More annual reports from Ora Banda Mining Limited:
2023 ReportPeers and competitors of Ora Banda Mining Limited:
StoneridgeORA BANDA MINING LIMITED
AND ITS CONTROLLED ENTITIES
ABN 69 100 038 266
ANNUAL REPORT
FOR THE YEAR ENDED 30 JUNE 2019
CORPORATE DIRECTORY AND CONTENTS
Directors
Peter Mansell (Non-executive Chairman)
David Quinlivan (Managing Director)
Keith Jones (Non-executive Director)
Mark Wheatley (Non-executive Director)
Registered & Principal Office Address
Level 2, 220 St Georges Terrace
Perth WA 6000
Telephone:
Within Australia: 1300 035 592
Outside Australia: +61 8 6365 4548
Email: admin@orabandamining.com.au
Website: www.orabandamining.com.au
Share Registry
Computershare Investor Services Pty Limited
GPO Box 2975
Melbourne VIC 3001
Telephone: 1300 555 159
Auditors
Ernst & Young
11 Mounts Bay Road
Perth WA 6000
Securities Exchange Listing
Listed on the Australian Securities Exchange under the
trading code OBM
1The Directors of Ora Banda Mining Limited (“Ora Banda”, “Company” or “OBM”) present their report on the results and state of
affairs of the Group, being the Company and its controlled entities for the financial year ended 30 June 2019.
DIRECTORS’ REPORT
DIRECTORS
The names and details of the Group’s Directors in office during the financial year and until the date of this report are as follows.
NAMES, QUALIFICATIONS, EXPERIENCE AND SPECIAL RESPONSIBILITIES OF DIRECTORS & COMPANY
SECRETARIES
Director
Qualifications, experience and special responsibilities
Peter Mansell –
Non-executive
Chairman
Appointed 22 June 2018
B.Com, LLB, H. Dip. Tax, FAICD
Mr Mansell has extensive experience in the mining, corporate and energy sectors, both as an
advisor and independent non-executive director of listed and unlisted companies. Mr Mansell
practised law for a number of years as a partner in corporate and resources law firms in South
Africa and Australia.
Other current ASX directorships:
Energy Resources Australia Limited (appointed 26 October 2015)
Former ASX directorships in the last three years:
Tap Oil Limited (appointed 27 May 2016 / resigned 1 February 2018)
David Quinlivan –
Managing Director
Appointed 2 April 2019
B.App Sci, Min Eng, Grad Dip Fin Serv, FAusImm, FFINSA, MMICA
Mr Quinlivan is a mining engineer and principal of Borden Mining Services. He has over 35 years’
experience on projects throughout the world including mining and executive leadership experience
gained through a number of mining development roles.
Mr Quinlivan is a Fellow of the Australian Institute of Mining and Metallurgy, Fellow of the
Financial Services Institute of Australia, Member of the Mining Industry Consultants Association
and Member of the Institute of Arbitrators & Mediators Australia.
Other current ASX directorships:
Silver Lake Resources Limited (appointed 25 June 2015)
Keith Jones –
Non-executive
Director
Appointed 2 April 2019
B.Bus, FCA, FAICD
Mr Jones is a chartered accountant with 38 years’ industry experience. He led the Western
Australian practice of Deloitte for 15 years, the Energy and Resources group and was Chairman of
Deloitte Australia.
Former ASX directorships in the last three years:
Gindalbie Resources Limited (appointed 27 February 2013 / resigned 23 July 2019)
Mark Wheatley –
Non-executive
Director
Appointed 2 April 2019
B.E (Chem Eng Hons 1), MBA
Mr Wheatley is a chemical engineer with over 30 years in mining and related industries. He has
been involved as a director in both large and small companies and has led a number of listed
company exploration and production turnaround stories.
Other current ASX directorships:
Peninsula Energy Limited (appointed 26 April 2016)
Former ASX directorships in the last three years:
Xanadu Mines Limited (appointed 9 November 2012 / resigned 29 May 2017)
2Director
Qualifications, experience and special responsibilities
DIRECTORS’ REPORT
Michael Fotios –
Executive Director
Resigned
28 August 2018
B.Sc (Hons), MAusIMM
Mr Fotios is a geologist with over 25 years’ experience in exploration throughout Australia in gold,
base metals, tantalum, tin and nickel and taking projects from exploration to feasibility.
Former ASX directorships in the last three years:
Horseshoe Metals Limited (appointed 25 May 2012 / resigned 1 May 2019)
Redbank Copper Limited (appointed 14 September 2012 / resigned 1 May 2019)
Galaxy Resources Limited (appointed 20 April 2006 / resigned 28 December 2016)
General Mining Corporation Limited (appointed 15 June 2016 / resigned 2 September 2016)
Oklo Resources Limited (appointed 29 July 2016 / resigned 24 December 2018)
Scorpion Minerals Limited (appointed 17 December 2009 / resigned 31 October 2018)
Alan Still –
Non-executive
Director
Resigned
28 August 2018
Craig Readhead –
Non-executive
Director
Resigned
22 February 2019
AMIM
Mr Still is a metallurgist with over 14 years’ experience in steelmaking and a further 42 years’
mining experience in a variety of commodities.
Other current ASX directorships:
Horseshoe Metals Limited (appointed 24 June 2014)
Scorpion Minerals Limited (appointed 29 January 2015)
Former ASX directorships in the last three years:
General Mining Corporation Limited (appointed 21 October 2015 / resigned 9 August 2016)
B.Juris, LLB
Mr Readhead is a lawyer with over 33 years’ experience specialising in the mining and resources
sector, including the implementation of large-scale mining projects both in Australia and overseas.
Other current ASX directorships:
Western Areas Limited (appointed 26 June 2014)
Former ASX directorships in the last three years:
General Mining Corporation Limited (appointed 28 August 2007 / resigned 21 October 2015)
Redbank Copper Limited (appointed 23 April 2013 / resigned 21 January 2019)
Beadell Resources Limited (appointed 15 April 2010 / resigned 6 March 2019)
Campbell Baird –
Non-executive
Director
Resigned 22 February
2019
B.Eng, MAusIMM, AICD
Mr Baird has been involved in the mining industry for over 25 years. He has extensive international
experience developing projects, and leading multiple feasibility studies across a range of
commodities.
Former ASX directorships in the last three years:
Artemis Resources Limited (appointed 17 August 2015 / resigned 23 June 2017)
Indiana Resources Limited (appointed 15 June 2016 / resigned 8 February 2019)
3Joint Company Secretaries
DIRECTORS’ REPORT
Tony Brazier –
Appointed 2 April 2019
B.Bus, ACA, AGIA, ACIS
Mr Brazier is a chartered accountant with over 25 years’ experience across a range of industries.
He has extensive experience in project modelling and financing, process optimisation, financial
reporting and analysis, corporate governance and risk management.
Susan Hunter –
Appointed 2 April 2019
B.Com, ACA, F Fin, FGIA, FCIS, GAICD
Ms Hunter has over 23 years’ experience in the corporate finance industry. She has held senior
management positions at Ernst & Young, PricewaterhouseCoopers, Bankwest and Norvest
Corporate.
Directors’ Interests in the shares and options of Ora Banda Mining Limited
Direct and indirect interests of the Directors and their related parties in the Company’s shares and options as at 27 September
2019 were:
Director
Fully paid shares
Unlisted
incentive options
Peter Mansell
David Quinlivan
Keith Jones
Mark Wheatley
1,666,667
1,366,667
666,667
400,000
1,777,778
1,185,185
1,185,185
1,185,185
Unlisted
performance
options
-
1,300,000
-
-
Unlisted
remuneration
options
385,000
256,667
256,667
256,667
OPERATING AND FINANCIAL REVIEW
This review provides an overview of the Group’s operations, financial position, business strategies and prospects.
The review also provides contextual information, including the impact of key events that have occurred during the year and
material business risks faced by the business to allow shareholders to make an informed assessment of the results and
prospects of the Group.
1.
Operating Review
Principal Activities and Significant Changes in those Activities
The principal activity of the Group during the financial year was mineral exploration and evaluation, both open pit and
underground gold mining combined with processing activities at the Davyhurst gold project. Care and maintenance of its
historically producing gold mine at the Mt Ida gold project remained ongoing.
In late August and early September 2018, the Company announced it had completed a systematic winding down of all activities
at the Davyhurst gold project, including underground mining at Golden Eagle and all other surface mining operations.
Further information is provided in Significant Changes in the State of Affairs below.
42.
Operating Financial Results
DIRECTORS’ REPORT
The Group’s financial performance and result is attributable to its ongoing exploration, evaluation, development and corporate
administration costs. The result includes $32 million in other income arising from debt forgiveness pursuant to the terms of a
Deed of Company Arrangement (‘DOCA’).
The Group’s net profit after tax for the year was $8,074,000 (30 June 2018: net loss of $85,922,000).
Financial Position
At 30 June 2019 total Group assets were $53,044,000 (30 June 2018: $46,032,000) and net assets were $35,368,000 (30 June
2018: net liabilities of $35,977,000).
Liquidity and Capital Resources
The table below sets out summary information about the Group’s earnings and movements in shareholder wealth for the five
years to 30 June 2019:
Performance Measures
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
$
$
$
$
$
Net assets/(liabilities)
35,368,000
(35,977,000)
11,115,000
4,164,000
(40,897,000)
Current assets
Cash
14,710,000
14,142,000
3,544,000
8,030,000
16,669,000
5,000
44,000
15,401,000
261,000
52,000
Contributed equity
350,519,000
287,168,000
251,282,000
228,343,000
168,040,000
Accumulated losses
(328,181,000)
(336,255,000)
(250,333,000)
(232,231,000)
(214,229,000)
Net profit/(loss) before tax
8,233,000
(86,390,000)
(18,103,000)
(18,011,000)
(7,702,000)
Share price at start of year
Share price at end of year
Profit/(loss) per share
3.
Key Developments
0.11
0.16
0.11
0.37
0.11
(1.69)
0.43
0.37
(0.03)
0.15
0.43
(0.08)
0.15
0.15
(0.08)
Significant Changes in the State of Affairs
1.
2.
3.
4.
5.
On 8 August 2018 the Group entered into a repayment plan with the ATO in relation to a debt of $421,689. The final
payment of $321,689 required under the plan was made on 31 August 2018.
On 13 August 2018 the Group announced a settlement had been agreed with GR Engineering Services Limited (‘GRES’)
involving the payment of cash to GRES and the issue of shares to the total value of $8.25 million inclusive of GST,
payable in three tranches. On 4 November 2018 the Group reached agreement with GRES that the final instalment
would be paid on or before 30 November 2018. The payment was not made and, as a result, the settlement was
terminated. On 14 February 2019 the Group announced that GRES had agreed to the terms and conditions of a DOCA
under which GRES would receive cash and scrip consideration for a portion of its admitted claim.
On 16 August 2018 a Deed of Settlement was executed between the Group and Eureka Mine Constructions Pty Limited,
which required payment to Eureka of $150,000 by 20 September 2018. The payment was not made.
On 28 August 2018 Hawke’s Point acquired the outstanding debt owed by the Group to Investec, pursuant to the
Investec Debt Facility, as well as the assignment of the Syndicated Facility Agreement (and associated security
documents), from Investec.
On 3 September 2018 all mining and processing activities were suspended to reduce spending, whilst a proposed
recapitalisation plan was developed.
5Significant Changes in the State of Affairs (Continued)
DIRECTORS’ REPORT
6.
7.
8.
9.
On 27 September 2018 the Group raised an additional $8.75 million from the issue of convertible notes to each of
Hawke’s Point, Donald Smith Value Fund LP, National Nominees Limited (as nominee for Perennial Value Microcap
Opportunities Fund) and Wyllie Group Pty Limited.
On 28 September 2018 the Group announced a $75 million recapitalisation plan. This plan included a restructured board
and leadership team, and a $5 million entitlements issue to existing shareholders. The $75 million recapitalisation plan
included:
a.
b.
c.
d.
$8.75 million interim funding via the issue of secured convertible loan notes;
$36.8 million placement to sophisticated, professional and institutional investors;
Up to $17.5 million of in-kind services to be performed by Adaman Resources Pty Limited; and
Conversion of the Syndicated Facility of $9.6 million and certain trade creditors of $2.5 million.
On 27 November 2018 the Group announced that the $75 million recapitalisation plan would not proceed.
On 29 November 2018 the Group resolved to appoint Martin Jones and Andrew Smith of Ferrier Hodgson as Joint and
Several Administrators of the Group.
10.
On 18 January 2019 the Administrators received a Deed of Company Arrangement (‘DOCA’) proposal from Hawke’s
Point. The proposed DOCA included the following key features:
Key Elements
DOCA Proposal
Purpose
Ensure that creditors of the Companies receive a better return than in liquidation.
Facilitate a capital raising for the Companies of not less than $22 million, expected to
comprise a rights issue, issue of convertible notes and placement of shares.
Minimise holding costs and reducing the further administrators’ fees that may be incurred.
Ensure that, at the conclusion of the DOCA process, the Group is sufficiently funded to
pursue a resource development and mine planning programme.
Creditors Trust
Contributions
Capital raising
A creditors’ trust will be established for the purposes of the DOCA, named Eastern Goldfields
Creditors’ Trust.
The funds available for distribution to creditors of the Companies out of the Creditors’ Trust will be
an amount of up to $7.3 million out of proceeds of the Capital Raising.
Not less than $22 million shall be raised to:
satisfy the obligations of the Companies under the DOCA; and
provide the Companies with adequate working capital to advance its business post
administration.
It is intended that this amount shall be raised via any or all of the following (each carried out
by OBM):
a one-for-one rights issue priced at one cent per share, which will be underwritten as to at least
25% (inclusive of its entitlement amount) by Hawke’s Point or such lesser percentage as
required to ensure it is fully underwritten (Rights Issue);
an offering of:
o secured convertible notes (‘New Convertible Notes’), to be converted at one cent per share;
and
o ordinary shares (‘Placement Shares’) to be issued via a placement. Capital Raising
participants subscribing for Placement Shares, if any, shall escrow their subscription funds
contemporaneous with the funding of the New Convertible Notes; and
such other equity and/or debt capital raising as the directors of OBM, the Deed Administrators
and Hawke’s Point agree, having regard to the objects of the DOCA.
Finalisation of the Capital Raising will be subject to the Deed Administrators and the directors of
OBM being satisfied that the events subsequent to completion of the DOCA will occur, including the
passing of certain shareholder approvals for OBM.
6Key Elements
DOCA Proposal
DIRECTORS’ REPORT
Position of
Creditors
Creditors’ claims are to be dealt with in the following categories of creditor:
a) Employee entitlements;
b) Debts due to government and statutory authorities;
c) Supporting Creditors;
d) PPSR Secured Creditors;
e) Non-Supporting Creditors – Pool A;
f) Non-Supporting Creditors – Pool B.
To the extent that there are any arrears or other amounts due and payable to employees with
respect to wages and other employee entitlements, the debts due to employees will be paid in full.
To the extent that any government or statutory authority or regulator is a creditor, and the non-
payment of the debt to that authority or regulator puts at risk any of the assets of the Companies,
such debts will be paid in full.
Supporting Creditors and PPSR Secured Creditors will not participate as creditors/beneficiaries
under the Creditors’ Trust. Supporting Creditors are defined as the creditors specified at 1 to 8
below with whom the Companies seek to have an ongoing commercial relationship and to whom
offers of securities can be made without disclosure under Chapter 6D of the Act and who agree to
accept:
a cash payment out of the Capital Raising equal to 22c/$ of 60% of each Supporting Creditor’s
agreed claim amount; and
to convert the remaining 40% of their respective agreed claims to equity in OBM fully paid
ordinary shares at the rate of one cent per share,
in full satisfaction of the respective debts owed to them by the Companies.
1) Aggreko Generator Rentals Pty Limited – to the extent of $674,795.70;
2) GR Engineering Services Limited – to the extent of $11,554,660.81;
3) Pit N Portal Mining Services Pty Limited – to the extent of $14,482,318.50;
4) Ralmana Pty Limited t/as R J Vincent & Co – to the extent of $3,461,378.19;
5) Squire Patton Boggs (AU) – to the extent of $1,930,300.29;
6) Gilbert & Tobin – to the extent of $1,190,932.45;
7) Seismic Drilling Pty Limited – to the extent of $854,060.36; and
8) Junile Nominees Pty Limited t/as Red Dirt Personnel Group – to the extent of $679,152.
(together the Supporting Creditors).
Supporting Creditors will be paid out of the Capital Raising proceeds and by the Deed
Administrators at conclusion of the DOCA.
PPSR secured creditors will be serviced in the ordinary way and will not participate under the
Creditor’s Trust.
Dividends and
order of
distribution
Other unsecured creditors will be split into Pool A and Pool B, subject to whether the claimed debt
is greater or less than $50,000. Pool A creditors are those that are owed less than $50,000. They
will be paid up to 100 cents in the dollar. Pool B creditors are those that are owed greater than
$50,000. They will be paid $50,000 plus a pro-rata share of the funds available in the Creditors
trust, which is estimated at $3.9 million.
7Key Elements
DOCA Proposal
DIRECTORS’ REPORT
Secured Creditor
Hawke’s Point will agree to:
take up its entitlements under the Rights Issue in full and underwrite the Rights Issue to the
extent of at least 25% (inclusive of its entitlement) or such lesser percentage as required to
ensure the Rights Issue is fully underwritten;
subscribe to at least 25% of the New Convertible Notes or such lesser percentage as required
to ensure that the offering of New Convertible Notes is fully subscribed; and
subsequent to the Rights Issue closing, convert its secured debt (being both its loan facility and
its holding of the convertible notes issued 28 September 2018 (‘Existing Convertible Notes’)
into equity at the rate of one cent per share, subject to the approval of the shareholders of OBM
at the shareholders meeting to be held after completion of the DOCA, with such conversion to
occur simultaneously with the conversion of the New Convertible Notes and the issue of the
Placement Shares.
Wyllie Group Pty Limited, National Nominees Limited (as nominee for Perennial Value Microcap
Opportunities Fund) and Donald Smith Value Fund LP (the Other Secured Creditors), who agree to
convert the secured debt under their existing convertible notes into equity at the rate of one cent
per share, subject to the approval of the OBM shareholders at the shareholders meeting to be held
after completion of the DOCA, with such conversion to occur simultaneously with the conversion of
the new convertible notes and the issue of the Placement Shares.
Termination
In the event that completion does not occur by 30 April 2019 or such other date as agreed between
Hawke’s Point and the Deed Administrators, the Deed Administrators may:
Cause the Companies to be placed into liquidation; and/or
Convene a meeting of creditors to vary or terminate the DOCA.
Key Conditions
and Subsequent
Events
The DOCA will complete on the date which is two business days after satisfaction of thelast of the
following Conditions Precedent:
(a) That the creditors of the Companies approve the DOCA;
(b) The creation of the Creditors’ Trust;
(c) The entry into any requisite new contracts or amendments to existing contracts, in each case to
be negotiated in good faith, between Supporting Creditors (or any of their respective associated
entities) and the Companies (or an associated entity) in respect of their ongoing commercial
relationship on terms reasonably acceptable to both parties;
(d) The appointment of the interim managing director; and
(e) The receipt by the Companies of no less than:
a. $22 million from the Capital Raising (other than the funds that are to be received in respect
of the issue of Placement Shares, which shall be held in escrow pending shareholder
approval); and
b. $19 million (of that sum of $22 million) to be raised from the New Convertible Notes and
Rights Issue;
(f) The Conditions Precedent:
a. at (a) above can be waived by Hawke’s Point (ie: if entry into the DOCA is not approved by
all of the Companies);
b. at (e)(b) can be waived by agreement between Hawke’s Point and the Administrators if they
are satisfied that sufficient funds are available to the Companies to enable completion to
occur;
c. are otherwise for the benefit of Hawke’s Point and the Administrators and may only be
waived by mutual agreement between Hawke’s Point and the Administrators in writing;
a.
b.
c.
(g) Upon completion occurring:
the DOCA will terminate;
the control of the Companies will return to the New Directors;
the sum of $7.3 million out of the Capital Raising will be paid to the Trustee of the Creditors’
Trust;
the sums due to Supporting Creditors will be paid out of the Capital Raising by the Deed
Administrators; and
d.
8Key Elements
DOCA Proposal
DIRECTORS’ REPORT
e.
the claims of all creditors except for the PPSR Secured Creditors against the Companies will
be released, and creditors other than Supporting Creditors will only be entitled to participate
as beneficiaries under the Creditors’ Trust;
(h) Events subsequent to completion:
a. The shareholders of OBM will approve (to the extent required):
(1) the conversion of debt to equity by the Supporting Creditors;
(2) the conversion of the Proponent’s Secured Debt and the secured debt of the Other
Secured Creditors;
(3) the conversion of the New Convertible Notes;
(4) the issuance of the Placement Shares;
(5) the effectuation of the Directors LEIP (if necessary);
b. The Notice of Meeting seeking the shareholder approvals above will include an independent
expert’s report stating whether, in the expert’s opinion, the conversion of Hawke’s Point’s
Secured Debt to equity is fair and reasonable to shareholders;
c. The Companies will change their name to a new name to be agreed by the directors to
whom control is being returned at completion;
11.
12.
On 1 February 2019, at the second meeting of creditors of the Group, it was resolved that the DOCA proposal received
on 18 January 2019 from Hawkes Point I Limited, be executed. The DOCA was executed by the Proponent, the other
secured creditors and the Administrators of the Company on 12 February 2019.
On 7 February 2019, a Deed of Settlement and Termination was agreed with Intermin Resources Limited covering the
Menzies and Goongarrie farm in joint venture with the project returning to Intermin Resources Limited on a 100% basis.
An off the market sale was also arranged for the remaining Intermin Resources Limited shares held by the Company.
13.
On 30 April 2019 the Company issued a prospectus for the proposed recapitalisation of the Company including the
following features:
Key Elements
Recapitalisation Summary
Purpose
Recapitalisation
process
Capital raising
The purpose of the recapitalisation was to:
Extinguish all the current debt obligations of the Group owing as at 28 November 2018
(being the date immediately prior to the date that voluntary administrators were appointed
to the Company); and
Provide the Group with sufficient capital to execute its future business plans.
The Company completed the following steps to recapitalise the Company:
Conducted the Capital Raising;
Issued shares pursuant to the Capital Raising (except Placement Shares);
Held the General Meeting to approve all resolutions in relation to, amongst other things, issue
shares in connection with the Capital Raising and the Debt Repayment;
Issued shares to various creditors to satisfy claims (and issue Placement Shares); and
Satisfied ASX that its shares should be reinstated to trading on ASX.
Under the Recapitalisation, the Company is undertaking a capital raising to raise no less than $30
million and up to $40 million which will be completed prior to the Company’s Shares being
reinstated to trading on ASX. The Capital Raising comprises:
A 1 for 1 non-renounceable entitlement offer priced at 1 cent per share to raise up to
approximately $7.6 million, which is available to existing Eligible Shareholders (Entitlement
Offer);
An offer of shares not subscribed for under the Entitlement Offer, which is available to existing
Shareholders and new investors (Shortfall Offer);
An offering of convertible notes (New Convertible Notes) raising up to $38.7 million, available
to sophisticated and professional investors (the amount to be reduced to the extent that
existing Eligible Shareholders take up their entitlements under the Entitlement Offer and
Shortfall Offer and new investors to subscribe for Shares under the Shortfall Offer and
Placement Offer). The New Convertible Notes will automatically convert following Shareholder
approval at 1 cent per share; and
9DIRECTORS’ REPORT
Key Elements
Recapitalisation Summary
An offer of shares priced at 1 cent per share to raise up to $4 million, with the shares to be
issued following receipt of Shareholder approval (Placement Offer).
Underwriting
Three of the Directors have agreed to partially underwrite the Entitlement Offer as follows:
Director
Peter Mansell
Keith Jones
David Quinlivan
Underwritten Amount
$250,000
$100,000
$100,000
Lead
Offer
Manager
The Company is offering up to 165,000,000 options to the Lead Manager appointed to manage the
Capital Raising as part consideration for their facilitation of the Capital Raising and assistance with
the recapitalisation.
Noteholder Offer
Debt and
Convertible Notes
The Lead Manager will also be issued with 30,000,000 shares as consideration for facilitating the
Capital Raising.
Consistent with the terms of the Existing Convertible Note Deeds, the Company is offering
43,750,000 options to the Secured Creditors.
The Company and the Secured Creditors have agreed, subject to Shareholder approval, for the
Company to issue shares (and the Noteholder Options) to the Secured Creditors (and/or their
nominees) in full satisfaction of claims under the Existing Convertible Notes in accordance with the
DOCA.
The Company and Hawke’s Point have agreed, subject to Shareholder approval, for the Company
to issue shares to Hawke’s Point (and/or their nominees) in full satisfaction of claims under the
Secured Hawke’s Point Debt in accordance with the DOCA.
The Supporting Creditors have agreed to accept a cash payment out of the Capital Raising equal
to 22 cents in the dollar for 60% of each such Supporting Creditor’s agreed claim amount and,
subject to shareholder approval, convert the remaining 40% of their respective agreed claims to
shares in full satisfaction of the respective debts owed to them by the Company. The sum of $4.6
million will be paid from the proceeds of the Capital Raising to the Supporting Creditors in full
satisfaction of 60% of those creditors’ compromised claims. Subject to Shareholder approval, the
Company will issue up to 1,393,103,932 shares at a deemed issued price of 1 cent per share to
the Supporting Creditors in full satisfaction of 40% of their total remaining claims of approximately
$34.8 million.
14.
15.
16.
17.
On 27 May 2019 the conditions precedent were satisfied and the DOCA was effectuated. On effectuation of the DOCA,
control of the Company reverted to the Directors of the Company.
On 7 June 2019 shareholders approved a share consolidation on a 1 for 15 basis of the ordinary shares on issue.
On 7 June 2019 all resolutions put to the Annual General Meeting of the Shareholders were carried.
On 28 June 2019 Ora Banda relisted on ASX which completed the recapitalisation of the Company.
SIGNIFICANT EVENTS AFTER REPORTING DATE
1.
2.
The Company’s planned exploration drilling programme and high impact resource drill out programme have
commenced.
On 16 August 2019 Ora Banda completed a successful placement to raise $18.5 million to accelerate its high-grade
gold resource, reserve and exploration definition programmes in the eastern goldfields region of WA.
Apart from the above, no other matters have arisen since the end of the financial year that impact or are likely to impact the
results of the Group in subsequent financial periods.
DIVIDENDS
No amounts were paid or declared by way of dividend since the end of the previous financial year. The Directors do not
recommend the payment of a dividend in respect of the current financial year.
10SHARES UNDER OPTION
DIRECTORS’ REPORT
Unissued ordinary shares of the Company under option as at 27 September 2019 are as follows:
Date options granted
Number of unissued ordinary
shares under option
Exercise price of
options
Expiry date of the
options
Various (i)
31 January 2018
31 January 2018
2 February 2018
2 February 2018
Various (ii)
Various (ii)
11 June 2019
11 June 2019
11 June 2019 (iii)
11 June 2019 (iv)
11 June 2019 (v)
28 June 2019 (vi)
1,468,334
2,178,331
2,178,331
66,667
509,500
3,854,862
3,854,862
2,916,667
7,666,667
1,155,001
5,333,333
1,300,000
11,251,358
$2.8350
$3.3375
$2.9625
$6.1875
$3.1125
$3.3375
$2.9625
$1.1250
$0.2625
Nil
Nil
Nil
Nil
8 March 2020
31 January 2023
31 January 2023
2 February 2021
2 February 2021
2 February 2023
2 February 2023
11 June 2023
11 June 2021
11 December 2020
Various
Various
Various
(i)
(ii)
(iii)
(iv)
(v)
(vi)
Consists of options provided to employees, directors and as consideration for tenements acquired. The issue dates of
these options were 30 December 2015, 4 April 2016 and 3 May 2016;
Consists of options issued to Hawke’s Point, as participants under the rights issue (including pursuant to underwriting
arrangements). The issue dates of these options were 9 February 2018, 27 February 2018 and 14 March 2018.
These Remuneration Options represent 35% of the Directors’ salaries issued in lieu of the payment of the Directors’
salaries in cash. They are issued for nil consideration and with zero exercise price, exercisable after one year of service
to the Company and expiring 18 months from the date of grant.
These Incentive Options are eligible to vest in three tranches on 30 June 2020, 30 June 2021 and 30 June 2023 subject
to the satisfaction of the vesting conditions outlined in the Remuneration Report.
These Performance Options are eligible to vest in four tranches beginning 30 June 2019, subject to the satisfaction of the
vesting conditions outlined in the Remuneration Report.
These represent options issued under the Group’s Employee Share Scheme to various Key Management Personnel.
The following ordinary shares of the Company were issued during or since the end of the financial year as a result of the
exercise of an option:
Date issued
Number of ordinary shares issued
Amount paid per share
25 September 2018
25 September 2018
5
7
$0.275
$0.25
11MEETINGS OF DIRECTORS
DIRECTORS’ REPORT
The number of meetings of the Board of Directors held during the year and the number of meetings attended by each Director
was as follows:
Board of Directors
Remuneration & Nomination
Committee
Audit & Risk Management
Committee
Eligible to attend
Attended
Eligible to attend
Attended
Eligible to attend
Attended
Peter Mansell
David
Quinlivan
Keith Jones
Mark Wheatley
Michael Fotios
Craig
Readhead
Alan Still
Campbell Baird
19
3
3
3
13
16
13
16
18
3
3
3
13
16
13
16
REMUNERATION REPORT (AUDITED)
1
-
1
1
-
-
-
-
1
-
1
1
-
-
-
-
1
-
1
1
-
-
-
-
1
-
1
1
-
-
-
-
This Remuneration Report outlines the remuneration arrangements in place for Key Management Personnel of the Group which
includes Non-executive Directors and Executives in accordance with the requirements of the Corporations Act 2001 and its
regulations. The remuneration structures of the Group have been supported by the shareholders based on the Annual General
Meeting (AGM) voting results. This Report forms part of the Directors’ Report and has been audited in accordance with section
300A of the Corporations Act 2001.
For the purposes of this report, Key Management Personnel are defined as those persons having authority and responsibility for
planning, directing and controlling the major activities of the Group, directly or indirectly, including any Director (whether
executive or otherwise) of the parent company. Unless otherwise indicated, all Key Management Personnel held their position
throughout the financial year and up to the date of this report.
The Report details the remuneration arrangements for the Group’s Key Management Personnel (KMP) including Non-executive
Directors, Executive Directors and Senior Executives:
Name
Position
Term as KMP
Non-executive Directors
Peter Mansell
Keith Jones
Mark Wheatley
Craig Readhead
Campbell Baird
Alan Still
Executive Directors
David Quinlivan
Michael Fotios
Senior Executives
Tony Brazier
Andrew Czerw
Non-executive Chairman
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
Full financial year
Appointed 2 April 2019
Appointed 2 April 2019
Resigned 22 February 2019
Resigned 22 February 2019
Resigned 28 August 2018
Managing Director
Executive Director
Appointed 2 April 2019
Resigned 28 August 2019
Chief Financial Officer & Company
Secretary
General Manager – Resource
Development
Appointed 7 January 2019
Full financial year
12Principles used to determine the nature and amount of remuneration
DIRECTORS’ REPORT
Directors and executives’ remuneration
Overall remuneration policies are determined by the Board of Directors and are adapted to reflect competitive market and
business conditions. Within this framework, the board considers remuneration policies and practices generally, and determines
specific remuneration packages and other terms of employment for executive Directors and senior management. Executives
may be provided with longer-term incentives through participation in option schemes, which serve to align the interests of the
executives with those of shareholders. Executive remuneration and other terms of employment are reviewed annually by the
Board to ensure alignment to the market and the Company’s stated objectives and must be:
1. Competitive and reasonable, enabling the Company to attract and retain high calibre talent;
2. Aligned to the Company’s strategic and business objectives and the creation of shareholder value;
3. Transparent and easily understood; and
4. Acceptable to shareholders.
Executive remuneration combines fixed and variable components as follows:
Fixed – Fixed remuneration in the form of a base salary, superannuation and other benefits;
Variable – Short term incentives (STI), in the form to be determined by the Board from time to time; and
Variable – Long term incentives (LTI), in the form to be determined by the Board from time to time.
The relative proportion of targeted total remuneration between fixed and variable (STI and LTI) remuneration for Executives is
as follows:
Executive
Managing Director
Other Executives
Fixed Remuneration
(% of total remuneration)
Target STI
(% of total remuneration)
Target LTI
(% of total remuneration)
40%
40%
20%
20%
40%
40%
STI Plan
The purpose of the STI plan is to link the achievement of key Company targets with the remuneration received by those
Executives charged with meeting those targets. The STI Plan is structured so that Executives have the opportunity to earn a
cash and/or equity bonus if certain key performance indicators (KPIs) are achieved. The Company must be cash flow positive
from normal operating and sustaining capital activities for the applicable performance period for any cash STI to be paid.
The terms of the STI plan (including any KPIs) for a financial year, will be determined in the first quarter of that financial year
and communicated to the applicable Executives.
The maximum target STI opportunity for Executives is as follows:
Executive
Target STI Opportunity –
Cash
Target STI Opportunity –
Equity
Managing Director
50% of fixed remuneration
75% of fixed remuneration
Other Executives
50% of fixed remuneration
75% of fixed remuneration
LTI Plan
Participation in the LTI plan will take the form of a grant of incentives (being either performance rights and/or options) under the
Company’s 2019 Long Term Incentive Plan (or such other similar plan in existence from time to time). The grant of incentives,
including the terms attaching to the grant, will be determined annually by the Board and shall be consistent with the rules of the
2019 Long Term Incentive Plan (or such other similar plan in existence from time to time). Typically, the vesting period for
incentives granted under the LTI plan will be three years.
13DIRECTORS’ REPORT
Non-executive Directors’ remuneration
The Company’s Policy is to remunerate Non-executive Directors (‘NEDs’) at market rates (for comparable companies) for time
commitment and responsibilities. Fees for Non-executive Directors are not linked to the performance of the Company, however
to align Directors’ interests with those of shareholders, Directors are encouraged to hold shares in the Company. The amount of
aggregate remuneration sought to be approved by shareholders and the fee structure is reviewed annually against fees paid to
NEDs of comparable companies.
Payments to Non-executive Directors reflect the demands that are made on, and the responsibilities of the NEDs. Non-
executive Directors’ fees and payments are reviewed annually by the Board. The Company’s constitution and ASX Listing Rules
specify that the NED fee pool shall be determined from time to time at a general meeting of shareholders.
In accordance with current corporate governance practices, the structure for the remuneration of Non-executive Directors and
senior executives is separate and distinct. Shareholders approve the maximum aggregate remuneration for Non-executive
Directors. On 7 June 2019 shareholders approved the current limit of $850,000. The Board determines the actual payments to
Directors. The remuneration of Directors (inclusive of all committee fees and exclusive of superannuation) for the year ended 30
June 2019 have been set at $165,000 for the Chair and $110,000 for other Directors.
Remuneration Options
Further to the significant effects in helping to drive the recapitalisation and rebirth of the Company and in recognition of the need
for the Company to preserve cash, prior to the Company entering into commercial production, the Directors have agreed to take
35% of their salary in non-cash form, specifically in options (Remuneration Options). The number of Remuneration Options has
been calculated with each Remuneration Option having a value of 1 cent (pre-consolidation) and based on an annual salary of
$165,000 for the Chair and $110,000 for the other Directors. Pursuant to this structure, the Directors’ cash salaries will be
reduced to $107,250 for the Chair and $71,500 for the other Directors.
As the Remuneration Options are issued in lieu of the payment of Directors’ salaries in cash, Remuneration Options are issued
for nil consideration and with an exercise price of nil, exercisable after one year of service to the Company and expiring 18
months from the date of grant.
The Remuneration Options have been accounted for as a share based payment and have been fair valued at grant date, which
was when the awards were approved by shareholders.
Incentive Options
To appropriately incentivise the continued performance of Directors and Executives and to align their interests with those of the
Shareholders and the strategic goals and targets of the Company, the Company also considers it appropriate to grant Options
to the Directors and Executives which are subject to vesting conditions (Incentive Options) and an exercise price of nil. Each
Incentive Option entitles the Director or Executive to one ordinary share in the Company on vesting and exercise. Prior to
vesting and exercise, Incentive Options do not entitle the Director or Executive to any dividends or voting rights.
Incentive Options will be eligible to vest in three tranches subject to satisfaction of the vesting conditions outlined below:
Percentage of Incentive Options
granted to Directors
Incentive Option Vesting Conditions
33.33%
33.33%
33.33%
Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 18 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 22.5 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 30 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
Incentive Option
Expiry Date
30 June 2020
30 June 2021
30 June 2023
14DIRECTORS’ REPORT
Performance Options
To appropriately incentivise the continued performance of the Executive Director and to align his interest with those of the
Shareholders and the strategic goals and targets of the Company, the Company also considers it appropriate to grant Options
to the Managing Director which are subject to vesting conditions (Performance Options). Each Performance Option entitles the
Director to one ordinary share in the Company on vesting and exercise. Prior to vesting and exercise, Performance Options do
not entitle the Director to any dividends or voting rights. Performance Options have an exercise price of nil.
Performance Options will be eligible to vest in four tranches subject to the satisfaction of the vesting conditions outlined below:
Percentage of Options
granted to Directors
Performance Option Vesting Condition
Performance Option Expiry Date
35%
35%
15%
15%
The Company’s shares being reinstated to trading on
ASX
Delivery of a bankable feasibility study
30 June 20191
30 June 2020
Actual operational and financial performance against the
plan outlined in the prospectus.
Safety record meets or exceeds mining industry key
performance indicators.
Measured upon David Quinlivan
ceasing to be Managing Director
Measured upon David Quinlivan
ceasing to be Managing Director
1.
Options vested and were converted to ordinary shares on 11 July 2019
Vesting of Performance Options will be determined by the Board following completion of testing. Any tranche of Performance
Options that do not vest will lapse.
Where a Director ceases to be a director of the Company, unless the Board determines otherwise:
a) All of the unvested Incentive Options will lapse;
b) All of the vested Incentive Options will lapse if the Director has not exercised them within 30 days from the date they cease
to hold the office of a director.
Contracts with Key Management Personnel
David Quinlivan – Managing Director
Mr Quinlivan is employed under a Contract for Services with Borden Mining Services Pty Limited which commenced on 1
December 2018. Mr Quinlivan receives the following remuneration:
A monthly retainer fee of $25,000 plus superannuation, together with reasonable out of pocket expenses incurred on a
direct basis;
The issue of 2,000,000 OBM Performance Options. The options have various vesting conditions and are each convertible
into one fully paid ordinary share at no cost.
The term of the agreement is six months from the commencement date being 1 December 2018. OBM has the ability to extend
the contract term for a further two separate periods of three months each by giving written notice at least 30 days prior to the
expiry of each period.
Either party may terminate the contract and term upon the provision of 60 days written notice, or such shorter period remaining
on the contract period being not less than 30 days. Mr Quinlivan has agreed an ongoing role as Managing Director following
completion of the Capital Raising, with the primary role being to guide the Company through its re-establishment phase.
15Contracts with Key Management Personnel (Continued)
DIRECTORS’ REPORT
Tony Brazier – Chief Financial Officer & Company Secretary
Mr Brazier is employed under an Executive Employment Agreement which commenced on 7 January 2019. Mr Brazier receives
the following remuneration:
Fixed remuneration of $301,125 per annum comprising a base salary of $275,000 and 9.5% superannuation;
Variable remuneration comprising a cash bonus equal to a percentage of his cash salary (to a maximum of 50%) which will
be paid pro-rated on the successful completion of agreed performance targets at the completion of one year of continuous
employment; and
Non-cash incentive – Following completion of the probation period, he will be invited to participate in the Company’s Option
Scheme, subject to final Board approval. Invitation to participate in the Company’s Option Scheme is at the full discretion of
the Board and may be amended from time to time.
The termination provisions of the agreement are:
For no cause or incapacity:
o During the probation period – Four weeks’ notice period;
o
After the probation period – Three months if the notice is given by the Company or one month if the notice is given by
the Employee;
For cause:
o
Two weeks’ notice period (or any greater period required by the Fair Work Act 2009).
Andrew Czerw – General Manager – Resource Development
Mr Czerw was employed under an Employment Agreement which commenced on 10 April 2014. Mr Czerw receives the
following remuneration:
Fixed remuneration of $284,700 per annum comprising a base salary of $260,000 and 9.5% superannuation;
The termination provisions of the agreement are:
Termination for no cause or incapacity – Four weeks’ notice period (or any greater period required by the Fair Work Act
2009);
Termination for cause – One week’s notice period (or any greater period required by the Fair Work Act 2009).
Michael Fotios – Executive Director (resigned 28 August 2018)
The Group and Michael Fotios entered into an executive services agreement on 20 October 2016 for his role as Executive
Chairman which commenced on 14 September 2012. The terms of employment for executive Directors and specified executives
were updated in service agreements on 13 August 2018. The principal terms of the executive service agreements existing at
reporting date are set out below:
Base fee of $100,000 per annum for acting as Executive Chairman; and
Base fee of $66,667 per annum for acting as Non-executive Director.
Termination is upon written resignation being presented to the Group or if Mr Fotios is not re-elected by shareholders as and
when required by the Corporations Act and ASX Listing Rules.
The updated service agreements were effective retrospectively from 15 May 2018.
16Share based payments
2019
DIRECTORS’ REPORT
During the 30 June 2019 financial year, the following options were issued to Directors or Key Management Personnel under the
Company’s Employee Option Plan:
Unlisted
incentive
options
1,777,778
1,185,185
1,185,185
1,185,185
3,942,208
3,726,233
Unlisted
performance
options
Unlisted
remuneration
options
Option award
date
-
2,000,000
-
-
-
-
385,000
256,667
256,667
256,667
-
-
11/06/2019
11/06/2019
11/06/2019
11/06/2019
28/06/2019
28/06/2019
Option
weighted
average fair
value
$0.13
$0.15
$0.13
$0.13
$0.13
$0.13
Director
Peter Mansell
David Quinlivan
Keith Jones
Mark Wheatley
Tony Brazier
Andrew Czerw
2018
During the 30 June 2018 financial year, no options were issued to Directors or Key Management Personnel under the
Company’s Employee Option Plan.
Details of remuneration
The following table discloses details of the nature and amount of each element of the emoluments of each Director of Ora
Banda Mining and each of the officers receiving the highest emoluments for the year ended 30 June 2019.
30 June 2019
Primary (Short-term Benefits)
Post-
employment
Salary &
director fees
Other fees5
Annual leave Superannuation
Share based
Payments
Total
$
$
$
$
$
$
Name
Non-executive
Directors
Peter Mansell7
Keith Jones6
Mark Wheatley6
Alan Still2
Craig Readhead3
Campbell Baird4
Executive Directors
David Quinlivan6
Michael Fotios1
Senior Executives
Tony Brazier
Andrew Czerw
Total
63,086
17,875
17,875
16,667
41,667
41,667
150,000
-
-
-
-
-
-
16,667
157,669
35,625
-
-
-
-
-
-
-
-
2,547
1,698
1,698
21,592
14,394
14,394
237,225
33,967
33,967
16,667
41,667
41,667
-
-
-
131,922
-
289,591
52,292
-
-
-
-
-
128,334
260,000
603,838
-
-
343,294
7,884
34,226
42,110
12,192
24,700
42,835
1,615
1,527
150,025
320,453
185,444
1,217,521
17Details of remuneration (Continued)
DIRECTORS’ REPORT
30 June 2018
Primary (Short-term Benefits)
Post-
employment
Name
Non-executive
Directors
Alan Still2
Craig Readhead3
Campbell Baird4
Peter Mansell
Executive Director
Michael Fotios1
Total
Salary &
director fees
Other fees5
Annual leave Superannuation
Share based
Payments
Total
$
$
$
$
$
$
43,434
43,434
8,585
1,644
-
160,600
-
-
65,000
162,097
356,250
516,850
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43.434
204,034
8,585
1,644
421,250
678,947
1
2
3
4
5
6
7
Michael Fotios resigned on 28 August 2018. Director and other fees accruing to Mr Fotios for the year ended 30 June 2019 were outstanding at the date of
administration, 29 November 2018, and were settled through the Creditors Trust.
Alan Still resigned on 28 August 2018. Director fees accruing to Mr Still for the year ended 30 June 2019 were outstanding at the date of administration, 29
November 2018, and were settled through the Creditors Trust.
Craig Readhead resigned on 22 February 2019. Director and other fees accruing to Mr Readhead for the year ended 30 June 2019 were outstanding at the
date of administration, 29 November 2018, and were settled through the Creditors Trust.
Campbell Baird resigned on 22 February 2019. Director fees accruing to Mr Baird for the year ended 30 June 2019 were outstanding at the date of
administration, 29 November 2018, and were settled through the Creditors Trust.
Other fees represent consulting fees paid to the Directors for services provided to the Group.
David Quinlivan, Keith Jones and Mark Wheatley were appointed on 2 April 2019.
Director and other fees accruing to Peter Mansell of $186,273 for the period 1 July 2018 to 29 November 2018 were outstanding at the date of administration,
29 November 2018, and were settled through the Creditors Trust (estimated to be $63,627).
18DIRECTORS’ REPORT
Option holdings of Key Management Personnel (Consolidated)
30 June 2019
Balance at
1 July 2018
Options
issued
during the
year1
Consolidation
of Capital
during the
year2
Balance at
30 June 2019
Award date
Vesting
date
-
-
-
1,800,000
Non-executive Directors
Peter Mansell
Keith Jones
Mark Wheatley
Alan Still3
Craig
Readhead4
Campbell
Baird5
32,441,675
21,627,775
21,627,775
-
(30,278,897)
(20,185,923)
(20,185,923)
(1,680,000)
2,162,778
1,441,852
1,441,852
120,000
11/06/19
11/06/19
11/06/19
-
Various
Various
Various
-
-
-
-
-
-
-
-
-
-
-
-
-
Options
Vested
during
the year
-
-
-
-
-
-
Executive Directors
David
Quinlivan6
Michael Fotios7
-
31,000,000
Senior Executives
Tony Brazier
Andrew Czerw
Total
-
999,990
33,799,990
51,627,775
-
(48,185,923)
(28,933,333)
3,441,852
2,066,667
11/06/19
-
Various
-
700,000
-
3,942,208
3,726,233
134,993,441
-
(933,324)
(150,383,323)
3,942,208
3,792,899
18,410,108
28/06/19
28/06/19
Various
Various
-
-
700,000
1
2
3
4
5
6
7
8
Options issued during the year represents Remuneration Options, Incentive Options and Performance Options issued under the terms outlined above.
Shareholders approved a resolution to consolidate the shares and options on issue on a 1 for 15 basis at a general meeting held on 7 June 2019.
Alan Still resigned on 28 August 2018. Director’s fees accruing to Mr Still for the year ended 30 June 2019 were outstanding at the date of administration, 29
November 2018, and were settled as part of the Creditors Trust.
Craig Readhead resigned on 22 February 2019. Directors fees accruing to Mr Readhead for the year ended 30 June 2019 were outstanding at the date of
administration, 29 November 2018, and were settled as part of the Creditors Trust.
Campbell Baird resigned on 22 February 2019. Director’s fees accruing to Mr Baird for the year ended 30 June 2019 were outstanding at the date of
administration, 29 November 2018, and were settled as part of the Creditors Trust.
700,000 Performance Options vest on 30 June 2019.
Michael Fotios resigned on 28 August 2018. Director’s and other fees accruing to Mr Fotios for the year ended 30 June 2019 were outstanding at the date of
administration, 29 November 2018, and were settled as part of the Creditors Trust.
No options were exercised and no options lapsed during the year.
Shareholdings of Key Management Personnel (Consolidated)
30 June 2019
Balance at
1 July 2018
On the
exercise of
options
Non-executive Directors
Peter Mansell
Keith Jones
Mark Wheatley
Alan Still
Craig Readhead2
Campbell Baird
-
-
-
1,800,000
10,525,134
-
Executive Directors
David Quinlivan
Michael Fotios1
-
232,296,384
Senior Executives
Tony Brazier
Andrew Czerw
Total
-
1,466,670
246,088,188
-
-
-
-
-
-
-
-
-
-
-
Share
Placement &
Entitlements
Offer
25,000,000
10,000,000
-
-
-
-
Consolidation
of Capital3
Open market
acquisitions
Balance at
30 June 2019
(23,333,333)
(9,333,333)
-
(1,680,000)
(9,823,458)
-
-
-
300,000
-
-
-
1,666,667
666,667
300,000
120,000
701,676
-
10,000,000
-
(9,333,333)
(216,809,958)
-
-
666,667
15,486,426
-
-
45,000,000
-
(1,368,892)
(271,682,307)
-
-
300,000
-
97,778
19,705,881
19Shareholdings of Key Management Personnel (Consolidated) (Continued)
DIRECTORS’ REPORT
30 June 2018
Non-executive Directors
Peter Mansell
Alan Still
Craig Readhead2
Campbell Baird
Executive Directors
Michael Fotios1
Total
Balance at
1 July 2017
On the
exercise of
options
Net change other
Balance at
30 June 2018
-
-
9,775,134
-
-
1,800,000
-
-
-
-
750,000
-
-
1,800,000
10,525,134
-
194,068,723
203,843,857
-
1,800,000
38,227,661
38,977,661
232,296,384
244,621,518
1
2
3
Includes shareholdings by Michael Fotios and entities he controlled (Michael Fotios Family A/C, Investmet Limited, Delta Resource Management Pty Limited,
Whitestone Mining Services Pty Limited).
Includes shareholdings and on market share purchases by Craig Readhead and entities he controlled (Hengolo Pty Limited as trustee for CL Readhead Family
Trust).
Shareholders approved a resolution to consolidate the shares and options on issue on a 1 for 15 basis at a general meeting held on 7 June 2019.
There were no alterations to the terms and conditions of options granted as remuneration since their grant date. There were no
forfeitures during the year.
Loans to Key Management Personnel
There were no loans to Key Management Personnel during the financial year (30 June 2018: Nil).
Other transactions with Directors
The following transactions occurred during the year between the Group and Directors or their director-related entities. These
amounts are not included in the Remuneration table in the preceding pages:
Delta Resources Management Pty Limited, a company in which Michael Fotios is a substantial shareholder and director,
provided technical and administrative support to the Group to the value of $363,000 inclusive of GST (30 June 2018:
$980,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $1,048,000) as full settlement was made
during the year under the terms of the DOCA;
Whitestone Mining Services Pty Limited, a company which is 100% owned by Investmet Limited, a company in which
Michael Fotios is a substantial shareholder and director, provided no consulting services to the Company during the year
(30 June 2018: $2,704,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $168,000) as full settlement
was made during the year under the terms of the DOCA;
Horseshoe Metals Limited is a company of which Michael Fotios is a substantial shareholder and director. A loan of
$36,000 is receivable (30 June 2018: $36,000), however has been fully provided for. Interest has not been charged on the
outstanding amounts;
Scorpion Minerals Limited (formerly Pegasus Metals Limited) is a company in which Michael Fotios is a substantial
shareholder. $4,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $4,000) which have
been fully provided for in the financial statements. Interest has not been charged on the outstanding amount;
Redbank Copper Limited is a company in which Michael Fotios is a substantial shareholder and director. $35,000 remains
due and receivable by the Group as at 30 June 2019 (30 June 2018: $35,000) and has been fully provided for. Interest has
not been charged on the outstanding amount;
Crixus Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, converted 5,000,000
options during the year ended 30 June 2018 valued at $840,000 which remains due and receivable by the Group as at 30
June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of
$840,000;
20Other transactions with Directors (Continued)
DIRECTORS’ REPORT
Apollo Corporation (WA) Pty Limited, a related party company to Michael Fotios, converted 2,500,000 options during the
year ended 30 June 2018 valued at $420,000 which remains due and receivable by the Group as at 30 June 2019. A
provision for doubtful debts has been included in these financial statements for the outstanding balance of $420,000;
Allan Still converted 1,800,000 options during the year ended 30 June 2018 valued at $302,400 which remains due and
receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements
for the outstanding balance of $302,400;
During the year, the Group received legal services from Craig Readhead and Readhead Legal Pty Limited in the amount of
$304,000 which has been settled under the terms of the DOCA;
During the year, the Group received services from Peter Mansell in the amount of $189,000 which has been settled under
the terms of the DOCA;
Investmet Limited (‘Investmet’) is a company of which Mr Michael Fotios is a substantial shareholder and Director. During
the previous year, the Group drew down on a loan with Investmet. The interest rate applicable to the loan was 4.5% up to
30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $10,592,000) as full
settlement was made during the year under the terms of the DOCA;
During the previous year, the Group drew down on a loan with the Michael Fotios Family Trust. The interest rate applicable
to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June
2018: $849,000) as full settlement was made during the year under the terms of the DOCA;
Andrew Czerw converted 750,000 options during the year ended 30 June 2018 valued at $126,000 which remains due and
receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements
for the outstanding balance of $126,000.
Terms and conditions of transactions with Director-related entities:
Outstanding balances at 30 June 2019 and 30 June 2018 are unsecured and settlement occurs in cash unless agreed
otherwise. There have been no guarantees provided or received for any related party receivables or payables. An impairment
assessment is undertaken each financial year through examining the financial position of the related party and the market in
which the related party operates.
Company performance
The table below shows the performance of the Group as measured by its earnings per share and share price. In the past five
years the Group has not paid or declared any dividends. Any improvement to earnings is viewed as a long-term position that is
not yet fully determinable.
30 June
2019
30 June
2018
30 June
2017
30 June
2016
30 June
2015
Profit/(loss) per share
Share price at end of year
0.11
0.16
(1.69)
0.11
(0.03)
0.37
(0.08)
0.43
(0.08)
0.15
End of REMUNERATION REPORT (AUDITED)
21ENVIRONMENTAL REGULATIONS
DIRECTORS’ REPORT
The Group is subject to significant environmental regulation in respect to its mineral exploration activities. These obligations are
regulated under relevant government authorities within Australia. The Group is a party to exploration and mine development
licences. Generally these licences specify the environmental regulations applicable to exploration and mining operations in the
respective jurisdictions. The Group aims to ensure that it complies with the identified regulatory requirements in each jurisdiction
in which it operates.
Compliance with environmental obligations is monitored by the Directors. No environmental breaches have been notified to the
Group by any government agency during the year ended 30 June 2019.
WARDENS COURT PROCEEDINGS
The Company (and its wholly owned subsidiaries) is a party to various proceedings in the Wardens Court pursuant to which
third parties are seeking to challenge its title to various mining tenements by way of forfeiture and other proceedings. The
Director is confident that the Company (and its wholly owned subsidiaries) will be successful in defending these proceedings.
There were no proceedings against any subsidiary that could bring into doubt whether the Company controlled any of its
subsidiaries within the Group.
PROCEEDINGS ON BEHALF OF THE COMPANY
Other than as referred to above, no person has applied for leave of court or to bring proceedings on behalf of the Company or
intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company,
for all or any part of those proceedings.
NON-AUDIT SERVICES
The Group may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s
expertise and experience with the Group are important. The Directors consider the general standard of independence for
auditors imposed by the Corporations Act 2001 before any engagements are agreed.
There were no non-audit services provided by Ernst & Young, the Group’s auditors, during the year (30 June 2018: $Nil).
Further details of remuneration of the auditors are set out at Note 19.
AUDITOR INDEPENDENCE
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is included
immediately following the Directors’ Report and forms part of this Directors’ Report.
INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the terms of its
audit engagement agreement against claims by third parties arising from the audit (for an unspecified sum). No payment has
been made to indemnify Ernst & Young during or since the financial year end.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has entered into indemnity agreements with each of the Directors and Officers of the Company. Under the
agreements, the Company will indemnify those Officers against certain claims or for any expenses or costs which may arise as
a result of work performed in their respective capacities as officers of the Company or any related entities.
The Company has taken out an insurance policy insuring Directors and Officers of the Company against any liability arising from
a claim brought by a third party against the Company or its Directors or Officers, and against liabilities for costs and expenses
incurred by them in defending any legal proceedings arising out of their conduct while acting in their capacity as a Director or
Officer of the Company, other than conduct involving a wilful breach of duty in relation to the Company.
During the year, the Company paid premiums in respect of the above insurance policy. The contract prohibits the disclosure of
the nature of the liabilities and/or the amount of the premium.
22ROUNDING OF AMOUNTS
DIRECTORS’ REPORT
In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the amounts in the
Directors’ Report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the
nearest dollar (where indicated).
This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
On behalf of the Directors
David Quinlivan
Managing Director
Perth, Western Australia
27 September 2019
23ANNUAL RESOURCE AND RESERVES STATEMENT
In accordance with ASX Listing Rule 5.21, the Company reviews and reports its Mineral Resources and Ore Reserves at least
annually. The date of reporting is 30 June each year, to coincide with the Company’s end of financial year balance date. If there
are any material changes to its Mineral Resources or Ore Reserves over the course of the year, the Company is required to
promptly report these changes.
As at 30 June 2019, the Company has the following reported Mineral Resources and Ore Reserves:
Total Mineral Resources are estimated of 21.0 Mt @ 2.6 g/t Au for 1.78 million ounces of contained gold;
Total Ore Reserves are estimated of 2.0 Mt @ 2.3 g/t Au for 150,000 ounces of contained gold.
Mineral Resources as at 30 June 2019
The Company’s total Measured, Indicated and Inferred Mineral Resources as at 30 June 2019 are 21.0 million tonnes (Mt) @ 2.6
grams per tonne of gold (g/t Au) containing 1.78 million ounces of gold (Moz).
As no active ore mining occurred within any project area listed below, no resource depletion has occurred for the review period.
Mineral Resource Table
PROJECT
GOLDEN EAGLE
LIGHTS OF ISRAEL
UNDERGROUND
MAKAI SHOOT
WAIHI
Central Davyhurst Subtotal
LADY GLADYS
RIVERINA AREA
FOREHAND
SILVER TONGUE
SUNRAYSIA
Riverina-Mulline Subtotal
SAND KING
MISSOURI
PALMERSTON / CAMPERDOWN
BEWICK MOREING
BLACK RABBIT
THIEL WELL
Siberia Subtotal
CALLION
Callion Subtotal
FEDERAL FLAG
SALMON GUMS
WALHALLA
WALHALLA NORTH
MT BANJO
MACEDON
Walhalla Subtotal
MEASURED
INDICATED
INFERRED
TOTAL MATERIAL
('000t)
(g/t Au)
('000t)
(g/t Au)
('000t)
(g/t Au)
('000t)
(g/t Au)
('000oz.)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
0
0
0
0
0
32
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
2.0
345
74
1,985
805
3,209
1,858
941
386
155
175
3,515
1,773
2,022
118
0
0
0
3,913
86
86
112
199
448
94
109
0
962
2.5
4.3
2.0
2.4
2.2
1.9
2.4
1.7
2.7
2.1
2.1
3.3
3.0
2.3
0.0
0.0
0.0
3.1
2.8
2.8
1.8
2.8
1.8
2.4
2.3
0.0
2.1
311
180
153
109
753
190
1,644
436
19
318
2,607
680
409
174
50
434
18
1,765
83
83
238
108
216
13
126
186
887
2.6
4.2
1.7
2.4
2.6
2.4
2.5
1.9
1.3
2.0
2.3
3.7
2.6
2.4
2.3
3.5
6.0
3.2
2.3
2.3
2.5
2.9
1.4
3.0
1.4
1.8
2.0
656
254
2,138
914
3,962
2,048
2,585
822
174
493
6,122
2,453
2,431
292
50
434
18
5,678
169
169
382
307
664
107
235
186
1,881
2.5
4.2
2.0
2.4
2.3
1.9
2.5
1.8
2.5
2.0
2.2
3.4
2.9
2.4
2.3
3.5
6.0
3.1
2.6
2.6
2.3
2.8
1.7
2.5
1.8
1.8
2.1
54
35
136
71
296
128
205
48
14
32
427
272
227
22
4
49
3
577
14
14
28
28
36
9
14
11
126
24ANNUAL RESOURCE AND RESERVES STATEMENT
Mineral Resource Table (Continued)
IGUANA
LIZARD
Lady Ida Subtotal
Davyhurst Total
BALDOCK
BALDOCK STH
METEOR
WHINNEN
Mount Ida Total
Combined Total
0
106
106
138
0
0
0
0
0
138
0.0
4.0
4.0
3.5
0.0
0.0
0.0
0.0
0.0
3.5
690
75
765
12,450
136
0
0
0
136
2.1
3.7
2.3
2.5
18.6
0.0
0.0
0.0
18.6
2,032
13
2,045
8,140
0
0
143
39
182
2.0
2.8
2.0
2.4
0.0
0.0
9.3
13.3
10.2
2,722
194
2,916
20,728
136
0
143
39
318
2.0
3.8
2.1
2.5
18.6
0.0
9.3
13.3
13.8
177
24
201
1,641
81
0
43
17
141
12,586
2.7
8,322
2.6
21,046
2.6
1,782
1.
2.
3.
All Resources listed above with the exception of the Missouri and Sand King Resources were prepared and first disclosed under JORC
Code 2004 (refer to ASX release Swan Gold Prospectus dated 13 February 2013). It has not been updated since to comply with JORC
Code 2012 on the basis that the information has not materially changed since it was last reported.
Missouri and Sand King Mineral Resources have been updated and comply with all relevant aspects of JORC Code 2012, initially
announced on ASX on 15 December 2016 and 3 January 2017 respectively.
The numbers in the above table are rounded.
Ore Reserves at 30 June 2019
The Company’s total Proved and Probable Gold Ore Reserve as at 30 June 2019 are 2.0 million tonnes (Mt) @ 2.3 grams per
tonne of gold (g/t Au) containing 150,000 ounces of gold (Koz). The maiden Ore Reserves for Missouri and Sand King were
announced to ASX on 15 December 2016 and 14 February 2017 respectively and there was previously no publicly reported
estimate of Gold Ore Reserves as at 30 June 2016. As no active ore mining has occurred in this project area hence no resource
depletion has occurred for the year.
Ore Reserve Table
Reserve
Missouri
(15 December 2016)
Sand King
(14 February 2017)
Combined Total
Proven
Probable
Total
('000t)
(g/t Au)
('000t)
(g/t Au)
('000t)
(g/t Au)
('000oz)
-
-
-
-
-
-
1,205
820
2,025
2.2
2.5
2.3
1,205
820
2,025
2.2
2.5
2.3
85
65
150
Governance Arrangements and Internal Controls
Ora Banda Mining has ensured that the Mineral Resources and Ore Reserves quoted are subject to good governance
arrangements and internal controls. The Mineral Resources and Ore Reserves reported have been generated by internal
Company geologists, who are experienced in best practice in modelling and estimation methods. The competent person has also
undertaken reviews of the quality and suitability of the underlying information used to generate the resource estimation. In addition,
Ora Banda Mining’s management carry out regular reviews and audits of internal processes and external contractors that have
been engaged by the Company.
25ANNUAL RESOURCE AND RESERVES STATEMENT
Competent Person Statement
The information in this report that relates to Exploration Results and Mineral Resources is based on information compiled under
the supervision of Mr Andrew Czerw, a full-time employee of Ora Banda Mining Limited, who is Member of the Australian Institute
of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit
under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 and 2012
Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents
to the inclusion in the report of matters based on his information in the form and context in which it appears.
The information in this report that relates to Ore Reserves is based on information compiled by Mr Craig Mann, who is an
independent mining engineering consultant and a full-time employee of Entech Pty Limited and has sufficient relevant experience
to advise Ora Banda Mining Limited on matters relating to mine design, mine scheduling, mining methodology and mining costs.
Mr Mann is satisfied that the information provided in this statement has been determined to a PFS level of accuracy, based on
the data provided by Ora Banda Mining Limited. The Company confirms that it is not aware of any new information or data that
materially affects the information included in the original market announcement. The Company confirms that the form and context
in which the Competent Person’s findings are presented have not been modified from the original announcement and, in the case
of estimates of Ore Reserves, all material assumptions and technical parameters underpinning the estimates in the initial
announcement continue to apply and have not materially changed.
The Company confirms that it is not aware of any new information or data that materially affects the information included in the
original market announcement. The Company confirms that the form and context in which the Competent Person’s findings are
presented have not been modified from the original announcement and, in the case of estimates of Mineral Resources, all material
assumptions and technical parameters underpinning the estimates in the initial announcement continue to apply and have not
materially changed. This information was prepared and first disclosed under the JORC Code 2004. It has not been updated since
to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported.
This Annual Resources and Reserves Statement has been compiled under the supervision of Mr Andrew Czerw, a full-time
employee of Ora Banda Mining Limited, who is Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient
experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is
undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of the matters based on his
information in the form and context in which it appears. Mr Czerw also consents to the Annual Resources and Reserves Statement
as a whole.
26AUDITOR’S INDEPENDENCE DECLARATION
27CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
NOTES
30 June 2019
$’000
30 June 2018
$’000
Revenue – Gold sales
Cost of sales
Gross Loss
Other income/(expense)
General and administration
Other operating expenses
Operating profit/(loss)
Finance income
Finance costs
Profit/(loss) before income tax expense
Income tax (expense)/benefit
Profit/(loss) for the year
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Loss on revaluation of financial assets at fair value through other
comprehensive income, net of tax
items that may be reclassified to profit or loss
Cash flow hedges
Other comprehensive income, net of income tax
Total comprehensive income/(loss) for the year
Total comprehensive income/(loss) attributable to:
Equity holders of the Parent
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
4
5
5
5
6
18
29
29
6,429
(8,767)
(2,338)
32,169
(9,596)
(7,391)
12,884
-
(4,611)
8,233
(159)
8,074
16,152
(33,310)
(17,158)
(33)
(54,079)
(12,379)
(83,649)
2
(2,743)
(86,390)
468
(85,922)
(467)
1,198
-
(467)
7,607
7,607
0.11
0.11
(271)
927
(84,995)
(84,995)
(1.69)
(1.69)
The above statement should be read in conjunction with the accompanying notes.
28CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2019
NOTES
30 June 2019
$’000
30 June 2018
$’000
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Trade and other receivables
Mine properties
Capitalised exploration expenditure
Financial assets at fair value through other comprehensive income
Derivative financial instruments
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Loans and borrowings
Provisions
Derivative financial instruments
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS/(LIABILITIES)
SHAREHOLDERS’ EQUITY/(DEFICIT)
Contributed equity
Accumulated losses
Reserves
TOTAL SHAREHOLDERS’ EQUITY/(DEFICIT)
7
8
9
8
10
11
12
13
14
15
16
13
16
17
18
14,142
568
-
14,710
20
38,314
-
-
-
38,334
53,044
853
-
179
-
1,032
16,644
16,644
17,676
35,368
350,519
(328,181)
13,030
35,368
The above statement should be read in conjunction with the accompanying notes.
5
1,481
2,058
3,544
64
38,460
-
3,845
119
42,488
46,032
40,627
21,543
1,303
293
63,766
18,243
18,243
82,009
(35,977)
287,168
(336,255)
13,110
(35,977)
29CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2019
Contributed
equity
Accumulated
losses
Share based
payments reserve
Cash flow hedge
reserve
Consolidated
NOTES
$’000
$’000
At 1 July 2017
Loss for the year
Other comprehensive income, net of
income tax
Total comprehensive loss
Issue of ordinary shares (net of costs)
Share based payments
At 30 June 2018
Profit for the year
Other comprehensive income, net of
income tax
Total comprehensive income
251,282
(250,333)
-
-
-
35,886
-
(85,922)
-
(85,922)
-
-
287,168
(336,255)
-
-
-
8,074
-
8,074
-
-
$’000
9,875
-
-
-
2,017
11,892
-
-
-
-
387
Issue of ordinary shares (net of costs)
Share based payments
17
18
63,351
-
At 30 June 2019
350,519
(328,181)
12,279
The above statement should be read in conjunction with the accompanying notes.
Financial assets at
fair value through
other
comprehensive
income reserve
$’000
20
-
1,198
1,198
-
-
Total equity/
(shareholders’
deficit)
$’000
11,115
(85,922)
927
(84,995)
35,886
2,017
1,218
(35,977)
-
(467)
(467)
-
-
751
8,074
(467)
7,607
63,351
387
35,368
$’000
271
-
(271)
(271)
-
-
-
-
-
-
-
-
-
30CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2019
30 June 2019
30 June 2018
NOTES
$’000
$’000
Cash flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs paid
6,429
(31,493)
-
(190)
Net cash flows used in operating activities
28
(25,254)
Cash flows from Investing Activities
Payments for capitalised exploration expenses
Payments for mine properties
Receipts for financial assets
Payments for financial assets
Net cash flows provided by/(used in) investing activities
Cash flows from Financing Activities
Proceeds from share issue
Payments for costs of raising capital
Proceeds from loan advances
Repayment of loans
Net cash flows from financing activities
Net increase/(decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the year
-
(1,565)
3,215
-
1,650
7,946
(1,349)
31,794
(650)
37,741
14,137
5
Cash and cash equivalents at the end of the year
7
14,142
The above statement should be read in conjunction with the accompanying notes.
16,152
(40,413)
2
(746)
(25,005)
(53)
(10,887)
-
(73)
(11,013)
29,939
(1,387)
14,974
(7,547)
35,979
(39)
44
5
31NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
CORPORATE INFORMATION
The consolidated financial report of Ora Banda Mining Limited (‘parent’) and its subsidiaries (collectively referred to as the
‘Group’) for the year ended 30 June 2019 was authorised for issue in accordance with a resolution of Directors, on the date of
signing of the Directors’ Report. Ora Banda Mining Limited is a for-profit company limited by shares that is incorporated and
domiciled in Australia.
Ora Banda Mining Limited, via its subsidiaries, is the 100% owner of the Davyhurst gold project located 120 kilometres
northwest of Kalgoorlie, and the Mt Ida gold project located 200 kilometres northwest of Kalgoorlie. Processing infrastructure
includes a 1.2Mtpa processing plant, two camps (at Davyhurst Central and Mt Ida), mains power and operating bore fields.
The principal activity of the Group during the financial year was mineral exploration and evaluation, both open pit and
underground gold mining combined with processing activities at the Davyhurst gold project. Care and maintenance of its
historically producing gold mine at the Mt Ida gold project remained ongoing.
2.
BASIS OF PREPARATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a)
Basis of preparation
The consolidated financial report is a general purpose financial report which has been prepared in accordance with the
requirements of the Corporations Act 2001, Australian Accounting Standards and Interpretations issued by the Australian
Accounting Standards Board (‘AASB’). The financial report has been prepared on a historical cost basis, except for certain
financial assets and liabilities which are measured on a fair value basis. The consolidated financial report is presented in
Australian dollars, which is the parent and Group’s functional and presentation currency.
Compliance with Australian Accounting Standards ensures that the consolidated financial statements and notes comply with
International Financial Reporting Standards (‘IFRS’) as issued by the International Accounting Standards Board (‘IASB’).
(b)
Changes in accounting policies and disclosures
New and amended standards and interpretations
The Group applied AASB 9 and AASB 15 for the first time from 1 July 2018. The nature and effect of these changes as a result of
the adoption of these new standards are described below. Other than the changes described below, the accounting policies
adopted are consistent with those of the previous financial year.
The Group has not early adopted any standards, interpretations or amendments that has been issued but are not yet effective.
AASB 9 Financial Instruments
AASB 9 Financial Instruments replaces AASB 139 Financial Instruments: Recognition and Measurement (‘AASB 139’) for
annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial
instruments: classification and measurement; impairment; and hedge accounting.
The Group has applied AASB 9 retrospectively, with the initial application date of 1 July 2018 and has elected to restate
comparative information for the period beginning 1 July 2017. There were no material impacts on the comparative balances
other than a change in classification of some financial assets.
The effects of adopting AASB 9 are set out below.
(i)
Classification and measurement
Under AASB 9, there is a change in the classification and measurement requirements relating to financial assets. Previously,
there were four categories of financial assets: loans and receivables, fair value through profit or loss, held to maturity and
available for sale. Under AASB 9, financial assets are either classified as amortised cost, fair value through profit or loss
(‘FVTPL’) or fair value through other comprehensive income (‘FVTOCI’).
32NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For debt instruments, the classification is based on two criteria: the Group’s business model for managing the assets; and
whether the instruments’ contractual cash flows represent solely payments of principal and interest (‘SPPI’) on the principal
amount outstanding. A financial asset can only be measured at amortised cost if both these criteria are satisfied.
The assessment of the Group’s business model was made as of the date of initial application, 1 July 2018, and then applied
retrospectively to those financial assets that were not derecognised before 1 July 2018. The assessment of whether contractual
cash flows on debt instruments are SPPI was made based on the facts and circumstances as at the initial recognition of the
assets.
The classification and measurement requirements of AASB 9 did not have a significant impact on the Group. The following are
the changes in the classification of the Group’s financial assets:
Trade receivables, related party receivables and other receivables, previously classified as Loans and receivables –
these were assessed as being held to collect contractual cash flows and give rise to cash flows representing SPPI.
These are now classified and measured at amortised cost. The Group has no receivables which are subject to
provisional pricing;
Equity investments previously classified as available for sale financial assets are now classified and measured as
financial assets at fair value through other comprehensive income. The Group elected to classify its equity investments
under this category as it does not hold these investments for trading. There were no impairment losses recognised in
profit or loss for these investments in prior periods.
In summary, upon adoption of AASB 9, the Group reclassified its financial assets as follows:
As at 1 July 2018
AASB 139 Measurement Category
Loans and receivables
Trade & other receivables
Available for sale
Quoted equity investments
Fair value through profit and loss
Derivative financial
listed options
instruments –
Total
Carrying Amount
$’000
AASB 9 Measurement Category
Amortised Cost
$’000
FVTOCI
$’000
FVTPL
$’000
1,545
3,845
119
5,509
-
-
119
119
1,545
-
-
1,545
-
3,845
-
3,845
Financial Liabilities
Other than derivative financial liabilities, the Group has not designated any financial liabilities as at fair value through the profit
or loss. There are no changes in classification or measurement of the Group’s financial liabilities.
(ii)
Impairment
The adoption of AASB 9 has changed the Group’s accounting for impairment losses for financial assets by replacing AASB
139’s incurred loss approach with a forward-looking expected credit loss (‘ECL’) approach. AASB 9 requires the Group to
recognise an allowance for ECLs for financial assets not held at fair value through profit or loss.
As all of the Group’s trade receivables and other current receivables which the Group measures at amortised cost are short
term (ie: less than 12 months), the change to a forward-looking ECL approach did not have a material impact on the amounts
recognised in the financial statements.
(iii)
Hedge Accounting
The Group has elected to adopt the new general hedge accounting model under AASB 9 which will be applied prospectively. At
the date of initial application there were no existing hedge relationships eligible to be treated as continuing hedges.
33NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AASB 15 Revenue from contracts with customers
AASB 15 and its related amendments supersede AASB 118 Revenue (‘AASB 118’) and related Interpretations. It applies to all
revenue arising from contracts with customers and became effective for annual periods beginning on or after 1 January 2018.
AASB 15 establishes a five-step model to account for revenue arising from contracts with customers. It requires revenue to be
recognised when (or as) control of a good or service transfers to a customer at an amount that reflects the consideration to
which an entity expects to be entitled in exchange for transferring goods or services to a customer.
AASB 15 requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when
applying each step of the model to contracts with their customers. The standard also specifies the accounting for the
incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. In addition, the standard requires
enhanced and extensive disclosures about revenue to help investors better understand the nature, amount, timing and
uncertainty of revenue and cash flows from contracts with customers.
The Group adopted AASB 15 using the full retrospective method of adoption. The effect of adopting AASB 15 is set out below.
Overall impact
The Group’s revenue comprises a single stream being the sale of gold bullion to one customer, Perth Mint. The Group
undertook an analysis of the impact of the new revenue standard based on a review of the terms of its principal revenue stream
with the focus being to understand whether the timing and amount of revenue recognised could differ under AASB 15.
Under AASB 118, revenue from the sale of gold bullion was recognised when risks and rewards of ownership were transferred
to Perth Mint. This occurred when Perth Mint accepted the refined gold on out-turn of the gold, and the Group agreed to sell the
gold to Perth Mint. This is also point in time when control passes, and the performance obligation is satisfied in accordance with
AASB 15. There are no advance payments received from Perth Mint under this arrangement. A transaction price is determined
at outturn by virtue of a deal confirmation received from Perth Mint and there are no further adjustments to this price. For the
Group’s principal revenue stream, the nature and timing of satisfaction of the performance obligations, and, hence, the amount
and timing of revenue recognised under AASB 15, is the same as that under AASB 118.
AASB 2016-5 Amendments to Australian Accounting Standards – Classification and Measurement of Share Based
Payment Transactions
This Standard amends AASB 2 Share Based Payments, that addresses three main areas: the effects of vesting conditions on
the measurement of a cash settled share based payment transaction; the classification of a share based payment transaction
with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a
share based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required
to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three
amendments and other criteria are met. This standard is effective for annual periods commencing on or after 1 January 2018.
The Group has no share based payment transactions with net settlement features for withholding tax obligations and had not
made any modifications to the terms and conditions of its share based payment transactions. Therefore, these amendments do
not have a material impact on the Group’s consolidated financial statements.
(c)
New Accounting Standards and Interpretations issued but not yet effective or early adopted
The following Accounting Standards and Interpretations have been issued by the AASB but are not yet effective for the year
ended 30 June 2019. The Group has not yet early adopted any other standard, interpretation or amendment that has been
issued but is not yet effective.
34NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AASB 16 Leases
AASB 16 was issued in January 2016 and it replaces AASB 117 Leases, AASB Interpretation 4 Determining whether an
Arrangement contains a Lease, AASB Interpretation-115 Operating Leases-Incentives and AASB Interpretation 127 Evaluating
the Substance of Transactions Involving the Legal Form of a Lease. AASB 16 sets out the principles for the recognition,
measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance
sheet model similar to the accounting for finance leases under AASB 117. The standard includes two recognition exemptions for
lessees – leases of ’low-value’ assets (ie: personal computers) and short-term leases (ie: leases with a lease term of 12 months
or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (ie: the lease liability)
and an asset representing the right to use the underlying asset during the lease term (ie: the right-of-use asset). Lessees will be
required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use
asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (ie: a change in the lease
term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The
lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under AASB 16 is substantially unchanged from today’s accounting under AASB 117. Lessors will continue
to classify all leases using the same classification principle as in AASB 117 and distinguish between two types of leases:
operating and finance leases.
AASB 16, which is effective for annual periods beginning on or after 1 January 2019, requires lessees and lessors to make
more extensive disclosures than under AASB 117. The Group will apply AASB 16 from 1 July 2019.
Transition to AASB 16
The Group plans to adopt AASB 16 using the modified retrospective approach. The Group will elect to apply the standard to
contracts that were previously identified as leases applying AASB 117 and AASB Interpretation 4. The Group will therefore not
apply the standard to contracts that were not previously identified as containing a lease applying AASB 117 and AASB
Interpretation 4.
The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within
12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has
leases of certain office equipment (ie: printing and photocopying machines) that are considered of low value.
The Group has performed a detailed impact assessment of AASB 16 and in its opinion the effect on the financial statements will
be immaterial.
Other new or amending accounting standards and interpretations
Title of
Standard
AASB 2017-6
Amendments
to Australian
Accounting
Standards
Prepayment
Features with
Negative
Compensation
–
Nature of Change
Impact
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Under AASB 9, a debt instrument can be
measured at amortised cost or at fair value
through other comprehensive income, provided
that the contractual cash flows are ‘solely
payments of principal and interest on the
principal amount outstanding’ (the SPPI criterion)
and the instrument is held within the appropriate
business model for that classification. The
amendments to AASB 9 clarify that a financial
asset passes the SPPI criterion regardless of the
event or circumstance that causes the early
termination of the contract and irrespective of
which party pays or receives reasonable
compensation for the early termination of the
contract.
Mandatory
Application date
/ Date of
Adoption by
Group
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
35NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Title of
Standard
Nature of Change
Impact
AASB 2017-7
Amendments
to Australian
Accounting
Standards
Long-term
Interests
Associates
and
Ventures
Joint
in
–
AASB 2018-6
Amendments
to Australian
Accounting
Standards
–
Definition of a
Business
–
AASB 2018-1
Amendments
to Australian
Accounting
Standards
Annual
Improvements
2015-2017
Cycle
AASB 2018-1
Amendments
to Australian
Accounting
Standards
Annual
Improvements
2015-2017
Cycle
–
AASB 2018-1
Amendments
to Australian
Accounting
Standards
Annual
Improvements
–
The amendments clarify that an entity applies
AASB 9 to long-term interests in an associate or
joint venture to which the equity method is
applied but that, in substance, form part of the
net investment in the associate or joint venture
(long-term interests). This clarification is relevant
because it implies that the expected credit loss
model in AASB 9 applies to such long-term
interests.
The amendments also clarified that, in applying
AASB 9, an entity does not take account of any
losses of the associate or joint venture, or any
impairment losses on the net investment,
recognised as adjustments to the net investment
in the associate or joint venture that arise from
applying AASB 128 Investment in Associates
and Joint Ventures.
The amendments clarify that, when an entity
obtains control of a business that is a joint
operation, it applies the requirements for a
business combination achieved in stages,
including remeasuring previously held interests
in the assets and liabilities of the joint operation
at fair value. In doing so, the acquirer
remeasures its entire previously held interest in
the joint operation.
AASB 11 Joint Arrangements – A party that
participates in, but does not have joint control of,
a joint operation might obtain joint control of the
joint operation in which the activity of the joint
operation constitutes a business as defined in
AASB 3. The amendments clarify that the
previously held interests in that joint operation
are not remeasured.
AASB 12 Income Taxes – The amendments
clarify that the income tax consequences of
dividends are linked more directly to past
transactions or events that generated
distributable profits than to distributions to
owners. Therefore, an entity recognises the
income tax consequences of dividends in profit
or loss, other comprehensive income or equity
according to where the entity originally
recognised those past transactions or events.
AASB 123 Borrowing Costs – The amendments
clarify that an entity treats as part of general
borrowings any borrowing originally made to
develop a qualifying asset when substantially all
of the activities necessary to prepare that asset
for its intended use or sale are complete.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Mandatory
Application date
/ Date of
Adoption by
Group
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
36Title of
Standard
2015-2017
Cycle
AASB
Interpretation
23
Uncertainty
over
Income
Tax treatment
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Nature of Change
Impact
The Interpretation addresses the accounting for
income taxes when tax treatments involve
uncertainty that affects the application of AASB
112 and does not apply to taxes or levies outside
the scope of AASB 112, nor does it specifically
include requirements relating to interest and
penalties associated with uncertain tax
treatments.
The Interpretation specifically addresses the
following:
Although the Group does not
operate in a complex multinational
tax environment, applying the
Interpretation may affect its
consolidated financial statements in
future periods. In addition, the
Group may need to establish
processes and procedures to
obtain information that is necessary
to apply the Interpretation on a
timely basis.
Mandatory
Application date
/ Date of
Adoption by
Group
Group: 1 July
2019
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
Whether an entity considers uncertain tax
treatments separately;
The assumptions an entity makes about the
examination of tax treatments by taxation
authorities;
How an entity determines taxable profit (tax
loss), tax bases, unused tax losses, unused
tax credits and tax rates;
How an entity considers changes in facts
and circumstances;
An entity has to determine whether to consider
each uncertain tax treatment separately or
together with one or more other uncertain tax
treatments. The approach that better predicts the
resolution of the uncertainty should be followed.
(d)
Principles of consolidation
The consolidated financial statements comprise the financial statements of Ora Banda Mining Limited and its subsidiaries (as
outlined in Note 25) as at 30 June 2019.
Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is exposed to,
or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
to direct the relevant activities of the entity. Specifically, the Group controls an entity if, and only if, the Group has all of the
following:
Power over the entity (ie: existing rights that give it the current ability to direct the relevant activities of the entity);
Exposure, or rights, to variable returns from its involvement with the entity; and
The ability to use its power over the entity to affect its returns.
The relevant activities are those which significantly affect the subsidiary’s returns. The ability to approve the operating and
capital budget of a subsidiary and the ability to appoint key management personnel are decisions that demonstrate that the
Group has the existing rights to direct the relevant activities of a subsidiary.
37NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Group reassesses whether or not it controls an entity if facts and circumstances indicate that there are changes to one or
more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary
and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or
disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from
the date the Group gains control until the date the Group ceases to control the subsidiary. Where the Group’s interest is less
than 100 per cent, the interest attributable to outside shareholders is reflected in non-controlling interests (‘NCIs’).
Profit or loss and each component of other comprehensive income (‘OCI’) are attributed to the equity holders of the parent of
the Group and to the NCIs, even if this results in the non-controlling interests having a deficit balance. When necessary,
adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s
accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions
between members of the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the
Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non- controlling interest
and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is
recognised at fair value.
Investments in subsidiaries held by Ora Banda Mining Limited are accounted for at cost in the separate financial statements of
the parent entity less any impairment charges. Dividends received from subsidiaries are recorded as a component of other
revenues in the separate income statement of the parent entity, and do not impact the recorded cost of the investment. Upon
receipt of dividend payments from subsidiaries, the parent will assess whether any indicators of impairment of the carrying value
of the investment in the subsidiary exist. Where such indicators exist, to the extent that the carrying value of the investment
exceeds its recoverable amount, an impairment loss is recognised.
(e)
Revenue recognition
The Group’s revenue comprises a single stream being the sale of gold bullion to one customer, Perth Mint. The Group has generally
concluded that it is the principal in its revenue contracts because it typically controls the goods before transferring them to the
customer.
Revenue from the sale of gold bullion is recognised at the point in time when control of the asset is transferred to the customer,
which occurs when Perth Mint accepts the refined gold on outturn of the gold and the Group has agreed to sell the gold to Perth
Mint.
A transaction price which reflects the consideration to which the Group expects to be entitled in exchange for the gold bullion, is
determined at outturn by virtue of a deal confirmation received from Perth Mint and there are no further adjustments to this price.
No advance payments received from Perth Mint under this arrangement.
(f)
Mine properties (plant & equipment, construction in progress, mine development)
All assets acquired, including property, plant and equipment are initially recorded at their cost of acquisition being the fair value
of the consideration provided plus incidental costs directly attributable to the acquisition. Upon completion of the construction
phase, all assets are transferred to Mine Properties at cost.
Plant and equipment located on a mine site (and carried forward mine development costs) is carried at cost less accumulated
depreciation and any accumulated impairment losses. All such assets are depreciated over the estimated remaining economic
life of the mine, using a units-of-production (‘UOP’) basis. The UOP rate calculation for depreciation/amortisation of plant &
equipment located on the mine site (and carried forward mine development costs) takes into account expenditures incurred to
date, together with future development expenditure, as well as economically recoverable reserves (comprising proven and
probable reserves).
All other plant and equipment are carried at cost less accumulated depreciation and impairment losses. These items are
depreciated on a straight-line basis over the assets estimated useful life which is three to eight years. Depreciation commences
from the time the asset is held ready for use. All repairs and maintenance costs are recognised in profit or loss as incurred. The
present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective
asset if the recognition criteria for a provision are met. Refer to significant accounting judgments, estimates and assumptions (at
Note 3) and provisions for further information about the recognised decommissioning provision.
38NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no
future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated
as the difference between the net disposal proceeds and the carrying amount of the asset) is included the consolidated statement
of profit or loss and other comprehensive income when the asset is derecognised.
Asset residual values, useful lives and methods of depreciation/amortisation are reviewed at each reporting period and adjusted
prospectively, if deemed appropriate.
(g)
Financial Instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability of equity instrument
of another entity.
Financial Assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, and subsequently measured at amortised cost, fair value through other
comprehensive income (FVTOCI) or fair value through profit or loss (FVTPL).
The classification of financial assets at initial recognition that are debt instruments depends on the financial asset’s contractual
cash flow characteristics and the Group’s business model for managing them. The Group initially measures a financial asset at
its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.
In order for a financial asset to be classified and measured at amortised cost or FVTOCI, it needs to give rise to cash flows that
are solely payments of principal and interest (‘SPPI’) on the principal amount outstanding. This assessment is referred to as the
SPPI test and is performed at an instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate
cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the
financial assets, or both.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention
in the marketplace (regular way trades) are recognised on the trade date, being the date that the Group commits to purchase or
sell the asset.
Subsequent measurement
For the purposes of subsequent measurement, the Group’s financial assets are classified into the following categories:
Financial assets at amortised cost;
Financial assets designated at fair value through other comprehensive income with no recycling of cumulative gains
and losses upon derecognition; and
Financial assets at fair value through profit or loss.
Financial assets at amortised cost
The Group measures financial assets at amortised cost if both of the following conditions are met:
1) The financial asset is held within a business model with the objective to hold financial assets in order to collect
contractual cash flows; and
2) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest rate method and are subject to
impairment. Interest received is recognised as part of finance income in the consolidated statement of profit or loss and other
comprehensive income. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost include trade and other receivables.
39NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon
initial recognition at fair value through profit or loss or financial assets mandatorily required to be measured at fair value.
Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.
Derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets
with cash flows that do not pass the SPPI test are required to be classified and measured at fair value through profit or loss,
irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at
FVTOCI, debt instruments may be designated at FVTPL on initial recognition if doing so eliminates, or significantly reduces, an
accounting mismatch.
Financial assets at FVTPL are carried in the consolidated statement of financial position at fair value with net changes in fair
value recognised in profit or loss.
Financial assets designated at fair value through other comprehensive income
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at
FVTOI when they meet the definition of equity under AASB 132 Financial Instruments: Presentation and are not held for trading.
The classification is determined on an instrument-by-instrument basis.
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the
consolidated statement of profit or loss and other comprehensive income when the right of payment has been established,
except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such
gains are recorded in OCI. Equity instruments designated at FVTOCI are not subject to impairment assessment.
The Group elected to classify irrevocably its listed equity investments under this category.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily
derecognised when:
1) The rights to receive cash flows from the asset have expired; or
2) The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received
cash flows in full without material delay to a third party under a ‘pass-through’ arrangement and either (a) the Group has
transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained
substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its right to receive cash flows from an asset or has entered into a pass-through arrangement, it
evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained
substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the
transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The
transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has
retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original
carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
Impairment of financial assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through
profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all
the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since
initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months
(a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial
recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the
timing of the default (a lifetime ECL).
40NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For trade receivables, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track
changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has
established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific
to the debtors and the economic environment.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases,
the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is
unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the
Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit impaired. A financial
asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the
financial asset have occurred. Refer to Note 8 for further discussion on impairment assessments of financial assets.
Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial
liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable
transaction costs.
The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, and derivative
financial instruments.
Subsequent measurement
The measurement of financial liabilities depends on their classification.
Loans and borrowings and trade and other payables
After initial recognition, interest-bearing loans and borrowings and trade and other payables are subsequently measured at
amortised cost using the effective interest rate method. Gains and losses are recognised in the consolidated statement of profit
or loss and other comprehensive income when the liabilities are derecognised as well as through the effective interest rate
amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral
part of the effective interest rate. The effective interest rate amortisation is included as finance costs in the consolidated
statement of profit or loss and other comprehensive income.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability
are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the
recognition of a new liability. The difference in the respective carrying amounts is recognised in the consolidated statement of
profit or loss and other comprehensive income.
Offsetting of financial instruments
Financial assets and financial liabilities are offset, and the net amount is reported in the consolidated statement of financial
position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net
basis, to realise the assets and settle the liabilities simultaneously.
Derivative financial instruments and hedge accounting
Initial recognition and subsequent measurement
The Group holds derivative financial instruments to mitigate its risk exposures from commodity price movements. Such
derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and
are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as
financial liabilities when the fair value is negative.
41NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the purpose of hedge accounting, hedges are classified as:
1) Fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an
unrecognised firm commitment; or
2) Cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk
associated with a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk in an
unrecognised firm commitment.
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which it wishes
to apply hedge accounting and the risk management objective and strategy for undertaking the hedge.
The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and
how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis
of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge
accounting if it meets all of the following effectiveness requirements:
1. There is ‘an economic relationship’ between the hedged item and the hedging instrument.
2. The effect of credit risk does not ‘dominate the value changes’ that result from that economic relationship.
3. The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the
Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of
hedged item.
Cash flow hedges
The effective portion of the gain or loss on the hedging instrument is recognised in OCI in the cash flow hedge reserve, while
any ineffective portion is recognised immediately in the consolidated statement of profit or loss and other comprehensive
income. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the
cumulative change in fair value of the hedged item.
The Group uses forward commodity contracts for its exposure to volatility in the commodity prices. The ineffective portion
relating commodity contracts is recognised in other operating income or expenses.
The Group designates only the spot element of forward contracts as a hedging instrument. The forward element is recognised in
OCI and accumulated in a separate component of equity under cost of hedging reserve.
The amounts accumulated in OCI are accounted for, depending on the nature of the underlying hedged transaction. If the
hedged transaction subsequently results in the recognition of a non-financial item, the amount accumulated in equity is removed
from the separate component of equity and included in the initial cost or other carrying amount of the hedged asset or liability.
This is not a reclassification adjustment and will not be recognised in OCI for the period. This also applies where the hedged
forecast transaction of a non-financial asset or non-financial liability subsequently becomes a firm commitment for which fair
value hedge accounting is applied.
For any other cash flow hedges, the amount accumulated in OCI is reclassified to profit or loss as a reclassification adjustment
in the same period or periods during which the hedged cash flows affect profit or loss.
If cash flow hedge accounting is discontinued, the amount that has been accumulated in OCI must remain in accumulated OCI if
the hedged future cash flows are still expected to occur. Otherwise, the amount will be immediately reclassified to profit or loss
as a reclassification adjustment. After discontinuation, once the hedged cash flow occurs, any amount remaining in accumulated
OCI must be accounted for depending on the nature of the underlying transaction.
42NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(h)
Exploration and evaluation expenditure
The Group applies the area-of-interest method when accounting for exploration and evaluation costs. Once the legal right to
explore has been acquired, exploration and evaluation expenditure is charged to profit or loss as incurred unless the Group
concludes that a future economic benefit is more likely than not to be realised. Exploration and evaluation costs include the
acquisition of rights to explore, studies, exploratory drilling, sampling and associated activities and an allocation of depreciation
and amortisation of assets used in exploration and evaluation activities. General and administrative costs are included in the
measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of
interest.
Capitalised exploration and evaluation costs related to areas of interest are carried forward to the extent that the rights to tenure
of the areas of interest are current and the Group controls the area of interest in which the expenditure has been incurred, and
a)
b)
such costs are expected to be recouped through successful development and exploitation of the area of interest, or
alternatively by its sale, or
exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a
reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant
operations in, or in relation to, the area of interest are continuing.
Impairment
The carrying value of capitalised exploration and evaluation expenditure is assessed for impairment whenever facts and
circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. These include:
a)
b)
c)
d)
the period for which the entity has the right to explore in the specific area has expired during the period or will expire in the
near future, and is not expected to be renewed;
substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither
budgeted nor planned;
exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable
quantities of mineral resources and the entity has decided to discontinue such activities in the specific area; or
sufficient data exists to indicate that, although a development in the specific area is likely to proceed, the carrying amount
of the exploration and evaluation asset is unlikely to be recovered in full, from successful development or by sale.
If impairment indicators exist, the Group determines the recoverable amount of the capitalised exploration and evaluation
expenditure. An impairment loss exists when the carrying amount exceeds the recoverable amount. In this instance, the
capitalised exploration and evaluation expenditure is written down to its recoverable amount. Any impairment losses are
recognised in profit or loss.
Any impairment loss in relation to capitalised exploration and evaluation expenditure, recognised in accordance with AASB 6, is
reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the
last impairment loss was recognised. If this is the case, the carrying amount of the asset is increased to its recoverable amount.
However, such reversals do not exceed the carrying amount that would have been determined had no impairment loss been
recognised for the asset in prior years.
(i)
Impairment of non-financial assets
The Group assesses, at each reporting date, whether there is an indication that an asset (or CGU) may be impaired. If any
indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s or CGU’s
recoverable amount. The recoverable amount is the higher of an asset’s or CGU’s FVLCD and its VIU. The recoverable amount
is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from
other assets or groups of assets, in which case, the asset is tested as part of a larger CGU to which it belongs. If the carrying
amount of an asset or CGU exceeds its recoverable amount, the asset/CGU is considered impaired and is written down to its
recoverable amount. Management has assessed its CGU as being the Davyhurst gold project, which is the lowest level for
which cash inflows are largely independent of those of other assets.
In calculating VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset/ CGU. In determining FVLCD,
recent market transactions (where available) are taken into account. If no such transactions can be identified, an appropriate
valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded
companies, or other available fair value indicators.
43NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(j)
Impairment of non-financial assets (continued)
Impairment losses of continuing operations, including impairment of inventories, are recognised in the consolidated statement of
profit or loss and other comprehensive income in those expense categories consistent with the function of the impaired asset.
For assets/CGUs, an assessment is made at each reporting date to determine whether there is an indication that previously
recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the
asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in
the assumptions used to determine the asset’s/CGU’s recoverable amount since the last impairment loss was recognised. The
reversal is limited so that the carrying amount of the asset/CGU does not exceed either its recoverable amount, or the carrying
amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset/CGU in
prior years. Such a reversal is recognised in the consolidated statement of profit or loss and other comprehensive income as
other income.
(k)
Joint operations
The Group has an interest in a joint arrangement that is a joint operation. A joint arrangement is a contractual arrangement
whereby two or more parties undertake an economic activity that is subject to joint control. Joint control is the contractual
agreed sharing of control of the arrangement which exists only when decisions about the relevant activities (being those that
significantly affect the returns of the arrangement) require unanimous consent of the parties sharing control. To the extent the
joint arrangement provides the Group with rights to the individual assets and obligations arising from the joint arrangement, the
arrangement is classified as a joint operation and as such the Group recognises its:
assets, including its share of any assets held jointly;
liabilities, including its share of any liabilities held jointly;
revenue from the sale of its share of the output arising from the joint operation;
share of revenue from the sale of the output by the joint operation; and
expenses, including its share of any expenses incurred jointly.
All such amounts are measured in accordance with the terms of the arrangement which are in proportion to the Group’s interest
in each asset, liability, income and expense item of the joint operation.
(l)
Inventories
Inventories include consumable stores, ore stockpiles, gold in circuit and finished goods (dore). Gold bullion, gold in circuit and
ore stockpiles are physically measured or estimated and valued at the lower of cost and net realisable value. Cost represents
the weighted average cost and includes direct purchase costs and an appropriate portion of fixed and variable production
overhead expenditure, including depreciation and amortisation, incurred in converting materials into finished goods.
Net realisable value represents estimated selling price in the ordinary course of business less any further costs expected to be
incurred to completion and disposal.
Consumable stores are valued at the lower of cost and net realisable value. Any provision for obsolescence is determined by
reference to specific items of stock. A regular review is undertaken to determine the extent of any provision for obsolescence.
44NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(m)
Income tax
Current tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered
from, or paid to, the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted at the reporting date in the countries where the Group operates and generates taxable income.
Current income tax relating to items recognised directly in other comprehensive income or equity is recognised in other
comprehensive income or equity and not in profit or loss. Management periodically evaluates positions taken in the tax returns
with respect to situations where applicable tax regulations are subject to interpretation and establishes provisions where
appropriate.
Deferred tax
Deferred income tax is provided using the balance sheet full liability method on all temporary differences between the tax bases
of assets and liabilities and their carrying amounts for financial reporting purposes at reporting date.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
When the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a
transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit
nor taxable profit or loss; or
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint
ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the
temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any
unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised,
except:
Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; or
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in
joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will
reverse in the foreseeable future and taxable profit will be available, against which the temporary differences can be
utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised
deferred tax assets are reassessed at each reporting date and are recognised to the extent that is has become probable that
future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is
realised, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end
of the reporting period.
Deferred tax relating to items recognised in other comprehensive income or equity, is recognised in other comprehensive
income and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against
current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
(n)
Contributed equity
Ordinary share capital is recognised at the fair value of the consideration received and is classified as equity. The incremental costs
directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
45NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(o)
Earnings per share
Basic earnings per share is determined by dividing net operating results after income tax attributable to members of the parent
entity, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares
outstanding during the financial year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the
after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted
average number of shares assumed to have been issued for no consideration in relation to potential ordinary shares.
(p)
Goods and services tax
Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is
not recoverable. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of the
expense item.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from or payable to the
tax authority is included as a current asset or liability in the consolidated statement of financial position. Cash flows are included in
the consolidated statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing
activities which are recoverable from or payable to the tax authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
(q)
Provisions
Provisions are recognised when the Group has a present (legal or constructive) obligation as a result of a past event, it is
probable that the Group will be required to settle the obligation and a reliable estimate can be made of the amount of the
obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present
obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of
money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision
resulting from the passage of time is recognised as a finance cost.
Employee benefits – Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits and other benefits expected to be settled wholly within 12
months of the reporting date are recognised in current liabilities in respect of employees’ services up to the reporting date and are
measured at the amounts expected to be paid when the liabilities are settled.
Employee benefits – Other long-term employee benefits
The liabilities for annual leave and long service leave not expected to be settled within 12 months are measured as the present
value of expected future payments to be made in respect of services provided by employees up to the reporting date using the
projected unit credit method. Consideration is given to the expected future wage and salary levels, experience of employee
departures and periods of service. Expected future payments are discounted using market yields at the reporting date on high-
quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
46NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Rehabilitation costs
Mine rehabilitation costs will be incurred by the Group either while operating, or at the end of the operating life of, the Group’s
facilities and mine properties. The Group assesses its mine rehabilitation provision at each reporting date. The Group recognises a
rehabilitation provision where it has a legal and constructive obligation as a result of past events, and it is probable that an outflow
of resources will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. The
nature of these restoration activities includes dismantling and removing structures; rehabilitating mines and tailings dams;
dismantling operating facilities; closing plant and waste sites; and restoring, reclaiming and revegetating affected areas.
The obligation generally arises when the asset is installed, or the ground/environment is disturbed at the mining operation’s
location. When the liability is initially recognised, the present value of the estimated costs is capitalised by increasing the
carrying amount of the related mining assets to the extent that it was incurred as a result of the development/construction of the
mine.
Additional disturbances that arise due to further development/construction at the mine are recognised as additions or charges to
the corresponding assets and rehabilitation liability when they occur.
Changes in the estimated timing of rehabilitation or changes to the estimated future costs are dealt with prospectively by
recognising an adjustment to the rehabilitation liability and a corresponding adjustment to the asset to which it relates, if the
initial estimate was originally recognised as part of an asset measured in accordance with AASB 116.
Rehabilitation provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When
discounting is used, the increase in the provision due to the passage of time is recognised as a financing cost. The estimated
costs of rehabilitation are reviewed annually and adjusted as appropriate for changes in legislation, technology or other
circumstances.
Onerous lease contracts
A provision for onerous leases is recognised when the expected benefits (expected lease inflows) to be derived by the Group
from a lease are exceeded by the unavoidable costs of meeting the obligations under existing lease contracts. The provision is
measured as the present value of the of the lower of the expected cost of terminating the lease and the expected net cost of
continuing the lease. Prior to the establishment of a provision for onerous leases, the Group recognises any impairment loss
that has occurred on assets associated with the lease.
(r)
Leases
Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement
so as to reflect the risks and benefits incidental to ownership. A distinction is made between financial leases, which effectively
transfer from the lessor to the lessee, substantially all the risks and benefits incidental to the ownership of the leased asset, and
operating leases, under which the lessor effectively retains such risks and benefits.
Assets acquired under a finance lease arrangement are capitalised. A lease asset and lease liability are established at the fair
value of the leased assets, or if lower, the present value of future minimum lease payments. Leased assets are depreciated
over the shorter of the lease term or the asset’s useful life.
Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line basis
over the term of the lease.
The Group is not a lessor in any transactions, it is only a lessee.
(s)
Rounding of amounts
The Group has applied the relief available under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 and accordingly, the amounts in the consolidated financial statements and in the directors’ report have been rounded
to the nearest thousand dollars, or in certain cases, to the nearest dollar (where indicated).
(t)
Comparative figures
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
47NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(u)
Borrowing costs
Borrowing costs can include interest expense calculated using the effective interest method and finance charges in respect of
finance arrangements. Borrowing costs are expensed as incurred except for borrowing costs incurred as part of the cost of
construction of a qualifying asset which are capitalised until the asset is ready for its intended use or sale.
(v)
Share based payments
Goods or services received or acquired in a share based payment transaction are recognised as an increase in equity if the goods
or services were received in an equity settled share based payment transaction or as a liability if the goods and services were
acquired in a cash settled share-based payment transaction.
For equity settled share based transactions, goods or services received are measured directly at the fair value of the goods or
services received provided this can be estimated reliably. If a reliable estimate cannot be made the value of the goods or services
is determined indirectly by reference to the fair value of the equity instrument granted using a Black-Scholes option pricing model
that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected
price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together
with non-vesting conditions that do not determine whether the Group receives the services that entitle the employees to receive
payment. No account is taken of any other vesting conditions.
The cost of equity settled transactions are recognised as an expense with a corresponding increase in equity over the vesting
period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the
number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the
period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
Market conditions are taken into account in determining fair value. Therefore, any awards subject to market conditions are
considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
If equity settled awards are modified, as a minimum an expense is recognised as if the modification had not been made. An
additional expense is recognised over the remaining vesting period for any modification that increases the fair value of the share
based compensation benefit at the date of the modification.
If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated as a
cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the vesting period, any
remaining expense of the award is recognised over the remaining vesting period, unless the award is forfeited.
For awards with non-market vesting conditions that are forfeited the accumulated vesting expense is reversed at the date of
forfeiture.
If equity settled awards are cancelled, it is treated as if the award had vested on the date of cancellation, and any remaining
expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new
award is treated as if they were a modification.
48NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(w)
Fair value measurement
The Group measures certain assets and liabilities at fair value at each reporting date. Also, from time to time, the fair values of non-
financial assets and liabilities are required to be determined, ie: when the entity acquires a business, or where an entity measures
the recoverable amount of an asset or CGU at fair value less costs of disposal.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the
asset or transfer the liability takes place either:
In the principal market for the asset or liability; or
In the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most
advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset
or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by
using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and
best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to
measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. All assets and
liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy,
described as follows:
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities.
Level 2: Other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either
directly or indirectly. For derivative hedging instruments, the inputs used are forward gold prices.
Level 3: Techniques which use inputs that have a significant effect on the recorded fair value that are not based on
observable market data.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether
transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is
significant to the fair value measurement as a whole) at the end of each reporting period.
(x)
Current versus non-current classification
The Group presents assets and liabilities in the consolidated statement of financial position based on current/non-current
classification. An asset is current when it is:
Expected to be realised or intended to be sold or consumed in normal operating cycle;
Held primarily for the purpose of trading;
Expected to be realised within 12 months after the reporting period; or
Cash or cash equivalent, unless restricted from being exchanged or used, to settle a liability for at least 12 months after the
reporting period.
All other assets are classified as non-current.
A liability is current when:
It is expected to be settled in the normal operating cycle;
It is held primarily for the purpose of trading;
It is due to be settled within 12 months after the reporting period; or
There is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period.
The Group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
49NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures
at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and are based on
management’s experience and other factors, including expectations of future events that are believed to be reasonable under
the circumstances. Uncertainty about these assumptions and estimates could result in outcomes that require a material
adjustment to the carrying amount of assets or liabilities affected in future periods.
In particular, the Group has identified a number of areas where significant judgements, estimates and assumptions are required,
as described below:
Significant Judgements
Deferred tax assets
Deferred tax assets, including those arising from unutilised tax losses, require the Group to assess the likelihood that it will
generate sufficient taxable earnings in future periods, in order to utilise recognised deferred tax assets. Assumptions about the
generation of future taxable profits depend on management’s estimates of future cash flows. These estimates of future taxable
income are based on forecast cash flows from operations (which are impacted by production and sales volumes, commodity
prices, reserves, operating costs, closure and rehabilitation costs, capital expenditure and other capital management
transactions). To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group
to realise the net deferred tax assets could be impacted. At 30 June 2019, deferred tax assets have not been recognised
because it is not probable that future taxable profit will be available against which the Group can utilise the benefits thereof.
Significant Estimates and Assumptions
Exploration and evaluation costs carried forward
The future recoverability of capitalised exploration and evaluation expenditure is dependent on several factors, including
whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration
and evaluation asset through sale. Factors which could impact the future recoverability include the level of proved, probable and
inferred mineral resources, future technological changes which could impact the cost of mining, future legal changes (including
changes to environmental restoration obligations) and changes to commodity prices. To the extent that capitalised exploration
and evaluation expenditure is determined not to be recoverable in the future, this will reduce profits and net assets in the period
in which this determination is made. At 30 June 2019, the capitalised exploration and evaluation expenditure was written down
to nil, as it was assessed that it was unlikely future economic benefits would be realised for the areas of interest that the
expenditure relates to.
Net realisable value of inventories
Gold dore, gold in circuit and ore stockpiles are physically measured or estimated and valued at the lower of cost or net
realisable value. Net realisable value tests are performed at each reporting date and represent the estimated future sales price
of the product the entity expects to realise when the product is processed and sold, less estimated costs to complete production
and bring the product to sale.
Consumable stores are valued at the lower of cost or net realisable value. Any provision for obsolescence is determined by
reference to specific items of stock. A regular review is undertaken to determine the extent of any provision for obsolescence.
At 30 June 2019, the Group wrote off inventories of $79,000 (30 June 2018: $549,000).
Provision for rehabilitation
Decommissioning and restoration costs are a normal consequence of mining and much of this expenditure is incurred at the end
of a mine’s life. In determining an appropriate level of provision, consideration is given to the expected future costs to be
incurred, the timing of these expected future costs (largely dependent on the life of the mine) and the estimated future level of
inflation. The ultimate cost of decommissioning and restoration is uncertain, and costs can vary in response to many factors
including changes to the relevant legal requirements, the emergence of new restoration techniques or experience at other mine
sites. The expected timing of expenditure can also change, currently proposed to be 2025 (2017: 2024), for example in
response to changes in reserves or to production rates. Changes to any of the estimates could result in significant changes to
the level of provisioning required, which would in turn impact future financial results. At 30 June 2019, the provision of $16.6
million (30 June 2018: $15.6 million) represents management’s best estimate of the rehabilitation costs required and represents
an $1,049,000 increase over the 30 June 2018 provision. Refer to Note 16 for further details.
50NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Ore reserve and mineral resource estimates
Ore reserves and mineral resource estimates are estimates of the amount of ore that can be economically and legally extracted
from the Group’s mining properties. Such reserves and mineral resource estimates and changes to these may impact the
Group’s reported financial position and results, in the following way:
The carrying value of exploration and evaluation assets, mine properties and plant and equipment, may be affected due
to changes in estimated future cash flows;
Depreciation and amortisation charges in the consolidated statement of profit or loss and other comprehensive income
may change where such charges are determined using the units of production method, or where the useful life of the
related assets change;
The recognition and carrying value of deferred income tax assets may change due to changes in the judgements
regarding the existence of such assets and in estimates of the likely recovery of such assets.
The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons
relating to the geological and technical data on the size, depth, shape and grade of the ore body and suitable production
techniques and recovery rates. Such an analysis requires complex geological judgements to interpret the data. The estimation
of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital
requirements and production costs, along with geological assumptions and judgements made in estimating the size and grade
of the ore body.
The Group estimates and reports ore reserves and mineral resources in line with the principles contained in the ‘Australasian
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (December 2012 Edition).
As the economic assumptions used may change and as additional geological information is produced during the Group’s
operations, estimates of ore reserves and mineral resources may change.
Impairment of mine properties
Assets, including plant and equipment, are reviewed for impairment if there is any indication that the carrying amount may not
be recoverable. Where a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of
‘value in use’ (being the net present value of expected future cash flows of the relevant cash generating unit) and ‘air value less
costs to sell’. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Assessments of the recoverable amounts require the use of estimates
and assumptions such as reserves, mine lives, discount rates, exchange rates, commodity prices, grade of ore mined, recovery
percentage, operating performance, costs and capital estimates.
At 30 June 2018, the Group concluded there were indicators of impairment present in relation to the Group’s CGU. In
accordance with the Accounting Standards, the recoverable amount of the CGU was determined to be its fair value of $39.66
million less costs of disposal of $1.2 million. As a result, an amount of $26.46 million was recognised as an impairment loss in
the consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2018.
As at 30 June 2019, it was assessed that there were no significant changes in assumptions and the Group concluded that there
were no further indicators of impairment present in relation to the Group’s cash generating unit (‘CGU’) to require the FVLCD to
be re-determined. As a result, an impairment expense of $692,000 was recognised in the statement of profit or loss and other
comprehensive income, for the net of capital expenditure incurred during the year ended 30 June 2019. Refer to Note 10 for
further details.
Fair value measurements
For financial reporting purposes, ‘fair value’ is the price that would be received to sell an asset, or paid to transfer a liability, in
an orderly transaction between market participants (under current market conditions) at the measurement date, regardless of
whether that price is directly observable or estimated using another valuation technique.
When the fair values of financial assets and financial liabilities recorded in the consolidated statement of financial position
cannot be measured based on quoted prices in active markets, they are measured using valuation techniques including the
discounted cash flow (‘DCF’) model. The inputs to these models are taken from observable markets where possible, but where
this is not feasible, a degree of judgement is required in establishing fair values.
When the fair values of non-financial assets/CGUs need to be determined, ie: for the purposes of calculating FVLCD or VIU for
impairment testing purposes, they are measured using valuation techniques. Further information about the significant
judgements, estimates and assumptions impacting impairment testing is contained in Note 10.
51NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Share based Payments
The Group measures the cost of equity settled share based payments at fair value at the grant date using an option pricing
model taking into account market vesting conditions, exercise prices, option terms, impact of dilution, share price at grant date,
expected volatility of the underlying share, expected dividend yield and risk-free interest rate for the term of the option.
During the year, the Group recognised share based payments expenses of $145,000 (30 June 2018: $1.09 million) in the
consolidated statement of profit or loss and other comprehensive income. Refer to Note 30 for details of the key estimates and
assumptions used.
Provision for expected credit losses of trade and other receivables
The Group uses a provision matrix to calculate expected credit losses for trade and other receivables. The provision rates are
based on days past due for groupings of various customer segments that have similar loss patterns.
The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to
adjust the historical credit loss experience with forward looking information. At each reporting date, the historical observed
default rates are updated and changes in the forward-looking estimates are analysed.
The assessment of the correlation between historical observed default rates, forecast economic conditions and expected credit
losses is a significant estimate. The amount of expected credit losses is sensitive to changes in circumstances and of forecast
economic conditions. The Group’s historical credit loss experience and forecast of economic conditions may also not be
representative of customer’s actual default in the future.
4.
OTHER (EXPENSE)/INCOME
Loss on sale of investment
Debt forgiveness on DOCA effectuation (Note 31)
5.
OPERATING PROFIT/(LOSS)
Profit/(loss) from continuing operations before income tax has been
determined after charging/(crediting):
Depreciation & amortisation
Impairment of mine properties
Exploration & evaluation expensed
Exploration & evaluation written off
Realised hedging (gain)/loss
Operating lease (refunds)/expenses
Onerous lease provision
Share based payments
Employee benefits expense
Directors’ fees
Consulting fees
Mining costs
Processing costs
Site contractors and consultants
NRV write-down
Finance costs expensed:
Accretion of rehabilitation provision
Interest bearing loans & borrowings measured at amortised
cost
Other parties
30 June 2019
$’000
30 June 2018
$’000
(119)
32,288
32,169
(33)
-
(33)
30 June 2019
$’000
30 June 2018
$’000
1,019
692
1,754
-
(293)
(23)
(3,602)
145
5,629
239
2,490
6,136
1,736
3,307
79
1,049
3,534
28
4,912
26,460
4,154
637
602
1,144
3,602
1,088
10,438
109
1,130
12,784
15,614
5,602
549
441
2,301
-
52NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.
INCOME TAX
Components of tax expense:
(a)
Current tax benefit
Deferred tax
Under/(over) provision in prior years
(b)
Deferred income tax related to items recognised directly
to equity
Gain on financial asset at fair value through other comprehensive
income
Prima facie income tax expense
(c)
The prima facie tax payable on loss before income tax is reconciled
to the income tax expense as follows:
Prima facie income tax expense on loss before income tax at 30%
(2018: 30%).
Tax effect of:
-
-
expenses not deductible in determining taxable profit/loss
items which are non-assessable in determining taxable
profit/loss
losses and other deferred tax balances not recognised during
the period
-
Income tax expense/(benefit) attributable to loss
30 June 2019
$’000
30 June 2018
$’000
(43)
202
-
159
202
-
(468)
-
(468)
468
2,470
(25,917)
918
(10,619)
7,390
159
1,477
-
23,972
(468)
Deferred tax assets are recognised for the carry-forward of unused tax losses to the extent that it is probable that taxable profits
will be available in the future against which unused tax losses can be utilised. The deductible carry-forward tax losses do not
expire under current tax legislation. Deferred tax assets have not been recognised in respect of these items because it is not
probable that future taxable profit will be available against which the Group can utilise the benefits therefrom.
Given the current status of the Group’s operating activities and the nature of its future plans, it is uncertain as to the extent to
which the carried forward unused tax losses will continue to be available to it in future periods. At the date of this report, the
Group has yet to complete its assessment of the availability or otherwise of its carry forward unused tax losses.
(d)
Tax consolidation
Ora Banda Mining Limited and its wholly owned Australian resident subsidiary have formed a tax consolidated group with effect
from 1 July 2002. Ora Banda Mining Limited is the head entity of the tax consolidated group.
(i)
Members of the tax consolidated Group and the tax sharing agreement
Members of the group have entered into a tax sharing agreement that provides for the allocation of income tax liabilities
between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the
financial statements in respect of this agreement on the basis that the possibility of default is remote.
(ii)
Tax effect accounting by members of the tax consolidated group
The head entity and the controlled entities in the tax consolidated group continue to account for their own current and deferred
tax amounts. The Group has applied the group allocation approach in determining the appropriate amount of current taxes and
deferred taxes to allocate to members of the tax consolidated group. The current and deferred tax amounts are measured in a
systematic manner that is consistent with the broad principles in AASB 112 Income Taxes.
53NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.
CASH AND CASH EQUIVALENTS
Cash at bank and on hand
30 June 2019
$’000
30 June 2018
$’000
14,142
14,142
For the purposes of the consolidated statement of cashflow, cash and cash equivalents comprise:
Cash at bank and on hand
14,142
14,142
5
5
5
5
TRADE AND OTHER RECEIVABLES
8.
CURRENT
GST Receivables
Security deposits (ii)
Related party receivables (iii)
Other receivables
Less provision for doubtful debts
Prepayments (i)
NON-CURRENT
Security deposits (iv)
30 June 2019
$’000
30 June 2018
$’000
71
-
1,343
1,099
(2,442)
71
497
568
20
1,156
250
1,217
1,801
(3,268)
1,156
325
1,481
64
(i)
(ii)
(iii)
(iv)
Prepayments consist of expenses paid in advance.
Security deposits relate to amounts paid to secure the services of contractors. These amounts are not available to
finance the Group’s day-to-day operations and have therefore been excluded from cash and cash equivalents in the
Group’s consolidated statement of cashflows.
These receivables relate to outstanding amounts for shares issued to related parties during the previous year and
advances provided to related parties for the recharges of certain costs incurred by the Group on behalf of the related
party. There are no interest charges on these amounts – refer Note 23.
Security deposits consist of bank guarantees held for the Group’s credit card arrangements. Amounts cannot be
released until such time as any outstanding amounts for these items have been met. These amounts are not available to
finance the Group’s day-to-day operations and have therefore been excluded from cash and cash equivalents in the
Group’s consolidated statement of cashflows.
The carrying amount of trade and other receivables, which is the gross receivable less provisions for doubtful debts,
approximates their fair value. No collateral is held by the Group in relation to any amounts included above.
Impairment of receivables
In relation to the provision for doubtful debts, no expense was recognised during the year ended 30 June 2019. The provision
relates to outstanding amounts for shares issued to related parties and advances provided to related parties for the
recharges of costs incurred by the Group on behalf of the related party, during the previous year. The outstanding amounts
are therefore not considered materially impaired based on the creditworthiness of the counterparty.
54NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
8. TRADE AND OTHER RECEIVABLES (Continued)
During the year ended 30 June 2018, the Group recognised expenses of $3,060,000 in relation to provisions for doubtful
debts for related party receivables, other receivables and security deposits that have been fully provided for based on an
expected credit loss rate of 100%.
Reconciliation of provision for doubtful debts
Carrying amount at beginning of year
Provision for expected credit losses
Amounts written off during the year
Carrying amount at the end of year
30 June 2019
$’000
30 June 2018
$’000
3,268
-
(826)
2,442
208
3,060
-
3,268
Past due but not impaired
Receivables with balances that are past due but not impaired amount to nil (30 June 2018: Nil).
9.
INVENTORIES
CURRENT
Ore stockpiles
Gold in circuit – At NRV
Finished goods – Dore at NRV
Total inventories
10. MINE PROPERTIES
Plant and equipment
Gross carrying amount at cost
Accumulated depreciation and impairment
Mine development
Gross carrying value at cost
Accumulated depreciation and impairment
Total mine properties
Gross carrying value at cost
Accumulated depreciation and impairment
Refer to Note 15 for encumbrances against these assets.
30 June 2019
$’000
30 June 2018
$’000
-
-
-
-
9
1,561
488
2,058
30 June 2019
$’000
30 June 2018
$’000
49,315
(36,036)
13,279
44,343
(19,308)
25,035
93,658
(55,344)
38,314
49,315
(35,585)
13,730
42,777
(18,047)
24,730
92,092
(53,632)
38,460
55NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10.
MINE PROPERTIES (Continued)
Reconciliations
Reconciliations of the carrying amounts of mine properties at the beginning and
end of the current financial year
30 June 2019
$’000
30 June 2018
$’000
Plant and Equipment
Carrying amount at beginning of year
Additions
Transfers in from construction in progress
Depreciation
Impairment expense
Carrying amount at the end of year
Construction in Progress
Carrying amount at beginning of year
Additions
Transfers
Carrying amount at the end of year
Mine Development
Carrying amount at beginning of year
Additions (i)
Transfers in from construction in progress
Depreciation
Impairment
Carrying amount at the end of year
13,730
-
-
(451)
-
13,279
-
-
-
-
24,730
1,565
-
(568)
(692)
25,035
3,173
197
34,477
(4,274)
(19,843)
13,730
35,197
101
(35,298)
-
17,333
13,744
908
(638)
(6,617)
24,730
(i) A total of $3.24 million is included above for reassessment of rehabilitation provisions during the previous year. This amount
was attributed directly to mine properties as the Group at the time of reassessment, was not in production. Refer to Note 16 for
further details.
(ii) Refer to Note 15 for details on asset encumbrances.
Impairment testing
In accordance with the Group’s accounting policies and processes, each CGU or asset is evaluated annually, at 30 June, to
determine whether there are any indications of impairment or any circumstances justifying the reversal of previously
recognised impairment losses. Factors such as changes in assumptions in future commodity prices, exchange rates,
production rates and input costs, are monitored to assess for indications of impairment or reversal of previously recognised
impairments. If any such indications of impairment or impairment reversals exist, a formal estimate of the recoverable amount
is performed. In assessing whether an impairment is required, the carrying value of the asset or CGU is compared with its
recoverable amount, which is the higher of fair value less cost to dispose (‘FVLCD’) and value-in-use (‘VIU’).
At 30 June 2018, the Group concluded there were indicators of impairment present in relation to the Group’s CGU. In
accordance with applicable accounting standards, the recoverable amount of the CGU was determined to be its fair value of
$39.66 million less costs of disposal of $1.2 million. As a result, an amount of $26.46 million was recognised as an
impairment loss in the consolidated statement of profit or loss and other comprehensive income for the year ended 30 June
2018.
As at 30 June 2019, it was assessed that there were no significant changes in assumptions and the Group concluded that
there were no further indicators of impairment present in relation to the Group’s CGU to require the FVLCD to be reviewed.
As a result, an impairment expense of $692,000 was recognised in the statement of profit or loss and other comprehensive
income, for the net of capital expenditure incurred during the year ended 30 June 2019.
56NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10.
MINE PROPERTIES (Continued)
Cash generating units
CGUs represent a grouping of assets at the lowest level for which there are separately identifiable cash inflows that are
largely independent of the cash inflows from other assets or groups of assets. This results in the Group evaluating its CGUs
as individual mining operations. As the Group has one mining operation, being the Davyhurst gold project, this is considered
to be the only CGU, which is consistent with the Group’s presentation of its operating segments. There has been no change
in the determination of the Group’s CGUs since the previous financial year.
In determining the fair value of the Davyhurst CGU separate valuation were performed for plant and equipment and mine
property assets.
Plant and Equipment
Valuation Methodology
The FVLCD was determined using a combination of the following valuation methods:
Depreciated Replacement Cost – involves the determination of the costs of new plant and equipment and the
establishment of reasonable estimates of applicable depreciation;
Comparable Transactions – involves reviewing recent transactions for the sale of plant & equipment on an appropriate
basis.
The valuation is on the basis that the plant and equipment would remain in its current location for continued use, representing
the highest and best use of the asset.
Recoverable Values
The recoverable value of plant & equipment of $13.73 million was determined based on its estimated fair value of $14.16 million
less estimated costs of disposal of $0.43 million, as at 30 June 2018.
The key assumption in determining recoverable value under the Depreciated Replacement Cost method, which was the primary
method used for determining the fair value, is the age of the plant and equipment. Items of plant and equipment were
categorised into two broad categories based on the age of the items, being: Category 1 items, which were items between 23
and 33 years old had an estimated remaining useful life of three to four years; and Category 2 items, which were items that were
replaced or refurbished in 2016 and 2017 were considered to have remaining useful live based on 90% of their original
estimated useful life.
There were no changes to the key assumptions for the year ended 30 June 2019.
Mine Development
Valuation Methodology
The fair value of mine development assets was determined based on comparable market transactions. Comparable transactions
included recent transactions of mineral asset that were comparable in location and commodity to the Group’s Davyhurst gold
project and were considered to be arm’s length transactions. Based on the consideration paid and the types of tenements/
resources acquired in the comparable transactions a range of values were determined for the group’s resources, tenements and
exploration prospects.
Recoverable Values
Due to the operational history of the Davyhurst gold project, the lower end of the range was considered most appropriate in
determining the recoverable value of $24.73 million which includes estimated disposal costs of $0.77 million.
57NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10.
MINE PROPERTIES (Continued)
The fair value of the Group’s resources makes up more than 80% of the recoverable value. The fair value was determined by
multiplying the Group’s resource by resource multiples from comparable transactions. The resource multiples from comparable
transactions ranged from A$8/oz to A$12/oz for Inferred Resources, and A$12/oz to A$36/oz for Indicated Resources. The
value assigned to the Group’s resource was dependent on when the resource was initially determined with lower value resource
multiples being applied against resources that were not reported under the JORC 2012 code. In future reporting periods, should
there be a change in the resource multiple, based on new comparable transactions, or a revision to the Davyhurst resources this
will impact in the fair value.
For the Group’s mining, prospecting and exploration tenements fair values were determined based on the size of these
tenements and the consideration price paid in comparable transactions for similar types of tenements.
FAIR VALUE HIERARCHY
The fair value estimates are considered to be Level 3 fair value measurements (as defined by accounting standards – refer
Note 2(v)) as they are derived from valuation techniques that include inputs that are not based on observable market data.
The Group considers the inputs and the valuation approach to be consistent with the approach taken by market participants.
SUMMARY OF IMPAIRMENTS
The following impairment losses were recognised during the year:
Mine Development
Plant & Equipment
11.
CAPITALISED EXPLORATION EXPENDITURE
Exploration and evaluation assets
Carrying amount at beginning of year
Expenditure incurred during the year
Capitalised exploration written off
Carrying amount end of year
30 June 2019
$’000
30 June 2018
$’000
692
-
692
6,617
19,843
26,460
30 June 2019
$’000
30 June 2018
$’000
-
-
-
-
585
52
(637)
-
During the year, $1,754,000 of exploration costs incurred were expensed to ‘Other Operating Expenses’ in the consolidated
statement of profit or loss and other comprehensive income (2018: $4,154,000). This amount related to works carried out on the
Davyhurst gold project. In accordance with the Group’s accounting policy for exploration and evaluation, costs are expensed to
the consolidated statement of profit or loss and other comprehensive income as incurred unless the Directors conclude that a
future economic benefit is more likely than not to be realised.
As at the reporting date, in light of the Group’s revised operating strategy, it was assessed that future economic benefits would
not be realised in relation to this expenditure and the expenditure was written off.
58NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12.
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER
COMPREHENSIVE INCOME
NON-CURRENT
At fair value (Note 24(a)):
Shares in Orion Gold NL
Shares in Intermin Resources Limited
Total financial assets at fair value through other comprehensive
income
Reconciliation of fair values at the beginning and end of the current
and previous financial year:
Opening fair value
Additions
Disposals
Revaluation (decrements)/increments
Closing fair value
13.
DERIVATIVE FINANCIAL INSTRUMENTS
NON-CURRENT ASSETS
At fair value (Note 24(a)):
Listed options in Intermin Resources Limited
NON-CURRENT LIABILITIES
At fair value:
Forward gold contract derivatives
14.
TRADE AND OTHER PAYABLES
CURRENT
Trade payables
Accruals
Other Payables
30 June 2019
$’000
30 June 2018
$’000
-
-
-
1,697
2,148
3,845
30 June 2019
$’000
30 June 2018
$’000
3,845
-
(3,215)
(630)
30 June 2019
$’000
-
-
-
-
-
2,199
24
(44)
1,666
3,845
30 June 2018
$’000
119
119
293
293
30 June 2019
$’000
30 June 2018
$’000
183
582
88
853
36,324
2,860
1,443
40,627
Trade payables and accruals are non-interest bearing and are ordinarily settled within 30 to 90-day terms. The carrying amount
of trade payables approximate their fair values.
There were no amounts payable to related parties totalling at 30 June 2019 (30 June 2018: $1,233,400).
59NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15.
LOANS AND BORROWINGS
30 June 2019
$’000
30 June 2018
$’000
Investec Australia Loan Facility
Hawke’s Point Loan Facility
Convertible Notes
Current interest-bearing secured loans and borrowings
Current interest-bearing unsecured loans and borrowings
Michael Fotios Family Trust
Investmet Limited
Reconciliation:
Opening balance
Interest Charged
Interest paid
Advances – Cashflows
Advances – Non-cash
Repayments – Cashflows
Repayments – Share issues
Debt forgiveness on DOCA
effectuation (Note 31)
Closing balance
Investec/Hawke’s
Point
$’000
10,102
782
(157)
650
545
(650)
(11,272)
-
-
Terms and conditions for loans and borrowings:
-
-
-
-
-
-
Convertible
Notes
$’000
Investmet
$’000
MFFT
$’000
-
598
-
30,994
-
-
(31,592)
-
-
10,592
1,982
-
70
-
-
-
849
172
-
80
-
-
-
(12,644)
(1,101)
(13,745)
-
-
-
10,102
-
-
10,592
849
21,543
Total
$’000
21,543
3,534
(157)
31,794
545
(650)
(42,864)
Investec Australia Limited/Hawke’s Point Holdings I Limited Syndicated Facility Agreement
Under the terms of the Syndicated Facilities Agreement, the Group was required to make a payment of $5 million plus
accumulated interest on 1 August 2018 (‘Repayment’) to Investec Australia Limited. The Group did not make the Repayment to
Investec.
The Group subsequently entered into a standstill agreement with Investec pursuant to which the date to make the Repayment
was extended to 15 August 2018. The standstill agreement was conditional on:
a)
b)
c)
full repayment of all amounts owing under the Syndicated Facilities Agreement by no later than 12 September 2018;
a capital plan being provided by the Group to Investec by no later than 9 August 2018;
the issue of $300,000 fully paid shares in the capital of the Group to Investec at an issue price equivalent to the price
under the Group’s recapitalisation capital raising; and
existing hedging contracts in place with Investec being closed out with the proceeds applied against monies outstanding
under the Facility Agreement.
d)
A revised Standstill Agreement was negotiated with Investec, pursuant to which the date to make the Repayment was extended
to 22 August 2018. The revised agreement was conditional upon full repayment of all other amounts owing under the
Syndicated Facilities Agreement by no later than 22 August 2018 or such earlier date, where the Group has received funds as
part of a capital raising or has the ability to repay all amounts outstanding under the Syndicated Facilities Agreement in full,
offset by proceeds received of $460,000 from the close-out of gold forward contracts. The Repayment date was subsequently
revised under an extension to the Revised Standstill Agreement, to 30 August 2018. No Repayment was made by the Group
and the proceeds from the close out of gold forward contracts were not used to repay the Investec facility.
Following the above, Hawke’s Point Holdings I Limited, agreed to acquire the Investec debt and on 28 August 2018, Hawke’s
Point executed documentation with Investec, whereby Hawke’s Point agreed:
To purchase the outstanding debt owed by the Group to Investec; and
To acquire an assignment of the Syndicated Facilities Agreement and the associated security documents from Investec.
60NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15.
LOANS AND BORROWINGS (Continued)
Convertible Notes
On 27 September 2018 the Group raised $8.75 million from the issue of convertible notes to each of Hawke’s Point, Donald
Smith Value Fund LP, National Nominees Limited ANF Perennial Investment Management Limited and Wyllie Group Pty
Limited. An additional amount of $22.24 million was raised from the issue of convertible notes issued on 28 May 2019.
The key terms and conditions attached to the convertible notes were as follows:
Issue Date
Face Value per Note
Number of Notes Issued
Conversion Price
Coupon Interest
Maturity Date
Tranche 1
4 October 2018
$100
87,500
$0.051
Tranche 2
28 May 2019
$100
222,439
$0.01
Accrues daily at 8% per annum
Accrues daily at 10% per annum
4
December 2018
31 December 2019
1. Price revised pursuant to the terms of the DOCA – refer to Note 31 for further details.
Other pertinent matters:
Tranche 1
Tranche 2
Redemption To the extent that the loan notes have not been
Conversion
converted, they must be redeemed for cash no later
than eight weeks after the issue dates of the loan
notes.
Loan notes are secured debt and have no right to
convert into ordinary shares until and unless
shareholder approval (at a general meeting) has
been obtained to issue the conversion shares and
the company has raised not less than $36.9 million
through a share issue placement at a placement
price of $0.05 a share.
Free
attaching
options
Noteholders to be issued with one free attaching
option for every four conversion shares. Exercise
price of $0.075 and expiry period of four years. The
options are contingent on the debt being converted.
All of the Notes held by the Noteholder must, unless
those Notes have been converted, be redeemed by
cash repayment on the Note End Date.
Loan notes are secured debt and have no right to
convert into ordinary shares until and unless:
1) The company confirms it is not aware of any
matter that would prevent the ASX granting
quotation of the conversion shares issued upon
conversion of the Notes or granting permission for
the resumption of trading of the company’s
securities on ASX; and
2) All necessary shareholder and regulatory
approvals have been obtained by the company for
the issue of the conversion shares to the
Noteholder upon conversion of the Notes.
No free attaching options were included in the offer.
Under the terms of the convertible note agreements, Tranche 1 and 2 noteholders would receive joint security over the Group’s
assets alongside the existing Hawke’s Point security.
The loan notes were assessed as being a compound financial instruments with the conversion right and free attaching options
representing an equity instrument. Due to the short-term nature of the loan notes and as the note holders will have joint security
over the assets of the Group, the fair value of the equity component of the loan notes at inception determined to be insignificant.
Following DOCA approval by creditors on 1 February 2019, conversion of the convertible notes into ordinary shares was at the
rate of 1 cent per share.
61NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15.
LOANS AND BORROWINGS (Continued)
Investmet Limited & Michael Fotios Family Trust
The terms of the Investmet standby and Michael Fotios Family Trust loan facilities are:
(i)
(ii)
(iii)
Principal amount not to exceed $15 million;
Maturity date of 6 months after the Investec RLF is closed out;
Interest is charged at 19% whilst the facility is unsecured; 10% whilst the facility is secured but ranking second in priority
and distribution to the Syndicated Facilities Agreement or 3% above BBR whilst the facility is secured and first ranking in
priority and distribution. As at 30 June 2018 the Investmet standby and Michael Fotios Family Trusts facilities were
unsecured with an interest rate of 19% being charged on outstanding balances. Settlement of outstanding amounts
under these facilities was made pursuant to the DOCA – refer to Note 31 for further details.
PROVISIONS
16.
CURRENT
Employee benefits
Onerous lease
Total
NON-CURRENT
Provision for rehabilitation
Onerous lease
Provision for rehabilitation
(a)
Carrying amount at beginning of year
Movement as a result of re-assessment of provision
Accretion
Carrying amount at the end of year
30 June 2019
$’000
30 June 2018
$’000
179
-
179
16,644
-
16,644
349
954
1,303
15,595
2,648
18,243
30 June 2019
$’000
30 June 2018
$’000
15,595
-
1,049
16,644
11,912
3,242
441
15,595
The Group makes full provision for the future cost of rehabilitating mine sites and related production facilities on a discounted
basis on the development of mines or installation of those facilities.
The rehabilitation provision represents the present value of rehabilitation costs relating to mine sites. These provisions have
been based on estimates provided by an external consultant. Key inclusions and pertinent matters underpinning the provision
are:
The provision covered the four project areas, being Carnegie, Siberia, Mt Ida and Heron;
Project areas (apart from the Davyhurst gold project site) have undergone limited scale exploration activities and have
been on care and maintenance;
Costing estimates for the four project areas, included actual mining contractor and equipment rates and average industry
contracting rates;
The provision incorporates costs for the demolition and cartage of fixed infrastructure to the nearest nominated waste
disposal area;
No allowance has been made for decommissioning of assets not owned by the Group but are located on Group owned
leases;
The rehabilitation costs being incurred over an eight-year period;
A 15% contingency has been included in the provision calculation; and
An allowance has been made within the Contingency, for post-closure maintenance and reworking of environmental
rehabilitation.
62NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
16.
PROVISIONS (Continued)
Assumptions, which are based on the current economic environment, have been made which the Company believes are a
reasonable basis upon which to estimate the future liability. These estimates are reviewed regularly to take into account any
material changes to the assumptions. However, actual rehabilitation costs will ultimately depend upon future market prices for
necessary decommissioning works required which will reflect market conditions at the relevant time.
During the financial year ended 30 June 2018, management undertook a detailed review of the Group’s future rehabilitation
obligations in relation to the mine. This re-assessment resulted in a $3.24 million increase in provisions. This amount was
capitalised to mine property assets during the year.
(b)
Provision for onerous lease
Carrying amount at beginning of year
Arising during the year
Settled pursuant to the DOCA – refer Note 31
Carrying amount at the end of year
30 June 2019
$’000
30 June 2018
$’000
3,602
-
(3,602)
-
-
3,602
-
3,602
The onerous lease provision represents the unavoidable costs discounted to present value for an onerous property lease
arrangement. The unavoidable costs represent the minimum lease payment over the remaining lease term of eight years less
any estimated benefits expected to be received from being able to sublease the property.
63NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
17.
CONTRIBUTED EQUITY
30 June
2019
No.
30 June
2019
$’000
30 June
2018
No.
30 June
2018
$’000
Issued and paid up capital
485,719,962
350,519
761,784,738
287,168
The fully paid ordinary shares have no par value.
(a)
Movements in share capital
Balance at 1 July 2017
14/07/2017 Shares at issue price of $0.35 per share – portion of
tranche 2 placements
14/07/2017 Shares at an issue price of $0.168 per share – exercise of
650,000 options utilising the cashless exercise facility
14/07/2017 Shares issue at $0.168 – exercise of options
02/11/2017 Shares issued pursuant to Stirling Settlement Deed as
announced 30 December 2015
01/02/2018 Shares issued at issue price of $0.20 per share
01/02/2018 Shares issue at a deemed issue price of $0.20 per share
02/02/2018 Shares issued to Hawkes Point under tranche 2 of
placement at issue price of $0.20 per share
28/02/2018 Shares issued at issue price of $0.20 per share – non-
15/03/2018
renounceable rights issue
Issue of shares at issue price of $0.20 per share pursuant
to underwriting agreement entered in relation to the
Company's non-renounceable rights issue.
06/04/2018 Shares issued on conversion of 12,950,000 options at
06/04/2018
exercise price of $0.168 expiring 8 March 2018
2,135,851 shares issued on conversion of 6,975,000
options exercisable at $0.168 expiring 8 March 2018 using
cashless exercise facility
21/05/2018 Shares issued at $0.20 per share, pursuant to shortfall
offer in relation to non-renounceable rights issue
21/05/2018 Shares issued on conversion of 250 options at conversion
price of $0.25 expiring 2 February 2023
21/05/2018 Shares issued on conversion of 250 options at conversion
price of $0.275 expiring 2 February 2023
Cost of Capital Raising
No.
559,778,054
$'000
251,282
100,000
324,030
250,000
4,500,000
65,350,000
750,000
87,500,000
14,021,303
11,000,000
12,950,000
2,135,851
3,125,000
250
250
-
35
-
42
-
13,070
150
17,500
2,804
2,200
2,176
-
625
-
-
(2,716)
Balance at 30 June 2018
761,784,738
287,168
64NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
17.
CONTRIBUTED EQUITY (Continued)
Balance at 30 June 2018
28/09/2018 Shares issued on conversion of 7 unlisted options
exercisable at $0.25 expiring 2 February 2023
28/09/2018 Shares issued on conversion of 5 unlisted options
exercisable at $0.275 expiring 2 February 2023
28/05/2019 Shares issued at $0.01 under the Entitlement Offer
28/05/2019 Shares issued at $0.01 under the Shortfall Offer
11/06/2019 Shares issued at $0.01 as Placement Shares under the
Capital Raising
11/06/2019 Shares issued at $0.01 to Hawke’s Point to satisfy
claims in respect of the secured debt and existing
convertible notes in accordance with the DOCA and on
conversion of the new convertible notes
11/06/2019 Shares issued at $0.01 on conversion of new convertible
notes
11/06/2019 Shares issued at $0.01 to satisfy the secured creditors
claims in respect of existing convertible notes in
accordance with the DOCA
11/06/2019 Shares issued at $0.01 to supporting creditors to satisfy
the remaining supporting creditors debt in accordance
with the DOCA
11/06/2019 Shares issued at $0.01 as part consideration for
corporate advisory services in relation to the Capital
Raising
11/06/2019 Shares issued at $0.01 to settle tenement plaints
12/06/2019 Consolidation of shares
Cost of capital raising
Balance at 30 June 2019
No.
761,784,738
$'000
287,168
7
5
164,025,013
597,755,000
32,845,000
-
-
1,640
5,978
328
2,912,806,390
29,128
819,484,014
8,196
553,997,260
5,540
1,393,103,932
13,931
30,000,000
20,000,000
(6,800,081,397)
485,719,962
300
200
-
(1,890)
350,519
Non-cash equity transactions during the year comprised:
(i)
(ii)
(iii)
(iv)
(v)
Shares issued to settle outstanding loans and convertible notes in the amount of $42,864,000 (30 June 2018: $2,500,000);
Nil shares were issued for which payment had not been received at 30 June 2019 (30 June 2018: $2,591,000);
Shares issued to settle supplier invoices and salaries in the amount of $13,931,000 (30 June 2018: $3,172,000);
Shares issued for services provided as part of capital raising for the amount of $300,000 (30 June 2018: $400,000); and
Shares issued to settle tenement plaints in the amount of $200,000 (30 June 2018: Nil).
(b)
Rights of each type of share
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of
shares held. At shareholders meetings each ordinary share gives entitlement to one vote when a poll is called.
(c)
Share Options
Options over ordinary shares:
Employee share scheme
The Group continued to offer employee participation in short-term and long-term incentive schemes as part of the remuneration
packages for the employees of the Group. Refer to Note 30 for further information.
Lead manager offer
Pursuant to the DOCA (refer Note 31) the Group issued options to Hartleys Limited appointed to manage, facilitate and assist
the capital raising transaction. Refer to Note 30 for further information.
Convertible note holder offer
Pursuant to the terms and conditions of the convertible note deeds, the Group issued options to convertible note holders. Refer
to Note 30 for further information.
65NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
17.
CONTRIBUTED EQUITY (Continued)
(d)
Capital Management
When managing capital, management's objective is to ensure the Group continues to maintain optimal returns to shareholders
and benefits for other stakeholders, whilst also trying to safeguard the Group’s ability to continue as a going concern.
In order to achieve this overall objective, the Group’s capital management, amongst other things, aims to ensure that it meets its
obligations attached to its interest-bearing loans and borrowings that form part of its capital structure, as well as its obligations to
its trade creditors.
On 29 November 2018 the Group entered Voluntary Administration. A Deed of Company Arrangement and recapitalisation plan
was proposed and, subsequently, approved at a meeting of creditors on 1 February 2019. Following a successful capital raising,
the DOCA was effectuated on 27 May 2019 and the Company’s shares relisted on the Australian Stock Exchange on 28 June
2019. Refer to Note 31 for further information.
(e)
Dividends paid or proposed
No dividends were paid or proposed during the current or previous financial year. No dividends have been proposed
subsequent to the end of the current financial year.
Notes
30 June 2019
$’000
30 June 2018
$’000
RESERVES
18.
Fair Value through Other Comprehensive Income
Cash flow hedge reserve
Share based payment reserve
(a)
(b)
(c)
751
-
12,279
13,030
(a)
Financial asset at fair value through other
comprehensive income reserve
(i) Nature and purpose of reserve
This reserve is used to record unrealised movements in fair values of financial assets at fair value through other
comprehensive income and not distributable.
(ii) Movements in reserve
Balance at beginning of year
Change in fair value of financial assets at fair value through other
comprehensive income, net of tax
Balance at end of year
1,218
(467)
751
1,218
-
11,892
13,110
20
1,198
1,218
(b)
Cash flow hedge reserve
(i) Nature and purpose of reserve
This reserve is used to record gains or losses on derivatives that are designed and qualify as cash flow hedges and that are
recognised in other comprehensive income. Amounts are reclassified to profit and loss when the associated hedged
transaction affects profit or loss.
(ii) Movements in reserve
Balance at beginning of year
Charge for the year due to ineffective hedge
Reclassification to profit and loss net of tax
Balance at end of year
-
-
-
-
271
-
(271)
-
66NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
18.
RESERVES (CONTINUED)
As the hedge no longer meets the criteria for hedge accounting the gain has been reclassified to profit and loss.
Share based payments reserve
(c)
(i) Nature and purpose of reserve
This reserve is used to record the fair value of shares or options issued to employees and directors as part of their
remuneration. The balance is transferred to share capital when options are granted, and balance is transferred to retained
earnings when options lapse.
(ii) Movements in reserve
Balance at beginning of year
Share based payments expense
11,892
145
9,875
1,088
Options issued in lieu of payment for share raising costs
Balance at end of year
242
12,279
929
11,892
19.
REMUNERATION OF AUDITORS
Amounts paid or due and payable to:
Ernst & Young
-
Auditing and reviewing the financial reports
30 June 2019
$
30 June 2018
$
302,384
302,384
248,000
248,000
No non-assurance services (30 June 2018: Nil) were provided during the financial year.
20.
COMPENSATION OF KEY MANAGEMENT PERSONNEL
-
-
-
Short-term employee benefits
Post-employment
Share based payments – refer note 30
30 June 2019
$
30 June 2018
$
989,242
42,835
185,444
1,217,521
678,947
-
-
678,947
21.
EXPENDITURE COMMITMENTS
Under the terms of mineral tenement licences held by the Group, minimum annual expenditure obligations of $4,515,418 (30
June 2018: $4,447,237) may be required to be expended during the forthcoming financial year in order for the tenements to
maintain a status of good standing. This expenditure may be incurred by the Group and may be subject to variation from time to
time in accordance with Department of Industry and Resources regulations.
67NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
22.
SEGMENT INFORMATION
For the year ended 30 June 2019, the Group’s focus has been on the exploration and evaluation of its interests in mineral
tenement licences associated with the Davyhurst gold project.
The Group operates in Australia.
Group performance is evaluated based on the financial position and operating profit or loss and is measured on a consistent
basis with the information contained in the consolidated financial statements. As such, no additional information is provided to
that already contained in the consolidated financial statements.
Major Customer
During the year ended 30 June 2019 all of the Group’s revenue of $6,429,000 (30 June 2018: $16,152,000) was derived from
sales to one customer, being Perth Mint.
23.
RELATED PARTY TRANSACTIONS
(a)
A list of controlled entities can be found at Note 25 of this financial report.
(b)
Directors who held office for any time during the year are disclosed in the Directors’ Report.
(c)
Terms and conditions of transactions with related parties:
Outstanding balances at the year-end are unsecured and settlement occurs in cash unless agreed otherwise. There
have been no guarantees provided or received for any related party receivables or payables.
(d)
Transactions with related parties:
The following transactions occurred during the year between the Group and Directors or their director-related entities:
Delta Resources Management Pty Limited, a company in which Michael Fotios is a substantial shareholder and director,
provided technical and administrative support to the Group to the value of $363,000 inclusive of GST (30 June 2018:
$980,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $1,048,000) as full settlement was made
during the year under the terms of the DOCA;
Whitestone Mining Services Pty Limited, a company which is 100% owned by Investmet Limited, a company in which
Michael Fotios is a substantial shareholder and director, provided no consulting services to the Company (30 June 2018:
$2,704,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $168,000) as full settlement was made
during the year under the terms of the DOCA;
Horseshoe Metals Limited is a company of which Michael Fotios is a substantial shareholder and director. A loan of
$36,000 is receivable (30 June 2018: $36,000), however has been fully provided for. Interest has not been charged on the
outstanding amounts;
Scorpion Minerals Limited (formerly Pegasus Metals Limited) is a company in which Michael Fotios is a substantial
shareholder. $4,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $4,000) which have
been fully provided for in the financial statements. Interest has not been charged on the outstanding amount;
Redbank Copper Limited is a company in which Michael Fotios is a substantial shareholder and director. $35,000 remains
due and receivable by the Group as at 30 June 2019 (30 June 2018: $35,000) and has been fully provided for. Interest has
not been charged on the outstanding amount;
Crixus Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, converted 5,000,000
options during the year ended 30 June 2018 valued at $840,000 which remains due and receivable by the Group as at 30
June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of
$840,000;
68NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
23. RELATED PARTY TRANSACTIONS (Continued)
Apollo Corporation (WA) Pty Limited, a related party company to Michael Fotios, converted 2,500,000 options during the
year ended 30 June 2018 valued at $420,000 which remains due and receivable by the Group as at 30 June 2019. A
provision for doubtful debts has been included in these financial statements for the outstanding balance of $420,000;
Allan Still converted 1,800,000 options during the year ended 30 June 2018 valued at $302,400 which remains due and
receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements
for the outstanding balance of $302,400;
During the year, the Group received legal and consulting services from Craig Readhead and Readhead Legal Pty Limited in
the amount of $304,000 which has been settled under the terms of the DOCA;
During the year, the Group received services from Peter Mansell in the amount of $189,000 which has been settled under
the terms of the DOCA;
Investmet Limited (‘Investmet’) is a company of which Mr Michael Fotios is a substantial shareholder and Director. During
the previous year, the Group drew down on a loan with Investmet. The interest rate applicable to the loan was 4.5% up to
30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $10,592,000) as full
settlement was made during the year under the terms of the DOCA;
During the previous year, the Group drew down on a loan with the Michael Fotios Family Trust. The interest rate applicable
to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June
2018: $849,000) as full settlement was made during the year under the terms of the DOCA;
Andrew Czerw converted 750,000 options during the year ended 30 June 2018 valued at $126,000 which remains due and
receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements
for the outstanding balance of $126,000.
24. FINANCIAL RISK MANAGEMENT
The Group’s principal financial liabilities, other than derivatives, comprise trade payables, secured and unsecured loans and
borrowings. The main purpose of these financial instruments is to manage cash flow and assist the Group in its daily operational
requirements. The Group’s principal financial assets, other than derivatives, comprise trade and other receivables, available-for-
sale equity investments and cash that arises directly from its operations.
The Group is exposed to the following financial risks in respect to the financial instruments that it held at the end of the reporting
year:
Equity price risk;
Interest rate risk;
Credit risk; and
Liquidity risk.
The Directors have overall responsibility for identifying and managing operational and financial risks.
(a)
Equity price risk
The Group manages the equity price risk through, where appropriate, diversification and by placing limits on individual and total
equity instruments. Reports on the equity portfolio are submitted to the Group’s senior management on a regular basis. The
Group’s Board of Directors reviews and approves all equity investment decisions.
At the reporting date, the Group was not exposed to any significant price risk following disposal of the Group’s equity
investments during the year.
69NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24. FINANCIAL RISK MANAGEMENT (Continued)
(b)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in
market interest rates.
The effective weighted average interest rates for each class of financial asset and liability is set out below.
30 June 2019
Financial instruments
Interest bearing
Financial assets
Cash
Total financial assets
30 June 2019
$'000
14,142
14,142
Non-interest
bearing
$'000
-
-
Total carrying
amount
$'000
14,142
14,142
Financial instruments
Interest bearing
Non-interest
bearing
Total carrying
amount
Financial liabilities
Trade/other payables
Total financial liabilities
30 June 2018
$'000
-
-
$'000
853
853
$'000
853
853
Financial instruments
Interest bearing
Non-interest bearing
Total carrying amount
Financial assets
Cash
Total financial assets
$'000
-
-
$'000
5
5
$'000
5
5
Financial instruments
Interest bearing
Non-interest bearing
Total carrying amount
Financial liabilities
Loans – Variable interest
Loans – Fixed interest
Trade/other payables
Derivatives
Total financial liabilities
$'000
10,102
11,441
-
-
21,543
$'000
-
40,627
293
40,920
$'000
10,102
11,441
40,627
293
62,463
An increase/decrease of 1% in the interest rate applicable to the interest-bearing financial instruments at the reporting date
would result in an increase/decrease in net profit of $141,000 for the year ended 30 June 2019 (2018: an increase/decrease in
net loss of $101,000).
(c)
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities that are
settled by delivering cash or another financial asset. The Group’s objective is to maintain a balance between continuity of
funding and flexibility through the use of loans and other available lines of credit. The Group manages liquidity risk by monitoring
forecast cash flows. The table below reflects all contractually fixed payoffs and receivables for settlement, repayments and
interest resulting from recognised financial assets and liabilities as of 30 June 2019. Cash flows for financial assets and
liabilities without fixed amount or timing are based on the conditions existing at 30 June 2019.
70NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24.
FINANCIAL RISK MANAGEMENT (Continued)
Maturity analysis
The tables below represent the undiscounted contractual settlement terms for financial instruments and management’s
expectation for settlement of maturities.
Year ended 30 June
2019
Creditors
Net maturities
Year ended 30 June
2018
Loans
Creditors
Derivatives
Net maturities
(d)
Credit risk
< 6 months
6-12 months
1-5 years
$'000
853
853
$'000
-
-
$'000
-
-
< 6 months
6-12 months
1-5 years
$'000
5,022
40,627
293
45,942
$'000
18,997
-
-
18,997
$'000
-
-
-
-
Total
contractual
cash flows
$'000
853
853
Total
contractual
cash flows
$'000
24,019
40,627
293
64,939
Carrying
amount
$'000
853
853
Carrying
amount
$'000
21,543
40,627
293
62,463
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to
a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade and other receivables). Exposure
to credit risk associated with its financing activities arising from deposits with banks and financial institutions, foreign exchange
transactions and other financial instruments is not considered to be significant.
Trade and other receivables
Customer credit risk is managed subject to the Group’s established policy, procedures and control relating to customer credit
risk management. The Group trades only with recognised creditworthy third parties. The Group’s only customer is Perth Mint
and at 30 June 2019, the exposure to credit risk associated with this customer and trade receivables is not significant.
An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The
provision rates are based on days past due for groupings of various customer segments with similar loss pattern. The
calculation reflects the probability weighted outcome, the time value of money and reasonable and supportable information that
is available at the reporting date about past events, current conditions and forecasts of future economic conditions.
The maximum exposure to credit risk for trade and other receivables at the reporting date is the carrying value of each class of
financial assets disclosed in Note 8. The Group does not hold collateral as security.
Cash and cash equivalents
With respect to the credit risk arising from the cash and cash equivalents, the Group’s exposure to credit risk arises from default
of the counterparty, with a maximum exposure equal to the carrying amount of these instruments. The Group limits its
counterpart credit risk on these assets by dealing with financial institutions with credit rating of at least A or equivalent.
Credit risk from balances with banks and financial institutions is managed in accordance with the Group’s policy. Investment of
surplus funds are made only with approve counterparties and within credit limits assigned to each counterparty. Counterparty
credit limits are reviewed by the Group’s Board of Directors on an annual basis and may be updated throughout the year subject
to approval of the Group’s Board of Directors. The limits are set to minimise the concentration of risks and therefore mitigate
financial loss through a counterparty’s potential failure to make payments.
71NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24.
FINANCIAL RISK MANAGEMENT (Continued)
Fair values versus carrying values
(e)
Set out below is a comparison of the carrying amounts and fair values of financial instruments:
Financial Assets
Cash and cash equivalents
Derivative financial instruments
Financial Assets
Total
Financial Liabilities
Loans and borrowings (i)
Trade and other payables (i)
Total
30 June 2019
Carrying
Amount
$’000
14,142
-
-
14,142
-
853
853
30 June 2019
Fair Value
$’000
14,142
-
-
14,142
-
853
853
30 June 2018
Carrying
Amount
$’000
5
119
3,845
3,969
21,543
40,627
62,170
30 June 2018
Fair Value
$’000
5
119
3,845
3,969
17,835
27,848
45,683
The carrying values of financial assets and financial liabilities as at 30 June 2018 which are not measured at fair value,
approximate their fair values as a result of their short maturity, except as disclosed as follows:
The fair values have been estimated using inputs that are based on the Group’s net liability position. The fair value estimate
first allocates the total assets of the Group of $46.03 million less employee benefits provisions of $1.2 million to the secured
loans and borrowings, statutory payables and unpaid employee accruals, after which any residual amount was allocated to
the remaining unsecured loans and borrowings and trade and other creditors. The fair values were determined using level 3
inputs.
Fair value measurements
(f)
At 30 June 2019 there are no assets and liabilities held by the Group that are measured on a recurring basis at fair value. The
following table provides the fair value classification of such assets and liabilities at 30 June 2018:
Year ended 30 June 2018
Recurring fair value measurements [Note 2(v)]
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
Financial assets
Financial assets at FVTOCI
Derivatives – listed options
Financial liabilities
Derivative – hedging instruments
Totals
3,845
119
-
3,964
-
-
(293)
(293)
-
-
-
-
3,845
119
(293)
3,671
There were no transfers between the fair value hierarchy measurement levels during the current or previous financial year.
72NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
25.
INVESTMENTS IN CONTROLLED ENTITIES
Name of controlled entities
Monarch Nickel Pty Limited
Monarch Gold Pty Limited1
Carnegie Gold Pty Limited
Siberia Mining Corporation Pty Limited
Eastern Goldfields Mining Services Pty Limited
Controlled entities of Siberia Mining Corporation Pty Limited
Mt Ida Gold Operations Pty Limited
Ida Gold Operations Pty Limited
Pilbara Metals Pty Limited
Siberia Gold Operations Pty Limited
Mt Ida Gold Pty Limited
Country of
incorporation
Class
of shares
Equity holding
2019
2018
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100
80
100
100
100
100
100
100
100
100
100
80
100
100
100
100
100
100
100
100
1. This entity is in the process of being deregistered and has no assets or liabilities no operating results for the year (30 June
2018: Nil).
Holding Company
The ultimate holding company of the Group is Ora Banda Mining Limited, which is based and listed in Western Australia.
26.
INTERESTS IN JOINT OPERATIONS
The Group entered into a joint arrangement with Kingsday Holdings Pty Limited for the operation of the Mt Ida Excluded Area
joint operation. Under the agreement Ora Banda Mining retains a 70% interest in the asset and funds 100% of the joint
operations expenditure. The Group entitled to recover the contributions it has made from future gold production.
As at 30 June 2019 funding in excess of the Group’s working interest in the project amounts to $6,534,637 (30 June 2018:
$6,534,637). An applicable notional interest rate of 30% will be charged on these contributions, subject to an interest free period
of 20 months commencing when Ora Banda Mining Limited recommences mining operations. The Group’s expenditure in
respect of the joint operation is brought to account initially as exploration and evaluation expenditure in the consolidated
statement of profit or loss and other comprehensive income.
The joint operation has no contingent liabilities or capital commitments.
27.
CONTINGENT LIABILITIES
The Company (and its wholly owned subsidiaries) is a party to various proceedings in the Wardens Court pursuant to which
third parties are seeking to challenge its title to various mining tenements by way of forfeiture and other proceedings. The Group
has legal representation in respect of these plaints. The Directors do not believe the plaints have a reasonable prospect of
success and the plaints will be vigorously defended by the Group.
73NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
28.
CASH FLOW STATEMENT
(a)
Reconciliation of cash and cash equivalents
Cash balances comprise:
Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash
equivalents consist of cash and cash equivalents as defined
above, net of outstanding bank overdrafts.
(b)
Reconciliation of net cash outflow from operating
activities to loss after income tax
Loss after income tax
Adjusted for non-cash items:
Depreciation of property, plant and equipment
Impairment writedown
Interest expense – capitalised against loan
Accretion of rehabilitation provision
Share based payments
Payments to suppliers made via equity settlement
Loss on disposal of investments
Loss on fair value hedge
Income tax expenses/(benefit)
Debt forgiveness
Changes in operating assets and liabilities:
Decrease in receivables
Decrease/(Increase) in inventories
(Decrease)/Increase in payables (excluding capital items)
(Decrease)/Increase of provisions
Net cash outflow from operating activities
29.
EARNINGS (LOSS) PER SHARE
Profit/(Loss) used in the calculation of basic loss per share
Weighted average number of ordinary shares on issue used in the
calculation of basic earnings per share
Effect of dilution:
Weighted average number of ordinary shares on issue adjusted for
the effect of dilution
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
30 June 2019
$’000
30 June 2018
$’000
14,142
5
8,074
(85,922)
1,019
692
3,372
1,049
145
14,131
119
(293)
159
(32,169)
913
2,058
(23,353)
(170)
(25,254)
4,912
27,097
1,556
441
1,088
3,172
33
293
(468)
-
9,096
(2,058)
12,009
3,746
(25,005)
30 June 2019
$’000
30 June 2018
$’000
8,233
Number
75,373,996
503,510
(85,922)
Number
50,785,649
-
75,877,506
50,785,649
0.11
0.11
(1.69)
(1.69)
A total of 44,433,913 options outstanding at 30 June 2019 have not been accounted for in the above diluted earnings per share
calculations as they have exercise prices greater than the average market price of ordinary shares during the reporting period
and are therefore considered anti-dilutive. A total of 226,688,555 options were on issue as at 30 June 2018 and have not been
accounted for in the above diluted loss per share calculations, as the Group was in a loss position for that year. Further
disclosure of options on issue is included within the Directors’ Report.
74NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
30.
SHARE BASED PAYMENTS
Share based payments are provided to directors, employees, consultants and other advisors. The issue to each individual
director, employees, consultant or advisor is controlled by the Board and ASX Listing Rules. Terms and conditions of the
payments are determined by the Board, subject to approval where required.
Movements during the year
At 1 July
Granted during the year
Consolidated during the year
Exercised/expired during year
At 30 June
2019
Nos.
226,688,555
30,323,026
(197,552,501)
(15,025,167)
44,433,913
2019
WAEP ($)
0.2608
0.1746
3.1302
0.4590
1.1132
2018
Nos.
57,258,501
189,638,388
-
(20,208,334)
226,688,555
2018
WAEP ($)
0.1996
0.2567
-
0.1680
0.2608
The fair value of options granted during the 2019 year was calculated at the date of grant using the Black-Scholes and Monti
Carlo simulation option pricing models. The inputs to the valuation models used to determine the fair value at the grant dates
were as follows:
Option Series
Weighted average
fair value per option
Grant date
Number of options
Expiry date
Exercise price
Price of shares on grant date
Estimated volatility
Risk-free interest rate
Dividend yield
Consultant
Options
$0.03
11/06/2019
7,666,667
11/06/2021
$0.263
$0.16
62%
1.01%
0%
Employee
Incentive
Options
$0.13
28/06/2019
11,251,358
30/06/2024
Nil
$0.16
62%
1.07%
0%
Remuneration
Options
Director
Incentive
Options
Director
Incentive
Options
Director
Incentive
Options
Performance
Options
$0.16
11/06/2019
1,155,001
11/12/2020
Nil
$0.16
62%
1.01%
0%
$0.14
11/06/2019
2,477,778
30/06/2020
Nil
$0.16
62%
1.01%
0%
$0.12
11/06/2019
1,777,778
30/06/2021
Nil
$0.16
62%
1.01%
0%
$0.12
11/06/2019
1,777,778
30/06/2023
Nil
$0.16
62%
1.07%
0%
$0.16
11/06/2019
700,000
30/06/2019
Nil
$0.16
62%
1.01%
0%
Service &
KPI related
Vesting conditions
Nil
Various
Service related
Service &
share price
related
Service &
share price
related
Service &
share price
related
A share based payment expense of $145,000 (30 June 2018: $1,088,0000 was recognised in the consolidated statement of
profit or loss and other comprehensive income for the year ended 30 June 2019 and $242,000 (30 June 2018: $929,000) was
recognised as a share based payment expense that was offset against share capital.
75NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31.
RECAPITALISATION
On 29 November 2018 the Group resolved to appoint Martin Jones and Andrew Smith of Ferrier Hodgson as Joint and Several
Administrators of the Group.
On 18 January 2019 the Administrators received a Deed of Company Arrangement (‘DOCA’) proposal from Hawke’s Point. The
proposed DOCA included the following key features:
Key Elements
DOCA Proposal
Purpose
Ensure that creditors of the Companies receive a better return than in liquidation.
Facilitate a capital raising for the Companies of not less than $22 million, expected to
comprise a rights issue, issue of convertible notes and placement of shares.
Minimise holding costs and reducing the further administrators’ fees that may be incurred.
Ensure that, at the conclusion of the DOCA process, the Group is sufficiently funded to
pursue a resource development and mine planning programme.
Creditors Trust
Contributions
Capital raising
A creditors’ trust will be established for the purposes of the DOCA, named ‘Eastern Goldfields
Creditors’ Trust.’
The funds available for distribution to creditors of the Companies out of the Creditors’ Trust will be
an amount of up to $7.3 million out of proceeds of the Capital Raising.
Not less than $22 million shall be raised to:
satisfy the obligations of the Companies under the DOCA; and
provide the Companies with adequate working capital to advance its business post
administration.
It is intended that this amount shall be raised via any or all of the following (each carried out
by OBM):
a one-for-one rights issue priced at one cent per share, which will be underwritten as to at least
25% (inclusive of its entitlement amount) by Hawke’s Point or such lesser percentage as
required to ensure it is fully underwritten (Rights Issue);
an offering of:
o secured convertible notes (‘New Convertible Notes’), to be converted at one cent per share;
and
o ordinary shares (‘Placement Shares’) to be issued via a placement. Capital Raising
participants subscribing for Placement Shares, if any, shall escrow their subscription funds
contemporaneous with the funding of the New Convertible Notes; and
such other equity and/or debt capital raising as the directors of OBM, the Deed Administrators
and Hawke’s Point agree, having regard to the objects of the DOCA.
Finalisation of the Capital Raising will be subject to the Deed Administrators and the directors of
OBM being satisfied that the events subsequent to completion of the DOCA will occur, including the
passing of certain shareholder approvals for OBM.
76NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Key Elements
DOCA Proposal
Position of
Creditors
Creditors’ claims are to be dealt with in the following categories of creditor:
Employee entitlements:
a) Debts due to government and statutory authorities;
b) Supporting Creditors;
c) PPSR Secured Creditors;
d) Non-Supporting Creditors – Pool A;
e) Non-Supporting Creditors – Pool B.
To the extent that there are any arrears or other amounts due and payable to employees with
respect to wages and other employee entitlements, the debts due to employees will be paid in full.
To the extent that any government or statutory authority or regulator is a creditor, and the non-
payment of the debt to that authority or regulator puts at risk any of the assets of the Companies,
such debts will be paid in full.
Supporting Creditors and PPSR Secured Creditors will not participate as creditors/beneficiaries
under the Creditors’ Trust. Supporting Creditors are defined as the creditors specified at 1 to 8
below with whom the Companies seek to have an ongoing commercial relationship and to whom
offers of securities can be made without disclosure under Chapter 6D of the Act and who agree to
accept:
a cash payment out of the Capital Raising equal to 22c/$ of 60% of each Supporting Creditor’s
agreed claim amount; and
to convert the remaining 40% of their respective agreed claims to equity in OBM fully paid
ordinary shares at the rate of one cent per share,
in full satisfaction of the respective debts owed to them by the Companies.
1) Aggreko Generator Rentals Pty Limited – to the extent of $674,795.70;
2) GR Engineering Services Limited – to the extent of $11,554,660.81;
3) Pit N Portal Mining Services Pty Limited – to the extent of $14,482,318.50;
4) Ralmana Pty Limited t/as R J Vincent & Co – to the extent of $3,461,378.19;
5) Squire Patton Boggs (AU) – to the extent of $1,930,300.29;
6) Gilbert & Tobin – to the extent of $1,190,932.45;
7) Seismic Drilling Pty Limited – to the extent of $854,060.36; and
8) Junile Nominees Pty Limited t/as Red Dirt Personnel Group – to the extent of $679,152.
(together the Supporting Creditors).
Supporting Creditors will be paid out of the Capital Raising proceeds and by the Deed
Administrators at conclusion of the DOCA.
PPSR secured creditors will be serviced in the ordinary way and will not participate under the
Creditor’s Trust.
Dividends and
order of
distribution
Other unsecured creditors will be split into Pool A and Pool B, subject to whether the claimed debt
is greater or less than $50,000. Pool A creditors are those that are owed less than $50,000. They
will be paid up to 100 cents in the dollar. Pool B creditors are those that are owed greater than
$50,000. They will be paid $50,000 plus a pro-rata share of the funds available in the Creditors
trust, which is estimated at $3.9 million.
77NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Key Elements
DOCA Proposal
Secured Creditor
Hawke’s Point will agree to:
take up its entitlements under the Rights Issue in full and underwrite the Rights Issue to the
extent of at least 25% (inclusive of its entitlement) or such lesser percentage as required to
ensure the Rights Issue is fully underwritten;
subscribe to at least 25% of the New Convertible Notes or such lesser percentage as required
to ensure that the offering of New Convertible Notes is fully subscribed; and
subsequent to the Rights Issue closing, convert its secured debt (being both its loan facility and
its holding of the convertible notes issued 28 September 2018 (‘Existing Convertible Notes’)
into equity at the rate of one cent per share, subject to the approval of the shareholders of OBM
at the shareholders meeting to be held after completion of the DOCA, with such conversion to
occur simultaneously with the conversion of the New Convertible Notes and the issue of the
Placement Shares.
Wyllie Group Pty Limited, National Nominees Limited (as nominee for Perennial Value Microcap
Opportunities Fund) and Donald Smith Value Fund LP (the Other Secured Creditors), who agree to
convert the secured debt under their existing convertible notes into equity at the rate of one cent
per share, subject to the approval of the OBM shareholders at the shareholders meeting to be held
after completion of the DOCA, with such conversion to occur simultaneously with the conversion of
the new convertible notes and the issue of the Placement Shares.
Termination
In the event that completion does not occur by 30 April 2019 or such other date as agreed between
Hawke’s Point and the Deed Administrators, the Deed Administrators may:
Cause the Companies to be placed into liquidation; and/or
Convene a meeting of creditors to vary or terminate the DOCA.
Key Conditions
and Subsequent
Events
The DOCA will complete on the date which is two business days after satisfaction of thelast of the
following Conditions Precedent:
(a) That the creditors of the Companies approve the DOCA;
(b) The creation of the Creditors’ Trust;
(c) The entry into any requisite new contracts or amendments to existing contracts, in each case to
be negotiated in good faith, between Supporting Creditors (or any of their respective associated
entities) and the Companies (or an associated entity) in respect of their ongoing commercial
relationship on terms reasonably acceptable to both parties;
(d) The appointment of the interim managing director; and
(e) The receipt by the Companies of no less than:
a. $22 million from the Capital Raising (other than the funds that are to be received in respect
of the issue of Placement Shares, which shall be held in escrow pending shareholder
approval); and
b. $19 million (of that sum of $22 million) to be raised from the New Convertible Notes and
Rights Issue;
(f) The Conditions Precedent:
a. at (a) above can be waived by Hawke’s Point (ie: if entry into the DOCA is not approved by
all of the Companies);
b. at (e)(b) can be waived by agreement between Hawke’s Point and the Administrators if they
are satisfied that sufficient funds are available to the Companies to enable completion to
occur;
c. are otherwise for the benefit of Hawke’s Point and the Administrators and may only be
waived by mutual agreement between Hawke’s Point and the Administrators in writing;
a.
b.
c.
(g) Upon completion occurring:
the DOCA will terminate;
the control of the Companies will return to the New Directors;
the sum of $7.3 million out of the Capital Raising will be paid to the Trustee of the Creditors’
Trust;
the sums due to Supporting Creditors will be paid out of the Capital Raising by the Deed
Administrators; and
d.
78NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Key Elements
DOCA Proposal
e.
the claims of all creditors except for the PPSR Secured Creditors against the Companies will
be released, and creditors other than Supporting Creditors will only be entitled to participate
as beneficiaries under the Creditors’ Trust;
(h) Events subsequent to completion:
a. The shareholders of OBM will approve (to the extent required):
(1) the conversion of debt to equity by the Supporting Creditors;
(2) the conversion of the Proponent’s Secured Debt and the secured debt of the Other
Secured Creditors;
(3) the conversion of the New Convertible Notes;
(4) the issuance of the Placement Shares;
(5) the effectuation of the Directors LEIP (if necessary);
b. The Notice of Meeting seeking the shareholder approvals above will include an independent
expert’s report stating whether, in the expert’s opinion, the conversion of Hawke’s Point’s
Secured Debt to equity is fair and reasonable to shareholders;
c. The Companies will change their name to a new name to be agreed by the directors to
whom control is being returned at completion.
On 1 February 2019, at the second meeting of creditors of the Group, it was resolved that the DOCA proposal received on 18
January 2019 from Hawkes Point I Limited, be executed. The DOCA was executed by the Proponent, the other secured
creditors and the Administrators of the Company on 12 February 2019.
On 30 April 2019 the Company issued a prospectus for the proposed recapitalisation of the Company including the following
features:
Key Elements
Recapitalisation Summary
Purpose
Recapitalisation
process
Capital raising
The purpose of the recapitalisation is to:
Extinguish all the current debt obligations of the Group owing as at 28 November 2018
(being the date immediately prior to the date that voluntary administrators were appointed
to the Company); and
Provide the group with sufficient capital to execute its business plan.
The Company will undertake the following steps in order to recapitalise the Company:
Conduct the Capital Raising;
Issue shares pursuant to the Capital Raising (except Placement Shares);
Hold the General Meeting to approve all resolutions in relation to, amongst other things,
issuing shares in connection with the Capital Raising and the Debt Repayment;
Issue shares to various creditors to satisfy claims (and issue Placement Shares); and
Satisfy ASX that its shares are suitable to be reinstated to trading on ASX.
Under the Recapitalisation, the Company is undertaking a capital raising to raise no less than $30
million and up to $40 million which will be completed prior to the Company’s Shares being
reinstated to trading on ASX. The Capital Raising comprises:
A 1 for 1 non-renounceable entitlement offer priced at 1 cent per share to raise up to
approximately $7.6 million, which is available to existing Eligible Shareholders (Entitlement
Offer);
An offer of shares not subscribed for under the Entitlement Offer, which is available to existing
Shareholders and new investors (Shortfall Offer);
An offering of convertible notes (New Convertible Notes) raising up to $38.7 million, available
to sophisticated and professional investors (the amount to be reduced to the extent that
existing Eligible Shareholders take up their entitlements under the Entitlement Offer and
Shortfall Offer and new investors to subscribe for Shares under the Shortfall Offer and
Placement Offer). The New Convertible Notes will automatically convert following Shareholder
approval at 1 cent per share; and
An offer of shares priced at 1 cent per share to raise up to $4 million, with the shares to be
issued following receipt of Shareholder approval (Placement Offer).
Underwriting
Three of the Directors have agreed to partially underwrite the Entitlement Offer as follows:
79NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Key Elements
Recapitalisation Summary
Director
Peter Mansell
Keith Jones
David Quinlivan
Underwritten Amount
$250,000
$100,000
$100,000
Lead
Offer
Manager
The Company is offering up to 165,000,000 options to the Lead Manager appointed to manage the
Capital Raising as part consideration for their facilitation of the Capital Raising and assistance with
the recapitalisation.
Noteholder Offer
Debt and
Convertible Notes
The Lead Manager will also be issued with 30,000,000 shares as consideration for facilitating the
Capital Raising.
Consistent with the terms of the Existing Convertible Note Deeds, the Company is offering
43,750,000 options to the Secured Creditors.
The Company and the Secured Creditors have agreed, subject to Shareholder approval, for the
Company to issue shares (and the Noteholder Options) to the Secured Creditors (and/or their
nominees) in full satisfaction of claims under the Existing Convertible Notes in accordance with the
DOCA.
The Company and Hawke’s Point have agreed, subject to Shareholder approval, for the Company
to issue shares to Hawke’s Point (and/or their nominees) in full satisfaction of claims under the
Secured Hawke’s Point Debt in accordance with the DOCA.
The Supporting Creditors have agreed to accept a cash payment out of the Capital Raising equal
to 22 cents in the dollar for 60% of each such Supporting Creditor’s agreed claim amount and,
subject to shareholder approval, convert the remaining 40% of their respective agreed claims to
shares in full satisfaction of the respective debts owed to them by the Company. The sum of $4.6
million will be paid from the proceeds of the Capital Raising to the Supporting Creditors in full
satisfaction of 60% of those creditors’ compromised claims. Subject to Shareholder approval, the
Company will issue up to 1,393,103,932 shares at a deemed issued price of 1 cent per share to
the Supporting Creditors in full satisfaction of 40% of their total remaining claims of approximately
$34.8 million.
On 27 May 2019, the conditions precedent were satisfied and the DOCA was effectuated. On effectuation of the DOCA, control
of the Company reverted to the Directors of the Company.
On 7 June 2019, all resolutions put to a poll at the Annual General Meeting of shareholders were carried and on 28 June 2019,
Ora Banda relisted on ASX, which completed the recapitalisation of the Company.
32.
SUBSEQUENT EVENTS
1. The Company’s planned exploration drilling programme and high impact resource drill out programme have commenced.
2. On 16 August 2019, Ora Banda completed a successful placement to raise $18.5 million to accelerate its high-grade gold
resource, reserve and exploration definition programmes located in the eastern goldfields region of WA.
Apart from the above, no other matters have arisen since the end of the financial year that impact or are likely to impact the
results of the Group in subsequent financial periods.
80NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
33.
PARENT ENTITY INFORMATION
(a) Financial Position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Equity/(Deficit)
Contributed equity
Accumulated losses
Reserves
Total equity/(deficit)
(b) Financial performance
Loss for the year
Other comprehensive income
Total comprehensive loss for the year
(a)
Contingent Liabilities and Commitments
30 June 2019
30 June 2018
$’000
$’000
21,205
495
21,700
738
-
738
350,519
(340,918)
11,361
20,962
(5,231)
-
(5,231)
179
2,423
2,602
35,773
2,648
38,421
287,168
(335,687)
12,700
(35,819)
(79,405)
927
(78,478)
Commitments and Contingent liabilities identified are as per those detailed within Notes 21 and 27 of this report.
(b)
Deed of Cross Guarantee
Ora Banda Mining Limited and the following entities are parties to a deed of cross guarantee (which was executed on 26 June
2018 and lodged with the Australian Securities and Investments Commission) under which each Company guarantees the debts
of the others:
Monarch Nickel Pty Limited;
Carnegie Gold Pty Limited;
Siberia Mining Corporation Pty Limited;
Mt Ida Gold Operations Pty Limited;
Ida Gold Operations Pty Limited;
Pilbara Metals Pty Limited;
Siberia Gold Operations Pty Limited; and
Mt Ida Gold Pty Limited.
By entering into the deed, the wholly owned entities have been relieved from the requirement to prepare financial statements
and directors’ report under Corporations Instrument 2016/785 issued by the Australian Securities and Investments Commission.
The above companies represent a ‘Closed Group’ for the purposes of the Corporations Instrument, and as there are no other
parties to the deed of cross guarantee that are controlled by Ora Banda Mining Limited, they also represent the ‘Extended
Closed Group’. As the Extend Closed Group includes all material subsidiaries of Ora Banda Mining Limited, there is no
difference between the consolidated statement of profit or loss and other comprehensive income and consolidated statement of
financial position of the Ora Banda Mining Limited consolidated entity and the extended closed group.
811.
In the opinion of the Directors of Ora Banda Mining Limited and its controlled entities:
DIRECTORS’ DECLARATION
(a)
(b)
(c)
(d)
the Group’s financial statements and notes set out on pages 28 to 81 are in accordance with the Corporations Act
2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its performance, for
the financial year ended on that date; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001;
the financial report also complies with International Financial Reporting Standards as set out in Note 2;
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become
due and payable; and
at the date of this declaration, there are reasonable grounds to believe that the Company and the subsidiaries
identified in Note 33, will be able to meet any obligations or liabilities to which they are or may become subject to
by virtue of the Deed of Cross Guarantee between the Company and those subsidiaries.
2.
the Director has been given the declarations required by Section 295A of the Corporations Act 2001 from the Managing
Director and Chief Financial Officer for the financial year ended 30 June 2019.
Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.
On behalf of the Directors
David Quinlivan
Managing Director
Perth, Western Australia
27 September 2019
82INDEPENDENT AUDITOR’S REPORT
83INDEPENDENT AUDITOR’S REPORT
84INDEPENDENT AUDITOR’S REPORT
85INDEPENDENT AUDITOR’S REPORT
86INDEPENDENT AUDITOR’S REPORT
87TENEMENT
REGISTERED HOLDER
E16/0337
E16/0344
E16/0456
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
E16/0473
CARNEGIE GOLD PTY LIMITED
E16/0474
CARNEGIE GOLD PTY LIMITED
E16/0475
E16/0480
E16/0482
E16/0483
E16/0484
E16/0486
E16/0487
CARNEGIE GOLD PTY LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
E24/0203
ATRIPLEX PTY LIMITED
E29/0640
MT IDA GOLD PTY LIMITED
E29/0641
MT IDA GOLD PTY LIMITED
E29/0889
HERON RESOURCES LIMITED
E29/0895
E29/0955
E29/0964
MT IDA GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
E29/0966
BLACK MOUNTAIN GOLD LIMITED
E29/0984
BLACK MOUNTAIN GOLD LIMITED
E30/0333
CARNEGIE GOLD PTY LIMITED
E30/0334
CARNEGIE GOLD PTY LIMITED
E30/0335
CARNEGIE GOLD PTY LIMITED
E30/0336
CARNEGIE GOLD PTY LIMITED
E30/0338
E30/0449
CARNEGIE GOLD PTY LIMITED
DELTA RESOURCE MANAGEMENT PTY
LIMITED
E30/0454
CARNEGIE GOLD PTY LIMITED
E30/0468
L15/0224
L16/0058
L16/0062
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
L16/0072
CARNEGIE GOLD PTY LIMITED
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
L16/0073
L16/0103
L24/0085
L24/0101
L24/0115
TENEMENT SCHEDULE
REGISTERED
INTEREST
TENEMENT
REGISTERED HOLDER
100/100
M24/0665
HERON RESOURCES LIMITED
IMPRESS ENERGY PTY LIMITED
REGISTERED
INTEREST
90/100
10/100
100/100
M24/0683
HERON RESOURCES LIMITED
M24/0686
HERON RESOURCES LIMITED
100/100
100/100
100/100
100/100
M24/0757
M24/0772-
I
M24/0797
100/100
M24/0845
100/100
M24/0846
100/100
M24/0847
100/100
100/100
M24/0848
M24/0915-
I
100/100
M24/0916
M24/0960
HERON RESOURCES LIMITED
HERON RESOURCES LIMITED
HERON RESOURCES LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
HERON RESOURCES LIMITED
HERON RESOURCES LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
M29/0002
MT IDA GOLD PTY LIMITED
M29/0014
BLACK MOUNTAIN GOLD LIMITED
M29/0088
BLACK MOUNTAIN GOLD LIMITED
M29/0153
BLACK MOUNTAIN GOLD LIMITED
100/100
100/100
M29/0154
BLACK MOUNTAIN GOLD LIMITED
MT IDA GOLD PTY LIMITED &
STUART LESLIE HOOPER
M29/0165
M29/0184
BLACK MOUNTAIN GOLD LIMITED
M29/0212
BLACK MOUNTAIN GOLD LIMITED
M29/0410
WAYNE CRAIG VAN BLITTERSWYK
M29/0420
BLACK MOUNTAIN GOLD LIMITED
M29/0422
MT IDA GOLD PTY LIMITED
M30/0102
CARNEGIE GOLD PTY LIMITED
M30/0103
CARNEGIE GOLD PTY LIMITED
M30/0111
CARNEGIE GOLD PTY LIMITED
M30/0123
CARNEGIE GOLD PTY LIMITED
M30/0126
CARNEGIE GOLD PTY LIMITED
100/100
M30/0127
CARNEGIE GOLD PTY LIMITED
96/96
100/100
M30/0133
CARNEGIE GOLD PTY LIMITED
100/100
100/100
100/100
100/100
M30/0157
CARNEGIE GOLD PTY LIMITED
M30/0182
CARNEGIE GOLD PTY LIMITED
M30/0187
CARNEGIE GOLD PTY LIMITED
96/96
100/100
100/100
100/100
M30/0253
CARNEGIE GOLD PTY LIMITED
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
96/96
96/96
100/100
95/100
5/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
M30/0255
CARNEGIE GOLD PTY LIMITED
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
96/96
96/96
M30/0256
P16/2921
CARNEGIE GOLD PTY LIMITED
GOLDSTAR RESOURCES (WA) PTY
LIMITED
88REGISTERED
INTEREST
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
100/100
TENEMENT
REGISTERED HOLDER
L24/0123
L24/0124
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
L24/0170
CARNEGIE GOLD PTY LIMITED
L24/0174
L24/0188
L24/0189
L24/0224
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
TENEMENT SCHEDULE
REGISTERED
INTEREST
96/96
96/96
100/100
100/100
TENEMENT
REGISTERED HOLDER
P16/2922
GOLDSTAR RESOURCES (WA) PTY
LIMITED
P24/4395
HERON RESOURCES LIMITED
P24/4396
HERON RESOURCES LIMITED
P24/4400
HERON RESOURCES LIMITED
100/100
P24/4401
HERON RESOURCES LIMITED
100/100
P24/4402
HERON RESOURCES LIMITED
100/100
P24/4403
L24/0233
CARNEGIE GOLD PTY LIMITED
100/100
P24/4750
L29/0042
BLACK MOUNTAIN GOLD LIMITED
100/100
P24/4751
L29/0043
BLACK MOUNTAIN GOLD LIMITED
100/100
P24/4754
L29/0044
BLACK MOUNTAIN GOLD LIMITED
100/100
P24/5073
L29/0074
MT IDA GOLD PTY LIMITED
100/100
P24/5074
L29/0109
BLACK MOUNTAIN GOLD LIMITED
100/100
P24/5075
HERON RESOURCES LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
L30/0035
CARNEGIE GOLD PTY LIMITED
L30/0037
CARNEGIE GOLD PTY LIMITED
L30/0066
M16/0262
M16/0263
M16/0264
CARNEGIE GOLD PTY LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
M16/0268
CARNEGIE GOLD PTY LIMITED
M16/0470
CARNEGIE GOLD PTY LIMITED
M24/0039
M24/0115
M24/0159
M24/0208
M24/0376
CHARLES ROBERT GARDNER
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
SIBERIA MINING CORPORATION PTY
LIMITED
M24/0634
HERON RESOURCES LIMITED
M24/0660
HERON RESOURCES LIMITED
M24/0663
HERON RESOURCES LIMITED
M24/0664
HERON RESOURCES LIMITED
96/96
100/100
100/100
P29/2153
BLACK MOUNTAIN GOLD LIMITED
P29/2154
BLACK MOUNTAIN GOLD LIMITED
P29/2155
BLACK MOUNTAIN GOLD LIMITED
100/100
P29/2156
BLACK MOUNTAIN GOLD LIMITED
100/100
100/100
P29/2251
BLACK MOUNTAIN GOLD LIMITED
100/100
100/100
100/100
100/100
96/96
96/96
P29/2252
BLACK MOUNTAIN GOLD LIMITED
P29/2253
BLACK MOUNTAIN GOLD LIMITED
P29/2254
BLACK MOUNTAIN GOLD LIMITED
P29/2328
MT IDA GOLD PTY LIMITED
100/100
100/100
100/100
100/100
P29/2344
BLACK MOUNTAIN GOLD LIMITED
100/100
100/100
P29/2345
BLACK MOUNTAIN GOLD LIMITED
100/100
96/96
P30/1107
CARNEGIE GOLD PTY LIMITED
100/100
100/100
100/100
100/100
100/100
100/100
P30/1108
CARNEGIE GOLD PTY LIMITED
P30/1109
CARNEGIE GOLD PTY LIMITED
P30/1110
CARNEGIE GOLD PTY LIMITED
P30/1116
CARNEGIE GOLD PTY LIMITED
P30/1117
CARNEGIE GOLD PTY LIMITED
P30/1122
CARNEGIE GOLD PTY LIMITED
100/100
100/100
100/100
100/100
100/100
100/100
Tenement Applications
Applications for P29/2428-2430 were made on 28 July 2017
Application for M24/973 was made on 10 August 2017
Application for M29/430 was made on 20 July 2018
Application L30/69 was made on 3 May 2018
Tenement Grants
E24/203 was granted on 8 August 2017
L30/66 was granted on 2 March 2018
89TENEMENT SCHEDULE
Tenement Acquisitions
No third party acquisitions, JV, Farm-in arrangements, or other registrable interests were made during the year ending 30
June 2018
Annual Rents
In 2017 DMIRS revised its policies such that tenements under plaint/forfeiture action remain obligated to pay rent and other
dues even after tenement relinquishment.
M16/262 – M16/264, M24/208 due to a third party plaint in place, the 2015-2016, 2016-2017, 2017-2018, 2018-2019 annual
rents have yet to be paid
M24/208 due to a third party plaint in place, the 2015-2016, 2016-2017, 2018-2019 annual rents have yet to be paid
E30/335, M30/102 due to a third party plaint in place, the 2015-2016, 2017-2018 annual rents have yet to be paid
E30/468, M16/470, M30/103, M30/255, M30/256, M30/111 due to a third party plaint in place, the 2018-2019 annual rents
have yet to be paid
DMIRS issued notices of intention to forfeit the following tenements for breach of rental payment obligations recorded as at
30 June 2018 against any titles held/beneficially held by the Group: E16/337; E16/344; E29/895; E30/334; E30/449;
L24/232; and M24/665
Form 5 Reports
No DMIRS compliance issue/s recorded as at 30 June 2018 against any titles held/beneficially held by the Group
Extension of Term/Expiries/Relinquishments/Forfeitures
E16/332 was relinquished on 12 October 2017
L16/77, L29/34, L29/38, L29/40, L30/43 were relinquished on 4 August 2017
P29/2311, P29/23/2315-2318 were relinquished on 6 October 2017
P29/2324-2325 were relinquished on 31 October 2017
P29/2327 was relinquished on 3 November 2017
P30/1112-1115, P30/1119-1121 were relinquished on 3 December 2017
P30/1074 was relinquished on 5 January 2018
P29/2310, P29/2312-2314 were relinquished on 26 February 2018
E16/347 was relinquished on 11 March 2018
E29/419, E29/922, P29/2268-2269, P29/2286-2290 were relinquished on 27 March 2018
P29/2307-2308 were relinquished on 9 April 2018
P29/2319-2323, P29/2326 expired on 18 May 2018
P30/1118 expired on 15 June 2018
Extension of Term submitted on L24/85, L24/101, L24/174, L30/35 – each tenement was granted an extension of term of a
further five years
Extension of Term submitted on P24/4751, P24/4754, P29/2328, P30/1122 – each tenement was granted an extension of
term of a further four years
Extension of Term submitted on M29/184 – each tenement was granted an extension of term of a further 21 years
Extension of Term submitted on E16/337, E16/344, E29/640, E29/641, E30/333-334, E30/336, E30/338, E30/449, L24/115
– pending DMIRS assessment
Applications of Forfeiture/Plaints/DMIRS Notices of Intention to forfeit
M16/262 – M16/264 Application for forfeiture #371015 – #371017 made by Michael Allen Thompson
M24/846 – M24/848 Application for forfeiture #469309, #469308 and #469310 made by Gerard Francis Brewer and Glenn
E30/335, M16/470, M30/102 and M30/103 Application for forfeiture #460237 – #460240 made by Gerard Francis Brewer
Alan Haythornthwaite jointly
M24/208 Application for forfeiture #469423 made by Michael John Photios
M24/376 Application for forfeiture #460290 made by Glenn Alan Haythornthwaite. Case dismissed 12 July 2016
E30/336, E30/338, E30/454, E30/468, M30/253, M30/255, M30/256 Application for forfeiture #512647, #512648, #512649,
#512660, #512663, #512652, #512653 made by Nu-Fortune Gold Pty Limited
E30/468, M30/253 Plaint #513566, #513565 made by Tasex Geological Services Pty Limited
90ADDITIONAL SHAREHOLDER INFORMATION
AS AT 3 SEPTEMBER 2019
The following information is provided, in accordance with Listing Rule 4.10:
CORPORATE GOVERNANCE
The Company’s corporate governance plan is available on the Company’s website at www.orabandamining.com.au.
SECURITY HOLDERS
SUBSTANTIAL SHAREHOLDERS
The Company has the following substantial shareholders as at 3 September 2019:
Hawke’s Point Holdings I Limited
NPS Mining Alliance Pty Limited
GR Engineering Services Limited
Shares Held
206,437,092
38,619,516
30,812,428
NUMBER OF HOLDERS IN EACH CLASS OF EQUITY SECURITIES AND THE VOTING RIGHTS ATTACHED (AS AT 3
SEPTEMBER 2019)
ORDINARY SHARES
There are 5,411 holders of ordinary shares as at 3 September 2019. Each shareholder is entitled to one vote per share. In
accordance with the Company’s constitution, on a show of hands every member present in person or by proxy or attorney or
duly authorised representative has one vote for every fully paid ordinary share held.
OPTIONS
There are 440 holders of unlisted options. There are no voting rights attaching to the options. A total of 43,733,913 options are
on issue. The 43,733,913 options if exercised, will convert into 43,733,913 ordinary shares.
The options have the following exercise prices and expiry dates:
No. of holders
32
1
1
1
60
59
347
346
4
4
4
1
3
No. of Options
1,468,334
509,500
66,667
7,666,667
2,178,331
2,178,331
3,854,862
3,854,862
2,916,667
1,155,001
5,333,333
1,300,000
11,251,358
Exercise Price
$2.8350
$3.1125
$6.1875
$0.2625
$2.9625
$3.3375
$2.9625
$3.3375
$1.1250
Nil
Nil
Nil
Nil
Expiry Date
08/03/2020
02/02/2021
02/02/2021
11/06/2021
31/01/2023
31/01/2023
02/02/2023
02/02/2023
11/06/2023
Various
Various
Various
Various
91ADDITIONAL SHAREHOLDER INFORMATION
AS AT 3 SEPTEMBER 2019
DISTRIBUTION SCHEDULE OF THE NUMBER OF HOLDERS IN EACH CLASS OF EQUITY SECURITY AS AT
3 SEPTEMBER 2019
ORDINARY SHARES
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
RESTRICTED SECURITIES
Class
Ordinary Shares
Ordinary Shares
Total
Total holders
4,360
380
169
323
179
5,411
10
10
10
UNQUOTED EQUITY SECURITY ISSUES
UNLISTED OPTIONS EXPIRING 08/03/2020 AT $2.8350
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
-
3
5
20
4
32
UNLISTED OPTIONS EXPIRING 02/02/2021 AT $3.1125
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
UNLISTED OPTIONS EXPIRING 02/02/2021 AT $6.1875
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Units
496,593
941,712
1,263,078
11,707,961
529,570,528
543,979,872
Number
57,270,131
57,270,131
114,540,262
Units
-
11,666
46,667
670,001
740,000
1,468,334
% Units
0.09
0.17
0.23
2.15
97.35
100.00
Latest date that voluntary
escrow period ends
11/03/2020
11/12/2020
% Units
0.00
0.79
3.18
45.63
50.40
100.00
Total holders
Units
% Units
-
-
-
-
1
1
-
-
-
-
509,500
509,500
0.00
0.00
0.00
0.00
100.00
100.00
Total holders
Units
% Units
-
-
-
1
-
1
-
-
-
66,667
-
66,667
0.00
0.00
0.00
100.00
0.00
100.00
92ADDITIONAL SHAREHOLDER INFORMATION
AS AT 3 SEPTEMBER 2019
UNLISTED OPTIONS EXPIRING 11/06/2021 AT $0.2625
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
UNLISTED OPTIONS EXPIRING 31/01/2023 AT $2.9625
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
UNLISTED OPTIONS EXPIRING 31/01/2023 AT $3.3375
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
UNLISTED OPTIONS EXPIRING 02/02/2023 AT $2.9625
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
286
46
8
5
2
347
UNLISTED OPTIONS EXPIRING 02/02/2023 AT $3.3375
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
286
44
9
5
2
346
Total holders
Units
% Units
-
-
-
-
1
1
Total holders
3
23
13
16
5
60
Total holders
2
23
13
16
5
59
-
-
-
-
7,666,667
7,666,667
Units
2,666
74,996
97,166
466,836
1,536,667
2,178,331
Units
1,666
74,996
98,166
466,836
1,536,667
2,178,331
Units
48,419
108,211
58,269
210,796
3,429,167
3,854,862
Units
48,419
99,886
66,594
210,796
3,429,167
3,854,862
0.00
0.00
0.00
0.00
100.00
100.00
% Units
0.12
3.44
4.46
21.43
70.55
100.00
% Units
0.08
3.44
4.51
21.43
70.54
100.00
% Units
1.26
2.81
1.51
5.47
88.95
100.00
% Units
1.26
2.59
1.73
5.47
88.95
100.00
93ADDITIONAL SHAREHOLDER INFORMATION
AS AT 3 SEPTEMBER 2019
UNLISTED OPTIONS EXPIRING 11/06/2023 AT $1.1250
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
Units
-
-
-
-
4
4
-
-
-
-
2,916,667
2,916,667
% Units
0.00
0.00
0.00
0.00
100.00
100.00
UNLISTED INCENTIVE OPTIONS EXPIRING BETWEEN 30/06/2020 AND 30/6/2024 AT NIL EXERCISE PRICE
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
Units
-
-
-
-
7
7
-
-
-
-
16,584,691
16,584,691
UNLISTED PERFORMANCE OPTIONS EXPIRING ON EVENT RELATED DATES AT NIL EXERCISE PRICE
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
Units
-
-
-
-
1
1
-
-
-
-
1,300,000
1,300,000
% Units
0.00
0.00
0.00
0.00
100.00
100.00
% Units
0.00
0.00
0.00
0.00
100.00
100.00
UNLISTED REMUNERATION OPTIONS EXPIRING BETWEEN 30/06/2020 AND 30/6/2021 AT NIL EXERCISE
PRICE
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Total
Total holders
Units
-
-
-
-
4
4
-
-
-
-
1,155,001
1,155,001
% Units
0.00
0.00
0.00
0.00
100.00
100.00
MARKETABLE PARCEL
There are 4,564 shareholders with less than a marketable parcel, based on the closing price of $0.205 on 3 September 2019.
94ADDITIONAL SHAREHOLDER INFORMATION
AS AT 3 SEPTEMBER 2019
TWENTY LARGEST HOLDERS OF EACH CLASS OF QUOTED SECURITY
The names of the 20 largest holders of each class of quoted security, the number of equity securities each holds and the
percentage of issued capital each holds (as at 3 September 2019) are set out below:
Rank Name
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
CITICORP NOMINEES PTY LIMITED
NPS MINING ALLIANCE PTY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
GR ENGINEERING SERVICES LIMITED
NATIONAL NOMINEES LIMITED
DONALD SMITH VALUE FUND LP
WYLLIE GROUP PTY LIMITED
RALMANA PTY LIMITED
UBS NOMINEES LIMITED
INVESTMET LIMITED
MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED
CS FOURTH NOMINEES PTY LIMITED
Continue reading text version or see original annual report in PDF format above