VICTORY NICKEL INC.
(A Development Stage Entity)
FINANCIAL STATEMENTS
FOR THE YEARS ENDED
DECEMBER 31, 2010 AND 2009
DATED MARCH 11, 2011
MANAGEMENT’S RESPONSIBILITY
FOR FINANCIAL STATEMENTS
2
All of the information in the annual report and accompanying financial statements of Victory Nickel Inc. is the
responsibility of management. The financial statements have been prepared by management in accordance with
Canadian generally accepted accounting principles. Where necessary, management has made judgments and estimates
in preparing the financial statements and such statements have been prepared within acceptable limits of materiality.
The financial information contained elsewhere in the annual report has been reviewed to ensure that it is consistent with
the financial statements.
Management maintains appropriate systems of internal control to give reasonable assurance that its assets are
safeguarded, and the financial records are properly maintained.
The Board of Directors is responsible for ensuring that management fulfils its responsibilities for financial reporting and
internal control and exercises this responsibility principally through the Audit Committee. The Audit Committee,
which is comprised of Directors, none of whom are employees or officers of the Company, meets with management and
the external auditors to review the auditors’ report and the financial statements to satisfy itself that management is
properly discharging its responsibilities to the Directors, who approve the financial statements.
A firm of independent Chartered Accountants, appointed by the shareholders, audits the financial statements in
accordance with Canadian generally accepted auditing standards and provides an independent professional opinion
thereon. The external auditors have free and full access to the Audit Committee with respect to their findings regarding
the fairness of financial reporting and the adequacy of internal controls.
René R. Galipeau
Vice-Chairman and CEO
March 11, 2011
Alison J. Sutcliffe
Vice-President, Finance & CFO
March 11, 2011
3
INDEPENDENT AUDITORS’ REPORT
TO THE SHAREHOLDERS OF VICTORY NICKEL INC.
We have audited the accompanying financial statements of Victory Nickel Inc., which comprise the balance sheets as at
December 31, 2010 and December 31, 2009, and the statements of operations, comprehensive income, cash flows and
shareholder’s equity for the years then ended, and a summary of significant accounting policies and other explanatory
information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with
Canadian Generally Accepted Accounting Principles, and for such internal control as management determines is
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditors' Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in
accordance with Canadian Generally Accepted Auditing Standards. Those standards require that we comply with
ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material
misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of Victory Nickel
Inc. as at December 31, 2010 and December 31, 2009 and the results of its operations and its cash flows for the years
then ended in accordance with Canadian Generally Accepted Accounting Principles.
Emphasis of Matter
Without qualifying our opinion, we draw attention to Note 1 in the financial statements which indicates that the
company has not commenced commercial production and accordingly the company is dependent upon debt or equity
financing and the optioning and/or sale of resource or resource-related assets for its funding. These conditions, along
with other matters as set forth in Note 1, indicate the existence of a material uncertainty that may cast significant doubt
about the company’s ability to continue as a going concern.
Toronto, Canada
March 11, 2011
(signed) “BDO Canada LLP”
Chartered Accountants
Licensed Public Accountants
VICTORY NICKEL INC.
(A Development Stage Entity)
BALANCE SHEETS
As at December 31,
(in thousands of Canadian dollars)
ASSETS
Current
Cash and cash equivalents
Marketable securities (Note 5)
Accounts receivable
Prepaid expenses and deposits
Total Current Assets
Exploration and Development Projects (Note 6)
Property and Equipment (Note 7)
LIABILITIES AND SHAREHOLDERS' EQUITY
Current
Accounts payable and accrued liabilities (Note 12)
Due to Nuinsco Resources Limited (Note 12)
Total Current Liabilities
Future Income Tax Liability (Notes 2 and 9)
Shareholders' Equity (Note 8)
Share capital
Contributed surplus
Deficit (Note 2)
Accumulated other comprehensive income (Note 10)
4
2010
2009
(restated - Note 2)
$
170
10,556
82
14
$
4,078
1,254
294
35
10,822
37,381
715
5,661
33,597
88
$
48,918
$
39,346
$
571
21
$
1,367
33
592
781
1,373
45,098
3,797
(5,272)
3,922
1,400
682
2,082
38,937
2,980
(5,651)
998
$
47,545
48,918
$
37,264
39,346
NATURE OF OPERATIONS (Note 1)
Approved by the Board of Directors
(signed)
Cynthia P. Thomas
Director
(signed)
Roland Horst
Director
The accompanying notes are an integral part of these financial statements
5
VICTORY NICKEL INC.
(A Development Stage Entity)
STATEMENTS OF OPERATIONS
Years ended December 31,
(in thousands of Canadian dollars, except per share amounts)
2010
2009
(restated - Note 2)
Revenue
Interest income
Gain on sale of marketable securities
Costs and Expenses
General and administrative (Note 12)
Stock option compensation (Note 8)
Other stock-based compensation (Note 8)
Fee to Nuinsco Resources Limited (Note 8)
Amortization of property and equipment
(Recovery) writedown of exploration
and development projects (Note 6)
Loss before the Undernoted
Gain on Securities Held for Trading (Note 5)
Income (Loss) before Income Taxes
Future Income Tax Recovery (Notes 2 and 9)
$
10
228
$
62
232
238
1,393
657
165
33
10
(990)
1,268
(1,030)
1,281
251
128
294
1,326
250
-
-
28
1
1,605
(1,311)
-
(1,311)
431
Net Income (Loss) for the Year
$
379
$
(880)
Income (Loss) per Share
Basic
Diluted
Weighted Average Common Shares Outstanding
Basic
Diluted
$
$
0.00
0.00
$
$
(0.00)
(0.00)
359,701,000
362,822,000
286,498,000
288,609,000
The accompanying notes are an integral part of these financial statements
VICTORY NICKEL INC.
(A Development Stage Entity)
STATEMENTS OF COMPREHENSIVE INCOME
Years ended December 31,
(in thousands of Canadian dollars)
2010
2009
(restated - Note 2)
Net income (loss) for the year
Other comprehensive income (Note 10)
$
379
2,924
$
(880)
998
Comprehensive Income for the Year
$
3,303
$
118
The accompanying notes are an integral part of these financial statements
VICTORY NICKEL INC.
(A Development Stage Entity)
STATEMENTS OF CASH FLOWS
Years ended December 31,
(in thousands of Canadian dollars)
Cash from (used by)
Operating Activities
Net income (loss) for the year
Items not affecting cash:
Stock option compensation (Note 8)
Other stock-based compensation (Note 8)
Amortization
Gain on securities held for trading (Note 5)
Gain on sale of marketable securities
(Recovery) writedown of exploration
and development projects (Note 6)
Future income tax recovery (Notes 2 and 9)
Change in non-cash working capital (Note 11)
Cash used by operating activities
Financing Activity
Issue of common shares and warrants
Cash from financing activity
Investing Activities
Exploration and development projects
Deposits on equipment (Note 7)
Proceeds from sale of marketable securities
Proceeds from option of Lynn Lake (Note 6)
Purchase of marketable securities
Cash used by investing activities
Net Decrease in Cash During the Year
Cash and Cash Equivalents, Beginning of the Year
6
2010
2009
(restated - Note 2)
$
379
$
(880)
657
165
10
(1,281)
(228)
(990)
(128)
(55)
(1,471)
6,106
6,106
(5,721)
(608)
1,212
1,100
(4,526)
(8,543)
(3,908)
4,078
250
-
28
-
(232)
1
(431)
491
(773)
3,650
3,650
(3,943)
-
426
300
-
(3,217)
(340)
4,418
Cash and Cash Equivalents, End of the Year
$
170
$
4,078
The accompanying notes are an integral part of these financial statements
7
VICTORY NICKEL INC.
(A Development Stage Entity)
STATEMENTS OF SHAREHOLDERS’ EQUITY
(restated - Note 2)
(in thousands of Canadian dollars)
Balance as at December 31, 2008
Options granted and vesting
Flow-through share renunciation
Shares and warrants issued under
rights offering
Options exercised
Net loss for the year (Note 2)
Other comprehensive income
Number of
Shares
261,709,809
-
-
65,489,952
950,000
-
-
Share Capital
Contributed
Surplus
Deficit
Accumulated
Other
Comprehensive
Income
Total
$
1,857
250
-
$
(4,771)
-
-
-
$
-
-
$
35,350
250
(2,192)
Amount
$
38,264
-
(2,192)
2,783
82
-
-
907
(34)
-
-
-
-
(880)
-
Balance as at December 31, 2009
328,149,761
38,937
2,980
(5,651)
Options granted and vesting
Shares issued under private placements
Shares issued pursuant to reciprocal
placement
Shares issued under Share Bonus Plan
Warrants exercised
Options exercised
Net income for the year
Other comprehensive income
-
10,000,000
36,615,385
1,571,100
3,339,282
350,000
-
-
-
1,676
3,797
165
493
30
-
-
657
264
-
-
(92)
(12)
-
-
-
-
-
-
-
-
379
-
Balance as at December 31, 2010
380,025,528
$
45,098
$
3,797
$
(5,272)
$
3,922
$
47,545
The accompanying notes are an integral part of these financial statements
-
-
-
998
998
-
-
-
-
-
-
-
2,924
3,690
48
(880)
998
37,264
657
1,940
3,797
165
401
18
379
2,924
8
NOTES TO FINANCIAL STATEMENTS
(A Development Stage Entity)
December 31, 2010 and 2009
(all tabular amounts are in thousands of Canadian dollars)
1. NATURE OF OPERATIONS
Victory Nickel Inc. (“Victory Nickel” or the “Company”) is primarily engaged in the acquisition, exploration and
development of nickel properties in Canada. The Company conducts its activities on its own or may participate
with others on a joint venture basis. The Company was formed on February 1, 2007 pursuant to a plan of
arrangement.
The Company is a development stage entity and is subject to the risks and challenges experienced by other
companies in a comparable stage of development. These risks include, but are not limited to, continuing losses,
dependence on key individuals and the ability to secure adequate financing to meet the minimum capital required to
successfully complete its projects. Development of the Company’s current projects to the production stage will
require significant financing. Given the current economic climate, the ability to raise funds is challenging.
As at December 31, 2010, the Company has working capital of $10,230,000 (2009 - $4,261,000) which, along with
expected cash flows from the option of the Lynn Lake property to Prophecy Resource Corp. (“Prophecy”) as
described in Note 6, is available to fund ongoing operations. The Company announced the results of its feasibility
study (“FS”) on its Minago project in late 2009.
None of the Company’s exploration or development projects has commenced commercial production and
accordingly the Company is dependent upon debt or equity financings and the optioning and/or sale of resource or
resource-related assets for its funding. The recoverability of the carrying value of exploration and development
projects, and ultimately the Company’s ability to continue as a going concern, is dependent upon exploration
results which have the potential for the discovery of economically recoverable reserves and resources, the
Company’s ability to finance development of its projects through debt or equity financings and achieving future
profitable production, or alternatively upon the profitable disposal of projects.
Should the Company not be able to discover economically recoverable reserves, obtain the necessary financing or
achieve future profitable production or sale of properties, the carrying value of the Company’s assets could be
subject to material adjustment and, in addition, other adjustments may be necessary to these financial statements
should such adverse events impair the Company’s ability to continue as a going concern as contemplated under
Canadian generally accepted accounting principles (“Canadian GAAP”).
2. BASIS OF PRESENTATION, USE OF ESTIMATES AND MEASUREMENT UNCERTAINTY
Basis of Presentation
These financial statements have been prepared by management in accordance with Canadian GAAP.
Use of Estimates
The preparation of financial statements in conformity with Canadian GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Management believes those estimates are reasonable. The accounting elements which
require management to make significant estimates and assumptions include determining impairment in and values
of exploration and development projects and future income taxes and the valuation of stock option compensation
and investments. Accounting for these areas is subject to estimates and assumptions regarding, among other things,
nickel recoveries, future nickel prices, future operating costs, future mining activities and future market volatility.
Management bases its estimates on historic experience and other assumptions it believes to be reasonable under the
circumstances. However, actual results could differ from those estimates.
Measurement Uncertainty
The carrying values of the Company’s exploration and development projects at December 31, 2010 was
$37,381,000 (2009 - $33,597,000). Management’s review of these carrying values indicated that at December 31,
2010, the properties were not impaired. Management’s conclusion is dependent on assumptions about several
factors including future operating costs, nickel production levels, future nickel prices and capital equipment needs
and costs. In recent years there has been unprecedented volatility in several of the factors involved in such an
9
analysis including nickel and other metals prices, costs of fuel, power and other operating supplies and the costs of
capital equipment which has resulted in an increased amount of measurement uncertainty. While such volatility
appears to have somewhat calmed, future changes in these parameters could give rise to material changes in asset
carrying values. Management will continue to monitor the critical factors impacting its impairment analysis and
will re-evaluate the carrying value of its long-lived assets as necessary.
The Company also has investments in marketable securities classified as “Level Two”, which involves making
estimates on the fair value of its warrants which are derivative instruments.
Restatement of 2009 Figures
With the optioning of the Lynn Lake project, certain of the Company’s tax pools acquired pursuant to the
acquisition of Independent Nickel Corp. (“Independent”) no longer meet the test of being more-likely-than-not to
be utilized. Accordingly, the Company should have recorded a valuation allowance in future income taxes against
such pools of $295,000 in the fourth quarter of 2009. Therefore, as at and for the year ended December 31, 2009,
the Company has increased the future income tax liability from $387,000 to $682,000, increased the deficit from
$5,356,000 to $5,651,000, decreased the future income tax recovery from $726,000 to $431,000 and increased the
loss for the year from $585,000 to $880,000. There was no effect on loss per share for the year ended December
31, 2009.
3. SIGNIFICANT ACCOUNTING POLICIES
Financial Instruments
The Company’s financial instruments include cash and cash equivalents, marketable securities, accounts
receivable, warrants (included in marketable securities), accounts payable and accrued liabilities, and amounts due
from or to Nuinsco Resources Limited (“Nuinsco”). Each financial asset and financial liability instrument, other
than an asset or liability in a related party transaction, is initially measured at fair value, adjusted for any associated
transaction costs. In subsequent periods, the estimated fair values of financial instruments are determined based on
the Company’s assessment of available market information and appropriate valuation methodologies including
reviews of current interest rates, related market values and current pricing of financial instruments with comparable
terms; however, these estimates may not necessarily be indicative of the amounts that could be realized or settled in
a current market transaction.
Financial assets and financial liabilities are classified into one of five categories: held to maturity, available for
sale, loans and receivables, other financial liabilities and held for trading.
All financial instruments classified as available for sale or held for trading are measured at fair value. Changes in
the fair value of financial instruments designated as held for trading and recognized derivative financial instruments
such as warrants are charged or credited to the statement of operations for the relevant period, while changes in the
fair value of financial instruments designated as available for sale, excluding impairments that are other than
temporary, are charged or credited to other comprehensive income until the instrument is sold. All other financial
assets and liabilities are accounted for at cost or at amortized cost depending upon the nature of the instrument.
After their initial fair value measurement, they are measured at amortized cost using the effective interest rate
method.
The Company has classified its cash and cash equivalents and derivative contracts as held for trading and its
marketable securities as available for sale for accounting purposes. These instruments are measured on the balance
sheet at fair value. Accounts receivable have been designated as loans and receivables and carried at amortized
cost. Accounts payable and accrued liabilities and amounts due to Nuinsco are carried at amortized cost and are
classified as other financial liabilities.
Cash and Cash Equivalents
Cash and cash equivalents consist of balances with banks and investments in money market instruments. The
investments are recorded at market value and are redeemable on demand. As at December 31, 2010, the cash and
cash equivalent balance included a guaranteed investment certificate of $158,000 (2009 – $4,122,000).
Marketable Securities
The Company’s portfolio of marketable securities comprises mainly public investments traded in active markets.
The fair value is based on the quoted bid prices at the reporting date, accordingly the Company’s primary
investments are categorized as “Level One”. When information or events indicate other than a temporary decline
in value, the impairment loss is recognized through operations in the period in which such events occur.
10
Impairment losses recognized in net income for a financial instrument classified as available for sale are not
reversed. The Company records its Level One securities, at acquisition, at available market prices with any excess
of fair value above acquisition cost being recorded as gain on securities held for trading.
In addition, the Company owns warrants issued by those public companies which are classified as “Level Two”.
The Company utilizes the Black-Scholes option-pricing model to value such securities which involves making
estimates on inputs to the model such as stock volatilities.
Transactions in marketable securities are accounted for on the settlement date.
Exploration and Development Projects
Exploration and development projects include the direct costs related to the various mineral properties, including
cost of acquisition of the properties and deferred exploration and development costs, net of any recoveries. When
recoveries from option payments exceed the amounts previously capitalized, the excess is recorded in the statement
of operations as recovery of exploration and development projects. Exploration costs are capitalized and
accumulated on a property-by-property basis and will be amortized as operating expenses against future revenue
upon commencement of commercial production using a unit-of-production method based upon estimated proven
and probable mineral reserves.
The carrying values of exploration and development projects represent unamortized net costs incurred to date and
do not necessarily reflect present or future values. The recoverability of these amounts is dependent upon the
existence of economically recoverable reserves, upon the Company’s ability to obtain the necessary financing to
complete the development and upon future profitable production and/or sale.
Property and Equipment
Property and equipment are recorded at cost less accumulated amortization. Amortization is provided over the
related assets’ estimated useful lives using the declining-balance method at an annual rate of 5% for the building,
20% to 30% for equipment and 30% for the vehicle.
Impairment of Long-Lived Assets
On an ongoing basis, the Company evaluates each property based on results to date to determine the nature of
exploration and development activities that are warranted in the future or if there is any impairment in the carrying
value. In the event that facts and circumstances indicate that the Company's long-lived assets may be impaired, an
evaluation of recoverability would be performed. Such an evaluation entails comparing the estimated future
undiscounted cash flows associated with the asset to the asset's carrying amount to determine if a writedown to fair
value is required. Fair value is normally determined using the discounted value of future net cash flows. Where
estimates of future net cash flows are not available, management’s assessment of the properties’ estimated fair
value is based on exploration results to date, a review of comparable transactions and a consideration of historic
costs. Impairment losses on exploration and development projects are recorded as a writedown of exploration and
development projects in the statement of operations.
Government Assistance and Investment Tax Credits
Government assistance is recorded in the financial statements when there is reasonable assurance that the Company
has complied with, and will continue to comply with, all conditions necessary to obtain the assistance. Any
government assistance or investment tax credits relating to the exploration and development properties are recorded
as a reduction of those related expenditures.
Asset Retirement Obligations
The fair value of liabilities for asset retirement obligations (“ARO”) will be recognized in the period in which they
are incurred and the fair value can be reasonably estimated. Currently there are no AROs recognized. However, as
the development of any project progresses, the Company will assess whether an ARO has arisen. At the point
where such a liability arises and can be estimated, the financial statement adjustment required will be to increase
the project’s carrying value and ARO by the discounted value of the total liability. Thereafter, the Company will
be required to record a charge to operations each year to accrete the discounted ARO amount to the final expected
liability.
Stock-Based Compensation Plans
Stock Option Plan
The Company has a stock option plan which is described in Note 8. Awards to non-employees are measured at the
earliest of the date at which performance is complete, the date at which a commitment for performance by the
11
counterparty to earn the option is reached or the date at which the equity instruments are granted. Awards made to
employees are measured at the grant date. All stock-based awards made to employees and non-employees are
recognized at the date of grant using a fair-value-based method to calculate compensation expense. Compensation
expense is charged to operations over the vesting period of the options or service period, whichever is shorter.
Stock options vest either immediately or over a 12-month period.
Share Incentive Plan
The Company has a share incentive plan (the “Share Incentive Plan”), which includes both a share purchase plan
(the “Share Purchase Plan”) and a share bonus plan (the “Share Bonus Plan”). The Share Incentive Plan is
administered by the Directors of the Company. The Share Incentive Plan provides that eligible persons thereunder
include Directors, senior officers and employees of the Company and its designated affiliates and consultants who
are primarily responsible for the management and profitable growth of the business.
The Share Incentive Plan is described in Note 8. The Company uses the fair value method of accounting for, and to
recognize as compensation expense, its stock-based compensation for employees. Shares issued under the Share
Incentive Plan are valued based on to the quoted market price on the date of the award. This amount is expensed
over the vesting period.
Flow-through Shares
The Company has financed a portion of its exploration and development activities through the issue of flow-
through shares. Under the terms of these share issues, the tax attributes of the related expenditures are renounced
to subscribers. When the renunciation is made, the value of the renunciation is recorded as a liability and charged
against share capital. Where the Company has a valuation allowance which reduces future income tax assets, the
valuation allowance is reduced and an income tax recovery is recorded in the statement of operations.
Revenue Recognition
Revenue is principally composed of interest income and gain on marketable securities. Gains on sales of
marketable securities are recognized on the settlement date. Other income, including interest income, is recognized
on an accrual basis using the effective interest rate method.
Income Taxes
The Company accounts for income taxes using the asset and liability method. Under this method of tax allocation,
future income tax assets and liabilities are determined based on differences between the financial statement
carrying values and their respective income tax bases (temporary differences). Furthermore, temporary differences
include the benefit of tax losses available to be carried forward to future years. Future income tax assets and
liabilities are measured using the tax rates expected to be in effect when the temporary differences are likely to
reverse. The effect on future income tax assets and liabilities of a change in tax rates enacted is included in
operations in the period in which the change is enacted or substantively enacted. The amount of future income tax
assets recognized is limited to the amount that is more-likely-than-not to be realized.
Income or Loss per Share
The Company uses the treasury stock method in determining the diluted income or loss per share. The diluted
income or loss per share data assumes the exercise of all outstanding warrants and options except when the
assumed exercise is anti-dilutive. Income or loss per share amounts are calculated using the weighted average
number of common shares outstanding during the period. The total options and warrants outstanding as at
December 31, 2010 which could dilute future income should they be fully exercised is 60,057,942 (2009 –
56,966,474).
New Accounting Policies
There have been no new accounting policies adopted in these financial statements. The volume of accounting
pronouncements being introduced by The Canadian Institute of Chartered Accountants (“CICA”) applicable to the
Company has reduced significantly pending the transition to International Financial Reporting Standards (“IFRS”).
Future Accounting Changes
International Financial Reporting Standards
The CICA plans to transition Canadian GAAP for public companies to IFRS. The effective changeover date is for
interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The
Company is working on the transition to IFRS and is developing and refining disclosures for the Company’s
financial statements under IFRS. The effects on the Company’s transition date balance sheet (as at January 1,
12
2010) and as at December 31, 2010 will be outlined in the Company’s first set of unaudited interim financial
statements for the quarter ended March 31, 2011.
2009 Figures
Certain of the 2009 figures have been reclassified to conform to the 2010 financial statement presentation.
4. FINANCIAL RISK MANAGEMENT AND CAPITAL DISCLOSURES
Financial Risk Management
The Company’s financial instruments include cash and cash equivalents, marketable securities, accounts
receivable, accounts payable and accrued liabilities and amounts due from or to Nuinsco. The fair value of these
financial instruments approximates their carrying value.
The Company’s risk exposures with respect to its financial instruments and the impact on the Company’s financial
statements are summarized below:
Credit risk
Credit risk is the risk of an unexpected loss if a counterparty to a financial instrument fails to meet its contractual
obligations.
The Company’s cash and cash equivalents are held through large Canadian financial institutions. The Company
has a corporate policy of investing its available cash in Canadian government instruments and certificates of
deposit or other direct obligations of major Canadian banks, unless otherwise specifically approved by the Board.
The Company does not own asset-backed commercial paper. The Company’s accounts receivable consist
primarily of amounts due from federal and provincial governments. Amounts due from or to Nuinsco are settled
on a regular basis. Therefore, the Company is not exposed to significant credit risks arising from its financial
instruments.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.
The Company attempts to ensure that there is sufficient capital in order to meet short-term business requirements,
after taking into account cash flows from operations and the Company’s holdings of cash and cash equivalents and
marketable securities. This is accomplished by budgets and forecasts which are updated on a periodic basis to
understand future cash needs and sources. Spending plans are adjusted accordingly to provide for liquidity.
The Company manages its liquidity risk through the mechanisms described above and as part of Capital
Disclosures below. The Company has historically relied on issuances of shares to develop projects and to finance
day-to-day operations and may require doing so again in the future.
As at December 31, 2010, the Company had working capital of $10,230,000 (2009 - $4,261,000). The Company
believes it has sufficient working capital to meet its obligations as they become due. As explained in Note 1,
development of the Company’s current projects to the production stage will require significant financing, which
may prove challenging. The Company currently has no long-term liabilities except for future income taxes of
$781,000 (2009 - $682,000). All contractually obligated cash flows are payable within the next fiscal year,
including the electrical equipment (Note 7).
Market risk
The Company is exposed to interest rate risk and commodity price risk. It is not exposed to any significant
currency risk with respect to its financial instruments other than the purchase commitment described in Note 7.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in market interest rates. The Company’s cash equivalents earn interest at fixed short-term rates of
approximately 1% at December 31, 2010 and 0.7% at December 31, 2009. None of the Company’s other financial
investments are interest-bearing, and therefore the Company is not exposed to any significant interest rate risk
which could be caused by a sudden change in market interest rates.
Commodity price risk
Commodity price risk is the potential adverse impact on earnings and economic value due to commodity price
movements and volatilities.
13
The value of the Company’s mineral resource properties is related to the price of, and outlook for, nickel.
Historically, nickel prices have fluctuated and are affected by numerous factors outside of the Company’s control,
including, but not limited to: industrial and retail demand, central bank lending, forward sales by producers and
speculators, levels of worldwide production, short-term changes in supply and demand because of speculative
hedging activities and other factors such as significant mine closures. The Company does not have any hedging or
other commodity-based risks respecting its operations.
Price risk
The Company’s marketable securities are subject to price risk. The values of these investments will fluctuate as a
result of changes in market prices, the price of metals and other commodities or other factors affecting the value of
the investments.
From time-to-time, the Company makes investments in other junior resource companies as approved by the Board.
The Company’s marketable securities are comprised of investments in two (2009 – one) junior resource
companies. Accordingly, there is concentration of market risks associated with these investments.
Capital Disclosures
The Company’s objective when managing capital is to safeguard its accumulated capital in order to provide an
adequate return to shareholders by maintaining a sufficient level of funds to support continued project development
and corporate activities. Capital is defined by the Company as the aggregate of its shareholders’ equity as well as
any long-term debt, equipment-based and/or project-based financing.
The Company manages its capital structure and makes adjustments to it based on the level of funds available to the
Company to manage its operations. In order to maintain or adjust the capital structure, the Company would require
long-term debt, equipment-based financing and/or project-based financing sufficient to maintain and expand its
operations. There are no assurances that these initiatives will be successful. In order to achieve these objectives,
the Company invests its unexpended cash in highly-liquid, rated financial instruments. There are no externally-
imposed capital restrictions and there have been no changes in the Company’s capital management in the year.
5. MARKETABLE SECURITIES
As at December 31,
Level One Securities - Common Shares
Level Two Securities - Warrants
2010
2009
$
10,167
$
1,254
389
-
$
10,556
$
1,254
The warrants the Company owns are not publicly-traded. However, they are susceptible to valuation using the
Black-Scholes option-pricing model, the inputs for which are readily determinable. Any change in fair value after
initial recognition, is recorded through the statement of operations in the gain or loss on securities held for trading
of $1,281,000.
As at December 31, 2010, the warrants were valued, using the Black-Scholes option-pricing model, at $0.601 and
$0.643, using the following assumptions:
Warrant Assumptions
Dividend yield
Expected volatility
Risk free interest rate
Expected remaining term - years
-
42% and 149%
1.67%
0.1 and 1.25
In February, 2011, the Company exercised a portion of the warrants in Prophecy; 285,135 warrants were exercised
for cash of $114,000 and that amount plus the fair value of warrants of $171,000 was transferred to Level One
securities.
14
6. EXPLORATION AND DEVELOPMENT PROJECTS
Cumulative costs relating to the acquisition of mineral properties, and deferred exploration and development
expenditures, have been incurred on the following projects:
Lac Rocher
Mel
Minago (1)
Lynn Lake (2)
Other
Lac Rocher (4)
Mel
Minago
Lynn Lake (2)
Other
Balance as at
December 31,
Current
Excess Proceeds /
December 31,
Balance as at
2009
Expenditures
Recoveries
Writedowns
2010
$
4,505
$
64
$
-
$
-
$
4,569
2,473
25,576
1,043
-
197
4,876
32
3
-
(310)
(2,068)
-
-
-
993
(3)
2,670
30,142
-
-
$
33,597
$
5,172
$
(2,378)
$
990
$
37,381
Balance as at
December 31,
Current
Excess Proceeds /
December 31,
Balance as at
2008
Expenditures
Recoveries
(3)
Writedowns
2009
$
3,580
$
982
$
(57)
$
-
$
4,505
2,462
23,905
1,483
-
53
2,278
173
1
(42)
(607)
(613)
-
-
-
-
(1)
2,473
25,576
1,043
-
$
31,430
$
3,487
$
(1,319)
$
(1)
$
33,597
(1) The Minago project is shown net of recoveries of $310,000 representing the effects of tax credits on expenditures claimed for investment tax
credit (“ITC”) purposes.
(2) The expenditures are shown net of the $300,000 payment by Prophecy in 2009, $300,000 in January 2010, $400,000 in April 2010, $400,000
in June 2010 and reflect the receipt of Prophecy common shares in January 2010 with a fair value at that time of $968,000. The amount of
$993,000 represents the excess of consideration received under the option agreement and is reflected as a recovery of exploration and
development projects through the statement of operations.
(3) Recoveries amounting to $991,000 represent the effects of tax credits on expenditures claimed for ITC purposes in 2009.
(4) The expenditures on the Lac Rocher project in the year ended December 31, 2009 are shown net of Québec mining duties receivable of
$28,000. The claim reflected in 2008 was reduced and adjusted against current expenditures in 2009.
Lac Rocher
The Lac Rocher project, which is 100%-owned, is located 140 kilometres northeast of Matagami in northwestern
Québec. The project is subject to a royalty of $0.50 per ton on any ores mined and milled from the property and a
2% net smelter return royalty (“NSR”).
In 2007, the Company began environmental work in support of obtaining a permit for the Lac Rocher deposit in
order to extract and direct ship mineralized material to an offsite mill for processing. A 12-hole, 1,500 metre drill
program was also completed to test for extensions to the nickel sulphide mineralization and to provide
metallurgical samples for the Preliminary Economic Assessment (“PEA”) to determine the near-term production
and cash generation potential of the project.
Metallurgical testing of the massive sulphide mineralization from the deposit was completed in December, 2007.
In February, 2008, the Company announced the positive results from metallurgical testing of the disseminated
sulphide zone and they were incorporated into the PEA completed in November 2008.
The Company completed the construction of an access road in the third quarter of 2009 and performed diamond
drilling to provide geotechnical data for portal and ramp development.
The Lac Rocher property is subject to a discovery incentive plan (the “DIP”) to reward certain individuals involved
in the discovery of Lac Rocher with a 2% NSR for mines that were discovered on certain properties prior to the
expiry of the DIP. The NSR is payable only on revenues earned after recovery of all development costs for any
mine on the property. The terms of the DIP provide the Company with a right of first refusal on any proposed
disposition of the NSR. In addition, the DIP contains put/call provisions under which the Company may be
required to purchase, or may exercise an option to purchase, the NSR at the value of its discounted cash flows, as
15
defined therein. The Lac Rocher property is the only property subject to the DIP. As the Lac Rocher property is
not yet in production, no royalties are currently payable.
Mel
Effective August 27, 1999, Nuinsco (the predecessor entity of Victory Nickel) entered into an option agreement
(the “Agreement”) with Inco Limited (predecessor to CVRD Inco Limited, now Vale) for the exploration and
development of Vale’s Mel properties (the “Mel Properties”) located in the Thompson area of northern Manitoba.
Pursuant to the Agreement, sufficient expenditures have been incurred to earn a 100% interest in the Mel
Properties, and in 2007 the Company exercised its option to acquire such interest. Vale had the right to earn back a
51% interest by incurring expenditures of $6,000,000 over a four-year period. On September 14, 2010, Vale
notified the Company that it will not exercise this back-in right. In accordance with the terms of the Agreement
with Vale, they now are entitled to a 10% royalty on “distributable earnings” as defined in the Agreement.
Distributable earnings is defined as net revenue less operating expenses, before federal and provincial income
taxes, after provincial mining taxes and less aggregate pre-production capital but before depreciation.
Also under the Agreement, Vale has a contractual obligation to mill ore mined from the Mel deposit at its cash cost
plus 5% (provided that the product meets Vale specifications and that Vale has sufficient mill capacity).
Subsequent to the year end, the Company has commenced a 3,500 metre drilling program at Mel.
Minago
The 100%-owned Minago project covered approximately 28,928 hectares, through a combination of mining claims,
mineral leases and a mineral exploration licence, on Manitoba’s Thompson Nickel Belt. The property encompasses
the Nose Deposit, which contains the entire current nickel mineral resource, and the North Limb, a zone of nickel
mineralization with a known strike length of 1.5 kilometres located to the north of the Nose Deposit.
From 2006 to date, considerable work has been performed, including diamond drilling, metallurgical testing and
engineering studies. This work formed the basis for the FS, the results of which were announced in December
2009 and improvements thereto announced in June 2010.
In January, 2008, the Company entered into an option agreement with Xstrata Nickel (“Xstrata”), a business unit of
Xstrata Canada Corporation, to acquire a 100% interest in five mineral claims (“the Properties”) totalling 691
hectares located adjacent to the Company’s existing Minago property package.
The acquisition has been ratified by Xstrata and a 100% interest in the Properties has been registered with the
Company. The Properties will be subject to an NSR interest retained by Xstrata, as follows:
In respect of nickel:
o
o
a 2% NSR when the LME three-month nickel price is equal to or greater than US$13,227 per tonne in
that quarter; and
a 1% NSR when the LME three-month nickel price is less than US$13,227 per tonne in that quarter.
In respect of other metals, minerals and concentrates:
o
a 2% NSR.
In the event that the NSR is a 2% royalty, the Company may buy back up to 50% of the NSR royalty interest for a
maximum of $1,000,000. In addition, Xstrata has the right (the “Back-in Right”) to earn a 50% interest in the
Properties if any resource is discovered that exceeds 500,000,000 pounds of contained nickel in measured and
indicated resources. To exercise the Back-in Right, Xstrata must commit to pay direct expenditures or an amount
in cash to the Company equal to twice the aggregate of all direct exploration, development and mining expenditures
incurred by the Company on the Properties prior to the delivery by Xstrata of the Back-in Right notice.
Lynn Lake
The Company owns a 100% right, title and interest in the Lynn Lake nickel property (“Lynn Lake”), located in
northern Manitoba. Lynn Lake consists of approximately 600 hectares.
On October 21, 2009, the Company announced that it had optioned Lynn Lake to Prophecy. Under the terms of the
agreement, Prophecy can acquire a 100% interest in Lynn Lake by paying the Company an aggregate of $4,000,000
over approximately four-and-a-half years, by incurring $3,000,000 in exploration expenditures over approximately
three years and by issuing a 10% equity interest in Prophecy calculated on a diluted basis after Prophecy completes
a private placement; such placement was completed in January 2010. The Company also has the right to participate
16
in future equity financings on a pro-rata basis to maintain its 10% interest. Because of delays experienced by
Prophecy in receiving regulatory approvals, certain of the timing contemplated under the agreement was extended.
The agreement, as extended, provides for the $4,000,000 to be paid to the Company as follows:
$300,000 within five business days of receiving conditional regulatory approval (such amount was
received in November 2009);
$300,000 within 60 days of October 21, 2009 (later extended to January 9, 2010 with cash received on
January 6, 2010);
$400,000 within 180 days of October 21, 2009 (cash was received on April 13, 2010); and
$1 million on March 1 of each of 2011, 2012 and 2013.
In June, 2010, the Company received an advance of $400,000 from Prophecy out of its scheduled amount of
$1,000,000 due in March 2011. Accordingly, a balance of $600,000 was due by March 1, 2011. The Company
received this payment on February 28, 2011.
The Company received 2,419,548 shares of Prophecy on January 6, 2010, at which date the bid price of the shares
was $0.40.
Failure on the part of Prophecy to meet any of the terms will result in cancellation of the option on the property and
it will revert to the Company.
As at December 31, 2010, $993,000 excess of proceeds under the option agreement in excess of the book value of
the property had been received and accordingly was recorded through the statement of operations as a recovery of
exploration and development projects in respect of Lynn Lake.
Wakami, Lar and Wellmet Projects
The Company has incurred minimal expenditures on these properties in 2010 and 2009.
Flow-through Commitment
As at December 31, 2010, the Company had fulfilled its commitment to incur exploration expenditures in relation
to flow-through share financings in 2010.
7. PROPERTY AND EQUIPMENT
As at December 31,
Land
Building
Equipment
Vehicle
As at December 31,
Land
Building
Equipment
Vehicle
$
Cost
43
40
637
32
2010
Accumulated
Amortization
$
-
4
30
3
$
Net Book Value
43
36
607
29
$
752
$
37
$
715
$
Cost
43
40
29
11
2009
Accumulated
Amortization
-
$
3
28
4
$
Net Book Value
43
37
1
7
$
123
$
35
$
88
Included in equipment are deposits of $608,000 related to the purchase of transformers and other electrical
equipment; the equipment is not in service and is not being depreciated. On May 10, 2010, the Company entered
into an agreement to purchase equipment for the Minago project. The total price of US$2,840,000 is contingent
upon satisfactory testing results which have been received, with the full remaining balance due prior to shipping.
17
8. SHAREHOLDERS’ EQUITY
Share Capital
Authorized:
The Company is authorized to issue an unlimited number of common shares.
Issued and Outstanding:
Balance as at December 31, 2008
Flow-through share renunciation (a)
Issued through exercise of options (b)
Issued through rights offering (c)
Balance as at December 31, 2009
Shares issued pursuant to private placement (d)
Shares issued pursuant to private placement (e)
Shares issued pursuant to reciprocal placement (f)
Shares issued under Share Bonus Plan (g)
Warrants exercised (h)
Options exercised (i)
Number of
Shares
Amount
261,709,809
$
38,264
-
950,000
65,489,952
328,149,761
3,429,139
6,570,861
36,615,385
1,571,100
3,339,282
350,000
(2,192)
82
2,783
38,937
544
1,132
3,797
165
493
30
Balance as at December 31, 2010
380,025,528
$
45,098
(a) In February, 2009, the Company renounced $8,121,000 in Canadian Exploration Expenditures with a tax value
of $2,192,000 which has been recorded as a future income tax liability and charged against share capital.
(b) During the year ended December 31, 2009, 950,000 common shares were issued upon the exercise of options
for proceeds of $48,000. The amount of proceeds received in 2009 plus the amount of stock based
compensation previously recorded through contributed surplus has been reflected as an increase in share
capital.
(c) On August 17, 2009, the Company issued 65,489,952 shares and 32,744,976 share purchase warrants in
connection with a rights offering. Aggregate proceeds before issue costs were $3,929,000 (excluding any
potential proceeds from the exercise of the warrants); issue costs were $327,000 before associated income tax
effects of $88,000. An apportionment of proceeds to warrants amounted to $907,000.
(d) On February 26, 2010, the Company completed the first tranche of a flow-through financing of 3,429,139
units of securities at a price of $0.20 per unit generating gross proceeds of $686,000. Each unit comprises one
common share and one-half of one common share purchase warrant. Each whole warrant entitles the holder to
purchase one common share at an exercise price of $0.26 for a period of 12 months from closing. The share
issue costs were approximately $68,000 before income taxes of $17,000 and the Company apportioned
proceeds of approximately $91,000 to the cost of the warrants.
(e) On April 9, 2010, the Company completed the second tranche of a flow-through financing of 6,570,861 units
of securities at a price of $0.21 per unit generating gross proceeds of $1,380,000. Each unit comprises one
common share and one-half of one common share purchase warrant. Each whole warrant entitles the holder to
purchase one common share at an exercise price of $0.26 for a period of 12 months from closing. The share
issue costs were approximately $103,000 before income taxes of $29,000 and the Company apportioned
proceeds of approximately $174,000 to the cost of the warrants. Upon closing of the second tranche, the
Company issued 250,000 finder’s warrants which entitle the holder to purchase one common share at an
exercise price of $0.175 for a period of 12 months from issuance.
(f) On May 28, 2010, the Company issued 36,615,385 common shares pursuant to the reciprocal placement with
Prophecy. The common shares were issued at a price of $0.104 per share generating gross proceeds of
$3,808,000. The share issue costs were approximately $15,000 before income taxes of $4,000. In turn,
18
Victory Nickel subscribed for 7,000,000 Prophecy common shares which are included in marketable securities
(Note 5).
(g) On May 28, 2010, the Company issued 1,571,100 common shares with a fair value of $165,000 to employees
and consultants as discretionary bonuses pursuant to the Company’s Share Bonus Plan.
(h) In August and September, 2010, 3,339,282 warrants were exercised at an exercise price of $0.12 per share for
aggregate consideration of approximately $401,000; that amount plus the aggregate amount previously
recorded through contributed surplus of approximately $92,000 is reflected as an increase in share capital.
(i) On October 12, 2010, 350,000 options were exercised at an exercise price of $0.05 per share for aggregate
consideration of approximately $18,000; that amount plus the aggregate amount previously recorded through
contributed surplus of approximately $12,000 is reflected as an increase in share capital.
Stock Options
The Company has a stock option plan (the “Plan”) to encourage ownership of its shares by directors, officers,
employees and others, and to provide compensation for certain services. The terms of the Plan provide that the
Directors have the right to grant options to acquire common shares of the Company at not less than the closing
market price of the shares on the day preceding the grant at terms of up to 5 years. The number of shares reserved
for issuance is not to exceed 15% of the aggregate number of common shares issued and outstanding (calculated on
a non-diluted basis) from time-to-time. At December 31, 2010, the Company had 31,601,581 common shares
available for granting of future options.
A summary of options outstanding is as follows:
As at December 31, 2008
Options granted
Options exercised
Options expired
As at December 31, 2009
Options granted
Options forfeit
Options expired
Options exercised
As at December 31, 2010
Number of
Options
Outstanding
20,753,998
6,065,000
(950,000)
(1,647,500)
Average
Exercise Price
0.36
0.05
0.05
0.30
$
$
$
$
24,221,498
5,540,000
(200,000)
(3,809,250)
(350,000)
$
$
$
$
$
0.30
0.16
0.05
0.14
0.05
25,402,248
$
0.30
In total, 5,540,000 options were granted during 2010 at a weighted average exercise price of $0.16 per share; most
options were issued in the first quarter. The weighted average grant date fair value of options granted during the
year was $0.12 (2009 - $0.04). Accordingly, compensation expense of $657,000 was recorded during 2010 (2009 -
$250,000).
The value assigned to options was calculated using the Black-Scholes option-pricing model, with the following
assumptions:
Option Assumptions
Dividend yield
Expected volatility
Risk free interest rate
Expected option term - years
Fair value per share of options granted
2010
-
2009
-
108% and 110%
99% to 115%
2.06% and 2.50%
2.00% to 2.08%
4
2.75 to 5
$0.066 and $0.119
$0.023 to $0.063
Of the 25,402,248 options outstanding at December 31, 2010, 1,270,000 are subject to vesting in the next fiscal
year. The aggregate fair value of these unvested options not yet charged to operations is $3,000.
The following table summarizes information about the stock options outstanding at December 31, 2010:
19
Range of Exercise Prices
Exercisable
Outstanding
Options
Options
$0.03 - $0.05
$0.06 - $0.14
$0.15 - $0.16
$0.17 - $0.25
$0.26 - $0.32
$0.33 - $0.50
$0.51 - $0.64
$0.65 - $0.82
4,565,000
1,225,000
4,245,000
3,204,262
3,445,750
2,336,500
2,850,000
2,260,736
4,565,000
1,250,000
5,490,000
3,204,262
3,445,750
2,336,500
2,850,000
2,260,736
Years to
(1)
Expiry
Exercise
(1)
Price
3.08
2.27
4.01
1.82
2.09
2.02
1.19
1.20
$
$
$
$
$
$
$
$
0.05
0.13
0.16
0.20
0.29
0.45
0.64
0.82
(1) In this table, “Years to Expiry” and “Exercise Price” have been calculated on a weighted average basis.
24,132,248
25,402,248
2.47
$
0.30
Warrants
The following table describes the warrants outstanding:
Issued pursuant to rights offering and
balance as at December 31, 2009
Exercised in the year
Issued pursuant to private placements:
Unit warrants
Unit warrants
Finder's warrants
Balance as at December 31, 2010
Date Issued
Expiry Date
Number of
Warrants
Average
Exercise Price
August 17, 2009
August 17, 2011
32,744,976
$
0.120
(3,339,282)
29,405,694
$
0.120
February 26, 2010
February 26, 2011
1,714,569
$
0.260
April 9, 2010
April 9, 2010
April 9, 2011
April 9, 2011
3,285,431
$
0.260
250,000
$
0.175
34,655,694
$
0.141
The warrants issued pursuant to the rights offering entitle the holder to purchase one common share at a price of
$0.12 during the 12-month period commencing August 18, 2010.
The proceeds attributable to the warrants were valued using the Black-Scholes option pricing model, with the
assumptions as described below.
Warrant Assumptions
Dividend yield
Expected volatility
Risk free interest rate
Expected term - years
-
115% to 116%
1.10%
1 year
On July 19, 2010, $366,000 was advanced to the Company as prepayment for the exercise of warrants. The
warrants became exercisable for a one-year period on August 18, 2010. The related fee and interest expense of
$33,000 was charged to Victory Nickel for the advance, which represents the difference between the aggregate
exercise price of the warrants and the amount of the advance.
Share Incentive Plan
The Company has a Share Incentive Plan which includes both a Share Purchase Plan and a Share Bonus Plan.
The purpose of the Share Incentive Plan is to encourage ownership of the common shares by directors, senior
officers and employees of the Company and its designated affiliates and consultants who are primarily responsible
for the management and profitable growth of its business, to advance the interests of the Company by providing
20
additional incentive for superior performance by such persons and to enable the Company and its designated
affiliates to attract and retain valued directors, officers, employees and consultants.
Under the Share Purchase Plan, eligible directors, senior officers and employees of the Company and its designated
affiliates and consultants can contribute up to 10% of their annual basic salary before deductions to purchase
common shares. The Company matches each participant’s contribution. The purchase price per common share is
the volume-weighted-average of the trading prices of the common shares on the Toronto Stock Exchange for the
calendar quarter in respect of which the common shares are issued. Common shares acquired are held in
safekeeping and delivered to employees as soon as practicable following March 31, June 30, September 30 and
December 31 in each calendar year. No common shares have yet been issued pursuant to the Share Purchase Plan.
The maximum number of common shares issuable under the Share Purchase Plan is the lesser of: (i) that number of
common shares that can be purchased with a dollar amount equal to 20% of the gross annual salary of the
Participants (as defined in the Share Incentive Plan); and (ii) 1% of the aggregate number of issued and outstanding
common shares (calculated on a non-diluted basis) from time-to-time.
The Share Bonus Plan permits common shares to be issued as a discretionary bonus to eligible directors, senior
officers and employees of the Company and its designated affiliates, and consultants from time-to-time. The
maximum number of common shares issuable under the Share Bonus Plan is the lesser of: (i) 2,000,000 common
shares; and (ii) 2% of the aggregate number of issued and outstanding common shares (calculated on a non-diluted
basis) from time-to-time.
Entitlements to 1,571,100 common shares were granted under the Share Bonus Plan in May 2010 with immediate
vesting. The fair value of the 1,571,100 common shares granted under the Share Bonus Plan was determined based
on the quoted market price of the shares on the date of grant ($0.105 per share) for an aggregate fair value of
$165,000 and was charged to income.
There were no other entitlements to common shares granted under the Share Bonus Plan in 2010 or 2009.
Shareholder Rights Plan:
In March, 2009, the Board of Directors approved the adoption of a shareholder rights plan (“the Plan”). The Plan
was approved by shareholders at the Company’s Annual Meeting held on June 3, 2009.
In order to implement the adoption of the Plan, the Board of Directors authorized the issuance of one right (a
“Right”) in respect of each common share outstanding at the close of business on April 17, 2009. In addition, the
Board authorized the issuance of one Right in respect of each additional common share issued after the Record
Time. Rights trade with and are represented by common share certificates, including certificates issued prior to the
Record Time. Until such time as the Rights separate from the common shares and become exercisable, Rights
certificates will not be distributed to shareholders.
If a person, or a group acting in concert, acquires (other than pursuant to an exemption available under the Plan)
beneficial ownership of 20% or more of the common shares, Rights (other than those held by such acquiring person
which will become void) will separate from the common shares and permit the holder thereof to purchase common
shares at a 50% discount to their market price. A person, or a group acting in concert, who is the beneficial owner
of 20% or more of the outstanding common shares as of the Record Time, is exempt from the dilutive effects of the
Plan provided such person (or persons) does not increase its beneficial ownership by more than 1% (other than in
accordance with the terms of the Plan). At any time prior to the Rights becoming exercisable, the Board may waive
the operation of the Plan with respect to certain events before they occur.
The issuance of the Rights is not dilutive until the Rights separate from the underlying common shares and become
exercisable or until the exercise of the Rights. The issuance of the Rights will not change the manner in which
shareholders currently trade their common shares.
21
9. INCOME TAXES
The income tax recovery differs from the amount computed by applying statutory federal and provincial income tax
rates of 31.0% for the year ended December 31, 2010 (2009 – 33.0%), to the income (loss) before income taxes.
The differences are summarized as follows:
Years ended December 31,
Current income taxes
Expected income tax provision (recovery) based on
statutory income tax rate of 31.0% (2009 - 33.0%)
Non-deductible items, net
Non-taxable portion of gain on securities
Effect of change in expected future income tax rates
Valuation allowance
2010
2009
(restated - Note 2)
$
78
263
(369)
(14)
(86)
$
(433)
90
(38)
60
(110)
Future income tax recovery
$
(128)
$
(431)
The future income tax recovery represents the recognition of future income tax assets (to the extent of the future
income tax liability) since the Company currently believes that it is more-likely-than-not that the benefit associated
with these losses and costs will be realized prior to their expiry. It also includes the effect of enacted rate changes.
Significant components of the Company’s future income tax assets and liabilities, after applying enacted corporate
income tax rates, are as follows:
As at December 31,
Future income tax assets
Non-capital losses carried forward
Capital losses carried forward
Share issue and other costs
Valuation allowance
Total future income tax assets
Future tax liabilities
Exploration and development properties
Capital gains - unrealized
2010
2009
(restated - Note 2)
$
2,927
87
399
-
$
2,401
109
497
(109)
3,413
3,538
656
4,194
2,898
3,580
-
3,580
Net future income tax liability
$
781
$
682
Non-capital losses, which have been recognized as future income tax assets, expire as follows:
2014
2015
2026
2027
2028
2029
2030
2031
Amount
$
195
367
636
1,092
2,312
2,492
1,799
1,985
$
10,878
The Company also has capital losses available for carry forward of $648,000. The benefit of capital losses has
been recognized to the extent that there are unrealized capital gains.
22
10. ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other comprehensive income (“OCI”) is comprised of unrealized gains on marketable securities that
are classified as available for sale (see Note 5). Changes in the components of OCI are summarized as follows:
Years ended December 31,
Accumulated OCI at beginning of year
OCI for the year representing the change in the fair value of financial
assets available for sale, net of related future income taxes of $587 (2009 - $nil)
Reclassification through operations upon sale of marketable securities
2010
2009
$
998
$
-
3,152
(228)
1,230
(232)
Accumulated OCI at end of year
$
3,922
$
998
11. CHANGES IN NON-CASH WORKING CAPITAL
Changes in non-cash working capital balances related to operations, for the years ended December 31, 2010 and
2009, are as follows:
Years ended December 31,
2010
2009
Accounts receivable, prepaid
expenses and deposits
Due to/from Nuinsco Resources Limited
Accounts payable and accrued liabilities
$
223
(12)
(266)
$
503
15
(27)
$
(55)
$
491
12. TRANSACTIONS WITH RELATED PARTIES AND MANAGEMENT AGREEMENT
Included in accounts payable and accrued liabilities at December 31, 2010 are amounts due to officers and directors
of the Company in the amount of $34,000 (December 31, 2009 - $265,000). These amounts relate primarily to
directors’ fees payable.
The Company shares management, administrative assistance and facilities with Nuinsco pursuant to a management
agreement. The costs payable by the Company under the arrangement are recorded at the exchange amount which
is equal to the cost to Nuinsco of such services plus 10 per cent. The management agreement commenced February
1, 2007 and is terminable by Nuinsco upon 90 days notice and by the Company upon 180 days notice. Costs
charged to the Company in the year ended December 31, 2010 amounted to $719,000 (2009 - $612,000) and have
been included in general and administrative expenses. In addition, project-related costs aggregating $38,000 have
been charged to the Company by Nuinsco during 2010 (2009 - $59,000) and are included in exploration and
development costs on the balance sheet. The Company charged Nuinsco $26,000 for the year ended December 31,
2010 for project-related costs incurred by it on behalf of Nuinsco (2009 - $19,000).
Amounts due to or from Nuinsco are unsecured, non-interest bearing and due on demand. Amounts due to or from
Nuinsco are settled on a regular basis.
13. SUBSEQUENT EVENTS
Subsequent events not otherwise disclosed in these financial statements are as follows:
Private Placement Financing
On January 10, 2011, the Company completed a private placement financing of 5,000,000 units of securities at a
price of $0.10 per unit generating gross proceeds of $500,000. Each unit comprises one common share and one-
half of one common share purchase warrant. Each whole warrant entitles the holder to purchase one common
share at an exercise price of $0.14 for a period of 12 months from closing.
Warrants Exercised
Since December 31, 2010, 979,687 of the Company’s warrants issued with respect to the rights offering have been
exercised for gross proceeds of approximately $118,000.
VICTORY NICKEL INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009
DATED MARCH 11, 2011
2
VICTORY NICKEL INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Years ended December 31, 2010 and 2009
The following discussion of the results of operations, financial condition and cash flows of Victory Nickel
Inc. (“Victory Nickel” or the “Company”) prepared as of March 11, 2011 consolidates management’s
review of the factors that affected the Company’s financial and operating performance for the years ended
December 31, 2010 and 2009, and factors reasonably expected to impact on future operations and results.
This discussion is intended to supplement and complement the Company’s audited financial statements for
the years ended December 31, 2010 and 2009 (“2010 Audited Financial Statements”) and the notes thereto.
Readers are encouraged to consult the 2010 Audited Financial Statements which were prepared in
accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) and are available
at www.sedar.com and at the Company’s website www.victorynickel.ca. All amounts disclosed are in
Canadian dollars unless otherwise stated. All tabular amounts are in thousands of Canadian dollars.
COMPANY OVERVIEW
Victory Nickel is a Canadian exploration and development-stage mineral resource company (an enterprise
in the development stage as contemplated within Accounting Guideline 11 of the Canadian Institute of
Chartered Accountants (“CICA”)) and is engaged in the acquisition, exploration and development of nickel
projects in Canada.
Formed on February 1, 2007, Victory Nickel owns 100% of four advanced sulphide nickel projects: the
Minago, Lynn Lake (refer to option agreement with Prophecy Resource Corp. (“Prophecy”) described
below) and Mel projects in Manitoba and the Lac Rocher project in Québec. The results of a feasibility
study on the Minago Project (“FS”) were announced in December 2009. At the Lac Rocher Project, a
review of the preliminary economic assessment (“PEA”) initially announced in November 2008 is ongoing
to better reflect current cost realities and permitting efforts will continue in preparation to advance to
mining as metal prices are recovering. The Company expects to collar the portal in April/May 2011. At
the Mel project, Vale announced its decision not to exercise its back-in right, allowing the Company to
determine its own strategy to advance the Mel project – drilling is underway at Mel.
Option of Lynn Lake Property
On October 21, 2009, the Company announced that it had optioned its Lynn Lake property (“Lynn Lake”)
to Prophecy. The terms of the agreement wherein Prophecy can acquire a 100% interest in Lynn Lake are
outlined in Note 6 to the 2010 Audited Consolidated Financial Statements.
In accordance with the agreement, the Company received 2,419,548 shares of Prophecy and $300,000 on
January 6, 2010, at which date the bid price of the shares was $0.40. In order to maintain its 10% interest,
the Company subscribed for an additional 570,270 shares at $0.30 on January 21, 2010 for $171,000.
Further, $400,000 in cash was received on April 13, 2010.
In June, 2010, the Company received an advance of $400,000 from Prophecy out of its scheduled amount
of $1,000,000 due in March 2011. Accordingly, a balance of $600,000 was due by March 1, 2011 (cash
was received on February 28, 2011). Effective March 11, 2011, two payments of $1,000,000 due by March
1 of each of 2012 and 2013 remain outstanding.
Failure on the part of Prophecy to meet any of the terms will result in cancellation of the option and Lynn
Lake will revert to the Company.
HIGHLIGHTS
During and subsequent to the year ended December 31, 2010, the Company:
Minago
Completed construction, on time and on budget, of a 4.3km exploration road at the site providing
direct access from paved Hwy 6 to a limestone outcrop and the property in general.
Hosted an analyst site visit at the project.
3
Began and completed a 10,000m diamond drilling program designed to upgrade and add to the
known resource and further define North Limb mineralization.
Announced positive results that indicate resource expansion potential and demonstrate the
continuity of nickel mineralization in the North Limb.
Announced positive results from the drill program designed to increase the near-surface resource
as part of an ongoing program to enhance the economics of the Minago FS.
Announced improved economics at Minago.
Continued to evaluate alternative processes, including hydrometallurgy and dense media
separation technology, to enhance production and lower costs.
Continued to evaluate financing structures for both nickel and frac sand in an effort to ensure that
mine development will proceed on a timely basis.
Completed and filed the Minago Environmental Impact Statement (“EIS”), the most significant
milestone in the Minago permitting process.
Began work on an updated Minago reserve estimate incorporating results from the 10,000m
drilling program.
Began the winter exploration program, incorporating 11,000m of diamond drilling and surface
geophysics.
Mel
Announced that Vale has determined not to exercise its 51% back-in right on the Mel project,
allowing the Company to determine its own strategy for the project.
Began 3,000m of diamond drilling at Mel to explore for extensions of the known resource.
Lac Rocher
Began a comprehensive re-evaluation of the Lac Rocher project in light of current metal price
levels.
Corporate
Completed reciprocal private placements with Prophecy.
Completed a non-brokered private placement financing on a flow-through basis for aggregate
gross proceeds of $2,066,000.
Completed a non-brokered private placement financing for aggregate gross proceeds of $500,000.
OUTLOOK
Nickel recently increased to over US$13 per pound for the first time since mid-2008 and is now trading in
what appears to be a solid range of US$11 to US$13 per pound. Victory Nickel considers this an attractive
price and would welcome it as a long-term average. China continues to be the main influence on all metal
prices and it is expected to boost output of stainless steel this year. In addition, the US economy is
showing signs of recovery, especially in the automotive sector. As the US economy recovers, capacity
utilization will increase. It is too early to tell what, if any, impact the recent unfortunate events in Japan
will have on the long-term metal outlook.
The base metals markets continue to show strength, led by copper. On Valentine’s Day, February 14,
2011, copper reached another all-time high of US$4.65 per pound. Before the financial melt-down nickel,
in particular, saw some historically-high pricing, above US$24 per pound in April 2007, dropping quickly
to below US$5 per pound in September 2008. Similar swings were experienced by copper, zinc and lead,
all of which have recovered sooner than nickel. Just as in the last metal price surge, nickel seems to lag
other metals but we are now seeing the start of what could be the recovery we have been waiting for.
London Metal Exchange inventories have been decreasing since January which could be a sign of
restocking by consumers in advance of a further price increase. We believe that consumers, especially in
the United States, have been destocking to conserve cash and have depleted their inventories.
All this bodes well both for the price of nickel and for Victory Nickel. The timing could be opportune for
financing the Minago project to production. Recent improvements in the FS economics make the Minago
project even more attractive. Drill results indicate that reserves will increase and, as a result, waste will
decrease for a net positive impact on projected operating costs. We are working on a revised resource
estimate which should soon be available. Once completed, this will be incorporated in the FS, along with
4
other enhancements, to revise the overall project economics. Financing is the immediate challenge, but the
strengthening of metal prices should help us to meet it.
The Company’s Mel project has been inactive for some time as we awaited a decision by Vale on its back-
in right. The Company is pleased that Vale decided not to participate, as it will allow us to advance this
project at the Company’s pace which is significantly more aggressive than Vale’s given its relative
importance to a company of our size at this stage of Mel’s development. With 100% ownership of Mel,
the Company immediately embarked on a 3,500m drill program which is advancing well at this time.
With the price of nickel at higher levels, the Company plans to collar the portal at Lac Rocher in the
second quarter of 2011 with a view to advancing the bulk sample and hopefully full production in the near
term.
The equity markets have been good to the major mining companies as they recovered from the lows of
2008. As expected, this recovery has begun to filter down to the juniors such as Victory Nickel as the
majors become fully priced and investor attention shifts to the junior level.
Victory Nickel’s objective remains to transition from developer to nickel producer. This is eminently
possible with its four sulphide nickel projects. With the Minago FS completed, we are accelerating our
efforts to structure a financing proposal that will work in today’s environment. At the same time, we are
reviewing opportunities to optimize the economics of Minago. Efforts to date have resulted in
improvements to the FS base case to the tune of a 14.7% increase in undiscounted cash flow to over
$1,000,000,000, a 24.9% increase in the 8% discounted net present value (“NPV”) and an 11.9% increase
in internal rate of return (“IRR”) to 19.8% - and we’re confident that this is just the beginning.
The recent drill program to upgrade resources within the proposed pit shell will improve the economics of
Minago even further. Minago will make a significant contribution to the welfare of Manitoba and its
residents. Construction at Minago is expected to provide approximately 600 jobs and 400 full-time jobs
during production. We are receiving the full support of the Manitoba government and communities of
interest near Minago to move the project forward.
In April, the Company filed its EIS with regulators in Manitoba which represents the final stage in the
permitting process. This was a major achievement and is the culmination of four years of work by the
Company and its third-party consultants. It will form the blueprint for the mine and is the final
requirement to prepare the project for development. We have recently been advised that the Company has
met all its requirements and that approval is pending subject only to the Manitoba Government completing
the First Nations consultation process which is expected to be finished in the very near future.
Once the Minago project is permitted, the Company will then be in a position to move forward with its
financing plans.
With four projects and one of Canada’s largest undeveloped sulphide nickel inventories, Victory Nickel
will continue to take advantage of the worldwide shortage of sulphide nickel assets and to capitalize on
higher nickel prices to improve shareholder value.
SELECTED FINANCIAL INFORMATION
(in thousands of Canadian dollars, except per share amounts)
2010
2009
2008
5
Summary Operating Results Data
Revenue
General and administrative expenses
Stock option compensation
(Recovery) writedown of exploration and
development projects
Writedown of available-for-sale investment
Gain on securities held for trading
Future income tax recovery
Net income (loss)
Comprehensive income (loss)
Income (loss) per share
Summary Balance Sheet Data
Cash and cash equivalents
Marketable securities
Other current assets
Exploration and development projects
Total assets
Current liabilities
Future income tax liability
Total shareholders' equity
$
238
1,393
657
$
(restated - see
below)
294
1,326
250
$
241
1,997
311
(990)
-
1,281
128
379
3,303
0.00
1
-
-
431
(880)
118
(0.00)
-
2,040
-
1,544
(2,543)
(2,543)
(0.01)
$
$
$
170
10,556
96
37,381
48,918
592
781
47,545
4,078
1,254
329
33,597
39,346
1,400
682
37,264
4,418
450
853
31,430
37,267
1,917
-
35,350
$
$
$
Restatement of 2009 Figures
With the optioning of the Lynn Lake project, certain of the Company’s tax pools acquired pursuant to the
acquisition of Independent Nickel Corp. (“Independent”) no longer meet the test of being more-likely-than-
not to be utilized. Accordingly, the Company should have recorded a valuation allowance in future income
taxes against such pools of $295,000 in the fourth quarter of 2009. Therefore, as at and for the year ended
December 31, 2009, the Company has increased the future income tax liability from $387,000 to $682,000,
increased the deficit from $5,356,000 to $5,651,000, decreased the future income tax recovery from
$726,000 to $431,000 and increased the loss for the year from $585,000 to $880,000. There was no effect
on loss per share for the year ended December 31, 2009.
RESULTS OF OPERATIONS
Year Ended December 31, 2010 Compared With Year Ended December 31, 2009
For the year ended December 31, 2010, the Company had net income of $379,000 or $0.00 per share (2009
- net loss of $880,000 or $0.00 per share).
The net income resulted primarily from gains on sales of marketable securities of $228,000 (2009 -
$232,000), general and administrative expenses of $1,393,000 (2009 - $1,326,000), stock option
compensation of $657,000 (2009 - $250,000), other stock-based compensation of $165,000 (2009 - $nil),
loan fee to Nuinsco Resources Limited (“Nuinsco”) of $33,000 (2009 - $nil) and, in 2010, included a net
recovery of $990,000 primarily with respect to the Lynn Lake property as a result of option amounts
received in excess of the recorded value of the property of $993,000 (2009 - $nil). Results in 2010 also
include a gain on securities held for trading of $1,281,000 related to the Company’s interest in Prophecy
shares and warrants (2009 - $nil) and reflect a future income tax recovery of $128,000 (2009 - recovery of
$431,000).
The gain on sales of marketable securities of $228,000 arose from sales of Prophecy and Wallbridge
Mining Company Limited (“Wallbridge”) which were sold for liquidity purposes. Wallbridge shares were
written down through operations in 2008. Largely as a result of that writedown, the gain in 2010 was
$226,000 with respect to Wallbridge shares combined with a net gain on sale of Prophecy shares of $2,000.
The sales generated aggregate gross proceeds of $1,212,000 in 2010. In 2009, the gain of $232,000 was
related solely to the sale of Wallbridge shares; those sales generated $426,000 in gross proceeds.
6
General and administrative expenses increased by approximately $67,000, to $1,393,000 in 2010, from
$1,326,000 in 2009. Discretionary expenditures continue to be closely monitored. Expenses that decreased
from 2009 to 2010 included audit fees, consulting fees, directors’ fees and rent; these expenses were
partially offset by increased investor and public relations fees and costs charged by Nuinsco as described
under Transactions with Related Parties and Management Agreement below. Expenses in 2009 included
provisions for Part XII.6 tax on unexpended flow-through amounts; there were no unexpended amounts
subject to such tax in 2010.
General and administrative expenses include $719,000 in costs charged by Nuinsco as described under
Transactions with Related Parties and Management Agreement below (2009 - $612,000). Costs allocated
from Nuinsco pursuant to the management agreement between the Company and Nuinsco are activity
related; the increase in costs is primarily as a result of salary increases at Nuinsco – salaries had previously
been held at 2008 levels – as well as the effects of Nuinsco hiring an extra staff member in July 2010 to
support additional compliance requirements. This arrangement allows the Company to have access to
disciplines which would otherwise be cost-prohibitive to a junior company.
The costs of public company compliance for Victory Nickel in 2010 are approximately $698,000,
compared with $639,000 in 2009. Such costs are non-discretionary and are generally weighted to the
beginning of a financial year. In 2009, the Company decided to eliminate the formal review process
formerly performed by its auditors on its interim information as an additional way to conserve cash
resources; this approach has continued in 2010.
Stock option compensation expense relates to stock options granted to officers, directors and employees,
some of which are vesting in future periods. The expense in 2010 reflects the grant and vesting of
5,540,000 options at a weighted average exercise price of $0.16. The expense in 2009 reflected the grant
and vesting of 6,065,000 options at a weighted average exercise price of $0.05. The value assigned to the
stock options was calculated using the Black-Scholes option-pricing model as explained in Note 8 to the
Company’s 2010 Audited Financial Statements.
Other stock-based compensation expense relates to common shares issued to employees and consultants as
discretionary bonuses pursuant to the Company’s Share Bonus Plan. The expense of $165,000 in 2010
reflects the issuance of 1,571,100 shares with a fair value of $0.105 per share; there were no shares issued
under the Share Bonus Plan in 2009.
On July 19, 2010, Nuinsco advanced $366,000 to the Company as prepayment for the exercise of warrants.
The related fee and interest expense of $33,000 was charged to Victory Nickel for the advance, which
represents the difference between the aggregate exercise price of the warrants and the amount of the
advance.
Management of the Company determined that no significant impairment had been experienced in its
exploration and development projects in the year. Metals prices and other market factors continue to
improve. This conclusion is discussed further under Impairment Analysis below. The Company received
a favourable feasibility study on its Minago project and is presently reviewing alternative financing
opportunities to move development of the project ahead as well as opportunities to optimize the feasibility
study itself. In 2010, the all-season road at Minago was completed and drilling to upgrade and increase
resources was substantially complete.
In 2010, the Company received additional consideration from the Lynn Lake option with Prophecy in the
form of cash of $1,100,000 and 2,419,548 shares of Prophecy with a fair value of $968,000. In accordance
with Canadian GAAP, the fair value of such consideration is deducted from the value of the property until
it reaches $nil. Any excess of consideration over the recorded value is treated as a recovery of exploration
and development projects and recorded through operations. Accordingly, the Company recorded a net
recovery of $993,000 through operations in 2010. In the second quarter of 2010, Prophecy agreed to
advance $400,000 from the amount due by March 2011; accordingly, the amount due by that date under
the option agreement reduced to $600,000 – and was received on February 28, 2011.
Also as part of the option agreement with Prophecy, the Company is entitled to maintain its 10% interest in
Prophecy by participating in financings of that company. In January, 2010, the Company acquired
7
570,270 units comprising one share and one-half of a share purchase warrant in Prophecy at a cash cost of
$0.30 per unit. At that time, the fair value of each share was $0.41. These warrants contained an
acceleration clause which was invoked by Prophecy in early 2011. Accordingly, the Company exercised
all of these warrants in February 2011, thereby acquiring 285,135 Prophecy shares at a cash cost of
approximately $114,000, or $0.40 per share. At the time of exercise of the warrants, the related shares had
a market value of $1.00 per share which coincided with the cash cost plus carrying value of the warrants.
In April, 2010, the Company subscribed for 675,500 units in Prophecy at $0.59 per unit pursuant to a
private placement. Each unit consists of one common share and one-half of one common share purchase
warrant. Each whole warrant is exercisable at $0.80 for a two-year period, subject to reduction. If the
closing price of the Prophecy shares is at least $1.10 for 20 consecutive trading days at any time following
four months from closing, Prophecy may provide notice to reduce the remaining exercise period of the
warrants to not less than 30 days from the date of such notice. At the time of issue, the fair value of each
share was $0.99.
Under the reciprocal placement described earlier and which took place at the end of May, 2010, the
Company subscribed for 7,000,000 common shares of Prophecy for $0.544 per share. At the time of issue,
the fair value of each share was $0.62.
The combined effect of the Prophecy transactions in 2010 is a gain on securities held for trading of
$1,281,000; $388,000 is as a result of the recognition of the initial fair value of warrants adjusted for
cumulative fair value changes to December 31, 2010 and $893,000 is from the fair value of shares acquired
being in excess of the amounts paid.
It is important to note that any future changes in the value of the Prophecy shares will be reflected through
other comprehensive income (“OCI”) and changes in the value of warrants until their exercise or expiry
will be reflected through operations. Given the high level of volatility being experienced by Prophecy
shares in the marketplace, such changes could be significant.
The Company believes that it is more-likely-than-not that the benefit associated with certain of the losses
and costs creating future income tax assets will be realized prior to their expiry. The expiry of non-capital
losses is detailed in Note 9 to the Company’s 2010 Audited Financial Statements. Accordingly, the
Company has recorded a future income tax recovery of $128,000 in 2010 (2009 – recovery of $431,000).
Approximately 95% of the non-capital losses do not expire until at least 2026. As described above, the
Company restated the 2009 future income tax recovery to reflect a change in the assessment of
recoverability of certain tax pools associated with the acquisition of Independent which required an
increase in the valuation allowance of $295,000 which increased the future tax liability associated with the
exploration and development properties.
Other comprehensive income in 2010 of $2,924,000 relates to an increase in the market value of the
Company’s available-for-sale investments of $3,152,000 (net of income taxes of $587,000) and the
reclassification of $228,000 through operations upon the sale of marketable securities. The most significant
change is in the fair value of Prophecy shares which had a market price of $1.00 per share as at December
31, 2010. In 2009, the amount related wholly to Wallbridge shares.
The changes in other balances not specifically addressed in other sections of this Management’s Discussion
& Analysis (“MD&A”) are as follows:
Marketable securities as at December 31, 2010 consist of the Company’s available-for-sale investments and
securities held for trading. The balance increased by $9,302,000. The largest component of the increase is
from Prophecy shares received pursuant to the option of Lynn Lake, along with the acquisition of further
shares and warrants by the Company (including the reciprocal placement which was completed in May
2010). Under the reciprocal placement, the Company subscribed for 7,000,000 common shares of
Prophecy at $0.544 per share, for gross proceeds of approximately $3,808,000, and Prophecy subscribed
for 36,615,385 common shares of the Company at $0.104 per share, also approximately $3,808,000 before
issue costs. As at December 31, 2010, the Company owned 9,165,318 Prophecy shares which represented
an approximate 5.0% interest as at that date, as well as warrants in Prophecy – see Liquidity and Capital
Resources below.
8
Property and equipment increased over December 31, 2009 as a result of deposits of $608,000 made in
2010, relating to the purchase of transformers and other electrical equipment for the Minago project. The
total price of US$2,840,000 is contingent upon satisfactory testing results which have been received, with
the full remaining balance due prior to shipping.
Accounts payable and accrued liabilities consist primarily of project-related expenditures. The balance
decreased by $796,000 when compared with December 31, 2009, at which point, balances included
significant amounts due for road construction at the Minago project.
The future income tax liability balance amounts to $781,000 as at December 31, 2010. The change in
balance in the year is related to the tax-effect of the gains in marketable securities recorded through OCI of
$587,000 offset by the recognition of future income tax recoveries on operating losses incurred during the
year of $128,000 as well as $50,000 recorded through capital stock related to share issue expenses and
$310,000 offset against exploration and development properties for the tax effect of claiming investment
tax credits.
Share capital has increased by $6,161,000 over December 31, 2009 primarily as a result of shares issued
pursuant to the reciprocal placement with Prophecy and flow-through private placements that generated
gross proceeds of $3,808,000 and $2,066,000 respectively. This is discussed more fully under Liquidity
and Capital Resources below. Accumulated other comprehensive income reflects the significant
improvement in the market values of available-for-sale securities, partly offset by related future income
taxes.
Year Ended December 31, 2009 Compared With Year Ended December 31, 2008
For the year ended December 31, 2009 as restated for the future income tax recovery as described earlier,
the Company had a net loss of $880,000 or $0.00 per share (2008 - net loss of $2,543,000, or $0.01 per
share).
The loss resulted from general and administrative expenses of $1,326,000 (2008 - $1,997,000), stock option
compensation of $250,000 (2008 - $311,000) and, in 2008, included the $2,040,000 writedown of the
Company’s investment in Wallbridge due to the other-than-temporary decline in the market value of the
shares. Wallbridge, like all other junior exploration companies in 2008, was impacted by the general
deterioration of the capital markets - its value recovered significantly in 2009 and 2010. Results are net of
income of $294,000 (2008 - $241,000) and are shown net of a recovery of future income taxes of $431,000,
as restated, (2008 - $1,544,000).
Interest income declined significantly from $241,000 in 2008 to $62,000 in 2009 as a result of lower cash
balances available for investment in 2009 but more significantly because of much lower interest rates.
GICs earning approximately 3% in 2008 were replaced in 2009 with ones earning approximately 0.70%.
The reduction in interest income was offset by gains on the sale of marketable securities in 2009 of
$232,000. The gains occurred on the sale of Wallbridge shares undertaken for liquidity purposes during the
earlier part of the year.
General and administrative expenses include $612,000 in costs charged by Nuinsco as described below
(2008 - $650,000). Costs allocated from Nuinsco pursuant to the management agreement between the
Company and Nuinsco are activity related. In 2009, costs included time spent on the Minago FS; in 2008,
costs included time spent on the acquisition of Independent.
Costs were reduced in 2009 by approximately $671,000, from $1,997,000 to $1,326,000. As disclosed
previously, discretionary expenditures have been cut and other cost controls were in effect which have
reduced expenditures generally. The most significant reduction was achieved in personnel-related costs;
2008 included severance costs for a former employee and reflected a higher finance staff complement for
the majority of the year. Furthermore, higher directors’ fees were incurred in 2008 as a result of activity
with respect to the acquisition of Independent. Generally, discretionary expenditures were very carefully
monitored in 2009 and savings were attained through elimination of travel and other costs such as couriers.
In addition, cost reductions were pursued with suppliers and opportunities to recoup costs through the use
of consultants were undertaken where cost-effective. Otherwise, costs include those associated with
maintaining a public company which are generally non-discretionary. Further note that costs in the fourth
9
quarter of 2008 included approximately $241,000 related to the then-separately-operated Independent
which was wound up into Victory Nickel during 2009. This would have included some public company
compliance costs which are not included in the discussion on compliance costs below.
The Company reduced the costs of public company compliance for Victory Nickel to approximately
$639,000 in 2009 from $725,000 estimated for 2008. Certain non-discretionary consultants have been
challenged to revisit costs and reductions have been attained in 2009 which related to the cost of services
accrued in 2008. In 2009, the Company decided to eliminate the formal review process formerly performed
by its auditors on its interim information as an additional way to conserve cash resources. Note that these
public company compliance costs do not include expenses associated with issuances of shares which are
offset against the related financings through equity.
Stock option compensation expense relates to stock options granted to officers, directors and employees,
some of which vest in future periods. The expense in 2009 reflects the grant of 6,065,000 options at a
weighted average exercise price of $0.05 combined with expense of $20,000 related to the modification of
750,000 options previously granted to retiring directors and which would otherwise have expired after 90
days. The expense in 2008 reflected the grant of 875,000 options at a weighted average exercise price of
$0.40. The value assigned to the stock options was calculated using the Black-Scholes option-pricing
model as explained in Note 8 to the Company’s 2010 Audited Financial Statements.
Management of the Company determined that no significant impairment had been experienced in its
exploration and development projects during 2009. Metals prices and other market factors improved over
2008 where no impairment was determined to be necessary despite declining metals prices and other
market factors.
In 2008 the Company determined that, in accordance with GAAP, an other-than-temporary loss had
occurred with respect to its investment in Wallbridge. This conclusion required the Company to record the
reduction in market value of $2,040,000 through the statement of operations rather than through OCI. The
subsequent recovery in the market value of Wallbridge shares has been reflected through OCI if unrealized,
or through operations upon sale. In 2009, $232,000 was recorded as a gain on sale of Wallbridge shares
through operations and $998,000 was recorded through OCI for unrealized increases in market value for a
net change of $998,000.
The Company believes that it is more-likely-than-not that the benefit associated with certain of the losses
and costs creating future income tax assets will be realized prior to their expiry; however, the Company has
recorded a valuation allowance of $295,000 against certain tax pools associated with the acquisition of
Independent. The expiry of non-capital losses is detailed in Note 9 to the Company’s 2010 Audited
Financial Statements. Accordingly, the Company has recorded a future income tax recovery of $431,000 in
2009, after restatement, (2008 - $1,544,000). The Company has two projects at the pre-feasibility and
feasibility stages, however, the Lynn Lake property is subject to option and, accordingly, the Company has
recorded a valuation allowance against certain tax pools. Over 80% of the non-capital losses do not expire
until at least 2027.
The changes in other balances not specifically addressed in other sections of this MD&A are as follows:
Marketable securities as at December 31, 2009 consist of Wallbridge shares; despite the sale during 2009 of
3,880,500 shares, the portfolio increased significantly in value. The bid price increased to $0.245 per share
as at December 31, 2009 compared with $0.05 the year before and improved the aggregate market value of
the portfolio from $450,000 to $1,254,000 as at December 31, 2009 despite the sales.
Accounts payable and accrued liabilities consist primarily of project-related expenditures, and declined
year-over-year mainly because of a decrease in balances owing on the FS for the Minago project.
The future income tax liability balance, as restated, amounts to $682,000 as at December 31, 2009. This is
related to the tax-effect of the renunciation of flow-through expenditures in 2009 of $2,192,000 offset by
the recognition of future income tax recoveries on operating losses incurred during the year of $352,000 as
well as the net reversal of prior valuation allowances for non-capital losses of $79,000 and $88,000
recorded through capital stock related to share issue expenses and $991,000 offset against exploration and
development properties for the tax effect of claiming investment tax credits. The future income tax balance
10
was eliminated at the end of 2008, primarily because of the recognition of future income tax assets
sufficient to bring the future income tax balance to zero.
Shareholders’ equity has increased significantly year-over-year as a result of a rights offering which took
place in August, 2009 and is discussed more fully under Liquidity and Capital Resources.
SUMMARY OF QUARTERLY RESULTS
Selected financial information for each of the last eight quarters ended December 31, 2010 is as follows:
Fiscal year 2010
Revenue and other income
Net income (loss)
Comprehensive income (loss)
4th Quarter
$
70
3rd Quarter
$
17
2nd Quarter
$
145
1st Quarter
$
6
$
31
$
(310)
$
990
$
4,564
(1)
$
(259)
$
(2,173)
(2)
(3)
$
(332)
$
1,171
(4)
(5)
Income (loss) per share - basic and diluted
$
0.00
$
(0.00)
$
0.00
$
(0.00)
Fiscal year 2009
Revenue and other income
Net (loss) income
Comprehensive income (loss)
4th Quarter
(restated)
$
8
$
(524)
$
64
(6)
(7)
(8)
3rd Quarter
2nd Quarter
1st Quarter
$
220
(9)
$
39
$
27
$
35
$
(343)
$
(48)
$
145
(10)
$
(471)
$
380
(Loss) income per share - basic and diluted
$
(0.00)
$
0.00
$
(0.00)
$
(0.00)
(1) Comprehensive income for the period includes $5,188,000 OCI related to the increase in market value of the Company’s
available-for-sale investments, offset by income taxes of $587,000 and transfer to operations of $68,000.
(2) Net income for the period includes an $807,000 gain on securities held for trading and a $795,000 recovery on the Lynn Lake
option with Prophecy.
(3) Comprehensive loss for the period includes $3,163,000 OCI primarily related to the decline in market values of the Company’s
available-for-sale investments.
(4) Net loss for the period reflects $544,000 stock option expense, $203,000 recovery on the Lynn Lake option with Prophecy and
$282,000 gain on securities held for trading.
(5) Comprehensive income for the period includes $1,503,000 OCI related to the improvement in market values of the Company’s
available-for-sale investments net of income taxes.
(6) Restated to reflect a valuation allowance against certain tax pools associated with the acquisition of Independent.
(7) Net loss was increased by $295,000 as a result of the restatement described above.
(8) Comprehensive income for the period includes an increase in the market value of available-for-sale securities, previously written
down through operations in the fourth quarter of 2008.
(9) Revenue for the period includes $211,000 gain on sale of marketable securities.
(10) Comprehensive income for the period reflects the partial recovery of the market value of available-for-sale investments.
LIQUIDITY AND CAPITAL RESOURCES
At December 31, 2010, the Company had working capital, including cash and cash equivalents and
marketable securities, totalling $10,230,000 (December 31, 2009 - $4,261,000). Cash equivalents include a
bank-guaranteed investment certificate. The Company has a corporate policy of investing its available cash
in Canadian government instruments and certificates of deposit or other direct obligations of major
Canadian banks, unless otherwise specifically approved by the Board. Marketable securities are available
for sale for liquidity purposes, as the Company requires, to fund its operations and exploration and
development activities.
In 2010, the Company used cash from operating activities of $1,471,000 (2009 - $773,000), comprising
cash used by operations before changes in non-cash working capital of $1,416,000 (2009 - $1,264,000). In
2010, non-cash working capital balances used funds of $55,000 (2009 - a source of $491,000 primarily as a
result of a decrease in accounts receivable, prepaid expenses and deposits). Accounts receivable at
December 31, 2008 included approximately $351,000 of GST recoverable which was received in early
2009.
As the Company is in the development stage, there are no revenues to recover expenses and the operating
activities represent the corporate and administrative costs incurred mostly to maintain a public company.
11
The Company estimates that such costs in 2009 amounted to $639,000. In 2010, such costs are estimated at
$698,000. Many of these costs are incurred in the early part of the year. Consequently, the Company’s
liquidity is reduced unless and until there are financing activities to provide funds. Note that the costs cited
above do not include the costs of financing arrangements which are deducted directly from equity. Costs
incurred to advance the Company’s projects are capitalized, as summarized below under the discussion of
investing activities.
Financing activities in 2010 generated net proceeds of $6,106,000 (2009 - $3,650,000) after issue costs of
approximately $186,000 (2009 - $327,000). This represented the completion of the first and second
tranches of a flow-through financing as well as the reciprocal placement with Prophecy, described above.
The first tranche of the flow-through financing closed on February 26, 2010 and generated gross proceeds
of $686,000 through the issuance of 3,429,139 units of securities at a price of $0.20 per unit. Share issue
costs before income taxes were $68,000. Each unit comprises one common share and one-half of one
common share purchase warrant. Each whole warrant entitles the holder to purchase one common share at
an exercise price of $0.26 for a period of 12 months from closing.
The second tranche closed on April 9, 2010 and generated gross proceeds of $1,380,000 through the
issuance of 6,570,861 units at $0.21 per unit – each unit as described above. Share issue costs before
income taxes were $103,000. On completion of the second tranche, the Company issued 250,000 finder’s
warrants which entitle the holder to purchase one common share at an exercise price of $0.175 for a period
of 12 months from issuance.
On May 28, 2010, the Company issued 36,615,385 common shares pursuant to the reciprocal placement
with Prophecy. The common shares were issued at a price of $0.104 per share generating gross proceeds of
$3,808,000 with share issue costs of approximately $15,000 before income taxes. The reciprocal financing
is a way to raise liquid assets with minimal share issue costs; as mentioned above, share issue costs are not
flow-through-eligible so it is important to minimize such costs.
In August 2009, the Company successfully completed a rights offering which included the issuance of
65,489,952 common shares and 32,744,976 common share purchase warrants. Whole warrants are
exercisable at $0.12 during the 12-month period commencing August 18, 2010. During the year ended
December 31, 2010, 3,339,282 warrants were exercised for aggregate cash proceeds of approximately
$368,000 (net of the fee to Nuinsco of $33,000 as described earlier). As at December 31, 2010, proceeds
from the remaining warrants under the rights issue, if fully exercised, would amount to $3,529,000.
Proceeds from other warrants outstanding as at December 31, 2010 would generate an additional aggregate
of $1,343,000 in funds.
Flow-through financings do not provide the funding necessary to meet corporate expenditures which do not
qualify for flow-through eligibility. The significant cost to maintain the Company’s public listing cannot
be financed with flow-through shares. Proceeds from the Company’s warrants are “hard” dollars and can
be utilized without restriction.
Subsequent to December 31, 2010 and to March 11, 2011, the Company settled an additional private
placement on a non-flow-through basis (“hard” dollars). The Company issued 5,000,000 units at a price of
$0.10; each unit comprises one common share and one-half of one common share purchase warrant. Each
whole warrant entitles the holder to purchase one common share at an exercise price of $0.14 for a period
of 12 months from closing. In addition, the Company received approximately $118,000 on account of the
exercise of warrants.
During the year ended December 31, 2010, investing activities used $8,543,000, compared with $3,217,000
in 2009. An aggregate of $5,721,000 was used to advance exploration and development projects (2009 -
$3,943,000). Aggregate deposits of $608,000 were made on the purchase of transformers and other
electrical equipment, as referenced above. The Company has entered an agreement to purchase an
aggregate of US$2,840,000 of such electrical equipment with remaining balances due prior to shipping.
Proceeds from the sale of marketable securities were $1,212,000, generating a gain on sale of $228,000 due
primarily to provisions for permanent impairment made with respect to Wallbridge in 2008. Funds of
$1,100,000 were received with respect to the option agreement with Prophecy for the Lynn Lake property;
12
$400,000 of this amount was due no later than March 2011 and, accordingly, means that a reduced balance
of $600,000 was due by that date. The balance of $600,000 was received on February 28, 2011.
The Company participated in financings by Prophecy and acquired additional Prophecy securities for
$4,351,000 in the year. Other shares were purchased in the second quarter for $175,000. There were no
purchases of marketable securities in 2009. The hold periods on all shares have now expired and all shares
are freely available for sale by the Company to fund its activities.
These activities required cash and cash equivalents of $3,908,000 during 2010, compared with $340,000
during 2009.
As described above, exploration and development companies such as Victory Nickel are heavily reliant
upon the equity markets to fund their activities as they have no short-term sources of revenue other than
through monetization of assets. Opportunities available to Victory Nickel for financing would normally be
through private placements in the equity markets. Despite experiencing some improvements during 2010,
today’s equity markets continue to make this alternative difficult if not impossible without incurring
significant dilution to existing shareholders. The rights offering in 2009 was one way to raise financing
while allowing existing shareholders the opportunity to participate and avoid dilution.
As mentioned above, the Company will consider all financing alternatives given appropriate pricing and
other market conditions to advance its projects. The optioning of the Lynn Lake property is one way in
which a corporate transaction to generate cash can be structured to add value for shareholders while
maintaining participation in the upside in the subject property. Further, the Company expects to receive
additional amounts of $1,000,000 by March 1 of each of 2012 and 2013 in accordance with the Lynn Lake
option agreement.
As at March 11, 2011, the Company owns 8,706,453 shares in Prophecy with a market value as at March
11, 2011 of $0.93 per share as well as 337,750 Prophecy warrants exercisable at $0.80. The Company sold
744,000 shares in 2011 to date for gross proceeds of $796,000 and exercised 285,135 Prophecy warrants
for $114,000. As outlined earlier, such sales occur for liquidity purposes. The Company also owns
4,174,500 shares and 350,000 warrants of Wallbridge and 862,415 special warrants in Miocene Metals Inc.,
distributed by Wallbridge to its shareholders, which are also available for sale or held for trading.
As at March 11, 2011, the aggregate market value of the Company’s marketable securities held in public
company shares is approximately $9,099,000. The market value of such shares may go up or down.
However, despite recent improvements, the market continues to be volatile and it is uncertain how future
financing initiatives will be received and how successful they will be in generating cash to finance
activities. In particular, the financing required for the Minago project is considerable.
The Company has good title to its projects and will continue to maintain the projects in good standing.
Prophecy has expenditure commitments to meet on the Lynn Lake project as described earlier which
mitigates the pressure on the Company to do so and maintains ongoing investment in the property. In the
option to Prophecy, Victory Nickel made provisions to ensure that any failure on the part of Prophecy to
meet its contractual commitments would result in the Lynn Lake property reverting to full ownership by
Victory Nickel.
The Company’s working capital requirements continue to be modest. At December 31, 2010, the major
items requiring financing was HST/GST receivable of $64,000, which was received in February 2011. The
HST/GST receivable is a function of project activity and averaged approximately $87,000 in 2010; the
average balance in 2011 is likely to be higher due to a full year of HST. Monthly average administrative
costs for 2011 are estimated at $146,000, most of which are incurred to meet statutory requirements. As at
December 31, 2010, the Company had fulfilled its commitment to incur exploration expenditures in relation
to flow-through share financings in February and April 2010. The Company continues to have amounts
owing to fulfil the electrical equipment purchases initiated during 2010.
In addition to current cash resources and expected inflows as described, the Company has non-core liquid
assets which can be liquidated to support core activities. However, it will monitor its activities closely and
continue to spend wisely until additional financing is available or until further sales of marketable securities
13
becomes advisable. The Company continues to monitor operating costs although outstanding salary
deferrals from 2009 were paid in 2010 and unpaid directors’ fees for 2008 and 2009 were settled in early
2010.
Access road construction at Minago was completed in early 2010. Results from the 2010 drilling program
are being added to the resource and reserve models to determine whether resources and reserves can be
upgraded at the Minago project. Results from the FS continue to be optimized with respect to capital cost
reductions and other improvements and further potential improvements are being evaluated on an ongoing
basis.
The Company has commenced a drilling program in 2011 which takes advantage of the exploration access
road. The program is discussed further in Exploration and Development Activities below.
Development of the Minago mine will require considerable financial resources. Management is monitoring
the outcome of financing initiatives being undertaken in the marketplace. The Company is actively putting
together a financing strategy which is expected to include several components; the relative proportion of
each will be dependent upon the market conditions at the time the strategy is executed. Anticipated
components include: off-take agreements for both nickel concentrate and frac sand, plant and equipment
leasing for the mine and frac sand processing plant, bank borrowing and/or equity issues (which may
include one or more of: rights offering, private placement or a fully-marketed prospectus issue).
EXPLORATION AND DEVELOPMENT ACTIVITIES
At December 31, 2010, the Company incurred exploration costs on its nickel properties of $5,172,000
(2009 - $3,487,000). This includes $4,876,000 on the Minago project, $197,000 on the Mel project,
$32,000 on Lynn Lake (before $1,100,000 option payments received from Prophecy and fair value of
Prophecy securities of $968,000) and $64,000 at the Lac Rocher project (2009 - $2,278,000; $53,000;
$173,000 and $982,000 (before Québec Mining Duties receivable of $28,000), respectively). The
expenditures are shown before the effect of investment tax credits of $310,000 on Minago and transfer of
$993,000 through operations with respect to the Lynn Lake option receipts in excess of carrying value.
Paul Jones, Vice-President, Exploration, is a “qualified person” as defined under NI-43-101, and he has
supervised and approved the preparation of the information relating to the material mineral projects of the
Company described herein.
Minago Project
The Company’s l00%-owned Minago project is located on the Thompson Nickel Belt in Manitoba, and is
one of Canada’s largest undeveloped sulphide nickel deposits. The Minago resource, on a total nickel
basis, is shown in the table below. In order to provide a more accurate determination of the recoverable
nickel, Wardrop, a Tetra Tech Company (“Wardrop”) also prepared a resource and reserve model that
reports only the nickel that is present in sulphide minerals (denoted Ni(S)). This was considered necessary
to develop a reliable grade recovery curve thereby allowing economic evaluation of the deposit. The FS
was prepared on the Ni(S) basis and the resource is shown below. The proven and probable reserves
contained in the pit shell form part of the Ni(S) resource estimate and are also shown in the table below. It
is important to note that there is considerable potential to increase proven and probable reserves as only
57.1% of the Ni(S) resource is included therein.
Minago Project – Resources and Reserves
14
Measured and Indicated
Tonnes
Grade
in-situ Nickel
Inferred
Cut-off
Grade Tonnes
Grade
in-situ Nickel
Total Nickel Basis - Minago
resource
Measured
Indicated
Sulphide Nickel Basis Ni(S)
Measured
Indicated
54.2 million
11.1 million
43.1 million
44.1 million
9.1 million
35.0 million
0.52% 620 million pounds
0.56%
0.51%
0.43% 418.7 million pounds
0.47%
0.42%
0.25% 14.6 million
0.53% 170 million pounds
0.20% 12.0 million
0.44% 115 million pounds
Proven & Probable Reserves Ni(S) 25.2 million
6.6 million
18.6 million
Proven
Probable
0.43% 238.8 million pounds
0.49%
0.41%
n/a
Following the completion of a PEA in the fall of 2006, Wardrop was engaged to conduct the FS. Results
of the FS confirm that the development of an open pit mine and concentrator at Minago is technically and
commercially feasible. The base case pricing uses three-year trailing averages for metal prices and the
US: Canadian dollar exchange rate in accordance with the recommended practice of the US Securities and
Exchange Commission Industry Guide 7.
The FS is based on mining open pit reserves only and does not incorporate significant parts of the
resources that are below the pit bottom, as noted above, which require additional drilling to be upgraded
from Inferred to Measured and Indicated. As a result, any resources below the pit bottom and inferred
resources in the pit footprint are not considered in estimating the economics of the FS.
The FS is posted at www.sedar.com
Highlights of the FS Base Case and Update June 21, 2010
Overall Economics
The following table compares the revised economics announced June 21, 2010 with those announced in the
news release of December 14, 2009:
Minago S ulphide Nickel Project: Economic S ummary Comparison June 21, 2010 - December 14, 2009
Undiscounted Cash Flow
NPV @ 8%
NPV @ 6%
NPV @ 4%
IRR
Updated Base Case
June 21, 2010 (1)
($ million, except %)
Base Case
December 14, 2009 (1)
($ million, except %)
1,053.7
367.1
487.6
636.8
19.8%
917.7
293.8
402.6
538.0
17.7%
Increase
%
14.8%
24.9%
21.1%
18.4%
11.9%
(1) Three-year trailing average US$ metal prices and exchange rates: Ni: US$11.19/lb; Cu: US$2.91/lb; Pd: US$322.4/oz; Pt:
US$1,353.98/oz; Au: US$836.25/oz; Co: US$27.73/lb; Ag:US$14.25/oz; Rh: US$2,254.56/oz; $Can/$US exchange rate 1.097
Production and Operating Statistics
The Base Case reflected the following production and operating results for the open pit:
A strip ratio of 11.7:1 to mine the nickel including hydraulic fracturing sand (“frac sand”);
Production of the world’s highest grade nickel concentrate at 22.3% Ni with 10.4% magnesium
oxide (“MgO”) content;
Total ore tonnes mined over a seven-year nickel production mine life represents only 57.1% of the
Measured and Indicated Ni(S) resource;
The open pit mine would average annual ore production of 3.6 million tonnes with average annual
nickel production in concentrate of approximately 11,000 tonnes; and
Average annual frac sand sales revenue, net of freight, of $70 million.
15
Production Costs per Pound of Nickel
Cash cost (C-1), net of credits, of $2.12 (US$1.94);
Metal by-product credits of $0.79 (US$0.72);
Frac sand by-product value of $4.04 (US$3.68); and
Cash cost before by-product credits of $6.95 (US$6.34).
Minago has been shown to be capable of producing a nickel concentrate grading from 22.3% up to 35.0%,
making it reportedly the world’s highest grade nickel concentrate. In addition to metal by-products such as
copper, cobalt, gold, platinum, palladium, silver and rhodium, a layer of silica sand averaging
approximately nine metres thick overlies the nickel mineralization within the open pit. Approximately
84% of annual sand production is marketable frac sand, which is used to improve recoveries in the oil and
gas industry. The frac sand forms part of the overburden that must be removed prior to mining the nickel
ore. According to the FS, production of frac sand could begin 20 months after the start of mine
development.
Diamond drilling conducted through the winter of 2010 consisted of 26 drill holes comprising 9,681m. The
work program was in large part directed at optimizing the near-surface resource at Minago to enhance the
economics of the deposit. As expected, drilling continued to intersect sulphide mineralized serpentinite at
the top of the deposit near the contact with the immediately overlying sandstone (frac sand) that was
excluded by Wardrop from the resource and reserve estimates used in the FS due to a perceived lack of drill
coverage. In addition, a significant portion of in-pit resources currently classified as Inferred are expected
to be upgraded to at least the Indicated category for inclusion in future economic evaluations. Improved
geological interpretation, aided by the additional drilling in 2010, will likely also have an effect on the
resource. All analytical results from the drilling program were received by the end of September 2010;
they continue to demonstrate the grade, continuity and scale of nickel mineralization determined from
earlier programs. The analytical data and geological interpretations are now being incorporated into an
updated geological model and resource estimate expected to be delivered during the first quarter of 2011.
Frac Sand
An indicated resource of 15 million tonnes of sand has been estimated to occur within the current Minago
pit shell. The frac sand component of this resource is a significant contributor to the positive economics at
Minago. As part of the FS, Outotec produced a feasibility-level design for a frac sand plant complete with
capital and operating costs to produce 1,140,000 tonnes of frac sand annually. Considerable potential
exists to expand the resource beyond the limits of the current pit.
Mel Project
The Mel project is located on the Thompson Nickel Belt, just north of Thompson, Manitoba. It is a large
property, approximately 25km east-west by about 6km north-south, and remains underexplored.
Mel has an indicated resource of 4.3 million tonnes grading 0.88% nickel (approximately 83 million
pounds in-situ nickel) and an additional inferred resource of one million tonnes grading 0.84% nickel
(approximately 19 million pounds in-situ nickel) and offers significant exploration upside as well as near-
term production potential.
The Company had earned a 100% ownership of Mel subject to a 51% Vale back-in. The Mel project has
been idle for some time, awaiting a decision by Vale as to whether it would exercise its back-in right.
During the third quarter of 2010, the Company announced that Vale had determined that it would not
exercise its back-in right. Title to the property dispositions is currently being transferred to the Company.
A 3,500m diamond drill program, the first managed by the Company, is currently underway.
Under the terms of the option agreement, Vale must mill ore from the Mel project at cash costs plus 5%
subject to capacity availability and metallurgy – this is unaffected by Vale’s decision. Furthermore, in
accordance with the terms of the agreement with Vale, they now are entitled to a 10% royalty on
“distributable earnings” as defined in the agreement. Distributable earnings is defined as net revenue less
operating expenses, before federal and provincial income taxes, after provincial mining taxes and less
aggregate pre-production capital but before depreciation.
Accordingly, the Company is in a position to determine future programs at Mel in its sole discretion.
16
Lac Rocher
Lac Rocher is located in northwestern Québec and has measured (0.29 million tonnes grading 1.23% Ni)
and indicated (0.51 million tonnes grading 1.05% Ni) resources of 0.80 million tonnes grading 1.12%
nickel, at a 0.5% nickel cutoff, for approximately 20 million pounds of in-situ nickel located between
surface and 125 vertical metres. Additional inferred resources total 0.44 million tonnes grading 0.65% Ni.
Mineralization remains open to the southwest. The breakeven price of nickel in the PEA was US$9.74
with copper at US$3.65.
The Lac Rocher property is subject to a discovery incentive plan (the “DIP”) to reward certain individuals
involved in the discovery of Lac Rocher with a 2% net smelter royalty (”NSR”) for mines that were
discovered on certain properties prior to the expiry of the DIP. The NSR is payable only on revenues
earned after recovery of all development costs for any mine on the property. The terms of the DIP provide
the Company with a right of first refusal on any proposed disposition of the NSR. In addition, the DIP
contains put/call provisions under which the Company may be required to purchase, or may exercise an
option to purchase, the NSR at the value of its discounted cash flows, as defined therein. The Lac Rocher
property is the only property subject to the DIP. As the Lac Rocher property is not yet in production, no
royalties are currently payable.
A road connecting the end of the existing logging road to the site of the proposed Lac Rocher portal was
completed in August 2009. The road allows year-round ground access to the site. In December 2009,
diamond drilling was conducted to provide geotechnical data deemed necessary for portal and ramp
development which is planned to start in the second quarter of 2011. An InfiniTem ground
electromagnetic survey was conducted over a portion of the property to test for deeper extensions to the
nickel mineralization. At the same time, evaluation of the availability of borrow material was also
conducted in the local region.
Lynn Lake
The Lynn Lake property is located in the historic mining town of Lynn Lake in northern Manitoba, about
320km by road northwest of the Thompson mining camp. Lynn Lake is the former Sherritt producing mine
site known as the Lynn Lake A Mine and Farley Mine. The mines were first operated by Sherritt-Gordon
from 1953 to 1976. During their 23 years of operation, the mine produced over 20 million tonnes of nickel-
copper ore at a grade of 1.02% nickel and 0.54% copper, making Lynn Lake the third largest nickel
producer in North America. The mines closed in 1977 due to a period of stagnant growth in the nickel
market, not because the ore was mined out.
From an updated resource estimate released in February 2010 by Prophecy, Lynn Lake has 22.9 million
tons of measured and indicated resources grading 0.57% nickel or 263 million pounds of in-situ nickel as
well as 8.1 million tons inferred resources grading 0.51% nickel which contains an additional 81.6 million
pounds of in-situ nickel. In addition, it announced the resource contained measured and indicated resources
grading 0.30% copper or 136 million pounds of in-situ copper plus inferred resources grading 0.28%
copper or 45.6 million pounds of in-situ copper.
As discussed earlier and described in Note 6 to the 2010 Audited Financial Statements, the Company has
optioned Lynn Lake to Prophecy. Failure on the part of Prophecy to meet any of the terms will result in
cancellation of the option on the property and it will revert to the Company. Among other things, Prophecy
has committed to make $3,000,000 in expenditures on the property. By optioning Lynn Lake, the
Company has ensured that the property will have expenditures made upon it whilst the Company maintains
an upside in the property through its ownership interest in Prophecy shares.
IMPAIRMENT ANALYSIS
While the metals markets and other general economic factors have improved over the prior year, the
Company performed a detailed impairment analysis on each of its exploration and development projects as
at December 31, 2010; the analysis also considered factors pertinent to the upcoming change in accounting
to International Financial Reporting Standards (“IFRS”). The Company does not believe that there have
been any material changes to date which would adversely affect this analysis. Furthermore there has been
no change in management’s plans for the projects which would cause a reassessment.
17
Management concluded that no impairment existed in each of its projects effective December 31, 2010 and
that costs incurred to date are recoverable. The Company will continue to monitor developments as they
occur in the metals markets and the economy and will update its impairment analysis to take account of any
such changes, as appropriate.
While the metals markets and other general economic factors have improved over the prior year, the
Company performed an impairment analysis. An initial indicator of impairment considers the market
capitalization of a company compared with its net book value. At and around the end of December 31,
2010, the Company’s market capitalization was below its net book value – being approximately 81% of net
book value. A 100% ratio would require a share price of approximately $0.124 which has been achieved in
2011. An analysis was performed on each of the Company’s exploration and development projects.
The analysis reviewed historic expenditures recorded on each project along with any purchase price
allocations from acquisitions, reflected the existence of previous writedowns and also considered the
existence of any economic studies which had been performed. The assumptions used in such studies were
reviewed for such factors as: forecast metals prices, foreign exchange rates, changes in resource and/or cost
estimates, changes in royalty arrangements, the existence of significant by-products and other matters as
necessary. In addition, any third-party arrangements, such as the Prophecy option, were also taken into
consideration.
Forecast metals prices were estimated from third-party sources such as analyst consensus reports and other
available documentation which were considered to be reasonable by management. In particular, for the FS
base case, a three-year historic average nickel price of US$11.19 and an exchange rate of
US$0.9116 : C$1.00 were used. An alternative model was also run using the then current nickel price of
US$7.35 and an exchange rate of US$0.9520 : C$1.00. Since the FS was performed, metals prices have
continued to improve. The Company continues to work on updating the FS for improved economics and is
presently updating the resource estimates as a result of the drilling performed in 2010. Accordingly, no
impairment exists on the Minago project.
Capital and operating cost estimates generally were reduced from those used in historic studies if
documentary evidence had recently been obtained as part of the review work which had been undertaken
for the Minago FS. In particular, the transformer purchase has been made at a much-reduced cost than was
used in the FS. Used equipment prices cannot be typically reflected in a FS, as the market is unpredictable,
except where firm pricing has been negotiated. Often cost estimates used in previous studies had been
derived when such were universally recognized to be at historic highs.
Furthermore, management’s intentions with respect to future expenditures and plans for the projects were
considered. With the exception of some small projects acquired as part of the Independent acquisition in
2008 and which were valued at $nil as part of the purchase accounting, all projects have had recent
expenditures and are considered to be active. In 2005, management recorded a writedown of $3,906,000 on
the Mel project as an agreement had not been received before the time that financial statements for that year
had to be issued. In accordance with Canadian GAAP, such writedown could not be reversed upon receipt
of the agreement. Accordingly, the amount recorded for Mel under Canadian GAAP of $2,670,000 does
not reflect the total expenditures made on that project. Similarly, Lac Rocher has historic writedowns of
$2,428,000 which may be reversed under IFRS.
Management concluded that no impairment existed in each of its projects effective December 31, 2010 and
that costs incurred to date are recoverable. The Company will continue to monitor developments as they
occur in the metals markets and the economy and will update its impairment analysis to take account of any
such changes, as appropriate.
CRITICAL ACCOUNTING ESTIMATES
Critical accounting estimates used in the preparation of the financial statements include determining the
carrying value of investments and exploration and development projects, assessing the impairment of long-
lived assets, determining future income taxes and the valuation of stock option compensation. These
estimates involve considerable judgment and are, or could be, affected by significant factors that are out of
the Company’s control.
18
For a complete list of the significant accounting policies as well as information concerning the use of
estimates and measurement uncertainty, reference should be made to Notes 2 and 3 of the Company’s 2010
Audited Financial Statements. The Company’s financial statements have been prepared using the going
concern assumption; reference should be made to Note 1 to the Company’s 2010 Audited Financial
Statements.
The recorded value of the Company’s exploration and development projects is based on historic costs that
are expected to be recovered in the future. The Company’s recoverability evaluation is based on market
conditions for minerals, underlying mineral resources associated with the properties and future costs that
may be required for ultimate realization through mining operations or by sale. The Company is in an
industry that is exposed to a number of risks and there is always the potential for a material adjustment to
the value assigned to these assets. Such risks also extend to the evaluation of fair values of net assets upon
acquisition.
The fair value of the stock options and warrants is calculated using an option-pricing model that takes into
account the exercise price, expected life of the option/warrant, expected volatility of the underlying shares,
expected dividend yield, and the risk free interest rate for the term of the option/warrant.
NEW ACCOUNTING POLICIES
The volume of accounting pronouncements being introduced by the CICA applicable to the Company has
reduced significantly pending the transition to IFRS issued by the International Accounting Standards
Board (“IASB”) discussed in more detail below. These are the last financial statements that the Company
will issue in accordance with what is generally termed “predecessor Canadian GAAP”.
There have been no new accounting policies adopted in the 2010 Audited Financial Statements.
FUTURE ACCOUNTING CHANGES
International Financial Reporting Standards
Overview
The Company is reaching completion of its IFRS Project although it is a continual process as emerging
practices and the accounting industry develops its consensus approach. Senior financial management has
continued to expand its knowledge through attendance at training courses on IFRS designed to be industry-
specific. The Company has hired additional accounting staff to assist with the conversion to IFRS among
other things and has continued to add literature to its expanding source material on IFRS. The Company
will be required to produce IFRS-compliant financial statements for the quarter ended March 31, 2011
which will include the applicable disclosures and information for the comparative 2010 period.
The high-level project plan described in the 2009 Annual MD&A and as updated in the interim financial
reports prepared throughout 2010 has been followed and Phase 2: Detailed Planning and Implementation is
drawing to a close. The Company chose to involve its auditors in the process in order to mitigate the risks
involved in such a significant accounting implementation and the Audit Committee has been advised of the
Company’s progress throughout the year. The project plan included three main phases, which were
expected to overlap.
Phase 1: Preliminary Impact Assessment – this included the preparation of a diagnostic review, the
identification of preliminary GAAP differences, defined additional information requirements, defined the
preliminary approach for managing dual reporting, included a project timeline and a training plan.
Phase 2: Detailed Planning and Implementation – this included determination of accounting
policies and transition elections, development of statement and note disclosure templates, development of
transition balance sheet, identification of new system requirements and their design.
Phase 3: Post Implementation Review – this includes an analysis of ongoing roles, continuous
improvement process and ongoing monitoring of future IFRS changes.
Status of Project
The Company has completed Phase 1 as outlined above and has completed most of Phase 2 of its IFRS
transition. The project was carried out primarily on a “business as usual” basis which has proved to be an
19
effective approach. Any new processes or worksheets developed during the year have been made or
updated with IFRS transition in mind in order to manage differential accounting treatments until full
conversion is achieved.
As mentioned above, the IFRS Project is a continual process. In particular, final guidance may not have
been issued – for example, that relating to joint ventures and jointly-controlled operations is still pending,
although the Company does not believe that final guidance will have a significant impact on the Company
– and the accounting industry still has not developed a consensus approach with respect to accounting for
flow-through financing. That said, the Company has developed a number of accounting adjustments which
will be used to create a preliminary transition date balance sheet effective January 1, 2010 (“Preliminary
Transition Balance Sheet”). The adjustments and descriptions detailed below reflect the Company’s best
effort to produce meaningful information under IFRS excluding any required adjustments for pending
accounting determinations or interpretations.
We understand that a number of firms in the accounting industry are in the process of developing a joint
industry paper on accounting for the mining industry under IFRS (the “Joint Mining Paper”). Because of
this and the reasons outlined above, we believe that it would be premature to report a Preliminary
Transition Balance Sheet at this time.
Recognizing that Canadian public companies are the first entities to initially adopt IFRS for financial
statements at an interim reporting date, the IASB has provided an accommodation with respect to
accounting for any accounting policy changes made during the conversion process. This facilitates changes
to initially-selected accounting policies which are subsequently determined not to be suitable or
appropriate. In addition, the securities regulators have provided an extension period for filing a company’s
first set of interim financial statements under IFRS – for the Company this extends the filing from May 16,
2011 to June 14, 2011. Absent unexpected circumstances, the Company does not presently expect to take
full advantage of the extension period allowed for the filing of the March 31, 2011 interim financial
statements.
Anticipated Adjustments for the Preliminary Transition Balance Sheet
In preparing its Preliminary Transition Balance Sheet (the opening IFRS balance sheet), the Company will
adjust amounts reported previously in financial statements prepared in accordance with predecessor
Canadian GAAP in effect for the Company prior to the transition date. The narrative which follows
explains the anticipated adjustments developed to date and outlines the transition elections which the
Company expects to make. The Company has not presently identified any material errors in its application
of predecessor Canadian GAAP in effect prior to transition date.
IFRS 3 Business combinations (“IFRS 3”)
a)
The Company has elected under IFRS 1, First Time Adoption of International Financial Reporting
Standards (“IFRS 1”), not to apply IFRS 3 retrospectively to business combinations that occurred prior to
January 1, 2010 (the date of transition to IFRS). Accordingly, the Company has continued with the same
accounting treatment of the business combinations under predecessor Canadian GAAP.
Property and equipment
b)
In accordance with IFRS 1, the Company has elected to continue to account for its property and equipment
using the cost model. The Company reviewed its property and equipment for impairment as at the
transition date and determined that no impairment existed.
Exploration and development projects
c)
In accordance with IFRS 6, the Company will consider whether it is appropriate to reclassify its exploration
and development projects into “exploration and evaluation projects” and “mine property and development
project” on the balance sheets. Essentially, the Minago project could be classified as mine property and
development project since it has a study performed at a feasibility-level and an economically-recoverable
reserve has been determined. However, it is expected that the Joint Mining Paper will include an
interpretation that may require financing to be in place and/or construction to be underway for such a
reclassification to mine property and development projects.
20
The Company has elected to continue to capitalize exploration costs; furthermore, the Company believes
that the value of exploration and development costs does not contain any material costs which were
incurred prior to securing the legal right to explore the properties.
Impairment of exploration and development projects
d)
Under predecessor Canadian GAAP in effect prior to transition date, the Company evaluated its exploration
and development projects for impairment using information including projected cash flows. Such cash
flows were not discounted. Under IFRS, impairment evaluations are performed using discounted cash
flows. At the date of transition, the Company assessed its exploration and development projects using
discounted cash flows at a rate of 8% where such cash flows were available and determined that no
adjustment was required to writedown the value of its projects.
The Company was created under a plan of arrangement. Accordingly, assets and liabilities were recorded
at the then-carrying values on Nuinsco’s accounting records; Nuinsco was the predecessor entity. At
December 31, 2005, Nuinsco recorded a writedown of $3,906,000 against its Mel property due to non-
receipt of an agreement confirming its tenure by the Company by the date the financial statements for that
year had to be released. The agreements were subsequently received. Predecessor Canadian GAAP did
not permit a reversal of any previous writedown despite the fact that the writedown was technical and was
not caused by any change in recoverable value. Furthermore, Nuinsco had recorded aggregate writedowns
of $2,428,000 against its Lac Rocher property.
Under IFRS, reversals of writedowns are permitted and required where the recoverable value of the project
is supported. The Company has determined that, at the time of the plan of arrangement, Victory Nickel
constituted a “business” as defined under IFRS. Accordingly, following continuity of interest accounting,
the Company expects to increase the value of the Mel and Lac Rocher projects which are included in
exploration and evaluation projects by the amount of the previous writedowns.
The expected impact arising from the reversal of the writedown is summarized as follows:
Balance Sheet
Increase in exploration and evaluation projects - Mel
Increase in exploration and evaluation projects - Lac Rocher
Related tax effect
Decrease in deficit
January 1,
2010
$
3,906
2,428
(1,710)
$
4,624
Flow-through share financing
e)
Under predecessor Canadian GAAP, the Company accounted for the tax effects of renouncing expenditures
in favour of its investors upon formal renunciation to the Canada Revenue Agency (“CRA”) on or before
its deadline of February 28 in each year. The Company expects that there may be several changes in
respect of accounting for flow-through shares under IFRS. The Joint Mining Paper is expected to include
recommendations on this uniquely-Canadian form of financing.
Options and warrants
f)
The Company has elected under IFRS 1 not to adopt retroactive application of fair value accounting on
options (or predecessor options under the plan of arrangement or acquisition of Independent).
Accordingly, there are no differences arising from the transition to IFRS.
Borrowing costs
g)
Under predecessor Canadian GAAP, the Company’s policy was to expense borrowing costs as incurred. At
the date of transition and to date, the Company has no debt. However, it expects to elect to capitalize any
future project-development-related borrowing costs in respect of qualifying assets upon the assumption of
any future debt.
Accordingly, there are no differences arising from the transition to IFRS.
21
Deferred tax liability
h)
The combined effects of the adjustments outlined above on the deferred tax liability are expected to be as
follows:
Balance Sheet
Effect of reversal of writedown of exploration and development properties
Increase in deferred tax liability
January 1,
2010
$
1,710
$
1,710
Deficit
i)
The impact arising from the matters discussed above, are expected to have the following effects on the
Company’s deficit:
Balance Sheet
Effect of accounting for business combinations
Effect of impairment of property and equipment
Effect of reversal of writedown of exploration and development properties
Effect of borrowing cost
Related tax effects
Decrease in deficit
January 1,
2010
-
$
-
6,334
-
(1,710)
$
4,624
Future considerations
The Company may enter into joint venture arrangements with third parties. Presently, the Company’s
accounting policy is to account for these using the proportionate consolidation method. IFRS may remove
this alternative and require equity accounting. This is not expected to represent a major change for the
Company.
Accounting practice is always evolving, the Company will monitor accounting treatment of flow-through
financings as consensus forms within the accounting industry as well as the recommendations within the
Joint Mining Paper, when issued, on such matters as classification of exploration and development
properties.
The Company expects to early-adopt the provisions of IFRS 9, whereby it will make a determination for
each of its marketable securities as to whether it will be accounted for through operations or through OCI.
This will not be a retroactive adjustment but will be treated as if in force from January 1, 2010. Once a
choice is made, all gains or losses arising on that marketable security will be recorded either through
operations or through OCI; the concepts of realized and unrealized gains being treated differently will no
longer exist, nor will the concept of permanent impairment. The Company expects that changes in value of
its portfolio of shares will be accounted for through OCI and changes in value of its warrants will be
accounted for through operations.
Should the Company raise debt financing in the future for any of its specific projects, under IFRS interest
must be capitalized to that project.
Involvement by advisers
The Company engaged its auditors, BDO Canada LLP, to conduct a special engagement with respect to its
IFRS transition project. While the engagement was neither an audit nor a review, as such terms are
formally defined and therefore cannot and should not be relied upon, it was undertaken to assist the
Company in ensuring that its IFRS adjustments were complete and appropriate and that its proforma
interim financial statements for the quarter ended March 31, 2011 contain materially complete and
appropriate disclosures. The IFRS engagement is continuing.
Conclusion
The Company continues to believe that it is well-positioned to meet the transition to IFRS on a timely
basis.
22
AUDITORS’ REPORT
Effective December 31, 2010, the CICA, has amended the form of the auditors’ report. In particular, it
emphasises the nature of responsibilities among management and auditors and introduces the concept of an
additional paragraph to the report. The additional paragraph is referred to as an “emphasis of matter”
paragraph and is not to be used by the auditor to avoid a qualified opinion where that would be necessary.
The prime use of the emphasis of matter is to highlight certain information contained in the financial
statements to the reader. Such a paragraph has been utilized in other auditing jurisdictions for many years.
For Victory Nickel, the emphasis of matter refers the reader to Note 1 to the 2010 Audited Financial
Statements wherein the Company highlights the fact that the statements have been prepared following the
going concern concept. The emphasis of matter should not be considered to be, nor is it, a qualification of
the auditors’ opinion.
CORPORATE GOVERNANCE
The Company's Board of Directors is responsible for ensuring that management fulfils its responsibilities
for financial reporting and internal control and exercises this responsibility principally through the Audit
Committee. The Audit Committee, which is comprised of directors, none of whom are employees or
officers of the Company, meets with management to review the 2010 Audited Financial Statements to
satisfy itself that management is properly discharging its responsibilities to the directors who approve the
Audited Financial Statements. The Board of Directors has also appointed compensation and corporate
governance and nominating committees composed of non-executive directors.
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer, (collectively, the “Certifying
Officers”), are responsible for designing a system of disclosure controls and procedures, or causing them to
be designed under their supervision, to provide reasonable assurance that information required to be
disclosed in reports filed with or submitted to, securities regulatory authorities is recorded, processed,
summarized and reported within the time periods specified under Canadian securities laws and that material
information relating to the Company is made known to them with respect to financial and operational
conditions to allow timely decisions regarding required disclosure. For the fiscal year ended December 31,
2010, an evaluation was commissioned by the Company under the supervision of the Certifying Officers
and with the participation of management of the effectiveness of the Company’s disclosure controls and
procedures as defined under the rules adopted by the Canadian securities regulatory authorities. Based on
this evaluation, the Certifying Officers have concluded that the design and operation of the Company’s
disclosure controls and procedures were effective as at December 31, 2010. Such controls are facilitated by
the small size of the Company’s senior management team and their access to material information.
There were no changes to the Company’s disclosure controls and procedures that occurred the year ended
December 31, 2010 that materially affected, or are reasonably likely to affect, the Company’s disclosure
controls and procedures.
Evaluation of Internal Control over Financial Reporting
The Company’s Certifying Officers are responsible for designing a system of internal controls over
financial reporting, or causing them to be designed under their supervision, to provide reasonable assurance
regarding the reliability of financial reporting and preparation of financial statements for external purposes
in accordance with Canadian GAAP. The Company used the COSO control framework. For the fiscal year
ended December 31, 2010, an evaluation was commissioned by the Company under the supervision of the
Certifying Officers and with the participation of management of the effectiveness of the Company’s
internal control over financial reporting. Based on this evaluation, the Certifying Officers have concluded
that the design and operation of the Company’s internal controls over financial reporting and procedures
were effective as at December 31, 2010. During the evaluation process, the Company made improvements
to the internal controls over financial reporting. Furthermore, segregation of duties has been improved
during the year with the hiring of a controller.
The management of the Company was required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures. The result of the inherent limitations in all control
systems means no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, have been detected.
23
There were no changes to the Company’s internal controls over financial reporting that occurred during the
year ended December 31, 2010 that materially affected, or are reasonably likely to affect, the Company’s
internal controls over financial reporting.
TRANSACTIONS WITH RELATED PARTIES AND MANAGEMENT AGREEMENT
Included in accounts payable and accrued liabilities at December 31, 2010 are amounts due to officers and
directors of the Company in the amount of $34,000 (December 31, 2009 - $265,000). These amounts
relate primarily to directors’ fees payable. As has been noted above, the Company had deferred payment
of such fees in 2009 – such deferrals were paid in 2010.
The Company shares management, administrative assistance and facilities with Nuinsco pursuant to a
management agreement. The costs payable by the Company under the arrangement are recorded at the
exchange amount which is equal to the cost to Nuinsco of such services plus 10 per cent. The management
agreement commenced February 1, 2007 and is terminable by Nuinsco upon 90 days notice and by the
Company upon 180 days notice. Costs charged to the Company in the year ended December 31, 2010
amounted to $719,000 (2009 - $612,000) and have been included in general and administrative expenses.
In addition, project-related costs aggregating $38,000 have been charged to the Company by Nuinsco
during 2010 (2009 - $59,000) and are included in exploration and development costs on the balance sheet.
The Company charged Nuinsco $26,000 for the year ended December 31, 2010 for project-related costs
incurred by it on behalf of Nuinsco (2009 - $19,000).
Amounts due to Nuinsco are unsecured, non-interest bearing and due on demand. Amounts due to or from
Nuinsco are settled on a regular basis.
OUTSTANDING SHARE DATA
At March 11, 2011, the Company had 386,005,215 common shares issued and outstanding, including the
financing completed in January 2011 and exercises of warrants and options to that date. In addition, there
were 25,272,986 stock options and 36,176,007 warrants outstanding on March 11, 2011, which if exercised
and issued would bring the fully diluted issued common shares to a total of 447,454,208, and would
generate cash of approximately $12,726,000.
RECENT DEVELOPMENTS
Developments not already discussed elsewhere in this MD&A are as follows:
Private Placement Financing
On January 10, 2011, the Company completed a private placement financing of 5,000,000 units of
securities at a price of $0.10 per unit generating gross proceeds of $500,000. Each unit comprises one
common share and one-half of one common share purchase warrant. Each whole warrant entitles the
holder to purchase one common share at an exercise price of $0.14 for a period of 12 months from closing.
Warrants Exercised
Since December 31, 2010, 979,687 of the Company’s warrants issued with respect to the rights offering
have been exercised for gross proceeds of approximately $118,000.
RISKS AND UNCERTAINTIES
The exploration and development of natural resources are speculative activities that involve a high degree
of financial risk. The risk factors which should be taken into account in assessing Victory Nickel’s
activities and an investment in its securities include, but are not necessarily limited to, those set out below.
The relative significance of each risk described below will vary as a function of several factors including,
but not limited to, the state of the economy, the stage of Victory Nickel’s projects, the availability of
financing on acceptable terms and other matters.
Any one or more of these risks could have a material adverse effect on the value of any investment in
Victory Nickel and the business, financial condition, operating results or prospects of Victory Nickel and
should be taken into account in assessing Victory Nickel’s activities.
24
Industry Risks
Speculative Nature of Mineral Exploration
Mineral exploration is highly speculative in nature, involves many risks and frequently is non-productive.
There is no assurance that Victory Nickel’s exploration efforts will be successful. Few properties that are
explored are ultimately developed into economically viable operating mines. Success in establishing
reserves is a result of a number of factors, including the quality of Victory Nickel’s management, level of
geological and technical expertise, the quality of land available for exploration and other factors. Once
mineralization is discovered, it may take several years in the initial phases of drilling until production is
possible, during which time the economic feasibility of production may change. Substantial expenditures
are required to establish proven and probable reserves through drilling to determine the optimal extraction
method for the ore and the metallurgical process to extract the metals from the ore and, in the case of new
properties, to construct mining and processing facilities. It is possible that even preliminary due diligence
will show adverse results, leading to the abandonment of projects. It is impossible to ensure that
preliminary feasibility studies or full feasibility studies, such as has been released with respect to Minago,
on Victory Nickel’s projects or the current or proposed exploration programs on any of the properties in
which Victory Nickel has exploration rights will result in a profitable commercial mining operation. As a
result of these uncertainties, no assurance can be given that Victory Nickel’s exploration programs will
result in the establishment or expansion of resources or reserves.
Development Projects
In general, development projects have no operating history upon which to base estimates of future cash
operating costs. For development projects such as the mineral resource properties owned by Victory
Nickel, estimates of proven and probable reserves are, to a large extent, based upon the interpretation of
geological data obtained from drill holes and other sampling techniques and feasibility studies. This
information is used to calculate estimates of the capital cost, cash operating costs based upon anticipated
tonnage and grades of ore to be mined and processed, the configuration of the ore body, expected recovery
rates, comparable facility and equipment operating costs, anticipated climatic conditions and other factors.
In addition, there remains to be undertaken certain feasibility and/or development preparation work on the
projects that could adversely impact estimates of capital and operating costs required for the development
of the projects. Costs necessary to develop the projects could be significant and will have a direct impact
on the economic evaluation of the projects. As a result, it is possible that the actual capital cost, cash
operating costs and economic returns of the projects may differ from those currently estimated. The costs
estimated under the FS for Minago differed from the PEA and may differ again upon actual development.
Competition
The mineral exploration business is highly competitive in all of its phases. Victory Nickel competes with
numerous other companies and individuals, including competitors with greater financial, technical and
other resources than Victory Nickel, in the search for and acquisition of exploration and development rights
on attractive mineral properties. Victory Nickel’s ability to acquire exploration and development rights in
the future will depend not only on its ability to develop the properties on which it currently has exploration
and development rights, but also on its ability to select and acquire exploration and development rights on
other suitable properties. There is no assurance that Victory Nickel will compete successfully in acquiring
exploration and development rights on such other properties.
Operational Risks
Limited History of Operations
Victory Nickel has no history of earnings and limited financial resources. Victory Nickel currently has no
operating mines and its ultimate success will depend on the ability of active mining operations to generate
cash flow in the future, as well as its ability to access capital markets for its development requirements.
There is no assurance that Victory Nickel will earn profits in the future. Significant capital investment will
be required to achieve commercial production from Victory Nickel’s existing projects from successful
exploration efforts. There is no assurance that Victory Nickel will be able to raise the required funds to
continue these activities.
Development Targets, Permitting and Operational Delays
There can be no assurance that Victory Nickel will be able to complete the planned development of its
projects on time or on budget due to, among other things, delays in receiving required consents, permits and
registrations, the delivery and installation of plant and equipment and cost overruns, or that the current
25
personnel, systems, procedures and controls will be adequate to support Victory Nickel’s operations. Any
failure to meet development targets or other operational delays or inadequacies could have a material
adverse effect.
Resources, Reserves and Production
The figures for mineral resources and mineral reserves are estimates and no assurance can be given that the
anticipated level of recovery and/or grades of mineral reserves or mineral resources will be realized.
Moreover, short-term operating factors relating to ore reserves and resources, such as the need for orderly
development of an ore body or the processing of new or different ore grades, may cause a mining operation
to be unprofitable in any particular accounting period.
Title Risks
Victory Nickel’s ability to hold various mineral rights require licences, permits and authorizations and, in
some cases, renewals of existing licences, permits and authorizations from various governmental and quasi-
governmental authorities. Management believes that Victory Nickel currently holds or has applied for all
necessary licences, permits and authorizations to carry on the activities which Victory Nickel is currently
conducting and to hold the mineral rights Victory Nickel currently holds under applicable laws and
regulations in effect at the present time. Management also believes that Victory Nickel is complying in all
material respects with the terms of such licences, permits and authorizations. However, Victory Nickel’s
ability to obtain, sustain or renew such licences, permits and authorizations on acceptable terms is subject
to changes in regulations and policies and to the discretion of the applicable governmental and quasi-
governmental bodies.
No assurance can be given that Victory Nickel’s properties are not subject to prior unregistered agreements
or interests or undetected claims or interests which could be material and adverse to Victory Nickel.
Additionally, mineral properties may carry with them significant development costs and abandonment and
site restoration obligations for which Victory Nickel may, or will, become responsible for in the future.
Insurance Risk
Victory Nickel faces all of the hazards and risks normally incidental to the exploration and development of
base metals, any of which could result in damage to life or property, environmental damage and possible
legal liability for any or all such damage caused. Victory Nickel’s activities may be subject to prolonged
disruptions due to weather conditions depending on the location of operations in which Victory Nickel has
interests; not all such risks are insurable.
Financial and Investment Risks
Substantial Capital Requirements
Victory Nickel will have to make substantial capital expenditures for the development of and to achieve
production from its projects. There can be no assurance that any debt or equity financing or cash generated
by operations will be available or sufficient to meet these requirements or for other corporate purposes or, if
debt or equity financing is available, that it will be on terms acceptable to Victory Nickel. Moreover, future
activities may require Victory Nickel to alter its capitalization significantly. The inability of Victory Nickel
to access sufficient capital for its operations could have a material adverse effect on its financial condition,
results of operations or prospects. Flow-through financing cannot be used to fund the Company’s corporate
costs.
Market Perception
Market perception of junior exploration, development and mining companies may shift such that these
companies are viewed less favourably. This factor could impact the value of investors’ holdings and
Victory Nickel’s ability to raise further funds by issue of additional securities or debt.
Metal Prices
There is no assurance that, even if commercial quantities of mineral resources are developed, a profitable
market will exist for the sale of such product. Nickel and by-product prices fluctuate on a daily basis and
are affected by numerous factors beyond Victory Nickel’s control – including factors which are influenced
by worldwide circumstances. The level of interest rates, the rate of inflation, world supply of nickel and
by-products and stability of exchange rates can all cause significant fluctuations in nickel and by-product
prices. Such external economic factors are in turn influenced by changes in international investment
patterns and monetary systems and political developments. The price of nickel and by-products has
historically fluctuated widely and future price declines could cause commercial production to be
26
uneconomical and such fluctuations could have a material adverse effect on Victory Nickel’s business,
financial condition and prospects. As Victory Nickel is in the exploration stage, the above factors have had
no material impact on present operations but are considered in evaluating the impairment of long-lived
assets. However, these factors are of significant importance for the FS and decisions related thereto.
Areas of Investment Risk
The common shares of Victory Nickel are listed on the TSX. The share prices of publicly traded
companies can be volatile as the price of shares is dependent upon a number of factors, some of which are
general or market or sector specific and others that are specific to Victory Nickel.
The market for shares in small public companies is less liquid than for large public companies. Investors
should be aware that the value of the Company’s common shares may be volatile and may go down as well
as up and investors may therefore not recover their original investment.
The market price of the Company’s common shares may not reflect the underlying value of Victory
Nickel’s net assets. The price at which investors may dispose of their securities may be influenced by a
number of factors, some of which may pertain to Victory Nickel and others of which are extraneous. On
any disposal of their common shares, investors may realize less than the original amount invested.
Regulatory Risks
Government Regulation
Existing and possible future environmental and social impact legislation, regulations and actions, including
the regulation of air and water quality, mining reclamation, solid and hazardous waste handling and
disposal, the promotion of occupational health and safety, the protection of wildlife and ecological systems
and the protection of the societies and communities of indigenous peoples, could cause significant expense,
capital expenditures, restrictions and delays in activities, the extent of which cannot be predicted and which
may well be beyond Victory Nickel’s capacity to fund. Environmental laws are becoming more actively
enforced. Environmental and social impact studies may be required for some operations and significant
fines and clean up responsibilities may be assessed for companies causing damage to the environment in
the course of their activities.
Economic, Political, Judicial, Administrative, Taxation or Other Regulatory Factors
Victory Nickel may be adversely affected by changes in economic, political, judicial, administrative,
taxation or other regulatory factors in the areas in which Victory Nickel does or will operate and holds its
interests, as well as unforeseen matters.
Other Risks
Environmental and Health Risks
The Company has no significant exposure to environmental or health risks, although this will change as the
Company’s projects approach production (a normal characteristic of mineral industry projects). Lynn
Lake, acquired pursuant to the takeover bid for Independent and subject to option by Prophecy, is a former
operating mine, however indemnifications exist from the Manitoba Government with respect to any pre-
existing environmental concerns at that property.
Key Personnel
Victory Nickel relies on a limited number of key consultants and there is no assurance that Victory Nickel
will be able to retain such key consultants or other senior management. The loss of one or more of such
key consultants or members of senior management, if not replaced, could have a material adverse effect on
Victory Nickel’s business, financial condition and prospects. Directors and management have previously
accepted deferrals of remuneration in order to assist the Company through the economic turmoil; however,
this potentially adds to the risk of losing experienced personnel.
Conflicts of Interest
Certain of the Company’s directors and officers are also directors and officers of other natural resource
companies. Consequently, there exists the possibility for such directors and officers to be in a position of
conflict. Any decision made by any of such directors and officers relating to Victory Nickel will be made
in accordance with their duties and obligations to deal fairly and in good faith with Victory Nickel and such
other companies.
27
Investments and Other Agreements with Resource Companies
In addition, Victory Nickel makes, from time-to-time, investments in the common shares of publicly-traded
companies in the junior natural resources sector or may enter into option or other agreements therewith.
These companies are subject to similar risks and uncertainties as is Victory Nickel, and Victory Nickel’s
investments in and agreements with these companies are subject to similar areas of risk as noted above.
Victory Nickel seeks to manage its exposure by ensuring that appropriate recourse is included in such
agreements upon the counterparty’s failure to meet contractual obligations.
Summary
The future success of the Company is subject to a number of risk factors that are common to the junior
natural resources sector. These include the extent to which it can outline natural resources on its properties
and establish the economic viability of developing those properties and the political, economic and
legislative stability of the territories in which the Company’s interests are located. Another significant
factor is the ability of the Company to obtain necessary financing or to find strategic partners to fund
expenditure commitments as they fall due, as the Company currently has limited funds. Furthermore, the
development of any natural resource interest may take years to complete and the resulting income, if any,
from the sale of any natural resources produced by the Company is largely dependent upon factors that are
beyond its control, such as costs of development, operating costs and the market value of the end product.
FORWARD-LOOKING STATEMENTS
Forward-Looking Information: This MD&A contains forward-looking information. All statements,
other than statements of historic fact, that address activities, events or developments that the Company
believes, expects or anticipates will or may occur in the future (including, without limitation, statements
regarding estimates and/or assumptions in respect of production, revenue, cash flow, costs, economic
return, net present value, mine life and financial models, mineral resource estimates, potential
mineralization, potential mineral resources, timing of possible production and the Company's development
plans and objectives) constitute forward-looking information. This forward-looking information reflects
the current expectations or beliefs of the Company based on information currently available to the
Company. Forward-looking information is subject to a number of risks and uncertainties that may cause
the actual results of the Company to differ materially from those discussed in the forward-looking
information, and even if such actual results are realized or substantially realized, there can be no assurance
that they will have the expected consequences to, or effects on the Company.
Factors that could cause actual results or events to differ materially from current expectations include,
among other things: uncertainty of estimates of capital and operating costs, production estimates and
estimated economic return; the possibility that actual circumstances will differ from estimates and
assumptions; uncertainties relating to the availability and costs of financing needed in the future; failure to
establish estimated mineral resources; fluctuations in commodity prices and currency exchange rates;
inflation; recoveries being less than those indicated by the testwork carried out to date (there can be no
assurance that recoveries in small scale laboratory tests will be duplicated in large tests under on-site
conditions or during production); changes in equity markets; operating performance of facilities;
environmental and safety risks; delays in obtaining or failure to obtain necessary permits and approvals
from government authorities; unavailability of plant, equipment or labour; inability to retain key
management and personnel; changes to regulations or policies affecting the Company's activities; the
uncertainties involved in interpreting geological data; and the other risks disclosed under the heading
"Risks and Uncertainties" and elsewhere. Any forward-looking statement speaks only as of the date on
which it is made and, except as may be required by applicable securities laws, the Company disclaims any
intent or obligation to update any forward-looking information, whether as a result of new information,
future events or results or otherwise. Although the Company believes that the assumptions inherent in the
forward-looking information are reasonable, forward-looking information is not a guarantee of future
performance and accordingly undue reliance should not be put on such information due to the inherent
uncertainty therein.
March 11, 2011