Quarterlytics / Real Estate / REIT - Diversified / One Liberty Properties, Inc.

One Liberty Properties, Inc.

olp · NYSE Real Estate
Claim this profile
Ticker olp
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 10
← All annual reports
FY2017 Annual Report · One Liberty Properties, Inc.
Sign in to download
Loading PDF…
A N N U A L   R E P O R T

ABOUT US

One Liberty Properties, Inc. is a self-administered and self-managed 

real estate investment trust incorporated under the laws of Maryland in 

December 1982. The primary business of the Company is to acquire, own 

and manage a geographically diversified portfolio consisting primarily 

COMPARISON OF 5-YEAR CUMULATIVE TOTAL RETURN*

of industrial and retail properties, many of which are subject to long-term 

One Liberty Properties, Inc.

S&P 500

FTSE NAREIT Equity REITs

220

200

180

160

140

120

100

12

10

8

6

4

2

0

leases. Many of our leases are “net leases,” under which the tenant is 

$220

typically responsible for real estate taxes, insurance and ordinary main-

tenance and repairs.

200

180

160

140

120

100

We acquired our portfolio of properties by balancing fundamental real 

estate analysis with tenant credit evaluation. Our analysis focuses on the 

value of a property, determined primarily by its location, use, and by 

local demographics. We also evaluate a tenant’s financial ability to meet 

operational needs and lease obligations. We believe that our emphasis 

on property value enables us to achieve better returns on our acquired 

properties and also enhances our ability to re-rent or dispose of a prop-

erty on favorable terms upon the expiration or early termination of a 

lease. Consequently, we believe that the weighting of these factors in 

12/11

our analysis enables us to achieve attractive current returns with poten-

12/14

12/12

12/13

12/15

$214.12

(+114%)

$198.18

(+98%)

$176.30

(+76%)

12/16

tial growth through contractual rent increases and property appreciation.

10-YEAR TOTAL STOCKHOLDER RETURN

8.5%

7.4%

5.7%

11.3%

12.0%

10.0%

8.0%

6.0%

4.0%

2.0%

0%

OLP

S&P 500

NAREIT
Equity Index

NAREIT
Diversified Index

DE A R  STOCK H O L DERS,

DURING 2017, WE CONTINUED TO REFINE OUR NET LEASE PORTFOLIO BY 

EMPHASIZING THE OWNERSHIP OF PROPERTIES AT LOCATIONS, WITH   

DEMOGRAPHICS AND OF TYPES THAT WE BELIEVE ARE MOST ATTRACTIVE. 

AGAINST AN AGGRESSIVE AND COMPETITIVE ENVIRONMENT FOR HIGH 

QUALITY NET LEASE PROPERTIES, WE REMAINED DISCIPLINED IN THE 

DEPLOYMENT OF CAPITAL FOR ACCRETIVE ACQUISITIONS.

Consistent with this approach, we acquired four 

of the Company. We are committed to being dis-

industrial properties and sold three retail properties 

ciplined buyers and sellers of properties at the 

and a restaurant. Our efforts are reflected in our 

appropriate time throughout all real estate cycles.

strong year end results as we generated increased 

cash flow from operations and increased our divi-

dend. The acquisition, sale, leasing and re-releasing 

transactions we completed in 2017 should posi-

tively impact our future. 

2017 HIGHLIGHTS

During the past year, we:

  ended the year with an occupancy rate in 

excess of 99% based on square footage; 

  grew rental income by 6.4% to $68.2 million; 

As of December 31, 2017, we owned 118 proper-

ties, representing approximately 10.7 million 

square feet, including interests in five properties 

owned through unconsolidated joint ventures. The 

Company acquired approximately $235 million  

of well-positioned properties over the past three 

years. We maintain a geographically diverse pres-

ence with properties located in 30 states in markets 

that possess underlying real estate attributes that 

produce stable results.

and

GROWTH AND LONG-TERM CREATION  

  for the sixth consecutive year, we increased our 

OF VALUE

annual dividend.

Our activities and results of the past year demon-

strate our disciplined long-term strategy, includ-

Our 2017 results show that our approach is work-

ing our attention to portfolio management. We 

ing and, accordingly, we will continue our proven 

acquired four industrial properties for an aggregate 

long-term strategy of owning and acquiring well- 

purchase price of $43.2 million. These acquired 

located assets with stable or improving real estate 

properties are expected to contribute $3.1 million, 

fundamentals, that are accretive to funds from 

or roughly 4.6%, of our 2018 contractual rental 

operations, enhance cash flow and add to the value 

income. In addition, we sold four properties, three 

2017 Annual Report  

  01

2017 HIGHLIGHTS

118

PROPERTIES

10.7

MILLION 
SQUARE FEET

30

STATES

02  

  One Liberty Properties, Inc.

of which were vacant, for a net gain of $9.8 million— 

our ability to sell vacant properties for a significant 

gain demonstrates the depth of our underwriting. 

We also executed on the leasing front as we 

re-leased four vacant properties or portions 

thereof, which will generate $1.2 million in rental 

income in 2018 and will also obligate the new  

tenants to fund the related property expenses 

moving forward. 

As a result of these and our other efforts, we 

increased our quarterly dividend by 4.7% to $0.45 

per share, commencing with the dividend declared 

in December 2017 and paid in January 2018.

These efforts continued into 2018, as early in the 

year, we sold a multi-tenant retail property located 

in Fort Bend, Texas, in which we held an 85% inter-

est, for gross proceeds of $9.2 million and paid off 

the $4.4 million mortgage. In the first quarter end-

ing March 31, 2018, we anticipate recognizing a 

total gain on this sale of approximately $2.4 million, 

of which our partner’s share will be approximately 

$800,000 and our share will be $1.6 million.

OUTLOOK

Our portfolio is well positioned in the current real 

estate environment and heading into 2018:

  our 2018 contractual rental income is $67.7 

million;

  the occupancy rate of our properties at year 

end exceeds 99%;

  the weighted average remaining term of the 

leases generating our 2018 contractual rental 

income is 8.4 years; and

  the weighted average remaining term of our 

mortgage debt is 8.8 years and the weighted 

average interest rate thereon is 4.22%.

CASH DIVIDEND GROWTH PER SHARE OF COMMON STOCK

$1.75

$1.70

$1.65

$1.60

$1.55

$1.50

$1.45

$1.40

$1.35

$1.30

$1.25

$1.42

7.1%
Dividend
Yield(2)

2013

$1.50

6.3%
Dividend
Yield(2)

2014

(1)Compounded annual growth rate
(2)Calculated based on the closing stock price at December 31

$1.74

5 . 2 %   C A G R ( 1 )

$1.58

$1.66

7.4%
Dividend
Yield(2)

2015

6.6%
Dividend
Yield(2)

2016

6.7%
Dividend
Yield(2)

2017

Our primary business objective that drives our 

We would like to thank our Board of Directors for 

successful approach is unchanged. We work for 

their ongoing insight and support, our employees 

you, our stockholders, and are dedicated to grow-

for their ongoing contributions and all of our 

ing our dividend and the value of our Company. 

stockholders for their confidence in us and  

We will proactively pursue opportunistic and  

our approach.

strategic property purchases and sales consistent 

with our fundamental real estate perspective. 

Further, we will continue our efforts to maintain 

high occupancy rates at our properties through 

our leasing and re-leasing activities. This is a 

strategy that has been tried and tested across 

various real estate cycles. 

Sincerely yours,

Matthew J. Gould
Chairman of the Board

Patrick J. Callan, Jr.

President and Chief Executive Officer

April 3, 2018

2017 Annual Report  

  03

  CORPOR ATE WOODS 
Multi-Tenant Distribution Center 
Ankeny, Iowa (Des Moines MSA)

  DSG 
Headquarters and Distribution Center 
Memphis, Tennessee

  FORBO 
Production and Distribution Center 
Huntersville, North Carolina (Charlotte MSA)

  SADDLE CREEK 
Industrial Distribution Center 
Pittston, Pennsylvania

PROPERTY LISTINGS BY CATEGORY:

  RETAIL— GENERAL 
Total Properties: 39 
Total States: 19 
Total Square Footage: 1,846,081

  RETAIL—RESTAURANT 
Total Properties: 16 
Total States: 7 
Total Square Footage: 83,801

  INDUSTRIAL 
Total Properties: 29 
Total States: 17 
Total Square Footage: 6,099,829

  RETAIL—FURNITURE 
Total Properties: 14 
Total States: 9 
Total Square Footage: 747,534

  RETAIL— OFFICE SUPPLY 
Total Properties: 7 
Total States: 7 
Total Square Footage: 226,399

  HEALTH & FITNESS 
Total Properties: 3 
Total States: 3 
Total Square Footage: 141,663

04  

  One Liberty Properties, Inc.

  RETAIL—SUPERMARKET 
Total Properties: 3 
Total States: 2 
Total Square Footage: 104,827 

  THEATER 
Total Properties: 2 
Total States: 2 
Total Square Footage: 118,901

  OFFICE 
Total Properties: 1 
Total States: 1 
Total Square Footage: 66,000

  APARTMENTS 
Total Properties: 3 
Total States: 2 
Total Square Footage: 1,130,787

  ASSISTED LIVING 
Total Properties: 1 
Total States: 1 
Total Square Footage: 87,560

2017 Annual Report  

  05

80

75

70

65

60

55

50

45

40

35

2.15

2.10

2.05

2.00

1.95

1.90

1.85

1.80

1.75

1.70

1.65

FINANCIAL  
HIGHLIGHTS

(Amounts in Thousands, Except Per Share Data)

Total revenues

Depreciation and amortization

Real estate expenses (and acquisition costs in 2016)

Other expenses

Total operating expenses

Operating income

Net income
Less net income attributable to non-controlling interests

Net income attributable to One Liberty Properties, Inc.

Net income per common share—diluted

Weighted average number of common shares—diluted

Real estate investments, net

Investment in unconsolidated joint ventures
Cash and cash equivalents
Total assets
Mortgages payable, net of deferred financing costs
Line of credit, net of deferred financing costs
Total liabilities
Total equity

Year Ended December 31,

2017

2016

$  75,916

$  70,588

20,993

10,736

12,221 

43,950 

18,164

9,527

 11,204 

 38,895 

$  31,966

$  31,693

TOTAL REVENUES
(Dollars in Millions)

$80

$75

$70

$65

$60

$55

$50

$45

$40

$35

$  24,249
(102)

$  24,147
$65.7
$ 

1.28

$70.6

$60.5

18,047 

December 31,

$  24,481
$75.9
 (59)

$  24,422

$ 

1.39

 16,882 

$51.0

2017

2016

$ 666,374

10,723 
13,766 
742,586 
393,157 
8,776
2015
444,084
298,502

2016

$651,213

 10,833 
 17,420 
 733,445 
 394,898 
 9,064 
2017
 441,518 
 291,927 

2013

2014

TOTAL REVENUES
(Dollars in Millions)

ADJUSTED FUNDS FROM OPERATIONS(1)
(Per Common Diluted Share)

$75.9

$70.6

$65.7

$60.5

$51.0

$80

$75

$70

$65

$60

$55

$50

$45

$40

$35

$2.09

$1.99

$1.92

$1.84

$1.75

$2.15

$2.10

$2.05

$2.00

$1.95

$1.90

$1.85

$1.80

$1.75

$1.70

$1.65

2013

2014

2015

2016

2017

2013

2014

2015

2016

2017

(1) See page 30 of the Form 10-K for a reconciliation of net income in 
accordance with GAAP to AFFO for each of the indicated years.

  One Liberty Properties, Inc.

06  
ADJUSTED FUNDS FROM OPERATIONS(1)
(Per Common Diluted Share)

$2.15

$2.10

$2.05

$2.00

$1.95

$1.90

$1.85

$1.80

$1.75

$1.70

$1.65

$2.09

$1.99

$1.92

$1.84

$1.75

2013

2014

2015

2016

2017

80

75

70

65

60

55

50

45

40

35

2.15

2.10

2.05

2.00

1.95

1.90

1.85

1.80

1.75

1.70

1.65

F O R M   10 - K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

(cid:1) ANNUAL REPORT PURSUANT TO  SECTION 13  OR  15(d) OF  THE

SECURITIES EXCHANGE ACT OF 1934

FORM 10-K

For the fiscal year ended December 31, 2017

Or

(cid:2) TRANSITION REPORT PURSUANT  TO  SECTION 13  OR  15(d) OF  THE

SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-09279

ONE LIBERTY PROPERTIES, INC.

(Exact name of registrant as specified in  its charter)

MARYLAND
(State or other jurisdiction of
Incorporation or Organization)

60 Cutter Mill Road, Great Neck, New York
(Address of principal executive offices)

13-3147497
(I.R.S. employer
Identification No.)

11021
(Zip Code)

Securities registered pursuant to Section 12(b)  of the Act:

Registrant’s telephone number, including area code:  (516) 466-3100

Title of each class

Name of exchange on  which  registered

Common Stock, par value $1.00 per share

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities

Act. Yes (cid:2) No  (cid:1)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the

Act. Yes (cid:2) No  (cid:1)

Indicate by check mark whether the registrant (1) has filed  all reports required to  be  filed  by  Section 13 or  15(d) of  the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (cid:1) No  (cid:2)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if  any,

every Interactive  Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post  such
files). Yes (cid:1) No  (cid:2)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this
chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated  by reference in Part III of this Form 10-K or any amendment to this Form 10-K. (cid:2)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,  a

small reporting company or an emerging growth company. See definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’
‘‘small reporting company’’ and ‘‘emerging growth company’’ in Rule 12b-2 of the Exchange Act.
Large accelerated  filer (cid:2)

Accelerated filer (cid:1)

Non-accelerated filer (cid:2)
(Do not check if a
small reporting company)

Smaller reporting company  (cid:2)
Emerging growth company (cid:2)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act. (cid:2)
Indicate by check mark whether registrant is a shell company (defined in Rule 12b-2 of the Act). Yes (cid:2) No  (cid:1)

As of June 30, 2017 (the last business day of the registrant’s most recently completed second quarter), the aggregate

market value of  all common equity held by non-affiliates of the registrant, computed by reference to the price at which
common equity was last sold on said date, was approximately $338 million.

As of March 1, 2018, the registrant had 19,068,336  shares of common stock outstanding.

DOCUMENTS INCORPORATED BY  REFERENCE

Portions of the proxy statement for the 2018 annual meeting of stockholders of One Liberty Properties, Inc., to be  filed
pursuant to Regulation 14A not later than April 30,  2018, are incorporated by reference into Part III of this Annual Report
on Form 10-K.

TABLE OF CONTENTS
Form 10-K

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Market for the Registrant’s Common  Equity, Related  Stockholder Matters and

Issuer Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and  Analysis of Financial Condition and Results  of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About  Market  Risk . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes In and Disagreements With Accountants on Accounting  and Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Directors, Executive Officers  and Corporate Governance . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related

Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related  Transactions, and Director Independence . . . . .
Principal Accountant Fees and  Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item No.

PART I
1.
1A.
1B.
2.
3.
4.
PART II
5.

6.
7.

7A.
8.
9.

9A.
9B.
PART III
10.
11.
12.

13.
14.
PART IV
15.
16.

Exhibits and Financial Statement  Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page(s)

1
9
19
19
25
25

26
28

32
46
47

47
47
48

51
52

52
53
53

54
56
57

Item 1. Business.

General

PART I

We  are a self-administered and self-managed real estate investment trust,  also known as  a REIT.

We  were incorporated in Maryland on December  20, 1982. We acquire, own and manage a
geographically diversified portfolio of  industrial, retail (including furniture  stores and supermarkets),
restaurant, health and fitness and theater  properties, many of which are subject to long-term leases.
Most of our leases are ‘‘net leases’’ under which  the tenant, directly or indirectly, is responsible for
paying  the real estate taxes, insurance  and ordinary maintenance and repairs of the  property. As  of
December 31, 2017, we own 113 properties (excluding a property  disposed of in  January 2018) and
participate in joint ventures that own  five  properties. These 118 properties are located in 30  states and
have an aggregate of approximately 10.7 million square feet (including  an aggregate of approximately
1.2 million square feet at properties owned by  our  joint ventures).

As of December 31, 2017:

(cid:127) our 2018 contractual rental income  (as described below) is  $67.7 million.

(cid:127) the occupancy rate of our properties is 99.6% based on square footage.

(cid:127) the weighted average remaining term  of our mortgage debt is 8.8 years and the weighted average

interest rate thereon is 4.22%.

(cid:127) the weighted average remaining term  of the leases  generating our  2018 contractual rental

income is 8.4 years.

Our 2018 contractual rental income represents,  after giving effect to any abatements, concessions

or adjustments, the base rent payable to us in 2018  under leases in effect at December  31, 2017.
Excluded from 2018 contractual rental  income are  approximately $483,000  of straight-line  rent,
amortization of approximately $1.0 million of intangibles,  $56,000 of base rent payable through
January 31, 2018 with respect to a property we sold in January 2018, and our share of the  base  rent
payable to our joint ventures, which in 2018 is  approximately  $2.4 million.

2017 Highlights and Recent Developments

In 2017:

(cid:127) our rental income, net, increased by $4.1  million,  or 6.4%, from 2016.

(cid:127) we acquired four properties for an  aggregate purchase price of $43.2  million. The acquired

properties account for $3.1 million, or 4.6%, of our 2018 contractual  rental  income.

(cid:127) we sold four properties, three of which were vacant, for  a net gain  on sale of real estate  of

$9.8 million. The properties sold accounted for  0.5% and 2.6% of 2017 and 2016  rental income,
net, respectively.

(cid:127) we obtained proceeds of $21.2 million from  mortgage financings, all of which  relate  to  properties

acquired in 2017.

(cid:127) we increased our quarterly dividend by 4.7%  to  $0.45 per  share, commencing with  the dividend

declared in December 2017 and paid in  January 2018.

(cid:127) we raised net proceeds of approximately $5.6  million  from  the issuance of 231,000  shares of

common stock pursuant to our at-the-market equity offering program.

1

(cid:127) we re-leased four vacant properties  or portions thereof. In 2017, we incurred an aggregate of

$739,000 of real estate operating expenses in carrying  such properties. In 2018, we will generate
an aggregate of approximately $1.2 million of rental income  from  such properties  and in  the
future, will not be responsible for the related operating  expenses.

(cid:127) on January 30, 2018, we sold a multi-tenant retail property located in  Fort Bend, Texas, in which

we held an 85% interest, for gross proceeds of $9.2 million and paid off the $4.4 million
mortgage. In the quarter ending March 31,  2018, we anticipate recognizing a gain on this sale of
approximately $2.4 million. The non-controlling interests’ share  of the gain from  the transaction
will be approximately $800,000.

In the narrative portion of this Annual Report  on Form 10-K, except as  otherwise indicated:

(cid:127) the information with respect to our  consolidated  joint  ventures is  generally described  as if such
ventures are our wholly owned subsidiaries and information with respect to unconsolidated joint
ventures is generally separately described,

(cid:127) (i) all references to joint ventures refer to unconsolidated  joint  ventures, (ii) all interest rates
with respect to debt give effect to the related interest rate derivative,  if any,  (iii) amounts
reflected as debt, reflects the gross debt owed, without deducting deferred financing costs,  and
(iv) square footage and terms of like import  refers to the total square footage of the applicable
building, including common areas, if any,

(cid:127) 2018 contractual rental income derived from multiple properties leased pursuant to a  master
lease is allocated among such properties based on management’s estimate of the  appropriate
allocations, and

(cid:127) the rental, operating, mortgage and  statistical information, excludes the Fort Bend, Texas

property sold in January 2018, other than with  respect to the disclosures under ‘‘Item 6. Selected
Financial Data’’ and ‘‘Item 7. Management’s Discussion and Analysis  of Financial Condition—
Results of Operations—Comparison of  Years Ended December 31,  2017 and  2016 ’’ and ‘‘—Results
of Operations—Comparison of Years Ended December  31, 2016 and 2015.’’

Acquisition Strategies

We  seek to acquire properties throughout the  United States that  have locations, demographics and
other investment attributes that we believe  to  be  attractive. We believe that long-term leases  provide a
predictable income stream over the term  of the lease, making fluctuations in market  rental rates and in
real estate values less significant to achieving our overall investment  objectives. Our primary goal is to
acquire single-tenant properties that are subject to long-term net  leases  that include periodic
contractual rental increases or rent increases based on increases in the consumer price index. Periodic
contractual rental increases provide reliable increases  in future rent payments and rent increases  based
on the consumer price index provide protection against  inflation. Historically,  long-term leases have
made it easier for us to obtain longer-term,  fixed-rate mortgage financing with principal amortization,
thereby moderating the interest rate  risk  associated with financing or refinancing  our property  portfolio
and reducing the outstanding principal balance  over time. We  may, however,  acquire a property  that is
subject to a short-term lease when we  believe the property  represents a favorable  opportunity for
generating additional income from its re-lease or has significant  residual value. Although the
acquisition of single-tenant properties subject to net  leases  is the  focus of our investment strategy, we
also consider investments in, among  other things, (i) properties that can  be  re-positioned or
re-developed, (ii) community shopping centers anchored by national or regional tenants and
(iii) properties ground leased to operators of  multi-family properties.  We pay  substantially all the
operating expenses at community shopping  centers, a  significant portion of which is reimbursed by
tenants pursuant to their leases.

2

Generally, we hold the properties we acquire for an extended  period of time. Our investment
criteria are intended to identify properties  from which increased  asset value and  overall return  can be
realized from an extended period of  ownership.  Although our investment criteria favor an  extended
period of ownership, we will dispose of  a  property if we regard the disposition of the property  as an
opportunity to realize the overall value  of  the property sooner  or  to  avoid future risks by achieving a
determinable return from the property.

Historically, a significant portion of our portfolio generated rental income from retail properties.
We  are sensitive to the risks facing the retail  industry  and  have been addressing our exposure thereto
by seeking to acquire properties that  capitalize on  e-commerce  activities, such as e-commerce
distribution and warehousing facilities, and by being especially selective in  acquiring  retail properties.
As a result of this emphasis, retail properties generated 43.3%,  46.1%, and 49.5% of rental income,
net, in 2017, 2016, and 2015, respectively.

We  identify properties through the network  of  contacts of our senior  management and our

affiliates, which contacts include real  estate brokers,  private  equity firms, banks and  law  firms.  In
addition, we attend industry conferences  and engage in direct solicitations.

Our charter documents do not limit  the number of properties  in which  we may invest, the  amount

or percentage of our assets that may  be  invested in any specific property or property type, or  the
concentration of investments in any region in the  United States. We do not intend to acquire properties
located outside of the United States.  We  will continue to form entities to acquire interests in real
properties, either alone or with other  investors, and we may acquire  interests  in joint ventures or  other
entities that own real property.

It  is our policy, and the policy of our affiliated  entities, that any investment opportunity presented
to us or to any of our affiliated entities that involves the acquisition of a net leased property, a ground
lease (other than a ground lease of a multi-family property) or a community  shopping center, will first
be offered to us and may not be pursued by any of our affiliated entities unless  we decline the
opportunity. Further, to the extent our  affiliates are unable  or  unwilling to pursue  an acquisition of a
multi-family property (including a ground lease of a multi-family property), we  may pursue such
transaction if it meets our investment objectives.

Investment Evaluation

In evaluating potential investments, we consider, among  other  criteria, the following:

(cid:127) the current and projected cash flow of the property;

(cid:127) the estimated return on equity to us;

(cid:127) an evaluation of the property and  improvements, given its location and use;

(cid:127) local demographics (population and rental trends);

(cid:127) the terms of tenant leases, including co-tenancy provisions  and the relationship between current

rents and market rents;

(cid:127) the ability of a tenant, if a net leased property,  or major tenants, if a multi-tenant property, to

meet operational needs and lease obligations;

(cid:127) an evaluation of the credit quality  of the  tenant;

(cid:127) the projected residual value of the  property;

(cid:127) the potential to finance or refinance the property;

(cid:127) potential for income and capital appreciation;

3

(cid:127) occupancy of and demand for similar properties in the market area; and

(cid:127) alternate uses or tenants for the property.

Our Business Objective

Our business objective is to maintain and increase, over  time, the cash available for distribution to

our  stockholders by:

(cid:127) identifying opportunistic and strategic property acquisitions  consistent with our portfolio and our

acquisition strategies;

(cid:127) obtaining mortgage indebtedness (including refinancings) on favorable terms and maintaining

access to capital to finance property acquisitions; and

(cid:127) monitoring and maintaining our portfolio, including tenant negotiations  and lease  amendments

with tenants that are renewing, expanding or  having financial difficulty;  and

(cid:127) managing our portfolio effectively, including  opportunistic and strategic property  sales.

Typical Property Attributes

As of December 31, 2017, the properties  in our portfolio have the  following  attributes:

(cid:127) Net leases. Most of our leases are net leases under which  the tenant is  typically responsible for
real estate taxes, insurance and ordinary maintenance and repairs.  We believe that investments
in net leased properties offer reasonably  predictable returns.

(cid:127) Long-term leases. Many of our leases are long-term leases. The  weighted average remaining  term

of our leases is 8.4 years. Leases representing  approximately  27.3%  of  our  2018 contractual
rental income expire between 2023 and 2026  and leases representing approximately 36.4% of our
2018 contractual rental income expire after 2027.

(cid:127) Scheduled rent increases. Leases  representing approximately 73.6% of our 2018  contractual rental
income provide for either periodic contractual rent  increases or  a  rent  increase based  on the
consumer price index.

4

Our Tenants

The following table sets forth information  about the  diversification  of  our tenants by industry

sector as of December 31, 2017:

Type of Property

Industrial . . . . . . . . . . . . . . .
Retail—General . . . . . . . . . .
Retail—Furniture(1) . . . . . . .
Restaurant . . . . . . . . . . . . . .
Health & Fitness . . . . . . . . .
Retail—Supermarket . . . . . . .
Retail—Office Supply(2) . . . .
Theater . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . .

Number of
Tenants

Number of
Properties

2018 Contractual
Rental Income

Percentage of
2018 Contractual
Rental Income

31
57
3
10
1
3
1
1
5

28
35
14
16
3
3
7
2
5

$25,119,990
15,963,958
6,109,003
3,185,623
3,080,333
2,718,682
2,406,728
2,293,132
6,856,708

37.1
23.6
9.0
4.7
4.5
4.0
3.6
3.4
10.1

112

113

$67,734,157

100.0

(1) Eleven properties are net leased  to  Haverty Furniture Companies, Inc., which we refer to

as Haverty Furniture, pursuant to a master lease  covering all  such properties.

(2) Includes seven properties which are net  leased to Office  Depot pursuant to seven

separate leases. Five of the Office Depot leases  contain cross-default provisions.

Many of our tenants (including franchisees of national chains) operate on a national basis

including, among others, Advanced Auto,  Applebees,  Barnes & Noble, Burlington Coat Factory,
CarMax, CVS, Famous Footwear, FedEx,  Ferguson Enterprises,  LA Fitness, Marshalls,  Men’s
Wearhouse, Northern Tool, Office Depot,  Party City, PetSmart, Ross  Stores, Shutterfly, TGI Friday’s,
The Toro Company, Urban Outfitters,  Walgreens,  Wendy’s and Whole Foods,  and some of our tenants
operate on a regional basis, including  Haverty  Furniture  and Giant Food  Stores.

Our Leases

Most of our leases are net leases under which  the tenant, in addition  to  its  rental obligation,
typically is responsible, directly or indirectly  for expenses attributable to the operation  of  the property,
such as real estate taxes and assessments, insurance and ordinary maintenance and repairs. The tenant
is also generally responsible for maintaining  the property and  for restoration following a casualty or
partial condemnation. The tenant is typically  obligated  to  indemnify us  for claims arising from  the
property and is responsible for maintaining insurance  coverage  for the property it leases and naming us
an additional insured. Under some net  leases,  we are  responsible for structural repairs, including
foundation and slab, roof repair or replacement  and  restoration following a casualty event,  and at
several properties we are responsible for  certain  expenses related  to  the operation and  maintenance of
the property.

Our typical lease provides for contractual rent increases periodically throughout the term  of the

lease or for rent increases pursuant to  a  formula based on the consumer price index. Some  of  our
leases provide for  minimum rents supplemented by additional payments  based on sales derived from
the property subject to the lease (i.e., percentage rent). Percentage rent from four properties
contributed $263,000 to 2017 rental income, of which $174,000 was contributed by one tenant.
Percentage rent contributed $42,000, and $38,000  to  rental income in 2016 and 2015, respectively.

5

Generally, our strategy is to acquire properties  that are subject to existing long-term leases or to

enter into long-term leases with our  tenants. Our  leases generally provide the  tenant with  one or more
renewal options.

The following table sets forth scheduled expirations of leases at our properties as of  December 31,

2017:

Year  of Lease Expiration(1)

2018 . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . .
2027 and thereafter . . . . . .

Approximate
Square
Footage
Subject to
Expiring
Leases

206,592
321,507
110,548
578,070
2,144,389
852,141
408,093
387,202
551,229
3,827,219

Number of
Expiring
Leases

12
12
9
18
25
13
6
10
11
33

2018 Contractual
Rental Income
Under Expiring
Leases

Percentage  of
2018 Contractual
Rental Income
Represented by
Expiring  Leases

$ 1,333,898
2,952,389
1,621,506
4,194,598
14,424,295
5,689,479
2,069,484
5,410,643
5,266,182
24,771,683

2.0
4.4
2.4
6.2
21.3
8.4
3.1
8.0
7.8
36.4

149

9,386,990

$67,734,157

100.0

(1) Lease expirations assume tenants do  not  exercise existing renewal options.

Financing, Re-Renting and Disposition of  Our Properties

Our revolving credit facility provides us with a source of funds that  may  be  used  to  acquire
properties, payoff existing mortgages,  and  to  a more limited extent, invest in  joint ventures, implement
property improvements and for working  capital purposes. Net proceeds received  from the sale,
financing or refinancing of properties  are  generally required to be used to repay amounts outstanding
under our facility. See ‘‘Item 7. Management’s Discussion and Analysis of Financial Condition and Results
of Operations—Liquidity and Capital Resources—Credit Facility’’.

We  mortgage specific properties on a  non-recourse basis, subject  to  the standard carve-outs
described under ‘‘Item 2. Properties—Mortgage Debt’’, to enhance the return on our investment in  a
specific  property. The proceeds of mortgage  loans may be used for property acquisitions, investments in
joint ventures or other entities that own  real  property,  to  reduce bank  debt  and for working capital
purposes.

With respect to properties we acquire on a free and clear  basis, we usually seek to obtain
long-term fixed-rate mortgage financing, when available at acceptable terms, shortly after the
acquisition of such property to avoid the risk  of movement of interest rates and fluctuating supply and
demand in the mortgage markets. We  also will acquire a  property  that is subject to (and  will  assume) a
fixed-rate mortgage. Substantially all  of our mortgages provide  for  amortization of part  of the principal
balance during the term, thereby reducing the refinancing risk at  maturity. Some of our properties may
be financed on a cross-defaulted or cross-collateralized basis,  and we may collateralize a single
financing with more than one property.

After termination or expiration of any  lease relating to any of our properties,  we will seek to
re-rent  or sell such property in a manner  that will maximize the  return to us, considering,  among  other
factors, the income potential and market value of such property. We  acquire properties  for long-term

6

investment for income purposes and  do not typically engage in the turnover of investments. We  will
consider the sale of a property if a sale  appears  advantageous  in view of our investment  objectives.  If
there is a substantial tax gain, we may  seek  to  enter into a tax deferred transaction and reinvest the
proceeds in another property. Cash realized from the sale of  properties,  net of required payoffs of  the
related mortgage debt, if any, required  paydowns of our credit facility,  and  distributions to
stockholders, is available for general working  capital purposes and the  acquisition  of  additional
properties.

Our Joint Ventures

As of December 31, 2017, we participated in five joint ventures  that own an aggregate of  five

properties, with approximately 1.2 million  square  feet of space.  Four  of the properties  are retail
properties and one is an industrial property. We own 50% of the  equity interest  in all of these joint
ventures. At December 31, 2017, our  investment in  joint  ventures was approximately $10.7 million  and
the occupancy rate at the properties  owned by  these ventures, based on square footage, was  97.6%.

Based on the leases in effect at December 31, 2017, we  anticipate that our share of  the base rent

payable in 2018 to our joint ventures is  approximately $2.4 million. Leases for two  properties are
expected to contribute 86.5% of the aggregate base rent payable to all  of our joint ventures in 2018.
Leases with respect to 55.6%, 11.9% and 32.5% of the aggregate base rent payable to all of our joint
ventures in 2018, is payable pursuant to leases expiring from 2018 to 2019, from 2020 to 2021, and
thereafter, respectively.

See ‘‘Item 7. Management’s Discussion and Analysis of Financial Condition and Results  of

Operations—Other Developments’’ for information regarding properties tenanted by Kmart.

Competition

We  face competition for the acquisition of properties from a  variety of investors,  including

domestic and foreign corporations and  real  estate  companies, financial institutions, insurance
companies, pension funds, investment  funds, other  REITs and individuals, many of which have
significant advantages over us, including  a  larger, more diverse group of properties and greater financial
(including access to debt on more favorable terms) and other resources than we have.

Our Structure

Nine employees, including Patrick J.  Callan,  Jr., our president and chief executive officer,

Lawrence G. Ricketts, Jr., our executive  vice president and chief  operating officer,  Justin Clair,  a vice
president, Karen Dunleavy, vice president-financial and  five other employees, devote all of  their
business time to us. Our other executive,  administrative, legal, accounting and  clerical personnel
provide their services to us on a part-time basis  pursuant  to  the compensation and  services agreement
described below.

We  entered into a compensation and  services agreement with Majestic Property Management
Corp.  effective as of January 1, 2007. Majestic Property is wholly-owned by our vice chairman of  the
board and it provides compensation to certain  of our executive officers. Pursuant to this agreement,  we
pay fees to Majestic Property and Majestic Property provides  us with the services of  all  affiliated
executive, administrative, legal, accounting and clerical personnel  that we use on  a part  time basis, as
well as property management services,  property acquisition, sales and leasing and  mortgage brokerage
services. The fees we pay Majestic Property  are negotiated by  us and Majestic Property in consultation
with our audit and compensation committees,  and are  approved  by these  committees and  our
independent directors.

7

In 2017, pursuant to the compensation and services agreement,  we  paid  Majestic Property a  fee  of

approximately $2.7 million plus $216,000 for our share of all direct office expenses, including rent,
telephone, postage, computer services,  supplies and internet usage. Included  in the $2.7  million fee is
$1,154,000 for property management  services—the  fee  for  the  property  management services is based
on 1.5% and 2.0% of the rental payments (including tenant  reimbursements)  actually received by us
from net lease tenants and operating  lease  tenants,  respectively. Property  management fees are not
paid to Majestic Property with respect  to  properties managed by  third parties.  Based on  our portfolio
of properties at December 31, 2017, we  estimate that  the property management fee  in 2018 will be
approximately $1,190,000.

We  believe that the compensation and services  agreement allows us to benefit  from (i)  access to,

and from the services of, a group of  senior executives with significant  knowledge and experience in the
real estate industry and our company,  (ii) other individuals who perform  services on  our behalf,  and
(iii) general economies of scale. If not for  this agreement, we believe that a company of our size would
not have access to the skills and expertise of  these executives  at the cost that we have  incurred and will
incur in the future. For a description  of the  background of our  management, please  see the information
under the heading ‘‘Executive Officers’’ in Part I of this Annual Report. See  Note 12  to  our
consolidated financial statements for  information regarding equity awards  to  individuals performing
services on our behalf pursuant to the  compensation and services agreement.

Available  Information

Our Internet address is www.onelibertyproperties.com. On  the Investor Information page  of our

web site, we post the following filings  as soon  as reasonably practicable after they are  electronically
filed with or furnished to the Securities and Exchange Commission (the ‘‘SEC’’): our annual  report on
Form 10-K, our quarterly reports on  Form  10-Q, our current reports on Form 8-K,  and any
amendments to those reports filed or furnished pursuant to Section 13(a) or  15(d) of the Securities
Exchange Act of 1934, as amended. All such  filings  on our Investor Information Web page,  which also
includes Forms 3, 4 and 5 filed pursuant to Section 16(a)  of  the Securities Exchange Act of 1934, as
amended, are available to be viewed  free of charge.

On the Corporate Governance page of our web  site, we  post the  following  charters and guidelines:
Audit Committee Charter, Compensation  Committee Charter, Nominating  and Corporate Governance
Committee Charter, Corporate Governance  Guidelines and  Code of Business Conduct and  Ethics, as
amended and restated. All such documents on our Corporate Governance Web page are  available to be
viewed free of charge.

Information contained on our web site is not  part  of,  and  is not incorporated by reference into,
this  Annual Report on Form 10-K or our other  filings with the SEC.  A copy of this Annual Report  on
Form 10-K and those items disclosed  on  our Investor Information Web page  and our Corporate
Governance Web page are available without charge upon written request to:  One  Liberty
Properties, Inc., 60 Cutter Mill Road, Suite  303, Great Neck, New  York 11021, Attention: Secretary.

Forward-Looking Statements

This Annual Report on Form 10-K, together with  other statements  and information publicly
disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended,  and  Section 21E of the  Securities  Exchange Act of  1934, as
amended. We intend such forward-looking statements to be covered by the safe harbor provision for
forward-looking statements contained  in the Private Securities Litigation Reform Act  of  1995 and
include this statement for purposes of complying  with these safe harbor provisions. Forward-looking
statements, which are based on certain  assumptions and describe  our future plans, strategies and
expectations, are generally identifiable  by  use  of the words ‘‘may,’’ ‘‘will,’’ ‘‘could,’’ ‘‘believe,’’ ‘‘expect,’’

8

‘‘intend,’’ ‘‘anticipate,’’ ‘‘estimate,’’ ‘‘project,’’ or  similar expressions or variations thereof.  You  should
not rely on forward-looking statements  since they  involve known and unknown  risks,  uncertainties and
other factors which are, in some cases,  beyond our control  and which  could  materially affect  actual
results, performance or achievements. Factors which may cause  actual  results to differ materially from
current expectations include, but are  not limited to:

(cid:127) the financial condition of our tenants and  the performance of their lease obligations;

(cid:127) general economic and business conditions, including those  currently  affecting our nation’s

economy and real estate markets;

(cid:127) the availability of and costs associated with sources  of liquidity;

(cid:127) accessibility of debt and equity capital  markets;

(cid:127) general and local real estate conditions,  including any changes in the value of our real estate;

(cid:127) compliance with credit facility covenants;

(cid:127) increased competition for leasing of vacant space due to current  economic conditions;

(cid:127) changes in governmental laws and  regulations relating to real estate  and related investments;

(cid:127) the level and volatility of interest rates;

(cid:127) competition in our industry; and

(cid:127) the other risks described under Item 1A. Risk Factors.

Any or all of our forward-looking statements in this report and in any other public statements we

make may turn out to be incorrect. Actual  results may differ  from  our forward-looking statements
because of inaccurate assumptions we might make or because of the occurrence of known or unknown
risks and uncertainties. Many factors  mentioned  in the discussion below  will be important in
determining future results. Consequently,  no forward-looking statement can  be  guaranteed and  you are
cautioned not to place undue reliance on  these forward- looking statements. Actual future results  may
vary materially.

Except as may be required under the United  States federal  securities laws, we undertake no
obligation to publicly update our forward-looking statements, whether as  a result  of  new information,
future events or otherwise. You are advised,  however, to consult any further disclosures we make in our
reports that are filed with or furnished  to  the SEC.

Item 1A. Risk Factors.

Set forth below is a discussion of certain risks affecting  our  business. The categorization of  risks  set
forth below is meant to help you better understand the risks  facing  our business and  is not intended to  limit
your consideration of the possible effects  of these risks to the listed  categories. Any adverse  effects arising
from the realization of any of the risks  discussed, including our financial condition and results of
operations, may, and likely will, adversely affect many aspects of our  business.  In  addition to  the other
information contained or incorporated  by  reference  in this Form 10-K,  readers should carefully  consider the
following risk factors:

Risks Related to Our Business

Approximately 40.2% of our 2018 contractual rental  income  is derived from tenants operating  in the retail
industry and the failure of those tenants to pay rent would significantly reduce our revenues.

Approximately 40.2% of our 2018 contractual  rental  income is derived from retail tenants,
including 9.0% from tenants engaged in retail  furniture (i.e., Haverty Furniture accounts for 7.1%  of

9

2018 contractual rental income) and  3.6%  from tenants  engaged in  office supply activities (i.e., Office
Depot accounts for 3.6% of 2018 contractual rental income).

Various factors could cause our retail tenants to close their locations, including  difficult  economic

conditions and e-commerce competition. The failure of our retail  tenants  to  meet their lease
obligations, including rent payment obligations,  due to these and other factors, may make it  difficult for
us to satisfy our operating and debt service requirements,  make capital expenditures  and pay  dividends.

If we are unable to re-rent properties upon the  expiration  of  our  leases or  if our tenants default  or seek
bankruptcy protection, our rental income will be  reduced and we would incur additional costs.

Substantially all of our rental income is derived  from rent paid by our tenants. From 2018 through

2020, leases with respect to 33 tenants that account  for  8.8%  of our 2018 contractual rental income,
expire. If our tenants, and in particular,  our  significant tenants, (i)  do not renew  their  leases upon  the
expiration of same, (ii) default on their obligations or  (iii) seek rent relief, lease renegotiation or other
accommodations, our revenues could  decline and, in certain  cases,  co-tenancy provisions may be
triggered possibly allowing other tenants at  the same property to reduce their  rental payments or
terminate their leases. At the same time, we would  remain responsible  for the payment of the mortgage
obligations with respect to the related  properties and would become responsible for  the operating
expenses related to these properties,  including, among other things,  real estate taxes,  maintenance and
insurance. In addition, we may incur  expenses  in enforcing  our rights as landlord. Even  if  we find
replacement tenants or renegotiate leases with current  tenants, the  terms of the new or renegotiated
leases, including the cost of required renovations or  concessions to tenants, or the expense of the
reconfiguration of a tenant’s space, may be less favorable than current lease  terms and could reduce
the amount of cash available to meet  expenses and pay dividends.  If tenants facing financial difficulties
default on their obligation to pay rent or do  not  renew their leases at lease expiration,  our results of
operations and financial condition may be adversely affected. See ‘‘Item 7. Management’s Discussion and
Analysis of Financial Condition or Results  of Operations—Other Developments’’.

Approximately 22.9% of our 2018 contractual rental  income  is derived from five tenants. The default,
financial distress or failure of any of these tenants could significantly reduce our  revenues.

Haverty Furniture, LA Fitness, Northern Tool, Office  Depot and Ferguson Enterprises  account for

approximately 7.1%, 4.5%, 4.2%, 3.6%  and  3.5%, respectively, of  our 2018 contractual rental  income.
The default, financial distress or bankruptcy  of  any  of  these tenants could cause interruptions in the
receipt of, or the loss of, a significant  amount of rental  income and would require us to pay  operating
expenses (including real estate taxes)  currently paid by the tenant. This could also result in the vacancy
of the property or properties occupied by the  defaulting tenant, which  would significantly reduce  our
rental revenues and net income until  the re-rental  of  the property or properties, and  could  decrease the
ultimate sale value of the property.

Competition that traditional retail tenants face from  e-commerce retail sales could adversely affect our
business.

Our retail tenants face increasing competition from e-commerce retailers. These retailers may be
able to provide customers with better pricing and the ease and comfort of  shopping from  their home or
office. E-commerce sales have been obtaining an increasing percentage  of retail  sales  over the past few
years and this trend is expected to continue. The  continued growth of e-commerce  sales could decrease
the need for traditional retail outlets  and  reduce retailers’ space and property requirements.  This could
adversely impact our ability to rent space  at our retail properties  and increase  competition for retail
tenants thereby reducing the rent we  would receive at these properties and adversely affect  our  results
of operations and  financial condition.

10

If we are unable to refinance our mortgage loans at maturity, we may be forced to sell properties at
disadvantageous terms, which would result in the  loss of revenues and in a decline in the  value of  our
portfolio.

We  had, as of December 31, 2017, $392.5 million in  mortgage debt outstanding, all of  which is
non-recourse (subject to standard carve-outs) and our ratio  of mortgage debt to total assets was 53.3%.
Our joint ventures had $35.0 million  in total mortgage indebtedness  (all of which is non-recourse,
subject to standard carve-outs). The risks associated  with our mortgage debt  and the  mortgage debt of
our  joint ventures include the risk that cash flow from properties securing  the indebtedness and our
available cash and cash equivalents will  be  insufficient to meet required payments  of principal and
interest.

Generally, only a portion of the principal of our mortgage indebtedness will be repaid  prior to or

at maturity and we do not plan to retain  sufficient cash to repay such indebtedness at maturity.
Accordingly, to meet these obligations  if  they cannot be refinanced at maturity,  we will have to use
funds  available under our credit facility, if any, and our available cash and cash equivalents  to  pay our
mortgage debt or seek to raise funds  through  the financing of unencumbered  properties, sale of
properties or the issuance of additional  equity.  From 2018  through 2022,  approximately $111.4 million
of our mortgage debt matures—specifically,  $20.4 million in 2018,  $14.6 million in 2019,  $11.9 million
in 2020, $20.7 million in 2021 and $43.8 million in 2022. With respect  to  our joint ventures,
approximately $14.2 million of mortgage debt matures from  2018 through 2022—specifically,
$4.3 million in 2018, $877,000 in 2019, $911,000 in  2020, $948,000 in  2021, and $7.2 million in 2022. If
we (or our joint ventures) are unsuccessful in  refinancing or extending existing mortgage indebtedness
or financing unencumbered properties,  selling properties  on favorable terms or raising additional
equity, our cash flow (or the cash flow of  a joint venture) will not be sufficient  to  repay all maturing
mortgage debt when payments become due, and we (or a joint  venture) may be forced to dispose  of
properties on disadvantageous terms or convey properties  secured by mortgages to the mortgagees,
which  would lower our revenues and  the value  of our portfolio.

We  may find that the value of a property could  be  less than the mortgage secured  by  such
property. We may  also have to decide whether we should  refinance or pay off a mortgage  on a
property at which the mortgage matures prior to lease expiration and the tenant may not renew the
lease. In these types of situations, after  evaluating various factors, including among other things, the
tenant’s competitive position in the applicable submarket, our and our  tenant’s estimates of its
prospects, consideration of alternative uses and opportunities to re-purpose or re-let the  property, we
may seek to renegotiate the terms of  the mortgage, or  to  the extent that the  loan is non-recourse and
the terms of the mortgage cannot be satisfactorily renegotiated, forfeit  the  property by conveying it to
the mortgagee and writing off our investment.

Declines in the value of our properties could  result in impairment charges.

If we  are presented with indications of an impairment in the value of a particular  property or
group of properties, we will be required to evaluate  any such  property  or properties.  If we  determine
that any of our properties at which indicators of impairment exist have a  fair  market  value below the
net book value of such property, we  will be required to recognize an impairment charge for the
difference between the fair value and  the book value  during  the quarter in which we  make such
determination; such impairment charges may then increase in subsequent quarters. This evaluation may
lead us to write off any straight-line rent  receivable  and lease intangible balances recorded with  respect
to such property. In addition, we may  incur losses from time to time if we  dispose of properties for
sales prices that are less than our book  value.

11

The concentration of our properties in certain states may make our revenues and  the value of our portfolio
vulnerable to adverse changes in local economic  conditions.

Many of the properties we own are located in the  same or a limited number of  geographic regions.

Approximately 40.7% of our 2018 contractual  rental  income will be derived from properties  located  in
five states—Texas (11.9%), South Carolina (8.3%), New York (7.9%), Pennsylvania  (6.4%) and North
Carolina (6.2%). At December 31, 2017,  approximately  43.1% of the net  book value of our real estate
investments was located in five states—Texas  (11.3%), South Carolina (9.6%),  Pennsylvania  (9.3%),
Tennessee (7.2%) and Maryland (5.7%). As a  result, a decline in the economic  conditions in these
states or in regions where our properties may be concentrated in the future, may have an  adverse  effect
on the rental and occupancy rates for, and the property values of, these  properties,  which could lead to
a reduction of our rental income and/or  impairment charges.

If interest rates increase or credit markets  tighten,  it  may  be  more difficult for  us to secure financing, which
may limit our ability to finance or refinance  our real estate  properties, reduce the  number of properties we
can acquire, sell certain properties, and  decrease our stock price.

An increase in interest rates could reduce the  amount  investors are willing to pay for our common

stock. Because REIT stocks are often  perceived  as high-yield investments,  investors  may perceive  less
relative benefit to owning REIT stocks as  interest rates and  the yield on government treasuries and
other bonds increase.

Increases in interest rates or reduced  access to credit markets  may  make it  difficult  for us  to
obtain financing, refinance mortgage  debt, limit the  mortgage debt available on  properties we  wish to
acquire and limit the properties we can acquire. Even in the  event that we  are able to secure mortgage
debt on, or otherwise finance our real estate properties,  due to increased costs associated with securing
financing and other factors beyond our  control, we  may  be unable to refinance the entire outstanding
loan balance or be subject to unfavorable terms  (such as higher  loan fees, interest rates and periodic
payments) if we do refinance the loan balance. In addition, an  increase in interest rates could decrease
the amount third parties are willing to  pay  for our  assets, thereby limiting our ability to reposition our
portfolio promptly in response to changes in economic or other  conditions.

While interest rates have been at historically low  levels the  past  several  years, they have recently

been increasing and become increasingly  volatile.  At December 29,  2017 and  February 28, 2018, the
interest rate on the 10-year treasury note  was 2.40%  and  2.87%, respectively.  If we  are required  to
refinance mortgage debt that matures over the  next several years at higher  interest  rates than such
mortgage debt currently bears, the funds available for dividends may be reduced. The following table
sets forth, as of December 31, 2017, the  principal balance of the mortgage payments  due  at maturity  on
our  properties and the weighted average interest rate thereon (dollars in  thousands):

Year

Principal
Balances
Due at Maturity

Weighted
Average Interest
Rate Percentage

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,260
3,485
—
8,463
31,539
214,048

4.26
3.88
—
4.13
3.92
4.20

We  manage a substantial portion of our exposure to interest rate risk by accessing  debt  with

staggered maturities, obtaining fixed rate mortgage debt  and through the  use of interest rate swap
agreements. However, no amount of hedging activity can fully insulate us from the  risks associated with
changes in interest rates. Swap agreements involve risk, including that  counterparties may  fail to honor

12

their obligations under these arrangements, and that  these arrangements may  cause us  to  pay higher
interest rates on our debt obligations  than would otherwise  be  the case. Failure to hedge effectively
against interest rate risk could adversely  affect our results  of  operations and financial condition.

If our borrowings increase, the risk of default on our  repayment obligations and  our debt service  requirements
will also increase.

The terms of our revolving credit facility limit our ability to incur indebtedness,  including limiting
the total indebtedness that we may incur to an amount equal to 70% of  the total value (as defined  in
the credit facility) of our properties.  Increased leverage could result in increased  risk of  default on our
payment obligations related to borrowings and in  an increase  in debt service  requirements, which could
reduce our net income and the amount of cash available  to  meet expenses and to pay dividends.

If a significant number of our tenants default or fail to renew expiring leases,  or we  take  impairment  charges
against our properties, a breach of our  revolving credit facility could occur.

Our revolving credit facility includes covenants that  require us to maintain certain financial ratios
and comply with other requirements.  If our  tenants default under  their leases with us or  fail to renew
expiring leases, generally accepted accounting principles  may require us to recognize impairment
charges against our properties, and our  financial position could be adversely  affected causing us  to  be
in breach of the financial covenants contained  in our credit facility.

Failure to meet interest and other payment obligations  under our  revolving credit facility or a
breach by us of the covenants to maintain the financial ratios would place us in default under  our
credit facility, and, if the banks called a  default and required  us to repay the full amount outstanding
under the credit facility, we might be required to rapidly dispose of  our properties,  which could have an
adverse impact on the amounts we receive on  such disposition. If we are unable to dispose  of our
properties in a timely fashion to the satisfaction  of the banks, the  banks could foreclose on that portion
of our collateral pledged to the banks,  which could result  in the disposition  of our  properties at  below
market values. The disposition of our  properties  at below our carrying  value  would adversely affect our
net income, reduce our stockholders’ equity  and  adversely affect  our ability  to  pay dividends.

Certain of our net leases and our ground  leases  require us to pay property related expenses that  are not the
obligations of our tenants.

Under the terms of substantially all of  our  net leases, in  addition  to  satisfying their rent

obligations, our tenants are responsible for the payment  of real estate taxes,  insurance and ordinary
maintenance and repairs. However, under  the provisions of certain net  and  ground leases, we are
required to pay some expenses, such as the costs  of  environmental  liabilities,  roof  and structural
repairs, insurance premiums, certain  non-structural  repairs  and maintenance.  If our properties incur
significant expenses that must be paid  by us under the terms of  our leases, our business, financial
condition and results of operations will be adversely  affected and the amount of  cash available to meet
expenses and pay dividends may be reduced.

Uninsured and underinsured losses may affect the  revenues generated by,  the value  of, and the  return from a
property affected by a casualty or other claim.

Most all of our tenants obtain, for our  benefit, comprehensive  insurance covering our properties in
amounts that are intended to be sufficient  to  provide for  the replacement of the improvements at  each
property. However, the amount of insurance coverage maintained  for any property may  be  insufficient
(i) to pay the full replacement cost of the  improvements  at the  property  following a casualty event or
(ii) if coverage is provided pursuant to a blanket policy  and the tenant’s other  properties are subject to
insurance claims. In addition, the rent loss coverage under the policy may not extend for the full  period

13

of time that a tenant may be entitled  to  a  rent  abatement as  a  result  of,  or that may be required to
complete restoration following, a casualty event In addition,  there are certain types of losses,  such as
those arising from earthquakes, floods, hurricanes  and terrorist attacks,  that may  be  uninsurable or  that
may not be economically insurable. Changes in  zoning, building codes and ordinances, environmental
considerations and other factors also  may make it impossible or impracticable for  us to use insurance
proceeds to replace damaged or destroyed improvements at  a property. If  restoration is not or  cannot
be completed to the extent, or within the  period  of time, specified  in certain  of  our  leases, the tenant
may have the right to terminate the lease.  If any of these or similar  events occur, it  may reduce our
revenues, the value of, or our return from, an affected  property.

Our revenues and the value of our portfolio are affected by a number of factors  that affect investments  in real
estate generally.

We  are subject to the general risks of investing in real estate. These include adverse changes in
economic conditions and local conditions  such  as changing demographics, retailing trends and traffic
patterns, declines in the rental rates, changes in  the supply and price  of  quality properties  and the
market supply and demand of competing properties, the impact  of  environmental laws, security
concerns, prepayment penalties applicable under mortgage financings,  changes in  tax, zoning,  building
code, fire safety and other laws and regulations, the  type of insurance  coverage  available  in the market,
and changes in the type, capacity and  sophistication of building  systems. Approximately 40.2% and
37.1% of our 2018 contractual rental income is  from retail and industrial tenants,  respectively, and we
are vulnerable to economic declines that  negatively impact  these  sectors of the economy, which  could
have an adverse effect on our results  of operations, liquidity and financial condition.

Our revenues and the value of our portfolio are affected by a number of factors  that affect investments  in
leased real estate generally.

We  are subject to the general risks of investing in leased real estate. These include  the

non-performance of lease obligations  by  tenants,  leasehold improvements that will be costly or difficult
to remove should it become necessary  to  re-rent the leased  space  for other  uses, covenants  in certain
retail leases that limit the types of tenants to which available space can be rented (which may  limit
demand or reduce the rents realized  on re-renting), rights of  termination  of leases due to events  of
casualty or condemnation affecting the leased space or the property or due to interruption  of  the
tenant’s quiet enjoyment of the leased  premises, and obligations of a landlord  to  restore the leased
premises or the property following events  of casualty or  condemnation.  The  occurrence of any of these
events could adversely impact our results  of operations, liquidity and financial  condition.

Real estate investments are relatively illiquid and  their values may decline.

Real estate investments are relatively illiquid. Therefore, we will be limited in our ability to
reconfigure our real estate portfolio in  response to economic changes. We may encounter  difficulty in
disposing of properties when tenants vacate either at  the expiration  of the applicable lease or
otherwise. If we decide to sell any of  our properties, our ability to sell  these  properties and  the prices
we receive on their sale may be affected by many factors,  including  the number  of  potential buyers,  the
number of competing properties on the market and other market  conditions, as  well as whether the
property is leased and if it is leased, the terms of  the lease. As a result, we may be unable  to  sell our
properties for an extended period of  time  without incurring  a  loss, which would adversely affect our
results of operations, liquidity and financial condition.

14

We have  been, and in the future will be,  subject to significant competition and we may  not  be  able to  compete
successfully for investments.

We  have been, and in the future will  be, subject to significant competition for attractive investment

opportunities from other real estate investors, many of which have greater financial resources than us,
including publicly-traded REITs, non-traded REITs,  insurance companies, commercial and investment
banking firms, private institutional funds,  hedge funds, private equity funds and other investors. We
may not be able to compete successfully for  investments. If  we pay higher prices for investments,  our
returns may be lower and the value of  our assets may not increase or may decrease  significantly  below
the amount we paid for such assets. If  such  events occur,  we  may  experience  lower returns on our
investments.

We cannot assure you of our ability to pay  dividends in the future.

We  intend to pay quarterly dividends and to make distributions to our stockholders in amounts
such that all or substantially all of our  taxable income in each  year is distributed. This,  along with  other
factors, will enable us to qualify for the tax benefits accorded to a REIT under the  Internal Revenue
Code of 1986, as amended, which we  refer to as the ‘‘Code’’. We have not established  a minimum
dividend payment level and our ability to pay dividends may be adversely affected  by  the risk  factors
described in this Annual Report on Form 10-K.  All distributions  will be made at  the discretion of our
board of directors and will depend on our earnings (including taxable  income), our financial condition,
maintenance of our REIT status and  such  other factors  as our board of directors  may deem relevant
from time to time.

If we reduce our dividend, the market value  of our common stock  may  decline.

The level of our common stock dividend  is established  by our  board of  directors from time to time

based on a variety of factors, including our cash available for distribution,  funds  from operations,
adjusted funds from operations and maintenance of our REIT status. Various factors  could  cause  our
board of directors to decrease our dividend level, including insufficient  income  to  cover our dividends,
tenant  defaults or bankruptcies resulting in a material  reduction in our funds from operations or a
material loss resulting from an adverse  change in the value of one  or more of our properties.  If our
board of directors determines to reduce our common stock dividend,  the market value of our common
stock could be adversely affected.

Our current and future investments in joint  ventures  could be adversely affected by the  lack of sole  decision
making authority, reliance on joint venture  partners’ financial  condition or insurance  coverage, disputes  that
may arise between our joint venture partners  and us  and our  reliance on  one  significant joint venture partner.

A number of properties in which we  have an interest  are owned through consolidated and
unconsolidated joint ventures. We may  continue  to  acquire properties through  joint ventures and/or
contribute some of our properties to  joint ventures. Investments in joint ventures may, under certain
circumstances, involve risks not present when  a third party is not  involved, including the possibility  that
joint venture partners might file for bankruptcy protection, fail to fund their share  of required  capital
contributions or obtain insurance coverage  pursuant  to  a blanket  policy as a result of which claims  with
respect to other properties covered by such  policy and in  which we  have no interest could reduce or
eliminate the coverage available with  respect to the joint venture  properties. Further, joint venture
partners may have conflicting business interests or  goals, and  as a  result there is the potential risk of
impasses on decisions, such as a sale and the timing  thereof. Any  disputes that may arise  between  joint
venture partners and us may result in litigation  or arbitration  that would  increase our expenses and
prevent our officers and/or directors  from  focusing their time and effort on  our  business.  Consequently,
actions by or disputes with joint venture partners  might result in subjecting properties  owned by the
joint venture to additional risk. With respect to our  (i) consolidated joint ventures, we own, with two

15

joint venture partners and their respective affiliates,  five  properties  that account for 5.1% of  2018
contractual rental income (and we own  one property, of  which our share  of the annual  base  rent  in
2018 is $1.4 million, with one of these  joint  venture partners through  an unconsolidated  joint  venture),
and (ii) unconsolidated joint ventures, we  own,  with one joint venture partner and  its  affiliates,  three
properties which account for our $326,000 share of 2018 base  rent payable. We may  be  adversely
affected if we are unable to maintain a satisfactory  working relationship with  these joint venture
partners or if any of these partners becomes  financially distressed.

Compliance with environmental regulations  and associated costs could  adversely affect our results  of
operations and liquidity.

Under various federal, state and local laws, ordinances and  regulations, an owner or operator  of
real property may be required to investigate and clean  up hazardous or toxic substances  or petroleum
product  releases at the property and  may  be  held liable  to  a governmental  entity  or to third parties for
property damage and for investigation  and cleanup  costs incurred in connection  with contamination.
The cost of investigation, remediation or removal  of  hazardous or toxic  substances may be substantial,
and the presence of such substances, or  the failure to properly remediate a property,  may adversely
affect our ability to sell or rent the property or to borrow money  using the  property as collateral. In
connection with our ownership, operation and management of  real properties, we  may be considered
an owner or operator of the properties  and, therefore,  potentially liable for removal or remediation
costs, as well as certain other related costs, including  governmental fines and  liability  for injuries to
persons and property, not only with respect to properties we own  now or may  acquire, but also with
respect to properties we have owned in  the past.

We  cannot provide any assurance that existing  environmental studies  with respect  to  any of our

properties reveal all potential environmental liabilities, that any prior owner of a property  did not
create any material environmental condition not known to us, or  that a material environmental
condition does not otherwise exist, or  may not exist in the future, as to any one or  more of our
properties. If a material environmental condition  does in  fact exist, or exists  in the future, the
remediation costs could have a material  adverse  impact  upon our results  of operations,  liquidity and
financial condition.

Compliance with the Americans with Disabilities Act could  be  costly.

Under the Americans with Disabilities  Act of 1990,  all  public  accommodations must meet Federal

requirements for access and use by disabled persons. A determination that our  properties do not
comply  with the Americans with Disabilities Act could result  in liability for both governmental fines
and damages. If we are required to make unanticipated  major  modifications  to  any of our properties to
comply  with the Americans with Disabilities Act, which  are determined not  to  be  the responsibility of
our  tenants, we could incur unanticipated expenses that could have an  adverse  impact  upon our results
of operations, liquidity and financial  condition.

Our senior management and other key personnel are critical to our  business  and our  future success depends
on our ability to retain them.

We  depend on the services of Matthew  J. Gould, chairman  of  our board of directors,  Fredric H.

Gould, vice chairman of our board of  directors,  Patrick  J.  Callan, Jr., our president and  chief executive
officer, Lawrence G. Ricketts, Jr., our  executive vice president  and chief operating officer, David  W.
Kalish, our senior vice president and chief  financial officer and Karen  Dunleavy, our vice president—
financial, and other members of our  senior management to carry out  our business  and investment
strategies. Only three of our senior officers, Messrs. Callan  and Ricketts,  and Ms.  Dunleavy, devote all
of their business time to us. The remainder of  our senior management provides services to us  on a
part-time, as-needed basis. The loss of the services of any of our senior management or  other key

16

personnel, the inability or failure of the  members of  senior  management providing  services to us on  a
part-time basis to devote sufficient time or attention to our activities or our  inability  to  recruit and
retain qualified personnel in the future, could impair  our ability to carry out our business and
investment strategies.

Our transactions with affiliated entities involve  conflicts of interest.

From time to time we have entered into transactions with persons and  entities  affiliated with  us

and with certain of our officers and directors. Such transactions involve a potential conflict of interest,
and entail a risk that we could have obtained  more favorable terms if we  had  entered into such
transaction with an unaffiliated third  party. Our policy for  transactions with  affiliates  is to have these
transactions approved by our audit committee. We entered into a  compensation and services agreement
with Majestic Property effective as of  January 1, 2007. Majestic Property is wholly-owned by the vice
chairman of our board of directors and it provides compensation to certain of  our part-time senior
executive officers and other individuals performing services on our behalf. Pursuant to the
compensation and services agreement,  we  pay an annual fee to Majestic  Property which provides us
with the services of all affiliated executive, administrative, legal, accounting and  clerical  personnel that
we use on a part time basis, as well as property management services, property acquisition, sales and
leasing and mortgage brokerage services. In 2017,  pursuant to the compensation and services
agreement, we paid Majestic Property  a fee of  $2.7 million  and an additional $216,000 for  our share of
all direct office expenses, including rent, telephone, postage, computer services, supplies, and  internet
usage. We also obtain our property insurance in conjunction with  Gould Investors  L.P., our affiliate,
and in 2017, reimbursed Gould Investors $790,000 for our share of the insurance premiums paid by
Gould Investors. Gould Investors beneficially owns approximately  9.5% of our outstanding  common
stock and certain of our senior executive officers are  also executive officers  of  the managing  general
partner of Gould Investors. See Note  12 of our  consolidated  financial  statements for  information
regarding equity awards to individuals  performing services on  our behalf pursuant to the compensation
and services agreement.

The failure of any bank in which we deposit  our funds could have an adverse impact  on our financial
condition.

We  have diversified our cash and cash equivalents between several banking  institutions in  an
attempt  to minimize exposure to any one  of  these entities. However,  the Federal  Deposit Insurance
Corporation only insures accounts in  amounts  up to $250,000  per  depositor per insured  bank.  We
currently have cash and cash equivalents deposited in  certain financial institutions significantly in excess
of federally insured levels. If any of the  banking institutions in which we have deposited  funds
ultimately fails, we may lose our deposits  over $250,000. The  loss of  our deposits may have  an adverse
effect on our financial condition.

Breaches of information technology systems could materially  harm our  business and reputation.

We  collect and retain on information technology  systems, certain financial, personal  and other
sensitive information provided by third  parties, including tenants, vendors  and employees. We  also rely
on information technology systems for  the collection  and  distribution of funds. There can be no
assurance that we will be able to prevent unauthorized access to sensitive  information or  the
unauthorized distribution of funds. Any loss  of  this  information or unauthorized distribution  of funds as
a result of a breach of information technology  systems may result in loss  of  funds to which we are
entitled, legal liability and costs (including damages and penalties),  as well as  damage to our reputation,
that could materially and adversely affect our  business.

17

We are dependent on third party software  for our  billing and financial reporting processes.

We  are dependent on third party software, and in particular Yardi’s  property management
software, for generating tenant invoices  and financial reports. If the software  fails (including  a failure
resulting from such parties unwillingness or  inability to maintain or  upgrade the  functionality of the
software), our ability to bill tenants and prepare financial reports could  be  impaired  which would
adversely affect our business.

Risks Related to the REIT Industry

Legislative, regulatory or administrative  changes could adversely affect us or  our stockholders.

The tax laws or regulations governing  REITs or the administrative interpretations  thereof may be

amended at any time. We cannot predict  if or when any new or amended  law,  regulation or
administrative interpretation will be adopted, promulgated  or  become effective, and any such change
may apply retroactively. We and our  stockholders may be adversely affected by any  new or  amended
law, regulation or administrative interpretation.

On December 22, 2017, the Tax Cuts and Jobs Act, which we  refer to as  the ‘‘Tax Act’’, was
enacted.  The Tax Act enacted significant changes  to  the U.S. federal income  tax rules  for taxation  of
individuals and corporations, generally effective for taxable years beginning after December 31, 2017.
Most of the changes applicable to individuals  are temporary  and apply only  to  taxable years beginning
after December 31, 2017 and before  January 1, 2026. The  Tax Act makes numerous  large and  small
changes to the tax rules that do not affect REITs directly but may affect our  stockholders  and may
indirectly affect us.

While the changes in the Tax Act generally  appear to be favorable with respect to REITs, the

extensive changes to non-REIT provisions in  the Code may have unanticipated effects on us or our
stockholders. Investors are urged to consult with  their tax advisors with respect to the status of the Tax
Act and any other regulatory or administrative  developments and proposals and their potential effect
on investment in our capital stock.

Failure to qualify as a REIT could result  in material adverse tax consequences and could significantly  reduce
cash available for distributions.

We  operate so as to qualify as a REIT under  the Code. Qualification as a REIT involves the

application of technical and complex legal provisions for which  there are limited  judicial and
administrative interpretations. The determination of various factual matters  and circumstances  not
entirely within our control may affect  our  ability to qualify  as a  REIT. In addition, no  assurance can  be
given that legislation, new regulations,  administrative interpretations or court decisions will not
significantly change the tax laws with  respect to qualification as  a  REIT or the  federal income tax
consequences of such qualification. If  we fail to quality  as a  REIT, we will be subject to federal, certain
additional state and local income tax (including  any applicable alternative minimum tax) on our taxable
income at regular corporate rates and would  not be allowed  a deduction  in computing our taxable
income for amounts distributed to stockholders. In  addition, unless entitled to relief under certain
statutory provisions, we would be disqualified  from treatment  as a  REIT  for the  four taxable years
following the year during which qualification is lost. The additional tax would reduce significantly our
net income and the cash available to pay  dividends.

We are subject to certain distribution requirements that  may result in our  having to borrow funds at
unfavorable rates.

To obtain the favorable tax treatment associated with being a REIT,  we generally are  required,

among other things, to distribute to our stockholders at least 90% of  our  ordinary taxable income

18

(subject to certain adjustments) each year. To  the extent that  we satisfy  these distribution requirements,
but distribute less than 100% of our taxable income we  will be subject to Federal  and state corporate
tax on our undistributed taxable income.

As a result of differences in timing between  the receipt of  income  and the payment of expenses,
and the inclusion of such income and the  deduction  of  such expenses in arriving at taxable income, and
the effect of nondeductible capital expenditures, the creation of reserves and the timing of required
debt service (including amortization) payments, we may need to borrow funds in order  to  make  the
distributions necessary to retain the tax benefits  associated with  qualifying as  a REIT, even  if  we believe
that then prevailing market conditions  are  not generally favorable for such borrowings.  Such borrowings
could reduce our net income and the cash available to pay dividends.

Compliance with REIT requirements may  hinder our ability to maximize profits.

In order to qualify as a REIT for Federal income tax purposes, we must continually satisfy tests

concerning, among other things, our sources of  income,  the amounts  we  distribute to our stockholders
and the ownership of our stock. We  may  also be required to make distributions to stockholders at
disadvantageous times or when we do  not have funds readily  available  for  distribution. Accordingly,
compliance with REIT requirements  may  hinder our ability to operate solely  on the  basis of
maximizing profits.

In order to qualify as a REIT, we must  also ensure that at  the end of each  calendar  quarter,  at

least 75% of the value of our assets consists of cash,  cash items, government securities and real estate
assets. Any investment in securities cannot  include more than 10% of the  outstanding voting  securities
of any one issuer or more than 10% of  the total  value of  the outstanding securities of any one issuer.
In addition, no more than 5% of the  value of our assets can consist  of the securities  of any  one  issuer,
other than a qualified REIT security.  If  we fail to comply with these requirements, we  must  dispose of
such portion of these securities in excess  of these  percentages  within 30  days after the end of the
calendar quarter in order to avoid losing our REIT  status  and suffering  adverse  tax consequences. This
requirement could cause us to dispose of  assets for consideration that is  less  than their true  value and
could lead to an adverse impact on our results of operations and financial condition.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

As of December 31, 2017, we own 113 properties  with an  aggregate net book value  of

$660.0 million. Our occupancy rate, based  on  square footage, was 99.6%  and 97.3%  as of December  31,
2017 and 2016, respectively.

We  also participate in joint ventures  that own  five  properties  and at December 31, 2017, our
investment in these unconsolidated joint ventures  is $10.7 million. The occupancy  rate of our joint
venture properties, based on square footage, was 97.6%  and  97.9%  as of December 31, 2017 and  2016,
respectively.

19

Our Properties

The following table details, as of December 31, 2017, certain information about our properties:

Location

Type of Property

Fort Mill, SC . . . . . . . . . . . . . . . . Industrial
Baltimore, MD . . . . . . . . . . . . . . Industrial
Royersford, PA(1) . . . . . . . . . . . . Retail
Round Rock, TX . . . . . . . . . . . . . Assisted Living Facility
Lebanon, TN . . . . . . . . . . . . . . . . Industrial
Hauppauge, NY . . . . . . . . . . . . . Industrial
El Paso, TX . . . . . . . . . . . . . . . . Industrial
Beachwood, OH(2) . . . . . . . . . . . Apartments
Greensboro, NC . . . . . . . . . . . . . Theater
W. Hartford, CT . . . . . . . . . . . . . Retail—Supermarket
Littleton, CO(3) . . . . . . . . . . . . . Retail
St. Louis, MO(4) . . . . . . . . . . . . . Industrial
Secaucus, NJ . . . . . . . . . . . . . . . . Health & Fitness
El Paso, TX(5) . . . . . . . . . . . . . . Retail
McCalla, AL . . . . . . . . . . . . . . . . Industrial
Lincoln, NE . . . . . . . . . . . . . . . . Retail
Brooklyn, NY . . . . . . . . . . . . . . . Office
Wheaton, IL(2) . . . . . . . . . . . . . . Apartments
Knoxville, TN . . . . . . . . . . . . . . . Retail
St. Louis Park, MN(4) . . . . . . . . . Retail
Fort Mill, SC . . . . . . . . . . . . . . . . Industrial
Joppa, MD . . . . . . . . . . . . . . . . . Industrial
Ankeny, IA(4) . . . . . . . . . . . . . . . Industrial
Tucker, GA . . . . . . . . . . . . . . . . . Health & Fitness
Pittston, PA . . . . . . . . . . . . . . . . . Industrial
Lakemoor, IL(2) . . . . . . . . . . . . . Apartments
Saco, ME . . . . . . . . . . . . . . . . . . Industrial
Cedar Park, TX . . . . . . . . . . . . . . Retail—Furniture
Hamilton, OH . . . . . . . . . . . . . . . Health & Fitness
Columbus, OH . . . . . . . . . . . . . . Retail—Furniture
Indianapolis, IN . . . . . . . . . . . . . . Theater
Indianapolis, IN . . . . . . . . . . . . . . Industrial
Lake Charles, LA(6) . . . . . . . . . . Retail
Greenville, SC(7) . . . . . . . . . . . . . Industrial
Ft.  Myers, FL . . . . . . . . . . . . . . . Retail
Ronkonkoma, NY(4) . . . . . . . . . . Industrial
Huntersville, NC . . . . . . . . . . . . . Industrial
Kennesaw, GA . . . . . . . . . . . . . . Retail
Memphis, TN . . . . . . . . . . . . . . . Industrial
Wichita, KS . . . . . . . . . . . . . . . . . Retail—Furniture
Greenville, SC(7) . . . . . . . . . . . . . Industrial
Champaign, IL(4) . . . . . . . . . . . . Retail
Chicago, IL . . . . . . . . . . . . . . . . . Retail—Office Supply
New Hope, MN . . . . . . . . . . . . . . Industrial

20

Percentage
of 2018
Contractual
Rental Income

Approximate
Square Footage
of Building

2018
Contractual
Rental Income
per Square Foot

4.2
3.5
3.2
3.0
3.0
2.6
2.6
2.4
2.3
2.3
2.1
2.1
2.0
1.9
1.8
1.8
1.8
1.7
1.7
1.7
1.7
1.6
1.5
1.4
1.4
1.2
1.2
1.1
1.1
1.1
1.0
1.0
1.0
0.9
0.9
0.9
0.9
0.8
0.8
0.8
0.8
0.8
0.8
0.8

701,595
367,000
194,600
87,560
540,200
149,870
419,821
349,999
61,213
47,174
101,596
339,094
44,863
110,179
294,000
112,260
66,000
300,104
35,330
131,710
303,188
258,710
208,234
58,800
249,600
480,684
131,400
50,810
38,000
96,924
57,688
125,622
54,229
142,200
29,993
90,599
78,319
32,138
224,749
88,108
128,000
50,530
23,939
122,461

$ 4.02
6.39
11.48
23.27
3.73
11.87
4.21
4.68
25.92
32.97
14.45
4.17
30.40
12.22
4.18
10.75
18.15
3.88
32.84
8.50
3.69
4.08
4.96
16.67
3.73
1.70
6.12
14.71
19.38
7.40
12.25
5.43
12.23
4.39
20.17
6.61
7.50
17.90
2.56
6.35
4.35
10.78
22.16
4.33

Location

Type of Property

Clemmons, NC . . . . . . . . . . . . . . Retail
Melville, NY . . . . . . . . . . . . . . . . Industrial
Tyler, TX . . . . . . . . . . . . . . . . . . Retail—Furniture
Athens, GA(8) . . . . . . . . . . . . . . . Retail
Fayetteville, GA . . . . . . . . . . . . . . Retail—Furniture
Louisville, KY . . . . . . . . . . . . . . . Industrial
Onalaska, WI . . . . . . . . . . . . . . . Retail
Cary, NC . . . . . . . . . . . . . . . . . . Retail—Office Supply
Highlands Ranch, CO . . . . . . . . . Retail
New Hyde Park, NY . . . . . . . . . . Industrial
Houston, TX . . . . . . . . . . . . . . . . Retail
Richmond, VA . . . . . . . . . . . . . . Retail—Furniture
Amarillo, TX . . . . . . . . . . . . . . . . Retail—Furniture
Deptford, NJ . . . . . . . . . . . . . . . . Retail
Virginia Beach, VA . . . . . . . . . . . Retail—Furniture
Lexington, KY . . . . . . . . . . . . . . . Retail—Furniture
Eugene, OR . . . . . . . . . . . . . . . . Retail—Office Supply
Duluth, GA . . . . . . . . . . . . . . . . . Retail—Furniture
Newark, DE . . . . . . . . . . . . . . . . Retail
Newport News, VA . . . . . . . . . . . Retail—Furniture
Woodbury, MN . . . . . . . . . . . . . . Retail
El Paso, TX . . . . . . . . . . . . . . . . Retail—Office Supply
Columbus, OH . . . . . . . . . . . . . . Industrial
Houston, TX . . . . . . . . . . . . . . . . Retail
Durham, NC . . . . . . . . . . . . . . . . Industrial
Greensboro, NC . . . . . . . . . . . . . Retail
Hyannis, MA . . . . . . . . . . . . . . . . Retail
Selden, NY . . . . . . . . . . . . . . . . . Retail
Gurnee, IL . . . . . . . . . . . . . . . . . Retail—Furniture
Bluffton,  SC . . . . . . . . . . . . . . . . Retail—Furniture
Naples,  FL . . . . . . . . . . . . . . . . . Retail—Furniture
Pinellas Park, FL . . . . . . . . . . . . . Industrial
Carrollton, GA . . . . . . . . . . . . . . Restaurant
Batavia, NY . . . . . . . . . . . . . . . . Retail—Office Supply
Philadelphia, PA . . . . . . . . . . . . . Retail—Supermarket
Hauppauge, NY . . . . . . . . . . . . . Restaurant
Cartersville, GA . . . . . . . . . . . . . . Restaurant
Richmond, VA . . . . . . . . . . . . . . Restaurant
Greensboro, NC . . . . . . . . . . . . . Restaurant
W. Hartford, CT(9) . . . . . . . . . . . Retail
Myrtle Beach, SC . . . . . . . . . . . . Restaurant
Somerville, MA . . . . . . . . . . . . . . Retail
Kennesaw, GA . . . . . . . . . . . . . . Restaurant
Bolingbrook, IL . . . . . . . . . . . . . . Retail
Concord, NC . . . . . . . . . . . . . . . . Restaurant
Cape Girardeau, MO . . . . . . . . . . Retail
Lawrenceville, GA . . . . . . . . . . . . Restaurant
Everett, MA . . . . . . . . . . . . . . . . Retail

21

Percentage
of 2018
Contractual
Rental Income

Approximate
Square Footage
of Building

2018
Contractual
Rental Income
per Square Foot

0.8
0.8
0.7
0.7
0.7
0.7
0.7
0.7
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

96,725
51,351
72,000
41,280
65,951
125,370
63,919
33,490
43,480
38,000
25,005
38,788
72,027
25,358
58,937
30,173
24,978
50,260
23,547
49,865
49,406
25,000
105,191
20,087
46,181
12,950
9,750
14,555
22,768
35,011
15,912
53,064
6,012
23,483
57,653
7,000
5,635
9,367
6,655
—
6,734
12,054
4,051
33,111
4,749
13,502
4,025
18,572

5.40
10.06
6.75
11.63
6.97
3.60
7.00
13.29
10.12
10.99
16.70
10.53
5.64
15.90
6.82
12.48
14.88
7.29
15.40
7.09
7.00
13.81
3.25
16.00
6.95
23.00
30.07
20.00
12.21
7.92
17.00
5.03
43.87
11.09
4.51
36.65
44.16
25.07
35.13
—
31.83
17.42
50.43
6.10
42.23
14.71
48.64
10.39

Location

Type of Property

Percentage
of 2018
Contractual
Rental Income

Approximate
Square Footage
of Building

2018
Contractual
Rental Income
per Square Foot

Marston Mills, MA . . . . . . . . . . . Retail
Miamisburg, OH . . . . . . . . . . . . . Industrial
Monroeville, PA . . . . . . . . . . . . . . Retail
Reading,  PA . . . . . . . . . . . . . . . . Restaurant
Reading,  PA . . . . . . . . . . . . . . . . Restaurant
West  Palm Beach,  FL . . . . . . . . . . Industrial
Gettysburg, PA . . . . . . . . . . . . . . Restaurant
Hanover, PA . . . . . . . . . . . . . . . . Restaurant
Houston, TX . . . . . . . . . . . . . . . . Retail
Palmyra, PA . . . . . . . . . . . . . . . . Restaurant
Trexlertown, PA . . . . . . . . . . . . . . Restaurant
Cuyahoga Falls, OH . . . . . . . . . . . Retail
South Euclid, OH . . . . . . . . . . . . Retail
Hilliard, OH . . . . . . . . . . . . . . . . Retail
Lawrence, KS . . . . . . . . . . . . . . . Retail
Port Clinton, OH . . . . . . . . . . . . . Retail
Indianapolis, IN . . . . . . . . . . . . . . Restaurant
Rosenberg, TX . . . . . . . . . . . . . . Retail
Seattle,  WA . . . . . . . . . . . . . . . . . Retail
Louisville, KY . . . . . . . . . . . . . . . Industrial
Crystal Lake, IL(10) . . . . . . . . . . Vacant

0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
—

8,775
35,707
6,051
2,754
2,551
10,361
2,944
2,702
12,000
2,798
3,004
6,796
11,672
6,751
8,600
6,749
12,820
8,000
3,053
9,642
32,446

20.75
4.57
25.30
52.00
54.79
13.17
43.42
46.74
10.50
44.43
40.55
17.21
9.94
15.55
12.21
15.19
6.43
8.79
16.00
4.02
—

100.0

9,428,251

(1) This property, a community shopping  center,  is leased to eleven tenants.  Contractual  rental income
per  square foot excludes 3,850 vacant square feet.  Approximately 27.9% of the square  footage  is
leased to a supermarket.

(2) This property  is ground leased to a multi-unit  apartment  complex owner/operator. Reflects

contingent rent that may be received  subject  to  the satisfaction of  performance requirements. See
Notes 4 and 7 of our consolidated financial statements.

(3) This property, a community shopping  center,  is leased to 27 tenants. Contractual rental  income  per

square  foot excludes 2,570 vacant square  feet.

(4) This property  has two tenants.

(5) This property  has four tenants. Contractual rental income  per  square foot  excludes  2,395 vacant

square  feet.

(6) This property  has three tenants.  Approximately  43.4% of the square  footage  is leased to a retail

office supply operator.

(7) This property  has three tenants.

(8) This property  has two tenants. Approximately 48.4% of  the square footage is  leased to a  retail

office supply operator.

(9) This property  provides additional  parking for the W. Hartford, CT, retail  supermarket.

22

(10) This property  was operated as a  hhgregg. The tenant filed  for  Chapter 11  bankruptcy  protection,

rejected the lease and in late May 2017, vacated  the property. At December 31, 2017,  the property
is vacant.

Properties Owned by Joint Ventures

The following table sets forth, as of December 31, 2017, information  about the  properties owned

by joint ventures in which we are a venture partner:

Location

Percentage of
Base Rent Payable
in 2018
Contributed by
the Applicable
Joint  Venture(1)

Type of
Property

Manahawkin, NJ(2) . . . . . . . . . . . . . . . . . Retail
Milwaukee, WI . . . . . . . . . . . . . . . . . . . .
Savannah, GA . . . . . . . . . . . . . . . . . . . . . Retail
Savannah, GA . . . . . . . . . . . . . . . . . . . . . Retail
Savannah, GA . . . . . . . . . . . . . . . . . . . . . Retail

Industrial

59.4
27.1
7.4
5.1
1.0

Approximate
Square  Footage
of Building

2018
Base Rent
per  Square Foot

319,349
750,300
45,973
101,550
7,959

$9.92
1.75
7.77
2.44
5.93

100.0

1,225,131

(1) Represents the base rent payable  in  2018 with  respect to  such joint venture property, expressed as
a percentage of the aggregate base rent payable in 2018  with respect to all  of our  joint  venture
properties.

(2) This property, a community shopping  center,  is leased to 25 tenants. Base  rent per square  foot

excludes 29,068 vacant square feet.

23

Geographic Concentration

As of December 31, 2017, the 113 properties owned by us are located  in 30  states. The  following

table sets forth information, presented by  state, related  to  our properties as of December 31, 2017:

State

Texas . . . . . . . . . . . . . . . . . . . . .
South Carolina . . . . . . . . . . . . . .
New York . . . . . . . . . . . . . . . . .
Pennsylvania . . . . . . . . . . . . . . .
North Carolina . . . . . . . . . . . . . .
Ohio . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . .
Illinois . . . . . . . . . . . . . . . . . . . .
Maryland . . . . . . . . . . . . . . . . . .
Minnesota . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . .
Connecticut . . . . . . . . . . . . . . . .
New Jersey . . . . . . . . . . . . . . . .
Missouri
. . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . .
Virginia . . . . . . . . . . . . . . . . . . .
Florida . . . . . . . . . . . . . . . . . . .
Alabama . . . . . . . . . . . . . . . . . .
Nebraska . . . . . . . . . . . . . . . . . .
Iowa . . . . . . . . . . . . . . . . . . . . .
Massachusetts . . . . . . . . . . . . . .
Kentucky . . . . . . . . . . . . . . . . . .
Maine . . . . . . . . . . . . . . . . . . . .
Kansas . . . . . . . . . . . . . . . . . . . .
Louisiana . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . .

Number of
Properties

11
6
8
10
8
9
9
3
7
2
3
2
2
2
2
3
4
4
1
1
1
4
3
1
2
1
4

2018
Contractual
Rental
Income

$ 8,043,732
5,610,987
5,317,586
4,316,651
4,193,700
4,037,748
3,774,291
3,750,286
3,538,228
3,402,779
1,994,870
1,871,008
1,779,365
1,766,818
1,611,325
1,471,540
1,398,944
1,278,657
1,228,353
1,207,188
1,033,122
878,252
866,722
803,670
664,617
663,125
1,230,593

Percentage of
2018
Contractual
Rental
Income

Approximate
Building
Square  Feet

11.9
8.3
7.9
6.4
6.2
6.0
5.6
5.5
5.2
5.0
2.9
2.8
2.6
2.6
2.4
2.2
2.1
1.9
1.8
1.8
1.5
1.3
1.3
1.1
1.0
1.0
1.7

902,489
1,316,728
440,858
524,657
340,282
657,789
268,152
800,279
943,582
625,710
303,577
145,076
47,174
70,221
352,596
196,130
156,957
109,330
294,000
112,260
208,234
49,151
165,185
131,400
96,708
54,229
115,497

9,428,251

113

$67,734,157

100.0

The following table sets forth information, presented by state, related to the properties owned by

our  joint ventures as of December 31,  2017:

State

New Jersey . . . . . . . . . . . . . . . . . . . . . . . . .
Wisconsin . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Our Share
of the
Base Rent
Payable in 2018
to these
Joint  Ventures

$1,439,770
657,844
325,958

Approximate
Building
Square  Feet

319,349
750,300
155,482

$2,423,572

1,225,131

Number of
Properties

1
1
3

5

24

Mortgage Debt

At December 31, 2017, we had:

(cid:127) 69 first mortgages secured by 86 of  our 113 properties; and

(cid:127) $392.5 million of mortgage debt outstanding with  a weighted  average  interest rate of 4.22%  and
a weighted average remaining term to  maturity of approximately 8.8  years. Substantially all of
such mortgage debt bears fixed interest at  rates ranging  from 3.02% to 6.59%  and contains
prepayment penalties.

The following table sets forth scheduled principal mortgage payments due on our  properties as of

December 31, 2017 (dollars in thousands):

YEAR

PRINCIPAL
PAYMENTS DUE

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 20,448
14,610
11,901
20,742
43,771
281,051

$392,523

At December 31, 2017, our joint ventures had first mortgages on four  properties with  outstanding

balances aggregating approximately $35.0  million,  bearing interest at rates  ranging  from 3.49% to
5.81% with a weighted average interest rate of 4.07%  and a  weighted average remaining term to
maturity of 6.1 years. Substantially all of  these mortgages  contain prepayment penalties. The following
table sets forth the scheduled principal mortgage  payments due for properties owned  by  our  joint
ventures as of December 31, 2017 (dollars  in thousands):

YEAR

PRINCIPAL
PAYMENTS DUE

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,272
877
911
948
7,189
20,850

$35,047

The mortgages on our properties are generally  non-recourse, subject to standard  carve-outs. The

term ‘‘standard carve-outs’’ refers to recourse  items  to  an otherwise  non-recourse mortgage and are
customary to mortgage financing. While  carve-outs vary from lender to lender and  transaction to
transaction, the carve-outs may include,  among  other things, voluntary  bankruptcy filings, environmental
liabilities, the sale, financing or encumbrance of the property in  violation of loan  documents, damage to
property as a result of intentional misconduct or gross negligence, failure to pay valid taxes  and other
claims which could create liens on property and the conversion of security  deposits, insurance proceeds
or condemnation awards.

Item 3. Legal Proceedings.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

25

Part II

Item 5. Market for the Registrant’s  Common  Equity, Related Stockholder Matters and Issuer

Purchases of Equity Securities.

Our common stock is listed on the New  York Stock  Exchange under the symbol ‘‘OLP.’’ The
following table sets forth for the periods indicated, the high  and  low  prices for our common stock as
reported by the New York Stock Exchange and the per share distributions declared on our common
stock.

2017

2016

Quarter Ended

High

Low

Dividend
Declared
Per Share(1)

March 31 . . . . . . . . . . . . . . . . . . . . . . . .
June 30 . . . . . . . . . . . . . . . . . . . . . . . . .
September 30 . . . . . . . . . . . . . . . . . . . . .
December 31 . . . . . . . . . . . . . . . . . . . . .

$25.45
25.24
24.81
27.70

$21.96
22.21
22.67
23.61

$.43
.43
.43
.45

High

Low

$22.96
24.90
25.85
25.89

$18.80
21.65
23.50
22.43

Dividend
Per Share(1)

$.41
.41
.41
.43

(1) The dividends in the fourth quarter of 2017  and 2016 were distributed  on January 5, 2018 and

January 5, 2017, respectively.

As of March 7, 2018, there were approximately 294 holders of record of our common stock.

We  qualify as a REIT for Federal income tax purposes.  In  order to maintain  that  status, we are

required to distribute to our stockholders  at  least 90% of our annual ordinary taxable income. The
amount and timing of future distributions  will be at the discretion of our board of directors and  will
depend  upon our financial condition,  earnings, business  plan, cash flow and other factors. We  intend to
make distributions in an amount at least equal to that necessary for  us to maintain our status  as a real
estate investment trust for Federal income tax  purposes.

26

Stock Performance Graph

The following graph compares the five year  cumulative return  of our  common stock with  the
Standard and Poor’s 500 index (the ‘‘S&P  Index’’)  and  the FTSE-NAREIT Equity REITs, a  peer group
index  (the ‘‘Peer Group Index’’). The graph assumes $100 was invested on December  31, 2012 in our
common stock, the S&P Index and the Peer Group  Index  and assumes  the reinvestment of dividends.

$220

$200

$180

$160

$140

$120

$100

12/12

12/13

12/14

12/15

12/16

12/17

One Liberty Properties, Inc.

S&P 500

9MAR201807103527
FTSE NAREIT Equity REITs

OLP . . . . . . . . . . . . . . . . . . . . . . . . . . . .
S&P 500 . . . . . . . . . . . . . . . . . . . . . . . . .
FTSE NAREIT Equity REITs Index . . . . .

$100.00
100.00
100.00

$105.80
132.39
102.47

$133.05
150.51
133.35

$129.41
152.59
137.61

$162.39
170.84
149.33

$180.11
208.14
157.14

2012

2013

2014

2015

2016

2017

December 31,

Issuer  Purchases of Equity Securities

We  did not repurchase any shares of  our outstanding  common stock in 2017.

27

Item 6. Selected Financial Data.

The following table sets forth on a historical basis our selected financial data. This information
should be read in conjunction with our consolidated  financial  statements  and ‘‘Item 7. Management’s
Discussion and Analysis of Financial Conditions and Results  of Operations’’ appearing elsewhere in this
Annual Report on Form 10-K.

OPERATING DATA
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of real estate,  net . . . . . . . . . . . . .
Equity in earnings of  unconsolidated  joint

ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from continuing operations . . . . . . . . . .
Income from discontinued operations . . . . . . . . .
Net income attributable  to One Liberty

Properties, Inc.

. . . . . . . . . . . . . . . . . . . . . .

Weighted average number of  common  shares

outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income per common share—basic . . . . . . . .
Net income per common share—diluted . . . . . . .
Cash distributions declared per share  of  common
stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

BALANCE SHEET  DATA
. . . . . . . . . . . . . . .
Real estate investments, net
Unamortized intangible lease assets,  net . . . . . . .
Investment in unconsolidated joint ventures . . . .
Cash and  cash equivalents . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgages payable, net  of deferred financing

As of and for the Year Ended December 31,
(Dollars in thousands, except per share data)

2017

2016

2015

2014

2013

$ 75,916
9,837

$ 70,588
10,087

$ 65,711(1) $ 60,477(1) $ 50,979
4,705
10,180

5,392

826
24,249
—

1,005
24,481
—

412
21,907
—

533
22,197
13

651
17,409
515

24,147

24,422

20,517

22,116

17,875

17,944
18,047
1.29
1.28

1.74

$
$

$

$666,374
30,525
10,723
13,766
742,586

16,768
16,882
1.40
1.39

1.66

$
$

$

$651,213
32,645
10,833
17,420
733,445

15,971
16,079
1.23
1.22

1.58

$
$

$

$562,257
28,978
11,350
12,736
646,499

15,563
15,663
1.37
1.37

1.50

$
$

$

$504,850
27,387
4,907
20,344
587,162

14,948
15,048
1.15
1.14

1.42

$
$

$

$496,187
26,035
4,906
16,631
568,693

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

393,157

394,898

331,055

288,868

275,319

Due under line of credit, net of deferred

financing costs . . . . . . . . . . . . . . . . . . . . . . .
Unamortized intangible lease liabilities,  net . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . .

OTHER DATA(2)
Funds from operations . . . . . . . . . . . . . . . . . . .
Funds from operations per  common  share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted funds from operations . . . . . . . . . . . . .
Adjusted funds from operations per common

share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,776
17,551
444,084
298,502

9,064
19,280
441,518
291,927

17,744
14,521
384,073
262,426

13,154
10,463
331,258
255,904

22,772
6,917
318,603
250,090

$ 36,193

$ 33,256

$ 32,717

$ 28,248

$ 25,740

1.95
$
$
1.94
$ 39,065

1.91
$
$
1.90
$ 34,848

1.98
$
$
1.97
$ 31,997

1.76
$
$
1.75
$ 29,703

1.67
$
$
1.66
$ 27,094

$
$

2.10
2.09

$
$

2.01
1.99

$
$

1.94
1.92

$
$

1.85
1.84

$
$

1.76
1.75

(1)

Includes lease termination fees of  $2.9  million and  $1.3  million for 2015  and 2014,  respectively.

(2) See ‘‘—Funds from Operations and  Adjusted  Funds from  Operations’’ for a  discussion of the limitations

on such data and  a reconciliation of  such data to our  financial  information  presented in  accordance with
GAAP.

28

Funds from Operations and Adjusted Funds from Operations

We  compute funds from operations, or FFO,  in accordance with the ‘‘White Paper  on Funds  From

Operations’’ issued by the National Association of  Real Estate Investment Trusts (‘‘NAREIT’’) and
NAREIT’s related guidance. FFO is defined  in the White Paper as net income (computed  in
accordance with generally accepting accounting principles), excluding gains  (or losses) from  sales  of
property, plus real estate depreciation and amortization  (including amortization of deferred leasing
costs), plus impairment write-downs of  depreciable real estate and after adjustments for unconsolidated
partnerships and joint ventures. Adjustments  for unconsolidated partnerships and  joint  ventures will be
calculated to reflect funds from operations on  the same basis.  In  computing FFO, we  do not add back
to net income the amortization of costs in connection with our  financing activities  or depreciation of
non-real estate assets. We compute adjusted funds from operations, or AFFO, by adjusting from FFO
for our  straight-line rent accruals and  amortization  of  lease intangibles,  deducting  lease termination
fees and gain on extinguishment of debt  and  adding back amortization  of restricted stock
compensation, amortization of costs in connection with our  financing  activities (including  our  share of
our  unconsolidated joint ventures) and  debt prepayment costs.  Since the  NAREIT White  Paper  does
not provide guidelines for computing  AFFO, the computation  of  AFFO  may vary  from one REIT to
another.

We  believe that FFO and AFFO are useful  and standard  supplemental measures of the  operating

performance for equity REITs and are used frequently  by  securities analysts, investors and other
interested parties in evaluating equity  REITs, many of which present FFO and  AFFO when reporting
their operating results. FFO and AFFO  are intended to exclude GAAP historical cost  depreciation and
amortization of real estate assets, which  assumes that  the value of real estate  assets diminish
predictability over time. In fact, real  estate values  have historically risen and  fallen  with market
conditions. As a result, we believe that FFO and  AFFO provide  a performance  measure that when
compared year over year, should reflect  the impact to operations from  trends in occupancy  rates,  rental
rates, operating costs, interest costs and  other matters without the inclusion  of depreciation  and
amortization, providing a perspective that  may not be necessarily apparent  from net income. We also
consider FFO and AFFO to be useful  to  us in  evaluating potential property acquisitions.

FFO and AFFO do not represent net income or  cash flows from  operations  as defined by GAAP.

FFO and AFFO and should not be considered to be an alternative to net  income  as a reliable measure
of our operating performance; nor should FFO and AFFO  be  considered an  alternative to cash flows
from operating, investing or financing activities  (as  defined by  GAAP)  as measures of liquidity.  FFO
and AFFO do not measure whether cash flow is  sufficient to fund all of our cash needs, including
principal amortization, capital improvements and distributions to stockholders.

Management recognizes that there are limitations in the  use of FFO  and  AFFO. In evaluating our

performance, management is careful  to  examine GAAP measures such as net income and cash  flows
from operating, investing and financing  activities.

29

The table below provides a reconciliation  of  net income in accordance  with GAAP to FFO and

AFFO for each of the indicated years (dollars  in thousands):

GAAP net income attributable  to One  Liberty

Properties, Inc.

. . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: depreciation  and  amortization of  properties . . . . .
Add: our share of depreciation and  amortization  of

unconsolidated joint ventures . . . . . . . . . . . . . . . . .
Add: impairment loss . . . . . . . . . . . . . . . . . . . . . . . . .
Add: amortization of  deferred  leasing  costs . . . . . . . . .
Add: our share of  amortization of deferred  leasing costs
of unconsolidated joint ventures . . . . . . . . . . . . . . .
Add: Federal excise tax relating to  gain  on  sale . . . . . .
Deduct: gain on  sale of real  estate . . . . . . . . . . . . . . .
Deduct: purchase price  fair  value adjustment . . . . . . . .
Deduct: net gain  on sale  of real estate  of

unconsolidated joint  ventures . . . . . . . . . . . . . . . . .
Adjustments for non-controlling interests . . . . . . . . . . .

NAREIT funds from operations applicable  to  common

2017

2016

2015

2014

2013

$24,147
20,674

$ 24,422
17,865

$20,517
16,150

$ 22,116
14,494

$17,875
11,891

872
153
319

—
—
(9,837)
—

—
(135)

893
—
299

634
—
234

374
1,093
168

—
6
(10,087)
—

—
174
(5,392)
(960)

—
302
(10,180)
—

517
62
152

8
45
—
—

—
(142)

—
1,360

— (4,705)
(105)

(119)

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

36,193

33,256

32,717

28,248

25,740

Deduct: straight-line rent accruals and  amortization of

lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,329)

(2,991)

(1,605)

(1,756)

(1,274)

Add (deduct): our share of straight-line  rent accruals

and amortization  of lease  intangibles  of
unconsolidated joint  ventures . . . . . . . . . . . . . . . . .
Deduct: lease termination fee  income . . . . . . . . . . . . .
Add: amortization of  restricted  stock  compensation . . .
Add: prepayment costs on debt . . . . . . . . . . . . . . . . . .
Add: amortization and  write-off  of deferred  financing

36
—
3,133
—

49
7
— (2,886)
2,334
568

2,983
577

(1)
(1,269)
1,833
1,581

91
—
1,440
171

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

977

904

1,023

1,038

891

Add: our share of  amortization and write-off of

deferred financing costs  of unconsolidated  joint
ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments for non-controlling interests . . . . . . . . . . .

Adjusted funds  from operations applicable  to common

25
30

25
45

23
(184)

17
12

25
10

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$39,065

$ 34,848

$31,997

$ 29,703

$27,094

30

The table below provides a reconciliation  of  net income per common share  (on a diluted basis) in

accordance with GAAP to FFO and  AFFO:

GAAP net income attributable  to One  Liberty Properties, Inc. . . . . .
Add: depreciation and amortization of  properties . . . . . . . . . . . . . .
Add: our share of  depreciation and  amortization  of  unconsolidated

joint ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: impairment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Add: amortization of  deferred  leasing  costs
Add: our share of  amortization of deferred  leasing costs  of

unconsolidated joint  ventures . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: Federal excise tax relating to  gain  on  sale . . . . . . . . . . . . . . . .
Deduct: gain on  sale of real  estate . . . . . . . . . . . . . . . . . . . . . . . . .
Deduct: purchase price  fair  value adjustment . . . . . . . . . . . . . . . . .
Deduct: net gain  on sale  of real estate  of unconsolidated  joint

ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments for non-controlling interests . . . . . . . . . . . . . . . . . . . .

NAREIT funds from operations per  share of common stock . . . . . . .
Deduct: straight-line rent accruals and  amortization  of  lease

2017

2016

2015

2014

2013

$1.28
1.12

$1.39
1.02

$1.22
.98

$1.37
.90

$1.14
.78

.05
.01
.02

—
—
(.53)
—

—
(.01)

1.94

.05
—
.02

.04
—
.02

—
—
(.57)

—
.01
(.32)
— (.06)

.02
.07
.01

—
.02
(.63)
—

.03
.01
.01

—
—
—
—

—
(.01)

1.90

—
.08

— (.30)
(.01)

(.01)

1.97

1.75

1.66

intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(.07)

(.16)

(.10)

(.10)

(.07)

Add: our share of  straight-line rent  accruals  and amortization  of

lease intangibles  of unconsolidated  joint  ventures . . . . . . . . . . . . .
Deduct: lease termination fee  income . . . . . . . . . . . . . . . . . . . . . .
Add: amortization of  restricted  stock  compensation . . . . . . . . . . . . .
Add: prepayment costs on debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: amortization and  write-off  of deferred  financing costs . . . . . . .
Add: our share of  amortization and write-off  of  deferred financing

costs of unconsolidated joint ventures . . . . . . . . . . . . . . . . . . . . .
Adjustments for non-controlling interests . . . . . . . . . . . . . . . . . . . .

—
—
.17
—
.05

—
—

—
—
— (.17)
.14
.17
.03
.03
.06
.05

—
(.08)
.11
.10
.06

—
—
— (.01)

—
—

—
—
.09
.01
.06

—
—

Adjusted funds  from operations per  share  of common  stock . . . . . . .

$2.09

$1.99

$1.92

$1.84

$1.75

31

Item 7. Management’s Discussion and  Analysis  of Financial  Condition and  Results  of Operations.

Overview

We  are a self-administered and self-managed real estate investment trust.  We  are focused on

acquiring, owning and managing a geographically  diversified  portfolio of industrial, retail (including
furniture stores and supermarkets), restaurant, health and  fitness  and theater properties,  many of which
are subject to long-term leases. Most  of our leases are ‘‘net leases’’ under which the tenant,  directly or
indirectly, is responsible for paying the  real estate taxes, insurance and  ordinary  maintenance and
repairs of the property. As of December 31, 2017, we own  113 properties and our joint ventures own
five properties. These 118 properties are located in 30 states.

We  face a variety of risks and challenges in  our business. As more fully described  under
‘‘Item 1A. Risk Factors’’, we,  among other things, face the possibility we  will  not  be  able  to  acquire
accretive properties on acceptable terms, lease our properties on  terms favorable  to  us  or at  all,  our
tenants may not be able to pay their  rental and other obligations and  we may not be able to renew or
relet, on acceptable terms, leases that are expiring or otherwise terminating.

We seek to manage the risk of our real  property  portfolio and the related financing arrangements

by diversifying among types of properties,  industries, locations, tenants, scheduled lease expirations,
mortgage maturities and lenders, and by seeking  to  minimize our exposure to interest rate fluctuations.
As a  result, as of December 31, 2017:

(cid:127) our 2018 contractual rental income  is derived from the following property types: 40.2%  from
retail, 37.1% from industrial, 4.7% from restaurant,  4.5% from health and fitness, 3.4%  from
theater and 10.1% from other properties,

(cid:127) properties in only one state (i.e., Texas, 11.9%) account for 10% or  more of  2018 contractual

rental income,

(cid:127) no tenant accounts for more than  7.1%  of  our 2018 contractual rental income,

(cid:127) through 2026, there is only one year  in which  the percentage of  our contractual  rental income

represented by expiring leases exceeds 10% of  our 2018 contractual rental  income  (i.e., 21.3% in
2022)—approximately 36.4% of our 2018 contractual rental  income  is represented by leases
expiring in 2027 and thereafter,

(cid:127) after giving effect to interest rate swap agreements, substantially all of our mortgage  debt  bears

interest at fixed rates,

(cid:127) until 2022, not more than 6% of our total scheduled principal mortgage payments  is due in  any

year,

(cid:127) there are seven  different counterparties to our  portfolio of interest rate swaps: three
counterparties, rated A- or better by a national rating  agency, account  for 72.3%, or
$103.7 million, of the notional value of  our swaps;  and two counterparties, rated  BB or better by
a national rating agency, account for 21.7%, or  $31.1 million, of the notional value of such
swaps, and

(cid:127) we have 18 different mortgage lenders (including with respect  to  the  mortgage debt of our
unconsolidated joint ventures): four different  lenders account for 30.0%, 15.9%, 14.8% and
10.3% of such debt.

We  monitor the risk of tenant non-payments through  a variety of approaches tailored to the
applicable situation. Generally, based  on  our assessment of the  credit risk posed by our tenants, we
monitor a tenant’s financial condition through one or more of  the following actions:  reviewing tenant
financial statements or other financial information, obtaining other tenant related information,  regular

32

contact with tenant’s representatives,  tenant credit checks and regular management reviews  of our
tenants. We may sell a property if the tenant’s financial condition is  unsatisfactory.

In acquiring properties, we balance an evaluation of  the terms of the  leases and the credit of the
existing tenants with a fundamental analysis of the real estate to be acquired, which analysis  takes into
account, among other things, the estimated value of  the property, local  demographics and the ability  to
re-rent  or dispose of the property on favorable terms  upon lease  expiration or  early termination.

We  are sensitive to the risks facing the retail  industry  as a result of the growth  of  e-commerce. We

are addressing our exposure to the retail  industry by seeking to acquire  industrial properties  that  we
believe capitalize on e-commerce activities, such as  e-commerce  distribution and warehousing facilities,
and by being especially selective in acquiring retail properties.  As a result, retail properties generated
43.3%, 46.1% and 49.5%, of rental income, net,  in 2017, 2016  and 2015  respectively,  and industrial
properties generated 34.1%, 30.8% and  27.3% of rental income, net, in  2017, 2016, 2015, respectively  .

2017 Highlights

In 2017:

(cid:127) our rental income, net, increased by $4.1  million,  or 6.4%, from 2016.

(cid:127) we acquired four properties for an  aggregate purchase price of $43.2  million. The acquired

properties account for $3.1 million or 4.6%, of our 2018 contractual  rental  income.

(cid:127) we sold four properties, three of which were vacant (i.e. properties formerly tenanted by

hhgregg—Niles, Illinois, Sports Authority and Joe’s Crab Shack) for a net gain on  sale of real
estate of $9.8 million. The properties sold accounted  for 0.5% and 2.6% of 2017 and  2016 rental
income net, respectively.

(cid:127) we obtained proceeds of $21.2 million from  mortgage financings, all of which  relate to properties

acquired in 2017.

(cid:127) we increased our quarterly dividend by  4.7% to $0.45 per share, commencing with the dividend

declared in December 2017 and paid in  January  2018.

(cid:127) we raised net proceeds of approximately $5.6 million  from the issuance of 231,000 shares of

common stock pursuant to our at-the-market equity offering program.

(cid:127) we re-leased four vacant properties or portions thereof  (i.e., properties formerly tenanted by

Pathmark, Philadelphia, PA; Quality  Bakery, Columbus, OH; Payless Shoe Source, Seattle,  WA;
and a portion of a property located in Ronkonkoma,  NY) . In 2017, we incurred an aggregate of
approximately $739,000 of real estate operating expenses in carrying such properties. In 2018,  we
will generate an aggregate of $1.2 million of rental  income from  such properties and in  the
future, will not be responsible for the related  operating expenses.

Challenges Facing Certain Retail Tenants

Four tenants at four retail properties have ceased operations (or have advised they intend to cease

operations prior to the expiration of their lease) and continue  to  pay  rent. At  December 31,  2017, the
unbilled rent receivable balance, tenant origination costs and unamortized intangible lease liabilities
associated with these properties were  $195,000, $972,000, and $4.5 million, respectively. These
properties account for $2.3 million, or 3.4%, of our  contractual rental income and the weighted average
remaining lease term for these tenants at these properties is  3.1 years.

We  own interests in three properties tenanted  by  Kmart  Holdings Corp. and  its subsidiaries. Kmart

and its parent, Sears Holding Corporation, have experienced  financial difficulties for several years.
During  2017, Kmart closed two stores  owned by our  unconsolidated joint ventures at properties located

33

in Savannah, Georgia and Manahawkin, New Jersey. Our share  of the aggregate annual base rent  at
those two properties is $510,000 and  the leases expire in  November 2018  and July 2019. The  2018
contractual rental income associated with our third Kmart property is $522,000, and the lease  at this
property, which Kmart recently extended, expires  in 2023.

In light of the difficulties these retail  tenants  are experiencing, it  is possible  that  they may  cease
paying  rent and/or we may not be able  to  re-lease the  property on a timely basis. Though a tenant  may
close a store prior to lease expiration, such  closure, without a bankruptcy  or similar filing, does  not
relieve it of its obligation to pay rent. If these tenants stop paying  rent,  and we are unable to re-lease
these properties on an as favorable and  a  timely basis, we may be adversely effected.

New Accounting Standards

We  (i) have determined that the adoption of the New Revenue  Recognition  Standards, as such
term is used in Note 2 of our consolidated financial statements, will not have a  material  impact  on our
consolidated financial statements and (ii)  are  evaluating the impact on our  consolidated  financial
statements, if any, resulting from the  guidance issued by the Financial Accounting Standards Board in
February 2016 with the respect to the  treatment of leases.  See  Note 2  of  our consolidated financial
statements.

Transaction Subsequent to December 31, 2017

On January 30, 2018, we sold a multi-tenant retail  property  located in Fort  Bend, Texas,  in which

we held an 85% interest, with an aggregate of 42,446 square feet for gross  proceeds of  $9.2 million and
paid off the $4.4 million mortgage. In  the quarter ending March 31, 2018,  we anticipate recognizing a
gain on this sale of approximately $2.4  million.  The  non-controlling interest’s share of the  gain from the
transaction will be approximately $800,000. In 2017, this property accounted  for $732,000 of rental
income and an aggregate of $448,000  of  real estate operating expenses (net of  tenant reimbursements),
depreciation and amortization and interest expense.

Changes to Federal Tax Laws

On December 22, 2017, the Tax Act was enacted.  The Tax  Act makes significant changes  to  the
U.S. federal income tax rules for taxation of  individuals and corporations, generally  effective  for taxable
years beginning after December 31, 2017. While  the changes in  the Tax Act generally appear to be
favorable with respect to REITs, the  extensive  changes to non-REIT provisions in the  Code may have
unanticipated effects on us or our stockholders.

Results of Operations

Comparison of Years Ended December 31,  2017 and 2016

Revenues

The following table compares total revenues for the periods indicated:

(Dollars in thousands)

Year Ended
December 31,

2017

2016

Rental income, net . . . . . . . . . . . . . . . .
Tenant reimbursements . . . . . . . . . . . . .

$68,244
7,672

$64,164
6,424

Total revenues . . . . . . . . . . . . . . . . . . . . .

$75,916

$70,588

Increase
(Decrease) % Change

$4,080
1,248

$5,328

6.4
19.4

7.5

34

Rental income, net. The increase is due to:

(cid:127) $5.2 million from properties acquired in  2016,

(cid:127) $1.6 million from properties acquired in  2017,

(cid:127) $267,000 of rental income from a tenant whose lease commenced  April 1, 2016  at our Joppa,

Maryland property, and

(cid:127) $201,000 of annual percentage rent income received from three tenants.

Offsetting the increases are decreases of:

(cid:127) $1.2 million representing the 2016  rental  income  from properties sold during 2016,

(cid:127) $1.3 million representing the 2016  rental  income  from properties sold during 2017,

(cid:127) $496,000 representing the 2016 rental  income  from a property formerly tenanted  by  Quality

Bakery, which lease expired November  2016, and is now  re-tenanted, and

(cid:127) $277,000 relating to a property formerly tenanted by  hhgregg (that  is vacant) and a property

formerly tenanted by Payless ShoeSource (that has re-leased).

Tenant reimbursements. Real estate tax and operating expense reimbursements increased due
primarily to reimbursements of approximately $855,000 and $377,000 from properties acquired in 2016
and 2017, respectively. Tenant reimbursements generally relate to real estate expenses incurred in the
same period.

Operating Expenses

The following table compares operating  expenses for the periods indicated:

(Dollars in thousands)
Operating expenses:

Year Ended
December 31,

2017

2016

Increase
(Decrease) % Change

Depreciation and amortization . . . . . . . .
General and administrative . . . . . . . . . .
Real estate expenses . . . . . . . . . . . . . . .
Real estate acquisition costs . . . . . . . . .
Federal excise and state taxes . . . . . . . .
Leasehold rent . . . . . . . . . . . . . . . . . . .
Impairment loss . . . . . . . . . . . . . . . . . .

$20,993
11,279
10,736
—
481
308
153

$18,164
10,693
8,931
596
203
308
—

$2,829
586
1,805
(596)
278
—
153

Total operating expenses . . . . . . . . . .

43,950

38,895

5,055

Operating income . . . . . . . . . . . . . . . . . .

$31,966

$31,693

$ 273

15.6
5.5
20.2
(100.0)
136.9
—
n/a

13.0

0.9

Depreciation and amortization. The increase is due primarily to increases of:  (i)  $1.6 million  and

$761,000 of depreciation and amortization  expense on the  properties acquired in 2016 and 2017,
respectively, and (ii) an aggregate $884,000 of write-offs of tenant  origination costs related to the
hhgregg and Joe’s Crab Shack properties.  The increase was offset by $433,000 due to the sales of
properties in 2016 and 2017. We estimate that depreciation and amortization in 2018 related to the
properties acquired in 2017 will be approximately  $1.5 million.

General and administrative. The increase is due primarily to increases of: (i) $278,000 in
compensation expense primarily due  to  higher compensation  levels;  (ii) $166,000 in non-cash

35

compensation expense related to the  accelerated vesting of restricted stock  due  to  the retirement of a
non-management director; and (iii) $142,000 for other miscellaneous expenses.

Real estate expenses. The increase is due primarily to an increase of  $1.3 million from properties
acquired in 2016 and 2017; substantially all  these expenses are rebilled to tenants and  are included in
Tenant reimbursements. Also contributing to the increase  are: (i) $435,000  related to properties
formerly tenanted by Quality Bakery  and hhgregg-Crystal  Lake, Illinois; and (ii)  $245,000 related  to  the
hhgregg-Niles, Illinois property that we sold. The increase was offset  by a decrease of  $197,000 of
expenses  related to the vacant property formerly  tenanted by Sports Authority,  which was sold in May
2017.

Real estate acquisition costs. The expense in 2016 primarily relates to properties  purchased that
year. As a result of the adoption of ASU 2017-01  in January  2017, asset acquisition costs  of $387,000 in
2017 were capitalized to the related real estate assets.

Federal excise and state taxes. The increase primarily relates to an annual  state franchise tax

resulting from the 2016 and 2017 purchase of  two properties located in Tennessee.

Impairment loss.

In 2017, we recorded an impairment loss  of  $153,000 with respect to our

property formerly tenanted by Joe’s Crab Shack, which was sold in November 2017. There was  no
similar loss in the  prior year.

Other  Income and Expenses

The following table compares other income  and expenses for the  periods indicated:

(Dollars  in thousands)
Other income and expenses:

Year Ended
December 31,

Increase

2017

2016

(Decrease) % Change

Equity in earnings of unconsolidated joint ventures . . . . .
Prepayment costs on debt . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

826
—
407

$ 1,005
(577)
435

$(179)
(577)
(28)

(17.8)
(100.0)
(6.4)

Interest:

Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of deferred  financing costs . .
Income before gain on sale of real estate,  net . . . . . . . . . .

(17,810)
(977)
14,412

(17,258)
(904)
14,394

552
73
18

3.2
8.1
0.1

Equity in earnings of unconsolidated joint ventures. The 2016 income includes our 50% share, or

$146,000, of income obtained for permanent utility easements granted at two properties. There  was no
such income during 2017.

Prepayment costs on debt. These costs were incurred in connection  with the property sales and the
payoff, prior to the stated maturity, of  the related mortgage debt in 2016, primarily  relating to the sales
of several properties.

Other income. Other income in 2017 includes $243,000 paid to us by a former tenant in

connection with the resolution of a dispute, and $74,000  that  we  received  for easements on a property
sold in 2017. Other income in 2016 includes  $356,000 that we  received for such easements.

36

Interest expense. The following table summarizes interest  expense for  the periods indicated:

(Dollars in thousands)
Interest expense:

Year Ended
December 31,

2017

2016

Increase
(Decrease) % Change

Credit facility interest . . . . . . . . . . . . . .
Mortgage interest . . . . . . . . . . . . . . . . .

$

478
17,332

$

590
16,668

$(112)
664

Total

. . . . . . . . . . . . . . . . . . . . . . . . . .

$17,810

$17,258

$ 552

(19.0)
4.0

3.2

Credit  facility interest

The decrease in 2017 is due to the $11.2 million decrease in the weighted average balance
outstanding under our line of credit.  The  decrease was offset by  an increase  of 64 basis points in the
average interest rate due to the increase  in the one month LIBOR  rate  and an  increase of $81,000 in
the unused facility fee primarily resulting from the $25.0 million  increase  in our borrowing capacity
under the facility.

Mortgage interest

The following table reflects the average interest rate  on the  average principal amount of

outstanding mortgage debt during the applicable year:

(Dollars  in thousands)
Average interest rate on mortgage debt . . . . . . . . . . .
Average principal amount of mortgage debt . . . . . . . .

Year Ended
December 31,

2017

2016

Increase
(Decrease)

% Change

4.31%

4.61%

$399,086

$361,645

(.30)% (6.5)
10.4

$37,441

The increase is due primarily to the increase in the average  principal  amount  of mortgage debt

outstanding, offset by a decrease in the  average  interest  rate on outstanding  mortgage debt. The
increase in the average balance outstanding is due substantially to mortgage debt  of $72.9 million
incurred in connection with properties  acquired in  2016 and 2017 and  the financing or  refinancing of
$51.5 million of mortgage debt, net of refinanced amounts, in connection with properties acquired prior
to 2016. The decrease in the average interest  rate is due to the financing (including financings
effectuated in connection with acquisitions) or refinancing in 2017  and 2016 of $158.8 million of gross
mortgage debt (including $34.4 million  of  refinanced amounts) with  an average interest rate of
approximately 3.7%.

We  estimate that in 2018, the mortgage interest expense associated with the properties acquired in

2017 will be approximately $973,000. Interest expense for  these properties in 2017  was $374,000.

Gain on sale of real estate, net.

The following table compares gain on sale of real estate,  net:

(Dollars in thousands)
Gain on sale of real estate, net . . . . . . . . . .

Year Ended
December 31,

2017

2016

Increase
(Decrease) % Change

$9,837

$10,087

$(250)

(2.5)

The gain in 2017 was realized from the  sales  of  the Greenwood Village, Colorado property, the

Kohl’s property in Kansas City, Missouri,  and the  former hhgregg property in Niles, Illinois. See
‘‘—Comparison of Years Ended December  31, 2016  and 2015—Other Income  and Expenses’’ for
information regarding the gain on sale in  2016.

37

Comparison of Years Ended December 31,  2016 and 2015

Revenues

The following table compares total revenues for the periods indicated:

(Dollars in thousands)

Year Ended
December 31,

2016

2015

Increase
(Decrease) % Change

Rental income, net . . . . . . . . . . . . . . . .
Tenant reimbursements . . . . . . . . . . . . .
Lease termination fees . . . . . . . . . . . . .

$64,164
6,424
—

$58,973
3,852
2,886

$ 5,191
2,572
(2,886)

8.8
66.8
(100.0)

Total revenues . . . . . . . . . . . . . . . . . . . . .

$70,588

$65,711

$ 4,877

7.4

Rental income, net. The increase is due primarily to (i) $4.4 million earned  from 11  properties
acquired in 2016 and $2.7 million from  seven  properties acquired in 2015; (ii)  the $530,000 write-off
against rental income in 2015 of the entire balance of unbilled rent receivable and the intangible  lease
asset related to the 2015 lease termination  fees  described below; and (iii) $383,000 from  three
replacement tenants that leased vacant  space at one of our El Paso, Texas  properties.

Offsetting the increase are decreases of (i) $2.1 million due to the  2016 sale  of 12 properties  (the
‘‘2016 Sold Properties’’), including a portfolio  of eight convenience  stores (the ‘‘Pantry Portfolio’’);  and
(ii) $909,000 from three vacant properties which were leased to Pathmark,  Sports Authority  and Quality
Bakery (the ‘‘Vacant Properties’’). During  2016,  Pathmark did not generate rental  income  and Sports
Authority and Quality Bakery generated  an aggregate of  $751,000 of rental income.

Tenant reimbursements. Real estate tax and operating expense reimbursements in 2016 increased

by (i) $781,000 and $644,000 from the properties  acquired in 2016 and 2015,  respectively, and
(ii) $1.1 million from other properties in our  portfolio. We recognized an  equivalent amount of real
estate expense for  these tenant reimbursements.

Lease termination fees.

In 2015, we received lease termination fees of $2.9 million in lease buy-out
transactions and re-leased substantially all  of  such premises simultaneously  with the lease  terminations.
There were no such fees in 2016.

Operating Expenses

The following table compares operating  expenses for the periods indicated:

(Dollars  in thousands)
Operating expenses:

Year Ended
December 31,

2016

2015

Increase
(Decrease) % Change

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . .
Real estate expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate acquisition costs . . . . . . . . . . . . . . . . . . . . . . .
Federal excise and state taxes . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold rent

$18,164
10,693
8,931
596
203
308

$16,384
9,527
6,047
449
343
308

$1,780
1,166
2,884
147
(140)
—

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . .

38,895

33,058

5,837

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$31,693

$32,653

$ (960)

10.9
12.2
47.7
32.7
(40.8)
—

17.7

(2.9)

38

Depreciation and amortization. Approximately $1.5 million and $932,000 of the increase is due to
depreciation expense on the properties acquired  in  2016  and  2015, respectively, approximately $365,000
of the increase is due to depreciation on  property improvements and approximately $94,000 is due to
amortization of leasing commissions. Offsetting these increases  are decreases  in 2016 of (i) $440,000 of
expenses related to the 2016 Sold Properties and (ii) $657,000 of amortization and write-offs of
intangibles and lease commissions. The  $657,000 includes a $380,000  write-off  of tenant origination
costs in 2015 related to the Pathmark property and the balance relates  primarily  to  the write-off of
intangibles and lease commissions with  respect to leases  that expired or terminated in 2015 and 2016.

General and administrative. Contributing to the increase were increases  of: (i) $649,000 in
non-cash compensation expense primarily  related  to  the increase in the number of shares of  restricted
stock granted in 2016 and the higher  fair value of the awards  granted in 2016 in comparison to the
awards granted in 2011 that vested in 2016; (ii) $286,000  for third party audit and audit related
services;  and (iii) $97,000 in compensation  expense  payable  to  our full and part  time personnel,
primarily due to higher levels of compensation.

Real estate expenses. The increase in 2016 is due primarily to increases of  $1.4 million from

properties acquired in 2015 and 2016 and  $719,000 from  other  properties  in our portfolio. Most of
these increases are rebilled to tenants and are included in Tenant reimbursement revenues. Also
contributing to the increase in 2016 are  $587,000 of expenses related  to  taxes and maintenance of  the
Vacant Properties and $165,000 due to the change  in which property  management fees are determined
pursuant to the Compensation and Services Agreement.

Real estate acquisition costs. The increase is due to increased acquisition activity  in 2016.

Federal excise and state taxes. We incurred Federal excise tax of $174,000  in  2015 and  $6,000 in
2016 because profitable property sales resulted in calendar year distributions to stockholders being less
than the amount required to be distributed during such  year. In 2016, we deferred  a $6.8 million
taxable gain on a property sale through an IRC Section  1031 exchange.

Other  Income and Expenses

The following table compares other income  and  expenses for the  periods indicated:

(Dollars  in thousands)
Other income and expenses:

Year Ended
December 31,

Increase

2016

2015

(Decrease) % Change

Equity in earnings of unconsolidated joint ventures . . . . .
. . . . . . . . . . . . . . .
Purchase price fair value adjustment
Prepayment costs on debt . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,005
—
(577)
435

$

412
960
(568)
108

$

593
(960)
9
327

Interest:

Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of deferred  financing costs . .
Income before gain on sale of real estate,  net . . . . . . . . . .

(17,258)
(904)
14,394

(16,027)
(1,023)
16,515

1,231
(119)
(2,121)

143.9
(100.0)
1.6
302.8

7.7
(11.6)
(12.8)

Equity in earnings of unconsolidated joint ventures. The increase in 2016 is due primarily to an
increase of $633,000 in our share of income  from the Manahawkin, New Jersey retail center which was
acquired in June 2015. The year ended  December 31,  2015 included our $400,000 share of acquisition
expenses associated with the purchase of this center.

Purchase price fair value adjustment.

In connection with the acquisition of our  joint venture

partner’s 50% interest in a property located  in Lincoln, Nebraska, we recorded this adjustment,

39

representing the difference between the  book  value of the preexisting equity investment  on the
purchase date of March 31, 2015 and the  fair value of the  investment.

Prepayment costs on debt. These costs were incurred primarily in connection with property sales
and the payoff, prior to the stated maturity, of  the related mortgage debt. In 2016, these costs related
primarily to the sales of the Tomlinson,  Pennsylvania property  and  the Pantry Portfolio. In 2015,  these
costs related primarily to the sale of  the Cherry Hill, New  Jersey property.

Other income. As a result of a partial condemnation  of  land and easements  obtained  by the
Colorado Department of Transportation (‘‘CDOT’’) at our Greenwood Village,  Colorado property, we
received $509,000 from CDOT, of which $356,000 is attributable to easements and  is included in Other
income in 2016. See ‘‘—Gain on sale of real estate, net’’ below for the gain resulting from the  balance.

Interest expense. The following table summarizes interest  expense for  the periods indicated:

(Dollars in thousands)
Interest expense:

Year Ended
December 31,

2016

2015

Increase
(Decrease) % Change

Credit facility interest . . . . . . . . . . . . . .
Mortgage interest . . . . . . . . . . . . . . . . .

$

590
16,668

$

594
15,433

$

(4)
1,235

Total

. . . . . . . . . . . . . . . . . . . . . . . . . .

$17,258

$16,027

$1,231

(.7)
8.0

7.7

Credit  facility interest

The decrease in 2016 is due to the $3.8 million decrease in the weighted  average balance

outstanding under our line of credit,  offset by an increase of 28 basis points  in the average interest rate
from 1.95% to 2.23%, as well as an increase in the unused fee  resulting from  a $25.0 million increase
in our borrowing capacity in connection with the November  2016 amendment and restatement of the
credit facility.

Mortgage interest

The following table reflects the average interest rate  on the  average principal amount of

outstanding mortgage debt during the applicable year:

(Dollars in thousands)
Interest rate on mortgage debt
Principal amount of mortgage debt

. . . . . . .
. . . .

Year Ended
December 31,

2016

2015

Increase
(Decrease) % Change

4.61%

4.96%

$361,645

$310,991

(.35)% (7.1)
16.3

$50,654

The increase in mortgage interest expense is due to the increase in the average principal amount
of mortgage debt outstanding, offset by a  decrease in the  average interest rate on outstanding mortgage
debt. The increase in the average balance outstanding is substantially due to the incurrence of
mortgage debt of $89.5 million in connection with properties  acquired in  2015 and 2016 and the
financing or refinancing of $85.2 million  of mortgage debt, net of refinanced amounts, in connection
with properties acquired prior to 2015. The decrease in the average interest rate  is due to the financing
(including financings effectuated in connection with acquisitions) or refinancing  in 2016 and 2015 of
$217.2 million of gross mortgage debt (including $42.6 million  of  refinanced amounts) with  an average
interest rate of approximately 3.8%.

40

Amortization and write-off of deferred financing  costs. The decrease in 2016 is primarily due to the
write-off in 2015 of $249,000 relating  to  the sale of the  Cherry Hill,  New Jersey  property. This  decrease
was offset by the write-off and increased  amortization in 2016 of $66,000  relating to the  new line of
credit and other write-offs of $57,000 relating to property sales.

Gain on sale of real estate, net.

The following table compares gain on  sale of  real estate, net,:

(Dollars in thousands)
Gain on sale of real estate, net . . . . . . . . . .

Year Ended
December 31,

2016

2015

Increase
(Decrease) % Change

$10,087

$5,392

$4,695

87.1

The gain for 2016 was realized from  (i)  the sales of 12 properties, including the  Pantry Portfolio
and (ii) a $116,000 gain on the partial  condemnation  of land at our former  Sports Authority property
in Greenwood Village, Colorado. The 2015  gain was realized from the January 2015 sale of the  Cherry
Hill, New Jersey property. The minority  partner’s share of the gain on the Cherry Hill,  New Jersey
property was $1.3 million, which is the  primary  reason for the  decrease in net  income  attributable  to
non-controlling interests for 2016 as compared to 2015.

Liquidity and Capital Resources

Our sources of liquidity and capital include cash  flow  from  operations, cash  and cash equivalents,
borrowings under our revolving credit  facility, refinancing existing mortgage loans, obtaining mortgage
loans secured by our unencumbered  properties, issuance of our equity securities and property sales. In
2017, we obtained  $21.2 million of proceeds  from mortgage financings, $5.6 million of net  proceeds
from the sale of our common stock pursuant to our  at-the-market equity  offering program and
$5.9 million from a fixed rent payment, which  is deferred  over the lease  term, received from a ground
lease tenant in connection with its obtaining supplemental mortgage financing. See Note 7 to our
consolidated financial statements. Our available  liquidity  at March  5, 2018 was  approximately
$102.8 million, including approximately $6.7  million  of  cash  and  cash equivalents (net  of the credit
facility’s required $3.0 million deposit  maintenance  balance)  and, subject to  borrowing  base
requirements, up to $96.1 million available under our  revolving  credit facility.

Liquidity and Financing

We  expect to meet our (i) operating cash requirements  (including debt service and  dividends)
principally from cash flow from operations and (ii) capital requirements  of $4.2 million of building
expansion and improvements at our property tenanted by L-3 located in  Hauppauge,  NY,  from cash
flow from operations, our available cash and cash equivalents,  proceeds from the sale of our common
stock and, to the extent permitted, our credit facility. We and  our joint venture partner are  also
contemplating a significant redevelopment of our multi-tenant shopping  center in  Manahawkin, New
Jersey—we anticipate that the capital expenditures  that may be incurred if such property is  redeveloped
will be funded by the foregoing sources as well as equity contributions from us and our  joint  venture
partner.

41

The following table sets forth, as of December 31, 2017, information  with respect  to  our  mortgage
debt that is payable from January 2018  through December  31, 2020 (excluding  our  unconsolidated joint
ventures):

(Dollars in thousands)
Amortization payments . . . . . . . . . . . . . . . .
Principal due at maturity . . . . . . . . . . . . . . .

2018

2019

2020

Total

$10,188
10,260

$11,125
3,485

$11,901

$33,214
— 13,745

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,448

$14,610

$11,901

$46,959

At December 31, 2017, our unconsolidated joint ventures  had first mortgages on four properties

with outstanding balances aggregating  approximately $35.0  million,  bearing interest at  rates  ranging
from 3.49% to 5.81% (i.e., a 4.07% weighted average interest rate) and maturing between 2018 and
2025 (i.e., a weighted average remaining term to maturity of  6.1 years).

We  intend to make debt amortization  payments  from operating cash flow and, though no

assurance can be given that we will be successful in this regard, generally  intend to refinance, extend or
payoff the mortgage loans which mature in  2018 through 2020.  We intend to repay  the amounts not
refinanced or extended from our existing funds  and sources of funds,  including our available cash,
proceeds from the sale of our common  stock and our credit  facility (to the  extent available).

We  continually seek to refinance existing  mortgage loans  on terms  we  deem acceptable  to  generate

additional liquidity. Additionally, in the normal course  of our  business,  we sell properties when we
determine that it is in our best interests, which also  generates additional liquidity.  Further, since each
of our encumbered properties is subject  to  a non-recourse mortgage (with  standard carve-outs), if our
in-house evaluation of the market value  of such  property is less than the principal balance outstanding
on the mortgage loan, we may determine to convey, in certain circumstances,  such property to the
mortgagee in order to terminate our  mortgage obligations, including payment of  interest, principal  and
real estate taxes, with respect to such property.

Typically, we utilize funds from our credit facility to acquire  a  property  and,  thereafter secure
long-term, fixed rate mortgage debt on  such property. We apply  the proceeds  from the mortgage  loan
to repay borrowings under the credit facility, thus providing us with the ability to re-borrow under  the
credit facility for the acquisition of additional properties.

Credit Facility

Subject to borrowing base requirements, we can  borrow up to $100.0  million pursuant  to  our
revolving credit facility which is available  to us for the acquisition of commercial real estate, repayment
of mortgage debt, property improvements and general working  capital purposes; provided,  that  if  used
for property improvements and working  capital purposes, the amount outstanding  for such purposes
will not exceed the lesser of $15.0 million and 15% of the borrowing base and if used for  working
capital purposes, will not exceed $10.0 million. The facility  matures  December 31,  2019 and  bears
interest equal to the one month LIBOR  rate  plus the applicable margin.  The  applicable  margin ranges
from 175 basis points if our ratio of total  debt to total  value (as calculated pursuant to the  facility) is
equal to or less than 50%, increasing to a maximum of 300  basis points if such ratio is greater than
65%. The applicable margin was 175 basis points for 2016 and 2017.  There  is an unused facility fee of
0.25% per annum on the difference between the outstanding loan balance and $100.0  million. The
credit facility requires the maintenance of $3.0 million in average  deposit balances. For 2017, the
average interest rate on the facility was approximately  2.87% and  as of March  6, 2018, the  rate on the
facility was 3.33%.

The terms of our revolving credit facility include certain restrictions and covenants which limit,
among other things, the incurrence of liens, and which  require  compliance with financial ratios relating

42

to, among other things, the minimum amount  of tangible net worth, the minimum  amount  of  debt
service coverage, the minimum amount  of  fixed  charge  coverage,  the maximum  amount  of debt  to
value, the minimum level of net income, certain  investment limitations and the  minimum value of
unencumbered properties and the number of such  properties.  Net proceeds received from the sale,
financing or refinancing of properties  are  generally required to be used to repay amounts outstanding
under our credit facility. At December  31,  2017, we were  in compliance  in all material respects with the
covenants under this facility.

Contractual Obligations

The following sets forth our contractual  obligations as of  December  31, 2017:

(Dollars  in thousands)
Contractual Obligations
Mortgages payable—interest and amortization .
Mortgages payable—balances due at  maturity . .
Credit  facility(1) . . . . . . . . . . . . . . . . . . . . . . .
Purchase obligations(2) . . . . . . . . . . . . . . . . . .

Payment due by period

Less than
1 Year

1 - 3 Years

4 - 5 Years

More than
5  Years

Total

$26,833
10,260
—
7,520

$53,376
3,485
9,400
6,425

$52,190
40,002
—
5,895

$110,928
214,048
—
—

$243,327
267,795
9,400
19,840

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$44,613

$72,686

$98,087

$324,976

$540,362

(1) Represents the amount outstanding at December 31, 2017.  We may borrow up to $100.0 million

under such facility.

(2) Assumes that (i) $2.9 million will be payable annually during the  next five years pursuant to the
compensation and services agreement and  (ii)  $4.2 million  will be spent in contractually required
building expansion and tenant improvements at  the L-3, Hauppauge, New York  property in 2018.
Excludes $3.0 million for tenant improvements at our Greensboro,  North Carolina property, which
obligation was satisfied in January 2018.

As of December 31, 2017, we had $392.5  million  of  mortgage debt outstanding  (excluding
mortgage indebtedness of our unconsolidated joint ventures),  all of which  is non-recourse (subject to
standard carve-outs). We expect that mortgage  interest and amortization  payments (excluding
repayments of principal at maturity) of  approximately $80.2  million  due through 2020 will be paid
primarily from cash generated from our  operations. We anticipate  that principal  balances due at
maturity through 2020 of $13.7 million  will be paid primarily from  cash and cash  equivalents and
mortgage financings and refinancings. If we are  unsuccessful  in refinancing  our existing indebtedness or
financing our unencumbered properties, our cash flow, funds available under our  credit facility and
available cash, if any, may not be sufficient to repay all debt obligations  when payments become due,
and we may need to issue additional equity,  obtain long or short-term debt, or dispose  of  properties on
unfavorable terms.

43

Statement of Cash Flows

The following discussion of our cash  flows is  based on  the consolidated statements of cash flows

and is not meant to be a comprehensive  discussion of the changes in our  cash flows  for the  years
presented.

(Dollars  in thousands)
Cash flow provided by operating activities . . . . . . . . . . . . . . . . . . . . .
Cash flow used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flow (used in) provided by financing  activities . . . . . . . . . . . . . .

For the Years ended December 31,

2017

2016

2015

$ 44,557
(23,444)
(24,767)

$ 31,405
(80,911)
54,190

$ 34,484
(73,498)
31,406

Net (decrease) increase in cash and cash equivalents . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . .

(3,654)
17,420

4,684
12,736

(7,608)
20,344

Cash and cash equivalents at end of  year . . . . . . . . . . . . . . . . . . . . . .

$ 13,766

$ 17,420

$ 12,736

Our principal source of operating cash flow is  the net funds generated from  the operation  of our

properties. Our properties provide a  relatively consistent  stream of cash flow that provides  us  with
resources to pay operating expenses,  debt  service  and fund  quarterly dividend requirements.

The decrease in cash used in investing activities during 2017 compared  to 2016 is due primarily to

the decrease in purchases of real estate in 2017,  offset by the decrease in net proceeds from sales of
real estate in 2017.

The increase in cash flow used in financing  activities during 2017 compared to 2016 is  due
primarily to the net decrease of $65.6  million in financings/repayments of mortgages payable and to a
lesser extent, the net increase of $7.7  million in repayments (net  of proceeds from  drawdowns) on  the
credit facility in 2017. The increase in  cash flow used in  financing  activities also  resulted from a
$20.2 million decrease in net proceeds  from the  sale of our common stock in  2017.

Cash Distribution Policy

We  have elected to be taxed as a REIT  under the Internal Revenue Code of 1986, as amended.

Accordingly, to qualify as a REIT, we  must, among other things, meet  a number of organizational and
operational requirements, including a requirement that we distribute  currently at least  90% of our
ordinary taxable income to our stockholders. It is our  current intention to comply with  these
requirements and maintain our REIT status.  As a  REIT,  we generally will not be subject to corporate
federal, state or local income taxes on  taxable income  we distribute currently (in accordance  with the
Internal Revenue Code and applicable regulations) to our stockholders. If we  fail to qualify as a  REIT
in any taxable year, we will be subject to federal, state and local income taxes at regular corporate rates
and may not be able to qualify as a REIT  for  four subsequent tax years. Even if we  qualify for federal
taxation as a REIT, we may be subject to certain  state and local taxes  on our income and to federal
income taxes on our undistributed taxable income (i.e.,  taxable income not distributed in the amounts
and in the time frames prescribed by  the Internal Revenue Code and applicable regulations
thereunder) and are subject to Federal  excise taxes on our undistributed taxable income.

It  is our intention to pay to our stockholders within  the time periods  prescribed by the Internal

Revenue Code no less than 90%, and, if possible, 100% of our annual taxable income, including
taxable gains  from the sale of real estate.  It will continue to be our  policy  to  make  sufficient
distributions to stockholders in order  for us to maintain our REIT status  under the Internal  Revenue
Code.

Our board of directors reviews the dividend policy regularly to determine if any changes to our

dividend should be made.

44

Off-Balance Sheet Arrangements

We  are not a party to any off-balance sheet arrangements other than  with respect  to  land parcels
owned by us and located in Lakemoor, Illinois, Wheaton, Illinois and  Beachwood,  Ohio. These parcels
are improved by multi-family complexes and we ground leased the parcels to the  owner/operators of
such complexes. These ground leases  generated $3.7 million of rental income, net, during 2017. At
December 31, 2017, our maximum exposure to loss  with respect to these properties is $34.0 million,
representing the carrying value of the land; our leasehold positions are subordinate  to  an aggregate of
$158.2 million of mortgage debt incurred  by our tenants, the owner/operators  of the multi-family
complexes. These owner/operators are affiliated with  one  another.  We do not believe  that  this  type of
off-balance sheet arrangement has been or will be material to our liquidity and capital resource
positions. See Notes 4 and 7 to our consolidated  financial statements  for additional information
regarding these arrangements.

Critical Accounting Policies

Our significant accounting policies are more fully described in  Note 2  to  our  consolidated  financial

statements included in this Annual Report on Form 10-K. Certain of our accounting  policies  are
particularly important to an understanding of our financial position and  results  of  operations  and
require the application of significant  judgment by our management; as a result they  are subject to a
degree of uncertainty. These critical  accounting  policies include the following, discussed below.

Purchase Accounting for Acquisition of Real Estate

The fair value of real estate acquired is allocated to acquired  tangible assets,  consisting of land and

building, and identified intangible assets  and  liabilities, consisting of  the  value of  above-market and
below-market leases and other value  of  in-place leases based in each  case on  their fair values.  The fair
value of the tangible assets of an acquired property (which includes  land, building and  building
improvements) is determined by valuing  the property  as if it  were vacant, and the ‘‘as-if-vacant’’ value
is then allocated to land, building and building  improvements based  on our determination of relative
fair values of these assets. We assess  fair  value of the lease  intangibles  based on estimated cash flow
projections that utilize appropriate discount rates and available market information.  The  fair values
associated with below-market rental renewal options are  determined based on our  experience  and the
relevant facts and circumstances that existed  at the time of the  acquisitions.  The portion of the  values
of the leases associated with below-market renewal options that we deem likely to be exercised  are
amortized to rental income over the  respective renewal periods.  The  allocation made  by  us may have a
positive or negative effect on net income  and may have an effect on  the assets and liabilities on the
balance sheet.

Revenues

Our revenues, which are substantially  derived  from rental  income, include rental  income  that  our

tenants pay in accordance with the terms of their respective leases reported  on a  straight-line basis over
the non-cancellable term of each lease.  Since many  of  our leases provide for rental  increases at
specified intervals, straight-line basis accounting requires  us to record as an  asset and  include in
revenues, unbilled rent receivables which  we  will  only receive if the tenant makes all rent payments
required through the expiration of the  term of the lease. Accordingly,  our management must
determine, in its judgment, that the unbilled  rent  receivable applicable to each specific tenant is
collectible. We review unbilled rent receivables  on a quarterly basis and  take into consideration the
tenant’s payment history and the financial condition  of  the tenant.  In  the event that the collectability of
an unbilled rent receivable is in doubt,  we  are required to take  a reserve against  the receivable or a
direct write-off of the receivable, which  has an adverse effect on net  income  for the  year in which the
reserve  or direct write-off is taken, and  will decrease total assets  and stockholders’ equity.

45

Carrying Value of Real Estate Portfolio

We  review our real estate portfolio on  a quarterly basis to ascertain if there  are any  indicators of

impairment to the value of any of our  real estate  assets, including deferred  costs and intangibles, to
determine if there is any need for an  impairment charge. In reviewing  the portfolio, we  examine the
type of asset, the current financial statements or  other available financial  information of the tenant,  the
economic situation in the area in which the  asset is located,  the economic situation in the industry in
which  the tenant is involved and the  timeliness of the payments made by  the tenant under its lease,  as
well as any current correspondence that may  have been had with the tenant,  including property
inspection reports. For each real estate  asset owned  for which indicators  of impairment exist,  we
perform a recoverability test by comparing the sum  of  the estimated undiscounted future cash  flows
attributable to the asset to its carrying amount. If the  undiscounted cash  flows are less than the  asset’s
carrying  amount, an impairment loss is recorded to the extent  that the estimated fair  value is less than
the asset’s carrying amount. The estimated fair  value  is determined using a  discounted cash flow  model
of the expected future cash flows through  the useful life  of the property.  Real estate assets that are
expected to be disposed of are valued at  the lower of  carrying amount or fair  value less costs to sell on
an individual asset basis. We generally  do  not obtain any independent  appraisals in determining value
but rely on our own analysis and valuations.  Any  impairment  charge  taken with respect to any part of
our  real estate portfolio will reduce our net  income and reduce  assets and stockholders’ equity to the
extent of the amount of any impairment  charge,  but it will  not affect our cash flow or our distributions
until such time as we dispose of the property.

Item 7A. Quantitative and Qualitative  Disclosures About Market Risk.

Our primary market risk exposure is  the effect  of changes in  interest  rates  on the interest cost of

draws on our revolving variable rate credit facility  and  the effect of changes  in the fair  value of  our
interest rate swap agreements. Interest  rates  are highly sensitive to many factors, including
governmental monetary and tax policies, domestic and international economic and political
considerations and other factors beyond our control.

We  use interest rate swaps to limit interest rate risk on  variable  rate mortgages. These swaps  are

used for hedging purposes-not for speculation.  We do not enter into  interest  rate swaps for trading
purposes. At December 31, 2017, our aggregate liability in  the event of  the  early termination of our
swaps was $1.6 million.

At December 31, 2017, we had 30 interest rate swap  agreements outstanding  (including two  held

by three of our unconsolidated joint  ventures). The fair market  value of the interest rate swaps  is
dependent upon existing market interest rates and swap  spreads, which change over time. As  of
December 31, 2017, if there had been an  increase of 100 basis points in  forward interest rates, the fair
market value  of the interest rate swaps would  have increased by approximately $7.5 million and the net
unrealized gain on derivative instruments would have increased by $7.5 million. If there were a
decrease of 100 basis points in forward interest rates,  the fair market value of  the interest  rate swaps
would have decreased by approximately $8.1 million and the net unrealized gain on derivative
instruments would have decreased by $8.1 million. These  changes  would not have  any impact on our
net income or cash.

Our mortgage debt, after giving effect to the  interest rate swap agreements, bears interest at  fixed

rates and accordingly, the effect of changes in  interest  rates would  not impact the amount of interest
expense that we incur under these mortgages.

Our variable rate credit facility is sensitive  to  interest  rate changes. At  December  31, 2017, a  100

basis point increase of the interest rate  on this facility would increase our  related interest costs by
approximately $94,000 per year and a  100 basis  point decrease  of the interest rate  would decrease our
related interest costs by approximately  $94,000 per year.

46

The fair market value of our long-term  debt is  estimated  based on discounting future cash  flows  at

interest rates that our management believes  reflect the risks associated with long term  debt  of  similar
risk and duration.

The following table sets forth our debt obligations by  scheduled principal cash  flow payments and
maturity date, weighted average interest  rates  and  estimated fair market value at December 31,  2017:

For the Year Ended December 31,

2018

2019

2020

2021

2022

Thereafter

Total

Fair
Market
Value

$20,448

$14,610

$11,901

$20,742

$43,771

$281,051

$392,523

$397,103

(Dollars in thousands)
Fixed rate:
Long-term debt
Weighted average

. . . . .

interest rate . . . . . .

4.32%

4.24%

4.35%

4.27%

4.05%

4.23%

4.22%

4.25%

Variable rate:
Long-term debt(1)

. . .

— $ 9,400

—

—

—

— $

9,400

—

(1) Our credit facility matures on December 31,  2019 and bears  interest  at the 30  day  LIBOR  rate  plus  the
applicable margin. The applicable margin varies based on the ratio  of total  debt  to  total value. See
‘‘Item 7. Management’s Discussion and Analysis  of  Financial Conditions  and  Results  of  Operations—Liquidity
and Capital Resources—Credit Facility.’’

Item 8. Financial Statements and Supplementary Data.

This information appears in Item 15(a) of this Annual Report on Form 10-K, and is incorporated

into this Item 8 by reference thereto.

Item 9. Changes in and Disagreements with Accountants  on Accounting  and Financial Disclosure.

Not applicable.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and  Procedures

A review and evaluation was performed by  our  management, including our  Chief  Executive Officer

and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls
and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under  the Securities
Exchange Act of 1934, as amended (the ‘‘Exchange Act’’) as of the end of the period covered  by  this
Annual Report on Form 10-K. Based on that  review and  evaluation, the CEO and CFO have
concluded that our disclosure controls  and procedures, as  designed  and implemented  as of
December 31, 2017, were effective.

Changes in Internal Controls over Financial Reporting

There have been no changes in our internal controls over financial reporting, as  defined  in in

Rules 13a-15(f) and 15d-15(f) promulgated under the  Exchange Act, that occurred  during  the three
months ended December 31, 2017 that  materially affected, or  is reasonably likely to materially affect,
our  internal controls over financial reporting.

Management’s Report on Internal Control  Over  Financial Reporting

Our management is responsible for establishing and maintaining adequate internal  control over
financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f)  and 15d-15(f)
promulgated under the Exchange Act as  a  process designed by,  or  under  the supervision of,  a
company’s principal executive and principal financial officers and  effected  by  a company’s board,

47

management and other personnel to provide reasonable  assurance regarding  the reliability of financial
reporting and the preparation of financial  statements for external purposes  in accordance with  GAAP
and includes those policies and procedures that:

(cid:127) pertain to the maintenance of records that in reasonable detail accurately and fairly  reflect the

transactions and dispositions of the assets of  a company;

(cid:127) provide reasonable assurance that transactions are recorded  as necessary to permit preparation

of financial statements in accordance with GAAP,  and that receipts and expenditures of a
company are being made only in accordance with authorizations of management  and directors of
a company; and

(cid:127) provide reasonable assurance regarding prevention or timely detection of  unauthorized

acquisition, use or  disposition of a company’s assets that could have  a material effect on  the
financial transactions.

Because of its inherent limitations, internal control over  financial  reporting may not prevent or
detect misstatements. Projections of any  evaluation of effectiveness  to  future periods are  subject to the
risks that controls may become inadequate because of changes  in conditions or that the  degree  of
compliance with the policies or procedures may deteriorate.

Our management, with the participation of our Chief Executive  Officer and Chief Financial
Officer, assessed the effectiveness of  our  internal control over financial  reporting as  of  December 31,
2017. In making this assessment, our  management used criteria set forth  by  the Committee of
Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework
(2013).

Based on its assessment, our management concluded  that, as of December 31, 2017,  our  internal

control over financial reporting was effective based  on those criteria.

Our independent registered public accounting firm, Ernst & Young LLP, have issued  a report on
management’s assessment of the effectiveness of internal control over  financial reporting. This report
appears  on page F-2 of this Annual Report on Form 10-K.

Item 9B. Other Information.

The following discussion supplements and  updates the discussion (the ‘‘Prior  Discussion’’)

contained in our prospectus dated May 10, 2017 under the heading ‘‘Federal Income  Tax
Considerations’’ and supersedes the Prior Discussion to the extent the  discussion below is inconsistent
with the Prior Discussion. The Prior Discussion and the discussion  below (collectively  referred to as  the
‘‘Tax Discussion’’) are subject to the qualifications set forth  therein and below. The tax  treatment of
security holders will vary depending upon the holder’s particular situation, and the Tax  Discussion
addresses only holders that hold securities  as a  capital  asset  and does not deal with all aspects of
taxation that may be relevant  to particular holders in  light  of  their  personal investment or tax
circumstances. The Tax Discussion also does  not deal with  all aspects of taxation  that  may be relevant
to certain types of holders, to which special provisions of the federal income tax  laws  apply, including:

(cid:127) dealers in securities or currencies;

(cid:127) traders in securities that elect to use a mark-to-market method  of accounting for their securities

holdings;

(cid:127) banks and other financial institutions;

(cid:127) tax-exempt organizations;

(cid:127) certain insurance companies;

48

(cid:127) persons liable for the alternative minimum tax;

(cid:127) persons that hold securities as a hedge against interest rate or currency risks or as part  of  a

straddle or conversion transaction;

(cid:127) non-U.S. individuals and foreign corporations; and

(cid:127) holders whose functional currency is  not the U.S.  dollar.

The statements in the Tax Discussion  are based  on the  Code, its legislative history,  current and
proposed regulations under the Code,  published rulings and court decisions. This summary describes
the provisions of these sources of law  only as they are currently in effect. All  of  these  sources  of  law
may change at any time, and any change  in the  law  may apply  retroactively. We cannot assure  you that
new laws, interpretations of law or court  decisions, any of which may take effect retroactively,  will  not
cause  any statement in this discussion  to  be inaccurate.

As supplemented and updated by this summary, and by the discussion  in any applicable  prospectus

supplement, investors should review the  discussion in the prospectus under the heading  ‘‘Federal
Income Tax Considerations’’ for a more detailed  summary  of the federal income tax consequences  of
the purchase, ownership, and disposition  of our securities and our  election to be subject to federal
income tax as a REIT.

PROSPECTIVE INVESTORS SHOULD  CONSULT  THEIR  TAX ADVISORS REGARDING
THE U.S. FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES OF THE
ACQUISITION, OWNERSHIP, AND  DISPOSITION OF OUR SECURITIES.

Enactment of Tax Act

On December 22, 2017, the Tax Cuts and Jobs Act, which we  refer to as  the ‘‘Tax Act’’, was
enacted.  The Tax Act makes major changes to the  Code, including a number  of  provisions of  the Code
that may affect the taxation of REITs  and  the holders of  their securities. The most significant of  these
provisions are described below. The individual  and  collective  impact of  these  changes on REITs and
their security holders is uncertain and may not  become evident for some  period of time. Prospective
investors should consult their tax advisors regarding the implications of  the Tax Act on their  investment.

Revised Individual Tax Rates and Deductions

The Tax Act adjusted the tax brackets and reduced the top federal income  tax rate for individuals

from 39.6% to 37%. In addition, numerous deductions  were  eliminated or limited, including the
deduction for state and local taxes being limited to $10,000  per  year. These individual  income  tax
changes are generally effective beginning in 2018,  but without further legislation, they will  sunset after
2025.

Pass-Through Business Income Tax Rate Lowered through  Deduction

Under the Tax Act, individuals, trusts, and estates  generally may deduct 20% of  ‘‘qualified business

income’’ (generally, domestic trade or business  income other  than  certain investment items)  of a
partnership, S corporation, or sole proprietorship. In addition, ‘‘qualified REIT  dividends’’  (i.e., REIT
dividends other than capital gain dividends and  portions of REIT dividends  designated as qualified
dividend income eligible for capital gain  tax rates)  and certain  other income items  are eligible for the
deduction. The deduction, however, is subject to complex limitations  to  its availability.  As with  the
other individual income tax changes,  the provisions related to the deduction are effective beginning in
2018, but without further legislation, they will sunset after  2025.

49

Graduated Corporate Tax Rates Replaced With Single Rate; Elimination of  Corporate  Alternative Minimum

Tax

The  Tax  Act  eliminated  graduated  corporate  income  tax  rates  with  a  maximum  rate  of  35%  and

replaced  them  with  a  single  corporate  income  tax  rate  of  21%,  and  reduced  the  dividends  received
deduction for certain corporate subsidiaries. The 21% rate may also apply to (i) our net income for any
taxable period in which we fail to qualify  as a REIT,  or (ii) our net income from  nonqualifying  assets
during a period in which we fail to satisfy the REIT  asset test but otherwise qualify  as a REIT. The Tax
Act also permanently eliminated the  corporate alternative minimum tax. These provisions are effective
beginning  in  2018.

Net Operating Loss Modifications

The Tax Act limited the net operating loss (‘‘NOL’’) deduction  to  80% of taxable income (before
the deduction). The Tax Act also generally eliminated NOL carrybacks for individuals  and non-REIT
corporations (NOL carrybacks did not apply to REITs  under prior  law)  but allows indefinite NOL
carryforwards. The new NOL rules apply beginning in 2018.

Limitations on Interest Deductibility

The Tax Act limits the net interest expense  deduction of a  business  to  30% of the sum of adjusted
taxable income, business interest, and certain  other  amounts.  The Tax Act allows a  real property trade
or business to elect out of such limitation so long as  it uses the alternative depreciation system  which
lengthens the depreciation recovery period  with respect to certain property. The limitation with respect
to the net interest expense deduction  applies beginning in 2018.

Withholding Rate Reduced

The Tax Act reduced the highest rate of withholding with respect to distributions  to  non-U.S.

holders  that are treated as attributable to gains  from the sale or exchange of U.S. real property
interests from 35% to 21%. These provisions are effective beginning in 2018.

50

Item 10. Directors, Executive Officers and  Corporate Governance.

PART III

Apart from certain information concerning our  executive  officers which  is set  forth  in Part I  of this

Annual Report, additional information  required by this Item 10  shall  be  included  in our proxy
statement for our 2018 annual meeting of  stockholders, to be filed with the  SEC not later  than
April 30, 2018, and is incorporated herein  by  reference.

EXECUTIVE OFFICERS

Set forth below is a list of our executive officers  whose terms expire  at  our 2018  annual board of
directors’ meeting. The business history  of our officers,  who are  also directors, will  be  provided in our
proxy statement to be filed pursuant to Regulation  14A not later than  April 30,  2018.

NAME

AGE

POSITION WITH THE COMPANY

Chairman of the Board

Matthew J. Gould* . . . . . . . . . . . . . . . . . 58
Fredric H. Gould* . . . . . . . . . . . . . . . . . 82 Vice Chairman of the Board
Patrick J. Callan, Jr. . . . . . . . . . . . . . . . . 55
Lawrence G. Ricketts, Jr.
. . . . . . . . . . . . 41
Jeffrey A. Gould* . . . . . . . . . . . . . . . . . . 52
David W. Kalish** . . . . . . . . . . . . . . . . . 70
Mark H. Lundy . . . . . . . . . . . . . . . . . . . 55
Israel Rosenzweig . . . . . . . . . . . . . . . . . . 70
Karen Dunleavy . . . . . . . . . . . . . . . . . . . 59 Vice President, Financial
Alysa Block . . . . . . . . . . . . . . . . . . . . . . 57
Richard M. Figueroa . . . . . . . . . . . . . . . 50 Vice President and Assistant Secretary
Isaac Kalish** . . . . . . . . . . . . . . . . . . . . 42 Vice President and Assistant Treasurer
Justin Clair . . . . . . . . . . . . . . . . . . . . . . 35 Vice President

President, Chief Executive Officer and Director
Executive Vice President and Chief Operating Officer
Senior Vice President and Director
Senior Vice President and Chief Financial Officer
Senior Vice President and Secretary
Senior Vice President

Treasurer

* Matthew J. Gould and Jeffrey A.  Gould  are Fredric  H. Gould’s sons.

**

Isaac Kalish is David W. Kalish’s  son.

Lawrence G. Ricketts, Jr. Mr. Ricketts has been our Chief Operating Officer since 2008, Vice

President from 1999 through 2006 and Executive Vice  President since  2006.

David  W. Kalish. Mr. Kalish has served as our Senior Vice  President and Chief Financial Officer
since 1990 and as Senior Vice President,  Finance of BRT  Apartments  Corp. since  1998. Since  1990, he
has served as Vice President and Chief Financial  Officer of the managing general  partner of  Gould
Investors L.P., a master limited partnership involved primarily in  the ownership and operation  of  a
diversified portfolio of real estate assets. Mr. Kalish  is a certified public accountant.

Mark H. Lundy. Mr. Lundy has served as our Secretary since  1993, as our Vice President since

2000 and as our Senior Vice President since 2006. Mr. Lundy has been  a Vice President  of  BRT
Apartments Corp.  from 1993 to 2006, its Senior Vice President since  2006, a Vice President of the
managing general partner of Gould Investors from 1990  through 2012 and  its  President  and Chief
Operating Officer since 2013. He is an attorney admitted to practice  in New York and the District  of
Columbia.

Israel Rosenzweig. Mr. Rosenzweig has served as our Senior  Vice President since 1997, as
Chairman of the Board of Directors  of  BRT Apartments  Corp. since 2013, as Vice  Chairman of its
Board of Directors from 2012 through  2013, and as its Senior Vice President from  1998 through 2012.
He has  been a Vice President of the  managing general  partner of Gould  Investors since 1997.

51

Karen Dunleavy. Ms. Dunleavy has been our Vice President,  Financial since  1994. She served  as

Treasurer of the managing general partner of Gould Investors from 1986  through 2013. Ms. Dunleavy is
a certified public accountant.

Alysa Block. Ms. Block has been our Treasurer since 2007, and served as Assistant Treasurer

from 1997 to 2007. Ms. Block has also served  as the Treasurer of  BRT Apartments Corp. from 2008
through 2013, and served as its Assistant Treasurer from 1997 to 2008.

Richard M. Figueroa. Mr. Figueroa has served as our Vice President and Assistant Secretary
since 2001, as Vice President and Assistant Secretary  of BRT Apartments Corp.  since 2002 and as  Vice
President of the managing general partner  of Gould  Investors since 1999.  Mr.  Figueroa is  an attorney
admitted to practice in New York.

Isaac Kalish. Mr. Kalish has served as our Vice President since 2013,  Assistant Treasurer since

2007, as Assistant Treasurer of the managing general  partner of Gould  Investors from 2012  through
2013, as Treasurer from 2013, as Vice President  and Treasurer of BRT  Apartments  Corp. since 2013,
and as its Assistant Treasurer from 2009 through 2013. Mr. Kalish is a  certified public accountant.

Justin Clair. Mr. Clair has been employed by us since 2006,  served  as Assistant Vice  President

from 2010 through 2014 and as Vice President since 2014.

Item 11. Executive Compensation.

The information concerning our executive compensation required by this Item 11  shall be included
in our proxy statement for our 2018 annual meeting  of  stockholders, to be  filed with the SEC  not  later
than  April 30, 2018, and is incorporated herein by  reference.

Item 12. Security Ownership of Certain Beneficial Owners  and  Management and Related Stockholder

Matters.

The information concerning our beneficial owners and management  required by this Item  12 shall

be included in our proxy statement for our  2018 annual meeting of stockholders, to be filed with  the
SEC not later than April 30, 2018 and is incorporated  herein by  reference.

Equity Compensation Plan Information

As of December 31, 2017, the only equity compensation plan under  which equity  compensation
may be  awarded is our 2016 Incentive Plan, which  was  approved  by our stockholders in  June 2016. This
plan permits us to grant stock options,  restricted stock,  restricted stock units and performance  based
awards to our employees, officers, directors, consultants  and other eligible participants. The following

52

table provides information as of December  31, 2017 about shares of our common stock that may be
issued upon the exercise of options, warrants and  rights under our  2016 Incentive Plan:

Plan Category

Number of
securities
to be issued
upon exercise
of outstanding
options, warrants
and rights(1)

Weighted-average
exercise price
of outstanding
options,
warrants
and  rights

Equity compensation plans approved by security

holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity compensation plans not approved by security
holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a)

76,250

—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

76,250

(b)

—

—

—

Number of
securities
remaining available
for future  issuance
under equity
compensation
plans  (excluding
securities
reflected in
column(a))(2)

(c)

533,750

—

533,750

(1) Represents an aggregate of up to  76,250 shares  of common stock issuable  pursuant to restricted
stock units. Assuming a continuing relationship with  us,  the shares underlying these  units vest on
June 30, 2020 if and to the extent specified performance  (i.e., average annual return on capital)
and/or market (i.e., average annual total stockholder return) conditions are satisfied by June 30,
2020.

(2) Does not give effect to 144,750 restricted  stock awards granted January 18,  2018 pursuant to our

2016 Incentive Plan.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information concerning certain relationships, related transactions and director independence

required by this Item 13 shall be included  in our proxy statement for our 2018 annual meeting of
stockholders, to be filed with the SEC  not  later than April  30, 2018 and is incorporated herein by
reference.

Item 14. Principal Accountant Fees  and  Services.

The information concerning our principal accounting fees required  by this Item 14 shall be

included in our proxy statement for our 2018  annual meeting of stockholders, to be filed with  the SEC
not later than April 30, 2018 and is incorporated herein by reference.

53

Item 15. Exhibits and Financial Statement Schedules.

(a) Documents filed as part of this Report:

PART IV

(1) The following financial statements of  the Company are included in this  Annual  Report  on

Form 10-K:

—Reports of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . .
—Statements:

F-1 through F-3

F-4
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
F-5
Consolidated Statements of Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
F-6
Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . .
F-7
Consolidated Statements of Changes  in  Equity . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
F-8 through F-9
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . F-10 through F-43

(2) Financial Statement Schedules:

—Schedule III—Real Estate and Accumulated Depreciation . . . . . . . . . . . . . . . . . F-44 through F-47

All other schedules are omitted because they are not applicable or the required information is

shown in the consolidated financial statements or the  notes thereto.

(b) Exhibits:

1.1 Equity Offering Sales Agreement,  dated May 10, 2017 by and  between One Liberty

Properties, Inc. and Deutsche Bank Securities,  Inc. (incorporated  by reference to
Exhibit 1.1 to our  Current Report on Form  8-K filed on May 10, 2017).

3.1 Articles of Amendment and Restatement of One Liberty Properties, Inc., dated July 20,

2004 (incorporated by reference to Exhibit 3.1 to our Quarterly  Report on Form  10-Q for
the quarter ended June 30, 2004).

3.2 Articles of Amendment to Restated Articles of  Incorporation  of  One Liberty

Properties, Inc. filed with the State of Assessments and Taxation of Maryland on  June 17,
2005 (incorporated by reference to Exhibit 3.1 to our Quarterly  Report on Form  10-Q for
the quarter ended June 30, 2005).

3.3 Articles of Amendment to Restated Articles of  Incorporation  of  One Liberty

Properties, Inc. filed with the State of Assessments and Taxation of Maryland on  June 21,
2005 (incorporated by reference to Exhibit 3.2 to our Quarterly  Report on Form  10-Q for
the quarter ended June 30, 2005).

3.4 By-Laws of One Liberty Properties,  Inc., as amended (incorporated  by reference to
Exhibit 3.1 to our  Current Report on Form  8-K filed on December 12, 2007).

3.5 Amendment, effective as of June  12, 2012, to By-Laws  of One Liberty Properties,  Inc.
(incorporated by reference to Exhibit 3.1 to our  Current  Report on Form 8-K  filed on
June 12, 2012).

3.6 Amendment, effective as of September 11, 2014,  to  By-Laws  of One Liberty Properties,  Inc.
(incorporated by reference to Exhibit 3.1 to our  Current  Report on Form 8-K  filed on
September 12, 2014).

54

4.1* One Liberty Properties, Inc. 2009  Incentive  Plan (incorporated by reference  to  Exhibit  4.1

to our Annual Report on Form 10-K for the year  ended  December  31, 2010).

4.2* One Liberty Properties, Inc. 2012  Incentive  Plan (incorporated by reference  to  Exhibit  4.1

to our Current Report on Form 8-K filed  on June 12, 2012).

4.3* One Liberty Properties, Inc. 2016  Incentive  Plan (incorporated by reference  to  Exhibit  10.1

to our Quarterly Report on Form 10-Q  for the quarter  ended June  30, 2016).

4.4 Form of Common Stock Certificate (incorporated by  reference to Exhibit 4.1 to our

Registration Statement on Form S-2, Registration No. 333-86850, filed  on April  24, 2002
and declared effective on May 24, 2002).

10.1 Third Amended and Restated Loan Agreement dated  as of November 9, 2016, between
VNB New York, LLC, People’s United Bank, Bank  Leumi USA and  Manufacturers and
Traders Trust Company, as lenders, and  One Liberty Properties, Inc. (incorporated by
reference to Exhibit 10.1 to our Current  Report on Form  8-K  filed November 10, 2016).

10.2* Compensation and Services Agreement effective  as of January 1, 2007  between  One  Liberty

Properties, Inc. and Majestic Property Management  Corp. (incorporated  by reference to
Exhibit 10.1 to our Current Report on Form 8-K filed on  March 14, 2007).

10.3* First Amendment to Compensation  and Services Agreement effective  as of April  1, 2012

between One Liberty Properties, Inc. and Majestic Property  Management  Corp.
(incorporated by reference to Exhibit 10.1 to our  Quarterly Report on Form 10-Q for  the
quarter ended March 31, 2012).

10.4* Form of Restricted Stock Award Agreement  for the  2012 Incentive Plan (incorporated by
reference to Exhibit 10.9 to our Annual  Report on Form 10-K  for  the year  ended
December 31, 2013).

10.5* Form of Restricted Stock Award Agreement  for awards  granted in 2017 pursuant to the

2016 Incentive Plan (incorporated by  reference to Exhibit 10.12 to our Annual Report on
Form 10-K for the year ended December 31, 2016).

10.6* Form of Performance Award Agreement for  the 2016 Incentive  Plan (incorporated by

reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q  for  the quarter ended
September 30, 2017).

10.7* Form of Restricted Stock Award Agreement  for awards  granted in 2018 pursuant to the

2016 Incentive Plan.

21.1

Subsidiaries of the Registrant

23.1 Consent of Ernst & Young LLP

31.1 Certification of President and Chief Executive Officer

31.2 Certification of Senior Vice President  and Chief Financial Officer

32.1 Certification of President and Chief Executive Officer

32.2 Certification of Senior Vice President  and Chief Financial Officer

101.INS XBRL Instance Document

101.SCH XBRL Taxonomy Extension  Schema  Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase  Document

55

101.LAB XBRL Taxonomy Extension Definition Label  Linkbase Document

101.PRE XBRL Taxonomy Extension  Presentation  Linkbase Document

*

Indicates a management contract or compensatory plan or arrangement.

The file number for all the exhibits incorporated by reference  is 001- 09279  other  than exhibit 4.4

whose file number is 333-86850.

Item 16. Form 10-K Summary

Not applicable.

56

SIGNATURES

Pursuant to the requirements of Section  13  or 15(d) of the Exchange, the Registrant has  duly

caused this report to be signed on its  behalf of the  undersigned, thereunto duly authorized.

March 14, 2018

ONE LIBERTY PROPERTIES, INC.

By:

/s/ PATRICK J. CALLAN, JR.

Patrick J. Callan, Jr.
President and Chief Executive Officer

Pursuant to the requirements of the Exchange Act, this report has been signed below by the

following persons on behalf of the Registrant in the capacities indicated on the dates indicated.

Signature

Title

Date

/s/ MATTHEW J.  GOULD

Matthew J. Gould

/s/ FREDRIC H. GOULD

Fredric H. Gould

Chairman of the Board of Directors

March 14,  2018

Vice Chairman of the Board of Directors March  14, 2018

/s/ PATRICK J. CALLAN, JR.

Patrick J. Callan, Jr.

President, Chief Executive Officer and
Director

March 14, 2018

/s/ CHARLES BIEDERMAN

Charles Biederman

/s/ JOSEPH A. DELUCA

Joseph A. DeLuca

/s/ JEFFREY A. GOULD

Jeffrey A. Gould

/s/ LOUIS P. KAROL

Louis P. Karol

/s/ J. ROBERT LOVEJOY

J. Robert Lovejoy

Director

Director

Director

Director

Director

57

March 14, 2018

March 14, 2018

March 14, 2018

March 14, 2018

March 14, 2018

Signature

Title

Date

/s/ LEOR SIRI

Leor Siri

/s/ EUGENE I. ZURIFF

Eugene I. Zuriff

Director

Director

March 14, 2018

March 14, 2018

/s/ DAVID W. KALISH

David W. Kalish

Senior Vice President and Chief
Financial Officer (Principal Financial
Officer)

March 14,  2018

/s/ KAREN DUNLEAVY

Karen Dunleavy

Vice President, Financial (Principal
Accounting Officer)

March 14, 2018

58

Report of Independent Registered Public  Accounting Firm

To the Stockholders and the Board of Directors of One Liberty Properties, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  One  Liberty  Properties, Inc.
and subsidiaries (the Company) as of December 31, 2017  and 2016,  the related consolidated statements
of income, comprehensive income, changes in equity  and  cash flows for each of the  three years in the
period  ended  December 31,  2017,  and  the  related  notes  and  financial  statement  schedule  listed  in  the
Index at Item 15(a)(2) (collectively referred to as the  ‘‘consolidated  financial  statements’’). In our
opinion, the consolidated financial statements present fairly, in  all material  respects, the financial
position of the Company at December 31, 2017  and  2016, and the results  of  its  operations and its cash
flows for each of the three years in the period ended December 31, 2017,  in conformity  with U.S.
generally  accepted  accounting  principles.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting
Oversight Board (United States) (PCAOB), the  Company’s internal  control over financial reporting as
of December 31, 2017, based on criteria  established in Internal Control—Integrated Framework issued
by the Committee  of Sponsoring Organizations of the Treadway Commission  (2013  framework) and  our
report dated March 14, 2018 expressed an unqualified opinion  thereon.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility

is to express an opinion on the Company’s financial  statements based on  our audits. We are  a public
accounting firm registered with the PCAOB and are required  to  be  independent with  respect to the
Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of
the Securities and Exchange Commission and the  PCAOB.

We  conducted our audits in accordance with the standards  of  the PCAOB. Those standards require

that we plan and perform the audit to  obtain reasonable assurance  about whether  the financial
statements are free of material misstatement,  whether due to error or fraud. Our  audits included
performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether
due to error or fraud, and performing procedures that  respond to those  risks. Such  procedures  included
examining, on a test basis, evidence regarding the  amounts and  disclosures  in the financial statements.
Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by
management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  We  believe  that
our  audits  provide  a  reasonable  basis  for  our  opinion.

/s/ Ernst & Young LLP

We  have served as the Company’s auditor since  1989.

New York, New York
March 14, 2018

F-1

Report of Independent Registered Public  Accounting Firm

To the Stockholders and the Board of Directors of One Liberty Properties, Inc.

Opinion on Internal Control over Financial  Reporting

We  have audited One Liberty Properties, Inc.  and  subsidiaries’  internal control over  financial
reporting as of December 31, 2017, based on  criteria  established in Internal Control—Integrated
Framework issued by the Committee of  Sponsoring  Organizations of the Treadway Commission (2013
framework) (the COSO criteria). In our opinion, One Liberty Properties, Inc. and subsidiaries (the
Company)  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2017, based on the COSO  criteria.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting

Oversight Board (United States) (PCAOB), the  2017 consolidated financial statements of the Company
and our report dated March 14, 2018  expressed an unqualified opinion thereon.

Basis for Opinion

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial
reporting and for its assessment of the  effectiveness  of  internal control  over financial reporting included
in the accompanying Management’s Report  on Internal  Control Over Financial Reporting. Our
responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control  over  financial  reporting  based
on our audit. We are a public accounting firm registered with  the PCAOB and  are required  to  be
independent with respect to the Company in accordance  with the  U.S. federal securities  laws  and the
applicable rules and regulations of the Securities and Exchange  Commission and  the PCAOB.

We  conducted our audit in accordance with the standards of  the PCAOB. Those standards require

that we plan and perform the audit to  obtain reasonable assurance  about whether  effective  internal
control  over  financial  reporting  was  maintained  in  all  material  respects.

Our  audit  included  obtaining  an  understanding  of  internal  control  over  financial  reporting,

assessing the risk that a material weakness exists, testing  and  evaluating  the design and operating
effectiveness of internal control based  on the assessed risk,  and performing  such other procedures as
we  considered  necessary  in  the  circumstances.  We  believe  that  our  audit  provides  a  reasonable  basis  for
our  opinion.

Definition and Limitations of Internal  Control Over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable

assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external  purposes in accordance with  generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded  as necessary to permit preparation of financial statements in  accordance with generally
accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are  being  made  only
in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition  of  the  company’s  assets  that  could  have  a  material  effect  on  the  financial  statements.

F-2

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or

detect misstatements. Also, projections  of any evaluation  of  effectiveness to future periods are  subject
to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree
of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

New York, New York
March 14, 2018

F-3

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Balance Sheets

(Amounts in Thousands, Except Par Value)

December 31,

2017

2016

Real estate investments, at cost

ASSETS

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$209,320
566,007

$211,432
536,633

Total real estate investments, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less  accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Real estate investments, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Investment in unconsolidated joint ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unbilled rent receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unamortized intangible lease assets,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Escrow, deposits and other assets and receivables

775,327
108,953

666,374

10,723
13,766
443
14,125
30,525
6,630

748,065
96,852

651,213

10,833
17,420
643
13,797
32,645
6,894

Total assets(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$742,586

$733,445

Liabilities:

LIABILITIES AND EQUITY

Mortgages payable, net of $3,789 and  $4,294  of deferred  financing costs,

respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Line of credit, net of $624 and $936 of deferred financing  costs, respectively . . . . . .
Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unamortized intangible lease liabilities,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$393,157
8,776
8,493
16,107
17,551

$394,898
9,064
7,806
10,470
19,280

Total liabilities(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

444,084

441,518

Commitments and contingencies

Equity:

One Liberty Properties, Inc. stockholders’  equity:

Preferred stock, $1 par value; 12,500  shares authorized; none issued . . . . . . . . . . .
Common stock, $1 par value; 25,000  shares authorized; 18,261 and 17,600 shares

issued and outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated  other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated  undistributed net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total One Liberty Properties, Inc. stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests  in consolidated joint ventures(1) . . . . . . . . . . . . . . . . . . . .

Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

18,261
275,087
155
3,257

296,760
1,742

298,502

17,600
262,511
(1,479)
11,501

290,133
1,794

291,927

Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$742,586

$733,445

(1) The Company’s consolidated balance sheets include assets and liabilities  of  consolidated variable interest
entities (‘‘VIEs’’). See Note 7. The consolidated balance  sheets include the following amounts related to
the Company’s consolidated VIEs: $17,844 and $17,844 of land, $31,789 and $32,535 of building and
improvements, net of $3,811 and $2,732  of accumulated depreciation, $4,345 and  $5,521 of other assets
included in other line items, $32,252  and $33,121  of real estate debt, net,  $2,885 and $3,093 of other
liabilities included in other line items, and  $1,742  and $1,794 of non-controlling interests as  of
December 31,  2017 and 2016, respectively.

See accompanying notes.

F-4

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Statements of Income

(Amounts in Thousands, Except Per  Share Data)

Year Ended December 31,

2017

2016

2015

Revenues:

Rental income, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tenant reimbursements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease termination fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 68,244
7,672
—

$ 64,164
6,424
—

$ 58,973
3,852
2,886

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

75,916

70,588

65,711

Operating expenses:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative (see Note  12 for related party

information) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate expenses (see Note 12 for related  party  information) . . .
Real estate acquisition costs (see Note 12 for  related party

information) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal  excise and state taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold rent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income and expenses:

Equity in earnings of unconsolidated joint ventures (see Note 12 for
related party information) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Purchase price fair value adjustment
Prepayment costs on debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest:

20,993

18,164

16,384

11,279
10,736

10,693
8,931

9,527
6,047

—
481
308
153

596
203
308
—

449
343
308
—

43,950

31,966

38,895

31,693

33,058

32,653

826
—
—
407

1,005
—
(577)
435

412
960
(568)
108

Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of deferred  financing costs . . . . . . . . .

(17,810)
(977)

(17,258)
(904)

(16,027)
(1,023)

Income before gain on sale of real estate,  net
. . . . . . . . . . . . . . . . . .
Gain on sale of real estate, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to non-controlling interests . . . . . . . . . . . . . .

14,412
9,837

24,249
(102)

14,394
10,087

24,481
(59)

16,515
5,392

21,907
(1,390)

Net income attributable to One Liberty  Properties, Inc.

. . . . . . . . . . .

$ 24,147

$ 24,422

$ 20,517

Weighted average number of common shares outstanding:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,944

18,047

16,768

16,882

15,971

16,079

Per common share attributable to common  stockholders:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

1.29

1.28

$

$

1.40

1.39

$

$

1.23

1.22

See accompanying notes.

F-5

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Amounts in Thousands)

Year Ended December 31,

2017

2016

2015

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$24,249

$24,481

$21,907

Other comprehensive gain (loss)

Net unrealized gain on available-for-sale securities . . . . . . . . . . . . . . .
Reclassification of gain on available-for-sale  securities included in net

income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized gain (loss) on derivative  instruments . . . . . . . . . . . . . .
One  Liberty Properties, Inc.’s share of joint ventures’  net unrealized

—

—

3

—
1,565

(27)
2,879

—
(1,168)

gain (loss) on derivative instruments . . . . . . . . . . . . . . . . . . . . . . . .

76

64

(1)

Other comprehensive gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,641

2,916

(1,166)

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to non-controlling interests . . . . . . . . . . . . . . . .
Adjustment for derivative instruments attributable to non-controlling

25,890
(102)

27,397
(59)

20,741
(1,390)

interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(7)

(5)

29

Comprehensive income attributable to  One Liberty Properties, Inc.

. . . .

$25,781

$27,333

$19,380

See accompanying notes.

F-6

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Years Ended December 31, 2017

(Amounts in Thousands, Except Per Share Data)

Accumulated
Other

Non-
Controlling
Interests in
Accumulated Consolidated

Common
Stock

Paid-in
Capital

Comprehensive Undistributed
Income (Loss)

Net Income

Joint
Ventures

Total

$15,728

$219,867

$(3,195)

$ 21,876

$ 1,628

$255,904

Balances, December 31, 2014 . . . . . . . .
Distributions—common stock

Cash—$1.58 per share . . . . . . . . . . .

Shares issued through equity offering

program—net . . . . . . . . . . . . . . . . .
Restricted stock vesting . . . . . . . . . . . .
Shares issued through dividend

reinvestment plan . . . . . . . . . . . . . .

Contributions from non-controlling

interests . . . . . . . . . . . . . . . . . . . . .
Distributions to non-controlling interests
Compensation expense—restricted stock
Net income . . . . . . . . . . . . . . . . . . . .
Other comprehensive (loss) income . . . .

Balances, December 31, 2015 . . . . . . . .
Distributions—common stock

Cash—$1.66 per share . . . . . . . . . . .

Shares issued through equity offering

program—net . . . . . . . . . . . . . . . . .
Restricted stock vesting . . . . . . . . . . . .
Shares issued through dividend

Contribution from non-controlling

interests . . . . . . . . . . . . . . . . . . . . .
Distributions to non-controlling interests
Purchase of non-controlling interest
. . .
Compensation expense—restricted stock
Net income . . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . . . . .

Balances, December 31, 2016 . . . . . . . .
Distributions—common stock

Cash—$1.74 per share . . . . . . . . . . .

Shares issued through equity offering

program—net . . . . . . . . . . . . . . . . .
Restricted stock vesting . . . . . . . . . . . .
Shares issued through dividend

reinvestment plan . . . . . . . . . . . . . .

Contribution from non-controlling

interest

. . . . . . . . . . . . . . . . . . . . .
Distributions to non-controlling interests
Compensation expense—restricted stock
Net income . . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . . . . .

—

295
72

197

—
—
—
—
—

—

6,162
(72)

4,087

—
—
2,334
—
—

16,292

232,378

—

—

1,080
86

24,707
(86)

—
—
—
—
—
—

—
—
(436)
2,983
—
—

—

—
—

—

—
—
—
—
(1,195)

(4,390)

—

—
—

—

—
—
—
—
—
2,911

17,600

262,511

(1,479)

—

231
232

198

—
—
—
—
—

—

5,339
(232)

4,336

—
—
3,133
—
—

—

—
—

—

—
—
—
—
1,634

reinvestment plan . . . . . . . . . . . . . .

142

2,965

(26,178)

—
—

—

—
—
—
20,517
—

16,215

(29,136)

—
—

—

—
—
—
—
24,422
—

11,501

(32,391)

—
—

—

—
—
—
24,147
—

—

—
—

—

713
(1,829)
—
1,390
29

(26,178)

6,457
—

4,284

713
(1,829)
2,334
21,907
(1,166)

1,931

262,426

—

—
—

—

80
(271)
(10)
—
59
5

(29,136)

25,787
—

3,107

80
(271)
(446)
2,983
24,481
2,916

1,794

291,927

—

—
—

—

20
(181)
—
102
7

(32,391)

5,570
—

4,534

20
(181)
3,133
24,249
1,641

Balances, December 31, 2017 . . . . . . . .

$18,261

$275,087

$

155

$ 3,257

$ 1,742

$298,502

See accompanying notes.

F-7

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Statements of Cash Flows

(Amounts in Thousands)

Cash  flows  from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile  net  income to net  cash provided by operating activities:
Gain on sale  of  real estate, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase  price fair value adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale  of  available-for-sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment  loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepayment costs on  debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase  in unbilled rent  receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-off of unbilled  rent receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bad  debt expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and  write-off  of intangibles relating to leases, net . . . . . . . . . . . . . .
Amortization of  restricted stock expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in  earnings  of unconsolidated joint  ventures . . . . . . . . . . . . . . . . . . . . . .
Distributions of earnings from unconsolidated  joint ventures . . . . . . . . . . . . . . . .
Depreciation and  amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of deferred  financing costs . . . . . . . . . . . . . . . . . . . .
Payment of leasing commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase)  in  escrow, deposits,  other  assets and receivables . . . . . . . . . . .
Increase  (decrease)  in  accrued expenses  and other liabilities . . . . . . . . . . . . . . . .

Net cash provided  by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2017

2016

2015

$ 24,249

$ 24,481

$ 21,907

(9,837)
—
—
153
—
(794)
362
291
(897)
3,133
(826)
656
20,993
977
(168)
179
6,086

44,557

(10,087)
—
(27)
—
577
(2,286)
7
98
(712)
2,983
(1,005)
939
18,164
904
(1,050)
(731)
(850)

31,405

(5,392)
(960)
—
—
568
(1,448)
566
—
(723)
2,334
(412)
540
16,384
1,023
(716)
197
616

34,484

Cash  flows  from investing activities:

Purchase  of  real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Improvements  to real  estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from sale of real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase  of  partner’s  interest in consolidated  joint venture . . . . . . . . . . . . . . . . .
Purchase  of  partner’s  interest in unconsolidated joint venture . . . . . . . . . . . . . . .
Investment  in unconsolidated joint ventures . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions of capital from unconsolidated  joint ventures . . . . . . . . . . . . . . . . .
Net proceeds from sale of available-for-sale securities . . . . . . . . . . . . . . . . . . . .

(43,537)
(6,565)
26,301
—
—
—
357
—

(67,445)
(118,589)
(3,868)
(4,868)
16,025
42,312
—
(446)
(6,300)
—
— (12,686)
776
647
—
33

Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(23,444)

(80,911)

(73,498)

Cash  flows  from financing activities:

Scheduled  amortization payments of  mortgages payable . . . . . . . . . . . . . . . . . . .
Repayment of mortgages payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from mortgage financings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from sale  of common stock,  net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from bank line of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment on bank line of credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of shares through  dividend reinvestment plan . . . . . . . . . . . . . . . . . . . .
Payment of financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepayment costs on  debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital  contributions from non-controlling interests . . . . . . . . . . . . . . . . . . . . . .
Distributions to non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash  distributions to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . .

(10,520)
(12,936)
21,210
5,570
47,000
(47,600)
4,534
(160)
—
20
(181)
(31,704)

Net cash (used in) provided by financing  activities . . . . . . . . . . . . . . . . . . . . .

(24,767)

Net (decrease) increase in cash and cash  equivalents . . . . . . . . . . . . . . . . . . . . . . .
Cash  and cash equivalents at beginning  of  year . . . . . . . . . . . . . . . . . . . . . . . . . .

(3,654)
17,420

(9,138)
(63,726)
137,628
25,787
86,000
(94,250)
3,107
(2,220)
(577)
80
(271)
(28,230)

54,190

4,684
12,736

(7,793)
(27,967)
79,605
6,457
45,400
(40,400)
4,284
(897)
(568)
713
(1,829)
(25,599)

31,406

(7,608)
20,344

Cash  and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13,766

$ 17,420

$ 12,736

See accompanying notes.

F-8

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

(Amounts in Thousands)

Year Ended December 31,

2017

2016

2015

Supplemental disclosures of  cash flow  information:

Cash  paid during the year for interest  expense . . . . . . . . . . . . . . . . . . . . . . . . .
Cash  paid during the year for Federal  excise  tax, net . . . . . . . . . . . . . . . . . . . . .

$ 17,777
—

$ 17,310
190

$ 15,986
300

Supplemental schedule of non-cash investing and  financing activities:

Mortgage debt extinguished upon conveyance  of the Company’s Morrow, Georgia

property to mortgagee by  deed-in-lieu  of  foreclosure . . . . . . . . . . . . . . . . . . .
Consolidation of  real estate investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Purchase  accounting allocation—intangible lease assets
. . . . . . . . . . . . . . . . .
Purchase  accounting allocation—intangible lease liabilities

$

— $
—
4,009
(158)

— $ 1,466
2,633
—
5,776
8,194
(5,365)
(6,288)

See accompanying notes.

F-9

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2017

NOTE 1—ORGANIZATION  AND BACKGROUND

One  Liberty Properties, Inc. (‘‘OLP’’) was incorporated in 1982 in Maryland. OLP is a

self-administered and self-managed real  estate  investment trust (‘‘REIT’’). OLP acquires, owns and
manages a geographically diversified portfolio of industrial, retail (including furniture stores and
supermarkets), restaurant, health and fitness, and theater properties,  many of which are subject to
long-term net leases. As of December  31, 2017, OLP owns 119 properties, including six properties
owned by consolidated joint ventures  and five properties  owned by unconsolidated  joint ventures. The
119 properties are  located in 30 states.

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES

Principles of Consolidation

The consolidated financial statements include the accounts  and operations of  OLP, its wholly-
owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and
variable interest entities (‘‘VIEs’’) of  which the Company is the primary beneficiary. OLP and  its
consolidated subsidiaries are hereinafter  referred to as the  ‘‘Company’’. Material  intercompany items
and transactions have been eliminated  in  consolidation.

Investment in Joint Ventures and Variable  Interest  Entities

The Financial Accounting Standards Board, or FASB, provides guidance for  determining whether

an entity is a VIE. VIEs are defined  as  entities in which equity  investors do  not  have the characteristics
of a controlling financial interest or do not  have  sufficient equity at risk for the entity to finance its
activities without additional subordinated financial support.  A VIE is required to be consolidated by its
primary beneficiary, which is the party that (i)  has the power to control the activities that most
significantly impact the VIE’s economic  performance and (ii) has the obligation to absorb  losses, or the
right to receive benefits, of the VIE that  could potentially be significant to the VIE.

The Company assesses the accounting treatment for  each of its investments,  including a  review of

each  venture  or limited liability company  or partnership agreement, to determine the rights  of each
party and whether those rights are protective or participating. The agreements typically contain certain
protective rights, such as the requirement of partner approval to sell, finance or refinance the property
and to pay capital expenditures and operating expenditures outside of the  approved budget or
operating plan. In situations where, among other things, the Company and its partners jointly
(i) approve the annual budget, (ii) approve certain  expenditures, (iii) prepare or review and approve
the joint venture’s tax return before filing, and  (iv) approve each lease at a property, the  Company
does not consolidate as the Company considers  these  to  be substantive participation rights that result in
shared, joint power over the activities that most  significantly impact the  performance of the  joint
venture or property. Additionally, the  Company assesses  the accounting treatment for any interests
pursuant to which the Company may have  a variable interest as a lessor. Leases may contain certain
protective rights, such as the right of sale  and the receipt of certain escrow deposits.

The Company accounts for its investments in unconsolidated  joint  ventures under the equity
method of accounting. All investments in  unconsolidated  joint ventures have sufficient equity at risk to
permit the entity to finance its activities  without  additional subordinated financial support and, as a
group, the holders of the equity at risk have power  through  voting rights  to direct the activities of these

F-10

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

ventures. As a result, none of these joint ventures  are VIEs.  In addition, the  Company shares  power
with its co-managing members over these entities, and therefore the entities  are not consolidated.
These investments are recorded initially at cost,  as investments in  unconsolidated joint ventures, and
subsequently adjusted for their share  of equity  in earnings, cash contributions and distributions. None
of the joint venture debt is recourse  to  the Company,  subject to standard carve-outs.

The Company periodically reviews its  investments in unconsolidated joint ventures  for

other-than-temporary losses in investment value. Any decline that is  not  expected to be recovered
based on the underlying assets of the investment is considered other than temporary and an
impairment charge is recorded as a reduction in the carrying value of the investment.  During the  three
years ended December 31, 2017, there were  no impairment  charges related to the  Company’s
investments in unconsolidated joint ventures.

The Company has elected to follow the cumulative  earnings approach  when assessing,  for the
consolidated statement of cash flows,  whether the distribution  from  the investee is  a return of the
investor’s investment as compared to  a  return on its  investment. The source of the cash generated by
the investee to fund the distribution  is  not a factor in the  analysis (that is,  it does not matter  whether
the cash  was generated through investee refinancing, sale  of  assets or  operating results). Consequently,
the investor only considers the relationship  between  the cash  received from the investee to its equity in
the undistributed earnings of the investee, on a cumulative basis,  in assessing whether  the distribution
from the investee is a return on or return  of  its  investment. Cash  received  from the unconsolidated
entity is presumed to be a return on the investment to the extent  that, on a  cumulative basis,
distributions received by the investor are less  than its share  of  the equity in the undistributed earnings
of the entity.

Use of Estimates

The preparation of the consolidated  financial statements in conformity with U.S.  generally
accepted accounting principles (‘‘GAAP’’)  requires management to make  estimates and assumptions
that affect the amounts reported in the consolidated  financial  statements  and  accompanying notes.
Actual results could differ from those estimates.

Management believes that the estimates and assumptions that are most important  to  the portrayal

of the Company’s consolidated financial  condition and results of  operations, in  that  they require
management’s most difficult, subjective or  complex judgments,  form the basis of the accounting  policies
deemed to be most significant to the  Company. These  significant accounting policies relate to revenues
and the value of the Company’s real  estate portfolio, including  investments in unconsolidated joint
ventures. Management believes its estimates and assumptions related to these significant accounting
policies are appropriate under the circumstances;  however, should  future  events or occurrences result in
unanticipated consequences, there could be a material  impact on the Company’s future  consolidated
financial condition or results of operations.

Revenue Recognition

Rental income includes the base rent that each tenant is required to pay in  accordance  with the
terms of their respective leases reported  on a straight-line basis over the non-cancelable term  of  the

F-11

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

lease. In determining, in its judgment,  that the  unbilled rent receivable applicable  to  each specific
property is collectible, management reviews  unbilled rent  receivables on  a quarterly basis and  takes  into
consideration the tenant’s payment history  and  financial condition. Some of the leases  provide for
increases based on the Consumer Price  Index  and for additional contingent rental  revenue in  the form
of percentage rents. The percentage rents are based upon the level of sales achieved  by  the lessee and
are recognized once the required sales  levels are reached. Certain  ground leases  provide for  rent which
can be deferred and paid based on the operating performance  of  the property; therefore, this rent is
recognized as rental income when the  operating performance is  achieved and the rent is received.

Many of the Company’s properties are subject  to  long-term net leases under which  the tenant is

typically responsible to pay directly to  the vendor the real estate taxes, insurance, utilities and ordinary
maintenance and repairs related to the  property,  and  the Company is  not  the primary obligor with
respect to such items. As a result, the revenue  and  expenses relating to these  properties are recorded
on a net basis. For certain properties,  in  addition to contractual base rent, the tenants pay their pro
rata share of  real estate taxes and operating expenses to the  Company. The income and expenses
associated with these properties are generally recorded on a gross basis when the  Company is  the
primary obligor. During 2017, 2016 and  2015, the Company  recorded reimbursements  of expenses  of
$7,672,000, $6,424,000 and $3,852,000, respectively, which  are reported as Tenant  reimbursements in  the
accompanying consolidated statements  of income.

Gains and losses on the sale of real estate  investments are  recorded when the  criteria under

GAAP have been met.

Fair Value Measurements

The Company measures the fair value of financial instruments based on the assumptions that

market participants would use in pricing the asset  or liability. Fair value  is defined as the  price that
would be received to sell an asset or  paid  to  transfer a liability in  an orderly transaction  between
market participants at the measurement  date  (exit  price). As  a  basis for considering market participant
assumptions in fair value measurements, a fair  value hierarchy distinguishes between market participant
assumptions based on market data obtained  from sources  independent of  the reporting entity and the
reporting entity’s own assumptions about  market participant assumptions. In  accordance with the  fair
value hierarchy, Level 1 assets/liabilities are valued based  on quoted  prices for identical instruments in
active  markets, Level 2 assets/liabilities  are valued  based on  quoted prices  in active markets for  similar
instruments, on quoted prices in less  active or inactive markets,  or on other ‘‘observable’’ market  inputs
and Level 3 assets/liabilities are valued based  on significant ‘‘unobservable’’ market  inputs.

Purchase Accounting for Acquisition of  Real  Estate

In January 2017, the Company adopted  ASU No.  2017-01, Business Combinations (Topic 805):
Clarifying the Definition of a Business, which requires an entity to evaluate  whether  substantially all  of
the fair value of the gross assets acquired  is concentrated in  a single identifiable asset or a group  of
similar identifiable assets, and if that requirement  is met,  the asset group  is accounted for as  an asset
acquisition and not a business combination. Transaction costs incurred with such  asset acquisitions are
capitalized to real estate assets and depreciated  over the respectful  useful lives.  The Company analyzed
the real estate acquisitions made during 2017  and  determined the gross assets acquired are

F-12

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

concentrated in a single identifiable asset. Prior to January 1,  2017, the  Company recorded acquired
real estate investments as business combinations when  the real estate was  occupied, at least in part, at
acquisition. Costs directly related to  the acquisition of  such investments were expensed as  incurred.

The Company allocates the purchase price of  real estate among land, building, improvements and

intangibles, such as the value of above, below  and  at-market  leases,  and origination costs associated
with in-place leases at the acquisition  date. The Company assesses the fair value of the tangible  assets
of an acquired property by valuing the property as if it were vacant.  The  value, as determined, is
allocated to land, building and improvements based on management’s determination of  the relative fair
values of these assets.

The Company assesses the fair value  of  the lease intangibles based on  estimated cash  flow
projections that utilize appropriate discount rates and available market information.  Such inputs are
Level 3 in the fair value hierarchy. In valuing an acquired property’s intangibles,  factors considered by
management include an estimate of carrying costs  during  the expected  lease-up  periods,  such as real
estate taxes, insurance, other operating  expenses, and estimates of lost rental revenue during the
expected lease-up periods based on its evaluation of current market demand. Management also
estimates costs to execute similar leases,  including leasing  commissions  and  tenant improvements.

The values of acquired above-market  and  below-market leases are recorded based on the present

values (using discount rates which reflect  the risks associated with  the leases acquired) of the difference
between the contractual amounts to be received and management’s estimate of market lease  rates,
measured over the terms of the respective leases  that management deemed appropriate at the time of
the acquisitions. Such valuations include  a consideration  of  the non-cancellable terms of  the respective
leases, as well as any applicable renewal  period(s). The  fair values associated with below-market rental
renewal options are determined based  on the Company’s  experience  and the relevant facts and
circumstances at the time of the acquisitions. The values of above-market  leases are amortized as a
reduction to rental income over the terms  of the  respective non-cancellable lease periods. The portion
of the values of below-market leases  are  amortized as an  increase to rental  income  over the terms  of
the respective non-cancellable lease periods. The portion of the values  of the leases  associated with
below-market renewal options that management deemed are likely  to  be exercised by the tenant are
amortized to rental income over such renewal  periods. The  value of other intangible assets
(i.e., origination costs) is recorded to amortization expense over the  remaining  terms of the respective
leases. If  a lease were to be terminated prior to its contractual  expiration  date or not renewed, all
unamortized amounts relating to that lease would be recognized in  operations  at that time. The
estimated useful lives of intangible assets or  liabilities generally range  from one to 38 years.

Accounting for Long-Lived Assets and Impairment of Real Estate Owned

The Company reviews its real estate portfolio on a quarterly  basis to ascertain if there are any

indicators of impairment to the value  of any  of its  real estate assets, including deferred costs  and
intangibles, to determine if there is any need  for an  impairment charge. In  reviewing the portfolio, the
Company examines one or more of the following: the type of asset, the current  financial statements  or
other available financial information of  the tenant, the economic situation in the area  in which  the
asset is  located, the economic situation  in the industry in  which the tenant is  involved, the timeliness  of
the payments made by the tenant under  its  lease, and any  current communication with the tenant,

F-13

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

including property inspection reports. For  each  real estate asset owned  for  which indicators  of
impairment exist, management performs a recoverability test  by comparing the sum of the estimated
undiscounted future cash flows attributable to the  asset to its carrying amount. If  the aggregate
undiscounted cash flows are less than the asset’s carrying amount, an impairment loss is  recorded to
the extent that the estimated fair value  is less than the asset’s  carrying amount. The estimated fair
value is determined using a discounted cash flow model  of  the expected future cash flows through the
useful life of the property. The analysis  includes an  estimate of the  future cash flows that are expected
to result from the real estate investment’s  use and eventual disposition. These  cash flows consider
factors such as expected future operating  income, trends and prospects, the effects of leasing demand,
competition and other factors.

Properties Held-for-Sale

Real estate investments are classified as  properties held-for-sale  when management  determines  that

the investment meets the applicable criteria. Real estate assets  that are classified as  held-for-sale are:
(i) valued at the lower of carrying amount or the estimated fair value  less costs to sell on an individual
asset basis; and (ii) not depreciated.

Cash and Cash Equivalents

All highly liquid investments with original maturities of three  months  or  less  when purchased are

considered to be cash equivalents.

Escrows

Real estate taxes, insurance and other escrows aggregating $460,000 and $387,000  at December 31,

2017 and 2016, respectively, are included in Escrow, deposits and other assets and receivables.

Depreciation and Amortization

Depreciation of buildings is computed  on the straight-line method  over an  estimated  useful life  of

40 years. Depreciation of building improvements is  computed  on the straight-line method over the
estimated useful life of the improvements.  If the Company  determines it is the owner of tenant
improvements, the amounts funded to  construct the  tenant improvements are treated as a capital asset
and depreciated over the lesser of the  remaining lease term or the estimated useful life of the
improvements on the straight-line method.  Leasehold interest and the related  ground lease payments
are amortized over the initial lease term  of  the leasehold position.  Depreciation expense (including
amortization of a leasehold position, lease origination costs, and capitalized  leasing commissions)  was
$20,993,000, $18,164,000 and $16,384,000 during  2017, 2016 and 2015, respectively.

Deferred Financing Costs

Mortgage and credit line costs are deferred  and  amortized on a straight-line basis  over the terms
of the respective debt obligations, which  approximates  the effective  interest method. At December 31,
2017 and 2016, accumulated amortization  of such costs was $2,804,000  and  $2,090,000, respectively. The

F-14

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

Company presents unamortized deferred  financing costs as a direct deduction  from the carrying  amount
of the associated debt liability.

Income Taxes

The Company is qualified as a real estate investment trust under the  applicable  provisions of the

Internal Revenue Code. Under these  provisions, the  Company will not be subject to Federal, and
generally, state and local income taxes, on amounts distributed  to  stockholders, provided  it distributes
at least 90% of its taxable income and  meets certain other conditions.

The Company follows a two-step approach for evaluating uncertain tax positions.  Recognition (step

one) occurs when an enterprise concludes that  a tax position, based  solely on its technical  merits, is
more-likely-than-not to be sustained upon  examination.  Measurement  (step two)  determines  the
amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition  of a tax
position that was previously recognized would  occur when a company subsequently determines that a
tax position no longer meets the more-likely-than-not threshold  of being sustained.  The  use of a
valuation allowance as a substitute for  derecognition of  tax positions is  prohibited. The Company has
not identified any uncertain tax positions  requiring accrual.

Concentration of Credit Risk

The Company maintains cash accounts  at various  financial institutions. While the  Company

attempts to limit any financial exposure, substantially all of its deposit  balances exceed  federally insured
limits. The Company has not experienced any losses on such accounts.

The Company’s properties are located in  30 states. During  2017, 2016 and 2015,  13.2%, 12.9% and
13.0% of total revenues, respectively, were  attributable to real estate  investments located in Texas which
is the only state in which real estate investments contributed more than 10% to the  Company’s total
revenues.

No tenant contributed over 10% to the Company’s  total revenues during 2017, 2016  and 2015.

Segment Reporting

Substantially all of the Company’s real estate  assets, at  acquisition,  are comprised of real estate
owned that is leased to tenants on a  long-term basis.  Therefore, the Company aggregates real estate
assets for reporting purposes and operates  in one reportable segment.

Stock Based Compensation

The fair value of restricted stock grants and restricted  stock units, determined as of the date of

grant, is amortized into general and administrative  expense over the respective vesting period.  The
deferred compensation to be recognized  as  expense is  net of certain forfeiture and performance
assumptions which are re-evaluated quarterly. The Company  recognizes the effect of forfeitures when
they occur and previously recognized compensation expense shall be reversed in the period the grant or
unit is forfeited. For share-based awards  with a  performance or market measure,  we recognize
compensation expense over the requisite  service period.  The requisite service period  begins on the  date
the compensation committee of the Company’s  Board of Directors authorizes  the award, adopts any
relevant performance measures and communicates the award.

F-15

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

Derivatives and Hedging Activities

The Company’s objective in using interest rate  swaps is to add stability to  interest  expense. The

Company does not use derivatives for trading or  speculative purposes.

The Company records all derivatives  on the consolidated balance sheets  at fair value using widely

accepted valuation techniques including discounted  cash  flow analysis on the expected cash  flows of  the
derivatives. In addition, the Company  incorporates credit  valuation  adjustments to appropriately reflect
both its own nonperformance risk and the  respective counterparty’s  nonperformance risk in  the fair
value measurements. These counterparties are generally large financial institutions engaged  in providing
a variety of financial services. These  institutions  generally  face similar  risks regarding adverse changes
in market and economic conditions including,  but not limited to, fluctuations  in interest rates,  exchange
rates, equity and commodity prices and credit spreads.

The accounting for changes in the fair value  of  derivatives  depends on the intended use  of the
derivative, whether the Company has elected to designate a derivative in  a hedging relationship and
apply  hedge accounting and whether the  hedging relationship has satisfied the  criteria necessary to
apply  hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability
in expected future cash flows are considered cash flow hedges.  For derivatives designated as cash flow
hedges, the effective portion of changes  in the  fair value of the  derivative is initially reported in
accumulated other comprehensive income  (outside of earnings) and subsequently  reclassified to
earnings in the period in which the hedged transaction  becomes ineffective.  For  derivatives  not
designated as cash flow hedges, changes  in the fair  value of the derivative are recognized directly in
earnings in the period in which the change occurs;  however, the  Company’s policy is  to  not  enter into
such transactions.

Allowance for Doubtful Accounts

The Company maintains an allowance  for doubtful  accounts for estimated losses resulting from the

inability of a tenant to make required  rent  and other payments. If  the financial condition of a specific
tenant  were to deteriorate, adversely impacting its  ability to  make payments, additional allowances may
be required.

Reclassifications

Certain amounts previously reported in  the consolidated  financial  statements have been  reclassified

in the accompanying consolidated financial statements to conform to the current year’s presentation.
Such reclassifications primarily relate to change the presentation of Gain  on sale of real estate,  net on
the consolidated statement of operations  for the years ended December 31,  2016 and  2015. The
Company has included a caption for  Income  before  gain on sale of  real estate, net, to present gains
and losses on sales of properties in accordance with the Securities and Exchange Commission
Rule 3-15(a) of Regulation S-X. The change  was made  for the  years  ended December  31, 2016 and
2015 because, as prescribed by ASC  360-10-45-5, such  gains from sale of real  estate  were not included
as a component of Operating income.  Such change was determined to be immaterial to the
consolidated financial statements.

F-16

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

New Accounting Pronouncements

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted

Improvements to Accounting for Hedging Activities, which amends the presentation and disclosure
requirements for hedge accounting and  changes how companies assess  hedge effectiveness. This ASU is
intended to more closely align hedge accounting with companies’  risk  management strategies, simplify
the application of hedge accounting, and increase transparency as  to  the scope and results  of hedging
programs. The effective date of the standard will be fiscal  years,  and  interim periods  within those fiscal
years, beginning after December 15,  2018,  and early adoption is permitted. The Company  is evaluating
the new guidance to determine if, and  to  the extent, it will impact  the consolidated financial
statements.

In February 2017, the FASB issued ASU No. 2017-05, Other Income—Gains and Losses from the

Derecognition of Nonfinancial Assets (Subtopic  610-20): Clarifying the Scope of Asset Derecognition
Guidance and Accounting for Partial Sales  of Nonfinancial Assets, which clarifies the scope and
application on the sale or transfer of  nonfinancial  assets and in substance  nonfinancial  assets to
noncustomers, including partial sales.  The effective date of the standard  will be fiscal  years,  and interim
periods within those fiscal years, beginning after December 15,  2017, and early  adoption  is permitted.
The Company has evaluated the new guidance and  determined there will be no impact on  the
consolidated financial statements as the Company  will  be  electing  the practical expedient  which is
forward-looking to future sales. In addition, none  of  the Company’s  prior sales were  partial sales and
all were under closed contracts.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230):
Restricted Cash (a consensus of the Emerging Issues Task Force), which requires that a statement of cash
flows explain the change during the period in the total of cash, cash equivalents,  and amount generally
described as restricted cash or restricted cash equivalents. Therefore,  amounts  generally  described as
restricted cash and restricted cash equivalents  should be included with cash and cash  equivalents when
reconciling the beginning-of-period and end-of-period total amounts shown  on the statement of  cash
flows. The effective date of the standard will be fiscal  years, and interim  periods  within those  fiscal
years, beginning after December 15,  2017,  and early adoption is permitted. The Company  is evaluating
the new guidance to determine if, and  to  the extent, it will impact  the consolidated financial
statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic  326):

Measurement of Credit Losses on Financial Instruments, which changes how entities will measure  credit
losses for most financial assets and certain other instruments that  are  not measured at  fair value
through net income. The guidance replaces the current ‘‘incurred loss’’ model  with an ‘‘expected loss’’
approach. The guidance is effective for fiscal years beginning after December  15, 2019, including
interim periods within those fiscal years. Early adoption is  permitted  after December  2018. The
Company is evaluating the new guidance to determine if, and to the extent, it will  impact  the
consolidated financial statements.

In February 2016, the FASB issued ASU No.  2016-02, Leases, which amends the existing

accounting standards for lease accounting, including requiring lessees to recognize  most leases  on their
balance sheets and making targeted changes to lessor  accounting.  The  effective date  of  the standard

F-17

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 2—SIGNIFICANT ACCOUNTING  POLICIES (Continued)

will be fiscal years, and interim periods  within those  fiscal years, beginning after December 15, 2018,
and early adoption is permitted. The new leases standard requires a modified retrospective transition
approach for all leases existing at, or  entered into after, the date  of initial application, with an option
to use certain transition relief. The Company  is currently evaluating this new standard. The Company
anticipates adopting this guidance effective as  of January 1, 2019 and will  apply the  modified
retrospective approach.

In May 2014, the FASB issued ASU  2014-09, Revenue from Contracts with Customers (Topic 606),
which  outlines a new, single comprehensive model for  entities  to  use in accounting for revenue arising
from contracts with customers and supersedes most current revenue recognition guidance, including
industry-specific guidance. The new model  will  require revenue recognition  to  depict the  transfer  of
promised goods or services to customers  in an amount that reflects the consideration a  company
expects to receive in exchange for those goods or services. The  standard can be applied  either
retrospectively to each period presented  or as a  cumulative-effect adjustment as of the  date of
adoption. In July 2015, the FASB issued  ASU  2015-14, Revenue from Contracts with Customers
(Topic 606): Deferral of the Effective Date, which delays the effective date of ASU 2014-09 by one year.
In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers  (Topic 606):
Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is intended to improve
the operability and understandability of  the implementation guidance on principal versus agent
considerations. ASU 2014-09, ASU 2015-14 and  ASU 2016-08 are herein collectively referred  to  as the
‘‘New Revenue Recognition Standards’’.

The New Revenue Recognition Standards  are effective  for  fiscal years, and interim periods within

those fiscal years, beginning after December 15,  2017. Early adoption is  permitted  but not before
annual periods beginning after December 15, 2016. The Company anticipates adopting the New
Revenue Recognition Standards effective as of  January 1, 2018, and  applying the  cumulative-effect
adoption method. The Company has  evaluated its  revenue streams,  and as  they are  primarily  related to
leasing activities which are scoped out  of the New Revenue Recognition Standards, it  has determined
that the adoption of such standards will not  have a material impact on  the consolidated financial
statements and there will be no cumulative translation  adjustments upon adoption.

F-18

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 3—EARNINGS PER COMMON SHARE

Basic earnings per share was determined by dividing  net income  allocable to common stockholders

for each  year by the weighted average  number of shares of common stock outstanding during the
applicable year. Net income is also allocated  to  the unvested restricted stock  outstanding during each
year, as the restricted stock is entitled  to  receive dividends and  is therefore  considered a  participating
security. Unvested restricted stock is  not allocated  net losses;  such amounts are  allocated  entirely to the
common stockholders, other than the holders of  unvested restricted  stock. As of December 31, 2017,
the shares of common stock underlying  the restricted stock units  awarded  under the 2016 Incentive
Plan are excluded  from the basic earnings  per share calculation, as these units  are not participating
securities. The restricted stock units issued  pursuant  to  the 2009 and 2016  Incentive  Plans  are referred
to as ‘‘RSUs’’.

Diluted earnings per share reflects the potential dilution that could occur  if securities or other
rights exercisable for, or convertible into, common stock were exercised or converted or otherwise
resulted in the issuance of common stock that  shared  in the earnings of the Company.

See Note 13 for information regarding the Company’s  equity incentive plans.

The diluted weighted average number  of  shares of  common  stock includes common stock

underlying the RSUs awarded under the  plans identified  in the table  below:

Number of
underlying
shares

Year Ended December 31,

2017

2016

2015

2009 Incentive Plan . . . . . . . . . . . . . . . . .
2016 Incentive Plan . . . . . . . . . . . . . . . . .

200,000
76,250

—(a) 114,000
—

71,478(b)

108,000
—

(a) RSUs with respect to 113,584 shares vested on June 30, 2017  and such shares  were issued

in August 2017.

(b) Includes 33,353 shares that would be issued pursuant to a return on capital  performance

metric and 38,125 shares that would be issued  pursuant to a stockholder return metric,
assuming the end of the quarterly period was  the June  30, 2020 vesting date. The
remaining 4,772 shares awarded pursuant  to  the capital performance metric (of  a total of
38,125 that were awarded on September 26, 2017) are not included.

There were no options outstanding to purchase shares of common stock or other rights exercisable

for, or convertible into, common stock  in 2017, 2016 and 2015.

F-19

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 3—EARNINGS PER COMMON SHARE  (Continued)

The following table provides a reconciliation  of the numerator and  denominator of earnings  per

share calculations (amounts in thousands,  except per share amounts):

Year Ended December 31,

2017

2016

2015

Numerator for basic and diluted earnings per share:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less net income attributable to non-controlling interests . . . . . . . . . . .
Less earnings allocated to unvested restricted stock(a) . . . . . . . . . . . .

$24,249
(102)
(1,072)

$24,481
(59)
(999)

$21,907
(1,390)
(852)

Net income available for common stockholders:  basic and diluted . . . .

$23,075

$23,423

$19,665

Denominator for basic earnings per share:

Weighted average number of common shares . . . . . . . . . . . . . . . . . . .

17,944

16,768

15,971

Effect of diluted securities:

RSUs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

103

114

108

Denominator for diluted earnings per share:

Weighted average number of shares . . . . . . . . . . . . . . . . . . . . . . . . . .

18,047

16,882

16,079

Earnings per common share, basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Earnings per common share, diluted . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

1.29

1.28

$

$

1.40

$ 1.23

1.39

$ 1.22

Net income attributable to One Liberty  Properties,  Inc. common

stockholders, net of non-controlling interests . . . . . . . . . . . . . . . . . . .

$24,147

$24,422

$20,517

(a) Represents an allocation of distributed earnings to unvested  restricted stock which, as participating

securities, are entitled to receive dividends.

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS

Real Estate Acquisitions

The following charts detail the Company’s acquisitions of real  estate  during 2017 and 2016

(amounts in thousands):

Description  of Property

Forbo industrial facility,

Date
Acquired

Contract
Purchase
Price

Terms of
Payment

Third  Party
Real Estate
Acquisition Costs(a)

Cash  and $5,190

Huntersville,  North Carolina . . . . . . . . . May  25, 2017

$ 8,700 mortgage(b)

Saddle Creek Logistics industrial facility,

Pittston, Pennsylvania . . . . . . . . . . . . . . June 9, 2017

11,750 All cash(c)

Corporate Woods industrial facility,

Ankeny, Iowa . . . . . . . . . . . . . . . . . . . June 20, 2017

14,700 All cash(d)

Dufresne Spencer  Group  industrial  facility,

Memphis, Tennessee . . . . . . . . . . . . . . . October 10, 2017

8,000 All cash

Totals for 2017 . . . . . . . . . . . . . . . . . . .

$43,150

$ 72

199

29

87

$387

F-20

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS (Continued)

Description  of Property

Multi-tenant industrial facility,

Date
Acquired

Contract
Purchase
Price

Terms of
Payment

Third  Party
Real Estate
Acquisition Costs(e)

Greenville,  South  Carolina . . . . . . . . . . . . . March 30, 2016

$ 8,100 All cash

$ 80

Multi-tenant industrial  facility,

Greenville,  South  Carolina . . . . . . . . . . . . . March 30, 2016

8,950 All cash

Toro  distribution  facility,

El  Paso, Texas . . . . . . . . . . . . . . . . . . . . . June 3, 2016

23,695 All cash

4 Advanced Auto  retail  stores,

Cash and $4,300

Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . June 16, 2016

6,523 mortgage(b)

Land—The Briarbrook Village  Apartments,

Wheaton, Illinois . . . . . . . . . . . . . . . . . . . August 2, 2016

10,530 All cash

Burlington Coat and Micro Center  retail  stores,

St.  Louis Park,  Minnesota . . . . . . . . . . . . . August 12, 2016

14,150 All cash

Land—The Vue Apartments,

Beachwood, Ohio . . . . . . . . . . . . . . . . . . . August 16, 2016

13,896 All cash

Famous  Footwear  distribution  facility,

Cash and $21,288

Lebanon,  Tennessee . . . . . . . . . . . . . . . . . September 1, 2016

32,734 mortgage(b)

Other costs(h) . . . . . . . . . . . . . . . . . . . . . . .

Totals for 2016 . . . . . . . . . . . . . . . . . . . . .

—

$118,578

81

72

80

—(f)

74

—(g)

195
14

$596

(a) Transaction costs incurred with  these  asset acquisitions were capitalized.

(b) The new  mortgage  debt  was obtained  simultaneously with the acquisition of the  property.

(c)

In August  2017,  the  Company  obtained  new mortgage debt of $7,200.

(d)

In July 2017,  the Company obtained  new  mortgage debt of $8,820.

(e)

Included  as  an expense in  Real  estate  acquisition costs in the accompanying consolidated statement of income.

(f) Transaction  costs  aggregating  $6  incurred  with this asset acquisition were capitalized.

(g) Transaction costs aggregating  $5  incurred  with this asset acquisition were capitalized.

(h) Costs  incurred  for  properties  purchased  in the previous year.

F-21

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS (Continued)

The following charts detail the allocation  of  the purchase price for the  Company’s acquisitions of

real estate during 2017 and 2016 (amounts  in thousands):

Description  of Property

Forbo industrial facility,

Land

Building Improvements Asset

Liability

Total

Building

Intangible Lease

Huntersville, North Carolina . . . . . . . . . . . . . . $ 1,046 $ 6,452

$ 222

$1,052 $ — $

8,772

Saddle Creek Logistics industrial facility,

Pittston, Pennsylvania . . . . . . . . . . . . . . . . . . .

999

9,675

Corporate Woods industrial facility,

Ankeny, Iowa . . . . . . . . . . . . . . . . . . . . . . . . .

1,351

11,420

Dufresne Spencer Group industrial facility,

Memphis, Tennessee . . . . . . . . . . . . . . . . . . . .

135

7,750

247

187

202

1,028

— 11,949

1,929

(158)

14,729

—

—

8,087

Totals for  2017 . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,531 $35,297

$ 858

$4,009 $ (158) $ 43,537

Multi-tenant industrial facility,

Greenville,  South Carolina . . . . . . . . . . . . . . . . $

693 $ 6,718

$ 175

$ 514 $ — $ 8,100

Multi-tenant industrial facility,

Greenville,  South Carolina . . . . . . . . . . . . . . . .

528

7,893

Toro  distribution facility,

El Paso, Texas . . . . . . . . . . . . . . . . . . . . . . . . .

3,691

17,525

4 Advanced Auto retail stores,

Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

653

5,012

Land—The Briarbrook Village Apartments,

Wheaton, Illinois . . . . . . . . . . . . . . . . . . . . . . .

10,536

—

Burlington Coat and Micro Center retail stores,

St. Louis Park, Minnesota . . . . . . . . . . . . . . . .

3,388

12,632

Land—The Vue Apartments,

Beachwood, Ohio . . . . . . . . . . . . . . . . . . . . . .

13,901

—

Famous  Footwear distribution facility,

181

379

189

—

456

—

441

(93)

8,950

2,100

— 23,695

912

(243)

6,523

—

— 10,536

651

(2,977)

14,150

—

— 13,901

Lebanon,  Tennessee . . . . . . . . . . . . . . . . . . . .

2,094

29,436

603

3,576

(2,975)

32,734

Totals for  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . $35,484 $79,216

$1,983

$8,194 $(6,288) $118,589

As of December 31, 2017, the weighted average  amortization period for the 2017 acquisitions is
6.8 years and 12.2 years for the intangible  lease assets and intangible lease  liabilities,  respectively. As of
December 31, 2016, the weighted average amortization period for the 2016 acquisitions is 9.3 years and
13.0 years for the intangible lease assets  and  intangible lease liabilities, respectively. The Company
assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize
appropriate discount rates and available market information. Such  inputs  are Level 3 (as defined in
Note 2) in the fair value hierarchy.

At December 31, 2017 and 2016, accumulated amortization  of intangible lease assets was

$17,542,000 and $16,074,000, respectively,  and  accumulated  amortization  of intangible lease liabilities
was $7,849,000 and $6,386,000, respectively.

F-22

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS (Continued)

During  2017, 2016 and 2015, the Company recognized net rental income  of $897,000,  $712,000 and

$723,000, respectively, for the amortization of the  above/below  market  leases. During 2017,  2016 and
2015, the Company recognized amortization expense of  $4,984,000, $3,612,000 and $3,467,000,
respectively, relating to the amortization  of the origination costs  associated with  in-place leases, which
is included in Depreciation and amortization expense.

The unamortized balance of intangible lease assets as a result of acquired  above market leases at

December 31, 2017 will be deducted  from  rental income through 2032 as follows (amounts in
thousands):

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 748
646
620
614
448
1,217

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,293

The unamortized balance of intangible lease liabilities as a  result of  acquired below market leases
at December 31, 2017 will be added  to  rental  income  through 2055 as  follows  (amounts in thousands):

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,794
1,781
1,629
1,593
1,468
9,286

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,551

The unamortized balance of origination costs associated with  in-place leases at December  31, 2017

will be charged to amortization expense through 2055 as follows  (amounts  in thousands):

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,056
3,669
3,435
3,168
2,672
9,232

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26,232

F-23

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS (Continued)

Minimum Future Rents

The rental properties owned at December  31, 2017 are leased under operating leases with  current

expirations ranging from 2018 to 2037,  with certain tenant renewal rights.

The minimum future contractual rents do not include (i) straight-line rent or amortization of

intangibles and (ii) rental income which  can be deferred under the Company’s  ground leases on the
basis of the respective property’s operating performance.  Such  rents were $3,623,000, $2,379,000 and
$1,458,000 during 2017, 2016 and 2015,  respectively.

The minimum future contractual rents to be received over the  next five years and  thereafter on
non-cancellable operating leases in effect at  December 31,  2017 are as follows (amounts in thousands):

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 64,412
62,360
60,035
56,965
47,434
176,838

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$468,044

Unbilled Rent Receivable

At December 31, 2017 and 2016, the  Company’s unbilled rent receivables aggregating $14,125,000

and $13,797,000, respectively, represent rent reported  on a straight-line  basis in  excess  of rental
payments required under the respective  leases.  The  unbilled rent receivable is to be billed  and received
pursuant to the lease terms during the  next  24 years.

During  2017 and 2016, the Company wrote off  $105,000 and $2,060,000, respectively, of unbilled

straight-line rent receivable related to  the properties sold during such years, which reduced the  gain on
sale reported on the consolidated statements  of  income.

During  2017, 2016 and 2015, the Company also  wrote  off  $362,000,  $7,000 and $89,000,

respectively, of unbilled straight-line  rent  receivable related to properties  at which  the tenant filed for
Chapter 11 bankruptcy.

During  2015, the Company wrote off unbilled straight-line rent receivables  of $477,000 related to

lease terminations effected prior to lease expirations (see  below).

F-24

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 4—REAL ESTATE INVESTMENTS AND  MINIMUM FUTURE RENTALS (Continued)

Lease Termination Fees

In 2015, the Company received lease  termination fees of $2,886,000  from  tenants in  lease buy-out

transactions. In connection with the receipt of these fees, the Company wrote  off an aggregate  of
$530,000 as offsets to rental income, representing the entire balance of the unbilled rent receivables
and the intangible lease assets related to these tenants  as of December 31,  2015. The Company
re-leased substantially all of such spaces simultaneously with  the termination of the leases.

Purchase of Partner’s 50% Interest

In March 2015, the Company purchased for $6,300,000,  its partner’s  50% interest in an

unconsolidated joint venture that owned a  property in Lincoln, Nebraska,  and as  a result, the  Company
obtained a controlling financial interest.  The payment  was comprised of (i) $2,636,000  paid directly to
the partner and (ii) $3,664,000, substantially all of which was used to pay off the partner’s 50% share of
the underlying joint venture mortgage.  In consolidating the investment, the  Company recorded a
purchase price fair value adjustment of $960,000 on  the consolidated statement of income, representing
the difference between the book value of  its preexisting equity  investment on  the March 31, 2015
purchase date and the fair value of the  net assets acquired.

F-25

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 5—SALES OF PROPERTIES  AND IMPAIRMENT LOSS

Sales of Properties

The following chart details the Company’s sales of real estate during 2017 and  2016 (amounts  in

thousands):

Description of Property

Retail property,

Date Sold

Gross
Sales Price

Gain on Sale of
Real Estate, Net

Greenwood Village, Colorado . . . May 8, 2017

$ 9,500

$ 6,568

Retail property,

Kansas City, Missouri(a) . . . . . . .

July 14, 2017

10,250

Retail property,

Niles, Illinois . . . . . . . . . . . . . . . August 31, 2017

5,000

Restaurant property,

Ann Arbor, Michigan(a)(b) . . . . . November 14, 2017

2,300

2,180

1,089

—

Totals for 2017 . . . . . . . . . . . . . .

$27,050

$ 9,837

Portfolio of eight retail properties,

Louisiana and Mississippi . . . . . . February 1, 2016

$13,750

$

787

Retail property,

Killeen, Texas . . . . . . . . . . . . . . . May 19, 2016

Land,

Sandy Springs, Georgia . . . . . . . .

June 15, 2016

Industrial property,

Tomlinson, Pennsylvania . . . . . . .

June 30, 2016

Retail property,

Island Park, NY . . . . . . . . . . . . . December 22, 2016

Partial condemnation of land,

Greenwood Village, Colorado(c) .

July 5,  2016

3,100

8,858

14,800

2,702

43,210

153

980

2,331

5,660

213

9,971

116

Totals for 2016 . . . . . . . . . . . . . .

$43,363

$10,087

(a) See Note 11 for information on the payoff of the mortgage on  this property  and the  early

termination of the interest rate swap  derivative.

(b) See ‘‘—Impairment Loss’’ for additional information.

(c) Represents amount received from the Colorado Department of Transportation  (‘‘CDOT’’),

as a result  of a partial condemnation of land and easements obtained by CDOT.

F-26

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 5—SALES OF PROPERTIES  AND IMPAIRMENT LOSS (Continued)

In January 2015, a consolidated joint  venture of the  Company sold a property  located in Cherry

Hill, New Jersey for $16,025,000, net  of closing costs. The sale resulted in  a gain of $5,392,000,
recorded  as Gain on sale of real estate,  net, for the year ended December 31, 2015. In  connection with
the sale, the Company paid off the $7,376,000 mortgage  balance  on this property and incurred  a
$472,000 swap termination fee (included in Prepayment  costs on  debt). The non-controlling interest’s
share of income from the transaction was $1,320,000 and  is included in net income attributable  to
non-controlling interests.

Sale of Property Subsequent to December 31, 2017

On January 30, 2018, the Company sold a property located in Fort Bend, Texas and owned by a
consolidated joint  venture in which the  Company held an  85%  interest, for  approximately  $9,000,000,
net of closing costs, and paid off the  $4,400,000 mortgage.  This  property  accounted for  less  than 1.2%
of the Company’s rental income, net,  during 2017, 2016  and  2015. The Company anticipates recognizing
a gain of approximately $2,400,000 during the three  months ending March 31, 2018.  The
non-controlling interest’s share of the gain from  the transaction will be approximately $800,000.

Impairment Loss

In November 2017, the Company sold its property formerly tenanted by  Joe’s Crab  Shack, located
in Ann Arbor, Michigan. As the sales  price  was  less than the  net book value, the  Company determined
that the property was impaired and recorded an  impairment loss of $153,000, representing the
difference, at September 30, 2017, between the net  sales price and the net book  value. The  impairment
loss is included in the accompanying consolidated  statement  of  income  for  the year ended
December 31, 2017.

NOTE 6—ALLOWANCE FOR DOUBTFUL ACCOUNTS

At December 31, 2017 and 2016, there was no balance in the  allowance  for doubtful  accounts.

The Company records bad debt expense  as a reduction of rental income and/or  tenant

reimbursements. The Company recorded bad  debt  expense of $291,000,  $105,000 and $89,000 during
2017, 2016 and 2015, respectively. Such  bad debt  expense related to rental  income  and tenant
reimbursements due from five tenants  at  properties that filed  for Chapter  11 bankruptcy protection
during such years. In relation to these  tenants,  the Company wrote off (i) $362,000, $7,000  and $89,000
of unbilled straight-line rent receivable as  a  reduction to rental income, (ii)  $67,000, $0 and $124,000 of
unamortized intangible lease assets and  liabilities as an adjustment to rental income and (iii)  $884,000,
$0 and $380,000 of tenant origination costs as  an increase to depreciation expense during 2017,  2016
and 2015, respectively. In 2017, the Company  sold  three of these properties, located  in Greenwood
Village, Colorado, Niles, Illinois and  Ann Arbor, Michigan (see Note  5) and  re-tenanted one property
in Philadelphia, Pennsylvania. The Company has determined that  no  impairment  charge is required
with respect to the remaining property,  which  at December 31,  2017, had  a net book value  of
$2,118,000.

F-27

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 7—VARIABLE INTEREST ENTITIES,  CONTINGENT LIABILITIES AND CONSOLIDATED
JOINT VENTURES

Variable Interest Entities—Ground Leases

The Company determined that with respect  to  the properties identified in  the table below, it  has a
variable interest through its ground leases and the  three owner/operators  (which are affiliated  with one
another) are VIEs because their equity investment at risk  is insufficient  to  finance its activities  without
additional subordinated financial support. The  Company further  determined that it is not the  primary
beneficiary of any of these VIEs because  the Company  has shared power over  certain  activities that
most significantly impact the owner/operator’s economic  performance  (i.e., shared rights on the sale of
the property) and therefore, does not  consolidate these VIEs for financial statement purposes.
Accordingly, the Company accounts for these  investments as land and  the revenues from the ground
leases as Rental income, net. Such rental income amounted to $3,702,000,  $2,361,000 and  $1,280,000
during 2017, 2016 and 2015, respectively. Included in these amounts is rental income for  a similarly
structured transaction for a property located  in Sandy  Springs, Georgia,  amounting  to  $308,000 and
$419,000 during 2016 and 2015, respectively, which the Company sold in June 2016 (see Note 5).

The following chart details the Company’s VIEs through  its  ground leases and the aggregate
carrying  amount and maximum exposure to loss  as of December 31, 2017  (dollars in thousands):

Description  of Property(a)

Date Acquired

The Meadows Apartments,

# Units
in

Land
Contract
Purchase Apartment Mortgage from
Complex Third Party(b)

Owner/
Operator

Price

Carrying
Amount
and Maximum

Type of
Exposure Exposure to Loss

Lakemoor, Illinois . . . . . . . . March  24, 2015 $ 9,300

496

$ 51,380(c)

Land

$ 9,592

The Briarbrook Village

Apartments,
Wheaton, Illinois . . . . . . . . . August 2,  2016

10,530

The Vue Apartments,

Beachwood, Ohio . . . . . . . . August 16,  2016

13,896

342

348

Totals . . . . . . . . . . . . . . . . . .

$33,726

1,186

$158,235

39,411

Land

10,536

67,444

Land

13,901

$34,029

(a) Simultaneously with  each purchase,  the Company  entered into a  triple net ground lease  with  affiliates of

Strategic Properties of North America,  the owner/operators of  these  properties.

(b) Simultaneously with the  closing  of  each  acquisition, the owner/operator obtained  a  mortgage  from  a

third party  which,  together  with the Company’s purchase of  the  land,  provided  substantially all  of the
funds to acquire the complex.  The Company  provided  its  land  as  collateral for the  respective  owner/
operator’s mortgage loans; accordingly,  each  land position is subordinated  to  the  applicable  mortgage.
No other financial support has  been  provided by  the  Company  to  the  owner/operator.

(c)

In November 2017, the owner/operator  closed  on  a $7,556  supplemental  mortgage  (the original
mortgage was for  $43,824). In  connection  therewith,  the  Company agreed  to  subordinate its fee  interest
to this second mortgage in  exchange  for  a  payment by  the owner/operator  to  the  Company  of  $5,906  as
a fixed rent payment which was  recorded as  deferred income and  will  be  included  in  rental  income  over
the term of  the lease.

F-28

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 7—VARIABLE INTEREST ENTITIES,  CONTINGENT LIABILITIES AND CONSOLIDATED
JOINT VENTURES (Continued)

Pursuant to the terms of the ground lease for the Wheaton, Illinois  property, the owner/operator  is

obligated to make certain unit renovations as  and when units  become vacant. Cash reserves to cover
such renovation work, received by the  Company  in conjunction  with the purchase of  the property, are
disbursed when the unit renovations  are completed.  The  related  cash reserve balance for  this  property
was $443,000 and $643,000 at December  31, 2017 and 2016, respectively, and is  classified as Restricted
cash on the consolidated balance sheets.

Variable Interest Entities—Consolidated  Joint Ventures

With respect to the six consolidated joint ventures in  which the Company holds between an 85% to

95% interest, the Company has determined that such ventures  are VIEs because the non-controlling
interests do not hold substantive kick-out or participating rights.

In each of these six joint ventures, the Company has determined it  is the primary beneficiary of
the VIE as it has the power to direct the  activities  that most  significantly  impact each joint venture’s
performance including management,  approval of expenditures,  and the obligation to absorb  the losses
or rights to receive benefits. Accordingly,  the Company  has consolidated the operations of these joint
ventures for financial statement purposes. The joint ventures’  creditors do not have  recourse  to  the
assets of the Company other than those  held  by  these  joint ventures.

The following is a summary of the consolidated VIEs’ carrying amounts and classification in the

Company’s consolidated balance sheets,  none of which are restricted (amounts  in thousands):

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements, net of accumulated depreciation  of
$3,811 and $2,732, respectively . . . . . . . . . . . . . . . . . . . . . . . .
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unbilled rent receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Unamortized intangible lease assets,  net
Escrow, deposits and other assets and receivables . . . . . . . . . . . .
Mortgages payable, net of unamortized deferred financing costs

of $442 and $539, respectively . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . .
Unamortized intangible lease liabilities,  net . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . .
Non-controlling interests in consolidated joint ventures . . . . . . . .

December 31,

2017

2016

$17,844

$17,844

31,789
1,145
1,011
1,241
948

32,252
870
2,015
(1)
1,742

32,535
1,796
775
1,595
1,355

33,121
893
2,200
(70)
1,794

At December 31, 2017 and 2016, MCB Real  Estate, LLC and its affiliates (‘‘MCB’’) are the

Company’s joint venture partner in four  consolidated  joint  ventures in  which the  Company has
aggregate equity investments of approximately  $9,705,000 and $10,522,000, respectively. The Company’s
equity investment in its two other consolidated joint ventures is approximately $7,395,000 and
$7,440,000 at December 31, 2017 and 2016, respectively.

F-29

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 7—VARIABLE INTEREST ENTITIES,  CONTINGENT LIABILITIES AND CONSOLIDATED
JOINT VENTURES (Continued)

In October 2016, the Company purchased  MCB’s 5% interest in a consolidated joint venture that

owns a property in Deptford, New Jersey  and  obtained  100% ownership. The $436,000  difference
between the purchase price paid of $446,000 and the non-controlling interest’s share of the net  assets
of the property was accounted for as  a reduction to paid-in capital.

Distributions to each joint venture partner are determined pursuant to the applicable operating
agreement and may not be pro rata to  the equity  interest each  partner has in  the applicable  venture.

NOTE 8—INVESTMENT IN UNCONSOLIDATED JOINT  VENTURES

At December 31, 2017 and 2016, the  Company’s five unconsolidated  joint  ventures each owned
and operated one property. The Company’s equity investment in such unconsolidated joint ventures at
such dates totaled $10,723,000 and $10,833,000, respectively. The Company recorded equity in earnings
of $826,000, $1,005,000 and $412,000 during 2017, 2016  and  2015, respectively.

At December 31, 2017, MCB is the Company’s joint venture partner in one  of  these
unconsolidated joint ventures in which the Company has an equity  investment of $8,245,000.

NOTE 9—OTHER INCOME

The year ended December 31, 2017 includes $243,000 paid  to  the  Company by a former  tenant in

connection with the resolution of a dispute, and $74,000  that  the Company  received  for easements on a
sold property. The year ended December  31, 2016  includes $356,000 that the Company received for
such easements.

NOTE 10—DEBT OBLIGATIONS

Mortgages Payable

The following table details the Mortgages payable,  net, balances per the consolidated balance

sheets (amounts in thousands):

December 31,

2017

2016

Mortgages payable, gross . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unamortized deferred financing costs . . . . . . . . . . . . . . . . . . .

$396,946
(3,789)

$399,192
(4,294)

Mortgages payable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$393,157

$394,898

At December 31, 2017, there were 70  outstanding  mortgages payable, all  of which are secured by
first liens on individual real estate investments with an aggregate gross carrying value of $624,361,000
before accumulated depreciation of $83,015,000. After giving effect  to  the interest rate  swap
agreements (see Note 11), the mortgage  payments bear interest at fixed rates ranging from  3.02% to
6.59%, and mature between 2018 and 2042. The weighted average interest rate  on all mortgage debt
was 4.22% and 4.27% at December 31,  2017 and 2016, respectively.

F-30

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 10—DEBT OBLIGATIONS (Continued)

Scheduled principal repayments during the  next five years and thereafter are  as follows (amounts

in thousands):

Year  Ending December 31,

2018(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,871
14,610
11,901
20,742
43,771
281,051

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$396,946

(a) Includes $4,423 related to a mortgage loan that was paid off on  a property sold in

January 2018.

Line of Credit

The Company has a credit facility with Manufacturers & Traders Trust Company,  People’s United

Bank, VNB New York, LLC, and Bank  Leumi USA, pursuant to which  the Company may  borrow  up to
$100,000,000, subject to borrowing base requirements. The facility, which matures December  31, 2019,
provides that the Company pay an interest rate equal to the  one  month LIBOR rate  plus an applicable
margin ranging from 175 basis points  to  300 basis points  depending on the ratio  of the Company’s  total
debt to total value, as determined pursuant to the  facility. The  applicable  margin was 175 basis points
at December 31, 2017 and 2016. An  unused facility fee of .25% per annum applies  to  the facility. The
average interest rate on the facility was approximately  2.87%, 2.23%  and  1.95% during  2017, 2016 and
2015, respectively.

The credit facility includes certain restrictions and covenants which  may  limit, among other things,

the incurrence of liens, and which require compliance with financial ratios relating  to,  among  other
things, the minimum amount of tangible  net worth, the  minimum amount of debt service coverage, the
minimum amount of fixed charge coverage, the  maximum amount of debt to value, the minimum  level
of net income, certain investment limitations and the minimum value  of  unencumbered properties and
the number of such properties. The Company was in compliance with all  covenants at December 31,
2017.

The facility is guaranteed by subsidiaries of  the Company that  own unencumbered properties and
the Company pledged to the lenders the equity interests in  the Company’s subsidiaries. The  facility is
available for the acquisition of commercial real  estate, repayment  of mortgage debt, property
improvements and general working capital purposes; provided, that if  used  for property  improvements
and working capital purposes, the amount outstanding for  such purposes  will not exceed the  lesser  of
$15,000,000 and 15% of the borrowing base and if  used  for working capital  purposes, will not exceed
$10,000,000. Net proceeds received from  the sale, financing  or  refinancing of  properties are generally
required to be used to repay amounts outstanding under the credit facility.

F-31

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 10—DEBT OBLIGATIONS (Continued)

The following table details the Line of credit,  net, balances per the consolidated balance sheets

(amounts in thousands):

Line  of credit, gross . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unamortized deferred financing costs . . . . . . . . . . . . . . . . . . . . .

$9,400
(624)

$10,000
(936)

Line  of credit, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,776

$ 9,064

At March 5, 2018, there was an outstanding  balance  of $3,900,000 (before unamortized deferred

December 31,

2017

2016

financing costs) under the facility.

NOTE 11—FAIR VALUE MEASUREMENTS

The carrying amounts of cash and cash equivalents,  restricted cash, escrow, deposits  and other
assets and receivables (excluding interest  rate swaps), dividends payable, and  accrued expenses  and
other liabilities (excluding interest rate  swaps), are  not  measured at fair  value on a recurring basis, but
are considered to be recorded at amounts that approximate fair value.

At December 31, 2017, the $397,103,000 estimated fair  value  of  the Company’s mortgages payable

is more than their $396,946,000 carrying value (before  unamortized deferred financing  costs) by
approximately $157,000, assuming a blended market interest rate  of  4.25% based  on the  8.7 year
weighted average remaining term to  maturity  of the mortgages. At  December 31,  2016, the
$413,916,000 estimated fair value of the Company’s mortgages payable  is  greater than  their
$399,192,000 carrying value (before unamortized deferred financing costs) by approximately
$14,724,000, assuming a blended market  interest rate of 3.74% based on the  9.3 year weighted average
remaining term to  maturity of the mortgages.

At December 31, 2017 and 2016, the  carrying amount of  the Company’s line of credit (before
unamortized deferred financing costs) of $9,400,000  and  $10,000,000,  respectively,  approximates its fair
value.

The fair value of the Company’s mortgages payable and line of credit are estimated  using
unobservable inputs such as available market information and discounted cash flow  analysis based on
borrowing rates the Company believes it could  obtain  with similar  terms and maturities. These fair
value measurements fall within Level  3 of  the fair value hierarchy.

Considerable judgment is necessary to interpret market data and  develop estimated fair value. The
use of different market assumptions and/or estimation methodologies  may have a material effect on the
estimated fair value amounts.

F-32

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 11—FAIR VALUE MEASUREMENTS (Continued)

Fair Value on a Recurring Basis

The fair value of the Company’s derivative financial instruments,  using Level 2 inputs, was

determined to be the following (amounts  in thousands):

Financial assets:

Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial liabilities:

Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,

Carrying and
Fair Value

2017
2016

2017
2016

$1,615
1,257

$1,492
2,695

The Company does not currently own any financial instruments that are measured on a recurring

basis and that are classified as Level 1 or 3.

The Company’s objective in using interest rate  swaps is to add stability to  interest  expense. The

Company does not use derivatives for trading or  speculative purposes.

Fair values are approximated using widely accepted valuation techniques  including discounted cash

flow analysis on the expected cash flows  of  the derivatives. This analysis reflects  the contractual terms
of the derivatives, including the period to maturity, and uses observable market-based inputs, including
interest rate curves and implied volatilities.

Although the Company has determined the majority of  the inputs  used  to  value its derivatives fall

within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with it use
Level 3 inputs, such as estimates of current credit  spreads, to evaluate the likelihood of default by the
Company and its counterparty. As of  December 31,  2017, the Company  has assessed  and determined
the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not
significant. As a result, the Company determined  its  derivative valuation is classified in  Level  2 of the
fair value hierarchy.

As of December 31, 2017, the Company had entered into 28 interest rate derivatives, all of which

were interest rate swaps, related to 28 outstanding mortgage loans with an aggregate $132,965,000
notional amount and mature between 2018 and  2028 (weighted  average  remaining term  to  maturity of
7.0 years). Such interest rate swaps, all  of  which were  designated as  cash flow hedges, converted
LIBOR based variable rate mortgages to fixed annual rate  mortgages  (with  interest  rates ranging from
3.02% to 5.38% and a weighted average interest  rate  of  4.11% at December  31, 2017). The fair value
of the Company’s derivatives in asset and  liability positions are reflected as other assets or other
liabilities on the consolidated balance  sheets.  During  the year ended December 31, 2017,  the Company
discontinued hedge accounting on two of  its interest rate  swaps  (see discussion following  the table
below).

Three of the Company’s unconsolidated  joint  ventures, in  which wholly-owned subsidiaries of the
Company are 50% partners, had two interest rate derivatives outstanding  at December 31, 2017 with an

F-33

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 11—FAIR VALUE MEASUREMENTS (Continued)

aggregate $10,491,000 notional amount. These interest rate swaps, which were designated  as cash  flow
hedges, have interest rates of 3.49% and 5.81% and mature in  2022 and 2018, respectively.

The following table presents the effect  of  the Company’s derivative  financial instruments on  the

consolidated statements of income for the  periods presented (amounts in thousands):

Year Ended December 31,

2017

2016

2015

One  Liberty Properties Inc. and Consolidated  Subsidiaries

Amount of (loss) gain recognized on derivatives in Other

comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (221) $

255

$(3,722)

Amount of (loss) reclassification from Accumulated other

comprehensive income (loss) into Interest expense . . . . . . . . . . . . . .

(1,786)

(2,624)

(2,554)

Unconsolidated Joint Ventures (Company’s  share)

Amount of gain (loss) recognized on derivatives in  Other

comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

15

$

(31) $ (109)

Amount of (loss) reclassification from Accumulated other
comprehensive income (loss) into Equity in earnings of
unconsolidated joint ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(61)

(95)

(108)

During  2017, in connection with the sale  of two  properties located in  Kansas City, Missouri and
Ann Arbor, Michigan, the Company paid  off  the mortgages  and terminated the  related interest rate
swaps. As the Company discontinued  hedge accounting on these interest  rate swaps as  the hedged
forecasted transactions became probable  not  to  occur, the  Company accelerated the reclassification of
$201,000 from Accumulated other comprehensive income  to Interest expense  for the  year  ended
December 31, 2017. No gain or loss was recognized with respect to hedge ineffectiveness or to amounts
excluded from effectiveness testing on  the Company’s cash flow hedges for  the three years ended
December 31, 2017.

During  the twelve months ending December 31, 2018, the  Company estimates an additional
$565,000 will be reclassified from Accumulated other comprehensive income as  an increase to Interest
expense and $7,000 will be reclassified from  Accumulated  other  comprehensive  income  as a decrease  to
Equity in earnings of unconsolidated joint ventures.

The derivative agreements in effect at December 31,  2017 provide that if the wholly-owned

subsidiary of the Company which is a  party to the agreement  defaults or is capable of being declared in
default on any of its indebtedness, then  a default  can be declared on such  subsidiary’s  derivative
obligation. In addition, the Company is  a  party to the  derivative agreements and  if  there is a  default by
the subsidiary on the loan subject to the derivative  agreement to which  the Company is a party and if
there are swap breakage losses on account of the  derivative being  terminated early, then the Company
could be held liable for such swap breakage losses, if any. During the year ended  December 31,  2016,
the Company terminated three interest rate swaps in connection with the  early payoff of the related
mortgages, and during the year ended  December  31, 2015, the  Company terminated  one interest  rate
swap in connection with the sale of its Cherry Hill,  New Jersey property. The  Company accelerated the

F-34

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 11—FAIR VALUE MEASUREMENTS (Continued)

reclassification of amounts in accumulated  other comprehensive  income to  earnings as a  result of these
hedged forecasted transactions being terminated. The accelerated amounts were losses of $178,000 and
$472,000 during 2016 and 2015, respectively, which are included in Prepayment costs on debt on the
consolidated statements of income.

As of December 31, 2017 and 2016, the fair value  of the derivatives in  a liability position, including

accrued interest of $53,000 and $113,000,  respectively, but  excluding any  adjustments for
nonperformance risk, was approximately  $1,638,000 and $2,951,000, respectively.  In  the event the
Company breaches any of the contractual provisions of the derivative contracts, it would be required to
settle its obligations thereunder at their  termination liability value of $1,638,000  and $2,951,000  as of
December 31, 2017 and 2016, respectively. This termination  liability  value,  net of adjustments for
nonperformance risk of $93,000 and $143,000, is  included in  Accrued expenses and other liabilities on
the consolidated balance sheet at December 31,  2017 and  2016, respectively.

Available-for-sale securities

During  2016, the Company sold its available-for-sale securities  for  $33,000 which had a cost of
$5,300. The Company realized a gain  on  sale of $27,000, which  was reclassified from Accumulated
other comprehensive loss on the consolidated balance sheet into Other  income on the consolidated
statement of income.

NOTE 12—RELATED PARTY TRANSACTIONS

Compensation and Services Agreement

Pursuant to the compensation and services agreement with Majestic Property Management Corp.

(‘‘Majestic’’), the Company pays fees  to  Majestic and Majestic provides to the Company  the services of
all affiliated executive, administrative,  legal, accounting,  clerical  and property  management personnel,
as well as property acquisition, sale and  lease  consulting and brokerage  services, consulting services
with respect to mortgage financings and construction supervisory  services. Majestic  is wholly-owned by
the Company’s vice-chairman and certain of  the Company’s executive officers  are officers of, and are
compensated by, Majestic. The fee the Company  pays Majestic is negotiated each year by Majestic and
the Compensation and Audit Committees  of the Company’s  Board of Directors, and is approved by
such committees and the independent  directors.

In consideration for the services described above,  the Company paid Majestic $2,673,000 in 2017,
$2,504,000 in 2016 and $2,339,000 in  2015.  Included in these fees are $1,154,000 in 2017,  $1,057,000 in
2016 and $892,500 in 2015, of property management costs. The property management fee portion of
the compensation and services agreement  is paid based on 1.5% and 2.0% of the  rental payments
(including tenant reimbursements) actually  received by the  Company from net  lease tenants  and
operating lease tenants, respectively. The Company does not pay Majestic property management  fees
with respect to properties managed by third parties.  Majestic credits against the fees due to it under
the compensation and services agreement  any management  or  other fees  received by it  from any  joint
venture in which the Company is a joint venture  partner.  The  compensation  and services  agreement
also provides for an additional payment to Majestic of $216,000 in 2017, $196,000 in  each  of 2016 and
2015 for the Company’s share of all direct office expenses, including rent, telephone, postage, computer

F-35

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 12—RELATED PARTY TRANSACTIONS (Continued)

services, internet usage and supplies. The Company does  not  pay any fees  or expenses  to  Majestic for
such services except for the fees described  in this paragraph. In 2018,  the fees paid to Majestic  will
remain the same as the 2017 fees (exclusive of the property management costs, which are  calculated as
described above).

Executive officers and others providing services to the  Company under the compensation and
services agreement were awarded shares  of  restricted stock and RSUs  under  the Company’s stock
incentive plans (described in Note 13). The  related expense charged to the Company’s operations was
$1,539,000, $1,480,000 and $1,245,000 in 2017, 2016  and 2015, respectively.

The fees paid under the compensation and services agreement (except  for  the property

management fees which are included in Real estate expenses) and the costs of the stock incentive plans
are included in General and administrative  expense on  the consolidated statements of income for 2017,
2016 and 2015.

Joint Venture Partners and Affiliates

During  2017, 2016 and 2015, the Company paid an aggregate of $143,000,  $185,000 and $198,000,

respectively, to its joint venture partners or their affiliates (none of whom are officers, directors, or
employees of the Company) of its consolidated  joint  ventures for property  management and acquisition
fees, which are included in Real estate expenses and Real estate acquisition costs  on the consolidated
statements of income.

The Company’s unconsolidated joint ventures  paid management fees of $175,000, $176,000 and
$409,000 to the other partner of the  venture,  which reduced Equity in earnings of unconsolidated joint
ventures on the consolidated statements  of income by $88,000,  $88,000 and $205,000 during 2017, 2016
and 2015, respectively. In 2015, the Company  received a  $131,000 fee for obtaining the mortgage  debt
for the unconsolidated joint venture  that acquired the Manahawkin, New Jersey property. Fifty percent
of this income is included in Other income on the consolidated statement of income and the balance is
recorded  as a reduction to the investment.

See Note 7 for information regarding the Company’s  purchase  in October  2016, of MCB’s 5%

interest in a consolidated joint venture that owned a  property in Deptford, New Jersey.

Other

During  2017, 2016 and 2015, the Company paid fees of (i)  $276,000, $262,500 and $262,500,
respectively, to the Company’s chairman and  (ii)  $110,000, $105,000 and $105,000, respectively, to the
Company’s vice-chairman. There is no  increase in the  amounts to be paid to the Company’s chairman
and vice-chairman in 2018. These fees are included in General and administrative expense on the
consolidated statements of income.

At December 31, 2017 and 2016, Gould Investors L.P. (‘‘Gould Investors’’), owned  1,785,976 shares

of the outstanding common stock of  the  Company, or approximately 9.5% and 9.8%,  respectively.
During  2015, Gould Investors purchased 81,211 shares  of  the Company’s stock  through the Company’s
dividend reinvestment plan, and did  not  purchase  any such shares during  2017 and 2016.

F-36

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 12—RELATED PARTY TRANSACTIONS (Continued)

The Company obtains its property insurance in  conjunction with Gould Investors and  reimburses

Gould Investors annually for the Company’s insurance cost  relating to its properties. Amounts
reimbursed to Gould Investors were $790,000, $699,000  and $520,000  during 2017, 2016  and 2015,
respectively. Included in Real estate  expenses on the consolidated statements of income is insurance
expense of $757,000, $645,000 and $339,000 during 2017,  2016 and  2015, respectively. The balance of
the amounts reimbursed to Gould Investors  represents  prepaid  insurance and is included in  Other
assets on the consolidated balance sheets.

NOTE 13—STOCKHOLDERS’ EQUITY

Stock Based Compensation

The Company’s 2016 Incentive Plan (‘‘Plan’’), approved  by  the Company’s stockholders in June

2016, permits the Company to grant,  among other things, stock options, restricted stock,  RSUs,
performance share awards and dividend equivalent rights and any  one  or  more of the foregoing to its
employees, officers, directors and consultants. A maximum of 750,000 shares of  the Company’s
common stock is authorized for issuance pursuant to this Plan. As of December 31, 2017,  (i) restricted
stock awards with respect to 140,100 shares had been issued,  of  which 100  shares were forfeited and
3,000 shares had vested, and (ii) as further described  below, RSUs with respect to 76,250  shares had
been issued and are outstanding. On January 18, 2018, 144,750 restricted  shares were  issued pursuant
to this Plan, having an aggregate value  of approximately  $3,664,000 and  are scheduled  to  vest  in
January 2023.

Under the Company’s 2012 equity incentive  plan, as of December 31, 2017,  500,700 shares  had

been issued, of which 3,350 shares were  forfeited and 21,450  shares had vested.  No additional awards
may be granted under this plan.

For accounting purposes, the restricted stock is  not included in the shares shown as  outstanding on

the balance sheet until they vest; however, dividends are paid on the unvested shares.  The  restricted
stock grants are charged to General and administrative expense  over the  respective vesting periods
based on the market value of the common  stock  on the  grant date.  Unless earlier forfeited because the
participant’s relationship with the Company  terminated, unvested restricted stock awards vest on the
fifth anniversary of the grant date, and  under  certain circumstances may vest earlier.

F-37

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 13—STOCKHOLDERS’ EQUITY  (Continued)

During  2017, the Company granted RSUs exchangeable for up to 76,250 shares of  common stock

upon satisfaction, through June 30, 2020, of specified conditions. Specifically,  up to 50%  of  these  RSUs
vest upon achievement of metrics related to average annual  total stockholder return (the ‘‘TSR
Awards’’), which metrics meet the definition of a market condition, and  up to 50%  vest  upon
achievement of metrics related to average annual return  on capital (the ‘‘ROC Awards’’), which metrics
meet the definition of a performance  condition. The holders of  the RSUs are not entitled  to  dividends
or to vote the underlying shares until such RSUs  vest  and  shares are issued.  Accordingly, the shares
underlying these RSUs are not included  in the shares shown as outstanding on the balance sheet. For
the TSR awards, a third party appraiser  prepared  a Monte  Carlo simulation pricing model to determine
the fair value, which is recognized ratably over the  service period. The Monte Carlo valuation consisted
of computing the grant date fair value of  the awards using the Company’s simulated  stock price. The
per  unit or share fair value was estimated  using  the following assumptions: an expected life of three
years, a dividend rate of 7.16%, a risk-free interest rate of 1.14%  -  1.64% and an expected price
volatility of 16.57% - 19.16%. The expected  price volatility was calculated based on the historical
volatility and implied volatility. For the ROC  awards,  the fair value is based on the market value on  the
date  of  grant and the performance assumptions are  re-evaluated quarterly. Expense is not recognized
on the RSUs which the Company does not expect to vest as  a  result of  service conditions  or the
Company’s performance expectations.

The total amount recorded as deferred compensation is  $1,004,000, based  on performance and
market assumptions and will be charged  to General and administrative  expense through  June 30, 2020.
None of these RSUs were forfeited or vested during the  year ended December  31, 2017.

In 2010, RSUs exchangeable for up to 200,000  shares of  common  stock were  awarded  pursuant  to

the Company’s 2009 equity incentive plan. The  holders  of RSUs were  not  entitled to dividends or to
vote the underlying shares until the RSUs  vested and the underlying shares  were issued.  Accordingly,
for financial statement purposes, the  shares underlying these  RSUs were  not  included in  the shares
shown as outstanding on the balance sheet as of  December 31,  2016. During 2017, 113,584 shares of
common stock underlying the RSUs  were  deemed to have  vested and were issued. RSUs with respect
to the balance of 86,416 shares were  forfeited.

F-38

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 13—STOCKHOLDERS’ EQUITY  (Continued)

The following is a summary of the activity of the equity incentive plans:

Years Ended December 31,

2017

2016

2015

Restricted stock:
Number of shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per share grant price . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation to be recognized  over vesting period . . .

140,100
$
24.75
$3,467,000

139,225
$
21.74
$3,027,000

129,975
$
24.60
$3,197,000

Number of non-vested shares:

Non-vested beginning of year . . . . . . . . . . . . . . . . . . . . . . . .
Grants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested during year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

591,750
140,100
(118,450)
(500)

538,755
139,225
(85,730)
(500)

480,995
129,975
(72,215)
—

Non-vested end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

612,900

591,750

538,755

RSU grants:
Number of underlying shares . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per share grant price . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation to be recognized  over vesting period . . .

76,250
24.03
$
$1,004,000

Number of non-vested shares:

Non-vested beginning of year . . . . . . . . . . . . . . . . . . . . . . . .
Grants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested during year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

200,000
76,250
(113,584)
(86,416)

Non-vested end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

76,250

—
—
—

200,000
—
—
—

200,000

—
—
—

200,000
—
—
—

200,000

Restricted stock and RSU grants:
Weighted average per share value of  non-vested shares  (based

on grant price) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

22.89

$

17.95

$

17.12

Value of stock vested during the year (based on  grant price) . . .

$3,008,000

$1,451,500

$ 612,000

Weighted average per share value of  shares forfeited during the

year (based on grant price) . . . . . . . . . . . . . . . . . . . . . . . . . .

$

8.37

$

21.05

$

—

Total charge to operations:

Outstanding restricted stock grants . . . . . . . . . . . . . . . . . . . .
Outstanding RSUs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,966,000
167,000

$2,692,000
291,000

$2,204,000
130,000

Total charge to operations . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,133,000

$2,983,000

$2,334,000

As of December 31, 2017, total compensation of $7,098,000 related to non-vested restricted  stock
awards and RSUs have not yet been recognized. These compensation  costs will be charged to General
and administrative expense over the remaining respective  vesting  periods. The weighted average  vesting
period is 2.2 years for the restricted  stock and 2.5 years for  the RSUs.

F-39

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 13—STOCKHOLDERS’ EQUITY  (Continued)

Common Stock Dividend Distributions

In 2017, 2016 and  2015, the Board of  Directors declared an  aggregate  $1.74, $1.66,  and $1.58 per

share in cash distributions, respectively.

On March 12, 2018, the Board of Directors declared a quarterly cash  dividend of  $.45 per share on

the Company’s common stock, totaling  $8,581,000. The  quarterly dividend is payable on  April 6, 2018
to stockholders of record on March 27,  2018.

Dividend Reinvestment Plan

The Company’s Dividend Reinvestment Plan (the ‘‘DRP’’) provides stockholders with the

opportunity to reinvest all, or a portion  of, their cash dividends paid on the Company’s common stock
in additional shares of its common stock, at  a discount of up to 5%  from  the market price. The
discount is determined in the Company’s  sole discretion. The Company  is currently offering up to a  5%
discount from market. The Company issued 198,000,  142,000, and 197,000 common shares under  the
DRP  during 2017, 2016 and 2015, respectively.

Shares Issued Through Equity Offering  Program

During  2017, the Company sold 231,000 shares  for proceeds of $5,758,000, net of commissions of
$58,000, and incurred offering costs of  $188,000  for professional fees. During 2016, the Company  sold
1,079,862 shares for proceeds of $25,947,000, net of commissions of $262,000, and incurred  offering
costs of $160,000 for professional fees.  There were no  sales  subsequent  to  December 31,  2017.

NOTE 14—COMMITMENTS AND CONTINGENCIES

The Company maintains a non-contributory defined contribution  pension plan covering  eligible
employees. Contributions by the Company are made  through a money purchase plan, based upon a
percent of the qualified employees’ total  salary  (subject to the maximum amount allowed by law).
Pension expense approximated $275,000,  $273,000,  and $266,000 for 2017, 2016 and 2015,  respectively,
and is included in General and administrative expense in the  consolidated statements  of  income.

The Company is contractually required (i) to expend approximately $7,800,000 through 2018 for

building expansion and improvements at  its property tenanted by  L-3 Communications, located in
Hauppauge, New York, of which $3,584,000 has  been spent through December 31, 2017 and  (ii) to
reimburse Regal Cinemas, a tenant in Greensboro, North Carolina, $3,000,000 when  the tenant
completes specified improvements to the  property. On January 26, 2018, the Company reimbursed this
amount to the tenant.

The Company pays, with respect to one  of its  real estate properties, annual fixed leasehold rent of
$371,094 through July 2019 and $463,867  through March 3, 2020. The Company has the right to extend
the lease for up to five 5-year renewal options and one  seven  month renewal  option.

As discussed in Note 7, the Company provided its land  in Lakemoor and Wheaton, Illinois, and
Beachwood, Ohio  as collateral for the  respective owner/operator’s mortgage loans and  accordingly, each
land  position is subordinated to the applicable mortgage.

F-40

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 14—COMMITMENTS AND CONTINGENCIES  (Continued)

In the ordinary course of business, the Company is party to various  legal  actions which

management believes are routine in nature and  incidental  to the operation of the Company’s business.
Management believes that the outcome of the proceedings will not have a  material  adverse  effect  upon
the Company’s consolidated financial statements taken as  a whole.

NOTE 15—INCOME TAXES

The Company elected to be taxed as  a  REIT under  the Internal Revenue Code, commencing with
its  taxable year ended December 31,  1983. To qualify as a REIT,  the Company must meet  a number  of
organizational and operational requirements, including  a requirement  that  it currently distribute at  least
90% of its adjusted taxable income to its  stockholders. As a REIT,  the Company generally will not be
subject to corporate level federal, state and  local income tax on taxable income it distributes  currently
to its stockholders. If the Company fails  to  qualify as a REIT in  any taxable  year,  it will be subject  to
federal, state and local income taxes at  regular corporate rates (including  any applicable alternative
minimum tax) and may not be able to qualify as a  REIT for four subsequent  taxable  years.  It is
management’s current intention to adhere to these requirements and maintain the Company’s  REIT
status.

Even though the Company qualifies for taxation  as a REIT,  the Company  is subject  to  certain  state
and local taxes on its income and property, and  to  federal income and  excise taxes on its undistributed
taxable income. As of December 31,  2017, tax returns for the calendar years  2014 through 2017  remain
subject to examination by the Internal  Revenue Service and various state and  local tax jurisdictions.

During  2017, 2016 and 2015, the Company recorded  federal  excise tax expense of $0, $6,000  and
$174,000, respectively, which is based  on taxable income generated  but  not yet  distributed. During  2017,
2016 and 2015, the Company did not  incur any federal income  tax  expense. The Company does  not
have any deferred tax assets or liabilities  at  December  31, 2017 and 2016.

During  2017, 2016 and 2015, 17%, 27% and 67%, respectively,  of the distributions  were treated  as

capital gain distributions, with the balance  treated as ordinary income.

The Company treats depreciation expense, straight-line rent adjustments and certain other items

differently for tax purposes than for  financial reporting purposes. Therefore, its dividends paid
deduction differs from its financial statement  income.

F-41

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 15—INCOME TAXES (Continued)

The following table reconciles cash dividends  paid  with the  dividends paid  deduction for the years

indicated (amounts in thousands):

Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend reinvestment plan(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 32,393
252

$ 29,135
181

$ 26,179
228

Less: Spillover dividends designated to previous year . . . . . . . . . . . . .
Plus: Dividends designated from following year . . . . . . . . . . . . . . . . .

32,645
(11,916)
10,263

29,316
(15,209)
11,916

26,407
(18,177)
15,209

Dividends paid deduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 30,992

$ 26,023

$ 23,439

2017
Estimate

2016
Actual

2015
Actual

(a) Reflects the up to 5% discount on  common  stock purchased through  the dividend reinvestment

plan.

NOTE 16—SUBSEQUENT EVENTS

Subsequent events have been evaluated  and, except as previously disclosed,  there were  no other

events relative to the consolidated financial statements that  require  additional disclosure.

NOTE 17—QUARTERLY FINANCIAL DATA  (Unaudited):

(In Thousands, Except Per Share Data)

2017

Quarter Ended

March 31

June 30

Sept. 30

Dec. 31

Total
For Year

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,472

$18,413

$19,137

$19,894

$75,916

Gain on sale of real estate, net . . . . . . . . . . . . . . . .

$ — $ 6,568

$ 3,269

$ — $ 9,837

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,886

$ 9,993

$ 7,128

$ 4,242

$24,249

Net income attributable to One Liberty

Properties, Inc.

. . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,865

$ 9,972

$ 7,105

$ 4,205

$24,147

Weighted average number of common shares

outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,751

17,824

18,000

18,198

17,944

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,865

17,938

18,079

18,269

18,047

Net income per common share attributable to

common stockholders:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

.15

.15

$

$

.54

.54

$

$

.38

.38

$

$

.22

.22

$ 1.29(a)

$ 1.28(a)

F-42

ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

December 31, 2017

NOTE 17—QUARTERLY FINANCIAL DATA  (Unaudited): (Continued)

2016

Quarter Ended

March 31

June 30

Sept. 30

Dec. 31

Total
For Year

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,344

$17,233

$18,021

$18,990

$70,588

Gain on sale of real estate, net . . . . . . . . . . . . . . . .

$

787

$ 8,918

$

119

$

263

$10,087

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,285

$12,459

$ 4,323

$ 4,414

$24,481

Net income attributable to One Liberty

Properties, Inc.

. . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,287

$12,441

$ 4,299

$ 4,395

$24,422

Weighted average number of common shares

outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,388

16,579

16,845

17,255

16,768

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,495

16,686

16,962

17,369

16,882

Net income per common share attributable to

common stockholders:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

 .19

  .18

$

$

 .72

 .72

$

$

 .24

  .24

$

$

 .24

$ 1.40(a)

  .24

$ 1.39(a)

(a) Calculated on weighted average  shares outstanding  for  the year.

F-43

S
E
I
R
A
I
D
I
S
B
U
S
D
N
A

.

C
N
I

,

S
E
I
T
R
E
P
O
R
P

Y
T
R
E
B
I
L

E
N
O

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

t
s
o
C

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

)
s
d
n
a
s
u
o
h
T

n
i

s
t
n
u
o
m
A
(

e
t
a
D

f
o

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
1
(
n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

n
o
i
t
i
s
i
u
q
c
A

d
n
a

g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
a
c
o
L

d
e
i
r
r
a
C

h
c
i
h
W

t
a

t
n
u
o
m
A

s
s
o
r
G

d
e
z
i
l
a
t
i
p
a
C

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
t

t
n
e
u
q
e
s
b
u
S

y
n
a
p
m
o
C

o
t

t
s
o
C

l
a
i
t
i
n
I

2
0
0
2

1
1
0
2

2
1
0
2

0
0
0
2

0
0
0
2

3
1
0
2

5
9
9
1

8
9
9
1

9
9
9
1

3
0
0
2

6
0
0
2

6
0
0
2

1
1
0
2

2
1
0
2

2
1
0
2

3
1
0
2

3
1
0
2

4
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

7
1
0
2

7
1
0
2

7
1
0
2

7
1
0
2

4
1
0
2

8
9
9
1

3
1
0
2

5
1
0
2

6
1
0
2

6
1
0
2

5
0
0
2

0
1
0
2

8
8
9
1

8
0
0
2

6
8
9
1

6
8
9
1

2
8
9
1

2
9
9
1

9
7
9
1

3
7
9
1

0
6
9
1

2
8
9
1

1
0
0
2

0
6
9
1

1
9
9
1

5
9
9
1

7
8
9
1

7
9
9
1

7
9
9
1

7
6
9
1

4
7
9
1

4
7
9
1

3
0
0
2

9
6
9
1

7
9
9
1

0
0
0
2

7
9
9
1

6
9
9
1

4
1
0
2

0
9
9
1

6
1
0
2

9
7
9
1

4
9
9
1

3
7
9
1

2
1
0
2

A
N

/

A
N

/

A
N

/

2
9
9
1

1
8
9
1

0
9
2
,
2

6
9
0
,
1

3
5
2
,
1

1
8
1
,
2

5
5
2
,
5

8
6
5
,
1

4
3
7

8
4
3

0
8
3

4
2
3
,
1

3
6
0
,
1

9
7
9
,
6

6
6
4

1
7
2

9
9
1

6
9
9

3
2
1
,
5

1
8
4

4
7
2

6
1

1
2
9

9
0
8

2
2
3

5
7
3

7
3
7

1
1
1

6
4
1

2
6
1

3
4

6
3
8

4
0
0
,
1

1
4
6
,
3

0
4
8
,
1

—

—

—

8
9
8

1
2
1

$

0
6
9
,
6

6
3
4
,
7

0
3
7
,
7

2
2
3
,
5
1

7
8
2
,
8
1

0
5
5
,
4
1

5
6
1
,
2

5
0
9

1
9
1
,
1

8
7
7
,
4

0
0
7
,
6

6
5
7
,
1
3

7
4
4
,
3

0
0
9
,
2

4
2
5
,
1

9
5
1
,
8

4
5
4
,
5
3

6
2
0
,
7

9
0
3
,
4

1
8
2

0
7
2
,
6
1

9
2
4
,
7
1

7
9
5
,
7

8
0
6
,
8

9
1
9
,
1
2

7
4
1
,
2
3

0
2
7
,
7

1
7
1
,
1
1

8
5
9
,
2
1

7
8
0
,
8

0
3
4
,
3
1

8
9
6
,
9

8
4
3
,
8
1

2
9
5
,
9

6
3
5
,
0
1

1
0
9
,
3
1

8
8
6
,
3

0
0
3
,
1

$

3
5
1
,
6

3
5
9
,
5

3
7
8
,
9

8
8
6
,
6

6
3
3
,
6
1

0
1
7
,
2
1

0
3
7
,
1

4
2
7

9
0
0
,
1

4
0
0
,
4

3
7
6
,
5

2
8
2
,
5
2

4
0
4
,
2

9
6
6
,
1

9
5
3
,
1

5
3
9
,
6

0
5
6
,
3
3

5
4
1
,
6

1
3
7
,
3

0
3
2

2
8
6
,
4
1

1
0
7
,
3
1

4
0
9
,
6

0
8
0
,
8

8
2
2
,
8
1

3
5
0
,
0
3

4
7
6
,
6

2
7
1
,
0
1

7
0
6
,
1
1

2
5
9
,
7

5
1
6
,
9

7
1
3
,
8

0
7
6
,
6
1

—

—

—

0
5
6

3
6
9
,
2

$

7
0
8

3
8
4
,
1

9
4
4
,
5

2
4
0
,
1

1
5
9
,
1

0
4
8
,
1

5
3
4

1
8
1

2
8
1

4
7
7

7
2
0
,
1

4
7
4
,
6

3
4
0
,
1

1
3
2
,
1

5
6
1

4
2
2
,
1

4
0
8
,
1

1
8
8

8
7
5

1
5

8
8
5
,
1

8
2
7
,
3

3
9
6

8
2
5

1
9
6
,
3

4
9
0
,
2

6
4
0
,
1

9
9
9

1
5
3
,
1

5
3
1

5
1
8
,
3

1
8
3
,
1

8
7
6
,
1

2
9
5
,
9

5
2
7

0
5
6

6
3
5
,
0
1

1
0
9
,
3
1

$

6
2
1
,
3

$

—

—

7
1
5
,
2

2
8
3
,
5

3
2

7
2

—

1
8
2

5
7
9

0
5
0
,
2

—

—

—

1
1

—

—

1
8

4

—

—

6

1
1

5
9
6

4
2
3

4
1

—

0
5
2

—

—

—

—

—

—

—

—

3
7
4
,
1

0
7
8
,
2

7
2
0
,
3

3
5
9
,
5

3
7
8
,
9

1
7
1
,
4

4
5
9
,
0
1

7
8
6
,
2
1

3
0
7
,
1

4
2
7

8
2
7

9
2
0
,
3

3
2
6
,
3

2
8
2
,
5
2

4
0
4
,
2

9
6
6
,
1

8
4
3
,
1

5
3
9
,
6

0
5
6
,
3
3

4
6
0
,
6

7
2
7
,
3

0
3
2

2
8
6
,
4
1

6
0
0
,
3
1

3
9
8
,
6

4
7
0
,
8

4
0
9
,
7
1

9
3
0
,
0
3

4
7
6
,
6

2
2
9
,
9

7
0
6
,
1
1

2
5
9
,
7

2
4
1
,
8

7
4
4
,
5

0
7
6
,
6
1

—

—

—

0
5
6

3
6
9
,
2

$

7
0
8

3
8
4
,
1

9
4
4
,
5

2
4
0
,
1

1
5
9
,
1

0
4
8
,
1

5
3
4

1
8
1

2
8
1

4
7
7

7
2
0
,
1

4
7
4
,
6

3
4
0
,
1

1
3
2
,
1

5
6
1

4
2
2
,
1

4
0
8
,
1

1
8
8

8
7
5

1
5

8
8
5
,
1

8
2
7
,
3

3
9
6

8
2
5

1
9
6
,
3

4
9
0
,
2

6
4
0
,
1

9
9
9

1
5
3
,
1

5
3
1

5
1
8
,
3

1
8
3
,
1

8
7
6
,
1

2
9
5
,
9

5
2
7

0
5
6

6
3
5
,
0
1

1
0
9
,
3
1

$

—

—

4
1
8
,
4

5
6
8
,
8

0
9
2
,
8

9
6
9
,
1
1

—

—

—

3
6
5
,
2

9
4
7
,
2

7
2
5
,
0
2

8
8
7
,
2

4
8
3
,
2

5
3
7

3
3
9
,
5

4
9
9
,
4
2

7
2
2
,
4

9
8
3
,
2

—

5
2
3
,
0
1

7
0
7
,
1
1

6
8
0
,
5

1
5
6
,
5

7
8
4
,
4
1

8
8
2
,
1
2

—

6
1
1
,
5

2
4
1
,
7

9
2
7
,
8

0
0
6
,
9

2
3
5
,
3

2
9
8
,
3
1

—

—

—

5
3
7

6
3
7
,
1

$

Y
N

,
a
m
o
k
n
o
k
n
o
R

Y
N

,
e
g
u
a
p
p
u
a
H

H
O

,
s
u
b
m
u
o
C

l

C
S

,
l
l
i

M

t
r
o
F

H
O

,

n
o
t
l
i

m
a
H

J
N

,
s
u
c
u
a
c
e
S

A
G

,
r
e
k
c
u
T

L
F

,

h
c
a
e
B
m
l
a
P

t
s
e
W

Y
N

,

k
r
a
P

e
d
y
H
w
e
N

)
2
(
D
M

,
e
r
o
m

i
t
l
a
B

L
F

,

k
r
a
P

s
a
l
l
e
n
i
P

H
O

,
g
r
u
b
s
i

m
a
i
M

N

I

,
s
i
l
o
p
a
n
a
i
d
n
I

N
M

,
e
p
o
H
w
e
N

C
S

,
l
l
i

M

t
r
o
F

C
N

,

m
a
h
r
u
D

Y
N

,
e
l
l
i
v
l
e
M

E
M

,

o
c
a
S

Y
K

Y
K

,
e
l
l
i
v
s
i
u
o
L

,
e
l
l
i
v
s
i
u
o
L

L
A

,
a
l
l
a
C
c
M

O
M

,
s
i
u
o
L

.
t
S

C
S

C
S

,
e
l
l
i
v
n
e
e
r
G

,
e
l
l
i
v
n
e
e
r
G

N
T

,

n
o
n
a
b
e
L

X
T

,

o
s
a
P

l

E

C
N

,
e
l
l
i
v
s
r
e
t
n
u
H

N
T

,
s
i
h
p
m
e
M

D
M

,
a
p
p
o
J

Y
N

,

n
y
l
k
o
o
r
B

A
P

A

I

,

n
o
t
s
t
t
i
P

,
y
n
e
k
n
A

X
T

,

k
c
o
R
d
n
u
o
R

H
O

Y
N

,

d
o
o
w
h
c
a
e
B

,
e
g
u
a
p
p
u
a
H

A
P

,
a
r
y
m
l
a
P

L
I

,
r
o
o
m
e
k
a
L

L
I

,

n
o
t
a
e
h
W

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
s
e
n
t
i
F
&
h
t
l
a
e
H

s
s
e
n
t
i
F
&
h
t
l
a
e
H

s
s
e
n
t
i
F
&
h
t
l
a
e
H

e
p
y
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

l
a
i
r
t
s
u
d
n
I

.

.

.

.

.

.

.

.

.

.

e
c
i
f
f

O

r
e
h
t
O

r
e
h
t
O

r
e
h
t
O

r
e
h
t
O

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

F-44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
D

f
o

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
1
(
n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

n
o
i
t
i
s
i
u
q
c
A

d
n
a

g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
a
c
o
L

d
e
i
r
r
a
C

h
c
i
h
W

t
a

t
n
u
o
m
A

s
s
o
r
G

d
e
z
i
l
a
t
i
p
a
C

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
t

t
n
e
u
q
e
s
b
u
S

y
n
a
p
m
o
C

o
t

t
s
o
C

l
a
i
t
i
n
I

t
s
o
C

0
1
0
2

0
1
0
2

0
1
0
2

0
1
0
2

0
1
0
2

2
1
0
2

2
1
0
2

2
1
0
2

2
1
0
2

3
1
0
2

3
1
0
2

3
1
0
2

3
1
0
2

4
1
0
2

7
8
9
1

5
9
9
1

6
9
9
1

8
9
9
1

9
9
9
1

9
9
9
1

0
0
0
2

3
0
0
2

3
0
0
2

4
0
0
2

4
0
0
2

8
0
0
2

8
0
0
2

8
0
0
2

8
0
0
2

0
1
0
2

0
1
0
2

0
1
0
2

0
1
0
2

1
1
0
2

1
1
0
2

2
1
0
2

4
1
0
2

4
1
0
2

4
1
0
2

5
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

1
8
9
1

3
8
9
1

2
9
9
1

1
9
9
1

4
9
9
1

6
9
9
1

5
9
9
1

9
8
9
1

8
8
9
1

0
0
0
2

8
7
9
1

3
8
9
1

3
8
9
1

2
8
9
1

6
8
9
1

4
9
9
1

5
9
9
1

7
9
9
1

7
9
9
1

5
8
9
1

4
7
9
1

3
9
9
1

6
9
9
1

3
0
0
2

4
9
9
1

8
9
9
1

8
9
9
1

A
N

/

5
9
9
1

1
0
0
2

4
9
9
1

6
0
0
2

9
0
0
2

1
0
0
2

7
9
9
1

5
1
9
1

2
0
0
2

5
9
9
1

6
0
0
2

1
0
0
2

4
0
0
2

7
0
0
2

5
0
0
2

5
7
9
1

2
6
9
1

6
1
1

1
2
1

6
2
1

0
3
1

1
8

0
5
2

5
4
2

1
6
1

4
0
2

3
4
1

1
6
1

6
5
1

2
6
1

9
6
1

3
4
1

0
0
5

0
0
8

1
4
1
,
2

2
3
1
,
1

3
5
5
,
1

7
6
5
,
5

9
4
7

8
1
3
,
1

3
5
0
,
3

7
1
0
,
1

9
7
5

1
7
5

—

8
4
1
,
1

7
0
7

4
6
1

5
1
3

2
6
3

8
6
3

6
9
3

8
3
1

2
8
1

7
0
3

3
1
4

8
8
8

5
5

5
4

9
4

3
6

3
8
4

0
8
2
,
1

1
6
2
,
1

2
2
4
,
1

8
5
4
,
1

9
3
2
,
1

4
5
2
,
2

2
3
1
,
2

8
1
6
,
1

5
6
7
,
1

5
7
0
,
2

3
6
2
,
2

7
0
0
,
3

1
2
0
,
3

8
1
3
,
2

0
9
3

5
4
1
,
1

7
6
0
,
5

9
0
0
,
2

9
0
0
,
3

4
6
2
,
4

8
8
4
,
6
1

7
2
5
,
2

1
2
6
,
4

5
4
1
,
1
1

2
5
8
,
3

6
2
1
,
3

4
7
7
,
2

5
3
9
,
1

8
8
9
,
6

2
1
1
,
3
2

3
1
3
,
1

2
0
5
,
3

2
0
8
,
3

2
2
8
,
2

4
1
5
,
2

4
9
0
,
1

7
2
6
,
2

5
8
2
,
5

3
9
1
,
5

0
3
6
,
5
1

2
4
4
,
1

7
7
3
,
1

9
3
2
,
1

6
9
7
,
1

7
1
6
,
6
1

5
2
6

3
4
6

6
8
6

4
0
7

9
3
4

8
5
4
,
1

6
4
3
,
1

6
1
9

9
9
8

6
7
0
,
1

1
6
1
,
1

7
3
2
,
1

1
4
3
,
1

5
6
4
,
1

9
8
1

9
2
9

4
5
0
,
4

3
1
6
,
1

7
3
4
,
2

3
7
4
,
3

7
6
6
,
3
1

7
1
0
,
2

6
8
6
,
3

5
5
8
,
8

9
9
0
,
3

4
2
3
,
2

3
1
3
,
2

—

7
8
4
,
5

4
7
5
,
3

3
6
8

0
4
5
,
1

0
0
8
,
1

8
8
9
,
1

9
9
8
,
1

0
6
9

1
8
5
,
1

4
2
9
,
2

3
0
0
,
4

2
6
8
,
1
1

1
7
3
,
1

7
7
0
,
1

7
8
1
,
1

6
6
5
,
1

9
2
2
,
3
1

5
5
6

8
1
6

6
3
7

4
5
7

0
0
8

6
9
7

6
8
7

2
0
7

6
6
8

9
9
9

2
0
1
,
1

0
7
7
,
1

0
8
6
,
1

3
5
8

1
0
2

6
1
2

3
1
0
,
1

6
9
3

2
7
5

1
9
7

1
2
8
,
2

0
1
5

5
3
9

0
9
2
,
2

3
5
7

2
0
8

1
6
4

5
3
9
,
1

1
0
5
,
1

8
3
5
,
9
1

0
5
4

2
6
9
,
1

2
0
0
,
2

4
3
8

5
1
6

4
3
1

6
4
0
,
1

1
6
3
,
2

0
9
1
,
1

8
6
7
,
3

1
7

0
0
3

2
5

0
3
2

8
8
3
,
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

6
6

—

0
3

4
2

3
4

—

—

—

—

—

0
5
1

8
0
3

4
4
5
,
2

4
2
4

8
3
1
,
1

—

—

—

1
0
1

—

2
2

9
2

—

—

0
3

—

—

—

—

1
4
1

5
2
6

3
4
6

6
8
6

4
0
7

9
3
4

8
5
4
,
1

6
4
3
,
1

6
1
9

9
9
8

6
7
0
,
1

1
6
1
,
1

7
3
2
,
1

1
4
3
,
1

5
6
4
,
1

9
8
1

3
6
8

4
5
0
,
4

3
8
5
,
1

7
8
2
,
2

5
6
1
,
3

3
2
1
,
1
1

3
9
9
,
1

3
4
6
,
3

5
5
8
,
8

9
9
0
,
3

4
2
3
,
2

3
1
3
,
2

—

9
4
3
,
4

0
5
1
,
3

3
6
8

0
4
5
,
1

0
0
8
,
1

7
8
8
,
1

9
9
8
,
1

8
3
9

2
5
5
,
1

4
2
9
,
2

3
0
0
,
4

1
7
3
,
1

7
7
0
,
1

7
8
1
,
1

6
6
5
,
1

2
3
8
,
1
1

8
8
0
,
3
1

5
5
6

8
1
6

6
3
7

4
5
7

0
0
8

6
9
7

6
8
7

2
0
7

6
6
8

9
9
9

2
0
1
,
1

0
7
7
,
1

0
8
6
,
1

3
5
8

1
0
2

6
1
2

3
1
0
,
1

6
9
3

2
7
5

1
9
7

1
2
8
,
2

0
1
5

5
3
9

0
9
2
,
2

3
5
7

2
0
8

1
6
4

5
3
9
,
1

1
0
5
,
1

8
3
5
,
9
1

0
5
4

2
6
9
,
1

2
0
0
,
2

4
3
8

5
1
6

4
3
1

6
4
0
,
1

1
6
3
,
2

0
9
1
,
1

8
6
7
,
3

1
7

0
0
3

2
5

0
3
2

8
8
3
,
3

6
2
7

4
1
7

3
0
8

3
2
8

0
0
7

9
6
5
,
1

4
8
4
,
1

6
1
2
,
1

7
6
1
,
1

9
2
5
,
1

9
2
5
,
1

3
5
2
,
3

—

8
2
9

—

—

—

—

9
8
8
,
2

0
8
5
,
1

6
8
0
,
1
1

4
7
7
,
1

6
1
7
,
1

2
1
1
,
9

9
3
5
,
3

—

1
3
1

8
7
1
,
1

3
7
3
,
5

0
5
7
,
9
1

—

—

—

—

—

—

6
9
6
,
1

5
6
3
,
1

7
5
9
,
2

—

4
1
1
,
1

7
8
9

5
5
9

—

3
8
0
,
1

A
P

,
g
r
u
b
s
y
t
t
e
G

A
P

,

n
w
o
t
r
e
l
x
e
r
T

A
G

,

n
o
t
l
l

o
r
r
a
C

A
G

,
e
l
l
i
v
s
r
e
t
r
a
C

A
G

,

w
a
s
e
n
n
e
K

A
P

A
P

,
g
n
i
d
a
e
R

,
g
n
i
d
a
e
R

A
P

,
r
e
v
o
n
a
H

A
G

,
e
l
l
i
v
e
c
n
e
r
w
a
L

C
S

,

h
c
a
e
B

e
l
t
r
y

M

C
N

,

d
r
o
c
n
o
C

C
N

,

o
r
o
b
s
n
e
e
r
G

N

I

,
s
i
l
o
p
a
n
a
i
d
n
I

A
V

,

d
n
o
m
h
c
i
R

X
T

,
g
r
e
b
n
e
s
o
R

A
W

,
e
l
t
t
a
e
S

L
F

,
s
r
e
y
M

.
t
F

X
T

,

n
o
t
s
u
o
H

Y
N

,

n
e
d
l
e
S

L
I

,

n
g
i
a
p
m
a
h
C

X
T

,

o
s
a
P

l

E

A
M

,
e
l
l
i
v
r
e
m
o
S

N
T

I

W

,
e
l
l
i
v
x
o
n
K

,
a
k
s
a
l
a
n
O

A
M

,
s
i
n
n
a
y
H

E
D

,

k
r
a
w
e
N

A
M

,
s
l
l
i

M
n
o
t
s
r
a
M

A
G

,

w
a
s
e
n
n
e
K

A
P

,

d
r
o
f
s
r
e
y
o
R

A
P

,
e
l
l
i
v
e
o
r
n
o
M

A
M

,
t
t
e
r
e
v
E

X
T

X
T

,

n
o
t
s
u
o
H

,

n
o
t
s
u
o
H

L
I

,

k
o
o
r
b
g
n
i
l
o
B

L
I

,
e
k
a
L

l
a
t
s
y
r
C

S
K

,
e
c
n
e
r
w
a
L

C
N

,

o
r
o
b
s
n
e
e
r
G

O
C

,

h
c
n
a
R

s
d
n
a
l
h
g
i
H

N
M

,
y
r
u
b
d
o
o
W

H
O

,
s
l
l
a
F

a
g
o
h
a
y
u
C

H
O

,

n
o
t
n
i
l

C

t
r
o
P

H
O

,

d
i
l
c
u
E

h
t
u
o
S

N
M

,

k
r
a
P

s
i
u
o
L

t
S

H
O

,

d
r
a
i
l
l
i

H

E
N

,

l

n
o
c
n
i
L

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

t
n
a
r
u
a
t
s
e
R

e
p
y
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

F-45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
D

f
o

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
1
(
n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

n
o
i
t
i
s
i
u
q
c
A

d
n
a

g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
a
c
o
L

d
e
i
r
r
a
C

h
c
i
h
W

t
a

t
n
u
o
m
A

s
s
o
r
G

d
e
z
i
l
a
t
i
p
a
C

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
t

t
n
e
u
q
e
s
b
u
S

y
n
a
p
m
o
C

o
t

t
s
o
C

l
a
i
t
i
n
I

t
s
o
C

2
1
0
2

2
1
0
2

3
1
0
2

2
1
0
2

5
1
0
2

4
1
0
2

0
1
0
2

0
1
0
2

7
9
9
1

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

8
0
0
2

9
9
9
1

2
0
0
2

4
0
0
2

8
0
0
2

8
0
0
2

8
0
0
2

8
0
0
2

4
0
0
2

4
1
0
2

1
8
9
1

4
9
9
1

3
9
9
1

1
0
0
2

5
8
9
1

2
9
9
1

5
0
0
2

A
N

/

6
9
9
1

7
8
9
1

7
8
9
1

6
9
9
1

9
9
9
1

4
9
9
1

6
9
9
1

1
0
0
2

1
0
0
2

5
9
9
1

9
7
9
1

5
9
9
1

4
9
9
1

2
9
9
1

8
9
9
1

8
9
9
1

3
0
0
2

4
9
9
1

5
9
9
1

4
9
9
1

3
9
9
1

9
9
9
1

7
9
9
1

6
5
5

9
2
2

1
6
5

0
0
7

5
7
9

1
1
5

8
4
1

5
5
0
,
1

4
1
9
,
2

6
0
0
,
1

2
6
2
,
1

7
3
5
,
1

4
3
0
,
1

1
6
7

2
1
1
,
1

2
5
0
,
2

3
3
3
,
1

1
7
9

1
2
1
,
1

4
0
1
,
1

6
2
0
,
1

0
0
7

2
7
9

4
1
0
,
2

8
7
4
,
1

4
2
5

8
6
8

7
8
4

7
2
6

1
5
4

0
7
1
,
7

6
5
0
,
3

2
9
0
,
2

7
5
8
,
5

7
6
0
,
7

3
8
4
,
7
1

3
1
5
,
7

0
7
3
,
4
1

1
0
3
,
3

9
8
2
,
7

4
1
2
,
4

4
8
2
,
5

7
3
4
,
6

2
3
3
,
4

9
8
1
,
3

0
7
6
,
4

7
9
5
,
8

5
8
5
,
5

7
6
0
,
4

6
9
6
,
4

4
2
6
,
4

9
6
4
,
4

5
0
1
,
6

6
7
5
,
2

5
3
4
,
6

0
7
4
,
5

3
3
1
,
6

5
6
8
,
4

8
4
0
,
4

5
3
7
,
3

8
2
3
,
8

3
4
3
,
8

4
8
4
,
2

7
4
5
,
1

3
9
2
,
3

6
4
9
,
3

8
7
4
,
1
1

0
2
7
,
5

4
7
0
,
5

0
2
4

4
4
8
,
5

6
3
4
,
3

8
0
3
,
4

8
4
2
,
5

2
3
5
,
3

0
0
6
,
2

0
1
8
,
3

0
1
0
,
7

4
5
5
,
4

6
1
3
,
3

9
2
8
,
3

0
7
7
,
3

5
3
6
,
3

5
3
0
,
3

1
6
0
,
2

8
6
2
,
5

0
4
3
,
4

6
5
2
,
2

6
3
7
,
3

6
9
0
,
2

0
0
7
,
2

8
2
3
,
8

4
4
2
,
5

2
7
5

5
4
5

4
6
5
,
2

1
2
1
,
3

5
0
0
,
6

3
9
7
,
1

6
9
2
,
9

1
8
8
,
2

5
4
4
,
1

8
7
7

6
7
9

9
8
1
,
1

0
0
8

9
8
5

0
6
8

7
8
5
,
1

1
3
0
,
1

1
5
7

7
6
8

4
5
8

4
3
8

5
1
5

0
7
0
,
3

7
6
1
,
1

0
3
1
,
1

7
7
8
,
3

9
2
1
,
1

2
5
9
,
1

5
3
0
,
1

—

9
9
0
,
3

—

—

5
0
7

9
7
1

6
0
2

0
8

1
6
2

6
2
3

3
1
4

—

—

—

—

—

—

—

—

—

—

—

—

—

9
8
1

9
9
5

—

—

—

—

—

—

9
1

9
7
7
,
1

7
4
5
,
1

3
9
2
,
3

7
6
7
,
3

0
4
6
,
5

3
1
8
,
4

2
7
2
,
1
1

4
9

1
3
4
,
5

6
3
4
,
3

8
0
3
,
4

8
4
2
,
5

2
3
5
,
3

0
0
6
,
2

0
1
8
,
3

0
1
0
,
7

4
5
5
,
4

6
1
3
,
3

9
2
8
,
3

0
7
7
,
3

5
3
6
,
3

6
4
8
,
2

1
6
0
,
2

9
6
6
,
4

0
4
3
,
4

6
5
2
,
2

6
3
7
,
3

6
9
0
,
2

0
0
7
,
2

8
2
3
,
8

5
2
2
,
5

2
7
5

5
4
5

4
6
5
,
2

1
2
1
,
3

5
0
0
,
6

3
9
7
,
1

6
9
2
,
9

1
8
8
,
2

5
4
4
,
1

8
7
7

6
7
9

9
8
1
,
1

0
0
8

9
8
5

0
6
8

7
8
5
,
1

1
3
0
,
1

1
5
7

7
6
8

4
5
8

4
3
8

5
1
5

0
7
0
,
3

7
6
1
,
1

0
3
1
,
1

7
7
8
,
3

9
2
1
,
1

2
5
9
,
1

5
3
0
,
1

—

9
9
0
,
3

8
1
7
,
2

9
9
1
,
1

9
1
1
,
2

3
2
4
,
4

6
7
2
,
4

7
7
0
,
1
1

1
1
2
,
7
1

—

—

8
5
5
,
1

6
5
9
,
1

2
8
3
,
2

2
0
6
,
1

0
8
1
,
1

3
2
7
,
1

9
7
1
,
3

6
6
0
,
2

5
0
5
,
1

6
3
7
,
1

1
1
7
,
1

—

9
6
0
,
2

—

6
4
1
,
5

2
7
7
,
2

5
3
7
,
3

1
5
1
,
3

5
0
8
,
2

1
5
4
,
2

—

7
1
2
,
4

3
5
9
,
8
0
1
$

7
2
3
,
5
7
7
$

7
0
0
,
6
6
5
$

0
2
3
,
9
0
2
$

7
4
1
,
8
2
$

0
6
8
,
7
3
5
$

0
2
3
,
9
0
2
$

6
4
9
,
6
9
3
$

O
M

,

u
a
e
d
r
a
r
i

G
e
p
a
C

J
N

,

d
r
o
f
t
p
e
D

T
C

T
C

,

d
r
o
f
t
r
a
H

,

d
r
o
f
t
r
a
H

t
s
e
W

t
s
e
W

A
P

,
a
i
h
p
l
e
d
a
l
i
h
P

H
O

,
s
u
b
m
u
o
C

l

C
N

,
s
n
o
m
m
e
l
C

X
T

,

n
o
t
s
u
o
H

O
C

,

n
o
t
e
l
t
t
i
L

)
3
(
A
G

,
e
l
l
i
v
e
t
t
e
y
a
F

)
3
(
Y
K

,

n
o
t
g
n
i
x
e
L

)
3
(
S
K

,
a
t
i
h
c
i

W

)
3
(
A
G

,

h
t
u
u
D

l

)
3
(
C
S

,

n
o
t
f
f
u
B

l

)
3
(
A
V

,
s
w
e
N

t
r
o
p
w
e
N

)
3
(
A
V

,

d
n
o
m
h
c
i
R

)
3
(
A
V

,

h
c
a
e
B

a
i
n
i
g
r
i
V

)
3
(
X
T

,

o

l
l
i
r
a
m
A

)
3
(
X
T

,

n
i
t
s
u
A

)
3
(
X
T

,
r
e
l
y
T

)
4
(
A
L

,
s
e
l
r
a
h
C
e
k
a
L

)
4
(
Y
N

,
a
i
v
a
t
a
B

L
I

,
e
e
n
r
u
G

L
F

,
s
e
l
p
a
N

)
4
(
A
G

,
s
n
e
h
t
A

)
4
(
L
I

,

o
g
a
c
i
h
C

)
4
(
C
N

,
y
r
a
C

)
4
(
R
O

,
e
n
e
g
u
E

)
4
(
X
T

,

o
s
a
P

l

E

C
N

,

o
r
o
b
s
n
e
e
r
G

N

I

,
s
i
l
o
p
a
n
a
i
d
n
I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

e
p
y
T

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

l
i
a
t
e
R

t
e
k
r
a
m
r
e
p
u
S
—

l
i
a
t
e
R

t
e
k
r
a
m
r
e
p
u
S
—

l
i
a
t
e
R

t
e
k
r
a
m
r
e
p
u
S
—

l
i
a
t
e
R

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

e
r
u
t
i
n
r
u
F
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

y
l
p
p
u
S

e
c
i
f
f

O
—

l
i
a
t
e
R

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

r
e
t
a
e
h
T

r
e
t
a
e
h
T

F-46

g
n

i
c
u
d
o
r
p

t
o
n

s
a
w

y
t
r
e
p
o
r
p

e
h
t

e
c
n

i
s

,
t
i
f
e
n
e
b

s
’
y
n
a
p
m
o
C
e
h
t

r
o
f

r
e
l
l
e
s

e
h
t

y
b

d
e
t
s
o
p

s
a
w

e
v
r
e
s
e
r

e
m
o
c
n
i

l
a
t
n
e
r

0
0
0
,
6
1
4
$

a

,
6
0
0
2

r
e
b
m
e
c
e
D
n
i

y
t
r
e
p
o
r
p

e
h
t

f
o

e
s
a
h
c
r
u
p

n
o
p
U
—
2

e
t
o
N

.
g
n

i
d
l
i

u
b

d
n
a

d
n
a
l

o
t

n
o
i
t
c
u
d
e
r

a

s
a

e
v
r
e
s
e
r

l
a
t
n
e
r

s
i
h
t

f
o

t
p
i
e
c
e
r

e
h
t

d
e
d
r
o
c
e
r

y
n
a
p
m
o
C
e
h
T

.

n
o
i
t
i
s
i
u
q
c
a

f
o

e
m

i
t

e
h
t

t
a

t
n
e
r

t
n
e
i
c
i
f
f
u
s

s
e
t
a
t
s

x
i
s

n

i

d
e
t
a
c
o

l

e
r
a

y
e
h
T

.
s
e
g
a
g
t
r
o
m
d
e
z
i
l
a
r
e
t
a
l
l

o
c

-

s
s
o
r
c

y
b

d
e
r
u
c
e
s

s
i

t
a
h
t

n
a
o

l

e
n
o

d
n
a

e
s
a
e
l

r
e
t
s
a
m
e
n
o

y
b

d
e
r
e
v
o
c

s
e
r
o
t
s

e
r
u
t
i
n
r
u
f

l
i
a
t
e
r

e
r
a

s
e
i
t
r
e
p
o
r
p

1
1

e
s
e
h
T
—
3

e
t
o
N

.
)
a
i
n
i
g
r
i
V
d
n
a

s
a
x
e
T

,
a
n
i
l
o
r
a
C
h
t
u
o
S

,
y
k
c
u
t
n
e
K

,
s
a
s
n
a
K

,
a
i
g
r
o
e
G

(

e
r
a

y
e
h
T

.
s
n
o
i
s
i
v
o
r
p

t
l
u
a
f
e
d

s
s
o
r
c

n

i
a
t
n
o
c

s
e
s
a
e
l

e
s
e
h
t

f
o

e
v
i
F

.
s
e
s
a
e
l

e
t
a
r
a
p
e
s

o
t

t
n
a
u
s
r
u
p

,
t
n
a
n
e
t

e
m
a
s

e
h
t

o
t

d
e
s
a
e
l

t
e
n

s
e
r
o
t
s

y
l
p
p
u
s

e
c
i
f
f
o

l
i
a
t
e
r

e
r
a

s
e
i
t
r
e
p
o
r
p

n
e
v
e
s

e
s
e
h
T
—
4

e
t
o
N

.
)
k
r
o
Y
w
e
N
d
n
a

,

n
o
g
e
r
O

,
a
i
g
r
o
e
G

,
s
a
x
e
T

,
a
n
i
l
o
r
a
C
h
t
r
o
N

,
a
n
a
i
s
i
u
o
L

,
s
i
o
n
i
l
l
I
(

s
e
t
a
t
s

n
e
v
e
s

n
i

d
e
t
a
c
o

l

.
s
r
a
e
y

0
4

o
t

3
m
o
r
f

e
g
n
a
r

h
c
i
h
w

,
s
t
n
e
m
e
v
o
r
p
m

i

d
n
a

s
g
n
i
d
l
i

u
b

e
h
t

f
o

s
e
v
i
l

l

u
f
e
s
u

d
e
t
a
m

i
t
s
e

e
h
t

r
e
v
o

d
e
d
i
v
o
r
p

s
i

n
o
i
t
a
i
c
e
r
p
e
D
—
1

e
t
o
N

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ONE LIBERTY PROPERTIES, INC. AND  SUBSIDIARIES
Notes to Schedule III
Consolidated Real Estate and Accumulated Depreciation

(a) Reconciliation of ‘‘Real Estate and Accumulated Depreciation’’

(Amounts in Thousands)

Year Ended December 31,

2017

2016

2015

Investment in real estate (b):

Balance, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Addition: Land, buildings and improvements . . . . . . . . . . . . . . . . . . .
Deduction: Properties sold/conveyed . . . . . . . . . . . . . . . . . . . . . . . . .
Deduction: Impairment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$748,065
47,207
(19,792)
(153)

$662,182
121,564
(35,681)
—

$592,668
83,643
(14,129)
—

Balance, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$775,327

$748,065

$662,182

Accumulated depreciation (b):

(c)

Balance, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Addition: Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deduction: Accumulated depreciation related to properties sold/

$ 96,852
15,689

$ 87,801
14,247

$ 77,643
12,680

conveyed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(3,588)

(5,196)

(2,522)

Balance, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$108,953

$ 96,852

$ 87,801

(b) Includes properties held-for-sale in  2015.

(c) The aggregate cost of the properties is approximately  $13,260 higher  for federal income tax

purposes  at December 31, 2017.

F-47

BOARD OF DIRECTORS 
AND EXECUTIVE OFFICERS

MATTHEW J. GOULD
Chairman of the Board of Directors; 
Chairman and Chief Executive Officer of 
Georgetown Partners, Inc., the managing 
General Partner of Gould Investors L.P.; 
Director and Senior Vice President of BRT 
Apartments Corp.; Vice President of Majestic 
Property Management Corp.

FREDRIC H. GOULD
Vice Chairman of the Board of Directors; 
Director of BRT Apartments Corp.; Director 
of Georgetown Partners, Inc.; Director of 
EastGroup Properties, Inc.; Chairman of the 
Board of Directors of Majestic Property 
Management Corp.

PATRICK J. CALLAN, JR.
Director; President  
and Chief Executive Officer

JEFFREY A. GOULD
Director; Senior Vice President; 
Director, President and Chief Executive 
Officer of BRT Apartments Corp.; Senior 
Vice President and Director of Georgetown 
Partners, Inc.; Vice President of Majestic 
Property Management Corp.

CHARLES L. BIEDERMAN
Director; Real Estate Developer;  
President of CLB, Inc.

JOSEPH A. DELUCA
Director; Principal of Joseph A. DeLuca, Inc.; 
Member of Board of Managers of 
Wrightwood Capital LLC

LOUIS P. KAROL
Director; Partner of Karol & Sosnik, P.C.

J. ROBERT LOVEJOY
Independent Lead Director; 
Principal of J.R. Lovejoy & Co. LLC

LEOR SIRI
Director; Chief Financial Officer  
of Silverstein Properties, Inc.

EUGENE I. ZURIFF 
Director; Consultant to the  
Restaurant Industry; Director of Israel 
Discount Bank of New York

LAWRENCE G. RICKETTS, JR.
Executive Vice President  
and Chief Operating Officer

DAVID W. KALISH
Senior Vice President and Chief Financial 
Officer; Senior Vice President—Finance of 
BRT Apartments Corp.; Senior Vice President  
and Chief Financial Officer of Georgetown 
Partners, Inc.; Vice President of Majestic 
Property Management Corp.

MARK H. LUNDY
Senior Vice President and Secretary;  
Senior Vice President of BRT Apartments 
Corp.; President and Chief Operating Officer 
of Georgetown Partners, Inc.; Vice President  
of Majestic Property Management Corp.

ISRAEL ROSENZWEIG
Senior Vice President; Chairman of BRT 
Apartments Corp.; Senior Vice President of 
Georgetown Partners, Inc.; Vice President of 
Majestic Property Management Corp. 

KAREN DUNLEAVY
Vice President, Financial

RICHARD M. FIGUEROA
Vice President and Assistant Secretary;  
Vice President and Assistant Secretary of  
BRT Apartments Corp.; Vice President of 
Georgetown Partners, Inc.

ISAAC KALISH
Vice President and Assistant Treasurer; Vice 
President and Treasurer of BRT Apartments 
Corp.; Vice President and Treasurer of 
Georgetown Partners, Inc.; Treasurer of 
Majestic Property Management Corp.

JUSTIN CLAIR
Vice President

ALYSA BLOCK
Treasurer; Vice President of Majestic Property 
Management Corp.

EXECUTIVE OFFICES
60 Cutter Mill Road 
Suite 303
Great Neck, NY 11021
516-466-3100

REGISTRAR, TRANSFER AGENT, 
DISTRIBUTION DISBURSING AGENT
American Stock Transfer & Trust Company
6201 15th Avenue
Brooklyn, NY 11219
718-921-8124  800-937-5449
www.amstock.com

INDEPENDENT REGISTERED PUBLIC 
ACCOUNTING FIRM
Ernst & Young LLP
5 Times Square
New York, NY 10036

FORM 10-K AVAILABLE
A copy of the Annual Report on Form 10-K  
filed with the Securities and Exchange 
Commission is included as part of this  
Annual Report. Exhibits to the Form 10-K  
may be obtained by writing to the Secretary, 
One Liberty Properties, Inc., 60 Cutter Mill 
Road, Suite 303, Great Neck, NY 11021 or by 
accessing our web site.

COMMON STOCK
The Company’s common stock is listed on the 
New York Stock Exchange under the ticker 
symbol OLP.

ANNUAL MEETING
The annual meeting will be held on June 13, 
2018 at the Company’s Executive Offices  
at 9:30 a.m.

WEB SITE ADDRESS
onelibertyproperties.com

60 CUTTER MILL ROAD   SUITE 303   GREAT NECK, NY 11021   516.466.3100
ONELIBERTYPROPERTIES.COM