Quarterlytics / Consumer Defensive / Agricultural Farm Products / Origin Enterprises

Origin Enterprises

ogn.l · LSE Consumer Defensive
Claim this profile
Ticker ogn.l
Exchange LSE
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 1001-5000
← All annual reports
FY2017 Annual Report · Origin Enterprises
Sign in to download
Loading PDF…
O

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

Annual Report  
and Accounts 2017

 
 
 
 
 
 
 
Origin Enterprises plc is a leading  
Agri-Services group, employing over  
2,300 people across 136 operating  
locations* in five countries.

p05

Our Markets

Strategic Report

Details of the markets in which we 
operate, both in Ireland and the UK 
and Continental Europe, are set out  
in this review. 
Read more on page 08

p08

Chairman’s  
Statement

The Chairman’s Statement details our 
performance, strategy and outlook.
Read more on page 05

p12

Chief Executive’s 
Review

The Chief Executive’s Review  
includes details of the operational 
performance across the Group  
in 2017.
Read more on page 12

* As of 31 July 2017.

Strategy

Our objective is to grow  
a sustainable Agri-Services 
business which optimises  
value for our stakeholders.
Read more on page 16

Strategic Priorities

p16

Application Research 
and Innovation

Operational 
Excellence 

People 
Excellence 

Corporate Development: 
Strategic Acquisitions 
and Business Expansion

Delivering Long-Term 
Shareholder Value

01  Highlights
02  Origin at a Glance
05  Chairman’s Statement
06  Our Business
08  Our Markets
12  Chief Executive’s Review
Strategy
16 
18  Business Model
20  Key Performance Indicators
22 
26 
28  Risk Report
33 
39  Our Progress Since Establishment

Strategy in Action
Sustainability

Financial Review

Governance

40  Board of Directors
42  Directors’ Report
45  Chairman’s Overview
46  Corporate Governance Statement
52  Audit Committee Report
56  Remuneration Committee Report
61  Annual Report on Remuneration
66  Nomination Committee Report

Financial Statements 

68 

Statement of Directors’ 
Responsibilities
Independent Auditors’ Report 

69 
74  Consolidated Income Statement 
75  Consolidated Statement  
of Comprehensive Income
76  Consolidated Statement  
of Financial Position
77  Consolidated Statement  
of Changes in Equity
78  Consolidated Statement  

of Cash Flows

79  Group Accounting Policies
85  Notes to the Group  
Financial Statements
123  Company Accounting Policies
125  Company Balance Sheet 
126  Company Statement  

of Changes in Equity

127  Notes to the Company  

Financial Statements

134  Company Information

13Origin Enterprises plc Annual Report and Accounts 2017Operational ReviewIreland and the UKChange on prior year2017 €’m2016 €’mChange %Underlying (ii) %Revenue955.01,023.6(6.7)%2.9%Operating profit (i)53.452.71.3%12.2%Operating margin (i)5.6%5.1%50bps–Associates and joint venture (iii)4.45.6(21.4)%(14.3)%(i) Before amortisation of non-ERP intangible assets and exceptional items.(ii) Excluding currency movements and the impact of acquisitions.(iii) Profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items.Net Debt€31.5mFull Year Dividend 321.0cAgrii continues to extend the Group’s position in the provision of systemised crop technology transfer direct to farm. This is supported  by a comprehensive service offer, market leading agronomic research and technical support, and strong software based decision support capabilities. Digital Agricultural ServicesIn March 2017 the Group completed the acquisition of Resterra, the Digital Agricultural Services group. Resterra specialises in the delivery of bespoke digital agronomy applications and is a leading provider of agri-tech services to primary producers, input manufacturers and agri-services companies. Strong progress on integration in the period has complemented a very satisfactory financial performance from Digital Agricultural Services. Priority focus areas since the acquisition of Resterra have included the development of new agronomy applications, organisational design and the launch of precision farming services across Origin’s Continental European footprint. Business-to-Business Agri-Inputs Business-to-Business Agri-Inputs delivered good growth in operating profits in the period with performance principally supported by higher volumes and margins in fertiliser. Ireland and the UK delivered a satisfactory performance recording a 12.2 per cent increase in underlying operating profit in a competitive market environment. Operating margin increased 50 basis points to 5.6 per cent primarily driven by higher sales of value  added technologies. The positive impact of sterling depreciation  on crop output values, along with a favourable year-on-year backdrop to global dairy markets, and lower unit costs for key macro inputs, were the principal drivers of an improvement in farm incomes in the period.Integrated Agronomy and On-Farm ServicesThe Group’s Integrated Agronomy and On-Farm Services business, Agrii, delivered a satisfactory performance following particularly difficult trading conditions in 2016. Higher output prices in local currency together with lower than expected input cost inflation supported increased agronomy services and input demand. The business responded well  to the more challenging market dynamic with  a renewed focus on high service channels and value added technologies resulting in higher volumes and improved margins across all service and input portfolios.1 Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture. 2 Before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and exceptional items, net of tax  (2017: €9.3 million, 2016: €4.7 million credit).3 Interim dividend of 3.15 cent per ordinary share paid in April 2017. Total of interim dividend and proposed final dividend is 21.0 cent per ordinary share.Tom O’MahonyChief Executive Officer05Origin Enterprises plc Annual Report and Accounts 2017A strong underlying performance in 2017  and continued progress of strategic initiatives.Details of our financial performance are set out in the Financial Review on pages 33 to 38.Strategy Our core strategic priority is to grow a sustainable Agri-Services business which optimises value for our stakeholders.  We will deliver this by focusing on our  key strategic priorities. These are:  >Application Research and Innovation. >Operational Excellence. >People Excellence.  >Strategic Acquisitions and Business Expansion. >Delivering Long-term Shareholder Value. Examples of this strategy being put into effect during the year are demonstrated in the Strategy in Action section of the Annual Report on pages 22 to 25.In the current year we continued our focus  on innovation with the establishment of a dedicated digital, precision agriculture and  crop science collaborative research partnership with University College Dublin supported by Science Foundation Ireland (‘SFI’). This is a five-year development programme which  is being co-funded by Origin and SFI and reflects the Group’s continued commitment  to advancement and innovation in both the crop science and technology transfer arenas.In addition, we continued our strategic acquisition programme with the acquisition  of Resterra and the agreement to acquire  Bunn Fertiliser. Resterra is a Digital Agricultural Services group which we acquired in March  and provides us with an exciting opportunity  to further develop our digital technology capabilities. The acquisition of Bunn Fertiliser was announced in March and completed subsequent to the financial year end. Bunn Fertiliser advances the Group’s capacity to manage supply chain complexities as well  as providing complementary customer and product channel access.DividendThe Board is recommending a final dividend of 17.85 cent per ordinary share which brings the total dividend per ordinary share for the year ended 31 July 2017 to 21.0 cent, equivalent  to the previous year’s annual dividend.Chairman’s StatementBoardAs a Board, we are committed to excellence in governance practices to facilitate the effective stewardship and long-term success of the Group. Full details of our approach are set out  in the Corporate Governance Statement on pages 46 to 51.The Board currently comprises six Non-Executive Directors and three Executive Directors. Each of these Directors brings a wealth of knowledge, expertise and independence of mind to Board discussions. Board members meet frequently  in Board Committees and at Board meetings. Additionally, the Non-Executive Directors meet as a group from time to time. All of these meetings focus on what is best for Origin, with discussions predominantly centred on business strategy, monitoring ongoing performance and evaluating proposed acquisitions. I would like to thank the Board for its continued support for the business and its consistent hard work and commitment to the success of Origin. Management and EmployeesThroughout the Group, it is the hard work, dedication and innovation of our management team and employees which allows us to focus relentlessly on serving our customers well and to continually improve our performance. On behalf of the Board, I would like to thank all employees for their achievements this year and we look forward to their ongoing contributions  in the years ahead. OutlookThe business has continued to make commercial and strategic progress over  the past year. While we anticipate a stable operating environment for primary producers  in 2018, farm sentiment is expected to remain cautious reflecting general volatility in output markets. Our focus is on driving organic and acquisition growth opportunities and the  Group is well placed to pursue these objectives. I remain confident that we can meet the challenges that lie ahead and continue the Group’s successful long-term development. On behalf of the Board, I would like to thank you, our shareholders, for your continued support.Rose HynesNon-Executive Chairman26 September 2017Rose HynesNon-Executive ChairmanDear Shareholder,PerformanceI am pleased to report a solid set of results  for the year ended 31 July 2017. During the year we had a strong underlying operational and financial performance across the Group. While market conditions were highly competitive in 2017, the Group responded well and delivered an improved underlying business performance underpinned by good volume growth and higher margins. This performance more than offset the currency translation impact of sterling devaluation with total Group operating profit increasing by 12.3 per cent on an underlying basis at constant currency or 4.1 per cent on  a reported basis. Adjusted diluted earnings  per share was 46.62 cent, an increase of  4.7 per cent or 14.7 per cent on an underlying basis at constant currency. Strategic Report
Highlights

01

A strong underlying performance
Origin delivered a solid operational and financial performance during the year ended  
31 July 2017 as follows:

 > Adjusted diluted earnings per share up 4.7 per cent to 46.62 cent, and up 14.7 per cent  

on an underlying basis at constant currency.

 > Operating profit of €70.0 million, an increase of 4.1 per cent and up 12.3 per cent  

on an underlying basis at constant currency.

 > Operating margin up 20 basis points to 4.6 per cent. 
 > Dedicated research partnership with University College Dublin and acquisition  

of Digital Agricultural Services group, Resterra, providing complementary extension  
in crop technology transfer.

 > Completion of acquisition of fertiliser blending and nutrition business of Bunn Fertiliser  

in the UK in August 2017.

 > Proposed final dividend of 17.85 cent, giving a total dividend of 21.0 cent (2016: 21.0 cent).

Key 2017 Financial Highlights

Revenue

€1.5bn
+0.5%

Underlying 3 increase:
3.4%

Operating Profit 2

Adjusted Diluted EPS 1

€70.0m
+4.1%

Underlying 3 increase:
12.3%

46.62 cent
+4.7%

Underlying 3 increase:
14.7%

Dividend Per Share 

ROCE

Operating Margin 2

21.0 cent
(2016: 21.0 cent)

13.7%
+10bps

4.6%
+20bps

1 

2 
3 

Before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and exceptional items, net of tax (2017: €9.3 million, 
2016: €4.7 million credit). 
Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture.
Excluding currency movements and the impact of acquisitions.

Note: All references to constant currency in this Annual Report are due to the fact that the translation of non-euro denominated earnings are impacted by movements in  
local currency rates versus the euro, the Group’s presentation currency. In order to reflect underlying performance more accurately in the period, the Group calculates results  
on a constant currency basis by retranslating non-euro denominated current year earnings at prior year exchange rates.

Origin Enterprises plc  Annual Report and Accounts 2017

02

Origin at a Glance*

Origin is a focused Agri-Services group providing specialist  
On-Farm Agronomy Services, Digital Agricultural Services and  
the supply of crop technologies and inputs. The Group has leading 
market positions in Ireland, the UK, Poland, Romania and Ukraine. 
Origin is listed on the ESM and AIM markets of the Irish and London 
Stock Exchanges.

Ireland

UK

>2,300

Employees

670

Sales Force

28

Input Formulation and  
Processing Facilities

108

Distribution Points

Our evolution**

2007

2008

2011

2012

Origin is formed as a wholly owned 
subsidiary of IAWS Group plc 
(‘IAWS’)

Masstock, a leading supplier of 
speciality agronomy services in  
the UK and Poland, is acquired

All-Ireland grain and feed trading 
and handling business, R&H Hall,  
is established with W&R Barnett

The Company is admitted to the 
ESM and AIM markets of the Irish 
and London Stock Exchanges. IAWS 
retains 71 per cent shareholding

United Agri Products (‘UAP’),  
a premier supplier of agronomy 
services in the UK, is acquired

*  As of 31 July 2017. The Bunn acquisition was completed subsequent to the year end and is not reflected in this analysis.
** Timeline is based on Origin’s Financial Year.

Origin Enterprises plc  Annual Report and Accounts 2017

The Group’s UK agronomy  
services businesses, including 
Masstock and UAP, are combined 
under the Agrii brand

Strategic Report03

75

Demonstration Farms 

60,000

Trial Units 

46,000

Customers

11.8m Ha

Direct Farm Customer Footprint

Poland

Ukraine

Romania

2014

2015

2016

2017

Following the disposal of  
an investment in a non-core 
associate, €100 million is  
returned to shareholders by  
way of a tender offer

The acquisition of Agroscope 
International, a leading provider  
of agronomy services in Ukraine,  
is completed 

Aryzta AG (formerly IAWS) 
commences the placing of its 
shareholding in Origin, reducing  
its interest to 29 per cent

Aryzta places its entire residual 
shareholding in Origin

The Group expands its Continental 
European footprint with the 
acquisition of Kazgod in Poland and 
Comfert and Redoxim in Romania, 
all suppliers of agronomy services 
and inputs

Origin acquires Digital Agricultural 
Services group, Resterra, which 
trades under the AgSpace and  
IPF brands

Completion of the acquisition of 
the fertiliser activities and certain 
assets of Bunn Fertiliser in the UK 
post year end 

Origin Enterprises plc  Annual Report and Accounts 2017

04

Strategy in Action

Transferring our 
Knowledge

Throws Farm Technology Centre is Origin’s 
industry leading research and development  
facility and is central to our knowledge capability.
Read more on page 22

Strengthening our 
Sustainability

Sustainability is central to our business model and 
combines application research, innovation and 
practical farming expertise.
Read more on page 26

Origin Enterprises plc  Annual Report and Accounts 2017

Investing in 
Innovation

Investment in innovation is driven through our 
research and data capability which allows us  
to influence the markets in which we operate.
Read more on page 24

Strategic ReportChairman’s Statement

05

A strong underlying performance in 2017  
and continued progress of strategic initiatives.

Dear Shareholder,

Details of our financial performance are set out 
in the Financial Review on pages 33 to 38.

Performance
I am pleased to report a solid set of results  
for the year ended 31 July 2017. During the 
year we had a strong underlying operational 
and financial performance across the Group. 
While market conditions were highly competitive 
in 2017, the Group responded well and delivered 
an improved underlying business performance 
underpinned by good volume growth and higher 
margins. This performance more than offset 
the currency translation impact of sterling 
devaluation with total Group operating profit 
increasing by 12.3 per cent on an underlying 
basis at constant currency or 4.1 per cent on  
a reported basis. Adjusted diluted earnings  
per share was 46.62 cent, an increase of  
4.7 per cent or 14.7 per cent on an underlying 
basis at constant currency. 

Strategy 
Our core strategic priority is to grow a 
sustainable Agri-Services business which 
optimises value for our stakeholders.  
We will deliver this by focusing on our  
key strategic priorities. These are: 

 > Application Research and Innovation.
 > Operational Excellence.
People Excellence. 
 >
Strategic Acquisitions and Business 
 >
Expansion.

 > Delivering Long-term Shareholder Value. 

Examples of this strategy being put into effect 
during the year are demonstrated in the Strategy 
in Action section of the Annual Report on pages 
22 to 25.

In the current year we continued our focus  
on innovation with the establishment of a 
dedicated digital, precision agriculture and  
crop science collaborative research partnership 
with University College Dublin supported by 
Science Foundation Ireland (‘SFI’). This is a 
five-year development programme which  
is being co-funded by Origin and SFI and 
reflects the Group’s continued commitment  
to advancement and innovation in both the 
crop science and technology transfer arenas.

In addition, we continued our strategic 
acquisition programme with the acquisition  
of Resterra and the agreement to acquire  
Bunn Fertiliser. Resterra is a Digital Agricultural 
Services group which we acquired in March  
and provides us with an exciting opportunity  
to further develop our digital technology 
capabilities. The acquisition of Bunn Fertiliser 
was announced in March and completed 
subsequent to the financial year end. Bunn 
Fertiliser advances the Group’s capacity to 
manage supply chain complexities as well  
as providing complementary customer and 
product channel access.

Dividend
The Board is recommending a final dividend of 
17.85 cent per ordinary share which brings the 
total dividend per ordinary share for the year 
ended 31 July 2017 to 21.0 cent, equivalent  
to the previous year’s annual dividend.

Rose Hynes
Non-Executive Chairman

Board
As a Board, we are committed to excellence in 
governance practices to facilitate the effective 
stewardship and long-term success of the 
Group. Full details of our approach are set out  
in the Corporate Governance Statement on 
pages 46 to 51.

The Board currently comprises six Non-Executive 
Directors and three Executive Directors. Each of 
these Directors brings a wealth of knowledge, 
expertise and independence of mind to Board 
discussions. Board members meet frequently  
in Board Committees and at Board meetings. 
Additionally, the Non-Executive Directors meet 
as a group from time to time. All of these 
meetings focus on what is best for Origin, with 
discussions predominantly centred on business 
strategy, monitoring ongoing performance and 
evaluating proposed acquisitions. 

I would like to thank the Board for its continued 
support for the business and its consistent hard 
work and commitment to the success of Origin. 

Management and Employees
Throughout the Group, it is the hard work, 
dedication and innovation of our management 
team and employees which allows us to focus 
relentlessly on serving our customers well and 
to continually improve our performance. On 
behalf of the Board, I would like to thank all 
employees for their achievements this year and 
we look forward to their ongoing contributions  
in the years ahead. 

Outlook
The business has continued to make 
commercial and strategic progress over  
the past year. While we anticipate a stable 
operating environment for primary producers  
in 2018, farm sentiment is expected to remain 
cautious reflecting general volatility in output 
markets. Our focus is on driving organic and 
acquisition growth opportunities and the  
Group is well placed to pursue these objectives. 
I remain confident that we can meet the 
challenges that lie ahead and continue the 
Group’s successful long-term development. 

On behalf of the Board, I would like to thank you, 
our shareholders, for your continued support.

Rose Hynes
Non-Executive Chairman
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

06

Our Business

Our Journey
Origin’s history lies in the Irish cooperative movement, dating back to the 1890s. For over  
100 years, our business has had leading market positions and operated successfully in the Irish  
Business-to-Business Agri-Inputs market, supplying fertiliser and speciality nutrition products  
to the agricultural sector. For the last ten years we have operated as a public company and 
considerably expanded our business.

Ireland and the UK 
This segment includes the Group’s wholly 
owned Irish and UK-based Business-to-Business 
Agri-Inputs operations, Integrated Agronomy 
and On-Farm Services operations and Digital 
Agricultural Services business. In addition,  
this segment includes the Group’s associates 
and joint venture undertakings.

Continental Europe 
This segment includes the Group’s operations 
in Poland, Romania and Ukraine.

Following significant shareholder changes  
in 2015, Origin appointed a number of new 
Non-Executive Directors to the Board, including 
a new Non-Executive Chairman. During 2015 
and 2016 a series of governance changes  
were made.

Today our governance structure complements 
the expanding Origin Group, which now 
operates in five countries across Ireland,  
the UK and Continental Europe. Our primary 
routes to market in these geographies are 
through Integrated Agronomy and On-Farm 
Services, Digital Agricultural Services and 
Business-to-Business Agri-Inputs. 

Reporting Structure
In recognition of the increased size of the 
Group’s operations in Continental Europe,  
a series of changes have been made to internal 
reporting structures to reflect better how 
performance is managed. There will now be  
two separate reporting segments as follows:

Origin was successfully floated and admitted  
to the ESM and AIM listings of the Irish  
and London Stock Exchanges in 2007 as  
a standalone business. Acknowledging the 
strategic importance of direct relationships 
with primary producers, the Group sought to 
transition towards an operating model that 
provided more direct access to the farmer.  
This strategy was progressed in 2008 by the 
acquisition of Masstock, a leading supplier of 
speciality agronomy services in the UK and 
Poland. Origin’s presence in the UK Integrated 
Agronomy and On-Farm Services market was 
consolidated through a number of additional 
acquisitions followed by the re-branding of  
the Group’s direct farm UK operations under 
the Agrii brand in 2012.

Origin’s strategic expansion in the Integrated 
Agronomy and On-Farm Services market 
continued by acquisition over the next number 
of years. Today we have an enlarged footprint  
in Continental Europe. Our Polish operation  
is Agrii and the Group’s Romanian business 
comprises the On-Farm Services brands  
of Comfert and Redoxim. Our Ukrainian 
operation trades under the Agroscope brand. 

Segmental Analysis

Ireland and  
the UK 

Continental 
Europe

Revenue 
€’m

Operating Profit 2
€’m

Customers

Sales Staff

955.0
+ 2.9%1

573.5
+4.5%1

53.4
+12.2%1

16.6
+12.7%1

c.29,000
+9.4%

c.17,000
+9.7%

350
+7.7%

320
+16.4%

1 
2 

Excluding currency movements and the impact of acquisitions.
Before amortisation of non-ERP intangible assets and exceptional items, and before the result from the Group’s share of profits from associates and joint venture.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report07

Our approach to Business-to-Business Agri-Inputs:

Foundations

Well-established brands.

Experienced and committed people.

Strong on-farm presence.

Flexible production facilities to cater for  
high seasonal variation in demand.

Innovation and R&D

Supply Chain

Leading bespoke fertiliser blender in Ireland 
and the UK.

Continuous and technically-led product 
development.

Environmentally sustainable product offering.

Continuing benchmarking of production  
and plant performance.

Strategic locations and geographic spread.

Well-invested blending and formulation 
facilities.

Market share provides supply chain flexibility.

Strong supplier partnerships.

Our approach to Integrated Agronomy:

Application Research  
and Analysis

Prescription Development 

Application and Delivery 

Investment in research and development  
to optimise crop productivity.

Advise primary producers on all components 
of crop and field management.

Delivery of customised solutions to primary 
producers.

60,000 trial units managed across the UK  
and Continental Europe.

Recommendation of customised solutions  
to optimise yields and quality.

Supply of seed, nutrition and crop protection 
technology to farms.

Collaboration with key industry partners  
and universities.

Ensuring environmental and compliance 
requirements are met.

Analysis of the needs of primary producers.

Provision of ongoing advice and monitoring 
on the timing of the application of these 
products.

What is Agronomy?

What is an Agronomist?

Agronomy is the combination of science 
and applied farming expertise to enable 
growers to optimise the productivity of 
crops, whilst caring for the consumer,  
the soil and the environment. Agronomy 
services are provided direct to farmers  
by Agronomists.

An Agronomist is a specialist plant and  
soil scientist, who works directly with 
farmers to provide innovative research 
based advice and supply inputs and  
other related services, to optimise 
crop production. 

How do our Agronomists 
interact with primary  
food producers?

Our Agronomists act as a trusted adviser  
to farmers in the provision of a range of 
services and inputs including: 

Specialist advice.
Seed inputs.

 >
 >
 > Crop protection products.
 > Nutrition products.

Origin Enterprises plc  Annual Report and Accounts 2017

08

Our Markets

Ireland and the UK
Origin has market leading positions in the UK Integrated Agronomy Services market and  
the Irish and UK Fertiliser and Speciality Nutrition markets. These market positions were 
achieved through a combination of acquisitions and organic growth. Today we support 
primary food producers and influence food production across Ireland and the UK.

Integrated Agronomy  
and On-Farm Services
In the UK, Origin operates on-farm under  
the Agrii brand and is the market leader in  
the provision of integrated agronomy services 
and inputs to primary food producers.

Our aim is to help these producers deliver 
sustainable crop yield enhancement and 
achieve improved economic benefits through 
the provision of specialist independent and 
innovative advice, inputs and related services. 

This is enabled by:

 > A coordinated set of research and 

development activities, including replicated 
trials, undertaken across the Group to 
develop unique systems to optimise  
crop productivity on a sustainable basis.

 > Our team of expert agronomists who are 
specialist plant and soil scientists working 
directly with farmers and the agricultural 
community.

 > Our highly efficient seed, fertiliser and  

crop protection supply chain.

For an overview of the Group’s research  
and development activities, in particular  
at Throws Farm, one of our UK technology 
centres, please refer to pages 22 and 23.

In the UK, Origin influences agronomic 
decisions taken on:

 >
 >
 >
 >

33 per cent of combinable crops.
55 per cent of fruit farms.
45 per cent of vegetable crops.
45 per cent of potato crops.

Business-to-Business Agri-Inputs 
In Ireland and the UK, Origin is a market  
leader in the blending and distribution of 
fertiliser and speciality nutrition products. 

We are also the market leader in the amenity 
inputs market in the UK. 

Our fertiliser and speciality nutrition brands  
are Goulding in Ireland and Origin Fertilisers  
in the UK.

Based in the UK, our principal amenity brands 
are PB Kent and Rigby Taylor. These businesses 
service the professional sports turf, landscaping, 
general amenity and niche agriculture sectors.

Our operations are founded on strong 
relationships with primary manufacturers  
and customers, and supported by strategically 
located and well invested formulation and 
blending facilities.

Our Business-to-Business model provides  
direct on-farm access, supplying farmers 
specialist products that are supported  
by continuous and technically-led product 
development delivering sustainable crop  
yield enhancement to our customers.

Our Feed Ingredients business, R&H Hall is a 
leading importer and supplier of raw material 
feed ingredients.

Associates and Joint Venture
Our investment in associates and joint venture 
includes John Thompson & Sons Limited, in 
which Origin has a 50 per cent shareholding. 
John Thompson & Sons Limited is the largest 
single site multispecies animal feed mill in the 
European Union.

Developments
To complement the Group’s model of using 
replicated trials to develop growing systems,  
this year the Group completed the acquisition of 
Resterra, the Digital Agricultural Services group. 
Resterra provides an important enhancement 
to Origin’s growing digital technology capabilities 

with a particular emphasis on expanding  
the Group’s data driven crop management 
solutions framework for the benefit of existing 
and potential new customers and agronomists. 
Resterra specialises in the delivery of bespoke 
digital precision agronomy applications and  
is a leading provider of agri-tech services to 
primary producers, input manufacturers and 
agri-services companies.

For an overview of Resterra, please refer to 
pages 24 and 25.

In addition, the Group completed the 
acquisition of UK-based Linemark during the 
year. Linemark is an innovative market leader  
in sports and amenity marking solutions.  
It complements the Group’s other amenity 
brands in the UK and provides an important 
extension of our amenity operation.

Origin announced in March 2017 that it had 
reached agreement to acquire the fertiliser 
activities and certain assets of Bunn Fertiliser 
Limited in the UK (‘Bunn’). Bunn is a leading 
provider of prescription fertiliser blends and 
nutrition management systems servicing 
arable, grassland and horticultural sectors. 

The completion of this transaction was  
subject to clearance from the Competition and 
Markets Authority (‘CMA’) in the UK. Following 
agreement in principle by the CMA of Origin’s 
undertakings to address their areas of concern, 
Origin completed this transaction subsequent 
to the year end.

The acquisition of Bunn advances the Group’s 
capacity to manage supply chain complexity  
as well as providing complementary customer 
and product channel access.

c.29,000
Customers

1.4m Ha
Customer Footprint

100-2,000 Ha
Principal Farm Size Range

>1,200
Employees 

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic ReportOur Markets
Our strategically located operations 
provide a platform to service  
our customers effectively across 
Ireland and the UK.

09

Key Locations
 iFarms
 Technology centres
 B2B sites
 Bunn sites – acquired  
in August 2017

iFarms

iFarms are a network of sites 
across the UK, where local farmers 
can view demonstrations of Agrii’s 
agronomic innovations and discuss 
how these can be put into practice 
on-farm.

Technology Centres

Technology centres are research 
and development facilities where 
our skilled research staff develop 
and demonstrate innovative 
solutions to help meet  
farmers’ needs.

The Role Origin Plays 

Origin is a key influencer of primary food 
production in conjunction with our farmer 
and grower partners. We work with many  
of the leading farmers and growers across 
Ireland and the UK providing grain buyers,  
food processors and retailers direct and 
large-scale access to quality assured  
primary production.

Crop

Quantity

5.4 million 
tonnes

3.1 million 
tonnes

770,000 
tonnes

2.3 million 
tonnes

Wheat

Barley

Oil Seed Rape

Potatoes

Source: Management estimate.

Ireland

UK

We are a market leader in the provision of 
the specialist products and services required 
by primary producers to ensure quality, 
efficiency and to optimise economic return. 
Our aim is to guide and positively influence 
this process of primary food production. 

In the UK, Agrii directly influences food 
production on a large scale. Our highly 
qualified and experienced agronomists 
oversee a detailed crop production 
management process and directly  
influence the production of key  
ingredients in the food sector:

Equivalent of

3.6 billion 
loaves of bread

14.5 billion 
pints of beer

320 million 
litres of oil

750 million 
2.5kg bags of potatoes

Origin Enterprises plc  Annual Report and Accounts 2017

10

Our Markets continued

Continental Europe
Origin is a recognised market leader in the Continental European Integrated Agronomy Services 
markets in which it operates. Through the acquisition and integration of leading agronomy  
businesses in Poland, Romania and Ukraine, the Group has extensive experience and supports 
primary producers in those markets.

Poland
Origin’s Polish brand is Agrii. The Agrii brand 
was launched in 2016 following the merger  
of Dalgety and the Kazgod Group. Agrii is the 
second largest agri-services provider in the 
Polish market.

Romania
Origin’s Romanian operations comprise  
the farm service brands of Comfert and 
Redoxim. Origin Romania is the second largest 
agri-services provider in the Romanian market.

Ukraine 
The Group’s Ukrainian operations trade  
under the Agroscope brand. Agroscope 
is the third largest agri-services provider  
in the Ukranian market.

Of the total cropping area in Poland of  
10.8 million hectares, Agrii’s customers have a 
farming footprint of 3.0 million hectares. Input 
spend per hectare in Poland is approximately 85 
per cent of the EU average and average wheat 
yields are 33 per cent less than the EU average.

Of the total cropping area in Romania  
of 8.0 million hectares, Origin Romania’s 
customers have a farming footprint of 2.0 
million hectares. Input spend per hectare  
in Romania is approximately 67 per cent  
of the EU average and average wheat yields 
are less than 50 per cent of the EU average.

Of the total cropping area in Ukraine of 22.3 
million hectares, Agroscope’s customers have a 
farming footprint of 5.4 million hectares. Input 
spend per hectare in Ukraine is approximately 
79 per cent of the EU average and average 
wheat yields are approximately 33 per cent  
less than the EU average.

Agrii’s new €6 million state-of-the-art seed 
processing and input formulation facility  
is on target to be operational early in the  
2018 financial year. This facility will enhance 
the product capabilities of the business and  
extend its market leadership in the provision  
of high performing certified seed varieties  
to Polish farmers.

During the year, our Romanian operations 
progressed the consolidation of research  
and development activities through our  
new dedicated programme ‘Agricultura Plus’.

During the year, Agroscope made further 
investment in research and development 
activities to optimise yield enhancement 
through technology transfer in addition to 
increased investment in technology centres 
which are known as ‘Agrocentres’ in Ukraine.

In Poland, the Agrii brand was 
launched in 2016 and is the 
second largest agri-services 
provider in the Polish market.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report11

Our Markets
Our operations in Poland, 
Romania and Ukraine 
provide the Group with  
a well-connected and  
strong market position  
in the countries in which  
we operate.

Poland

Ukraine

Romania

 Origin distribution  
and operations sites

c.17,000
Customers

10.4m Ha
Customer Footprint

100-50,000 Ha 2

Principal Farm Size Range

>1,100
Employees 

Key Highlights
Revenue 1  
by Geography

Operating Profit 1  
by Geography

 Ireland & the UK
 Continental Europe

 Ireland & the UK
 Continental Europe

38%

€1.5bn

62%

24%

€70m

76%

1 
2 

Revenue and EBIT before the Group’s share of profits of associates and joint venture.
Principal farm size range for Poland is 100-1,000 hectares, Romania is 100-600 hectares and Ukraine is 5,000-50,000 hectares.

Origin Enterprises plc  Annual Report and Accounts 2017

12

Chief Executive’s Review

Origin has delivered a solid financial 
result in 2017, recording a 4.7 per cent 
increase in adjusted diluted earnings 
per share.

While market conditions were highly competitive, a combination  
of sustained volume growth and higher margins underpinned  
a strong underlying business performance which more than offset 
the adverse currency translation impact of sterling depreciation. 

Demand for agronomy services and inputs  
was positively influenced by a more stable  
near-term planning environment for primary 
producers together with the benefit of 
generally settled weather leading to good  
crop planting and growing conditions. 

We continue to prioritise growth opportunity  
in Agri-Services while also focusing on 
operational and commercial effectiveness.  
The acquisition development and innovation 
investments made during the year will broaden 
the Group’s service offer and capabilities in 
systemised crop technology transfer.

Financial and Operating Highlights
 > Adjusted diluted earnings per share 2  
up 4.7 per cent to 46.62 cent, and up  
14.7 per cent on an underlying basis at 
constant currency.

 > Operating profit 1 of €70.0 million, an 

increase of 4.1 per cent, and up 12.3 per cent 
on an underlying basis at constant currency.

 > Operating margin 1 up 20 basis points to  

4.6 per cent. 

 > Dedicated research partnership with 

University College Dublin and acquisition 
of Digital Agricultural Services group, 
Resterra, providing complementary 
extension in crop technology transfer.
 > Completion of acquisition of fertiliser 

 >

blending and nutrition business of Bunn 
Fertiliser in the UK in August 2017.
Proposed final dividend of 17.85 cent, 
giving a total dividend of 21.0 cent  
(2016: 21.0 cent).

Financial and Operating Highlights 

Group Revenue

Operating Profit 1

Operating Margin 1

Adjusted Diluted EPS 2

ROCE

€1.5bn
+0.5%

€70.0m
+4.1%

4.6%
+20bps

46.62c
+4.7%

13.7%
+10bps 

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report 
 
 
 
13

Operational Review
Ireland and the UK

Revenue
Operating profit (i)
Operating margin (i)

Associates and joint venture (iii)

2017 
€’m

955.0
53.4
5.6%

4.4

2016 
€’m

1,023.6
52.7
5.1%

Change on prior year

Change 
%

(6.7)%
1.3%
50bps

Underlying (ii) 
%

2.9%
12.2%
–

5.6

(21.4)%

(14.3)%

(i)  Before amortisation of non-ERP intangible assets and exceptional items.
(ii)  Excluding currency movements and the impact of acquisitions.
(iii)  Profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items.

Ireland and the UK delivered a satisfactory 
performance recording a 12.2 per cent increase 
in underlying operating profit in a competitive 
market environment. Operating margin 
increased 50 basis points to 5.6 per cent 
primarily driven by higher sales of value  
added technologies. 

Agrii continues to extend the Group’s position 
in the provision of systemised crop technology 
transfer direct to farm. This is supported  
by a comprehensive service offer, market 
leading agronomic research and technical 
support, and strong software based decision 
support capabilities. 

The positive impact of sterling depreciation  
on crop output values, along with a favourable 
year-on-year backdrop to global dairy markets, 
and lower unit costs for key macro inputs, were 
the principal drivers of an improvement in farm 
incomes in the period.

Integrated Agronomy and On-Farm Services
The Group’s Integrated Agronomy and 
On-Farm Services business, Agrii, delivered a 
satisfactory performance following particularly 
difficult trading conditions in 2016. Higher 
output prices in local currency together with 
lower than expected input cost inflation 
supported increased agronomy services and 
input demand. The business responded well  
to the more challenging market dynamic with  
a renewed focus on high service channels and 
value added technologies resulting in higher 
volumes and improved margins across all 
service and input portfolios.

Digital Agricultural Services
In March 2017 the Group completed the 
acquisition of Resterra, the Digital Agricultural 
Services group. Resterra specialises in the delivery 
of bespoke digital agronomy applications and 
is a leading provider of agri-tech services to 
primary producers, input manufacturers and 
agri-services companies. 

Strong progress on integration in the period has 
complemented a very satisfactory financial 
performance from Digital Agricultural Services. 
Priority focus areas since the acquisition of 
Resterra have included the development of new 
agronomy applications, organisational design 
and the launch of precision farming services 
across Origin’s Continental European footprint. 

Business-to-Business Agri-Inputs 
Business-to-Business Agri-Inputs delivered 
good growth in operating profits in the period 
with performance principally supported by 
higher volumes and margins in fertiliser. 

Tom O’Mahony
Chief Executive Officer

Net Debt

Full Year Dividend 3

€31.5m

21.0c

1 
2 

3 

Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture. 
Before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and exceptional items, net of tax  
(2017: €9.3 million, 2016: €4.7 million credit).
Interim dividend of 3.15 cent per ordinary share paid in April 2017. Total of interim dividend and proposed final dividend is 21.0 cent per ordinary share.

Origin Enterprises plc  Annual Report and Accounts 2017

14

Chief Executive’s Review continued

Fertiliser
Strong early season demand drove higher 
volumes for the year as a whole as primary 
producers benefitted from greater certainty  
in raw material pricing and more favourable 
farm economics. 

Speciality nutrition applications maintained 
solid development momentum and underpinned 
improved margins in the period. The business is 
focused on addressing the evolving requirements 
of primary producers for balanced nutrition 
planning to restore soil health and optimise 
crop productivity. Our branded presence on-farm 
continues to be enhanced, for example, through 
technologies that facilitate the effective delivery 
of essential trace elements to animals and arable 
crops using prescription fertiliser applications.

Amenity
Origin Amenity, which incorporates a market 
leading portfolio of brands focused on the 
provision of management and maintenance 
solutions to the professional sports turf, 
landscaping, general amenity and niche 
grassland sectors in the UK, achieved a  
very satisfactory performance in the year 
reflecting good underlying volume growth 
across all business channels. 

New customer development continues to  
be supported through the formation of  
industry leading partnerships together with 
comprehensive product development and 
formulation capabilities, enabling the business  
to meet the requirements for new and innovative 
integrated turf improvement programmes.

The integration of Headland Amenity,  
acquired in 2016, was successfully completed  
in the period. In July 2017 the Group acquired 
Linemark in the UK. Linemark is an innovative 
market leader in advanced sports and amenity 
marking solutions. The acquisition enhances 
the existing service offer as well as providing 
new customer extension opportunity. 

Feed Ingredients
Feed Ingredients achieved a satisfactory 
performance underpinned by good volume 
growth in competitive trading conditions. 
Volume improvement largely reflects a more 
favourable demand backdrop resulting from a 
combination of higher dairy cow numbers and 
improved returns for grassland farm enterprises 
that are seeking to maximise milk production 
following the abolition of production quotas  
in 2015. 

There was an excellent operational 
performance from the business in the period 
including the successful implementation of  
a new Enterprise Resource Planning system  
and the commissioning of new grain handling 
and logistics capacity. 

The Group’s animal feed manufacturing 
associate, John Thompson & Sons Limited,  
in which the Group has a 50 per cent 
shareholding, delivered a satisfactory 
performance in the period.

Design concept of Agrii’s new 
state-of-the-art specialised  
seed processing and input 
formulation facility in 
Aleksandrów, Poland. 

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic ReportContinental Europe (i)

Revenue
Operating profit (ii)

Operating margin (ii)

2017 
€’m

397.3
16.2

4.1%

2016 
€’m

320.3
14.9

4.6%

Change on prior year

Change 
%

24.0%
8.7%

(50bps)

Underlying (iii) 
%

12.2%
10.3%

–

(i)  Excluding crop marketing. While crop marketing has a significant impact on revenue, its impact on operating 
profit is insignificant. For the year ending 31 July 2017 crop marketing revenues and profits attributable to 
Continental Europe amounted to €176.2 million and €0.4 million respectively (2016: €177.3 million and a loss  
of €0.3 million respectively). An analysis of revenues, profits and margins attributable to agronomy services  
and inputs more accurately reflects the underlying drivers of business performance. 

(ii)  Before amortisation of non-ERP intangible assets and exceptional items.
(iii)  Excluding currency movements and the impact of acquisitions.

Continental Europe performed satisfactorily  
in 2017 delivering a 10.3 per cent increase in 
underlying operating profit. Market conditions 
were generally highly competitive as farmers 
responded to volatile output markets and the 
impact of the challenging growing season in 
2016. Operating margin has reduced from 4.6 
per cent to 4.1 per cent in the period primarily 
reflecting the timing of acquisitions in 2016.

Poland
Poland delivered a solid performance in 2017. 
Higher margins in the period were underpinned 
by an improved portfolio mix of value added 
technologies. On-farm activity showed positive 
momentum against a weak 2016 comparative, 
however service and input demand was largely 
subdued reflecting a delayed start to spring 
seasonal activity in 2017 and the impact on 
primary producers of poor harvest yield and 
quality in 2016. Total winter and spring plantings 
for the main arable, root and vegetable crops 
were broadly in line with 2016 levels at 
approximately 7.4 million hectares.

The new €6 million seed processing and input 
formulation facility is on target to be operational 
early in the 2018 financial year. This facility will 
enhance the product capabilities of the business 
and extend its market leadership in the provision 
of high performing certified seed varieties to 
Polish farmers. 

Romania
Romania delivered a strong performance in the 
period with good growth achieved across the 
principal sales channels. Demand was resilient 
in the case of the main cropping enterprises 
underpinned by a 2 per cent increase in the 
total arable, root and vegetable cropping area 
to approximately 6.6 million hectares. Crop 
development was satisfactory, notwithstanding 
the impact of intermittent unseasonal weather 
patterns in the third quarter. 

Nutrition portfolios performed strongly in 2017 
reflecting the focus on meeting demand from 
primary producers for improved ranges and 
speciality applications. 

Good progress was achieved in business 
integration with the continued development  
of trial demonstration farms and knowledge 
transfer infrastructure supporting the delivery 
of enhanced technical support on-farm. 

Ukraine
Ukraine delivered a good performance in the 
period, achieving higher revenues and margins 
underpinned by a favourable portfolio mix of 
services and input technologies. 

An improved macro-economic backdrop 
contributed to a more favourable financing 
environment for primary producers. Total 
winter and spring plantings for the main  
arable, root and vegetable crops were broadly 
in line with 2016 levels at approximately 22.0 
million hectares.

Soil fertility and seed technology applications 
maintained good growth momentum with  
new customer gains supported through an 
expansion of the agronomy sales force together 
with an extension of the regional distribution 
footprint of the business. Solid progress has 
been made during the year leveraging the 
Group’s supply chain partnerships to secure 
access to high specification technologies. 

Other Developments
During the year, Origin continued its investments 
in innovation with the appointment of Professor 
Jimmy Burke as Head of Research and 
Knowledge Transfer. 

The Group also announced the establishment 
of a dedicated digital, precision agriculture and 
crop science collaborative research partnership 
with University College Dublin, supported by 
Science Foundation Ireland (‘SFI’). This five 
year development programme underpinning 
the research partnership is being financed by  
a €17.6 million investment which is co-funded 
by Origin and SFI.

15

Origin announced in March that it had reached 
agreement to acquire the fertiliser blending and 
nutrition business of Bunn Fertiliser in the UK. 
Bunn is a leading provider of prescription fertiliser 
blends and nutrition management systems 
servicing arable, grassland and horticultural 
enterprises. In August 2017, Origin announced 
the completion of this transaction following the 
acceptance by the Competition and Markets 
Authority of a number of undertakings provided 
by Origin, including the disposal of one Bunn 
fertiliser blending facility. 

Outlook
While we anticipate a stable operating 
environment for primary producers in 2018, 
farm sentiment is expected to remain cautious 
reflecting general volatility in output markets. 
Origin remains focused on capturing growth 
opportunity in systemised crop technology 
transfer and is well positioned to capitalise on 
its scalable business platforms, development 
opportunities and strong balance sheet.

Tom O’Mahony
Chief Executive Officer
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

16

Strategy

Our objective is to  
grow a sustainable  
Agri-Services business 
which optimises value 
for our stakeholders.

We will achieve this  
through focusing on five  
key strategic priorities.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Priorities

2017 Progress

2018 Focus

Application Research and Innovation

The aim of our application research and innovation is to focus on yield 
enhancement, localisation and technology transfer for our customers,  
which will be achieved through scalable research capabilities combined  
with digital technologies and highly technical specialists.

Our investment in these innovations enables us to develop comprehensive  
and evidence-led technical strategies that support our customers in 
optimising value.

Operational Excellence

Origin aims to maintain our position as a recognised market leader in  
each of the markets in which we operate. These leading market positions 
provide relevant routes to market for our services and technologies to enable 
our customers to optimise the productivity of their crops.

We will achieve operational excellence by focusing on developing our core 
operations through operational efficiency, effective financial management, 
leveraging our scale and maximising technology transfer.

We will continue to provide value added solutions to our customers designed 
to optimise returns and the economic potential of their enterprises. 

People Excellence

People are central to what we do at Origin. Our skilled and dedicated 
colleagues enable us to execute our strategic agenda and to drive 
performance.

Our people are key to ensuring we are the supplier of choice to our customers.

Our customers are central to our operations and our people are key to 
delivering the solutions they require.

Corporate Development:  
Strategic Acquisitions and Business Expansion

Origin’s Corporate Development function has a track record of making 
successful acquisitions. 

We have a strong focus on efficient integration to ensure that our acquisition 
strategy is successful and value enhancing.

Delivering Long-Term Shareholder Value

We aim to maximise long-term value for our shareholders. We continue  
to drive operational and commercial performance across the Group with 
particular areas of focus including:

Targeting growth in new and existing markets.

 >
 > Maximising return on capital employed and maintaining an 

appropriate dividend policy.

 > Converting earnings to cash in an efficient manner.
 >

Selective acquisitions complementing our existing businesses.

Origin operates 12 research facilities and 75 demonstration 

farms across five countries. In 2017, 60,000 trial units were 

undertaken across our operations.

In the UK we hosted 5,500 visits from primary producers across 

130 separate demonstrations. Our commitment to application 

research, localisation and innovation was further progressed 

during 2017 with the announcement of a Collaborative Research 

Agreement with University College Dublin, co-funded by Science 

Foundation Ireland, and the acquisition of the Digital Agricultural 

Services group, Resterra.

The Group will continue our focus on application research, localisation 

and innovation via our technology centres and demonstration farms. 

This will help ensure that we remain at the forefront of innovative 

technologies and allow us to develop further a coordinated set of 

research and development activities across the Group.

The Group will continue to integrate and develop our digital strategy 

as well as progress the Collaborative Research Agreement with 

University College Dublin.

In 2017, on a constant currency basis, Origin delivered underlying 

revenue growth of 3.4 per cent and underlying operating profit 

The Group will continue to develop our core operations and will 

invest in the areas of our business that provide opportunities for 

growth of 12.3 per cent. 

future growth.

During the year, we commenced a €6 million capital expenditure 

project for the expansion of a specialised seed processing and 

input formulation facility in Poland, providing the Group with  

the production capability to achieve a market leading position  

in the provision of seed technology in that geography.

The Group has over 2,300 employees of which 670 are 

agronomists/sales staff. 

During the year, the Group appointed a Head of Group  

Human Resources whose key priorities include the training  

and development of our people.

The Group will continue to keep people at the centre of our 

operations and will continue to invest in their development to enable 

Origin to execute its strategic agenda and to drive performance.

During the year, Origin acquired Resterra and Linemark. The 

Group also announced that agreement had been reached to 

acquire the fertiliser activities and certain assets of Bunn Fertiliser, 

which was completed subsequent to the year end. 

The Group will continue to develop our operations in markets which 

we believe provide opportunities for future growth and enter into 

new geographies on a selective basis based on strategic importance, 

capital requirements and expected financial returns.

In 2017 we continued to successfully integrate the acquisitions 

completed in 2016.

In 2017, on a constant currency basis, Origin delivered 

underlying revenue growth of 3.4 per cent and underlying 

operating profit growth of 12.3 per cent. 

The Group will continue to focus on driving shareholder value 

through maximising the performance of our core operations  

and identifying appropriate acquisitions.

Total dividend per share of 21 cent has been proposed for 2017,  

which is consistent with 2016. ROCE for 2017 was 13.7 per cent, 

an increase of 10bps.

Cash flows from operating activities of €26.3 million were 

generated during the year.

Strategic Report 
17

Strategic Priorities

2017 Progress

2018 Focus

Application Research and Innovation

The aim of our application research and innovation is to focus on yield 

enhancement, localisation and technology transfer for our customers,  

which will be achieved through scalable research capabilities combined  

with digital technologies and highly technical specialists.

Our investment in these innovations enables us to develop comprehensive  

and evidence-led technical strategies that support our customers in 

optimising value.

Operational Excellence

Origin aims to maintain our position as a recognised market leader in  

each of the markets in which we operate. These leading market positions 

provide relevant routes to market for our services and technologies to enable 

our customers to optimise the productivity of their crops.

We will achieve operational excellence by focusing on developing our core 

operations through operational efficiency, effective financial management, 

leveraging our scale and maximising technology transfer.

We will continue to provide value added solutions to our customers designed 

to optimise returns and the economic potential of their enterprises. 

People Excellence

People are central to what we do at Origin. Our skilled and dedicated 

colleagues enable us to execute our strategic agenda and to drive 

performance.

Our people are key to ensuring we are the supplier of choice to our customers.

Our customers are central to our operations and our people are key to 

delivering the solutions they require.

Corporate Development:  

Strategic Acquisitions and Business Expansion

Origin’s Corporate Development function has a track record of making 

successful acquisitions. 

We have a strong focus on efficient integration to ensure that our acquisition 

strategy is successful and value enhancing.

Delivering Long-Term Shareholder Value

We aim to maximise long-term value for our shareholders. We continue  

to drive operational and commercial performance across the Group with 

particular areas of focus including:

 >

Targeting growth in new and existing markets.

 > Maximising return on capital employed and maintaining an 

appropriate dividend policy.

 > Converting earnings to cash in an efficient manner.

 >

Selective acquisitions complementing our existing businesses.

Origin operates 12 research facilities and 75 demonstration 
farms across five countries. In 2017, 60,000 trial units were 
undertaken across our operations.

In the UK we hosted 5,500 visits from primary producers across 
130 separate demonstrations. Our commitment to application 
research, localisation and innovation was further progressed 
during 2017 with the announcement of a Collaborative Research 
Agreement with University College Dublin, co-funded by Science 
Foundation Ireland, and the acquisition of the Digital Agricultural 
Services group, Resterra.

The Group will continue our focus on application research, localisation 
and innovation via our technology centres and demonstration farms. 
This will help ensure that we remain at the forefront of innovative 
technologies and allow us to develop further a coordinated set of 
research and development activities across the Group.

The Group will continue to integrate and develop our digital strategy 
as well as progress the Collaborative Research Agreement with 
University College Dublin.

In 2017, on a constant currency basis, Origin delivered underlying 
revenue growth of 3.4 per cent and underlying operating profit 
growth of 12.3 per cent. 

The Group will continue to develop our core operations and will 
invest in the areas of our business that provide opportunities for 
future growth.

During the year, we commenced a €6 million capital expenditure 
project for the expansion of a specialised seed processing and 
input formulation facility in Poland, providing the Group with  
the production capability to achieve a market leading position  
in the provision of seed technology in that geography.

The Group has over 2,300 employees of which 670 are 
agronomists/sales staff. 

During the year, the Group appointed a Head of Group  
Human Resources whose key priorities include the training  
and development of our people.

The Group will continue to keep people at the centre of our 
operations and will continue to invest in their development to enable 
Origin to execute its strategic agenda and to drive performance.

During the year, Origin acquired Resterra and Linemark. The 
Group also announced that agreement had been reached to 
acquire the fertiliser activities and certain assets of Bunn Fertiliser, 
which was completed subsequent to the year end. 

The Group will continue to develop our operations in markets which 
we believe provide opportunities for future growth and enter into 
new geographies on a selective basis based on strategic importance, 
capital requirements and expected financial returns.

In 2017 we continued to successfully integrate the acquisitions 
completed in 2016.

In 2017, on a constant currency basis, Origin delivered 
underlying revenue growth of 3.4 per cent and underlying 
operating profit growth of 12.3 per cent. 

The Group will continue to focus on driving shareholder value 
through maximising the performance of our core operations  
and identifying appropriate acquisitions.

Total dividend per share of 21 cent has been proposed for 2017,  
which is consistent with 2016. ROCE for 2017 was 13.7 per cent, 
an increase of 10bps.

Cash flows from operating activities of €26.3 million were 
generated during the year.

Origin Enterprises plc  Annual Report and Accounts 2017

18

Business Model

Our business model focuses on developing expertise and 
transferring knowledge across our markets, to optimise 
value for our stakeholders.

Inputs

Our resources
Expertise
Investment in research, development of 
innovation and the use of data to deliver 
scalable solutions and provide value add.

Activities

What we do

Our businesses specialise in the provision of independent 
and innovative advice, inputs and related services  
to farmers to help them optimise crop yield and 
economic returns.

How we deliver

Our delivery is focused on two geographical regions 
– Ireland and the UK, and Continental Europe. 
Delivery across these two segments is via the 
following channels:

Integrated Agronomy and On-Farm Services:
Provides agronomy advice, services and inputs 
directly to arable, fruit and vegetable growers in the 
UK, Poland, Romania and Ukraine. Our customised 
solutions ensure the delivery of crop production 
systems that adhere to the highest safety, quality, 
environmental and sustainability standards.

Digital Agricultural Services:
Provides bespoke digital agronomy applications 
and agri-tech services to primary producers, input 
manufactures and agri-service companies.

Business-to-Business Agri-Inputs:
Provides procurement and supply chain solutions  
to the Irish and UK primary food production  
sectors covering the macro inputs that drive on-farm 
efficiency, i.e. prescription blended fertilisers and 
animal feed ingredients. In addition, Origin is a market 
leader in advisory, service and input provision to the 
professional sports turf, landscaping and amenity 
sectors in the UK.

Intellectual
Knowledge and IP transfer to primary 
producers across our geographies.

Financial
Solid financial base to fund growth  
organically and through acquisitions.

Human
Excellence of our people to meet the  
needs of primary producers.

Partnerships
Strong and established partnerships  
with stakeholders.

Sustainability
Commitment to communities and 
environments in which we operate.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report19

Outcomes

Sustaining value

Strategic reference

46,000

Customers

€1.5bn

Revenue

€25.5m

Acquisition Cash Spend

Application Research  
and Innovation

Operational Excellence

People Excellence

Corporate Development:  
Strategic Acquisitions and 
Business Expansion

21.0c

Dividend

Delivering Long-Term 
Shareholder Value

Outputs

Creating value

>2,300

Employees

11.8m Ha

Customer Footprint

€70.0m 1

Operating Profit

13.7%

ROCE

1 

Before amortisation of non-ERP intangible assets and exceptional items,  
and before the Group’s share of profits of associates and joint venture.

Origin Enterprises plc  Annual Report and Accounts 2017

20

Key Performance Indicators

Origin employs financial and non-financial Key Performance Indicators 
(‘KPIs’) which benchmark progress towards our strategic priorities. 

KPIs are reviewed and monitored on a regular basis and are amended to better reflect the Group’s 
key performance measures when required.

Key Performance Indicators (shown with linkage to strategic priorities)

Adjusted Diluted Earnings per Share (‘EPS’)

Measures adjusted diluted EPS  
in the current year compared  
to the prior year.

1  On an underlying constant currency basis.

Performance

Performance Trend

46.62c

(2016: 44.51 cent 
per share)
+4.7%
+14.7%1

2017

2016

2015

2014

46.62c

44.51c

60.1c

57.51c

2018 Focus 
The Group’s aim is to target 
growth in adjusted diluted 
EPS, while recognising that 
factors outside our control 
may cause inter-year 
variances.

Return on Capital Employed (‘ROCE’)

ROCE is defined as Group earnings 
before interest, tax and amortisation 
of non-ERP related intangible assets 
taken as a percentage of Group 
Net Assets.

Performance

Performance Trend

13.7%

(2016: 13.6%)
+10bps

2017

2016

2015

2014

13.7%

13.6%

Acquisition Consideration

Measures total acquisition 
consideration in respect of  
acquisitions completed during  
the current year, including  
deferred/contingent consideration.

Total Consideration

Performance Trend

€25.4m

(2016: €76.8m)

2017

€25.4m

2016

2015

2014

€28.9m

2018 Focus 
The Group’s long-term goal  
is to deliver returns in excess 
of the Group’s cost of capital.

2018 Focus 
Our aim is to target acquisitions  
that complement our existing 
business in addition to adding  
to our revenue and profit base.

19.8%

19.7%

€76.8m

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report21

Strategic Priorities Key:

Application Research  
and Innovation

Operational 
Excellence

People 
Excellence

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Net Cash Flow from Operating Activities

Measures net cash in-flows from 
operating activities after taking 
account of working capital movements.

Cash Flow

Performance Trend

€26.3m

(2016: €15.6m)

2017

€26.3m

2016

€15.6m

2015

2014

€54.9m

€75.3m

2018 Focus 
Our aim is to continue our 
record of cash generation  
and conversion, while noting 
that inter year variances  
may arise, particularly as  
a result of working capital 
movements.

Dividend

Measures the dividend per ordinary 
share proposed in the current 
financial year.

Performance

21.0c

(2016: 21.0 cent)

Performance Trend

2017

2016

2015

2014

2013

21.0c

21.0c

21.0c

20.0c

17.25c

2018 Focus 
Our aim is to maintain 
dividends at an appropriate 
level taking account of  
the Group’s financial 
performance.

Number of Agronomists and Sales Staff

Measures the number of agronomists 
and sales representatives available  
to customers to ensure that the 
appropriate mix of experience  
and expertise is available.

Performance

Performance Trend

670
+11.7%

2017

2016

2015

2014

2013

450

420

670

600

2018 Focus 
Our target is to remain 
adequately resourced with 
skilled agronomists and sales 
representatives who can meet 
our customers’ needs.

Number of Customers

Measures the number of customers  
to which Origin provides services  
during the financial year.

Performance

Performance Trend

46,000
+9.5%

2017

2016

2015

2014

2013

2018 Focus 
We aim to increase market 
share in the coming year,  
and as a result increase the 
number of customers to 
whom we provide services.

46,000

42,000

36,000

35,000

Origin Enterprises plc  Annual Report and Accounts 2017

22

Strategy in Action
As a leading provider of agronomy services, technology 
and strategic advice, Origin combines excellence and 
innovation with the latest research and development 
to ensure our customers can meet today’s farming 
challenges with knowledge and confidence. 

Throws Farm Technology Centre (‘Throws’) in  
the UK is Origin’s industry leading research and 
development facility. Established in 1955, the 
activities undertaken at Throws create valuable 
knowledge and insights that allow us to develop 
a coordinated set of research and development 

activities across the Group. This research 
intelligence is used by our agronomists to  
deliver expertise and support for sustainable  
and profitable farming systems.

Transferring our

Knowledge

Throws Farm Technology Centre 
Origin’s Industry Leading Research and Development Facility 

Throws is one of five technology centres in operation 
across the UK, in addition to our network of 28 iFarms. 
Origin undertakes research and development activities  
at Throws to maintain and improve our position as  
a key supplier of agronomy solutions that are based  
on scientific evidence. This knowledge empowers our 
agronomists to provide integrated solutions that deliver 
greater return on investment for our farmer customers.

Origin maintains close links with academic and research 
institutions to ensure our agronomy advice benefits from 
the latest scientific thinking. Through the work carried  
out at Throws in tandem with our network of iFarms,  
we localise our findings to ensure that we enhance yield 
for all our customers wherever they are based. 

The activities undertaken at Throws complement  
the dedication of our teams throughout the Group.  
Our aim is to appropriately replicate the research and 
development activities undertaken in the UK across  
our other geographies. In the UK, these activities include:

>450 individual trials annually.
>55,000 trial units annually.

 -
 -
 - 130 separate demonstrations in 2017 to farmers.
 - Demonstrations to 5,500 farmers annually.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report23

“Throws Farm is an industry leading research and development 
facility, which delivers competitive advantage across the 
Group. The flow of information, genetics, knowledge and 
indeed enthusiasm from the Origin businesses across Europe 
excites us all, and we look forward to working closely with our 
colleagues to further develop this expertise.” 

Professor Jimmy Burke, 
Head of Research and Knowledge Transfer

Crop Technology Application and Localisation Expertise 

The activities undertaken at our Technology 
Centres, including Throws, allow us to build 
scalable research capabilities across all of 
Origin’s geographies. 

Poland
In 2017, varieties of wheat and oilseed rape  
have been exchanged between the teams  
in the UK and Poland to maximise the use of 
genetics between both countries. Blackgrass,  
a grass weed which for many years has 
extensively impacted yield across winter  
wheat in the UK, is now an emerging cause  
for concern in Poland. In this regard, research 
undertaken over the past 17 years in the UK 
provides our customers with a clear strategy of 
how to maximise their returns if blackgrass is 
present. This knowledge and experience is being 

transferred to Poland to enable our field staff  
provide leading advice in blackgrass control.

Romania
Through our Agricultura Plus programme, Origin 
Romania has demonstrated the transferability  
of our research capabilities. Over the last year, 
with the support of, and in consultation with, 
Throws research staff wheat and sunflower 
trials were undertaken in Romania in seven 
locations across the country. The purpose  
of these trials was to identify the best seed 
varieties tailored for specific regions of 
Romania. The trials focused on yield, tolerance, 
quality and winter resistance in wheat. These 
trials resulted in a tailored service offering 
previously not available in the local market.

Ukraine
In 2015, UK-based Agrii advised Beal Farm on 
its wheat crop. This crop achieved a new world 
record for wheat yield (2015) at 16.52 tonnes 
per hectare. Our business in the Ukraine is 
working closely with the Throws team whose 
research supports the achievement of the  
above mentioned record. Their aim is to apply  
the relevant factors to the local Ukrainian 
conditions to maximise yields and ultimately 
assist a customer in achieving a new Ukrainian 
wheat record. Our experience in Ukraine also 
offers opportunities for new crop varieties to  
be transferred to the UK. The Throws team are 
currently evaluating Ukrainian soya varieties 
and the agronomic expertise that has been 
developed there. 

Origin Enterprises plc  Annual Report and Accounts 2017

24

Strategy in Action continued
Innovation is one of Origin’s key differentiators and is a core component of  
the Group’s strategy. Investment in innovation is driven through our application 
research and digital capability which allows us to influence positively the 
profitability, competitiveness and sustainability of the farmers we serve.  
During 2017, Origin furthered its long-term commitment to innovation  
through the acquisition of the Digital Agricultural Services group Resterra,  
and the announcement of a collaborative research agreement with University  
College Dublin, supported by Science Foundation Ireland.

Investing in

Innovation

Biomass 
(gc/o)

Nitrogen 
(g/Ha)

NDVI 

Origin Enterprises plc  Annual Report and Accounts 2017

Soil organic carbon 
(Mg/Ha)

Relative yield (%)

Depth of soil (m)

Strategic Report25

“The future of farming is not just what is happening on the land,  
it is growing and refining data to yield better results. Origin is 
continuing to focus on improving technology and providing data 
driven insights to our customers. To enhance crop yield and improved 
profitability, farmers need more support in making the right decisions. 
Origin’s digital strategy will facilitate the bringing together of advanced 
research with digital channels, while continuing to support and 
enhance our sales and agronomy-led routes to market.” 

Tim Buckley, Head of Digital

Investing in Resterra 
Transforming Agri-Services  
and Farming Practices 

Developments in Digital Agronomy Services are transforming 
the agriculture industry from field to fork, and Resterra is  
at the forefront of these developments. Resterra supports 
agri-businesses, agronomists and farmers to create, access  
and organise the information they need to make better 
farming decisions.

For over 25 years, Resterra group companies have exhibited an 
impressive track record in assisting producers, agronomists and 
farmers. Now, as part of Origin, its utilisation of technologies, 
such as optical and radar satellite imagery, together with fully 
integrated software platforms, will allow our customers and 
agronomists to take advantage of advanced adaptive 
agronomy services and solutions. 

Resterra also maintains a direct channel to market through  
the IPF brand, which delivers a complete precision agronomy 
service to farmers. Resterra leads a number of world leading 
agri-tech research and development projects thereby 
maintaining an additional innovation pipeline.

Mobile Technology Solutions 

Resterra utilises technology such  
as optical and radar satellite imagery, 
together with fully integrated 
software platforms, to allow 
customers to benefit from these 
advanced solutions on-farm.

Collaboration with University College Dublin 
Crop Optimisation through 
Sensing, Understanding 
and Visualisation 

During 2017, following the appointment of Professor Jimmy  
Burke as the Group’s Head of Research and Knowledge Transfer, 
Origin and University College Dublin (‘UCD’) announced the 
establishment of a dedicated digital, precision agriculture and  
crop science collaborative research partnership. The five-year 
development programme underpinning this research partnership 
is supported by a joint €17.6 million investment which is co-funded 
by Origin and Science Foundation Ireland. 

This collaboration encompasses a strong multi and inter-
disciplinary approach, combining the leading expertise of  
UCD in data and agricultural science with Origin’s integrated 
crop management research, digital systems capabilities and 
extensive on-farm knowledge exchange networks. 

The objective of the programme is to build digitally-based and 
user-driven advisory tools that provide rapid and localised 
decision support for agronomists and farmers. A cornerstone  
of the development will be the creation of a scalable crop 
intelligence platform, which will incorporate consistent and real 
time data analysis to optimise sustainable crop performance. 

Global developments in data science, decision support and 
prescriptive farming technologies are radically transforming the 
understanding, scope and breadth of crop technology transfer. 
Origin’s commitment to investing in innovation will ensure that 
we remain a market leader in providing the specialist route to 
market for value added technologies, services and inputs.

Origin Enterprises plc  Annual Report and Accounts 2017

 
26

Sustainability
Sustainability

Strengthening our

Sustainability

As a leading Agri-Services Group, we are mindful of the challenges facing 
the natural ecosystems and recognise our ability to influence primary 
food producers in the many communities in which we operate. 

relevant business functions including operations, 
research, human resources, health and safety, 
digital and information technology. The Steering 
Group is responsible for defining and delivering 
our sustainability goals and ensure that our 
thinking on sustainability is embedded in  
our culture.

Examples of Sustainable  
Farming Developments
Our recent investment in Digital Agricultural 
Services and our collaboration with University 
College Dublin strengthens our capabilities to 
provide data driven insights to our customers 
and deliver effective farming solutions for the 
future. See case study 1.

Our ongoing research continues to focus on 
water efficiency, minimising pesticide usage 
and remedial programmes for soil and 
biodiversity solutions. See case studies 2 and 3.

Moving Forward
At Origin we recognise the challenges facing the 
food system, and our place within our industry 
brings many responsibilities extending across 
our operations and the wider communities  
in which we operate. We are committed to 
working with our stakeholders on sustainability 
matters and measuring the progress we make 
year-on-year.

Case Study 1
Precision farming 
Apps for sustainable 
farming

One of our recent developments is  
a range of Apps, available on mobile 
devices, which enable agronomists and 
growers to access real-time information  
to make immediate on-farm decisions. 

Real-time information includes weather 
patterns, crop growth and development, 
pest and disease incidence and soil 
characteristics data. This information 
enables the grower to apply the 
appropriate dosage of nutrient and crop 
protection products at the required time.

These Apps not only help growers to 
optimise their costs and yields, but also 
reduce the carbon footprint per unit  
of production.

Sustainability is central to our business model 
which combines research, innovation and 
practical farming expertise to enable growers 
to optimise the productivity of crops in the 
most efficient way, whilst caring for the 
consumer, soil and the wider environment. 

Our Approach
We have always maintained a strong position  
on key sustainability matters such as regulatory 
compliance, health and safety, farming research 
and innovation and the environment. In order  
to have sustainability integrated into the heart  
of our thinking, we began a more strategic 
approach to defining our sustainability reporting, 
governance and key focus areas during the year. 

This approach to sustainability aims to optimise 
long-term stakeholder value by generating 
economic, environmental and social value. As we 
are at the early stages of formally structuring our 
strategy, we focus on the Group’s most material 
sustainability matters and build on the progress 
made by the individual Origin businesses to date. 

Understanding our internal and external 
stakeholders’ interests and issues helps us  
to form the structure of our strategy. While 
each of our stakeholder groups have different 
interests and issues, these engagements help 
us to recognise the risks and opportunities 
associated with our business. Among our key 
stakeholders are our customers, suppliers, 
employees, shareholders, local communities, 
universities and regulatory bodies.

In this, our first overview of sustainability, our 
focus is on research, cultivation techniques and 
technological developments in the advancement 
of sustainable farming solutions, central to our 
business model. In next year’s annual report we 
will outline our key sustainability pillars, the most 
material matters and objectives under each pillar.

Our Governance
Our activities are governed by our Sustainability 
Steering Group led by the Executive Directors. 
Members include senior management from 

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report27

“Sustainability is an intrinsic part of a growing business.  
As the Origin sustainability journey evolves, we will continue to 
invest in our people, help our customers optimise their yield 
and reduce their environmental footprint through product 
research and innovation, and strive to reduce waste,  
and energy and water consumption. This is not just because it 
is good for our business but because it is the right thing to do.”

Tom O’Mahony, Chief Executive Officer 

Case Study 2
Influencing water  
use efficiency

Origin is well placed through its IrriQuest service to assist 
growers in the efficient use of water. IrriQuest, developed  
in 2012, uses a number of technologies such as capacitance 
probes to give a direct measurement of soil moisture state 
throughout the soil profile providing a near real-time view  
of soil moisture dynamics.

The information presented through a newly launched IrriQuest 
Dashboard provides growers with an empirical value of the soil 
moisture deficit based on the soil moisture probes, to enable 
them to determine where and how much water is needed.
The IrriQuest service assists growers in increasing yields whilst 
using the optimum quantities of water.

Case Study 3
Leading the way on research  
and knowledge transfer 

Our technology and research facilities and our extensive 
network of trial farms result in leading innovative solutions  
for Origin’s customers.

As an example, we have since 2000 been researching blackgrass, 
a grass weed which grows predominantly in the UK and which 
significantly impacts winter wheat yields. Our research has 
focused on biological and cultural controls which include 
cultivation type, drilling date, catch/cover crop trials and rotation 
experiments with many new techniques being adopted and 
tested. The results of these methodologies and their outcomes 
have significantly reduced the prevalence of blackgrass and 
delivered improved crop yields and associated increased 
profitability of our farmer customers. While this weed is most 
prevalent in the UK, it has in recent years emerged in Poland.  
The knowledge and experience gained through our ongoing 
research allows Agrii (in the UK) to transfer knowledge and 
expertise to our Polish business which it can then employ in  
the delivery of innovative solutions to primary food producers  
in Continental Europe.

Origin Enterprises plc  Annual Report and Accounts 2017

28

Risk Report

The Board, supported by the Audit Committee and Risk Committee,  
is responsible for identifying, evaluating and managing the principal 
risks faced by the Group.

Risk Management
Overall risk management is owned by the Board who is responsible for risk management and internal control systems throughout the Group.  
The Audit Committee and Risk Committee each assist the Board by taking delegated responsibility for risk identification and assessment and for 
reviewing the Group’s risk management and internal control systems, along with making recommendations to the Board regarding the operation  
of the Group’s Risk Management Framework.

The detailed Terms of Reference of the Audit Committee and Risk Committee are available on the Company’s website: www.originenterprises.com. 
The principal duties and responsibilities of the Audit Committee are summarised on page 53. The principal duties and responsibilities of the Risk 
Committee are listed below: 

 > Continually review the Group’s overall risk assessment processes and its capability to identify and mitigate new risk types.
 > Consider the output of the consolidated Group Risk Review Process in terms of the risk map produced and the appropriateness of the positioning  

of individual risks.
Review and approve the statements to be included in the Annual Report concerning risk management and the Risk Committee.

 >
 > Work and liaise as necessary with all other Board committees and in particular with the Audit Committee.
 > Annually review the Risk Committee’s Terms of Reference and carry out its performance evaluation review.
 >

Report to the Board on how it has discharged its responsibilities.

Risk Management Framework
The Group has a Risk Management Framework and a formal risk assessment process in place through which risks are identified and mitigating 
controls are evaluated. 

The risk assessment process is driven by business unit management who are best placed to identify the significant ongoing and emerging risks  
facing their businesses. The outputs of these risk assessment processes are subject to review and the risks identified, together with associated  
mitigating controls, are also subject to audit as part of health and safety and operational/financial audit programmes.

The Group’s Risk Management Framework is set out diagrammatically below and incorporates the ‘three lines of defence’ as follows:

 >

 >
 >

The first line comprises business unit and functional management who have day-to-day responsibility for identifying and managing risk along 
with devising, implementing and upholding effective internal controls in each respective business unit and functional area.
The second line comprises Group oversight functions who provide specific functional expertise.
The third line is Internal Audit and external professional advisers who provide a level of independent assurance.

Origin Board

Risk Committee

Audit Committee

 > Group Risk Map
 >
 >

Business Unit Risk Map
Risk Register

Senior Management Team

Financial Reporting
Internal Control Systems

 >
 >
 > Whistleblowing and Fraud
 >

Internal Audit

Business Unit/ 
Functional Management

Group Oversight 
Function

Business Unit/ 
1st Line of Defence
Functional Management
Owns and manages risk

2nd Line of Defence
Oversees risk and provides support

Internal Audit/Other  
Assurance Providers

3rd Line of Defence
Independent assurance

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report29

Roles and Responsibilities
The roles and responsibilities in respect of the key elements of the Risk Management Framework are set out below:

Board

Audit Committee 

Risk Committee

Set strategic objectives.
Set delegation of authority.

 >
 >
 > Continually review and monitor key risks of the Group.
 >

Report on the effectiveness of the risk management and internal control systems.

 >
 >
 >
 >
 >
 >
 >

 >
 >
 >
 >

Review and consider reports from Internal Audit.
Review and consider reports from External Auditors.
Review internal control systems.
Review whistleblowing arrangements.
Review concerns raised through the whistleblowing arrangements.
Review procedures for identifying and preventing fraud.
Report to the Board on how it has discharged its responsibilities.

Review the Group’s overall risk assessment processes.
Review and monitor the key risks of the Group and the mitigating actions in place.
Liaise with other Board Committees, in particular the Audit Committee.
Report to the Board on how it has discharged its responsibilities.

Senior Management Team

 > Develop the risk management and control environment.
 >

Review, assess and support the implementation of agreed risk mitigation and control programmes.

Group Oversight Function

Group Internal Audit

 > Oversee business unit and functional management.
 >
 > Additional focus in respect of Group finance, tax, treasury and information technology.

Promote the importance of a strong control environment.

 > Monitor Risk Management Framework.
 >
 >

Identify areas for improvement.
Provide independent and objective assurance on risk matters to the Audit and Risk Committees.

The Risk Committee comprises three Independent Non-Executive Directors, Gary Britton (Non-Executive Director, Chairman of the Risk Committee), 
Hugh McCutcheon (Senior Independent Director) and Rose McHugh (Non-Executive Director).

Length of Tenure
The length of tenure of the Directors on the Risk Committee as at 31 July 2017 is set out below:

Length of tenure on Risk Committee

Gary Britton
Hugh McCutcheon
Rose McHugh

Years

1.75
1.75
1.75

Risk Register and Risk Mapping Process
The Group’s risk register process is based on a Group-wide approach to the identification and assessment of risks.

Each business unit is required to maintain a risk register, which is reviewed and updated for submission to Group Finance and Internal Audit 
half-yearly. A risk register template, pre-populated with a number of relevant risks covering strategic, operational, financial and compliance areas 
has been developed. This template is then completed by each business unit, with the impact and probability of occurrence for each risk determined 
and scored. 

A risk scoring matrix is issued to ensure a consistent approach is taken when completing the probability and impact assessments. New or emerging 
risks are added to the risk register as they are identified and the template is formally reviewed and updated annually.

From these risk registers a risk map is created for each business. This requires input from senior management in each business unit and Group Finance. 

The Group risk register and risk map is prepared and maintained by Group Finance and is updated to reflect any significant changes noted during 
the reviews of business unit risk registers. 

The Group and business unit risk maps were formally reviewed by the Risk Committee during the financial year.

Origin Enterprises plc  Annual Report and Accounts 2017

30

Risk Report continued

The principal risks and uncertainties which have the potential,  
in the short to medium term, to have a significant impact on the 
Group’s business operations and strategy are set out below. 

The risks outlined are not listed in order of importance. In addition, the principal mitigation measures are outlined. These mitigation measures are 
designed to give reasonable but not absolute protection against the impact of each of the potential events in question.

These risks represent the Board’s view of the principal risks and uncertainties at this point in time, though it should be noted that this is not an 
exhaustive list of all relevant risks and uncertainties. Matters which are not known to the Board or events which the Board currently considers to  
be of low likelihood or low financial impact could emerge and give rise to material consequences.

Link to Strategic Priorities Key:

Application Research  
and Innovation

Operational 
Excellence

People 
Excellence

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Impact

Strategic/Commercial

Mitigation

Strategic 
Priority

Competitor activity, product innovation, pricing and margin erosion

The Group operates in a competitive environment where the  
pace of new innovation, changes in regulatory requirements  
and the impact of competitors’ activity, could have an adverse 
impact on margin and on the Group’s results, including the risk  
of impairment of assets.

Acquisitions and corporate development

The Group faces risks and challenges associated with acquiring 
new businesses including the failure to identify suitable 
acquisitions, to integrate acquisitions properly and to identify 
accurately all potential liabilities at the time of acquisition.

Commodity price volatility

The Group is exposed to commodity price risk, particularly in  
its Agri-Inputs business. It is also indirectly exposed to output  
price volatility in commodity markets which impacts on the  
value of outputs to the Group’s end customer.

The business operates Group-wide product forums, undertakes 
extensive application research and innovation and focuses on 
sales, marketing and distribution targeted at ensuring the Group is 
at the forefront of application methodologies, product innovation 
and the delivery of superior advisory and inputs offerings. In 
addition, the Group actively monitors competitor activity and 
develops strategies to maintain its competitive advantage. The 
Group’s ERP system, Microsoft Dynamics AX, helps drive business 
efficiencies. The business also employs experienced teams who 
track potential or actual changes in regulatory requirements, such 
that they can be managed and, where possible, mitigated against.

All significant acquisitions must be approved by the Board. 
Financial, commercial and operational due diligence is performed 
both by external consultants and in-house resources in advance  
of all acquisitions. There is substantial experience within the Group 
which lends itself to strong project management capability in the 
area of acquisitions, transaction completion and integration.

The Group prioritises margin delivery and cost management as 
key focus points in mitigating input commodity price risk. From  
an output perspective the business is focused on maximising  
yield for the end customer by providing value added services, 
technologies and inputs that address the quality, efficiency  
and output requirements of primary food producers.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report31

Impact

Strategic/Commercial

Political

Mitigation

Strategic 
Priority

The Group is a multinational organisation and may be negatively 
impacted by political decisions, civil unrest or other developments 
in the geographies in which it operates.

Political decisions and civil unrest are not within the control  
of the Group nor have they had a major impact on the Group’s 
performance to date. Nevertheless, the Group monitors these  
risks and actively manages its businesses to ensure minimum 
disruption to its operations.

Compliance with legislation and regulations including environmental and health and safety matters

Compliance with laws and regulations is of critical importance  
to the Group. The business is subject to legislation in many areas 
including Health and Safety, emissions and effluent controls. Failure 
to comply with applicable legislation or regulatory obligations could 
result in enforcement action, legal liabilities, costs and damage to 
the Group’s reputation. Product availability and potential changes 
in the regulatory environment and legislation could also have a 
material impact on the Group’s results and reputation.

The Group monitors closely all changes to legislation and 
regulation. It operates thorough hygiene and health and safety 
systems across its businesses, has well-established product, 
environmental and discharge controls which ensure product 
traceability. The Group also develops diverse sources of supply  
and distribution capability for its products to ensure it continues  
to compete effectively and to anticipate and meet customer 
requirements on a continuing basis.

Operational

Adverse weather and climate change

Adverse weather conditions, changes in weather patterns and the 
impact of climate change affect farming conditions and yields. 
The environment in which the Group operates is highly seasonal. 
As a result, the Group’s earning’s profile is significantly weighted 
towards the second half of the financial year. This seasonality and 
the inherent uncertainty of weather conditions has an ongoing 
impact on working capital requirements and can significantly 
impact the Group’s results.

Procurement and supplier risk

Weather conditions and climate change are not within the  
control of the Group. Nevertheless the Group monitors these  
risks and focuses on the management of the earnings profile, 
geographical diversity, investment in working capital, inventories, 
customer receivables, current liabilities along with the monitoring 
of weather and climate change by divisional and Group managers.

The Group sources its products from a number of significant 
suppliers. The loss of any, or a number, of these suppliers could 
have a material impact on the Group.

The Group endeavours to maintain close commercial relationships 
with all its suppliers, the most significant of whom are large 
multinational organisations which supply across the Group’s 
geographical markets.

Recruitment and retention of key personnel

The ongoing success of the Group is dependent on attracting  
and retaining high quality senior management and front line 
employees who can effectively implement the Group’s strategy.

The Group mitigates this risk through succession planning,  
strong recruitment processes, training programmes and offering 
competitive and attractive remuneration and benefits packages. 

IT/Disaster recovery/Cyber security

The Group is a multinational business with operations  
in a number of countries. The Group’s IT strategy and  
its use of technology is key across the organisation and  
a robust IT disaster recovery plan is of high importance. 
Significant challenges would arise in the event there was  
a lack of access to the IT systems and environment or  
through cybercrime.

The Group ensures the presence of a robust IT strategy together 
with a related disaster recovery plan, both of which are frequently 
reviewed and updated. The Group’s IT strategy and disaster 
recovery plan is overseen by the Group Chief Information Officer. 
Cyber security controls are in place, which are managed by 
external technical experts.

Origin Enterprises plc  Annual Report and Accounts 2017

32

Risk Report continued

Link to Strategic Priorities Key:

Application Research  
and Innovation

Operational 
Excellence

People 
Excellence

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Impact

Financial

Brexit uncertainty

The Group has operations within and outside the Eurozone.  
The UK’s referendum decision to leave the EU (‘Brexit’) has 
increased uncertainty, particularly in relation to foreign exchange 
rates, interest rates, farm subsidies post-Brexit and the short to 
medium-term outlook for the UK economy. There is a risk that  
this uncertainty could reduce demand in the Group’s UK market,  
in other markets where there is currently a significant trade 
relationship with the UK and could adversely impact the financial 
performance of the Group. There is also a risk that any continuing 
and sustained weakening of sterling will impact the Group’s 
translation of its sterling earnings with consequential impacts  
on the reported performance and results of the Group.

Banking, credit, liquidity and market risk

The Group is a multinational organisation with interests both 
within and outside the Eurozone. As a result Origin is subject  
to the risk of adverse movements in foreign exchange rates, 
fluctuations in interest rates and other market risks (including 
movements in the market value of investments which impact  
the funding levels of our defined benefit pension schemes).  
The Group is also exposed to credit risk arising on customer 
receivables and financial assets.

Fraud

The Group, like all businesses, is at risk of fraudulent activities  
from both internal and external sources.

Mitigation

Strategic 
Priority

Management and the Board are monitoring the potential impacts 
of the UK’s referendum decision to leave the EU on all of the 
Group’s operations. Any potential developments, including new 
information and policy indications from the UK Government and 
the EU, will be reviewed on an ongoing basis with a view to taking 
appropriate actions targeted at managing and, where possible, 
mitigating the consequences of Brexit.

The Group Treasury Department mitigates such risks under the 
supervision of the CFO. Foreign exchange rate and interest rate 
exposures are managed through appropriate derivative financial 
instruments. Where available/appropriate credit insurance is in 
place to mitigate credit risk. Financial Risk Management objectives 
and policies are further discussed in Note 23 to the financial 
statements. The Group closely monitors the ongoing costs of  
its defined benefit schemes and has closed all such schemes  
to new members.

The Group places a high importance on the design and ongoing 
effectiveness of its internal control process. Physical and IT-based 
security measures are in place across the Group’s subsidiaries to 
mitigate such risk. There are whistleblowing arrangements in place 
throughout the Group. In addition, where economically available, 
the Group has appropriate insurances in place to provide cover 
against such an event.

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic ReportFinancial Review

33

This Financial Review provides an overview of the Group’s 
financial performance for the year ended 31 July 2017 and 
of Origin’s financial position at that date.

Overview of Results

As outlined in the Chief Executive’s Review on page 12, the Group delivered 
a solid financial result in 2017 in highly competitive market conditions.

The key financial highlights include:

 > Adjusted diluted EPS 3 of 46.62 cent.
 > Operating profit 1 up 12.3 per cent on an underlying basis at 

constant currency.

 > Group operating margin at 4.6 per cent, up from 4.4 per cent. 
 > Full year dividend maintained at 21.0 cent per share.

Imelda Hurley
Chief Financial Officer

Results summary
Revenue
Operating profit 1
Associates and joint venture 2, net

Total Group operating profit 1
Finance expense, net

Profit before tax 1
Income tax 4

Adjusted net profit

Adjusted diluted EPS (cent) 3

Net (debt)/cash 5

2017 
€’m

1,528.5
70.0
4.4

74.4
(6.9)

67.5
(8.7)

58.8

46.62

(31.5)

2016
€’m

1,521.3
67.3
5.6

72.9
(7.4)

65.5
(9.4)

56.1

44.51

3.1

1  Operating profit and total Group operating profit are stated before amortisation of non-ERP intangible assets and exceptional items. 
2 
3 

Share of profit of associates and joint venture represents profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items. 
Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and 
exceptional items, net of tax (2017: €9.3 million, 2016: €4.7 million credit). 
Income tax before tax impact of exceptional items and excluding tax on amortisation of non-ERP intangible assets.
Including restricted cash of €Nil (2016: €2.9 million).

4 
5 

Origin Enterprises plc  Annual Report and Accounts 2017

34

Financial Review continued

Adjusted Net Profit Reconciliation

Reported net profit
Amortisation of non-ERP intangible assets
Tax on amortisation of non-ERP related intangible assets
Exceptional items (net of tax)

Adjusted net profit

2017 
€’m

45.6
4.8
(0.9)
9.3

58.8

2016 
€’m

57.8
4.3
(1.2)
(4.8)

56.1

New Reporting Segments
In recognition of the increased size of the Group’s operations in Continental Europe, a series of changes have been made to internal reporting 
structures to better reflect how performance is managed, and the Group now has two separate reporting segments as set out below.

Ireland and the UK
This segment includes the Group’s wholly owned Irish and UK-based Business-to-Business Agri-Input operations, Integrated Agronomy and  
On-Farm Service operations and the Digital Agricultural Services business. In addition, this segment includes the Group’s associates and joint 
venture undertakings.

Continental Europe 
This segment includes the Group’s operations in Poland, Romania and Ukraine.

An analysis of segmental revenues and operating profit for the Group before the Group’s share of revenue/operating profit from associates and joint 
venture is set out below:

Ireland and the UK
Continental Europe

2017

2016

Revenue  
€’m

Operating profit 1
€’m

Revenue  
€’m

Operating profit 1
€’m

955.0
573.5

1,528.5

53.4
16.6

70.0

1,023.6
497.7

1,521.3

52.7
14.6

67.3

The result from the Group’s associates and joint venture undertakings was €4.4 million (2016: €5.6 million).

Revenue
Revenue comprises the totality of revenue from the Group’s operations (before the Group’s share of revenue from associates and joint venture)  
in Ireland, the UK, Poland, Romania and Ukraine. These businesses provide Integrated Agronomy and On-Farm Services, Business-to-Business 
Agri-Inputs and Digital Agricultural Services. 

Revenue increased to €1,528.5 million from €1,521.3 million in the prior year, an increase of 0.5 per cent. On an underlying basis at constant 
currency, and excluding the impact of acquisitions, revenue increased by €51.6 million (3.4 per cent), with this movement principally reflecting 
increased service revenue and input volumes. 

Operating Profit
Operating profit 1 amounted to €70.0 million compared to €67.3 million in the previous year, an increase of 4.1 per cent. On an underlying basis at 
constant currency, and excluding the impact of acquisitions, operating profit 1 increased by €8.3 million (12.3 per cent). This increase was primarily 
driven by higher volumes in agronomy services and inputs together with improved year-on-year margins. The Group operating margin has increased 
from 4.4 per cent to 4.6 per cent.

1 
2 

Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture.
Including restricted cash of €Nil (2016: €2.9 million).

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic Report35

+€8.3m
+12.3%

+€1.6m
+2.4%

+€9.9m
+14.7%

€77.2m

(€7.2m)
(10.6%)

€67.3m

2013

+€2.7m
+4.1%

€70.0m

Operating Profit Bridge

€’m

90

80

70

60

50

40

30

20

10

0

2016

3
Underlying
8

.

2017
(excl. currency)

2
Currency
7

.

2017

Acquisitions
6
1

.

Seasonality
The Group’s operating profit 1 profile is significantly weighted towards the latter half of the financial year. An analysis of the quarterly revenue and 
operating profit 1 is set out in the following table:

Revenue
Operating profit 1

Revenue
Operating profit 1

Q1 
€’m

333.6
7.5

Q1 
€’m

300.4
3.8

Q2 
€’m

230.9
(5.5)

Q2 
€’m

206.8
(5.6)

2017

Q3 
€’m

548.7
34.7

2016

Q3 
€’m

555.5
24.6

Q4 
€’m

415.3
33.3

Q4 
€’m

458.6
44.5

Total 
€’m

1,528.5
70.0

Total 
€’m

1,521.3
67.3

€68.0 million of operating profit 1 was generated in the seasonally more important second half of the current year, a decrease of €1.1 million  
(1.6 per cent) on the second half of 2016.

Associates and Joint Venture
Origin’s share of the profit after interest and taxation from associates and joint venture amounted to €4.4 million in the period. 

Finance Expense and Net Debt
Net finance expense amounted to €6.9 million, a decrease of €0.5 million (6.1 per cent) on the prior year level. Average net debt amounted to  
€217.0 million compared to €190.0 million last year. Actual net debt at 31 July 2017 was €31.5 million 2 compared to actual net cash of €3.1 million 2 
at the end of the previous year. The year-on-year movement in average net debt is driven largely by the timing of the 2016 acquisitions in 
Continental Europe. The year-on-year movement in year end net debt is driven primarily by the current year acquisition cash spend of €25.5 million 
and the timing of working capital movements. 

Taxation
The effective tax rate for the year ended 31 July 2017 was 14.0 per cent (2016: 15.7 per cent), and reflects the mix of geographies where profits 
were earned in the year and the settlement of certain historical tax matters.

Origin Enterprises plc  Annual Report and Accounts 2017

36

Financial Review continued

Exceptional Items
Exceptional items net of tax amounted to €9.3 million in the year. These principally relate to restructuring costs in the UK, along with acquisition and 
integration costs and are summarised in the table below: 

Year ended 31 July

Rationalisation costs, net
Net transaction and other related costs
Organisational design costs
Fair value adjustment on put option liability

Total exceptional items, net of tax

2017
€’m

8.3
2.1
1.6
(2.7)

9.3

Adjusted Diluted Earnings per Share 1 (‘EPS’) 
EPS 1 amounted to 46.62 cent per share, an increase of 4.7 per cent from 2016. The year-on-year increase of 2.11 cent per share can be summarised 
as follows:

Impact of

Underlying growth
Acquisitions
Currency

Total

Cent per share

6.55c
0.61c
(5.05c)

2.11c

%

14.7% 
1.4%
(11.4%)

4.7%

Dividends
The Board recommends a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per ordinary 
share, brings the total dividend for the year to 21.0 cent per ordinary share (2016: 21.0 cent). Subject to shareholder approval at the Annual General 
Meeting, this final dividend will be paid on 15 December 2017 to shareholders on the register on 1 December 2017. 

Capital Structure – Bank Facilities
The financial structure of the Group is managed to maximise shareholder value while providing the Group with the flexibility to take advantage of 
opportunities to develop the business. The Group targets acquisition and investment opportunities that are value enhancing and the Group’s policy 
is to fund these transactions in the most efficient manner.

Origin’s financial position remains strong. At year end the Group had unsecured committed banking facilities of €400 million (2016: €400 million), 
with a syndicate of six banks. In May 2017, these facilities were extended for a further year and now expire in May 2022. In addition, the Group has 
a further €30 million of unsecured committed banking facilities which expire in September 2018.

Acquisitions
During the year, the Group completed the acquisitions of the Resterra Group and Linemark in the UK. In addition, the Group announced that it had 
reached an agreement to acquire the fertiliser activities and certain assets of Bunn Fertiliser Limited in the UK. In August 2017, Origin announced the 
completion of this transaction following the acceptance by the Competition and Markets Authority of Origin’s proposed principle undertaking to 
address the sale of the Bunn site at Montrose in Scotland. Total acquisition cash expenditure during the year amounted to €25.5 million.

Cash Flow and Net Debt
Actual net debt at 31 July 2017 was €31.5 million compared with net cash of €3.1 million at the end of the previous year. The majority of Group 
borrowings are subject to financial covenants calculated in accordance with lenders’ facility agreements. The Group’s balance sheet is in a strong 
position. Group Treasury monitors compliance with all financial covenants which at 31 July 2017 included:

Net debt (a): EBITDA
EBITDA: Net interest

(a)  The Group was in a net cash position at 31 July 2016. 

Covenant

Maximum 3.50
Minimum 3.00 

2017
Full year
times 

0.49
11.45

2017
Half year
times

1.95
11.51

2016
Full year
times 

–
11.06

2016
Half year
times

2.18
14.12

1 

2 

Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and 
exceptional items, net of tax (2017: €9.3 million, 2016: €4.7 million credit).
Including restricted cash of €Nil (2016: €2.9 million).

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic ReportA summary cash flow is presented below: 

Cash flow from operating activities, before exceptional items
Change in working capital
Interest and taxation

Cash flow from ongoing operating activities
Exceptional items

Net cash flow from operating activities
Dividends received
Net capital expenditure – Routine

– Investment

Acquisition expenditure (including debt acquired)
Cash consideration on disposal of equity investment
Dividends paid
Other

Decrease in cash
Opening net cash
Translation

Closing net (debt)/cash 2

37

2016 
€’m

72.4
(20.7)
(18.2)

33.5
(17.9)

15.6
2.9
(4.3)
(3.0)
(73.6)
1.1
(30.3)
(1.2)

(92.8)
88.8
7.1

3.1

2017 
€’m

78.5
(26.0)
(14.5)

38.0
(11.7)

26.3
3.8
(7.9)
(6.9)
(25.5)
0.3
(26.4)
(0.6)

(36.9)
3.1
2.3

(31.5)

Working Capital
For the year ended 31 July 2017, there was a working capital outflow of €26.0 million. Continued management of working capital remains a key area 
of focus for the Group given the associated funding costs and related risks in the current environment. The year end represents the low point in the 
working capital cycle for the Group reflecting the seasonality of the business.

Return on Capital Employed
Return on capital employed is a key performance indicator for the Group, with Origin delivering 13.7 per cent in 2017 (2016: 13.6 per cent), as follows: 

Total assets
Total liabilities

Adjusted for:
Net debt/(cash) 2
Tax, put option and derivative financial instruments, net
Accumulated amortisation
Capital employed – 31 July
Average capital employed

Operating profit (excluding exceptional items)
Amortisation of non-ERP intangible assets
Share of profit of associates and joint venture
Return

Return on capital employed 

2017 
€’m

1,083.0
(796.3)

2016 
€’m

1,120.0
(840.7)

31.5
30.8
42.3
391.3
543.8

65.2
4.8
4.4
74.4

(3.1)
38.1
39.4
353.7
534.6

63.0
4.3
5.6
72.9

13.7%

13.6%

For the purposes of this calculation, ROCE represents Group earnings before interest, tax and amortisation of non-ERP related intangible assets from 
continuing operations (‘EBITA’) taken as a percentage of Group net assets:

(i)  EBITA includes the net profit contribution from associates and joint venture (after interest and tax) and excludes the impact of exceptional and 

non-recurring items.

(ii)  Group Net Assets means total assets less total liabilities excluding net debt, derivative financial instruments, put option liabilities, accumulated 
amortisation of non-ERP related intangible assets and taxation related balances. Net Assets are also adjusted to reflect the average level of 
acquisition investment spend and the average level of working capital for the accounting period.

Origin Enterprises plc  Annual Report and Accounts 2017

38

Financial Review continued

Post Employment Benefit Obligations
The Group operates a number of defined benefit and defined contribution pension schemes with assets held in separate trustee administered funds. 
All of the defined benefit schemes have been closed to new members for a number of years and the majority are closed to future accrual.

Under IAS 19, ‘Employee Benefits’ the amounts recognised in the Consolidated Statement of Financial Position as at 31 July 2017 are as follows:

Non-current liabilities
Deficit in defined benefit schemes

The movement during the year can be summarised as follows:

Net liability at 1 August 2016
Current service costs
Past service costs
Other finance expense
Contributions paid
Remeasurements
Translation 

Net liability at 31 July 2017

2017 
€’m

3.6

2016 
€’m

7.7

€’m

7.7
0.8
0.1
0.2
(1.5)
(3.4)
(0.3)

3.6

The remeasurements of €3.4 million principally relate to changes in demographic and financial assumptions together with remeasurement gains  
on scheme assets.

Risk Exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk and interest rate risk.  
The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the Group.  
The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks in a non-speculative manner. 
Details of the Group’s risk exposures and the controls in place to monitor such exposures are set out in Note 23 to the financial statements.

Brexit
It is too early to assess the longer term implications of Brexit following the UK referendum vote in 2016 to leave the European Union. The Group 
recognises the period of uncertainty that currently exists until greater clarity on the final outcomes of the Brexit negotiations emerge, notably in 
relation to the implications for UK domestic agricultural policy, regulation and the future trading relationship between the UK and the European 
Union. The Group is planning a variety of scenarios which will be updated as Brexit outcomes become clearer. We continue to progress a number  
of strategic initiatives aimed at providing long-term sustainable benefits to the Group. We are confident that our business model is well placed  
to address the challenges and opportunities that may arise.

Share Price
The Group’s ordinary shares traded in the range of €5.01 to €7.58 during the year from 1 August 2016 to 31 July 2017. The Group’s share price  
at 31 July 2017 was €6.58 (31 July 2016: €5.40).

Investor Relations
The Group continues to focus on effective communications with shareholders. Contact with institutional shareholders is the responsibility of the 
Chief Executive Officer, Chief Financial Officer and Investor Relations Officer. During the year there were 165 meetings/conference calls with 
institutional investors across nine financial centres. A visit to Throws Farm Technology Centre in the UK took place, focusing on Origin’s direct farm 
crop research and knowledge transfer capabilities, together with an overview of the Group’s Business-to-Business Agri-Inputs business. This visit built 
on the Group’s first Capital Markets Day in 2016. 

Imelda Hurley
Chief Financial Officer 
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

Strategic ReportOur Progress Since Establishment

39

The following table summarises the financial performance of the Group since flotation in June 2007. Over the period the Group has delivered 
compound annual growth in adjusted diluted EPS of 9.0 per cent.

Cumulative cash flow over the period of €458.3 million reflects the strong cash-generative nature of the business and this cash flow has funded 
acquisition and development expenditure of €414.3 million.

Over the year the Group delivered a return on capital employed of 13.7 per cent, well in excess of the Group’s cost of capital. With year end net debt 
of €31.5 million 3, committed banking facilities as outlined earlier and the cash-generative nature of the business, Origin is well positioned to pursue 
future development opportunities.

2007 
€’m

2008 
€’m

2009 
€’m

2010 
€’m

2011 
€’m

2012 
€’m

2013 
€’m

2014 
€’m

2015 
€’m

2016 
€’m

2017 
€’m

CAGR

Year ended 31 July

EBITA 1

42.8

74.1

81.0

82.4

89.8

85.7

97.1

95.5

95.4

74.0

75.3

5.8%

Adjusted diluted 

EPS 2 (cent)

Annual dividend 
(cent per share)

Acquisition cash 
expenditure 
(cumulative)

Cash flow after 

capex 
(cumulative)

Return of capital 
(cumulative)

Year end net  
(debt)/cash

Net debt/ 

19.63

34.05

36.16

37.26

43.34

45.16

52.11

57.51

60.10

44.51

46.62

9.0%

–

–

–

8.0

9.0

11.0

15.0

17.25

20.0

21.0

21.0

21.0

157.4

193.9

195.1

274.4

288.2

301.8

315.2

315.2

388.8

414.3

38.8

91.9

145.3

197.4

236.7

293.1

333.9

394.5

438.4

446.8

458.3

–

–

–

–

–

–

–

100.0

–

–

–

(71.7)

(175.1)

(153.8)

(111.9)

(92.1)

(67.8)

(29.6)

(11.9)

88.8 3

3.1 3

(31.5) 3

EBITDA (times)

1.42

2.13

1.77

1.33

1.17

0.81

0.38

0.14

– 4

– 4

0.49

ROCE% 5 

16.6% 19.4% 20.5% 18.8% 19.1% 17.4% 18.3% 19.7% 19.8% 

13.6% 13.7%

1 

2 

Earnings before interest, taxation, amortisation and exceptional items including our share of the profit before tax of associates and joint venture before exceptional items 
and non-ERP intangible amortisation.
Before amortisation of non-ERP intangible assets, net of related deferred tax (2017: €3.9 million, 2016: €3.1 million) and exceptional items, net of tax (2017: €9.3 million, 
2016: €4.7 million credit). 2007 adjusted to reflect the current capital structure of the Group.
Including restricted cash of €nil (2016: €2.9 million, 2015: €29.4 million).

3 
4  Group in a net cash position at 31 July 2016 and 31 July 2015.
5 

ROCE of total Group including associates and joint venture, based on average working capital and adjusted for acquisitions.

Origin Enterprises plc  Annual Report and Accounts 2017

40

Board of Directors

The Board of Origin comprises a Non-Executive Chairman,  
three Executive Directors and five Non-Executive Directors.

Non-Executive Chairman

Executive Directors

Rose Hynes (60)
Non-Executive Chairman

Tom O’Mahony (55)
Chief Executive Officer

Imelda Hurley (45)
Chief Financial Officer

Declan Giblin (61)
Executive Director

NATIONALITY: Irish

Rose Hynes was appointed  
to the Origin Board on 
1 October 2015. 

Rose is the Senior 
Independent Director of Total 
Produce plc and One Fifty 
One plc. She is also Chairman 
of Shannon Group plc. She 
previously held a number of 
senior executive positions 
with GPA Group plc in the 
period 1988-2002, including 
General Counsel and Head of 
the Commercial Department. 

A law graduate of University 
College Dublin and a lawyer, 
Rose is an Associate of the 
Irish Institute of Taxation  
and of the Chartered 
Institute of Arbitrators.

NATIONALITY: Irish

NATIONALITY: Irish

NATIONALITY: Irish

Tom O’Mahony was 
appointed to the Origin 
Board on 9 February 2007.

Imelda Hurley was appointed 
to the Origin Board on 
1 August 2014.

Declan Giblin was appointed 
to the Origin Board on 
15 October 2008.

Declan is Head of Corporate 
Development.

He was formerly Chief 
Executive of Masstock and 
has been the driving force 
behind the development of 
Agrii over a 20-year period.

Tom is Chief Executive  
Officer of Origin since  
its formation in 2006. 

Prior to his appointment he 
was Chief Operations Officer 
of IAWS Group plc, having 
previously held a number of 
senior management positions 
at IAWS, spanning functional 
areas including corporate 
development, business 
integration and financial 
control within the Group.

Imelda is Chief Financial 
Officer of Origin having 
joined the Group in 
July 2014. 

She was previously  
based in Hong Kong as  
Chief Financial Officer  
and Head of Corporate  
Social Responsibility at  
PCH International Holdings.  
Prior to that, Imelda held a 
number of senior leadership 
positions at Greencore Group 
plc during the period 2001  
to 2011, including Group 
Finance Director and Finance 
Director of the Convenience 
Foods Division. 

Imelda is a business graduate 
of the University of Limerick 
and a fellow of the Institute 
of Chartered Accountants in 
Ireland, having trained with 
Arthur Andersen. 

Origin Enterprises plc  Annual Report and Accounts 2017

Governance41

Non-Executive Directors

Kate Allum (52)
Non-Executive Director

Gary Britton (63)
Non-Executive Director

Hugh McCutcheon (63)
Non-Executive Senior  
Independent Director

Rose McHugh (53)
Non-Executive Director

Christopher Richards (63)
Non-Executive Director

NATIONALITY: British

NATIONALITY: Irish

NATIONALITY: Irish

NATIONALITY: Irish

NATIONALITY: British

Kate Allum was appointed  
to the Origin Board on 
1 October 2015. 

Gary Britton was appointed 
to the Origin Board on 
1 October 2015.

Hugh McCutcheon was 
appointed to the Origin 
Board on 21 November 2011. 

Rose McHugh was appointed 
to the Origin Board on 
18 May 2012. 

Christopher Richards was 
appointed to the Origin 
Board on 1 October 2015. 

Hugh is Interim Non-
Executive Chairman of  
One Fifty One plc. He is  
also an Alternate Director  
at the Irish Takeover Panel. 
He was formerly Head of 
Corporate Finance at Davy. 

Hugh is a fellow of the 
Institute of Chartered 
Accountants in Ireland, 
having trained with PwC.

Kate is Chief Executive Officer 
of CeDo Limited. She is also  
a Non-Executive Director  
of Cranswick plc where  
she is a member of the  
Audit, Remuneration and 
Nomination Committees. 

Kate previously held a number 
of senior management 
positions in the food and 
agricultural sector, including 
Chief Executive of First  
Milk Limited and Head of 
European Supply Chain for 
McDonald’s Restaurants.

Gary is a Non-Executive 
Director of The Irish Stock 
Exchange plc, KBC Bank 
Ireland plc and Cairn Homes 
plc. He was previously a 
partner in KPMG where he 
served in a number of senior 
positions, including the firm’s 
Board, the Remuneration  
and Risk Committees and  
as head of its Audit Practice. 

Gary is a member of the 
Institute of Chartered 
Accountants in Ireland, the 
Institute of Directors and  
the Institute of Banking.  
He is also a Certified Bank 
Director as designated by  
the Institute of Banking.

Chris is Chairman of  
Plant Health Care plc and 
Nanoco Group plc as well  
as Non-Executive Director  
of Volac International.  
He has more than 30 years 
international experience  
in the agriculture industry 
and currently farms in the 
West of England. Chris 
previously spent 20 years  
in various leadership roles 
with Syngenta and its 
predecessor companies 
before serving as Chief 
Executive Officer and, later, 
Non-Executive Chairman  
of Arysta LifeScience. 

Chris holds an MA in Zoology 
and a D Phil in Ecology from 
Oxford University.

Rose is Chairman of Brook 
Food Services and the 
Crawford Art Gallery. She is  
a Non-Executive Director of 
IMRO, Xiu Lan Hotels Ltd, 
Irish Life Assurance plc and 
the Hope Foundation. She 
was previously Chairman of 
Bord Iascaigh Mhara and  
is a former Non-Executive 
Director of Bord na Mona. 
Rose was formerly Head  
of Corporate Finance with 
Merrion Capital Group, 
Deputy Chief Executive 
Officer of SWS Group and  
a Director of Taxation with 
Ernst & Young.

Rose is a fellow of the 
Institute of Chartered 
Accountants in Ireland,  
an Associate of the Irish 
Institute of Taxation, holding 
a law degree and MBA from 
University College Cork and  
a Certificate & Diploma in 
Company Direction from  
the Institute of Directors.

Origin Enterprises plc  Annual Report and Accounts 2017

42

Directors’ Report

The Directors present their Annual Report together with the audited consolidated financial statements of the Group for the year ended 31 July 2017, 
which are prepared in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU. 

Principal Activity and Business Review
The Group’s principal activities comprise the provision of value added services, technologies and inputs that address the quality, efficiency and 
output requirements of primary food producers. The manufacturing, research and development, trading, distribution and digital services operations 
are based in Ireland, the UK, Poland, Romania and Ukraine.

During the year under review, the Group continued to develop its core activities. The Group established a dedicated digital, precision agriculture  
and crop science collaborative research partnership with University College Dublin supported by Science Foundation Ireland, and acquired Resterra, 
a Digital Agricultural Services group, which further enhances our digital technology capabilities. In the UK the Group acquired Linemark, and 
announced the agreement to acquire the fertiliser activities and certain assets of Bunn Fertiliser, which was completed subsequent to the year end. 

A comprehensive review of the performance and development of the Group is included in the Chief Executive’s Review on pages 12 to 15 and the 
Financial Review on pages 33 to 38. The Directors consider the state of affairs of the Company and the Group to be satisfactory. A list of the Group’s 
principal subsidiaries and associates is set out in Note 35 to the Group financial statements.

The key performance indicators relevant to the Group are set out in the Strategic Report on pages 20 and 21.

Results for the Year
The results for the year are set out in the Consolidated Income Statement on page 74. Revenue for the financial year was €1,528,468,000  
(2016: €1,521,256,000). The profit after tax and exceptional items for the financial year was €45,620,000 (2016: €57,801,000).

Future Developments
The Group will continue to pursue new developments to enhance shareholder value, through a combination of organic growth, acquisitions and 
development opportunities.

Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per 
ordinary share, brings the total dividend for the year to 21.0 cent per ordinary share (2016: 21.0 cent). Subject to shareholder approval, the final 
dividend is payable on 15 December 2017 to shareholders on the register on 1 December 2017.

Share Capital and Treasury Shares
At 31 July 2017, Origin’s total authorised share capital comprised 250,000,000 ordinary shares of €0.01 each (2016: 250,000,000), and the 
Company’s total issued share capital (including treasury shares) comprised 126,382,206 ordinary shares of €0.01 each (2016: 126,378,777).  
At 31 July 2017, 800,330 securities were held as treasury shares (2016: 800,330).

Details of the share capital of the Company are set out in Note 28 and are deemed to form part of this report.

In respect of share transfers, the Directors may refuse to register any share transfer unless: (i) it is in respect of a share on which the Company does 
not have a lien; (ii) it is in respect of only one class of shares; (iii) it is in favour of not more than four joint holders as transferees; (iv) no restriction has 
been imposed and is in force on the transferor or transferee in default of complying with a notice to disclose beneficial ownership under the Articles 
of Association or under Chapter 4 of Part 17 of the Companies Act 2014; and (v) the required formalities for the registration of transfers have been 
satisfied. With the exception of transfers of shares through a stock exchange on which the shares are traded, the Directors may also decline to 
register: (i) any transfer of a share which is not fully paid; or (ii) any transfer to or by a minor or person of unsound mind but this shall not apply  
to a transfer of such a share resulting from a sale of the share through a stock exchange on which the share is traded.

The rights and obligations to the ordinary shares are set out in the Articles of Association of the Company which are available on the Company’s 
website: www.originenterprises.com.

Principal Risks and Uncertainties
Under Irish Company law (Section 327(1)(b) of the Companies Act 2014), Origin is required to give a description of the principal risks and 
uncertainties facing the Group. These are addressed in the Risk Report on pages 28 to 32.

Financial Instruments and Financial Risk
The financial risks include market risks, liquidity risks and credit risks. Details of the financial instruments used along with the financial management 
objectives and policies to which they relate are set out in Note 23 to the financial statements.

Corporate Governance
The Corporate Governance Statement on pages 46 to 51 sets out the Group’s application of corporate governance principles, the Group’s system  
of risk management and internal control and the adoption of the going concern basis in preparing the financial statements. The Corporate Governance 
Statement shall be treated as forming part of the Directors’ Report.

Origin Enterprises plc  Annual Report and Accounts 2017

Governance43

Directors and Company Secretary
The names of the persons who were Directors during the year are set out below. There were no changes to Directors and Company Secretary during 
the year or since the year end.

Directors:
Rose Hynes (Non-Executive Chairman)
Tom O’Mahony (Chief Executive Officer)
Imelda Hurley (Chief Financial Officer)
Declan Giblin (Executive Director)
Kate Allum (Non-Executive Director)
Gary Britton (Non-Executive Director)
Hugh McCutcheon (Non-Executive Senior Independent Director)
Rose McHugh (Non-Executive Director)
Christopher Richards (Non-Executive Director) 

Company Secretary:
Imelda Hurley

The biographical details of the Directors are set out on pages 40 and 41 of this Annual Report.

Directors’ Interests in Share Capital at 31 July 2017
The interests of the Directors and the Company Secretary in the shares of the Company are set out in the Annual Report on Remuneration on pages 
61 to 65.

Substantial Holdings
As at 31 July 2017, the Directors have been notified of the following shareholdings which amount to 3 per cent or more of the Company’s issued 
ordinary share capital:

Mawer Investment Management Limited
Setanta Asset Management Limited
FMR LLC
F&C Management Limited
Invesco Limited
BlackRock Inc.
DNCA Finance

Number of shares

16,808,558
13,639,414
11,378,695
9,150,268
6,378,155
5,344,226
4,570,000

%

13.3
10.8
9.0
7.2
5.0
4.2
3.6

As at 21 September 2017, the Directors have been notified of the following shareholdings which amount to 3 per cent or more of the Company’s 
issued ordinary share capital:

Mawer Investment Management Limited
Setanta Asset Management Limited
FMR LLC
F&C Management Limited
Invesco Limited
BlackRock Inc.
DNCA Finance

Number of shares

16,808,215
14,110,821
11,378,695
9,146,960
5,744,341
4,814,555
4,585,000

%

13.3
11.2
9.0
7.2
4.5
3.8
3.6

Directors’ Compliance Statement 
The Directors acknowledge that they are responsible for securing compliance by the Company with its relevant obligations as defined in the 
Companies Act 2014 (hereinafter called the Relevant Obligations).

The Directors confirm that they have drawn up and adopted a compliance policy statement setting out the Company’s policies that, in the 
Directors’ opinion, are appropriate to the Company in respect of its compliance with its Relevant Obligations.

The Directors further confirm that the Company has put in place appropriate arrangements or structures that are, in the Directors’ opinion, 
designed to secure material compliance with its Relevant Obligations and that they have reviewed the effectiveness of these arrangements  
or structures during the financial period to which this Annual Report relates.

Origin Enterprises plc  Annual Report and Accounts 2017

44

Directors’ Report continued

Audit Committee 
Pursuant to the Company’s Articles of Association, the Board has established an Audit Committee that in all material respects meets the 
requirements of Section 167 of the Companies Act 2014. The Audit Committee was fully constituted and active during the current and prior 
financial periods under review in these financial statements.

Disclosure of Information to Auditors
The Directors in office at the date of this report have each confirmed that:

 > As far as he/she is aware, there is no relevant audit information of which the Company’s statutory auditors are unaware.
 > He/She has taken all the steps that he/she ought to have taken as a Director in order to make himself/herself aware of any relevant audit 

information and to establish that the Company’s statutory auditors are aware of that information.

Accounting Records
The Directors believe that they have complied with the requirements of Section 281 to 285 of the Companies Act 2014 with regard to accounting 
records by employing personnel with appropriate expertise and by providing adequate resources to the finance function. The accounting records  
of the Company are maintained at the Company’s registered office at: 4-6 Riverwalk, Citywest Business Campus, Dublin 24.

Corporate Social Responsibility
Origin recognises the importance of conducting its business in a socially responsible manner. The Group understands its responsibilities as an 
important member of the communities in which it operates and aims to not only provide employment opportunities to the local population but  
to earn a positive reputation in those communities by carrying out its commercial dealings and operations with integrity and in compliance with 
local and national regulations.

The Directors believe that the Group’s long-term success will benefit from a motivated and committed workforce and, therefore, aims to provide  
its employees with an environment to work safely and develop their skills and practices in a well-structured manner. Health and Safety in the work 
place is given high priority across the Group and is driven internally by health and safety reviews and procedures.

Research and Development
Certain Group companies are involved in research and development activities which are focused on improving the quality, capabilities and range  
of technologies available to support our businesses. During the year the Group commenced a dedicated research partnership with University College 
Dublin supported by Science Foundation Ireland.

Political Donations
No political donations were made in the current year (2016: €Nil).

Events since the end of the Financial Year
The Group completed the acquisition of the fertiliser activities and certain assets of Bunn Fertiliser since the end of the financial year. There were no 
other material events since the end of the financial year to report.

Auditors
The auditors, PricewaterhouseCoopers, will continue in office in accordance with Section 383(2) of the Companies Act 2014. 

On behalf of the Board

Rose Hynes 
Director
26 September 2017

Tom O’Mahony 
Director
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

GovernanceGovernance
Chairman’s Overview

45

In Origin, we view high standards of corporate governance 
as an essential element of how we conduct our business 
and achieve long-term success for the Group.

Rose Hynes
Chairman

Dear Shareholder
We, as a Board of Directors, are firmly committed to business integrity, high 
ethical values and professionalism in all of the Group’s activities. We believe 
these principles form the foundations for the long-term success of the Group 
and facilitate us in determining strategy and growth targets for the future. 

As Chairman, I am responsible for ensuring our Board has the right balance 
of skills, experience, diversity and independence that are required to deliver 
the strategic objectives of the Group. Origin’s Board comprises of a balanced, 
diverse and experienced team that is committed to developing Group 
strategy and maintaining the highest standards of corporate governance.

The Board currently comprises of six Non-Executive Directors and three 
Executive Directors. Biographies of the Directors are set out on pages 40 
and 41.

Our Corporate Governance Statement on pages 46 to 51 discusses the key 
features of our governance structures, provides an insight into our Board and 
outlines our Committees, their memberships and activities. On pages 52 to  
67 there are detailed reports from our respective Audit, Remuneration and 
Nomination Committees. A detailed Risk Report is outlined on pages 28 to 32. 

We continue to operate a clear line of distinction between management,  
led by Tom O’Mahony, our Chief Executive Officer, who is responsible  
for the day-to-day running of the business, and the Board, acting under  
my stewardship, which provides constructive challenge to management 
ensuring an open culture of debate that creates and preserves value for  
our shareholders.

During the year, the Board received presentations on regulatory matters and 
industry updates and we will continue to invest time in the development of skills 
and knowledge relevant to the performance of our duties in the coming year.

This year, I led the Board evaluation as Chairman, assessing how we work  
as a Board, our skills, our diversity, our experience and how we could improve 
our effectiveness as a team. We also assessed our approach to formulation 
of strategy, risk management, performance management and stakeholder 
engagement. Further details of the outcome of the Board evaluation are set 
out on page 50. We will continue to focus on Board effectiveness over the 
coming year, when the performance evaluation will be conducted with the 
assistance of an external facilitator. 

Rose Hynes
Chairman
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

46

Corporate Governance Statement

Under the rules of ESM and AIM, the Company is not subject to mandatory compliance with corporate governance codes. Nevertheless the Board 
recognises the importance of maintaining the highest standards of corporate governance and that it is accountable to its shareholders in this 
regard. The Company provides the following voluntary disclosures and has endeavoured to design appropriate corporate governance arrangements 
having regard to the Company’s size and the markets on which its shares are traded. The Board continues to review the governance structures in 
place, to ensure that the current practices are appropriate for our current shareholder base and that, where necessary, changes are made. Our key 
governance principles and practices are described in the statement below.

Corporate Governance Framework

Origin Enterprises plc Board

Audit
Committee

Risk
Committee

Nomination
Committee

Remuneration
Committee

Chief Executive
Officer

Internal
Audit

Executive
Directors

The Board of Directors
The Board of Origin comprises a Non-Executive Chairman, five Non-Executive Directors and three Executive Directors, namely the Chief Executive 
Officer (‘CEO’), the Chief Financial Officer (‘CFO’) and the Head of Corporate Development. The role of the Board is to provide leadership and the 
Directors are collectively responsible for the long-term success of the Group. 

The offices of the Chairman and the CEO are separate and clearly distinct. The division of their responsibilities is set out in writing and has been 
approved by the Board. The CEO, together with the other two Executive Directors, is responsible for the day-to-day running of the Group, carrying 
out agreed strategy and implementing specific Board decisions. Detailed biographies of current Directors are set out on pages 40 and 41.

The Board has delegated some of its duties and responsibilities to the various Committees of the Board whose composition and activities are set  
out in their reports on pages 52 to 67. A Risk Report is outlined on pages 28 to 32.

Directors have access to independent professional advice in the furtherance of their duties should they think it necessary.

Schedule of Matters Reserved for the Board
There are certain matters that are deemed sufficiently significant to be reserved for the Board. A schedule of matters, set out below, reserved for  
the Board, has been reviewed by the Board during the year to ensure it continues to be appropriate for the Company. 

Matters reserved for the Board include:

Setting of Group strategy and long-term objectives
Approval of annual and interim results and report, interim management statements and any non-routine stock exchange announcements
Approval of the annual budget
Approval of the dividend policy
Changes to the Company’s capital structure
Policy on remuneration for Executive Directors and Senior Management Team
Approval of significant acquisitions
Approval of significant capital expenditure

Origin Enterprises plc  Annual Report and Accounts 2017

Governance47

Chairman
The Chairman is responsible for the leadership of the Board and ensuring it is effective in carrying out all aspects of its duties and responsibilities. 
The Chairman is also responsible for setting the Board’s agenda and ensuring that adequate time is available for the consideration of all agenda 
items, in particular strategic issues. The Chairman is the link between the Board and the Company. She is specifically responsible for establishing  
and maintaining an effective working relationship with the Chief Executive Officer and promotes a culture of open dialogue between the Executive 
and Non-Executive Directors. She has the responsibility to ensure that there is ongoing and effective communication with shareholders and to 
ensure that members of the Board develop and maintain an understanding of the views of the shareholders. 

Chief Executive Officer
The Chief Executive Officer is responsible for the day-to-day management of the Group’s operations and for the implementation of Group strategy 
and policies agreed by the Board. The Chief Executive also has a key role in the process of setting and reviewing strategy. The Chief Executive instills 
the Company’s culture and standards which include appropriate corporate governance throughout the Group. In executing his responsibilities,  
the Chief Executive is supported by the Chief Financial Officer and the Head of Corporate Development, who together are responsible for ensuring 
that high quality information is provided to the Board on the Group’s financial and strategic performance.

Senior Independent Director
The Senior Independent Director is responsible for providing advice to the Chairman as necessary, serving as an intermediary to the other Directors 
when necessary, supporting the Chairman with the annual Board evaluation if required, conducting an annual performance review of the Chairman, 
and being available to shareholders should they have any matters for discussion other than through the normal channels. 

Company Secretary
All Directors have access to the advice and services of the Company Secretary, who is responsible for ensuring compliance with Board procedures. 
The Company Secretary is also responsible for supporting the Chairman and other Board members as necessary, including the management  
of Board and Committee meetings, advising on Directors’ duties and facilitating appropriate, quality and timely information flows between the 
business and the Board. Both the appointment and removal of the Company Secretary are matters for the Board as a whole.

Appointment of Directors
The Nomination Committee is responsible for reviewing the structure, size and composition (including the skills, knowledge, experience and diversity) 
of the Board and making recommendations to the Board with regard to any new appointments of Non-Executive Directors. The report of the 
Nomination Committee is set out on pages 66 to 67.

The Board may appoint a person willing to act as a Director, either to fill a vacancy or as an additional Director, provided that the appointment  
does not cause the number of Directors to exceed 15 as set out in the Company’s Articles of Association. Such new Directors will hold office only 
until the next AGM, at which, the new Director will be subject to election by ordinary resolution of the Company. 

The terms of appointment of each of the Non-Executive Directors are set out in the Directors’ Letters of Appointment and are available for 
inspection at the Company’s registered office during normal office hours and at the AGM of the Company.

New Non-Executive Directors are required to serve an initial three-year term of office which may be extended, subject to Board approval. 

Re-election of Directors
In line with the Company’s Articles of Association, at each AGM of the Company, one-third of the Directors or, if their number is not three or  
a multiple of three, the number nearest to one-third, shall retire from office and offer themselves up for re-election. 

Details of the length of tenure of each Director on the Board as at 31 July 2017 are set out in the Nomination Committee Report on page 67.

Induction and Training
All new Directors are comprehensively briefed on the Group and its operations upon joining the Board. They also receive extensive induction 
materials (via the Directors’ electronic boardroom). Training requirements are considered as part of the ongoing Board evaluation process. 

The Chairman and Company Secretary review Directors’ training needs.

Independence
The Board has carried out its annual evaluation of the independence of each of its Non-Executive Directors and has given regard to the highest 
standards in governance in doing so. Non-Executive Directors should be independent in character and judgement and free from relationships or 
circumstances which are likely to affect, or could appear to affect, the Directors’ judgement.

Since their appointment, all current Non-Executive Directors, including the Chairman, have been considered by the Board to be independent and 
free from any business or other relationship which could materially affect their judgement. The Board notes that Rose Hynes and Hugh McCutcheon 
serve together on the board of One Fifty One plc. The Board remain satisfied that they are able to apply objective, unfettered and independent 
judgement and act in the best interest of the Company regardless of this relationship.

At least half of the Board comprises Non-Executive Directors in line with the highest standards of governance.

Origin Enterprises plc  Annual Report and Accounts 2017

48

Corporate Governance Statement continued

Board Meetings
A schedule of Board and Committee meetings is circulated to all Board members annually setting out the dates on which Board and Committee 
meetings will be held. Board papers are circulated electronically at least three days in advance of the meetings.

During the year ended 31 July 2017, the Board held a total of nine meetings, eight scheduled meetings and one unscheduled. There is regular 
contact between meetings in order to progress the Company’s business. Individual attendance at Board meetings and Committee meetings is  
set out in the following table. 

Board of Directors: Attendance at Meetings During the Year Ended 31 July 2017

Directors 
Kate Allum
Gary Britton
Declan Giblin
Imelda Hurley
Rose Hynes
Hugh McCutcheon
Rose McHugh
Tom O’Mahony
Christopher Richards

Board

Audit

Remuneration

Nomination

Committees

9/9
9/9
9/9
8/9
9/9
9/9
8/9
9/9
9/9

3/3
3/3
–
–
–
3/3
–
–
–

3/3
–
–
–
3/3
–
–
–
3/3

–
–
–
–
3/3
3/3
–
3/3
–

Risk

–
3/3
–
–
–
3/3
3/3
–
–

The attendance statistics represent: Total number of meetings attended by the Director/Total number of meetings held during the year to which the 
Director was eligible to attend.

Committees
The Board has delegated certain responsibilities to Board Committees namely:

Remuneration Committee.

 > Audit Committee.
 >
 > Nomination Committee.
 >

Risk Committee.

These Committees operate under clearly defined Terms of Reference and report to the Board at each Board meeting via the relevant Committee’s 
Chairman. The Terms of Reference for the Committees were reviewed during the year and will be subject to an annual review in future years.  
Any revisions will be proposed by the respective Committees and then approved by the Board. The Terms of Reference for each Board Committee 
are available to view on the Company’s website: www.originenterprises.com. 

Audit Committee
The primary function of the Audit Committee is to assist the Board in fulfilling its financial and risk oversight responsibilities. In terms of risk 
oversight the Audit Committee works closely with the Risk Committee. Further details of the activities of the Audit Committee are set out in  
the report on pages 52 to 55. 

Remuneration Committee 
The Remuneration Committee is responsible for determining the remuneration policy for the Executive Directors, Chairman and the Senior 
Management Team. Further details of the activities of the Remuneration Committee are set out in the report on pages 56 to 65. 

Nomination Committee 
The Nomination Committee is responsible for reviewing the structure, size and composition of the Board, including with respect to diversity  
of background and gender and having regard to the Group’s businesses and strategic objectives. Further details of the activities of the Nomination 
Committee are set out in the report on pages 66 to 67. 

Risk Committee
The primary function of the Risk Committee is to assist the Board in fulfilling its risk oversight responsibilities, working closely with the Audit Committee 
in this regard. Further details of the Risk Committee are outlined in the Risk Report on pages 28 to 32. 

Origin Enterprises plc  Annual Report and Accounts 2017

Governance49

Remuneration
It has been the Company’s practice since 2015 to put the Remuneration Report to an advisory, non-binding shareholder vote at the AGM. 
Accordingly the Annual Report on Remuneration will be put to an advisory, non-binding shareholder vote at the Company’s 2017 AGM.

Share Ownership and Dealing
Details of each of the Directors’ interests in Origin’s shares are set out in the Remuneration Committee Report on pages 56 to 65.

The Board has adopted the Origin Enterprises plc Share Dealing Policy (the ‘Policy’). The Policy relates to the dealings in shares of the Company  
by Directors and certain employees of the Group and is designed to ensure that these individuals neither abuse, nor set themselves under suspicion 
of abusing, information held about the Group which is not in the public domain. It is also designed to ensure compliance with the EU Market Abuse 
Regulation (596/2014) which came into effect on 3 July 2016.

The Policy requires Directors and certain employees to obtain clearance from the Company Secretary and the Non-Executive Chairman prior to 
dealing in the shares of the Company and prohibits them outright from dealing in shares during prohibited periods and when in possession of 
inside information.

Risk Management and Internal Control Procedures
The Board is responsible for identifying, evaluating and managing the principal risks faced by the Group in achieving its strategic objectives. It is 
ultimately responsible for monitoring risk management systems including financial controls, controls in respect of the financial reporting process 
and controls of an operational and compliance nature. 

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives and can  
only provide reasonable, and not absolute, assurance against material misstatement or loss. 

The Board has delegated responsibility for the ongoing monitoring of the effectiveness of the risk management and internal control systems to the 
Audit and Risk Committees. Details in relation to the Audit Committee’s work in this regard are set out in the Audit Committee Report on pages 52 
to 55. Details in relation to the Risk Committee’s work in this regard are set out in the Risk Report on pages 28 to 32. 

The Directors have established a number of key procedures designed to provide an effective system of internal control and risk management.  
The key procedures which are supported by detailed controls and processes include:

Internal Audit
A Group internal audit function, reporting directly to the Audit Committee, undertakes examinations of business processes on a risk basis and 
reports on controls throughout the Group.

Control Environment
Maintaining an organisation structure with defined lines of responsibility and specified delegation of authority within which the Group’s activities 
can be planned and monitored. The control environment is overseen by experienced Group and divisional management teams.

Financial Reporting
A comprehensive financial reporting system involving setting of annual budgets and plans, timely monthly reporting and variance analysis and 
ongoing review, supported by information systems developed for this purpose.

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these arrangements are 
suitable for the Group’s employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate 
for the needs of the Group.

Risk Management Framework
The Group has a robust Risk Management Framework to identify, manage and monitor risks. Details of the operation of the Risk Management 
Framework are outlined in the Risk Report on pages 28 to 32.

Annual Review of Internal Controls and Risk Management Systems 
The Directors confirm that they have conducted an annual review of the effectiveness of internal control and risk management systems as operated 
up to and including the date of approval of the financial statements. This has had regard to the processes for identifying the principal business risks 
facing the Group, the methods for managing those risks, the controls that are in place to contain them and the procedures to monitor them.

Consolidated Financial Statements
The consolidated financial statements are prepared subject to the oversight and control of the Chief Financial Officer, ensuring correct data  
is captured and all information that is required to be provided is disclosed. The consolidated financial statements are reviewed by the Audit 
Committee and approved by the Board.

Origin Enterprises plc  Annual Report and Accounts 2017

50

Corporate Governance Statement continued

Board Evaluation
The Board conducts an annual evaluation of its performance. This year, the Board undertook an internal evaluation, led by the Chairman. The 2017 
review comprised a self-assessment questionnaire completed by each Director and a Board discussion on the outcome at the September 2017 Board 
meeting. The review considered a range of factors including the balance of skills and experience of the Board members, independence of the Board, 
Board diversity, the Board agenda and relations between the Executive and Non-Executive Directors. The results of the review demonstrated that 
the Board was operating effectively. Actions were agreed which will be implemented by the Chairman during the current year. The Chairman also 
met with each Director during the year.

The Committees of the Board followed a similar process in assessing their effectiveness during the year.

Executive Directors’ performance is reviewed by the Remuneration Committee in conjunction with the Chief Executive Officer, except in the case  
of his own performance review. The Chairman’s performance is reviewed by the Board, without the Chairman present. This is led by the Senior 
Independent Director.

During the year, the Chairman met with the other Non-Executive Directors without the Executive Directors present, and the Senior Independent 
Director met with the other Non-Executive Directors, without the Chairman present.

Future Reviews
The Board’s current intention is to undertake an externally facilitated evaluation process every three years. In the intervening years, the review will 
be facilitated by the Chairman supported by the Senior Independent Director and Company Secretary. The first externally facilitated evaluation will 
take place in 2018.

Relations with Shareholders
The Board has responsibility for ensuring that satisfactory engagement with the Company’s shareholders takes place. Presentations are made to 
both existing and prospective institutional shareholders, principally after the release of the interim and annual results. Information is disseminated  
to shareholders and the market generally, via Regulatory Information Services, as well as the Company’s website: www.originenterprises.com,  
which provides the full text of press releases and all regulatory announcements. All current and historical Annual and Interim Reports and investor 
presentations are also made available on the Company’s website.

The Board is kept informed of the views of shareholders through the Chief Executive and Chief Financial Officers’ attendance at investor meetings 
and results presentations. Furthermore, relevant feedback from such meetings together with brokers’ notes are provided to the entire Board on a 
regular basis. The Chairman is also readily available to meet institutional shareholders as and when appropriate. The Senior Independent Director 
and other Non-Executive Directors will attend meetings with major shareholders if requested. No such meetings were requested during the year.

The Executive Directors have had a number of communications with shareholders and prospective shareholders and the market during the financial 
year including:

Date

September 2016
September 2016
November 2016
January 2017
March 2017
March 2017
May 2017
June 2017

Activity

2016 Preliminary Results
Roadshows in Dublin, London, Chicago, Boston, Paris and Zurich
Trading update and AGM
Roadshows in New York and Boston
Interim Results for 2017
Roadshows in Dublin, London, Frankfurt, Paris and Edinburgh
Quarter 3 Trading Update
Site visit – Throws Farm Research and Technology Centre, United Kingdom

All shareholders are given the opportunity to ask questions at the AGM which will take place at The Westbury Hotel, Balfe Street, Dublin 2 at 
11.00am on Friday, 24 November 2017. The Group Chairman along with the Chairs of the Audit, Nomination, Remuneration and Risk Committees 
will be available to answer questions at that meeting. Further information on the AGM will be made available on publication of the notice of AGM.

A copy of the Memorandum and Articles of Association of the Company may be inspected at the registered office of the Company or on the 
Company’s website: www.originenterprises.com.

Origin Enterprises plc  Annual Report and Accounts 2017

Governance51

General Meetings
Matters of Ordinary Business 
General meetings of the Company are convened in accordance with, and governed by, the Articles of Association and the Companies Act 2014. The 
Company is required to hold an AGM at intervals of no more than 15 months from the previous AGM, provided that an AGM is held in each calendar 
year. The AGM has the power to consider the following matters, which are deemed by the Articles of Association to be items of ordinary business:  
(i) declaring a dividend; (ii) the consideration of the financial statements and reports of the Directors and Auditor; (iii) the election of Directors in the 
place of those retiring by rotation or otherwise; (iv) the re-appointment of the retiring Auditor and the fixing of the remuneration of the Auditor; (v) 
generally authorising the Directors, for a period to expire no later than the conclusion of the next AGM, to allot relevant securities with a nominal 
value not exceeding the authorised but unissued share capital of the Company; (vi) generally authorising the Directors, for a period to expire no later 
than the conclusion of the next AGM, to allot equity securities non-pre-emptively; and (vii) generally authorising the Directors, for a period to expire 
no later than the conclusion of the next AGM, to exercise the power of the Company to make market purchases of the Company’s shares.

Matters of Special Business
All other business transacted at an AGM and all business transacted at an Extraordinary General Meeting (an ‘EGM’) are deemed by the Articles  
of Association to be special business. Matters which must be attended to by the Company in general meeting pursuant to the Companies Act 2014 
include: (i) amending the Memorandum and Articles of Association; (ii) changing the name of the Company; (iii) increasing the authorised share 
capital, consolidating or dividing share capital into shares of larger or smaller amounts or cancelling shares which have not been taken by any 
person; (iv) reducing the issued share capital; (v) approving the holding of the AGM outside the State; (vi) commencing the voluntary winding up  
of the Company; (vii) re-registering the Company as a company of another type; (viii) approving a substantial property transaction between the 
Company and a Director; (ix) approving a guarantee or security for a loan or similar transaction made by the Company to a Director or connected 
person of a Director; and (x) approving the draft terms of a cross-border merger.

Attendance at Meetings and Exercise of Voting Rights
A quorum for an AGM or an EGM of the Company is constituted by three members entitled to vote and present in person, by proxy or duly 
authorised representative in the case of a corporate member. The passing of resolutions at a general meeting, other than special resolutions, 
requires a majority of more than 50 per cent of the votes cast. To be passed, a special resolution requires a majority of at least 75 per cent of the 
votes cast. 

Votes may be given either personally or by proxy or by a duly authorised representative of a corporate member. Subject to rights or restrictions for  
the time being attached to any class or classes of shares, on a show of hands, every member present in person and every proxy or duly authorised 
representative of a corporate body shall have one vote. No individual shall have more than one vote and, on a poll, every member present in person 
or by proxy, or a duly authorised representative of a corporate body, shall have one vote for every share carrying voting rights of which the individual 
is the holder.

The instrument appointing a proxy must be deposited at the registered office of the Company or at another place specified for that purpose in  
the notice of the meeting, not less than 48 hours before the time for holding the meeting or adjourned meeting at which the person named in the 
instrument proposes to vote.

Restrictions may be placed on specified shares such that their holder or holders will not be entitled to vote at any general meeting, in circumstances 
where the holder or holders of those shares has failed to pay any call at the time appointed for payment or the holder or holders has failed to comply, 
to the satisfaction of the Directors, with a notice to disclose beneficial ownership under the Articles of Association or under Chapter 4 of Part 17 of the 
Companies Act 2014.

Shareholders have the right to attend, speak and vote at general meetings. In accordance with Irish company law, the Company specifies a record 
date for each general meeting, by which date shareholders must be registered in the Register of Members of the Company in order to be entitled  
to attend.

D&O Insurance
The Company maintains Directors’ and Officers’ liability insurance cover, the level of which is reviewed annually.

Going Concern
The Group’s business activities are set out in the Chief Executive’s Review on pages 12 to 15. As noted in the financial statements, the Group has 
generated cash flow from operating activities of €26.3 million during the year and its net debt at 31 July 2017 is €31.5 million.

The Directors have a reasonable expectation, having made appropriate enquiries, that the Group and the Company have adequate resources  
to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the 
financial statements. 

Origin Enterprises plc  Annual Report and Accounts 2017

52

Audit Committee Report

About this Committee
The Audit Committee comprises three 
independent Non-Executive Directors:

 > Hugh McCutcheon (Senior Independent 

Director, Chairman of the Audit Committee).

 > Kate Allum (Non-Executive Director, 

Chairman of the Remuneration Committee).

 > Gary Britton (Non-Executive Director,  
Chairman of the Risk Committee). 

The members of the Committee have 
significant financial and business experience. 

Further biographical details of the members  
of the Audit Committee are set out on pages 
40 and 41.

Dear Shareholder
I am pleased to present the report of the Audit Committee for the year 
ended 31 July 2017 which has been prepared by the Audit Committee  
and approved by the Board. 

The responsibilities of the Audit Committee are summarised in the  
following report and are set out in full in the Terms of Reference for the  
Audit Committee which were reviewed in the current year and are available 
on the Company’s website: www.originenterprises.com.

Under the rules of ESM and AIM, the Group is not subject to mandatory 
compliance with corporate governance codes. Nevertheless, the Board and 
the Audit Committee recognise the need for high standards of corporate 
governance. The voluntary disclosures set out in this report are designed  
to give information to shareholders in relation to corporate governance, 
having regard to the Company’s size and the markets on which its shares  
are traded, and how the Audit Committee has carried out its responsibilities 
during the year.

A key responsibility of the Audit Committee is to review the Company’s  
risk management and internal control systems. Details in regard to these 
matters are set out on pages 28 to 32. This report sets out further details  
of the duties and responsibilities of the Committee as well as an overview  
of its activities.

PricewaterhouseCoopers (‘PwC’) is the External Auditor for the Group and 
has been in place since 28 April 2010.

Hugh McCutcheon
Chairman of the Audit Committee

Hugh McCutcheon
Chairman of the Audit Committee
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

Governance53

Duties and Responsibilities
The principal duties and responsibilities of the Audit Committee include the following:

 > Monitor the integrity of the financial statements (including the Annual Report, Interim Report and preliminary results announcements).
 > Monitor and review the financial reporting process, reviewing and challenging the judgements of management in relation to interim and annual 

 >

financial statements.
Review the effectiveness of the Company’s internal financial controls and internal control and risk management systems along with reviewing 
and approving the statements to be included in the Annual Report concerning internal control and risk management systems.
Review the Group’s whistleblowing arrangements.
Review the Company’s procedures for detecting and preventing fraud.
Review the effectiveness of the Internal Audit function.
Review and monitor management’s responsiveness to the findings and recommendations of the Internal Auditor.

 >
 >
 >
 >
 > Oversee the relationship with the External Auditor, including (but not limited to) monitoring all matters associated with the appointment, terms, 
remuneration and performance of the External Auditor and reviewing the scope and results of the audit and the effectiveness of the process.

 > Annually review the Audit Committee’s Terms of Reference and conduct a performance evaluation of the Committee. 

Length of Tenure
The length of tenure of the Directors on the Audit Committee as at 31 July 2017 is set out below: 

Length of tenure on Audit Committee

Kate Allum
Gary Britton
Hugh McCutcheon

Years

1.75
1.77
5.63

Meetings
The Audit Committee met three times during the year. Each Committee meeting was attended by the Chief Financial Officer and the Head of 
Internal Audit. The External Auditor also attended these meetings as required. The Audit Committee also met with both the Head of Internal  
Audit and the External Audit Lead Partner without Executive Management being present.

Financial Reporting 
The primary role of the Audit Committee, in relation to financial reporting, is to review the appropriateness of the half-year and annual financial 
statements, with both management and the External Auditor, and to report to the Board. This review focuses on, amongst other matters: 

The quality and acceptability of accounting policies and practices.
The clarity of the disclosures and compliance with financial reporting standards and relevant financial and governance reporting requirements.

 >
 >
 > Material areas in which significant judgements have been applied or there has been discussion with the External Auditor.

As part of this review, the Audit Committee considers reports made by the Chief Financial Officer and reports from the External Auditor on the 
outcomes of its half-year review and annual audit. The Audit Committee assesses the External Auditor annually in respect of its independence  
and objectivity, taking into account relevant professional and regulatory requirements and the relationship with the Auditor as a whole. In addition, 
the Audit Committee reviews and considers the Company’s draft Annual Report and the Group’s financial statements in advance of final approval.

In addition, ahead of final approval of the Annual Report and the financial statements, the Audit Committee discussed with management the  
key sources of estimation and critical accounting judgements outlined in Note 34 to the Group’s financial statements. The significant areas of  
focus considered by the Audit Committee in relation to the Group’s financial statements for the year ended 31 July 2017, and how these have been 
addressed, are listed on page 54. In concluding that the list represents the primary areas of judgement, the Audit Committee considered a detailed 
report which referenced both quantitative and qualitative judgement factors across each significant account balance, assessing the impact on the 
user of the financial statements. These are also areas of higher audit risk and, accordingly, the External Auditor reported to the Audit Committee on 
these judgements which were then duly considered by the Audit Committee. 

Origin Enterprises plc  Annual Report and Accounts 2017

54

Audit Committee Report continued

The significant areas of judgement that were discussed at the interim and year end Audit Committee meetings included:

Area of Judgement

Discussion

Goodwill & intangible 
assets impairment

The Committee recognises that impairment reviews of goodwill and intangible assets involve a range of judgemental 
assumptions. These assumptions typically include business plans and projections, cash flow forecasts and associated 
discount rates.

Management provided the Committee with an analysis of the impairment reviews undertaken by cash-generating 
unit including the forecasts and key assumptions used together with a summary of the resulting headroom.

This analysis, together with the detail set out in Note 14 to the financial statements was reviewed and challenged  
by the Committee.

Following these discussions, the Committee is satisfied that the approach to impairment reviews, the key assumptions 
made and conclusions reached are appropriate.

Settlement price 
adjustments payable

The Committee acknowledges the level of judgement required in estimating settlement price adjustments payable 
given the complexity of such arrangements in addition to the timing of payment.

The Committee discussed the basis used for calculating settlement price adjustments, the historical accuracy of 
settlement price adjustment calculations, the level of judgement required and the expected settlement date of 
related payments with management.

Following these discussions, the Committee is satisfied that the accounting treatment adopted is appropriate  
and that settlement price adjustments are accurately stated at year end.

Rebates receivable

The Committee considered the basis used for calculating rebates receivable, the historical accuracy of rebate 
calculations, the level of judgement required and the expected settlement date of rebate payments through  
a review of the calculation and discussion with management. 

In addition, the Committee considered the value of rebates received after the year end relating to the current 
financial year to support the judgements taken in the financial statements. 

The Committee is satisfied that the accounting treatment adopted is appropriate and that rebates receivable  
at the year end are recoverable.

Exceptional items

Exceptional items are items which have been disclosed separately due to their scale or nature, the purpose of which  
is to assist the user of the financial statements in understanding underlying performance.

Management exercises judgement in assessing each exceptional item and analysing whether the treatment of 
exceptional items is consistent with the accounting policy.

The Committee reviewed an analysis of the charge for exceptional items prepared by management, and is satisfied 
that while the classification of exceptional items required the exercise of judgement, the charge is in line with the 
Group’s accounting policy on exceptional items which has been applied on a consistent basis with prior years.

Risk Management, Internal Control and Internal Audit
The Audit Committee has been delegated responsibility by the Board for reviewing the effectiveness of the Company’s internal financial controls 
and internal control and risk management systems. 

The Chairman of the Audit Committee reports to the Board on the Audit Committee’s activities and how it has discharged its responsibilities in 
this regard.

Risk Management
In order to ensure a strong focus on risk management and having regard to risk management systems, the Board has an established Risk 
Committee. Its Terms of Reference are available to view on the Company’s website: www.originenterprises.com. The Audit and Risk Committees 
work in tandem with each other in discharging the Board’s responsibilities with regard to risk management, with the Chair of the Audit Committee 
being a member of the Risk Committee and similarly the Chair of the Risk Committee being a member of the Audit Committee. 

The Risk Committee’s main duties encompass the review of the Group’s overall risk assessment processes, including the ability to identify and 
manage new risks. Additionally, it is responsible for considering the appropriateness of the Group’s risk review process and advising the Board  
in respect of the current risk exposures of the Group.

The Risk Committee has responsibility for reviewing the Group’s risk register and ensuring that the processes for identifying, managing and 
mitigating risks are operating effectively. The principal risks facing the Group and the processes and steps taken to mitigate these risks are  
set out in the Risk Report on pages 28 to 32.

Origin Enterprises plc  Annual Report and Accounts 2017

Governance55

Internal Control and Internal Audit
The Audit Committee considers the results of internal control reviews and reviews the effectiveness of the Internal Audit function as part of its 
annual activities.

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives, and can 
only provide reasonable, and not absolute, assurance against material misstatement or loss. In assessing what constitutes reasonable assurance, 
the Audit Committee considers the materiality of financial and operational risks and the relationship between the costs of, and benefit from, 
internal control systems.

The Head of Internal Audit is appointed by the Audit Committee and has responsibility for all Internal Audit matters and ensuring the effective 
operation of the Internal Audit function. The Internal Audit function is currently outsourced to a third party service provider, EY. The Head of 
Internal Audit independently reports to the Audit Committee in relation to their work and findings.

Each year, the Internal Audit function sets out a rolling programme of Internal Audit reviews to be carried out across the Group’s businesses 
throughout Ireland, the UK and Continental Europe. The Internal Audit review programme is tailored to focus attention on the particular financial 
reporting and operational risks at each location, which may have a material financial impact on the Group’s results. The Audit Committee receives 
this annual audit plan in advance and reviews the adequacy of the plan and considers whether it represents an appropriate allocation of Internal 
Audit resources given its knowledge of the Group’s risk profile.

The Internal Audit function reports its findings to the Audit Committee with each report comprising findings and detailed recommendations as to 
processes and controls which could be implemented or improved in order to reduce the level of financial reporting and operating risk. It also updates 
the Audit Committee on processes and improvements made, where appropriate, at each location since its previous Internal Audit review.

The Audit Committee is responsible for ensuring the Internal Audit function is adequately resourced and that the Committee undertakes an annual 
review of the effectiveness of the Internal Audit function.

External Auditor
The Audit Committee oversees the relationship with the External Auditor, including approval of the External Auditor’s fees. PwC conducted the 
external audit in respect of the year ended 31 July 2017.

Appointment, Independence and Effectiveness
The Audit Committee considers the re-appointment of the External Auditor each year, whilst assessing its independence on an ongoing basis. PwC 
was re-appointed as Auditor at the Company’s 2016 AGM and has been our Auditor since 2010 during which time the audit has not been put out  
to tender. There are no contractual obligations that restrict the Audit Committee’s choice of External Auditor, however, the Audit Committee’s Terms  
of Reference require the Committee to ensure that at least once every ten years the audit services contract is put out to tender. The External Auditor 
is required to rotate the Audit Partner every five years. The current Audit Partner has completed four years as Auditor for the Company.

In addition, the Audit Committee considers the effectiveness of the external audit process on an annual basis, reporting its findings to the Board as 
part of its recommendations. This process is carried out with the completion of a detailed questionnaire which includes consideration of the Audit 
Partner, the audit approach, communication, independence, objectivity and reporting. The questionnaire is completed by members of the Audit 
Committee together with the Chief Financial Officer. The results of the questionnaire are reported to and considered by the Audit Committee. 

The Audit Committee considered the length of PwC’s tenure and the results of the detailed questionnaire when assessing its continued 
effectiveness, independence and re-appointment. The Audit Committee continues to consider PwC to be independent and effective in the role  
of Auditor. Accordingly, the Audit Committee has provided the Board with its recommendation to re-appoint PwC as External Auditor.

Non-Audit Services
During the year, the Audit Committee undertook its annual review of the policy on engagement of the External Auditor to provide non-audit 
services. This policy is designed to further safeguard the independence and objectivity of the External Auditor. Details of the amounts paid to  
the External Auditor for non-audit services are set out in Note 5 to the Group’s financial statements.

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these are suitable for the 
Group’s employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate for the needs  
of the Group.

Annual Evaluation of Performance
The Audit Committee carried out an evaluation of its own performance for the year ended 31 July 2017. The Audit Committee reported that its 
performance, and that of the Chairman of the Audit Committee, were satisfactory and that no material changes were required to be made to the 
Audit Committee’s Terms of Reference and composition.

Reporting
The Chairman of the Audit Committee reports to the Board at each meeting on the activities and key discussion areas of the Audit Committee.  
The Chairman of the Audit Committee attends the Company’s AGM to answer questions on the report on the Audit Committee’s activities and 
matters within the remit of the Audit Committee’s role and responsibilities.

Origin Enterprises plc  Annual Report and Accounts 2017

56

Remuneration Committee Report

About this Committee
The Remuneration Committee comprises three 
Independent Non-Executive Directors:

 > Kate Allum (Non-Executive Director, 

Chairman of the Remuneration Committee).

 > Rose Hynes (Non-Executive Chairman). 
 > Christopher Richards (Non-Executive 

Director).

Further biographical details of the members  
of the Remuneration Committee are set out  
on pages 40 and 41.

Kate Allum
Chairman of the Remuneration Committee

Dear Shareholder
On behalf of the Board, I am pleased to present the Remuneration Committee 
Report for the year ended 31 July 2017. The objective of the report is to provide 
shareholders with information to enable them to understand the remuneration 
structures and the link to the Group’s financial performance.

The responsibilities of the Remuneration Committee are summarised in  
the following report and are set out in full in the Terms of Reference for the 
Remuneration Committee which were reviewed in the current year and are 
available on the Company’s website: www.originenterprises.com.

Governance Structure
As an Irish incorporated company, Origin is not obliged to adhere to UK 
legislation on the disclosure of Directors’ remuneration. That said, we recognise 
the importance of having remuneration policies, practices and reporting that 
reflect best corporate governance practices, having regard to the Company’s 
size and the markets on which its shares are traded. 

We are ensuring that there is a demonstrable link between reward and 
long-term value creation. Origin’s remuneration policy seeks to incentivise 
Executives to create shareholder value and consequently their remuneration  
is weighted towards performance-related elements with targets to incentivise 
the delivery of strategy over the short and long-term. 

Activities in 2017
As a Committee, our focus is on the alignment of reward with the Group’s strategic 
goals to ensure that pay truly drives performance for our stakeholders. In this 
regard, we appointed an independent adviser, New Bridge Street (part of Aon plc), 
to review our remuneration policy and conduct a benchmarking of remuneration 
packages of the Executive Directors. The findings of the review indicated that 
Origin’s performance metrics as outlined on pages 61 and 62 are largely market 
aligned and provide a demonstrable link to the delivery of the strategy over the 
short and long-term.

Performance for the Year Ended 31 July 2017
Origin achieved a year of strong underlying performance. Total Group 
operating profit increased by 4.1 per cent in the year, an increase of 12.3 per 
cent on an underlying basis at constant currency. Adjusted diluted earnings  
per share was 46.62 cent, an increase of 4.7 per cent on a reported basis and 
14.7 per cent on an underlying basis at constant currency. Return on invested 
capital, a key metric for Origin, was 13.7 per cent.

Long-Term Incentive Plan
At the 2015 AGM, shareholders approved the introduction of a new share-
based LTIP (‘the 2015 LTIP’). During the year, awards were granted to Executive 
Directors under the 2015 LTIP to ensure that variable pay based on long-term 
targets comprises an appropriate percentage of pay. Details of the awards 
granted are set out on page 64 and the performance conditions relating to 
these awards are set out on pages 61 and 62. 

Pay Outcomes for 2017
Bonus
Annual bonus is based on a combination of financial and non-financial metrics. 
Details of the financial and non-financial metrics are set out on page 61. The 
financial performance for the year ended 31 July 2017, has been reflected in 
bonus outcomes of 66 per cent. 

The Remuneration Committee believes that the current year pay outcomes are 
reflective of the current year performance. We hope that we will continue to 
receive your support at the forthcoming AGM.

Origin Enterprises plc  Annual Report and Accounts 2017

Kate Allum
Chairman of the Remuneration Committee
26 September 2017

Governance57

Duties and Responsibilities
The principal duties and responsibilities of the Remuneration Committee include the following:

Responsibility for setting an appropriate remuneration policy for all Executive Directors and the Group’s Chairman.
Recommend and monitor the level and structure of remuneration for senior management.

 >
 >
 > Determine the total individual remuneration package of each Executive Director, the Group Chairman and other designated Senior Executives 

including bonuses, incentive payments, share options and other awards.

 > Approve the design of, and determine targets for, any performance related pay schemes operated by the Company and approve the total 

annual payments made under such schemes.

 > Determine the policy for, and scope of, pension arrangements for each Executive Director.
Review the design of all share incentive plans for approval by the Board and shareholders.
 >
Ensure that contractual terms on termination of any Director, and any payments made, are fair to the individual, and the Company and that 
 >
failure is not rewarded. 

 > Oversee any major changes in employee benefits structures throughout the Group. 
 >

Ensure the Company maintains contact as required with its principal shareholders regarding remuneration matters. 

Length of Tenure
The Remuneration Committee comprises three Independent Non-Executive Directors, Kate Allum (Non-Executive Director and Chairman of  
the Remuneration Committee), Rose Hynes (Non-Executive Chairman) and Chris Richards (Non-Executive Director). The quorum for Committee 
meetings is two and only members are entitled to attend. The Remuneration Committee may extend an invitation to other persons to attend 
meetings to be present for a particular agenda items as required. 

The Company Secretary is secretary to the Remuneration Committee.

The length of tenure of the current Remuneration Committee members as at 31 July 2017 is set out below: 

Length of tenure on Remuneration Committee

Kate Allum
Rose Hynes 
Christopher Richards

Years

1.77
1.77
1.75

Meetings and Committee Governance
The Remuneration Committee met three times during the financial year. For full details on individual Remuneration Committee members’ 
attendance at meetings, see page 48. The principal activities carried out included:

 >
 >
 >
 >
 >
 >

 Annual Review of the Terms of Reference for the Committee.
 Review of the remuneration policy.
 Consideration of Executive benchmarking.
 Consideration of the 2017 bonus scheme for Executives.
 Approval of the awards under the 2015 LTIP and SAYE scheme.
 Annual Review of the Committee effectiveness.

The Committee has access to independent advice and also consults with shareholders where it considers it appropriate to do so. During the current 
year New Bridge Street (part of Aon plc) advised the Company in respect of remuneration policy and the benchmarking of remuneration packages 
of the Executive Directors. 

New Bridge Street is a member of the Remuneration Consultants Group and abides by the Remuneration Consultants Group Code of Conduct, 
which requires its advice to be objective and impartial. The fee paid to New Bridge Street in respect of Remuneration Committee matters over  
the financial year under review was £22,250.

The remuneration of the Group Chairman and the Executive Directors is determined by the Board on the advice of the Remuneration Committee, 
with the Group Chairman absenting herself from all discussions relating to her remuneration. 

Directors’ Remuneration Policy 
The Directors’ remuneration policy (the ‘Remuneration Policy’) is set out below. As an Irish incorporated company, Origin is not required to comply 
with UK legislation which requires UK companies to submit their remuneration policies to a binding shareholder vote. However, we recognise the 
importance of having remuneration policies, practices and reporting that reflect best corporate governance practices. In formulating our Remuneration 
Policy, full consideration has been given to best practice, having regard to the Company’s size and the markets on which its shares are traded. The 
Company aims to provide a remuneration structure that is aligned with shareholders’ interests and is competitive in the marketplace and that 
motivates Executive Directors to deliver sustainable value for shareholders. The Group’s policy is that performance related components should form 
a significant portion of the Directors’ overall remuneration package, with maximum total potential rewards being earned through the achievement 
of challenging performance targets based on measures that represent the best interests of shareholders. Long-term incentives also form an 
important part of the remuneration structure. 

Origin Enterprises plc  Annual Report and Accounts 2017

58

Remuneration Committee Report continued

Consideration of Shareholder Views
The Remuneration Committee considers shareholder feedback received at each year’s AGM. This feedback, in addition to any feedback received 
during any meetings held from time to time, is considered as part of the Remuneration Committee’s annual review of the Remuneration Policy. In 
addition, the Remuneration Committee will seek to engage directly with major shareholders and their representative bodies, should any material 
changes be proposed to the prevailing Remuneration Policy.

Details of votes cast for and against the resolution at last year’s AGM to approve the Company’s Remuneration Report are set out in the Annual 
Report on Remuneration on page 65.

Maximum opportunity

There is no prescribed maximum 
annual increase. The Remuneration 
Committee is guided by general 
increases in the market for the 
functional roles held by the respective 
Executive Directors along with general 
increases for the broader employee 
population of the Group. On occasion, 
the Remuneration Committee may 
need to recognise, for example,  
an increase in the scale, scope or 
responsibility of a role.

Salary will be benchmarked against 
market rates at least every three years.

Current salary levels are set out on 
page 61.

Not applicable.

Maximum bonus of 100 per cent of 
basic salary in cash.

Summary of the Remuneration Policy
The table below summarises the Remuneration Policy for 2017 onwards:

Element of remuneration

Approach

Salary
To provide competitive fixed 
remuneration and to motivate 
Executive Directors of superior 
calibre in order to deliver for 
the business.

To attract and retain skilled 
and experienced Executives.

The basic salary for each Executive Director is reviewed annually  
by the Remuneration Committee.

Individual salary adjustments take into account:

 >

Each Executive Director’s performance against agreed  
challenging objectives. 
The Group’s financial circumstances.

 >
 > Competitive market practice.

Benefits
To provide benefits consistent 
with the market.

Current benefit provision may include a company car or car  
allowance and private health insurance. Other benefits may  
be payable, where appropriate.

Bonus
Incentivises annual 
achievement of 
performance targets.

Bonus payments to Executive Directors are based on the meeting  
of pre-determined targets for a number of financial measures, in 
addition to the attainment of corporate and personal objectives.  
These are approved by the Remuneration Committee annually. 

Bonus payments are not pensionable.

Annual incentive payments are determined by the Remuneration 
Committee after the year end based on actual performance  
achieved against these targets. The Remuneration Committee  
can apply appropriate discretion in specific circumstances in 
determining the incentive payment to be awarded.

For 2017, 80 per cent of the maximum bonus potential is based on 
financial targets (namely adjusted diluted EPS and ROIC) and 20 per 
cent is based on other corporate and personal objectives such as the 
successful completion of a number of acquisitions, the development  
of certain corporate strategies and the review of organisation design 
across the Group. 

The measures, their weighting and the targets are reviewed on an 
annual basis. On the basis that the targets are commercially sensitive, 
they are not being disclosed prospectively.

A clawback provision is in operation.

Note: The definition of Return on Invested Capital (‘ROIC’) is consistent with that of Return on Capital Employed (‘ROCE’) as set out in the Financial Review on page 37.

Origin Enterprises plc  Annual Report and Accounts 2017

Governance59

Maximum opportunity

Plan limits:

100 per cent (normal limit) of 
basic salary.

200 per cent (exceptional limit –  
e.g. recruitment) of basic salary.

Element of remuneration

Approach

Long-Term Incentive  
Plan (2015) (‘LTIP’)
Designed to align the  
interests of Executives with  
the delivery of sustainable 
earnings growth and the 
interests of shareholders.

Grant of options at a set Nil or nominal option price, conditional on  
the achievement of challenging performance targets over a three-year 
period. A two-year holding period follows the testing period, ensuring 
Executives’ interests are aligned with those of shareholders over the  
five-year period.

Clawback provisions apply in any circumstance in which the Remuneration 
Committee believes they are appropriate. The clawback provisions apply 
throughout the overall five-year period. 

Performance targets are measured over three years based on a 
combination of adjusted diluted earnings per share (‘EPS’) growth  
(30 per cent), return on invested capital (‘ROIC’) performance (40 per 
cent) and free cash flow ratio (‘FCFR’) performance (30 per cent).

Each metric has set minimum vesting thresholds as follows:

 >
 >
 >

EPS – 5 per cent growth.
ROIC – 12.5 per cent.
FCFR – 50 per cent.

Further detail is included in Note 9.

All employee share plans
To encourage employee share 
ownership and therefore 
increase alignment with 
shareholders’ interests.

2015 UK/Ireland Sharesave Scheme
A HMRC/Revenue approved plan under which regular monthly  
savings are made over a three year period which can be used to  
fund the exercise of an option, the exercise price being discounted  
by up to 20 per cent.

2015 UK/Ireland Sharesave Plan
Maximum permitted savings of 
£500/€500 per month across all 
ongoing Sharesave contracts for 
any individual.

Share ownership guidelines
To increase alignment of 
Executives’ interests with 
shareholders’ interests. 

Performance conditions are not applicable to any employee share plans.

Executive Directors are required to retain 50 per cent of the net of tax 
amount vested in LTIP shares until the guideline is met.

Pension
To provide retirement benefits.

Defined benefit, defined contribution and/or salary supplement 
arrangements.

Life cover of up to four times salary is also provided.

The defined benefit arrangement applies to one Executive Director and 
relates to an historic agreement.

Non-Executive Director fees
Reflect time commitments and 
the responsibilities of each role.

Fees are reviewed on an annual basis and are intended to be in line  
with the general market. The remuneration for each Non-Executive 
Director is set by a subcommittee of the Board, comprising Executive 
Directors only.

Reflect fees paid by similarly 
sized companies.

LTIP retention guideline applies until 
the Executive Director holds shares to 
the value of 100 per cent of salary.

Defined contribution benefit of up to 
22.5 per cent of basic salary (35 per 
cent for the Chief Executive Officer in 
connection with historic arrangements).

As with Executive Directors, there is no 
prescribed maximum annual increase. 
General increases in the Non-Executive 
Director market and general increases 
received by the broader employee 
population are taken into account.  
On occasion, an increase in the scale, 
scope or responsibility of a role may 
need to be recognised.

Current fee levels are set out on 
page 62.

Origin Enterprises plc  Annual Report and Accounts 2017

60

Remuneration Committee Report continued

Notes:
A description of how the Company intends to implement the Remuneration Policy is set out in the Annual Report on Remuneration.

Differences between the Group’s policy for the remuneration of Executive Directors (as set out above) and its approach to the remuneration of 
employees generally include:

 > A lower level of maximum annual bonus opportunity (or zero bonus opportunity) may apply to employees other than the Executive Directors 

and certain Senior Executives.
Benefits offered to certain employees generally comprise provision of healthcare and company car benefits where required for the role or to 
meet market norms.
The majority of employees participate in local defined contribution pension arrangements (post-employment benefits are detailed in Note 27 
to the financial statements).
Participation in the LTIP is currently limited to the Executive Directors (other employees are eligible to participate in the Company’s  
Sharesave Scheme).
Participation in a cash-based long-term incentive is limited to certain selected senior managers.

 >

 >

 >

 >

In general, these differences arise from the development of remuneration arrangements that are market competitive for the various categories  
of individuals. They also reflect the fact, in the case of the Executive Directors and Senior Executives, a greater emphasis tends to be placed on 
performance-related pay.

The choice of performance metrics applicable to the annual bonus scheme reflect the Remuneration Committee’s belief that any incentive 
compensation should be appropriately stretching and tied to the delivery of earnings, appropriate return on invested capital and specific corporate 
and individual objectives.

The performance conditions applicable to the 2015 LTIP were selected by the Remuneration Committee on the basis that they reward the delivery 
of long-term returns to shareholders and the Group’s financial growth and are consistent with the Company’s objective of sustainable long-term 
value to shareholders. 

The Remuneration Committee operates share plans in accordance with their respective rules and in accordance with the Rules for ESM companies, 
the Rules for AIM companies and the rules of Revenue and HMRC, where relevant. The Remuneration Committee, consistent with market practice, 
retains discretion over a number of areas relating to the operation and administration of the plans.

Performance conditions are not applicable to any employee share plans. Non-Executive Directors do not currently participate in the Company’s 
Sharesave Scheme.

Details of remuneration received by the Directors including salary and fees, taxable benefits, pension contributions, annual bonuses and long-term 
incentive awards are set out in the Annual Report on Remuneration. 

Service Contracts for Executive Directors 
The Remuneration Committee review the contractual terms for any new Executive Directors to ensure these reflect best market practice. 

The current service agreements of the Executive Directors are not fixed term and in the case of the Chief Executive Officer (‘CEO’)/Chief Financial 
Officer (‘CFO’) are terminable by either the Company giving 12 months’ notice or the respective Executive Director giving six months’ notice and, in 
the case of the Head of Corporate Development, 24 months’ notice by either party (arising as a result of his historical contract arrangements). The 
service contracts make provision, at the Board’s discretion, for early termination by way of payment of salary in lieu of notice. Incidental expenses 
may also be payable where appropriate. In calculating the amount payable to an Executive Director on termination of employment, the Board would 
take into account the commercial interests of the Company.

Provision

Notice period

Detailed terms

Six months’ notice from the CEO/CFO and 12 months’ notice from the Company.

Termination payment

Remuneration entitlements

24 months’ notice from the Head of Corporate Development and from the Company.

For any unexpired period of notice on termination, up to 12 months’ salary (and other remuneration)  
in respect of the CEO/CFO and 24 months’ salary in respect of the Head of Corporate Development.

A bonus may be payable (subject to Remuneration Committee discretion) and outstanding share awards 
may vest.

Change of control

No Executive Director’s contract contains additional provisions in respect of change of control.

Non-Executive Directors
Each of the Non-Executive Directors are appointed under a letter of appointment, detailing arrangements that may generally be terminated at will, 
by either party, without compensation. Their appointment is reviewed on a three-year basis.

Origin Enterprises plc  Annual Report and Accounts 2017

Governance 
Annual Report on Remuneration

61

Implementation of the Remuneration Policy for the Year Ending 31 July 2018
A summary of how the Remuneration Policy will be applied during the financial year ending 31 July 2018 is set out below.

Basic Salary for Executive Directors 
Taking account of the 2017 financial performance, the Remuneration Committee has maintained salaries at the 2017 level for the 2018 financial 
year, with no increases to be awarded.

Executive Director (€’000)

T O’Mahony 
I Hurley
D Giblin 1

2018

500
350
434

2017

500
350
434

% increase

Nil
Nil
Nil

1 

Remuneration in respect of D Giblin is set in sterling and has been translated to euro at an average exchange rate (0.86333) for 2017. For the purposes of the above table the 
average exchange rate for 2017 has also been used to translate the related salary for 2018. No increase to the underlying sterling salary has been awarded for 2018.

For the forthcoming financial year, the Group’s employees are, in general, receiving pay rises ranging from zero per cent to 2 per cent depending on 
promotional increases and individual performance.

Annual Bonus
The maximum bonus achievable in 2018 will remain at 100 per cent of basic salary. The choice of the performance metrics applicable to the annual 
bonus scheme reflect the Remuneration Committee’s belief that any incentive compensation should be appropriately stretching and tied to the 
delivery of earnings targets, appropriate return on invested capital targets and specific corporate and individual objectives. 

The key metrics underlying the 2017 bonus plan were as follows:

20%

Financial and 
non-financial 
Bonus Metrics

80%

Corporate/
personal objectives

Financial 
targets

25%

Analysis 
of financial 
Bonus Metrics

50%

25%

ROIC

Threshold 
EPS

Stretch
EPS

These metrics applied to all Executive Directors and the maximum bonus achievable was 100 per cent of basic salary. Corporate objectives included 
the successful completion of a number of acquisitions, the development of certain corporate strategies and the review of organisation design across 
the Group.

The measures, their weighting and the targets are reviewed on an annual basis. On the basis that the 2018 targets are commercially sensitive, they 
are not being disclosed prospectively.

Pension Arrangements
D Giblin participates in the UK defined benefit section of the Group’s UK pension scheme, which relates to a historic arrangement.

T O’Mahony and I Hurley each participate in the defined contribution section of the Group’s Irish pension scheme. The Company contributes 35 per 
cent of salary to T O’Mahony’s pension and for I Hurley the Company contributes 22.5 per cent of the first €300,000 of salary and 15 per cent on all 
amounts above €300,000.

Members of the Irish and UK pension schemes are entitled to life assurance cover of up to four times salary and a retirement pension subject to the 
scheme rules. If a member dies whilst in pensionable service, the value of the members’ retirement account will be used by the trustees to provide  
a lump sum and/or a pension payable to dependents. 

Long-Term Incentives Share-Based
2015 LTIP
Following a review of the remuneration policies of the Group, a new LTIP, in line with evolving market practice, was proposed and approved by 
shareholders at the AGM held in November 2015. The Remuneration Committee believes that the 2015 LTIP reflects best market practice, better 
aligns Executive Directors’ interests with shareholders’ interests and better reflects the Group’s strategic objectives, in particular Adjusted Diluted 
Earnings per Share (‘EPS’) growth and Return On Invested Capital (‘ROIC’). The extended holding period, namely five years, together with the 
operation of clawback provisions ensure that the Group pays for sustainable performance only.

Origin Enterprises plc  Annual Report and Accounts 2017

62

Annual Report on Remuneration continued

Awards were made from the share-based 2015 LTIP during the 2017 financial year, to ensure that variable pay based on long-term sustainable 
measures comprises an appropriate percentage of Executive pay. A summary of the awards made under the 2015 LTIP is set out on page 64.

A summary of the performance conditions applicable to this 2015 LTIP is set out below. 

Metric

Adjusted Diluted Earnings per Share 
(‘EPS’)

Weighting

30 per cent

Vesting at threshold

Condition

30 per cent

Return on Invested Capital (‘ROIC’) (i)

40 per cent

30 per cent

Free Cash Flow Ratio

30 per cent

30 per cent

Adjusted Diluted EPS growth over the three-year period 
in excess of 5 per cent on a pro-rata basis (straight-line) 
to 10 per cent (maximum stretch) for full pay-out.

An average annual ROIC of at least 12.5 per cent 
(threshold) on a pro-rata basis to 17.5 per cent 
(maximum stretch) for full pay-out.

An average annual free cash flow ratio of at least 50 
per cent (threshold) on a pro-rata basis to 100 per cent 
(maximum stretch) for a full pay-out. 

(i)  For the purposes of these calculations, the definition of ROIC used is consistent with the definition of ROCE as set out in the Financial Review on page 37.

2012 LTIP
No further awards will be made under the 2012 LTIP. All outstanding awards under this plan, namely those awarded in 2014, were determined on 
final testing at the financial year ended 31 July 2017 with no awards vesting. For clarity, the Remuneration Committee outlines the performance 
conditions for these awards, made in 2014, below with each performance condition needing to be satisfied before any award could vest. 

The number of shares that could vest in respect of share awards is determined by reference to a formula based on the excess of the share price on 
the date of the termination notice being received over €7.80. Termination notices may only be served in respect of these share awards between 
31 July 2019 and 31 July 2024. The number of share options to vest in respect of share option awards is the total options awarded on the payment 
by the recipient of the option price of €7.80 per share which share options can only be exercised between 31 July 2019 and 31 July 2024. A summary 
of the performance conditions applicable to this 2012 LTIP is set out below.

Metric

Condition

Adjusted Diluted Earnings per Share

Return on Invested Capital (i)

Dividend Policy

Compound annual growth in Adjusted Diluted EPS in the three years to 31 July 2017 to 
exceed the compound annual growth rate in the Eurozone core CPI plus 7.5 per cent in 
the corresponding period.

ROIC over the three-year period to 31 July 2017 in excess of the Group’s weighted 
average cost of capital.

Dividends of at least 25 per cent of Adjusted Diluted EPS must be declared and paid  
to shareholders.

(i)  For the purposes of these calculations, the definition of ROIC used is consistent with the definition of ROCE as set out in the Financial Review on page 37.

Long-Term Incentives Cash-Based
Historically, the Group also utilised a cash-based LTIP. The most recent scheme came to an end on 31 July 2015 and no further awards have been  
or will be made to Executive Directors under it. 

Non-Executive Directors
The remuneration for each Non-Executive Director is set by a sub-committee of the Board comprising Executive Directors only. The remuneration  
of the Group Chairman is set by the Board, following recommendation from the Remuneration Committee with the Group Chairman absenting 
herself from all discussions relating to her remuneration arrangements. In determining the appropriate fees for each Non-Executive Director, 
account is taken of the time and responsibility involved in each role, including, where applicable, the Chairmanship of Board Committees. 

Fees of the Non-Executive Directors for the 2017 and 2018 financial years are detailed below.

Position

Chairman 
Base fee
Additional fees:
Audit Committee Chair 
Risk Committee Chair
Remuneration Committee Chair 

Origin Enterprises plc  Annual Report and Accounts 2017

2018

130,000
62,000

13,000
8,000
8,000

2017

% increase

130,000
62,000

13,000
8,000
8,000

Nil
Nil

Nil
Nil
Nil

GovernanceRemuneration Received by Directors for the Year Ended 31 July 2017
Directors’ remuneration (audited) for the year ended 31 July 2017 was as follows:

Salary  
and fees 1
€’000

Taxable 
benefits 2
€’000

Pension 3
€’000

Annual 
bonus 4
€’000

Long-term 
incentives 5
€’000

T O’Mahony
2017
2016

I Hurley
2017
2016

D Giblin
2017
2016

R Hynes* 
2017
2016

H McCutcheon
2017
2016

K Allum*
2017
2016

G Britton*
2017
2016

R McHugh
2017 
2016

C Richards*
2017
2016

O Killian* 
2017
2016

P McEniff*
2017
2016

500
500

350
350

434
493

130
108

75
73

70
58

70
58

62
58

62
52

–
12

–
12

26
26

–
–

14
16

11
7

–
–

–
2

–
–

6
6

–
–

–
–

–
–

175
175

75
75

26
28

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

330
–

231
–

287
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

63

Total
€’000

1,031
701

656
425

761
537

141
115

75
73

70
60

70
58

68
64

62 
52

–
12

–
12

* Board changes are as follows: R Hynes, K Allum, G Britton and C Richards were appointed to the Board on 1 October 2015. O Killian and P McEniff resigned on 23 October 2015.

Notes:
1  Salary and Fees (audited)

In 2017, D Giblin received a salary of £375,000, converted at an average exchange rate of 0.86333 (2016: 0.76052). The amount charged and 
disclosed in the 2016 accounts was €493,000 based on a sterling salary of £375,000.

2  Taxable Benefits (audited)

Benefits include a company car or company car allowance (D Giblin and T O’Mahony) and private medical insurance (including immediate 
family members) (D Giblin). Benefits also include mileage claimed by Non-Executive Directors for travel to Board meetings, which has been 
grossed up for Irish tax purposes.

Origin Enterprises plc  Annual Report and Accounts 2017

 
 
 
64

Annual Report on Remuneration continued

3  Pensions (audited)

The Company contributes 35 per cent of salary to T O’Mahony’s pension and for I Hurley the Company contributes 22.5 per cent of the first 
€300,000 and 15 per cent on all amounts above €300,000. 

Figures for D Giblin represent the defined benefit provision for the year in respect of his membership of a UK scheme, as calculated in line with 
applicable legislation.

Retirement benefits are accruing to the following number of Directors under:
Defined contribution scheme
Defined benefit scheme

Number of Directors

2017

2016

2 
1

2
1

4  Annual Bonus Payments 

The payment of annual bonuses, presented in the table below, was based on performance measured by reference to growth in the Group’s EPS 
and ROIC along with the achievement of specified corporate and personal objectives measured over the course of the 2017 financial year.

Executive

T O’Mahony
I Hurley
D Giblin

Maximum  
% of salary

EPS required for 
threshold bonus

ROIC required for 
threshold bonus 
%

Actual adjusted 
diluted EPS 

100%
100%
100%

45.23
45.23
45.23

12.5%
12.5%
12.5%

46.62
46.62
46.62

Actual ROIC

13.7%
13.7%
13.7%

Actual bonus 
(% of salary)

66%
66%
66%

Final bonus outcome is determined by calculating the pay-out based on achievement of EPS growth targets, minimum ROIC and corporate  
and personal performance based on the Remuneration Committee’s assessment of the achievement of financial bonus metrics and corporate 
and personal objectives. For 2017, objectives included the completion of a number of acquisitions, the development of certain corporate 
strategies and the review of organisation design across the Group.

  Maximum bonus is only paid where the stretch EPS growth, ROIC target and personal performance are fully achieved. The Remuneration 
Committee believes that this combination of financial and personal objectives strongly aligns with the Group’s strategic goals and the 
determination of bonus outcomes elsewhere in the Group.

The Executive Directors achieved a strong performance in respect of the financial bonus metrics and met their corporate and personal objectives  
in 2017. Notwithstanding this performance, the Remuneration Committee exercised its discretion in relation to the bonus payment and determined 
that a bonus of 66 per cent of basic salary would be paid to reflect the overall performance in the year.

5  LTIP Awards (audited)

No LTIP awards vested based on the Group’s performance in the year ending 31 July 2017. The LTIP awards, made in 2014, to T O’Mahony,  
I Hurley and D Giblin underwent final performance testing on 31 July 2017, in line with the rules of that plan, and have lapsed. 

A summary of the awards made during the year under the 2015 LTIP is set out below.

Executive Director

T O’Mahony
I Hurley
D Giblin

Face value of  
award at grant

Number of  
shares awarded

100% of salary
95% of salary
95% of salary

73,529
48,897
60,459

End of 
performance 
period

31/07/2019
31/07/2019
31/07/2019

Date from which 
exercisable

10/03/2020
10/03/2020
10/03/2020

The number of shares awarded under the 2015 LTIP was calculated using the closing share price of €6.80 on 9 March 2017. 

  Outstanding Share Awards 

The table below sets out details of outstanding share awards held by Executive Directors.

Plan

T O’Mahony
2015 LTIP
2012 LTIP

Grant date

Exercise/
Option price

No. of share  
awards at  
1 August 2016

Granted 
during the 
year

Vested/
Exercised 
during the
year

Lapsed on 
31 July 
2017

No. of share 
awards at 
31 July 2017

End of 
performance 
period

Date 
from which 
exercisable

Expiry date

10/03/2017
23/10/2014

Total

0.01 
7.80*

–
250,000

73,529
–

–
–
– 250,000

73,529 31/07/2019 10/03/2020

9/03/2024
– 31/07/2017 31/07/2019 31/07/2024

250,000

73,529

– 250,000

73,529

Origin Enterprises plc  Annual Report and Accounts 2017

Governance 
 
 
 
 
 
 
 
 
65

Plan

I Hurley
2015 LTIP
2012 LTIP

D Giblin
2015 LTIP
2012 LTIP

Grant date

Exercise/
Option price

No. of share  
awards at  
1 August 2016

Granted 
during the 
year

Vested/
Exercised 
during the
year

Lapsed on 
31 July 
2017

No. of share 
awards at 
31 July 2017

End of 
performance 
period

Date 
from which 
exercisable

Expiry date

10/03/2017
23/10/2014

Total

0.01 
7.80*

–
100,000

48,897
–

–
–
– 100,000

48,897 31/07/2019 10/03/2020

9/03/2024
– 31/07/2017 31/07/2019 31/07/2024

100,000

48,897

– 100,000 

48,897

10/03/2017
23/10/2014

0.01 
7.80**

–
100,000

60,459
–

–
–
– 100,000

60,459 31/07/2019 10/03/2020

9/03/2024
– 31/07/2017 31/07/2019 31/07/2024

Total

100,000

60,459

– 100,000

60,459

* 

** 

Awards made under the 2012 share-based LTIP to I Hurley and T O’Mahony are shown above as gross equity entitlements. The calculation of the number of shares that vest 
following performance testing is calculated based on the difference between the original option price as disclosed above, and the price at the date of exercise, divided by the 
price on the date of exercise. 
The award to D Giblin is in the form of a share option, which is exercisable at the option price. 

2015 LTIP awards are, and 2012 LTIP awards were, subject to the performance conditions outlined in the Long-Term Incentives section of the 
Annual Report on Remuneration, set out on pages 61 and 62.

Non-Executive Directors do not participate in any Group share incentive or award scheme.

Payments to Past Directors (audited)
During the 2016 financial year, O Killian and P McEniff resigned from the Board. They were paid fees of €12,000 each for the year to the date of 
their retirement. No termination payments or payments for loss of office were made. 

Payments for Loss of Office (audited)
No payments for loss of office were made.

Statement of Directors’ and Company Secretary’s Shareholdings and Share Interests (audited)

Director

T O’Mahony 
I Hurley
D Giblin
R Hynes
H McCutcheon
K Allum
G Britton
R McHugh 
C Richards

Beneficially 
owned at 
1 August 2016

1,646,373
25,000
302,735
3,875
45,000
–
5,000
–
3,405 

Beneficially 
owned at 
31 July 2017

1,646,373
25,000
302,735
3,875
45,000
–
5,000
–
3,405 

Outstanding 
awards made 
under 2015 
LTIP at 
31 July 2017

Outstanding 
deferred share 
awards

Outstanding 
share awards 
under all 
employee 
share plans

73,529 
48,897
60,459
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

Statement of Voting at the AGM
At the Company’s 2016 AGM, the following votes were received from shareholders:

Votes cast in favour 1
Votes cast against
Total votes cast 
Abstentions

1  Does not include Chairman’s discretionary votes.

Remuneration 
Report

85,074,028
585,000
85,659,028
253,842

%

99.32%
0.68%
100.0%
0.20%

Origin Enterprises plc  Annual Report and Accounts 2017

 
66

Nomination Committee Report

About this Committee
The Nomination Committee comprises:

 > Rose Hynes (Non-Executive Chairman).
 > Hugh McCutcheon (Senior Independent 

Director). 

 > Tom O’Mahony (Executive Director,  

Chief Executive Officer).

Further biographical details of the members  
of the Nomination Committee are set out on 
pages 40 and 41.

Rose Hynes
Chairman of the Nomination Committee

Dear Shareholder
As Chairman of the Nomination Committee I am pleased to present the 
report of the Nomination Committee for the year ended 31 July 2017  
which has been prepared by the Nomination Committee and approved  
by the Board.

The responsibilities of the Nomination Committee have been designed 
following consideration of best practices in corporate governance.  
These responsibilities are summarised in the following report and set out  
in full in the Terms of Reference for the Nomination Committee, which  
are available on the Company’s website: www.originenterprises.com. 

The Nomination Committee is responsible for reviewing the structure,  
size and composition of the Board, including with respect to diversity of 
background and gender, having regard to the Group’s businesses and 
strategic objectives. It is also responsible for reviewing the leadership  
needs of the organisation, both Executive and Non-Executive, to ensure  
the continued ability of the organisation to compete effectively in 
the marketplace.

The Committee keeps under review the leadership needs of the organisation, 
both Executive Directors and Non-Executive Directors, with a view to 
ensuring the continued ability of the organisation to compete effectively  
in the market place, having regard to strategic and commercial changes 
affecting the Company and the market in which it operates.

This report sets out further details of the duties and responsibilities of  
the Committee, as well as an overview of its activities during the year.

Rose Hynes
Chairman of the Nomination Committee
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

Governance67

Duties and Responsibilities
The principal duties and responsibilities of the Nomination Committee include the following:

 >

Regularly review the structure, size and composition (including the skills, knowledge, experience and diversity) of the Board and make 
recommendations to the Board with regard to any changes.

 > Consider succession planning for Directors and other Senior Executives, taking into account the challenges and opportunities facing the 

 >

Company, and the skills and expertise needed on the Board in the future.
Keep under review the leadership needs of the organisation, both Executive Directors and Non-Executive Directors, with a view to ensuring the 
continued ability of the organisation to compete effectively in the marketplace.
Before any appointment is made to the Board, evaluate the balance of skills, knowledge, experience and diversity on the Board, and, in the  
light of this evaluation, prepare a description of the role and capabilities required for a particular appointment. 
 >
Be responsible for identifying and nominating, for the approval of the Board, candidates to fill Board vacancies as and when they arise.
 > Make recommendations to the Board as regards the re-appointment of any Non-Executive Director at the conclusion of their specified term 

 >

of office. 

 > Make recommendations to the Board concerning suitable candidates for the role of Senior Independent Director and the appointment of  

any Director to Executive or other office. 

 > Make recommendations to the Board as regards membership of the Audit, Remuneration and Risk Committees, respectively, and any other 

Board Committees as appropriate. 

 > Conduct an annual Committee evaluation process and additionally review the results of the Board’s performance evaluation process that  

relate to the composition of the Board.

Length of Tenure
The length of tenure of the Directors on the Board and on the Nomination Committee as at 31 July 2017 is set out below. 

Length of tenure on Board

Kate Allum
Gary Britton 
Declan Giblin
Imelda Hurley
Rose Hynes
Hugh McCutcheon
Rose McHugh
Tom O’Mahony
Christopher Richards

Length of tenure on Nomination Committee

Rose Hynes
Hugh McCutcheon 
Tom O’Mahony

Years

1.83
1.83
8.80
3.00
1.83
5.69
5.20
10.48
1.83

Years

1.75
1.75
1.75

Board Composition
Elections and Re-elections at AGM
Kate Allum, Gary Britton, Rose Hynes and Christopher Richards were elected by the shareholders as Directors at the Company’s AGM on 
27 November 2015. Declan Giblin and Rose McHugh were last re-elected at the Company’s AGM on 27 November 2015. Tom O’Mahony,  
Imelda Hurley and Hugh McCutcheon were last re-elected at the Company’s AGM on 25 November 2016.

Boardroom Diversity 
The Board is keen to ensure the Group benefits from the existence of a high quality Board comprising of individuals with an appropriate balance  
of skills and experience. In considering nominations to the Board, the Nomination Committee takes into account the benefit of Board diversity, 
including diversity of business background, geographical diversity and gender diversity. Gender diversity will continue to be given consideration  
by the Nomination Committee in respect of all Board appointments. 

The Board currently comprises nine members in total of which three are Executive and six are Non-Executive (including the Chairman). Female 
Directors constitute 44 per cent of the Board. 

Annual Evaluation of Performance
The Nomination Committee carried out an evaluation of its own performance for the year ended 31 July 2017. The Nomination Committee 
reported that its performance, and that of the Chairman of the Nomination Committee, were satisfactory and that no material changes were 
required to be made to the Nomination Committee’s Terms of Reference and composition.

Meetings 
The Nomination Committee met three times during the year. The principal duties and responsibilities of the Nomination Committee include the following:

 > Completing an annual review of the Terms of Reference of the Nomination Committee. 
 > Completing a review of the composition of the individual Committees and the Board having regard to skills, experience, diversity and the time 

required of each of the Non-Executive Directors in discharging their responsibilities. 

 > Giving detailed consideration to diversity including gender diversity at Board level.
 > Completing a review of succession planning at the senior leadership level. 
 > Undertaking an effectiveness review of the Committee.

Origin Enterprises plc  Annual Report and Accounts 2017

 >

 >

68

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report and the Group and Company financial statements, in accordance with Irish law. 

Irish law requires the Directors to prepare Group and Company financial statements for each financial year. Under that law and in accordance with the 
Rules of the AIM and ESM exchanges issued by the London and Irish Stock Exchanges, the Directors have prepared the Group financial statements in 
accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU (‘EU IFRS’) with those parts of the Companies Act 2014 
applicable to companies reporting under EU IFRS. The Directors have elected to prepare the Company financial statements in accordance with FRS 102, 
The Financial Reporting Standard applicable in the UK and the Republic of Ireland. 

Under Irish law the Directors shall not approve the Group and Company financial statements unless they are satisfied that they give a true and fair 
view of the Group’s and Company’s assets, liabilities and financial position as at the end of the financial year and of the profit or loss of the Group 
for the financial year.

In preparing each of the Group and Company financial statements, the Directors are required to: 

Select suitable accounting policies and then apply them consistently. 

 >
 > Make judgements and estimates that are reasonable and prudent. 
 >

State whether the financial statements have been prepared in accordance with applicable accounting standards and identify the standards in 
question and ensure that they contain the additional information required by the Companies Act 2014. 
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue 
in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to:

 > Correctly record and explain the transactions of the Group and Company.
 >

Enable, at any time, the assets, liabilities and financial position of the Group and Company and profit or loss of the Group to be determined with 
reasonable accuracy.
Enable the Directors to ensure that the financial statements comply with the Companies Act 2014 and enable those financial statements to  
be audited.

The Directors are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

Under applicable law and the requirements of the AIM and ESM Rules, the Directors are also responsible for preparing a Directors’ report that 
complies with that law and those rules. 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s website. Legislation 
in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

On behalf of the Board

Rose Hynes 
Director
26 September 2017

Tom O’Mahony 
Director
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsIndependent Auditors’ Report 
to the members of Origin Enterprises plc 

Report on the audit of the financial statements
Opinion
In our opinion:

69

 >

 > Origin Enterprises plc’s Group financial statements and Company financial statements (the ‘financial statements’) give a true and fair view of 
the Group’s and the Company’s assets, liabilities and financial position as at 31 July 2017 and of the Group’s profit and cash flows for the year 
then ended;
the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted 
by the European Union;
the Company financial statements have been properly prepared in accordance with Generally Accepted Accounting Practice in Ireland, 
(accounting standards issued by the Financial Reporting Council of the UK, including Financial Reporting Standard 102 ‘The Financial Reporting 
Standard applicable in the UK and Republic of Ireland’ and promulgated by the Institute of Chartered Accountants in Ireland and Irish law); and
the financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014.

 >

 >

We have audited the financial statements, included within the Annual Report, which comprise:

 >
 >
 >
 >
 >
 >
 >
 >

the Consolidated Statement of Financial Position as at 31 July 2017;
the Company Balance Sheet as at 31 July 2017;
the Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the year then ended;
the Consolidated Statement of Cash Flows for the year then ended;
the Consolidated Statement of Changes in Equity for the year then ended;
the Company Statement of Changes in Equity for the year then ended;
the Group Accounting Policies and Company Accounting Policies; and
the Notes to the financial statements.

Certain required disclosures have been presented elsewhere in the Annual Report, rather than in the Notes to the financial statements. These are 
cross-referenced from the financial statements and are identified as audited.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (Ireland) (‘ISAs (Ireland)’) and applicable law. Our responsibilities 
under ISAs (Ireland) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
Ireland, which includes IAASA’s Ethical Standard as applicable to listed entities and we have fulfilled our other ethical responsibilities in accordance 
with these requirements.

Our audit approach
Overview

Materiality 
 >

€3 million (2016: €3 million) – Group financial statements.
 –

Based on 5% of profit before tax and exceptional items.

Materiality

 >

 €1.5 million (2016: €0.8 million) – Company financial statements.
 –

 Based on 0.6% of net assets.

Audit scope

Key audit
matters

Audit scope
 > We conducted audit work on 15 reporting components. We paid particular attention to these 
components due to their size or risk characteristics and to ensure appropriate audit coverage. 
An audit of the full financial information of these 15 components was performed.

 >

Taken together, the reporting components where an audit of the full financial information was 
performed accounts for in excess of 99% of Group revenues, 99% of Group profit before tax 
and exceptional items and 94% of total assets. 

Key audit matters
 > Goodwill and intangible assets.
 >
 >
 >

Settlement price adjustments payable.
Rebates receivable.
Exceptional items.

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, 
we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making 
assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override 
of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due 
to fraud. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements70

Independent Auditors’ Report continued
to the members of Origin Enterprises plc 

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the 
engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit 
of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a 
complete list of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Goodwill and intangible assets
See accounting policy in relation to impairment and Note 14. 
See also Note 34 – Accounting estimates and judgements.

The Group has goodwill and intangible assets (excluding 
computer and ERP related intangibles) of €193.2m at  
31 July 2017 representing approximately 18% of the  
Group’s total assets at year end (see Note 14). Identified  
cash generating units (CGUs) containing goodwill are  
subject to impairment testing on an annual basis or  
more frequently if there are indicators of impairment.

The value in use calculations used in the impairment testing 
have been prepared using the Board approved budgets and 
forecasts for each CGU. The terminal value growth rates used 
for periods beyond year 3 is based on the long-term growth  
rate for each CGU, taking account of long-term economic 
indicators for that country. 

We focused on this area given the scale of the assets and 
because the determination of whether an impairment charge 
for goodwill and/or intangible assets was necessary involves 
significant judgement in estimating the future performance  
of the CGUs. 

In particular, we focused on the Ukraine CGU as management’s 
calculations have determined that this CGU has limited headroom 
when comparing value in use with the carrying value of the CGU.

Settlement price adjustments
See accounting policy in relation to revenue. See also Note 34 
– Accounting estimates and judgements.

The estimation of final settlement prices for some customers in 
the Group is subject to considerable management judgement 
due to an absence of contractual arrangements and the fact 
that negotiations with customers are not normally concluded 
for several months after year end. 

As set out in Note 34, the estimation of the final settlement 
price adjustment is impacted by commodity prices, competitor 
pricing pressures, prevailing market conditions and the timing  
of the Group’s financial year end as it is non coterminous with 
the year end of its main customers. 

We evaluated the methodology used in the Group’s impairment models.  
We tested the mathematical accuracy of the underlying calculations in the 
impairment models. We determined the key assumptions used in the value in 
use calculations as those assumptions that required the most judgement and 
those that had the most significant impact on the value in use. Year 1 budgets, 
year 2 and year 3 growth rates, terminal value growth rates and discount rates 
are considered key assumptions.

We evaluated management’s expected future cash flows for Year 1, and  
the process by which they were developed, including comparing them to the 
latest Board approved budgets. We also considered the Group’s past record  
of achieving its forecasts and assessed the underlying key assumptions in the 
budget and considered these reasonable. 

We considered the appropriateness of the Group’s growth rate assumptions for 
years 2 and 3 by assessing historical performance for each CGU. In challenging 
the Directors’ assumptions we determined that the growth rates are reasonably 
in line with recent performance.

We considered the appropriateness of the Group’s long-term forecast growth 
rate assumptions used to calculate terminal values by comparing them to 
independent sources, including publicly available information and concluded 
that they fell within a reasonable range for each CGU.

We used PwC Corporate Finance specialists in assessing management’s 
calculation of discount rates and we recalculated the cost of capital used.  
Our PwC specialists developed a range of discount rates that in their view of 
various economic indicators would be appropriate in estimating the value in  
use of the CGUs. We are satisfied that the discount rate used by the Group for 
each CGU falls within those ranges.

We also performed our own sensitivity analysis on the impact of changes in  
key assumptions on the impairment assessments for CGUs, for example year 1 
budgets, year 2 and year 3 growth rates, terminal value growth rates and the 
discount rate assumed by management. 

We assessed the appropriateness of the related disclosures within the financial 
statements, in particular the disclosure of sensitivities in relation to the Ukraine 
CGU and we consider the disclosures included in Note 14 to be reasonable.

We confirmed the consistency of the process year-on-year undertaken by 
management in compiling the settlement price adjustment to revenue and trade 
receivables. The key inputs to the calculation of the settlement price adjustment 
are invoice prices, estimated settlement prices and invoice quantities. For a sample 
of transactions we tested the accuracy of the calculation and agreed the invoice 
prices and quantities to underlying documentation.

We obtained an understanding from management of the significant 
judgements exercised in estimating the final settlement price and we evaluated 
those judgements in the context of known market developments, including 
trends in commodity prices and competitor activity. We have determined that 
management have applied a reasonable approach taking into account the  
level of inherent estimation uncertainty given the nature of these adjustments. 
Based on our procedures we did not identify evidence of management bias in 
the judgements made.

We focused on this area given the level of judgement involved 
and the level of fluctuation in final settlement prices historically.

We also performed a look back test designed to assess the accuracy of the prior 
year estimate by comparing a sample of prior year settlement price adjustments 
to credit notes issued to the customer.

We assessed the appropriateness of the related disclosures within the financial 
statements and discussed these with the Audit Committee.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements71

Key audit matter

How our audit addressed the key audit matter

Rebates receivable
See accounting policy in relation to rebates. See also Note 34 – 
Accounting estimates and judgements.

The Group has entered into a number of rebate and incentive 
arrangements with some of its suppliers. The processes used  
to estimate rebates receivable requires an element of manual 
calculation. Although a significant portion of rebates receivable 
are contractual, for some rebate arrangements the amount of 
the rebate is dependent on the level of purchase volumes over 
periods that span the year end.

We focused on this area as due to the number of arrangements  
in place, the range of contractual terms, the manual calculations 
and the estimation required for some rebate arrangements, there 
is an increased risk of error in the calculation of rebates receivable 
at the year end. The rebates receivable have been included within 
trade and other receivables in Note 18.

Exceptional items
See accounting policy in relation to exceptional items and Note 
3. See also Note 34 – Accounting estimates and judgements.

Exceptional items are those which are separately disclosed in 
order to highlight significant items, by virtue of their scale and 
nature, within the Group results for the year that management 
believe assists the user’s understanding of underlying 
performance of the Group (see Note 3). The main element of 
exceptional items in the year was rationalisation costs in the 
Agronomy business in the UK. 

We focused on this area given the impact on Adjusted Basic 
Earnings, the judgement involved in assessing each particular 
item as exceptional in nature and the level of disclosure 
accompanying these items. 

We obtained and read copies of certain supplier rebate agreements in order  
to understand the impact of these arrangements on the financial statements.

We tested the inputs to the calculations by rerunning the system generated 
reports used as the basis for the calculation by the Company. We tested a 
sample of rebates receivable at the year end by agreeing the quantities and 
gross price to the original invoices and the net settlement prices to contractual 
agreements. We also obtained independent confirmation of net settlement 
prices from a sample of suppliers. For a sample of volume-related rebates 
receivable we confirmed rebate terms and rebates due with suppliers. 

We also performed a look back test designed to assess the accuracy of the prior 
year estimate by comparing a sample of prior year rebates receivable to credit 
notes received from the supplier. We independently confirmed these credit notes 
with relevant suppliers. 

Based on these procedures we determined that the amounts had been recognised 
in the correct period and calculated appropriately based on the contracted rates in 
the supplier agreements we obtained.

We assessed the classification of transactions to ensure that recognition and 
disclosure principles are applied in a manner consistent with the accounting 
policy and the treatment of exceptional items in prior years. We considered the 
evidence supporting the classification of rationalisation costs as exceptional 
including communication with employees of the rationalisation program and 
signed termination agreements. No significant issues arose in our testing.

In addition we assessed the appropriateness of disclosures made in relation to 
each item classified as exceptional and discussed these with the Audit Committee. 
We were satisfied with the disclosures in Note 3.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, 
taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates. 

The Group is structured along two operating segments: Ireland and the United Kingdom and Continental Europe. The Group financial statements 
are a consolidation of 17 reporting units, comprising the Group’s operating businesses and centralised functions.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements72

Independent Auditors’ Report continued
to the members of Origin Enterprises plc 

In establishing the overall approach to the Group audit, we determined the type of work that needed to be performed at the reporting units by  
us, as the Group engagement team, or component auditors within PwC ROI, from other PwC network firms and from one non-PwC firm operating 
under our instruction. Where the work was performed by component auditors, we determined the level of involvement we needed to have in the 
audit work at those reporting units to be able to conclude whether sufficient appropriate audit evidence had been obtained as a basis for our 
opinion on the Group financial statements as a whole.

As part of our Group audit scoping we identified 13 Origin Subsidiaries, 1 associate and 1 joint venture which in our view, required an audit of their 
full financial information due to their size or risk characteristics. These operations accounted for approximately 99% of Group turnover, 99% of 
Group profit before tax and exceptional items and 94% of total assets. Taken collectively these reporting units represent the principal business  
units of the Group.

The Group audit team follows a programme of planned site visits that is designed so that senior team members visit the full scope audit reporting 
units on a rotational basis. In addition to these visits at the planning stage, post audit conference calls or onsite visits were held to discuss component 
auditor’s key audit findings.

This, together with additional procedures over central functions, IT systems, treasury and areas of judgement including the key audit matters noted 
above, taxation, business combinations and post-retirement benefits performed at the Group level, gave us the evidence we needed for our opinion 
on the Group financial statements as a whole.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall Materiality

How we determined it

Rationale for benchmark applied

Group financial statements

€3 million (2016: €3 million)

Company financial statements

€1.5 million (2016: €0.8 million)

5% of profit before tax and exceptional items

0.6% of net assets

We applied this benchmark because in our view 
this is a metric against which the recurring 
performance of the Group is commonly 
measured by its stakeholders.

We applied this benchmark as the Company  
is primarily an investment holding company.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above €0.3 million (Group audit)  
(2016: €0.3 million) as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. The range of materiality 
allocated across components was €0.05m to €2.6m. Certain components were audited to a local statutory audit materiality that was also less than 
our overall Group materiality.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which ISAs (Ireland) require us to report to you where:

 >
 >

the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the Directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the 
Group’s and Company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date 
when the financial statements are authorised for issue.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group’s and Company’s ability  
to continue as a going concern.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon.  
The Directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, 
accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether  
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to  
be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to 
conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based  
on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  
We have nothing to report based on these responsibilities.

With respect to the Directors’ Report, we also considered whether the disclosures required by the Companies Act 2014 have been included.

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (Ireland) and the Companies Act 2014 
require us also to report certain opinions and matters as described over.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements73

Directors’ Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Directors’ Report for the year ended  
31 July 2017 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements. 

Based on our knowledge and understanding of the Group and Company and their environment obtained in the course of the audit, we have not 
identified any material misstatements in the Directors’ Report.

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors’ Responsibilities set out on page 68, the Directors are responsible for the preparation of the 
financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view.

The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are 
free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Company’s ability to continue as a going concern, 
disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate 
the Group or the Company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether 
due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement when it exists. Misstatements can arise from 
fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions  
of users taken on the basis of these Group financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the Irish Auditing and Accounting Supervisory Authority 
website at: www.iaasa.ie/getmedia/b2389013-1cf6-458b-9b8f-a98202dc9c3a/Description_of_auditors_responsiblities_for_audit.pdf. 

This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with section 391 of the 
Companies Act 2014 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any 
other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting
Companies Act 2014 opinions on other matters
 > We have obtained all the information and explanations which we consider necessary for the purposes of our audit.
 >

In our opinion the accounting records of the Company were sufficient to permit the Company financial statements to be readily and 
properly audited.
The Company Balance Sheet is in agreement with the accounting records.

 >

Companies Act 2014 exception reporting
Directors’ remuneration and transactions
Under the Companies Act 2014 we are required to report to you if, in our opinion, the disclosures of Directors’ remuneration and transactions 
specified by sections 305 to 312 of that Act have not been made. We have no exceptions to report arising from this responsibility. 

John Dillon
for and on behalf of PricewaterhouseCoopers
Chartered Accountants and Statutory Auditors
Dublin
26 September 2017

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements74

Consolidated Income Statement 
For the financial year ended 31 July 2017

Revenue
Cost of sales

Gross profit

Operating costs
Share of profit of associates  

and joint venture

Operating profit 

Finance income
Finance expense

Notes

1

Pre-exceptional 
2017 
€’000

1,528,468
(1,297,009)

231,459

Exceptional 
2017 
€’000

Total 
2017 
€’000

Pre-exceptional 
2016 
€’000

Exceptional 
2016 
€’000

–
–

–

1,528,468
(1,297,009)

1,521,256
(1,300,712)

231,459

220,544

–
–

–

Total 
2016 
€’000

1,521,256
(1,300,712)

220,544

2, 3

(166,287)

(12,524)

(178,811)

(157,580)

4,955

(152,625)

7

5

4

4

4,366

–

4,366

5,621

–

5,621

69,538

(12,524)

57,014

68,585

4,955

73,540

703
(7,617)

–
–

703
(7,617)

453
(7,820)

–
–

453
(7,820)

Profit before income tax

62,624

(12,524)

50,100

61,218

4,955

66,173

Income tax (expense)/credit

3,10

(7,702)

3,222

(4,480)

(8,151)

(221)

(8,372)

Profit for the year

54,922

(9,302)

45,620

53,067

4,734

57,801

Basic earnings per share

Diluted earnings per share

11

11

2017

36.33c

36.15c

2016

46.03c

45.85c

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsConsolidated Statement of Comprehensive Income
For the financial year ended 31 July 2017

Profit for the year

Other comprehensive (expense)/income
Items that are not reclassified subsequently to the Group income statement:
Group/Associate defined benefit pension obligations
– remeasurements on Group’s defined benefit pension schemes
– deferred tax effect of remeasurements 
– share of remeasurements on associate’s defined benefit pension schemes 
– share of deferred tax effect of remeasurements – associates 

Items that may be reclassified subsequently to the Group income statement:
Group foreign exchange translation details
– exchange difference on translation of foreign operations

Group/Associate cash flow hedges
– effective portion of changes in fair value of cash flow hedges
– fair value of cash flow hedges transferred to operating costs and other income
– deferred tax effect of cash flow hedges
– share of associates and joint venture cash flow hedges
– deferred tax effect of share of associates and joint venture cash flow hedges

Other comprehensive expense for the year, net of tax

Total comprehensive income for the year attributable to equity shareholders

75

2017 
€’000

45,620

2016 
€’000

57,801

3,407
(519)
(614)
135

(4,881)
926
(356)
71

(10,674)

(29,008)

(2,025)
1,754
86
(4,289)
536

1,633
(473)
(243)
2,405
(301)

(12,203)

(30,227)

33,417

27,574

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements76

Consolidated Statement of Financial Position
As at 31 July 2017

ASSETS
Non-current assets
Property, plant and equipment
Investment properties
Goodwill and intangible assets
Investments in associates and joint venture
Other financial assets
Derivative financial instruments
Deferred tax assets

Total non-current assets

Current assets
Inventory
Trade and other receivables
Derivative financial instruments
Restricted cash
Cash and cash equivalents

Total current assets

TOTAL ASSETS

EQUITY
Called up share capital presented as equity
Share premium
Retained earnings and other reserves

TOTAL EQUITY

LIABILITIES
Non-current liabilities
Interest-bearing borrowings
Deferred tax liabilities
Put option liability
Provision for liabilities
Post employment benefit obligations
Derivative financial instruments

Total non-current liabilities

Current liabilities
Interest-bearing borrowings
Trade and other payables
Corporation tax payable
Provision for liabilities
Derivative financial instruments

Total current liabilities

TOTAL LIABILITIES

TOTAL EQUITY AND LIABILITIES

On behalf of the Board

Rose Hynes 
Director

Tom O’Mahony 
Director

Origin Enterprises plc  Annual Report and Accounts 2017

Notes

2017 
€’000

2016 
€’000

12

13

14

15

16

23

24

17

18

23

20

21

28

22

24

26

25

27

23

22

19

25

23

105,271
9,675
205,961
34,206
531
169
3,475

102,796
9,675
192,696
39,008
2,550
–
7,376

359,288

354,101

159,245
401,303
560
–
162,631

163,438
430,026
1,337
2,948
168,199

723,739

765,948

1,083,027

1,120,049

1,264
160,422
125,043

1,264
160,399
117,639

286,729

279,302

177,854
17,553
5,450
8,072
3,646
204

159,124
19,109
10,358
4,010
7,713
628

212,779

200,942

16,227
548,130
11,090
7,392
680

8,901
604,404
16,140
9,768
592

583,519

639,805

796,298

840,747

1,083,027

1,120,049

Financial StatementsConsolidated Statement of Changes in Equity
For the financial year ended 31 July 2017

77

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption
reserve 
€’000 

Cashflow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re-
organisation 
reserve 
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total 
€’000

2017
At 1 August 2016

Profit for the year
Other comprehensive 
income/ (expense) 
for the year

Total comprehensive 
income/ (expense) 
for the year

Share-based payment 

charge

Issue of new shares
Dividend paid to 
shareholders 

1,264 160,399

(8)

134

1,273

12,843

–

–

–

–
–

–

–

–

–

–
23

–

–

–

–

–
–

–

–

–

–

–
–

–

–

(3,938)

(3,938)

–
–

–

–

–

–

–
–

–

–

–

–

–

358
–

–

(196,884)

(27,402)

327,683

279,302

–

–

–

–
–

–

–

45,620

45,620

(10,674)

2,409

(12,203)

(10,674)

48,029

33,417

–
–

–

–
–

358
23

(26,371)

(26,371)

At 31 July 2017

1,264 160,422

(8)

134

(2,665)

12,843

358

(196,884)

(38,076)

349,341

286,729

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption 
reserve 
€’000

Cashflow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re-
organisation 
reserve 
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total 
€’000

1,264 160,399

(12)

134

(1,748)

12,843

1,749

(196,884)

1,606

303,004

282,355

2016
At 1 August 2015

Profit for the year
Other comprehensive 
income/ (expense) 
for the year

Total comprehensive 
income/ (expense) 
for the year

Transfer of shares 
(Note 28 (ii))

Share-based payment 

credit

Transfer of share- 
based payment 
reserve to retained 
earnings

Dividend paid to 
shareholders 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

3,021

3,021

–

–

–

–

–

–

–

–

–

–

–

At 31 July 2016

1,264 160,399

(8)

134

1,273

12,843

–

–

–

(4)

(300)

(1,445)

–

–

–

–

–

–

–

–

–

–

57,801

57,801

(29,008)

(4,240)

(30,227)

(29,008)

53,561

27,574

–

–

–

–

–

–

–

(300)

1,445

–

(30,327)

(30,327)

(196,884)

(27,402)

327,683

279,302

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements78

Consolidated Statement of Cash Flows
For the financial year ended 31 July 2017

Cash flows from operating activities
Profit before tax
Exceptional items
Finance income
Finance expenses
Profit on disposal of property, plant and equipment
Share of profit of associates and joint venture
Depreciation of property, plant and equipment
Amortisation of intangible assets
Employee share-based payment charge/(credit)
Pension contributions in excess of service costs
Payment of exceptional rationalisation costs
Payment of employment related incentive costs
Payment of exceptional acquisition costs

Operating cash flow before changes in working capital
Movement in inventory
Movement in trade and other receivables
Movement in trade and other payables

Cash generated from operating activities
Interest paid
Income tax paid

Cash inflow from operating activities

Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Proceeds from sale of equity investment
Purchase of property, plant and equipment
Additions to intangible assets
Arising on acquisitions
Payment of contingent acquisition consideration
Payment of put option liability
Restricted cash
Investment in associates and joint venture
Dividends received from associates

Cash outflow from investing activities

Cash flows from financing activities
Drawdown of bank loans
Repayment of bank loans
Bank overdraft arising on acquisition
Payment of dividends to equity shareholders

Cash inflow from financing activities

Net decrease in cash and cash equivalents
Translation adjustment
Cash and cash equivalents at start of year

Notes

15

12

14

8

27

25

25

20

2017 
€’000

50,100
12,524
(703)
7,617
(229)
(4,366)
7,099
6,718
358
(576)
(10,145)
–
(1,532)

66,865
(2,706)
13,765
(37,115)

40,809
(6,336)
(8,166)

2016 
€’000

66,173
(4,955)
(453)
7,820
(143)
(5,621)
7,073
6,800
(300)
(3,978)
(7,202)
(9,312)
(1,392)

54,510
(3,610)
(60,368)
43,328

33,860
(6,575)
(11,635)

26,307

15,650

409
306
(11,206)
(3,566)
(20,305)
(3,408)
(1,746)
2,948
–
3,822

1,133
1,051
(6,811)
(1,640)
(62,461)
(1,000)
–
26,410
(164)
2,942 

(32,746)

(40,540)

113,471
(89,440)
–
(26,371)

166,129
(118,895)
(10,108)
(30,327)

(2,340)

6,799

(8,779)
(3,963)
159,457

(18,091)
(14,255)
191,803

Cash and cash equivalents at end of year

20,21

146,715

159,457

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsGroup Accounting Policies

79

Origin Enterprises plc (the ‘Company’) is a company domiciled and incorporated in Ireland. The Group’s financial statements for the year ended 
31 July 2017 consolidate the individual financial statements of the Company and its subsidiaries (together referred to as the ‘Group’) and show the 
Group’s interest in associates and joint venture using the equity method of accounting.

The Company and Group financial statements of the Company were authorised for issue by the directors on 26 September 2017.

Statement of Compliance
As permitted by Company law and as required by the Rules of the AIM and ESM exchanges the Group financial statements have been prepared in 
accordance with International Financial Reporting Standards (‘IFRSs’) and their interpretations issued by the International Accounting Standards 
Board (‘IASB’) as adopted by the EU. 

The IFRSs adopted by the EU applied by the Group in the preparation of these financial statements are those that were effective for accounting 
periods beginning on or after 1 August 2016.

New IFRS Accounting Standards and Interpretations Not Yet Adopted by the EU and Not Yet Effective
The Group has not applied the following IFRS’s and International Financial Reporting Interpretations Committee (‘IFRIC’) Interpretations that have 
not yet been adopted by the EU.

IFRS 16 ‘Leases’.

 >
 > Amendments to IAS 12 ‘Recognition of Deferred Tax Assets for Unrealised Losses’.
 > Amendments to IAS 7 as a result of the Disclosure Initiative.
 > Amendments to IFRS 2 ‘Classification and Measurement of Share-based Payment Transactions’.
 > Amendments to IFRS 4: Applying IFRS 9 ‘Financial Instruments’ with IFRS 4 ‘Insurance Contracts’.
 > Amendments to IAS 40 ‘Transfers of Investment Property’.
 > Annual Improvements to IFRS’s 2014-2016 Cycle.
 >

IFRIC Interpretation 22 ‘Foreign Currency Translations and Advance Consideration’.

The Group is currently assessing the impact in relation to the adoption of the above standards and interpretations for future periods. Excluding IFRS 
16 ‘Leases’ which is currently under review the Directors assess that at this point they do not believe the standards will have a significant impact on 
the financial statements of the Group in future periods.

New IFRS Accounting Standards and Interpretations Not Yet Effective
The Group has not applied the following IFRS’s and International Financial Reporting Interpretations Committee (‘IFRIC’) Interpretations that have 
been issued and adopted by the EU but are not yet effective.

 >
 >

IFRS 9 ‘Financial Instruments’. 
IFRS 15 ‘Revenue from Contracts with Customers’.

The Group is currently assessing the impact in relation to the adoption of the above standards and interpretations for future periods. At this point 
the above standards are not expected to have a significant impact on the Group financial statements.

New IFRS Accounting Standards and Interpretations Adopted in 2016-2017
During the year ended 31 July 2017, the Group adopted the below amendments to International Financial Reporting Standards (‘IFRS’), International 
Accounting Standards (‘IAS’) and the International Financial Reporting Interpretation Committee (‘IFRIC’) pronouncements. 

None of these had a material impact on the consolidated results or financial position of the Group:

 > Annual Improvements to IFRS’s 2012-2014 Cycle.
 > Amendment to IFRS 11 ‘Joint Arrangements’ on acquisitions of an interest in a joint operation.
 > Amendment to IAS 16 ‘Property, Plant and Equipment’ and IAS 41 ‘Agriculture’ regarding bearer plant.
 > Amendment to IAS 16 ‘Property, Plant and Equipment’ and IAS 38 ‘Intangible Assets’ on depreciation and amortisation.
 > Amendment to IAS 27 ‘Separate Financial Statements’ on the equity method.
 > Amendment to IAS 1 ‘Presentation of Financial Statements’ on the disclosure initiative.
 > Amendment to IFRS 10 ‘Consolidated Financial Statements’ and IAS 28 ‘Investments in associates and joint ventures’ on investment entities 

applying the consolidation exception.

Basis of Preparation
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (‘IFRS’) and IFRS 
Interpretation Committee (‘IFRS IC’) interpretations as adopted by the European Union and those parts of the Companies Act 2014 applicable  
to companies reporting under IFRS.

The Directors have elected to prepare the Company financial statements in accordance with FRS 102, The Financial Reporting Standard applicable 
in the UK and Republic of Ireland.

The financial statements have been prepared on the going concern basis of accounting and under the historical cost convention, as modified by  
the revaluation of investment properties, and certain financial assets and financial liabilities (including derivative instruments) at fair value through 
profit or loss.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management 
to exercise its judgement in the process of applying the Company’s and Group’s accounting policies. The areas involving a higher degree of judgement 
or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 34.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements80

Group Accounting Policies continued

Basis of Consolidation
The Group financial statements reflect the consolidation of the results, assets and liabilities of the parent undertaking, the Company and all of  
its subsidiaries, together with the Group’s share of profits/losses of associates and joint ventures. Where a subsidiary, associate or joint venture  
is acquired or disposed of during the financial year, the Group financial statements include the attributable results from, or to, the effective date 
when control passes, or, in the case of associates and joint ventures, when joint control or significant influence is obtained or ceases.

Subsidiary Undertakings
Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls an entity when the Group is exposed 
to, or has right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. 
Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for the acquisition 
of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration 
transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition related costs are 
expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially 
at their fair values at the acquisition date. On an acquisition by acquisition basis, the Group recognises any non-controlling interest in the acquiree 
either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of any previous 
equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the 
net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the Consolidated Income Statement.

The anticipated acquisition method of accounting is applied in relation to option arrangements entered into with minority shareholders whereby  
the non-controlling interest is not recognised but rather treated as already acquired by the Group both in the Consolidated Statement of Financial 
Position and the Consolidated Statement of Comprehensive Income. This treatment has been adopted as the Directors have formed the view that, 
based on the structure, pricing and timing of option contracts, significant risks and rewards are deemed to have transferred to Origin. 

Associates and Joint Venture
Associates are those entities in which the Group has significant influence over, but not control of, the financial and operating policy decisions.  
Joint ventures are those entities over which the Group has joint control, established by contractual agreement and requiring unanimous consent for 
strategic, financial and operating decisions. Investments in associates and joint ventures are accounted for using the equity method of accounting. 

Under the equity method of accounting, the Group’s share of the post-acquisition profits or losses of its associates and joint ventures is recognised  
in the Consolidated Income Statement. The income statement reflects, in profit before tax, the Group’s share of profit after tax of its associates  
and joint ventures in accordance with IAS 28, ‘Investments in associates and joint ventures’. 

The Group’s interest in their net assets is included as investments in associates and joint ventures in the Consolidated Statement of Financial 
Position at an amount representing cost at acquisition plus the Group’s share of post acquisition retained income and expenses. The Group’s 
investment in associates and joint ventures includes goodwill on acquisition. The amounts included in the financial statements in respect of the post 
acquisition income and expenses of associates and joint ventures are taken from their latest financial statements prepared up to their respective 
year ends, together with management accounts for the intervening periods to the Group’s year end. The fair value of any investment retained in  
a former subsidiary is regarded as a cost on initial recognition of an investment in an associate or joint venture. Where necessary, the accounting 
policies of associates and joint ventures have been changed to ensure consistency with the policies adopted by the Group. 

Transactions Eliminated on Consolidation
Intra-Group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing 
the Group financial statements. Unrealised gains and income and expenses arising from transactions with associates and joint ventures are eliminated 
to the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that they 
do not provide evidence of impairment.

Revenue
Revenue represents the fair value of the sale consideration received for the goods supplied to third parties, after deducting discounts and settlement 
price adjustments estimated based on individual customer arrangements and historical experience and exclusive of value added tax. Revenue is 
recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, it is probable that the economic benefits  
will flow to the Group and the amount of revenue can be measured reliably. Estimated settlement price adjustments and discounts granted to 
customers are classified as a reduction of revenue and netted off the related trade receivable balances in Note 18. Further details of the estimation 
involved in determining settlement price adjustments payable at year end is included in Note 34.

Rebates 
Rebates are a feature of commercial arrangements with certain suppliers. Rebates received and receivable are deducted from cost of sales in  
the income statement. At the year end the Group is required to calculate rebates receivable due from suppliers for volume based rebates. The 
calculation takes into account current performance, historical data for prior years and a review of the terms contained within supplier contracts. 
Rebates receivable are included in Trade and other receivables in Note 18.

Segmental Reporting 
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, 
including revenues and expenses that relate to transactions with any of the Group’s other components. All operating segments’ operating results 
are reviewed regularly by the Group’s Chief Operating Decision Maker, being the Origin Executive Directors, to make decisions about resources to  
be allocated to segments and to assess performance, and for which discrete financial information is available.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements81

Segmental Reporting continued
The Group has two operating segments: Ireland and the UK and Continental Europe (see Note 1 for further information). Segment assets and liabilities 
consist of property, plant and equipment, goodwill and intangible assets and other assets and liabilities that can be reasonably allocated to the reported 
segment. Unallocated assets and liabilities principally include current and deferred income tax balances together with financial assets and liabilities. 

Employee Benefits
Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee 
administered funds, determined by periodic actuarial calculations.

Pension Obligations 
Obligations for contributions to defined contribution pension plans are recognised as an expense in the Consolidated Income Statement as the 
related employee service is received. The Group’s net obligation in respect of defined benefit pension plans is calculated, separately for each plan,  
by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is 
discounted to determine the present value, and the fair value of any plan assets is deducted. The discount rate is the yield at the year end date on 
high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have maturity dates approximating 
the terms of the Group’s obligations. The calculation is performed by a qualified actuary using the projected unit credit method. Fair value is based 
on market price information and, in the case of quoted securities, is the published bid price. 

Defined benefit costs are categorised as: (1) service costs; (2) net interest expense or income; and (3) remeasurement. Service cost includes current 
and past service cost as well as gains and losses on curtailments and settlements; it is included in operating profit. Past service cost is recognised in 
profit or loss in the period of a plan amendment. Net interest, is calculated by applying the discount rate to the net defined benefit asset or liability 
at the beginning of the year; it is included in finance costs. Remeasurement is comprised of the return on plan assets other than interest at the 
discount rate and actuarial gains and losses; it is recognised in other comprehensive income in the period in which it arises and is not subsequently 
reclassified to profit or loss. Settlement gains or losses, where they arise, are recognised in the Consolidated Income Statement as exceptional items.

Long-Term Incentive Plans
The Group has established the ‘2012 Origin Long-Term Incentive Plan’ (‘the 2012 LTIP Plan’) and the ‘2015 Origin Long-Term Incentive Plan’  
(‘the 2015 LTIP Plan’). 

All equity instruments issued under the 2012 LTIP Plan and the 2015 LTIP Plan are equity-settled share-based payments as defined in IFRS 2, 
‘Share-based Payments’. The fair value of equity instruments issued is recognised as an expense with a corresponding increase in equity. The fair 
value is measured at grant date and spread over the period during which the employees become unconditionally entitled to the equity instrument. 
The fair value of the equity instruments issued is measured taking into account the vesting conditions under which the equity instruments were 
issued. The plans are subject to non-market vesting conditions and, therefore, the amount recognised as an expense is adjusted to reflect the  
actual number of equity instruments that are expected to vest. 

As explained further in Note 9, the Group has implemented a long-term incentive plan which operates in a similar way to a long-term cash bonus.  
At each balance sheet date, the related provision is calculated based on the estimated fair value of the obligation resulting from applying a straight-
line charge approach to the estimated final cash obligation over the term of the award (three years). Remeasurements are recognised immediately 
through profit or loss. 

Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement except  
to the extent that it relates to items recognised directly in other comprehensive income, in which case the related tax is also recognised in the 
Consolidated Statement of Comprehensive Income.

Current tax is the expected tax payable on the taxable income for the year, using tax rates and laws that have been enacted or substantially 
enacted at the year end date, and any adjustment to tax payable in respect of previous years.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. 
The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax 
outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions 
in the period in which such determination is made.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets  
and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the 
expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at 
the year end date. If a temporary difference arises from initial recognition of an asset or liability in a transaction other than a business combination 
that at the time of the transaction does not affect accounting or taxable profit or loss, no deferred tax is recognised. Deferred tax is provided  
on temporary differences arising on investments in subsidiaries and associates and joint venture, except where the timing of the reversal of  
the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be 
recovered. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Foreign Currency
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies at the year end date are translated to functional currency at the foreign exchange rate ruling at that date. 
Foreign exchange differences arising on translation are recognised in the Consolidated Income Statement. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements82

Group Accounting Policies continued

Foreign Currency continued
The assets and liabilities of foreign operations, including goodwill and fair value adjustments, are translated to euro at the foreign exchange  
rates ruling at the year end date. The revenues and expenses of foreign operations are translated to euro at the average exchange rates. Foreign 
exchange differences arising on translation of the net assets of a foreign operation are recognised directly in the Consolidated Statement of 
Comprehensive Income, in a translation reserve. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net 
investment in non-euro denominated operations, are taken to the translation reserve to the extent that they are neither planned nor expected  
to be repaid in the foreseeable future.

Dividends
Dividends are recognised in the period in which they are approved by the Company’s shareholders, or in the case of an interim dividend, when it has 
been approved by the Board of Directors and paid.

Property, Plant and Equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Other subsequent expenditure is capitalised 
only when it increases the future economic benefits embodied in the item of property, plant and equipment. All other expenditure including repairs 
and maintenance costs is recognised in the income statement as an expense as incurred. 

Depreciation is calculated to write off the cost less estimated residual value of property, plant and equipment, other than freehold land, on a straight-
line basis, by reference to the following estimated useful lives:

Buildings   
Plant and machinery  
Motor vehicles 

25 to 50 years
3 to 15 years
3 to 7.5 years

The residual value of assets, if significant, and the useful life of assets is reassessed annually.

Gains and losses on disposals of property, plant and equipment are recognised on the completion of sale. Gains and losses on disposals are determined 
by comparing the proceeds received with the carrying amount and are included in operating profit.

Investment Properties
Investment property, principally comprising land, is held for capital appreciation. Investment property is stated at fair value. The fair value is based 
on the price that would be received to sell the asset in an orderly transaction between market participants at the measurement date. Any gain or 
loss arising from a change in fair value is recognised in the Consolidated Income Statement. When property is transferred to investment property 
following a change in use, any difference arising at the date of transfer between the carrying amount of the property immediately prior to transfer 
and its fair value is recognised in equity if it is a gain unless the increase reverses a previous impairment loss in that property in which case the 
increase is recognised in profit or loss. Upon disposal of the property, the gain would be transferred to retained earnings in equity. Any loss arising  
in this manner, unless it represents the reversal of a previously recognised gain, would be recognised immediately in the Consolidated Income 
Statement. Investment properties are disclosed as a Level 3 fair value where there are unobservable inputs and as a Level 2 fair value where there 
are observable inputs.

Leased Assets
Leases, where a significant portion of the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments 
made under operating leases are charged to the Consolidated Income Statement on a straight line basis over the lease term. 

Leases, where the Group has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at 
the inception of the lease at the lower of the fair value of the leased asset or the present value of the minimum lease payments. The corresponding 
rental obligations, net of finance charges, are included in interest-bearing loans and borrowings. The interest element of the payments is charged  
to the Consolidated Income Statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the 
liability for each period. The asset acquired under the finance lease is depreciated over the shorter of the useful life of the asset or the lease term.

Business Combinations and Goodwill
All business combinations are accounted for by applying the acquisition method. Goodwill represents amounts arising on acquisition of subsidiaries, 
associates and the joint venture. In respect of acquisitions that have occurred since 1 August 2005, goodwill represents the difference between the 
cost of the acquisition and the fair value of the net identifiable assets acquired. In respect of acquisitions prior to this date, goodwill is included on 
the basis of its deemed cost, i.e. original cost less accumulated amortisation from the date of acquisition up to 31 July 2005, which represents the 
amount recorded under Irish GAAP. Goodwill is now stated at cost or deemed cost less any accumulated impairment losses. In respect of associates 
and the joint venture, the carrying amount of goodwill is included in the carrying amount of the investment. 

Contingent Acquisition Consideration
Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date and classified as a financial liability  
or as equity in accordance with IAS 32. Subsequent changes to the fair value of the contingent consideration that is deemed to be a liability are 
recognised in accordance with IAS 39 in profit or loss. Contingent consideration that is classified as equity is not remeasured and its subsequent 
settlement is accounted for within equity. 

Deferred Acquisition Consideration
To the extent that deferred acquisition consideration is payable after more than one year from the date of acquisition, it is discounted at an 
appropriate loan interest rate and accordingly, carried at net present value on the Consolidated Statement of Financial Position. An appropriate 
interest charge, using the Group’s incremental cost of capital, at a constant rate on the carrying amount adjusted to reflect market conditions,  
is reflected in the Consolidated Income Statement over the earnout period, increasing the carrying amount so that the obligation will reflect its 
settlement at the time of maturity. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
 
83

Intangible Assets
Intangible assets acquired as part of a business combination are initially recognised at fair value being their deemed cost as at the date of 
acquisition. These generally include brand and customer related intangible assets. Computer software that is not an integral part of an item  
of computer hardware is also classified as an intangible asset. Where intangible assets are separately acquired, they are capitalised at cost.  
Cost comprises purchase price and other directly attributable costs. 

Internally generated intangible assets are recognised when the following can be demonstrated:

 >
 >
 >
 >
 >
 >

The technical feasibility of completing the intangible asset so that it will be available for use or sale.
Its intentions to complete the development.
Its ability to use or sell the intangible asset.
Its ability to generate future economic benefits.
The availability of resources to complete the development. 
Its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Intangible assets with finite lives are amortised over the period of their expected useful lives in equal annual instalments, as follows:

Brands 
Customer related 
Supplier agreements  
Developed technology 
Internally generated  
Computer related 

up to 20 years
up to 20 years
up to 20 years
up to 10 years
up to 10 years
3 to 7 years

Subsequent to initial recognition, intangible assets are stated at cost less accumulated amortisation and impairment losses incurred. 

In line with IAS 38, Intangible assets, a review of the estimated useful lives of brands, customer, supplier and computer related intangible assets is 
undertaken on an annual basis. Following significant investment in recent years on extending the useful lives of many customer related intangible 
assets and with the benefit of the ownership and use of these assets for a number of years, the Group undertook a detailed reassessment of 
estimated useful lives in the prior year. The nature of the Origin business is that customer relationships with agronomists are highly valued and 
brands are long established. In carrying out this reassessment items such as recent customer churn experience, extended use of fundamental IP 
acquired and the useful lives of intangible assets for comparable companies were analysed. The result of this reassessment in the prior year was  
to increase the useful lives of brands from 3-10 years to up to 20 years, customer related intangibles from 5-20 years to up to 20 years and supplier 
agreements from 4-10 years to up to 20 years. The impact of this change in accounting estimate on the 2016 Income Statement was a decrease in 
the amortisation charge of c.€3,500,000. The Group will continue to review the useful lives of all brands, customer and computer relates intangible 
assets on an annual basis.

Impairment 
The carrying amounts of the Group’s assets, other than inventories (which are carried at the lower of cost and net realisable value), deferred tax 
assets (which are recognised based on recoverability), investment properties (which are carried at fair value), and financial instruments (which are 
carried at fair value), are reviewed to determine whether there is an indication of impairment when an event or transaction indicates that there  
may be. If any such indication exists, an impairment test is carried out and the asset is written down to its recoverable amount. An impairment  
test is carried out annually on goodwill.

An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment 
losses are recognised in the Consolidated Income Statement. Impairment losses recognised in respect of cash-generating units are allocated first  
to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then, to reduce the carrying amount of the other assets in 
the unit on a pro rata basis. An impairment loss, other than in the case of goodwill, is reversed if there has been a change in the estimates used to 
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Inventory
Inventory is stated at the lower of cost and net realisable value. Cost is determined at either the first-in, first-out (‘FIFO’) method or the weighted 
average method, depending on the inventory type. Cost includes all expenditure, which has been incurred in the normal course of business in bringing 
the products to their present location and condition. Net realisable value is the estimated selling price of inventory on hand less all further costs to 
completion and all costs expected to be incurred in marketing, distribution and selling.

Cash and Cash Equivalents
Cash and cash equivalents in the Consolidated Statement of Financial Position comprise cash at bank and in hand and call deposits. Bank overdrafts 
that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents 
for the purpose of the Consolidated Statement of Cash Flows.

Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from 
the proceeds.

Financial Assets and Liabilities
Trade and Other Receivables
Trade and other receivables are initially measured at fair value and are, thereafter, measured at amortised cost using the effective interest method, 
less any provision for impairment. Trade and other receivables are discounted when the time value of money is considered material.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
 
 
 
84

Group Accounting Policies continued

Financial Assets and Liabilities continued
Trade and Other Receivables continued
A provision is established for irrecoverable amounts when there is objective evidence (including a customer going into liquidation or receivership,  
the commencement of legal proceedings or poor payment history) that amounts due under the original payment terms will not be collected. 

Financial assets are derecognised when the rights to receive cashflows from the investments have expired or have been transferred and the Group 
have transferred substantially all risks and rewards of ownership. Where risks associated with receivables are transferred out of the Group under 
receivables purchase agreements, such receivables are recognised in the Statement of Financial Position to the extent of the Group’s continued 
involvement and retained risk.

Short-Term Bank Deposits
Short-term bank deposits of greater than three months maturity which do not meet the definition of cash and cash equivalents are classified as 
loans and receivables within current assets and stated at amortised cost in the Consolidated Statement of Financial Position.

Trade and Other Payables
Trade and other payables are recognised initially at fair value and are subsequently measured at amortised cost, using the effective interest method.

Derivatives 
All derivatives are initially recorded at fair value on the date the contract is entered into and subsequently, at reporting dates remeasured to their fair 
value. The gain or loss arising on remeasurement is recognised in the income statement except where the instrument is a designated hedging instrument. 

Derivative financial instruments are used to manage the Group’s exposure to foreign currency risk and interest rate risk through the use of forward 
currency contracts and interest rate swaps. These derivatives are generally designated as cash flow hedges in accordance with IAS 39. The Group 
does not enter into speculative derivative transactions. 

Put Option Liability
Where put/call option agreements are in place in respect of shares held by non-controlling shareholders, the liability is measured in accordance with the 
requirements of IAS 32 and IAS 39 and is stated at fair value. Such liabilities are shown as current or non-current financial liabilities in the Consolidated 
Statement of Financial Position. The change in the fair value of such options in the year is recognised in the Consolidated Income Statement within 
exceptional items.

Cash Flow Hedges
Subject to the satisfaction of certain criteria, relating to the documentation of the risk, objectives and strategy for the hedging transaction and the 
ongoing measurement of its effectiveness, cash flow hedges are accounted for under hedge accounting rules. In such cases, any unrealised gain  
or loss arising on the effective portion of the derivative instrument is recognised in the cash flow hedging reserve, a separate component of equity. 
Unrealised gains or losses on any ineffective portion of the derivative are recognised in the Income Statement. When the hedged transaction occurs 
the related gains or losses in the hedging reserve are transferred to the Consolidated Income Statement. 

Interest-bearing Loans and Borrowings
Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, 
interest-bearing loans and borrowings are stated at amortised cost using an effective interest rate method.

Finance Lease Liabilities
Fair value for disclosure purposes is based on the present value of future cash flows discounted at appropriate current market rates.

Exceptional Items
The Group has adopted an income statement format which seeks to highlight significant items within the Group results for the year. The Group 
believes that this presentation provides a more informative analysis as it highlights one-off items. Such items may include significant restructuring 
costs, acquisition related costs, organisation redesign costs, profit or loss on disposal or termination of operations, profit or loss on disposal of 
property, plant and equipment, profit or loss on disposal of investments, changes in fair value of investment properties, changes in fair value of put 
option liabilities, settlement gains or losses on defined benefit plans, claims and significant impairment of assets. Judgement is used by the Group  
in assessing the particular items, which by virtue of their scale and nature, should be disclosed in the Consolidated Income Statement and related 
notes as exceptional items.

Borrowing Costs
Finance expenses comprise interest expense on borrowings. All borrowing costs are recognised in the Consolidated Income Statement using the 
effective interest method.

Provisions
A provision is recognised in the Consolidated Statement of Financial Position when the Group has a present legal or constructive obligation as a 
result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be 
made of the amount of the obligation.

If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and, where appropriate, the risks specific to the liability.

Finance Income
Finance income is recognised using the effective interest method.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements

85

1  Segment Information
IFRS 8, ‘Operating Segments’, requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the Chief 
Operating Decision Maker (‘CODM’) in order to allocate resources to the segments and to assess their performance. 

Following the acquisition of three businesses in Continental Europe during 2016 and subsequent restructuring of the Group’s business, the basis of 
segmentation was amended during the current financial year to reflect the new business model. The revised basis of segmentation is outlined in  
the paragraphs below but in all instances the changes were deemed necessary to better enable the CODM to evaluate the results of the business in 
the context of the economic environment in which the business operates, to make appropriate strategic decisions and to more accurately reflect the 
business model under which the Group now operates in each of these geographical regions. All comparative amounts have been restated to reflect 
the new basis of segmentation. The reclassification has no impact on revenue or operating profit reported by the Group. 

Ireland and the UK 
This segment includes the Group’s wholly owned Irish and UK-based Business-to-Business Agri-Inputs operations, Integrated Agronomy and On-Farm 
Services operations and Digital Agricultural Services business. In addition, this segment includes the Group’s associates and joint venture undertakings. 

Continental Europe
This segment includes the Group’s Business-to-Business Agri-Inputs operations, Integrated Agronomy and On-Farm Services operations in Poland, 
Romania and the Ukraine. 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating profit as 
included in the internal management reports that are reviewed by the Group’s CODM, being the Origin Executive Directors. Segment operating 
profit is used to measure performance, as this information is the most relevant in evaluating the results of the Group’s segments.

Segment results, assets and liabilities include all items directly attributable to a segment. 

Segment capital expenditure is the total amount incurred during the period to acquire segment assets that are expected to be used for more than 
one accounting period.

Ireland & the UK

Continental Europe

Total Group

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

(a)  Analysis by segment
(i)  Segment revenue and results

Total revenue
Less revenue from associates and joint venture

1,266,159
(311,174)

1,337,853
(314,233)

Revenue 

954,985

1,023,620

573,483
–

573,483

497,636
–

497,636

1,839,642
(311,174)

1,835,489
(314,233)

1,528,468

1,521,256

Segment result
Profit from associates and joint venture
Amortisation of non-ERP intangible assets 

Total operating profit before exceptional items
Exceptional items

Operating profit 

53,431
4,366
(3,071)

54,726
(12,145)

42,581

52,705
5,621
(2,822)

55,504
(481)

55,023

16,578
–
(1,766)

14,812
(379)

14,433

14,553
–
(1,472)

13,081
5,436

18,517

(ii)  Segment earnings before financing costs and tax is reconciled  
to reported profit before tax and profit after tax as follows:

Segment earnings before financing costs and tax 
Finance income
Finance expense

Reported profit before tax 
Income tax expense

Reported profit after tax

70,009
4,366
(4,837)

69,538
(12,524)

57,014

2017 
€’000

57,014
703
(7,617)

50,100
(4,480)

45,620

67,258
5,621
(4,294)

68,585
4,955

73,540

2016 
€’000

73,540
453
(7,820)

66,173
(8,372)

57,801

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements86

1  Segment Information continued

(iii) Segment assets

Segment assets excluding investment  

in associates and joint venture

Investment in associates and joint venture 

(including other financial assets)

Segment assets

Ireland & the UK

Continental Europe

Total Group

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

536,519

556,536

344,936

344,081

881,455

900,617

34,737

571,256

39,572

596,108

–

–

344,936

344,081

34,737

916,192

39,572

940,189

Reconciliation to total assets as reported in Consolidated Statement of Financial Position
Cash and cash equivalents
Restricted cash
Derivative financial instruments
Deferred tax assets

Total assets as reported in Consolidated Statement of Financial Position

162,631
–
729
3,475

168,199
2,948
1,337
7,376

1,083,027 

1,120,049

(iv)  Segment liabilities

Segment liabilities

Ireland & the UK

Continental Europe

Total Group

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

357,362

400,482

215,328

235,771

572,690

636,253

Reconciliation to total liabilities as reported in Consolidated Statement of Financial Position
Interest-bearing loans and liabilities
Derivative financial instruments
Current and deferred tax liabilities

Total liabilities as reported in Consolidated Statement of Financial Position

194,081
884
28,643

796,298

168,025
1,220
35,249

840,747

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued87

1  Segment Information continued

(v)  Other segment information

Depreciation
Intangible amortisation
Exceptional (loss)/ gain (Note 3)

Capital expenditure – property, plant and 

equipment

Capital expenditure – ERP and computer 

intangibles

Total capital expenditure

(b)  Analysis by geography

Revenue 
Assets
IFRS 8 non-current assets*

* The total non-current assets in the UK is €213.1 million.

2  Operating Costs

Distribution expenses
Administration expenses
Amortisation of non-ERP related intangible assets

Exceptional items (Note 3)

Ireland & the UK

Continental Europe

Total Group

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

5,059
4,953
(12,145)

6,982

2,600

9,582

5,514
5,328
(481)

5,339

4,132

9,471

2,040
1,765
(379)

4,834

299

5,133

1,559
1,472
5,436

1,441

170

1,611

7,099
6,718
(12,524)

11,816

2,899

14,715

7,073
6,800
4,955

6,780

4,302

11,082

Ireland & the UK

Continental Europe

Total Group

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

2017 
€’000

2016 
€’000

954,985
571,256
274,753

1,023,620
596,108
263,846

573,483
344,936
80,891

497,636
344,081
82,879

1,528,468
916,192
355,644

1,521,256
940,189
346,725

2017 
€’000

90,231
71,219
4,837

166,287
12,524

178,811

2016 
€’000

88,725
64,561
4,294

157,580
(4,955)

152,625

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements88

3  Exceptional Items
Exceptional items are those that, in management’s judgement, should be separately presented and disclosed by virtue of their nature or amount. 
Such items are included within the Consolidated Income Statement caption to which they relate. The following exceptional items arose during  
the year:

Rationalisation costs (i)
Gain on disposal of investment (ii)
Transaction and strategy related costs (iii)
Organisational design costs (iv)
Fair value adjustment on investment properties (Note 13)
Fair value adjustment on put option liability (v)

Total exceptional (charge)/credit before tax
Tax credit/(charge) on exceptional items

Total exceptional (charge)/credit after tax

2017 
€’000

(10,990)
–
(2,460)
(1,740)
–
2,666

(12,524)
3,222

(9,302)

2016 
€’000

(2,846)
1,341
(2,228)
–
2,100
6,588

4,955
(221)

4,734

(i)  Rationalisation Costs
Rationalisation costs comprise the compensation and termination payments arising from the restructuring of our agronomy services businesses  
in the UK. The tax impact of this exceptional item in the current year is a tax credit of €2.1 million (2016: €0.6 million).

(ii)  Gain on Disposal of Investment
A gain on disposal of an investment in Adaptris Group Limited was recorded in the prior year of €1.3 million. The tax impact of this exceptional  
item in the prior year was a tax charge of €0.3 million.

(iii) Transaction and Strategy Related Costs
Transaction related costs principally comprise costs incurred in relation to acquisitions completed during the year and post year end. Strategy 
related costs relate to once off consultancy costs in the prior year associated with the Groups’ Agri Services five-year strategy review. The tax  
impact of this exceptional item in the current year is a tax credit of €0.9 million (2016: €0.2 million).

(iv) Organisational Design Costs
During the year the Group incurred costs relating to the commencement of an organisation design project, the purpose of which is to enhance the 
Origin Group’s central capabilities to enable it to continue to support the Group as it grows. The primary areas of focus include how the reporting and 
management structures, in addition to centralised functions, need to evolve as the Group continues to integrate existing businesses and expands its 
operational footprint. The project is expected to complete within the next year. The tax impact of this exceptional item in the current year is a tax 
credit of €0.2 million. 

(v)  Fair Value Adjustment on Put Option Liability
This gain relates to the movement in fair value of the put option liability in respect of the Agroscope acquisition. See Note 26 for further details.  
The tax impact of this exceptional item in the current year is nil.

4  Finance Income and Expense

Recognised in the Consolidated Income Statement
Finance income
Interest income on bank deposits

Total finance income

Finance expenses
Interest payable on bank loans and overdrafts
Unwinding of discount rate on put option liability (Note 26) 
Defined benefit pension obligations: net interest cost (Note 27)

Total finance expenses

Finance costs, net

Recognised directly in Other Comprehensive Income
Effective portion of changes in fair value of interest rate swaps

Origin Enterprises plc  Annual Report and Accounts 2017

2017 
€’000

2016 
€’000

703

703

(7,210)
(237)
(170)

(7,617)

(6,914)

453

453

(7,244)
(485)
(91)

(7,820)

(7,367)

784

(405)

Financial StatementsNotes to the Group Financial Statements continued5  Statutory and Other Information

Group operating profit before exceptional items is stated after charging:

Raw materials and consumables used
Amortisation of intangible assets (Note 14)
Depreciation of property, plant and equipment (Note 12)
Operating lease rentals
Foreign exchange expense

89

2017 
€’000

2016 
€’000

1,289,551
6,718
7,099
11,968
522

1,300,877
6,800
7,073
12,539
340

Auditors’ Remuneration
Remuneration (including expenses) for the statutory audit of the entity financial statements and other services carried out for the Company by the 
Company’s auditors is as follows:

Audit of the consolidated financial statements
Other assurance services
Other non-audit services

6  Directors’ Emoluments

Emoluments

Emoluments above include the following contributions to retirement benefit schemes:
– Defined contribution
– Defined benefit

2017 
€’000

458
90
1

2017 
€’000

2,934

250
26

276

2016 
€’000

431
25
2

2016 
€’000

2,109

250
28

278

Further details are shown in the Remuneration Committee Report on pages 56 to 65.

Retirement benefits are accruing to one Director (2016: one Director) under a defined benefit scheme and to two Directors (2016: two Directors) 
under a defined contribution scheme.

7  Share of Profit After Tax of Associates and Joint Venture

Total Group share of:
Revenue
Profit after tax

2017 
€’000

2016 
€’000

311,174
4,366

314,233
5,621

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements90

8  Employment
The average number of persons (including Executive Directors) employed by the Group during the year was as follows:

Sales and distribution
Production
Management and administration

Average number of Non-Executive Directors
Average number of Executive Directors

Aggregate employment costs of the Group are analysed as follows:

Wages and salaries
Social insurance costs

Retirement benefit costs (Note 27) included in the Consolidated Income Statement:
– defined benefit schemes – current service cost 
– defined benefit schemes – past service cost 
– defined benefit schemes – net interest cost
– defined contribution schemes
Share-based payment charge/(credit) 
Cash based long-term incentive plan 
Termination benefits (Note 3)

Retirement benefit costs (Note 27) included in Other Comprehensive Income:
– defined benefit schemes – remeasurements

2017 
Number

1,346
336
653

2,335

2017 
Number

6
3

2017 
€’000

97,248
11,525

758
131
170
2,780
358
600
10,990

2016 
Number

1,306
289
477

2,072

2016 
Number

6
3

2016 
€’000

92,213
10,330

589
107
91
3,515
(300)
–
2,846

124,560

109,391

(3,407)

121,153

4,881

114,272

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued91

9  Long-Term Incentive Plans
The Executive Directors and Other Senior Employees participate in the following Long-Term Incentive Plans:

2015 LTIP Plan
The 2015 Origin Long-Term Incentive Plan (‘2015 LTIP Plan’) is a share-based payment plan which was approved by the shareholders on 
27 November 2015. The details of awards under the plan are as follows:

2017 Awards

Award

On 10 March 2017, under the terms of the 2015 LTIP Plan, Mr T O’Mahony, Ms I Hurley and Mr D Giblin were 
granted 73,529, 48,897 and 60,459 share options respectively, which are subject to certain targets, thresholds  
and conditions being met, as set out below. 

Targets & Thresholds

Vesting of share options and transfer of ownership of resulting shares is determined by reference to the following 
conditions:

 > Up to 30 per cent of the shares subject to the award will vest depending on the growth in the Company’s 

consolidated Adjusted Earnings per Share (‘Adjusted EPS’) over a three year performance period starting on 
the first day of the financial year in which the award is granted, determined in accordance with the table below.

Annualised Adjusted Diluted 
EPS growth 
Below 5 per cent 
5 per cent  
Between 5 per cent and 10 per cent 
10 per cent and above 

Proportion of the Adjusted Diluted
EPS award vesting
0 per cent
30 per cent
30 per cent – 100 per cent pro rata
100 per cent

Vesting under the EPS performance condition is also contingent on the Company’s annualised EPS over the three 
year performance period being positive.

 > Up to 40 per cent of the shares subject to an award will vest depending on the Company’s Return On Investment 

Capital (‘ROIC’) over a three year performance period starting on the first day of the financial year in which the 
award is granted, determined in accordance with the table below.

Average Annual ROIC Return   
Below 12.5 per cent   
12.5 per cent 
Between 12.5 per cent and 17.5 per cent  30 per cent – 100 per cent pro rata
17.5 per cent and above 

Proportion of the ROIC award vesting
0 per cent
30 per cent

100 per cent 

 > Up to 30 per cent of the shares subject to an award will vest depending on the Company’s Free Cash Flow Ratio 
(‘FCFR’) over a three year performance period starting on the first day of the financial year in which the award 
is granted, determined in accordance with the table below.

Average Annual FCFR 
Below 50 per cent 
50 per cent 
Between 50 per cent and 100 per cent 
100 per cent and above 

Proportion of the FCFR award vesting
0 per cent 
30 per cent
30 per cent – 100 per cent pro rata
100 per cent

Additional Conditions

Additional conditions attaching to the vesting of the share options and transfer of ownership of resulting shares include 
the following:

 > As a general rule, the participant must remain in service throughout the performance period, except in certain 

 >

pre-determined circumstances.
The Committee will specify a minimum retention period during which either vested options cannot be exercised 
or if vested options can be exercised there will be a restriction on the disposal of the shares acquired for the 
period. This period must be for a minimum of two years. 

 > Where a participant whose primary management responsibility is in respect of a business division of the 

Company is granted an award, the Remuneration Committee at its discretion may determine that a maximum 
of 40 per cent of an award will be subject to divisional financial or other performance conditions related to the 
business division.

Transfer of Ownership/Vesting Under the terms of the 2015 LTIP Plan, awards will vest no earlier than the third anniversary of the award date and  

in the case of options cannot be exercised later than the seventh anniversary of the award date.

An award will not vest unless the Committee is satisfied that the Company’s underlying financial performance has 
shown a sustained improvement in the period since the award date. If this condition is met, the extent of vesting  
for awards granted to employees of the Company following the adoption of the Plan will be determined by the 
performance conditions set out above.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
92

9  Long-Term Incentive Plans continued
Movement in the number of share options outstanding are as follows:

At 1 August
Granted (i) 

At 31 July

Grant date

10 March 2017

Expiry date

9 March 2024

Exercise price

€0.01

Number of
share options
2017 

Number of
share options
2016

–
182,885

182,885

–
–

–

Number of  
share options  
2017

182,885

Number of  
share options  
2016

–

(i)  The fair value of the share options granted was €6.16 derived using the Black Scholes valuation model. The significant inputs into the model were weighted average share 

price of €6.80 at the grant date, exercise price of €0.01 and dividend yield of 3.1 per cent. 

Cash Based Long-term Incentive Plan
During the year a new cash based Long-Term Incentive Plan (‘LTIP’) for key employees was implemented. The LTIP is intended to enable the retention 
and reward of key employees who are central to the achievement of the Group’s growth strategy in the coming years. The implementation of the 
scheme commenced in 2017 when certain employees were granted awards which have the characteristics of a Long-Term cash bonus based on a 
maximum fixed amount with vesting of cash bonuses based on the achievement of non-market performance conditions (Adjusted earnings per  
share, Free cash flow ratio, Return on Investment and Earnings before interest and tax) over a three year period to 31 July 2019. The potential balance 
payable at the end of the three year period in 2020, based on awards outstanding at year end is €1.8 million of which €600,000 has been included 
within non-current provisions in the Balance Sheet and charged to the Income Statement within payroll costs in the year ended 31 July 2017 in line 
with the accounting policy on page 81. In order to calculate the fair value of the obligation at the end of the term of the Plan, the Group has used  
the actual results for 2017, the budget for 2018 and a forecast for 2019, resulting in a 45 per cent probability that the performance conditions over  
the three years will be achieved and have also assumed that no members of the scheme will leave the company before the end of the service period.

Save As You Earn (‘SAYE’) Scheme – the UK and Ireland
The Save As You Earn (SAYE) scheme (‘the scheme’) is a share-based savings plan which was approved by the shareholders on 27 November 2015. 
The details of awards under the plan are as follows:

Award 

Conditions

A HMRC/Revenue approved plan under which regular monthly savings are made over a three year period which can 
be used to fund the exercise of an option, the exercise price being discounted by up to 20 per cent. The maximum 
permitted savings of £500/€500 per month across all on-going sharesave contracts for any individual.

Conditions attaching to the vesting of the share options and transfer of ownership of resulting shares include  
the following:

 >
 >

 >

In general, the employee must remain in service throughout the three year savings period.
The option may not be granted if the result would be that the aggregate number of shares issuable pursuant  
to options granted under the Scheme or under any other share award or share option plan operated by the 
Group in the preceding ten years exceeding 10 per cent of the Group’s issued ordinary share capital at the  
date of grant.
The option may not be granted if the result would be that the aggregate number of shares issuable pursuant  
to options granted under the Scheme or under any other share award or share option plan operated by the 
Group in the preceding three years exceeding 3 per cent of the Group’s issued ordinary share capital at the 
date of grant.

Transfer of Ownership/Vesting Under the terms of the SAYE scheme, the eligible employee will have a choice at the end of the three year period 

(representing the term of the scheme), to cash in their total savings or alternatively purchase shares at the discounted 
price agreed at the time of entry into the SAYE scheme. Ownership of shares will not transfer until this time.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued 
 
 
 
 
 
 
 
9  Long-Term Incentive Plans continued
Save As You Earn (‘SAYE’) Scheme – the UK and Ireland continued
The value of the SAYE scheme at 31 July 2017 is as follows:

At 1 August
Charge
At 31 July

Grant date

1 June 2016
1 June 2017

Expiry date

1 June 2019
1 June 2020

Option price

Exercise price

€1.78
€1.93

€5.48
€5.64

93

2017  
€’000

–
330
330

2016 
€’000

–
–
–

Number of  
share options  
2017

Number of  
share options  
2016

393,311*
138,016

531,327

495,000
–

495,000

*  The main drivers of the movement from year end 31 July 2016 are a number of good leavers in the period along with the impact of foreign currency on the number of shares  

to be exercised.

The main variable inputs used to calculate the SAYE schemes are as follows:

Share price
Exercise price
Term
Share price volatility
Discount rate

2012 Ltip

At 1 August
Granted 
Vested 
Lapsed

At 31 July

Scheme 1

Scheme 2

€6.85
€5.48
3 years
27.3%
3.0%

€7.05
€5.64
3 years
30.1%
3.0%

2017

2016

Number of equity 
entitlements

Number of  
share options

Number of equity 
entitlements

Number of  
share options

350,000
–
–
(350,000)

100,000
–
–
(100,000)

–

–

350,000
–
–
–

350,000

100,000
–
–
–

100,000

The 2012 LTIP Plan has been terminated and all equity entitlements previously awarded have lapsed. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
 
 
94

10  Income Tax

Current tax
Deferred tax

Income tax expense

Reconciliation of average effective tax rate to Irish corporate tax rate:
Profit before income tax 
Share of profits of associates and joint venture

Taxation based on Irish corporate rate of 12.5 per cent
Effect of deferred tax rate change
Expenses not deductible for tax purposes
Higher rates of tax on overseas earnings
Changes in estimate/adjustment in respect of previous periods:

– Current tax
– Deferred tax

Non-taxable income
Utilisation of unprovided deferred tax assets
Recognition of previously unrecognised tax losses
Other

Movement on deferred tax (liability)/asset and current tax recognised directly  

in the Consolidated Statement of Comprehensive Income

Relating to Group employee benefit schemes
Property, plant and equipment
Foreign exchange (Note 24)
Derivative financial instruments and other

Movement on Deferred tax liability

Foreign exchange

Movement on Current tax

2017 
€’000

3,443
1,037

4,480

2017 
€’000

50,100
(4,366)

45,734

5,717
(353)
1,472
2,358

(3,424)
234
(803)
(970)
–
249

4,480

2017 
€’000

519
30
(271)
(86)

192

–

–

2016 
€’000

8,800
(428)

8,372

2016 
€’000

66,173
(5,621)

60,552

7,569
(676)
1,316
2,657

(376)
168
(790)
(1,256)
(477)
237

8,372

2016 
€’000

(926)
27
(87)
243

(743)

(983)

(983)

Recognised in the Consolidated Statement of Comprehensive Income

192

(1,726)

As a multinational group operating in a number of jurisdictions, the group is subject to regular audits by tax authorities on an ongoing basis. Certain 
audits were closed out during the year and the majority of the move in the current tax, change in estimate figure, represents the relevant adjustment.

A deferred tax asset of €3.5 million (2016: €7.4 million) has been recognised on the basis that the realisation of the related tax benefit through 
future taxable profits is probable. This includes deferred tax assets which are recognised for tax losses carried forward to the extent that realisation 
of the related tax benefit through future taxable profits is probable.

The total deductible temporary differences which have not been recognised are €15 million (2016: €36 million). Unrecognised losses with a value  
of €6.7 million expire within five years. 

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participation exemptions and tax credits that would be available in the context of the 
Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences in 
respect of which deferred tax liabilities have not been recognised, would not be material. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued11  Earnings Per Share
Basic Earnings Per Share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares for the year

Basic earnings per share

Diluted Earnings Per Share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares used in basic calculation
Impact of shares with a dilutive effect
Impact of the SAYE scheme (Note 9)

Weighted average number of ordinary shares (diluted) for the year

Diluted earnings per share

Adjusted Basic Earnings Per Share

Weighted average number of ordinary shares for the year

Profit for the financial year 

Adjustments: 
Amortisation of non-ERP related intangible assets (Note 14)
Tax on amortisation of non-ERP related intangible assets
Exceptional items, net of tax

Adjusted earnings

Adjusted basic earnings per share

95

2017 
€’000

45,620

2016 
€’000

57,801

‘000

‘000

125,582

125,579

Cent

36.33

Cent

46.03

2017 
€’000

45,620

‘000

125,582
77
531

126,190

Cent

36.15

2016 
€’000

57,801

‘000

125,579
–
495

126,074

Cent

45.85

2017 
‘000

2016 
‘000

125,582

125,579

2017 
€’000

45,620

4,837
(934)
9,302

58,825

Cent

46.84

2016 
€’000

57,801

4,294
(1,242)
(4,734)

56,119

Cent

44.69

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
96

11  Earnings Per Share continued
Adjusted Diluted Earnings Per Share

Weighted average number of ordinary shares used in basic calculation
Impact of shares with a dilutive effect
Impact of the SAYE scheme (Note 9) 

Weighted average number of ordinary shares (diluted) for the year

Adjusted earnings (as above)

Adjusted diluted earnings per share

12  Property, Plant and Equipment

Cost
At 1 August 2016
Additions
Arising on acquisition (Note 33)
Disposals
Translation adjustments

At 31 July 2017

Accumulated depreciation
At 1 August 2016
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Origin Enterprises plc  Annual Report and Accounts 2017

2017 
‘000

125,582
77
531

126,190

2017 
€’000

58,825

2016 
‘000

125,579
–
495

126,074

2016 
€’000

56,119

Cent

46.62

Cent

44.51 

Motor 
vehicles 
€’000

5,895
1,533
–
(1,125)
805

7,108

2,910
950
(979)
474

3,355

Total 
€’000

151,381
11,816
388
(1,465)
(1,883)

160,237

48,585
7,099
(1,285)
567

54,966

Land and 
buildings 
€’000

Plant and 
machinery 
€’000

89,788
3,593
60
–
(1,162)

92,279

10,940
1,389
–
507

12,836

55,698
6,690
328
(340)
(1,526)

60,850

34,735
4,760
(306)
(414)

38,775

79,443

78,848

22,075

20,963

3,753

2,985

105,271

102,796

Financial StatementsNotes to the Group Financial Statements continued97

Land and 
buildings 
€’000

Plant and 
machinery 
€’000

82,913
2,276
11,674
(526)
(6,549)

89,788

10,806
1,388
(2)
(1,252)

10,940

58,450
3,652
1,762
(2,073)
(6,093)

55,698

34,603
4,916
(1,803)
(2,981)

34,735

Motor 
vehicles 
€’000

5,330
852
1,368
(1,057)
(598)

5,895

3,395
769
(861)
(393)

2,910

Total 
€’000

146,693
6,780
14,804
(3,656)
(13,240)

151,381

48,804
7,073
(2,666)
(4,626)

48,585

78,848

72,107

20,963

23,847

2,985

1,935

102,796

97,889

12  Property, Plant and Equipment continued

Cost
At 1 August 2015
Additions
Arising on acquisition
Disposals
Translation adjustments

At 31 July 2016

Accumulated depreciation
At 1 August 2015
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Assets Held Under Finance Leases
The net book value in respect of assets held under finance leases and accordingly capitalised in property, plant and equipment is as follows:

At 31 July 2017

At 31 July 2016

13  Investment Properties

At 1 August
Fair value adjustment

At 31 July 

Plant and 
machinery 
€’000

689

225 

Motor 
Vehicles 
€’000

608

594

2017 
€’000

9,675
–

9,675

Total 
€’000

1,297

819

2016 
€’000

7,575
2,100

9,675

Investment property comprises land located in Ireland in areas designated for future development and regeneration. 

Measurement of Fair Value
Investment property is carried at fair value and regarded as a Level 2 fair value.

During the prior year the Directors commissioned an independent valuations expert to conduct a valuation of the Group’s investment properties due 
to expected movements in property values. The valuation was on the basis of fair value using a market approach with inputs including sales of similar 
properties in the surrounding area and complies with the requirements of the RICS Red Book – RICS Valuation – Professional Standards published in 
January 2014.

The results of this independent valuation in the prior year showed an increase of €2.1 million to the carrying value of the investment properties.  
This gain was shown as an exceptional item in the Consolidated Income Statement for the year ended 31 July 2016. 

At 31 July 2017 the valuation of the Group’s investment properties were determined by the Directors using a market approach with reference  
to local knowledge and judgement. The Directors are satisfied with the basis upon which these valuations in the prior year were prepared and are 
satisfied, based on current market activity, that there has been no change in the fair value of investment properties in the year ended 31 July 2017.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements98

14  Goodwill and Intangible Assets

Cost
At 1 August 2016
Additions
Arising on acquisition (Note 33)
Translation adjustment

At 31 July 2017

Accumulated amortisation
At 1 August 2016
Amortisation
Translation adjustment

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Goodwill 
€’000

Brand 
€’000

Customer 
related 
€’000

Supplier 
agreements 
€’000

Developed 
technology 
€’000

Computer 
related 
€’000

ERP 
related (i) 
€’000

Total 
€’000

Intangible assets

118,750
–
15,732
(5,781)

21,067
–
2,000
(1,038)

77,256
667
3,243
(3,890)

128,701

22,029

77,276

–
–
–

–

7,841
848
(456)

29,255
3,284
(1,566)

8,233

30,973

707
–
–
(42)

665

707
–
(42)

665

–
–
4,557
(111)

4,446

3,133
715
70
(141)

20,924
2,184
–
(168)

241,837
3,566
25,602
(11,171)

3,777

22,940

259,834

–
91
(2)

89

1,643
614
83

2,340

9,695
1,881
(3)

49,141
6,718
(1,986)

11,573

53,873

128,701

118,750

13,796

13,226

46,303

48,001

– 

– 

4,357

–

1,437

1,490

11,367

205,961

11,229

192,696

(i)  ERP related amortisation is charged to administration expenses within operating costs in the Income Statement.
(ii)  Material individual intangible assets are as follows: 

Customer Lists with a carrying value of €10.1 million and €6.4 million that have remaining residual lives of 15 and 11 years respectively.

Cost
At 1 August 2015
Additions
Arising on acquisition
Translation adjustment

At 31 July 2016

Accumulated amortisation
At 1 August 2015
Amortisation
Translation adjustment

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Goodwill 
€’000

Brand 
€’000

Customer 
related 
€’000

Supplier 
agreements 
€’000

Computer 
related 
€’000

ERP- 
related (i) 
€’000

Total 
€’000

Intangible assets

98,858
–
34,085
(14,193)

17,446
–
5,252
(1,631)

71,793
3,557
11,841
(9,935)

118,750

21,067

77,256

–
–
–

–

8,203
773
(1,135)

30,380
3,048
(4,173)

7,841

29,255 

885
–
–
(178)

707

850
–
(143)

707 

2,691
821
38
(417)

17,699
3,481
–
(256)

209,372
7,859
51,216
(26,610)

3,133

20,924

241,837

1,349
473
(179)

1,643 

7,189
2,506
–

47,971
6,800
(5,630)

9,695 

49,141

118,750 

13,226 

48,001 

98,858 

9,243 

41,413 

–

35

1,490 

1,342 

11,229 

192,696

10,510 

161,401

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued 
99

14  Goodwill and Intangible Assets continued
Cash-generating Units (‘CGUs’)
Goodwill acquired through business combination activity has been allocated to cash-generating units (‘CGUs’) that are expected to benefit from 
the business combination. The carrying amount of goodwill allocated to cash-generating units across the Group and the key assumptions used in 
the impairment calculations are summarised as follows:

Pre-tax 
discount rate 
2017

Pre-tax 
discount rate
2016

Projection 
period 
2017/2016

8.5%
8.5%
8.5%
16.2%
9.2%
9.7%

10.6%
10.6%
10.6%
14.7%
10.1%
10.9%

3 years
3 years
3 years
3 years
3 years
3 years

EBIT 
Growth rate in 
Year 2 & 3 of 
projection period 
2017/2016

Terminal value 
growth rate 
2017/2016

5%
5%
5%
10%
5%
5%

2%
2%
2%
2%
2%
2%

Agronomy – UK Related
Amenity – UK Related
Fertiliser – UK Related
Ukraine
Poland
Romania

2017 
€’000

74,000
8,205
6,863
7,723
8,748
23,162

2016 
€’000

64,763
5,932
7,796
8,152
8,552
23,555

128,701

118,750

Impairment Testing of Goodwill
No impairment losses have been recognised by the Group in respect of goodwill in either the current or prior financial year. The recoverable amounts  
of cash-generating units (‘CGUs’) are based on value in use computations. The cash flow forecasts used for 2018 (Year 1) are extracted from the 2018 
budget document formally approved by the Board of Directors. The cash flow projections are based on current operating results of the individual CGUs 
and management’s view regarding future organic growth. For the purposes of the calculation of value in use, management have approved that the 
cash flows are projected over a three year period with additional cash flows in subsequent years calculated using a terminal value methodology.  
In calculating the terminal value consistent assumptions regarding growth have been used. 

The cash flows are discounted using appropriate risk adjusted discount rates as disclosed in the table above. The overall weighted average cost of 
capital of the Group pre-tax is 10.8 per cent and post-tax is 8.6 per cent. Any significant adverse change in the expected future operational results  
and cash flows may result in the value in use being less than the carrying value of a CGU and would require that the carrying value of the CGU be 
impaired and stated at the greater of the value in use or the fair value less costs to sell of the CGU. However, the results of the impairment testing 
undertaken in the current year indicates sufficient headroom. 

Key assumptions include management’s estimates of future profitability, growth rates, discount rates, replacement capital expenditure requirements 
and trade working capital investment needs. These assumptions are based on management’s knowledge of the business. Capital expenditure 
requirements and profitability are based on the Group’s budgets and broadly assume that historic investment patterns will be maintained. Working 
capital requirements are forecast to increase in line with activity.

Given the limited headroom in Ukraine, the Group completed a number of sensitivities on the assumptions in the impairment models with the 
following results:

 >
 >

Reduction of 4 per cent in growth rates in years 1, 2 and 3 eliminates all headroom.
Increase of 1.5 per cent in pre-tax discount rates eliminates all headroom.

15  Investments in Associates and Joint Venture

At 1 August 
Share of profits after tax
Dividends received
Share of other comprehensive (expense)/income 
Translation adjustment

At 31 July

Split as follows:
Total associates
Total joint venture

2017 
€’000

39,008
4,366
(3,822)
(4,232)
(1,114)

34,206

17,620
16,586

34,206

2016 
€’000

38,537
5,621
(2,942)
1,819
(4,027)

39,008

18,693
20,315

39,008

The information below reflects the amounts presented in the financial statements of the associates and the joint venture (and not Origin’s share of 
those amounts) adjusted for differences in accounting policies between the Group and those applied by its associates and joint venture.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements100

15  Investments in Associates and Joint Venture continued

Associates and joint venture income statement (100 per cent):
Revenue
Other comprehensive income
Dividends received by Group
Exchange differences arising on consolidation

The investment in associates and joint venture as at 31 July 2017 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2017

The investment in associates and joint venture as at 31 July 2016 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2016

2017 
€’000

2016 
€’000

622,348
(8,464)
(3,822)
(1,114)

628,466
3,638
(2,942)
(4,027)

Associates 
€’000

Joint venture 
€’000

5,679
37,485
(4,561)
(20,983)

17,620

8,163
30,879
(6,444)
(16,012)

16,586

Associates 
€’000

Joint venture 
€’000

4,974
31,770
(7,280)
(10,771)

18,693

6,128
31,389
(6,502)
(10,700)

20,315

Total 
€’000

13,842
68,364
(11,005)
(36,995)

34,206

Total 
€’000

11,102
63,159
(13,782)
(21,471)

39,008

The amounts included in these financial statements in respect of the income and expenses of associates and the joint venture are taken from their 
latest financial statements prepared up to their respective year ends together with management accounts for the intervening periods to the Group’s 
year end. 

16  Other Financial Assets

Non-current
Other financial assets
At 1 August
Loan to associate
Receivable from related party
Reclass to current receivables
Other equity investments
Disposal of equity investment
Translation adjustments 

At 31 July 

17  Inventory

Raw materials
Finished goods
Consumable stores

Origin Enterprises plc  Annual Report and Accounts 2017

2017 
€’000

2016 
€’000

2,550
–
–
(1,684)
–
(303)
(32)

531

2017 
€’000

42,548
115,018
1,679

159,245

494
164
1,684
–
303
–
(95)

2,550

2016 
€’000

35,639
126,303
1,496

163,438

Financial StatementsNotes to the Group Financial Statements continued18  Trade and Other Receivables

Trade receivables (i)
Amounts due from related parties
Value added tax
Other receivables
Prepayments and accrued income

(i)  Trade receivables includes rebates receivable.

19  Trade and Other Payables

Trade payables (i)
Accruals and other payables
Amounts due to other related parties
Income tax and social insurance
Value added tax

101

2016 
€’000

388,320
24,389
2,822
3,394
11,101

430,026

2016 
€’000

501,897
63,642
11,819
4,412
22,634

604,404

2017 
€’000

371,048
10,838
2,564
2,372
14,481

401,303

2017 
€’000

443,497
74,528
5,298
4,676
20,131

548,130

(i)  Certain Origin Enterprises plc subsidiary suppliers factor their trade payables from Origin Enterprises plc subsidiaries with third parties through supplier finance arrangements. 
At 31 July 2017 approximately €7.5 million (2016: €7.7 million) of the Origin Enterprises plc trade payables were known to have been sold onward under such arrangements 
whereby Origin Enterprises plc subsidiary confirms invoices. Origin Enterprises plc continues to recognise these liabilities as trade payables and will settle the liabilities in line 
with the original payment terms of the related invoices.

20  Restricted Cash
On 28 July 2015, Origin announced that it had reached agreement to acquire Romanian based Redoxim SRL. On that date, Origin placed in escrow  
an amount of €29,358,000 being the total consideration payable less local withholding tax. The completion of the acquisition was dependent on an 
approval process which required notification to the Official Gazette of Romania. This approval process was subsequently finalised and the acquisition  
of Redoxim SRL completed on 17 September 2015. On this date, 90 per cent of the funds in escrow were released to the sellers of Redoxim. The balance 
of €2,948,000 was paid on 17 September 2016.

21  Cash and Cash Equivalents
In accordance with IAS 7, ‘Cash Flow Statements’, cash and cash equivalents comprise cash balances held for the purposes of meeting short-term 
cash commitments and investments which are readily convertible to a known amount of cash and are subject to an insignificant risk of changes  
in value. Where investments are categorised as cash equivalents, the related balances have a maturity of three months or less from the date of 
acquisition. Bank overdrafts are classified as current interest-bearing borrowings in the Consolidated Statement of Financial Position.

Cash at bank and in hand
Bank overdrafts (Note 22)

Included in the Consolidated Statement of Cash Flows

Cash at bank earns interest at floating rates based on daily deposit bank rates.

2017 
€’000

162,631
(15,916)

146,715

2016 
€’000

168,199
(8,742)

159,457

Short-term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the 
Group and earn interest at the respective short-term deposit rates.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
102

22  Interest-bearing Loans and Borrowings
This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings, which are measured at amortised cost.

Included in non-current liabilities:
Bank loans
Finance leases

Non-current interest-bearing loans and borrowings

Included in current liabilities:
Bank overdrafts
Finance leases

Current interest-bearing loans and borrowings

Total interest-bearing loans and borrowings

Analysis of Net Debt

Cash
Overdraft

Cash and cash equivalents
Finance lease obligations
Loans

Net cash/(debt)
Restricted cash

Net cash/(debt) including restricted cash

2017 
€’000

2016 
€’000

177,426
428

177,854

15,916
311

16,227

158,925
199

159,124

8,742
159

8,901

194,081

168,025

2016 
€’000

168,199
(8,742)

159,457
(358)
(158,925)

174
2,948

3,122

Cash flow 
€’000

(1,349)
(7,430)

(8,779)
(417)
(24,031)

(33,227)
(2,948)

(36,175)

Non-cash 
movements 
€’000

Translation 
adjustment 
€’000

–
–

–
–
(695)

(695)
–

(695) 

(4,219)
256

(3,963)
36
6,225

2,298
–

2,298

2017 
€’000

162,631
(15,916)

146,715
(739)
(177,426)

(31,450)
–

(31,450)

Cash pooling is availed of across the Group in order to reduce interest costs, however, no overdraft balances have been offset in the Statement of 
Financial Position at the year end.

The details of outstanding loans are as follows:

2017
Unsecured loan facility:
– term facility maturing in May 2022
– term facility maturing in May 2022
– term facility maturing in May 2022
– term facility maturing in May 2022
– term facility maturing in September 2018

2016
Unsecured loan facility:
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in May 2021
– term facility maturing in September 2018

Currency

Nominal value 
€’000

Carrying amount 
€’000

EUR
STG
RON
PLN
EUR

EUR
STG
RON
PLN
EUR

37,894
78,204
27,092
6,336
30,000

37,363
77,105
26,711
6,247
30,000 

179,526

177,426

37,894
59,397
27,686
6,184
30,000

37,248
58,384
27,214
6,079
30,000

161,161

158,925

At 31 July 2017, the average interest rate being paid on the Group’s unsecured loan facilities was 1.56 per cent (2016: 1.66 per cent).

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued22  Interest-bearing Loans and Borrowings continued
Analysis of Net Debt continued

Repayment schedule – loans, overdrafts and finance leases
Within one year
Between one and five years

Loans and overdrafts

103

2017 
€’000

2016 
€’000

16,227
177,854

194,081

8,901
159,124

168,025

Guarantees
Group borrowings are secured by guarantees from Origin Enterprises plc and certain principal operational entities of the Group. 

23  Financial Instruments and Financial Risk

Financial 
instruments at 
fair value 
€’000

Loans and 
receivables 
€’000

Financial 
liabilities at 
amortised cost 
€’000

Total carrying 
value 
€’000

Fair value 
hierarchy

2017
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents

Total financial assets

Trade and other payables
Contingent consideration
Bank overdrafts
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

2016
Other financial assets – equity securities
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents
Restricted cash

Total financial assets

Trade and other payables
Contingent consideration
Bank overdrafts
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

Level 2

Level 3

Level 2

Level 3
Level 2

Level 1

Level 2

Level 3

Level 2

Level 3
Level 2

–
–
729
–

729

–
(9,289)
–
–
–
(5,450)
(884)

531
384,258
–
162,631

547,420

–
–
–
–

–

–
–
–
–
–
–
–

(527,225)
–
(15,916)
(177,426)
(739)
–
–

531
384,258
729
162,631

548,149

(527,225)
(9,289)
(15,916)
(177,426)
(739)
(5,450)
(884)

Fair value 
€’000

531
384,258
729
162,631

548,149

(527,225)
(9,289)
(15,916)
(177,426)
(739)
(5,450)
(884)

(15,623)

–  

(721,306)  

(736,929)  

(736,929)

303
–
–
1,337
–
–

1,640

–
(7,838)
–
–
–
(10,358)
(1,220)

(19,416)

–
2,247
416,103
–
168,199
2,948

589,497

–
–
–
–
–
–
–

–

–
–
–
–
–
–

–

(580,768)
–
(8,742)
(158,925)
(358)
–
–

303
2,247
416,103
1,337
168,199
2,948

591,137

(580,768)
(7,838)
(8,742)
(158,925)
(358)
(10,358)
(1,220)

303
2,247
416,103
1,337
168,199
2,948

591,137

(580,768)
(7,838)
(8,742)
(158,925)
(358)
(10,358)
(1,220)

(748,793)  

(768,209)  

(768,209)

Estimation of Fair Values
Set out below are the major methods and assumptions used in estimating the fair values of the financial assets and liabilities disclosed in the 
preceding table.

Other financial assets
The €531,000 loans and receivables included in financial assets are carried at amortised cost.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements104

23  Financial Instruments and Financial Risk continued
Estimation of Fair Values continued
Trade and other receivables/payables
For any receivables and payables with a remaining life of less than six months or demand balances, the carrying value less impairment provision, 
where appropriate, is deemed to reflect fair value. All other receivables and payables are discounted to fair value on initial recognition.

Contingent consideration
The fair value of the contingent consideration has been determined based on an agreed earnings before interest and tax based formula which includes 
an expectation of future trading performance (‘EBIT’) discounted to present day value using a cost of debt rate of 3 per cent. A reconciliation from 
opening to closing balance has been included in Note 25.

Cash and cash equivalents including short-term bank deposits and restricted cash
For short-term bank deposits and cash and cash equivalents, all of which have a remaining maturity of less than three months, the carrying amount 
is deemed to reflect fair value.

Derivatives – forward foreign exchange contracts
Forward foreign exchange contracts are marked to market using quoted forward exchange rates at the reporting date. 

The absolute principal amount of the outstanding forward foreign exchange contracts at 31 July 2017 was €49,764,000 (2016: €47,204,000).

The hedged highly probable forecast transactions denominated in foreign currency are expected to occur at various dates during the next 12 months. 
Gains and losses recognised in the hedging reserve in equity on forward foreign exchange contracts as of 31 July 2017 are recognised in the Consolidated 
Income Statement in the period or periods during which the hedged transaction affects the Consolidated Income Statement. This is generally within  
12 months of the end of the reporting period.

Derivatives – interest rate swaps
The fair value of interest rate swaps is calculated as the present value of the expected future cash flows based on observable yield curves.

The notional principal amounts of the outstanding interest rate swap contracts at 31 July 2017 were €74,688,000 (2016: €59,397,000).

At 31 July 2017, the average fixed interest rate on the swap portfolio was 0.49 per cent. The main floating rates are EURIBOR and LIBOR. Gains and 
losses recognised in the hedging reserve in equity on interest rate swap contracts as of 31 July 2017 will be continually released to the Consolidated 
Income Statement within finance cost until the maturity of the relevant interest rate swap.

Interest-bearing loans and borrowings
For interest-bearing loans and borrowings with a contractual repricing date of less than one year, the nominal amount is deemed to reflect fair value. 
For loans with repricing dates of greater than six months, the fair value is calculated based on the present value of the expected future principal and 
interest cash flows discounted at interest rates effective at the year end date and adjusted for movements in credit spreads.

Finance lease liabilities
Fair value is based on the present value of future cash flows discounted at market rates at the year end date.

Put option liability
The fair value of the put option liability has been determined based on an agreed earnings before interest and tax based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted to 
present day value using a cost of debt rate of 3 per cent. The valuation technique applied to fair value the put option liability was the income approach. 
A reconciliation from opening to closing balance has been included in Note 26.

Fair value hierarchy
The tables at the beginning of this note summarise the financial instruments carried at fair value, by valuation method, as of 31 July 2017. Fair value 
classification levels have been assigned to the Group’s financial instruments carried at fair value. The different levels assigned are defined as follows:

Level 1: Price quoted in active markets
Level 2: Valuation techniques based on observable market data
Level 3: Valuation techniques based on unobservable input

Risk Exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk, commodity price  
risk and interest rate risk. The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial 
performance of the Group. The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks  
in a non-speculative manner.

The Group has exposure to the following risks from its use of financial instruments:

 > Credit risk
 >
 > Market risk

Liquidity risk

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued105

23  Financial Instruments and Financial Risk continued
Risk Exposures continued
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring 
and managing the risk. Further quantitative disclosures are included throughout this Note.

The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. 

The Group has established an internal audit function under the direction of the Audit Committee. Internal audit undertakes both regular and ad hoc 
reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

The Board, through its Audit Committee and Risk Committee, has reviewed the process for identifying and evaluating the significant risks affecting the 
business and the policies and procedures by which these risks will be managed effectively. The Board has embedded these structures and procedures 
throughout the Group and considers these to be a robust and efficient mechanism for creating a culture of risk awareness throughout the business.

Credit Risk
Exposure to credit risk
Credit risk arises from credit to customers arising on outstanding receivables and outstanding transactions as well as cash and cash equivalents, 
derivative financial instruments and deposits with banks and financial institutions. The Group uses credit insurance where appropriate to limit  
the exposure.

Trade and other receivables
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. There is no concentration of credit risk by 
dependence on individual customers or geographically. While a high proportion of receivables are located in the UK and Continental Europe, the risk 
is mitigated due to the geographic spread throughout, rather than an isolated geographic region.

The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables based on experience, customers’ 
track record and historic default rates. Individual risk limits are generally set by customer and risk is only accepted above such limits in defined 
circumstances. The utilisation of credit limits is regularly monitored and credit insurance is used where appropriate. Impairment provisions are used 
to record impairment losses unless the Group is satisfied that no recovery of the amount owing is possible. At that point the amount is considered 
irrecoverable and is written off directly against the trade receivable. The Group establishes an allowance for impairment that represents its estimate 
of incurred losses in respect of trade and other receivables and other financial assets. 

Cash and short-term bank deposits and restricted cash
Group surplus cash is invested in the form of short-term bank deposits with financial institutions. Deposit terms are for a maximum of three months. 
Cash and short-term deposits are invested with institutions within Origin’s bank financing syndicate, with limits on amounts held with individual 
banks or institutions at any one time.

Exposure to credit risk
The carrying amount of financial assets, net of impairment provisions represents the Group’s maximum credit exposure. The maximum exposure  
to credit risk at year end was as follows:

Other financial assets
Trade and other receivables
Cash and cash equivalents
Derivative financial assets

Carrying 
amount 
2017 
€’000

531
384,258
162,631
729

548,149

Carrying 
Amount 
2016 
€’000

2,550
416,103
168,199
1,337

588,189

Trade receivables
The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables. Trade receivables are monitored by 
geographic region and by largest customers. The maximum exposure to credit risk for trade receivables at the reporting date by geographic region 
based on location of customers was as follows:

Ireland and the UK
Continental Europe

Carrying 
amount 
2017 
€’000

163,255
207,793

371,048

Carrying 
amount 
2016 
€’000

193,960
194,360

388,320

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements106

23  Financial Instruments and Financial Risk continued
Credit Risk continued
Trade receivables continued
At 31 July 2017 trade receivables of €42,705,000 (2016: €41,430,000) were past due but not impaired. These relate to customers for which there is 
no recent history of default. The following table details the ageing of gross trade receivables, and the related impairment provisions in respect of 
specific amounts expected to be irrecoverable:

Not past due
Past due 0-30 days
Past due 31-120 days
Past due +121 days

At 31 July

2017

2016

Gross
€’000

Impairment 
€’000

Gross 
€’000

Impairment 
€’000

309,631
42,705
20,954
9,794

383,084

–
–
(2,242)
(9,794) 

(12,036)

325,576
41,430
27,603
3,243

397,852

–
–
(6,289)
(3,243)

(9,532)

An analysis of movement in impairment provisions in respect of trade receivables was as follows:

1 August
(Charge)/Credit to the Consolidated Income Statement 
Receivables written off as uncollectable
Translation adjustments

31 July

Impairment 
2017 
€’000

Impairment 
2016 
€’000

(9,532)
(3,111)
276
331

(12,036)

(10,821)
131
209
949

(9,532)

During the year, under a debt purchase agreement with a financial institution, the Group transferred credit risk and retained late payment risk on 
certain trade receivables, amounting to €10.1 million as at 31 July 2017 (2016: €8.4 million). The Group has continued to recognise an asset of 
€132,000 (2016: €115,000) representing the extent of its continuing involvement and an associated liability of a similar amount.

Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity 
is to ensure as far as possible that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions 
without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group’s objective is to maintain a balance between flexibility and continuity of funding. Short-term flexibility is achieved through the availability 
of overdraft facilities. The Group’s policy is that not more than 40 per cent of bank facilities should mature in the 12 month period following the year 
end. As at 31 July 2017, 100 per cent of bank facilities mature after one year. 

The contractual maturities of the Group’s loans and borrowings are set out in Note 22.

The contractual maturities of the other financial liabilities are set out below:

2017
Variable rate bank loans
Trade and other payables
Contingent consideration
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging
– Inflows
– Outflows

Carrying 
amount 
€’000

Contractual 
cash flows 
€’000

6 months 
or less 
€’000

6-12 months 
€’000

1-2 years 
€’000

2-5 years
€’000

(177,426)
(527,225)
(9,289)
(5,450)

(188,892)
(527,225)
(10,131)
(5,450)

(1,382)
(527,225)
–
–

(1,382)
–
(1,817)
–

(32,360)
–
(804)
–

(153,768)
–
(7,510)
(5,450)

(204)

(204)

–

–

28,356
(29,036)

(884)

28,356
(29,036)

(884)

24,502
(25,078)

(576)

3,854
(3,958)

(104)

–

–
–

–

(204)

–
–

(204)

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued107

23  Financial Instruments and Financial Risk continued
Liquidity Risk continued

2016
Variable rate bank loans
Trade and other payables
Contingent consideration
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging
– Inflows
– Outflows

Carrying 
amount 
€’000

Contractual 
cash flows 
€’000

(158,925)
(580,768)
(7,838)
(10,358)

(170,212)
(580,768)
(8,334)
(10,358)

6 months  
or less 
€’000

(1,322)
(580,768)
(2,940)
–

6-12 months 
€’000

1-2 years 
€’000

2-5 years 
€’000

(1,322)
–
(769)
–

(2,645)
–
(2,486)
–

(164,923)
–
(2,139)
(10,358)

(818)

(818)

(23)

(167)

22,236
(22,638)

(1,220)

22,236
(22,638)

(1,220)

21,002
(21,349)

(370)

1,234
(1,289)

(222)

–

–
–

–

(628)

–
–

(628)

Accounting for Derivatives and Hedging Activities
The fair value of derivative financial assets and liabilities at the year end date is set out in the following table:

Cash flow hedges
Currency forward contracts
Interest rate swaps

At 31 July

2017

Assets 
€’000

Liabilities 
€’000

560
169

729

(680)
(204)

(884)

2016

Assets
€’000

1,337
–

1,337

Liabilities 
€’000

(402)
(818)

(1,220)

Cash flow hedges
Cash flow hedges are those of highly probable forecasted future income or expenses. In order to qualify for hedge accounting, the Group is required  
to document the relationship between the item being hedged and the hedging instrument and demonstrate, at inception, that the hedge relationship 
will be highly effective on an ongoing basis. The hedge relationship must be tested for effectiveness on subsequent reporting dates.

There is no significant difference between the timing of the cash flows and income statement effect of cash flow hedges.

Market Risk
Market risk is the risk that changes in market prices and indices, such as foreign exchange rates, and interest rates will affect the Group’s income  
or the value of its holdings of financial instruments. The objective of the Group’s risk management strategy is to manage and control market risk 
exposures within acceptable parameters, while optimising the return earned by the Group. The Group has two types of market risk being currency 
risk and interest rate risk, each of which is dealt with as follows:

Currency risk
In addition to the Group’s operations carried out in eurozone economies, it also has significant operations in the UK and certain operations in 
Poland, Romania and Ukraine. In addition, purchases are also denominated in US dollars. As a result the Consolidated Statement of Financial 
Position is exposed to currency fluctuations on foreign denominated subsidiaries. The Group manages its Consolidated Statement of Financial 
Position having regard to the currency exposures arising from its assets being denominated in different currencies. To this end, where foreign 
currency assets are funded by borrowing, such borrowing is generally sourced in the currency of the related assets. 

Transactional exposures arise from sales or purchases by an operating unit in currencies other than the unit’s functional currency. The Group uses 
forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The Group requires all its operating units, 
where possible, use forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The forward currency 
contracts must be in the same currency as the hedged item. 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements108

23  Financial Instruments and Financial Risk continued
Market Risk continued
Currency risk continued
Exposure to currency risk
The Group’s exposure to transactional foreign currency risk at the year end date is as follows:

2017
Trade receivables
Cash and cash equivalents
Other payables

2016
Trade receivables
Cash and cash equivalents
Other payables

Ron 
€’000

–
176
–

176

–
72
–

72

Euro 
€’000

Sterling 
€’000

US Dollar 
€’000

Total 
€’000

1,460
1,368
(10,270)

(7,442)

1,101
(557)
(8,744)

(8,200)

–
1,889
(642)

1,247

11
611
(592)

30

8,002
1,932
(12,916)

(2,982)

7,497
5,277
(10,043)

2,731

9,462
5,365
(23,828)

(9,001)

8,609
5,403
(19,379)

(5,367)

Hedged items are excluded from the tables above.

Currency sensitivity analysis
A 10 per cent strengthening/weakening of the euro against the following currencies at 31 July 2017 would have affected profit or loss on a 
transactional basis by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The 
analysis is performed on the same basis for 2016.

A positive number below indicates an increase in profit where the euro strengthens or weakens 10 per cent against the relevant currency.

10% 
strengthening 
income 
statement 
€’000

10% 
weakening 
income 
statement 
€’000

298
125
18

441

273
3
7

283

(298)
(125)
(18)

(441)

(273)
(3)
(7)

(283)

2017
Dollar
Sterling
Romanian Leu

At 31 July 2017

2016
Dollar
Sterling
Romanian Leu

At 31 July 2016

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued109

23  Financial Instruments and Financial Risk continued
Market Risk continued
Interest rate risk
The Group’s debt bears both floating and fixed rates of interest per the original contracts. Fixed rate debt is achieved through the use of interest  
rate swaps.

At 31 July, the interest rate profile of the Group’s interest-bearing financial instruments was as follows:

Fixed-rate instruments
Finance lease liabilities

At 31 July

Variable rate instruments
Interest-bearing borrowings
Bank overdraft
Cash and cash equivalents

At 31 July

Total interest-bearing financial instruments

Carrying 
amount 
2017 
€’000

(739)

(739)

(177,426)
(15,916)
162,631

(30,711)

(31,450)

Carrying 
amount 
2016 
€’000

(358)

(358)

(158,925)
(8,742)
168,199

532

174

Cash flow sensitivity analysis for variable rate instruments
The sensitivity analysis below is based on the exposure to interest rates for both derivatives and non-derivative instruments. A change of 50 basis 
points in interest rates at the reporting date would have increased/decreased profit and loss by the amounts shown below. This analysis assumes 
that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2016.

A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents 
management’s assessment of the possible change in interest rates.

2017
Unhedged variable rate instruments
Bank overdraft

Cash flow sensitivity (net)

2016
Unhedged variable rate instruments
Bank overdraft

Cash flow sensitivity (net)

Principal 
amount 
€’000

Income 
statement 
50bp increase 
€’000

(102,738)
(15,916)

(118,654)

(99,528)
(8,742)

(108,270)

(514)
(80)

(594)

(498)
(44)

(542)

A 50 basis points decrease in interest rates at the reporting date would have had the equal but opposite effect on the above.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements110

24  Deferred Tax
The deductible and taxable temporary differences at the year end dates in respect of which deferred tax has been recognised are analysed  
as follows:

Deferred tax assets (deductible temporary differences)
Pension related
Property, plant and equipment
Hedge related
Other deductible temporary differences

Total

Deferred tax liabilities (taxable temporary differences)
Property, plant and equipment
Investment property
Pension related
Intangibles
Hedge related
Other

Total

Net deferred tax liability

2017 
€’000

1,454
28
17
1,976

3,475

(4,620)
(1,620)
–
(9,831)
–
(1,482)

(17,553)

(14,078)

2016 
€’000

2,975
25
–
4,376

7,376

(4,881)
(1,620)
(475)
(9,556)
(68)
(2,509)

(19,109)

(11,733)

Movements in deferred tax assets and liabilities, during the year, were as follows:

2017
At 1 August 2016
Recognised in the Consolidated Income Statement
Recognised in Other Comprehensive Income
Acquisitions related
Foreign exchange and other

At 31 July 2017

2016
At 1 August 2015
Recognised in the Consolidated Income Statement
Recognised in Other
Comprehensive Income
Acquisitions related
Foreign exchange and other

Property, 
plant and 
equipment 
€’000

Investment 
property 
€’000

Hedge 
related 
€’000

Pension 
related 
€’000

Intangibles 
€’000

Other 
€’000

Total 
€’000 

(4,856)
130
(30)
–
164

(1,620)
–
–
–
–

(4,592) 

(1,620)

(4,839)
(49)

(927)
(693)

(27)
(210)
269

–
–
–

(68)
–
86
–
(1)

17 

175
–

(243)
–
–

2,500
(442)
(519)
–
(85)

1,454 

2,270
(468)

926
–
(228)

(9,556)
934
–
(1,666)
457

1,867
(1,659)
271
–
15

(11,733)
(1,037)
(192)
(1,666)
550

(9,831) 

494 

(14,078)

(8,870)
1,242

–
(3,008)
1,080

(916)
396

(13,107)
428

87
2,189
111

743
(1,029)
1,232

At 31 July 2016

(4,856) 

(1,620)

(68) 

2,500 

(9,556) 

1,867 

(11,733)

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participation exemptions and tax credits that would be available in the context of the 
Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences in 
respect of which deferred tax liabilities have not been recognised would not be material.

Other deferred tax assets relate mainly to losses forward.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued111

25  Provision for Liabilities 
The estimate of provisions is a key judgement in the preparation of the financial statements.

2017
At 1 August 2016
Arising on acquisition (Note 33)
Provided in year
Paid in year
Released in year
Currency translation adjustment

At 31 July 2017

Current

Non-current

2016
At 1 August 2015
Arising on acquisition
Provided in year
Paid in year
Released in year
Currency translation adjustment

At 31 July 2016

Current

Non-current

Deferred/ 
Contingent 
acquisition 
consideration 
€’000 (i)

Rationalisation 
€’000 (ii)

Other
€’000 (iii)

Total 
€’000

7,838
5,129
–
(3,408)
–
(270)

9,289

1,817

7,472

–
7,585
1,407
(1,000)
–
(154)

7,838

3,828

4,010

3,410
–
10,990
(10,145)
(127)
(226)

3,902

3,902

–

8,703
–
2,846
(7,202)
–
(937)

3,410

3,410

–

2,530
–
600
(7)
(850)
–

2,273

1,673

600

2,767
–
–
(27)
(210)
–

2,530

2,530

–

13,778
5,129
11,590
(13,560)
(977)
(496)

15,464

7,392

8,072

11,470
7,585
4,253
(8,229)
(210)
(1,091)

13,778

9,768

4,010

(i)  Contingent acquisition consideration relates to the acquisition of Comfert SRL (‘Comfert’) in December 2015, R&T Liming in March 2016, Headland Amenity Limited 

(‘Headland’) in July 2016 and Resterra Group (‘Resterra’) in March 2017. The amount attributable to Comfert is €2.9 million, Headland €0.5 million, R&T Liming €0.9 million 
and Resterra €4.9 million. In the prior year the split of the contingent consideration related €2.9 millon to Redoxim, €2.9 million to Comfert, €1.3 million to R&T Liming,  
€0.2 million to ReSo Seeds and the balance of €0.5 million to Headland.

(ii)  Rationalisation costs relate to termination payments arising from the restructuring of Agri-Services in the UK.
(iii)  Other provisions relate to various operating and employment related costs.

26  Put Option Liability

At 1 August
Fair value adjustment (Note 3)
Interest payable (Note 4)
Payments

At 31 July

2017 
€’000

10,358
(2,666)
237
(2,479)

5,450

2016 
€’000

16,461
(6,588)
485
–

10,358

The fair value of the put option liability has been determined based on an agreed earnings before interest and tax based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted  
to present day value using a cost of debt rate of 3 per cent. The valuation technique applied to fair value the put option liability was the income 
approach. This is a Level 3 fair value measurement.

The assumption is that the holder of the Put Option will exercise this option during 2020 albeit they have the right to exercise the Put Option during 
2018. Should such an event arise approximately half of the value of the Put Option included in the Consolidated Statement of Financial Position as 
at 31 July 2017 would be payable within twelve months with the remaining amount being released to the Income Statement as an exceptional item 
in 2018. 

An increase of 5 per cent or 10 per cent in the 2017 and 2018 profit assumption included in the Put Option calculation would increase the liability  
by €326,000 and €652,000 respectively. A decrease of 5 per cent or 10 per cent in the 2017 and 2018 profit assumption included in the Put Option 
calculation would decrease the liability by €326,000 and €652,000 respectively.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements112

27  Post Employment Benefit Obligations
The Group operates a number of defined benefit pension schemes and defined contribution schemes with assets held in separate trustee 
administered funds. All of the defined benefit schemes are closed to new members. The trustees of the various pension funds are required by law  
to act in the best interests of the scheme participants and are responsible for investment strategy and scheme administration. The majority of the 
Group’s defined benefit pension schemes are closed to future benefits accrual with a small minority accruing benefits. The level of benefits available 
to members depends on length of service and either their average salary over their period of employment, their salary in the final years leading up 
to retirement and in some cases historical salaries depending on the rules of the individual scheme. Under IAS 19, ‘Employee Benefits’, the total 
deficit in the Group’s defined benefit schemes at 31 July 2017 was €3,646,000 (2016: €7,713,000).

During the prior year Origin UK Defined Benefit Pension Schemes were merged into one scheme with assets and liabilities transferred to a new 
single Defined Benefit Scheme. The assets of the scheme continue to be managed under the pre-existing investment arrangements and the 
liabilities have not changed.

The pension charge included in the Consolidated Income Statement for the year in respect of the Group’s defined benefit schemes was €1,059,000 
(2016: €787,000) and a charge of €2,780,000 (2016: €3,515,000) in respect of the Group’s defined contribution schemes.

Employee benefits included in the Consolidated Statement of Financial Position comprises the following:

Deficit in defined benefit schemes

2017 
€’000

3,646

2016 
€’000

7,713

The valuations of the defined benefit schemes used for the purposes of the following disclosures are those of the most recent actuarial reviews 
carried out at 31 July 2017 by an independent, qualified actuary. The valuations have been performed using the projected unit method.

Employee Benefit Plan Risks
The employee benefit plans expose the Group to a number of risks, the most significant of which are:

Asset volatility
The plan liabilities are calculated using a discount rate set with reference to corporate bond yields. If assets underperform this yield, this will create a 
deficit. The plans hold a significant proportion of equities which, though expected to outperform corporate bonds in the long-term, create volatility 
and risk. The allocation to equities is monitored to ensure it remains appropriate given the plans long-term objectives.

Changes in bond yields
A decrease in corporate bond yields will increase the plans’ liabilities, although this will be partially offset by an increase in the value of the plans’ 
bond holdings.

Inflation risk
In certain schemes the plans’ benefit obligations are linked to inflation, with the result that higher inflation will lead to higher liabilities (although 
caps on the level of inflationary increases are in place). The majority of the assets are either unaffected by or only loosely correlated with inflation, 
meaning that an increase in inflation will also increase the deficit.

Life expectancy
In the event that members live longer than assumed a further deficit will emerge in the Schemes.

The Group targets that the investment positions are managed with an overall asset-liability matching (‘ALM’) framework that has been developed 
to achieve long-term investments that are in line with the obligations under the pension schemes. Within this framework, the Group’s ALM objective 
is to match assets to the pension obligations.

Most of the plans are closed and therefore, under the projected unit credit method, the current service cost is expected to increase as the members 
approach retirement and to decrease as members retire or leave service. The expected employee and employer contributions for the year ending 
31 July 2018 are €145,000 and €1,119,000 respectively.

Financial Assumptions – Scheme Liabilities
The significant long-term assumptions used by the Group’s actuaries in the computation of scheme liabilities as at 31 July 2017 and 31 July 2016 
are as follows: 

Republic of Ireland schemes
Rate of increase in salaries
Discount rate on scheme liabilities
Inflation rate 

UK scheme
Rate of increase in salaries
Rate of increases in pensions in payment and deferred benefits
Discount rate on scheme liabilities
Inflation rate 

Origin Enterprises plc  Annual Report and Accounts 2017

2017

2016

0.00%–2.35%
2.20%
1.60%

0.00%–2.00%
1.50%
1.25%

0.00%–3.30%
0.00%–3.30%
2.50%
2.30%

0.00%–2.70%
0.00%–2.70%
2.40%
1.90%

Financial StatementsNotes to the Group Financial Statements continued113

27  Post Employment Benefit Obligations continued
Financial Assumptions – Scheme Liabilities continued
Assumptions regarding future mortality are set based on actuarial advice in accordance with published statistics and experience in both geographic 
regions. The mortality assumptions imply the following life expectancies in years of an active member on retiring at age 65, 20 years from now:

Male
Female 

2017
ROI

25.2
27.3

2017
UK

23.3
25.5

The mortality assumptions imply the following life expectancies in years of an active member, aged 65, retiring now:

Male
Female

2017
ROI

23.0
25.0

2017
UK

22.0
24.0

2016
ROI

25.1
27.2

2016
ROI

22.9
24.9

2016
UK

24.1
26.5

2016
UK

21.8
24.2

Sensitivity analysis for principal assumptions used to measure scheme liabilities
There are inherent uncertainties surrounding the financial assumptions adopted in calculating the actuarial valuation of the Group’s defined benefit 
pension schemes. The following table analyses (for the Group’s Irish and UK pension schemes) the estimated impact on plan liabilities resulting from 
changes to key actuarial assumptions, whilst holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the 
assumptions may be correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions the same 
method (present value of the defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has 
been applied as when calculating the pension liability recognised in the statement of financial position.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

Republic of Ireland schemes
Assumption
Discount rate
Price inflation
Salary
Mortality

UK scheme
Assumption
Discount rate
Price inflation
Salary
Mortality

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Liability in the schemes

Change in assumption
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease by one year

Change in assumption
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease by one year

Impact on plan liabilities
Decrease by 8.3%/increase by 9.4%
Increase/decrease by 0.9%
Increase/decrease by 0.0%
Decrease/increase by 2.1%

Impact on plan liabilities
Decrease by 7.9%/increase by 8.9%
Increase/decrease by 4.9%
Increase/decrease by 0.5%
Decrease/increase by 3.5%

2017 
ROI 
€’000

2,422
8,796
4,612
–
–
42

15,872
(16,363)

(491)

2017 
UK 
€’000

2017 
Total 
€’000

14,823
–
503
58,647
6,923
112

81,008
(84,163)

(3,155)

17,245
8,796
5,115
58,647
6,923
154

96,880
(100,526)

(3,646)

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements114

27  Post Employment Benefit Obligations continued
Financial Assumptions – Scheme Liabilities continued
Sensitivity analysis for principal assumptions used to measure scheme liabilities continued

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Liability in the schemes

The majority of equity securities and bonds have quoted prices in active markets. 

The major categories of scheme assets are as follows:

2016 
ROI 
€’000

2016 
UK 
€’000

2016 
Total 
€’000

2,267
10,466
4,407
–
–
65

17,205
(19,387)

(2,182)

12,986
–
535
63,684
6,837
255

84,297
(89,828)

(5,531)

15,253
10,466
4,942
63,684
6,837
320

101,502
(109,215)

(7,713)

2017 
ROI 
%

13.0%
1.0%

57.0%
29.0%
0.0%
0.0%

100%

2016 
ROI 
%

12.0%
1.0%

61.0%
26.0%
0.0%
0.0%
0.0%

100%

2017 
UK 
%

17.0%
1.0%

7.0%
1.0%
66.0%
8.0%

100%

2016 
UK 
%

14.0%
1.0%

7.0%
1.0%
68.0%
8.0%
1.0%

100%

Split of scheme assets:
Equities 

– Developed
– Emerging

Bonds 

– Government

Property – Ireland and the UK 
Investment funds
Insurance policy and insurance annuity

Split of scheme assets:
Equities 

– Developed
– Emerging

Bonds 

– Government

Property – Ireland and the UK 
Investment funds
Insurance policy and insurance annuity
Other 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued27  Post Employment Benefit Obligations continued

Movement in the fair value of scheme assets
Fair value of assets at 1 August
Interest income
Remeasurements:
– Return on plan assets excluding amounts included in interest income
Employer contributions 
Employee contributions
Settlement payments
Benefit payments
Translation adjustments

Fair value of assets at 31 July

As at 31 July 2017 and 2016 the pension schemes held no shares in Origin Enterprises plc.

Movement in the present value of scheme obligations
Value of scheme obligations at 1 August
Current service costs
Past service costs
Interest on scheme obligations
Employee contributions
Settlement payments
Benefit payments
Remeasurements:
– Experience gain
– Effect of changes in demographic assumptions
– Effect of changes in financial assumptions
Translation adjustments

Value of scheme obligations at 31 July

Movement in net liability recognised in the Consolidated Statement of Financial Position
Net liability in schemes at 1 August
Current service cost
Past service cost
Employer contributions 
Other finance expense
Remeasurements
Translation adjustments

Net liability in schemes at 31 July

Analysis of defined benefit expense recognised in the Consolidated Income Statement
Current service cost
Past service cost

Total recognised in operating profit

Net interest cost (included in financing costs Note 4)

Net charge to Consolidated Income Statement

115

2017 
€’000

2016
€’000

101,502
2,185

2,056
1,465
178
(974)
(4,448)
(5,084)

99,859
3,429

11,136
4,674
246
–
(2,863)
(14,979)

96,880

101,502

2017 
€’000

2016 
€’000

(109,215)
(758)
(131)
(2,355)
(178)
974
4,448

77
1,345
(71)
5,338

(107,232)
(589)
(107)
(3,520)
(246)
–
2,863

2,150
(1,329)
(16,838)
15,633

(100,526)

(109,215)

2017 
€’000

(7,713)
(758)
(131)
1,465
(170)
3,407
254

(3,646)

2017 
€’000

(758)
(131)

(889)

(170)

(1,059)

2016 
€’000

(7,373)
(589)
(107)
4,674
(91)
(4,881)
654

(7,713)

2016 
€’000

(589)
(107)

(696)

(91)

(787)

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements116

27  Post Employment Benefit Obligations continued
Maturity Analysis
The maturity profile of the Group’s defined benefit obligation (on a discounted basis) is as follows:

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Average duration and scheme composition

Average duration of defined benefit obligation (years)

Allocation of defined benefit obligation by participant:
Active plan participants
Deferred plan participants
Retirees

Defined Benefit Pension Expense Recognised in Other Comprehensive Income

Remeasurement gain on scheme assets
Remeasurement gain on scheme liabilities:
Effect of experience gains on scheme liabilities
Effect of changes in demographical and financial assumptions

Remeasurements
Deferred tax

Defined benefit pension expense recognised in the Consolidated Statement of Comprehensive Income

2017 
ROI
€’000

253
267
297
353
380
14,813

16,363

2016 
ROI
€’000

296
311
369
390
430
17,591

19,387

ROI

18

ROI 
€’000

3,736
8,371
4,256

16,363

2017 
UK
€’000

2,096
2,221
2,368
2,590
2,755
72,133

84,163

2016
UK
€’000

2,343
2,361
2,296
2,432
3,273
77,123

89,828

UK

17

UK 
€’000

16,259
32,405
35,499

84,163

2017 
€’000

2,056

77
1,274

3,407
(519)

2,888

2017
Total
€’000

2,349
2,488
2,665
2,943
3,135
86,946

100,526

2016 
Total
€’000

2,639
2,672
2,665
2,822
3,703
94,714

109,215

Total 
€’000

19,995
40,776
39,755

100,526

2016 
€’000

11,136

2,150
(18,167)

(4,881)
926

(3,955)

The cumulative loss recognised in the Consolidated Statement of Comprehensive Income is €29,779,000 (2016: €32,667,000). The actual return on 
the plan assets was €4,241,000 (2016: €14,565,000). 

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued 
28  Share Capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,382,206 (2016: 126,378,777) ordinary shares of €0.01 each (i) (ii) (iii)

117

2017 
€’000

2,500

1,264

2016 
€’000

2,500

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at an issue price of €4.04 each, 
pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long-Term Incentive Plan 2012 (‘2012 LTIP Plan’). Under the terms of 2012 LTIP 
Plan, 412,541 of these shares were transferred to the Directors and senior management as a result of certain financial targets having been achieved in the three years to 
31 July 2015. The remaining 800,330 ordinary shares continue to be held as treasury shares.

(iii)  In July 2017, the issued ordinary share capital was increased by the issue of 3,429 ordinary shares of nominal value €0.01 each, at an issue price of €5.48 each pursuant to 

the terms of the Origin Save As You Earn Scheme (2016).

29  Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which when combined with the interim dividend of 3.15 cent per 
ordinary share brings the total dividend for the year to 21.0 cent per share (total dividend of €26.5 million) (2016: 21.0 cent per share). Subject  
to shareholders’ approval at the Annual General Meeting, the dividend will be paid on 15 December 2017 to shareholders on the register on 
1 December 2017. In accordance with IFRS, this dividend has not been provided for in the Consolidated Statement of Financial Position as at  
31 July 2017.

30  Consolidated Statement of Changes in Equity 
Capital Redemption Reserve
The capital redemption reserve was created in the year ending 31 July 2011 and arose on the redemption of deferred convertible ordinary shares.

Cash Flow Hedge Reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to 
hedged transactions that have not yet occurred.

Revaluation Reserve
The revaluation reserve relates to revaluation surpluses arising on revaluations of property, plant and equipment. 

Share-based Payment Reserve
This reserve comprises amounts credited to reserves in connection with equity awards less the effect of any exercises of such awards.

Reorganisation Reserve
The difference between the fair value of the investment recorded in the Company balance sheet and the carrying value of the assets and liabilities 
transferred in 2007 on the formation of Origin has been recognised as a reorganisation reserve in other reserves within equity together with the 
currency translation reserve, cash flow reserve and revaluation reserve.

Foreign Currency Translation Reserve
The translation reserve comprises all foreign exchange differences from 1 August 2005, arising from the translation of the net assets of the Group’s 
non-euro denominated operations, including the translation of the profits of such operations from the average exchange rate for the year to the 
exchange rate at the year end date. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net investments in 
non-euro denominated operations, are taken to the translation reserve to the extent that they are neither planned nor expected to be repaid in  
the foreseeable future. 

Capital Management
The capital managed by the Group consists of the consolidated equity and net debt. The Group has set the following goals for the management  
of its capital:

 >

 >
 >
 >

To maintain a prudent net debt (as set out in Note 22) to EBITDA and interest cover ratio (EBITDA to net interest) to support a prudent capital 
base and ensure a long-term sustainable business.
To comply with covenants as determined by debt providers.
To achieve an adequate return for investors.
To apply a dividend policy which takes into account the level of peer group dividends, the Group’s financial performance and position, the Group’s 
future outlook and other relevant factors including tax and other legal considerations.

The Group employs two key target ratios to monitor equity and to be compliant with its bank covenants:

 >
 >

The Group’s net debt to EBITDA ratio is below 3.50. The ratio is 0.49 times at 31 July 2017 (2016: 0.0).
The Group’s interest cover (EBITDA to interest) is above 3.00. The ratio is 11.45 times at 31 July 2017 (2016: 11.06).

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements118

31  Commitments 
Non-cancellable operating lease rentals are payable as set out below. These amounts represent minimum future lease payments, in aggregate, that 
the Group are required to make under existing lease agreements.

Within one year
In two to five years
After more than five years

2017 
€’000

7,077
13,078
9,751

29,906

2016 
€’000

6,303
14,951
6,658

27,912

The Group leases a number of properties under operating leases. The leases typically run for periods of 15 to 25 years. Rents are generally reviewed 
every five years.

Future Purchase Commitments For Property, Plant And Equipment

At 31 July 2017 
Contracted for but not provided for

At 31 July 2016 
Contracted for but not provided for

Future Purchase Commitments: Software Development

Contracted for but not provided for

Total

Land and 
buildings
€’000

Plant and 
machinery
€’000

Other
€’000

Total 
2017
€’000

2,869

642

240

3,751

Land and 
buildings
€’000

Plant and 
machinery
€’000

Other
€’000

Total 
2016
€’000

4,579

–

–

4,579

Total 
2017 
€’000

502

502

Total 
2016 
€’000

458 

458

The Group has a commitment of €8.8 million attributable to a strategic partnership with University College Dublin (‘UCD’). The commitment is over a 
five year period.

32  Related Party Transactions
In the normal course of business, the Group undertakes trading transactions with its associates, joint venture and other related parties. A summary 
of transactions with these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates
Transactions with other

Transactions with joint venture
Transactions with associates
Transactions with other

Sale of 
goods 
€’000

–
65,706
138

Sale of 
goods 
€’000

–
65,676
408

Purchase 
of goods 
€’000

(103,730)
(2,196)
(8)

Purchase 
of goods 
€’000

(97,607)
(137)
–

2017

Receiving 
services from 
€’000

–
(781)
–

2016

Receiving 
services from
€’000

–
(1,050)
–

Rendering 
services to 
€’000

216
294
–

Rendering 
services to 
€’000

204
254
–

Total 
€’000

(103,514)
63,023
130

Total 
€’000

(97,403)
64,743
408

The trading balances owing to the Group from related parties were €10,838,000 (2016: €24,389,000) and the trading balances owing from the 
Group to these related parties were €5,298,000 (2016: €11,819,000). Other financial assets on the Consolidated Statement of Financial Position 
comprise €531,000 (2016: €564,000) in relation to a loan to West Twin Investments Limited. As at 31 July 2017 the Group owed the founder of 
Agroscope International LLC and registered owner of 30 per cent of Origin Holdings Ukraine BV an amount of €1,281,000 (2016: €653,000).

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued119

32  Related Party Transactions continued
Compensation of Key Management Personnel
For the purposes of the disclosure requirements of IAS 24, ‘Related Party Disclosures’, the term ‘key management personnel’ (i.e. those persons 
having authority and responsibility for planning, directing and controlling the activities of the Group), comprises the Board of Directors and their 
management team who have responsibility for managing the business and affairs of the Group and its reporting segments. Comparatives are 
presented on a consistent basis.

2017 
€’000

2016 
€’000

Salaries and other short-term employee benefits
Post employment benefits
Share-based payments
Other long-term employee benefits

Total

3,042
278
66
34

3,420

2,114
262
(300)
–

2,076

33  Acquisition of Subsidiary Undertakings
During the year the Group completed a number of acquisitions. These acquisitions improved the strategic position of the Group’s integrated 
agronomy services business and further the Group’s focus on building new capability, systems and process development. Details of the acquisitions 
are as follows:

1  On 11 November 2016 the Group completed the acquisition of 100 per cent of David Dumosch Limited. David Dumosch is an agricultural and 

horticultural merchant.

2  On 9 March 2017 the Group completed the acquisition of 100 per cent of the Resterra Group. Resterra is a digital agricultural services group that 

provides an important enhancement to Origin’s growing digital technology capabilities with a particular emphasis on expanding the Group’s data 
driven group management solutions framework for the benefit of existing and potential new customers and agronomists. 

3  On 1 July 2017 the Group completed the acquisition of 100 per cent of Linemark UK Limited. Linemark is a sports and amenity paint manufacturer 

supplying line marking paint, grass marking machines and accessories.

Details of the net assets acquired and goodwill arising from the business combinations are as follows:

Assets
Non-current
Property, plant & equipment
Intangible assets

Total non-current assets

Current assets
Inventory
Trade receivables (i)
Other receivables

Total current assets

Liabilities
Trade payables
Other payables
Corporation tax
Deferred tax liability

Total liabilities

Total identifiable net assets at fair value
Goodwill arising on acquisition

Total net assets acquired (excluding debt acquired)
Consideration satisfied by:
Cash consideration
Cash acquired

Net cash outflow
Final cash settlement due
Contingent consideration

Consideration 

Provisional 
Fair value

388
9,870

10,258

864
1,118
159

2,141

(588)
(374)
(111)
(1,666)

(2,739)

9,660
15,732

25,392

22,249
(2,378)

19,871
392
5,129

25,392

(i)  Gross trade receivables acquired were €1.1 million. All amounts are deemed to be recoverable.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements120

33  Acquisition of Subsidiary Undertakings continued
During the prior year the Group completed a number of acquisitions in Romania and Poland, with some additional bolt on acquisitions in the UK. 
Details of the acquisitions are as follows:

1  On 17 September 2015 the Group completed the acquisition of 100 per cent of Redoxim SRL. Based in Romania, Redoxim SRL is a leading 

provider of agronomy services, macro and micro inputs to arable, vegetable and horticulture growers.

2  On 23 November 2015 the Group completed the acquisition of 100 per cent of the Kazgod Group. Based in Poland, the Kazgod Group is  
a leading provider of agronomy services, inputs, crop marketing solutions as well as a manufacturer of micro nutrition applications.

3  On 16 December 2015 the Group completed the acquisition of 100 per cent of Comfert SRL. Based in Romania, Comfert SRL is a leading 

provider of agronomy services, integrated inputs and crop marketing support to arable and vegetable growers.

4  On 20 August 2015 the Group completed the acquisition of 100 per cent of ReSo Seeds Limited. Based in the UK, ReSo Seeds Limited is  

a leading mobile seed cleaning and processing specialist company. 

5  On 1 July 2016 the Group completed the acquisition of 100 per cent of Headland Amenity Limited. Based in the UK, Headland Amenity  

Limited is a technically advanced supplier of products and synergistic programmes to improve sports turf surfaces.

Subsequent to the finalisation of the consolidated financial statements that were issued on 27 September 2016, certain adjustments were 
identified to the initial fair value accounting of acquisitions that were completed during the 12 months ended 31 July 2016. In line with Group policy 
and accounting standards, any adjustments to the initial accounting for a business combination are recognised within 12 months of the acquisition 
date and are effected as if they were identified at the acquisition date.

These adjustments have been included in the comparative year end 31 July 2016 numbers presented in the Consolidated Statement of Financial 
Position and the related notes therein and represent adjustments to the goodwill and trade and other payables balances.

The goodwill recognised on acquisitions is attributable to the skills and technical talent of the acquired business’ workforce and the synergies 
expected to be achieved from integrating the companies into the Group’s existing business. None of the goodwill recognised is expected to be 
deductible for income tax purposes.

Contingent consideration arrangements require the Group to make future payments in relation to a number of acquisitions. The expected amounts 
of all future payments that the Group could be required to make under these arrangement total €10.1 million (discounted to €9.3 million). The final 
amount payable in relation to current year acquisitions will be dependent upon annual earnings targets being achieved in the 3 years to 30 April 
2020. The discounted fair value of the contingent consideration on current year acquisitions of €5.0 million (2016: €4.1 million) was estimated based 
on applying a discount rate of 3 per cent to the fair value of the expected amount payable of €5.4 million (2016: €4.5 million). This is a Level 3 fair 
value measurement.

The final amount payable in relation to prior year acquisitions will be dependent upon annual earnings targets being achieved in the 4 years to 
2021. The discounted fair value of the contingent consideration on prior year acquisitions of €4.2 million (2016: €4.1 million) was estimated based  
on applying a discount rate of 3 per cent to the fair value of the expected amount payable of €4.7 million (2016: €4.5 million). This is a Level 3 fair 
value measurement.

Post acquisition revenues and operating profit relating to the current year acquisitions amounted to €4.4 million and €1.1 million (2016: €161.9 million 
and €10.9 million). If the acquisitions had occurred on 1 August 2016, management estimates that consolidated revenue would have been €11.1 million 
(2016: €217.1 million) and consolidated operating profit for the year would have been €2.2 million (2016: €11.3 million). In determining these amounts 
management has assumed that the fair value adjustments that arose on the dates of acquisition would have been the same if the acquisition occurred 
on 1 August 2016 (2016: 1 August 2015). 

34  Accounting Estimates and Judgements
The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that 
affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses.

In particular, information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the 
most significant effect on the amount recognised in the financial statements are described below:

Note 
Note 9 
Note 10 
Note 13 
Note 14 
Note 18 
Note 23 
Note 24 
Note 25 
Note 26 
Note 27 

Name
Long-Term Incentive Plans
Income Tax
Investment properties
Goodwill and intangible assets – measurement of the recoverable amounts of CGUs, useful lives of intangibles
Trade and other receivables
Financial instruments and financial risk 
Deferred tax
Provision for liabilities
Put option liability
Post employment benefit obligations

An element of judgement is required in estimating a portion of the rebates receivable from suppliers of certain agricultural chemicals and fertiliser 
products at year end given the number and complexity of rebate arrangements in addition to the timing of payments. There are numerous 
contractual terms and requirements that must be met in order to obtain certain rebates.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continued 
 
 
 
 
 
 
 
 
 
 
121

34  Accounting Estimates and Judgements continued
Impairment testing of assets, particularly of goodwill, involves estimating the future cash flows for a cash-generating unit and an appropriate 
discount rate to determine a recoverable value as set out in Note 14.

The estimation of employee benefit costs requires the use of actuaries and the determination of appropriate assumptions such as discount rates 
and expected future rates of return as set out in Note 27.

Income tax and deferred tax assets and liabilities are recognised for temporary differences between the carrying amounts for financial reporting 
purposes of assets and liabilities and the amounts used for taxation purposes and for tax loss carry forwards. The valuation of tax loss carry forwards, 
deferred tax assets and the Company’s ability to utilise tax losses is based upon management’s estimates of future taxable income in different tax 
jurisdictions. For further detailed information, please refer to Note 24.

Exceptional items are those which are separately disclosed in order to highlight significant items, by virtue of their scale and nature, within the Group 
results for the year in order to aid the user’s understanding of underlying performance of the Group. Management exercises judgement in assessing 
which items are classified as exceptional in order to ensure that the treatment of exceptional items is consistent with the accounting policy.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. 
The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax 
outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions 
in the period in which such determination is made. 

The Group acknowledges the level of judgement required in estimating settlement price adjustments payable to certain customers given the 
complexity of such arrangements in addition to the timing of payments. The estimation of the final settlements payable is impacted by commodity 
prices, competitor pricing pressures, prevailing market conditions and the timing of the Group’s financial year end as it is non-coterminous with the 
year end of its main customers. The Group records the estimated settlement price adjustments when the related sales are made based on market 
conditions and historical experience.

35  Principal Subsidiaries and Associated Undertakings

Name of undertaking

Agrii Polska sp.Z.O.O

Nature of business

% of ordinary shares

Registered office

Specialist agronomy products and services

100

Obornicka street 233, 60-650 Poznan, Poland

Agroscope International LLC

Specialist agronomy products and services

70

BHH Limited

Provender milling

Comfert S.R.L.

Specialist agronomy products and services

Goulding Chemicals Limited

Fertiliser blending and distribution

Hall Silos Limited

Grain handling

Headland Amenity Limited

Turf management services

50

100

100

100

100

Masstock Group Holdings Limited

Specialist agronomy products and services

100

Origin UK Operations Limited

Fertiliser blending and distribution

Origin NI Limited

Agricultural and construction inputs

100

100

Redoxim S.R.L.

Specialist agronomy products and services

100

Rigby Taylor Limited

Turf management services

R&H Hall

Grain and feed trading

R&H Hall Trading Limited

Grain and feed trading

100

50

100

United Agri Products Limited

Specialist agronomy products and services

100

25B Sahaydachnoho Street, Kyiv 04070, 
Ukraine

35/39 York Road, Belfast BT15 3GW,  
Northern Ireland

34 Calea Moinesti Str. Bacau, Romania

4-6 Riverwalk, Citywest Business Campus, 
Dublin 24, Ireland

4A Campsie Real Estate, McLean Road, 
Londonderry, BT47 3PF, Northern Ireland

1-3 Freeman Court, Jarman Way, Orchard 
Road, Royston, Hertfordshire, SG8 FHW, 
England

Andoversford, Cheltenham, Gloucestershire, 
GL54 4LZ, England

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, England

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, England

3 Calea Lugojului St., Ghiroda Village, Ghiroda 
Commune, Timis County, Romania

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, England

La Touche House, Custom House Dock, IFSC, 
Dublin 1, Ireland

4A Campsie Real Estate, McLean Road, 
Londonderry, BT47 3PF, Northern Ireland

Andoversford, Cheltenham, Gloucestershire, 
GL54 4LZ, England

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements122

35  Principal Subsidiaries and Associated Undertakings continued

Name of undertaking

Resterra Group

Digital agricultural services group

Nature of business

% of ordinary shares

Registered office

Linemark UK Limited

Sports and amenity provider

West Twin Silos Limited

Silo operation

100

100

50

Unit 5, Dorcan Business Village, Murdock Road, 
Swindon, SN3 5HY, England

Unit 1-3 Riverside Business Park, Rawtenstall, 
Lancashire, UK, BB4 6JB, England

McCaughey Road, Belfast BT3 9AG,  
Northern Ireland

The country of registration is also the principal location of activities in each case.

36  Subsequent Events
On 10 August 2017 Origin announced it had completed the acquisition of the fertiliser activities and certain assets of Bunn Fertiliser Limited 
(‘Bunn’). Based in the United Kingdom, Bunn is a leading producer of prescription fertiliser blends and nutrition management systems servicing  
the arable grassland and horticultural sector. Under the terms of the transaction, Origin acquired the business on a debt free and cash basis for  
a consideration of £9 million. Due to the short time frame between completion date and the date of issuance of this report, it was not possible  
to reliably estimate the fair values of assets and liabilities or the goodwill amount associated with this acquisition.

There have been no other material events subsequent to 31 July 2017 that would require adjustment to or disclosure in this report.

37  Approval of Financial Statements
The Group financial statements were approved by the Board on 26 September 2017.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Group Financial Statements continuedCompany Accounting Policies

123

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company’s 
financial statements.

Basis of Preparation
The Company financial statements have been prepared on the going concern basis and in accordance with the Companies Act, 2014 and Generally 
Accepted Accounting Principles (‘Irish GAAP’) in Ireland (accounting standards issued by the Financial Reporting Council and promulgated by the 
Institute of Chartered Accountants in Ireland).

The Generally Accepted Accounting Principles in Ireland are covered under FRS 102 – The Financial Reporting Standard applicable in the United 
Kingdom and Republic of Ireland (‘FRS 102’). 

The entity financial statements have been prepared under historical cost convention, as modified by the measurement of certain financial assets 
and liabilities at fair value through profit or loss, and the measurement of freehold land and buildings at their deemed cost on transition to FRS 102 
on 1 August 2014.

Tangible Fixed Assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation is calculated to write off 
the cost or valuation of tangible assets, other than freehold land, on a straight-line basis, by reference to the following estimated useful lives:

Fixtures and fittings   
Computer hardware  

25 years
4 years

Investment Properties
Investment properties are stated at open market value. Changes in the fair value of the investment properties are shown in the profit and loss 
account for the year.

Financial Fixed Assets
Investments in subsidiaries are carried at cost less accumulated impairment losses. Dividends shall be recognised when the shareholder’s right to 
receive payment is established.

Retirement Benefits
For the Company’s defined benefit schemes, the difference between the market value of the scheme’s assets and the actuarially assessed present 
value of the scheme’s liabilities, calculated using the projected unit credit method, is disclosed as an asset/liability in the balance sheet, to the extent 
that it is deemed to be recoverable.

The amount charged to operating profit is the actuarially determined cost of pension benefits promised to employees and earned during the year 
plus the cost of any benefit improvements granted to members during the period.

The net interest cost on the net defined benefit liability is determined by multiplying the net defined benefit liability by the discount rate (both as 
determined at the start of the financial year, taking account of any changes in the net defined benefit liability during the financial year as a result of 
contribution and benefit payments). This net interest cost is recognised in profit or loss as ‘finance expense’ and presented within ‘interest payable 
and similar charges’.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised in other comprehensive income. 
These amounts together with the return on plan assets less the interest income on plan assets included in the net interest cost, are presented as 
‘remeasurement of net defined benefit liability’ in other comprehensive income.

Taxation
Current tax is provided on the Company’s taxable profits, at amounts expected to be paid (or recovered) using the tax rates and laws that have been 
enacted or substantively enacted by the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date, as required by FRS 102. 
Provision is made at the rates expected to apply when the timing differences reverse.

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as 
more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Foreign Currencies
Transactions in foreign currencies are recorded at the rate ruling at the date of the transactions or at actual rates. The resulting monetary assets and 
liabilities are translated at the Balance Sheet rate or the transaction rate and the exchange differences are dealt with in the profit and loss account.

Cash Flow Statement
The Company has taken advantage of the exemption, under FRS 102 paragraph 1.12 (b), from preparing a statement of cash flows, on the basis that 
it is a qualifying entity and published Group financial statements, in which the Company’s results are consolidated, include a cash flow statement.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
124

Company Accounting Policies continued

Long-Term Incentive Plan
The Company has granted Equity Entitlements under the Origin Enterprises Long-Term Incentive Plan 2012. All disclosures relating to the plan are 
made in Note 9 to the Group financial statements.

Put Option Liability
Where a put/call option agreement is in place in respect of shares held by non-controlling shareholders, the put element of the liability is present 
valued. Such liabilities are shown as current or non-current liabilities in the Company Balance Sheet. The change in the net present value of such 
options in the year is recognised in the profit and loss account within net finance costs. Details relating to the put option liability are set out in  
Note 26 to the Group Financial Statements.

Related Party Disclosures
The Company discloses transactions with related parties that are not wholly owned within the Group. In accordance with FRS 102 33.1A, it does  
not disclose transactions with members of the same group that are wholly owned.

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsCompany Balance Sheet 
As at 31 July 2017

Fixed assets
Investment properties
Tangible assets
Intangible assets
Financial assets 

Current assets
Debtors
Cash at bank and in hand

125

Notes

2017 
€’000

2016 
€’000

1

2

3

4

5

1,925
12,265
1,489
34,472

50,151

1,925
12,350
1,707
34,472

50,454

447,756
38,901

486,657

497,325
55,117

552,442

Creditors (amounts falling due within one year)

6  

(279,043)

(356,009)

Net current assets

Total assets less current liabilities

Put option liability
Post employment benefit obligations

Net assets

Capital and reserves
Called up share capital – presented as equity
Share premium
Profit and loss account and other reserves

Shareholders’ funds 

On behalf of the Board

Rose Hynes 
Director

Tom O’Mahony 
Director

207,614

196,433

257,765

246,887

(5,450)
(822)

(10,358)
(2,546)

251,493

233,983

1,264
164,774
85,455

1,264
165,287
67,432

251,493

233,983

8

9

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements 
126

Company Statement of Changes In Equity
For the financial year ended 31 July 2017

At 31 July 2017

1,264

(8)

164,774

134

The profit for the year attributable to shareholders dealt with in the financial statements of the holding company for the year ended 31 July 2017 
was €43,031,000 (2016: loss €2,580,000). As permitted by Section 304 of the Companies Act 2014, the income statement of the Company has not 
been separately presented in these financial statements.

2017
At 1 August 2016
Profit for the year
Actuarial profit on post 
employment liabilities

Deferred tax on actuarial loss

Total comprehensive income for 

the year

Redemption of shares 
Issue of shares 
Share-based payment 
Dividend paid to shareholders

Share 
capital 
€’000

1,264
–

–
–

–
–
–
–
–

2016
At 1 August 2015
Loss for the year
Actuarial profit on post 
employment liabilities

Deferred tax on actuarial loss

Total comprehensive income for 

the year

Transfer of shares (Note 9 (ii)) 
Share-based payment 
Transfer of share-based payment 
reserve to retained earnings 
Dividend paid to shareholders 

Share 
capital 
€’000

1,264
–

–
–

–
–
–

–
–

Treasury
shares 
€’000

Share
premium 
€’000

Capital 
redemption 
reserve 
€’000

LTIP 
reserve 
€’000

(8)
–

165,287
–

134
–

–
–

–
–
–
–
–

–
–

–
(536)
23
–
–

–
–

–
–
–
–
–

Treasury 
shares 
€’000

Share 
premium
€’000

Capital 
redemption 
reserve 
€’000

Share-based 
payment 
reserve 
€’000

(12)
–

165,287
–

134
–

–
–

–
4
–

–
–

–
–

–
–
–

–
–

–
–

–
–
–

–
–

Profit 
and loss 
€’000

67,306
43,031

1,341
(168)

44,204
–
–
–
(26,539)

84,971

Total 
€’000

233,983
43,031

1,341
(168)

44,204
(536)
23
358
(26,539)

251,493

Profit 
and loss 
€’000

98,205
(2,580)

864
(108)

(1,824)
–
–

1,445
(30,520)

67,306

Total 
€’000

266,627
(2,580)

864
(108)

(1,824)
–
(300)

–
(30,520)

233,983

–
–

–
–

–
–
–
358
–

358

1,749
–

–
–

–
(4)
(300)

(1,445)
–

–

At 31 July 2016

1,264

(8)

165,287

134

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsNotes to the Company Financial Statements

1  Investment Properties

At 1 August and 31 July

127

2017 
€’000

1,925

2016 
€’000

1,925

During the year ended 31 July 2016 the Directors commissioned an independent valuation of its investment properties. The results of this independent 
valuation show no movement in the carrying value of these properties. As at 31 July 2017 the Directors are satisfied that the carrying value of the 
investment properties are reasonable.

2  Tangible Fixed Assets

Cost
At 1 August 2016
Additions

At 31 July 2017

Accumulated depreciation
At 1 August 2016
Depreciation charge for year

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Cost
At 1 August 2015
Additions

At 31 July 2016

Accumulated depreciation
At 1 August 2015
Depreciation charge for year

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

Land 
€’000

11,215
–

11,215

–
–

–

11,215

11,215

Land 
€’000

11,215
–

11,215

–
–

–

Fixtures 
and fittings 
€’000

1,716
29

1,745

581
114

695

1,050

1,135

Fixtures 
and fittings 
€’000

638
1,078

1,716

524
57

581

Total
€’000

12,931
29

12,960

581
114

695

12,265

12,350

Total 
€’000

11,853
1,078

12,931

524
57

581

11,215

11,215

1,135

114

12,350

11,329

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements128

Notes to the Company Financial Statements continued

3  Intangible Assets

Cost or valuation
At 1 August 2016
Additions

At 31 July 2017

Amortisation
At 1 August 2016
Charge for year

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Cost or valuation
At 1 August 2015
Additions

At 31 July 2016

Amortisation
At 1 August 2015
Charge for year

At 31 July 2016

Net book amounts

At 31 July 2016

At 31 July 2015

4  Financial Assets

At 31 July

The principal subsidiaries are set out on Note 35 to the Group financial statements.

5  Debtors

Amounts owed by subsidiary undertakings
Corporation tax
Other debtors
Deferred tax – pension related 

Amounts owed by subsidiaries are unsecured and are repayable on demand.

Origin Enterprises plc  Annual Report and Accounts 2017

Brand 
€’000

184
–

184

20
9

29

155

164

Brand 
€’000

184
–

184

11
9

20

164

173

Intellectual 
property 
€’000

Software 
€’000

1,778
–

1,778

548
161

709

1,069

1,230

338
–

338

25
48

73

265

313

Intellectual 
property 
€’000

Software 
€’000

1,778
–

1,778

387
161

548

1,230

1,391

–
338

338

–
25

25

313

–

Total 
€’000

2,300
–

2,300

593
218

811

1,489

1,707

Total 
€’000

1,962
338

2,300

398
195

593

1,707

1,564

2017 
€’000

34,472

2016 
€’000

34,472

2017 
€’000

445,304
917
618
917

447,756

2016 
€’000

494,027
1,181
614
1,503

497,325

Financial Statements6  Creditors (Amounts Falling Due Within One Year)

Amounts owed to subsidiary undertakings (i)
Trade creditors (ii)
Accruals and other payables (ii)
Retirement benefit and related liabilities
Deferred tax – revaluation of properties

(i)  Amounts owed to subsidiaries are unsecured and are payable on demand.
(ii)  Trade creditors, accruals and other payables are measured at amortised cost.

7  Deferred Tax – Net

At 1 August
Charge for the year

At 31 July

129

2017 
€’000

267,519
1,017
7,818
843
1,846

279,043

2016 
€’000

346,150
1,110
5,229
1,692
1,828

356,009

2017 
€’000

(325)
(604)

(929)

2016 
€’000

2,080
(2,405)

(325)

8  Post Employment Benefit Obligations
The Company operates a defined benefit pension scheme which is closed to new members. 

Under FRS 102 calculations, the total deficit in the Company’s defined benefit scheme at 31 July 2017 was €491,000 (2016: €2,182,000). The 
pension charge in the profit and loss account for the period in respect of the Company’s defined benefit scheme was €209,000 (2016: €225,000).

The expected contributions from the Company for the year ending 31 July 2018 are €395,000. The valuations of the defined benefit schemes used 
for the purposes of the following disclosures are those of the most recent actuarial valuations carried out at 31 July 2017 by an independent, qualified 
actuary. The valuations have been performed using the projected unit method.

Post employment benefits included in the Company Balance Sheet comprises the following:

Deficit in defined benefit schemes (see analysis below)
Provision to meet unfunded pensions

Total

The main assumptions used by the actuary were as follows: 
Rate of increase in salaries
Discount rate in scheme liabilities
Inflation rate 

The expected long-term rate of return on the assets of the schemes were:
Equities
Bonds
Property

2017 
€’000

491
331

822

2017 
%

2016 
€’000

2,182
364

2,546

2016 
%

0.00%–2.35% 0.00%–2.00%
1.50%
1.25%

2.20%
1.60%

5.50%
1.00%
5.00%

5.00%
0.90%
5.00%

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements2017 
€’000

2016 
€’000

2,422
8,796
4,612
42

15,872
(16,363)

(491) 

17,205
246
(957)
(747)
395
(299)
29

15,872

(19,387)
(163)
164
957
(292)
2,088
299
(29)

(16,363)

2,267
10,466
4,407
65

17,205
(19,387)

(2,182) 

11,592
325
–
1,974
3,601
(324)
37

17,205

(18,015)
(158)
–
–
(392)
(1,109)
324
(37)

(19,387)

130

Notes to the Company Financial Statements continued

8  Post Employment Benefit Obligation continued

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Other

Total market value of assets
Present value of scheme liabilities

Deficit in the scheme

Movement in value of scheme assets
Value of assets at 1 August
Interest income
Settlement payment
Actuarial (loss)/gain
Employer contributions
Benefit payment
Employee contributions

Value of assets at 31 July

Movement in the present value of scheme obligations
Value of scheme obligations at 1 August
Current service costs
Settlement gain
Settlement payment
Interest on scheme obligations
Actuarial gain/(loss)
Benefit payment
Employee contributions

Value of scheme obligations at 31 July

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements8  Post Employment Benefit Obligation continued

Movement in net liability recognised in the Balance Sheet
At 1 August
Current service cost
Settlement gain
Employer contributions
Other finance expense
Actuarial gain

Net liability in scheme at 31 July

Analysis of defined benefit expense recognised in the profit and loss account
Current service cost

Total recognised in operating profit

Interest income on scheme assets
Interest cost on scheme liabilities

Included in financing costs

Net charge to Company’s profit and loss account

Historical information
Present value of the scheme obligation
Fair value of plan assets

Deficit in schemes

Actual return less expected return on scheme assets
Experience adjustment on scheme liabilities
Changes in demographical and financial assumptions

Actuarial gain
Deferred tax charge

Actuarial gain recognised in statement of comprehensive income

History of experience gains and losses
Difference between expected and actual return on assets:
– amount (€’000)
– % of scheme assets
Experience adjustment on scheme liabilities:
– amount (€’000)
– % of scheme liabilities
Total actuarial gain recognised in statement of total recognised gains and losses:
– amount (€’000)
–% of scheme liabilities

The cumulative loss recognised in the statement of comprehensive income is €17,921,000 (2016: €19,094,000).

131

2016 
€’000

(6,423)
(158)
–
3,601
(67)
865

(2,182)

(158)

(158)

325
(392)

(67)

(225)

2016 
€’000

(19,387)
17,205

(2,182)

2016 
€’000

1,974
589
(1,699)

864
(108)

756

1,974
11.5%

589
3.0%

864
4.4%

2017 
€’000

(2,182)
(163)
164
395
(46)
1,341

(491)

(163)

(163)

246
(292)

(46)

(209)

2017 
€’000

(16,363)
15,872

(491)

2017 
€’000

(747)
(24)
2,112

1,341
(168)

1,173

(747)
(4.7%)

(24)
(0.1%)

1,341
8.2%

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements132

Notes to the Company Financial Statements continued

9  Share Capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,382,206 (2016: 126,378,777) ordinary shares of €0.01 each (i) (ii) (iii)

2017 
€’000

2,500

1,264

2016 
€’000

2,500

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at an issue price of €4.04 each, 
pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long-Term Incentive Plan 2012 (‘2012 LTIP Plan’). Under the terms of the 2012 
LTIP Plan, 412,541 of these shares were transferred to the Directors and senior management as a result of certain financial targets having been achieved. The remaining 
800,330 ordinary shares continue to be held as treasury shares.

(iii)  In July 2017, the issued ordinary share capital was increased by the issue of 3,429 ordinary shares of nominal value €0.01 each, at an issue price of €5.48 each pursuant to 

the terms of the Origin Save As You Earn Scheme (2016).

10  Contingent Liabilities
In order to avail of the exemption under Section 357 of the Companies Act 2014 the Company has guaranteed the liabilities of all of its subsidiaries 
registered in Ireland. The Company has given guarantees to secure the obligations of its subsidiaries in respect of total committed bank facilities to 
the value of €430 million. 

11  Share-based Payment
All disclosures relating to the Long-Term Incentive Plan are set out in Note 9 to the Group financial statements.

12  Statutory and Other Information

Auditors’ remuneration:
– statutory audit of entity financial statements
– other assurance services
– other non-audit services
Profit/(loss) for the financial year

All of the Group audit fee was recharged by the Company to its subsidiaries in the current year.

13  Employment

The average number of persons employed by the Company during the year was as follows:
Management and administration

Aggregate employment costs of the company are analysed as follows:
Wages and salaries
Social welfare costs
Cash based long-term incentive plan
Pension costs:
– defined benefit schemes – statement of total recognised gains and losses
– defined benefit schemes – profit and loss account
Share-based payment charge/(credit)

2017 
€’000

22
527
–
43,031

2016 
€’000

20
436
2
(2,580)

2017 
Number

2016 
Number

19

2017 
€’000

6,076
337
600

(1,341)
209
358

6,239

17

2016 
€’000

3,121
284
–

(864)
225
(300)

2,466

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements133

14  Related Party Transactions
In the normal course of business, the Company undertakes arms-length transactions with its associates and other related parties. A summary  
of transactions with these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates

Transactions with joint venture
Transactions with associates

Sale of 
goods 
€’000

–
–

Sale of 
goods 
€’000

–
–

Purchase 
of goods 
€’000

–
–

Purchase 
of goods 
€’000

–
–

2017

Rendering 
services to 
€’000

216
206

2016
Rendering 
services to
€’000

204
205

Receiving 
services from 
€’000

–
–

Receiving 
services from 
€’000

–
–

Total 
€’000

216
206

Total 
€’000

204
205

For the purposes of the disclosure requirements of FRS 102, the term ‘key management personnel’ (i.e. those persons having authority and 
responsibility for planning, directing and controlling the activities of the Company), comprises the management team who have responsibility  
for managing the business and affairs of the Company. Comparatives are presented on a consistent basis.

Salaries and other short-term employee benefits
Post employment benefits
Share-based payments
Other long-term employee benefits

15  Approval of Financial Statements
These financial statements were approved by the Board on 26 September 2017.

2017 
€’000

2,320
250
44
34

2,648

2016 
€’000

1,621
234
(300)
–

1,555

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements134

Company Information

Board of Directors

Rose Hynes (Chairman)
Kate Allum
Gary Britton
Declan Giblin
Imelda Hurley
Hugh McCutcheon (Senior Independent Director)
Rose McHugh
Tom O’Mahony
Christopher Richards

Board Committees and Company Secretary

Audit Committee
Hugh McCutcheon (Chairman)
Kate Allum
Gary Britton

Remuneration Committee 
Kate Allum (Chairman)
Rose Hynes
Christopher Richards

Nomination Committee
Rose Hynes (Chairman)
Hugh McCutcheon
Tom O’Mahony

Risk Committee
Gary Britton (Chairman)
Hugh McCutcheon
Rose McHugh

Secretary and Registered Office
Imelda Hurley
4-6 Riverwalk
Citywest Business Campus
Dublin 24 
Ireland

Origin Enterprises plc  Annual Report and Accounts 2017

Advisers

Syndicate Bankers
Allied Irish Banks plc
Bank of Ireland plc
Barclays Bank Ireland plc
HSBC Bank plc
ING Bank NV
Rabobank Ireland plc

Auditors
PricewaterhouseCoopers
Chartered Accountants and Statutory Audit Firm
One Spencer Dock
North Wall Quay
Dublin 1
Ireland

Registrars
Capita Assets Services
Shareholder solutions (Ireland)
2 Grand Canal Square
Dublin 2
Ireland

ESM Adviser and Stockbroker
Goodbody
Ballsbridge Park
Ballsbridge
Dublin 4
Ireland

Stockbroker
Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London
EC4M 7LT
United Kingdom

Nominated Adviser
Davy
Davy House
49 Dawson Street
Dublin 2
Ireland

Media Relations
Powerscourt
1 Tudor Street
London
EC4Y 0AH 
United Kingdom

Financial StatementsNotes

135

Origin Enterprises plc  Annual Report and Accounts 2017

Financial Statements136

Notes

Origin Enterprises plc  Annual Report and Accounts 2017

Financial StatementsO

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

OriginEnterprises.com
4-6 Riverwalk, Citywest Business Campus, Dublin 24, Ireland 
T: +353 1 563 4900  F: +353 1 563 4916