Quarterlytics / Financial Services / Banks - Diversified / Northern Trust

Northern Trust

ntrs · NASDAQ Financial Services
Claim this profile
Ticker ntrs
Exchange NASDAQ
Sector Financial Services
Industry Banks - Diversified
Employees 10,000+
← All annual reports
FY2004 Annual Report · Northern Trust
Sign in to download
Loading PDF…
LW56111_Cover  3/2/05  11:02 PM  Page 1

N O R T H E R N   T R U S T   C O R P O R AT I O N

5 0   S O U T H   L A S A L L E   S T R E E T   • C H I C A G O, I L L I N O I S   6 0 6 7 5

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
BC FC
CCYYAANN MMAAGG        YYEELLOO BBLLKK    PPMMSS334433    22nndd__PPMMSS  334433

#56111
2.16.2005

N
O
R
T
H
E
R
N

T
R
U
S
T

C
O
R
P
O
R
A
T
I

O
N

2
0
0
4

A
N
N
U
A
L

R
E
P
O
R
T

T
O

S
H
A
R
E
H
O
L
D
E
R
S

 
 
 
 
 
 
pg01  3/2/05  10:50 PM  Page 3

N O R T H E R N   T R U S T   C O R P O R A T I O N

PRINCIPLES

T H A T   E N D U R E

N

orthern Trust Corporation is a leading provider of investment

management, asset and fund administration, fiduciary and

banking solutions for corporations, institutions and affluent individuals

worldwide. Northern Trust, a multibank holding company based 
in Chicago, has a growing network of offices in 17 U.S. states and has
international offices in seven countries.

As of December 31, 2004, Northern Trust had assets under administration
of $2.6 trillion, assets under investment management of $571.9 billion and
banking assets of $45.3 billion. Northern Trust, founded in 1889, has
earned distinction as an industry leader in combining high-touch 

service and expertise with innovative products and technology. For more

information, visit www.northerntrust.com.

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P1
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg02  3/2/05  10:50 PM  Page 4

consolidated financial highlights

2004

2003

percent change

for the year ₍$ in millions₎

Net Income
Net Income Applicable to Common Stock
Dividends Declared on Common Stock

per common share

Net Income — Basic

— Diluted

Dividends Declared
Book Value — End of Period
Market Price — End of Period

averages ₍$ in millions₎

Total Assets
Total Earning Assets
Securities
Loans and Leases
Deposits
Stockholders’ Equity
Common Stockholders’ Equity

at year-end ₍$ in millions₎

Total Assets
Total Earning Assets
Securities
Loans and Leases
Reserve for Credit Losses Assigned to Loans
Deposits
Common Stockholders’ Equity

ratios

Return on Average Assets
Return on Average Common Equity
Productivity Ratio
Tier 1 Capital to Risk-Adjusted Assets
Total Capital to Risk-Adjusted Assets
Leverage Ratio

at year-end ₍$ in billions₎

24.9 %
25.1
11.0

25.0 %
26.1
11.4
8.4
5.0

5.6 %
6.4
(3.4)
(.3)
11.3
5.7
7.4

9.2 %
9.0
(4.5)
.7
(12.4)
18.2
7.9

$

$

505.6
505.6
171.2

2.30
2.27
.78
15.04
48.58

$ 41,300.3
37,009.7
8,153.6
17,450.9
27,027.5
3,145.3
3,145.3

$ 45,276.7
40,151.9
9,041.7
17,942.7
130.7
31,057.6
3,295.6

$

$

404.8
404.1
154.2

1.84
1.80
.70
13.88
46.28

$ 39,115.2
34,788.2
8,438.9
17,506.9
24,281.7
2,975.7
2,927.3

$ 41,450.2
36,850.2
9,471.3
17,813.8
149.2
26,270.0
3,055.3

1.22 %
16.07
152
10.98
13.31
7.56

1.04 %
13.81
147
11.06
13.96
7.55

Total Managed Trust Assets
Total Trust Assets Under Administration

$

571.9
2,648.7

$

478.6
2,155.1

19.5 %
22.9

ANNUAL REPORT TO SHAREHOLDERS

2

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P2
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg03  3/2/05  10:51 PM  Page 5

table of contents

4
Management’s Letter to Shareholders
10
Personal Financial Services
14
Corporate and Institutional Services
18
Northern Trust Global Investments
22
Worldwide Operations and Technology
26
Community Involvement

2 0 0 4   f i n a n c i a l   r e v i e w

30
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
61
Management’s Report on Internal Control Over Financial Reporting
62
Report of Independent Registered Public Accounting Firm
63
Consolidated Financial Statements
67
Notes to Consolidated Financial Statements
100
Report of Independent Registered Public Accounting Firm
101
Consolidated Financial Statistics
104
Senior Officers
105
Board of Directors
106
Corporate Structure
108
Corporate Information

ANNUAL REPORT TO SHAREHOLDERS

3

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P3
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg04  3/2/05  10:51 PM  Page 6

M A N A G E M E N T ’ S   L E T T E R   T O

SHAREHOLDERS

The positive momentum the Corporation experienced at the

beginning of 2004 continued throughout the year and, at year

end, Northern Trust reported strong financial results with record annual

revenues and net income driven by excellent new business growth in

the U.S. and abroad.

This strong performance benefited from corporate 

exhibiting double digit growth for the year. The revenue

initiatives begun in 2003 to reduce expenses, sharpen

mix continues to be an attractive one with 74 percent

our business focus and invest in businesses that fit our

generated  by  fee  income  and  net  interest  income 

strategic vision, particularly in the international area, as

contributing 26 percent. Northern Trust has a unique

well as from an improved U.S. economy and a strong 

profile in the financial services industry with our insti-

stock market.

tutional and private client businesses each contributing

The Corporation reported net income per share of

approximately one-half of the Corporation’s revenues.

$2.27, compared with $1.80 in 2003. Net income equaled

The Corporation raised the quarterly cash dividend

$505.6 million, compared with $404.8 million earned

in the previous year, resulting in a return on average

common equity of 16.1 percent.

to 21 cents per share of common stock, an increase of
10.5 percent, marking the 108th year of consecutive 
dividends paid.

Total assets under administration rose 23 percent 

The price of Northern Trust Corporation stock

to a record $2.6 trillion. This record performance was

increased five percent in 2004 from $46.28 at year-end

led by growth in global custody assets, which surpassed

2003 to $48.58 at year-end 2004. The compound annual

$1 trillion at year end, an increase of 34 percent. We also

growth rate of Northern Trust’s stock for the ten years

grew assets under management to a record $571.9 billion

ended December 31, 2004 was 19 percent, compared

at year end, up 19 percent over 2003.

with 10 percent for the S&P 500. Detailed financial results

Total revenues of $2.3 billion increased nine percent,

are  covered  fully  in  Management’s  Discussion  and

with trust fees and foreign exchange trading profits

Analysis beginning on page 30.

ANNUAL REPORT TO SHAREHOLDERS

4

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P4
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg05  3/2/05  10:51 PM  Page 7

William A. Osborn
chairman and chief executive officer

•
Northern Trust has a unique profile in the 
financial services industry.

ANNUAL REPORT TO SHAREHOLDERS

5

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P5
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg06  3/2/05  10:51 PM  Page 8

In addition to William Osborn, Management Committee members are 

(standing from left) William L. Morrison, Timothy J. Theriault and Perry R. Pero and

(seated) Terence J. Toth.

EXCEPTIONAL, CONSISTENT FOCUS

United States and institutional investors worldwide –

Northern Trust is a leading provider of investment 

through two client-focused business units, Personal

management, asset  and  fund  administration, and 

Financial Services (PFS) and Corporate and Institutional

fiduciary and banking services for affluent individuals,

Services (C&IS). Both businesses grew impressively in

corporations and institutions worldwide. In today’s 

2004, combining to produce a 12 percent increase in trust

marketplace, clients can choose to do business with a wide

fees. These business units are supported by our leading-edge

array of financial services providers. What distinguishes

investment management and operations and technology

Northern Trust in this very competitive environment is

units, Northern Trust Global Investments (NTGI) and

our commitment, stability and strong relationship focus.

Worldwide  Operations  and  Technology  (WWOT),

In 2004, Northern Trust people focused on serving

respectively. Our ability to leverage these capabilities

personal and institutional clients both domestically 

across both client distribution channels is unique in the

and around the globe. We strengthened our product

financial services industry and has been an important

spectrum in order to offer more services to our clients

contributor to our competitive edge.

and expand our relationships with them.

PFS clients are now served from a network of 83

Our focus is on administering and managing client

offices in 17 states. No other organization has the same

assets in two targeted markets – affluent individuals in the

reach in the United States marketplace, and no other

ANNUAL REPORT TO SHAREHOLDERS

6

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P6
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg07  3/2/05  10:51 PM  Page 9

Management Committee members (seated from left) Steven L. Fradkin and Frederick H. Waddell and 

(standing from left) Kelly R. Welsh, Alison A.Winter and Timothy P. Moen.

private bank has this many offices exclusively focused

PFS offers clients integrated investment solutions

on the private client.

delivered locally through an office network that is con-

During 2003 and 2004, we entered exciting new 

venient to our targeted client base. We have more than

markets in New York City, Atlanta, Georgia, and Stamford,

250 trust professionals, 225 portfolio managers and 350

Connecticut. These markets fit perfectly with our goal of

banking professionals on location in the markets we serve.

having a presence where there is a high concentration

There is no other provider with this level of expertise in

of affluent households with strong growth projections.

the local market. Complementing our local delivery is the

In 2004, we also opened a fiduciary and investment 

overall expertise available to address specialized needs

management office in Wilmington, Delaware. This is a

such as real estate, oil and gas, and family business issues.

trust-only office focused on offering clients the unique

Affluent clients have told us that from their private

advantages afforded to Delaware fiduciary accounts. In

banking relationship they seek expert advice and sophis-

early 2005, we announced the opening of the first PFS

ticated capabilities that allow them to enjoy financial

office in Minneapolis, Minnesota. We continue to expand

peace of mind. In the 2003 PFS client satisfaction survey,

or renovate offices in existing markets with the most

nearly 90 percent of respondents said they are satisfied

recent enhancements in Boca Raton, Florida; Highland

with Northern Trust and 86 percent said they would

Park, Illinois; and Tucson, Arizona.

likely recommend Northern Trust to others.

ANNUAL REPORT TO SHAREHOLDERS

7

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P7
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg08  3/2/05  10:51 PM  Page 10

management’s letter to shareholders

Through the C&IS business unit, Northern Trust

compared with a compound annual growth rate of the

provides asset administration and investment manage-

EAFE index over the same period of only 4 percent.

ment services to corporations, public entities such 

Northern  Trust’s  investment  management  unit,

as state and local governments and pension funds,

NTGI, is the ninth largest asset manager worldwide, the

financial institutions, foundation and endowments,

eighth largest manager of institutional assets and the

insurance companies and investment managers.

third largest institutional index manager. As of year-end

Through a network of nine foreign offices and head-

2004, Northern Trust had $571.9 billion in assets under

quarters in Chicago, C&IS now serves clients in 39 coun-

management, up 19 percent, across a full range of

tries, and our clients invest their portfolios in 90 markets

investment products for the personal and institutional

worldwide. C&IS continues to enjoy a strong competitive

marketplace. This asset growth represents top-tier 

position in the marketplace, maintaining relationships

growth relative to a broad array of competitors.

with 18 percent to 40 percent of the top clients in each

We have made a significant investment in the asset

targeted segment. C&IS does not focus on the entire

management business in recent years with a focus on

market, but rather on specific segments where we 

building our products designed to meet the varied invest-

know we can demonstrate compelling value propositions

ment needs of private clients in PFS and institutional

for clients.

clients in C&IS.

In 2004, new business growth was strong with C&IS

Product capabilities were expanded covering all

adding many new clients including Folksam, a Swedish

investment styles – active, passive, quantitative, equity,

mutual insurance company, and the Board of Fire and

fixed income, domestic, international, manager of

Police Pension Commissioners of the City of Los Angeles.

managers and alternative asset classes. NTGI also offers

We also expanded the services we provide to many exist-

clients comprehensive portfolio services including 

ing clients such as Exxon Mobil Corporation and Lincoln

transition management, securities lending, securities

Financial Group.

brokerage and other services.

In November 2004, we announced our planned

WWOT supports all of Northern Trust’s business

acquisition of Baring Asset Management’s Financial

activities, including the processing and product man-

Services Group (FSG). This acquisition will further

agement activities of PFS, C&IS and NTGI. The demand

strengthen our international business by increasing our

for immediate access to information grows each year in

capabilities in a number of areas important to clients

all segments of our business. Talented, experienced

and prospects. The investment in FSG illustrates our

WWOT professionals work daily to develop and enhance

commitment to the rapidly growing global fund manager

innovative products and services that contribute to our

segment. We also increased our geographic reach with the

goal of meeting or exceeding client expectations.

addition of an office in Luxembourg and are working

Through Northern Trust Passport, a secure, person-

toward opening a representative office in Beijing, China,

alized, online information platform, we are able to 

in 2005. Plans also call for expanding products and 

provide personal and institutional clients and internal

capabilities in Canada. Consistent with the successful

partners access to a unique set of tools, reports, market

growth of our international business, at year-end 2004

news and expert content. From one portal, clients can

global custody assets surpassed $1.0 trillion. From 1994

manage their assets 24 hours a day, seven days a week

to the present, Northern Trust global custody assets 

from  any  location  via  the  Internet. Northern  Trust

have grown at a compound annual rate of 31 percent,

Passport  is  among  the  most  advanced  information 

ANNUAL REPORT TO SHAREHOLDERS

8

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P8
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg09  3/2/05  10:52 PM  Page 11

management’s letter to shareholders

systems in our industry. We continuously seek ways to add

studies. In December, Dr. Dolores E. Cross resigned as 

new capabilities and enhancements to the Passport suite.

a Director after having served on the Board since 1994.

To ensure Northern Trust maintains a leadership

Illustrating the importance of Northern Trust’s global

position in a rapidly-changing, technology-driven 

business strategy, the Board held its July meeting in 

environment, for 2005-2007, our projection for total

our London office. The meeting allowed Directors 

technology spending (operating expenses plus capital) 

to personally observe one important aspect of our 

is approximately $900 million. We continue to select

international operations.

carefully where our technology dollars are spent, with

special emphasis on client-impact technology solutions.

ACKNOWLEDGEMENTS

SERVING OUR COMMUNITIES

I commend all Northern Trust people in the U.S. and in

our offices abroad for their exceptional efforts in 2004 to

Northern Trust is committed to helping improve the

serve our clients by finding innovative ways to meet clients’

quality of life in the communities we serve. We do this

needs and strengthen those important relationships. In a

through financial support to a wide range of service and

mid-year survey of employees, 93 percent of respondents

community agencies, cultural and educational organiza-

said we place a strong emphasis on quality client service.

tions and through the thousands of hours employees

It is this focus and commitment that helps distinguish

volunteer in the service of others. Last year, Northern

Northern Trust in the marketplace.

Trust donated approximately $11.4 million to charitable

During  the  summer  of 2004, four  devastating 

and civic organizations.

hurricanes caused widespread destruction in Florida.

In response to the tsunami disaster in South Asia and

Fortunately, Florida employees and their families were

Africa, Northern Trust Corporation created a Northern

unharmed, but many suffered significant damage to their

Trust Tsunami Relief Fund to help victims of this terri-

homes and property. Despite their personal problems,

ble disaster. Northern Trust made a corporate contribu-

Northern people assisted clients and each other by 

tion of $250,000 and matched the $225,000 donated by

welcoming  partners  and  clients  into  their  homes,

employees. A total of over $700,000 was donated to the

distributing food and clothing and helping others in

American Red Cross International Response Fund to be

countless ways. They reacted to the crisis with a sense

used for the humanitarian tsunami relief efforts.

of determination to do the best they could under the 

circumstances. It is this commitment that embodies 

NORTHERN TRUST DIRECTORS

the Northern Trust spirit.

Northern Trust Directors again brought their good 

I also want to thank our loyal clients and shareholders

counsel and business expertise to bear on the important

for their continued confidence in our organization.

decisions we made this year. I am grateful to them for

I am proud of what we accomplished in 2004 and

their guidance and insight.

look forward to the many opportunities for our company

Dipak C. Jain, Dean, Kellogg School of Management

in the years ahead.

at Northwestern University, was elected to the Board on

April 20, 2004 at the annual meeting of shareholders.

Dipak succeeds Frederick A. Krehbiel, who retired from

william a. osborn

the Board after 16 years of service. Dipak is a globally

Chairman and Chief Executive Officer

recognized expert in marketing and entrepreneurial 

February 15, 2005

ANNUAL REPORT TO SHAREHOLDERS

9

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P9
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg10  3/2/05  10:52 PM  Page 12

PERSONAL FINANCIAL

S E R V I C E S

M I S S I O N

To create comprehensive, customized and innovative financial 

solutions for successful individuals and families, delivered with

a strong commitment to exceptional high-touch service.

Northern Trust’s Personal Financial Services (PFS) business

$650 million, compared with $599 million in 2003. Over

unit is a leading provider of private banking, investment

the past 10 years, PFS revenue has grown from just under

management, fiduciary, trust and custody services to

$400 million to nearly $1.2 billion in 2004. Our expansion

affluent individuals, families and family offices. Since

strategies position us well to capitalize on the evolving

our founding in 1889, Northern Trust has blended a unique

trends of the affluent market and to continue to achieve

mix of integrity and service to deliver a personalized,

strong growth within our targeted markets.

consultative approach to personal financial management.

Our experienced and dedicated professionals build strong

UNRIVALED PRIVATE CLIENT OFFICE NETWORK

relationships with clients to ensure that their diverse 

While the U.S. population is expected to grow one percent

current and future financial goals are realized so that

annually over the next five years, the segment of the 

they may enjoy their wealth today while nurturing it 

population with more than $1 million in investable assets

for tomorrow.

is expected to grow at nearly eight times that rate, offering

Northern Trust is one of the nation’s strongest, most

attractive growth opportunities for PFS services.

secure financial institutions. At year-end 2004, PFS had

Currently, from our national network of 83 offices in 

more than $221 billion in assets under administration,

17 states, Northern Trust reaches almost 40 percent of the

compared with $195 billion a year earlier; assets under

millionaire households in the U.S. This population

management were $110.4 billion. Personal trust fees were

includes corporate executives, entrepreneurs, business

ANNUAL REPORT TO SHAREHOLDERS

10

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P10
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg11  3/2/05  10:52 PM  Page 13

Our Miami office serves affluent individuals, families and privately-held businesses in one of Florida’s 

largest markets. In this photo, Dade County President Sheldon Anderson (standing) meets with private banking clients

Marvin and Isabel Leibowitz at their home in North Miami. Northern Trust provides Marvin and Isabel with an

array of banking, trust and investment management services.

ANNUAL REPORT TO SHAREHOLDERS

11

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P11
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg12  3/2/05  10:52 PM  Page 14

personal financial services

owners, professionals and retirees. No other private bank

that will be completed in 2005, including the renovation

in the country has as many offices exclusively focused

of our Sarasota and Venice, Florida, offices and our

on the affluent market. Since 1996, Northern Trust has

Lake Forest, Illinois, office, as well as construction 

nearly tripled the number of states in which it does 

of a new office located in the Buckhead District of

business, with locations offering convenient access to

Atlanta, Georgia.

our target market.

Based on recent research by the VIP Forum and

POSITIONED FOR GROWTH

Claritas, PFS expects assets of millionaire households 

Because of our consistent strategic focus and the reach

in each of the geographic markets we serve to grow

of our office network, PFS is well positioned for future

between 11 and 14 percent over the next five years. These

growth through the expansion of existing relationships

projections, along with today’s anticipated affluent 

and by the capture of untapped potential in the markets

and inter-generational wealth transfer growth rates,

we  serve. In  2004,

in  response  to  the  changing 

reinforce our consistent and well-defined

demographics of wealth within the U.S.,

growth strategy.

In 2004, we further strengthened

We will continue to 

we re-positioned the Wealth Advisory

Services Group, a specialized segment

our competitive position through our

demonstrate unconditional 

within PFS, to focus on the com-

focus in the Northeast corridor. We

opened a fiduciary and investment

management office in Wilmington,

client commitment and 

uncompromising character as we

plex  financial  needs  of affluent

individuals  and  families  with

investable assets between $25 and

Delaware, which together with our

pursue a focused growth strategy

$75 million. This segment is one 

full service Stamford, Connecticut,

and New York City offices, offer a full

spectrum of innovative products and

services to the ultra-wealthy in the Northeast

and deliver unmatched financial

services capabilities.

of the fastest growing in the U.S.

high-net-worth  market  and  the 

re-positioning of the Wealth Advisory

Services Group reflects Northern Trust’s

region. In 2005, we will expand our network with

commitment to delivering customized financial

an office in Boston, Massachusetts, and we recently

services to these clients.

announced the opening of an office in Minneapolis,

The Wealth Advisory Services Group serves affluent

Minnesota. Each Northern Trust financial center has

investors who desire investment programs utilizing 

experienced professionals on staff who reside in the 

multiple money managers while receiving investment

communities where our clients live and work. This 

guidance from a single professional advisor. Dedicated

proximity to clients is one of the characteristics that

Wealth Advisors work closely with clients to coordinate the

makes Northern Trust unique.

efforts of their entire financial services team – including

We also continued to invest in existing markets by

private banking, financial planning and philanthropic

expanding, renovating or relocating certain financial

and trust services – ensuring that clients’ investment

centers in order to enhance clients’ experiences. In

programs capitalize on changes in the economy and

2004, we began construction on a number of projects

the  financial  markets. In  every  interaction  with 

ANNUAL REPORT TO SHAREHOLDERS

12

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P12
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg13  3/2/05  10:52 PM  Page 15

personal financial services

clients, Northern Trust representatives seek to deliver

institutions in the category of being “trustworthy and

our unparalleled high-touch service.

objective” with more than 70 percent of respondents

Our Financial Consulting Group provides a complete

familiar with Northern Trust indicating that we have

range of financial planning services, specific advice and

those two key attributes. Our client satisfaction survey

proactive implementation support to clients based solely

indicated that 87 percent of clients were extremely or

on each client’s financial needs and objectives to help

moderately satisfied with their relationship with Northern

them build, protect and distribute their wealth.

Trust, 83  percent  affirmed  that  they  would  choose

WEALTH MANAGEMENT

Northern Trust again and 86 percent said they would be

likely to recommend Northern Trust to others.

Within PFS, the Wealth Management Group is a leader in

An important component of the PFS relationship

serving the intricate financial needs of individuals and

management and national growth strategy is our unique

families that generally have assets exceeding $75 million,

philanthropy, event marketing and client-tailored events.

who typically invest globally, employ multiple money man-

These events generate strong community ties, attract new

agers and often have a family office. Wealth Management’s

clients and nurture existing relationships. In 2004, many

specialized services include asset management, investment

successful  programs  were  held  across  the  country,

consulting, global custody, trust, fiduciary and private

ranging from educational and financial seminars and

banking. We currently serve 306 families in 48 states 

literary societies to cultural and entertainment programs

and 15 countries, including 24 percent of the Forbes 400

featuring prominent speakers. Last year, our bi-annual

group of families. In 2004, assets under administration

DreamMakers’ Forum® provided a peer network for

were $105 billion, compared with $85 billion in 2003,

minority entrepreneurs, executives and leading financiers

and assets under management totaled $20 billion.

to explore financial opportunities, seek ways to elevate

The Wealth Management Group regularly hosts the

their businesses and obtain information about important

Family Financial Forum, which brings together multiple

wealth management issues.

generations of client families and client family office

Northern Trust and our PFS business unit will 

executives. Expert speakers share their knowledge on

continue to emphasize unconditional client commitment

topics pertinent to ultra-wealthy families, and clients are

and uncompromising character as we pursue a focused

able to interact and share ideas with others who have

growth strategy and deliver unmatched financial services

similar concerns or challenges.

capabilities to affluent households. Our personal touch,

delivered through an exceptional team of professionals

UNRIVALED CLIENT COMMITMENT

and supported by world class technology, will remain

The strength of our client commitment and heritage is

the hallmark of our service in the year ahead.

reflected in the results of research conducted by the

Spectrem Group and through our client satisfaction

survey which was conducted by the Melior Group in the

fourth quarter of 2003. The Spectrem survey revealed

that Northern Trust ranked first among 28 financial 

ANNUAL REPORT TO SHAREHOLDERS

13

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P13
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg14  3/2/05  10:52 PM  Page 16

CORPORATE & INSTITUTIONAL

S E R V I C E S

M I S S I O N

To deliver superior asset servicing, fund administration,

investment management and advisory services to institutional

investors worldwide, through the application of innovative technology

and a strong emphasis on client satisfaction.

Dedication to unparalleled client satisfaction, solutions-

growing client base. Our expert professionals build and

oriented technology, and leading-edge products and 

strengthen partnerships by listening closely to clients

services secure the position of Northern Trust’s Corporate

and surrounding them with the products and services

and Institutional Services (C&IS) business unit as a global

they require. C&IS delivers customized financial solutions,

leader in helping manage the sophisticated financial

along with value-added risk and analytical services and

needs of corporations, governments and public entities,

asset management products that enhance the performance

financial institutions, foundations and endowments,

of clients’ investment plans.

insurance  companies, and  worldwide  investment 

In  2004, we  executed  our  growth  strategy,

managers. C&IS serves clients in 39 countries and has

experiencing strong new business. C&IS reported over

settlement capabilities in 90 markets worldwide.

$2.4 trillion in total trust assets under administration,

Our success derives from the pursuit of an unchanging

with $461.5 billion in assets under management and

goal: delivering excellence in service and client satisfaction.

achieved record global custody assets which surpassed

We strive to offer a complete array of innovative products

$1.0 trillion. Assets under administration also grew 

and services to meet the evolving needs of our diverse and

24 percent, compared with 2003.

ANNUAL REPORT TO SHAREHOLDERS

14

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P14
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg15  3/2/05  10:53 PM  Page 17

Julius Baer Investment Management (JBIM) LLC selected Northern Trust to deliver a complete range of

outsourcing services and full trade support. When looking for an outsourcing provider, JBIM recognized Northern’s

ability to offer a true partnership approach with a strong understanding of JBIM’s core business, operational 

requirements, and reporting and performance measurement needs. Here, JBIM’s Head of Asset Management 

Tony Williams (left) and Chief Investment Officer Richard Pell (right) meet with Northern Trust’s 

Vice President Ann Zeiler and Vice President Michael Mayer in JBIM’s New York City office.

ANNUAL REPORT TO SHAREHOLDERS

15

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P15
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg16  3/2/05  10:53 PM  Page 18

corporate & institutional services

FOCUSED GROWTH STRATEGY AND
STRONG INTERNATIONAL EXPANSION

portfolio accounting, reconciliation, and cash manage-

ment including foreign exchange execution.

Our focused U.S. and global expansion strategy, strong

Last  year, Northern  Trust  also  announced  the 

global market position and successful business develop-

acquisition of Baring Asset Management’s Financial

ment efforts have translated into an established, strong

Services Group (FSG). This acquisition will significantly

market presence in the United States, Canada, United

enhance and expand our European Global Fund Services

Kingdom, Europe and the Asia-Pacific region and reflect

Group’s product and service capabilities. The acquisition

Northern Trust’s excellent long-term growth potential.

will also serve to strengthen Northern’s footprint through

Northern Trust is one of the top 10 custodians worldwide

the current FSG operations in Guernsey, Jersey and the

as measured by assets under administration. Globally, we

Isle of Man. This transaction exemplifies our philosophy

have identified key growth locations in order to best serve

of capability-driven expansion and fits strategically 

clients and capitalize upon new business opportunities.

with  our  commitment  to  the  fast-growing  global 

While the U.S. market remains fundamental 

fund manager segment.

to  our  strategy, our  financial  centers 

in  London, Dublin, Hong  Kong 

and Singapore are critical to our

international  success. We  are

C&IS has an established, 

strong market presence in the U.S., 

C&IS also saw accelerated growth 

in 2004 in our multinational client

segment, where we are a leader in

providing solutions to complex

expanding product and service

Canada, United Kingdom, Europe

cross-border investment, admin-

offerings globally and in 2004, for

example, we opened a Luxembourg

office to support our offshore fund

and the Asia-Pacific region, 

reflecting our excellent 

istration, reporting, and tax issues

encountered by large companies

with pension funds in two or more

servicing and cross-border pension

long-term growth potential.

countries. We have led the industry 

pooling capabilities. Plans also call for

the launch of a representative office in

in the development of our cross-border

pooling technology, and we were the first

China in anticipation of new global custody

financial institution to create and implement a

opportunities there.

global pooling structure for multinationals. Our flexible

technology platform is able to accommodate investors

PRODUCT AND SERVICE INNOVATION

with different withholding rates within a single pooled

As the demand for cutting-edge products and services

vehicle, and clients are successfully using our pooling

increases, we  continue  to  find  innovative  ways  to 

solutions today.

add value. In 2004, Northern Trust’s Global Funds

Services Group was selected by Julius Baer Investment

STRONG NEW BUSINESS RELATIONSHIPS

Management LLC (JBIM) to provide a complete range

Last year, C&IS experienced strong growth through a

of outsourcing services, including full trade support,

number of new client relationships, including: Shriners

ANNUAL REPORT TO SHAREHOLDERS

16

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P16
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg17  3/2/05  10:53 PM  Page 19

corporate & institutional services

Hospitals for Children; the Board of Fire and Police

Asiamoney ranked Northern Trust number one in 12 of

Pension Commissioners of the City of Los Angeles;

the 30 product and service categories that they surveyed

Folksam, a Swedish mutual insurance company and

in 2004. These rankings and awards validate that we have

M&G, one of the largest fund management companies

the right mix of talented professionals, technology and

in the U.K. We also expanded the services we provide to

capabilities needed for continued success.

many existing clients such as Exxon Mobil Corporation

We are proud of our experienced professionals who

and Lincoln Financial Group. In addition to these new

dedicate themselves to fully meeting clients’ needs.

business wins, Northern Trust maintained a compelling

To measure our performance, C&IS conducts client 

market presence in key client segments. In the U.K.,

surveys, holds focus groups and receives guidance from

we serve 18 percent of the top 200 pension plans and 

client advisory boards. The information gathered from

25 percent of the local authority market. We also serve

these sources helps shape C&IS’ strategic initiatives to

36 percent of the 200 largest pension funds in the U.S.,

anticipate and meet clients’ needs in an ever-changing

36 percent of the top 100 U.S. public funds and 28 percent

environment. Our 2004 survey results, compiled by an

of the top 25 U.S. Taft-Hartley plans. C&IS’ foundations

external market research firm, indicate that overall,

and endowments segment has also seen new business

93 percent of our clients are satisfied with C&IS services,

growth, and we now work closely with 28 percent of

96 percent say we have met or exceeded their expectations

the top 50 U.S. foundations and 24 percent of the top 

and 95 percent would choose Northern Trust again.

50 U.S. endowments.

UNPARALLELED CLIENT SERVICE

Today, C&IS remains well positioned for growth 

and profitability. We will continue to serve the diverse

financial needs of large corporate and institutional

Northern Trust is passionate about putting clients’

investors worldwide, expand our international and fund

interests first – always. We have received repeated 

manager services in existing and selective new global

recognition in the industry from a variety of sources.

markets, and lead the industry in technological product

Global Investor magazine compiled the results from their

advances and client service.

past 16 years of custody client satisfaction surveys and

ranked Northern Trust number 2 overall – number 1 in

our peer group – in their special 2004 issue,“Celebrating

30 Years of Global Custody.” Northern Trust has been

named the number one U.K. custodian by Professional

Pensions magazine each year since the award’s inception

five  years  ago. We  have  received  accolades  from

International Custody & Fund Administration magazine

as the number one European pension fund custodian

and  the  number  one  European  securities  lender.

ANNUAL REPORT TO SHAREHOLDERS

17

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P17
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg18  3/2/05  10:53 PM  Page 20

N O R T H E R N   T R U S T

GLOBAL INVESTMENTS

M I S S I O N

To provide world-class investment management products and 

services to personal and institutional clients worldwide.

A reputation for integrity, reliability and consultative

quantitative assets totaled $198.7 billion at year end,

client service has contributed to Northern Trust’s 

compared with $168.4 billion in 2003 and $57.5 billion in

position as a global leader in institutional and personal

2002. Strong new business results in both the institutional

investing. One of the largest investment managers in the

and private client channels, as well as solid portfolio

world, Northern Trust Global Investments (NTGI) 

performance across the asset classes, contributed to

provides  a  full  array  of investment  management 

this growth. New index business reached $45 billion,

products, including active, quantitative and manager 

compared to $40 billion in 2003.

of managers  programs. In  addition, NTGI  offers 

NTGI ranks as the ninth largest investment manager

comprehensive portfolio services, including transition

worldwide, the third largest institutional index manager,

management, securities lending, securities brokerage

and the fourth largest manager of U.S. tax-exempt assets.

and other services to help clients manage their investment

Our mutual fund assets increased in 2004 to $46.5 billion,

programs cost effectively.

A YEAR OF MILESTONES

compared with $46.0 billion a year earlier. According to

industry publication FRC Monitor, the Northern Funds

family ranks as the sixth largest bank-run mutual fund

NTGI experienced several significant milestones in 2004.

family. We possess the scale and prominent global 

Total assets under management passed the $500 billion

position that will provide us with opportunities for

mark and ended the year at $571.9 billion. Index and

continued growth.

ANNUAL REPORT TO SHAREHOLDERS

18

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P18
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg19  3/2/05  10:53 PM  Page 21

Based in the Netherlands, Stichting Pensioenfonds Sagittarius, the pension fund of Hagemeyer,

a value based business to business distribution services group, employs Northern Trust Global Investments as 

their sole investment manager, providing both passive equity and fixed income and active equity solutions in addition

to the custody of their assets. Standing outside of City Hall in Narrden are (from left) Northern Trust Vice President

Rodney Fernandes, Senior Vice President Paul Cutts and Vice President Stephen Watson (far right) with 

Hagemeyer Director Jan van Eeghen (center) and International Pensions Manager Michel Lind.

ANNUAL REPORT TO SHAREHOLDERS

19

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P19
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg20  3/2/05  10:53 PM  Page 22

northern trust global investments

DIVERSIFIED PRODUCT MIX

both hedge funds and private equity, emerging and

Over the past several years, we have made a significant

minority-owned manager programs and a U.K.-based 

commitment to our investment business by introducing

multi-manager fund. Assets in alternative investments

new products through internal development and through

passed the $1 billion mark during the year. Globally,

acquisitions. In addition to providing a diversified mix

NTGA  managed  and  advised  assets  of more  than 

of single asset class products, we have also developed

$26.7 billion for 816 clients, compared with $17.7 billion

broader programs featuring bundled services to provide

in 2003.

total asset allocation solutions to our clients.

Our Wealth Advisory Services Group brings our wealth

management expertise to private clients with $25 million

PORTFOLIO SERVICES FOR PERSONAL AND
INSTITUTIONAL CLIENTS

to $75 million in assets. Offered within our Personal

Northern Trust’s portfolio services include transition

Financial Services business unit, this specialized delivery

management, securities lending, securities brokerage and

model provides an integrated suite of services

other services for personal and institutional

that includes strategic asset allocation,

manager diversification through open

architecture, single stock exposure

management, tax sensitivity and

NTGI ranks as the 

ninth largest investment manager

clients. Transition  management  has

grown at a significant rate over the

past three years. As the result of

our commitment and execution 

integrated reporting – services

worldwide, the third largest 

capabilities, assets transitioned by

that previously were only available

to families with portfolios greater

than $75 million.

institutional index manager and

the fourth largest manager of 

NTGI rose in 2004 to $44 billion

for 524 clients.

Securities lending revenues in

Another rapidly growing bun-

U.S. tax-exempt assets.

2004 were $120.9 million, compared

dled program in 2004 was our total

investment program outsourcing for insti-

with $99.2 million in 2003. New client

business and market appreciation had a

tutional clients. Offered through our manager-of-

favorable  impact  on  our  securities  lending 

managers subsidiary, Northern Trust Global Advisors,

revenues, although this was partially offset by the low

Inc. (NTGA), this program includes plan design, asset

interest rate environment during the first half of the year.

allocation, manager  selection  and  monitoring  and 

For  the  second  consecutive  survey, FinanceAsia

performance reporting. Assets in these programs reached

magazine named Northern Trust as “Best Securities

$14.5 billion for 83 clients in 2004, compared with 

Lending House.” Also in 2004, International Securities

$9.5 billion for 73 clients in 2003.

Finance magazine named Northern Trust one of the top

NTGA’s  other  key  products  which  posted  rapid

two securities lenders overall and first in connectivity

growth  included  alternative  investment  programs,

and automation for the sixth consecutive year.

ANNUAL REPORT TO SHAREHOLDERS

20

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P20
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg21  3/2/05  10:53 PM  Page 23

northern trust global investments

Northern Trust Securities, Inc. (NTSI), Northern

In summary, our strong Northern Trust reputation

Trust’s brokerage arm, offers a full array of brokerage

and client franchise, our ability to bundle total investment

products and services, including stocks, bonds and mutual

solutions, together with our diversified product line and

funds, to Northern Trust’s private and institutional clients.

rapidly growing global presence, provide us with a unique

In 2004, NTSI continued to expand its personal and

platform for continued growth of our investment 

institutional brokerage capabilities with enhanced trading

business worldwide.

services and a competitive commission recapture program,

which has been another area of rapid growth for NTGI.

GLOBAL BUSINESS CONTINUES TO EXPAND

Strategically, we  continue  to  focus  on  expanding 

our  global  distribution  initiatives  to  support  our 

success in delivering investment products and services 

in key, high-growth markets worldwide. NTGI actively

cross-sells with PFS and C&IS to leverage additional 

distribution opportunities within our existing personal

and institutional client base. Beyond our existing client

base, we have expanded our institutional distribution

network  globally  through  direct  sales, institutional 

consultant calling and distribution partnerships with

local  providers  around  the  world. In  the  personal 

marketplace, we have expanded our distribution through

the use of direct sales, wrap programs offered by major

brokerages, and by building relationships with mutual

fund supermarkets.

Globally, our international business has continued 

to expand rapidly. We now manage $21.5 billion for

clients in Europe, the Middle East, Asia and the U.S.,

providing  clients  with  the  broad  range  of NTGI 

capabilities. Assets under management in London have

more than doubled since January 2003. Throughout Asia,

as well, we continued to expand our institutional invest-

ment business significantly.

ANNUAL REPORT TO SHAREHOLDERS

21

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P21
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg22  3/2/05  10:53 PM  Page 24

W O R L D W I D E

OPERATIONS & TECHNOLO GY

M I S S I O N

To enhance Northern Trust’s personal and institutional businesses

by creating and delivering innovative products and services that

anticipate and meet client needs and strengthen relationships.

Worldwide Operations and Technology (WWOT) plays a

through  highly  advanced  global  security  methods.

vital role in the success of Northern Trust by supporting

Northern Trust has always placed the highest priority

the  Personal  Financial  Services, Corporate  and

on ensuring a safe and secure systems environment.

Institutional Services and Northern Trust Global

We continuously assess systems, critical functions and 

Investments businesses of the organization. WWOT’s

disaster recovery processes to enhance and maintain

group  of dedicated  professionals  integrates  robust 

global continuity plans, which are designed to effectively

technologies with our high-touch consultative approach

deal with events that might cause serious business 

to deepen client relationships and better serve clients’

interruption. In 2004, we joined ChicagoFIRST, a coalition

complex needs. With operations in North America, the

that works to improve the resiliency of the Chicago 

United Kingdom, Europe and the Asia-Pacific region,

financial services community by addressing homeland

our integrated, single-technology platform enables us

security issues requiring a coordinated response, working

to cost-efficiently leverage capabilities across businesses.

with government agencies to understand their approaches

State-of-the-art operations and technologies are

to various crises, and ensuring that the public sector

backed by more than a century of experience in protecting

understands the importance of Chicago’s financial 

clients’ privacy and in safeguarding financial transactions

community – regionally, nationally and globally.

ANNUAL REPORT TO SHAREHOLDERS

22

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P22
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg23  3/2/05  10:54 PM  Page 25

Worldwide Operations and Technology continues to invest in staff by conducting training in the use of the Six Sigma

methodology, a process that uses statistics and proven scientific problem-solving tools to improve the quality of the

business. Northern Six Sigma is used to define, measure, analyze, improve and control processes for continuous

improvement in Northern Trust’s operational efficiency and client satisfaction. Here, Senior Vice President and

General Manager Geordan Capes, Second Vice President Tammi Kozlowski, and Senior Vice President and 

Director of Northern Trust Six Sigma Barbara Ragland examine the results of a project that increased the 

speed of information available to our Benefit Payments clients.

ANNUAL REPORT TO SHAREHOLDERS

23

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P23
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg24  3/2/05  10:54 PM  Page 26

worldwide operations & technology

STRATEGIC PROCESS IMPROVEMENTS

INNOVATIVE PRODUCTS AND SERVICES

WWOT continues to participate in industry initiatives,

As our clients have become more sophisticated and 

address issues and develop processes that improve inter-

technologically  savvy  in  managing  their  financial 

nal efficiency and enable us to perform seamless and timely

matters, Northern Trust has continued to distinguish

processing of client transactions worldwide. In 2004,

itself through our high-touch client service and our full

WWOT introduced the role of the General Manager as

array of products, which are developed and enhanced

part of a new organization strategy that more closely aligned

to  meet  clients’ diverse  needs. Our  Internet  site,

operations and technology staff. General Managers are

www.northerntrust.com, is the gateway to the Northern

senior professionals with strong leadership, interpersonal

Trust Passport® suite of secure online financial services.

and  project  management  skills. They  have  complete

We have seen a significant increase in enrollment and

authority and accountability for the associated operating

use of Passport over the past few years as more and 

functions of WWOT’s technology groups and work 

more personal and institutional clients go online to access

to create an environment of shared ownership,

their portfolios and our customized services,

knowledge  and  responsibility  for  the

quality, productivity, risk management

Northern Trust is 

including retirement, custody, foreign

exchange and risk and management

and financial performance of both

strongly committed to staying

performance. From a single portal,

functions. This shift in the manage-

ment of WWOT’s operations and

technology businesses has resulted

ahead of the technology curve by

creating and enhancing innovative

clients  can  manage  their  assets 

24 hours a day, seven days a week,

from any location via the Internet.

in tremendous synergies that help

products and services that 

While the fundamental benefit

enhance business unit revenue capa-

bilities and deliver great value to our

clients and company.

Last year, WWOT also made significant

complement our unrivaled 

high-touch client service.

common across Passport is the

collection  and  communication

of information  through  a  shared

architecture  and  shared  blocks  of

progress in implementing Northern Trust Six

information, each client group and every client

Sigma, an important part of our ongoing commitment

within each group is able to customize their Passport

to operational excellence. Northern Trust Six Sigma 

home  page  and  the  type  of

information  they 

provides a consistent methodology to define, measure

obtain. Northern Trust Private Passport® provides our 

and implement quality improvements which result 

PFS clients with access to a suite of highly personalized

in increased productivity, fewer errors and increased 

financial  information, transaction  and  account 

management of operational risk by eliminating waste

aggregation services. In 2004, we seamlessly completed

caused by variations in processes. Implementation of

the conversion of our Florida clients to Northern’s

this key initiative across the entire Northern Trust 

national Trust platform, while retaining their historical

organization is planned over the next several years.

data on Private Passport. This conversion provides

ANNUAL REPORT TO SHAREHOLDERS

24

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P24
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg25  3/2/05  10:54 PM  Page 27

worldwide operations & technology

clients with easy and complete access to their historical

events and allows clients to see their impact on a portfolio’s

financial information.

market exposure and performance. Global Investor

Wealth Management clients are able to access 

Passport also includes our Internet-based Corporate

information important to running a family office and

Actions Delivery and Response (CDR) tool, which provides

managing their finances through Northern Trust Family

institutional clients and fund managers with a secure,

Passport®, a comprehensive tool for ultra-wealthy clients.

streamlined method to receive, organize and respond to

Family offices that use a third party system such as a

events that may affect their portfolios.

general ledger or an investment management system

benefit from Synergy, a feature of Family Passport that

CLIENT-DRIVEN FOCUS

provides an interface to client data and allows data to

Northern Trust’s success relies heavily on attracting and

quickly and easily be translated into their general ledger

retaining outstanding professionals to spearhead our

without manual intervention. The next evolution of

technology endeavors. We will continue to focus attention

Family Passport will be Family Office Passport, a turnkey

on developing our talented staff. In 2004, Tim Theriault,

solution from which clients will be able to conduct 

President and business unit head of WWOT, received

transactions, generate reports, make inquiries, monitor

the CIO Financial Services Forum Information Technology

investments and integrate with other platforms.

(IT)  Executive Achievement Award. This  award  is 

Northern Trust Global Investor Passport® continues

presented annually to those who represent the elite IT

to be a dynamic tool for corporate and institutional clients.

achievers of the financial services industry. Northern

It combines our proprietary technology with high-touch

Trust was also named to Computerworld magazine’s list

service to keep clients informed of relevant news tied to

of the “Best Places to Work in IT” and was awarded the

their portfolios, and it empowers client decision making

Best Practices in Enterprise Management Award, which

in order for them to manage risk effectively. Through

honors  organizations  that  have  applied  exemplary 

Global Investor Passport, clients can generate reports,

management solutions to provide strategic advantage to

execute trades and access valuable information daily, while

their enterprises. We attribute our success and industry

using state-of-the-art risk management, compliance 

accolades to WWOT’s team of talented, experienced 

monitoring and analytical tools. In 2004, Northern Trust

professionals who are dedicated to providing clients with

attracted Julius Baer Investment Management LLC (JBIM)

the valuable tools that enhance their financial services

as a client and will provide a white labeled version of

relationship with us.

Global Investor Passport to JBIM’s clients.

As the demand for immediacy accelerates, Northern

Northern Trust Compliance Analyst®, our industry-

Trust is strongly committed to staying at the forefront of

leading compliance monitoring system, allows clients to

the industry and ahead of the technology curve. We will

ensure adherence to risk and investment guidelines, and

continue to create and enhance innovative products and

Northern Trust Event Analyst®, the industry’s only auto-

services that complement our unrivaled high-touch client

mated, investment-monitoring tool, identifies market

service and fully meet clients’ needs.

ANNUAL REPORT TO SHAREHOLDERS

25

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P25
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg26  3/2/05  10:54 PM  Page 28

COMMUNITY

I N V O L V E M E N T

M I S S I O N

To advance a culture of caring and a commitment to helping 

improve quality of life by investing in the communities we serve.

To help improve people’s lives by providing educational opportunities,

building inclusive communities and promoting cultural outreach.

Northern  Trust  believes  that  strong  and  healthy 

Trust employees, retirees, and directors. We also give

communities benefit all who live and work in them. The

back to the communities through gifts in-kind such as

benefits that we receive from the communities we serve

donations of meeting space, graphic design expertise,

take many forms – our business relationships, an educated

other important knowledge services, and directorship

and motivated workforce, safe and healthy living 

guidance to numerous charitable and civic boards.

conditions, and a stimulating cultural environment, to

Corporate contributions are a key initiative in our

name only a few. Therefore, it is appropriate that the

long-standing mission to serve our communities. In

gifts we give as an organization take many forms as well –

2004, Northern Trust donated close to $11.4 million to

not only in financial resources, but also in the time, talent,

numerous charitable and civic organizations and ranked

compassion, and intellectual energy of our people. For this

eleventh on BusinessWeek magazine’s 2004 “Most Generous

reason, we reinvest in our communities through many

Cash Givers” list.

channels, including progressive community lending

We are equally proud to note that it is not just our 

efforts, contributions to service and community agencies

dollars that are making a difference but also our people.

and organizations, active volunteer efforts by Northern

Deeply  rooted  in  our  community  commitment  is 

Trust employees, and matching gift and volunteer grants

volunteerism – thousands of our associates lent their hearts

programs that enhance and encourage giving by Northern

and hands to charitable efforts in 2004. Northern Trust

ANNUAL REPORT TO SHAREHOLDERS

26

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P26
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg27  3/2/05  10:54 PM  Page 29

The Carole Robertson Center for Learning in Chicago, Illinois, is a multicultural nonprofit partnership among parents,

youth and community that is dedicated to nurturing, supporting and strengthening family life through quality child,

youth and family development programs. Northern Trust has supported the Center since 1995 by providing grant 

support for operations and its capital campaign. In 1999, Northern provided funding to the Center for the construction

of this addition and playground. Northern Trust’s Vice President Sandra Maysonet (background left) and 

The Carole Robertson Center’s Chief Program Officer Jill Bradley enjoy interacting with the children.

ANNUAL REPORT TO SHAREHOLDERS

27

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P27
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

pg28  3/2/05  10:54 PM  Page 30

community involvement

employees volunteered nearly 200,000 hours of com-

These efforts have earned The Northern Trust

munity service last year alone. To honor our employees

Company its fourth consecutive “Outstanding”Community

who give their time, talents, and personal funds to causes

Reinvestment Act (CRA) rating from the Federal Reserve

important to them, and to strengthen those organizations,

Bank of Chicago. The Office of the Comptroller of Currency

the Northern Trust Charitable Trust awards grants, donated

awarded an “Outstanding” CRA rating in 2004 to our

in the associate’s name, to nonprofit organizations. Last

Arizona, California and Texas bank subsidiaries, as well.

year, Northern Trust awarded nearly $1 million through

In the Florida market, we worked with The Nehemiah

its Volunteer and Matching Gifts Programs.

Project of Homestead and Royal Venice, Inc. to fund the

Northern Trust also serves the communities in which

construction of new homes for low-income homebuyers

it does business through a strong tradition of community

and with the Homeless Family Center to help further 

revitalization through partnership. Whether working to

its mission of bringing resources and education to the

create affordable housing or additional childcare facilities,

homeless. In California, Northern Trust partnered with

or supporting the growth of small businesses,

Metropolitan  Area  Advisory  Committee

these partnerships in underserved neigh-

borhoods across the states in which we

are located are the cornerstone of our

community development efforts.

Deeply rooted in our 

community commitment is 

(MAAC) on the creation of additional

affordable housing units in San Diego.

In  St. Louis, Missouri, loans  to

Rainbow Village increased high-

In  2004  Northern  Trust 

volunteerism – thousands of 

quality housing options for the

provided more than $80 million of

affordable mortgages in neighbor-

hoods across the states in which 

our associates lent their 

hearts and hands to charitable

disabled and a long-term relation-

ship with Beaumont High School

Academy of Finance continued to

we are located. We also made use of

efforts in 2004.

stress the importance of financial 

innovative investments and community

development  loans  to  further  impact

literacy. Consistent support and capital

has been provided to First Place School in

underserved communities. Our community

Seattle, Washington, which focuses on providing

development  lending  totalled  $73  million  in  2004 

an education to the area’s homeless children.

and our investments made to nonprofits engaged in 

These are just a few examples of the partnerships

increasing the number of affordable housing units, non-

Northern Trust supports in neighborhoods across the

profit facilities lending, affordable home mortgage lending

country and of the generous spirit of Northern Trust

and alternative payday lending products exceeded 

employees. Each  partnership  we  foster  and  every 

$15 million. Northern Trust has also invested more

volunteer makes a difference in the life of someone 

than $199 million in low-income housing tax credits in

in  need. Northern  Trust  is  proud  to  be  a  good 

markets across the country which are used to support

corporate citizen and to have a positive impact on the

the creation of new low-income housing units.

communities we serve.

ANNUAL REPORT TO SHAREHOLDERS

28

NORTHERN TRUST CORPORATION

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
P28
CCYYAANN MMAAGG        YYEELLOO BBLLKK  SSPP  BBaacckkggrroouunndd PPMMSS334433

#56111
2.16.2005

financial review

30
Management’s Discussion and Analysis of
Financial Condition and Results of Operations

61
Management’s Report on Internal Control Over Financial Reporting

62
Report of Independent Registered Public Accounting Firm
With Respect to Internal Control Over Financial Reporting

63
Consolidated Financial Statements

67
Notes to Consolidated Financial Statements

100
Report of Independent Registered Public Accounting Firm

101
Consolidated Financial Statistics

104
Senior Officers

105
Board of Directors

106
Corporate Structure

108
Corporate Information

ANNUAL REPORT TO SHAREHOLDERS

29

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

summary of selected c onsolidated financial data

($ In Millions Except Per Share Information)

Noninterest Income
Trust Fees
Foreign Exchange Trading Profits
Treasury Management Fees
Security Commissions and Trading Income
Other Noninterest Income

Total Noninterest Income

Net Interest Income
Provision for Credit Losses

2004

2003

2002

2001

2000

$1,330.3
158.0
88.1
50.5
84.0

$1,189.1
109.6
95.6
54.8
93.1

$1,161.0
106.4
96.3
42.9
58.1

$1,190.8
139.8
86.4
35.5
91.7

$1,159.4
152.7
73.9
34.3
78.1

1,710.9

1,542.2

1,464.7

1,544.2

1,498.4

561.1
(15.0)

548.2
2.5

601.8
37.5

595.6
66.5

568.5
24.0

Income before Noninterest Expenses

2,287.0

2,087.9

2,029.0

2,073.3

2,042.9

Noninterest Expenses
Compensation
Employee Benefits
Occupancy Expense
Equipment Expense
Other Operating Expenses

Total Noninterest Expenses

Income from Continuing Operations before Income Taxes
Provision for Income Taxes

Income from Continuing Operations
Income (Loss) from Discontinued Operations

Net Income

661.7
161.5
121.5
84.7
503.1

652.1
133.1
132.7
88.2
450.7

629.6
125.5
101.8
85.0
418.1

652.6
118.1
95.7
80.1
399.4

660.7
105.6
84.5
69.6
407.0

1,532.5

1,456.8

1,360.0

1,345.9

1,327.4

754.5
249.7

631.1
207.8

669.0
221.9

727.4
242.7

715.5
239.3

$ 504.8
.8

$ 423.3
(18.5)

$ 447.1
—

$ 484.7
2.8

$ 476.2
8.9

$ 505.6

$ 404.8

$ 447.1

$ 487.5

$ 485.1

Net Income Applicable to Common Stock

$ 505.6

$ 404.1

$ 444.9

$ 483.4

$ 479.4

Per Common Share
Net Income–Basic

–Diluted

Cash Dividends Declared
Book Value–End of Period (EOP)
Market Price–EOP

Average Total Assets
Senior Notes–EOP
Long-Term Debt–EOP
Floating Rate Capital Debt–EOP

Ratios
Dividend Payout Ratio
Return on Average Assets
Return on Average Common Equity
Tier 1 Capital to Risk-Weighted Assets–EOP
Total Capital to Risk-Weighted Assets–EOP
Leverage Ratio
Productivity Ratio
Average Stockholders’ Equity to Average Assets
Average Loans and Leases Times Average Stockholders’ Equity

$

2.30
2.27
.78
15.04
48.58

$ 41,300
200
864
276

$

1.84
1.80
.70
13.88
46.28

$ 39,115
350
865
276

$

2.02
1.97
.68
13.04
35.05

$ 37,597
450
766
268

$

2.18
2.11
.635
11.97
60.22

$ 35,633
450
767
268

$

2.17
2.08
.56
10.54
81.56

$ 34,057
500
638
268

33.9%
1.22
16.07
10.98
13.31
7.56
152
7.62
5.5x

38.1%
1.04
13.81
11.06
13.96
7.55
147
7.61
5.9x

33.8%
1.19
16.20
11.13
14.13
7.76
156
7.63
6.1x

29.2%
1.37
19.34
10.88
14.25
7.93
163
7.35
6.8x

25.9%
1.42
22.09
9.79
12.85
6.91
160
6.72
7.2x

Stockholders–EOP
Staff–EOP (full-time equivalent)
Note: Certain reclassifications have been made to prior periods’ financial information to conform to the current year’s presentation. Refer to Notes 3 and 4
of the Consolidated Financial Statements.

3,525
8,022

3,194
9,466

3,130
9,317

3,183
9,453

3,288
8,056

ANNUAL REPORT TO SHAREHOLDERS

30

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

OVERVIEW OF CORPORATION
Legal Structure. Northern Trust Corporation (Corpora-
tion) is a financial holding company under the Gramm-
Leach-Bliley Act and was originally organized as a bank
holding company in 1971 to hold all of the outstanding
capital stock of The Northern Trust Company (Bank).
The Bank is an Illinois banking corporation head-
quartered in the Chicago financial district and the
Corporation’s principal subsidiary. The Corporation
also owns four national bank subsidiaries, a federal sav-
ings bank subsidiary, trust companies in Connecticut
and New York and various other nonbank subsidiaries,
including a securities brokerage firm and an institutional
investment management company. The Bank also has an
office and operations in London and has various sub-
sidiaries including an investment management com-
pany, a leasing company, a Canadian trust company, a
New York Edge Act company, a UK incorporated bank
subsidiary and a Dublin-based fund administration
company. The Corporation expects that, although the
operations of other banking and non-banking sub-
sidiaries will continue to be of increasing significance,
the Bank will in the foreseeable future continue to be the
major source of the Corporation’s consolidated assets,
revenues and net income.

Except where the context otherwise requires, the
term “Northern Trust” refers to Northern Trust Corpo-
ration and its subsidiaries on a consolidated basis.

Focused Business Strategy. Northern Trust is a leading
provider of global financial solutions for investment
management, asset administration, fiduciary and bank-
ing needs of corporations, institutions, and affluent in-
dividuals. Northern Trust continues to exclusively focus
on administering and managing client assets in two tar-
get markets, affluent individuals in the U.S. through its
Personal Financial Services (PFS) business unit and in-
stitutional investors worldwide through its Corporate
and Institutional (C&IS) business unit. An important
element in this strategy is increasing the penetration of
the C&IS and PFS target markets with investment man-
agement and related services and products provided by a
third business unit, Northern Trust Global Investments
(NTGI). In executing this strategy, Northern Trust
emphasizes service quality through a high level of
personal service complemented by the effective use of
technology. Operating and systems support for these
business units is provided through the Worldwide

Operations and Technology (WWOT) business unit.
Northern Trust closely monitors expense growth and
capital expenditures to ensure that short- and long-term
business strategies and performance objectives are effec-
tively balanced.

Pending Acquisition. On November 22, 2004,
Northern Trust entered into a definitive agreement with
Baring Asset Management Holdings Limited and its
parent, ING Bank NV, to acquire their Financial Serv-
ices Group (FSG) for approximately 260 million British
pounds Sterling (approximately $500 million based on
an exchange rate of 1.93 as of December 31, 2004). The
purchase price is subject to adjustment 120 days post-
closing to reflect changes in net assets, revenues and
other stipulations. FSG is a fund services group that of-
fers institutional fund administration, custody and trust
services from offices in London, Dublin, Guernsey,
Jersey and the Isle of Man, and had approximately $68
billion in funds under administration, $31 billion in cus-
tody and $34 billion in trust assets, based on market
values as of December 31, 2004. The purchase of FSG,
which is subject to applicable regulatory approvals and
other customary closing conditions and is expected to
close on or around March 31, 2005, gives Northern
Trust expanded UK fund administration capabilities, as
well as new capabilities in hedge fund and private equity
administration. FSG also brings Northern Trust sig-
nificant technical expertise and talent in administering
these asset classes. In connection with the acquisition,
Northern Trust entered into a multi-year agreement to
continue to provide services to Baring Asset Manage-
ment, which currently represents approximately 20% of
the revenues of FSG. Northern Trust estimates the ac-
quisition to be modestly dilutive to earnings in 2005 and
modestly accretive to earnings in 2006, after consid-
eration of associated restructuring and integration costs.

CONSOLIDATED RESULTS OF OPERATIONS
Overview. Net income for 2004 totaled a record $505.6
million, up 25% from $404.8 million earned in 2003,
which compared with $447.1 million earned in 2002.
Diluted net income per common share increased 26% to
a record $2.27 from $1.80 in 2003, consistent with
Northern Trust’s long-term goal of average earnings per
share growth of 10% or greater. Diluted net income per
common share of $1.80 in 2003 was a decrease of 9%
from $1.97 in 2002. Net income performance in 2004
produced a return on average common stockholders’

ANNUAL REPORT TO SHAREHOLDERS

31

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

equity of 16.07%, below the long-term financial goal of
an 18%-20% return on average common stockholders’
equity. Return on average common stockholders’ equity
was 13.81% in 2003 and 16.20% in 2002. The pro-
ductivity ratio, defined as total revenue on a taxable
equivalent basis divided by noninterest expenses, was
152% for 2004, an increase from 147% in 2003 but be-
low Northern Trust’s long-term productivity ratio goal
of 160%. The productivity ratio was 156% in 2002. The
return on average assets was 1.22% in 2004 compared
with 1.04% in 2003 and 1.19% in 2002.

(cid:127)

(cid:127)

(cid:127)

Significant 2004 Events:
Revenues reached record levels, increasing 9% to
$2.33 billion on a fully taxable equivalent basis.
Increased new business and improvement in equity
markets drove assets under administration up 23%
and assets under management up 19%, each to re-
cord levels.
As a result of Northern Trust’s continued successful
expansion internationally, global custody assets sur-
passed $1.0 trillion at year-end, up 34%.
Expenses increased 5% to $1.53 billion.

(cid:127)
(cid:127) Northern Trust entered into an agreement to ac-

quire FSG.

(cid:127) Marked improvement in the already strong credit
quality of the loan portfolio resulted in a reduction
of over 50% in nonperforming assets.
C&IS expanded geographically with the addition of
an office in Luxembourg, and PFS expanded its geo-
graphic presence with a new office in Delaware.

(cid:127)

Stockholders’ equity grew to $3.30 billion, as com-
pared with $3.06 billion at December 31, 2003 and $3.00
billion at December 31, 2002, primarily through the re-
tention of earnings, offset in part by the repurchase of
common stock pursuant to the Corporation’s share
buyback program.

In November 2004, the Board of Directors increased
the quarterly dividend per common share 11% to $.21
for an annual rate of $.84. The Board’s action reflects a
policy of establishing the dividend rate commensurate
with profitability while retaining sufficient earnings to
allow for strategic expansion and the maintenance of a
strong balance sheet and capital ratios. The dividend
increase is a reflection of
the continued financial
strength of Northern Trust.

Noninterest Income. Noninterest income represented
74% of total taxable equivalent revenue in 2004 com-
pared with 72% in 2003 and 69% in 2002. Fees that are
generated from asset management, custody and related
fiduciary services are the largest component of revenues
accounting for 57% of Northern Trust’s 2004 revenue
base. The components of noninterest income and a dis-
cussion of significant changes in balances during 2004
and 2003 follows.

noninterest income

(In Millions)

Trust Fees
Foreign Exchange

Trading Profits

Treasury Management Fees
Security Commissions

and Trading Income
Other Operating Income
Investment Security Gains

2004

2003

2002

$1,330.3

$1,189.1

$1,161.0

158.0
88.1

50.5
83.8
.2

109.6
95.6

54.8
93.1
—

106.4
96.3

42.9
57.8
.3

Total Noninterest Income

$1,710.9

$1,542.2

$1,464.7

Trust Fees. Trust fees accounted for 78% of total
noninterest income and 57% of total taxable equivalent
revenue in 2004. Trust fees for 2004 increased 12% to
$1.33 billion from $1.19 billion in 2003, which was up
2% from $1.16 billion in 2002. Over the past five years,
trust fees have increased at a compound growth rate of
7%. For a more detailed discussion of trust fees, refer to
the business unit reporting section beginning on page
36. Total assets under administration at December 31,
2004 were a record $2.6 trillion, up 23% from $2.2 tril-
lion a year ago, including $1.0 trillion of global custody
assets. Assets under administration included managed
assets of $571.9 billion, up 19% from $478.6 billion at
the end of 2003.

services

Trust fees are generally based on the market value of
assets administered and managed, the volume of trans-
actions, securities lending volume and spreads, and fees
for other
rendered. Certain investment
management fee arrangements also may provide for per-
formance fees, which are based on client portfolio re-
turns exceeding predetermined levels. Based on analysis
of historical trends and current asset and product mix,
management estimates that a 10% rise or fall in overall
equity markets would cause a corresponding increase or
decrease in Northern Trust’s trust fees of approximately
4% and in total revenues of approximately 2%. In addi-
tion, C&IS trust relationships are generally priced to re-

ANNUAL REPORT TO SHAREHOLDERS

32

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

flect earnings from activities such as foreign exchange
trading and custody-related deposits that are not in
cluded in trust fees. Custody-related deposits main-

tained with bank subsidiaries and foreign branches are
primarily interest-bearing and averaged $12.8 billion in
2004, $11.2 billion in 2003 and $9.8 billion in 2002.

consolidated assets under administration

($ In Billions)

Corporate & Institutional
Personal

Total Managed Assets

Corporate & Institutional
Personal

Total Non-Managed Assets

December 31

Five-Year
Compound
Growth
Rate

Percent
Change

2004

2003

2002

2001

2000

2004/03

$ 461.5
110.4

$ 374.3
104.3

$ 214.8
87.7

$ 225.9
94.0

$ 227.5
98.1

571.9

1,966.1
110.7

2,076.8

478.6

1,585.8
90.7

1,676.5

302.5

1,132.1
69.0

1,201.1

319.9

1,281.7
72.8

1,354.5

325.6

1,275.1
70.7

1,345.8

23%
6

19

24
22

24

18%
4

14

11
13

11

Consolidated Assets Under Administration $2,648.7

$2,155.1

$1,503.6

$1,674.4

$1,671.4

23%

12%

Foreign Exchange Trading Profits. Foreign ex-
change trading profits totaled $158.0 million, 44%
higher than the $109.6 million reported in 2003, which
in turn was 3% higher than the $106.4 million in 2002.
Northern Trust provides foreign exchange services in the
normal course of business as an integral part of its global
custody services. Active management of currency posi-
tions, within conservative limits, also contributes to
trading profits. 2004 foreign exchange results reflect in-
creased market volatility in the major currencies and
increased client flows.

Treasury Management Fees. The fee portion of
treasury management revenues totaled $88.1 million in
2004, a decrease of 8% from the $95.6 million reported
in 2003 compared with $96.3 million in 2002. The 2004
decrease reflects a higher level of services paid by clients
through maintaining compensating deposit balances,
particularly in the latter part of 2004.

Security Commissions and Trading Income. Secu-
rity commissions and trading income totaled $50.5 mil-
lion in 2004, compared with $54.8 million in 2003 and
$42.9 million in 2002. This income is primarily gen-
erated from securities brokerage services provided by
Northern Trust Securities, Inc. (NTSI). The 8% decrease
in 2004 primarily reflects a reduction in revenue from
security trades, particularly in the fixed income market,
while the 28% increase in 2003 reflected higher revenue
from security trades and transition management services
for institutional clients.

Other Operating Income. The components of other

operating income were as follows:

(In Millions)

Loan Service Fees
Banking Service Fees
Losses from Equity Investments
Gain on Sale of a Retail Branch
Gain on Sale of Nonperforming

Loans
Other Income

2004

2003

2002

$22.0
31.8
(.8)
—

$24.0
31.6
(2.7)
17.8

$ 26.4
29.8
(21.4)
—

5.1
25.7

—
22.4

—
23.0

Total Other Operating Income

$83.8

$93.1

$ 57.8

The current year includes a $5.1 million gain result-
ing from the sale of two nonperforming loans while the
prior year included a $17.8 million gain from the sale of
a retail branch.

Losses from equity investments in 2002 included a
$15.0 million write-off of an equity investment
in
myCFO, Inc. and a $4.8 million write-off of an equity
investment in the Global Straight Through Processing
Association industry utility. Other income in 2002 in-
cluded gains of $8.5 million from the sale of leased
equipment at the end of the scheduled lease terms and a
$4.6 million write-off of the residual value of an aircraft
leased to United Airlines.

Investment Security Gains. Net security gains were
$.2 million in 2004. This compares with net gains of zero
in 2003 and $.3 million in 2002.

ANNUAL REPORT TO SHAREHOLDERS

33

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial conditions
and results of operations

Net Interest Income. An analysis of net interest in-
come on a fully taxable equivalent (FTE) basis, major

balance sheet components impacting net interest in-
come, and related ratios are provided below.

analysis of net interest income ₍fte₎

($ In Millions)

Interest Income
FTE Adjustment

Interest Income–FTE
Interest Expense

Net Interest Income–FTE Adjusted

Net Interest Income–Unadjusted

Average Balance

Earning Assets
Interest-Related Funds
Net Noninterest-Related Funds

Average Rate

Earning Assets
Interest-Related Funds
Interest Rate Spread
Total Source of Funds

Net Interest Margin
Refer to pages 102 and 103 for a detailed analysis of net interest income.

Net interest income is defined as the total of interest
income and amortized fees on earning assets, less inter-
est expense on deposits and borrowed funds, adjusted
for the impact of off-balance sheet hedging activity.
Earning assets, which consist of securities,
loans and
money market assets, are financed by a large base of
interest-bearing funds, including retail deposits, whole-
sale deposits, short-term borrowings, senior notes and
long-term debt. Earning assets are also funded by net
noninterest-related funds. Net noninterest-related funds
consist of demand deposits, the reserve for credit losses
and stockholders’ equity, reduced by nonearning assets
including cash and due from banks, items in process of
collection, buildings and equipment and other non-
earning assets. Variations in the level and mix of earning
assets, interest-bearing funds and net noninterest-related
funds, and their relative sensitivity to interest rate
movements, are the dominant
factors affecting net
interest income. In addition, net interest income is im-
pacted by the level of nonperforming assets and client
use of compensating deposit balances to pay for services.
Net interest income for 2004 was $561.1 million, up
2% from $548.2 million in 2003, which was down 9%
from $601.8 million in 2002. When adjusted to a FTE
basis, yields on taxable, nontaxable and partially taxable

2004

2003

2002

2004/03

2003/02

Percent Change

$ 1,118.2
54.4

$ 1,055.7
52.4

$ 1,238.3
48.7

1,172.6
557.1

$

$

615.5

561.1

1,108.1
507.5

$

$

600.6

548.2

1,287.0
636.5

$

$

650.5

601.8

$37,009.7
30,896.5
6,113.2

$34,788.2
29,434.8
5,353.4

$33,622.0
28,196.4
5,425.6

5.9%
3.8

5.8
9.8

2.5%

2.4%

6.4%
5.0
14.2

(14.7)%
7.6

(13.9)
(20.3)

(7.7)%

(8.9)%

3.5%
4.4
(1.3)

Change in Percentage

3.17%
1.80
1.37
1.51
1.66%

3.19%
1.72
1.47
1.46
1.73%

3.83%
2.26
1.57
1.90
1.93%

(.02)
.08
(.10)
.05
(.07)

(.64)
(.54)
(.10)
(.44)
(.20)

assets are comparable, although the adjustment to a FTE
basis has no impact on net income. Net interest income
on a FTE basis for 2004 was $615.5 million, an increase
of 2% from $600.6 million in 2003 which in turn was
down 8% from $650.5 million in 2002. The increase in
net interest income in 2004 is primarily the result of a
$2.2 billion or 6% increase in average earning assets,
concentrated in money market assets and a 14% increase
in noninterest-related funds. The improvement was par-
tially offset by a decline in the net interest margin from
1.73% last year to 1.66% in the current year, primarily a
result of the growth in lower margin short-term money
market assets. The net interest margin was also neg-
atively impacted by a decline in the average yield of the
residential mortgage loan portfolio attributable to the
prior year refinancing activity which was partially offset
by the increase in noninterest-related funds.

Earning assets averaged $37.0 billion, up 6% from
the $34.8 billion reported in 2003, which was up from
$33.6 billion in 2002. The growth in average earning as-
sets reflects a $2.6 billion increase in money market as-
sets and a $285 million decrease in securities.

Loans averaged $17.5 billion, virtually unchanged
from last year. The year-to-year comparison reflects a
13% decline in average commercial loans to $3.3 billion,

ANNUAL REPORT TO SHAREHOLDERS

34

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

partially offset by increases in both residential mortgages
and personal loans. Residential mortgages rose 2% to
average $8.0 billion and personal loans increased 6% to
$2.6 billion. International loans increased 33% from the
prior year to $510 million. The loan portfolio includes
noninterest-bearing domestic and international over-
night advances related to processing certain trust client
investments, which averaged $553 million in 2004, up
from $512 million a year ago. Securities averaged $8.1
billion in 2004, down 3% resulting primarily from lower
sponsored agency securities.
levels of government
Money market assets averaged $11.4 billion in 2004, up
$2.6 billion or 29% from 2003 levels.

The increase in average earning assets of $2.2 billion
was funded primarily through growth in interest-bearing
deposits, offset in part by lower levels of other interest-
related funds. The deposit growth was concentrated
primarily in foreign office time deposits, up $2.0 billion
resulting from increased global custody activity, and sav-
ings and money market deposits, up $523 million. Parti-
ally offsetting these increases was a lower level of savings
certificates, down $177 million on average for the year.

Other interest-related funds averaged $9.3 billion,
down $935 million, principally from lower levels of
federal funds purchased, borrowings from the Federal
Home Loan Bank and senior notes outstanding. Average
net noninterest-related funds increased 14% and aver-
aged $6.1 billion, due primarily to higher levels of
noninterest-bearing deposits and other noninterest-
related funding sources. Stockholders’ equity for the year
averaged $3.1 billion, an increase of $169.6 million or
6% from 2003, principally due to the retention of earn-
ings, offset in part by the repurchase of over 3.4 million
shares of common stock at a total cost of $150.6 million
pursuant to the Corporation’s share buyback program.

The net interest spread decreased to 1.37% in 2004
from 1.47% in 2003 while the net interest margin de-
clined by 7 basis points to 1.66%. The primary cause of
the reduced spread and margin was the significant
growth in lower margin short-term money market as-
sets, offset in part by the higher volume and increase in
the related value of noninterest-related funds. For addi-
tional analysis of average balances and interest rate
changes affecting net interest income, refer to the Aver-
age Statement of Condition with Analysis of Net Interest
Income on pages 102 and 103.

Provision for Credit Losses. The provision for credit
losses was a negative $15.0 million compared with a $2.5
million provision in 2003 and a $37.5 million provision
in 2002. For a discussion of the reserve and provision for
credit losses, refer to pages 54 through 56.

Noninterest Expenses. Noninterest expenses for 2004
totaled $1.53 billion, up $75.7 million or 5% from $1.46
billion in 2003, which was up 7% from $1.36 billion in
2002. The components of noninterest expenses and a
discussion of significant changes in balances during 2004
and 2003 is provided below.

noninterest expenses

(In Millions)

2004

2003

2002

Compensation
Employee Benefits
Occupancy Expense
Equipment Expense
Other Operating Expenses

$ 661.7
161.5
121.5
84.7
503.1

$ 652.1
133.1
132.7
88.2
450.7

$ 629.6
125.5
101.8
85.0
418.1

Total Noninterest Expenses

$1,532.5

$1,456.8

$1,360.0

Noninterest expenses in 2004 included an $11.6 mil-
lion loss from securities processing activities related to a
stock conversion offer that was not processed on a timely
basis and a $17.0 million charge for a pending litigation
settlement relating to Northern Trust Bank of California
N.A. Noninterest expenses in 2003 included charges for
severance, office space and software retirements which
totaled $56.3 million associated with Northern Trust’s
strategic business review. Expenses in 2003 resulting from
the acquisitions of a passive asset management business
and a Atlanta-based private wealth management firm
were approximately $19.7 million.

The productivity ratio, defined as total revenue on a
taxable equivalent basis divided by noninterest expenses,
was 152% for 2004, 147% in 2003 and 156% in 2002.

Compensation and Benefits. Compensation and
benefits, which represent 54% of total noninterest ex-
penses, increased 5% to $823.2 million in 2004 from
$785.2 million in 2003, which was 4% higher than the
$755.1 million in 2002. Included in the 2003 expenses
was $20.6 million in severance-related costs. Compensa-
tion costs, which are the largest component of non-
interest expenses, totaled $661.7 million, up $9.6 million
from $652.1 million a year ago, reflecting annual salary

ANNUAL REPORT TO SHAREHOLDERS

35

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

increases and higher incentive compensation as a result
of record earnings and strong foreign exchange trading
results. The higher compensation level in 2003 com-
pared with 2002 resulted primarily from the severance
charge and salary increases. Staff on a full-time equiv-
alent basis averaged 8,004 in 2004, down 5% compared
with 8,400 in 2003. The decline in average staffing levels
during 2004 reflects the full year impact of the second
quarter 2003 elimination of positions resulting from
Northern Trust’s strategic business review. Staff on a
full-time equivalent basis totaled 8,022 at December 31,
2004 compared with 8,056 at December 31, 2003.

Employee benefit costs for 2004 totaled $161.5 mil-
lion, up $28.4 million or 21% from $133.1 million in 2003,
which was 6% higher than the $125.5 million in 2002. The
current year reflects higher pension and health care costs,
in addition to increased costs attributable to the employee
stock ownership and defined contribution plans resulting
from strong corporate performance. The 2003 increase
compared with 2002 reflects higher pension plan expense,
partially offset by lower benefits in the employee stock
ownership and defined contribution plans due to plan
changes and lower corporate performance.

Occupancy Expense. Net occupancy expense totaled
$121.5 million, down 8% from $132.7 million in 2003,
which was up 30% or $30.9 million from $101.8 million
in 2002. Occupancy costs for 2004 includes the impact of
higher rent and building maintenance costs. Included in
2003 is the $18.9 million charge associated with a reduc-
tion in required office space. In addition to the special
charge in 2003, the remainder of the increase compared
with 2002 was the result of higher rent, utilities and
building maintenance costs, primarily resulting from the
full year impact of an expansion in London and from
new offices in New York and Atlanta.

Equipment Expense. Equipment expense, comprised
of depreciation, rental and maintenance costs, totaled
$84.7 million, down 4% from $88.2 million in 2003,
which was 4% higher than the $85.0 million in 2002. The
lower expense level for 2004 is the result of decreased
costs related to computer rental and maintenance, data
furniture and
line lease costs, and depreciation of
personal computers. The 2003 results reflect higher levels
of depreciation and maintenance of computer hardware
and data line lease costs, partially offset by lower costs for
equipment maintenance and depreciation of personal
computers.

Other Operating Expenses. The components of

other operating expenses were as follows:

(In Millions)

Outside Services Purchased
Software Amortization & Other

Costs

Business Promotion
Other Intangibles Amortization
Software Asset Retirements
Other Expenses

2004

2003

2002

$228.0

$208.5

$187.5

108.1
45.7
9.8
—
111.5

101.9
41.6
10.4
13.4
74.9

89.6
41.5
6.6
—
92.9

Total Other Operating Expenses

$503.1

$450.7

$418.1

Other operating expenses for 2004 totaled $503.1
million, up 12% from $450.7 million in 2003, which was
up 8% from $418.1 million in 2002. The increase in out-
side services purchased is due primarily to growth-
driven increases in fees for global custody and asset
management sub-advisor services. Growth in other ex-
penses reflects a $17.0 million charge related to a pend-
ing litigation settlement and an $11.6 million loss from
securities processing activities relating to a stock con-
version offer that was not processed on a timely basis.

Expenses in 2003 included software write-downs of
$13.4 million and outplacement benefit charges of $3.4
million. The remainder of the increase from 2002 was
primarily
technology
investments that increased software amortization and
other professional fees. These increases were partially
offset by lower costs associated with operating risks re-
lated to servicing and managing financial assets.

to acquisitions,

attributable

Provision for Income Taxes. The provision for income
taxes was $249.7 million in 2004 compared with $207.8
million in 2003 and $221.9 million in 2002. The current
year reflects a higher federal income tax provision result-
ing primarily from the higher level of pre-tax earnings
for the year. The effective tax rate was 33% for all three
years.

BUSINESS UNIT REPORTING
Northern Trust, under Chairman and Chief Executive
Officer William A. Osborn, is organized around its two
principal client-focused business units, C&IS and PFS.
Investment management services and products are pro-
vided to the clients of these business units by NTGI.
Operating and systems support is provided to each of
the business units by WWOT. Each of these four busi-
ness units has a president who reports to Mr. Osborn.

ANNUAL REPORT TO SHAREHOLDERS

36

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

For financial management reporting purposes, the oper-
ations of NTGI and WWOT are allocated to C&IS and
PFS. Mr. Osborn has been identified as the chief operat-
ing decision maker because he has final authority over
resource allocation decisions and performance assess-
ment.

a

their

greater understanding of

C&IS and PFS results are presented in order to pro-
mote
financial
performance. The information, presented on an internal
management-reporting basis, is derived from internal
accounting systems that support the strategic objectives
and management structure. Management has developed
accounting systems to allocate revenue and expenses re-
lated to each segment, as well as certain corporate sup-
and systems
port
development expenses. The management reporting sys-
tems also incorporate processes for allocating assets, li-
abilities and the applicable interest income and expense.
Tier 1 and tier 2 capital are allocated based on the federal
risk-based capital guidelines at a level that is consistent
with Northern Trust’s consolidated capital ratios, cou-

services, worldwide operations

consolidated results of operations

($ In Millions)

Noninterest Income
Trust Fees
Other

Net Interest Income (FTE)*
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes*
Provision for Income Taxes*

Income from Continuing Operations
Income (Loss) from Discontinued Operations

Reported Net Income
Percentage of Reported Consolidated Net Income

pled with management’s judgment of the operational
risks inherent in the business. Allocations of capital and
certain corporate expenses may not be representative of
levels that would be required if the segments were in-
dependent entities. The accounting policies used for
management reporting are the same as those described
in “Accounting Policies,” in the Notes to Consolidated
Financial Statements. Transfers of income and expense
items are recorded at cost; there is no intercompany
profit or loss on sales or transfers between business
units. Northern Trust’s presentations are not necessarily
consistent with similar information for other financial
institutions. For management reporting purposes, cer-
tain corporate income and expense items are not allo-
cated to the business units and are presented as part of
“Treasury and Other.” These items include the impact of
long-term debt, preferred equity, holding company in-
vestments, and certain corporate operating expenses.

The following table summarizes the consolidated results
of operations of Northern Trust.

2004

2003

2002

$ 1,330.3
380.6
615.5
(15.0)
1,532.5

$ 1,189.1
353.1
600.6
2.5
1,456.8

$ 1,161.0
303.7
650.5
37.5
1,360.0

808.9
304.1

504.8
.8

683.5
260.2

423.3
(18.5)

717.7
270.6

447.1
—

$

505.6

$

404.8

$

447.1

100%

100%

100%

Average Assets
*Stated on a fully taxable equivalent basis (FTE). The consolidated figures include $54.4 million, $52.4 million and $48.7 million of FTE adjustment for
2004, 2003 and 2002, respectively.
Note: Certain reclassifications have been made to 2003 and 2002 financial information to conform to the current year’s presentation.

$41,300.3

$37,596.7

$39,115.2

Corporate and Institutional Services. The C&IS busi-
ness unit, under the direction of Frederick H. Waddell,
President—C&IS, is a leading worldwide provider of
asset administration, asset management and related
services to corporate and public entity retirement funds,
foundation and endowment clients, fund managers, in-
funds. Asset
surance
administration, asset management and related services
encompass a full range of state-of-the-art capabilities

and government

companies

and

reporting;

settlement

including: worldwide master trust, asset servicing, fund
administration,
cash
management; and investment risk and performance ana-
lytical services. Trust and asset servicing relationships
managed
investment
often
management, securities lending, transition management
and commission recapture services provided through the
NTGI business unit. In addition to asset administration
and management services, C&IS offers a full range of

by C&IS

include

ANNUAL REPORT TO SHAREHOLDERS

37

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

commercial banking services through the Bank, placing
special emphasis on developing and supporting institu-
tional relationships in two target markets: large domestic
corporations and financial institutions (both domestic
and international). C&IS provides foreign exchange
services at the London and Singapore branches, as well
as in Chicago. Treasury management services are pro-

vided to corporations and financial institutions and in-
clude a variety of other products and services to accel-
erate cash collections, control disbursement outflows
and generate information to manage cash positions. The
following table summarizes the results of operations of
C&IS for the years ended December 31, 2004, 2003 and
2002 on a management-reporting basis.

c o r p o r a t e an d i n s t i t u t i o n a l s e r v i c e s
results of operations

($ In Millions)

Noninterest Income
Trust Fees
Other

Net Interest Income (FTE)
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Income from Continuing Operations
Income (Loss) from Discontinued Operations

Net Income
Percentage of Consolidated Net Income

Average Assets

Net income for C&IS increased 58% in 2004 and
totaled $277.8 million compared with $176.2 million in
2003, which was down 4% from $184.5 million in 2002.
Included in the above are the operating results of
Northern Trust Retirement Consulting, L.L.C. (NTRC)
that have been reclassified and shown as discontinued
operations for all periods presented. Net income from
discontinued operations in the current year totaled $.8
million, compared with a net loss of $18.5 million in the
prior year. The prior year included the $20.2 million
pre-tax loss on the sale ($12.3 million after tax), and
NTRC’s net
loss from operations. NTRC reported
breakeven results in 2002. Income from continuing
operations increased 42% in 2004 to $277.0 million re-
sulting primarily from record levels of trust fees and for-
eign exchange trading results, higher net interest income
and a lower provision for credit losses. Income from
continuing operations for 2003 increased 6% to $194.7
million compared with 2002 resulting primarily from
higher trust fees and a lower provision for credit losses.

2004

2003

2002

$

680.4
277.8
178.0
(22.3)
704.9

453.6
176.6

277.0
.8

$

590.3
231.0
155.5
(17.0)
675.5

318.3
123.6

194.7
(18.5)

$

553.2
228.6
171.6
26.1
625.8

301.5
117.0

184.5
—

$

277.8

$

176.2

$

184.5

55%

44%

41%

$21,198.4

$17,132.0

$16,479.8

C&IS Trust Fees. C&IS trust fees are attributable to
four general product types: Custody Services, Investment
Management, Securities Lending, and Other Services.
Custody services are priced, in general, using asset values
at the beginning of the quarter. There are, however, fees
within custody services that are not related to asset val-
ues, but instead are based on transaction volumes or ac-
count fees. Investment management fees are primarily
based on the current quarter market values. Securities
lending revenue is impacted by market values and the
demand for securities to be lent, which drives volumes,
and the interest rate spread earned on the investment of
cash deposited by investment firms as collateral for secu-
rities they have borrowed. The other services fee category
in C&IS includes such products as benefit payment, per-
formance analysis, electronic delivery, and other services.
Revenues from these products are generally based on the
volume of services provided or a fixed fee.

ANNUAL REPORT TO SHAREHOLDERS

38

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

Trust fees in C&IS increased 15% in 2004 to $680.4
million from $590.3 million in 2003, which was up 7%
from $553.2 million in 2002. The components of trust
fees summarized both on a product and on a market ba-
sis and a breakdown of assets under administration by
market follows.

c o r p o r a t e an d i n s t i t u t i o n a l s e r v i c e s
t r u s t f e e s b y p r o d u c t

(In Millions)

Custody Services
Investment Management
Securities Lending
Other Services

Total Trust Fees

2004

$272.1
230.2
120.1
58.0

$680.4

2003

$227.1
210.3
98.6
54.3

$590.3

2002

$218.6
185.4
100.0
49.2

$553.2

c o r p o r a t e an d i n s t i t u t i o n a l s e r v i c e s
trust fees by market

(In Millions)

Domestic

Retirement Plans
Institutional

International

Total Trust Fees

2004

2003

2002

$331.5
130.0
218.9

$680.4

$287.0
130.1
173.2

$590.3

$279.7
117.0
156.5

$553.2

c o r p o r a t e an d i n s t i t u t i o n a l s e r v i c e s
assets under administration by market

(In Billions)

Domestic

Retirement Plans
Institutional

International
Securities Lending/Other

Total Assets Under
Administration

December 31

2004

2003

2002

$ 980.5
374.2
878.9
194.0

$ 901.5
330.4
589.4
138.8

$ 591.4
271.7
391.7
92.1

$2,427.6

$1,960.1

$1,346.9

c o r p o r a t e an d i n s t i t u t i o n a l s e r v i c e s
assets under management by market

(In Billions)

Domestic

Retirement Plans
Institutional

International
Securities Lending/Other

Total Assets Under Management

$461.5

December 31

2004

2003

2002

$163.6
40.4
63.5
194.0

$156.9
34.0
44.6
138.8

$374.3

$ 78.8
26.3
17.6
92.1

$214.8

The improvement in C&IS trust fees reflects strong
growth in all major products. Custody fees increased
20% to $272.1 million compared with $227.1 million a
year ago, reflecting strong growth in global custody fees.

Fees from asset management totaled $230.2 million
compared with $210.3 million in the year-ago period.
Higher asset management fees were generated by growth
in the Northern Trust Global Advisors manager of man-
agers business and higher fees from both active and pas-
sive management of equity securities. Securities lending
fees totaled $120.1 million compared with $98.6 million
last year, reflecting higher volumes, partially offset by
lower spreads earned on the investment of collateral.

responsibility. Managed assets

C&IS assets under administration totaled $2.43 tril-
lion at December 31, 2004, 24% higher than $1.96 tril-
lion at December 31, 2003. Included in C&IS assets
administered are those for which Northern Trust has
management
totaled
$461.5 billion and $374.3 billion at December 31, 2004
and 2003, respectively, and as of the current year-end
were invested 38% in equity securities, 14% in fixed in-
come securities and 48% in cash and other assets. The
cash and other assets that have been deposited by
investment firms as collateral for securities they have
borrowed from trust clients are invested by Northern
Trust and are included in assets under administration as
managed assets. The collateral totaled $187.9 billion and
$132.5 billion at December 31, 2004 and 2003, re-
spectively.

C&IS Other Noninterest Income. Other noninterest
income in 2004 increased 20% from the prior year pri-
marily due to a 43% increase in foreign exchange trading
profits. The current year includes a $5.1 million gain
from the sale of two nonperforming loans which was
essentially offset by a $4.8 million decrease in treasury
management fees. The decline in treasury management
fees reflects a higher level of services paid by clients
through maintaining compensating deposit balances,
particularly in the latter portion of the year. The increase
in other noninterest income in 2003 compared with
2002 resulted from a 3% improvement in foreign ex-
change trading profits.

C&IS Net Interest Income. Net interest income in-
creased 15% in 2004 resulting primarily from a $3.5 bil-
lion or 23% increase in average earning assets, primarily
short-term money market assets, offset in part by a 6%
decrease in average loan volume. The benefit of the
higher asset levels was partially offset by a decrease in the
net interest margin from 1.04% in 2003 to .96% in 2004.
The net interest margin was negatively impacted by the
increase in lower-margin money market assets. Net
income for 2003 decreased 9% from the
interest

ANNUAL REPORT TO SHAREHOLDERS

39

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

previous year resulting from a 15 basis point decline in
the net interest margin caused by a shift in the mix of
assets with higher-margin loans being replaced with
short-term money market assets.

C&IS Provision for Credit Losses. The provision for
credit losses was a negative $22.3 million for 2004,
resulting primarily from the elimination of reserves for
two nonperforming loans which were sold and the con-
tinued improvement in the credit quality of the portfo-
lio. This compares with a negative $17.0 million in the
prior year which resulted primarily from cash payments
received on loans rated internally in the two lowest
credit categories. The $26.1 million provision in 2002
primarily reflects adverse results of the 2002 industry-
wide Shared National Credit review conducted by bank-
ing regulators and charge-offs for a leveraged lease
transaction involving United Airlines and the remaining
unsecured Enron Corp. exposure.

C&IS Noninterest Expenses. Total noninterest ex-
penses of C&IS, which include both the direct expenses
of the business unit and indirect expense allocations from
NTGI and WWOT for product and operating support,
increased 4% in 2004 and 8% in 2003. The growth in
expenses for 2004 reflects annual salary increases and
higher performance-based pay,
in
employee benefits, occupancy costs and business promo-
tion efforts. In addition, indirect expense allocations for
product and operating support increased $11.0 million or
2% from the prior year. The growth in expenses for 2003
reflects severance charges and costs associated with soft-
ware retirements. The higher expense level in 2003 also
included costs associated with technology investments
and higher operating costs to support business growth.

and increases

personal financial services
results of operations

($ In Millions)

Noninterest Income
Trust Fees
Other

Net Interest Income (FTE)
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Net Income
Percentage of Reported Consolidated Net Income

Average Assets

the

direction

Personal Financial Services. The PFS business unit,
under
of William L. Morrison,
President—PFS, provides personal trust, custody and
investment management services; individual retirement
accounts; guardianship and estate administration; quali-
fied retirement plans; banking (including private
lending; and residential mortgage
banking); personal
lending. PFS focuses on high net worth individuals,
executives, retirees and small/mid-size businesses in each
banking subsidiary’s target market.

A fiduciary and investment management office in
Wilmington, Delaware, opened in September 2004,
together with our full service Stamford, Connecticut and
New York City offices, offer a full spectrum of innovative
products and services to the ultra-wealthy in the North-
east region. In 2005, this network will be further ex-
panded with offices
in Boston, Massachusetts and
Minneapolis, Minnesota. Northern Trust continued to
invest in private client offices in existing markets by
building new facilities and by expanding, remodeling and
relocating existing offices. The Personal Financial Serv-
ices unique office network currently includes 83 locations
in 17 states. PFS also includes the Wealth Management
Group, which provides customized products and services
to meet the complex financial needs of families and in-
dividuals in the United States and throughout the world
with assets typically exceeding $75 million.

The following table summarizes the results of oper-
ations of PFS for the years ended December 31, 2004,
2003 and 2002 on a management-reporting basis.

2004

2003

2002

$

649.9
93.1
445.9
7.3
766.5

415.1
160.8

$

598.8
115.2
436.8
19.5
720.7

410.6
157.7

$

607.8
76.0
443.6
11.4
702.6

413.4
159.0

$

254.3

$

252.9

$

254.4

50%

62%

57%

$16,185.4

$15,868.3

$15,445.2

ANNUAL REPORT TO SHAREHOLDERS

40

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

PFS net income totaled $254.3 million in 2004, an
increase of 1% from 2003, which in turn was 1% below
the net income achieved in 2002. The increase in net
income in 2004 was primarily the result of revenue
growth of 3% and a lower provision for credit losses,
partially offset by a 6% increase in operating expenses.
The slight decline in 2003 earnings was attributed pri-
marily to revenue growth of 2%, offset by a 3% increase
in operating expenses and a higher provision for credit
losses.

PFS Trust Fees. A summary of trust fees and assets
under administration by state and for Wealth Manage-
ment follows.

personal financial services
trust fees

(In Millions)

Illinois
Florida
California
Arizona
Texas
Other States
Wealth Management

Total Trust Fees

2004

$226.2
166.5
74.8
37.5
26.8
41.5
76.6

$649.9

2003

$211.8
157.3
69.4
35.5
24.1
32.2
68.5

$598.8

personal financial services
assets under administration

December 31

(In Billions)

Illinois
Florida
California
Arizona
Texas
Other States
Wealth Management

2004

$ 45.8
28.8
13.7
6.4
5.2
16.4
104.8

Total Assets Under Administration $221.1

personal financial services
assets under management

2003

$ 43.8
27.6
13.9
6.2
4.8
13.8
84.9

$195.0

(In Billions)

Illinois
Florida
California
Arizona
Texas
Other States
Wealth Management

2004

$ 34.7
23.4
9.2
5.0
3.3
14.9
19.9

Total Assets Under Management

$110.4

December 31

2003

$ 33.6
23.6
9.4
4.7
3.2
12.8
17.0

$104.3

2002

$212.1
163.2
70.2
37.6
25.1
24.8
74.8

$607.8

2002

$ 34.9
24.8
11.4
5.5
4.3
10.7
65.1

$156.7

2002

$26.9
21.5
7.9
4.2
3.0
9.8
14.4

$87.7

Fees in the majority of the states that PFS operates in
and all mutual fund-related revenue are billed monthly
based on market values throughout the current quarter.
PFS trust fees totaled a record $649.9 million for the
year, compared with $598.8 million in 2003 and $607.8
million in 2002. The current year performance was pos-
itively impacted by new business and improved equity
markets. The 2003 performance was impacted by equity
markets, the average performance of which was lower
than in 2002, partially offset by new business.

At December 31, 2004, assets under administration
in PFS totaled $221.1 billion, compared with $195.0 bil-
lion at December 31, 2003. Included in assets ad-
ministered are those for which Northern Trust has
totaled
management
$110.4 billion at December 31, 2004 and were invested
51% in equity securities, 36% in fixed income securities
and 13% in cash and other assets.

responsibility. Managed assets

PFS Other Noninterest Income. Other noninterest
income for 2004 totaled $93.1 million, down 19% com-
pared with $115.2 million last year. The prior year re-
sults include the $17.8 million gain from the sale of the
Higgins Road retail branch assets. The remainder of the
decrease from 2003 resulted from a 10% decrease in
treasury management fees and lower revenues from
security commissions and trading income. The decline
in treasury management fees reflects a higher level of
services paid by clients through maintaining compensat-
ing deposit balances. Other noninterest income for 2003
increased 52% or $39.2 million compared with 2002 and
included the $17.8 million gain from the sale of the
branch assets. A $15.0 million write-off of the invest-
ment in myCFO, Inc. was included in the results for
2002.

PFS Net Interest Income. Net interest income of
$445.9 million was 2% higher than the previous year.
Average loan volume grew $287.7 million or 2%, while
the net interest margin was unchanged at 2.89%. Net
interest income for 2003 of $436.8 million was 2% lower
than 2002 resulting primarily from a lower net interest
margin brought about by the impact of refinancing
activity in the residential real estate mortgage loan port-
folio.

PFS Provision for Credit Losses. The 2004 provi-
sion for credit losses of $7.3 million was $12.2 million
lower than the previous year, resulting primarily from
cash payments received on loans rated internally in the
continued
categories
two lowest

and the

credit

ANNUAL REPORT TO SHAREHOLDERS

41

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

improvement in the credit quality of the portfolio. The
2003 provision for credit losses reflected deterioration in
certain commercial loans that required higher specific
reserve allocations.

PFS Noninterest Expenses. PFS noninterest ex-
penses, which include both the direct expenses of the
business unit and indirect expense allocations from
NTGI and WWOT for product and operating support,
increased 6% in 2004 and 3% in 2003. The current year
was negatively impacted by a third quarter pre-tax
charge of $17.0 million related to a pending litigation
settlement. The remainder of the increase in 2004 ex-
penses primarily reflects higher incentive compensation,
employee benefit charges, legal services, and increased
occupancy costs resulting from the remodeling and ex-
pansion of existing locations. In addition, indirect ex-
pense allocations for product and operating support
increased $10.7 million or 3% from the prior year. The
increase in 2003 expenses primarily reflects severance
charges and costs associated with the retirement of soft-
ware, higher employee benefit charges, legal and other
professional services, in addition to increased occupancy
costs resulting from the remodeling and expansion of
existing locations. Partially offsetting these increases
were lower levels of costs associated with operating risk
related to servicing and managing financial assets.

Northern Trust Global Investments. The NTGI business
unit, under the direction of Terence J. Toth, President—
NTGI, provides a broad range of investment manage-
ment and related services and other products to domestic
and international clients of C&IS and PFS through vari-
ous subsidiaries of the Corporation. Clients include in-
stitutional and individual separately managed accounts,
bank common and collective funds, registered invest-
ment companies, non-U.S. collective investment funds
and unregistered private investment funds,
including
funds of funds. NTGI offers both active and passive
equity and fixed income portfolio management, as well as
alternative asset classes (such as private equity and hedge
funds) and traditional multi-manager products and serv-
ices. NTGI’s activities also encompass brokerage, secu-
rities lending and related services. NTGI’s international
joint ventures,
business operates through subsidiaries,
in Canada,
alliances and distribution arrangements

France, Germany, Ireland, Italy, Japan, the United King-
dom and the Cayman Islands. The revenues and expenses
of this business unit are fully allocated to C&IS and PFS.

NTGI’s strategic focus on investment management,
branding, product management, distribution and client
servicing helped drive Northern Trust’s continued
growth in new business. Northern Trust continued to
achieve solid investment results across asset classes. For
example, 21 of 40 eligible Northern-managed mutual
funds were rated as 4- or 5-star overall by Morningstar.

At year-end, Northern Trust managed $571.9 billion
in assets for personal and institutional clients, a new re-
cord, up 19% from $478.6 billion at year-end 2003. The
increase in assets is attributable to improving equity
and strong new business. Assets under
markets
management have grown at a five-year compound
annual rate of 14.4%.

Worldwide Operations and Technology. The WWOT
business unit, under
the direction of Timothy J.
Theriault, President—WWOT, supports all of Northern
Trust’s business activities, including the processing and
product management activities of C&IS, PFS and NTGI.
These activities are conducted principally in the oper-
ations and technology centers in Chicago and London.
The Northern Trust Company of New York is also part
of this unit.

Treasury and Other. The Corporate Financial Manage-
ment Group, under the direction of Steven L. Fradkin,
Executive Vice President and Chief Financial Officer, in-
cludes the Treasury, Corporate Controller, Corporate
Treasurer, Corporate Development, Investor Relations
and Strategic Sourcing functions. Treasury is responsible
for managing the Bank’s wholesale funding, capital posi-
tion and interest rate risk, as well as the portfolio of
interest rate risk management instruments under the di-
the Corporate Asset and Liability Policy
rection of
Committee. Treasury is also responsible for the invest-
ment portfolios of the Corporation and the Bank and
provides investment advice and management services to
the subsidiary banks. “Other” corporate income and ex-
penses represent items that are not allocated to the busi-
ness units and generally represent certain nonrecurring
items and certain executive level compensation.

ANNUAL REPORT TO SHAREHOLDERS

42

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

The following table summarizes the results of operations of Treasury and Other for the years ended December 31,

2004, 2003 and 2002 on a management-reporting basis.

treasu ry and othe r
results of operations

($ In Millions)

Noninterest Income
Trust Fees
Other

Net Interest Income (FTE)
Provision for Credit Losses
Noninterest Expenses

Income (Loss) before Income Taxes
Benefit for Income Taxes

Net Income (Loss)

Percentage of Reported Consolidated Net Income

Average Assets

Treasury and Other net interest income for 2004 was
a negative $8.4 million compared with $8.3 million in
2003 and $35.3 million in 2002. The continued decline in
net interest income resulted from the decrease in the net
interest margin, due in large part to a decline in the yield
on the residential mortgage loan portfolio resulting from
prior year refinancing activity. In addition, low interest
rates compressed the spreads on short-term investing ac-
tivity conducted by the Treasury Department. The neg-
ative other noninterest income for 2002 was due to the
$4.8 million write-off of the investment in the Global
Straight Through Processing Association industry utility.
Noninterest expenses totaled $61.1 million for 2004
compared with $60.6 million in the prior year, which in-
cluded charges associated with the reduction in leased of-
fice space. Contributing to the current year increase after
adjusting for the 2003 special charge, are higher allocations
for product and operating support and increased costs
associated with employee compensation and benefits. Ex-
penses in 2003 increased from the previous year due to the
special charge related to leased office space, and higher
costs associated with insurance, professional services, and
stock-related directors fees due to the increase in value of
Northern Trust Corporation’s common stock.

Corporate Risk Management Group. Headed by Perry
R. Pero, Vice Chairman and Head of Corporate Risk
Management, the Corporate Risk Management Group
includes the Credit Policy and Corporate Risk Manage-
ment functions. The Credit Policy function is described
in the “Loans and Other Extensions of Credit” section
on page 49. The Corporate Risk Management Group

2004

2003

2002

$ — $ — $ —
(.9)
35.3
—
31.6

9.7
(8.4)
—
61.1

6.9
8.3
—
60.6

(59.8)
33.3

(45.4)
21.1

$ (26.5)

$ (24.3)

$

2.8
5.4

8.2

(5)%

(6)%

2%

$3,916.5

$6,114.9

$5,671.7

monitors, measures and manages risks across the busi-
nesses of the Corporation and its subsidiaries. Corporate
Risk Management also includes the Economic Research
function.

CRITICAL ACCOUNTING ESTIMATES
The use of estimates and assumptions is required in the
preparation of financial statements in conformity with
generally accepted accounting principles and actual re-
sults could differ from those estimates. The Securities
and Exchange Commission has issued guidance and
proposed rules relating to the disclosure of critical ac-
counting policies. Critical accounting policies are those
that require management to make subjective or complex
judgments about the effect of matters that are inherently
uncertain and may change in subsequent periods.
Changes
that may be required in the underlying
assumptions or estimates in these areas could have a
material impact on Northern Trust’s future financial
condition and results of operations.

For Northern Trust, accounting policies that are
viewed as critical are those relating to reserving for credit
losses, pension plan accounting, and estimating useful
lives of purchased and internally developed software.
Management has discussed the development and se-
lection of each critical accounting estimate with the Au-
dit Committee of the Board of Directors.

Reserve for Credit Losses. The reserve for credit losses
represents management’s estimate of probable inherent
losses that have occurred as of the date of the financial
statements. The loan and lease portfolio and other credit

ANNUAL REPORT TO SHAREHOLDERS

43

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

exposures are regularly reviewed to evaluate the ad-
equacy of the reserve for credit losses. In determining
the level of the reserve, Northern Trust evaluates the re-
serve necessary for specific nonperforming loans and
also estimates losses inherent in other credit exposures.
The result is a reserve with the following components:

Specific Reserve. The amount of specific reserves is
determined through a loan-by-loan analysis of non-
performing loans that considers expected future cash
flows, the value of collateral and other factors that may
impact the borrower’s ability to pay.

Allocated Inherent Reserve. The amount of the
allocated portion of the inherent loss reserve is based on
loss factors assigned to Northern Trust’s credit ex-
posures based on internal credit ratings. These loss fac-
tors are primarily based on management’s judgment of
estimated credit losses inherent in the loan portfolio as
well as historical charge-off experience. The Credit
Policy function, which is independent of business unit
management, determines credit ratings at the time each
loan is approved. These credit ratings are then subject to
periodic reviews by Credit Policy. Credit ratings range
from “1” for the strongest credits to “9” for the weakest
credits; a “9” rated loan would normally represent a
complete loss.

Unallocated Inherent Reserve. Management de-
termines the unallocated portion of the inherent loss
reserve based on factors that cannot be associated with a
specific credit or loan category. These factors include
management’s subjective evaluation of local and na-
tional economic and business conditions, portfolio con-
centration and changes in the character and size of the
loan portfolio. The unallocated portion of the inherent
loss reserve reflects management’s attempt to ensure that
the overall reserve appropriately reflects a margin for the
imprecision necessarily inherent in estimates of expected
credit losses.

Loans, leases and other extensions of credit deemed
uncollectible are charged to the reserve. Subsequent re-
coveries, if any, are credited to the reserve. The related
provision for credit losses, which is charged to income, is
the amount necessary to adjust the reserve to the level
determined through the above process. Actual
losses
may vary from current estimates and the amount of the
provision may be either greater than or less than actual
net charge-offs.

The control process maintained by Credit Policy and
the lending staff, and the quarterly analysis of specific

and inherent loss components are the principal methods
relied upon by management to ensure that changes in
estimated credit loss levels are adjusted on a timely basis.
In addition to Northern Trust’s own experience,
management also considers the experience of peer in-
stitutions and regulatory guidance.

Management’s estimates utilized in establishing an
adequate reserve for credit losses are not dependent on
any single assumption. Management evaluates numer-
ous variables, many of which are interrelated or depend-
ent on other assumptions and estimates, in determining
reserve adequacy. Due to the inherent imprecision in
accounting estimates, other estimates or assumptions
could reasonably have been used in the current period
and changes in estimates are reasonably likely to occur
from period to period. However, management believes
that the established reserve for credit losses appropri-
ately addresses these uncertainties and is adequate to
cover probable inherent losses which have occurred as of
the date of the financial statements.

Pension Plan Accounting. As summarized in Note 21 to
the consolidated financial statements, Northern Trust
maintains a noncontributory defined benefit pension
plan covering substantially all domestic employees.
Measuring cost and reporting liabilities resulting from
defined benefit pension plans requires the use of several
assumptions regarding future interest rates, asset re-
turns, compensation increases and other actuarial-based
projections relating to the plan. Due to the long-term
nature of this obligation and the estimates that are re-
quired to be made, the assumptions used in determining
the periodic pension expense and the projected pension
obligation are closely monitored and annually reviewed
for adjustments that may be required. Under generally
accepted accounting principles, differences between
these estimates and actual experience are required to be
amortized over the future working lifetime of eligible
participants. As a result, these differences are not recog-
nized as they occur but are recognized systematically and
gradually over subsequent periods.

Northern Trust recognizes the significant impact
that these pension-related assumptions have on the
determination of the pension obligations and related
expense and has established procedures for monitoring
and setting these assumptions each year. These proce-
dures include an annual review of actual demographic
and investment experience with the pension plan’s

ANNUAL REPORT TO SHAREHOLDERS

44

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

actuaries. In addition to actual experience, adjustments
to these assumptions consider published interest rate
indices, known compensation trends and policies and
economic conditions that may impact the estimated
long-term rate of return on plan assets.

In determining the pension expense in 2004, North-
ern Trust utilized a discount rate of 6.00% for the Quali-
fied Plan and 5.50% for the Nonqualified Plan. The rate
of increase in the compensation level is based on a slid-
ing scale that averaged 3.60%. The expected long-term
rate of return on Qualified Plan assets was 8.75%.

In evaluating possible revisions to pension-related
assumptions as of Northern Trust’s September 30, 2004
measurement date, the following events were considered:
Discount Rate: Northern Trust utilizes the Moody’s
AA Corporate Bond rate in establishing the discount rate
for the Qualified Plan. Since this benchmark rate de-
clined 13 basis points, Northern Trust lowered the dis-
count rate for the Qualified Plan from 6.00% to 5.75%.
The reference rate for establishing the discount rate for
the Nonqualified Plan is the long-term treasury bond
rate. Historically, long-term treasury bond rates have
fallen short of Corporate Bond rates by about 50 basis
points. For this reason, Northern Trust elected to main-
tain the discount rate for the Nonqualified Plan at 50
basis points below the Qualified Plan discount rate, or
5.25%.

Compensation Level: No changes were recom-
mended to the compensation scale assumption in the
current year.

Rate of Return on Plan Assets: The expected return
on plan assets is based on an estimate of the long-term
rate of return on plan assets. Northern Trust utilized an
asset return model to calculate the expected long-term
rate of return on pension assets. The model considered
the current asset mix and estimates of return by asset
class and of inflation. As a result of this analysis, together
with recent historical results, Northern Trust’s rate of
return assumption for 2005 was set at 8.75%, unchanged
from 2004.

As a result of

the pension-related assumptions
currently utilized and other actuarial experiences of the
qualified and nonqualified plans, the estimated domestic
pension expense is expected to increase by approx-
imately $10.0 million in 2005.

In order to provide an understanding of the sensi-
tivity of these assumptions on the expected periodic
pension expense in 2005 and the projected benefit

obligation, the following table is presented to show the
effect of increasing or decreasing each of these assump-
tions by 25 basis points.

(In Millions)

25 Basis
Point
Increase

25 Basis
Point
Decrease

Increase (Decrease) in 2005 Pension Expense

Discount Rate Change
Compensation Level Change
Rate of Return on Asset Change
Increase (Decrease) in Projected Benefit

Obligation
Discount Rate Change
Compensation Level Change

(3.3)
1.8
(1.0)

(21.4)
7.6

3.4
(1.7)
1.0

22.9
(7.3)

Purchased and Internally Developed Software. A sig-
nificant portion of Northern Trust’s products and serv-
ices are dependent on complex and sophisticated
computer systems based primarily on purchased and
internally developed software programs. Under North-
ern Trust’s accounting policy, purchased software and
other allowable internal costs, including compensation,
relating to software developed for internal use are cap-
italized. Capitalized software is then amortized over its
estimated useful
life, generally ranging from 3 to 10
years. Northern Trust believes that the accounting esti-
mate relating to the determination and ongoing review
of the estimated useful lives of capitalized software is a
critical accounting policy. Northern Trust has this view
because rapidly changing technology can unexpectedly
change software functionality, resulting in a significant
change in the useful life, including a complete write-off
of software applications. In addition, product changes
can also render existing software obsolete requiring a
write-off of the carrying value of the asset.

In order to address this risk, Northern Trust’s
accounting procedures require a quarterly review of
significant software applications to confirm the reason-
ableness of asset book values and remaining useful lives.
Modifications which may result from this process are
reviewed by senior management. At December 31, 2004,
capitalized software totaled $354.2 million and software
amortization in 2004 totaled $84.0 million.

IMPLEMENTATION OF ACCOUNTING STANDARDS
Information related to new accounting pronouncements
adopted during 2004 is contained in Notes 1 and 2 of the
Consolidated Financial Statements on pages 71 and 72.

ANNUAL REPORT TO SHAREHOLDERS

45

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

CAPITAL EXPENDITURES
Proposed significant capital expenditures are reviewed
and approved by Northern Trust’s senior management.
This process is designed to assure that the major projects
to which Northern Trust commits its resources produce
benefits compatible with corporate strategic goals.

Capital expenditures in 2004 included ongoing en-
hancements to Northern Trust’s hardware and software
capabilities and expansion or renovation in several exist-
ing offices. Capital expenditures for 2004 totaled $135.6
million, of which $83.8 million was for software, $6.9
million was for building and leasehold improvements,
$40.4 million for computer hardware and machinery
and $4.5 million for furnishings. These capital ex-
penditures are designed principally to support and en-
hance
investment
management and securities handling capability of the
trust and banking businesses, as well as relationship
management and client interaction. Additional capital
expenditures planned for systems technology will result
in future expenses for the depreciation of hardware and
amortization of software. Depreciation and software
amortization associated with these capital expenditures
are charged to equipment and other operating expenses,
respectively.

transaction

processing,

the

OFF-BALANCE SHEET ARRANGEMENTS
Assets Under Administration. Northern Trust, in the
normal course of business, holds assets under admin-
istration and under management in a fiduciary or agency
capacity for its clients. In accordance with accounting
principles generally accepted in the United States, these
assets are not assets of Northern Trust and are not in-
cluded in its consolidated balance sheet.

to meet

Financial Guarantees and Indemnifications. Northern
Trust issues financial guarantees in the form of standby
the liquidity and credit
letters of credit
enhancement needs of its clients. Standby letters of
credit obligate Northern Trust to meet certain financial
obligations of its clients, if, under the contractual terms
of the agreement, the clients are unable to do so. These
instruments are primarily issued to support public and
private financial commitments, including commercial
paper, bond financing, initial margin requirements on
futures exchanges and similar transactions.

Credit risk is the principal risk associated with these
instruments. The contractual amounts of these instru-

ments represent the credit risk should the instrument be
fully drawn upon and the client defaults. To control the
credit risk associated with issuing letters of credit,
Northern Trust subjects such activities to the same credit
quality and monitoring controls as its lending activities.
Certain standby letters of credit have been secured with
cash deposits or participated to others. Northern Trust is
obligated to meet the entire financial obligation of these
agreements and in certain cases is able to recover the
amounts paid through recourse against cash deposits or
other participants. Northern Trust’s recorded liability
for standby letters of credit, reflecting the obligation it
has undertaken and measured as the estimated fair value
of these instruments, totaled $4.5 and $4.4 million at
December 31, 2004 and 2003, respectively.

The following table shows the contractual amounts

of standby letters of credit.

(In Millions)

Standby Letters of Credit:

Corporate
Industrial Revenue
Other

December 31

2004

2003

$ 910.9
1,175.8
606.6

$ 617.6
1,286.5
617.2

$2,693.3

Total Standby Letters of Credit*
$2,521.3
*These amounts include $294.9 million and $271.1 million of standby
letters of credit secured by cash deposits or participated to others as of
December 31, 2004 and 2003, respectively. The weighted average ma-
turity of standby letters of credit was 19 months at December 31, 2004
and 20 months at December 31, 2003.

As part of the Corporation’s securities custody activ-
ities and at the direction of trust clients, Northern Trust
lends securities owned by clients to borrowers who are
reviewed and approved by the Credit Policy Credit
Approval Committee. In connection with these activ-
ities, Northern Trust has issued certain indemnifications
to trust clients against loss resulting from the bankruptcy
of the borrower of securities. The borrower is required
to fully collateralize securities
received with cash,
marketable securities, or irrevocable standby letters of
credit. As securities are loaned, collateral is maintained
at a minimum of 100 percent of the fair value of the
securities plus accrued interest, with the collateral re-
valued on a daily basis. The amount of securities loaned
as of December 31, 2004 and 2003 subject
to in-
demnification was $112.7 billion and $74.0 billion, re-
spectively. Because of the borrower’s requirement to
fully collateralize securities borrowed, management be-

ANNUAL REPORT TO SHAREHOLDERS

46

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

lieves that the exposure to credit loss from this activity is
negligible.

to adequately respond to dramatic changes in market
conditions.

Variable Interests. In 1997, Northern Trust issued $150
million of Floating Rate Capital Securities, Series A, and
$120 million of Floating Rate Capital Securities, Series B,
through statutory business trusts wholly-owned by the
Corporation (“NTC Capital I” and “NTC Capital II”,
respectively). The sole assets of the trusts are Sub-
ordinated Debentures of Northern Trust Corporation
that have the same interest rates and maturity dates as
the corresponding distribution rates and redemption
dates of the Floating Rate Capital Securities.

The outstanding principal amount of

the Sub-
ordinated Debentures, net of discount, held by the trusts
totaled $276.3 million as of December 31, 2004. The
book value of the Series A and Series B Securities totaled
$268.0 million as of December 31, 2004. Both Series A
and B Securities qualify as tier 1 capital for regulatory
purposes. NTC Capital I and NTC Capital II are consid-
ered variable interest entities. However, as the Corpo-
ration has determined that
the primary
beneficiary of the trusts, they are not consolidated by the
Corporation.

is not

it

Northern Trust has interests in other variable inter-
est entities which are also not consolidated as Northern
Trust is not considered the primary beneficiary of these
entities. Northern Trust’s interests in these entities do
not have a material impact on its consolidated financial
position or results of operations.

LIQUIDITY AND CAPITAL RESOURCES
Liquidity Risk Management. The objectives of liquidity
risk management are to ensure that Northern Trust can
meet its cash flow requirements and can capitalize on
business opportunities on a timely and cost effective
basis. Management monitors the liquidity position on a
daily basis to make funds available at a minimum cost to
meet loan and deposit cash flows. The liquidity profile is
also structured so that the capital needs of the Corpo-
ration and its banking subsidiaries are met. Management
maintains a detailed liquidity contingency plan designed

Liquidity is secured by managing the mix of items
on the balance sheet and expanding potential sources of
liquidity. The balance sheet sources of liquidity include
the short-term money market portfolio, unpledged
available for sale securities, maturing loans and the abil-
ity to securitize a portion of the loan portfolio. Further,
liquidity arises from the diverse funding base and the
fact that a significant portion of funding comes from
clients that have other relationships with Northern
Trust.

A significant source of liquidity is the ability to draw
funding from both domestic and international markets.
The Bank’s senior long-term debt is rated AA- by Stan-
dard & Poor’s, Aa3 by Moody’s Investors Service, and
AA- by Fitch. These ratings allow the Bank to access
capital markets on favorable terms.

Northern Trust maintains a liquid balance sheet
with loans representing only 40% of total assets. Further,
at December 31, 2004, there was a significant liquidity
reserve on the consolidated balance sheet in the form of
cash and due from banks, securities available for sale,
and money market assets, which in aggregate totaled
$23.1 billion or 51% of total assets.

The Corporation’s uses of cash consist mainly of
dividend payments to the Corporation’s stockholders,
the payment of principal and interest to note holders,
purchases of its common stock and acquisitions. These
cash needs are met largely by dividend payments from
its subsidiaries, and by interest and dividends earned on
investment securities and money market assets. Bank
subsidiary dividends are subject to certain restrictions
that are explained in Note 28 on page 93. Bank sub-
sidiaries have the ability to pay dividends during 2005
equal to their 2005 eligible net profits plus $296.9 mil-
lion. The Corporation’s liquidity, defined as the amount
of marketable assets in excess of commercial paper, was
strong at $199.6 million at year-end 2004. The cash
flows of the Corporation are shown in Note 32 on
page 99. The Corporation also has a $50 million back-up
line of credit for its commercial paper issuance.

ANNUAL REPORT TO SHAREHOLDERS

47

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

The following table shows Northern Trust’s contractual obligations at December 31, 2004.

c o n t r a c t u a l ob l i ga t i o n s

(In Millions)

Bank-Senior Notes*
Subordinated Debt*
Floating Rate Capital Debt*
Capital Lease Obligations**
Operating Leases**
Purchase Obligations***

Payment Due by Period

One Year
and Less

$100.0
100.0
—
2.4
50.7
92.3

1-3
Years

$100.0
100.0
—
5.0
95.4
133.8

4-5
Years

$ —
300.0
—
5.0
78.7
60.2

Over 5
Years

$ —
350.0
278.4
6.4
324.4
5.3

Total

$ 200.0
850.0
278.4
18.8
549.2
291.6

Total Contractual Obligations
Note: Obligations as shown do not include deposit liabilities or interest on funding sources.
* Refer to Notes 12 and 13 to the Consolidated Financial Statements for further details.
** Refer to Note 10 to the Consolidated Financial Statements for further details.
*** Purchase obligations consist primarily of ongoing operating costs related to outsourcing arrangements for certain cash management services and the support and
maintenance of the Corporation’s technological requirements. Certain obligations are in the form of variable rate contracts and, in some instances, 2004 activity was
used as a base to project future obligations.

$2,188.0

$443.9

$345.4

$434.2

$964.5

Capital Management. One of management’s primary
objectives is to maintain a strong capital position to
merit the confidence of clients, the investing public,
bank regulators and stockholders. A strong capital posi-
tion helps Northern Trust take advantage of profitable
investment opportunities when they arise and withstand
unforeseen adverse developments. In 2004, capital levels
were strengthened as average common equity increased
record
7% or

$218.0 million

reaching

a

capital adequacy

($ In Millions)

Tier 1 Capital
Common Stockholders’ Equity
Floating Rate Capital Securities
Goodwill and Other Intangible Assets
Net Unrealized Gain on Securities
Nonfinancial Equity Investments

Total Tier 1 Capital

Tier 2 Capital
Reserve for Credit Losses Assigned to Loans and Leases
Off-Balance Sheet Credit Loss Reserve
Reserves Against Identified Losses
Long-Term Debt*

Total Tier 2 Capital

Total Risk-Based Capital

Risk-Weighted Assets**

Total Assets–End of Period (EOP)
Average Fourth Quarter Assets**
Total Loans–EOP

Ratios
Risk-Based Capital to Risk-Weighted Assets

Tier 1
Total (Tier 1 and Tier 2)
Leverage

Common Stockholders’ Equity to

Total Loans EOP
Total Assets EOP

$3.30 billion at year-end. Total risk-weighted assets rose
9%. During 2004, the Corporation purchased 3,419,285
of its own common shares at a cost of $150.6 million, as
part of its share buyback program. The buyback pro-
gram is designed, among other things, to help offset the
dilutive effect of stock issuances under the Corporation’s
incentive stock programs. Under this program, the Cor-
poration may purchase up to 6.8 million additional
shares after December 31, 2004.

December 31

2004

2003

$ 3,296
268
(232)
—
(1)

$ 3,055
268
(235)
(3)
(3)

3,331

3,082

131
9
(24)
590

706

$ 4,037

$30,333

$45,277
44,041
17,943

149
8
(37)
690

810

$ 3,892

$27,876

$41,450
40,804
17,814

11.0%
13.3
7.6

18.4%
7.3

11.1%
14.0
7.6

17.2%
7.4

Notes:
*Long-Term Debt that qualifies for risk-based capital amortizes for the purpose of inclusion in tier 2 capital during the five years before maturity.
**Assets have been adjusted for goodwill and other intangible assets, net unrealized (gain) loss on securities and excess reserve for credit losses that have been excluded from tier 1
and tier 2 capital, if any.

ANNUAL REPORT TO SHAREHOLDERS

48

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

The Board of Directors increased the quarterly divi-
dend by 11% to $.21 per common share in November
2004. The common dividend has increased 56% from its
level five years ago.

The higher capital levels in 2004 reflect Northern
Trust’s ongoing policy of retaining a sufficient percent-
age of earnings in the Corporation to allow for strategic
expansion while maintaining a strong balance sheet. All
of Northern Trust’s capital ratios were well above the
ratios that are a requirement for regulatory classification
as “well capitalized.” At December 31, 2004, tier 1 capital
was 11.0% and total capital was 13.3% of risk-weighted
assets. These risk-based capital ratios are well above the
minimum requirements of 4.0% for tier 1 and 8.0% for
total risk-based capital ratios. Northern Trust’s leverage
ratio (tier 1 capital to fourth quarter average assets) of
7.6% is also well above the regulatory requirement of
3.0%. In addition, each of the subsidiary banks had a ra-
tio of at least 9.2% for tier 1 capital, 11.0% for total risk-
based capital, and 6.1% for the leverage ratio.

RISK MANAGEMENT
and Credit Risk Management—
Asset Quality
Securities. Northern Trust maintains a high quality
securities portfolio, with 75% of the total portfolio
composed of U.S. Treasury or government sponsored
agency securities. The remainder of the portfolio con-
sists of obligations of states and political subdivisions,
preferred stock and other securities, including Federal
Home Loan Bank stock and Federal Reserve Bank stock.
At December 31, 2004, 81% of these securities were
rated triple-A or double-A, 1% were rated single-A and
18% were below A or not rated by Standard and Poor’s
and/or Moody’s Investors Service.

Northern Trust is an active participant in the re-
purchase agreement market. This market provides a
relatively low cost alternative for short-term funding.
Securities purchased under agreements to resell and
securities sold under agreements to repurchase are re-
corded at the amounts at which the securities were ac-
quired or sold plus accrued interest. To minimize any
potential credit risk associated with these transactions,
the fair value of the securities purchased or sold is con-
tinuously monitored, limits are set on exposure with
financial
counterparties,
of
is Northern
is regularly assessed.
counterparties
Trust’s policy to take possession of securities purchased
under agreements to resell. Securities sold under agree-

condition

and

the

It

ments to repurchase are held by the counterparty until
the repurchase transaction matures.

Loans and Other Extensions of Credit. Credit risk is
inherent in Northern Trust’s various lending activities.
Northern Trust focuses its lending efforts on clients with
existing trust or treasury management relationships or
who are looking to build a full range of financial serv-
ices. Credit risk is managed through the Credit Policy
function, which is designed to assure adherence to a high
level of credit standards. Credit Policy reports to the
Corporation’s Head of Corporate Risk Management.
Credit Policy provides a system of checks and balances
for Northern Trust’s diverse credit-related activities by
establishing and monitoring all credit-related policies
and practices throughout Northern Trust and assuring
their uniform application. These activities are designed
to diversify credit exposure on an industry and client
basis, thus lessening overall credit risk. These credit
management activities also apply to Northern Trust’s
use of derivative financial instruments, including foreign
exchange
risk management
instruments.

contracts and interest

Individual credit authority for commercial and
other loans is limited to specified amounts and matur-
ities. Credit decisions involving commitment exposure
in excess of the specified individual limits are submitted
to the
appropriate Credit Approval Committee
(Committee). Each Committee is chaired by the execu-
tive in charge of the area and has a Credit Policy officer
as a voting participant. Each Committee’s credit appro-
val authority is specified, based on commitment levels,
credit
involving
commitment exposure in excess of these limits require
the approval of the Senior Credit Committee.

and maturities. Credits

ratings

The Counterparty Risk Management Committee
established by Credit Policy manages counterparty risk.
This committee has sole credit authority for exposure to
all foreign banks, certain domestic banks which Credit
Policy deems to be counterparties and which do not
have commercial credit relationships within the Corpo-
ration, and certain other exposures.

Under the auspices of Credit Policy, country ex-
posure limits are reviewed and approved on a country-
by-country basis.

As part of Northern Trust’s ongoing credit granting
process, internal ratings are assigned to each client and
credit before credit is extended, based on an assessment

ANNUAL REPORT TO SHAREHOLDERS

49

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

of creditworthiness. Credit Policy performs, at least
annually, a review of selected significant credit exposures
to identify, at the earliest possible stages, clients who
might be facing financial difficulties. Internal credit rat-
ings are also reviewed during this process. Above average
risk loans receive special attention by both lending offi-
cers and Credit Policy. This approach allows manage-
ment to take remedial action in an effort to deal with
potential problems.

An integral part of the Credit Policy function is a
formal review of past due and potential problem loans to
determine which credits, if any, need to be placed on
nonaccrual status or charged off. As more fully described
on pages 54 through 56, the provision for credit losses is
reviewed quarterly to determine the amount necessary to
maintain an adequate reserve for credit losses.

A further way in which credit risk is managed is by
requiring collateral. Management’s assessment of the

composition of l oan portfolio

(In Millions)

Domestic

Residential Real Estate
Commercial
Broker
Commercial Real Estate
Personal
Other
Lease Financing

Total Domestic
International

Total Loans and Leases

creditworthiness

borrower’s
determines whether
collateral is obtained. The amount and type of collateral
held varies but may include deposits held in financial
institutions, U.S. Treasury securities, other marketable
securities,
income-producing commercial properties,
accounts receivable, property, plant and equipment, and
inventory. Collateral values are monitored on a regular
basis to ensure that they are maintained at an appro-
priate level.

The largest component of credit risk relates to the
loan portfolio. In addition, credit risk is inherent in cer-
tain contractual obligations such as legally binding un-
funded commitments to extend credit, commercial
letters of credit and standby letters of credit. These con-
tractual obligations and arrangements are discussed in
Note 26 and are presented in the tables that follow.

December 31

2004

2003

2002

2001

2000

$ 8,095.3
3,190.0
27.9
1,307.5
2,927.2
609.7
1,221.8

$17,379.4
563.3

$ 7,975.3
3,405.3
7.0
1,297.1
2,699.9
743.9
1,228.0

$17,356.5
457.3

$ 7,808.1
3,968.3
8.8
1,168.5
2,480.8
959.3
1,276.0

$17,669.8
393.9

$ 7,427.9
4,741.6
11.8
1,025.6
2,208.8
768.6
1,202.6

$17,386.9
593.0

$ 6,822.8
4,796.8
126.4
911.0
2,289.3
1,207.1
1,034.4

$17,187.8
956.8

$17,942.7

$17,813.8

$18,063.7

$17,979.9

$18,144.6

summary of off-balance sheet financial i nstruments w ith c ontract
amounts that r epresent credit risk

(In Millions)

Unfunded Commitments to Extend Credit

One Year and Less
Over One Year

Total

Standby Letters of Credit
Commercial Letters of Credit
Custody Securities Lent with Indemnification

December 31

2004

2003

$ 6,650.2
9,597.2

$ 8,892.9
7,648.7

$ 16,247.4

$16,541.6

2,693.3
32.1
112,691.4

2,521.3
26.1
73,966.3

ANNUAL REPORT TO SHAREHOLDERS

50

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

unfunded commi tme nts t o ext end c re dit at d ecember 3 1, 200 4 –
b y i n d u s t r y s e c t o r

(In Millions)

Industry Sector

Finance and Insurance
Holding Companies
Manufacturing
Mining
Public Administration
Retail Trade
Security and Commodity Brokers
Services
Transportation and Warehousing
Utilities
Wholesale Trade
Other Commercial

Total Commercial and Broker*
Residential Real Estate
Commercial Real Estate
Personal
Other
Lease Financing
International

Commitment Expiration

Total
Commitments

One Year
and Less

Over One
Year

Outstanding
Loans

$ 1,893.9
233.3
3,924.6
194.8
57.7
599.0
246.5
2,828.1
410.6
311.9
664.7
288.4

$11,653.5
1,473.1
313.3
2,214.7
472.1
—
120.7

$1,067.2
148.7
1,146.9
71.0
7.8
143.1
225.7
1,213.6
139.7
108.5
258.3
130.1

$4,660.6
195.1
99.5
1,298.8
375.5
—
20.7

$ 826.7
84.6
2,777.7
123.8
49.9
455.9
20.8
1,614.5
270.9
203.4
406.4
158.3

$6,992.9
1,278.0
213.8
915.9
96.6
—
100.0

$

302.6
110.4
598.8
8.9
88.1
94.2
27.9
1,150.6
74.8
13.0
304.3
444.3

$ 3,217.9
8,095.3
1,307.5
2,927.2
609.7
1,221.8
563.3

$17,942.7

Total
*Commercial and Broker industry sector information is presented on the basis of the North American Industry Classification System (NAICS).

$16,247.4

$6,650.2

$9,597.2

Although credit exposure is well diversified, there
are certain groups of credits that meet the accounting
definition under SFAS No. 107 of credit risk concen-
trations. According to this statement, group concen-
trations of credit risk exist if a number of borrowers or
other counterparties are engaged in similar activities and
have similar economic characteristics that would cause
their ability to meet contractual obligations to be sim-
ilarly affected by changes in economic or other con-
ditions. The fact that a credit exposure falls into one of
these groups does not necessarily indicate that the credit
has a higher than normal degree of credit risk. These
groups are: residential real estate, banks and bank hold-
ing companies, commercial real estate and commercial
aircraft leases.

Residential Real Estate. The residential real estate
loan portfolio totaled $8.1 billion or 47% of total domes-
tic loans at December 31, 2004, compared with $8.0 bil-
lion or 46% at December 31, 2003. Residential real estate
loans consist of conventional home mortgages and equity
credit lines, which generally require a loan to collateral
value of no more than 75% to 80% at inception.

Of the total $8.1 billion in residential real estate
loans, $3.3 billion were in the greater Chicago area with
the remainder distributed throughout the other geo-

graphic regions served by Northern Trust. Legally bind-
ing commitments to extend credit, which are primarily
equity credit lines, totaled $1.5 billion and $1.2 billion at
December 31, 2004 and 2003, respectively.

Banks and Bank Holding Companies. On-balance
sheet credit risk to banks and bank holding companies,
both domestic and international, consists primarily of
short-term money market assets, which totaled $13.1
billion and $9.5 billion at December 31, 2004 and De-
cember 31, 2003, respectively, and noninterest-bearing
demand balances maintained at correspondent banks,
which totaled $1.8 billion and $1.3 billion at December
31, 2004 and December 31, 2003, respectively. Northern
Trust also provides commercial financing to banks and
bank holding companies with which it has a substantial
relationship. Northern Trust’s outstanding
business
lending exposure to these entities, primarily U.S. bank
holding companies located in the Greater Midwest, was
not considered material to its consolidated financial
position as of December 31, 2004 or 2003.

Commercial Real Estate. In managing its credit
exposure, management has defined a commercial real
estate loan as one where: (1) the borrower’s principal
business activity is the acquisition or the development of
real estate for commercial purposes; (2) the principal

ANNUAL REPORT TO SHAREHOLDERS

51

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

collateral is real estate held for commercial purposes,
and loan repayment is expected to flow from the oper-
ation of the property; or (3) the loan repayment is ex-
pected to flow from the sale or refinance of real estate as
a normal and ongoing part of the business. Unsecured
lines of credit
to firms or individuals engaged in
commercial real estate endeavors are included without
regard to the use of loan proceeds. The commercial real
estate portfolio consists of interim loans and commercial
mortgages.

Short-term interim loans provide financing for the
initial phases of
the acquisition or development of
commercial real estate, with the intent that the borrower
will refinance the loan through another financial in-
stitution or sell the project upon its completion. The in-
terim loans are primarily in those markets where
Northern Trust has a strong presence and a thorough
knowledge of the local economy. The interim loans,
which totaled $406.4 million and $436.1 million as of
December 31, 2004 and 2003, respectively, are composed
primarily of loans to developers that are highly experi-
enced and well known to Northern Trust.

Commercial mortgage financing, which totaled
$901.1 million and $861.0 million as of December 31,
2004 and 2003, respectively, is provided for the acquis-
ition of income producing properties. Cash flows from
the properties generally are sufficient to amortize the
loan. These loans average less than $500,000 each and
are primarily located in the suburban Chicago and
Florida markets.

At December 31, 2004, legally binding commitments
to extend credit and standby letters of credit
to
commercial real estate developers totaled $313.3 million
and $37.5 million, respectively. At December 31, 2003,
legally binding commitments were $227.5 million and
standby letters of credit were $23.6 million.

Commercial Aircraft Leases. Through its leasing
subsidiary, Norlease, Inc., Northern Trust has entered
into leveraged lease transactions involving commercial
aircraft totaling $244 million, which are a part of the
$1.2 billion lease financing portfolio at December 31,
2004. $142 million of the leveraged leases involve aircraft
leases to foreign airlines, where the leases are fully
backed by a combination of pledged marketable secu-
rities and guarantees from either a domestic “AAA”
rated insurance company or a large U.S.-based banking
institution. $9 million represents leases to domestic

airlines; $72 million to commercial transport companies;
and the balance for commuter aircraft leases, which are
guaranteed by aircraft manufacturers or by sovereign
entities.

Foreign Outstandings. As used in this discussion, for-
eign outstandings are cross-border outstandings as de-
fined by the Securities and Exchange Commission. They
consist of loans, acceptances, interest-bearing deposits
with financial institutions, accrued interest and other
monetary assets. Not included are letters of credit, loan
commitments, and foreign office local currency claims
on residents funded by local currency liabilities. Foreign
outstandings related to a specific country are net of
guarantees given by third parties resident outside the
country and the value of tangible, liquid collateral held
outside
transactions with
branches of foreign banks are included in these out-
standings and are classified according to the country
location of the foreign banks’ head office.

country. However,

the

Short-term interbank time deposits with foreign
banks represent the largest category of foreign out-
standings. The Chicago head office and the London
Branch actively participate in the interbank market with
U.S. and foreign banks. International commercial lend-
ing activities also include import and export financing
for U.S.-based clients.

Northern Trust places deposits with counterparties
that have high internal (Northern Trust) and external
credit ratings. These foreign banks are approved and
monitored by Northern Trust’s Counterparty Risk
Management Committee, which has credit authority for
exposure to all foreign banks and employs a review
process that results in credit limits. This process includes
financial analysis of the foreign banks, use of an internal
rating system and consideration of external ratings from
rating agencies. Each counterparty is reviewed at least
annually. Separate from the entity-specific review proc-
ess, the average life to maturity of deposits with foreign
banks is deliberately maintained on a short-term basis in
order to respond quickly to changing credit conditions.
Additionally, the Committee performs a country-risk
analysis and imposes limits to country exposure. The
following table provides information on foreign out-
standings by country that exceed 1.00% of Northern
Trust’s assets.

ANNUAL REPORT TO SHAREHOLDERS

52

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

foreign outstandings

(In Millions)

At December 31, 2004
United Kingdom
France
Belgium
Sweden
Netherlands
Switzerland
Canada
Ireland
Singapore

At December 31, 2003
France
United Kingdom
Germany
Netherlands
Spain
Belgium
Ireland
Italy

At December 31, 2002
United Kingdom
France
Italy
Belgium
Netherlands
Canada
Germany
Sweden
Ireland

Banks

$2,032
1,162
1,066
898
815
587
542
533
423

$1,377
1,348
784
595
567
559
415
420

$ 954
949
614
579
520
507
520
471
423

Commercial
and Other

$207
—
—
1
51
12
25
24
39

Total

$2,239
1,162
1,066
899
866
599
567
557
462

$ — $1,377
1,365
797
611
567
561
432
420

17
13
16
—
2
17
—

$ 39
—
—
1
23
22
—
5
21

$ 993
949
614
580
543
529
520
476
444

Countries whose aggregate outstandings totaled between .75% and 1.00% of total assets were as follows: Germany and Australia with aggregate out-
standings of $800 million at December 31, 2004, Switzerland, Canada and Singapore with aggregate outstandings of $1.0 billion at December 31, 2003,
and Spain and Singapore with aggregate outstandings of $614 million at December 31, 2002.

nonperforming assets

(In Millions)

Nonaccrual Loans
Domestic

Residential Real Estate
Commercial
Commercial Real Estate
Personal
International

Total Nonaccrual Loans
Other Real Estate Owned

Total Nonperforming Assets

90 Day Past Due Loans Still Accruing

December 31

2004

2003

2002

2001

2000

$ 2.8
29.5
.1
.5
—

32.9
.2

$33.1

$ 9.9

$ 4.5
75.3
.1
.1
—

80.0
.3

$80.3

$21.0

$ 4.8
87.6
.7
.3
—

93.4
1.2

$94.6

$15.2

$

5.0
99.3
4.3
.1
—

108.7
.8

$109.5

$ 14.5

$ 2.9
71.2
1.8
.4
—

76.3
2.2

$78.5

$30.5

Nonperforming Assets and 90 Day Past Due Loans.
Nonperforming assets consist of nonaccrual loans and
Other Real Estate Owned (OREO). OREO is comprised
of commercial and residential properties acquired in
partial or total satisfaction of problem loans. Past due
loans are loans that are delinquent 90 days or more and
still accruing interest. The level of 90 day past due loans
at any reporting period can fluctuate widely based on the
timing of cash collections, renegotiations and renewals.

Maintaining a low level of nonperforming assets is
important to the ongoing success of a financial institution.
In addition to the negative impact on both net interest
income and credit losses, nonperforming assets also in-
crease operating costs due to the expense associated with
collection efforts. Northern Trust’s comprehensive credit
review and approval process is a critical part of its ability to
minimize nonperforming assets on a long-term basis.

ANNUAL REPORT TO SHAREHOLDERS

53

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

that

The provision for credit losses is the charge to cur-
rent earnings
is determined by management,
through a disciplined credit review process, to be the
amount needed to maintain a reserve that is sufficient to
absorb credit losses inherent in Northern Trust’s loan
and lease portfolios and other credit undertakings. The
reserve provides for probable losses that have been
identified with specific borrower relationships (specific
loss component) and for probable losses that are believed
to be inherent in the loan and lease portfolios and other
credit undertakings but that have not yet been specifically
identified (inherent loss component). The table on the
following page shows (1) the specific portion of the re-
serve, (2) the allocated portion of the inherent reserve
and its components by loan category and (3) the un-
allocated portion of the reserve at December 31, 2004
and each of the prior four year-ends.

The previous table presents the nonperforming as-
sets and past due loans for the current and prior four
years. Of the total loan portfolio of $17.9 billion at De-
cember 31, 2004, $32.9 million, or .18%, was non-
accrual, compared with $80.0 million, or .45%, at
December 31, 2003. The $47.1 million decrease primar-
ily reflects the sales, totaling $40.5 million, of two com-
mercial
represented Northern Trust’s
remaining exposure to companies with asbestos-related
claims and net loan repayments on other nonaccrual
loans during the year.

loans

that

Included in the portfolio of nonaccrual loans are
those loans that meet the criteria of being “impaired.” A
loan is impaired when, based on current information
and events, it is probable that a creditor will be unable to
collect all amounts due according to the contractual
terms of the loan agreement. As of December 31, 2004,
impaired loans, all of which have been classified as non-
accrual, totaled $30.3 million, net of $7.3 million in
charge-offs. These loans had $24.0 million of the reserve
for credit losses allocated to them.

Provision and Reserve for Credit Losses. Changes in
the reserve for credit losses were as follows:

(In Millions)

Balance at Beginning of Year
Charge-Offs
Recoveries

Net Charge-Offs
Provision for Credit Losses

2004

2003

2002

$157.2
(7.3)
4.4

(2.9)
(15.0)

$168.5
(22.3)
8.5

(13.8)
2.5

$161.6
(36.6)
6.0

(30.6)
37.5

Balance at End of Year

$139.3

$157.2

$168.5

ANNUAL REPORT TO SHAREHOLDERS

54

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

allocation of the reserve for c redit l osses

($ In Millions)

Specific Reserve

Allocated Inherent Reserve
Residential Real Estate
Commercial
Commercial Real Estate
Personal
Other
Lease Financing
International

Total Allocated Inherent Reserve

Unallocated Inherent Reserve

Total Reserve for Credit Losses

Reserve Assigned to:

Loans and Leases
Unfunded Commitments and
Standby Letters of Credit

Total Reserve for Credit Losses

Reserve
Amount

$ 24.0

11.6
49.9
17.1
5.5
—
4.5
1.6

$ 90.2

25.1

$139.3

$130.7

8.6

$139.3

2004

2003

December 31

2002

2001

2000

Percent of
Loans to
Total Loans

Reserve
Amount

Percent of
Loans to
Total Loans

Reserve
Amount

Percent of
Loans to
Total Loans

Reserve
Amount

Percent of
Loans to
Total Loans

Reserve
Amount

Percent of
Loans to
Total Loans

—% $ 37.0

—% $ 25.0

—% $ 21.1

—% $ 24.3

—%

45
18
7
16
4
7
3

11.9
60.9
16.8
5.2
—
4.3
1.6

45
19
7
15
4
7
3

11.5
85.2
15.5
5.0
—
4.8
1.4

43
22
7
14
5
7
2

9.7
81.7
14.8
3.8
—
3.0
5.0

41
27
6
12
4
7
3

9.6
79.1
13.2
4.3
—
2.9
3.4

100% $100.7

100% $123.4

100% $118.0

100% $112.5

—

19.5

—

20.1

—

22.5

—

26.1

100% $157.2

100% $168.5

100% $161.6

100% $162.9

38
27
5
13
6
6
5

100%

—

100%

$149.2

8.0

$157.2

$161.1

7.4

$168.5

$154.3

7.3

$161.6

$152.6

10.3

$162.9

Specific Component of the Reserve. The specific
component of the reserve is determined on a loan-by-
loan basis as part of the regular review of impaired loans
and potential charge-offs. The specific reserve is based on
a loan’s current book value compared with the present
value of its projected future cash flows, collateral value or
market value, as is relevant for the particular loan.

At December 31, 2004, the specific reserve compo-
nent amounted to $24.0 million compared with $37.0
million at the end of 2003. The $13.0 million decrease
was due primarily to the elimination of reserves for two
nonperforming loans which were sold, principal repay-
ments, and charge-offs that had been reserved for in
prior periods. Offsetting these decreases in part were
additional reserves required on certain commercial loans
that were reclassified as nonperforming.

The increase in the specific loss component of the
reserve in the prior year from $25.0 million in 2002 to
$37.0 million in 2003 was due primarily to additional
reserves required on commercial
loans reclassified as
nonperforming and further deterioration in the credit
quality of certain impaired loans, offset in part by
principal repayments and charge-offs of previously re-
served for loans.

Allocated Inherent Component of the Reserve. The
allocated portion of the inherent reserve is based on
management’s review of historical charge-off experience
as well as its judgment regarding the performance of
loans in each credit rating category over a period of time
that management determines is adequate to reflect

longer-term economic trends. One building block in
reaching the appropriate allocated inherent reserve is an
analysis of loans by credit rating categories. Credit rat-
ings are determined by members of the Credit Policy
function, which is
independent of business unit
management, at the time each loan is approved. These
credit ratings are then subject to periodic reviews by
Credit Policy. Credit ratings range from “1” for the
strongest credits to “9” for the weakest credits; a “9”
rated loan would normally represent a complete loss.

Several factors are considered by management in
determining the level of the allocated inherent compo-
nent of the reserve. One of the factors is the historical
loss ratio for each credit rating category over the prior
five years. The historical
loss ratios are evaluated by
management and adjusted based on current facts and
circumstances. The historical loss factors on higher-risk
loans, those rated “5” through “8”, are also refined by
considering the current economic environment and
regulatory guidelines in order to provide a more con-
sistent and reliable method for taking account of credit
trends in measuring loss exposure.

Management also maintains a reserve for
the
commercial, commercial real estate and international
segments of the portfolio that have credit ratings from
“1” through “4”, in order to measure the loss estimated
to be inherent in these riskier segments. Because of the
higher degree of uncertainty in these portfolios and
Northern Trust’s historical experience, which includes
significant losses related to a small number of loans over
brief periods of time, management believes it appro-

ANNUAL REPORT TO SHAREHOLDERS

55

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

priate to maintain a reserve higher than recent charge-
off experience would suggest. This is intended to prevent
an understatement of reserves based upon over-reliance
on more favorable economic conditions included in the
historic look-back period.

The allocated inherent component of the reserve
also covers the credit exposure associated with undrawn
loan commitments and standby letters of credit. To de-
termine the exposure on these instruments, manage-
ment uses conversion rates used in risk-based capital
calculations to determine the balance sheet equivalent
amount and assigns a loss factor based on the method-
ology utilized for outstanding loans.

The allocated portion of the inherent reserve de-
creased $10.5 million to $90.2 million at December 31,
2004 compared with $100.7 million at December 31,
2003. The decrease in this component of the reserve is
due primarily to the net reduction in the outstanding
balance of lower-rated loans reflecting the receipt of
principal repayments during a period of limited growth
in commercial loan volumes.

In 2003, the allocated portion of the inherent reserve
decreased $22.7 million from $123.4 million at De-
cember 31, 2002. The decrease during 2003 primarily
reflected the overall improvement in credit quality expe-
rienced during 2003 as evidenced by the reduction in the
outstanding balance of the highest risk rated loans.

Unallocated Inherent Component of the Reserve.
The unallocated portion of the inherent loss reserve is
based on management’s review of other factors affecting
the determination of probable inherent losses, primarily
in the commercial portfolio, which are not necessarily
captured by the application of historical loss ratios. This
portion of the reserve analysis involves the exercise of
judgment and reflects considerations such as manage-
ment’s view that the reserve should have a margin that
recognizes the imprecision inherent in the process of
estimating expected credit losses.

Although credit quality and business conditions
have shown signs of improvement, there continues to be
uncertainty with regard to the breadth of the economic
recovery, the impact of high oil prices and increases in
interest rates from historically low levels. Based on man-
agement’s current evaluation of these and other qual-
itative factors impacting asset quality, the unallocated
portion of the reserve at year-end was $25.1 million
compared with $19.5 million last year.

Other Factors. The total amount of the two highest
risk loan groupings, those rated “7” and “8” (based on
Northern Trust’s internal rating scale, which closely
parallels that of the banking regulators), decreased $103
million to $110 million, of which $30.3 million was clas-

sified as impaired. This compares with $213 million last
year-end when $78.7 million was classified as impaired.
The decrease in 2004 primarily reflects the receipt of
principal repayments, the sale of two nonperforming
loans, and the migration of certain higher risk rated
loans, which require higher reserves, to lower risk credit
ratings as a result of improving credit quality. There
were no “9” rated loans reported at any time during the
periods because loans are charged-off when they are so
rated. At December 31, 2004, these highest risk loans
represented .6% of outstanding loans.

Overall Reserve. In establishing the overall reserve
the loan
level, management considers that 45% of
portfolio consists of
lower risk residential mortgage
loans. The evaluation of the factors above resulted in a
reserve for credit losses of $139.3 million at December
31, 2004 compared with $157.2 million at the end of
2003. The reserve of $130.7 million assigned to loans
and leases, as a percentage of total loans and leases was
.73% at December 31, 2004, compared with .84% at
December 31, 2003. The decrease in the reserve level re-
flects the overall improvement in credit quality within
Northern Trust’s commercial loan portfolio.

Reserves assigned to unfunded loan commitments
and standby letters of credits totaled $8.6 million at
December 31, 2004, compared with $8.0 million at
December 31, 2003.

Provision. The provision for credit losses was a
negative $15.0 million for the year, resulting primarily
from the elimination of reserves for two nonperforming
loans which were sold and the overall continued im-
provement in the credit quality of the loan portfolio. Net
charge-offs totaled $2.9 million in 2004. This compares
with a provision for credit losses of $2.5 million and net
charge-offs of $13.8 million in 2003.

The reduced level of provision in 2003 as compared
to the $37.5 million provision in 2002 was due to the
improved credit quality of the loan portfolio and the
increased provisions required in 2002 as a result of the
2002 industry-wide Shared National Credit review con-
ducted by the banking regulators and charge-offs for a
leveraged lease transaction involving United Airlines and
the remaining unsecured Enron Corp. exposure.

MARKET RISK MANAGEMENT
Overview. The Board of Directors has overall responsi-
bility for Northern Trust’s interest rate and foreign ex-
change risk management policies. To ensure adherence
to these policies, the Corporate Asset and Liability Policy
Committee (ALCO) establishes and monitors guidelines
to control the sensitivity of earnings to changes in inter-
est rates. The guidelines apply to both on- and off-

ANNUAL REPORT TO SHAREHOLDERS

56

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

balance sheet positions. ALCO also establishes and mon-
itors limits for foreign exchange risk. The goal of the
ALCO process is to maximize earnings while maintain-
ing a high quality balance sheet and carefully controlling
interest rate and foreign exchange risk.

Asset/Liability Management. Asset/liability manage-
ment activities include lending, accepting and placing
deposits, investing in securities, issuing debt, and hedg-
ing interest rate risk with off-balance sheet instruments.
The primary market risk associated with asset/liability
management activities is interest rate risk. Sensitivity of
earnings to interest rate changes arises when yields on
assets change in a different time period or in a different
amount from that of interest costs on liabilities. To
mitigate interest rate risk, the structure of the balance
sheet is managed so that movements of interest rates on
assets and liabilities (adjusted for off-balance sheet
hedges) are highly correlated which allows Northern
Trust’s interest-bearing assets and liabilities to contrib-
ute to earnings even in periods of volatile interest rates.

Northern Trust utilizes the following measurement
techniques in the management of interest rate risk:
simulation of earnings; simulation of
the economic
value of equity; and gap analysis. These three techniques
are complementary and are used in concert to provide a
comprehensive interest rate risk management capability.
Simulation of earnings is the primary tool used to
measure the sensitivity of earnings to interest rate
changes. Using computer-modeling techniques, North-
ern Trust is able to measure the potential impact of dif-
ferent interest rate assumptions on pre-tax earnings. All
on-balance sheet positions, as well as derivative financial
instruments (principally interest rate swaps) that are
used to manage interest rate risk, are included in the
model simulation.

Northern Trust used model simulations to measure
its earnings sensitivity relative to management’s most
likely interest rate scenarios as of December 31, 2004 and
December 31, 2003. Similar to the prior year simulation,
the 2005 interest rate scenario assumes a relatively stable
interest rate environment during the first half of the
year, with moderately rising interest rates for the re-
mainder of the year. The interest sensitivity was tested by
running alternative scenarios above and below the most
likely interest rate outcome. The following table shows
the effect on 2004 and 2005 pre-tax earnings of 100 and
200 basis point upward and downward movements in
interest rates relative to management’s interest rate as-
sumptions. Each of the movements in interest rates was
assumed to have occurred gradually over a one-year
period. The 100 basis point increase, for example, con-

sisted of twelve consecutive monthly increases of 8.3 ba-
sis points. The following assumptions were also in-
corporated into the model simulations:
(cid:127)

the balance sheet size was assumed to remain con-
stant over the one-year simulation horizon;

(cid:127) maturing assets and liabilities were replaced on the

(cid:127)

(cid:127)

balance sheet with the same terms;
prepayments on mortgage loans were projected
under each rate scenario using a mortgage analytics
system that incorporated market prepayment as-
sumptions; and
changes in the spreads between retail deposit rates
and asset yields were estimated based on historical
patterns and current competitive trends.

i n t e r e s t r a t e r i s k s i m u l a t i o n of
pre-tax i ncome as of
d e c e m b e r 3 1 , 2 0 0 4 a n d 2 0 0 3

Estimated Impact On

2005
Pre-Tax
Income
Increase/
(Decrease)

2004
Pre-Tax
Income
Increase/
(Decrease)

$(1.4)
(3.1)

$ (5.6)
(12.7)

(In Millions)

Increase in Interest Rates Above
Management’s Interest Rate
Forecast
100 Basis Points
200 Basis Points

Decrease in Interest Rates Below
Management’s Interest Rate
Forecast
100 Basis Points
200 Basis Points

$ 3.8
*
*With the targeted federal funds rate at year-end 2003 at 1.00%, a sce-
nario of decreasing interest rates by 200 basis points was not considered
reasonable and therefore not presented.

$ 1.0
(1.6)

The simulations of earnings do not incorporate any
management actions that might moderate the negative
consequences of actual interest rate deviations. For that
reason and others, they do not reflect likely actual results
but serve as conservative estimates of interest rate risk.

A second technique used to measure interest rate
risk is simulation of the economic value of equity, which
provides estimates of the potential future impact on
equity of various changes in interest rates. The potential
effect of interest rate changes on equity is derived from
the impact of such changes on the market values of as-
sets,
instruments.
Northern Trust limits aggregate market risk, as meas-
ured in this fashion, to an acceptable level within the
context of risk-return trade-offs.

and off-balance

liabilities

sheet

The third technique that is used to measure interest
rate risk is gap analysis. The calculation of the interest

ANNUAL REPORT TO SHAREHOLDERS

57

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

sensitivity gap measures the timing mismatches between
assets and liabilities. This interest sensitivity gap is de-
termined by subtracting the amount of liabilities from
the volume of assets that reprice in a particular time
interval. A liability sensitive position results when more
liabilities than assets reprice or mature within a given
period. Under this scenario, as interest rates decline, in-
creased net interest revenue will be generated. Con-
versely, an asset sensitive position results when more
assets than liabilities reprice within a given period; in this
instance, net interest revenue would benefit from an
increasing interest rate environment. The economic
impact of a liability or asset sensitive position depends on
the magnitude of actual changes in interest rates relative
to the current expectations of market price participants.

A variety of actions are used to implement risk man-

agement strategies including:
purchases of securities;
(cid:127)
sales of securities that are classified as available for
(cid:127)
sale;
sales of held for sale residential real estate loans;
issuance of senior notes and subordinated notes;
collateralized borrowings from the Federal Home
Loan Bank;
placing and taking Eurodollar time deposits; and
hedging with various types of derivative financial
instruments.

(cid:127)
(cid:127)
(cid:127)

(cid:127)
(cid:127)

Northern Trust strives to use the most effective in-
struments for implementing its interest risk management
strategies, considering the costs, liquidity, collateral and
capital requirements of the various alternatives.

Foreign Exchange Trading. Foreign exchange trading
activities consist principally of providing foreign ex-
change services to clients. Most of these services are
provided in connection with Northern Trust’s growing
global custody business. However, in the normal course
of business Northern Trust also engages in proprietary
trading of foreign currencies. The primary market risk
associated with these activities is foreign exchange risk.

Foreign currency positions exist when aggregate obli-
gations to purchase and sell a currency other than the
U.S. dollar do not offset each other, or offset each other
in different time periods and also include holdings of
foreign denominated non-trading assets and liabilities
that are not converted to U.S. dollars through the use of
hedge contracts. Northern Trust mitigates the risk re-
lated to its foreign currency positions by establishing
limits on the amounts and durations of its positions. The

limits on overnight inventory positions are generally
lower than the limits established for intra-day trading
activity. All overnight positions are monitored by a risk
management function, which is separate from the trad-
ing function, to ensure that the limits are not exceeded.
Although position limits are important in controlling
foreign exchange risk, they are not a substitute for the
experience or judgment of Northern Trust’s senior
management and its foreign currency traders, who have
extensive knowledge of the foreign currency markets.
Foreign currency positions and strategies are adjusted as
needed in response to changing market conditions.

As part of its risk management activities, Northern
Trust regularly measures the risk of loss associated with
foreign currency positions using a value at risk model.
This statistical model provides an estimate, based on a
95% confidence level, of the potential loss in earnings
that may be incurred if an adverse one-day shift in for-
eign currency exchange rates were to occur. The model,
which is based on a variance/co-variance methodology,
incorporates historical currency price data and historical
correlations in price movement among the currencies.
All
foreign
denominated non-trading assets and liabilities that were
not converted to U.S. dollars through the use of hedge
contracts, are included in the model.

foreign currency positions,

including

Northern Trust’s value at risk based on foreign cur-
rency positions totaled $134 thousand and $49 thousand
as of December 31, 2004 and 2003, respectively. Value at
risk totals representing the average, high and low for
2004 were $221 thousand, $466 thousand and $104
thousand, respectively, with the average, high and low
for 2003 being $188 thousand, $385 thousand and $49
thousand, respectively. These totals indicate the degree
of risk inherent in foreign currency positions as of year-
end and during the year; however, it is not a prediction
of an expected gain or loss. Actual future gains and
losses will vary depending on market conditions and the
size and duration of future foreign currency positions.

Other Trading Activities. Market risk associated with
other trading activities is negligible. Northern Trust is a
party to various derivative financial instruments, most of
which consist of interest rate swaps entered into to meet
clients’ interest risk management needs. When Northern
Trust enters into such swaps, its policy is to mitigate the
resulting interest rate risk with an offsetting swap or
with futures contracts. Northern Trust carries in its trad-
ing portfolio a small inventory of securities that are held
for sale to its clients. The interest rate risk associated
with these securities is insignificant.

ANNUAL REPORT TO SHAREHOLDERS

58

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

OPERATIONAL AND FIDUCIARY RISK MANAGEMENT
In providing banking and trust services, Northern Trust,
in addition to safekeeping and managing trust and
corporate assets, processes cash and securities trans-
actions which expose Northern Trust to operational and
fiduciary risk. Controls over such processing activities
are closely monitored to safeguard the assets of North-
ern Trust and its clients. However, from time to time
Northern Trust has incurred losses related to these risks
and there can be no assurance that such losses will not
occur in the future.

Operational risk is the risk of loss resulting from
inadequate or failed internal processes, people and sys-
tems or from external events. This risk is mitigated
through a system of internal controls that are designed
to keep operating risk at levels appropriate to Northern
Trust’s corporate standards in view of the risks inherent
in the markets in which Northern Trust operates. The
system of internal controls includes policies and proce-
dures that require the proper authorization, approval,
documentation and monitoring of transactions. Each
business unit is responsible for complying with corpo-
rate policies and external regulations applicable to the
unit, and is responsible for establishing specific proce-
dures to do so. Northern Trust’s internal auditors mon-
itor the overall effectiveness of the system of internal
controls on an ongoing basis.

Fiduciary risk is the risk of loss that may occur as a
result of breaching a fiduciary duty to a client. To limit
this risk, the Trust Investment Committee establishes
corporate policies and procedures to reduce the risk that
obligations to clients would not be discharged faithfully
or in compliance with applicable legal and regulatory
requirements. These policies and procedures provide
guidance and establish standards related to the creation,
sale, and management of investment products, trade
execution, and counterparty selection.

Business units have the primary responsibility for
adhering to the policies and procedures applicable to
their businesses.

FACTORS AFFECTING FUTURE RESULTS
This annual report contains statements that may be con-
sidered forward-looking, such as the statements relating
to Northern Trust’s financial goals, dividend policy, ex-
pansion and business development plans, anticipated
expense levels and projected profit improvements, busi-
ness prospects and positioning with respect to market
and pricing trends, strategic initiatives, re-engineering
and outsourcing activities, new business results and out-
look, changes in securities market prices, credit quality

“would,”

“believe,”

or phrases,

including reserve levels, planned capital expenditures and
technology spending, and the effects of any extraordinary
events and various other matters (including develop-
ments in litigation and regulation involving Northern
Trust and changes in accounting policies, standards and
interpretations) on Northern Trust’s business and results.
Forward-looking statements are typically identified by
“expect,”
such as
words
“anticipate,” “intend,” “estimate,” “may increase,” “may
fluctuate,” “plan,” “goal,” “strategy,” and similar ex-
pressions or future or conditional verbs such as “will,”
and “could.” Forward-looking
“should,”
statements are Northern Trust’s current estimates or
expectations of future events or future results. Actual
results could differ materially from the results indicated
by these statements because the realization of those re-
sults is subject to many risks and uncertainties including:
The future health of the U.S. and international
(cid:127)
economies and other economic factors (such as the
pace of inflation/deflation and consumer confidence
in the securities markets) that affect wealth creation,
investment and savings patterns and Northern
Trust’s interest rate risk and credit risk exposure;
Changes in U.S. and worldwide securities markets
with respect to the market values of financial assets,
the stability of particular securities markets and the
level of volatility in certain markets such as foreign
exchange;
Changes in foreign currency exchange rates that, as
Northern Trust’s business grows globally, and to the
extent that they are not fully hedged, may impact
Northern Trust’s level of revenue and expense and
net income and the value of its investments in non-
U.S. operations, in each case as expressed in U.S.
dollars;

(cid:127)

(cid:127)

(cid:127) U.S. and international economic factors that may
impact Northern Trust’s interest rate risk, including
the level of or change in interest rates, and credit risk
exposure;

(cid:127) Northern Trust’s success in integrating recent, pend-
ing, and future acquisitions, strategic alliances and
preferred provider arrangements and using the ac-
quired businesses, completed alliances and preferred
provider arrangements
to execute its business
strategy;
Factors or conditions that may affect Northern
Trust’s liquidity management objectives, including a
decline in the confidence of potential debt and/or
equity securities purchasers in the funds markets
generally or in Northern Trust in particular or a
change in Northern Trust’s credit ratings;

(cid:127)

ANNUAL REPORT TO SHAREHOLDERS

59

NORTHERN TRUST CORPORATION

management’s discussion and analysis of financial condition
and results of operations

(cid:127)

(cid:127)

(cid:127)

(cid:127)

(cid:127)

(cid:127)

(cid:127)

(cid:127)

The effect of geopolitical risks on the U.S. and inter-
national economies and securities markets as well as
the effects of any extraordinary events (such as
terrorist events, war and the U.S. government’s re-
sponse to those events), contagious disease out-
breaks or epidemics (such as a SARS outbreak) or
natural disasters;
Changes in the level of cross-border investing by cli-
ents resulting from changing economic factors,
political conditions or currency markets;
Regulatory, monetary and banking developments
and changes in accounting requirements or inter-
pretations in the U.S. and other countries where
Northern Trust has significant business;
The interpretation and implementation by U.S. and
other regulators of the New Basel Capital Accord
developed by the Basel Committee on Banking Su-
pervision and its effect of the minimum regulatory
capital requirements of the Corporation and its
subsidiaries;
Success in obtaining regulatory approvals when
required;
Changes in the nature of Northern Trust’s competi-
tion, including changes resulting from industry con-
solidation and the regulatory environment, and
changes in particular markets, as well as actions
taken by particular competitors;
Expansion or contraction of Northern Trust’s prod-
ucts, services, and targeted markets in response to
strategic opportunities and changes in the nature of
Northern Trust’s competition;
Changes in the level of investment or reinvestment
in Northern Trust’s products, services, and targeted
markets, and the pricing of those products and
services;

(cid:127) Northern Trust’s success in maintaining existing
business and continuing to generate new business in
its existing markets, as well as its success in identify-
ing and penetrating targeted markets, through ac-
quisition,
and
generating a profit in those markets in a reasonable
time;

alliance or otherwise,

strategic

(cid:127) Northern Trust’s ability to continue to generate
strong investment results for clients and continue to
develop its array of investment products, internally

or through acquisition, in a manner that meets cli-
ent needs;

(cid:127)

(cid:127)

(cid:127)

(cid:127)

(cid:127) Northern Trust’s ability to continue to fund and
accomplish technological innovation, improve in-
ternal processes and controls, address operating and
technology risks (including material systems inter-
ruptions, human errors or omissions, fraud, and
breaches of internal controls), and attract and retain
capable staff in order to address operating and tech-
nology challenges and increasing volume and com-
plexity in many of its businesses;
The success of Northern Trust’s strategic initiatives
and its re-engineering and outsourcing activities;
The impact of divestiture or discontinuance of por-
tions of Northern Trust’s businesses;
The ability of each of Northern Trust’s principal
businesses to maintain a product mix that achieves
acceptable margins;
Changes in tax laws or other legislation in the U.S.
or other countries (including pension reform legis-
lation) that could affect Northern Trust or clients of
its personal and institutional asset administration
businesses; and
Risks and uncertainties inherent in the regulatory
and litigation process (including risks associated
with pending and threatened legal actions and pro-
ceedings and the potential effects of adverse publi-
city arising from the failure or perceived failure to
comply with legal and regulatory requirements) that
are evaluated within the context of current judicial
decisions and legislative and regulatory inter-
pretations, and with respect to which a trier of fact,
either a judge or jury, could decide a case contrary to
Northern Trust’s evaluation of the relevant facts or
law, and a court or regulatory agency could act to
change or modify existing law on a particular issue.
Some of these risks and uncertainties that may affect
future results are discussed in more detail in the sections
of “Item 1—Business” of the 2004 Annual Report on
Form 10-K
Policies,”
“Competition” and “Regulation and Supervision.” All
forward-looking statements included in this annual re-
port are based upon information presently available, and
Northern Trust assumes no obligation to update any
forward-looking statements.

“Government

captioned

(cid:127)

ANNUAL REPORT TO SHAREHOLDERS

60

NORTHERN TRUST CORPORATION

management’s report on internal control over financial reporting

Management of Northern Trust Corporation and its subsidiaries (Northern Trust) is responsible for establishing and
maintaining adequate internal control over financial reporting. This internal control contains monitoring mechanisms,
and actions are taken to correct deficiencies identified.

Management assessed Northern Trust’s internal control over financial reporting as of December 31, 2004. This
assessment was based on criteria for effective internal control over financial reporting described in “Internal Control—
Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on
this assessment, management believes that, as of December 31, 2004, Northern Trust maintained effective internal
control over financial reporting, including maintenance of records that in reasonable detail accurately and fairly reflect
the transactions and dispositions of the assets of Northern Trust, and policies and procedures that provide reasonable
assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with accounting principles generally accepted in the United States and that receipts and expenditures of
Northern Trust are being made only in accordance with authorizations of management and directors of Northern Trust.
Additionally, KPMG LLP, the independent registered public accounting firm that audited Northern Trust’s consolidated
financial statements as of, and for the year ended, December 31, 2004, included in this Annual Report, has issued an
attestation report (included herein on page 62) on management’s assessment of Northern Trust’s internal control over
financial reporting.

ANNUAL REPORT TO SHAREHOLDERS

61

NORTHERN TRUST CORPORATION

report of independent registered public accounting firm

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF NORTHERN TRUST CORPORATION:
We have audited management’s assessment, included in the accompanying Management’s Report on Internal Controls
over Financial Reporting, that Northern Trust Corporation and its subsidiaries (Northern Trust) maintained effective
internal control over financial reporting as of December 31, 2004, based on criteria established in “Internal Control—
Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Northern Trust management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on
management’s assessment and an opinion on the effectiveness of the Northern Trust’s internal control over financial
reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether effective internal control over financial reporting was maintained in all material respects. Our audit included
obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and
evaluating the design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A company’s internal control over financial reporting includes those policies
and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the
financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

In our opinion, management’s assessment that Northern Trust maintained effective internal control over financial
reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in “Internal
Control—Integrated Framework” issued by COSO. Also, in our opinion, Northern Trust maintained, in all material
respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in
“Internal Control—Integrated Framework” issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United
States), the consolidated balance sheets of Northern Trust Corporation and subsidiaries as of December 31, 2004 and
2003, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and
cash flows for each of the years in the three-year period ended December 31, 2004, and our report dated February 14,
2005 expressed an unqualified opinion on those consolidated financial statements.

chicago, illinois
february 14, 2005

ANNUAL REPORT TO SHAREHOLDERS

62

NORTHERN TRUST CORPORATION

consolidated balance sheet

($ In Millions Except Share Information)

Assets
Cash and Due from Banks
Federal Funds Sold and Securities Purchased under Agreements to Resell (Note 6)
Time Deposits with Banks
Other Interest-Bearing
Securities (Notes 5 and 27)
Available for Sale
Held to Maturity (Fair value–$1,156.6 in 2004 and $1,081.6 in 2003)
Trading Account

Total Securities

Loans and Leases (Notes 7 and 27)
Commercial and Other
Residential Mortgages

December 31

2004

2003

$ 2,052.5
1,339.9
11,793.2
34.4

$ 1,595.9
754.6
8,767.7
42.8

7,918.9
1,120.2
2.6

9,041.7

9,847.4
8,095.3

8,422.4
1,041.5
7.4

9,471.3

9,838.5
7,975.3

Total Loans and Leases (Net of unearned income–$487.5 in 2004 and $435.7 in 2003)

17,942.7

17,813.8

Reserve for Credit Losses Assigned to Loans and Leases (Note 8)
Buildings and Equipment (Notes 9 and 10)
Customers’ Acceptance Liability
Trust Security Settlement Receivables
Other Assets (Notes 11 and 29)

Total Assets

Liabilities
Deposits

Demand and Other Noninterest-Bearing
Savings and Money Market
Savings Certificates
Other Time
Foreign Offices–Demand

–Time

Total Deposits
Federal Funds Purchased
Securities Sold under Agreements to Repurchase (Note 6)
Commercial Paper
Other Borrowings
Senior Notes (Note 12)
Long-Term Debt (Note 12)
Floating Rate Capital Debt (Note 13)
Liability on Acceptances
Other Liabilities (Notes 8 and 29)

Total Liabilities

Stockholders’ Equity
Common Stock, $1.66 2⁄ 3 Par Value; Authorized 560,000,000 shares in 2004 and 2003; Outstanding

219,067,733 shares in 2004 and 220,118,476 shares in 2003 (Notes 14 and 16)

Retained Earnings
Accumulated Other Comprehensive Income (Note 15)
Common Stock Issuable–Stock Incentive Plans (Note 22)
Deferred Compensation
Treasury Stock (at cost–8,853,791 shares in 2004 and 7,803,048 shares in 2003 )

Total Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

See accompanying notes to consolidated financial statements on pages 67–99.

(130.7)
465.1
2.0
148.9
2,587.0

(149.2)
498.3
11.2
170.6
2,473.2

$45,276.7

$41,450.2

$ 5,472.8
7,950.6
1,494.0
370.7
904.2
14,865.3

31,057.6
1,018.3
2,847.9
145.4
3,177.0
200.0
863.6
276.3
2.0
2,393.0

41,981.1

$ 5,084.1
7,102.6
1,524.5
273.6
683.2
11,602.0

26,270.0
2,629.4
1,827.8
142.3
3,677.0
350.0
864.7
276.2
11.2
2,346.3

38,394.9

379.8
3,300.6
(14.7)
63.0
(25.0)
(408.1)

3,295.6

379.8
2,990.7
(8.9)
88.6
(26.4)
(368.5)

3,055.3

$45,276.7

$41,450.2

ANNUAL REPORT TO SHAREHOLDERS

63

NORTHERN TRUST CORPORATION

consolidated statement of income

($ In Millions Except Per Share Information)

Noninterest Income
Trust Fees
Foreign Exchange Trading Profits
Treasury Management Fees
Security Commissions and Trading Income
Other Operating Income (Note 18)
Investment Security Gains, net (Note 5)

Total Noninterest Income

Net Interest Income (Note 17)

Interest Income
Interest Expense

Net Interest Income
Provision for Credit Losses (Note 8)

Net Interest Income after Provision for Credit Losses

Noninterest Expenses

Compensation (Notes 22 and 23)
Employee Benefits (Note 21)
Occupancy Expense (Notes 9 and 10)
Equipment Expense (Notes 9 and 10)
Other Operating Expenses (Note 18)

Total Noninterest Expenses

Income from Continuing Operations before Income Taxes
Provision for Income Taxes (Note 20)

Income from Continuing Operations

Discontinued Operations (Note 3)

Income (Loss) from Discontinued Operations of NTRC
Loss on Disposal of NTRC
Income Tax Benefit (Expense)

Income (Loss) from Discontinued Operations

Net Income

Net Income Applicable to Common Stock

Per Common Share (Note 16)
Income from Continuing Operations–Basic

–Diluted

Net Income–Basic

–Diluted

Cash Dividends Declared

For the Year Ended December 31

2004

2003

2002

$1,330.3
158.0
88.1
50.5
83.8
.2

1,710.9

1,118.2
557.1

561.1
(15.0)

576.1

661.7
161.5
121.5
84.7
503.1

$1,189.1
109.6
95.6
54.8
93.1
—

1,542.2

1,055.7
507.5

548.2
2.5

545.7

652.1
133.1
132.7
88.2
450.7

$1,161.0
106.4
96.3
42.9
57.8
.3

1,464.7

1,238.3
636.5

601.8
37.5

564.3

629.6
125.5
101.8
85.0
418.1

1,532.5

1,456.8

1,360.0

754.5
249.7

504.8

1.4
—
(.6)

.8

$ 505.6

$ 505.6

$

$

2.30
2.26
2.30
2.27
.78

631.1
207.8

423.3

(10.0)
(20.2)
11.7

(18.5)

$ 404.8

$ 404.1

$

$

1.92
1.89
1.84
1.80
.70

669.0
221.9

447.1

—
—
—

—

$ 447.1

$ 444.9

$

$

2.02
1.97
2.02
1.97
.68

Average Number of Common Shares Outstanding–Basic

–Diluted

219,492,478
223,135,699

220,203,094
224,067,844

220,552,132
225,834,377

consolidated statement of comprehensive income

(In Millions)

Net Income

Other Comprehensive Income (net of tax and reclassifications)

Net Unrealized Gains (Losses) on Securities Available for Sale
Net Unrealized Gains (Losses) on Cash Flow Hedge Designations
Foreign Currency Translation Adjustments
Minimum Pension Liability Adjustment

Other Comprehensive Income (Note 15)

Comprehensive Income

See accompanying notes to consolidated financial statements on pages 67–99.

For the Year Ended December 31

2004

2003

2002

$ 505.6

$ 404.8

$ 447.1

(3.4)
.2
(.9)
(1.7)

(5.8)

(3.0)
(5.5)
.5
(8.0)

(16.0)

5.8
4.3
(.2)
(.4)

9.5

$ 499.8

$ 388.8

$ 456.6

ANNUAL REPORT TO SHAREHOLDERS

64

NORTHERN TRUST CORPORATION

consolidated statement of changes in stockholders’ equity

(In Millions)

Preferred Stock
Balance at January 1
Series C Redeemed
Series D Redeemed

Balance at December 31

Common Stock
Balance at January 1

Balance at December 31

Retained Earnings
Balance at January 1
Net Income
Dividends Declared–Common Stock
Dividends Declared–Preferred Stock
Stock Issued–Incentive Plan and Awards

Balance at December 31

Accumulated Other Comprehensive Income
Balance at January 1
Other Comprehensive Income (Loss)

Balance at December 31

Common Stock Issuable–Stock Incentive Plans
Balance at January 1
Stock Issuable, net of Stock Issued

Balance at December 31

Deferred Compensation
Balance at January 1
Compensation Deferred
Compensation Amortized

Balance at December 31

Treasury Stock
Balance at January 1
Stock Options and Awards
Stock Purchased

Balance at December 31

For the Year Ended December 31

2004

2003

2002

$ — $ 120.0
(60.0)
(60.0)

—
—

$ 120.0
—
—

—

—

120.0

379.8

379.8

379.8

379.8

379.8

379.8

2,990.7
505.6
(171.2)
—
(24.5)

2,775.3
404.8
(154.2)
(.6)
(34.6)

2,520.1
447.1
(150.4)
(2.2)
(39.3)

3,300.6

2,990.7

2,775.3

(8.9)
(5.8)

(14.7)

88.6
(25.6)

63.0

(26.4)
(11.5)
12.9

(25.0)

(368.5)
111.0
(150.6)

(408.1)

7.1
(16.0)

(8.9)

118.2
(29.6)

88.6

(40.2)
(5.3)
19.1

(26.4)

(360.4)
104.9
(113.0)

(368.5)

(2.4)
9.5

7.1

147.6
(29.4)

118.2

(58.1)
(6.6)
24.5

(40.2)

(333.5)
115.7
(142.6)

(360.4)

Total Stockholders’ Equity at December 31

$3,295.6

$3,055.3

$2,999.8

See accompanying notes to consolidated financial statements on pages 67–99.

ANNUAL REPORT TO SHAREHOLDERS

65

NORTHERN TRUST CORPORATION

consolidated statement of cash flows

(In Millions)

Cash Flows from Operating Activities:
Net Income

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Provision for Credit Losses
Depreciation on Buildings and Equipment
(Increase) Decrease in Receivables
Increase (Decrease) in Interest Payable
Amortization and Accretion of Securities and Unearned Income
Severance Liability Relating to Staff Reductions, net (Note 19)
Reduction in Office Space Leased and Owned, net (Note 19)
Loss on Sale of NTRC Assets (Note 3)
Gain on Sale of Higgins Road Branch Assets (Note 18)
Amortization and Retirement of Computer Software (Note 19)
Amortization of Intangibles
Deferred Income Tax
Net Decrease in Trading Account Securities
Other Operating Activities, net

Net Cash Provided by Operating Activities

Cash Flows from Investing Activities:

Net (Increase) Decrease in Federal Funds Sold and Securities Purchased under

Agreements to Resell

Net Increase in Time Deposits with Banks
Net (Increase) Decrease in Other Interest-Bearing Assets
Purchases of Securities–Held to Maturity
Proceeds from Maturity and Redemption of Securities–Held to Maturity
Purchases of Securities–Available for Sale
Proceeds from Sale, Maturity and Redemption of Securities–Available for Sale
Net (Increase) Decrease in Loans and Leases
Purchases of Buildings and Equipment, net
Purchases and Development of Computer Software
Net (Increase) Decrease in Trust Security Settlement Receivables
Decrease in Cash Due to Acquisitions
Proceeds from Sale of Subsidiary and Branch Assets
Other Investing Activities, net

For the Year Ended December 31

2004

2003

2002

$

505.6

$

404.8

$

447.1

(15.0)
82.6
11.0
1.5
(113.4)
(6.4)
(3.4)
—
—
84.0
9.8
96.5
4.8
(3.6)

654.0

2.5
82.2
(76.7)
(9.0)
(113.0)
7.7
17.7
20.2
(17.8)
93.7
10.4
87.9
.3
(92.2)

418.7

37.5
81.0
(25.4)
(5.1)
(135.7)
—
—
—
—
71.2
6.6
93.7
11.2
72.5

654.6

(585.3)
(3,025.5)
8.4
(161.1)
86.5
(16,442.2)
16,804.7
(82.9)
(49.3)
(83.8)
21.7
(4.2)
—
30.9

210.2
(499.5)
56.5
(215.4)
70.8
(20,287.0)
17,795.1
283.3
(81.9)
(98.4)
437.9
(133.3)
35.4
(60.7)

2,600.3
(1,312.3)
(74.3)
(281.4)
54.3
(28,930.2)
28,965.3
(64.5)
(110.4)
(116.6)
(37.1)
—
—
(24.6)

Net Cash Provided by (Used in) Investing Activities

(3,482.1)

(2,487.0)

668.5

Cash Flows from Financing Activities:

Net Increase in Deposits
Net Increase (Decrease) in Federal Funds Purchased
Net Increase in Securities Sold under Agreements to Repurchase
Net Increase (Decrease) in Commercial Paper
Net Decrease in Short-Term Other Borrowings
Proceeds from Term Federal Funds Purchased
Repayments of Term Federal Funds Purchased
Proceeds from Senior Notes & Long-Term Debt
Repayments of Senior Notes & Long-Term Debt
Treasury Stock Purchased
Net Proceeds from Stock Options
Cash Dividends Paid on Common Stock
Cash Dividends Paid on Preferred Stock
Redemption of Preferred Stock
Other Financing Activities, net

Net Cash Provided by (Used in) Financing Activities

Increase (Decrease) in Cash and Due from Banks
Cash and Due from Banks at Beginning of Year

Cash and Due from Banks at End of Year

Supplemental Disclosures of Cash Flow Information:

Interest Paid
Income Taxes Paid

See accompanying notes to consolidated financial statements on pages 67–99.

4,787.6
(1,611.1)
1,020.1
3.1
(496.4)
693.6
(697.2)
—
(151.1)
(147.6)
35.4
(167.0)
—
—
15.3

3,284.7

456.6
1,595.9

207.9
956.9
263.8
(1.3)
(55.6)
3,817.9
(3,826.3)
300.0
(301.1)
(109.9)
25.4
(149.9)
(.8)
(120.0)
(15.0)

992.0

(1,076.3)
2,672.2

1,042.8
857.0
156.6
5.9
(2,788.2)
4,293.0
(4,605.0)
—
(1.0)
(139.4)
19.8
(150.5)
(2.3)
—
68.1

(1,243.2)

79.9
2,592.3

$ 2,052.5

$ 1,595.9

$ 2,672.2

$

555.7
165.0

$

516.6
91.6

$

641.6
75.4

ANNUAL REPORT TO SHAREHOLDERS

66

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

1. Accounting Policies—The consolidated financial
statements have been prepared in conformity with ac-
counting principles generally accepted in the United
States and reporting practices prescribed for the banking
industry. A description of the significant accounting
policies follows:

A. Basis of Presentation. The consolidated financial
statements include the accounts of Northern Trust Cor-
poration (Corporation) and its wholly-owned sub-
sidiary, The Northern Trust Company (Bank), and their
wholly-owned subsidiaries. Throughout the notes, the
term “Northern Trust” refers to the Corporation and its
subsidiaries. Intercompany balances and transactions
have been eliminated in consolidation. The consolidated
statement of income includes results of acquired sub-
sidiaries from the dates of acquisition. As a result of the
disposition of Northern Trust Retirement Consulting,
L.L.C. (NTRC) in June 2003, its operating results for all
periods presented have been reclassified and shown as
discontinued operations in the consolidated statement of
income.

B. Nature of Operations. The Corporation is a
financial holding company under the Gramm-Leach-
Bliley Act. The principal subsidiary of the Corporation is
the Chicago-based Bank. The Corporation also owns
four national bank subsidiaries, a federal savings bank
subsidiary, trust companies in Connecticut and New
York and various other nonbank subsidiaries, including
an investment management company owned through
the Bank, a securities brokerage firm and an institutional
investment management company. The Bank has offices
in the Chicago area, an office and operations in London
and various subsidiaries, including an investment man-
agement company, a leasing company, a Canadian trust
company, a New York Edge Act company, a UK in-
corporated bank subsidiary, and a Dublin-based fund
administration company.

Northern Trust generates the majority of its rev-
enues from its two primary business units: Corporate
and Institutional Services (C&IS) and Personal Financial
Services (PFS). Investment management services and
products are provided to C&IS and PFS through a third
business unit, Northern Trust Global
Investments
(NTGI). Operating and systems support for these busi-
ness units are provided by a fourth business unit,
Worldwide Operations and Technology (WWOT).

The C&IS business unit provides asset admin-
istration, asset management and related services world-

wide to corporate and public entity retirement funds,
foundation and endowment clients, fund managers, in-
surance companies and government funds; a full range
including treasury
of commercial banking services,
management, to large domestic corporations and finan-
cial institutions (domestic and international); and for-
eign exchange services for global custody clients and
Northern Trust’s own account.

The PFS business unit provides personal trust, cus-
tody and investment management services, individual
retirement accounts, guardianship and estate admin-
istration, qualified retirement plans, banking (including
private banking), personal lending, and residential real
estate mortgage lending, and also provides commercial
banking services to small/mid-sized businesses. These
services are delivered through the Bank in Illinois and a
network of national and federal savings bank subsidiaries.
C. Use of Estimates in the Preparation of Financial
Statements. The preparation of financial statements in
conformity with generally accepted accounting princi-
ples requires management to make estimates and as-
sumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and li-
abilities at the date of the consolidated financial state-
ments and the reported amounts of revenues and
expenses during the reporting period. Actual results
could differ from those estimates.

D. Foreign Currency Translation. If the functional
currency of a foreign branch or subsidiary is the U.S.
dollar, foreign currency asset and liability accounts are
translated at current rates of exchange, except for build-
ings and equipment which are translated at exchange
rates in effect at the date of acquisition. Results from
remeasurement are reported in other operating income.
Income and expense accounts are translated at month-
end rates of exchange.

If the functional currency of a foreign branch or
subsidiary is its local currency, the local currency asset
and liability accounts are translated at current rates of
exchange. Translation adjustments are reported, net of
tax, directly to accumulated other comprehensive in-
come, a component of stockholders’ equity. Income and
expense accounts are translated at month-end rates of
exchange.

E. Securities. Securities Available for Sale are re-
ported at fair value, with unrealized gains and losses
credited or charged, net of the tax effect, to accumulated
other comprehensive income, a component of stock-

ANNUAL REPORT TO SHAREHOLDERS

67

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

holders’ equity. Realized gains and losses on securities
available for sale are determined on a specific identi-
fication basis and are reported in the consolidated
statement of income as investment security gains, net.
Interest income is recorded on the accrual basis adjusted
for amortization of premium and accretion of discount.
Securities Held to Maturity consist of debt securities
that management intends to, and Northern Trust has the
ability to, hold until maturity. Such securities are re-
ported at cost, adjusted for amortization of premium
and accretion of discount. Interest income is recorded
on the accrual basis adjusted for amortization of pre-
mium and accretion of discount.

F. Derivative Financial

Securities Held for Trading are stated at fair value.
Realized and unrealized gains and losses on securities held
for trading are reported in the consolidated statement of
income under security commissions and trading income.
Instruments. Northern
Trust is a party to various derivative instruments as part
of its asset/liability management activities, to meet the
risk management needs of its clients and as part of its
trading activity for its own account. Derivative financial
swap contracts,
interest
instruments
foreign exchange contracts, credit default swaps, options
and similar contracts. Unrealized gains and receiv-
ables on derivative
reported as
other assets and unrealized losses and payables are
reported as other liabilities in the consolidated bal-
ance sheet.

instruments

include

rate

are

Asset/Liability Management Instruments. Fair value,
cash flow or net investment hedge derivatives are des-
ignated and formally documented as such on the date
they are transacted. The formal documentation describes
the hedging
the hedge relationship and identifies
instruments and hedged items. Included in the doc-
umentation is a discussion of the risk management ob-
jectives and strategies for undertaking such hedges, as
well as a description of the method for assessing hedge
effectiveness at inception and on an ongoing basis. A
formal assessment is performed on a calendar quarter
basis to verify derivatives used in hedging transactions
continue to be highly effective as offsets to changes in
fair value or cash flows of the hedged item. If a derivative
ceases to be highly effective, or if the hedged item ma-
tures, is sold, or is terminated, or if hedged forecasted
transactions are no longer expected to occur, hedge ac-
counting is terminated and the derivative is treated as if
it were a client-related or trading instrument.

Fair value hedge designations are made between a
derivative and a recognized asset or liability. Interest ac-
cruals and changes in fair value of the derivative are rec-
ognized as a component of the interest income or
expense classification of the hedged item. Changes in fair
value of the hedged asset or liability attributable to the
risk being hedged are reflected in its carrying amount
and are also recognized as a component of its interest
income or expense.

Cash flow hedge designations are made between de-
rivatives and forecasted cash inflows or outflows so as to
hedge against variability due to a specific risk. The effec-
tive portion of unrealized gains and losses on such
derivatives is recognized in accumulated other compre-
hensive income, a component of stockholders’ equity.
Any hedge ineffectiveness is recognized currently in the
income or expense classification of the hedged item.
When the hedged forecasted transaction impacts earn-
ings, balances in other comprehensive income are re-
classified to the same income or expense classification as
the hedged item.

Net investment hedge designations are made be-
tween a foreign exchange contract and a net investment
in a foreign branch or subsidiary. Changes in the fair
value of the hedging contract are recognized in accumu-
lated other comprehensive income. Hedge ineffective-
ness is calculated based on changes in forward rates of
the derivative and the hedged net investment. Any in-
effectiveness is recorded to other income only if the no-
tional amount of the derivative does not match the
investment designated as being
portion of
hedged.

the net

Other derivatives transacted as economic hedges of
foreign denominated assets and liabilities and of credit
risk are carried on the balance sheet at fair value and any
changes in fair value are recognized currently in income.
Client-Related and Trading Instruments. Derivative
financial instruments entered into to meet clients’ risk
management needs or for trading purposes are carried at
fair value, with realized and unrealized gains and losses
included in security commissions and trading income.

G. Loans and Leases. Loans that are held to maturity
are reported at the principal amount outstanding, net of
unearned income. Residential real estate loans classified
as held for sale are reported at the lower of aggregate
cost or market value. Loan commitments for residential
real estate loans that will be classified as held for sale at
the time of funding and which have an interest-rate lock

ANNUAL REPORT TO SHAREHOLDERS

68

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

are recorded on the balance sheet at fair value with sub-
sequent gains or losses recognized as other income.
Unrealized gains are reported as other assets, with
unrealized losses reported as other liabilities. Other un-
funded loan commitments that are not held for sale are
carried at the amount of unamortized fees with a reserve
for credit loss liability recognized for any probable losses.
Interest income on loans is recorded on an accrual
basis unless, in the opinion of management, there is a
question as to the ability of the debtor to meet the terms
of the loan agreement, or interest or principal is more
than 90 days contractually past due and the loan is not
well-secured and in the process of collection. At the time
a loan is placed on nonaccrual status, interest accrued
but not collected is reversed against interest income of
the current period. Loans are returned to accrual status
when factors indicating doubtful collectibility no longer
exist. Interest collected on nonaccrual loans is applied to
in the opinion of management,
principal unless,
collectibility of principal is not in doubt.

A loan is considered to be impaired when, based on
current
information and events, management de-
termines that it is probable that Northern Trust will be
unable to collect all amounts due according to the con-
tractual terms of the loan agreement. Impaired loans are
measured based upon the loan’s market price, the pres-
ent value of expected future cash flows, discounted at the
loan’s initial effective interest rate, or at the fair value of
the collateral if the loan is collateral dependent. If the
loan valuation is less than the recorded value of the loan,
a specific reserve is established for the difference.

Premiums and discounts on loans are recognized as
an adjustment of yield using the interest method based
on the contractual terms of the loan. Commitment fees
that are considered to be an adjustment to the loan yield,
loan origination fees and certain direct costs are deferred
and accounted for as an adjustment to the yield.

Unearned lease income from direct financing and
leveraged leases is recognized using the interest method.
This method provides a constant rate of return on the
unrecovered investment over the life of the lease.

H. Reserve for Credit Losses. The reserve for credit
losses represents management’s estimate of probable
inherent losses which have occurred as of the date of the
financial statements. The loan and lease portfolio and
other credit exposures are regularly reviewed to evaluate
the adequacy of
In
determining the level of the reserve, Northern Trust

the reserve for credit

losses.

the

evaluates
specific non-
reserve necessary for
performing loans and also estimates losses inherent in
other credit exposures. The result is a reserve with the
following components:

Specific Reserve. The amount of specific reserves is
determined through a loan-by-loan analysis of non-
performing loans that considers expected future cash
flows, the value of collateral and other factors that may
impact the borrower’s ability to pay.

Allocated Inherent Reserve. The amount of the allo-
cated portion of the inherent loss reserve is based on loss
factors assigned to Northern Trust’s credit exposures
based on internal credit ratings. These loss factors are
primarily based on management’s judgment of esti-
mated credit losses inherent in the loan portfolio as well
as historical charge-off experience.

Unallocated Inherent Reserve. Management de-
termines the unallocated portion of the inherent loss
reserve based on factors that cannot be associated with a
specific credit or loan category. These factors include
management’s subjective evaluation of local and na-
tional economic and business conditions, portfolio con-
centration and changes in the character and size of the
loan portfolio. The unallocated portion of the reserve for
credit losses reflects management’s attempt to ensure
that the overall reserve appropriately reflects a margin
for the imprecision associated with estimates of inherent
credit losses.

Loans, leases and other extensions of credit deemed
uncollectible are charged to the reserve. Subsequent re-
coveries, if any, are credited to the reserve. Actual losses
may vary from current estimates and the amount of the
provision may be either greater than or less than actual
net charge-offs. The related provision for credit losses,
which is charged to income, is the amount necessary to
adjust the reserve to the level determined through the
above process.

Control processes maintained by Northern Trust
Credit Policy and lending staff, and a quarterly analysis
of specific and inherent loss components are the princi-
pal methods relied upon by management to ensure that
changes in estimated credit loss levels are adjusted on a
timely basis. In addition to Northern Trust’s own
experience, management also considers the experience
of peer institutions and regulatory guidance.

Although Northern Trust analyzes its exposure to
credit losses from both on- and off-balance sheet activity
as one process, the portion of the reserve assigned to

ANNUAL REPORT TO SHAREHOLDERS

69

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

loans and leases is reported as a contra asset, directly fol-
lowing loans and leases in the consolidated balance
sheet. The portion of the reserve assigned to unfunded
commitments and standby letters of credit is reported in
other liabilities for financial reporting purposes.

I. Fees on Standby Letters of Credit and Bankers
Acceptances. Fees on standby letters of credit are recog-
nized in other operating income on the straight-line
method over the lives of the underlying agreements.
Income from commissions on bankers acceptances is
recognized in other operating income when the payment
from the customer is received by the accepting bank.

J. Buildings and Equipment. Buildings and equip-
ment owned are carried at original cost less accumulated
depreciation. The charge for depreciation is computed
on the straight-line method based on the following range
of lives: buildings—10 to 30 years; equipment—3 to 10
years; and leasehold improvements—lease term to 15
years. Leased properties meeting certain criteria are cap-
italized and amortized using the straight-line method
over the lease period.

K. Other Real Estate Owned (OREO). OREO is
comprised of commercial and residential real estate
properties acquired in partial or total satisfaction of
problem loans. OREO assets are carried at the lower of
cost or fair value. Losses identified at the time of acquis-
ition of such properties are charged against the reserve
for credit losses assigned to loans. Subsequent write-
downs that may be required to the carrying value of
these assets and losses realized from asset sales are
charged to other operating expenses.

L. Unconsolidated Affiliates. Northern Trust’s 20%
interest
in RemitStream Solutions, LLC (lockbox
services), its interest in EquiLend LLC (securities lending
services) and its 50% interest in Helaba Northern Trust
GMBH (investment management services) are carried
on the equity method of accounting. The combined
book value of these investments at December 31, 2004
totaled $3.2 million. Northern Trust’s $4.9 million
investment in CLS Group Holdings (foreign exchange
settlement services) is carried at cost.

M. Intangible Assets. In accordance with the Finan-
cial Accounting Standards Board (FASB) Statement of
Financial Accounting Standard (SFAS) No. 142,
“Goodwill and Other Intangible Assets,” the Corpo-
ration does not amortize its recorded goodwill.

Other separately identifiable acquired intangible
assets are amortized using the straight-line method over

their estimated useful
lives. Purchased software and
other allowable internal costs, including compensation
relating to software developed for internal use, are cap-
italized. Software is being amortized using the straight-
line method over the estimated useful life of the asset,
generally ranging from 3 to 10 years.

Intangible assets are reviewed for impairment on an

annual basis.

N. Assets Under Administration and Trust Fees.
Assets held in fiduciary or agency capacities are not in-
cluded in the consolidated balance sheet, since such
items are not assets of Northern Trust.

Fees from trust activities are recorded on the accrual
basis, over the period in which the service is provided.
Fees are a function of the market value of assets ad-
ministered and managed, the volume of transactions,
securities lending volume and spreads, and fees for other
services rendered, as set forth in the underlying client
agreement. This revenue recognition involves the use of
estimates and assumptions, including components that
are calculated based on estimated asset valuations and
transaction volumes.

Certain investment management fee arrangements
also may provide performance fees that are based on cli-
ent portfolio returns exceeding predetermined levels.
Northern Trust adheres to a policy in which it does not
record any performance-based fee income until the end
of the contract year, thereby eliminating the potential
that revenue will be recognized in one quarter and re-
versed in a future quarter. Therefore, Northern Trust
does not record any revenue under incentive fee pro-
grams that is at risk due to future performance con-
tingencies. These arrangements often contain similar
terms for the payment of performance-based fees to sub-
advisors. The accounting for these performance-based
expenses matches
related
performance-based revenues.

treatment

the

the

for

Client reimbursed out-of-pocket expenses on occa-
sion involve trust activities. Where such reimbursements
are an extension of the trust service rendered, they are
recorded on a gross basis as trust revenue.

O. Trust Security Settlement Receivables. These
receivables represent other collection items presented on
behalf of trust clients.

P. Income Taxes. Northern Trust follows an asset
and liability approach to account for income taxes. The
objective is to recognize the amount of taxes payable or
refundable for the current year, and to recognize

ANNUAL REPORT TO SHAREHOLDERS

70

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

deferred tax assets and liabilities resulting from tempo-
rary differences between the amounts reported in the
financial statements and the tax bases of assets and
liabilities. The measurement of tax assets and liabilities is
based on enacted tax laws and applicable tax rates.

Q. Cash Flow Statements. Cash and cash equiv-
alents have been defined as “Cash and Due from Banks.”
R. Stock-Based Compensation Plans. SFAS No.
123, “Accounting for Stock-Based Compensation,”
establishes financial accounting and reporting standards
for stock-based compensation plans. SFAS No. 123 al-
lows two alternative accounting methods: (1) a fair-
value-based method, or (2) an intrinsic-value-based
method which is prescribed by Accounting Principles
Board Opinion No. 25, “Accounting for Stock Issued to
Employees” (APB 25) and related interpretations.
Northern Trust has elected to account for its stock-based
incentives under APB 25, and has adopted the disclosure
requirements of SFAS No. 123 which have been
amended by SFAS No. 148, “Accounting for Stock-Based
Compensation—Transition and Disclosure.”

Pro forma information regarding net income and
earnings per share is required by SFAS No. 123, and has
been determined as if the Corporation had accounted
for its stock-based compensation under SFAS No. 123.
For purposes of estimating the fair value of the Corpo-
ration’s employee stock options at the grant-date, a
Black-Scholes option pricing model was used with the
following weighted average assumptions for 2004, 2003
and 2002, respectively: risk-free interest rates of 3.14%,
3.94% and 5.11%; dividend yields of 2.54%, 2.08% and
1.29%; volatility factors of the expected market price of
the Corporation’s common stock of 33.8%, 33.5% and
31.2%; and a weighted average expected life of the op-
tions of 5.5 years, 6.1 years and 6.2 years.

The weighted average fair value of options granted
in 2004, 2003 and 2002 was $13.62, $10.41 and $18.75,
respectively. For purposes of pro forma disclosures, the
estimated fair value of the options is amortized to ex-
pense over the options’ six months to four-year vesting
periods.

The pro forma information follows:

(In Millions Except
Per Share Information)

Net Income as Reported
Add:

Stock-Based Employee

Compensation Expense
Included in Reported
Net Income, Net of Tax

Deduct:

Total Stock-Based Employee
Compensation Expense
Determined Under the
Fair Value Method, Net
of Tax

2004

2003

2002

$505.6

$404.8

$447.1

10.3

12.7

16.2

37.6

59.3

70.3

Pro Forma Net Income

$478.3

$358.2

$393.0

Earnings Per Share as Reported:

Basic
Diluted

Pro Forma Earnings Per Share:

Basic
Diluted

$ 2.30
2.27

$ 2.18
2.14

$ 1.84
1.80

$ 1.62
1.59

$ 2.02
1.97

$ 1.77
1.73

In December 2004, the FASB issued SFAS No. 123
(revised 2004), “Share-Based Payment,” (SFAS No.
123(R)). SFAS No. 123(R) addresses the accounting for
share-based payment transactions in which an enterprise
receives employee services in exchange for (a) equity in-
struments of the enterprise or (b) liabilities that are
based on the fair value of the enterprise’s equity instru-
ments or that may be settled by the issuance of such
equity instruments. SFAS No. 123(R) requires an entity
to recognize the grant-date fair value of stock options
and other equity-based compensation issued to employ-
ees in the income statement using a fair-value-based
method, eliminating the intrinsic value method of ac-
counting previously permissible under APB 25. SFAS
No. 123(R) is required to be adopted no later than July
1, 2005.

Northern Trust’s adoption of SFAS No. 123(R), ef-
fective July 1, 2005, is expected to increase pre-tax com-
pensation expense in 2005 by approximately $7 million,
resulting in an approximate $.02 reduction in earnings
per share. This estimate reflects the expense to be re-
corded under SFAS No. 123(R) for the post-adoption
vesting of options granted prior to 2005. The estimate
does not reflect expense for options granted in February
2005, as they fully vest on March 31, 2005.

ANNUAL REPORT TO SHAREHOLDERS

71

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

“Consolidation of Variable

2. Recent Accounting Pronouncements—In December
2003, the FASB issued revised Interpretation No. 46
(FIN 46(R)),
Interest
Entities,” which replaced the original Interpretation No.
46 that had been issued in January 2003. FIN 46(R)
clarifies the application of Accounting Research Bulletin
No. 51, “Consolidated Financial Statements,” to certain
entities in which equity investors do not have the
characteristics of a controlling financial interest or do
not have sufficient equity at risk for the entity to finance
its activities without additional subordinated financial
support from other parties. Such entities are termed
variable interest entities. Application of FIN 46(R) by
public entities for all variable interest entities was re-
quired in financial statements for periods ending after
March 15, 2004. Northern Trust evaluated the revised
requirements of variable interest accounting under FIN
46(R) and determined that there was no change required
in Northern Trust’s accounting treatment for variable
interest entities. Northern Trust will continue to mon-
itor, evaluate, and apply authoritative guidance relating
to variable interest accounting as it is issued.

(FSP 106-2),

In May 2004, the FASB staff issued Staff Position
106-2
and Disclosure
“Accounting
Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003”
(the Act). FSP 106-2 provides guidance on the account-
ing for the effects of the Act for employers that sponsor
post-retirement health care plans that provide pre-
scription drug benefits. In the third quarter of 2004,
Northern Trust made a one-time election under the Act
to account for the prescription drug subsidy retro-
spectively, as permitted by FSP 106-2. FSP 106-2 also
requires employers to provide certain disclosures, in-
cluded by the Corporation in Note 21, regarding the ef-
fect of the Federal subsidy provided by the Act.

In October 2004, the American Jobs Creation Act of
2004 (AJCA), which allows for a special one-time divi-
dends received deduction on the repatriation of certain
foreign earnings to a U.S. taxpayer, was signed into law.
In December 2004, the FASB staff issued Staff Position
109-2 (FSP 109-2), “Accounting and Disclosure Guid-
ance for the Foreign Earnings Repatriation Provision

within the American Jobs Creation Act of 2004” to pro-
vide accounting and disclosure guidance related to the
tax impact of this repatriation provision. Northern Trust
is currently evaluating the available elections under the
AJCA and their impact under FSP 109-2 and expects to
complete its evaluation during 2005. However, an elec-
tion by Northern Trust to repatriate foreign earnings
and take a dividends received deduction is not expected
to have a material effect on its consolidated results of
operations.

3. Discontinued Operations—In June 2003, Northern
Trust sold substantially all of the assets of NTRC. NTRC
provided various benefit plan administrative services as
well as retirement consulting and actuarial services, in-
cluding plan design and communication. The sale of
NTRC assets resulted in a pre-tax net loss on disposal of
$20.2 million in the second quarter of 2003, principally
reflecting the write-off of unamortized technology
investments, lease exit costs and severance benefits. Re-
sults of the NTRC business for the current and all prior
periods presented, and the loss on its disposal, are re-
flected as discontinued operations in the consolidated
statement of income and in the results of the C&IS
business unit.

Pre-tax income from discontinued operations of
$1.4 million was recorded in 2004 primarily as a result of
changes in estimates used to calculate the loss on the
disposal of certain assets that were not transferred in the
sale. Additional pre-tax charges of $2.9 million asso-
ciated with the business transition were incurred in 2003
subsequent to the sale.

Revenue from NTRC totaled $32.8 million and
$72.1 million for the period January 1, 2003 through
June 15, 2003, and for the twelve months ended De-
cember 31, 2002, respectively.

4. Reclassifications—In addition to reclassifications re-
lated to discontinued operations, other reclassifications
have been made to prior periods’ consolidated financial
statements to place them on a basis comparable with the
current period’s consolidated financial statements.

ANNUAL REPORT TO SHAREHOLDERS

72

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

5. Securities—Securities Available for Sale. The following tables summarize the amortized cost, fair values and remain-
ing maturities of securities available for sale.

reconciliation of amortized c ost t o fair v alues of securities available f or sale

(In Millions)

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Preferred Stock
Asset-Backed
Other

Total

(In Millions)

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Preferred Stock
Asset-Backed
Other

Total

December 31, 2004

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$ —
2.2
6.7
—
.3
.2

$ 9.4

$ .1
—
1.0
—
.4
—

$1.5

December 31, 2003

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

$

23.6
32.8
6,710.5
69.1
900.4
182.5

$7,918.9

Fair
Value

$

.1
2.4
11.7
—
.8
.2

$15.2

$ — $ 103.3
33.0
7,756.2
79.1
238.9
211.9

—
—
—
—
—

$ — $8,422.4

Amortized
Cost

$

23.7
30.6
6,704.8
69.1
900.5
182.3

$7,911.0

Amortized
Cost

$ 103.2
30.6
7,744.5
79.1
238.1
211.7

$8,407.2

remaining maturity of se curit i e s av ailabl e f o r sale

(In Millions)

Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years

Total
Mortgage-backed securities are included in the above table taking into account anticipated future prepayments.

December 31, 2004

Amortized
Cost

$6,665.4
979.8
34.3
231.5

Fair
Value

$6,667.9
983.0
42.8
225.2

$7,911.0

$7,918.9

Securities Held to Maturity. The following tables summarize the book values, fair values and remaining maturities of
securities held to maturity.

reconciliation of book values to fair values of securities h eld t o maturity

(In Millions)

Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total

December 31, 2004

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$42.4
.1
.2

$42.7

$1.2
.1
5.0

$6.3

Fair
Value

$ 938.0
11.7
206.9

$1,156.6

Book
Value

$ 896.8
11.7
211.7

$1,120.2

ANNUAL REPORT TO SHAREHOLDERS

73

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

(In Millions)

Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total

r e m a i n i n g m a t u r i t y o f s e c u r i t i e s h e l d t o ma t u r i t y

December 31, 2003

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$45.8
.1
.2

$46.1

$ .7
.1
5.2

$6.0

Fair
Value

$ 896.3
10.2
175.1

$1,081.6

Book
Value

$ 851.2
10.2
180.1

$1,041.5

(In Millions)

Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years

Total
Mortgage-backed securities are included in the above table taking into account anticipated future prepayments.

December 31, 2004

$

Book
Value

64.8
173.8
424.9
456.7

$

Fair
Value

65.2
176.6
443.4
471.4

$1,120.2

$1,156.6

Securities with Unrealized Losses. The following table provides information regarding securities at December 31, 2004
that have been in a continuous unrealized loss position for less than 12 months or for 12 months or longer.

(In Millions)

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Asset-Backed
Other

Total Temporarily Impaired Securities

Less than 12 Months

12 Months or
Longer

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

$

23.6
59.5
1,384.4
338.4
14.6

$1,820.5

$ (.1)
(1.0)
(1.1)
(.4)
(1.3)

$(3.9)

$ —
10.0
—
—
24.5

$34.5

$ —
(.2)
—
—
(3.7)

$(3.9)

$

23.6
69.5
1,384.4
338.4
39.1

$1,855.0

$ (.1)
(1.2)
(1.1)
(.4)
(5.0)

$(7.8)

As of December 31, 2004, 239 securities with a com-
bined fair value of $1.9 billion were in an unrealized loss
position. Of these, 136 securities totaling $69.5 million
are municipal bonds of which 106 bonds, totaling $59.5
million with an unrealized loss of $1.0 million, have
been at a loss for less than 12 months. The remaining 30
municipal bonds, totaling $10.0 million with an unreal-
ized loss of $.2 million, have been at a loss for more than
12 months. The total unrealized losses on these munici-
pal bonds represent less than 2% of their total book
value and are attributable to changes in overall market
interest rates.

There were 44 government sponsored agency secu-
rities, totaling $1.4 billion, 6 U.S. Government securities,
totaling $23.6 million and 13 asset-backed securities,
totaling $338.4 million, in unrealized loss positions for
less than 12 months at December 31, 2004. The unreal-
ized losses on these securities, totaling $1.6 million,

represent less than .1% of their combined book value
and are attributable to changes in overall market interest
rates.

The remaining 40 securities in a loss position consist
of other securities with a fair value of $39.1 million and a
combined unrealized loss of $5.0 million (or approx-
imately 11% of their combined book value) that were
compliance with the Community
purchased for
Reinvestment Act (CRA). These CRA-related securities
were purchased at below market rates for the purpose of
supporting institutions and programs that benefit low to
moderate income communities within Northern Trust’s
market area. Prices of corporate or mortgage-backed
bonds with comparable credit quality are used to value
CRA-related securities. Northern Trust has the ability
and intent to hold all CRA-related securities until ma-
turity and expects timely payment of all principal and
interest.

ANNUAL REPORT TO SHAREHOLDERS

74

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

Investment Security Gains and Losses. Realized gross
security gains and losses totaled $.2 million and none,
respectively, in 2004. There were no security gains or
losses in 2003. Realized gross security gains and losses
totaled $.3 million and none, respectively, in 2002.

6. Securities Purchased Under Agreements to Resell
and Securities Sold Under Agreements
to Re-
purchase—Securities purchased under agreements to
resell and securities sold under agreements to repurchase
are recorded at the amounts at which the securities were

acquired or sold plus accrued interest. To minimize any
potential credit risk associated with these transactions,
the fair value of the securities purchased or sold is con-
tinuously monitored, limits are set on exposure with
counterparties, and the financial condition of counter-
parties is regularly assessed. It is Northern Trust’s policy
to take possession of securities purchased under agree-
ments to resell.

The following tables summarize information related
to securities purchased under agreements to resell and
securities sold under agreements to repurchase.

securities purchased under agreements t o r esell

($ In Millions)

Average Balance During the Year
Average Interest Rate Earned During the Year
Maximum Month-End Balance During the Year

securities sold under agreements t o r epurchase

($ In Millions)

Average Balance During the Year
Average Interest Rate Paid During the Year
Maximum Month-End Balance During the Year

7. Loans and Leases—Amounts outstanding in selected loan categories are shown below.

(In Millions)

Domestic

Residential Real Estate
Commercial
Broker
Commercial Real Estate
Personal
Other
Lease Financing

Total Domestic
International

Total Loans and Leases
Reserve for Credit Losses Assigned to Loans and Leases

Net Loans and Leases

Other domestic and international

loans include
$710.0 million at December 31, 2004, and $672.2 million
at December 31, 2003 of overnight trust-related ad-
vances in connection with next day security settlements.
Lease financing includes leveraged leases of $831.1 mil-
lion at December 31, 2004, and $810.3 million at
December 31, 2003.

Residential real estate loans classified as held for sale
totaled $.3 million at December 31, 2004 and $1.1 mil-
lion at December 31, 2003.
Concentrations of Credit Risk. The information in the
section titled “Residential Real Estate” on page 51

ANNUAL REPORT TO SHAREHOLDERS

75

NORTHERN TRUST CORPORATION

December 31

2004

$ 611.7

$

1.47%

1,015.6

2003

455.6
1.25%
649.4

December 31

2004

2003

$1,722.0

$ 1,711.1

1.29%

2,847.9

1.05%

2,149.4

December 31

2004

2003

$ 8,095.3
3,190.0
27.9
1,307.5
2,927.2
609.7
1,221.8

17,379.4
563.3

17,942.7
(130.7)

$ 7,975.3
3,405.3
7.0
1,297.1
2,699.9
743.9
1,228.0

17,356.5
457.3

17,813.8
(149.2)

$17,812.0

$17,664.6

notes to consolidated financial statements

through the section titled “Commercial Aircraft Leases”
on page 52 is incorporated herein by reference.

nonperforming assets

(In Millions)

Nonaccrual Loans
Domestic
International

Total Nonaccrual Loans
Other Real Estate Owned

Total Nonperforming Assets

90 Day Past Due Loans Still Accruing

December 31

2004

2003

$32.9
—

32.9
.2

$33.1

$ 9.9

$80.0
—

80.0
.3

$80.3

$21.0

Included in nonperforming assets were loans with a
recorded investment at December 31, 2004 and De-
cember 31, 2003 of $30.3 million (net of $7.3 million in
charge-offs) and $78.7 million (net of $12.0 million in
charge-offs), respectively, which were also classified as
impaired. At December 31, 2004 and December 31,
2003, impaired loans totaling $2.5 million (net of $4.8
million in charge-offs) and $5.6 million (net of $4.8 mil-
lion in charge-offs), respectively, had no portion of the
reserve for credit losses specifically allocated to them,
while $27.8 million (net of $2.5 million in charge-offs) at
December 31, 2004 had a specific allocated reserve of
$24.0 million and $73.1 million (net of $7.2 million in
charge-offs) at December 31, 2003 had a specific
recorded
allocated reserve of $37.0 million. Total

investment in impaired loans averaged $64.6 million in
2004 and $92.0 million in 2003.

There were $1.6 million of unfunded loan commit-
ments and standby letters of credit issued to borrowers
whose loans were classified as nonaccrual at December
31, 2004, and $6.4 million at December 31, 2003.

Interest income that would have been recorded on
nonaccrual loans in accordance with their original terms
amounted to approximately $3.8 million in 2004, $5.6
million in 2003 and $6.4 million in 2002, compared with
amounts that were actually recorded of approximately
$58 thousand, $345 thousand and $77 thousand, re-
spectively.

8. Reserve for Credit Losses—Changes in the reserve for
credit losses were as follows:

(In Millions)

2004

2003

2002

Balance at Beginning of Year
Charge-Offs
Recoveries

Net Charge-Offs
Provision for Credit Losses

$157.2
(7.3)
4.4

(2.9)
(15.0)

$168.5
(22.3)
8.5

(13.8)
2.5

$161.6
(36.6)
6.0

(30.6)
37.5

Balance at End of Year

$139.3

$157.2

$168.5

Reserve for Credit Losses

Assigned to:
Loans and Leases
Unfunded Commitments and
Standby Letters of Credit

$130.7

$149.2

$161.1

8.6

8.0

7.4

Total Reserve for Credit Losses

$139.3

$157.2

$168.5

9. Buildings and Equipment—A summary of buildings and equipment is presented below.

(In Millions)

Land and Improvements
Buildings
Equipment
Leasehold Improvements
Buildings Leased under Capital Leases (Note 10)

Total Buildings and Equipment

(In Millions)

Land and Improvements
Buildings
Equipment
Leasehold Improvements
Buildings Leased under Capital Leases (Note 10)

Total Buildings and Equipment

December 31, 2004

Original
Cost

Accumulated
Depreciation

Net Book
Value

$ 37.6
172.7
354.3
147.4
81.1

$793.1

$

.3
62.8
179.7
56.2
29.0

$328.0

$ 37.3
109.9
174.6
91.2
52.1

$465.1

December 31, 2003

Original
Cost

Accumulated
Depreciation

Net Book
Value

$ 37.5
176.9
369.2
145.6
81.1

$810.3

$

.3
59.7
178.8
46.6
26.6

$312.0

$ 37.2
117.2
190.4
99.0
54.5

$498.3

ANNUAL REPORT TO SHAREHOLDERS

76

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

The charge for depreciation, which includes depreci-
ation of assets recorded under capital leases, amounted
to $82.6 million in 2004, $82.2 million in 2003 and $81.0
million in 2002.

10. Lease Commitments—At December 31, 2004,
Northern Trust was obligated under a number of non-
cancelable operating leases for buildings and equipment.
Certain leases contain rent escalation clauses based on
market indices or increases in real estate taxes and other
operating expenses and renewal option clauses calling
for increased rentals. There are no restrictions imposed
by any lease agreement regarding the payment of divi-
dends, debt financing or Northern Trust entering into
further lease agreements. Minimum annual lease com-
mitments as of December 31, 2004 for all non-cancel-
able operating leases with a term of 1 year or more are as
follows:

(In Millions)

2005
2006
2007
2008
2009
Later Years

Total Minimum Lease Payments

Future Minimum
Lease Payments

$ 50.7
49.2
46.2
40.6
38.1
324.4

$549.2

Net rental expense for all operating leases is included
in occupancy expense and amounted to $56.2 million in
2004, $70.3 million in 2003 and $44.3 million in 2002.
Net rental expense for 2003 included an $18.9 million
charge relating to reduced office space requirements.

One of the buildings and related land utilized for
Chicago operations has been leased under an agreement
that qualifies as a capital lease. The long-term financing
for the property was provided by the Corporation and
the Bank. In the event of sale or refinancing, the Bank
will receive all proceeds except for 58% of any proceeds

in excess of the original project costs, which will be paid
to the lessor.

The following table reflects the future minimum
lease payments required under capital leases, net of any
payments received on the long-term financing, and the
present value of net capital
lease obligations at De-
cember 31, 2004.

(In Millions)

2005
2006
2007
2008
2009
Later Years

Total Minimum Lease Payments, net
Less: Amount Representing Interest

Net Present Value under Capital Lease

Obligations

Future Minimum
Lease Payments, Net

$ 2.4
2.5
2.5
2.5
2.5
6.4

18.8
5.2

$13.6

11. Business Combinations—In 2003, Northern Trust
substantially completed its acquisition of Deutsche Bank
AG’s global passive equity, enhanced equity and passive
fixed income investment management businesses. The
purchase price totaled $123.8 million, and was primarily
based on the value of revenues represented by managed
assets transferred. Included in the acquisition costs were
$99.6 million of goodwill and $24.2 million of other in-
tangible assets.

In 2003, Northern Trust also acquired Legacy South,
an Atlanta-based private wealth management firm that
services high net worth individuals, families and private
foundations. The purchase price of $13.7 million, which
was based on the value of revenues represented by man-
aged assets transferred, was paid in 2003 and 2004. In-
cluded in the acquisition costs were $10.3 million of
goodwill and $3.4 million of other intangible assets.
Legacy South was merged into Northern Trust Bank,
FSB in 2003.

ANNUAL REPORT TO SHAREHOLDERS

77

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

Goodwill and other intangible assets are included in
other assets in the consolidated balance sheet. The
changes in the carrying amount of goodwill for the years
ended December 31, 2004 and 2003, are as follows:

(In Millions)

Corporate
and
Institutional
Services

Personal
Financial
Services

Total

Balance at December 31, 2002

$ 42.1

$48.0 $ 90.1

12. Senior Notes, Long-Term Debt and Lines of Cred-
it—Senior Notes. A summary of Bank senior notes out-
standing at December 31 is presented below.

($ In Millions)

Rate

2004

2003

Bank-Senior Notes (a) (b) (d)
Fixed Rate Due Nov. 2004
Fixed Rate Due Feb. 2005
Fixed Rate Due Dec. 2006

6.65% $ — $150.0
100.0
100.0
7.50
100.0
100.0
2.875

Total Bank Senior Notes

$200.0

$350.0

99.6
—

— 99.6
7.1
7.1

Long-Term Debt. A summary of long-term debt

$141.7

$55.1 $196.8

outstanding at December 31 is presented below.

Goodwill Acquired:
Deutsche Bank
Legacy South

Balance at December 31, 2003
Goodwill Acquired:
Legacy South

—

3.2

3.2

Balance at December 31, 2004

$141.7

$58.3 $200.0

The gross carrying amount and accumulated amor-
tization of other intangible assets as of December 31,
2004 and 2003, are as follows:

December 31, 2004

Gross
Carrying
Amount

Accumulated
Amortization

Net
Book
Value

(In Millions)

Other Intangible Assets–

Subject to Amortization

$115.3

$79.4 $35.9

December 31, 2003

Gross
Carrying
Amount

Accumulated
Amortization

Net
Book
Value

(In Millions)

Other Intangible Assets–

Subject to Amortization

$114.3

$69.6 $44.7

Other intangible assets consist primarily of the value
of acquired client relationships. Amortization expense
related to other intangible assets was $9.8 million, $10.4
million, and $6.6 million for the years ended December
31, 2004, 2003 and 2002, respectively. Amortization for
the years 2005, 2006, 2007, 2008 and 2009 is estimated
to be $8.7 million, $8.4 million, $6.1 million, $4.2 mil-
lion, and $3.8 million, respectively. Estimated amor-
tization amounts do not include any amortization that
may result from the planned acquisition of Baring Asset
Management’s Financial Services Group discussed in
Note 33.

($ In Millions)

Bank-Subordinated Debt (d)

6.70% Notes due Sept. 2005 (a) (b)
7.30% Notes due Sept. 2006 (a) (b)
6.25% Notes due June 2008 (a) (b)
7.10% Notes due Aug. 2009 (a) (b)
6.30% Notes due March 2011 (a) (b)
4.60% Notes due Feb. 2013 (a) (b)

Subordinated Long-Term Debt
Capital Lease Obligations (c)

2004

2003

$100.0
100.0
100.0
200.0
150.0
200.0

850.0
13.6

$100.0
100.0
100.0
200.0
150.0
200.0

850.0
14.7

Total Long-Term Debt

$863.6

$864.7

Long-Term Debt Qualifying as Risk-Based

Capital

$590.0

$690.0

(a) Not redeemable prior to maturity.
(b) Under the terms of its current Offering Circular, the Bank has the
ability to offer from time to time its senior bank notes in an aggregate
principal amount of up to $4.5 billion at any one time outstanding and
up to an additional $300 million of subordinated notes. Each senior
note will mature from 30 days to fifteen years and each subordinated
note will mature from five years to fifteen years, following its date of
original issuance. Each note will mature on such date as selected by the
initial purchaser and agreed to by the Bank.
(c) Refer to Note 10.
(d) Debt issue costs are recorded as an asset and amortized on a
straight-line basis over the life of the Note.

Line of Credit. The Corporation currently maintains a
commercial paper back-up line of credit with two banks
totaling $50 million. The termination date is November
2005. A pricing matrix that is based on the long-term
senior debt ratings of the Corporation determines the
commitment fee. Currently, the annual fee is 8 basis
points of the commitment. There were no borrowings
under commercial paper back-up facilities during 2004
or 2003.

ANNUAL REPORT TO SHAREHOLDERS

78

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

rates

interest

and maturity dates

13. Floating Rate Capital Debt—In January 1997, the
Corporation issued $150 million of Floating Rate Capital
Securities, Series A, through a statutory business trust
wholly-owned by the Corporation (“NTC Capital I”). In
April 1997, the Corporation also issued, through a sepa-
rate wholly-owned statutory business trust (“NTC Capi-
tal II”), $120 million of Floating Rate Capital Securities,
Series B. The sole assets of the trusts are Subordinated
Debentures of Northern Trust Corporation that have the
same
the
corresponding distribution rates and redemption dates
of the Floating Rate Capital Securities. The Series A
Securities were issued at a discount to yield 60.5 basis
points above the three-month London Interbank Of-
fered Rate (LIBOR) and are due January 15, 2027. The
Series B Securities were issued at a discount to yield 67.9
basis points above the three-month LIBOR and are due
April 15, 2027. Both Series A and B Securities qualify as
tier 1 capital for regulatory purposes. NTC Capital I and
NTC Capital II are considered variable interest entities
under FIN 46(R). However, as the Corporation has de-
termined that it is not the primary beneficiary of the
trusts, they are not consolidated by the Corporation.

as

The Corporation has fully, irrevocably and uncondi-
tionally guaranteed all payments due on the Series A and
B Securities. The holders of the Series A and B Securities
are entitled to receive preferential cumulative cash dis-
tributions quarterly in arrears (based on the liquidation
amount of $1,000 per Security) at an interest rate equal
to the rate on the corresponding Subordinated De-
bentures. The interest rate on the Series A and Series B
securities is equal to three-month LIBOR plus 0.52%
and 0.59%, respectively. Subject to certain exceptions,
the Corporation has the right to defer payment of inter-
est on the Subordinated Debentures at any time or from
time to time for a period not exceeding 20 consecutive
quarterly periods provided that no extension period may
extend beyond the stated maturity date. If interest is de-
ferred on the Subordinated Debentures, distributions on
the Series A and B Securities will also be deferred and the
Corporation will not be permitted, subject to certain
exceptions, to pay or declare any cash distributions with
respect to the Corporation’s capital stock or debt secu-
rities that rank the same as or junior to the Subordinated
Debentures, until all past due distributions are paid. The
Subordinated Debentures are unsecured and sub-
ordinated to substantially all of the Corporation’s exist-
ing indebtedness.

The Corporation has the right to redeem the Series
A Subordinated Debentures on or after January 15, 2007
and the Series B Subordinated Debentures on or after
April 15, 2007, in each case in whole or in part. In addi-
tion, the Corporation has the right to redeem the Sub-
ordinated Debentures held by either trust in whole but
not in part at any time within 90 days following certain
defined tax or regulatory capital treatment changes, at a
price equal to the principal amount plus accrued and
unpaid interest.

The following table summarizes the book values
the outstanding Subordinated Debentures as of

of
December 31, 2004 and 2003:

(In Millions)

NTC Capital I Subordinated
Debentures due January
15, 2027

NTC Capital II Subordinated
Debentures due April 15,
2027

Total Subordinated
Debentures

December 31,
2004

December 31,
2003

$153.5

$153.5

122.8

122.7

$276.3

$276.2

14.
Stockholders’ Equity—Preferred Stock. The
Corporation is authorized to issue 10,000,000 shares of
preferred stock without par value. The Board of Direc-
tors of the Corporation is authorized to fix the particular
preferences, rights, qualifications and restrictions for
each series of preferred stock issued.

The Corporation (i) redeemed on May 21, 2003 all
of its outstanding Auction Preferred Stock, Series C at
the redemption price of $100,000 per share, plus accrued
and unpaid dividends thereon to May 21, 2003 of
$197.36 per share, for a total payment of $100,197.36
per share and (ii) redeemed on June 4, 2003 all of
its outstanding Flexible Auction Preferred Stock, Series
D at the redemption price of $100,000 per share, plus
accrued and unpaid dividends thereon to June 4, 2003 of
$204.17 per share, for a total payment of $100,204.17
per share. There was no preferred stock outstanding at
December 31, 2004 or 2003.

Preferred Stock Purchase Rights—On July 21, 1998 the
Board of Directors of the Corporation declared a divi-
dend distribution of one Preferred Stock Purchase Right
for each outstanding share of the Corporation’s com-
mon stock issuable to stockholders of record at the close

ANNUAL REPORT TO SHAREHOLDERS

79

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

of business on October 31, 1999. As a result of anti-
dilution provisions, each share of common stock now
has one-half of one Right associated with it. Each Right
is exercisable for one one-hundredth of a share of Series
A Junior Participating Preferred Stock at an exercise
price of $330.00, subject to adjustment. The Rights will
be evidenced by the common stock certificates and will
not be exercisable or transferable apart from the com-
mon stock until twenty days after a person or group
acquires 15 percent or more of the shares of common
stock then outstanding or announces a tender or ex-
change offer which if consummated would result in
ownership of 15 percent or more of the outstanding
common stock.

In the event that any person or group acquires 15
percent or more of the outstanding shares of common
stock, each Right entitles the holder, other than such
person or group, to purchase that number of shares of

common stock of the Corporation having a market value
of twice the exercise price of the Right. At any time
thereafter if the Corporation consummates a business
combination transaction or sells substantially all of its
assets, each Right entitles the holder, other than the per-
son or group acquiring 15 percent or more of the out-
standing shares of common stock, to purchase that
number of shares of surviving company stock which at
the time of the transaction would have a market value of
twice the exercise price of the Right.

The Rights do not have voting rights and are re-
deemable at the option of the Corporation at a price of
one-half of one cent per Right at any time prior to the
close of business on the twentieth day following an-
nouncement by the Corporation of the acquisition of 15
percent or more of the outstanding common stock by a
person or group. Unless earlier redeemed, the Rights will
expire on October 31, 2009.

Common Stock. An analysis of changes in the number of shares of common stock outstanding follows:

Balance at January 1
Incentive Plan and Awards
Stock Options Exercised
Treasury Stock Purchased

Balance at December 31

2004

2003

2002

220,118,476
610,697
1,757,845
(3,419,285)

220,800,402
626,180
1,505,363
(2,813,469)

221,647,260
733,552
1,441,501
(3,021,911)

219,067,733

220,118,476

220,800,402

The Corporation’s current stock buyback program
authorization was increased to 12.0 million shares in
April 2003. Under this program, the Corporation may
purchase up to 6.8 million additional shares after De-
cember 31, 2004. The repurchased shares would be used

primarily for management incentive plans and other
corporate purposes. The average price paid per share for
common stock repurchased in 2004, 2003 and 2002 was
$44.05, $40.17 and $47.20, respectively.

ANNUAL REPORT TO SHAREHOLDERS

80

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

15. Accumulated Other Comprehensive Income—The following table summarizes the components of accumulated
other comprehensive income at December 31, 2004, 2003 and 2002, and changes during the years then ended, presented
on an after-tax basis.

December 31, 2004

(In Millions)

Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments
Minimum Pension Liability

Accumulated Other Comprehensive Income

December 31, 2003

(In Millions)

Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments
Minimum Pension Liability

Accumulated Other Comprehensive Income

December 31, 2002

(In Millions)

Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments
Minimum Pension Liability

Accumulated Other Comprehensive Income

Beginning
Balance
(Net of Tax)

$ 2.7
—

2.7
.3
—

.3
.1
(12.0)

Period Change

Before
Tax
Amount

$ (5.1)
—

(5.1)
(5.3)
(5.5)

.2
(1.5)
(2.6)

Tax Effect

$ 1.7
—

1.7
2.0
2.0

—
.6
.9

Ending
Balance
(Net of Tax)

$ (.7)
—

(.7)
(3.0)
(3.5)

.5
(.8)
(13.7)

$ (8.9)

$ (9.0)

$ 3.2

$(14.7)

Period Change

Beginning
Balance
(Net of Tax)

$ 5.7
—

Before
Tax
Amount

$ (4.6)
—

5.7
5.8
—

5.8
(.4)
(4.0)

(4.6)
5.2
14.0

(8.8)
.9
(12.8)

Ending
Balance
(Net of Tax)

Tax Effect

$ 1.6
—

1.6
(2.0)
(5.3)

3.3
(.4)
4.8

$ 2.7
—

2.7
9.0
8.7

.3
.1
(12.0)

$ (8.9)

$ 7.1

$(25.3)

$ 9.3

Period Change

Beginning
Balance
(Net of Tax)

$

(.1)
—

(.1)
1.5
—

1.5
(.2)
(3.6)

Before
Tax
Amount

$ 9.5
.2

9.3
15.2
8.2

7.0
(.4)
(.7)

Tax Effect

$(3.6)
(.1)

(3.5)
(5.8)
(3.1)

(2.7)
.2
.3

Ending
Balance
(Net of Tax)

$ 5.8
.1

5.7
10.9
5.1

5.8
(.4)
(4.0)

$ (2.4)

$ 15.2

$(5.7)

$ 7.1

ANNUAL REPORT TO SHAREHOLDERS

81

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

16. Net Income Per Common Share Computations—The computation of net income per common share is presented
below.

($ In Millions Except Share Information)

2004

2003

2002

Basic Net Income Per Common Share
Average Number of Common Shares Outstanding
Reported Income from Continuing Operations
Less: Dividends on Preferred Stock
Income from Continuing Operations Applicable to Common Stock
Reported Basic Income from Continuing Operations Per Common Share
Income (Loss) from Discontinued Operations
Basic Income (Loss) from Discontinued Operations Per Common Share

Net Income Applicable to Common Stock
Basic Net Income Per Common Share

Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding
Plus: Dilutive Potential Common Shares

Stock Options
Stock Incentive Plans (Note 22)

Average Common and Potential Common Shares
Income from Continuing Operations Applicable to Common Stock
Reported Diluted Income from Continuing Operations Per Common Share
Income (Loss) from Discontinued Operations
Diluted Income (Loss) from Discontinued Operations Per Common Share

219,492,478
$ 504.8
—
504.8
2.30
.8
—

$ 505.6
2.30

220,203,094
$ 423.3
(.7)
422.6
1.92
(18.5)
(.08)

220,552,132
$ 447.1
(2.2)
444.9
2.02
—
—

$ 404.1
1.84

$ 444.9
2.02

219,492,478

220,203,094

220,552,132

2,560,954
1,082,267

223,135,699
$ 504.8
2.26
.8
.01

2,563,423
1,301,327

224,067,844
$ 422.6
1.89
(18.5)
(.09)

3,261,214
2,021,031

225,834,377
$ 444.9
1.97
—
—

$ 444.9
Net Income Applicable to Common Stock
1.97
Diluted Net Income Per Common Share
Note: For the years ended December 31, 2004, 2003 and 2002, options to purchase 13,727,609, 12,392,288 and 10,428,334 shares of the Corporation’s
common stock, respectively, were not included in the computation of diluted net income per common share because the exercise prices were greater than
the average market price of Northern Trust’s common stock during these periods.

$ 505.6
2.27

$ 404.1
1.80

17. Net Interest Income—The components of net interest income were as follows:

(In Millions)

Interest Income

Loans and Leases
Securities–Taxable

–Non-Taxable

Time Deposits with Banks
Federal Funds Sold and Securities Purchased under Agreements to Resell and Other

Total Interest Income

Interest Expense
Deposits
Federal Funds Purchased
Securities Sold under Agreements to Repurchase
Commercial Paper
Other Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt

Total Interest Expense

Net Interest Income

2004

2003

2002

$ 703.3
112.7
41.6
246.1
14.5

1,118.2

297.1
49.5
22.2
1.9
106.7
19.2
54.8
5.7

557.1

$ 737.4
106.1
39.9
162.2
10.1

1,055.7

232.2
47.9
18.0
1.6
118.3
28.0
56.5
5.0

507.5

$ 861.5
128.6
31.6
203.9
12.7

1,238.3

316.9
68.4
20.4
2.5
138.2
31.1
52.2
6.8

636.5

$ 561.1

$ 548.2

$ 601.8

ANNUAL REPORT TO SHAREHOLDERS

82

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

19. Other Charges—During 2003, Northern Trust im-
plemented a number of steps to reduce operating costs
and strategically position itself
for improved profit-
ability, resulting in pre-tax charges included in non-
interest expenses of $56.3 million. Of
this charge,
$24.0 million represented severance costs; $18.9 million
reflected the reduction in the amount of required leased
and owned office space as a result of lower staff levels;
and $13.4 million related to other charges consisting
primarily of asset retirements.

Changes related to these actions included within
other liabilities in the consolidated balance sheet were as
follows:

(In Millions)

Liabilities:

Established in 2003
Cash Payments in 2003

Balance at December 31, 2003
Change in Estimates
Cash Payments in 2004

Severance

$ 24.0
(16.3)

7.7
(1.4)
(5.0)

Office
Space

$18.7
(1.2)

17.5
.3
(3.7)

Total

$ 42.7
(17.5)

25.2
(1.1)
(8.7)

Balance at December 31, 2004

$ 1.3

$14.1

$ 15.4

18. Other Operating Income and Expenses—The com-
ponents of other operating income were as follows:

(In Millions)

Loan Service Fees
Banking Service Fees
Losses from Equity Investments
Gain on Sale of a Retail Branch
Gain on Sale of Nonperforming

Loans
Other Income

Total Other Operating Income

2004

$22.0
31.8
(.8)
—

5.1
25.7

$83.8

2003

$24.0
31.6
(2.7)
17.8

—
22.4

2002

$ 26.4
29.8
(21.4)
—

—
23.0

$93.1

$ 57.8

Other expenses in 2004 included an $11.6 million
loss from securities processing activities related to a
stock conversion offer that was not processed on a
timely basis and a $17.0 million charge for a pending
litigation settlement relating to Northern Trust Bank of
California N.A.

Losses from equity investments in 2002 included
a $15.0 million write-off of an equity investment in
myCFO, Inc. and a $4.8 million write-off of an equity
investment in the Global Straight Through Processing
Association industry utility. Other income in 2002 in-
cluded gains of $8.5 million from the sale of leased
equipment at the end of the scheduled lease terms and a
$4.6 million write-off of the residual value of an aircraft
leased to United Airlines.

The components of other operating expenses were

as follows:

(In Millions)

Outside Services Purchased
Software Amortization and Other

Costs

Business Promotion
Other Intangibles Amortization
Software Asset Retirements
Other Expenses

2004

2003

2002

$228.0

$208.5

$187.5

108.1
45.7
9.8
—
111.5

101.9
41.6
10.4
13.4
74.9

89.6
41.5
6.6
—
92.9

Total Other Operating Expenses

$503.1

$450.7

$418.1

ANNUAL REPORT TO SHAREHOLDERS

83

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

20. Income Taxes—The table below reconciles the total
provision for income taxes on continuing operations
recorded in the consolidated statement of income with
the amounts computed at the statutory federal tax rate
of 35%.

Deferred taxes result from temporary differences
between the amounts reported in the consolidated
financial statements and the tax bases of assets and
liabilities. Deferred tax liabilities and assets have been
computed as follows:

(In Millions)

2004

2003

2002

December 31

Deferred Tax Liabilities:
Lease Financing
Software Development
Accumulated Depreciation
Compensation and Benefits
State Taxes, net
Other Liabilities

Gross Deferred Tax Liabilities

Deferred Tax Assets:

Reserve for Credit Losses
Compensation and Benefits
Other Assets

Gross Deferred Tax Assets

Valuation Reserve
Deferred Tax Assets, net of
Valuation Reserve

$619.4
92.6
48.6
16.8
49.1
15.7

842.2

50.5
—
41.2

91.7

—

91.7

$571.2
91.8
45.1
—
38.7
13.8

760.6

56.8
9.1
27.1

93.0

—

93.0

$537.7
99.8
36.0
—
30.7
16.4

720.6

61.1
29.4
32.4

122.9

—

122.9

Net Deferred Tax Liabilities

$750.5

$667.6

$597.7

No valuation allowance related to deferred tax assets
has been recorded at December 31, 2004 and 2003 as
management believes it is more likely than not that the
deferred tax assets will be fully realized.

At December 31, 2004, Northern Trust had state net
operating loss carryforwards of $327.5 million which are
available to reduce future state tax return liabilities. If
not used, the loss carryforwards will expire from 2019
through 2021. The carryforwards are subject to various
limitations imposed by tax laws.

(In Millions)

Tax at Statutory Rate
Tax Exempt Income
State Taxes, net
Other

2004

2003

2002

$264.1
(14.5)
14.6
(14.5)

$220.9
(14.2)
16.0
(14.9)

$234.1
(11.1)
13.1
(14.2)

Provision for Income Taxes on
Continuing Operations

$249.7

$207.8

$221.9

The components of the consolidated provision for in-
come taxes for each of the three years ended December
31 are as follows:

(In Millions)

2004

2003

2002

Current Tax Provision:

Federal
State
Foreign

Total

Deferred Tax Provision:

Federal
State

Total

Provision for Income Taxes on
Continuing Operations
Provision (Benefit) for Income
Taxes on Discontinued
Operations

$115.8
3.2
34.2

153.2

77.2
19.3

96.5

$ 91.9
9.7
18.3

119.9

72.9
15.0

87.9

$ 95.3
7.8
25.1

128.2

81.4
12.3

93.7

$249.7

$207.8

$221.9

.6

(11.7)

—

Total Income Taxes

$250.3

$196.1

$221.9

In addition to the amounts shown above,
tax
liabilities (benefits) have been recorded directly to
stockholders’ equity for the following items:

(In Millions)

2004

2003

2002

Current Tax Benefit for Employee

Stock Options and Benefit Plans

$(8.2)

$(6.6)

$(16.9)

Deferred Tax Effect of Other
Comprehensive Income

(3.2)

(9.3)

5.7

ANNUAL REPORT TO SHAREHOLDERS

84

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

21. Employee Benefits—Pension. A noncontributory
qualified defined benefit pension plan covers sub-
stantially all domestic employees of Northern Trust.
Assets held by the plan consist primarily of listed stocks
and corporate bonds.

Northern Trust also maintains a noncontributory
nonqualified pension plan for participants whose
retirement benefit payments under the qualified plan are
expected to exceed the limits imposed by federal tax law.
Northern Trust has a nonqualified trust, referred to as a
those
“Rabbi” Trust,
permitted in certain of its qualified plans. The primary
purpose of the trust is to fund nonqualified retirement

to fund benefits in excess of

plan status

benefits. This arrangement offers participants a degree of
assurance for payment of benefits in excess of those
permitted in the related qualified plans. The assets re-
main subject to the claims of creditors and are not the
property of
they are ac-
the employees. Therefore,
counted for as corporate assets and are included in other
assets in the consolidated balance sheet.

The following tables set forth the status and the net
periodic pension cost of the domestic qualified and
nonqualified pension benefit plans for 2004 and 2003
based on a September 30 measurement date. Prior serv-
ice costs established January 1, 2002 are being amortized
on a straight-line basis over 11.0 years.

($ In Millions)

Accumulated Benefit Obligation

Projected Benefit
Plan Assets at Fair Value

Plan Assets Less Than Projected Benefit Obligations
Unrecognized Net Loss
Unrecognized Prior Service Cost (Benefit)

Prepaid (Accrued) Pension Expense at September 30
Funding October to December
Fourth Quarter Pension Cost
Additional Minimum Liability at December 31

Prepaid (Accrued) Pension Expense at December 31

Weighted-Average Assumptions:

Discount Rates
Rate of Increase in Compensation Level
Expected Long-Term Rate of Return on Assets

net periodic pension expense

($ In Millions)

Service Cost
Interest Cost
Expected Return on Plan Assets
Amortization:
Net Loss
Prior Service Cost (Benefit)

Curtailment Loss

Net Periodic Pension Expense

Weighted-Average Assumptions:

Discount Rates
Rate of Increase in Compensation Level
Expected Long-Term Rate of Return on Assets

September 30

Qualified
Plan

Nonqualified
Plan

2004

2003

2004

2003

$343.6

$313.5

$ 50.9

$ 45.3

428.5
409.1

(19.4)
189.5
12.3

182.4
—
(5.0)
—

371.5
324.9

(46.6)
160.3
2.0

115.7
30.0
(3.2)
—

62.5
—

(62.5)
35.3
1.4

(25.8)
.4
(2.0)
(23.2)

54.5
—

(54.5)
32.6
(2.3)

(24.2)
.3
(1.8)
(19.3)

$177.4

$142.5

$(50.6)

$(45.0)

5.75%
3.60
8.75

6.00%
3.60
8.75

5.25%
3.60
N/A

5.50%
3.60
N/A

Qualified
Plan

Nonqualified
Plan

2004

2003

$ 21.6
23.1
(32.6)

$ 17.7
20.3
(27.7)

2004

$ 2.0
3.1
N/A

2003

$ 2.0
2.9
N/A

7.9
.1
—

2.4
.1
.3

2.6
(.3)
—

2.6
(.3)
—

$ 20.1

$ 13.1

$ 7.4

$ 7.2

6.00%
3.60
8.75

6.75%
3.60
8.75

5.50%
3.60
N/A

5.50%
3.60
N/A

The pension expense for 2002 was $3.0 million and $7.0 million for the qualified and nonqualified plans, respectively.

ANNUAL REPORT TO SHAREHOLDERS

85

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

ch ange i n b enefi t obl iga tion
(m ea sur ed as of september 30, 2 004 )

Qualified
Plan

Nonqualified
Plan

(In Millions)

2004

2003

2004

2003

Beginning Balance
Service Cost
Interest Cost
Actuarial Loss
Curtailment Benefit
Plan Change
Benefits Paid

$371.5
21.6
23.1
47.9
—
10.5
(46.1)

$291.5
17.7
20.3
73.9
(8.3)
—
(23.6)

$54.5
2.0
3.1
5.2
—
3.3
(5.6)

$50.9
2.0
2.9
2.5
—
—
(3.8)

Ending Balance

$428.5

$371.5

$62.5

$54.5

est im ated future be ne fi t pay m e nt s

(In Millions)

2005
2006
2007
2008
2009
2010-2014

Qualified
Plan

Nonqualified
Plan

$ 23.9
26.8
29.9
34.6
37.3
223.8

$ 7.5
8.1
7.4
7.8
4.6
29.0

change i n qualified plan assets
(m ea sur ed as of september 30, 2 004 )

(In Millions)

Fair Value of Assets at Beginning of Period
Actual Return on Assets
Employer Contribution
Benefits Paid

2004

2003

$324.9
45.3
85.0
(46.1)

$246.8
49.6
52.1
(23.6)

Fair Value of Assets at End of Period

$409.1

$324.9

The minimum required contribution for the quali-
fied plan in 2005 is estimated to be zero. The maximum
deductible contribution is estimated at $70 million.

The allocation of the fair value of Northern Trust’s
total pension plan assets as of September 30, 2004 and
2003, and the target allocation, by asset category, are as
follows:

Asset Category

Equity Securities
Debt Securities
Other

Total

Target
Allocation

Actual–
2004

Actual–
2003

65.0%
25.0
10.0

67.3%
23.9
8.8

63.6%
23.7
12.7

100.0%

100.0%

100.0%

Northern Trust employs a total return investment
strategy approach whereby a mix of equities and fixed
income investments are used to maximize the long-term
return of plan assets for a prudent level of risk. The in-
tent of this strategy is to minimize plan expenses by
outperforming plan liabilities over the long run. Risk
tolerance is established through careful consideration of
plan liabilities, plan funded status, and corporate finan-
cial condition. Assets held consist primarily of com-
mingled funds that invest primarily in a diversified blend
of publicly traded equities, fixed income and some pri-
vate equity investments. Furthermore, equity invest-
ments are diversified across U.S. and non-U.S. stocks as
well as growth, value and small and large capitalizations.
Other assets such as private equity and hedge funds are
used judiciously to enhance long-term returns while
improving portfolio diversification. Derivatives may be
used to gain market exposure in an efficient and timely
manner; however, derivatives may not be used to lever-
age the portfolio beyond the market value of the under-
lying investments. Investment risk is measured and
monitored on an ongoing basis through annual liability
measurements, periodic asset/liability studies, and quar-
terly investment portfolio reviews.

Northern Trust employs a building block approach
in determining the long-term rate of return for plan as-
and long-term historical
sets. Historical markets
relationships between equities, fixed income and other
asset classes are studied using the widely-accepted capital
market principle that assets with higher volatility gen-
erate a greater return over the long-run. Current market
factors such as inflation and interest rates are evaluated
before long-term capital market assumptions are de-
termined. The long-term portfolio return is established,
giving proper consideration to diversification and re-
balancing. Peer data and historical returns are reviewed
to check for reasonability and appropriateness. Based on
this approach and the plan’s target asset allocation, the
expected long-term rate of return on assets was set at
8.75%.

Total assets in the “Rabbi” Trust related to the non-
qualified pension plan at December 31, 2004 and 2003
amounted to $47.9 million and $38.7 million, re-
spectively.

A defined benefit and a defined contribution plan
are maintained for the London Branch employees. At
December 31, 2004, the fair value of assets and the pro-
jected benefit obligation of the defined benefit plan

ANNUAL REPORT TO SHAREHOLDERS

86

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

totaled $27.6 million and $30.4 million, respectively. At
December 31, 2003, the fair value of assets and the pro-
jected benefit obligation were $23.5 million and $26.1
million, respectively. Pension expense for 2004, 2003
and 2002 was $5.4 million, $4.5 million and $3.3 mil-
lion, respectively.

Thrift-Incentive Plan. The Corporation and its sub-
sidiaries have a defined contribution Thrift-Incentive
Plan covering substantially all employees. One half of the
Corporation’s matching contribution was contingent
upon meeting a predefined earnings target for the year.
The estimated contribution to this plan is charged to
employee benefits and totaled $17.5 million in 2004,
$14.5 million in 2003 and $16.3 million in 2002.

objectives.

performance

Employee Stock Ownership Plan (ESOP). In 2004, 2003
and 2002, the corporate contribution to the ESOP was
equal to approximately 3%, 1% and 2%, respectively, of
an eligible employee’s salary. Two-thirds of the 2004
contribution was based on Northern Trust exceeding
predetermined
ESOP
compensation expense in 2004, 2003, and 2002 totaled
$13.3 million, $6.1 million, and $9.9 million, respectively.
Effective January 1, 2005, the ESOP was merged into the
Thrift-Incentive Plan, with the ESOP shares separately
maintained as the “Former ESOP Fund” of the Thrift-
Incentive Plan. The Corporation’s contribution under
the Thrift-Incentive Plan, as amended and restated, will
include a guaranteed matching component and a corpo-
rate performance-based component contingent upon
meeting predetermined performance objectives.

Other Postretirement Benefits. Northern Trust main-
tains an unfunded postretirement health care plan. Em-
ployees retiring at age 55 or older under the provisions
of The Northern Trust Company Pension Plan who have
attained 15 years of service are eligible for postretire-
ment health care coverage. Effective January 1, 2003, the
cost of this benefit is no longer subsidized by Northern
Trust for new employee hires or employees who were
under age 40 at December 31, 2002. The provisions of
this plan may be changed further at the discretion of
Northern Trust, which also reserves the right to termi-
nate these benefits at any time.

The following tables set forth the plan status at
December 31, the net periodic postretirement benefit
cost of the domestic postretirement health care plan for
2004 and 2003 and the change in the accumulated

postretirement benefit obligation during 2004 and 2003.
The transition obligation established January 1, 1993 is
being amortized to expense over a twenty-year period.

plan status

(In Millions)

Accumulated Postretirement

Benefit Obligation (APBO)
Measured at September 30:

Retirees and Dependents
Actives Eligible for Benefits
Actives Not Yet Eligible

Total APBO

Unamortized Transition

Asset (Obligation)
Unrecognized Net Loss
Prior Service Cost

Net Postretirement Benefit

Liability

2004

2003

$ 31.8
10.1
25.2

67.1

(4.4)
(33.6)
1.1

$ 23.3
8.1
18.5

49.9

(4.9)
(17.7)
1.1

$ 30.2

$ 28.4

net periodic postretirement benef i t
expense

(In Millions)

Service Cost
Interest Cost
Amortization

Transition Obligation
Net Loss
Prior Service Cost

Curtailment Loss

Net Periodic Postretirement
Benefit Expense

2004

$ 1.5
2.9

.6
1.0
(.1)
—

2003

$ 1.5
2.9

.6
.6
(.1)
.2

$ 5.9

$ 5.7

change i n accumulated postretirement
b e n e f i t o b l i ga t i o n

(In Millions)

Beginning Balance
Service Cost
Interest Cost
Actuarial Loss
Curtailment Gain
Benefits Paid

Ending Balance

2004

$ 49.9
1.5
2.9
16.9
—
(4.1)

$ 67.1

2003

$ 42.6
1.5
2.9
8.0
(1.7)
(3.4)

$ 49.9

estimate d future be ne fi t pay me nt s

(In Millions)

2005
2006
2007
2008
2009
2010-2014

Total
Postretirement
Medical
Benefits

Expected
Prescription
Drug
Subsidy
Amount

$ 3.8
4.0
4.2
4.5
4.7
27.6

$ —
.3
.3
.2
.2
1.0

ANNUAL REPORT TO SHAREHOLDERS

87

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

Postretirement health care expense for 2002 was

$4.5 million.

The weighted average discount rate used in determin-
ing the accumulated postretirement benefit obligation
was 5.75% at December 31, 2004 and 6.00% at December
31, 2003. For measurement purposes, a 9.5% annual in-
crease in the cost of covered health care benefits was as-
sumed for 2004. This rate is assumed to decrease to 5.5%
in 2008 and remain at that level thereafter. The health
care cost trend rate assumption has an effect on the
amounts reported. For example, increasing or decreasing
the assumed health care trend rate by one percentage
point in each year would have the following effect.

(In Millions)

Effect on Total Service and

Interest Cost
Components

Effect on Postretirement

Benefit Obligation

1–Percentage
Point Increase

1–Percentage
Point Decrease

$ —

1.1

$ —

(1.0)

The “Medicare Prescription Drug, Improvement
and Modernization Act of 2003” (the Act) expands
Medicare coverage, primarily by adding a voluntary pre-
scription drug benefit for Medicare-eligibles starting in
2006. The Act provides employers currently sponsoring
prescription drug programs for Medicare-eligibles with a
range of options
for coordinating with the new
government-sponsored prescription drug program to
potentially reduce program costs. These options include
supplementing the government program on a secondary
payer basis or accepting a direct subsidy from the
government to support a portion of the cost of the em-
ployer’s program. Northern Trust expects that certain
drug benefits offered under its plan will qualify for the
subsidy.

As permitted by FSP 106-2, Northern Trust made a
one-time election in the third quarter to account for the
prescription drug subsidy retrospectively. This action
resulted in a favorable impact on 2004 net periodic
benefit expense for the medical post-retirement plan of
$.2 million and on the Accumulated Postretirement
Benefit Obligation of $2.0 million.

22. Stock-Based Compensation Plans—A description of
Northern Trust’s stock-based compensation is presented
below.

2002 Stock Plan. Effective April 16, 2002, the Corpo-
ration adopted the Northern Trust Corporation 2002
Stock Plan (the Plan) to replace the Northern Trust
Corporation Amended 1992 Incentive Stock Plan (1992
Plan). The Plan is administered by the Compensation
and Benefits Committee (Committee) of the Board of
Directors. All employees of the Corporation and its sub-
sidiaries and all directors of the Corporation are eligible
to receive awards under the Plan. The Plan provides for
the grant of incentive stock options, nonqualified stock
options, stock appreciation rights, stock awards, stock
units and performance shares. The total number of
shares of the Corporation’s common stock authorized
for issuance under the Plan is 22,000,000. As of De-
cember 31, 2004, shares available for future grant under
the plan totaled 11,292,132. The 1992 Plan expired by its
terms on April 30, 2002 and no awards may be granted
under the 1992 Plan after that date.

The following description applies to awards under

the Plan and the 1992 Plan, as applicable.

Stock Options. Stock options consist of options to
purchase common stock at purchase prices not less than
100% of the fair market value thereof on the date the
option is granted. Options have a maximum ten-year life
and generally vest and become exercisable in six months
to four years after the date of grant. In addition, all op-
tions may become exercisable upon a “change of con-
trol” as defined in the Plan or the 1992 Plan. All options
terminate at such time as determined by the Committee
and as provided in the terms and conditions of the re-
spective option grants.

Stock and Stock Unit Awards. Stock or stock unit
awards can be granted by the Committee to participants
which entitle them to receive a payment in cash or
Northern Trust Corporation common stock under the
terms of the Plan or the 1992 Plan and such other terms
and conditions as the Committee deems appropriate.

Total expense applicable to stock and stock unit
awards including dividend equivalents was $14.0 million
in 2004, $14.7 million in 2003 and $13.4 million in 2002.
Stock and stock unit grants totaled 284,661 in 2004,
242,777 in 2003 and 256,264 in 2002, with a weighted
average grant-date fair value of $48.92, $32.68 and
$50.92, respectively. As of December 31, 2004, restricted
stock awards and stock units outstanding totaled
1,428,806 shares, of which 269,277 shares are fully vested
with distribution deferred. These shares generally vest,

ANNUAL REPORT TO SHAREHOLDERS

88

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

subject to continuing employment, over a period of one
to nine years.

Performance Shares. Under the performance share
provisions, participants are entitled to have each award
credited to an account maintained for
them if
established performance goals are achieved. Distribution
of the award is then made after vesting. The last grant of
performance shares was in 1998 and all shares were

vested as of December 31, 2003. Accordingly, there was
no compensation expense for performance shares in
2004. Compensation expense for performance shares
totaled $5.4 million in 2003 and $10.6 million in 2002.

A summary of the status of stock options under the
Plan and the 1992 Plan at December 31, 2004, 2003 and
2002 and changes during the years then ended is pre-
sented in the table below.

Options Outstanding, January 1
Granted ($39.11 to $49.12 per share in 2004)
Exercised ($9.42 to $45.16 per share in 2004)
Cancelled

Options Outstanding, December 31

Options Exercisable, December 31

2004

2003

2002

Weighted
Average
Exercise
Price

$44.04
48.97
21.87
51.48

$45.53

$46.73

Shares

23,447,771
2,589,200
(1,757,845)
(820,213)

23,458,913

17,408,756

Weighted
Average
Exercise
Price

$45.15
32.72
18.96
50.23

$44.04

$43.96

Shares

20,559,945
5,036,605
(1,505,363)
(643,416)

23,447,771

17,154,121

Weighted
Average
Exercise
Price

$41.27
52.60
16.01
56.37

$45.15

$39.11

Shares

17,987,455
4,493,524
(1,441,501)
(479,533)

20,559,945

14,523,937

The following is a summary of outstanding and exercisable options under the Plan and the 1992 Plan at December

31, 2004.

$ 9.42 to $20.00 per share
$20.01 to $35.00 per share
$35.01 to $50.00 per share
$50.01 to $65.00 per share
$65.01 to $83.47 per share

Options Outstanding

Number
Outstanding

1,684,249
7,193,577
5,614,354
3,860,233
5,106,500

Exercisable

1,684,249
4,986,516
3,062,991
2,568,500
5,106,500

Weighted Average
Remaining
Contractual Life

Weighted Average
Exercise Price

1.3
5.8
6.3
7.0
5.3

$14.90
32.21
46.49
52.71
69.41

Director Stock Awards. In January 2000, each non-
employee director received a grant of 2,400 stock units
under the 1992 Plan, with 800 stock units vesting on
election or re-election as a director of the Corporation in
each of the years 2000, 2001 and 2002. In January 2003,
each non-employee director received a grant of 2,400
stock units under the Plan, with 800 units vesting on
election or re-election as a director of the Corporation in
each of the years 2003, 2004 and 2005. Directors may
elect to defer the payment of their annual stock unit
grant and cash-based compensation until termination of
services as director. Amounts deferred are converted
into stock units representing shares of common stock of
the Corporation. Distributions of deferred stock units
the stock unit
are made in stock. Distributions of

account that relate to cash-based compensation are
made in cash based on the fair value of the stock units at
the time of distribution.

Other Stock-Based Compensation Arrangements. Com-
pensation expense related to restricted shares granted in
conjunction with an acquisition totaled $.2 million in 2003
and $2.0 million in 2002. There were no restricted shares
outstanding as of December 31, 2004 or 2003.

in-
23. Cash-Based Compensation Plans—Various
centive plans provide for cash incentives and bonuses to
selected employees based upon accomplishment of cor-
porate net income objectives, business unit goals and
individual performance. The estimated contributions to

ANNUAL REPORT TO SHAREHOLDERS

89

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

these plans are charged to compensation expense and
totaled $113.3 million in 2004, $89.6 million in 2003 and
$84.8 million in 2002.

24. Contingent Liabilities—In the normal course of
business, the Corporation and its subsidiaries are rou-
tinely defendants in or parties to a number of pending
and threatened legal actions, including actions brought
on behalf of various classes of claimants, regulatory mat-
ters, and challenges from tax authorities regarding the
amount of taxes due. In certain of these actions and
proceedings, claims for substantial monetary damages or
adjustments to recorded tax liabilities are asserted. In
view of the inherent difficulty of predicting the outcome
of such matters, the Corporation cannot state what the
eventual outcome of these matters will be; however,
based on current knowledge and after consultation with
legal counsel, management does not believe that judg-
ments or settlements, if any, arising from pending or
threatened legal actions, regulatory matters or challenges
from tax authorities, either individually or in the ag-
gregate, would have a material adverse effect on the con-
the
solidated financial position or
Corporation, although they could have a material effect
on operating results for a particular period.

liquidity of

In 2003, a putative class action was filed against
Northern Trust Bank of California N.A. seeking class-
wide reimbursement, with interest and punitive dam-
ages, for approximately 300 trust accounts that were
allegedly charged fees in excess of fee provisions in the
underlying trust documents. Virtually all of the trust
accounts in the putative class were purchased in 1992 by
the California bank from Trust Services of America, Inc.,
then a subsidiary of CalFed. On August 10, 2004, the
Corporation announced that the California bank had
entered into a settlement in principle to resolve the
putative class action. During the fourth quarter of 2004,
the court preliminarily approved the settlement. The
final settlement approval hearing is scheduled for March
2005. Upon final approval of the settlement, the Cal-
ifornia bank will pay approximately $21 million. The
settlement, including estimated associated costs, resulted
in a third quarter 2004 pre-tax charge of $17.0 million.

One subsidiary of the Corporation was named as a
defendant in several Enron-related class action suits that
in the
were consolidated under a single complaint
Federal District Court for the Southern District of Texas

(Houston). Individual participants in the employee pen-
sion benefit plans sponsored by Enron Corp. sued vari-
ous corporate entities and individuals, including The
Northern Trust Company (Bank) in its capacity as the
former directed trustee of the Enron Corp. Savings Plan
and former service-provider for the Enron Corp. Em-
ployee Stock Ownership Plan. The lawsuit makes claims,
inter alia, for breach of fiduciary duty to the plan partic-
ipants, and seeks equitable relief and monetary damages
in an unspecified amount against the defendants. On
September 30, 2003, the court denied the Bank’s motion
to dismiss the complaint as a matter of law. In an
Amended Consolidated Complaint filed on January 2,
2004, plaintiffs continue to assert claims against the
Bank and other defendants under the Employee Retire-
ment Income Security Act of 1974, seeking a finding that
defendants are liable to restore to the benefit plans and
the plaintiffs hundreds of millions of dollars of losses al-
legedly caused by defendants’ alleged breaches of fidu-
ciary duty. The trial date currently is scheduled for fall
2006. The Corporation and the Bank will continue to
defend this action vigorously. In June 2003, after con-
ducting an extensive investigation, which included the
Bank and NTRC, the U.S. Department of Labor (DOL)
filed a civil action against numerous parties charging
that they violated their obligations to the Enron plan
participants. The DOL did not name any Northern Trust
entity or employee as a defendant in its suit. In another
Enron-related matter,
in November and December
2003, Enron as debtor-in-possession filed two lawsuits
seeking to recover for its bankruptcy estate more than $1
billion it paid in the fall of 2001 to buy back its
commercial paper. Enron claims that the money it paid
to buy back its commercial paper approximately six
weeks prior
to its bankruptcy filing represented
“preference” payments and “fraudulent transfers” that
can be reversed with the money going back to Enron.
Since the Bank sold approximately $197 million of this
Enron commercial paper that it held for some of its
clients, the Bank and those clients are among scores of
defendants named in these complaints. The Corporation
and the Bank will defend these actions vigorously.

The IRS has challenged the Corporation’s tax posi-
tion related to certain investments made in structured
leasing transactions. The Corporation believes that its
tax position is appropriate based on its interpretation of
the tax regulations and case law governing these trans-

ANNUAL REPORT TO SHAREHOLDERS

90

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

actions; a court or other judicial authority, however,
could disagree. The Corporation will continue to defend
its position vigorously.

25. Derivative Financial Instruments—Northern Trust
is a party to various derivative financial instruments that
are used in the normal course of business as part of its
asset/liability management activities; to meet the risk
management needs of its clients; and as part of its trad-
ing activity for its own account. These instruments in-
clude foreign exchange contracts and various interest
and credit risk management instruments.

The major risk associated with these instruments is
that interest or foreign exchange rates could change in an
unanticipated manner, resulting in higher interest costs or
a loss in the underlying value of the instrument. These
risks are mitigated by establishing limits for risk manage-
ment positions, monitoring the level of actual positions
taken against such established limits, monitoring the level
of any interest rate sensitivity gaps created by such posi-
tions, and using hedging techniques. When establishing
position limits, market liquidity and volatility, as well as
experience in each market, are all taken into account.

The estimated credit risk associated with these
instruments relates to the failure of the counterparty to
pay based on the contractual terms of the agreement,
and is generally limited to the gross unrealized market
value gains on these instruments. The amount of credit
risk will increase or decrease during the lives of the in-
struments as interest or foreign exchange rates fluctuate.
This risk is controlled by limiting such activity to an
approved list of counterparties and by subjecting such
activity to the same credit and quality controls as are fol-
lowed in lending and investment activities.

Foreign Exchange Contracts are agreements to ex-
change specific amounts of currencies at a future date, at
a specified rate of exchange. Foreign exchange contracts
are entered into primarily to meet the foreign exchange
risk management needs of clients. Foreign exchange
contracts are also used for trading purposes and asset/
liability management.

Interest Rate Swap Contracts involve the exchange of
fixed and floating rate interest payment obligations with-
out the exchange of the underlying principal amounts.

Credit Default Swaps are contracts entered into by
Northern Trust with an external third party where the
external party assumes credit risk exposure related to a
issued by
specific commercial

loan or commitment

Northern Trust by agreeing to pay Northern Trust in the
event of bankruptcy, failure to pay, or restructuring. In
return, Northern Trust agrees to pay a fee to the third
party to transfer the related credit default risk.

Interest Rate Protection Contracts are agreements
that enable clients to transfer, modify or reduce their
interest rate risk. As a seller of interest rate protection,
Northern Trust receives a fee at the outset of the agree-
ment and then assumes the risk of an unfavorable
change in interest rates. Northern Trust offsets this as-
sumed interest rate risk by entering into an offsetting
position with an outside counterparty. Northern Trust
also purchases interest rate protection contracts for as-
set/liability management.

Exchange-Traded Option Contracts grant the buyer
the right, but not the obligation, to purchase or sell at a
specified price, a stated number of units of an under-
lying financial instrument, at a future date.

The following table shows the contractual/notional
amounts of risk management instruments. The notional
amounts of risk management instruments do not repre-
sent credit risk, and are not recorded in the consolidated
balance sheet. They are used merely to express the vol-
ume of the activity. Credit risk is limited to the positive
market value of the derivative financial
instrument,
which is significantly less than the notional amount, and
is shown as the asset amounts in the Fair Values of
Financial Instruments table on page 95.

risk management instruments

(In Millions)

Asset/Liability Management:

Foreign Exchange Contracts
Interest Rate Swap Contracts
Credit Default Swaps
Client-Related and Trading:

Foreign Exchange Contracts
Interest Rate Protection Contracts

Purchased
Sold

Interest Rate Swap Contracts

Contractual/
Notional Amounts
December 31

2004

2003

$

652.5
510.5
97.5

$

160.9
411.9
68.8

40,502.1

28,385.1

14.6
14.6
299.0

15.2
15.2
257.9

Asset/Liability Management

Instruments. Fair
Value Hedge Designations. Northern Trust may desig-
nate certain derivatives as hedges of specific fixed rate
assets or liabilities on its balance sheet. The risk
management policy for such hedges is to reduce or
eliminate the exposure to changes in the value of the

ANNUAL REPORT TO SHAREHOLDERS

91

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

hedged assets or liabilities due to a specified risk. As of
December 31, 2004, certain interest rate swaps were des-
ignated and qualified as fair value hedges against changes
in LIBOR interest rates for specific fixed rate agency and
asset-backed securities. There was no ineffectiveness in
fair value hedges through December 31, 2004.

Cash Flow Hedge Designations. Certain derivatives
may be designated as hedges against exposure to varia-
bility in expected future cash flows attributable to
particular risks, such as fluctuations in foreign exchange
or interest rates. Northern Trust currently uses cash flow
hedges to reduce or eliminate the exposure to changes in
foreign exchange and LIBOR interest rates. As of De-
cember 31, 2004, certain forward foreign exchange con-
tracts were designated and qualified as cash flow hedges
against changes in certain forecasted foreign denomi-
nated revenue and expenditure transactions. It is esti-
mated that a net gain of $.5 million will be reclassified
into earnings within the next 12 months. The maximum
length of time over which these hedges will exist is 15
months. Cash flow ineffectiveness was negligible
through December 31, 2004.

Net Investment Hedge Designations. Northern Trust
has designated specific forward foreign currency con-
tracts as hedges against foreign currency exposure for
net investments in foreign affiliates. For the year ended
December 31, 2004, a net loss of $.9 million was re-
corded in accumulated other comprehensive income.

Other Derivatives not Designated as Hedges. For-
ward foreign exchange contracts were used to reduce
exposure to fluctuations in the dollar value of capital
investments in foreign subsidiaries and from foreign
currency assets and obligations. Realized and unrealized
gains and losses on such contracts are recognized as a
component of other operating income. Credit default
swaps are used to mitigate exposure to a borrower’s in-
ability to pay on their loan obligation or other credit re-
lated event. Credit default swaps are adjusted to their
fair market value each quarter with gains or losses re-
corded as adjustments to income for that period.

Client and Trading-Related Derivative Financial
Instruments. Net revenue associated with client and
trading-related interest rate derivative financial instru-
ments totaled $.5 million, $1.7 million and $.1 million
during 2004, 2003 and 2002, respectively. The majority
of these revenues are related to interest rate swaps and
interest rate protection agreements.

Sheet

Financial

26. Off-Balance
Instruments—
Commitments and Letters of Credit. Northern Trust, in
the normal course of business, enters into various types
of commitments and issues letters of credit to meet the
liquidity and credit enhancement needs of its clients.
Credit risk is the principal risk associated with these in-
struments. The contractual amounts of these instru-
ments represent the credit risk should the instrument be
fully drawn upon and the client defaults. To control the
credit risk associated with entering into commitments
and issuing letters of credit, Northern Trust subjects
such activities to the same credit quality and monitoring
controls as its lending activities.

Commitments and letters of credit consist of the fol-

lowing:

Legally Binding Commitments to Extend Credit gen-
erally have fixed expiration dates or other termination
clauses. Since a significant portion of the commitments
are expected to expire without being drawn upon, the
total commitment amount does not necessarily repre-
sent future loans or liquidity requirements.

Bankers Acceptances obligate Northern Trust, in the
event of default by the counterparty, to reimburse the
holder of the acceptance.

Commercial Letters of Credit are instruments issued
by Northern Trust on behalf of its clients that authorize
a third party (the beneficiary) to draw drafts up to a
stipulated amount under the specified terms and con-
ditions of the agreement. Commercial letters of credit
are issued primarily to facilitate international trade.

Standby Letters of Credit obligate Northern Trust to
meet certain financial obligations of its clients, if, under
the contractual terms of the agreement, the clients are
unable to do so. These instruments are primarily issued
to support public and private financial commitments,
including commercial paper, bond financing,
initial
margin requirements on futures exchanges and similar
transactions. Certain standby letters of credit have been
secured with cash deposits or participated to others.
Northern Trust is obligated to meet the entire financial
obligation of these agreements and in certain cases is
able to recover the amounts paid through recourse
against cash deposits or other participants. Northern
Trust’s recorded liability for standby letters of credit, re-
flecting the obligation it has undertaken and measured
as the amount of unamortized fees on these instruments,
totaled $4.5 million and $4.4 million at December 31,
2004 and 2003, respectively.

ANNUAL REPORT TO SHAREHOLDERS

92

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

The following table shows the contractual amounts

of commitments and letters of credit.

c o m m i t m e n t s an d l e t t e r s o f c r e d i t

(In Millions)

Legally Binding Commitments to

Extend Credit*

Commercial Letters of Credit

Standby Letters of Credit:

Corporate
Industrial Revenue
Other

December 31

2004

2003

$16,247.4
32.1

$16,541.6
26.1

910.9
1,175.8
606.6

617.6
1,286.5
617.2

$ 2,693.3

Total Standby Letters of Credit**
$ 2,521.3
*These amounts exclude $496.5 million and $522.2 million of commit-
ments participated to others at December 31, 2004 and 2003, respectively.
**These amounts include $294.9 million and $271.1 million of standby
letters of credit secured by cash deposits or participated to others as of
December 31, 2004 and 2003, respectively. The weighted average ma-
turity of standby letters of credit was 19 months at December 31, 2004
and 20 months at December 31, 2003.

Other Off-Balance Sheet Financial Instruments. As
part of securities custody activities and at the direction
of trust clients, Northern Trust lends securities owned by
clients to borrowers who are reviewed and approved by
the Credit Policy Credit Approval Committee. In con-
nection with these activities, Northern Trust has issued
certain indemnifications against loss resulting from the
bankruptcy of the borrower of securities. The borrowing
party is required to fully collateralize securities received
with cash, marketable securities, or irrevocable standby
letters of credit. As securities are loaned, collateral is
maintained at a minimum of 100 percent of the fair
value of
the securities plus accrued interest, with
revaluation of the collateral on a daily basis. The amount
of securities loaned as of December 31, 2004 and 2003
subject to indemnification was $112.7 billion and $74.0
billion, respectively. Because of the borrower’s require-
ment
borrowed,
management believes that the exposure to credit loss
from this activity is remote.

collateralize

securities

fully

to

The Bank is a participating member of various cash,
securities and foreign exchange clearing and settlement
organizations such as The Depository Trust Company in
New York. It participates in these organizations on be-
half of its clients and on its own behalf as a result of its
own investment and trading activities. A wide variety of
cash and securities transactions are settled through these
organizations, including those involving obligations of
states and political subdivisions, asset-backed securities,
commercial paper, dollar placements and securities is-
sued by the Government National Mortgage Association.

As a result of its participation in cash, securities and
foreign exchange clearing and settlement organizations,
the Bank could be responsible for a pro rata share of cer-
tain credit-related losses arising out of the clearing activ-
ities. The method in which such losses would be shared by
the clearing members is stipulated in each clearing organ-
ization’s membership agreement. Credit exposure related
to these agreements varies from day to day, primarily as a
result of fluctuations in the volume of transactions cleared
through the organizations. The estimated credit exposure
at December 31, 2004 and 2003 was $64 million and $67
million, respectively, based on the membership agreements
and clearing volume for those days. Controls related to
these clearing transactions are closely monitored to protect
the assets of Northern Trust and its clients.

and loans

27. Pledged and Restricted Assets—Certain of Northern
Trust’s subsidiaries, as required or permitted by law,
pledge assets to secure public and trust deposits, re-
purchase agreements and for other purposes. On
totaling
securities
December 31, 2004,
$11.8 billion ($5.3 billion of U.S. Government and
government sponsored agency securities, $843.0 million
of obligations of states and political subdivisions and
$5.7 billion of loans and other securities), were pledged.
Collateral required for these purposes totaled $6.7 billion.
Included in the total pledged assets is the fair value of $2.8
billion of available for sale securities which were pledged
as collateral for agreements to repurchase securities sold
transactions. The secured parties to these transactions
have the right to repledge or sell these securities.

Northern Trust is permitted to repledge or sell collat-
eral accepted from agreements to resell securities pur-
chased transactions. The total fair value of accepted
collateral as of December 31, 2004 and 2003 was $592.5
million and $407.2 million, respectively. There was no
repledged collateral as of December 31, 2004. The fair
value of repledged collateral was $50.4 million as of De-
cember 31, 2003. Repledged collateral was used in other
agreements to repurchase securities sold transactions.

Deposits maintained at the Federal Reserve Bank to
meet reserve requirements averaged $293.8 million in
2004 and $605.0 million in 2003.

28. Restrictions on Subsidiary Dividends and Loans or
Advances—Provisions of state and federal banking laws
restrict the amount of dividends that can be paid to the
Corporation by its banking subsidiaries. Under appli-
cable state and federal laws, no dividends may be paid in
an amount greater than the net profits (as defined) then
on hand, subject to other applicable provisions of law. In
addition, prior approval from the relevant federal bank-

ANNUAL REPORT TO SHAREHOLDERS

93

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

ing regulator is required if dividends declared by any of
the Corporation’s banking subsidiaries in any calendar
year will exceed its net profits for that year, combined
with its retained net profits for the preceding two years.
Based on these regulations, the Corporation’s banking
subsidiaries, without regulatory approval, could declare
dividends during 2005 equal to their 2005 eligible net
profits (as defined) plus $296.9 million. The ability of
each banking subsidiary to pay dividends to the Corpo-
ration may be further restricted as a result of regulatory
policies and guidelines relating to dividend payments
and capital adequacy.

State and federal laws limit the transfer of funds by a
banking subsidiary to the Corporation and certain of its
affiliates in the form of loans or extensions of credit, in-
vestments or purchases of assets. Transfers of this kind
to the Corporation or a nonbanking subsidiary by a
banking subsidiary are each limited to 10% of the bank-
ing subsidiary’s capital and surplus with respect to each
affiliate and to 20% in the aggregate, and are also subject
to certain collateral requirements. These transactions, as
well as other transactions between a banking subsidiary
and the Corporation or its affiliates, must also be on
terms substantially the same as, or at least as favorable
as, those prevailing at the time for comparable trans-
actions with non-affiliated companies or, in the absence
of
transactions, on terms, or under
circumstances, including credit standards, that would be
offered to, or would apply to, non-affiliated companies.

comparable

29. Fair Value of Financial Instruments—SFAS No. 107,
“Disclosures About Fair Value of Financial Instruments,”
requires disclosure of the estimated fair value of certain
financial instruments. Considerable judgment is required
to interpret market data when computing estimates of
fair value. Accordingly, the estimates presented are not
necessarily indicative of the amounts Northern Trust
could have realized in a market exchange.

The information provided below should not be in-
terpreted as an estimate of the fair value of Northern
Trust since the disclosures, in accordance with SFAS No.
107, exclude the values of nonfinancial assets and li-
abilities, as well as a wide range of franchise, relation-
ship, and intangible values, which are integral to a full
assessment of the Corporation’s consolidated financial
position.

The use of different assumptions and/or estimation
methods may have a material effect on the computation
of estimated fair values. Therefore, comparisons between
Northern Trust’s disclosures and those of other financial
institutions may not be meaningful.

The following methods and assumptions were used
in estimating the fair values of the financial instruments:
Securities. Fair values of securities were based on
quoted market values, when available. If quoted market
values were not available, fair values were based on
quoted market values for comparable instruments.

Loans (not including lease financing receivables).
The fair values of one-to-four family residential mort-
gages were based on quoted market prices of similar
loans sold, adjusted for differences in loan character-
istics. The fair values of the remainder of the loan
portfolio were estimated using a discounted cash flow
method in which the discount rate used was the rate at
which Northern Trust would have originated the loan
had it been originated as of the financial statement date,
giving effect to current economic conditions on loan
collectibility.

Savings Certificates, Other Time, Foreign Offices
Time Deposits and Other Borrowings. The fair values of
these instruments were estimated using a discounted cash
flow method that incorporated market interest rates.

Senior Notes, Subordinated Debt and Floating Rate
Capital Debt. Fair values were based on quoted market
prices, when available. If quoted market prices were not
available, fair values were based on quoted market prices
for comparable instruments.

Financial Guarantees and Loan Commitments. The
fair values of financial guarantees and loan commit-
ments represent the amount of unamortized fees on
these instruments.

Derivative Financial Instruments. The fair values of
derivative instruments were estimated using market
prices, pricing models, or quoted market prices of
financial instruments with similar characteristics.

Financial Instruments Valued at Carrying Value.
Due to their short maturity, the respective carrying
instruments approximated
values of certain financial
their fair values. These financial instruments include
cash and due from banks; money market assets; custom-
ers’ acceptance liability; trust security settlement receiv-
ables; federal funds purchased; securities sold under
agreements to repurchase; commercial paper; certain
other borrowings; and liability on acceptances.

The fair values required to be disclosed for demand,
savings, and money market deposits pursuant to SFAS
No. 107 must equal the amounts disclosed in the con-
solidated balance sheet, even though such deposits are
typically priced at a premium in banking industry con-
solidations.

ANNUAL REPORT TO SHAREHOLDERS

94

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

Fair Values of Financial Instruments. The following table summarizes the fair values of financial instruments.

(In Millions)

Assets
Cash and Due from Banks
Money Market Assets
Securities:

Available for Sale
Held to Maturity
Trading Account
Loans (excluding Leases)

Net of Credit Loss Reserve:
Held to Maturity
Held for Sale

Customers’ Acceptance Liability
Trust Security Settlement Receivables
Liabilities
Deposits:

Demand, Savings and Money Market
Savings Certificates, Other Time and Foreign Offices Time

Federal Funds Purchased
Repurchase Agreements
Commercial Paper
Other Borrowings
Senior Notes
Subordinated Debt
Floating Rate Capital Debt
Liability on Acceptances
Financial Guarantees
Loan Commitments
Derivative Instruments
Asset/Liability Management:

Foreign Exchange Contracts

Assets
Liabilities

Interest Rate Swap Contracts

Assets
Liabilities

Credit Default Swaps
Client-Related and Trading:

Foreign Exchange Contracts

Assets
Liabilities

Interest Rate Swap Contracts

Assets
Liabilities

December 31

2004

2003

Book Value

Fair Value

Book Value

Fair Value

$ 2,052.5
13,167.5

$ 2,052.5
13,167.5

$ 1,595.9
9,565.1

$ 1,595.9
9,565.1

7,918.9
1,120.2
2.6

7,918.9
1,156.6
2.6

16,589.9
.3
2.0
148.9

14,327.6
16,730.0
1,018.3
2,847.9
145.4
3,177.0
200.0
850.0
276.3
2.0
4.5
6.2

22.6
43.9

—
7.1
.6

941.6
921.2

16.0
13.9

16,710.7
.3
2.0
148.9

14,327.6
16,729.0
1,018.3
2,847.9
145.4
3,269.0
199.4
878.7
275.8
2.0
4.5
6.2

22.6
43.9

—
7.1
.6

941.6
921.2

16.0
13.9

8,422.4
1,041.5
7.4

16,435.5
1.1
11.2
170.6

12,869.9
13,400.1
2,629.4
1,827.8
142.3
3,677.0
350.0
850.0
276.2
11.2
4.4
7.8

5.0
4.5

.6
9.5
.3

892.0
858.4

4.2
2.3

8,422.4
1,081.6
7.4

16,660.3
1.1
11.2
170.6

12,869.9
13,421.9
2,629.4
1,827.8
142.3
3,823.0
363.5
921.8
275.9
11.2
4.4
7.8

5.0
4.5

.6
9.5
.3

892.0
858.4

4.2
2.3

ANNUAL REPORT TO SHAREHOLDERS

95

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

30. Business Units
and Related Information—
Information regarding the Corporation’s major business
units is contained in the Results of Operations tables in-
cluded in the section titled Business Unit Reporting be-
ginning on page 36 and is incorporated herein by
reference.

The operations of Northern Trust are managed on a
business unit basis and include components of both
domestic and foreign source income and assets. Foreign
source income and assets are not separately identified in
its internal management reporting system. However,
Northern Trust is required to disclose foreign activities
based on the domicile of the customer. Due to the com-
plex and integrated nature of its foreign and domestic
activities, it is impossible to segregate with precision
revenues, expenses and assets between its U.S. and
foreign-domiciled customers. Therefore, certain sub-
jective estimates and assumptions have been made to
allocate revenues, expenses and assets between domestic
and international operations as described below.

Northern Trust’s international activities are centered
in the global custody, treasury activities, foreign ex-
and commercial
change,

investment management

banking businesses of the Bank, three foreign bank
branches, a UK incorporated bank subsidiary, one Edge
Act subsidiary, foreign subsidiaries located in Canada,
Hong Kong, Ireland, Japan and the UK, Northern Trust
Global Advisors, Inc., and Northern Trust Bank of
Florida N.A. Net income from international operations
includes the direct net income contributions of foreign
branches, foreign subsidiaries and the Edge Act sub-
sidiary. The Bank and Northern Trust Bank of Florida
N.A. international profit contributions reflect direct sal-
ary and other expenses of the business units, plus ex-
pense allocations for interest, occupancy, overhead and
the provision for credit losses. For purposes of this dis-
closure, all foreign exchange profits have been allocated
to international operations. Interest expense is allocated
to international operations based on specifically
matched or pooled funding. Allocations of indirect non-
interest expenses related to international activities are
not significant but, when made, are based on various
methods such as time, space and number of employees.

The table below summarizes international perform-
ance based on the domicile of the primary obligor with-
out regard to guarantors or the location of collateral.

distribution of total assets and operating performance

(In Millions)

2004
International
Domestic

Total

2003
International
Domestic

Total

2002
International
Domestic

Total
*Operating Income is comprised of net interest income and noninterest income.

Total
Assets

Operating
Income*

Income from
Continuing
Operations before
Income Taxes

Net Income

$14,539.8
30,736.9

$45,276.7

$10,772.5
30,677.7

$41,450.2

$ 9,774.7
29,703.5

$39,478.2

$ 507.5
1,764.5

$2,272.0

$ 402.0
1,688.4

$2,090.4

$ 312.5
1,754.0

$2,066.5

$231.5
523.0

$754.5

$163.8
467.3

$631.1

$148.5
520.5

$669.0

$144.5
361.1

$505.6

$102.2
302.6

$404.8

$ 92.6
354.5

$447.1

31. Regulatory Capital Requirements—Northern Trust
and its subsidiary banks are subject to various regulatory
capital requirements administered by the federal bank
regulatory authorities. Under these requirements, banks
must maintain specific ratios of total and tier 1 capital to
risk-weighted assets and of tier 1 capital to average

quarterly assets in order to be classified as “well
capitalized.” The regulatory capital requirements impose
certain restrictions upon banks that meet minimum
capital requirements but are not “well capitalized” and
obligate the federal bank regulatory authorities to take
“prompt corrective action” with respect to banks that do

ANNUAL REPORT TO SHAREHOLDERS

96

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

not maintain such minimum ratios. Such prompt correc-
tive action could have a direct material effect on a bank’s
financial statements.

As of December 31, 2004, each of Northern’s sub-
sidiary banks had capital ratios above the level required
for classification as a “well capitalized” institution and
had not received any regulatory notification of a lower
classification. There are no conditions or events since

that date that management believes have adversely af-
fected the capital categorization of any subsidiary bank
for these purposes.

The table below summarizes the risk-based capital
amounts and ratios for Northern Trust and for each of
its subsidiary banks whose net income for 2004 exceeded
10% of the consolidated total.

($ In Millions)

As of December 31, 2004

Total Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

Tier 1 Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

Tier 1 Capital (to Fourth Quarter Average Assets)

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

As of December 31, 2003

Total Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

Tier 1 Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

Tier 1 Capital (to Fourth Quarter Average Assets)

Consolidated
The Northern Trust Company
Northern Trust Bank of Florida N.A.

Actual

Minimum to
Qualify as
Well Capitalized

Amount

Ratio

Amount

Ratio

$4,037
2,874
406

3,331
2,210
385

3,331
2,210
385

$3,892
2,719
403

3,082
1,950
384

3,082
1,950
384

13.3%
11.9
11.0

$3,033
2,405
369

10.0%
10.0
10.0

11.0
9.2
10.4

7.6
6.1
8.0

1,820
1,443
222

2,202
1,802
241

6.0
6.0
6.0

5.0
5.0
5.0

14.0%
12.4
11.4

$2,788
2,198
353

10.0%
10.0
10.0

11.1
8.9
10.9

7.6
5.9
8.3

1,673
1,319
212

2,040
1,662
231

6.0
6.0
6.0

5.0
5.0
5.0

The bank regulatory authorities of several nations, in-
dividually and through the Basel Committee on Banking
Supervision (Basel Committee), are considering changes
to the risk-based capital adequacy framework that could
affect the capital guidelines applicable to financial hold-
ing companies and banks. The Basel Committee
published the final language of the new Basel Capital
Accord (BCA) in June, 2004. Implementation of the
BCA capital adequacy framework in the United States is

scheduled to take place by year-end 2007. U.S. regu-
latory agencies have issued draft language for the rules
related to implementation of the BCA, and are expected
to issue final rules in 2006. The Corporation is monitor-
ing the status and progress of the proposed rules and has
over several years been engaged in preparing to qualify
for the approaches to calculating minimum regulatory
capital under the BCA that U.S. regulators have pro-
posed to adopt.

ANNUAL REPORT TO SHAREHOLDERS

97

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

32. Northern Trust Corporation (Corporation only)—Condensed financial information is presented below. Invest-
ments in wholly-owned subsidiaries are carried on the equity method of accounting.

condensed balance sheet

(In Millions)

Assets
Cash on Deposit with Subsidiary Bank
Time Deposits with Banks
Securities
Investments in Wholly-Owned Subsidiaries–Banks

–Nonbank

Loans–Nonbank Subsidiaries

–Other

Buildings and Equipment
Other Assets

Total Assets

Liabilities
Commercial Paper
Long-Term Debt
Other Liabilities

Total Liabilities
Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

condensed statement of income

(In Millions)

Operating Income
Dividends–Bank Subsidiaries

–Nonbank Subsidiaries
Intercompany Interest and Other Charges
Interest and Other Income

Total Operating Income

Operating Expenses
Interest Expense
Other Operating Expenses

Total Operating Expenses

Income before Income Taxes and Equity in Undistributed Net Income of Subsidiaries
Benefit for Income Taxes

Income before Equity in Undistributed Net Income of Subsidiaries
Equity in Undistributed Net Income of Subsidiaries–Banks

–Nonbank

Net Income

Net Income Applicable to Common Stock

December 31

2004

2003

$

.1
275.8
74.3
3,077.3
184.5
—
—
3.5
271.9

$

.1
296.3
84.9
2,802.6
171.5
—
.2
3.5
257.6

$3,887.4

$3,616.7

$ 145.4
284.6
161.8

591.8
3,295.6

$ 142.3
284.5
134.6

561.4
3,055.3

$3,887.4

$3,616.7

For the Year Ended December 31

2004

2003

2002

$202.5
24.3
3.8
4.3

234.9

7.8
12.0

19.8

215.1
11.6

226.7
274.1
4.8

$505.6

$505.6

$384.5
11.2
2.7
1.7

400.1

7.0
10.7

17.7

382.4
9.5

391.9
22.5
(9.6)

$404.8

$404.1

$234.5
8.7
3.3
(13.7)

232.8

9.5
7.1

16.6

216.2
18.4

234.6
206.6
5.9

$447.1

$444.9

ANNUAL REPORT TO SHAREHOLDERS

98

NORTHERN TRUST CORPORATION

notes to consolidated financial statements

condensed statement of cash flows

(In Millions)

Operating Activities:
Net Income

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Equity in Undistributed Net Income of Subsidiaries
Increase in Accrued Income
Decrease in Prepaid Expenses
Other, net

For the Year Ended December 31

2004

2003

2002

$ 505.6

$ 404.8

$ 447.1

(278.9)
—
.5
34.7

261.9

20.4
(18.5)
13.5
15.0
(13.0)
—
.2
(36.9)

(19.3)

3.1
—
(147.6)
(167.0)
—
35.4
33.5

(242.6)

(12.9)
—
.5
22.3

414.7

(70.4)
(4.5)
—
6.2
(25.7)
6.3
.7
(4.5)

(91.9)

(1.3)
(120.0)
(109.9)
(149.9)
(.8)
25.4
33.7

(322.8)

(212.5)
(.1)
.6
33.5

268.6

(32.0)
(5.9)
8.0
—
(14.6)
6.5
.2
.5

(37.3)

5.9
—
(139.4)
(150.5)
(2.3)
19.8
35.2

(231.3)

—
.1

.1

—
.1

.1

—
.1

.1

$

$

$

tody, and trust services, and had approximately $68 bil-
lion in funds under administration, $31 billion in cus-
tody and $34 billion in trust assets based on market
values as of December 31, 2004. In connection with the
acquisition, Northern Trust entered into a multi-year
agreement to continue to provide services to Baring As-
set Management, which currently represents approx-
imately 20% of the revenues of FSG. The agreement is
subject to applicable regulatory approvals and other cus-
tomary closing conditions, and is expected to close on or
around March 31, 2005.

Net Cash Provided by Operating Activities

Investing Activities:

Net (Increase) Decrease in Time Deposits with Banks
Purchases of Securities
Sales of Securities
Proceeds from Maturity and Redemption of Securities
Net Increase in Capital Investments in Subsidiaries
Net Decrease in Loans to Subsidiaries
Net Decrease in Other Loans
Other, net

Net Cash Used in Investing Activities

Financing Activities:

Net Increase (Decrease) in Commercial Paper
Redemption of Preferred Stock
Treasury Stock Purchased
Cash Dividends Paid on Common Stock
Cash Dividends Paid on Preferred Stock
Net Proceeds from Stock Options
Other, net

Net Cash Used in Financing Activities

Net Change in Cash on Deposit with Subsidiary Bank
Cash on Deposit with Subsidiary Bank at Beginning of Year

Cash on Deposit with Subsidiary Bank at End of Year

33. Definitive Agreement—On November 22, 2004,
Northern Trust executed a definitive agreement with
Baring Asset Management Holdings Limited and its pa-
rent, ING Group N.V., (Netherlands) to acquire their
Financial Services Group (FSG) for approximately 260
million British pounds Sterling (approximately $500
million based on an exchange rate of 1.93 as of De-
cember 31, 2004). The purchase price is subject to
adjustment 120 days post closing to reflect changes in
net assets, revenues, and other stipulations. FSG is a
fund services group that offers fund administration, cus-

ANNUAL REPORT TO SHAREHOLDERS

99

NORTHERN TRUST CORPORATION

report of independent registered public accounting firm

to the stockholders and board of directors of northern trust corporation:

We have audited the accompanying consolidated balance sheets of Northern Trust Corporation and subsidiaries
(Northern Trust) as of December 31, 2004 and 2003, and the related consolidated statements of income, comprehensive
income, changes in stockholders’ equity and cash flows for each of the years in the three-year period ended December 31,
2004. These consolidated financial statements are the responsibility of the Northern Trust’s management. Our
responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position
of Northern Trust Corporation and subsidiaries as of December 31, 2004 and 2003, and the results of their operations
and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with generally
accepted U.S. accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United
States), the effectiveness of Northern Trust’s internal control over financial reporting as of December 31, 2004, based on
criteria established in “Internal Control—Integrated Framework” issued by the Committee of Sponsoring Organizations
of the Treadway Commission, and our report dated February 14, 2005 expressed an unqualified opinion on
management’s assessment of, and the effective operation of, internal control over financial reporting.

chicago, illinois
february 14, 2005

ANNUAL REPORT TO SHAREHOLDERS

100

NORTHERN TRUST CORPORATION

consolidated financial statistics

quarterly financial data ₍unaudited₎

2004

2003

Statement of Income

($ In Millions Except Per Share
Information)

Trust Fees
Other Noninterest Income
Net Interest Income
Interest Income
Interest Expense

Net Interest Income
Provision for Credit Losses
Noninterest Expenses
Provision for Income Taxes

Income from Continuing Operations
Income (Loss) from Discontinued

Operations

Net Income

Net Income Applicable to Common

Stock

Per Common Share
Net Income–Basic

–Diluted

Average Balance Sheet
Assets
Cash and Due from Banks
Money Market Assets
Securities
Loans and Leases
Reserve for Credit Losses Assigned to

Loans

Other Assets

Total Assets

Liabilities and Stockholders’ Equity
Deposits

Demand and Other

Fourth
Quarter

$

338.7
99.7

327.2
176.6

150.6
(10.0)
400.0
66.9

132.1

.5

132.6

$

$

$

Third
Quarter

Second
Quarter

First
Quarter

327.5
79.9

279.3
140.3

139.0
—
377.8
53.9

114.7

—

114.7

336.2
102.4

257.3
124.3

133.0
—
377.2
63.6

130.8

—

130.8

327.9
98.6

254.4
115.9

138.5
(5.0)
377.5
65.3

127.2

.3

127.5

Fourth
Quarter

$

310.6
83.5

256.4
120.2

136.2
(15.0)
347.4
67.4

130.5

(.8)

129.7

$

$

$

Third
Quarter

Second
Quarter

First
Quarter

304.0
87.4

254.5
120.2

134.3
5.0
347.4
58.5

114.8

(1.0)

113.8

293.9
107.2

270.2
133.2

137.0
7.5
412.5
36.7

81.4

(14.8)

66.6

280.6
75.0

274.6
133.9

140.7
5.0
349.5
45.2

96.6

(1.9)

94.7

132.6

114.7

130.8

127.5

.61
.60

.52
.52

.60
.59

.58
.57

129.7

113.8

66.3

94.3

.59
.58

.52
.51

.30
.30

.43
.42

$ 1,950.7
13,151.9
8,560.9
17,777.4

1,614.1
11,545.3
7,471.0
17,474.7

1,661.0
11,015.3
8,545.9
17,294.3

1,628.4
9,887.6
8,039.3
17,253.5

$ 1,897.9
9,578.9
9,381.2
17,462.5

1,773.0
8,820.3
8,804.6
17,452.8

1,853.9
8,597.8
8,153.7
17,546.7

1,631.0
8,359.7
7,390.2
17,567.3

(140.3)
2,986.6

(142.6)
2,405.6

(144.9)
2,628.7

(152.3)
2,866.5

(157.0)
2,915.0

(165.1)
2,632.1

(163.8)
2,572.8

(161.8)
2,675.1

$44,287.2

40,368.1

41,000.3

39,523.0

$41,078.5

39,317.7

38,561.1

37,461.5

Noninterest-Bearing

$ 4,650.3

4,333.2

4,507.4

4,472.4

$ 4,469.9

4,197.3

4,046.0

4,299.8

Savings and Other

Interest-Bearing

Other Time
Foreign Offices

Total Deposits
Purchased Funds
Senior Notes
Long-Term Debt
Floating Rate Capital Debt
Other Liabilities
Stockholders’ Equity

Total Liabilities and Stockholders’

Equity

Analysis of Net Interest Income
Earning Assets
Interest-Related Funds
Noninterest-Related Funds
Net Interest Income (Taxable

equivalent)

Net Interest Margin (Taxable

equivalent)

Common Stock Dividend and

Market Price

Dividends
Market Price Range–High
–Low

8,827.8
364.5
15,391.2

29,233.8
8,206.8
263.6
863.7
276.3
2,206.5
3,236.5

8,858.7
347.4
12,934.1

26,473.4
7,656.1
350.0
864.0
276.2
1,579.7
3,168.7

8,831.9
298.2
13,034.5

26,672.0
8,015.9
350.0
864.3
276.2
1,709.4
3,112.5

8,650.5
277.0
12,312.4

25,712.3
7,364.9
350.0
864.6
276.2
1,892.5
3,062.5

8,530.8
276.9
12,051.9

25,329.5
9,537.9
275.0
864.9
267.9
1,803.4
2,999.9

8,508.7
300.5
11,340.5

24,347.0
8,870.0
450.0
865.1
267.9
1,584.7
2,933.0

8,366.2
327.6
11,237.0

23,976.8
8,416.8
450.0
898.3
267.9
1,572.9
2,978.4

8,378.0
354.7
10,419.5

23,452.0
7,788.9
450.0
903.4
267.8
1,607.7
2,991.7

$44,287.2

40,368.1

41,000.3

39,523.0

$41,078.5

39,317.7

38,561.1

37,461.5

$39,490.2
33,103.6
6,386.6

36,491.0
30,332.2
6,158.8

36,855.5
30,792.8
6,062.7

35,180.4
29,339.2
5,841.2

$36,422.6
31,003.7
5,418.9

35,077.7
29,813.4
5,264.3

34,298.2
29,067.8
5,230.4

33,317.2
27,815.2
5,502.0

164.7

152.6

1.66%

1.66

$

.21
49.43
38.55

.19
43.41
38.40

146.5

1.60

.19
48.14
39.65

151.7

1.73

.19
51.35
45.19

149.6

147.4

1.63%

1.67

$

.19
48.75
42.29

.17
44.68
40.68

150.1

1.76

.17
42.28
30.22

153.5

1.87

.17
37.70
27.64

Note: The common stock of Northern Trust Corporation is traded on the Nasdaq Stock Market under the symbol NTRS.

ANNUAL REPORT TO SHAREHOLDERS

101

NORTHERN TRUST CORPORATION

consolidated financial statistics

average statement of condition w ith analysis of net interest income

(Interest and Rate on a Taxable Equivalent Basis)

($ In Millions)

Average Earning Assets
Money Market Assets

Federal Funds Sold and Resell Agreements
Time Deposits with Banks
Other Interest-Bearing

Total Money Market Assets

Securities

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total Securities

Loans and Leases

Total Earning Assets

Reserve for Credit Losses Assigned to Loans and Leases
Cash and Due from Banks
Other Assets

Total Assets

Average Source of Funds
Deposits

Savings and Money Market
Savings Certificates
Other Time
Foreign Offices Time

Total Deposits
Federal Funds Purchased
Securities Sold under Agreements to Repurchase
Commercial Paper
Other Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt

Total Interest-Related Funds

Interest Rate Spread
Noninterest-Bearing Deposits
Other Liabilities
Stockholders’ Equity

2004

Average
Balance

Interest

Rate

Interest

$

14.2
246.1
.3

260.6

.8
65.2
93.0
35.7

194.7

717.3

$
954.2
10,417.0
34.0

1.49%
2.36
.94

11,405.2

2.29

64.4
919.9
6,162.7
1,006.6

8,153.6

17,450.9

1.28
7.09
1.51
3.54

2.39

4.11

$

9.0
162.2
1.1

172.3

1.7
62.7
91.7
27.8

183.9

751.9

2003

Average
Balance

$

710.3
8,029.8
102.3

8,842.4

105.1
859.3
6,794.7
679.8

8,438.9

17,506.9

Rate

1.27%
2.02
1.06

1.95

1.64
7.31
1.35
4.09

2.18

4.30

$1,172.6

37,009.7

3.17%

$1,108.1

34,788.2

3.19%

—
—
—

(145.0)
1,713.9
2,721.7

— $41,300.3

—
—
—

—

—
—
—

(160.6)
1,789.6
2,698.0

— $39,115.2

—
—
—

—

$

54.8
36.8
5.2
200.3

297.1
49.5
22.2
1.9
106.7
19.2
54.8
5.7

557.1

—
—
—
—

$ 7,313.9
1,478.6
322.0
12,501.8

21,616.3
3,815.9
1,722.0
135.4
2,138.2
328.3
864.1
276.3

30,896.5

.75%
2.49
1.63
1.60

1.37
1.30
1.29
1.41
4.99
5.84
6.34
2.08

1.80

— 1.37
—
—
—

5,411.2
1,847.3
3,145.3

$

51.0
43.4
5.5
132.3

232.2
47.9
18.0
1.6
118.3
28.0
56.5
5.0

507.5

—
—
—
—

$ 6,791.2
1,655.3
314.7
10,458.3

19,219.5
4,510.9
1,711.1
142.0
2,294.7
405.9
882.8
267.9

29,434.8

.75%
2.62
1.74
1.27

1.21
1.06
1.05
1.18
5.15
6.88
6.40
1.88

1.72

— 1.47
—
—
—

5,062.2
1,642.5
2,975.7

Total Liabilities and Stockholders’ Equity

— $41,300.3

—

— $39,115.2

—

Net Interest Income/Margin (FTE Adjusted)

Net Interest Income/Margin (Unadjusted)

Net Interest Income/Margin Components
Domestic
International

Consolidated

Notes–Average balance includes nonaccrual loans.

$ 615.5

$ 561.1

— 1.66%

— 1.52%

$ 600.6

$ 548.2

— 1.73%

— 1.58%

$ 528.0
87.5

$25,918.2
11,091.5

$ 615.5

$37,009.7

2.04%
.79

1.66%

$ 517.5
83.1

$26,219.2
8,569.0

$ 600.6

$34,788.2

1.97%
.97

1.73%

–Total interest income includes adjustments on loans and securities to a taxable equivalent basis. Such adjustments are based on the U.S. federal
income tax rate (35%) and State of Illinois income tax rate (7.30% for 2004 and 2003 and 7.18% for other years). Lease financing receivable balan-
ces are reduced by deferred income. Total taxable equivalent interest adjustments amounted to $54.4 million in 2004, $52.4 million in 2003, $48.7
million in 2002, $52.6 million in 2001, and $53.3 million in 2000.

ANNUAL REPORT TO SHAREHOLDERS

102

NORTHERN TRUST CORPORATION

consolidated financial statistics

2002

Average
Balance

$

689.5
8,082.5
33.6

8,805.6

154.4
640.0
5,905.4
502.4

7,202.2

17,614.2

33,622.0

(156.5)
1,634.3
2,496.9

$37,596.7

$ 6,196.6
1,913.6
367.6
9,687.7

18,165.5
4,175.5
1,282.9
140.1
2,948.4
450.0
766.2
267.8

28,196.4

—
5,183.9
1,349.6
2,866.8

$37,596.7

—

—

$25,016.5
8,605.5

$33,622.0

Interest

$

12.0
203.9
.7

216.6

4.2
49.8
114.2
25.9

194.1

876.3

$1,287.0

$

—
—
—

—

70.1
65.5
9.4
171.9

316.9
68.4
20.4
2.5
138.2
31.1
52.2
6.8

636.5

—
—
—
—

—

$ 650.5

$ 601.8

$ 571.5
79.0

$ 650.5

Rate

Interest

1.74%
2.52
2.03

2.46

2.71
7.78
1.93
5.16

2.70

4.97

3.83%

—
—
—

—

1.13%
3.42
2.55
1.77

1.74
1.64
1.59
1.79
4.69
6.92
6.82
2.53

2.26

1.57
—
—
—

—

1.93%

1.79%

2.28%
.92

1.93%

$

29.5
194.3
1.0

224.8

10.3
39.8
339.2
28.2

417.5

1,091.7

$1,734.0

—
—
—

—

$ 163.4
114.2
55.0
313.3

645.9
109.8
58.0
5.6
168.2
33.4
51.4
13.5

1,085.8

—
—
—
—

—

$ 648.2

$ 595.6

$ 602.6
45.6

$ 648.2

2001

Average
Balance

$

800.9
4,832.0
24.7

5,657.6

186.1
495.1
7,434.2
418.3

8,533.7

17,850.5

32,041.8

(153.3)
1,536.2
2,208.0

$35,632.7

$ 5,753.6
2,203.7
1,110.0
8,649.2

17,716.5
2,839.0
1,474.1
137.5
3,254.6
485.5
749.7
267.7

26,924.6

—
4,893.4
1,194.5
2,620.2

$35,632.7

—

—

$26,363.8
5,678.0

$32,041.8

Rate

Interest

3.68%
4.02
4.36

3.97

5.52
8.04
4.56
6.76

4.89

6.12

5.41%

—
—
—

—

2.84%
5.18
4.96
3.62

3.65
3.87
3.93
4.05
5.17
6.88
6.86
5.03

4.03

1.38
—
—
—

—

2.02%

1.86%

2.29%
.80

2.02%

$

40.4
206.0
3.3

249.7

14.6
38.7
567.6
32.3

653.2

1,161.4

$2,064.3

—
—
—

—

$ 206.8
133.0
59.1
431.4

830.3
167.8
91.8
8.8
245.2
34.4
44.8
19.4

1,442.5

—
—
—
—

—

$ 621.8

$ 568.5

$ 605.9
15.9

$ 621.8

2000

Average
Balance

$

642.5
3,822.8
47.8

4,513.1

237.7
475.9
8,551.9
421.5

9,687.0

16,548.6

30,748.7

(143.4)
1,421.3
2,030.5

$34,057.1

$ 5,203.9
2,263.3
964.6
8,064.5

16,496.3
2,644.7
1,476.4
138.3
3,890.0
503.0
639.9
267.6

26,056.2

—
4,550.6
1,160.6
2,289.7

$34,057.1

—

—

$26,143.9
4,604.8

$30,748.7

Rate

6.29%
5.39
6.72

5.53

6.13
8.14
6.64
7.67

6.74

7.02

6.71%

—
—
—

—

3.97%
5.88
6.13
5.35

5.03
6.34
6.22
6.40
6.30
6.82
7.01
7.25

5.54

1.17
—
—
—

—

2.02%

1.85%

2.32%
.35

2.02%

ANNUAL REPORT TO SHAREHOLDERS

103

NORTHERN TRUST CORPORATION

senior officers

Tony Bolazina
Northern Trust Bank, N.A.—
Colorado

Sherry S. Barrat
Northern Trust—PFS West

Sherry S. Barrat
Northern Trust of California 
Corporation

Patrick J. Everett
Northern Trust Bank, FSB—
Nevada

Dennis B. Mitchell
Northern Trust Bank, FSB—
Washington

Alison A. Winter
Northern Trust—PFS Northeast

John J. (Jeff) Kauffman
Northern Trust Bank, FSB—
Greater New York and 
Connecticut

John V.N. McClure
Northern Trust—PFS Midwest

David C. Blowers
Northern Trust—Illinois

Buell C. Cole
Northern Trust Bank, FSB—
Michigan

John D. Fumagalli
Northern Trust Bank, FSB—
Missouri

Gordon A. Anhold
Northern Trust Bank, FSB—
Ohio

James M. Rauh
Northern Trust Bank, FSB—
Wisconsin

Martin J. Weiland
Northern Trust of Texas
Corporation

Robert A. Meier
Northern Trust Bank, FSB—
Georgia

Northern Trust Corporation and 
The Northern Trust Company 

Management Committee

William A. Osborn
Chairman of the Board,
Chief Executive Officer and President

Steven L. Fradkin
Executive Vice President and
Chief Financial Officer

Timothy P. Moen
Executive Vice President
Human Resources and
Administration

William L. Morrison
President
Personal Financial Services

Perry R. Pero
Vice Chairman and 
Head of Corporate Risk
Management

Timothy J. Theriault
President
Worldwide Operations and
Technology

Terence J. Toth
President
Northern Trust Global Investments

Frederick H. Waddell
President
Corporate and Institutional
Services

Kelly R. Welsh
Executive Vice President and 
General Counsel

Alison A. Winter
President
Personal Financial Services—
Northeast

Heads of the Corporation’s 
Subsidiary Banks and State Offices

Douglas P. Regan
Northern Trust of Florida
Corporation

David A. Highmark
Northern Trust—PFS Southwest

David A. Highmark
Northern Trust Bank, N.A.—
Arizona

Northern Trust Corporation
Other Senior Officers

Aileen B. Blake
Executive Vice President and
Controller-Designate

Orie L. Dudley, Jr.
Executive Vice President and
Chief Investment Officer

John P. Grube
Executive Vice President
Credit Policy

Harry W. Short
Executive Vice President and
Controller

Patricia K. Bartler
Senior Vice President and
Chief Compliance Officer

Jeffrey D. Cohodes
Senior Vice President
Strategic Planning

William R. Dodds, Jr.
Senior Vice President and Treasurer

Rose A. Ellis
Corporate Secretary and 
Assistant General Counsel

Beverly J. Fleming
Senior Vice President and 
Director, Investor Relations

Dan E. Phelps
Senior Vice President and
General Auditor

Catherine J. Treiber
Vice President and
Assistant Corporate Treasurer

The Northern Trust Company
Other Executive Vice Presidents

Gregg D. Behrens
John V.N. McClure
Patrick J. McDougal
Teresa A. Parker
Stephen N. Potter
Joyce St. Clair
Jana R. Schreuder
Lee S. Selander
Jean E. Sheridan
Lloyd A.Wennlund

ANNUAL REPORT TO SHAREHOLDERS

104

NORTHERN TRUST CORPORATION

board of directors

Harold B. Smith
Chairman of the Executive Committee
Illinois Tool Works Inc.
Manufacturer and marketer of engineered components 
and industrial systems and consumables  (2, 3, 4, 5)

William D. Smithburg
Retired Chairman, President and Chief Executive Officer
The Quaker Oats Company
Worldwide manufacturer and marketer of
beverages and grain-based products  (2, 3, 4)

Board Committees
1. Audit Committee
2. Compensation and Benefits Committee
3. Corporate Governance Committee
4. Executive Committee
5. Business Risk Committee
6. Business Strategy Committee

William A. Osborn
Chairman of the Board, Chief Executive Officer 
and President
Northern Trust Corporation and
The Northern Trust Company  (4)

Duane L. Burnham
Retired Chairman and Chief Executive Officer 
Abbott Laboratories
Global diversified health care products
and services company  (1, 3)

Susan Crown
Vice President
Henry Crown and Company
Company with diversified manufacturing operations,
real estate and securities  (1, 2)

Robert S. Hamada
Edward Eagle Brown Distinguished Service
Professor of Finance Emeritus
Graduate School of Business, University of Chicago
Educational institution  (5, 6)

Robert A. Helman
Partner
Mayer, Brown, Rowe & Maw
Law firm  (5, 6)

Dipak C. Jain
Dean
Kellogg School of Management
Northwestern University
Educational institution  (1, 6)

Arthur L. Kelly
Managing Partner
KEL Enterprises L.P.
Holding and investment partnership  (2, 4, 6)

Robert C. McCormack
Advisory Director
Trident Capital, Inc.
Venture capital firm  (5, 6)

Edward J. Mooney
Retired Délégué Général—North America
Suez Lyonnaise des Eaux
Worldwide provider of energy, water, waste 
and communications services;
Retired Chairman and Chief Executive Officer
Nalco Chemical Company
Manufacturer of specialized service chemicals  (1, 2, 4)

John W. Rowe
Chairman, President and Chief Executive Officer
Exelon Corporation
Producer and wholesale marketer of energy (1, 3)

ANNUAL REPORT TO SHAREHOLDERS

105

NORTHERN TRUST CORPORATION

corporate structure

northern trust corporation
50 South La Salle Street, Chicago, Illinois 60675
312-630-6000

Principal Subsidiary

The Northern Trust Company
50 South La Salle Street, Chicago, Illinois 60675
120 East Oak Street, Chicago, Illinois 60611
201 East Huron Street, Chicago, Illinois 60611
2814 West Fullerton Avenue, Chicago, Illinois 60647
7801 South State Street, Chicago, Illinois 60619
770 W. Northwest Highway, Barrington, Illinois 60010
2550 Waukegan Road, Glenview, Illinois 60025
1700 Green Bay Road, Highland Park, Illinois 60035
4 North Washington Street, Hinsdale, Illinois 60521
120 East Scranton Avenue, Lake Bluff, Illinois 60044
265 East Deerpath Road, Lake Forest, Illinois 60045
959 South Waukegan Road, Lake Forest, Illinois 60045
400 East Diehl Road, Naperville, Illinois 60563
One Oakbrook Terrace, Oakbrook Terrace, Illinois 60181
250 S. Northwest Highway, Park Ridge, Illinois 60068
1501 Woodfield Road, Schaumburg, Illinois 60173
62 Green Bay Road, Winnetka, Illinois 60093
101 W. Ohio Street, Suite 2000, Indianapolis, Indiana 46204

London Branch
50 Bank Street, Canary Wharf

London E145NT, United Kingdom

Cayman Islands Branch
P.O. Box 501, Georgetown, Grand Cayman Islands

British West Indies

Singapore Branch
80 Raffles Place 46th Floor, UOB Plaza1, Singapore 048624

Subsidiaries of The Northern Trust Company

The Northern Trust International Banking Corporation
40 Broad Street, 10th Floor, New York, New York 10004

The Northern Trust Company of Hong Kong Limited
Suite 703-4 One Pacific Place, 88 Queensway, Hong Kong

Northern Trust Fund Managers (Ireland) Limited
George’s Quay House, 43 Townsend Street,

Dublin 2, Ireland

Northern Trust Global Investments (Europe) Limited
50 Bank Street, Canary Wharf, London E145NT,

United Kingdom

Northern Trust (Ireland) Limited

Northern Trust Investor Services (Ireland) Limited
Northern Trust Custodial Services (Ireland) Limited
Northern Trust Fund Services (Ireland) Limited
George’s Quay House, 43 Townsend Street,

Dublin 2, Ireland

Northern Trust Management Services Limited
50 Bank Street, Canary Wharf, London E145NT,

United Kingdom

Northern Trust Investments, N.A.
50 South La Salle Street, Chicago, Illinois 60675

Norlease, Inc.
50 South La Salle Street, Chicago, Illinois 60675

The Northern Trust Company, Canada
161 Bay Street, Suite 4540, B.C.E. Place
Toronto, Ontario, Canada M5J 2S1

NTG Services LLC
50 Bank Street, Canary Wharf, London E145NT,

United Kingdom

NT Mortgage Holdings LLC
50 South La Salle Street, Chicago, Illinois 60675

Northern Trust Holdings Limited
50 Bank Street, Canary Wharf, London E145NT,

United Kingdom

Northern Trust Global Services Limited
50 Bank Street, Canary Wharf, London E145NT,

United Kingdom

Rose des Vents, 16 Rue Erasme, L-1468 Luxembourg,

Luxembourg

Northern Trust Management Company SA
Rose des Vents, 16 Rue Erasme, L-1468 Luxembourg,

Luxembourg

Other Subsidiaries of the Corporation

Northern Trust Bank of Florida N.A.
700 Brickell Avenue, Miami, Florida 33131
8600 NW 17th Street, Suite 120, Miami, Florida 33126
595 Biltmore Way, Coral Gables, Florida 33134
328 Crandon Boulevard, Suite 101,
Key Biscayne, Florida 33149

18909 NE 29th Avenue, Aventura, Florida 33180
1100 East Las Olas Boulevard, Fort Lauderdale, Florida 33301
2601 East Oakland Park Boulevard,
Fort Lauderdale, Florida 33306

2300 Weston Road, Weston, Florida 33326
3100 N. Military Trail, Boca Raton, Florida 33431
770 East Atlantic Avenue, Delray Beach, Florida 33483
440 Royal Palm Way, Palm Beach, Florida 33480
11301 U.S. Highway 1, Suite 100,

North Palm Beach, Florida 33408

2201 S.E. Kingswood Terrace, Monterey Commons,

Stuart, Florida 34996

755 Beachland Boulevard, Vero Beach, Florida 32963
3150 Cardinal Drive, Vero Beach, Florida 32963
4001 Tamiami Trail North, Naples, Florida 34103
375 Fifth Avenue South, Naples, Florida 34102
26790 South Tamiami Trail, Bonita Springs, Florida 34134
8060 College Parkway S.W., Fort Myers, Florida 33919
1515 Ringling Boulevard, Sarasota, Florida 34236
901 Venetia Bay Boulevard, Suite 100, Venice, Florida 34285
540 Bay Isles Road, Longboat Key, Florida 34228
6320 Venture Drive, Suite 100, Bradenton, Florida 34202
525 Indian Rocks Road, Belleair Bluffs, Florida 33770
100 Second Avenue South, St. Petersburg, Florida 33701
425 North Florida Avenue, Tampa, Florida 33602 

ANNUAL REPORT TO SHAREHOLDERS

106

NORTHERN TRUST CORPORATION

corporate structure

Northern Trust Cayman International, Ltd.
P.O. Box 1586, Georgetown, Grand Cayman
Cayman Islands, British West Indies

Northern Trust Bank, N.A.
2398 East Camelback Road, Phoenix, Arizona 85016
7600 E. Doubletree Ranch Road, Scottsdale, Arizona 85258
7501 East Thompson Peak Parkway, Scottsdale, Arizona 85255
8525 East Pinnacle Peak Road, Scottsdale, Arizona 85255
19432 R. H. Johnson Boulevard, Sun City West, Arizona 85375
1525 South Greenfield Road, Mesa, Arizona 85206
908 South Power Road, Mesa, Arizona 85206
23714 South Alma School Road, Sun Lakes, Arizona 85248
6444 East Tanque Verde Road, Tucson, Arizona 85715
3450 East Sunrise Drive, Tucson, Arizona 85718
16 Market Square, 1573 Market Street, Denver, Colorado 80202

Northern Trust Bank of California N.A.
355 South Grand Avenue, Suite 2600,
Los Angeles, California 90071

10877 Wilshire Boulevard (Westwood),

Los Angeles, California 90024

16 Corporate Plaza Drive,

Newport Beach, California 92660
4370 La Jolla Village Drive, Suite 1000,

San Diego, California 92122

1125 Wall Street, La Jolla, California 92037
206 East Anapamu Street, Santa Barbara, California 93101
1485 East Valley Road, (Montecito),
Santa Barbara, California 93108

69-710 Highway 111, Rancho Mirage, California 92270
580 California Street, Suite 1800,

San Francisco, California 94104

575 Redwood Highway, Mill Valley, California 94941
270 Third Street, Los Altos, California 94022

Northern Trust Bank of Texas N.A.
2020 Ross Avenue, Dallas, Texas 75201
5540 Preston Road, Dallas, Texas 75205
16475 Dallas Parkway, Addison, Texas 75001
2701 Kirby Drive, Houston, Texas 77098
600 Bering Drive, Houston, Texas 77057
10000 Memorial Drive, Houston, Texas 77024
98 San Jacinto Boulevard, Suite 350, Austin, Texas 78701

Northern Trust Bank, FSB

Connecticut
300 Atlantic Street, Suite 400, Stamford, Connecticut 06901

Georgia
3282 Northside Parkway, Suite 100, Atlanta, Georgia 30327

Massachusetts
60 State Street, Suite 700, Boston, Massachusetts 02109

Michigan
10 West Long Lake Road, Bloomfield Hills, Michigan 48304
161 Ottawa Avenue, Northwest

Grand Rapids, Michigan 49503

120 Kercheval, Grosse Pointe Farms, Michigan 48236

Minnesota
80 S. Eighth Street, Minneapolis, Minnesota 55402

Missouri
190 Carondelet Plaza, St. Louis, Missouri 63105

Nevada
1995 Village Center Circle, Las Vegas, Nevada 89134

New York
65 E. 55th Street, 24th Floor, New York, New York 10022

Ohio
127 Public Square, Suite 5150, Cleveland, Ohio 44114

Washington
1414 Fourth Avenue, Seattle, Washington 98101

Wisconsin
526 East Wisconsin Avenue, Milwaukee, Wisconsin 53202

Northern Trust Global Advisors, Inc.
300 Atlantic Street, Suite 400, Stamford, Connecticut 06901

The Northern Trust Company of Connecticut
300 Atlantic Street, Suite 400, Stamford, Connecticut 06901

NT Global Advisors, Inc.
161 Bay Street, Suite 4540, B.C.E. Place 
Toronto, Ontario, Canada M5J 2S1

Northern Trust Global Advisors, Limited
50 Bank Street, Canary Wharf, London E145NT

United Kingdom

The Northern Trust Company of New York
40 Broad Street, New York, New York 10004

Northern Trust Securities, Inc.
50 South La Salle Street, Chicago, Illinois 60675

Northern Trust Global Investments Japan, K.K.
Izumi Garden Tower, 1-6-1 Roppongi, Minato-ku,

Tokyo, Japan

ANNUAL REPORT TO SHAREHOLDERS

107

NORTHERN TRUST CORPORATION

corporate information

Quarterly Earnings Releases
Copies of the Corporation’s quarterly earnings releases
may be obtained by accessing Northern Trust’s Web site
at www.northerntrust.com or by calling the Corporate
Communications department at (312) 444-4272.

Investor Relations
Please direct Investor Relations inquiries to Beverly J. Fleming,
Director of Investor Relations, at (312) 444-7811 or
bjg1@ntrs.com.

www.northerntrust.com
Information about the Corporation, including financial 
performance and products and services, is available on
Northern Trust’s Web site at www.northerntrust.com.

NTGI
Northern Trust Corporation uses the name Northern Trust
Global Investments to identify the investment management
business, including portfolio management, research and
trading, carried on by several of its affiliates, including The
Northern Trust Company, Northern Trust Global Advisors
and Northern Trust Investments.

Annual Meeting
The annual meeting of stockholders will be held on 
Tuesday, April 19, 2005, at 10:30 a.m. (Central Daylight
Time) at 50 South La Salle Street, Chicago, Illinois.

Stock Listing
The common stock of Northern Trust Corporation is traded
on the Nasdaq Stock Market under the symbol NTRS.

Stock Transfer Agent, Registrar and
Dividend Disbursing Agent
Wells Fargo Bank, N.A.
Shareowner Services
161 North Concord Exchange
South St. Paul, Minnesota 55075
General Phone Number: 1-800-468-9716
Internet Site: www.wellsfargo.com/shareownerservices

Available Information
The Corporation’s Internet address is www.northerntrust.com.
Through our Web site, we make available free of charge our
annual report on Form 10-K, quarterly reports on Form
10-Q, current reports on Form 8-K, and all amendments to
those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Exchange Act (15 U.S.C. 78m(a) or 78o(d))
as soon as reasonably practicable after we electronically file
such material with, or furnish such material to, the Securities
and Exchange Commission. Information contained on the
Web site is not part of this Annual Report.

10-K Report
Copies of the Corporation’s 2004 10-K Report filed with the
Securities and Exchange Commission will be available by
the end of March 2005 and will be mailed to stockholders
and other interested persons upon written request to:

Rose A. Ellis 
Corporate Secretary
Northern Trust Corporation
50 South La Salle Street
Chicago, Illinois 60675

ANNUAL REPORT TO SHAREHOLDERS

108

NORTHERN TRUST CORPORATION

LW56111_Cover  3/2/05  11:02 PM  Page 1

N O R T H E R N   T R U S T   C O R P O R AT I O N

5 0   S O U T H   L A S A L L E   S T R E E T   • C H I C A G O, I L L I N O I S   6 0 6 7 5

Quantum Color Graphics, L.L.C.
6511 W. Oakton St.
Morton Grove, Il 60053
(847) 967-3600

RR Donnelly
BC FC
CCYYAANN MMAAGG        YYEELLOO BBLLKK    PPMMSS334433    22nndd__PPMMSS  334433

#56111
2.16.2005

N
O
R
T
H
E
R
N

T
R
U
S
T

C
O
R
P
O
R
A
T
I

O
N

2
0
0
4

A
N
N
U
A
L

R
E
P
O
R
T

T
O

S
H
A
R
E
H
O
L
D
E
R
S