Quarterlytics / Industrials / Marine Shipping / Nordic American Tankers Limited / FY2004 Annual Report

Nordic American Tankers Limited
Annual Report 2004

NAT · NYSE Industrials
Claim this profile
Ticker NAT
Exchange NYSE
Sector Industrials
Industry Marine Shipping
Employees 15
← All annual reports
FY2004 Annual Report · Nordic American Tankers Limited
Loading PDF…
2004 Annual Report to Shareholders  

NORDIC AMERICAN TANKER 
SHIPPING LIMITED 

2004 ANNUAL 
REPORT TO 
SHAREHOLDERS 

Nordic American Tanker Shipping Limited 

Page 1 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

BUSINESS 

General 

Nordic American Tanker Shipping Limited. (the “Company”) was formed on June 12, 1995 under the laws of the 
Islands  of  Bermuda  (“Bermuda”)  for  the  purpose  of  acquiring  and  chartering  three  Suezmax  tankers  that  were 
built in 1997. These three vessels were bareboat chartered to BP Shipping Ltd., or BP Shipping, for a period of 
seven years. BP Shipping redelivered these three vessels to us in September 2004, October 2004 and November 
2004,  respectively.  We  have  continued  contracts  with  BP  Shipping  by  time  chartering  to  it  two  of  our  original 
vessels at spot market related rates for three-year terms up to the autumn of 2007. We have bareboat chartered the 
third of our original three vessels to Gulf Navigation Company LLC, or Gulf Navigation, of Dubai, U.A.E. for a 
term of five years at a fixed rate of charterhire, subject to two one-year extensions at Gulf Navigation’s option. 
We acquired in November 2004 our fourth vessel, which we are currently operating in the spot market.  

In  January  2005,  the  Company  agreed  to  acquire  a  double  hull  Suezmax  tanker  which  was  delivered  to  us  on 
March  21,  2005.  In  February  2005,  the  Company  agreed  to  acquire  a  double  hull  Suezmax  tanker  which  was 
delivered to us from Daewoo Shipyard in Korea on March 29, 2005.  

Our Fleet 

Our  fleet,  including  the  two  additional  vessels  we  have  acquired  in  2005,  consists  of  six  modern  double-hull 
Suezmax  tankers.  The  following  chart  provides  information  regarding  each  vessel,  including  its  employment 
status. 

Vessel 

Yard 

Year 
Built  Dwt 

Employment Status 
 (Expiration Date)  

1997  
Gulf Scandic (ex. British Harrier) 
1997  
Nordic Hawk (ex. British Hawk) 
Nordic Hunter (ex. British Hunter) 
1997  
Nordic Voyager (ex. Wilma Yangtze) Dalian New  1997 

Samsung  
Samsung  
Samsung  

Nordic Fighter (ex. Front Fighter) 
1998  
Nordic Freedom (newbuilding) 
2005  
(1) TC/Spot = Time Charter on spot market related terms. 
(2) The vessels were delivered to us in late March 2005. 

Hyundai  
Daewoo  

151,459   Bareboat (Nov. 2009) 
151,459   TC/spot(1) (Oct. 2007) 
151,459  TC/spot(1) (Oct. 2007)  
149,591   Spot  
153,181   Spot(2)  
159,500   Spot(2)  

Flag 

Isle of Man 
Bahamas 
Bahamas 
Norway 

Norway 
Bahamas 

OUR CHARTERS 

We  operate  our  vessels  on  bareboat  charter,  spot  related  time  charters  and  in  the  spot  market.  Our  goal  is  to 
manage our cash flows through the use of fixed-rate bareboat and time charters for part of our fleet, while taking 
advantage  of  potentially  higher  market  rates  through  time  charters  with  spot  market  related  rates  and  voyage 
charters. 

Bareboat Charters  

We have chartered one of our vessels (the Gulf Scandic) under a bareboat charter to Gulf Navigation, for a period 
of five years, terminating in the fourth quarter of 2009, subject to two one-year extensions at Gulf Navigation’s 
option. Under the terms of the bareboat charter, Gulf Navigation is obligated to pay a fixed charterhire of $17,325 
per day for the entire charter period. During the charter period, Gulf Navigation will be responsible for operating 
and maintaining the vessel and will bear all costs and expenses with respect to the vessel.  

Time Charters 

We have chartered two of our vessels (the Nordic Hawk and the Nordic Hunter) under spot market related time 
charters to BP Shipping for a period of three years each, terminating between September 1 and October 31, 2007. 
The amount of charterhire payable under the charters to BP Shipping is based on a formula designed to generate 
earnings to us as if we had operated the vessels in the spot market on two routes used for the calculation, less 5%. 
The  charterhire  is  payable  to  us  monthly.  Under  the  time  charters,  BP  Shipping  is  responsible  for  all  voyage 
related costs while the Company is responsible for providing the crew and paying other operating costs.  

Nordic American Tanker Shipping Limited 

Page 2 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

Spot Charters  

We currently operate one of our four vessels (the Nordic Voyager) and have deployed the two additional vessels 
that we have recently purchased in 2005 (the Nordic Fighter and the Nordic Freedom), in the spot market. Tankers 
operating  in  the  spot  market  typically  are  chartered  for  a  single  voyage  which  may  last  up  to  several  weeks. 
Tankers operating in the spot market may generate increased profit margins during improvements in tanker rates, 
while tankers operating fixed-rate time charters generally provide more predictable cash flows.  

Under a typical voyage charter in the spot market, we will be paid freight on the basis of moving cargo from a 
loading  port  to  a  discharge  port.  We  are  responsible  for  paying  both  operating  costs  and  voyage  costs  and  the 
charterer is responsible for any delay at the loading or discharging ports.  

THE TANKER MARKET 2004 

Tanker freight rates in 2004 were significantly higher than in the previous high periods in 2000 and 2003. In the 
single voyage market VLCCs achieved an average of close to $90,000 per day compared to the $50,000 per day 
level in the two previous peak years. For the year as a whole Suezmax tankers reached an average of $65,000 per 
day, significantly higher than the $40,000 per day obtained in 2000 and in 2003.  

Based  on  export  volume  data,  estimates  indicate  an  increase  in  seaborne  oil  trade  of  6%  from  2003  to  2004. 
Average transport distance rose by 1%. There seems to have been a small improvement in productivity due to the 
modernization  of  the  tanker  fleet  and  a  reduction  in  waiting  days  in  the  Bosphorus  from  2003  to  2004.  
Accordingly tonnage demand increased by 6.5%.  

The  active  tanker  fleet  rose  by  3.7%  from  2003  to  2004,  calculated  on  an  annual  average  basis,  resulting  in  an 
increase  in  the  utilization  rate  from  89%  in  2003  to  91.5%  in  2004,  the  highest  level  recorded  in  the  last  three 
decades. Freight rates in 2004 fluctuated wildly, a logical consequence of such a record high utilization rate level. 

The active VLCC fleet increased by 2 %, while the Suezmax fleet rose by 5%. Deliveries of new tankers reached 
27  million  dwt  in  2004,  down  from  30  million  dwt  in  2003.  Removals  amounted  to  10  million  dwt  in  2004 
compared  to  an  average  of  19  million  dwt  in  the  previous  four  years.  Removals  are  based  on  the  point  in  time 
vessels are actually removed from the market and not when reported sold for scrapping or for conversions. 

Some 8 million dwt were sold for scrapping in 2004 and 2 million dwt were sold for conversion. The average age 
for all tankers sold for scrapping was 27.3 years in 2004, compared to 26.6 years in 2003.  

As a result of the extremely strong dry bulk market, 2 million dwt of combined carriers moved from oil trades to 
dry trades from 2003 to 2004 and limited the fleet growth in oil transportation. 

The highest global economic growth since 1976 stimulated world oil consumption, which rose by 3.4% in 2004. 
This  is  the  highest  oil  consumption  growth  rate  since  the  1970s.  Global  oil  production  climbed  an  exceptional 
4.5% resulting in a moderate building of oil inventories. OPEC raised its crude oil production by more than 7% 
and reached a peak of more than 30 mbd in the fourth quarter of the year. This was very close to its production 
capacity,  leading  to  a  35%  surge  in  crude  oil  prices  from  2003  to  2004.  The  strong  growth  in  oil  consumption 
despite the sharp rise in oil prices may be attributed, in parts, to heavy subsidization of end-user prices in many of 
the countries with strong consumption growth. 

The main driver behind these strong freight market conditions was China with its strong growth in oil consumption 
and imports. In the first half of 2004, Chinese oil consumption was 22% higher than in the same period the year 
before. Oil imports rose by more than 30% for the second year in a row.  

2004 was also a record-breaking year in the vessel sale and purchase market with regard to transaction volumes as 
well as ship market values. During 2004, tankers monitored by R.S. Platou Shipbrokers increased in market value 
by  some  45%  (20%  in  2003).  Double  hull  tankers  rose  by  40%  (25%),  whereas  single  hull  tankers  were  up 
between 35% and 75%.  

OUR CREDIT FACILITY 

In October 2004, we entered into the Credit Facility, which consists of a $50 million revolving credit facility and a 
$250 million revolving credit facility. The $50 million facility will mature in October 2007 and the $250 million 
facility will mature in October 2005, unless we exercise our one-year extension option or our option to convert 

Nordic American Tanker Shipping Limited 

Page 3 of 17 

 
  
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

any drawn amounts to a five-year term loan. Amounts borrowed under the Credit Facility bear interest at a rate 
equal to LIBOR plus a margin of 0.80% to 1.20% per year (depending on the loan to vessel value ratio). We may 
draw  unborrowed  amounts  under  the  Credit  Facility  in  connection  with  any  future  vessel  acquisitions  or  for 
working capital purposes. Borrowings under the Credit Facility are secured by mortgages over our existing and 
new vessels and assignments of earnings and insurances, and drawings will be available subject to loan to vessel 
value ratios. The terms and conditions of the Credit Facility require compliance with certain restrictive covenants, 
which we feel are consistent with loan facilities incurred by other shipping companies. Under the Credit Facility, 
we are, among other things, required to (i) maintain certain loan to vessel value ratios, (ii) maintain a book equity 
of no less than $75 million, (iii) remain listed on a recognized stock exchange and (iv) obtain the consent of the 
lenders prior to creating liens on our vessels. 

The Credit Facility provides that we may not pay dividends if there is a default under the Credit Facility. We will 
be able to pay dividends in accordance with our dividend policy as long as we repay any amounts drawn under the 
$250 million facility within one year from the closing of the Credit Facility and are not otherwise in default of the 
Credit Facility. 

OPERATING AND FINANCIAL REVIEW AND PROSPECTS 

Results of Operations  

Our  net  voyage  revenues  increased  from  $37,185,975  for  year  ended  December  31,  2003  compared  to 
$62,526,245 for year ended December 31, 2004, an increase of 68.1%. 

2004

2003

Voyage Revenue

67 451 598  

37 185 975  

Voyage Expenses
Net Voyage Revenue

(4 925 353) 
62 526 245  

0  
37 185 975    

The increase in net voyage revenues was due to higher tanker spot market rates in the twelve month period in 2004 and 
the addition of one vessel on November 23, 2004. The tanker spot market rates are determined by the demand for the 
carriage  of  oil  and  the  distance  the  oil  is  to  be  carried,  measured  in  tonne  miles,  and  the  supply  of  vessels  to 
transport that oil. 

Vessel operating expenses were $1,976,766 for 2004. The Company’s results for 2004 were impacted by one time 
extra operating costs associated with the expiry of the bareboat charters with BP for two of the Company’s ships 
and the continued employment for one of them to BP under a spot related time charter. The Company did not have 
vessel operating expenses for the comparable period of 2003 since all the vessels were chartered to BP Shipping 
under bareboat charter agreements. Under bareboat charter agreements all vessel operating expenses are paid by 
the charterer.  

Administrative  expenses  were  $10,851,688  for  2004  compared  to  $468,087  for  the  comparable  period  of  2003. 
The increase was primarily due to costs associated with our transition to an operating company. These costs are 
mainly due to increased frequency of communication with shareholders, increased frequency of board meetings, 
costs  related  to  the  redelivery  of  the  three  vessels  from  BP  Shipping,  legal  fees  and  consulting  fees. 
Administrative expenses also include a non-cash charge of $9.2 million linked to a change in the compensation 
scheme for our Manager, Scandic American Shipping Ltd. The original incentive plan was a revenue based cash 
commission structure. The Manager agreed to eliminate the commission. The cash commission was replaced by 
restricted share issuances to the Manager of 2% of the Company’s outstanding common shares in order to align 
the interests of the Manager and the Company. These restricted shares are non-transferable for three years from 
issuance.  In connection with the transition to an operating company, a stock incentive plan of 400,000 shares has 
been introduced. The initial strike price for options granted in 2005 was equal to $38.75 – the issue price in the 
follow-on offering in November 2004. 

Net  operating  income  for  2004  increased  43.1%  from  the  comparable  period  in  2003  from  $29,886,849  to 
$42,779,627 primarily due to increased revenue and costs as described above. 

Nordic American Tanker Shipping Limited 

Page 4 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

Liquidity and Capital Resources 

Cash  flows  provided  by  operating  activities  increased  by  110.1%  in  2004  to  $62,817,261  compared  to 
$29,893,551 in 2003 primarily due to the increased revenue and change in the Company’s operation as described 
above.   

Cash  flow  provided  from  financing  activities  for  2004  was  $33,486,608  compared  to  cash  flow  used  of 
$29,605,410  for  the  same  period  in  2003.  The  increase  was  due  to  (i)  proceeds  from  a  follow-on  offering  of 
$112.1million offset by (ii) dividends paid of $47.2 million, (iii) repayment of $30 million in bank debt and (iv) 
payment of loan facility costs of $1.5 million in respect of our $300 million credit facility.  

Cash  flow  used  by  investing  activities  was  $66,137,277  which  represents  the  acquisition  cost  of  the  vessel 
acquired in November 2004. There were no investing activities for the comparable period of 2003. 

The Company is of the opinion that the working capital is sufficient for the Company’s present requirements. 

Dividend payment 

Total dividends paid in 2004 were $47,195,842 or $4.84 per share.  Dividend payments per share in 2002, 2003 
and 2004 have been as follows: 

Period 
1st Quarter 
2nd Quarter 
3rd Quarter 
4th Quarter 

2002 
$0.36 
0.34 
0.33 
0.32 

2003 
$0.63 
1.27 
0.78 
0.37 

2004 
$1.15 
1.70 
0.88 
1.11 

Total USD 

$1.35 

$3.05 

$4.84 

The Company declared a dividend of $1.62 per share for the first quarter of 2005 which was paid to shareholders 
in  February  2005.    In  addition,  the  Company  declared  a  dividend  of  $1.15  per  share  for  the  second  quarter  of 
2005, which will be paid to shareholders in May 2005.   

THE MANAGEMENT AGREEMENT 

Under the Management Agreement the Manager assumes commercial and operational responsibility of our vessels 
and is required to manage our day-to-day business subject, always, to our objectives and policies as established 
and  directed  from  time  to  time  by  the  Board  of  Directors.  All  decisions  of  a  material  nature  concerning  our 
business are reserved to the Board of Directors. The Management Agreement has been extended five years and 
will terminate on June 30, 2019, unless earlier terminated pursuant to its terms, as discussed below, or extended 
by  the  parties  following  mutual  agreement.  For  its  services  under  the  Management  Agreement,  the  Manager  is 
entitled  to  cover  the  cost  incurred  plus  a  management  fee  equal  to  $100,000  per  annum.  The  Management 
Agreement formerly provided that the Manager would receive 1.25% of any gross charterhire paid to us. In order 
to  further  align  the  Manager’s  interests  with  those  of  the  Company,  the  Manager  agreed  with  us  to  amend  the 
Management Agreement to eliminate this payment, and we have issued to the Manager restricted common shares 
equal to 2% of our outstanding common shares. Any time additional common shares are issued, the Manager will 
receive additional restricted common shares to maintain the number of common shares issued to the Manager at 
2%  of  our  total  outstanding  common  shares.  These  restricted  shares  are  non-transferable  for  three  years  from 
issuance.  

CHARTERING AND TECHNICAL MANAGEMENT AGREEMENTS 

We have entered into a chartering agreement, commencing end of March 2005, with Teekay Chartering Limited, 
or  Teekay,  an  affiliate  of  Teekay  Shipping  Corporation  for  our  newbuilding,  Nordic  Freedom.  Under  the 
supervision of the Manager, Teekay’s duties will include seeking and negotiating charters for this vessel. As with 
the Nordic Hunter and the Nordic Hawk, the technical management of the Nordic Freedom will be performed by 
IUM Shipmanagement AS under the supervision of the Manager.  

We have entered into a chartering agreement, commencing in the second quarter of 2005, with the Swedish based 
Stena Bulk AS, or Stena, for the Nordic Voyager under the supervision of the Manager. Stena’s duties will include 
seeking and negotiating charters for this vessel. The chartering and technical management for the Nordic Voyager 

Nordic American Tanker Shipping Limited 

Page 5 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

is  being  temporarily  performed  by  affiliates  of  the  previous  owner.  Following  the  commencement  of  the 
chartering agreement with Stena, Wilhelmsen Marine Services AS, an affiliate of the previous owner will, in the 
near term, continue to perform the technical management for the vessel. 

We have entered into a chartering agreement, commencing in the second quarter of 2005, with Frontline under the 
supervision of the Manager for the Nordic Fighter. Frontline’s duties will, under the supervision of the Manager, 
include seeking and negotiating charters for this vessel. We have entered into a technical management agreement 
for the Nordic Fighter with V.Ships under the supervision of the Manager.  

COMPENSATION OF DIRECTORS AND OFFICERS 

During 2004, the five non-employee directors received, in the aggregate, approximately $106,000 in cash fees for 
their services as directors. For the period from October 1, 2004 through December 31, 2004 and for each fiscal 
year thereafter, each of our non-employee directors receives a fee at the annual rate of $45,000. We do not pay 
director fees to employee directors. We do, however, reimburse our directors for all reasonable expenses incurred 
by them incurred in connection with serving on our board of directors. Directors may receive restricted shares or 
other grants under our 2004 Stock Incentive Plan described below. 

EMPLOYMENT AGREEMENTS 

We have an employment agreement with Herbjørn Hansson, our Chairman, President and Chief Executive Officer 
and Mr. Rolf Amundsen, our Chief Financial Officer. Mr. Hansson does not receive any additional compensation 
for  serving  as  a  director  or  the  Chairman  of  the  Board.  The  aggregate  compensation  of  our  executive  officer 
during 2004 was $133,333 The aggregate compensation of our executive officers is expected to be approximately 
$560,000  during  2005.  On  certain  terms  the  employment  agreement  may  be  terminated  by  us  or  Mr.  Hansson 
upon six months’ written notice to the other party.  

2004 STOCK INCENTIVE PLAN 

Under the terms of the Company’s 2004 Stock Incentive Plan, the directors, officers and certain key employees of 
the Company and the Manager are eligible to receive awards which include incentive stock options, non-qualified 
stock  options,  stock  appreciation  rights,  dividend  equivalent  rights,  restricted  stock,  restricted  stock  units  and 
performance  shares.  A  total  of  400,000  common  shares  is  reserved  for  issuance  upon  exercise  of  options,  as 
restricted share grants or otherwise under the plan. Included under the 2004 Stock Incentive Plan are options to 
purchase  common  shares  at  an  exercise  price  equal  to  $38.75,  the  offering  price  of  the  shares  offered  in  the 
follow-on offering in November 2004, subject to annual downward adjustment if the payment of dividends in the 
related fiscal year exceed a 3% yield calculated based on the initial strike price. In February 2005 the Company 
granted, under the terms of the Company’s 2004 Stock Incentive Plan, a total of 270,000 stock options that the 
Board of Directors had agreed to issue during 2004. These options will vest in equal instalments on each of the 
first four anniversaries of the closing of the follow-on offering in November 2004.  

MAY 18, 2005 

NORDIC AMERICAN TANKER  
SHIPPING LIMITED 

Nordic American Tanker Shipping Limited 

Page 6 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

NORDIC AMERICAN TANKER SHIPPING LIMITED 

TABLE OF CONTENTS 
_________________________________________________________________________________ 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTANTS 

FINANCIAL STATEMENTS  

Balance Sheets 

Statements of Operations 

Statements of Cash Flows 

Statements of Shareholders’ Equity 

Notes to Financial Statements 

Page 

8 

9 

10 

 11 

 12 

 13 

Nordic American Tanker Shipping Limited 

Page 7 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

Nordic American Tanker Shipping Limited 

Page 8 of 17 

 
 
2004 Annual Report to Shareholders  

BALANCE SHEET
All figures in USD

ASSETS
Current Assets

Cash and Cash Equivalents
Accounts Receivable
Prepaid Finance Charges
Prepaid Insurance
Total Current Assets
Long-term Assets

Vessels
Prepaid Finance Charges

Total Assets

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Accounts Payable
Deferred Revenue
Accrued Liabilities
Derivative Contract
Current Portion of Long-term Debt

Total Current liabilities

SHAREHOLDERS' EQUITY

Common Shares, 
par value $.01 per share, 
(51,200,000 shares authorized; 13,067,838 issued
and outstanding, (9,706,606 in 2003)

Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit

Total Shareholders' Equity

Total liabilities & Shareholders' equity

Notes

Dec. 31
2004

Dec. 31
2003

1
1

4

30 732 516  
4 539 354  
1 206 348  
273 362  
36 751 580  

565 924  
8 142 307  
14 475  
91 667  
8 814 373  

187 301 038  
150 793  
224 203 411  

128 081 925  
0  
136 896 298  

411 366  
1 286 070  
637 582  
0  
0  
2 335 018  

0  
0  
38 322  
1 150 000  
30 000 000  
31 188 322  

6

130 678  

97 066  

265 752 581  
0  
(44 014 866) 
221 868 393  
224 203 411  

144 395 866  
(1 150 000) 
(37 634 956) 
105 707 976  
136 896 298    

The footnotes are an integral part of these financial statements 

Nordic American Tanker Shipping Limited 

Page 9 of 17 

 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

STATEMENTS OF OPERATIONS
(all figures in USD)

Voyage Revenue
Voyage Expenses
Vessel Operating Expenses
Administrative Expenses
Depreciation
Net Operating Income
Interest Income
Interest Expense
Other Financial Charges
Net Financial Items
Net Profit before tax

Tax Expense
Net Profit for the Year

Notes

 1, 3

 2, 5
4

Year Ended December 31, 
2003

2004

2002

67 451 598  
(4 925 353) 
(1 976 766) 
(10 851 688) 
(6 918 164) 
42 779 627  
143 230  
(1 971 304) 
(135 621) 
(1 963 695) 
40 815 932  

0  
40 815 932  

37 185 975  
0  
0  
(468 087) 
(6 831 040) 
29 886 848  
26 462  
(1 797 981) 
(15 040) 
(1 786 559) 
28 100 289  

0  
28 100 289  

17 873 208  
0  
0  
(427 048) 
(6 831 040) 
10 615 120  
21 409  
(1 764 424) 
(24 837) 
(1 767 852) 
8 847 268  

0  
8 847 268  

Basic and Diluted Earnings per Share 
Weighted Average Number of
  Shares Outstanding

4.05

2.89

0.91

10 078 391  

9 706 606  

9 706 606  

The footnotes are an integral part of these financial statements 

Nordic American Tanker Shipping Limited 

Page 10 of 17 

 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

STATEMENTS OF CASH FLOWS
(all figures in USD)

Year Ended December 31, 
2003

2004

2002

CASH FLOWS FROM OPERATING ACTIVITIES
Net Profit

40 815 932  

28 100 289  

8 847 268  

Reconcilation of Net Profit to Net Cash From
Operating Activities
Depreciation
Amortization of Prepaid Finance Costs
Share-based Compensation
Increase (decrease) in:
  Accounts Receivable
  Accounts Payable and Accrued Liabilities
  Deferred Revenue
  Other Assets
Net Cash Provided By Operating Activities

6 918 164

112 838  
9 252 365  

3 602 956  
1 010 626  
1 286 075  
(181 695) 
62 817 261  

6 831 040  
14 480  
0  

(4 865 784) 
(178 140) 
0  
(8 334) 
29 893 551  

6 831 040

14 480  
0  

(3 106 343) 
176 800  
0  
(12 337) 
12 750 908  

CASH FLOWS FROM INVESTING ACTIVITIES
Investment in Vessels

Net Cash Used In Investing Activitites

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Sale of Common Stock
Proceeds from Use of the Credit Facility
Repayment of Debt
Loan Facility Costs
Dividends Paid
Net Cash Provided By (Used In)  Financing Activities
Net Increase (Decrease) in Cash and Cash Equivalents
Beginning Cash and Cash Equivalents
Ending Cash and Cash Equivalents

(66 137 277) 

(66 137 277) 

112 137 953  
96 000 000  
(126 000 000) 
(1 455 503) 
(47 195 842) 
33 486 608  
30 166 592  
565 924  
30 732 516  

0  

0  

0  

0  

0  
0  
0  
0  
(29 605 410) 
(29 605 410) 
288 141  
277 783  
565 924  

0  
0  
0  
0  
(13 103 993) 
(13 103 993) 
(353 085) 
630 868  
277 783  

Cash Paid for Interest

1 774 264  

1 975 125  

1 587 622  

The footnotes are an integral part of these financial statements 

Nordic American Tanker Shipping Limited 

Page 11 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

STATEMENTS OF SHAREHOLDERS’ EQUITY
(all figures in USD)

Common 
Shares

Additional 
Paid-in 
Capital

Accumulated 
Deficit

Accumulated 
Other 
Comprehensive 
Loss

Total 
Shareholders' 
Equity

Total 
Comprehensive 
Income

Balance at 01.01.02

97 066

144 395 866

(31 873 110)

(778 000)

111 841 822

Net Profit
Unrealized Loss on 
Derivative Instruments
Adjustment for Losses on 
Derivatives Reclassified to 
Earnings
Dividends Paid
Total Compehensive 
Income

8 847 268

8 847 268

8 847 268

(2 262 564)

(2 262 564)

(2 262 564)

1 024 564

1 024 564

1 024 564

(13 103 993)

(13 103 993)

7 609 268

Balance at 12.31.02

97 066

144 395 866

(36 129 835)

(2 016 000)

106 347 097

28 100 289

28 100 289

28 100 289

(365 723)

(365 723)

(365 723)

(29 605 410)

1 231 723

1 231 723
(29 605 410)

1 231 723

Net Profit
Unrealized Loss on 
Derivative Instruments
Adjustment for Losses on 
Derivatives Reclassified to 
Earnings
Dividends Paid
Total Compehensive 
Income

Net profit
Common Shares Issued
Unrealized Loss on 
Derivative Instruments
Adjustment for Losses on 
Derivatives Reclassified to 
Earnings
Dividends Paid
Total Compehensive 
Income

Balance at 12.31.03

97 066

144 395 866

(37 634 956)

(1 150 000)

105 707 976

33 612

121 356 715

40 815 932

40 815 932
121 390 327

28 966 289

40 815 932

(20 710)

(20 710)

(20 710)

(47 195 842) 

1 170 710

1 170 710
(47 195 842)

1 170 710

41 965 932

Balance at 12.31.04

130 678

265 752 581

(44 014 866)

-

221 868 393

The footnotes are an integral part of these financial statements 

Nordic American Tanker Shipping Limited 

Page 12 of 17 

 
 
 
 
     
  
    
              
     
       
         
           
           
        
          
            
         
           
    
      
           
     
  
    
           
     
     
       
         
              
           
             
            
         
           
    
      
         
     
  
    
           
     
     
       
         
     
  
     
                
             
               
            
         
           
      
         
   
  
    
                       
     
 
 
 
2004 Annual Report to Shareholders  

NORDIC AMERICAN TANKER SHIPPING LIMITED 

NOTES TO FINANCIAL STATEMENTS 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

These financial statements have been prepared in accordance with accounting principles generally accepted in the 
United States of America (US GAAP). 

Nature of Business: The principal business of Nordic American Tanker Shipping Limited (the ”Company”) is to 
own and operate Suezmax crude oil tankers.   

Use of Estimates: Preparation of financial statements in accordance with US GAAP necessarily includes amounts 
based on estimates and assumptions made by management. Actual results could differ from those amounts. 

Concentration of Credit Risk:  Financial instruments that potentially subject the Company to concentrations of 
credit  risk  consist  principally  of  cash  and  accounts  receivable.  The  Company  maintains  its  cash  with  reputable 
financial  institutions.  The  terms  of  these  deposits  are  on  demand  to  minimize  risk.  The  Company  has  not 
experienced any losses related to these cash deposits and believes it is not exposed to any significant credit risk.  

Accounts  receivable  consist  of  uncollateralized  receivables  from  international  customers  primarily  in  the 
international  shipping  industry.  To  minimize  risk  associated  with  international  transactions,  all  sales  are 
denominated  in  U.S.  currency.  The  Company  routinely  assesses  the  financial  strength  of  its  customers.  The 
Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts is 
required. If amounts become uncollectible, they will be charged to operations when that determination is made. 

Cash  and  Cash  Equivalents:  Cash  and  cash  equivalents  consist  of  deposits  with  original  maturities  of  three 
months or less.  

Property and Equipment: Depreciation and amortization are provided on a straight-line basis over the estimated 
useful lives of the assets. The Company’s property and equipment consist solely of vessels. The estimated useful 
life of these vessels is 25 years from the date the vessel is delivered from the shipyard. Repairs and maintenance 
are expensed as incurred. 

Impairment  of  Long-Lived  Assets:  Long-lived  assets  are  required  to  be  reviewed  for  impairment  whenever 
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  If the 
estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition 
is  less  than  the  carrying  amount  of  the  asset,  the  asset  is  deemed  impaired.    The  amount  of  the  impairment  is 
measured as the difference between the carrying value and the fair value of the asset. 

Revenue  Recognition:  Revenues  are  generated  from  freight  billings,  time  charter  and  bareboat  charter  hires. 
Time  charter  and  bareboat  charter  revenues  are  recorded  over  the  term  of  the  charter  as  the  applicable  vessel 
operates  under  the  charter.  The  Company  uses  a  discharge-to-discharge  basis  in  determining  percentage  of 
completion for all spot voyages. The operating results of voyages in progress at a reporting date are estimated and 
recognised pro-rata on a per day basis. 

Financial  Instruments:  The  fair  values  of  cash  and  cash  equivalents,  short-term  investments,  accounts 
receivable,  and  accounts  payable  approximated  carrying  value  because  of  the  short-term  nature  of  these 
instruments 

Finance  costs:    Finance  costs,  including  fees,  commissions  and  legal  expenses,  which  are  presented  as  other 
assets  are  capitalized  and  amortized  on  a  straight-line  basis  over  the  term  of  the  relevant  Credit  Facility.  
Amortization of finance costs is included in interest expense. 

Segment  Information:  The  Company  has  identified  only  one  operating  segment  under  Statement  of  Financial 
Accounting  Standards  (“SFAS”)  No.  131  “Segments  of  an  Enterprise  and  Related  Information.”  The  Company 
has only one type of vessel – Suezmax crude oil tankers – operating on time charter contracts at market related 
rates, in the spot market and on long-term bareboat contract. 

Nordic American Tanker Shipping Limited 

Page 13 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

Stock-Based  Compensation:  The  Company  follows  No.  123,  “Accounting  for  Stock-Based  Compensation” 
(“SFAS 123”), which establishes a fair value-based method of accounting for stock-based compensation plans 

Derivative  Instruments  and  Hedging  Activities:  The  Company  accounts  for  its  derivative  instruments  and 
hedging  activities  according  to  No.  133,  “Accounting  for  Derivative  Instruments  and  Hedging  Activities”,  as 
amended by SFAS No. 137 and SFAS No. 138. This standard, as amended, requires derivative instruments to be 
recorded in the balance sheet at their fair value. Changes in the fair value of derivatives that do not qualify for 
hedge treatment, as well as ineffective portions of any hedge, are recorded to earnings. Changes in fair value for 
qualifying  cash  flow-hedges  are  recorded  in  equity  and  are realized  in earnings  in  conjunction with  the  gain  or 
loss on the hedged item or transaction. 

Changes in the fair value of qualifying hedges offset corresponding changes in the fair value of the hedged item in 
the statement of operations. 

Net Profit per Share: SFAS No. 128 “Earnings Per Share,” (EPS) requires earnings per share to be computed and 
reported  as  both  basic  EPS  and  diluted  EPS.  Basic  EPS  is  computed  by  dividing  net  income  by  the  weighted 
average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income 
by  the  weighted  average  number  of  common  shares  and  dilutive  common  stock  equivalents  (ie.  stock  options, 
warrants)  outstanding  during  the  period.  The  Company  does  not  have  any  potentially  dilutive  or  anti-dilutive 
securities outstanding. 

Income  taxes:  The  Company  is  incorporated  in  Bermuda.  Under  current  Bermuda  law,  the  Company  is  not 
subject to corporate income taxes. 

New  Pronouncements:   In  December 2004,  the  FASB  issued  SFAS  No. 123  (revised  2004),  "Share-Based 
Payment" ("SFAS 123R"), which replaces SFAS No. 123 and supercedes APB Opinion No. 25, "Accounting for 
Stock  Issued  to  Employees."  SFAS 123R  requires  all  share-based  payments  to  employees,  including  grants  of 
employee stock options, to be recognized in the financial statements based on their fair values beginning with the 
first annual period after June 15, 2005, with early adoption encouraged.  Under SFAS 123R, the Company must 
determine the appropriate fair value model to be used for valuing share-based payments, the amortization method 
for  compensation  cost  and  the  transition  method  to  be  used  at  date  of  adoption.  The  Company  is  currently 
evaluating the effect that the adoption of SFAS 123R will have on its results of operations and financial condition 
but does not expect it to have a material impact.  

 In  December 2004,  the  FASB  issued  SFAS  No. 153,  "Exchanges  of  Nonmonetary  Assets—An  Amendment  of 
APB  Opinion  No.  29,  Accounting  for  Nonmonetary  Transactions"  ("SFAS  153").  SFAS 153  eliminates  the 
exception  from  fair  value  measurement  for  nonmonetary  exchanges  of  similar  productive  assets  in 
paragraph 21(b)  of  APB  Opinion  No. 29,  "Accounting  for  Nonmonetary  Transactions,"  and  replaces  it  with  an 
exception for exchanges that do not have commercial substance. SFAS 153 specifies that a nonmonetary exchange 
has commercial substance if the future cash flows of the entity are expected to change significantly as a result of 
the  exchange.  SFAS 153  is  effective  for  the  fiscal  periods  beginning  after  June 15,  2005.  The  Company  is 
currently evaluating the effect that the adoption of SFAS 153 will have on its results of operations and financial 
condition but does not expect it to have a material impact.  

2.  RELATED PARTY TRANSACTIONS 

The Manager, Scandic American Shipping Ltd., is jointly owned by the Chairman and CEO of the Company, Mr. 
Herbjørn  Hansson,  and  a  Board  Member,  Mr.  Andreas  Ove  Ugland.  The  Manager,  under  the  Management 
Agreement, assumes commercial and operational responsibility of our vessels and is required to manage our day-
to-day business subject, always, to our objectives and policies as established from time to time by the Board of 
Directors. For its services under the Management Agreement, the Manager is entitled to cover the cost incurred 
plus a management fee equal to $100,000 per annum. The Manager also has a right to 2% of the Company’s total 
outstanding  shares  (see  Note  7  “Share-Based  Compensation”).  The  Company  has  recognized  total  costs  of 
$653,799  for  the  services  provided  under  the  Management  Agreement  for  the  year  ended  December  31,  2004, 
additionally  the  Company  recognized  $9,252,365  in  non-cash  share-based  compensation  expense  related  to  the 
issuance of shares to the Manager (see Note 7 “Share-Based Compensation”).  Payable at year end was $105,080. 

At the end of the year 2004 Mr. Ugland held a 25.7% ownership interest in IUM Shipmanagement AS (IUM), a 
third-party  technical  manager  to  whom  the  Manager  has  sub-contracted  technical  management  for  some  of  the 
vessels.  The  Company  has  recognized  costs  of  $1,863,552  for  the  services  provided  under  the  Technical 
Management Agreements for the year ended December 31, 2004.  Payable at year end was $116,681. 

Nordic American Tanker Shipping Limited 

Page 14 of 17 

 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

Mr.  Jan  Erik  Langangen,  Executive  Vice  President  of  the  Manager,  is  a  partner  of  Langangen  &  Helset 
Advokatfirma  DA  which  in  the  past  has  also  provided  and  may  continue  to  provide  legal  services  to  us.  The 
Company has recognized costs of $33,435 for the services provided by Langangen & Helset Advokatfirma DA. 
Payable at year end was $38,157. 

3.  REVENUE 

For the twelve months ending December 31, 2004, our only source of income was from our four vessels of which 
two are on charter to BP Shipping, one vessel on charter to Gulf Navigation and one on charter to the previous 
owner.  All of the Company’s revenues are earned in international markets. 

One  customer  accounted  for  97%  of  Company’s  revenues  during  the  year  ended  December  31,  2004.  One 
customer accounted for 100% of Company’s revenues during the year ended December 31, 2003 and December 
31, 2002. 

4.  PROPERTY AND EQUIPMENT 

Property and equipment consist of four Suezmax crude oil tankers built in 1997.  Depreciation is calculated on a 
straight-line  basis  over  the  estimated  useful  life  of  the  vessels.  The  estimated  useful  life  of  a  new  vessel  is  25 
years.  

Acquisition cost 
Accumulated depreciation 

2004 

2003 

$236,913,247 
(49,612,209) 

$170,775,970 
(42,694,045) 

$187,301,038 

$128,081,925 

5.  ADMINISTRATIVE EXPENSES 

Management fee 
Directors and officers insurance 
Share-based compensation 
Other fees and expenses 

2004 

$175,000 
112,500 
9,252,365  
1,311,823 

Total administrative expenses 

$10,851,688 

2003 

$250,000 
101,666 
0 
116,421 

$468,087 

2002    

$250,000 
86,667 
0 
90,381 

$427,048 

6. STOCK HOLDERS’ EQUITY 

Authorized, and issued and outstanding common shares rollforward is as follows: 

Balance at 01.01.03
Follow-on Offering - November 2004
Share-based Compensation
Balance at 12.31.04

Authorized 
Shares

Issued and 
Outstandig 
Shares

51 200 000

9 706 606

-
-

51 200 000

3 105 000
256 232
13 067 838

Nordic American Tanker Shipping Limited 

Page 15 of 17 

 
 
 
 
 
 
 
 
 
 
 
               
 
 
 
 
 
 
 
 
 
      
        
                   
        
                   
           
      
      
 
2004 Annual Report to Shareholders  

7.  SHARE-BASED COMPENSATION 

2004 Stock Incentive Plan 

Under the terms of the Company’s 2004 Stock Incentive Plan, the directors, officers and certain key employees of 
the  Company  and  the  Manager  will  be  eligible  to  receive  awards  which  include  incentive  stock  options,  non-
qualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units 
and performance shares. A total of 400,000 common shares are reserved for issuance upon exercise of options, as 
restricted share grants or otherwise under the plan.  No options have been issued or are outstanding at December 
31, 2004. 

Restricted Shares 

The Management Agreement formerly provided that the Manager would receive 1.25% of any gross charterhire 
paid to us. In order to further align the Manager’s interests with those of the Company, the Manager agreed with 
us  to  amend  the  Management  Agreement,  effective  October  12,  2004,  to  eliminate  this  payment,  and  we  have 
issued to the Manager restricted common shares equal to 2% of our outstanding common shares at par value of 
$0.01  per  share.  At  the  time  when  additional  common  shares  are  issued,  the  Manager  will  receive  additional 
restricted  common  shares  to  maintain  the  number  of  common  shares  issued  to  the  Manager  at  2%  of  our  total 
outstanding  common  shares.  These  restricted  shares  are  non-transferable  for  three  years  from  issuance.  During 
2004 the Company has issued to the Manager an aggregate of 256,232 shares at an average fair value of $36.11. 
The share-based compensation expense related to the issuance of restricted shares to the Manager of $9,252,365 in 
2004 was classified as administrative expenses.   

8.  LONG-TERM DEBT 

On  September  29,  2004,  the  Company  obtained  an  extension  of  the  maturity  of  its  $30  million  loan  from 
December 2004 to October 2007.  Interest on the loan, as extended, was at a rate equal to LIBOR plus a margin of 
0.70%. 

In October 2004 the Company entered into the Credit Facility, which consists of a $50 million revolving credit 
facility and a $250 million revolving credit facility. The $50 million facility will mature in October 2007 and the 
$250 million facility will mature in October 2005, unless the Company exercises the one-year extension option or 
the option to convert any drawn amounts to a five-year term loan. Amounts borrowed under the Credit Facility 
will bear interest at a rate equal to LIBOR plus a margin between 0.80% to 1.20% per year.  The Company pays a 
commitment fee, at a rate ranging from 0.24% to 0.36% per year, on any undrawn amount.  

On  November  8,  2004,  the  Company  repaid  its  $30  million  loan  with  proceeds  from  the  Credit  Facility.    The 
drawn amount on the credit facility was subsequently repaid with proceeds from the share issue on November 23, 
2004.  There were no outstanding borrowings under the Credit Facility at December 31, 2004. 

9. DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT 

In 2003, the Company had outstanding a $ 30 million variable rate loan that was repaid in November 2004. The 
Company had hedged the variable interest exposure by an interest rate swap whereby the Company paid a fixed 
interest rate and received a variable interest (LIBOR). The interest rate swap was designated as a cash flow hedge 
of  the  interest  payments  on  the  loan.  The  interest  rate  swap  matured  in  2004.  The  Company  did  not  hold  any 
derivative instruments at December 31, 2004. 

The effective portion of gains and losses on the interest rate swap designated as a cash flow hedge was deferred to 
accumulated other comprehensive income and was reclassified to earnings as the hedged interest payments were 
recognized. The Company reclassified $1,170,000 from accumulated other comprehensive income to earnings in 
2004. The reclassified loss was included in interest expense. 

The fair value of the swap was recorded as a liability of $1,150,000 at December 31, 2003. 

Nordic American Tanker Shipping Limited 

Page 16 of 17 

 
 
 
 
 
 
 
 
 
 
 
 
2004 Annual Report to Shareholders  

10.  COMMITMENTS AND CONTINGENCIES 

Litigation  and  Environmental  Matters  –The  Company  can  be  a  party  to  various  legal  proceedings  generally 
incidental to its business and is subject to a variety of environmental and pollution control laws and regulations. 
As is the case with other companies in similar industries, the Company faces exposure from actual or potential 
claims  and  legal  proceedings.  Although  the  ultimate  disposition  of  legal  proceedings  cannot  be  predicted  with 
certainty, it is the opinion of the Company’s management that the outcome of any claim which might be pending 
or threatened, either individually or on a combined basis, will not have a materially adverse effect on the financial 
position of the Company, but could materially affect the Company’s results of operations in a given year. 

11.  SUBSEQUENT EVENTS 

In January 2005 the Company entered into two separate agreements to acquire a 1998 built Suezmax vessel and a 
2005 Suezmax newbuilding at an aggregate purchase price of $149.25 million. The Company took delivery of the 
vessels in March 2005. 

In February 2005 the Company granted, under the terms of the Company’s 2004 Stock Incentive Plan, a total of 
270,000  stock  options.    The  closing  price  of  our  common  shares  on  the  date  these  options  were  granted  was 
$48.95 per share as reported on the New York Stock Exchange. These options will vest in equal instalments on 
each of the first four anniversaries of the closing of the Company’s follow-on offering in November 2004. 

In March 2005, the Company sold 3,500,000 shares in a public offering in the US to fund the acquisition of the 
two vessels and to repay outstanding debt. The offering was priced at $49.50 per share, and net proceeds (after 
offering  costs  of  $  11.1  million)  to  the  Company  were  $162.1  million.    The  Company  issued  76,658  restricted 
shares to the Manager as a result of this offering (see Note 7 Share-based Compensation). 

In May 2005 Mr. Andreas Ove Ugland has exercised a right to sell his shares in IUM Shipmanagement AS (IUM) 
and does no longer hold any interests in IUM 

* * * * *  

Nordic American Tanker Shipping Limited 

Page 17 of 17