Quarterlytics / Consumer Cyclical / Specialty Retail / O’Reilly Automotive

O’Reilly Automotive

orly · NASDAQ Consumer Cyclical
Claim this profile
Ticker orly
Exchange NASDAQ
Sector Consumer Cyclical
Industry Specialty Retail
Employees 10,000+
← All annual reports
FY2006 Annual Report · O’Reilly Automotive
Sign in to download
Loading PDF…
Our Road to Success 
b e g i n s   a n d   e n d s   w i t h   e xc e l l e n t   c u s to m e r   s e rv i c e

O ’ R E I L L Y A U T O M O T I V E 2 0 0 6 A N N U A L R E P O R T

Financial Highlights

In thousands, except earnings per share data and operating data

years ended december 31

2006

2005

2004

2003

2002

Sales

Operating Income

Net Income(a)

Working Capital

Total Assets

Total Debt

$2,283,222

$2,045,318

$1,721,241 

$1,511,816 

$1,312,490    

282,315

178,085

566,892

252,524 

164,266 

424,974 

190,458

117,674 

479,662 

165,275 

100,087 

441,617 

138,301    

81,992    

483,623   

1,977,496

1,718,896

1,432,357 

1,157,033 

1,009,419    

110,479

100,774 

100,914 

947,817 

121,902 

784,285 

191,152   

650,524   

Shareholders' Equity

1,364,096

1,145,769 

Net Income Per Common Share 

(assuming dilution)(a)

1.55

1.45 

1.05 

0.92 

0.76  

Weighted-Average Common Shares 

(assuming dilution)

155,119

113,385 

111,423 

109,060

107,384 

Stores At Year-End

Same-Store Sales Gain

1,640

3.3%

1,470 

7.5%

1,249 

6.8%

1,109 

7.8%

981   

3.7%

2006 was another strong year for Team O’Reilly. We continued to drive increases in sales and profitability through our 
relentless attention to providing the best customer service in the business.

e a r n i n g s   pe r   s h a re (a)
(assuming  dilution)

n e t   i n co m e (a)
(in  thousands)

o pe r at i n g   i n co m e (a)
(in  thousands)

Earnings Per Share increased 6.9% 
to $1.55 per share. We continued 
our focus on profitable growth by 
scrutinizing every expense while not
sacrificing customer service levels.

2006 was another year of profitable
growth for Team O’Reilly as we
reached new levels of Net Income for
the 14th consecutive year since
becoming a public company.

We posted an Operating Margin of
12.4% in 2006 as a result of our
excellent customer service and strict
adherence to expense control

(a) 2004 figures are based on income before cumulative effect of accounting change.

co m pa r i s o n   o f   f i ve - ye a r   c u m u l at i ve   re t u r n

o’reilly auto parts
nasdaq retail trade stocks
nasdaq us market

$ 200

150

100

50

dec. 31, 
2001

dec. 31, 
2002

dec. 31, 
2003

dec. 31, 
2004

dec. 31, 
2005

dec. 31, 
2006

Comparison of Cumulative Total Return on $100 invested in O’Reilly Automotive, Inc. on December 31, 2001, 
versus the Nasdaq United States Stock Market Total Return Index and The Nasdaq Retail Trade Stocks 
Total Return Index, assuming reinvestment of all dividends.

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

Letter to Shareholders

Our road to success ... begins and ends
with excellent customer service.

o pe r at i n g   p ro f i t   a s   a  
pe rc e n tag e   o f   s a l e s

Whether in Noel, Missouri, population
1,480, or metropolitan Atlanta, popula-
tion 5 million; whether in Bismarck,
North Dakota, with an average winter
low temperature of -1 degree, or in
Brownsville, Texas, with an average 
winter high temperature of 70 degrees,
our road to success begins and ends with
excellent customer service. In every one
of our 1,640 stores, our ability to provide
excellent customer service sets us apart
from the other options available to 
our customers. At O’Reilly, superior 
customer service means a friendly
Professional Parts Person, whose singular
goal is to help solve a customer’s problem
with technical advice and superior in-
stock and parts availability at fair prices.
Whether it is a do-it-yourselfer who is
trying to get their vehicle back on the
road, or a professional installer trying to
run an efficient, profitable business, our
Professional Parts People are there to
help our customers achieve their goals.
By consistently providing excellent cus-
tomer service, we gain the customer’s
trust, build a win-win relationship and
earn their repeat business. At O’Reilly,
we sum up our culture in the motto
“Live Green,” and we focus on perpetu-
ating and growing our Live Green 
culture every day. 

13%

12%

11%

10%

01

02

03

04

05

06

Our operating margin of 12.4% in 2006 is the 
highest level ever for O’Reilly and is the direct result 
of Team O’Reilly’s focus on profitable sales growth 
and expense control.

All team members know that understanding customers
personally and professionally is a very important aspect 
in building business relationships. They don’t see their 
customers as just another sale; they value their friendship
and work hard to exceed their expectations in order 
to retain their business.

2006 was a challenging year for both
Team O’Reilly and our customers. High
energy costs reduced miles driven during
the summer months for the first time in
recent history and put pressure on our
customers’ pocket books. Despite the
temporary reduction in miles driven, one
of our key business drivers, our team dug
in and worked hard to increase sales by
11.6% and achieve a same-store sales
increase of 3.3%. In this tough sales 
environment, our 17,494 store team
members were extremely focused on solid,
profitable sales growth achieved through
building new customer relationships and
enhancing existing ones. Our focus on
profitable sales growth and expense 
control (a Team O’Reilly Live Green core
value) enabled us to increase operating
margin to 12.4%, the highest level ever
for our Company.

In 2006, we continued our proven, 
profitable growth model by adding 170
new stores. The two main components of
our successful growth model are people
and support. The success of an O’Reilly
store, new or existing, is shaped by the
quality of our store team. To ensure our
store is staffed with Professional Parts
People, we hire people who fit our 
culture, focus on education through our
e-learning system and perpetuate our 
culture with hands-on mentoring made
possible by our low ratio of operations

p a g e   1

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

management to stores. To better support
our Professional Parts People, the new
store openings were concentrated around
our newest distribution centers in Atlanta,
Georgia, and Indianapolis, Indiana. This
increased market penetration provides
improved economies of scale as it relates
to brand recognition, advertising, 
distribution and operations. 

In addition to the new stores opened in
2006, we completed the integration of
our acquisition of the Midwest Auto
Parts chain, which was purchased in
2005. With our merchandise mix in
place, systems fully converted and our
team members “Living Green,” we are
ready to increase our rate of expansion 
in the Northern Plains. To support this
growth, we will relocate the St. Paul,
Minnesota, distribution center in mid-
2007 to a new, larger (240,000 square
feet) and much more efficient distribution
center in Brooklyn Park, Minnesota, a
suburb of Minneapolis. As has been our
history, acquisitions will continue to be 
a key component in our growth strategy.
We will continue to be opportunistic
industry consolidators when the 
geographic location, culture and value
meet our acquisition requirements.

Excellent customer service doesn’t begin
and end at the stores. Providing the high
level of parts availability our customers
have come to expect requires an extensive
logistics and distribution network. Our
3,188 dedicated distribution center team
members are totally committed to pro-
viding excellent customer service to their
customers - our stores. The distribution
center team provides the highest level of
store in-stock rates and parts availability
in the industry by delivering to every
store five nights a week and providing
four to eight daily deliveries to our stores
in metro markets that have a distribution
center. To support our contiguous
growth, we expanded our distribution
footprint in 2006 by adding our 14th

distribution center in Indianapolis. 
This distribution center allows us to 
service all of the markets in Indiana as
well as Cincinnati, Ohio; Louisville,
Kentucky; and Dayton, Ohio.

From the day we opened the doors at 
our first store, expense control has been
ingrained in our Live Green culture. All
team members are continually reminded
to reduce expenses without negatively
impacting our goal of providing excellent
customer service. With comparable store
sales below historical levels and rising
energy costs, we experienced tremendous
pressure on our operating, selling, general
and administrative costs (OSG&A), but
by Living Green, our team was able to
reduce per store OSG&A costs by 
1% per store in 2006. We were able to
accomplish this by: tightly controlling
payroll without sacrificing our high-level
of customer service, reducing our energy
usage through energy management
enhancement initiatives at the distribution
centers and stores, improving safety 
performance (another tenet of Living
Green), and scrutinizing every expense
item. While expense control is a continual
focus, our team members’ expense 
discipline held the line on OSG&A in 
a challenging year.

The road to achieving our “Four-N-Ten
Everyone Wins” goal of reaching sales of
$4 billion by 2010 begins and ends with
excellent customer service. Our ability to
continually exceed customer expectations
in our 1,640 existing stores, and the 190
to 195 new stores that will open in 2007,
will be the key to our success. Staffing 
our stores with knowledgeable, friendly
Professional Parts People armed with 
the tools and support to help solve our
customers’ problems and meet their needs
will continue our tradition of building
customer trust and relationships. These
win-win relationships will be the vehicle
we use to drive sales, because in the 
end … people buy from people.

Our distribution centers stock over 116,000 part
numbers. Once a part has been ordered, our advanced
inventory control system and handling technology
allow the part to be picked, packed and delivered to
the store and to our customer within 24 hours.

tota l   n u m b e r  
o f   s to re s

1,750

1,500

1,250

1,000

750

500

250

0

01

02

03

04

05

06

In 2006, we plan to open 190 to 195 new stores, located 
primarily in markets served by our newest DCs in 
Minneapolis, Indianapolis and Atlanta.

Our co-founder, C.F. O’Reilly once said, “People do 
business with people they like.” This is a philosophy that
has been adopted throughout our Company and the reason
our customers continue to reward us with their business.

David O’Reilly
Chairman of the Board

Greg Henslee
Chief Executive Officer and 
Co-President

Ted Wise
Chief Operating Officer and 
Co-President

Tom McFall
Senior Vice President 
of Finance and Chief 
Financial Officer 

p a g e   2

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

Our Road to Success 
b e g i n s   a n d   e n d s   w i t h   e xc e l l e n t   c u s to m e r   s e rv i c e

Customer service is one of the cultural pillars that has been passed down since 

O’Reilly Automotive began. It is what we strive to achieve each day and is what we believe 

sets us apart from all the rest. We carry the same parts as our competition, and we are 

in the same market areas. The one thing that makes us better than our competition is 

our team members and the customer service they provide.

p a g e   3

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

Annual Sales of $2.3 Billion in 2006, 
Heading to $4 Billion in 2010.

2010 

Team O’Reilly knows
from experience that 
setting goals is a power-
ful way to reach new
levels of achievement.
With each new goal
met, another is set. After
reaching our goal of

becoming a $2 billion company at the end 
of 2005, Team O’Reilly hardly paused long
enough to celebrate before setting our sights 
on another goal … $4 billion in sales by
2010!  To reinforce that every member of
Team O’Reilly is responsible for reaching our 
Four-N-Ten goal, we use the slogan “One
Team, One Goal!”

The O’Reilly expansion goal for 2006 was 
also met with 170 new stores and a new 

state-of-the-art distribution center in
Indianapolis, Indiana, which brings us 
to a grand total of 1,640 stores and 14 
distribution centers.

Our performance and consistency doesn’t 
just happen because we’ve got better parts,
better prices and better locations. It happens
because we have more than 21,000 team
members living the O’Reilly Culture and
offering our customers the the very best 
service in the automotive aftermarket. Team
O’Reilly is poised for profitable growth, and
all team members are committed to our new
goal. “Four-N-Ten, Everyone Wins” is our
way of saying that team members, customers
and shareholders will all benefit when Team
O’Reilly hits our goal of $4 billion in sales 
in 2010.

“Yes, we sell auto parts, but we’re really in the customer service
business. The TOP NOTCH CUSTOMER SERVICE 
we provide to our customers is really our most 
valued competitive advantage.”

As our Company grows, so does our dedication to the team concept. From our stores to our distribution centers to our corporate and
regional offices, Team O’Reilly works together to make O’Reilly Auto Parts the dominant supplier of auto parts in all our market areas.

p a g e   4

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

p ro d u c t   s a l e s
(in  billions)

$ 2.5

2.25

2.0

1.75

1.5

1.25

1.0

0.75

0.5

0.25

0

96

97

98

99

00

01

02

03

04

05

06

Product Sales increased 11.6% to $2.3 billion due to our continued expansion 
into new market and same-store sales growth of 3.3%.

The Right People and 
the Right Parts at
the Right Price.

At O’Reilly, we have access to high-
quality, name-brand parts at competitive
prices. We also have well-designed 
advertising, marketing and sales 
programs. We have all of these tools in
place, but they are not exclusive to our
Company. We know that many of our
competitors have quality parts, good pricing and well-designed
programs, but there is one ingredient to our success that is
unique to Team O’Reilly. It’s our people who practice the 
Live Green culture every day.

Our people are second to none. We are enthusiastic, hardworking
professionals who are dedicated to teamwork, safety and 
excellent customer service. We practice expense control while 
setting an example of respect, honesty and a win-win-attitude 
in everything we do.

We realize our customers have many options when it comes 
to choosing where they buy auto parts. That’s why we are 
committed to providing a higher and more consistent level 
of customer service than our competition. Providing great service
and having that special win-win relationship with our customers
is what makes O’Reilly Auto Parts their “first choice” when it
comes to fulfilling their auto parts needs.

As we enter our 50th year, our team is more focused than ever
on growing the business and increasing our market share by
building business relationships, one customer at a time.

p a g e   5

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

We Are Professional 
Parts People.

Team O’Reilly is well known as one of the best success stories 
in the automotive aftermarket. What makes Team O’Reilly 
so successful is how we go to market. O’Reilly started out as a
wholesaler, supplying the installer side of the market. Through
the years, more and more “do-it-yourself” customers came to
our stores to purchase quality name-brand parts and get expert
advice. You might say it was a natural evolution as O’Reilly
became the only major chain in the country to equally serve 
both the wholesale and retail sides of our industry.

In fact, our “Dual Market” strategy is what has propelled our
Company to the top, and is what truly sets us apart from our
competition. We continue to enjoy a near 50/50 business split.
While serving both sides of the market is not an easy task, it
allows our Company to offer the best combination of inventory
availability, price, quality and service. Our commitment to the
professional installers’ rigorous demands has translated well 
to the needs of our DIY customers. Our broad selection of
inventory, highly competitive pricing backed by our “Low
Price Guarantee,” and the extensive product knowledge of our
Professional Parts People are key attributes to satisfying the 
needs of both sides of the business.

We began servicing the installer customer in 1957, and we
fully understand their needs and know how important our
service is to the success of their business. At a standard labor
rate of $60 an hour, waiting on parts costs our installer 
customers $1 a minute, so the faster we can deliver, the
stronger our relationships become. We offer extensive support
programs, professional training classes and a dedicated sales
team of 264 professionals who solely devote their time to
building relationships with our installer customers.

Do-it-yourself customers and professional installers alike respect
the sound reputation that stands behind the O’Reilly name.
Since the beginning of O’Reilly, our business philosophy has
stayed the same. We value every one of our customers, and 
as we near our 50th anniversary in business, we promise to
continue our commitment to making customer service our
No. 1 priority!

a u t o m o t i v e   a f t e r m a r k e t   i n d u s t r y   o v e r v i e w

DIY Growth Is 3% to 5%

Professional Installer Growth Is 3% to 5%

$38 billion
$80 billion

We have gained the trust and loyalty of both retail and professional installer customers with
our distinctive O’Reilly brand of outstanding friendly, knowledgeable service and elevated 
customer service into a clear competitive edge in the marketplace.

We will continue to build momentum in the coming years with our proven 
“Dual Market” strategy ... O’Reilly will continue to be a trusted name in the eyes 
of both commercial and retail customers.

“When it comes to customer service, little things matter a lot. 
Things like acknowledging a customer as they enter the store, smiling at them 
as you help find the products they need, and thanking them for their 
business as you hand them their receipt.”

p a g e   6

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

Service with a smile goes a long way in letting our customers know we 
value the opportunity to do business with them. Our team members have been
empowered to do “whatever it takes” to go the extra mile to meet the needs 
of our customers. They know that the business relationships they help build
today, will result in the growth of our Company for years to come.

p a g e   7

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

More Than Just Parts Distribution –
We Deliver Customer Service!

Another competitive
edge we take great
pride in is our 14
strategically placed 
distribution centers.
Virtually every O’Reilly
store is within 250
miles of over 116,000 stock keeping units
(SKUs) which are available by same-day or
overnight delivery. In 2006, our route trucks
drove a record number of 19,427,554 miles to
make sure our customers got the right part, at
the right price, at the right time. 

Customer service doesn’t stop at our parts
counters. Our distribution center team mem-
bers know that their immediate customers are
the O’Reilly stores. They are just as committed
to their customers as our stores are committed

to serving their installer and DIY customers.
These dedicated DC team members are 
behind the scenes picking, packing, loading
and delivering parts with speed and accuracy 
to service our stores across 25 states. Their
commitment to quality and customer service 
is what gives our stores the ability to maintain
the best in-stock levels and offer the best parts
availability in the industry.

In June 2006, we successfully opened our 14th
distribution center in Indianapolis, Indiana.
Every new DC we add to our network offers 
us the opportunity to test new distribution
concepts and technologies. By applying the 
lessons learned from our new DC openings, 
we are able to adapt these best practices to our
existing DCs and improve the efficiency of the
entire O’Reilly network.

2 0 0 6   o ’r e i l l y   a u t o   p a r t s   s t o r e s   a n d   d i s t r i b u t i o n   c e n t e r s

distribution centers

operating footprint

alabama
arkansas
florida
georgia
illinois
indiana
iowa
kansas
kentucky

95  stores
87  stores
14  stores
94  stores
57  stores
35  stores
65  stores
61  stores
42  stores

louisiana
minnesota
mississippi
missouri
montana
nebraska
north carolina
north dakota
oklahoma

65  stores
43  stores
59  stores
154  stores
18  stores
26  stores
30 stores
3  stores
101  stores

south carolina
south dakota
tennessee
texas
virginia
wisconsin
wyoming

24  stores
3  stores
112  stores
434  stores
3  stores
11 stores
4  stores

total number of stores

1,640

“As O’Reilly continues to grow and we work toward our 
Four-N-Ten goal, it has become paramount that we always
remember to provide excellent customer service to our 
external customers as well as to our internal customers.”

p a g e   8

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

With stores covering a 25-state footprint, distribution must be carefully managed 
to make sure each of our 1,640 stores are restocked nightly. Our 14 distribution
centers contain over 4.4 million square feet of distribution space and house over
116,000 unique SKUs. Our customers have become accustomed to overnight 
or same-day delivery, and with our broad inventory coverage and advanced 
supply chain systems in place, they will not be disappointed. 

p a g e   9

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

What makes O’Reilly Auto Parts such a great company, and why has O’Reilly
Auto Parts continued to outperform all other auto parts suppliers in just about
every category imaginable? The answer is really quite simple ... It’s called the
O’Reilly Culture. Our culture is the driving force behind our growth and 
success and will continue to be our greatest asset in the future.

p a g e   1 0

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

Our People, Our Culture.

Team O’Reilly is a 
special team ... one 
that is dedicated to
hard work and provid-
ing our customers with
the very best in quality
parts and outstanding
service. The members of our team come in all
different shapes, sizes, ages, ethnic and religious
backgrounds, and political diversity, but the
one common thread that holds us together is
our culture. Our history is rich in hard work,
performance and success, and our culture has
gotten us to where we are today.

It all started in 1957, when our founders, 
C.F. and Chub O’Reilly, along with 11 other
individuals, opened our first store and laid the
ground work for our culture. This culture is

based on a simple philosophy of giving a hard
day’s work for a day’s pay, being dedicated to 
a common cause, maintaining high standards
based on honesty and integrity and all the while
working together as a TEAM to provide the
BEST CUSTOMER SERVICE IN TOWN.

Today, all members of Team O’Reilly continue
to share the common goal of making our 
Company successful. In our stores, our 
distribution centers and our corporate and
regional offices, each member of Team 
O’Reilly knows that they play a major role 
in perpetuating our culture and instilling it in
our new team members. Market by market,
customer by customer, our team members 
are committed to the goal of becoming the
dominant supplier of auto parts in all our 
market areas.

On your first day as an official O’Reilly team member, you are introduced to the 11 values of the O’Reilly Culture: respect, honesty, 
teamwork, expense control, hard work, safety, professionalism, enthusiasm, excellent customer service, dedication and a win-win attitude.
Live Green, Box 4, and O’Attitude are all phrases that represent our culture, but this phrase says it best: We are enthusiastic,
hardworking professionals who are dedicated to teamwork, safety and excellent customer service. We practice expense control 
while setting an example of respect, honesty and a win-win attitude in everything we do!

p a g e   1 1

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

“Customers don’t care what you know 
until they know that you care.”
c h a r l i e   o ’r e i l l y

Our business is pleasing customers, and we are committed to doing so in the following ways: 

we will train our team members to be the most knowledgeable Professional Parts People in the

industry; we will stand behind anything that we sell; we will make customer satisfaction our 

#1 priority; and we will be loyal to our customers in order to keep them coming back.

p a g e   1 2

2006 Financial Results

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a

(In thousands, except per share data)

years ended december 31,

i n co m e   s tat e m e n t   d ata :

Sales

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes and cumulative effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change

Cumulative effect of accounting change, net of tax (a)

2006

2005

2004

$2,283,222

1,276,511

1,006,711

724,396

282,315

(50)

282,265

104,180

178,085

-

$2,045,318

1,152,815

892,503

639,979

252,524

(1,455)

251,069

86,803

164,266

-

$1,721,241

978,076

743,165

552,707

190,458

(2,721)

187,737

70,063

117,674

21,892

Net income

$   178,085

$   164,266

$   139,566

b a s i c   e a r n i n g s   pe r   co m m o n   s h a re :  

Income before cumulative effect of accounting change

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding

$        1.57

-

$        1.57

113,253

$

$

1.47

-

1.47

111,613

$        1.07

0.20

$        1.27

110,020

e a r n i n g s   pe r   co m m o n   s h a re - a s s u m i n g   d i lu t i o n :

Income before cumulative effect of accounting change

$        1.55

$        1.45

$        1.05

Cumulative effect of accounting change (a)

Net income per share

Weighted-average common shares outstanding - adjusted

p ro   f o r m a   i n co m e   s tat e m e n t   d ata   (b):

Sales

Cost of goods sold, including warehouse and distribution expenses

Gross profit

Operating, selling, general and administrative expenses

Operating income

Other income (expense), net

Income before income taxes

Provision for income taxes

Net income

Net income per share

Net income per share – assuming dilution

-

$        1.55

115,119

-

$        1.45

113,385

0.20

$        1.25

111,423

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

(a)  See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2005 Compared to 2004.

(b)  The pro forma income statement reflects the retroactive application of the cumulative effect of the accounting change to historical periods.

p a g e   14

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

2003

2002

2001

2000

1999

1998

1997

$1,511,816

$1,312,490

$1,092,112

$  890,421

$  754,122

$  616,302

$  316,399

873,481

638,335

473,060

165,275

(5,233)

160,042

59,955

100,087

-

759,090

553,400

415,099

138,301

(7,319)

130,982

48,990

81,992

-

624,294

467,818

353,987

113,831

(7,104)

106,727

40,375

66,352

-

507,720

382,701

292,672

90,029

(6,870)

83,159

31,451

51,708

-

428,832

325,290

248,370

76,920

(3,896)

73,024

27,385

45,639

-

358,439

257,863

200,962

56,901

(6,958)

49,943

19,171

30,772

-

181,789

134,610

97,526

37,084

472

37,556

14,413

23,143

-

$   100,087

$     81,992

$     66,352

$  51,708

$    45,639

$    30,772

$    23,143

$        0.93

$        0.77

$        0.64

$     0.51

$     0.47

$     0.36

$     0.27

-

-

-

$        0.93

$        0.77

$        0.64

107,816

106,228

104,242

-

$     0.51

102,336

-

-

-

$     0.47

$     0.36

$     0.27

97,348

84,952

84,172

$        0.92

$        0.76

$        0.63

$     0.50

$     0.46

$     0.36

$     0.27

-

-

-

$        0.92

$        0.76

$        0.63

109,060

107,384

105,572

-

$     0.50

103,456

-

-

-

$     0.46

$     0.36

$     0.27

99,430

86,408

85,108

$1,511,816

$1,312,490

$1,092,112

$  890,421

$  754,122

$  616,302

$  316,399

872,658

639,158

473,060

166,098

(5,233)

160,865

60,266

$   100,599

$        0.93

$        0.92

754,844

557,646

415,099

142,547

(7,319)

135,228

50,595

618,217

473,895

353,987

119,908

(7,104)

112,804

42,672

$     84,633

$        0.80

$        0.79

$     70,132

$        0.67

$        0.66

501,567

388,854

292,672

96,182

(6,870)

89,312 

33,776

$    55,536

$       0.54

$       0.54

425,229

328,893

248,370

80,523

(3,896)

76,627

28,747

$    47,880

$     0.49

$     0.48

350,581

265,721

200,962

64,759

(6,958)

57,801

22,141

$    35,660

$       0.42

$       0.41

180,170

136,229

97,526

38,703

472

39,175

15,025

$    24,150

$       0.29

$       0.28

p a g e   15

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

(In thousands, except selected operating data)

years ended december 31,

s e l e c t e d   o pe r at i n g   d ata :

Number of stores at year-end (a)

Total store square footage at year-end (in 000’s) (a) (b)

Weighted-average sales per store (in 000’s) (a) (b)

Weighted-average sales per square foot (b) (d)

Percentage increase in same store sales (c)

b a l a n c e   s h e e t   d ata :

Working capital

2006

2005

2004

1,640

11,004

$       1,439

$          215

3.3%

1,470

9,801

$       1,478

$         220

7.5%

1,249

8,318

$       1,443

$          217

6.8%

$   566,892

$   424,974

$   479,662

Total assets

1,977,496

1,718,896

1,432,357

Current portion of long-term debt and short-term debt

309

75,313

592

Long-term debt, less current portion

110,170

25,461

100,322

Shareholders' equity

1,364,096

1,145,769

947,817

(a)  Store count for 2002 does not include 27 stores acquired from Dick Smith Enterprises and Davie Automotive, Inc. in December 2002.

(b)  Total square footage includes normal selling, office, stockroom and receiving space.  Weighted-average sales per store and per square foot are weighted to consider 
the approximate dates of store openings or expansions.

(c)  Same-store sales are calculated based on the change in sales of stores open at least one year.  Prior to 2000, same-store sales data was calculated based on 
the change in  sales of only those stores open during both full periods being compared.  Percentage increase in same-store sales is calculated based on store sales results, 
which exclude sales of specialty machinery, sales by outside salesmen and sales to team members.

(d)  1998 does not include stores acquired from Hi/LO. Consolidated weighted-average sales per square foot were $207.

p a g e   16

s e l e c t e d   c o n s o l i d a t e d   f i n a n c i a l   d a t a   (continued)

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

2003

2002

2001

2000

1999

1998

1997

1,109

7,348

$       1,413

$          215

7.8%

981

6,408 

$       1,372

$          211

3.7%

875

5,882 

$       1,426

$         219

8.8%

672

4,491 

$       1,412

$          218

5.0%

571

3,777 

$       1,422

$          223

9.6%

491

3,172 

$       1,368

$          238

6.8%

259 

1,417 

$     1,300 

$        244

6.8%

$   441,617

$   483,623

$   429,527

$   296,272

$   249,351

$   208,363

$   93,763

1,157,033

1,009,419

856,859

715,995

610,442

493,288

247,617 

925

682

16,843

49,121

19,358

13,691

130

120,977

190,470

165,618

90,463

90,704

170,166

22,641

784,285

650,524

556,291

463,731

403,044

218,394

182,039

p a g e   17

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s

The following discussion of our financial condition, results of operations and liquidity and capital resources should be read in conjunction with our consolidated
financial statements, related notes and other financial information included elsewhere in this annual report. 

We are one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, selling 
our products to both do-it-yourself (DIY) customers and professional installers. Our stores carry an extensive product line consisting of new and
remanufactured automotive hard parts, maintenance items and accessories and a complete line of auto body paint and related materials, automotive
tools and professional service equipment. 

We calculate same-store sales based on the change in sales for stores open at least one year. We calculate the percentage increase in same-store sales
based on store sales results, which exclude sales of specialty machinery, sales by outside salesmen and sales to team members. 

Cost of goods sold consists primarily of product costs and warehouse and distribution expenses. Cost of goods sold as a percentage of sales may be
affected by variations in our product mix, price changes in response to competitive factors and fluctuations in merchandise costs and vendor programs. 

Operating, selling, general and administrative expenses consist primarily of salaries and benefits for store and corporate team members, occupancy costs,
advertising expenses, depreciation, general and administrative expenses, information technology expenses, professional expenses and other related expenses.

c r i t i c a l   a c c o u n t i n g   p o l i c i e s   a n d   e s t i m a t e s
The preparation of our financial statements in accordance with accounting policies generally accepted in the United States (“GAAP”) requires the
application of certain estimates and judgements by management. Management bases its assumptions, estimates, and adjustments on historical experience,
current trends and other factors believed to be relevant at the time the consolidated financial statements are prepared. Management believes that the 
following policies are critical due the inherent uncertainty of these matters and the complex and subjective judgments required to establish these estimates.
Management continues to review these critical accounting policies and estimates to ensure that the consolidated financial statements are presented
fairly in accordance with GAAP. However, actual results could differ from our assumptions and estimates and such differences could be material.

(cid:2) Vendor concessions – We receive concessions from our vendors through a variety of programs and arrangements, including co-operative advertising,
allowances for warranties, merchandise allowances and volume purchase rebates. Co-operative advertising allowances that are incremental to our
advertising program, specific to a product or event and identifiable for accounting purposes, are reported as a reduction of advertising expense in
the period in which the advertising occurred. All other vendor concessions are recognized as a reduction to the cost of inventory. Amounts receivable
from vendors also include amounts due to the Company for changeover merchandise and product returns. Amounts receivable from vendors are
regularly reviewed by management and reserves for estimated uncollectible amounts are provided for in our consolidated financial statements. 
We do not believe there is a reasonable likelihood that uncollectible amounts will exceed management’s expectations. However, actual results could
differ from our assumptions and estimates, and we may be exposed to losses or gains that could be material.

(cid:2) Self-Insurance reserves – We use a combination of insurance and self-insurance mechanisms to provide for potential liabilities from workers’ 

compensation, general liability, vehicle liability, property loss and employee health care benefits. With the exception of employee health care benefit
liabilities, which are limited by the design of these plans, we obtain third-party insurance coverage to limit our exposure for any individual claim.
When estimating our self-insurance liabilities, we consider a number of factors, including historical claims experience and trend-lines, projected
medical and legal inflation, and growth patterns and exposure forecasts. Our calculation of these liabilities requires management to apply judgment
to estimate the ultimate cost to settle reported claims and claims incurred but not yet reported as of the balance sheet date. Actual claim activity or
development may vary from our assumptions and estimates, which may result in material losses or gains.

(cid:2) Accounts receivable – Management estimates the allowance for doubtful accounts based on historical loss ratios and other relevant factors. Actual
results have consistently been within management’s expectations and we do not believe that there is a reasonable likelihood that there will be a
material change in future assumptions or estimates we use to calculate our allowance for doubtful accounts. However, if actual results differ from
our estimates, we may be exposed to losses or gains that could be material.

(cid:2) Taxes – We operate within multiple taxing jurisdictions and are subject to audit in these jurisdictions. These audits can involve complex issues,

which may require an extended period of time to resolve. We regularly review our potential tax liabilities for tax years subject to audit. Changes in
our tax liability may occur in the future as our assessments change based on the progress of tax examinations in various jurisdictions and/or changes
in tax regulations. In management’s opinion, adequate provisions for income taxes have been made for all years presented. However, the estimates
of our potential tax liabilities contain uncertainties because management must use judgment to estimate the exposures associated with our various
tax positions. Actual results could differ from our estimates and such differences could be material.  

(cid:2) Share-based compensation – Prior to January 1, 2006, the Company accounted for its share-based compensation plans under the provisions of Accounting
Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB No. 25”), as permitted under Statement of Financial Accounting Standards
No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123. Effective January 1, 2006, the
Company adopted SFAS No. 123R, “Share Based Payment,” under the modified prospective method. Accordingly, prior period amounts have not been
restated. Under this application, the Company records share-based compensation expense for all awards granted on or after the date of adoption and
for the portion of previously granted awards that remain unvested at the date of adoption. Currently, the Company’s share-based compensation relates
to stock option awards, employee share purchase plan discounts, restricted stock awards and shares contributed directly to other employee benefit plans.
Under SFAS No. 123R, the Company uses a Black-Scholes option-pricing model to determine the fair value of its stock options. The Black-Scholes model

p a g e   18

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

includes various assumptions, including the expected life of stock options, the expected volatility and the expected risk-free interest rate. These assumptions
reflect the Company’s best estimates, but they involve inherent uncertainties based on market conditions generally outside the control of the Company.
If the Company uses different assumptions for future grants, share-based compensation cost could be materially impacted in future periods. Also, under
SFAS No. 123R, the Company is required to record share-based compensation expense net of estimated forfeitures. The Company’s forfeiture rate assumption
used in determining its share-based compensation expense is estimated based on historical data. The actual forfeiture rate could differ from those estimates.

r e s u l t s   o f   o p e r a t i o n s  
The following table sets forth, certain income statement data as a percentage of sales for the years indicated:

ye a r s   e n d e d   d e c e m b e r   3 1 ,

Sales
Cost of goods sold, including warehouse and 

distribution expenses

Gross profit
Operating, selling, general and administrative expenses

Operating income
Other expense, net

Income before income taxes and cumulative 

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change
Cumulative effect of accounting change, net of tax

2 0 0 6

100.0%

55.9

44.1
31.7

12.4
-

12.4
4.6

7.8
-

2 0 0 5

100.0%

56.4

43.6
31.3

12.3
(0.1)

12.2
4.2

8.0
-

2 0 0 4

100.0%

56.8

43.2
32.1

11.1
(0.2)

10.9
4.1

6.8
1.3

Net income

7.8%

8.0%

8.1%

See Management’s Discussion and Analysis of Financial Condition and Results of Operations, 2005 Compared to 2004, for detailed information on
cumulative effect of accounting change.

2 0 0 6   c o m p a r e d   t o   2 0 0 5
Sales increased $237.9 million, or 11.6%, from $2.05 billion in 2005 to $2.28 billion in 2006, primarily due to 170 net additional stores opened 
during 2006, a full year of sales for stores opened throughout 2005 and a 3.3% increase in same-store sales for stores open at least one year. We believe
that the increased sales achieved by our existing stores are the result of our offering of a broader selection of products in most stores, an increased 
promotional and advertising effort through a variety of media and localized promotional events, continued improvement in the merchandising and
store layouts of most stores and compensation programs for all store team members that provide incentives for performance. Also, our continued focus
on serving professional installers contributed to increased sales. The same-store sales increase in 2006 of 3.3% was below the prior year increase of
7.5% and our historical results. The decrease from the prior year is the result of extremely strong same-store sales in 2005 (higher than historical rates)
and external macroeconomic factors in 2006. The external macroeconomic factors which we believe negatively impacted our sales were constraints on
our customer's discretionary income as a result of increased interest rates and higher energy costs combined with a reduction in the miles driven due 
to higher gas prices during the key summer selling season.

Gross profit increased $114.2 million, or 12.8%, from $892.5 million (43.6% of sales) in 2005 to $1.01 billion (44.1% of sales) in 2006, due to the
increase in sales. The increase in gross profit as a percent of sales is the result of improvements in product mix and product acquisition cost.  

OSG&A increased $84.4 million, or 13.2%, from $640.0 million (31.3% of sales) in 2005 to $724.4 million (31.7% of sales) in 2006. The increase in
these expenses was primarily attributable to increased salaries and benefits, rent and other costs associated with the addition of employees and facilities to
support the increased level of our operations. The increase in OSG&A as a percentage of sales was the result of increased advertising and energy costs.  

Other expense, net, decreased by $1.4 million from $1.5 million in 2005 to $0.1 million in 2006. The decrease was primarily due to decreased interest
expense on long-term debt resulting from a reduction in the interest rate on long-term debt.

Provision for income taxes increased from $86.8 million in 2005 (34.6% effective tax rate) to $104.2 million in 2006 (36.9% effective tax rate). 
The increase in the dollar amount was primarily due to the increase of income before income taxes. The increase in the effective tax rate in 2006 is 
primarily attributable to a non-cash adjustment of $6.1 million in the third quarter of 2005 resulting from the favorable resolution of prior year tax
uncertainties. This tax benefit was nonrecurring and reflected the reversal of previously recorded income tax reserves related to a prior acquisition.

As a result of the impacts discussed above, net income increased $13.8 million from $164.3 million in 2005 (8.0% of sales) to $178.1 million in 2006
(7.8% of sales). 

p a g e   19

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

2 0 0 5   c o m p a r e d   t o   2 0 0 4
Sales increased $324.1 million, or 18.8%, from $1.72 billion in 2004 to $2.05 billion in 2005, primarily due to 221 net additional stores opened
during 2005, a full year of sales for stores opened throughout 2004 and a 7.5% increase in same-store sales for stores open at least one year. We believe
that the increased sales achieved by the existing stores are the result of our offering of a broader selection of products in most stores, an increased 
promotional and advertising effort through a variety of media and localized promotional events, continued improvement in the merchandising and
store layouts of most stores, and compensation programs for all store team members that provide incentives for performance. Also, our continued
focus on serving professional installers contributed to increased sales.

Gross profit increased $149.3 million, or 20.1%, from $743.2 million (43.2% of sales) in 2004 to $892.5 million (43.6% of sales) in 2005, due to
the increase in sales and the increase in gross profit as a percent of sales as the result of improvements in our distribution cost and improved product
margin related to product acquisition cost. 

OSG&A increased $87.3 million, or 15.8%, from $552.7 million (32.1% of sales) in 2004 to $640.0 million (31.3% of sales) in 2005. The increase
in these expenses was primarily attributable to increased salaries and benefits, rent and other costs associated with the addition of employees and facilities
to support the increased level of our operations. The decrease in OSG&A as a percentage of sales was the result of ongoing expense management efforts
and benefits from increased economies of scale resulting from our sales growth. 

Other expense, net, decreased by $1.3 million from $2.7 million in 2004 to $1.5 million in 2005. The decrease was primarily due to increased interest
income as a result of higher average interest rates earned on comparable average cash and cash equivalent balances.

Provision for income taxes increased from $70.1 million in 2004 (37.3% effective tax rate) to $86.8 million in 2005 (34.6% effective tax rate). 
The increase in the dollar amount was primarily due to the increase of income before income taxes. The decrease in the effective tax rate in 2005 
was primarily attributable to the non-cash adjustment of $6.1 million in the third quarter resulting from the favorable resolution of prior year 
tax uncertainties. 

The cumulative change in accounting method, effective January 1, 2004, changed the method of applying our LIFO accounting policy for certain
inventory costs. Under the new method, we include in the value of inventory certain procurement, warehousing and distribution center costs. The
previous method was to recognize those costs as incurred, reported as a component of costs of goods sold. We believe the new method is preferable,
since it better matches revenues and expenses and is the prevalent method used by other entities within the automotive aftermarket industry. 

As a result of the impacts discussed above, income before the cumulative effect of the accounting change increased $46.6 million from $117.7 million
in 2004 (6.8% of sales) to $164.3 million in 2005 (8.0% of sales). Net income in 2004, after the cumulative effect of the accounting change, was
$139.6 million (8.1% of sales).

l i q u i d i t y   a n d   c a p i t a l   r e s o u r c e s  
Net cash provided by operating activities was $185.9 million in 2006, $206.7 million in 2005 and $226.5 million in 2004. The decrease in net cash
provided by operating activities in 2006 compared to 2005 was primarily due to increases in inventory related to new store growth and a decrease 
in the percentage of inventory funded by accounts payable, partially offset by the effect of increased net income in 2006. The decrease in net cash 
provided by operating activities was also due to the reclassification of the tax benefit derived from the exercise of stock options. In accordance with 
our current year adoption of SFAS No. 123R, the excess tax benefit from the exercise of stock options of $8.5 million is reflected as cash provided by
financing activities in our consolidated statement of cash flows for the year ended December 31, 2006. For the year ended December 31, 2005, the
excess tax benefit totaled $7.1 million and was included with net cash provided by operating activities in our 2005 consolidated statement of cash flows.

The decrease in cash provided by operating activities in 2005 compared to 2004 was primarily due to a smaller increase in accounts payable of $43.2
million in 2005 compared to the significant increase in 2004 of $94.6 million. The increase in accounts payable in 2005 and 2004 was primarily due
to management’s continued efforts with vendors to extend the terms of payments. The effect on operating cash flows of the 2005 decrease in accounts
payable growth was partially offset by the effect of the increase in net income in 2005. 

Net cash used in investing activities was $225.2 million in 2006, $262.4 million in 2005 and $172.0 million in 2004. The changes in cash used in
investing activities were the result of changes in capital expenditures and the $63 million acquisition in 2005 of Midwest Auto Parts Distributors, Inc.
(“Midwest”), which included 72 stores and distribution centers in St. Paul, Minnesota and Billings, Montana. Capital expenditures were $228.9 million
in 2006, $205.2 million in 2005 and $173.5 million in 2004. These expenditures were primarily related to the opening of new stores and distribution
centers, as well as the relocation or remodeling of existing stores. We opened 170, 149 (excluding the 72 stores acquired with Midwest) and 140 net
stores in 2006, 2005 and 2004, respectively. We remodeled or relocated 31, 37 and 30 stores in 2006, 2005 and 2004, respectively. We acquired a

p a g e   20

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

new facility near Minneapolis, Minnesota in 2006 for the relocation of the St. Paul, Minnesota distribution center in 2007. We acquired a new 
distribution center near Indianapolis, Indiana in 2005 that was subsequently equipped and opened in 2006. In 2004, we acquired and opened one
new distribution center near Atlanta, Georgia.

Our continuing store expansion program requires significant capital expenditures and working capital principally for inventory requirements. Our 2007
growth plans call for approximately 190 to 195 new stores and the relocation of one distribution center with total capital expenditures of $225 million
to $235 million. The costs associated with the opening of a new store (including the cost of land acquisition, improvements, fixtures, net inventory
investment and computer equipment) are estimated to average approximately $1.1 million to $1.3 million; however, such costs may be significantly
reduced where we lease, rather than purchase, the store site. We plan to finance our expansion program through cash expected to be provided from
operating activities and available borrowings under our existing credit facility.

On May 15, 2006, we entered into a private placement agreement that allows for the issuance of an aggregate of $300 million in unsecured senior notes,
issuable in series. On May 15, 2006, the Company completed the private placement of $75 million of the first series of Senior Notes (the “Series
2006-A Senior Notes”) under the Private Placement Agreement. The $75 million of Series 2006-A Senior Notes are due May 15, 2016 and bear 
interest at 5.39% per year. Proceeds from the Series 2006-A Senior Notes private placement transaction were used to repay certain existing debt of the
Company, including $75 million of 7.72% Series 2001-A Senior Notes due May 15, 2006.

On July 29, 2005, we entered into an unsecured, five-year syndicated credit facility (“Credit Facility”) in the amount of $100 million led by Wells
Fargo Bank as the Administrative Agent, replacing a three-year $150 million syndicated credit facility. The Credit Facility is guaranteed by all of our
subsidiaries and may be increased to a total of $200 million, subject to the availability of such additional credit from either existing banks within the
Credit Facility or other banks. The Credit Facility bears interest at LIBOR plus a spread ranging from 0.375% to 0.75% (5.75% at December 31, 2006)
and expires in July 2010. At December 31, 2006, $9.7 million of borrowings were outstanding under the Credit Facility. At December 31, 2005, the
Company had no outstanding balance under the Credit Facility. The available borrowings under the Credit Facility are reduced by stand-by letters of
credit issued by us primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Our aggregate availability
for additional borrowings under the Credit Facility was $57.4 million and $70.7 million at December 31, 2006 and 2005, respectively.

o f f   b a l a n c e   s h e e t   a r r a n g e m e n t s  
We have utilized various financial instruments from time to time as sources of cash when such instruments provided a cost effective alternative to 
our existing sources of cash. We do not believe, however, that we are dependent on the availability of these instruments to fund our working capital
requirements or our growth plans.

On December 29, 2000, we completed a sale-leaseback transaction with an unrelated party. Under the terms of the transaction, we sold 90 properties,
including land, buildings and improvements, which generated $52.3 million of additional cash. The lease, which is being accounted for as an operating
lease, provides for an initial lease term of 21 years and may be extended for one initial ten-year period and two additional successive periods of five
years each. The resulting gain of $4.5 million has been deferred and is being amortized over the initial lease term. Net rent expense during the initial
term will be approximately $5.5 million annually.

In August 2001, we completed a sale-leaseback with O’Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the Company).
The transaction involved the sale and leaseback of nine O’Reilly Auto Parts stores and resulted in approximately $5.6 million of additional cash to us.
The transaction did not result in a material gain or loss. The lease, which has been accounted for as an operating lease, calls for an initial term of 
15 years with three five-year renewal options.

On June 26, 2003, we completed an amended and restated master agreement to our $50 million Synthetic Operating Lease Facility, relating to our
properties leased from SunTrust Equity Funding, LLC (the “Synthetic Lease”), with a group of financial institutions. The terms of the Synthetic Lease
provide for an initial lease period of five years, a residual value guarantee of approximately $42.2 million at December 31, 2006, and purchase options
on the properties. The Synthetic Lease also contains a provision for an event of default whereby the lessor, among other things, may require us to 
purchase any or all of the properties. One additional renewal period of five years may be requested from the lessor, although the lessor is not obligated
to grant such renewal. The Synthetic Lease has been accounted for as an operating lease under the provisions of Financial Accounting Standards Board
(“FASB”) SFAS No. 13 and related interpretations, including FASB Interpretation No. 46. 

We issue stand-by letters of credit provided by a $50 million sublimit under the Credit Facility that reduce our available borrowings. These letters of
credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially all of the
outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously issued.
Letters of credit totaling $32.9 million and $29.3 million were outstanding at December 31, 2006 and 2005, respectively.

p a g e   21

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

c o n t r a c t u a l   o b l i g a t i o n s
We have other liabilities reflected in our balance sheet, including deferred income taxes and self-insurance accruals. The payment obligations associated
with these liabilities are not reflected in the financial commitments table due to the absence of scheduled maturities. Therefore, the timing of these payments
cannot be determined, except for amounts estimated to be payable in 2007 that are included in current liabilities. In addition, we have commitments
with various vendors for the purchase of inventory as of December 31, 2006. The financial commitments table excludes these commitments because
they are cancelable by their terms.

Our contractual obligations, including commitments for future payments under non-cancelable lease arrangements, short and long-term debt arrangements,
interest payments related to long-term debt and purchase obligations for construction contract commitments, are summarized below and are fully 
disclosed in Notes 6 and 7 to the consolidated financial statements.

payments due by period

(In thousands)

co n t r ac t ua l   o b l i g at i o n s :
Long-term debt
Interest payments related to long-term debt
Operating leases
Purchase obligations

Total contractual cash obligations

total

before
1 year

1-3
years

4-5
years

over 5
years

$110,479
41,408
379,710
69,516

$601,113

$      309
6,044
44,548
69,516

$120,417

$  25,470
9,088
77,303
-

$111,861

$  9,700
8,085
59,541
-

$77,326

$  75,000
18,191
198,318
-

$291,509

We believe that our existing cash and cash equivalents, cash expected to be provided by operating activities, available bank credit facilities and trade
credit will be sufficient to fund both our short-term and long-term capital needs for the foreseeable future.

i n f l a t i o n   a n d   s e a s o n a l i t y  
We attempt to mitigate the effects of merchandise cost increases principally by taking advantage of vendor incentive programs, economies of scale resulting
from increased volume of purchases and selective forward buying. As a result, we do not believe that our operations have been materially affected by
inflation. Our business is somewhat seasonal, primarily as a result of the impact of weather conditions on customer buying patterns. Store sales and 
profits have historically been higher in the second and third quarters (April through September) of each year than in the first and fourth quarters. 

q u a r t e r l y   r e s u l t s  
The following table sets forth certain quarterly unaudited operating data for fiscal 2006 and 2005. The unaudited quarterly information includes all
adjustments which management considers necessary for a fair presentation of the information shown. 

The unaudited operating data presented below should be read in conjunction with our consolidated financial statements and related notes included
elsewhere in this annual report, and the other financial information included therein.

(In thousands, except per share data)

fiscal 2006

Sales
Gross profit
Operating income
Net income
Basic net income per common share
Net income per common share-assuming dilution

first
quarter

$536,547
233,428
64,966
40,564
0.36
0.35

second
quarter

$591,199
260,928
78,236
49,313
0.44
0.43

third
quarter

$597,144
263,326
75,084
47,856
0.42
0.42

fourth
quarter

$558,332
249,029
64,029
40,352
0.35
0.35

p a g e   22

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   d i s c u s s i o n   a n d   a n a l y s i s  
o f   f i n a n c i a l   c o n d i t i o n   a n d   r e s u l t s   o f   o p e r a t i o n s   (continued)

(In thousands, except per share data)

Sales
Gross profit
Operating income
Net income
Basic net income per common share
Net income per common share-assuming dilution

first
quarter

$466,239
196,169
53,581
33,213
0.30
0.30

second
quarter

$521,209
228,970
68,127
42,923
0.39
0.38

fiscal 2005

third
quarter(a)

fourth
quarter(b)

$542,906
235,916
67,585
48,623
0.43
0.42

$514,964
231,448
63,231
39,507
0.35
0.35

(a) During the third quarter of 2005, the Company recorded a non-cash tax adjustment of $6.1 million as the result of the favorable resolution of prior tax uncertainties. 
See Note 12 to our consolidated financial statements. 

(b) During the fourth quarter of 2005, the Company recorded a non-cash charge related to the acceleration of employee stock options of $2.2 million ($1.4 million, net of tax).
See Note 1 to our consolidated financial statements. 

n e w   a c c o u n t i n g   s t a n d a r d s
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, a revision of SFAS No. 123, Accounting for Stock Based
Compensation, that supersedes APB No. 25, Accounting for Stock Issued to Employees. In April 2005, the SEC adopted a rule permitting implementation
of SFAS No. 123R at the beginning of the first fiscal year commencing after June 15, 2005. Among other items, SFAS No. 123R eliminated the use 
of APB No. 25 and the intrinsic value method of accounting, and requires companies to recognize in the financial statements the cost of employee
services received in exchange for awards of equity instruments, based on the grant date fair value of those awards. SFAS No. 123R also requires that the
benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating
cash flow as required under APB No. 25. The Company was required to adopt SFAS No. 123R beginning in its quarter ended March 31, 2006. 
Under the provisions of SFAS No. 123R, the Company had the choice of adopting the fair-value-based method of expensing of stock options using 
(a) the “modified prospective method”, whereby the Company recognizes the expense only for periods beginning after December 31, 2005, or (b) 
the “modified retrospective method”, whereby the Company recognizes the expense for all years and interim periods since the effective date of SFAS
No. 123. The Company adopted SFAS No. 123R using the modified prospective method. See Note 9, “Share-Based Employee Compensation Plans”, 
for information regarding expensing of stock options in 2006 and for pro forma information regarding the Company’s accounting for stock options 
for 2005 and 2004.

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN No. 48”), that prescribes a recognition
threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return.
Additionally, FIN No. 48 provides guidance on the derecognition, classification, accounting in interim periods and disclosure requirements for uncertain
tax positions. This interpretation is effective for us beginning January 1, 2007. The cumulative effect of initially adopting FIN 48 will be recorded as
an adjustment to opening retained earnings in the year of adoption and will be presented separately. Only tax positions that meet the more likely than
not recognition threshold at the effective date may be recognized upon adoption of FIN 48. We are in the process of determining the effect, if any, 
the adoption of FIN No. 48 will have on our consolidated financial statements. Based on our current assessment, and subject to any changes that may
result from the completion of our assessment and additional technical guidance issued by the FASB, the adoption of FIN 48 is not expected to have 
a material effect on our financial position, results of operations or cash flows.

f o r w a r d - l o o k i n g   s t a t e m e n t s
We claim the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
You can identify these statements by forward-looking words such as “expect,” “believe,” “anticipate,” “should,” “plan,” “intend,” “estimate,” “project,”
“will” or similar words. In addition, statements contained within this annual report that are not historical facts are forward-looking statements, such as
statements discussing among other things, expected growth, store development and expansion strategy, business strategies, future revenues and future
performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and
results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, competition, product demand, the market
for auto parts, the economy in general, inflation, consumer debt levels, governmental approvals, our ability to hire and retain qualified employees, risks
associated with the integration of acquired businesses, weather, terrorist activities, war and the threat of war. Actual results may materially differ from
anticipated results described or implied in these forward-looking statements. Please refer to the Risk Factors sections of the annual report on Form 10-K
for the year ended December 31, 2006, for additional factors that could materially affect our financial performance.

p a g e   23

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

m a n a g e m e n t ’ s   r e p o r t   o n   i n t e r n a l   c o n t r o l   o v e r   f i n a n c i a l   r e p o r t i n g

The management of O’Reilly Automotive, Inc. and Subsidiaries (the Company), under the supervision and with the participation of the Company’s
principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial
reporting. The Company’s internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Internal
control over financial reporting includes all policies and procedures that: 

(cid:2) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the

Company;

(cid:2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of 
management and directors of the Company; and

(cid:2) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that

could have a material effect on the financial statements.

Management recognizes that all internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems 
determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections 
of any evaluation of effectiveness to future periods are subject to risk. Over time, controls may become inadequate because of changes in conditions 
or deterioration in the degree of compliance with policies or procedures.

Under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, management assessed 
the effectiveness of the Company’s internal control over financial reporting as of December 31, 2006. In making this assessment, management used
the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework.
Based on this assessment, management believes that as of December 31, 2006, the Company’s internal control over financial reporting is effective
based on those criteria.

Ernst & Young LLP, Independent Registered Public Accounting Firm, has audited the Company’s consolidated financial statements has issued an attestation
report on management’s assessment of the Company’s internal control over financial reporting, as stated in their report which is included herein.

Greg Henslee
Chief Executive Officer &
Co-President

Thomas McFall
Senior Vice President of Finance &
Chief Financial Officer

p a g e   24

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

r e p o r t   o f   i n d e p e n d e n t   r e g i s t e r e d   p u b l i c   a c c o u n t i n g   f i r m

t h e   b o a r d   o f   d i r e c t o r s   a n d   s h a r e h o l d e r s  
o f   o ’ r e i l l y   a u t o m o t i v e ,   i n c .   a n d   s u b s i d i a r i e s
We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that
O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting as of December 31, 2006, based on criteria
established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO
criteria). O’Reilly Automotive, Inc. and Subsidiaries’ management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment
and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit. 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in
all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment,
testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in
the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as 
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures
of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material
effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that O’Reilly Automotive, Inc. and Subsidiaries maintained effective internal control over financial reporting
as of December 31, 2006, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, O’Reilly Automotive, Inc. and
Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance
sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of income, shareholders’
equity, and cash flows for each of the three years in the period ended December 31, 2006 and our report dated February 26, 2007 expressed an
unqualified opinion thereon.

Kansas City, Missouri
February 26, 2007

p a g e   25

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

r e p o r t   o f   i n d e p e n d e n t   r e g i s t e r e d   p u b l i c   a c c o u n t i n g   f i r m

t h e   b o a r d   o f   d i r e c t o r s   a n d   s h a r e h o l d e r s  
o f   o ’ r e i l l y   a u t o m o t i v e ,   i n c .   a n d   s u b s i d i a r i e s
We have audited the accompanying consolidated balance sheets of O’Reilly Automotive, Inc. and Subsidiaries as of December 31, 2006 and 2005, and the related
consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2006. These financial state-
ments are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of O’Reilly Automotive, Inc.
and Subsidiaries at December 31, 2006 and 2005, and the consolidated results of their operations and their cash flows for each of the three years in the period
ended December 31, 2006, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 2004 the Company changed its method of accounting for inventory.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of O’Reilly
Automotive, Inc. and Subsidiaries' internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2007 expressed an unqualified
opinion thereon.

Kansas City, Missouri
February 26, 2007

p a g e   26

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

c o n s o l i d a t e d   b a l a n c e   s h e e t s

(In thousands, except per share data)

d e c e m b e r   3 1 ,  

a s s e ts
Current assets:

Cash and cash equivalents
Accounts receivable, less allowance for doubtful

Accounts of $2,861 in 2006 and $2,778 in 2005

Amounts receivable from vendors, net
Inventory
Other current assets

Total current assets
Property and equipment, at cost:

Land
Buildings
Leasehold improvements
Furniture, fixtures and equipment
Vehicles

Accumulated depreciation and amortization

Net property and equipment

Notes receivable, less current portion
Other assets, net

Total assets

l i a b i l i t i e s   a n d   s h a re h o l d e r s’   e qu i t y
Current liabilities:
Accounts payable
Self insurance reserves
Accrued payroll
Accrued benefits and withholdings
Deferred income taxes
Other current liabilities
Current portion of long-term debt

Total current liabilities
Long-term debt, less current portion
Deferred income taxes
Other liabilities
Shareholders’ equity:

Preferred stock, $0.01 par value:
Authorized shares – 5,000,000
Issued and outstanding shares – none

Common stock, $0.01 par value:

Authorized shares – 245,000,000
Issued and outstanding shares – 113,929,327 in 2006 and 112,389,002 in 2005

Additional paid-in capital
Retained earnings

Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying Notes to Consolidated Financial Statements.  

2 0 0 6

2 0 0 5

$     29,903

$     31,384

81,048
47,790
812,938
28,997

73,849
57,224
725,339
22,845

$1,000,676

$   910,641

127,068
478,598
156,145
362,803
90,240

1,214,854
331,759

883,095
30,288
63,437

$1,977,496

$   318,404
31,084
21,171
12,948
5,779
44,089
309

433,784
110,170
38,171
31,275

109,327
368,996
127,685
310,570
76,321

992,899
274,533

718,366
29,062
60,827

$1,718,896

$   292,667
34,797
19,356
14,997
2,451
46,086
75,313

485,667
25,461
42,516
19,483

-

-

1,139
400,552
962,405

1,364,096

$1,977,496

1,124
360,325
784,320

1,145,769

$1,718,896

p a g e   27

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

c o n s o l i d a t e d   s t a t e m e n t s   o f   i n c o m e

(In thousands, except per share data) 

ye a r s   e n d e d   d e c e m b e r   3 1 ,  

Sales
Cost of goods sold, including warehouse and

distribution expenses

Gross profit
Operating, selling, general and administrative expenses

Operating income
Other income (expense):

Interest expense
Interest income
Other, net

Total other income (expense)

Income before income taxes and cumulative 

effect of accounting change

Provision for income taxes

Income before cumulative effect of accounting change
Cumulative effect of accounting change, net of tax 

2 0 0 6

$2,283,222

1,276,511

1,006,711
724,396

282,315

(4,322)
1,573
2,699

(50)

282,265
104,180

178,085
-

2 0 0 5          

2 0 0 4        

$2,045,318

$1,721,241 

1,152,815

892,503
639,979

252,524

(5,062)
1,582
2,025

(1,455)

251,069
86,803

164,266
-

978,076

743,165
552,707

190,458 

(4,700)
901 
1,078 

(2,721)

187,737 
70,063 

117,674 
21,892   

Net Income

$   178,085

$   164,266

$   139,566 

Basic income per common share:
Income before cumulative effect of accounting change
Cumulative effect of accounting change

Net income per common share

Weighted-average common shares outstanding

Income per common share—assuming dilution:
Income before cumulative effect of accounting change
Cumulative effect of accounting change

Net income per common share-assuming dilution

Adjusted weighted-average common shares outstanding

See accompanying Notes to Consolidated Financial Statements.  

$        1.57
-

$        1.57

113,253

$        1.55
-

$        1.55

115,119

$        1.47
-

$        1.47

111,613

$        1.45
-

$        1.45

113,385

$        1.07 
0.20  

$        1.27 

110,020 

$        1.05 

0.20   

$        1.25 

111,423  

p a g e   28

c o n s o l i d a t e d   s t a t e m e n t s   o f   s h a r e h o l d e r s ’   e q u i t y

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

(In thousands)

balance at december 31, 2003
Issuance of common stock under 

employee benefit plans

Issuance of common stock under stock option plans
Tax benefit of stock options exercised

Net income

b a l a n c e   at   d e c e m b e r   3 1 ,   2 0 0 4

2-for-1 stock split
Issuance of common stock under 

employee benefit plans

Issuance of common stock under stock option plans
Tax benefit of stock options exercised
Share based compensation

Net income

common stock

shares

par value

additional
paid-in
capital

retained
earnings

total

54,665

$    547

$   302,691

$   481,047

$   784,285 

221
491
-
-

2
5
-
-

8,358
11,075
4,526
-

-
-
-
139,566

8,360 
11,080 
4,526 
139,566 

55,377 
55,861 

$   554 
559 

$   326,650 
-

$   620,613 
(559)

$ 947,817 

-   

268 
883 

-   
-   
-   

2 
9 
-   
-   
-   

9,477 
14,906 
7,137 
2,155 

-   
-   
-   
-   

-   

164,266 

9,479 
14,915 
7,137 
2,155 
164,266 

b a l a n c e   at   d e c e m b e r   3 1 ,   2 0 0 5

112,389

$ 1,124

$   360,325

$   784,320

$1,145,769 

Issuance of common stock under

employee benefit plans

Issuance of common stock under

stock option plans

Tax benefit of stock options exercised 
Share based compensation

Net income

387

1,153
-
-
-

4

11
-
-
-

12,169

15,959
8,538
3,561
-

-

12,173

-
-
-
178,085

15,970
8,538
3,561
178,085

b a l a n c e   at   d e c e m b e r   3 1 ,   2 0 0 6

113,929

$ 1,139

$   400,552

$   962,405

$1,364,096

See accompanying Notes to Consolidated Financial Statements.

p a g e   29

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

c o n s o l i d a t e d   s t a t e m e n t s   o f   c a s h   f l o w s

(In thousands) 

ye a r s   e n d e d   d e c e m b e r   3 1 ,  

o pe r at i n g   ac t i v i t i e s
Net income
Adjustments to reconcile net income to net cash

provided by operating activities:

Cumulative effect of accounting change
Depreciation and amortization
Deferred income taxes
Share based compensation programs
Tax benefit of stock options exercised
Other
Changes in operating assets and liabilities:

Accounts receivable
Inventory
Accounts payable
Other

Net cash provided by operating activities

i n ve s t i n g   ac t i v i t i e s
Purchases of property and equipment
Proceeds from sale of property and equipment
Payments received on notes receivable
Advances made on notes receivable
Acquisition, net of cash acquired
Investment in other assets

Net cash used in investing activities

f i n a n c i n g   ac t i v i t i e s
Proceeds from issuance of long-term debt
Principal payments on long-term debt
Tax benefit of stock options exercised
Net proceeds from issuance of common stock

Net cash provided by (used in) financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

2 0 0 6

2 0 0 5  

2 0 0 4          

$178,085

$164,266

$139,566 

-
64,938
(1,017)
11,029
-
1,812

(9,426)
(91,427)
25,737
6,197

185,928

(228,871)
875
5,174
-
-
(2,379)

(225,201)

88,950
(80,189)
8,538
20,493

37,792

(1,481)
31,384

-
57,228
(671)
7,840
7,137
1,978

(8,974)
(68,794)
43,158
3,517

206,685

(205,159)
1,935
4,558
(624)
(63,145)
(1)

(262,436)

-
(602)
-
18,709

18,107

(37,644)
69,028

(21,892)   
54,325 
7,640 
5,067 
4,526 
2,988 

(11,636)
(66,375)
94,594  
17,733

226,536 

(173,486)
1,653 
2,634 

-   
- 
(2,787) 

(171,986)

-
(20,989)
-
14,373

(6,616)

47,934
21,094 

Cash and cash equivalents at end of year

$  29,903

$  31,384

$  69,028 

s u p p l e m e n ta l   d i s c lo s u re s   o f   c a s h   f low   i n f o r m at i o n :
Income taxes paid
Interest paid, net of capitalized interest

$  98,650
4,536

See accompanying Notes to Consolidated Financial Statements.

$  98,440
5,062

$  55,140 
4,960 

p a g e   30

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s

n o t e   1   –   s u m m a r y   o f   s i g n i f i c a n t   a c c o u n t i n g   p o l i c i e s  
Nature of Business
O'Reilly Automotive, Inc. (the “Company”) is a specialty retailer and supplier of automotive aftermarket parts, tools, supplies and accessories to both
the do-it-yourself (“DIY”) customer and the professional installer throughout Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas,
Kentucky, Louisiana, Minnesota, Mississippi, Missouri, Montana, Nebraska, North Carolina, North Dakota, Oklahoma, South Carolina, South
Dakota, Tennessee, Texas, Virginia, Wisconsin and Wyoming.

Principles of Consolidation 
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. 

Revenue Recognition 
Over-the-counter retail sales are recorded when the customer takes possession of the merchandise. Sales to professional installers, also referred to as
“commercial sales,” are recorded upon delivery of the merchandise to the customer, generally at the customer’s place of business. Wholesale sales to
other retailers, also referred to as “jobber sales,” are recorded upon shipment of the merchandise. All sales are recorded net of estimated allowances, 
discounts and taxes.

Use of Estimates 
The preparation of the consolidated financial statements, in conformity with accounting principles generally accepted in the United States (“GAAP”),
requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying
notes. Actual results could differ from those estimates. 

Cash Equivalents
Cash equivalents consist of investments with maturities of 90 days or less at the date of purchase.

Accounts Receivable
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make
required payments. The Company considers the following factors when determining if collection is reasonably assured: customer credit-worthiness,
past transaction history with the customer, current economic industry trends and changes in customer payment terms.

Inventory 
Inventory, which consists of automotive hard parts, maintenance items, accessories and tools, is stated at the lower of cost or market.  Inventory 
also includes related procurement, warehousing and distribution center costs. Cost has been determined using the last-in, first-out (“LIFO”) method. 
The replacement cost of inventory, which approximates that determined using the first-in, first-out (“FIFO”) method of costing inventory, was
$833,626,000 and $738,877,000 as of December 31, 2006 and 2005, respectively.

Amounts Receivable from Vendors
The Company receives concessions from its vendors through a variety of programs and arrangements, including co-operative advertising, devaluation
programs, allowances for warranties and volume purchase rebates. Co-operative advertising allowances that are incremental to our advertising program,
specific to a product or event and identifiable for accounting purposes, are reported as a reduction of advertising expense in the period in which the
advertising occurred. All other vendor concessions are recognized as a reduction to the cost of inventory. Amounts receivable from vendors also includes
amounts due to the Company for changeover merchandise and product returns. Reserves for uncollectible amounts receivable from vendors are provided
for in the Company’s consolidated financial statements and consistently have been within management’s expectations.

Property and Equipment 
Property and equipment are carried at cost. Depreciation is provided on a straight-line method over the estimated useful lives of the assets. Service lives
for property and equipment generally range from 3 to 39 years. Leasehold improvements are amortized over the lesser of the lease term or the estimated
economic life of the assets. The lease term includes renewal options determined by management at lease inception for which failure to renew options
would result in a substantial economic penalty to the Company. Maintenance and repairs are charged to expense as incurred. Upon retirement or sale,
the cost and accumulated depreciation are eliminated and the gain or loss, if any, is included in the determination of net income as a component of
other income (expense). The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be fully recoverable. 

The Company capitalizes interest costs as a component of construction in progress, based on the weighted-average rates paid for long-term borrowings.
Total interest costs capitalized for the years ended December 31, 2006, 2005 and 2004 were $2,639,000, $2,885,000 and $2,579,000, respectively.

p a g e   31

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

Leases
The Company’s policy is to amortize leasehold improvements over the lesser of the lease term or the estimated economic life of those assets. Generally,
for stores the lease term is the base lease term and for distribution centers the lease term includes the base lease term plus certain renewal option periods
for which renewal is reasonably assured and failure to exercise the renewal option would result in a significant economic penalty. The calculation for
straight-line rent expense is based on the same lease term. Prior to 2003, leasehold improvements were amortized over a period of time which included
both the base lease term and the first renewal option period of the lease and rent expense was recorded as paid. 

As a result, the Company’s 2004 statement of income includes an adjustment to correct its lease accounting of $10.4 million ($3.5 million related to
2004), $6.5 million, net of tax. Prior years’ financial statements were not restated due to the immateriality of the amount to the results of operations
and statement of financial position for 2004 or any prior individual year. As the correction relates solely to accounting treatment, it did not affect the
Company’s historical or future cash flows.  

The effect from these corrections, which is reflected in the financial statements, is an increase in depreciation expense in 2004 of $6.0 million ($2.6 million
related to 2004), an increase in rent expense in 2004 of $4.4 million ($0.9 million related to 2004), and a decrease in income tax expense in 2004 of
$3.9 million.

Notes Receivable
The Company had notes receivable from vendors and other third parties amounting to $36,955,000 and $34,998,000 at December 31, 2006 and 2005,
respectively. The notes receivable, which bear interest at rates ranging from 0% to 10%, are due in varying amounts through August 2017.

Goodwill
The “Other assets, net” caption in the Consolidated Balance Sheets at December 31, 2006 and 2005 includes goodwill recorded as the result of 
previous acquisitions. Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, requires the Company to assess
goodwill for impairment rather than systematically amortize goodwill against earnings. The goodwill impairment test compares the fair value of a
reporting unit to its carrying amount, including goodwill. The Company operates as one reporting unit and its fair value exceeds its carrying value,
including goodwill. Therefore, the Company has determined that no impairment of goodwill existed at December 31, 2006 and 2005.

Self-Insurance Reserves
The Company uses a combination of insurance and self-insurance mechanisms to provide for the potential liabilities for workers’ compensation, general
liability, vehicle liability, property loss, and employee health care benefits. With the exception of employee health care benefit liabilities, which are limited
by the design of these plans, the Company obtains third-party insurance coverage to limit its exposure. The Company estimates our self-insurance 
liabilities by considering a number of factors, including historical claims experience and trend-lines, projected medical and legal inflation, and growth
patterns and exposure forecasts.

Income Taxes 
The Company accounts for income taxes using the liability method in accordance with Statement of Financial Accounting Standards No. 109, Accounting
for Income Taxes. The liability method provides that deferred tax assets and liabilities are determined based on differences between the financial reporting
and tax bases of assets and liabilities and are measured using tax rates based on currently enacted rules and enacted rates that will be in effect when the
differences are expected to reverse. 

Advertising Costs 
The Company expenses advertising costs as incurred. Advertising expense charged to operations amounted to $34,929,000, $28,715,000 and $22,999,000
for the years ended December 31, 2006, 2005 and 2004, respectively.

Pre-opening Costs 
Costs associated with the opening of new stores, which consist primarily of payroll and occupancy costs, are charged to operations as incurred.

Share-Based Compensation Plans 
The Company currently sponsors share-based employee benefit plans and stock option plans. Please see Note 9 for further information concerning
these plans.  In the first quarter of 2006, the Company adopted Statement of Financial Accounting Standards No. 123R, Share Based Payment (“SFAS
No. 123R”), which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”) and supersedes the Accounting Principles
Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB No. 25”), using the modified prospective transition method and began recognizing
compensation expense for its share-based payments based on the fair value of the awards. Under this transition method, compensation cost recognized
in 2006 includes the compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date
fair value estimated in accordance with the original provisions of SFAS No. 123, and compensation cost for all share-based payments granted subsequent
to January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123R. Results for prior periods have

p a g e   32

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

not been restated. Share-based payments include stock option awards issued under the Company’s employee stock option plan, director stock option
plan, stock issued through the Company’s employee stock purchase plan and stock awarded to employees through other benefit programs. Prior to
January 1, 2006, the Company accounted for share based payments using the intrinsic value based recognition method in accordance with APB No. 25.
Under APB No. 25, no compensation expense for stock option awards was recognized since the exercise price of the Company’s stock options equaled
the market price of the underlying stock on the date of grant.  

As a result of adopting SFAS No. 123R on January 1, 2006, the Company’s income before income taxes and net income for the year ended December
31, 2006, are approximately $2.8 million and $1.7 million lower, respectively, than if it had continued to account for share-based compensation under
APB No. 25. Basic and diluted earnings per share for the year ended December 31, 2006 are $0.02 lower than if the Company had continued to
account for share-based compensation under APB No. 25.

In the fourth quarter of 2005, the Board of Directors approved the accelerated vesting of all unvested stock options previously awarded to employees
and executive officers. Option awards granted subsequent to the Board’s action are not included in the acceleration and will vest equally over the service
period established in the award, typically four years. The primary purpose of the accelerated vesting was to enable the Company to avoid recognizing
future compensation expense associated with these options upon the planned adoption of SFAS No. 123R in 2006. As a result of the vesting accelera-
tion, options to purchase approximately 4.2 million shares of O’Reilly Common Stock became exercisable immediately. O’Reilly’s Board of Directors
took this action with the belief that it is in the best interest of shareholders as it will reduce the Company’s reported non-cash compensation expense 
in future periods.

In order to limit unintended personal benefits to employees and officers, the Board of Directors imposed restrictions on any shares received through
the exercise of accelerated options held by those individuals. These restrictions prevent the sale of any stock obtained through exercise of an accelerated
option prior to the earlier of the original vesting date or the individual’s termination of employment. The Company recorded pre-tax share-based 
compensation expense of $2.2 million in 2005 based on the intrinsic value of in-the-money options subject to acceleration and the Company’s estimate
of awards that would have expired unexercisable absent the acceleration.  

For purposes of pro forma disclosures required under SFAS No. 123 for the years ended December 2005 and 2004, the estimated fair value of the
stock options was assumed to be amortized to expense over the stock options’ vesting periods. For unvested stock option awards that were included in
the acceleration in the fourth quarter of 2005, any unamortized estimated fair value is assumed to be fully recognized as compensation expense in the
year ended December 2005 for purposes of pro forma disclosure. The pro forma effects of recognizing estimated compensation expense under the fair
value method on net income and earnings per common share were as follows:

(In thousands, except per share data)

Net income, as reported
Add stock-based compensation expense, net

of tax, as reported

Deduct stock-based compensation expense, net 

of tax, under fair value method

Pro forma net income

Pro forma basic net income per share

Pro forma net income per share–assuming dilution

Net income per share, as reported

Basic

Assuming dilution

2 0 0 5

$164,266 

5,699

(26,522)

$143,443

$     1.29

$     1.27 

$     1.47

$     1.45 

2 0 0 4

$139,566

3,465

(10,933)

$132,098

$     1.20

$     1.19

$

1.27

$   1.25

Prior to the adoption of SFAS No. 123R in 2006, the Company presented all tax benefits of deductions resulting from the exercise of stock options as
operating cash flows in the accompanying Consolidated Statement of Cash Flows. SFAS No. 123R requires excess tax benefits, the cash flow resulting
from the tax deductions in excess of the compensation cost recognized for those options, to be classified as financing cash flows. The excess tax benefit
for the year ended December 31, 2006 was $8.5 million.

Earnings per Share
Basic earnings per share is based on the weighted-average outstanding common shares. Diluted earnings per share is based on the weighted-average 
outstanding shares adjusted for the effect of common stock equivalents. Common stock equivalents that could potentially dilute basic earnings per share
in the future that were not included in the fully diluted computation because they would have been antidilutive were 448,000, 226,750 and 544,000
for the years ended December 31, 2006, 2005 and 2004, respectively.

p a g e   33

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

Concentration of Credit Risk 
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, accounts receivable
and notes receivable.

The Company grants credit to certain customers who meet the Company's pre-established credit requirements. Concentrations of credit risk with
respect to these receivables are limited because the Company’s customer base consists of a large number of smaller customers, thus spreading the credit
risk. The Company controls credit risk through credit approvals, credit limits and monitoring procedures. Generally, the Company does not require
security when credit is granted to customers. Credit losses are provided for in the Company's consolidated financial statements and consistently have
been within management's expectations.

The carrying value of the Company's financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and long-term
debt, as reported in the accompanying consolidated balance sheets, approximates fair value.

Reclassifications
The accompanying consolidated financial statements for prior years contain certain reclassifications to conform with the presentation used in 2006.

New Accounting Pronouncements 
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, a revision of SFAS No. 123 that supersedes APB No. 25. 
In April 2005, the SEC adopted a rule permitting implementation of SFAS No. 123R at the beginning of the first fiscal year commencing after June 15,
2005. Among other items, SFAS No. 123R eliminated the use of APB No. 25 and the intrinsic value method of accounting, and requires companies 
to recognize in the financial statements the cost of employee services received in exchange for awards of equity instruments, based on the grant date 
fair value of those awards. SFAS No. 123R also requires that the benefits associated with the tax deductions in excess of recognized compensation cost
be reported as a financing cash flow, rather than as an operating cash flow as required under APB No. 25. The Company was required to adopt SFAS
No. 123R beginning in its quarter ended March 31, 2006. Under the provisions of SFAS No. 123R, the Company had the choice of adopting the 
fair-value-based method of expensing of stock options using (a) the “modified prospective method”, whereby the Company recognizes the expense 
only for periods beginning after December 31, 2005, or (b) the “modified retrospective method”, whereby the Company recognizes the expense for all
years and interim periods since the effective date of SFAS No. 123. The Company adopted SFAS No. 123R using the modified prospective method.
See Note 9, “Share-Based Employee Compensation Plans”, for information regarding expensing of stock options in 2006 and for pro forma information
regarding the Company’s accounting for stock options for years 2005 and 2004.

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN No. 48”), that prescribes a recognition
threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return.
Additionally, FIN No. 48 provides guidance on the derecognition, classification, accounting in interim periods and disclosure requirements for uncertain
tax positions. This interpretation is effective for the Company beginning January 1, 2007. The cumulative effect of initially adopting FIN 48 will be
recorded as an adjustment to opening retained earnings in the year of adoption and will be presented separately. Only tax positions that meet the more
likely than not recognition threshold at the effective date may be recognized upon adoption of FIN 48. The Company is in the process of determining
the effect, if any, the adoption of FIN No. 48 will have on the Company’s consolidated financial statements. Based on the Company’s current assessment,
and subject to any changes that may result from the completion of the Company’s assessment and additional technical guidance issued by the FASB, 
the adoption of FIN 48 is not expected to have a material effect on our financial position, results of operations or cash flows.

n o t e   2   –   a c c o u n t i n g   c h a n g e s
The Company’s inventory consists of automotive hard parts, maintenance items, accessories and tools. During the fourth quarter of 2004, the Company
changed its method of applying its LIFO accounting policy for inventory costs. Under the new method, the Company has included in inventory certain
procurement, warehousing and distribution center costs. The Company’s previous method was to recognize those costs as incurred, reported as a 
component of costs of goods sold. The Company believes the change in application of the LIFO accounting method is preferable as it better matches
revenues and expenses and is the prevalent method used by other entities within the Company’s industry. The cumulative effect of this change in 
application of accounting method was $21,892,000 as of January 1, 2004, net of the related deferred tax effect of $13,303,000. The change increased
2004 net income by $2,722,000 or $0.02 per share.

p a g e   34

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

n o t e   3   –   a c q u i s i t i o n  
On May 31, 2005, the Company purchased all of the outstanding stock of W.E. Lahr Company and its subsidiary, Midwest Auto Parts Distributors, Inc.
and combined affiliates (“Midwest”) for approximately $63 million cash, net of cash acquired, including acquisition costs. Midwest was a specialty retailer,
which supplied automotive aftermarket parts in Minnesota, Montana, North Dakota, South Dakota, Wisconsin and Wyoming. The acquisition was
accounted for using the purchase method of accounting, and accordingly, the results of operations of Midwest are included in the consolidated statements
of income from the date of acquisition. The purchase price was allocated to assets acquired and liabilities assumed based on their estimated fair values on
the date of acquisition with the excess allocated to goodwill. The acquisition of Midwest was not material for pro forma presentation requirements.

n o t e   4   –   s t o c k   s p l i t
On May 20, 2005, the Company’s Board of Directors declared a two-for-one stock split that was effected in the form of a 100% stock dividend payable
to all shareholders of record as of May 31, 2005. The stock dividend was paid on June 15, 2005. Accordingly, this stock split has been recognized by
reclassifying $559,000, the par value of the additional shares resulting from the split, from retained earnings to common stock.

All share and per share information included in the accompanying consolidated financial statements has been restated to reflect the retroactive effect 
of the stock split for all periods presented.

n o t e   5   –   r e l a t e d   p a r t i e s  
The Company leases certain land and buildings related to forty-eight of its O'Reilly Auto Parts stores under six-year operating lease agreements with
O'Reilly Investment Company and O'Reilly Real Estate Company, partnerships in which certain shareholders and directors of the Company are partners.
Generally, these lease agreements provide for renewal options for an additional six years at the option of the Company and the lease agreements are
periodically modified to further extend the lease term for specific stores under the agreement. Additionally, the Company leases certain land and 
buildings related to twenty-one of its O’Reilly Auto Parts stores under 15-year operating lease agreements with O’Reilly-Wooten 2000 LLC, which is
owned by certain shareholders and directors of the Company. Generally, these lease agreements provide for renewal options for two additional five-year
terms at the option of the Company (see Note 7). Rent payments under these operating leases totaled $3,413,000, $3,380,000 and $3,374,000 in
2006, 2005 and 2004, respectively.

n o t e   6   –   l o n g - t e r m   d e b t  
On July 29, 2005, the Company entered into an unsecured, five-year syndicated credit facility (Credit Facility) in the amount of $100 million led by
Wells Fargo Bank as the Administrative Agent, replacing a three-year $150 million syndicated credit facility. The Credit Facility is guaranteed by all 
of the Company’s subsidiaries and may be increased to a total of $200 million, subject to the availability of such additional credit from either existing
banks within the Credit Facility or other banks. The Credit Facility bears interest at LIBOR plus a spread ranging from 0.375% to 0.75% (5.75% 
at December 31, 2006) and expires in July 2010. At December 31, 2006, $9.7 million of borrowings were outstanding under the Credit Facility. 
At December 31, 2005, the Company had no outstanding balance under the Credit Facility.  

The Company issues stand-by letters of credit provided by a $50 million sublimit under the Credit Facility that reduce available borrowings. These 
letters of credit are issued primarily to satisfy the requirements of workers compensation, general liability and other insurance policies. Substantially 
all of the outstanding letters of credit have a one-year term from the date of issuance and have been issued to replace surety bonds that were previously
issued. Letters of credit totaling $32.9 million and $29.3 million were outstanding at December 31, 2006 and 2005, respectively. Accordingly, the
Company’s aggregate availability for additional borrowings under the Credit Facility was $57.4 million and $70.7 million at December 31, 2006 and
2005, respectively. The Company is subject to a commitment fee ranging from 0.075% to 0.175% (.075% at December 31, 2006) for unused borrowings
under the Credit Facility.

On May 15, 2006, the Company entered into a private placement agreement that allows for the issuance of an aggregate of $300 million in unsecured
senior notes, issuable in series. On May 15, 2006, the Company completed the private placement of $75 million of the first series of Senior Notes 
(the “Series 2006-A Senior Notes”) under the Private Placement Agreement. The $75 million of Series 2006-A Senior Notes are due May 15, 2016 and
bear interest at 5.39% per year. Proceeds from the Series 2006-A Senior Notes private placement transaction were used to repay certain existing debt 
of the Company, including $75 million of 7.72% Series 2001-A Senior Notes due May 15, 2006.

On May 16, 2001, the Company completed a $100 million private placement of two series of unsecured senior notes (Senior Notes). The Series 2001-A
Senior Notes were issued for $75 million and were repaid on May 15, 2006 from the proceeds from the issuance of the Series 2006-A Senior Notes
discussed above. The Series 2001-B Senior Notes were issued for $25 million, are due May 16, 2008 and bear interest at 7.92% per year.  

The Company leases certain computer equipment under a capital lease agreement. The lease agreement has a term of 36 months, expiring in 2009.
At December 31, 2006, the monthly installment under this agreement was approximately $28,000. The present value of the future minimum lease
payments under capital leases totaled approximately $779,000 and $285,000 at December 31, 2006 and 2005 respectively, which have been classified

p a g e   35

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

as long-term debt in the accompanying consolidated financial statements. During 2006, the Company acquired $943,000 of assets under the capital
lease agreement discussed above. During 2005, the Company did not acquire any assets under a capital lease.

Principal maturities of long-term debt are as follows: 

(amounts in thousands)

2007
2008
2009
2010
2011
Thereafter

p r i n c i pa l   m at u r i t i e s  
o f   lo n g - t e r m   d e bt

$     309
25,320
150
9,700
-
75,000

$110,479

n o t e   7   –   c o m m i t m e n t s  
Lease Commitments 
On June 26, 2003, the Company completed an amended and restated master agreement to its $50 million Synthetic Operating Lease Facility (the
Facility or the Synthetic Lease) with a group of financial institutions. The terms of the Facility provide for an initial lease period of five years, a residual
value guarantee of approximately $42.2 million at December 31, 2006, and purchase options on the properties. The Facility also contains a provision
for an event of default whereby the lessor, among other things, may require us to purchase any or all of the properties. One additional renewal period
of five years may be requested from the lessor, although the lessor is not obligated to grant such renewal. The amended and restated Facility has been
accounted for as an operating lease under SFAS No. 13 and related interpretations, including FASB Interpretation No. 46. Future minimum rental
commitments under the Facility have been included in the table of future minimum annual rental commitments below.

The Company also leases certain office space, retail stores, property and equipment under long-term, non-cancelable operating leases. Most of these
leases include renewal options and some include options to purchase and provisions for percentage rent based on sales. At December 31, 2006, future
minimum rental payments under all of the Company’s operating leases for each of the next five years and in the aggregate are as follows:

(amounts in thousands)

2007
2008
2009
2010
2011
Thereafter

re l at e d
pa rt i e s

$  3,489
3,414
2,618
1,815
1,550
6,892

$19,778

n o n - re l at e d
pa rt i e s

$  41,059
37,421
33,850
29,723
26,453
191,426

$359,932

tota l

$  44,548
40,835
36,468
31,538
28,003
198,318

$379,710

Rental expense amounted to $49,245,000, $43,047,000 and $39,145,000 for the years ended December 31, 2006, 2005, and 2004, respectively. 2004
rental expense includes an adjustment to correct lease accounting in the amount of $4,367,000 ($900,000 related to 2004). See Note 1 – Leases for
further details.  

Other Commitments 
The Company had construction commitments, which totaled approximately $69.5 million, at December 31, 2006.

n o t e   8   –   l e g a l   p r o c e e d i n g s  
The Company is involved in various legal proceedings incidental to the ordinary conduct of its business. Although the Company cannot ascertain the
amount of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, these matters will have a material
adverse effect on the consolidated financial position, results of operations or cash flows of the Company.

n o t e   9   –   s h a r e - b a s e d   e m p l o y e e   c o m p e n s a t i o n   p l a n s
Stock Options 
The Company’s employee stock based incentive plan provides for the granting of stock options to certain key employees of the Company for the purchase
of common stock of the Company. A total of 24,000,000 shares have been authorized for issuance under this plan. Options are granted at an exercise
price that is equal to the market value of the Company’s common stock on the date of the grant. Options granted under the plan expire after ten years

p a g e   36

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

and typically vest 25% a year, over four years. The Company records compensation expense for the grant date fair value of option awards evenly over
the vesting period under the straight-line method. A summary of the shares subject to currently issued and outstanding stock options under this plan 
is as follows:

Outstanding at December 31, 2005
Granted
Exercised
Forfeited

Outstanding at December 31, 2006

Vested or expected to vest at December 31, 2006

Exercisable at December 31, 2006

weighted-
average
exercise
price

weighted-
average
remaining
contractual
terms
(in years)

aggregate
intrinsic
value

$ 17.67
31.97
13.85
26.39

$ 20.38

$ 19.95

$ 18.23

6.87

6.78

6.41

$76,041,000

$75,819,000

$75,324,000

shares

6,883,042
1,084,000
(1,128,259)
(388,038)

6,450,745

6,217,132

5,445,858

The Company maintains a stock based incentive plan for non-employee directors of the Company pursuant to which the Company may grant stock
options. Up to 1,000,000 shares of common stock have been authorized for issuance under this plan. Options are granted at an exercise price that is
equal to the market value of the Company’s common stock on the date of the grant. Options granted under the plan expire after seven years and vest
fully after six months. The Company records compensation expense for the grant date fair value of option awards evenly over the vesting period under
the straight-line method. A summary of the shares subject to currently issued and outstanding stock options under this plan is as follows:

Outstanding at December 31, 2005
Granted
Exercised
Forfeited

Outstanding at December 31, 2006

Vested or expected to vest at December 31, 2006

Exercisable at December 31, 2006

weighted-
average
exercise
price

weighted-
average
remaining
contractual
terms
(in years)

aggregate
intrinsic
value

$ 15.32
34.92
13.73
-

$ 18.09

$ 18.09

$ 18.09

3.44

3.44

3.44

$  2,725,400

$  2,725,400

$  2,725,400

shares

190,000
25,000
(25,000)
-

190,000

190,000

190,000

At December 31, 2006, approximately 11,732,000 and 400,000 shares were reserved for future issuance under the employee stock option plan and
director stock option plan, respectively. For the year ended December 31, 2006, the Company recognized stock option compensation expense related
to these plans of $2,762,000 and a corresponding income tax benefit of $1,019,000.

The fair value of each stock option grant is estimated on the date of the grant using the Black-Scholes option pricing model. The Black-Scholes model
requires the use of assumptions, including expected volatility, expected life, the risk free rate and the expected dividend yield. Expected volatility is based
upon the historical volatility of the Company’s stock. Expected life represents the period of time that options granted are expected to be outstanding.
The Company uses historical data and experience to estimate the expected life of options granted. The risk free interest rate for periods within the 
contractual life of the options are based on the United States Treasury rates in effect for the expected life of the options. The following weighted-average
assumptions were used for grants issued for the years ended December 31,  2006, 2005 and 2004:

Risk free interest rate
Expected life
Expected volatility
Expected dividend yield

2 0 0 6

4.01%

4.7 years

35.1%
0%

2 0 0 5

4.25%

4.0 years

35.8%
0%

2 0 0 4

3.01%

4.0 years

40.4%
0%

The weighted-average grant-date fair value of options granted during the years ended December 31, 2006, 2005 and 2004 were $11.71, $8.82 and
$14.47, respectively. The total intrinsic value of options exercised during the years ended December 31, 2006, 2005 and 2004 were $22,985,000,
$19,100,000 and $9,753,000, respectively. The Company recorded cash received from the exercise of stock options of $15,970,000, $14,915,000 and

p a g e   37

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s (continued)

$11,080,000, in the years ended December 31, 2006, 2005 and 2004, respectively. The remaining unrecognized compensation cost related to unvested
awards at December 31, 2006, was $7,702,000 and the weighted-average period of time over which this cost will be recognized is 3.3 years.

Employee Stock Purchase Plan 
The Company’s employee stock purchase plan permits all eligible employees to purchase shares of the Company’s common stock at 85% of the fair
market value. Participants may authorize the Company to withhold up to 5% of their annual salary to participate in the plan. The stock purchase plan
authorizes up to 2,600,000 shares to be granted. During the year ended December 31, 2006, the Company issued 165,306 shares under the purchase
plan at a weighted average price of $27.36 per share. During the year ended December 31, 2005, the Company issued 161,903 shares under the purchase
plan at a weighted average price of $27.57 per share. During the year ended December 31, 2004, the Company issued 187,754 shares under the 
purchase plan at a weighted average price of $20.85 per share. SFAS No. 123R requires compensation expense to be recognized based on the discount
between the grant date fair value and the employee purchase price for shares sold to employees. During the year ended December 31, 2006, the Company
recorded $799,000 of compensation cost related to employee share purchases and a corresponding income tax benefit of $295,000. At December 31,
2006, approximately 400,000 shares were reserved for future issuance.

Other Employee Benefit Plans 
The Company sponsors a contributory profit sharing and savings plan that covers substantially all employees who are at least 21 years of age and have
at least six months of service. The Company has agreed to make matching contributions equal to 50% of the first 2% of each employee’s wages that 
are contributed and 25% of the next 4% of each employee’s wages that are contributed. The Company also makes additional discretionary profit sharing
contributions to the plan on an annual basis as determined by the Board of Directors. The Company’s matching and profit sharing contributions under
this plan are funded in the form of shares of the Company’s common stock. A total of 4,200,000 shares of common stock have been authorized for
issuance under this plan. During the year ended December 31, 2006, the Company recorded $6,429,000 of compensation cost for contributions to
this plan and a corresponding income tax benefit of $2,372,000. During the year ended December 31, 2005, the Company recorded $6,606,000 of
compensation cost for contributions to this plan and a corresponding income tax benefit of $2,444,000. During the year ended December 31, 2004,
the Company recorded $5,278,000 of compensation cost for contributions to this plan and a corresponding income tax benefit of $1,969,000. The
compensation cost recorded in 2006 includes matching contributions made in 2006 and profit sharing contributions accrued in 2006 to be funded
with issuance of shares of common stock in 2007. The Company issued 204,000 shares in 2006 to fund profit sharing and matching contributions
at an average grant date fair value of $34.34. The Company issued 210,461 shares in 2005 to fund profit sharing and matching contributions at an
average grant date fair value of $25.79. The Company issued 238,828 shares in 2004 to fund profit sharing and matching contributions at an average
grant date fair value of $19.36. A portion of these shares related to profit sharing contributions accrued in prior periods. At December 31, 2006,
approximately 1,061,000 shares were reserved for future issuance under this plan.

The Company has in effect a performance incentive plan for the Company’s senior management under which the Company awards shares of restricted
stock that vest equally over a three-year period and are held in escrow until such vesting has occurred. Shares are forfeited when an employee ceases
employment. A total of 800,000 shares of common stock have been authorized for issuance under this plan. Shares awarded under this plan are valued
based on the market price of the Company’s common stock on the date of grant and compensation cost is recorded over the vesting period. The Company
recorded $416,000 of compensation cost for this plan for the year ended December 31, 2006 and recognized a corresponding income tax benefit of
$154,000. The Company recorded $289,000 of compensation cost for this plan for the year ended December 31, 2005 and recognized a corresponding
income tax benefit of $107,000. The Company recorded $248,000 of compensation cost for this plan for the year ended December 31, 2004 and 
recognized a corresponding income tax benefit of $93,000. The total fair value of shares vested (at vest date) for the years ended December 31, 2006,
2005 and 2004 were $503,000, $524,000 and $335,000, respectively. The remaining unrecognized compensation cost related to unvested awards at
December 31, 2006 was $536,000. The Company awarded 18,698 shares under this plan in 2006 with an average grant date fair value of $33.12. 
The Company awarded 14,986 shares under this plan in 2005 with an average grant date fair value of $25.41. The Company awarded 15,834 shares
under this plan in 2004 with an average grant date fair value of $19.05. Compensation cost for shares awarded in 2006 will be recognized over the
three-year vesting period. Changes in the Company’s restricted stock for the year ended December 31, 2006 were as follows:

Non-vested at December 31, 2005
Granted during the period
Vested during the period
Forfeited during the period

Non-vested at December 31, 2006

At December 31, 2006, approximately 659,000 shares were reserved for future issuance under this plan.

s h a re s

15,052
18,698
(15,685)
(1,774)

16,291

we i g h t e d -
ave r ag e
g r a n t   d at e
fa i r   va lu e

$22.68
33.12
26.49
27.94

$30.80

p a g e   38

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s   (continued)

n o t e   1 0   –   s h a r e h o l d e r   r i g h t s   p l a n
On May 7, 2002, the Board of Directors adopted a shareholder rights plan whereby one right was distributed for each share of common stock, par
value $.01 per share, of the Company held by stockholders of record (the “Rights”) as of the close of business on May 31, 2002. The Rights initially
entitle stockholders to buy a unit representing one one-hundredth of a share of a new series of preferred stock of the Company for $160 and expire 
on May 30, 2012. The Rights generally will be exercisable only if a person or group acquires beneficial ownership of 15% or more of the Company's
common stock or commences a tender or exchange offer upon consummation of which such person or group would beneficially own 15% or more 
of the Company's common stock. If a person or group acquires beneficial ownership of 15% or more of the Company's common stock, each Right
(other than Rights held by the acquiror) will, unless the Rights are redeemed by the Company, become exercisable upon payment of the exercise price
of $160 for an amount of common stock of the Company having a market value of twice the exercise price of the Right. A copy of the Rights Agreement
was filed on June 3, 2002, with the Securities and Exchange Commission, as Exhibit 4.2 to the Company’s report on Form 8-K.

n o t e   1 1   –   i n c o m e   p e r   c o m m o n   s h a r e  
The following table sets forth the computation of basic and diluted income per common share: 

(In thousands, except per share data)

ye a r s   e n d e d   d e c e m b e r   3 1 ,

Numerator (basic and diluted):

Net income

Denominator:

Denominator for basic income per common share-

weighted-average shares

Effect of stock options (Note 9)

Denominator for diluted income per common share-

adjusted weighted-average shares and assumed conversion

Basic net income per common share

Net income per common share-assuming dilution

2 0 0 6

2 0 0 5  

2 0 0 4

$178,085

$164,266

$139,566

113,253
1,866

115,119

$     1.57

$     1.55

111,613
1,772

113,385

$     1.47

$     1.45

110,020
1,403

111,423

$     1.27

$     1.25

n o t e   1 2   –   i n c o m e   t a x e s
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows at December 31:  

(In thousands)

Deferred tax assets:

Current:

Allowance for doubtful accounts
Other accruals

Noncurrent:

Other accruals

Total deferred tax assets

Deferred tax liabilities:

Current:

Inventories
Noncurrent:

Property and equipment
Other

Total deferred tax liabilities

Net deferred tax liabilities 

2 0 0 6

2 0 0 5

$      958
19,251

2,967

23,176

25,988

37,517
3,621

67,126

$   1,050
17,601

2,404

21,055

21,102

42,255
2,665

66,022

$(43,950)

$(44,967)

p a g e   39

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

n o t e s   t o   c o n s o l i d a t e d   f i n a n c i a l   s t a t e m e n t s   (continued)

The provision for income taxes consists of the following: 

(In thousands)

c u r re n t

d e f e r re d

2006:

Federal
State

2005:

Federal
State

2004:

Federal
State

$  96,824
8,373

$105,197

$  79,720
7,754

$  87,474

$  56,385
6,038

$  62,423

$   (938)
(79)

$ (1,017)

$   (616)
(55)

$   (671)

$  6,942
698

$  7,640

A reconciliation of the provision for income taxes to the amounts computed at the federal statutory rate is as follows: 

(In thousands)

Federal income taxes at statutory rate
State income taxes, net of federal tax benefit
Other items, net

2 0 0 6

$  98,793
5,387
-

$104,180

2 0 0 5

$87,874
4,986
(6,057)

$86,803

tota l

$  95,886
8,294

$104,180

$  79,104
7,699

$  86,803

$  63,327
6,736

$  70,063

2 0 0 4

$  65,708
4,355
-

$  70,063

The Company's provision for income taxes for 2005 included a non-cash tax adjustment of $6.1 million in the third quarter of 2005 resulting from
the favorable resolution of prior tax uncertainties. The tax benefit realized in 2005 was nonrecurring and reflected the reversal of previously recorded
income tax reserves related to a prior acquisition. In determining the provision for income taxes, the Company uses an estimated annual effective tax
rate based on expected annual income by jurisdiction and statutory tax rates. The impact of significant discrete items, including the tax benefit realized
in the third quarter of 2005, is separately recognized in the quarter in which they occur.

The tax benefit associated with the exercise of non-qualified stock options has been reflected as additional paid-in capital in the accompanying consoli-
dated financial statements. 

p a g e   40

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

d i r e c t o r s   a n d   e x e c u t i v e   c o m m i t t e e

David O'Reilly
Chairman of the Board of Directors

Charlie O'Reilly
Vice Chairman of the Board of
Directors

Larry O'Reilly
Vice Chairman of the Board of
Directors

Rosalie O'Reilly-Wooten
Director

Jay Burchfield
Director 
Compensation Committee 

Chairman

Corporate Governance and 
Nominating Committee

Joe Greene
Director
Corporate Governance and 

Nominating Committee Chairman

Paul Lederer
Director
Audit Committee
Compensation Committee 

John Murphy
Director
Audit Committee Chairman
Corporate Governance and 
Nomination Committee

Ronald Rashkow
Director
Audit Committee
Compensation Committee

Greg Henslee
Chief Executive Officer and 
Co-President

Ted Wise
Chief Operating Officer and 
Co-President

Tom McFall
Senior Vice President of Finance
and Chief Financial Officer

David McCready
Senior Vice President of
Distribution

Jeff Shaw
Senior Vice President of 
Store Operations and Sales

Mike Swearengin
Senior Vice President of
Merchandise

Tricia Headley
Vice President and Corporate
Secretary

Tony Bartholomew
Vice President of Sales

Jim Batten
Treasurer

Jaime Hinojosa
Vice President of Southern Region

Steve Jasinski
Vice President of Information
Systems

Greg Johnson
Vice President of Distribution

Greg Beck
Vice President of Purchasing

Randy Johnson
Vice President of Store Inventories

Brad Beckham
Vice President of Eastern Region

Michelle Kimrey
Vice President of Finance

Ron Byerly
Vice President of Marketing and
Advertising

Ken Cope
Vice President of Central Region

Charlie Downs 
Vice President of Real Estate

Phyllis Evans
Vice President of Store
Administration

Kenny Martin
Vice President of Northern Region
Wayne Price
Vice President of Risk Management

Barry Sabor
Vice President of Loss Prevention

Tom Seboldt
Vice President of Merchandise

Phillip Thompson
Vice President of Human Resources

Alan Fears
Vice President of Store Expansion
and Acquisitions

Mike Williams
Vice President of Advanced
Technology

Brett Heintz
Vice President of Retail Systems

o p e r a t i o n s   m a n a g e m e n t

s e n i o r   m a n ag e m e n t
Doug Adams
Director of Atlanta East Region

Tom Allen
Director of Store Computer
Operations

Jeanene Asher
Director of Telecommunications

Mike Ballard
Director of Internet Development
and Networking

Emmitt Barina
Director of Safety and
Environmental Regulations

Steve Beil
Director of Atlanta West Region

Bert Bentley
Director of Houston Region

David Bock
Director of Bumper to Bumper
Marketing

Rob Bodenhamer
Director of Technology
Development

Larry Boevers
Regional DC Director

Doug Bragg
Director of Oklahoma Region

Mike Chapman
Director of Dallas Region

Keith Childers
Director of Little Rock Region

Tom Connor
Regional DC Director

Joe Edwards
Director of Store Installations

Jay Enloe
Director of Workers’
Compensation and Risk
Administration

Jason Frizzell
Director of Knoxville Region

David Glore
Director of Ozark Sales

Julie Gray
Director of Corporate Services

Robert Greene
Director of Real Estate Legal
Services

Ron Greenway
Director of Tax

Jeff Groves
Director of Legal and Claims
Services

Joe Hankins
Director of Store Design

Billy Harris
Director of Iowa and Nebraska
Region

John Krebs
Director of Gulf States Region

Terry Lee
Director of Minneapolis/ St. Paul
Region

Dave Leonhart
Regional DC Director

John Martinez
Director of Rio Grande Valley
Region

Jim Maynard
Director of Employment and 
Team Member Relations

Doy Hensley
Director of Store Support Services

Rodger McClary
Director of Kansas City Region

Doug Hopkins
Director of Distribution Systems

Curt Miles
Director of Indianapolis Region

Jack House
Director of Customer Services

Brad Oplotnik
Director of Systems Management

Chad Keel
Director of St. Louis Region

Kevin Overmon
Director of Nashville Region

Brad Knight
Director of Pricing

Greg Pelkey
Director of Store Development

p a g e   41

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

o p e r a t i o n s   m a n a g e m e n t   (continued)

Steve Peterie
Director of Construction/Design

Gary Baker
Technical Assistance Manager

Ed Randall
Director of Property Management

Carl Barina
Regional Field Sales Manager

Doug Fox
Distribution Center Manager

Randy Freund
Regional Field Sales Manager

Duane Keys
Application Development Manager

Marcus Kilmer
Installer Marketing Manager

Doug Bennett
Installer Pricing/Bid Manager

David Furr
Service Equipment Sales Manager

Steve Lines
Sales Training Manager

Shari Reaves
Director of Compensation and
Benefits

Steve Rice
Director of Credit and Collections

Art Rodriguez
Director of Southern Division Sales

Merle Bever
Product Manager

Ron Biegay
Southern Division Human
Resources Manager

Chuck Rogers
Director of Sales Administration

Larry Blundell
Regional Field Sales Manager

Rick Samsel
Director of Inventory Control

Tom Bollinger
Regional Field Sales Manager

Denny Smith
Director of Springfield Region

Marcus Boyer
Distribution Center Manager

Dick Smith
Director of Construction

Mark Smith
Director of Dallas Region

Charlie Stallcup
Director of Training

Clint Brewer
Regional Field Sales Manager

Kent Brewer
DC Transportation Manager

Brian Callis
Regional Field Sales Manager

David Strom Sr
Director of Houston Region

Yvonne Cannon
Payroll Manager 

Ron Todd
Director of Northern Division Sales

Stephen Carlson
Jobber Systems Sales Manager

David Turney
Director of Internal Audit

Tamra Waitman
Director of Accounting

Bruce Creason
DC Safety Manager

Garry Curbow
Replenishment Manager

Jeff Watts
Director of Eastern Division Sales

Sean Dando
Regional Field Sales Manager

Saundra Wilkinson
Director of Store Administration

Jack Darovich
Regional Field Sales Manager

Lori Fuzzell
Customer Service Manager

Jaydee Garrison
Regional Field Sales Manager

Bob Gillespie
Store Safety Manager

Art Glidewell
Distribution Center Manager

Garry Glossip
Payroll Operations Manager 

Larry Gray
Distribution Center Manager

Kevin Greven
Motorsports Manager

Bridget Harmon
PC Support Manager

Jim Harnisfager
Product Manager

Mike Hauk
Division Training Manager

David Hawker
Regional Field Sales Manager

Troy Hellerud
Central Support Manager

Rubin Herrera
Regional Field Sales Manager

Diana Hicks
Internal Communications
Manager

Wes Wise
Director of Marketing

Cecil Davis
DC Inbound Operations Manager

Mike Hill
Installer Systems Manager

corporate management
David Adams
Regional Field Sales Manager

Dale Agee
Computer Help Support Manager

Ray Aguirre
Regional Field Sales Manager

Curt Allen
Real Estate Site Acquisition
Manager

Dan Altis
Distribution Center Manager

Mark Alwardt
Division Loss Prevention Manager

Keith Asby
Sales Manager of Special Markets

Mark Decker
Distribution Center Manager

Nancy Evans
DC Administrative Services
Manager

Paula Eyman
Special Projects Manager

Paul Fagan
Distribution Center Manager

Becky Fincher
Advertising Manager

Jeremy Fletcher
Financial Reporting and Budgeting
Manager

Kevin Ford
DC Projects and Procedures
Manager

Jim Hoover
Regional Field Sales Manager

David Hunsucker
Catalog Department Manager

Doug Hutchison
Inventory Project Manager

Johnny Ivy
Regional Field Sales Manager

Karen James
Marketing Production Manager

John Jay
Regional Field Sales Manager

Les Keeth
Accounts Payable Manager

Jennifer Kent
Store Design Manager

p a g e   42

Jim Litchford
Jobber Regional Field Sales
Manager

James Lovelace
Regional Field Sales Manager
Deirdre Luscombe
Eastern Division Human
Resources Manager

Jeff Main
Jobber Systems Sales Manager

Harry Marcley
Distribution Center Manager

Ed Martinez
Distribution Center Manager
John Massie
Regional Field Sales Manager

Shawn McCormick
Division Loss Prevention Manager

Becky McCurry
Accounts Payable Expense
Manager

Carla McElveen
New Store Inventory Manager

Jeff McKinney
Customer Satisfaction Manager

Mindy Morgan
Team Member Relations Manager

Asa Nelson
Distribution Center Manager

Chapman Norman
Inventory Maintenance Manager

Tom Nunley
Regional Field Sales Manager

James Owens
Regional Field Sales Manager

Bryan Packer
Jobber Computer Sales and
Services Manager

Wendi Page
Real Estate Property Manager

Tony Phelps
Distribution Center Manager

Steve Phillips
Division Loss Prevention Manager

Paul Pike
Regional Field Sales Manager

Randy Pilcher
Distribution Center Manager

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

o p e r a t i o n s   m a n a g e m e n t   (continued)

Chris Pridgen
Human Resources Employment
Manager

Brian Prock
Division Training Manager

Tim Rathbun
Store Inventory Manager

Lyn Robertson
Accounts Receivable Manager

Corey Robinson
Inventory Accounting Manager

James Samson
Distribution Center Manager

Tim Scholl
DC Field Projects Manager

Joyce Schultz
Houston Office Manager

Ronald Scivicque
Regional Field Sales Manager

William Seiber
Distribution Center Manager

Darren Shaw
Product Manager II

Garry Shelby
Regional Field Sales Manager

Robert Suter
Product Manager II

Leigh Sides
Alarm Services Manager

Craig Smith
Real Estate Contract Manager

Dave Smith
Product Manager II

Phil Smith
Division Loss Prevention Manager

Tim Smith
Credit Manager

Tom Smith
Training Manager

Paul Southard
IS Governance Manager

Dave Steinle
Application Development Manager

Mary Stratton
Human Resources Programs/Tech
Support Manager

Camille Strickland
Real Estate Contract Manager

Dallas Thompson
Real Estate Site Acquisition
Manager

Arnulfo Vega
Regional Field Sales Manager

Darin Venosdel
Application Development Manager

Rob Verch
Product Manager II

Patton Walden
Midstate Division Training
Manager

Lane Wallace
Pricing Manager

Susan Weaver
Human Resources
Records/Benefits Manager

Sherry Webb
Accounts Payable Merchandise
Manager

Les Weber
Regional Field Sales Manager

Scotty Weidman
Product Manager II

Brian Welch
Logistics Manager

Matt Weldon
PBE Field Sales Manager

Jan Whitney
Travel Manager

Larry Wiles
Audio/Video Communications
Manager

Karla Williams
Application Development Manager

Jimmy Wilmoth
Division Training Manager

Joe Winteberg
Product Manager II

Heather Woody
Assistant Controller

Mike Young
Retail Facilities Manager

Christina Zahn
HRIS and Compensation Manager

d i s t r i c t   co r p o r at e   m a n ag e m e n t

Abel Abila
Eddie Allen
Conrad Alvidrez
Henry Armington
Brince Beasley
Aaron Biggs
Kirk Bilski
Richard Blackwell
Robert Boutwell
Mic Bowers
Eric Bowman
Randy Brewer
Lester Brown
Patrick Brown
Mark Cannon
Donnie Carden
Fred Carrington
Jimmy Carter
Carl Chaffin
David Chavis
Dirk Chester
Aaron Clay
Mark Cleary
Justin Coker
Jim Dickens
Robert Doss
Bruce Dowell

Dan Dowell
Ward Duffy
Robert Dumas
Tommy Dunn
Mike Eckelkamp
Judy Ellington
Paul Engaldo
Ron England
Tony Fagan
Chris Farrow
Bill Fellows
Jacky Floyd
Donald Ford
Rodney Ford
Kirk Frazier
Mark Frazier
Butch Galloway
Tim Gardner
Brad Garrison
Samuel Garza
Dennis Gonzales
John Gouette
Daniel Grandquest
Dan Griffin
Tony Haag
Jeffery Haire
Chris Harrelson

James Harris
Jon Haught
Paul Hayden
Rick Hedges
Mike Heiter
Gerry Hendrix
Shannon Henry
Ed Hernandez
Perry Hess
Matt Hill
Mike Hollis
Allen Hughes
Clint Hunter
Johnny Jarvis
Jeff Jennings
Wayne Johnson
Natalie Johnson
Chuck Kaiser
Justin Kale
Butch Kelton
Todd Kemper
Troy King
Rick Koehn
Greg Lair
Scott Leonhart
Chris Lewis
Greg Locker

Oliverio Lopez
Steve Luellen
Billy Lynn
Mark Mach
Tommy Mason
Clint McFadden
Marc McGehee
Chris Meade
Jack Miller
Chuck Mitchell
Andy Moore
Don Morgan
Trey Morgan
Randy Morris
Ciro Moya Jr
Max Murray
Lance O’Donnell
Ramon Odems
Ken Omland
Ron Papay
Jude Patterson
Gilbert Perez
Pernell Peters
Randy Peterson
David Pilat
Brent Pizzolato
David Plaster

Beverli Sumrall
Marvin Swaim
Alan Sweeton
Bert Tamez
Randy Tanner
Ricky Tanner
Shawn Taylor
Rick Tearney
Justin Tracy
Jim Turvey
Mark Van Hoecke
Andy Velez
Fred Wadle
Bo Waldrop
Terry Walker
Mark Warden
Brett Warstler
Rob Weiskirch
Chris Westfall
Terry White
John Winburn
Allen Wise
Dexter Woods
Cody Zimmerman

Mike Platt
Rob Pocklington
Troy Polston
Robert Poynor
James Ramsey
John Ramsey
Clint Reaux
Will Reger
Christopher Reynolds
Tommy Rhoads
Alan Riddle
Larry Roof
Randall Rowland
Daniel Rozowski
Juan Salinas
Matt Schlueter
Paul Schmidt
Jim Scott
Dusty Sermersheim
Steven Severe
Kevin Shockey
Frank Silvas
Eric Sims
Bobby Smith
Bob Snodgrass
Wayne Spratlin
Thomas Stack

p a g e   43

o ’ r e i l l y   a u t o m o t i v e   2 0 0 6   a n n u a l   r e p o r t

s h a r e h o l d e r   i n f o r m a t i o n

c o r p o r a t e   a d d r e s s
233 South Patterson
Springfield, Missouri 65802
417/862-3333
Web site – www.oreillyauto.com

n u m b e r   o f   s h a r e h o l d e r s
As of February 28, 2007, O’Reilly Automotive, Inc. had approximately
44,866 shareholders based on the number of holders of record and an 
estimate of the number of individual participants represented by security
position listings.

r e g i s t r a r   a n d   t r a n s f e r   a g e n t
UMB Bank
928 Grand Boulevard
Kansas City, Missouri 64141-0064
Inquiries regarding stock transfers, lost certificates or address 
changes should be directed to UMB Bank at the above address.

i n d e p e n d e n t   r e g i s t e r e d  
p u b l i c   a c c o u n t i n g   f i r m
Ernst & Young LLP
One Kansas City Place
Kansas City, Missouri 64105-2143

l e g a l   c o u n s e l
Gallop Johnson & Neuman, L.C.
101 South Hanley Road, Suite 1600
St. Louis, Missouri 63105

Greensfelder, Hemker & Gale, P.C.
10 South Broadway, Suite 2000
St. Louis, Missouri 63102

a n a l y s t   c o v e r a g e
The following analysts provide research coverage 
of O’Reilly Automotive, Inc.:
AG Edwards & Sons – Brian Postol
BB&T Capital Markets – Anthony Cristello
BMO Capital Markets – Richard Weinhart 
Citigroup – Bill Sims
Credit Suisse – Gary Balter
Deutsche Bank Securities Inc. – Michael Baker
Friedman, Billings, Ramsey & Co. – Jeff Sonnek
Goldman Sachs Research – Matthew Fassler
JPMorgan Securities – Nanch Hoch
Kevin Dann & Partners – Cid Wilson
Lehman Brothers Equities Research – Alan Rifkin
Merriman Curhan Ford & Co. – Robert Straus
Morgan Stanley – Armando Lopez
Raymond James & Associates – Dan Wewar
RBC Capital Markets – Scot Ciccarelli
Robert W. Baird & Co – David Cumberland
Sidoti & Company – Scott Stember
Stifel Nicolaus & Co., Inc. – David Schick
William Blair & Company – Sharon Zackfia

a n n u a l   m e e t i n g
The annual meeting of shareholders of O’Reilly Automotive, Inc. will 
be held at 10:00 a.m. local time on May 8, 2007, at the Clarion Hotel,
Ballrooms 1 and 2, 3333 South Glenstone Ave in Springfield, Missouri.
Shareholders of record as of February 28, 2007, will be entitled to vote
at this meeting.

f o r m   1 0 - k   r e p o r t
The Form 10-K Report of O’Reilly Automotive, Inc. filed with the
Securities and Exchange Commission and our quarterly press releases 
are available without charge to shareholders upon written request. These
requests and other investor contacts should be directed to Thomas
McFall, Senior Vice President of Finance and Chief Financial Officer, 
at the corporate address.

t r a d i n g   s y m b o l
The Company’s common stock is traded on The Nasdaq Stock Market
(National Market) under the symbol ORLY.

m a r k e t   p r i c e s   a n d  
d i v i d e n d   i n f o r m a t i o n
The prices in the table below represent the high and low sales price for
O’Reilly Automotive, Inc. common stock as reported by the Nasdaq Stock
Market (see Note 4 to the Company’s consolidated financial statements
for information concerning the Company’s stock split in 2005).

The common stock began trading on April 22, 1993. No cash dividends
have been declared since 1992, and the Company does not anticipate
paying any cash dividends in the foreseeable future.

2 0 0 6

2 0 0 5

h i g h

$38.30
36.99
34.24
35.10
38.30

low

$30.87
29.30
27.49
30.92
27.49

h i g h

$26.22
30.50
32.53
32.52
32.53

low

$21.98
23.21
26.54
25.75
21.98

First Quarter
Second Quarter
Third Quarter
Fourth Quarter
For the Year

p a g e   44

Board of Directors

d av i d   o’re i l ly  
Chairman of the Board

c h a r l i e   o’re i l ly  
Vice Chairman of 
the Board 

l a r ry   o’re i l ly  
Vice Chairman of 
the Board

ro s a l i e  
o ' re i l ly - wo ot e n
Director

j ay   bu rc h f i e l d  
Director Since 1997
Compensation Committee -
Chairman 
Corporate
Governance/Nominating
Committee

j o e   g re e n e  
Director Since 1993
Corporate Governance/
Nominating 
Committee - Chairman

pau l   l e d e re r  
Director 1993-July 1997;
February 2001
Audit Committee
Compensation Committee 

j o h n   m u r ph y  
Director Since 2003
Audit Committee - Chairman
Corporate
Governance/Nominating
Committee

ro n a l d   r a s h kow  
Director Since 2003
Audit Committee
Compensation Committee

m i s s i o n   s tat e m e n t

“O’Reilly Automotive will be the dominant supplier of auto parts in our market areas by offering

our retail customers, professional installers and jobbers the best combination of inventory, price,

quality and service; providing our team members with competitive wages and benefits, and 

working conditions which promote high achievement and ensure fair and equitable treatment;

and, providing our stockholders with an excellent return on their investment.”

2 3 3   s o u t h   p a t e r s o n         s p r i n g f i e l d ,   m i s s o u r i   6 5 8 0 2         4 1 7 . 8 6 2 . 3 3 3 3         w w w . o r e i l l y a u t o . c o m