Quarterlytics / Consumer Cyclical / Specialty Retail / O’Reilly Automotive

O’Reilly Automotive

orly · NASDAQ Consumer Cyclical
Claim this profile
Ticker orly
Exchange NASDAQ
Sector Consumer Cyclical
Industry Specialty Retail
Employees 10,000+
← All annual reports
FY2004 Annual Report · O’Reilly Automotive
Sign in to download
Loading PDF…
O ’ R e i l l y   A u t o m o t i v e

2 0 0 4   A n n u a l   R e p o r t

2
0
0
4

O

’

R
e

i

l

l
y

A
u
t
o
m
o
t

i

v

e

A
n
n
u
a
l

R
e
p
o
r

t

2 0 0 4
H O R S E P O W E R

A N O T H E R   Y E A R   o f

F I R I N G   O N   A L L   C Y L I N D E R S

233 SOUTH PATTERSON
SPRINGFIELD, MISSOURI 65802
417-862-3333
WWW.OREILLYAUTO.COM

 
 
F U E L E D   W I T H   H O R S E P O W E R ,   O ’ R E I L LY   I S   F I R I N G

O N   A L L   C Y L I N D E R S a n d G E A R E D   U P   F O R   H I G H -

O C TA N E   G R O W T H .   S U P E R C H A R G E D   B Y   1 2   Y E A R S

o f RECORD  SALES a n d EARNINGS,  WE C O N T I N U E

A C C E L E R AT I N G   T O WA R D   $ 2   B I L L I O N I N   2 0 0 5 .   T O

R E A C H   T H AT   G O A L ,   W E ’ R E   T U N I N G   U P   T H E  

C O M P E T I T I V E   A D V A N TA G E S   T H AT   D R I V E   O U R

P E R F O R M A N C E   –   U N B E ATA B L E   C U S T O M E R   S E R V -

I C E ,   S U P E R I O R   D I S T R I B U T I O N   S Y S T E M S   a n d A

U N I Q U E   D U A L   M A R K E T   S T R AT E G Y.

BOARD OF DIRECTORS

Chub  O’Reilly 
Chair man  of  the  Board
Emeritus

Charlie  O’Reilly 
Vice  Chair man  of  the
Board  and  Director

David  O’Reilly 
Chair man  of  the  Board
and  Director

Larry  O’Reilly 
Vice  Chair man  of  the
Board  and  Director

Rosalie O'Reilly-Wooten
Director

Jay  Burchfield 
Director
Compensation
Committee  -  Chair man
and  Corporate
Governance/Nominating

Committee

Joe  Greene 
Director
Corporate  Gover nance/

Nominating 

Committee  -  Chair man

Paul  Lederer 
Director 
Audit  Committee
and  Compensation
Committee 

John  Murphy 
Director
Audit  Committee  -
Chair man  and
Corporate
Gover nance/Nominating
Committee

Ronald  Rashkow 
Director 
Audit  Committee
and  Compensation
Committee

M i s s i o n   S t a t e m e n t  

“O’Reilly Automotive will be the dominant supplier of auto parts in our market areas by 
offering our retail customers, professional installers and jobbers the best combination of inventory,
price, quality and service; providing our team members with competitive wages and benefits, and
working conditions which promote high achievement and ensure fair and equitable treatment;
and, providing our stockholders with an excellent return on their investment.”

m
o
c
.

n
o
s
i

r

r
a
h
k

l
a
f

.

w
w
w

–

i

r
u
o
s
s
i

M

,
s
i

u
o
L

.

t
S

,
e
v
i

t
a
e
r
C

n
o
s
i

r

r
a
H

k

l
a
F

:

n
g

i
s
e
D

 
 
 
 
 
 
 
2 0 0 4   F I N A N C I A L   H I G H L I G H T S

In thousands, except earnings per share data and operating data (a)

Year ended December 31

Product Sales

Operating Income

Net Income

Working Capital

Total Assets

Long-Term Debt

Shareholders' Equity

Net Income Per Common Share 

2004

2003

2002

2001

2000

$1,721,241

$1,511,816 

$1,312,490 

$1,092,112 

$890,421  

190,458

117,674 

479,662 

165,275 

100,087 

441,617 

138,301 

81,992 

483,623 

1,432,357 

1,157,033 

1,009,419 

100,322 

947,817

120,977 

784,285 

190,470 

650,524 

113,831 

66,352 

429,527 

856,859 

165,618 

556,291 

90,029  

51,708  

296,272  

715,995  

90,463  

463,731  

(assuming dilution)

2.11 

1.84 

1.53 

1.26 

1.00  

Weighted-Average Common Share 

(assuming dilution)

Stores At Year-End

Same-Store Sales Gain

55,711 

1,249 

6.8%

54,530 

1,109 

7.8%

53,692 

52,786 

51,728  

981 

3.7%

875 

8.8%

672  

5.0%

In 2001, we set our 2-4-Your Future goal of reaching $2 billion in sales by December 31, 2005. In 2005, Team O’Reilly is revved up and geared
toward providing outstanding customer service, driving us to reach our goal of $2 billion in sales, this year.

Earnings  Per  Share  (a)
(assuming  dilution)

Net  Income  (a)
(in  millions)

Operating  Income  (a)
(in  millions)

$2.11

$1.84

$1.53

$1.26

$1.00

$117.7

$100.1

$82.0

$66.4

$51.7

$190.5

$165.3

$138.3

$113.8

$90.0

2000

2001

2002

2003

2004

2000

2001

2002

2003

2004

2000

2001

2002

2003

2004

Earnings per share, assuming dilution,
increased 14.7% over 2003.

Continued focus on driving sales and 
taking market share along with our
relentless watch over expenses, gave us a
17.6% increase in net income in 
2004 over 2003.

As a result of our excellent customer 
service, which drives sales and our 
continued efforts in controlling expenses,
our operating margin for 2004 was 11.1%.

(a) 2004 figures are based on income before cumulative effect of accounting change.

David  O’Reilly

Chairman  of  the  Board

2 0 0 4   H O R S E P O W E R

L e t t e r   t o   S h a r e h o l d e r s

While we faced many challenges during 2004, we are very pleased at how Team O’Reilly pulled together
once again for a successful year. After a very strong first quarter, sales began to soften in the second 
quarter as a result of unseasonably cool and wet weather. The third quarter remained challenging with
below normal temperatures and four hurricanes that tore across the southeast. We were very fortunate
that none of our team members suffered severe injuries. We came back strong in the fourth quarter and
are very pleased with how we finished the year. 

Product sales increased 13.9% for the year to $1.72 billion, another milestone on the road to our 
2-4-Your Future goal of $2 billion in sales. Net income was up 17.6% over 2003, to $117.7 million 
and we achieved an operating margin of 11.1%. Comparable store sales increased 6.8%, a tremendous
feat considering the 7.8% increase of 2003, along with the difficult weather and high fuel prices we 
have faced in 2004. 

We opened 140 new stores in 2004, making us the fourth largest automotive aftermarket retailer in 
the United States. As part of this expansion, we moved into South Carolina, giving us a presence in 
19 contiguous states. For 2005, we are targeting 160 new stores, with a majority in the southeast, to
capitalize on the distribution center we will be opening in Atlanta, Georgia in the spring. This 
represents a continuation of our expansion philosophy to grow into new, contiguous markets while 
filling in existing markets, as well. 

We have a number of very exciting projects underway that will ensure our continued leadership in utiliz-
ing technology to achieve extremely high levels of customer service and team member productivity.
We’re very excited about our diverse advertising and marketing program, with great exposure to our tar-
geted demographics through motor sports, college and professional athletics and a variety of cable televi-
sion programming and print media.

2 O’REILLY AUTOMOTIVE

We continue to emphasize that everything we do as O’Reilly team members should be to live by the 
values of our Company’s culture. The same values that the 11 original team members approached their
jobs with everyday, the same values that have made us the successful company that we are today. 

We are confident in our aggressive approach to the market and feel that despite swings on a short-term
basis, the fundamentals in the industry continue to be very strong. The number and average age of 
cars on the road and miles driven continue to increase. As the population of vehicles entering prime
repair age continues to grow, these factors will continue to support the strength of the automotive 
aftermarket over time. Team O’Reilly continues to be intensely focused on merchandising and operational
improvements to ensure exceptional customer service, which is our number one priority. As our advertising
and promotional programs continue driving stronger store traffic, our professional, well trained team
members will deliver strong sales. Our stores have never looked better and our commitment to provide
great customer service is as strong as ever. On all fronts, our sales team has never been more focused 
on growing market share.

We look back on 2004 pleased with our accomplishments and look forward to 2005 with excitement.
We will continue to live the O’Reilly Culture and do the things that have made us one of the top 
companies in the automotive aftermarket. We would like to thank our shareholders and customers for
your continued confidence and support and we would like to thank our team members for your hard
work everyday. Together we will continue to succeed in our mission of making O’Reilly Automotive 
the dominant supplier of auto parts in our market areas.

David  O’Reilly

Chairman  of  the  Board

2004 ANNUAL REPORT 3

AT   O ’ R E I L LY,   W E   H AV E   T U R N E D   D I S T R I B U T I O N   F R O M

C A R E F U L LY   M A N A G I N G   O U R   G R O W I N G   F O O T P R I N T   S O

W I T H   N I G H T LY   D E L I V E R I E S   F R O M   O U R   D I S T R I B U T I O N

4

O’REILLY AUTOMOTIVE

A LOGISTICAL PROCESS INTO A STRATEGIC ADVANTAGE –

T H AT  E V E RY  O N E o f O U R  1 , 2 4 9  S TO R E S  I S  R E S TO C K E D

C E N T E R S .

2004 ANNUAL REPORT 5

Greg  Henslee

Chief  Executive  Officer 

and  Co-President

E L A P S E D   T I M E

S t r a t e g i c   D i s t r i b u t i o n   S y s t e m s

2005 will be a very exciting year for us in the area of distribution. In early spring, we will be opening our
eleventh distribution center in Atlanta, Georgia. This new distribution center will be a state-of-the-art
facility, using all of the best practices and systems developed in our other distribution centers. This
facility will be approximately 350,000 square feet and have the capacity to serve 250 stores. The 
opening of our distribution center in the Atlanta market will enable us to continue expansion efforts 
in the southeast market area, while being consistent in our contiguous growth philosophy with 
capability of same day or nightly delivery to every store. 

In 2004 we began to utilize slotting software that we will fully employ throughout all distribution 
centers in 2005. This software allows us to determine the flow of products in and out of our distribution
centers, while also evaluating the various dimensions of these products. Once that information is 
determined, we take into account product size to ensure that we are maximizing our shelf space. We
are also able to stock inventory in the distribution centers based on product demand. Products with the
highest demand are placed in locations that are most accessible to team members who are picking those
orders in the distribution centers.

We are also in the process of implementing a “hands free/eyes free” voice directed picking system that
will allow our distribution center team members to be more productive. Team members that pick
orders will begin wearing headsets connected to a device on their belt that communicates with our
existing distribution systems. Verbal pick instructions are given thereby eliminating the need for paper
picking documents. By eliminating the picking documents, team members can work more accurately
and productively. This enhancement to distribution will result in continued reductions in distribution
and transportation expenses.

6

O’REILLY AUTOMOTIVE

In 2005, we will continue to focus intently on ensuring that we have the right inventory for each of
our individual store locations by leveraging the systems we have built over the last several years. Each
store stocks an average of 23,000 SKU’s and has overnight access to more than 100,000 SKU’s from
one of our ten, soon to be eleven, distribution centers. With our advanced distribution strategy and
unmatched SKU availability, we will continue making O’Reilly Auto Parts the First Call our customers
make. It’s the many facets of our business, working together and firing on all cylinders that make us
the industry leader in customer service.

I N   E A R L Y   S P R I N G ,   W E   W I L L   B E   O P E N I N G   O U R                     D I S T R I B U T I O N   C E N T E R   I N   A T L A N T A ,   G E O R G I A .

11TH

T H I S   F A C I L I T Y   W I L L   B E  

H A V E   T H E   C A P A C I T Y   T O   S E R V I C E  

A P P R O X I M A T E L Y  

350,000

S Q U A R E   F E E T   A N D

U P   T O  

250

S T O R E S .

2004 ANNUAL REPORT 7

I N   T O D AY ’ S   T O U G H   S A L E S   E N V I R O N M E N T,   W E

M O M E N T U M   W I T H   O U R   P R O V E N   D U A L   M A R K E T

N E E D S o f P R O F E S S I O N A L   I N S TA L L E R S a n d D O - I T-

8 O’REILLY AUTOMOTIVE

C O N T I N U E   T O   P E N E T R AT E   N E W   M A R K E T S a n d B U I L D

S T R AT E G Y   –   S U C C E S S F U L LY   S E R V I N G   T H E   D I S T I N C T

Y O U R S E L F   C U S T O M E R S .

2004 ANNUAL REPORT 9

Ted  Wise

Chief  Operating  Officer 

and  Co-President

T W I N   C A R B S

O ’ R e i l l y   D u a l   M a r k e t   S t r a t e g y   a n d O u r   E x p a n d i n g   F o o t p r i n t

We maintained our strong growth in 2004 by adding 140 new stores to close the year with 1,249 stores in
19 contiguous states. Each O’Reilly Auto Parts store receives nightly delivery from one of our ten distri-
bution centers, allowing them daily access to over 100,000 stock keeping units (SKU’s). To achieve this
high level of service, each distribution center and store location is carefully planned. Along with the
opening of 140 new stores, we also relocated 26 existing stores. Repositioning existing stores into better
locations to maximize sales, continues to be a priority. We are committed to finding the best possible
location for each O’Reilly Auto Parts store in every community.

With years of strategic planning and hard work, we have continued to be successful with our
unmatched dual market strategy, with an approximate 50/50 mix of professional and do-it-yourself
(DIY) customers. Our commercial sales team has continued to work very hard throughout the year, 
further understanding the needs of and building relationships with our professional installer customers.
Our store team members have provided the knowledgeable, outstanding level of service that our DIY
customers have come to rely on.

With the opening of our Atlanta distribution center in early spring, we will be able to reach several new
expansion markets. With our unique dual market strategy, we are able to successfully penetrate markets
that many of our competitors cannot. In smaller communities where some of our competitors might
struggle, we are able to succeed as we reach out to both local commercial and retail customers. Through
these efforts, we believe we have continued to grow market share in a challenging sales environment.

Our proven growth plan will remain the same for 2005. We will continue our expansion efforts by
opening 160 new stores, with a majority of those stores in the southeast to capitalize on our new 
distribution center in Georgia and further utilize the distribution center we opened in Mobile, Alabama
in the summer of 2003.

10

O’REILLY AUTOMOTIVE

2 0 0 4   O ’ R e i l l y   A u t o   P a r t s   S t o r e s a n d D i s t r i b u t i o n   C e n t e r s

D e s   M o i n e s

K a n s a s   C i t y

S p r i n g f i e l d

O k l a h o m a   C i t y

L i t t l e   R o ck

N a s h v i l l e

K n o x v i l l e

D a l l a s

H o u s t o n

M o b i l e

Distribution  Centers

O ’ R E I L LY   A U TO   PA RT S   S TAT E S

73  stores
74 stores
10 stores
22 stores
32 stores
8 stores
65 stores
58 stores
35 stores
56 stores

mississippi
missouri
nebraska
north carolina
oklahoma
south carolina
tennessee
texas
virginia

TOTA L   N U M B E R   O F   S TO R E S :   1 , 2 4 9

47 stores
142 stores
24 stores
21 stores
100 stores
1 store
93 stores
387 stores
1 store

alabama
arkansas
florida
georgia
illinois
indiana
iowa
kansas
kentucky
louisiana

2004 ANNUAL REPORT 11

W E   H AV E   G A I N E D   T H E   T R U S T a n d L O YA LT Y o f B O T H

D I S T I N C T I V E   O ’ R E I L LY   B R A N D o f O U T S TA N D I N G

C U S T O M E R   S E R V I C E   I N T O   A   C L E A R   C O M P E T I T I V E  

12 O’REILLY AUTOMOTIVE

R E TA I L a n d C O M M E R C I A L   C U S T O M E R S   W I T H   O U R

FRIENDLY, KNOWLEDGEABLE SERVICE – a n d ELEVATED

E D G E   I N   T H E   M A R K E T P L A C E .

2004 ANNUAL REPORT 13

Jim  Batten

Executive Vice  President  of  Finance 

and  Chief  Financial  Officer

T H E   P I T   C R E W

O ’ R e i l l y   C u l t u r e   a n d S u p e r i o r   C u s t o m e r   S e r v i c e

Our approximate 50/50 mix of retail versus commercial sales, overnight delivery to every store and our
unique growth model are a few of the factors that make us stand out from competition. But it’s the
17,000 team members living by the O’Reilly Culture and providing excellent customer service that
make us the number one supplier of auto parts in our markets. 

Our team members demonstrate the O’Reilly Culture everyday, to build customer loyalty and keep
them coming back into our stores. Professional installer customers know that they can count on us to
have the quality parts they need, when they need them, and retail customers trust our knowledgeable
and friendly service that they receive with each visit to O’Reilly Auto Parts. 

Our crew of professional parts people is among the best. New team members complete training programs
specialized to their position, while experienced team members receive ongoing training on the latest 
technological developments, management and customer service skills. These factors, coupled with our 
parts availability, make us the First Call for our customers. We have overnight delivery to every O'Reilly
Auto Parts store, which is unique in our industry. So, if our store doesn't have the hard to find part our
customer needs, we will have it there the next morning. This is very important to our professional installer
customers who are trying to give their customers excellent service and to our retail customers who are 
trying to get their cars back on the road. This level of customer service is the foundation of our culture.

Eleven key values are incorporated into our O’Reilly Culture slogan. “We are enthusiastic, hard-working
professionals that are dedicated to teamwork, safety and excellent customer service. We will practice expense
control while setting an example of respect, honesty and a win-win attitude in everything we do!”  These are
the values our company was founded upon forty-eight years ago, and established by our original team
members. These are the values that have made us the successful company we are today. Firing on all
cylinders means living ALL of the values that make up our culture.

14 O’REILLY AUTOMOTIVE

We focus on finding only the best team members who will embrace our values and commit to work
together to help our customers. All new team members are given extensive training on the O’Reilly
Culture and the importance of those eleven values to the success of our company. Our culture is rein-
forced to veteran team members through internal posters, publications, meetings and promotions. We
dedicate a great deal of time and resources to reinforce the values of the O’Reilly Culture and our sense
of unity as One Team committed to One Goal. We believe that there is nothing more important than
investing in our team members, as they are our biggest asset. Our team members have brought us suc-
cess and will continue to drive us forward in the years ahead.

Product  Sales
(in  millions)

Comparable  Store  Sales

Numbers  of  Stores

$1,721.2

8.8%

$1,511.8

$1,312.5

$1,092.1

$890.4

7.8%

6.8%

5.0%

3.7%

1,249

1,109

981

875

672

2000

2001

2002

2003

2004

2000

2001

2002

2003

2004

2000

2001

2002

2003

2004

Product sales increased 13.9% in 2004 and
we are geared up to reach our 2-4-Your
Future goal of $2 billion in sales by
December 31, 2005.

Comparable store product sales measures
increases in sales of existing stores open 
at least one year. 

In 2005, we plan to open 160 new stores,
located primarily in the southeast to 
further capitalize on our distribution 
centers in Alabama and Georgia.

2004 ANNUAL REPORT 15

I N   T H E   H I G H LY   C O M P E T I T I V E   W O R L D o f A U T O

R A C I N G ,   W I N N I N G   C O M E S   D O W N   T O   H O R S E P O W E R ,

T H E   D E T E R M I N AT I O N o f T H E   D R I V E R   a n d   S K I L L

o f

T H E   C R E W, a n d T H E   S U P E R I O R I T Y   a n d

P R E P A R AT I O N o f

T H E   R A C E C A R .   I N   T H E   E Q U A L LY

C O M P E T I T I V E   A U T O   P A R T S   B U S I N E S S ,   W E   L O O K

T O   T H E S E   S A M E   S T R E N G T H S   T O   F U E L   O U R  

C O N T I N U E D   G R O W T H a n d

S U C C E S S .   T O D AY,

W E ’ R E   D R I V I N G   I N C R E A S E D   P R O F I TA B I L I T Y   a n d

A C C E L E R AT I N G   I N T O   K E Y   N E W   M A R K E T S   A S   W E

S P E E D   T O W A R D   $ 2   B I L L I O N   I N   S A L E S   . . .

16

O’REILLY AUTOMOTIVE

2004 ANNUAL REPORT 17

18 O’REILLY AUTOMOTIVE

2004 ANNUAL REPORT 19

20 O’REILLY AUTOMOTIVE

. . .   F I R I N G   O N   A L L   C Y L I N D E R S .

2 0 0 4   F I N A N C I A L   R E S U L T S

2004 ANNUAL REPORT  21

SELECTED CONSOLIDATED FINANCIAL DATA

(In thousands, except per share data)
Years ended December 31, 

INCOME STATEMENT DATA:

Product sales

2004

2003

2002

$1,721,241

$1,511,816

$1,312,490

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes and cumulative effect of accounting change
Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax (a)

978,076

743,165

552,707

190,458

(2,721)

187,737
70,063

117,674

21,892

873,481

638,335

473,060

165,275

(5,233)

160,042
59,955

100,087

-

759,090

553,400

415,099

138,301

(7,319)

130,982
48,990

81,992

-

Net income

$   139,566

$   100,087

$

81,992

BASIC EARNINGS PER COMMON SHARE:

Income before cumulative effect of accounting change

$        2.14

$        1.86

$        1.54

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding

EARNINGS PER COMMON SHARE-ASSUMING DILUTION:

Income before cumulative effect of accounting change

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding – adjusted

PRO FORMA INCOME STATEMENT DATA:

Product sales

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes

Provision for income taxes

Net income 

Net income per share 

Net income per share – assuming dilution 

0.40

$        2.54

55,010

$        2.11

0.40

$        2.51

55,711

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

-

-

$        1.86

$        1.54

53,908

53,114

$1.84

-

$        1.53

-

$        1.84

$        1.53

54,530

53,692

$1,511,816

$1,312,490

872,658

639,158

473,060

166,098

(5,233)

160,865

60,266

$   100,599

$

$

1.87

1.84

$

$

$

754,844

557,646

415,099

142,547

(7,319)

135,228

50,595

84,633

1.59

1.58

(a)  See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2004 Compared to 2003 for cumulative effect of accounting change.

22 O’REILLY AUTOMOTIVE

2001

2000

1999

1998

1997

1996

1995

$1,092,112

$  890,421

$ 754,122

$  616,302

$  316,399

$  259,243

$  201,492

624,294

467,818

353,987

113,831

(7,104)

106,727
40,375

66,352

-

507,720

382,701

292,672

90,029

(6,870)

83,159
31,451

51,708

-

428,832

325,290

248,370

76,920

(3,896)

73,024
27,385

45,639

-

358,439

257,863

200,962

56,901

(6,958)

49,943
19,171

30,772

-

181,789

134,610

97,526

37,084

472

37,556
14,413

23,143

-

150,772

108,471

79,620

28,851

1,182

30,033
11,062

18,971

-

116,768

84,724

62,687

22,037

236

22,273
8,182

14,091

-

$

66,352

$    51,708

$   45,639

$    30,772

$   23,143

$    18,971

$    14,091

$         1.27

-

$         1.27

52,121

$

$

1.01

-

1.01

51,168

$         1.26

$ 

1.00

-

-

$         1.26

$

1.00

$

$

$

$

0.94

-

0.94

$        0.72

$       0.55

-

-

$        0.72

$       0.55

48,674

42,476

42,086

0.92

-

0.92

$        0.71

$       0.54

-

-

$        0.71

$       0.54

$

$

$

$

0.45

-

0.45

41,728

0.45

-

0.45

52,786

51,728

49,715

43,204

42,554

42,064

$        0.40

-

$        0.40

35,640

$        0.39

-

$        0.39

35,804

$1,092,112

$  890,421

$ 754,122

$  616,302

$  316,399

$ 259,243

$  201,492

618,217

473,895

353,987

119,908

(7,104)

112,804

42,672

70,132

1.35

1.33

$

$

$

501,567

388,854

292,672

96,182

(6,870)

89,312

33,776

425,229

328,893

248,370

80,523

(3,896)

76,627

28,747

350,581

265,721

200,962

64,759

(6,958)

57,801

22,141

$    55,536

$   47,880

$

$ 

1.09

1.07

$

$

0.98

0.96

$

35,660

$        0.84

$        0.83

180,170

136,229

97,526

38,703

472

39,175

15,025

24,150

0.57

0.57

$

$

$

149,248

109,995

79,620

30,375

1,182

31,557

11,638

115,730

85,762

62,687

23,075

236

23,311

8,574

$

19,919

$        0.48

$        0.47

$    14,737

$

$ 

0.41

0.41

2004 ANNUAL REPORT  23

SELECTED CONSOLIDATED FINANCIAL DATA  (continued)

(In thousands, except selected operating data)
Years ended December 31, 

SELECTED OPERATING DATA:
Number of stores at year-end (a)

Total store square footage at year-end (in 000’s) (a) (b)

Weighted-average product sales per store (in 000’s) (a) (b)

Weighted-average product sales per square foot (b) (d)

2004

1,249

8,318

$     1,443

$ 

217

2003

1,109

7,348

2002

981

6,408

$

1,413

$        215

$

1,372

$        211

Percentage increase in same-store product sales (c)

6.8%

7.8%

3.7%

BALANCE SHEET DATA:

Working capital

Total assets

$  479,662

$  441,617

$  483,623

1,432,357

1,157,033

1,009,419

Current portion of long-term debt and short-term debt

592

925

682

Long-term debt, less current portion

100,322

120,977

190,470

Shareholders’ equity

947,817

784,285

650,524

(a)  Store count for 2002 does not include 27 stores acquired from Dick Smith Enterprises and Davie Automotive, Inc. in December 2002.

(b)  Total square footage includes normal selling, office, stockroom and receiving space. Weighted-average product sales per store and per square foot are weighted to consider the 
approximate dates of store openings or expansions.

(c)  Same-store product sales are calculated based on the change in product sales of stores open at least one year.  Prior to 2000, same-store product sales data were calculated based on 
the change in product sales of only those stores open during both full periods being compared. Percentage increase in same-store product sales is calculated based on store sales results, 
which exclude sales of specialty machinery, sales by outside salesmen and sales to employees.

(d)  1998 does not include stores acquired from Hi/LO.  Consolidated weighted-average product sales per square foot were $207.

24 O’REILLY AUTOMOTIVE

2001

875

5,882

1,426

219

$

$

2000

672

4,491

$

1,412

$        218

$

$

1999

571

3,777

1,422

223

1998

491

3,172

1,368

238

$

$

1997

259

1,417

1,300

$

$         244

1996

219

1,151

1995

188

923

$ 1,240

$      251

$   1,101

$

227

8.8%

5.0%

9.6%

6.8%

6.8%

14.4%

8.9%

$  429,527

$  296,272 

$  249,351

$  208,363

$    93,763

$  74,403

$  80,471

856,859

715,995

610,442

493,288

247,617

183,623

153,604

16,843

49,121

19,358

13,691

130

3,154

165,618

90,463

90,704

170,166

22,641

237

231

358

556,291

463,731

403,044

218,394

182,039

155,782

133,870

2004 ANNUAL REPORT  25

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition, results of operations and liquidity and capital resources should be read in conjunction with our consoli-
dated financial statements, related notes and other financial information included elsewhere in this annual report. 

We are one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, selling our
products to both do-it-yourself (DIY) customers and professional installers. Our stores carry an extensive product line consisting of new and remanu-
factured automotive hard parts, maintenance items and accessories, and a complete line of auto body paint and related materials, automotive tools and
professional service equipment. 

We calculate same-store product sales based on the change in product sales for stores open at least one year. Prior to January 2000, we calculated
same-store product sales based on the change in product sales of only those stores open during both full periods being compared. We calculate the
percentage increase in same-store product sales based on store sales results, which exclude sales of specialty machinery, sales by outside salesmen and
sales to team members. 

Cost of goods sold consists primarily of product costs and warehouse and distribution expenses. Cost of goods sold as a percentage of product sales may
be affected by variations in our product mix, price changes in response to competitive factors and fluctuations in merchandise costs and vendor programs.

Operating, selling, general and administrative expenses consist primarily of salaries and benefits for store and corporate team members, occupancy,
advertising expenses, general and administrative expenses, data processing, professional expenses and other related expenses.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The fundamental objective of financial reporting is to provide useful information that allows a reader to comprehend the business activities of our
company. To aid in that understanding, management has identified our “critical accounting policies.” These policies have the potential to have a more
significant impact on our financial statements, either because of the significance of the financial statement item to which they relate, or because they
require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events which are continuous in nature.

■ Cost of goods sold – Cost of goods sold includes warehouse and distribution expenses and estimates of amounts due from vendors for certain 

merchandise allowances and rebates. These estimates are consistent with historical experience.

■ Operating, selling, general and administrative expense (OSG&A) – Operating, selling, general and administrative expense includes estimates for
medical, workers’ compensation and other general liability insurance obligations, which are partially based on estimates of certain claim costs and
historical experience.

■ Accounts receivable – Allowance for doubtful accounts is estimated based on historical loss ratios and consistently has been within 

management’s expectations.

■ Revenue – Over-the-counter retail sales are recorded when the customer takes possession of merchandise. Sales to professional installers, also
referred to as “commercial sales”, are recorded upon delivery of merchandise to the customer, generally at the customer’s place of business.
Wholesale sales to other retailers, also referred to as “jobber sales” are recorded upon shipment of merchandise. All sales are recorded net of 
estimated allowances and discounts.

■ Vendor concessions – The Company receives concessions from its vendors through a variety of programs and arrangements, including co-operative
advertising, allowances for warranties and volume purchase rebates. Co-operative advertising allowances that are incremental to our advertising 
program, specific to a product or event and identifiable for accounting purposes are reported as a reduction of advertising expense in the period in
which the advertising occurred. All other vendor concessions are recognized as a reduction of cost of sales when recognized in the consolidated
statement of income.

26 O’REILLY AUTOMOTIVE

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

Stock-based compensation – We have elected to use the intrinsic value method of accounting for stock options issued under our stock option
plans and accordingly do not record an expense for such stock options. For purposes of pro forma disclosures under the fair value method, the 
estimated fair value of the options is amortized to expense over the options' vesting period. During the fourth quarter of 2004, the Company
changed its method of applying its LIFO accounting policy for inventory costs (see Note 2 - Accounting Changes). Our stock compensation pro
forma information for the years ended December 31, is as follows, both excluding and including the effects of the inventory accounting change:

(In thousands, except per share data)

Excluding inventory accounting change

Net income, as reported
Stock-based compensation expense, net of tax, as reported

Stock-based compensation expense, net of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share-assuming dilution

Net income per share, as reported

Basic

Assuming dilution

Including inventory accounting change

Net income

Stock based compensation expense, net of tax, as reported

Stock based compensation expense, net of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share-assuming dilution

RESULTS OF OPERATIONS 

2004

2003

$139,566

-

7,468

$132,098

$

$

$

$

2.40

2.37

2.54

2.51

N/A

N/A

N/A

N/A

N/A

N/A

$100,087

-

9,204

$  90,883

$

$

$

$

1.69

1.67

1.86

1.84

$100,599

-

9,204

$  91,395

$

$

1.70

1.68

The following table sets forth, certain income statement data as a percentage of product sales for the years indicated:

Years ended December 31,

Product sales

Cost of goods sold, including warehouse and 

distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other expense, net

Income before income taxes and cumulative 

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax

Net income

2004

100.0%

56.8

43.2

32.1

11.1

(0.2)

10.9

4.1

6.8

1.3

2003

100.0%

57.8

42.2

31.3

10.9

(0.3)

10.6

4.0

6.6

-

2002

$81,992

-

7,217

$74,775

$    1.41

$    1.39

$    1.54

$    1.53

$84,633

-

7,217

$77,416

$    1.46

$    1.44

2002

100.0%

57.8

42.2

31.6

10.6

(0.6)

10.0

3.7

6.3

-

8.1%

6.6%

6.3%

See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2004 Compared to 2003, for detailed information on

cumulative effect of accounting change.

2004 ANNUAL REPORT  27

■
MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

2004 COMPARED TO 2003
Product sales increased $209.4 million, or 13.9% from $1.51 billion in 2003 to $1.72 billion in 2004, primarily due to 140 net additional stores
opened during 2004, and a 6.8% increase in same-store product sales for stores open at least one year. We believe that the increased product sales
achieved by the existing stores are the result of our offering of a broader selection of products in most stores, an increased promotional and advertising
effort through a variety of media and localized promotional events, and continued improvement in the merchandising and store layouts of most
stores. Also, our continued focus on serving professional installers contributed to increased product sales.

Gross profit increased 16.4% from $638.3 million (42.2% of product sales) in 2003 to $743.2 million (43.2% of product sales) in 2004. Gross profit
dollars rose $100.4 million due to the increase in product sales and $4.4 million due to a change in accounting method. The increase in gross profit as
a percent of product sales is related to improvements in our distribution cost and improved product margin related to product acquisition cost. 

OSG&A increased $79.6 million from $473.1 million (31.3% of product sales) in 2003 to $552.7 million (32.1% of product sales) in 2004. The
increase in these expenses was primarily attributable to increased salaries and benefits, rent and other costs associated with the addition of employees
and facilities to support the increased level of our operations. 

Corrections of errors related to lease accounting represented $10.4 million ($3.5 million related to 2004) of the increase. Rent expense increased $4.4
million ($0.9 million related to 2004), as a result of corrections in the Company’s method of calculating straight-line rent expense. Depreciation
increased $6.0 million ($2.6 million related to 2004), as a result of corrections in the Company’s method of calculating amortization of leasehold
improvements. The Company’s policy is to amortize leasehold improvements over the lesser of the lease term or the estimated economic life of those
assets. Generally, for stores the lease term is the base lease term and for distribution centers the lease term includes the base lease term plus certain
renewal option periods for which renewal is reasonably assured and failure to exercise the renewal option would result in an economic penalty. The
calculation for straight-line rent expense is based on the same lease term. Previously, leasehold improvements were amortized over a period of time
which included both the base lease term and the first renewal option period of the lease and rent expense was recorded as paid.

Other expense, net, decreased by $2.5 million from $5.2 million in 2003 to $2.7 million in 2004. The decrease was primarily due to a reduction in
interest expense as a result of lower average borrowings under our credit facility.

Provision for income taxes increased from $60.0 million in 2003 (37.5% effective tax rate) to $70.1 million in 2004 (37.3% effective tax rate). The
increase in the dollar amount was primarily due to the increase of income before income taxes.

The cumulative change in accounting method, effective January 1, 2004, changed the method of applying our LIFO accounting policy for certain
inventory costs. Under the new method, we inventoried certain procurement, warehousing and distribution center costs. The previous method was 
to recognize those costs as incurred, reported as a component of costs of goods sold. We believe the new method is preferable, since it better matches
revenues and expenses and is the prevalent method used by other entities within the automotive aftermarket industry. 

Net income in 2004 was $139.6 million (8.1% of product sales), an increase of $39.5 million or 39.4%, from net income in 2003 of $100.1 million
(6.6% of product sales).

2003 COMPARED TO 2002
Product sales increased $199.3 million, or 15.2% from $1.31 billion in 2002 to $1.51 billion in 2003, primarily due to 128 net additional stores
opened during 2003, and a 7.8% increase in same-store product sales for stores open at least one year. We believe that the increased product sales
achieved by the existing stores are the result of our offering of a broader selection of products in most stores, an increased promotional and advertising
effort through a variety of media and localized promotional events, and continued improvement in the merchandising and store layouts of most
stores. Also, our continued focus on serving professional installers contributed to increased product sales.

Gross profit increased 15.4% from $553.4 million (42.2% of product sales) in 2002 to $638.3 million (42.2% of product sales) in 2003. The increase
in gross profit dollars is due to the increase in product sales.

OSG&A increased $58.0 million from $415.1 million (31.6% of product sales) in 2002 to $473.1 million (31.3% of product sales) in 2003. The
increase in these expenses was primarily attributable to increased salaries and benefits, rent and other costs associated with the addition of employees
and facilities to support the increased level of our operations. The decrease in OSG&A expenses as a percent of product sales was primarily due to
achieving greater economies of scale resulting from increased product sales and through management’s expense control initiatives.

28 O’REILLY AUTOMOTIVE

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

Other expense, net, decreased by $2.1 million from $7.3 million in 2002 to $5.2 million in 2003. The decrease was primarily due to a reduction in
interest expense as a result of lower average borrowings under our credit facility and to a lesser extent lower average interest rates.

Provision for income taxes increased from $49.0 million in 2002 (37.4% effective tax rate) to $60.0 million in 2003 (37.5% effective tax rate). The
increase in the dollar amount was primarily due to the increase of income before income taxes.

Net income in 2003 was $100.1 million (6.6% of product sales), an increase of $18.1 million or 22.1%, from net income in 2002 of $82.0 million
(6.3% of product sales).

LIQUIDITY AND CAPITAL RESOURCES 
Net cash provided by operating activities was $226.5 million in 2004, $168.8 million in 2003 and $104.5 million in 2002. The increase in cash 
provided by operating activities in 2004 compared to 2003 was primarily due to increases in net income and accounts payable, partially offset by
increases in receivables and inventory. The increase in accounts payable was primarily due to management’s efforts with vendors to extend the terms 
of payment. The increases in accounts receivable and inventory primarily relate to the increased level of our operations.

The increase in cash provided by operating activities in 2003 compared to 2002 was primarily due to increases in net income and accounts payable
and a smaller increase in inventory than the prior year. The increase in accounts payable was primarily due to management’s efforts with vendors to
extend the terms of payment. Inventory growth was reduced by transition of certain product lines to vendor consignment programs.

Net cash used in investing activities was $172.0 million in 2004, $130.6 million in 2003 and $105.4 million in 2002. The increase in cash used in
investing activities in 2004 and 2003 was primarily due to increased purchases of property and equipment.

Capital expenditures were $173.5 million in 2004, $136.5 million in 2003 and $102.3 million in 2002. These expenditures were primarily related to
the opening of new stores, as well as the relocation or remodeling of existing stores. We either opened or acquired 140, 128 and 106 net stores in
2004, 2003 and 2002, respectively. We remodeled or relocated 30 stores and remodeled one distribution center in 2004, remodeled or relocated 46
stores and two distribution centers in 2003 and 27 stores in 2002. One new distribution center was acquired in 2003, located near Mobile, Alabama.

Our continuing store expansion program requires significant capital expenditures and working capital principally for inventory requirements. Our
2005 growth plans call for approximately 160 new stores and capital expenditures of $175 million to $185 million. The costs associated with the
opening of a new store (including the cost of land acquisition, improvements, fixtures, inventory and computer equipment) are estimated to average
approximately $900,000 to $1.1 million; however, such costs may be significantly reduced where we lease, rather than purchase, the store site.
Although the cost to acquire the business of an independently owned parts store varies, depending primarily upon the amount of inventory and 
the amount, if any, of real estate being acquired, we estimate that the average cost to acquire such a business and convert it to one of our stores is
approximately $400,000. We plan to finance our expansion program through cash expected to be provided from operating activities and available 
borrowings under our existing credit facilities.

On July 29, 2002, we completed an unsecured, three-year syndicated credit facility (Credit Facility) in the amount of $150 million led by Wells Fargo
Bank as the Administrative Agent, replacing a five-year syndicated credit facility. The Credit Facility is guaranteed by all of our subsidiaries and may
be increased to a total of $200 million, subject to the availability of such additional credit from either existing banks within the Credit Facility or
other banks. At December 31, 2004 we had no outstanding balance with the Credit Facility. The Credit Facility bears interest at LIBOR plus a spread
ranging from 0.875% to 1.375% (2.06% at December 31, 2003) and expires in July 2005. At December 31, 2003, $20.0 million of the Credit
Facility was outstanding. Additionally, letters of credit totaling $21.3 million and $11.0 million were outstanding at December 31, 2004 and 2003,
respectively. Accordingly, our aggregate availability for additional borrowings under the Credit Facility was $128.7 million and $119.0 million at
December 31, 2004 and 2003, respectively.

OFF BALANCE SHEET ARRANGEMENTS 
We have utilized various financial instruments from time to time as sources of cash when such instruments provided a cost effective alternative to 
our existing sources of cash. We do not believe, however, that we are dependent on the availability of these instruments to fund our working capital
requirements or our growth plans.

On December 29, 2000, we completed a sale-leaseback transaction. Under the terms of the transaction, we sold 90 properties, including land, 
buildings and improvements, which generated $52.3 million of additional cash. The lease, which is being accounted for as an operating lease, 
provides for an initial lease term of 21 years and may be extended for one initial ten-year period and two additional successive periods of five years

2004 ANNUAL REPORT  29

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

each. The resulting gain of $4.5 million has been deferred and is being amortized over the initial lease term. Net rent expense during the initial term
will be approximately $5.5 million annually and is included in the table of contractual obligations under non-cancelable operating leases.

In August 2001, we completed a sale-leaseback with O’Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the Company). The
transaction involved the sale and leaseback of nine O’Reilly Auto Parts stores and resulted in approximately $5.6 million of additional cash to the
Company. The transaction did not result in a material gain or loss. The lease, which has been accounted for as an operating lease, calls for an initial
term of 15 years with three five-year renewal options.

On June 26, 2003, we completed an amended and restated master agreement to our $50 million Synthetic Operating Lease Facility (the Facility or
the Synthetic Lease) with a group of financial institutions. The terms of the Facility provide for an initial lease period of five years, a residual value
guarantee of approximately $43.2 million at December 31, 2004, and purchase options on the properties. The Facility also contains a provision for an
event of default whereby the lessor, among other things, may require us to purchase any or all of the properties. One additional renewal period of five
years may be requested from the lessor, although the lessor is not obligated to grant such renewal. The Facility has been accounted for as an operating
lease under the provisions of Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 13 and related
interpretations, including FASB Interpretation No. 46. Future minimum rental commitments under the Facility have been included in the table of
contractual obligations below.

We issue stand-by letters of credit provided by a $30 million sublimit under the Credit Facility that reduce our available borrowings. These letters of
credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially all of the
outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously issued.
Letters of credit totaling $21.3 million and $11.0 million were outstanding at December 31, 2004 and 2003, respectively.

CONTRACTUAL OBLIGATIONS
We have other liabilities reflected in our balance sheet, including deferred income taxes and self-insurance accruals. The payment obligations 
associated with these liabilities are not reflected in the financial commitments table due to the absence of scheduled maturities. Therefore, the 
timing of these payments cannot be determined, except for amounts estimated to be payable in 2005 that are included in current liabilities.

Our contractual obligations, including commitments for future payments under non-cancelable lease arrangements and short and long-term debt
arrangements, are summarized below and are fully disclosed in Notes 4 and 5 to the consolidated financial statements.

Payments Due By Period

(In thousands)

CONTRACTUAL OBLIGATIONS:

Long-term debt
Operating leases

Total contractual cash obligations

Total

$100,914
315,043

$415,957

Before
1 Year

$     592
36,341

$36,933

1-3
Years

$  75,317
66,108

$141,425

4-5
Years

$ 25,005
52,576

$ 77,581

Over 5
Years

$           -
160,018

$160,018

We believe that our existing cash and cash equivalents, cash expected to be provided by operating activities, available bank credit facilities and trade
credit will be sufficient to fund both our short-term and long-term capital needs for the foreseeable future.

INFLATION AND SEASONALITY 
We attempt to mitigate the effects of merchandise cost increases principally by taking advantage of vendor incentive programs, economies of scale
resulting from increased volume of purchases and selective forward buying. As a result, we do not believe that our operations have been materially
affected by inflation. Our business is somewhat seasonal, primarily as a result of the impact of weather conditions on store sales. Store sales and profits
have historically been higher in the second and third quarters (April through September) of each year than in the first and fourth quarters. 

RESTATEMENT OF QUARTERLY RESULTS 
The following table sets forth certain quarterly unaudited operating data for fiscal 2004 and 2003. The unaudited quarterly information includes all
adjustments which management considers necessary for a fair presentation of the information shown. We have restated our quarterly financial informa-
tion for each of the first three quarters of 2004. Effective January 1, 2004, the Company changed its method of applying its LIFO accounting policy for
inventory costs. Under the new method, the Company has inventoried certain warehousing and distribution center costs. The Company’s previous
method recorded these expenses directly into cost of goods sold. The Company believes the change in application of accounting method is preferable as

30 O’REILLY AUTOMOTIVE

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

it more accurately matches revenues and expenses and is the prevelant method used by other entities within the Company’s industry. The cumulative
effect of this change in application of accounting method is $21,892,000 as of January 1, 2004, net of the related deferred tax effect of $13,303,000. 

The unaudited operating data presented below should be read in conjunction with our consolidated financial statements and related notes included
elsewhere in this annual report, and the other financial information included therein.

(In thousands, except per share data)

Product sales
Gross profit
Operating income
Income before cumulative effect

First Quarter

Second Quarter

Third Quarter

Previously
Reported

$403,294
169,338
43,772

Restated

$403,294
169,593
44,027

Previously
Reported

$435,167
187,758
52,565

Restated

$435,167
189,435
54,242

Previously
Reported

$455,162
195,848
53,809

Restated

$455,162
198,169
56,130

Fiscal 2004

Fourth
Quarter(a)

$427,618
185,968
36,059

of accounting change

27,126

27,285

32,652

33,695

33,243

34,687

22,007

Cumulative effect of accounting

change, net of tax

Net income
Basic net income per common

share before cumulative effect
of accounting change

Cumulative effect of accounting

change, net of tax
Basic net income per 
common share

Diluted net income per common
share before cumulative effect
of accounting change

Cumulative effect of accounting

change, net of tax
Net income per common

share-assuming dilution

-
27,126

21,892
49,177

-
32,652

-
33,695

-
33,243

-
34,687

-
22,007

0.50

-

0.50

0.49

-

0.49

0.50

0.40

0.90

0.49

0.39

0.88

0.59

0.61

0.60

0.63

0.40

-

-

-

-

-

0.59

0.61

0.60

0.63

0.40

0.59

0.61

0.60

0.62

0.39

-

-

-

-

-

0.59

0.61

0.60

0.62

0.39

(a) During the fourth quarter 2004, the Company recorded a correction of an error of $10.4 million ($3.5 million related to 2004) $6.5 million, net of tax. See Note 1 to our  
consolidated financial statements.

(In thousands, except per share data)

Product sales

Gross profit

Operating income

Net income

Basic net income per common share

Net income per common share-assuming dilution

First
Quarter

$339,475

140,946

33,341

19,728

0.37

0.37

Second
Quarter

$393,112

165,713

44,726

26,924

0.50

0.50

Third
Quarter

$412,182

175,653

48,362

29,533

0.55

0.54

Fiscal 2003
Fourth
Quarter

$367,047

156,023

38,846

23,902

0.44

0.43

2004 ANNUAL REPORT  31

MANAGEMENT’S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (continued)

NEW ACCOUNTING STANDARDS
In November 2004, the FASB issued SFAS 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. The standard requires that abnormal
amounts of idle capacity and spoilage costs should be excluded from the cost of inventory and expensed when incurred. The provision is effective for
fiscal periods beginning after June 15, 2005. We do not expect the adoption of this standard to have a material effect on our financial position, results
of operations or cash flows. 

In December 2004, the FASB issued SFAS 153, Exchanges of Nonmonetary Assets, an amendment of APB No. 29, Accounting for Nonmonetary
Transactions. SFAS 153 requires exchanges of productive assets to be accounted for at fair value, rather than at carryover basis, unless (1) neither the
asset received nor the asset surrendered has a fair value that is determinable within reasonable limits or (2) the transactions lack commercial substance.
SFAS 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. We do not expect the adoption of
this standard to have a material effect on our financial position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based
Compensation, and supersedes APB 25. Among other items, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of accounting, and
requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of
those awards, in the financial statements. The effective date of SFAS 123R is the first reporting period beginning after June 15, 2005, which is third
quarter 2005 for calendar year companies, such as ourselves, although early adoption is allowed. SFAS 123R permits companies to adopt its requirements
using either a “modified prospective” method, or a “modified retrospective” method. Under the “modified prospective” method, compensation cost is
recognized in the financial statements beginning with the effective date, based on the requirements of SFAS 123R for all share-based payments granted
after that date, and based on the requirements of SFAS 123 for all unvested awards granted prior to the effective date of SFAS 123R. Under the “modi-
fied retrospective” method, the requirements are the same as under the “modified prospective” method, but also permits entities to restate financial
statements of previous periods based on pro forma disclosures made in accordance with SFAS 123. We currently utilize a standard option pricing model
(i.e., Black-Scholes) to measure the fair value of stock options granted to employees. While SFAS 123R permits entities to continue to use such a model,
the standard also permits the use of a “lattice” model. We have not yet determined which model we will use to measure the fair value of employee stock
options upon the adoption of SFAS 123R. SFAS 123R also requires that the benefits associated with the tax deductions in excess of recognized 
compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will
reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts cannot be estimated,
because they depend on, among other things, when employees exercise stock options. However, the amount of operating cash flows recognized in prior
periods for such excess tax deductions, as shown in our Consolidated Statement of Cash Flows, were $4.5 million, $5.5 million, and $1.5 million, for
the years ended December 31, 2004, 2003, and 2002, respectively. We currently expect to adopt SFAS 123R effective July 1, 2005; however, we have
not yet determined which of the aforementioned adoption methods we will use and are still evaluating the standard. See Note 8 for further information
on our stock-based compensation plans.

FORWARD-LOOKING STATEMENTS
We claim the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
You can identify these statements by forward-looking words such as “expect,” “believe,” “anticipate,” “good,” “plan,” “intend,” “estimate,” “project,” 
“will” or similar words. In addition, statements contained within this annual report that are not historical facts are forward-looking statements, such as
statements discussing among other things, expected growth, store development and expansion strategy, business strategies, future revenues and future 
performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and
results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, competition, product demand, the market for
auto parts, the economy in general, inflation, consumer debt levels, governmental approvals, our ability to hire and retain qualified employees, risks 
associated with the integration of acquired businesses, weather, terrorist activities, war and the threat of war. Actual results may materially differ from
anticipated results described or implied in these forward-looking statements. Please refer to the Risk Factors sections of the annual report on Form 10-K
for the year ended December 31, 2004, for additional factors that could materially affect our financial performance.

32 O’REILLY AUTOMOTIVE

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of O’Reilly Automotive, Inc. and Subsidiaries (the Company) is responsible for establishing and maintaining adequate internal 
control over financial reporting. Our internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

Internal control over financial reporting includes all policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets 
of the Company; 
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP,
and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the
Company; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets 
that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can 
provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of
compliance with policies or procedures.

Under the supervision and with the participation of our management, including our principal Executive Officer and our principal Financial Officer,
we assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004. In making this assessment, we used
the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated
Framework. Based on our assessment, we believe that as of December 31, 2004, the Company’s internal control over financial reporting is effective
based on those criteria.

Ernst & Young LLP, Independent Registered Public Accounting Firm, that audited the Company’s consolidated financial statements has issued an attes-
tation report on management’s assessment of the Company’s internal control over financial reporting, as stated in their report which is included herein. 

Greg Henslee
Chief Executive Officer &
Co-President

Jim Batten
Executive Vice President of Finance &
Chief Financial Officer

2004 ANNUAL REPORT  33

■
■
■
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS OF 
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that
O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting as of December 31, 2004, based on criteria
established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the
COSO criteria). O’Reilly Automotive, Inc. and Subsidiaries’ management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on 
management’s assessment and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit. 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was 
maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating 
management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures 
as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial 
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have
a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any 
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that 
the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting 
as of December 31, 2004, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, O’Reilly Automotive, Inc. and
Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance
sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of income, share-
holders’ equity, and cash flows for each of the three years in the period ended December 31, 2004 of O’Reilly Automotive, Inc. and Subsidiaries and
our report dated March 7, 2005 expressed an unqualified opinion thereon.

Kansas City, Missouri
March 7, 2005

34 O’REILLY AUTOMOTIVE

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

December 31, 

ASSETS
Current assets:

Cash and cash equivalents
Accounts receivable, less allowance for doubtful accounts 

of $3,417 in 2004 and $986 in 2003
Amounts receivable from vendors, net
Inventory
Deferred income taxes
Other current assets

Total current assets
Property and equipment, at cost:

Land
Buildings
Leasehold improvements
Furniture, fixtures and equipment 
Vehicles

Accumulated depreciation and amortization

Net property and equipment

Notes receivable, less current portion
Other assets, net

Total assets

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:

Income taxes payable
Accounts payable
Self insurance reserve
Accrued payroll
Accrued benefits and withholdings
Deferred income taxes
Other current liabilities
Current portion of long-term debt

Total current liabilities
Long-term debt, less current portion
Deferred income taxes
Other liabilities
Commitments and contingencies
Shareholders' equity:

Preferred stock, $0.01 par value:
Authorized shares – 5,000,000
Issued and outstanding shares – none

Common stock, $0.01 par value:
Authorized shares—90,000,000
Issued and outstanding shares—55,377,130 in 2004 and 54,664,976 in 2003 554

Additional paid-in capital 
Retained earnings

Total shareholders' equity

Total liabilities and shareholders' equity

See accompanying notes.

2004 

2003   

$    69,028

$     21,094

60,928
52,976
625,320
-
5,225

813,477

82,781
278,752
108,144
257,890
64,227

791,794
224,301

567,493
21,690 
29,697

52,235
50,695
523,750
4,753
4,399

656,926

58,571
212,937
79,994
220,123
54,517

626,142
177,084

449,058
24,313
26,736

$1,432,357

$1,157,033

$      9,736 
240,548
25,174
15,130
10,620
7,198
24,817
592

333,815
100,322
38,440
11,963
-

$      6,872
145,954
18,847
17,307
8,521
-
16,883
925

215,309
120,977
29,448
7,014
-

- 

-

554
326,650
620,613

947,817

547
302,691
481,047

784,285

$1,432,357

$1,157,033

2004 ANNUAL REPORT  35

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

Years ended December 31, 

Product sales
Cost of goods sold, including warehouse and 

distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense):

Interest expense

Interest income

Other, net

Income before income taxes and cumulative

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax $13,303

2004

$1,721,241

2003     

2002   

$1,511,816

$1,312,490

978,076

743,165

552,707

190,458

(4,700)

901

1,078

(2,721)

187,737
70,063

117,674

21,892

873,481

638,335

473,060

165,275

(6,864)

298

1,333 

(5,233)

160,042

59,955

100,087

-

759,090

553,400

415,099

138,301

(9,248)

989

940 

(7,319)

130,982

48,990

81,992

-

Net income

$ 139,566

$ 100,087

$    81,992

Basic income per common share:

Income before cumulative effect of accounting change

Cumulative effect of accounting change

Net income per common share

Weighted-average common shares outstanding

Income per common share—assuming dilution:

Income before cumulative effect of accounting change

Cumulative effect of accounting change

Net income per common share—assuming dilution

Adjusted weighted-average common shares outstanding

See accompanying notes. 

$        2.14

0.40

$        2.54

55,010

$        2.11

0.40

$        2.51

55,711

$

$

$

$

1.86

-

1.86

53,908

1.84

-

1.84

54,530

$

$

$

$

1.54

-

1.54

53,114

1.53

-

1.53 

53,692 

36 O’REILLY AUTOMOTIVE

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

common stock

par value

additional
paid-in
capital

(In thousands)

BALANCE AT DECEMBER 31, 2001

Issuance of common stock under

employee benefit plans

Issuance of common stock under 

stock option plans

Tax benefit of stock options exercised
Net income

shares

52,851

223

297

-
-

$528

$256,795

3

3

-
-

6,094

4,677

1,464
-

BALANCE AT DECEMBER 31, 2002

53,371

534

269,030

Issuance of common stock under

employee benefit plans

Issuance of common stock under 

stock option plans

Tax benefit of stock options exercised
Net income

BALANCE AT DECEMBER 31, 2003

Issuance of common stock under

employee benefit plans

Issuance of common stock under 

stock option plans

Tax benefit of stock options exercised
Net income

BALANCE AT DECEMBER 31, 2004

See accompanying notes.

242

1,052

-
-

54,665

221

491

-
-
55,377

2

11

-
-

6,746

21,429

5,486
-

547

302,691

2

5

-
-
$554

8,358

11,075

4,526
-
$326,650

retained
earnings

$298,968

-

-

-
81,992

380,960

-

-

-
100,087

481,047

-

-

-
139,566
$620,613

total

$556,291

6,097

4,680

1,464
81,992

650,524

6,748

21,440

5,486
100,087

784,285

8,360

11,080

4,526
139,566
$947,817

2004 ANNUAL REPORT  37

CONSOLIDATED STATEMENTS OF CASH FLOWS

2004

2003         

2002   

$139,566

$100,087

$ 81,992

(In thousands) 

Years ended December 31, 

OPERATING ACTIVITIES

Net income

Adjustments to reconcile net income to net cash provided by 

operating activities:

Cumulative effect of accounting change

Depreciation

Amortization

Provision for doubtful accounts and notes

Loss (gain) on sale of property and equipment

Deferred income taxes

Common stock contributed to employee benefit plans

Tax benefit of stock options exercised

Changes in operating assets and liabilities:

Accounts receivable
Amounts receivable from vendors 

Inventory

Refundable income taxes

Other current assets

Other assets

Accounts payable

Income taxes payable

Accrued payroll

Accrued benefits and withholdings

Other current liabilities

Other liabilities

Net cash provided by operating activities

INVESTING ACTIVITIES

Purchases of property and equipment

Proceeds from sale of property and equipment 

Payments received on notes receivable

(Investment in) reduction of other assets

Net cash used in investing activities

FINANCING ACTIVITIES

Payments on notes payable to bank

Proceeds from issuance of long-term debt

Principal payments on long-term debt

Net proceeds from issuance of common stock

Net cash (used in) provided by financing activities

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year

(21,892)

53,126

1,199

2,942

46

7,640

5,067

4,526

(11,636)

(3,606)

(66,375)

-

(835)

(50)

94,594

2,865

(2,177)

8,427

7,934

5,175

226,536

(173,486)

1,653

2,634

(2,787)

(171,986)

-

-

(20,989)

14,373

(6,616)

47,934

21,094

-

41,216

1,158

2,461

(264)

13,796

4,026

5,486

(9,108) 

(4,824) 

(19,652)

- 

(540)

(4,005)

29,760

(2,926)

2,050

8,203

(267)

2,179

168,836

(136,497)

1,273

871

3,793

(130,560)

-

27,900

(98,577)

24,162

(46,515)

(8,239)

29,333

-

35,923

984

1,873

(58)

5,666

3,512

1,464

(5,701)

(4,478)

(56,305)

168

(788)

-

23,495

9,798

2,391

5,127

(1,148)

618

104,533

(102,257)

2,278

862

(6,268)

(105,385)

(5,000)

179,640

(166,761)

7,265

15,144

14,292

15,041

$ 29,333

Cash and cash equivalents at end of year

$  69,028

$  21,094

See accompanying notes. 

38 O’REILLY AUTOMOTIVE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
Nature of Business 
O'Reilly Automotive, Inc. (the Company) is a specialty retailer and supplier of automotive aftermarket parts, tools, supplies and accessories to both
the do-it-yourself (DIY) customer and the professional installer throughout Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas,
Kentucky, Louisiana, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia.

Principles of Consolidation 
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. 

Revenue Recognition 
Over-the-counter retail sales are recorded when the customer takes possession of merchandise. Sales to professional installers, also referred to as “com-
mercial sales”, are recorded upon delivery of merchandise to the customer, generally at the customer’s place of business. Wholesale sales to other retailers,
also referred to as “jobber sales,” are recorded upon shipment of merchandise. All sales are recorded net of estimated allowances and discounts.

Use of Estimates 
The preparation of the consolidated financial statements, in conformity with accounting principles generally accepted in the United States (GAAP),
requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying
notes. Actual results could differ from those estimates. 

Inventory
Inventory, which consists of automotive hard parts, maintenance items, accessories and tools, is stated at the lower of cost or market. Inventory also
includes related procurement, warehousing and distribution center costs. Cost has been determined using the last-in, first-out (LIFO) method. If the
first-in, first-out (FIFO) method of costing inventory had been used by the Company, inventory would have been $628,309,000 and $513,365,000
as of December 31, 2004 and 2003, respectively. Please refer to Note 2 for cumulative effect of accounting change.

Amounts Receivable from Vendors
The Company receives concessions from its vendors through a variety of programs and arrangements, including co-operative advertising, devaluation pro-
grams, allowances for warranties and volume purchase rebates. Co-operative advertising allowances that are incremental to our advertising program, specific
to a product or event and identifiable for accounting purposes are reported as a reduction of advertising expense in the period in which the advertising
occurred. All other vendor concessions are recognized as a reduction of cost of sales when recognized in the consolidated income statement. Amounts receiv-
able from vendors also includes amounts due to the Company for changeover merchandise and product returns. Reserves for uncollectable amounts
receivable from vendors are provided for in the Company’s consolidated financial statements and consistently have been within management’s expectations.

Property and Equipment 
Property and equipment are carried at cost. Depreciation is provided on a straight-line method over the estimated useful lives of the assets. Service lives
for property and equipment generally range from three to forty years. Leasehold improvements are amortized over the lesser of the lease term or the esti-
mated economic life of the assets. The lease term includes renewal options determined by management at lease inception for which failure to renew
options would result in a substantial economic penalty to the Company.  Maintenance and repairs are charged to expense as incurred. Upon retirement
or sale, the cost and accumulated depreciation are eliminated and the gain or loss, if any, is included in the determination of net income as a component
of other income (expense). The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carry-
ing amount of an asset may not be fully recoverable.

The Company capitalizes interest costs as a component of construction in progress, based on the weighted-average rates paid for long-term borrowings.
Total interest costs capitalized for the years ended December 31, 2004, 2003 and 2002, were $2,579,000, $1,808,000 and $369,000, respectively.

Income Taxes 
The Company accounts for income taxes using the liability method in accordance with Statement of Financial Accounting Standards (SFAS) No. 109.
The liability method provides that deferred tax assets and liabilities are determined based on differences between the financial reporting and tax bases
of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

Advertising Costs 
The Company expenses advertising costs as incurred. Advertising expense charged to operations amounted to $22,999,000, $19,533,000 and
$14,442,000 for the years ended December 31, 2004, 2003 and 2002, respectively.

Pre-opening Costs 
Costs associated with the opening of new stores, which consist primarily of payroll and occupancy costs, are charged to operations as incurred.

2004 ANNUAL REPORT  39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Stock Option Plans 
The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpreta-
tions in accounting for its employee stock options because, as discussed in Note 8, the alternative fair value accounting provided for under SFAS No. 123,
Accounting for Stock-Based Compensation, requires the use of option valuation models that were not developed for use in valuing employee stock options.
SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, further established accounting and disclosure requirements using a fair-
value-based method of accounting for stock-based employee compensation plans. Under the intrinsic value method in accordance with APB 25, because the
exercise price of the Company's stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting period. During the
fourth quarter of 2004, the Company changed its method of applying its LIFO accounting policy for inventory costs (see Note 2 - Accounting
Changes). Our stock compensation pro forma information for the years ended December 31, is as follows, both excluding and including the effects of
the inventory accounting change:

(In thousands, except per share data)

Excluding inventory accounting change

Net income, as reported

Stock-based compensation expense, net of tax, as reported
Stock-based compensation expense, net of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share-assuming dilution

Net income per share, as reported

Basic

Assuming dilution

Including inventory accounting change

Net income

Stock based compensation expense, net of tax, as reported

Stock based compensation expense, net of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share-assuming dilution

2004

2003

$139,566
-

7,468

$132,098

$

$

$

$

2.40

2.37

2.54

2.51

N/A

N/A

N/A

N/A

N/A

N/A

$100,087
-

9,204

$  90,883

$

$

$

$

1.69

1.67

1.86

1.84

$100,599

-

9,204

$  91,395

$

$

1.70

1.68

2002

$81,992
-

7,217

$74,775

$    1.41

$    1.39

$    1.54

$    1.53

$84,633

-

7,217

$77,416

$    1.46

$    1.44

Earnings per Share
Basic earnings per share is based on the weighted-average outstanding common shares. Diluted earnings per share is based on the weighted-average
outstanding shares adjusted for the effect of common stock equivalents. Common stock equivalents that could potentially dilute basic earnings per
share in the future that were not included in the fully diluted computation because they would have been antidilutive were 272,000, 66,750 and
816,250 for the years ended December 31, 2004, 2003 and 2002, respectively.

Cash Equivalents
Cash equivalents consist of investments with maturities of 90 days or less at the day of purchase.

Concentration of Credit Risk 
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, accounts 
receivable and notes receivable.

The Company grants credit to certain customers who meet the Company's pre-established credit requirements. Concentrations of credit risk with
respect to these receivables are limited because the Company’s customer base consists of a large number of smaller customers, thus spreading the credit
risk. The Company controls credit risk through credit approvals, credit limits and monitoring procedures. Generally, the Company does not require
security when credit is granted to customers. Credit losses are provided for in the Company's consolidated financial statements and consistently have
been within management's expectations.

40 O’REILLY AUTOMOTIVE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The carrying value of the Company's financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and long-term
debt, as reported in the accompanying consolidated balance sheets, approximates fair value.

Notes Receivable
The Company had notes receivable from vendors and other third parties amounting to $25,108,000 and $27,742,000 at December 31, 2004 and
2003, respectively. The notes receivable, which bear interest at rates ranging from 0% to 10%, are due in varying amounts through August 2017.

New Accounting Pronouncements
In November 2004, the FASB issued SFAS 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. The standard requires that abnormal
amounts of idle capacity and spoilage costs should be excluded from the cost of inventory and expensed when incurred. The provision is effective for
fiscal periods beginning after June 15, 2005. The Company does not expect the adoption of this standard to have a material effect on its financial
position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS 153, Exchanges of Nonmonetary Assets, an amendment of APB No. 29, Accounting for Nonmonetary
Transactions. SFAS 153 requires exchanges of productive assets to be accounted for at fair value, rather than at carryover basis, unless (1) neither the
asset received nor the asset surrendered has a fair value that is determinable within reasonable limits or (2) the transactions lack commercial substance.
SFAS 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not expect the
adoption of this standard to have a material effect on its financial position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based
Compensation, and supersedes APB 25. Among other items, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of accounting, and
requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of
those awards, in the financial statements. The effective date of SFAS 123R is the first reporting period beginning after June 15, 2005, which is third quarter
2005 for calendar year companies, although early adoption is allowed. SFAS 123R permits companies to adopt its requirements using either a “modified
prospective” method, or a “modified retrospective” method. Under the “modified prospective” method, compensation cost is recognized in the financial
statements beginning with the effective date, based on the requirements of SFAS 123R for all share-based payments granted after that date, and based on
the requirements of SFAS 123 for all unvested awards granted prior to the effective date of SFAS 123R. Under the “modified retrospective” method, the
requirements are the same as under the “modified prospective” method, but also permits entities to restate financial statements of previous periods based on
pro forma disclosures made in accordance with SFAS 123. The Company currently utilizes a standard option pricing model (i.e., Black-Scholes) to measure
the fair value of stock options granted to employees. While SFAS 123R permits entities to continue to use such a model, the standard also permits the use
of a “lattice” model. The Company has not yet determined which model it will use to measure the fair value of employee stock options upon the adoption
of SFAS 123R. See Note 8 for further information. SFAS 123R also requires that the benefits associated with the tax deductions in excess of recognized
compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will
reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts cannot be estimated, because
they depend on, among other things, when employees exercise stock options. However, the amount of operating cash flows recognized in prior periods for
such excess tax deductions, as shown in the Company’s Consolidated Statement of Cash Flows, were $4.5 million, $5.5 million, and $1.5 million, for the
years ended December 31, 2004, 2003, and 2002, respectively. The Company currently expects to adopt SFAS 123R effective July 1, 2005; however, the
Company has not yet determined which of the aforementioned adoption methods it will use and is still evaluating the standard.

Reclassifications
The Company made certain reclassifications to prior periods to conform to current year presentation.

Leases
The Company’s policy is to amortize leasehold improvements over the lesser of the lease term or the estimated economic life of those assets. Generally, for
stores the lease term is the base lease term and for distribution centers the lease term includes the base lease term plus certain renewal option periods for
which renewal is reasonably assured and failure to exercise the renewal option would result in an economic penalty. The calculation for straight-line rent
expense is based on the same lease term. Previously, leasehold improvements were amortized over a period of time which included both the base lease term
and the first renewal option period of the lease and rent expense was recorded as paid.

As a result, the Company’s 2004 statement of income includes an adjustment to correct its lease accounting of $10.4 million ($3.5 million related to
2004), $6.5 million, net of tax. Prior years’ financial statements will not be restated due to the immateriality of the issue to the results of operations
and statement of financial position for the current year or any individual year. As the correction relates solely to accounting treatment, it does not
affect the Company’s historical or future cash flows.  

The effect from these corrections, which is reflected in the financial statements, is an increase in depreciation expense of $6.0 million ($2.6 million related
to 2004), an increase in rent expense of $4.4 million ($0.9 million related to 2004), and a decrease in income tax expense of $3.9 million.  

2004 ANNUAL REPORT  41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 – ACCOUNTING CHANGES
The Company’s inventory consists of automotive hard parts, maintenance items, accessories and tools. During the fourth quarter of 2004, the Company
changed its method of applying its LIFO accounting policy for inventory costs. Under the new method, the Company has inventoried certain procure-
ment, warehousing and distribution center costs. The Company’s previous method was to recognize those costs as incurred, reported as a component of
costs of goods sold. The Company believes the change in application of the LIFO accounting method is preferable as it better matches revenues and
expenses and is the prevalent method used by other entities within the Company’s industry. The cumulative effect of this change in application of
accounting method is $21,892,000 as of January 1, 2004, net of the related deferred tax effect of $13,303,000. The change increased 2004 net income
before cumulative effect of accounting change by $2,722,000 or $0.05 per share. Prior 2004 quarterly financial statements have been restated to reflect
this change, effective January 1, 2004, (see Restatement of Quarterly Results in Management’s Discussion and Analysis of Financial Condition and
Results of Operations). Pro forma changes to results of operations as if the new method had been applied for the years ended December 31, 2003 and
2002 are presented below.

Years Ended December 31,

(in thousands)

Product sales

Cost of goods sold, including
warehouse and distribution 
expense

Operating, selling, general and
administrative expenses

Operating income

Other expense, net

Income before income taxes

Provision for income taxes
Net income
Basic income per share
Net income per share – assuming dilution

Weighted-average common 
shares outstanding

Weighted-average common shares
outstanding–assuming dilution

As originally
reported
2003

Adjustment

Pro forma
2003

As originally
reported
2002

Adjustment

Pro forma
2002

$1,511,816

$                -

$1,511,816

$1,312,490

$                -

$1,312,490

873,481

(823)

872,658

759,090

(4,246)

754,844

473,060

165,275
(5,233)

160,042
59,955
$   100,087
1.86
$
1.84
$

-

823
-

823
311
$           512
$          0.01
$          0.00

473,060

166,098
(5,233)

160,865
60,266
$ 100,599
$        1.87
$        1.84

415,099

138,301
(7,319)

-

4,246
-

130,982
48,990
$
81,992
$        1.54
$        1.53

4,246
1,605
$         2,641
$           0.05
$           0.05

415,099 

142,547
(7,319)

135,228
50,595
84,633
1.59
1.58

$
$
$

53,908

53,908

53,908

53,114

53,114

53,114

54,530

54,530

54,530

53,692

53,692

53,692

NOTE 3—RELATED PARTIES 
The Company leases certain land and buildings related to fifty of its O'Reilly Auto Parts stores under six-year operating lease agreements with
O'Reilly Investment Company and O'Reilly Real Estate Company, partnerships in which certain shareholders and directors of the Company are 
partners. Generally, these lease agreements provide for renewal options for an additional six years at the option of the Company. Additionally, the
Company leases certain land and buildings related to twenty-one of its O’Reilly Auto Parts stores under 15-year operating lease agreements with
O’Reilly-Wooten 2000 LLC, which is owned by certain shareholders of the Company. Generally, these lease agreements provide for renewal options
for two additional five-year terms at the option of the Company (see Note 5). Rent payments under these operating leases totaled $3,374,000,
$3,238,000 and $3,222,000 in 2004, 2003 and 2002, respectively.

NOTE 4—LONG-TERM DEBT 
On July 29, 2002, the Company amended the unsecured, three-year syndicated credit facility (Credit Facility) in the amount of $150 million led by
Wells Fargo Bank as the Administrative Agent, replacing a five-year syndicated credit facility. The Credit Facility is guaranteed by all of the Company’s
subsidiaries and may be increased to a total of $200 million, subject to the availability of such additional credit from either existing banks within the
Credit Facility or other banks. At December 31, 2004 the Company had no outstanding balance with the Credit Facility. The Credit Facility bears
interest at LIBOR plus a spread ranging from 0.875% to 1.375% (2.06% at December 31, 2003) and expires in July 2005. At December 31, 2003,
$20.0 million of the Credit Facility was outstanding. Accordingly, the Company’s aggregate availability for additional borrowings under the Credit
Facility was $128.7 million and $119.0 million at December 31, 2004 and 2003, respectively. 

42 O’REILLY AUTOMOTIVE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The Company issues stand-by letters of credit provided by a $30 million sublimit under the Credit Facility that reduce available borrowings. These
letters of credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially all
of the outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously
issued. Letters of credit totaling $21.3 million and $11.0 million were outstanding at December 31, 2004 and 2003, respectively.

On May 16, 2001, the Company completed a $100 million private placement of two series of unsecured senior notes (Senior Notes). The Series 2001-
A Senior Notes were issued for $75 million, are due May 16, 2006, and bear interest at 7.72% per year. The Series 2001-B Senior Notes were issued for
$25 million, are due May 16, 2008, and bear interest at 7.92% per year. The private placement agreement allows for a total of $200 million of Senior
Notes issuable in series. Proceeds from the transaction were used to reduce outstanding borrowings under the Company’s former revolving credit facility.

The Company leases certain computer equipment under a capitalized lease. The lease agreement has a term of 30 months, expiring in 2006. At
December 31, 2004, the monthly installment under this agreement was approximately $48,500. The present value of the future minimum lease 
payments under these agreements totaled $858,000 and $1,426,300 at December 31, 2004, and 2003, respectively, which has been classified as 
long-term debt in the accompanying consolidated financial statements. During 2004, the Company did not purchase any assets under a capitalized
lease. During 2003, the Company purchased $1,426,300 of assets under a capitalized lease. 

Principal maturities of long-term debt for each of the next five years ending December 31, are as follows (amounts in thousands):

2005

2006

2007

2008

2009

Thereafter

$      592

75,300

17

25,005

- 

-

$100,914

Cash paid by the Company for interest during the years ended December 31, 2004, 2003, and 2002, amounted to $4,960,000, $6,864,000, and
$9,248,000, respectively.

NOTE 5—COMMITMENTS 

Lease Commitments 
On June 26, 2003, we completed an amended and restated master agreement to our $50 million Synthetic Operating Lease Facility (the Facility or
the Synthetic Lease) with a group of financial institutions. The terms of the Facility provide for an initial lease period of five years, a residual value
guarantee of approximately $43.2 million at December 31, 2004, and purchase options on the properties. The Facility also contains a provision for an
event of default whereby the lessor, among other things, may require us to purchase any or all of the properties. One additional renewal period of five
years may be requested from the lessor, although the lessor is not obligated to grant such renewal. The amended and restated Facility has been
accounted for as an operating lease under SFAS No. 13 and related interpretations, including FASB Interpretation No. 46. Future minimum rental
commitments under the Facility have been included in the table of future minimum annual rental commitments below.

The Company also leases certain office space, retail stores, property and equipment under long-term, non-cancelable operating leases. Most of these leases
include renewal options and some include options to purchase and provisions for percentage rent based on sales. At December 31, 2004, future minimum
rental payments under all of the Company’s operating leases for each of the next five years and in the aggregate are as follows (amounts in thousands): 

2005

2006

2007

2008

2009

Thereafter

Related
Parties

$  3,334

3,349

3,351

3,277

2,462

7,479

$23,252

Non-related
Parties

$  33,041

30,910

29,386

26,587

23,882 

182,629

$326,435

Total

$  36,375

34,259

32,737

29,864

26,344

190,108

$349,687

2004 ANNUAL REPORT  43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Rental expense amounted to $39,145,000, $31,865,000 and $29,652,000 for the years ended December 31, 2004, 2003, and 2002, respectively.
2004 rental expense includes an adjustment to correct lease accounting in the amount of $4,367,000 ($900,000 related to 2004). See Note 1 – Leases
for further details.

Other Commitments
The Company had construction commitments, which totaled approximately $32.3 million, at December 31, 2004.

NOTE 6—LEGAL PROCEEDINGS 
The Company is involved in various legal proceedings incidental to the conduct of its business. Although the Company cannot ascertain the amount
of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, they will have a material adverse effect on
the consolidated financial position, results of operations or cash flows of the Company.

NOTE 7—EMPLOYEE BENEFIT PLANS 
The Company sponsors a contributory profit sharing and savings plan that covers substantially all employees who are 21 years of age with at least six
months of service. A total of 1,600,000 shares of common stock were reserved for issuance under the plan. Employees may contribute up to 100% of their
annual compensation subject to Internal Revenue Code maximum limitations. The Company has agreed to make matching contributions equal to 50% of
the first 2% of each employee's contribution and 25% of the next 4% of each employee's contribution. Additional contributions to the plan may be made
as determined annually by the Board of Directors. After two years of service, Company contributions and earnings thereon vest at the rate of 20% per year.
Company contributions charged to operations amounted to $5,278,000 in 2004, $4,353,000 in 2003 and $3,438,000 in 2002. Company contributions,
in the form of common stock, to the profit sharing and savings plan to match employee contributions during the years ended December 31 were as follows: 

Year
Contributed

2004

2003

2002

Shares

40,684 

42,183 

38,354

Market
Value

$1,766,000

1,478,000

1,136,000

Profit sharing contributions accrued at December 31, and funded in the next year through the issuance of shares of the Company's common stock

were as follows:

Year
Funded

2004

2003

2002

Shares

78,730 

85,184 

77,876

Market
Value

$3,000,000

2,300,000

2,200,000

Additionally, the Company has adopted a stock purchase plan under which 1,300,000 shares of common stock were reserved for issuance. Under the
plan, substantially all employees and non-employee directors have the right to purchase shares of the Company's common stock monthly at a price
equal to 85% of the fair market value of the stock, not to exceed 5% of the participants annual salary. Purchases of common stock under the plan
during the years ended December 31 were as follows:

Shares

93,877

103,457 

102,662

Weighted
Average
Fair Value

$41.70

32.38

29.62

Market
Value

$3,915,000

3,350,000

3,041,000

Year

2004

2003

2002

44 O’REILLY AUTOMOTIVE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The Company has in effect a performance incentive plan for the Company's senior management under which 400,000 shares of stock were reserved
for issuance. Shares awarded under the plan vest equally over a three-year period and are held in escrow until such vesting has occurred. Shares are for-
feited when an employee ceases employment. Shares, net of forfeitures, issued under the plan during the years ended December 31 were as follows:

Year
Funded

2004

2003

2002

Shares

7,917 

10,530 

4,779

Market
Value

$302,000

248,000

175,000

NOTE 8—SHAREHOLDERS’ EQUITY

Shareholder Rights Plan
On May 17, 2002, the Board of Directors adopted a Shareholder Rights Plan. One Right was distributed for each share of common stock, par value
$.01 per share, of the Company held by stockholders of record as of the close of business on May 31, 2002. The Rights initially entitle stockholders
to buy a unit representing one one-hundredth of a share of a new series of preferred stock of the Company for $160 and expire on May 30, 2012.
The Rights generally will be exercisable only if a person or group acquires beneficial ownership of 15% or more of the Company's common stock or
commences a tender or exchange offer upon consummation of which such person or group would beneficially own 15% or more of the Company's
common stock. If a person or group acquires beneficial ownership of 15% or more of the Company's common stock, each Right (other than Rights
held by the acquiror) will, unless the Rights are redeemed by the Company, become exercisable upon payment of the exercise price of $160 for 
common stock of the Company having a market value of twice the exercise price of the Right. A copy of the Stockholder Rights Plan was filed on
May 28, 2002, with the Securities and Exchange Commission, as Exhibit 99.1 to our report on Form 8-K.

Stock Option Plans
The Company has a stock option plan under which incentive stock options or non-qualified stock options may be granted to officers and key 
employees. An aggregate of 12,000,000 shares of common stock were reserved for issuance under this plan. The exercise price of options granted 
shall not be less than the fair market value of the stock on the date of grant and the options will expire no later than ten years from the date of grant.
Options granted pursuant to the plan become exercisable no sooner than six months from the date of grant. All grants under the plan since its 
inception have been non-qualified stock option grants. A summary of outstanding stock options under this plan is as follows:

Outstanding at December 31, 2001

Granted

Exercised

Canceled

Outstanding at December 31, 2002

Granted

Exercised

Canceled

Outstanding at December 31, 2003

Granted

Exercised

Canceled

Outstanding at December 31, 2004

Price per Share

$  8.69 - 37.62

24.96 - 35.48

8.69 - 30.23

8.75 - 38.00

$  8.94 - 37.62

23.01 - 44.81

8.94 - 37.62

8.94 - 38.98

$10.56 - 44.81

37.06 - 46.75

10.56 - 40.39

10.94 - 46.29

$10.94 - 46.75

Number
of Shares

3,277,135

712,500

(296,858)

(202,075)

3,490,702

1,035,750

(1,051,940)

(222,413)

3,252,099

858,125

(470,977)

(239,114)

3,400,133

Options to purchase 1,612,600, 1,223,409 and 1,566,104 shares of common stock were exercisable at December 31, 2004, 2003, and 2002, respectively. 

The Company also maintains a stock option plan for non-employee directors of the Company under which 500,000 shares of common stock were
reserved for issuance. All director stock options are granted at fair market value on the date of grant and expire on the earlier of termination of service

2004 ANNUAL REPORT  45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

to the Company as a director or seven years. Options granted under this plan become exercisable six months from the date of grant. A summary of
outstanding stock options under this plan is as follows: 

Outstanding at December 31, 2001

Granted

Outstanding at December 31, 2002

Granted

Outstanding at December 31, 2003

Granted

Exercised

Outstanding at December 31, 2004

Price per Share

$12.44 - 23.91

29.02

$12.44 - 29.02

29.20

$12.44 - 29.20

41.67

12.44 - 20.65

$20.65 - 41.67

Number
of Shares

50,000

30,000

80,000

30,000

110,000

12,500

(20,000)

102,500

All options under this plan were exercisable at December 31, 2004, 2003, and 2002.

Pro forma information regarding net income and earnings per share is required by SFAS No. 123, and has been determined as if the Company had
accounted for its employee and non-employee director stock options under the fair value method.

The fair values for these options were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average
assumptions for 2004, 2003, and 2002, respectively: risk-free interest rates of 3.01%, 3.61% and 4.01%; volatility factors of the expected market
price of the Company's common stock of .404, .458, and .481; and expected life of the options of 4.0, 9.4 and 9.0 years. The Company assumed a
0% dividend yield over the expected life of the options. The weighted-average fair values of options granted during the years ended December 31,
2004, 2003, and 2002 were $14.47, $20.56 and $17.75, respectively. The weighted-average remaining contractual life at December 31, 2004, for all
outstanding options under the Company's stock option plans is 7.2 years. The weighted-average exercise price for all outstanding options under the
Company's stock option plans was $29.88, $26.11 and $22.78 at December 31, 2004, 2003 and 2002, respectively.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and
are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price
volatility. Because the Company's stock options have characteristics significantly different from those of traded options and because changes in the
subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing model does not necessarily provide a
reliable single measure of the fair value of its employee stock options.

NOTE 9—INCOME PER COMMON SHARE 
The following table sets forth the computation of basic and diluted income per common share: 

(In thousands, except per share data)
Years ended December 31,

Numerator (basic and diluted):

Net income

Denominator:

2004

2003 

2002

$139,566

$100,087

$  81,992

Denominator for basic income per common share-

weighted-average shares

Effect of stock options (Note 8)

Denominator for diluted income per common share-

adjusted weighted-average shares and assumed conversion

Basic net income per common share

Net income per common share-assuming dilution

55,010

701

55,711

$

2.54

$    2.51

53,908

622

54,530

$

$

1.86

1.84

53,114

578

53,692

$

$

1.54

1.53

46 O’REILLY AUTOMOTIVE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)

NOTE 10—INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows at December 31: 

(In thousands)

Deferred tax assets:

Current:

Allowance for doubtful accounts

Other accruals

Noncurrent:

Other accruals

Total deferred tax assets

Deferred tax liabilities:

Current:

Inventory carrying value

Noncurrent:

Property and equipment

Other

Total deferred tax liabilities

Net deferred tax liabilities 

2004

2003

$   1,292

10,038

1,980

13,310

18,528

39,203

1,217

58,948

$      373

6,973

-

7,346

2,593

29,171

277

32,041

$(45,638)

$(24,695)

The provision for income taxes consists of the following: 

(In thousands)

Current

Deferred

2004:

Federal

State

2003:

Federal

State

2002:

Federal
State

$56,385

6,038

$62,423

$41,465

4,694

$46,159

$39,038
4,286

$43,324

$6,942

698

$7,640

$12,362

1,434

$13,796

$  5,113
553

$  5,666

A reconciliation of the provision for income taxes to the amounts computed at the federal statutory rate is as follows: 

(In thousands)

Federal income taxes at statutory rate

State income taxes, net of federal tax benefit

Other items, net

2004

$65,708

4,355

-

$70,063

2003

$56,015

3,935

5

$59,955

Total

$63,327

6,736

$70,063

$53,827

6,128

$59,955

$44,151
4,839

$48,990

2002

$45,844

3,140

6

$48,990

The tax benefit associated with the exercise of non-qualified stock options has been reflected as additional paid-in capital in the accompanying consol-
idated financial statements. 

During the years ended December 31, 2004, 2003, and 2002, cash paid by the Company for income taxes amounted to $55,140,000, $43,007,000
and $31,119,000, respectively.

2004 ANNUAL REPORT  47

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS OF 
O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES 

We have audited the accompanying consolidated balance sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2004 and 2003,
and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31,
2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of O’Reilly
Automotive, Inc. and Subsidiaries at December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 2004 the Company changed its method of accounting for inventory.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of
O’Reilly Automotive, Inc. and Subsidiaries' internal control over financial reporting as of December 31, 2004, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 7,
2005 expressed an unqualified opinion thereon.

Kansas City, Missouri
March 7, 2005

48 O’REILLY AUTOMOTIVE

DIRECTORS AND EXECUTIVE COMMITTEE

Chub O’Reilly 
Chairman of the Board
Emeritus

Charlie O’Reilly 
Vice Chairman of the Board 
and Director

David O’Reilly 
Chairman of the Board 
and Director

Larry O’Reilly 
Vice Chairman of the Board 
and Director

Rosalie O'Reilly-Wooten
Director

Jay Burchfield 
Director  
Compensation Committee - 
Chairman and Corporate

Governance/Nominating 

Committee

Joe Greene 
Director 
Corporate Governance/

Nominating Committee - 
Chairman

Paul Lederer 
Director  
Audit Committee and
Compensation Committee 

John Murphy 
Director 
Audit Committee - Chairman
and Corporate Governance/
Nominating Committee

Ronald Rashkow 
Director 
Audit Committee and
Compensation Committee

Greg Henslee 
Chief Executive Officer 
and Co-President

Ted Wise 
Chief Operating Officer 
and Co-President

Jim Batten 
Executive Vice President of
Finance and Chief Financial
Officer

Jeff Shaw 
Senior Vice President of 
Store Operations and Sales

Jaime Hinojosa 
Vice President of Southern
Division

Mike Swearengin 
Senior Vice President of
Merchandise

Tricia Headley 
Vice President of Corporate
Services and Corporate
Secretary

Tony Bartholomew 
Vice President of Sales

Ron Byerly 
Vice President of Marketing,
Advertising and Training

Ken Cope 
Vice President of Eastern
Division

Charlie Downs 
Vice President of Real Estate

Alan Fears 
Vice President of Store
Expansion and Acquisitions

Steve Jasinski 
Vice President of Information
Systems  

Randy Johnson 
Vice President of Store
Inventories  

David McCready 
Vice President of Distribution  

Steve Pope 
Vice President of Human
Resources  

Wayne Price 
Vice President of Risk
Management  

Barry Sabor 
Vice President of Loss
Prevention  

Mike Williams 
Vice President of Advanced
Technology

OPERATIONS MANAGEMENT

SENIOR MANAGEMENT

Allen Alexander
Director of Iowa/Nebraska
Region  

Buddy Ball 
Director of Kansas City
Region  

Mike Ballard 
Director of Internet
Development and Networking  

Greg Beck 
Director of Purchasing

Bert Bentley 
Director of Houston Region 

Rob Bodenhamer 
Director of Technology
Development

Larry Boevers 
Regional Distribution Center
Director

Doug Bragg 
Director of Oklahoma Region

Mike Chapman 
Director of West Texas Region

Keith Childers 
Director of Little Rock Region

Tom Connor 
Regional Distribution Center
Director

Joe Edwards  
Director of Store Installations

Brett Heintz 
Director of Retail Systems

Phyllis Evans 
Director of Store
Administration

John Grassham 
Director of St Louis Region

Julie Gray 
Director of Corporate Services

Jeff Groves 
Director of Legal and 
Claims Services

Joe Hankins 
Director of Store Design

Jack House 
Director of Customer Services

Greg Johnson 
Director of Distribution

Michelle Kimrey 
Director of Internal Audit

Brad Knight 
Director of Pricing

Richard Mann Jr. 
Regional Distribution 
Center Director

2004 ANNUAL REPORT  49

OPERATIONS MANAGEMENT  (continued)

Kenny Martin 
Director of Gulf States Region

Jim Maynard 
Director of Employment and
Team Member Relations

Brad Oplotnik 
Director of Systems
Management

Kevin Overmon 
Director of Nashville Region

Shari Reaves 
Director of Compensation 
and Benefits

Steve Rice
Director of Credit and
Collections

Art Rodriguez 
Director of Southern 
Division Sales

Tom Seboldt
Director of Merchandise

Denny Smith
Director of Springfield Region

Dick Smith 
Director of Construction and
Maintenance

Mark Smith 
Director of Dallas Region

Charlie Stallcup 
Director of Training

David Strom Sr.
Director of Houston Region 

Bert Tamez
Director of Valley Region

Mark Van Hoecke
Director of Knoxville Region

Jeffrey Watts
Director of Eastern 
Division Sales

Wes Wise 
Director of Marketing

CORPORATE MANAGEMENT  
Ray Aguirre 
Regional Field Sales Manager

Tom Allen 
Operations Computer Manager

Dan Altis 
Distribution Center Manager

Mark Alwardt 
Division Loss Prevention
Manager

Keith Asby 
Sales Manager of Special
Markets

Jeanene Asher 
Telecommunications Manager

Gary Baker 
Technical Assistance Manager

Carl Barina 
Regional Field Sales Manager

Doug Bennett 
O’Reilly Sales Department
Manager

Ron Biegay 
Southern Division Training
and Recruiting Manager

Larry Blundell 
Regional Field Sales Manager

Tom Bollinger 
Regional Field Sales Manager

Marcus Boyer 
Distribution Center Manager

Kent Brewer 
Distribution Center
Transportation Manager

Yvonne Cannon 
Payroll Manager-Technical
Support

Mark Chambers 
Regional Field Sales Manager

Bruce Creason 
Distribution Center Safety
Manager

Garry Curbow 
Replenishment Manager

Sean Dando 
Regional Field Sales Manager

Doy Hensley 
Help Support Manager

Cecil Davis 
Inbound Operations Manager

Mark Decker 
Distribution Center Manager

Randy Decoito 
Regional Field Sales Manager

Jay Enloe 
Risk and Insurance Manager

Paula Eyman 
Accounting Special Projects
Manager

Carl Falke 
Regional Field Sales Manager

Becky Fincher 
Advertising Manager

Kevin Ford 
Distribution Center Projects
and Procedures Manager

Randy Freund 
Regional Field Sales Manager

David Furr 
Service Equipment Sales
Manager

Lori Fuzzell 
Customer Service Manager

Bob Gillespie 
Corporate Safety Manager

Art Glidewell 
Distribution Center Manager

David Glore 
Ozark Sales Manager

Garry Glossip 
Payroll Manager-Operations

Ron Greenway 
Tax Manager

Kevin Greven 
Motorsports Manager

Bridget Harmon 
PC Support Manager

Mike Hauk 
Division Training Manager

Rubin Herrera 

Regional Field Sales Manager

Diana Hicks 
Internal Communications
Manager

Joe Hook 
Regional Field Sales Manager

Doug Hopkins 
Distribution Systems Manager

Doug Hutchison 
Inventory Project Manager

Karen James 
Marketing Production
Manager

Curtis Johnson 
Jobber Regional Field Sales
Manager

Dave Jordan 
Distribution Center Manager

Les Keeth 
Supplier Credit Manager

Jennifer Kent 
Store Design Manager

Dave Leonhart 
Distribution Center Manager

Steve Lines 
Sales Training Manager

Jim Litchford 
Jobber Regional Field Sales
Manager

Jeff Main 
Jobber Systems Sales Manager

Ed Martinez 
Distribution Center Manager

Jeff McKinney 
Customer Satisfaction
Manager

Bryan Mescher 
Regional Field Sales Manager

Chapman Norman 
Inventory Maintenance
Manager

50 O’REILLY AUTOMOTIVE

OPERATIONS MANAGEMENT  (continued)

James Owens 
Regional Field Sales Manager

Lyn Robertson 
Accounts Receivable Manager

Garry Shelby 
Regional Field Sales Manager

Steve Peterie 
Construction Design Manager

Chuck Rogers 
Installer Systems Manager

Tony Phelps 
Distribution Center Manager

Jana Phillips 
Real Estate Contract Manager

Mary Sabor 
Distribution Center
Administrative Services
Manager

Rick Samsel 
Inventory Control Manager

Tim Scholl 
Distribution Center Field
Projects Manager

Joyce Schultz 
Houston Office Manager

Steve Phillips 
Southern Division Loss
Prevention Manager

Paul Pike 
Regional Field Sales Manager

Roman Ramos 
Regional Field Sales Manager

Ed Randall 
Real Estate Site Acquisition
Manager

Tim Smith 
Credit Manager

Tom Smith 
Training Manager

Dwayne Snow 
Regional Field Sales Manager

Paul Stinson 
Regional Field Sales Manager

Mary Stratton 
Human Resources Records
Manager

Rob Verch 
Product Manager 

Patton Walden Jr.
MidState Division Training
Manager

Matt Weldon 
PBE Sales Manager

Larry Wiles 
Audio/Visual
Communications Manager

Saundra Wilkinson 
Store Support Manager

Joe Winterberg 
Product Manager 

Mike Yates 
Installer Marketing Manager

Terry Yates 
Regional Field Sales Manager

Bill Seiber 
Distribution Center Manager

Bryan Wade 
Distribution Center Manager

Darren Shaw 
Product Manager 

Tamra Waitman 
Assistant Controller

DISTRICT 
CORP. MGMT.

Abel Abila 
Gary Addison 
Eddie Allen 
Henry Armington
Emmitt Barina 
Brince Beasley 
Brad Beckham 
Steve Beil 
Aaron Biggs 
Kirk Bilski 
Patrick Brown 
David Byers 
Mark Cannon 
Fred Carrington 
Jimmy Carter 
David Chavis 
Dirk Chester 
Jim Dickens 

Robert Doss 
Bruce Dowell 
Dan Dowell 
Tommy Dunn 
Mike Eckelkamp 
Paul Engaldo 
Ron England 
Tony Fagan 
Bill Fellows 
Kirk Frazier 
Mark Frazier 
Jason Frizzell 
Butch Galloway 
Samuel Garza 
Dennis Gonzales 
Kyle Gorzik 
Chris Harrelson 
Billy Harris 
James Harris 
Jon Haught 

Rick Hedges 
Gerry Hendrix 
Perry Hess 
Mike Hollis 
Jeff Howard 
Craig Hudgens 
Johnny Jarvis
Jeff Jennings 
James Jones Jr.
Chad Keel 
Butch Kelton 
Todd Kemper 
Scott Kraus 
John Krebs 
Mark Langrehr 
Scott Leonhart 
Chris Lewis 
Kirk Locklin 
Oliverio Lopez
Mark Mach 

Cliff Martin 
John Martinez 
Rodger McClary 
Marc McGehee 
Travis McPherson 
Chris Meade 
Curt Miles 
Andy Moore 
Don Morgan 
Randy Morris 
Ciro Moya 
Ramon Odems 
Ken Omland 
Ron Papay 
Jude Patterson 
Mike Payne 
Gilbert Perez 
Pernell Peters 
David Pilat 
Randy Pilcher 

Mike Platt 
Troy Polston 
Robert Poynor 
Greg Pryer 
Will Reger 
Tommy Rhoads 
Alan Riddle 
Edward Robles 
Larry Roof 
Juan Salinas 
Jim Scott 
Brad Seaborn 
Cliff Sedtal 
Steven Severe 
Kevin Shockey 
Eric Sims 
Bob Snodgrass 
Robert Spencer 
Robin Stivers 
Scott Strayhorn 

Jeff Stutzman 
Marvin Swaim 
Randy Swaim 
Alan Sweeton 
Jeff Tagert 
Randy Tanner 
Rick Tearney 
Dallas Thompson 
Justin Tracy 
Bo Waldrop 
Terry Walker 
Brett Warstler 
John Weatherly 
Rob Weiskirch 
John Wells 
Allen Wise 
Dexter Woods 
Jason York 
Cody Zimmerman 

2004 ANNUAL REPORT  51

SHAREHOLDER INFORMATION

CORPORATE ADDRESS
233 South Patterson
Springfield, Missouri 65802
417/862-3333
Web site – www.oreillyauto.com

REGISTRAR AND TRANSFER AGENT
UMB Bank
928 Grand Boulevard
Kansas City, Missouri 64141-0064
Inquiries regarding stock transfers, lost certificates or address changes
should be directed to UMB Bank at the above address.

INDEPENDENT AUDITORS
Ernst & Young LLP
One Kansas City Place
Kansas City, Missouri 64105-2143

LEGAL COUNSEL
Gallop Johnson & Neuman, L.C.
101 South Hanley Road, Suite 1600
St. Louis, Missouri 63105

Skadden, Arps, Slate, Meagher & Flom
333 West Wacker Drive, Suite 2100
Chicago, Illinois 60606

ANNUAL MEETING
The annual meeting of shareholders of O’Reilly Automotive, Inc. will be
held at 10:00 a.m. local time on May 3, 2005, at the Clarion Hotel,
Ballrooms 1 and 2, 3333 South Glenstone Ave in Springfield, Missouri.
Shareholders of record as of February 25, 2005, will be entitled to vote
at this meeting.

FORM 10-K REPORT
The Form 10-K Report of O’Reilly Automotive, Inc. filed with the
Securities and Exchange Commission and our quarterly press releases are
available without charge to shareholders upon written request.  These
requests and other investor contacts should be directed to 
James R. Batten, Executive Vice President of Finance/Chief Financial
Officer, at the corporate address.

TRADING SYMBOL
The Company’s common stock is traded on The Nasdaq Stock Market
(National Market) under the symbol ORLY.

NUMBER OF SHAREHOLDERS
As of February 25, 2005, O’Reilly Automotive, Inc. had approx-
imately 29,282 shareholders based on the number of holders of
record and an estimate of the number of individual participants
represented by security position listings.

ANALYST COVERAGE
The following analysts provide research coverage of O’Reilly
Automotive, Inc.:
AG Edwards & Sons – Brian Postol
Friedman, Billings, Ramsey & Co, Inc. – Reed Anderson
Lehman Brothers Equities Research – Alan Rifkin
Monarch Research LLC – Cid Wilson
Piper Jaffray – Michael Cox
Prudential Equity Group, LLC – John Tomlinson
Raymond James & Associates – Gerald Marks
RBC Capital Markets – Scot Ciccarelli
Robert W. Baird & Co – David Cumberland
SG Cowen Securities – Joseph Feldman
Smith Barney – Bill Sims
SunTrust Robinson Humphrey Capital Markets – Frank Brown
UBS Equities – Gary Balter
William Blair & Company – Sharon Zackfia

MARKET PRICES AND DIVIDEND INFORMATION
The prices in the table below represent the high and low sales price for
O’Reilly Automotive, Inc. common stock as reported by the Nasdaq
Stock Market.

The common stock began trading on April 22, 1993.  No cash dividends
have been declared since 1992, and the Company does not anticipate
paying any cash dividends in the foreseeable future.

2004

2003

High

$41.69

47.07

45.35

45.64

47.07

Low

$36.46

39.18

36.06

37.00

36.06

High

Low

$27.86

$22.91

35.39

39.96

44.90

44.90

26.76

33.23

36.54

22.91

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

For the Year

O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
EXHIBIT 21.1 - SUBSIDIARIES OF THE COMPANY

Subsidiary

State of Incorporation

Ozark Automotive Distributors, Inc.

Greene County Realty Co.

O’Reilly II Aviation, Inc.
Ozark Services, Inc.
Hi-LO Investment Company
Hi-LO Management Company

Missouri

Missouri

Missouri
Missouri
Delaware
Delaware

One hundred percent of the capital stock of each of the above listed 
subsidiaries is directly owned by O’Reilly Automotive, Inc.

52 O’REILLY AUTOMOTIVE

F U E L E D   W I T H   H O R S E P O W E R ,   O ’ R E I L LY   I S   F I R I N G

O N   A L L   C Y L I N D E R S a n d G E A R E D   U P   F O R   H I G H -

O C TA N E   G R O W T H .   S U P E R C H A R G E D   B Y   1 2   Y E A R S

o f RECORD  SALES a n d EARNINGS,  WE C O N T I N U E

A C C E L E R AT I N G   T O WA R D   $ 2   B I L L I O N I N   2 0 0 5 .   T O

R E A C H   T H AT   G O A L ,   W E ’ R E   T U N I N G   U P   T H E  

C O M P E T I T I V E   A D V A N TA G E S   T H AT   D R I V E   O U R

P E R F O R M A N C E   –   U N B E ATA B L E   C U S T O M E R   S E R V -

I C E ,   S U P E R I O R   D I S T R I B U T I O N   S Y S T E M S   a n d A

U N I Q U E   D U A L   M A R K E T   S T R AT E G Y.

BOARD OF DIRECTORS

Chub  O’Reilly 
Chair man  of  the  Board
Emeritus

Charlie  O’Reilly 
Vice  Chair man  of  the
Board  and  Director

David  O’Reilly 
Chair man  of  the  Board
and  Director

Larry  O’Reilly 
Vice  Chair man  of  the
Board  and  Director

Rosalie O'Reilly-Wooten
Director

Jay  Burchfield 
Director
Compensation
Committee  -  Chair man
and  Corporate
Governance/Nominating

Committee

Joe  Greene 
Director
Corporate  Gover nance/

Nominating 

Committee  -  Chair man

Paul  Lederer 
Director 
Audit  Committee
and  Compensation
Committee 

John  Murphy 
Director
Audit  Committee  -
Chair man  and
Corporate
Gover nance/Nominating
Committee

Ronald  Rashkow 
Director 
Audit  Committee
and  Compensation
Committee

M i s s i o n   S t a t e m e n t  

“O’Reilly Automotive will be the dominant supplier of auto parts in our market areas by 
offering our retail customers, professional installers and jobbers the best combination of inventory,
price, quality and service; providing our team members with competitive wages and benefits, and
working conditions which promote high achievement and ensure fair and equitable treatment;
and, providing our stockholders with an excellent return on their investment.”

m
o
c
.

n
o
s
i

r

r
a
h
k

l
a
f

.

w
w
w

–

i

r
u
o
s
s
i

M

,
s
i

u
o
L

.

t
S

,
e
v
i

t
a
e
r
C

n
o
s
i

r

r
a
H

k

l
a
F

:

n
g

i
s
e
D

 
 
 
 
 
 
 
O ’ R e i l l y   A u t o m o t i v e

2 0 0 4   A n n u a l   R e p o r t

2
0
0
4

O

’

R
e

i

l

l
y

A
u
t
o
m
o
t

i

v

e

A
n
n
u
a
l

R
e
p
o
r

t

2 0 0 4
H O R S E P O W E R

A N O T H E R   Y E A R   o f

F I R I N G   O N   A L L   C Y L I N D E R S

233 SOUTH PATTERSON
SPRINGFIELD, MISSOURI 65802
417-862-3333
WWW.OREILLYAUTO.COM