Quarterlytics / Consumer Defensive / Agricultural Farm Products / Origin Enterprises

Origin Enterprises

ogn.l · LSE Consumer Defensive
Claim this profile
Ticker ogn.l
Exchange LSE
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 1001-5000
← All annual reports
FY2016 Annual Report · Origin Enterprises
Sign in to download
Loading PDF…
Annual Report 2016 

O

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

6

 
 
 
 
 
Origin Enterprises plc is a leading  
Agri-Services Group, providing value  
added services, technologies and inputs that 
address the quality, efficiency and output 
requirements of primary food producers.

Supporting primary food producers in...

UK

Poland

Ireland

26,000

Customers

1,128

Employees

8,400

Customers

285

Employees

500

Customers

106

Employees

Romania

Ukraine

5,600

Customers

286

Employees

1,500

Customers

267

Employees

Strategic Report
2016 Highlights
–

Group Revenue (€’bn)

Total Group  
Operating Profit* (€’m)

1.418

1.415

1.458

1.521

90.7

92.9

93.0

72.9

2013

2014

2015

2016*****

2013

2014

2015

2016*****

Adjusted Diluted  
EPS*** (cent)

Dividend per Share  
(cent)

57.51

60.10

52.11

44.51

17.25

20.00

21.00

21.00

2013

2014

2015

2016*****

2013

2014

2015

2016*****

*  Before amortisation of non-ERP intangible assets and exceptional items. 
**  Profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items.
***  Before amortisation of non-ERP intangible assets, net of related deferred tax (2016: €3.1 million, 2015: €10.2 million) and 

exceptional items, net of tax (2016: €4.7 million credit, 2015: €12.0 million credit). 

****  Dividend per share includes an interim dividend paid of €0.0315 per share and a proposed final dividend of €0.1785 per share.
***** References to ‘2016’ or ‘FY2016’ throughout this Annual Report refer to the financial year ended 31 July 2016.

Discover more:
originenterprises.com

Origin Enterprises plc Annual Report and Accounts 2016

01

Strategic ReportGovernanceFinancial StatementsYear to 31 July 2016 €’mYear to 31 July 2015€’mGroup revenue1,521.31,458.1Group operating profit*Agri-Services 67.378.9Associates and joint venture**5.614.1Total Group operating profit*72.993.0Finance expense, net (7.4)(4.8)Profit before tax* 65.588.2Adjusted diluted EPS*** (cent)44.5160.10Dividend per share (cent)****21.0021.00Strategic Report 01 2016 Highlights02 Origin at a Glance04 Our Business Explained05 Chairman’s Statement07 Chief Executive’s Review08 Business Model11 Strategy12 Key Performance Indicators13 Risk Report18 Operational Review20 Financial ReviewGovernance 26 Board of Directors28 Directors’ Report31 Chairman’s Overview32 Corporate Governance Statement38 Audit Committee Report42 Remuneration Committee Report53 Nomination Committee ReportFinancial Statements 56 Statement of Directors’ Responsibilities57 Independent Auditors’ Report59 Consolidated Income Statement 60 Consolidated Statement of Comprehensive Income61 Consolidated Statement of  Financial Position62 Consolidated Statement of  Changes in Equity63 Consolidated Statement of Cash Flows64 Group Accounting Policies70 Notes to the Group Financial Statements104 Company Accounting Policies 106 Company Balance Sheet 107 Company Statement of Changes in Equity108 Company Statement of Cash Flows109 Notes to the Company Financial Statements 116 Company InformationIRL

UK

Strategic Report
Origin at a Glance
Origin is an international Agri-Service Group  
with operations in Ireland, the UK, Poland, 
Romania and Ukraine.

Origin is listed on the ESM and AIM markets of  
the Irish and London Stock Exchanges respectively,  
is headquartered in Dublin, Ireland and has Group 
revenues of over €1.5 billion.

The Group supports the primary sectors of the food industry  
through two business channels.

Business-to-Business 
Agri-Inputs

Integrated Agronomy 
On-Farm Services

Business-to-Business Agri-Inputs
provides procurement and supply chain 
solutions to the Irish and UK primary food 
production sectors covering the macro inputs 
that drive on-farm efficiency i.e. animal feed 
ingredients and prescription blended fertilisers. 
In addition Origin is the market leader in service 
and inputs provision to the professional sports 
turf, landscaping and amenity sectors in the UK.

Integrated Agronomy and On-Farm Services
provides agronomy advice, services and inputs 
directly to arable, fruit and vegetable growers  
in the UK, Poland, Romania and Ukraine. Our 
customised solutions ensure the delivery of  
crop production systems that adhere to the 
highest safety, quality, environmental and 
sustainability standards. 

Find out more about our business model and strategy on pages 8 and 11

Ireland/UK
Central & Eastern 
Europe

33%

22%

Revenue

EBIT

67%

78%

Integrated Agronomy and On-Farm Services
Business-to-Business

41%

Revenue

40%

EBIT

59%

60%

02

Origin Enterprises plc Annual Report and Accounts 2016

Revenue & EBIT  by GeographyRevenue & EBIT  by Customer ChannelPoland

Ukraine

Romania

About Us:

5 Countries Served

100 Distribution Points

600 Sales Force

77 Retail Units

11.8m Ha Direct Farm  

Customer Footprint

24 Input Formulation  

& Production Facilities

42,000 Customers

78 Demonstration Farms

2,072 Average Number  

of Employees

59,000 Trial Units

Origin Enterprises plc Annual Report and Accounts 2016

03

Strategic ReportGovernanceFinancial StatementsIreland (‘IRL’) & UK Agrii (UK)Goulding (Ireland)Origin Fertilisers (UK)Origin Northern Ireland (UK)PB Kent (UK)Rigby Taylor (UK)R&H Hall Trading (Ireland and UK)Central &  Eastern EuropeAgrii (Poland)Agroscope (Ukraine)Comfert (Romania)Redoxim (Romania)Where we operate:Strategic Report
Our Business Explained
–
Agronomy is the combination of science and practical 
farming expertise to enable growers to optimise the 
productivity of crops, whilst caring for the consumer,  
the soil and the wider environment.

Agronomy
Our agronomists are specialist plant and soil scientists, 
along with being trusted professional advisors.  
They work directly with farmers and the agricultural 
community to provide innovative farm practices  
and technologies that increase farm yields, protect 
crops and the environment. Our agronomy business 
operates in the UK, Poland, Romania and Ukraine.

Our innovative approach represents a fully integrated service provision  
of on-farm agronomy advice. We cover establishment, prescription 
formulation and application, cultivation systems, soil health and field 
inspections, varietal selection and nutrition, decision support systems 
along with the supply of seed, crop protection products and fertilisers to 
ensure high performing marketable crops which adhere to the highest 
levels of safety, quality, sustainability and environmental requirements.

Our approach to integrated agronomy comprises:

Step 1 
Research and Analysis

 > We invest in leading edge research to develop unique growing 
systems to maximise crop productivity on a sustainable basis. 
 >
Our trial teams manage circa 59,000 replicated trial units.
 > We develop strategic partnerships with the leading global seed 
breeders, manufacturers of crop protection and nutrition input 
applications, as well as providers of decision support technologies.
Farms are visited regularly throughout the growing season.
Crops are closely inspected and monitored for health and 
development.
Soil and tissue analysis is conducted to verify deficiencies and 
identify anomalies.

 >
 >

 >

Step 2 
Prescription Development

 >

 >

 >

 >

Agronomists advise across all components of crop and field 
management.
 Input programmes are recommended for the achievement  
of yield and quality targets.
Environmental stewardship and compliance requirements  
are assured.
Computerised treatment plans are communicated to farmers.

Step 3 
Application and Delivery

 >

 >

 >

04

Agronomists advise on the precise timing of applications to 
achieve maximum results.
Seed, fertiliser and crop protection technologies are delivered  
to farms from our local distribution centres through same/next  
day service.
Crops continue to be monitored through to harvest.

Origin Enterprises plc Annual Report and Accounts 2016

Business-to-Business Agri-Inputs
We provide procurement and supply chain  
solutions to the Irish and UK primary food  
production sectors covering the macro inputs that 
drive on-farm efficiency i.e. animal feed ingredients 
and prescription blended fertilisers. In addition Origin 
is the market leader in advisory, service and inputs 
provision to the professional sports turf, landscaping 
and amenity sectors in the UK.

We operate a continuous programme of innovation and product 
development aimed at improving nutrient efficiency and farmer  
returns on this key input.

By blending different combinations of the major nutrients contained  
in fertiliser we can tailor specific products to particular farm production 
systems and soil types.

The Group has a wide nutrition offering and related services with a 
strong presence in the UK through its Origin Fertiliser brand and in 
Ireland under the Goulding brand.

Origin’s feed business plays a vital role in the Irish food supply chain  
as the leading provider of quality and safe raw materials to the animal 
feed manufacturing industry. Rigorous systems of traceability and 
comprehensive supply chain protocols ensure the continuous supply  
of safe feed raw materials.

Origin is the leading service provider to the professional sports turf, 
landscaping and amenity sectors in the UK. A system of continuous 
product development and improvement supported by leading 
independent research collaborations, positions the Group’s amenity 
business to the forefront of the industry. Origin Amenity incorporates 
the businesses of PB Kent, Rigby Taylor and Headland Amenity. 
Headland Amenity was acquired during the year ended 31 July 2016.

Insight into Business-to-Business  
– Innovation

The Group continues to be the leader in innovative branded 
products across Ireland and the UK. Following extensive on-farm 
research, our fertiliser businesses identify the major needs of 
farmers and design products around these needs. For the arable 
sector, we have increased our offering of micronutrient fertiliser 
coatings to give farmers the option of applying the full range of 
elements on their fertiliser at sowing. We have also introduced  
an exciting new range of selenium fertilisers for use on livestock 
farms. As our farmers aim to exploit their competitive advantage  
of production from grass based systems, these new products 
provide a convenient ‘labour free’ and cheap method of  
meeting the selenium requirements of grazing animals.

Strategic Report
Chairman’s Statement
–
I am pleased to present my first Annual Report as 
Chairman of Origin since my appointment to the  
Board in October 2015. 

As a Group our vision is to remain a recognised 
leader in the provision of integrated agronomy 
solutions and sustainable agricultural technologies.

Financial Performance
2016 was a challenging year for the business. 
This was largely driven by unseasonal weather 
conditions across northern Europe along with 
weak farm sentiment, resulting in a decrease  
in total Group operating profit of 21.6 per cent, 
delivering an adjusted diluted earnings per share 
of 44.51 cent. The Board is recommending a final 
dividend of 17.85 cent per ordinary share which 
brings the total dividend per ordinary share for 
the year ended 31 July 2016 to 21.0 cent which  
is equal to the previous year’s annual dividend.

During 2016 we continued our strategic 
acquisitions programme, with the acquisition  
of the Kazgod Group in Poland along with 
Comfert and Redoxim in Romania, with total 
acquisition expenditure of €73.6 million. These 
acquisitions delivered a strong performance  
for the year and have strengthened our farm 
services footprint in Central and Eastern Europe. 
Their integration is now significantly progressed.

Details of our financial performance are set out 
in our Financial Review on pages 20 to 23.

Board
There were a significant number of changes  
to the Board during the year. Following the 
disposal by ARYZTA AG of its entire 68.1 per cent 
shareholding in Origin, Owen Killian and Patrick 
McEniff retired on 23 October 2015 as Non-
Executive Chairman and Non-Executive Director 
respectively. They made significant contributions 
to the Group since the establishment of Origin  
in 2006. On behalf of the Board, I would like to 
express our thanks to Owen and Patrick. 

I would like to welcome Kate Allum, Gary Britton 
and Christopher Richards who joined the Board 
as Non-Executive Directors on 1 October 2015.  
I am also delighted to have Hugh McCutcheon 
and Rose McHugh remain as Non-Executive 

Directors as they bring valuable experience and 
continuity to the Board. Each of these Directors  
brings a wealth of knowledge, expertise, 
independence of mind and a willingness to 
challenge in the Board discussions. I would like 
to thank the Directors for their commitment and 
contribution during the year and I look forward 
to continuing to work with them for the benefit 
of the Group in the years ahead.

Corporate Governance
A key objective of the Board is to promote 
excellence in governance practices to facilitate 
the effective stewardship and long term success 
of the Group. Details of our approach are set  
out in the Corporate Governance Statement  
on pages 32 to 37. 

Our People
The Group’s success would not be possible 
without the dedication and commitment of our 
people. We are fortunate to have talented and 
motivated management teams supported by 
skillful and enthusiastic colleagues throughout 
the Group. On behalf of the Board, I would like 
to express my appreciation for the efforts of all 
employees during the year and I look forward to 
their ongoing contributions in the years ahead.

Outlook
While the outlook for the sector remains 
subdued we are confident of building on our 
strengths during 2017.

I would like to thank you, our shareholders,  
for your continued support.

Rose Hynes
Non-Executive Chairman
27 September 2016

Rose Hynes 
Non-Executive Chairman

Governance Highlights
Leadership:
The Board, which comprises three Executive 
Directors and six Non-Executive Directors,  
directs, develops and oversees implementation  
of the Group’s strategy and monitors operating 
performance. Four new Non-Executive Directors 
were appointed to the Board in October 2015 
and the Nomination Committee was established.

Accountability:
The Board has overall responsibility for 
maintaining and assessing the Group’s risk 
management and internal control procedures. 
The Risk Committee was established during  
the financial year, with this Committee now 
working closely with the Audit Committee. 

Shareholders:
The Board attaches great importance to 
maintaining strong relationships with all 
shareholders who are kept informed of 
significant Company developments. Following 
the recent change in our shareholder profile, 
the Company held its first Capital Markets  
Day in London in May 2016. 

Effectiveness:
The Board maintains a programme of agenda 
items to ensure all matters reserved for it are 
considered at the appropriate time. The Board 
undertook its first formal evaluation, led by the 
Chairman during the year.

Remuneration:
Executive remuneration policy is monitored  
to ensure it is correctly aligned with the 
Group’s strategy, targets and performance.  
A detailed review of the remuneration policy 
was performed in 2016.

Origin Enterprises plc Annual Report and Accounts 2016

05

Strategic ReportGovernanceFinancial Statements 
Strategic Report
Insights into UK Agronomy 
–
Increasing Yields and Quality
Agrii UK combines excellence and innovation with the latest research and development to ensure our 
customers can meet today’s farming challenges with knowledge and confidence.

Technology Centres

R&D Facilities – UK
5
55,000
460
28

Replicated trials nationally

Demonstration iFarms:
putting R&D into practice

Trial units across the UK 
representing all regions and crops

Case Study
Agrii’s Best of British Wheat Initiative was undertaken with  
a leading bread making variety, Skyfall, at the Kent based 
Demonstration iFarm in 2015. The objective of this initiative 
was to achieve a 13 tonnes per hectare (‘t/Ha’) yield with a  
13 per cent protein content (which compares to the average 
yield from Skyfall official UK variety trials of 11.8 t/Ha at  
11.5 per cent protein content in the same season).

This trial initiative involved 63 separate treatments replicated across  
169 units designed to explore how to make the most of the variety’s  
yield and quality potential with the best fungicide, nitrogen and trace 
element programme.

Trial Learnings and Results
 >

Crop protection products (SDHIs and Bixafen) delivered up  
to 1.0 t/Ha advantage over untreated soil.
Nitrogen – minimum application of 260 kg/Ha achieved 14.5 t/Ha 
and 13.3 per cent protein.
Nitrogen – application up to 360 kg/Ha achieved no significant 
increase in yield and 14.4 per cent protein.

 >

 >

 >

 > Well formulated micronutrients applied in the spray programme 
increased the yield by 0.21 t/Ha and 0.5 per cent in protein.
For a relatively low outlay, the micronutrient programme delivered  
a margin over input cost of £85 per hectare.
The trial results were used to inform the agronomy programme at 
John Boyd Farms during the 2015 growing season with impressive 
commercial results. Not only did the farm achieve the 13 t/Ha yield 
mark at proteins ranging from 13.5-14.5 per cent but two fields 
averaged 14.5 t/Ha.

 >

 “ We’ve always been pretty good at growing milling wheat.  
With valuable intelligence from the Agrii trials alongside it,  
Skyfall has proved to be a Rolls Royce of a crop for us, earning  
us a handsome margin at a very reasonable cost/tonne and  
even impressing my father who rates it at the pinnacle of his  
long wheat-growing experience.” 
Mark Boyd (who runs the 1,400 Ha business with his father William).

iFarms
Technology centres

Market Analysis

Opportunity identified

Market penetration

Total Farm Units (No.)

Total Cropping Area

% of Farm Units > 50 Ha

Average Wheat Yield/Ha

Grain and Oil Seeds Production

187,000

4.3m Ha

88%

8.0 t

24.5m t

Access Vehicle

Agrii Customers’ Farming Footprint

Agrii 

1.4m Ha

Agrii Customers’ Principal Farm Size

100 – 2,000 Ha

Agrii advised Beal Farm achieved  
a world wheat yield record (2015)

16.52 t/Ha using Dickens (an Agrii 
branded Master Seeds product) 

Origin Market Positioning – No. 1

06

Origin Enterprises plc Annual Report and Accounts 2016

Strategic Report
Chief Executive’s Review
–
Origin Enterprises has delivered a solid operational  
and financial performance against the backdrop of  
a challenging planning and operating environment  
for primary food producers in 2016.

Highly adverse and unseasonal weather 
conditions, combined with weak farm  
sentiment, drove a highly competitive trading 
environment which negatively impacted the 
Group’s profitability and returns. Overall 
performance has benefited from an excellent 
result from the Group’s Central and Eastern 
European farm services businesses acquired  
in 2016, together with maintaining a group- 
wide operational focus on strategic cost control, 
business integration and cash flow management. 
This focus will continue in 2017.

Our Businesses
Agri-Services had a challenging year.  
Underlying revenue decreased 3.7 per cent 
principally reflecting the impact of lower input 
prices and crop marketing volumes. Underlying 
service revenue and input volumes increased  
0.1 per cent in the period, reflecting a 3.2 per 
cent reduction in Ireland and the UK and a  
12.2 per cent increase in Central and Eastern 
Europe. Operating margin was 100 basis points 
lower, largely reflecting the impact of unseasonal 
weather and weaker primary producer returns.

Tom O’Mahony
Chief Executive Officer

We remain committed to expanding Origin’s 
farm services footprint and will continue to 
prioritise investment in strategic acquisitions  
as well as in the further development of the 
Group’s crop management systems and  
yield technology transfer platforms.

Financial and Operating Highlights
 >

Solid results in line with market 
expectations, against a highly  
challenging trading environment.
Strong performance from Central and 
Eastern European farm services businesses 
acquired in 2016, with integration 
progressing to plan.
Good volume recovery in Q4 following 
weak Q3.
Agrii brand launched in Poland.
Continued track record of robust cash 
generation, with net cash of €3.1 million  
at year end.
Adjusted diluted earnings per share of  
44.51 cent, a decrease of 25.9 per cent.
Full year dividend maintained at 21.0 cent 
per share.

 >

 >

 >
 >

 >

 >

A comprehensive review of Business Operations 
is set out in the Operational Review on pages 18 
and 19.

People
Origin’s strength lies in its people. The quality  
of people in our organisation is exceptional and 
represents the cornerstone of our business. To all 
our employees I would like to thank you for your 
total dedication and commitment to the Group 
and I look forward to working with you all in the 
coming year. 

Outlook
Notwithstanding the fact that sector sentiment 
remains subdued reflecting the current pressures 
on farm incomes, the Group is well positioned  
to respond to present market conditions and  
to benefit from a sustained improvement in 
primary producer returns.

Tom O’Mahony
Chief Executive Officer
27 September 2016

Origin Enterprises plc Annual Report and Accounts 2016

07

Strategic ReportGovernanceFinancial StatementsStrategic Report
Business Model
–
Our vision is to remain a recognised 
leader in the provision of integrated 
agronomy solutions and sustainable 
agricultural technologies.

What we stand for  >

What we do  >

Innovation and technology transfer
… are at the core of our business

Information
… is the cornerstone of successful farming

Growth
… is what we strive for as an organisation

People
… are key to our business 

Our vision is enabled through:
•  Strategically located and well invested infrastructure
•  Highly skilled people
•  Expertise and innovation excellence
•  Technological innovation
•  Excellent supply chain management
•  Strong balance sheet
•  Focused cash generation

Agri-Services comprises integrated agronomy and on-farm 
services and business-to-business agri-inputs. These 
businesses provide customised solutions that address the 
efficiency, quality and output requirements of primary food 
producers in Ireland, the UK, Poland, Romania and Ukraine.

How we deliver  >

Business-to-Business
Agri-Inputs 

Integrated Agronomy 
and On-Farm Services 

Provides procurement and supply 
chain solutions to the Irish and UK 
primary food production sectors 
covering the macro inputs that 
drive on-farm efficiency i.e. animal 
feed ingredients and prescription 
blended fertilisers. In addition 
Origin is the market leader in 
advisory, service and inputs 
provision to the professional  
sports turf, landscaping and 
amenity sectors in the UK.

Supported by:
•  Research and  
development

•  Demonstration iFarms
•  Technology
•  Distribution and logistics

Provides agronomy advice, services 
and inputs directly to arable, fruit 
and vegetable growers in the UK, 
Poland, Romania and Ukraine. Our 
customised solutions ensure the 
delivery of crop production systems 
that adhere to the highest safety, 
quality, environmental and 
sustainability standards. 

•  Centralised functional 

expertise:
 – Finance
 –  Information Technology
 – Treasury
 – Legal

08

Origin Enterprises plc Annual Report and Accounts 2016

 
Our business model  
drives a profitable and  
cash generative business.

How we create value  >

s
e
c
i
v
r
e
S
m
r
a
F
-
n
O
d
n
a
y
m
o
n
o
r
g
A
d
e
t
a
r
g
e
t
n
I

Capability Sets

Benchmarking and Return  
on Investment Analysis

Yield Enhancement and  
Knowledge Transfer

Solution Development  
and Customisation

Supply Chain

Evidencing Value Add

Guiding On-Farm Decision Making

Prescription Creation  
and Fulfillment

Risk Management and  
Procurement Planning

s
t
u
p
n
I
-
i
r
g
A
B
2
B

Crop Science and Coordinated 
Growing Systems

Applications Research  
and Localisation

Specialist Route-to-Market

Strategic Alliances with Service, 
Input and Technology Providers

Capability Sets Compliment  
Our Delivery Channels

Origin Enterprises plc Annual Report and Accounts 2016

09

Strategic ReportGovernanceFinancial Statements 
 
 
 
 
Strategic Report
Insights into Polish Agronomy 
–
Delivering for the Primary Producer through  
Research and Development
Agrii provides agronomy advice and solutions to primary producers throughout Poland. The business 
invests in research projects and conducts a variety of trials which support the agronomy service.

Case Study
In collaboration with the University of Warmia and  
Mazury, Olsztyn, Agrii conducted research on fertiliser 
application methods. The objective of this research  
was to encourage farmers to change their approach  
to fertiliser application targeted at improving efficiency  
and reducing production costs.

This trial initiative used winter wheat and was undertaken in two 
locations, Balcyny and Winna Góra. It was replicated in four separate units 
over two years. An NPK coated fertiliser was used with a formula P-Reserve 
(ABS P-69) which helps to protect phosphorous against binding within the 
soil thereby ensuring plants absorb more phosphorus through their root 
system. The product application involved reducing the input of nitrogen 
by 33 per cent, phosphorus by 10 per cent and potash by 50 per cent 
along with increasing the input of magnesium, sodium and sulphur.

Our Branded Products – Poland

Trial Learnings and Results
 >

Balcyny is located in the north east of Poland with sandy clay  
soil and normally experiences high levels of frost. For the 2014/15 
growing season similar yields and quality were achieved using  
the ABS P-69 and traditional NPK fertiliser applications. 

 > Winna Góra is located in west central Poland with sandy soil and 

normally experiences low rainfall and milder winters in comparison 
to the north east. For the 2014/15 growing season marginally higher 
yields were achieved using the ABS P-69 application in comparison 
to traditional NPK fertiliser applications.
In both research locations ABS P-69 is shown to reduce input costs 
by €26 per Ha without sacrificing yields or grain quality.

 >

 “ Farmers involved in plant production are less interested in 
presentations about new products which show exciting yield 
performance on graphs. They are more focused on the economic  
side, i.e. how much money you can save in the production process. 
They should not only be focused on traditional methods like fertilisers, 
but should also be open to new solutions and be willing to implement 
new technologies, which cost less, and help to produce the same or 
similar yields as proven in these research results.” 
Bogdan Dubis (PH.D.) University of Warmia and Mazury, Olsztyn

Market Analysis

Opportunity identified

Market penetration

Total Farm Units (No.)

Total Cropping Area

% of Farm Units > 50 Ha

Average Wheat Yield/Ha

1,507,000

10.8m Ha

30%

4.0 t

Access Vehicle

Agrii Customers’ Farming Footprint

Agrii 

3.0m Ha

Agrii Customers’ Principal Farm Size

100 – 1,000 Ha

Agrii Recognised Brands Include

FoliQ
Dalgety Seeds

Grain and Oil Seeds Production

32.0m t

Origin Market Positioning – No. 2

10

Origin Enterprises plc Annual Report and Accounts 2016

Strategic Report
Strategy
–
Our strategy is to maintain a sustainable business which 
creates value for all our stakeholders. We will achieve this 
through focusing on our strategic priorities set out below.

Strategic Priorities

Detail

2016 Progress

The Future

Sustainable  
growth

Build on core  
competencies

Strong cash  
conversion

Selective acquisitions 
and business 
expansion

Deliver long term  
shareholder value

In advancing the Group’s strategic 
goal of sustainable growth, we  
aim to minimise the financial  
risk to the Group, thereby focusing  
on generating the greatest value  
for our shareholders.

As a business, we focus on constantly 
improving our systems, processes 
and capabilities, developing and 
empowering entrepreneurial teams, 
thereby continuously building on our 
core competencies which support 
the services and products we offer  
and supply.

The Group aims to convert earnings 
to cash in an efficient manner  
such that resources are available  
to fund commercial opportunities  
and acquisitions, pay dividends  
and service debt.

The Group has recently expanded 
with the acquisition of businesses  
in CEE. These acquisitions provide  
an important geographic extension 
and build upon the Group’s existing 
platform. The Group aims to  
further develop our businesses  
in all markets in which we operate  
in the coming years along with 
continuing to pursue selective 
acquisitions.

In pursuing our strategic objectives, 
we will do so in a financially 
disciplined manner focusing on 
organic growth in our existing 
businesses along with selective 
acquisitions so as to maximise 
shareholder value over the long term. 

The Group achieved positive 
operating cash flows of €15.6 million 
during the year, with a year end  
net cash balance of €3.1 million  
and committed banking facilities of  
€430 million. The weighted average  
debt maturity in 2016 is 4.28 years.

The Group hired a number of 
specialists in Central and Eastern 
Europe (‘CEE’) to ensure the core 
competencies in our business were 
transferred to our newly acquired 
operations. The Group continued  
to build on its core competencies 
during the year through investment 
in infrastructure, training and 
technologies.

The Group continued its strong 
performance of cash conversion  
with cash flows from operating 
activities of €15.6 million during  
the financial year.

The Group will continue to target 
growth both organically and through 
acquisitions, while maintaining  
a robust balance sheet.

The Group will continue to focus  
on opportunities to build and/or 
transfer core competencies during 
2017 and beyond.

Our aim is to continue our strong 
record of cash generation and 
conversion.

The Group invested €73.6 million  
in new acquisitions in 2016, which 
contributed €161.9 million to 
revenue and €10.9 million to 
operating profit in the period.  
The integration of these acquisitions 
has been significantly progressed in 
the year.

The Group will continue to  
monitor potential acquisition and 
business expansion opportunities 
and will evaluate each opportunity 
based on its strategic importance, 
capital requirements and expected 
financial returns.

The Group allocated capital to 
existing businesses and acquisitions 
with the focus of driving shareholder 
value along with prioritising dividend, 
maintaining a 21.0 cent per share 
payout.

Our aim is to continue to identify 
innovative crop technologies to 
develop our existing business and  
to identify suitable acquisitions 
along with maintaining dividend 
payments at an appropriate  
level taking account of the  
Group’s financial performance,  
all targeted at delivering long  
term shareholder value.

Origin Enterprises plc Annual Report and Accounts 2016

11

Strategic ReportGovernanceFinancial StatementsStrategic Report
Key Performance Indicators
–
Origin employs financial and non financial Key 
Performance Indicators (‘KPIs’) which benchmark 
progress towards our strategic goals.

KPI

Definition

Performance

The Future

Number of 
agronomists 
and sales 
representatives

Measures the number of agronomists 
and sales representatives available  
to customers to ensure that the 
appropriate mix of experience and 
expertise is available.

380

420

450

600

Our target is to remain adequately 
resourced with skilled agronomists 
and sales representatives who can 
meet our customers’ needs.

2013

2014

2015

2016

Number  
of customers

Measures the number of customers  
to which Origin provides services  
during the financial year.

33,000

35,000

36,000

42,000

We aim to increase market share  
in the coming year, and as a result 
increase the number of customers  
to whom we provide services.

Acquisition 
investment and 
contribution

Measures the additional revenue 
and operating profit contributed  
by acquisitions completed during  
the financial year.

Cash conversion 

Measures cash flows from  
operating activities after  
taking account of working  
capital movements.

ROIC

Return on invested capital is defined 
as Group earnings before interest,  
tax and amortisation of non-ERP 
related intangible assets taken as  
a percentage of Group Net Assets.

2013

2014

2015

2016

€161.9m

€73.6m

Spend

Revenue

€10.9m

11
Profit

Our aim is to target acquisitions  
that complement our existing 
business in addition to adding  
to our revenue and profit base.

€75.3m

€49.7m

€54.9m

2013

2014

2015

2016

€15.6m

Our aim is to continue our strong 
record of cash generation and 
conversion, while noting that  
inter year variations may arise 
particularly as a result of working 
capital movements.

18.3%

19.7%

19.8%

Our aim is to deliver long term 
returns in excess of the Group’s  
cost of capital.

13.6%

Shareholders 
(Earnings per share) 

Measures the change in adjusted 
diluted EPS recognised in the current 
year compared to the prior year.

57.51

60.10

52.11

44.51

2013

2014

2015

2016

Shareholders 
(Dividends) 

Measures the dividend per ordinary 
share proposed in the current 
financial year.

2013

2014

2015

2016

20.00

21.00

21.00

17.25

2013

2014

2015

2016

Our aim is to target growth  
in adjusted diluted EPS while 
recognising that factors outside  
our control may cause inter  
year variances.

Our aim is to maintain dividends  
at an appropriate level taking 
account of the Group’s financial 
performance.

12

Origin Enterprises plc Annual Report and Accounts 2016

 
Strategic Report
Risk Report
–
The Board, supported by the Audit Committee and Risk 
Committee, is responsible for identifying, evaluating and 
managing the principal risks faced by the Group.

Risk Management
Overall risk management is owned by the Board who is responsible for risk management and internal control systems throughout the Group. The Audit 
Committee and Risk Committee each assist the Board by taking delegated responsibility for risk identification and assessment and for reviewing the 
Group’s risk management and internal control systems along with making recommendations to the Board regarding the operation of the Group’s Risk 
Management Framework.

The detailed Terms of Reference of the Audit Committee and Risk Committee are available on the Company’s website: www.originenterprises.com. 
The principal duties and responsibilities of the Audit Committee are summarised on page 39. The principal duties and responsibilities of the Risk 
Committee are listed below: 

 >
 >

Continually review the Group’s overall risk assessment processes and its capability to identify and manage new risk types;
Consider the output of the consolidated Group Risk Review Process in terms of the risk map produced and the appropriateness of the positioning 
of individual risks;
Review and approve the statements to be included in the Annual Report concerning risk management and the Risk Committee;

 >
 > Work and liaise as necessary with all other Board committees and in particular with the Audit Committee;
 >
 >

Annually review the Risk Committee’s Terms of Reference and carry out its performance evaluation review; and
Report to the Board on how it has discharged its responsibilities.

Risk Management Framework
Significant time and resources have been invested in identifying specific risks across the Group and in developing a culture of balanced risk minimisation. 
To facilitate this, the Group has a Risk Management Framework and a formal risk assessment process in place through which risks are identified and 
mitigating controls are evaluated. 

The risk assessment process is driven by business unit management who are best placed to identify the significant ongoing and emerging risks  
facing their businesses. The outputs of these risk assessment processes are subject to review and the risks identified, together with associated  
mitigating controls, are also subject to audit as part of health and safety and operational/financial audit programmes.

The Group’s Risk Management Framework is set out diagrammatically below and incorporates the ‘three lines of defence’ as follows:

 >

 >
 >

The first line comprises business unit and functional management who have day-to-day responsibility for identifying and managing risk along 
with devising, implementing and upholding effective internal controls in each respective business unit and functional area;
The second line comprises Group oversight functions who provide specific functional expertise; and
The third line is Internal Audit who together with External Audit provide a level of independent assurance.

Origin Board

Risk Committee

Audit Committee

 > Group Risk Map
 >
 >

Business Unit Risk Map
Risk Register

Senior Management Team

Financial Reporting
Internal Control Systems

 >
 >
 > Whistleblowing and Fraud
 >

Audit (Internal and External)

Business Unit/ 
Functional Management

Group Oversight 
Function

Internal Audit/ 
External Audit

1st Line of Defence
Owns and manages risk

2nd Line of Defence
Oversees risk and provides support

3rd Line of Defence
Independent assurance

Origin Enterprises plc Annual Report and Accounts 2016

13

Strategic ReportGovernanceFinancial StatementsStrategic Report
Risk Report (continued)
–
Roles and Responsibilities
The roles and responsibilities in respect of the key elements of the Risk Management Framework are set out below:

Board

Audit Committee 

Risk Committee

Agree strategic objectives
Establish Audit and Risk Committees 
Consider the reports of the Audit and Risk Committees

 >
 >
 >
 > Monitor principal risks

 >
 >
 >
 >
 >
 >

Review and consider reports from Internal Audit
Review and consider reports from External Auditors
Review internal control systems
Ensure appropriate whistleblowing arrangements are in place 
Review procedures for identifying and preventing fraud
Report to the Board on how it has discharged its responsibilities 

Review the Group’s overall risk assessment processes 
Review mitigating actions which are undertaken to minimise each risk area

 >
 >
 > Monitor the risk maps in terms of completeness 
 >
 >

Liaise with other Board Committees, in particular the Audit Committee
Report to the Board on how it has discharged its responsibilities

Senior Management Team

Group Oversight Function

Group Internal Audit

 >
 >

 >
 >
 >

Develop, promote and implement a risk management and control systems environment
Review, assess and support the implementation of agreed risk mitigation and  
control programs

Oversee business unit and functional management
Promote the importance of a strong control environment
Additional focus in respect of Group finance, tax, treasury and information technology

 > Monitor Risk Management Framework
Identify areas for improvement
 >
Provide independent and objective assurance
 >

The Risk Committee comprises three Independent Non-Executive Directors, Gary Britton (Non-Executive Director, Chairman of the Risk Committee), 
Hugh McCutcheon (Senior Independent Director) and Rose McHugh (Non-Executive Director).

Length of Tenure
The length of tenure of the Directors on the Risk Committee as at 31 July 2016 is set out below:

Length of tenure on Risk Committee

Gary Britton
Hugh McCutcheon
Rose McHugh

Years

0.75
0.75
0.75

Risk Register and Risk Mapping Process
The Group’s risk register process is based on a group-wide approach to the identification and assessment of risks.

Each business unit is required to maintain a risk register, which is reviewed and updated for submission to Group Finance and Internal Audit annually.  
A risk register template, pre-populated with a number of relevant risks covering strategic, operational, financial and compliance areas, has been developed. 
This template is then completed by each business unit, with the impact and probability of occurrence for each risk determined and scored. 

A risk scoring matrix is issued to ensure a consistent approach is taken when completing the probability and impact assessments. New or emerging risks 
are added to the risk register as they are identified and the template is formally reviewed and updated annually.

From these risk registers a risk map is created for each business. This requires input from senior management in each business unit and Group Finance. 

The Group risk register and risk map is prepared and maintained by Group Finance and is updated to reflect any significant changes noted during the 
reviews of business unit risk registers. 

The Group and business unit risk maps were formally reviewed by the Risk Committee during the financial year.

14

Origin Enterprises plc Annual Report and Accounts 2016

The principal risks and uncertainties which have  
the potential, in the short to medium term, to have a 
significant impact on the Group’s business operations  
and strategy are set out below. 

The risks outlined are not listed in order of importance. In addition, the principal mitigation measures are outlined. These mitigation measures are 
designed to give reasonable but not absolute protection against the impact of each of the potential events in question.

These represent the Board’s view of the principal risks and uncertainties at this point in time, though it should be noted that this is not an exhaustive list, 
of all relevant risks and uncertainties. Matters which are not known to the Board or events which the Board currently considers to be of low likelihood or 
low financial impact could emerge and give rise to material consequences.

Risk
Strategic/Commercial
Competitor activity,  
product innovation, pricing  
and margin erosion

Acquisitions and  
corporate development

Commodity price volatility

Political

Compliance with legislation  
and regulations including 
environmental and health  
and safety matters

Impact

Mitigation

The Group operates in a competitive 
environment where the pace of new innovation, 
changes in regulatory requirements and the 
impact of competitors’ activity, could have an 
adverse impact on margin and on the Group’s 
results, including the risk of impairment of assets.

The Group faces risks and challenges  
associated with acquiring new businesses 
including the failure to identify suitable 
acquisitions, to properly integrate acquisitions 
and to accurately identify all potential liabilities  
at the time of acquisition.

The Group is exposed to commodity price risk, 
particularly in its Agri-Inputs business. It is also 
indirectly exposed to output price volatility  
in commodity markets which impacts on the 
value of outputs to the Group’s end customer.

The Group is a multinational organisation  
and may be negatively impacted by political 
decisions, civil unrest or other developments  
in the geographies in which it operates.

The business operates group-wide product 
forums, undertakes extensive research and 
development and focuses on sales, marketing 
and distribution targeted at ensuring the Group 
is at the forefront of application methodologies, 
product innovation and the delivery of superior 
advisory and inputs offerings. In addition,  
the Group actively monitors competitor  
activity and develops strategies to maintain  
its competitive advantage. The Group’s ERP 
system, Microsoft Dynamics AX helps drive 
business efficiencies. In addition the business 
employs experienced teams who track potential 
or actual changes in regulatory requirements, 
such that they can be managed and where 
possible mitigated against.

All significant acquisitions must be approved  
by the Board. Financial, commercial and 
operational due diligence is performed both by 
external consultants and in house resources in 
advance of all acquisitions. There is substantial 
experience within the Group which lends itself 
to strong project management capability in  
the area of acquisitions, transaction completion 
and integration.

The Group prioritises margin delivery and  
cost management as key focus points in 
mitigating input commodity price risk. From  
an output perspective the business is focused  
on maximising yield for the end customer by 
providing value added services, technologies and 
inputs that address the quality, efficiency and 
output requirements of primary food producers.

Political decisions and civil unrest are not  
within the control of the Group nor have  
they had a major impact on the Group’s 
performance to date. Nevertheless the  
Group monitors these risks and actively 
manages its businesses to ensure minimum 
disruption to its operations.

Compliance with laws and regulations is of critical 
importance to the Group. The business is subject 
to legislation in the areas of Health and Safety, 
emissions and effluent controls. Failure to comply 
clearly with applicable legislation or regulatory 
obligations could result in enforcement action, 
legal liabilities, costs and damage to the Group’s 
reputation. Product availability and potential 
changes in the regulatory environment and 
legislation could also have a material impact  
on the Group’s results and reputation.

The Group monitors closely all changes to  
legislation and regulation. It operates thorough 
hygiene and health and safety systems across 
its businesses, has well-established product, 
environmental and discharge controls which 
ensure product traceability. The Group also 
develops diverse sources of supply and 
distribution capability for its products to  
ensure it continues to compete effectively  
and to anticipate and meet customer 
requirements on a continuing basis.

Origin Enterprises plc Annual Report and Accounts 2016

15

Strategic ReportGovernanceFinancial StatementsStrategic Report
Risk Report (continued)
–

Risk
Operational
Adverse weather and  
climate change

Procurement and  
supplier risk

IT/Disaster Recovery/ 
Cyber Security

Financial
Brexit uncertainty

Banking, credit, liquidity  
and market risk

Impact

Mitigation

Adverse weather conditions, changes in 
weather patterns and the impact of climate 
change affect farming conditions and yields. 
The environment in which the Group operates 
is highly seasonal. As a result, the Group’s 
earning’s profile is significantly weighted 
towards the second half of the financial year. 
This seasonality and the inherent uncertainty 
of weather conditions has an ongoing impact 
on working capital requirements and can 
significantly impact the Group’s results.

The Group sources its products from  
a number of significant suppliers. The loss  
of any, or a number, of these suppliers could 
have a material impact on the Group.

Weather conditions and climate change are not 
within the control of the Group. Nevertheless 
the Group monitors these risks and focuses  
on the management of the earnings profile, 
geographical diversity, investment in working 
capital, inventories, customer receivables, 
current liabilities along with the monitoring  
of weather and climate change by divisional 
and Group managers.

The Group endeavours to maintain close 
commercial relationships with all its suppliers, 
the most significant of whom are large 
multinational organisations which supply 
across the Group’s geographical markets.

The Group is a multinational business with 
operations in a number of countries. The 
Group’s IT strategy and its use of technology  
is key across the organisation and a robust IT 
disaster recovery plan is of high importance. 
Significant challenges would arise in the event 
there was a lack of access to the IT systems 
and environment or through cybercrime.

The Group ensures the presence of a robust  
IT strategy together with a related disaster 
recovery plan, both of which are frequently 
reviewed and updated. The Group’s IT strategy 
and disaster recovery plan is overseen by the 
Group Chief Information Officer. Cyber security 
controls are in place, which are managed by 
external technical experts. 

The Group has operations within and outside  
the Eurozone. The UK’s referendum decision to 
leave the EU (‘Brexit’) has increased uncertainty, 
particularly in relation to foreign exchange rates, 
interest rates, farm subsidies post Brexit and  
the short to medium term outlook for the UK 
economy. There is a risk that this uncertainty 
could reduce demand in the Group’s UK market, 
in other markets where there is currently a 
significant trade relationship with the UK and 
could adversely impact the financial performance 
of the Group. There is also a risk that any 
continuing and sustained weakening of sterling 
will impact the Group’s translation of its sterling 
earnings with consequential impacts on the 
reported performance and results of the Group.

The Group is a multinational organisation  
with interests both within and outside the 
Eurozone. As a result Origin is subject to the  
risk of adverse movements in foreign exchange 
rates, fluctuations in interest rates and other 
market risks (including movements in the market 
value of investments which impact the funding 
levels of our defined benefit pension schemes). 
The Group is also exposed to credit risk arising 
on customer receivables and financial assets.

Management and the Board are monitoring 
the potential impacts of the UK’s referendum 
decision to leave the EU on all of the Group’s 
operations. Any potential developments, 
including new information and policy 
indications from the UK Government and  
the EU, will be reviewed on an ongoing basis 
with a view to taking appropriate actions 
targeted at managing and where possible 
mitigating the consequences of Brexit.

The Group Treasury Department manages  
such risks under the supervision of the CFO. 
Foreign exchange rate and interest rate 
exposures are managed through appropriate 
derivative financial instruments. Where 
available/appropriate credit insurance is in 
place to mitigate credit risk. Financial Risk 
Management objectives and policies are 
further discussed in Note 23 to the financial 
statements. The Group closely monitors the 
ongoing costs of its defined benefit schemes 
and has closed all such schemes to new members. 

The Group places a high importance on  
the design and ongoing effectiveness of  
its internal control process. Physical and IT 
based security measures are in place across  
the Group’s subsidiaries to mitigate such risk. 
There are whistleblowing arrangements in 
place throughout the Group. In addition  
the Group has appropriate insurances in place  
to provide cover against such an event.

Fraud

The Group, like all businesses, is at risk  
of fraudulent activities from both internal  
and external sources.

16

Origin Enterprises plc Annual Report and Accounts 2016

 
Strategic Report
Insights into Ukrainian Agronomy 
–
Contributing to the Economic Success  
of Agricultural Producers
An important goal for Agroscope is to contribute to the progressive development of Ukraine’s  
agricultural industry by enhancing economic opportunities for agricultural producers.

Ukrainian Agricultural Market  
– Key Facts

Case Study
Agroscope opened two research and development ‘Agrocentres’ 
at Petrovo, Kirovograd and Nastasiv, Ternopol in 2014. The 
objective of these Agrocentres is to organise research activities 
which are focused on building expertise in each element of crop 
production, in addition to developing scientifically grounded 
technologies and products which adapt well to local conditions.

Over 130 trials covering 3,000 trial units are conducted annually including 
the study of technological elements such as varieties, hybrids, crop 
protection products, micro and macronutrients. 

One such trial was Agroscope’s wheat trial initiative, undertaken using 
exclusive varieties Ellen, Dagmar and Fulvio during the 2015/2016 season. 
The objective of the trial initiative was to achieve a 10 t/Ha yield.

The trial was undertaken with three separate treatments replicated  
across 12 units. Different bread and forage wheat was used with the  
best nitrogen, fungicide and trace element programmes to determine 
forage-bread ratio influence on yield.

Moderate levels of nitrogen were applied at the early stages with a 
dramatic increase in application towards flag leaf and later stages  
(which is significantly different from traditional methods). Nitrogen was 
applied in later stages, supplemented with different mixing methods, 
mixing UAN with water and spraying via large drop nozzles and tubes  
and in small portions with the time spacing between applications.

Trial Learnings and Results
 >

 >

Trials achieved 13.75 t/Ha on Ellen, 12.60 t/Ha on Dagmar and 
11.34 t/Ha on Fulvio.
Two technologies applied during the trial, using exclusive varieties, 
crop protection products and micronutrients generated profits of 
circa 1.5 times the outlay costs.

 “ Ukrainian agricultural potential is huge with fertile soils, incredible 
volumes of arable land and unique weather conditions which allow us 
to grow a wide range of crops and achieve high quality yields. This is 
why we feel responsible for bringing innovation to primary producers 
in an easy way, having an input in every step of the operational 
process and sharing our knowledge with them. We learn from their 
experiences, listen to their needs and support them in each of these 
steps. We believe that with our help, primary producers in Ukraine  
can be more efficient, economically profitable and be the real driver  
of the country’s economy.” 
Iryna Ivanova, CEO Agroscope International

Market Analysis

Research and development Agrocentres

32m Ha of arable land 
Equivalent to one third of  
the arable land in the entire 
European Union

3rd largest  
exporter of grain  
worldwide (USDA)

Worldwide Exports 
#1 in sunflower oil
#3 in wheat rapeseed
#3 in corn
#5 in barley

Drives 17%  
of Ukraine’s  
employment

Opportunity identified

Market penetration

Total Farm Units (No.)

Total Cropping Area

% of Farm Units > 50 Ha

Average Wheat Yield/Ha

43,000

22.3m Ha

85%

4.0 t

Access Vehicle

Agroscope Customers’ Farming Footprint

Agroscope 

5.4m Ha

Agroscope Customers’ Principal Farm Size

3,000 – 50,000 Ha

Research & Development Facilities

2 Agrocentres
130 trials annually 
3,000 trial units

Grain and Oil Seeds Production

65.0m t

Origin Market Positioning – No. 3

Origin Enterprises plc Annual Report and Accounts 2016

17

Strategic ReportGovernanceFinancial StatementsStrategic Report
Operational Review
–
Agri-Services comprises integrated agronomy and on-farm 
services and business-to-business agri-inputs. During the 
year the Group’s operations spanned Ireland, the UK, 
Poland, Romania and Ukraine.

Tom O’Mahony
Chief Executive Officer

Review of Business Operations
Agri-Services

Revenue
Operating profit*
Operating margin*
Return on capital employed

2016 
€’m

1,521.3
67.3
4.4%
13.6%

Change on prior year

2015 
€’m

Change 
€’m

63.2
1,458.1
78.9
(11.6)
5.4% (100bps)
18.5% (490bps)

Underlying**

€’m

(54.3)
(21.9)
–
–

*  Before amortisation of non-ERP intangible assets and exceptional items.
**  Excluding currency movements and the impact of acquisitions. 

Agri-Services had a challenging year. Underlying revenue decreased 3.7 per cent principally reflecting  
the impact of lower input prices and crop marketing volumes. Underlying service revenue and input 
volumes increased 0.1 per cent in the period, reflecting a 3.2 per cent reduction in Ireland and the UK 
and a 12.2 per cent increase in Central and Eastern Europe. Operating margin was 100 basis points 
lower, largely reflecting the impact of unseasonal weather and weaker primary producer returns.

Integrated Agronomy and On-Farm Services
United Kingdom
Origin’s agronomy brand in the UK is Agrii, which specialises in offering independent and innovative 
advice, crop inputs and services to arable, fruit and vegetable growers. Agrii performed robustly in a 
very difficult environment in 2016. The business recorded lower revenues and margins in the period 
due to a combination of highly adverse weather and reduced farm profitability.

Unseasonably lower temperatures and higher average and sustained rainfall levels across the main 
crop growing regions of the United Kingdom during the second and third quarters led to very late 
spring growing conditions. This resulted in delayed and missed service and input application. Pressure 
on farm incomes and cash flow, combined with the more compressed nature of seasonal activity,  
led to highly competitive trading conditions and lower demand across a variety of market sectors.

The Group’s service orientated agronomy model continues to demonstrate resilience, benefiting 
from a broad cropping focus and customised approach designed to maximise the economic 
potential of farmers’ crops. Agronomy service revenue and crop protection volumes recovered  
well during the fourth quarter following significant shortfalls in the third quarter. Seed and nutrition 
performed strongly for the year as a whole, growing market share despite the challenging backdrop.

During the period, the Group completed the acquisition of ReSo Seeds, a specialist mobile seed 
services company, and R&T Liming, a leading provider of extended nutrition applications. These 
businesses strongly complement the overall agronomy offering by broadening the technical and  
on-farm service component of Agrii’s seed and nutrition portfolios.

Poland
The Agrii Polska brand was created in 2016 through the merger of Dalgety and the Kazgod Group 
which was acquired during the financial year. This merger represents a transformative expansion  
to the Group’s farm service footprint in Poland, and Agrii Polska is now a scale business with market 
leadership positions and an enhanced service capability.

The business achieved a satisfactory result in the context of extreme weather conditions which 
negatively impacted revenues, profits and margins. Service and input application was significantly 
curtailed following a combination of prolonged frost conditions and an absence of snow cover 
throughout Northern and Central Poland during March and April. This unusual weather pattern  
led to the loss of 1.2 million hectares or c. 20 per cent of total autumn and winter crop plantings  
in addition to a shorter growing season for spring cropping. The market backdrop was generally 
mixed reflecting weak farm sentiment due to poor crop potential and a delayed season. This, 
together with a reduced market for service and input application drove highly competitive trading 
conditions in the period.

18

Origin Enterprises plc Annual Report and Accounts 2016

Romania
The Group’s Romanian operations, comprising the farm service brands of Comfert and Redoxim, delivered an excellent maiden contribution in the period. 
There was a strong organic performance with higher underlying revenues, volumes and margins reflecting growth in all service and input portfolios.

Crop growing conditions were generally excellent throughout the period reflecting the benefit of good autumn establishment and favourable  
spring weather.

Integration was advanced during the period, with the initial areas of focus being organisational simplification, the introduction of enhanced technical 
support to the sales teams and product specialists, and the establishment of five knowledge transfer demonstration farms.

Ukraine
The Group’s Ukrainian operations trade under the Agroscope brand. A more challenging market backdrop in the year drove a lower year-on-year 
operating profit result, with service providers responding competitively to the impacts of weaker local currency and on farm cash flow pressures on 
primary producer economics.

Soil fertility and seed technology applications maintained good development momentum during the period. New customer gains in the year were 
supported through the expansion of the agronomy sales force together with an extension of the regional distribution footprint of the business.

Business-to-Business Agri-Inputs
Business-to-Business Agri-Inputs achieved a satisfactory performance in highly competitive market conditions.

Fertiliser
Origin’s fertiliser brands are Goulding in Ireland and Origin Fertilisers in the UK. General uncertainty regarding fertiliser raw material price development 
and delayed seasonal timing due to late spring conditions, together with pressures on farm incomes, drove lower revenues, volumes and margins in the 
period. Weaker demand in the UK was partially offset by a robust volume performance in Ireland underpinned by higher livestock numbers with primary 
producers focused on maximising grass production to achieve higher milk volumes.

Specialist fertiliser applications maintained strong development momentum in the period through the roll out of technically enhanced nutrition 
solutions that meet the requirements of high yielding grassland and cereal crop production systems. Routine investment and operational improvement 
programmes are driving an enhanced capability within the business to address evolving market and structural changes, such as the demands of an 
increasingly concentrated sales offtake pattern.

Amenity
Origin’s principal amenity brands are PB Kent and Rigby Taylor, which are based in the UK. These businesses service the professional sports turf, 
landscaping, general amenity and niche agriculture sectors. Amenity performed very satisfactorily in the period, with the professional channel 
continuing to provide growth opportunity supported by new customer development and the benefit of ongoing product and service innovation.

Development continues to be positively supported through the formation of industry leading partnerships. During the year, Rigby Taylor became the 
official service provider to the UK Football Association’s pitch improvement programme, an initiative to improve playing surfaces in order to encourage 
increased participation in grass roots football. In 2016, the Group completed the acquisition of UK based Headland Amenity (‘Headland’), a niche 
provider of advanced turf management and maintenance solutions. Headland’s strong technical credentials will enhance the Group’s sector position  
in the wider amenity market.

Feed
Against the backdrop of weaker returns from beef and dairy enterprises, Feed achieved a satisfactory performance underpinned by a modest volume 
increase in the period. Spot demand was robust at varying times during the year reflecting unsettled weather patterns, while price volatility drove 
generally weaker forward buying momentum.

Associates and Joint Venture
John Thompson & Sons Limited, in which Origin has a 50 per cent shareholding, is the largest single site multispecies animal feed mill in the European 
Union. It delivered a satisfactory performance during the year.

Origin Enterprises plc Annual Report and Accounts 2016

19

Strategic ReportGovernanceFinancial StatementsStrategic Report
Financial Review
–
This Financial Review provides an overview of the Group’s 
financial performance for the year ended 31 July 2016 and 
of the Group’s financial position at that date. 

Imelda Hurley
Chief Financial Officer

Overview of Results
As outlined in the Chief Executive’s Review  
on page 7, the Group faced a challenging and 
competitive trading environment in 2016.

The key financial highlights include:

 > Adjusted diluted EPS*** of 44.51 cent
 > Full year dividend maintained at 21.0 cent per share
 > Net cash of €3.1 million**** at year end

Results summary

Group revenue
Operating profit*
Associates and joint venture**

Total Group operating profit*
Finance expense, net

Profit before tax*
Income tax

Adjusted net profit

Adjusted diluted EPS (cent)***

Net cash****

2016 
€’m

1,521.3
67.3
5.6

72.9
(7.4)

65.5
(9.4)

56.1

2015 
€’m

1,458.1
78.9
14.1

93.0
(4.8)

88.2
(12.7)

75.5

44.51

3.1

60.10

88.8

*  Operating profit and Total Group operating profit are stated before amortisation of non-ERP intangible assets  

and exceptional items.

**  Share of profit of associates and joint venture represents profit after interest and tax before amortisation of  

non-ERP intangible assets and before exceptional items.

***  Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related  

deferred tax (2016: €3.1 million, 2015: €10.2 million) and exceptional items, net of tax (2016: €4.7 million credit, 
2015: €12.0 million credit).

****  Including restricted cash (2016: €2.9 million, 2015: €29.4 million).

Revenue
Group revenue was €1,521.3 million compared to €1,458.1 million in the previous year, an increase  
of 4.3 per cent. Underlying revenue (adjusted for the impact of currency movements and acquisitions) 
decreased by €54.3 million (3.7 per cent) principally reflecting a combination of lower input prices and 
crop marketing volumes. Underlying service revenue and input volumes were 0.1 per cent higher in  
the period.

Operating Profit*
Operating profit* amounted to €67.3 million compared to €78.9 million in the previous year. On a 
like-for-like basis (adjusted for currency movements and acquisitions) operating profit* decreased by 
€21.9 million (27.7 per cent). This was a solid result in the context of a particularly challenging year 
for primary food producers. 

20

Origin Enterprises plc Annual Report and Accounts 2016

The following table shows the year-on-year movement: 

€10.9 million
13.8%

€78.9 million

(€0.6 million)
(0.8%)

(€11.6 million)
(14.7%)

€67.3 million

(€21.9 million)
(27.7%)

90.0

85.0

80.0

75.0

70.0

65.0

60.0

55.0

50.0

FY15

Currency

Acquisitions

Underlying

FY16

Seasonality
The Group’s earnings profile is significantly weighted towards the latter half of the financial year with in excess of 100 per cent of earnings arising in 
the second half of this year. An analysis of the quarterly revenue and operating profit is set out in the following table:

Revenue
Operating profit

Revenue
Operating profit

Q1
€’m

300.4
3.8

Q1
€’m

318.0
6.6

Q2
€’m

206.8
(5.6)

Q2
€’m

213.6
(2.5)

2016

Q3
€’m

555.5
24.6

2015

Q3
€’m

560.9
36.8

Q4
€’m

458.6
44.5

Q4
€’m

365.6
38.0

Total
€’m

1,521.3
67.3

Total
€’m

1,458.1
78.9

€69.1 million of operating profit was generated in the seasonally more important second half of the current year, a decrease of €5.7 million (7.6 per cent) 
on the second half of 2015. 

Associates and Joint Venture
Origin’s share of the profit after interest and taxation from associates and joint venture decreased by €8.5 million (60.1 per cent) to €5.6 million.  
This decrease was primarily driven by the disposal of the Group’s 32 per cent interest in Valeo Foods in July 2015.

Finance Expense and Net Debt
Net finance costs amounted to €7.4 million, an increase of €2.6 million (53.2 per cent) on the prior year. Average net debt amounted to €190 million 
compared to €186 million last year. Actual net cash at 31 July 2016 was €3.1 million**** compared to actual net cash of €88.8 million**** at the end  
of the previous year. The prior year net cash position of €88.8 million included the receipt of €86.6 million of cash proceeds on the disposal of our 
interest in Valeo Foods in July 2015, with the year on year movement being driven primarily by an acquisition spend of €73.6 million (including debt 
acquired) in the current financial year.

Taxation
The effective tax rate for the year ended 31 July 2016 was 15.7 per cent (2015: 16.7 per cent), and reflects the mix of geographies where profits were 
earned in the year.

Exceptional Items
Exceptional items net of tax amounted to a credit of €4.7 million in the year. These principally relate to a gain arising from the revaluation of deferred 
acquisition consideration payable (€6.6 million), restructuring, acquisition, integration and other costs (€3.3 million) and a gain of €1.4 million relating 
to a fair value adjustment to the Group’s investment properties. 

Origin Enterprises plc Annual Report and Accounts 2016

21

Strategic ReportGovernanceFinancial Statements 
 
Strategic Report
Financial Review (continued)
–
Adjusted Diluted Earnings per Share*** (‘EPS’) 
EPS*** amounted to 44.51 cent per share, a decrease of 25.9 per cent from 2015. The year on year decrease of 15.59 cent per share can be summarised 
as follows:

Impact of

Currency
Acquisitions
Disposals
Underlying growth

Total

Cent per 
share

(0.41)
6.59
(8.53)
(13.24)

(15.59)

%

(0.7)
11.0
(14.2)
(22.0)

(25.9)

Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per 
ordinary share, brings the total dividend for the year to 21.0 cent per ordinary share (2015: 21.0 cent). Subject to shareholder approval, the final 
dividend is payable on 16 December 2016 to shareholders on the register on 2 December 2016.

Return on Capital Employed
The creation of shareholder value through the delivery of consistent, long term returns in excess of the cost of capital is one of Origin’s core strategic 
aims. Return on capital employed for the Group (including Associates and Joint Venture) for 2016 was 13.6 per cent.

Capital Structure – Bank Facilities
The financial structure of the Group is managed to maximise shareholder value while providing the Group with the flexibility to take advantage of 
opportunities to develop the business. The Group targets acquisition and investment opportunities that are value enhancing and the Group’s policy  
is to fund these transactions in the most efficient manner.

The Group has unsecured committed banking facilities of €400 million with a syndicate of seven banks. In May 2016, these facilities were extended  
for a further year and now expire in May 2021. The Group refinanced a further €30 million of unsecured committed banking facilities for three years 
starting in September 2015.

Cash Flow and Net Debt
Actual net cash at 31 July 2016 was €3.1 million**** compared with €88.8 million at the end of the previous year. The majority of Group borrowings  
are subject to financial covenants calculated in accordance with lenders’ facility agreements. The Group’s balance sheet is in a strong position.  
Group Treasury monitors compliance with all financial covenants which at 31 July 2016 included:

Net debt(i): EBITDA
EBITDA: Net interest

(i) Net cash position. 

A summary cash flow is presented below: 

Cash flow from operating activities, before exceptional and one off items
Change in working capital
Interest and taxation

Cash flow from ongoing operating activities
Exceptional and once off items

Net cash flow from operating activities
Dividends received
Net capital expenditure  – Routine

– Investment

Acquisition expenditure (including debt acquired)
Cash consideration on disposal of equity investment
Cash consideration on disposal of associates and joint venture
Cash consideration on repayment/disposal of vendor loan note
Dividends paid
Other

Decrease in (cash)/debt
Opening net cash/(debt)
Translation

Closing net cash ****

22

Origin Enterprises plc Annual Report and Accounts 2016

Covenant

Maximum 3.50
Minimum 3.00 

2016 
Times

–
11.06

2015 
Times

–
17.84

2016 
€’m

72.4
(20.7)
(18.2)

33.5
(17.9)

15.6
2.9
(4.3)
(3.0)
(73.6)
1.1
–
–
(30.3)
(1.2)

(92.8)
88.8
7.1

3.1

2015 
€’m

86.1
(9.7)
(16.2)

60.2
(5.3)

54.9
2.9
(7.9)
(3.1)
–
–
42.9
44.2
(25.0)
(0.5)

108.4
(11.9)
(7.7)

88.8

 
Acquisitions
During the year, the Group completed the acquisitions of the Kazgod Group in Poland, together with Comfert SRL and Redoxim SRL in Romania. The 
Group also completed the acquisitions of R&T Liming and ReSo Seeds in the UK. Total acquisition expenditure during the year amounted to €73.6 million.

Working Capital
Investment in working capital remains a key area of focus for the Group given the funding costs and the related risks in the current environment.  
The year end represents the low point in the working capital cycle for the Group reflecting the seasonality of the business.

Post Employment Benefit Obligations
The Group operates a number of defined benefit and defined contribution pension schemes with assets held in separate trustee administered funds.  
All of the defined benefit schemes have been closed to new members for a number of years and the majority are closed to future accrual.

Under IAS 19, ‘Employee Benefits’ the amounts recognised in the Consolidated Statement of Financial Position as at 31 July 2016 are as follows:

Non-current liabilities
Deficit in defined benefit schemes

Post Employment Benefit Obligations
The movement during the year can be summarised as follows:

Net liability at 1 August 2015
Current service costs
Past service costs
Other finance expense
Contributions paid (including special contributions)
Remeasurements
Translation 

Net liability at 31 July 2016

2016 
€’m

2015 
€’m

7.7

7.4

€’m

7.4
0.6
0.1
0.1
(4.7)
4.9
(0.7)

7.7

The remeasurements of €4.9 million principally relate to a reduction in the discount rate used for the Irish and UK schemes by 0.8 per cent and  
1.4 per cent respectively.

Risk Exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk and interest rate risk.  
The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the Group.  
The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks in a non speculative manner.  
Details of the Group’s risk exposures and the controls in place to monitor such exposures are set out in Note 23 to the financial statements.

Share Price
The Group’s ordinary shares traded in the range of €5.02 to €7.98 during the year from 1 August 2015 to 31 July 2016. The Group’s share price  
at 31 July 2016 was €5.40 (31 July 2015: €7.62).

Investor Relations
Origin’s Senior Management Team is committed to interacting with the international shareholder community to ensure a full understanding of  
Origin’s strategic plan, long term targets and current trading performance.

Imelda Hurley
Chief Financial Officer 
27 September 2016

Origin Enterprises plc Annual Report and Accounts 2016

23

Strategic ReportGovernanceFinancial StatementsStrategic Report
Our Progress Since Establishment
–

The following table summarises the financial performance of the Group since flotation in June 2007. Over the period the Group has delivered compound 
annual growth in adjusted diluted EPS of 9.5 per cent.

Cumulative cash flow over the period of €446.8 million reflects the strong cash generative nature of the business and this cash flow has funded 
acquisition and development expenditure of €388.8 million. 

Over the year the Group has delivered a return on investment of 13.6 per cent, well in excess of the Group’s cost of capital. With year end net cash  
of €3.1 million***, committed banking facilities as outlined earlier and the cash generative nature of the business, Origin is well positioned to pursue 
future development opportunities.

2007 
€’m

2008 
€’m

2009 
€’m

2010 
€’m

2011 
€’m

2012 
€’m

2013 
€’m

2014 
€’m

2015 
€’m

2016 
€’m

CAGR

Year ended 31 July

EBITA*

42.8

74.1

81.0

82.4

89.8

85.7

97.1

95.5

95.4

74.0

6.3%

Adjusted diluted EPS** (cent)

19.63

34.05

36.16

37.26

43.34

45.16

52.11

57.51

60.10

44.51

9.5%

Acquisition expenditure 
(cumulative)

Cash flow after capex 
(cumulative)

Return of capital to 
shareholders

–

157.4

193.9

195.1

274.4

288.2

301.8

315.2

315.2

388.8

38.8

91.9

145.3

197.4

236.7

293.1

333.9

394.5

438.4

446.8

–

–

–

–

–

–

–

100.0

–

–

Year end net (debt)/cash***

(71.7)

(175.1)

(153.8)

(111.9)

(92.1)

(67.8)

(29.6)

(11.9) 88.8****

3.1****

Net debt/EBITDA (times)

1.42

2.13

1.77

1.33

1.17

0.81

0.38

0.14

–****

–****

Return on investment***** 

16.6% 19.4% 20.5% 18.8% 19.1% 17.4% 18.3% 19.7% 19.8% 13.6%

* 

** 

   Earnings before interest, taxation, amortisation and exceptional items including our share of the profit before tax of associates and joint venture before exceptional items and  
non-ERP intangible amortisation.
   Before amortisation of non-ERP intangible assets, net of related deferred tax (2016: €3.1 million, 2015: €10.2 million) and exceptional items, net of tax (2016: €4.7 million credit, 
2015: €12.0 million credit). 2007 adjusted to reflect the current capital structure of the Group.

***    Including restricted cash (2016: €2.9 million, 2015: €29.4 million).
****    Group in a net cash position at 31 July 2016 and 31 July 2015.
*****   ROI of total Group including Associates and Joint Venture.

24

Origin Enterprises plc Annual Report and Accounts 2016

Strategic Report
Insights into Romanian Agronomy 
–
Origin has identified agronomy enhancement 
opportunities in the Romanian agricultural market  
where yields are less than 50% of the EU average. 

Case Study
During the current year, Origin created a footprint in  
the Romanian integrated agronomy market through the 
acquisition of Comfert SRL (‘Comfert’) and Redoxim SRL 
(‘Redoxim’). Both companies are leading agricultural  
service and input providers.

With yields less than 50% of the EU average, input spends lower than the 
EU average and EU subsidies set to increase above the current €150 per 
Ha level, the opportunity exists to increase input spend and enhance yield. 
These conditions provide the platform for Origin to build on the existing 
Comfert and Redoxim businesses using the Group’s integrated agronomy 
services and on-farm knowledge transfer capabilities. 

Launch of Agricultura Plus
Comfert and Redoxim have for many years had close relationships with 
their customers and have identified the many issues facing primary 
producers in Romania. 

Recognising the existing competencies of the sales and agronomy teams 
in the acquired businesses and the opportunity to transfer knowledge 
from our other Origin geographies, Agricultura Plus was launched in 
January 2016. The objective of this initiative is to organise research 
activities focused on identifying and selecting best seed varieties,  
crop protection products and technologies which deliver increased 
productivity for Romanian primary producers. 

Since the launch of the Agricultura Plus brand, the research team based  
in Bucharest and at two farm locations, has commenced research on 
sunflower and corn variety trials in addition to sunflower foliar and corn 
foliar fertilisation trials. 

Field days, information brochures and electronic newsletters are used  
to communicate our research initiatives to customers. Smartphone and 
tablet applications are also being developed to improve communication 
and knowledge transfer opportunities.

Our sales teams and specialist agronomists together with our research team 
at Agricultura Plus target to assist primary producers in overcoming the 
barriers they face and offer solutions to maximise yields and profitability.

Agricultura Plus

 “ Romania has huge agricultural potential with low input costs, 
increasing EU farm subsidies and yields less than 50% of the EU 
average. We believe that through our experienced sales team,  
skilled agronomists and our Agricultura Plus intitiative, we are in  
a very strong position to influence and support farmers overcome 
barriers to increase their yields and profitability.” 
Monalisa Ungureanu, Chief Financial Officer – Comfert and Redoxim, 
Romania

 “ The competencies established in Comfert and Redoxim, together  
with the launch of Agricultura Plus research activities will enable our 
team to deliver effective customised solutions to farmers so they can 
increase their yields and profitability.” 
Dr. Valerian Istoc, Agronomist, Agricultura Plus 

Market Analysis

Total Farm Units (No.)

3,859,000

Access Vehicle

Opportunity identified

Market penetration

Total Cropping Area

% of Farm Units > 50 Ha

Average Wheat Yield/Ha

Grain and Oil Seeds Production

8.0m Ha

59%

3.0 t

22.4m t

Customers’ Farming Footprint

Customers’ Principal Farm Size

Origin brand introduced

Comfert
Redoxim 

2.0m Ha

100 – 600 Ha

Agricultura Plus

Origin Market Positioning – No. 2

Origin Enterprises plc Annual Report and Accounts 2016

25

Strategic ReportGovernanceFinancial StatementsGovernance
Board of Directors
–
The Board of Origin comprises a Non-Executive 
Chairman, three Executive Directors and five  
Non-Executive Directors.

Non-Executive Chairman

Rose Hynes (59)
Non-Executive Chairman
NATIONALITY: Irish

Rose Hynes was appointed to the Origin Board on 
1 October 2015. 

Rose is the Senior Independent Director of Total 
Produce plc, One Fifty One plc and Mincon plc. She is 
also Chairman of Shannon Group plc. She previously 
held a number of senior Executive positions with GPA 
Group plc in the period 1988-2002 including General 
Counsel and Head of the Commercial Department. 

A law graduate of University College Dublin and a 
lawyer, Rose is an Associate of the Irish Institute of 
Taxation and of the Chartered Institute of Arbitrators.

Executive Directors

Tom O’Mahony (54)
Chief Executive Officer
NATIONALITY: Irish

Imelda Hurley (44)
Chief Financial Officer
NATIONALITY: Irish

Declan Giblin (60)
Executive Director
NATIONALITY: Irish

Tom O’Mahony was appointed to the Origin Board  
on 9 February 2007.

Imelda Hurley was appointed to the Origin Board  
on 1 August 2014.

Declan Giblin was appointed to the Origin Board  
on 15 October 2008.

Tom is CEO of Origin since its formation in 2006. 

Prior to his appointment he was Chief Operations 
Officer of IAWS Group plc having previously held  
a number of senior management positions at IAWS, 
spanning functional areas including corporate 
development, business integration and financial 
control within the Group. 

Imelda is Chief Financial Officer of Origin having 
joined the Group in July 2014. 

Declan is Head of Corporate Development and 
Executive Chairman of Agrii.

He was formerly Chief Executive of Masstock and  
has been the driving force behind the development  
of Agrii over a 20-year period.

She was previously based in Hong Kong as Chief 
Financial Officer and Head of Corporate Social 
Responsibility at PCH International Holdings. Prior  
to that, Imelda held a number of senior leadership 
positions at Greencore Group plc during the period 
2001 to 2011, including Group Finance Director and 
Finance Director of the Convenience Foods Division. 

Imelda is a business graduate of the University of 
Limerick and a fellow of the Institute of Chartered 
Accountants in Ireland, having trained with  
Arthur Andersen. 

26

Origin Enterprises plc Annual Report and Accounts 2016

Non-Executive Directors

Kate Allum (51)
Non-Executive Director
NATIONALITY: British

Gary Britton (62)
Non-Executive Director
NATIONALITY: Irish

Kate Allum was appointed to the Origin Board on 
1 October 2015. 

Gary Britton was appointed to the Origin Board on 
1 October 2015.

Kate is a Non-Executive Director of Cranswick plc 
where she is a member of the Audit, Remuneration 
and Nomination Committees. She has previously held 
a number of senior management positions in the food 
and agricultural sector, including Chief Executive of 
First Milk Limited and Head of European Supply Chain 
for McDonald’s Restaurants.

Gary is a Non-Executive Director of The Irish Stock 
Exchange plc, KBC Bank Ireland plc, Cairn Homes plc 
and The Cheshire Foundation in Ireland. He was 
previously a partner in KPMG where he served in  
a number of senior positions, including the firm’s 
Board, the Remuneration and Risk Committees  
and as head of its Audit Practice. 

Gary is a member of the Institute of Chartered 
Accountants in Ireland, the Institute of Directors and 
the Institute of Banking. He is also a Certified Bank 
Director as designated by the Institute of Banking.

Hugh McCutcheon (62)
Non-Executive Senior  
Independent Director
NATIONALITY: Irish

Hugh McCutcheon was appointed to the Origin Board 
on 21 November 2011. 

Hugh is a Non-Executive Director of One Fifty One plc. 
He is also an Alternate Director at the Irish Takeover 
Panel. Hugh was formerly Head of Corporate Finance 
at Davy Stockbrokers. 

Hugh is a fellow of the Institute of Chartered 
Accountants in Ireland, having trained with PWC.

Rose McHugh (52)
Non-Executive Director
NATIONALITY: Irish

Christopher Richards (62)
Non-Executive Director
NATIONALITY: British

Rose McHugh was appointed to the Origin Board  
on 18 May 2012. 

Christopher Richards was appointed to the Origin 
Board on 1 October 2015. 

Rose is Chairman of Brook Food Services and a 
Non-Executive Director of IMRO, Xiu Lan Hotels Ltd, 
Irish Life Assurance plc and the Hope Foundation.  
She was previously Chairman of Bord Iascaigh Mhara 
and is a former Non-Executive Director of Bord na 
Mona. Rose was formerly Head of Corporate Finance 
with Merrion Capital Group, deputy CEO of SWS Group 
and a Director of Taxation with Ernst & Young.

Chris is Chairman of Plant Health Care plc and of 
Nanoco Group plc as well as Non-Executive Director of 
Cibus Global. He has more than 30 years international 
experience in the agriculture industry and currently 
farms in the West of England. Chris previously spent  
20 years in various leadership roles with Syngenta and  
its predecessor companies before serving as CEO and, 
later, Non-Executive Chairman of Arysta LifeScience. 

Rose is a fellow of the Institute of Chartered 
Accountants in Ireland, an Associate of the Irish 
Institute of Taxation, holding a law degree and  
MBA from University College Cork.

Chris holds an MA in Zoology and a D. Phil. in Ecology 
from Oxford University.

Origin Enterprises plc Annual Report and Accounts 2016

27

Strategic ReportGovernanceFinancial StatementsGovernance
Directors’ Report
–

The Directors present their Annual Report together with the audited consolidated financial statements of the Group for the year ended 31 July 2016, 
which are prepared in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU. 

Principal Activity and Business Review
The Group’s principal activities comprise the provision of value added services, technologies and inputs that address the quality, efficiency and output 
requirements of primary food producers. The manufacturing, research and development, trading and distribution operations are based in Ireland, the 
UK, Poland, Romania and Ukraine.

During the year under review, the Group continued to develop its core activities. The Group completed the acquisitions of the Kazgod Group in Poland, 
together with Comfert SRL and Redoxim SRL in Romania. The Group also completed the acquisitions of R&T Liming and ReSo Seeds Limited in the UK. 

A comprehensive review of the performance and development of the Group is included in the Operational Review on pages 18 and 19 and Financial 
Review on pages 20 to 23. The Directors consider the state of affairs of the Company and the Group to be satisfactory. A list of the Group’s principal 
subsidiaries and associates is set out in Note 35 to the Group financial statements.

The key performance indicators relevant to the Group are set out in the Strategic Report on page 12.

Results for the Year
The results for the year are set out in the Consolidated Income Statement on page 59. Revenue for the financial year was €1,521,256,000 
(2015: €1,458,098,000). The profit after tax and exceptional items for the financial year was €57,801,000 (2015: €77,527,000).

Future Developments
The Group will continue to pursue new developments to enhance shareholder value, through a combination of organic growth, acquisitions and 
development opportunities.

Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per 
ordinary share, brings the total dividend for the year to 21.0 cent per ordinary share (2015: 21.0 cent). Subject to shareholder approval, the final 
dividend is payable on 16 December 2016 to shareholders on the register on 2 December 2016.

Share Capital and Treasury Shares
At 31 July 2016, Origin’s total authorised share capital comprised 250,000,000 ordinary shares of €0.01 each (2015: 250,000,000), and the Company’s 
total issued share capital (including treasury shares) comprised 126,378,777 ordinary shares of €0.01 each (2015: 126,378,777). At 31 July 2016, 
800,330 securities were held as treasury shares (2015: 1,212,871).

In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares pursuant to a share subscription  
by a wholly owned subsidiary for the purposes of the 2012 LTIP. These shares are treated as treasury shares in the Group’s consolidated financial 
statements. Under the terms of the 2012 LTIP, 412,541 of these shares were transferred to the Directors and senior management during the year  
as a result of certain targets being achieved. The remaining 800,330 ordinary shares continue to be held as treasury shares. Following a review of the 
remuneration policies of the Group, the 2015 LTIP, in line with evolving market practice, was proposed and approved by shareholders at the Company’s 
AGM held in November 2015. Further details in respect of the 2012 LTIP and the 2015 LTIP are included in the Remuneration Committee Report and in 
Note 9 to the financial statements.

In respect of share transfers, the Directors may refuse to register any share transfer unless: (i) it is in respect of a share on which the Company does  
not have a lien, (ii) it is in respect of only one class of shares, (iii) it is in favour of not more than four joint holders as transferees, (iv) no restriction has 
been imposed and is in force on the transferor or transferee in default of complying with a notice to disclose beneficial ownership under the Articles  
of Association or under Chapter 4 of Part 17 of the Companies Act 2014, and (v) the required formalities for the registration of transfers have been 
satisfied. With the exception of transfers of shares through a stock exchange on which the shares are traded, the Directors may also decline to register: 
(i) any transfer of a share which is not fully paid, or (ii) any transfer to or by a minor or person of unsound mind but this shall not apply to a transfer  
of such a share resulting from a sale of the share through a stock exchange on which the share is traded.

The rights and obligations to the ordinary shares are set out in the Articles of Association of the company which are available on the Company’s  
website: www.originenterprises.com.

Principal Risks and Uncertainties
Under Irish Company law (Section 327(1)(b) of the Companies Act 2014), Origin is required to give a description of the principal risks and uncertainties 
facing the Group. These are addressed in the Risk Report on pages 13 to 16.

Financial Instruments and Financial Risk
Details of the financial instruments used along with the objectives and policies to which they relate are set out in Note 23 to the financial statements.

Corporate Governance
The Corporate Governance Statement on pages 32 to 37 sets out the Group’s application of corporate governance principles, the Group’s system of 
risk management and internal control and the adoption of the going concern basis in preparing the financial statements. The Corporate Governance 
Statement shall be treated as forming part of the Directors’ Report.

28

Origin Enterprises plc Annual Report and Accounts 2016

Directors and Secretary
The following Directors and Secretary held office as at 31 July 2016:

Directors:
Rose Hynes (Non-Executive Chairman)
Tom O’Mahony (Chief Executive Officer)
Imelda Hurley (Chief Financial Officer)
Declan Giblin (Executive Director)
Kate Allum (Non-Executive Director)
Gary Britton (Non-Executive Director)
Hugh McCutcheon (Non-Executive Senior Independent Director)
Rose McHugh (Non-Executive Director)
Christopher Richards (Non-Executive Director) 

Secretary:
Imelda Hurley

The biographical details of the Directors are set out on pages 26 and 27 of this Annual Report.

Changes in Directors during the Year
Owen Killian and Patrick McEniff resigned as Directors of the Board on 23 October 2015.

Kate Allum, Gary Britton, Rose Hynes and Christopher Richards were appointed to the Board on 1 October 2015 and each was elected by shareholders 
at the Company’s 2015 Annual General Meeting on 27 November 2015. 

Directors’ Interests in Share Capital at 31 July 2016
The interests of the Directors and the Company Secretary in the shares of the Company are set out in the Annual Report on Remuneration on pages 47 
to 52.

Substantial Holdings
As at 31 July 2016, the Directors have been notified of the following shareholdings which amount to 3 per cent or more of the Company’s issued 
ordinary share capital:

Mawer Investment Management Limited
F&C Management Limited
FMR LLC
Invesco Limited
Setanta Asset Management Limited
Kinney Asset Management LLC
DNCA Finance

Number  
of shares

18,725,205
10,007,724
9,072,500
8,840,753
8,613,475
4,952,100
4,260,000

%

14.9%
8.0%
7.2%
7.0%
6.9%
3.9%
3.4%

As at 23 September 2016, the Directors have been notified of the following shareholdings which amount to 3 per cent or more of the Company’s 
issued ordinary share capital:

Mawer Investment Management Limited
FMR LLC
F&C Management Limited
Setanta Asset Management Limited
Invesco Limited
Kinney Asset Management LLC
DNCA Finance

Number  
of shares

18,724,194
11,378,695
9,891,851
9,318,961
8,530,967
5,037,100
4,260,000

%

14.9%
9.1%
7.9%
7.4%
6.8%
4.0%
3.4%

Directors’ Compliance Statement 
The Directors acknowledge that they are responsible for securing compliance by the Company with its relevant obligations as defined in the Companies 
Act, 2014 (hereinafter called the Relevant Obligations).

The Directors confirm that they have drawn up and adopted a compliance policy statement setting out the Company’s policies that, in the Directors’ 
opinion, are appropriate to the Company in respect of its compliance with its Relevant Obligations.

The Directors further confirm that the Company has put in place appropriate arrangements or structures that are, in the Directors’ opinion, designed to 
secure material compliance with its Relevant Obligations and that they have reviewed the effectiveness of these arrangements or structures during the 
financial period to which this Annual Report relates.

Audit Committee 
Pursuant to the Company’s Articles of Association the Board had established an Audit Committee that in all material respects meets the requirements 
of Section 167 of the Companies Act 2014. The Audit Committee was fully constituted and active during the current and prior financial periods under 
review in these financial statements.

Origin Enterprises plc Annual Report and Accounts 2016

29

Strategic ReportGovernanceFinancial StatementsGovernance
Directors’ Report (continued)
–
Disclosure of Information to Auditors
The Directors in office at the date of this report have each confirmed that:

 >
 >

As far as he/she is aware, there is no relevant audit information of which the Company’s statutory auditors are unaware; and
He/She has taken all the steps that he/she ought to have taken as a Director in order to make himself/herself aware of any relevant audit 
information and to establish that the Company’s statutory auditors are aware of that information.

Accounting Records
The Directors believe that they have complied with the requirement of Section 281 of the Companies Act 2014 with regard to accounting records  
by employing personnel with appropriate expertise and by providing adequate resources to the finance function. The accounting records of the 
Company are maintained at the Company’s registered office at: 4-6 Riverwalk, Citywest Business Campus, Dublin 24.

Corporate Social Responsibility
Origin recognises the importance of conducting its business in a socially responsible manner. The Group understands its responsibilities as an  
important member of the communities in which it operates and aims to not only provide employment opportunities to the local population but  
to earn a positive reputation in those communities by carrying out its commercial dealings and operations with integrity and in compliance with  
local and national regulations.

The Directors believe that the Group’s long-term success will benefit from a motivated and committed workforce and, therefore, aims to provide its 
employees with an environment to work safely and develop their skills and practices in a well-structured manner. Health and Safety in the work place  
is given high priority across the Group and is driven internally by health and safety reviews and procedures.

Research and Development
Certain Group companies are involved in research and development activities which are focused on improving the quality, capabilities and range  
of technologies available to support our businesses.

Political Donations
No political donations were made in the current year (2015: €Nil).

Events since the end of the Financial Year
There were no material events since the end of the financial year to report. 

Auditors
The auditors, PricewaterhouseCoopers, have indicated their willingness to continue in office and a resolution that they be reappointed will be proposed 
at the Annual General Meeting.

On behalf of the Board

Rose Hynes 
Director 
27 September 2016   

Tom O’Mahony
Director
27 September 2016

30

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Governance
Chairman’s Overview
–
As Chairman, one of my key objectives is to promote 
excellence in governance practices to facilitate the effective 
stewardship and long term success of the Group.

Rose Hynes
Chairman

Dear Shareholder
We, as a Board of Directors, are firmly committed to business integrity, high ethical values and 
professionalism in all of the Group’s activities. We believe these principles form the foundations  
for the long term success of the Group and facilitate us in determining strategy and growth targets 
for the future. 

The financial year ended 31 July 2016 has been a period of substantial change at the Company. 
During the first quarter of the year, there was a significant change in the Company’s shareholder 
profile. Reflecting this change, four new Board members, including myself, were appointed on 
1 October 2015 leading to my subsequent appointment as Chairman on 23 October 2015.  
As Chairman, I am responsible for ensuring our Board has the right balance of skills, experience, 
diversity and independence that are required to deliver the strategic objectives of the Group. 
Origin’s Board comprises of a balanced, diverse and experienced team that is committed to 
developing Group strategy and maintaining the highest standards of corporate governance.

All Non-Executive Directors who joined the Board during the year were comprehensively briefed on the 
Company and the Group’s operations. Biographies of the Directors are set out on pages 26 and 27.

Our Corporate Governance Statement on pages 32 to 37 discusses the key features of our 
governance structures, provides an insight into our Board and outlines our Committees, their 
memberships and activities. During the year ended 31 July 2016 we strengthened our governance 
structures with the establishment of a Risk Committee and a Nomination Committee, a review of 
our remuneration structures and a detailed review of our corporate governance processes. On pages 
38 to 55 there are detailed reports from our respective Audit, Remuneration, and Nomination 
Committees. A detailed Risk Report is outlined on pages 13 to 16. 

We continue to operate a clear line of distinction between management, led by Tom O’Mahony,  
our Chief Executive Officer, who is responsible for the day-to-day running of the business, and the 
Board, acting under my stewardship, which provides constructive challenge to management ensuring 
an open culture of debate that creates and preserves value for our shareholders.

This year, the Board conducted its first formal Board evaluation. This assessed our effectiveness as  
a Board and as leaders of the business. I led the Board evaluation as Chairman, assessing how we 
work as a Board, our skills, our diversity, our experience and how we could improve our effectiveness 
as a team. We also assessed our approach to formulation of strategy, risk management, performance 
management and stakeholder engagement. Further details of the outcome of the Board evaluation 
are set out on page 35. We will continue to focus on Board effectiveness over the coming year. 

Rose Hynes
Chairman
27 September 2016

Origin Enterprises plc Annual Report and Accounts 2016

31

Strategic ReportGovernanceFinancial StatementsGovernance
Corporate Governance Statement
–

Under the rules of AIM and ESM, the Company is not subject to mandatory compliance with corporate governance codes. Nevertheless the Board 
recognises the importance of maintaining the highest standards of corporate governance and that it is accountable to its shareholders in this regard. 
The Company provides the following voluntary disclosures and has endeavoured to design appropriate corporate governance arrangements having 
regard to the Company’s size and the markets on which its shares are traded. The Board continues to review the governance structures in place,  
to ensure that the current practices are appropriate for our current shareholder base and that, where necessary, changes are made. Our key governance 
principles and practices are described in the statement below.

Corporate Governance Framework

Origin
Enterprises plc
Board

Audit
Committee

Risk
Committee

Nomination
Committee

Remuneration
Committee

Chief Executive
Officer

Internal
Audit

Executive
Directors

The Board of Directors
The Board of Origin comprises a Non-Executive Chairman, five Non-Executive Directors and three Executive Directors, namely the Chief Executive 
Officer (‘CEO’), the Chief Financial Officer (‘CFO’) and the Head of Corporate Development. The role of the Board is to provide leadership and the 
Directors are collectively responsible for the long term success of the Group. 

The offices of the Chairman and the CEO are separate and clearly distinct. The division of their responsibilities is set out in writing and has been approved 
by the Board. The CEO, together with the other two Executive Directors, is responsible for the day-to-day running of the Group, carrying out agreed 
strategy and implementing specific Board decisions. Detailed biographies of current Directors are set out on pages 26 and 27.

The Board has delegated some of its duties and responsibilities to the various Committees of the Board whose composition and activities are set out  
in their reports on pages 38 to 55. A Risk Report is outlined on pages 13 to 16.

Directors have access to independent professional advice in the furtherance of their duties should they think it necessary.

Schedule of Matters Reserved for the Board
There are certain matters that are deemed sufficiently significant to be reserved for the Board. A schedule of matters set out below, reserved for the 
Board, was approved during the year and will be reviewed annually by the Board to ensure it continues to be appropriate for the Company. 

Matters reserved for the Board include:

Setting of Group strategy and long term objectives
Approval of annual and interim results and report, interim management statements and any non-routine stock exchange announcements
Approval of the annual budget
Approval of the dividend policy
Changes to the Company’s capital structure
Policy on remuneration for Executive Directors and Senior Management Team
Approval of significant acquisitions
Approval of significant capital expenditure

Chairman
The Chairman is responsible for the leadership of the Board and ensuring it is effective in carrying out all aspects of its duties and responsibilities.  
The Chairman is also responsible for setting the Board’s agenda and ensuring that adequate time is available for the consideration of all agenda  
items, in particular strategic issues. The Chairman is the link between the Board and the Company. She is specifically responsible for establishing and 
maintaining an effective working relationship with the Chief Executive Officer and promotes a culture of open dialogue between the Executive and 
Non-Executive Directors. She has the responsibility to ensure that there is ongoing and effective communication with shareholders and to ensure that 
members of the Board develop and maintain an understanding of the views of the shareholders. 

32

Origin Enterprises plc Annual Report and Accounts 2016

Chief Executive Officer
The Chief Executive Officer is responsible for the day-to-day management of the Group’s operations and for the implementation of Group strategy  
and policies agreed by the Board. The Chief Executive also has a key role in the process of setting and reviewing strategy. The Chief Executive instills 
the Company’s culture and standards which include appropriate corporate governance throughout the Group. In executing his responsibilities, the 
Chief Executive is supported by the Chief Financial Officer and the Head of Corporate Development, who together with the Chief Executive, are 
responsible for ensuring that high quality information is provided to the Board on the Group’s financial and strategic performance.

Senior Independent Director
Hugh McCutcheon, who has been a member of the Board since 2011, was appointed as Senior Independent Director in October 2015 and is available 
to shareholders should they have any matters for discussion other than through the normal channels. He is also responsible for leading the review of 
the Chairman’s performance, as part of the annual Board evaluation. 

Company Secretary
All Directors have access to the advice and services of the Company Secretary, Imelda Hurley, who is responsible for ensuring that Board procedures are 
complied with. She is also responsible for supporting the Chairman and other Board members as necessary, including the management of Board and 
Committee meetings, advising on Directors’ duties and facilitating appropriate, quality and timely information flows between the business and the 
Board. Both the appointment and removal of the Company Secretary are matters for the Board as a whole.

Appointment of Directors
The newly formed Nomination Committee is responsible for reviewing the structure, size and composition (including the skills, knowledge, experience 
and diversity) of the Board and making recommendations to the Board with regard to any new appointments of Non-Executive Directors. The report  
of the Nomination Committee is set out on pages 53 to 55.

The Board may appoint a person willing to act as a Director, either to fill a vacancy or as an additional Director provided that the appointment does 
not cause the number of Directors to exceed fifteen as set out in the Company’s Articles of Association. Such new Directors will hold office only until 
the next AGM, at which, the new Director will be offered up for re-election by ordinary resolution of the Company.

The terms of appointment of each of the Non-Executive Directors are set out in the Directors’ Letters of Appointment and are available for inspection 
at the Company’s registered office during normal office hours and at the AGM of the Company.

New Non-Executive Directors are required to serve an initial three year term of office which may be extended for an additional period, subject to  
Board approval. 

Re-election of Directors
In line with the Company’s Articles of Association, at each AGM of the Company, one third of the Directors or, if their number is not three or a multiple of 
three, the number nearest to one-third, shall retire from office and offer themselves up for re-election. Accordingly Hugh McCutcheon, Imelda Hurley and 
Tom O’Mahony will retire at the Company’s forthcoming AGM in November 2016 and seek re-election. The Notice of AGM will provide further details.

Details of the length of tenure of each Director on the Board as at 31 July 2016 are set out in the Nomination Committee Report on page 54.

Induction and Training
All new Directors are comprehensively briefed on the Group and its operations upon joining the Board. They also receive extensive induction materials 
(via the Directors’ electronic boardroom). Training requirements are considered as part of the ongoing Board evaluation process. 

During the year, upon their appointment to the Board, each of Kate Allum, Gary Britton, Rose Hynes and Christopher Richards received appropriate 
induction and training which included financial and operational briefings, recent updates to corporate governance best practices and capital  
markets training. In addition the new Non-Executive Directors were introduced to the Group’s senior management at the Throws Farm Research  
and Technology Centre.

The Chairman and Company Secretary review Directors’ training needs. As part of the Board evaluation process, the Chairman discussed individual 
training requirements with each Director.

Independence
The Board has carried out its annual evaluation of the independence of each of its Non-Executive Directors and has given regard to the highest 
standards in governance in doing so. Non-Executive Directors should be independent in character and judgement and free from relationships or 
circumstances which are likely to affect, or could appear to affect, the Directors’ judgement.

Since their appointment, all current Non-Executive Directors, including the Chairman, have been considered by the Board to be independent and free 
from any business or other relationship which could materially affect their judgement. The Board notes that Rose Hynes and Hugh McCutcheon serve 
together on the board of One Fifty One plc. The Board remain satisfied that they are able to apply objective, unfettered and independent judgement 
and act in the best interest of the Company regardless of this relationship.

The highest standards in governance require that at least half of the Board should comprise Non-Executive Directors and as a result of the new 
Directors’ appointments this has been fully met since 1 October 2015.

Board Meetings
A schedule of Board and Committee meetings is circulated to all Board members annually setting out the dates on which Board and Committee 
meetings will be held. Board papers are circulated electronically at least three days in advance of the meetings.

During the year ended 31 July 2016, the Board held a total of ten meetings, eight scheduled meetings and two unscheduled. There is regular contact 
between meetings in order to progress the Company’s business. Individual attendance at Board meetings and Committee meetings is set out in the 
following table. 

Origin Enterprises plc Annual Report and Accounts 2016

33

Strategic ReportGovernanceFinancial StatementsGovernance
Corporate Governance Statement (continued) 
–

Board of Directors: Attendance at meetings during the year ended 31 July 2016

Continuing Directors
Kate Allum*
Gary Britton*
Declan Giblin
Imelda Hurley
Rose Hynes*
Hugh McCutcheon
Rose McHugh
Tom O’Mahony
Christopher Richards*
Former Directors
Owen Killian**
Patrick McEniff**

Board

Audit

Remuneration

Nomination

Committees

9/9
9/9
10/10
10/10
9/9
10/10
10/10
10/10
7/9

2/2
1/2

2/2
2/2
–
–
–
3/3
–
–
–

–
1/1

5/5
–
–
–
4/4***
–
–
–
4/4

1/1
1/1

–
–
–
–
2/2
2/2
–
2/2
–

–
–

Risk

–
2/2
–
–
–
2/2
2/2
–
–

–
–

The attendance statistics represents: Total number of meetings attended by the Director/Total number of meetings held during the year to which the 
Director was eligible to attend.

*  Kate Allum, Gary Britton, Rose Hynes and Christopher Richards were appointed to the Board on 1 October 2015.
**  Owen Killian and Patrick McEniff resigned as Directors on 23 October 2015.
***  In accordance with the Terms of Reference of the Remuneration Committee, the Chairman did not attend the Committee meeting held on 25 November 2015 as the sole purpose  

of the meeting was to fix the remuneration of the Chairman.

Committees
The Board has delegated certain responsibilities to Board committees namely:

 >
 >
 >
 >

Audit Committee
Remuneration Committee
Nomination Committee
Risk Committee

These Committees operate under clearly defined Terms of Reference and report to the Board at each Board meeting via the relevant Committee’s 
Chairman. Updated or new, as the case may be, Terms of Reference were approved for the Committees during the year and will be subject to an annual 
review in future years. Any revisions will be proposed by the respective Committees and then approved by the Board. The Terms of Reference for each 
Board Committee are available to view on the Company’s website www.originenterprises.com. 

Audit Committee
The primary function of the Audit Committee is to assist the Board in fulfilling its financial and risk oversight responsibilities. In terms of risk oversight 
the Audit Committee works closely with the Risk Committee. Further details of the activities of the Audit Committee are set out in the report on pages 
38 to 41. 

Remuneration Committee 
The Remuneration Committee is responsible for determining the remuneration policy for the Executive Directors, Chairman and the Senior Management 
Team. Further details of the activities of the Remuneration Committee are set out in the report on pages 42 to 52. 

Nomination Committee 
The Nomination Committee was established in October 2015. It is responsible for reviewing the structure, size and composition of the Board, including 
with respect to diversity of background and gender, having regard to the Group’s businesses and strategic objectives. Further details of the activities of 
the Nomination Committee are set out in the report on pages 53 to 55. 

Risk Committee
The Risk Committee was established in October 2015. The primary function of the Risk Committee is to assist the Board in fulfilling its risk oversight 
responsibilities, working closely with the Audit Committee in this regard. Further details of the Risk Committee are outlined in the Risk Report on pages 
13 to 16. 

Remuneration
It has been the Company’s practice since 2015 to put the Remuneration Report to an advisory, non-binding shareholder vote at the AGM. Accordingly 
the Annual Report on Remuneration will be put to an advisory, non-binding shareholder vote at the Company’s 2016 AGM.

Share Ownership and Dealing
Details of each of the Directors’ interests in Origin’s shares are set out in the Remuneration Committee Report on pages 42 to 52.

The Board has adopted the Origin Enterprises plc Share Dealing Policy (the ‘Policy’). The Policy relates to the dealings in shares of the Company by 
Directors and certain employees of the Group and is designed to ensure that these individuals neither abuse, nor set themselves under suspicion of 
abusing, information held about the Group which is not in the public domain. It is also designed to ensure compliance with the EU Market Abuse 
Regulation (596/2014) which came into effect on 3 July 2016.

34

Origin Enterprises plc Annual Report and Accounts 2016

The Policy requires Directors and certain employees to obtain clearance from the Company Secretary and the Non-Executive Chairman prior to dealing in 
the shares of the Company and prohibits them outright from dealing in shares during prohibited periods and when in possession of inside information.

Risk Management and Internal Control Procedures
The Board is responsible for identifying, evaluating and managing the principal risks faced by the Group in achieving its strategic objectives. It is 
ultimately responsible for monitoring risk management systems including financial controls, controls in respect of the financial reporting process and 
controls of an operational and compliance nature. 

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives, and can only 
provide reasonable, and not absolute, assurance against material misstatement or loss. 

The Board has delegated responsibility for the ongoing monitoring of the effectiveness of the risk management and internal control systems to the 
Audit and Risk Committees. Details in relation to the Audit Committee’s work in this regard are set out in the Audit Committee Report on pages 38  
to 41. Details in relation to the Risk Committee’s work in this regard are set out in the Risk Report on pages 13 to 16. 

The Directors have established a number of key procedures designed to provide an effective system of internal control and risk management. The key 
procedures which are supported by detailed controls and processes include:

Internal Audit
A Group internal audit function, reporting directly to the Audit Committee, undertakes examinations of business processes on a risk basis and reports  
on controls throughout the Group.

Control Environment
Maintaining an organisation structure with defined lines of responsibility and specified delegation of authority within which the Group’s activities  
can be planned and monitored. The control environment is overseen by experienced Group and divisional management teams.

Financial Reporting
A comprehensive financial reporting system involving setting of annual budgets and plans, timely monthly reporting and variance analysis and 
ongoing review, supported by information systems developed for this purpose.

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these arrangements are suitable 
for the Group’s employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate for the 
needs of the Group.

Risk Management Framework
The Group has a robust Risk Management Framework to identify, manage and monitor risks. Details of the operation of the Risk Management 
Framework are outlined in the Risk Report on pages 13 to 16.

Annual Review of Internal Controls and Risk Management Systems 
The Directors confirm that they have conducted an annual review of the effectiveness of internal control and risk management systems as operated up 
to and including the date of approval of the financial statements. This has had regard to the processes for identifying the principal business risks facing the 
Group, the methods for managing those risks, the controls that are in place to contain them and the procedures to monitor them.

Consolidated Financial Statements
The consolidated financial statements are prepared subject to the oversight and control of the Chief Financial Officer, ensuring correct data is captured 
and all information that is required to be provided is disclosed in the consolidated financial statements. The consolidated financial statements are 
reviewed by the Audit Committee and approved by the Board.

Board Evaluation
This year, the Board undertook its first formal evaluation, led by the Chairman. The 2016 review comprised a self assessment questionnaire completed 
by each Director, one to one interviews with the Chairman and a Board discussion on the outcome at the September 2016 Board meeting. The review 
considered a range of factors including the balance of skills and experience of the Board members, independence of the Board, Board diversity, the 
Board agenda and relations between the Executive and Non-Executive Directors. The results of the review demonstrated that the Board was operating 
effectively and needed to continue to devote time in particular to strategic matters. Actions were agreed which will be implemented by the Chairman 
during the current year. 

The Committees of the Board followed a similar process in assessing their effectiveness during the year.

Executive Directors’ performance is reviewed by the Remuneration Committee in conjunction with the Chief Executive Officer, except in the case  
of his own performance review. The Chairman’s performance is reviewed by the Board, without the Chairman present. This is led by the Senior 
Independent Director.

During the year, the Chairman met with the other Non-Executive Directors without the Executive Directors present, and the Senior Independent 
Director met with the other Non-Executive Directors, without the Chairman present.

Future Reviews
The Board’s current intention is to undertake an externally facilitated evaluation process every three years. In the intervening years, the review will be 
facilitated by the Chairman supported by the Senior Independent Director and Company Secretary.

Origin Enterprises plc Annual Report and Accounts 2016

35

Strategic ReportGovernanceFinancial StatementsGovernance
Corporate Governance Statement (continued) 
–
Relations with Shareholders
The Board has responsibility for ensuring that satisfactory engagement with its shareholders takes place. Presentations are made to both existing and 
prospective institutional shareholders principally, after the release of the interim and annual results. Information is disseminated to shareholders and 
the market generally, via Regulatory Information Services, as well as the Company’s website www.originenterprises.com, which provides the full text  
of press releases and all regulatory announcements. All current and historical annual and interim reports and investor presentations are also made 
available on the Company’s website.

The Board is kept informed of the views of shareholders through the Chief Executive and Chief Financial Officers’ attendance at investor presentations 
and results presentations. Furthermore, relevant feedback from such meetings together with brokers’ notes are provided to the entire Board on a regular 
basis. The Chairman is also readily available to meet institutional shareholders as and when appropriate. The Senior Independent Director and other 
Non-Executive Directors will attend meetings with major shareholders if requested. No such meetings were requested during the year.

The Executive Directors have had a number of communications with shareholders and prospective shareholders and the market during the financial 
year as follows:

Date

Activity

September 2015
September 2015
November 2015
January 2016
March 2016
March 2016
April 2016
May 2016
May 2016

2015 Preliminary Results
Roadshows in Dublin, London, Chicago, Paris and Frankfurt
Trading update and AGM
Roadshows in New York and Boston
Interim Management Statement for 2016
Roadshows in Dublin, London, Frankfurt, Paris, Edinburgh
Quarter 3 Pre-close Trading update
Capital Markets Day – London
Quarter 3 Trading Update

The Company engaged with a number of significant shareholders in relation to the Origin Long Term Incentive Plan 2015 to ensure their views were 
considered in the overall design of the plan.

The current year saw a major change to the Company’s shareholder base following the disposal by ARYZTA AG of its entire shareholding in the Company. 
In light of this, the Company held its first Capital Markets Day in London in May 2016 which was attended by the Chairman, the Senior Independent 
Director and the Executive Directors. A number of the Company’s key shareholders as well as various brokers, analysts and fund managers were present  
at this event.

All shareholders are given the opportunity to ask questions at the AGM which will take place at The Westbury Hotel, Balfe Street, Dublin 2 at 11.00am 
on Friday, 25 November 2016. The Group Chairman along with the Chairs of the Audit, Nomination, Remuneration and Risk Committees will be 
available to answer questions at that meeting. Further information on the AGM will be made available on publication of the notice of AGM.

A copy of the Memorandum and Articles of Association of the Company may be inspected at the registered office of the Company or on the 
Company’s website www.originenterprises.com.

General Meetings
Matters of Ordinary Business 
General meetings of the Company are convened in accordance with and governed by the Articles of Association and the Companies Act 2014. The 
Company is required to hold an AGM at intervals of no more than 15 months from the previous AGM, provided that an AGM is held in each calendar 
year. The AGM has the power to consider the following matters, which are deemed by the Articles of Association to be items of ordinary business:  
(i) declaring a dividend (ii) the consideration of the financial statements and reports of the Directors and Auditor (iii) the election of Directors in the  
place of those retiring by rotation or otherwise (iv) the re-appointment of the retiring Auditor and the fixing of the remuneration of the Auditor (v) 
generally authorising the Directors, for a period to expire no later than the conclusion of the next AGM, to allot relevant securities with a nominal value 
not exceeding the authorised but unissued share capital of the Company (vi) generally authorising the Directors, for a period to expire no later than the 
conclusion of the next AGM, to allot equity securities non-pre-emptively and (vii) generally authorising the Directors, for a period to expire no later than 
the conclusion of the next AGM, to exercise the power of the Company to make market purchases of the Company’s shares.

Matters of Special Business
All other business transacted at an AGM and all business transacted at an Extraordinary General Meeting (an ‘EGM’) are deemed by the Articles of 
Association to be special business. Matters which must be attended to by the Company in general meeting pursuant to the Companies Act 2014 include (i) 
amending the Memorandum and Articles of Association (ii) changing the name of the Company (iii) increasing the authorised share capital, consolidating 
or dividing share capital into shares of larger or smaller amounts or cancelling shares which have not been taken by any person (iv) reducing the issued 
share capital (v) approving the holding of the AGM outside the State (vi) commencing the voluntary winding up of the Company (vii) re-registering  
the Company as a company of another type (viii) approving a substantial property transaction between the Company and a Director (ix) approving  
a guarantee or security for a loan or similar transaction made by the Company to a Director or connected person of a Director and (x) approving the  
draft terms of a cross-border merger.

Attendance at meetings and exercise of voting rights
A quorum for an AGM or an EGM of the Company is constituted by three members entitled to vote and present in person, by proxy or duly authorised 
representative in the case of a corporate member. The passing of resolutions at a general meeting, other than special resolutions, requires a majority  
of more than 50 per cent of the votes cast. To be passed, a special resolution requires a majority of at least 75 per cent of the votes cast. 

Votes may be given either personally or by proxy or a duly authorised representative of a corporate member. Subject to rights or restrictions for the time 
being attached to any class or classes of shares, on a show of hands, every member present in person and every proxy or duly authorised representative 
of a corporate body shall have one vote. No individual shall have more than one vote, and on a poll, every member present in person or by proxy or a duly 
authorised representative of a corporate body shall have one vote for every share carrying voting rights of which the individual is the holder.

36

Origin Enterprises plc Annual Report and Accounts 2016

The instrument appointing a proxy must be deposited at the registered office of the Company or at another place specified for that purpose in the 
notice of the meeting, not less than 48 hours before the time for holding the meeting or adjourned meeting at which the person named in the 
instrument proposes to vote.

Restrictions may be placed on specified shares such that their holder or holders will not be entitled to vote at any general meeting, in circumstances 
where the holder or holders of those shares has failed to pay any call at the time appointed for payment or the holder or holders has failed to comply, 
to the satisfaction of the directors, with a notice to disclose beneficial ownership under the Articles of Association or under Chapter 4 of Part 17 of the 
Companies Act 2014.

Shareholders have the right to attend, speak, ask questions and vote at general meetings. In accordance with Irish company law, the Company specifies 
a record date for each general meeting, by which date shareholders must be registered in the Register of Members of the Company in order to be entitled 
to attend.

D&O Insurance
The Company maintains Directors’ and Officers’ liability insurance cover, the level of which is reviewed annually.

Going Concern
The Group’s business activities are set out in the Operational Review on pages 18 and 19. As noted in the financial statements, the Group has generated 
cash flow from operating activities of €15.6 million during the year and its net cash at 31 July 2016 is €3.1 million (including restricted cash).

The Directors have a reasonable expectation, having made appropriate enquiries that the Group and the Company have adequate resources to continue 
in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. 

Origin Enterprises plc Annual Report and Accounts 2016

37

Strategic ReportGovernanceFinancial StatementsGovernance
Audit Committee Report
–
The Audit Committee comprises three independent  
Non-Executive Directors, Hugh McCutcheon (Senior 
Independent Director, Chairman of the Audit Committee), 
Kate Allum (Non-Executive Director) and Gary Britton 
(Non-Executive Director). The members of the Committee 
have significant financial and business experience.  
Further biographical details of the members of the  
Audit Committee are set out on pages 26 and 27.

Hugh McCutcheon
Chairman of the Audit Committee

Dear Shareholder
I am pleased to present the report of the Audit Committee for the year ended 31 July 2016 which 
has been prepared by the Audit Committee and approved by the Board. 

The responsibilities of the Audit Committee are summarised in the following report and are set  
out in full in the Terms of Reference for the Audit Committee which were reviewed in the current 
year and are available on the Company’s website: www.originenterprises.com.

Under the rules of AIM and ESM, the Group is not subject to mandatory compliance with corporate 
governance codes. Nevertheless, the Board and the Audit Committee recognise the need for high 
standards of corporate governance. The voluntary disclosures set out in this report are designed  
to give information to shareholders in relation to corporate governance, having regard to the 
Company’s size and the markets on which its shares are traded, and how the Audit Committee  
has carried out its responsibilities during the year.

A key responsibility of the Audit Committee is to review the Company’s risk management and 
internal control systems. Details in regard to these matters are set out on pages 13 to 16. This 
report sets out further details of the duties and responsibilities of the Committee as well as an 
overview of its activities.

PricewaterhouseCoopers is the External Auditor for the Group and has been in place since  
28 April 2010.

Hugh McCutcheon
Chairman, Audit Committee
27 September 2016

38

Origin Enterprises plc Annual Report and Accounts 2016

Duties and Responsibilities
The principal duties and responsibilities of the Audit Committee include the following:

 > Monitor the integrity of the financial statements (including the Annual Report, Interim Report and preliminary results announcements); 
 > Monitor and review the financial reporting process, reviewing and challenging the judgements of management in relation to interim and annual 

financial statements; 
Review the effectiveness of the Company’s internal financial controls and internal control and risk management systems along with reviewing 
and approving the statements to be included in the Annual Report concerning internal control and risk management systems;
Review the Group’s whistleblowing arrangements;
Review the Company’s procedures for detecting and preventing fraud;
Review the effectiveness of the Internal Audit function;
Review and monitor management’s responsiveness to the findings and recommendations of the Internal Auditor; 
Oversee the relationship with the External Auditor, including (but not limited to) monitoring all matters associated with the appointment, terms, 
remuneration and performance of the External Auditor and for reviewing the scope and results of the audit and the effectiveness of the process; and
Annually review the Audit Committee’s Terms of Reference and conduct a performance evaluation of the Committee. 

 >

 >
 >
 >
 >
 >

 >

Length of Tenure
The length of tenure of the Directors on the Audit Committee as at 31 July 2016 is set out below: 

Length of tenure on Audit Committee

Kate Allum
Gary Britton
Hugh McCutcheon

Years

0.75
0.77
4.63

Meetings
The Audit Committee met three times during the year. Each Committee meeting was attended by the Chief Financial Officer and the Head of Internal 
Audit. The External Auditor also attended these meetings as required. The Audit Committee also met with both the Head of Internal Audit and the 
External Audit Lead Partner without other Executive Management being present.

Financial Reporting 
The primary role of the Audit Committee, in relation to financial reporting, is to review the appropriateness of the half year and annual financial 
statements, with both management and the External Auditor, and to report to the Board. This review focuses on, amongst other matters: 

The quality and acceptability of accounting policies and practices;
The clarity of the disclosures and compliance with financial reporting standards and relevant financial and governance reporting requirements; and

 >
 >
 > Material areas in which significant judgements have been applied or there has been discussion with the External Auditor.

As part of this review, the Audit Committee considers reports made by the Chief Financial Officer and reports from the External Auditor on the 
outcomes of its half year review and annual audit. The Audit Committee assesses the External Auditor annually in respect of its independence and 
objectivity, taking into account relevant professional and regulatory requirements and the relationship with the Auditor as a whole. In addition, the 
Audit Committee reviews and considers the Company’s draft Annual Report and the Group’s financial statements in advance of final approval.

In addition, ahead of final approval of the Annual Report and the financial statements, the Audit Committee discussed with management the key 
sources of estimation and critical accounting judgements outlined in Note 34 to the Group’s financial statements. The significant areas of focus 
considered by the Audit Committee in relation to the Group’s financial statements for the year ended 31 July 2016, and how these have been addressed, 
are listed below. In concluding that the list below represents the primary areas of judgement, the Audit Committee considered a detailed report which 
referenced both quantitative and qualitative judgement factors across each significant account balance, assessing the impact on the user of the financial 
statements. These are also areas of higher audit risk and, accordingly, the External Auditor reported to the Audit Committee on these judgements which 
were then duly considered by the Audit Committee. 

The significant areas of judgement that were discussed at the interim and year end Audit Committee meetings included:

Area of Judgement

Discussion

Goodwill

Exceptional Items

The Audit Committee considered the impairment reviews carried out by management. Impairment reviews are  
carried out annually using the fair values of subsidiaries at 31 July and the latest planning information.

During the year, the Audit Committee considered a detailed paper prepared by management in respect of the  
Group’s accounting policy in relation to exceptional items. Following discussion, the Audit Committee confirmed  
the appropriateness of the accounting policy, which is set out on page 69. The Audit Committee has concluded  
that the items disclosed in the Group’s financial statements as exceptional complied with the accounting policy.

Contingent and Deferred 
Consideration

The Audit Committee considered the valuation method of all deferred and contingent consideration including the put 
option liability. Following a discussion, the Audit Committee was satisfied that the method adopted was appropriate  
and prudent.

Rebates (including price 
settlement adjustments)

The Audit Committee considered rebates receivable and settlement price adjustments accrued at the year end. The 
Audit Committee reviewed the timing of income recognition, asset recoverability, the recognition of payable amounts 
and the related judgements.

Going Concern

Other Matters

The Audit Committee considered a report on Going Concern, presented by the Chief Financial Officer. This report took 
account of the 2016/2017 budget analysis, the borrowing requirements of the Group, liability management, contingent 
liabilities and financial risk management.

In addition, the Audit Committee has considered a number of other judgements which have been made by management 
including matters related to: revenue recognition, business combinations, financial instruments, post employment benefit 
obligations (relating to the defined benefit pension schemes), provisioning for impairment of trade receivables, inventories 
and tax provisioning.

Origin Enterprises plc Annual Report and Accounts 2016

39

Strategic ReportGovernanceFinancial StatementsGovernance
Audit Committee Report (continued)
–
Risk Management, Internal Control and Internal Audit
The Audit Committee has been delegated responsibility by the Board for reviewing the effectiveness of the Company’s internal financial controls and 
internal control and risk management systems. 

The Chairman of the Audit Committee reports to the Board on the Audit Committee’s activities and how it has discharged its responsibilities in this regard.

Risk Management
In order to ensure a strong focus on risk management and having regard to risk management systems, the Board established a Risk Committee during 
the year. Its Terms of Reference are available to view on the Company’s website: www.originenterprises.com. The Audit and Risk Committees work in 
tandem with each other in discharging the Board’s responsibilities with regard to risk management, with the Chair of the Audit Committee being a 
member of the Risk Committee and similarly the Chair of the Risk Committee being a member of the Audit Committee. 

The Risk Committee’s main duties encompass the review of the Group’s overall risk assessment processes, including the ability to identify and manage 
new risks. Additionally, it is responsible for considering the appropriateness of the Group’s risk review process and advising the Board in respect of the 
current risk exposures of the Group.

The Risk Committee has responsibility for reviewing the Group’s risk register and ensuring that the processes for identifying, managing and mitigating 
risks are operating effectively. The principal risks facing the Group and the processes and steps taken to mitigate these risks are set out in the Risk 
Report on pages 13 to 16.

Internal Control and Internal Audit
The Audit Committee considers the results of internal control reviews and reviews the effectiveness of the Internal Audit function as part of its  
annual activities.

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives, and can only 
provide reasonable, and not absolute, assurance against material misstatement or loss. In assessing what constitutes reasonable assurance, the Audit 
Committee considers the materiality of financial and operational risks and the relationship between the costs of, and benefit from, internal control systems.

The Head of Internal Audit is appointed by the Audit Committee and has responsibility for all Internal Audit matters and ensuring the effective 
operation of the Internal Audit function. The Internal Audit function is currently outsourced to a third party service provider, EY. The Head of Internal 
Audit independently reports to the Audit Committee in relation to their work and findings.

Each year, the Internal Audit function sets out a rolling programme of Internal Audit reviews to be carried out across the Group’s businesses throughout 
Ireland, the UK and Central and Eastern Europe. The Internal Audit review programme is tailored to focus attention on the particular financial reporting 
and operational risks at each location, which may have a material financial impact on the Group’s results. The Audit Committee receives this annual 
audit plan in advance and reviews the adequacy of the plan and considers whether it represents an appropriate allocation of Internal Audit resources 
given its knowledge of Group’s risk profile.

The Internal Audit function reports its findings to the Audit Committee with each report comprising findings and detailed recommendations as to 
processes and controls which could be implemented or improved in order to reduce the level of financial reporting and operating risk. It also updates 
the Audit Committee on processes and improvements made, where appropriate, at each location since its previous Internal Audit review.

The Audit Committee is responsible for ensuring the Internal Audit function is adequately resourced and that the Committee undertakes an annual 
review of the effectiveness of the Internal Audit function.

External Auditor
The Audit Committee oversees the relationship with the External Auditor, including approval of the External Auditor’s fees. PricewaterhouseCoopers 
(‘PwC’) conducted the external audit in respect of the year ended 31 July 2016.

Appointment, independence and effectiveness
The Audit Committee considers the re-appointment of the External Auditor each year, whilst assessing its independence on an ongoing basis. PwC  
was re-appointed as Auditor at the Company’s 2015 AGM and has been our Auditor since 2010 during which time the audit has not been put to 
tender. There are no contractual obligations that restrict the Audit Committee’s choice of External Auditor, however the Audit Committee’s Terms  
of Reference require the Committee to ensure that at least once every ten years the audit services contract is put out to tender. The External Auditor  
is required to rotate the Audit Partner every five years. The current Audit Partner has completed three years as Auditor for the Company.

In addition, the Audit Committee considers the effectiveness of the external audit process on an annual basis, reporting its findings to the Board as 
part of its recommendations. This process is carried out with the completion of a detailed questionnaire which includes consideration of the Audit 
Partner, the audit approach, communication, independence, objectivity and reporting. The questionnaire is completed by members of the Audit 
Committee together with the Chief Financial Officer. The results of the questionnaire are reported to and considered by the Audit Committee. 

The Audit Committee considered the length of PwC’s tenure and the results of the detailed questionnaire when assessing its continued effectiveness, 
independence and re-appointment. The Audit Committee continues to consider PwC to be independent and effective in the role of Auditor. Accordingly, 
the Audit Committee has provided the Board with its recommendation, to be put to shareholders for approval at the Annual General Meeting, to 
re-appoint PwC as External Auditor for the year ending 31 July 2017. 

Non-audit services
During the year, the Audit Committee approved a policy on engagement of the External Auditor to provide non-audit services. This policy will assist to 
further safeguard the independence and objectivity of the External Auditor. Details of the amounts paid to the External Auditor for non-audit services 
are set out in Note 5 to the Group’s financial statements.

40

Origin Enterprises plc Annual Report and Accounts 2016

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these are suitable for the Group’s 
employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate for the needs of the Group.

Annual Evaluation of Performance
The Audit Committee carried out an evaluation of its own performance for the year ended 31 July 2016. The Audit Committee reported that its 
performance, and that of the Chairman of the Audit Committee, were satisfactory and that no changes were required to be made to the Audit 
Committee’s Terms of Reference and composition.

Reporting
The Chairman of the Audit Committee reports to the Board at each meeting on the activities and key discussion areas of the Audit Committee. The 
Chairman of the Audit Committee attends the Company’s Annual General Meeting to answer questions on the report on the Audit Committee’s 
activities and matters within the remit of the Audit Committee’s role and responsibilities.

Origin Enterprises plc Annual Report and Accounts 2016

41

Strategic ReportGovernanceFinancial StatementsGovernance
Remuneration Committee Report
–
The Remuneration Committee comprises three 
Independent Non-Executive Directors, Kate Allum  
(Non-Executive Director, Chairman of the Remuneration 
Committee), Rose Hynes (Non-Executive Chairman) and 
Christopher Richards (Non-Executive Director). Further 
biographical details of the members of the Remuneration 
Committee are set out on pages 26 and 27.

Kate Allum
Chairman of the  
Remuneration Committee 

Dear Shareholder
On behalf of the Board, I am pleased to present 
the Remuneration Committee Report for the  
year ended 31 July 2016. The objective of  
the report is to provide shareholders with 
information to enable them to understand  
the remuneration structures and the link to  
the Group’s financial performance. 

The responsibilities of the Remuneration 
Committee are summarised in the following 
report and are set out in full in the Terms of 
Reference for the Remuneration Committee 
which were reviewed in the current year and  
are available on the Company’s website:  
www.originenterprises.com.

Governance Structure
We have been mindful to ensure disclosures in 
relation to the remuneration structures are in 
line with best practice. While Origin, as an Irish 
incorporated company, is not obliged to adhere 
to UK legislation on the disclosure of Directors’ 
remuneration, we recognise the importance  
of having remuneration policies, practices and 
reporting that reflect best corporate governance 
practices, having regard to the Company’s size  
and the markets on which its shares are traded.  
In future years, we will continue to improve 
disclosures and dialogue with the Company’s 
new broader shareholder base to ensure that 
the link between remuneration structures and 
strategic objectives is clear and transparent.

We are keen to ensure that there is a 
demonstrable link between reward and  
long term value creation. The two year hold 
period following the vesting of shares under  
the 2015 LTIP, the operation of a clawback 
provision and shareholding guidelines all  
foster an ongoing commitment to the business 
from the Company’s Executives and a continued 
alignment of shareholders’ and Executives’ 
interests. The Chief Executive Officer’s 
significant shareholding also demonstrates  
his ongoing commitment to the long term 
success of the Company. 

Paying for Performance
As a Committee, our focus is on the alignment 
of reward with the Group’s strategic goals to 
ensure that pay truly drives performance for  
all stakeholders. In this regard, a number of 
initiatives were undertaken during the year.  
The Remuneration Committee will continue  
to embed changes made and to evolve and 

strengthen the Group’s practices to ensure  
that only superior performance is rewarded. 

We believe in rewarding Executives based on the 
value that they have created for the Company’s 
shareholders. The variable elements of Executive 
remuneration are focused on simple and 
transparent measures of earnings per share growth, 
return on invested capital and the achievement of 
strategic objectives. The Company’s bonus plan 
and 2015 LTIP are based on challenging targets 
(outlined on pages 47 and 48), which we believe 
are in line with market practice.

Pay Outcomes for 2016
The 2016 financial year had a number of 
challenges including a very difficult planning 
and operating environment for primary food 
producers, along with adverse and unseasonal 
weather conditions, which combined with weak 
farm sentiment, resulted in a highly challenging 
and competitive trading environment. Our 
outturn for the year was an adjusted diluted 
earnings per share of 44.51 cent versus 60.10 
cent in 2015. Based on these results, no bonuses 
were paid to Executive Directors in respect of the 
2016 financial year and no salary increases were 
awarded for the 2017 financial year.

In relation to long term incentives, other  
than awards made in 2014, the historic 
share-based LTIP plan is not in use and there are 
no awards vested, based on the Group’s financial 
performance to 31 July 2016. No awards have yet 
been made from the newly approved share-based 
2015 LTIP, however the Remuneration Committee 
will consider making an award in the 2017 
financial year to ensure that variable pay based 
on long term sustainable measures comprises  
an appropriate percentage of Executive pay.

We all acknowledge that the conditions for  
2016 were challenging and the Remuneration 
Committee believes that the current year  
pay outcomes accurately reflect current  
year performance.

We are grateful for the support we have received 
in the past from our shareholders. We hope that 
we will continue to receive your support at the 
forthcoming AGM.

Kate Allum
Chairman, Remuneration Committee
27 September 2016 

42

Origin Enterprises plc Annual Report and Accounts 2016

Duties and Responsibilities
The principal duties and responsibilities of the Remuneration Committee include the following:

 >
 >
 >

 >

 >
 >
 >

 >
 >

Responsibility for setting an appropriate remuneration policy for all Executive Directors and the Group’s Chairman;
Recommend and monitor the level and structure of remuneration for Senior Management;
Determine the total individual remuneration package of each Executive Director, the Group Chairman and other designated Senior Management 
including bonuses, incentive payments, share options and other awards;
Approve the design of, and determine targets for, any performance related pay schemes operated by the Company and approve the total annual 
payments made under such schemes;
Determine the policy for, and scope of, pension arrangements for each Executive Director and other designated Senior Executives;
Review the design of all share incentive plans for approval by the Board and shareholders;
Ensure that contractual terms on termination of any Director or other designated senior Executives, and any payments made, are fair to the 
individual, and the Company and that failure is not rewarded; 
Oversee any major changes in employee benefits structures throughout the Group; and
Ensure the Company maintains contact as required with its principal shareholders regarding remuneration matters. 

Length of Tenure
The current members of the Remuneration Committee were appointed in October 2015. The appointments were made following the retirements of  
O Killian and P McEniff, each a representative director of ARYZTA AG, on 23 October 2015, following the sale of ARYZTA AG’s shareholding in the 
Company. Both O Killian and P McEniff were members of and, together, comprised the total membership of the Remuneration Committee to that 
point. The length of tenure of the current Remuneration Committee members as at 31 July 2016 is set out below: 

Length of tenure on Remuneration Committee

Kate Allum
Rose Hynes
Christopher Richards

Years

0.77
0.77
0.75

Meetings and Committee Governance
The Remuneration Committee met six times during the financial year. For full details on individual Remuneration Committee members’ attendance  
at meetings, see page 34. The principal activities carried out included:

 >
 >
 >
 >
 >
 >

Formal adoption of Terms of Reference for the Committee;
Approval of a new remuneration policy;
Consideration of Executive benchmarking;
Devising a new bonus policy including clawback provisions;
Approving the 2015 LTIP and SAYE scheme for recommendation to shareholders; and
Approving shareholding guidelines for the first time.

The Committee has access to independent advice and also consults with shareholders where it considers it appropriate to do so. Mercer Ireland advised 
the Company on the 2015 LTIP design with the Chairman of the Remuneration Committee also consulting with significant shareholders in this regard. 
Mercer Ireland also advised in respect of the benchmarking of remuneration packages of the Executive Directors. 

Mercer is a member of the Remuneration Consultants Group and abides by the Remuneration Consultants Group Code of Conduct, which requires  
its advice to be objective and impartial. The fee paid to Mercer Ireland in respect of Remuneration Committee matters over the financial year under 
review was ¤19,700.

The remuneration of the Group Chairman and the Executive Directors is determined by the Board on the advice of the Remuneration Committee,  
with the Group Chairman absenting herself from all discussions relating to her remuneration. 

Directors’ Remuneration Policy 
The Directors’ remuneration policy (the ‘Remuneration Policy’) is set out below. As an Irish incorporated company, Origin is not required to comply with 
UK legislation which requires UK companies to submit their remuneration policies to a binding shareholder vote. However, we recognise the importance 
of having remuneration policies, practices and reporting that reflect best corporate governance practices. In formulating our Remuneration Policy, full 
consideration has been given to best practice, having regard to the Company’s size and the markets on which its shares are traded. The Company aims  
to provide a remuneration structure that is aligned with shareholders’ interests and is competitive in the marketplace and that motivates Executive 
Directors to deliver sustainable value for shareholders. The Group’s policy going forward is that performance related components should form a 
significant portion of the Directors’ overall remuneration package, with maximum total potential rewards being earned through the achievement of 
challenging performance targets based on measures that represent the best interests of shareholders. Long term incentives also form an important 
part of the remuneration structure. 

Consideration of Shareholder Views
The Remuneration Committee considers shareholder feedback received at each year’s AGM. This feedback, in addition to any feedback received during 
any meetings held from time to time, will be considered as part of the Remuneration Committee’s annual review of the Remuneration Policy. In addition, 
the Remuneration Committee will seek to engage directly with major shareholders and their representative bodies, should any material changes be made 
to the prevailing Remuneration Policy. 

Details of votes cast for and against the resolution at last year’s Annual General Meeting to approve the Company’s Remuneration Report are set out 
in the Annual Report on Remuneration below.

Origin Enterprises plc Annual Report and Accounts 2016

43

Strategic ReportGovernanceFinancial Statements 
Governance
Remuneration Committee Report (continued)
–
Summary of the Remuneration Policy
The table below summarises the Remuneration Policy for 2016 onwards:

Element of remuneration

Approach

Maximum opportunity

Salary 
To provide competitive fixed remuneration  
and to motivate Executive Directors of superior 
calibre in order to deliver for the business.

To attract and retain skilled and experienced 
Executives.

Benefits
To provide benefits consistent with the market.

Bonus
Incentivises annual achievement of 
performance targets.

The basic salary for each Executive Director  
is reviewed annually by the Remuneration 
Committee.

Individual salary adjustments take into 
account:
 > Each Executive Director’s performance 
against agreed challenging objectives; 
 > The Group’s financial circumstances; and
 > Competitive market practice.

There is no prescribed maximum annual 
increase. The Remuneration Committee is 
guided by general increases in the market for the 
functional roles held by the respective Executive 
Directors along with general increases for the 
broader employee population of the Group.  
On occasion, the Remuneration Committee  
may need to recognise, for example, an increase 
in the scale, scope or responsibility of a role.

Salary will be benchmarked against market 
rates at least every three years.

Current salary levels are set out on page 49.

Current benefit provision may include a 
company car or car allowance and private 
health insurance. Other benefits may be 
payable, where appropriate.

Not applicable.

Maximum bonus of 100 per cent of basic salary  
in cash.

Bonus payments to Executive Directors are 
based on the meeting of pre-determined 
targets for a number of financial measures,  
in addition to the attainment of corporate  
and personal objectives. These are approved  
by the Remuneration Committee annually. 

Bonus payments are not pensionable.

Annual incentive payments are determined  
by the Remuneration Committee after the  
year end based on actual performance achieved 
against these targets. The Remuneration 
Committee can apply appropriate discretion  
in specific circumstances in determining the 
incentive payment to be awarded.

For FY2016, 80 per cent of the maximum 
bonus potential is based on financial targets 
(namely adjusted EPS and ROIC) and 20 per 
cent is based on other corporate and personal 
objectives such as the delivery of key projects  
or acquisitions.

The measures, their weighting and the targets 
are reviewed on an annual basis. On the basis 
that the targets are commercially sensitive,  
we will not be disclosing these prospectively.
A clawback provision is in operation.

44

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
Element of remuneration

Approach

Maximum opportunity

Long-Term Incentive Plan (2015) 
Designed to align the interests of Executives 
with the delivery of sustainable earnings 
growth and the interests of shareholders.

All employee share plans
To encourage employee share ownership  
and therefore increase alignment with 
shareholders’ interests.

Share ownership guidelines
To increase alignment of Executives’  
interests with shareholders’ interests. 

Pension
To provide retirement benefits.

Non-Executive Director fees
Reflect time commitments and the 
responsibilities of each role.

Reflect fees paid by similarly sized companies.

Grant of options at a set nil or nominal option 
price, conditional on the achievement of 
challenging performance targets over a three- 
year period. A two-year holding period follows 
the testing period, ensuring Executives’ interests 
are aligned with those of shareholders over the 
five-year period.

Clawback provisions apply in any circumstance 
in which the Remuneration Committee believes 
they are appropriate. The clawback provisions 
apply throughout the overall five-year period. 

Performance targets are measured over three 
years based on a combination of adjusted 
diluted earnings per share (‘EPS’) growth 
(30 per cent), return on invested capital 
(‘ROIC’) performance (40 per cent) and  
free cash flow ratio (‘FCFR’) performance  
(30 per cent).

Each metric has set minimum vesting 
thresholds as follows:
 > EPS – 5 per cent growth
 > ROIC – 12.5 per cent
 > FCFR – 50 per cent

Further detail is included in Note 9.

2015 UK/Ireland Sharesave Scheme
A HMRC/Revenue approved plan under which 
regular monthly savings are made over a 
three-year period which can be used to fund  
the exercise of an option, the exercise price 
being discounted by up to 20 per cent.

Performance conditions are not applicable to 
any employee share plans.

Plan limits:
100 per cent (normal limit).
200 per cent (exceptional limit –  
e.g. recruitment).

2015 UK/Ireland Sharesave Plan
Maximum permitted savings of £500/€500  
per month across all ongoing Sharesave 
contracts for any individual.

Executive Directors are required to retain  
50 per cent of the net of tax amount vested  
in LTIP shares until the guideline is met.

LTIP retention guideline applies until the 
Executive Director holds shares to the value  
of 100 per cent of salary.

Defined benefit, defined contribution and/or 
salary supplement arrangements.

Life cover of up to four times salary is also 
provided.

The defined benefit arrangement applies  
to one Executive Director and relates to an 
historic agreement.

Fees are reviewed on an annual basis and are 
intended to be in line with the general market. 
The remuneration for each Non-Executive 
Director is set by a sub committee of the  
Board, comprising Executive Directors only.

Defined contribution benefit of up to 22.5 per 
cent of basic salary (35 per cent for the CEO  
in connection with historic arrangements). 

As with Executive Directors, there is no prescribed 
maximum annual increase. General increases in 
the Non-Executive Director market and general 
increases received by the broader employee 
population are taken into account. On occasion, 
an increase in the scale, scope or responsibility  
of a role may need to be recognised.

Current fee levels are set out on page 49.

Origin Enterprises plc Annual Report and Accounts 2016

45

Strategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
Governance
Remuneration Committee Report (continued)
–

Notes:
A description of how the Company intends to implement the Remuneration Policy above is set out in the Annual Report on Remuneration.

Differences between the Group’s policy for the remuneration of Executive Directors (as set out above) and its approach to the remuneration of 
employees generally include:

 >

 >

 >

 >

 >

A lower level of maximum annual bonus opportunity (or zero bonus opportunity) may apply to employees other than the Executive Directors and 
certain Senior Executives;
Benefits offered to other employees generally comprise provision of healthcare (UK only) and company car benefits where required for the role  
or to meet market norms;
The majority of employees participate in local defined contribution pension arrangements (post employment benefits are detailed in Note 27  
to the financial statements);
Participation in the LTIP is limited to the Executive Directors and certain selected senior managers (other employees are eligible to participate in 
the Company’s Sharesave Scheme); and
The Company may in future years operate a cash based long-term incentive for senior management other than Executive Directors, if appropriate.

In general, these differences arise from the development of remuneration arrangements that are market competitive for the various categories of individuals. 
They also reflect the fact, in the case of the Executive Directors and Senior Executives, a greater emphasis tends to be placed on performance related pay.

The choice of performance metrics applicable to the annual bonus scheme reflect the Remuneration Committee’s belief that any incentive compensation 
should be appropriately stretching and tied to the delivery of earnings, appropriate return on invested capital and specific corporate and individual objectives.

The performance conditions applicable to the 2015 LTIP were selected by the Remuneration Committee on the basis that they reward the delivery of 
long term returns to shareholders and the Group’s financial growth and are consistent with the Company’s objective of sustainable long term value  
to shareholders.

The Remuneration Committee operates share plans in accordance with their respective rules and in accordance with the Rules for ESM companies,  
the Rules for AIM companies and the rules of Revenue and HMRC, where relevant. The Remuneration Committee, consistent with market practice, 
retains discretion over a number of areas relating to the operation and administration of the plans.

Performance conditions are not applicable to any employee share plans. Non-Executive Directors do not currently participate in the Company’s  
Sharesave Scheme.

Details of remuneration received by the Directors including salary and fees, taxable benefits, pension contributions, annual bonuses and long term 
incentive awards are set out in the Annual Report on Remuneration. 

Service Contracts for Executive Directors 
The Remuneration Committee will review the contractual terms for any new Executive Directors to ensure these reflect best market practice. 

The current service agreements of the Executive Directors are not fixed term and in the case of the CEO/Chief Financial Officer (‘CFO’) are terminable  
by either the Company giving twelve months’ or the respective Executive Director giving six months’ notice and in the case of the Head of Corporate 
Development, twenty-four months’ notice by either party (arising as a result of his historical contract arrangements). The service contracts make provision, 
at the Board’s discretion, for early termination by way of payment of salary in lieu of notice. Incidental expenses may also be payable where appropriate. 
In calculating the amount payable to an Executive Director on termination of employment, the Board would take into account the commercial interests  
of the Company.

Provision

Notice period

Termination payment

Detailed terms

6 months’ notice from the CEO/CFO and 12 months’ notice from the Company.

24 months’ notice from the Corporate Development Director and from the Company.

For any unexpired period of notice on termination, up to 12 months’ salary (and other remuneration) 
in respect of the CEO/CFO and 24 months’ salary in respect of the Head of Corporate Development.

Remuneration entitlements

A bonus may be payable (pro-rated where relevant) and outstanding share awards may vest.

Change of control

No Executive Director’s contract contains additional provisions in respect of change of control.

Non-Executive Directors
Each of the Non-Executive Directors are appointed under a letter of appointment, detailing arrangements that may generally be terminated at will,  
by either party, without compensation. Their appointment is reviewed on a three year basis.

46

Origin Enterprises plc Annual Report and Accounts 2016

Governance
Annual Report on Remuneration
–
Implementation of the Remuneration Policy for the year ending 31 July 2017
A summary of how the Remuneration Policy will be applied during the financial year ending 31 July 2017 is set out below.

Basic Salary for Executive Directors 
Taking account of the 2016 financial performance, the Remuneration Committee has maintained salaries at the 2016 level for the 2017 financial year, 
with no increases to be awarded.

Executive Director
€’000

T O’Mahony
I Hurley
D Giblin (1)

2017

500
350
493

2016 % increase

500
350
493

Nil
Nil
Nil

Note:
(1)  Remuneration in respect of D Giblin is set in sterling and has been translated to euro at an average exchange rate (0.76052) for 2016. For the purposes of the above table the 

average exchange rate for 2016 has also been used to translate the related salary for 2017. No increase to the underlying sterling salary has been awarded for 2017.

For the forthcoming financial year, the Group’s employees are, in general, receiving pay rises ranging from 0 per cent to 2 per cent depending on 
promotional increases and individual performance.

The increases in salaries for Executive Directors over recent years are shown in the table below:

Executive Director  
€’000

T O’Mahony (1)
I Hurley (2)
D Giblin (3)

2016

500
350
493

2015

420
300
398

2014

420
n/a
362

2013

420
n/a
325

2012

420
n/a
322

Notes:
(1)  T O’Mahony’s salary increase, which took effect from 1 August 2015, was to reflect the fact that no increase had been made in the previous five years despite solid  

Company performance. 

(2)  I Hurley’s salary increase, which took effect from 1 August 2015, was to bring her salary more closely in line with market rates. 
(3)  D Giblin’s salary is paid in sterling. He received an increase in salary from £300,000 to £375,000 which took effect from 1 August 2015 to reflect personal and Company performance. 
His salary over the last five years has been as follows: 2012 – £270,000, 2013 – £270,000, 2014 – £300,000 and 2015 – £300,000. These sterling amounts have been converted to 
euros using an average euro sterling rate for each financial year with the current year rate of 0.76052 applying for FY2016. 

Annual Bonus
The maximum bonus achievable in 2017 will remain at 100 per cent of basic salary. The choice of the performance metrics applicable to the annual 
bonus scheme reflect the Remuneration Committee’s belief that any incentive compensation should be appropriately stretching and tied to the 
delivery of earnings targets, appropriate return on invested capital targets and specific corporate and individual objectives. 

The key metrics underlying the 2016 bonus plan were as follows:

20%

25%

Financial and 
non-financial 
Bonus Metrics

80%

Corporate/
personal objectives

Financial 
targets

Analysis 
of financial 
Bonus Metrics

50%

25%

ROIC

Threshold 
EPS

Stretch
EPS

These metrics applied to all Executive Directors and the maximum bonus achievable was 100 per cent of basic salary. Corporate objectives included the 
successful completion of a number of acquisitions, the development of certain corporate strategies and the establishment of appropriate stand alone 
governance structures for the Group. 

The measures, their weighting and the targets are reviewed on an annual basis. On the basis that the FY2017 targets are commercially sensitive,  
we will not be disclosing these prospectively.

Origin Enterprises plc Annual Report and Accounts 2016

47

Strategic ReportGovernanceFinancial StatementsGovernance
Annual Report on Remuneration (continued)
–
Pension Arrangements
D Giblin participates in the UK defined benefit section of the Group’s UK pension scheme, which relates to a historic arrangement.

I Hurley and T O’Mahony each participate in the defined contribution section of the Group’s Irish pension scheme. The Company contributes  
35 per cent of salary to T O’Mahony’s pension and for I Hurley the Company contributes 22.5 per cent of the first €300,000 of salary and  
15 per cent on all amounts above €300,000.

Members of the Irish and UK pension schemes are entitled to life assurance cover of up to four times salary and a retirement pension subject to the 
scheme rules. If a member dies whilst in pensionable service, the value of the members’ retirement account will be used by the trustees to provide  
a lump sum and/or a pension payable to dependents. 

Long Term Incentives Share-Based
No long term incentives were awarded during the year and no long term incentive awards vested based on the Group’s performance in the 2016 
financial year.

2015 LTIP
Following a review of the remuneration policies of the Group, a new LTIP, in line with evolving market practice, was proposed and approved by 
shareholders at the AGM held in November 2015. The Remuneration Committee believes that the 2015 LTIP reflects best market practice, better aligns 
Executive Directors’ interests with shareholders’ interests and better reflects the Group’s strategic objectives, in particular Adjusted Diluted Earnings per 
Share (‘EPS’) growth and Return On Invested Capital (‘ROIC’). The extended holding period, namely five years, together with the operation of clawback 
provisions ensure that the Group pays for sustainable performance only.

No awards have yet been made from the newly approved share-based 2015 LTIP, however the Remuneration Committee will consider making an 
award in the 2017 financial year to ensure that variable pay based on long term sustainable measures comprises an appropriate percentage of 
Executive pay. A summary of the performance conditions applicable to this 2015 LTIP is set out below. 

Metric

Adjusted Diluted Earnings per Share 
(‘EPS’)

Weighting

30 per cent

Vesting at threshold

30 per cent

Return on Invested Capital (‘ROIC’) 40 per cent

30 per cent

Free Cash Flow Ratio

30 per cent

30 per cent

Condition

Adjusted Diluted EPS growth over  
the three year period in excess  
of 5 per cent on a pro-rata basis 
(straight-line) to 10 per cent 
(maximum stretch) for full pay-out.

An average annual ROIC of at  
least 12.5 per cent (threshold) on  
a pro-rata basis to 17.5 per cent 
(maximum stretch) for full pay-out.

An average annual free cash flow 
ratio of at least 50 per cent 
(threshold) on a pro-rata basis  
to 100 per cent (maximum stretch) 
for a full pay-out. 

2012 LTIP
No further awards will be made under the 2012 LTIP. All outstanding awards under this plan, namely those awarded in 2014, will be determined on 
final testing in 2017. For clarity, the Remuneration Committee outlines the performance conditions for the outstanding awards, made in 2014, below. 
Each performance condition must be satisfied before any award can vest. 

The number of shares to vest in respect of share awards is determined by reference to a formula based on the excess of the share price on the date of  
the termination notice being received over €7.80. Termination notices may only be served in respect of these share awards between 31 July 2019 and 
31 July 2024. The number of share options to vest in respect of share option awards is the total options awarded on the payment by the recipient of  
the option price of €7.80 per share which share options can only be exercised between 31 July 2019 and 31 July 2024. A summary of the performance 
conditions applicable to this 2012 LTIP is set out below.

Metric

Condition

Adjusted Diluted Earnings  
per Share

Compound annual growth in Adjusted Diluted EPS in the three years to 31 July 2017 to exceed the compound 
annual growth rate in the Eurozone core CPI plus 7.5 per cent in the corresponding period.

Return on Invested Capital

ROIC over the three-year period to 31 July 2017 in excess of the Group’s weighted average cost of capital.

Dividend Policy

Dividends of at least 25 per cent of Adjusted EPS must be declared and paid to shareholders.

Long Term Incentives Cash Based
Historically, the Group also utilised a cash-based LTIP. The most recent scheme came to an end on 31 July 2015 and no further awards have been or 
will be made to Executive Directors under it. 

48

Origin Enterprises plc Annual Report and Accounts 2016

Non-Executive Directors
The remuneration for each Non-Executive Director is set by a sub-committee of the Board comprising Executive Directors only. The remuneration of the 
Group Chairman is set by the Board, following recommendation from the Remuneration Committee with the Group Chairman absenting herself from 
all discussions relating to her remuneration arrangements. In determining the appropriate fees for each Non-Executive Director, account is taken of the 
time and responsibility involved in each role, including, where applicable, the Chairmanship of Board Committees. 

Fees of the Non-Executive Directors for the 2016 and 2017 financial years are detailed below.

Position

Chairman 
Base fee
Additional fees:
Audit Committee Chair
Risk Committee Chair
Remuneration Committee Chair 

2017

130,000
62,000

13,000
8,000
8,000

2016

% increase

130,000
62,000

13,000
8,000
8,000

Nil
Nil

Nil
Nil
Nil

Notes:
(1)  The current Group Chairman, Rose Hynes, was appointed to the Board on 1 October 2015 and the above figures reflect a fully annualised salary. The previous Chairman, Owen 
Killian, was an Executive Director at ARYZTA AG, the historic parent company of the Group. His fee was €50,000. The Remuneration Committee is of the opinion that the current 
Chairman’s fee is comparable with companies of similar size and nature.

(2)  All fees stated above are annualised.

Remuneration Received by Directors for the year ended 31 July 2016 (audited)
Directors’ remuneration for the year ended 31 July 2016 was as follows:

T O’Mahony
2016
2015

I Hurley
2016
2015

D Giblin
2016
2015

R Hynes* 
2016
2015

H McCutcheon
2016
2015

K Allum*
2016
2015

G Britton*
2016
2015

R McHugh*
2016
2015

C Richards*
2016
2015

O Killian* 
2016
2015

P McEniff*
2016
2015

Salary and 

fees (1) 

€’000

Taxable 
benefits (2) 
€’000

Pension (3) 
€’000

Annual 
bonus (4) 
€’000

Long-term
incentives (5) 
€’000

500
420

350
300

493
398

108
–

73
70

58
–

58
–

58
50

52
–

12
50

12
50

26
25

–
–

16
27

7
–

–
–

2
–

–
–

6
1

–
–

–
–

–
–

175
147

75
67

28
22

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
298

–
250

–
282

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
2,272

–
150

–
2,220

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

Total 
€’000

701
3,162

425
767

537
2,949

115
–

73
70

60
–

58
–

64
51

52
–

12
50

12
50

*  Board changes are as follows: R Hynes, K Allum, G Britton and C Richards were appointed to the Board on 1 October 2015, O Killian and P McEniff resigned on 23 October 2015.

Origin Enterprises plc Annual Report and Accounts 2016

49

Strategic ReportGovernanceFinancial StatementsGovernance
Annual Report on Remuneration (continued)
–

Notes:
1. Salary and Fees 
In 2016, D Giblin received a salary of £375,000, converted at an average exchange rate of 0.76052 (2015: 0.7547). The amount charged and disclosed 
in the 2015 accounts was €398,000, based on a sterling salary of £300,000.

2. Taxable Benefits
Taxable benefits include a company car or company car allowance (D Giblin and T O’Mahony) and private medical insurance (including immediate family 
members) (D Gilbin). Taxable benefits also include mileage claimed by Non-Executive Directors for travel to Board meetings. Under Irish legislation, this is 
taxable as a benefit in kind.

3. Pensions
The Company contributes 35 per cent of salary to T O’Mahony’s pension and for I Hurley the Company contributes 22.5 per cent of the first €300,000 
and 15 per cent on all amounts above €300,000.

Figures for D Giblin represent the defined benefit provision for the year in respect of his membership of a UK scheme, as calculated in line with 
applicable legislation.

Retirement benefits are accruing to the following number of Directors under:
Defined contribution scheme
Defined benefit scheme

Number of Directors

2016

2015

2
1

2
1

4. Annual Bonus Payments 
The payment of annual bonuses, presented in the table below, was based on performance measured by reference to growth in the Group’s EPS and 
ROIC along with the achievement of specified corporate and personal objectives measured over the course of the 2016 financial year.

Executive

T O’Mahony
I Hurley
D Giblin

Maximum
% of salary

100
100
100

EPS  
required for  
threshold 
bonus

ROIC 
required for 
threshold 
bonus %

51c
51c
51c

15%
15%
15%

Actual  
Adjusted  
Diluted EPS 

44.51c
44.51c
44.51c

Actual ROIC

13.6%
13.6%
13.6%

Actual bonus  
(% of salary)

–
–
–

Final bonus outcome is determined by calculating the pay-out based on achievement of EPS growth targets, minimum ROIC and corporate and 
personal performance based on the Remuneration Committee’s assessment of the achievement of corporate and personal objectives. For FY2016, 
objectives included the organisational development of the Group, the completion of targeted acquisitions along with the successful integration of 
these acquisitions and the establishment of standalone best practice governance structures.

Maximum bonus is only paid where the stretch EPS growth, ROIC target and personal performance are at maximum. The Remuneration Committee 
believes that this combination of financial and personal objectives strongly aligns with the Group’s strategic goals and the determination of bonus 
outcomes elsewhere in the Group.

Whilst the Executive Directors achieved corporate and personal objectives in 2016, the Remuneration Committee exercised its discretion in relation to 
the bonus payment and determined that no bonuses were payable to Executives for the 2016 financial year.

5. LTIP Awards
No LTIP awards vested based on the Group’s performance in the year ending 31 July 2016. The LTIP awards, made in 2014, to T O’Mahony, I Hurley 
and D Giblin will undergo final performance testing after 31 July 2017, in line with the rules of that plan. 

The comparable figures for the financial year ended 2015 include awards made under the 2012 share-based LTIP and amounts paid under the cash-based 
LTIP. The amounts earned under the cash-based LTIP have been included in the figures for the year in which the final performance measures were tested 
(i.e. 2015) and not spread over the years they were earned. Thus, the 2015 award is an accumulation of awards earned over a number of years over the life 
of the plan. The share-based LTIP comprises the 2012 awards made to T O’Mahony and D Giblin; 181,518 and 82,508 ordinary shares vested respectively. 
The long-term incentives portion of total remuneration, reflecting the performance of the Group, comprises the following:

Executive 
€’000

T O’Mahony
I Hurley
D Giblin

Cash 
LTIP

–
–
–

2016

Share 
LTIP

–
–
–

Cash 
LTIP

1,100
150
1,688

2015

Share 
LTIP

1,172
–
532

Total

2,272
150
2,220

Total

–
–
–

Notes:
The value of the share-based LTIP in 2015 has been calculated using the market value of the shares on 28 September 2015 (the scheme vesting date) 
– i.e. €6.45 per share. 

50

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
Outstanding share awards 
The table below sets out details of outstanding share awards held by Executive Directors.

Plan

T O’Mahony
LTIP

I Hurley
LTIP

D Giblin
LTIP

Exercise/ 
Option 
price

Grant date

13/12/2012
23/10/2014

Nil
7.80*

Total

No. of 
share  
awards at 
1 August 
2015

554,554
250,000

804,554

23/10/2014

7.80*

100,000

13/12/2012
23/10/2014

Nil
7.80**

Total

123,762
100,000

223,762

Granted 
during the 
year

Vested/ 
exercised 
during the
year 

Lapsed 
during  
the year

No. of  
share 
awards at 
31 July  
2016

End of 
performance 
period

Date 
from which 
exercisable

Expiry date

–
–

–

–

–
–

–

181,518
–

373,036
–

– 31/07/2015 28/09/2015 31/07/2021
250,000 31/07/2017 31/07/2019 31/07/2024

181,518

373,036

250,000

–

–

100,000 31/07/2017 31/07/2019 31/07/2024

82,508
–

41,254
–

– 31/07/2015 28/09/2015 31/07/2021
100,000 31/07/2017 31/07/2019 31/07/2024

82,508

41,254

100,000

Notes:
*  Awards made under the 2012 share-based LTIP to I Hurley and T O’Mahony are shown above as gross equity entitlements. The calculation of the 

number of shares that vest following performance testing is calculated based on the difference between the original option price as disclosed above, 
and the price at the date of exercise, divided by the price on the date of exercise. 

**  The award to D Giblin is in the form of a share option, which is exercisable at the option price. 

Awards based on the financial year ending 31 July 2015, vested on 28 September 2015, based on the Group’s performance during that financial year.

No gains were made by Directors by the exercise of options during the year ending 31 July 2016.

2015 LTIP awards and 2012 LTIP awards are subject to the performance conditions outlined in the Long-Term Incentives section of the Annual Report 
on Remuneration, set out on page 48.

Non-Executive Directors do not participate in any Group share incentive or award scheme.

Payments to Past Directors (audited)
During the 2016 financial year, O Killian and P McEniff resigned from the Board. They were paid fees of €12,000 each for the year to the date of their 
retirement. No termination payments or payments for loss of office were made. 

Payments for Loss of Office (audited)
No payments for loss of office were made.

Statement of Directors’ and Company Secretary’s Shareholdings and Share Interests (audited)

Director

T O’Mahony
I Hurley
D Giblin
R Hynes
H McCutcheon
K Allum
G Britton
R McHugh
C Richards

Beneficially 
owned at 
1 August  
2015

1,441,855
10,000
205,227
–
32,000
–
–
–
–

Beneficially 
owned 
at 31 July 
2016

1,646,373
25,000
302,735
3,875
45,000
–
5,000
–
3,405

Outstanding 
awards made 
under 2012 
LTIP  
at 31 July  
2016

250,000
100,000
100,000
–
–
–
–
–
–

Outstanding 
deferred  
share awards

Outstanding 
share awards 
under all 
employee  
share plans

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

The statement of beneficially owned shares as at 1 August 2015 does not include the shares vesting from the 2012 LTIP award which transferred to 
the Executive Directors during the 2016 financial year.

Origin Enterprises plc Annual Report and Accounts 2016

51

Strategic ReportGovernanceFinancial StatementsGovernance
Annual Report on Remuneration (continued)
–
Statement of Voting at the Annual General Meeting
At the Company’s 2015 AGM, the following votes were received from shareholders:

Votes cast in favour (1)
Votes cast against
Total votes cast
Abstentions

(1)  Does not include Chairman’s discretionary votes.

Remuneration 
Report

65,379,369
14,065,408
79,444,777
5,015,070

%

82%
18%
100%
6.3%

52

Origin Enterprises plc Annual Report and Accounts 2016

Governance
Nomination Committee Report
–
The Nomination Committee comprises Rose Hynes  
(Non-Executive Chairman), Hugh McCutcheon  
(Senior Independent Director) and Tom O’Mahony 
(Executive Director – Chief Executive Officer). Further 
biographical details of the members of the Nomination 
Committee are set out on pages 26 and 27.

Rose Hynes
Chairman of the  
Nomination Committee

Dear Shareholder
As Chairman of the Nomination Committee (newly formed in October 2015) I am pleased to 
present the report of the Nomination Committee for the year ended 31 July 2016 which has  
been prepared by the Nomination Committee and approved by the Board.

The responsibilities of the Nomination Committee have been designed having given consideration 
to best practices in corporate governance. These responsibilities are summarised in the following 
report and set out in full in the Terms of Reference for the Nomination Committee, which are 
available on the Company’s website: www.originenterprises.com. 

The Nomination Committee is responsible for reviewing the structure, size and composition of the 
Board, including with respect to diversity of background and gender, having regard to the Group’s 
businesses and strategic objectives. It is also responsible for reviewing the leadership needs of the 
organisation, both Executive and Non-Executive, to ensure the continued ability of the organisation 
to compete effectively in the marketplace.

The Committee is required to stay up to date and informed about strategic issues and commercial 
changes affecting the Group and the market in which it operates such that it is in possession of all 
relevant information as it carries out its duties.

This report sets out further details of the duties and responsibilities of the Committee, as well as  
an overview of its activities to date.

Rose Hynes
Chairman, Nomination Committee
27 September 2016

Origin Enterprises plc Annual Report and Accounts 2016

53

Strategic ReportGovernanceFinancial StatementsGovernance
Nomination Committee Report (continued)
–
Formation
The Nomination Committee was formed in October 2015, with its members appointed by the Board. The Chairman of the Board was appointed as the 
Chairman of the Nomination Committee having regard to the Committee’s Terms of Reference.

Duties and Responsibilities
The principal duties and responsibilities of the Nomination Committee include the following:

 >

 >

 >

Regularly review the structure, size and composition (including the skills, knowledge, experience and diversity) of the Board and make 
recommendations to the Board with regard to any changes;
Give full consideration to succession planning for Directors and other Senior Executives, taking into account the challenges and opportunities 
facing the Company, and the skills and expertise needed on the Board in the future;
Keep under review the leadership needs of the organisation, both Executive and Non-Executive, with a view to ensuring the continued ability  
of the organisation to compete effectively in the marketplace;
Before any appointment is made to the Board, evaluate the balance of skills, knowledge, experience and diversity on the Board, and, in the light  
of this evaluation, prepare a description of the role and capabilities required for a particular appointment; 
 >
Be responsible for identifying and nominating, for the approval of the Board, candidates to fill Board vacancies as and when they arise;
 > Make recommendations to the Board as regards the re-appointment of any Non-Executive Director at the conclusion of their specified term  

 >

of office; 

 > Make recommendations to the Board concerning suitable candidates for the role of Senior Independent Director and the appointment of any 

Director to Executive or other office; 

 > Make recommendations to the Board as regards membership of the Audit, Remuneration and Risk Committees respectively, and any other  

 >

Board Committees as appropriate; and
Conduct an annual Committee evaluation process and additionally review the results of the Board’s performance evaluation process that  
relate to the composition of the Board.

Length of Tenure
The length of tenure of the Directors on the Board and on the Nomination Committee as at 31 July 2016 is set out below. 

Length of tenure on Board

Kate Allum
Gary Britton
Declan Giblin
Imelda Hurley
Rose Hynes
Hugh McCutcheon
Rose McHugh
Tom O’Mahony
Christopher Richards

Length of tenure on Nomination Committee

Rose Hynes
Hugh McCutcheon
Tom O’Mahony

Board Composition

Years

0.83
0.83
7.80
2.00
0.83
4.69
4.20
9.48
0.83

Years

0.75
0.75
0.75

Elections and Re-elections at AGM
Kate Allum, Gary Britton, Rose Hynes and Christopher Richards were elected by the shareholders as Directors at the Company’s AGM on 27 November 
2015. Imelda Hurley was elected by the shareholders at the Company’s AGM on 24 November 2014.

Declan Giblin and Rose McHugh were last re-elected at the Company’s AGM on 27 November 2015. Tom O’Mahony and Hugh McCutcheon were last 
re-elected at the Company’s AGM on 24 November 2014.

Resignations
Owen Killian and Patrick McEniff resigned from the Board on 23 October 2015 following the disposal by ARYZTA AG of its entire shareholding in the 
Company. Both Mr Killian and Mr McEniff are Executive Directors of ARYZTA AG and served as Non-Executive Directors on the Board since their first 
election to the Board at the Company’s AGM on 10 December 2007.

Boardroom Diversity 
The Board is keen to ensure the Group benefits from the existence of a high quality Board comprising of individuals with an appropriate balance of  
skills and experience. In considering nominations to the Board, the Nomination Committee takes into account the benefit of Board diversity, including 
diversity of business background, geographical diversity and gender diversity. Gender diversity will continue to be given consideration by the Nomination 
Committee in respect of all Board appointments. 

Following the election and resignation of the various Non-Executive Directors during the year as detailed above, the Board currently comprises nine 
members in total of which three are Executive and six are Non-Executive (including the Chairman). Female Directors constitute 44 per cent of the Board. 

54

Origin Enterprises plc Annual Report and Accounts 2016

Meetings 
The Nomination Committee has met on two occasions during the financial year end 31 July 2016. The principal activities carried out by the 
Nomination Committee from formation to the date of this report included:

 >
 >

 >
 >
 >
 >

Formal adoption of Terms of Reference of the Nomination Committee; 
Completing a review of the composition of the individual Committees and the Board having regard to skills, experienced, diversity and the time 
required of each of the Non-Executive Directors in discharging their responsibilities; 
Giving detailed consideration to diversity including gender diversity both at Board level and at Senior Executive level across the Group;
Overseeing a review of the corporate governance processes in place at Origin and the related implementation of agreed actions;
Completing an initial review of succession planning at the senior leadership level; and
Undertaking an effectiveness review of the Committee.

Origin Enterprises plc Annual Report and Accounts 2016

55

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Statement of Directors’ Responsibilities
–

The Directors are responsible for preparing the Annual Report and the Group and Company financial statements, in accordance with Irish law. 

Irish law requires the Directors to prepare Group and Company financial statements for each financial year. Under that law and in accordance  
with the Rules of the AIM and ESM exchanges issued by the London and Irish Stock Exchanges, the Directors have prepared the Group financial 
statements in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU (‘EU IFRS’) with those parts of the 
Companies Acts applicable to companies reporting under EU IFRS. The Directors have elected to prepare the Company financial statements in 
accordance with FRS 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland. 

Under Irish law, the Directors shall not approve the Group and Company financial statements unless they are satisfied that they give a true and  
fair view of the Group and Company’s assets, liabilities and financial position as at the end of the financial year and of the profit or loss of the  
Group and Company for the financial year.

In preparing each of the Group and Company financial statements, the Directors are required to: 

Select suitable accounting policies and then apply them consistently; 

 >
 > Make judgements and estimates that are reasonable and prudent; 
 >

State whether the financial statements have been prepared in accordance with applicable accounting standards and identify the standards  
in question and ensure that they contain the additional information required by the Companies Act 2014; and
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue 
in business.

 >

The Directors are responsible for keeping adequate accounting records that are sufficient to:

 >
 >

 >

Correctly record and explain the transactions of the Group and Company;
Enable, at any time, the assets, liabilities, financial position and profit or loss of the Group and Company to be determined with reasonable 
accuracy; and
Enable the Directors to ensure that the financial statements comply with the Companies Act 2014 and enable those financial statements to  
be audited.

The Directors are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

Under applicable law and the requirements of the AIM and ESM Rules, the Directors are also responsible for preparing a Directors’ Report that complies 
with that law and those rules. 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s website. Legislation 
in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

On behalf of the Board

Rose Hynes 
Director 
27 September 2016   

Tom O’Mahony
Director
27 September 2016

56

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements
Independent Auditors’ Report 
to the members of Origin Enterprises plc 

Report on the Financial Statements
Our opinion
In our opinion:

 >

 >

 >
 >

Origin Enterprises plc’s Group financial statements and Company financial statements (the ‘financial statements’) give a true and fair view of  
the Group’s and the Company’s assets, liabilities and financial position as at 31 July 2016 and of the Group’s profit and the Group’s and the 
Company’s cash flows for the year then ended;
the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted 
by the European Union;
the Company financial statements have been properly prepared in accordance with Generally Accepted Accounting Practice in Ireland; and
the financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014.

What we have audited
The financial statements comprise:

 >
 >
 >
 >
 >
 >
 >
 >
 >
 >

the Consolidated Statement of Financial Position as at 31 July 2016;
the Company Balance Sheet as at 31 July 2016;
the Consolidated Income Statement for the year then ended;
the Consolidated Statement of Comprehensive Income for the year then ended;
the Consolidated Statement of Cash Flows for the year then ended;
the Company Statement of Cash Flows for the year then ended;
the Consolidated Statement of Changes in Equity for the year then ended;
the Company Statement of Changes in Equity for the year then ended;
the Accounting Policies; and
the Notes to the financial statements, which include other explanatory information.

Certain required disclosures have been presented elsewhere in the Annual Report, rather than in the Notes to the financial statements. These are cross 
referenced from the financial statements and are identified as audited.

The financial reporting framework that has been applied in the preparation of the Group financial statements is Irish law and IFRSs as adopted 
by the European Union. The financial reporting framework that has been applied in the preparation of the Company financial statements is 
Irish law and accounting standards issued by the Financial Reporting Council and promulgated by the Institute of Chartered Accountants in 
Ireland (Generally Accepted Accounting Practice in Ireland) including FRS 102 ‘The Financial Reporting Standard applicable in the UK and the 
Republic of Ireland’.

In applying the financial reporting framework, the Directors have made a number of subjective judgements; for example, in respect of significant 
accounting estimates. In making such estimates, they have made assumptions and considered future events.

Matters on Which We Are Required to Report by the Companies Act 2014 
 > We have obtained all the information and explanations which we consider necessary for the purposes of our audit;
 >

In our opinion the accounting records of the Company were sufficient to permit the Company financial statements to be readily and  
properly audited;
The Company balance sheet is in agreement with the accounting records; and
In our opinion the information given in the Directors’ Report is consistent with the financial statements.

 >
 >

Matter on Which We Are Required to Report by Exception
Directors’ remuneration and transactions
Under the Companies Act 2014 we are required to report to you if, in our opinion, the disclosures of Directors’ remuneration and transactions specified 
by sections 305 to 312 of that Act have not been made. We have no exceptions to report arising from this responsibility. 

Responsibilities for the Financial Statements and the Audit
Our responsibilities and those of the Directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 56, the Directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with Irish law and International Standards on Auditing 
(UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors.

This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with section 391 of the 
Companies Act 2014 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any 
other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What an audit of financial statements involves
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland). An audit involves obtaining evidence about the 
amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material 
misstatement, whether caused by fraud or error. This includes an assessment of: 

 >

 >
 >

whether the accounting policies are appropriate to the Group’s and the Company’s circumstances and have been consistently applied and 
adequately disclosed; 
the reasonableness of significant accounting estimates made by the Directors; and
the overall presentation of the financial statements. 

We primarily focus our work in these areas by assessing the Directors’ judgements against available evidence, forming our own judgements, and 
evaluating the disclosures in the financial statements.

Origin Enterprises plc Annual Report and Accounts 2016

57

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Independent Auditors’ Report (continued)
to the members of Origin Enterprises plc 

Responsibilities for the Financial Statements and the Audit (continued)
What an audit of financial statements involves (continued)
We test and examine information, using sampling and other auditing techniques, to the extent we consider necessary to provide a reasonable basis for 
us to draw conclusions. We obtain audit evidence through testing the effectiveness of controls, substantive procedures or a combination of both. 

In addition, we read all the financial and non-financial information in the Annual Report to identify material inconsistencies with the audited financial 
statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by 
us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications 
for our report.

John Dillon
for and on behalf of PricewaterhouseCoopers
Chartered Accountants and Statutory Audit Firm
Dublin

27 September 2016

58

Origin Enterprises plc Annual Report and Accounts 2016

Financial Statements
Consolidated Income Statement 
For the financial year ended 31 July 2016

Revenue
Cost of sales

Gross profit

Operating costs
Share of profit of  
associates and joint venture

Operating profit 

Finance income
Finance expense

Notes

1

2, 3

3, 7

5

4

4

Pre-  
exceptional
2016
€’000

1,521,256
(1,300,712)

220,544

Exceptional
2016
€’000

Total
2016
€’000

Pre-
exceptional
2015
€’000

Exceptional
2015
€’000

–
–

–

1,521,256
(1,300,712)

1,458,098
(1,231,783)

220,544

226,315

–
–

–

Total
2015
€’000

1,458,098
(1,231,783)

226,315

(157,580)

4,955

(152,625)

(154,817)

10,020

(144,797)

5,621

–

5,621

10,112

(433)

9,679

68,585

4,955

73,540

81,610

9,587

91,197

453
(7,820)

–
–

453
(7,820)

3,268
(8,078)

Profit before income tax

61,218

4,955

66,173

76,800

Income tax (expense)/credit

3, 10

(8,151)

(221)

(8,372)

(11,507)

–
–

9,587

2,377

3,268
(8,078)

86,387

(9,130)

Profit for the year

53,067

4,734

57,801

65,293

11,964

77,257

Basic earnings per share

Diluted earnings per share

11

11

2016

46.03c

45.85c

2015

61.72c

61.52c

Origin Enterprises plc Annual Report and Accounts 2016

59

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Consolidated Statement of Comprehensive Income
For the financial year ended 31 July 2016

Profit for the year

Other comprehensive (expense)/income
Items that are not reclassified subsequently to the Group income statement:
Group/Associate defined benefit pension obligations
– remeasurements on Group’s defined benefit pension schemes
– deferred tax effect of remeasurements 
– share of remeasurements on associate’s defined benefit pension schemes 
– share of deferred tax effect of remeasurements – associates 

Items that may be reclassified subsequently to the Group income statement:
Group foreign exchange translation details
– exchange difference on translation of foreign operations

Group/Associate cash flow hedges
– effective portion of changes in fair value of cash flow hedges
– fair value of cash flow hedges transferred to operating costs
– deferred tax effect of cash flow hedges
– share of associates and joint venture cash flow hedges
– deferred tax effect of share of associates and joint venture cash flow hedges
– recycling on disposal of interest in associate

Other comprehensive (expense)/income for the year, net of tax

Total comprehensive income for the year attributable to equity shareholders

2016  
€’000

57,801

2015  
€’000

77,257

(4,881)
926
(356)
71

(3,654)
599
(7,716)
999

(29,008)

15,888

1,633
(473)
(243)
2,405
(301)
–

(850)
1,022
(19)
28
(3)
(43)

(30,227)

6,251

27,574

83,508

60

Origin Enterprises plc Annual Report and Accounts 2016

Financial Statements
Consolidated Statement of Financial Position
As at 31 July 2016

ASSETS
Non-current assets
Property, plant and equipment
Investment properties
Goodwill and intangible assets
Investments in associates and joint venture
Other financial assets
Deferred tax assets

Total non-current assets

Current assets
Inventory
Trade and other receivables
Derivative financial instruments
Restricted cash
Cash and cash equivalents

Total current assets

TOTAL ASSETS

EQUITY
Called up share capital presented as equity
Share premium
Retained earnings and other reserves

TOTAL EQUITY

LIABILITIES
Non-current liabilities
Interest-bearing borrowings
Deferred tax liabilities
Put option liability
Provision for liabilities
Post employment benefit obligations
Derivative financial instruments

Total non-current liabilities

Current liabilities
Interest-bearing borrowings
Trade and other payables
Corporation tax payable
Provision for liabilities
Derivative financial instruments

Total current liabilities

TOTAL LIABILITIES

TOTAL EQUITY AND LIABILITIES

On behalf of the Board

Notes

2016  
€’000

2015  
€’000

12

13

14

15

16

24

17

18

23

20

21

28

22

24

26

25

27

23

22

19

25

23

102,796
9,675
185,220
39,008
2,550
7,376

97,889
7,575
161,401
38,537
494
3,236 

346,625

309,132

163,438
430,026
1,337
2,948
168,199

158,100
336,021
96
29,358
199,303 

765,948

722,878

1,112,573

1,032,010

1,264
160,399
117,639

1,264
160,399
120,692

279,302

282,355

159,124
19,109
10,358
4,010
7,713
628

100,053
16,343
16,461
–
7,373
414

200,942

140,644

8,901
596,928
16,140
9,768
592

39,808
535,755
21,253
11,470
725 

632,329

609,011

833,271

749,655

1,112,573

1,032,010

Rose Hynes 
Director 

Tom O’Mahony
Director

Origin Enterprises plc Annual Report and Accounts 2016

61

Strategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements
Consolidated Statement of Changes in Equity
For the financial year ended 31 July 2016

2016
At 1 August 2015

Profit for the year
Other comprehensive 
income/(expense)  
for the year

Total comprehensive 
income/(expense)  
for the year
Transfer of shares  
(Note 28(ii))
Share-based  
payment credit
Transfer of share-based 
payment reserve to 
retained earnings
Dividend paid to 
shareholders 

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption 
reserve 
€’000

Cash flow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re- 
organisation 
reserve 
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total  
€’000

1,264

160,399

(12)

134

(1,748)

12,843

1,749

(196,884)

1,606

303,004

282,355

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

3,021

3,021

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(4)

(300)

(1,445)

–

–

–

–

–

–

–

–

–

–

57,801

57,801

(29,008)

(4,240)

(30,227)

(29,008)

53,561

27,574

–

–

–

–

–

–

–

(300)

1,445

–

(30,327)

(30,327)

(196,884)

(27,402) 327,683

279,302

At 31 July 2016

1,264

160,399

(8)

134

1,273

12,843

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption 
reserve 
€’000

Cash flow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re- 
organisation 
reserve  
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total  
€’000

1,264

160,399

(12)

134

(1,883)

12,843

1,825

(196,884)

(14,282) 260,552

223,956

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

135

135

–

–

–

–

–

–

–

–

–

–

(76)

–

–

–

–

–

–

–

77,257

77,257

15,888

(9,772)

6,251

15,888

67,485

83,508

–

–

–

(76)

(25,033)

(25,033)

2015
At 1 August 2014

Profit for the year
Other comprehensive 
income for the year

Total comprehensive 
income for the year
Share-based  
payment credit
Dividend paid to 
shareholders 

At 31 July 2015

1,264

160,399

(12)

134

(1,748)

12,843

1,749

(196,884)

1,606

303,004

282,355

62

Origin Enterprises plc Annual Report and Accounts 2016

Financial Statements
Consolidated Statement of Cash Flows
For the financial year ended 31 July 2016

Cash flows from operating activities
Profit before tax
Exceptional items
Finance income
Finance expenses
Profit on disposal of property, plant and equipment
Share of profit of associates and joint venture, net of intangible amortisation
Depreciation of property, plant and equipment
Amortisation of intangible assets
Employee share-based payment credit
Pension contributions in excess of service costs
Payment of exceptional rationalisation costs
Payment of employment related incentive costs
Payment of exceptional acquisition costs

Operating cash flow before changes in working capital
Increase in inventory
Increase in trade and other receivables
Increase in trade and other payables

Cash generated from operating activities
Interest paid
Income tax paid

Cash inflow from operating activities

Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Proceeds from sale of equity investment
Purchase of property, plant and equipment
Additions to intangible assets
Arising on acquisition
Payment of contingent acquisition consideration
Cash consideration on disposal of associate and joint venture
Repayment of vendor loan note – principal
Repayment of vendor loan note – interest
Restricted cash
Investment in associates and joint venture
Dividends received from associates

Notes

2016  
€’000

2015  
€’000

66,173
(4,955)
(453)
7,820
(143)
(5,621)
7,073
6,800
(300)
(3,978)
(7,202)
(9,312)
(1,392)

54,510
(3,610)
(60,368)
43,328

33,860
(6,575)
(11,635)

86,387
(9,587)
(3,268)
8,078
(117)
(10,113)
6,299
10,110
(76)
(1,615)
(3,199)
–
(2,090)

80,809
(15,129)
(24,700)
30,088

71,068
(6,782)
(9,402)

15,650

54,884

1,133
1,051
(6,789)
(1,640)
(62,461)
(1,000)
–
–
–
26,410
(164)
2,942

358
–
(8,719)
(2,637)
–
–
42,946
35,100
9,070
(29,358)
–
2,899 

15

12

14

8

27

25

25

3

16

16

20

Cash (outflow)/inflow from investing activities

(40,518)

49,659

Cash flows from financing activities
Drawdown/(Repayment) of bank loans
Bank overdraft arising on acquisition
Payment of dividends to equity shareholders
Payment of finance lease obligations

Cash inflow/(outflow) from financing activities

Net (decrease)/increase in cash and cash equivalents
Translation adjustment
Cash and cash equivalents at start of year

47,234
(10,108)
(30,327)
(22)

(33,812)
–
(25,033)
(146)

6,777

(58,991)

(18,091)
(14,255)
191,803

45,552
11,615
134,636

Cash and cash equivalents at end of year

21, 22

159,457

191,803

Origin Enterprises plc Annual Report and Accounts 2016

63

Strategic ReportGovernanceFinancial Statements 
Financial Statements
Group Accounting Policies
–

Origin Enterprises plc (the ‘Company’) is a company domiciled and incorporated in Ireland. The Group’s financial statements for the year ended 
31 July 2016 consolidate the individual financial statements of the Company and its subsidiaries (together referred to as the ‘Group’) and show the 
Group’s interest in associates and joint venture using the equity method of accounting.

The Company and Group financial statements were authorised for issue by the Directors on 27 September 2016.

Statement of Compliance
As permitted by Company law and as required by the Rules of the AIM and ESM exchanges the Group financial statements have been prepared in 
accordance with International Financial Reporting Standards (‘IFRSs’) and their interpretations issued by the International Accounting Standards 
Board (‘IASB’) as adopted by the EU. 

The IFRSs adopted by the EU applied by the Group in the preparation of these financial statements are those that were effective for accounting 
periods beginning on or after 1 August 2015.

New IFRS Accounting Standards and Interpretations Not Yet Adopted by the EU
The Group has not applied the following IFRS’s and International Financial Reporting Interpretations Committee (‘IFRIC’) Interpretations that have 
not yet been adopted by the EU:

 >
 >
 >
 >
 >
 >
 >

IFRS 9 ‘Financial Instruments’. 
Amendments to IFRS 10, IFRS 12 and IAS 28: Investment Entities – Applying the Consolidation Exception.
IFRS 15 ‘Revenue from Contracts with Customers’.
IFRS 16 ‘Leases’.
IAS 12 ‘Recognition of Deferred Tax Assets for Unrealised Losses’.
Amendments to IAS 7 as a result of the Disclosure Initiative.
Amendments to IFRS 2 Classification and Measurement of Share-based Payment Transactions.

The above standards are not expected to have a significant impact on the Group financial statements with the exception of IFRS 16 ‘Leases’ which is 
expected to result in more leases being recognised on the balance sheet.

New IFRS Accounting Standards and Interpretations Not Yet Effective
The Group has not applied the following IFRS’s and International Financial Reporting Interpretations Committee (‘IFRIC’) Interpretations that have 
been issued and adopted by the EU but are not yet effective.

 >
 >
 >
 >
 >
 >

IFRS 11 (Amended) ‘Joint Arrangements on Acquisitions of an Interest in a Joint Operation’.
IAS 16 (Amended) ‘Property, Plant and Equipment’.
IAS 38 (Amended) ‘Intangible Assets’.
IAS 27 (Amended) ‘Equity Method in Separate Financial Statements’.
IAS 1 (Amended) ‘Presentation of Financial Statements’ – Disclosure Initiative.
Annual Improvements to IFRS’s 2012-2014 Cycle.

The above standards are not expected to have a significant impact on the Group financial statements.

New IFRS Accounting Standards and Interpretations Adopted in 2015/16
During the year ended 31 July 2016, the Group adopted the below amendments to International Financial Reporting Standards (‘IFRS’), International 
Accounting Standards (‘IAS’) and the International Financial Reporting Interpretation Committee (‘IFRIC’) pronouncements. 

None of these had a material impact on the consolidated results or financial position of the Group:

 >
 >
 >

Amendment to IAS 19 ‘Employee Benefits’. 
Annual Improvements to IFRS’s 2010-2012 Cycle.
Annual Improvements to IFRS’s 2011-2013 Cycle.

Basis of Preparation
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (‘IFRS’) and IFRS 
Interpretation Committee (‘IFRS IC’) interpretations as adopted by the European Union and those parts of the Companies Act 2014 applicable to 
companies reporting under IFRS.

The Directors have elected to prepare the Company financial statements in accordance with FRS 102, the Financial Reporting Standard applicable in 
the UK and the Republic of Ireland. 

The financial statements have been prepared on the going concern basis and under the historical cost convention, as modified by the revaluation of 
investment properties, and certain financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management 
to exercise its judgement in the process of applying the Company’s and Group’s accounting policies. The areas involving a higher degree of judgement 
or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 34.

Basis of Consolidation
The Group financial statements reflect the consolidation of the results, assets and liabilities of the parent undertaking, the Company and all of its 
subsidiaries, together with the Group’s share of profits/losses of associates and joint ventures. Where a subsidiary, associate or joint venture is acquired or 
disposed of during the financial year, the Group financial statements include the attributable results from, or to, the effective date when control passes, 
or, in the case of associates, when significant influence is obtained or ceases.

64

Origin Enterprises plc Annual Report and Accounts 2016

Basis of Consolidation (continued)
Subsidiary undertakings
Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls an entity when the Group is exposed 
to, or has right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. 
Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for the acquisition of  
a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred 
includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition related costs are expensed as incurred. 
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the 
acquisition date. On an acquisition by acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the 
non-controlling interest’s proportionate share of the acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of any previous 
equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net 
assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the Consolidated Income Statement.

The anticipated acquisition method of accounting is applied in relation to option arrangements entered into with minority shareholders whereby the 
non-controlling interest is not recognised but rather treated as already acquired by the Group both in the Consolidated Statement of Financial Position 
and the Consolidated Statement of Comprehensive Income. This treatment has been adopted as the Directors have formed the view that, based on 
the structure, pricing and timing of option contracts, significant risks and rewards are deemed to have transferred to Origin. 

Associates and joint ventures
Associates are those entities in which the Group has significant influence over, but not control of, the financial and operating policies. Joint ventures are 
those entities over which the Group has joint control, established by contractual agreement and requiring unanimous consent for strategic, financial 
and operating decisions. Investments in associates and joint ventures are accounted for using the equity method of accounting. 

Under the equity method of accounting, the Group’s share of the post-acquisition profits or losses of its associates and joint ventures is recognised in 
the Consolidated Income Statement. The income statement reflects, in profit before tax, the Group’s share of profit after tax of its associates and joint 
ventures in accordance with IAS 28, ‘Investments in Associates’. 

The Group’s interest in their net assets is included as investments in associates and joint ventures in the Consolidated Statement of Financial Position 
at an amount representing cost at acquisition plus the Group’s share of post-acquisition retained income and expenses. The Group’s investment in 
associates and joint ventures includes goodwill on acquisition. The amounts included in the financial statements in respect of the post-acquisition 
income and expenses of associates and joint ventures are taken from their latest financial statements prepared up to their respective year ends, 
together with management accounts for the intervening periods to the Group’s year end. The fair value of any investment retained in a former 
subsidiary is regarded as a cost on initial recognition of an investment in an associate or joint venture. Where necessary, the accounting policies  
of associates and joint ventures have been changed to ensure consistency with the policies adopted by the Group. 

Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-Group transactions, are eliminated in preparing 
the Group financial statements. Unrealised gains and income and expenses arising from transactions with associates and joint ventures are eliminated 
to the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that they 
do not provide evidence of impairment.

Revenue
Revenue represents the fair value of the sale consideration received for the goods supplied to third parties, after deducting discounts estimated based 
on individual customer arrangements and historical experience and exclusive of value added tax. Revenue is recognised when the significant risks  
and rewards of ownership of the goods have passed to the buyer, it is probable that the economic benefits will flow to the Group and the amount  
of revenue can be measured reliably.

Segmental Reporting 
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including 
revenues and expenses that relate to transactions with any of the Group’s other components. All operating segments’ operating results are reviewed 
regularly by the Group’s Chief Operating Decision Maker, being the Origin Executive Directors, to make decisions about resources to be allocated to 
segments and to assess performance, and for which discrete financial information is available.

The Group has two operating segments: Agri-Services and Associates and Joint Venture (see Note 1 for further information). Segment assets and 
liabilities consist of property, plant and equipment, goodwill and intangible assets and other assets and liabilities that can be reasonably allocated to 
the reported segment. Unallocated assets and liabilities principally include current and deferred income tax balances together with financial assets  
and liabilities. 

Employee Benefits
Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee administered 
funds, determined by periodic actuarial calculations.

Pension obligations 
Obligations for contributions to defined contribution pension plans are recognised as an expense in the Consolidated Income Statement as the related 
employee service is received. The Group’s net obligation in respect of defined benefit pension plans is calculated, separately for each plan, by estimating 
the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine 
the present value, and the fair value of any plan assets is deducted. The discount rate is the yield at the year end date on high quality corporate bonds that 
are denominated in the currency in which the benefits will be paid and that have maturity dates approximating the terms of the Group’s obligations. The 
calculation is performed by a qualified actuary using the projected unit credit method. Fair value is based on market price information, and in the case of 
quoted securities is the published bid price. 

Origin Enterprises plc Annual Report and Accounts 2016

65

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Group Accounting Policies (continued)
–
Employee Benefits (continued)
Pension obligations (continued)
Defined benefit costs are categorised as: (1) service costs; (2) net interest expense or income; and (3) remeasurement. Service cost includes current and 
past service cost as well as gains and losses on curtailments and settlements; it is included in operating profit. Past service cost is recognised in profit  
or loss in the period of a plan amendment. Net interest, is calculated by applying the discount rate to the net defined benefit asset or liability at the 
beginning of the year; it is included in finance costs. Remeasurement is comprised of the return on plan assets other than interest at the discount rate 
and actuarial gains and losses; it is recognised in other comprehensive income in the period in which it arises and is not subsequently reclassified to 
profit or loss. Settlement gains or losses, where they arise, are recognised in the Consolidated Income Statement as exceptional items.

Long-Term Incentive Plans
The Group has established the ‘2012 Origin Long-Term Incentive Plan’ (‘the 2012 LTIP Plan’) and the ‘2015 Origin Long-Term Incentive Plan’  
(‘the 2015 LTIP Plan’). 

All equity instruments issued under the 2012 LTIP Plan and the 2015 LTIP Plan are equity-settled share-based payments as defined in IFRS 2, 
‘Share-based Payments’. The fair value of equity instruments issued is recognised as an expense with a corresponding increase in equity. The fair  
value is measured at grant date and spread over the period during which the employees become unconditionally entitled to the equity instrument.  
The fair value of the equity instruments issued is measured taking into account the vesting conditions under which the equity instruments were issued. 
The plans are subject to non-market vesting conditions and, therefore, the amount recognised as an expense is adjusted to reflect the actual number of 
equity instruments that are expected to vest. 

The Group recognises an expense in the income statement for cash-based long-term incentive plans as employees render service under the plan and 
the expense is based on the benefits earned by employees during the period. The liability for other long-term employee benefits represents the Group’s 
best estimate of its obligation that employees have earned in return for their service in current and prior periods. The liability for cash-based long-term 
incentive plans is discounted to its present value and presented as ‘Other payables – employment related’.

Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement except to the 
extent that it relates to items recognised directly in other comprehensive income, in which case the related tax is also recognised in the Consolidated 
Statement of Comprehensive Income.

Current tax is the expected tax payable on the taxable income for the year, using tax rates and laws that have been enacted or substantially enacted  
at the year end date, and any adjustment to tax payable in respect of previous years.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The 
Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of 
these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions in the period in 
which such determination is made.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected 
manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the year end 
date. If a temporary difference arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time  
of the transaction does not affect accounting or taxable profit or loss, no deferred tax is recognised. Deferred tax is provided on temporary differences 
arising on investments in subsidiaries and associates and joint venture, except where the timing of the reversal of the temporary difference is controlled 
by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be 
recovered. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Foreign Currency
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies at the year end date are translated to functional currency at the foreign exchange rate ruling at that date. Foreign 
exchange differences arising on translation are recognised in the Consolidated Income Statement. 

The assets and liabilities of foreign operations, including goodwill and fair value adjustments, are translated to euro at the foreign exchange rates ruling at 
the year end date. The revenues and expenses of foreign operations are translated to euro at the average exchange rates. Foreign exchange differences 
arising on translation of the net assets of a foreign operation are recognised directly in the Consolidated Statement of Comprehensive Income, in a 
translation reserve. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net investment in non-euro-denominated 
operations, are taken to the translation reserve to the extent that they are neither planned nor expected to be repaid in the foreseeable future.

Dividends
Dividends are recognised in the period in which they are approved by the Company’s shareholders, or in the case of an interim dividend, when it has 
been approved by the Board of Directors and paid.

Property, Plant and Equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Other subsequent expenditure is capitalised only 
when it increases the future economic benefits embodied in the item of property, plant and equipment. All other expenditure including repairs and 
maintenance costs is recognised in the income statement as an expense as incurred. 

66

Origin Enterprises plc Annual Report and Accounts 2016

Property, Plant and Equipment (continued)
Depreciation is calculated to write off the cost less estimated residual value of property, plant and equipment, other than freehold land, on a straight 
line basis, by reference to the following estimated useful lives:

Buildings   
Plant and machinery  
Motor vehicles 

25 to 50 years
3 to 15 years
3 to 7.5 years

The residual value of assets, if significant, and the useful life of assets is reassessed annually.

Gains and losses on disposals of property, plant and equipment are recognised on the completion of sale. Gains and losses on disposals are determined 
by comparing the proceeds received with the carrying amount and are included in operating profit.

Investment Properties
Investment property, principally comprising land, is held for capital appreciation. Investment property is stated at fair value. The fair value is based  
on market value, being the estimated amount for which a property could be exchanged in an arms length transaction. Any gain or loss arising from a 
change in fair value is recognised in the Consolidated Income Statement. When property is transferred to investment property following a change in use, 
any difference arising at the date of transfer between the carrying amount of the property immediately prior to transfer and its fair value is recognised in 
equity if it is a gain unless the increase reverses a previous impairment loss on that property in which case the increase is recognised in profit or loss. Upon 
disposal of the property, the gain would be transferred to retained earnings in equity. Any loss arising in this manner, unless it represents the reversal of a 
previously recognised gain, would be recognised immediately in the Consolidated Income Statement. Investment properties are disclosed as a Level 3 
fair value where there are unobservable inputs and as a Level 2 fair value where there are observable inputs.

Leased Assets
Leases, where a significant portion of the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments made 
under operating leases are charged to the Consolidated Income Statement on a straight line basis over the lease term. 

Leases, where the Group has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the 
inception of the lease at the lower of the fair value of the leased asset or the present value of the minimum lease payments. The corresponding rental 
obligations, net of finance charges, are included in interest-bearing loans and borrowings. The interest element of the payments is charged to the 
Consolidated Income Statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability  
for each period. The asset acquired under the finance lease is depreciated over the shorter of the useful life of the asset or the lease term.

Business Combinations and Goodwill
All business combinations are accounted for by applying the acquisition method. Goodwill represents amounts arising on acquisition of subsidiaries, 
associates and the joint venture. In respect of acquisitions that have occurred since 1 August 2005, goodwill represents the difference between the  
cost of the acquisition and the fair value of the net identifiable assets acquired. In respect of acquisitions prior to this date, goodwill is included on the 
basis of its deemed cost, i.e. original cost less accumulated amortisation from the date of acquisition up to 31 July 2005, which represents the amount 
recorded under Irish GAAP. Goodwill is now stated at cost or deemed cost less any accumulated impairment losses. In respect of associates and the 
joint venture, the carrying amount of goodwill is included in the carrying amount of the investment. 

Contingent Acquisition Consideration
Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date and classified as a financial liability or as 
equity in accordance with IAS 32. Subsequent changes to the fair value of the contingent consideration that is deemed to be a liability are recognised 
in accordance with IAS 39 in profit or loss. Contingent consideration that is classified as equity is not remeasured and its subsequent settlement is 
accounted for within equity. 

Deferred Acquisition Consideration
To the extent that deferred acquisition consideration is payable after more than one year from the date of acquisition, it is discounted at an appropriate 
loan interest rate and accordingly, carried at net present value on the Consolidated Statement of Financial Position. An appropriate interest charge, using 
the Group’s incremental cost of capital, at a constant rate on the carrying amount adjusted to reflect market conditions, is reflected in the Consolidated 
Income Statement over the earnout period, increasing the carrying amount so that the obligation will reflect its settlement at the time of maturity. 

Intangible Assets
Intangible assets acquired as part of a business combination are initially recognised at fair value being their deemed cost as at the date of acquisition. 
These generally include brand and customer related intangible assets. Computer software that is not an integral part of an item of computer hardware 
is also classified as an intangible asset. Where intangible assets are separately acquired, they are capitalised at cost. Cost comprises purchase price and 
other directly attributable costs. 

Intangible assets with finite lives are amortised over the period of their expected useful lives in equal annual instalments, as follows:

Brands 
Customer related 
Supplier agreements  
Computer related 

up to 20 years
up to 20 years
up to 20 years
3 to 7 years

Subsequent to initial recognition, intangible assets are stated at cost less accumulated amortisation and impairment losses incurred. 

Origin Enterprises plc Annual Report and Accounts 2016

67

Strategic ReportGovernanceFinancial Statements 
 
 
 
 
 
Financial Statements
Group Accounting Policies (continued)
–
Intangible Assets (continued)
In line with IAS 38, Intangible assets, a review of the estimated useful lives of brands, customer and computer related intangible assets is undertaken 
on an annual basis. Following significant investment in recent years on extending the useful lives of many customer related intangible assets through  
a number of restructuring initiatives and with the benefit of the ownership and use of these assets for a number of years, the Group was in a position  
to undertake a more detailed reassessment of estimated useful lives. The nature of the Origin business is that customer relationships with agronomists 
are highly valued and brands are long established. In carrying out this review items such as recent customer churn experience, extended use of 
fundamental IP acquired and the useful lives of intangible assets for comparable companies were analysed. The result of this review was to increase  
the useful lives of brands from 3-10 years to up to 20 years, customer related intangibles from 5-20 years to up to 20 years and supplier agreements 
from 4-10 years to up to 20 years. The impact of this change in accounting estimate on the 2016 Consolidated Income Statement was a decrease in 
the amortisation charge of c. €3,500,000 and similarly for 2017. Going forward, the Group will review the useful lives of all brands, customer and 
computer relates intangible assets on an annual basis.

Impairment 
The carrying amounts of the Group’s assets, other than inventories (which are carried at the lower of cost and net realisable value), deferred tax assets 
(which are recognised based on recoverability), investment properties (which are carried at fair value) and financial instruments (which are carried at 
fair value), are reviewed to determine whether there is an indication of impairment when an event or transaction indicates that there may be. If any 
such indication exists, an impairment test is carried out and the asset is written down to its recoverable amount. An impairment test is carried out 
annually on goodwill.

An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment 
losses are recognised in the Consolidated Income Statement. Impairment losses recognised in respect of cash-generating units are allocated first to 
reduce the carrying amount of any goodwill allocated to the cash-generating unit and then, to reduce the carrying amount of the other assets in  
the unit on a pro rata basis. An impairment loss, other than in the case of goodwill, is reversed if there has been a change in the estimates used to 
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Inventory
Inventory is stated at the lower of cost and net realisable value. Cost is determined at either the first-in, first-out (‘FIFO’) method or the weighted 
average method, depending on the inventory type. Cost includes all expenditure, which has been incurred in the normal course of business in bringing 
the products to their present location and condition. Net realisable value is the estimated selling price of inventory on hand less all further costs to 
completion and all costs expected to be incurred in marketing, distribution and selling.

Cash and Cash Equivalents
Cash and cash equivalents in the Consolidated Statement of Financial Position comprise cash at bank and in hand and call deposits of less than three 
months. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of 
cash and cash equivalents for the purpose of the Consolidated Statement of Cash Flows.

Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from  
the proceeds.

Financial Assets and Liabilities
Trade and other receivables
Trade and other receivables are initially measured at fair value and are, thereafter, measured at amortised cost using the effective interest method, less 
any provision for impairment. Trade and other receivables are discounted when the time value of money is considered material.

A provision is established for irrecoverable amounts when there is objective evidence (including a customer going into liquidation or receivership, the 
commencement of legal proceedings or poor payment history) that amounts due under the original payment terms will not be collected. 

Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group 
have transferred substantially all risks and rewards of ownership. Where risks associated with receivables are transferred out of the Group under 
receivables purchase agreements, such receivables are recognised in the Statement of Financial Position to the extent of the Group’s continued 
involvement and retained risk.

Short-term bank deposits
Short-term bank deposits of greater than three months maturity which do not meet the definition of cash and cash equivalents are classified as loans 
and receivables within current assets and stated at amortised cost in the Consolidated Statement of Financial Position.

Trade and other payables
Trade and other payables are recognised initially at fair value and are subsequently measured at amortised cost, using the effective interest method.

Derivatives 
All derivatives are initially recorded at fair value on the date the contract is entered into and subsequently, at reporting dates remeasured to their fair value. 
The gain or loss arising on remeasurement is recognised in the income statement except where the instrument is a designated hedging instrument. 

Derivative financial instruments are used to manage the Group’s exposure to foreign currency risk and interest rate risk through the use of forward 
currency contracts and interest rate swaps. These derivatives are generally designated as cash flow hedges in accordance with IAS 39. The Group  
does not enter into speculative derivative transactions. 

68

Origin Enterprises plc Annual Report and Accounts 2016

Financial Assets and Liabilities (continued)
Put option liability
Where put/call option agreements are in place in respect of shares held by non-controlling shareholders, the liability is measured in accordance with the 
requirements of IAS 32 and IAS 39 and is stated at fair value. Such liabilities are shown as current or non-current financial liabilities in the Consolidated 
Statement of Financial Position. The change in the fair value of such options in the year is recognised in the Consolidated Income Statement within 
exceptional items.

Cash flow hedges
Subject to the satisfaction of certain criteria, relating to the documentation of the risk, objectives and strategy for the hedging transaction and the 
ongoing measurement of its effectiveness, cash flow hedges are accounted for under hedge accounting rules. In such cases, any unrealised gain or loss 
arising on the effective portion of the derivative instrument is recognised in the cash flow hedging reserve, a separate component of equity. Unrealised 
gains or losses on any ineffective portion of the derivative are recognised in the income statement. When the hedged transaction occurs the related 
gains or losses in the hedging reserve are transferred to the Consolidated Income Statement. 

Interest-bearing loans and borrowings
Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, 
interest-bearing loans and borrowings are stated at amortised cost using an effective interest rate method.

Finance lease liabilities
Fair value for disclosure purposes is based on the present value of future cash flows discounted at appropriate current market rates.

Exceptional Items
The Group has adopted an income statement format which seeks to highlight significant items within the Group results for the year. The Group 
believes that this presentation provides a more informative analysis as it highlights one-off items. Such items may include significant restructuring 
costs, acquisition related costs, profit or loss on disposal or termination of operations, profit or loss on disposal of property, plant and equipment, profit 
or loss on disposal of investments, changes in fair value of investment properties, charges in fair value of put option liabilities, claims and significant 
impairment of assets. Judgement is used by the Group in assessing the particular items, which by virtue of their scale and nature, should be disclosed  
in the Consolidated Income Statement and related notes as exceptional items.

Borrowing Costs
Finance expenses comprise interest expense on borrowings. All borrowing costs are recognised in the Consolidated Income Statement using the 
effective interest method.

Provisions
A provision is recognised in the Consolidated Statement of Financial Position when the Group has a present legal or constructive obligation as a result 
of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the 
amount of the obligation.

If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and, where appropriate, the risks specific to the liability.

Finance Income
Finance income is recognised using the effective interest method.

Origin Enterprises plc Annual Report and Accounts 2016

69

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements
–
1  Segment Information
IFRS 8, ‘Operating Segments’, requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the Chief 
Operating Decision Maker (‘CODM’) in order to allocate resources to the segments and to assess their performance. Two operating segments have 
been identified: Agri-Services and Associates and Joint Venture. 

Origin’s Agri-Services segment comprises integrated agronomy services and agri-inputs. The Associates and Joint Venture operating segment is 
comprised of the feed ingredient businesses. 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating profit as included 
in the internal management reports that are reviewed by the Group’s CODM, being the Origin Executive Directors. Segment operating profit is used to 
measure performance, as this information is the most relevant in evaluating the results of the Group’s segments.

Segment results, assets and liabilities include all items directly attributable to a segment. 

Segment capital expenditure is the total amount incurred during the period to acquire segment assets that are expected to be used for more than one 
accounting period.

Agri-Services

Associates and Joint Venture

Total Group

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

(a) Analysis by segment
(i) Segment revenue and results

Total revenue
Less revenue from associates and joint venture

Revenue

1,521,256
–

1,521,256

1,458,098
–

1,458,098

314,233
(314,233)

461,854
(461,854)

1,835,489
(314,233)

1,919,952
(461,854)

–

–

1,521,256

1,458,098

Segment result
Amortisation of non-ERP intangible assets – Group
Amortisation of non-ERP intangible assets – Associates and joint venture

67,258

78,895

5,621

14,076

Total operating profit before exceptional items
Exceptional items

Operating profit

(ii)  Segment earnings before financing costs and tax is reconciled  
to reported profit before tax and profit after tax as follows:

Segment earnings before financing costs and tax 
Finance income
Finance expense

Reported profit before tax 
Income tax expense

Reported profit after tax 

72,879
(4,294)
– 

68,585
4,955

73,540 

92,971
(7,397)
(3,964)

81,610
9,587 

91,197

2016  
€’000

2015  
€’000

73,540
453
(7,820)

66,173
(8,372)

57,801

91,197
3,268
(8,078)

86,387
(9,130)

77,257

70

Origin Enterprises plc Annual Report and Accounts 2016

 
1  Segment Information (continued)

(iii) Segment assets

Segment assets excluding investment  
in associates and joint venture and  
investment properties
Investment in associates and joint venture 
(including other financial assets)

Segment assets

Agri-Services

Associates and Joint Venture

Total Group

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

883,466

753,411

–

–

883,466

753,411

–

39,572

39,572

–

883,466

753,411

39,031

39,031

39,572

923,038

39,031

792,442

Reconciliation to total assets as reported in Consolidated Statement of Financial Position
Cash and cash equivalents
Restricted cash
Investment properties
Derivative financial instruments
Deferred tax assets

Total assets as reported in Consolidated Statement of Financial Position

168,199
2,948
9,675
1,337
7,376

199,303
29,358
7,575
96
3,236

1,112,573

1,032,010

(iv) Segment liabilities

Segment liabilities

Agri-Services

Associates and Joint Venture

Total Group

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

628,777

571,059

–

–

628,777

571,059

Reconciliation to total liabilities as reported in Consolidated Statement of Financial Position
Interest-bearing loans and liabilities
Derivative financial instruments
Current and deferred tax liabilities

Total liabilities as reported in Consolidated Statement of Financial Position

168,025
1,220
35,249

833,271

139,861
1,139
37,596

749,655

(v) Other segment information

Depreciation
Intangible amortisation
Exceptional gain (Note 3)

Capital expenditure – property, plant  
and equipment
Capital expenditure – ERP and  
computer intangibles

Total capital expenditure

(b) Analysis by geography

Revenue 
Assets
IFRS 8 non-current assets

Agri-Services

Associates and Joint Venture

Total Group

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

7,073
6,800
4,955

6,780

4,302

11,082

6,299
10,110
10,020

8,536

1,770

10,306

–
–
–

–

–

–

–
3,964
(433)

–

–

–

7,073
6,800
4,955

6,780

4,302

11,082

6,299
14,074
9,587

8,536

1,770

10,306

Ireland

2016  
€’000

2015  
€’000

UK

2016  
€’000

Rest of world

Total

2015  
€’000

2016  
€’000

2015  
€’000

2016  
€’000

2015  
€’000

143,211
75,460
62,194

163,502
83,726
60,935

880,409
510,973
201,652

981,857
588,727
223,295

497,636
336,605
75,403

312,739 1,521,256 1,458,098
792,442
119,989
923,038
305,896
21,666
339,249

Origin Enterprises plc Annual Report and Accounts 2016

71

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
2  Operating Costs 

Distribution expenses
Administration expenses
Amortisation of non-ERP related intangible assets

Exceptional items (Note 3)

2016  
€’000

88,725
64,561
4,294

157,580
(4,955)

152,625

2015  
€’000

81,908
65,512
7,397

154,817
(10,020)

144,797

3  Exceptional Items
Exceptional items are those that, in management’s judgement, should be separately presented and disclosed by virtue of their nature or amount. Such 
items are included within the Consolidated Income Statement caption to which they relate. The following exceptional items arose during the year:

Gain on disposal of interest in associate (i)
Rationalisation costs (ii)
Gain on disposal of investment (iii)
Transaction and strategy related costs (iv)
Fair value adjustment on investment properties (v)
Fair value adjustment on put option liability (vi)
Arising in associates and joint venture, net of tax (vii)

Total exceptional credit before tax
Tax (charge)/credit on exceptional items

Total exceptional credit after tax

2016  
€’000

–
(2,846)
1,341
(2,228)
2,100
6,588
–

4,955
(221)

4,734

2015  
€’000

22,047
(11,377)
–
(1,031)
–
381
(433)

9,587
2,377

11,964

(i)    Gain on disposal of interest in associate
On 28 July 2015 Origin announced the disposal of its 32 per cent equity interest in the consumer foods group Valeo Foods Group Limited (‘Valeo’) to 
CapVest Partners LLP together with the settlement/disposal of the outstanding principal and accumulated interest receivable relating to the Group’s 
vendor loan note which was put in place at the time of the formation of Valeo. A total cash consideration of €86.6 million was received in connection 
with the transaction comprising €42.5 million in respect of the disposal of the Group’s 32 per cent shareholding and €44.1 million in full settlement of 
the vendor loan note. A gain of €22.0 million arose on the transaction and was recognised as an exceptional item in the year ended 31 July 2015.

(ii)   Rationalisation costs
Rationalisation costs comprise termination payments arising from the restructuring of Agri-Services in the UK. The tax impact of this exceptional item 
in the current year is a tax credit of €0.6 million.

(iii)  Gain on disposal of investment
A gain on the disposal of an investment in Adaptris Group Limited has been recorded in the current year of €1.3 million. The tax impact of this 
exceptional item in the current year is a tax charge of €0.3 million.

(iv)   Transaction and strategy related costs
Transaction related costs principally comprise costs incurred in relation to the acquisitions during the year and strategy related costs relate to once off 
consultancy costs associated with the Groups’ Agrii Services five-year strategy review. The tax impact of this exceptional item in the current year is a 
tax credit of €0.2 million.

(v)   Fair value adjustment on investment properties
During the current year the Group commissioned an independent valuations expert to conduct a valuation of the Groups’ investment properties. The 
valuation was on the basis of market value and complies with the requirements of the Valuation and Appraisal Standards issued under the auspices of 
the Society of Chartered Surveyors. This valuation resulted in an increase to the carrying value of investment properties of €2.1 million. The tax impact 
of this exceptional item is a tax charge of €0.7 million in the current year. (See Note 13 for further details).

(vi)   Fair value adjustment on put option liability
This gain relates to the movement in fair value of the put option liability in respect of the Agroscope acquisition. See Note 26 for further details.

(vii)  Arising in associates and joint venture, net of tax
The exceptional costs arising in associates and joint venture in the prior year related to the Group’s share of redundancy, acquisition and financing 
costs arising in Valeo.

72

Origin Enterprises plc Annual Report and Accounts 2016

 
4  Finance Income and Expense

Recognised in the Consolidated Income Statement
Finance income:
Interest income on bank deposits
Interest receivable on vendor loan note 

Total finance income

Finance expenses:
Interest payable on bank loans and overdrafts
Unwinding of discount rate on put option liability (Note 26) 
Defined benefit pension obligations: net interest cost (Note 27)

Total finance expenses

Finance costs, net

Recognised directly in Other Comprehensive Income
Effective portion of changes in fair value of interest rate swaps

5  Statutory and Other Information

Group operating profit before exceptional items is stated after charging:

Raw materials and consumables used
Amortisation of intangible assets (Note 14)
Depreciation of property, plant and equipment (Note 12)
Operating lease rentals
Foreign exchange expense

2016  
€’000

2015  
€’000

453
–

453

(7,244)
(485)
(91)

(7,820)

(7,367)

577
2,691

3,268

(7,460)
(478)
(140)

(8,078)

(4,810)

(405)

450 

2016  
€’000

2015  
€’000

1,300,877
6,800
7,073
12,539
340

1,223,547
10,110
6,299
11,224
1,400

Auditors’ remuneration
Remuneration (including expenses) for the statutory audit of the entity financial statements and other services carried out for the Company by the 
Company’s auditors is as follows:

Audit of the consolidated financial statements
Other assurance services (i)
Tax advisory services
Other non-audit services

2016  
€’000

431
–
25
2

2015  
€’000

366
190
24
8

(i) 

  Fees for other assurance services in 2015 relate to an audit carried out by the Company’s auditors for the period ended 24 March 2015. These fees were paid for by ARYZTA AG.

Origin Enterprises plc Annual Report and Accounts 2016

73

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
6  Directors’ Emoluments

Emoluments

Benefits under long-term incentive schemes

Gains on the exercise of share options

Emoluments above include the following contributions to retirement benefit schemes:
– Defined contribution
– Defined benefit

2016  
€’000

2,109

–

–

250
28

278

2015  
€’000

2,457

3,865

–

214
22

236

Further details are shown in the Remuneration Committee Report on pages 42 to 52.

Retirement benefits are accruing to one Director (2015: one Director) under a defined benefit scheme and to two Directors (2015: two Directors) under 
a defined contribution scheme.

Included in the benefits under long-term incentive schemes in FY15 was an amount of €927,000 relating to share entitlements, the calculation of which 
was based on the cumulative share-based payment charge calculated under IFRS 2. The amount receivable by the Directors in relation to these share 
entitlements was €1,702,800 calculated using the market value of the shares on 28 September 2015 (€6.45 per share at the scheme vesting date).

7  Share of Profit After Tax of Associates and Joint Venture

Total Group share of:
Revenue
Profit after tax*

* After charging exceptional costs of €Nil (2015: €433,000). 

8  Employment
The average number of persons (including Executive Directors) employed by the Group during the year was as follows:

Sales and distribution
Production
Management and administration

Average number of Non-Executive Directors
Average number of Executive Directors

2016  
€’000

2015  
€’000

314,233
5,621

461,854
9,679

2016  
Number

1,306
289
477

2,072

2015  
Number

982
278
401

1,661

2016  
Number

2015  
Number

6
3

4
3

74

Origin Enterprises plc Annual Report and Accounts 2016

 
8  Employment (continued)

Aggregate employment costs of the Group are analysed as follows:

Wages and salaries
Social insurance costs

Retirement benefit costs (Note 27) included in Consolidated Income Statement:
– defined benefit schemes – current service cost 
– defined benefit schemes – past service cost 
– defined benefit schemes – net interest cost
– defined contribution schemes
Share-based payment credit 
Cash-based long-term incentive plan 
Termination benefits (Note 3)

Retirement benefit costs (Note 27) included in Other Comprehensive Income:
– defined benefit schemes – remeasurements

2016  
€’000

2015  
€’000

92,213
10,330

89,537
9,820

589
107
91
3,515
(300)
–
2,846

582
–
140
3,279
(76)
1,417
11,377

109,391

116,076

4,881

114,272

3,654

119,730

9  Long-Term Incentive Plans
The Executive Directors and Other Senior Employees participate in the following Long-Term Incentive Plans:

2015 LTIP Plan
The 2015 Origin Long-Term Incentive Plan (‘2015 LTIP Plan’) is a share-based payment plan which was approved by the shareholders on 27 November 
2015. The details of awards under the plan are as follows:

2016 Awards

Award

No awards were made in the current year. Awards may be granted, at the discretion of the Remuneration Committee 
(‘the Committee’), to employees only, including Executive Directors, of the Company and its subsidiaries, whose 
contribution can have a direct and significant impact on Group value or who the Company wishes to retain in 
anticipation of direct and significant contribution to Group value in the future, and to a small number of key  
support staff. 

Targets & Thresholds

Transfer of ownership and vesting of equity entitlements is determined by reference to the following conditions:

 >

Up to 30 per cent of the shares subject to the award will vest depending on the growth in the Company’s 
consolidated Adjusted Diluted Earnings per Share (‘Adjusted EPS’) over a three-year performance period starting 
on the first day of the financial year in which the award is granted, determined in accordance with the table below.

Annualised Adjusted Diluted 
EPS growth 
Below 5 per cent 
5 per cent  
Between 5 per cent and 10 per cent 
10 per cent and above 

Proportion of the Adjusted Diluted
EPS award vesting 
0 per cent
30 per cent
30 per cent – 100 per cent pro rata
100 per cent

Vesting under the EPS performance condition is also contingent on the Company’s annualised EPS over the three 
year performance period being positive. 

 >

Up to 40 per cent of the Shares subject to an award will vest depending on the Company’s Return On Investment 
Capital (‘ROIC’) over a three-year performance period starting on the first day of the financial year in which the 
award is granted, determined in accordance with the table below.

Average Annual ROIC Return   
Below 12.5 per cent   
12.5 per cent 
Between 12.5 per cent and 17.5 per cent  30 per cent – 100 per cent pro rata
17.5 per cent and above 

Proportion of the ROIC award vesting 
0 per cent 
30 per cent 

100 per cent 

 >

Up to 30 per cent of the shares subject to an award will vest depending on the Company’s Free Cash Flow Ratio 
(‘FCFR’) over a three-year performance period starting on the first day of the financial year in which the award 
is granted, determined in accordance with the table below.

Average Annual FCFR 
Below 50 per cent 
50 per cent 
Between 50 per cent and 100 per cent 
100 per cent and above 

Proportion of the FCFR award vesting 
0 per cent 
30 per cent 
30 per cent – 100 per cent pro rata
100 per cent

Origin Enterprises plc Annual Report and Accounts 2016

75

Strategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements
Notes to the Group Financial Statements (continued) 
–
9  Long-Term Incentive Plans (continued)
2015 LTIP Plan (continued)

2016 Awards

Additional Conditions

Additional conditions attaching to the transfer of ownership and vesting of the equity entitlements include the following:

 >

 >

As a general rule, the participant must remain in service throughout the performance period, except in certain 
pre-determined circumstances;
The Committee will specify a minimum retention period during which either vested options cannot be exercised 
or if vested options can be exercised there will be a restriction on the disposal of the shares acquired for the 
period. This period must be for a minimum of two years; and 

 > Where a participant whose primary management responsibility is in respect of a business division of the Company 
is granted an award, the Remuneration Committee at its discretion may determine that a maximum of 40 per cent 
of an award will be subject to divisional financial or other performance conditions related to the business division.

Transfer of Ownership/Vesting Under the terms of the 2015 LTIP Plan, awards will vest no earlier than the third anniversary of the award date and  

in the case of options cannot be exercised later than the seventh anniversary of the award date.

An award will not vest unless the Committee is satisfied that the Company’s underlying financial performance has 
shown a sustained improvement in the period since the award date. If this condition is met, the extent of vesting  
for awards granted to employees of the Company following the adoption of the Plan will be determined by the 
performance conditions set out above.

2012 LTIP Plan
The 2012 Origin Long-Term Incentive Plan (‘2012 LTIP Plan’) is a share-based payment plan which was approved by the shareholders on 21 November 
2011. The details of previous awards under the plan are as follows:

2014 Awards

Award *

On 26 September 2014, under the terms of the 2012 LTIP plan, Mr T O’Mahony and Ms I Hurley acquired interests  
in 250,000 and 100,000 equity entitlements, respectively. Outright ownership of ordinary shares of up to 250,000 
and 100,000 may transfer to them subject to certain targets, thresholds and conditions being met, as set out below. 
On the same date Mr D Giblin was granted 100,000 share options which are subject to similar terms.

Targets & Thresholds

Transfer of ownership of the equity entitlements and vesting of the share options is determined by reference to 
underlying adjusted diluted EPS growth:

 >

None of the equity entitlements or share options will vest unless compound annual growth in the Company’s 
EPS in the three years to 31 July 2017 exceeds the compound annual growth rate in the Eurozone core CPI plus 
7.5 per cent in the corresponding period, in which case some of the 350,000 equity entitlements will vest and all 
of the 100,000 share options will vest. 

Additional Conditions

Additional conditions attaching to the transfer of ownership of the equity entitlements and vesting of the share 
options are as follows:

 >
 >
 >

 >

The Executive Directors must remain in service throughout the three-year performance period;
Additional two-year holding period facilitating clawback;
Group’s return on invested capital over the expected performance period is not less than its weighted average 
cost of capital (currently 8.5 per cent); and 
Annual dividends to shareholders are at least 25 per cent of the underlying EPS during the performance period.

Transfer of Ownership/Vesting Under the terms of the 2012 LTIP Plan, the number of shares to vest is determined by reference to a formula based on 

the excess of the share price on the date of the termination notice over €7.80. These awards will remain as treasury 
shares until the termination notice has been served, which can occur on any date between 31 July 2019 and 31 July 
2024. In addition, the 100,000 share options can be exercised by Mr D Giblin between 31 July 2019 and 31 July 2024 
upon payment by him of the option price of €7.80 per share.

* The 2012 LTIP Plan has been terminated and no new awards since the 2014 Awards have been or will be made under the 2012 LTIP Plan.

Movements in the number of equity entitlements and share options outstanding are as follows:

At 1 August
Granted (i)
Vested (ii)
Forfeited

At 31 July

2016

Number  
of equity 
entitlements

Number of  
share options

350,000
–
–
–

350,000

100,000
–
–
–

100,000

2015

Number  
of equity 
entitlements

891,088 
350,000 
(412,541)
(478,547)

350,000 

Number of  
share options

–
100,000 
–
–

100,000 

(i)  The fair value of the equity entitlements and share options granted in 2015 was €2.01 per share, determined using the Black-Scholes valuation model. The significant inputs into 
the model were weighted average share price of €7.80 at the grant date, exercise price of €7.80 for the share options and an assumed exercise price of €7.80 for the purposes of 
the fair value calculation for the equity entitlements, volatility of 28.7 per cent (volatility has been calculated based on the Origin Enterprises plc share price volatility over the three 
years immediately preceding the grant date), dividend yield of 2.4 per cent, an expected option life of 6.5 years and an annual risk-free interest rate of 3.5 per cent.

(ii)  The ordinary share price at the date of vesting of the equity entitlements during the prior year was €6.45.

76

Origin Enterprises plc Annual Report and Accounts 2016

9  Long-Term Incentive Plans (continued)
Save As You Earn (‘SAYE’) scheme – UK and Ireland
The Save As You Earn (‘SAYE’) scheme (‘the Scheme’) is a share-based savings plan which was approved by the shareholders on 27 November 2015. 
The details of awards under the plan are as follows:

Award 

Conditions

A HMRC/Revenue approved plan under which regular monthly savings are made over a three year period which can  
be used to fund the exercise of an option, the exercise price being discounted by up to 20 per cent. The maximum 
permitted savings of £500/€500 per month across all on-going sharesave contracts for any individual.

Conditions attaching to the transfer of ownership of the equity entitlements and vesting of the share options include 
the following:
 >
 >

In general, the employee must remain in service throughout the three year savings period;
The option may not be granted if the result would be that the aggregate number of shares issuable pursuant to 
options granted under the Scheme or under any other share award or share option plan operated by the Group  
in the preceeding ten years exceeding 10 per cent of the Group’s issued ordinary share capital at the date of 
grant; and
The option may not be granted if the result would be that the aggregate number of shares issuable pursuant to 
options granted under the Scheme or under any other share award or share option plan operated by the Group  
in the preceeding three years exceeding 3 per cent of the Group’s issued ordinary share capital at the date of grant.

 >

Transfer of Ownership/Vesting Under the terms of the SAYE scheme, the eligible employee will have a choice at the end of the three year period 

(representing the term of the scheme), to cash in their total savings or alternatively purchase shares at the discounted 
price agreed at the time of entry into the SAYE scheme. Ownership of shares will not transfer until this time.

10  Income Tax

Current tax
Deferred tax

Income tax expense

Reconciliation of average effective tax rate to Irish corporate tax rate:
Profit before income tax 
Share of profits of associates and joint venture

Taxation based on Irish corporate rate of 12.5 per cent
Effect of deferred tax rate change
Expenses not deductible for tax purposes
Higher rates of tax on overseas earnings
Changes in estimate/adjustment in respect of previous periods:
– Current tax
– Deferred tax
Non-taxable income
Utilisation of unprovided deferred tax assets
Recognition of previously unrecognised tax losses
Other

Movement on deferred tax (liability)/asset and current tax recognised directly  
in the Consolidated Statement of Comprehensive Income
Relating to Group employee benefit schemes
Property, plant and equipment
Foreign exchange (Note 24)
Derivative financial instruments and other

Movement on deferred tax liability

Foreign exchange

Movement on current tax

Recognised in the Consolidated Statement of Comprehensive Income

2016  
€’000

8,800
(428)

8,372

66,173
(5,621)

60,552

7,569
(676)
1,316
2,657

(376)
168
(790)
(1,256)
(477)
237

8,372

(926)
27
(87)
243

(743)

(983)

(983)

(1,726)

2015  
€’000

9,910
(780)

9,130

86,387
(9,679)

76,708

9,588
–
1,917
1,366

(1,021)
37
(2,872)
–
–
115

9,130

(599)
–
450
19

(130)

(770)

(770)

(900)

A deferred tax asset of €7.4 million (2015: €3.2 million) has been recognised on the basis that the realisation of the related tax benefit through future 
taxable profits is probable. This includes deferred tax assets which are recognised for tax losses carried forward to the extent that realisation of the 
related tax benefit through future taxable profits is probable.

Origin Enterprises plc Annual Report and Accounts 2016

77

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
10  Income Tax (continued)
The total deductible temporary differences which have not been recognised are €36 million (2015: €1.34 million). This amount includes losses with a 
value of €9.7 million which have not been recognised due to the uncertainty that taxable profits will be available against which tax losses can be 
utilised before the expiry date of seven years. 

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participations exemptions and tax credits that would be available in the context of the 
Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences in 
respect of which deferred tax liabilities have not been recognised would not be material. 

11  Earnings per Share
Basic earnings per share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares for the year

Basic earnings per share

Diluted earnings per share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares used in basic calculation
Impact of the SAYE scheme (i)
Impact of shares with a dilutive effect (ii) 

Weighted average number of ordinary shares (diluted) for the year

Diluted earnings per share

2016  
€’000

57,801

2015  
€’000

77,257

‘000

‘000

125,579

125,166

Cent

46.03

Cent

61.72

2016  
€’000

57,801

‘000

125,579
495
–

126,074

2015  
€’000

77,257

‘000

125,166
–
413

125,579

Cent

45.85

Cent

61.52

(i)  During the current year the shareholders approved a Save As You Earn (‘SAYE’) Scheme for adoption within the Group. The SAYE Scheme provides for the grant of options (with an 
agreed market value exercise price) linked to a savings arrangement. On vesting, such savings will be used to exercise options granted pursuant to the SAYE Scheme. The SAYE 
Scheme will be subject to an overall limit that the number of shares issued or issuable within any ten-year period, when aggregated with all other employee share schemes of the 
Company, will not exceed 10 per cent of the Group’s issued share capital. The dilutive impact on the ordinary shares of this SAYE Scheme is included in the calculation above.

(ii)  In the prior year shares with a dilutive effect related to the equity entitlements which had fully vested under the 2012 LTIP Plan.

Adjusted basic earnings per share

Weighted average number of ordinary shares for the year

Profit for the financial year 

Adjustments: 
Amortisation of non-ERP related intangible assets (Note 14)
Share of associate and joint venture amortisation of non-ERP related intangible assets, net of tax (Note 15)
Tax on amortisation of non-ERP related intangible assets
Exceptional items, net of tax

Adjusted earnings 

Adjusted basic earnings per share 

78

Origin Enterprises plc Annual Report and Accounts 2016

2016  
‘000

2015  
‘000

125,579

125,166

€’000

57,801

4,294
–
(1,242)
(4,734)

56,119

Cent

44.69

€’000

77,257

7,397
3,964
(1,183)
(11,964)

75,471

Cent

60.30 

11  Earnings Per Share (continued)
Adjusted diluted earnings per share

Weighted average number of ordinary shares used in basic calculation
Impact of the SAYE scheme (i)
Impact of shares with a dilutive effect (ii)

Weighted average number of ordinary shares (diluted) for the year

Adjusted earnings (as above)

Adjusted diluted earnings per share

12  Property, Plant and Equipment

Cost
At 1 August 2015
Additions
Arising on acquisition (Note 33)
Disposals
Translation adjustments

At 31 July 2016

Accumulated depreciation
At 1 August 2015
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Cost
At 1 August 2014
Additions
Disposals
Translation adjustments

At 31 July 2015

Accumulated depreciation
At 1 August 2014
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2015

Net book amounts

At 31 July 2015

At 31 July 2014

2016  
‘000

125,579
495
–

126,074

€’000

56,119

Cent

44.51

Motor  
vehicles  
€’000

5,330
852
1,368
(1,057)
(598)

5,895

3,395
769
(861)
(393)

2,910

2,985

1,935

Motor  
vehicles  
€’000

4,994
833
(633)
136

5,330

3,026
621
(478)
226

3,395

2015  
‘000

125,166
–
413

125,579

€’000

75,471

Cent

60.10

Total  
€’000

146,693
6,780
14,804
(3,656)
(13,240)

151,381

48,804
7,073
(2,666)
(4,626)

48,585

102,796

97,889

Total  
€’000

131,428
8,536
(1,354)
8,083

146,693

41,002
6,299
(1,113)
2,616

48,804

Land and 
buildings  
€’000

Plant and 
machinery  
€’000

82,913
2,276
11,674
(526)
(6,549)

89,788

10,806
1,388
(2)
(1,252)

10,940

58,450
3,652
1,762
(2,073)
(6,093)

55,698

34,603
4,916
(1,803)
(2,981)

34,735

78,848

72,107

20,963

23,847

Land and 
buildings  
€’000

Plant and 
machinery  
€’000

75,779
3,030
(108)
4,212

82,913

9,015
1,167
(97)
721

10,806

50,655
4,673
(613)
3,735

58,450

28,961
4,511
(538)
1,669

34,603

72,107

66,764

23,847

21,694

1,935

1,968

97,889

90,426

Origin Enterprises plc Annual Report and Accounts 2016

79

Strategic ReportGovernanceFinancial Statements 
Financial Statements
Notes to the Group Financial Statements (continued) 
–
12  Property, Plant and Equipment (continued)
Assets held under finance leases
The net book value in respect of assets held under finance leases and accordingly capitalised in property, plant and equipment is as follows:

At 31 July 2016

At 31 July 2015

13  Investment Properties

At 1 August
Fair value adjustment

At 31 July 

Plant and 
machinery  
€’000

225

197

Motor  
vehicles  
€’000

594

–

2016  
€’000

7,575
2,100

9,675

Total  
€’000

819

197

2015  
€’000

7,575
–

7,575

Investment property comprises land located in Ireland in areas designated for future development and regeneration. 

Measurement of Fair Value
Investment property is carried at fair value. The Group has transferred the investment properties from level 3 into level 2 fair value as the valuation 
obtained in the current year is based on observable inputs.

During the year ended 31 July 2016 the Directors commissioned an independent valuations expert to conduct a valuation of the Group’s investment 
properties due to expected movements in property values. The valuation was on the basis of fair value using a market approach with inputs including 
sales of similar properties in the surrounding area and complies with the requirements of the RICS Red Book – RICS Valuation – Professional Standards 
published in January 2014.

The results of this independent valuation show an increase of €2.1 million to the carrying value of the investment properties. This gain has been shown 
as an exceptional item in the Consolidated Income Statement for the year ended 31 July 2016. 

14  Goodwill and Intangible Assets

Goodwill  
€’000

Brand  
€’000

Intangible assets

Customer  
related  
€’000

Supplier 
agreements 
€’000

Computer  
related  
€’000

ERP 
related (i)
€’000

17,699
3,481
–
(256)

20,924

7,189
2,506
–

9,695

Total  
€’000

209,372
7,859
43,740
(26,610)

234,361

47,971
6,800
(5,630)

49,141

2,691
821
38
(417)

3,133

1,349
473
(179)

1,643

1,490

1,342

11,229

10,510

185,220

161,401

Cost
At 1 August 2015
Additions
Arising on acquisition (Note 33)
Translation adjustment

At 31 July 2016

Accumulated amortisation
At 1 August 2015
Amortisation
Translation adjustment

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

98,858
–
26,609
(14,193)

111,274

–
–
–

–

17,446
–
5,252
(1,631)

21,067

8,203
773
(1,135)

7,841

71,793
3,557
11,841
(9,935)

77,256

30,380
3,048
(4,173)

29,255

111,274

98,858

13,226

9,243

48,001

41,413

885
–
–
(178)

707

850
–
(143)

707

–

35

(i)  ERP related amortisation is charged to administration expenses within operating costs in the income statement.

80

Origin Enterprises plc Annual Report and Accounts 2016

14  Goodwill and Intangible Assets (continued)

Cost
At 1 August 2014
Additions
Translation adjustment

At 31 July 2015

Accumulated amortisation
At 1 August 2014
Amortisation
Translation adjustment

At 31 July 2015

Net book amounts

At 31 July 2015

At 31 July 2014

Goodwill  
€’000

Brand  
€’000

Customer  
related  
€’000

Intangible assets
Supplier 
agreements 
€’000

Computer  
related  
€’000

87,840
–
11,018

98,858

–
–
–

–

98,858

87,840

15,364
–
2,082

17,446

6,030
1,416
757

8,203

9,243

9,334

63,307
867
7,619

71,793

22,169
5,651
2,560

30,380

41,413

41,138

796
–
89

885

761
–
89

850

35

35

1,760
771
160

2,691

959
330
60

1,349

1,342

801

ERP  
related  
€’000

16,700
999
–

17,699

4,476
2,713
–

7,189

Total  
€’000

185,767
2,637
20,968

209,372

34,395
10,110
3,466

47,971

10,510

12,224

161,401

151,372

Cash-generating units (‘CGUs’)
Goodwill acquired through business combination activity has been allocated to cash-generating units (‘CGUs’) that are expected to benefit from  
the business combination. The carrying amount of goodwill allocated to CGUs across the Group and the key assumptions used in the impairment 
calculations are summarised as follows:

Agri-Services:
Agrii
Amenity
Fertiliser 
Agroscope
Agrii Polska
Romania

Pre-tax  
discount  
rate  
2016

10.6%
10.6%
10.6%
14.7%
10.1%
10.9%

Pre-tax  
discount  
rate  
2015

8.5%
8.5%
8.5%
13.3%
–
–

Projection  
period

Growth rate in 
year 2 & 3 of 
projection period

3 years
3 years
3 years
3 years
3 years
3 years

5%
5%
5%
10%
5%
5%

Terminal  
value  
growth  
rate

2%
2%
2%
2%
2%
2%

2016  
€’000

2015  
€’000

64,763
5,932
7,796
8,152
1,575
23,056

111,274

75,508
5,957
9,255
8,138
–
–

98,858

Impairment testing of goodwill
No impairment losses have been recognised by the Group in respect of goodwill in either the current or prior financial year. The recoverable amounts  
of cash-generating units (‘CGUs’) are based on value in use computations. The cash flow forecasts used for 2017 are extracted from the 2017 budget 
document formally approved by the Board of Directors. The cash flow projections are based on current operating results of the individual CGUs and a 
conservative assumption regarding future organic growth. For the purposes of the calculation of value in use, management have approved that the cash 
flows are projected over a three-year period with additional cash flows in subsequent years calculated using a terminal value methodology. In calculating 
the terminal value similar assumptions regarding growth have been used. 

The cash flows are discounted using appropriate risk adjusted discount rates as disclosed in the table above. The overall weighted average cost of 
capital of the Group pre-tax is 10.4 per cent and post-tax is 8.3 per cent. Any significant adverse change in the expected future operational results and 
cash flows may result in the value in use being less than the carrying value of a CGU and would require that the carrying value of the CGU be impaired 
and stated at the greater of the value in use or the fair value less costs to sell of the CGU. However, the results of the impairment testing undertaken in 
the current year indicates sufficient headroom. Assuming a 5 per cent decrease in growth assumptions for years 2 and 3 in the projection period across 
all CGUs, there is still significant headroom across all CGUs with the exception of Agroscope which, when sensitised to use a growth rate of 5 per cent, 
results in an impairment of €1.3 million. 

Key assumptions include management’s estimates of future profitability, growth rates, discount rates, replacement capital expenditure requirements 
and trade working capital investment needs. These assumptions are based on management’s past experience. Capital expenditure requirements and 
profitability are based on the Group’s budgets and broadly assume that historic investment patterns will be maintained. Working capital requirements 
are forecast to increase in line with activity.

Origin Enterprises plc Annual Report and Accounts 2016

81

Strategic ReportGovernanceFinancial Statements 
 
Financial Statements
Notes to the Group Financial Statements (continued) 
–
15  Investments in Associates and Joint Venture

At 1 August 
Share of profits after tax, before exceptional items 
Share of intangible amortisation, net of tax
Share of acquisition and rationalisation costs, net of tax
Dividends received
Disposal of interest in Valeo (i) 
Share of other comprehensive income/(expense) 
Translation adjustment

At 31 July

Split as follows:
Total associates
Total joint venture

2016  
€’000

38,537
5,621
–
–
(2,942)
–
1,819
(4,027)

39,008

18,693
20,315

39,008

2015  
€’000

54,911
14,077
(3,964)
(433)
(2,899)
(19,364)
(6,693)
2,902 

38,537

22,682
15,855

38,537

(i)  During the prior year, Origin sold its 32 per cent shareholding in Valeo Foods Group Limited (‘Valeo’) to CapVest Partners LLP. As a result Origin no longer has an investment in Valeo. 
This gave rise to a gain on disposal of €22,047,000 which was recorded in the Consolidated Income Statement as an exceptional gain for the year ended 31 July 2015 (Note 3).

The information below reflects the amounts presented in the financial statements of the associates and the joint venture (and not Origin’s share of 
those amounts) adjusted for differences in accounting policies between the Group and these applied by its associates and joint venture.

Associates and joint venture income statement (100 per cent):
Revenue
Other comprehensive income
Dividends received by Group
Exchange differences arising on consolidation

The investment in associates and joint venture as at 31 July 2016 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2016

The investment in associates and joint venture as at 31 July 2015 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2015

2016  
€’000

2015  
€’000

628,466
1,819
(2,942)
(4,027)

1,070,150
(6,693)
(2,899)
2,902

Associates  
€’000

Joint venture 
€’000

4,974
31,770
(7,280)
(10,771)

18,693

6,128
31,389
(6,502)
(10,700)

20,315

Associates  
€’000

Joint venture 
€’000

5,129
40,209
(7,846)
(14,810)

22,682

6,407
33,102
(6,941)
(16,713)

15,855

Total  
€’000

11,102
63,159
(13,782)
(21,471)

39,008

Total  
€’000

11,536
73,311
(14,787)
(31,523)

38,537

The amounts included in these financial statements in respect of the income and expenses of associates and the joint venture are taken from their latest 
financial statements prepared up to their respective year ends together with management accounts for the intervening periods to the Group’s year end. 

82

Origin Enterprises plc Annual Report and Accounts 2016

16  Other Financial Assets

Non-current
At 1 August
Loan to associate/interest
Receivable from related party
Other equity investments
Interest receivable 
Disposal/Repayment from associate – principal
Disposal/Repayment from associate – interest
Translation adjustments 

At 31 July 

17  Inventory

Raw materials
Finished goods
Consumable stores

18  Trade and Other Receivables

Trade receivables
Amounts due from related parties
Value added tax
Other receivables
Prepayments and accrued income

19  Trade and Other Payables

Trade payables (i)
Accruals and other payables
Amounts due to other related parties
Income tax and social insurance
Value added tax
Other payables – employment related 

2016  
€’000

494
164
1,684
303
–
–
–
(95)

2,550

2016  
€’000

35,639
126,303
1,496

163,438

2016  
€’000

388,320
24,389
2,822
3,394
11,101

430,026

2015  
€’000

42,586
–
–
–
2,025
(35,100)
(9,070)
53

494

2015  
€’000

54,148
102,525
1,427

158,100

2015  
€’000

299,209
22,159
1,303
784
12,566

336,021

2016  
€’000

2015  
€’000

501,897
63,642
11,819
4,412
15,158
–

596,928

435,177
69,963
8,585
2,625
10,314
9,091

535,755

(i)  Certain Origin Enterprises plc subsidiary suppliers factor their trade payables from Origin Enterprises plc subsidiaries with third parties through supplier finance arrangements. At 

31 July 2016 approximately €7.7 million of the Origin Enterprises plc trade payables were known to have been sold onward under such arrangements whereby Origin Enterprises plc 
subsidiary confirms invoices. Origin Enterprises plc continues to recognise these liabilities as trade payables and will settle the liabilities in line with the original payment terms of 
the related invoices. 

20  Restricted Cash
On 28 July 2015, Origin announced that it had reached agreement to acquire Romanian based Redoxim SRL. On that date, Origin placed in escrow  
an amount of €29,358,000 being the total consideration payable less local withholding tax. The completion of the acquisition was dependent on an 
approval process which required notification to the Official Gazette of Romania. This approval process was subsequently finalised and the acquisition  
of Redoxim SRL completed on 17 September 2015. On this date, 90 per cent of the funds in escrow were released to the sellers of Redoxim. The balance 
of €2,948,000 was paid post year end on 17 September 2016.

Origin Enterprises plc Annual Report and Accounts 2016

83

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
21  Cash and Cash Equivalents
In accordance with IAS 7, ‘Cash Flow Statements’, cash and cash equivalents comprise cash balances held for the purposes of meeting short-term cash 
commitments and investments which are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. 
Where investments are categorised as cash equivalents, the related balances have a maturity of three months or less from the date of acquisition.  
Bank overdrafts are classified as current interest-bearing borrowings in the Consolidated Statement of Financial Position.

Cash at bank and in hand
Bank overdrafts (Note 22)

Included in the Consolidated Statement of Cash Flows

Cash at bank earns interest at floating rates based on daily deposit bank rates.

2016  
€’000

168,199
(8,742)

159,457

2015  
€’000

199,303
(7,500)

191,803

Short-term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group 
and earn interest at the respective short-term deposit rates.

22  Interest-bearing Loans and Borrowings
This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings, which are measured at amortised cost.

Included in non-current liabilities:
Bank loans
Finance leases

Non-current interest-bearing loans and borrowings

Included in current liabilities:
Bank loans
Bank overdrafts
Finance leases

Current interest-bearing loans and borrowings

Total interest-bearing loans and borrowings

Analysis of net debt

Cash
Overdraft

Cash and cash equivalents
Finance lease obligations
Loans

Net cash 
Restricted cash

Net cash including restricted cash

2016  
€’000

2015  
€’000

158,925
199

159,124

100,053
–

100,053

–
8,742
159

8,901

32,166
7,500
142

39,808

168,025

139,861

2015  
€’000

199,303
(7,500)

191,803
(142)
(132,219)

59,442
29,358

88,800

Cash flow  
€’000

(16,433)
(1,658)

(18,091)
22
(47,234)

(65,303)
(26,410)

(91,713)

Non-cash 
movements 
€’000

–
–

–
(250)
(798)

(1,048)
–

(1,048)

Translation 
adjustment  
€’000

(14,671)
416

(14,255)
12
21,326

7,083
–

7,083

2016  
€’000

168,199
(8,742)

159,457
(358)
(158,925)

174
2,948

3,122

Cash pooling is availed of across the Group in order to reduce interest costs, however, no overdraft balances have been offset in the Statement of 
Financial Position at the year end.

84

Origin Enterprises plc Annual Report and Accounts 2016

22  Interest-bearing Loans and Borrowings (continued)
Analysis of net debt (continued)
The details of outstanding loans are as follows:

Currency

Nominal  
value  
€’000

Carrying  
amount  
€’000

2016
Unsecured loan facility:
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in September 2018

2015
Unsecured loan facility:
– term facility maturing in May 2020
– term facility maturing in May 2020
– term facility maturing in September 2015

EUR
STG
RON
PLN
EUR

EUR
STG
EUR

At 31 July 2016, the average interest rate being paid on the Group’s borrowings was 1.66 per cent (2015: 2.35 per cent).

Repayment schedule – loans, overdrafts and finance leases
Within one year
Between one and five years

Loans and overdrafts

37,894
59,397
27,686
6,184
30,000 

37,248
58,384
27,214
6,079
30,000

161,161

158,925

32,000
70,512
30,000 

31,232
68,820
30,000

132,512

130,052

2016  
€’000

2015  
€’000

8,901
159,124

168,025

39,808
100,053

139,861

Guarantees
Group borrowings are secured by guarantees from Origin Enterprises plc and certain principal operational entities of the Group. 

Origin Enterprises plc Annual Report and Accounts 2016

85

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
23  Financial Instruments and Financial Risk 

Financial 
instruments  
at fair value  
€’000

Loans and 
receivables  
€’000

Financial  
liabilities at 
amortised cost  
€’000

2016
Other financial assets – equity securities
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents
Restricted cash

Total financial assets

Trade and other payables
Bank overdrafts
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

2015
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents
Restricted cash

Total financial assets

Trade and other payables
Bank overdrafts
Bank borrowings (within one year)
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

Fair value 
hierarchy

Level 1

Level 2

Level 2

Level 3
Level 2

Level 2

Level 2

Level 3
Level 2

303
–
–
1,337
–
–

1,640

–
–
–
–
(10,358)
(1,220)

(11,578)

–
2,247
416,103
–
168,199
2,948

589,497

–
–
–
–
–
–

–

–
–
96
–
–

96

494
322,152
–
199,303
29,358

551,307

–
–
–
–
–
(16,461)
(1,139)

(17,600)

–
–
–
–
–
–
–

–

Total  
carrying  
value  
€’000

303
2,247
416,103
1,337
168,199
2,948

591,137

(580,768)
(8,742)
(158,925)
(358)
(10,358)
(1,220)

Fair  
value  
€’000

303
2,247
416,103
1,337
168,199
2,948

591,137

(580,768)
(8,742)
(158,925)
(358)
(10,358)
(1,220)

–
–
–
–
–
–

–

(580,768)
(8,742)
(158,925)
(358)
–
–

(748,793)

(760,371)

(760,371)

–
–
–
–
–

–

(531,519)
(7,500)
(32,166)
(100,053)
(142)
–
–

494
322,152
96
199,303
29,358

551,403

(531,519)
(7,500)
(32,166)
(100,053)
(142)
(16,461)
(1,139)

494
322,152
96
199,303
29,358

551,403

(531,519)
(7,500)
(32,166)
(100,053)
(142)
(16,461)
(1,139)

(671,380)

(688,980)

(688,980)

Estimation of fair values
Set out below are the major methods and assumptions used in estimating the fair values of the financial assets and liabilities disclosed in the  
preceding table.

Other financial assets
Other financial assets include €303,000 of listed equity securities. These are fair valued through profit or loss. The €2,247,000 loans and receivables 
included in other financial assets are carried at amortised cost.

Trade and other receivables/payables
For any receivables and payables with a remaining life of less than six months or demand balances, the carrying value less impairment provision, where 
appropriate, is deemed to reflect fair value. All other receivables and payables are discounted to fair value on initial recognition.

Cash and cash equivalents including short-term bank deposits and restricted cash
For short-term bank deposits and cash and cash equivalents, all of which have a remaining maturity of less than three months, the carrying amount is 
deemed to reflect fair value.

Derivatives – forward foreign exchange contracts
Forward foreign exchange contracts are marked to market using quoted forward exchange rates at the reporting date. 

The absolute principal amount of the outstanding forward foreign exchange contracts at 31 July 2016 was €47,204,000 (2015: €52,796,000).

The hedged highly probable forecast transactions denominated in foreign currency are expected to occur at various dates during the next 12 months. 
Gains and losses recognised in the hedging reserve in equity on forward foreign exchange contracts as of 31 July 2016 are recognised in the Consolidated 
Income Statement in the period or periods during which the hedged transaction affects the Consolidated Income Statement. This is generally within 12 
months of the end of the reporting period.

86

Origin Enterprises plc Annual Report and Accounts 2016

23  Financial Instruments and Financial Risk (continued)
Estimation of fair values (continued)
Derivatives – interest rate swaps
The fair value of interest rate swaps is calculated as the present value of the expected future cash flows based on observable yield curves.

The notional principal amounts of the outstanding interest rate swap contracts at 31 July 2016 were €59,397,000 (2015: €70,512,000).

At 31 July 2016, the average fixed interest rate on the swap portfolio was 0.99 per cent. The main floating rates are EURIBOR and LIBOR. Gains and 
losses recognised in the hedging reserve in equity on interest rate swap contracts as of 31 July 2016 will be continually released to the Consolidated 
Income Statement within finance cost until the maturity of the relevant interest rate swap.

Interest-bearing loans and borrowings
For interest-bearing loans and borrowings with a contractual repricing date of less than one year, the nominal amount is deemed to reflect fair value. 
For loans with repricing dates of greater than six months, the fair value is calculated based on the present value of the expected future principal and 
interest cash flows discounted at interest rates effective at the year end date and adjusted for movements in credit spreads.

Finance lease liabilities
Fair value is based on the present value of future cash flows discounted at market rates at the year end date.

Put option liability
The fair value of the put option liability has been determined based on an agreed earnings before interest and tax based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted to 
present day value using a cost of debt rate of 2.5 per cent. The valuation technique applied to fair value the put option liability was the income 
approach. A reconciliation from opening to closing balance has been included in Note 26.

Fair value hierarchy
The tables at the beginning of this note summarise the financial instruments carried at fair value, by valuation method, as of 31 July 2016. Fair value 
classification levels have been assigned to the Group’s financial instruments carried at fair value. The different levels assigned are defined as follows:

Level 1: Price quoted in active markets
Level 2: Valuation techniques based on observable market data
Level 3: Valuation techniques based on unobservable input

Risk exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk, commodity price risk and 
interest rate risk. The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the 
Group. The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks in a non-speculative manner.

The Group has exposure to the following risks from its use of financial instruments:

Credit risk;
Liquidity risk; and

 >
 >
 > Market risk.

This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and 
managing the risk. Further quantitative disclosures are included throughout this note.

The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. 

The Group has established an internal audit function under the direction of the Audit Committee. Internal audit undertakes both regular and ad hoc 
reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

The Board, through its Audit Committee and Risk Committee, has reviewed the process for identifying and evaluating the significant risks affecting the 
business and the policies and procedures by which these risks will be managed effectively. The Board has embedded these structures and procedures 
throughout the Group and considers these to be a robust and efficient mechanism for creating a culture of risk awareness throughout the business.

Credit risk
Exposure to credit risk
Credit risk arises from credit to customers arising on outstanding receivables and outstanding transactions as well as cash and cash equivalents, derivative 
financial instruments and deposits with banks and financial institutions. The Group uses credit insurance where appropriate to limit the exposure.

Trade and other receivables
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. There is no concentration of credit risk by 
dependence on individual customers or geographically. While a high proportion of receivables are located in the UK, the risk is mitigated due to the 
geographic spread throughout the UK, rather than an isolated geographic region.

The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables based on experience, customers’ track 
record and historic default rates. Individual risk limits are generally set by customer and risk is only accepted above such limits in defined circumstances. 
The utilisation of credit limits is regularly monitored and credit insurance is used where appropriate. Impairment provisions are used to record impairment 
losses unless the Group is satisfied that no recovery of the amount owing is possible. At that point the amount is considered irrecoverable and is written 
off directly against the trade receivable. The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of 
trade and other receivables and other financial assets. The main component of this allowance is a specific loss component that relates to individually 
significant exposures.

Origin Enterprises plc Annual Report and Accounts 2016

87

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
23  Financial Instruments and Financial Risk (continued)
Credit risk (continued)
Cash and short-term bank deposits and restricted cash
Group surplus cash is invested in the form of short-term bank deposits with financial institutions. Deposit terms are for a maximum of three months. 
Cash and short-term deposits are invested with institutions within Origin’s bank financing syndicate, with limits on amounts held with individual banks 
or institutions at any one time.

Exposure to credit risk
The carrying amount of financial assets, net of impairment provisions represents the Group’s maximum credit exposure. The maximum exposure to 
credit risk at year end was as follows:

Other financial assets
Trade and other receivables
Cash and cash equivalents
Derivative financial assets

Carrying  
amount  
2016  
€’000

2,550
416,103
168,199
1,337

588,189

Carrying  
amount  
2015  
€’000

494
322,152
199,303
96

522,045

Trade receivables
The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables. Trade receivables are monitored by 
geographic region and by largest customers. The maximum exposure to credit risk for trade receivables at the reporting date by geographic region 
based on location of customers was as follows:

Ireland and United Kingdom
Central and Eastern Europe

Carrying  
amount  
2016  
€’000

193,960
194,360

388,320

Carrying  
amount  
2015  
€’000

224,381
74,828

299,209

At 31 July 2016 trade receivables of €41,430,000 (2015: €40,356,000) were past due but not impaired. These relate to customers for which there is no 
recent history of default. The following table details the ageing of gross trade receivables, and the related impairment provisions in respect of specific 
amounts expected to be irrecoverable:

Not past due
Past due 0-30 days
Past due 31-120 days
Past due +121 days

At 31 July

2016

2015

Gross  
€’000

Impairment  
€’000

Gross  
€’000

Impairment  
€’000

325,576
41,430
27,603
3,243

397,852

–
–
(6,289)
(3,243)

(9,532)

240,970
40,356
24,393
4,311

310,030

–
–
(6,510)
(4,311) 

(10,821) 

An analysis of movement in impairment provisions in respect of trade receivables was as follows:

1 August
Credit to the Consolidated Income Statement 
Receivables written off as uncollectable
Translation adjustments

31 July

Impairment 
2016  
€’000

Impairment 
2015  
€’000

(10,821)
131
209
949

(9,532)

(11,122)
137
280
(116)

(10,821)

During the year, under a debt purchase agreement with a financial institution, the Group transferred credit risk and retained late payment risk on 
certain trade receivables, amounting to €8.4 million (2015: €9.5 million). The Group has continued to recognise an asset of €115,000 (2015: €134,000) 
representing the extent of its continuing involvement and an associated liability of a similar amount.

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity  
is to ensure as far as possible that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions 
without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group’s objective is to maintain a balance between flexibility and continuity of funding. Short-term flexibility is achieved through the availability of 
overdraft facilities. The Group’s policy is that not more than 40 per cent of bank facilities should mature in the 12 month period following the year end. 
As at 31 July 2016, 7 per cent of the Group’s total bank facilities, other than bank overdrafts are due to mature within a 12 month period. The remaining 
93 per cent of bank facilities mature after one year. 

88

Origin Enterprises plc Annual Report and Accounts 2016

23  Financial Instruments and Financial Risk (continued)
Liquidity risk (continued)
The contractual maturities of the Group’s loans and borrowings are set out in Note 22.

The contractual maturities of the other financial liabilities are set out below:

2016
Variable rate bank loans
Trade and other payables
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging:
– Inflows
– Outflows

2015
Variable rate bank loans
Trade and other payables
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging:
– Inflows
– Outflows

Carrying  
amount  
€’000

Contractual  
cash flows  
€’000

6 months  
or less  
€’000

6 – 12 months 
€’000

1 – 2 years  
€’000

2 – 5 years  
€’000

(158,925)
(580,768)
(10,358)

(170,212)
(580,768)
(10,358)

(1,322)
(580,768)
–

(1,322)
–
–

(2,645)
–
–

(164,923)
–
(10,358)

(818)

(818)

(23)

(167)

22,236
(22,638)

(1,220)

22,236
(22,638)

(1,220)

Carrying  
amount  
€’000

Contractual  
cash flows  
€’000

21,002
(21,349)

(370)

6 months  
or less  
€’000

1,234
(1,289)

(222)

–

–
–

–

(628)

–
–

(628)

6 – 12 months 
€’000

1 – 2 years  
€’000

2 – 5 years  
€’000

(130,052)
(531,519)
(16,461)

(141,531)
(531,519)
(16,461)

(31,293)
(531,519)
–

(1,175)
–
–

(2,351)
–
–

(106,712)
–
(16,461)

(414)

(414)

–

42,758
(43,483)

(1,139)

42,758
(43,483)

(1,139)

42,758
(43,483)

(725)

–

–
–

–

(414)

–
–

(414)

–

–
–

–

Accounting for derivatives and hedging activities
The fair value of derivative financial assets and liabilities at the year end date is set out in the following table:

Cash flow hedges
Currency forward contracts
Interest rate swaps

At 31 July

2016

Assets  
€’000

1,337
–

1,337

Liabilities  
€’000

(402)
(818)

(1,220)

2015

Assets  
€’000

96
–

96

Liabilities  
€’000

(725)
(414)

(1,139)

Cash flow hedges
Cash flow hedges are those of highly probable forecasted future income or expenses. In order to qualify for hedge accounting, the Group is required to 
document the relationship between the item being hedged and the hedging instrument and demonstrate, at inception, that the hedge relationship will 
be highly effective on an ongoing basis. The hedge relationship must be tested for effectiveness on subsequent reporting dates.

There is no significant difference between the timing of the cash flows and income statement effect of cash flow hedges.

Market risk
Market risk is the risk that changes in market prices and indices, such as foreign exchange rates, and interest rates will affect the Group’s income or the 
value of its holdings of financial instruments. The objective of the Group’s risk management strategy is to manage and control market risk exposures 
within acceptable parameters, while optimising the return earned by the Group. The Group has two types of market risk being currency risk and interest 
rate risk, each of which is dealt with as follows:

Currency risk
In addition to the Group’s operations carried out in eurozone economies, it also has significant operations in the United Kingdom and certain smaller 
operations in Poland, Romania and Ukraine. In addition, purchases are also denominated in US dollars. As a result the Consolidated Statement of Financial 
Position is exposed to currency fluctuations on foreign denominated subsidiaries. The Group manages its Consolidated Statement of Financial Position 
having regard to the currency exposures arising from its assets being denominated in different currencies. To this end, where foreign currency assets are 
funded by borrowing, such borrowing is generally sourced in the currency of the related assets. 

Transactional exposures arise from sales or purchases by an operating unit in currencies other than the unit’s functional currency. The Group uses 
forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The Group requires all its operating units, where 
possible, use forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The forward currency contracts must 
be in the same currency as the hedged item. 

Origin Enterprises plc Annual Report and Accounts 2016

89

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
23  Financial Instruments and Financial Risk (continued)
Accounting for derivatives and hedging activities (continued)
Currency risk (continued)
Exposure to currency risk
The Group’s exposure to transactional foreign currency risk at the year end date is as follows:

2016
Trade receivables
Cash and cash equivalents
Other payables

At 31 July 2016

2015
Trade receivables
Cash and cash equivalents
Other payables

At 31 July 2015

Leu  
€’000

Euro  
€’000

Sterling  
€’000

US dollar  
€’000

Total  
€’000

–
72
–

72

–
–
–

–

1,101
(557)
(8,744)

(8,200)

2,308
877
(6,635)

(3,450)

11
611 
(592)

30

–
198 
(426)

(228)

7,497
5,277
(10,043)

2,731

120
2,296
(9)

2,407

8,609
5,403
(19,379)

(5,367)

2,428
3,371
(7,070)

(1,271)

Hedged items are excluded from the tables above.

Currency sensitivity analysis
A 10 per cent strengthening/weakening of the euro against the following currencies at 31 July 2016 would have affected profit or loss on a transactional 
basis by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed 
on the same basis for 2015.

A positive number below indicates an increase in profit where the euro strengthens or weakens 10 per cent against the relevant currency.

2016
Dollar
Sterling
Leu

At 31 July 2016

2015
Dollar
Sterling

At 31 July 2015

10% 
strengthening 
income 
statement  
€’000

10%  
weakening 
income  
statement  
€’000

273
3
7

283

(241)
23

(218)

(273)
(3)
(7)

(283)

241
(23)

218

Interest rate risk
The Group’s debt bears both floating and fixed rates of interest per the original contracts. Fixed rate debt is achieved through the use of interest  
rate swaps.

At 31 July, the interest rate profile of the Group’s interest bearing financial instruments was as follows:

Fixed-rate instruments
Finance lease liabilities

At 31 July

Variable rate instruments
Interest-bearing borrowings
Bank overdraft
Cash and cash equivalents

At 31 July

Total interest-bearing financial instruments

90

Origin Enterprises plc Annual Report and Accounts 2016

Carrying  
amount  
2016  
€’000

(358)

(358)

(158,925)
(8,742)
168,199

532

174

Carrying  
amount  
2015  
€’000

(142)

(142)

(132,219)
(7,500)
199,303

59,584

59,442

 
 
 
23  Financial Instruments and Financial Risk (continued)
Interest rate risk (continued)
Cash flow sensitivity analysis for variable rate instruments
The sensitivity analysis below is based on the exposure to interest rates for both derivatives and non-derivative instruments. A change of 50 basis points 
in interest rates at the reporting date would have increased/decreased profit and loss by the amounts shown below. This analysis assumes that all other 
variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2015.

A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s 
assessment of the possible change in interest rates.

2016
Unhedged variable rate instruments
Bank overdraft

Cash flow sensitivity (net)

2015
Unhedged variable rate instruments
Bank overdraft

Cash flow sensitivity (net)

Principal  
amount  
€’000

Income 
statement  
50 bp increase  
€’000

(99,528)
(8,742)

(108,270)

(59,541)
(7,500)

(67,041)

(498)
(44)

(542)

(298)
(38)

(336)

A 50 basis points decrease in interest rates at the reporting date would have had the equal but opposite effect on the above. 

24  Deferred Tax
The deductible and taxable temporary differences at the year end dates in respect of which deferred tax has been recognised are analysed as follows:

Deferred tax assets (deductible temporary differences)
Pension related
Property, plant and equipment
Hedge related
Losses carried forward
Other

Total

Deferred tax liabilities (taxable temporary differences)
Property, plant and equipment
Investment property
Pension related
Intangibles
Hedge related
Other

Total

Net deferred tax liability

2016  
€’000

2015  
€’000

2,975
25
–
1,179
3,197

7,376

(4,881)
(1,620)
(475)
(9,556)
(68)
(2,509)

(19,109)

(11,733)

2,344
33
175
–
684

3,236

(4,872)
(927)
(74)
(8,870)
–
(1,600)

(16,343)

(13,107)

Origin Enterprises plc Annual Report and Accounts 2016

91

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
24  Deferred Tax (continued)
Movements in deferred tax assets and liabilities, during the year, were as follows:

2016
At 1 August 2015
Recognised in the Consolidated Income Statement
Recognised in Other
Comprehensive Income
Acquisitions related
Foreign exchange and other

At 31 July 2016

2015
At 1 August 2014
Recognised in the Consolidated Income Statement
Recognised in Other
Comprehensive Income
Foreign exchange and other

At 31 July 2015

Property, 
plant and 
equipment 
€’000

Investment 
property 
€’000

Hedge 
related 
€’000

Pension 
related 
€’000

Intangibles 
€’000

(4,839)
(49)

(927)
(693)

(27)
(210)
269

–
–
–

(4,856)

(1,620)

(4,562)
163

–
(440)

(927)
–

–
–

(4,839)

(927)

175
–

(243)
–
–

(68)

194
–

(19)
–

175

2,270
(468)

926
–
(228)

2,500

2,326
(1,040)

599
385

2,270

(8,870)
1,242

–
(3,008)
1,080

(9,556)

(8,922)
1,183

–
(1,131)

(8,870)

Losses 
carried 
forward  
& other  
€’000

Total  
€’000

(916)
396

(13,107)
428

87
2,189
111

1,867

743
(1,029)
1,232

(11,733)

(728)
474

(450)
(212)

(12,619)
780

130
(1,398)

(916)

(13,107)

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participation exemptions and tax credits that would be available in the context of the 
Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences in 
respect of which deferred tax liabilities have not been recognised would not be material.

25  Provision for Liabilities 
The estimate of provisions is a key judgement in the preparation of the financial statements.

2016
At 1 August 2015
Arising on acquisition (Note 33)
Provided in year
Paid in year
Released in year
Currency translation adjustment

At 31 July 2016

Current

Non-current

2015
At 1 August 2014
Provided in year
Paid in year
Released in year
Currency translation adjustment

At 31 July 2015

Deferred/
Contingent 
acquisition 
consideration
€’000 (i)

Rationalisation

€’000 (ii)

Other 
€’000 (iii)

–
7,585
1,407
(1,000)
–
(154)

7,838

3,828

4,010

–
–
–
–
–

–

8,703
–
2,846
(7,202)
–
(937)

3,410

3,410

–

–
11,377
(3,199)
–
525

8,703

2,767
–
–
(27)
(210)
–

2,530

2,530

–

2,818
–
(51)
–
–

2,767

Total  
€’000 

11,470
7,585
4,253
(8,229)
(210)
(1,091)

13,778

9,768

4,010

2,818
11,377
(3,250)
–
525

11,470

(i)  Contingent acquisition consideration relates to the acquisition of ReSo Seeds Limited (‘ReSo’) in August 2015, Redoxim SRL (‘Redoxim’) in September 2015, Comfert SRL 

(‘Comfert’) in December 2015 and Headland Amenity Limited (‘Headland’) in July 2016. A payment of €1.0 million was made during the year related to Redoxim, with the 
balance of €2.9 million paid post year end on 17 September 2016, one year following completion. The amount attributable to Comfert is €2.9 million, with the balance related  
to ReSo Seeds and Headland being €0.2 million and €0.5 million, respectively. An amount of €1.4 million was provided in relation to a bolt on acquisition in Agrii (R&T Liming).

(ii)  Rationalisation costs relate to termination payments arising from the restructuring of Agri-Services in the UK.
(iii)  Other provisions relate to various operating and employment related costs.

92

Origin Enterprises plc Annual Report and Accounts 2016

26  Put Option Liability

At 1 August
Fair value adjustment (Note 3)
Interest payable (Note 4)
Translation adjustments

At 31 July 

2016  
€’000

16,461
(6,588)
485
–

10,358

2015  
€’000

16,360
(377)
478
–

16,461

The fair value of the put option liability has been determined based on an agreed earnings before interest and tax based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted to 
present day value using a cost of debt rate of 2.5 per cent. The valuation technique applied to fair value the put option liability was the income 
approach. This is a level 3 fair value measurement.

The assumption is that the holder of the Put Option will exercise this option during FY2020 albeit they have the right to exercise 25 per cent of the Put 
Option during FY2017. Should such an event arise approximately one quarter of the value of the Put Option included in the Consolidated Statement of 
Financial Position as at 31 July 2016 would be payable within twelve months.

An increase of 5 per cent or 10 per cent in the FY2017 and FY2018 profit assumption included in the Put Option calculation would increase the liability 
by €629,000 and €1,298,000 respectively. A decrease of 5 per cent or 10 per cent in the FY2017 and FY2018 profit assumption included in the Put 
Option calculation would decrease the liability by €643,000 and €1,246,000 respectively.

27  Post Employment Benefit Obligations
The Group operates a number of defined benefit pension schemes and defined contribution schemes with assets held in separate trustee administered 
funds. All of the defined benefit schemes are closed to new members. The trustees of the various pension funds are required by law to act in the best 
interests of the scheme participants and are responsible for investment strategy and scheme administration. The majority of the Group’s defined benefit 
pension schemes are closed to future benefits accrual with a small minority accruing benefits. The level of benefits available to members depends on 
length of service and either their average salary over their period of employment, their salary in the final years leading up to retirement and in some 
cases historical salaries depending on the rules of the individual scheme. Under IAS 19, ‘Employee Benefits’, the total deficit in the Group’s defined 
benefit schemes at 31 July 2016 was €7,713,000 (2015: €7,373,000).

During the prior year Origin UK Defined Benefit Pension Schemes were merged into one scheme with assets and liabilities transferred to a new single 
Defined Benefit Scheme. The assets of the scheme continue to be managed under the pre-existing investment arrangements and the liabilities have 
not changed.

The pension charge included in the Consolidated Income Statement for the year in respect of the Group’s defined benefit schemes was €787,000 
(2015: €722,000) and a charge of €3,515,000 (2015: €3,279,000) in respect of the Group’s defined contribution schemes.

Employee benefits included in the Consolidated Statement of Financial Position comprises the following:

Deficit in defined benefit schemes

2016  
€’000

7,713

2015  
€’000

7,373

The valuations of the defined benefit schemes used for the purposes of the following disclosures are those of the most recent actuarial reviews carried 
out at 31 July 2016 by an independent, qualified actuary. The valuations have been performed using the projected unit method.

Employee benefit plan risks
The employee benefit plans expose the Group to a number of risks, the most significant of which are:

Asset volatility
The plan liabilities are calculated using a discount rate set with reference to corporate bond yields. If assets underperform this yield, this will create a 
deficit. The plans hold a significant proportion of equities which, though expected to outperform corporate bonds in the long-term, create volatility and 
risk. The allocation to equities is monitored to ensure it remains appropriate given the plans long-term objectives.

Changes in bond yields
A decrease in corporate bond yields will increase the plans’ liabilities, although this will be partially offset by an increase in the value of the plans’  
bond holdings.

Inflation risk
In certain schemes the plans’ benefit obligations are linked to inflation, with the result that higher inflation will lead to higher liabilities (although caps 
on the level of inflationary increases are in place). The majority of the assets are either unaffected by or only loosely correlated with inflation, meaning 
that an increase in inflation will also increase the deficit.

Life expectancy
In the event that members live longer than assumed a further deficit will emerge in the Schemes.

The Group targets that the investment positions are managed with an overall asset-liability matching (‘ALM’) framework that has been developed to 
achieve long-term investments that are in line with the obligations under the pension schemes. Within this framework, the Group’s ALM objective is to 
match assets to the pension obligations.

Origin Enterprises plc Annual Report and Accounts 2016

93

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
27  Post Employment Benefit Obligations (continued)
Employee benefit plan risks (continued)
Life expectancy (continued)
Most of the plans are closed and therefore, under the projected unit credit method, the current service cost is expected to increase as the members 
approach retirement and to decrease as members retire or leave service. The expected employee and employer contributions for the year ending 
31 July 2017 are €221,000 and €1,185,000 respectively.

Financial assumptions – scheme liabilities
The significant long-term assumptions used by the Group’s actuaries in the computation of scheme liabilities as at 31 July 2016 and 31 July 2015 are 
as follows: 

Republic of Ireland schemes
Rate of increase in salaries
Discount rate on scheme liabilities
Inflation rate 

UK scheme
Rate of increase in salaries
Rate of increases in pensions in payment and deferred benefits
Discount rate on scheme liabilities
Inflation rate 

2016

2015

0.00%-2.00%
1.50%
1.25%

0.00%-2.50%
2.30%
1.75%

0.00%-2.70%
0.00%-2.70%
2.40%
1.90%

0.00%-3.30%
0.00%-3.30%
3.80%
2.50%

Assumptions regarding future mortality are set based on actuarial advice in accordance with published statistics and experience in both geographic 
regions. The mortality assumptions imply the following life expectancies in years of an active member on retiring at age 65, 20 years from now:

Male
Female 

2016  
ROI

25.1
27.2

2016  
UK

24.1
26.5

The mortality assumptions imply the following life expectancies in years of an active member, aged 65, retiring now:

Male
Female 

2016  
ROI

22.9
24.9

2016  
UK

21.8
24.2

2015  
ROI

25.0
27.1

2015  
ROI

22.8
24.8

2015  
UK

23.9
26.3

2015  
UK

21.7
24.0

Sensitivity analysis for principal assumptions used to measure scheme liabilities
There are inherent uncertainties surrounding the financial assumptions adopted in calculating the actuarial valuation of the Group’s defined benefit 
pension schemes. The following table analyses (for the Group’s Irish and UK pension schemes) the estimated impact on plan liabilities resulting from 
changes to key actuarial assumptions, whilst holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the 
assumptions may be correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions the same 
method (present value of the defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has  
been applied as when calculating the pension liability recognised in the statement of financial position.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

Republic of Ireland schemes
Assumption
Discount rate
Price inflation
Salary
Mortality

UK scheme
Assumption
Discount rate
Price inflation
Salary
Mortality

Change in assumption
Increase/decrease 0.50 per cent
Increase/decrease 0.50 per cent
Increase/decrease 0.50 per cent
Increase/decrease by one year

Change in assumption
Increase/decrease 0.50 per cent
Increase/decrease 0.50 per cent
Increase/decrease 0.50 per cent
Increase/decrease by one year

Impact on plan liabilities
Decrease/increase by 10.4 per cent
Increase/decrease by 1.0 per cent
Increase/decrease by 0.2 per cent
Decrease/increase by 3.1 per cent

Impact on plan liabilities
Decrease/increase by 9.0 per cent
Increase/decrease by 5.6 per cent
Increase/decrease by 0.6 per cent
Decrease/increase by 3.4 per cent

94

Origin Enterprises plc Annual Report and Accounts 2016

 
 
27  Post Employment Benefit Obligations (continued)
Financial assumptions – scheme liabilities (continued)

2016  
ROI  
€’000

2016  
UK  
€’000

2016  
Total  
€’000

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Liability in the schemes

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Liability in the schemes

The majority of equity securities and bonds have quoted prices in active markets. 

The major categories of scheme assets are as follows:

Split of scheme assets:
Equities: 
– Developed
– Emerging
Bonds: 
– Corporate
– Government
Property – Ireland and UK
Investment funds 
Insurance policy and insurance annuity
Other 

Split of scheme assets:
Equities: 
– Developed
– Emerging
Bonds: 
– Corporate
– Government
Property – Ireland and UK 
Investment funds
Insurance policy and insurance annuity 
Other 

2,267
10,466
4,407
–
–
65

17,205
(19,387)

(2,182)

2015  
ROI  
€’000

1,565
6,106
3,860
–
–
61

11,592
(18,015)

(6,423)

12,986
–
535
63,684
6,837
255

84,297
(89,828)

(5,531)

2015  
UK  
€’000

20,969
43,292
557
6,106
7,659
9,684

88,267
(89,217)

(950)

2016  
ROI  
%

12.0%
1.0%

0.0%
61.0%
26.0%
0.0%
0.0%
0.0%

100%

2015  
ROI  
%

12.0%
2.0%

0.0%
53.0%
33.0%
0.0%
0.0%
0.0%

100%

15,253
10,466
4,942
63,684
6,837
320

101,502
(109,215)

(7,713)

2015  
Total  
€’000

22,534
49,398
4,417
6,106
7,659
9,745

99,859
(107,232)

(7,373)

2016  
UK  
%

14.0%
1.0%

0.0%
0.0%
1.0%
75.0%
8.0%
1.0%

100%

2015  
UK  
%

21.0%
2.0%

18.0%
31.0%
1.0%
7.0%
9.0%
11.0%

100%

Origin Enterprises plc Annual Report and Accounts 2016

95

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
27  Post Employment Benefit Obligations (continued)
Financial assumptions – scheme liabilities (continued)
Movement in the fair value of scheme assets

2016  
€’000

99,859
3,429

11,136
4,674
246
(2,863)
(14,979)

101,502

2015  
€’000

80,350
3,577

7,062
2,197
282
(2,627)
9,018

99,859

2016  
€’000

2015  
€’000

(107,232)
(589)
(107)
(3,520)
(246)
2,863

2,150
(1,329)
(16,838)
15,633

(85,543)
(582)
–
(3,717)
(282)
2,627

(963)
2,033
(11,786)
(9,019)

(109,215)

(107,232)

2016  
€’000

(7,373)
(589)
(107)
4,674
(91)
(4,881)
654

(7,713)

2016  
€’000

(589)
(107)

(696)

(91)

(787)

2015  
€’000

(5,193)
(582)
–
2,197
(140)
(3,654)
(1)

(7,373)

2015  
€’000

(582)
–

(582)

(140)

(722)

Fair value of assets at 1 August
Interest income
Remeasurements:
– Return on plan assets excluding amounts included in interest income
Employer contributions 
Employee contributions
Benefit payments
Translation adjustments

Fair value of assets at 31 July

As at 31 July 2016 and 2015 the pension schemes held no shares in Origin Enterprises plc.

Movement in the present value of scheme obligations
Value of scheme obligations at 1 August
Current service costs
Past service costs
Interest on scheme obligations
Employee contributions
Benefit payments
Remeasurements:
– Experience gain/(loss)
– Effect of changes in demographic assumptions
– Effect of changes in financial assumptions
Translation adjustments

Value of scheme obligations at 31 July

Movement in net liability recognised in the Consolidated Statement of Financial Position
Net liability in schemes at 1 August
Current service cost
Past service cost
Employer contributions 
Other finance expense
Remeasurements
Translation adjustments

Net liability in schemes at 31 July

Analysis of defined benefit expense recognised in the Consolidated Income Statement
Current service cost
Past service cost

Total recognised in operating profit

Net interest cost (included in financing costs Note 4)

Net charge to Consolidated Income Statement

96

Origin Enterprises plc Annual Report and Accounts 2016

27  Post Employment Benefit Obligations (continued)
Maturity analysis
The maturity profile of the Group’s defined benefit obligation (on a discounted basis) is as follows:

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Average duration and scheme composition

Average duration of defined benefit obligation (years)

Allocation of defined benefit obligation by participant:
Active plan participants
Deferred plan participants
Retirees

Defined benefit pension expense recognised in Other Comprehensive Income

Remeasurement gain on scheme assets
Remeasurement gain on scheme liabilities:
Effect of experience gains on scheme liabilities
Effect of changes in demographical and financial assumptions

Remeasurements
Deferred tax

Defined benefit pension expense recognised in the Consolidated Statement of Comprehensive Income

2016  
ROI  
€’000

296
311
369
390
430
17,591

19,387

2015 
ROI  
€’000

257
272
294
341
360
16,491

18,015

2016  
UK  
€’000

2,343
2,361
2,296
2,432
3,273
77,123

89,828

2015 
UK  
€’000

2,496
2,645
2,633
2,571
2,788
76,084

89,217

ROI

19

UK

18

ROI  
€’000

UK  
€’000

5,725
9,747
3,915

19,387

23,785
31,253
34,790

89,828

2016  
€’000

11,136

2,150
(18,167)

(4,881)
926

(3,955)

2016  
Total  
Group  
€’000

2,639
2,672
2,665
2,822
3,703
94,714

109,215

2015  
Total  
Group  
€’000

2,753
2,917
2,927
2,912
3,148
92,575

107,232

Total  
Group  
€’000

29,510
41,000
38,705

109,215

2015  
€’000

7,062

(963)
(9,753)

(3,654)
599

(3,055)

The cumulative loss recognised in the Consolidated Statement of Comprehensive Income is €32,667,000 (2015: €28,712,000). The actual return on 
the plan assets was €14,565,000 (2015: €10,639,000). 

Origin Enterprises plc Annual Report and Accounts 2016

97

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
28  Share Capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,378,777 ordinary shares of €0.01 each (i) (ii)

2016  
€’000

2,500

1,264

2015  
€’000

2,500

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at an issue price of €4.04 each, 

pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long-Term Incentive Plan 2012 (‘2012 LTIP Plan’). Under the terms of 2012 LTIP Plan, 
412,541 of these shares were transferred to the Directors and senior management as a result of certain financial targets having been achieved in the three years to 31 July 2015. 
The remaining 800,330 ordinary shares continue to be held as treasury shares.

29  Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share, which when combined with the interim dividend of 3.15 cent per ordinary 
share, brings the total dividend for the year to 21.0 cent per ordinary share (2015: 21.0 cent per ordinary share). Subject to shareholders’ approval at the 
Annual General Meeting, the final dividend will be paid on 16 December 2016 to shareholders on the register on 2 December 2016. In accordance with 
IFRS, this final dividend of 17.85 cent per ordinary share has not been provided for in the Consolidated Statement of Financial Position as at 31 July 2016.

30  Consolidated Statement of Changes in Equity 
Capital redemption reserve
The capital redemption reserve was created in the year ending 31 July 2011 and arose on the redemption of deferred convertible ordinary shares.

Cash flow hedge reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to hedged 
transactions that have not yet occurred.

Revaluation reserve
The revaluation reserve relates to revaluation surpluses arising on revaluations of property, plant and equipment. 

Share-based payment reserve
This reserve comprises amounts credited to reserves in connection with equity awards less the effect of any exercises of such awards and when applicable 
less any transfers to retained earnings where the awards are not expected to vest.

Reorganisation reserve
The difference between the fair value of the investment recorded in the Company balance sheet and the carrying value of the assets and liabilities 
transferred in 2007 on the formation of Origin has been recognised as a reorganisation reserve in other reserves within equity together with the 
currency translation reserve, cash flow reserve and revaluation reserve.

Foreign currency translation reserve
The translation reserve comprises all foreign exchange differences from 1 August 2005, arising from the translation of the net assets of the Group’s 
non-euro-denominated operations, including the translation of the profits of such operations from the average exchange rate for the year to the 
exchange rate at the year end date. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net investments in 
non-euro-denominated operations, are taken to the translation reserve to the extent that they are neither planned nor expected to be repaid in the 
foreseeable future. 

Capital management
The capital managed by the Group consists of the consolidated equity and net debt. The Group has set the following goals for the management  
of its capital:

 >

 >
 >
 >

To maintain a prudent net debt (as set out in Note 22) to EBITDA and interest cover ratio (interest as a percentage of EBIT) to support a prudent 
capital base and ensure a long-term sustainable business;
To comply with covenants as determined by debt providers;
To achieve an adequate return for investors; and
To apply a dividend policy which takes into account the level of peer group dividends, the Group’s financial performance and position, the Group’s 
future outlook and other relevant factors including tax and other legal considerations.

The Group employs two key target ratios to monitor equity and to be compliant with its bank covenants:

 >
 >

The Group’s net debt to EBITDA ratio is below 3.50. The ratio is 0.0 times at 31 July 2016 (2015: 0.0); and
The Group’s interest cover (EBITDA to interest) is above 3.00. The ratio is 11.06 times at 31 July 2016 (2015: 17.84).

98

Origin Enterprises plc Annual Report and Accounts 2016

31  Commitments 
Non-cancellable operating lease rentals are payable as set out below. These amounts represent minimum future lease payments, in aggregate, that 
the Group are required to make under existing lease agreements.

Within one year
In two to five years
After more than five years

2016  
€’000

6,303
14,951
6,658

27,912

2015  
€’000

7,029
16,243
8,033

31,305

The Group leases a number of properties under operating leases. The leases typically run for periods of 15 to 25 years. Rents are generally reviewed 
every five years.

Future purchase commitments for property, plant and equipment

At 31 July 2016 
Contracted for but not provided for

At 31 July 2015 
Contracted for but not provided for

Future purchase commitments: Software Development

At 31 July
Contracted for but not provided for

Land and 
buildings  
€’000

Plant and 
machinery  
€’000

Motor  
vehicles  
€’000

Total  
2016  
€’000

4,579

–

–

4,579

Land and 
buildings  
€’000

Plant and 
machinery  
€’000

Motor  
vehicles  
€’000

Total  
2016  
€’000

121

–

–

121

2016  
€’000

458

2015  
€’000

– 

32  Related Party Transactions
In the normal course of business, the Group undertakes trading transactions with its associates, joint venture and other related parties. Related parties 
include ARYZTA AG and its subsidiaries of which Origin Enterprises plc was an associate up to 29 September 2015. A summary of transactions with 
these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates
Transactions with other

Transactions with joint venture
Transactions with associates
Transactions with other
Transactions with ARYZTA AG and its subsidiaries

Sale  
of goods  
€’000

–
65,676
4,596

Sale  
of goods  
€’000

1,319
86,591
–
–

Purchase  
of goods  
€’000

(97,607)
(137)
(674)

Purchase  
of goods  
€’000

(106,059)
(127)
(341)
–

2016

Receiving  
services from 
€’000

–
(1,050)
(1,543)

2015

Receiving  
services from 
€’000

–
(1,162)
–
(175)

Rendering  
services to  
€’000

204
254
72

Rendering  
services to  
€’000

242
448
14
–

Total  
€’000

(97,403)
64,743
2,451

Total  
€’000

(104,498)
85,750
(327)
(175)

The trading balances owing to the Group from related parties were €24,389,000 (2015: €22,159,000) and the trading balances owing from the Group 
to these related parties were €11,819,000 (2015: €8,585,000). Other financial assets on the Consolidated Statement of Financial Position comprise 
€564,000 (2015: €494,000) in relation to a loan to West Twin Investments Limited and €1,684,000 due from the previous registered owner of Comfert 
SRL. As at 31 July 2016 the Group owed the founder of Agroscope International LLC and registered owner of 40 per cent of Origin Holdings Ukraine BV 
an amount of €653,000 (2015: €702,000).

Origin Enterprises plc Annual Report and Accounts 2016

99

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
32  Related Party Transactions (continued)
Compensation of key management personnel
For the purposes of the disclosure requirements of IAS 24, ‘Related Party Disclosures’, the term ‘key management personnel’ (i.e. those persons having 
authority and responsibility for planning, directing and controlling the activities of the Group), comprises the Board of Directors and their management 
team who have responsibility for managing the business and affairs of the Group and its reporting segments. Comparatives are presented on a 
consistent basis.

Salaries and other short-term employee benefits
Post employment benefits
Share-based payments
Other long-term employee benefits

Total

2016  
€’000

2,114
262
(300)
–

2,076

2015  
€’000

2,563
236
(103)
1,087

3,783

33  Acquisition of Subsidiary Undertakings
During the year the Group completed a number of acquisitions in Romania and Poland, with some additional bolt on acquisitions in the United Kingdom. 
These acquisitions improved the strategic position of the Groups integrated agronomy services business and further the Group’s focus on building new 
capability, systems and process development along with organisational simplification. Details of the acquisitions are as follows:

1.    On 17 September 2015 the Group completed the acquisition of 100 per cent of Redoxim SRL. Based in Romania, Redoxim SRL is a leading provider 

of agronomy services, macro and micro inputs to arable, vegetable and horticulture growers.

2.    On 23 November 2015 the Group completed the acquisition of 100 per cent of the Kazgod Group. Based in Poland, the Kazgod Group is a leading 

provider of agronomy services, inputs, crop marketing solutions as well as a manufacturer of micro nutrition applications.

3.    On 16 December 2015 the Group completed the acquisition of 100 per cent of Comfert SRL. Based in Romania, Comfert SRL is a leading provider 

of agronomy services, integrated inputs and crop marketing support to arable and vegetable growers.

4.    On 20 August 2015 the Group completed the acquisition of 100 per cent of ReSo Seeds Limited. Based in the United Kingdom, ReSo Seeds Limited 

is a leading mobile seed cleaning and processing specialist company. 

5.    On 1 July 2016 the Group completed the acquisition of 100 per cent of Headland Amenity Limited. Based in the United Kingdom, Headland 

Amenity Limited is a technically advanced supplier of products and synergistic programmes to improve sports turf surfaces.

100

Origin Enterprises plc Annual Report and Accounts 2016

33  Acquisition of Subsidiary Undertakings (continued)
Details of the net assets acquired and goodwill (excluding debt acquired) arising from the business combinations are as follows:

Assets
Non-current
Property, plant and equipment
Intangible assets
Other financial assets
Deferred tax asset

Total non-current assets

Current assets
Inventory
Trade receivables (i)
Other receivables

Total current assets

Liabilities
Trade payables
Other payables
Finance lease obligation
Corporation tax
Deferred tax liability

Total liabilities

Total identifiable net assets at fair value
Goodwill arising on acquisition

Total net assets acquired (excluding debt acquired)

Consideration satisfied by:
Cash consideration
Cash acquired

Net cash outflow
Deferred consideration (ii)
Contingent consideration

Consideration
Debt acquired

Consideration plus debt acquired

Fair value

14,804
17,131
1,656
1,777

35,368

23,682
73,627
9,120

106,429

(79,879)
(8,102)
(250)
(752)
(2,650)

(91,633)

50,164
26,609

76,773

45,605
(5,181)

40,424
3,472
4,113

48,009
28,764

76,773

(i)  Gross trade receivables acquired were €110.9 million, net of bad debt provision of €37.3 million.
(ii)  Deferred consideration includes €2.9 million relating to the acquisition of Redoxim which was paid post year end on 17 September 2016, one year following completion.

The goodwill recognised on acquisitions is attributable to the skills and technical talent of the acquired businesses’ workforce and the synergies 
expected to be achieved from integrating the companies into the Group’s existing business. None of the goodwill recognised is expected to be 
deductible for income tax purposes.

Contingent consideration arrangements require the Group to make future payments in relation to two of the acquisitions. The final amount payable 
will be dependent upon annual earnings targets being achieved in the period to 31 December 2020. The potential undiscounted amounts of all  
future payments that the Group could be required to make under this arrangement is between €1.0 and €4.5 million. The discounted fair value of the 
contingent consideration of €4.1 million was estimated based on applying a discount rate of 3.0 per cent to the fair value of the potential amount 
payable of €4.5 million. This is a level 3 fair value measurement.

Post-acquisition revenues and operating profit relating to these acquisitions amounted to €161.9 million and €10.9 million respectively. If the acquisitions 
had occurred on 1 August 2015, management estimates that consolidated revenue would have been €217.1 million and consolidated operating profit for 
the year would have been €11.3 million. In determining these amounts management has assumed that the fair value adjustments that arose on the dates 
of acquisition would have been the same if the acquisition occurred on 1 August 2015.

Origin Enterprises plc Annual Report and Accounts 2016

101

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Group Financial Statements (continued) 
–
34  Accounting Estimates and Judgements
The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect 
the application of accounting policies and reported amounts of assets and liabilities, income and expenses.

In particular, information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the most 
significant effect on the amount recognised in the financial statements are described below:

Note 
Note 9 
Note 10 
Note 13 
Note 14 
Note 23 
Note 24 
Note 25 
Note 26 
Note 27 

Name
Long-Term Incentive Plans
Income Tax
Investment properties
Goodwill and intangible assets – measurement of the recoverable amounts of CGUs, useful lives of intangibles
Financial instruments and financial risk 
Deferred tax
Provision for liabilities
Put option liability
Post employment benefit obligations

Revenue represents the fair value of the sale consideration received for the goods supplied to third parties, after deducting discounts estimated based 
on individual customer arrangements and historical arrangements. 

Impairment testing of assets, particularly of goodwill, involves estimating the future cash flows for a CGU and an appropriate discount rate to determine 
a recoverable value as set out in Note 14.

The estimation of employee benefit costs requires the use of actuaries and the determination of appropriate assumptions such as discount rates and 
expected future rates of return as set out in Note 27.

Income tax and deferred tax assets and liabilities are recognised for temporary differences between the carrying amounts for financial reporting 
purposes of assets and liabilities and the amounts used for taxation purposes and for tax loss carry forwards. The valuation of tax loss carry forwards, 
deferred tax assets and the Company’s ability to utilise tax losses is based upon management’s estimates of future taxable income in different tax 
jurisdictions. For further detailed information, please refer to Note 24.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The 
Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of 
these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions in the period in 
which such determination is made. 

102

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
 
 
 
 
 
35  Principal Subsidiaries and Associated Undertakings

Name of undertaking

Agrii Polska sp.Z.O.O

Nature of business

Specialist agronomy products and services

Agroscope International LLC

Specialist agronomy products and services

BHH Limited

Provender milling

Comfert S.R.L.

Specialist agronomy products and services

Goulding Chemicals Limited

Fertiliser blending and distribution

Hall Silos Limited

Grain handling

Masstock Group Holdings Limited

Specialist agronomy products and services

Origin UK Operations Limited

Fertiliser blending and distribution

Redoxim S.R.L.

Specialist agronomy products and services

Rigby Taylor Limited

Turf management services

R&H Hall

Grain and feed trading

R&H Hall Trading Limited

Grain and feed trading

United Agri Products Limited

Specialist agronomy products and services

West Twin Silos Limited

Silo operation

The country of registration is also the principal location of activities in each case.

% of  
ordinary shares

Registered office

100

60

50

100

100

100

100

100

100

100

50

100

100

50

Obornicka street 233,  
60-650 Poznan, Poland

25B Sahaydachnoho Street,  
Kyiv 04070, Ukraine

35/39 York Road, Belfast BT15 3GW, 
Northern Ireland

34 Calea Moinesti Str.,  
Bacau, Romania

4-6 Riverwalk, Citywest Business 
Campus, Dublin 24, Ireland

4A Campsie Real Estate, McLean 
Road, Londonderry, BT47 3PF, 
Northern Ireland

Andoversford, Cheltenham, 
Gloucestershire, GL54 4LZ, England

Orchard Road, Royston, Hertfordshire 
SG8 5HW, England

3 Calea Lugojului St., Ghiroda Village, 
Ghiroda Commune, Timis County, 
Romania

Orchard Road, Royston, Hertfordshire 
SG8 5HW, England

La Touche House, Custom House 
Dock, IFSC, Dublin 1, Ireland

4A Campsie Real Estate, McLean 
Road, Londonderry, BT47 3PF, 
Northern Ireland

Andoversford, Cheltenham, 
Gloucestershire, GL54 4LZ, England

McCaughey Road, Belfast BT3 9AG, 
Northern Ireland

Origin Enterprises plc Annual Report and Accounts 2016

103

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Company Accounting Policies 
–

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company’s 
financial statements.

Basis of Preparation
The Company financial statements have been prepared on the going concern basis and in accordance with the Companies Act, 2014 and Generally 
Accepted Accounting Principles (‘Irish GAAP’) in Ireland (accounting standards issued by the Financial Reporting Council and promulgated by the 
Institute of Chartered Accountants in Ireland).

The Generally Accepted Accounting Principles in Ireland are covered under FRS 102, the Financial Reporting Standard applicable in the United 
Kingdom and Republic of Ireland (‘FRS 102’). This is the first year in which the financial statements have been prepared under the new Irish GAAP  
and any transition adjustments to the new standard are explained in Note 10.

The entity financial statements have been prepared under historical cost convention, as modified by the measurement of certain financial assets and 
liabilities at fair value through profit or loss, and the measurement of freehold land and buildings at their deemed cost on transition to FRS 102.

Tangible Fixed Assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation is calculated to write off the 
cost or valuation of tangible assets, other than freehold land, on a straight line basis, by reference to the following estimated useful lives:

Fixtures and fittings   

25 years

Investment Properties
Investment properties are stated at open market value. Changes in the fair value of the investment properties are shown in the profit and loss account 
for the year.

Financial Fixed Assets
Investments in subsidiaries are carried at cost less accumulated impairment losses. Dividends shall be recognised when the shareholder’s right to 
receive payment is established.

Post Employment Benefits
For the Company’s defined benefit schemes, the difference between the market value of the scheme’s assets and the actuarially assessed present 
value of the scheme’s liabilities, calculated using the projected unit credit method, is disclosed as an asset/liability in the balance sheet, net of deferred 
tax to the extent that it is deemed to be recoverable.

The amount charged to operating profit is the actuarially determined cost of pension benefits promised to employees and earned during the year plus 
the cost of any benefit improvements granted to members during the period.

The expected return on the pension scheme’s assets during the year and the increase in the scheme’s liabilities due to the unwinding of the discount 
during the year are included as financing costs in the profit and loss account. Any difference between the expected return on assets and that actually 
achieved, and any changes in the liabilities due to changes in assumptions or because actual experience during the period was different to that 
assumed, are recognised as actuarial gains and losses in the statement of comprehensive income.

In determining the expected long-term rate of return on assets, consideration was given to the current level of expected returns on risk-free investments 
(primarily government bonds), the historical level of the risk premium associated with the other asset classes in which the portfolio is invested and the 
expectations for future returns of each asset class. The expected return for each asset class was then weighted based on the target asset allocation to 
develop the expected long-term rate of return on asset assumptions for the portfolio.

Taxation
Current tax is provided on the Company’s taxable profits, at amounts expected to be paid (or recovered) using the tax rates and laws that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, as required by FRS 102. 
Provision is made at the rates expected to apply when the timing differences reverse.

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as 
more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Foreign Currencies
Transactions in foreign currencies are recorded at the rate ruling at the date of the transactions or at actual rates. The resulting monetary assets and 
liabilities are translated at the balance sheet rate or the transaction rate and the exchange differences are dealt with in the profit and loss account.

Long-Term Incentive Plan
The Company has granted Equity Entitlements under the Origin Enterprises Long-Term Incentive Plan 2012. All disclosures relating to the plan are 
made in Note 9 to the Group financial statements.

104

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
 
 
Put Option Liability
Where a put/call option agreement is in place in respect of shares held by non-controlling shareholders, the liability is present valued. Such liabilities are 
shown as current or non-current liabilities in the Company balance sheet. The change in the net present value of such options in the year is recognised  
in the profit and loss account within net finance costs.

Related Party Disclosures
The Company discloses transactions with related parties that are not wholly owned within the Group. In accordance with FRS 102 33.1A, it does not 
disclose transactions with members of the same group that are wholly owned.

Origin Enterprises plc Annual Report and Accounts 2016

105

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Company Balance Sheet 
As at 31 July 2016

Fixed assets
Investment properties
Tangible assets
Intangible assets
Financial assets 

Current assets
Debtors
Cash at bank and in hand

Creditors (amounts falling due within one year)

Net current assets

Total assets less current liabilities

Put option liability
Post employment benefit obligations

Net assets

Capital and reserves
Called up share capital – presented as equity
Share premium
Profit and loss account and other reserves

Shareholders’ funds 

On behalf of the Board

Notes

2016  
€’000

2015  
€’000 
(Restated)*

1

2

3

4

5

6

8

9

1,925
12,350
1,707
34,472

50,454

1,925
11,329
1,564
34,417

49,235

497,325
55,117

552,442

544,957
92,793

637,750

(356,009)

(397,110)

196,433

240,640

246,887

289,875

(10,358)
(2,546)

(16,461)
(6,787)

233,983

266,627

1,264
165,287
67,432

1,264
165,287
100,076

233,983

266,627

Rose Hynes 
Director 

Tom O’Mahony
Director

*  The Company’s prior year financial statements have been restated to comply with FRS 102. For further details refer to Note 10 of the Notes to the Company Financial Statements.

106

Origin Enterprises plc Annual Report and Accounts 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements
Company Statement of Changes in Equity
For the financial year ended 31 July 2016

2016
At 1 August 2015
Loss for the year
Actuarial profit on post 
employment liabilities
Deferred tax on actuarial profit

Total comprehensive income  
for the year
Transfer of shares (Note 9(ii))
Share-based payment 
Transfer of share-based payment 
reserve to retained earnings
Dividend paid to shareholders 

Share  
capital  
€’000

1,264
–

Share  
premium  
€’000

165,287
–

Treasury  
shares 
€’000

(12)
–

–
–

–
–
–

–
–

–
–

–
–
–

–
–

–
–

–
4
–

–
–

Capital  
redemption 
reserve  
€’000

Share-based 
payment  
reserve  
€’000

Profit  
and loss  
(Restated)* 
€’000 

134
–

–
–

–
–
–

–
–

1,749
–

–
–

–
(4)
(300)

(1,445)
–

–

98,205
(2,580)

864
(108)

(1,824)
–
–

1,445
(30,520)

67,306

At 31 July 2016

1,264

165,287

(8)

134

The loss for the year attributable to shareholders dealt with in the financial statements of the holding company for the year ended 31 July 2016 was 
€2,580,000 (2015: profit €70,529,000). As permitted by Section 304 of the Companies Act 2014, the income statement of the Company has not been 
separately presented in these financial statements.

* See Note 10.

2015
At 1 August 2014
Profit for the year
Actuarial loss on post 
employment liabilities
Deferred tax on actuarial loss

Total comprehensive income  
for the year
Share-based payment 
Dividend paid to shareholders 

Share  
capital  
€’000

1,264
–

–
–

–
–
–

Share  
premium  
€’000

165,287
–

–
–

–
–
–

Treasury 
shares 
€’000

(12)
–

–
–

–
–
–

Capital  
redemption 
reserve  
€’000

Share-based 
payment  
reserve  
€’000

Profit  
and loss
(Restated)*  
€’000

134
–

1,825
–

–
–

–
–
–

–
–

–
(76)
–

54,347
70,529

(1,594)
199

69,134
–
(25,276)

98,205

At 31 July 2015

1,264

165,287

(12)

134

1,749

* See Note 10.

Total  
€’000

266,627
(2,580)

864
(108)

(1,824)
–
(300)

–
(30,520)

233,983

Total  
€’000

222,845
70,529

(1,594)
199

69,134
(76)
(25,276)

266,627

Origin Enterprises plc Annual Report and Accounts 2016

107

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Company Statement of Cash Flows
For the financial year ended 31 July 2016

Cash flows from operating activities
Profit before tax
Exceptional items
Finance income
Finance expenses
Depreciation of property, plant and equipment
Amortisation of intangible assets
Employee share-based payment credit
Pension contributions in excess of service costs
Payment of exceptional acquisition costs

Operating cash (outflow)/inflow before changes in working capital
Decrease in trade and other receivables
(Decrease)/increase in trade and other payables

Cash (used)/generated from operating activities
Interest (paid)/received
Income tax paid

Cash (outflow)/inflow from operating activities

Cash flows from investing activities
Purchase of property, plant and equipment
Additions to intangible assets
Income received from subsidiary undertakings
Restricted cash
Cash consideration on disposal of associate

Cash (outflow)/inflow from investing activities

Cash flows from financing activities
Payment of dividends to equity shareholders

Cash outflow from financing activities

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at start of year

Cash and cash equivalents at end of year

Notes

2

3

8

2

3

2016  
€’000

6,309
(3,504)
(329)
898
57
195
(300)
(3,443)
(1,392)

(1,509)
3,924
(7,614)

(5,199)
(16)
(525)

2015  
€’000

21,997
(15,883)
(340)
981
51
398
(76)
(1,656)
–

5,472
31,149
9,738

46,359
9
(3,045)

(5,740)

43,323

(1,078)
(338)
–
–
–

(24)
–
43,493
(29,358)
42,471 

(1,416)

56,582

(30,520)

(25,276)

(30,520)

(25,276)

(37,676)
92,793

74,629
18,164

55,117

92,793

108

Origin Enterprises plc Annual Report and Accounts 2016

Financial Statements
Notes to the Company Financial Statements 
–
1  Investment Properties

At 1 August and 31 July

2016  
€’000

1,925

2015  
€’000

1,925

During the year ended 31 July 2016 the Directors commissioned an independent valuation of its investment properties. The results of this independent 
valuation show no movement in the carrying value of these properties. As at 31 July 2016 the Directors are satisfied that the carrying value of the 
investment properties are reasonable.

2  Tangible Fixed Assets

Cost
At 1 August 2015
Additions

At 31 July 2016

Accumulated depreciation
At 1 August 2015
Depreciation charge for year

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Cost
At 1 August 2014
Additions

At 31 July 2015

Accumulated depreciation
At 1 August 2014
Depreciation charge for year

At 31 July 2015

Net book amounts

At 31 July 2015

At 31 July 2014

Land  
€’000

Fixtures  
and fittings  
€’000

11,215
–

11,215

–
–

–

638
1,078

1,716

524
57

581

Total  
€’000

11,853
1,078

12,931

524
57

581

11,215

11,215

1,135

114

12,350

11,329

Land  
€’000

Fixtures  
and fittings  
€’000

11,215
–

11,215

–
–

–

11,215

11,215

614
24

638

473
51

524

114

141

Total  
€’000

11,829
24

11,853

473
51

524

11,329

11,356

Origin Enterprises plc Annual Report and Accounts 2016

109

Strategic ReportGovernanceFinancial Statements 
 
Financial Statements
Notes to the Company Financial Statements (continued)
–
3  Intangible Assets

Brand  
€’000

Intellectual 
property  
€’000

Software  
€’000

184
–

184

11
9

20

164

173

1,778
–

1,778

387
161

548

1,230

1,391

–
338

338

–
25

25

313

–

Brand  
€’000

Intellectual 
property  
€’000

–
184

184

–
11

11

173

–

–
1,778

1,778

–
387

387

1,391

–

Total  
€’000

1,962
338

2,300

398
195

593

1,707

1,564

Total  
€’000

–
1,962

1,962

–
398

398

1,564

–

2016  
€’000

34,472

2015 
€’000

34,417

2016  
€’000

494,027
1,181
614
1,503

497,325

2015  
€’000

540,606
1,605
666
2,080

544,957

Cost
At 1 August 2015
Additions

At 31 July 2016

Amortisation
At 1 August 2015
Charge for year

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Cost
At 1 August 2014
Transfer from fellow Group company

At 31 July 2015

Amortisation
At 1 August 2014
Charge for year

At 31 July 2015

Net book amounts

At 31 July 2015

At 31 July 2014

4  Financial Assets

Investment in subsidiaries

The principal subsidiaries are set out on Note 35 to the Group financial statements.

5  Debtors

Amounts owed by subsidiary undertakings
Corporation tax
Other debtors
Deferred tax – pension related

Amounts owed by subsidiaries are unsecured and are repayable on demand.

110

Origin Enterprises plc Annual Report and Accounts 2016

 
6  Creditors (Amounts Falling Due Within One Year)

Amounts owed to subsidiary undertakings (i)
Trade creditors (ii)
Accruals and other payables (ii)
Retirement benefit and related liabilities
Deferred tax – revaluation of properties

(i)  Amounts owed to subsidiaries are unsecured and are payable on demand.
(ii)  Trade creditors, accruals and other payables are measured at amortised cost.

7  Deferred Tax – Net

At 1 August
Charge for the year

At 31 July

2016  
€’000

346,150
1,110
5,229
1,692
1,828

356,009

2015  
€’000

380,478
952
12,200
1,694
1,786

397,110

2016  
€’000

2,080
(2,405)

(325)

2015  
€’000

2,396
(316)

2,080

8  Post Employment Benefit Obligations
The Company operates a defined benefit pension scheme which is closed to new members. 

Under FRS 102 calculations, the total deficit in the Company’s defined benefit scheme at 31 July 2016 was €2,182,000 (2015: €6,423,000). The 
pension charge in the profit and loss account for the period in respect of the Company’s defined benefit scheme was €225,000 (2015: €327,000).

The expected contributions from the Company for the year ending 31 July 2017 are €395,000. The valuations of the defined benefit schemes used  
for the purposes of the following disclosures are those of the most recent actuarial valuations carried out at 31 July 2016 by an independent, qualified 
actuary. The valuations have been performed using the projected unit method.

Post employment benefits included in the Company Balance Sheet comprises the following:

Deficit in defined benefit schemes (see analysis below)
Provision to meet unfunded pensions

Total

The main assumptions used by the actuary were as follows: 
Rate of increase in salaries
Discount rate in scheme liabilities
Inflation rate 

The expected long-term rate of return on the assets of the schemes were:
Equities
Bonds
Property
Other

2016  
€’000

2,182
364

2,546

2016  
%

2015  
€’000

6,423
364

6,787

2015  
%

0.00%-2.00% 0.00%-2.50%
2.30%
1.75%

1.50%
1.25%

5.00%
0.90%
5.00%
5.00%

5.50%
1.70%
5.50%
5.50%

Origin Enterprises plc Annual Report and Accounts 2016

111

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Company Financial Statements (continued)
–
8  Post Employment Benefit Obligations (continued)

2016  
€’000

2015  
€’000

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Other

Total market value of assets
Present value of scheme liabilities

Deficit in the scheme

Movement in value of scheme assets
Value of assets at 1 August
Expected return on scheme assets
Actuarial gain
Employer contributions
Benefit payment
Employee contributions

Value of assets at 31 July

Movement in the present value of scheme obligations
Value of scheme obligations at 1 August
Current service costs
Interest on scheme obligations
Actuarial loss
Benefit payment
Employee contributions

Value of scheme obligations at 31 July

Movement in net liability recognised in the balance sheet
At 1 August
Current service cost
Employer contributions
Other finance expense
Actuarial gain/(loss)

Net liability in scheme at 31 July

Analysis of defined benefit expense recognised in the profit and loss account
Current service cost

Total recognised in operating profit

Expected return on scheme assets
Interest cost on scheme liabilities

Included in financing costs

Net charge to Company’s profit and loss account

112

Origin Enterprises plc Annual Report and Accounts 2016

2,267
10,466
4,407
65

17,205
(19,387)

(2,182) 

11,592
325
1,974
3,601
(324)
37

17,205

(18,015)
(158)
(392)
(1,109)
324
(37)

(19,387)

2016  
€’000

(6,423)
(158)
3,601
(67)
865

(2,182)

(158)

(158)

325
(392)

(67)

(225)

1,565
6,106
3,860
61

11,592 
(18,015) 

(6,423) 

8,256
281
1,419
1,810
(211)
37

11,592

(14,568)
(154)
(454)
(3,013)
211
(37)

(18,015)

2015  
€’000

(6,312)
(154)
1,810
(173)
(1,594)

(6,423)

(154)

(154)

281
(454)

(173)

(327)

 
8  Post Employment Benefit Obligations (continued)

Historical information
Present value of the scheme obligation
Fair value of plan assets

Deficit in schemes

Defined benefit pension expense recognised  
in the statement of changes in equity
Actual return less expected return on scheme assets
Experience adjustment on scheme liabilities
Changes in demographical and financial assumptions

Actuarial gain/(loss)
Deferred tax (charge)/credit

Actuarial gain/(loss) recognised in statement  
of changes in equity

History of experience gains and losses
Difference between expected and actual return on assets:
– amount (€’000)
– % of scheme assets
Experience adjustment on scheme liabilities:
– amount (€’000)
– % of scheme liabilities
Total actuarial loss recognised in statement of changes in equity:
– amount (€’000)
– % of scheme liabilities

The cumulative loss recognised in the statement of comprehensive income is €19,094,000 (2015: €19,850,000).

9  Share Capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,378,777 ordinary shares of €0.01 each (i) (ii)

2016  
€’000

2015  
€’000

(19,387)
17,205

(2,182)

(18,015)
11,592

(6,423)

2016  
€’000

2015  
€’000

1,974
589
(1,699)

864
(108)

1,419
(91)
(2,922)

(1,594)
199

756

(1,395)

1,974
11.5%

589
3.0%

864
4.4%

2016  
€’000

2,500

1,264

1,419
12.2%

(91)
(0.5%)

(1,594)
8.8%

2015  
€’000

2,500

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at an issue price of €4.04 each, 

pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long-Term Incentive Plan 2012 (‘2012 LTIP Plan’). Under the terms of 2012 LTIP Plan, 
412,541 of these shares were transferred to the Directors and senior management as a result of certain financial targets having been achieved in the three years to 31 July 2015. 
The remaining 800,330 ordinary shares continue to be held as treasury shares.

Origin Enterprises plc Annual Report and Accounts 2016

113

Strategic ReportGovernanceFinancial StatementsFinancial Statements
Notes to the Company Financial Statements (continued)
–
10  Transition To FRS 102
This is the first year the Company has presented its financial statements under FRS 102. The last financial statements prepared under previous Irish 
GAAP were for the year ended 31 July 2015. The date of transition to FRS 102 was 1 August 2014. Set out below are the changes in accounting policies 
which reconcile the total equity as at 1 August 2014 and 31 July 2015 between Irish GAAP as previously reported and FRS 102. 

Reconciliation of equity
Equity (as previously stated under Irish GAAP)
Adjustments: 
Recognition of deferred tax liability on revaluation of properties (i)

Equity as restated under FRS 102

2015  
€’000

2014  
€’000

268,413

224,631

(1,786)

(1,786)

266,627

222,845

The following is the main accounting policy change adopted on the transition to FRS 102:

(i)  Recognition of deferred tax liability related to properties

Previous GAAP did not allow the recognition of deferred tax liabilities on revaluation of properties. Under FRS 102 this liability should be recognised on the balance sheet as at  
1 August 2014. The effect of the change is to reduce distributable reserves of the Company by €1.8 million.

(ii)  Under FRS 102 the deferred tax asset at 1 August 2014 of €803,000 arising on the post employment benefit liability is now included within deferred tax on the balance sheet. 

Under previous GAAP this deferred tax asset was offset against the liability. This has no effect on the Company’s equity or profit for the year.

11  Contingent Liabilities
In order to avail of the exemption under Section 357 of the Companies Act 2014 the Company has guaranteed the liabilities of all of its subsidiaries 
registered in Ireland. The Company has given guarantees to secure the obligations of its subsidiaries in respect of total committed bank facilities to the 
value of €430 million. 

12  Share-Based Payment
All disclosures relating to the Long-Term Incentive Plan open to employees of the Company are set out in Note 9 to the Group financial statements.  
A reconciliation of equity entitlements is disclosed on page 51 of the Annual Report.

13  Statutory and Other Information

Auditors’ remuneration:
– statutory audit 
– other assurance services
– other non-audit services
(Loss)/profit for the financial year

All of the Group audit fee was recharged by the Company to its subsidiaries in the current year. 

14  Employment

The average number of persons employed by the Company during the year was as follows:
Management and administration

Aggregate employment costs of the Company are analysed as follows:
Wages and salaries
Social welfare costs
Pension costs:
– defined benefit schemes – statement of total recognised gains and losses
– defined benefit schemes – profit and loss account
Share-based payment credit

114

Origin Enterprises plc Annual Report and Accounts 2016

2016  
€’000

20
436
2
(2,580)

2015  
€’000

20
370
8
70,529

2016  
Number

2015  
Number

17

17

2016  
€’000

3,121
284

(864)
225
(300)

2,466

2015  
€’000

3,954
386

1,594
327
(76)

6,185

 
15  Related Party Transactions
In the normal course of business, the Company undertakes arms-length transactions with its associates and other related parties. A summary of 
transactions with these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates

Transactions with joint venture
Transactions with associates
Transactions with ARYZTA AG and its subsidiaries

Sale of  
goods  
€’000

–
–

Sale of  
goods  
€’000

–
–
–

Purchase  
of goods  
€’000

–
–

Purchase  
of goods  
€’000

–
–
–

2016

Rendering  
services to  
€’000

204
205

2015
Rendering  
services to  
€’000

211
448
205

Receiving  
services from 
€’000

–
–

Receiving  
services from 
€’000

–
–
(175)

Total  
€’000

204
205

Total  
€’000

211
448
30

Compensation of key management personnel
For the purposes of the disclosure requirements of FRS 102, the term ‘key management personnel’ (i.e. those persons having authority and responsibility 
for planning, directing and controlling the activities of the Company), comprises the management team who have responsibility for managing the 
business and affairs of the Company. Comparatives are presented on a consistent basis.

Salaries and other short term employee benefits
Post employment benefits
Share-based payments
Other long-term employee benefits

Total

16  Approval of Financial Statements
These financial statements were approved by the Board on 27 September 2016.

2016  
€’000

1,621
234
(300)
–

1,555

2015  
€’000

1,883
215
(206)
1,087

2,979

Origin Enterprises plc Annual Report and Accounts 2016

115

Strategic ReportGovernanceFinancial StatementsCompany Information
–
Board of Directors

Rose Hynes (Chairman)
Kate Allum
Gary Britton
Declan Giblin
Imelda Hurley
Hugh McCutcheon (Senior Independent Director)
Rose McHugh
Tom O’Mahony
Christopher Richards

Board Committees and Company Secretary

Audit Committee
Hugh McCutcheon (Chairman)
Kate Allum
Gary Britton

Remuneration Committee 
Kate Allum (Chairman)
Rose Hynes
Christopher Richards

Nomination Committee
Rose Hynes (Chairman)
Hugh McCutcheon
Tom O’Mahony

Risk Committee
Gary Britton (Chairman)
Hugh McCutcheon
Rose McHugh

Secretary and Registered Office
Imelda Hurley
4-6 Riverwalk
Citywest Business Campus
Dublin 24 
Ireland

Advisors

Syndicate Bankers
Allied Irish Banks plc
Bank of Ireland plc
Barclays Bank Ireland plc
HSBC Bank plc
ING Bank NV
Rabobank Ireland plc
Ulster Bank Group

Auditors
PricewaterhouseCoopers
Chartered Accountants and Statutory Audit Firm
One Spencer Dock
North Wall Quay
Dublin 1
Ireland

Registrars
Capita Assets Services
Shareholder solutions (Ireland)
2 Grand Canal Square
Dublin 2
Ireland

ESM Adviser and Stockbroker
Goodbody
Ballsbridge Park
Ballsbridge
Dublin 4
Ireland

Nominated Adviser
Davy
Davy House
49 Dawson Street
Dublin 2
Ireland

Media Relations
Powerscourt
1 Tudor Street
London
EC4Y 0AH

116

Origin Enterprises plc Annual Report and Accounts 2016

www.originenterprises.com
4-6 Riverwalk, Citywest Business Campus, Dublin 24, Ireland 
T: +353 1 563 4900  F: +353 1 563 4916

O

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

6