

Pence per 
share

2016

2015

689,867

233,494

629

4,674

–

–

420

2,740

–

–

695,170

236,654

2,577

–

697,747

236,654*

295

150

171

–

–

294

–

295

339,695

127,078

933

4,850

17,000

6,500

569

2,617

6,855

2,642

368,978

139,761

690

–

369,668

139,761

267

164

185

248

246

264

–

265

*  The number of shares in issue is adjusted under the EPRA calculation to assume conversion of the warrants, options, shares from the long-term incentive plan and the Convertible 

Unsecured Loan Stock converted to equity providing they have a dilutive effect. 

99 

NewRiver Retail Limited
Annual Report and Accounts 2016

11 Dividends
The following dividends are associated with the current and prior years:

Payment date

Dividend

PID

Non-PID 

Pence per 
share

2016  
£’000

Current year dividends

31 July 2015

13 November 2015

10 February 2016

13 May 20161

1  Post balance sheet event.

First interim dividend

Second interim dividend

Third quarterly dividend

Fourth quarterly dividend

4.50

4.50

4.75

2.75

16.5

–

–

–

2.00

2.00

4.50

4.50

4.75

4.75

18.5

5,839

8,094

8,887

11,086

33,906

The £33.9 million of dividends paid in the year is 136% covered by EPRA Adjusted Profits of £47.1 million as set out in Note 9. 

Prior year dividends

31 October 2014

30 January 2015

30 January 2015

18 May 2015

First interim dividend

Second interim dividend

Third quarterly dividend

Fourth quarterly dividend

1.00

1.00

4.25

4.25

10.5

3.25

3.25

–

–

6.50

4.25

4.25

4.25

4.25

17.0

Dividends in Consolidated 
Statement of Changes in Equity

Dividends settled in cash during 
the year

Timing difference related to 
payment of withholding tax on 
dividends

Dividends in cash flow statement

The Company has a quarterly dividend policy. 

2015  
£’000

4,235

4,242

4,242

5,401

18,120

2016  
£’000

2015  
£’000

28,220

12,719

28,220

12,719

(512)

(503)

27,708

12,216

During the year ended 31 March 2016 the Company declared total dividends of 18.5 pence per share of which 4.75 pence 
was paid after the year end. This is a 8.8% increase on the prior year dividend of 17.0 pence per share. The total dividend is 
fully covered by profits in the year. 

Of the total dividend in respect to the year ended 31 March 2016, 16.5 pence was paid as a PID and 2.00 pence paid as a Non-
PID (2015: 10.5 as a PID and 6.5 as a Non-PID). 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
100 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

12 Investment properties

Fair value brought forward

Acquisitions and improvements in the year

Properties acquired on business combinations

Disposals in the year

Valuation movement gains in profit and loss

Fair value at 31 March 2016

Note

2016  
£’000

2015  
£’000

404,098

214,124

205,445

89,815

252,400 121,500

6

(42,349)

(28,202)

819,594

397,237

19,513

6,861

839,107 404,098

It is the Group’s policy to carry investment properties at fair value in accordance with IAS 40 ‘Investment Property’. The fair 
value of the Group’s investment property at 31 March 2016 has been determined on the basis of open market valuations 
carried out by Colliers International who are the external independent valuers to the Group.

The fair value at 2016 represents the highest and best use.

The properties are categorised as Level 3 in the IFRS 13 fair value hierarchy. There were no transfers of property between 
Levels 1, 2 and 3.

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at 
the measurement date.

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly or indirectly.

Level 3 inputs are unobservable inputs for the asset or liability.

The Group’s policy is to recognise transfers into and out of fair value hierarchy levels as of the date of the event or change 
in circumstances that caused the transfer. 

Valuation processes 
The Group’s investment properties have been valued at fair value on 31 March 2016 by independent valuers, Colliers 
International, on the basis of fair value in accordance with the Current Practice Statements contained in The Royal 
Institution of Chartered Surveyors Valuation – Professional Standards (the ‘Red Book’). Following the announcement of 
the date for the United Kingdom’s referendum on its continued membership of the EU which will take place on 23 June 
2016, there will be an element of uncertainty in the financial and property markets and this has been communicated to the 
Group by Colliers International following their valuations. 

101 

NewRiver Retail Limited
Annual Report and Accounts 2016

12 Investment properties continued

Information about fair value measurements for the investment property using significant unobservable 
inputs (Level 3) 

Property ERV per sq ft (£)

Property Rent per sq ft (£)

Property 
Equivalent 
Yield (%)

EPRA topped 
up Net Initial 
Yield (%)

Fair value 
(£’000)

Min

Max Average

Min

Max Average

Average

Average

Shopping centres

594,462

8.13 38.18 14.10

5.05 30.93 13.54

High street

49,546

5.07 21.66

9.94

2.76 22.47

9.62

Retail warehouse

132,416

7.00 20.00 12.07

6.29 21.39 10.87

Development site

20,890 10.66 10.66 10.66

8.04

8.04

8.04

7.9

6.6

7.4

6.6

6.96

6.29

7.16

4.26

797,314

Fair value  
(£’000)

Property Rent per sq ft (£)

Net Initial Yield (%)

EBITDA psf (£)

Income x

Min

Max Average

Min

Max Average

Min

Max Average

Min

Max Average

Pub portfolio

161,240

–

–

–

–

–

–

2.13 80.84 19.91

30.3

12.72

7.77

Convenience 
store development 
portfolio

Group Total 

By Ownership

Wholly-owned

Joint ventures

Group Total 

14,715 15.00 17.50 13.90

6.0

7.5

6.1

–

–

–

–

–

–

175,955

973,269

839,107

134,162

973,269

Revenues are derived from a large number of tenants with no single tenant or group under common control contributing 
more than 10% of the Group’s revenue. 

There are interrelationships between all these unobservable inputs as they are determined by market conditions. The effect 
of an increase in more than one unobservable input would be to magnify the impact on the valuation. The impact on 
the valuation will be mitigated by the interrelationship of two unobservable inputs moving in opposite directions, e.g. 
an increase in rent may be offset by an increase in yield, resulting in no net impact on the valuation. Expected vacancy rates 
may impact the yield with higher vacancy rates resulting in higher yields. 

Valuation techniques underlying the Group’s estimation of fair value including joint ventures
The investments are several retail assets in the UK with a total carrying amount of £973 million. The valuation was 
determined using an income capitalisation method, which involves applying a yield to rental income streams. 
Inputs include yield, current rent and ERV. 

Development properties are valued using a residual method, which involves valuing the completed investment property 
using an investment method and deducting estimated costs to complete, then applying an appropriate discount rate. 
The relationship of unobservable inputs to fair value are the higher the rental values and the lower the yield, the higher the 
fair value. In respect of the pub portfolio the Valuer makes judgements on whether to use residual value or a higher value 
to include development potential where appropriate. Where no conversion opportunity has been identified at present, the 
Valuer has not specifically considered an alternative use valuation. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
 
102 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

12 Investment properties continued

These inputs include: 

•  Rental value – total rental value per annum
•  Equivalent yield – the discount rate of the perpetual cash flow to produce a net present value of zero assuming a 

purchase at the valuation 

There were no changes in valuation techniques during the year. 

The portfolio has been valued by external valuers biannually, on a fair value basis in accordance with the Red Book. 
Valuation reports are based on both information provided by the Group, e.g. current rents and lease terms which is 
derived from the Company’s financial and property management systems and is subject to the Group’s overall control 
environment, and assumptions applied by the valuers, e.g. ERVs and yields. These assumptions are based on market 
observation and the valuer’s professional judgement. 

The fee payable to the valuers is on a fixed basis.

13 Acquisition of subsidiaries (Business Combination)
On 18 June 2015, the Group acquired 50% of the units of NewRiver Retail Property Unit Trust 3 and 4, Unit Trusts registered 
in Jersey which are engaged in property investment, resulting in ownership of 100% and control of the underlying entities 
from its joint venture Partner Bravo II. Management determined that the acquisition of control should be accounted for 
as a business combination in accordance with IFRS 3 ‘Business Combinations’. The fair value of the Group’s 50% equity 
interest in the NewRiver Retail Property Unit Trusts held before business combination amounted to £54 million. The total 
consideration amounted to £159 million. The acquired subsidiaries have contributed net revenues of £13.4 million and 
profit of £8.4 million to the Group for the period from the date of acquisition to 31 March 2016. If the acquisition had 
occurred on 1 April 2015, with all other variables held constant, Group net revenue would have increased by £12.8 million 
and underlying profit would have increased by £11.0 million. 

On 11 September 2015 the Group acquired 158 pubs purchased under a Business Sale Agreement from Punch Taverns. 
The purchase consideration of this business combination was £53.5 million equivalent to the fair value investment property 
acquired of £53.5 million. No fair value was attributed to any other assets or liabilities. Since the acquisition date this pub 
portfolio has contributed £3.4 million net revenues and profit of £3.2 million to the Group. If the acquisition had occurred on 
1 April 2015, with all other variables held constant, Group net revenue for the year would have increased by £5.7 million and 
underlying profit would have increased by £2.2 million. 

Details of the assets and bargain purchase arising are as follows:  

Investment property

Current assets

Other net current liabilities

Cash and cash equivalents

Debenture and loans

Fair value of acquired interest in net assets of subsidiaries

Bargain purchase (negative goodwill)

Total purchase consideration

Less: fair value previously held interest

Total acquisitions

31 March 2016

Attributed fair value 
£’000

252,400

1,839

(5,899)

6,903

(94,811)

160,432

(968)

159,464

(54,017)

105,447

The purchase consideration disclosed above comprises cash and cash equivalents paid to the acquiree’s 50% owner 
of £51.95 million. The bargain purchase is a result of the fair value exceeding the purchase price and includes a capital 
payment by Bravo II of £3.3 million as part of the transaction which accrued to NewRiver Retail Limited as a result of strong 
performance of the Property Unit Trust. The gain on bargain purchase is recognised in the income statement. The fair 
value of cash and cash equivalents was considered equal to the carrying value representing the entity’s bank deposits; fair 
value of borrowings and trade and other payables was calculated based on discounted cash flow models. The acquired 
bank loans and overdrafts have no recourse to other companies or asset in the Group. 

103 

NewRiver Retail Limited
Annual Report and Accounts 2016

14 Investments in joint ventures

Opening balance

Additional joint venture interests acquired during the year1

Note

2016 
£’000

113,027

–

Effective disposal of 50%/10% investment

13

(54,017)

Income from joint ventures

Net valuation movement

Distributions and dividends1

Loan repayment

Capital call 

Hedging movements

Closing balance

Name

NewRiver Retail Investments LP and NewRiver Retail Investments (GP) Ltd*

NewRiver Retail Property Unit Trust

NewRiver Retail Property Unit Trust No.2

NewRiver Retail Property Unit Trust No.3

NewRiver Retail Property Unit Trust No.4

NewRiver Retail Property Unit Trust No.5, No.6, No.7

2015  
£’000

74,851

72,470

(7,942)

11,411

11,843

(6,450)

(45,567)

2,275

136

113,027

8,559

4,489

(4,325)

–

2,266

126

70,125

Country of 
incorporation

Guernsey

Jersey

Jersey

Jersey

Jersey

Jersey

% Holding 
2016

% Holding 
2015

50

100

50

100

100

50

50

100

50

50

50

50

1  The net cash outflow during the year was £4.3 million (2015: cash outflow £66.02 million).

*  NewRiver Retail Investments (GP) Limited and its Limited partner (NewRiver Retail Investments LP) has a number of 100% owned subsidiaries which are NewRiver Retail (Finco No 1) 
Limited and NewRiver Retail (GP1) Limited, acting in its capacity as General Partner for NewRiver Retail (Holding No 1) LP and NewRiver Retail (Portfolio No 1) LP. These entities have 
been set up to facilitate the investment in retail properties in the UK by the Barley JV.

There are currently four joint ventures which are equity accounted for as set out below:

NewRiver Retail Property Unit Trust, NewRiver Retail Property Unit Trusts No 2, 5, 6 and 7.
NewRiver Retail Property Unit Trusts No 2, 5, 6 and 7 (the ‘Middlesbrough and ‘Swallowtail’ JVs) are established jointly 
controlled Jersey Property Unit Trusts set up by NewRiver Retail Limited and PIMCO Bravo II Fund LP (‘Bravo II’) to invest in 
UK retail property. 

On 18 June 2015, the Group acquired 50% of the units of Trent and Camel III, resulting in ownership of 100% and control 
of the underlying entity from its joint venture Partner Bravo II. See Note 13. The Middlesbrough and Swallowtail JVs are 
owned 50% by NewRiver Retail Limited and 50% by BRAVO II. NewRiver Retail (UK) Limited is the appointed asset manager 
on behalf of these JVs and receives asset management fees, development management fees and performance-related 
return promote payments. 

Management have taken the decision to account for the equity interest in JVs as joint ventures as the Group has significant 
influence over decisions made by each joint venture but is not able to exert complete control over these joint ventures. 

The JVs have an acquisition mandate to invest in UK retail property with an appropriate leverage with future respective 
equity commitments being decided on a transaction-by-transaction basis. In line with the existing NewRiver investment 
strategy, the JVs will target UK retail property assets with the objective of delivering added value and above average returns 
through NewRiver’s proven skills in active and entrepreneurial asset management and risk-controlled development. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
104 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

14 Investments in joint ventures continued
All JVs have a 31 December year end and the Group has applied equity accounting for its interest in each JV. The aggregate 
amounts recognised in the Consolidated Balance Sheet and income statement eliminate intercompany transactions and 
are as follows:

Balance sheet

Non-current assets

Current assets

Current liabilities

Senior debt

Non-current (liabilities)/assets

Net assets

Income statement*

Net income

Administration expenses

Finance costs

Recurring income

Fair value surplus on property revaluations

Profit on disposal

Income from joint ventures

2016 
NewRiver Retail 
Property Unit Trust, 
2, 3, 4, 5, 6,7  
Total 
£’000

31 March  
2016  
Group’s share  
£’000

2015  
NewRiver Retail 
Property Unit 
Trust, 2, 3, 4 
£’000

31 March  
2015 
Group’s Share 
£’000

240,641

120,321

417,560

208,780

6,664

(3,888)

3,332

(1,944)

14,799

(8,372)

7,400

(4,186)

(117,365)

(58,675)

(211,252)

(105,619)

(979)

(497)

(1,865)

(939)

125,073

62,537

210,870

105,436

19,706

(964)

(5,056)

13,686

11,604

33

25,323

11,957

(556)

(3,243)

8,158

5,802

17

13,977

34,702

(1,800)

(8,867)

24,035

25,616

–

15,705

(804)

(4,021)

10,880

12,807

–

49,651

23,687

* 

Includes NewRiver Retail Ltd’s share of NewRiver Retail Property Unit Trust 3 and 4 from the period 1 April 2015 to 18 June 2015 prior to acquisition of the remaining 50%.

The Group’s share of any contingent liabilities to the JPUTs is £nil (2015: £nil).

NewRiver Retail Investments LP
NewRiver Retail Investments LP (the ‘Barley JV’) is an established jointly controlled limited partnership set up by NewRiver 
Retail Limited and Morgan Stanley Real Estate Investing (‘MSREI’) to invest in UK retail property. 

The Barley JV is owned equally by NewRiver Retail Limited and MSREI. NewRiver Retail (UK) Limited is the appointed 
asset manager on behalf of the Barley JV and receives asset management fees as well as performance-related return 
promote payments. 

In line with the existing NewRiver investment strategy, the Barley JV will target UK retail property assets with the objective 
of delivering added value and above average returns through NewRiver’s proven skills in active and entrepreneurial asset 
management and risk-controlled development and refurbishment. 

105 

NewRiver Retail Limited
Annual Report and Accounts 2016

14 Investments in joint ventures continued
The Barley JV has a 31 December year end and the Group has applied equity accounting for its interest in the Barley JV. 
The aggregate amounts recognised in the Consolidated Balance Sheet and income statement eliminate intercompany 
transactions and are as follows:

Balance sheet

Non-current assets

Current assets

Current liabilities

Senior debt 

Non-current liabilities

Net assets

Income statement

Net income

Administration expenses

Finance costs

Recurring income

Fair value (deficit) on property revaluations

(Deficit)/Income from joint ventures

2016 
NewRiver  
Retail 
Investments  
(GP) Ltd 
Total 
£’000

27,683

1,060

(783)

2016 
Group’s  
Share 
50% 
£’000

13,842

530

(391)

(12,784)

(6,393)

–

15,176

1,219

(209)

(242)

768

(2,626)

(1,858)

–

7,588

609

(104)

(121)

384

(1,313)

(929)

2015 
NewRiver  
Retail 
Investments  
(GP) Ltd 
Total 
£’000

26,850

1,990

(815)

(12,771)

(70)

15,184

1,916

(262)

(591)

1,063

(804)

259

The Group’s share of any contingent liabilities to the Barley JV is £nil (2015: £nil).

15 Property, plant and equipment

Cost

At 1 April 2014

Additions

At 31 March 2015/1 April 2015

Additions

At 31 March 2016

Depreciation

At 1 April 2014

Depreciation charge for the year

At 31 March 2015/1 April 2015

Depreciation charge for the year

At 31 March 2016

Book value at 31 March 2016

Book value at 31 March 2015

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

2015 
Group’s  
Share 
50% 
£’000

13,425

995

(408)

(6,387)

(34)

7,591

957

(131)

(295)

531

(402)

129

Fixtures and 
equipment 
£’000

508

205

713

163

876

(124)

(76)

(200)

(125)

(325)

551

513

 
 
106 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

Country of 
incorporation

Activity

Proportion of  
ownership interest 
2016

Class of share

16 Investment in subsidiary undertakings
Below is a list of the Group’s principal subsidiaries.

Name

NewRiver Retail (Boscombe No. 1) Limited
NewRiver Retail (Carmarthen) Limited
NewRiver Retail CUL No. 1 Limited
NewRiver Retail Holdings Limited
NewRiver Retail Holdings No. 2 Limited
NewRiver Retail Holdings No. 3 Limited
NewRiver Retail Holdings No. 4 Limited
NewRiver Retail (Market Deeping No. 1) Limited
NewRiver Retail (Morecambe) Limited
NewRiver Retail (Newcastle No. 1) Limited
NewRiver Retail (Paisley) Limited
NewRiver Retail (Portfolio No. 1) Limited
NewRiver Retail (Portfolio No. 2) Limited
NewRiver Retail (Portfolio No. 3) Limited
NewRiver Retail (Portfolio No. 5) Limited
NewRiver Retail (Portfolio No. 6) Limited
NewRiver Retail (Skegness) Limited
NewRiver Retail (UK) Limited

UK
UK
UK
Guernsey
Guernsey
Guernsey
Guernsey
Guernsey
UK
Guernsey
UK
Guernsey
Guernsey
UK
UK
UK
UK
UK

UK
NewRiver Retail (Warminster) Limited
UK
NewRiver Retail (Wisbech) Limited
UK
NewRiver Retail (Witham) Limited
Guernsey
NewRiver Retail (Wrexham No. 1) Limited
UK
NewRiver Leisure Limited
UK
NewRiver Retail (Bexleyheath) Limited
UK
NewRiver Retail (Broadway Square) Limited
UK
NewRiver Retail (Cardiff) Limited
UK
NewRiver Retail (Colchester) Limited 
UK
NewRiver Retail (Darlington) Limited 
UK
NewRiver Retail (Leylands Road) Limited 
UK
NewRiver Retail (Mantle) Limited 
UK
NewRiver Retail (Penge) Limited 
UK
NewRiver Retail (Portfolio No.4) Limited 
UK
NewRiver Retail (Portfolio No.8) Limited 
UK
NewRiver Retail (Ramsay Development) Limited 
NewRiver Retail (Ramsay Investment) Limited 
UK
NewRiver Retail (Skegness Developments) Limited  UK
UK
NewRiver Retail (Wakefield) Limited 
Guernsey
NewRiver Retail Holdings 1 Limited 
Guernsey
NewRiver Retail Holdings 5 Limited 
Guernsey
NewRiver Retail Holdings 6 Limited 
Guernsey
NewRiver Retail Holdings 7 Limited 
UK
C Store REIT Limited
UK
Convenience Store REIT Limited
UK
Pub REIT Limited
UK
Shopping Centre REIT Limited

Real estate investments
Real estate investments
Finance Company
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Company operation and  
asset management

Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments
Real estate investments

100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100%  Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares

100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares
100% Ordinary Shares

The Group’s investment properties are held by its subsidiary undertakings.

In addition, the EBT is consolidated as disclosed in Note 24. 

107 

NewRiver Retail Limited
Annual Report and Accounts 2016

17 Trade and other receivables

Trade receivables

Prepayments and accrued income

2016  
£’000

4,908

3,554

8,462

2015 
£’000

2,920

2,933

5,853

All amounts fall due for payment in less than one year. No amounts are past due. 

A provision of £0.6 million (2015: £0.7 million) was made against trade receivables as at 31 March 2016.

18 Cash and cash equivalents

Cash at bank

19 Trade and other payables

Trade payables

Other payables

Accruals

Rent received in advance

Taxation – current

Current trade and other payables

20 Borrowings

Secured bank loans

Convertible Unsecured Loan Stock

Maturity of borrowings:

Balance sheet borrowings

Less than one year – Convertible Unsecured Loan Stock

Between one and two years

Between two and three years

Between three and four years

Between two and five years

Over five years

Maturity of borrowings:

Group’s share of joint venture borrowings

Less than one year 

Between one and two years

Between two and three years

Between three and four years

Between four and five years

Over five years

2016 
£’000

114,071

2016  
£’000

2,182

3,841

10,026

9,583

25,632

136

25,768

2016  
£’000

314,105

–

314,105

–

–

94,029

186,269

33,807

–

314,105

6,396

–

13,505

45,178

–

–

2015  
£’000

15,412

2015  
£’000

3,770

1,409

5,569

5,449

16,197

–

16,197

2015  
£’000

157,921

23,420

181,341

23,420

–

–

–

85,556

72,365

181,341

–

6,386

–

60,538

45,088

–

65,079

112,012

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
108 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

20 Borrowings continued
Maturity of borrowings:

Total Group share of borrowings (Proportionally consolidated)

Less than one year 

Between one and two years

Between two and three years

Between three and four years

Between four and five years

Over five years

Total

Debt maturity as at 31 March 2016
£’000

6,396

–

107,534

231,447

33,807

–

379,184

23,420

6,386

–

60,538

130,645

72,364

293,353

45,178

186,269

13,504

94,029

6,396

0–1 yrs

0–2 yrs

2–3 yrs

3–4 yrs

33,807

4–5 yrs

5 yrs +

Joint venture

Balance sheet

Secured bank loans
Bank loans are secured by way of legal charges on properties held by the Group and a hedging policy is adopted which is 
aligned with the property strategy on each of its assets.

Weighted average debt maturity including extension options

Balance sheet secured borrowings

Joint venture secured borrowings

Total Group share of borrowings

Effective interest rate during the year

Balance sheet secured borrowings

Joint venture secured borrowings

Total Group share of borrowings

LTV (proportionally consolidated)

Interest cover x (proportionally consolidated)

2016

2015

3.6 yrs

3.1 yrs

3.5 yrs

5.0 yrs

3.9 yrs

4.6 yrs

2016

2015

4.2%

2.9%

3.7%

27%

4.3x

3.8%

3.9%

3.8%

39%

3.9x

109 

NewRiver Retail Limited
Annual Report and Accounts 2016

20 Borrowings continued
Facility and arrangement fees

Current year

Secured balance sheet borrowings

AIG

Barclays

HSBC

Lloyds

Santander/HSBC

Barclays

Santander

Subtotal

Group’s share of secured joint venture borrowings

Santander

Barclays

HSBC

Subtotal

Maturity date

Facility drawn 
£’000

Unamortised 
facility fees
£’000

2016

Balance 
£’000

62,235

31,796

24,456

64,493

50,940

46,378

33,807

427

200

280

818

644

424

222

3,015

314,105

4

81

321

406

6,396

13,504

45,179

65,079

Dec 2018

Dec 2018

May 2019

Sep 2019

Mar 2020

Mar 2020

Feb 2021

Feb 2017

Aug 2018

Nov 2019

62,662

31,996

24,736

65,311

51,584

46,802

34,029

317,120

6,400

13,585

45,500

65,485

Total Group’s share of borrowings

382,605

3,421

379,184

Prior year

Secured balance sheet borrowings

HSBC

Lloyds

Barclays

Santander/HSBC

Santander

Subtotal

Group’s share of secured joint venture borrowings

Santander

Barclays

Barclays

HSBC

AIG

Subtotal

Convertible Unsecured Loan Stock

Total Group’s share of borrowings

Maturity date

Facility drawn 
£’000

Unamortised 
facility fees
£’000

May 2019

Sep 2019

Mar 2020

Mar 2020

Feb 2021

Feb 2017

Dec 2018

Aug 2018

Nov 2019

Dec 2018

Dec 2015

24,736

19,165

39,174

42,500

33,990

406

149

530

290

269

159,565

1,644

6,400

15,998

13,585

45,500

31,500

112,983

23,500

296,048

14

138

114

412

293

971

80

2,695

2015

Balance 
£’000

24,330

19,016

38,644

42,210

33,721

157,921

6,386

15,860

13,471

45,088

31,207

112,012

23,420

293,353

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
110 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

20 Borrowings continued
Group’s Share of Borrowings: Hedging Profile 

 Fixed

 Capped

 Floating

50%

43%

7%

Fair value on interest rate swaps 

The Group recognised a mark to market fair value loss of £1.2 million (2015: loss of £0.7 million) on its interest rate swaps 
for the year ended 31 March 2016. The fair value of interest rate swap liabilities in the balance sheet as at 31 March 2016 
was £3.0 million (2015: £1.9 million). The fair value of interest rate swap assets in the balance sheet as at 31 March 2016 was 
£0.4 million (2015: 0.3 million). All borrowings are due after more than one year and the derivative financial instruments are 
held as non-current liabilities.

Convertible Unsecured Loan Stock (‘CULS’)
On 22 November 2010 the Group issued £25 million of CULS, £17 million of A CULS and £8 million of B CULS. On issue, 
the stockholder was able to convert all or any of the stock into Ordinary Shares at the rate of one Ordinary Share for every 
£2.80. The conversion rate was subsequently adjusted on the A CULS and on the B CULS as a result of new shares being 
issued and dividends paid in accordance with the terms of the agreement. Under the terms of the convertible, interest 
accrued at 5.85% on the outstanding loan stock until 31 December 2015 when it would be either converted or repaid. 
The interest payable on the CULS was due biannually on the 30 June and 31 December. 

On 18 February 2014, £1.5 million B CULS were converted at a conversion price of £2.59 representing 579,151 
Ordinary Shares.

On 2 July 2015, £6.5 million B CULS were converted at a conversion price of £2.46 representing 2,653,061 Ordinary Shares.

On 25 November 2015, £17 million A CULS were converted at a conversion price of £2.43 representing 6,995,884 
Ordinary Shares.

As at 31 March 2016, all of the CULS had been converted and are no longer in existence.

21 Operating lease arrangements
The Group earns rental income by leasing its investment properties to tenants under non-cancellable operating leases.

At the balance sheet date the Group had contracted with tenants for the following future minimum lease payments on its 
investment properties:

Within one year

Between one and two years

In the second to fifth year inclusive

After five years

2016  
£’000

2015  
£’000

74,261

64,836

114,451

157,127

410,675

30,030

27,823

66,803

95,311

219,967

111 

NewRiver Retail Limited
Annual Report and Accounts 2016

21 Operating lease arrangements continued
Weighted average lease expiry
Operating leases in NewRiver Retail Limited portfolio 

Weighted average lease expiry
%

15

<1 year

9

1–2 years

51

25

2–5 years

>5 years

The Group’s weighted average lease length of operating leases at 31 March 2016 was 7.2 years (2015: 7.4 years).

22 Financial commitments and operating lease arrangements

Rents payable on operating leases:

Within one year

One to two years

Two to five years

After five years

2016 
£’000

127

191

574

114

1,006

2015 
£’000

387

203

617

304

1,511

Operating lease payments represent rents payable by the Group for occupation of its office properties.

The current lease expires in November 2021 with a tenant break option in 2016.

23 Share capital and reserves 
The authorised share capital is unlimited and there are 233,393,712 shares in issue which excludes treasury shares 
(2015: 127,077,895). The table below outlines the movement of shares in the year: 

Brought forward at 1 April 2015

May 2015

July 2015

July 2015

September 2015

September 2015

December 2015

January 2016

January 2016

March 2016

March 2016

Carried forward at 31 March 2016

Number of  
Ordinary Shares 
 issued 
000s

Price per 
 pence

Total number  
of shares  
000s 

Option exercise (EBT)

CULS conversion

Equity issuance

Warrant conversion

Option exercise (EBT)

CULS conversion

Option exercise (EBT)

Equity issuance

Warrant conversion

Option exercise (EBT)

17

2,653

50,000

90

25

6,995

234

46,154

78

69

–

245

300

156

–

243

–

325

152

–

127,078

127,095

129,748

179,748

179,838

179,863

186,858

187,092

233,246

233,324

233,393

233,393

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
112 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

23 Share capital and reserves continued 
During the year, the Group approved a transfer from the share premium account of £313.2 million (2015: £73.3 million) 
to other reserves which may be distributed in the future. Other reserves being distributable reserves. The share premium 
arose from previous successful equity raises. The gross proceeds of £300 million were received from the issue of 
50,000,000 shares at 300 pence and 46,153,846 at 325 pence. Costs of £7.7 million associated with the issue have been 
netted off against these proceeds.

Shareholders who subscribed for Placing Shares in the IPO received warrants, in aggregate, to subscribe for 3% of the 
Fully Diluted Share Capital exercisable at the subscription price per Ordinary Share of £2.50 and all such warrants shall 
be fully vested and exercisable upon issuance. The subscription price has subsequently been adjusted to £1.50 following 
subsequent dividend payments and share issues. 

24 Treasury shares
The Company has established an Employee Benefit Trust (EBT) which is registered in Jersey.

The EBT, at its discretion, may transfer shares held by it to Directors and employees of the Company and its subsidiaries. 
The maximum number of Ordinary Shares that may be held by the Trustee of the EBT may not exceed 10% of the 
Company’s issued share capital at that time. It is intended that the Trustee of the EBT will not hold more Ordinary Shares 
than are required in order to satisfy awards/options granted under share incentive plans.

There are currently 152,055 treasury shares held in the Employee Benefit Trust. As the EBT is consolidated, these shares are 
treated as treasury shares. On 31 March 2016 5 million shares were gifted to the EBT. 

During the year, 344,445 were issued from the EBT to satisfy the exercise of options for employees from the EBT 
(2015: 127,500).

Brought forward

Exercised during the year

Gifted to EBT during the year

Carried forward

2016  
000s

497

(345)

5,000

5,152

2015  
000s

624

(127)

–

497

25 Share-based payments
The Group provides share-based payments to employees in the form of Share Options and also in the form of 
performance shares. All share-based payment arrangements granted since the admission on 1 September 2009 have been 
recognised in the financial statements. Further details can be found in accounting policies Note 1.

(a) Terms
Share Options
The Group uses the Black-Scholes Model to value Share Options and the resulting value is amortised through the 
income statement over the vesting period of the share-based payments with a corresponding credit to the share-based 
payments reserve.

Awards brought forward

Awards made during the current year

Awards exercised during the current year

Awards exercised during the current year

Awards exercised during the current year

Awards lapsed during the prior year

Exercisable options at the end of the year

Exercise  
price  
£

2016 
Number of  
options

2015 
Number of  
options

–

2.35

2.50

2.72

–

2,182,410

2,317,410

–

–

–

(127,500)

(224,000)

(22,098)

–

–

–

(7,500)

1,936,312

2,182,410

The awards granted during the year are based on a percentage of the total number of shares in issue. There have been no 
new Share Options issued in the current year. The weighted average exercise price during the year was £2.61.

113 

NewRiver Retail Limited
Annual Report and Accounts 2016

25 Share-based payments continued
Performance Shares
The Group uses the Black-Scholes Model and the Monte Carlo Pricing Model to value performance shares and the 
resulting value is amortised through the income statement over the vesting period of the share-based payments with a 
corresponding credit to the share-based payments reserve.

Awards brought forward

Awards made during the current year

New awards made during the current year in respect of accrued dividends

Awards exercised during the current year

Awards lapsed during the current year

Issued shares at the end of the year

(b) Share-based payment charge

Share-based payment expense brought forward

Share-based payment expense in the year

Cumulative share-based payment

Exercise  
price  
£

2016  
Number of  
shares

1,196,310

nil

1,093,072

206,354

(81,192)

2015  
Number of  
shares

650,000

607,000

–

–

(315,569)

(60,690)

2,098,975

1,196,310

2016 
£’000

1,063

898

1,961

2015  
£’000

453

610

1,063

26 Financial instruments – risk management
The Group’s activities expose it to a variety of financial risks in relation to the financial instruments it uses: market risk 
including cash flow interest rate risk, credit risk and liquidity risk. The financial risks relate to the following financial 
instruments: trade receivables, cash and cash equivalents, trade and other payables, borrowings and derivative 
financial instruments.

Risk management parameters are established by the Board on a project-by-project basis. Reports are provided to the 
Board formally on a quarterly basis and also when authorised changes are required.

(a) Market risk
Currency risk
As all material transactions are in GBP, the Group is not subject to any foreign currency risk.

Cash flow and fair value interest rate risk
The Group has significant interest bearing cash resources, the majority of which are held in business accounts with its principal 
bankers. The Group’s interest rate risk arises from long-term borrowings (Note 20), borrowings issued at variable rates expose the 
Group to cash flow interest rate risk, whilst borrowings issued at a fixed rate expose the Group to fair value risk.

The Group’s cash flow and fair value risk is reviewed quarterly by the Board. The Group analyses its interest rate exposure 
on a dynamic basis. It takes on exposure to mitigate the effects of fluctuations in the prevailing levels of market interest rates 
on its financial position and cash flows. Interest costs may increase as a result of such changes. They may reduce or create 
losses in the event that unexpected movements arise. Various scenarios are simulated taking into consideration refinancing, 
renewal of existing positions, alternative financing and hedging. Based on these scenarios the Group calculates the impact on 
profit and loss of a defined interest rate shift. The simulation is run on an ongoing basis to verify that the maximum potential 
impact is within the parameters expected by management. To date the Group has sought to fix its exposure to interest 
rate risk on borrowings through the use of a variety of interest rate derivatives. At 31 March 2016, the Group (including joint 
ventures) had £413 million (2015: £342.3 million) of interest rate swaps and caps in place. This gives certainty over future cash 
flow but exposure to fair value movements, which amounted to an unrealised loss of £1.2 million at 31 March 2016 (2015: 
Loss £0.7 million). Sensitivity analysis is carried out to assess the impact of an increase in interest rates on finance costs to the 
Group. The impact of a 200bps increase in interest rates for the year would increase the net interest payable in the Income 
Statement and reduce net assets by £0.6 million (2015: £1.3 million).

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
114 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES TO THE FINANCIAL STATEMENTS
CONTINUED

26 Financial instruments – risk management continued
(b) Credit risk
The Group’s principal financial assets are cash and short-term deposits, trade and other receivables.

The credit risk on the Group’s trade and other receivables is considered low due to the Group having policies in place to 
ensure that rental contracts are made with tenants meeting appropriate balance sheet covenants, supplemented by rental 
deposits or bank guarantees from international banks. The amounts presented in the balance sheet are net of allowances 
for doubtful receivables. An allowance for impairment is made where there is objective evidence that the Group will not be 
able to collect all amounts due according to the terms of the receivables concerned.

The credit risk on the Group’s cash and short-term deposits and derivative financial instruments is limited to the Group’s 
policy of monitoring own and counterparty exposures.

(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an adequate amount of 
committed credit facilities and the ability to close out market positions. The Board and its advisers seek to have appropriate credit 
facilities in place on a project-by-project basis, either from available cash resources or from bank facilities.

Management monitor the Group’s liquidity position on a weekly basis. Formal liquidity reports are issued on a weekly 
basis and are reviewed quarterly by the Board, along with cash flow forecasts. A summary table with maturity of financial 
liabilities is presented below:

Interest bearing loans and borrowings

Trade and other payables

Derivative financial instruments

Interest bearing loans and borrowings

CULS

Trade and other payables

Derivative financial instruments

Current  
£’000

–

25,767

–

25,767

2016

Year 2  
£’000

Years 3 to 5  
£’000

–

–

–

–

317,122*

–

1,842

318,964

2015

Current  
£’000

Year 2  
£’000

Years 3 to 5 
£’000

–

–

16,197

–

–

159,565

23,500

–

–

–

–

690

16,197

23,500

160,255

*  Assumes all options to extend at the Group’s option are exercised. 

The Group monitors its risk to a shortage of funds by forecasting cash flow requirements for future years, including 
consideration of existing facilities and covenant requirements. The Group’s objective is to maintain a balance between 
continuity of funding and flexibility through the use of bank overdrafts and other short-term borrowing facilities, bank loans 
and equity fundraisings.

(d) Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern to 
provide returns to shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce 
the cost of capital.

To maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return 
capital to shareholders, issue new shares or sell assets to reduce debt. Consistent with others in the industry, the Group 
monitors capital on the basis of its gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is 
calculated as total borrowings (including borrowings and trade and other payables as shown in the balance sheet) but 
excluding preference shares, which for capital risk management is considered to be capital rather than debt, less cash and 
short-term deposits.

Total capital is calculated as equity, as shown in the balance sheet, plus preference shares and net debt. The Group is not 
subject to any external capital requirements.

115 

NewRiver Retail Limited
Annual Report and Accounts 2016

27 Contingencies and commitments 
The Group has no material contingent liabilities (2015: None). The Group is contractually committed to £6.4 million of 
capital expenditure as at 31 March 2016 (2015: Nil).

28 Related party transactions
Group
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation 
and are not disclosed in this Note.

Directors’ shareholdings can be found in the Directors’ Report. 

Total emoluments of Executive Directors during the period (excluding share-based payments) were £3.1 million (2015: £3.8 million). 

Share-based payments of £0.9 million (2015: £0.6 million) accrued during the year.

During the year, 30,000 shares (2015: nil) were acquired on the open market by Directors. See Directors’ Interests on 
page 72.

29 Post balance sheet events
On 25 May 2016, NewRiver Retail Limited announced the first quarter dividend for the new financial year of 5 pence per 
share, payable on 19 August 2016 to shareholders. The ex-dividend date will be 21 July 2016. 

On 13 May 2016, NewRiver Retail Limited paid dividends of £10.7 million to its shareholders. The total dividend was 4.75 
pence of which 2.75 pence per share was paid as a PID and 2.0 pence was paid as a Non-PID. The total dividend for the 
year was 18.5 pence which was 144% fully covered. 

On 18 April 2016, NewRiver Retail Limited acquired 100% of the shares through the acquisition of a legal entity of 
Broadway Shopping Centre and Broadway Square Retail Park in Bexleyheath, accounted for as a Business Combination 
per IFRS 3 for a total purchase consideration of £120.25 million equivalent to the fair value investment property acquired of 
£120.25 million. No fair value was attributed to any other assets or liabilities. It is not expected that Goodwill will be recognised 
following this business combination. Further information disclosure on this acquisition is not deemed practical at this point 
in time.

As part of the business combination, the Group acquired a £49 million secured loan from Deka bank. 

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
116 

NewRiver Retail Limited
Annual Report and Accounts 2016

GLOSSARY OF TERMS

Assets under Management (AUM) measures the total market value of all properties managed by the Group.

Book Value is the amount at which assets and liabilities are reported in the financial statements.

Capital Return is calculated as the change in capital value less any capital expenditure expressed as a percentage of capital 
employed over the period.

EPRA is the European Public Real Estate Association.

EPRA Earnings is the profit after taxation excluding investment property revaluations and gains/losses on disposals.

EPRA Adjusted Profit comprises recurring profits and realised profits on sale of properties during the year.

EPRA Net Asset Value (EPRA NAV) are the balance sheet net assets excluding the mark to market on effective cash 
flow hedges and related debt adjustments, deferred taxation on revaluations and diluting for the effect of those shares 
potentially issuable under employee share schemes.

EPRA NAV per share is EPRA NAV divided by the diluted number of shares at the period end. It excludes 
property revaluations. 

Estimated rental value (ERV) is the external Valuers’ opinion as to the open market rent which, on the date of valuation, 
could reasonably be expected to be obtained on a new letting or rent review of a property.

Equivalent yield is the net weighted average income return a property will produce based upon the timing of the income 
received. In accordance with usual practice, the equivalent yields (as determined by the external Valuers) assume rent 
received annually in arrears and on values before deducting prospective purchaser’s costs.

Exceptional item is an item of income or expense that is deemed to be sufficiently material, either by its size or nature, to 
require separate disclosure and is one off in nature.

Fair value in relation to property assets is the estimated amount for which a property should exchange on the date of 
valuation between a willing buyer and a willing seller in an arm’s-length transaction after proper marketing, wherein the 
parties had each acted knowledgeably, prudently and without compulsion (as determined by the Group’s external Valuers). 
In accordance with usual practice, the Group’s external Valuers report valuations net, after the deduction of the prospective 
purchaser’s costs, including stamp duty land tax, agent and legal fees.

Group is NewRiver Retail Limited, the Company and its subsidiaries and its share of joint ventures (accounted for on an 
equity basis).

Head lease is a lease under which the Group holds an investment property.

IFRS is the International Financial Reporting Standards issued by the International Accounting Standards Board and adopted 
by the EU.

Interest cover is the number of times net interest payable is covered by underlying profit before net interest payable 
and taxation.

Interest-rate swap is a financial instrument where two parties agree to exchange an interest rate obligation for a 
predetermined amount of time. These are used by the Group to convert floating-rate debt obligation or investments to 
fixed rates.

Investment portfolio comprises the Group’s wholly-owned investment properties.

Joint venture is an entity in which the Group holds an interest on a long-term basis and is jointly controlled by the Group 
and one or more venturers under a contractual arrangement whereby decisions on financial and operating policies 
essential to the operation, performance and financial position of the venture require each joint venture partner’s consent.

Leasing Events long-term and temporary new lettings, lease renewals and lease variations within investment and joint 
venture properties.

LIBOR is the London Interbank Offered Rate, the interest rate charged by one bank to another for lending money.

Like-for-like ERV growth is the change in ERV over a period on the standing investment properties expressed as a 
percentage of the ERV at the start of the period.

117 

NewRiver Retail Limited
Annual Report and Accounts 2016

Like-for-like rental income growth is the growth in gross rental income on properties owned throughout the current 
and previous periods under review. This growth rate includes revenue recognition and lease accounting adjustments but 
excludes properties held for development in either period, properties with guaranteed rent reviews, asset management 
determinations and surrender premiums.

Loan to Value (LTV) is the ratio of gross debt less cash, short-term deposits and liquid investments to the aggregate value 
of properties and investments.

Mark to market is the difference between the book value of an asset or liability and its market value.

NAREIT is the National Association of Real Estate Investment Trusts. A trade association that represents US Real Estate 
Investment Trusts and publicly traded real estate companies.

NAREIT FFO is a calculation to adjust a REIT’s net income under US GAAP to exclude gains or losses from sales of property, 
adding back real estate depreciation and other relevant items.

Net asset value (NAV) per share is the equity attributable to owners of the Parent divided by the number of Ordinary Shares 
in issue at the period end.

Net initial yield is a calculation by the Group’s external valuers of the yield that would be received by a purchaser, based 
on the Net Rental Income expressed as a percentage of the acquisition cost, being the market value plus assumed usual 
purchaser’s costs at the reporting date.

Net rental income is the rental income receivable in the period after payment of ground rents and net property outgoings. 
Net rental income will differ from annualised net rents and passing rent due to the effects of income from rent reviews, net 
property outgoings and accounting adjustments for fixed and minimum contracted rent reviews and lease incentives.

Occupancy rate is the estimated rental value of let units expressed as a percentage of the total estimated rental value of 
the portfolio, excluding development properties.

Property Income Distribution (PID) As a REIT the Group is obliged to distribute 90% of the tax exempt profits. 
These dividends, which are referred to as PIDs, are subject to withholding tax at the basic rate of income tax. 
Certain classes of shareholders may qualify to receive the dividend gross. See our website (www.nrr.co.uk) for details. 
The Group can also make other normal (non-PID) dividend payments which are taxed in the usual way.

Proposed developments are properties which have not yet received final Board approval or are still subject to main 
planning conditions being satisfied, but which are more likely to proceed than not.

Revolving Credit Facility (RCF)

Real Estate Investment Trust (REIT) is a listed property company which qualifies for and has elected into a tax regime, 
which exempts qualifying UK property rental income and gains on investment property disposals from corporation tax.

Rental value growth is the increase in the current rental value, as determined by the Company’s valuers, over the 12 month 
period on a like-for-like basis.

Reversion is the increase in rent estimated by the external Valuers, where the passing rent is below the estimated rental 
value. The increases to rent arise on rent reviews, letting of vacant space and expiry of rent free periods.

Reversionary yield is the anticipated yield to which the initial yield will rise to once the rent reaches the ERV.

Tenant (or lease) incentives are any incentives offered to occupiers to enter into a lease. Typically the incentive will be an 
initial rent-free period, or a cash contribution to fit-out or similar costs. Under accounting rules the value of lease incentives 
given to tenants is amortised through the Income Statement on a straight-line basis to the lease expiry.

Total Shareholder Return (TSR) is calculated by the growth in capital from purchasing a share in the Company assuming 
that the dividends are reinvested each time they are paid.

Voids are expressed as a percentage of ERV and represent all unlet space, including voids where refurbishment work is 
being carried out and voids in respect of pre-development properties. 

Weighted average debt maturity is measured in years when each tranche of Group debt is multiplied by the remaining 
period to its maturity and the result is divided by total Group debt in issue at the period end.

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
118 

NewRiver Retail Limited
Annual Report and Accounts 2016

GLOSSARY OF TERMS
CONTINUED

Weighted average interest rate is the Group loan interest and derivative costs per annum at the period end, divided by 
total Group debt in issue at the period end.

Weighted average lease expiry (WALE) is the average lease term remaining to first break, or expiry, across the portfolio 
weighted by rental income. This is also disclosed assuming all break clauses are exercised at the earliest date, as stated. 
Excludes short-term licences and residential leases.

Yield shift is a movement (usually expressed in basis points) in the yield of a property asset.

119 

NewRiver Retail Limited
Annual Report and Accounts 2016

COMPANY INFORMATION

Auditor
Deloitte LLP
Regency Court 
Glategny Esplanade 
St. Peter Port 
Guernsey 
GY1 3HW

Legal advisers
Eversheds LLP
One Wood Street 
London EC2V 7WS

DWF LLP
5 St Paul’s Square 
Old Hall Street 
Liverpool L3 9AE

Mourant Ozannes
PO Box 186 
1 Le Marchant Street 
St. Peter Port 
Guernsey 
GY1 4HP

Tax advisers
BDO LLP
55 Baker Street 
London W1U 7EU

Registrars and Crest Service Provider

Capita Registrars (Guernsey) Ltd
Longue Hongue House  
St. Sampson 
Guernsey GY1 3US

Directors
Paul Roy
(Non-Executive Chairman)

David Lockhart
(Chief Executive)

Mark Davies
(Finance Director)

Allan Lockhart
(Property Director)

Chris Taylor
(Non-Executive Director)

Kay Chaldecott
(Non-Executive Director)

Alastair Miller
(Non-Executive Director)

Company Secretary
Matthew Jones

Business address
37 Maddox Street 
London W1S 2PP

Registered office
Old Bank Chambers 
La Grande Rue 
St Martin’s 
Guernsey 
GY4 6RT

Nominated adviser (NOMAD) and brokers
Liberum Capital Limited
Ropemaker Place, Level 12 
25 Ropemaker Street 
London  
EC2Y 9LY

Peel Hunt LLP
Moore House 
120 London Wall 
London 
EC27 5ET

Financial adviser
Kinmont
5 Clifford Street 
London W1S 2LG

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I
A
L
S
T
A
T
E
M
E
N
T
S

 
 
120 

NewRiver Retail Limited
Annual Report and Accounts 2016

NOTES

Designed and produced by Radley Yeldar (www.ry.com) 

®

FSC® – Forest Stewardship Council®. This guarantees that the paper comes from well managed 
forests and other controlled sources through to the finished document in the printing factory.

www.fsc.org

NewRiver Retail Limited

37 Maddox Street
London
W1S 2PP
+44 (0) 20 3328 5800

newriverretail

@newriverretail

newriver-retail-limited

newriverretail

www.nrr.co.uk

N

e

w

R

i

v

e

r

R

e

t

a

i

l

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

6