Quarterlytics / Financial Services / Banks - Diversified / Northern Trust

Northern Trust

ntrs · NASDAQ Financial Services
Claim this profile
Ticker ntrs
Exchange NASDAQ
Sector Financial Services
Industry Banks - Diversified
Employees 10,000+
← All annual reports
FY2007 Annual Report · Northern Trust
Sign in to download
Loading PDF…
2007

F I N A N C I A L

A N N U A L

R E P O R T

T O

S H A R E H O L D E R S

NORTHERN TRUST CORPORATION I  50 S O U T H L A S A L L E C H I C A G O ,   I L L I N O I S 6 0 6 0 3

S e r v i c e

E x p e r t i s e

I n t e g r i t y

F I N A N C I A L R E V I E W

2

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

36

M A N A G E M E N T ’ S R E P O R T O N I N T E R N A L C O N T R O L O V E R

F I N A N C I A L R E P O R T I N G

R E P O R T O F I N D E P E N D E N T R E G I S T E R E D P U B L I C A C C O U N T I N G F I R M

W I T H R E S P E C T T O I N T E R N A L C O N T R O L O V E R F I N A N C I A L R E P O R T I N G

37

38

C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

42

R E P O R T O F I N D E P E N D E N T R E G I S T E R E D P U B L I C A C C O U N T I N G F I R M

77

78

C O N S O L I D A T E D F I N A N C I A L S T A T I S T I C S

81

S E N I O R O F F I C E R S

82

B O A R D O F D I R E C T O R S

83

C O R P O R A T E I N F O R M A T I O N

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA

($ In Millions Except Per Share Information)

2007

2006

2005

2004

2003

Noninterest Income

Trust, Investment and Other Servicing Fees
Foreign Exchange Trading Income
Security Commissions and Trading Income
Treasury Management Fees
Other Operating Income
Investment Security Gains

Total Noninterest Income

Net Interest Income
Provision for Credit Losses

Income before Noninterest Expenses

Noninterest Expenses
Compensation
Employee Benefits
Outside Services
Equipment and Software Expense
Occupancy Expense
Visa Indemnification Charges
Other Operating Expenses

Total Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Net Income

PER COMMON SHARE

Net Income – Basic

– Diluted

Cash Dividends Declared
Book Value – End of Period (EOP)
Market Price – EOP

Average Total Assets
Senior Notes – EOP
Long-Term Debt – EOP
Floating Rate Capital Debt – EOP

RATIOS

Dividend Payout Ratio
Return on Average Assets
Return on Average Common Equity
Tier 1 Capital to Risk-Weighted Assets – EOP
Total Capital to Risk-Weighted Assets – EOP
Risk-Adjusted Leverage Ratio
Average Stockholders’ Equity to Average Assets

Stockholders – EOP
Staff – EOP (full-time equivalent)

$2,077.6
351.3
67.6
65.3
109.1
6.5

2,677.4

831.6
18.0

3,491.0

1,038.2
234.9
386.2
219.3
156.5
150.0
245.1

2,430.2

1,060.8
333.9

$1,791.6
247.3
62.7
65.4
97.8
1.4

2,266.2

729.9
15.0

2,981.1

876.6
217.6
316.2
205.3
145.4
–
195.8

1,956.9

1,024.2
358.8

$1,559.4
180.2
55.2
71.2
97.5
.3

1,963.8

661.4
2.5

2,622.7

774.2
190.4
268.0
196.6
133.7
–
172.0

1,734.9

887.8
303.4

$1,330.3
158.0
50.5
88.1
83.8
.2

1,710.9

561.1
(15.0)

2,287.0

661.7
161.5
228.0
192.8
121.5
–
166.2

1,531.7

755.3
249.7

$1,189.1
109.6
54.8
95.6
93.1
–

1,542.2

548.2
2.5

2,087.9

652.1
133.1
208.5
190.1
132.7
–
158.8

1,475.3

612.6
207.8

$ 726.9

$ 665.4

$ 584.4

$ 505.6

$ 404.8

$

3.31
3.24
1.03
20.44
76.58

$ 60,588
654
2,682
277

31.4%
1.20
17.46
9.7
11.9
6.8
6.9

2,842
10,918

$

3.06
3.00
.94
18.03
60.69

$ 53,106
445
2,308
276

30.8%
1.25
17.57
9.8
11.9
6.7
7.1

3,040
9,726

$

2.68
2.64
.86
16.51
51.82

$ 45,974
272
2,818
276

32.1%
1.27
17.01
9.7
12.3
7.1
7.5

3,239
9,008

$

2.30
2.27
.78
15.04
48.58

$ 41,300
200
2,625
276

33.9%
1.22
16.07
11.0
13.3
7.6
7.6

3,525
8,022

$

1.84
1.80
.70
13.88
46.28

$ 39,115
350
2,541
276

38.1%
1.04
13.81
11.1
14.0
7.5
7.6

3,288
8,056

OPERATING RESULTS – EXCLUDING 2007 VISA INDEMNIFICATION CHARGES

($ In Millions Except Per Share Information)

Operating Earnings

Operating Earnings per Common Share – Basic

– Diluted

2007

$821.1

$ 3.73
3.66

2006

$665.4

$ 3.06
3.00

2005

$584.4

$ 2.68
2.64

2004

$505.6

$ 2.30
2.27

2003

$404.8

$ 1.84
1.80

Operating Return on Average Common Equity

19.72%

17.57%

17.01%

16.07%

13.81%

Operating results exclude the impact of $150 million of pre-tax charges in 2007 for accruals related to certain indemnifications of
Visa Inc., as discussed in further detail in Note 20 to the consolidated financial statements.

2

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

OVERVIEW OF CORPORATION
Focused Business Strategy. Northern Trust is a leading provider of global financial solutions for asset management, asset servicing,
fiduciary, and banking needs of corporations, institutions, and affluent individuals. Northern Trust is exclusively focused on the
management, custody, and servicing of client assets in two target market segments, affluent individuals through its Personal
Financial Services (PFS) business unit and institutional investors worldwide through its Corporate and Institutional Services (C&IS)
business unit. An important element of this strategy is to provide an array of asset management and related service solutions to PFS
and C&IS clients which are provided by a third business unit, Northern Trust Global Investments (NTGI). In executing this
strategy, Northern Trust emphasizes quality through a high level of service complemented by the effective use of technology.
Operating and systems support for these business units is provided through the Worldwide Operations and Technology (WWOT)
business unit.

SERVING

PRIVATE CLIENTS

IN THE U.S.

AND ABROAD

SERVING

INSTITUTIONAL INVESTORS

WORLDWIDE

ASSET SERVICING

ASSET MANAGEMENT

BANKING

I N T E G R A T E D   O P E R A T I O N S   &

T E C H N O L O G Y   P L A T F O R M

Business Structure. Northern Trust Corporation (Cor-
poration) is a financial holding company under the Gramm-
Leach-Bliley Act and was originally organized as a bank
holding company in 1971 to hold all of the outstanding capital
stock of The Northern Trust Company (Bank). The Bank is an
Illinois banking corporation headquartered in Chicago and
subsidiary. PFS services are
the Corporation’s principal
delivered through a network of 85 offices in 18 U.S. states as
well as offices in London and Guernsey. C&IS products are
delivered to clients in approximately 40 countries through
offices in North America, Europe, and the Asia-Pacific region.
Except where the context otherwise requires, the term
“Northern Trust” refers to Northern Trust Corporation and
its subsidiaries on a consolidated basis.

strong financial

FINANCIAL OVERVIEW
Northern Trust’s
in 2007 were
achieved in spite of a tumultuous market and economic
environment. Our excellent results, in what was a difficult year
for the financial services industry, are further evidence of the
continued success of our focused business strategy. We

results

achieved record net income of $726.9 million and net income
per common share of $3.24,
increasing 9% and 8%,
respectively from 2006.

related to certain indemnifications

Net operating earnings were even stronger, as 2007
reported results were significantly impacted by $150 million of
pre-tax charges
that
Northern Trust, as a member bank of Visa U.S.A., Inc. and in
conjunction with other member banks, provides to Visa, Inc.
(“Visa”), which reduced net income by $94.2 million, or $.42
per diluted common share. Northern Trust expects that its
proportionate share of the proceeds of Visa’s planned initial
public offering will more than offset any indemnification
liabilities related to Visa litigation. Excluding these charges,
net operating earnings were $821.1 million and net operating
increasing 23% and 22%,
earnings per share were $3.66,
respectively, from 2006. Northern Trust is providing operating
earnings, which exclude the impact of the Visa charges, in
order to provide a clearer indication of the results and trends
in Northern Trust’s core businesses. Provided below is a
reconciliation of our operating earnings to our reported

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

3

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

results prepared in accordance with generally accepted
accounting principles.

trillion at year-end, primarily due to Northern Trust’s
continued success internationally.

($ In Millions Except Per Share Data)

Reported Earnings
Visa Indemnification Charges (net of $55.8 tax

effect)

Operating Earnings

2007

Amount

Per Share

$726.9

$3.24

94.2

$821.1

.42

$3.66

Our record operating earnings were driven by excellent
revenue growth in both PFS and C&IS. Revenues reached
record levels, equaling $3.57 billion on a fully taxable
equivalent (FTE) basis, an increase of 17% from 2006. Trust,
investment and other servicing fees, the largest contributor to
totaled $2.08 billion, up 16%
the growth in revenues,
compared with the prior year, reflecting continued strong new
business in C&IS and in PFS.

Record foreign exchange trading income and net interest
income (FTE) also contributed to the strong growth in
revenues during 2007. Foreign exchange trading income
increased 42% and totaled $351.3 million for 2007, reflecting
strong growth in client volumes as well as higher currency
volatility. Net interest income (FTE) totaled $894.1 million,
up 13%, primarily due to 16% growth in average earning
assets. Asset growth was achieved without sacrificing quality.
The credit quality of our loan portfolio continued to be
exceptionally strong, with nonperforming assets at year end
totaling only $29.3 million, or .12% of total loans and other
real estate owned, down 21% from last year.

Noninterest expenses totaled $2.43 billion in 2007, an
increase of 24%. The current year includes the $150 million of
Visa
charges,
noninterest expenses would have totaled $2.28 billion, up 17%
from last year.

indemnification charges. Without

these

‰

The strength of our financial performance in 2007,
measured exclusive of the Visa indemnification charges, has
led to the achievement of each of our four long-term, across
cycle, strategic financial targets. In 2007, we achieved:
‰
‰

revenue growth of 17% (goal of 8-10% revenue growth);
operating earnings per share growth of 22% (goal of
10-12% earnings per share growth);
return on common equity of 19.7% (goal of 16-18%
return on common equity); and
positive operating leverage
Our success in the marketplace in 2007 was evidenced by
double-digit growth in client assets. New business and higher
equity markets drove assets under custody up 17% to a record
$4.1 trillion and assets under management up 9% to a record
$757.2 billion. Global custody assets increased 23% to $2.1

‰

During 2007, Northern Trust’s business momentum
continued to be strong. We remained focused on our client-
centric strategy, and continued to expand our market reach
while also strengthening our capabilities to support
the
evolving needs of our clients. For private clients, we continued
to offer new investment products, blending our proprietary
solutions with the complimentary capabilities of outside
institutional clients, we reorganized our
managers. For
business
into three geographic segments—the Americas;
Europe, Middle East and Africa; and Asia-Pacific—allowing us
to strengthen our focus on clients in each of these important
regions around the world. These, and other
initiatives
implemented throughout 2007, allowed us to achieve strong
new business results in PFS and C&IS. In both PFS and C&IS,
our new business results in 2007 were the best since 2001.

Northern Trust’s leadership continued to be reflected in
our strong capital levels as of December 31, 2007. During
2007, stockholders’ equity grew to $4.51 billion, primarily
through the retention of earnings, offset
in part by the
repurchase of common stock pursuant to the Corporation’s
the Board of
share buyback program. In October 2007,
Directors increased the quarterly dividend per common share
by 12.0% to $.28, for a new annual rate of $1.12. The Board’s
action reflects a policy of establishing the dividend rate
commensurate with profitability while retaining sufficient
earnings to allow for strategic initiatives and the maintenance
of a strong balance sheet and capital ratios.

CONSOLIDATED RESULTS OF OPERATIONS

REVENUE
Northern Trust generates the majority of its revenues from
noninterest income, primarily consisting of trust, investment
and other servicing fees. Net interest income comprises the
remainder of
income
revenues and consists of
generated by earning assets, net of interest expense on deposits
and borrowed funds.

interest

taxable

Total revenue for 2007 was $3.57 billion on a fully taxable
equivalent basis, up 17% from $3.06 billion in 2006, which in
turn was up 14% from 2005 revenues of $2.69 billion. When
adjusted to a FTE basis, yields on taxable, nontaxable, and
partially
although the
adjustment to a FTE basis has no impact on net income.
Noninterest income totaled $2.7 billion in 2007, up 18% from
$2.3 billion in 2006, and represented 75% of total taxable
equivalent revenue in 2007. Noninterest income of $2.3 billion
in 2006 was up 15% from $2.0 billion in 2005, and
represented 74% of total taxable equivalent revenue in 2006.

comparable,

assets

are

4

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Trust,

Investment and Other Servicing Fees. Trust,
investment and other servicing fees accounted for 58% of total
taxable equivalent revenue in 2007. Trust, investment and
other servicing fees for 2007 increased 16% to $2.08 billion
from $1.79 billion in 2006. Over the past five years, trust,
investment and other servicing fees have increased at a
compound annual growth rate of 12.3%. For a more detailed
discussion of trust, investment and other servicing fees, refer
to the business unit reporting section beginning on page 11.

trust,

investment

and other

Trust, investment and other servicing fees are generally
based on the market value of assets custodied, managed, and
serviced; the volume of transactions; securities lending volume
and spreads; and fees for other services rendered. Certain
investment management fee arrangements also may provide
for performance fees, based on client portfolio returns
exceeding predetermined levels. Based on analysis of historical
trends and current asset and product mix, management
estimates that a 10% rise or fall in overall equity markets
would cause a corresponding increase or decrease in Northern
Trust’s
servicing fees of
approximately 4% and in total revenues of approximately 2%.
In addition, C&IS client relationships are generally priced to
reflect earnings from activities such as foreign exchange
trading and custody-related deposits that are not included in
trust, investment and other servicing fees. Custody-related
deposits maintained with bank subsidiaries and foreign
branches are primarily interest-bearing and averaged $28.3
billion in 2007, $20.7 billion in 2006, and $15.8 billion in
2005. Total assets under custody at December 31, 2007, which
form the primary basis of our trust, investment and other
servicing fees, were a record $4.14 trillion, up 17% from $3.55
trillion a year ago, and included $2.09 trillion of global
custody assets. Managed assets totaled $757.2 billion, up 9%
from $697.2 billion at the end of 2006.

Net interest income for 2007 was $831.6 million, up 14% from
$729.9 million in 2006, which was up 10% from $661.4
million in 2005.

The largest contributor to the current year growth in
revenues and noninterest income was trust, investment and
other servicing fees, up 16% to $2.1 billion compared with
2006 fees of $1.8 billion, reflecting strong new business in
2007. The increase in net interest income in 2007 is primarily
attributable to a $7.4 billion or 16% increase in average
earning assets. Additional
information regarding Northern
Trust’s revenues is provided below.

2007 TOTAL REVENUE OF $3.57 BILLION (FTE)

Noninterest Income (75%)

Net Interest Income (25%)

Noninterest Income. The components of noninterest income,
and a discussion of significant changes during 2007 and 2006,
are provided below.

NONINTEREST INCOME

(In Millions)

2007

2006

2005

Trust, Investment and Other

Servicing Fees

Foreign Exchange Trading

Income

Security Commissions and
Trading Income
Treasury Management Fees
Other Operating Income
Investment Security Gains, net

$2,077.6

$1,791.6

$1,559.4

351.3

67.6
65.3
109.1
6.5

247.3

180.2

62.7
65.4
97.8
1.4

55.2
71.2
97.5
.3

Total Noninterest Income

$2,677.4

$2,266.2

$1,963.8

2007 NONINTEREST INCOME

Foreign Exchange
Trading Income (13%)

All Other (9%)

Trust, Investment and Other
Servicing Fees (78%)

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

5

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

ASSETS UNDER CUSTODY

($ In Billions)

Corporate & Institutional
Personal

Total Assets Under Custody

DECEMBER 31

PERCENT
CHANGE

2007

2006

2005

2004

2003

2007/06

FIVE-YEAR
COMPOUND
GROWTH
RATE

$3,802.9
332.3

$4,135.2

$3,263.5
281.9

$2,699.7
225.6

$2,345.1
209.3

$1,900.9
184.9

$3,545.4

$2,925.3

$2,554.4

$2,085.8

17%
18

17%

23%
17

23%

C&IS ASSETS UNDER CUSTODY ($ in Billions)

PFS ASSETS UNDER CUSTODY ($ in Billions)

2003

2004

2005

2006

2007

2003

2004

2005

2006

2007

4,000

3,000

2,000

1,000

400

300

200

100

ASSETS UNDER MANAGEMENT

($ In Billions)

Corporate & Institutional
Personal

Total Managed Assets

2007

$608.9
148.3

$757.2

2006

$562.5
134.7

$697.2

DECEMBER 31

2005

$500.7
117.2

$617.9

2004

$461.5
110.4

$571.9

PERCENT
CHANGE

2003

2007/06

FIVE-YEAR
COMPOUND
GROWTH
RATE

$374.3
104.3

$478.6

8%
10

9%

23%
11

20%

C&IS ASSETS UNDER MANAGEMENT ($ in Billions)

PFS ASSETS UNDER MANAGEMENT ($ in Billions)

2003

2004

2005

2006

2007

2003

2004

2005

2006

2007

600

500

400

300

200

100

150

120

90

60

30

0

Foreign Exchange Trading Income. Northern Trust
provides foreign exchange services in the normal course of
business as an integral part of its global custody services.
Active management of currency positions, within conservative
limits, also contributes to trading income. Foreign exchange
trading income totaled $351.3 million in 2007 compared with
$247.3 million in 2006. The increase reflects strong client
volumes as well as higher currency volatility.

Security Commissions and Trading Income. Revenues
from security commissions and trading income totaled $67.6
million in 2007, compared with $62.7 million in 2006. This
income is primarily generated from securities brokerage
services provided by Northern Trust Securities, Inc. (NTSI).
The increase in 2007 reflects increased income from derivative
instruments not designated in hedging relationships, partially
offset by decreased revenue from core brokerage services and

6

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

transition management services, which were down 7% from
the strong performance in 2006.

Treasury Management Fees. The fee portion of treasury
totaled $65.3 million in 2007,
management
essentially unchanged from the $65.4 million reported in
2006.

revenues

Other Operating Income. The components of other

operating income were as follows:

(In Millions)

2007

2006

2005

Loan Service Fees
Banking Service Fees
Gain on Sale of Buildings
Gain on Sale of Leased Equipment
Loss on Sale of Non-U.S. Subsidiary
Other Income

Total Other Operating Income

$ 16.5
35.7
–
6.2
(4.1)
54.8

$109.1

$17.1
35.8
–
2.8
–
42.1

$97.8

$18.1
34.3
7.9
1.7
–
35.5

$97.5

The 2007 increase in the other income component
resulted primarily from higher custody-related deposit and
overdraft related revenue.

Investment Security Gains. Net security gains were $6.5
million in 2007 and $1.4 million in 2006. The 2007 gains
resulted from the sale of CME Group Inc. stock acquired from
the demutualizations and subsequent merger of the Chicago
Mercantile Exchange and the Chicago Board of Trade.

NONINTEREST INCOME — 2006 COMPARED WITH 2005
Trust, investment and other servicing fees for 2006 accounted
for 79% of total noninterest income and 59% of total taxable
equivalent revenue and increased 15% to $1.79 billion from
$1.56 billion for 2005. Total assets under custody at
December 31, 2006 were $3.55 trillion, up 21% from $2.93
trillion in 2005, and included $1.69 trillion of global custody
assets. Managed assets totaled $697.2 billion, up 13% from
$617.9 billion at the end of 2005.

Foreign exchange trading income totaled $247.3 million
in 2006, a 37% increase compared with $180.2 million in
2005. The increase primarily reflects increased client activity.

Revenues from security commissions and trading income
totaled $62.7 million in 2006, compared with $55.2 million in
2005, with the increase primarily reflecting higher revenue
from core brokerage services and transition management
services for institutional clients.

The fee portion of treasury management revenues totaled
$65.4 million in 2006, a decrease of 8% from the $71.2 million
reported in 2005. The decrease in 2006 was partially offset by
improved net interest income as clients opted to pay for
services via compensating deposit balances, consistent with
historical experience in a higher interest rate environment.

Total other operating income of $97.8 million in 2006 was
essentially unchanged from the 2005 balance of $97.5 million.
2006 included increases in the other income component
resulting primarily from higher custody-related deposit
revenue, while 2005 included gains on the sale of buildings.
Net security gains were $1.4 million in 2006 compared with
net gains of $.3 million in 2005.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

7

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Net Interest Income. An analysis of net interest income on a FTE basis, major balance sheet components impacting net interest

income, and related ratios are provided below.

ANALYSIS OF NET INTEREST INCOME [FTE]

($ In Millions)

Interest Income
FTE Adjustment

Interest Income – FTE
Interest Expense

Net Interest Income – FTE Adjusted

Net Interest Income – Unadjusted

AVERAGE BALANCE
Earning Assets
Interest-Related Funds
Net Noninterest-Related Funds

AVERAGE RATE

Earning Assets
Interest-Related Funds
Interest Rate Spread
Total Source of Funds

Net Interest Margin

2007

$ 2,717.7
62.5

2,780.2
1,886.1

$

$

894.1

831.6

$53,426.4
45,722.7
7,703.7

2006

2005

2007/06

2006/05

PERCENT CHANGE

$ 2,206.8
64.8

2,271.6
1,476.9

$

$

794.7

729.9

$45,994.8
40,410.0
5,584.8

$ 1,590.6
60.9

1,651.5
929.2

$

$

722.3

661.4

$40,454.1
34,198.7
6,255.4

23.2%
(3.5)

22.4
27.7

12.5%

13.9%

16.2%
13.1
37.9

38.7%
6.4

37.5
58.9

10.0%

10.4%

13.7%
18.2
(10.7)

CHANGE IN PERCENTAGE

5.20%
4.13
1.07
3.53
1.67%

4.94%
3.65
1.29
3.21
1.73%

4.08%
2.72
1.36
2.29
1.79%

.26
.48
(.22)
.32
(.06)

.86
.93
(.07)
.92
(.06)

Refer to pages 78 and 79 for a detailed analysis of net interest income.

Net interest income is defined as the total of interest
income and amortized fees on earning assets,
less interest
expense on deposits and borrowed funds, adjusted for the
impact of hedging activity with derivative instruments.
Earning assets, which consist of securities, loans, and money
market assets, are financed by a large base of interest-bearing
funds, including personal and institutional deposits, wholesale
deposits, short-term borrowings, senior notes, and long-term
debt. Earning assets are also funded by net noninterest-related
funds. Net noninterest-related funds include demand deposits,
the reserve for credit losses, and stockholders’ equity, reduced
by nonearning assets including cash and due from banks,
items in process of collection and buildings and equipment.
Variations in the level and mix of earning assets, interest-
bearing funds, and net noninterest-related funds, and their
relative sensitivity to interest
rate movements, are the
dominant factors affecting net interest income. In addition,
net interest income is impacted by the level of nonperforming
assets and client use of compensating deposit balances to pay
for services.

Net interest income for 2007 was $831.6 million, up 14%
from $729.9 million in 2006. When adjusted to a FTE basis,
yields on taxable, nontaxable, and partially taxable assets are
comparable, although the adjustment to a FTE basis has no
impact on net income. Net interest income on a FTE basis for

8

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

2007 was $894.1 million, an increase of 13% from $794.7
million in 2006. The increase in net interest income in 2007 is
primarily the result of a $7.4 billion or 16% increase in average
earning assets, primarily money market assets and loans, offset
in part by a reduction in the net interest margin. The net
interest margin decreased to 1.67% from 1.73% in the prior
the
year, reflecting the $13 million negative impact of
January 1, 2007 adoption of
the Financial Accounting
Standards Board’s (FASB) Staff Position No. FAS 13-2,
“Accounting for a Change or Projected Change in the Timing
of Cash Flows Relating to Income Taxes Generated by a
Leveraged Lease Transaction” (FSP 13-2), the narrowing of
the interest rate spread, and the significant growth in global
custody related deposits which have been invested primarily in
lower yielding short-term money market assets and securities.
Earning assets averaged $53.4 billion, up 16% from the
$46.0 billion reported in 2006. The growth in average earning
assets reflects a $4.5 billion increase in money market assets, a
$2.3 billion increase in loans and a $656.3 million increase in
securities.

Loans averaged $22.8 billion, 11% higher than last year.
The year-to-year comparison reflects a 19% increase in
to $5.0 billion. Residential
average
mortgages rose 4% to average $8.9 billion and personal loans
increased 11% to $3.3 billion. Non-U.S. loans increased 36%

commercial

loans

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

to $1.7 billion in 2007 from the prior year average of $1.3
billion. The loan portfolio includes noninterest-bearing U.S.
and non-U.S. short duration advances, primarily related to the
processing of custodied client investments, which averaged
$1.6 billion in 2007, up 52% from $1.0 billion a year ago.
Money market assets averaged $18.1 billion in 2007, up 33%
from 2006 levels. Securities averaged $12.5 billion in 2007, up
6% resulting primarily from higher levels of asset-backed and
government sponsored agency securities. Asset-backed and
government sponsored agency securities averaged $1.7 billion
and $9.7 billion, respectively,
in 2007, up 55% and 1%,
from 2006. Asset-backed securities held at
respectively,
December 31, 2007 were predominantly floating rate, with
average lives less than 5 years, and 95% were rated triple-A
with the remaining 5% rated double-A.

levels of

The increase in average earning assets of $7.4 billion was
funded primarily through growth in interest-bearing deposits.
The deposit growth was concentrated in non-U.S. office
interest-bearing deposits, up $6.7 billion, and reflects
increased global custody activity. Savings and money market
deposits were up 6% and savings certificates increased 19%.
Other interest-related funds averaged $7.6 billion, down $2.2
funds
billion due primarily to lower
purchased, securities sold under agreements to repurchase,
and other borrowed funds. Average net noninterest-related
funds increased 38% and averaged $7.7 billion, due primarily
to higher levels of noninterest-bearing deposits in non-U.S.
offices and other liabilities. Stockholders’ equity for the year
averaged $4.2 billion, an increase of $377.5 million or 10%
from 2006, principally due to the retention of earnings, offset
in part by the repurchase of over 3.2 million shares of
common stock at a total cost of $218.9 million ($67.10 average
price per share) pursuant to the Corporation’s share buyback
program.

federal

For additional analysis of average balances and interest
rate changes affecting net interest income, refer to the Average
Statement of Condition with Analysis of Net Interest Income
on pages 78 and 79.

NET INTEREST INCOME — 2006 COMPARED WITH 2005
Net interest income for 2006 was $729.9 million, up 10% from
$661.4 million in 2005. Net interest income on a FTE basis for
2006 was $794.7 million, an increase of 10% from $722.3
million in 2005. The increase in net interest income in 2006 is
primarily the result of a $5.5 billion or 14% increase in average
earning assets, primarily securities, money market assets, and
loans, offset in part by a reduction in the net interest margin.
The net interest margin decreased to 1.73% from 1.79% in

2005 due in large part to the significant growth in global
custody related deposits which were invested in lower-yielding
short-term money market assets and U.S. government
sponsored agency securities.

Earning assets averaged $46.0 billion in 2006, up 14%
from the $40.5 billion reported in 2005. The growth in average
earning assets in 2006 reflected a $1.8 billion increase in loans,
a $1.9 billion increase in securities and a $1.9 billion increase
in money market assets.

loans

commercial

Loans averaged $20.5 billion in 2006, 9% higher than
2005. The year-to-year comparison reflects a 20% increase in
to $4.2 billion. Residential
average
mortgages rose 4% to average $8.5 billion and personal loans
increased 6% to $2.9 billion. Non-U.S. loans increased to $1.3
billion in 2006 from the 2005 average of $933 million. The
loan portfolio includes noninterest-bearing U.S. and non-U.S.
short duration advances, primarily related to the processing of
custodied client investments, which averaged $1.0 billion in
2006, up from $696 million in 2005. Securities averaged $11.8
billion in 2006, up 19% resulting primarily from higher levels
of government sponsored agency securities. Money market
assets averaged $13.7 billion in 2006, up 16% from 2005 levels.
The increase in average earning assets of $5.5 billion in
2006 was funded primarily through growth in interest-bearing
deposits and short-term borrowings. The deposit growth was
concentrated in non-U.S. office interest-bearing deposits, up
$4.7 billion resulting from increased global custody activity.
Savings and money market deposits were down 9%, partially
offset by higher levels of savings certificates. Other interest-
related funds averaged $9.8 billion, up $1.9 billion, principally
from higher levels of federal funds purchased and securities
sold under agreements to repurchase and the third quarter
2006 issuance of $250 million of
senior notes by the
Corporation. Average net noninterest-related funds decreased
11% and averaged $5.6 billion, due primarily to higher levels
of noninterest-bearing cash and due from bank balances.
Stockholders’ equity for 2006 averaged $3.8 billion, an
increase of $351.9 million or 10% from 2005, principally due
to the retention of earnings, offset in part by the repurchase of
over 2.3 million shares of common stock at a total cost of
$131.3 million ($55.65 average price per share) pursuant to
the Corporation’s share buyback program.

Provision for Credit Losses. The provision for credit losses
was $18.0 million in 2007 compared with a $15.0 million
provision in 2006 and a $2.5 million provision in 2005. For a
discussion of the reserve and provision for credit losses for
2007, 2006, and 2005, refer to pages 30 through 32.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

9

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Noninterest Expenses. Noninterest expenses for 2007 totaled
$2.43 billion, up 24% from $1.96 billion in 2006. Excluding
the Visa indemnification charges of $150 million, noninterest
for 2007 increased 17%. The components of
expenses
noninterest expenses and a discussion of significant changes in
balances during 2007 and 2006 are provided below.

NONINTEREST EXPENSES

(In Millions)

2007

2006

2005

Compensation
Employee Benefits
Outside Services
Equipment and Software

Expense

Occupancy Expense
Visa Indemnification Charges
Other Operating Expenses

$1,038.2
234.9
386.2

$ 876.6
217.6
316.2

$ 774.2
190.4
268.0

219.3
156.5
150.0
245.1

205.3
145.4
–
195.8

196.6
133.7
–
172.0

Total Noninterest Expenses

$2,430.2

$1,956.9

$1,734.9

and

Compensation

Benefits. Compensation

and
employee benefits of $1.27 billion represented 52% of total
noninterest expenses. The year-over-year increase was $178.9
million, or 16%, from $1.09 billion in 2006. Compensation
costs, which are the largest component of noninterest
increased $161.6 million, or 18% from 2006,
expenses,
levels, higher
reflecting
the
performance-based
salary
annual
increases. Staff on a full-time equivalent basis averaged 10,273
in 2007, up 10% compared with 9,312 in 2006. Increases in
2007 were due primarily to additional staff
to support
international growth. Staff on a full-time equivalent basis
totaled 10,918 at December 31, 2007 compared with 9,726 at
December 31, 2006.

impact of higher
compensation,

staff
and

Employee benefit costs for 2007 totaled $234.9 million, up
$17.3 million or 8% from $217.6 million in 2006. The current
year reflects higher expenses related to employment taxes and
health care costs.

Outside Services. Outside services expense totaled $386.2
million in 2007, up 22% from $316.2 million in 2006. The
increase reflects higher expenses for technical and consulting
services, and volume-driven growth in global subcustody and
investment manager sub-advisor expenses. Technical services
includes expenses for services such as systems and application
support, the provision of market and research data, and
outsourced check processing and lockbox services.

expense,

Equipment and Software Expense. Equipment and
software
and
amortization, rental, and maintenance costs, totaled $219.3
million, up 7% from $205.3 million in 2006. The increase
resulted from higher computer software expense.

depreciation

comprised

of

Occupancy Expense. Net occupancy expense totaled
$156.5 million, up 8% from $145.4 million in 2006. Occupancy
expense for 2007 reflects higher levels of building maintenance
and operating expense, and increased rental costs.

Visa Indemnification Charges. In the fourth quarter of
2007, Northern Trust, as a member bank of Visa U.S.A., Inc.,
recorded charges
totaling $150 million related to our
obligation to share in potential losses resulting from certain
indemnified litigation involving Visa. Northern Trust expects
that its proportionate share of the proceeds of the planned
initial public offering by Visa will more than offset any
liabilities related to Visa litigation. Visa indemnification
charges are further discussed in Note 20 to the consolidated
financial statements.

Other Operating Expenses. The components of other

operating expenses were as follows:

(In Millions)

2007

2006

2005

Business Promotion
Other Intangibles Amortization
Other Expenses

Total Other Operating Expenses

$ 77.0
20.9
147.2

$245.1

$ 65.2
22.4
108.2

$195.8

$ 60.8
20.4
90.8

$172.0

Other operating expenses for 2007 totaled $245.1 million,
up 25% from $195.8 million in 2006. The 2007 increase reflects
significantly higher charges related to securities processing
activities, higher business promotion and advertising and
increased hiring and employee relocation costs.

NONINTEREST EXPENSE — 2006 COMPARED WITH 2005
Noninterest expenses for 2006 totaled $1.96 billion, up 13%
from $1.73 billion in 2005. Compensation and employee
benefits of $1.09 billion in 2006 represented 56% of total
noninterest expenses. The year-over-year increase was $129.6
million, or 13%, from $964.6 million in 2005. Compensation
costs in 2006 totaled $876.6 million, reflecting the impact of
higher staff levels, annual salary increases, and performance-
based compensation. 2006 also included $17.7 million of
compensation expense associated with the expensing of stock
options in accordance with FASB Statement of Financial
Accounting Standards No. 123(R), “Share-Based Payment”
which was adopted on January 1, 2006. Staff on a full-time
equivalent basis averaged 9,312 in 2006, up 7% compared with
8,731 in 2005 due primarily to additional staff to support
international growth. Staff on a full-time equivalent basis
totaled 9,726 at December 31, 2006 compared with 9,008 at
December 31, 2005.

Employee benefit costs for 2006 totaled $217.6 million, up
$27.2 million or 14% from $190.4 million in 2005. The

10

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

increase reflects higher expenses related to employment taxes,
pension, and health care costs.

Outside services expense totaled $316.2 million in 2006,
18% higher than the $268.0 million in 2005. The increase
reflects higher expenses for technical and consulting services,
and volume-driven growth in global
and
investment manager sub-advisor expenses.

subcustody

and

software

expense,

Equipment

of
depreciation and amortization, rental, and maintenance costs,
totaled $205.3 million in 2006, which was 4% higher than the
$196.6 million in 2005. The increase in 2006 resulted from
higher computer software expense.

comprised

Occupancy expense totaled $145.4 million in 2006, up 9%
from $133.7 million in 2005. Occupancy expense for 2006
reflects increased levels of rental costs, real estate taxes, and
building maintenance.

Other operating expenses for 2006 totaled $195.8 million,
up 14% from $172.0 million in 2005, primarily reflecting
higher business promotion and advertising and increased
hiring and employee relocation costs.

Provision for Income Taxes. The provision for income tax
expense was $333.9 million in 2007 representing an effective
rate of 31.5%. This compares with income tax expense of
$358.8 million and an effective rate of 35.0% in 2006. The
effective tax rate in 2007 reflects an $18.4 million reduction in
the tax provision resulting from management’s decision to
indefinitely reinvest 2007 earnings of certain non-U.S.
subsidiaries. This compares with $7.9 million in 2006. The
current year effective tax rate also benefited from a lower state
income tax provision due to a higher proportion of income
generated in tax jurisdictions outside the U.S. and a reduction
in net deferred tax liabilities resulting from new state tax
legislation enacted during 2007. In 2006 Northern Trust
increased, by approximately $11 million, its tax reserve related
to leveraged leasing transactions that have been challenged by
the Internal Revenue Service (IRS) and recorded a $5.8
million tax provision as a result of legislation repealing the
exclusion from federal
income taxation of certain income
generated by a form of a leveraged lease known as an
Ownership Foreign Sales Corporation (OFSC) transaction.

PROVISION FOR INCOME TAXES — 2006 COMPARED WITH 2005
The provision for income tax expense of $358.8 million in
2006 represented an effective rate of 35.0%, compared with
income tax expense of $303.4 million and an effective rate of
34.2% in 2005. The effective tax rate in 2006 reflects the
approximate $11 million increase in tax reserves related to
leveraged leasing transactions and the $5.8 million tax

provision related to the OFSC transactions. These items were
partially offset by a $7.9 million reduction in deferred tax
liabilities due
to management’s decision to reinvest
indefinitely the 2006 earnings of certain non-U.S. subsidiaries.
There was no comparable reduction in deferred tax liabilities
in 2005.

BUSINESS UNIT REPORTING
Northern Trust, under President and Chief Executive Officer
Frederick H. Waddell, is organized around its two principal
client-focused business units, C&IS and PFS. Investment
management services and products are provided to the clients
of these business units by NTGI. Operating and systems
support is provided to each of the business units by WWOT.
For financial management reporting purposes, the operations
of NTGI and WWOT are allocated to C&IS and PFS. Effective
January 1, 2008, Mr. Waddell has been identified as the chief
operating decision maker because he has final authority over
resource allocation decisions and performance assessment.
Prior to January 1, 2008, William A. Osborn, Chairman of the
Corporation, served as Northern Trust’s Chief Executive
Officer and was considered the chief operating decision
maker.

liabilities and the applicable interest

C&IS and PFS results are presented in order to promote a
greater understanding of their financial performance. The
information, presented on an internal management-reporting
basis, is derived from internal accounting systems that support
Northern Trust’s
and management
strategic objectives
structure. Management has developed accounting systems to
allocate revenue and expenses related to each segment, as well
as certain corporate support services, worldwide operations
and systems development
expenses. The management
reporting systems also incorporate processes for allocating
assets,
income and
expense. Tier 1 and tier 2 capital are allocated based on the
U.S. federal risk-based capital guidelines at a level that is
consistent with Northern Trust’s consolidated capital ratios,
coupled with management’s judgment of the operational risks
inherent in the business. Allocations of capital and certain
corporate expenses may not be representative of levels that
would be required if the segments were independent entities.
The accounting policies used for management reporting are
the same as those described in Note 1, “Accounting Policies,”
of the consolidated financial statements. Transfers of income
and expense items are recorded at cost; there is no profit or
loss on sales or transfers between business units. Northern
Trust’s presentations are not necessarily consistent with
similar
institutions. For
management reporting purposes, certain corporate income

information for other

financial

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

11

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

and expense items are not allocated to the business units and
are presented as part of “Treasury and Other.” These items

include the impact of
investments, and certain corporate operating expenses.

long-term debt, holding company

The following table summarizes the consolidated results of operations of Northern Trust.

CONSOLIDATED RESULTS OF OPERATIONS

(In Millions)

Noninterest Income

Trust, Investment and Other Servicing Fees
Other

Net Interest Income (FTE)*

Revenues (FTE)*
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes*
Provision for Income Taxes*

Net Income

Average Assets

2007

2006

2005

$ 2,077.6
599.8
894.1

3,571.5
18.0
2,430.2

1,123.3
396.4

$

726.9

$60,588.0

$ 1,791.6
474.6
794.7

3,060.9
15.0
1,956.9

1,089.0
423.6

$

665.4

$53,105.9

$ 1,559.4
404.4
722.3

2,686.1
2.5
1,734.9

948.7
364.3

$

584.4

$45,974.1

* Stated on a FTE basis. The consolidated figures include $62.5 million, $64.8 million, and $60.9 million of FTE adjustment for 2007, 2006, and 2005, respectively.

Corporate and Institutional Services. The C&IS business unit
is a leading global provider of asset
servicing, asset
management, and related services to corporate and public
retirement funds, foundations, endowments, fund managers,
insurance companies, and government funds. C&IS also offers
a full range of commercial banking services, placing special
emphasis on developing
institutional
large and mid-sized
relationships in two target markets:
corporations and financial institutions. Asset servicing, asset
management, and related services encompass a full range of
state-of-the-art capabilities including: global master trust
fund
settlement,
and custody,

and supporting

and reporting;

trade,

services. Client

administration; cash management; and investment risk and
performance analytical
relationships are
managed principally through the Bank’s Chicago, London,
and Toronto branch locations with other
Singapore
operations or representative offices in New Jersey, Ireland, the
Channel Islands, the Netherlands, China and Australia. Asset
servicing relationships managed by C&IS often include
transition
investment management,
management, and commission recapture services provided
through the NTGI business unit. C&IS also provides related
foreign exchange services in the U.S., U.K., Guernsey, and
Singapore.

securities

lending,

The following table summarizes the results of operations of C&IS for the years ended December 31, 2007, 2006, and 2005 on a

management-reporting basis.

CORPORATE AND INSTITUTIONAL SERVICES
RESULTS OF OPERATIONS

($ In Millions)

Noninterest Income

Trust, Investment and Other Servicing Fees
Other

Net Interest Income (FTE)

Revenues (FTE)
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Net Income

Percentage of Consolidated Net Income

Average Assets

12

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

2007

2006

2005

$ 1,179.8
476.7
409.4

2,065.9
4.5
1,224.4

837.0
311.0

$ 1,012.4
361.5
315.2

1,689.1
9.1
1,020.1

659.9
267.6

$

852.3
291.4
246.5

1,390.2
(2.0)
872.0

520.2
202.5

$

526.0

$

392.3

$

317.7

72%

59%

54%

$41,510.2

$33,899.4

$26,408.4

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Net income for C&IS increased 34% in 2007 and totaled
$526.0 million compared with $392.3 million in 2006, which
increased 23% from $317.7 million in 2005. The net income
increase in 2007 resulted primarily from record levels of trust,
investment and other servicing fees, record foreign exchange
trading results, and a 30% increase in net interest income. Net
income increased in 2006 primarily due to higher levels of
trust, investment and other servicing fees, foreign exchange
trading results, and a 28% increase in net interest income.

C&IS Trust, Investment and Other Servicing Fees. C&IS
trust, investment and other servicing fees are attributable to
types: Custody and Fund Admin-
four general product
istration, Investment Management, Securities Lending, and
Other Services. Custody and fund administration services are

priced, in general, using asset values at the beginning of the
quarter. There are, however, fees within custody and fund
administration services that are not related to asset values, but
instead are based on transaction volumes or account fees.
Investment management fees are primarily based on market
values throughout the quarter. Securities lending revenue is
impacted by market values and the demand for securities to be
lent, which drives volumes, and the interest rate spread earned
on the investment of cash deposited by investment firms as
collateral for securities they have borrowed. The other services
fee category in C&IS includes such products as benefit pay-
ment, performance analysis, electronic delivery, and other
services. Revenues from these products are generally based on
the volume of services provided or a fixed fee.

Trust, investment and other servicing fees in C&IS increased 17% in 2007 to $1.18 billion from $1.01 billion in 2006. The

components of trust, investment and other servicing fees and a breakdown of assets under custody and under management follow.

CORPORATE AND INSTITUTIONAL SERVICES
TRUST, INVESTMENT AND OTHER SERVICING FEES

2007 C&IS FEES

(In Millions)

2007

2006

2005

Custody and Fund Administration
Investment Management
Securities Lending
Other Services

$ 615.2
290.6
207.1
66.9

$ 502.4
256.3
191.5
62.2

$399.9
242.0
148.7
61.7

Total Trust, Investment and Other

Servicing Fees

$1,179.8

$1,012.4

$852.3

Securities Lending (17%)

Investment Management (25%)

CORPORATE AND INSTITUTIONAL SERVICES
ASSETS UNDER CUSTODY

DECEMBER 31

(In Billions)

2007

2006

2005

U.S. Corporate
Public Entities and Institutions
International
Securities Lending
Other

Total Assets Under Custody

$ 686.0
913.0
1,933.0
269.5
1.4

$3,802.9

$ 623.2
806.8
1,581.2
247.9
4.4

$ 565.5
681.8
1,231.7
217.2
3.5

$3,263.5

$2,699.7

2007 C&IS ASSETS UNDER CUSTODY

Securities Lending
and Other (7%)

International (51%)

CORPORATE AND INSTITUTIONAL SERVICES
ASSETS UNDER MANAGEMENT

2007 C&IS ASSETS UNDER MANAGEMENT

(In Billions)

U.S. Corporate
Public Entities and Institutions
International
Securities Lending
Other

Total Assets Under Management

2007

$116.0
106.5
101.7
269.5
15.2

$608.9

DECEMBER 31

2006

2005

Securities Lending
and Other (47%)

$ 92.5
94.1
104.3
247.9
23.7

$562.5

$ 85.5
91.7
85.8
217.2
20.5

$500.7

U.S. Corporate (19%)

Other Services (6%)

Custody and Fund
Administration (52%)

U.S. Corporate (18%)

Public Entities and
Institutions (24%)

Public Entities and
Institutions (17%)

International (17%)

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

13

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

C&IS Provision for Credit Losses. The provision for
credit losses was $4.5 million for 2007, compared with $9.1
million in 2006. The provision in both 2007 and 2006
loan
primarily reflects overall growth in the commercial
portfolio. The negative $2.0 million provision in 2005 resulted
from an improvement in the overall credit quality of the
portfolio.

increased

and indirect

and operating support,

C&IS Noninterest Expenses. Total noninterest expenses
of C&IS, which include the direct expenses of the business
unit, indirect expense allocations from NTGI and WWOT for
product
expense
allocations for certain corporate support services, increased
20% in 2007 and 17% in 2006. The growth in expenses for
2007 reflects the impact of higher staff levels, annual salary
compensation,
increases,
employee benefit charges, higher volume-driven growth in
global subcustody expenses and consulting services, and
indirect expense allocations
for product and operating
support. The growth in expenses for 2006 reflects the impact
of higher staff levels, annual salary increases, performance-
based compensation and employee benefit charges, increased
occupancy expense, higher consulting and other professional
for
services, and increased indirect expense allocations
product and operating support.

performance-based

trust,

custody,

Personal Financial Services. The PFS business unit provides
and
investment management,
personal
philanthropic services; financial consulting; guardianship and
estate administration; qualified retirement plans; and private
and business banking. PFS focuses on high net worth
executives,
and families, business owners,
individuals
professionals,
privately-held
businesses in its target markets. PFS also includes the Wealth
Management Group, which provides customized products
the complex financial needs of
and services
individuals and family offices in the U.S. and throughout the
world with assets typically exceeding $75 million. PFS services
are delivered through a network of 85 offices in 18 U.S. states
as well as offices in London and Guernsey.

established

to meet

retirees,

and

The increase in C&IS trust, investment and other servicing
fees reflects growth in all major products. Custody and fund
administration fees
increased 22% to $615.2 million
compared with $502.4 million a year ago, reflecting strong
growth in global fees. Fees from investment management
totaled $290.6 million compared with $256.3 million in the
year-ago period. Higher investment management fees were
generated primarily by growth in the Northern Institutional
Funds and higher fees from passive management of equity and
fixed income securities. Securities lending fees increased 8% to
$207.1 million compared with $191.5 million last year,
reflecting higher volumes, partially offset by lower yields
earned in one mark-to-market investment fund used in our
securities lending activities as a result of market turmoil
experienced in the latter half of 2007.

C&IS assets under custody totaled $3.80 trillion at
December 31, 2007, 17% higher than $3.26 trillion at
December 31, 2006. Managed assets totaled $608.9 billion and
$562.5 billion at December 31, 2007 and 2006, respectively,
and as of the current year-end were invested 35% in equity
securities, 9% in fixed income securities and 56% in cash and
other assets. The cash and other assets that have been
for securities
deposited by investment firms as collateral
they have borrowed from custody clients are invested by
Northern Trust and are included in assets under custody and
under management. The collateral totaled $269.5 billion and
$247.9 billion at December 31, 2007 and 2006, respectively.

C&IS Other Noninterest

Income. Other noninterest
income in 2007 increased 32% from the prior year primarily
due to a 43% increase in foreign exchange trading income and
higher levels of custody-related deposit revenue. The increase
in other noninterest income in 2006 compared with 2005
resulted from a 37% increase in foreign exchange trading
income.

C&IS Net Interest Income. Net interest income increased
30% in 2007, resulting primarily from an $8.1 billion or 29%
increase in average earning assets, primarily short-term money
market assets and loans. The net interest margin was 1.13% in
2007 and 1.12% in 2006. Net interest income for 2006
increased 28% from the previous year primarily due to an
increase in earning assets, primarily short-term money market
assets and loans.

14

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

The following table summarizes the results of operations of PFS for the years ended December 31, 2007, 2006, and 2005 on a

management-reporting basis.

PERSONAL FINANCIAL SERVICES
RESULTS OF OPERATIONS

($ In Millions)

Noninterest Income

Trust, Investment and Other Servicing Fees
Other

Net Interest Income (FTE)

Revenues (FTE)
Provision for Credit Losses
Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Net Income
Percentage of Consolidated Net Income

Average Assets

2007

2006

2005

$

897.8
99.4
513.5

1,510.7
13.5
943.5

553.7
214.6

$

779.2
96.8
497.7

1,373.7
5.9
854.3

513.5
198.9

$

707.1
98.4
487.1

1,292.6
4.5
796.2

491.9
190.6

$

339.1

$

314.6

$

301.3

47%

47%

52%

$18,888.6

$17,482.0

$16,933.2

PFS net income totaled $339.1 million in 2007, an increase of 8% from 2006, which in turn was 4% above the net income
achieved in 2005. The increase in net income in 2007 resulted primarily from record levels of trust, investment and other servicing
fees, which increased 15% from the previous year, and a 3% improvement in net interest income. The increase in 2006 earnings is
attributable primarily to higher trust, investment and other servicing fees and higher net interest income.

PFS Trust, Investment and Other Servicing Fees. A summary of trust, investment and other servicing fees and assets under

custody and under management follows.

PERSONAL FINANCIAL SERVICES
TRUST, INVESTMENT AND OTHER SERVICING FEES

2007 PFS FEES

(In Millions)

Illinois
Florida
California
Arizona
Texas
Other
Wealth Management

2007

2006

2005

$302.5
207.3
92.2
47.9
36.0
78.3
133.6

$260.6
189.2
82.8
42.5
32.5
60.5
111.1

$239.3
177.0
78.1
39.1
28.7
49.4
95.5

Total Trust, Investment and Other

Servicing Fees

$897.8

$779.2

$707.1

PERSONAL FINANCIAL SERVICES
ASSETS UNDER CUSTODY

(In Billions)

Illinois
Florida
California
Arizona
Texas
Other
Wealth Management

Total Assets Under Custody

DECEMBER 31

2007

2006

2005

$ 54.2
34.7
17.4
7.3
6.6
17.1
195.0

$332.3

$ 48.9
31.3
14.5
7.2
5.9
14.5
159.6

$281.9

$ 46.0
30.1
13.7
6.5
5.4
10.2
113.7

$225.6

All Other (28%)

Illinois (34%)

Wealth Management (15%)

Florida (23%)

2007 PFS ASSETS UNDER CUSTODY

All Other (15%)

Wealth Management (59%)

Illinois (16%)

Florida (10%)

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

15

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

2007 PFS ASSETS UNDER MANAGEMENT

All Other (33%)

Illinois (28%)

Wealth Management (20%)

Florida (19%)

costs

salary

higher

increases,

PFS Noninterest Expenses. PFS noninterest expenses,
which include the direct expenses of the business unit, indirect
expense allocations from NTGI and WWOT for product and
operating support, and indirect expense allocations for certain
corporate support services, increased 10% in 2007 and 7% in
2006. The growth in noninterest expenses for 2007 reflects
annual
performance-based
compensation, and higher occupancy costs, partially offset by
associated with business promotion and
lower
advertising.
indirect expense allocations for
product and operating support increased $61.7 million or
17% from the prior year. The growth in expenses for 2006
reflects annual salary increases, higher performance-based
compensation, employee benefit charges, higher occupancy
costs, and expenses associated with consulting and other
professional services. In addition, indirect expense allocations
for product and operating support increased $33.2 million or
10% from 2005.

In addition,

and PFS

subsidiaries of

through various

Northern Trust Global Investments. The NTGI business unit
provides a broad range of investment management and related
services and other products to U.S. and non-U.S. clients of
the
C&IS
Corporation. Clients include institutional and individual
separately managed accounts, bank common and collective
funds, registered investment companies, non-U.S. collective
investment funds, and unregistered private investment funds.
NTGI offers both active and passive equity and fixed income
portfolio management, as well as alternative asset classes (such
as private equity and hedge funds of
funds) and multi-
manager products and services. NTGI’s activities also include
brokerage, securities lending, transition management, and
related services. NTGI’s business operates internationally and
its revenues and expenses are fully allocated to C&IS and PFS.

PERSONAL FINANCIAL SERVICES
ASSETS UNDER MANAGEMENT

(In Billions)

Illinois
Florida
California
Arizona
Texas
Other
Wealth Management

Total Assets Under Management

DECEMBER 31

2007

2006

2005

$ 41.3
27.9
12.0
5.6
4.7
26.9
29.9

$148.3

$ 37.1
25.8
10.2
5.4
4.1
24.6
27.5

$134.7

$ 34.8
24.2
9.3
5.1
3.5
17.9
22.4

$117.2

Fees in the majority of locations that PFS operates in and all
mutual fund-related revenue are accrued based on market
values. PFS trust, investment and other servicing fees totaled a
record $897.8 million for the year, up 15% from $779.2 million
in 2006, which in turn was up 10% from $707.1 million in
2005. The current year performance was positively impacted by
strong new business and higher equity markets. The 2006
performance was positively impacted by new business and
higher equity markets when compared with 2005.

At December 31, 2007, assets under custody in PFS totaled
$332.3 billion, compared with $281.9 billion at December 31,
2006. Included in assets under custody are those for which
Northern Trust has management responsibility. Managed
assets totaled $148.3 billion at December 31, 2007 and were
invested 46% in equity securities, 24% in fixed income
securities and 30% in cash and other assets.

PFS Other Noninterest

Income. Other noninterest
income for 2007 totaled $99.4 million compared with $96.8
million last year. Noninterest income for 2006 was 2% lower
than 2005 which included a $3.2 million nonrecurring gain
from the sale of a building.

PFS Net Interest Income. Net interest income of $513.5
million was 3% higher than the previous year. Average loan
volume grew $1.5 billion or 9%, while the net interest margin
decreased to 2.81% from 2.96% in 2006, reflecting a higher
cost of funding as the increase in interest rates on deposits and
borrowed funds exceeded the increase in asset yields. Net
interest income for 2006 of $497.7 million was 2% higher than
2005 resulting primarily from higher average loan volume,
partially offset by a decrease in the net interest margin from
3.00% in 2005 to 2.96% in 2006.

PFS Provision for Credit Losses. The 2007 provision for
credit losses of $13.5 million was $7.6 million higher than the
previous year which was up $1.4 million from 2005. The
provision in both 2007 and 2006 reflects overall growth in the
loan portfolio and the migration of certain loans to higher risk
credit ratings.

16

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

At year-end, Northern Trust managed a record $757.2
billion in assets for personal and institutional clients, up 9%
from $697.2 billion at year-end 2006. The increase in assets is
attributable to higher equity markets and strong new business.
Assets under management have grown at a five-year com-
pound annual rate of 20%.

NORTHERN TRUST GLOBAL INVESTMENTS
$757.2 BILLION ASSETS UNDER MANAGEMENT

Short Duration (51%)

Institutional (80%)

Active (60%)

Equities (37%)

Fixed Income (12%)

Personal (20%)

ASSET CLASSES

CLIENT SEGMENTS

Quantitative (35%)

Manager of Managers (5%)

MANAGEMENT STYLES

Worldwide Operations
and Technology. The WWOT
business unit supports all of Northern Trust’s business
activities, including the processing and product management
activities of C&IS, PFS, and NTGI. These activities are
conducted principally in the operations and technology
centers
in Chicago, London, and Bangalore and fund
administration centers in Ireland.

Corporate Financial Management Group. The Corporate
Financial Management Group includes
the Corporate
Controller, Corporate Treasurer, Corporate Development,
Investor Relations, and Strategic Sourcing functions. The
Group is responsible for Northern Trust’s accounting and
financial infrastructure and for managing the Corporation’s
financial position.

Corporate Risk Management Group. The Corporate Risk
Management Group includes the Credit Policy and other
Corporate Risk Management functions. The Credit Policy
function is described in the “Loans and Other Extensions of
Credit” section on page 25. The Corporate Risk Management
Group monitors, measures, and facilitates the management of
the Corporation and its
risks across
subsidiaries.

the businesses of

Treasury and Other. Treasury and Other includes income
and expense associated with the wholesale funding activities
and the investment portfolios of the Corporation and the
Bank. Treasury and Other also includes certain corporate-
based expenses and nonrecurring items not allocated to the
business units and certain executive level compensation.

The following table summarizes the results of operations
of Treasury and Other for the years ended December 31, 2007,
2006, and 2005 on a management-reporting basis.

TREASURY AND OTHER
RESULTS OF OPERATIONS

($ In Millions)

Other Noninterest Income
Net Interest Income
(Expense) (FTE)

Revenues (FTE)
Noninterest Expenses

Loss before Income Taxes
Benefit for Income Taxes

2007

$ 23.7

(28.8)

(5.1)
262.3

(267.4)
129.2

2006

2005

$

16.3

$

14.6

(18.2)

(1.9)
82.5

(84.4)
42.9

(11.3)

3.3
66.7

(63.4)
28.8

Net Income (Loss)

$(138.2)

$ (41.5)

$ (34.6)

Percentage of Consolidated

Net Income

(19)%

(6)%

(6)%

Average Assets

$ 189.2

$1,724.5

$2,632.5

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

17

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Treasury and Other noninterest income was $23.7 million
compared with $16.3 million in the prior year. Net interest
income for 2007 was a negative $28.8 million compared with a
negative $18.2 million in 2006 and a negative $11.3 million in
2005. Noninterest expenses totaled $262.3 million for 2007
compared with $82.5 million in the prior year. The current
year reflects the $150 million Visa indemnification charges. In
increase in
addition, contributing to the current year
noninterest expenses are higher levels of compensation,
increases in consulting and other professional service fees, and
higher
associated with business promotion and
costs
in 2006 increased due to higher
advertising. Expenses
compensation costs associated with the expensing of stock
options.

financial

statements

CRITICAL ACCOUNTING ESTIMATES
The use of estimates and assumptions is required in the
preparation of
in conformity with
generally accepted accounting principles and actual results
could differ
from those estimates. The Securities and
Exchange Commission has issued guidance and proposed
rules relating to the disclosure of critical accounting estimates.
require
Critical
management to make subjective or complex judgments about
the effect of matters that are inherently uncertain and may
change in subsequent periods. Changes that may be required
in the underlying assumptions or estimates in these areas
could have a material
impact on Northern Trust’s future
financial condition and results of operations.

accounting

estimates

those

that

are

For Northern Trust, accounting estimates that are viewed
as critical are those relating to reserving for credit losses,
pension plan accounting, estimating useful lives of purchased
and internally developed software, and accounting for
structured leasing transactions. Management has discussed the
development and selection of each critical accounting estimate
with the Audit Committee of the Board of Directors.

losses
Reserve for Credit Losses. The reserve for credit
represents management’s estimate of probable inherent losses
that have occurred as of the date of the financial statements.
The loan and lease portfolio and other credit exposures
are regularly reviewed to evaluate the adequacy of the reserve
for credit losses. In determining the level of the reserve,
Northern Trust evaluates the reserve necessary for specific
nonperforming loans and also estimates losses inherent in
is a reserve with the
other credit exposures. The result
following components:

Specific Reserve. The amount of specific reserves is
impaired

determined through a loan-by-loan analysis of

18

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

loans that considers expected future cash flows, the value of
collateral and other factors that may impact the borrower’s
ability to pay.

Allocated Inherent Reserve. The amount of the allocated
portion of the inherent loss reserve is based on loss factors
assigned to Northern Trust’s credit exposures based on
internal credit ratings. These loss factors are primarily based
on management’s judgment of estimated credit losses inherent
in the loan portfolio as well as historical charge-off experience.
The Credit Policy function, which is independent of business
unit management, determines credit ratings at the time each
loan is approved. These credit ratings are then subject to
periodic reviews by Credit Policy.

Unallocated Inherent Reserve. Management determines
the unallocated portion of the inherent loss reserve based on
factors not associated with a specific credit. These factors
include management’s subjective evaluation of economic and
business conditions, portfolio volume and concentration, and
changes in the character and size of the loan portfolio. The
unallocated portion of
loss reserve reflects
management’s recognition of the imprecision inherent in the
process of estimating probable credit losses.

the inherent

are

reserve.

charged to the

leases and other extensions of credit deemed
Loans,
uncollectible
Subsequent
recoveries, if any, are credited to the reserve. The provision for
credit losses, which is charged to income,
is the amount
necessary to adjust the reserve to the level determined through
the above process. Actual
losses may vary from current
estimates and the amount of the provision may be either
greater than or less than actual net charge-offs.

The control process maintained by Credit Policy and the
lending staff and the quarterly analysis of specific and inherent
loss components are the principal methods relied upon by
management for the timely identification of, and adjustment
for, changes in estimated credit loss levels. In addition to
Northern Trust’s own experience, management also considers
the experience of peer institutions and regulatory guidance.
Control processes and analyses employed to evaluate the
adequacy of the reserve for credit losses are reviewed on at
least an annual basis and modified as considered appropriate.

Management’s

assumption. Management

estimates utilized in establishing an
adequate reserve for credit losses are not dependent on any
single
numerous
variables, many of which are interrelated or dependent on
other assumptions and estimates,
in determining reserve
adequacy. Due to the inherent imprecision in accounting
estimates, other estimates or assumptions could reasonably
have been used in the current period and changes in estimates
are reasonably likely to occur from period to period. However,

evaluates

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

management believes that the established reserve for credit
these uncertainties and is
losses appropriately addresses
adequate to cover probable inherent
losses which have
occurred as of the date of the financial statements.

plan

pension

supplemental

Pension Plan Accounting. As summarized in Note 22 to the
consolidated financial statements, Northern Trust maintains a
noncontributory defined benefit pension plan covering
substantially all U.S. employees (the Qualified Plan) and a
noncontributory
(the
Nonqualified Plan). Certain European-based employees also
participate in local defined benefit pension plans that have
been closed to new employees in prior years. Measuring cost
and reporting liabilities resulting from defined benefit pension
plans requires the use of several assumptions regarding future
interest rates, asset returns, compensation increases and other
actuarial-based projections relating to the plans. Due to the
long-term nature of this obligation and the estimates that are
required to be made, the assumptions used in determining the
periodic pension expense and the projected pension obligation
are closely monitored and annually reviewed for adjustments
that may be required. Prior to the adoption of FASB
Statement No. 158 (SFAS No. 158), “Employers’ Accounting
for Defined Benefit Pension and Other Postretirement Plans”
on December 31, 2006, Northern Trust accounted for
differences between these estimates and actual experience
under FASB Statement No. 87 (SFAS No. 87), “Employers’
Accounting for Pensions,” which did not require recognition
of these differences in the period in which they arose, but
rather allowed them to be recognized systematically and
gradually over subsequent periods. SFAS No. 158 requires that
differences between the estimates and actual experience be
recognized as other comprehensive income in the period in
which they occur. The differences continue to be amortized
into net periodic pension expense from accumulated other
comprehensive income over the future working lifetime of
eligible participants in accordance with SFAS No. 87. As a
result, differences between the estimates made in the
calculation of periodic pension expense and the projected
pension obligation and actual experience affect stockholders’
equity in the period in which they occur but continue to be
recognized as expense systematically and gradually over
subsequent periods.

Northern Trust recognizes the significant impact that
these pension-related assumptions have on the determination
the pension obligations and related expense and has
of
established procedures
for monitoring and setting these
assumptions each year. These procedures include an annual
review of actual demographic and investment experience with

the pension plan’s actuaries. In addition to actual experience,
adjustments to these assumptions consider observable yields
on fixed income securities, known compensation trends and
policies, as well as economic conditions and investment
strategies that may impact the estimated long-term rate of
return on plan assets.

In determining the pension expense for the U.S. plans in
2007, Northern Trust utilized a discount rate of 5.75% for
both the Qualified Plan and the Nonqualified Plan. The rate of
increase in the compensation level is based on a sliding scale
that averaged 3.80%. The expected long-term rate of return on
Qualified Plan assets was 8.25%.
In evaluating possible

to pension-related
assumptions for the U.S. plans as of Northern Trust’s
September 30, 2007 measurement date, the following events
were considered:

revisions

Discount Rate: Beginning in 2007, Northern Trust
estimates the discount rate for its U.S. pension plans using the
weighted average of market-observed yields for high quality
fixed income securities with maturities that closely match the
duration of the plans’
liabilities. The yield curve models
referenced by Northern Trust in establishing the discount rate
supported a rate between 6.22% and 6.30%, increasing an
average of 47.5 basis points over the prior year. As such,
Northern Trust increased the discount rate for the Qualified
and Nonqualified plans from 5.75% to 6.25% for 2008.

Prior to 2007, Northern Trust utilized the Moody’s AA
Corporate Bond rate in establishing the discount rate. In 2007,
this benchmark rate increased 37 basis points over the prior
year to 6.03%.

Compensation Level: Based on a review of actual salary
experience of eligible employees,
the compensation scale
assumption has been revised to a sliding scale that averaged
4.02% for 2007. This compares with the average of 3.80% used
in the prior year.

Rate of Return on Plan Assets: The expected return on
plan assets is based on an estimate of the long-term rate of
return on plan assets, which is determined using a building
block approach that considers the current asset mix and
estimates of return by asset class, giving proper consideration
to diversification and rebalancing. Current market factors
such as inflation and interest rates are also evaluated before
long-term capital market assumptions are determined. Peer
returns are reviewed to check for
data and historical
reasonability and appropriateness. As a result of
these
analyses, Northern Trust’s rate of return assumption for 2008
was set at 8.25%, which is consistent with the rate used in
2007.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

19

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Mortality Table: In 2006, Northern Trust adopted the
mortality table proposed by the U.S. Treasury for use in
accordance with the provisions of the Pension Protection Act
of 2006 (PPA) for both pre- and post-retirement mortality
assumptions. This table is based on the RP2000 mortality table
used by Northern Trust in 2005 but includes projections of
expected future mortality. This same table was used in 2007.

In order to provide an understanding of the sensitivity of
these assumptions on the expected periodic pension expense
in 2008 and the projected benefit obligation, the following
table is presented to show the effect of increasing or decreasing
each of these assumptions by 25 basis points.

(In Millions)

Increase (Decrease) in 2008 Pension Expense

Discount Rate Change
Compensation Level Change
Rate of Return on Asset Change
Increase (Decrease) in Projected Benefit

Obligation
Discount Rate Change
Compensation Level Change

25 BASIS
POINT
INCREASE

25 BASIS
POINT
DECREASE

(3.7)
1.9
(1.6)

(22.8)
7.5

3.9
(1.8)
1.6

24.1
(7.2)

an additional

Pension Contributions: The PPA provided for an increase in
the deduction limits specified by the Internal Revenue Code
for contributions made by sponsors of defined benefit pension
increase provided Northern Trust with the
plans. This
$105.0 million
to make
opportunity
contribution to the Qualified Plan, which was made in
December 2006. Northern Trust contributed another $40
million to the Qualified Plan in January 2008. The investment
return on these contributions decreases the U.S. pension
expense. This benefit will be partially offset by the related
forgone net interest income. The continuing effect of the PPA
on Northern Trust’s annual contributions is not expected to
be significant. The minimum required contribution is
expected to be zero in 2008 and for several years thereafter.
The maximum deductible contribution, which is based on a
is
“Target Liability” under the provisions of
estimated at $70.0 million in 2008 and is expected to be
slightly lower in following years than it would have been under
previous rules.

the PPA,

As a result of the pension-related assumptions currently
utilized, the contributions to the Qualified Plan, and other
actuarial experiences of the qualified and nonqualified plans,
the estimated U.S. pension expense is expected to decrease by
approximately $15.2 million in 2008 from 2007 expense of
$35.6 million.

20

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

Purchased and Internally Developed Software. Significant
portions of Northern Trust’s products and services are
dependent on complex and sophisticated computer systems
based primarily on purchased and internally developed
software programs. Under Northern Trust’s accounting
policy, purchased software and allowable internal costs,
including compensation, relating to software developed for
internal use are capitalized. Capitalized software is then
amortized over its estimated useful life, generally ranging from
3 to 10 years. Northern Trust believes that the accounting
estimate relating to the determination and ongoing review of
the estimated useful lives of capitalized software is a critical
accounting policy. Northern Trust has this view because
rapidly
change
software functionality, resulting in a significant change in the
useful
software
applications. In addition, product changes can also render
existing software obsolete requiring a write-off of the carrying
value of the asset.

including a complete write-off of

can unexpectedly

technology

changing

life,

In order to address this risk, Northern Trust’s accounting
procedures require a quarterly review of significant software
applications to confirm the reasonableness of asset book
values and remaining useful lives. Modifications which may
result from this process are reviewed by senior management.
At December 31, 2007, capitalized software totaled $476.0
million and software amortization in 2007 totaled $105.7
million.

in

lease

primarily

leveraged

investment

transactions

Accounting for Structured Leasing Transactions. Through its
leasing subsidiary, Norlease, Inc., Northern Trust acts as a
for
lessor
transportation equipment, including commercial aircraft and
railroad equipment. Northern Trust’s net
in
leveraged leases is reported at the aggregate of lease payments
receivable and estimated residual values, net of non-recourse
debt and unearned income. Unearned income is required to
be recognized in interest income in a manner that yields a
level rate of return on the net investment. Determining the net
investment in a leveraged lease and the interest income to be
recognized requires management
to make assumptions
regarding the amount and timing of cash flows, estimates of
residual values, and the impact of income tax regulations and
rates. Changes in these assumptions in future periods could
affect asset balances and related interest income.

As further described in Note 21 to the consolidated
financial statements, FSP 13-2, adopted by Northern Trust on
January 1, 2007, requires a recalculation of the allocation and
rate of return of income from the inception of a leveraged
lease if, during the lease term, the expected timing of the

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

income tax cash flows generated by the leveraged lease is
revised.

lease

include other

Northern Trust has entered into certain leveraged leasing
lease-in-lease-out
transactions commonly referred to as
(LILO) and sale-in-lease-out (SILO) transactions. The IRS is
challenging the timing of tax deductions with respect to these
types of transactions and proposing to assess related interest
and penalties as part of its audit of federal tax returns filed
from 1997-2000. The Corporation anticipates that the IRS will
continue to disallow deductions relating to these leases and
possibly
transactions with similar
characteristics as part of its audit of tax returns filed after
2000. The Corporation believes its tax treatment relating to
these transactions is appropriate based on its interpretation of
the tax regulations and legal precedents; a court or other
judicial authority, however, could disagree. Accordingly,
management’s estimates of
future cash flows related to
leveraged leasing transactions include assumptions about the
eventual resolution of this matter, including the timing and
amount of any potential payments. Due to the nature of this
tax matter, it is difficult to estimate future cash flows with
precision. Based on estimates relating to the outcome of future
events, adoption as of January 1, 2007 reduced Northern
Trust’s stockholders’ equity by $73.4 million. If a revision of
management’s current assumptions is required in a future
period, the impact of the revision will be recorded through
earnings in the period in which the assumption changed.
Management does not believe that subsequent changes that
may be required in these assumptions would have a material
effect on the consolidated financial position or liquidity of
Northern Trust, although they could have a material effect on
operating results for a particular period.

IMPLEMENTATION OF ACCOUNTING STANDARDS
Information related to new accounting pronouncements
adopted during 2007 is contained in Note 21 of
the
consolidated financial statements on page 57.

CAPITAL EXPENDITURES
Proposed significant capital expenditures are reviewed and
approved by Northern Trust’s senior management and, where
appropriate, by the Board of Directors. This process is
designed to assure that the major projects to which Northern
Trust commits its resources produce benefits compatible with
corporate strategic goals.

Capital

expenditures

ongoing
in
enhancements to Northern Trust’s hardware and software
capabilities and expansion or renovation of several existing
offices. Capital expenditures for 2007 totaled $250.5 million,

included

2007

to support

of which $164.0 million was for software, $48.0 million was
for computer hardware and machinery, $29.7 million was for
building and leasehold improvements, and $8.8 million was
for furnishings. These capital expenditures are designed
and enhance Northern Trust’s
principally
transaction processing,
investment management, and asset
servicing capabilities, as well as relationship management and
client interaction. Additional capital expenditures planned for
systems technology will result in future expenses for the
depreciation of hardware and amortization of
software.
Depreciation on computer hardware and machinery and
software amortization are charged to equipment and software
expense. Depreciation
leasehold
improvements and on furnishings is charged to occupancy
expense and equipment expense, respectively.

building

and

on

OFF-BALANCE SHEET ARRANGEMENTS
Assets Under Custody and Assets Under Management.
Northern Trust, in the normal course of business, holds assets
under custody, management and servicing in a fiduciary or
agency capacity for its clients. In accordance with accounting
principles generally accepted in the U.S., these assets are not
included in its
assets of Northern Trust and are not
consolidated balance sheet.

Financial Guarantees and Indemnifications. Northern Trust
issues financial guarantees in the form of standby letters of
credit to meet the liquidity and credit enhancement needs of
its clients. Standby letters of credit obligate Northern Trust to
meet certain financial obligations of its clients, if, under the
contractual terms of the agreement, the clients are unable to
do so. These instruments are primarily issued to support
including
public
commercial
initial margin
requirements on futures exchanges and similar transactions.

and private
paper,

financial
bond

commitments,

financing,

such activities

Credit risk is the principal risk associated with these
instruments. The contractual amounts of these instruments
represent the credit risk should the instrument be fully drawn
upon and the client defaults. To control the credit risk
associated with issuing letters of credit, Northern Trust
subjects
to the same credit quality and
monitoring controls as its lending activities. Certain standby
letters of credit have been secured with cash deposits or
participated to others. Northern Trust is obligated to meet the
entire financial obligation of these agreements and in certain
cases is able to recover the amounts paid through recourse
against cash deposits or other participants.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

21

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

The following table shows the contractual amounts of

standby letters of credit.

(In Millions)

Standby Letters of Credit:

Corporate
Industrial Revenue
Other

Total Standby Letters of Credit*

DECEMBER 31

2007

2006

$1,095.0
1,102.0
684.8

$2,881.8

$1,008.2
1,097.1
637.0

$2,742.3

*These amounts include $356.7 million and $301.2 million of standby letters of
credit secured by cash deposits or participated to others as of December 31, 2007
and 2006, respectively. The weighted average maturity of standby letters of credit
was 23 months at December 31, 2007 and 2006.

has

issued

activities, Northern Trust

As part of the Corporation’s securities custody activities
lends
the direction of clients, Northern Trust
and at
securities owned by clients to borrowers who are reviewed and
approved by the Senior Credit Committee. In connection with
these
certain
indemnifications to clients against loss resulting from the
bankruptcy of the borrower of securities. The borrower is
required to fully collateralize securities received with cash,
marketable securities, or irrevocable standby letters of credit.
As securities are loaned, collateral is maintained at a minimum
of 100 percent of the fair value of the securities plus accrued
interest, with the collateral revalued on a daily basis. The
amount of securities loaned as of December 31, 2007 and 2006
subject to indemnification was $179.8 billion and $156.7
billion, respectively. Because of
the
borrowers and the requirement to fully collateralize securities
borrowed, management believes that the exposure to credit
loss from this activity is remote.

the credit quality of

the portion of

Northern Trust, as a member bank of Visa U.S.A., Inc., is
obligated to share in potential losses resulting from certain
indemnified litigation involving Visa. While the estimation of
any potential losses is highly judgmental, in the fourth quarter
of 2007, a $50 million liability related to Visa’s announced
settlement of
involved
American Express and a $100 million liability for the
remaining indemnified litigation were recorded, representing
a total charge of $150 million. Northern Trust’s proportionate
share of the proceeds of Visa’s planned initial public offering
is expected to more than offset any liabilities related to Visa
litigation. Visa indemnifications are further discussed in Note
20 to the consolidated financial statements.

the litigation that

issued $150
Variable Interests. In 1997, Northern Trust
million of Floating Rate Capital Securities, Series A, and $120
million of Floating Rate Capital Securities, Series B, through
statutory business trusts wholly-owned by the Corporation

22

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

(“NTC Capital I” and “NTC Capital II”, respectively). The
sole assets of
the trusts are Subordinated Debentures of
Northern Trust Corporation that have the same interest rates
and maturity dates as the corresponding distribution rates and
redemption dates of the Floating Rate Capital Securities.

The outstanding principal amount of the Subordinated
Debentures, net of discount, held by the trusts totaled $276.6
million as of December 31, 2007. The book value of the Series
A and Series B Securities totaled $268.3 million as of
December 31, 2007. Both Series A and B Securities qualify as
tier 1 capital for regulatory purposes. NTC Capital I and NTC
Capital II are considered variable interest entities. However, as
the Corporation has determined that it is not the primary
beneficiary of the trusts, they are not consolidated by the
Corporation.

Northern Trust has interests in other variable interest
entities which are also not consolidated as Northern Trust is
not considered the primary beneficiary of
these entities.
Northern Trust’s interests in these entities are not considered
significant and do not have a material
impact on its
consolidated financial position or results of operations.

on

timely

capitalize

flow requirements

LIQUIDITY AND CAPITAL RESOURCES
Liquidity Risk Management. The objectives of liquidity risk
management are to ensure that Northern Trust can meet its
business
cash
and
effective basis.
opportunities on a
Management monitors the liquidity position on a daily basis
to make funds available at a minimum cost to meet loan and
deposit cash flows. The liquidity profile is also structured so
that the capital needs of the Corporation and its banking
subsidiaries are met. Management maintains a detailed
liquidity contingency plan designed to adequately respond to
dramatic changes in market conditions.

and cost

Liquidity is secured by managing the mix of items on the
balance sheet and expanding potential sources of liquidity.
The balance sheet sources of liquidity include the short-
term money market portfolio, unpledged available for sale
securities, maturing loans, and the ability to securitize a
portion of the loan portfolio. Further, liquidity arises from the
diverse funding base and the fact that a significant portion of
funding comes from clients that have other relationships with
Northern Trust.

A significant source of liquidity is the ability to draw
funding from both U.S. and non-U.S. markets. As of
December 31, 2007, the Bank’s senior long-term debt is rated
AA- by Standard & Poor’s, Aa3 by Moody’s Investors Service,
and AA- by Fitch. These ratings allow the Bank to access
capital markets on favorable terms.

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Northern Trust maintains a liquid balance sheet with
loans representing only 37% of
total assets. Further, at
December 31, 2007, there was a significant liquidity reserve on
the consolidated balance sheet in the form of cash and
due from banks, securities available for sale, and money
market assets, which in aggregate totaled $36.7 billion or 54%
of total assets.

The Corporation’s uses of cash consist mainly of dividend
payments to the Corporation’s stockholders, the payment of
principal and interest
its
common stock and acquisitions. These cash needs are met
largely by dividend payments from its subsidiaries, and by
interest and dividends earned on investment securities and

to note holders, purchases of

money market assets. Bank subsidiary dividends are subject to
certain restrictions that are explained in Note 29 to the
consolidated financial statements on pages 70 and 71. Bank
subsidiaries have the ability to pay dividends during 2008
equal to their 2008 eligible net profits plus $779.4 million. The
Corporation’s liquidity, defined as the amount of marketable
assets in excess of commercial paper, was strong at $386.0
million at year-end 2007 and $257.9 at year-end 2006. The
cash flows of the Corporation are shown in Note 33 to the
consolidated
76. The
statements
Corporation also has available a $150 million revolving line of
credit.

financial

page

on

The following table shows Northern Trust’s contractual obligations at December 31, 2007.

CONTRACTUAL OBLIGATIONS

(In Millions)

Senior Notes*
Subordinated Debt*
Federal Home Loan Bank Borrowings*
Floating Rate Capital Debt*
Capital Lease Obligations**
Operating Leases**
Purchase Obligations***

Total Contractual Obligations

PAYMENT DUE BY PERIOD

ONE YEAR
AND LESS

$
–
100.0
354.9
–
2.9
65.7
64.1

$587.6

1-3
YEARS

$199.7
200.0
330.0
–
(35.4)
124.1
27.8

4-5 YEARS

$ 454.2
150.0
595.0
–
15.7
111.4
1.0

$

OVER 5
YEARS

–
705.6
235.1
278.4
55.7
421.3
.2

$846.2

$1,327.3

$1,696.3

TOTAL

$ 653.9
1,155.6
1,515.0
278.4
38.9
722.5
93.1

$4,457.4

Note: Obligations as shown do not include deposit liabilities or interest requirements on funding sources.
* Refer to Notes 12 and 13 to the consolidated financial statements for further details.
** Refer to Note 9 to the consolidated financial statements for further details.
*** Purchase obligations consist primarily of ongoing operating costs related to outsourcing arrangements for certain cash management services and the support and
maintenance of the Corporation’s technological requirements. Certain obligations are in the form of variable rate contracts and, in some instances, 2007 activity was
used as a base to project future obligations.

Capital Management. One of management’s primary
objectives is to maintain a strong capital position to merit and
maintain the confidence of clients, the investing public, bank
regulators and stockholders. A strong capital position helps
take advantage of profitable investment
Northern Trust
opportunities
adverse
withstand
and
developments. In 2007, capital levels were strengthened as
average common equity increased 10% or $377.5 million
reaching a record $4.51 billion at year-end. This increase in
capital was accomplished while paying common dividends
and purchasing shares under the Corporation’s share buyback
program. The Corporation paid common dividends totaling

unforeseen

$219.5 million in 2007 and, in October 2007, the Board of
Directors increased the quarterly dividend by 12% to $.28 per
common share. The common dividend has increased 65%
from its level five years ago. During 2007, the Corporation
purchased over 3.2 million of its own common shares at a cost
of $218.9 million as part of the share buyback program. The
buyback program is used for general corporate purposes,
including management of the Corporation’s capital
level.
Under the share buyback program, the Corporation may
after
purchase up to 8.7 million additional
December 31, 2007.

shares

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

23

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

CAPITAL ADEQUACY

($ In Millions)

TIER 1 CAPITAL
Common Stockholders’ Equity
Floating Rate Capital Securities
Goodwill and Other Intangible Assets
Pension and Other Postretirement Benefit Adjustments
Other

Total Tier 1 Capital

TIER 2 CAPITAL
Reserve for Credit Losses Assigned to Loans and Leases
Off-Balance Sheet Credit Loss Reserve
Reserves Against Identified Losses
Long-Term Debt*

Total Tier 2 Capital

Total Risk-Based Capital

Risk-Weighted Assets**

Total Assets – End of Period (EOP)
Average Fourth Quarter Assets**
Total Loans – EOP

RATIOS
Risk-Based Capital Ratios

Tier 1
Total (Tier 1 and Tier 2)
Leverage

COMMON STOCKHOLDERS’ EQUITY TO

Total Loans EOP
Total Assets EOP

DECEMBER 31

2007

2006

$ 4,509
268
(529)
80
31

4,359

148
12
(11)
830

979

$ 5,338

$44,852

$67,611
64,255
25,340

$ 3,944
268
(548)
174
(8)

3,830

140
11
(20)
714

845

$ 4,675

$39,209

$60,712
56,751
22,610

9.7%
11.9
6.8

17.8%
6.7

9.8%
11.9
6.7

17.4%
6.5

* Long-Term Debt that qualifies for risk-based capital amortizes for the purpose of inclusion in tier 2 capital during the five years before maturity.
** Assets have been adjusted for goodwill and other intangible assets, net unrealized (gain) loss on securities and excess reserve for credit losses that have been excluded
from tier 1 and tier 2 capital, if any.

as

regulatory

classification

The 2007 capital levels reflect Northern Trust’s ongoing
retention of earnings to allow for strategic expansion while
maintaining a strong balance sheet. The Corporation’s capital
supported risk-weighted asset growth of 14% in 2007 with all
of its capital ratios well above the ratios that are a requirement
“well-capitalized”. At
for
December 31, 2007, the Corporation’s tier 1 capital was 9.7%
and total capital was 11.9% of risk-weighted assets. The
“well-capitalized” minimum ratios are 6.0% and 10.0%,
respectively. The Corporation’s leverage ratio (tier 1 capital to
fourth quarter average assets) of 6.8% is also well above the
“well-capitalized” minimum requirement of
In
addition, each of the Corporation’s U.S. subsidiary banks had
a ratio of at least 8.2% for tier 1 capital, 11.2% for total risk-
based capital, and 5.5% for the leverage ratio.

5.0%.

RISK MANAGEMENT
Asset Quality and Credit Risk Management – Securities.
Northern Trust maintains a high quality securities portfolio,
the total portfolio at December 31, 2007
with 93% of

24

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

composed of U.S. Treasury and government sponsored agency
securities, Federal Home Loan Bank and Federal Reserve
Bank stock, and triple-A rated asset-backed securities and
obligations of states and political subdivisions. The remaining
portfolio was composed of asset-backed securities, obligations
of states and political subdivisions, and other securities, of
which 2% were rated double-A and 5% were not rated by
Standard and Poor’s or Moody’s Investors Service. Asset-
backed securities held at December
2007 were
predominantly floating rate, with average lives less than 5
years, and 95% were rated triple-A with the remaining 5%
rated double-A.

31,

Northern Trust is an active participant in the repurchase
agreement market. This market provides a relatively low cost
alternative for short-term funding. Securities purchased under
agreements to resell and securities sold under agreements to
repurchase are recorded at the amounts at which the securities
were acquired or sold plus accrued interest. To minimize any
potential credit risk associated with these transactions, the fair
value of the securities purchased or sold is continuously

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

monitored, limits are set on exposure with counterparties, and
the financial condition of counterparties is regularly assessed.
It is Northern Trust’s policy to take possession of securities
purchased under agreements to resell. Securities sold under
agreements to repurchase are held by the counterparty until
the repurchase transaction matures.

Loans and Other Extensions of Credit. Credit risk is inherent
in Northern Trust’s various lending activities. Northern Trust
focuses its lending efforts on clients who are looking to build a
full range of financial services. Credit risk is managed through
the Credit Policy function, which is designed to assure
adherence to a high level of credit standards. Credit Policy
reports
to the Corporation’s Head of Corporate Risk
Management. Credit Policy provides a system of checks and
balances for Northern Trust’s diverse credit-related activities
by establishing and monitoring all credit-related policies and
practices throughout Northern Trust and assuring their
uniform application. These activities are designed to diversify
credit exposure on an industry and client basis, thus lessening
overall credit risk. These credit management activities also
apply to Northern Trust’s use of derivative
financial
instruments, including foreign exchange contracts and interest
risk management instruments.

Individual credit authority for commercial and other
loans is limited to specified amounts and maturities. Credit
decisions involving commitment exposure in excess of the
specified individual limits are submitted to the appropriate
Credit Approval Committee (Committee). Each Committee is
chaired by the executive in charge of the area or their designee
and has a Credit Policy officer as a voting participant. Each
Committee’s credit approval authority is specified, based on
commitment levels, credit ratings and maturities. Credits
involving commitment exposure in excess of these limits
require the approval of the Senior Credit Committee.

The Counterparty Risk Management Committee
established by Credit Policy manages counterparty risk. This

committee has sole credit authority for exposure to all
non-U.S. banks, certain U.S. banks which Credit Policy deems
to be counterparties and which do not have commercial credit
relationships within the Corporation, and certain other
exposures.

Under the auspices of Credit Policy, country exposure
limits are reviewed and approved on a country-by-country
basis.

As part of Northern Trust’s ongoing credit granting
process, internal ratings are assigned to each client and credit
before credit
is extended, based on an assessment of
creditworthiness. Credit Policy performs, at least annually, a
review of selected significant credit exposures to identify, at an
early stage, clients who might be facing financial difficulties.
Internal credit ratings are also reviewed during this process.
Above average risk loans receive special attention by both
lending officers and Credit Policy. This approach allows
management to take remedial action in an effort to deal with
potential problems.

An integral part of the Credit Policy function is a formal
review of past due and potential problem loans to determine
which credits, if any, need to be placed on nonaccrual status or
charged off. As more fully described on pages 30 through 32,
the provision for credit
losses is reviewed quarterly to
determine the amount necessary to maintain an adequate
reserve for credit losses.

assessment of

collateral. Management’s

A further way in which credit risk is managed is by
requiring
the
borrower’s creditworthiness determines whether collateral is
obtained. The amount and type of collateral held varies but
institutions, U.S.
may include deposits held in financial
income-
Treasury securities, other marketable securities,
producing
receivable,
commercial properties,
property, plant and equipment, and inventory. Collateral
values are monitored on a regular basis to ensure that they are
maintained at an appropriate level.

accounts

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

25

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

The largest component of credit risk relates to the loan portfolio. In addition, credit risk is inherent in certain contractual
obligations such as legally binding unfunded commitments to extend credit, commercial letters of credit, and standby letters of
credit. These contractual obligations and arrangements are discussed in Note 27, “Off-Balance Sheet Financial Instruments,” to the
consolidated financial statements and are presented in the tables that follow.

COMPOSITION OF LOAN PORTFOLIO

DECEMBER 31

(In Millions)

U.S.

Residential Real Estate
Commercial
Commercial Real Estate
Personal
Other
Lease Financing

Total U.S.
Non-U.S.

Total Loans and Leases

2007

2006

2005

2004

2003

$ 9,171.0
5,556.4
2,350.3
3,850.8
969.1
1,168.4

$23,066.0
2,274.1

$ 8,674.4
4,679.1
1,836.3
3,415.8
979.2
1,291.6

$20,876.4
1,733.3

$ 8,340.5
3,545.3
1,524.3
2,961.3
797.8
1,194.1

$18,363.3
1,605.2

$ 8,095.3
3,217.9
1,307.5
2,927.2
609.7
1,221.8

$17,379.4
563.3

$ 7,975.3
3,412.3
1,297.1
2,699.9
743.9
1,228.0

$17,356.5
457.3

$25,340.1

$22,609.7

$19,968.5

$17,942.7

$17,813.8

SUMMARY OF OFF-BALANCE SHEET FINANCIAL INSTRUMENTS WITH CONTRACT
AMOUNTS THAT REPRESENT CREDIT RISK

(In Millions)

Unfunded Commitments to Extend Credit

One Year and Less
Over One Year

Total

Standby Letters of Credit
Commercial Letters of Credit
Custody Securities Lent with Indemnification

UNFUNDED COMMITMENTS TO EXTEND CREDIT AT DECEMBER 31, 2007
BY INDUSTRY SECTOR

(In Millions)

Industry Sector

Finance and Insurance
Holding Companies
Manufacturing
Mining
Public Administration
Retail Trade
Security and Commodity Brokers
Services
Transportation and Warehousing
Utilities
Wholesale Trade
Other Commercial

Total Commercial*
Residential Real Estate
Commercial Real Estate
Personal
Other
Lease Financing
Non-U.S.

Total

DECEMBER 31

2007

2006

$

6,327.6
15,796.7

$

6,008.9
13,969.3

$ 22,124.3

$ 19,978.2

2,881.8
35.9
179,779.5

2,742.3
28.2
156,697.3

COMMITMENT EXPIRATION

TOTAL
COMMITMENTS

$ 2,127.5
255.9
4,666.0
182.9
27.6
676.4
109.1
3,675.4
416.9
513.8
675.9
266.6

$13,594.0
2,344.4
620.9
4,768.9
430.1
–
366.0

ONE YEAR
AND LESS

$ 869.7
140.6
394.1
37.3
10.9
65.7
60.0
1,339.9
113.2
3.2
96.9
58.2

$3,189.7
297.7
156.3
2,115.3
384.7
–
183.9

OVER ONE
YEAR

$ 1,257.8
115.3
4,271.9
145.6
16.7
610.7
49.1
2,335.5
303.7
510.6
579.0
208.4

$10,404.3
2,046.7
464.6
2,653.6
45.4
–
182.1

$22,124.3

$6,327.6

$15,796.7

OUTSTANDING
LOANS

$

398.8
209.5
1,160.4
47.9
383.7
184.2
19.4
2,411.3
103.6
95.8
391.7
150.1

$ 5,556.4
9,171.0
2,350.3
3,850.8
969.1
1,168.4
2,274.1

$25,340.1

* Commercial industry sector information is presented on the basis of the North American Industry Classification System (NAICS).

26

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

Although credit exposure is well diversified, there are
certain groups of credits that meet the accounting definition
of credit risk concentrations under SFAS No. 107. According
to this standard, group concentrations of credit risk exist if a
number of borrowers or other counterparties are engaged in
similar activities and have similar economic characteristics
that would cause their ability to meet contractual obligations
to be similarly affected by changes in economic or other
conditions. The fact that a credit exposure falls into one of
these groups does not necessarily indicate that the credit has a
higher than normal degree of credit risk. These groups are:
residential real estate, banks and bank holding companies,
commercial real estate and commercial aircraft leases.

services

Residential Real Estate. The residential real estate loan
portfolio is primarily composed of mortgages to clients with
whom Northern Trust is seeking to establish a comprehensive
financial
relationship. At December 31, 2007,
residential real estate loans totaled $9.2 billion or 40% of total
U.S. loans at December 31, 2007, compared with $8.7 billion
or 42% at December 31, 2006. All mortgages were
underwritten utilizing Northern Trust’s
stringent credit
standards. Residential real estate loans consist of conventional
home mortgages and equity credit lines, which generally
require a loan to collateral value of no more than 75% to 80%
at inception.

Of the total $9.2 billion in residential real estate loans,
$3.5 billion were in the greater Chicago area with the
remainder distributed throughout
the other geographic
regions within the U.S. served by Northern Trust. Legally
binding commitments to extend residential real estate credit,
which are primarily equity credit lines, totaled $2.3 billion and
$2.1 billion at December 31, 2007 and 2006, respectively.

Banks and Bank Holding Companies. On-balance sheet
credit risk to banks and bank holding companies, both U.S.
and non-U.S., consists primarily of short-term money market
assets, which totaled $25.1 billion and $16.8 billion at
December 31, 2007 and December 31, 2006, respectively, and
at
noninterest-bearing
correspondent banks, which totaled $3.7 billion and $4.7
billion at December 31, 2007 and December 31, 2006,
respectively.

balances maintained

demand

Credit risk associated with banks and bank holding
companies is managed by committees within the Credit Policy
function which approve and monitor U.S. and non-U.S bank
limits are also established by these
exposures. Credit
includes an
committees
internally prepared financial analysis, use of an internal rating
system and consideration of external ratings from rating
agencies. Northern Trust places deposits with banks that have

through a review process

that

high internal and external credit ratings and the average life to
maturity of deposits with banks is maintained on a short-term
basis
to respond quickly to changing credit
conditions.

in order

Northern Trust also provides commercial financing to
banks and bank holding companies with which it has a sub-
stantial business relationship. Northern Trust’s outstanding
lending exposure to these entities, primarily U.S. bank holding
companies located in the Greater Midwest, was not considered
material
consolidated financial position as of
to its
December 31, 2007 or 2006.

Commercial Real Estate. In managing its credit exposure,
management has defined a commercial real estate loan as one
where: (1) the borrower’s principal business activity is the
acquisition or the development of real estate for commercial
purposes; (2) the principal collateral is real estate held for
commercial purposes, and loan repayment is expected to flow
from the operation of the property; or (3) the loan repayment
is expected to flow from the sale or refinance of real estate as a
normal and ongoing part of the business. Unsecured lines of
credit to firms or individuals engaged in commercial real
estate endeavors are included without regard to the use of loan
proceeds. The commercial real estate portfolio consists of
interim loans and commercial mortgages.

Short-term interim loans provide financing for the initial
phases of the acquisition or development of commercial real
estate, with the intent that the borrower will refinance the loan
through another financial institution or sell the project upon
its completion. The interim loans are primarily in those
markets where Northern Trust has a strong presence and a
thorough knowledge of the local economy. The interim loans,
which totaled $511.5 million and $591.4 million as of
December 31, 2007 and 2006, respectively, are composed
primarily of loans to developers that are highly experienced
and well known to Northern Trust.

is provided for

Commercial mortgage financing, which totaled $1.9
billion and $1.2 billion as of December 31, 2007 and 2006,
income
respectively,
producing properties. Cash flows
from the properties
generally are sufficient to amortize the loan. These loans
average less than $1 million each and are primarily located in
the suburban Chicago and Florida markets.

the acquisition of

At December 31, 2007, legally binding commitments to
extend credit and standby letters of credit to commercial real
estate developers totaled $620.9 million and $57.6 million,
legally binding
respectively. At December
commitments were $520.4 million and standby letters of
credit were $34.1 million.

2006,

31,

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

27

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

with branches of non-U.S. banks are included in these
outstandings and are classified according to the country
location of the non-U.S. banks’ head office.

Trust

places

deposits with

Short-term interbank time deposits with non-U.S. banks
represent
the largest category of non-U.S. outstandings.
Northern Trust actively participates in the interbank market
with U.S. and non-U.S. banks. International commercial
lending activities also include import and export financing for
U.S.-based clients.
Northern

non-U.S.
counterparties that have high internal (Northern Trust) and
external credit ratings. These non-U.S. banks are approved
and monitored by Northern Trust’s Counterparty Risk
Management Committee, which has credit authority for
exposure to all non-U.S. banks and employs a review process
that results in credit limits. This process includes financial
analysis of the non-U.S. banks, use of an internal rating system
and consideration of external ratings from rating agencies.
Each counterparty is reviewed at least annually. Separate from
the entity-specific review process, the average life to maturity
of deposits with non-U.S. banks is deliberately maintained on
a short-term basis in order to respond quickly to changing
credit conditions. Additionally, the Committee performs a
country-risk analysis and imposes limits to country exposure.
The following table provides
information on non-U.S.
outstandings by country that exceed 1.00% of Northern
Trust’s assets.

Commercial Aircraft Leases. Through its

leasing
subsidiary, Norlease, Inc., Northern Trust has entered into
leveraged lease transactions involving commercial aircraft
totaling $262.9 million, which are a part of the $1.2 billion
lease financing portfolio at December 31, 2007. $143.7 million
of the leveraged leases involve aircraft leases to non-U.S.
airlines, where the leases are fully backed by a combination of
pledged marketable securities and/or guarantees from either a
U.S. based “AA” rated insurance company or a large U.S.-
based banking institution. $7.4 million represents leases to
U.S.-based airlines; $64.0 million to commercial transport
companies; $30.9 million to an “A” rated U.S.-based aircraft
component manufacturer; and the balance of $16.9 million
for commuter aircraft leases, which are guaranteed by aircraft
manufacturers or by sovereign entities.

Non-U.S. Outstandings. As used in this discussion, non-U.S.
outstandings are cross-border outstandings as defined by
the Securities and Exchange Commission. They consist of
loans, acceptances,
interest-bearing deposits with financial
institutions, accrued interest and other monetary assets. Not
included are letters of credit,
loan commitments, and
non-U.S. office local currency claims on residents funded by
local currency liabilities. Non-U.S. outstandings related to a
specific country are net of guarantees given by third parties
resident outside the country and the value of tangible, liquid
collateral held outside the country. However, transactions

28

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

NON-U.S. OUTSTANDINGS

(In Millions)

At December 31, 2007
France
United Kingdom
Canada
Netherlands
Belgium
Germany
Australia
Spain
Switzerland
Sweden
Ireland
Singapore
Channel Islands & Isle of Man

At December 31, 2006
France
United Kingdom
Netherlands
Ireland
Hong Kong
Belgium
Germany
Sweden

At December 31, 2005
France
United Kingdom
Italy
Ireland
Germany
Canada
Belgium
Switzerland

BANKS

$2,982
2,693
1,905
1,527
1,540
1,499
1,316
1,004
967
877
522
779
666

$3,187
2,176
1,313
654
951
871
791
727

$1,727
1,636
1,152
561
837
729
733
645

COMMERCIAL
AND OTHER

$

$

$

1
109
12
188
8
2
19
1
4
3
309
2
21

1
52
219
374
–
13
3
2

1
29
–
510
–
11
–
10

TOTAL

$2,983
2,802
1,917
1,715
1,548
1,501
1,335
1,005
971
880
831
781
687

$3,188
2,228
1,532
1,028
951
884
794
729

$1,728
1,665
1,152
1,071
837
740
733
655

Countries whose aggregate outstandings totaled between .75% and 1.00% of total assets were as follows: Denmark with aggregate outstandings of $593 million at
December 31, 2007, Canada with aggregate outstandings of $489 million at December 31, 2006, and Netherlands with aggregate outstandings of $432 million at
December 31, 2005.

NONPERFORMING ASSETS

(In Millions)

Nonaccrual Loans

U.S.

Residential Real Estate
Commercial
Commercial Real Estate
Personal

Non-U.S.

Total Nonaccrual Loans
Other Real Estate Owned

Total Nonperforming Assets

90 Day Past Due Loans Still Accruing

2007

2006

2005

2004

2003

DECEMBER 31

$ 5.8
10.4
–
7.0
–

23.2
6.1

$29.3

$ 8.6

$ 8.1
18.8
–
7.6
1.2

35.7
1.4

$37.1

$24.6

$ 5.0
16.1
–
8.7
1.2

31.0
.1

$31.1

$29.9

$ 2.8
29.5
.1
.5
–

32.9
.2

$33.1

$ 9.9

$ 4.5
75.3
.1
.1
–

80.0
.3

$80.3

$21.0

Nonperforming Assets and 90 Day Past Due Loans.
Nonperforming assets consist of nonaccrual loans and Other
Real Estate Owned (OREO). OREO is
comprised of
commercial and residential properties acquired in partial or

total satisfaction of problem loans. Past due loans are loans
that are delinquent 90 days or more and still accruing interest.
The level of 90 day past due loans at any reporting period can

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

29

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

fluctuate widely based on the timing of cash collections,
renegotiations and renewals.

Provision and Reserve for Credit Losses. Changes in the
reserve for credit losses were as follows:

Maintaining a low level of nonperforming assets is
important to the ongoing success of a financial institution. In
addition to the negative impact on both net interest income
and credit losses, nonperforming assets also increase operating
costs due to the expense associated with collection efforts.
Northern Trust’s comprehensive credit review and approval
process
its ability to minimize
is a critical part of
nonperforming assets on a long-term basis.

The previous table presents the nonperforming assets and
past due loans for the current and prior four years. Of the total
loan portfolio of $25.3 billion at December 31, 2007, $23.2
million, or .09%, was nonaccrual, compared with $35.7
million, or .16%, at December 31, 2006.

Included in the portfolio of nonaccrual loans are those
loans that meet the criteria of being “impaired.” A loan is
impaired when, based on current information and events, it is
probable that a creditor will be unable to collect all amounts
due according to the contractual terms of the loan agreement.
As of December 31, 2007, impaired loans, all of which have
been classified as nonaccrual, totaled $19.4 million. These
losses
loans had $10.8 million of
allocated to them.

the reserve for credit

ALLOCATION OF THE RESERVE FOR CREDIT LOSSES

(In Millions)

2007

2006

2005

Balance at Beginning of Year
Charge-Offs
Recoveries

Net Charge-Offs
Provision for Credit Losses
Effect of Foreign Exchange Rates

$151.0
(9.7)
.9

(8.8)
18.0
–

$136.0
(1.8)
1.6

$139.3
(7.6)
1.8

(.2)
15.0
.2

(5.8)
2.5
–

Balance at End of Year

$160.2

$151.0

$136.0

The provision for credit losses is the charge to current
earnings that
through a
is determined by management,
disciplined credit review process, to be the amount needed to
maintain a reserve that is sufficient to absorb probable credit
losses
that have been identified with specific borrower
relationships (specific loss component) and for probable losses
that are believed to be inherent
in the loan and lease
portfolios, unfunded commitments, and standby letters of
credit (inherent loss component). The following table shows
(1) the specific portion of the reserve, (2) the allocated portion
of the inherent reserve and its components by loan category
and (3) the unallocated portion of the reserve at December 31,
2007 and each of the prior four year-ends.

($ In Millions)

Specific Reserve

Allocated Inherent Reserve
Residential Real Estate
Commercial
Commercial Real Estate
Personal
Other
Lease Financing
Non-U.S.

Total Allocated Inherent

Reserve

Unallocated Inherent Reserve

RESERVE
AMOUNT

$ 10.8

13.6
64.1
28.4
6.2
–
3.6
7.4

$123.3

26.1

DECEMBER 31

2007

2006

2005

2004

2003

PERCENT OF
LOANS TO
TOTAL LOANS

RESERVE
AMOUNT

PERCENT OF
LOANS TO
TOTAL LOANS

RESERVE
AMOUNT

PERCENT OF
LOANS TO
TOTAL LOANS

RESERVE
AMOUNT

PERCENT OF
LOANS TO
TOTAL LOANS

RESERVE
AMOUNT

PERCENT OF
LOANS TO
TOTAL LOANS

–% $ 19.6

–% $ 20.3

–% $ 24.0

–% $ 37.0

–%

36
22
9
15
4
5
9

13.4
55.0
21.5
5.9
–
3.7
6.6

38
21
8
15
4
6
8

12.4
48.3
17.7
6.1
–
3.9
2.9

42
18
7
15
4
6
8

11.6
49.9
17.1
5.5
–
4.5
1.6

45
18
7
16
4
7
3

11.9
60.9
16.8
5.2
–
4.3
1.6

100% $106.1

100% $ 91.3

100% $ 90.2

100% $100.7

–

25.3

–

24.4

–

25.1

–

19.5

45
19
7
15
4
7
3

100%

–

100%

Total Reserve for Credit Losses

$160.2

100% $151.0

100% $136.0

100% $139.3

100% $157.2

Reserve Assigned to:
Loans and Leases
Unfunded Commitments

$148.1

and Standby Letters of
Credit

12.1

Total Reserve for Credit Losses

$160.2

$140.4

10.6

$151.0

$125.4

10.6

$136.0

$130.7

8.6

$139.3

$149.2

8.0

$157.2

30

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

the Reserve. The

Specific Component of

specific
component of the reserve is determined on a loan-by-loan
basis as part of the regular review of impaired loans and
potential charge-offs. The specific reserve is based on a loan’s
current book value compared with the present value of its
projected future cash flows, collateral value or market value, as
is relevant for the particular loan.

At December 31, 2007, the specific reserve component
amounted to $10.8 million compared with $19.6 million at the
end of 2006. The $8.8 million decrease reflects reductions due
to principal repayments received and charge-offs.

The decrease in the specific loss component of the reserve
from $20.3 million in 2005 to $19.6 million in 2006 reflects
principal repayments received, offset in part by increased
reserves on loans that were classified to nonperforming.

Allocated Inherent Component of

the Reserve. The
allocated portion of
reserve is based on
the inherent
management’s review of historical charge-off experience as
well as its judgment regarding the performance of loans in
each credit rating category over a period of
time that
management determines is adequate to reflect longer-term
economic trends. One building block in reaching the
appropriate allocated inherent reserve is an analysis of loans
by credit rating categories. Credit ratings are determined by
members of the Credit Policy function, which is independent
of business unit management, at
the time each loan is
approved. These credit ratings are then subject to periodic
reviews by Credit Policy. Credit ratings range from “1” for the
strongest credits to “9” for the weakest credits; a “9” rated loan
would normally represent a complete loss.

are

factors

Several

considered by management

in
determining the level of the allocated inherent component of
the reserve. One of the factors is the historical loss ratio for
each credit rating category over the prior five years. The
loss ratios are evaluated by management and
historical
adjusted based on current
facts and circumstances. The
historical loss factors on higher-risk loans, those rated “5”
through “8”, are also refined by considering the current
economic environment and regulatory guidelines in order to
provide a more consistent and reliable method for taking
account of credit trends in measuring loss exposure.

Management also maintains a reserve for the commercial,
commercial real estate and non-U.S. segments of the portfolio
that have credit ratings from “1” through “4”, in order to
measure the loss estimated to be inherent in these riskier
segments. Because of the higher degree of uncertainty in these
portfolios and Northern Trust’s historical experience, which
includes significant losses related to a small number of loans
over brief periods of time, management believes it appropriate

to maintain a reserve higher than recent charge-off experience
would suggest. This is intended to prevent an understatement
of reserves based upon over-reliance on more favorable
included in the historic look-back
economic conditions
period.

The allocated inherent component of the reserve also
covers the credit exposure associated with undrawn loan
commitments and standby letters of credit. To determine the
exposure on these instruments, management uses conversion
rates used in risk-based capital calculations to determine the
balance sheet equivalent amount and assigns a loss factor
based on the methodology utilized for outstanding loans.

The allocated portion of the inherent reserve increased
$17.2 million to $123.3 million at December 31, 2007,
compared with $106.1 million at December 31, 2006, which in
turn increased $14.8 million from $91.3 million at
December 31, 2005. The increases in this component of the
reserve for both years is attributable primarily to growth in the
commercial loan portfolio.

other

factors

affecting

review of

Unallocated Inherent Component of the Reserve. The
unallocated portion of the inherent loss reserve is based on
management’s
the
determination of probable inherent losses which are not
necessarily captured by the application of historical loss ratios.
This portion of the reserve analysis involves the exercise of
judgment and reflects considerations such as management’s
view that the reserve should have a margin that recognizes the
imprecision inherent in the process of estimating expected
credit losses. The unallocated inherent portion of the reserve
at year-end was $26.1 million compared with $25.3 million at
December 31, 2006.

Other Factors. The total amount of the two highest risk
loan groupings, those rated “7” and “8” (based on Northern
Trust’s internal rating scale, which closely parallels that of the
banking regulators), decreased $19 million to $63 million, of
which $19.4 million was classified as impaired. This compares
with $82 million last year-end when $31.9 million was
classified as impaired. The decrease in 2007 primarily reflects
principal repayments received and charge-offs. There were no
“9” rated loans reported at any time during the periods
because loans are charged-off when they are so rated. At
December 31, 2007, these highest risk loans represented .25%
of outstanding loans.

Overall Reserve. In establishing the overall reserve level,
management considers that 36% of the loan portfolio consists
of lower risk residential mortgage loans. The evaluation of the
factors above resulted in a reserve for credit losses of $160.2
million at December 31, 2007 compared with $151.0 million
at the end of 2006. The reserve of $148.1 million assigned to

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

31

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

gap analysis. These three techniques are complementary and
are used in concert to provide a comprehensive interest rate
risk management capability.

as

simulations

Simulation of earnings is the primary tool used to
measure the sensitivity of earnings to interest rate changes.
Using modeling techniques, Northern Trust is able to measure
the potential impact of different interest rate assumptions on
includes U.S. dollar-based
pre-tax earnings. The model
on-balance sheet positions, as well as derivative financial
instruments (principally interest rate swaps) that are used to
manage interest rate risk.
Northern Trust

of
used model
December 31, 2007 to measure its earnings sensitivity relative
to management’s most likely interest rate scenarios for the
following year. Management’s most likely 2008 interest rate
scenario has the current inverted yield curve shifting to an
upward sloping yield curve by the end of the year; rates are
assumed to decline into the second quarter, and in the second
half of the year, short-term rates are assumed to flatten and
longer term rates are assumed to increase. The interest
sensitivity was tested by running alternative scenarios above
and below the most likely interest rate outcome. The following
table shows the estimated impact on 2008 pre-tax earnings of
100 and 200 basis point upward and downward movements in
interest rates relative to management’s most likely interest rate
scenarios. Each of
rates
the movements
was assumed to have occurred gradually over a one-year
period. The 100 basis point increase, for example, consisted
of twelve consecutive monthly increases of 8.3 basis points.
The following assumptions were also incorporated into the
model simulations:
‰

the balance sheet size was assumed to remain constant
over the one-year simulation horizon;

in interest

‰ maturing assets and liabilities were replaced on the

‰

‰

balance sheet with the same terms;
prepayments on mortgage loans were projected under
each rate scenario using a mortgage analytics system that
incorporated market prepayment assumptions; and
changes in the spreads between retail deposit rates and
asset yields were estimated based on historical patterns
and current competitive trends.

loans and leases, as a percentage of total loans and leases, was
.58% at December 31, 2007, compared with .62% at
December 31, 2006. The increase in the reserve level reflects
growth in the commercial loan portfolio and the migration of
certain loans to higher risk credit ratings, partially offset by
repayments received on lower rated loans.

Reserves

assigned to unfunded loan commitments
and standby letters of credits totaled $12.1 million and $10.6
million at December 31, 2007 and December 31, 2006,
respectively, and are included in other liabilities in the
consolidated balance sheet.

Provision. The provision for credit

losses was $18.0
million for 2007 and net charge-offs totaled $8.8 million. This
compares with a $15.0 million provision for credit losses and
net charge-offs of $0.2 million in 2006 and a $2.5 million
provision for credit losses and net charge-offs of $5.8 million
in 2005.

MARKET RISK MANAGEMENT
Overview. To ensure adherence to Northern Trust’s interest
rate and foreign exchange risk management policies, the
Corporate Asset and Liability Policy Committee (ALCO)
establishes and monitors guidelines to control the sensitivity
of earnings to changes in interest rates and foreign currency
exchange rates. The guidelines apply to both on- and off-
balance sheet positions. The goal of the ALCO process is
to maximize earnings while maintaining a high quality
balance sheet and carefully controlling interest rate and
foreign exchange risk.

Asset/Liability Management. Asset/liability management
activities include lending, accepting and placing deposits,
investing in securities, issuing debt, and hedging interest rate
and
financial
instruments. The primary market risk associated with asset/
liability management activities is interest rate risk and, to a
lesser degree, foreign exchange risk.

risk with derivative

foreign exchange

interest

Interest Rate Risk Management. Sensitivity of earnings to
interest rate changes arises when yields on assets change in a
different time period or in a different amount from that of
interest costs on liabilities. To mitigate interest rate risk, the
structure of the balance sheet is managed so that movements
of
(adjusted for
off-balance sheet hedges) are highly correlated which allows
Northern Trust’s interest-bearing assets and liabilities to
contribute to earnings even in periods of volatile interest rates.
the following measurement
techniques in the management of interest rate risk: simulation
of earnings; simulation of the economic value of equity; and

rates on assets and liabilities

Northern Trust utilizes

32

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

INTEREST RATE RISK SIMULATION OF PRE-TAX
INCOME AS OF DECEMBER 31, 2007

(In Millions)

INCREASE IN INTEREST RATES ABOVE
MANAGEMENT’S INTEREST RATE FORECAST

100 Basis Points
200 Basis Points

DECREASE IN INTEREST RATES BELOW
MANAGEMENT’S INTEREST RATE FORECAST

100 Basis Points
200 Basis Points

ESTIMATED IMPACT ON
2008
PRE-TAX INCOME
INCREASE/(DECREASE)

$(10.6)
(22.8)

$ 6.8
10.5

The simulations of earnings do not

incorporate any
management actions
that might moderate the negative
consequences of actual interest rate deviations. For that reason
and others, they do not reflect likely actual results but serve as
conservative estimates of interest rate risk.

A second technique used to measure interest rate risk is
simulation of the economic value of equity, which is defined
as the present value of assets minus the present value of
liabilities net of the value of instruments that are used to
manage the interest rate risk of balance sheet items. This
measurement of interest rate risk provides estimates of the
potential future impact on the economic value of equity of
various changes in interest rates. The potential effect of
interest rate changes on economic equity is derived from the
impact of such changes on the market values of assets,
liabilities and off-balance sheet instruments. Northern Trust
limits aggregate market risk, as measured in this fashion, to an
acceptable level within the context of risk-return trade-offs.

The third technique that is used to measure interest rate
risk is gap analysis. The calculation of the interest sensitivity
gap measures the timing mismatches between assets and
liabilities. This interest sensitivity gap is determined by
subtracting the amount of liabilities from the volume of assets
that reprice or mature in a particular time interval. A liability
sensitive position results when more liabilities than assets
reprice or mature within a given period. Under this scenario,
as interest rates decline, increased net interest income will be
generated. Conversely, an asset sensitive position results when
more assets than liabilities reprice within a given period; in
this instance, net interest income would benefit from an
increasing interest rate environment. The economic impact of
a liability or asset sensitive position depends on the magnitude
of actual changes in interest rates relative to the current
expectations of market price participants. Northern Trust
utilizes interest rate risk gap analysis to measure and limit the
interest rate risk of its assets and liabilities denominated in
non-U.S. currencies.

A variety of actions may be used to implement risk

management strategies including:
‰
purchases of securities;
‰
sales of securities that are classified as available for sale;
‰
sales of held for sale residential real estate loans;
‰
issuance of senior notes and subordinated notes;
‰
collateralized borrowings from the Federal Home Loan
Bank;
placing and taking Eurodollar time deposits; and
hedging with various
types of derivative
instruments.

financial

‰
‰

strives

Northern Trust

effective
instruments for implementing its interest risk management
liquidity, collateral and
strategies, considering the costs,
capital requirements of the various alternatives.

the most

to use

Foreign Exchange Risk Management. Northern Trust is
exposed to non-trading foreign exchange risk as a result of its
holdings of non-U.S. dollar denominated assets and liabilities,
investment in non-U.S. subsidiaries, and other transactions in
non-U.S. dollar currencies. To manage non-trading foreign
exchange volatility and minimize the earnings impact of
translation gains and losses, Northern Trust utilizes non-U.S.
dollar denominated liabilities
to fund non-U.S. dollar
denominated net assets. If those currency offsets do not exist
on the balance sheet, Northern Trust will use various foreign
currency
exchange derivative
exposure.

to mitigate

contracts

its

Foreign Exchange Trading. Foreign exchange trading activities
consist principally of providing foreign exchange services to
clients. Most of these services are provided in connection with
Northern Trust’s growing global custody business. However,
in the normal course of business Northern Trust also engages
in proprietary trading of non-U.S. currencies. The primary
market risk associated with these activities is foreign exchange
risk.

Foreign currency trading positions exist when aggregate
obligations to purchase and sell a currency other than the U.S.
dollar do not offset each other, or offset each other in different
time periods. Northern Trust mitigates the risk related to its
non-U.S. currency positions by establishing limits on the
amounts and durations of
its positions. The limits on
overnight inventory positions are generally lower than the
limits established for intra-day trading activity. All overnight
positions are monitored by a risk management function,
which is separate from the trading function, to ensure that the
limits are not exceeded. Although position limits are
important in controlling foreign exchange risk, they are not a

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

33

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

substitute for the experience or judgment of Northern Trust’s
senior management and its currency traders, who have
extensive knowledge of
the currency markets. Non-U.S.
currency positions and strategies are adjusted as needed in
response to changing market conditions.

As part of its risk management activities, Northern Trust
regularly measures the risk of loss associated with non-U.S.
currency positions using a value at risk model. This statistical
model provides an estimate, based on a 99% confidence level,
of the potential loss in earnings that may be incurred if an
adverse one-day shift in non-U.S. currency exchange rates
were to occur. The model, which is based on a variance/co-
variance methodology, incorporates historical currency price
data and historical correlations in price movement among
the currencies. All non-U.S. currency trading positions are
included in the model.

Northern Trust’s value at risk based on non-U.S. currency
positions totaled $916 thousand and $111 thousand as of
December 31, 2007 and 2006, respectively. Value at risk totals
representing the average, high and low for 2007 were $309
thousand, $1.1 million and $44 thousand,
respectively,
with the average, high and low for 2006 being $256 thousand,
$824 thousand and $44 thousand, respectively. These totals
indicate the degree of risk inherent in non-U.S. currency
dispositions as of year-end and during the year; however, it
is not a prediction of an expected gain or loss. Actual future
gains and losses will vary depending on market conditions
and the size and duration of
future non-U.S. currency
positions. During 2007 and 2006, Northern Trust did not
incur an actual trading loss in excess of the daily value at
risk estimate.

Other Trading Activities. Market risk associated with other
trading activities is negligible. Northern Trust is a party to
various derivative financial instruments, most of which consist
of interest rate swaps entered into to meet clients’ interest risk
management needs. When Northern Trust enters into such
swaps, its policy is to mitigate the resulting market risk with
an offsetting swap or with futures contracts. Northern Trust
carries in its trading portfolio a small inventory of securities
that are held for sale to its clients. The interest rate risk
associated with these securities is insignificant.

OPERATIONAL RISK MANAGEMENT
In providing banking, trust, and other asset related services,
Northern Trust, in addition to safekeeping and managing trust
and corporate assets, processes cash and securities transactions
which expose Northern Trust to operational and fiduciary
risk. Controls over processing activities are closely monitored

34

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

loss

risk is

Operational

to safeguard the assets of Northern Trust and its clients.
However, from time to time Northern Trust has incurred
losses related to these risks and there can be no assurance that
such losses will not occur in the future.
the risk of

resulting from
inadequate or failed internal processes, people and systems or
from external events. This risk is mitigated through a system
of internal controls and risk management practices that are
designed to keep operational risk at levels appropriate to
Northern Trust’s corporate standards in view of the risks
inherent in the markets in which Northern Trust operates.
The system of internal controls and risk management practices
include policies and procedures that require the proper
authorization, approval, documentation and monitoring of
transactions. Each business unit is responsible for complying
with corporate policies and external regulations applicable to
the unit, and is responsible for establishing specific procedures
to do so. Northern Trust’s internal auditors monitor the
overall effectiveness of the system of internal controls on an
ongoing basis.

Fiduciary risk is the risk of loss arising from the failure, in
administering or managing financial and other assets in
clients’ fiduciary accounts: (i) to adhere to the standard of care
required under the terms of the governing documents or
applicable laws; (ii) to properly discharge fiduciary duties; and
(iii) to develop and follow self-governing practices intended to
in a dynamic
continuously manage the foregoing risks
environment. To limit this risk, the Fiduciary Risk Committee
oversees corporate policies and procedures to reduce the risk
that obligations to clients would not be discharged faithfully
in compliance with applicable legal and regulatory
or
requirements. These policies and procedures provide guidance
and establish standards related to the creation, sale, and
management of investment products, trade execution, and
counterparty selection.

FACTORS AFFECTING FUTURE RESULTS
This report contains statements that may be considered
forward-looking, such as the statements relating to Northern
Trust’s
financial goals, dividend policy, expansion and
business development plans, anticipated expense levels and
improvements, business prospects and
projected profit
positioning with respect to market, demographic and pricing
trends, strategic initiatives, re-engineering and outsourcing
activities, new business results and outlook, changes in
securities market prices, credit quality including reserve levels,
planned capital
expenditures and technology spending,
anticipated tax benefits and expenses, and the effects of any
extraordinary events and various other matters (including

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

developments with respect
to litigation, other contingent
liabilities and obligations, and regulation involving Northern
Trust and changes in accounting policies, standards and
interpretations) on Northern Trust’s business and results.

including credit risk,

Forward-looking statements are typically identified by
words or phrases such as “believe,” “expect,” “anticipate,”
“intend,” “estimate,” “may increase,” “may fluctuate,” “plan,”
“goal,” “target,” “strategy,” and similar expressions or future
or conditional verbs such as “may,” “will,” “should,” “would,”
and “could.” Forward-looking statements are Northern
Trust’s current estimates or expectations of future events or
future results. Actual results could differ materially from the
results indicated by these statements because the realization of
those results is subject
to many risks and uncertainties
including: the health of the U.S. and international economies;
changes in financial and equity markets impacting the value of
financial assets; changes in foreign currency exchange rates;
Northern Trust’s success in managing various risks inherent in
interest rate risk and
its business,
liquidity risk; geopolitical risks and the risks of extraordinary
events such as natural disasters, terrorist events, war and the
U.S. government’s response to those events; the pace and
extent of continued globalization of investment activity and
growth in worldwide financial assets; regulatory and monetary
policy developments; failure to obtain regulatory approvals
when required; changes in tax laws, accounting requirements
or interpretations and other legislation in the U.S. or other
countries that could affect Northern Trust or its clients;
changes in the nature and activities of Northern Trust’s
competition; Northern Trust’s success in maintaining existing
business and continuing to generate new business in its
existing markets; Northern Trust’s success in identifying and
penetrating targeted markets, through acquisition, strategic
alliance or otherwise; Northern Trust’s success in integrating
strategic alliances, and
recent and future acquisitions,

preferred provider arrangements; Northern Trust’s success in
managing the areas of faster growth in its businesses; Northern
Trust’s ability to maintain a product mix that achieves
acceptable margins; Northern Trust’s ability to continue to
generate investment results that satisfy its clients and continue
to develop its array of investment products; Northern Trust’s
ability to continue to fund and accomplish innovation,
improve risk management practices and controls, and address
operating risks, including human errors or omissions, systems
defects, systems interruptions, and breakdowns in processes or
internal controls; Northern Trust’s success in controlling
expenses; increased costs and other risks associated with the
current
risks and uncertainties
inherent in the litigation and regulatory process; and the risk
of events that could harm Northern Trust’s reputation and so
undermine the confidence of clients, counterparties, rating
agencies, and stockholders.

regulatory environment;

Some of these and other risks and uncertainties that may
affect future results are discussed in more detail in the sections
of “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” captioned “Risk
Management,” “Market Risk Management” and “Operational
Risk Management” in the 2007 Financial Annual Report to
Shareholders (pages 32 – 34), in the section of the “Notes to
Consolidated Financial Statements” in the 2007 Financial
Annual Report
captioned “Note 25,
Contingent Liabilities” (page 66 and 67), in the sections of
“Item 1 – Business” of the 2007 Annual Report on Form 10-K
captioned “Government Monetary and Fiscal Polices,”
“Competition” and “Regulation and Supervision” (pages 3 –
11), and in “Item 1A – Risk Factors” of the 2007 Annual
Report on Form 10-K (pages 25 – 28). All forward-looking
statements included in this report are based upon information
presently available, and Northern Trust assumes no obligation
to update any forward-looking statements.

to Shareholders

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

35

M A N A G E M E N T ’ S D I S C U S S I O N A N D A N A L Y S I S O F

F I N A N C I A L C O N D I T I O N A N D R E S U L T S O F O P E R A T I O N S

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of Northern Trust Corporation (Northern Trust) is responsible for establishing and maintaining adequate internal
control over financial reporting. This internal control contains monitoring mechanisms, and actions are taken to correct deficiencies
identified.

Management assessed Northern Trust’s internal control over financial reporting as of December 31, 2007. This assessment was
based on criteria for effective internal control over financial reporting described in “Internal Control – Integrated Framework”
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management
believes that, as of December 31, 2007, Northern Trust maintained effective internal control over financial reporting, including
maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of
Northern Trust, and policies and procedures that provide reasonable assurance that transactions are recorded as necessary to permit
preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States
and that receipts and expenditures of Northern Trust are being made only in accordance with authorizations of management and
directors of Northern Trust. Additionally, KPMG LLP, the independent registered public accounting firm that audited Northern
Trust’s consolidated financial statements as of, and for the year ended, December 31, 2007, included in this Financial Annual
Report, has issued an attestation report (included herein on page 37) on the effectiveness of Northern Trust’s internal control over
financial reporting.

36

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

R E P O R T O F

I N D E P E N D E N T

R E G I S T E R E D P U B L I C A C C O U N T I N G F I R M

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF NORTHERN TRUST CORPORATION:
We have audited Northern Trust Corporation’s internal control over financial reporting as of December 31, 2007, based on criteria
established in “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Northern Trust Corporation’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
“Management’s Report on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on Northern
Trust Corporation’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control
over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that
could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Northern Trust Corporation maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2007, based on criteria established in “Internal Control – Integrated Framework” issued by the
Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States),
the consolidated balance sheets of Northern Trust Corporation and subsidiaries as of December 31, 2007 and 2006, and the related
consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the years in
the three-year period ended December 31, 2007, and our report dated February 28, 2008 expressed an unqualified opinion on those
consolidated financial statements.

chicago, illinois
february 28, 2008

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

37

C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

CONSOLIDATED BALANCE SHEET

($ In Millions Except Share Information)

ASSETS
Cash and Due from Banks
Federal Funds Sold and Securities Purchased under Agreements to Resell
Time Deposits with Banks
Other Interest-Bearing
Securities

Available for Sale
Held to Maturity (Fair value – $1,160.9 in 2007 and $1,122.1 in 2006)
Trading Account

Total Securities

Loans and Leases

Commercial and Other
Residential Mortgages

Total Loans and Leases (Net of unearned income – $559.6 in 2007 and $507.9 in 2006)

Reserve for Credit Losses Assigned to Loans and Leases
Buildings and Equipment
Customers’ Acceptance Liability
Client Security Settlement Receivables
Goodwill
Other Assets

Total Assets

LIABILITIES
Deposits

Demand and Other Noninterest-Bearing
Savings and Money Market
Savings Certificates
Other Time
Non-U.S. Offices – Noninterest-Bearing

– Interest-Bearing

Total Deposits
Federal Funds Purchased
Securities Sold under Agreements to Repurchase
Other Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt
Liability on Acceptances
Other Liabilities

Total Liabilities

STOCKHOLDERS’ EQUITY
Common Stock, $1.66 2⁄ 3 Par Value; Authorized 560,000,000 shares; Outstanding 220,608,834 shares in 2007 and

218,700,956 shares in 2006

Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock (at cost – 7,312,690 shares in 2007 and 9,220,568 shares in 2006)

Total Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

See accompanying notes to consolidated financial statements on pages 42-76.

38

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

DECEMBER 31

2007

2006

$ 3,921.6
3,790.7
21,260.0
21.5

7,740.3
1,144.8
3.1

8,888.2

16,169.1
9,171.0

25,340.1

(148.1)
491.9
.5
563.1
425.8
3,055.9

$ 4,961.0
1,299.7
15,468.7
21.9

11,249.6
1,107.0
8.6

12,365.2

13,935.3
8,674.4

22,609.7

(140.4)
487.2
1.2
339.3
422.5
2,876.2

$67,611.2

$60,712.2

$ 5,739.3
7,533.9
2,028.0
557.5
4,379.0
30,975.4

51,213.1
1,465.8
1,763.6
2,108.5
653.9
2,682.4
276.6
.5
2,937.7

63,102.1

$ 5,434.0
6,297.6
1,999.3
459.6
3,880.9
25,748.8

43,820.2
2,821.6
1,950.5
2,976.5
445.4
2,307.9
276.5
1.2
2,168.5

56,768.3

379.8
69.1
4,556.2
(90.3)
(405.7)

4,509.1

379.8
30.9
4,131.2
(148.6)
(449.4)

3,943.9

$67,611.2

$60,712.2

C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

CONSOLIDATED STATEMENT OF INCOME

($ In Millions Except Per Share Information)

Noninterest Income

Trust, Investment and Other Servicing Fees
Foreign Exchange Trading Income
Security Commissions and Trading Income
Treasury Management Fees
Other Operating Income
Investment Security Gains, net

Total Noninterest Income

Net Interest Income
Interest Income
Interest Expense

Net Interest Income
Provision for Credit Losses

Net Interest Income after Provision for Credit Losses

Noninterest Expenses
Compensation
Employee Benefits
Outside Services
Equipment and Software Expense
Occupancy Expense
Visa Indemnification Charges
Other Operating Expenses

Total Noninterest Expenses

Income before Income Taxes
Provision for Income Taxes

Net Income

Per Common Share
Net Income – Basic

– Diluted

Cash Dividends Declared

Average Number of Common Shares Outstanding – Basic

– Diluted

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(In Millions)

Net Income

Other Comprehensive Income (Loss) (net of tax and reclassifications)
Net Unrealized Gains (Losses) on Securities Available for Sale
Net Unrealized Gains (Losses) on Cash Flow Hedge Designations
Foreign Currency Translation Adjustments
Pension and Other Postretirement Benefit Adjustments

Other Comprehensive Income (Loss)

Comprehensive Income

See accompanying notes to consolidated financial statements on pages 42-76.

FOR THE YEAR ENDED DECEMBER 31

2007

2006

2005

2,077.6
351.3
67.6
65.3
109.1
6.5

2,677.4

2,717.7
1,886.1

831.6
18.0

813.6

1,038.2
234.9
386.2
219.3
156.5
150.0
245.1

2,430.2

1,060.8
333.9

726.9

3.31
3.24
1.03

$

$

$

$

$

$

1,791.6
247.3
62.7
65.4
97.8
1.4

2,266.2

2,206.8
1,476.9

729.9
15.0

714.9

876.6
217.6
316.2
205.3
145.4
–
195.8

1,956.9

1,024.2
358.8

665.4

3.06
3.00
.94

1,559.4
180.2
55.2
71.2
97.5
.3

1,963.8

1,590.6
929.2

661.4
2.5

658.9

774.2
190.4
268.0
196.6
133.7
–
172.0

1,734.9

887.8
303.4

584.4

2.68
2.64
.86

219,680,628
224,315,665

217,766,035
221,784,114

218,101,996
221,557,188

FOR THE YEAR ENDED DECEMBER 31

2007

726.9

(33.2)
(5.2)
2.7
94.0

58.3

785.2

2006

665.4

$

2005

584.4

$

9.7
3.0
17.0
14.2

43.9

(4.5)
(1.3)
2.3
(.5)

(4.0)

$

709.3

$

580.4

$

$

$

$

$

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

39

C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(In Millions)

COMMON STOCK
Balance at January 1

Balance at December 31

ADDITIONAL PAID-IN CAPITAL
Balance at January 1
Transferred from Common Stock Issuable – Stock Incentive Plans
Transferred from Deferred Compensation
Treasury Stock Transaction – Stock Options and Awards
Stock Options and Awards – Amortization
Stock Options and Awards – Taxes

Balance at December 31

RETAINED EARNINGS
Balance at January 1, as Previously Reported
Adjustment for the Cumulative Effect of Applying FSP 13-2

Balance at January 1, as Adjusted
Net Income
Dividends Declared – Common Stock
Stock Incentive Plans

Balance at December 31

ACCUMULATED OTHER COMPREHENSIVE INCOME
Balance at January 1
Other Comprehensive Income (Loss)
Pension and Other Postretirement Benefit Adjustments

Balance at December 31

COMMON STOCK ISSUABLE – STOCK INCENTIVE PLANS
Balance at January 1
Transferred to Additional Paid-in Capital
Stock Issuable, net of Stock Issued

Balance at December 31

DEFERRED COMPENSATION
Balance at January 1
Transferred to Additional Paid-in Capital
Compensation Deferred
Compensation Amortized

Balance at December 31

TREASURY STOCK
Balance at January 1
Stock Options and Awards
Stock Purchased

Balance at December 31

FOR THE YEAR ENDED DECEMBER 31

2007

2006

2005

$ 379.8

$ 379.8

$ 379.8

379.8

379.8

379.8

30.9
–
–
(45.3)
38.4
45.1

69.1

4,131.2
(73.4)

4,057.8
726.9
(228.5)
–

4,556.2

(148.6)
58.3
–

(90.3)

–
–
–

–

–
–
–
–

–

(449.4)
262.6
(218.9)

(405.7)

–
55.5
(29.5)
(43.9)
27.5
21.3

30.9

3,672.1
–

3,672.1
665.4
(206.3)
–

–
–
–
–
–
–

–

3,300.6
–

3,300.6
584.4
(187.7)
(25.2)

4,131.2

3,672.1

(18.7)
43.9
(173.8)

(148.6)

55.5
(55.5)
–

–

(29.5)
29.5
–
–

–

(458.4)
140.3
(131.3)

(449.4)

(14.7)
(4.0)
–

(18.7)

63.0
–
(7.5)

55.5

(25.0)
–
(17.7)
13.2

(29.5)

(408.1)
119.5
(169.8)

(458.4)

Total Stockholders’ Equity At December 31

$4,509.1

$3,943.9

$3,600.8

See accompanying notes to consolidated financial statements on pages 42-76.

40

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

CONSOLIDATED STATEMENT OF CASH FLOWS

(In Millions)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Provision for Credit Losses
Depreciation on Buildings and Equipment
Amortization of Computer Software
Amortization of Intangibles
Increase in Receivables
Increase in Interest Payable
Visa Indemnification Charges
Amortization and Accretion of Securities and Unearned Income
Gain on Sale of Buildings
Deferred Income Tax
Net (Increase) Decrease in Trading Account Securities
Excess Tax Benefits from Stock Incentive Plans
Other Operating Activities, net

Net Cash Provided by Operating Activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Net (Increase) Decrease in Federal Funds Sold and Securities Purchased under Agreements to Resell
Net (Increase) Decrease in Time Deposits with Banks
Net (Increase) Decrease in Other Interest-Bearing Assets
Purchases of Securities – Held to Maturity
Proceeds from Maturity and Redemption of Securities – Held to Maturity
Purchases of Securities – Available for Sale
Proceeds from Sale, Maturity and Redemption of Securities – Available for Sale
Net Increase in Loans and Leases
Purchases of Buildings and Equipment, net
Proceeds from Sale of Buildings
Purchases and Development of Computer Software
Net Increase in Client Security Settlement Receivables
Decrease in Cash Due to Acquisitions, net of Cash Acquired
Other Investing Activities, net

Net Cash Used in Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Net Increase in Deposits
Net Increase (Decrease) in Federal Funds Purchased
Net Increase (Decrease) in Securities Sold under Agreements to Repurchase
Net Decrease in Commercial Paper
Net Increase (Decrease) in Short-Term Other Borrowings
Proceeds from Term Federal Funds Purchased
Repayments of Term Federal Funds Purchased
Proceeds from Senior Notes & Long-Term Debt
Repayments of Senior Notes & Long-Term Debt
Treasury Stock Purchased
Net Proceeds from Stock Options
Excess Tax Benefits from Stock Incentive Plans
Cash Dividends Paid on Common Stock
Other Financing Activities, net

Net Cash Provided by Financing Activities

Effect of Foreign Currency Exchange Rates on Cash

Increase (Decrease) in Cash and Due from Banks
Cash and Due from Banks at Beginning of Year

FOR THE YEAR ENDED DECEMBER 31

2007

2006

2005

$

726.9

$

665.4

$

584.4

18.0
84.8
105.7
20.9
(86.1)
3.4
150.0
(256.1)
–
(70.3)
5.5
(45.1)
223.1

880.7

(2,491.0)
(5,791.3)
.4
(122.0)
93.4
(55,043.7)
58,718.8
(2,787.8)
(89.5)
–
(164.0)
(223.8)
–
431.3

(7,469.2)

7,392.9
(1,355.8)
(187.1)
–
(894.1)
247.5
(221.5)
2,034.9
(1,460.7)
(213.0)
204.8
45.1
(219.5)
86.9

5,460.4

88.7

(1,039.4)
4,961.0

15.0
83.7
93.5
22.4
(147.2)
13.0
–
(161.2)
–
83.9
(5.8)
(21.3)
(252.9)

388.5

3,545.4
(4,345.6)
45.6
(53.3)
86.4
(87,092.2)
85,966.7
(2,588.6)
(99.4)
–
(139.1)
(22.3)
–
(686.8)

2.5
85.0
86.3
20.4
(129.1)
11.8
–
(190.9)
(7.9)
71.1
(.2)
–
49.7

583.1

(3,505.2)
3,588.6
(33.1)
(99.8)
93.2
(56,789.3)
54,841.6
(1,612.5)
(85.9)
21.2
(109.0)
(168.1)
(464.9)
253.5

(5,383.2)

(4,069.7)

5,300.7
1,724.7
339.7
(144.6)
316.6
107.0
(95.0)
649.1
(1,046.0)
(127.4)
84.4
21.3
(200.5)
(123.5)

6,806.5

153.0

1,964.8
2,996.2

4,341.0
78.6
(1,237.1)
(.8)
1,193.7
210.2
(212.2)
815.2
(498.8)
(165.3)
50.6
–
(183.5)
131.7

4,523.3

(93.0)

943.7
2,052.5

Cash and Due from Banks at End of Year

$ 3,921.6

$ 4,961.0

$ 2,996.2

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Interest Paid
Income Taxes Paid

See accompanying notes to consolidated financial statements on pages 42-76.

$ 1,882.7
368.0

$ 1,463.9
304.1

$

917.3
179.6

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

41

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

1. Accounting Policies – The consolidated financial statements
have been prepared in conformity with accounting principles
generally accepted in the United States and reporting practices
prescribed for the banking industry. A description of the
significant accounting policies follows:

the

include

A. Basis of Presentation. The consolidated financial
statements
accounts of Northern Trust
Corporation (Corporation) and its wholly-owned subsidiary,
The Northern Trust Company (Bank), and their wholly-
owned subsidiaries. Throughout
term
“Northern Trust”
to the Corporation and its
subsidiaries. Intercompany balances and transactions have
been eliminated in consolidation. The consolidated statement
of income includes results of acquired subsidiaries from the
dates of acquisition.

the notes,

refers

the

B. Nature of Operations. The Corporation is a financial
holding company under the Gramm-Leach-Bliley Act. The
Bank is an Illinois banking corporation headquartered in
Chicago and the Corporation’s principal subsidiary. The
Corporation conducts business in the United States (U.S.) and
internationally through the Bank, a national bank subsidiary, a
federal savings bank subsidiary, trust companies, and various
other U.S. and non-U.S. subsidiaries.

Northern Trust generates the majority of its revenues
from its
and
two primary business units: Corporate
Institutional Services (C&IS) and Personal Financial Services
(PFS). Investment management services and products are
provided to C&IS and PFS through a third business unit,
Northern Trust Global Investments (NTGI). Operating and
systems support for these business units is provided by a
fourth business unit, Worldwide Operations and Technology
(WWOT).

The C&IS business unit provides asset servicing, asset
management, and related services to corporate and public
retirement funds, foundations, endowments, fund managers,
insurance companies, and government funds; a full range of
commercial banking
and mid-sized
corporations and financial institutions; and foreign exchange
services. C&IS products are delivered to clients from offices in
16 locations in North America, Europe, and the Asia-Pacific
region.

to large

services

The PFS business unit provides personal trust, investment
management, custody, and philanthropic services; financial
consulting; guardianship and estate administration; qualified
retirement plans; and private and business banking. PFS
focuses on high net worth individuals and families, business
owners, executives, professionals, retirees, and established
privately-held businesses in its target markets. PFS services are

42

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

delivered through a network of 85 offices in 18 U.S. states as
well as offices in London and Guernsey.

financial

statements

C. Use of Estimates in the Preparation of Financial
in
Statements. The preparation of
conformity with U.S. generally accepted accounting principles
requires management to make estimates and assumptions that
affect
the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual
results could differ from those estimates.

D. Foreign Currency Translation. Asset and liability
accounts denominated in a foreign currency are remeasured
into functional currencies at period end rates of exchange,
except for buildings and equipment which are remeasured at
exchange rates in effect at the date of acquisition. Income and
expense accounts are remeasured at period average rates of
exchange. Results from remeasurement are reported in other
operating income.

Asset and liability accounts of entities with functional
currencies that are not the U.S. dollar are translated at period
end rates of exchange. Income and expense accounts are
translated at period average rates of exchange. Translation
adjustments, net of applicable taxes, are reported directly to
accumulated other comprehensive income, a component of
stockholders’ equity.

the tax effect,

E. Securities. Securities Available for Sale are reported at
fair value, with unrealized gains and losses credited or
charged, net of
to accumulated other
comprehensive income, a component of stockholders’ equity.
Realized gains and losses on securities available for sale are
determined on a specific identification basis and are reported
in the consolidated statement of
income as investment
security gains, net. Interest income is recorded on the accrual
basis, adjusted for the amortization of premium and accretion
of discount.

Securities Held to Maturity consist of debt securities that
management intends to, and Northern Trust has the ability to,
hold until maturity. Such securities are reported at cost,
adjusted for amortization of premium and accretion of
discount. Interest income is recorded on the accrual basis
adjusted for the amortization of premium and accretion of
discount.

Securities Held for Trading are stated at

fair value.
Realized and unrealized gains and losses on securities held for
trading are reported in the consolidated statement of income
under security commissions and trading income.

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

F. Derivative Financial Instruments. Northern Trust is a
party to various derivative instruments to meet the risk
management needs of its clients, as part of its trading activity
for its own account, and as part of its risk management
activities. Derivative financial instruments include interest rate
swap and option contracts, foreign exchange contracts, credit
default swaps, and similar contracts. Derivative financial
instruments are recorded at fair value based on quoted market
prices, dealer quotes, pricing models or quoted market prices
of
characteristics.
Unrealized gains and receivables are reported as other assets
and unrealized losses and payables are reported as other
liabilities in the consolidated balance sheet. Derivative asset
and liability positions with the same counterparty are reflected
on a net basis in cases where legally enforceable master netting
agreements exist.

instruments with

financial

similar

Risk Management Instruments. Fair value, cash flow, or
net investment hedge derivatives are designated and formally
documented as such contemporaneous with the transaction.
The formal documentation describes the hedge relationship
and identifies the hedging instruments and hedged items.
Included in the documentation is a discussion of the risk
management objectives and strategies for undertaking such
hedges, as well as a description of the method for assessing
hedge effectiveness at inception and on an ongoing basis. A
formal assessment is performed on a calendar quarter basis to
verify that derivatives used in hedging transactions continue to
be highly effective as offsets to changes in fair value or cash
flows of the hedged item. If a derivative ceases to be highly
effective, or if
is sold, or is
the hedged item matures,
terminated, or if a hedged forecasted transaction is no longer
expected to occur, hedge accounting is terminated and the
derivative is treated as if it were a trading instrument.

Derivatives are designated as fair value hedges to limit
Northern Trust’s exposure to changes in the fair value of assets
and liabilities due to movements in interest rates. Interest
accruals and changes in fair value of
the derivative are
recognized as a component of the interest income or expense
classification of the hedged item. Changes in fair value of the
hedged item attributable to the risk being hedged are reflected
in its carrying amount and are also recognized as a component
of its interest income or expense.

to
Derivatives are designated as cash flow hedges
minimize the variability in cash flows of earning assets or
forecasted transactions caused by movements in interest or
foreign exchange rates. The effective portion of unrealized
gains and losses on such derivatives
recognized in
accumulated other comprehensive income, a component of
stockholders’ equity. Any hedge ineffectiveness is recognized

is

currently in the income or expense classification of the hedged
item. When the hedged forecasted transaction impacts
earnings, balances
in other comprehensive income are
reclassified to the same income or expense classification as the
hedged item.

Foreign exchange contracts and qualifying nonderivative
instruments are designated as net
investment hedges to
minimize Northern Trust’s exposure to foreign currency
translation gains and losses on net investments in non-U.S.
branches and subsidiaries. Changes in the fair value of the
hedging instrument are recognized in accumulated other
comprehensive income. Any ineffectiveness is recorded in
other income.

Other derivatives

transacted as economic hedges of
non-U.S. dollar denominated assets and liabilities and of
credit risk are carried on the balance sheet at fair value and
any changes in fair value are recognized currently in income.

G. Loans and Leases. Loans that are held for investment
are reported at the principal amount outstanding, net of
unearned income. Residential real estate loans classified as
held for sale are reported at the lower of aggregate cost or
market value. Loan commitments for residential real estate
loans that will be classified as held for sale at the time of
funding and which have an interest-rate lock are recorded on
the balance sheet at fair value with subsequent gains or losses
recognized as other income. Unrealized gains are reported as
other assets, with unrealized losses reported as other liabilities.
Other unfunded loan commitments that are not held for sale
are carried at the amount of unamortized fees with a reserve
for credit loss liability recognized for any probable losses.

Interest income on loans is recorded on an accrual basis
unless, in the opinion of management, there is a question as to
the ability of the debtor to meet the terms of the loan
agreement, or interest or principal
is more than 90 days
contractually past due and the loan is not well-secured and in
the process of collection. At the time a loan is placed on
nonaccrual
interest accrued but not collected is
reversed against interest income of the current period. Loans
are returned to accrual status when factors indicating doubtful
collectibility no longer exist. Interest collected on nonaccrual
loans is applied to principal unless,
in the opinion of
management, collectibility of principal is not in doubt.

status,

A loan is considered to be impaired when, based on
current information and events, management determines that
it is probable that Northern Trust will be unable to collect all
amounts due according to the contractual terms of the loan
agreement. Impaired loans are measured based upon the
loan’s market price, the present value of expected future cash
flows, discounted at the loan’s effective interest rate, or at the

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

43

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

fair value of the collateral if the loan is collateral dependent. If
the loan valuation is less than the recorded value of the loan, a
specific reserve is established for the difference.

Premiums and discounts on loans are recognized as an
adjustment of yield using the interest method based on the
contractual terms of the loan. Commitment fees that are
considered to be an adjustment
loan
origination fees and certain direct costs are deferred and
accounted for as an adjustment to the yield.

to the loan yield,

Unearned lease income from direct

financing and
leveraged leases is recognized using the interest method. This
method provides a constant rate of return on the unrecovered
investment over the life of the lease. The rate of return and the
allocation of income over the lease term are recalculated from
the inception of the lease if during the lease term assumptions
regarding the amount or timing of estimated cash flows
change. Lease residual values are established at the inception
of the lease based on in-house valuations and market analyses
provided by outside parties. Lease residual values are reviewed
at least annually for other than temporary impairment. A
decline in the estimated residual value of a leased asset
determined to be other than temporary would be recorded as
a reduction of other operating income in the period in which
the decline is identified.

H. Reserve for Credit Losses. The reserve for credit
losses represents management’s estimate of probable inherent
losses which have occurred as of the date of the financial
statements. The loan and lease portfolio and other credit
exposures are regularly reviewed to evaluate the adequacy of
the reserve for credit losses. In determining the level of the
reserve, Northern Trust evaluates the reserve necessary for
specific nonperforming loans and also estimates
losses
inherent in other credit exposures. The result is a reserve with
the following components:

Specific Reserve. The amount of specific reserves is
determined through a loan-by-loan analysis of impaired loans
that considers expected future cash flows,
the value of
collateral and other factors that may impact the borrower’s
ability to pay.

Allocated Inherent Reserve. The amount of the allocated
portion of the inherent loss reserve is based on loss factors
assigned to Northern Trust’s credit exposures based on
internal credit ratings. These loss factors are primarily based
on management’s judgment of estimated credit losses inherent
in the loan portfolio as well as historical charge-off experience.
Unallocated Inherent Reserve. Management determines
the unallocated portion of the inherent loss reserve based on
factors not associated with a specific credit. These factors
include management’s subjective evaluation of economic and

44

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

business conditions, portfolio volume and concentration, and
changes in the character and size of the loan portfolio. The
unallocated portion of the reserve for credit losses reflects
management’s recognition of the imprecision inherent in the
process of estimating probable credit losses.

are

reserve.

charged to the

leases and other extensions of credit deemed
Loans,
uncollectible
Subsequent
recoveries, if any, are credited to the reserve. Actual losses may
vary from current estimates and the amount of the provision
may be either greater than or less than actual net charge-offs.
The related provision for credit losses, which is charged to
income, is the amount necessary to adjust the reserve to the
level determined through the above process.

Although Northern Trust analyzes its exposure to credit
losses from both on- and off-balance sheet activity as one
process, the portion of the reserve assigned to loans and
leases is reported as a contra asset, directly following loans and
leases in the consolidated balance sheet. The portion of
the reserve assigned to unfunded commitments and standby
letters of credit is reported in other liabilities for financial
reporting purposes.

I. Standby Letters of Credit and Bankers Acceptances.
Fees on standby letters of credit are recognized in other
operating income on the straight-line method over the lives of
the underlying agreements. Northern Trust’s recorded liability
for standby letters of credit, reflecting the obligation it has
undertaken, is measured as the amount of unamortized fees
on these instruments. Income from commissions on bankers
acceptances is recognized in other operating income when the
payment from the customer is received by the accepting bank.
J. Buildings and Equipment. Buildings and equipment
owned are
accumulated
depreciation. The charge for depreciation is computed on the
straight-line method based on the following range of lives:
buildings – 10 to 30 years; equipment – 3 to 10 years; and
leasehold improvements – the shorter of the lease term or 15
years. Leased properties meeting certain criteria are capitalized
and amortized using the straight-line method over the lease
period.

carried at original

cost

less

K. Other Real Estate Owned (OREO). OREO is comprised
of commercial and residential real estate properties acquired
in partial or total satisfaction of problem loans. OREO assets
are carried at the lower of cost or fair value. Losses identified
at the time of acquisition of such properties are charged
against the reserve for credit losses assigned to loans and
leases. Subsequent write-downs that may be required to the
carrying value of these assets and losses realized from asset
sales are charged to other operating expenses.

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

L. Unconsolidated Affiliates. Northern Trust’s 9% interest
in EquiLend Holdings, LLC (securities lending services) is
carried on the equity method of accounting and had a book
value of $.6 million at December 31, 2007. Northern Trust’s
$4.9 million investment in CLS Group Holdings (foreign
exchange settlement services) is carried at cost.

M. Intangible Assets. Separately identifiable acquired
intangible assets are amortized over their estimated useful
lives, primarily on a straight-line basis. Goodwill is not subject
to amortization. Purchased software and allowable internal
costs, including compensation relating to software developed
for internal use, are capitalized. Software is being amortized
using the straight-line method over the estimated useful life of
the asset, generally ranging from 3 to 10 years.

Intangible assets are reviewed for impairment on an
annual basis or more frequently if events or changes in
circumstances indicate the carrying amounts may not be
recoverable.

N. Assets Under Custody and Assets Under Management.
Assets held in fiduciary or agency capacities are not included
in the consolidated balance sheet, since such items are not
assets of Northern Trust.

O. Trust, Investment and Other Servicing Fees. Trust,
investment and other servicing fees are recorded on the
accrual basis, over the period in which the service is provided.
Fees are a function of the market value of assets custodied,
managed and serviced, the volume of transactions, securities
lending volume and spreads, and fees for other services
rendered, as set forth in the underlying client agreement. This
revenue recognition involves
the use of estimates and
assumptions, including components that are calculated based
on estimated asset valuations and transaction volumes.

Certain investment management fee arrangements also
may provide performance fees that are based on client
portfolio returns exceeding predetermined levels. Northern
Trust adheres to a policy in which it does not record any
performance-based fee income until the end of the contract
year, thereby eliminating the potential that revenue will be
recognized in one quarter and reversed in a future quarter.
Therefore, Northern Trust does not record any revenue under
incentive fee programs
risk due to future
performance contingencies. These arrangements often contain
similar terms for the payment of performance-based fees to
sub-advisors. The accounting for these performance-based
expenses matches the treatment for the related performance-
based revenues.

is at

that

Client reimbursed out-of-pocket expenses that are an
extension of existing services that are being rendered are
recorded on a gross basis as revenue.

Security

P. Client

Settlement Receivables. These
receivables represent other collection items presented on
behalf of custody clients.

Q. Income Taxes. Northern Trust follows an asset and
liability approach to account for income taxes. The objective is
to recognize the amount of taxes payable or refundable for the
current year, and to recognize deferred tax assets and liabilities
resulting from temporary differences between the amounts
reported in the financial statements and the tax bases of assets
and liabilities. The measurement of tax assets and liabilities is
based on enacted tax laws and applicable tax rates.

Tax positions taken or expected to be taken on a tax
return are evaluated based on their likelihood of being
sustained upon examination by tax authorities. Only tax
to be
positions that are considered more-likely-than-not
sustained are
consolidated financial
recorded in the
statements. Northern Trust
recognizes any interest and
penalties related to unrecognized tax benefits in the provision
for income taxes.

R. Cash Flow Statements. Cash and cash equivalents have

been defined as “Cash and Due from Banks”.

158,

(SFAS) No.

S. Pension and Other Postretirement Benefits. Effective
the Financial
with the December 31, 2006 adoption of
Accounting Standards Board’s (FASB) Statement of Financial
Standards
Accounting
“Employers’
Accounting
for Defined Benefit Pension and Other
Postretirement Plans – an amendment of FASB Statements
No. 87, 88, 106, and 132(R)” (SFAS No. 158), Northern Trust
records the funded status of its defined benefit pension and
other postretirement plans on the consolidated balance sheet.
Prepaid pension benefits are reported in other assets and
unfunded pension and postretirement benefit liabilities are
reported in other liabilities. Plan assets and benefit obligations
are measured annually at a September 30 measurement date.
Pension costs are recognized ratably over the estimated
working lifetime of eligible participants.

T. Stock-Based Compensation Plans. Effective with
the adoption of SFAS No. 123 (revised 2004), “Share-Based
Payment” (SFAS No. 123(R)), on January 1, 2006, Northern
Trust recognizes as compensation expense the grant-date fair
value of stock options and other equity-based compensation
granted to employees within the income statement using a
fair-value-based method. Previously, Northern Trust used the
intrinsic value method of accounting permissible under SFAS
No. 123, “Accounting for Stock-Based Compensation”.

The fair values of stock and stock unit awards, including
performance stock unit awards and director awards, are based
on the price of the Corporation’s stock on the date of grant.
The fair value of stock options is estimated on the date of

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

45

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Northern Trust’s consolidated financial position or results of
operations.

In February 2007, the FASB issued SFAS No. 159, “The
Fair Value Option for Financial Assets and Financial
Liabilities.” SFAS No. 159 gives entities the option, at specified
election dates, to measure certain financial assets and liabilities
at fair value. The election may be applied to financial assets
is
and liabilities on an instrument by instrument basis,
irrevocable, and may only be applied to entire instruments.
Unrealized gains and losses on instruments for which the fair
value option has been elected are reported in earnings at each
subsequent reporting date. SFAS No. 159 is effective for fiscal
years beginning after November 15, 2007. Adoption of SFAS
No. 159 as of January 1, 2008 is not expected to impact
Northern Trust’s consolidated financial position or results of
operations.

In December 2007, the FASB issued SFAS No. 141 (revised
2007), “Business Combinations,” (SFAS No. 141(R)). SFAS
No. 141(R) requires an acquirer in a business combination to
recognize most assets acquired, liabilities assumed, and any
noncontrolling interests at their fair values, as defined in
SFAS No. 157, on the date of acquisition. SFAS No. 141(R)
also prohibits the capitalization of transaction costs, lowers
the threshold for recording acquisition contingencies, and
requires contingencies to be measured at fair value. SFAS
No.
business
combinations which occur in fiscal years beginning after
December 15, 2008. Adoption of SFAS No. 141(R) as of
January 1, 2009 is not expected to have a material impact on
Northern Trust’s consolidated financial position or results of
operations.

prospectively

effective

141(R)

for

is

Interests

in Consolidated

In December 2007,

the FASB issued SFAS No. 160,
“Noncontrolling
Financial
Statements.” SFAS No. 160 requires a parent company to
clearly identify ownership interests in subsidiaries held by
parties other than the parent, and to present these interests in
the parent’s consolidated balance sheet within equity and
consolidated statement of income separate from the parent’s
financial position and results of operations. SFAS No. 160 is
effective for fiscal years beginning after December 15, 2008.
Adoption of SFAS No. 160 as of January 1, 2009 is not
impact on Northern Trust’s
expected to have a material
consolidated financial position or results of operations.

grant using the Black-Scholes option pricing model. The
model utilizes weighted-average assumptions regarding the
period of
time that options granted are expected to be
outstanding (expected term) based primarily on the historical
exercise behavior attributable to previous option grants, the
estimated yield from dividends paid on the Corporation’s
stock over the expected term of the options, the expected
volatility of Northern Trust’s stock price over a period equal
to the expected term of the options, and a risk free interest
rate based on the U.S. Treasury yield curve at the time of grant
for a period equal to the expected term of the options granted.
Compensation expense for share-based award grants with
terms that provide for a graded vesting schedule, whereby
portions of the award vest in increments over the requisite
service period, are recognized on a straight-line basis over the
requisite service period for the entire award. Northern Trust
does not include an estimate of
future forfeitures in its
stock-based compensation as historical
recognition of
Stock-based
been
forfeitures
compensation is adjusted based on forfeitures as they occur.
Dividend equivalents are paid on stock units on a current
basis prior to vesting and distribution.

significant.

have

not

In accordance with SFAS No. 123(R), cash flows resulting
from the realization of tax deductions from the exercise of
stock options in excess of the compensation cost recognized
(excess tax benefits) are classified as financing cash flows.
Before the adoption of SFAS No. 123(R), Northern Trust
presented all tax benefits realized as operating cash flows in
the consolidated statement of cash flows.

required under other

2. Recent Accounting Pronouncements – In September 2006,
the FASB issued SFAS No. 157, “Fair Value Measurements.”
SFAS No. 157 defines fair value, establishes a framework for
measuring fair value, and enhances disclosures about fair
accounting
value measurements
pronouncements, but does not change existing guidance as to
whether or not an instrument
fair value.
Disclosures required to be provided under SFAS No. 157
include information on the inputs used to develop fair value
measurements and the effect of
the measurements on
earnings. SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007. Adoption of SFAS No. 157 as of
January 1, 2008 is not expected to have a material impact on

is carried at

46

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

3. Reclassifications – Effective January 1, 2007, expenses
associated with outside
services purchased, previously
included as a component of other operating expenses within
income, are included as a
the consolidated statement of
separate component of noninterest expenses due to the
increased significance of
category. The
this
amortization of capitalized software, also previously included

expense

as a component of other operating expenses, is included as a
component of equipment and software expense, effective
January 1, 2007, in order to better align the nature of this
expense with its income statement classification. All prior
period amounts have been reclassified consistent with the
revised presentations.

4. Securities – Securities Available for Sale. The following tables summarize the amortized cost, fair values, and remaining
maturities of securities available for sale.

RECONCILIATION OF AMORTIZED COST TO FAIR VALUES OF SECURITIES AVAILABLE FOR SALE

(In Millions)

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Asset-Backed
Other

Total

(In Millions)

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Preferred Stock
Asset-Backed
Other

Total

REMAINING MATURITY OF SECURITIES AVAILABLE FOR SALE

(In Millions)

Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years

Total

Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

DECEMBER 31, 2007

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

$

–
1.5
7.6
.6
7.0

$

–
–
1.7
49.6
.2

$

FAIR
VALUE

5.1
32.1
5,466.5
1,902.9
333.7

AMORTIZED
COST

$

5.1
30.6
5,460.6
1,951.9
326.9

$ 7,775.1

$16.7

$51.5

$ 7,740.3

DECEMBER 31, 2006

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

AMORTIZED
COST

$

1.0
30.6
10,250.7
9.8
769.0
184.3

$11,245.4

$

–
1.1
2.9
–
.1
10.3

$14.4

FAIR
VALUE

$

1.0
31.7
10,245.1
9.8
767.4
194.6

$

–
–
8.5
–
1.7
–

$10.2

$11,249.6

DECEMBER 31, 2007

AMORTIZED
COST

$4,524.8
2,501.0
184.3
565.0

$7,775.1

FAIR
VALUE

$4,526.3
2,484.1
182.4
547.5

$7,740.3

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

47

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Securities Held to Maturity. The following tables summarize the book values, fair values and remaining maturities of securities held
to maturity.

RECONCILIATION OF BOOK VALUES TO FAIR VALUES OF SECURITIES HELD TO MATURITY

(In Millions)

Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total

(In Millions)

Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total

REMAINING MATURITY OF SECURITIES HELD TO MATURITY

(In Millions)

Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years

Total

DECEMBER 31, 2007

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

$29.2
.2
–

$29.4

$

.1
.2
13.0

$13.3

DECEMBER 31, 2006

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

$25.9
.1
–

$26.0

$ 1.2
.2
9.5

$10.9

FAIR
VALUE

$ 877.9
13.3
269.7

$1,160.9

FAIR
VALUE

$ 888.5
14.5
219.1

$1,122.1

BOOK
VALUE

$ 848.8
13.3
282.7

$1,144.8

BOOK
VALUE

$ 863.8
14.6
228.6

$1,107.0

DECEMBER 31, 2007

BOOK
VALUE

$ 102.2
359.3
516.5
166.8

FAIR
VALUE

$ 100.9
364.8
529.0
166.2

$1,144.8

$1,160.9

Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

Securities with Unrealized Losses. The following table provides information regarding securities at December 31, 2007 that have
been in a continuous unrealized loss position for less than 12 months and for 12 months or longer.

(In Millions)

Obligations of States and Political Subdivisions
Government Sponsored Agency
Asset-Backed
Other

Total Temporarily Impaired Securities

Of

the total $64.8 million of unrealized losses at
December 31, 2007, the majority, $49.6 million, reflect the
impact of widening credit spreads on the valuations of asset-
backed
represent
approximately 3.2% of the total amortized cost of asset-
backed securities with unrealized losses at December 31, 2007.

securities. These

unrealized

losses

LESS THAN 12 MONTHS

12 MONTHS OR LONGER

TOTAL

FAIR
VALUE

UNREALIZED
LOSSES

$

2.6
689.9
1,129.2
37.7

$1,859.4

$

–
1.7
23.3
3.5

$28.5

FAIR
VALUE

$ 17.8
5.1
419.5
36.1

$478.5

UNREALIZED
LOSSES

FAIR
VALUE

UNREALIZED
LOSSES

$

.1
.2
26.3
9.7

$36.3

$

20.4
695.0
1,548.7
73.8

$2,337.9

$

.1
1.9
49.6
13.2

$64.8

Asset-backed securities held at December 31, 2007 were
predominantly floating rate, with average lives less than 5
years, and 95% were rated triple-A with the remaining 5%
rated double-A. Unrealized losses of $13.2 million relate to
securities which Northern Trust purchases for compliance
with the Community Reinvestment Act (CRA). Unrealized

48

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

losses on these CRA-related other securities are attributable to
their purchase at below market rates for the purpose of
supporting institutions and programs that benefit low to
moderate income communities within Northern Trust’s
market area. The remaining unrealized losses on Northern
Trust’s securities portfolio as of December 31, 2007 are
attributable to changes in overall market
interest rates.
Northern Trust has the ability and intent to hold all of its
securities with unrealized losses until a recovery of fair value,
which may be maturity, and does not consider them to be
other-than-temporarily impaired at December 31, 2007.

Investment Security Gains and Losses. Security gains
totaling $6.5 million were recognized in 2007. The gains
resulted from the sale of CME Group Inc. stock acquired from
the demutualizations and subsequent merger of the Chicago
Mercantile Exchange and the Chicago Board of Trade.
Realized security gains totaled $1.4 million and $.3 million,
respectively, in 2006 and 2005. There were no security losses
for these periods.

5. Securities Purchased Under Agreements to Resell and
Securities Sold Under Agreements to Repurchase – Securities
purchased under agreements to resell and securities sold
under agreements to repurchase are recorded at the amounts
at which the securities were acquired or sold plus accrued
interest. To minimize any potential credit risk associated with
these transactions, the fair value of the securities purchased or
sold is continuously monitored, limits are set on exposure
with counterparties,
condition of
counterparties is regularly assessed. It is Northern Trust’s
policy to take possession of securities purchased under
agreements to resell.

and the

financial

The following tables summarize information related to
securities purchased under agreements to resell and securities
sold under agreements to repurchase.

SECURITIES SOLD UNDER
AGREEMENTS TO REPURCHASE

($ In Millions)

Balance at December 31
Average Balance During the Year
Average Interest Rate Paid
During the Year

Maximum Month-End Balance

During the Year

DECEMBER 31

2007

$1,763.6
1,620.2

2006

$1,950.5
2,030.0

4.94%

4.88%

2,845.1

2,410.2

6. Loans and Leases – Amounts outstanding in selected
categories are shown below.

(In Millions)

U.S.

Residential Real Estate
Commercial
Commercial Real Estate
Personal
Other
Lease Financing, net

Total U.S.
Non-U.S.

Total Loans and Leases
Reserve for Credit Losses Assigned to

Loans and Leases

Net Loans and Leases

DECEMBER 31

2007

2006

$ 9,171.0
5,556.4
2,350.3
3,850.8
969.1
1,168.4

23,066.0
2,274.1

25,340.1

$ 8,674.4
4,679.1
1,836.3
3,415.8
979.2
1,291.6

20,876.4
1,733.3

22,609.7

(148.1)

(140.4)

$25,192.0

$22,469.3

Other U.S. loans and non-U.S. loans included $1.9 billion
at December 31, 2007, and $1.7 billion at December 31, 2006,
of short duration advances, primarily related to the processing
of custodied client investments.

Residential real estate loans classified as held for sale
totaled $.7 million at December 31, 2007 and $.4 million at
December 31, 2006.

The components of the net investment in direct finance

and leveraged leases are as follows:

SECURITIES PURCHASED UNDER
AGREEMENTS TO RESELL

($ In Millions)

Balance at December 31
Average Balance During the Year
Average Interest Rate Earned

During the Year

Maximum Month-End Balance

During the Year

DECEMBER 31

(In Millions)

2007

$347.6
313.4

2006

$ 413.5
327.4

4.98%

4.99%

540.0

1,120.5

Direct Finance Leases:
Lease Receivable
Residual Value
Initial Direct Costs
Unearned Income

DECEMBER 31

2007

2006

$ 150.0
127.8
.8
(46.0)

$ 216.3
179.0
1.2
(61.8)

Net Investment in Direct Finance Leases

232.6

334.7

Leveraged Leases:

Net Rental Receivable
Residual Value
Unearned Income

$ 697.8
692.5
(454.5)

$ 631.0
676.9
(351.0)

Net Investment in Leveraged Leases

935.8

956.9

Total Leases, net

$1,168.4

$1,291.6

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

49

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

The following schedule reflects the future minimum lease

payments to be received under direct finance leases:

7. Reserve for Credit Losses – Changes in the reserve for credit
losses were as follows:

(In Millions)

2008
2009
2010
2011
2012

FUTURE
MINIMUM
LEASE
PAYMENTS

$32.7
27.2
23.2
19.3
15.5

(In Millions)

2007

2006

2005

Balance at Beginning of Year
Charge-Offs
Recoveries

Net Charge-Offs
Provision for Credit Losses
Effect of Foreign Exchange Rates

$151.0
(9.7)
.9

(8.8)
18.0
–

$136.0
(1.8)
1.6

$139.3
(7.6)
1.8

(.2)
15.0
.2

(5.8)
2.5
–

Balance at End of Year

$160.2

$151.0

$136.0

Concentrations of Credit Risk. The information on page 27 in
the section titled “Residential Real Estate” through the section
titled “Commercial Aircraft Leases” is incorporated herein by
reference.

Reserve for Credit Losses

Assigned to:
Loans and Leases
Unfunded Commitments and
Standby Letters of Credit

Total Reserve for Credit Losses

$148.1

$140.4

$125.4

12.1

$160.2

10.6

10.6

$151.0

$136.0

DECEMBER 31

2007

2006

8. Buildings and Equipment – A summary of buildings and
equipment is presented below.

NONPERFORMING ASSETS

(In Millions)

Nonaccrual Loans

U.S.
Non-U.S.

Total Nonaccrual Loans
Other Real Estate Owned

Total Nonperforming Assets

90 Day Past Due Loans Still Accruing
Impaired Loans with Reserves
Impaired Loans without Reserves*

Total Impaired Loans
Reserves for Impaired Loans
Average Balance of Impaired Loans during the Year

$23.2
–

23.2
6.1

$29.3

$ 8.6
$15.4
4.0

$19.4
$10.8
26.3

$34.5
1.2

35.7
1.4

$37.1

$24.6
$26.9
5.0

$31.9
$19.6
27.8

* When an impaired loan’s discounted cash flows, collateral value or market
price equals or exceeds its carrying value, a reserve is not required.

There were $4.2 million and $.4 million, respectively, of
unfunded loan commitments and standby letters of credit
issued to borrowers whose loans were classified as nonaccrual
at December 31, 2007 and December 31, 2006.

Interest
income that would have been recorded on
loans in accordance with their original terms
nonaccrual
amounted to approximately $3.2 million in 2007, $2.9 million
in 2006, and $2.7 million in 2005, compared with amounts
that were actually recorded of approximately $222 thousand,
$42 thousand, and $114 thousand, respectively.

50

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

(In Millions)

Land and Improvements
Buildings
Equipment
Leasehold Improvements
Buildings Leased under
Capital Leases

Total Buildings and
Equipment

(In Millions)

Land and Improvements
Buildings
Equipment
Leasehold Improvements
Buildings Leased under
Capital Leases

Total Buildings and
Equipment

DECEMBER 31, 2007

ORIGINAL
COST

ACCUMULATED
DEPRECIATION

NET BOOK
VALUE

$ 40.7
185.2
359.4
174.6

83.8

$

.6
72.8
177.9
64.2

$ 40.1
112.4
181.5
110.4

36.3

47.5

$843.7

$351.8

$491.9

DECEMBER 31, 2006

ORIGINAL
COST

ACCUMULATED
DEPRECIATION

NET BOOK
VALUE

$ 36.9
179.7
347.9
165.7

81.1

$

.5
65.7
165.9
58.2

$ 36.4
114.0
182.0
107.5

33.8

47.3

$811.3

$324.1

$487.2

The charge for depreciation, which includes depreciation
of assets recorded under capital leases, amounted to $84.8
million in 2007, $83.7 million in 2006, and $85.0 million
in 2005.

9. Lease Commitments – At December 31, 2007, Northern
Trust was obligated under a number of non-cancelable
operating leases for buildings and equipment. Certain leases
contain rent escalation clauses based on market indices or

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

increases in real estate taxes and other operating expenses and
renewal option clauses calling for increased rentals. There are
no restrictions imposed by any lease agreement regarding the
payment of dividends, debt financing or Northern Trust
entering into further lease agreements. Minimum annual lease
commitments as of December 31, 2007 for all non-cancelable
operating leases with a term of 1 year or more are as follows:

(In Millions)

2008
2009
2010
2011
2012
Later Years

Total Minimum Lease Payments

FUTURE
MINIMUM
LEASE
PAYMENTS

$ 65.7
63.1
61.0
58.3
53.1
421.3

$722.5

Net rental expense for operating leases included in
occupancy expense amounted to $75.3 million in 2007, $72.0
million in 2006, and $63.4 million in 2005.

One of the buildings and related land utilized for Chicago
operations has been leased under an agreement that qualifies
as a capital lease. The long-term financing for the property
was provided by the Corporation and the Bank. In the event of
sale or refinancing, the Bank would anticipate receiving all
proceeds except for 58% of any proceeds in excess of the
original project costs, which will be paid to the lessor.

The following table reflects the future minimum lease
payments required under capital leases, net of any payments
received on the long-term financing, and the present value of
net capital lease obligations at December 31, 2007.

(In Millions)

2008
2009
2010
2011
2012
Later Years

Total Minimum Lease Payments, net
Less: Amount Representing Interest

FUTURE
MINIMUM LEASE
PAYMENTS, NET

$ 2.9
2.9
(38.3)
7.8
7.9
55.7

38.9
27.1

$ 11.8
Net Present Value under Capital Lease Obligations
Note: In 2007, the term of the capital lease for the Chicago operations center
was extended. The minimum lease payments shown in the table above include
an anticipated principal re-payment in 2010 and the revised future minimum
lease payments under the terms of the lease extension.

10. Business Combinations – On March 31, 2005, Northern
Trust completed its acquisition of Baring Asset Management’s
Financial Services Group (FSG), a fund services group that
offered fund administration, custody, and trust services, from
ING Group N.V. (The Netherlands). The final adjusted
purchase price totaled 261.5 million British Pounds Sterling.
The acquisition increased Northern Trust’s global
fund
administration, hedge fund, private equity, and property
administration capabilities. The results of operations for FSG
have been included within Northern Trust’s operating results
subsequent to the March 31, 2005 acquisition date.

11. Goodwill and Other Intangibles – The changes in the
carrying amount of goodwill for the years ended December 31,
2007 and 2006 are as follows:

(In Millions)

CORPORATE
AND
INSTITUTIONAL
SERVICES

PERSONAL
FINANCIAL
SERVICES

TOTAL

Balance at December 31, 2005

$324.1

$65.2

$389.3

Goodwill Acquired:

Financial Services Group*

Other Changes**

Balance at December 31, 2006
Sale of Non-U.S. Subsidiary
Other Changes **

Balance at December 31, 2007

12.9
24.7

$361.7
(.2)
3.5

$365.0

(6.0)
1.6

$60.8
–
–

$60.8

6.9
26.3

$422.5
(.2)
3.5

$425.8

* Balances reflect final purchase price adjustments and related reallocations.
** Includes the effect of foreign exchange rates on non-U.S. dollar denominated
goodwill.

Other intangible assets are included in other assets in the
consolidated balance sheet. The gross carrying amount and
accumulated amortization of other intangible assets as of
December 31, 2007 and 2006 are as follows:

OTHER INTANGIBLE ASSETS-SUBJECT TO AMORTIZATION *

(In Millions)

Gross Carrying Amount
Accumulated Amortization

Net Book Value

DECEMBER 31

2007 **

2006

$245.2
142.1

$103.1

$247.9
122.2

$125.7

* Includes the effect of foreign exchange rates on non-U.S. dollar denominated
intangible assets.
** 2007 balances include an adjustment of $3.6 million related to the sale of a
non-U.S. subsidiary.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

51

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Other intangible assets consist primarily of the value of
acquired client relationships. Amortization expense related to
other intangible assets was $20.9 million, $22.4 million, and
$20.4 million for the years ended December 31, 2007, 2006,
and 2005, respectively. Amortization expense for the years
2008, 2009, 2010, 2011, and 2012 is estimated to be $18.4
million, $17.9 million, $16.0 million, $12.3 million, and
$12.5 million, respectively.

12. Senior Notes, Long-Term Debt, and Line of Credit –
Senior Notes. A summary of senior notes outstanding at
December 31 is presented below.

($ In Millions)

RATE

2007

2006

Corporation-Senior Notes (a) (d)
Fixed Rate Due Aug. 2011 (f)
Fixed Rate Due Nov. 2012 (g) (h)

Bank-Senior Note (a) (d)

Floating Rate – Sterling
Denominated Due
March 2010

Total Senior Notes

5.30% $249.4
204.8
5.20

$249.2
–

6.725

199.7

$653.9

196.2

$445.4

Long-Term Debt. A summary of long-term debt outstanding
at December 31 is presented below.

($ In Millions)

2007

2006

Bank-Subordinated Debt (a) (d)

6.25% Notes due June 2008 (b)
7.10% Notes due Aug. 2009 (b)
6.30% Notes due March 2011 (b)
4.60% Notes due Feb. 2013 (b)
5.85% Notes due Nov. 2017 (b) (h)
5.375% Sterling Denominated Notes due

March 2015 (e)

Total Bank-Subordinated Debt
Federal Home Loan Bank Borrowings

One Year or Less (Average Rate at Year

End – 4.98% in 2007; 5.35% in 2006)
One to Three Years (Average Rate at Year
End – 6.56% in 2007; 6.08% in 2006)
Three to Five Years (Average Rate at Year
End – 5.05% in 2007; 6.23% in 2006)

Five to Ten Years (Average Rate at Year

$ 100.0
200.0
150.0
200.0
207.0

298.6

1,155.6

354.9

330.0

595.0

End – 5.25% in 2007; 4.79% in 2006)

235.1

$ 100.0
200.0
150.0
200.0
–

293.1

943.1

509.0

234.9

275.0

285.1

Over Ten Years (Average Rate at Year

End – 6.29% in 2006)

Total Federal Home Loan Bank Borrowings
Capital Lease Obligations (c)

–

1,515.0
11.8

50.0

1,354.0
10.8

Total Long-Term Debt

$2,682.4

$2,307.9

Long-Term Debt Qualifying as Risk-Based

Capital

$ 829.6

$ 713.8

(a) Not redeemable prior to maturity.
(b) Under the terms of its current Offering Circular dated October 30, 2007, the
Bank has the ability to offer from time to time its senior bank notes in an
aggregate principal amount of up to $4.5 billion at any one time outstanding
and up to an additional $800 million of subordinated notes. Each senior note
will mature from 30 days to fifteen years, and each subordinated note will
mature from five years to fifteen years, following its date of original issuance.
Each note will mature on such date as selected by the initial purchaser and
agreed to by the Bank.
(c) Refer to Note 9.
(d) Debt issue costs are recorded as an asset and amortized on a straight-line
basis over the life of the Note.
(e) Notes issued at a discount of .484%.
(f) Notes issued at a discount of .035%.
(g) Notes issued at a discount of .044%.
(h) Interest-rate swap contracts were entered into to modify the interest expense
on these senior and subordinated notes from fixed rates to floating rates. The
swaps are recorded as fair value hedges and at December 31, 2007, increases in
the carrying values of the senior and subordinated notes outstanding of $5.2
million and $7.0 million, respectively, were recorded.

Line of Credit. The Corporation maintains an available
revolving line of credit totaling $150 million. Commitment
fees required under the revolver are based on the long-term
senior debt ratings of
the Corporation. There were no
borrowings under the line of credit during 2007 or 2006,
except for discretionary borrowings of minimum amounts to
test the draw-down process.

52

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

it

is not

13. Floating Rate Capital Debt – In January 1997,
the
Corporation issued $150 million of Floating Rate Capital
Securities, Series A, through a statutory business trust wholly-
owned by the Corporation (“NTC Capital I”). In April 1997,
the Corporation also issued, through a separate wholly-owned
statutory business trust (“NTC Capital II”), $120 million of
Floating Rate Capital Securities, Series B. The sole assets of the
trusts are Subordinated Debentures of Northern Trust
Corporation that have the same interest rates and maturity
dates as the corresponding distribution rates and redemption
dates of the Floating Rate Capital Securities. The Series A
Securities were issued at a discount to yield 60.5 basis points
above the three-month London Interbank Offered Rate
(LIBOR) and are due January 15, 2027. The Series B Securities
were issued at a discount to yield 67.9 basis points above the
three-month LIBOR and are due April 15, 2027. Both Series A
and B Securities qualify as tier 1 capital
for regulatory
purposes. NTC Capital I and NTC Capital II are considered
variable interest entities under FASB Interpretation No. 46(R),
“Consolidation of Variable Interest Entities”. However, as the
Corporation has determined that
the primary
beneficiary of the trusts, they are not consolidated by the
Corporation.
The

and
unconditionally guaranteed all payments due on the Series A
and B Securities. The holders of the Series A and B Securities
cash
are
distributions quarterly in arrears (based on the liquidation
amount of $1,000 per Security) at an interest rate equal to the
rate on the corresponding Subordinated Debentures. The
interest rate on the Series A and Series B securities is equal to
three-month LIBOR plus 0.52% and 0.59%, respectively.
Subject to certain exceptions, the Corporation has the right to
defer payment of interest on the Subordinated Debentures at
any time or from time to time for a period not exceeding 20
consecutive quarterly periods provided that no extension
period may extend beyond the stated maturity date. If interest
is deferred on the Subordinated Debentures, distributions on
the Series A and B Securities will also be deferred and the
Corporation will not be permitted,
to certain
exceptions, to pay or declare any cash distributions with
respect to the Corporation’s capital stock or debt securities
that
to the Subordinated
Debentures, until all past due distributions are paid. The
Subordinated Debentures are unsecured and subordinated to
substantially all of the Corporation’s existing indebtedness.

rank the same as or

Corporation

preferential

irrevocably

cumulative

entitled

subject

receive

junior

fully,

has

to

The Corporation has the right to redeem the Series A and
Series B Subordinated Debentures, in whole or in part, at a
price equal to the principal amount plus accrued and unpaid

interest. The following table summarizes the book values
of
of
December 31, 2007 and 2006:

Subordinated Debentures

outstanding

the

as

(In Millions)

NTC Capital I Subordinated Debentures due

January 15, 2027

NTC Capital II Subordinated Debentures due

April 15, 2027

Total Subordinated Debentures

DECEMBER 31

2007

2006

$153.7

$153.6

122.9

$276.6

122.9

$276.5

14. Stockholders’ Equity – Preferred Stock. The Corporation
is authorized to issue 10,000,000 shares of preferred stock
without par value. The Board of Directors of the Corporation
rights,
is authorized to fix the particular preferences,
qualifications and restrictions for each series of preferred stock
issued. There was no preferred stock outstanding at
December 31, 2007 or 2006.

Preferred Stock Purchase Rights – On July 21, 1998 the Board
of Directors of
the Corporation declared a dividend
distribution of one Preferred Stock Purchase Right for each
the Corporation’s common stock
outstanding share of
issuable to stockholders of record at the close of business on
October 31, 1999. As a result of anti-dilution provisions, each
share of common stock now has one-half of one Right
is exercisable for one
associated with it. Each Right
one-hundredth of a share of Series A Junior Participating
Preferred Stock at an exercise price of $330.00, subject to
adjustment. The Rights will be evidenced by the common
stock certificates and will not be exercisable or transferable
apart from the common stock until twenty days after a person
or group acquires 15 percent or more of the shares of
common stock then outstanding or announces a tender or
in
exchange offer which if consummated would result
ownership of 15 percent or more of the outstanding common
stock.

In the event that any person or group acquires 15 percent
or more of the outstanding shares of common stock, each
Right entitles the holder, other than such person or group, to
purchase that number of shares of common stock of the
Corporation having a market value of twice the exercise
price of the Right. At any time thereafter if the Corporation
consummates a business combination transaction or sells
substantially all of its assets, each Right entitles the holder,
other than the person or group acquiring 15 percent or more
of the outstanding shares of common stock, to purchase that
number of shares of surviving company stock which at the

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

53

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

time of the transaction would have a market value of twice the
exercise price of the Right.

Common Stock. An analysis of changes in the number of
shares of common stock outstanding follows:

The Rights do not have voting rights and are redeemable
at the option of the Corporation at a price of one-half of one
cent per Right at any time prior to the close of business on the
twentieth day following announcement by the Corporation of
the acquisition of 15 percent or more of the outstanding
common stock by a person or group. Unless earlier redeemed,
the Rights will expire on October 31, 2009.

2007

2006

2005

218,700,956

218,128,986

219,067,733

128,095

166,681

469,640

5,042,322

2,764,505

2,126,472

(3,262,539)

(2,359,216)

(3,534,859)

Balance at January 1
Incentive Plan and
Awards
Stock Options
Exercised
Treasury Stock
Purchased

Balance at

December 31

220,608,834

218,700,956

218,128,986

The Corporation’s

share buyback program
current
authorization was increased to 12.0 million shares in October
2006. Under this program, the Corporation may purchase an
additional 8.7 million shares after December 31, 2007. The
repurchased shares would be used for general purposes of the
Corporation, including the issuance of shares under stock
option and other incentive plans of the Corporation. The
average price paid per share for common stock repurchased in
2007, 2006, and 2005 was $67.10, $55.65, and $48.05,
respectively.

54

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

15. Accumulated Other Comprehensive Income – The following table summarizes the components of accumulated other
comprehensive income at December 31, 2007, 2006, and 2005, and changes during the years then ended.

(In Millions)

DECEMBER 31, 2007
Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments
Pension and Other Postretirement Benefit Adjustments

Net Actuarial (Loss) Gain
Prior Service Cost
Transition Obligation

Total Pension and Other Postretirement Benefit Adjustments

PERIOD CHANGE

BEGINNING
BALANCE
(NET OF TAX)

BEFORE
TAX
AMOUNT

TAX EFFECT

ENDING
BALANCE
(NET OF TAX)

$

4.5
–

4.5
2.2
–

2.2
18.5

(165.0)
(6.7)
(2.1)

(173.8)

$ (45.3)
7.8

$ 17.0
(2.9)

$ (23.8)
4.9

(53.1)
(18.6)
(10.2)

(8.4)
(9.4)

137.4
(.8)
.6

137.2

19.9
7.0
3.8

3.2
12.1

(43.4)
.4
(.2)

(43.2)

(28.7)
(9.4)
(6.4)

(3.0)
21.2

(71.0)
(7.1)
(1.7)

(79.8)

Accumulated Other Comprehensive Income

$(148.6)

$ 66.3

$ (8.0)

$ (90.3)

DECEMBER 31, 2006
Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments *
Minimum Pension Liability
Pension and Other Postretirement Benefit Adjustments

Net Actuarial Loss
Prior Service Cost
Transition Obligation

Total Pension and Other Postretirement Benefit Adjustments

$

(5.2)
–

(5.2)
(.8)
–

(.8)
1.5
(14.2)

–
–
–

–

$ 16.9
1.4

$ (6.3)
(.5)

$

15.5
3.7
(1.2)

4.9
1.3
22.7

(260.9)
(10.7)
(3.3)

(274.9)

(5.8)
(1.4)
.5

(1.9)
15.7
(8.5)

95.9
4.0
1.2

101.1

$100.6

5.4
.9

4.5
1.5
(.7)

2.2
18.5
–

(165.0)
(6.7)
(2.1)

(173.8)

$(148.6)

Accumulated Other Comprehensive Income

$ (18.7)

$(230.5)

* The 2006 tax effect on foreign currency translation adjustments reflects the reversal of deferred taxes on translation gains associated with certain foreign
investments.

DECEMBER 31, 2005
Unrealized Gains (Losses) on Securities Available for Sale
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedge Designations
Less: Reclassification Adjustments

Net Unrealized Gains (Losses) on Cash Flow Hedge Designations

Foreign Currency Translation Adjustments
Minimum Pension Liability

Accumulated Other Comprehensive Income

$

(.7)
–

(.7)
.5
–

.5
(.8)
(13.7)

$

(7.0)
–

(7.0)
2.3
4.5

(2.2)
3.2
(.9)

$

2.5
–

$

2.5
(.8)
(1.7)

.9
(.9)
.4

(5.2)
–

(5.2)
2.0
2.8

(.8)
1.5
(14.2)

$ (14.7)

$

(6.9)

$

2.9

$ (18.7)

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

55

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

16. Net Income Per Common Share Computations – The computation of net income per common share is presented below.

(In Millions Except Share Information)

Basic Net Income Per Common Share
Average Number of Common Shares Outstanding
Net Income
Basic Net Income Per Common Share

Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding
Plus: Dilutive Potential Common Shares

Stock Options
Stock Incentive Plans

Average Common and Potential Common Shares

Net Income
Diluted Net Income Per Common Share

2007

2006

2005

$

219,680,628
726.9
3.31

$

217,766,035
665.4
3.06

$

218,101,996
584.4
2.68

219,680,628

217,766,035

218,101,996

3,398,552
1,236,485

2,957,063
1,061,016

2,409,023
1,046,169

224,315,665

221,784,114

221,557,188

$

726.9
3.24

$

665.4
3.00

$

584.4
2.64

Note: For the years ended December 31, 2007, 2006, and 2005, options to purchase 3,748,499, 5,127,246, and 11,281,496 shares of the Corporation’s common stock,
respectively, were not included in the computation of diluted net income per common share because the exercise prices were greater than the average market price of
Northern Trust’s common stock during these periods.

17. Net Interest Income – The components of net interest income were as follows:

(In Millions)

Interest Income

Loans and Leases
Securities – Taxable

– Non-Taxable
Time Deposits with Banks
Federal Funds Sold and Securities Purchased under Agreements to Resell and Other

Total Interest Income

Interest Expense
Deposits
Federal Funds Purchased
Securities Sold under Agreements to Repurchase
Commercial Paper
Other Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt

Total Interest Expense

Net Interest Income

2007

2006

2005

$1,241.8
591.5
38.9
776.7
68.8

2,717.7

1,519.9
79.9
80.1
–
22.3
26.7
141.0
16.2

1,886.1

$1,111.5
527.2
39.7
481.2
47.2

$ 878.8
291.7
41.4
341.3
37.4

2,206.8

1,590.6

1,060.8
104.0
99.0
2.9
26.2
16.5
152.6
14.9

1,476.9

621.5
49.1
52.1
4.7
12.6
11.7
166.6
10.9

929.2

$ 831.6

$ 729.9

$ 661.4

18. Other Operating Income – The components of other
operating income were as follows:

19. Other Operating Expenses – The components of other
operating expenses were as follows:

(In Millions)

2007

2006

2005

Loan Service Fees
Banking Service Fees
Gain on Sale of Buildings
Loss on Sale of Non-U.S. Subsidiary
Other Income

Total Other Operating Income

$ 16.5
35.7
–
(4.1)
61.0

$109.1

$17.1
35.8
–
–
44.9

$97.8

$18.1
34.3
7.9
–
37.2

$97.5

(In Millions)

2007

2006

2005

Business Promotion
Other Intangibles Amortization
Other Expenses

Total Other Operating Expenses

$ 77.0
20.9
147.2

$245.1

$ 65.2
22.4
108.2

$195.8

$ 60.8
20.4
90.8

$172.0

56

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

20. Visa Indemnification Charges – In October 2007,
Northern Trust, as a member of Visa U.S.A. Inc. (Visa U.S.A.),
received shares of restricted stock in Visa, Inc. (Visa) as a
result of its participation in the global restructuring of Visa
U.S.A., Visa Canada Association, and Visa International
Service Association in preparation for an initial public offering
by Visa. Northern Trust and other Visa U.S.A. member banks
are obligated to share in potential losses resulting from certain
indemnified litigation involving Visa. On November 7, 2007,
Visa announced the settlement of the portion of the litigation
that
the
involved American Express. In consideration of
settlement and Northern
announced American Express
Trust’s proportionate membership share of Visa U.S.A.,
Northern Trust recorded a liability and corresponding charge
of $50 million for the American Express settlement.

45,

“Guarantor’s Accounting

A member bank such as Northern Trust is also required to
recognize the contingent obligation to indemnify Visa under
Visa’s bylaws (as those bylaws were modified at the time of the
Visa restructuring on October 3, 2007), for potential losses
arising from the other indemnified litigation that has not yet
settled at its estimated fair value in accordance with FASB
Interpretation No.
and
Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others”. Northern Trust is not
a party to this litigation and does not have access to any
specific, non-public information concerning the matters that
are the subject of the indemnification obligations. While the
estimation of any potential losses is highly judgmental, as of
December 31, 2007, Northern Trust has recorded a liability
and corresponding charge of $100 million for the remaining
litigation, bringing the total Visa indemnification charges to
$150 million.

Visa has stated that payments related to the above
litigation matters will be funded from an escrow account to be
established with a portion of the proceeds from its planned
initial public offering. The ultimate resolution of
these
litigation matters is highly uncertain. However, Northern
Trust currently anticipates that its proportionate share of the
proceeds of Visa’s planned initial public offering will more
than offset any indemnification liabilities related to Visa
litigation.

21. Income Taxes – The following table reconciles the total
provision for income taxes recorded in the consolidated
statement of
income with the amounts computed at the
statutory federal tax rate of 35%.

(In Millions)

2007

2006

2005

Tax at Statutory Rate
Tax Exempt Income
Leveraged Lease Adjustments
Foreign Tax Rate Differential
State Taxes, net
Other

Provision for Income Taxes

$371.3
(12.3)
–
(18.4)
6.2
(12.9)

$333.9

$358.5
(12.6)
16.8
(7.9)
15.2
(11.2)

$310.7
(13.8)
–
–
18.8
(12.3)

$358.8

$303.4

state,

various

The Corporation files income tax returns in the U.S.
federal,
and foreign jurisdictions. The
Corporation is no longer subject to income tax examinations
by U.S. federal, state, or local, or by non-U.S tax authorities
for years before 1997.

1,

at

2007

sheet

January

The Corporation adopted the provisions of FASB
Interpretation No. 48, “Accounting for Uncertainty in Income
Taxes – an Interpretation of FASB Statement 109” (FIN 48),
on January 1, 2007. Included in other liabilities within the
consolidated balance
and
December 31, 2007 were $211.2 million and $237.0 million of
unrecognized tax benefits, respectively. If recognized, 2007 net
income would have increased by $20.6 million, resulting in a
decrease of the effective income tax rate. Except for possible
adjustments related to leveraged leases as discussed below,
management does not anticipate significant adjustments to the
amount of total unrecognized tax benefits within the next
twelve months. Included in unrecognized tax benefits at
January 1, 2007 and December 31, 2007 were $187 million and
$208 million, respectively, of U.S.
federal and state tax
positions
relating to leveraged leasing tax deductions
challenged by the IRS for which the ultimate deductibility is
highly certain, but for which there is uncertainty about the
timing of such deductibility. As a result of the adoption of FIN
48, this liability was transferred from a deferred tax liability to
a current tax liability. The 2007 increase primarily reflects an
additional year of tax deductions expected to be taken on the
previously existing leveraged leases. Because of the impact of
deferred tax accounting, other than interest and penalties, the
disallowance of accelerated deductions would not affect the
annual effective tax rate, but would accelerate the payment of
cash to tax authorities to an earlier period.

A reconciliation of the beginning and ending amounts of

unrecognized tax benefits is as follows:

(In Millions)

Balance at January 1, 2007
Additions for tax positions taken in the current year
Additions for tax positions taken in prior years
Reductions for tax positions taken in prior years
Reductions resulting from expiration of statutes

Balance at December 31, 2007

$211.2
19.5
9.6
(2.8)
(.5)

$237.0

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

57

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

On July 13, 2006, the FASB issued Staff Position No. FAS
13-2, “Accounting for a Change or Projected Change in the
Timing of Cash Flows Relating to Income Taxes Generated by
a Leveraged Lease Transaction” (FSP 13-2), which amends
FASB Statement No. 13, “Accounting for Leases.” This Staff
Position addresses how a change or projected change in the
timing of cash flows relating to income taxes generated by a
leveraged lease affects the accounting by a lessor for that lease.
FSP 13-2 requires a recalculation of the rate of return and
allocation of income from the inception of a leveraged lease if,
during the lease term, the expected timing of the income tax
cash flows generated by a leveraged lease is revised. The
recalculation includes actual cash flows that occurred up to
the date of
the recalculation and projected cash flows
thereafter. In accordance with FSP 13-2, the cumulative effect
of applying its provisions was reported as an adjustment to the
beginning balance of Northern Trust’s retained earnings upon
its adoption. Based on estimates relating to the eventual
resolution of the leveraged leasing tax matter with the IRS,
including the timing and amount of any potential payments,
adoption as of January 1, 2007 reduced Northern Trust’s
stockholders’ equity by $73.4 million and reduced 2007 net
income by approximately $8.0 million. These amounts will be
recognized into income over the remaining terms of the
affected leveraged leases.

It is possible that the amount of leveraged lease related
uncertain tax positions and related cash flows could change
significantly in the next twelve months if the Corporation is
able to resolve this matter with the IRS or if management
becomes aware of new information that would lead it to
change its assumptions regarding the timing or amount of any
potential payments to the IRS. In accordance with FSP 13-2, if
a revision of management’s current assumptions is required in
a future period, the impact of the revision will be recorded
through earnings in the period in which the assumption
changed. Management does not believe that subsequent
changes,
if any, would have a material effect on the
consolidated financial position or liquidity of Northern Trust,
although they could have a material effect on operating results
for a particular period.

During the years ended December 31, 2007, 2006, and
2005, included in the provision for income taxes were $7.3
million, $15.7 million, and $5.4 million of
interest and
penalties net of tax. As of January 1, 2007 and December 31,
2007, the liability for the potential payment of interest and
penalties totaled $39.4 million and $46.3 million net of tax,
respectively.

In 2006 Northern Trust increased, by approximately $11
million, its tax reserve related to leveraged leasing transactions
that have been challenged by the IRS and recorded a $5.8
million tax provision as a result of legislation repealing the
exclusion from federal
income taxation of certain income
generated by a form of a leveraged lease known as an
Ownership Foreign Sales Corporation transaction.

Pretax earnings of non-U.S. subsidiaries are subject to
U.S. taxation when effectively repatriated. Northern Trust
provides income taxes on the undistributed earnings of
non-U.S. subsidiaries, except to the extent that those earnings
are indefinitely reinvested outside the U.S. Northern Trust
elected to indefinitely reinvest $119.5 million and $60 million
of the 2007 and 2006 earnings of certain non-U.S. subsidiaries,
respectively, and, therefore, in accordance with APB Opinion
No. 23, “Accounting for Income Taxes – Special Areas,” no
deferred income taxes were recorded on those earnings. Based
on the current U.S. federal income tax rate, an additional
provision (net of U.S. foreign tax credits) of approximately
$18.4 million and $7.9 million would have been required in
2007 and 2006, respectively, if Northern Trust had not elected
to indefinitely reinvest those earnings.

The components of the consolidated provision for income
taxes for each of the three years ended December 31 are as
follows:

(In Millions)

2007

2006

2005

Current Tax Provision:

Federal
State
Non-U.S.

Total

Deferred Tax Provision:

Federal
State

Total

$286.6
14.1
103.5

$404.2

(65.8)
(4.5)

(70.3)

$188.7
17.6
68.6

$274.9

78.1
5.8

83.9

$174.2
9.2
48.9

$232.3

51.5
19.6

71.1

Provision for Income Taxes

$333.9

$358.8

$303.4

In addition to the amounts shown above, tax liabilities
(benefits) have been recorded directly to stockholders’ equity
for the following items:

(In Millions)

2007

2006

2005

Current Tax Benefit for Employee

Stock Options and Other Stock-
Based Plans

Tax Effect of Other Comprehensive

$(45.1)

$ (21.3)

$(13.4)

Income

8.0

(100.6)

(2.9)

58

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Deferred taxes result from temporary differences between
the amounts reported in the consolidated financial statements
and the tax bases of assets and liabilities. Deferred tax
liabilities and assets have been computed as follows:

(In Millions)

2007

2006

2005

DECEMBER 31

Deferred Tax Liabilities:
Lease Financing
Software Development
Accumulated Depreciation
Compensation and Benefits
State Taxes, net
Other Liabilities

Gross Deferred Tax Liabilities

Deferred Tax Assets:

Reserve for Credit Losses
Compensation and Benefits
Visa Indemnification Charges
Other Assets

Gross Deferred Tax Assets

Valuation Reserve
Deferred Tax Assets, net of Valuation

Reserve

Net Deferred Tax Liabilities

$475.1
128.6
11.0
12.5
31.6
48.5

707.3

54.6
–
52.5
55.3

162.4

–

162.4

$544.9

$689.1
118.3
16.0
–
44.2
21.9

889.5

51.5
19.0
–
27.9

98.4

–

98.4

$644.4
108.1
25.3
28.5
59.2
19.3

884.8

47.3
–
–
29.7

77.0

–

77.0

$791.1

$807.8

No valuation allowance related to deferred tax assets has
been recorded at December 31, 2007, 2006, and 2005 as
management believes it is more likely than not that the
deferred tax assets will be fully realized.

At December 31, 2007, Northern Trust had state net
operating loss carryforwards of $236 million which are
available to reduce future state tax return liabilities. If not
used, the loss carryforwards will expire from 2018 through
2022. The carryforwards are subject to various limitations
imposed by tax laws.

22. Employee Benefits – The Corporation and certain of its
subsidiaries provide various benefit programs,
including
defined benefit pension, postretirement health care, and
defined contribution plans. A description of each major plan
and related disclosures are provided below.

Effective with the adoption of the recognition provisions
of SFAS No. 158 on December 31, 2006, Northern Trust
recorded in accumulated other comprehensive income, net of
tax, actuarial gains and losses, prior service costs and benefits,
and the unamortized transition obligation associated with its
defined benefit pension and postretirement health care plans
that had not yet been recognized within net periodic benefit
expense. Previously, Northern Trust accounted for its defined
benefit pension and postretirement health care plans in
accordance with FASB Statements No. 87 and 106,
respectively, which provided for such amounts to be recorded
as adjustments
to the prepaid or accrued pension or
postretirement benefit cost. Expense recognition under the
new standard does not change since amounts recorded in
accumulated other comprehensive income will continue to be
recognized as components of net periodic benefit expense over
the future working lifetime of eligible participants.

The following table summarizes the amounts recognized as components of accumulated other comprehensive income at
December 31, 2007, and the changes during the year then ended, on a combined basis for defined benefit pension and
postretirement healthcare plans. All plans experienced net actuarial gains in 2007, primarily as a result of asset performance and
changes in the economic assumptions used to value the plans’ liabilities.

(In Millions)

DECEMBER 31, 2007
Net Actuarial Loss
Less: Reclassification Adjustments

Net Actuarial Loss

Prior Service Cost
Less: Reclassification Adjustments

Prior Service Cost
Transition Obligation
Less: Reclassification Adjustments

Transition Obligation

Total Included in Accumulated Other Comprehensive Income

PERIOD CHANGE

BEGINNING
BALANCE
(NET OF TAX)

BEFORE
TAX
AMOUNT

TAX EFFECT

ENDING
BALANCE
(NET OF TAX)

$(165.0)
–

(165.0)
(6.7)
–

(6.7)
(2.1)
–

$117.1
20.3

137.4
(1.8)
1.0

(.8)
–
.6

$(35.9)
(7.5)

(43.4)
.8
(.4)

.4
–
(.2)

(2.1)
$(173.8)

.6
$137.2

(.2)
$(43.2)

$(83.8)
12.8

(71.0)
(7.7)
.6

(7.1)
(2.1)
.4

(1.7)
$(79.8)

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

59

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Pension. A noncontributory qualified defined benefit pension
plan covers substantially all U.S. employees of Northern Trust.
Employees of various European subsidiaries participate in
local defined benefit plans, although those plans have been
closed to new participants.
Northern Trust

a noncontributory
also maintains
supplemental pension plan for participants whose retirement
benefit payments under the U.S. plan are expected to exceed
the limits imposed by federal tax law. Northern Trust has a
nonqualified trust, referred to as a “Rabbi” Trust, used to hold
assets designated for the funding of benefits in excess of those

permitted in certain of its qualified retirement plans. This
arrangement offers participants a degree of assurance for
payment of benefits in excess of those permitted in the related
qualified plans. As the “Rabbi” Trust assets remain subject to
the claims of creditors and are not the property of the
employees, they are accounted for as corporate assets and are
included in other assets in the consolidated balance sheet.
Total assets in the “Rabbi” Trust related to the nonqualified
pension plan at December 31, 2007 and 2006 amounted to
$49.1 million and $49.7 million, respectively.

The following tables set forth the status, amounts included in accumulated other comprehensive income, and the net periodic
pension expense of the U.S. plan, non-U.S. plans, and supplemental plan for 2007 and 2006 based on a September 30 measurement
date. Prior service costs are being amortized on a straight-line basis over 9 years for both the U.S. plan and the supplemental plan.

PLAN STATUS

($ In Millions)

Accumulated Benefit Obligation

Projected Benefit
Plan Assets at Fair Value

Funded Status at September 30
Funding October to December

Funded Status at December 31

Weighted-Average Assumptions:

U.S. PLAN

NON-U.S. PLANS

SUPPLEMENTAL PLAN

2007

$445.4

518.1
741.5

223.4
–

2006

2007

2006

2007

$437.3

$ 95.5

$100.3

$ 52.0

518.5
558.5

40.0
105.0

126.9
139.7

12.8
3.1

133.2
122.3

(10.9)
3.6

61.3
–

(61.3)
1.9

2006

$ 52.6

67.4
–

(67.4)
1.5

$223.4

$145.0

$ 15.9

$ (7.3)

$(59.4)

$(65.9)

Discount Rates
Rate of Increase in Compensation Level
Expected Long-Term Rate of Return on Assets

6.25%
4.02
8.25

5.75%
3.80
8.25

5.71%
4.61
7.25

4.97%
4.40
6.83

6.25%
4.02
N/A

5.75%
3.80
N/A

AMOUNTS INCLUDED IN ACCUMULATED OTHER COMPREHENSIVE INCOME

($ In Millions)

Net Actuarial Loss (Gain)
Prior Service Cost at December 31

Gross Amount in Accumulated Other Comprehensive Income
Income Tax Effect at December 31

U.S. PLAN

NON-U.S. PLANS

SUPPLEMENTAL PLAN

2007

$79.5
10.9

90.4
34.3

2006

2007

$185.7
10.2

195.9
73.4

$(2.3)
–

(2.3)
.5

2006

$19.0
–

19.0
5.2

2007

$27.9
1.4

29.3
11.1

2006

$35.4
1.4

36.8
13.8

Net Amount in Accumulated Other Comprehensive Income

$56.1

$122.5

$(2.8)

$13.8

$18.2

$23.0

60

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

NET PERIODIC PENSION EXPENSE

($ In Millions)

Service Cost
Interest Cost
Expected Return on Plan Assets
Amortization:
Net Loss
Prior Service Cost

U.S. PLAN

NON-U.S. PLANS

SUPPLEMENTAL PLAN

2007

$ 31.0
28.6
(48.5)

14.9
1.1

2006

2005

2007

2006

2005

$ 29.3
27.7
(37.9)

$ 26.4
25.5
(35.9)

15.6
1.1

11.8
1.1

$ 5.8
6.6
(8.3)

1.2
–

$ 5.7
5.1
(6.5)

$ 3.6
3.7
(5.5)

1.1
–

1.8
–

2007

$ 2.0
3.6
N/A

2.9
–

2006

$2.3
3.4
N/A

2.9
–

2005

$2.4
3.2
N/A

2.6
–

Net Periodic Pension Expense

$ 27.1

$ 35.8

$ 28.9

$ 5.3

$ 5.4

$ 3.6

$ 8.5

$8.6

$8.2

Weighted-Average Assumptions:

Discount Rates
Rate of Increase in Compensation Level
Expected Long-Term Rate of Return on

5.75%
3.80

5.50%
3.80

5.75%
3.60

4.97%
4.40

4.87% 5.25%
4.27

4.23

5.75%
3.80

5.00% 5.25%
3.80

3.60

Assets

8.25

8.25

8.75

6.83

6.39

6.63

N/A

N/A

N/A

Pension expense for 2008 is expected to include approximately $10.9 million and $1.3 million related to the amortization of net

loss and prior service benefit balances, respectively, from accumulated other comprehensive income.

CHANGE IN BENEFIT OBLIGATION
(MEASURED AS OF SEPTEMBER 30)

(In Millions)

Beginning Balance
Service Cost
Interest Cost
Plan Change
Actuarial Loss (Gain)
Benefits Paid
Foreign Exchange Rate Changes

Ending Balance

ESTIMATED FUTURE BENEFIT PAYMENTS

(In Millions)

2008
2009
2010
2011
2012
2013-2017

U.S.
PLAN

NON-U.S.
PLANS

SUPPLEMENTAL
PLAN

$ 44.7
48.0
50.1
52.5
53.9
290.2

$ 1.8
2.0
2.1
2.5
2.5
20.8

$10.4
8.9
8.5
5.8
6.0
27.2

U.S. PLAN

NON-U.S. PLANS

SUPPLEMENTAL PLAN

2007

2006

2007

2006

2007

$518.5
31.0
28.6
1.8
(32.7)
(29.1)
–

$518.1

$489.2
29.3
27.7
–
14.6
(42.3)
–

$133.2
5.8
6.6
–
(21.0)
(2.2)
4.5

$ 99.7
5.7
5.1
–
10.3
(1.7)
14.1

$67.4
2.0
3.6
–
(4.6)
(7.1)
–

$518.5

$126.9

$133.2

$61.3

2006

$68.8
2.3
3.4
–
1.2
(8.3)
–

$67.4

CHANGE IN PLAN ASSETS
(MEASURED AS OF SEPTEMBER 30)

(In Millions)

2007

2006

2007

2006

U.S. PLAN

NON-U.S. PLANS

Fair Value of Assets at
Beginning of
Period
Actual Return on
Assets
Employer

Contributions

Benefits Paid
Foreign Exchange Rate

Changes

Fair Value of Assets at
End of Period

$558.5

$496.0

$122.3

$ 95.2

107.1

47.8

8.7

105.0
(29.1)

57.0
(42.3)

7.2
(2.2)

–

–

3.7

8.9

6.9
(1.7)

13.0

$741.5

$558.5

$139.7

$122.3

The minimum required contribution for

the U.S.
qualified plan in 2008 is estimated to be zero and the
maximum deductible contribution is estimated at $70.0
million.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

61

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Postretirement Health Care. Northern Trust maintains an
unfunded postretirement health care plan. Employees retiring
at age 55 or older under the provisions of the U.S. defined
benefit plan who have attained 15 years of service, and U.S.
employees terminating at age 55 with 5 to 14 years of service,
are eligible for postretirement health care coverage. Effective
January 1, 2003, the cost of this benefit is no longer subsidized
by Northern Trust for new employee hires or employees who
were under age 40 at December 31, 2002, or those who have
not attained 15 years of service by their termination date. The
provisions of
the
discretion of Northern Trust, which also reserves the right to
terminate these benefits at any time.

this plan may be changed further at

The following tables set forth the postretirement health
care plan status and amounts included in accumulated other
comprehensive income at December 31, the net periodic
postretirement benefit cost of the plan for 2007 and 2006, and
the
in the accumulated postretirement benefit
obligation during 2007 and 2006. The transition obligation
established January 1, 1993 is being amortized to expense over
a 20 year period.

change

PLAN STATUS

(In Millions)

Accumulated Postretirement

Benefit Obligation (APBO)
Measured at September 30:
Retirees and Dependents
Actives Eligible for Benefits
Actives Not Yet Eligible

Net Postretirement Benefit Liability

2007

2006

$28.1
10.5
24.1

$62.7

$27.5
8.7
25.2

$61.4

AMOUNTS INCLUDED IN ACCUMULATED OTHER
COMPREHENSIVE INCOME

($ In Millions)

Net Actuarial Loss
Transition Obligation
Prior Service Benefit

Gross Amount in Accumulated Other

Comprehensive Income

Income Tax Effect

Net Amount in Accumulated Other

Comprehensive Income

2007

$18.4
2.7
(.8)

20.3
12.0

2006

$20.8
3.3
(.9)

23.2
8.7

$ 8.3

$14.5

The income tax effect shown above for 2007 includes the
expected impact of the non-taxable Medicare prescription
drug subsidy.

The allocation of the fair value of Northern Trust’s U.S.
pension plan assets as of September 30, 2007 and 2006, and
the target allocation, by asset category, are as follows:

Asset Category

Equity Securities
Debt Securities
Other

Total

TARGET
ALLOCATION

ACTUAL –
2007

ACTUAL –
2006

69.0%
21.0
10.0

72.7%
19.5
7.8

68.4%
20.7
10.9

100.0%

100.0%

100.0%

A total return investment strategy approach is employed
to Northern Trust’s U.S. pension plan whereby a mix of
equities, fixed income and alternative asset investments are
used to maximize the long-term return of plan assets for a
prudent level of risk. The intent of this strategy is to minimize
plan expenses by outperforming plan liabilities over the
long run. Risk tolerance is established through careful
consideration of plan liabilities, plan funded status, and
corporate financial condition. Assets held consist primarily of
commingled funds that invest primarily in a diversified blend
of publicly traded equities, fixed income and some private
equity and hedge fund investments. Furthermore, equity
investments are diversified across U.S. and non-U.S. stocks
and divided by investment style and market capitalization.
Other assets, such as private equity and hedge funds, are used
judiciously to enhance long-term returns while improving
portfolio diversification. Derivatives may be used to gain
market exposure in an efficient and timely manner; however,
derivatives may not be used to leverage the portfolio beyond
the market value of the underlying investments. Investment
risk is measured and monitored on an ongoing basis through
annual liability measurements, periodic asset/liability studies,
and quarterly investment portfolio reviews.

A building block approach is employed to Northern
Trust’s U.S. pension plan in determining the long-term rate of
return for plan assets. Historical markets and long-term
historical relationships between equities, fixed income and
other asset classes are studied using the widely-accepted
capital market principle that assets with higher volatility
generate a greater return over the long-run. Current market
factors such as inflation and interest rates are evaluated before
long-term capital market assumptions are determined. The
long-term portfolio rate of
return is established with
consideration given to diversification and rebalancing. The
rate is reviewed against peer data and historical returns to
verify the return is reasonable and appropriate. Based on this
approach and the plan’s target asset allocation, the expected
long-term rate of
the plan’s
September 30, 2007 measurement date was set at 8.25%.

return on assets as of

62

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

NET PERIODIC POSTRETIREMENT BENEFIT EXPENSE

(In Millions)

Service Cost
Interest Cost
Amortization
Net Loss
Transition Obligation
Prior Service Benefit

Net Periodic Postretirement Benefit

Expense

2007

$1.9
3.5

1.3
.6
(.1)

2006

$1.7
3.5

1.8
.6
(.1)

2005

$2.0
3.8

2.4
.6
(.1)

$7.2

$7.5

$8.7

CHANGE IN ACCUMULATED POSTRETIREMENT
BENEFIT OBLIGATION

(In Millions)

Beginning Balance
Service Cost
Interest Cost
Actuarial Gain
Benefits Paid

Ending Balance

2007

$61.4
1.9
3.5
(1.1)
(3.0)

$62.7

2006

$64.1
1.7
3.5
(3.9)
(4.0)

$61.4

ESTIMATED FUTURE BENEFIT PAYMENTS

(In Millions)

2008
2009
2010
2011
2012
2013-2017

TOTAL
POSTRETIREMENT
MEDICAL
BENEFITS

EXPECTED
PRESCRIPTION
DRUG
SUBSIDY
AMOUNT

$ 4.4
4.7
5.0
5.3
5.5
32.0

$ (.4)
(.9)
(1.0)
(1.1)
(1.3)
(7.9)

Net periodic postretirement benefit expense for 2008 is
expected to include approximately $1.1 million and $.6
million related to the amortization from accumulated other
comprehensive income of
loss and transition
obligation, respectively, and to be decreased by $.1 million
related to the
amortization from accumulated other
comprehensive income of the prior service benefit.

the net

The weighted average discount rate used in determining
the accumulated postretirement benefit obligation was 6.25%
at December 31, 2007 and 5.75% at December 31, 2006. For
measurement purposes, a 8.50% annual increase in the cost of
covered medical benefits and a 11.13% annual increase in the
cost of covered prescription drug benefits were assumed for
2007. These rates are assumed to gradually decrease until they
reach 5.00% in 2014. The health care cost
trend rate
assumption has an effect on the amounts reported. For
example, increasing or decreasing the assumed health care
trend rate by one percentage point in each year would have the
following effect.

(In Millions)

Effect on Total Service and Interest

Cost Components

Effect on Postretirement Benefit

Obligation

1–PERCENTAGE
POINT INCREASE

1–PERCENTAGE
POINT DECREASE

$ .1

1.4

$ (.1)

(1.2)

Defined Contribution Plans. The Corporation and its
subsidiaries maintain various defined contribution plans
covering substantially all employees. The Corporation’s
contribution includes a matching component and a corporate
performance-based component contingent upon meeting
estimated
predetermined
contribution to defined contribution plans is charged to
employee benefits and totaled $44.0 million in 2007, $35.3
million in 2006, and $33.2 million in 2005.

objectives. The

performance

for

the

accounting

share-based

23. Stock-Based Compensation Plans – Northern Trust
adopted SFAS No. 123(R), “Share-Based Payment,” on
January 1, 2006, using the modified prospective transition
method provided for under the standard. SFAS No. 123(R)
addresses
payment
transactions in which an enterprise receives employee services
in exchange for (a) equity instruments of the enterprise or
(b) liabilities that are based on the fair value of the enterprise’s
equity instruments or that may be settled by the issuance of
such equity instruments. SFAS No. 123(R) requires an entity
to recognize as compensation expense the grant-date fair value
of stock options and other equity based compensation granted
to employees within the income statement using a fair value-
based method. Previously, Northern Trust accounted for its
intrinsic-value-based
share-based
method, allowed under FASB SFAS No. 123, “Accounting for
Stock-Based Compensation,” and provided the disclosure
requirements of SFAS No. 123, as amended by SFAS No. 148,
“Accounting for Stock-Based Compensation – Transition and
Disclosure.”

incentives under

the

Northern Trust’s share-based payment arrangements are
described under “2002 Stock Plan” below. Total compensation
expense for share-based payment arrangements was as follows:

(In Millions)

Stock Options
Stock and Stock Unit Awards
Performance Stock Units

Total Share-Based Compensation Expense
Tax Benefits Recognized

FOR THE YEAR ENDED
DECEMBER 31,

2007

$17.8
14.2
12.1

$44.1
$16.5

2006

2005

$17.7
15.0
2.2

$34.9
$13.1

$

–
14.4
–

$14.4
$ 5.5

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

63

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

2002 Stock Plan. The Amended and Restated Northern Trust
Corporation 2002 Stock Plan (the Plan) is administered by the
Compensation and Benefits Committee (Committee) of the
Board of Directors. All employees of the Corporation and its
subsidiaries and all directors of the Corporation are eligible to
receive awards under the Plan. The Plan provides for the grant
of incentive stock options, nonqualified stock options, stock
appreciation rights, stock awards, stock units and performance
shares. As detailed below, grants are outstanding under both
the Plan and The Northern Trust Corporation Amended 1992
Incentive Stock Plan (1992 Plan), a predecessor plan. The total
the Corporation’s common stock
number of
authorized for issuance under the Plan is 40,000,000. As of
December 31, 2007, shares available for future grant under the
Plan totaled 22,713,142.

shares of

The following description applies to awards under the

Plan and the 1992 Plan, as applicable.

Stock Options. Stock options consist of options
to
purchase common stock at prices not less than 100% of the
fair market value thereof on the date the options are granted.
Options have a maximum ten-year life and generally vest and
become exercisable in one to four years after the date of grant.
In addition, all options may become exercisable upon a
“change of control” as defined in the Plan or the 1992 Plan.
All options terminate at such time as determined by the
Committee and as provided in the terms and conditions of the
respective option grants.

The weighted-average assumptions used for options

granted during the years ended December 31 are as follows:

2007

2006

2005

Expected Term (in Years)
Dividend Yield
Expected Volatility
Risk Free Interest Rate

5.9
2.50%
28.3
4.67

5.5

5.7
2.75% 3.03%
33.7
4.36

33.7
4.22

The expected term of the options represents the period of
time that options granted are expected to be outstanding
based primarily on the historical exercise behavior attributable
to previous option grants. Dividend yield represents the
estimated yield from dividends paid on the Corporation’s
stock over the expected term of
the options. Expected
volatility is determined based on the historical daily volatility
of Northern Trust’s stock price over a period equal to the
expected term of the option. The risk free interest rate is based
on the U.S. Treasury yield curve at the time of grant for a
period equal to the expected term of the options granted.

As of December 31, 2007, there was $75.6 million of
unrecognized compensation cost related to unvested share-
based compensation arrangements
the
Corporation’s stock-based compensation plans. That cost is
expected to be recognized as expense over a weighted-average
period of approximately 2 years.

granted under

Pro forma information regarding net income and earnings
per share for 2005 is presented below as if the Corporation
had accounted for all stock-based compensation under the fair
value method of SFAS No. 123. In February 2005, options
with a weighted average fair value of $12.37 per share were
granted. The terms of this option grant provided for full
vesting on March 31, 2005. The pro forma information for the
year ended December 31, 2005 presented below includes $29.7
million, $18.5 million after tax, of pro forma expense
reflecting the full vesting of the February 2005 option grant on
March 31, 2005.

(In Millions Except Per Share Information)

Net Income as Reported
Add:

Stock-Based Employee Compensation
Expense Included in Reported Net
Income, Net of Tax

Deduct:

Total Stock-Based Employee Compensation
Expense Determined Under the Fair
Value Method, Net of Tax

Pro Forma Net Income

Earnings Per Share as Reported:

Basic
Diluted

Pro Forma Earnings Per Share:

Basic
Diluted

FOR THE YEAR ENDED
DECEMBER 31, 2005

$584.4

8.9

(37.6)

$555.7

$ 2.68
2.64

$ 2.55
2.49

SFAS No. 123(R) requires that any deferred compensation
related to awards granted prior to its adoption must be
eliminated against the appropriate equity accounts. As a result,
the presentation within the consolidated statement of changes
in stockholders’ equity was revised upon the adoption of SFAS
No. 123(R) to reflect the transfer of balances previously
reported in the deferred compensation and the common stock
issuable – stock incentive plans accounts to additional paid-in
capital.

64

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

The following table provides information about stock
options granted, vested, and exercised in the years ended
December 31.

(In Millions, Except Per Share Information)

2007

2006

2005

Weighted average grant-date per share
fair value of stock options granted

Fair value of stock options vested
Stock options exercised
Intrinsic value
Cash received
Tax deduction benefits realized

$17.40
15.3

$15.35
22.8

$12.45
71.1

130.7
204.8
38.4

69.0
84.4
17.0

48.2
50.6
12.0

The following is a summary of changes in nonvested stock

options for the year ended December 31, 2007.

NONVESTED SHARES

Nonvested at December 31, 2006
Granted
Vested
Forfeited or cancelled

Nonvested at December 31, 2007

WEIGHTED-
AVERAGE
GRANT-DATE
FAIR VALUE
PER SHARE

$14.65
17.40
14.36
15.88

$15.89

SHARES

3,025,917
1,398,993
(1,065,145)
(177,202)

3,182,563

Shares purchased under the Corporation’s share buyback program are held as treasury shares and can be used for general
purposes of the Corporation, including the issuance of shares for stock options and other stock incentive plans. A summary of the
status of stock options under the Plan and the 1992 Plan at December 31, 2007, and changes during the year then ended, are
presented in the table below.

($ In Millions Except Per Share Information)

Options Outstanding, December 31, 2006
Granted
Exercised
Forfeited, expired or cancelled

Options Outstanding, December 31, 2007

Options Exercisable, December 31, 2007

Stock and Stock Unit Awards. Stock or stock unit awards
may be granted by the Committee to participants which
in the Corporation’s
entitle them to receive a payment
common stock or cash under the terms of the Plan and such
the Committee deems
other
terms and conditions as
appropriate. Each stock unit provides
the
the recipient
opportunity to receive one share of stock for each stock unit
that vests. The stock units granted in 2007 vest at a rate equal
to 50% on the third anniversary date of the grant and 50% on
the fourth anniversary date. Stock and stock unit grants
totaled 235,663, 385,588, and 446,463, with weighted average
grant-date fair values of $64.68, $52.56 and $44.99 per share,
for the years ended December 31, 2007, 2006, and 2005,
respectively. The total fair value of shares vested during the
years ended December 31, 2007, 2006, and 2005, was $9.2
million, $15.1 million, and $14.5 million, respectively.

WEIGHTED
AVERAGE
EXERCISE
PRICE
PER SHARE

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL
TERM (YEARS)

AGGREGATE
INTRINSIC
VALUE

$49.68
63.48
41.80
64.17

$52.53

$51.72

5.01

4.32

$432.2

$367.7

SHARES

22,155,146
1,398,993
(5,042,322)
(545,198)

17,966,619

14,784,056

A summary of the status of outstanding stock and stock
unit awards under the Plan and the 1992 Plan at December 31,
2007, and changes during the year then ended, is presented in
the table below.

($ In Millions)

Stock and Stock Unit Awards Outstanding,
December 31, 2006
Granted
Distributed
Forfeited

Stock and Stock Unit Awards Outstanding,

December 31, 2007

Units Convertible, December 31, 2007

NUMBER

1,595,354
235,663
(191,868)
(74,593)

1,564,556

268,230

AGGREGATE
INTRINSIC
VALUE

$119.8

$ 20.5

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

65

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

The following is a summary of nonvested stock and stock unit
awards at December 31, 2007, and changes during the year
then ended.

WEIGHTED
AVERAGE
REMAINING
VESTING
TERM
(YEARS)

WEIGHTED
AVERAGE
GRANT-DATE
FAIR VALUE
PER UNIT

$47.32
64.68
49.78
48.74

NUMBER

1,350,712
235,663
(215,456)
(74,593)

NONVESTED STOCK
AND STOCK UNITS

Nonvested at

December 31, 2006

Granted
Vested
Forfeited

Nonvested at

December 31, 2007

1,296,326

$49.86

2.0

Performance Stock Units. Each performance stock unit
provides the recipient the opportunity to receive one share of
stock for each stock unit
that vests. The number of
performance stock units granted that will vest can range from
0% to 125% of the original award granted based on the level
of attainment of an average earnings per share goal for a three-
year period. Distribution of the award is then made after
vesting. Performance stock unit grants totaled 393,518, and
152,280 with a weighted average grant-date fair value of
$63.36 and $52.09 for the years ended December 31, 2007 and
December 31, 2006. There were no performance stock units
granted in 2005.

A summary of the status of performance stock units under
the Plan at December 31, 2007, and changes during the year
then ended, is presented in the table below.

($ In Millions)

UNITS

Units Outstanding,

December 31, 2006

Granted
Converted
Forfeited

150,594
393,518
–
(33,368)

Units Outstanding,

December 31, 2007

510,744

Units Convertible,

December 31, 2007

–

WEIGHTED
AVERAGE
REMAINING
VESTING
TERM (YEARS)

AGGREGATE
INTRINSIC
VALUE

2.1

–

39.1

–

Director Stock Awards. In 2007, stock units with a total value
of $960,000 (14,935 stock units) that vest on the date of the
2008 annual meeting of the Corporation’s stockholders were
granted to non-employee directors. Also in 2007, a newly
elected director received a prorated grant of stock units with a

value of $17,589 (282 stock units) that vested on the date of
the 2007 annual meeting of stockholders. In 2006, stock units
with a total value of $660,000 (11,725 stock units) that vested
on the date of the 2007 annual meeting of stockholders were
granted to non-employee directors. Stock units granted to
non-employee directors do not have voting rights. Each stock
unit entitles a director to one share of common stock at
vesting, unless a director elects to defer receipt of the shares.
Directors may elect to defer the payment of their annual stock
unit grant and cash-based compensation until termination of
services as director. Amounts deferred are converted into
stock units representing shares of common stock of the
Corporation. Distributions of deferred stock units are made in
stock. Distributions of the stock unit account that relate to
cash-based compensation are made in cash based on the fair
value of the stock units at the time of distribution.

24. Cash-Based Compensation Plans – Various incentive
plans provide for cash incentives and bonuses to selected
employees based upon accomplishment of corporate net
income objectives, business unit goals, and individual
performance. The estimated contributions to these plans are
charged to compensation expense and totaled $192.5 million
in 2007, $145.5 million in 2006, and $142.3 million in 2005.

25. Contingent Liabilities – In the normal course of business,
the Corporation and its subsidiaries are routinely defendants
in or parties to a number of pending and threatened legal
actions, including, but not limited to, actions brought on
behalf of various classes of claimants, regulatory matters,
employment matters, and challenges from tax authorities
regarding the amount of taxes due. In certain of these actions
and proceedings, claims for substantial monetary damages or
adjustments to recorded tax liabilities are asserted. In view of
the inherent difficulty of predicting the outcome of such
matters, particularly matters that will be decided by a jury and
actions that seek very large damages based on novel and
complex damage and liability legal theories or that involve a
large number of parties, the Corporation cannot state with
confidence the eventual outcome of these matters or the
timing of their ultimate resolution, or estimate the possible
loss or range of loss associated with them; however, based on
current knowledge and after consultation with legal counsel,
management does not believe that judgments or settlements in
excess of amounts already reserved,
if any, arising from
pending or threatened legal actions, regulatory matters,
employment matters, or challenges from tax authorities, either
individually or in the aggregate, would have a material adverse

66

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

effect on the consolidated financial position or liquidity of the
Corporation, although they could have a material adverse
effect on operating results for a particular period.

lease

include other

In October 2005,

As part of its audit of federal tax returns filed from 1997 –
2000, the IRS challenged the Corporation’s tax position with
respect to thirteen investments made in structured leasing
transactions and proposed to disallow certain tax deductions
and assess related interest and penalties. During the second
quarter of 2005, the IRS issued a revised examination report
that continued to disallow certain tax deductions and included
additional proposed adjustments to income and penalty
assessments. The Corporation anticipates that the IRS will
continue to disallow deductions relating to these leases and
possibly
transactions with similar
characteristics as part of its audit of tax returns filed after
2000.
the IRS Tax Appeals Division
informed the Corporation that the Criminal Investigation
Division of the IRS had initiated an investigation relating to
structured leasing transactions in which the Corporation had
participated. The Corporation was informed in February 2007
that the IRS, without a recommendation for prosecution,
referred this matter to the United States Attorney’s Office for
the Northern District of Illinois for further investigation
through the grand jury process. The Corporation has been
advised by the government that it is not a target of the
investigation. The Corporation is cooperating fully in the
investigation. The Corporation does not know the full scope
of the investigation and cannot predict at this time the impact
of the investigation or when or on what basis the investigation
will be resolved. The Corporation believes
these
transactions are valid leases for U.S. tax purposes and that its
tax treatment of these transactions is appropriate based on its
interpretation of the tax regulations and legal precedents; a
court or other judicial authority, however, could disagree. The
Corporation believes it has appropriate reserves to cover its
tax liabilities, including liabilities related to structured leasing
transactions,
and penalties. The
Corporation will continue to defend its position on the tax
treatment of the leases vigorously.

and related interest

that

26. Derivative Financial Instruments – Northern Trust is a
party to various derivative financial instruments that are used
in the normal course of business to meet the needs of its
clients; as part of its trading activity for its own account; and
as part of its risk management activities. These instruments
include foreign exchange contracts, interest rate contracts, and
credit default swap contracts.

Northern Trust’s primary risks associated with these
foreign
interest rates,
instruments is the possibility that
exchange rates, or credit
spreads could change in an
unanticipated manner, resulting in higher costs or a loss in the
underlying value of the instrument. These risks are mitigated
by establishing limits, monitoring the level of actual positions
taken against such established limits, and monitoring the level
of any interest rate sensitivity gaps created by such positions.
When establishing position limits, market
liquidity and
volatility, as well as experience in each market, are all taken
into account.
The

associated with these
instruments relates to the failure of the counterparty to pay
based on the contractual terms of the agreement, and is
generally limited to the unrealized market value gains on these
instruments. The amount of credit risk will
increase or
decrease during the lives of the instruments as interest rates,
foreign exchange rates, or credit spreads fluctuate. This risk is
controlled by limiting such activity to an approved list of
counterparties and by subjecting such activity to the same
credit and quality controls as are followed in lending and
investment activities.

estimated

credit

risk

Foreign Exchange Contracts are agreements to exchange
specific amounts of currencies at a future date, at a specified
rate of exchange. Foreign exchange contracts are entered into
primarily to meet the foreign exchange needs of clients.
Foreign exchange contracts are also used for trading purposes
and risk management. For
risk management purposes,
Northern Trust currently uses foreign exchange contracts to
reduce or eliminate its exposure to changes in foreign
exchange rates relating to certain forecasted non-U.S. dollar
denominated revenue and expenditure transactions, non-U.S.
dollar denominated assets and liabilities, and net investments
in non-U.S. affiliates.

interest payment obligations without

Interest Rate Contracts include swap and option contracts.
Interest rate swap contracts involve the exchange of fixed and
floating rate
the
the underlying principal amounts. Northern
exchange of
Trust enters into interest rate swap contracts on behalf of its
clients and also utilizes such contracts to reduce or eliminate
the exposure to changes in the cash flows or value of hedged
assets or liabilities due to changes in interest rates. Interest rate
option contracts consist of caps, floors, and swaptions, and
provide for the transfer or reduction of interest rate risk
in exchange for a fee. Northern Trust enters into option
contracts primarily as a seller of interest rate protection to
clients. Northern Trust receives a fee at the outset of the

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

67

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

agreement for the assumption of the risk of an unfavorable
change in interest rates. This assumed interest rate risk is then
mitigated by entering into an offsetting position with an
outside counterparty. Northern Trust may also purchase
option contracts for risk management purposes.

Credit Default Swap Contracts are agreements to transfer
credit default risk from one party to another in exchange for a
fee. Northern Trust enters into credit default swaps with
outside counterparties where the counterparty agrees to
assume the underlying credit exposure of a specific Northern
Trust commercial loan or commitment.

Client-Related and Trading Derivative Instruments. The
following table shows the notional amounts of client-related
instruments. Notional
financial
and trading derivative
amounts of derivative financial instruments do not represent
credit risk, and are not recorded in the consolidated balance
sheet. They are used merely to express the volume of this

activity. Credit risk is limited to the positive fair value of the
derivative instrument, which is significantly less than the
notional amount. In excess of 96% of Northern Trust’s
derivatives outstanding at December 31, 2007 and 2006,
measured on a notional value basis, related to client-related
and trading activities.

(In Millions)

Foreign Exchange
Contracts
Interest Rate Option
Contracts

Purchased
Sold

Interest Rate Swap
Contracts
Futures Contracts

DECEMBER 31, 2007

DECEMBER 31, 2006

NOTIONAL
VALUE

FAIR
VALUE

NOTIONAL
VALUE

FAIR
VALUE

$152,449.7

$21.0

$100,227.3

$ 2.1

284.8
284.8

2,052.9
.8

3.8
(3.8)

4.6
–

210.7
210.7

1,519.6
25.0

1.9
(1.9)

4.6
(.1)

Risk Management Derivative Instruments. The following tables identify the types and classifications of derivative instruments used
by Northern Trust to manage risk, their notional and fair values and the respective risks addressed.

RISK MANAGEMENT DERIVATIVE INSTRUMENTS — DESIGNATED AS HEDGES

(In Millions)

Available for Sale Investment

Securities

Senior Notes and Long-Term
Subordinated Debt
Available for Sale Investment

Securities

Forecasted Foreign Currency

Denominated Transactions

Net Investments in Non-U.S.

Affiliates

DERIVATIVE
INSTRUMENT

HEDGE
CLASSIFICATION

RISK
CLASSIFICATION

NOTIONAL
VALUE

FAIR
VALUE

NOTIONAL
VALUE

FAIR
VALUE

DECEMBER 31, 2007

DECEMBER 31, 2006

Interest Rate
Swap Contracts
Interest Rate
Swap Contracts
Interest Rate
Swap Contracts
Foreign Exchange
Contracts
Foreign Exchange
Contracts

Fair Value

Interest Rate

$2,975.8

$ (8.0)

$1,157.1

$ 6.4

Fair Value

Interest Rate

400.0

12.2

Cash Flow

Interest Rate

375.0

4.8

Cash Flow

Foreign Currency

950.0

(4.0)

–

420.0

764.4

–

3.1

1.2

Net Investment

Foreign Currency

1,054.5

4.5

324.7

(1.0)

In addition to the above, Sterling denominated senior and
subordinated debt, totaling $499.4 and $490.5 million at
December 31, 2007 and 2006, respectively, was designated as a
hedge of the foreign exchange risk associated with the net
investment in certain non-U.S. affiliates.

For all fair value and cash flow hedges of available for sale
investment securities, senior notes, and subordinated debt,
Northern Trust applies the “shortcut” method of accounting,
available under SFAS No. 133, which assumes there is no
ineffectiveness in a hedge. There was no ineffectiveness
recorded for these hedges during the twelve months ended
December 31, 2007 or 2006.

For cash flow hedges of

forecasted foreign currency
denominated revenue and expenditure transactions, prior to

December 1, 2006, Northern Trust applied the “matched terms”
method of accounting. Northern Trust re-designated these hedges
and, effective December 1, 2006, utilizes the dollar-offset method,
a “long-haul” method of accounting under SFAS No. 133, in
assessing whether these hedging relationships are highly effective
at inception and on an ongoing basis. Any ineffectiveness is
recognized currently in earnings. There was no ineffectiveness
recognized in earnings for cash flow hedges of forecasted foreign
currency denominated revenue and expenditure transactions for
the twelve months ended December 31, 2007 or 2006. As of
December 31, 2007, the maximum length of time over which
these hedges exist is 23 months. For all cash flow hedges, it is
estimated that a net loss of $4.4 million will be reclassified into
earnings within the next twelve months.

68

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

(In Millions)

Loans and Leases – Commercial and

Other

Loans and Leases – Commercial and

Other

Net Investments in Non-U.S. Affiliate

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

For net investment hedges, all critical terms of the hedged
item and the hedging instrument are matched at inception
and on an ongoing basis to eliminate hedge ineffectiveness. As
a result, no ineffectiveness was recorded for these hedges
during the twelve months ended December 31, 2007 or 2006.

A net loss of $33.1 million and $24.1 million was recorded
in accumulated other comprehensive income relating to
net
for the years ended
investment hedge designations
December 31, 2007 and 2006, respectively.

RISK MANAGEMENT DERIVATIVE INSTRUMENTS — NOT DESIGNATED AS HEDGES

DERIVATIVE
INSTRUMENT

RISK
CLASSIFICATION

NOTIONAL
VALUE

FAIR
VALUE

NOTIONAL
VALUE

FAIR
VALUE

DECEMBER 31, 2007

DECEMBER 31, 2006

Credit Default Swap Contracts

Credit

$278.8

$ 2.6

$300.3

$(2.2)

Assets and Liabilities

Foreign Exchange Contracts

Foreign Currency

Foreign Exchange Contracts

Foreign Currency

53.1

52.0

(.1)

(2.7)

28.2

45.1

(.3)

.5

27. Off-Balance Sheet Financial Instruments – Commitments
and Letters of Credit. Northern Trust, in the normal course of
business, enters into various types of commitments and issues
letters of credit to meet the liquidity and credit enhancement
needs of its clients. Credit risk is the principal risk associated
with these instruments. The contractual amounts of these
instruments represent the credit risk should the instrument be
fully drawn upon and the client defaults. To control the credit
risk associated with entering into commitments and issuing
letters of credit, Northern Trust subjects such activities to the
same credit quality and monitoring controls as its lending
activities.

Commitments and letters of credit consist of

the

following:

Legally Binding Commitments to Extend Credit generally
have fixed expiration dates or other termination clauses. Since
a significant portion of the commitments are expected to
expire without being drawn upon, the total commitment
amount does not necessarily represent future loans or liquidity
requirements.

Bankers Acceptances obligate Northern Trust, in the event
of default by the counterparty, to reimburse the holder of the
acceptance.

Commercial Letters of Credit are instruments issued by
Northern Trust on behalf of its clients that authorize a third
party (the beneficiary) to draw drafts up to a stipulated
amount under the specified terms and conditions of the
agreement. Commercial letters of credit are issued primarily
to facilitate international trade.

Standby Letters of Credit obligate Northern Trust to meet
certain financial obligations of
if, under the
contractual terms of the agreement, the clients are unable to
do so. These instruments are primarily issued to support

its clients,

financing,

commitments,

financial
bond

and private
paper,

including
public
commercial
initial margin
requirements on futures exchanges, and similar transactions.
Certain standby letters of credit have been secured with cash
deposits or participated to others. Northern Trust is obligated
to meet the entire financial obligation of these agreements and
in certain cases is able to recover the amounts paid through
recourse against cash deposits or other participants.

The following table shows the contractual amounts of

commitments and letters of credit.

COMMITMENTS AND LETTERS OF CREDIT

(In Millions)

Legally Binding Commitments to Extend

Credit*

Commercial Letters of Credit

Standby Letters of Credit:

Corporate
Industrial Revenue
Other

DECEMBER 31

2007

2006

$22,124.3
35.9

$19,978.2
28.2

1,095.0
1,102.0
684.8

1,008.2
1,097.1
637.0

Total Standby Letters of Credit**

$ 2,881.8

$ 2,742.3

* These amounts exclude $1.8 billion and $1.4 billion of commitments
participated to others at December 31, 2007 and 2006, respectively.
** These amounts include $356.7 million and $301.2 million of standby letters
of credit secured by cash deposits or participated to others as of December 31,
2007 and 2006, respectively. The weighted average maturity of standby letters
of credit was 23 months at December 31, 2007 and 2006.

Other Off-Balance Sheet Financial Instruments. As part of
securities custody activities and at the direction of clients,
Northern Trust lends securities owned by clients to borrowers
who are reviewed and approved by the Senior Credit
Committee. In connection with these activities, Northern
Trust has issued certain indemnifications against loss resulting

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

69

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

from the bankruptcy of
the borrower of securities. The
borrowing party is required to fully collateralize securities
received with cash, marketable securities, or irrevocable
standby letters of credit. As securities are loaned, collateral is
maintained at a minimum of 100 percent of the fair value of
the securities plus accrued interest, with revaluation of the
collateral on a daily basis. The amount of securities loaned as
of December 31, 2007 and 2006 subject to indemnification
was $179.8 billion and $156.7 billion, respectively. Because of
the credit quality of the borrowers and the requirement to
fully collateralize securities borrowed, management believes
that the exposure to credit loss from this activity is remote
and, therefore, no liability has been recorded relating to the
indemnifications provided.

The Bank is a participating member of various cash,
securities, and foreign exchange clearing and settlement
organizations such as The Depository Trust Company in New
York. It participates in these organizations on behalf of its
clients and on its own behalf as a result of its own investment
and trading activities. A wide variety of cash and securities
transactions are settled through these organizations, including
those involving obligations of states and political subdivisions,
asset-backed securities, commercial paper, dollar placements,
and securities issued by the Government National Mortgage
Association.

is

As a result of its participation in cash, securities, and
foreign exchange clearing and settlement organizations, the
Bank could be responsible for a pro rata share of certain
credit-related losses arising out of the clearing activities. The
method in which such losses would be shared by the clearing
stipulated in each clearing organization’s
members
membership agreement. Credit exposure related to these
agreements varies from day to day, primarily as a result of
fluctuations in the volume of transactions cleared through the
organizations. The estimated credit exposure at December 31,
2007 and 2006 was $65 million and $58 million, respectively,
based on the membership agreements and clearing volume for
those days. Controls related to these clearing transactions are
closely monitored to protect the assets of Northern Trust and
its clients.

to secure public and trust deposits,

28. Pledged and Restricted Assets – Certain of Northern
Trust’s subsidiaries, as required or permitted by law, pledge
assets
repurchase
agreements, and for other purposes. On December 31, 2007,
securities and loans totaling $15.6 billion ($5.3 billion of
government sponsored agency and other securities, $836.2
million of obligations of states and political subdivisions, and
$9.5 billion of loans), were pledged. Collateral required for

70

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

these purposes totaled $6.2 billion. Included in the total
pledged assets is the fair value of $1.7 billion of available for
sale securities which were pledged as collateral for agreements
to repurchase securities sold transactions. The secured parties
to these transactions have the right to repledge or sell these
securities.

Northern Trust is permitted to repledge or sell collateral
securities purchased
accepted from agreements
transactions. The total fair value of accepted collateral as of
December 31, 2007 and 2006 was $359.6 million and $415.2
million, respectively. There was no repledged or sold collateral
as of December 31, 2007 or 2006.

to resell

Deposits maintained to meet Federal Reserve Bank reserve
requirements averaged $190.5 million in 2007 and $187.6
million in 2006.

29. Restrictions on Subsidiary Dividends and Loans or
Advances – Provisions of state and federal banking laws
restrict the amount of dividends that can be paid to the
Corporation by its banking subsidiaries. Under applicable
state and federal laws, no dividends may be paid in an amount
greater than the net or undivided profits (as defined) then
on hand, subject to other applicable provisions of law. In
addition, prior approval from the relevant federal banking
regulator is required if dividends declared by any of the
Corporation’s banking subsidiaries in any calendar year will
exceed its net profits for that year, combined with its retained
net profits for the preceding two years. Based on these
regulations, the Corporation’s banking subsidiaries, without
regulatory approval, could declare dividends during 2008
equal to their 2008 eligible net profits (as defined) plus $779.4
million. The ability of each banking subsidiary to pay
dividends to the Corporation may be further restricted as a
result of regulatory policies and guidelines relating to dividend
payments and capital adequacy.

State and federal laws limit the transfer of funds by a
banking subsidiary to the Corporation and certain of its
loans or extensions of credit,
affiliates in the form of
investments or purchases of assets. Transfers of this kind to
the Corporation or a nonbanking subsidiary by a banking
subsidiary are each limited to 10% of the banking subsidiary’s
capital and surplus with respect to each affiliate and to 20% in
the aggregate, and are also subject
to certain collateral
requirements. These transactions, as well as other transactions
between a banking subsidiary and the Corporation or its
affiliates, must also be on terms substantially the same as, or at
least as
the time for
comparable transactions with non-affiliated companies or, in
the absence of comparable transactions, on terms, or under

those prevailing at

favorable as,

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

circumstances,
offered to, or would apply to, non-affiliated companies.

including credit standards,

that would be

30. Fair Value of Financial Instruments – SFAS No. 107,
“Disclosures About Fair Value of Financial Instruments,”
requires disclosure of the estimated fair value of certain
financial instruments. Considerable judgment is required to
interpret market data when computing estimates of fair value.
Accordingly,
the estimates presented are not necessarily
indicative of the amounts Northern Trust could have realized
in a market exchange.

The

information provided below should not be
interpreted as an estimate of the fair value of Northern Trust
since the disclosures,
in accordance with SFAS No. 107,
exclude the values of nonfinancial assets and liabilities, as well
as a wide range of franchise, relationship, and intangible
values, which are integral
the
Corporation’s consolidated financial position.

to a full assessment of

The use of different assumptions and/or estimation
methods may have a material effect on the computation of
estimated fair values. Therefore,
comparisons between
Northern Trust’s disclosures and those of other financial
institutions may not be meaningful.

The following methods and assumptions were used in

estimating the fair values of the financial instruments:

Securities. Fair values of securities were based on quoted
market values, when available. If quoted market values were
not available, fair values were based on quoted market values
for comparable instruments.

Loans (excluding lease receivables). The fair values of
one-to-four family residential mortgages were based on
quoted market prices of similar loans sold, adjusted for
differences in loan characteristics. The fair values of the
remainder of
the loan portfolio were estimated using a
discounted cash flow method in which the discount rate used
was the rate at which Northern Trust would have originated
the loan had it been originated as of the financial statement

date. The fair values of all
current assessments of loan collectibility.

loans were adjusted to reflect

Savings Certificates, Other Time, and Non-U.S. Offices
Time Deposits. The fair values of these instruments were
estimated using a discounted cash flow method that
incorporated market interest rates.

Senior Notes, Subordinated Debt, Federal Home Loan
Bank Borrowings, and Floating Rate Capital Debt. Fair values
were based on quoted market prices, when available. If quoted
market prices were not available, fair values were based on
quoted market prices for comparable instruments.

Financial Guarantees and Loan Commitments. The fair
financial guarantees and loan commitments
amount of unamortized fees on these
the

values of
represent
instruments.

Derivative Financial Instruments. The fair values of
derivative instruments were estimated using quoted market
prices, pricing models, or quoted market prices of financial
instruments with similar characteristics.

federal

(includes

Financial Instruments Valued at Carrying Value. Due to
their short maturity, the respective carrying values of certain
financial instruments approximated their fair values. These
instruments include cash and due from banks;
financial
money market assets
sold and
securities purchased under agreements to resell, time deposits
with banks, and other interest-bearing assets); customers’
acceptance liability; client security settlement receivables;
federal funds purchased; securities sold under agreements to
repurchase; commercial paper; other borrowings (includes
Treasury Investment Program balances, term federal funds
purchased, and other short-term borrowings); and liability on
acceptances.

funds

The fair values required to be disclosed for demand, other
noninterest bearing, savings, and money market deposits
pursuant to SFAS No. 107 must equal the amounts disclosed
in the consolidated balance sheet, even though such deposits
are typically priced at a premium in banking industry
consolidations.

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

71

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

Fair Values of Financial Instruments. The following table summarizes the fair values of financial instruments.

DECEMBER 31

2007

2006

BOOK VALUE

FAIR VALUE

BOOK VALUE

FAIR VALUE

$ 3,921.6
25,072.2

3,921.6
25,072.2

$ 4,961.0
16,790.3

$ 4,961.0
16,790.3

7,740.3
1,144.8
3.1

24,026.5
.7
.5
563.1

17,652.2
33,560.9
1,465.8
1,763.6
2,108.5
653.9
1,155.6
1,515.0
276.6
.5
12.9
7.7

14.7
16.9

42.8
33.8

2.8
.2

770.0
749.0

50.0
45.4

3.8
3.8
–

7,740.3
1,160.9
3.1

24,239.6
.7
.5
563.1

17,652.2
33,569.5
1,465.8
1,763.6
2,108.5
663.7
1,158.5
1,533.7
202.8
.5
12.9
7.7

14.7
16.9

42.8
33.8

2.8
.2

770.0
749.0

50.0
45.4

3.8
3.8
–

11,249.6
1,107.0
8.6

21,181.0
.4
1.2
339.3

15,612.5
28,207.7
2,821.6
1,950.5
2,976.5
445.4
943.1
1,354.0
276.5
1.2
7.9
5.3

20.1
19.7

9.6
.1

–
2.2

540.8
538.7

21.6
17.0

1.9
1.9
(.1)

11,249.6
1,122.1
8.6

20,913.8
.4
1.2
339.3

15,612.5
28,207.0
2,821.6
1,950.5
2,976.5
444.4
942.6
1,367.2
265.1
1.2
7.9
5.3

20.1
19.7

9.6
.1

–
2.2

540.8
538.7

21.6
17.0

1.9
1.9
(.1)

(In Millions)

ASSETS
Cash and Due from Banks
Money Market Assets
Securities:

Available for Sale
Held to Maturity
Trading Account
Loans (excluding Leases)
Held to Maturity
Held for Sale

Customers’ Acceptance Liability
Client Security Settlement Receivables
LIABILITIES
Deposits:

Demand, Savings and Money Market
Savings Certificates, Other Time and Foreign Offices Time

Federal Funds Purchased
Securities Sold under Agreements to Repurchase
Other Borrowings
Senior Notes
Subordinated Debt
Federal Home Loan Bank Borrowings
Floating Rate Capital Debt
Liability on Acceptances
Financial Guarantees
Loan Commitments
DERIVATIVE INSTRUMENTS
Asset/Liability Management:

Foreign Exchange Contracts

Assets
Liabilities

Interest Rate Swap Contracts

Assets
Liabilities

Credit Default Swaps

Assets
Liabilities
Client-Related and Trading:

Foreign Exchange Contracts

Assets
Liabilities

Interest Rate Swap Contracts

Assets
Liabilities

Interest Rate Option Contracts

Assets
Liabilities
Futures Contracts

72

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

31. Business Units and Related Information – Information
regarding the Corporation’s major business units is contained
in the Results of Operations tables included in the section
titled Business Unit Reporting beginning on page 11 and is
incorporated herein by reference.

asset management,

Northern Trust’s international activities are centered in
the global custody, treasury activities, foreign exchange, asset
and commercial banking
servicing,
businesses. The operations of Northern Trust are managed on
a business unit basis and include components of both U.S and
non-U.S. source income and assets. Non-U.S. source income
and assets are not separately identified in Northern Trust’s
internal management reporting system. However, Northern
Trust is required to disclose non-U.S. activities based on the

it

domicile of the customer. Due to the complex and integrated
nature of Northern Trust’s activities,
is impossible to
segregate with precision revenues, expenses and assets between
U.S. and non-U.S. domiciled customers. Therefore, certain
subjective estimates and assumptions have been made to
allocate revenues, expenses and assets between U.S. and
non-U.S. operations.
For purposes of

foreign exchange
income has been allocated to non-U.S. operations. Interest
expense is allocated to non-U.S. operations based on
specifically matched or pooled funding. Allocations of indirect
noninterest expenses related to non-U.S. activities are not
significant but, when made, are based on various methods
such as time, space, and number of employees.

this disclosure, all

The table below summarizes international performance based on the allocation process described above without regard to
guarantors or the location of collateral. The 2007 U.S. performance includes the impact of $150 million of pre-tax charges for
accruals related to certain indemnifications of Visa Inc., as discussed in further detail in Note 20 to the consolidated financial
statements.

DISTRIBUTION OF TOTAL ASSETS AND OPERATING PERFORMANCE

(In Millions)

2007
Non-U.S.
U.S.

Total

2006
Non-U.S.
U.S.

Total

2005
Non-U.S.
U.S.

Total

* Revenue is comprised of net interest income and noninterest income.

32. Regulatory Capital Requirements – Northern Trust and its
U.S. subsidiary banks are subject to various regulatory capital
requirements administered by the federal bank regulatory
authorities. Under these requirements, banks must maintain
specific ratios of total and tier 1 capital to risk-weighted assets
and of tier 1 capital to average quarterly assets in order to
be classified as “well capitalized.” The regulatory capital
requirements impose certain restrictions upon banks that
meet minimum capital requirements but are not “well
capitalized”
federal bank regulatory
the
authorities to take “prompt corrective action” with respect to
banks that do not maintain such minimum ratios. Such
prompt corrective action could have a direct material effect on
a bank’s financial statements.

and obligate

TOTAL
ASSETS

TOTAL
REVENUE*

INCOME BEFORE
INCOME TAXES

NET INCOME

$25,209.9
42,401.3

$1,183.5
2,325.5

$67,611.2

$3,509.0

$22,710.0
38,002.2

$ 902.3
2,093.8

$60,712.2

$2,996.1

$15,766.1
37,647.7

$ 687.4
1,937.8

$53,413.8

$2,625.2

$ 577.5
483.3

$1,060.8

$ 374.3
649.9

$1,024.2

$ 275.0
612.8

$ 887.8

$378.4
348.5

$726.9

$233.7
431.7

$665.4

$171.5
412.9

$584.4

subsidiary banks

As of December 31, 2007, each of Northern Trust’s U.S.
subsidiary banks had capital ratios above the level required for
classification as a “well capitalized” institution and had not
received any regulatory notification of a lower classification.
Additionally, Northern Trust’s
located
outside the U.S. are subject to regulatory capital requirements
in the jurisdictions in which they operate. As of December 31,
2007, each of Northern Trust’s non-U.S. banking subsidiaries
specified minimum
had
above
requirements. There are no conditions or events
since
December 31, 2007 that management believes have adversely
affected the capital categorization of any Northern Trust
subsidiary bank.

capital

ratios

their

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

73

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

The table below summarizes the risk-based capital amounts and ratios for Northern Trust and for each of its U.S. subsidiary

banks whose net income for 2007 or 2006 exceeded 10% of the consolidated total.

($ In Millions)

AS OF DECEMBER 31, 2007

Total Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust, NA

Tier 1 Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust, NA

Tier 1 Capital (to Fourth Quarter Average Assets)

Consolidated
The Northern Trust Company
Northern Trust, NA

AS OF DECEMBER 31, 2006

Total Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust, NA

Tier 1 Capital to Risk-Weighted Assets

Consolidated
The Northern Trust Company
Northern Trust, NA

Tier 1 Capital (to Fourth Quarter Average Assets)

Consolidated
The Northern Trust Company
Northern Trust, NA

ACTUAL

MINIMUM TO
QUALIFY AS
WELL CAPITALIZED

AMOUNT

RATIO

AMOUNT

RATIO

$5,338
4,150
972

11.9% $4,485
3,665
11.3
868
11.2

10.0%
10.0
10.0

4,359
3,021
866

4,359
3,021
866

9.7
8.2
10.0

6.8
5.5
8.5

2,691
2,199
521

3,213
2,769
509

6.0
6.0
6.0

5.0
5.0
5.0

$4,675
3,603
820

11.9% $3,921
3,185
11.3
758
10.8

10.0%
10.0
10.0

3,830
2,805
777

3,830
2,806
777

9.8
8.8
10.3

6.7
5.7
8.5

2,353
1,911
455

2,838
2,440
458

6.0
6.0
6.0

5.0
5.0
5.0

The bank regulatory authorities of

several nations,
individually but in coordination with the Basel Committee on
enacted
Banking Supervision (Basel Committee), have
changes to the risk-based capital adequacy framework that
affect the capital guidelines applicable to financial holding
companies and banks. The Basel Committee published the
latest agreed upon version of the new Basel Capital Accord
(BCA) in November 2005. U.S. regulatory agencies have
issued final rules related to implementation of the BCA in the
United States. The rules become effective in April 2008 and
the
require the completion, within thirty-six months of

effective date, of a four-quarter parallel run under both the
new and current capital rules. Transitional arrangements are
effective for at least three years following the completion of
the four-quarter parallel
run, during which minimum
regulatory capital requirements are subject to floors tied to the
current capital rules. Northern Trust has for several years been
preparing to comply with the advanced approaches of the
BCA framework for calculating risk-based capital related to
credit risk and operational risk and has established a program
management office to oversee implementation across the
Corporation.

74

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

33. Northern Trust Corporation (Corporation only) – Condensed financial information is presented below. Investments in wholly-
owned subsidiaries are carried on the equity method of accounting.

CONDENSED BALANCE SHEET

(In Millions)

ASSETS
Cash on Deposit with Subsidiary Bank
Time Deposits with Banks
Securities
Advances to Wholly-Owned Subsidiaries – Banks

– Nonbank
Investments in Wholly-Owned Subsidiaries – Banks

– Nonbank

Buildings and Equipment
Other Assets

Total Assets

LIABILITIES
Long-Term Debt
Floating Rate Capital Debt
Other Liabilities

Total Liabilities
Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

CONDENSED STATEMENT OF INCOME

(In Millions)

OPERATING INCOME
Dividends – Bank Subsidiaries

– Nonbank Subsidiaries

Intercompany Interest and Other Charges
Interest and Other Income

Total Operating Income

OPERATING EXPENSES
Interest Expense
Other Operating Expenses

Total Operating Expenses

Income before Income Taxes and Equity in Undistributed Net Income of Subsidiaries
Benefit for Income Taxes

Income before Equity in Undistributed Net Income of Subsidiaries
Equity in Undistributed Net Income of Subsidiaries – Banks

– Nonbank

Net Income

DECEMBER 31

2007

2006

$

.2
385.8
3.2
260.0
20.0
4,270.8
197.7
3.4
324.8

$

.3
247.8
13.6
–
–
3,931.5
198.8
3.5
293.3

$5,465.9

$4,688.8

$ 454.2
276.6
226.0

956.8
4,509.1

$ 249.2
276.5
219.2

744.9
3,943.9

$5,465.9

$4,688.8

FOR THE YEAR ENDED
DECEMBER 31

2007

2006

2005

$308.0
65.9
17.2
6.5

397.6

31.8
13.2

45.0

352.6
18.3

370.9
361.6
(5.6)

$203.8
33.8
12.3
4.5

254.4

22.9
13.8

36.7

217.7
13.7

231.4
419.0
15.0

$187.1
66.7
6.9
6.6

267.3

15.9
10.4

26.3

241.0
10.7

251.7
360.6
(27.9)

$726.9

$665.4

$584.4

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

75

N O T E S

T O C O N S O L I D A T E D F I N A N C I A L

S T A T E M E N T S

CONDENSED STATEMENT OF CASH FLOWS

(IN MILLIONS)

OPERATING ACTIVITIES:
Net Income
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

Equity in Undistributed Net Income of Subsidiaries
Decrease in Prepaid Expenses
Excess Tax Benefits from Stock Incentive Plans
Other, net

Net Cash Provided by Operating Activities

INVESTING ACTIVITIES:

Net (Increase) Decrease in Time Deposits with Banks
Purchases of Securities
Sales of Securities
Proceeds from Maturity and Redemption of Securities
Net Increase in Capital Investments in Subsidiaries
Advances to Wholly-Owned Subsidiaries
Other, net

Net Cash Provided by (Used in) Investing Activities

FINANCING ACTIVITIES:

Net Increase (Decrease) in Commercial Paper
Net Increase in Senior Notes
Treasury Stock Purchased
Cash Dividends Paid on Common Stock
Net Proceeds from Stock Options
Excess Tax Benefits from Stock Incentive Plans
Other, net

Net Cash Provided by (Used in) Financing Activities

Net Change in Cash on Deposit with Subsidiary Bank
Cash on Deposit with Subsidiary Bank at Beginning of Year

Cash on Deposit with Subsidiary Bank at End of Year

FOR THE YEAR ENDED
DECEMBER 31

2007

2006

2005

$ 726.9

$ 665.4

$ 584.4

(356.0)
.3
(45.1)
52.3

378.4

(138.0)
–
9.8
–
(3.6)
(280.0)
7.5

(404.3)

–
199.6
(213.0)
(219.5)
204.8
45.1
8.8

25.8

(434.0)
.8
(21.3)
44.5

255.4

85.2
(5.5)
5.3
–
(216.5)
–
(20.2)

(151.7)

(144.6)
248.5
(127.4)
(200.5)
84.4
21.3
14.8

(103.5)

(332.7)
.9
–
22.3

274.9

(57.2)
(15.0)
18.0
56.5
(11.4)
–
16.1

7.0

(.8)
–
(165.3)
(183.5)
50.6
–
17.1

(281.9)

(.1)
.3

.2

$

.2
.1

.3

–
.1

.1

$

$

76

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

R E P O R T O F

I N D E P E N D E N T

R E G I S T E R E D P U B L I C A C C O U N T I N G F I R M

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF NORTHERN TRUST CORPORATION:
We have audited the accompanying consolidated balance sheets of Northern Trust Corporation and subsidiaries (Northern Trust)
as of December 31, 2007 and 2006, and the related consolidated statements of income, comprehensive income, changes in
stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2007. These consolidated
financial statements are the responsibility of Northern Trust’s management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial
position of Northern Trust Corporation and subsidiaries as of December 31, 2007 and 2006, and the results of their operations and
their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted
accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective January 1, 2006, Northern Trust changed its method of
accounting for stock-based compensation and effective December 31, 2006, Northern Trust changed its method of accounting for
defined benefit pension and other postretirement plans.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States),
Northern Trust Corporation’s internal control over financial reporting as of December 31, 2007, based on criteria established in
“Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO), and our report dated February 28, 2008 expressed an unqualified opinion on the effectiveness of Northern Trust
Corporation’s internal control over financial reporting.

chicago, illinois
february 28, 2008

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

77

C O N S O L I D A T E D F I N A N C I A L

S T A T I S T I C S

AVERAGE STATEMENT OF CONDITION WITH ANALYSIS OF NET INTEREST INCOME

(INTEREST AND RATE ON A TAXABLE EQUIVALENT BASIS)

($ In Millions)

AVERAGE EARNING ASSETS
Money Market Assets

Federal Funds Sold and Resell Agreements
Time Deposits with Banks
Other Interest-Bearing

Total Money Market Assets

Securities

U.S. Government
Obligations of States and Political Subdivisions
Government Sponsored Agency
Other

Total Securities

Loans and Leases

Total Earning Assets

Reserve for Credit Losses Assigned to Loans and Leases
Cash and Due from Banks
Other Assets

Total Assets

AVERAGE SOURCE OF FUNDS
Deposits

Savings and Money Market
Savings Certificates
Other Time
Non-U.S. Offices Time

Total Interest-Bearing Deposits
Short-Term Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt

Total Interest-Related Funds

Interest Rate Spread
Noninterest-Bearing Deposits
Other Liabilities
Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

Net Interest Income/Margin (FTE Adjusted)

Net Interest Income/Margin (Unadjusted)

Net Interest Income/Margin Components
U.S.
Non-U.S.

Consolidated

Notes – Average balance includes nonaccrual loans.

2007

AVERAGE
BALANCE

RATE

INTEREST

2006

AVERAGE
BALANCE

RATE

$ 1,330.6
16,797.3
21.3

5.08%
4.62
5.50

18,149.2

4.66

124.3
883.7
9,740.2
1,711.2

12,459.4

22,817.8

5.46
6.68
5.39
5.13

5.45

5.50

$

45.8
481.2
1.4

528.4

9.2
60.4
491.6
57.6

618.8

1,124.4

$

916.4
12,716.9
29.9

5.00%
3.78
4.52

13,663.2

3.87

180.9
900.8
9,612.0
1,109.4

11,803.1

20,528.5

5.07
6.71
5.11
5.20

5.24

5.48

INTEREST

$

67.6
776.7
1.2

845.5

6.8
59.0
525.4
87.7

678.9

1,255.8

$2,780.2

53,426.4

5.20%

$2,271.6

45,994.8

4.94%

–
–
–

–

(140.2)
3,026.9
4,274.9

$60,588.0

–
–
–

–

–
–
–

–

(132.0)
3,667.4
3,575.7

$53,105.9

–
–
–

–

$ 236.5
95.6
24.5
1,163.3

1,519.9
182.3
26.7
141.0
16.2

1,886.1

–
–
–
–

–

$ 894.1

$ 831.6

$ 7,016.4
2,019.8
518.1
28,587.8

38,142.1
4,321.5
478.6
2,504.0
276.5

45,722.7

–
7,648.4
3,052.7
4,164.2

$60,588.0

–

–

$ 741.5
152.6

$35,472.3
17,954.1

$ 894.1

$53,426.4

3.37%
4.73
4.74
4.07

3.98
4.22
5.58
5.63
5.88

4.13

1.07
–
–
–

–

1.67%

1.56%

2.09%
.85

1.67%

$ 188.1
71.4
17.9
783.4

1,060.8
232.1
16.5
152.6
14.9

1,476.9

–
–
–
–

–

$ 794.7

$ 729.9

$ 6,602.4
1,693.7
419.8
21,853.1

30,569.0
6,536.4
364.8
2,663.4
276.4

40,410.0

–
6,389.2
2,520.0
3,786.7

$53,105.9

–

–

$ 707.4
87.3

$31,826.3
14,168.5

$ 794.7

$45,994.8

2.85%
4.21
4.28
3.58

3.47
3.55
4.52
5.73
5.40

3.65

1.29
–
–
–

–

1.73%

1.59%

2.22%
.62

1.73%

– Total interest income includes adjustments on loans and securities to a taxable equivalent basis. Such adjustments are based on the U.S. federal income tax rate
(35%) and State of Illinois income tax rate (7.30%). Lease financing receivable balances are reduced by deferred income. Total taxable equivalent interest
adjustments amounted to $62.5 million in 2007, $64.8 million in 2006, $60.9 million in 2005, $54.4 million in 2004, and $52.4 million in 2003.

78

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

C O N S O L I D A T E D F I N A N C I A L

S T A T I S T I C S

2005

AVERAGE
BALANCE

INTEREST

RATE

INTEREST

2004

AVERAGE
BALANCE

2003

RATE

INTEREST

AVERAGE
BALANCE

RATE

$

36.4
341.3
1.0

378.7

.8
63.8
256.5
59.2

380.3

892.5

$ 1,098.0
10,664.5
39.2

3.32% $
3.20
2.44

11,801.7

3.21

27.6
926.3
7,522.4
1,422.1

9,898.4

18,754.0

2.91
6.89
3.41
4.15

3.84

4.76

14.2
246.1
.3

260.6

.8
65.2
93.0
35.7

194.7

717.3

$

954.2
10,417.0
34.0

1.49% $
2.36
.94

11,405.2

2.29

64.4
919.9
6,162.7
1,006.6

8,153.6

17,450.9

1.28
7.09
1.51
3.54

2.39

4.11

9.0
162.2
1.1

172.3

1.7
62.7
91.7
27.8

183.9

751.9

$

710.3
8,029.8
102.3

8,842.4

1.27%
2.02
1.06

1.95

105.1
859.3
6,794.7
679.8

8,438.9

17,506.9

1.64
7.31
1.35
4.09

2.18

4.30

$1,651.5

40,454.1

4.08% $1,172.6

37,009.7

3.17% $1,108.1

34,788.2

3.19%

–
–
–

–

(129.4)
2,199.4
3,450.0

$45,974.1

–
–
–

–

–
–
–

–

(145.0)
1,713.9
2,721.7

$41,300.3

–
–
–

–

–
–
–

–

(160.6)
1,789.6
2,698.0

$39,115.2

–
–
–

–

$ 122.9
45.7
10.5
442.4

621.5
118.5
11.7
166.6
10.9

929.2

–
–
–
–

–

$ 7,238.9
1,510.7
379.5
17,125.4

26,254.5
4,520.3
257.9
2,889.6
276.4

34,198.7

–
5,847.3
2,493.3
3,434.8

$45,974.1

1.70% $
3.03
2.78
2.58

2.37
2.62
4.53
5.77
3.95

2.72

1.36
–
–
–

–

54.8
36.8
5.2
200.3

297.1
76.3
19.2
158.8
5.7

557.1

–
–
–
–

–

$ 7,313.9
1,478.6
322.0
12,501.8

21,616.3
6,072.2
328.3
2,603.4
276.3

30,896.5

–
5,411.2
1,847.3
3,145.3

$41,300.3

.75% $
2.49
1.63
1.60

1.37
1.26
5.84
6.10
2.08

1.80

1.37
–
–
–

–

51.0
43.4
5.5
132.3

232.2
71.1
28.0
171.2
5.0

507.5

–
–
–
–

–

$ 722.3

$ 661.4

–

–

1.79% $ 615.5

1.64% $ 561.1

–

–

1.66% $ 600.6

1.52% $ 548.2

$ 6,791.2
1,655.3
314.7
10,458.3

19,219.5
6,826.6
405.9
2,714.9
267.9

29,434.8

–
5,062.2
1,642.5
2,975.7

$39,115.2

–

–

$ 652.4
69.9

$28,680.6
11,773.5

2.28% $ 528.0
87.5
.59

$25,918.2
11,091.5

2.04% $ 517.5
83.1
.79

$26,219.2
8,569.0

$ 722.3

$40,454.1

1.79% $ 615.5

$37,009.7

1.66% $ 600.6

$34,788.2

.75%
2.62
1.74
1.27

1.21
1.04
6.88
6.31
1.88

1.72

1.47
–
–
–

–

1.73%

1.58%

1.97%
.97

1.73%

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

79

C O N S O L I D A T E D F I N A N C I A L

S T A T I S T I C S

QUARTERLY FINANCIAL DATA [UNAUDITED]

STATEMENT OF INCOME

2007

2006

($ In Millions Except Per Share Information)

Trust, Investment and Other Servicing Fees
Other Noninterest Income
Net Interest Income
Interest Income
Interest Expense

Net Interest Income
Provision for Credit Losses
Noninterest Expenses
Provision for Income Taxes

Net Income

PER COMMON SHARE

Net Income – Basic

– Diluted

AVERAGE BALANCE SHEET ASSETS

Cash and Due from Banks
Money Market Assets
Securities
Loans and Leases
Reserve for Credit Losses Assigned to Loans
Other Assets

FOURTH
QUARTER

THIRD
QUARTER

SECOND
QUARTER

FIRST
QUARTER

FOURTH
QUARTER

THIRD
QUARTER

SECOND
QUARTER

FIRST
QUARTER

$

547.2
178.8

715.0
482.9

232.1
8.0
782.4
42.7

125.0

$

.57
.55

508.8
155.3

702.1
492.5

209.6
6.0
566.6
92.8

208.3

.95
.93

532.7
141.1

664.3
469.1

195.2
4.0
555.3
102.8

206.9

.94
.92

488.9
124.6

636.3
441.6

194.7
–
525.9
95.6

186.7

.85
.84

$

$

$

458.2
111.2

622.6
433.3

189.3
2.0
514.6
71.3

170.8

.78
.77

438.1
113.0

566.3
383.9

182.4
6.0
477.0
86.8

163.7

.75
.74

452.8
140.5

540.8
357.9

182.9
3.0
492.0
113.3

167.9

.77
.76

442.5
109.9

477.1
301.8

175.3
4.0
473.3
87.4

163.0

.75
.74

$ 3,766.3
22,048.9
10,141.8
23,997.6
(143.5)
4,983.9

3,463.8
16,367.9
14,040.6
23,291.2
(139.2)
4,232.3

2,555.8
17,183.4
13,149.7
22,517.9
(137.8)
3,889.1

2,300.7
16,960.1
12,514.4
21,430.9
(140.1)
3,983.7

$ 4,418.6
14,277.1
13,620.3
21,285.8
(139.4)
3,855.9

3,847.4
13,455.5
11,249.4
20,748.4
(133.7)
3,467.2

3,080.0
14,427.3
11,251.7
20,416.7
(129.8)
3,687.6

3,309.7
12,475.4
11,069.1
19,642.4
(125.1)
3,287.1

Total Assets

$64,795.0

61,256.6

59,158.1

57,049.7

$57,318.3

52,634.2

52,733.5

49,658.6

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Demand and Other Noninterest-Bearing
Savings and Other Interest-Bearing
Other Time
Non-U.S. Offices

Total Deposits
Short-Term Borrowings
Senior Notes
Long-Term Debt
Floating Rate Capital Debt
Other Liabilities
Stockholders’ Equity

$ 4,667.9
9,155.3
541.2
35,179.1

49,543.5
3,387.9
570.0
2,599.0
276.6
4,046.7
4,371.3

4,694.5
9,177.4
541.1
31,219.3

45,632.3
5,208.6
451.3
2,458.4
276.5
2,991.8
4,237.7

4,769.2
8,979.6
517.8
30,051.9

44,318.5
4,746.9
447.0
2,435.7
276.5
2,831.5
4,102.0

4,605.9
8,827.7
471.1
29,699.6

43,604.3
3,939.0
445.0
2,522.4
276.5
2,322.0
3,940.5

$ 4,574.4
8,385.6
480.2
26,045.7

39,485.9
7,900.3
521.5
2,503.5
276.5
2,676.7
3,953.9

4,476.5
7,998.7
413.1
23,599.6

36,487.9
6,682.5
379.1
2,652.8
276.4
2,325.8
3,829.7

4,704.8
8,175.1
400.9
23,763.2

37,044.0
6,099.4
280.9
2,725.7
276.3
2,575.2
3,732.0

4,689.2
8,630.8
384.1
21,063.9

34,768.0
5,434.8
274.7
2,775.1
276.4
2,502.4
3,627.2

Total Liabilities and Stockholders’ Equity

$64,795.0

61,256.6

59,158.1

57,049.7

$57,318.3

52,634.2

52,733.5

49,658.6

ANALYSIS OF NET INTEREST INCOME

Earning Assets
Interest-Related Funds
Noninterest-Related Funds
Net Interest Income (Taxable equivalent)
Net Interest Margin (Taxable equivalent)

COMMON STOCK DIVIDEND AND MARKET

PRICE

Dividends
Market Price Range – High
– Low

$56,188.3
47,979.2
8,209.1
246.8
1.74%

53,699.7
45,794.5
7,905.2
228.4
1.69

52,851.0
45,165.6
7,685.4
208.6
1.58

50,905.4
43,906.0
6,999.4
210.3
1.68

$49,183.2
44,202.4
4,980.8
206.6
1.67%

45,453.3
40,291.5
5,161.8
198.5
1.73

46,095.7
39,873.4
6,222.3
199.0
1.73

43,186.9
37,197.0
5,989.9
190.6
1.79

.28
83.17
66.08

.25
68.67
58.73

.25
66.15
59.37

.25
63.49
56.52

$

.25
61.40
56.00

.23
58.80
52.62

.23
60.44
51.52

.23
54.10
49.12

Note: The common stock of Northern Trust Corporation is traded on the Nasdaq Stock Market under the symbol NTRS.

80

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

S E N I O R O F F I C E R S

N O R T H E R N T R U S T C O R P O R A T I O N
T H E N O R T H E R N T R U S T C O M P A N Y

N O R T H E R N T R U S T C O R P O R A T I O N

T H E N O R T H E R N T R U S T C O M P A N Y

Management Group

Other Senior Officers

Other Executive Vice Presidents

Frederick H. Waddell
President and Chief Executive Officer

Sherry S. Barrat
President –
Personal Financial Services

Steven L. Fradkin
Executive Vice President
Chief Financial Officer

Aileen B. Blake
Executive Vice President and
Controller

Orie L. Dudley, Jr.
Executive Vice President and
Chief Investment Officer

John P. Grube
Executive Vice President
Credit Policy

Timothy P. Moen
Executive Vice President
Human Resources and Administration

William L. Morrison
President –
Personal Financial Services

Patricia K. Bartler
Senior Vice President and
Chief Compliance and Ethics Officer

William R. Dodds, Jr.
Executive Vice President and Treasurer

Gregg D. Behrens
Penelope J. Biggs
David C. Blowers
Stephen Bowman
Jeffrey D. Cohodes
Marianne G. Doan
Nirup Krishnamurthy
Wilson Leech
Connie L. Lindsey
Lyle L. Logan
R. Hugh Magill
Patrick J. McDougal
Brian P. Ovaert
Teresa A. Parker
Douglas P. Regan
Lee S. Selander
Jean E. Sheridan
Lloyd A. Wennlund

Stephen N. Potter
Executive Vice President and
Head of Europe, Middle East, Africa

Rose A. Ellis
Corporate Secretary and
Assistant General Counsel

Jana R. Schreuder
President –
Worldwide Operations and Technology

Beverly J. Fleming
Senior Vice President and
Director of Investor Relations

Joyce M. St. Clair
Executive Vice President and
Head of Corporate Risk Management

Dan E. Phelps
Executive Vice President and
General Auditor

Timothy J. Theriault
President –
Corporate and Institutional Services

Shundrawn A. Thomas
Senior Vice President and
Head of Corporate Strategy

Kelly R. Welsh
Executive Vice President
General Counsel

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

81

William A. Osborn
Chairman of the Board
Northern Trust Corporation and
The Northern Trust Company (4)

Linda Walker Bynoe
President and Chief Executive Officer
Teleman Ltd.
Project management and consulting firm (1, 5)

Nicholas D. Chabraja
Chairman of the Board and Chief Executive Officer
General Dynamics Corporation
Worldwide defense, aerospace and other
technology products manufacturer (1, 3)

Susan Crown
Vice President
Henry Crown and Company
Worldwide company with
diversified manufacturing operations,
real estate and securities (2, 3, 4)

Dipak C. Jain
Dean
Kellogg School of Management
Northwestern University
Educational institution (1, 6)

Arthur L. Kelly
Managing Partner
KEL Enterprises L.P.
Holding and investment partnership (3, 4, 6)

Robert C. McCormack
Advisory Director
Trident Capital, Inc.
Venture capital firm (2, 4, 5)

B O A R D O F D I R E C T O R S

Edward J. Mooney
Retired Délégué Général–North America
Suez Lyonnaise des Eaux
Worldwide provider of energy, water, waste
and communications services;
Retired Chairman and Chief Executive Officer
Nalco Chemical Company
Manufacturer of specialized service chemicals (1, 2, 4)

John W. Rowe
Chairman, President and Chief Executive Officer
Exelon Corporation
Producer and wholesale marketer of energy (1, 4, 6)

Harold B. Smith
Chairman of the Executive Committee
Illinois Tool Works Inc.
Worldwide manufacturer and marketer
of engineered components and industrial systems
and consumables (3, 5, 6)

William D. Smithburg
Retired Chairman, President and Chief Executive Officer
The Quaker Oats Company
Worldwide manufacturer and marketer of
beverages and grain-based products (2, 3)

Enrique J. Sosa
Retired President
BP Amoco Chemicals
Worldwide chemical division of BP p.l.c. (5, 6)

Charles A. Tribbett III
Managing Director
Russell Reynolds Associates
Worldwide recruiting firm (2, 5)

Frederick H. Waddell
President and Chief Executive Officer
Northern Trust Corporation and
The Northern Trust Company (4)

Board Committees
1. Audit Committee
2. Compensation and Benefits Committee
3. Corporate Governance Committee
4. Executive Committee
5. Business Risk Committee
6. Business Strategy Committee

82

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

C O R P O R A T E

I N F O R M A T I O N

Comparison of Five-Year Cumulative Total Return

The graph below compares the cumulative total stockholder return on the Corporation’s Common Stock to the cumulative total
return of the S&P 500 Index, the Keefe, Bruyette & Woods (KBW) 50 Index, and the KBW Bank Index for the five fiscal years which
commenced January 1, 2003 and ended December 31, 2007. The cumulative total stockholder return assumes the investment of
$100 in the Corporation’s Common Stock and in each index on December 31, 2002 and assumes reinvestment of dividends.
Effective with the 2007 Financial Annual Report, the Corporation is utilizing the KBW Bank Index as the industry index for this
comparison. The KBW 50 Index, Northern Trust’s previously selected industry index, is being included in the chart below, in this
year of change only, for comparative purposes. The KBW Bank Index, a modified-capitalization-weighted index made up of 24 of
the largest banking companies in the U.S., is more closely aligned with Northern Trust’s bank peer group and is more widely
available. The Corporation is included in the S&P 500 Index, the KBW 50 Index, and the KBW Bank Index.

We caution you not to draw any conclusions from the data in this performance graph, as past results do not necessarily indicate

future performance.

Total Return Assumes $100 Invested on
December 31, 2002 with Reinvestment of Dividends

Five-Year Cumulative Total Return

250

200

150

100

50

2002

2003

2004

2005

2006

2007

Northern Trust

S&P 500

KBW 50 Index 

KBW Bank Index 

Northern Trust
S&P 500
KBW 50 Index
KBW Bank Index

December 31,

2002

2003

2004

2005

2006

2007

100
100
100
100

134
129
134
134

144
143
147
148

156
150
149
153

186
173
178
179

238
183
137
140

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T

83

C O R P O R A T E

I N F O R M A T I O N

A N N U A L M E E T I N G
The annual meeting of stockholders will be held on Tuesday,
April 15, 2008, at 10:30 A.M. (Central Daylight Time) at
50 South La Salle Street, Chicago, Illinois.

S T O C K L I S T I N G
The common stock of Northern Trust Corporation is traded
on the NASDAQ Stock Market under the symbol NTRS.

S T O C K T R A N S F E R A G E N T , R E G I S T R A R

A N D D I V I D E N D D I S B U R S I N G A G E N T
Wells Fargo Bank, N.A.
Shareowner Services
161 North Concord Exchange Street
South St. Paul, Minnesota 55075
General Phone Number: 1-800-468-9716
Internet Site: www.wellsfargo.com/shareownerservices

A V A I L A B L E I N F O R M A T I O N
The Corporation’s Internet address is northerntrust.com.
Through our Web site, we make available free of charge our
annual report on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and all amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d)
of the Exchange Act (15 U.S.C. 78m(a) or 78o(d)) as soon as
reasonably practicable after we electronically file such material
with, or furnish such material to, the Securities and Exchange
Commission. Information contained on the Web site is not
part of the Summary Annual Report or the Financial Annual
Report.

1 0 - K R E P O R T
Copies of the Corporation’s 2007 10-K Report filed with the
Securities and Exchange Commission will be available by the
end of March 2008 and will be mailed to stockholders and
other interested persons upon written request to:

Rose A. Ellis
Corporate Secretary
Northern Trust Corporation
50 South La Salle Street, M-9
Chicago, Illinois 60603

Q U A R T E R L Y E A R N I N G S R E L E A S E S
Copies of the Corporation’s quarterly earnings releases
may be obtained by accessing Northern Trust’s Web site at
northerntrust.com or by calling the Corporate
Communications department at (312) 444-4272.

I N V E S T O R R E L A T I O N S
Please direct Investor Relations inquiries to:
Beverly J. Fleming, Director of Investor Relations,
at (312) 444-7811 or beverly_fleming@ntrs.com.

N O R T H E R N T R U S T . C O M
Information about the Corporation, including financial
performance and products and services, is available on
Northern Trust’s Web site at northerntrust.com.

N O R T H E R N T R U S T G L O B A L I N V E S T M E N T S
Northern Trust Corporation uses the name Northern Trust
Global Investments to identify the investment management
business, including portfolio management, research and
trading, carried on by several of its affiliates, including The
Northern Trust Company, Northern Trust Global Advisors
and Northern Trust Investments.

84

N O R T H E R N T R U S T C O R P O R A T I O N 2 0 0 7 F I N A N C I A L A N N U A L R E P O R T