Quarterlytics / Consumer Cyclical / Specialty Retail / O’Reilly Automotive

O’Reilly Automotive

orly · NASDAQ Consumer Cyclical
Claim this profile
Ticker orly
Exchange NASDAQ
Sector Consumer Cyclical
Industry Specialty Retail
Employees 10,000+
← All annual reports
FY2005 Annual Report · O’Reilly Automotive
Sign in to download
Loading PDF…
O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Live Green

Putting Exceptional Customer Service to Work.

Financial Highlights

In thousands, except earnings per share data and operating data

y e a r s   e n d e d   d e c e m b e r   3 1

2 0 0 5

2 0 0 4

2 0 0 3

2 0 0 2

2 0 0 1

Product Sales

Operating Income

Net Income(a)

Working Capital

Total Assets

Long-Term Debt

Shareholders' Equity

Net Income Per Common Share 
(assuming dilution)(a)

Weight-Average Common Share 
(assuming dilution)

$2,045,318

$1,721,241 

$1,511,816 

$1,312,490 

$1,092,112   

252,524

164,266

424,974 

190,458

117,674 

479,662 

165,275 

100,087 

441,617 

138,301 

81,992 

483,623 

1,713,899

1,432,357 

1,157,033 

1,009,419 

25,461 

1,145,769

100,322 

947,817 

120,977 

784,285 

190,470 

650,524 

113,831   

66,352   

429,527   

856,859   

165,618  

556,291  

1.45 

1.05 

0.92 

0.76 

0.63 

113,385

111,423 

109,060

107,384

105,572 

Stores At Year-End

Same-Store Sales Gain

1,470 

7.5%

1,249 

6.8%

1,109 

7.8%

981 

3.7%

875  

8.8%

2005 was another outstanding year for Team O'Reilly. We reached our sales goal originally set back in 2002 of having $2 billion in sales 
by 2005. This is a direct result of the commitment of over 19,000 team members working together as one team.

earnings  per  share (a)
(assuming  dilution)

net  income (a)
(in  thousands)

operating  income (a)
(in  thousands)

5
4
.
1

5
0
.
1

2
9
.
0

6
7
.
0

3
6
.
0

6
6
2
,
4
6
1

4
7
6
,
7
1
1

7
8
0
,
0
0
1

2
9
9
,
1
2 8
5
3
,
6
6

4
2
5
,
2
5
2

8
5
4
,
0
9
1

5
7
2
,
5
6
1 1
0
3
,
8
3
1

1
3
8
,
3
1
1

01

02

03

04

05

01

02

03

04

05

01

02

03

04

05

Earnings per share increased 38.1%
over 2004 to $1.45 per share. On June
15, our Board of Directors declared a
2-for-1 stock split as a result of our
continued strong financial performance
and their expectations for our 
future growth.

Net income increased 39.6% in 2005
as a result of our continued focus 
on customer service and drive to 
make O'Reilly Auto Parts the 
number one distributor of auto 
parts in all of our markets.

With our continued efforts to control
expenses while also driving sales, our
operating margin increased to 12.3%
in 2005 which is the highest level
in company history.

(a) 2004 figures are based on income before cumulative effect of accounting change.

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Living GreenGreen

Culture can’t be selected or scripted, it must be consistently
practiced. The O’Reilly Culture is more than a slogan or a
short-term program, it’s a way of life … something we live
and breathe. Day in and day out, our culture comes alive in
our stores and clearly differentiates us from the competition.

1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Enthusiasm

Approach every job responsibility
with enthusiasm.

O’Reilly teamteam members 
O’Reilly 
members truly 
WeWe taktake e pride 
pride in 
for each 
for 

ensuring a a positive 
in ensuring 
customers.
each ofof o our ur customers.

truly have 

have a a passion 

passion for 
experience 
positive experience 

ice. 
for seservrvice.

2
2

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Hard Work

Work harder and smarter than 
your competition.

model of of doing 

Our Our unique 

unique model 
to to be be veveryry successful 
Our Our commitment 

successful over 

over time 

commitment to to our our customers 

doing business 

proven 
business has has proven 
time … … butbut it it is is notnot easyeasy. . 
ensure that 
that 
need it.it.

customers is is to to ensure 
they need 
when they 
need when 

we we have 

have the 

the partpart they 

they need 

Professionalism

Take pride in being a 
“Professional Parts Person.”

WeWe vow 
withwith i indust

vow to to provide 
ndustryry-l-leading 

provide each 

eading knowledge 

customer 
each andand everevery y customer 
expertise. 
knowledge andand expertise.
customers 
partners withwith our our customers 

WeWe view 

view ourselves 

ourselves as as partners 

continue to to be be the 
andand wewe w willill continue 
have grown
they have 
resource they 
resource 

the valuable 
valuable 
trust.
grown to to trust.

3

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Dedication

Do everything that you can to help O’Reilly 
continue to be successful.

beyond the 

Going above 
Going 
the exception 
the 

above andand beyond 
exception withwith T Team 
teamteam m members 

embers is is the 

the callcall of of duty 
O’Reilly.y. T The he daily 

duty is is the 

eam O’Reill

than 
rather than 

rule rather 
dedication of of ourour 

the rule 
daily dedication
in creating 

value 
creating value 

the driving

driving force 
shareholders.
for our our shareholders.
for 

force in 

Teamwork

Be a part of the team.

business 
O’Reilly business 

success of of the 
the contributions 
embers. W We e believe 

the O’Reilly 
contributions of of allall of of our our 
that t the he 

believe that

The he time
time-tested 
tested success 
model requires 
model 
requires the 
9,000 teamteam m members.
19,000 
effort of of everevery y single 
effort
essential to to the 
essential 
ofof T Team 

single teamteam member
member i is s 
overall success 
the overall
success 
O’Reilly.y.
eam O’Reill

4

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Safety

Practice safe work habits and maintain 
a safe environment for all team 
members and customers.

WeWe firmly 

firmly believe 

believe that 

that safety 

safety a a way way of of life 
safety 

safety is is never 
life by by integrating 

never an an accident. 
integrating it it inin t the he way way we we 

accident. WeWe makmake e 

manage andand conduct 
manage 

business.
conduct our our business.

5

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Excellent
Customer Service

Never forget that our customers are our bosses,
and they pay our wages; treat them accordingly.

WeWe w willill never 
never settle
customer serservice 
customer 
accept
accept l less. 

settle f for or anything 
vice andand would 

anything butbut t the he ververy y highest
would never
Nothing is is more more critical

never e expect 

ess. Nothing 

uccess.
critical t to o ourour s success.

highest l levelevel o of f 
customers toto 

xpect our our customers 

6

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Expense
Control

Think about controlling 
expenses at all times.

remain serious 

WeWe remain 
customers andand shareholders. 
customers 

serious about 

about our our responsibility 

shareholders. Our Our decisio
weeds outout waste 
rices to to our our customers 

responsibility to to our our 
making 
decision-n-making
that we we can 
waste so so that 
can 
provide 
customers andand provide 
shareholders.
for our our shareholders.

returns for 

process aggressively 
process 
aggressively weeds 
lower p prices 
offer lower
offer 

exceptional returns 
exceptional 

Respect

Treat others as you would 
like to be treated.

Respect i is s the 
Respect

the foundation

foundation of of each 
customers andand fellow 
kind andand courteous 

withwith our our customers 
Being kind 
Being 

each interaction 
have 
interaction we we have 
members. 
fellow teamteam members.

courteous to to others 
standard.
absolute standard.

others is is 

our our absolute 

7

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Honesty

Be honest in your dealings with
O’Reilly, your fellow team members 
and our customers.

customers andand fellow 

Our Our customers 
honesty atat a allll times.
honesty 

fellow teamteam m members 
build lifetime 
always fulfilling

times. W We e build 
customers by by always 

deserve ve 
embers deser
relationships 
lifetime relationships

the 
fulfilling the 

withwith customers 

commitments we we makmake.e.
commitments 

8

At O’Reilly, we are very aware that our customers 

must succeed in order for us to be successful. 

That’s why our team members are providing 

“better parts at better prices … everyday.”

Our customers and fellow team members deserve 

honesty at all times. We build lifetime relationships 

with customers by always fulfilling the 

commitments we make.

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Win-Win
Attitude

Make an effort to help everyone succeed.

At At O’Reilly, 

O’Reilly, we we are are ververy y aware 

mustmust succeed 

succeed in 

in order 

order for 

hat’s why why our our teamteam m members 
That’s 
better prices 
parts at at better 
“better parts 
“better 

customers 
that our our customers 

aware that 
successful. 
for us us to to be be successful. 
embers are are providing 
providing 
yday.”.”
prices … … evereveryday

9

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Letter to Shareholders

2005 was truly a momentous year for Team O’Reilly.

increase over 2004, and net income, before the cumulative

We again realized significant expansion in our store base

effect of accounting change, increased 39.6% to $164.3 

through aggressive growth in existing and new markets

million in 2005. Our comparable store sales growth of 7.5%

and the successful acquisition and integration of Midwest

was among the best in the industry, continuing the tradition

Auto Parts Distributors. Due to the dedication of our 

of market leadership by O’Reilly. Our overall operating

team members, we were able to overcome the extreme

margin improved to 12.3% in 2005, the best level ever for

challenges presented by the Gulf Coast hurricanes with

the Company. This performance was made possible by 

very little disruption to the service that we provide to our

initiatives such as our improved wholesale pricing system

customers. We are also pleased to report that we have

and refinement of our merchandising mix, as well as ongoing

reached the milestone of $2 billion in sales this year, 

incremental improvements in our merchandise acquisition

which was our “2-4-Your Future” goal that we set in 

costs which have been facilitated by our growth.

2002 to reach $2 billion in sales within four years.

In addition to achieving the exceptional financial 

The achievement of our “2-4-Your Future” goal was

performance that our shareholders have come to expect,

the result of the continued dedication from our Professional

our stock price has continued to climb and set new records

Parts People working together as one team, striving for one

in 2005. In May, our Board of Directors declared a two-

goal. Product sales rose to $2.05 billion in 2005, an 18.8%

for-one stock split as a result of our continued financial

performance and their confidence in our future success.

The acquisition of Midwest has proven to be an 

excellent fit for O’Reilly, both geographically and 

operationally. The Midwest acquisition provides O’Reilly 

a presence in Minnesota, Montana, North Dakota, South

Dakota, Wisconsin and Wyoming. These six Northern

Plains states are a bolt-on growth area to our existing 

territory and expand our presence to 25 contiguous states.

We are excited about the opportunities these new markets

present and we are well along the way in evaluating sites for

1 0

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

product  sales
(in  billions)

$ 2.25

2.0

1.75

1.5

1.25

1.0

0.75

0.5

0.25

0

95

96

97

98

99

00

01

02

03

04

05

A mix of quality inventory and value pricing matched with our Professional
Parts People lets our customers trust in their local O'Reilly store for all of
their car care needs. This relationship created by our team members has
resulted in us reaching our long-time goal of $2 billion in sales for 2005.

throughout 2006 as we relocate or renovate stores based

upon our evaluation of market size, store location and 

competition. We also will complete the changeovers of the

product lines in the Midwest stores which will allow us to

serve our customers with a better merchandise assortment.

We also are planning to roll out our new point of sale 

computer system which will allow our team members to

more efficiently process customer transactions and speed up

team member training. 

Our team excelled in meeting numerous challenges in

2005 by living the O’Reilly Culture, which serves as the

theme for this year’s Annual Report. This was never more

evident than in the response by Team O’Reilly to the 

expansion. Midwest’s operations have also proven to 

difficult circumstances created by the Gulf Coast hurricanes.

be a complement to our business model. Midwest had 

With our team beside us, we are excited about the prospects

a track record of success in customer service to both the 

for 2006. We continue to be encouraged by the fundamentals

professional installer and the do-it-yourselfer. This is 

and prospects for our industry and are confident in our

directly in line with our proven dual market strategy. 

We have been exceptionally pleased with the high degree

of dedication and professionalism that characterize the

Midwest team members. We are extremely fortunate 

to have added these team members to our ranks of

Professional Parts People. 

In addition to the 72 stores added in the acquisition 

of Midwest Auto Parts, we opened 149 new stores in 2005 

primarily in the Southeast and Texas. We continued to

expand the most extensive distribution network in the

industry with the addition of Midwest’s distribution 

centers in St. Paul, Minnesota and Billings, Montana and

total  number  of  stores

1,500

1,350

1,200

1,050

900

750

600

450

300

150

0

95

96

97

98

99

00

01

02

03

04

05

In 2005, we added 221 net, new stores which includes 72 stores we
acquired through the acquisition of Midwest Auto Parts Distributors, Inc.,
which was headquartered in St. Paul, Minnesota.

the opening of our distribution center in Atlanta, Georgia.

growth opportunities in existing and expansion markets. 

Building upon our proven and industry-leading

As we continue to strive toward our goal of being the 

growth model, we are planning continued aggressive

dominant supplier of auto parts in our market areas, our

growth in 2006. We have established a goal to open 170 to

key advantage will be the culture that was established by

175 new stores in 2006 and will open our 14th distribution

our founders almost 50 years ago. This culture has been 

center, a 405,000 square foot facility in Indianapolis,

fostered ever since those beginnings and is at the heart 

Indiana. Our integration efforts with Midwest will continue

of everything we do as we “Live Green.”

David O’Reilly
Chairman of the Board

Greg Henslee
Chief Executive Officer and 
Co-President

Ted Wise
Chief Operating Officer and 
Co-President

Jim Batten
Executive Vice President 
of Finance and Chief 
Financial Officer

1 1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

1 2

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

dual  market 
strategy  overview

do-it-yourselfers

professional installers

51.9%

48.1%

We believe that our unique ability to successfully service a balance of professional and DIY customers 
has enabled us to gain market share in many of the communities that we service.

C o m p e t i t i v e   A d v a n t a g e
Dual Market Strategy

Our strategy of serving both the professional installer

located and provide a large inventory to ensure our 

and do-it-yourself (DIY) customer is a core competency

customers have access to the part they need, when they

unmatched in our industry. Maintaining an approximate

need it. Our DIY customers benefit from the expertise 

50/50 blend between these groups enables us to expand and

that our Professional Parts People employ to serve the 

operate in markets that would not otherwise be large enough

professional installer. We make certain that our parts are

for a traditional auto parts store. Our dual market strategy

competitively priced by consistently conducting reviews of

also enables us to take advantage of growth in demand for

our competitor’s prices. Our pricing is determined based

both customer groups and provides consistent financial per-

upon these reviews and internal gross margin targets and

formance that is difficult to achieve for competitors that are

most of our products are priced at a discount to the 

primarily reliant on only DIY or professional installer sales.

suggested manufacturer’s price. 

We have established a legacy of service to professional

Whether it’s a professional installer needing to keep

installers because we consistently provide needed parts faster

their bays turning or a do-it-yourselfer needing to get their

than our competitors while always providing exceptional

car back on the road, our customers know that O’Reilly

service and support. We devote the resources to support the

has “better parts at better prices … everyday.”

professional installer with full-time sales specialists dedicated

to developing our relationships with these customers. Our

support programs continually update our commercial 

customers on new developments in automotive technologies

and our highly trained Professional Parts People provide

an excellent resource. These efforts support our customers

by meeting the needs of their business and are what makes

us the “First Call” in the markets we serve.

Our DIY customers have also grown to rely on our

superior customer service. Our stores are conveniently

1 3

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

comparable  store  sales

15%

12%

9%

6%

3%

0%

95

96

97

98

99

00

01

02

03

04

05

Sales for existing stores open at least one year rose 7.5% in 2005 over 
2004, making O’Reilly one of the leaders in the industry.

C o m p e t i t i v e   A d v a n t a g e
Inventory Management & Distribution Systems

Our dual market strategy and exceptional customer

monitor the flow of products in and out of each of our 

service are supported by the most extensive and responsive

distribution centers. This has allowed us to maximize shelf

distribution system in the industry. Our success in 

space in the distribution centers and position products with

serving both the professional installer and DIY markets is

the highest demand in the most accessible areas. We are

based upon our ability to provide an extremely broad range

also continuing to implement “hands free/eyes free” voice

of parts to our customers. On average, our stores stock

directed picking systems in our distribution centers. These

21,000 stock keeping units (SKUs) with access to more than

systems eliminate the need for paper picking documents

100,000 SKUs from one of our 13 distribution centers. Our

and improve the efficiency and accuracy of this task. 

stores are replenished five days a week and our customers

2005 was a very exciting year for us in the area of 

depend on our ability to deliver hard-to-find parts the

distribution and 2006 promises to be the same. We saw 

same-day or overnight. This industry-leading parts 

significant expansion in our geographic footprint in 2005

availability has proven to be one of our core competencies

with the Midwest acquisition and growth in the Southeast

and has been a key factor in developing customer loyalty.

markets supported by a new distribution center opened in

Our industry-leading best practices in distribution and

Atlanta, Georgia in March 2005. The 350,000 square foot

inventory management drive our exceptional customer

distribution center in Atlanta and the Midwest distribution

service. Each of our stores is linked to our global inventory

centers in St. Paul, Minnesota and Billings, Montana were

management system, allowing them access to order from

added to our existing network to support our retail stores

the inventory of other stores or any of our 13 distribution

in 25 states. We will continue our expansion in 2006 with

centers. We also customize the merchandise assortment we

the addition of a 405,000 square foot distribution facility 

stock at each store and distribution center based upon

in Indianapolis, Indiana that will have the capability of

product demand and vehicle registration in their market

serving up to 250 stores. We anticipate the opening of 170

area. We are continuing to implement new initiatives to

to 175 new stores in 2006, primarily in the geographic areas

reduce costs and improve efficiency in our supply chain,

supported by the recent distribution center additions. We

including the use of slotting software that allows us to

have never been more confident in our ability to support

1 4

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

1 5

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

e x p a n d i n g   f o o t p r i n t
O’Reilly  Auto  Parts  Stores  and  Distribution  Centers  (D.C.’s)

2004 footprint

2005 expanded
footprint

2004 d.c.’s

2005 d.c.’s

With the acquisition of Midwest in 2005, we entered into six new states, expanding our footprint to 
25 contiguous states reaching from the Southeast United States to the upper Midwest.

o ’ r e i l ly  y   au t o p
o í r e i l l

s t o r e s
u t o p a ra r t s  t s   s t o r e s

81  stores

louisiana

81  stores

minnesota

11  stores

mississippi

64  stores

missouri

49  stores

montana

13  stores

nebraska

64  stores

south carolina

40  stores

south dakota

52  stores

tennessee

149  stores

texas

16  stores

virginia

26  stores

wisconsin

65  stores

north carolina

27  stores

wyoming

12  stores

2  stores

99  stores

404  stores

3  stores

7  stores

4  stores

alabama

arkansas

florida

georgia

illinois

indiana

iowa

kansas

kentucky

39  stores

oklahoma

59  stores

north dakota

3  stores

100  stores

t ot o t a l  a l   n u m b e r  

n u m b e r   o f  o f   s t o r e s :

s t o r e s : 1,470
1,470

store growth in new, contiguous markets while maintaining

disruptions just as it allows us the responsiveness to 

overnight delivery to every store and the product availability

continually provide our customers with the parts they

that our customers need.

need on a daily basis. However, none of our advanced 

It should be no surprise that our stores were among

distribution systems would be effective without the hard

the last to close in most markets before the Gulf Coast 

work and dedication of each and every one of our team

hurricanes and among the first to reopen following the

members. It is truly their commitment to providing 

storms. The flexibility and extensive reach of our 

“better parts at better prices … everyday” that 

distribution network enabled us to adjust to these 

drives our success.

1 6

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

1 7

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

1 8

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

team  members  growth

25,000

22,500

20,000

17,500

15,000

12,500

10,000

7,500

5,000

2,500

0

01

02

03

04

05

We continue to grow our team of Professional Parts People, targeting those people who 
will accept our values and be true to our culture by Living Green.

C o m p e t i t i v e   A d v a n t a g e
Outstanding Customer Service

The driving principle behind every aspect of the O’Reilly

loyalty of each customer who enters one of our stores. In

Culture is the mandate to provide the absolute best

2006, we will roll out our revamped point of sale and parts

customer service possible. We continually strive to provide

lookup systems which will reduce the amount of training

a positive experience for our customers. We understand

time necessary for new team members and enhance our

that in order to be successful we must partner with our

ability to make product recommendations to our customers.

customers to meet their needs. To support our professional

We have also improved our scheduling system and given

installers, we have implemented the Certified Auto Repair

our store managers better tools to ensure that we maintain

Center, a new marketing program that assists them in

the appropriate staffing levels necessary to provide the 

growing and marketing their shops while providing them

consistent service our customers have come to expect. 

with business tools that drive profitability. Over 1,000 shops

We will continue to follow the same time-tested 

are now enrolled in this program and we are realizing

business practices for delivering service to our customers

increased sales as these customers prosper.

that have been the key to our success. We constantly review

As we expand into new markets, we will leverage our

market prices for our products so that we can continue to

existing systems and promote new initiatives to earn the

provide the best prices for our customers. The appearance

of our stores is a high priority for our team members who

diligently maintain a neat and organized environment for

our customers. Since our team member training and incentive

programs emphasize the development of product knowledge,

our stores are always staffed with the most Professional

Parts People in the business. However, we are proudest of

our track record of being able to locate and deliver the

“hard to find” part when no other store in town can help,

even if it requires using a flashlight to pull parts from a

shelf after a hurricane has knocked out the electricity.

1 9

O ’ R E I L L Y   A U T O M O T I V E  
O ’ R E I L L Y  

A U T O M O T I V E   2 0 0 5  

2 0 0 5   A N N U A L  

R E P O R T
A N N U A L   R E P O R T

m e m o r y  y   o fo f
C h a r l e s   H .  H .   “ C h u b ”
C h a r l e s

InIn   m e m o r

C h u b ”   O ’ r e i l l

’ r e i l ly

2 0 0 5
1 9 1 3   -  -   2 0 0 5
1 9 1 3  

“ I“ It’t’s  s   i m p o r t a n t

i m p o r t a n t   t o  

t o   t rt re a te a t   o t h e r s  

o t h e r s   w i t h  

i t h   h o n e s t y

h o n e s t y.”.”

2 0

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

Results of Living Green

Our introduction to this annual report outlined the maxim
that “Culture can’t be selected or scripted, it must be 
consistently practiced.” Another maxim is equally true:
“Culture cannot be created overnight.” The O’Reilly
Culture reflects the core values inherent in our company
from its very beginnings. We owe this legacy to the personal
and business values embraced by Charles F. (C.F.) O’Reilly
and his son, Charles H. “Chub” O’Reilly when they opened
their first auto parts store in Springfield, Missouri in 1957.

The culture handed down from C.F. and Chub O’Reilly
and nurtured over nearly 50 years lives on today in over
19,000 enthusiastic, hardworking, professional O’Reilly
team members. This culture is the driving force behind our
profitable growth and financial success and will continue 
to be our greatest asset in the future.

2 1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a

(In thousands, except per share data)

years ended december 31,

income  statement  data:

Product sales

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes and cumulative effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax (a)

2005

2004

2003

$2,045,318

1,152,815

892,503

639,979

252,524

(1,455)

251,069

86,803

164,266

-

$1,721,241

$1,511,816

978,076

743,165

552,707

190,458

(2,721)

187,737

70,063

117,674

21,892

873,481

638,335

473,060

165,275

(5,233)

160,042

59,955

100,087

-

Net income

$   164,266

$ 139,566

$   100,087

basic  earnings  per  common  share: 

Income before cumulative effect of accounting change

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding

earnings  per  common  share-assuming  dilution:

Income before cumulative effect of accounting change

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding - adjusted

pro  forma  income  statement  data  (b):

Product sales

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes

Provision for income taxes

Net income

Net income per share

Net income per share – assuming dilution

$        1.47

-

$        1.47

111,613

$        1.45

-

$        1.45

113,385

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$        1.07

0.20

$        1.27

110,020

$        1.05

0.20

$        1.25

111,423

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$        0.93

-

$        0.93

107,816

$        0.92

-

$        0.92

109,060

$1,511,816

872,658

639,158

473,060

166,098

(5,233)

160,865

60,266

$   100,599

$        0.93

$        0.92

(a)  See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2004 Compared to 2003.

(b)  The pro forma income statement reflects the retroactive application of the cumulative effect of the accounting change to historical periods.

2 2

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

2002

2001

2000

1999

1998

1997

1996

$1,312,490

$1,092,112

$   890,421

$   754,122

$   616,302

$   316,399

$   259,243

759,090

553,400

415,099

138,301

(7,319)

130,982

48,990

81,992

-

624,294

467,818

353,987

113,831

(7,104)

106,727

40,375

66,352

-

507,720

382,701

292,672

90,029

(6,870)

83,159

31,451

51,708

-

428,832

325,290

248,370

76,920

(3,896)

73,024

27,385

45,639

-

358,439

257,863

200,962

56,901

(6,958)

49,943

19,171

30,772

-

181,789

134,610

97,526

37,084

472

37,556

14,413

23,143

-

150,772

108,471

79,620

28,851

1,182

30,033

11,062

18,971

-

$     81,992

$     66,352

$     51,708

$     45,639

$     30,772

$     23,143

$     18,971

$        0.77

$        0.64

$         0.51

$         0.47

$         0.36

$         0.27

$         0.23

-

$        0.77

106,228

-

$        0.64

104,242

-

$         0.51

102,336

-

$         0.47

97,348

-

-

-

$         0.36

$         0.27

$         0.23

84,952

84,172

83,456

$        0.76

$        0.63

$         0.50

$         0.46

$         0.36

$         0.27

$         0.23

-

$

0.76

107,384

-

$        0.63

105,572

-

$         0.50

103,456

-

$         0.46

99,430

-

-

-

$         0.36

$         0.27

$         0.23

86,408

85,108

84,128

$1,312,490

$1,092,112

$   890,421

$   754,122

$   616,302

$   316,399

$   259,243

754,844

557,646

415,099

142,547

(7,319)

135,228

50,595

$     84,633

$        0.80

$        0.79

618,217

473,895

353,987

119,908

(7,104)

112,804

42,672

$     70,132

$        0.67

$        0.66

501,567

388,854

292,672

96,182

(6,870)

89,312 

33,776

$     55,536

$         0.54

$         0.54

425,229

328,893

248,370

80,523

(3,896)

76,627

28,747

$     47,880

$         0.49

$         0.48

350,581

265,721

200,962

64,759

(6,958)

57,801

22,141

$     35,660

$         0.42

$         0.41

180,170

136,229

97,526

38,703

472

39,175

15,025

$     24,150

$         0.29

$         0.28

149,248

109,995

79,620

30,375

1,182

31,557

11,638

$     19,919

$         0.24

$         0.24

2 3

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

(In thousands, except selected operating data)

years ended december 31,

selected  operating  data:

Number of stores at year-end (a)

Total store square footage at year-end (in 000’s) (a) (b)

Weighted-average product sales per store (in 000’s) (a) (b)

Weighted-average product sales per square foot (b) (d)

Percentage increase in same store product sales (c)

balance  sheet  data:

Working capital

2005

1,470

9,801

2004

1,249

8,318

2003

1,109

7,348

$       1,478

$          220

$       1,443

$          217

$       1,413

$          215

7.5%

6.8%

7.8%

$   424,974

$   479,662

$   441,617

Total assets

1,713,899

1,432,357

1,157,033

Current portion of long-term debt and short-term debt

Long-term debt, less current portion

75,313

25,461

592

925

100,322

120,977

Shareholders' equity

1,145,769

947,817

784,285

(a)  Store count for 2002 does not include 27 stores acquired from Dick Smith Enterprises and Davie Automotive, Inc. in December 2002.

(b)  Total square footage includes normal selling, office, stockroom and receiving space.  Weighted-average product sales per store and per square foot are weighted to consider the 
approximate dates of store openings or expansions.

(c)  Same-store product sales are calculated based on the change in product sales of stores open at least one year. Prior to 2000, same-store product sales data were calculated based on 
the change in product sales of only those stores open during both full periods being compared.  Percentage increase in same-store product sales is calculated based on store sales results, 
which exclude sales of specialty machinery, sales by outside salesmen and sales to employees.

(d)  1998 does not include stores acquired from Hi/LO. Consolidated weighted-average product sales per square foot were $207.

2 4

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

2002

2001

2000

1999

1998

1997

1996

981 

6,408 

1,372 

211 

3.7%

$

$

875 

5,882 

$ 1,426 

$

219 

672 

4,491 

$    1,412 

$       218 

571 

3,777 

$ 1,422 

$

223 

491 

3,172 

$

1,368 

$       238 

259 

1,417 

1,300 

244 

$

$

219 

1,151

$    1,240 

$       251 

8.8%

5.0%

9.6%

6.8%

6.8%

14.4%

$   483,623 

$429,527 

$296,272 

$249,351 

$208,363 

$  93,763 

$  74,403 

1,009,419 

856,859 

715,995 

610,442 

493,288 

247,617 

183,623 

682 

16,843 

49,121 

19,358 

13,691 

130 

190,470 

165,618 

90,463 

90,704 

170,166 

22,641 

3,154 

237 

650,524 

556,291 

463,731 

403,044 

218,394 

182,039 

155,782 

2 5

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s

The following discussion of our financial condition, results of operations and liquidity and capital resources should be read in conjunction with our consolidated
financial statements, related notes and other financial information included elsewhere in this annual report. 

We are one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, selling
our products to both do-it-yourself (DIY) customers and professional installers. Our stores carry an extensive product line consisting of new and
remanufactured automotive hard parts, maintenance items and accessories, and a complete line of auto body paint and related materials, automotive
tools and professional service equipment. 

We calculate same-store product sales based on the change in product sales for stores open at least one year. Prior to January 2000, we calculated
same-store product sales based on the change in product sales of only those stores open during both full periods being compared. We calculate the
percentage increase in same-store product sales based on store sales results, which exclude sales of specialty machinery, sales by outside salesmen 
and sales to team members. 

Cost of goods sold consists primarily of product costs and warehouse and distribution expenses. Cost of goods sold as a percentage of product sales may
be affected by variations in our product mix, price changes in response to competitive factors and fluctuations in merchandise costs and vendor programs. 

Operating, selling, general and administrative expenses consist primarily of salaries and benefits for store and corporate team members, occupancy,
advertising expenses, general and administrative expenses, data processing, professional expenses and other related expenses.

c r i t i c a l   a c c o u n t i n g   p o l i c i e s   a n d   e s t i m a t e s
The preparation of our financial statements in accordance with accounting policies generally accepted in the United States (GAAP) requires the 
application of certain estimates and judgements by management. Management bases its assumptions, estimates, and adjustments on historical experience,
current trends and other factors believed to be relevant at the time the consolidated financial statements are prepared. Management believes that the
following policies are critical due the inherent uncertainty of these matters and the complex and subjective judgments required to establish these estimates.
Management continues to review these critical accounting policies and estimates to ensure that the consolidated financial statements are presented
fairly in accordance with GAAP. However, actual results could differ from our assumptions and estimates and such differences could be material.

■ Vendor concessions – We receive concessions from our vendors through a variety of programs and arrangements, including co-operative advertising,
allowances for warranties, merchandise allowances and volume purchase rebates. Co-operative advertising allowances that are incremental to our
advertising program, specific to a product or event and identifiable for accounting purposes are reported as a reduction of advertising expense in
the period in which the advertising occurred. All other vendor concessions are recognized as a reduction of cost of sales when recognized in the
consolidated statement of income. Amounts receivable from vendors also includes amounts due to the Company for changeover merchandise and
product returns. Amounts receivable from vendors are regularly reviewed by management and reserves for uncollectible amounts are provided for
in our consolidated financial statements. We do not believe there is a reasonable likelihood that uncollectible amounts will exceed management’s
expectations. However, actual results could differ from our assumptions and estimates and we may be exposed to losses or gains that could be material.

■ Self-Insurance reserves – We use a combination of insurance and self-insurance mechanisms to provide for the potential liabilities for workers’ 

compensation, general liability, vehicle liability, property loss, and employee health care benefits. With the exception of employee health care benefit
liabilities, which are limited by the design of these plans, we obtain third-party insurance coverage to limit our exposure. When estimating our 
self-insurance liabilities, we consider a number of factors, including historical claims experience and trend-lines, projected medical and legal inflation,
and growth patterns and exposure forecasts. Our calculation of these liabilities requires management to apply judgement to estimate the ultimate
cost to settle reported claims and claims incurred but not yet reported as of the balance sheet date. Actual claim activity or development may vary
from our assumptions and estimates, which may result in material losses or gains.

■ Accounts receivable – Management estimates the allowance for doubtful accounts based on historical loss ratios and other relevant factors. Actual
results have consistently been within management’s expectations and we do not believe that there is a reasonable likelihood that there will be a
material change in future assumptions or estimates we use to calculate our allowance for doubtful accounts. However, if actual results differ from
our estimates, we may be exposed to losses or gains that could be material.

■ Taxes – We operate within multiple taxing jurisdictions and are subject to audit in these jurisdictions These audits can involve complex issues, which
may require an extended period of time to resolve. We regularly review our potential tax liabilities for tax years subject to audit. Changes in our tax
liability occurred in 2005 and may occur in the future as our assessments change based on the progress of tax examinations in various jurisdictions
and/or changes in tax regulations. In management’s opinion, adequate provisions for income taxes have been made for all years presented. However,
the estimates of our potential tax liabilities contain uncertainties because management must use judgement to estimate the exposures associated
with our various tax positions. Actual results could differ from our estimates and such differences could be material. 

2 6

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

r e s u l t s   o f   o p e r a t i o n s  
The following table sets forth, certain income statement data as a percentage of product sales for the years indicated:

years  ended  december  31,

Product sales
Cost of goods sold, including warehouse and 

distribution expenses

Gross profit
Operating, selling, general and administrative expenses

Operating income
Other expense, net

Income before income taxes and cumulative 

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax
Net income

2005

100.0%

56.4

43.6
31.3

12.3
(0.1)

12.2
4.2

8.0

-
8.0%

2004

100.0%

56.8

43.2
32.1

11.1
(0.2)

10.9
4.1

6.8

1.3
8.1%

2003

100.0%

57.8

42.2
31.3

10.9
(0.3)

10.6
4.0

6.6

-
6.6%

See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2005 Compared to 2004, for detailed information on
cumulative effect of accounting change.

2 0 0 5   c o m p a r e d   t o   2 0 0 4
Product sales increased $324.1 million, or 18.8% from $1.72 billion in 2004 to $2.05 billion in 2005, primarily due to 221 net additional stores opened
during 2005, and a 7.5% increase in same-store product sales for stores open at least one year. We believe that the increased product sales achieved 
by the existing stores are the result of our offering of a broader selection of products in most stores, an increased promotional and advertising effort
through a variety of media and localized promotional events, continued improvement in the merchandising and store layouts of most stores, and 
compensation programs for all store team members that provide incentives for performance. Also, our continued focus on serving professional 
installers contributed to increased product sales.

Gross profit increased $149.3 million, or 20.1% from $743.2 million (43.2% of product sales) in 2004 to $892.5 million (43.6% of product sales) in 2005, 
due to the increase in product sales. The increase in gross profit as a percent of product sales is related to improvements in our distribution cost and
improved product margin related to product acquisition cost. 

OSG&A increased $87.3 million, or 15.8%, from $552.7 million (32.1% of product sales) in 2004 to $640.0 million (31.3% of product sales) in 2005. 
The increase in these expenses was primarily attributable to increased salaries and benefits, rent and other costs associated with the addition of 
employees and facilities to support the increased level of our operations. The decrease in OSG&A as a percentage of sales was the result of ongoing
expense management efforts and benefits from increased economies of scale resulting from our sales growth. 

Other expense, net, decreased by $1.3 million from $2.7 million in 2004 to $1.5 million in 2005. The decrease was primarily due to increased interest
income as a result of higher average interest rates earned on comparable average cash and cash equivalent balances.

Provision for income taxes increased from $70.1 million in 2004 (37.3% effective tax rate) to $86.8 million in 2005 (34.6% effective tax rate). The increase
in the dollar amount was primarily due to the increase of income before income taxes. The decrease in the effective tax rate in 2005 is primarily attributable
to a non-cash adjustment of $6.1 million in the third quarter resulting from the favorable resolution of prior year tax uncertainties. This tax benefit is
nonrecurring and reflects the reversal of previously recorded income tax reserves related to a prior acquisition.

The cumulative change in accounting method, effective January 1, 2004, changed the method of applying our LIFO accounting policy for certain
inventory costs. Under the new method, we inventory certain procurement, warehousing and distribution center costs. The previous method was to
recognize those costs as incurred, reported as a component of costs of goods sold. We believe the new method is preferable, since it better matches 
revenues and expenses and is the prevalent method used by other entities within the automotive aftermarket industry.

As a result of the impacts discussed above, income before the cumulative effect of the accounting change increased $46.6 million from $117.7 million in
2004 (6.8% of product sales) to $164.3 million in 2005 (8.0% of product sales). Net income in 2004, after the cumulative effect of the accounting change,
was $139.6 million (8.1% of product sales).

2 7

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

2 0 0 4   c o m p a r e d   t o   2 0 0 3
Product sales increased $209.4 million, or 13.9% from $1.51 billion in 2003 to $1.72 billion in 2004, primarily due to 140 net additional stores opened
during 2004, and a 6.8% increase in same-store product sales for stores open at least one year. We believe that the increased product sales achieved 
by the existing stores are the result of our offering of a broader selection of products in most stores, an increased promotional and advertising effort
through a variety of media and localized promotional events, continued improvement in the merchandising and store layouts of most stores, and 
compensation programs in place for all store team members that provide incentives for performance. Also, our continued focus on serving professional
installers contributed to increased product sales.

Gross profit increased 16.4% from $638.3 million (42.2% of product sales) in 2003 to $743.2 million (43.2% of product sales) in 2004. Gross profit dollars
rose $100.4 million due to the increase in product sales and $4.4 million due to the change in inventory accounting method. The increase in gross
profit as a percent of product sales is related to improvements in our distribution cost and improved product margin related to product acquisition
cost as well as the change in inventory accounting method. 

OSG&A increased $79.6 million, or 16.8%, from $473.1 million (31.3% of product sales) in 2003 to $552.7 million (32.1% of product sales) in 2004. 
The increase in these expenses was due to increased salaries and benefits, rent and other costs associated with the addition of employees and facilities
to support the increased level of our operations as well as corrections of errors related to lease accounting totaling $10.4 million (see Note 1 to the
Company’s consolidated financial statements.) The increase in OSG&A as a percentage of sales was primarily attributable to increased costs for 
team member health insurance coverage and the lease accounting correction discussed above.

Other expense, net, decreased by $2.5 million from $5.2 million in 2003 to $2.7 million in 2004. The decrease was primarily due to a reduction 
in interest expense as a result of lower average borrowings under our credit facility.

Provision for income taxes increased from $60.0 million in 2003 (37.5% effective tax rate) to $70.1 million in 2004 (37.3% effective tax rate). 
The increase in the dollar amount was primarily due to the increase of income before income taxes.

As a result of the impacts discussed above, income before the cumulative effect of the inventory accounting change increased $17.6 million or 
17.6% from $100.1 million (6.6% of product sales) in 2003 to $117.7 million (6.8% of product sales) in 2004. Net income in 2004, after the cumulative
affect of the accounting change, was $139.6 million (8.1% of product sales.)

l i q u i d i t y   a n d   c a p i t a l   r e s o u r c e s  
Net cash provided by operating activities was $213.3 million in 2005, $226.5 million in 2004 and $168.8 million in 2003. The decrease in cash provided
by operating activities in 2005 compared to 2004 was primarily due to a smaller increase in accounts payable of $43.2 million in 2005 compared to
the significant increase in 2004 of $94.6 million. The increase in accounts payable in 2005 and 2004 was primarily due to management’s continued
efforts with vendors to extend the terms of payments. The effect on operating cash flows of the 2005 decrease in accounts payable growth was partially
offset by the effect of the 2005 increase in net income. 

The increase in cash provided by operating activities in 2004 compared to 2003 was primarily due to increases in net income and accounts payable,
partially offset by increases in receivables and inventory. The increases in accounts receivable and inventory primarily relate to the increased level of
our operations.

Net cash used in investing activities was $269.1 million in 2005, $172.0 million in 2004 and $130.6 million in 2003. The increase in cash used in investing
activities in 2005 and 2004 was primarily due to increased purchases of property and equipment and the acquisition in 2005 of Midwest Auto Parts
Distributors, Inc. (“Midwest”), which included 72 stores and distribution centers in St. Paul, Minnesota and Billings, Montana. 

Capital expenditures were $205.2 million in 2005, $173.5 million in 2004 and $136.5 million in 2003. These expenditures were primarily related to 
the opening of new stores, as well as the relocation or remodeling of existing stores. We either opened or acquired 221, 140 and 128 net stores in 2005,
2004 and 2003, respectively, including the 72 stores acquired with the acquisition of Midwest in 2005. We remodeled or relocated 37 stores in 2005,
remodeled or relocated 30 stores and remodeled one distribution center in 2004 and remodeled or relocated 46 stores and two distribution centers 
in 2003. In 2004, we acquired one new distribution center near Atlanta, Georgia. We acquired an additional facility near Indianapolis, Indiana in 
2005 for the opening of a distribution center in 2006. One new distribution center was acquired in 2003, located near Mobile, Alabama. 

Our continuing store expansion program requires significant capital expenditures and working capital principally for inventory requirements. Our
2006 growth plans call for approximately 170-175 new stores and capital expenditures of $210 million to $220 million. The costs associated with the
opening of a new store (including the cost of land acquisition, improvements, fixtures, inventory and computer equipment) are estimated to average
approximately $900,000 to $1.1 million; however, such costs may be significantly reduced where we lease, rather than purchase, the store site.

2 8

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

Although the cost to acquire the business of an independently owned parts store varies, depending primarily upon the amount of inventory and 
the amount, if any, of real estate being acquired, we estimate that the average cost to acquire such a business and convert it to one of our stores is
approximately $400,000. We plan to finance our expansion program through cash expected to be provided from operating activities and available 
borrowings under our existing credit facilities.

On July 29, 2005, we amended the unsecured, five-year syndicated credit facility (“Credit Facility”) in the amount of $100 million led by Wells Fargo
Bank as the Administrative Agent, replacing a three-year $150 million syndicated credit facility. The Credit Facility is guaranteed by all of our 
subsidiaries and may be increased to a total of $200 million, subject to the availability of such additional credit from either existing banks within the
Credit Facility or other banks. The Credit Facility bears interest at LIBOR plus a spread ranging from 0.50% to 1.0% (4.86% at December 31, 2005)
and expires in July 2010. At December 31, 2005 and 2004, we had no outstanding borrowings under the Credit Facility. The available borrowings
under the Credit Facility are reduced by stand-by letters of credit issued by us primarily to satisfy the requirements of workers compensation, general
liability and other insurance policies. Our aggregate availability for additional borrowings under the Credit Facility was $70.7 million and $128.7 million
at December 31, 2005 and 2004, respectively. 

In May 2006, $75 million of our private placement notes will become due. We anticipate repaying these notes with cash expected to be provided by
operating activities or a combination of such cash, available borrowing capacity under our revolving credit facility and the issuance of new private
placement notes.

o f f   b a l a n c e   s h e e t   a r r a n g e m e n t s  
We have utilized various financial instruments from time to time as sources of cash when such instruments provided a cost effective alternative to 
our existing sources of cash. We do not believe, however, that we are dependent on the availability of these instruments to fund our working capital
requirements or our growth plans.

On December 29, 2000, we completed a sale-leaseback transaction. Under the terms of the transaction, we sold 90 properties, including land, buildings
and improvements, which generated $52.3 million of additional cash. The lease, which is being accounted for as an operating lease, provides for an
initial lease term of 21 years and may be extended for one initial ten-year period and two additional successive periods of five years each. The resulting
gain of $4.5 million has been deferred and is being amortized over the initial lease term. Net rent expense during the initial term will be approximately
$5.5 million annually.

In August 2001, we completed a sale-leaseback with O’Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the Company). 
The transaction involved the sale and leaseback of nine O’Reilly Auto Parts stores and resulted in approximately $5.6 million of additional cash 
to us. The transaction did not result in a material gain or loss. The lease, which has been accounted for as an operating lease, calls for an initial 
term of 15 years with three five-year renewal options.

On June 26, 2003, we completed an amended and restated master agreement to our $50 million Synthetic Operating Lease Facility, relating to our
properties leased from SunTrust Equity Funding, LLC (the “Synthetic Lease”), with a group of financial institutions. The terms of the Synthetic
Lease provide for an initial lease period of five years, a residual value guarantee of approximately $42.2 million at December 31, 2005, and purchase
options on the properties. The Synthetic Lease also contains a provision for an event of default whereby the lessor, among other things, may require
us to purchase any or all of the properties. One additional renewal period of five years may be requested from the lessor, although the lessor is not
obligated to grant such renewal. The Synthetic Lease has been accounted for as an operating lease under the provisions of Financial Accounting
Standards Board (“FASB”) SFAS No. 13 and related interpretations, including FASB Interpretation No. 46.

We issue stand-by letters of credit provided by a $50 million sublimit under the Credit Facility that reduce our available borrowings. These letters of
credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially all of the
outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously issued.
Letters of credit totaling $29.3 million and $21.3 million were outstanding at December 31, 2005 and 2004, respectively.

2 9

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

c o n t r a c t u a l   o b l i g a t i o n s
We have other liabilities reflected in our balance sheet, including deferred income taxes and self-insurance accruals. The payment obligations associated
with these liabilities are not reflected in the financial commitments table due to the absence of scheduled maturities. Therefore, the timing of these
payments cannot be determined, except for amounts estimated to be payable in 2006 that are included in current liabilities. In addition, we have 
commitments with various vendors for the purchase of inventory as of December 31, 2005. The financial commitments table excludes these commitments
because they are cancelable by their terms.

Our contractual obligations, including commitments for future payments under non-cancelable lease arrangements and short and long-term debt
arrangements, are summarized below and are fully disclosed in Notes 6 and 7 to the consolidated financial statements

payments due by period

(In thousands)

contractual  obligations:
Long-term debt
Operating leases

Total contractual cash obligations

total

before
1 year

1-3
years

4-5
years

over 5
years

$100,774 
339,685 

$440,459 

$  75,313 
42,251 

$117,564 

$25,050 
73,555 

$98,605 

$       33 
55,237 

$55,270 

$       378 
168,642 

$169,020 

We believe that our existing cash and cash equivalents, cash expected to be provided by operating activities, available bank credit facilities and trade
credit will be sufficient to fund both our short-term and long-term capital needs for the foreseeable future.

i n f l a t i o n   a n d   s e a s o n a l i t y  
We attempt to mitigate the effects of merchandise cost increases principally by taking advantage of vendor incentive programs, economies of scale
resulting from increased volume of purchases and selective forward buying. As a result, we do not believe that our operations have been materially
affected by inflation. Our business is somewhat seasonal, primarily as a result of the impact of weather conditions on store sales. Store sales and profits
have historically been higher in the second and third quarters (April through September) of each year than in the first and fourth quarters. 

q u a r t e r l y   r e s u l t s  
The following table sets forth certain quarterly unaudited operating data for fiscal 2005 and 2004. The unaudited quarterly information includes all
adjustments which management considers necessary for a fair presentation of the information shown. In the prior year, we restated our quarterly
financial information for each of the first three quarters of 2004. Effective January 1, 2004, we changed our method of applying our LIFO accounting
policy for inventory costs. Under the new method, we have inventoried certain warehousing and distribution center costs. Our previous method recorded
these expenses directly into cost of goods sold. We believe the change in application of accounting method is preferable as it more accurately matches
revenues and expenses and is the prevelant method used by other entities within our industry. The cumulative effect of this change in application of
accounting method is $21,892,000 as of January 1, 2004, net of the related deferred tax effect of $13,303,000. 

The unaudited operating data presented below should be read in conjunction with our consolidated financial statements and related notes included
elsewhere in this annual report, and the other financial information included therein.

(In thousands, except per share data)

fiscal 2005

Product sales
Gross profit
Operating income
Net income
Basic net income per common share
Net income per common share-assuming dilution

first
quarter

$466,239
196,169
53,581
33,213
0.30
0.30

second
quarter

$521,209
228,970
68,127
42,923
0.39
0.38

third
quarter

$542,906
235,916
67,585
48,623
0.43
0.42

fourth
quarter

$514,964
231,448
63,231
39,507
0.35
0.35

3 0

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

(In thousands, except per share data)

first quarter

second quarter

fiscal 2004

third quarter

Product sales
Gross profit
Operating income
Income before cumulative effect

of accounting change

Cumulative effect of accounting
change, net of tax
Net income
Basic net income per common

share before cumulative effect

of accounting change

Cumulative effect of accounting

change, net of tax
Basic net income per 

common share

Diluted net income per common
share before cumulative effect

of accounting change

Cumulative effect of accounting
change, net of tax
Net income per common
share-assuming dilution

previously
reported

$403,294
169,338
43,772

restated

$403,294
169,593
44,027

previously
reported

$435,167
187,758
52,565

restated

435,167
189,435
54,242

previously
reported

$455,162
195,848
53,809

fourth
restated

$455,162
198,169
56,130

quarter (a)

$427,618
185,968
36,059

27,126

27,285

32,652

33,695

33,243

34,687

22,007

-
27,126

21,892
49,177

-
32,652

-
33,695

-
33,243

-
34,687

-
22,007

0.25

-

0.25

0.24

-

0.24

0.25

0.20

0.45

0.24

0.20

0.44

0.30

-

0.30

0.29

-

0.29

0.31

-

0.31

0.30

-

0.30

0.30

-

0.30

0.30

-

0.30

0.31

-

0.31

0.31

-

0.31

0.20

-

0.20

0.20

-

0.20

(a)  During the fourth quarter 2004, the Company recorded a correction of an error of $10.4 million ($3.5 million related to 2004) $6.5 million, net of tax. See Note 1 to our 
consolidated financial statements.

n e w   a c c o u n t i n g   s t a n d a r d s
In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. The standard requires that abnormal
amounts of idle capacity and spoilage costs should be excluded from the cost of inventory and expensed when incurred. The provision is effective for
fiscal periods beginning after June 15, 2005. We do not expect the adoption of this standard to have a material effect on our financial position, results
of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB No. 29, Accounting for Nonmonetary Transactions.
SFAS 153 requires exchanges of productive assets to be accounted for at fair value, rather than at carryover basis, unless (1) neither the asset received
nor the asset surrendered has a fair value that is determinable within reasonable limits or (2) the transactions lack commercial substance. SFAS 153 is
effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. We do not expect the adoption of this standard to
have a material effect on our financial position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based
Compensation, and supersedes APB No. 25, Accounting for Stock Issued to Employees. Among other items, SFAS No. 123R eliminates the use of APB
No. 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for
awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. SFAS No. 123R also requires that the
benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating
cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods
after the effective date. These future amounts cannot be estimated, because they depend on, among other things, when employees exercise stock
options. However, the amount of operating cash flows recognized in prior periods for such tax deductions, as shown in our Consolidated Statements
of Cash Flows were $7.1 million, $4.5 million, and $5.5 million, for the years ended December 31, 2005, 2004, and 2003, respectively. The effective
date of SFAS No. 123R is the first reporting period of the first fiscal year beginning on or after June 15, 2005, which is first quarter 2006 for calendar
year companies, such as ourselves, although early adoption is allowed. 

We intend to adopt SFAS No. 123R beginning with the first quarter of 2006 using the “modified prospective” method under which compensation
cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS No. 123R for all share-based 

3 1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective date of SFAS
No. 123R. In the fourth quarter of 2005, the Board of Directors approved the accelerated vesting of all unvested stock options previously awarded to
employees and executive officers. As a result, the pro forma impact to net income and net income per share under SFAS No. 123’s fair value method
of accounting as reflected in Note 1 to the consolidated financial statements is not indicative of future annual expense to be recognized under SFAS
No. 123R. To the extent that we grant stock options in the future, the associated expense for these awards under the provisions of SFAS No. 123R
may have a material impact on our consolidated financial statements. Based upon anticipated levels of share-based awards, we estimate this impact 
to be approximately $2 million or $0.02 per diluted share for 2006. See Notes 1 and 10 to the consolidated financial statements for further information
on our stock-based compensation plans.

f o r w a r d - l o o k i n g   s t a t e m e n t s
We claim the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. You can identify these statements by forward-looking words such as “expect,” “believe,” “anticipate,” “should,” “plan,” “intend,” “estimate,”
“project,” “will” or similar words. In addition, statements contained within this annual report that are not historical facts are forward-looking statements,
such as statements discussing among other things, expected growth, store development and expansion strategy, business strategies, future revenues
and future performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of
future events and results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, competition, product demand,
the market for auto parts, the economy in general, inflation, consumer debt levels, governmental approvals, our ability to hire and retain qualified
employees, risks associated with the integration of acquired businesses, weather, terrorist activities, war and the threat of war. Actual results may materially
differ from anticipated results described or implied in these forward-looking statements. Please refer to the Risk Factors sections of the annual report on
Form 10-K for the year ended December 31, 2005, for additional factors that could materially affect our financial performance.

m a n a g e m e n t ’ s   r e p o r t   o n   i n t e r n a l   c o n t r o l   o v e r   f i n a n c i a l   r e p o r t i n g
The management of O’Reilly Automotive, Inc. and Subsidiaries (the Company), under the supervision and with the participation of our principal executive
officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal 
control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with accounting principles generally accepted in the United States. Internal control over financial reporting
includes all policies and procedures that: 

■ pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the

Company;

■ provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of 
management and directors of the Company; and

■ provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that

could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness
to future periods are subject to risk. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of
compliance with policies or procedures.

Under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, 
we assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005. In making this assessment, we used
the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework.
Based on our assessment, we believe that as of December 31, 2005, the Company’s internal control over financial reporting is effective based on 
those criteria.

Ernst & Young LLP, Independent Registered Public Accounting Firm, has audited the Company’s consolidated financial statements has issued an
attestation report on management’s assessment of the Company’s internal control over financial reporting, as stated in their report which is included herein.

Greg Henslee
Chief Executive Officer &
Co-President

Jim Batten
Executive Vice President of Finance &
Chief Financial Officer

3 2

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

r e p o r t   o f   i n d e p e n d e n t   r e g i s t e r e d   p u b l i c   a c c o u n t i n g   f i r m

t h e   b o a r d   o f   d i r e c t o r s   a n d   s h a r e h o l d e r s  
o f   o ’ r e i l l y   a u t o m o t i v e ,   i n c .   a n d   s u b s i d i a r i e s
We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, 
that O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting as of December 31, 2005, based on 
criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). O’Reilly Automotive, Inc. and Subsidiaries’ management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on 
management’s assessment and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit. 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in
all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment,
testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in
the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have
a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting
as of December 31, 2005, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, O’Reilly Automotive, Inc. and
Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance
sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders’
equity, and cash flows for each of the three years in the period ended December 31, 2005 of O’Reilly Automotive, Inc. and Subsidiaries and our report
dated March 3, 2006 expressed an unqualified opinion thereon.

Kansas City, Missouri
March 3, 2006

3 3

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

c o n s o l i d a t e d   b a l a n c e   s h e e t s

(In thousands, except per share data)

december  31, 

assets
Current assets:

Cash and cash equivalents
Accounts receivable, less allowance for doubtful
Accounts of $2,778 in 2005 and $3,417 in 2004

Amounts receivable from vendors, net
Inventory
Other current assets

Total current assets
Property and equipment, at cost:

Land
Buildings
Leasehold improvements
Furniture, fixtures and equipment
Vehicles

Accumulated depreciation and amortization

Net property and equipment

Notes receivable, less current portion
Other assets, net

Total assets

liabilities  and  shareholders’  equity
Current liabilities:

Income taxes payable
Accounts payable
Self insurance reserve
Accrued payroll
Accrued benefits and withholdings
Deferred income taxes
Other current liabilities
Current portion of long-term debt

Total current liabilities
Long-term debt, less current portion
Deferred income taxes
Other liabilities
Shareholders’ equity:

Preferred stock, $0.01 par value:
Authorized shares – 5,000,000
Issued and outstanding shares – none

Common stock, $0.01 par value:

Authorized shares – 245,000,000
Issued and outstanding shares – 112,389,002 in 2005 and 55,377,130 in 2004

Additional paid-in capital
Retained earnings

Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying notes. 

3 4

2005

2004

$

31,384

$     69,028

73,849
57,224
726,390
21,808

910,655

109,327
368,996
127,685
310,570
76,321

992,899
274,533

718,366
24,051
60,827

60,928
52,976
625,320
5,225

813,477

82,781
278,752
108,144
257,890
64,227

791,794
224,301

567,493
21,690
29,697

$1,713,899

$ 1,432,357

$             -
292,667
34,797
19,356
14,997
2,451
46,100
75,313

485,681
25,461
42,516
14,472

$       9,736
240,548
25,174
15,130
10,620
7,198
24,817
592

333,815
100,322
38,440
11,963

-

-

1,124
360,325
784,320

1,145,769

$1,713,899

554
326,650
620,613

947,817

$ 1,432,357

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

c o n s o l i d a t e d   s t a t e m e n t s   o f   i n c o m e

(In thousands, except per share data) 

years  ended  december  31, 

Product sales
Cost of goods sold, including warehouse and

distribution expenses

Gross profit
Operating, selling, general and administrative expenses

Operating income
Other income (expense):

Interest expense
Interest income
Other, net

Total other income (expense)

Income before income taxes and cumulative 

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change
Cumulative effect of accounting change, net of tax 

2005

$2,045,318

1,152,815

892,503
639,979

252,524

(5,062)
1,582
2,025

(1,455)

251,069
86,803

164,266

-    

2004         

$1,721,241 

2003       

$1,511,816 

978,076 

743,165
552,707

190,458 

(4,700)
901 
1,078 

(2,721)

187,737 
70,063 

117,674 
21,892 

873,481

638,335
473,060

165,275 

(6,864)
298 
1,333 

(5,233)

160,042 
59,955 

100,087 
-   

Net Income

$   164,266

$ 139,566 

$   100,087 

Basic income per common share:
Income before cumulative effect of accounting change
Cumulative effect of accounting change

Net income per common share

Weighted-average common shares outstanding

Income per common share—assuming dilution:
Income before cumulative effect of accounting change
Cumulative effect of accounting change

Net income per common share-assuming dilution

Adjusted weighted-average common shares outstanding

See accompanying notes. 

$        1.47 
- 

$

1.47 

111,613

$        1.45
-

$

1.45 

113,385 

$        1.07 
0.20 

$        1.27 

110,020 

$        1.05 
0.20 

$1.25 

111,423 

$

$

$

$

0.93 
-   

0.93 

107,816 

0.92 
-   

0.92 

109,060  

3 5

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

c o n s o l i d a t e d   s t a t e m e n t s   o f   s h a r e h o l d e r s ’   e q u i t y

(In thousands)

balance at december 31, 2002
Issuance of common stock under 

employee benefit plans

Issuance of common stock under stock option plans
Tax benefit of stock options exercised

Net income

balance  at  december  31,  2003

Issuance of common stock under 

employee benefit plans

Issuance of common stock under stock option plans
Tax benefit of stock options exercised

Net income

balance  at  december  31,  2004

2-for-1 stock split
Issuance of common stock under 

employee benefit plans

Issuance of common stock under stock option plans
Tax benefit of stock options exercised
Share based compensation

Net income

common stock

shares

par value

additional
paid-in
capital

retained
earnings

total

53,371 

$   534 

$269,030 

$380,960 

$   650,524 

242 
1,052 
-   
-   

2
11

-   
-   

6,746 
21,429 
5,486 
-   

-   
-   
-   
100,087 

6,748 
21,440 
5,486 
100,087 

54,665 

$   547 

$302,691 

$481,047 

$   784,285 

221 
491 
-   
-   

2 
5 
-   
-   

8,358 
11,075 
4,526 
-   

-   
-   
-   
139,566 

8,360 
11,080 
4,526 
139,566 

55,377 
55,861 

$   554 
559 

$326,650 
-

$620,613 
(559)

$ 947,817 
-   

268 
883 
-   
-   
-   

2 
9 
-   
-   
-   

9,477 
14,906 
7,137 
2,155 
-   

-   
-   
-   
-   
164,266 

9,479 
14,915 
7,137 
2,155 
164,266 

balance  at  december  31,  2005

112,389 

$1,124 

$360,325 

$784,320 

$1,145,769 

See accompanying notes.

3 6

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

c o n s o l i d a t e d   s t a t e m e n t s   o f   c a s h   f l o w s

2005

2004 

2003         

$164,266

$139,566 

$100,087 

-
57,228
(671)
7,840
7,137
1,978

(8,974)
(62,157)
43,158
3,517

213,322

(205,159)
1,935
4,558
(7,261)
(63,145)
(1)

(269,073)

-
(602)
18,709 

18,107 

(37,644)
69,028

$  31,384 

(21,892)
54,325 
7,640 
5,067 
4,526 
2,988 

(11,636)
(66,375)
94,594 
17,733 

226,536 

(173,486)
1,653 
2,634 
-   
-   
(2,787)

(171,986)

-   
(20,989)
14,373 

(6,616)

47,934 
21,094 

$ 69,028 

$ 55,140 
4,960 

-   
42,374 
13,796 
4,026 
5,486 
2,197 

(9,108)
(19,652)
29,760  
(130)

168,836 

(136,497)
1,273 
871 
-   
-  
3,793 

(130,560)

27,900
(98,577)
24,162 

(46,515)

(8,239)
29,333 

$ 21,094 

$ 43,007 
6,864 

(In thousands) 

years  ended  december  31, 

operating  activities
Net income
Adjustments to reconcile net income to net cash

provided by operating activities:

Cumulative effect of accounting change
Depreciation and amortization
Deferred income taxes
Share based compensation programs
Tax benefit of stock options exercised
Other
Changes in operating assets and liabilities:

Accounts receivable
Inventory
Accounts payable
Other

Net cash provided by operating activities

investing  activities
Purchases of property and equipment
Proceeds from sale of property and equipment
Payments received on notes receivable
Advances made on notes receivable
Acquisition, net of cash acquired
(Investment in) reduction of other assets

Net cash used in investing activities

financing  activities
Proceeds from issuance of long-term debt
Principal payments on long-term debt
Net proceeds from issuance of common stock

Net cash provided by (used in) financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

supplemental  disclosures  of  cash  flow  information:
Income taxes paid
Interest paid, net of capitalized interest

$  98,440
5,062

See accompanying notes. 

3 7

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s

n o t e   1   –   s u m m a r y   o f   s i g n i f i c a n t   a c c o u n t i n g   p o l i c i e s  
Nature of Business
O'Reilly Automotive, Inc. (the Company) is a specialty retailer and supplier of automotive aftermarket parts, tools, supplies and accessories to both 
the do-it-yourself (DIY) customer and the professional installer throughout Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas,
Kentucky, Louisiana, Minnesota, Mississippi, Missouri, Montana, Nebraska, North Carolina, North Dakota, Oklahoma, South Carolina, South
Dakota, Tennessee, Texas, Virginia, Wisconsin and Wyoming.

Principles of Consolidation 
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. 

Revenue Recognition 
Over-the-counter retail sales are recorded when the customer takes possession of merchandise. Sales to professional installers, also referred to as
“commercial sales,” are recorded upon delivery of merchandise to the customer, generally at the customer’s place of business. Wholesale sales to other
retailers, also referred to as “jobber sales,” are recorded upon shipment of merchandise. All sales are recorded net of estimated allowances and discounts.

Use of Estimates 
The preparation of the consolidated financial statements, in conformity with accounting principles generally accepted in the United States (GAAP),
requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying
notes. Actual results could differ from those estimates. 

Cash Equivalents
Cash equivalents consist of investments with maturities of 90 days or less at the day of purchase.

Inventory 
Inventory, which consists of automotive hard parts, maintenance items, accessories and tools, is stated at the lower of cost or market. Inventory also
includes related procurement, warehousing and distribution center costs. Cost has been determined using the last-in, first-out (LIFO) method. If the
first-in, first-out (FIFO) method of costing inventory had been used by the Company, inventory would have been $738,877,000 and $628,309,000 as 
of December 31, 2005 and 2004, respectively. Please refer to Note 2 for cumulative effect of accounting change.

Amounts Receivable from Vendors
The Company receives concessions from its vendors through a variety of programs and arrangements, including co-operative advertising, devaluation
programs, allowances for warranties and volume purchase rebates. Co-operative advertising allowances that are incremental to our advertising 
program, specific to a product or event and identifiable for accounting purposes are reported as a reduction of advertising expense in the period in
which the advertising occurred. All other vendor concessions are recognized as a reduction of cost of sales when recognized in the consolidated
income statement. Amounts receivable from vendors also includes amounts due to the Company for changeover merchandise and product returns.
Reserves for uncollectible amounts receivable from vendors are provided for in the Company’s consolidated financial statements and consistently 
have been within management’s expectations.

Property and Equipment 
Property and equipment are carried at cost. Depreciation is provided on a straight-line method over the estimated useful lives of the assets. Service
lives for property and equipment generally range from three to thirty-nine years. Leasehold improvements are amortized over the lesser of the lease
term or the estimated economic life of the assets. The lease term includes renewal options determined by management at lease inception for which
failure to renew options would result in a substantial economic penalty to the Company. Maintenance and repairs are charged to expense as incurred.
Upon retirement or sale, the cost and accumulated depreciation are eliminated and the gain or loss, if any, is included in the determination of net income
as a component of other income (expense). The Company reviews long-lived assets for impairment whenever events or changes in circumstances 
indicate that the carrying amount of an asset may not be fully recoverable. 

The Company capitalizes interest costs as a component of construction in progress, based on the weighted-average rates paid for long-term borrowings.
Total interest costs capitalized for the years ended December 31, 2005, 2004 and 2003 were $2,885,000, $2,579,000 and $1,808,000, respectively.

Leases
The Company’s policy is to amortize leasehold improvements over the lesser of the lease term or the estimated economic life of those assets. Generally,
for stores the lease term is the base lease term and for distribution centers the lease term includes the base lease term plus certain renewal option 
periods for which renewal is reasonably assured and failure to exercise the renewal option would result in an economic penalty. The calculation for

3 8

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s   (continued)

straight-line rent expense is based on the same lease term. Prior to 2003, leasehold improvements were amortized over a period of time which includ-
ed both the base lease term and the first renewal option period of the lease and rent expense was recorded as paid. 

As a result, the Company’s 2004 statement of income includes an adjustment to correct its lease accounting of $10.4 million ($3.5 million related to
2004), $6.5 million, net of tax. Prior years’ financial statements were not restated due to the immateriality of the amount to the results of operations
and statement of financial position for 2004 or any prior individual year. As the correction relates solely to accounting treatment, it did not affect the
Company’s historical or future cash flows. 

The effect from these corrections, which is reflected in the financial statements, is an increase in depreciation expense in 2004 of $6.0 million 
($2.6 million related to 2004), an increase in rent expense in 2004 of $4.4 million ($0.9 million related to 2004), and a decrease in income tax expense 
in 2004 of $3.9 million. 

Notes Receivable
The Company had notes receivable from vendors and other third parties amounting to $28,950,000 and $25,108,000 at December 31, 2005 and 2004,
respectively. The notes receivable, which bear interest at rates ranging from 0% to 10%, are due in varying amounts through August 2017.

Goodwill
The “Other assets, net” caption in the Consolidated Balance Sheets at December 31, 2005 and 2004 includes goodwill recorded as the result of previous
acquisitions. Statement of Financial Accounting Standards (“SFAS”) No. 142, Goodwill and Other Intangible Assets requires the Company to assess
goodwill for impairment rather than systematically amortize goodwill against earnings. The goodwill impairment test compares the fair value of a
reporting unit to its carrying amount, including goodwill. The Company operates as one reporting unit and its fair value exceeds its carrying value,
including goodwill. Therefore, the Company has determined that no impairment of goodwill existed at December 31, 2005 and 2004.

Self-Insurance Reserves
The Company uses a combination of insurance and self-insurance mechanisms to provide for the potential liabilities for workers’ compensation, 
general liability, vehicle liability, property loss, and employee health care benefits. With the exception of employee health care benefit liabilities, 
which are limited by the design of these plans, the Company obtains third-party insurance coverage to limit its exposure. The Company estimates 
our self-insurance liabilities by considering a number of factors, including historical claims experience and trend-lines, projected medical and legal
inflation, and growth patterns and exposure forecasts.

Income Taxes 
The Company accounts for income taxes using the liability method in accordance with Statement of Financial Accounting Standards (SFAS) No. 109.
The liability method provides that deferred tax assets and liabilities are determined based on differences between the financial reporting and tax bases
of assets and liabilities and are measured using tax rates based on currently enacted rules and legislation and anticipated rates that will be in effect
when the differences are expected to reverse.

Advertising Costs 
The Company expenses advertising costs as incurred. Advertising expense charged to operations amounted to $28,715,000, $22,999,000 and $19,533,000
for the years ended December 31, 2005, 2004 and 2003, respectively.

Pre-opening Costs 
Costs associated with the opening of new stores, which consist primarily of payroll and occupancy costs, are charged to operations as incurred.

Stock Option Plans 
The Company currently sponsors share-based employee benefit plans and stock option plans. Please see Notes 9 and 10 for further information 
concerning these plans. The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees
(APB 25), and related interpretations in accounting for its employee stock options. Under the intrinsic value method in accordance with APB 25,
because the exercise price of the Company's stock options equals the market price of the underlying stock on the date of grant, no compensation
expense is recognized. SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, further established accounting and disclosure
requirements using a fair-value-based method of accounting for stock-based employee compensation plans. 

In the fourth quarter of 2005, the Board of Directors approved the accelerated vesting of all unvested stock options previously awarded to employees
and executive officers. Option awards granted subsequent to the Board’s action are not included in the acceleration and will vest equally over the 
service period established in the award, typically four years. The primary purpose of the accelerated vesting was to enable the Company to avoid 
recognizing future compensation expense associated with these options upon the planned adoption of SFAS No. 123R, Share-Based Payment (SFAS
123R) by O’Reilly in 2006. As a result of the vesting acceleration, options to purchase approximately 4.2 million shares of O’Reilly Common Stock

3 9

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

became exercisable immediately. O’Reilly’s Board of Directors took this action with the belief that it is in the best interest of shareholders as it will
reduce the Company’s reported non-cash compensation expense in future periods.

In order to limit unintended personal benefits to employees and officers, the Board of Directors imposed restrictions on any shares received through
the exercise of accelerated options held by those individuals. These restrictions prevent the sale of any stock obtained through exercise of an accelerated
option prior to the earlier of the original vesting date or the individual’s termination of employment. The Company recorded pre-tax stock-based
compensation expense of $2.2 million in 2005 based on the intrinsic value of in-the-money options subject to acceleration and the Company’s estimate
of awards that would have expired unexercisable absent the acceleration. The pro forma table below includes the compensation expense related to the
acceleration of the unamortized portion of unvested stock options. The significant increase in stock based compensation expense under the fair value
method is primarily due to the compensation expense related to the acceleration.

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting period. During the
fourth quarter of 2004, the Company changed its method of applying its LIFO accounting policy for inventory costs (see Note 2 – Accounting
Changes). Our stock compensation pro forma information for the years ended December 31, is as follows, both excluding and including the effects 
of the inventory accounting change:

(In thousands, except per share data)

Excluding inventory accounting change
Net income, as reported
Add stock-based compensation expense, net

of tax, as reported

Deduct stock-based compensation expense, net 

of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share–assuming dilution

Net income per share, as reported

Basic

Assuming dilution

Including inventory accounting change
Net income
Add stock-based compensation expense, net of tax, as reported
Deduct stock-based compensation expense, net 

of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share– assuming dilution

2005

$164,266 

1,355

(22,178)

$143,443 

$      1.29

$      1.27 

$      1.47

$      1.45 

N/A
N/A

N/A

N/A

N/A

N/A

2004

2003

$139,566 

$100,087 

-   

-   

(7,468)

$132,098 

$      1.20 

$      1.19 

$

1.27 

$      1.25 

N/A 
N/A 

N/A 

N/A 

N/A 

N/A 

(9,204)

$  90,883 

$      0.84 

$      0.83 

$      0.93 

$      0.92 

$100,599 
-  

(9,204)

$  91,395 

$0.85 

$      0.84 

The fair values for options were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average
assumptions for 2005, 2004, and 2003, respectively: risk-free interest rates of 4.25%, 3.01% and 3.61%; volatility factors of the expected market price of
the Company's common stock of .358, .404, and .458; and expected life of the options of 4.0, 4.0 and 9.4 years. The Company assumed a 0% dividend
yield over the expected life of the options. The weighted-average fair values of options granted during the years ended December 31, 2005, 2004, and
2003 were $8.82, $14.47 and $20.56, respectively.

Earnings per Share
Basic earnings per share is based on the weighted-average outstanding common shares. Diluted earnings per share is based on the weighted-average
outstanding shares adjusted for the effect of common stock equivalents. Common stock equivalents that could potentially dilute basic earnings per
share in the future that were not included in the fully diluted computation because they would have been antidilutive were 226,750, 544,000 and
133,500 for the years ended December 31, 2005, 2004 and 2003, respectively.

4 0

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

Concentration of Credit Risk 
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, accounts receivable
and notes receivable.

The Company grants credit to certain customers who meet the Company's pre-established credit requirements. Concentrations of credit risk with
respect to these receivables are limited because the Company’s customer base consists of a large number of smaller customers, thus spreading the credit
risk. The Company controls credit risk through credit approvals, credit limits and monitoring procedures. Generally, the Company does not require
security when credit is granted to customers. Credit losses are provided for in the Company's consolidated financial statements and consistently have
been within management's expectations.

The carrying value of the Company's financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and long-term
debt, as reported in the accompanying consolidated balance sheets, approximates fair value.

New Accounting Pronouncements 
In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4.
The standard requires that abnormal amounts of idle capacity and spoilage costs should be excluded from the cost of inventory and expensed when
incurred. The standard is effective for fiscal years beginning after June 15, 2005. The Company does not expect the adoption of this standard to have 
a material effect on it’s financial position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB No. 29, Accounting for Nonmonetary
Transactions. SFAS No. 153 requires exchanges of productive assets to be accounted for at fair value, rather than at carryover basis, unless (1) neither
the asset received nor the asset surrendered has a fair value that is determinable within reasonable limits or (2) the transactions lack commercial 
substance. SFAS No. 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does
not expect the adoption of this standard to have a material effect on its financial position, results of operations or cash flows. 

In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based
Compensation, and supersedes APB No. 25, Accounting for Stock Issued to Employees. Among other items, SFAS No. 123R eliminates the use of APB
No. 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for
awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. SFAS No. 123R also requires that the
benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating
cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods
after the effective date. These future amounts cannot be estimated, because they depend on, among other things, when employees exercise stock options.
However, the amount of operating cash flows recognized in prior periods for such tax deductions, as shown in the accompanying Consolidated
Statements of Cash Flows were $7.1 million, $4.5 million, and $5.5 million, for the years ended December 31, 2005, 2004, and 2003, respectively. 
The effective date of SFAS 123R is the first reporting period of the first fiscal year beginning on or after June 15, 2005, which is first quarter 2006 
for calendar year companies, such as the Company, although early adoption is allowed. 

The Company intends to adopt SFAS No. 123R beginning with the first quarter of 2006 using the “modified prospective” method under which 
compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS No. 123R for all
share-based payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective
date of SFAS No. 123R. In the fourth quarter of 2005, the Board of Directors approved the accelerated vesting of all unvested stock options previously
awarded to employees and executive officers. As a result, the pro forma impact to net income and net income per share under SFAS No. 123’s fair
value method of accounting as reflected above is not indicative of future annual expense to be recognized under SFAS No. 123R. To the extent that
the Company grants stock options in the future, the associated expense for these awards under the provisions of SFAS No. 123R may have a material
impact on the Company’s consolidated financial statements. Based upon anticipated levels of share-based awards, the Company estimates this impact
to be approximately $2 million or $0.02 per diluted share for 2006. See Note 10 for further information on our stock-based compensation plans.

n o t e   2   –   a c c o u n t i n g   c h a n g e s
The Company’s inventory consists of automotive hard parts, maintenance items, accessories and tools. During the fourth quarter of 2004, the
Company changed its method of applying its LIFO accounting policy for inventory costs. Under the new method, the Company has inventoried 
certain procurement, warehousing and distribution center costs. The Company’s previous method was to recognize those costs as incurred, reported
as a component of costs of goods sold. The Company believes the change in application of the LIFO accounting method is preferable as it better
matches revenues and expenses and is the prevalent method used by other entities within the Company’s industry. The cumulative effect of this
change in application of accounting method was $21,892,000 as of January 1, 2004, net of the related deferred tax effect of $13,303,000. The change
increased 2004 net income by $2,722,000 or $0.02 per share. Pro forma changes to results of operations as if the new method had been applied for 
the year ended December 31, 2003 are presented as follows.

4 1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

year ended december 31,

(in thousands)

Product sales
Cost of goods sold, including 

warehouse and distribution expense

Operating, selling, general and administrative expenses

Operating income

Other expense, net

Income before income taxes

Provision for income taxes

Net income

Basic income per share

Net income per share – assuming dilution

Weighted-average common 

shares outstanding

Weighted-average common

shares outstanding–assuming dilution

as  originally
reported
2003

$1,511,816

pro  forma
adjustment

$          -

873,481
473,060

165,275
(5,233)

160,042
59,955

$ 100,087

$

$

0.93

0.92

107,816

109,060

(823)
-

823
-

823
311

$      512

$     0.00

$     0.00

107,816

109,060

2003

$1,511,816

872,658
473,060

166,098
(5,233)

160,865
60,266

$ 100,599

$        0.93

$        0.92

107,816

109,060

n o t e   3   –   a c q u i s i t i o n  
On May 31, 2005, the Company purchased all of the outstanding stock of W.E. Lahr Company and its subsidiary, Midwest Auto Parts Distributors,
Inc. and combined affiliates (“Midwest”) for approximately $63 million cash, net of cash acquired, including acquisition costs. Midwest was a specialty
retailer, which supplied automotive aftermarket parts in Minnesota, Montana, North Dakota, South Dakota, Wisconsin and Wyoming. The acquisition
was accounted for using the purchase method of accounting, and accordingly, the results of operations of Midwest are included in the consolidated
statements of income from the date of acquisition. The purchase price was allocated preliminarily to assets acquired and liabilities assumed based on
their estimated fair values on the date of acquisition with the excess allocated to goodwill. The acquisition of Midwest was not material for pro forma
presentation requirements.

n o t e   4   –   s t o c k   s p l i t
On May 20, 2005, the Company’s Board of Directors declared a two-for-one stock split that was effected in the form of a 100% stock dividend payable
to all shareholders of record as of May 31, 2005. The stock dividend was paid on June 15, 2005. Accordingly, this stock split has been recognized by
reclassifying $559,000, the par value of the additional shares resulting from the split, from retained earnings to common stock.

All share and per share information included in the accompanying consolidated financial statements has been restated to reflect the retroactive effect
of the stock split for all periods presented.

n o t e   5   –   r e l a t e d   p a r t i e s  
The Company leases certain land and buildings related to forty-nine of its O'Reilly Auto Parts stores under six-year operating lease agreements with
O'Reilly Investment Company and O'Reilly Real Estate Company, partnerships in which certain shareholders and directors of the Company are partners.
Generally, these lease agreements provide for renewal options for an additional six years at the option of the Company and the lease agreements are
periodically modified to further extend the lease term for specific stores under the agreement. Additionally, the Company leases certain land and buildings
related to twenty-one of its O’Reilly Auto Parts stores under 15-year operating lease agreements with O’Reilly-Wooten 2000 LLC, which is owned by certain
shareholders and directors of the Company. Generally, these lease agreements provide for renewal options for two additional five-year terms at the option
of the Company (see Note 7). Rent payments under these operating leases totaled $3,380,000, $3,374,000 and $3,238,000 in 2005, 2004 and 2003, respectively.

n o t e   6   –   l o n g - t e r m   d e b t  
On July 29, 2005, the Company amended the unsecured, five-year syndicated credit facility (Credit Facility) in the amount of $100 million led by Wells
Fargo Bank as the Administrative Agent, replacing a three-year $150 million syndicated credit facility. The Credit Facility is guaranteed by all of the
Company’s subsidiaries and may be increased to a total of $200 million, subject to the availability of such additional credit from either existing banks within
the Credit Facility or other banks. The Credit Facility bears interest at LIBOR plus a spread ranging from 0.50% to 1.0% (4.86% at December 31, 2005)
and expires in July 2010. At December 31, 2005 and 2004, the Company had no outstanding balance with the Credit Facility. The Company’s aggregate
availability for additional borrowings under the Credit Facility was $70.7 million and $128.7 million at December 31, 2005 and 2004, respectively. 

4 2

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

The Company issues stand-by letters of credit provided by a $50 million sublimit under the Credit Facility that reduce available borrowings. These
letters of credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially
all of the outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously
issued. Letters of credit totaling $29.3 million and $21.3 million were outstanding at December 31, 2005 and 2004, respectively.

On May 16, 2001, the Company completed a $100 million private placement of two series of unsecured senior notes (Senior Notes). The Series 2001-A
Senior Notes were issued for $75 million, are due May 16, 2006 and bear interest at 7.72% per year. The Series 2001-B Senior Notes were issued for 
$25 million, are due May 16, 2008 and bear interest at 7.92% per year. The private placement agreement allows for a total of $200 million of Senior Notes
issuable in series. Proceeds from the transaction were used to reduce outstanding borrowings under the Company’s former revolving credit facility.

The Company leases certain computer equipment under a capitalized lease. The lease agreement has a term of 30 months, expiring in 2006. At
December 31, 2005, the monthly installment under this agreement was approximately $48,500. The present value of the future minimum lease payments
under these agreements totaled $285,000 and $858,000 at December 31, 2005 and 2004, respectively, which has been classified as current portion of
long-term debt in the accompanying consolidated financial statements. During 2005 and 2004, the Company did not purchase any assets under a 
capitalized lease. 

Principal maturities of long-term debt are as follows:

(amounts in thousands)

2006
2007
2008
2009
2010
Thereafter

principal  maturities 

of  long-term  debt

$  75,313
31
25,019
16
17 
378

$100,774

n o t e   7   –   c o m m i t m e n t s  
Lease Commitments 
On June 26, 2003, we completed an amended and restated master agreement to our $50 million Synthetic Operating Lease Facility (the Facility or the
Synthetic Lease) with a group of financial institutions. The terms of the Facility provide for an initial lease period of five years, a residual value guarantee
of approximately $42.2 million at December 31, 2005, and purchase options on the properties. The Facility also contains a provision for an event of
default whereby the lessor, among other things, may require us to purchase any or all of the properties. One additional renewal period of five years
may be requested from the lessor, although the lessor is not obligated to grant such renewal. The amended and restated Facility has been accounted
for as an operating lease under SFAS No. 13 and related interpretations, including FASB Interpretation No. 46. Future minimum rental commitments
under the Facility have been included in the table of future minimum annual rental commitments below.

The Company also leases certain office space, retail stores, property and equipment under long-term, non-cancelable operating leases. Most of these
leases include renewal options and some include options to purchase and provisions for percentage rent based on sales. At December 31, 2005, future
minimum rental payments under all of the Company’s operating leases for each of the next five years and in the aggregate are as follows: 

(amounts in thousands)

2006
2007
2008
2009
2010
Thereafter

related
parties

$  3,349
3,351
3,277
2,480
1,678
6,462

$20,597

non-related
parties

$  38,902
35,359
31,568
27,564
23,515 
162,180

$319,088

total

$  42,251
38,710
34,845
30,044
25,193
168,642

$339,685

Rental expense amounted to $43,047,000, $39,145,000 and $31,865,000 for the years ended December 31, 2005, 2004, and 2003, respectively. 2004 rental
expense includes an adjustment to correct lease accounting in the amount of $4,367,000 ($900,000 related to 2004.) See Note 1 – Leases for further details. 

Other Commitments 
The Company had construction commitments, which totaled approximately $57.5 million, at December 31, 2005.

4 3

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

n o t e   8   –   l e g a l   p r o c e e d i n g s  
The Company is involved in various legal proceedings incidental to the ordinary conduct of its business. Although the Company cannot ascertain the
amount of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, these matters will have a material
adverse effect on the consolidated financial position, results of operations or cash flows of the Company.

n o t e   9   –   e m p l o y e e   b e n e f i t   p l a n s  
The Company sponsors a contributory profit sharing and savings plan that covers substantially all employees who are 21 years of age with at least 
six months of service. A total of 3,200,000 shares of common stock were reserved for issuance under the plan. Employees may contribute up to 100%
of their annual compensation subject to Internal Revenue Code maximum limitations. The Company has agreed to make matching contributions
equal to 50% of the first 2% of each employee's contribution and 25% of the next 4% of each employee's contribution. Additional contributions to the
plan may be made as determined annually by the Board of Directors. After two years of service, Company contributions and earnings thereon vest at
the rate of 20% per year. Company contributions charged to operations amounted to $6,606,000 in 2005, $5,278,000 in 2004 and $4,353,000 in 2003.
Company contributions, in the form of common stock, to the profit sharing and savings plan to match employee contributions during the years ended
December 31 were as follows: 

year
contributed

2005
2004
2003

value

shares

71,125 
81,368 
84,366 

market

$1,928,000
1,766,000
1,478,000

Profit sharing contributions accrued at December 31, and funded in the next year through the issuance of shares of the Company's common stock
were as follows:

year
funded

2005
2004
2003

value

shares

139,336 
157,460 
170,368 

market

$3,500,000
3,000,000
2,300,000

Additionally, the Company has adopted a stock purchase plan under which 2,600,000 shares of common stock were reserved for issuance. Under the
plan, substantially all employees and non-employee directors have the right to purchase shares of the Company's common stock monthly at a price
equal to 85% of the fair market value of the stock, not to exceed 5% of the participants annual salary. Purchases of common stock under the plan 
during the years ended December 31 were as follows:

year

2005
2004
2003

shares

161,903
187,754
206,914 

weighted
average
fair  value

$27.57
20.85
16.19

market
value

$4,464,000
3,915,000
3,350,000

The Company has in effect a performance incentive plan for the Company's senior management under which 800,000 shares of stock were reserved
for issuance. Shares awarded under the plan vest equally over a three-year period and are held in escrow until such vesting has occurred. Shares are
forfeited when an employee ceases employment. Shares, net of forfeitures, issued under the plan during the years ended December 31 were as follows:

year
funded

2005
2004
2003

value

shares

14,986 
15,834
21,060 

market

$381,000
302,000
248,000

n o t e   1 0   –   s h a r e h o l d e r s ’   e q u i t y
Shareholder Rights Plan
On May 17, 2002, the Board of Directors adopted a Shareholder Rights Plan. One Right was distributed for each share of common stock, par value
$.01 per share, of the Company held by stockholders of record as of the close of business on May 31, 2002. The Rights initially entitle stockholders to
buy a unit representing one one-hundredth of a share of a new series of preferred stock of the Company for $160 and expire on May 30, 2012. The Rights
generally will be exercisable only if a person or group acquires beneficial ownership of 15% or more of the Company's common stock or commences 

4 4

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

a tender or exchange offer upon consummation of which such person or group would beneficially own 15% or more of the Company's common
stock. If a person or group acquires beneficial ownership of 15% or more of the Company's common stock, each Right (other than Rights held by the
acquiror) will, unless the Rights are redeemed by the Company, become exercisable upon payment of the exercise price of $160 for common stock of the
Company having a market value of twice the exercise price of the Right. A copy of the Stockholder Rights Plan was filed on May 28, 2002, with the
Securities and Exchange Commission, as Exhibit 99.1 to our report on Form 8-K.

Stock Option Plans
The Company has a stock option plan under which incentive stock options or non-qualified stock options may be granted to officers and key employees.
An aggregate of 24,000,000 shares of common stock were reserved for issuance under this plan. The exercise price of options granted shall not be less
than the fair market value of the stock on the date of grant and the options will expire no later than 10 years from the date of grant. Generally, options
granted pursuant to the plan become exercisable no sooner than six months from the date of grant. See Note 1 for a discussion of the 2005 acceleration
of vesting related to our stock option plans. All grants under the plan since its inception have been non-qualified stock option grants. A summary of
outstanding stock options under this plan is as follows: 

Outstanding at December 31, 2002

Granted
Exercised
Canceled

Outstanding at December 31, 2003

Granted
Exercised
Canceled

Outstanding at December 31, 2004

Granted
Exercised
Canceled

Outstanding at December 31, 2005

of  shares

price  per  share

$  4.47 - 18.81
11.51 - 22.41
4.47 - 18.81
4.47 - 19.49

$  5.28 - 22.41
$18.53 - 23.38
5.28 - 20.20
5.47 - 23.15

$  5.47 - 23.38
22.18 - 32.08
5.47 - 23.38
6.97 - 32.08 

$  6.03 - 32.08

number

6,981,404
2,071,500
(2,103,880)
(444,826)

6,504,198
1,716,250
(941,954)
(478,228)

6,800,266
1,933,500
(1,202,012)
(648,712)

6,883,042

Options to purchase 6,770,042, 3,225,200 and 2,446,818 shares of common stock were exercisable at December 31, 2005, 2004 and 2003, respectively. 

The Company also maintains a stock option plan for non-employee directors of the Company under which 1,000,000 shares of common stock were
reserved for issuance. All director stock options are granted at fair market value on the date of grant and expire on the earlier of termination of service
to the Company as a director or seven years. Options granted under this plan become exercisable six months from the date of grant. A summary of
outstanding stock options under this plan is as follows: 

Outstanding at December 31, 2002

Granted

Outstanding at December 31, 2003

Granted
Exercised

Outstanding at December 31, 2004

Granted
Exercised

Outstanding at December 31, 2005

of  shares

price  per  share

$  6.22 - 14.51
14.60

$  6.22 - 14.60
20.84
6.22 - 10.33

$10.33 - 20.84
23.50
14.51

$10.33 - 23.50

number

160,000
60,000

220,000
25,000
(40,000)

205,000
25,000
(40,000)

190,000

All options under this plan were exercisable at December 31, 2005, 2004 and 2003.

The weighted-average remaining contractual life at December 31, 2005, for all outstanding options under the Company's stock option plans is 7.1 years.
The weighted-average exercise price for all outstanding options under the Company's stock option plans was $17.67, $14.94 and $13.06 at December 31,
2005, 2004 and 2003, respectively.

4 5

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

n o t e   1 1   –   i n c o m e   p e r   c o m m o n   s h a r e  
The following table sets forth the computation of basic and diluted income per common share: 

(In thousands, except per share data)

years  ended  december  31,

Numerator (basic and diluted):

Net income

Denominator:

Denominator for basic income per common share-

weighted-average shares

Effect of stock options (Note 10)

Denominator for diluted income per common share-

adjusted weighted-average shares and assumed conversion

Basic net income per common share

Net income per common share-assuming dilution

2005

$164,266

111,613
1,772

113,385

$      1.47

$      1.45

2004 

$139,566

110,020
1,403

111,423

$      1.27

$      1.25

2003

$100,087

107,816
1,244

109,060

$      0.93

$      0.92

n o t e   1 2   –   i n c o m e   t a x e s
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows at December 31: 

(In thousands)

Deferred tax assets:

Current:

Allowance for doubtful accounts
Other accruals

Noncurrent:

Other accruals

Total deferred tax assets

Deferred tax liabilities:

Current:

Inventory carrying value

Noncurrent:

Property and equipment
Other

Total deferred tax liabilities

Net deferred tax liabilities 

The provision for income taxes consists of the following: 

(In thousands)

2005:

Federal
State

2004:

Federal
State

2003:

Federal
State

2004

2005

$   1,050
17,601

10,038

2,404

21,055

21,102

42,255
2,665

66,022

$   1,292

1,980

13,310

18,528

39,203
1,217

58,948

$(44,967)

$(45,638)

current

deferred

$    (616)
(55)

$    (671)

$  6,942
698

$  7,640

$12,362
1,434

$13,796

$79,720
7,754

$87,474

$56,385
6,038

$62,423

$41,465
4,694

$46,159

4 6

total

$79,104
7,699

$86,803

$63,327
6,736

$70,063

$53,827
6,128

$59,955

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s   (continued)

A reconciliation of the provision for income taxes to the amounts computed at the federal statutory rate is as follows: 

(In thousands)

Federal income taxes at statutory rate
State income taxes, net of federal tax benefit
Other items, net

2005

$87,874
4,986
(6,057)

$86,803

2004

$65,708
4,355
-

$70,063

2003

$56,015
3,935
5

$59,955

The Company's provision for income taxes for the third quarter of 2005 included a non-cash tax adjustment of $6.1 million in the quarter resulting
from the favorable resolution of prior tax uncertainties. The tax benefit realized in the third quarter is nonrecurring and reflects the reversal of 
previously recorded income tax reserves related to a prior acquisition. In determining the quarterly provision for income taxes, the Company uses an
estimated annual effective tax rate based on expected annual income by jurisdiction and statutory tax rates. The impact of significant discrete items,
including the tax benefit realized in the third quarter of 2005, is separately recognized in the quarter in which they occur.

The tax benefit associated with the exercise of non-qualified stock options has been reflected as additional paid-in capital in the accompanying 
consolidated financial statements. 

4 7

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

r e p o r t   o f   i n d e p e n d e n t   r e g i s t e r e d   p u b l i c   a c c o u n t i n g   f i r m

t h e   b o a r d   o f   d i r e c t o r s   a n d   s h a r e h o l d e r s   o f
o ’ r e i l l y   a u t o m o t i v e ,   i n c .   a n d   s u b s i d i a r i e s  
We have audited the accompanying consolidated balance sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2005 and 2004, and
the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2005.
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of O’Reilly Automotive,
Inc. and Subsidiaries at December 31, 2005 and 2004, and the consolidated results of their operations and their cash flows for each of the three years 
in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 2004 the Company changed its method of accounting for inventory.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of
O’Reilly Automotive, Inc. and Subsidiaries' internal control over financial reporting as of December 31, 2005, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 3,
2006 expressed an unqualified opinion thereon.

Kansas City, Missouri
March 3, 2006

4 8

Chub O'Reilly
Chairman of the Board of Emeritus 

David O'Reilly
Chairman of the Board of Directors

Paul Lederer
Director
Audit Committee
Compensation Committee 

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

d i r e c t o r s   a n d   e x e c u t i v e   c o m m i t t e e

Jeff Shaw
Senior Vice President of 
Store Operations and Sales

Mike Swearengin
Senior Vice President of 
Merchandise

John Murphy
Director
Audit Committee Chairman
Corporate Governance and 

Tricia Headley
Vice President and 
Corporate Secretary

Nomination Committee

Ronald Rashkow
Director
Audit Committee
Compensation Committee

Greg Henslee
Chief Executive Officer and 
Co-President

Ted Wise
Chief Operating Officer and 
Co-President

Jim Batten
Executive Vice President of Finance
and Chief Financial Officer

David McCready
Senior Vice President of
Distribution

Tony Bartholomew
Vice President of Sales

Greg Beck
Vice President of Purchasing

Ron Byerly
Vice President of Marketing, 
Advertising and Training

Ken Cope
Vice President of Eastern Division

Charlie Downs
Vice President of Real Estate

Alan Fears
Vice President of Store Expansion
and Acquisitions

o p e r a t i o n s   m a n a g e m e n t

Keith Childers
Director of Little Rock Region

Doug Hopkins
Director of Distribution Systems

Tom Connor
Regional DC Director

Jack House
Director of Customer Services

Joe Edwards
Director of Store Installations

Brad Knight
Director of Pricing

Phyllis Evans
Director of Store Operations

Jason Frizzell
Director of Knoxville Region

David Glore
Director of Ozark Sales

John Krebs
Director of Gulf States Region

Terry Lee
Director of Midwest Region

Dave Leonhart
Regional DC Director

John Grassham
Director of St. Louis Region

Herb Lohse
General Manager Midwest Jobber

Julie Gray
Director of Corporate Services

Kenny Martin
Director of Indianoplis Region

Jaime Hinojosa
Vice President of Southern Division

Steve Jasinski
Vice President of 
Information Systems

Greg Johnson
Vice President of Distribution

Randy Johnson
Vice President of Store Inventories

Michelle Kimrey
Vice President of Finance

Steve Pope
Vice President of Human Resources

Wayne Price
Vice President of Risk Management

Barry Sabor
Vice President of Loss Prevention

Phillip Thompson
Vice President of Human Resources

Mike Williams
Vice President of Advanced 
Technology

Shari Reaves
Director of Compensation 
and Benefits

Steve Rice
Director of Credit and Collections

Art Rodriguez
Director of Southern Division Sales

Rick Samsel
Director of Inventory Control

Tom Seboldt
Director of Merchandise

Denny Smith
Director of Springfield Region

Dick Smith
Director of Construction

Mark Smith
Director of Dallas Region

Charlie Stallcup
Director of Training

Ron Greenway
Director of Tax

Jeff Groves
Director of Legal and Claims Servies

Joe Hankins
Director of Store Design

Billy Harris
Director of Iowa and 
Nebraska Region

4 9

Jim Maynard
Director of Employment and 
Team Member Relations

Brad Oplotnik
Director of Systems Management

David Strom Sr
Director of Houston Region

Kevin Overmon
Director of Nashville Region

Bert Tamez
Director of Valley Region

Greg Pelkey
Director of Store Development

David Turney
Director of Internal Audit

Mike Chapman
Director of West Texas Region

Brett Heintz
Director of Retail Systems

Ed Randall
Director of Property Management

Charlie O'Reilly
Vice Chairman of the Board of
Directors

Larry O'Reilly
Vice Chairman of the Board of
Directors

Rosalie O'Reilly-Wooten
Director

Jay Burchfield
Director 
Compensation Committee 

Chairman

Corporate Governance and 
Nominating Committee

Joe Greene
Director
Corporate Governance and 
Nominating Committee
Chairman

senior  management
Jeanene Asher
Director of Telecommunications

Buddy Ball 
Director of Kansas City Region

Mike Ballard
Director of Internet Development 
and Networking

Emmitt Barina
Director of Safety and 
Environmental Regulations

Brad Beckham
Director of Atlanta East Region

Steve Beil
Director of Atlanta West Region

Bert Bentley
Director of Houston Region

David Bock
Director of Bumper to 
Bumper Marketing

Rob Bodenhamer
Director of Technology
Development

Larry Boevers
Regional DC Director

Doug Bragg
Director of Oklahoma Region

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

o p e r a t i o n s   m a n a g e m e n t   (continued)

Tamra Waitman
Director of Accounting

Sean Dando
Regional Field Sales Manager

David Hawker
Regional Field Sales Manager

Jeff McKinney
Customer Satisfaction Manager

Jeff Watts
Director of Eastern Division Sales

Cecil Davis
DC Inbound Operations Manager

Troy Hellerud
Central Support Manager

Mindy Morgan
Team Member Relations Manager

Saundra Wilkinson
Director of Store Administration

Mark Decker
Distribution Center Manager

Doy Hensley
Computer Help Support Manager

Asa Nelson
Distribution Center Manager

Wes Wise
Director of Marketing

Randy Decoito
Regional Field Sales Manager

Rubin Herrera
Regional Field Sales Manager

Chapman Norman
Inventory Maintenance Manager

corporate management
Ray Aguirre
Regional Field Sales Manager
Curt Allen
Real Estate Site Acquisition
Manager

Tom Allen
Computer Operations Manager

Dan Altis
Distribution Center Manager

Mark Alwardt
Division Loss Prevention Manager

Keith Asby
Sales Manager of Special Markets

Gary Baker
Technical Assistance Manager

Carl Barina
Regional Field Sales Manager

Doug Bennett
O'Reilly Sales Department Manager

Ron Biegay
Southern Division Training and
Recruiting Manager

Larry Blundell
Regional Field Sales Manager

Tom Bollinger
Regional Field Sales Manager

Marcus Boyer
Distribution Center Manager

Kent Brewer
DC Transportation Manager

Brian Callis
Regional Field Sales Manager

Yvonne Cannon
Payroll Manager 

Stephen Carlson
Jobber Systems Sales Manager

Mark Chambers
Regional Field Sales Manager

Tim Cordell
Regional Field Sales Manager

Bruce Creason
DC Safety Manager

Garry Curbow
Replenishment Manager

William Dempster
Distribution Center Manager

Jay Enloe
Risk and Insurance Manager

Nancy Evans
DC Administrative Services
Manager

Paula Eyman
Special Projects Manager

Carl Falke
Regional Field Sales Manager

Becky Fincher
Advertising Manager

Jeremy Fletcher
Financial Reporting and
Budgeting Manager

Kevin Ford
DC Projects and Procedures
Manager

Randy Freund
Regional Field Sales Manager

David Furr
Service Equipment Sales Manager

Lori Fuzzell
Customer Service Manager

Jaydee Garrison
Regional Field Sales Manager

Bob Gillespie
Store Safety Manager

Art Glidewell
Distribution Center Manager

Garry Glossip
Payroll Manager 

Michael Granberg
PBE Field Sales Manager

Larry Gray
Distribution Center Manager

Robert Greene
Real Estate Contract
Administrator Manager

Kevin Greven
Motorsports Manager

Bridget Harmon
PC Support Manager

Mike Hauk
Division Training Manager

Diana Hicks
Internal Communications Manager

James Owens
Regional Field Sales Manager

Jim Hoover
Regional Field Sales Manager

David Hunsucker
Catalog Department Manager

Doug Hutchison
Inventory Project Manager

Karen James
Marketing Production Manager

Curtis Johnson
Jobber Regional Field Sales
Manager

Dave Jordan
Distribution Center Manager

Les Keeth
Accounts Payable Manager

Jennifer Kent
Store Design Manager

Bryan Packer
Jobber Computer Sales and
Services Manager

Wendi Page
Real Estate Property Manager

Steve Peterie
Construction Design Manager

Tony Phelps
Distribution Center Manager

Steve Phillips
Division Loss Prevention Manager

Paul Pike
Regional Field Sales Manager

Lyn Robertson
Accounts Receivable Manager

Corey Robinson
Inventory Accounting Manager

Duane Keys
Application Development Manager

Chuck Rogers
Installer Systems Manager

Marcus Kilmer
Installer Marketing Manager

James Samson
Distribution Center Manager

Gus Krafve
Investor Relations Manager

Tim Scholl
DC Field Projects Manager

Scott Kraus
Regional Field Sales Manager

Joyce Schultz
Houston Office Manager

Steve Lines
Sales Training Manager

Jim Litchford
Jobber Regional Field Sales
Manager

Robert Long
Retail Marketing Manager

James Lovelace
Regional Field Sales Manager

Jeff Main
Jobber Systems Sales Manager

Richard Mann
Distribution Center Manager

Harry Marcley
Distribution Center Manager

Ed Martinez
Distribution Center Manager

William Seiber
Distribution Center Manager

Darren Shaw
Product Manager II

Garry Shelby
Regional Field Sales Manager

Craig Smith
Real Estate Contract Manager

Phil Smith
Eastern Division Loss Prevention
Manager

Tim Smith
Credit Manager

Tom Smith
Training Manager

Dave Steinle
Application Development Manager

Carla McElveen
New Store Inventory Manager

Mary Stratton
Human Resources Records Manager

5 0

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

o p e r a t i o n s   m a n a g e m e n t   (continued)

Camille Strickland
Real Estate Contract Manager

Darin Venosdel
Application Development Manager

Matt Weldon
PBE Field Sales Manager

Terry Yates
Regional Field Sales Manager

Robert Suter
Product Manager II

Dallas Thompson
Real Estate Site Acquisition
Manager
Arnulfo Vega
Regional Field Sales Manager

Rob Verch
Product Manager II

Patton Walden
Midstate Division Training
Manager

Scotty Weidman
Product Manager II

Larry Wiles
Audio/Video Communications
Manager

Karla Williams
Application Development Manager

Joe Winteberg
Product Manager II

Mike Young
Retail Facilities Manager

district  corporate  management

Abel Abila
Doug Adams 
David Adams Jr
Eddie Allen
Conrad Alvidrez
Henry Armington
Brince Beasley
Aaron Biggs
Kirk Bilski
Mic Bowers
Eric Bowman
Randy Brewer
Lester Brown
Patrick Brown
Mark Cannon
Donnie Carden
Fred Carrington
Jimmy Carter
Jody Carter
David Chavis
Dirk Chester
Jim Dickens
Robert Doss
Bruce Dowell

Dan Dowell
Skip Dull
Robert Dumas
Tommy Dunn
Mike Eckelkamp
Judy Ellington
Paul Engaldo
Ron England
Tony Fagan
Bill Fellows
Kirk Frazier
Mark Frazier
Chad Gagnelius
Butch Galloway
Samuel Garza
Dennis Gonzales
John Gouette
Daniel Grandquest
Dan Griffin
Tony Haag
Chris Harrelson
James Harris
Jon Haught
Rick Hedges

Gerry Hendrix
Ed Hernandez
Perry Hess
Matt Hill
Mike Hollis
Terry Horrisberger
Craig Hudgens
Clint Hunter
Johnny Jarvis
Jeff Jennings
Chuck Kaiser
Justin Kale
Chad Keel
Butch Kelton
Todd Kemper
Troy King
Rick Koehn
Greg Lair
Mark Langrehr
Scott Leonhart
Chris Lewis
Greg Locker
Kirk Locklin
Oliverio Lopez

Mark Mach
John Martinez
Tommy Mason
Rodger McClary
Clint McFadden
Marc McGehee
Chris Meade
Curt Miles
Jack Miller
Andy Moore
Don Morgan
Trey Morgan
Randy Morris
Ciro Moya Jr
Ramon Odems
Ken Omland
Ron Papay
Jude Patterson
Gilbert Perez
Pernell Peters
David Pilat
Randy Pilcher
Brent Pizzolato
Mike Platt

Jeffrey Swanson
Alan Sweeton
Jeff Tagert
Randy Tanner
Rick Tearney
Justin Tracy
Jim Turvey
Mark Van Hoecke
Andy Velez
Fred Wadle
Bo Waldrop
Terry Walker
Brett Warstler
John Weatherly
Rob Weiskirch
John Wells
Terry White
John Winburn
Allen Wise
Dexter Woods
Cody Zimmerman

Troy Polston
Robert Poynor
James Ramsey
Will Reger
Christopher Reynolds
Tommy Rhoads
Alan Riddle
Edward Robles
Larry Roof
Juan Salinas
Matt Schlueter
Mike Schroeder
Jim Scott
Steven Severe
Kevin Shockey
Frank Silvas
Eric Sims
Bob Snodgrass
Robert Spencer
Wayne Spratlin
Thomas Stack
Dennis Streitenberger
Marvin Swaim
Randy Swaim

5 1

O ’ R E I L L Y   A U T O M O T I V E   2 0 0 5   A N N U A L   R E P O R T

s h a r e h o l d e r   i n f o r m a t i o n

c o r p o r a t e   a d d r e s s
233 South Patterson
Springfield, Missouri 65802
417/862-3333
Web site – www.oreillyauto.com

r e g i s t r a r   a n d   t r a n s f e r   a g e n t
UMB Bank
928 Grand Boulevard
Kansas City, Missouri 64141-0064
Inquiries regarding stock transfers, lost certificates or address 
changes should be directed to UMB Bank at the above address.

i n d e p e n d e n t   a u d i t o r s
Ernst & Young LLP
One Kansas City Place
Kansas City, Missouri 64105-2143

l e g a l   c o u n s e l
Gallop Johnson & Neuman, L.C.
101 South Hanley Road, Suite 1600
St. Louis, Missouri 63105

Greensfelder, Hemker & Gale, P.C.
10 South Broadway, Suite 2000
St. Louis, Missouri 63102

a n n u a l   m e e t i n g
The annual meeting of shareholders of O’Reilly Automotive, Inc. 
will be held at 10:00 a.m. local time on May 9, 2006, at the Clarion
Hotel, Ballrooms 1 and 2, 3333 South Glenstone Ave in Springfield,
Missouri. Shareholders of record as of February 28, 2006, will be 
entitled to vote at this meeting.

f o r m   1 0 - k   r e p o r t
The Form 10-K Report of O’Reilly Automotive, Inc. filed with the
Securities and Exchange Commission and our quarterly press releases
are available without charge to shareholders upon written request.
These requests and other investor contacts should be directed to 
James R. Batten, Executive Vice President of Finance/Chief Financial
Officer, at the corporate address.

t r a d i n g   s y m b o l
The Company’s common stock is traded on The Nasdaq Stock Market
(National Market) under the symbol ORLY.

n u m b e r   o f   s h a r e h o l d e r s
As of February 28, 2006, O’Reilly Automotive, Inc. had approximately
35,589 shareholders based on the number of holders of record and an
estimate of the number of individual participants represented by 
security position listings.

a n a l y s t   c o v e r a g e
The following analysts provide research coverage 
of O’Reilly Automotive, Inc.:
AG Edwards & Sons – Brian Postol
BB&T - Anthony Cristello
Citigroup – Bill Sims
Credit Suisse First Boston – Gary Balter
Deutsche Bank Securities Inc. – Michael Baker
Friedman, Billings, Ramsey & Co – Jeff Sonnek
Goldman Sachs Research – Matthew Fassler
Harris Nesbitt Corp – Richard Weinhart
Kevin Dann & Partners – Cid Wilson
Lehman Brothers Equities Research – Alan Rifkin
Piper Jaffray – Michael Cox
RBC Capital Markets – Scot Ciccarelli
Robert W. Baird & Co – David Cumberland
Sidoti & Company – Scott Stember
Stifel Nicolaus/Hanifen Imhoff, Inc. – David Schick
William Blair & Company – Sharon Zackfia

m a r k e t   p r i c e s   a n d  
d i v i d e n d   i n f o r m a t i o n
The prices in the table below represent the high and low sales price 
for O’Reilly Automotive, Inc. common stock as reported by the 
Nasdaq Stock Market.

The common stock began trading on April 22, 1993. No cash dividends
have been declared since 1992, and the Company does not anticipate
paying any cash dividends in the foreseeable future.

2005

2004

high

$26.22 
30.50 
32.53 
32.52 
32.53 

low

$21.98 
23.21 
26.54 
25.75 
21.98 

high

$20.85 
23.54 
22.68 
22.82 
23.54 

low

$18.23 
19.59 
18.03 
18.50 
18.03 

First Quarter
Second Quarter
Third Quarter
Fourth Quarter
For the Year

o ’ r e i l l y   a u t o m o t i v e ,   i n c .  
a n d   s u b s i d i a r i e s   e x h i b i t   2 1 . 1   -  
s u b s i d i a r i e s   o f   t h e   c o m p a n y
subsidiary

state  of  incorporation

Ozark Automotive Distributors, Inc.
Greene County Realty Co.
O’Reilly II Aviation, Inc.
Ozark Services, Inc.
Hi-LO Investment Company
Hi-LO Management Company

Missouri
Missouri
Missouri
Missouri
Delaware
Delaware

One hundred percent of the capital stock of each of the above listed 
subsidiaries is directly owned by O’Reilly Automotive, Inc.

5 2

Board of Directors

Chub O’Reilly 
(1913-2005)
Chairman of the 
Board Emeritus

David O’Reilly 
Chairman of the Board

Charlie O’Reilly 
Vice Chairman of 
the Board

Larry O’Reilly 
Vice Chairman of 
the Board

Rosalie 
O'Reilly-Wooten
Director

Jay Burchfield 
Director Since 1997
Compensation Committee
- Chairman Corporate
Governance/Nominating
Committee

Joe Greene 
Director Since 1993
Corporate Governance/
Nominating 
Committee - Chairman

Paul Lederer 
Director 1993-July 1997;
February 2001
Audit Committee
Compensation Committee

John Murphy 
Director Since 2003
Audit Committee -
Chairman Corporate
Governance/Nominating
Committee

Ronald Rashkow 
Director Since 2003
Audit Committee
Compensation Committee

M i s s i o n   S t a t e m e n t

“O’Reilly Automotive will be the dominant supplier of auto parts in our market areas by offering our retail customers,

professional installers and jobbers the best combination of inventory, price, quality and service; providing our team 

members with competitive wages and benefits, and working conditions which promote high achievement and ensure fair

and equitable treatment; and, providing our stockholders with an excellent return on their investment.”

233 South Patterson
Spring field, Missouri 65802
417-862-3333
www.oreillyauto.com