1415_Cover.indd 13/11/19 9:21 PM UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(cid:2) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
(cid:3) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
For the transition period from to
Commission file number 0-10537
Delaware
(State of Incorporation)
36-3143493
(IRS Employer Identification Number)
37 South River Street, Aurora, Illinois 60507
(Address of principal executive offices, including zip code)
(630) 892-0202
(Registrant's telephone number, including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Class
Common Stock, $1.00 par value
Preferred Securities of Old Second Capital Trust I
Name of each exchange on which registered
The Nasdaq Stock Market
The Nasdaq Stock Market
Securities registered pursuant to Section 12(g) of the Act:
Preferred Share Purchase Rights
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes(cid:3) No(cid:2)
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes (cid:3) No (cid:2)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes(cid:2) No(cid:3)
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes(cid:2) No(cid:3)
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the
best of registrant’s knowledge, in definitive proxy or information statements incorporated by Reference in Part III of this Form 10-K or any amendment to this Form 10-K. (cid:3)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.
Large accelerated filer (cid:3)
Non-accelerated filer (cid:3)
Accelerated filer (cid:4)
Smaller reporting company (cid:3)
Emerging growth company(cid:3)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. (cid:3)
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes(cid:3) No(cid:2)
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, on June 29, 2018, the last business day of the registrant’s most
recently completed second fiscal quarter, was approximately $422.4 million. The number of shares outstanding of the registrant's common stock, par value $1.00 per share, was
29,889,985 at March 4, 2019.
DOCUMENTS INCORPORATED BY REFERENCE:
Certain information required by Part III of this Annual Report on Form 10-K is incorporated by reference from the registrant's definitive proxy statement relating to the 2019 Annual
Meeting of Stockholders, which will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Annual Report on Form 10-
K relates.
OLD SECOND BANCORP, INC.
Form 10-K
INDEX
PART I
Cautionary Note Regarding Forward-Looking Statements
Item 1
Business
Item 1A Risk Factors
Item 1B Unresolved Staff Comments
Item 2
Properties
Item 3
Legal Proceedings
Item 4 Mine Safety Disclosures
PART II
Item 5 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6
Selected Financial Data
Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 7A Quantitative and Qualitative Disclosures about Market Risk
Item 8
Financial Statements and Supplementary Data
Item 9
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A Controls and Procedures
Item 9B Other Information
PART III
Item 10 Directors, Executive Officers, and Corporate Governance
Item 11
Executive Compensation
Item 12
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13 Certain Relationships and Related Transactions, and Director Independence
Item 14
Principal Accountant Fees and Services
PART IV
Item 15
Exhibits and Financial Statement Schedules
Item 16
Form 10-K Summary
Signatures
2
3
4
22
33
33
34
34
34
36
37
54
56
101
101
103
103
103
103
103
103
104
104
107
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report and other publicly available documents of the Company contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act, including with respect to management’s expectations regarding future plans, strategies and
financial performance, including regulatory developments, industry and economic trends, and other matters. Forward-looking
statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information
currently available to management, can be identified by the inclusion of such qualifications as “expects,” “intends,” “believes,” “may,”
“will,” “would,” “could,” “should,” “plan,” “anticipate,” “estimate,” “possible,” “likely” or other indications that the particular
statements are not historical facts and refer to future periods. Because forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that are difficult to predict and may be outside of the Company’s control.
Actual events and results may differ materially from those described in such forward-looking statements due to numerous factors,
including:
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
negative economic conditions that adversely affect the economy, real estate values, the job market and other factors nationally
and in our market area, in each case that may affect our liquidity and the performance of our loan portfolio;
our ability to achieve anticipated results from our acquisition of Greater Chicago Financial Corp. depends on the state of the
economic and financial markets going forward. Specifically, we may incur more credit losses than expected, cost savings may
be less than expected, anticipated strategic gains may be significantly harder or take longer to achieve than expected or may
not be achieved in their entirety, and customer attrition may be greater than expected;
the financial success and viability of the borrowers of our commercial loans;
changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that
may affect, among other things, our liquidity and the value of our assets and liabilities;
competitive pressures from other financial service businesses and from nontraditional financial technology (“FinTech”)
companies;
any negative perception of our reputation or financial strength;
ability to raise additional capital on acceptable terms when needed;
ability to use technology to provide products and services that will satisfy customer demands and create efficiencies in
operations;
adverse effects on our information technology systems resulting from failures, human error or cyberattacks;
adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly
our information technology vendors;
the impact of any claims or legal actions, including any effect on our reputation;
losses incurred in connection with repurchases and indemnification payments related to mortgages;
the soundness of other financial institutions and other counter-party risk;
changes in accounting standards, rules and interpretations and the impact on our financial statements;
our ability to receive dividends from our subsidiaries;
a decrease in our regulatory capital ratios;
adverse federal or state tax assessments;
litigation or government enforcement actions;
legislative or regulatory changes, particularly changes in regulation of financial services companies;
increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in
regulation and the current regulatory environment, including the Dodd-Frank Act; and
each of the factors and risks under the heading “Risk Factors.”
Because the Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain, there can be no
assurances that future actual results will correspond to any forward-looking statements and you should not rely on any forward-looking
statements. Additionally, all statements in this Form 10-K, including forward-looking statements, speak only as of the date they are
made, and the Company undertakes no obligation to update any statement in light of new information or future events, except as
required by applicable law.
3
Item 1. Business
General
PART I
Old Second Bancorp, Inc. is a corporation organized under the laws of the State of Delaware in 1981 that serves as the bank holding
company for its wholly-owned subsidiary bank, Old Second National Bank. Old Second National Bank (the “Bank”) is a national
banking association headquartered in Aurora, Illinois, that operates through 29 banking centers located in Cook, DeKalb, DuPage,
Kane, Kendall, LaSalle and Will counties in Illinois.
In this report, unless the context suggests otherwise, references to the “Company” refer to Old Second Bancorp, Inc. and references to
“we,” “us,” and “our” mean the combined business of the Company, the Bank and its wholly-owned subsidiaries.
We conduct a full service community banking and trust business through the Bank and its wholly-owned subsidiaries:
(cid:2) Old Second Affordable Housing Fund, L.L.C., which was formed for the purpose of providing down payment assistance for
home ownership to qualified individuals;
(cid:2) Station I, LLC, which is wholly-owned by the Bank to hold property acquired by the Bank through foreclosure or in the
ordinary course of collecting a debt previously contracted with borrowers; and
(cid:2) River Street Advisors, LLC, a wholly-owned subsidiary of the Bank, which was formed in May 2010 to provide investment
advisory/management services.
Intercompany transactions and balances are eliminated in consolidation.
We are a full-service banking business offering a broad range of deposit products, trust and wealth management services, and lending
services, including demand, NOW, money market, savings, time deposit and individual retirement accounts; commercial, industrial,
consumer and real estate lending, including installment loans, agricultural loans, lines of credit and overdraft checking; safe deposit
operations, and an extensive variety of additional services tailored to the needs of individual customers, such as the acquisition of U.S.
Treasury notes and bonds, money orders, cashiers’ checks and foreign currency, direct deposit, discount brokerage, debit cards, credit
cards, and other special services. Our lending activities include making commercial and consumer loans, primarily on a secured basis.
Commercial lending focuses on business, capital, construction, inventory and real estate lending. Installment lending includes direct
and indirect loans to consumers and commercial customers.
We also offer a full complement of electronic banking services such as online and mobile banking and corporate cash management
products including remote deposit capture, mobile deposit capture, investment sweep accounts, zero balance accounts, automated tax
payments, ATM access, telephone banking, lockbox accounts, automated clearing house transactions, account reconciliation, controlled
disbursement, detail and general information reporting, foreign and domestic wire transfers, vault services for currency and coin, and
checking accounts. Additionally, we provide a wide range of wealth management, investment, agency, and custodial services for
individual, corporate, and not-for-profit clients. These services include the administration of estates and personal trusts, as well as the
management of investment accounts for individuals, employee benefit plans, and charitable foundations. We also originate residential
mortgages, offering a wide range of mortgage products including conventional, government, and jumbo loans. We also handle
secondary marketing of those mortgages.
We evaluate our operations as one operating segment, which is community banking. Financial information concerning our operations
can be found in the financial statements in this annual report.
Completed Merger with Greater Chicago Financial Corp.
On April 20, 2018, we completed our acquisition of Greater Chicago Financial Corp., and its wholly-owned bank subsidiary, ABC
Bank. In connection with the merger, Greater Chicago Financial Corp. merged with and into the Company, with the Company as the
surviving company in the merger. Immediately following the merger, ABC Bank, an Illinois state-chartered bank and wholly-owned
subsidiary of Greater Chicago Financial Corp., merged with and into the Bank, with the Bank as the surviving bank. With the
acquisition of ABC Bank, we acquired four branches in the Chicago, Illinois, metropolitan area. ABC Bank had total assets with a fair
value of $336.9 million as of April 20, 2018, including $227.6 million of loans, net of purchase accounting adjustments.
Market Area
Our main office is located at 37 South River Street, Aurora, Illinois 60507. The city of Aurora is located in northeastern Illinois,
approximately 40 miles west of Chicago. The Bank operates primarily in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle, and Will
counties in Illinois, and it has developed a strong presence in these counties. The Bank offers its services to retail, commercial,
4
industrial, and public entity customers in the Aurora, North Aurora, Batavia, St. Charles, Burlington, Elburn, Elgin, Kaneville, Sugar
Grove, Lisle, Joliet, Yorkville, Plano, Wasco, Ottawa, Oswego, Sycamore, Frankfort, Chicago, Bensenville, and Chicago Heights
communities and surrounding areas through its 29 banking locations that are located primarily west and south of the Chicago
metropolitan area.
Lending Activities
We provide a broad range of commercial and retail lending services to corporations, partnerships, individuals and government agencies.
We actively market our services to qualified borrowers, and our lending officers actively solicit the business of new borrowers entering
our market areas as well as long-standing members of the local business community. We have established lending policies that include
a number of underwriting factors to be considered in making a loan, including location, amortization, loan to value ratio, cash flow,
pricing, documentation and the credit history of the borrower. In 2018, we originated approximately $658.7 million in loans. Our total
loan portfolio grew $279.4 million in 2018 due to our acquisition of ABC Bank, organic originations and select portfolio purchases of
leases and home equity loans from third parties. In addition, we originated approximately $173.1 million of residential mortgage loans
in 2018, which includes originations of loans held for sale of $133.9 million. Proceeds from the sales of residential mortgage loans to
third parties were $137.6 million in 2018.
Our loan portfolio is comprised primarily of loans in the areas of commercial real estate, residential real estate, general commercial,
construction real estate, leases, and consumer lending. As of December 31, 2018, commercial real estate loans represented
approximately 43.5% (46.4% at year-end 2017) of our loan portfolio, residential mortgages represented approximately 21.6% (19.4% at
year-end 2017), general commercial loans represented approximately 16.7% (16.9% at year-end 2017), home equity lines of credit
represented 7.4% (7.0% at year-end 2017), construction lending represented approximately 5.7% (5.3% at year-end 2017), leases
represented approximately 4.2% (4.2% at year-end 2017), and consumer and other lending represented less than 1.0% (less than 1.0%
at year-end 2017). It is our policy to comply at all times with the various consumer protection laws and regulations including, but not
limited to, the Equal Credit Opportunity Act, the Fair Housing Act, the Community Reinvestment Act, the Truth in Lending Act, and
the Home Mortgage Disclosure Act.
Commercial Loans. We continue to focus on identifying commercial and industrial prospects in our new business pipeline with
favorable results in 2018. As noted above, we are an active commercial lender in the Chicago metropolitan area, with primary markets
in the city of Chicago, as well as west and south of Chicago. Commercial lending reflects revolving lines of credit for working capital,
lending for capital expenditures on manufacturing equipment and lending to small business manufacturers, service companies, medical
and dental entities as well as specialty contractors. We also have commercial and industrial loans to customers in food product
manufacturing, food process and packing, machinery tooling manufacturing as well as service and technology companies. Collateral
for these loans generally includes accounts receivable, inventory, equipment and real estate. In addition, we often secure personal
guarantees to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the
borrower. Commercial term loans range principally from one to seven years with the majority falling in the one to five year range.
Interest rates on commercial loans are a mixture of fixed and variable rates, with these rates often tied to the prime rate, a spread over
the FHLB Chicago index rate, or LIBOR.
Repayment of commercial loans is largely dependent upon the cash flows generated by the operations of the commercial borrower.
Our underwriting procedures identify the sources of those cash flows and seek to match the repayment terms of the commercial loans to
the sources. Secondary repayment sources are typically found in collateralization and guarantor support.
Lease Financing Receivables. We continued growth of our lease portfolio in 2018 primarily with organic lease originations. The
collateral for lease financing receivables primarily includes manufacturing and transportation equipment, and lease terms typically
range from one to seven years, with the majority falling in the one to five year range. Growth in this portfolio reflects management’s
efforts to diversify lending product offerings, and improve loan concentration metrics.
Commercial Real Estate Loans. While management has been actively working to reduce our concentration in real estate loans, a large
portion of the loan portfolio continues to be comprised of commercial real estate loans. As of December 31, 2018, approximately
$358.1 million, or 43.6% (42.2%, at year-end 2017) of the total commercial real estate loan portfolio of $820.9 million consisted of
loans to borrowers secured by owner occupied property. A primary repayment risk for a commercial real estate loan is interruption or
discontinuance of cash flows from operations, which are usually derived from rent in the case of non-owner occupied commercial
properties. Repayment could also be influenced by economic events, which may or may not be under the control of the borrower, or
changes in regulations that negatively impact the future cash flow and market values of the affected properties. Repayment risk can
also arise from general downward shifts in the valuations of classes of properties over a given geographic area such as the significant
price adjustments that were observed by the Bank in 2008 through 2011. Property valuations could continue to be affected by changes
in demand and other economic factors, which could further influence cash flows associated with the borrower and/or the property. We
seek to mitigate these risks by staying apprised of market conditions and by maintaining underwriting practices that provide for
adequate cash flow margins and multiple repayment sources as well as remaining in regular contact with our borrowers. In most cases,
we have collateralized these loans and/or have taken personal guarantees to help assure repayment. Commercial real estate loans are
primarily made based on the identified cash flow of the borrower and/or the property at origination and secondarily on the underlying
5
real estate acting as collateral. Additional credit support is provided by the borrower for most of these loans and the probability of
repayment is based on the liquidation value of the real estate and enforceability of personal and corporate guarantees if any exist.
Construction Loans. Our construction and development portfolio increased from $85.2 million at December 31, 2017, to
$108.4 million at December 31, 2018, due to the ABC Bank acquisition as well as organic loan originations in strengthening markets.
We use underwriting and construction loan guidelines to determine whether to issue loans on build-to-suit or build out arrangements of
existing borrower properties.
Construction loans are structured most often to be converted to permanent loans at the end of the construction phase or, infrequently, to
be paid off upon receiving financing from another financial institution. Construction loans are generally limited to our local market
area. Lending decisions have been based on the “as-is” and “prospective” appraised value of the property as determined by an
independent appraiser, an analysis of the potential marketability and profitability of the project and identification of a cash flow source
to service the permanent loan or verification of a refinancing source. Construction loans generally have terms of 12 to 18 months, with
extensions as needed. The Bank disburses loan proceeds in increments as construction progresses and as inspections warrant.
Development lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the
ultimate project rather than the ability of the borrower or guarantor to repay principal and interest. Therefore, development lending
generally involves more risk than other lending because it is based on future estimates of value and economic circumstances. While
appraisals are required prior to funding, loan advances are limited to the “prospective” value determined by the appraisal, therefore
there is the possibility of an unforeseen event affecting the value and/or costs of the project. Development loans are primarily used for
multi-family developments, where the leasing of units is tied to local demand and rental rates, and commercial developments, where the
success of the project is tied to the demand for commercial space, cap rates and leasing rates. If the borrower defaults prior to
completion of the project, we may be required to fund additional amounts so that another developer can complete the project. We are
located in an area where a large amount of development activity has occurred as rural and semi-rural areas are being suburbanized.
This type of growth presents some economic risks should local demand for commercial buildings and multi-family housing shift. We
address these risks by closely monitoring local real estate activity, adhering to proper underwriting procedures, closely monitoring
construction projects, and limiting the amount of construction development lending.
Residential Real Estate Loans. Residential first mortgage loans and second mortgages are included in this category. First mortgage
loans may include fixed rate loans that are generally sold to investors. We are a direct seller to the Federal National Mortgage
Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and to several large financial institutions. We retain
servicing rights for mortgages sold to FNMA and FHLMC. The retention of such servicing rights is a source of noninterest income and
also allows us an opportunity to have regular contact with mortgage customers and can help to solidify our community involvement.
Other loans that are not sold include adjustable rate mortgages, lot loans, and construction loans that are held in our portfolio. Loans
sold to other investors, such as Federal Housing Administration (“FHA”), and the Veterans Administration (“VA”), are sold with
servicing released. We had a moderate level of residential mortgage purchase activity in 2018; however, with interest rates rising in
2018 in our market area, our residential mortgage lending portfolio reflected a reduction in volume and mixture of both refinance and
purchase financing opportunities.
Home Equity Lines of Credit. Our home equity lines of credit, or HELOCs, consist of originated as well as purchased HELOCs. We
had growth in our home equity lending in 2018, due to two portfolio purchases in March 2018 and November 2018 from a third party
of $20.9 million and $20.7 million, respectively. We purchased these HELOCs at a 4.25% premium, and the average annualized yield
on the total purchased HELOC portfolio in 2018 was 5.09%, net of the premium accretion.
Consumer Loans. We also provide many types of consumer loans including primarily motor vehicle, home improvement and
signature loans. Consumer loans typically have shorter terms and lower balances with higher yields as compared to other loans but
generally carry higher risks of default. Consumer loan collections are dependent on the borrower’s continuing financial stability and
thus are more likely to be affected by adverse personal circumstances.
Competition
Our market area is highly competitive and our business activities require us to compete with many other financial institutions. A
number of these financial institutions are affiliated with large bank holding companies headquartered outside of our principal market
area as well as other institutions that are based in Aurora's surrounding communities and in Chicago, Illinois. All of these financial
institutions operate banking offices in the greater Chicago area or actively compete for customers within our market area. We also face
competition from finance companies, insurance companies, credit unions, mortgage companies, securities brokerage firms, money
market funds, loan production offices and other providers of financial services, including nontraditional financial technology
companies or FinTech companies. Many of our nonbank competitors which are not subject to the same extensive federal regulations
that govern bank holding companies and banks, such as the Company and the Bank, may have certain competitive advantages.
We compete for loans principally through the quality of our client service and our responsiveness to client needs in addition to
competing on interest rates and loan fees. Management believes that our long-standing presence in the community and personal one-
on-one service philosophy enhances our ability to compete favorably in attracting and retaining individual and business customers. We
6
actively solicit deposit-related clients and compete for deposits by offering personal attention, competitive interest rates, and
professional services made available through experienced bankers and multiple delivery channels that fit the needs of our market. In
wealth management and trust services, we compete with a variety of custodial banks as well as a diverse group of investment managers.
We believe the financial services industry will likely continue to become more competitive as further technological advances enable
more financial institutions to provide expanded financial services without having a physical presence in our market.
Employees
At December 31, 2018, the Company employed 518 full-time equivalent employees.
Available Information
We maintain a corporate website at http://www.oldsecond.com. We make available free of charge on or through our website the
Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after the Company electronically
files such material with, or furnishes it to, the Securities and Exchange Commission (the “SEC”). Many of our policies, committee
charters and other investor information including our Code of Business Conduct and Ethics are available on our website. No
information contained on our website is intended to be included as part of, or incorporated by reference into, this Annual Report on
Form 10-K. The Company’s reports, proxy and informational statements and other information regarding the Company are also
available free of charge on the SEC’s website (http://www.sec.gov). We will also provide copies of our filings free of charge upon
written request to: Investor Relations, Old Second Bancorp, Inc., 37 South River Street, Aurora, Illinois 60507.
SUPERVISION AND REGULATION
General
FDIC-insured institutions, their holding companies and their affiliates, are extensively regulated under federal and state law. As a
result, our growth and earnings performance may be affected not only by management decisions and general economic conditions, but
also by the requirements of federal and state statutes and by the regulations and policies of various bank regulatory agencies, including
the Office of the Comptroller of the Currency (the “OCC”), the Board of Governors of the Federal Reserve System
(the “Federal Reserve”), the Federal Deposit Insurance Corporation (the “FDIC”) and the Consumer Financial Protection Bureau (the
“CFPB”). Furthermore, taxation laws administered by the Internal Revenue Service and state taxing authorities, accounting rules
developed by the Financial Accounting Standards Board, securities laws administered by the Securities and Exchange Commission
(the “SEC”) and state securities authorities, and anti-money laundering laws enforced by the U.S. Department of the Treasury
(“Treasury”) have an impact on our business. The effect of these statutes, regulations, regulatory policies and accounting rules are
significant to our operations and results.
Federal and state banking laws impose a comprehensive system of supervision, regulation and enforcement on the operations of FDIC-
insured institutions, their holding companies and affiliates that is intended primarily for the protection of the FDIC-insured deposits and
depositors of banks, rather than stockholders. These laws, and the regulations of the bank regulatory agencies issued under them,
affect, among other things, the scope of our business, the kinds and amounts of investments we may make, reserve requirements,
required capital levels relative to assets, the nature and amount of collateral for loans, the establishment of branches, our ability to
merge, consolidate and acquire, dealings with our insiders and affiliates and the Company’s payment of dividends. In the last several
years, we have experienced heightened regulatory requirements and scrutiny following the global financial crisis approximately 8 years
ago, and as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). Although the
reforms primarily targeted systemically important financial service providers, their influence filtered down in varying degrees to
community banks over time, and the reforms have caused our compliance and risk management processes, and the costs thereof, to
increase.
This supervisory and regulatory framework subjects banks and their bank holding companies to regular examination by their respective
regulatory agencies, which results in examination reports and ratings that are not publicly available and that can impact the conduct and
growth of their business. These examinations consider not only compliance with applicable laws and regulations, but also capital
levels, asset quality and risk, management ability and performance, earnings, liquidity, and various other factors. The regulatory
agencies generally have broad discretion to impose restrictions and limitations on the operations of a regulated entity where the
agencies determine, among other things, that such operations are unsafe or unsound, fail to comply with applicable law or are otherwise
inconsistent with laws and regulations or with the supervisory policies of these agencies.
The following is a summary of certain of the material elements of the supervisory and regulatory framework applicable to the Company
and the Bank. It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the
requirements of those that are described. The descriptions are qualified in their entirety by reference to the particular statutory and
regulatory provision.
7
Regulatory Emphasis on Capital
Regulatory capital represents the net assets of a banking organization available to absorb losses. Because of the risks attendant to their
business, FDIC-insured institutions are generally required to hold more capital than other businesses, which directly affects our
earnings capabilities. While capital has historically been one of the key measures of the financial health of both bank holding
companies and banks, its role became fundamentally more important in the wake of the global financial crisis, as the banking regulators
recognized that the amount and quality of capital held by banks prior to the crisis was insufficient to absorb losses during periods of
severe stress. Certain provisions of the Dodd-Frank Act and Basel III, discussed below, establish strengthened capital standards for
banks and bank holding companies that are meaningfully more stringent than those in place previously.
Minimum Required Capital Levels. Banks have been required to hold minimum levels of capital based on guidelines established by
the bank regulatory agencies since 1983. The minimums have been expressed in terms of ratios of capital divided by total assets. As
discussed below, bank capital measures have become more sophisticated over the years and have focused more on the quality of capital
and the risk of assets. Bank holding companies have historically had to comply with less stringent capital standards than their bank
subsidiaries and have been able to raise capital with hybrid instruments such as trust preferred securities. The Dodd-Frank Act
mandated the Federal Reserve to establish minimum capital levels for holding companies on a consolidated basis as stringent as those
required for FDIC-insured institutions. A result of this change is that the proceeds of hybrid instruments, such as trust preferred
securities, are being excluded from capital over a phase-out period. However, if such securities were issued prior to May 19, 2010 by
bank holding companies with less than $15 billion of assets, they may be retained, subject to certain restrictions. Because the Company
has assets of less than $15 billion, the Company is able to maintain its trust preferred proceeds as capital but the Company has to
comply with new capital mandates in other respects and will not be able to raise capital in the future through the issuance of trust
preferred securities.
The Basel III Rule. In July of 2013, the U.S. federal banking agencies approved the implementation of the Basel III regulatory capital
reforms in pertinent part, and, at the same time, promulgated rules effecting certain changes required by the Dodd-Frank Act (the
“Basel III Rule”). In contrast to capital requirements historically, which were in the form of guidelines, Basel III was released in the
form of enforceable regulations by each of the regulatory agencies. The Basel III Rule is applicable to all banking organizations that
are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank
and savings and loan holding companies, other than “small bank holding companies” generally holding companies with consolidated
assets of less than $3 billion. The Company is currently considered a “small bank holding company.” More stringent requirements are
imposed on “advanced approaches” banking organizations—those organizations with $250 billion or more in total consolidated assets,
$10 billion or more in total foreign exposures, or that have opted in to the Basel II capital regime.
The OCC’s final capital rules included new risk-based capital and leverage ratios and refined the definition of what constitutes
“capital” for purposes of calculating those ratios. The minimum capital-level requirements applicable to us under the final rule are:
(cid:2)
(cid:2)
(cid:2)
(cid:2)
a new Common Equity Tier 1 risk-based capital ratio of 4.5%;
a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement);
a total risk-based capital ratio of 8% (unchanged from the former requirement); and
a leverage ratio of 4% (also unchanged from the former requirement).
The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements, which must
consist entirely of Common Equity Tier 1 capital, which was phased in over several years. The phase-in of the capital conservation
buffer began on January 1, 2016, at a level of 0.625% of risk-weighted assets for 2016, increased to 1.250% for 2017, and 1.875% for
2018. The fully phased-in capital conservation buffer of 2.500%, which became effective on January 1, 2019, resulted in the following
effective minimum capital ratios beginning in 2019: (i) a Common Equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%,
and (iii) a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in
share repurchases, and paying discretionary bonuses if their capital levels fall below the buffer amount. These limitations establish a
maximum percentage of eligible retained income that could be utilized for such actions.
The Basel III Rule also changed the definition of capital by establishing more stringent criteria that instruments must meet to be
considered Additional Tier 1 Capital (primarily non-cumulative perpetual preferred stock that meets certain requirements) and Tier 2
Capital (primarily other types of preferred stock and subordinated debt, subject to limitations). A number of instruments that
previously qualified as Tier 1 Capital no longer qualify, or their qualifications changed. For example, noncumulative perpetual
preferred stock, which used to qualify as simple Tier 1 Capital, does not qualify as Common Equity Tier 1 Capital, but qualifies as
Additional Tier 1 Capital. The Basel III Rule also constrained the inclusion of minority interests, mortgage-servicing assets, and
deferred tax assets in capital and requires deductions from Common Equity Tier 1 Capital in the event that such assets exceed a certain
percentage of a banking institution’s Common Equity Tier 1 Capital.
Well-Capitalized Requirements. The ratios described above are minimum standards in order for banking organizations to be
considered “adequately capitalized.” Bank regulatory agencies uniformly encourage banks to hold more capital and be “well-
8
capitalized” and, to that end, federal law and regulations provide various incentives for banking organizations to maintain regulatory
capital at levels in excess of minimum regulatory requirements. For example, a banking organization that is well-capitalized may: (i)
qualify for exemptions from prior notice or application requirements otherwise applicable to certain types of activities; (ii) qualify for
expedited processing of other required notices or applications; and (iii) accept, roll-over or renew brokered deposits. Higher capital
levels could also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. For
example, the Federal Reserve’s capital guidelines contemplate that additional capital may be required to take adequate account of,
among other things, interest rate risk, or the risks posed by concentrations of credit, nontraditional activities or securities trading
activities. Further, any banking organization experiencing or anticipating significant growth would be expected to maintain capital
ratios, including tangible capital positions (i.e., Tier 1 Capital less all intangible assets), well above the minimum levels.
Under the capital regulations of the OCC, in order to be well-capitalized, a banking organization must maintain:
(cid:2) A Common Equity Tier 1 Capital ratio to risk-weighted assets of 6.5% or more;
(cid:2) A ratio of Tier 1 Capital to total risk-weighted assets of 8%;
(cid:2) A ratio of Total Capital to total risk-weighted assets of 10%; and
(cid:2) A leverage ratio of Tier 1 Capital to total adjusted average quarterly assets of 5% or greater.
It is possible under the Basel III Rule to be well-capitalized while remaining out of compliance with the capital conservation buffer
discussed above.
As of December 31, 2018 the Bank was well-capitalized, as defined by OCC regulations. As of December 31, 2018, the Company had
regulatory capital in excess of the Federal Reserve’s requirements and met the Basel III Rule requirements to be well-capitalized.
Prompt Corrective Action. An FDIC-insured institution’s capital plays an important role in connection with regulatory enforcement as
well. Federal law provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of
undercapitalized institutions. The extent of the regulators’ powers depends on whether the institution in question is “adequately
capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized,” in each case as defined by regulation.
Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: (i) requiring the
institution to submit a capital restoration plan; (ii) limiting the institution’s asset growth and restricting its activities; (iii) requiring the
institution to issue additional capital stock (including additional voting stock) or to sell itself; (iv) restricting transactions between the
institution and its affiliates; (v) restricting the interest rate that the institution may pay on deposits; (vi) ordering a new election of
directors of the institution; (vii) requiring that senior executive officers or directors be dismissed; (viii) prohibiting the institution from
accepting deposits from correspondent banks; (ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of
principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.
Regulation and Supervision of the Company
General. The Company, as the sole stockholder of the Bank, is a bank holding company. As a bank holding company, the Company is
registered with, and subject to regulation, supervision and enforcement by, the Federal Reserve under the Bank Holding Company Act,
as amended (the “BHCA”). The Company is legally obligated to act as a source of financial and managerial strength to the Bank and to
commit resources to support the Bank in circumstances where the Company might not otherwise do so. Under the BHCA, the
Company is subject to periodic examination by the Federal Reserve and is required to file with the Federal Reserve periodic reports of
the Company's operations and such additional information regarding the Company and the Bank as the Federal Reserve may require.
Acquisitions, Activities and Change in Control. The primary purpose of a bank holding company is to control and manage banks.
The BHCA generally requires the prior approval of the Federal Reserve for any merger involving a bank holding company or any
acquisition by a bank holding company of another bank or bank holding company. Subject to certain conditions (including deposit
concentration limits established by the BHCA), the Federal Reserve may allow a bank holding company to acquire banks located in any
state of the United States. In approving interstate acquisitions, the Federal Reserve is required to give effect to applicable state law
limitations on the aggregate amount of deposits that may be held by the acquiring bank holding company and its FDIC-insured
institution affiliates in the state in which the target bank is located (provided that those limits do not discriminate against out-of-state
institutions or their holding companies) and state laws that require that the target bank have been in existence for a minimum period of
time (not to exceed five years) before being acquired by an out-of-state bank holding company. Furthermore, in accordance with the
Dodd-Frank Act, bank holding companies must be well-capitalized and examiners must rate them well-managed in order to effect
interstate mergers or acquisitions. For a discussion of the capital requirements, see “Regulatory Emphasis on Capital” above.
The BHCA generally prohibits the Company from acquiring direct or indirect ownership or control of more than 5% of the voting
shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks
or furnishing services to banks and their subsidiaries. This general prohibition is subject to a number of exceptions. The principal
exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the
Federal Reserve prior to November 11, 1999, to be “so closely related to banking ... as to be a proper incident thereto.” This authority
would permit the Company to engage in a variety of banking-related businesses, including the ownership and operation of a savings
association, or any entity engaged in consumer finance, equipment leasing, the operation of a computer service bureau
(including software development) and mortgage banking and brokerage services. The BHCA does not place territorial restrictions on
the domestic activities of nonbank subsidiaries of bank holding companies.
9
Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as
financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including
securities and insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with
the Secretary of the Treasury, determines by regulation or order is financial in nature or incidental to any such financial activity or that
the Federal Reserve determines by order to be complementary to any such financial activity and does not pose a substantial risk to the
safety or soundness of FDIC-insured institutions or the financial system generally. The Company has not elected to operate as a
financial holding company.
The BHCA prohibits a company from, directly or indirectly, acquiring 25% or more (5% if the acquirer is a bank holding company) of
any class of our voting stock or obtaining the ability to control in any manner the election of a majority of our directors or otherwise
directing the management or policies of the Bank without prior application to and the approval of the Federal Reserve. Moreover, under
the Change in Bank Control Act, any person or group of persons acting in concert who intends to acquire 10% or more of any class of
our voting stock or otherwise obtain control over us would be required to provide prior notice to and obtain the non-objection of the
OCC.
Capital Requirements. Bank holding companies are required to maintain capital in accordance with Federal Reserve capital adequacy
requirements. For a discussion of capital requirements, see “Regulatory Emphasis on Capital” above.
Dividend Payments. The Company’s ability to pay dividends to its stockholders may be affected by both general corporate law
considerations and policies of the Federal Reserve applicable to bank holding companies. As a Delaware corporation, the Company is
subject to the limitations of the Delaware General Corporation Law (the “DGCL”). The DGCL allows the Company to pay dividends
only out of its surplus (as defined and computed in accordance with the provisions of the DGCL) or if the Company has no such
surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should eliminate, defer or
significantly reduce dividends to stockholders if: (i) the company's net income available to stockholders for the past four quarters, net
of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the prospective rate of earnings
retention is inconsistent with the company's capital needs and overall current and prospective financial condition; or (iii) the company
will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. The Federal Reserve also possesses
enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or
unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the payment of
dividends by banks and bank holding companies. In addition, under the Basel III Rule, financial institutions that seek to pay dividends
will have to maintain 2.5% in Common Equity Tier 1 Capital attributable to the capital conservation buffer. See “Regulatory Emphasis
on Capital – Capital and Related Requirements” above.
Incentive Compensation. There have been a number of developments in recent years focused on incentive compensation plans
sponsored by bank holding companies and banks, reflecting recognition by the bank regulatory agencies and Congress that flawed
incentive compensation practices in the financial industry were one of many factors contributing to the global financial crisis. Layered
on top of that are the abuses in the headlines dealing with product cross-selling incentive plans. The result is interagency guidance on
sound incentive compensation practices and proposed rulemaking by the agencies required under Section 956 of the Dodd-Frank Act.
The interagency guidance recognized three core principles; effective incentive plans are required to: (i) provide employees incentives
that appropriately balance risk and reward; (ii) be compatible with effective controls and risk-management; and (iii) be supported by
strong corporate governance, including active and effective oversight by the organization’s board of directors. Much of the guidance
addresses large banking organizations and, because of the size and complexity of their operations, the regulators expect those
organizations to maintain systematic and formalized policies, procedures, and systems for ensuring that the incentive compensation
arrangements for all executive and non-executive employees covered by this guidance are identified and reviewed, and appropriately
balance risks and rewards. Smaller banking organizations like the Company that use incentive compensation arrangements are
expected to be less extensive, formalized, and detailed than those of the larger banks.
Section 956 of the Dodd-Frank Act required the banking agencies, the National Credit Union Administration, the SEC and the Federal
Housing Finance Agency to jointly prescribe regulations that prohibit types of incentive-based compensation that encourage
inappropriate risk taking and to disclose certain information regarding such plans. On June 10, 2016, the agencies released an updated
proposed rule for comment. Section 956 will only apply to banking organizations with assets of greater than $1 billion. The Company
has consolidated assets greater than $1 billion and less than $50 billion and the Company is considered a Level 3 banking organization
under the proposed rules. The proposed rules contain mostly general principles and reporting requirements for Level 3 institutions so
there are no specific prescriptions or limits, deferral requirements or claw-back mandates. Risk management and controls are required,
as is board or committee level approval and oversight. No final rule has been issued yet.
Monetary Policy. The monetary policy of the Federal Reserve has a significant effect on the operating results of financial or bank
holding companies and their subsidiaries. Among the tools available to the Federal Reserve to affect the money supply are open market
transactions in U.S. government securities, changes in the discount rate on bank borrowings and changes in reserve requirements
against bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans,
investments and deposits, and their use may affect interest rates charged on loans or paid on deposits.
10
Federal Securities Regulation. The Company’s common stock is registered with the SEC under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). Consequently, the Company is subject to the information, proxy solicitation, insider trading and
other restrictions and requirements of the SEC under the Exchange Act.
Corporate Governance. The Dodd-Frank Act addressed many investor protection, corporate governance and executive compensation
matters that affect most U.S. publicly traded companies. The Dodd-Frank Act (i) grants stockholders of U.S. publicly traded
companies an advisory vote on executive compensation and so-called “golden parachute” payments, (ii) enhances independence
requirements for compensation committee members, (iii) requires the SEC to adopt rules directing national securities exchanges to
establish listing standards requiring all listed companies to adopt incentive-based compensation clawback policies for executive
officers, and (iv) provides the SEC with authority to adopt proxy access rules that would allow stockholders of publicly traded
companies to nominate candidates for election as a director and have those nominees included in a company’s proxy materials. The
SEC has completed the bulk (although not all) of the rulemaking necessary to implement these provisions.
Regulation and Supervision of the Bank
General. The Bank is a national bank, chartered by the OCC under the National Bank Act. The deposit accounts of the Bank are insured
by the FDIC’s Deposit Insurance Fund (the “DIF”) to the maximum extent provided under federal law and FDIC regulations, currently
$250,000 per insured depositor category, and the Bank is a member of the Federal Reserve System. As a national bank, the Bank is subject
to the examination, supervision, reporting and enforcement requirements of the OCC, the chartering authority for national banks. The
FDIC, as administrator of the DIF, also has regulatory authority over the Bank.
Deposit Insurance. As an FDIC-insured institution, the Bank is required to pay deposit insurance premium assessments to the
FDIC. Effective July 1, 2016, the FDIC changed its pricing system for banks under $10 billion, so that minimum and maximum initial
base assessment rates are based on supervisory ratings. The initial base assessment rates currently range from three basis points to
30 basis points. At least semi-annually, the FDIC updates its loss and income projections for the DIF and, if needed, increases or
decreases the assessment rates, following notice and comment on proposed rulemaking.
The assessment base against which an FDIC-insured institution’s deposit insurance premiums paid to the DIF are calculated based on
its average consolidated total assets less its average tangible equity. This method shifts the burden of deposit insurance premiums
toward those large depository institutions that rely on funding sources other than U.S. deposits.
The reserve ratio is the DIF balance divided by estimated insured deposits. The Dodd-Frank Act altered the minimum reserve ratio of
the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits, and eliminating the
requirement that the FDIC pay dividends to FDIC-insured institutions when the reserve ratio exceeds certain thresholds. The reserve
ratio reached 1.36% on September 30, 2018. Because the reserve ratio has reached 1.35%, two deposit insurance assessment changes
occurred under FDIC regulations: (1) surcharges on insured depository institutions with total consolidated assets of $10 billion or more
(large institutions) will cease; and (2) banks with assets of less than $10 billion, such as us, will receive assessment credits for the
portion of their assessments that contributed to the growth in the reserve ratio from between 1.15% and 1.35%, to be applied when the
reserve ratio is at or above 1.38%, with credits starting with the March 31, 2019 assessment invoiced in June 2019.
FICO Assessments. In addition to paying basic deposit insurance assessments, the FDIC collects Financing Corporation (“FICO”)
assessments to pay interest on FICO bonds. FICO bonds were issued in the late 1980’s to recapitalize the (former) Federal Savings &
Loan Insurance Corporation. The last of the remaining FICO bonds will mature in September 2019. The FICO assessment rate is
adjusted quarterly and for the fourth quarter of 2018 was 0.35 basis points (35 cents per $100 dollars of assessable deposits). We were
informed by the FDIC that our final FICO assessments will be collected on March 31, 2019.
Supervisory Assessments. National banks are required to pay supervisory assessments to the OCC to fund the operations of the OCC.
The amount of the assessment is calculated using a formula that takes into account the bank’s size and its supervisory condition. During
the year ended December 31, 2018, the Bank paid supervisory assessments to the OCC totaling $504,000.
Capital Requirements. Banks are generally required to maintain capital levels in excess of other businesses. For a discussion of
capital requirements, see “Regulatory Emphasis on Capital” above.
Liquidity Requirements. Liquidity is a measure of the ability and ease with which bank assets may be converted to cash. Liquid assets
are those that can be converted to cash quickly if needed to meet financial obligations. To remain viable, FDIC-insured institutions
must have enough liquid assets to meet their near-term obligations, such as withdrawals by depositors. Because the global financial
crisis was in part a liquidity crisis, Basel III also includes a liquidity framework that requires FDIC-insured institutions to measure their
liquidity against specific liquidity tests. One test, referred to as the Liquidity Coverage Ratio (“LCR”), is designed to ensure that the
banking entity has an adequate stock of unencumbered high-quality liquid assets that can be converted easily and immediately in
private markets into cash to meet liquidity needs for a 30-calendar day liquidity stress scenario. The other test, known as the Net Stable
Funding Ratio (“NSFR”) is designed to promote more medium and long-term funding of the assets and activities of FDIC-insured
institutions over a one-year horizon. These tests provide an incentive for banks and holding companies to increase their holdings in
Treasury securities and other sovereign debt as a component of assets, increase the use of long-term debt as a funding source and rely
on stable funding like core deposits (in lieu of brokered deposits).
In addition to liquidity guidelines already in place, the federal bank regulatory agencies implemented the Basel III LCR in 2014 and
have proposed the NSFR. While the LCR only applies to the largest banking organizations in the country, as will the NSFR, certain
elements are expected to filter down to all FDIC-insured institutions. The Company has adopted a modified version of the LCR as a
11
part of measuring the liquidity at the Bank. The Company has no plans to adopt the NSFR and has not received regulatory guidance
indicating a requirement to do so.
Dividend Payments. The primary source of funds for the Company is dividends from the Bank. Under the National Bank Act, a
national bank may pay dividends out of its undivided profits in such amounts and at such times as the bank’s board of directors deems
prudent. Without prior OCC approval, however, a national bank may not pay dividends in any calendar year that, in the aggregate, exceed
the bank’s year-to-date net income plus the bank’s retained net income for the two preceding years. The payment of dividends by any
FDIC-insured institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines
and regulations, and an FDIC-insured institution generally is prohibited from paying any dividends if, following payment thereof, the
institution would be undercapitalized. As described above, the Bank exceeded its capital requirements under applicable guidelines as
of December 31, 2018. Notwithstanding the availability of funds for dividends, however, the OCC may prohibit the payment of
dividends by the Bank if it determines such payment would constitute an unsafe or unsound practice. In addition, under the Basel III
Rule, institutions that seek the freedom to pay dividends will have to maintain 2.5% in Common Equity Tier 1 Capital attributable to
the capital conservation buffer. See “Regulatory Emphasis on Capital” above.
Insider Transactions. The Bank is subject to certain restrictions imposed by federal law on “covered transactions” between the Bank
and its “affiliates.” The Company is an affiliate of the Bank for purposes of these restrictions, and covered transactions subject to the
restrictions include extensions of credit to the Company, investments in the stock or other securities of the Company and the acceptance
of the stock or other securities of the Company as collateral for loans made by the Bank. The Dodd-Frank Act enhanced the
requirements for certain transactions with affiliates, including an expansion of the definition of “covered transactions” and an increase
in the amount of time for which collateral requirements regarding covered transactions must be maintained.
Certain limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to
directors and officers of the Company and its subsidiaries, to principal stockholders of the Company and to “related interests” of such
directors, officers and principal stockholders. In addition, federal law and regulations may affect the terms upon which any person who
is a director or officer of the Company or the Bank, or a principal stockholder of the Company, may obtain credit from banks with
which the Bank maintains a correspondent relationship.
Safety and Soundness Standards/Risk Management. The federal banking agencies have adopted guidelines that establish operational
and managerial standards to promote the safety and soundness of FDIC-insured institutions. The guidelines set forth standards for
internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset
growth, compensation, fees and benefits, asset quality and earnings.
In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for
establishing its own procedures to achieve those goals. If an institution fails to comply with any of the standards set forth in the
guidelines, the FDIC-insured institution’s primary federal regulator may require the institution to submit a plan for achieving and
maintaining compliance. If an FDIC-insured institution fails to submit an acceptable compliance plan, or fails in any material respect
to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order
directing the institution to cure the deficiency. Until the deficiency cited in the regulator’s order is cured, the regulator may restrict the
FDIC-insured institution’s rate of growth, require the FDIC-insured institution to increase its capital, restrict the rates the institution
pays on deposits or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance
with the standards established by the safety and soundness guidelines may also constitute grounds for other enforcement action by the
federal bank regulatory agencies, including cease and desist orders and civil money penalty assessments.
During the past decade, the bank regulatory agencies have increasingly emphasized the importance of sound risk management
processes and strong internal controls when evaluating the activities of the FDIC-insured institutions they supervise. Properly
managing risks has been identified as critical to the conduct of safe and sound banking activities and has become even more important
as new technologies, product innovation, and the size and speed of financial transactions have changed the nature of banking markets.
The agencies have identified a spectrum of risks facing a banking institution including, but not limited to, credit, market, liquidity,
operational, legal and reputational risk. In particular, recent regulatory pronouncements have focused on operational risk, which arises
from the potential that inadequate information systems, operational problems, breaches in internal controls, fraud, or unforeseen
catastrophes will result in unexpected losses. New products and services, third-party risk and cybersecurity are critical sources of
operational risk that FDIC-insured institutions are expected to address in the current environment. The Bank is expected to have active
board and senior management oversight; adequate policies, procedures, and limits; adequate risk measurement, monitoring, and
management information systems; and comprehensive internal controls.
Branching Authority. National banks headquartered in Illinois, such as the Bank, have the same branching rights in Illinois as banks
chartered under Illinois law, subject to OCC approval. Illinois law grants Illinois-chartered banks the authority to establish branches
anywhere in the State of Illinois, subject to receipt of all required regulatory approvals.
The Dodd-Frank Act permits well-capitalized and well-managed banks to establish new interstate branches or acquire individual
branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) without impediments.
Financial Subsidiaries. Under federal law and OCC regulations, national banks are authorized to engage, through “financial
subsidiaries,” in any activity that is permissible for a financial holding company and any activity that the Secretary of the Treasury, in
consultation with the Federal Reserve, determines is financial in nature or incidental to any such financial activity, except (i) insurance
underwriting, (ii) real estate development or real estate investment activities (unless otherwise permitted by law), (iii) insurance company
12
portfolio investments and (iv) merchant banking. The authority of a national bank to invest in a financial subsidiary is subject to a number
of conditions, including, among other things, requirements that the bank must be well-managed and well-capitalized (after deducting from
capital the bank’s outstanding investments in financial subsidiaries). The Bank has not applied for approval to establish any financial
subsidiaries.
Federal Home Loan Bank System. The Bank is a member of the Federal Home Loan Bank of Chicago (the “FHLBC”), which serves
as a central credit facility for its members. The FHLBC is funded primarily from proceeds from the sale of obligations of the FHLBC
system. It makes loans to member banks in the form of FHLBC advances. All advances from the FHLBC are required to be fully
collateralized as determined by the FHLBC.
Transaction Account Reserves. Federal Reserve regulations require FDIC-insured institutions to maintain reserves against their
transaction accounts (primarily NOW and regular checking accounts). For 2018, the first $16.0 million of otherwise reservable
balances are exempt from reserves and have a zero percent reserve requirement; for transaction accounts aggregating more than $16.0
million to $122.3 million, the reserve requirement is 3% of total transaction accounts; and for net transaction accounts in excess of
$122.3 million, the reserve requirement is 3% up to $122.3 million plus 10% of the aggregate amount of total transaction accounts in
excess of $122.3 million. These reserve requirements are subject to annual adjustment by the Federal Reserve.
Community Reinvestment Act Requirements. The Community Reinvestment Act requires the Bank to have a continuing and
affirmative obligation in a safe and sound manner to help meet the credit needs of its entire community, including low- and moderate-
income neighborhoods. Federal regulators regularly assess the Bank’s record of meeting the credit needs of its communities.
Applications for additional acquisitions would be affected by the evaluation of the Bank’s effectiveness in meeting its Community
Reinvestment Act requirements. The Bank received an overall “outstanding” rating on its most recent CRA performance evaluation.
Anti-Money Laundering. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct
Terrorism Act of 2001 (the “Patriot Act”) is designed to deny terrorists and criminals the ability to obtain access to the U.S. financial
system and has significant implications for FDIC-insured institutions, brokers, dealers and other businesses involved in the transfer of
money. The Patriot Act mandates financial services companies to have policies and procedures with respect to measures designed to
address any or all of the following matters: (i) customer identification programs; (ii) money laundering; (iii) terrorist financing;
(iv) identifying and reporting suspicious activities and currency transactions; (v) currency crimes; and (vi) cooperation between FDIC-
insured institutions and law enforcement authorities. Bank regulators routinely examine institutions for compliance with these
obligations, and this area has become a particular focus of the regulators in recent years. In addition, the regulators are required to
consider compliance in connection with the regulatory review of certain applications. In recent years, regulators have expressed
concern over banking institutions’ compliance with anti-money laundering requirements and, in some cases, have delayed approval of
their expansionary proposals. The regulators and other governmental authorities have been active in imposing “cease and desist” orders
and significant money penalty sanctions against institutions found to be in violation of the anti-money laundering regulations.
Concentrations in Commercial Real Estate. Concentration risk exists when FDIC-insured institutions deploy too many assets to any
one industry or segment. A concentration in commercial real estate is one example of regulatory concern. The interagency
Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices guidance (“CRE Guidance”) provides
supervisory criteria, including the following numerical indicators, to assist bank examiners in identifying banks with potentially
significant commercial real estate loan concentrations that may warrant greater supervisory scrutiny: (i) non-owner occupied
commercial real estate loans exceeding 300% of capital and increasing 50% or more in the preceding three years; or (ii) construction
and land development loans exceeding 100% of capital. The CRE Guidance does not limit banks’ levels of commercial real estate
lending activities, but rather guides institutions in developing risk management practices and levels of capital that are commensurate
with the level and nature of their commercial real estate concentrations. On December 18, 2015, the federal banking agencies issued a
statement to reinforce prudent risk-management practices related to CRE lending, having observed substantial growth in many CRE
asset and lending markets, increased competitive pressures, rising CRE concentrations in banks, and an easing of CRE underwriting
standards. The federal bank agencies reminded FDIC-insured institutions to maintain underwriting discipline and exercise prudent
risk-management practices to identify, measure, monitor, and manage the risks arising from CRE lending. In addition, FDIC-insured
institutions must maintain capital commensurate with the level and nature of their CRE concentration risk.
Based on the Bank’s loan portfolio as of December 31, 2018, concentrations in commercial real estate did not exceed the 300%
guideline for non-owner occupied commercial real estate loans, or the 100% guideline for construction and development loans.
Financial Privacy and Cybersecurity. Under privacy protection provisions of the Gramm-Leach-Bliley Act of 1999 and related
regulations, we are limited in our ability to disclose non-public information about consumers to nonaffiliated third parties. These
limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of
certain personal information to a nonaffiliated third party. Federal banking agencies have adopted guidelines for establishing
information security standards and cybersecurity programs for implementing safeguards under the supervision of the board of directors.
These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information
technology and the use of third parties in the provision of financial services.
Consumer Protection Regulations. The activities of the Bank are subject to a variety of statutes and regulations designed to protect
consumers. Interest and other charges collected or contracted for by the Bank are subject to state usury laws and federal laws
concerning interest rates. The loan operations of the Bank are also subject to federal laws applicable to credit transactions, such as:
13
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
the Truth-In-Lending Act (“TILA”) and Regulation Z, governing disclosures of credit and servicing terms to
consumer borrowers and including substantial new requirements for mortgage lending and servicing, as mandated
by the Dodd-Frank Act;
the Home Mortgage Disclosure Act of 1975 and Regulation C, requiring financial institutions to provide
information to enable the public and public officials to determine whether a financial institution is fulfilling its
obligation to help meet the housing needs of the communities they serve;
the Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, color, religion,
or other prohibited factors in extending credit;
the Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act and
Regulation V, as well as the rules and regulations of the FDIC governing the use and provision of information to
credit reporting agencies, certain identity theft protections and certain credit and other disclosures;
the Fair Debt Collection Practices Act and Regulation F, governing the manner in which consumer debts may be
collected by collection agencies; and
the Real Estate Settlement Procedures Act and Regulation X, which governs aspects of the settlement process for
residential mortgage loans.
The deposit operations of the Bank are also subject to federal laws, such as:
(cid:2)
(cid:2)
(cid:2)
(cid:2)
the FDIA, which, among other things, limits the amount of deposit insurance available per insured depositor
category to $250,000 and imposes other limits on deposit-taking;
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial
records and prescribes procedures for complying with administrative subpoenas of financial records;
the Electronic Funds Transfer Act and Regulation E, which governs automatic deposits to and withdrawals from
deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other
electronic banking services; and
the Truth in Savings Act and Regulation DD, which requires depository institutions to provide disclosures so that
consumers can make meaningful comparisons about depository institutions and accounts.
The Consumer Financial Protection Bureau (the “CFPB”) is an independent regulatory authority housed within the Federal Reserve.
The CFPB has broad authority to regulate the offering and provision of consumer financial products. The CFPB has the authority to
supervise and examine depository institutions with more than $10 billion in assets for compliance with federal consumer laws. The
authority to supervise and examine depository institutions with $10 billion or less in assets, such as the Bank, for compliance with
federal consumer laws remains largely with those institutions’ primary regulators. However, the CFPB may participate in
examinations of these smaller institutions on a “sampling basis” and may refer potential enforcement actions against such institutions
to their primary regulators. As such, the CFPB may participate in examinations of the Bank.
The CFPB has issued a number of significant rules that impact nearly every aspect of the lifecycle of a residential mortgage loan.
These rules implement Dodd-Frank Act amendments to the Equal Credit Opportunity Act, TILA and the Real Estate Settlement
Procedures Act (“RESPA”). Among other things, the rules adopted by the CFPB require banks to: (i) develop and implement
procedures to ensure compliance with a “reasonable ability-to-repay” test; (ii) implement new or revised disclosures, policies and
procedures for originating and servicing mortgages, including, but not limited to, pre-loan counseling, early intervention with
delinquent borrowers and specific loss mitigation procedures for loans secured by a borrower’s principal residence, and mortgage
origination disclosures, which integrate existing requirements under TILA and RESPA; (iii) comply with additional restrictions on
mortgage loan originator hiring and compensation; and (iv) comply with new disclosure requirements and standards for appraisals
and certain financial products.
Bank regulators take into account compliance with consumer protection laws when considering approval of any proposed
expansionary proposals.
GUIDE 3 STATISTICAL DATA REQUIREMENTS
The statistical data required by Guide 3 of the Guides for Preparation and Filing of Reports and Registration Statements under the
Securities Exchange Act of 1934 is set forth in the following pages. This data should be read in conjunction with the consolidated
financial statements, related notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations" as
set forth in Part II Items 7 and 8. All dollars in the tables are expressed in thousands.
14
I.
Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rate and Interest Differential.
The following table sets forth certain information relating to our average consolidated balance sheets and reflects the yield on average
interest earning assets and cost of average interest bearing liabilities for the years indicated obtained by dividing the related interest by
the average balance of assets or liabilities. Average balances are derived from daily balances.
Analysis of Average Balances,
Tax Equivalent Interest and Rates
Years Ended December 31, 2018, 2017 and 2016
Assets
Interest earning deposits with financial institutions $
Securities:
Taxable
Non-taxable (TE)
Total securities
Dividends from FHLBC and FRBC
Loans and loans held-for-sale 1
Total interest earning assets
Cash and due from banks
Allowance for loan and lease losses
Other noninterest bearing assets
Total assets
Liabilities and Stockholders' Equity
NOW accounts
Money market accounts
Savings accounts
Time deposits
Interest bearing deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Subordinated debt
Notes payable and other borrowings
Total interest bearing liabilities
Noninterest bearing deposits
Other liabilities
Stockholders' equity
Total liabilities and stockholders' equity
Net interest income (TE)
Net interest margin (TE)
Interest bearing liabilities to earning assets
2018
2017
2016
Average
Balance
Interest
Rate
%
Average
Balance
Interest %
Rate Average
Balance
Rate
Interest %
17,540 $
334
1.90 $
12,224 $
134
1.08 $
33,226
$
169 0.50
268,791
277,555
546,346
9,305
1,778,996
2,352,187
34,021
(18,930)
180,528
$ 2,547,806
9,577
10,558
20,135
469
88,922
109,860
-
-
-
3.56
3.80
3.69
5.04
5.00
4.67
-
-
-
8,127
347,712 10,202
208,142
9,137
555,854 19,339
370
1,537,742 70,950
2,113,947 90,793
-
-
-
33,738
(16,390)
187,503
$ 2,318,798
$
436,702 $
307,259
291,611
443,520
1,479,092
44,122
71,041
57,663
44,109
-
14,696
1,710,723
608,762
16,742
211,579
$ 2,547,806
978
843
335
5,829
7,985
462
1,429
3,716
2,688
-
398
16,678
-
-
-
0.22 $
0.27
0.11
1.31
0.54
1.05
2.01
6.44
6.09
-
2.71
0.97
-
-
-
424
425,435 $
349
278,826
177
261,974
4,227
389,771
5,177
1,356,006
17
31,478
741
67,959
4,002
57,615
2,689
44,010
-
-
-
-
1,557,068 12,626
-
-
-
547,719
22,131
191,880
$ 2,318,798
2.93
4.39
3.48
4.55
4.55
4.25
-
-
-
635,914
36,643
672,557
7,944
1,218,931
1,932,658
31,689
(15,955)
194,356
$ 2,142,748
15,865 2.49
1,295 3.53
17,160 2.55
333 4.19
56,263 4.54
73,925 3.78
-
-
-
-
-
-
0.10 $
0.13
0.07
1.08
0.38
0.05
1.08
6.95
6.11
-
-
0.81
-
-
-
389,266
273,101
256,905
404,285
1,323,557
34,016
26,518
57,567
2,050
42,910
477
1,487,095
476,422
12,929
166,302
$ 2,142,748
$
358 0.09
274 0.10
157 0.06
3,640 0.90
4,429 0.33
4 0.01
102 0.38
4,334 7.53
112 5.46
949 2.18
8 1.65
9,938 0.67
-
-
-
-
-
-
$ 93,182
$ 78,167
3.96
3.70
$ 63,987
3.31
72.73 %
73.66 %
76.95 %
1 Interest income from loans is shown on a tax equivalent basis, which is a non-GAAP financial measure as discussed below, and
includes fees of $1.1 million, $2.4 million and $2.5 million for 2018, 2017 and 2016, respectively. Nonaccrual loans are included in
the above stated average balances.
For purposes of discussion, net interest income and net interest income to interest earning assets have been adjusted to a non-GAAP tax
equivalent (“TE”) basis using a marginal rate of 21% for 2018 and 35% for 2017 and 2016 to more appropriately compare returns on
tax-exempt loans and securities to other earning assets. The table below provides a reconciliation of each non-GAAP TE measure to
the GAAP equivalent:
15
Interest income (GAAP)
Taxable equivalent adjustment - loans
Taxable equivalent adjustment - securities
Interest income (TE)
Less: interest expense (GAAP)
Net interest income (TE)
Net interest income (GAAP)
Average interest earning assets
Net interest income to total interest earning assets (GAAP)
Net interest income to total interest earning assets (TE)
2018
107,617
26
2,217
109,860
16,678
93,182
90,939
2,352,187
$
$
$
$
Effect of Tax Equivalent Adjustment
2017
$
$
$
$
87,505
90
3,198
90,793
12,626
78,167
74,879
2,113,947
2016
73,379
93
453
73,925
9,938
63,987
63,441
1,932,658
$
$
$
$
3.87 %
3.96 %
3.54 %
3.70 %
3.28 %
3.31 %
The following table allocates the changes in net interest income to changes in either average balances or average rates for interest
earning assets and interest bearing liabilities. Interest income is measured on a tax-equivalent basis using a 21% marginal rate for 2018
and a 35% marginal rate for 2017 and 2016. Interest income not yet received on nonaccrual loans is reversed upon transfer to
nonaccrual status; future receipt of interest income is a reduction to principal while in nonaccrual status.
Analysis of Year-to-Year Changes in Net Interest Income1
Interest and dividend income
Interest earning deposits
Securities:
Taxable
Tax-exempt
Dividends from FHLBC and FRBC
Loans and loans held-for-sale
Total interest and dividend income
Interest expense
NOW accounts
Money market accounts
Savings accounts
Time deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Subordinated debt
Notes payable and other borrowings
Total interest expense
Net interest and dividend income
2018 Compared to 2017
Change Due to
2017 Compared to 2016
Change Due to
Average
Balance
Average
Rate
Total
Change
Average
Balance
Average
Rate
Total
Change
$
73
$
127 $
200 $
42
$
(77)
$
(35)
(11,252)
2,369
57
11,045
2,292
10,627
(948)
42
6,927
16,775
(625)
1,421
99
17,972
19,067
12
39
22
632
10
34
3
6
-
398
1,156
1,136
$
542
455
136
970
435
654
(289)
(7)
-
-
2,896
$
13,879 $
554
494
158
1,602
445
688
(286)
(1)
-
398
4,052
15,015 $
(9,260)
7,456
8
14,557
12,803
35
6
3
(125)
-
293
4
2,562
(475)
(4)
2,299
10,504
3,597
386
29
130
4,065
31
69
17
712
13
346
(336)
15
(474)
(4)
389
3,676
(5,663)
7,842
37
14,687
16,868
66
75
20
587
13
639
(332)
2,577
(949)
(8)
2,688
14,180
$
$
1 The changes in net interest income are created by changes in both interest rates and volumes. In the table above, volume variances
are computed using the change in volume multiplied by previous year’s rate. Rate variances are computed using the change in rate
multiplied by the previous year’s volume. The change in interest due to both rate and volume has been allocated between factors in
proportion to the relationship of absolute dollar amounts of the change in each.
16
II.
Investment Portfolio
The following table presents the composition of the securities portfolio by major category as of December 31 of each year indicated:
Securities available-for-sale
U.S. Treasury
U.S. government agencies
U.S. government agency mortgage-backed
States and political subdivisions
Corporate bonds
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
Securities Portfolio Composition
2018
2017
2016
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
$
4,006
11,112
14,407
277,112
-
66,494
108,574
65,162
$ 546,867
$
3,923
10,951
14,075
274,067
-
64,429
109,514
64,289
$ 541,248
$
4,002
13,062
12,372
272,240
823
66,892
113,983
54,271
$ 537,645
$
3,947
13,061
12,214
278,092
833
65,939
112,932
54,421
$ 541,439
$
-
-
42,511
68,718
10,957
174,352
146,391
102,504
$ 545,433
$
-
-
41,534
68,703
10,630
170,927
138,407
101,637
$ 531,838
Some of our holdings of U.S. government agency mortgage-backed securities (“MBS”) and collateralized mortgage obligations
(“CMOs”) are issuances of government-sponsored enterprises, such as Fannie Mae and Freddie Mac, which are not backed by the full
faith and credit of the U.S. government. Some holdings of MBS and CMOs are issued by Ginnie Mae, which does carry the full faith
and credit of the U.S. government. We also hold some MBS and CMOs that were not issued by U.S. government agencies and are
typically credit-enhanced via over-collateralization and/or subordination. Holdings of asset-backed securities (“ABS”) were largely
comprised of securities backed by student loans issued under the U.S. Department of Education’s (“DOE”) FFEL program, which
generally provides a minimum 97% U.S. DOE guarantee of principal. These ABS securities also have added credit enhancement
through over-collateralization and/or subordination. The majority of holdings issued by states and political subdivisions are general
obligation or revenue bonds that have S&P or Moody’s ratings of AA- or higher. Other state and political subdivision issuances are
unrated and generally consist of smaller investment amounts that involve issuers in our markets. The credit quality of these issuers is
monitored and none have been identified as posing a material risk of loss. We also hold collateralized loan obligation (“CLOs”)
securities that are generally backed by a pool of debt issued by multiple middle-sized and large businesses. The Company’s CLO S&P
or Moody’s ratings distribution consists of 58% rated A, 26% rated AA and 14% rated AAA. CLO credit enhancement is achieved
through over-collateralization and/or subordination.
The following table presents the expected maturities or call dates and weighted average yield (nontax equivalent) of securities by major
category as of December 31, 2018. Securities not due at a single maturity date are shown only in the total column.
Securities Portfolio Maturity and Yields
After One But
Within One Year Within Five Years Within Ten Years
Amount Yield Amount Yield Amount Yield Amount
After Five But
After Ten Years
Total
Yield Amount
Yield
Securities available-for-sale
U.S. Treasury
U.S. government agencies
States and political subdivisions
Mortgage-backed securities and collateralized
mortgage obligations
Asset-backed securities
Collateralized loan obligations
$
-
-
-
-
495 0.56 %
495 0.56
$ 3,923 1.85 % $
-
-
2,938 2.21
6,861 2.00
-
-
-
-
6,275 3.25 %
6,275 3.25
$
-
-
$
10,951 2.93 %
264,359 3.02
275,310 3.02
3,923 1.85 %
10,951 2.93
274,067 3.01
288,941 2.99
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
109,514
78,504 3.24
3.65
64,289 5.05
Total securities available-for-sale
$
495 0.56 % $ 6,861 2.00 % $ 6,275 3.25 % $ 275,310 3.02 % $ 541,248 3.41 %
As of December 31, 2018, net unrealized losses on available-for-sale securities totaled $5.6 million, which offset by deferred income
taxes resulted in an overall decrease to equity capital of $4.0 million. As of December 31, 2017, net unrealized gains on available-for-
sale securities totaled $3.8 million, which offset by deferred income taxes resulted in an overall increase to equity capital of
$2.2 million.
17
At December 31, 2018, there were three issuers of ABS and CMOs where the book value of our holdings were greater than 10% of our
stockholders’ equity, as follows:
Issuer
GCO Education Loan Funding Corp
Towd Point Mortgage Trust
Student Loan Marketing Association “(SLMA)”
December 31, 2018
Fair
Value
Amortized
Cost
27,739
34,308
25,808
$
$
27,763
33,318
26,119
III.
Loan Portfolio
Types of Loans
The following table presents the composition of the loan portfolio at December 31 for the years indicated:
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other1
Gross loans, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Gross loans
Allowance for loan and lease losses
Loans, net
$
2018
314,849 $
2017
273,234
68,325
750,991
85,162
312,497
112,833
14,580
1,617,622
—
1,617,622
(17,461)
$ 1,878,021 $ 1,600,161
79,224
820,605
108,053
408,438
140,442
14,451
1,886,062
10,965
1,897,027
(19,006)
$
2016
229,030
55,451
736,247
64,720
275,571
101,626
16,164
1,478,809
—
1,478,809
(16,158)
$ 1,462,651
$
2015
116,343
25,712
605,721
19,806
245,025
105,532
15,576
1,133,715
—
1,133,715
(16,223)
$ 1,117,492
$
2014
119,717
8,038
600,629
44,795
253,321
116,549
16,283
1,159,332
—
1,159,332
(21,637)
$ 1,137,695
1 The “Other” class includes consumer loans and overdrafts.
Maturity and Rate Sensitivity of Loans to Changes in Interest Rates
The following table sets forth the remaining contractual maturities for loan categories at December 31, 2018:
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other1
Total2
Over 1 Year
Through 5 Years
One Year
or Less
Floating
Fixed
Rate
87,751 $
63,288
393,703
7,460
167,667
2,351
3,698
$ 159,424 $
3,282
143,637
68,685
34,879
4,746
5,047
Rate
54,149
-
84,726
21,731
16,355
12,752
5,108
$ 419,700 $ 725,918 $ 194,821
Over 5 Years
Fixed
Rate
$
4,399
11,861
57,467
5,480
17,506
55,748
401
$ 152,862
Floating
Rate
$
9,126
793
145,254
5,442
178,069
64,845
197
$ 403,726
Total
314,849
79,224
824,787
108,798
414,476
140,442
14,451
1,897,027
$
$
1 The “Other” class includes consumer loans and overdrafts; column one includes demand notes.
2 The “Total” is inclusive of PCI loans, net of purchase accounting adjustments of $11.0 million within the appropriate loan category.
While there are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single
economic sector, the real estate related categories represented 77.9% and 78.0% of the portfolio at December 31, 2018 and 2017,
respectively. We had no concentration of loans exceeding 10% of total loans that were not otherwise disclosed as a category of loans at
December 31, 2018.
18
Risk Elements
The following table sets forth the amounts of nonperforming assets at December 31 for the years indicated:
Nonaccrual loans
Performing troubled debt restructured loans accruing interest
Loans past due 90 days or more and still accruing interest
Total nonperforming loans
Other real estate owned
Total nonperforming assets
2018
13,741 $
1,683
917
16,341
7,175
23,516 $
2017
14,388
988
248
15,624
8,371
23,995
$
$
PCI loans, net of purchase accounting adjustments
$
10,965 $
-
2016
15,283 $
718
-
16,001
11,916
27,917 $
2015
14,389 $
165
65
14,619
19,141
33,760 $
2014
26,926
154
-
27,080
31,982
59,062
- $
- $
-
$
$
$
Other real estate owned ("OREO") as % of nonperforming assets,
excluding PCI loans
30.5 %
34.9 %
42.7 %
56.7 %
54.1 %
We do not consider our purchased credit impaired (“PCI”) loans, which showed evidence of deteriorated credit quality at acquisition, to
be nonperforming assets as long as their cash flows and the timing of such cash flows continue to be estimable and probable of
collection. Therefore, interest income is recognized through accretion of the difference between the carrying value of these loans and
the present value of expected future cash flows. As a result, management has excluded PCI loans from the nonperforming assets in the
table above. Accrual of interest is discontinued on a loan when principal or interest is 90 days or more past due, unless the loan is well
secured and in the process of collection. When a loan is placed on nonaccrual status, interest previously accrued but not collected in
the current period is reversed against current period interest income. Interest income of approximately $335,000, $47,000 and
$230,000 was recorded and collected during 2018, 2017 and 2016, respectively, on loans that subsequently went to nonaccrual status
by year-end. Interest income, which would have been recognized during 2018, 2017 and 2016, had these loans been on an accrual basis
throughout the year, was approximately $952,000, $781,000 and $918,000, respectively. There were approximately $6.6 million and
$5.7 million in restructured residential mortgage loans that were still accruing interest based upon their prior performance history at
December 31, 2018 and 2017, respectively. Additionally, the nonaccrual loans above include $2.1 million and $2.5 million in
restructured loans for the years ending December 31, 2018 and 2017, respectively.
Potential Problem Loans
We utilize an internal asset classification system as a means of reporting problem and potential problem assets. At the scheduled board
of directors meetings of the Bank, loan listings are presented, which show significant loan relationships listed as “Special Mention,”
“Substandard,” and “Doubtful.” Loans classified as Substandard include those that have a well-defined weakness or weaknesses that
jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the
deficiencies are not corrected. Assets classified as Doubtful have all the weaknesses inherent as those classified Substandard with the
added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and
values, highly questionable and improbable. Assets that do not currently expose us to sufficient risk to warrant classification in one of
the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention.
Management defines potential problem loans as performing loans rated Substandard that do not meet the definition of a nonperforming
loan. These potential problem loans carry a higher probability of default and require additional attention by management. A more
detailed description of these loans can be found in Note 5 to the Consolidated Financial Statements.
19
IV.
Summary of Loan Loss Experience
Analysis of Allowance for Loan and Lease Losses
The following table summarizes, for the years indicated, activity in the allowance for loan and lease losses (“ALLL”), including
amounts charged-off, amounts of recoveries, additions to the allowance charged to operating expense, and the ratio of net charge-offs to
average loans outstanding:
Average total loans (exclusive of loans held-for-sale)
Allowance at beginning of year
Charge-offs:
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other1
Total charge-offs
Recoveries:
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other1
Total recoveries
Net (recoveries) / charge-offs
Provision (release) for loan and lease losses
Allowance at end of year
2018
$ 1,776,230
17,461
41
13
1,548
(16)
(45)
147
409
2,097
157
-
447
35
1,146
364
265
2,414
(317)
1,228
19,006
$
2017
2016
$ 1,534,673 $ 1,214,804 $ 1,144,618
21,637
16,158
16,223
2015
2014
$ 1,124,335
27,281
25
215
309
23
1,347
386
1
2,306
95
23
1,633
23
450
622
344
3,190
30
-
161
377
980
243
18
1,809
497
1,800
17,461 $
32
5
640
96
486
845
271
2,375
815
750
16,158 $
$
993
-
1,653
2
665
974
483
4,770
451
-
1,595
276
579
496
359
3,756
1,014
(4,400)
16,223
$
578
-
1,972
174
1,453
1,940
526
6,643
58
-
1,346
633
1,351
491
420
4,299
2,344
(3,300)
21,637
Net (recoveries) / charge-offs to average loans
Allowance at year end to average loans
(0.02) %
1.07 %
0.03 %
1.14 %
0.07 %
1.33 %
0.09 %
1.42 %
0.21 %
1.92 %
1 The “Other” class includes consumer loans and overdrafts.
The provision for loan and lease losses is based upon management’s estimate of losses inherent in the loan and lease portfolio and its
evaluation of the adequacy of the ALLL. Factors which influence management’s judgment in estimating loan and lease losses are the
composition of the portfolio, past loss experience, loan delinquencies, nonperforming loans, national and local economic conditions,
and other credit risk considerations that, in management’s judgment, deserve evaluation in estimating loan and lease losses.
Allocation of the Allowance for Loan and Lease Losses
The following table shows our allocation of the ALLL by loan type at December 31 for the years indicated, and, for each category of
loans, the percent of total loans represented by that category:
2018
Loan Type
to Total
Amount Loans
2017
Loan Type
to Total
Loans
Amount
2016
Loan Type
to Total
Amount Loans
2015
Loan Type
to Total
Amount Loans
2014
Loan Type
to Total
Amount Loans
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other1
Total
$ 2,832
734
10,470
969
1,931
1,449
621
$ 19,006
16.6 % $ 2,453
4.2
43.5
5.8
21.8
7.4
0.7
692
9,522
923
1,846
1,446
579
100.0 % $ 17,461
16.9 % $ 1,629
4.2
46.4
5.3
19.4
7.0
0.8
633
9,547
389
2,178
1,331
451
100.0 % $ 16,158
15.4 % $ 2,096
12.5 % $ 1,644
-
3.8
49.8
4.4
18.7
6.9
1.0
9,013
265
724
2,050
2,075
100.0 % $ 16,223
-
-
53.4
1.7
21.7
9.3
1.4
12,577
1,475
899
2,459
2,583
100.0 % $ 21,637
11.0 %
-
51.8
3.9
21.9
10.1
1.3
100.0 %
1 The “Other” class includes consumer loans, overdrafts and the unallocated allowance balance for each year presented.
20
The ALLL is a valuation allowance, which increased by the provision for loan and lease losses of $1.2 million, $1.8 million and
$750,000 in 2018, 2017 and 2016, respectively, adjusted for charge-offs less recoveries. Allocations of the allowance may be made for
specific loans, but the entire allowance is available for losses inherent in the loan portfolio. In addition, the OCC, as part of their
examination process, periodically reviews the ALLL. Regulators can require management to record adjustments to the allowance level
based upon their assessment of the information available to them at the time of examination. The OCC, in conjunction with the other
federal banking agencies, has adopted an interagency policy statement on the ALLL. The policy statement provides guidance for
financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and
guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy
statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems;
(2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and
(3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement and
that the Company is in full compliance with the policy statement. Management believes it has established an adequate estimated
allowance for probable loan and lease losses. Management reviews its process quarterly as evidenced by an extensive and detailed loan
review process, makes changes as needed, and reports those results at meetings of the Company’s Board of Directors and Audit
Committee. Although management believes the ALLL is sufficient to cover probable losses inherent in the loan portfolio, there can be
no assurance that the allowance will prove sufficient to cover actual loan and lease losses or that regulators, in reviewing the loan
portfolio, would not request us to materially adjust our ALLL at the time of their examination.
V.
Deposits
The following table sets forth the amount and maturities of deposits of $100,000 or more at December 31 of the years indicated:
3 months or less
Over 3 months through 6 months
Over 6 months through 12 months
Over 12 months
Noninterest bearing demand
Interest bearing:
NOW and money market
Savings
Time
Total deposits
VI.
Return on Equity and Assets
2018
58,036
46,453
48,932
72,973
226,394
2017
25,233
16,875
37,086
87,084
166,278
$
$
$
$
YTD Average Balances and Interest Rates
2018
2017
Average
2016
Average
Balance
Rate
%
Balance
Rate Average
%
Balance
Rate
%
$
608,762
- $
547,719
- $
476,422
-
743,961
291,611
443,520
2,087,854
$
0.24
0.11
1.31
704,261
261,974
389,771
0.11
0.07
1.08
$
1,903,725
$
662,367
256,905
404,285
1,799,979
0.10
0.06
0.90
The following table presents selected financial ratios as of December 31 for the years indicated:
2018 2017 2016
0.65 % 0.73 %
7.89
8.28
7.84
1.33 %
16.08
8.30
3.51
9.43
7.76
5.66
Return on average total assets
Return on average equity
Average equity to average assets
Dividend payout ratio
21
VII.
Short-Term Borrowings
Other short-term borrowings, which consisted of FHLBC advances and a short-term line of credit at U.S. Bank, totaled $149.5 million
as of December 31, 2018, and reflected a weighted average rate of 2.50%. Average other short-term borrowings totaled $71.0 million,
and reflected a weighted average rate of 2.01%, for the year ended December 31, 2018; this average borrowing balance was 33.6% of
total equity as of the year ended December 31, 2018. The maximum amount of other short-term borrowings outstanding at any month
end in 2018 was $149.5 million as of December 31, 2018. FHLBC advances are short-term, usually overnight, and amounts borrowed
are dependent upon the daily cash flow needs of the Company. The short-term line of credit totaled $20.0 million, with $4.0 million
outstanding as of December 31, 2018. This line is held for the Company’s operating needs at the holding company level, and was
repaid in late January 2019.
There were no other categories of short-term borrowings that had an average balance greater than 30% of the Company’s stockholders’
equity as of December 31, 2018, 2017 and 2016.
Item 1A. Risk Factors
RISK FACTORS
There are risks, many beyond our control, which could cause our results to differ significantly from management’s expectations. Some
of these risk factors are described below. Any factor described in this Annual Report on Form 10-K could, by itself or together with
one or more other factors, adversely affect our business, results of operations and/or financial condition. Additional risks and
uncertainties not currently known to us or that we currently consider to not be material also may materially and adversely affect us. In
assessing these risks, you should also refer to other information disclosed in our SEC filings, including the financial statements and
notes thereto. The risks discussed below also include forward-looking statements, and actual results may differ substantially from those
discussed or implied in these forward-looking statements.
Risks Relating to Our Business
A return of recessionary conditions could result in increases in our level of nonperforming loans and/or reduced demand for
our products and services, which could lead to lower revenue, higher loan and lease losses and lower earnings.
A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly
affect the markets in which we do business, the value of our loans and investments and our ongoing operations, costs and profitability.
Despite a general improvement in the overall economy and the real estate market, the economic environment remains challenging,
particularly in our market area. Declines in real estate values and sales volumes and increased unemployment or underemployment
levels may result in higher than expected loan delinquencies, increases in our levels of nonperforming and classified assets and a
decline in demand for our products and services. These negative events may cause us to incur losses and may adversely affect its
capital, liquidity and financial condition.
We may not be able to implement our growth strategy or manage costs effectively, resulting in lower earnings or profitability.
There can be no assurance that we will be able to continue to grow and to be profitable in future periods, or, if profitable, that our
overall earnings will remain consistent or increase in the future. Our strategy is focused on organic growth, supplemented by
opportunistic acquisitions, such as the acquisition of ABC Bank. Our growth requires that we increase our loans and deposits while
managing risks by following prudent loan underwriting standards without increasing interest rate risk or compressing our net interest
margin, maintaining more than adequate capital at all times, hiring and retaining qualified employees and successfully implementing
strategic projects and initiatives. Even if we are able to increase our interest income, our earnings may nonetheless be reduced by
increased expenses, such as additional employee compensation or other general and administrative expenses and increased interest
expense on any liabilities incurred or deposits solicited to fund increases in assets. Additionally, if our competitors extend credit on
terms we find to pose excessive risks, or at interest rates which we believe do not warrant the credit exposure, we may not be able to
maintain our lending volume and could experience deteriorating financial performance. Our inability to manage our growth
successfully or to continue to expand into new markets could have a material adverse effect on our business, financial condition or
results of operations.
22
Nonperforming assets take significant time to resolve, adversely affect our results of operations and financial condition and
could result in further losses in the future.
Our nonperforming loans (which consist of nonaccrual loans, loans past due 90 days or more still accruing interest and restructured
loans still accruing interest) and our nonperforming assets (which include nonperforming loans plus OREO) are reflected in the table
below at December 31. We do not consider our PCI loans to be nonperforming assets as long as their cash flows and the timing of such
cash flows continue to be estimable and probable of collection, because we recognize interest income on these loans through accretion
of the difference between the carrying value of these loans and the present value of expected future cash flows. As a result,
management has excluded PCI loans from nonperforming assets in the table below.
Nonperforming loans
OREO
Total nonperforming assets
2018
16,341 $
7,175
23,516 $
$
$
2017
15,624
8,371
23,995
% Change
4.6
(14.3)
(2.0)
Our nonperforming assets adversely affect our net income in various ways. For example, we do not accrue interest income on
nonaccrual loans and OREO may have expenses in excess of any lease revenues collected, thereby adversely affecting our net income,
return on assets and return on equity. Our loan administration costs also increase because of our nonperforming assets. The resolution
of nonperforming assets requires significant time commitments from management, which can be detrimental to the performance of their
other responsibilities. There is no assurance that we will not experience increases in nonperforming assets in the future, or that our
nonperforming assets will not result in losses in the future.
Our loan portfolio is concentrated heavily in commercial and residential real estate loans, including exposure to construction
loans, which involve risks specific to real estate values and the real estate markets in general.
Our loan portfolio generally reflects the profile of the communities in which we operate. Because we operate in areas that saw rapid
historical growth, real estate lending of all types is a significant portion of our loan portfolio. Total real estate lending, excluding PCI
loans, was $1.48 billion, or approximately 77.9%, of our loan portfolio at December 31, 2018, compared to $1.26 billion, or
approximately 78.0%, at December 31, 2017. Given that the primary (if not only) source of collateral on these loans is real estate,
adverse developments affecting real estate values in our market area could increase the credit risk associated with our real estate loan
portfolio.
In addition, with respect to commercial real estate loans, the banking regulators are examining commercial real estate lending activity
with greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement improved underwriting,
internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and
capital levels as a result of commercial real estate lending growth and exposures. At December 31, 2018, our outstanding commercial
real estate loans, including owner occupied real estate, were equal to 298.7% of our total risk-based capital. If our regulators require us
to maintain higher levels of capital than we would otherwise be expected to maintain, this could limit our ability to leverage our capital
and have a material adverse effect on our business, financial condition, results of operations and prospects.
Real estate market volatility and future changes in disposition strategies could result in net proceeds that differ significantly
from our fair value appraisals of loan collateral and OREO and could negatively impact our operating performance.
Many of our nonperforming real estate loans are collateral-dependent, meaning the repayment of the loan is largely dependent upon the
value of the property securing the loan and the borrower’s ability to refinance, recapitalize or sell the property. For collateral-
dependent loans, we estimate the value of the loan based on the appraised value of the underlying collateral less costs to sell. Our
OREO portfolio essentially consists of properties acquired through foreclosure or deed in lieu of foreclosure in partial or total
satisfaction of certain loans as a result of borrower defaults. Some property in OREO reflects property formerly utilized as a bank
premise or land that was acquired with the expectation that a bank premise would be established at the location. In some cases, the
market for such properties has been significantly depressed, and we have been unable to sell them at prices or within timeframes that
we deem acceptable. OREO is recorded at the fair value of the property when acquired, less estimated selling costs. In determining the
value of OREO properties and loan collateral, an orderly disposition of the property is generally assumed. Significant judgment is
required in estimating the fair value of property, and the period of time within which such estimates can be considered current is
significantly shortened during periods of market volatility. In response to market conditions and other economic factors, we may
utilize alternative sale strategies other than orderly disposition as part of our OREO disposition strategy, such as immediate liquidation
sales. In this event, as a result of the significant judgments required in estimating fair value and the variables involved in different
methods of disposition, the net proceeds realized from such sales transactions could differ significantly from appraisals, comparable
sales and other estimates used to determine the fair value of our OREO properties.
If we fail to effectively manage credit risk, our business and financial condition will suffer.
23
We must effectively manage credit risk. As a lender, we are exposed to the risk that our borrowers will be unable to repay their loans
according to their original contractual terms, and that the collateral securing repayment of their loans, if any, may not be sufficient to
ensure repayment. In addition, there are risks inherent in making any loan, including risks relating to proper loan underwriting, risks
resulting from changes in economic and industry conditions and risks inherent in dealing with individual borrowers, including the risk that
a borrower may not provide information to us about its business in a timely manner, and/or may present inaccurate or incomplete
information to us, and risks relating to the value of collateral. In order to manage credit risk successfully, we must, among other things,
maintain disciplined and prudent underwriting standards and ensure that our lenders follow those standards. The weakening of these
standards for any reason, such as an attempt to attract higher yielding loans, a lack of discipline or diligence by our employees in
underwriting and monitoring loans, the inability of our employees to adequately adapt policies and procedures to changes in economic or
any other conditions affecting borrowers and the quality of our loan portfolio, may result in loan defaults, foreclosures and additional
charge-offs and may necessitate that we significantly increase our ALLL, each of which could adversely affect our net income. As a result,
our inability to successfully manage credit risk could have a material adverse effect on our business, financial condition or results of
operations.
Our allowance for loan and lease losses, or ALLL, may be insufficient to absorb potential losses in our loan portfolio, which
may adversely affect our business, financial condition and results of operations.
Our success depends significantly on the quality of our assets, particularly loans. Like other financial institutions, we are exposed to
the risk that our borrowers may not repay their loans according to their terms, and the collateral securing the payment of these loans
may be insufficient to fully compensate us for the outstanding balance of the loan plus the costs to dispose of the collateral. As a result,
we may experience significant loan and lease losses that may have a material adverse effect on our operating results and financial
condition.
We maintain an ALLL at a level we believe is adequate to absorb estimated losses inherent in our existing loan portfolio. The level of
the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; credit loss experience;
current loan portfolio quality; present economic, political, and regulatory conditions; and unidentified losses inherent in the current loan
portfolio.
While we had loan loss reserve releases in 2014 and 2015, our provision for loan and lease losses was increased in 2016, 2017 and
2018, which is commensurate with the loan and lease portfolio growth experienced in those years. We may be required to make
significant increases in the provision for loan and lease losses and to charge-off additional loans in the future.
Determination of the ALLL is inherently subjective since it requires significant estimates and management judgment of credit risks and
future trends, all of which may undergo material changes. For example, the final allowance for 2018, 2017 and 2016 included an
amount reserved for other not specifically identified risk factors. New information regarding existing loans, identification of additional
problem loans, and other factors, both within and outside of our control, may require an increase in the ALLL. In addition, bank
regulatory agencies periodically review our allowance and may require an increase in the provision for loan and lease losses or the
recognition of additional loan charge-offs, based on judgments different from those of management. If charge-offs in future periods
exceed the ALLL, we will need additional provisions to increase the allowance. Any increases in the ALLL will result in a decrease in
net income and capital and may have a material adverse effect on our financial condition and results of operations.
The application of the purchase method of accounting in our acquisition of ABC Bank and any future acquisitions will impact our
ALLL. Under the purchase method of accounting, all acquired loans are recorded in our consolidated financial statements at their
estimated fair value at the time of acquisition and any related ALLL is eliminated because credit quality, among other factors, is
considered in the determination of fair value. To the extent that our estimates of fair value are too high, we will incur losses associated
with the acquired loans.
Finally, the measure of our ALLL is dependent on the adoption and interpretation of accounting standards. The Financial Accounting
Standards Board, or FASB, recently issued a new credit impairment model, the Current Expected Credit Loss, or CECL model, which
will become applicable to us in 2020. Under the CECL model, we will be required to present certain financial assets carried at
amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The
measurement of expected credit losses is to be based on information about past events, including historical experience, current
conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take
place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the
“incurred loss” model currently required under GAAP, which delays recognition until it is probable a loss has been incurred.
Accordingly, we expect that the adoption of the CECL model will materially affect how we determine our ALLL and could require us
to significantly increase our ALLL. Moreover, the CECL model may create more volatility in the level of our ALLL. If we are
required to materially increase our level of ALLL for any reason, such increase could adversely affect our business, financial condition
and results of operations.
24
Our business is geographically concentrated in several counties in Illinois, which makes our business highly susceptible to
downturns in these local economies.
Unlike larger financial institutions that are more geographically diversified, our banking franchise is concentrated in Aurora, Illinois,
and its surrounding communities, as well as Cook County. The city of Aurora is located in northeastern Illinois, approximately 40
miles west of Chicago. We operate primarily in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle and Will counties in Illinois, and, as a
result, our financial condition, results of operations and cash flows are subject to changes and fluctuations in the economic conditions in
those areas. The local economic conditions in these areas have a significant impact on our commercial real estate, construction and
residential real estate loans, the ability of borrowers to repay these loans, and the value of the collateral securing these loans. Adverse
changes in the economic conditions in the United States in general, or in our primary markets in Illinois and the State of Illinois in
general, could negatively affect our financial condition, results of operations and profitability. While economic conditions in Illinois,
along with the U.S. and worldwide, have improved since the end of the economic recession, a return of recessionary conditions could
result in the following consequences, any of which could have a material adverse effect on our business:
(cid:2)
(cid:2)
(cid:2)
(cid:2)
loan delinquencies may increase;
problem assets and foreclosures may increase;
demand for our products and services may decline; and
collateral for loans that we make, especially real estate, may decline in value, in turn reducing a customer’s borrowing
power, and reducing the value of assets and collateral associated with the our loans.
In addition, the State of Illinois continues to experience severe fiscal challenges. Payment lapses by the State of Illinois to its vendors
and government sponsored entities may have negative effects on our primary market area. To the extent that these issues, or any future
state tax increases, impact the economic vitality of the businesses operating in Illinois, encourage businesses to leave the state or
discourage new employers to start or move businesses to Illinois, they could have a material adverse effect on our financial condition
and results of operations.
We operate in a highly competitive industry and market area and may face severe competitive disadvantages.
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and
have more financial resources. We compete with commercial banks, credit unions, savings and loan associations, mortgage banking
firms, other financial service businesses, including investment advisory and wealth management firms, mutual fund companies, and
securities brokerage and investment banking firms, as well as super-regional, national and international financial institutions that
operate offices in our primary market areas and elsewhere. Recently, local competitors have expanded their presence in the western
suburbs of Chicago, including the communities that surround Aurora, Illinois, and these competitors may be better positioned than us to
compete for loans, acquisitions and personnel. As customers’ preferences and expectations continue to evolve, technology has lowered
barriers to entry and made it possible for banks to expand their geographic reach by providing services over the Internet and for non-
banks to offer products and services traditionally provided by banks, such as business and consumer lending, automatic transfer and
automatic payment systems. There has also been significant advancement in the exchange of digital assets (“cryptocurrency”) that
could materially impact the financial services industry in the future. Because of this rapidly changing technology, our future success
will depend in part on our ability to address our customers’ needs by using technology. Customer loyalty can be easily influenced by a
competitor’s new products, especially offerings that could provide cost savings or a higher return to the customer. Moreover, the
financial services industry could become even more competitive as a result of legislative and regulatory changes, and many large scale
competitors can leverage economies of scale to offer better pricing for products and services compared to what we can offer.
We compete with these institutions in attracting deposits and assets under management, processing payment transactions, and in
making loans. We may not be able to compete successfully with other financial institutions in our markets, particularly with larger
financial institutions operating in our markets that have significantly greater resources than us and offer financial products and services
that we are unable to offer, putting us at a disadvantage in competing with them for loans and deposits and wealth management clients,
and we may have to pay higher interest rates to attract deposits, accept lower yields on loans to attract loans and pay higher wages for
new employees, resulting in lower net interest margin and reduced profitability. In addition, competitors that are not depository
institutions are generally not subject to the extensive regulations that apply to us. If we are unable to compete effectively with those
banking or other financial services businesses, we could find it more difficult to attract new and retain existing clients and our net
interest margins, net interest income and wealth management fees could decline, which would adversely affect our results of operations
and could cause us to incur losses in the future.
In addition, our ability to successfully attract and retain wealth management clients is dependent on our ability to compete with
competitors’ investment products, level of investment performance, client services and marketing and distribution capabilities. If we
are not successful in attracting new and retaining existing clients, our business, financial condition, results of operations and prospects
may be materially and adversely affected.
We face a risk of noncompliance with the Bank Secrecy Act and other anti-money laundering statutes and regulations and
corresponding enforcement proceedings.
25
The federal Bank Secrecy Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism Act of 2001, or the “PATRIOT Act,” and other laws and regulations require financial institutions, among our other
duties, to institute and maintain effective anti-money laundering programs and to file suspicious activity and currency transaction
reports as appropriate. The federal Financial Crimes Enforcement Network, established by the U.S. Treasury Department to administer
the Bank Secrecy Act, is authorized to impose significant civil money penalties for violations of those requirements and has recently
engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice,
Drug Enforcement Administration and Internal Revenue Service. There is also increased scrutiny of compliance with the rules
enforced by the Office of Foreign Assets Control. Federal and state bank regulators also have begun to focus on compliance with Bank
Secrecy Act and anti-money laundering regulations. If our policies, procedures and systems are deemed deficient or the policies,
procedures and systems of the financial institutions that we have already acquired or may acquire in the future are deficient, we would
be subject to liability, including fines and regulatory actions such as restrictions on its ability to pay dividends and the necessity to
obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans, which would
negatively impact our business, financial condition and results of operations. Failure to maintain and implement adequate programs to
combat money laundering and terrorist financing could also have serious reputational consequences for us.
Our strategic growth plans contemplate additional organic growth and potential growth through additional acquisitions, which
exposes us to additional risks.
Our strategic growth plans include organic growth and contemplate growth through additional acquisitions. To the extent that we are
unable to increase loans through organic loan growth, or to identify and consummate attractive acquisitions, we may be unable to
successfully implement our growth strategy, which could materially and adversely affect our financial condition and earnings.
We routinely evaluate opportunities to acquire additional financial institutions or branches or to open new branches. As a result, we
regularly engage in discussions or negotiations that, if they were to result in a transaction, could have a material effect on our operating
results and financial condition, including short- and long-term liquidity. Our acquisition activities could require us to use a substantial
amount of common stock, cash, other liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our prior or
potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings,
which could materially and adversely affect our results of operations during the period in which the impairment was recognized.
Moreover, these types of expansions involve various risks, including:
Management of Growth. We may be unable to successfully:
(cid:2) maintain loan quality in the context of significant loan growth;
(cid:2)
(cid:2)
(cid:2)
(cid:2)
identify and expand into suitable markets;
obtain regulatory and other approvals necessary to consummate acquisitions or other expansion activities;
retain customers of businesses that we acquire;
attract sufficient deposits and capital to fund anticipated loan growth;
(cid:2) maintain adequate common equity and regulatory capital;
(cid:2)
avoid diversion or disruption of our management and existing operations as well as those of the acquired institution;
(cid:2) maintain adequate management personnel and systems to oversee such growth;
(cid:2) maintain adequate internal audit, risk management, loan review and compliance functions; and
(cid:2)
implement additional policies, procedures and operating systems required to support such growth.
Operating Results. There is no assurance that existing branches or future branches will maintain or achieve deposit levels, loan
balances or other operating results necessary to avoid losses or produce profits. Our growth may entail an increase in overhead
expenses as we add new branches and staff. There are considerable costs involved in opening branches, and new branches generally do
not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, any new
branches we establish can be expected to negatively impact our earnings for some period of time until they reach certain economies of
scale. Our historical results may not be indicative of future results or results that may be achieved, particularly if we continue to
expand.
26
Failure to successfully address these and other issues related to our expansion could have a material adverse effect on our financial
condition and results of operations, and could adversely affect our ability to successfully implement our business strategy.
We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to
do so may materially adversely affect our performance.
We are a community bank, and our reputation is one of the most valuable components of our business. As such, we strive to conduct
our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share
our core values: being an integral part of the communities we serve; delivering superior service to our customers; and caring about our
customers and associates. Damage to our reputation could undermine the confidence of our current and potential clients in our ability
to provide financial services. Such damage could also impair the confidence of our counterparties and business partners, and ultimately
affect our ability to effect transactions. Maintenance of our reputation depends not only on our success in maintaining our core values
and controlling and mitigating the various risks described herein, but also on our success in identifying and appropriately addressing
issues that may arise in areas such as potential conflicts of interest, anti-money laundering, client personal information and privacy
issues, record-keeping, regulatory investigations and any litigation that may arise from the failure or perceived failure of us to comply
with legal and regulatory requirements. If our reputation is negatively affected, by the actions of our employees or otherwise, our
business and, therefore, our operating results may be materially adversely affected. Further, negative public opinion can expose us to
litigation and regulatory action as we seek to implement our growth strategy, which could adversely affect our business, financial
condition and results of operations.
We are subject to interest rate risk, and a change in interest rates could have a negative effect on our net income.
Our earnings and cash flows are largely dependent upon our net interest income. Interest rates are highly sensitive to many factors that
are beyond our control, including general economic conditions, our competition and policies of various governmental and regulatory
agencies, particularly the Federal Reserve. Changes in monetary policy could influence our earnings. When interest-bearing liabilities
mature or reprice more quickly, or to a greater degree than interest-earning assets in a period, an increase in interest rates could reduce
net interest income. Similarly, when interest-earning assets mature or reprice more quickly, or to a greater degree than interest-bearing
liabilities, falling interest rates could reduce net interest income. Additionally, an increase in the general level of interest rates may
also, among other things, adversely affect our current borrower’s ability to repay variable rate loans, the demand for loans and our
ability to originate loans and decrease loan prepayment rates. Conversely, a decrease in the general level of interest rates, among other
things, may lead to increased prepayments on our loan and mortgage-backed securities portfolios and increased competition for
deposits. Accordingly, changes in the general level of market interest rates may adversely affect our net yield on interest-earning
assets, loan origination volume and our overall results. Although management believes it has implemented effective asset and liability
management strategies to reduce the potential effects of changes in interest rates on our results of operations, any substantial,
unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition and results of
operations.
Our business needs and future growth may require us to raise additional capital, but that capital may not be available or may
be dilutive.
We may need to raise additional capital, in the form of debt or equity securities, in the future to have sufficient capital resources to meet
our commitments and fund our business needs and future growth, particularly if the quality of our assets or earnings were to deteriorate
significantly. In addition, the Company and the Bank are each required by federal regulatory authorities to maintain adequate levels of
capital to support their operations.
Our ability to raise capital will depend on, among other things, conditions in the capital markets, which are outside of our control, and
our financial performance. Accordingly, we cannot provide assurance that such capital will be available on terms acceptable to us or at
all. Any occurrence that limits our access to capital, may adversely affect our capital costs and our ability to raise capital and, in turn,
our liquidity. Further, if we need to raise capital in the future we may have to do so when many other financial institutions are also
seeking to raise capital and would then have to compete with those institutions for investors. Any inability to raise capital on
acceptable terms when needed could have a material adverse effect on our business, financial condition and results of operations and
could be dilutive to both tangible book value and our share price.
In addition, an inability to raise capital when needed may subject us to increased regulatory supervision and the imposition of
restrictions on our growth and business. These restrictions could negatively affect our ability to operate or further expand our
operations through loan growth, acquisitions or the establishment of additional branches. These restrictions may also result in increases
in operating expenses and reductions in revenues that could have a material adverse effect on our financial condition, results of
operations and share price.
We could experience an unexpected inability to obtain needed liquidity.
Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution
reflects its ability to meet loan requests, to accommodate possible outflows in deposits, and to take advantage of interest rate market
27
opportunities and is essential to a financial institution’s business. The ability of a financial institution to meet its current financial
obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. We
seek to ensure that our funding needs are met by maintaining an appropriate level of liquidity through asset and liability management.
In 2016, the Bank also secured liquidity under the advance program provided under terms offered by the FHLBC. If we are unable to
obtain funds when needed, it could have a material adverse effect on its business, financial condition and results of operations.
We may not be able to maintain a strong core deposit base or access other low-cost funding sources.
We rely on bank deposits to be a low cost and stable source of funding. In addition, our future growth will largely depend on our
ability to maintain and grow a strong deposit base. If we are unable to continue to attract and retain core deposits, to obtain third party
financing on favorable terms, or to have access to interbank or other liquidity sources, we may not be able to grow our assets as
quickly. We compete with banks and other financial services companies for deposits. If our competitors raise the rates they pay on
deposits in response to interest rate changes initiated by the FRBC Open Market Committee or for other reasons of their choice, our
funding costs may increase, either because we raise our rates to avoid losing deposits or because we lose deposits and must rely on
more expensive sources of funding. Higher funding costs could reduce our net interest margin and net interest income. Any decline in
available funding could adversely affect our ability to continue to implement our business strategy which could have a material adverse
effect on our liquidity, business, financial condition and results of operations.
Our estimate of fair values for our investments may not be realizable if we were to sell these securities today.
Our available-for-sale securities are carried at fair value.
The determination of fair value for securities categorized in Level 3 involves significant judgment due to the complexity of the factors
contributing to the valuation, many of which are not readily observable in the market. Recent market disruptions and the resulting
fluctuations in fair value have made the valuation process even more difficult and subjective. If the valuations are incorrect, it could
harm our financial results and financial condition.
We may be materially and adversely affected by the highly regulated environment in which we operate.
We are subject to extensive federal and state regulation, supervision and examination. Banking regulations are primarily intended to
protect depositors’ funds, FDIC funds, customers and the banking system as a whole, rather than our stockholders. Compliance with
banking regulations is costly and these regulations affect our lending practices, capital structure, investment practices, mergers and
acquisitions, dividend policy, and growth, among other things.
The Company and the Bank also undergo periodic examinations by their regulators, who have extensive discretion and authority to
prevent or remedy unsafe or unsound practices or violations of law. Failure to comply with applicable laws, regulations or policies
could result in sanctions by regulatory agencies, civil monetary penalties, and/or damage to our reputation, which could have a material
adverse effect on our business, financial condition or results of operations.
A more detailed description of the primary federal and state banking laws and regulations that affect the Company and the Bank is
included in this Form 10-K under the section captioned “Supervision and Regulation” in Item 1. Since the economic recession, federal
and state banking laws and regulations, as well as interpretations and implementations of these laws and regulations, have undergone
substantial review and change. In particular, the Dodd-Frank Act drastically revised the laws and regulations under which we operate.
The burden of regulatory compliance has increased under the Dodd-Frank Act and has increased our costs of doing business and, as a
result, may create an advantage for our competitors who may not be subject to similar legislative and regulatory requirements.
Regulations and laws may be modified at any time, and new legislation may be enacted that will affect us. Any future changes in
federal and state laws and regulations, as well as the interpretation and implementation of such laws and regulations, could affect us in
substantial and unpredictable ways, including those listed above or other ways that could have a material adverse effect on our
business, financial condition or results of operations.
Monetary policies and regulations of the Federal Reserve could adversely affect our business, financial condition and results of
operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal
Reserve. An important function of the Federal Reserve is to regulate the money supply and credit conditions. Among the instruments
used by the Federal Reserve to implement these objectives are open market purchases and sales of U.S. government securities,
adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in
varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their
use also affects interest rates charged on loans or paid on deposits.
The monetary policies and regulations of the Federal Reserve have had a significant effect on the operating results of commercial banks
in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and
results of operations cannot be predicted.
28
Our accounting estimates and risk management processes and controls rely on analytical and forecasting techniques and
models and assumptions, which may not accurately predict future events.
Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations.
Our management must exercise judgment in selecting and applying many of these accounting policies and methods so they comply
with GAAP and reflect management’s judgment of the most appropriate manner in which to report our financial condition and results.
In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which may be
reasonable under the circumstances, yet which may result in our reporting materially different results than would have been reported
under a different alternative.
Certain accounting policies are critical to presenting our financial condition and results of operations. They require management to
make difficult, subjective or complex judgments about matters that are uncertain. Materially different amounts could be reported under
different conditions or using different assumptions or estimates. These critical accounting policies include the allowance for loan and
lease losses; the fair value of securities, acquired assets and liabilities, including the valuation of intangible assets; off-balance sheet
financial instruments; and the accounting for income taxes. Because of the uncertainty of estimates involved in these matters, we may
be required to significantly increase the allowance for loan and lease losses or sustain loan losses that are significantly higher than the
reserve provided, reduce the carrying value of an asset measured at fair value, or significantly increase liabilities measured at fair value
or our accrued tax liability. Any of these could have a material adverse effect on our business, financial condition or results of
operations. See “Management's Discussion and Analysis of Financial Condition and Results of Operations.”
Our internal controls, disclosure controls, processes and procedures, and corporate governance policies and procedures are based in part
on certain assumptions and can provide only reasonable (not absolute) assurances that the objectives of the system are met. Any failure
or circumvention of our controls, processes and procedures or failure to comply with regulations related to controls, processes and
procedures could necessitate changes in those controls, processes and procedures, which may increase our compliance costs, divert
management attention from our business or subject us to regulatory actions and increased regulatory scrutiny. Any of these could have
a material adverse effect on our business, financial condition or results of operations.
Our deposit insurance premiums could be substantially higher in the future, which could have a material adverse effect on our
future earnings.
The FDIC insures deposits at FDIC-insured depository institutions, such as the Bank, up to $250,000 per insured depositor category.
The amount of a particular institution’s deposit insurance assessment is based on that institution’s risk classification under an FDIC
risk-based assessment system. An institution’s risk classification is assigned based on its capital levels and the level of supervisory
concern the institution poses to its regulators. As a result of recent FDIC assessment charges, banks are now assessed deposit insurance
premiums based on the bank’s average consolidated total assets less the sum of its average tangible equity, and the FDIC has modified
certain risk-based adjustments, which increase or decrease a bank’s overall assessment rate. This has resulted in increases to the
deposit insurance assessment rates and thus raised deposit premiums for many insured depository institutions. If these increases are
insufficient for the Deposit Insurance Fund to meet its funding requirements, further special assessments or increases in deposit
insurance premiums may be required. We are generally unable to control the amount of premiums that we are required to pay for FDIC
insurance. If there are additional bank or financial institution failures, we may be required to pay higher FDIC premiums than the
recent levels. Any future additional assessments, increases or required prepayments in FDIC insurance premiums could reduce our
profitability, may limit our ability to pursue certain business opportunities or otherwise negatively impact our operations.
We are subject to federal and state fair lending laws, and failure to comply with these laws could lead to material penalties.
Federal and state fair lending laws and regulations, such as the Equal Credit Opportunity Act and the Fair Housing Act, impose
nondiscriminatory lending requirements on financial institutions. The Department of Justice, the Consumer Financial Protection
Bureau and other federal and state agencies are responsible for enforcing these laws and regulations. Private parties may also have the
ability to challenge an institution’s performance under fair lending laws in private class action litigation. A successful challenge to our
performance under the fair lending laws and regulations could adversely impact our rating under the Community Reinvestment Act and
result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition
of restrictions on merger and acquisition activity and restrictions on expansion activity, which could negatively impact our reputation,
business, financial condition and results of operations.
New lines of business, products, product enhancements or services may subject us to additional risks.
From time to time, we may implement new lines of business or offer new products, and product enhancements as well as new services
within our existing lines of business. There are substantial risks and uncertainties associated with these efforts, particularly in instances
in which the markets are not fully developed. In implementing, developing or marketing new lines of business, products, product
enhancements or services, we may invest significant time and resources, although we may not assign the appropriate level of resources
or expertise necessary to make these new lines of business, products, product enhancements or services successful or to realize their
expected benefits. Further, initial timetables for the introduction and development of new lines of business, products, product
29
enhancements or services may not be achieved, and price and profitability targets may not prove feasible. The introduction of such
new products requires continued innovative efforts on the part of our management and may require significant time and resources as
well as ongoing support and investment. External factors, such as compliance with regulations, competitive alternatives and shifting
market preferences, may also affect the ultimate implementation of a new line of business or offerings of new products, product
enhancements or services. Furthermore, any new line of business, product, product enhancement or service or system conversion could
have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the
development and implementation of new lines of business or offerings of new products, product enhancements or services could have a
material adverse effect on our business, financial condition or results of operations.
Our ability to realize our deferred tax asset may be reduced, which may adversely impact our results of operations.
Deferred tax assets are reported as assets on our balance sheet and represent the decrease in taxes expected to be paid in the future
because of net operating losses (“NOLs”) and tax credit carryforwards and because of future reversals of temporary differences in the
bases of assets and liabilities as measured by enacted tax laws and their bases as reported in the financial statements. As of December
31, 2018, we had net deferred tax assets of $21.3 million, which included deferred tax assets for a federal net operating loss
carryforward of $2.2 million that is expected to expire in 2031 thru 2033. Realization of deferred tax assets is dependent upon the
generation of sufficient future taxable income during the periods in which existing deferred tax assets are expected to become
deductible for income tax purposes. Based on projections of future taxable income in periods in which deferred tax assets are expected
to become deductible, management determined that the realization of our net deferred tax asset was more likely than not. As a result,
we did not recognize a valuation allowance on our net deferred tax asset as of December 31, 2018 or December 31, 2017. If it becomes
more likely than not that some portion or the entire deferred tax asset will not be realized, a valuation allowance must be recognized. In
July 2017, the State of Illinois enacted an income tax rate increase which resulted in us recording an additional income tax benefit and
increase to the deferred tax asset of $1.6 million. In December 2017, the Tax Cuts and Jobs Act was enacted, which reduced the
corporate federal income tax rate to 21% and resulted in a $9.5 million write-down of our deferred tax asset in the fourth quarter of
2017, through income tax expense. These tax rate changes, in conjunction with our net income in 2017 and 2018, have resulted in a
significant reduction of the deferred tax asset over the last two years. Our deferred tax asset may be further reduced in the future if
estimates of future income or our tax planning strategies do not support the amount of the deferred tax assets. Charges to establish a
valuation allowance with respect to our deferred tax asset could have a material adverse effect on our financial condition and results of
operations.
We could become subject to claims and litigation pertaining to our fiduciary responsibility.
Some of the services we provide, such as wealth management services through River Street Advisors, LLC, require us to act as
fiduciaries for our customers and others. Customers make claims and on occasion take legal action pertaining to our performance of
our fiduciary responsibilities. Whether customer claims and legal action related to our performance of our fiduciary responsibilities are
founded or unfounded, if such claims and legal action are not resolved in a manner favorable to us, they may result in significant
financial liability and/or adversely affect the market perception of us and our products and services as well as impact customer demand
for those products and services. Any financial liability or reputational damage could have a material adverse effect on our business,
which, in turn, could have a material adverse impact on our financial condition and results of operations.
Our trust and wealth management business may be negatively impacted by changes in economic and market conditions and
clients may seek legal remedies for investment performance.
Our trust and wealth management business may be negatively impacted by changes in general economic and market conditions because
the performance of this businesses is directly affected by conditions in the financial and securities markets. The financial markets and
businesses operating in the securities industry are highly volatile (meaning that performance results can vary greatly within short
periods of time) and are directly affected by, among other factors, domestic and foreign economic conditions and general trends in
business and finance, and by the threat, as well as the occurrence of global conflicts, all of which are beyond our control. We cannot
assure you that broad market performance will be favorable in the future. Declines in the financial markets or a lack of sustained
growth may result in a decline in the performance of our wealth management business and may adversely affect the market value and
performance of the investment securities that we manage, which could lead to reductions in our wealth management fees, because they
are based primarily on the market value of the securities we manage, and could lead some of our clients to reduce their assets under
management by us or seek legal remedies for investment performance. If any of these events occur, the financial performance of our
wealth management business could be materially and adversely affected.
We depend on our executive officers and other key employees, and our ability to attract additional key personnel, to continue
the implementation of our long-term business strategy, and we could be harmed by the unexpected loss of their services.
We believe that our continued growth and future success will depend in large part on the skills of our executive officers and other key
employees and our ability to motivate and retain these individuals, as well as our ability to attract, motivate and retain highly qualified
senior and middle management and other skilled employees. Our business is primarily relationship-driven in that many of our key
personnel have extensive customer or asset management relationships. Loss of key personnel with such relationships may lead to the
loss of business if the customers were to follow that employee to a competitor or if asset management expertise was not replaced in a
30
timely manner. Competition for employees is intense, and the process of locating key personnel with the combination of skills and
attributes required to execute our business strategy may be lengthy. We may not be successful in retaining key personnel, and the
unexpected loss of services of one or more of our key personnel could have a material adverse effect on our business because of their
skill, knowledge of our primary markets, years of industry experience and the difficulty of promptly finding qualified replacement
personnel. If the services of any of our key personnel should become unavailable for any reason, we may not be able to identify and
hire qualified persons on terms acceptable to the Company, or at all, which could have a material adverse effect on our business,
financial condition, results of operation and future prospects.
Our information systems may experience an interruption or breach in security and cyber-attacks, all of which could have a
material adverse effect on our business.
internal and outsourced
technologies, communications, and
We rely heavily on
to conduct our
business. Additionally, in the normal course of business, we collect, process and retain sensitive and confidential information regarding
our customers. As our reliance on technology has increased, so have the potential risks of a technology-related operation interruption
(such as disruptions in our customer relationship management, general ledger, deposit, loan, or other systems) or the occurrence of a
cyber-attack (such as unauthorized access to our systems). These risks have increased for all financial institutions as new technologies
have emerged, including the use of the Internet and the expansion of telecommunications technologies (including mobile devices) to
conduct financial and other business transactions, and as the sophistication of organized criminals, perpetrators of fraud, hackers,
terrorists and others have increased.
information systems
In addition to cyber-attacks or other security breaches involving the theft of sensitive and confidential information, hackers recently
have engaged in attacks against large financial institutions, particularly denial of service attacks that are designed to disrupt key
business services, such as customer-facing web sites. We operate in an industry where otherwise effective preventive measures against
security breaches become vulnerable as breach strategies change frequently and cyber-attacks can originate from a wide variety of
sources. It is possible that a cyber incident, such as a security breach, may be undetected for a period of time. However, applying
guidance from the Federal Financial Institutions Examination Council, we have identified security risks and employ risk mitigation
controls. Following a layered security approach, we have analyzed and will continue to analyze security related to device specific
considerations, user access topics, transaction-processing and network integrity. We expect that we will spend additional time and will
incur additional cost going forward to modify and enhance protective measures and that effort and spending will continue to be
required to investigate and remediate any information security vulnerabilities.
We also face risks related to cyber-attacks and other security breaches in connection with credit card and debit card transactions that
typically involve the transmission of sensitive information regarding our customers through various third parties, including merchant-
acquiring banks, payment processors, payment card networks and their processors. Some of these parties have in the past been the
target of security breaches and cyber-attacks. Because these third parties and related environments such as the point-of-sale are not
under our direct control, future security breaches or cyber-attacks affecting any of these third parties could impact us and in some cases
we may have exposure and suffer losses for breaches or attacks. We offer our customers protection against fraud and attendant losses
for unauthorized use of debit cards in order to stay competitive in the market place. Offering such protection exposes us to potential
losses which, in the event of a data breach at one or more retailers of considerable magnitude, may adversely affect our business,
financial condition, and results of operation. Further cyber-attacks or other breaches in the future, whether affecting us or others, could
intensify consumer concern and regulatory focus and result in reduced use of payment cards and increased costs, all of which could
have a material adverse effect on our business. To the extent we are involved in any future cyber-attacks or other breaches, our
reputation could be affected which may have a material adverse effect on our business, financial condition or results of operations.
We depend on outside third parties for the processing and handling of our records and data.
We rely on software developed by third party vendors to process various Company transactions. In some cases, we have contracted
with third parties to run their proprietary software on behalf of the Company at a location under the control of the third party. These
systems include, but are not limited to, core data processing, payroll, wealth management record keeping, and securities portfolio
management. While we perform a review of controls instituted by the vendor over these programs in accordance with industry
standards and institute our own user controls, we must rely on the continued maintenance of the performance controls by these outside
parties, including safeguards over the security of customer data. In addition, we create backup copies of key processing output daily in
the event of a failure on the part of any of these systems. Nonetheless, we may incur a temporary disruption in our ability to conduct
our business or process our transactions, or incur damage to our reputation if a third party vendor fails to adequately maintain internal
controls or institute necessary changes to systems. A disruption or breach of security may ultimately have a material adverse effect on
our financial condition and results of operations.
Our use of third party vendors and our other ongoing third party business relationships are subject to increasing regulatory
requirements and attention.
We regularly use third party vendors as part of our business. We also have substantial ongoing business relationships with other third
parties. These types of third party relationships are subject to increasingly demanding regulatory requirements and attention by our
federal bank regulators. Recent regulation requires us to enhance our due diligence, ongoing monitoring and control over our third
31
party vendors and other ongoing third party business relationships. We expect that our regulators will hold us responsible for
deficiencies in our oversight and control of our third party relationships and in the performance of the parties with which we have these
relationships. As a result, if our regulators conclude that we have not exercised adequate oversight and control over our third party
vendors or other ongoing third party business relationships or that such third parties have not performed appropriately, we could be
subject to enforcement actions, including civil money penalties or other administrative or judicial penalties or fines as well as
requirements for customer remediation, any of which could have a material adverse effect our business, financial condition or results of
operations.
We are at risk of increased losses from fraud.
Criminals committing fraud increasingly are using more sophisticated techniques and in some cases are part of larger criminal rings,
which allow them to be more effective.
The fraudulent activity has taken many forms, ranging from check fraud, mechanical devices attached to ATM machines, social
engineering and phishing attacks to obtain personal information or impersonation of our clients through the use of falsified or stolen
credentials. Additionally, an individual or business entity may properly identify themselves, particularly when banking online, yet seek
to establish a business relationship for the purpose of perpetrating fraud. Further, in addition to fraud committed against us, we may
suffer losses as a result of fraudulent activity committed against third parties. Increased deployment of technologies, such as chip card
technology, defray and reduce aspects of fraud; however, criminals are turning to other sources to steal personally identifiable
information, such as unaffiliated healthcare providers and government entities, in order to impersonate the consumer to commit fraud.
Many of these data compromises are widely reported in the media. Further, as a result of the increased sophistication of fraud activity,
we have increased our spending on systems and controls to detect and prevent fraud. This will result in continued ongoing investments
in the future.
We are defendants in a variety of litigation and other actions.
Currently, there are certain other legal proceedings pending against the Company and our subsidiaries in the ordinary course of
business. While the outcome of any legal proceeding is inherently uncertain, based on information currently available, the Company’s
management believes that any liabilities arising from pending legal matters would not have a material adverse effect on us or our
consolidated financial statements. However, if actual results differ from management’s expectations, it could have a material adverse
effect on our financial condition, results of operations, or cash flows.
Risks Associated with the Company’s Common Stock
Our future ability to pay dividends is subject to restrictions.
We currently conduct substantially all of our operations through our subsidiaries, and a significant part of our income is attributable to
dividends from the Bank and we principally rely on the profitability of the Bank to conduct operations and satisfy obligations. As is the
case with all financial institutions, the profitability of the Bank is subject to the fluctuating cost and availability of money, changes in
interest rates, and in economic conditions in general. In addition, various federal and state statutes and regulations limit the amount of
dividends that the Bank may pay to us, with or without regulatory approval.
Holders of our common stock are entitled to receive only such cash dividends as our board of directors may declare out of funds legally
available for such payments. Any declaration and payment of dividends on common stock will depend upon our earnings and financial
condition, liquidity and capital requirements, the general economic and regulatory climate, our ability to service any equity or debt
obligations senior to the common stock, and other factors deemed relevant by the board of directors. Furthermore, consistent with our
business plans, growth initiatives, capital availability, projected liquidity needs, and other factors, we have made, and will continue to
make, capital management decisions and policies that could adversely impact the amount of dividends, if any, paid to our stockholders.
Although we currently expect to continue to pay quarterly dividends, any future determination relating to our dividend policy will be
made by our board of directors and will depend on a number of factors. We are subject to certain restrictions on the payment of cash
dividends as a result of banking laws, regulations and policies. Finally, our ability to pay dividends to our stockholders depends on our
receipt of dividends from the Bank, which is also subject to restrictions on dividends as a result of banking laws, regulations and
policies. See Part II, Item 5.“Dividend Policy.”
The trading volumes in our common stock may not provide adequate liquidity for investors.
Shares of our common stock are listed on the NASDAQ Global Select Market; however, the average daily trading volume in our
common stock is less than that of most larger financial services companies. A public trading market having the desired characteristics
of depth, liquidity and orderliness depends on the presence in the marketplace of a sufficient number of willing buyers and sellers of the
32
common stock at any given time. This presence depends on the individual decisions of investors and general economic and market
conditions over which we have no control. Given the current daily average trading volume of our common stock, significant sales of
our common stock in a brief period of time, or the expectation of these sales, could cause a significant decline in the price of our
common stock.
The trading price of our common stock may be subject to continued significant fluctuations and volatility.
The market price of our common stock could be subject to significant fluctuations due to, among other things:
(cid:2)
actual or anticipated quarterly fluctuations in our operating and financial results, particularly if such results vary from
the expectations of management, securities analysts and investors, including with respect to further loan and lease
losses we may incur;
announcements regarding significant transactions in which we may engage;
(cid:2)
(cid:2) market assessments regarding such transactions;
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
changes or perceived changes in our operations or business prospects;
legislative or regulatory changes affecting our industry generally or our businesses and operations;
a weakening of general market and economic conditions, particularly with respect to economic conditions in Illinois;
the operating and share price performance of companies that investors consider to be comparable to us;
future offerings by us of debt, preferred stock or trust preferred securities, each of which would be senior to our
common stock upon liquidation and for purposes of dividend distributions;
actions of our current stockholders, including future sales of common stock by existing stockholders and our directors
and executive officers; and
other changes in U.S. or global financial markets, economies and market conditions, such as interest or foreign
exchange rates, stock, commodity, credit or asset valuations or volatility.
(cid:2)
(cid:2)
Stock markets in general, and financial institutions in particular, have experienced significant volatility beginning in the fourth quarter
of 2018. As a result, the market price of our common stock may continue to be subject to similar market fluctuations that may or may
not be related to our operating performance or prospects. Increased volatility could result in a decline in the market price of our
common stock.
Shares of our common stock are subject to dilution, which could cause our common stock price to decline.
We are generally not restricted from issuing additional shares of our common stock up to the number of shares authorized in our
Certificate of Incorporation. We may issue additional shares of our common stock (or securities convertible into common stock) in the
future for a number of reasons, including to finance our operations and business strategy (including mergers and acquisitions), to adjust
our ratio of debt to equity, to address regulatory capital concerns, or to satisfy our obligations upon the exercise of outstanding options.
We may issue equity securities in transactions that generate cash proceeds, transactions that free up regulatory capital but do not
immediately generate or preserve substantial amounts of cash, and transactions that generate regulatory or balance sheet capital only
and do not generate or preserve cash. If we choose to raise capital by selling shares of our common stock or securities convertible into
common stock for any reason, the issuance would have a dilutive effect on the holders of our common stock and could have a material
negative effect on the market price of our common stock.
Certain banking laws and our governing documents may have an anti-takeover effect.
Certain federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us,
even if doing so would be perceived to be beneficial to our stockholders. In addition, we have a classified board of directors, and our
Certificate of Incorporation requires the approval of certain business combinations by at least 75% of our outstanding shares of
common stock. The combination of these laws, the board structure and the business combination provision in our Certificate of
Incorporation may inhibit certain business combinations, including a non-negotiated merger or other business combination, which, in
turn, could adversely affect the market price of our common stock.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We conduct our business primarily at 29 banking locations in various communities throughout the greater western and southern
Chicago metropolitan area. The principal business office of the Company is located at 37 South River Street, Aurora, Illinois. We own
26 of our properties and lease three of our locations. The Company’s three leased locations are under agreement through
33
March 31, 2019, August 31, 2019, and March 31, 2022. We believe that all of our properties and equipment are well maintained, in
good operating condition and adequate for all of our present and anticipated needs.
Item 3. Legal Proceedings
The Company and its subsidiaries have, from time to time, collection suits and other actions that arise in the ordinary course of business
against its borrowers and are defendants in legal actions arising from normal business activities. Management, after consultation with
legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the
financial position of the Bank or on the consolidated financial position of the Company.
Item 4. Mine Safety Disclosures
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market for the Company’s Common Stock
Our common stock trades on the NASDAQ Global Select Market under the symbol “OSBC.” As of December 31, 2018, we had
858 stockholders of record for our common stock. The following table sets forth the high and low trading prices of our common stock
on the NASDAQ Global Select Market, and information about declared dividends during each quarter for 2018 and 2017.
First quarter
Second quarter
Third quarter
Fourth quarter
Dividend Policy
2018
2017
High Low Dividend High Low Dividend
$
15.00
15.60
16.30
15.61
$
13.10
13.45
14.35
11.32
$
0.01
0.01
0.01
0.01
$
11.50
12.75
13.50
14.90
$
9.65
10.95
10.75
12.15
$
0.01
0.01
0.01
0.01
The Company’s stockholders are entitled to receive dividends when, as and if declared by the board of directors out of funds legally
available therefor. The Company’s ability to pay dividends to stockholders is largely dependent upon the dividends it receives from the
Bank; however, certain regulatory restrictions and the terms of its debt and equity securities, limit the amount of cash dividends it may
pay. See “Supervision and Regulation—Regulation and Supervision of the Bank.”
Although we currently expect to continue to pay quarterly dividends, any future determination relating to our dividend policy will be
made by our board of directors and will depend on a number of factors, including: (1) our historic and projected financial condition,
liquidity and results of operations, (2) our capital levels and needs, (3) tax considerations, (4) any acquisitions or potential acquisitions
that we may examine, (5) statutory and regulatory prohibitions and other limitations, (6) the terms of any credit agreements or other
borrowing arrangements that restrict our ability to pay cash dividends, (7) general economic conditions and (8) other factors deemed
relevant by our board of directors. We are not obligated to pay dividends on our common stock and are subject to restrictions on paying
dividends on our common stock.
As a Delaware corporation, we are subject to certain restrictions on dividends under the Delaware General Corporation Law (the
“DGCL”). Generally, a Delaware corporation may only pay dividends either out of surplus or out of the current or the immediately
preceding year’s net profits. Surplus is defined as the excess, if any, at any given time, of the total assets of a corporation over its total
liabilities and statutory capital. The value of a corporation’s assets can be measured in a number of ways and may not necessarily equal
their book value.
In addition, we are subject to certain restrictions on the payment of cash dividends as a result of banking laws, regulations and policies.
See “Supervision and Regulation—Regulation and Supervision of the Company.”
34
Recent Sales of Unregistered Securities
None.
Form 10-K and Other Information
Transfer Agent/Stockholder Services
Inquiries related to stockholders records, stock transfers, changes of ownership, change of address and dividend payments should be
sent to the transfer agent at the following address:
Old Second Bancorp, Inc.
c/o Shirley Cantrell,
Shareholder Relations Department
37 South River Street
Aurora, Illinois 60507
(630) 906-2303
scantrell@oldsecond.com
Stockholder Return Performance Graph. The following graph indicates, for the period commencing December 31, 2013, and ending
December 31, 2018, a comparison of cumulative total returns for the Company, S&P 500 and the SNL U.S. Bank NASDAQ. The
information assumes that $100 was invested at the closing price at December 31, 2013, in the common stock of the Company and each
index and that all dividends were reinvested.
Index
Old Second Bancorp, Inc.
S&P 500
SNL U.S. Bank NASDAQ
Period Ending
12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018
100.00
100.00
100.00
116.23
113.69
103.57
169.70
115.26
111.80
240.13
129.05
155.02
297.63
157.22
163.20
284.24
150.33
137.56
Purchases of Equity Securities By the Issuer and Affiliated Purchasers
None.
35
Item 6. Selected Financial Data
Balance sheet items at year-end
Total assets
Total earning assets
Average assets
Loans, gross
Allowance for loan and lease losses
Deposits
Securities sold under agreement to repurchase
Other short-term borrowings
Junior subordinated debentures
Senior notes
Subordinated debt
Note payable
Stockholders’ equity
Results of operations for the year ended
Interest and dividend income
Interest expense
Net interest and dividend income
Provision (release) for loan and lease losses
Noninterest income
Noninterest expense
Income before taxes
Provision for income taxes
Net income
Preferred stock dividends and accretion
Net income available to common stockholders
Loan quality ratios
Allowance for loan and lease losses to total loans at end of
year
Provision (release) for loan and lease losses to total loans
Net loans (recovered) charged-off to average total loans
Nonaccrual loans to total loans at end of year
Nonperforming assets to total assets at end of year
Allowance for loan and lease losses to nonaccrual loans
Per share data
Basic earnings
Diluted earnings
Common book value per share
Old Second Bancorp, Inc. and Subsidiaries
Financial Highlights
(In thousands, except share data)
2018
2017
2016
2015
2014
$
2,676,003
2,471,328
2,547,806
1,897,027
19,006
2,116,673
46,632
149,500
57,686
44,158
-
15,379
229,081
$
2,383,429
2,191,685
2,318,798
1,617,622
17,461
1,922,925
29,918
115,000
57,639
44,058
-
-
200,350
$
2,251,188
2,037,012
2,142,748
1,478,809
16,158
1,866,785
25,715
70,000
57,591
43,998
-
-
175,210
$
2,077,028
1,862,257
2,065,122
1,133,715
16,223
1,759,086
34,070
15,000
57,543
-
45,000
500
155,929
$
2,060,905
1,832,714
2,036,493
1,159,332
21,637
1,685,055
21,036
45,000
57,496
-
45,000
500
194,163
107,617
16,678
90,939
1,228
31,353
77,128
43,936
9,924
34,012
-
34,012
$
87,505
12,626
74,879
1,800
30,372
69,149
34,302
19,164
15,138
-
15,138
$
73,379
9,938
63,441
750
28,574
66,761
24,504
8,820
15,684
-
15,684
$
68,164
9,076
59,088
(4,400)
29,294
68,421
24,361
8,976
15,385
1,873
13,512
$
68,044
10,984
57,060
(3,300)
29,216
73,679
15,897
5,761
10,136
(1,719)
11,855
1.00 %
0.06 %
(0.02) %
0.72 %
0.88 %
138.32 %
1.08 %
0.11 %
0.03 %
0.89 %
1.01 %
121.36 %
1.09 %
0.05 %
0.07 %
1.03 %
1.24 %
105.73 %
1.43 %
(0.39) %
0.09 %
1.27 %
1.63 %
112.75 %
1.87 %
(0.28) %
0.21 %
2.32 %
2.87 %
80.36 %
$
1.14
1.12
7.70
$
0.51
0.50
6.76
$
0.53
0.53
5.93
$
0.46
0.46
5.29
0.46
0.46
4.99
$
$
Weighted average diluted shares outstanding
Weighted average basic shares outstanding
Shares outstanding at year-end
30,308,935
29,728,308
29,763,078
30,038,417
29,600,702
29,627,086
29,838,931
29,532,510
29,556,216
29,730,074
29,476,821
29,483,429
25,549,193
25,300,909
29,442,508
The following represents unaudited quarterly financial information for the periods indicated:
Interest income
Interest expense
Net interest income
Loan loss (release) reserve
Securities gains (losses), net
Income before taxes
Net income (loss)
Basic earnings (losses) per share
Diluted earnings (losses) per share
Dividends paid per share
2018
2017
4th
$ 29,038
4,698
24,340
500
-
11,565
8,620
0.29
0.28
0.01
3rd
$ 28,176
4,436
23,740
-
13
12,843
9,642
0.32
0.32
0.01
2nd
$ 27,261
4,019
23,242
1,450
312
8,038
6,261
0.21
0.21
0.01
36
1st
$ 23,142
3,526
19,616
(722)
35
11,489
9,489
0.32
0.31
0.01
4th
$ 22,664
3,278
19,386
750
639
10,629
(2,512)
(0.08)
(0.08)
0.01
3rd
$ 22,425
3,142
19,283
300
102
9,908
8,077
0.27
0.27
0.01
2nd
$ 21,800
3,139
18,661
750
(131)
7,242
5,146
0.17
0.17
0.01
1st
$ 20,616
3,067
17,549
-
(136)
6,523
4,427
0.15
0.15
0.01
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion provides additional information regarding our operations for the twelve-month periods ending
December 31, 2018, 2017 and 2016, and financial condition at December 31, 2018 and 2017. This discussion should be read in
conjunction with “Selected Financial Data” and our consolidated financial statements and the accompanying notes thereto included
elsewhere in this report. We have made, and will continue to make, various forward-looking statements with respect to financial and
business matters. Comments regarding our business that are not historical facts are considered forward-looking statements that involve
inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For
additional information regarding our cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” at the
beginning of this annual report.
Business overview
We provide a wide range of financial services through our 29 banking locations located in Cook, DeKalb, DuPage, Kane, Kendall,
LaSalle and Will counties in Illinois. These banking centers offer access to a full range of traditional retail and commercial banking
services including treasury management operations as well as fiduciary and wealth management services. We focus our business on
establishing and maintaining relationships with our clients while maintaining a commitment to providing for the financial services
needs of the communities in which we operate through our retail branch network. We emphasize relationships with individual
customers as well as small to medium-sized businesses throughout our market area. Our market area includes a mix of commercial and
industrial, real estate, and consumer related lending opportunities, and provides a stable, loyal core deposit base. We also offer
extensive wealth management services, which include a registered investment advisory platform in addition to trust administration and
trust services related to personal and corporate trusts, including employee benefit plan administration services.
Our primary deposit products are checking, NOW, money market, savings, and certificate of deposit accounts, and our primary lending
products are commercial mortgages, construction lending, commercial loans, residential mortgages, leases and consumer loans. Many
of our loans are secured by various forms of collateral including real estate, business assets, and consumer property although borrower
cash flow is the primary source of repayment at the time of loan origination.
The health of the overall real estate industry in our markets continued to improve in 2018. While the precipitous decline in the value of
certain real estate assets slowed in the latter part of 2010, continued difficult market conditions through 2015 generated smaller declines
in values of real estate and associated asset types. Overall stable market conditions over the past three years are reflected in the
financials presented for the reporting period that ended December 31, 2018.
On April 20, 2018, we closed on our acquisition of Greater Chicago Financial Corp. (“GCFC”), and its wholly-owned subsidiary, ABC
Bank. As a result of this transaction, we acquired $227.6 million of loans, net of fair value adjustments, and $248.5 million of deposits,
net of fair value adjustments. The purchase resulted in us increasing our presence in the near west Chicago area and metropolitan
Chicago, as four branches were acquired with a retail and commercial client mix of loans and deposits.
On October 28, 2016, we closed on our acquisition of the Chicago branch of Talmer Bank and Trust, the banking subsidiary of Talmer
Bancorp, Inc. (“Talmer”). As a result of this transaction, we acquired $221.0 million of loans and $48.9 million of deposits, both net of
fair value adjustments. The purchase resulted in us establishing a metropolitan Chicago office presence with a strong commercial client
focus, and retention of an experienced lending team.
Financial overview
In 2018, we recorded net income of $34.0 million, or $1.12 per fully diluted share, which compares with $15.1 million, or $0.50 per
fully diluted share in 2017, and $15.7 million, or $0.53 per fully diluted share in 2016. Our basic earnings per share for the periods
presented were $1.14 in 2018, $0.51 in 2017 and $0.53 in 2016. Our 2018 net income increased primarily due to the expansion of net
interest margin driven by loans acquired in 2018 as well as organic loan growth and rising interest rates, improved operating leverage,
and a reduction in income taxes due the “Tax Cuts and Jobs Act” enacted in December 2017. Our 2017 net income was negatively
impacted by a nonrecurring income tax expense of $9.5 million recorded in the fourth quarter of 2017 due to the “Tax Cuts and Jobs
Act,” signed into law in late 2017, which reduced the federal income tax rate and decreased our deferred tax asset. Our 2017 net
income was favorably impacted by a nonrecurring income tax credit of $1.6 million recorded in July 2017 due to a State of Illinois tax
rate increase, which increased the deferred tax asset by a like amount. In addition, we recorded a provision for loan and lease losses in
2018 of $1.2 million compared to $1.8 million and $750,000 in 2017 and 2016, respectively. Net loan recoveries were $317,000 in
2018, and loan charge-offs were $497,000 and $815,000 in 2017 and 2016, respectively.
Net interest and dividend income increased $16.1 million, or 21.4%, for 2018, compared to 2017. Average loans, including loans held-
for-sale, increased $241.3 million, or 15.7%, in 2018 compared to 2017. The ABC Bank acquisition in the second quarter of 2018 and
two select HELOC loan purchases in the first and fourth quarters of 2018 contributed to the full year 2018 average loan growth. We
also had organic loan growth in all areas of our loan portfolios in 2018 compared to 2017. Average interest bearing deposits increased
$123.1 million, or 9.1%, for 2018 compared to 2017, while average deposit rates increased 16 basis points. This increase was primarily
37
due to the rising interest rate environment, impacting interest rates on all interest bearing deposit categories. Average noninterest
bearing deposits increased by $61.0 million, or 11.1%, from 2017 to 2018, a result of commercial demand deposit growth which
correlated with the increase in commercial, construction, and commercial real estate loan growth.
Net interest and dividend income increased $11.4 million, or 18.0%, for 2017, compared to 2016. Average loans, including loans held-
for-sale, increased $318.8 million, or 26.2%, in 2017 compared to 2016. The Talmer branch acquisition in the fourth quarter of 2016
contributed to the full year 2017 average loan growth, with additional growth realized primarily in the commercial and commercial real
estate loan portfolios. Average interest bearing deposits increased $32.4 million, or 2.5%, while average rates increased five basis
points. This increase was primarily due to rising rates offered on time or certificates of deposit. Average noninterest bearing deposits
increased by $71.3 million, or 15.0%, from 2016 to 2017, a result of commercial demand deposit growth which correlated with our
increased commercial loan growth.
In 2017 and 2018, we continued to reposition our balance sheet to provide appropriate funding for loan growth and branch acquisition
needs, to further reduce asset quality risk, and grow deposits organically as a less expensive funding source. In 2017, we repositioned
our available-for sale securities portfolio into higher-yielding state and political subdivisions from mortgage-backed securities (“MBS”)
and collateralized mortgage obligations (“CMOs”) as market conditions made securities issued by federal agencies less attractive.
Market conditions also increased the value of our collateralized loan obligations (“CLOs”), which led many holdings to be called
during 2017. Some reinvestment into newer issue CLOs occurred, but the overall CLO portfolio size was reduced significantly. The
securities portfolio composition did not change materially in 2018 compared to 2017, and higher yields on our securities resulted in a
$1.8 million increase to interest income for 2018 compared to 2017. Net securities gains of $360,000and $474,000 were recorded in
2018 and 2017, respectively, and net securities losses of $2.2 million were recorded in 2016 , related to sales and calls during those
years. Average interest bearing liabilities increased to $1.71 billion in 2018 from $1.56 billion in 2017, as the need for funding began
to rise with the balance sheet growth we experienced.
Management also continued to emphasize credit quality and maintained our capital ratios with continued strong liquidity. In 2018, we
experienced loan growth of $279.4 million, or 17.3%, over 2017. The growth was driven by our ABC Bank acquisition, an active
commercial lending team in new and existing markets, the development of a lease lending team, as well as select portfolio purchases of
home equity lines of credit totaling $41.6 million from a third party. Asset quality levels have remained steady over the last few years
in comparison to total loans, as nonperforming assets, including PCI loans increased to $34.5 million for 2018, compared to
$24.0 million for 2017 and $27.9 million for 2016. The increase in nonperforming assets, including PCI loans, in 2018 was reflective
of the approximate 20 credits in PCI status which totaled $11.0 million as of December 31, 2018. We also continued to take steps to
reduce operating expenses and increase net income. Reduced other real estate owned holdings resulted in lower net other real estate
owned expenses each year for 2018, 2017 and 2016. As we focused on reducing all noninterest expenses, we were able to maintain our
profitable wealth management business and secondary residential real estate originations and sales as important sources of noninterest
income.
Critical accounting policies
Our consolidated financial statements are prepared based on the application of accounting policies in accordance with generally
accepted accounting principles (“GAAP”) and follow general practices within the banking industry. These policies require the reliance
on estimates and assumptions, which may prove inaccurate or are subject to variations. Changes in underlying factors, assumptions, or
estimates could have a material impact on our future financial condition and results of operations. The most critical of these significant
accounting policies are the policies related to the allowance for loan and lease losses, and fair valuation methodologies. In addition, as
a result of our acquisition of GCFC and its wholly-owned subsidiary, ABC Bank, that closed on April 20, 2018, we implemented
accounting policies regarding loans purchased in a business combination. These estimates, assumptions, and judgments are based on
information available as of the date of the consolidated financial statements. Future changes in information may affect these estimates,
assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.
Significant accounting policies are presented in Note 1 of the financial statements included in this annual report. These policies, along
with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant
assets and liabilities are valued in the financial statements and how those values are determined. Recent accounting pronouncements
and standards that have impacted or could potentially affect the Company are also discussed in Note 1 of the consolidated financial
statements.
Allowance for loan and lease losses
The allowance for loan and lease losses (“ALLL”) represents management’s estimate of probable credit losses inherent in the loan and
lease portfolio. Determination of the ALLL is inherently subjective since it requires significant estimates and management judgment,
including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans
based on a migration analysis that uses historical loss experience, consideration of current economic trends, portfolio growth and
concentration risk, management and staffing changes, and other credit market factors.
38
The ALLL methodology consists of (i) specific reserves established for probable losses on individual loans or leases for which the
recorded investment in the loan or lease exceeds the present value of expected future cash flows or the net realizable value of the
underlying collateral, if collateral dependent, (ii) an allowance based on an analysis that uses historical credit loss experience for each
loan or lease category, and (iii) the impact of other internal and external qualitative and credit market factors as assessed by
management through detailed review of loans, allowance analysis and credit discussions.
The ALLL is a valuation allowance for losses, increased by the provision for loan and lease losses and decreased by both loan loss
reserve releases and charge-offs less recoveries. Management estimates the allowance balance required using an assessment of various
risk factors including, but not limited to, past loan loss experience, known and inherent risks in the portfolio, information about specific
borrower situations, estimated collateral values, volume trends in delinquencies, nonaccruals, economic conditions, and other credit
market considerations. Allocations of the allowance may be made for specific loans or leases, but the entire allowance is available for
losses inherent in the loan and lease portfolio.
Management incorporated methodology changes in the ALLL calculation in both 2017 and 2018 to further refine the process. These
methodology changes are described in the “Allowance for Loan and Lease Losses” section of this “Management Discussion and
Analysis of Financial Condition and Results of Operations.” As a result of management’s analysis of the adequacy of the ALLL, a loan
and lease loss provision was recorded in 2018, 2017 and 2016.
A loan is considered impaired when it is probable that not all contractual principal or interest due will be received according to the
original terms of the loan agreement. Management defines the measured value of an impaired loan based upon the present value of the
future cash flows, discounted at the loan’s original effective interest rate, or the fair value reflecting costs to sell the underlying
collateral, if the loan is collateral dependent. Impaired loans were $20.4 million at December 31, 2018, compared to $20.1 million at
December 31, 2017 and $22.3 million at December 31, 2016. In addition, a discussion of the factors driving changes in the amount of
the ALLL is included in the “Allowances for Loan and Lease Losses” section that follows.
Income Taxes
We recognize expense for federal and state income taxes currently payable as well as deferred federal and state taxes, estimated future
tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the consolidated balance
sheets, as well as loss carryforwards and tax credit carryforwards. Net deferred tax assets totaled $21.3 million as of December 31,
2018, compared to $25.4 million as of December 31, 2017. Federal deferred tax assets related to net operating losses totaled $7.6
million as of December 31, 2018, compared to $34.5 million as of December 31, 2017. We had $39.9 million of state net operating
losses as of December 31, 2018, compared to $74.1 million of state net operating losses as of December 31, 2017. We recorded a
deferred tax asset of $3.5 million in 2018 related to the ABC Bank acquisition, which totaled $2.5 million as of December 31, 2018,
and increased net operating losses by approximately $1.0 million related to ABC Bank security sales at acquisition. We maintain
deferred tax assets for deductible temporary differences, the largest of which related to the goodwill amortization/impairment recorded
in 2009. For income tax return purposes this relates to Section 197 goodwill amortization and goodwill impairment charges.
Realization of deferred tax assets is dependent upon generating sufficient taxable income in either the carryforward or carryback
periods to cover net operating losses generated by the reversal of temporary differences. Any change in tax rate will be recorded in the
period enacted, which was evidenced by the $1.6 million income tax credit recorded in the third quarter of 2017 due to the State of
Illinois tax rate change in July 2017, as well as the $9.5 million income tax expense recorded in the fourth quarter of 2017 for the
enactment of the “Tax Cuts and Jobs Act.”
Future issuances or sales of common stock or other equity securities could also result in an “ownership change” as defined for U.S.
federal income tax purposes. If an ownership change were to occur, we could realize a loss of a portion of our U.S. federal and state
deferred tax assets, including certain built-in losses that have not been recognized for tax purposes, as a result of the operation of
Section 382 of the Internal Revenue Code of 1986, as amended. The amount of the permanent loss would be determined by the annual
limitation period and the carryforward period (generally up to 20 years for federal net operating losses) and any resulting loss could
have a material adverse effect on the results of operations and financial condition.
On September 12, 2012, the Company and the Bank, as rights agent, entered into a Rights Plan which was designed to protect our
deferred tax assets against an unsolicited ownership change. The Rights Plan, as amended, expired in September 2018, and we
determined not to seek to extend the plan as we believe the current risk of losing use of the deferred tax asset is remote due to the trend
of net income generation over the past few years, and the diminishing balance of the remaining deferred tax asset.
Income tax returns are also subject to audit by the Internal Revenue Service (the “IRS”) and state taxing authorities. Income tax
expense for current and prior periods is subject to adjustment based on the outcome of such audits. We are currently open to audit under
the statute of limitations by the Internal Revenue Service from 2015 to 2017, the state of Illinois from 2015 to 2017, and the states of
Wisconsin and Indiana from 2009 to 2017. We believe we have adequately accrued for all probable income taxes payable.
39
Fair Value
The use of fair values is required in determining the carrying values of certain assets and liabilities, as well as for specific disclosures.
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or
most advantageous market for the asset or liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or
distressed sale) between market participants at the measurement date and is based on the assumptions market participants would use
when pricing an asset or liability.
In determining the fair value of financial instruments, market prices of the same or similar instruments are used whenever such prices
are available. If observable market prices are unavailable or impracticable to obtain, we are required to make judgments about
assumptions market participants would use in estimating the fair value of the financial instrument. Fair value is estimated using
modeling techniques and incorporates assumptions about interest rates, duration, prepayment speeds, risks inherent in a particular
valuation technique and the risk of nonperformance. These assumptions are inherently subjective as they require material estimates, all
of which may be susceptible to significant change. In 2018, we adopted ASU 2016-01, which, among other topics addressed, required
business entities to use the exit price notion, as defined in ASC 820, for the measurement of the fair value of financial instruments.
Adoption of this standard resulted in our use of an exit price rather than an entrance price to determine the fair value of loans and
deposits not already measured at fair value on a non-recurring basis in the consolidated balance sheet disclosures; see Note 19 “Fair
Value of Financial Instruments” for further information regarding the valuation processes.
Note 18, “Fair Value Measurements,” to the consolidated financial statements includes information about the extent to which fair value
is used to measure assets and liabilities and the valuation methodologies and key inputs used.
Loans Acquired in Business Combinations
We record purchased loans at fair value at the date of acquisition based on a discounted cash flow methodology that considers various
factors, including the type of loan and related collateral, classification status, whether the loan has a fixed or variable interest rate, its
term and whether or not the loan was amortizing, and our assessment of risk inherent in the cash flow estimates. These cash flow
evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.
Purchased loans are segregated into two categories upon purchase: (1) loans purchased without evidence of deteriorated credit quality
since origination, referred to as purchased non-credit impaired (“non-PCI”) loans, and (2) loans purchased with evidence of
deteriorated credit quality since origination for which it is probable that all contractually required payments will not be collected,
referred to as purchased credit impaired (“PCI”) loans.
We account for and evaluate PCI loans for impairment in accordance with the provisions of ASC 310-30. We estimate the cash flows
expected to be collected on purchased loans based upon the expected remaining life of the loans, which includes the effects of
estimated prepayments. Cash flow evaluations are inherently subjective as they require material estimates, all of which may be
susceptible to significant change. We will perform re-estimations of cash flows on our PCI loan portfolio on a quarterly basis. Any
decline in expected cash flows as a result of these re-estimations, due in any part to a change in credit, is deemed credit impairment,
and recorded as provision for loan and lease losses during the period. Any decline in expected cash flows due only to changes in
expected timing of cash flows is recognized prospectively as a decrease in yield on the loan and any improvement in expected cash
flows, once any previously recorded impairment is recaptured, is recognized prospectively as an adjustment to the yield on the loan.
Non-PCI loans outside the scope of ASC 310-30 are accounted for under ASC 310-20. For non-PCI loans, credit discounts
representing the principal losses expected over the life of the loan are a component of the initial fair value and the discount is accreted
to interest income over the life of the loan. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit
discount is similar to organic loans, and if necessary, additional reserves are recognized in the allowance for loan and lease losses.
Non-GAAP Financial Measures
This annual report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include
the presentation of net interest income and net interest income to interest earning assets on a tax equivalent (“TE”) basis and our
tangible common equity to tangible assets ratio. Management believes that the presentation of these non-GAAP financial measures (a)
provides important supplemental information that contributes to a proper understanding of our operating performance, (b) enables a
more complete understanding of factor and trends affecting our business, and (c) allows investors to evaluate our performance in a
manner similar to management, the financial services industry, bank stock analysts, and bank regulators. Management uses non-GAAP
measures as follows: in the preparation of our operating budgets, monthly financial performance reporting, and in our presentation to
investors of our performance. However, we acknowledge that these non-GAAP financial measures have a number of limitations.
Limitations associated with non-GAAP financial measures include the risk that persons might disagree as to the appropriateness of
items comprising these measures and that different companies might calculate these measures differently. These disclosures should not
be considered an alternative to our GAAP results. A reconciliation of non-GAAP financial measures to the most directly comparable
GAAP financial measures is presented below or alongside the first instance where each non-GAAP financial measure is used.
40
Results of operations
Net interest income
Net interest income, which is our primary source of earnings, is the difference between interest income earned on interest-earning
assets, such as loans and investment securities, as well as accretion income on purchased loans, and interest incurred on interest-bearing
liabilities, such as deposits and borrowings. Net interest income depends upon the relative mix of interest-earning assets and interest-
bearing liabilities, the ratio of interest-earning assets to total assets and of interest-bearing liabilities to total funding sources, and
movements in market interest rates. Our net interest income can be significantly influenced by a variety of factors, including overall
loan demand, economic conditions, credit risk, the amount of nonearning assets including nonperforming loans and PCI loans, the
amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities, early withdrawal of
deposits, exercise of call options on borrowings or securities, a general rise or decline in interest rates, changes in the slope of the yield-
curve, and balance sheet growth or contraction. Our asset and liability committee (“ALCO”) seeks to manage interest rate risk under a
variety of rate environments by structuring our balance sheet and off-balance sheet positions. This process is discussed in more detail
in the section entitled “Interest rate risk” in “Quantitative and Qualitative Disclosures about Market Rate Risk.”
Our net interest income increased $16.1 million, or 21.4%, from $74.9 million for the year ended December 31, 2017, to $90.9 million
for the year ended December 31, 2018. The increase in interest and dividend income in 2018 was primarily driven by our acquisition
of ABC Bank, and was partially offset by increases in interest expense. Our net interest margin on a taxable equivalent basis, which is
net interest income divided by total interest-earning assets, was 3.96% for the year ended 2018, compared to 3.70% for the year ended
2017, an increase of 26 basis points. The growth in our net interest margin was due to higher loan volumes in 2018, coupled with
$2.7 million of discount accretion on loans acquired in our ABC Bank acquisition in 2018 and Talmer branch purchase in late 2016,
and higher yielding municipal securities held for the full year 2018. The increase in interest expense in 2018 compared to 2017 was
due primarily to higher rates paid on time deposits, as well as additional short-term funding needs, which increased due to our loan
growth and was financed by FHLBC borrowings, which reprice daily.
Our net interest income increased $11.4 million, or 18.0%, from the year ended December 31, 2016, to $74.9 million for the year ended
December 31, 2017. The increase in interest and dividend income in 2017 was partially offset by increases in interest expense. Our net
interest margin on a taxable equivalent basis, which is net interest income divided by total interest-earning assets, was 3.70% for the
year ended 2017, compared to 3.31% for the year ended 2016, an increase of 39 basis points. The growth in our net interest margin
was due primarily to higher loan volumes in 2017, coupled with $1.3 million of discount accretion on loans acquired in our Talmer
branch purchase in late 2016. The increase in interest expense in 2017 compared to 2016 was due primarily to higher rates paid on
time deposits, as well as a full year of interest expense on senior notes issued in December 2016, which were issued at a higher rate
than the subordinated notes we simultaneously retired in December 2016.
Our average earning assets increased $238.2 million, or 11.3%, to $2.35 billion in 2018, from $2.11 billion in 2017. The increase was
primarily attributable to our ABC Bank acquisition, organic commercial, lease financing, commercial real estate, and construction loan
growth and our purchase of two HELOC portfolios, totaling $41.6 million from a third party. Our average earning assets increased
$181.3 million, or 9.4%, to $2.11 billion in 2017, from $1.93 billion in 2016. The increase was primarily the result of a $318.8 million
increase in average loans and loans held-for-sale, partially offset by a $116.7 million decrease in average total securities. The increase
in average loans in 2017 reflects growth due to our Talmer branch purchase, as well as organic commercial, real estate and lease
financing growth.
Our average interest bearing liabilities increased $153.7 million, or 9.9%, from $1.56 billion in 2017 to $1.71 billion in 2018, due
primarily to the ABC Bank acquisition in the second quarter of 2018, as well as growth in commercial deposit accounts commensurate
with growth in our commercial loan clients, and an increase in short-term borrowings used to fund loan growth. Our average interest
bearing liabilities increased $70.0 million to $1.56 billion in 2017, from $1.49 billion in 2016, due primarily to growth in NOW
accounts and an increase in other short-term borrowings. In addition, an increase in interest expense was attributable to the change in
our debt structure in late 2016, with the retirement of $45.5 million of subordinated and senior debt due in 2018, and a simultaneous
public offering of $45.0 million of senior notes, which pay at a higher rate. The $45.0 million in senior notes have a fixed rate at 5.75%
for five years, which converts to a floating rate tied to three month LIBOR plus 385 basis points in 2021.
41
Analysis of Average Balances,
Tax Equivalent Interest and Rates
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
Assets
Interest earning deposits with financial institutions$
Securities:
Taxable
Non-taxable (TE)
Total securities
Dividends from FHLBC and FRBC
Loans and loans held-for-sale 1
Total interest earning assets
Cash and due from banks
Allowance for loan and lease losses
Other noninterest bearing assets
Total assets
Liabilities and Stockholders' Equity
NOW accounts
Money market accounts
Savings accounts
Time deposits
Interest bearing deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Subordinated debt
Notes payable and other borrowings
Total interest bearing liabilities
Noninterest bearing deposits
Other liabilities
Stockholders' equity
Total liabilities and stockholders' equity
Net interest income (TE)
Net interest margin (TE)
Interest bearing liabilities to earning assets
2018
2017
2016
Average
Balance
Interest
Rate
%
Average
Balance
Interest %
Rate Average
Balance
Rate
Interest %
17,540 $
334
1.90 $
12,224 $
134
1.08 $
33,226
$
169 0.50
268,791
277,555
546,346
9,305
1,778,996
2,352,187
34,021
(18,930)
180,528
$ 2,547,806
9,577
10,558
20,135
469
88,922
109,860
-
-
-
347,712
3.56
208,142
3.80
555,854
3.69
8,127
5.04
5.00 1,537,742
4.67 2,113,947
33,738
(16,390)
187,503
$ 2,318,798
-
-
-
10,202
9,137
19,339
370
70,950
90,793
-
-
-
635,914
2.93
36,643
4.39
672,557
3.48
7,944
4.55
4.55 1,218,931
4.25 1,932,658
31,689
(15,955)
194,356
$ 2,142,748
-
-
-
15,865 2.49
1,295 3.53
17,160 2.55
333 4.19
56,263 4.54
73,925 3.78
-
-
-
-
-
-
$
436,702 $
307,259
291,611
443,520
1,479,092
44,122
71,041
57,663
44,109
-
14,696
1,710,723
608,762
16,742
211,579
$ 2,547,806
978
843
335
5,829
7,985
462
1,429
3,716
2,688
-
398
16,678
-
-
-
425,435 $
0.22 $
278,826
0.27
261,974
0.11
1.31
389,771
0.54 1,356,006
31,478
1.05
67,959
2.01
57,615
6.44
44,010
6.09
-
-
2.71
-
0.97 1,557,068
547,719
22,131
191,880
$ 2,318,798
424
349
177
4,227
5,177
17
741
4,002
2,689
-
-
12,626
-
-
-
-
-
-
0.10 $ 389,266
273,101
0.13
256,905
0.07
1.08
404,285
0.38 1,323,557
34,016
0.05
26,518
1.08
57,567
6.95
2,050
6.11
42,910
-
477
-
0.81 1,487,095
476,422
12,929
166,302
$ 2,142,748
-
-
-
$
358 0.09
274 0.10
157 0.06
3,640 0.90
4,429 0.33
4 0.01
102 0.38
4,334 7.53
112 5.46
949 2.18
8 1.65
9,938 0.67
-
-
-
-
-
-
$ 93,182
$ 78,167
3.96
3.70
$ 63,987
3.31
72.73 %
73.66 %
76.95 %
1
Interest income from loans is shown tax equivalent basis, which is a non-GAAP financial measure, as discussed in Guide 3
”Statistical Data Requirements”, Item I, and includes fees of $1.1 million, $2.4 million and $2.5 million for 2018, 2017 and 2016,
respectively. Nonaccrual loans are included in the above stated average balances.
Provision for loan and lease losses
We recorded a provision for loan and lease losses in 2018 of $1.2 million, compared to $1.8 million in 2017 and $750,000 in 2016. For
additional discussion of the loan and lease loss provision and allowance, see the section below “Allowance for Loan and Lease Losses”
in Item 7. Management’s Discussion and Analysis of Financial Condition.
42
Noninterest income
(in thousands)
Trust income
Service charges on deposits
Residential mortgage banking revenue
Secondary mortgage fees
Mortgage servicing rights mark to market loss
Mortgage servicing income
Net gain on sales of mortgage loans
Total residential mortgage banking revenue
Securities gains (losses), net
Increase in cash surrender value of BOLI
Death benefit realized on bank-owned life insurance
Debit card interchange income
Gains (losses) on disposal and transfer of fixed assets
Other income
Total noninterest income
$
N/M - Not meaningful
Noninterest Income for the Twelve Months
ending December 31,
2017
2018
2016
$
6,417 $
7,328
6,203 $
6,720
5,670
6,684
Percent Change From
2018-2017 2017-2016
9.4
0.5
3.4
9.0
696
(734)
1,939
3,791
5,692
360
984
1,026
4,420
-
5,126
31,353 $
776
(802)
1,778
4,803
6,555
474
1,432
-
4,200
10
4,778
30,372 $
1,038
(919)
1,724
6,343
8,186
(2,213)
1,283
-
4,027
(1)
4,938
28,574
(10.3)
8.5
9.1
(21.1)
(13.2)
(24.1)
(31.3)
100.0
5.2
(100.0)
7.3
3.2
(25.2)
12.7
3.1
(24.3)
(19.9)
121.4
11.6
-
4.3
N/M
(3.2)
6.3
Our total noninterest income increased $981,000 to $31.4 million in 2018, compared to $30.4 million in 2017. We continued to
implement our strategy to grow trust income and service charges on deposits, subject to applicable bank regulations. Trust income
increased $214,000 in 2018 from 2017, due primarily to growth in agent fees, IRA management fees, and management emphasis on
advisory fee growth. Average assets under management by our wealth management department totaled $1.18 billion for 2018,
reflecting growth of $72.4 million, or 6.5%, from the 2017 average assets under management of $1.11 billion. Service charges on
deposits increased $608,000 in 2018 from 2017 due primarily to growth in commercial demand related account fees, as a result of
increases in commercial demand deposit balances commensurate with management’s focus on growing commercial loans. Residential
mortgage banking revenue declined $863,000 in 2018 from 2017, due primarily to a rising interest rate environment and the negative
impact of the rate changes to mortgage servicing rights, as well as a reduction of $12.9 million in mortgage loans originated for sale in
2018. Security gains, net, of $360,000 were recorded in 2018, relating to security sales of $94.7 million, compared to security gains,
net, of $474,000 in 2017 related primarily to $232.5 million of securities sales in 2017. We recorded a death benefit of $1.0 million on
bank owned life insurance, or BOLI, in 2018, which was partially offset by a reduction in the increase in cash surrender value of BOLI
compared to 2017. An increase was reflected in debit card interchange income due to a reversal of $250,000 related to an accrual for a
debit card rewards program that was discontinued in late 2018. Finally, other income increased $348,000 in 2018 compared to 2017
due to an increase in ATM transaction fees and miscellaneous recoveries, primarily related to a reversal of property tax accruals taken
in prior years on nonperforming loans.
Our total noninterest income increased $1.8 million, to $30.4 million in 2017, compared to $28.6 million in 2016. Trust income
increased $533,000 in 2017 from 2016, due primarily to growth in estate fees and management emphasis on advisory fee growth.
Service charges on deposits increased $36,000 in 2017 from 2016 due primarily to growth in commercial demand related account fees,
as a result of increases in commercial demand deposit balances commensurate with management’s focus on growing commercial loans.
Residential mortgage banking revenue declined $1.6 million in 2017 from 2016, due primarily to a rising interest rate environment.
Mortgage originations decreased $47.0 million in 2017 from 2016, and proceeds from mortgage sales declined $45.4 million in 2017
compared to 2016. However, mortgage servicing rights mark to market loss showed a slight improvement of $117,000 for 2017,
compared to 2016. Securities gains were $474,000 for 2017, compared to net losses on securities of $2.2 million in 2016, primarily due
to security sales in 2016 stemming from funding needs related to the Talmer branch acquisition. The cash surrender value of BOLI
increased $149,000 in 2017, compared to 2016, due to the rising interest rate environment.
43
Noninterest expense
(in thousands)
Salaries
Officers incentive
Benefits and other
Total salaries and employee benefits
Occupancy, furniture and equipment
Computer and data processing
FDIC insurance
General bank insurance
Amortization of core deposit intangible
Advertising expense
Debit card interchange expense
Legal fees
Other real estate owned expense, net
Other expense
Total noninterest expense
N/M - Not meaningful
Noninterest Expense for the Twelve Months
ending December 31,
2017
2018
2016
$
$
34,031 $
3,131
6,999
44,161
6,915
6,745
653
1,040
387
1,567
940
835
396
13,489
77,128 $
31,096 $
2,637
6,347
40,080
5,951
4,387
658
1,031
96
1,505
1,329
650
2,165
11,297
69,149 $
28,823
1,988
5,423
36,234
6,063
4,349
865
1,109
16
1,633
1,455
800
2,743
11,494
66,761
Percent Change From
2018-2017 2017-2016
7.9
32.6
17.0
10.6
(1.8)
0.9
(23.9)
(7.0)
N/M
(7.8)
(8.7)
(18.8)
(21.1)
(1.7)
3.6
9.4
18.7
10.3
10.2
16.2
53.7
(0.8)
0.9
N/M
4.1
(29.3)
28.5
(81.7)
19.4
11.5
Our total noninterest expense increased by $8.0 million, or 11.5%, in 2018 compared to 2017. The increase was primarily attributable
to our acquisition of ABC Bank in the second quarter of 2018, which resulted in aggregate merger and acquisition related costs of
$3.5 million in 2018. In addition, growth in our employees and branches from the ABC Bank acquisition has contributed to increased
salaries and employee benefits and occupancy, furniture and equipment expense in 2018. Total salaries and employee benefits
increased 10.2% in 2018 compared to 2017, occupancy, furniture and equipment costs increased 16.2% in 2018 compared to 2017, and
computer and data processing costs increased 53.7%, due primarily to the data conversion and contract exit costs related to the
acquisition. Our other real estate owned expenses, net, decreased $1.8 million in 2018 compared to 2017, as a result of decreases in
maintenance costs due to the reduction in our other real estate owned balances, a decrease in valuation reserves taken in 2018, and an
increase in gains on sales of properties held in 2018. Other expense reflected an increase of $2.2 million in 2018 over 2017 primarily
due to ABC Bank acquisition related costs of $582,000, an increase in consulting costs of $300,000 related to third party stress testing,
various operational reviews, and preparation for the implementation of CECL, and a loss incurred related to a mortgage escrow
reimbursement payable to a loan customer of $240,000.
Our total noninterest expense increased by $2.4 million, or 3.6%, in 2017 compared to 2016. Total salaries and employee benefits
increased 10.6% in 2017 compared to 2016, primarily as a result of growth in salaries, insurance and other benefits costs, and increased
officer incentives due to improved corporate performance. Other real estate owned expenses, net, decreased $578,000 in 2017
compared to 2016, reflecting the declining balances held in other real estate owned.
Our number of full-time equivalent employees increased by 68 in 2018, stemming primarily from our ABC Bank acquisition.
Management continues to be diligent in controlling the hiring of additional personnel, even as positions become open, as we seek to
efficiently utilize our current staff and control expenses.
Income taxes
Our provision for income taxes includes both federal and state income tax expense (benefit). An analysis of the provision for income
taxes for the three years ended December 31, 2018, is detailed in Note 12 of the consolidated financial statements and our income tax
accounting policies are described in Note 1 to the consolidated financial statements.
Our income tax expense totaled $9.9 million for the year ended December 31, 2018, compared to an income tax expense of
$19.2 million in 2017, and $8.8 million in 2016. Income tax expense reflected all relevant statutory tax rates and GAAP accounting.
Our effective tax rate was 22.6%, 55.9%, and 36.0% in 2018, 2017, and 2016, respectively. Any changes in tax rates will be recorded in
the period enacted.
On December 22, 2017, the Tax Cuts and Jobs Act was signed into law, which resulted in a reduction in the Federal income tax rate
from 35% to 21%, thereby decreasing our deferred tax asset by $9.5 million and increasing our income tax expense. In addition, in
44
July 2017, the State of Illinois enacted a tax rate change which resulted in us recording a $1.6 million increase to the deferred tax asset
and an income tax credit.
On September 2, 2015, the Company and the Bank, as rights agent (the “Rights Agent”), entered into a Second Amendment to
Amended and Restated Rights Agreement and Tax Benefits Preservation Plan (the “Amendment”), which amended the Amended and
Restated Rights Agreement and Tax Benefits Preservation Plan, dated as of September 12, 2012, between the Company and the Rights
Agent (as amended, the “Tax Benefits Plan”). This amendment was submitted and approved by our stockholders at the Company’s
2016 annual meeting, which extended the final expiration date of the Tax Benefits Plan from September 12, 2015 to
September 12, 2018. The Tax Benefits Plan expired on September 12, 2018 , and our board of directors determined not to extend it.
The determination of whether we will be able to realize our deferred tax assets is highly subjective and dependent upon judgment
concerning management’s evaluation of both positive and negative evidence, including forecasts of future income, available tax
planning strategies, and assessments of the current and future economic and business conditions. Management considered both positive
and negative evidence regarding our ability to ultimately realize the deferred tax assets, which is largely dependent upon the ability to
derive benefits based upon future taxable income. For all periods presented, management determined that the realization of the
deferred tax asset was “more likely than not” as required by GAAP.
There have been no significant changes in our ability to utilize the deferred tax assets through December 31, 2018. We had no
valuation reserve on the deferred tax assets as of December 31, 2018.
Financial condition
General
Our total assets were $2.68 billion at December 31, 2018, an increase of $292.6 million, or 12.3%, from December 31, 2017. Our loans
increased by 17.3%, to $1.90 billion for the year ended December 31, 2018, compared to 2017. While the majority of the increase is
due to $227.6 million of loans recorded, net of purchase accounting adjustments, from our acquisition of ABC Bank in April 2018, we
also experienced organic loan and lease growth in 2018, and also made purchases of HELOCs totaling $41.6 million in 2018. Total
securities marginally decreased by $191,000, or 0.04%, for the year ended December 31, 2018, as our portfolio mix remained static
overall. In 2018, management continued to emphasize the stabilization of our balance sheet and credit quality in all lending decisions.
We also continued to experience a high level of competition for loans in our target markets. The balance of our other real estate owned
remained relatively stable at $7.4 million as of December 31, 2018, compared to $8.4 million as of December 31, 2017.
Our total liabilities were $2.45 billion at December 31, 2018, an increase of $263.8 million, or 12.1%, from December 31, 2017. Total
deposits increased by $193.7 million, or 10.1%, to $2.12 billion for the year ended December 31, 2018, compared to $1.92 billion for
the year ended December 31, 2017, due to the acquisition of ABC Bank deposits which totaled $248.5 million, less modest deposit
attrition after acquisition. Management continued to fund new lending with deposit growth, short term borrowings from the Federal
Home Loan Bank of Chicago (the “FHLBC”), securities sold under repurchase agreements, long-term FHLBC borrowings acquired
with the ABC Bank acquisition which are recorded within notes payable and other borrowings, and modest levels of security sales.
At December 31, 2018, total stockholders’ equity was $229.1 million, compared to $200.4 million at December 31, 2017.
Investments
As shown below, we experienced minimal changes in the composition of our securities portfolio from 2017 to 2018, compared to more
significant changes from 2016 to 2017 due to net security sales during 2017.
(in thousands)
Securities available-for-sale, at fair value
U.S. Treasury
U.S. government agencies
U.S. government agency mortgage-backed
States and political subdivisions
Corporate bonds
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
N/M - Not meaningful
Securities Portfolio as of December 31,
2016
2017
2018
Percent Change From
2018-2017 2017-2016
$
$
3,923 $
10,951
14,075
274,067
-
64,429
109,514
64,289
541,248 $
3,947
13,061
12,214
278,092
833
65,939
112,932
54,421
541,439
$
$
-
-
41,534
68,703
10,630
170,927
138,407
101,637
531,838
(0.6)
(16.2)
15.2
(1.4)
(100.0)
(2.3)
(3.0)
18.1
(0.0)
N/M
N/M
(70.6)
304.8
(92.2)
(61.4)
(18.4)
(46.5)
1.8
45
Our investment portfolio serves as both an important source of liquidity and as a source of income for the Company. Accordingly, the
size and composition of the portfolio reflects our liquidity needs, loan demand and interest income objectives.
We will adjust the size and composition of the portfolio from time to time. While a significant portion of the portfolio consists of
readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or
to maximize interest income without undue interest rate risk.
Our total securities as of December 31, 2018, reflected a net decrease of $191,000, or 0.04%, since December 31, 2017. Portfolio
activity in 2018 was minimal, with the most notable change being the reduction of collateralized loan obligations (“CLOs”) due to call
options exercised by select issuers. The stability of the portfolio composition in 2018 reflected the tight credit spreads that persisted
through much of 2018, with an associated lack of relative value among investment sectors. We recorded net securities gains of
$360,000 in 2018 related to sales and calls during the year.
In 2017, market conditions made mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) issued by
federal agencies less attractive, while issuances of states and political subdivisions became more attractive. Select collateralized
mortgage obligations, mortgage-backed securities, corporate bonds and asset-backed securities were liquidated to allow for portfolio
repositioning in favor of high quality state and municipal securities. Purchases totaling $270.2 million were executed in this security
type during 2017 due to favorable pricing in the rising interest rate environment. These portfolio increases were more than offset by
reductions in holdings of asset-backed securities and collateralized mortgage obligations; these reductions were comprised of sales of
$146.9 million and paydowns of $13.0 million. We recorded net securities gains of $474,000 in 2017 related to sales and calls during
the year.
We had no securities held-to-maturity in 2018 or 2017. In the second quarter of 2016, we transferred our portfolio to available-for-sale
to allow for portfolio restructuring and to fund loan growth. Due to the transfer to available-for-sale in 2016, we were precluded from
holding any securities as held-to-maturity for a two year period after the date of transfer; that two year limitation expired in the second
quarter of 2018.
Loans
(in thousands)
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other(1)
$
Total loans, excluding deferred loan costs and PCI loans
Net deferred loan costs
Total loans, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Total loans
$
N/M – Not meaningful
1 The “Other” class includes consumer loans and overdrafts.
$
Major Classification of Loans as of
December 31,
2017
272,851 $
68,325
750,991
85,162
313,397
112,833
13,383
1,616,942
680
1,617,622
-
2018
314,323
78,806
820,941
108,390
407,068
140,442
14,439
1,884,409
1,653
1,886,062
10,965
1,897,027 $
2016
228,113
55,451
736,247
64,720
276,226
101,625
15,210
1,477,592
1,217
1,478,809
-
1,478,809
1,617,622 $
Percent Change From
2018-2017 2017-2016
19.6
23.2
2.0
31.6
13.5
11.0
(12.0)
9.4
(44.1)
9.4
N/M
9.4
15.2
15.3
9.3
27.3
29.9
24.5
7.9
16.5
143.1
16.6
N/M
17.3
Our total loans were $1.90 billion as of December 31, 2018, an increase of $279.4 million from $1.62 billion as of December 31, 2017.
Our loan growth in 2018 was driven by our ABC Bank acquisition of $227.6 million of loans, net of purchase accounting adjustments,
as well as organic loan and lease financing growth and two HELOC purchases from a third party of $41.6 million in 2018. In 2018, we
continued our focus on identifying commercial and industrial loan prospects that conform to our loan policies, and we increased
commercial loans by $41.5 million in 2018 compared to 2017. Our loan growth in 2017 compared to 2016 was driven by our
continued efforts to build business origination pipelines, as well as select portfolio purchases, including one HELOC purchase totaling
$16.7 million. We also purchased $17.1 million in leases from a third party originator in 2017, and organic loan growth increased
commercial loans by $44.7 million in 2017 compared to 2016. We strive to serve customers in and around our geographic locations
and continue to seek opportunities in our primary lending markets; however, our markets remain very competitive for new loan
business.
46
We worked diligently to build loan origination pipelines during 2016, 2017 and 2018, as evidenced by our loan growth of 17.3% in
2018, 9.4% in 2017 and 30.4% in 2016. Management continued to emphasize loan portfolio quality in 2018 and 2017, which was
evidenced by the improved nonperforming loan metrics discussed in the “Asset Quality” section below. As a result, net recoveries of
$317,000 were recorded in 2018 and $497,000 of net loan charge-offs were recorded in 2017, compared to $815,000 of net loan
charge-offs recorded in 2016.
The quality of our loan portfolio is in large part a reflection of the economic health of the communities in which we operate. Our local
economies have displayed improved economic conditions in the past few years, as reflected in our loan growth and declines in
classified assets, as discussed in the “Asset Quality” section below. Real estate lending categories comprised the largest group in the
portfolio for all years presented. In addition, our lending exposure is diversified across our commercial, leasing, real estate-
commercial, real estate-residential and real estate-construction loan portfolios, with loan portfolio classifications increasing in 2018
compared to 2017 and 2016. We remain committed to overseeing and managing our loan portfolio to avoid unnecessarily high credit
concentrations in accordance with the general interagency guidance on risk management. Consistent with those commitments,
management monitors its asset diversification and anticipates that the percentage of real estate lending in relation to the overall
portfolio will decrease in the future.
Our ALLL was $19.0 million at year-end 2018, compared to $17.5 million at year-end 2017 and $16.2 million at year-end 2016. One
measure of the adequacy of the ALLL is the ratio of the allowance to total loans. The ALLL as a percentage of total loans was 1.0% as
of December 31, 2018, and 1.1% as of both December 31, 2017, and December 31, 2016. In management’s judgment, an adequate
allowance for estimated losses has been established; however, there can be no assurance that losses will not exceed the estimated
amounts in the future. Excluding the balances of the loans acquired from our ABC Bank acquisition and Talmer branch purchase, the
ratio of ALLL to total loans as of year-end 2018 was 1.09%. The loans acquired in the ABC Bank acquisition and Talmer branch
purchase are carried at contractual loan values less a fair market value adjustment as of the date of each acquisition. As of December
31, 2018, this acquisition adjustment totaled $1.9 million for non-PCI loans.
Management remains cautious about the continued recovery in our local community and in the overall economic environment.
Furthermore, the sustained difficulties in the commercial and investor real estate sector, while showing signs of improvement, could
continue to adversely affect collateral values. These events may adversely affect cash flows generally for both commercial and
individual borrowers. While we believe portfolio stability has taken hold, we could experience undesirable levels of problem assets,
delinquencies, and losses on loans in future periods if an economic recession or politically triggered economic instability develops.
Asset Quality
Nonperforming loans consist of nonaccrual loans, performing restructured accruing loans and loans 90 days or more past due but still
accruing. Management believes recovery in the overall commercial real estate segment is evident but could be stifled by
macroeconomic events. Negative changes in the economy could increase our nonperforming loans. Total nonperforming loans were
$16.3 million at December 31, 2018, a modest increase from $15.6 million at December 31, 2017. As noted above, we do not consider
our PCI loans to be nonperforming assets as long as their cash flows and the timing of such cash flows continue to be estimable and
probable of collection, because we recognize interest income on these loans through accretion of the difference between the carrying
value of these loans and the present value of expected future cash flows. As a result, management has excluded PCI loans from our
presentation of nonperforming assets. Other positive trends included continued stability within nonaccrual loan and past due loan
levels in 2018 compared to 2017. Nonaccrual loans, excluding PCI loans, totaled $13.7 million at December 31, 2018, a decrease of
$647,000 from year end 2017. Nonaccrual loans totaled $14.4 million at December 31, 2017, a decrease of $895,000 from year end
2016. Total past due loans, including accruing and nonaccrual loans, totaled $18.3 million at year end 2018, a $2.9 million increase
from year end 2017; the rate of past dues to total loans remained relatively static at 0.97% at year-end 2018 compared to 0.96% at year-
end 2017, and declined from 1.11% at year-end 2016. Refer to Note 5, “Loans”, in our consolidated financial statements, below, for
further detail of past due loans by classification for 2018 and 2017.
We had net recoveries of $317,000 in 2018, compared to net charge-offs of $497,000 in 2017 and net charge-offs of $815,000 in 2016.
For additional information, see Part I, Guide 3 Statistical Data Requirements, IV. Summary for Loan Loss Experience, above.
47
The following table shows classified assets by segment for the following periods.
(in thousands)
Commercial
Leases
Real estate - commercial, nonfarm
Real estate - commercial, farm
Real estate - construction
Real estate - residential:
Investor
Multi-family
Owner occupied
HELOC
Other(1)
Total classified loans, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Total classified loans, including PCI loans
Other real estate owned
Total classified assets
Classified assets as of December 31,
2016
2017
2018
$
137 $
-
22,661
1,222
2,610
1,216
979
4,524
1,889
31
35,269
10,965
46,234
7,175
$
53,409 $
- $
825
7,262
2,486
376
448
4,723
5,266
1,899
20
23,305
-
23,305
8,371
31,676 $
Percent Change From
2018-2017 2017-2016
(100.0)
(25.6)
(27.0)
39.5
(17.9)
N/M
(100.0)
212.0
(50.8)
594.1
2,527
1,109
9,946
1,782
458
1,096
-
7,225
2,340
1
26,484
-
26,484
11,916
38,400
171.4
(79.3)
(14.1)
(0.5)
55.0
51.3
N/M
98.4
(14.3)
68.6
(59.1)
N/M
(27.1)
(18.8)
N/M
(12.0)
N/M
(12.0)
(29.7)
(17.5)
N/M - Not meaningful
1 The “Other” class includes consumer loans and overdrafts.
Classified loans, excluding PCI loans, include nonaccrual, performing troubled debt restructurings and all other loans considered
substandard. Classified assets include both classified loans and OREO. Both total classified loans and total classified assets increased
in 2018 compared to 2017, but declined in 2017 from 2016. Classified loans, excluding PCI loans, increased primarily due to credit
downgrades in our commercial and real estate – commercial, nonfarm portfolios, while classified assets, which includes classified loans
and OREO, was favorably impacted by the decrease of our OREO portfolio, which declined $1.2 million in 2018 from 2017, and
$3.5 million in 2017 from 2016. Management monitors a ratio of classified assets to the sum of Bank Tier 1 capital and the allowance
for loan and lease losses, which is referred to as the “classified assets ratio.” Our classified assets ratio increased modestly to 13.49% at
December 31, 2018, from 11.87% at December 31, 2017, but reflected a decline compared to the classified assets ratio of 16.18% at
December 31, 2016.
Allowance for Loan and Lease Losses
Our ALLL methodology is designed to produce reasonable estimates of loan and lease losses as of the financial statement date(s) and
incorporates management’s judgments about the credit quality of the loan portfolio through a disciplined and consistently applied
methodology. The methodology follows GAAP including, but not limited to, guidance included in Accounting Standards Codification
(“ASC”) 310 and ASC 450. Analysis is prepared in accordance with guidelines established by the SEC, the Federal Financial
Institutions Examination Council, the American Institute of Certified Public Accountants Audit and Accounting Guide for Depository
and Lending Institutions, and banking industry practices. The total ALLL was $19.0 million as of December 31, 2018.
In accordance with accounting guidance for business combinations, there was no allowance for loan or lease losses brought forward on
any acquired loans in our acquisition of ABC Bank or our Talmer branch purchase. For non-PCI loans, credit discounts representing the
principal losses expected over the life of the loan are a component of the initial fair value and the discount is accreted to interest income
over the life of the loan. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar
to organic loans, and if necessary, additional reserves are recognized in the allowance for loan and lease losses. The aggregate non-PCI
loans related to our acquisition of ABC Bank and the Talmer branch purchase totaled $275.7 million as of December 31, 2018, net of
purchase accounting adjustments, which included $1.4 million of credit discounts. In management’s judgment, an adequate allowance
for estimated losses has been established for inherent losses at December 31, 2018, and general changes in lending policy, procedures
and staffing, as well as other external factors. However, there can be no assurance that actual losses will not exceed the estimated
amounts in the future, based on unforeseen economic events, changes in business climates and the condition of collateral at the time of
default and repossession.
We recorded $11.4 million of PCI loans in our acquisition of ABC Bank, which totaled $11.0 million, net of purchase accounting
adjustments, including $6.0 million of credit discounts, as of December 31, 2018. We will perform re-estimations of cash flows on our
PCI loan portfolio on a quarterly basis. Any decline in expected cash flows as a result of these re-estimations, due in any part to a
change in credit, is deemed credit impairment, and is recorded as provision for loan and lease losses during the period. Any decline in
expected cash flows due only to changes in expected timing of cash flows is recognized prospectively as a decrease in yield on the loan
48
and any improvement in expected cash flows, once any previously recorded impairment is recaptured, is recognized prospectively as an
adjustment to the yield on the loan.
Our ALLL consists of three components: (i) specific allocations established for losses resulting from an analysis developed through
reviews of individual impaired loans for which the recorded investment in the loan exceeds the measured value of the loan; (ii) reserves
based on historical loss experience for each loan category; and (iii) reserves based on general current economic conditions as well as
specific economic and other factors believed to be relevant to our loan portfolio. The components of the ALLL represent an estimation
performed pursuant to ASC Topic 450, “Contingencies”, and ASC Topic 310, “Receivables” including “Accounting by Creditors for
Impairment of a Loan – Income Recognition and Disclosures.” See Note 1 of the consolidated financial statements, “Summary of
Significant Accounting Policies” for further detail.
The historical loss experience component is based on actual loss experience for a rolling 20-quarter period and the related internal risk
rating and category of loans charged-off, including any charge-offs on TDRs. The loss migration analysis is performed quarterly, and
the loss factors are updated based on actual experience.
Management takes into consideration many internal and external qualitative factors when estimating the additional adjustment for
management factors, including:
(cid:2) Changes in the composition of the loan portfolio, trends in the volume and terms of loans, and trends in delinquent and
nonaccrual loans that could indicate that historical trends do not reflect current conditions.
(cid:2) Changes in credit policies and procedures, such as underwriting standards and collection, charge-off, and recovery practices.
(cid:2) Changes in the experience, ability, and depth of credit management and other relevant staff.
(cid:2) Changes in the quality of the Company’s loan review system and board of directors’ oversight.
(cid:2) Changes in the value of the underlying collateral for collateral-dependent loans.
(cid:2) Changes in the national and local economy that affect the collectability of various segments of the portfolio.
(cid:2) Changes in other external factors, such as competition and legal or regulatory requirements are considered when determining
the level of estimated loss in various segments of the portfolio.
Management conducts an annual review of all Home Equity Lines of Credit (“HELOC”) by looking at credit scores. When we are
notified of a foreclosure on a first mortgage, the HELOC loan is moved to nonaccrual and a decision is made if the loan is collectible.
Loan balances are actively charged-off in the absence of sufficient equity unless the borrower reaffirms or notifies us of an intention to
reaffirm.
The analysis of these factors involves a high degree of judgment by management. Because of the imprecision surrounding these
factors, we estimate a range of inherent losses and maintain a general allowance that is not allocated to a specific category. As of
December 31, 2018, the unallocated allowance decreased to $537,000, from the unallocated balance of $542,000 as of
December 31, 2017. Changes in the ALLL are detailed in Note 6 in the consolidated financial statements of this annual report.
Our ALLL methodology is periodically reviewed by our independent accountants and banking regulators, and select methodology
changes were made in 2016, 2017 and 2018.
In 2016, we significantly refined our ALLL methodology to further stratify the loan portfolio and apply unique factors to each segment.
The changes implemented in 2016 segregate the total loan portfolio into further detail, moving from seven loan classifications to nine
when applying management risk factors, and from four loan classifications to nine when applying historical loss rates. We also
enhanced our process of applying management risk factors for changes in loans portfolio trends, such as factors for changes in the trend
or volume of past due and classified loans, changes in the nature and volume of the portfolio and concentrations, changes in lending
policy, procedures, management and staffing, and other external factors. These factors were historically analyzed in the aggregate to
arrive at one risk factor per loan classification; under the revised methodology, we assign each of these components its own risk factor,
as well as encompass an additional risk rating for loans rated as pass/watch.
We continued to refine our ALLL methodology in 2017, with implementation of additional management factor classifications for new
loan types offered, such as our purchase of HELOCs and our expanded business development company loan portfolio, as these
offerings had not been outstanding long enough to be sufficiently seasoned and may pose more risk. In addition, we revised the risk
weightings for the historical loss factors to reflect a five basis point increase to the loss factor applied in the earliest quarter, and a
reduction of five basis points in the most recent quarter, as management believed the lower charge-off levels experienced in the more
recent quarters will likely not continue long-term.
We refined our ALLL methodology again in 2018, as we determined that a minimum threshold of two basis points should be used for
those quarters within the historical losses calculation with minimal or no losses incurred, to ensure some loss expectation was being
applied. In addition, a base line for reserves was set for economic conditions (.25%), past due and classified loans (.05%), loan
portfolio/ concentrations (.05%), general (.05%) and external factors (.05%). These factors are evaluated quarterly by the Bank’s
ALLL Committee and the ASC 450 percentages are adjusted according to the overall bias in the individual factors (up, down or
49
neutral). In the first quarter of 2018, these baseline levels were modified to establish floors and ceilings for each management factor
ranging from five to 50 basis points, depending on the factor. The establishment of these floors and ceilings for management factors
will allow management to evaluate changes to factors within prescribed guidelines and to remain consistent with factor determination
in a stressed scenario, as a ceiling could be applied.
Our coverage ratio of ALLL to nonperforming loans, excluding PCI loans, was 116.3% as of December 31, 2018, which reflects an
increase from 111.8% as of December 31, 2017. A modest increase of $717,000, or 4.6%, in nonperforming loans in 2018 was more
than offset by the increase in the ALLL, which drove the overall coverage ratio change. Following established methodology,
management updated the estimated specific allocations each quarter after receiving more recent appraisal valuations or information on
cash flow trends related to the impaired credits. Allocations for general risk and management risk factors as of December 31, 2018,
increased by $1.4 million from December 31, 2017 while the overall loan balances subject to the allowance increased by approximately
$268.4 million at December 31, 2018. Management determined the estimated amount to include in the ALLL based on a number of
factors, including an evaluation of credit market circumstances, loan growth or contraction, the quality and composition of the loan
portfolio and loan loss experience.
Management reviews the estimate of the management risk factors including higher risk loan pools rated as special mention and problem
loans, and adjusts the population and the related loss factors taking into account adverse market trends including collateral valuation as
well as its assessments of the credits in that pool. Changes are identified in our comprehensive loan review process and made in the
related risk factors when needed with a formal affirmation at each quarter end. Those assessments capture management’s estimate of
the potential for adverse migration to an impaired status as well as its estimation of what potential valuation impact would result from
that migration. Management has also observed that many stresses in those credits were generally attributable to cyclical economic
events that continued to show signs of stabilization in 2018.
The above changes in estimates were made by management to be consistent with observable trends on asset quality within loan
portfolio segments (as discussed in the “Asset Quality” section above) and in conjunction with market conditions and credit review
administration activities. Several environmental factors are also evaluated monthly, when appropriate, with formal affirmation each
quarter end and are included in the assessment of the adequacy of the ALLL. Further, we observed significant improvement in net
charge-offs from year-end 2016 through 2018. Net charge-offs of $815,000 in 2016 declined by 39.0% to $497,000 in 2017. Net
recoveries of $317,000 were recorded in 2018. Nonperforming loans of $16.0 million at year-end 2016 decreased 2.4% to
$15.6 million at December 31, 2017, and increased modestly to $16.3 million as of December 31, 2018. Based on these assessments,
management determined that a provision for loan and lease losses of $1.2 million, $1.8 million and $750,000 was required for 2018,
2017 and 2016, respectively. When measured as a percentage of average loans outstanding, the total ALLL decreased from 1.3% of
total loans as of December 31, 2016, to 1.1% of total loans at both December 31, 2017 and December 31, 2018. In management’s
judgment, an adequate allowance for estimated losses has been established for potential incurred losses at December 31, 2018;
however, there can be no assurance that actual losses will not exceed the estimated amounts in the future.
Other Real Estate Owned
Other real estate owned (“OREO”) decreased to $7.2 million as of December 31, 2018, compared to $8.4 million as of
December 31, 2017, reflecting a $1.2 million decline. Of the 28 properties we held as of year-end 2018, the largest net book value
property was comprised of two adjoining vacant commercial parcels carried at $1.9 million. Reductions in our OREO balance during
2018 include the sale of 20 properties resulting in proceeds of $4.8 million. Net gains on the sale of 20 OREO properties during 2018
totaled $792,000, compared to net gains of $474,000 recorded in 2017, and $374,000 in 2016. The trend of year over year reductions
in valuation adjustments continued but at decreasing levels in 2016 through 2018.
(in thousands)
Single family residence
Lots (single family and commercial)
Vacant land
Multi-family
Commercial property
Total OREO properties
OREO Properties by Type as of December 31,
2017
2018
2016
$
$
1,137
4,310
470
-
1,258
7,175
$
$
900 $
5,329
479
-
1,663
8,371 $
225
7,322
636
264
3,469
11,916
Percent Change From
2018-2017
26.3
(19.1)
(1.9)
-
(24.4)
(14.3)
2017-2016
300.0
(27.2)
(24.7)
(100.0)
(52.1)
(29.7)
Other real estate assets acquired in settlement of loans are recorded at the fair value of the property when acquired, less estimated costs
to sell, establishing a new cost basis. The OREO valuation reserve for the year ended 2018 was $8.0 million, which was 53.5% of gross
OREO at year-end 2018. This compares to $8.2 million, or 49.5%, of gross OREO at year-end 2017.
Deposits & Borrowings
We grew total deposits by $193.7 million, or 10.1%, to a total of $2.12 billion at year end 2018 compared to year end 2017. Growth in
total deposits stemmed primarily from our ABC Bank acquisition, in which we assumed $248.5 million of additional deposits, net of
50
purchase accounting adjustments. We had $16.5 million in brokered certificates of deposit as of December 31, 2018, compared to
$18.8 million in brokered certificates of deposit as of December 31, 2017. Deposits held by senior officers and directors, including
their related interests, totaled $1.6 million and $2.6 million as of December 31, 2018 and 2017.
Other liquidity sources were utilized for our funding needs in 2018, such as other short-term borrowings with the FHLBC. Our
borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC, and total borrowings are generally
limited to the lower of 35% of total assets or 60% of the book value of certain mortgage loans. We primarily use these borrowings as a
source of short-term funding, and borrowing levels with the FHLBC increased by $30.5 million in 2018 compared to 2017, to end at
$145.5 million outstanding as of December 31, 2018. We also recorded long-term FHLBC borrowings stemming from the ABC Bank
acquisition of $23.4 million, net of purchase accounting adjustments. These borrowings were issued at favorable rates compared to the
current overnight borrowing rate, and mature over the next eight years. The balance of these borrowings in long-term status totaled
$15.4 million as of December 31, 2018.
In December 2016, we completed the retirement of $45.0 million of subordinated debt with the proceeds of a $45.0 million senior notes
issuance and cash on hand. The senior notes mature in ten years, and terms include interest payable semiannually at 5.75% for five
years. Beginning December 2021, the senior debt will pay interest at a floating rate, with interest payable quarterly at three month
LIBOR plus 385 basis points. As of December 31, 2018, the company had $44.2 million of senior debt outstanding, net of deferred
issuance costs. At December 31, 2018, the Company was in compliance with all of the financial covenants contained within the senior
debt agreement.
Capital
As of December 31, 2018, we had total stockholders’ equity of $229.1 million, an increase of $28.7 million, or 14.3%, from
$200.4 million as of December 31, 2017. This increase was largely attributable to net income of $34.0 million in 2018, offset by a less
favorable fair value adjustment on securities available for sale, within accumulated other comprehensive loss. At December 31, 2018,
accumulated other comprehensive loss, net of deferred taxes, was $4.1 million, compared to $1.5 million accumulated other
comprehensive income, net of tax, as of year end 2017. Equity in 2018 was reduced for the payment of dividends to common
stockholders, which totaled $1.2 million for the year. Our total stockholders’ equity increased in 2017, ending at $200.4 million, as
compared to $175.2 million at year end 2016, due primarily to net income of $15.1 million in 2017.
The Company completed the sale of $32.6 million of cumulative trust preferred securities by its subsidiary, Old Second Capital Trust I
in July 2003. These trust preferred securities remain outstanding for a 30-year term, but subject to regulatory approval, they can be
called in whole or in part at the Company’s discretion after an initial five-year period, which has since passed. The Company does not
currently intend to seek regulatory approval to call these securities in the near term. Dividends are payable quarterly at an annual rate
of 7.80% and are included in interest expense in the consolidated financial statements even if dividends are deferred.
The Company issued an additional $25.8 million of cumulative trust preferred securities through a private placement completed by a
second unconsolidated subsidiary, Old Second Capital Trust II, in April 2007. These trust preferred securities also mature in 30 years,
but subject to regulatory approval, can also now be called in whole or in part. The quarterly cash distributions on the securities were
fixed at 6.77% through June 15, 2017, and converted to a floating rate at 150 basis points over the three-month LIBOR rate thereafter.
The Company entered into a forward starting interest rate swap on August 18, 2015, with an effective date of June 15, 2017. This
transaction had a notional amount totaling $25.8 million as of December 31, 2015, and was designated as a cash flow hedge of certain
junior subordinated debentures and continues to be fully effective during the period presented. As such, no amount of ineffectiveness
has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other liabilities with changes in fair
value recorded in other comprehensive income, net of tax. The amount included in other comprehensive income would be reclassified
to current earnings should all or a portion of the hedge no longer be considered effective. We expect the hedge to remain fully effective
during the remaining term of the swap. The Company will pay the counterparty a fixed rate and receive a floating rate based on three
month LIBOR. Management concluded that it would be advantageous to enter into this transaction given that our trust preferred
securities issued in 2007 changed from a fixed to floating rate on June 15, 2017. The cash flow hedge has a maturity date of June 15,
2037.
We are currently paying interest on all trust preferred securities as that interest comes due. As of December 31, 2018, and
December 31, 2017, total trust preferred proceeds of $56.6 million qualified as Tier 1 regulatory capital at the bank holding company
level.
In January 2009, the Company issued and sold (i) 73,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (the
“Series B Stock”) and (ii) a warrant to purchase 815,339 shares of its common stock at an exercise price of $13.43 per share to the U.S.
Treasury. The total liquidation value of the Series B Stock and the warrant was $73.0 million at issuance. All of the Series B Stock
held by the U.S. Treasury was sold to third parties, including certain of the Company’s directors, in public auctions that were
completed in the first quarter of 2013. The warrant was also sold at a subsequent auction to a third party. During 2015, the Company
redeemed $15.8 million of Series B Stock in the first quarter of 2015, and redeemed the remaining shares in the third quarter of 2015.
As of December 31, 2015, the Series B Stock was fully redeemed. The warrant had a carrying value of $4.8 million, expired in January
51
2019, and is included within additional paid-in capital as of December 31, 2018 and 2017. On January 16, 2019, the warrant was
exercised; see further disclosures in Note 1, Subsequent Events, in our consolidated financial statements.
Federal regulations impose minimum regulatory capital requirements on all institutions with deposits insured by the FDIC. On
January 1, 2015, the U.S. Basel III final rule replaced the existing Basel I-based approach for calculating risk-weighted assets. Basel III
introduced a new minimum ratio of common equity Tier 1 capital (“CET1”) and raised the minimum ratios for Tier 1 capital, total
capital, and Tier 1 leverage ratio. The final rule emphasizes common equity Tier 1 capital and implements strict eligibility criteria for
regulatory capital instruments and changed the methodology for calculating risk-weighted assets to enhance risk sensitivity. The Basel
III final rules are now fully phased in as of January 1, 2019. In order to avoid restrictions on capital distributions or discretionary bonus
payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of our minimum risk-
based capital requirements. This buffer must consist solely of CET1, but the buffer applies to all three measurements (CET1, Tier 1
capital and total capital). The capital conservation buffer consists of an additional amount of common equity equal to 2.5% of risk-
weighted assets. Throughout 2018, the required capital conservation buffer was 1.875%.
The following table shows the regulatory capital ratios and the current well capitalized regulatory requirements for the Company and
the Bank at the dates indicated:
The Company
Common equity tier 1 capital ratio
Total risk-based capital ratio
Tier 1 risk-based capital ratio
Tier 1 leverage ratio
The Bank
Common equity tier 1 capital ratio
Total risk-based capital ratio
Tier 1 risk-based capital ratio
Tier 1 leverage ratio
Well-Capitalized1
2018
December 31,
December 31,
2017
N/A
N/A
N/A
N/A
6.50 %
10.00 %
8.00 %
5.00 %
9.29 %
12.63 %
11.78 %
10.08 %
13.29 %
14.14 %
13.29 %
11.36 %
9.25 %
12.93 %
12.03 %
10.08 %
12.88 %
13.78 %
12.88 %
10.79 %
(1) Prompt corrective action provisions are only applicable at the Bank level.
The Company, on a consolidated basis, exceeded the minimum capital ratios to be deemed “well capitalized” at December 31, 2018,
pursuant to the capital requirements in effect at that time. All ratios conform to the regulatory calculation requirements in effect as of
the date noted. In addition to the above regulatory ratios, the Company’s non-GAAP tangible common equity to tangible assets ratio,
which management considers a valuable performance measurement for capital analysis, decreased from 8.07% at December 31, 2017 to
7.83% at December 31, 2018.
The following table provides a reconciliation of GAAP tangible common equity to tangible assets ratio to the non-GAAP ratio for the
periods indicated.
(in thousands)
Tangible common equity
Total Equity
Less: Goodwill and intangible assets
Tangible common equity
Tangible assets
Total assets
Less: Goodwill and intangible assets
Tangible assets
December 31, 2018
December 31, 2017
GAAP
Non-GAAP
GAAP
Non-GAAP
229,081
21,814
207,267
$
$
229,081
21,172
207,909
$
$
200,350
8,922
191,428
$
$
200,350
8,813
191,537
2,676,003
21,814
2,654,189
$ 2,676,003
21,172
$ 2,654,831
$ 2,383,429
8,922
$ 2,374,507
$ 2,383,429
8,813
$ 2,374,616
$
$
$
$
Common equity to total assets
Tangible common equity to tangible assets
8.56 %
7.81 %
8.56 %
7.83 %
8.41 %
8.06 %
8.41 %
8.07 %
The non-GAAP intangible asset exclusion reflects the 80% core deposit limitation per Basel III guidelines within risk based capital
calculations, and is useful for the Company when reviewing risk based capital ratios and equity performance metrics.
The Company repurchased 35,508 shares for $506,000 and issued 77,717 shares for RSU vesting for $858,000 in 2018, resulting in a
decrease in treasury stock to 4,956,439 shares and $96.1 million as of December 31, 2018. The Company repurchased 20,630 shares
52
for $236,000 in 2017, resulting in an increase in treasury stock to 4,998,648 shares and $96.5 million as of December 31, 2017.
Treasury stock repurchased decreases stockholders’ equity, but also increases earnings per share by reducing the number of shares
outstanding. There were 4,500 stock options exercised in 2018; no nonqualified stock options were exercised in 2017.
Liquidity
Liquidity is our ability to fund operations, to meet depositor withdrawals, to provide for customer’s credit needs, and to meet maturing
obligations and existing commitments. Our liquidity principally depends on cash flows from net operating activities, including
pledging requirements, investment in, and both maturity and repayment of assets, changes in balances of deposits and borrowings, and
our ability to borrow funds. In addition, the Company’s liquidity depends on the Bank’s ability to pay dividends, which is subject to
certain regulatory requirements. See “Supervision and Regulation” in Item 1. “Business”. We continually monitor our cash position
and borrowing capacity as well as perform monthly stress tests of contingency funding as part of our liquidity management process.
Stress testing of liquidity for contingency funding purposes includes tests that outline scenarios for specifically identified liquidity risk
events, which are then aggregated into a Bank-wide assessment of liquidity risk stress levels. The outcomes of these tests are reviewed
by management monthly and our Board of Directors quarterly. Cash and cash equivalents at the end of 2018 totaled $55.2 million,
compared to $55.8 million as of December 31, 2017, and $47.3 million as of December 31, 2016.
Net cash inflows from operating activities were $54.9 million during 2018, compared with inflows of $37.1 million in 2017 and inflows
of $27.3 million in 2016. Proceeds from sales of loans held-for-sale, net of funds used to originate loans held-for-sale, was a significant
source of inflows for 2018 at $3.7 million. Interest received, net of interest paid, combined with changes in other assets and liabilities
were a source of inflows. Management of investing and financing activities, as well as market conditions, determines the level and the
stability of net interest cash flows. Management’s policy is to mitigate the impact of changes in market interest rates to the extent
possible as part of our balance sheet management process.
Net cash outflows from investing activities were $25.8 million in 2018, compared to net cash outflows of $132.5 million in 2017 and
net cash outflows of $123.1 million in 2016. Loan growth in 2018 resulted in $52.7 million of net outflows, compared to
$141.7 million of net outflows in 2017 and net outflows of $125.5 million in 2016. The GCFC and ABC Bank acquisition in April
2018 resulted in net cash outflows of $35.7 million in 2018, while the Talmer branch acquisition in 2016 was a significant source of
outflows for the Company in 2016, resulting in $181.4 million of cash paid for the net assets acquired. In 2018, securities transactions
accounted for net inflows of $58.5 million, and proceeds from the sales of OREO assets accounted for inflows of $4.8 million. In 2017,
securities transactions accounted for net inflows of $4.1 million, whereas proceeds from the sale of OREO assets accounted for inflows
of $6.1 million.
Net cash outflows from financing activities in 2018 were $29.7 million compared with net cash inflows of $103.9 million in 2017,
while 2016 had net cash inflows of $102.8 million. Significant cash outflows from financing activities in 2018 included decreases of
$54.7 million in deposits, excluding deposits acquired with the ABC Bank acquisition, and inflows of $23.6 million in other short-term
borrowings from the FHLBC. Significant cash inflows from financing activities in 2017 included increases of $56.1 million in deposits
and $45.0 million in other short-term borrowings. In 2016, net increases in cash inflows from financing activities included deposit
growth of $58.8 million and growth in short-term borrowings from the FHLBC of $55.0 million.
Contractual Obligations
We have various financial obligations that may require future cash payments. The following table presents, as of December 31, 2018,
significant fixed and determinable contractual obligations to third parties by payment date:
(in thousands)
Deposits without a stated maturity
Certificates of deposit
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Notes payable and other borrowings
Purchase obligations
Automatic teller machine leases
Operating leases
Nonqualified voluntary deferred compensation plan
Total
Within
One Year
$ 1,659,498
276,349
46,632
149,500
-
-
-
2,817
37
497
64
$ 2,135,394
One to
Three Years Five Years Five Years
Three to
Over
$
$
-
162,893
-
-
-
-
-
920
15
945
45
164,818
$
$
-
17,933
-
-
-
-
-
-
10
694
45
18,682
$
$
-
-
-
-
57,686
44,158
15,379
-
5
1,055
2,058
120,341
Total
$ 1,659,498
457,175
46,632
149,500
57,686
44,158
15,379
3,737
67
3,191
2,212
$ 2,439,235
Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on
us and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price
53
provisions; and the approximate timing of the transaction. The purchase obligation amounts presented above primarily relate to certain
contractual payments for services provided for information technology, capital expenditures, and the outsourcing of certain operational
activities. We routinely enter into contracts for services. These contracts may require payment for services to be provided in the future
and may also contain penalty clauses for early termination. In this disclosure, we have made an effort to estimate such payments,
where applicable. Additionally, where necessary, all data reflects reasonable management estimates as to certain purchase obligations
as of December 31, 2018. Management has used the information available to make the estimations necessary to value the related
purchase obligations.
Commitments, Contingent Liabilities, and Off-balance sheet arrangements
Derivative contracts, which include contracts under which we either receive cash from, or pay cash to, counterparties reflecting changes
in interest rates are carried at fair value on our Consolidated Balance Sheet as disclosed in Note 20 of the Notes to the Consolidated
Financial Statements provided in Part II, Item 8, “Financial Statements and Supplementary Data”. Because the fair value of derivative
contracts changes daily as market interest rates change, the derivative assets and liabilities recorded on the balance sheet at
December 31, 2018, do not necessarily represent the amounts that may ultimately be paid. As a result, these assets and liabilities are
not included in the table of contractual obligations presented above.
Assets under management and assets under custody are held in fiduciary or custodial capacity for clients. In accordance with GAAP,
these assets are not included on our Company’s balance sheet.
Financial instruments with off-balance sheet risk address the financing needs of our clients. These instruments include commitments to
extend credit as well as performance, standby and commercial letters of credit. Further discussion of these commitments is included in
Note 15 of the Notes to Consolidated Financial Statements provided in Part II, Item 8, “Financial Statements and Supplementary Data.”
The following table details the amounts and expected maturities of significant commitments to extend credit as of December 31, 2018:
Within One to
One Year Three Years Five Years Five Years
Three to Over
Total
Commercial secured by real estate
Revolving open end residential
Other unused loan commitments, including commercial and
industrial
Financial standby letters of credit (borrowers)
Performance standby letters of credit (borrowers)
Commercial letters of credit (borrowers)
Performance standby letters of credit (others)
Total
$ 19,663
9,282
$
45,263
9,438
$
6,733
12,543
$
4,326
87,795
$
75,985
119,058
144,723
7,420
6,884
397
67
$ 188,436
$
45,121
65
29
-
-
99,916
1,951
-
-
-
-
21,227
250
-
-
-
-
92,371
192,045
7,485
6,913
397
67
$ 401,950
$
$
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Interest rate risk
As part of our normal operations, we are subject to interest-rate risk on the assets we invest in (primarily loans and securities) and the
liabilities we fund with (primarily customer deposits and borrowed funds). Fluctuations in interest rates may result in changes in the
fair market values of our financial instruments, cash flows, and net interest income. Like most financial institutions, we are also
exposed to risk related to changes in both short-term and long-term interest rates.
In December 2018, the Federal Reserve again raised short-term interest rates by 0.25%. There is a general market expectation that the
Federal Reserve will hold short-term interest rates the same during 2019. Generally, Federal Reserve actions have not had a significant
impact on long-term rates, although Federal Reserve officials began ending the reinvestment of their securities portfolio cash flow in
October 2017 which could result in increases in long-term rates if the federal budget deficit continues to increase. We seek to manage
interest rate risk within guidelines established by policy, which is intended to limit our amount of rate exposure.
We manage various market risks in our normal course of operations, including credit, liquidity risk, and interest-rate risk. Other types
of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of our business
activities and operations. In addition, since we do not hold a trading portfolio, we are not exposed to significant market risk from
trading activities. Our interest rate risk exposures at December 31, 2018, and December 31, 2017, are outlined in the table below.
Our net income can be significantly influenced by a variety of external factors, including: overall economic conditions, policies and
actions of regulatory authorities, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and
securities other than those that are assumed, early withdrawal of deposits, exercise of call options on borrowings or securities,
competition, a general rise or decline in interest rates, changes in the slope of the yield-curve, changes in historical relationships
54
between indices (such as LIBOR and prime), and balance sheet growth or contraction. Our asset and liability committee seeks to
manage interest rate risk under a variety of rate environments by structuring our balance sheet and off-balance sheet positions, which
includes interest rate swap derivatives as discussed in Note 20 of our consolidated financial statements included in this annual report.
Interest rate risk is monitored and managed within our approved policy limits.
We utilize simulation analysis to quantify the impact of various rate scenarios on our net interest income. Specific cash flows,
repricing characteristics, and embedded options of the assets and liabilities held by us are incorporated into our simulation model. We
calculate earnings at risk by comparing the net interest income of a stable interest rate environment to the net interest income of a
different interest rate environment in order to determine the percentage change. As of December 31, 2017, we had a modest amount of
earnings gains (in both dollars and percentage) should interest rates rise, and limited earnings reductions should interest rates fall. The
changes in income across the various interest rate scenarios as of December 2018 were similar compared to those of December 2017,
with the exception of the -2.00% scenario which showed a notable increase in falling rate exposure. This change was largely due to our
implementation of more advanced software to measure the impact of interest rate changes on earnings. We believe this software more
accurately assesses the impacts of rate changes on instruments such as callable bonds of state and political subdivisions that comprise a
significant proportion of our investment portfolio. The general balance sheet composition, both assets and liabilities, did not change
appreciably during 2018, which resulted in little change to our interest rate risk profile. Overall, management considers the current
level of interest rate risk to be moderate, but intends to continue closely monitoring changes in that risk in case corrective actions might
be needed in the future. The Federal Funds rate and the Bank's prime rate increased by 0.25% three times in 2018 to end at 2.50% and
5.50%, respectively, at December 31, 2018.
The following table summarizes the effect on annual income before income taxes based upon an immediate increase or decrease in
interest rates of 0.5%, 1%, and 2% and no change in the slope of the yield curve.
(dollars in thousands)
December 31, 2018
Dollar change
Percent change
December 31, 2017
Dollar change
Percent change
Analysis of Net Interest Income Sensitivity
Immediate Changes in Rates
(2.0) %
(1.0)%
(0.5) %
0.5 %
1.0 %
2.0 %
$
(12,303)
$ (5,356)
$
(2,062)
$ 1,084
$ 2,145
$ 4,178
(12.2) %
(5.3)%
(2.1) %
1.1 %
2.1 %
4.2 %
$
(9,447)
$ (5,272)
$
(2,382)
$ 1,375
$ 2,764
$ 5,273
(12.0) %
(6.7)%
(3.0) %
1.7 %
3.5 %
6.7 %
The amounts and assumptions used in the simulation model should not be viewed as indicative of expected actual results. Actual
results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market
conditions and management strategies. The above results do not take into account any management action to mitigate potential risk.
Effects of Inflation
In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than
changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not change at the same
rate or in the same magnitude as the inflation rate. Rather, interest rate volatility is based on changes in the expected rate of inflation,
as well as on changes in monetary and fiscal policies. A financial institution’s ability to be relatively unaffected by changes in interest
rates is a good indicator of its capability to perform in today’s volatile economic environment. We seek to insulate the Company from
interest rate volatility by using our best efforts to ensure that rate sensitive assets and rate sensitive liabilities respond to changes in
interest rates in a similar time frame and to a similar degree.
55
Item 8. Financial Statements and Supplementary Data
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2018 and 2017
(In thousands, except share data)
Assets
Cash and due from banks
Interest earning deposits with financial institutions
Cash and cash equivalents
Securities available-for-sale, at fair value
Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock
Loans held-for-sale
Loans
Less: allowance for loan and lease losses
Net loans
Premises and equipment, net
Other real estate owned
Mortgage servicing rights, net
Goodwill and core deposit intangible
Bank-owned life insurance ("BOLI")
Deferred tax assets, net
Other assets
Total assets
Liabilities
Deposits:
Noninterest bearing demand
Interest bearing:
Savings, NOW, and money market
Time
Total deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Notes payable and other borrowings
Other liabilities
Total liabilities
Stockholders’ Equity
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive (loss) income
Treasury stock
Total stockholders’ equity
Total liabilities and stockholders’ equity
Par value
Shares authorized
Shares issued
Shares outstanding
Treasury shares
See accompanying notes to consolidated financial statements.
56
December 31,
December 31,
2018
2017
$
$
$
$
38,599
16,636
55,235
541,248
13,433
2,984
1,897,027
19,006
1,878,021
42,439
7,175
7,357
21,814
61,544
21,280
23,473
2,676,003
$
$
37,444
18,389
55,833
541,439
10,168
4,067
1,617,622
17,461
1,600,161
37,628
8,371
6,944
8,922
61,764
25,356
22,776
2,383,429
618,830
$
572,404
1,040,668
457,175
2,116,673
46,632
149,500
57,686
44,158
15,379
16,894
2,446,922
34,720
119,081
175,463
(4,079)
(96,104)
229,081
2,676,003
$
967,750
382,771
1,922,925
29,918
115,000
57,639
44,058
-
13,539
2,183,079
34,626
117,742
142,959
1,479
(96,456)
200,350
2,383,429
December 31, 2018
Common
Stock
December 31, 2017
Common
Stock
$
$
1.00
60,000,000
34,719,517
29,763,078
4,956,439
1.00
60,000,000
34,625,734
29,627,086
4,998,648
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
Years Ended December 31, 2018, 2017 and 2016
(In thousands, except share data)
Years Ended December 31,
2017
2018
2016
$
88,769
127
$
70,737 $
123
9,577
8,341
469
334
107,617
2,156
5,829
462
1,429
3,716
2,688
-
398
16,678
90,939
1,228
89,711
6,417
7,328
696
(734)
1,939
3,791
360
984
1,026
4,420
-
5,126
31,353
44,161
6,915
6,745
653
1,040
387
1,567
940
835
396
13,489
77,128
43,936
9,924
34,012
1.14
1.12
0.04
$
$
10,202
5,939
370
134
87,505
950
4,227
17
741
4,002
2,689
-
-
12,626
74,879
1,800
73,079
6,203
6,720
776
(802)
1,778
4,803
474
1,432
-
4,200
10
4,778
30,372
40,080
5,951
4,387
658
1,031
96
1,505
1,329
650
2,165
11,297
69,149
34,302
19,164
15,138 $
0.51 $
0.50
0.04
$
$
56,019
151
15,865
842
333
169
73,379
789
3,640
-
106
4,334
112
949
8
9,938
63,441
750
62,691
5,670
6,684
1,038
(919)
1,724
6,343
(2,213)
1,283
-
4,027
(1)
4,938
28,574
36,234
6,063
4,349
865
1,109
16
1,633
1,455
800
2,743
11,494
66,761
24,504
8,820
15,684
0.53
0.53
0.03
Interest and dividend income
Loans, including fees
Loans held-for-sale
Securities:
Taxable
Tax exempt
Dividends from FHLBC and FRBC stock
Interest bearing deposits with financial institutions
Total interest and dividend income
Interest expense
Savings, NOW, and money market deposits
Time deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Subordinated debt
Notes payable and other borrowings
Total interest expense
Net interest and dividend income
Provision for loan and lease losses
Net interest and dividend income after provision for loan and lease losses
Noninterest income
Trust income
Service charges on deposits
Secondary mortgage fees
Mortgage servicing rights mark to market (loss)
Mortgage servicing income
Net gain on sales of mortgage loans
Securities gains (losses), net
Increase in cash surrender value of BOLI
Death benefit realized on bank-owned life insurance
Debit card interchange income
Gains (losses) on disposal and transfer of fixed assets, net
Other income
Total noninterest income
Noninterest expense
Salaries and employee benefits
Occupancy, furniture and equipment
Computer and data processing
FDIC insurance
General bank insurance
Amortization of core deposit intangible
Advertising expense
Debit card interchange expense
Legal fees
Other real estate expense, net
Other expense
Total noninterest expense
Income before income taxes
Provision for income taxes
Net income available to common stockholders
Basic earnings per share
Diluted earnings per share
Dividends declared per share
See accompanying notes to consolidated financial statements.
57
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
Net Income
Unrealized holding (losses) gains on available-for-sale securities arising during the
period
Related tax benefit (expense)
Holding (losses) gains after tax on available-for-sale securities
Less: Reclassification adjustment for the net gains (losses) realized during the period
Net realized gains (losses)
Related tax (expense) benefit
Net realized gains (losses) after tax
Other comprehensive (loss) income on available-for-sale securities
Accretion and reversal of net unrealized holding gains on held-to-maturity securities
Related tax expense
Other comprehensive income on held-to-maturity securities
Changes in fair value of derivatives used for cash flow hedges
Related tax (expense) benefit
Other comprehensive income on cash flow hedges
Years Ended December 31,
2018
2017
$
34,012 $
15,138 $
2016
15,684
(9,053)
2,554
(6,499)
360
(100)
260
(6,759)
-
-
-
1,230
(348)
882
17,863
(7,183)
10,680
474
(198)
276
10,404
-
-
-
(293)
130
(163)
(1,155)
445
(710)
(2,213)
882
(1,331)
621
5,939
(2,446)
3,493
(363)
146
(217)
Total other comprehensive (loss) income
Total comprehensive income
$
(5,877)
28,135 $
10,241
25,379 $
3,897
19,581
See accompanying notes to consolidated financial statements.
58
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
Cash flows from operating activities
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Net premium amortization/discount (accretion) on securities
Securities (gains) losses, net
Provision for loan and lease losses
Originations of loans held-for-sale
Proceeds from sales of loans held-for-sale
Net gains on sales of mortgage loans
Change in fair value of mortgage servicing rights
Net discount / premium from (accretion) amortization on loans
Increase in cash surrender value of BOLI
Net gains on sale of other real estate owned
Provision for other real estate owned valuation losses
Depreciation of fixed assets and amortization of leasehold improvements
Net (gains) / losses on disposal and transfer of fixed assets
Amortization of core deposit intangible
Change in current income taxes receivable
Provision for deferred tax expense
Net deferred tax expense due to DTA revaluation
Change in accrued interest receivable and other assets
Accretion of purchase accounting adjustment on time deposits
Amortization of purchase accounting adjustment on notes payable and other borrowings
Amortization of junior subordinated debentures issuance costs
Amortization of senior notes issuance costs
Change in accrued interest payable and other liabilities
Stock based compensation
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from maturities and calls including pay down of securities available-for-sale
Proceeds from sales of securities available-for-sale
Purchases of securities available-for-sale
Proceeds from maturities and calls including pay down of securities held-to-maturity
Net disbursements / proceeds from (purchases) sales of FHLBC stock
Net disbursements / proceeds from (purchases) sales of FRB stock
Net change in loans, excluding acquisitions
Proceeds from claims on BOLI
Improvements in other real estate owned
Proceeds from sales of other real estate owned, net of participation purchase
Proceeds from disposition of premises and equipment
Net purchases of premises and equipment
Cash paid for acquisition, net of cash and cash equivalents retained
Net cash used in investing activities
Cash flows from financing activities
Net change in deposits, excluding acquisitions
Net change in securities sold under repurchase agreements
Net change in other short-term borrowings
Proceeds from the issuance of senior notes
Payment of senior note issuance costs
Repayment of subordinate debt
Net change in notes payable and other borrowings
Proceeds from exercise of stock options
Dividends paid on common stock
Purchase of treasury stock
Net cash (used in) provided by financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
59
Years Ended December 31,
2018
2017
2016
$
34,012 $
15,138
$
15,684
2,969
(360)
1,228
(133,930)
137,622
(3,791)
734
(1,703)
(984)
(792)
581
2,423
-
387
1,678
9,840
-
1,218
(100)
81
47
100
1,390
2,257
54,907
40,641
94,663
(75,044)
-
(295)
(1,421)
(52,706)
1,204
(59)
4,782
-
(1,895)
(35,711)
(25,841)
(54,650)
11,091
23,625
-
-
-
(8,069)
33
(1,189)
(505)
(29,664)
(598)
55,833
55,235 $
$
1,881
(474)
1,800
(146,867)
151,289
(4,803)
802
(1,328)
(1,432)
(474)
1,708
2,306
(10)
96
(2,519)
13,662
7,909
(4,492)
-
-
48
102
1,582
1,181
37,105
117,389
232,462
(343,470)
-
(2,250)
-
(141,683)
-
-
6,107
13
(1,055)
-
(132,487)
56,140
4,203
45,000
-
(42)
-
-
-
(1,184)
(236)
103,881
8,499
47,334
55,833
(638)
2,213
750
(194,901)
197,654
(6,343)
919
(604)
(1,283)
(374)
1,570
2,288
1
16
260
8,421
-
(53)
-
-
48
4
967
657
27,256
78,305
306,400
(210,681)
3,372
600
-
(125,540)
-
(16)
7,830
-
(1,986)
(181,357)
(123,073)
58,805
(8,355)
55,000
43,994
-
(45,000)
(500)
11
(888)
(254)
102,813
6,996
40,338
47,334
$
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows – Continued
Years Ended December 31, 2018, 2017 and 2016
Supplemental cash flow information
Income taxes paid, net
Interest paid for deposits
Interest paid for borrowings
Non-cash transfer of loans to other real estate owned
Non-cash transfer of premises to other real estate owned
Non-cash transfer of securities held-to-maturity to securities available-for-sale
See accompanying notes to consolidated financial statements.
Years Ended December 31,
2018
2017
$
- $
7,644
8,323
2,915
-
-
430
5,145
7,362
3,701
95
-
$
2016
211
4,275
5,330
1,223
562
244,823
60
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
Balance, December 31, 2015
Net income
Other comprehensive income, net of tax
Dividends declared and paid
Vesting of restricted stock
Tax effect from vesting of restricted stock
Stock option exercised
Stock based compensation
Purchase of treasury stock
Balance, December 31, 2016
Balance, December 31, 2016
Net income
Other comprehensive income, net of tax
Dividends declared and paid, ($0.04 per share)
Vesting of restricted stock
Stock based compensation
Purchase of treasury stock
Balance, December 31, 2017
Balance, December 31, 2017
Net income
Other comprehensive loss, net of tax
Dividends declared and paid, ($0.04 per share)
Vesting of restricted stock
Reclassification of stranded tax effects
Stock option exercised
Stock based compensation
Purchase of treasury stock
Balance, December 31, 2018
See accompanying notes to consolidated financial statements.
$
$
$
$
Accumulated
Other
Comprehensive Treasury
Income (Loss)
Total
Stockholders’
Equity
Stock
(95,966) $
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
$
34,427 $
115,918 $
114,209 $
15,684
(888)
(12,659) $
3,897
106
1
(106)
174
10
657
34,534 $
116,653 $
129,005 $
(8,762) $
(254)
(96,220) $
34,534 $
116,653 $
129,005 $
15,138
(1,184)
(8,762) $
(96,220) $
10,241
92
(92)
1,181
155,929
15,684
3,897
(888)
-
174
11
657
(254)
175,210
175,210
15,138
10,241
(1,184)
-
1,181
(236)
200,350
200,350
34,012
(5,877)
(1,189)
-
-
33
2,257
(505)
229,081
(236)
(96,456) $
(96,456) $
$
$
835
22
(505)
(96,104) $
34,626 $
117,742 $
142,959 $
1,479
34,626 $
117,742 $
91
3
(926)
8
2,257
142,959 $
34,012
(1,189)
(319)
1,479
(5,877)
319
$
34,720 $
119,081 $
175,463 $
(4,079) $
61
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018, 2017 and 2016
(Table amounts in thousands, except per share data)
Note 1: Summary of Significant Accounting Policies
The consolidated financial statements of Old Second Bancorp, Inc., and Subsidiaries (the “Company”) include the financial statements
of Old Second Bancorp, Inc., a registered bank holding company, and its wholly-owned bank, Old Second National Bank (the “Bank”).
The Company uses the accrual basis of accounting for financial reporting purposes. Certain amounts in prior year financial statements
have been reclassified to conform to the 2018 presentation.
Use of Estimates – The preparation of consolidated financial statements in conformity with generally accepted accounting principles
(“GAAP”) and following general practices within the banking industry requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and accompanying notes. Although these estimates and
assumptions are based on the best available information, actual results could differ from those estimates.
Principles of Consolidation – The accompanying consolidated financial statements include the accounts and results of operations of
the Company and its subsidiaries after elimination of all significant intercompany accounts and transactions. Assets held in a fiduciary
or agency capacity are not assets of the Company or its subsidiaries and are not included in the consolidated financial statements.
Segment Reporting – An operating segment is a component of a business entity that engages in business activity from which it may
earn revenues and/or incur expenses. It has operating results that are reviewed regularly by the entity’s chief operating decision maker
in order to make decisions about resource allocation and performance assessment, and the segment has discrete financial information
available for this assessment. As of December 31, 2018, the Company had one operating segment, which is community banking.
Therefore, segment reporting is not required.
Cash and Cash Equivalents – For purposes of the Consolidated Statements of Cash Flows, management has defined cash and cash
equivalents to include cash and due from banks, interest-bearing deposits in other banks, and other short-term investments, such as
federal funds sold and securities purchased under agreements to resell. The classification of cash and cash equivalents includes those
assets held in the form of cash or liquid instruments with a maturity of 90 days or less.
Securities – Securities are classified as available-for-sale or held-to-maturity at the time of purchase or transfer.
Securities that are classified as available-for-sale are carried at fair value. Unrealized gains and losses, net of related deferred income
taxes, are recorded in stockholders’ equity as a separate component of accumulated other comprehensive income or loss. Unrealized
gains and losses are not included in the calculation of regulatory capital.
Securities held-to-maturity are carried at amortized cost and the discount or premium created at acquisition or in the transfer from
available-for-sale is accreted or amortized to the maturity or expected payoff date but not an earlier call.
Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized into income to
the earlier of the call date or estimated life of the related security using the level yield method.
Purchases and sales of securities are recognized on a trade date basis. Realized securities gains or losses are reported in securities gains
(losses), net, in the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method. On a
quarterly basis, the Company makes an assessment (at the individual security level) to determine whether there have been any events or
circumstances indicating that a security with an unrealized loss is other-than-temporarily impaired (“OTTI”). In evaluating OTTI, the
Company considers many factors, including the severity and duration of the impairment; the financial condition and near-term
prospects of the issuer, which for debt securities considers external credit ratings and recent downgrades; its ability and intent to hold
the security for a period of time sufficient for a recovery in value; and the likelihood that it will be required to sell the security before a
recovery in value, which may be at maturity. The amount of the impairment related to other factors is recognized in other
comprehensive income (loss) unless management intends to sell the security or believes it is more likely than not that it will be required
to sell the security prior to full recovery.
Federal Home Loan Bank and Federal Reserve Bank Stock – The Company owns the stock of the Federal Home Loan Bank of
Chicago (“FHLBC”) and the Federal Reserve Bank of Chicago (“FRBC”). Both of these entities require the Bank to invest in their
nonmarketable stock as a condition of membership. The FHLBC is a governmental sponsored entity. The Bank continues to utilize the
various products and services of the FHLBC and management considers this stock to be a long-term investment. FHLBC members are
required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.
62
FHLBC stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery
of par value. The Company’s ability to redeem the shares owned is dependent on the redemption practices of the FHLBC. The
Company records dividends in income on the ex-dividend date. FRBC stock is redeemable at par, and therefore fair value equals cost.
Loans Held-for-Sale – The Bank originates residential mortgage loans, which consist of loan products eligible for sale to the
secondary market. Residential mortgage loans eligible for sale in the secondary market are carried at fair market value. The fair value
of loans held-for-sale is determined using quoted secondary market prices on similar loans.
Loans – Loans held-for-investment are carried at the principal amount outstanding, including certain net deferred loan origination fees
and costs. Loans purchased as a result of a business combination are recorded at estimated fair value on the acquisition date, with no
carryover of the related allowance for loan and lease losses recorded by the acquiree at the time of purchase. These loans are
segregated into two classifications upon purchase:
1) purchased non-credit impaired (“non-PCI”) loans, accounted for in accordance with FASB ASC Subtopic 310-20
“Nonrefundable Fees and Costs” (“ASC 310-20”), as these loans do not have evidence of credit deterioration since
origination. The premiums and discounts created when ASC 310-20 loans are recorded at their fair values at acquisition
are recorded to income over the remaining life of the loan as an adjustment to the related loan’s yield; and
2) purchased credit impaired (“PCI”) loans, accounted for under FASB ASC Subtopic 310-30, “Loans and Debt Securities
Acquired with Deteriorated Credit Quality” (“ASC 310-30”) as they display signs of credit deterioration since
origination. Interest income, through accretion of the difference between the carrying value of the loans and the expected
cash flows, is recognized on the acquired loans accounted for under ASC 310-30.
Interest income on loans is accrued based on principal amounts outstanding. Loan and lease origination fees, commitment fees, and
certain direct loan origination costs are deferred and amortized over the life of the related loans or commitments as a yield adjustment.
The acquisition adjustment discount related to purchased loans is accreted into interest income over the contractual life of each loan, or
is generally taken into income immediately upon payoff or renewal of the loan. Fees related to standby letters of credit, whose ultimate
exercise is remote, are amortized into fee income over the estimated life of the commitment. Other credit-related fees are recognized as
fee income when earned.
Concentration of Credit Risk – Most of the Company’s business activity is with customers located within Cook, DeKalb, DuPage,
Kane, Kendall, LaSalle and Will counties in Illinois. These banking centers surround or are within the Chicago metropolitan area.
Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in that market area since the Bank
generally makes loans within its market. There are no significant concentrations of loans where the customers’ ability to honor loan
terms is dependent upon a single economic sector.
Commercial Loans – Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans
and other commercial and industrial business loans. Loans to closely held businesses will generally be guaranteed in full or for a
meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash
flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however,
may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance
factors. Minimum standards and underwriting guidelines have been established for all commercial loan types.
Lease Financing Receivables – Lease financing receivables are subject to underwriting standards and processes similar to commercial
loans. These loans are often secured by equipment or transportation assets, and are made based primarily on the historical and
projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of
borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual
performance factors.
Real Estate - Commercial Loans – Real estate - commercial loans are subject to underwriting standards and processes similar to
commercial and industrial loans. These are loans secured by mortgages on real estate collateral. Commercial real estate loans are
viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the
property. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real
estate market such as geographic location and/or property type.
Real Estate - Construction Loans – The Company defines real estate - construction loans as loans where the loan proceeds are
controlled by the Company and used exclusively for the improvement or development of real estate in which the Company holds a
mortgage. Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the
Company’s Credit Risk Policy and are monitored closely.
Real Estate - Residential Loans – These are loans that are extended to purchase or refinance 1-4 family residential dwellings, or to
purchase or refinance vacant lots intended for the construction of a 1-4 family home. Residential real estate loans are considered
homogenous in nature. Homes may be the primary or secondary residence of the borrower or may be investment properties of the
borrower.
63
Home Equity Lines of Credit (“HELOCs”) – These are lines of credit that are extended to refinance 1-4 family residential
dwellings, or to finance the borrower’s needs and collateralized by the borrower’s residence. These lines may be fixed or variable in
nature, and the home serving as collateral may also have a first lien outstanding.
Consumer Loans – Consumer loans include loans extended primarily for consumer and household purposes. These also include
overdrafts and other items not captured by the definitions above.
Nonaccrual Loans – Generally, commercial and consumer loans, as well as loans secured by real estate are placed on nonaccrual
status (i) when either principal or interest payments become 90 days or more past due based on contractual terms unless the loan is
sufficiently collateralized such that full repayment of both principal and interest is expected and is in the process of collection within a
reasonable period or (ii) when an individual analysis of a borrower’s creditworthiness indicates a credit should be placed on nonaccrual
status whether or not the loan is 90 days or more past due. When a loan is placed on nonaccrual status, unpaid interest credited to
income is reversed. Generally, after the loan is placed on nonaccrual, all debt service payments are applied to the principal on the loan.
Nonaccrual loans are returned to accrual status when the financial position of the borrower and other relevant factors indicate there is
no longer doubt that the Company will collect all principal and interest due.
Commercial, consumer and real estate loans are generally charged-off when deemed uncollectible. A loss is recorded at that time if the
net realizable value can be quantified and it is less than the associated principal outstanding.
Troubled Debt Restructurings (“TDRs”) – A restructuring of debt is considered a TDR when (i) the borrower is experiencing
financial difficulties and (ii) the creditor grants a concession, such as forgiveness of principal, reduction of the interest rate, changes in
payments, or extension of the maturity, that it would not otherwise consider. Loans are not classified as TDRs when the modification is
short-term or results in only an insignificant delay or shortfall in the payments to be received. The Company’s TDRs are determined on
a case-by-case basis in connection with ongoing loan collection processes.
The Company does not accrue interest on any TDRs unless it believes collection of all principal and interest under the modified terms
is reasonably assured. For TDRs to accrue interest, the borrower must demonstrate both some level of past performance and the
capacity to perform under the modified terms. Generally, six months of consecutive payment performance by the borrower under the
restructured terms is required before TDRs are returned to accrual status. However, the period could vary depending on the individual
facts and circumstances of the loan. An evaluation of the borrower’s current creditworthiness is used to assess whether the borrower
has the capacity to repay the loan under the modified terms. This evaluation includes an estimate of expected cash flows, evidence of
strong financial position, and estimates of the value of collateral, if applicable.
Impaired Loans – Impaired loans consist of nonaccrual loans and TDRs (both accruing and on nonaccrual). A loan is considered
impaired when it is probable that the Company will be unable to collect all contractual principal and interest due according to the terms
of the loan agreement based on current information and events. With the exception of TDRs still accruing interest, loans deemed to be
impaired are classified as nonaccrual and are exclusive of smaller homogeneous loans, such as HELOCs, 1-4 family mortgages, and
consumer loans.
90-Days or Greater Past Due Loans – 90-days or greater past due loans are loans with principal or interest payments three months or
more past due, but that still accrue interest. The Company continues to accrue interest if it determines these loans are sufficiently
collateralized and the process of collection will conclude within a reasonable time period.
Allowance for Loan and Lease Losses (“ALLL”) – The ALLL is calculated according to GAAP standards and is maintained by
management at a level believed adequate to absorb estimated losses inherent in the existing loan portfolio. Determination of the ALLL
is inherently subjective since it requires significant estimates and management judgment, and includes a level of imprecision given the
difficulty of identifying and assessing the factors impacting loan repayment and estimating the timing and amount of losses. While
management utilizes its best judgment and information available, the ultimate adequacy of the ALLL is dependent upon a variety of
factors beyond the Company’s direct control, including the performance of the loan portfolio, consideration of current economic trends,
changes in interest rates and property values, the amounts and timing of expected future cash flows on impaired loans, estimated losses
on pools of homogeneous loans based on an analysis that uses historical loss experience, portfolio growth and concentration risk,
management and staffing changes, the interpretation of loan risk classifications by regulatory authorities and other credit market
factors. While each component of the ALLL is determined separately, the entire balance is available for the entire loan portfolio.
Loans deemed to be uncollectible are charged-off against the ALLL while recoveries of amounts previously charged-off are credited to
the ALLL. Approved releases from previously established loan loss reserves authorized under our allowance methodology also reduce
the ALLL. Additions to the allowance are established through the provision for loan and lease losses charged to expense.
The ALLL methodology consists of (i) specific reserves established for probable losses on individual loans for which the recorded
investment in the loan exceeds the present value of expected future cash flows or the net realizable value of the underlying collateral, if
collateral dependent, (ii) an allowance based on a historical loss analysis that uses credit loss experience for the prior 20 quarters for
64
each loan category, and (iii) the impact of other internal and external qualitative and credit market factors as assessed by management
through detailed loan review, allowance analysis and credit discussions.
In 2016, the Company significantly refined its ALLL methodology to further stratify the loan portfolio and apply unique factors to each
segment. The changes implemented in 2016 segregate the total loan portfolio into further detail, moving from seven loan
classifications to nine when applying management risk factors, and from four loan classifications to nine when applying historical loss
rates. The Company also enhanced the prior process of applying management risk factors for changes in loans portfolio trends, such as
factors for changes in the trend or volume of past due and classified loans, changes in the nature and volume of the portfolio and
concentrations, changes in lending policy, procedures, management and staffing, and other external factors. These factors were
historically analyzed in the aggregate to arrive at one risk factor per loan classification; under the revised methodology, the Company
assigns each of these components its own risk factor, as well as encompasses an additional risk rating for loans rated as pass/watch.
The Company continued to refine its ALLL methodology in 2017, with implementation of additional management factor classifications
for newer loan portfolios, such as the Company’s recent purchase of home equity lines of credit (“HELOCs”) and the recently
expanded business development company loan portfolio, as these portfolios have not been outstanding long enough to be sufficiently
seasoned. In addition, the Company revised the risk weightings for the historical loss factors to allocate an increase in the loss factor
applied in the earliest quarter, and a like reduction of the loss factor in the most recent quarter, as management believes the lower
charge-off levels in the more recent quarters will likely not continue long-term.
The Company refined its ALLL methodology again in 2018, as the Company determined that a minimum threshold of two basis points
should be used for those quarters within the historical loss calculation with minimal or no losses incurred. In addition, a base line for
reserves was set for economic conditions, past due and classified loans, loan portfolio/ concentrations, general and external factors.
These factors are evaluated quarterly by the Bank’s ALLL Committee and the ASC 450 percentages are adjusted according to the
overall bias in the individual factors (up, down or neutral). In the first quarter of 2018, these baseline levels were modified to
establish floors and ceilings for each management factor. The establishment of floors and ceilings for management factors will allow
management to evaluate changes to factors within prescribed guidelines and to remain consistent with factor determination in a stressed
scenario, as a ceiling could be applied.
These modifications to the Company’s ALLL methodology are intended to more accurately reflect all portfolio risk, and resulted in a
consistent balance for the overall unallocated component of the allowance over the past two years. The unallocated component of the
allowance was $537,000 as of December 31, 2018, compared to $542,000 as of December 31, 2017 and $435,000 as of
December 31, 2016. All calculations conform to GAAP.
Premises and Equipment – Premises, furniture, equipment, and leasehold improvements are stated at cost less accumulated
depreciation and amortization. Depreciation expense is determined by the straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term
including anticipated renewals. Rates of depreciation are generally based on the following useful lives: buildings, 25 to 40 years;
building improvements, 3 to 15 years or longer under limited circumstances; and furniture and equipment, 3 to 10 years. Gains and
losses on dispositions are included in other noninterest income in the Consolidated Statements of Income. Maintenance and repairs are
charged to operating expenses as incurred, while improvements that conform to definitions of tangible property improvements are
capitalized and depreciated over the estimated remaining life.
Other Real Estate Owned (“OREO”) – Real estate assets acquired in settlement of loans are recorded at the fair value of the property
when acquired, less estimated costs to sell, establishing a new cost basis. Physical possession of residential real estate property
collateralizing a consumer mortgage loan occurs when legal title is obtained upon foreclosure or when the borrower conveys all interest
in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Any
deficiency between the net book value and fair value at the foreclosure or deed in lieu date is charged to the ALLL. Any reduction in
OREO carrying value within 90 days of transfer to OREO would be charged to the ALLL. If a determination is made more than
90 days after the transfer to OREO that the fair value for the OREO property has declined, an OREO valuation allowance is established
for the decrease between the recorded value and the updated fair value less costs to sell. Such declines are included in other noninterest
expense in the Consolidated Statements of Income. A subsequent reversal of an OREO valuation adjustment can occur, but the
resultant carrying value cannot exceed the cost basis established at transfer of the loan to OREO. Operating costs after acquisition are
also expensed.
Mortgage Servicing Rights – The Bank is also involved in the business of servicing mortgage loans. Servicing activities include
collecting principal, interest, and escrow payments from borrowers, making tax and insurance payments on behalf of the borrowers,
monitoring delinquencies, executing foreclosure proceedings, and accounting for and remitting principal and interest payments to the
investors. Mortgage servicing rights represent the right to a stream of cash flows and an obligation to perform specified residential
mortgage servicing activities.
Mortgage loans that the Company is servicing for others aggregated to $711.1 million and $695.1 million at December 31, 2018, and
2017, respectively. Mortgage loans that the Company is servicing for others are not included in the consolidated balance sheets. Fees
65
received in connection with servicing loans for others are recognized as earned. Loan servicing costs are charged to expense as
incurred.
Servicing rights are recognized separately as assets when they are acquired through sales of loans and servicing rights are retained.
Servicing rights are initially recorded at fair value with the effect recorded in net gains on sales of mortgage loans in the Consolidated
Statements of Income. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or
alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation
model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to
service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and
losses.
Servicing fee income, which is included in the Consolidated Statements of Income as mortgage servicing income, is recorded for fees
earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and
are recorded as income when earned.
Under the fair value measurement method, the Company measures mortgage servicing rights at fair value at each reporting date, reports
changes in fair value of servicing assets in earnings in the period in which the changes occur, and includes these changes in mortgage
servicing rights mark to market in the Consolidated Statements of Income. The fair values of mortgage servicing rights are subject to
significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Bank-Owned Life Insurance (“BOLI”) – BOLI represents life insurance policies on the lives of certain Company employees (both
current and former) for which the Company is the sole owner and beneficiary. These policies are recorded as an asset on the
Consolidated Balance Sheets at their cash surrender value (“CSV”) or the amount that could be realized. The change in CSV is
recorded as an increase in cash surrender value of bank-owned life insurance in the Consolidated Statements of Income in noninterest
income. In addition, insurance proceeds received, net of the original premium investment, are recorded as death benefit realized on
bank-owned life insurance in the Consolidated Statements of Income in noninterest income.
Goodwill and Core Deposit Intangible – Goodwill is the excess of an acquisition’s purchase price over the fair value of identified net
assets acquired in an acquisition. Goodwill is not deemed to have definitive life span, and therefore is not amortized, but is subject to
annual review for impairment. The annual review performed is qualitative in nature, and factors reviewed include macroeconomic
data, industry specific data, current market conditions, and the Company’s overall financial performance. Based on management’s
annual review of goodwill in the fourth quarter of 2018, no goodwill impairment was noted. The core deposit intangible (“CDI”) is
being amortized on an accelerated method over a ten year estimated useful life. In 2018, CDI of $3.1 million was recorded stemming
from the ABC Bank acquisition. As of December 31, 2018, $2.7 million of the ABC Bank CDI remained, which is in addition to the
$465,000 of CDI remaining from the Talmer branch purchase as of December 31, 2018. Total CDI amortization expense of $387,000
was recorded in 2018. The expected future annual amortization expense for each of the next five years is approximately $483,000,
$416,000, $380,000, $372,000, and $372,000.
Debt Issuance Costs – Costs associated with the issuance of debt are presented in the Consolidated Balance Sheet as a direct reduction
from the carrying value of that debt liability. The deferred issuance costs are amortized over the life the related debt instrument, and
included within the debt’s interest expense.
Loss Contingencies – Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as
liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not
believe there are such matters that will have a material effect on the financial statements.
Wealth Management – Assets held in a fiduciary or agency capacity for customers are not included in the consolidated financial
statements as they are not assets of the Company or its subsidiaries. Fee income is included as a component of noninterest income in
the Consolidated Statements of Income.
Advertising Costs – All advertising costs incurred by the Company are expensed in the period in which they are incurred.
Equity Incentive Plan – Compensation cost is recognized for stock options and restricted stock awards issued to employees based
upon the fair value of the awards at the date of grant. A binomial model is utilized to estimate the fair value of stock options, which
utilizes assumptions for expected volatilities based on the previous five-year historical volatilities of the Company's common stock.
Historical data is used to estimate option exercise rates and post-vesting termination behavior, and the risk-free interest rate for the
expected term of the option is based on the Treasury yield curve in effect at the time of grant. The market price of the Company’s
common stock at the date of grant is used for restricted stock awards, which include restricted stock units. Compensation cost is
recognized over the required service period, generally defined as the vesting period. Once the award is settled, the Company would
determine whether the cumulative tax deduction exceeded the cumulative compensation cost recognized in the Consolidated Statement
of Income. The cumulative tax deduction would include both the deductions from the dividends and the deduction from the exercise or
66
vesting of the award. If the tax benefit received from the cumulative deductions exceeds the tax effect of the recognized cumulative
compensation cost, the excess would be recognized as a credit to income tax expense.
Income Taxes – The Company files income tax returns in the U.S. federal jurisdiction, and in the states of Illinois, Indiana and
Wisconsin. The provision for income taxes is based on income in the consolidated financial statements, rather than amounts reported
on the Company’s income tax return. Income tax expense is the total of the current year income tax due or refundable and the change
in deferred tax assets and liabilities. Any change in tax rates will be recorded in the period in which the law is enacted.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using the enacted tax rates that are expected to apply to taxable income in years in which those temporary differences are
expected to be recovered or settled.
As of December 31, 2018 and 2017, the Company evaluated tax positions taken for filing with the Internal Revenue Service and all state
jurisdictions in which it operates. The Company believes that income tax filing positions will be sustained under examination and does not
anticipate any adjustments that would result in a material adverse effect on the Company’s financial condition, results of operations, or
cash flows. Accordingly, the Company has not recorded any reserves or related accruals for interest and penalties for uncertain tax
positions at December 31, 2018 and 2017. The Company is currently open to audit under the statute of limitations by the Internal Revenue
Service from 2015 to 2017, the state of Illinois from 2015 to 2017, and the states of Wisconsin and Indiana from 2009 to 2017.
Earnings Per Common Share (“EPS”) – Basic EPS is computed by dividing net income applicable to common stockholders by the
weighted-average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income applicable to
common stockholders by the weighted-average number of common shares outstanding plus the number of additional common shares that
would have been outstanding if the dilutive potential shares had been issued. The Company’s potential common shares represent shares
issuable under its long-term incentive compensation plans and under the common stock warrant originally issued to preferred stockholders.
Such common stock equivalents are computed based on the treasury stock method using the average market price for the period.
Treasury Stock – Treasury stock acquired is recorded at cost and is carried as a reduction of stockholders’ equity in the Consolidated
Balance Sheet. Treasury stock issued is valued based on the “last in, first out” inventory method. The difference between the
consideration received upon issuance and the carrying value is charged or credited to additional paid-in capital.
Mortgage Banking Derivatives – As part of the ongoing residential mortgage business, the Company enters into mortgage banking
derivatives such as forward contracts and interest rate lock commitments. The derivatives and loans held-for-sale are carried at fair
value with the changes in fair value recorded in current earnings. The net gain or loss on mortgage banking derivatives is included in
net gains on sales of loans in the Consolidated Statements of Income.
Derivative Financial Instruments – The Company occasionally enters into derivative financial instruments as part of its interest rate
risk management strategies. These derivative financial instruments consist primarily of interest rate swaps. The Company records all
derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use
of the derivative and whether the Company has elected to designate a derivative as a hedging relationship and apply hedge accounting.
A further consideration involves a determination on whether the hedging relationship has satisfied the criteria necessary to apply hedge
accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm
commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Hedge accounting generally
provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the
fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged
forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge
certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
If it is determined that the derivative instrument is not highly effective as a hedge, hedge accounting is discontinued, and the adjustment
to fair value of the derivative instrument is recorded in earnings. For a derivative used to hedge changes in cash flows associated with
forecasted transactions, the gain or loss on the effective portion of the derivative are deferred and reported as a component of
accumulated other comprehensive income, which is a component of stockholders’ equity, until such time the hedged transaction affects
earnings. For derivative instruments not accounted for as hedges, changes in fair value are recognized in noninterest income/expense.
Counterparty risk with loan customers is managed through loan covenant agreements and, as such, does not have a significant impact
on the fair value of the swaps. Counterparty risk with other banks is managed through bilateral collateralization agreements. Deferred
gains and losses from derivatives not accounted for as hedges and that are terminated are amortized over the shorter of the original
remaining term of the derivative or the remaining life of the underlying asset or liability.
Comprehensive Income – Comprehensive income is the total of reported earnings for all other revenues, expenses, gains, and losses that are
not reported in earnings under GAAP. The Company includes the following items, net of tax, in other comprehensive income in the
Consolidated Statements of Comprehensive Income: (i) changes in unrealized gains or losses on securities available-for-sale, (ii) changes in
67
unrealized gains or losses on securities held-to-maturity established upon transfer from securities available-for-sale and (iii) the effective
portion of a derivative used to hedge cash flows.
Accumulated other comprehensive income (loss) at December 31, 2018 and 2017, is comprised of unrealized losses on securities of
$4.0 million and unrealized gains on securities of $2.2 million, respectively, and unrealized losses on a cash flow hedge of $41,000 and
$760,000, respectively.
Recent Accounting Pronouncements – The following is a summary of recent accounting pronouncements that have impacted or could
potentially affect the Company:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09
“Revenue from Contracts with Customers (Topic 606).” The core principle of the guidance is that an entity should recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects
to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU 2015-14 “Revenue from Contracts with
Customers (Topic 606) Deferral of the Effective Date,” which deferred the effective date of ASU 2014-09 for an additional year. ASU
2015-14 was effective for annual reporting periods beginning after December 15, 2017. The amendments could be applied
retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this update recognized at
the date of initial application. Early application was not permitted. In March 2016, the FASB issued ASU 2016-08 “Revenue from
Contracts with Customers (TOPIC 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” and in April
2016, the FASB issued ASU 2016-10 “Revenue from Contracts with Customers (TOPIC 606): Identifying Performance Obligations
and Licensing.” ASU 2016-08 requires the entity to determine if it is acting as a principal with control over the goods or services it is
contractually obligated to provide, or an agent with no control over specified goods or services provided by another party to a customer.
ASU 2016-10 was issued to further clarify ASU 2014-09 implementation regarding identifying performance obligation materiality,
identification of key contract components, and scope.
The Company performed an analysis of the impact of adoption of this ASU, reviewing revenue recorded from service charges on
deposit accounts, asset management fees, gains (losses) on other real estate owned, and debit card interchange fees. Certain revenue
received, such as service charges on deposit accounts and interchange fees, is recorded immediately or as the service is performed.
Asset management fees recorded by the Company take the form of wealth management income and brokerage income, and both types
of fees are recorded after services are rendered, with no contractual requirement of refund to a customer based on non-achievement of
fund performance objectives. Finally, the methodology used to record revenue from gains (losses) due to the sale of other real estate
owned is not anticipated to change, as the Company currently records income or expense only upon consummation of the sale, and any
revenue recorded stemming from seller financed transactions is reviewed for deferral, as appropriate. The Company adopted ASU
2014-09 and related issuances on January 1, 2018, with no cumulative effect adjustment to opening retained earnings required upon
implementation of this standard.
In January 2016, the FASB issued ASU No. 2016-01 “Financial Instruments-Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial Liabilities.” The objective of the issuance is to provide users of financial statements
with more decision–useful information, by making targeted improvements to GAAP. These targeted improvements included revisions
to the methodology of accounting for equity investments, eliminating certain disclosures on fair value assumptions for financial
instruments measured at amortized cost, and requiring public business entities to use the exit price notion, as defined in ASC 820, for
the measurement of the fair value of financial instruments. This standard was effective for fiscal years beginning after
December 15, 2017, including interim periods within those fiscal years. The Company adopted this standard as of January 1, 2018.
Adoption of this standard resulted in the Company’s use of an exit price rather than an entrance price to determine the fair value of
loans and deposits not already measured at fair value on a non-recurring basis in the consolidated balance sheet disclosures; see Note
19-Fair Value of Financial Instruments for further information regarding the valuation processes.
In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” This ASU was issued to increase transparency and
comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about
leasing arrangements. One key revision from prior guidance was to include operating leases within assets and liabilities recorded;
another revision was to create a new model to follow for sale-leaseback transactions. The impact of this pronouncement will primarily
affect lessees, as virtually all of their assets will be recognized on the balance sheet, by recording a right of use asset and lease liability.
This pronouncement is effective for fiscal years beginning after December 15, 2018. In July 2018, the FASB issued ASU No. 2018-11,
“Leases (Topic 842): Targeted Improvements” which provided additional guidance on the transition method, including application as a
cumulative-effect adjustment to equity and practical expedients to use when accounting for lease components. The Company has
identified the population of all lease arrangements and upon analysis of those arrangements, management has determined there will not
be a material impact to our financial position or regulatory capital. The implementation team is currently assessing the impact of the
ASU on our ongoing processes, accounting, and internal controls over financial reporting.
In June 2016, the FASB issued ASU No. 2016-13 “Measurement of Credit Losses on Financial Instruments (Topic 326).” ASU 2016-
13 was issued to provide financial statement users with more useful information about the expected credit losses on financial
instruments and other commitments to extend credit held by a reporting entity at each reporting date to enhance the decision making
68
process. The new methodology to be used should reflect expected credit losses based on relevant vintage historical information,
supported by reasonable forecasts of projected loss given defaults, which will affect the collectability of the reported amounts. This
new methodology will also require available-for-sale debt securities to have a credit loss recorded through an allowance rather than
write-downs. ASU 2016-13 is effective for financial statements issued for fiscal years beginning after December 15, 2019. The
Company is assessing the impact of ASU 2016-13 on its accounting and disclosures, and has determined that a loss rate model will be
used for calculation of future risk assessments upon the ASU’s adoption in 2020. The Company has accumulated historical data by
loan pools and collateral classifications, and anticipates calculation of estimates for at least two quarters in 2019 on a test basis to
confirm model processes and to determine financial statement impact prior to adoption in 2020. The Company is also developing
internal control processes and disclosure documentation related to adoption of this standard.
In March 2017, the FASB issued ASU No. 2017-08 “Receivables-Nonrefundable Fees and Other Costs – Premium Amortization on
Purchased Callable Debt Securities (Subtopic 310-20).” This ASU was issued to shorten the amortization period for the premium to
the earliest call date on debt securities. This premium is required to be recorded as a reduction to net interest margin during the shorter
yield to call period, as compared to prior practice of amortizing the premium as a reduction to net interest margin over the contractual
life of the instrument. This ASU does not change the current method of amortizing any discount over the contractual life of the debt
security, and this pronouncement is effective for fiscal years beginning after December 15, 2018, with earlier adoption permitted. The
Company adopted ASU 2017-08 as a change in accounting principle in the third quarter of 2017 on a modified retrospective basis,
which required the Company to reflect its adoption effective January 1, 2017. The effect of amortizing the premium over a shorter
period will continue to decrease future quarterly net interest income over the call period until the premium is fully amortized. As a
result of management’s analysis, the impact of the change in accounting principle as a result of ASU 2017-08 to adjust beginning of
year retained earnings was considered insignificant and, accordingly, the impact was adjusted through 2017 earnings.
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging
Activities”. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the
economic objectives of those activities. ASU 2017-12 is effective for public business entities for fiscal years beginning after
December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company adopted ASU 2017-12 on
January 1, 2018, on a modified retrospective basis. FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure
requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced
understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and
related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial
performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for
using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and
disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair
value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a
hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply
hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or
firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated
and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are
considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a
foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging
instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in
a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into
derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the
Company elects not to apply hedge accounting.
In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to
measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by
counterparty portfolio. As the Company does not currently have any derivative financial instruments subject to master netting
agreements, there was no impact to the balance sheet.
In February 2018, the FASB issued ASU No. 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220):
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued in response to the
enactment of tax bill H.R.1 “Tax Cuts and Jobs Act”, which resulted in “stranding” the tax effects of items within accumulated other
comprehensive income related to the adjustment of deferred taxes due to the reduction of the federal corporate income tax rate. The
amendments proposed allow the reclassification of these stranded tax effects to retained earnings, and were effective for all entities for
fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, and should
be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal
corporate tax rate is recognized. The Company adopted ASU 2018-02 as of January 1, 2018, and a reclassification of $319,000, net,
was recorded, which increased accumulated other comprehensive income and reduced retained earnings with the adoption of the
accounting standard.
69
Subsequent Events
On January 15, 2019, the Company’s Board of Directors declared a cash dividend of $0.01 per share payable on February 4, 2019, to
stockholders of record as of January 25, 2019.
On January 16, 2019, the warrant for 815,339 common shares of the Company’s stock was exercised in a cashless transaction. This
warrant was issued in January 2009 at an exercise price of $13.43 per share, and expired on January 16, 2019. As of the date of
exercise, the Company’s closing market price was $14.23 per share, resulting in 45,836 shares being issued. These shares were issued
from treasury stock held by the Company, and resulted in a $313,000 reduction of treasury stock in January 2019.
Note 2: Acquisitions
Greater Chicago Financial Corp. and ABC Bank Acquisition
On April 20, 2018, the Company acquired Greater Chicago Financial Corp. (“GCFC”) and its wholly-owned subsidiary, ABC Bank,
which operated four branches in the Chicago metro area. In addition to the acquisition price of $41.1 million, the Company retired the
convertible and nonconvertible debentures held by GCFC upon acquisition, which totaled $6.6 million, including interest due. The
purchase and the retirement of the debentures was funded with the Company’s cash on hand, and all GCFC common stock was retired
and cancelled simultaneous with the close of the transaction. The Company acquired $227.6 million of loans, net of purchase
accounting adjustments, and $248.5 million of deposits, net of purchase accounting adjustments for time deposits. Purchase accounting
adjustments recorded include a loan valuation mark of $11.2 million, a core deposit intangible of $3.1 million, a fixed asset valuation
adjustment of $1.5 million, and goodwill of $10.2 million. In addition, a deferred tax asset of $3.5 million was recorded as of the date
of acquisition based on analysis of the fair value of assets acquired, less liabilities assumed. None of the $10.2 million recorded as
goodwill is expected to be deductible for tax purposes. Acquisition related costs incurred by the Company for the year ended
December 31, 2018, totaled $3.5 million, pre-tax, and included $1.1 million of salaries and employee benefits related expenses, and
$1.8 million of data processing, computer and ATM related conversion costs. Acquisition costs incurred for the year ending
December 31, 2017, related to the merger with GCFC were $65,000, and were expensed as incurred.
The assets and liabilities associated with the acquisition of GCFC were recorded in the Consolidated Balance Sheets at their estimated
fair values as of the acquisition date. In many cases the determination of these fair values required management to make estimates
about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and
subject to change, as noted below. The following table shows the estimated fair value of the assets acquired and liabilities assumed as
of April 20, 2018. These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the
acquisition or the date we receive the information about the facts and circumstances that existed at the acquisition date. Subsequent
adjustments, if necessary, will be prospectively reflected in future filings, and may impact loans, other assets, deferred tax assets, net,
and goodwill.
The below table summarizes the assets acquired, less the liabilities assumed, related to the GCFC/ABC Bank acquisition. All amounts
are listed at their estimated fair values as of date of acquisition, and have been accounted for under the acquisition method of
accounting.
GCFC/ABC Bank Acquisition Summary
As of Date of Acquisition
Assets
Cash and due from banks
Interest bearing deposits with financial institutions
Securities available-for-sale, at fair value
Federal funds sold
FHLBC stock
Loans
Premises and equipment
Other real estate owned
Goodwill and core deposit intangible
Deferred tax assets, net
Other assets
Total assets
70
April 20, 2018
6,669
500
72,091
4,300
1,549
227,594
5,339
401
13,280
3,459
1,767
336,949
$
$
Liabilities
Noninterest bearing demand
Savings, NOW and money market
Time
Total deposits
Securities sold under repurchase agreements
Other short-term borrowings
Notes payable and other borrowings
Other liabilities
Total liabilities
Cash consideration paid
Total Liabilities Assumed and Cash Consideration Paid for Acquisition
$
$
58,005
91,494
98,999
248,498
5,623
10,875
23,367
1,406
289,769
47,180
336,949
Loans acquired in the GCFC acquisition were initially recorded at fair value with no separate allowance for loan losses. The Company
reviewed the loans at acquisition to determine which loans should be considered PCI loans, defining impaired loans as those that were
either not accruing interest or exhibited credit risk factors consistent with nonperforming loans at the acquisition date, or non-PCI
loans, as addressed in the Company’s significant accounting policies.
The following table represents the acquired loans as of date of acquisition and as of December 31, 2018:
April 20, 2018
December 31, 2018
ABC Bank Acquired Loans
Fair Value
Contractually required principal and interest payments
Best estimate of contractual cash flows not expected to be collected
Best estimate of contractual cash flows expected to be collected
$
Talmer Bank and Trust Branch Purchase
Non-PCI
Non-PCI
PCI
11,360 $
19,447
6,537
12,910
216,234 $
220,308
2,511
217,797
PCI
10,965 $
18,106
5,969
12,137
171,520
173,605
1,175
172,430
On October 28, 2016, the Bank completed the acquisition of the Chicago branch of Talmer Bank and Trust, the banking subsidiary of
Talmer Bancorp, Inc. (“Talmer”). As a result of this transaction, the Bank acquired $221.0 million of loans, net of fair value
adjustment, and $48.9 million of deposits. The purchase resulted in the Company establishing a metropolitan Chicago office presence
with a strong commercial client focus, and retention of an experienced lending team. The acquisition was funded with security sales
and cash on hand, and was recorded applying the acquisition method of accounting. Net assets acquired totaled $181.5 million.
Acquisition expenses incurred in 2016 related to the Talmer branch purchase totaled $269,000 as of December 31, 2016; all material
acquisition costs identified were paid or accrued as of year end 2016.
Note 3: Cash and Due from Banks
The Bank is required to maintain reserve balances with the FRBC. In accordance with the FRBC requirements, the average reserve
balances were $11.3 million and $10.6 million, for the years December 31, 2018, and 2017, respectively. As of December 31, 2018
and 2017, the required reserve balance was $10.8 million and $11.0 million, respectively. The nature of the Company’s business
requires that it maintain amounts with other banks and federal funds which, at times, may exceed federally insured limits. Management
monitors these correspondent relationships, and the Company has not experienced any losses in such accounts.
71
Note 4: Securities
Investment Portfolio Management
The following table summarizes the amortized cost and fair value of the securities portfolio at December 31, 2018 and
December 31, 2017, and the corresponding amounts of gross unrealized gains and losses:
December 31, 2018
Securities available-for-sale
U.S. Treasuries
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
December 31, 2017
Securities available-for-sale
U.S. Treasury
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Corporate bonds
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
Gross
Gross
Amortized
Unrealized
Unrealized
Cost
Gains
Losses
Fair
Value
$
$
4,006 $
11,112
14,407
277,112
66,494
108,574
65,162
546,867 $
- $
-
45
1,916
79
1,165
24
3,229 $
(83) $
(161)
(377)
(4,961)
(2,144)
(225)
(897)
(8,848) $
3,923
10,951
14,075
274,067
64,429
109,514
64,289
541,248
Amortized
Cost
Gross
Gross
Unrealized
Unrealized
Gains
Losses
$
4,002 $
13,062
12,372
272,240
823
66,892
113,983
54,271
$
537,645 $
- $
8
7
7,116
21
202
862
251
8,467 $
(55) $
(9)
(165)
(1,264)
(11)
(1,155)
(1,913)
(101)
(4,673) $
Fair
Value
3,947
13,061
12,214
278,092
833
65,939
112,932
54,421
541,439
Nonmarketable equity investments include FHLBC stock and FRBC stock. FHLBC stock was $7.2 million and $5.4 million at
December 31, 2018 and December 31, 2017, respectively. FRBC stock was $6.2 million and $4.8 million at December 31, 2018 and
December 31, 2017, respectively. Our FHLBC stock is necessary to maintain access to FHLBC advances.
Securities valued at $318.4 million as of December 31, 2018, an increase from $301.0 million at year-end 2017, were pledged to secure
deposits and borrowings, and for other purposes.
The fair value, amortized cost and weighted average yield of debt securities at December 31, 2018, by contractual maturity, were as
follows in the table below. Securities not due at a single maturity date are shown separately.
Securities available-for-sale
Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years
Mortgage-backed and collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
Amortized
Cost
Weighted
Average
Yield
Fair
Value
$
494
6,910
6,202
278,624
292,230
80,901
108,574
65,162
$ 546,867
0.56 %
2.00
3.25
3.02
2.99
3.24
3.65
5.05
3.41 %
$
495
6,861
6,275
275,310
288,941
78,504
109,514
64,289
$ 541,248
At December 31, 2018, the Company’s investments include asset-backed securities totaling $93.1 million that are backed by student
loans originated under the Federal Family Education Loan program (“FFEL”). Under the FFEL, private lenders made federally
guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL
72
securities are generally guaranteed by the U.S. Department of Education (“DOE”) at not less than 97% of the principal amount of the
loans. The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement
will drop to 75% if reimbursement requests exceed 9% of insured loans. As of December 31, 2018, the likelihood of the decrease in
the government guarantee was minimal as the average rate of reimbursement for 2018 was less than 1.0%.
The Company has accumulated the securities of the following three different originators that individually amount to over 10% of the
Company’s stockholders equity. The amortized cost and fair value of securities related to these three issuers are as follows:
Issuer
GCO Education Loan Funding Corp
Towd Point Mortgage Trust
Student Loan Marketing Association (“SLMA”)
December 31, 2018
Fair
Value
Amortized
Cost
27,739
34,308
25,808
$
$
27,763
33,318
26,119
Securities with unrealized losses at December 31, 2018, and December 31, 2017, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized loss position, were as follows:
December 31, 2018
Securities available-for-sale
U.S. Treasuries
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
December 31, 2017
Securities available-for-sale
U.S. Treasuries
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Corporate bonds
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Total securities available-for-sale
12 months or more
in an unrealized loss position
Fair
Value
Less than 12 months
in an unrealized loss position
Fair
Value
$
- $
Number of Unrealized
Securities Losses
-
3
-
4
2
-
7
16
100
-
126
309
-
721
1,256 $
$
Number of Unrealized
Securities Losses
83
1 $
61
1
377
11
4,835
33
1,835
10
225
4
176
1
7,592
61 $
-
7,385
-
17,713
15,211
-
46,547
86,856
$
3,923
3,566
11,439
110,326
43,687
16,473
7,824
$ 197,238
Total
83 $
Fair
Value
Number of Unrealized
Securities Losses
1 $
4
11
37
12
4
8
77 $
3,923
10,951
11,439
128,039
58,898
16,473
54,371
8,848 $ 284,094
161
377
4,961
2,144
225
897
$
Less than 12 months
in an unrealized loss position
Fair
Value
$
Number of Unrealized
Securities Losses
55
1
9
2
24
4
1,237
13
-
-
31
3
-
-
101
3
26 $
3,947
6,550
5,501
45,985
-
11,534
-
29,313
1,457 $ 102,830
12 months or more
in an unrealized loss position
Fair
Value
$
Number of Unrealized
Securities Losses
-
-
141
27
11
1,124
1,913
-
-
-
4,843
1,512
332
40,219
61,745
-
3,216 $ 108,651
-
-
5
1
1
8
7
-
22
$
$
Total
$
Number of Unrealized
Securities Losses
55
9
165
1,264
11
1,155
1,913
101
Fair
Value
3,947
$
6,550
10,344
47,497
332
51,753
61,745
29,313
4,673 $ 211,481
1
2
9
14
1
11
7
3
48 $
Recognition of other-than-temporary impairment was not necessary in the year ended December 31, 2018, or the year ended
December 31, 2017. The changes in fair value related primarily to interest rate fluctuations. The Company’s review of other-than-
temporary impairment confirmed no credit quality deterioration.
The following table presents net realized gains (losses) on securities available-for-sale for the years ended:
Securities available-for-sale
Proceeds from sales of securities
Gross realized gains on securities
Gross realized losses on securities
Securities realized gains (losses), net
Income tax (expense) benefit on net realized gains (losses)
Effective tax rate applied
Note 5: Loans
Major classifications of loans were as follows:
73
2018
2016
Years ended December 31,
2017
$ 94,663 $ 232,462 $ 306,400
1,675
(3,888)
(2,213)
882
39.9 %
369
(9)
360 $
(100) $
27.8 %
474 $
(198) $
41.8 %
2,367
(1,893)
$
$
Commercial
Leases
Real estate - commercial
Real estate - construction
Real estate - residential
HELOC
Other 1
Total loans, excluding deferred loan costs and PCI loans
Net deferred loan costs
Total loans, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Total loans
1 The “Other” class includes consumer loans and overdrafts.
$
$
December 31, 2018 December 31, 2017
272,851
68,325
750,991
85,162
313,397
112,833
13,383
1,616,942
680
1,617,622
-
1,617,622
314,323
78,806
820,941
108,390
407,068
140,442
14,439
1,884,409
1,653
1,886,062
10,965
1,897,027
$
$
Total loans reflects growth of $279.4 million for the year ended December 31, 2018. There are no significant concentrations of loans
where the customers’ ability to honor loan terms is dependent upon a single economic sector although the real estate related categories
listed above represent 77.9% and 78.0% of the portfolio at December 31, 2018, and December 31, 2017, respectively.
Aged analysis of past due loans by class of loans as of December 31, 2018, and December 31, 2017, were as follows:
-
1,768
826
2,832
-
-
-
-
266
-
-
December 31, 2018
Commercial
Leases
Real estate - commercial
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Real estate - construction
Homebuilder
Land
Commercial speculative
All other
Real estate - residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Total
90 Days or
60-89 Days Greater Past Total Past
Due
Due
30-59 Days
Past Due Past Due
$
58 $
$
-
-
352 $
-
410 $
-
313,913
78,806
Current
Recorded
Investment
90 days or
Greater Past
Due and
Nonaccrual Total Loans Accruing
361
-
314,323
78,806
- $
-
$
$
36
-
-
-
-
-
-
-
355
-
-
180
-
-
3
935
-
935
$
$
-
135
203
-
620
-
-
-
-
-
33
-
-
-
-
-
-
-
350
-
1,801
961
3,035
-
620
-
-
266
350
-
160,892
192,426
286,115
106,036
45,968
13,778
5,102
2,478
55,060
45,028
1,579
395
4,236
3,099
-
-
-
-
-
106
164,272
193,782
293,386
109,135
46,588
13,778
5,102
2,744
55,410
45,134
-
179
-
-
3
69,148
957
195,504
724
135,360
1,946
138,801
775
16,000
61
917 $ 11,906 $ 1,860,415
7,248
917 $ 13,358 $ 1,867,663
1,452
-
353
-
3,076
866
31
70,458
196,228
140,382
140,442
16,092
$ 13,741 $ 1,886,062
10,965
$ 16,006 $ 1,897,027
2,265
801
545
1,241
775
53
9,165 $
1,452
$ 10,617 $
$
156
-
705
-
5
1,824
-
1,824
$
$
74
December 31, 2017
Commercial
Leases
Real estate - commercial
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Real estate - construction
Homebuilder
Land
Commercial speculative
All other
Real estate - residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total
30-59 Days
Past Due Past Due
90 Days or
60-89 Days Greater Past Total Past
Due
Due
Current
Nonaccrual Total Loans
$
995
-
$
$ 1,270 $
-
271,581 $
68,147
-
178
$
272,851
68,325
Recorded
Investment
90 days or
Greater Past
Due and
Accruing
-
-
$
$
275
-
-
-
593
-
-
-
-
-
-
-
-
-
-
278
-
1,146
$
$
-
-
-
-
-
248
-
-
-
-
-
-
-
-
-
-
-
248
1,136
226
-
-
-
-
129
1,124
-
-
-
-
74
491
37
4,212
$
1,136
226
593
248
-
-
129
1,124
-
-
144,267
170,546
273,203
92,923
49,538
15,270
2,221
1,319
32,028
48,140
455
342
1,163
-
1,081
-
-
-
-
201
145,858
171,114
274,959
93,171
50,619
15,270
2,350
2,443
32,028
48,341
-
-
74
769
37
372
4,723
4,674
1,192
7
$ 5,606 $ 1,597,628 $ 14,388
55,248
125,049
123,257
110,872
14,019
55,620
129,772
128,005
112,833
14,063
$ 1,617,622
$
-
-
-
254
-
-
-
-
-
-
-
-
-
-
-
254
1 The “Other” class includes consumer loans, overdrafts and net deferred costs.
Credit Quality Indicators:
The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage,
comparison against industry averages, historical payment experience, and current economic trends. This analysis includes loans with
outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit and
residential mortgages. Loans with a classified risk rating are reviewed quarterly regardless of size or loan type. The Company uses the
following definitions for classified risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention.
If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some
future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the
obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize
the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the
deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added
characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and
values, highly questionable and improbable.
Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.
75
Credit Quality Indicators by class of loans as of December 31, 2018, and December 31, 2017, were as follows:
Special
Mention
$
Substandard 2
137
-
$
$
Doubtful
$
-
-
Total, excluding PCI loans
PCI loans, net of purchase accounting adjustments
Total
$
$
December 31, 2018
Commercial
Leases
Real estate - commercial
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail Properties
Farm
Real estate - construction
Homebuilder
Land
Commercial speculative
All other
Real estate - residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
December 31, 2017
Commercial
Leases
Real estate - commercial
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail Properties
Farm
Real estate - construction
Homebuilder
Land
Commercial speculative
All other
Real estate - residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total
$
Pass
305,993
78,806
157,334
186,218
284,818
104,526
44,805
11,307
5,102
2,744
55,410
42,524
69,242
195,249
135,858
138,553
16,061
1,834,550
907
1,835,457
$
$
$
Pass
270,889
67,500
142,843
169,621
271,731
89,582
48,321
11,755
2,350
2,443
32,028
46,913
55,172
125,049
122,178
110,934
14,043
1,583,352
$
$
8,193
-
1,660
3,429
202
1,510
-
1,249
-
-
-
-
-
-
-
-
-
16,243
2,906
19,149
1,962
-
1,927
1,152
2,065
-
1,217
1,029
-
-
-
1,052
-
-
561
-
-
10,965
5,278
4,135
8,366
3,099
1,783
1,222
-
-
-
2,610
1,216
979
4,524
1,889
31
35,269
7,152
42,421
$
$
Substandard 2
-
825
$
1,088
341
1,163
3,589
1,081
2,486
-
-
-
376
448
4,723
5,266
1,899
20
23,305
$
$
$
$
$
Total
314,323
78,806
164,272
193,782
293,386
109,135
46,588
13,778
5,102
2,744
55,410
45,134
70,458
196,228
140,382
140,442
16,092
$ 1,886,062
10,965
$ 1,897,027
Total
272,851
68,325
145,858
171,114
274,959
93,171
50,619
15,270
2,350
2,443
32,028
48,341
55,620
129,772
128,005
112,833
14,063
$ 1,617,622
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Special
Mention
$
Doubtful
$
-
-
1 The “Other” class includes consumer, overdrafts and net deferred costs.
2 The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming
loans.
76
The Company had $448,000 and $1.3 million in consumer mortgage loans in the process of foreclosure as of December 31, 2018 and
December 31, 2017, respectively.
Impaired loans, which include nonaccrual loans and troubled debt restructurings, by class of loan as of December 31, were as follows:
Recorded
Investment
December 31, 2018
Unpaid
Principal
Balance
Related
Allowance
December 31, 2017
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
$
- $
-
- $
-
- $
-
- $
178
- $
213
With no related allowance recorded
Commercial
Leases
Commercial real estate
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Construction
Homebuilder
Land
Commercial speculative
All other
Residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total impaired loans with no recorded
allowance
With an allowance recorded
Commercial
Leases
Commercial real estate
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Construction
Homebuilder
Land
Commercial speculative
All other
Residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total impaired loans with a recorded
allowance
Total impaired loans
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
455
342
1,163
-
1,081
-
-
-
-
201
372
4,723
5,208
1,125
7
495
498
1,538
-
1,177
-
-
-
-
229
676
4,965
6,680
1,313
8
14,855
17,792
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,659
395
1,138
-
-
-
-
-
-
49
353
-
3,359
884
7
1,782
530
1,159
-
-
-
-
-
-
73
459
-
4,882
1,003
7
7,844
9,895
-
-
396
-
3,098
3,099
-
-
-
-
-
57
808
-
3,676
1,357
24
-
-
396
-
4,038
3,575
-
-
-
-
-
58
808
-
3,679
1,357
25
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3
-
97
139
-
-
-
-
-
1
4
-
46
49
13
829
-
3,443
985
-
829
-
3,443
985
-
10
-
43
91
-
12,515
20,359 $
13,936
23,831 $
$
352
352 $
5,257
20,112 $
5,257
23,049 $
144
144
1 The “Other” class includes consumer loans and overdraft.
77
Average recorded investment and interest income recognized on impaired loans by class of loan for the years ending December 31 were
as follows:
Years Ended
December 31, 2018
Years Ended
December 31, 2017
Years Ended
December 31, 2016
Average
Recorded
Investment Recognized
Interest
Income
Average
Recorded
Investment Recognized Investment Recognized
Interest Average
Recorded
Income
Interest
Income
With no related allowance recorded
Commercial
Lease
Commercial real estate
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Construction
Homebuilder
Land
Commercial speculative
All other
Residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total impaired loans with no recorded
allowance
With an allowance recorded
Commercial
Leases
Commercial real estate
Owner occupied general purpose
Owner occupied special purpose
Non-owner occupied general purpose
Non-owner occupied special purpose
Retail properties
Farm
Construction
Homebuilder
Land
Commercial speculative
All other
Residential
Investor
Multi-family
Owner occupied
HELOC
Other 1
Total impaired loans with a recorded
allowance
Total impaired loans
$
$
-
89
- $
-
$
120
272
- $
-
$
155
183
1,057
369
1,150
-
541
-
-
-
-
125
362
2,362
4,283
1,005
7
11,350
-
-
198
-
1,549
1,549
-
-
-
-
-
29
818
-
3,560
1,171
12
8
-
-
-
-
-
-
-
-
-
-
-
39
1
-
48
-
-
29
-
-
-
-
-
-
-
-
-
43
-
150
56
-
1,168
364
1,453
507
1,130
-
-
-
37
204
1,106
2,362
7,516
1,804
4
-
-
-
-
-
-
-
-
-
-
-
-
44
1
-
2,098
574
1,395
507
589
636
-
-
79
103
1,874
-
10,181
2,608
-
18,047
45
20,982
-
-
-
-
123
-
-
-
-
-
-
-
414
-
2,123
493
-
-
-
-
-
-
-
-
-
-
-
-
-
43
-
123
35
-
2
-
-
-
123
-
-
-
-
-
-
-
-
-
457
23
-
-
-
87
-
2
-
-
-
-
-
-
-
47
-
158
29
-
323
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,886
20,236
$
$
278
326 $
3,153
21,200
$
201
246 $
605
21,587
$
-
323
1 The “Other” class includes consumer loans and overdrafts.
Troubled debt restructurings (“TDRs”) are loans for which the contractual terms have been modified and both of these conditions exist:
(1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties. Loans are restructured on a case-
by-case basis during the loan collection process with modifications generally initiated at the request of the borrower. These
78
modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications. The Bank
participates in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives
qualifying homeowners an opportunity to refinance into more affordable monthly payments.
The specific allocation of the ALLL on a TDR is determined by either discounting the modified cash flows at the original effective rate
of the loan before modification or is based on the underlying collateral value less costs to sell, if repayment of the loan is collateral-
dependent. If the resulting amount is less than the recorded book value, the Bank either establishes a valuation allowance (i.e. specific
reserve) as a component of the ALLL or charges off the impaired balance if it determines that such amount is a confirmed loss. This
method is used consistently for all segments of the portfolio.
Loans that were modified during the period are summarized as follows:
TDR Modifications
Years Ended December 31, 2018
Pre-modification
# of
Post-modification
contracts recorded investment recorded investment
Troubled debt restructurings
Real estate - commercial
Owner occupied general purpose
Other1
Owner occupied special purpose
Other1
Real estate - construction
All other
Hamp2
Real estate - residential
Owner occupied
HAMP2
Other1
HELOC
HAMP2
Rate3
Other1
Total
Troubled debt restructurings
Real estate - commercial
Other1
Real estate - residential
Owner occupied
HAMP2
Other1
Revolving and junior liens
HAMP2
Other1
Total
1 Other: Change of terms from bankruptcy court
2 HAMP: Home Affordable Modification Program
3 Rate: Refers to interest rate reduction
79
1 $
427 $
1
1
4
1
110
58
502
34
3
1
9
21 $
117
24
622
1,894 $
396
46
56
443
29
115
24
600
1,709
TDR Modifications
Years Ended December 31, 2017
Pre-modification
# of
Post-modification
contracts recorded investment recorded investment
1 $
97 $
131
2
1
1
6
11 $
184
41
49
319
690 $
189
42
49
350
761
TDRs are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms. There were
no TDRs that defaulted during year 2018 and 2017.
The Bank had no commitments to borrowers whose loans were classified as impaired at December 31, 2018.
The following table details the accretable discount on all of the Company’s purchased loans, both non-PCI loans and PCI loans as of
December 31, 2018:
Beginning balance, January 1, 2018
Purchases
Accretion
Transfer1
Ending balance, December 31, 2018
1 Transfer was due to loans moved to OREO.
Accretable
Discount -
Non-PCI
Loans
Accretable
Discount - PCI
Loans
Non-
Accretable
Discount - PCI
Loans
$
$
835
3,182
(1,777)
(373)
1,867
$
$
-
1,551
(424)
(28)
1,099
$
$
-
6,536
(434)
(133)
5,969
$
$
Total
835
11,269
(2,635)
(534)
8,935
Loans to principal officers, directors, and their affiliates, which are made in the ordinary course of business, were as follows at
December 31:
Beginning balance
New loans
Repayments and other reductions
Change in related party status
Ending balance
2018
2017
$
$
1,524
89
(196)
-
1,417
$
$
1,703
20
(199)
-
1,524
No loans to principal officers, directors, and their affiliates were past due greater than 90 days at either December 31, 2018, or
December 31, 2017.
Note 6: Allowance for Loan and Lease losses
Changes in the ALLL by segment of loans based on method of impairment for the year ended December 31, 2018, were as follows:
Real Estate Real Estate
Real Estate
Allowance for loan and lease losses:
Beginning balance
Charge-offs
Recoveries
Provision (Release)
Ending balance
$
692 $
Commercial Leases Commercial Construction Residential HELOC Other1 Total
923
$
(16)
35
(5)
969
1,446 $
147
364
(214)
1,449 $
9,522
1,548
447
2,049
10,470
1,846
(45)
1,146
(1,106)
1,931
2,453
41
157
263
2,832
579
409
265
186
621
17,461
2,097
2,414
1,228
19,006
13
-
55
734 $
$
$
$
$
$
$
$
$
$
$
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment
Ending balance: Acquired and accounted for ASC 310-30
Total ending allowance balance
Loans:
Ending balance: Individually evaluated for Impairment
Ending balance: Collectively evaluated for impairment
Ending balance: Acquired and accounted for ASC 310-30
Total ending loans balance
$
$
$
$
$
$
$
-
2,832
-
2,832
-
314,323
-
- $
734
-
734 $
239
10,231
-
10,470
- $
78,806
-
9,785
811,156
4,182
$
$
$
$
$
$
1
968
-
969
106
108,284
745
50
1,881
-
1,931
$
$
49 $
1,400
-
1,449 $
13
608
-
621
$
$
352
18,654
-
19,006
8,196
398,872
6,038
2,241 $
$
138,201
-
31
16,061
-
$
20,359
1,865,703
10,965
314,323
$ 78,806 $
825,123
$
109,135
$ 413,106
$ 140,442 $ 16,092
$ 1,897,027
80
Changes in the ALLL by segment of loans based on method of impairment for the year ended December 31, 2017, were as follows:
Real Estate Real Estate
Commercial Construction Residential HELOC Other1
$
$
Real Estate
$
$
Allowance for loan and lease losses:
Beginning balance
Charge-offs
Recoveries
Provision (Release)
Ending balance
$
Commercial Leases
633
$
215
-
274
692
1,629
25
30
819
2,453
$
$
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment
Total ending allowance balance
$
$
-
2,453
2,453
$
$
-
692
692
Loans:
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment
Total ending loan balance
$
$
-
272,851
272,851
178
$
68,147
$ 68,325
$
$
$
$
$
9,547 $
309
161
123
9,522 $
389
23
377
180
923
- $
9,522
9,522 $
-
923
923
3,041 $
747,950
750,991 $
201
84,961
85,162
2,178 $
1,347
980
35
1,846 $
1,331
386
243
258
1,446
53 $
1,793
1,846 $
91
1,355
1,446
$
$
$
451
1
18
111
579
-
579
579
$
$
$
$
$
$
Total
16,158
2,306
1,809
1,800
17,461
144
17,317
17,461
$
14,575 $
298,822
2,110
110,723
$ 313,397 $ 112,833
7
$
14,056
$ 14,063
$
20,112
1,597,510
$ 1,617,622
Changes in the ALLL by segment of loans based on method of impairment for the year ended December 31, 2016, were as follows:
Allowance for loan and lease losses:
Beginning balance
Charge-offs
Recoveries
Provision (Release)
Ending balance
$
Commercial Leases
633
1,463 $
23
95
5
32
18
229
633
1,629 $
$
Real Estate Real Estate Real Estate
Commercial Construction Residential HELOC
2,050
265 $
$
622
23
845
96
(942)
51
$
1,331
389 $
9,013 $
1,633
640
1,527
9,547 $
724 $
450
486
1,418
2,178 $
$
Other1
$
2,075 $
344
271
(1,551)
451 $
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment
Total ending allowance balance
Loans:
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment
Total ending loan balance
$
$
$
$
- $
1,629
1,629 $
-
633
633
240 $
366
227,873
55,085
228,113 $ 55,451
$
$
$
$
246 $
9,301
9,547 $
- $
389
389 $
803 $
1,375
2,178 $
-
1,331
1,331
$
$
- $
451
451 $
6,448 $
729,799
736,247 $
281 $
2,484
12,468 $
64,439
99,142
263,757
64,720 $ 276,225 $ 101,626
$
- $
16,427
$ 16,427 $
22,287
1,456,522
1,478,809
Total
16,223
3,190
2,375
750
16,158
1,049
15,109
16,158
1 The “Other” class includes consumer loans, overdrafts and net deferred costs.
Note 7: Other Real Estate Owned
Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are
itemized in the following table.
Other real estate owned
Balance at beginning of period
Property additions, net of acquisition adjustments
Property improvements
Less:
Proceeds from property disposals, net of participation purchase and of gains/losses
Period valuation adjustments
Balance at end of period
Years Ended
December 31,
2017
$ 11,916
3,796
-
2018
8,371
3,316
59
2016
$ 19,141
1,785
16
3,990
581
7,175
5,633
1,708
8,371
7,456
1,570
$ 11,916
$
$
$
81
Activity in the valuation allowance was as follows:
Balance at beginning of period
Provision for unrealized losses
Reductions taken on sales
Other adjustments
Balance at end of period
Expenses related to OREO, net of lease revenue includes:
Gain on sales, net
Provision for unrealized losses
Operating expenses
Less:
Lease revenue
Net OREO expense
Note 8: Premises and Equipment
Premises and equipment at December 31 were as follows:
$
Years Ended
December 31,
2017
9,982
1,708
(3,482)
-
8,208
$
2016
$ 14,127
1,570
(5,867)
152
9,982
$
2018
8,208
581
(762)
-
8,027
$
$
Years Ended
December 31,
2017
$
(474)
1,708
1,227
2018
(792)
581
649
$
2016
(374)
1,570
1,765
42
396
296
2,165
$
218
2,743
$
$
$
2018
2017
Land
Buildings
Leasehold improvements
Furniture and equipment
$
Total Premises and Equipment
$
Cost
18,501
43,376
710
45,258
107,845
$
Accumulated
Depreciation/ Net Book
Amortization Value
-
23,913
246
41,247
65,406
18,501 $
19,463
464
4,011
42,439 $
$
$
$
Cost
16,124
41,499
156
42,910
100,689
$
Accumulated
Depreciation/ Net Book
Amortization Value
-
22,935
144
39,982
63,061
16,124
18,564
12
2,928
37,628
$
$
$
Note 9: Deposits
Major classifications of deposits at December 31 were as follows:
Noninterest bearing demand
Savings
NOW accounts
Money market accounts
Certificates of deposit of less than $100,000
Certificates of deposit of $100,000 through $250,000
Certificates of deposit of more than $250,000
Total deposits
82
$
December 31, 2018 December 31, 2017
572,404
262,220
429,448
276,082
216,493
122,489
43,789
1,922,925
618,830 $
304,400
425,878
310,390
230,781
159,953
66,441
2,116,673 $
$
Growth in total deposits stemmed from the ABC Bank acquisition; the Company assumed $248.5 million of additional deposits, which
consisted of time deposits of $99.0 million, savings, NOW, and money markets of $91.5 million, and noninterest bearing demand
deposits of $58.0 million. The Company had $30.4 million in brokered certificates of deposit as of December 31, 2018. The Company
had $18.8 million in brokered certificates of deposit as of December 31, 2017. Deposits held by senior officers and directors, including
their related interests, totaled $1.6 million and $2.6 million as of December 31, 2018 and 2017.
At December 31, 2018, scheduled maturities of time deposits were as follows:
2019
2020
2021
2022
2023
Total time deposits
Note 10: Borrowings
$
276,349
124,857
38,036
8,206
9,727
457,175
$
The following table is a summary of borrowings as of December 31, 2018, and December 31, 2017. Junior subordinated debentures are
discussed in detail in Note 11:
Securities sold under repurchase agreements
Other short-term borrowings 1
Junior subordinated debentures 2
Senior notes
Notes payable and other borrowings
Total borrowings
$
December 31, 2018 December 31, 2017
29,918
$
115,000
57,639
44,058
-
246,615
46,632
149,500
57,686
44,158
15,379
313,355
$
$
1 Includes short-term FHLBC advances and the outstanding portion of an operating line of credit.
2 See Note 11: Junior Subordinated Debentures, below.
The Company enters into deposit sweep transactions where the transaction amounts are secured by pledged securities. These
transactions consistently mature within 1 to 90 days from the transaction date and are governed by sweep repurchase agreements. All
sweep repurchase agreements are treated as financings secured by U.S. government agencies, collateralized mortgage obligations,
mortgage-backed securities and/or highly-rated issues of State and political subdivisions, and had a carrying amount of $46.6 million at
December 31, 2018, and $29.9 million at December 31, 2017. The fair value of the pledged collateral was $72.8 million and
$40.0 million at December 31, 2018 and December 31, 2017, respectively. At December 31, 2018, there were no customers with
secured balances exceeding 10% of stockholders’ equity.
Total FHLBC advances are generally limited to the lower of 35% of total assets and the amount of acceptable collateral adjusted for
applicable funding percentages as determined by the FHLBC. As of December 31, 2018, the Bank primarily had outstanding advances
in the amount of $149.5 million with $130.0 million at an interest rate of 2.52% and $15.5 million at a weighted average interest rate at
1.95%. As of December 31, 2017, the Bank had outstanding advances in the amount of $115.0 million with $110.0 million at an
interest rate of 1.42% and $5.0 million at an interest rate of 1.44%. As of December 31, 2018, FHLBC stock owned by the Bank was
valued at $7.2 million, the fair value of securities pledged to the FHLBC was $77.6 million, and the principal balance of loans pledged
was $306.2 million. The Bank also assumed $23.4 million of long-term FHLBC advances with the ABC acquisition. At
December 31, 2018, these advances have a total outstanding balance of $15.4 million and are scheduled to mature over the next
7.25 years with interest rates ranging between 1.40% to 2.83%. Based on the total amount of securities and loans pledged, the Bank
had total borrowing capacity of $304.8 million. Adjusting for the outstanding advances and letters of credit, the Bank had a remaining
funding availability of $69.6 million on December 31, 2018.
The Company also has $44.2 million of senior notes outstanding, net of deferred issuance costs, as of December 31, 2018 and
$44.1 million as of December 31, 2017. The senior notes mature in ten years, and terms include interest payable semiannually at 5.75%
for five years. Beginning December 2021, the senior debt will pay interest at a floating rate, with interest payable quarterly at three
month LIBOR plus 385 basis points. The notes are redeemable, in whole or in part, at the option of the Company, beginning with the
interest payment date on December 31, 2021, and on any floating rate interest payment date thereafter, at a redemption price equal to
100% of the principal amount of the notes plus accrued and unpaid interest. As of December 31, 2018 and 2017, unamortized debt
issuance costs related to the senior notes were $842,000 and $942,000, respectively, and are included as a reduction of the balance of
the senior notes on the Consolidated Balance Sheet. These deferred issuance costs will be amortized to interest expense over the ten
year term of the notes and included in the Consolidated Statements of Income.
83
Scheduled maturities and weighted average rates of borrowings for the years ended December 31 were as follows:
2018
Weighted
Average
2017
Weighted
Average
2018
2019
2020
2021
2022
2023
Thereafter
Total borrowings
Note 11: Junior Subordinated Debentures
Balance Rate
Balance Rate
N/A
$ 196,132
8,500
-
-
-
108,723
$ 313,355
$ 144,918
N/A
-
1.78 %
-
2.05
-
-
-
-
-
-
6.07
101,697
3.28 % $ 246,615
0.86 %
-
-
-
-
-
6.01
2.98 %
The Company completed the sale of $27.5 million of cumulative trust preferred securities by its unconsolidated subsidiary, Old Second
Capital Trust I in June 2003. An additional $4.1 million of cumulative trust preferred securities were sold in July 2003. The costs
associated with the issuance of the cumulative trust preferred securities are being amortized over 30 years. The trust preferred
securities may remain outstanding for a 30-year term but, subject to regulatory approval, can be called in whole or in part by the
Company after June 30, 2008, and can be exercised by the Company from time to time thereafter. When not in deferral, distributions
on the securities are payable quarterly at an annual rate of 7.80%. The Company issued a new $32.6 million subordinated debenture to
Old Second Capital Trust I in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment
frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.
The Company sold an additional $25.0 million of cumulative trust preferred securities through a private placement completed by an
additional, unconsolidated subsidiary, Old Second Capital Trust II, in April 2007. These trust preferred securities also mature in
30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing
June 15, 2017. The quarterly cash distributions on the securities are fixed at 6.77% through June 15, 2017, and float at 150 basis points
over three-month LIBOR thereafter. The Trust II issuance converted from fixed to float rate at three month LIBOR plus 150 basis
points on June 16, 2017; as of December 31, 2018, the rate effective for the Trust II issuance was 4.37%. Upon conversion to a floating
rate, a cash flow hedge was initiated which resulted in the total interest rate period on the debt of 4.30% as of December 31, 2017,
compared to the rate paid prior to June 15, 2017 of 6.77%. The Company issued a new $25.8 million subordinated debenture to the Old
Second Capital Trust II in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment frequency
on the debenture are equivalent to the cash distribution basis on the trust preferred securities. Both of the debentures issued by the
Company are disclosed on the Consolidated Balance Sheet as junior subordinated debentures and the related interest expense for each
issuance is included in the Consolidated Statements of Income. As of December 31, 2018 and 2017, unamortized debt issuance costs
related to the junior subordinated debentures were $692,000 and $739,000 respectively, and are included as a reduction to the balance
of the junior subordinated debentures on the Consolidated Balance Sheet.
Under the terms of the subordinated debentures issued to each of Old Second Capital Trust I and II, the Company is allowed to defer
payments of interest for 20 quarterly periods without default or penalty, but such amounts continue to accrue. Also during a deferral
period, the Company generally may not pay cash dividends on or repurchase its common stock or preferred stock. As of
December 31, 2018, the Company is current on the payments due on these securities.
Note 12: Income Taxes
Income tax expense for years ending December 31 were as follows:
Current federal
Current state
Deferred federal
Deferred state
Expense due to enactment of federal tax reform
Total income tax expenses
$
December 31, 2018 December 31, 2017 December 31, 2016
399
$
-
6,824
1,597
-
8,820
(2,407) $
-
11,724
372
9,475
19,164 $
-
84
6,226
3,614
-
9,924
$
$
84
The following were the components of the deferred tax assets and liabilities as of December 31:
Allowance for loan and lease losses
Deferred compensation
Amortization of core deposit intangible
Goodwill amortization/impairment
Stock based compensation
Business combination adjustments
OREO write-downs
Federal net operating loss (“NOL”) carryforward
State net operating loss (“NOL”) carryforward
Other assets
Total deferred tax assets
$
December 31, 2018 December 31, 2017
5,377
$
650
827
6,087
866
-
2,385
7,240
7,020
1,017
31,469
5,803
665
-
4,698
1,377
2,532
2,337
2,199
4,034
1,401
25,046
Accumulated depreciation on premises and equipment
Mortgage servicing rights
Amortization of core deposit intangible
State tax benefits
Other liabilities
Total deferred tax liabilities
Net deferred tax asset before adjustments related to other comprehensive income
Tax effect of adjustments related to other comprehensive income (loss)
Net deferred tax asset
$
(443)
(2,210)
(130)
(1,839)
(741)
(5,363)
19,683
1,597
21,280
$
(384)
(2,086)
-
(2,389)
(545)
(5,404)
26,065
(709)
25,356
On December 22, 2017, H.R.1, commonly known as the Tax Cuts and Jobs Act (the “Act”), was signed into law. Among other things,
the Act reduces the corporate federal tax rate from 35% to 21% effective January 1, 2018. As a result the Company was required to
remeasure, through income tax expense, deferred tax assets and liabilities using the enacted rate at which these items are expected to
recover or settle. The re-measurement of the Company’s net deferred tax asset resulted in additional income tax expense of
approximately $9.5 million for the year ended December 31, 2017. The Company also re-measured the net deferred tax asset as a
result of the Illinois income tax increase effective as of July 1, 2017. This resulted in a tax benefit of approximately $1.6 million for the
year ended December 31, 2017.
At December 31, 2018, the Company had a $7.6 million federal net operating loss carryforward that is expected to expire in 2031 thru
2033. The Company had a $39.9 million state net operating loss carryforward of which $39.7 million expires in 2025, and the rest
expires starting in 2026. In addition, the Company had a $2.6 million alternative minimum tax credit carryforward which does not
expire and is carried as a tax receivable since, under the new federal law; the Company expects to recover the entire amount by 2022
via refund or reduction of regular tax liability.
The components of the provision for deferred income tax expense for the years ending December 31 were as follows:
Provision for loan and lease losses
Deferred Compensation
Amortization of core deposit intangible
Stock based compensation
Business combination adjustments
OREO write-downs
Federal net operating loss carryforward
State net operating loss carryforward
Deferred tax credit
Depreciation
Mortgage servicing rights
Goodwill amortization/impairment
State tax benefits
Other, net
Total deferred tax expense
$
December 31, 2018 December 31, 2017 December 31, 2016
42
$
(45)
228
(132)
-
1,807
4,743
1,011
(309)
80
276
1,496
(559)
(217)
8,421
(426) $
(15)
957
(511)
927
48
5,041
2,986
-
59
124
1,389
(550)
(189)
9,840 $
1,680
85
574
80
-
2,725
12,122
715
2,058
(297)
(674)
4,040
(1,738)
201
21,571
$
$
85
Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31 due to the
following:
Tax at statutory federal income tax rate
Nontaxable interest income, net of disallowed interest deduction
BOLI income
State income taxes, net of federal benefit
Stock based compensation
Impact of Federal tax rate change
Impact of Illinois tax rate change
Other, net
Total tax at effective tax rate
$
$
December 31, 2018 December 31, 2017 December 31, 2016
8,577
(347)
(449)
1,148
-
-
-
(109)
8,820
11,817 $
(1,976)
(501)
1,775
-
9,475
(1,566)
140
19,164 $
9,227
(1,600)
(422)
2,927
(305)
-
-
97
9,924
$
$
The Company evaluated positive and negative evidence in order to determine if it was more likely than not that the deferred tax asset
would be recovered through future income. Significant positive evidence evaluated included recent and projected earnings,
significantly improved asset quality and an improved capital position. No negative evidence was noted.
Note 13: Equity Compensation Plans
The Company’s 2008 Equity Incentive Plan was in effect for years prior to 2014, and authorized the issuance of the Company’s
common stock, which included share grants in the form of qualified stock options, non-qualified stock options, restricted stock,
restricted stock units and stock appreciation rights. Under the 2008 Equity Incentive Plan, stock based awards were eligible to be
granted to selected directors, officers or employees at the discretion of the Board of Directors. All stock options granted under the 2008
Incentive Plan have vested; however, all such options issued prior to 2009 have expired as of December 31, 2017. The Company
granted 16,500 stock options in 2009 under the 2008 Equity Incentive Plan, 4,500 of which are vested and outstanding as of
December 31, 2018. The stock option awards had a vesting period of three years, and a term of ten years. No other stock options were
granted in 2009 through 2018. There were 4,500 stock options exercised during 2018, no stock options exercised during 2017 and
1,500 stock options exercised during 2016. At December 31, 2018, the Company had no unrecognized compensation cost related to
unvested stock options as all stock options have fully vested.
A summary of stock option activity in the Plans for the years ending December 31, 2018, is as follows:
Weighted-
Average
Weighted
Average
Remaining
Exercise Price Contractual
per Share
Shares
Beginning outstanding
Canceled
Exercised
Expired
Ending outstanding
Exercisable at end of period
A summary of stock option activity as of each year is as follows:
Intrinsic value of options exercised
Cash received from option exercises
Tax benefit realized from option exercises
Weighted average fair value of options granted
9,000
-
(4,500)
-
4,500
4,500
$
$
$
$
Aggregate
$
Term (years) Intrinsic Value
55
-
(27)
-
25
1.1
-
-
-
0.1
$
7.49
-
7.49
-
7.49
7.49
0.1
$
25
2018
2017
2016
27 $
33
5
-
- $
-
-
-
3
11
-
-
There are stock-based awards outstanding under the Company’s 2008 Equity Incentive Plan (the “2008 Plan”) and the Company’s 2014
Equity Incentive Plan, as amended (the “2014 Plan,” and together with the 2008 Plan, the “Plans”). The 2014 Plan was approved at the
2014 annual meeting of stockholders; a maximum of 375,000 shares were authorized to be issued under this plan. Following approval
of the 2014 Plan, no further awards will be granted under the 2008 Plan or any other Company equity compensation plan. At the May
2016 annual stockholders meeting, an amendment to the 2014 Plan authorized an additional 600,000 shares to be issued, which resulted
in a total of 975,000 shares authorized for issuance under this plan. The Plans authorize the granting of qualified stock options, non-
qualified stock options, restricted stock, restricted stock units, and stock appreciation rights. Awards may be granted to selected
86
directors and officers or employees under the 2014 Plan at the discretion of the Compensation Committee of the Company’s Board of
Directors. As of December 31, 2018, 169,791 shares remained available for issuance under the 2014 Plan.
Total compensation cost that has been charged for the 2014 Plan was $2.3 million, $1.2 million and $657,000 for the years ending
December 31, 2018, 2017 and 2016 respectively.
Under the 2014 Plan, upon a change in control of the Company, if (i) the 2014 Plan is not an obligation of the successor entity
following the change in control, or (ii) the 2014 Plan is an obligation of the successor entity following the change in control and the
participant incurs an involuntary termination, then the stock options, stock appreciation rights, stock awards and cash incentive awards
under the 2014 Plan will become fully exercisable and vested. Performance-based awards generally will vest based upon the level of
achievement of the applicable performance measures through the change in control.
Restricted stock awards under the 2014 Plan generally entitle holders to voting and dividend rights upon grant and are subject to
forfeiture until certain restrictions have lapsed including employment for a specific period. Restricted stock units under the Plans are
also subject to forfeiture until certain restrictions have lapsed including employment for a specific period but do not entitle holders to
voting rights until the restricted period ends and shares are transferred in connection with the units.
There were 254,281 restricted awards issued during the year ending December 31, 2018. There were 161,500 restricted awards issued
during the year ending December 31, 2017. Compensation expense is recognized over the vesting period of the restricted award based
on the market value of the award on the issue date.
A summary of changes in the Company’s unvested restricted awards for the years ending December 31, 2018, is as follows:
December 31, 2018
Unvested at January 1
Granted
Vested
Forfeited
Unvested at December 31
Restricted
Stock Shares
and Units
465,000
254,281
(167,000)
-
552,281
Weighted
Average
$
Grant Date
Fair Value
7.79
13.98
5.60
-
11.31
$
Total unrecognized compensation cost of restricted awards was $3.0 million as of December 31, 2018, which is expected to be
recognized over a weighted-average period of 1.80 years.
Note 14: Earnings Per Share
The earnings per share, both basic and diluted, are included below as of December 31 (in thousands except for share data):
2018
2017
2016
Basic earnings per share:
Weighted-average common shares outstanding
Net income
Basic earnings per share
Diluted earnings per share:
Weighted-average common shares outstanding
Dilutive effect of unvested restricted awards1
Dilutive effect of stock options and warrants
Diluted average common shares outstanding
Net Income
Diluted earnings per share
29,728,308
34,012
$
1.14
$
29,728,308
532,692
47,935
30,308,935
34,012
$
1.12
$
29,600,702
$
$
15,138 $
0.51 $
29,532,510
15,684
0.53
29,600,702
435,142
2,573
30,038,417
$
$
15,138 $
0.50 $
29,532,510
305,678
743
29,838,931
15,684
0.53
Number of antidilutive options and warrants excluded from the diluted earnings per
share calculation
-
815,339
900,839
1 Includes the common stock equivalents for restricted share rights that are dilutive.
The above earnings per share calculation did not include a warrant for 815,339 shares of common stock that was outstanding as of
December 31, 2017 and 2016, because the warrant was anti-dilutive at an exercise price of $13.43. Of note, the warrant was sold at
87
auction by the Treasury in June 2013 to a third party investor. On January 16, 2019, the warrant was exercised; see further disclosures
in Note 1: Subsequent Events, above.
Note 15: Commitments
In the normal course of business, there are outstanding commitments that are not reflected in the Consolidated Financial Statements.
Commitments include financial instruments that involve, to varying degrees, elements of credit, interest rate, and liquidity risk. In
management’s opinion, these do not represent unusual risks and management does not anticipate significant losses as a result of these
transactions. The Company uses the same credit policies in making commitments and conditional obligations for borrowers as it does
for on-balance sheet instruments.
The following table is a summary of financial instrument commitments:
Letters of credit:
Borrower:
Financial standby
Commercial standby
Performance standby
Non-borrower:
Performance standby
Total letters of credit
December 31, 2018
Fixed
Variable Total
Fixed
December 31, 2017
Variable Total
$
$
327
-
532
859
$
7,158
397
6,381
13,936
$
7,485
397
6,913
14,795
$
177
-
241
418
$
3,770
354
7,594
11,718
$
3,947
354
7,835
12,136
-
859
67
14,003
$
67
14,862
$
$
-
418
142
11,860
$
142
12,278
$
Unused loan commitments:
$
89,303
$ 297,785
$ 387,088
$ 82,942
$ 260,061
$ 343,003
The Bank occupies facilities under long-term operating leases, some of which include provisions for future rent increases. In addition,
the Company leases space at sites that house automatic teller machines (ATMs). The Company also receives rental income on certain
leased properties. As of December 31, 2018, aggregate future minimum rental income to be received under noncancelable leases
totaled $123,000. Total facility net operating lease expense or revenue recorded under all operating leases was a net expense of
$180,000 and $64,000 in 2018 and 2017, respectively, and net revenue of $25,000 in 2016. Total ATM lease expense, including the
costs related to servicing those ATM’s, was $979,000, $679,000 and $685,000 in 2018, 2017 and 2016, respectively; $208,000 of the
2018 expense was attributable to the acquisition of ABC Bank.
The following table below is the estimated aggregate minimum annual rental commitments at December 31, 2018:
Rental commitment
$
534
$
478
$
482
$
368
$
336
$
346
2019
2020
2021
2022
2023
2024
Legal proceedings
The Company and its subsidiaries, from time to time, pursue collection suits and other actions that arise in the ordinary course of
business against their borrowers and are defendants in legal actions arising from normal business activities. Management, after
consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse
effect on the financial position of the Bank or on the consolidated financial position of the Company based on all known information at
this time.
Note 16: Regulatory & Capital Matters
The Bank is subject to the risk-based capital regulatory guidelines, which include the methodology for calculating the risk-weighted
Bank assets, developed by the Office of the Comptroller of the Currency (the “OCC”) and the other bank regulatory agencies. In
connection with the current economic environment, the Bank’s current level of nonperforming assets and the risk-based capital
guidelines, the Bank’s board of directors’ guidelines are for the Bank to maintain a Tier 1 leverage capital ratio at or above eight
percent (8%) and a total risk-based capital ratio at or above twelve percent (12%). The Bank currently exceeds those thresholds.
Bank holding companies are required to maintain minimum levels of capital in accordance with capital guidelines implemented by the
Board of Governors of the Federal Reserve System. The general bank and holding company capital adequacy guidelines in force as of
88
the periods reported are shown in the accompanying table, as are the capital ratios of the Company and the Bank, as of
December 31, 2018, and December 31, 2017.
In July 2013, the U.S. federal banking authorities issued final rules (the “Basel III Rules”) establishing more stringent regulatory capital
requirements for U.S. banking institutions, which went into effect on January 1, 2015. A detailed discussion of the Basel III Rules is
included in Part I, Item 1 of the under the heading “Supervision and Regulation.”
The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. The capital ratios
below are calculated pursuant to the capital requirements in effect for the periods reported below.
Capital levels and industry defined regulatory minimum required levels:
December 31, 2018
Common equity tier 1 capital to risk
weighted assets
Consolidated
Old Second Bank
Total capital to risk weighted assets
Consolidated
Old Second Bank
Tier 1 capital to risk weighted assets
Consolidated
Old Second Bank
Tier 1 capital to average assets
Consolidated
Old Second Bank
December 31, 2017
Common equity tier 1 capital to risk
weighted assets
Consolidated
Old Second Bank
Total capital to risk weighted assets
Consolidated
Old Second Bank
Tier 1 capital to risk weighted assets
Consolidated
Old Second Bank
Tier 1 capital to average assets
Consolidated
Old Second Bank
Actual
Amount Ratio
Minimum Capital
Adequacy with Capital
Conservation Buffer if applicable1
Amount
Ratio
To Be Well Capitalized Under
Prompt Corrective
Action Provisions2
$ 207,597
295,599
9.29 % $
13.29
142,444
141,791
6.375 %
6.375
$
282,126
314,600
12.63
14.14
263,125
295,599
11.78
13.29
263,125
295,599
10.08
11.36
220,648
219,637
175,960
175,153
104,415
104,084
9.875
9.875
7.875
7.875
4.00
4.00
Amount
Ratio
N/A
144,571
N/A
222,417
N/A
177,934
N/A
130,105
N/A
6.50 %
N/A
10.00
N/A
8.00
N/A
5.00
$ 179,853
249,417
9.25 % $
12.88
111,801
111,347
5.750 %
5.750
N/A
125,870
$
N/A
6.50 %
251,383
266,873
12.93
13.78
233,927
249,417
12.03
12.88
233,927
249,417
10.08
10.79
179,837
179,142
140,978
140,394
92,828
92,462
9.250
9.250
7.250
7.250
4.00
4.00
N/A
193,667
N/A
154,917
N/A
115,578
N/A
10.00
N/A
8.00
N/A
5.00
1 As of December 31, 2018, amounts shown are inclusive of a capital conservation buffer of 1.875% as compared to
December 31, 2017, of 1.25%.
2 The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized”.
Dividend Restrictions
In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be
paid by a Bank without prior regulatory approval. Under these regulations, the amount of dividends that may be paid in any calendar
year is limited to the current year’s profits, combined with the retained profit of the previous two years, subject to the capital
requirements described above. Pursuant to the Basel III rules that came into effect January 1, 2015, the Bank must keep a buffer of
0.625% in 2016, 1.25% in 2017, 1.875% in 2018, and 2.5% in 2019 and thereafter of minimum capital requirements in order to avoid
additional limitations on capital distributions.
89
Note 17: Mortgage Banking Derivatives
Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for
the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to sell mortgage-
backed securities (“MBS”) contracts for the future delivery to economically hedge the effect of changes in interest rates resulting from
its commitments to fund the loans. These contracts are also derivatives and collectively with the forward commitments for the future
delivery of mortgage loans are considered forward contracts. These mortgage banking derivatives are not designated in hedge
relationships using the accepted accounting for derivative instruments and hedging activities at December 31:
Forward contracts:
Notional amount
Fair value
Rate lock commitments:
Notional amount
Fair value
2018
2017
9,315
(50)
$
16,500
3
8,815
209
$
10,478
235
$
$
Fair values were estimated based on changes in mortgage interest rates from the date of the commitments. The Company sold
$133.9 million in loans to investors receiving proceeds of $137.6 million and resulting in a gain on sale of $3.8 million for the year
ended December 31, 2018. Sales to investors included $93.9 million, or 69.4%, to FNMA and $14.8 million, or 11.0%,to FHLMC for
the year ended December 31, 2018. No other individual investor was sold more than 10% of the total loans sold.
Note 18: Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the
measurement date. The fair value hierarchy established by the Company also requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Three levels of inputs that may be used to measure fair
value are:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to
access as of the measurement date.
Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted
prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own view about the assumptions that market participants
would use in pricing an asset or liability.
Transfers between levels are deemed to have occurred at the end of the reporting period. At year end December 31, 2018, the
Company had no securities transferred from Level 2 to Level 3.
The majority of securities are valued by external pricing services or dealer market participants and are classified in Level 2 of the fair
value hierarchy. Both market and income valuation approaches are utilized. Quarterly, the Company evaluates the methodologies used
by the external pricing services or dealer market participants to develop the fair values to determine whether the results of the
valuations are representative of an exit price in the Company’s principal markets and an appropriate representation of fair value. The
Company uses the following methods and significant assumptions to estimate fair value:
(cid:2) Government-sponsored agency debt securities are primarily priced using available market information through processes such
as benchmark spreads, market valuations of like securities, like securities groupings and matrix pricing.
(cid:2) Other government-sponsored agency securities, MBS and some of the actively traded real estate mortgage investment conduits
and collateralized mortgage obligations are priced using available market information including benchmark yields,
prepayment speeds, spreads, volatility of similar securities and trade date.
(cid:2) State and political subdivisions are largely grouped by characteristics (e.g., geographical data and source of revenue in trade
dissemination systems). Because some securities are not traded daily and due to other grouping limitations, active market
quotes are often obtained using benchmarking for like securities.
(cid:2) Beginning March 31, 2015, auction rate asset backed securities are priced using market spreads, cash flows, prepayment
speeds, and loss analytics. This process supports the transfer to Level 2 valuations.
(cid:2) Annually every security holding is priced by a pricing service independent of the regular and recurring pricing services used.
The independent service provides a measurement to indicate if the price assigned by the regular service is within or outside of
90
a reasonable range. Management reviews this report and applies judgment in adjusting calculations at year end related to
securities pricing.
(cid:2) Residential mortgage loans available for sale in the secondary market are carried at fair market value. The fair value of loans
held-for-sale is determined using quoted secondary market prices.
(cid:2) Lending related commitments to fund certain residential mortgage loans, e.g. residential mortgage loans with locked interest
rates to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party
investors as well as forward commitments for future delivery of MBS are considered derivatives. Fair values are estimated
based on observable changes in mortgage interest rates including prices for MBS from the date of the commitment and do not
typically involve significant judgments by management.
(cid:2) The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net
servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net
servicing income to derive the resultant value. The Company is able to compare the valuation model inputs, such as the
discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available
published industry data for reasonableness.
Interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach
reflecting readily observable market parameters such as interest rate yield curves.
(cid:2)
(cid:2) The fair value of impaired loans with specific allocations of the ALLL is essentially based on recent real estate appraisals or
the fair value of the collateralized asset. These appraisals may utilize a single valuation approach or a combination of
approaches including comparable sales and the income approach. Adjustments are made in the appraisal process by the
appraisers to reflect differences between the available comparable sales and income data. Such adjustments are usually
significant and typically result in a Level 3 classification of the inputs for determining fair value.
(cid:2) Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the
lower of carrying amount or fair value, less costs to sell. Fair values are based on third party appraisals of the property,
resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an
impairment loss is recognized.
Assets and Liabilities Measured at Fair Value on a Recurring Basis:
The tables below present the balance of assets and liabilities at December 31, 2018, and December 31, 2017, measured by the Company
at fair value on a recurring basis:
Assets:
Securities available-for-sale
U.S. Treasury
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Loans held-for-sale
Mortgage servicing rights
Interest rate swap agreements
Mortgage banking derivatives
Total
Liabilities:
Interest rate swap agreements
Total
Level 1
December 31, 2018
Level 3
Level 2
Total
$
3,923 $
-
-
-
-
-
-
-
-
-
-
- $
10,951
14,075
265,902
64,429
109,514
64,289
2,984
-
672
159
$
3,923 $ 532,975 $
- $
-
-
8,165
-
-
-
-
7,357
-
-
3,923
10,951
14,075
274,067
64,429
109,514
64,289
2,984
7,357
672
159
15,522 $ 552,420
$
$
- $
- $
672 $
672 $
- $
- $
672
672
91
Assets:
Securities available-for-sale
U.S. Treasury
U.S. government agencies
U.S. government agencies mortgage-backed
States and political subdivisions
Corporate bonds
Collateralized mortgage obligations
Asset-backed securities
Collateralized loan obligations
Loans held-for-sale
Mortgage servicing rights
Interest rate swap agreements
Mortgage banking derivatives
Total
Liabilities:
Interest rate swap agreements
Total
Level 1
December 31, 2017
Level 3
Level 2
Total
$
3,947 $
-
-
-
-
-
-
-
-
-
-
-
- $
13,061
12,214
263,831
833
63,671
112,932
54,421
4,067
-
727
238
$
3,947 $ 525,995 $
- $
-
-
14,261
-
2,268
-
-
-
6,944
-
-
3,947
13,061
12,214
278,092
833
65,939
112,932
54,421
4,067
6,944
727
238
23,473 $ 553,415
$
$
- $
- $
2,014 $
2,014 $
- $
- $
2,014
2,014
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows:
Years Ended December 31, 2018
Beginning balance January 1, 2018
Transfers into Level 3
Transfers out of Level 3
Total gains or losses
Included in earnings
Included in other comprehensive income
Purchases, issuances, sales, and settlements
Purchases
Issuances
Settlements
Ending balance December 31, 2018
Beginning balance January 1, 2017
Transfers into Level 3
Transfers out of Level 3
Total gains or losses
Included in earnings
Included in other comprehensive income
Purchases, issuances, sales, and settlements
Purchases
Issuances
Settlements
Ending balance December 31, 2017
Securities available-for-sale
States and
Political
Collateralized
Mortgage
Obligation
$
$
2,268
-
(1,308)
35
40
-
-
(1,035)
-
$
Subdivisions
14,261
-
-
-
(746)
22,046
-
(27,396)
8,165
$
Mortgage
Servicing
Rights
$
$
6,944
-
-
(181)
-
-
1,146
(552)
7,357
Years Ended December 31, 2017
Securities available-for-sale
States and
Political
Collateralized
Mortgage
Obligation
Subdivisions
$
$
$
3,119
-
-
$
22,226
-
-
40
21
-
-
(912)
2,268
-
(796)
16,712
-
(23,881)
14,261
$
$
92
Mortgage
Servicing
Rights
6,489
-
-
(270)
-
-
1,257
(532)
6,944
The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of
December 31, 2018:
Measured at fair value
on a recurring basis:
Fair Value
Valuation Methodology
Mortgage servicing rights
$
7,357
Discounted Cash Flow
Unobservable
Inputs
Range of Input
Weighted
Average
of Inputs
Discount Rate
Prepayment Speed
10.0 - 229.7%
7.0 - 68.9%
10.2 %
9.6 %
The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of
December 31, 2017:
Measured at fair value
on a recurring basis:
Fair Value
Valuation Methodology
Mortgage servicing rights
$
6,944
Discounted Cash Flow
Unobservable
Inputs
Range of Input
Weighted
Average
of Inputs
Discount Rate
Prepayment Speed
10.0 - 34.3%
7.0 - 68.4%
10.2 %
9.6 %
In addition to the above, Level 3 fair value measurement included $8.2 million for state and political subdivisions representing various
local municipality securities at December 31, 2018. Level 3 fair value measurement included $14.3 million on the state and political
subdivisions line and $2.3 million of collateralized mortgage obligations at December 31, 2017. Given the small dollar amount and
size of the municipality issuances involved, this is categorized as Level 3 based on the payment stream received by the Company from
the municipalities. That payment stream is otherwise an unobservable input.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:
The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance
with GAAP. These assets consist of impaired loans and OREO. For assets measured at fair value on a nonrecurring basis at
December 31, 2018, and December 31, 2017, the following tables provide the level of valuation assumptions used to determine each
valuation and the carrying value of the related assets:
December 31, 2018
Impaired loans1
Other real estate owned, net2
Total
$
Level 1 Level 2
-
-
-
-
-
-
$
$
$
Level 3 Total
$ 12,163
7,175
$ 19,338
$ 12,163
7,175
$ 19,338
1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of
collateral for collateral-dependent loans, had a carrying amount of $12.5 million and a valuation allowance of $352,000, resulting
in an increase of specific allocations within the provision for loan and lease losses of $208,000 for the year ending
December 31, 2018.
2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $7.2 million, which is
made up of the outstanding balance of $16.1 million, net of a valuation allowance of $8.0 million and participations of $900,000, at
December 31, 2018.
December 31, 2017
Impaired loans1
Other real estate owned, net2
Total
$
Level 1 Level 2
-
-
-
-
-
-
$
$
$
Level 3 Total
$
5,113
8,371
$ 13,484
$
5,113
8,371
$ 13,484
1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of
collateral for collateral-dependent loans, had a carrying amount of $5.3 million and a valuation allowance of $144,000, resulting in
an increase of specific allocations within the provision for loan and lease losses of $856,000 for the year ending December 31, 2017.
2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $8.4 million, which is
made up of the outstanding balance of $17.4 million, net of a valuation allowance of $8.2 million and participations of $900,000, at
December 31, 2017.
93
The Company also has assets that under certain conditions are subject to measurement at fair value on a nonrecurring basis. These
assets include OREO and impaired loans. The Company has estimated the fair values of these assets based primarily on Level 3 inputs.
OREO and impaired loans are generally valued using the fair value of collateral provided by third party appraisals. These valuations
include assumptions related to cash flow projections, discount rates, and recent comparable sales. The numerical range of unobservable
inputs for these valuation assumptions are not meaningful.
Note 19: Fair Value of Financial Instruments
The estimated fair values approximate carrying amount for all items except those described in the following table. Securities available-
for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the
security. The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the
FHLBC or another member institution at par. FHLBC stock is carried at cost and considered a Level 2 fair value. For
December 31, 2018, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity
and marketability factors. This is not comparable with the fair value disclosures for December 31, 2017, which were estimated using
an entrance price basis. For December 31, 2017, fair values of variable rate loans and leases with no significant change in credit risk
were based on carrying values. The fair values of other loans and leases were estimated using discounted cash flow analyses which
used interest rates being offered for loans and leases with similar terms to borrowers of similar credit quality. The fair value of time
deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities. The fair
values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining
maturities. The fair value of off balance sheet volume is not considered material. The fair value of mortgage banking derivatives is
discussed in Note 17: Mortgage Banking Derivatives, above.
The carrying amount and estimated fair values of financial instruments were as follows:
Carrying
Amount
Fair
Value
Level 1
Level 2
Level 3
December 31, 2018
Financial assets:
Cash and due from banks
Interest bearing deposits with financial institutions
Securities available-for-sale
FHLBC and FRBC Stock
Loans held-for-sale
Net loans
Accrued interest receivable
$
38,599
16,636
541,248
13,433
2,984
1,878,021
10,940
$
38,599
16,636
541,248
13,433
2,984
1,867,594
10,940
Financial liabilities:
Noninterest bearing deposits
Interest bearing deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Note payable and other borrowings
Interest rate swap agreements
Borrowing interest payable
Deposit interest payable
$
618,830
1,497,843
46,632
149,500
57,686
44,158
15,379
58
281
973
$
618,830
1,495,614
46,632
149,500
47,625
45,008
18,050
58
281
973
$
$
$
$
38,599
16,636
3,923
-
-
-
-
618,830
-
-
-
32,989
45,008
-
-
-
-
-
-
529,160
13,433
2,984
-
10,940
$
-
-
8,165
-
-
1,867,594
-
$
-
1,495,614
46,632
149,500
14,636
-
18,050
58
281
973
-
-
-
-
-
-
-
-
-
-
94
Carrying
Amount
Fair
Value
Level 1
Level 2
Level 3
December 31, 2017
Financial assets:
Cash and due from banks
Interest bearing deposits with financial institutions
Securities available-for-sale
FHLBC and FRBC Stock
Loans held-for-sale
Net loans
Accrued interest receivable
Financial liabilities:
Noninterest bearing deposits
Interest bearing deposits
Securities sold under repurchase agreements
Other short-term borrowings
Junior subordinated debentures
Senior notes
Interest rate swap agreements
Borrowing interest payable
Deposit interest payable
$
$
$
$
37,444
18,389
541,439
10,168
4,067
1,600,161
8,595
$
37,444
18,389
541,439
10,168
4,067
1,586,722
8,595
572,404
1,350,521
29,918
115,000
57,639
44,058
1,287
140
631
$
572,404
1,346,339
29,918
115,000
59,471
46,743
1,287
140
631
$
$
37,444
18,389
3,947
-
-
-
-
572,404
-
-
-
33,267
46,743
-
-
-
-
-
520,963
10,168
4,067
-
8,595
$
-
-
16,529
-
-
1,586,722
-
$
-
1,346,339
29,918
115,000
26,204
-
1,287
140
631
-
-
-
-
-
-
-
-
-
Note 20: Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions
Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally
manages its exposures to a wide variety of business and operational risks through management of its core business activities. The
Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and
duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative
financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and
uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used
to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or
expected cash payments principally related to the Company’s loan portfolio.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to
interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk
management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a
counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the
underlying notional amount. During 2018, such derivatives were used to hedge the variable cash flows associated with existing
variable-rate borrowings.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in
Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the
hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be
reclassified to interest expense as interest payments are received on the Company’s variable-rate borrowings. During the next twelve
months, the Company estimates that an additional $24,000 will be reclassified as an increase to interest expense.
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The
Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.
Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that
the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this
program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the
offsetting derivatives are recognized directly in earnings.
The Company also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards.
The interest rate risk associated with these loan interest rate lock commitments is managed with contracts for future deliveries of loans
95
as well as selling forward mortgage-backed securities contracts. Loan interest rate lock commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments to originate
residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are
considered derivative instruments and changes in the fair value are recorded to mortgage banking revenue. Fair values are estimated
based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.
Disclosure of Fair Values of Derivative Instruments on the Balance Sheet
The Company entered into a forward starting interest rate swap on August 18, 2015, with an effective date of June 15, 2017. This
transaction had a notional amount totaling $25.8 million as of December 31, 2018, was designated as a cash flow hedge of certain
junior subordinated debentures and was determined to be fully effective during the period presented. As such, no amount of
ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other liabilities with
changes in fair value recorded in other comprehensive income, net of tax. The amount included in other comprehensive income would
be reclassified to current earnings should all or a portion of the hedge no longer be considered effective. The Company expects the
hedge to remain fully effective during the remaining term of the swap. The Bank will pay the counterparty a fixed rate and receive a
floating rate based on three month LIBOR. The trust preferred securities changed from fixed rate to floating rate in June 15, 2017. The
cash flow hedge has a maturity date of June 15, 2037.
The Bank also has interest rate derivative positions to assist with risk management that are not designated as hedging instruments.
These derivative positions relate to transactions in which the Bank enters an interest rate swap with a client while at the same time
entering into an offsetting interest rate swap with another financial institution. The Bank had $260,000 of cash collateral pledged with
one correspondent financial institution to support interest rate swap activity at December 31, 2018; no investment securities were
required to be pledged. At December 31, 2017, $4.2 million in investment securities were pledged to support interest rate swap activity
with one correspondent financial institution; no cash was required to be pledged. At December 31, 2018, the notional amount of non-
hedging interest rate swaps was $188.9 million with a weighted average maturity of 6.6 years. At December 31, 2017, the notional
amount of non-hedging interest rate swaps was $153.4 million with a weighted average maturity of 6.6 years. The Bank offsets
derivative assets and liabilities that are subject to a master netting arrangement.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance
Sheet as of December 31, 2018 and 2017.
Fair Value of Derivative Instruments
Derivatives designated as hedging instruments
Interest rate swaps
Total derivatives designated as hedging instruments
Derivatives not designated as hedging instruments
Interest rate swaps with commercial loan customers
Interest rate lock commitments and forward contracts
Other contracts
Total derivatives not designated as hedging instruments
Derivatives designated as hedging instruments
Interest rate swaps
Total derivatives designated as hedging instruments
Derivatives not designated as hedging instruments
Interest rate swaps with commercial loan customers
Interest rate lock commitments and forward contracts
Other contracts
Total derivatives not designated as hedging instruments
No. of
Trans.
Notional
Amount $
Balance Sheet
Location
December 31, 2018
Fair
Value
$
Balance Sheet
Location
Fair
Value
$
1
25,774 Other Assets
Other Liabilities
-
-
25
63
3
188,931 Other Assets
18,130 Other Assets
18,155 Other Assets
672 Other Liabilities
Other Liabilities
159
-
Other Liabilities
831
58
58
672
-
26
698
No. of
Trans.
Notional
Amount $
Balance Sheet
Location
1
25,774 Other Assets
December 31, 2017
Fair
Value
$
Balance Sheet
Location
Other Liabilities
-
-
Fair
Value
$
1,287
1,287
23
93
3
153,433 Other Assets
26,978 Other Assets
15,959 Other Assets
727 Other Liabilities
Other Liabilities
238
-
Other Liabilities
965
727
-
13
740
96
Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting
The fair value and cash flow hedge accounting related to derivatives covered under ASC Subtopic 815-20 impacted Accumulated Other
Comprehensive Income (“AOCI”) and the Income Statement. The gain recognized in AOCI on derivatives totaled $1.2 million as of
December 31, 2018, and a loss in AOCI of $59,000 as of December 31, 2017. The amount of the gain (loss) reclassified from AOCI to
interest income or interest expense on the income statement totaled ($168,000) and ($212,000) for the years ended December 31, 2018,
and December 31, 2017, respectively.
Credit-risk-related Contingent Features
For derivative transactions involving counterparties who are lending customers of the Company, the derivative credit exposure is
managed through the normal credit review and monitoring process, which may include collateralization, financial covenants and/or
financial guarantees of affiliated parties. Agreements with such customers require that losses associated with derivative transactions
receive payment priority from any funds recovered should a customer default and ultimate disposition of collateral or guarantees occur.
Credit exposure to broker/dealer counterparties is managed through agreements with each derivative counterparty that require
collateralization of fair value gains owed by such counterparties. Some small degree of credit exposure exists due to timing differences
between when a gain may occur and the subsequent point in time that collateral is delivered to secure that gain. This is monitored by
the Company and procedures are in place to minimize this exposure. Such agreements also require the Company to collateralize
counterparties in circumstances wherein the fair value of the derivatives result in loss to the Company.
Other provisions of such agreements define certain events that may lead to the declaration of default and/or the early termination of the
derivative transaction(s), including the following:
(cid:2)
(cid:2)
(cid:2)
if the Company either defaults or is capable of being declared in default on any of its indebtedness (exclusive of deposit
obligations);
if a merger occurs that materially changes the Company's creditworthiness in an adverse manner; or
If certain specified adverse regulatory actions occur, such as the issuance of a Cease and Desist Order, or citations for actions
considered Unsafe and Unsound or that may lead to the termination of deposit insurance coverage by the Federal Deposit
Insurance Corporation.
Note 21: Preferred Stock
The Series B preferred stock was issued as part of the Treasury’s Troubled Asset Relief Program and Capital Purchase Program in
2009. Concurrent with issuing the Series B preferred stock in 2009, the Company issued to the Treasury a ten year warrant to purchase
815,339 shares of the Company’s common stock at an exercise price of $13.43 per share. The Company recorded the warrant as
equity, and the allocation was based on their relative fair values in accordance with accounting guidance. The fair value was
determined for both the Series B preferred stock and the warrant as part of the allocation process in the amounts of $68.2 million and
$4.8 million, respectively.
In 2014 and 2015, the Company completed redemption of all 73,000 shares of Series B preferred stock issued in 2009. As of
December 31, 2018 and 2017, the only remaining component of the 2009 issuance was the warrant outstanding for 815,339 shares,
valued at $4.8 million and carried within stockholders’ equity. Preferred stock of 300,000 shares is authorized but unissued as of
December 31, 2018 and 2017. On January 16, 2019, the warrant was exercised; see further disclosures in Note 1: Subsequent Events,
above.
97
2018
2017
9,039 $
315,252
12,997
337,288 $
23,011
263,389
17,139
303,539
4,000 $
57,686
44,158
2,363
229,081
337,288 $
-
57,639
44,058
1,492
200,350
303,539
$
$
$
$
2018
2017
2016
$
30,000 $
106
30,106
- $
114
114
-
130
130
3,716
2,688
-
98
4,208
10,710
19,396
(3,355)
22,751
11,261
34,012 $
4,002
2,689
-
-
2,639
9,330
(9,216)
(16)
(9,200)
24,338
15,138 $
4,334
112
949
8
1,975
7,378
(7,248)
(2,909)
(4,339)
20,023
15,684
Note 22: Parent Company Condensed Financial Information
Condensed Balance Sheets as of December 31 were as follows:
Assets
Noninterest bearing deposit with bank subsidiary
Investment in subsidiaries
Other assets
Total assets
Liabilities and Stockholders’ Equity
Other short term borrowings
Junior subordinated debentures
Senior notes
Other liabilities
Stockholders’ equity
Total liabilities and stockholders' equity
Condensed Statements of Income for the years ended December 31 were as follows:
Operating Income
Cash dividends received from subsidiaries
Other income
Total operating income
Operating Expenses
Junior subordinated debentures
Senior notes
Subordinated debt
Other interest expense
Other expenses
Total operating expense
Income (loss) before income taxes and equity in undistributed net income of subsidiaries
Income tax benefit
Income (loss) before equity in undistributed net income of subsidiaries
Equity in undistributed net income of subsidiaries
Net income available to common stockholders
$
98
Condensed Statements of Cash Flows for the years ended December 31 were as follows:
Cash Flows from Operating Activities
Net Income
Adjustments to reconcile net income to net cash from operating activities:
Equity in undistributed net income of subsidiaries
Provision for deferred tax expense (benefit)
Net deferred tax expense due to DTA revaluation
Change in taxes payable
Change in other assets
Stock-based compensation
Other, net
Net cash (used in) provided by operating activities
Cash Flows from Investing Activities
Cash paid for acquisition, net of cash and cash equivalents retained
Net cash (used in) investing activities
Cash Flows from Financing Activities
Net change in other short-term borrowings
Dividend paid on common stock
Purchases of treasury stock
Proceeds from the issuance of senior notes
Payment of senior note issuance costs
Repayment of subordinated debt
Repayment of note payable
Proceeds from exercise of stock (option)
Net cash provided by (used in) financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Note 23: Employee Benefit Plans
2018
2017
2016
$
34,012
$
15,138
$
15,684
(11,261)
6,697
-
(1,211)
97
2,257
172
30,763
(47,074)
(47,074)
4,000
(1,189)
(505)
-
-
-
-
33
2,339
(13,972)
23,011
9,039
$
(24,338)
6,397
3,908
(4,797)
74
1,181
(15)
(2,452)
(20,023)
(1,039)
-
330
171
657
282
(3,938)
-
-
-
-
(1,184)
(236)
-
(42)
-
-
-
(1,462)
(3,914)
26,925
23,011
(888)
(254)
43,994
-
(45,000)
(500)
11
(2,637)
(6,575)
33,500
26,925
$
$
Old Second Bancorp, Inc. Employees 401(k) Savings Plan and Trust
The Company sponsors a qualified, tax-exempt defined contribution plan (the “401(k) Plan”) qualifying under section 401(k) of the
Internal Revenue Code. Virtually all employees are eligible to participate after meeting certain age and service requirements. Eligible
employees are permitted to contribute up to a dollar limit set by law of their compensation to the 401(k) Plan. For the year ended
December 31, 2018, the Company made a discretionary match equal to 100% of the first 3% and 50% of the next 2% to participants of
the 401(k) Plan. For the years ended December 31, 2017 and 2016, the Company made a discretionary match equal to 100% of first
3% contributed by participants of the 401(k) Plan. Participants are 100% vested in the discretionary matching contributions.
Participants can choose between several different investment options under the 401(k) Plan, including shares of the Company’s
common stock. An additional component of the 401(k) Plan arrangement allows the Company to make annual discretionary profit
sharing contributions based on the Company’s profitability in a given year, and on each participant’s annual compensation. The
Company elected not to make a discretionary profit sharing contribution for the years end December 31, 2018, 2017 and 2016.
The total expense relating to the 401(k) Plan was approximately $1.1 million, $785,000 and $698,000 in 2018, 2017 and 2016,
respectively.
Old Second Bancorp, Inc. Voluntary Deferred Compensation Plan for Executives
The Company sponsors an executive deferred compensation plan, which is a means by which certain executives may voluntarily defer a
portion of their salary or bonus. This plan is an unfunded, nonqualified deferred compensation arrangement. Company obligations
under this arrangement as of both December 31, 2018 and 2017 totaled $2.2 million and totaled $1.6 million as of December 31, 2016,
and are included in other liabilities.
99
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Old Second Bancorp, Inc. and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Old Second Bancorp, Inc. and Subsidiaries (the “Company”) as of
December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial
position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in
the three-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of
America.
We also have audited the Company’s internal control over financial reporting as of December 31, 2018, in accordance with the
standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), based on criteria established in Internal
Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Our report dated March 6, 2019, expresses an unqualified opinion.
Basis for Opinion
The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.
/s/ Plante & Moran PLLC
We have served as the Company’s auditor since 2010.
Chicago, Illinois
March 6, 2019
100
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s
disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as
amended (the “Exchange Act”), as of December 31, 2018. Based on that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that as of December 31, 2018, the Company’s disclosure controls and procedures are effective to ensure that
information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified in the SEC’s rules and forms and such information is accumulated and
communicated to the issuer’s management, including its principal executive and principal financial officers as appropriate to allow
timely decisions regarding required disclosure.
There were no changes in the Company’s internal control over financial reporting during the quarter ended December 31, 2018, that
have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as
defined in Rule 13a–15(f) under the Exchange Act. The Company’s internal control over financial reporting is a process designed
under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in
accordance with U.S. generally accepted accounting principles.
As of December 31, 2018, management assessed the effectiveness of the Company’s internal control over financial reporting based on
the framework established in the “Internal Control - Integrated Framework” issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). Based on this evaluation, management has determined that the Company’s internal control over
financial reporting was effective as of December 31, 2018, based on the criteria specified.
Plante & Moran PLLC, the independent registered public accounting firm that audited the consolidated financial statements of the
Company incorporated by reference into this Annual Report on Form 10-K, has issued an attestation report, included herein, on the
Company’s internal control over financial reporting as of December 31, 2018.
101
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Old Second Bancorp, Inc. and Subsidiaries
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting as of December 31, 2018 of Old Second Bancorp, Inc. and Subsidiaries
(the “Company”), based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of
Sponsoring Organizations of the Treadway Commission (the “COSO framework”). In our opinion, the Company maintained, in all
material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in the COSO
framework.
We also have audited the accompanying consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related
consolidated statements of income, comprehensive income, stockholders' equity, and cash flows for each of the years in the three-year
period ended December 31, 2018, in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Our report dated March 6, 2019, expresses an unqualified opinion.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of
the effectiveness of internal control over financial reporting included in the accompanying “Management’s Report on Internal Control
Over Financial Reporting”. Our responsibility is to express an opinion on the Company's internal control over financial reporting based
on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Plante & Moran PLLC
We have served as the Company’s auditor since 2010.
Chicago, Illinois
March 6, 2019
102
Item 9B. Other Information
None.
Item 10. Directors, Executive Officers and Corporate Governance
PART III
The Company incorporates by reference the information required by Item 10 that is contained in the Proxy Statement for the 2019
Annual Meeting of Stockholders to be filed with the SEC within 120 days after December 31, 2018, on form DEF 14A (the “Proxy
Statement”), under the caption “Director Qualifications.”
Other information required by this Item is incorporated by reference from the information contained under the headings “Section 16(a)
Beneficial Ownership Reporting Compliance,” “Director Nominations and Qualifications,” “Audit Committee,” and “Corporate
Governance and the Board of Directors-General” in our Proxy Statement.
Item 11. Executive Compensation
The Company incorporates by reference the information required by Item 11 that is contained in our Proxy Statement under the
captions “Compensation Discussion and Analysis,” “Board’s Role in Risk Oversight,” “Compensation Committee Interlocks and
Insider Participation,” and “Director Compensation.”
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The table sets forth information for (i) all equity compensation plans previously approved by the Company’s stockholders and (ii) all
equity compensation plans not previously approved by the Company’s stockholders. Equity compensation includes options, warrants,
rights and restricted stock units which may be granted from time to time. As of December 31, 2018, the below equity awards were
outstanding:
Equity Compensation Plan Information
Number of securities Weighted-average
to be issued upon the
exercise price of
Number of
Plan category
Equity compensation plans approved by security holders1
Equity compensation plans not approved by security holders
Total
exercise of outstanding outstanding options securities remaining
available for future
options and restricted
issuance
stock units
and restricted
stock units
556,781
-
556,781
$
$
11.26
-
11.26
169,791
-
169,791
1 Reflects the outstanding awards under our 2014 Equity Incentive Plan and our 2008 Equity Incentive Plan, as well as the total
remaining share reserve under our 2014 Equity Incentive Plan.
The Company incorporates by reference the other information that is required by this Item 12 that is contained in our Proxy Statement
under the caption “Security Ownership of Certain Beneficial Owners and Management.”
Item 13. Certain Relationships and Related Transactions, and Director Independence
The Company incorporates by reference the information that is required by this Item 13 that is contained in our Proxy Statement under
the captions “Corporate Governance and the Board of Directors” and “Certain Relationships and Related Party Transactions.”
Item 14. Principal Accountant Fees and Services
The Company incorporates by reference the information required by this Item 14 that is contained in our Proxy Statement under the
caption “Accountant Fees.”
103
PART IV
Item 15. Exhibits and Financial Statement Schedules
(1) Index to Financial Statements: See Part II--Item 8. Financial Statements and Supplementary Data.
(2) Financial Statement Schedules
All financial statement schedules as required by Item 8 of Form 10-K have been omitted because the information requested is either not
applicable or has been included in the consolidated financial statements or notes thereto.
(3) Exhibits: See Exhibit Index.
Item 16. Form 10-K Summary
Not Applicable.
Exhibits:
EXHIBIT
NO.
EXHIBIT INDEX
Description of Exhibits
3.1
3.2
4.1
4.2
4.3
4.4
4.5
10.1
10.2
Restated Certificate of Incorporation of Old Second Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s
Annual Report on Form 10-K filed on March 11, 2016.
Amended and Restated Bylaws of Old Second Bancorp, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Annual
Report on Form 10-K filed on March 11, 2016).
Specimen Common Stock Certificate of Old Second Bancorp, Inc. (incorporated by reference to Exhibit 4.1 of the Company’s
Registration Statement on Form S-1 filed on January 17, 2014).
Indenture, dated as of December 15, 2016, between the Company and Wells Fargo Bank, National Association (incorporated by
reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on December 15, 2016).
First Supplemental Indenture, dated as of December 15, 2016, between the Company and Wells Fargo Bank National Association
(incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed on December 15, 2016).
Form of 5.750% Fixed-to-Floating Rate Senior Notes Due 2026 (incorporated by reference to Exhibit 5.1 of the Company’s Current
Report on Form 8-K filed on December 15, 2016).
Warrant to Purchase Shares of Common Stock, dated January 16, 2009 (incorporated by reference to Exhibit 4.2 of the Company’s
Current Report on Form 8-K filed on January 16, 2009).
Form of Indenture relating to trust preferred securities (incorporated by reference to Exhibit 4.1 to the Company’s Registration
Statement on Form S-3 filed on May 20, 2003).
Indenture between Old Second Bancorp, Inc. as issuer, and Wells Fargo Bank, National Association, as Trustee, dated as of April 30,
2007 (incorporated by reference to Exhibit 99(b)(2) of the Company’s Amendment No. 1 to Schedule TO filed on May 2, 2007).
10.3*
Old Second Bancorp, Inc. 2008 Equity Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement
on Form DEF 14A filed on March 17, 2008).
104
10.4*
Employment Agreement, dated September 16, 2014, by and among Old Second Bancorp, Inc. and James L. Eccher (incorporated by
reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 18, 2014).
10.5*
Old Second Bancorp, Inc. Amended and Restated Voluntary Deferred Compensation Plan for Executives and Directors (incorporated
by reference to the Company’s Current Report on Form 8-K filed on March 28, 2005).
10.6*
Amendment to the Old Second Bancorp, Inc. Supplemental Executive and Retirement Plan (incorporated by reference to
Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on October 24, 2005).
10.7*
2008 Equity Incentive Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current
Report on Form 8-K filed on February 23, 2009).
10.8*
2008 Equity Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Company’s
Current Report on Form 8-K filed on February 23, 2009).
10.9*
2008 Equity Incentive Plan Incentive Stock Option (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on
Form 8-K filed on February 23, 2009).
10.10*
2008 Equity Incentive Plan Non-Qualified Stock Option (incorporated by reference to Exhibit 10.4 of the Company’s Current Report
on Form 8-K filed on February 23, 2009).
10.11*
10.12*
10.13*
10.14*
10.15*
10.16*
10.17*
10.18*
10.19*
10.20*
Restated Old Second Bancorp, Inc. 2014 Equity Incentive Plan (restated to combine the 2014 Equity Incentive Plan included as
Appendix A to the Company’s Proxy Statement filed on Form DEFA filed on April 21, 2014 and the First Amendment thereto and to
correct a scrivener’s error in such First Amendment included as Appendix A to the Company’s Proxy Statement filed on Form
DEF14A filed on April 12, 2016) (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed
on November 7, 2018).
Offer Letter, dated August 1, 2016, between Old Second National Bank and Gary Collins - (incorporated by reference to Exhibit 10.1
of the Company’s Quarterly Report on Form 10-Q filed on November 8, 2016).
2014 Equity Incentive Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 4.3 of the Company’s
Registration Statement on Form S-8 filed on June 24, 2014).
2014 Equity Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 4.4 of the Company’s
Registration Statement on Form S-8 filed on June 24, 2014).
Old Second Bancorp, Inc. 2002 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Registration
Statement on Form S-8 filed on September 12, 2006).
Retirement Agreement and Release by and between Old Second Bancorp, Inc. and J. Douglas Cheatham, effective March 15, 2017
(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on March 17, 2017).
Offer letter, dated April 3, 2017, between the Company and Bradley Adams (incorporated by reference to Exhibit 10.1 of the
Company’s Quarterly Report on Form 10-Q filed on August 7, 2017).
Revised Compensation and Benefits Assurance Agreement, dated as of April 25, 2017, between the Company and Gary Collins
(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on April 28, 2017).
Compensation and Benefits Assurance Agreement, dated May 2, 2017, between the Company and Bradley Adams (incorporated by
reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on August 7, 2017).
First Amendment of Old Second Bancorp, Inc. Employment Agreement with James Eccher, dated as of September 1,
2017(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 1, 2017).
.
105
10.21*
10.22*
10.23*
Form of Compensation and Benefits Assurance Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current
Report on Form 8-K filed on September 1, 2017). Pursuant to Instruction 2 of Item 601, one form of Compensation and Benefits
Assurance Agreement has been filed which has been executed by each of the following executive officers: Keith Gottschalk and
Donald Pilmer.
Executive Annual Incentive Plan dated February 19, 2018 (incorporated by reference to Exhibit 10.1 of the Company’s Current
Report on Form 8-K filed on February 23, 2018).
Form of Performance-Based Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current
Report on Form 8-K filed on April 18, 2018).
10.24*
Form of Director Performance-Based Restricted Stock Agreement (incorporated by reference to Exhibit 10.2 of the Company’s
Quarterly Report on Form 10-Q filed on August 7, 2018).
12.1
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
21.1
A list of all subsidiaries of the Company.
23.1
Consent of Plante & Moran, PLLC.
31.1
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
31.2
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).
32.1
32.2
101
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets December 31, 2018, and
December 31, 2017; (ii) Consolidated Statements of Income Years Ended December 31, 2018, 2017 and 2016; (iii) Consolidated
Statements of Comprehensive Income Years Ended December 31, 2018, 2017 and 2016; (iv) Consolidated Statements of Cash Flows
Years Ended December 31, 2018, 2017 and 2016; (v) Changes in Stockholders’ Equity Years Ended December 31, 2018, 2017 and
2016; and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
*Management contract or compensatory plan or arrangement.
106
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
SIGNATURES
OLD SECOND BANCORP, INC.
BY:
/s/ James L. Eccher
James L. Eccher
President and Chief Executive Officer
DATE: March 07, 2019
107
SIGNATURES (Continued)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ William B. Skoglund
William B. Skoglund
/s/ James L. Eccher
James L. Eccher
/s/ Bradley S. Adams
Bradley S. Adams
/s/ Gary Collins
Gary Collins
/s/ Edward Bonifas
Edward Bonifas
/s/ Barry Finn
Barry Finn
/s/ William Kane
William Kane
/s/ John Ladowicz
John Ladowicz
/s/ Hugh McLean
Hugh McLean
/s/ Duane Suits
Duane Suits
/s/ James F. Tapscott
James F. Tapscott
/s/ Patti Temple Rocks
Patti Temple Rocks
Chairman of the Board, Director
March 07, 2019
President and Chief Executive Officer,
Director Old Second Bancorp and
Old Second National Bank (principal executive
officer)
Executive Vice President and
Chief Financial Officer
(principal financial and accounting officer)
March 07, 2019
March 07, 2019
Vice Chairman of the Board, Director
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
March 07, 2019
Director
Director
Director
Director
Director
Director
Director
Director
108
(This page has been left blank intentionally.)
109
Old Second Bancorp, Inc. and
Old Second National Bank Directors
William Skoglund
Chairman,
Old Second Bancorp, Inc. &
Old Second National Bank
James Eccher
President & CEO,
Old Second Bancorp, Inc. &
Old Second National Bank
Gary Collins
Vice Chairman,
Old Second Bancorp, Inc. &
Old Second National Bank
Edward Bonifas
Executive Vice President,
Alarm Detection Systems, Inc.
Barry Finn
President & CEO, Rush-Copley,
Medical Center
William Kane
General Partner,
The Label Printers, Inc.
John Ladowicz
Former Chairman & CEO,
HeritageBanc Inc. & Heritage Bank
Hugh McLean
Partner, Rock Island Capital, LLC
Former Regional President of Talmer
Bancorp, Inc.
Duane Suits
Retired Partner, Sikich LLP
James Tapscott
Retired Partner, McGladrey LLP
Patti Temple Rocks
Founder, Temple Rocks Consulting
Former Managing Director of GOLIN
Member FDIC
110
G
Genoa
22
23
Hampshire
72
Pingree
Grove
Sleepy
Hollow
47
20
Elgin
Burlington
59
(cid:11)(cid:12)(cid:13)(cid:14)(cid:10)(cid:4)(cid:15)
Estates
90
Arlington
Heights
94
294
S
Sycamore
DeKal
DeKalb
KANE
Wasco
Maple
Park
38
DEKALB
Hinckley
30
23
Elburn
Geneva
25
88
Kaneville
Batavia
31
N. Aurora
Sugar Grove
Big Rock
Aurora
30
Montgomery
Schaumburg
290
Bensenville
St. Charles
23
W. Chicago
20
290
Carol
Stream
355
(cid:2)(cid:3)(cid:4)(cid:5)(cid:6)(cid:7)(cid:8)
DUPAGE
Wheaton
COOK
Oak Park
290
Chicago
45
20
294
56
Warrenville
Downers
Grove
Oak
Brook
Lisle
34
Naperville
Bolingbrook
55
Plano
34
Yorkville
Oswego
30
59
Romeoville
53
Lockport
(cid:9)(cid:7)(cid:10)(cid:3)(cid:4)(cid:5)(cid:6)(cid:7)(cid:8)
WILL
Joliet
90
94
Oak
Lawn
94
57
45
Orland
Park
Shorewood
Minooka
55
30
80
Mokena
New
Lenox
Frankfort
Chicago
Heights
57
Sandwich
KENDALL
47
71
LASALLE
23
Ottawa
Morris
80
71
GRUNDY
45
Peotone
Old Second National Bank
37 S. River St., Aurora
555 Redwood Dr., Aurora
1350 N. Farnsworth Ave., Aurora
1230 N. Orchard Road, Aurora
4080 Fox Valley Ctr. Dr., Aurora
1991 W. Wilson St., Batavia
2 South York Road, Bensenville
194 S. Main St., Burlington
9443 South Ashland Ave, Chicago
6400 West North Avenue, Chicago
1301 West Taylor Street, Chicago
333 W. Wacker Dr. Ste. 710, Chicago
195 W. Joe Orr Rd., Chicago Heights
749 N. Main St., Elburn
3290 Rt. 20, Elgin
20201 S. LaGrange Rd., Frankfort
850 Essington Rd., Joliet
2S101 Harter Rd., Kaneville
3101 Ogden Ave., Lisle
200 W. John St., North Aurora
1200 Douglas Rd., Oswego
323 E. Norris Dr., Ottawa
7050 Burroughs Ave., Plano
801 S. Kirk Road, St. Charles
Route 47 @ Cross St., Sugar Grove
1810 DeKalb Ave., Sycamore
40W422 Route 64, Wasco
26 W. Countryside Pkwy., Yorkville
420 S. Bridge St., Yorkville
111
Member FDIC
1415_Cover.indd 13/11/19 9:21 PM