Quarterlytics / Consumer Defensive / Agricultural Farm Products / Origin Enterprises

Origin Enterprises

ogn.l · LSE Consumer Defensive
Claim this profile
Ticker ogn.l
Exchange LSE
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 1001-5000
← All annual reports
FY2018 Annual Report · Origin Enterprises
Sign in to download
Loading PDF…
O

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Origin Enterprises plc 
Annual Report and Accounts 2018

 
 
 
 
 
 
 
About Us

Origin Enterprises plc  
is a leading Agri-Services 
group, employing over 2,400 
people across six countries.

The Group has leading market positions in Ireland, the UK, 
Belgium, Poland, Romania and Ukraine. Origin is listed  
on the ESM and AIM markets of the Irish and London  
Stock Exchanges.

The Group operates in six countries across 
Ireland, the UK and Continental Europe.

Find out more about Our Businesses on page 3

Details of the markets in which we operate,  
are set out in this review.

Find out more about our Market Review on pages 8 to 11

Our objective is to grow a sustainable Agri-
Services business which optimises value for  
our stakeholders.

Find out more about Strategy on pages 16 and 17

Find out more on originenterprises.com

Strategic Report
Highlights
1 
Origin at a Glance
2 
Chairman’s Statement
4 
Our Business
6 
8  Market Review
12  Chief Executive’s Review
Strategy
16 
18  Business Model
20  Key Performance Indicators
22 
28 
34  Risk Report
40 
47  Our Progress Since Establishment

Strategy in Action
Sustainability Report

Financial Review

Governance
48  Board of Directors
50  Directors’ Report
53  Chairman’s Overview
54  Corporate Governance Statement
61  Audit Committee Report
65  Remuneration Committee Report
71  Annual Report on Remuneration
76  Nomination Committee Report

Financial Statements 
79 

Statement of Directors’ 
Responsibilities
Independent Auditors’ Report 

80 
85  Consolidated Income Statement 
86  Consolidated Statement  
of Comprehensive Income
87  Consolidated Statement  
of Financial Position
88  Consolidated Statement  
of Changes in Equity
89  Consolidated Statement  

of Cash Flows

90  Group Accounting Policies
98  Notes to the Group  
Financial Statements
137  Company Accounting Policies
139  Company Balance Sheet 
140  Company Statement  

of Changes in Equity

141  Notes to the Company  

Financial Statements

148  Company Information

Highlights

Resilient trading performance  
in a challenging year

Origin delivered a strong financial result during the year ended  
31 July 2018 as follows:

•   Adjusted diluted earnings per share2 up 4.7% to 48.80 cent 

•  Strong free cash flow generation of €56.6 million  

and up 7.6% on a constant currency basis.

(2017: €32.5 million).

•  Operating profit1 of €71.2 million, an increase of 1.7%  

•  Group operating margin1 of 4.4%, a decrease of  

and up 4.6% on a constant currency basis.

20 basis points.

•  Acquisitions contributed 5.0% to sales growth and 3.6%  

•  Agreement to acquire interests in two Brazil-based agri-service 

to operating profit growth in the year.

businesses, Fortgreen and Ferrari Zagatto.

•  Proposed final dividend of 17.85 cent, giving a total dividend 

of 21.0 cent (2017: 21.0 cent).

Revenue

Operating Profit 1

Adjusted Diluted EPS 2

€1.6bn

+6.5%

€71.2m

+1.7%

48.80 cent

+4.7%

Constant currency 3 increase:
+9.0%

Constant currency 3 increase:
+4.6%

Constant currency 3 increase:
+7.6%

Free Cash Flow

ROCE

Dividend per Share

€56.6m

(2017: €32.5m)

13.5%

(2017: 13.7%)

21.0 cent

(2017: 21.0 cent)

1.  Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture.
2.  Before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and exceptional items, net of tax  

(2018: €Nil, 2017: €9.3 million). 
3.  Excluding currency movements.

Note: All references to constant currency in this Annual Report are due to the fact that the translation of non-euro denominated earnings are impacted by movements in  
local currency rates versus the euro, the Group’s presentation currency. In order to reflect underlying performance more accurately in the period, the Group calculates results  
on a constant currency basis by retranslating non-euro denominated current year earnings at prior year exchange rates.

Annual Report and Accounts 2018

1

Strategic ReportOrigin at a Glance

A focused Agri-Services 
group providing services 
and technology

Our businesses specialise in the provision of independent and innovative advice, 
inputs and related services to farmers to help them optimise crop yield and 
economic returns on a sustainable basis.

Business-to-Business 
Agri-Inputs

Integrated Agronomy  
and On-Farm Services

Digital Agricultural 
Services

Provides bespoke digital agronomy applications 
and agri-tech services to primary producers, input 
manufacturers and agri-service companies.

Provides procurement and supply chain 
solutions to the Irish, UK and Belgian primary 
food production sectors covering the  
macro inputs that drive on-farm efficiency,  
i.e. prescription blended fertilisers and animal 
feed ingredients. In addition, Origin is a market 
leader in advisory, service and input provision  
to the professional sports turf, landscaping  
and amenity sectors in the UK.

Provides agronomy advice, services and inputs 
directly to arable, fruit and vegetable growers  
in the UK, Poland, Romania and Ukraine. Our 
customised solutions ensure the delivery of  
crop production systems that adhere to the 
highest safety, quality, environmental and 
sustainability standards. 

Revenue

Operating Profit

23%

36%

€1.63bn

64%

€71.2m

48%

€71.2m

52%

77%

Ireland & the UK
  Continental Europe

Ireland & the UK
  Continental Europe

  Direct Farm
  Business-to-Business

>2,400

Employees

700

Sales Force

112

Distribution  
Points

73

Demonstration  
Farms

Note: Stated statistics are as at 31 July 2018 and exclude the impact of the acquisition of Fortgreen in Brazil which was completed subsequent to the year end.

2

Origin Enterprises plc

 
 
Our Businesses

Continental Europe

c.19,000

Customers

The Continental Europe segment 
includes the Group’s operations in 
Belgium, Poland, Romania and Ukraine. 

Belgium

Find out more on pages 10 and 11

Poland

Ukraine

iFarms
  B2B sites
  Technology Centres

Ireland

United Kingdom

Romania

  Technology Centres
  Demonstration Farms

Ireland and the UK

c.30,000

Customers

The Ireland and UK segment includes the 
Group’s Business-to-Business Agri-Inputs 
operations, Integrated Agronomy and 
On-Farm Services operations and Digital 
Agricultural Services business in Ireland 
and the UK. 

Find out more on pages 8 and 9

32

Input Formulation and  
Processing Facilities

12.7m ha

Direct Farm Customer  
Footprint

60,000

Trial Units

Annual Report and Accounts 2018

3

Strategic Report 
Chairman’s Statement

Strong operational 
performance in 2018  
with progress on key 
strategic priorities

Dear Shareholder

Group Performance
Origin delivered a strong performance in 2018, 
against a market backdrop that was impacted 
by challenging operating and growing conditions 
for primary producers. Through this difficult 
trading environment, the Group continued  
to demonstrate the ability to support our 
customers while producing robust operational 
results and achieving underlying volume growth 
across all our primary business channels. Group 
operating profit amounted to €71.2 million, an 
increase of 4.6% on a constant currency basis  
or 1.7% on a reported basis. Adjusted diluted 
earnings per share was 48.80 cent, an increase 
of 7.6% on a constant currency basis or 4.7%  
on a reported basis. 

Details of our financial performance are set out 
in the Financial Review of the Annual Report on 
pages 40 to 46.

Bunn Fertiliser extends the Group’s UK fertiliser 
capacity and capability and has now been 
successfully integrated into the Group. Pillaert 
strongly complements our prescription fertiliser 
and speciality nutrition business and provides 
an important expansion into a new market in 
Continental Europe. 

The recent investment in Brazil represents an 
important first step for Origin into the world’s 
second largest agricultural export market.  
The Brazilian business Fortgreen is focused on 
the development of value added crop nutrition 
and speciality inputs while Ferrari Zagatto  
is a leading provider of agronomy services,  
crop inputs and crop marketing services. 
Together they will provide us with a platform  
to address our strategic requirements for 
meaningful geographical diversification  
and seasonality balance.

Strategy
Significant progress was made during the  
year in advancing our key strategic priorities.  
We continued our strategic acquisition 
programme with the completion of the 
acquisition of Bunn Fertiliser in the UK, the 
acquisition of Pillaert-Mekoson (‘Pillaert’)  
in Belgium and the agreement to acquire 
Fortgreen and Ferrari Zagatto in Brazil. 

Further examples of our strategic priorities being 
implemented during the year are included in the 
Strategy in Action section of the Annual Report 
on pages 22 to 27.

Sustainability
Sustainability is key to the achievement of  
the Group’s strategic priorities. Considerable 
progress was made on the delivery of the 
Group’s sustainability objectives during the  
year through the identification, prioritisation 
and validation of the key sustainability factors 
impacting Origin. The details of the process 
undertaken and outcomes to date have been 
set out in the Sustainability Report on pages  
28 to 33.

Board and Governance
The Board views high standards of corporate 
governance as a vital element of how we conduct 
our business and achieve long-term success for 
the Group. Following the recent change to AIM 
Rule 26, the Board has committed to apply the 
principles of the Quoted Company Alliance 
Corporate Governance Code. Full details of  
our approach to governance are set out in the 
Corporate Governance Statement on pages  
54 to 60 and, as a Board, we continue to be 
committed to excellence in governance practices. 

During the year Imelda Hurley resigned as  
Chief Financial Officer and Company Secretary, 
having spent almost four years with the Group. 
Imelda provided strong financial leadership 
during a period of significant change and 
transition for the Group. I would like to thank 
Imelda for her invaluable contribution to the 
development of Origin throughout her tenure 
and to wish her well in her future endeavours.

Rose McHugh retired from the Board during  
the year following the completion of a second 
three-year term as a Non-Executive Director. 
During this time, Rose was a dedicated member 
of the Board and of the Risk Committee. I would 
like to thank Rose for her dedication and 
commitment to the Board of Origin during her 
tenure and to wish her every success in the future.

I would also like to thank all members of the 
Board for their continued support for the business 
and their consistent hard work and contribution 
to the success of Origin.

4

Origin Enterprises plc

I am pleased to welcome Sean Coyle to the 
Company as the new Chief Financial Officer. 
Sean will be co-opted onto the Board on 
1 October 2018, having joined the Group  
in September. He brings valuable experience  
to Origin, having held senior finance and 
operational roles at UDG Healthcare and,  
prior to that, Aer Lingus and Ryanair.

Management and Employees
On behalf of the Board, I would like to thank our 
CEO Tom O’Mahony, our management team 
and employees for their continued contribution 
to the success of the Group during the year.  
We have diverse, experienced and engaged 
employees and it is their hard work, dedication 
and innovation which enables the Group to 
meet its operational and strategic objectives.

Dividend
The Board is recommending a final dividend of 
17.85 cent per ordinary share which brings the 
total dividend per ordinary share for the year 
ended 31 July 2018 to 21.0 cent, equivalent  
to the previous year’s annual dividend.

Outlook
The 2018 outturn for the Group represented 
solid progress against our operational goals and 
strategic priorities. Positive on-farm sentiment,  
a stable near-term planning environment  
and the Group’s track record of strong cash 
generation leaves Origin well positioned to 
benefit from development opportunities and 
geographic expansion. I remain confident  
that the Group’s business model and strategic 
priorities position Origin well to deliver long-term 
shareholder value.

On behalf of the Board, I would like to thank you, 
our shareholders, for your continued support.

Rose Hynes
Non-Executive Chairman
25 September 2018

Annual Report and Accounts 2018

5

Strategic ReportOur Business

A market leader through 
acquisition, integration 
and organic growth

Origin is a recognised leader in the European Agri-Services market with 
operations in six countries. The Group supports primary producers  
across all our markets.

What is Agronomy?

What is an Agronomist?

What do Agronomists do?

Agronomy combines crop science and applied 
farming expertise to enable growers to optimise 
the productivity of crops, whilst caring for the 
consumer, the soil and the environment. 

An Agronomist is a specialist plant and  
soil scientist who works directly with  
farmers to provide innovative research  
based advice and supply inputs and other 
related services, to optimise crop production,  
on a sustainable basis.  

Our Agronomists act as a trusted adviser to 
farmers in the provision of a range of services  
and inputs including: 
•  specialist advice;
•  seed inputs;
•  crop protection products; and
•  nutrition products.

What Sets Us Apart

Our Approach to Integrated Agronomy:

Application Research  
and Analysis

Prescription 
Development

 › Investment in research and 

development to optimise crop 
productivity.

 › 60,000 trial units managed across  
the UK and Continental Europe.

 › Collaboration with key industry 

partners and universities.

 › Analysis of the needs of primary 

producers.

 › Advise primary producers on all 
components of crop and field 
management.

 › Recommendation of customised 
solutions to optimise crop yields  
and quality.

 › Ensuring environmental and 

regulatory compliance requirements 
are met.

Application  
and Delivery

 › Delivery of customised solutions  

to primary producers.

 › Supply of seed, nutrition and crop 
protection technology to farms.

 › Provision of ongoing advice and 
monitoring on the timing of the 
application of these products.

6

Origin Enterprises plc

Our Key Brands

Ireland and the UK

Continental Europe

Our Approach to Business-to-Business Agri-Inputs:

Foundations

Innovation and R&D

Supply Chain

 › Well-established brands.

 › Leading bespoke fertiliser blender  

 › Experienced and committed people.

 › Strong on-farm presence.

 › Flexible production facilities to  

cater for high seasonal variation  
in demand.

in Ireland and the UK.

 › Continuous and technically-led 

product development.

 › Strategic locations and  
geographic spread.

 › Well-invested blending and 

formulation facilities.

 › Environmentally sustainable product 

 › Market share provides supply  

offering.

 › Continuing benchmarking of 

production and plant performance.

chain flexibility.

 › Strong supplier partnerships.

Annual Report and Accounts 2018

7

Strategic ReportMarket Review

Ireland and the UK
Transferring Knowledge

Origin has leading positions in the UK Integrated Agronomy Services market,  
the Irish and UK Fertiliser and Speciality Nutrition markets and the UK Amenity 
inputs market. These market positions were achieved through a combination  
of acquisitions and organic growth. Today we support primary food producers  
and influence food production across Ireland and the UK. 

Integrated Agronomy  
and On-Farm Services
In the UK, Origin is the market leader in the 
provision of integrated agronomy services  
and inputs to primary food producers. 

Our aim is to help primary food producers 
deliver sustainable crop yield enhancement and 
achieve improved economic benefits through 
the provision of specialist independent and 
innovative advice, inputs and related services. 

This is enabled by:
•  a coordinated set of research and 

development activities, including replicated 
trials, undertaken across the Group to 
develop unique systems to optimise crop 
productivity on a sustainable basis; 
•  our team of expert agronomists who are 
specialist plant and soil scientists working 
directly with farmers and the agricultural 
community; and

•  our highly efficient seed, fertiliser and crop 

protection supply chain. 

In the UK, Origin influences agronomic decisions 
taken on:
•  33% of combinable crops;
•  55% of fruit farms;
•  45% of vegetable crops; and
•  45% of potato crops.

Business-to-Business Agri-Inputs 
In Ireland and the UK, Origin is a market leader 
in the blending and distribution of Fertiliser and 
Speciality Nutrition products. We are also the 
market leader in the amenity inputs market  
in the UK. 

8

Origin Enterprises plc

Based in the UK, our principal amenity businesses 
service the professional sports turf, landscaping, 
general amenity and niche agriculture sectors. 

Our operations are founded on strong 
relationships with primary manufacturers  
and customers, and supported by strategically 
located and well invested formulation and 
blending facilities. 

Associates and Joint Venture
Our investment in associates and joint venture 
includes John Thompson & Sons Limited,  
in which Origin has a 50% shareholding.  
John Thompson & Sons Limited is the largest 
single site multispecies animal feed mill in the 
European Union.

Ireland and the UK in Numbers

Our Business-to-Business model provides  
direct on-farm access supplying farmers  
with specialist products that are supported  
by continuous and technically-led product 
development, delivering sustainable crop  
yield enhancement to our customers. 

For more detail on the Group’s Fertiliser and 
Speciality Nutrition operations including our 
strategy of building scale and direct farm 
linkages please refer to pages 24 and 25.

Our Feed Ingredients business on the island  
of Ireland, R&H Hall, is a leading importer and 
supplier of raw material feed ingredients.

Digital Agricultural Services
During 2017, the Group completed the 
acquisition of Resterra, the Digital Agricultural 
Services Group. Resterra, trading as AgSpace 
and IPF, complements the Group’s model of 
using replicated trials to develop growing 
systems and assists Origin’s growing digital 
technology capabilities. Resterra specialises  
in the delivery of bespoke digital precision 
agronomy applications and is a leading provider 
of agri-tech services to primary producers, input 
manufacturers and agri-services companies.

Revenue

€1.0bn

Employees

>1,300

Operating Profit

€54.8m

Sales Force

370

Direct Farm Footprint

1.4m ha

Principal Farm Size Range

100-2,000 ha

Strategic Report

Case study:
Origin's Explorer Spring  
Barley Programme: 
Technology Transfer  
and New Opportunities 

for this globally renowned beer, and  
our growers are delighted to have  
a high yielding production crop and 
reliable offtake. 

We continue to provide the latest 
agronomic advice to the growers to 
ensure that the highest standards are 
met and the crop meets the specific  
end-use requirements.

Specific varieties of barley contain the 
attributes that make them suitable for 
the brewing industry. Explorer barley, 
which has been grown extensively  
across Europe, is one such variety. Trials 
undertaken by Origin have shown that 
Explorer can be grown successfully in  
the UK and produce economic yields  
for growers. 

This specialist variety is grown on 
contract for AB inBev, which brews 
Budweiser in the UK. Explorer has  
good specific grain characteristics  
for the brewing industry and is ideally 
suited to the production processes  

The Explorer Programme

The Explorer programme illustrates Origin’s key competency  
of Crop Technology Transfer, with many of the developments 
achieved at our technology centres having their roots in our  
network of trials across our geographies. This collaboration was  
key to ensuring that the carefully researched Explorer agronomy 
protocol delivers the correct specification of grain for malt 
production at encouraging yields.

To ensure the correct quality specifications are achieved, 
commercial field tests commenced in 2013 in the UK. These 
volumes have increased with approximately 85,000 tonnes in  
the UK now being produced under Origin’s agronomic protocols.

Explorer Programme Development – UK  
(crop tonne)

85,000

55,000

35,000

10,000

430

1,300

2013

2014

2015

2016

2017

2018

Annual Report and Accounts 2018

9

Market Review continued

Continental Europe
Continued Expansion

Origin is a recognised market leader in the provision of Agronomy Services and Crop Inputs in our  
Continental European markets. Through our businesses in Poland, Romania, Ukraine and Belgium, the Group  
has extensive experience servicing approximately 19,000 primary producers with a footprint of 11.3 million 
hectares. In 2018, the Group completed the acquisition of Pillaert in Belgium. Pillaert is a leading provider  
of standard and prescription fertilisers in Belgium and surrounding geographies and represents an excellent 
strategic fit for Origin.

Poland
Origin is the second largest agri-services provider 
in the Polish market. 

Ukraine 
The Group’s Ukrainian operation is the  
third largest agri-services provider in the 
Ukrainian market.

Of the total cropping area in Ukraine of  
22.4 million hectares, our customers have a 
farming footprint of 6.4 million hectares. Input 
spend per hectare in Ukraine is approximately 
79% of the EU average and average wheat 
yields are approximately 33% less than the  
EU average.

Continental Europe in Numbers

Revenue*

€0.4bn

Employees

>1,100

During the year, we made further investment in 
research and development activities to optimise 
yield enhancement through technology transfer 
in addition to increased investment in technology 
centres, which are known as ‘Agrocentres’  
in Ukraine.

Operating Profit*

€16.2m

Belgium 
During the year, the Group completed the 
acquisition of Pillaert in Belgium, a new 
geography for the Group. Headquartered  
in Ghent, Pillaert is a leading provider of 
standard and prescription fertilisers in Belgium 
and surrounding geographies. The business, 
which enjoys a brand heritage of over 50 years, 
markets an extensive range of technically  
based nutrition applications and operates  
a strong business-to-business and retail 
customer franchise. 

Pillaert is an excellent strategic fit for the Group 
and strongly complements our prescription 
fertiliser blending and specialised nutrition 
business portfolios. For more information, 
please see Strategy in Action on pages 24  
and 25.

Sales Force

330

Direct Farm Footprint

11.3m ha

Principal Farm Size Range

100-50,000 ha

* Excluding crop marketing.

Of the total cropping area in Poland of 10.8 
million hectares, our customers have a farming 
footprint of 3.0 million hectares. Input spend 
per hectare in Poland is approximately 85%  
of the EU average and average wheat yields  
are 33% less than the EU average.

A new €6 million state-of-the-art seed processing 
and input formulation facility in Aleksandrów 
was completed during the year and is fully 
commissioned. This facility will enhance the 
product capabilities of the business and extend 
its market leadership in the provision of high- 
performing certified seed varieties to Polish 
farmers. For more information, please see 
Strategy in Action on pages 22 and 23.

Romania
Origin Romania is the largest agri-services 
provider in the Romanian market.

Of the total cropping area in Romania  
of 8.3 million hectares, Origin Romania’s 
customers have a farming footprint of  
1.9 million hectares. Input spend per hectare  
in Romania is approximately 67% of the EU 
average and average wheat yields are less  
than 50% of the EU average.

Research and development is key to Origin 
Romania’s success and, during the year,  
our Romanian operations progressed the 
harmonisation of activities through our 
dedicated programme ‘Agricultura Plus’.

10

Origin Enterprises plc

Organisational Design 

The management structure for the Origin 
Group is set up on a decentralised model. 
Centrally provided services include 
Finance, Treasury, HR, IT and Research 
and Development and support the 
individual businesses which are in turn 
responsible for driving performance on a 
geographic profit centre basis. Following 
a review of the Group's structure, size  
and geographic scale, an organisational 
design process was undertaken across 
the Group to bring greater efficiencies to 
operations and to promote the transfer 

of technologies and processes across  
the Group. Following this review,  
three Divisions have been identified – 
Ireland and the UK, Continental Europe 
and Latin America (following the 
announcement to acquire interests in 
Fortgreen and Ferrari Zagatto in Brazil).

In recognition of the increasing size and 
contribution of the Continental Europe 
Division, a number of personnel and 
management structure changes were 
made during the year. 

The Division incorporates the Group’s 
operations in Belgium, Poland, Romania 
and Ukraine and accounts for 36% of 
Group revenue and 23% of operating 
profit approximately.

Reflecting its importance, the Group 
announced the appointment of Rafal 
Prendke as Chief Executive Officer  
of the Continental European Division 
during the year. 

Appointment of Rafal Prendke 

Rafal, a native of Poznan, Poland, enjoys an extensive leadership, 
general management and business track record with over  
20 years’ experience gained in a multinational and multi-
industry environment. 

Rafal joined Origin in 2015 as Chief Executive Officer of the Group’s 
Polish operations. He has been the driving force behind the creation 
of a leading agronomy services and input distribution business  
in Poland under the Agrii brand. 

Rafal has assumed overall responsibility for the performance of 
Continental Europe. The appointment will optimally leverage both 
Group and in-country organisational strengths to spearhead future 
business development, technical innovation and growth. 

Rafal, working with the senior leadership of Continental Europe and 
Origin, plays a pivotal role in defining growth opportunities, building 
execution plans together with supporting people development and 
overall organisational capability.

 “Continental Europe represents an important 
growth opportunity for Origin as a region 
and I am determined, as the first Chief 
Executive of the Division, to ensure that we 
continue to make progress building on our 
current strong position and meeting our 
strategic objectives.”

Annual Report and Accounts 2018

11

Strategic ReportChief Executive’s Review

Origin achieved a very satisfactory 
full year result, ahead of guidance, 
recording a 4.7% increase in 
adjusted diluted earnings per  
share and generating €56.6 million 
in free cash flow 

It has been a significant year in terms of strategic development including our entry into the Latin American 
market. The agreement to acquire Fortgreen and Ferrari Zagatto in Brazil provides tangible growth opportunity  
in markets that address the Group’s requirements for geographical diversification and seasonality balance. 

Review of Operations
Operational Review

Revenue

Operating profit 1

Operating margin 1

Change on prior year

2018 
€m

2017 
€m

Change 
%

Underlying 3 
%

1,627.5

1,528.5

6.5%

1.7%

4.0%

1.0%

70.0

Constant 
Currency4 
%

9.0%

4.6%

4.6% (20bps)

(20bps)

(20bps)

71.2

4.4%

Adjusted diluted EPS (cent) 2

48.80

46.62

4.7%

5.7%

7.6%

1.  Before amortisation of non-ERP intangible assets and exceptional items.
2.  Before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9m, 2017: €3.9m)  

and exceptional items, net of tax (2018: €Nil, 2017: €9.3m).
3.  Excluding currency movements and the impact of acquisitions.
4.  Excluding currency movements.

Origin has delivered a strong operational performance in 2018 with growth in Group 
revenue, operating profit and adjusted fully diluted earnings per share of 9.0%, 4.6% and 
7.6% respectively on a constant currency basis. Operating margin decreased by 20 basis 
points to 4.4%. The overall performance benefited from the contribution of acquisitions  
in the year, delivering a 5.0% increase in revenue.

Financial and Operating Highlights
•  Adjusted diluted earnings per share up  

4.7% to 48.80 cent, ahead of guidance,  
and up 7.6% on a constant currency basis

•  Operating profit of €71.2 million,  
an increase of 1.7% and up 4.6%  
on a constant currency basis

•  Acquisitions contributed 5.0% to sales 

growth and 3.6% to operating profit growth 
in the year on a constant currency basis

•  Reported net profit of €56.8 million,  

an increase of 24.5% primarily due to a 
significant reduction of exceptional items

•  Group operating margin of 4.4%,  
a decrease of 20 basis points 

•  Strong free cash flow generation of  
€56.6 million (2017: €32.5 million)
•  Expansion into Latin America through 
agreement to acquire interests in two  
Brazil based agri-service businesses, 
Fortgreen and Ferrari Zagatto
•  Declan Giblin appointed CEO,  

Latin American Division

•  Proposed final dividend of 17.85 cent,  
giving a total dividend of 21.0 cent  
(2017: 21.0 cent)

12

Origin Enterprises plc

Ireland and the UK

Revenue

Operating profit 1

Operating margin 1

2018 
€m

1,038.1

54.8

5.3%

2017 
€m

955.0

53.4

Change on prior year

Change 
%

Underlying 3 
%

8.7%

2.5%

6.1%

1.4%

5.6% (30bps)

(30bps)

Associates and joint venture 2

7.2

4.4

65.4%

70.0%

1.  Before amortisation of non-ERP intangible assets and exceptional items.
2.  Profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items.
3.  Excluding currency movements and the impact of acquisitions.

Ireland and the UK delivered a satisfactory performance recording a 6.1% increase in 
underlying revenue with a 1.4% increase in underlying operating profit against a backdrop 
of what was a very challenging growing season for primary producers. Underlying volume 
growth in agronomy services and inputs was 2.1% reflecting increased fertiliser and feed 
volumes. Operating margin decreased by 30 basis points to 5.3% due to higher fertiliser  
prices in the year offset by an improved portfolio mix. 

Integrated Agronomy  
and On-Farm Services
Integrated Agronomy and On-Farm Services 
performed in line with last year with improved 
sales margins offset by lower agronomy service 
revenues and crop protection volumes. Crop 
drillings and input application were significantly 
curtailed in early spring as a result of 
unseasonably cold weather. A return to more 
settled weather conditions in the fourth quarter 
facilitated robust catch up activity levels on-farm, 
which resulted in a substantial recovery of 
shortfalls in third quarter volumes. There was  
a strong operational performance for the period  
as a whole with Origin’s service orientated and 
customised agronomy model maintaining good 
momentum with new applications designed  
to maximise the economic potential of crops  
in a highly challenging growing season. 

Improved farmer crop margins underpinned  
by the recent trend of higher output prices will 
help offset the impact of lower yield potential  
in 2018 resulting from the unseasonably dry 
conditions in the fourth quarter. The backdrop 
of more favourable farm sentiment is expected 
to positively influence growers crop planting 
intentions in 2019.

Digital Agricultural Services
Digital Agricultural Services performed well  
in the period with continued momentum in 
product adoption by both agronomists and 
primary producers. 

The roll out of the Group’s digital platform, 
Contour, advanced in the period, with product 

enhancements to be delivered throughout  
2019. Contour is a digital information service for 
agronomists and farmers which incorporates  
an integrated suite of whole farm and field level 
monitoring tools. Contour brings farmers and 
agronomists closer together by providing highly 
functional and shared applications which enable 
data driven solutions to maximise the return  
for farmers. In addition to soil and crop health 
information and localised weather data, 
Contour provides a yield prediction capability 
that supports in season crop performance 
analysis to evaluate agronomic decisions. 

Over 700,000 hectares have now been on-boarded 
onto the Contour platform, which provides a strong 
basis for further development in 2019.

Business-to-Business Agri-Inputs 
Business-to-Business Agri-Inputs has performed 
strongly in the period, delivering good growth in 
operating profits principally supported by higher 
volumes of both fertiliser and feed ingredients. 

Fertiliser 
Fertiliser achieved higher volumes, revenues and 
profits in 2018 with performance underpinned  
by strong operational delivery as the business 
successfully met customers’ demand requirements 
in a highly concentrated and delayed application 
window due to the challenging weather conditions 
experienced in the early part of the year. Fertiliser 
benefitted from incremental volume growth in the 
latter part of the season as farmers strived to 
replenish fodder stocks following extended 
drought conditions during much of the late 
grass growing season. 

Annual Report and Accounts 2018

13

Strategic ReportChief Executive’s Review continued

Business-to-Business  
Agri-Inputs continued
Fertiliser continued
Branded speciality nutrition continued to  
deliver strong growth through the development 
of differentiated and bespoke applications 
designed to be relevant to primary producers’ 
crop specific and growing system requirements. 

Bunn Fertiliser, acquired in August 2017,  
was successfully integrated into the UK and 
Group fertiliser platform in the year and has 
contributed positively to the performance of  
the enlarged business.

Amenity 
Origin Amenity delivered a good performance 
across all sales channels in 2018 against  
lower volumes due to the impact of poor  
spring weather followed by unusually high 
temperatures. Performance benefitted from the 
positive contribution from acquisitions that were 
completed in 2016 and 2017 providing new and 
differentiated product and service offerings. 

The integration of Linemark, the UK based 
leader in advanced sports and amenity-marking 
solutions, acquired in 2017, was successfully 
completed in the period.

Feed Ingredients 
Feed Ingredients achieved an excellent 
performance in the period underpinned by 
strong volume growth and improved margins. 
Volume development largely reflects the 
combination of a more favourable demand 
backdrop for feed due to higher livestock 
numbers and lower availability of substitute 
farm produced fodder supply due to very  
poor grass growing conditions in the year. 

The Group’s animal feed manufacturing 
associate, John Thompson & Sons Limited,  
in which the Group has a 50% shareholding 
delivered a very satisfactory performance in  
the period.

Continental Europe 1

Revenue

Operating profit 2

Operating margin 2

2018 
€m

431.0

16.2

3.8%

2017 
€m

397.3

16.2

Change on prior year

Change 
%

Underlying 3 
%

8.5%

0.6%

5.4%

0.9%

4.1% (30bps)

(30bps)

1.  Excluding crop marketing. While crop marketing has a significant impact on revenue, its impact on operating 
profit is insignificant. For the year ending 31 July 2018 crop marketing revenues and profits attributable  
to Continental Europe amounted to €158.4 million and €0.2 million respectively (2017: €176.2 million and  
€0.4 million respectively). An analysis of revenues, profits and margins attributable to agronomy services  
and inputs more accurately reflects the underlying drivers of business performance. 

2.  Before amortisation of non-ERP intangible assets and exceptional items.
3.  Excluding currency movements and the impact of acquisitions.

Continental Europe achieved a satisfactory performance in line with last year. The result is set 
against highly challenging operating conditions experienced by primary producers in the period 
arising from extreme weather conditions, which led to a condensed spring growing season 
followed by sustained dry conditions impacting yield development over the summer period. 

Underlying business volumes grew 4.0% in the period due to continued development  
of the Group’s fertiliser and nutrition portfolios. Operating margins declined 30 basis  
points to 3.8% reflecting a combination of higher fertiliser prices and the impact of  
more condensed seasonality in the period.

Belgium
During the year, the Group completed the 
acquisition of Pillaert-Mekoson in Belgium,  
a new geography for the Group. Headquartered  
in Ghent, Pillaert-Mekoson is a leading provider 
of standard and prescription fertilisers  
in Belgium and surrounding geographies.  
The business, which enjoys a brand heritage  
of over 50 years, markets an extensive range  
of technically based nutrition applications  
and operates a strong business-to-business  
and retail customer franchise. 

Pillaert-Mekoson was successfully integrated 
into the Group during the period and delivered  
a very satisfactory performance, with positive 
volume momentum achieved. This was driven 
by increased demand as a result of the impact  
of feed shortages during the year and the 
promotion of grass production.

Poland
Poland delivered an improved result in the 
period against lower business volumes with 
performance benefitting from a combination  
of a favourable sales mix and efficiency gains. 
Trading conditions were highly challenging as 
service and input applications were significantly 
curtailed during the spring period due to 
unseasonably cold weather, followed by drought 
conditions in large areas of Poland, which 
adversely impacted crop yield. 

Value added agronomy applications continued 
to drive overall development in direct farm 
channels. The launch of ‘Agrii Demo’ was 
favourably received in the period and helped  
to underscore the importance of technically  
led and integrated crop management solutions 
and approaches in delivering superior results  
for farmers.

Financial and Operating Highlights

Group Revenue

Operating Profit (i)

Operating Margin (i)

Adjusted Diluted EPS (ii)

ROCE

€1.6bn

+6.5%

€71.2m

+1.7%

4.4%

(20bps)

48.80c

+4.7%

13.5%

(20bps) 

14

Origin Enterprises plc

 
 
 
 
Also during the year, the Group announced the 
appointment of Sean Coyle as Chief Financial 
Officer. Sean joined Origin on 1 September 
2018 and will be appointed as a Director of the 
Company with effect from 1 October 2018.

Outlook
We have seen steadily improving sentiment 
on-farm over recent months which may be 
challenged in the UK by the uncertain nature  
of Brexit and its timing. The Group is well 
positioned to capitalise on its scalable and 
diversified business platforms, development 
opportunities and strong cash generation.

Romania
Romania achieved a good result in the period 
with solid growth achieved across the principal 
sales channels. Crop development over the 
course of the year was satisfactory other than 
the impact of some localised drought conditions 
on yield. Total plantings were in line with last 
year at 8.3 million hectares. 

Acquisitions
Origin announced in June that it had reached 
agreement to acquire a 65% interest in the 
Brazilian business, Fortgreen Commercial 
Agricola Ltda. (‘Fortgreen’). As part of this 
transaction, Origin has also agreed to acquire  
a 20% shareholding in the Brazilian business, 
Ferrari Zagatto E Cia Ltda. (‘Ferrari Zagatto’).

Nutrition portfolios continued to deliver strong 
growth in the period as the Group capitalises  
on the market opportunity from primary 
producers’ demand for improved ranges and 
speciality applications. 

Strong momentum was achieved in relation  
to digital adoption in the period. Over 150,000 
hectares were on-boarded onto the Group’s 
Contour platform during the year, which 
provides an excellent foundation for further 
development in 2019.

Ukraine
Ukraine recorded lower profits and margins  
in the period as currency volatility and input 
price inflation drove heightened competition. 
Although adverse weather conditions resulted  
in a delayed season and a reduction in the 
underlying level of volume application, total 
cropping remained in line with last year  
at approximately 22.4 million hectares. 

Good progress was achieved in the development 
of speciality crop technology packages, which 
delivered solid growth in the period. 

The business continues to successfully drive 
market share gain supported by a targeted 
expansion of the agronomy sales and 
distribution footprint.

Fortgreen, which is headquartered in Paraná 
State in southern Brazil, and founded in  
2004, is focused on the development of value 
added crop nutrition and speciality inputs. 
Ferrari Zagatto, founded in 1988, and also 
headquartered in Paraná, is one of the leading 
providers of agronomy services, crop inputs and 
crop marketing support to grain and speciality 
crop growers in Paraná.

In August 2018, Origin announced the 
completion of the acquisition of the 65% 
interest in Fortgreen following the satisfaction 
of the conditions of the transaction.

Tom O’Mahony
Chief Executive Officer
25 September 2018

Management Changes 
Declan Giblin, Executive Director, with 
responsibility for Corporate Development,  
has been appointed Chief Executive Officer for 
the Group’s Latin American Division effective 
1 October 2018. The appointment follows the 
completion of the acquisition of the Brazilian 
based speciality nutrition and crop inputs 
business, Fortgreen, on 14 August 2018 and  
the agreement to acquire a 20% shareholding 
in Ferrari Zagatto in Brazil.

Declan will remain an Executive Director of 
Origin and will continue to retain responsibility 
for corporate development in Latin America. 

The appointment of a Head of Corporate 
Development for Europe will be made in  
due course. 

Net Debt

Free Cash Flow

Full Year Dividend (iii)

€38.4m

€56.6m

(2017: €32.5m)

21.0c

(i)  Before amortisation of non-ERP intangible assets and exceptional items, and before the Group’s share of profits of associates and joint venture.
(ii)  Before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9m, 2017: €3.9m) and exceptional items, net of tax (2018: €Nil, 2017: €9.3m).
(iii)  Interim dividend of 3.15 cent paid in April 2018. Total of interim dividend and proposed final dividend is 21.0c per ordinary share.

Annual Report and Accounts 2018

15

Strategic ReportStrategy

Our Vision

To be the leading and trusted partner of choice to the farmers, growers and amenity 
professionals we serve. Working together we strive to deliver superior outcomes to build 
sustainable value for our customers, people, community, environment and shareholders.

Strategic Priorities

2018 Progress

2019 Focus

The aim of our application research and innovation is to focus on yield enhancement, 
localisation and technology transfer for our customers, which will be achieved  
through scalable research capabilities combined with digital technologies and  
highly technical specialists. 

Focus: Application Research  
and Innovation

We will continue to prioritise customised focus through science based innovation and 
leverage our digital capabilities to positively support the competitiveness, profitability  
and sustainability of our customers’ enterprises.

Origin aims to maintain our position as a recognised market leader in each of the  
markets in which we operate. These leading market positions provide strong routes 
to market for our services and technologies to enable our customers to optimise the 
productivity of their crops. 

We will focus on developing our core operations through operational efficiency, effective 
financial management, leveraging our scale and maximising technology transfer. 

We will continue to target opportunities which leverage our operating model and provide 
balanced diversification and counter seasonality.

People are central to what we do at Origin. Our skilled and dedicated colleagues enable  
us to execute our strategic agenda and to drive performance. 

Our people are key to ensuring we are the supplier of choice to our customers. 

We aim to develop and empower entrepreneurial leadership teams and drive performance 
through devolved accountability.

Origin’s Corporate Development function has a track record of making 
successful acquisitions. 

We have a strong focus on efficient integration to ensure that our acquisition strategy  
is successful and value enhancing.

We aim to achieve scale through our buy-and-build acquisition strategy, in addition  
to organic growth and the expansion of our product-based capability set.

We aim to maximise long-term value for our shareholders. We continue to drive operational 
and commercial performance across the Group with particular areas of focus including: 

•  Targeting growth in new and existing markets. 
•  Maximising return on capital employed and maintaining an appropriate dividend policy. 
•  Converting earnings to cash in an efficient manner. 
•  Selective acquisitions complementing our existing businesses.

•  In 2018, on a constant currency basis, Origin delivered revenue growth of 9.0% 

and operating profit growth of 4.6%.

•  Total dividend per share of 21 cent has been proposed for 2018, which is 

consistent with 2017. ROCE for 2018 was 13.5%.

•  Free cash flows of €56.6 million were generated during the year.

•  During the year, Origin acquired the assets of Bunn in the UK and acquired Pillaert 

in Belgium for a total consideration of €24.4 million.

Portfolio 
Positioning

People and 
Organisation

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

16

Origin Enterprises plc

•  Origin operates 10 research facilities and 73 demonstration farms across six 

countries. In 2018, 60,000 trial units were undertaken across our operations.

•  During the year, the Group advanced its collaborative research partnership 

The Group will continue to focus on application 

research, localisation and innovation via our 

technology centres and demonstration farms.  

with University College Dublin, and also launched ‘Agri Demo’ in Poland, an 

This will help ensure that we remain at the 

initiative demonstrating crop technologies including exclusive seed varieties, 

specialised crop nutrition products and tailored crop protection products.

•  Roll out of the Group’s digital platform, Contour, also advanced well in the 

period with approximately 700,000 hectares on-boarded to the platform.

forefront of innovative technologies and allow us 

to develop further a coordinated set of research 

and development activities across the Group.

•  In 2018, on a constant currency basis, Origin delivered revenue growth of 9.0% 

and operating profit growth of 4.6%. 

•  The Group delivered underlying volume growth in agronomy services and inputs 

(excluding crop marketing volumes) of 2.7% for the year.

The Group will continue to develop our core 

operations and will invest in the areas of our 

business that provide opportunities for future 

growth. Enhancements to the Group’s Digital 

•  During the year, the €6.0 million capital expenditure project for the expansion  

product offering will be delivered through 2019.

of a specialised seed processing and input formulation facility in Poland was 

completed, providing the Group with the production capability to achieve a 

market-leading position in the provision of seed technology in that geography.

•  The Group has over 2,400 employees of which 700 are agronomists/sales staff.

The Group will continue to keep people at the 

•  During the year, Origin acquired the assets of Bunn Fertiliser in the UK and acquired 

Pillaert in Belgium for a total consideration of €24.4 million.

The Group will continue to develop our operations 

in markets which we believe provide opportunities  

•  In 2018 we continued to successfully integrate the acquisitions completed in 2017. 

for future growth and enter new geographies  

•  The Group announced that agreement had been reached to acquire a 65% 

interest in Fortgreen and a 20% shareholding in Ferrari Zagatto, with Fortgreen 

completing in August 2018.

centre of our operations and will continue to invest 

in their development to enable Origin to execute 

our strategic agenda and to drive performance. 

In 2019, we will roll out an employee engagement 

programme to all employees across the Group, 

including an employee survey, focus groups and 

business unit site visits. 

on a selective basis based on strategic importance, 

capital requirements and expected financial returns. 

In 2019 we will integrate our recently acquired 

Brazilian assets, supported by the appointment  

of CEO Latin America.

The Group will continue to focus on driving 

shareholder value through maximising the 

performance of our operations and making 

appropriate acquisitions.

Strategic Priorities

2018 Progress

2019 Focus

The aim of our application research and innovation is to focus on yield enhancement, 

localisation and technology transfer for our customers, which will be achieved  

through scalable research capabilities combined with digital technologies and  

highly technical specialists. 

Focus: Application Research  

and Innovation

We will continue to prioritise customised focus through science based innovation and 

leverage our digital capabilities to positively support the competitiveness, profitability  

and sustainability of our customers’ enterprises.

Portfolio 

Positioning

Origin aims to maintain our position as a recognised market leader in each of the  

markets in which we operate. These leading market positions provide strong routes 

to market for our services and technologies to enable our customers to optimise the 

productivity of their crops. 

We will focus on developing our core operations through operational efficiency, effective 

financial management, leveraging our scale and maximising technology transfer. 

We will continue to target opportunities which leverage our operating model and provide 

balanced diversification and counter seasonality.

us to execute our strategic agenda and to drive performance. 

Our people are key to ensuring we are the supplier of choice to our customers. 

People and 

Organisation

We aim to develop and empower entrepreneurial leadership teams and drive performance 

through devolved accountability.

•  Origin operates 10 research facilities and 73 demonstration farms across six 
countries. In 2018, 60,000 trial units were undertaken across our operations.
•  During the year, the Group advanced its collaborative research partnership 
with University College Dublin, and also launched ‘Agri Demo’ in Poland, an 
initiative demonstrating crop technologies including exclusive seed varieties, 
specialised crop nutrition products and tailored crop protection products.
•  Roll out of the Group’s digital platform, Contour, also advanced well in the 
period with approximately 700,000 hectares on-boarded to the platform.

•  In 2018, on a constant currency basis, Origin delivered revenue growth of 9.0% 

and operating profit growth of 4.6%. 

•  The Group delivered underlying volume growth in agronomy services and inputs 

(excluding crop marketing volumes) of 2.7% for the year.

•  During the year, the €6.0 million capital expenditure project for the expansion  
of a specialised seed processing and input formulation facility in Poland was 
completed, providing the Group with the production capability to achieve a 
market-leading position in the provision of seed technology in that geography.

People are central to what we do at Origin. Our skilled and dedicated colleagues enable  

•  The Group has over 2,400 employees of which 700 are agronomists/sales staff.

Corporate Development:  

Strategic Acquisitions  

and Business Expansion

Delivering Long-Term 

Shareholder Value

Origin’s Corporate Development function has a track record of making 

successful acquisitions. 

We have a strong focus on efficient integration to ensure that our acquisition strategy  

is successful and value enhancing.

We aim to achieve scale through our buy-and-build acquisition strategy, in addition  

to organic growth and the expansion of our product-based capability set.

•  During the year, Origin acquired the assets of Bunn Fertiliser in the UK and acquired 

Pillaert in Belgium for a total consideration of €24.4 million.

•  In 2018 we continued to successfully integrate the acquisitions completed in 2017. 
•  The Group announced that agreement had been reached to acquire a 65% 

interest in Fortgreen and a 20% shareholding in Ferrari Zagatto, with Fortgreen 
completing in August 2018.

We aim to maximise long-term value for our shareholders. We continue to drive operational 

and commercial performance across the Group with particular areas of focus including: 

•  Targeting growth in new and existing markets. 

•  Maximising return on capital employed and maintaining an appropriate dividend policy. 

•  Converting earnings to cash in an efficient manner. 

•  Selective acquisitions complementing our existing businesses.

•  In 2018, on a constant currency basis, Origin delivered revenue growth of 9.0% 

and operating profit growth of 4.6%.

•  Total dividend per share of 21 cent has been proposed for 2018, which is 

consistent with 2017. ROCE for 2018 was 13.5%.

•  Free cash flows of €56.6 million were generated during the year.
•  During the year, Origin acquired the assets of Bunn in the UK and acquired Pillaert 

in Belgium for a total consideration of €24.4 million.

The Group will continue to focus on application 
research, localisation and innovation via our 
technology centres and demonstration farms.  
This will help ensure that we remain at the 
forefront of innovative technologies and allow us 
to develop further a coordinated set of research 
and development activities across the Group.

The Group will continue to develop our core 
operations and will invest in the areas of our 
business that provide opportunities for future 
growth. Enhancements to the Group’s Digital 
product offering will be delivered through 2019.

The Group will continue to keep people at the 
centre of our operations and will continue to invest 
in their development to enable Origin to execute 
our strategic agenda and to drive performance. 
In 2019, we will roll out an employee engagement 
programme to all employees across the Group, 
including an employee survey, focus groups and 
business unit site visits. 

The Group will continue to develop our operations 
in markets which we believe provide opportunities  
for future growth and enter new geographies  
on a selective basis based on strategic importance, 
capital requirements and expected financial returns. 
In 2019 we will integrate our recently acquired 
Brazilian assets, supported by the appointment  
of CEO Latin America.

The Group will continue to focus on driving 
shareholder value through maximising the 
performance of our operations and making 
appropriate acquisitions.

Annual Report and Accounts 2018

17

Strategic ReportBusiness Model

Focusing on developing
expertise and transferring 
knowledge

Our business model focuses on developing expertise and transferring knowledge 
across our markets, to optimise value for our stakeholders.

Inputs

M  Expertise
Well-established routes-to-market in addition to 
investment in research, development of innovation 
and the use of data to deliver scalable solutions and 
provide value add.

I   Intellectual
Knowledge and IP transfer to primary producers  
across our geographies.

F   Financial
Solid financial base to fund growth organically  
and through acquisitions.

H   Human
Excellence of our people to meet the needs  
of primary producers.

S   Partnerships
Strong and established partnerships with stakeholders.

N   Sustainability
Commitment to communities and environments  
in which we operate.

18

Origin Enterprises plc

How We Add Value

To date, our delivery has been focused on two 
geographical regions – Ireland and the UK,  
and Continental Europe. Delivery across these  
two segments is via the following channels:

Integrated Agronomy  
and On-Farm Services
Provides agronomy advice, services and inputs 
directly to arable, fruit and vegetable growers in the 
UK, Poland, Romania and Ukraine. Our customised 
solutions ensure the delivery of crop production 
systems that adhere to the highest safety, quality, 
environmental and sustainability standards.

Business-to-Business Agri-Inputs
Provides procurement and supply chain solutions 
to the Irish, UK and Belgian primary food production 
sectors covering the macro inputs that drive on-farm 
efficiency, i.e. prescription blended fertilisers and 
animal feed ingredients. In addition, Origin is a 
market leader in advisory, service and input provision 
to the professional sports turf, landscaping and 
amenity sectors in the UK.

Find out more about our strategy on pages 16 and 17

Strategic Priorities Key:

Focus: Application 
Research and Innovation

Portfolio 
Positioning

People and 
Organisation

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

IIRC Capitals
This key provides a mapping to  
the ‘capitals’ of the International 
Integrated Reporting Council (‘IIRC’).

F   Financial
H   Human
M  Manufactured
I   Intellectual
S   Social
N   Natural

Outputs

Employees 

Customers 

Trials 

>2,400

49,000

60,000

Ha Customer Footprint

Revenue

12.7m

€1.6bn

Operating Profit 

€71.2m

Acquisition Cash Spend 

ROCE 

€26.0m

13.5%

Dividend 

21.0c

Find out what we achieve in strategy in action on pages 22 to 27

Annual Report and Accounts 2018

19

Strategic ReportKey Performance Indicators

Measuring our
strategic progress

Origin employs financial 
and non-financial Key 
Performance Indicators 
(‘KPIs’) which benchmark 
progress towards our 
strategic priorities.  
KPIs are reviewed and 
monitored on a regular 
basis and are amended  
to reflect better the 
Group’s key performance 
measures when required.

Adjusted Diluted Earnings 
per Share (‘EPS’)

Return on Capital 
Employed (‘ROCE’)

Acquisition  
Consideration

Measures adjusted diluted EPS  
in the current year compared  
to the prior year.

ROCE is defined as Group  
earnings before interest, tax and 
amortisation of non-ERP related 
intangible assets taken as a 
percentage of Group Net Assets.

Measures total acquisition 
consideration in respect of  
acquisitions completed during  
the current year, including  
deferred/contingent consideration.

48.80c

+4.7%

13.5%

(20bps)

€24.4m

(3.9%)

60.1c

44.5c

46.6c

48.8c

19.8%

13.6% 13.7%

13.5%

–

€76.8m €25.4m

€24.4m

2015

2016

2017

2018

2015

2016

2017

2018

2015

2016

2017

2018

2019 Focus 
The Group’s aim is to target  
growth in adjusted diluted EPS, 
while recognising that factors 
outside our control may cause  
inter-year variances.

2019 Focus 
The Group’s long-term goal  
is to deliver returns in excess  
of our cost of capital.

2019 Focus 
Our aim is to target acquisitions  
that complement our existing 
business, adding to the Group’s 
revenue and profit base.

20

Origin Enterprises plc

Strategic Priorities Key:

Focus: Application 
Research and Innovation

Portfolio 
Positioning

People and 
Organisation

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Free Cash Flow

Dividend

Number of Agronomists 
and Sales Staff

Number of  
Customers

Measures net cash in-flows  
from operating activities after 
taking account of working  
capital movements.

Measures the dividend per ordinary 
share proposed in the current 
financial year.

Measures the number  
of agronomists and sales 
representatives available  
to customers to ensure that the 
appropriate mix of experience  
and expertise is available.

Measures the number of customers  
to which Origin provides services  
during the financial year.

€56.6m

2017: €32.5m

21.0c

2017: 21.0c

700

2017: 670

49,000

2017: 46,000

€54.3m

€34.1m €32.5m

€56.6m

21.0c

21.0c

21.0c

21.0c

450

600

670

700

36,000

42,000 46,000

49,000

2015

2016

2017

2018

2015

2016

2017

2018

2015

2016

2017

2018

2015

2016

2017

2018

2019 Focus 
We aim to continue our record  
of cash generation and conversion, 
while noting that inter-year variances 
may arise, particularly as a result  
of working capital movements.

2019 Focus 
Our aim is to maintain dividends  
at an appropriate level taking 
account of the Group’s financial 
performance.

2019 Focus 
Our target is to remain adequately 
resourced with skilled agronomists 
and sales representatives who can 
meet our customers’ needs.

2019 Focus 
We aim to increase market share  
in the coming year, and as a result 
increase the number of customers 
to which we provide services.

Annual Report and Accounts 2018

21

Strategic ReportStrategy in Action

Focus: Application Research and Innovation

Portfolio Positioning

Seeds

for Farm Success

In Poland, Origin is leading the way with investment in application 
research, innovation and state-of-the-art infrastructure. The investment  
in the new Seed Processing and Input Formulation facility in Alexandrów, 
in addition to the launch of Agrii Demo, demonstrates our commitment  
to helping farmers in Poland optimise crop yield and economic returns.

Agrii Demo showcases Origin-developed technologies to demonstrate  
the effectiveness of our yield enhancing knowledge and experience.

At the grand opening of the Aleksandrów seed plant: Rafal Prendke  
(CEO Continental Europe), Leszek Skrzypczyk (Managing Director Agrii),  
Tom O’Mahony (CEO Origin) and Graham Harris (Chairman Agrii).

22

Origin Enterprises plc

TheLaunch of Aleksandrów 

Introducing Agrii Demo

During 2017, Origin commenced construction of a new  
€6 million state-of-the-art Seed Processing and Input 
Formulation facility in Aleksandrów, Poland.

On 20 June 2018, after 16 months of construction,  
this facility was officially opened and is one of the most 
advanced production facilities for certified seed in Europe.  
In addition to certified seeds, it will produce innovative 
coated fertilisers and provide significant logistical capabilities 
for the Group’s Polish operations.

The facility was designed and constructed taking the  
local environment into consideration. Careful consideration 
was given to the placement of bird breeding boxes on the 
facade of the building to support protected species living  
in this region.

Aleksandrów reinforces Origin’s commitment to farming 
excellence in Poland, and cements its position as the number 
one provider of technically advanced seed varieties in the 
Polish market.

In the UK, Origin has developed a network of industry-
leading demonstration farms, called iFarms. These are  
sites where local farmers can view demonstrations of our 
agronomic innovations and discuss how these can be put 
into practice on-farm.

In Poland, we have replicated this successful model and 
launched ‘Agrii Demo’ – an industry-leading initiative with 
the focus of demonstrating Origin’s world-class technologies 
including exclusive seed varieties, specialised crop nutrition 
products and tailored crop protection products. The aim of 
Agrii Demo is to illustrate the impact technology can bring 
and how on-farm yields can be optimised.

Agrii Demo is a nationwide project comprising 16 demonstration 
sites located with our customers across Poland. Origin-developed 
technologies are showcased to demonstrate the effectiveness 
of our yield-enhancing knowledge and experience. At each 
site, exclusive seed varieties are used, most of which have  
been produced at the Aleksandrów seed facility, together  
with a combination of exclusive nutrition and crop protection 
products to match local climatic and soil conditions precisely. 
The results of Agrii Demo will help deliver yield optimisation  
to farmers across Poland.

Aleksandrów in Numbers:

Total facility size

 12,000m2

Agrii Demo in Numbers

No. of Demo sites

 16

Seed processing capacity per day (tonnes)

Seed used

 900

 100% 

certified seeds

Seed varieties produced

Crops trialled

Cereals, oil seed rape, maize,  
sunflower, soya bean and grasses

Wheat, oil seed rape, rye and triticale

Annual Report and Accounts 2018

23

Strategic ReportStrategy in Action continued

Corporate Development

Portfolio Positioning

Building

and Direct Farm Linkages 

Scale

Origin is a market leader in the blending and distribution of fertiliser  
and speciality nutrition products. Following a successful ‘buy and build’ 
strategy in the Fertiliser and Speciality Nutrition markets, we have 
established a franchise of 2.5 million tonnes annually across Ireland,  
the UK and Continental Europe.

Our Business-to-Business operating model 
provides direct on-farm access, supplying 
farmers the specialist products they require. 

This is supported by continuous and technically-
led product development delivering sustainable 
crop yield enhancement to our customers.
Origin’s scale in the Fertiliser and Speciality 
Nutrition market across our geographies has 
developed as follows:

Fertiliser Development (tonnes)

Speciality Nutrition (as a percentage of total tonnes)

2.5

2.0

1.5

1.0

0.5

0

25%

20%

15%

10%

5%

1985

1990

2000

2004

2008

2011

2015

2018

2012

2013

2014

2015

2016

2017

2018

1978
Ireland 
Blending

1990
UK

2007
UK and Poland 
Direct Farm

2015
Romania

2018
Belgium

1985
Ireland 
Consolidation

2000
UK
Consolidation

2011
Enhanced Speciality 
Capability

2017
UK
Consolidation

2018
Brazil

24

Origin Enterprises plc

Speciality Nutrition
Crops require a certain amount of nutrients for normal and 
healthy growth. Each nutrient plays a different, but important 
role in crop growth and development. In aiming to reach 
maximum crop potential, farmers have to adjust the amount 
of nutrients applied according to crop needs, using appropriate 
nutrient management techniques. Without adequate nutrition, 
crops will not achieve their yield potential and farm profitability 
will be greatly reduced. 

The acquisition strongly complements our prescription 
fertiliser and speciality nutrition operations and the  
business benefits from a well invested and strategically 
located asset base. It also adds further scale to the Group’s 
crop nutrition portfolios and provides an important 
expansion into a new geography offering multi-channel 
access to farm, with meaningful future growth potential.  
The total consideration of Bunn and Pillaert was 
approximately €24.4 million. Maintainable EBIT for the 
combined businesses is €3.2 million approximately.

Speciality Nutrition is an increasingly important element  
of Origin’s fertiliser offering. Our product portfolio has been 
developed over a number of years and provides farmers with 
technical solutions to specific challenges.

Our Speciality Nutrition products are highly relevant to  
our customers and provide us with distinctive market 
differentiation. In a market where Origin is aiming to grow, 
Speciality Nutrition allows us to compete effectively due to 
our blending and technical capabilities and track record of 
innovation. Origin’s Speciality Nutrition brands provide our 
customers with a product offering tailored to their specific 
needs, enabling us to build lasting on-farm relationships.
Examples of Origin’s speciality products include:

•  Richland
•  Replenish

•  Sweetgrass
•  Selenigrass

2018 Developments
Origin has furthered our commitment to Fertiliser and Speciality 
Nutrition by continuing to invest in our ‘buy and build’ strategy. 
The acquisition of Bunn in the UK, Pillaert in Belgium and the 
completion of the acquisition, post year-end, of a controlling 
shareholding in Fortgreen in Brazil reinforces our commitment 
to our strategy and to these key inputs.

Pillaert
Headquartered in Ghent, Pillaert is a leading provider  
of standard and prescription fertilisers in Belgium and 
surrounding regions. The business, which enjoys a brand 
heritage of over 50 years, markets an extensive range  
of technically based nutrition applications and operates a 
strong business-to-business and retail customer franchise.

Bunn
Although the agreement to acquire the fertiliser activities and 
certain assets of Bunn was made during the 2017 financial 
year, completion of the transaction was subject to a number of 
conditions including obtaining clearance from the Competition 
and Markets Authority in the UK. The acquisition completed  
in August 2017. 

Based in the UK, Bunn is a leading provider of prescription 
fertiliser blends and nutrition management systems servicing 
the arable, grassland and horticultural sectors. The business, 
which has traded for over 200 years, markets an extensive 
range of technically based nutrition applications and has  
an established business-to-business and retail customer 
franchise. The acquisition extended Origin’s existing  
fertiliser blending activities, as well as its customer service 
capabilities, and enabled the Group to optimise operational 
and logistical efficiencies.

The Bunn acquisition also advanced the Group’s capacity  
to manage supply chain complexity as well as providing 
complementary customer and product channel access. 
Bunn’s strategically located sites complement the Group’s 
well-invested blending and formulation facilities and 
geographic spread across the UK.

Fortgreen
In June 2018, the Group announced it had reached 
agreement to acquire a 65% controlling interest in Fortgreen. 
Subsequent to the year-end, the Group announced the 
completion of the acquisition. Based in Paraná state in Brazil, 
Fortgreen is focused on the development of value added  
crop nutrition and speciality inputs. For an overview of the 
transaction and the Brazil market see pages 26 to 27.

Pillaert Overview:

Volumes (tonnes)

Maintainable EBITDA

220,000
€1.8m 

Well-invested infrastructure

Belgium Overview:

Hectares farmed

No. of farms

1.34m
37,000 

Fertiliser market size 1 million tonnes

Strategically located in Flanders  
and Wallonia

Service providers seeking critical 
mass collaboration

Annual Report and Accounts 2018

25

Strategic ReportStrategy in Action continued

Corporate Development 

Geographical
Expansion

into Latin America 

In June 2018, Origin announced it had reached agreement to acquire  
a 65% controlling interest in Fortgreen and a 20% shareholding in Ferrari 
Zagatto. Both entities are based in Paraná State in Brazil and represent 
the Group’s first entry into the Latin American market. Subsequent to the 
year-end, the Fortgreen transaction was completed. 

Business focus

Customer (no.)

Positioning

Revenue1
EBITDA adjusted1
Enterprise valuation (100%)

Initial shareholding interest

Applications

Fortgreen

Crop input development

1,200

Leading developer and manufacturer of high 
value nutrition and speciality inputs

€28.4 million

€9.3 million

€60.2 million

65%

Corn, soya, wheat, cotton, coffee,  
sugar cane, vegetables

Agronomists/technical sales personnel (no.)

Customer markets

Farm focus

Initial acquisition cost (payable on completion)

Maximum contingent acquisition consideration  

(payable 12 months following completion)

Put and call option to acquire 100% interest

1.  Revenue and adjusted EBITDA represent 100% amounts.
2.  Inclusive of crop marketing revenues of €41.5 million approximately. 

26

Origin Enterprises plc

60

Branded retail

Medium, large

€41.3 million

€9.0 million

Yes

Ferrari Zagatto

Crop services

4,000

Leading provider of agronomy services, 
inputs and crop handling/marketing 
services
€88.2 million2
€4.3 million

€18.5 million

20%

Corn, soya, wheat, cotton,  
coffee, vegetables

65

Direct farm

Small, medium, large

Not disclosed

–

Yes

Overview: Fortgreen
Fortgreen, which is headquartered in Paraná State in southern 
Brazil and was founded in 2004, is focused on the development 
and marketing of value added crop nutrition and speciality 
inputs. The business is an established leader in the manufacture 
and marketing of a complete portfolio of related crop 
technologies covering foliar fertilisers, bio stimulants, adjuvants 
and control release and slow release fertilisers. 

Fortgreen operates a comprehensive research and new 
product development capability and services approximately 
1,200 customers through an established business-to-
business and retail distribution network. 

Overview: Ferrari Zagatto
Ferrari Zagatto, founded in 1988 and also headquartered  
in Paraná, is one of the leading providers of agronomy 
services, crop inputs and crop marketing support to grain 
and speciality crop growers in Paraná.

Brazil Market Overview
Brazil represents a significant opportunity for Origin to 
expand into a new geography. It is also consistent with 
Origin’s strategic priority to scale its technology and service 
portfolios in markets which provide tangible growth 
opportunities. The transaction also provides the platform  
to address our requirements for meaningful geographical 
diversification and seasonality balance. Some key aspects 
of the Brazilian market include: 
•  highly productive/fertile soils;
•  favourable climate;
•  capacity to grow two crops per season;
•  favourable logistics to export;
•  second largest global agriculture exporter; 
•  crop production; 

 – 230 million tonnes
 – Average yield 3.7t/ha

•  total harvested area – 62 million hectares;
•  primary producers – increasing professionalisation; and
•  speciality nutrition – second stage application currently 

dedicated to professional holdings.

Paraná State Overview
Paraná is a mature and strategically important agricultural 
region in Brazil comprised of well-established and well-
capitalised mid-sized farm holdings. With a combinable 
cropping productive capacity of approximately 9 million 
hectares, Paraná is the second largest soybean and  
corn producing region in Brazil. In terms of primary  
crop production, the region benefits from a favourable 
climate, highly productive soils and competitive logistical 
advantages due to the good quality infrastructure with 
proximity to sea ports.

Strategic Fit
Fortgreen is an excellent entry point for Origin into the 
Brazilian market which, due to the intensive cropping cycle 
supports increasing levels of fertiliser application to address 
soil nutrition requirements. The business benefits from an 
established and scalable platform which, together with 
proven local management expertise, facilitates exposure  
to the growing and value added segments within speciality 
crop nutrition. 

Fortgreen’s focus on technical service and in-field 
application has enabled the business to develop strong 
farm linkages through its business-to-business customer 
franchise and this will provide the Group with valuable 
insights into wider direct farm opportunities in Paraná  
and across Brazil more generally. 

Ferrari Zagatto offers Origin opportunity to access some 
4,000 new farm customer relationships and provides  
a springboard for future expansion in a fragmented 
agronomy service and input distribution market. Ferrari 
Zagatto also represents an excellent route-to-market for 
Fortgreen’s crop technologies.

Brazil

Brazil fertiliser consumption (million tonnes)

Soy/Corn/Wheat planted  
in Paraná as a percentage 
of total crops

85%

Source: CONAB

35

30

25

20

15

2001/02 2003/04 2005/06 2007/08 2009/10 2011/12 2013/14 2015/16 2017/18E

Source: CONAB, Rabobank, IBGE

Annual Report and Accounts 2018

27

Strategic ReportSustainability Report

Embedding Sustainability

As a leading Agri-Services Group focused on providing specialist on-farm agronomy services, digital agricultural 
services and the supply of crop technologies and inputs, we place sustainability at the centre of our business model.

Our Approach to Sustainability 
Origin’s history lies in the Irish cooperative 
movement dating back to the 1890s. That 
heritage and our journey to an international 
participant in the Agri-Services industry informs 
our ethos as an adaptable, progressive business 
focused on achieving long-term benefits for  
our stakeholders.

In a world facing significant global challenges 
relating to population growth, food security, 
resource scarcity and climate change, Origin, 
through our research, innovation and practical 
farming expertise, is well positioned to play  
a part in addressing these issues. 

Our current programme focuses on the most 
material factors impacting our success in the 
medium to long term. During the financial  
year we started the process of determining  
our material factors as outlined below.

Identification: We reviewed key internal 
documentation including annual reports, risk 
registers and policies; and publicly available 
information for what matters to our key industry 
stakeholders, peers, multilateral organisations, 
government departments and regulators,  
trade and industry associations, and non-
governmental organisations. We identified  
23 distinct sustainability factors.

Prioritisation: We assessed the relative 
importance of each sustainability factor in 
relation to our businesses and to industry 
stakeholders based on pre-defined criteria.

Validation: We presented the findings to our 
Sustainability Steering Group to further explore 
and understand how they align with our Group’s 
vision and strategic priorities. Eight factors were 
determined as material and these were then 
organised into four themes that are explored  
in the report: 
•  Climate-smart agriculture
•  Crop and soil health
•  Digital transformation 
•  Employee attraction, development  

& engagement

•  Geopolitical and regulatory developments

28

Origin Enterprises plc

•  Industry leadership and collaboration
•  Long lasting relationships and quality  

farming communities to achieve best practice 
farming solutions.

of service

•  Sustainable food production

We will continue to review these eight factors  
as we continue our sustainability journey.

What Matters to Us
Localising solutions  
to improve agriculture
Valuing the agronomist-farmer relationship 
(Long lasting relationships and quality of service)
We focus on delivering high quality products 
and services, tailored to meet specific soil and 
crop needs. Central to the delivery of these 
products and services and maintaining our 
market leading position is the agronomist-
farmer relationship. Origin’s agronomists work 
directly with farmers providing independent 
advice on innovative farm practices and 
technologies, tailored to their needs which 
increase yields, protect the crops and help  
to safeguard the environment. 

The value of the agronomist-farmer relationship 
cannot be underestimated. Many of these 
relationships exist for several decades and 
farmers see their agronomist as a trusted 
adviser, who not only supports them, but entire 

Working with others and sharing our expertise 
(Industry leadership and collaboration)
As a market-leading provider of agronomy 
services, crop technologies and farm inputs, 
Origin has a responsibility to constantly 
innovate and develop new solutions to ensure 
our customers can meet today’s farming 
challenges with knowledge and confidence, 
while simultaneously driving progress across  
the agricultural industry. Working with others 
is at the heart of our research, development  
and innovation. Through our industry-leading 
research and development facilities, our iFarm 
network in the UK, and our expanding research 
footprint in Central and Eastern Europe, Origin 
has been conducting trials and research in 
collaboration with our customers, suppliers  
and leading universities for many years. 

In February 2018, Origin launched the  
Contour platform in the UK, resulting from  
our commitment to collaboration and our 
continued investment in technology. As data 
science and farming technologies continue  
to develop, digitally-based advisory platforms 
such as Contour will provide the cornerstone  
of crop intelligence. An example of an 

The Strategic Context for Farming & Food
Macro trends

Productivity
and Yield Gaps

Digital Agriculture
and Greater Technology
Enablement

Climate Change
and Environmental
Stewardship

Population
Growth

Consolidation

Regulation and Escalating Cost
of Innovation

Increasing Farm
Professionalisation

Case study:
Improving the seed selection process

Given the pressures on farmers to maximise return on investment from inputs, 
seed variety selection has becoming increasingly important. Characteristics 
like climate, soil type and condition, and disease pressures determine the best 
and highest yielding seeds for each region. Using data from our trial plots in 
the UK, Origin has developed an application for the selection of the most 
suitable seed variety in the UK, based on these characteristics. 

In addition to the selection of the best seed, farmers are given the flexibility  
to process and price an order on any mobile device, which automatically 
dispatches the seed from the nearest depot. For Origin, it enables us to  
gain efficiencies in our order processing and logistics. 

People
Valuing and empowering our people  
(Employee attraction, development  
& engagement)
Origin is a business centred around people, 
where strong working relationships form 
the basis of our success. We believe that by 
attracting motivated, highly skilled people,  
and nurturing their talent and individuality,  
we can create opportunities to fulfil their 
potential and provide our business with  
a strong competitive advantage.

to rely on, solutions must be found to improve 
productivity based on sustainable farming 
technologies. Origin is in a strong position to 
make a difference on enabling sustainable food 
production through these solutions. Over the 
years, our precision farming solutions have 
enabled our customers to achieve yields above 
the national average.

Localising global solutions through digital 
transformation (Digital transformation)
Origin, with our research and development, 
innovation and digital capabilities can take  
local data, apply agronomic research and best 
practice techniques, and through our digital 
platforms and mobile applications deliver 
localised solutions on a global scale. Our  
Seed Application solution is outlined above.

Annual Report and Accounts 2018

29

 “At Origin we recognise that  
as our business continues  
to expand, we have greater 
responsibility to operate in an 
environmentally and socially 
responsible manner. During the 
year, we made further strides  
in our journey as we increased 
the understanding throughout 
the Group of the importance  
of sustainability in achieving  
our long-term vision.”

application on the Contour platform  
is the pest and disease models as outlined  
on page 33.

We also share insights and findings from  
our research, in collaboration with R&D 
organisations, universities and trade 
associations and through customer and supplier 
participation. Many members of our research, 
technical and management teams in our 
businesses are also members of the technical and 
advisory committees of leading trade associations. 
This provides Origin with a platform to share 
insights with other industry players and influence 
policies to benefit our business and the wider 
agricultural sector in areas including Greenhouse 
Gas Action Plans and Water Framework Policy.

Enabling sustainable food production 
(Sustainable food production and  
digital transformation)
Feeding the world’s population estimated at  
9 billion people by 2050 is considered one of  
the major challenges of our time. Until now, the 
world’s farmers have increased food production 
by improving yields through applying modern 
technologies but also by employing more land. 
However, as there is less and less additional land 

Strategic ReportSustainability Report continued

People continued
Valuing and empowering our people  
(Employee attraction, development  
& engagement) continued
Origin is committed to the principles of  
diversity and inclusion with the recently 
launched Diversity and Inclusion Policy seeking 
to embed these principles more fully into the 
Group. All recruitment, selection and promotion 
decisions are based on merit in line with our 
commitment to create an inclusive workforce. 
We are also committed to ensuring our people 
enjoy working in a safe, empowering and 
professional environment, that is free from 
discrimination, bullying or harassment. 

Attracting and developing our people
Origin recognises the importance of attracting 
the best talent into our business, particularly  
in the highly competitive agri-food sector,  
where superb global leadership opportunities lie.

Our strategy for attracting the most talented 
candidates in the industry requires a strong 
investment in cultivating long-term relationships 
with potential candidates, forming relationships 
with industry and leading universities and 
demonstrating the potential for career growth 
in the Group.

In an increasingly competitive landscape for 
talent, we aim to create a workplace where  
our people can seek an ever more innovative 
working environment and a culture of 
innovation and creativity. 

Growing our own talent is very important  
to us and to the success of the business. We 
offer continuous learning and development 
opportunities to our people in the form of 

30

Origin Enterprises plc

in-country ‘IQ’ programmes which are being 
continuously developed to meet the demands 
of a changing market and skills requirements.

The principles of our ‘IQ’ programmes  
enable employees to enhance their current 
performance or prepare themselves for future 
roles through a Personal Development Plan 
which develops personal, academic, technical 
and digital skillsets.

Developing our management and leadership 
teams is a key part of sustaining our business  
for the future, whether an individual is at the 
start of their management career or one of our 
leadership team. Having the ‘IQ’ programmes  
in place as a robust platform for learning and 
development means that in the years ahead,  
we can focus on developing our workforce more 
than ever and provide the leaders of the future. 

Upskilling our people to future-proof  
our business
We recognise that the sector in which we operate, 
like others, changes at an ever-increasing rate. 
Continuous changes in technology and digital 
advancements, global challenges and the 
political landscape result in the need to focus 
heavily on the skills and talents required for  
the future.

and our evolving customer demand. There  
are several technology training initiatives  
being undertaken to upskill our agronomists  
and a wider group of our people. Initiatives 
include those focused on technology and digital 
advancements, aimed to help demonstrate 
better and quicker decisions on-farm, and 
encourage farmers to increase their own usage 
of the technology.

Split of Employees by Division

45%

  UK/Ireland
  Continental

55%

Gender Representation on Origin Board

29%

  Male
  Female

We are proud as a business to have a leadership 
team that recognises the need for developing 
professional skillsets and unlocking individual 
potential which creates competitive advantage 
and success.

71%

The ‘IQ’ programmes are well placed to 
continue and enhance digital training in line 
with the rapid pace of technological change 

Gender Representation  
at Management Level 

18%

  Male
  Female

82%

Employee Participation in the Employee 
Engagement Survey

  Did not participate

47%

53%

  Participated

Engaging our people
At Origin we recognise the value of sharing  
our ideas and information with each other and 
our stakeholders, for our continued success.  
As a Group, we enjoy regular meetings and 
conferences with our suppliers, customers  
and other third parties we work with. We also 
engage regularly with employees through  
a variety of means, including conferences, 
intranet, focus groups and employee surveys.

Our Stakeholder Engagement Strategy (‘Let’s 
Talk’) was established during the year. The 
purpose of the strategy is to ensure that we 
enhance our existing feedback mechanisms, 
receiving employee feedback directly, digesting 
and responding where required. During the year, 
we undertook an employee engagement survey 
in two of our business units, with a plan to roll 
out the survey to all employees in the coming 
year. The key findings from the survey included 
the need to improve communication and 
employee engagement and provide more 
training and development, both of which we  
are actively addressing in the current year.

Health, safety and wellbeing
Providing a safe and healthy working 
environment for our people is a key part of 
caring for our people. Our Health and Safety 
Officers continuously refine processes and 
procedures to ensure high safety standards 
throughout the Group.

Our Human Resource teams are developing 
various initiatives aimed at improving the  
way we identify and respond to the wellbeing 
issues of our people. The wellbeing initiatives 
are based on a four-pillar approach including: 
Early Intervention Services, One to One 
Counselling, Employee Assistance Programme 
and Human Resources Wellbeing Contact.  
Each business unit is at a different stage of 
implementation of these initiatives.

Respecting human rights
Origin is committed to conducting all our activities 
in accordance with high standards of business 
conduct, which includes meaningful steps to 
respect the fundamental freedoms and rights of 
our people. Origin has suitable Human Resources 
policies and procedures which apply to each 
business in the Group. We share a copy of the UK 
Modern Slavery Act with all new starters as part of 
their induction programme to increase awareness 
of the Act and encourage employees to report 
any abuses via our whistleblowing channels.

Community initiatives
We operate across a diverse range of 
communities with differing needs and in  
each of our geographies, we are committed  
to supporting projects, many of which are 
employee led, that make a difference to those 
around us. Examples of community initiatives 
and charitable organisations that are supported 
by our employees includes helping orphanages 
in Ukraine, working with World Vision in 
Romania and volunteering for LEAF and 
Farming Community Network in the UK. 

Origin is also committed to ensuring that our 
supply chain is free from human rights abuses, 
including forced labour, slavery and trafficking. 

The Group endeavours to maintain strong 
relationships with our partners and suppliers 
and has established procedures including  
the issuing of supplier questionnaires to  
assess salient risks within our supply chain. 
Our Slavery and Human Trafficking statement 
in response to the UK Modern Slavery Act is 
published on http://www.originenterprises.com. 

Creating a culture free from bribery  
and corruption
Origin operates an Anti-Bribery and Corruption 
policy which states that no employees or 
representatives of any Group business is to offer 
or accept any bribe, including small facilitation 
payments, or engage in any form of corrupt 
practice. The policy is designed to ensure  
that each business within the Group applies 
appropriate steps to comply with Origin’s  
ethical standards so that the Company and  
our employees are protected from any 
penalties, fines and/or reputational damage. 
Origin recently launched an anti-bribery 
e-learning training programme which is  
being implemented throughout the Group. 

Case study:
The Farming 
Community Network

In the UK, many of our  
people volunteer for The  
Farming Community Network,  
an organisation that supports 
farmers and their families through 
difficult times. Given the solitary 
lifestyle of farmers and the fact 
that many continue to work  
long after retirement age, this 
organisation provides a lifeline  
to the farming community.

Annual Report and Accounts 2018

31

Strategic ReportSustainability Report continued

Encouraging environmental 
stewardship
As one of the leading providers of fertiliser and 
agronomic services in Europe, Origin is focused  
on the energy efficiency of our own operating 
businesses where we undertake energy audits to 
identify opportunities to reduce our consumption. 
We have commenced a process of collating 
energy data from our business units to calculate 
our carbon emissions in future years. Origin  
also follows strict principles of environmental 
stewardship in all our activities, ensuring that 
proper care is taken from product development 
and purchasing of raw materials, through 
production, storage and distribution of the 
products and waste management. This is 
achieved through our appropriate management 
systems and processes and continuous 
investment in infrastructure. These management 
systems and processes encompass environmental 
matters including control of major accident 
hazards and traceability of fertiliser.

We also focus on how optimum fertiliser 
application and precision farming can help  
our customers in reducing their environmental 
impacts. Origin is committed to ensuring the 
efficacy of our product range through our 
ongoing research and development. Through our 
agronomists, Origin works closely with customers 
to ensure best agronomic practices are in place 
for the application of the products whilst helping 
the farmer meet their legislative requirements.

Developing solutions for climate-ready agriculture  
(Climate ready agriculture)
Through research and development conducted 
at our iFarms and technology centres, Origin  
has developed many solutions for climate-ready 
agriculture. An example of such a solution is  
the reduction in nitrogen emissions through  
the development of fertiliser additives. 

Since 2011, we have increased our focus on  
the development of speciality products to meet 
the requirements of farmers whilst providing 
climate-ready solutions. Further details of the 
growth of the speciality fertiliser markets is 
outlined on pages 24 and 25.

32

Origin Enterprises plc

Case study:
Improving soil and animal health  
through custom-made fertiliser solutions

Origin has the capability to provide custom-made fertiliser solutions to meet 
the specific requirements of crops and livestock, offering up to 10,000 
different combinations of nutrients. 

These nutrients help to supplement soil quality which stimulates crop growth, 
drives yield and improves quality in both arable and grassland systems. 
Similarly, minerals such as selenium can be added to fertiliser which is also 
beneficial for livestock. 

Fertiliser represents the largest input cost for farmers, hence by supplying 
products that meet the specific local requirements, Origin improves farming 
efficiency and increases productivity while benefiting both farmers’ incomes 
and the environment. 

Developing techniques for Crop and Soil Health  
(Crop and soil health)
Soil is the fundamental resource on which 
agriculture is built. As the population continues 
to grow and food production tries to keep pace 
with it, soil resources become limited with soil 
health becoming more critical. Both sustainable 
cropping techniques and efficient use of 
fertiliser are critical to soil health.

Origin has developed many industry-leading 
techniques to improve soil health at the Stow 
Longa technology centre near Huntington in the 
UK. These techniques, including crop rotations, 
crop competitiveness, cover crops, companion 
cropping and cultivations, are being trialled on 
iFarms. The success of the crop competitiveness 
research and development work has resulted in 
methods to minimise the impact of blackgrass.

Origin has also developed a range of products 
which improve crop, soil and animal health. 
Details of these products are outlined above.

significant uncertainty to the Group particularly 
around EU farm subsidy payments, agricultural 
practices, regulation and costs. It is also 
generating a level of uncertainty around sterling 
foreign exchanges rates, interest rates and the 
outlook for the UK economy. 

Following Brexit, the UK Government has 
pledged to maintain farm subsidy payments  
at similar levels to current payments until  
2022, and it is anticipated that a financial 
support mechanism will be put in place for  
UK farmers to help fund food production  
and stewardship of the countryside, thereafter. 
We expect that Brexit will lead to greater 
consolidation of farms and a greater use  
of technology and innovation.

Elsewhere in the European Union, there  
is a general expectation that the level of  
farm subsidy payments under the Common 
Agricultural Policy (‘CAP’) will be reduced over 
time, impacting farmers in the geographies in 
which we operate including Ireland, Belgium, 
Poland and Romania. 

The uncertainty around Brexit and the future 
level of farm subsidy payments under CAP, 
requires Origin to consider our sales models and 
channels. It also brings opportunities as larger 
farms are more technically oriented and thus 
willing to use more advanced precision farming 
techniques and technologies.

Looking Ahead
In the coming year, we will work to refine  
further our understanding of the material 
factors identified above. We will also endeavour 
to validate these material factors by engaging 
with relevant stakeholders. 

We will strengthen our programmes and 
initiatives, setting measurement targets  
including: energy and water usage, staff 
engagement, wellbeing and diversity initiatives, 
customer uptake of digital services, precision 
farming techniques and seek to align these 
measurements with the strategic priorities  
of the Group. 

We will continue to develop our reporting on the 
topics covered by the EU Non-Financial Reporting 
Directive (2014/95/EU) to provide stakeholders 
with concise relevant information on our 
Group-led policies, initiatives and outcomes.

Case study:
Helping farmers to manage pests  
and diseases in the growing process

Origin has developed pest and disease models for certain crops in a number of our 
geographies, which provide real-time risk status for our agronomists and customers.

The pest and disease application’s engine allows climatological data to  
be input into various models and, using algorithms provides the risk status  
for each pest and disease, at that exact point in time, for any geographic 
location. The engine can also be used to predict upcoming threats by using 
weather forecast data or the previous years’ climatological patterns.

The real-time risk status for each pest and disease is used by farmers  
to determine the best treatment to minimise or prevent crop damage.  
Early risk identification allows the farmer to optimise the use of treatments, 
thus reducing costs and benefiting the environment. In addition, the models 
allow Origin to identify crop varieties that have a greater resistance to various 
pests and diseases present at different geographic locations.

formulations and products and our research  
and development capabilities, Origin is in  
a strong position to react to any future 
regulatory and legislative changes.

Origin operates a fair and proportionate 
approach to legislation. We encourage 
environmental stewardship and ethical 
behaviour in all our activities and in our dealings 
with our suppliers and customers. We also 
engage with relevant policymakers when 
appropriate on behalf of our stakeholders.

Adapting to a changing landscape 
Emerging legislation (Geopolitical and 
regulatory developments)
Many of the products offered by Origin are 
subject to legislation regarding usage, emissions 
and effluent controls. The European Union, 
which operates on a precautionary principle,  
has in recent years, introduced regulations  
to ensure a higher level of environmental 
protection regarding pesticides and chemicals 
usage. These regulations may lead to a loss  
of products and prohibition of, or increased 
controls over, certain farming practices. 

The loss of products poses a threat to our 
business, however through our diverse sources 
of supply, our ongoing collaborations with  
our suppliers, our development of speciality 

Brexit and uncertainty about  
the Common Agricultural Policy  
(Geopolitical and regulatory developments)
The expected departure of the UK from the 
European Union (‘Brexit’) in March 2019, brings 

We will also continue to collaborate with our 
stakeholders in encouraging environmental 
stewardship, through our investment in research 
as we continue to develop precision farming 
techniques and solutions.

Annual Report and Accounts 2018

33

Strategic ReportRisk Report

Identifying, evaluating  
and managing risks

The Board, supported by the Audit Committee and Risk Committee, is responsible for identifying, evaluating 
and managing the principal risks faced by the Group.

Risk Management
Overall risk management is owned by the Board which is responsible for risk management and internal control systems throughout the Group. The 
Audit Committee and Risk Committee each assist the Board by taking delegated responsibility for risk identification and assessment and for reviewing 
the Group’s risk management and internal control systems, along with making recommendations to the Board regarding the operation of the Group’s 
Risk Management Framework. 

In 2015, the Board established a Risk Committee to ensure a strong focus on risk management and having regard to risk management systems. 
During the past three years, the Risk Committee strengthened the risk management systems and embedded a strong risk culture throughout the 
Group. In September 2018, the Board approved the amalgamation of the Audit and Risk Committees.

The detailed Terms of Reference of the recently amalgamated Audit and Risk Committee are available on the Company’s website:  
www.originenterprises.com. The principal duties and responsibilities of the Audit Committee for the year ended 31 July 2018 are summarised  
on page 62. The principal duties and responsibilities of the Risk Committee for the year ended 31 July 2018 are listed below: 
•  continually review the Group’s overall risk assessment processes and its capability to identify and mitigate new risk types;
•  consider the output of the consolidated Group Risk Review Process in terms of the risk map produced and the appropriateness of the positioning  

of individual risks;
review and approve the statements to be included in the Annual Report concerning risk management and the Risk Committee;

• 
•  work and liaise as necessary with all other Board Committees, in particular with the Audit Committee;
•  annually review the Risk Committee’s Terms of Reference and carry out its performance evaluation review; and
• 

report to the Board on how it has discharged its responsibilities.

Risk Management Framework
The Group has a Risk Management Framework and a formal risk assessment process in place through which risks are identified and mitigating controls 
are evaluated. The Risk Management Framework and the formal risk assessment process help reduce the possibility of failure and the uncertainty of 
the Group achieving its strategic objectives.

The risk assessment process is driven by business unit management who are best placed to identify the significant ongoing and emerging risks facing 
their businesses. The outputs of these risk assessment processes are subject to review and the risks identified, together with associated mitigating 
controls, are also subject to audit as part of our health and safety and operational/financial audit programmes.

The Group’s Risk Management Framework is set out diagrammatically below and incorporates the ‘three lines of defence’ as follows:
•  the first line comprises business unit and functional management who have day-to-day responsibility for identifying and managing  
risk along with devising, implementing and upholding effective internal controls in each respective business unit and functional area;

•  the second line comprises Group oversight functions who provide specific functional expertise; and
•  the third line is Internal Audit and external professional advisers who provide a level of independent assurance.

Origin Board

Risk Committee

Audit Committee

 > Group Risk Map
 >
 >

Business Unit Risk Map
Risk Register

Senior Management Team

Financial Reporting
Internal Control Systems

 >
 >
 > Whistleblowing and Fraud
 >

Internal Audit

Business Unit/ 
Functional Management
1st Line of Defence
Owns and manages risk

Group Oversight 
Function
2nd Line of Defence
Oversees risk and provides support

Internal Audit/Other  
Assurance Providers
3rd Line of Defence
Independent assurance

34

Origin Enterprises plc

Roles and Responsibilities
The roles and responsibilities in respect of the key elements of the Risk Management Framework are set out below.

Board

Audit Committee 

•  Set strategic objectives.
•  Set delegation of authority.
•  Continually review and monitor key risks of the Group.
•  Report on the effectiveness of the risk management and internal control systems.

•  Review and consider reports from Internal Audit.
•  Review and consider reports from External Auditors.
•  Review internal control systems.
•  Review whistleblowing arrangements.
•  Review concerns raised through the whistleblowing arrangements.
•  Review procedures for identifying and preventing fraud.
•  Report to the Board on how it has discharged its responsibilities.

Risk Committee

•  Review the Group’s overall risk assessment processes.
•  Review and monitor the key risks of the Group and the mitigating actions in place.
•  Liaise with other Board Committees, in particular the Audit Committee.
•  Report to the Board on how it has discharged its responsibilities.

Senior Management Team

•  Develop the risk management and control environment.
•  Review, assess and support the implementation of agreed risk mitigation and control programmes.

Group Oversight Function

Group Internal Audit

•  Oversee business unit and functional management.
•  Promote the importance of a strong control environment.
•  Additional focus in respect of Group finance, tax, treasury and information technology.

•  Monitor Risk Management Framework.
•  Identify areas for improvement.
•  Provide independent and objective assurance on risk matters to the Audit and Risk Committees.

The Risk Committee comprises three Independent Non-Executive Directors, Gary Britton (Non-Executive Director, Chairman of the Risk Committee), 
Hugh McCutcheon (Senior Independent Director) and Kate Allum (Non-Executive Director). Rose McHugh retired from the Risk Committee on 17 May 
2018 and Kate Allum’s appointment to the Risk Committee was ratified by the Board on 27 June 2018.

Length of Tenure
The length of tenure of the Directors on the Risk Committee as at 31 July 2018 is set out below:

Length of tenure on Risk Committee

Gary Britton
Hugh McCutcheon
Kate Allum

Years

2.75
2.75
0.10

Risk Register and Risk Mapping Process
The Group’s risk register process is based on a Group-wide approach to the identification and assessment of risks.

Each business unit is required to maintain a risk register, which is reviewed and updated for submission to Group Finance and Internal Audit half-yearly. 
A risk register template, pre-populated with a number of relevant risks covering strategic, operational, financial and compliance areas, has been 
developed. This template is then completed by each business unit, with the impact and probability of occurrence for each risk determined and scored. 

A risk scoring matrix is issued to ensure a consistent approach is taken when completing the probability and impact assessments. New or emerging 
risks are added to the risk register as they are identified and the template is formally reviewed and updated annually.

From these risk registers a risk map is created for each business. This requires input from senior management in each business unit and Group Finance.

The Group risk register and risk map is prepared and maintained by Group Finance and is updated to reflect any significant changes noted during the 
reviews of business unit risk registers. 

The Group and business unit risk maps are formally reviewed by the Risk Committee during the financial year. 

The Risk Committee undertake a deep dive of the key risks and challenge business leaders on these risks.

The Group risk map which focuses on the principal risks is reported to the Audit Committee and the Board following each Risk Committee meeting. 

Annual Report and Accounts 2018

35

Strategic ReportRisk Report continued

The principal risks and uncertainties which have the potential, in the short to medium term, to have a significant 
impact on the Group’s business operations and strategy are set out below. 

The risks outlined are not listed in order of importance. In addition, the principal mitigation measures are outlined. These mitigation measures are 
designed to give reasonable but not absolute protection against the impact of each of the potential events in question.

These risks represent the Board’s view of the principal risks and uncertainties at this point in time, though it should be noted that this is not an exhaustive 
list of all relevant risks and uncertainties. Matters which are not known to the Board or events which the Board currently considers to be of low likelihood 
or low financial impact could emerge and give rise to material consequences.

Link to Strategic Priorities Key:

Focus: Application 
Research and Innovation

Portfolio 
Positioning

People and 
Organisation

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Risk Movement Key:

  Increased risk

  New risk

No change

Impact

Strategic/Commercial

Mitigation

Competitor activity, product innovation, pricing and margin erosion

Risk 
Movement

Strategic 
Priority

The Group operates in a competitive environment where 
the pace of new innovation, changes in regulatory 
requirements and the impact of competitors’ activity 
could have an adverse impact on margin and on the 
Group’s results, including the risk of impairment 
of assets.

The business operates Group-wide product forums, 
undertakes extensive application research and 
innovation, and focuses on sales, marketing and 
distribution targeted at ensuring the Group is at  
the forefront of application methodologies, product 
innovation and the delivery of superior advisory and 
inputs offerings. In addition, the Group actively monitors 
competitor activity and develops strategies to maintain 
its competitive advantage. The Group’s ERP system, 
Microsoft Dynamics AX, helps drive business efficiencies. 
The business also employs experienced teams who track 
potential or actual changes in regulatory requirements, 
such that they can be managed and, where possible, 
mitigated against.

Acquisitions and corporate development

The Group faces risks and challenges associated with 
acquiring new businesses including the failure to identify 
suitable acquisitions, to integrate acquisitions properly 
and to identify accurately all potential liabilities at the 
time of acquisition.

All significant acquisitions must be approved by the 
Board. Financial, legal, commercial and operational  
due diligence is performed both by external consultants 
and in-house resources in advance of all acquisitions. 
There is substantial experience within the Group which 
lends itself to strong project management capability  
in the area of acquisitions, transaction completion and 
integration. Post-acquisition reviews are undertaken  
to assess the business performance, progress and 
integration of newly acquired operations. Key findings 
are considered and where appropriate integrated into 
the planning process for future acquisitions.

36

Origin Enterprises plc

 
Impact

Strategic/Commercial

Commodity price volatility

The Group is exposed to commodity price risk, 
particularly in its Agri-Inputs business. It is also indirectly 
exposed to output price volatility in commodity markets 
which impacts on the value of outputs to the end customer.

Mitigation

Risk 
Movement

Strategic 
Priority

The Group prioritises margin delivery and cost 
management as key focus points in mitigating input 
commodity price risk. From an output perspective the 
business is focused on maximising yield for the end 
customer by providing value added services, technologies 
and inputs that address the quality, efficiency and 
output requirements of primary food producers.

Political

The Group is a multinational organisation and may be  
negatively impacted by political decisions, civil unrest  
or other developments in the geographies in which it 
operates, including trade disputes and tariffs which  
may impact access to products.

Political decisions are not within the control of  
the Group nor have they had a major impact on the  
Group’s performance to date. Nevertheless, the Group 
monitors these risks and actively manages its businesses 
to ensure minimum disruption to its operations.

Operational

Adverse weather and climate change

Adverse weather conditions, changes in weather 
patterns and the impact of climate change affect 
farming conditions and yields. The environment in  
which the Group operates is highly seasonal. As a result, 
the Group’s earning’s profile is significantly weighted 
towards the second half of the financial year. This 
seasonality and the inherent uncertainty of weather 
conditions has an ongoing impact on working capital 
requirements and can significantly impact the 
Group’s results.

Weather conditions and climate change are not within 
the control of the Group. Nevertheless, the Group 
monitors these risks and focuses on the management of 
the earnings profile, geographical diversity, investment 
in working capital, inventories, customer receivables and 
current liabilities, along with the monitoring of weather 
and climate change by divisional and Group managers.

Compliance with legislation and regulations including environmental and health and safety matters

Compliance with laws and regulations is of critical 
importance to the Group. The business is subject to 
legislation in many areas including health and safety, 
emissions and effluent controls. Failure to comply with 
applicable legislation or regulatory obligations could 
result in enforcement action, legal liabilities, costs and 
damage to the Group’s reputation. Product availability 
and potential changes in the regulatory environment 
and legislation could also have a material impact on  
the Group’s results and reputation. 

The Group monitors closely all changes to legislation 
and regulation. It operates thorough hygiene and  
health and safety systems across its businesses and  
has well-established product, environmental and 
discharge controls which ensure product traceability.  
The Group also develops diverse sources of supply  
and distribution capability for its products to ensure  
it continues to compete effectively and to anticipate 
and meet customer requirements on a continuing  
basis. The Group, through its membership of trade 
associations, will engage with government and other 
regulatory authorities to influence regulatory policy 
impacting the agricultural sector.

Annual Report and Accounts 2018

37

Strategic ReportRisk Report continued

Link to Strategic Priorities Key:

Focus: Application 
Research and Innovation

Portfolio 
Positioning

People and 
Organisation

Corporate Development:  
Strategic Acquisitions  
and Business Expansion

Delivering Long-Term 
Shareholder Value

Risk Movement Key:

  Increased risk

  New risk

No change

Impact

Operational

Procurement and supply chain

The Group sources its products from a number of 
significant suppliers. The loss of any, or a number,  
of these suppliers could have a material impact  
on the Group’s profitability and the ability to meet 
customer requirements.

Mitigation

Risk 
Movement

Strategic 
Priority

The Group endeavours to maintain close commercial 
relationships with all its suppliers, the most significant  
of whom are large multinational organisations which 
supply across the Group’s geographical markets.  
The Group, through its research and development 
capabilities, in collaboration with suppliers, customers 
and research bodies, is well positioned to develop 
innovative solutions to meet its customer needs.

Recruitment and retention of key personnel

The ongoing success of the Group is dependent  
on attracting and retaining high quality senior 
management and front line employees who can 
effectively implement the Group’s strategy in  
both new and existing geographies.

The Group mitigates this risk through succession 
planning, strong recruitment processes, training 
programmes and offering competitive and attractive 
remuneration and benefits packages. In addition, the 
Group has recently appointed Chief Executives of both 
the Continental Europe and Latin America Divisions  
to complement existing management structures.

IT/disaster recovery/cyber security

The Group is a multinational business with operations  
in a number of countries. The Group’s IT strategy and its 
use of technology are key across the organisation and  
a robust IT disaster recovery plan is of high importance. 
Significant challenges would arise in the event there was 
a lack of access to the IT systems and environment or 
through cybercrime.

The Group ensures the presence of a robust IT strategy 
together with a related disaster recovery plan, both  
of which are frequently reviewed and updated. The 
Group’s IT strategy and disaster recovery plan is 
overseen by the Group Chief Information Officer.  
Cyber security controls are in place, and are managed  
by external technical experts.

38

Origin Enterprises plc

 
Impact

Financial

Brexit uncertainty

Mitigation

Risk 
Movement

Strategic 
Priority

The Group has operations within and outside the 
European Union (‘EU’). The UK’s referendum decision  
to leave the EU (‘Brexit’) has increased uncertainty, 
particularly in relation to foreign exchange rates, interest 
rates and the short to medium-term outlook for the  
UK economy. There is a risk that this uncertainty could 
reduce demand in the Group’s UK market, in other 
markets where there is currently a significant trade 
relationship with the UK and could adversely impact  
the financial performance of the Group. There is also  
a risk that any continuing and sustained weakening of 
sterling will impact the Group’s translation of its sterling 
earnings with consequential impacts on the reported 
performance and results of the Group.

Management and the Board are continually monitoring 
the potential impacts of the UK’s referendum decision  
to leave the EU on all of the Group’s operations. Any 
potential developments, including new information  
and policy indications from the UK Government and the 
EU, will be reviewed on an ongoing basis with a view to 
taking appropriate actions targeted at managing and, 
where possible, mitigating the consequences of Brexit, 
including in the case of a hard Brexit in March 2019.

This includes contingency planning to ensure security  
of supply chain in the case of a limited transition period 
and/or the imposition of trade tariffs.

EU farm subsidy payments

The Group has operations within and outside the 
European Union (‘EU’). The uncertainty in relation to  
EU farm subsidy payments in the UK and in other EU 
countries, in the medium-term, could reduce demand  
for inputs in the Group’s European markets, which could 
adversely impact the financial performance of the Group.

Management and the Board are monitoring the 
potential impact of changes in EU farm subsidy 
payments with a view to taking the appropriate  
actions as further clarity develops.

Banking, credit, liquidity and market risk

The Group is a multinational organisation with interests 
both within and outside the Eurozone. As a result Origin 
is subject to the risk of adverse movements in foreign 
exchange rates, fluctuations in interest rates and other 
market risks (including movements in the market value 
of investments which impact the funding levels of our 
defined benefit pension schemes). The Group is also 
exposed to credit risk arising on customer receivables 
and financial assets.

The Group Treasury Department mitigates such risks 
under the supervision of the CFO. Foreign exchange  
rate and interest rate exposures are managed through 
appropriate derivative financial instruments. Where 
available/appropriate credit insurance is in place  
to mitigate credit risk. Financial risk management 
objectives and policies are further discussed in Note 22 
to the financial statements. The Group closely monitors 
the ongoing costs of its defined benefit schemes and 
has closed all such schemes to new members.

Fraud

The Group, like all businesses, is at risk of fraudulent  
and corrupt activities from both internal and  
external sources.

The Group places a high importance on the design and 
ongoing effectiveness of its internal control process. 
Physical and IT-based security measures are in place 
across the Group’s subsidiaries to mitigate such risk. 
There are whistleblowing arrangements in place 
throughout the Group. The Group operates an anti-
bribery and corruption policy. In addition, where 
economically available, the Group has appropriate 
insurances in place to provide cover against such  
an event.

Annual Report and Accounts 2018

39

Strategic ReportFinancial Review

This Financial Review provides an 
overview of the Group’s financial 
performance for the year ended  
31 July 2018 and of Origin’s  
financial position at that date

Overview of Results
As outlined in the Chief Executive’s Review on page 12, the Group delivered a resilient trading performance  
in a challenging year.

The key financial highlights include:
•  Adjusted diluted earnings per share up 4.7% to 48.80 cent and up 7.6% on a constant currency basis.
•  Operating profit of €71.2 million, an increase of 1.7% and up 4.6% on a constant currency basis.
•  Acquisitions contributed 5.0% to sales growth and 3.6% to operating profit growth in the year on a constant currency basis.
•  Strong free cash flow generation of €56.6 million (2017: €32.5 million).
•  Group operating margin of 4.4%, a decrease of 20 basis points.
•  Expansion into Latin America through agreement to acquire interests in two Brazil-based agri-service businesses, Fortgreen and Ferrari Zagatto.
•  Proposed final dividend of 17.85 cent, giving a total dividend of 21.0 cent (2017: 21.0 cent).

Results Summary

Revenue
Operating profit 1
Associates and joint venture 2, net

Total Group operating profit 1
Finance expense, net

Profit before tax 1
Income tax 4

Adjusted net profit

Adjusted diluted EPS (cent) 3

Net debt 5

2018 
€’m

1,627.5
71.2
7.2

78.4
(8.1)

70.3
(8.6)

61.7

48.80

(38.4)

2017 
€’m

1,528.5
70.0
4.4

74.4
(6.9)

67.5
(8.7)

58.8

46.62

(31.5)

1.  Operating profit and total Group operating profit are stated before amortisation of non-ERP intangible assets and exceptional items. 
2.  Share of profit of associates and joint venture represents profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items. 
3.  Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and 

exceptional items, net of tax (2018: €Nil, 2017: €9.3 million). 

4.  Income tax before tax impact of exceptional items and excluding tax on amortisation of non-ERP intangible assets.
5.  Including restricted cash of €0.5 million (2017: €Nil).

40

Origin Enterprises plc

Adjusted Net Profit Reconciliation

Reported net profit
Amortisation of non-ERP intangible assets
Tax on amortisation of non-ERP related intangible assets
Exceptional items (net of tax)

Adjusted net profit

2018 
€’m

56.8
5.7
(0.8)
–

61.7

2017 
€’m

45.6
4.8
(0.9)
9.3

58.8

Reporting Segments
The results for year ended 31 July 2018 are set out in two separate reporting segments as set out below.

Ireland and the UK
This segment includes the Group’s wholly owned Irish and UK-based Business-to-Business Agri-Input operations, Integrated Agronomy and  
On-Farm Service operations and the Digital Agricultural Services business. In addition, this segment includes the Group’s associates and joint  
venture undertakings.

Continental Europe 
This segment includes the Group’s operations in Poland, Romania, Ukraine and Belgium.

An analysis of segmental revenues and operating profit for the Group before the Group’s share of revenue/operating profit from associates and joint 
venture is set out below:

Ireland and the UK
Continental Europe

2018

2017

Revenue 
€’m

1,038.1
589.4

1,627.5

Operating 
profit 1 
€’m

54.8
16.4

71.2

Revenue 
€’m

955.0
573.5

1,528.5

Operating  
profit 1 
€’m

53.4
16.6

70.0

The result from the Group’s associates and joint venture undertakings was €7.2 million (2017: €4.4 million).

Group Revenue
Group revenue comprises the totality of revenue from the Group’s wholly owned operations which are based in Ireland, the UK, Belgium, Poland, Romania 
and Ukraine. These businesses provide Integrated Agronomy and On-Farm Services, Business-to-Business Agri-Inputs and Digital Agricultural Services. 

Group revenue increased to €1,627.5 million from €1,528.5 million in the prior year, an increase of 6.5%. On a constant currency basis, revenue 
increased by €137.5 million (9.0%) primarily reflecting an increase in fertiliser and feed volumes and fertiliser prices.

Underlying volume growth in agronomy services and crop inputs (excluding crop marketing volumes) was 2.7% for the year.

Operating Profit
Operating profit1 amounted to €71.2 million compared to €70.0 million in the previous year, an increase of 1.7%. On a constant currency basis, 
operating profit1 increased by €3.2 million (4.6%). This is driven by increased fertiliser and feed volumes being partially offset by a reduction  
in agronomy service volumes in the period. The Group operating margin has decreased from 4.6% to 4.4% principally due to higher fertiliser prices  
in the year.

Annual Report and Accounts 2018

41

Strategic ReportFinancial Review continued

Operating Profit Bridge

+€0.7m

+1.0%

+€2.5m

+3.6%

+€3.2m

+4.6%

(€2.0m)

(2.9%)

€70.0m

2013

+€1.2m

+1.7%

€71.2m

€’m

90

80

70

60

50

40

30

20

10

0

FY17

Underlying

Acquisitions

FY18
(excl. currency)

Currency

FY18

Seasonality
The Group’s operating profit 1 profile is significantly weighted towards the latter half of the financial year. An analysis of the quarterly revenue and 
operating profit 1 is set out in the following table:

Revenue
Operating profit 1

Revenue
Operating profit 1

Q1
€’m

346.7
6.7

Q1
€’m

333.6
7.5

Q2
€’m

240.2
(4.4)

Q2
€’m

230.9
(5.5)

2018

Q3
€’m

526.7
24.4

2017

Q3
€’m

548.7
34.7

Q4
€’m

513.9
44.5

Q4
€’m

415.3
33.3

Total
€’m

1,627.5
71.2

Total
€’m

1,528.5
70.0

€68.9 million of operating profit 1 was generated in the seasonally more important second half of the current year, an increase of €0.9 million (1.3%) 
on the second half of 2017.

Associates and Joint Venture
Origin’s share of the profit after interest and taxation from associates and joint venture amounted to €7.2 million in the period (2017: €4.4 million).  
The improved performance in the period was principally supported by higher feed volumes.

Finance Expense and Net Debt
Net finance costs amounted to €8.1 million, an increase of €1.2 million (16.9%) on the prior year level. The finance cost is primarily driven by gross 
debt balances with cash yields negligible in the current environment. Average net debt amounted to €226.0 million compared to €217.0 million last 
year. Actual net debt at 31 July 2018 was €38.4 million5 compared to net debt of €31.5 million5 at the end of the previous year. 

Origin’s financial position remains strong. At year end the Group had unsecured committed banking facilities of €430 million (2017: €430 million),  
of which €30 million will expire in August 2021 and €400 million will expire in May 2022.

42

Origin Enterprises plc

Taxation
The effective tax rate for the year ended 31 July 2018 was 14.0% (2017: 14.0%), and reflects the mix of geographies where profits were earned in the 
year and the settlement of certain historical tax matters.

Exceptional Items
Exceptional items net of tax amounted to €Nil in the year. These principally relate to acquisition, disposal and restructuring costs and a fair value 
adjustment on the Group’s investment properties, and are summarised in the table below:

Year ended 31 July

Net transaction, other related costs and put option, net
Rationalisation costs, net 
Business disposal, net
Fair value adjustment on investment properties

Total exceptional items, net of tax

Adjusted Diluted Earnings per Share3 (‘EPS’) 
EPS3 amounted to 48.80 cent per share, an increase of 4.7% from 2017. The year-on-year increase of 2.18 cent per share can be summarised 
as follows:

Impact of

Underlying growth
Acquisitions
Currency

Total

Cent per share

2.66
0.89
(1.37)

2.18

2018 
€’m

2.3
0.7
(1.5)
(1.5)

–

%

5.7%
1.9%
(2.9%)

4.7

Dividends
The Board recommends a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per ordinary 
share, brings the total dividend for the year to 21.0 cent per ordinary share (2017: 21.0 cent). Subject to shareholder approval at the Annual General 
Meeting, this final dividend will be paid on 14 December 2018 to shareholders on the register on 30 November 2018. 

Capital Structure – Bank Facilities
The financial structure of the Group is managed to maximise shareholder value while providing the Group with the flexibility to take advantage of 
opportunities to develop the business. The Group targets acquisition and investment opportunities that are value enhancing and the Group’s policy  
is to fund these transactions in the most efficient manner.

Origin’s financial position remains strong. At year end the Group had unsecured committed banking facilities of €430 million (2017: €430 million),  
of which €30 million will expire in August 2021 and €400 million will expire in May 2022.

Acquisitions
During the year, Origin acquired Bunn in the UK and Pillaert in Belgium. Both business were successfully integrated into the Group during the period 
and performed at expectation. Total acquisition cash expenditure during the year amounted to €26.0 million.

Origin announced in June that it had reached agreement to acquire a 65% interest in Fortgreen. As part of this transaction Origin has also agreed  
to acquire a 20% shareholding in Ferrari Zaggato.

In August 2018, Origin announced the completion of the acquisition of the 65% interest in Fortgreen following the satisfaction of the conditions  
of the transaction.

1.  Operating profit and total Group operating profit are stated before amortisation of non-ERP intangible assets and exceptional items. 
2.  Share of profit of associates and joint venture represents profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items. 
3.  Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and 

exceptional items, net of tax (2018: €Nil, 2017: €9.3 million). 

4.  Income tax before tax impact of exceptional items and excluding tax on amortisation of non-ERP intangible assets.
5.  Including restricted cash of €0.5 million (2017: €Nil).

Annual Report and Accounts 2018

43

Strategic ReportFinancial Review continued

Cash Flow and Net Debt
Actual net debt at 31 July 2018 was €38.4million5 compared with net debt of €31.5million5 at the end of the previous year. The majority of Group 
borrowings are subject to financial covenants calculated in accordance with lenders’ facility agreements. The Group’s balance sheet is in a strong 
position. Group Treasury monitors compliance with all financial covenants which at 31 July 2018 included:

Net debt : EBITDA
EBITDA: Net interest

A summary cash flow is presented below: 

Cash flow from operating activities, before exceptional items
Change in working capital
Interest and taxation

Cash flow from ongoing operating activities
Exceptional items

Net cash flow from operating activities
Dividends received
Net capital expenditure – Routine

– Investment

Acquisition expenditure (including debt acquired)
Cash consideration on disposal of equity investment
Dividends paid
Other

Decrease in cash
Opening net (debt)/cash
Translation

Closing net debt5

Covenant

Maximum 3.50
Minimum 3.00 

2018 
Full year 
times 

0.54
9.81

2018 
Half year 
times

2.17
11.24

2017 
Full year 
times 

0.49
11.45

2017 
Half year 
times

1.95
11.51

2018 
€’m

80.0
0.7
(17.4)

63.3
(7.0)

56.3
2.5
(7.9)
(7.9)
(26.0)
5.3
(26.4)
(0.3)

(4.4)
(31.5)
(2.5)

(38.4)

2017 
€’m

78.5
(26.0)
(14.5)

38.0
(11.7)

26.3
3.8
(7.9)
(6.9)
(25.5)
0.3
(26.4)
(0.6)

(36.9)
3.1
2.3

(31.5)

Working Capital
For the year ended 31 July 2018, there was a working capital inflow of €0.7 million. Continued management of working capital remains a key area  
of focus for the Group given the associated funding costs and related risks in the current environment. The year end represents the low point in the 
working capital cycle for the Group reflecting the seasonality of the business.

1.  Operating profit and total Group operating profit are stated before amortisation of non-ERP intangible assets and exceptional items. 
2.  Share of profit of associates and joint venture represents profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items. 
3.  Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and 

exceptional items, net of tax (2018: €Nil, 2017: €9.3 million). 

4.  Income tax before tax impact of exceptional items and excluding tax on amortisation of non-ERP intangible assets.
5.  Including restricted cash of €0.5 million (2017: €Nil).

44

Origin Enterprises plc

Return on Capital Employed
Return on capital employed is a key performance indicator for the Group, with Origin delivering 13.5% in 2018 (2017: 13.7%).

Total assets
Total liabilities

Adjusted for:
Net debt5
Tax, put option and derivative financial instruments, net
Accumulated amortisation of non-ERP related intangible assets
Capital employed – 31 July
Average capital employed

Operating profit (excluding exceptional items)
Amortisation of non-ERP related intangible assets
Share of profit of associates and joint venture
Return

Return on capital employed 

2018 
€’m

1,204.1
(873.8)

2017 
€’m

1,083.0
(796.3)

38.4
30.5
48.0
447.2
581.6

65.5
5.7
7.2
78.4

31.5
30.8
42.3
391.3
543.8

65.2
4.8
4.4
74.4

13.5%

13.7%

For the purposes of this calculation, ROCE represents Group earnings before interest, tax and amortisation of non-ERP related intangible assets from 
continuing operations (‘EBITA’) taken as a percentage of Group net assets:

(i)  EBITA includes the net profit contribution from associates and joint venture (after interest and tax) and excludes the impact of exceptional and 

non-recurring items; and

(ii)  Group net assets means total assets less total liabilities excluding net debt, derivative financial instruments, put option liabilities, accumulated 
amortisation of non-ERP related intangible assets and taxation related balances. Net assets are also adjusted to reflect the average level of 
acquisition investment spend and the average level of working capital for the accounting period.

Free Cash Flow
The Group generated free cash flow in the year of €56.6 million (2017: €32.5 million). Free cash flow is an important metric as it indicates the amount 
of internally generated capital that is available for re-investment in the business or for distribution to shareholders.

EBITDA
Interest paid
Tax paid
Routine capital expenditure
Working capital inflow/(outflow)
Dividends received

Free cash flow 

2018 
€’m

78.6
(6.9)
(10.4)
(7.9)
0.7
2.5

56.6

2017 
€’m

77.1
(6.3)
(8.2)
(7.9)
(26.0)
3.8

32.5

Free Cash Flow means the total of earnings before interest, tax, depreciation, amortisation of non-ERP related intangible assets and exceptional  
items of wholly owned businesses (‘EBITDA’) adjusted to take account of interest, tax, routine capital expenditure, working capital cash-flows and 
dividends received.

Free Cash Flow Rate (‘FCFR’) means Free Cash Flow as a percentage of profit after tax of wholly owned businesses, excluding exceptional items and 
amortisation on non-ERP related intangible assets.

Annual Report and Accounts 2018

45

Strategic ReportFinancial Review continued

Post Employment Benefit Obligations
The Group operates a number of defined benefit and defined contribution pension schemes with assets held in separate trustee administered funds. 
All of the defined benefit schemes have been closed to new members for a number of years and the majority are closed to future accrual.

Under IAS 19, ‘Employee Benefits’, the amounts recognised in the Consolidated Statement of Financial Position as at 31 July 2018 are as follows:

Non-current liabilities
Asset/(Deficit) in defined benefit schemes

The movement during the year can be summarised as follows:

Net liability at 1 August 2017
Current service costs
Other finance expense, net
Contributions paid
Remeasurements
Translation 

Net asset at 31 July 2018

2018 
€’m

0.7

2017 
€’m

(3.6)

€’m

(3.6)
(0.6)
–
1.4
3.6
(0.1)

0.7

The remeasurements of €3.6 million principally relate to changes in demographic and financial assumptions together with remeasurement gains on 
scheme assets.

Risk Exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk and interest rate risk.  
The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the Group.  
The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks in a non-speculative manner. 
Details of the Group’s risk exposures and the controls in place to monitor such exposures are set out in Note 22 to the financial statements.

Brexit
The UK’s exit from the European Union continues to be an area of focus for the Group. Regular updates on the potential impacts of Brexit on Origin 
have been presented to the Board on a range of areas including the implications for UK domestic agricultural policy, regulation and the future trading 
relationship between the UK and the EU.

Given the Group’s well-diversified business in the UK, Continental Europe and Latin America, we are maintaining a flexible approach to deal with  
the potential challenges that will arise following Brexit. We believe that we are well prepared for any short-term logistical disruption that may result 
from a no-deal Brexit. The Board and senior management will continue to closely monitor Brexit negotiations and adjust the Group’s strategic and 
operational plans as necessary.

Share Price
The Group’s ordinary shares traded in the range of €5.02 to €7.05 during the year from 1 August 2017 to 31 July 2018. The Group’s share price at 
31 July 2018 was €6.04 (31 July 2017: €6.58).

Investor Relations
The Group continues to focus on effective communications with shareholders. Contact with institutional shareholders is the responsibility of the 
executive management team including the Chief Executive Officer, Chief Financial Officer, Group Finance Director and Head of Investor Relations. 
During the year there were 170 meetings/conference calls with institutional investors across seven financial centres.

Brendan Corcoran was appointed as Head of Investor Relations and Group Planning during the year and joined the Group in September 2018.

1.  Operating profit and total Group operating profit are stated before amortisation of non-ERP intangible assets and exceptional items. 
2.  Share of profit of associates and joint venture represents profit after interest and tax before amortisation of non-ERP intangible assets and before exceptional items. 
3.  Adjusted diluted earnings per share is stated before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and 

exceptional items, net of tax (2018: €Nil, 2017: €9.3 million). 

4.  Income tax before tax impact of exceptional items and excluding tax on amortisation of non-ERP intangible assets.
5.  Including restricted cash of €0.5 million (2017: €Nil).

46

Origin Enterprises plc

Our Progress Since Establishment

The following table summarises the financial performance of the Group since flotation in June 2007. Over the period the Group has delivered compound 
annual growth in adjusted diluted EPS of 8.6%.

Cumulative cash flow over the period of €498.8 million reflects the strong cash-generative nature of the business and this cash flow has funded 
acquisition and development expenditure of €440.3 million.

Over the year the Group delivered a return on capital employed of 13.5%, well in excess of the Group’s cost of capital. With year end net debt of  
€38.4 million 3, committed banking facilities as outlined earlier and the cash-generative nature of the business, Origin is well positioned to pursue 
future development opportunities.

2007 
€’m

2008 
€’m

2009 
€’m

2010 
€’m

2011 
€’m

2012 
€’m

2013 
€’m

2014 
€’m

2015 
€’m

2016 
€’m

2017 
€’m

2018 
€’m

CAGR

Year ended 
31 July

EBITA 1

Adjusted diluted 

EPS 2 (cent)

Annual dividend 
(cent per share)

Acquisition cash 
expenditure 
(cumulative)

Cash flow after 

capex 
(cumulative)

Return of capital 
(cumulative)

Year-end net  
(debt)/cash

Net debt/ 

42.8

74.1

81.0

82.4

89.8

85.7

97.1

95.5

95.4

74.0

75.3

79.8

5.8%

19.63

34.05

36.16

37.26

43.34

45.16

52.11

57.51

60.10

44.51

46.62

48.80

8.6%

–

–

–

8.0

9.0

11.0

15.0

17.25

20.0

21.0

21.0

21.0

21.0

157.4

193.9

195.1

274.4

288.2

301.8

315.2

315.2

388.8

414.3

440.3

38.8

91.9

145.3

197.4

236.7

293.1

333.9

394.5

438.4

446.8

458.3

498.8

–

–

–

–

–

–

–

100.0

–

–

–

–

(71.7)

(175.1)

(153.8)

(111.9)

(92.1)

(67.8)

(29.6)

(11.9)

88.8 3

3.1 3

(31.5) 3

(38.4) 3

EBITDA (times)

1.42

2.13

1.77

1.33

1.17

0.81

0.38

0.14

– 4

– 4

0.49

0.54

ROCE% 5 

16.6% 19.4% 20.5% 18.8% 19.1% 17.4% 18.3% 19.7% 19.8% 

13.6% 13.7% 13.5%

1.  Earnings before interest, taxation, amortisation and exceptional items including our share of the profit before tax of associates and joint venture before exceptional items  

and non-ERP intangible amortisation.

2.  Before amortisation of non-ERP intangible assets, net of related deferred tax (2018: €4.9 million, 2017: €3.9 million) and exceptional items, net of tax (2018: €Nil,  

2017: €9.3 million). 2007 adjusted to reflect the current capital structure of the Group.
3.  Including restricted cash of €0.5 million (2017: €Nil, 2016: €2.9 million, 2015: €29.4 million).
4.  Group in a net cash position at 31 July 2016 and 31 July 2015.
5.  ROCE of total Group including associates and joint venture, based on average working capital and adjusted for acquisitions.

Annual Report and Accounts 2018

47

Strategic ReportBoard of Directors

The Board of Origin comprises a Non-Executive Chairman,  
two Executive Directors and four Non-Executive Directors.

Non-Executive Chairman

Executive Directors

Rose Hynes (61)
Non-Executive Director

Tom O’Mahony (56)
Chief Executive Officer

Declan Giblin (62)
Executive Director

Kate Allum (53)

Gary Britton (64)

Non-Executive Director

Non-Executive Director

Hugh McCutcheon (64)

Non-Executive Senior 

Independent Director

Christopher Richards (64)

Non-Executive Director

Nationality: 
Irish 

Date of appointment: 
1 October 2015

Committee membership: 
Chairman of the Nomination 
Committee and a member of  
the Remuneration Committee.

Skills and experience:
Rose previously held a number of 
senior executive positions with GPA 
Group plc in the period 1988 – 2002 
including General Counsel and Head 
of the Commercial Department. 

Rose is an Associate of the Irish 
Institute of Taxation and of the 
Chartered Institute of Arbitrators.  
She is a law graduate of University 
College Dublin and a lawyer.

Irish

Irish

Irish

Irish

British

9 February 2007

15 October 2008

1 October 2015

21 November 2011

1 October 2015

Member of the  
Nomination Committee.

Tom has been Chief Executive Officer 
of Origin since its formation in 2006. 
Prior to his appointment he was Chief 
Operations Officer of IAWS Group plc 
having previously held a number of 
senior management positions at 
IAWS, spanning functional areas 
including corporate development, 
business integration and financial 
control within the Group.

Declan is Head of Corporate 
Development of Origin having led 
Origin’s recent entry into the Latin 
American market. He was formerly 
Chief Executive of Masstock and  
has been the driving force behind  
the development of Agrii over a 
25-year period.

Declan is a member of the  
Chartered Institute of Management 
Accountants having previously  
worked with PwC.

Principal current directorships:
Chairman of Shannon Group plc  
and Non-Executive Director of  
Total Produce plc, IPL Plastics Inc.  
and Eircom Holdings (Ireland) Limited. 

Board diversity, by tenure (years) 

2 – 6 years

6 – 9 years

9 years or more

48

Origin Enterprises plc

Nationality: 

British

Date of appointment: 

1 October 2015

Committee membership: 

Chairman of the Remuneration 

Committee and a Member of  

the Audit and Risk Committees.

Skills and experience:

Chairman of the Risk Committee and 

Chairman of the Audit Committee 

Member of the  

a Member of the Audit Committee.

and a Member of the Risk and 

Remuneration Committee.

Nomination Committees.

Kate is Chief Executive Officer of  

Gary was previously a partner in  

Hugh spent over 20 years with  

Chris is Executive Chairman and 

CeDo Limited. 

KPMG where he served in a number  

Davy and was for more than 10  

Interim Chief Executive Officer  

of senior positions, including the  

years the Head of Corporate Finance 

of Plant Health Care plc. He has  

Kate previously held a number of 

firm’s Board, the Remuneration and 

and a member of the firm’s Board. 

more than 30 years international 

senior management positions in the 

Risk Committees and as head of its  

Hugh has worked with a whole  

experience in the agriculture industry 

food and agricultural sector, including 

Audit Practice. Gary was formerly a 

range of corporate clients and  

and currently farms in the west  

Chief Executive of First Milk Limited 

Non-Executive Director of The Irish 

with the Department of Finance. 

of England. Chris previously spent  

and Head of European Supply Chain 

Stock Exchange plc and KBC Bank 

for McDonald’s Restaurants.

Ireland plc.

Hugh is a fellow of Chartered 

20 years in various leadership roles  

with Syngenta and its predecessor 

Accountants Ireland having trained 

companies before serving as  

Gary is a fellow of Chartered 

with PwC.

Accountants Ireland, the Institute of 

Directors and the Institute of Banking. 

He is also a Certified Bank Director as 

designated by the Institute of Banking.

Chief Executive Officer and,  

later, Non-Executive Chairman  

of Arysta Life Science. 

Principal current directorships:

Non-Executive Director of  

Cranswick plc. 

Homes plc.

Non-Executive Director of Cairn 

Non-Executive Director of IPL Plastics 

Non-Executive Chairman of Nanoco 

Inc. and an Alternate Director at the 

Group plc and Non-Executive Director 

Irish Takeover Panel.

of Volac International Limited.

Rose Hynes (61)

Non-Executive Director

Tom O’Mahony (56)

Chief Executive Officer

Declan Giblin (62)

Executive Director

Nationality: 

Irish 

Date of appointment: 

1 October 2015

Committee membership: 

Chairman of the Nomination 

Committee and a member of  

the Remuneration Committee.

Skills and experience:

Irish

Irish

9 February 2007

15 October 2008

Member of the  

Nomination Committee.

Rose previously held a number of 

Tom has been Chief Executive Officer 

Declan is Head of Corporate 

senior executive positions with GPA 

of Origin since its formation in 2006. 

Development of Origin having led 

Group plc in the period 1988 – 2002 

Prior to his appointment he was Chief 

Origin’s recent entry into the Latin 

including General Counsel and Head 

Operations Officer of IAWS Group plc 

American market. He was formerly 

of the Commercial Department. 

having previously held a number of 

Chief Executive of Masstock and  

Rose is an Associate of the Irish 

Institute of Taxation and of the 

senior management positions at 

has been the driving force behind  

IAWS, spanning functional areas 

the development of Agrii over a 

including corporate development, 

25-year period.

Chartered Institute of Arbitrators.  

business integration and financial 

She is a law graduate of University 

control within the Group.

Declan is a member of the  

College Dublin and a lawyer.

Chartered Institute of Management 

Accountants having previously  

worked with PwC.

Principal current directorships:

Chairman of Shannon Group plc  

and Non-Executive Director of  

Total Produce plc, IPL Plastics Inc.  

and Eircom Holdings (Ireland) Limited. 

Non-Executive Directors

Kate Allum (53)
Non-Executive Director

Gary Britton (64)
Non-Executive Director

Hugh McCutcheon (64)
Non-Executive Senior 
Independent Director

Christopher Richards (64)
Non-Executive Director

Nationality: 
British

Date of appointment: 
1 October 2015

Committee membership: 
Chairman of the Remuneration 
Committee and a Member of  
the Audit and Risk Committees.

Skills and experience:
Kate is Chief Executive Officer of  
CeDo Limited. 

Kate previously held a number of 
senior management positions in the 
food and agricultural sector, including 
Chief Executive of First Milk Limited 
and Head of European Supply Chain 
for McDonald’s Restaurants.

Irish

Irish

British

1 October 2015

21 November 2011

1 October 2015

Chairman of the Risk Committee and 
a Member of the Audit Committee.

Chairman of the Audit Committee 
and a Member of the Risk and 
Nomination Committees.

Member of the  
Remuneration Committee.

Gary was previously a partner in  
KPMG where he served in a number  
of senior positions, including the  
firm’s Board, the Remuneration and 
Risk Committees and as head of its  
Audit Practice. Gary was formerly a 
Non-Executive Director of The Irish 
Stock Exchange plc and KBC Bank 
Ireland plc.

Gary is a fellow of Chartered 
Accountants Ireland, the Institute of 
Directors and the Institute of Banking. 
He is also a Certified Bank Director as 
designated by the Institute of Banking.

Hugh spent over 20 years with  
Davy and was for more than 10  
years the Head of Corporate Finance 
and a member of the firm’s Board. 
Hugh has worked with a whole  
range of corporate clients and  
with the Department of Finance. 

Hugh is a fellow of Chartered 
Accountants Ireland having trained 
with PwC.

Chris is Executive Chairman and 
Interim Chief Executive Officer  
of Plant Health Care plc. He has  
more than 30 years international 
experience in the agriculture industry 
and currently farms in the west  
of England. Chris previously spent  
20 years in various leadership roles  
with Syngenta and its predecessor 
companies before serving as  
Chief Executive Officer and,  
later, Non-Executive Chairman  
of Arysta Life Science. 

Principal current directorships:
Non-Executive Director of  
Cranswick plc. 

Non-Executive Director of Cairn 
Homes plc.

Non-Executive Director of IPL Plastics 
Inc. and an Alternate Director at the 
Irish Takeover Panel.

Non-Executive Chairman of Nanoco 
Group plc and Non-Executive Director 
of Volac International Limited.

Board diversity, by gender 

Female Male

Annual Report and Accounts 2018

49

GovernanceDirectors’ Report

The Directors present their Annual Report together with the audited consolidated financial statements of the Group for the year ended 31 July 2018, 
which are prepared in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU. 

Principal Activity and Business Review
The Group’s principal activities comprise the provision of value added services, technologies and inputs that address the quality, efficiency and output 
requirements of primary food producers. The manufacturing, research and development, trading, distribution and digital services operations are 
based in Ireland, the UK, Belgium, Brazil, Poland, Romania and Ukraine.

During the year under review, the Group continued its strategic acquisition programme with the completion of the acquisition of Bunn Fertiliser in the 
UK and Pillaert-Mekoson in Belgium. The Group announced the agreement to acquire Fortgreen and Ferrari Zagatto in Brazil with Fortgreen completing 
subsequent to the year end.

A comprehensive review of the performance and development of the Group is included in the Chief Executive’s Review on pages 12 to 15 and the 
Financial Review on pages 40 to 46. The Directors consider the state of affairs of the Company and the Group to be satisfactory. A list of the Group’s 
principal subsidiaries and associates is set out in Note 34 to the Group financial statements.

The key performance indicators relevant to the Group are set out in the Strategic Report on pages 20 and 21.

Results for the Year
The results for the year are set out in the Consolidated Income Statement on page 85. Revenue for the financial year was €1,627.5 million  
(2017: €1,528.5 million). The profit after tax and exceptional items for the financial year was €56.8 million (2017: €45.6 million).

Future Developments
The Group will continue to pursue new developments to enhance shareholder value, through a combination of organic growth, acquisitions and 
development opportunities.

Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which, when combined with the interim dividend of 3.15 cent per ordinary 
share, brings the total dividend for the year to 21.0 cent per ordinary share (2017: 21.0 cent). Subject to shareholder approval, the final dividend is 
payable on 14 December 2018 to shareholders on the register on 30 November 2018.

Share Capital and Treasury Shares
At 31 July 2018, Origin’s total authorised share capital comprised 250,000,000 ordinary shares of €0.01 each (2017: 250,000,000), and the Company’s 
total issued share capital (including treasury shares) comprised 126,382,206 ordinary shares of €0.01 each (2017: 126,382,206). At 31 July 2018, 
800,330 securities were held as treasury shares (2017: 800,330).

Details of the share capital of the Company are set out in Note 27 and are deemed to form part of this report.

In respect of share transfers, the Directors may refuse to register any share transfer unless: (i) it is in respect of a share on which the Company does  
not have a lien; (ii) it is in respect of only one class of shares; (iii) it is in favour of not more than four joint holders as transferees; (iv) no restriction has 
been imposed and is in force on the transferor or transferee in default of complying with a notice to disclose beneficial ownership under the Articles  
of Association or under Chapter 4 of Part 17 of the Companies Act 2014; and (v) the required formalities for the registration of transfers have been 
satisfied. With the exception of transfers of shares through a stock exchange on which the shares are traded, the Directors may also decline to register: 
(i) any transfer of a share which is not fully paid; or (ii) any transfer to or by a minor or person of unsound mind, but this shall not apply to a transfer  
of such a share resulting from a sale of the share through a stock exchange on which the share is traded.

The rights and obligations to the ordinary shares are set out in the Articles of Association of the Company which are available on the Company’s 
website: www.originenterprises.com.

Principal Risks and Uncertainties
Under Irish Company law (Section 327(1)(b) of the Companies Act 2014), Origin is required to give a description of the principal risks and uncertainties 
facing the Group. These are addressed in the Risk Report on pages 34 to 39.

Financial Instruments and Financial Risk
The financial risks include market risks, liquidity risks and credit risks. Details of the financial instruments used along with the financial management 
objectives and policies to which they relate are set out in Note 22 to the financial statements.

Corporate Governance
The Corporate Governance Statement on pages 54 to 60 sets out the Group’s application of corporate governance principles, the Group’s system of 
risk management and internal control and the adoption of the going concern basis in preparing the financial statements. The Corporate Governance 
Statement shall be treated as forming part of the Directors’ Report.

50

Origin Enterprises plc

Directors and Company Secretary
Changes to the Board of Directors during the year:
•  Imelda Hurley resigned from the Board as an Executive Director and Company Secretary on 28 February 2018.
•  Peter Dunne was appointed as Company Secretary on 28 February 2018.
•  Rose McHugh retired from the Board as a Non-Executive Director on 17 May 2018.

Directors:
Rose Hynes (Non-Executive Chairman)
Tom O’Mahony (Chief Executive Officer)
Declan Giblin (Executive Director)
Kate Allum (Non-Executive Director)
Gary Britton (Non-Executive Director)
Hugh McCutcheon (Non-Executive Senior Independent Director)
Christopher Richards (Non-Executive Director) 

Company Secretary:
Peter Dunne

The biographical details of the Directors are set out on pages 48 and 49 of this Annual Report.

Directors’ Interests in Share Capital at 31 July 2018
The interests of the Directors and the Company Secretary in the shares of the Company are set out in the Annual Report on Remuneration on pages 
71 to 75.

Substantial Holdings
As at 31 July 2018, the Directors have been notified of the following shareholdings which amount to 3% or more of the Company’s issued ordinary 
share capital, excluding treasury shares:

Setanta Asset Management Limited
FMR LLC
Artemis Investment Management LLP
Invesco Limited
F&C Management Limited
DNCA Finance

Number of 
shares

17,404,207
11,378,695
10,557,309
8,789,032
4,893,562
4,585,000

%

13.9
9.1
8.4
7.0
3.9
3.7

As at 20 September 2018, the Directors have been notified of the following shareholdings which amount to 3% or more of the Company’s issued 
ordinary share capital:

Setanta Asset Management Limited
FMR LLC
Artemis Investment Management LLP
Invesco Limited
DNCA Finance
F&C Management Limited

Number of 
shares

17,174,488
11,378,695
10,524,786
8,287,069
5,627,688
4,263,898

%

13.7
9.1
8.4
6.6
4.5
3.4

Directors’ Compliance Statement 
The Directors acknowledge that they are responsible for securing compliance by the Company with its relevant obligations as defined in the 
Companies Act 2014 (hereinafter called the Relevant Obligations).

The Directors confirm that they have drawn up and adopted a compliance policy statement setting out the Company’s policies that, in the Directors’ 
opinion, are appropriate to the Company in respect of its compliance with its Relevant Obligations.

The Directors further confirm that the Company has put in place appropriate arrangements or structures that are, in the Directors’ opinion, designed 
to secure material compliance with its Relevant Obligations and that they have reviewed the effectiveness of these arrangements or structures during 
the financial period to which this Annual Report relates.

Annual Report and Accounts 2018

51

GovernanceDirectors’ Report continued

Audit Committee 
Pursuant to the Company’s Articles of Association, the Board has established an Audit Committee that in all material respects meets the requirements 
of Section 167 of the Companies Act 2014. The Audit Committee was fully constituted and active during the current and prior financial periods under 
review in these financial statements.

Disclosure of Information to Auditors
The Directors in office at the date of this report have each confirmed that:
•  as far as he/she is aware, there is no relevant audit information of which the Company’s statutory auditors are unaware; and
•  he/she has taken all the steps that he/she ought to have taken as a Director in order to make himself/herself aware of any relevant audit 

information and to establish that the Company’s statutory auditors are aware of that information.

Accounting Records
The Directors believe that they have complied with the requirements of Section 281 to 285 of the Companies Act 2014 with regard to accounting 
records by employing personnel with appropriate expertise and by providing adequate resources to the finance function. The accounting records  
of the Company are maintained at the Company’s registered office at: 4–6 Riverwalk, Citywest Business Campus, Dublin 24.

Corporate Social Responsibility
Origin recognises the importance of conducting its business in a socially responsible manner. The Group understands its responsibilities as an 
important member of the communities in which it operates and aims to not only provide employment opportunities to the local population but to 
earn a positive reputation in those communities by carrying out its commercial dealings and operations with integrity and in compliance with local 
and national regulations.

The Directors believe that the Group’s long-term success will benefit from a motivated and committed workforce and, therefore, aims to provide its 
employees with an environment to work safely and develop their skills and practices in a well-structured manner. Health and safety in the workplace  
is given high priority across the Group and is driven internally by health and safety reviews and procedures.

Non-Financial Reporting Obligations Directive
For the purpose of Statutory Instrument S.I.360/2017 European Union (Disclosure of Non-Financial and Diversity Information for certain large 
undertakings and groups), the areas of environmental matters, social and employee matters, respect for human rights, and bribery and corruption  
are discussed in Strategy on pages 16 to 17, Business Model on pages 18 to 19, Key Performance Indicators on pages 20 to 21, the Sustainability 
Report on pages 28 to 33 and the Risk Report on pages 34 to 39 and are deemed to be incorporated in this part of the Directors’ Report. 

Research and Development
Certain Group companies are involved in research and development activities which are focused on improving the quality, capabilities and range of 
technologies available to support our businesses.

Political Donations
No political donations were made in the current year (2017: €Nil).

Events Since The End of the Financial Year
The Group completed the acquisition of a 65% interest in Fortgreen in Brazil after the end of the financial year. The separate transaction to acquire a 
20% shareholding in Ferrari Zagatto is expected to complete during the first half of the 2019 financial year. There were no other material events after 
the end of the financial year to report.

Auditors
The auditors, PricewaterhouseCoopers, will continue in office in accordance with Section 383(2) of the Companies Act 2014. 

On behalf of the Board

Rose Hynes  
Director 
25 September 2018   

Tom O’Mahony 
Director
25 September 2018

52

Origin Enterprises plc

 
 
 
 
 
 
Chairman’s Overview

In Origin, we view high standards of corporate 
governance as a vital element of how we conduct our 
business and achieve long-term success for the Group.

Dear Shareholder 

We, as a Board of Directors, regard good 
governance as one of the foundations of  
a sustainable corporate growth strategy.  
The Board has adopted the Quoted Companies 
Alliance Corporate Governance Code (‘QCA 
Code’) as the basis for its corporate governance 
structure. In doing so, the Board regards this  
as a strong foundation as we continue to apply 
the highest standards of corporate governance 
consistent with the size and complexity of  
the business. 

Details of our compliance with the QCA Code 
are outlined in our Corporate Governance 
Statement on pages 54 to 60. There are 
detailed reports from our respective Audit, 
Remuneration and Nomination Committees  
on pages 61 to 78. A detailed Risk Report  
is outlined on pages 34 to 39. 

The Board also recognises the importance  
of maintaining a culture across the Group  
that promotes ethical behaviour and values  
and supports excellence in our business.  
We also have a strong boardroom culture,  
with constructive challenge flowing freely  
from the Non-Executive Directors, underpinned 
by a mutual respect between all Directors. 

On an ongoing basis, we seek to ensure that  
we have the right balance of skills, experience, 
diversity and independence on the Board.  
The Board currently comprises of five  
Non-Executive Directors and two Executive 
Directors. Sean Coyle will be co-opted to the 
Board as an Executive Director on 1 October 
2018. Biographies of the Directors are set out  
on pages 48 and 49. 

During the year, we announced the resignation 
of Imelda Hurley as Chief Financial Officer and 
Executive Director. Following a comprehensive 
search and selection process, we announced the 
appointment of Sean Coyle as Chief Financial 
Officer. I would like to thank Imelda for her 
strong financial leadership during a period of 
significant change and transition for the Group 
and welcome Sean to the Group as we prepare 
for our next phase of growth. Further details  
on this change is set out on the Nomination 
Committee Report on page 76.

Hugh McCutcheon was re-appointed as  
Senior Independent Director for an additional 
three-year term on 21 November 2017.  
Rose McHugh retired from the Board as a 
Non-Executive Director on 17 May 2018 
following the completion of a second  
three-year term. I would like to thank  
Rose for her contribution as a Director 
throughout her time on the Board.

During the year, in line with best practice,  
we facilitated an external evaluation of the 
effectiveness of the Board and its Committees. 
The Board and I found this to be a hugely 
valuable process and I am pleased to report 
that the findings of this independent review 
were positive. A number of actions were agreed 
which will be implemented during the current 
financial year. More information on this process 
is outlined on page 58 of this report.

The Board continues to invest time in the 
development of skills and knowledge relevant  
to the performance of our duties. During  
the year we received presentations on 
developments in corporate governance  
and executive remuneration.

During the year, as part of our annual review  
of the Company’s corporate governance 
framework, the Board approved a change in  
its re-election policy. Previously, one third of  
the Directors retired by rotation each year  
and sought re-election at the Annual General 
Meeting (‘AGM’) in line with the Company’s 
Articles of Association. Under the new policy  
all Directors shall retire at the 2018 AGM and 
offer themselves for re-election.

Rose Hynes
Chairman
25 September 2018

Annual Report and Accounts 2018

53

GovernanceCorporate Governance Statement

The Board of Origin have committed to apply the principles of the QCA Code. This statement details the Company’s key governance principles and 
practices and how it has complied fully with the principles of the QCA Code. A copy of the QCA Code can be obtained from the Quoted Companies 
Alliance website, www.theqca.com.

Corporate Governance Framework

Origin Enterprises plc Board

Audit
Committee

Risk
Committee

Nomination
Committee

Remuneration
Committee

Chief Executive
Officer

Internal
Audit

Executive
Directors

The Board of Directors
The Board of Origin currently comprises a Non-Executive Chairman, four Non-Executive Directors and two Executive Directors, namely the Chief 
Executive Officer (‘CEO’) and the Head of Corporate Development. The newly appointed Chief Financial Officer (‘CFO’) will be co-opted to the Board 
as an Executive Director on 1 October 2018. The role of the Board is to provide leadership and the Directors are collectively responsible for the 
long-term success of the Group. 

The offices of the Chairman and the CEO are separate and clearly distinct. The division of their responsibilities is set out in writing and has been 
approved by the Board. The CEO, together with the other Executive Directors, is responsible for the day-to-day running of the Group, carrying  
out agreed strategy and implementing specific Board decisions. Detailed biographies of current Directors are set out on pages 48 and 49.

The Board has delegated some of its duties and responsibilities to the various Committees of the Board whose composition and activities are set out 
in their reports on pages 61 to 78. A Risk Report is outlined on pages 34 to 39.

Directors have access to independent professional advice in the furtherance of their duties should they think it necessary.

Schedule of Matters Reserved for the Board
There are certain matters that are deemed sufficiently significant to be reserved for the Board. A schedule of matters, set out below, reserved for the 
Board, has been reviewed by the Board during the year to ensure it continues to be appropriate for the Company. 

Matters reserved for the Board include:

Setting of Group strategy and long-term objectives
Approval of annual and interim results and report, interim management statements and any non-routine stock exchange announcements
Approval of the annual budget
Approval of the dividend policy
Changes to the Company’s capital structure
Policy on remuneration for Executive Directors and Senior Management Team
Approval of significant acquisitions
Approval of significant capital expenditure

54

Origin Enterprises plc

Chairman
The Chairman is responsible for the leadership of the Board and ensuring it is effective in carrying out all aspects of its duties and responsibilities.  
The Chairman is also responsible for setting the Board’s agenda and ensuring that adequate time is available for the consideration of all agenda 
items, in particular strategic issues. The Chairman is the link between the Board and the Company. She is specifically responsible for establishing and 
maintaining an effective working relationship with the Chief Executive Officer and promotes a culture of open dialogue between the Executive and 
Non-Executive Directors. She has the responsibility to ensure that there is ongoing and effective communication with shareholders and to ensure that 
members of the Board develop and maintain an understanding of the views of the shareholders. 

Chief Executive Officer
The Chief Executive Officer is responsible for the day-to-day management of the Group’s operations and for the implementation of Group strategy 
and policies agreed by the Board. The Chief Executive also has a key role in the process of setting and reviewing strategy. The Chief Executive instils 
the Company’s culture and standards which include appropriate corporate governance throughout the Group. In executing his responsibilities, the 
Chief Executive is supported by the Chief Financial Officer and the Head of Corporate Development, who together are responsible for ensuring that 
high quality information is provided to the Board on the Group’s financial and strategic performance.

Non-Executive Directors
The Non-Executive Directors’ main responsibility is to review the performance of management and the Group’s financial information, assist in 
strategy development, and ensure appropriate and effective systems of internal control and risk management are in place. The Non-Executive 
Directors review the relationship with external auditors through the Audit Committee, monitor the risk management framework through the Risk 
Committee, monitor the remuneration structures and policy through the Remuneration Committee and consider the Board composition and 
succession planning through the Nomination Committee. The Non-Executive Directors provide a valuable breadth of diversity, experience and 
independent judgement to Board discussions. Details of the Non-Executive Directors are set out on pages 48 and 49.

Senior Independent Director
The Senior Independent Director is responsible for providing advice to the Chairman as necessary, serving as an intermediary to the other Directors 
when necessary, supporting the Chairman with the annual Board evaluation if required, conducting an annual performance review of the Chairman, 
and being available to shareholders should they have any matters for discussion other than through the normal channels. 

Company Secretary
All Directors have access to the advice and services of the Company Secretary, who is responsible for ensuring compliance with Board procedures.  
The Company Secretary is also responsible for supporting the Chairman and other Board members as necessary, including the management of Board 
and Committee meetings, advising on Directors’ duties and facilitating appropriate, quality and timely information flows between the business and 
the Board. Both the appointment and removal of the Company Secretary are matters for the Board as a whole.

Appointment of Directors
The Nomination Committee is responsible for reviewing the structure, size and composition (including the skills, knowledge, experience and diversity) 
of the Board and making recommendations to the Board with regard to any new appointments of Non-Executive Directors. The report of the 
Nomination Committee is set out on pages 76 to 78.

The Board may appoint a person willing to act as a Director, either to fill a vacancy or as an additional Director, provided that the appointment does 
not cause the number of Directors to exceed 15 as set out in the Company’s Articles of Association. Such new Directors will hold office only until the 
next AGM, at which, the new Director will be subject to election by ordinary resolution of the Company. 

The terms of appointment of each of the Non-Executive Directors are set out in the Directors’ Letters of Appointment and are available for inspection 
at the Company’s registered office during normal office hours and at the AGM of the Company.

New Non-Executive Directors are required to serve an initial three-year term of office which may be extended, subject to Board approval. 

Re-election of Directors
The Company’s Articles of Association provide that one third of the Directors shall retire by rotation each year and that each Director seeks re-election 
at the AGM every three years. New Directors are subject to election by shareholders at the next AGM following their appointment. The Board approved 
a change to its re-election policy during the year, in that all Directors shall retire annually and offer themselves for re-election at the AGM.

Details of the length of tenure of each Director on the Board as at 31 July 2018 are set out in the Nomination Committee Report on page 77.

Annual Report and Accounts 2018

55

GovernanceCorporate Governance Statement continued

Induction and Training
All new Directors are comprehensively briefed on the Group and its operations upon joining the Board. They also receive extensive induction materials 
(via the Directors’ electronic boardroom). Training requirements are considered as part of the annual Board evaluation process. 

During the year New Bridge Street (part of Aon plc) advised the Board and the Remuneration Committee on the impact of legislative and corporate 
governance changes on the Company’s remuneration policy and reporting, and on corporate governance best practice. 

The Chairman and Company Secretary review Directors’ training needs.

Independence
The Board has carried out its annual evaluation of the independence of each of its Non-Executive Directors and has given regard to the highest 
standards in governance in doing so. Non-Executive Directors should be independent in character and judgement and free from relationships or 
circumstances which are likely to affect, or could appear to affect, the Directors’ judgement.

Since their appointment, all current Non-Executive Directors, including the Chairman, have been considered by the Board to be independent and free 
from any business or other relationship which could materially affect their judgement. The Board notes that Rose Hynes and Hugh McCutcheon serve 
together on the board of IPL Plastics Inc. The Board remain satisfied that they are able to apply objective, unfettered and independent judgement 
and act in the best interest of the Company regardless of this relationship.

At least half of the Board comprises Non-Executive Directors in line with best practice corporate governance.

Commitment
Under the terms of their appointment, all Directors agreed to the time commitment schedule which requires them to allocate sufficient time to 
discharge their responsibilities effectively. This matter is considered by the Nomination Committee on an ongoing basis in accordance with its terms  
of reference.

Board Meetings
A schedule of Board and Committee meetings is circulated to all Board members annually setting out the dates on which Board and Committee 
meetings will be held. Board papers are circulated electronically at least three days in advance of the meetings.

During the year ended 31 July 2018 the Board held a total of 12 meetings, eight scheduled meetings and four unscheduled. There is regular contact 
between meetings in order to progress the Company’s business. Individual attendance at Board meetings and Committee meetings is set out in the 
following table. 

Board of Directors: Attendance at Meetings During the Year Ended 31 July 2018

Continuing Directors 
Kate Allum*
Gary Britton
Declan Giblin
Rose Hynes
Hugh McCutcheon
Tom O’Mahony
Christopher Richards
Former Directors
Imelda Hurley**
Rose McHugh***

Board

Audit

Remuneration

Nomination

Committees

11/12
12/12
12/12
12/12
12/12
12/12
12/12

5/5
8/8

3/3
3/3
–
–
3/3
–
–

1/1
–

4/4
–
–
4/4
–
–
4/4

1/1
–

1/1
–
–
4/4
3/3
4/4
–

1/1
–

Risk

–
3/3
–
–
3/3
–
–

1/1
2/2

The attendance statistics represent: Total number of meetings attended by the Director/Total number of meetings held during the year to which the 
Director was eligible to attend.

Kate Allum attended a supplemental meeting of the Nomination Committee to consider the re-appointment of Hugh McCutcheon.
Imelda Hurley resigned as a Director on 28 February 2018.

* 
** 
***  Rose McHugh resigned as a Director on 17 May 2018.

56

Origin Enterprises plc

Committees
The Board has delegated certain responsibilities to Board Committees namely:
•  Audit Committee.
•  Remuneration Committee.
•  Nomination Committee.
•  Risk Committee.

These Committees operate under clearly defined Terms of Reference and report to the Board at each Board meeting via the relevant Committee’s 
Chairman. The Terms of Reference for the Committees were reviewed during the year and will be subject to an annual review in future years. Any 
revisions will be proposed by the respective Committees and then approved by the Board. The Terms of Reference for each Board Committee are 
available to view on the Company’s website: www.originenterprises.com. 

Audit Committee
The primary function of the Audit Committee is to assist the Board in fulfilling its financial and risk oversight responsibilities. In terms of risk oversight 
the Audit Committee works closely with the Risk Committee. Further details of the activities of the Audit Committee are set out in the report on pages 
61 to 64. 

Remuneration Committee 
The Remuneration Committee is responsible for determining the remuneration policy for the Executive Directors, Chairman and the Senior 
Management Team. Further details of the activities of the Remuneration Committee are set out in the report on pages 65 to 75. 

Nomination Committee 
The Nomination Committee is responsible for reviewing the structure, size and composition of the Board, including with respect to diversity of 
background and gender and having regard to the Group’s businesses and strategic objectives. Further details of the activities of the Nomination 
Committee are set out in the report on pages 76 to 78. 

Risk Committee
The primary function of the Risk Committee is to assist the Board in fulfilling its risk oversight responsibilities, working closely with the Audit Committee 
in this regard. Further details of the Risk Committee are outlined in the Risk Report on pages 34 to 39. 

Remuneration
It has been the Company’s practice since 2015 to put the Remuneration Report to an advisory, non-binding shareholder vote at the AGM. Accordingly, 
the Annual Report on Remuneration will be put to an advisory, non-binding shareholder vote at the Company’s 2018 AGM.

Share Ownership and Dealing
Details of each of the Directors’ interests in Origin’s shares are set out in the Remuneration Committee Report on pages 65 to 75.

The Board has adopted the Origin Enterprises plc Share Dealing Policy (the ‘Policy’). The Policy relates to the dealings in shares of the Company by 
Directors and certain employees of the Group and is designed to ensure that these individuals neither abuse, nor set themselves under suspicion of 
abusing, information held about the Group which is not in the public domain. It is also designed to ensure compliance with the EU Market Abuse 
Regulation (596/2014) which came into effect on 3 July 2016.

The Policy requires Directors and certain employees to obtain clearance from the Company Secretary and the Non-Executive Chairman prior to dealing in 
the shares of the Company and prohibits them outright from dealing in shares during prohibited periods and when in possession of inside information.

Risk Management and Internal Control Procedures
The Board is responsible for identifying, evaluating and managing the principal risks faced by the Group in achieving its strategic objectives. It is ultimately 
responsible for monitoring risk management systems including financial controls, controls in respect of the financial reporting process and controls  
of an operational and compliance nature. 

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives and can only 
provide reasonable, and not absolute, assurance against material misstatement or loss. 

The Board has delegated responsibility for the ongoing monitoring of the effectiveness of the risk management and internal control systems to the 
Audit and Risk Committees. Details in relation to the Audit Committee’s work in this regard are set out in the Audit Committee Report on pages 61  
to 64. Details in relation to the Risk Committee’s work in this regard are set out in the Risk Report on pages 34 to 39. Since the establishment of the  
Risk Committee in 2015, the risk management systems have been strengthened and a strong risk culture has been embedded throughout the Group, 
resulting in the approval of the amalgamation of the Audit and Risk Committees in September 2018.

Annual Report and Accounts 2018

57

GovernanceCorporate Governance Statement continued

The Directors have established a number of key procedures designed to provide an effective system of internal control and risk management. The key 
procedures which are supported by detailed controls and processes include:

Internal Audit
A Group internal audit function, reporting directly to the Audit Committee, undertakes examinations of business processes on a risk basis and reports 
on controls throughout the Group.

Control Environment
Maintaining an organisation structure with defined lines of responsibility and specified delegation of authority within which the Group’s activities can 
be planned and monitored. The control environment is overseen by experienced Group and divisional management teams.

Financial Reporting
A comprehensive financial reporting system involving setting of annual budgets and plans, timely monthly reporting and variance analysis and 
ongoing review, supported by information systems developed for this purpose.

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these arrangements are suitable 
for the Group’s employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate for the 
needs of the Group.

Risk Management Framework
The Group has a robust Risk Management Framework to identify, manage and monitor risks. Details of the operation of the Risk Management 
Framework are outlined in the Risk Report on pages 34 to 39.

Annual Review of Internal Controls and Risk Management Systems 
The Directors confirm that they have conducted an annual review of the effectiveness of internal control and risk management systems as operated 
up to and including the date of approval of the financial statements. This has had regard to the processes for identifying the principal business risks 
facing the Group, the methods for managing those risks, the controls that are in place to contain them and the procedures to monitor them.

Consolidated Financial Statements
The consolidated financial statements are prepared subject to the oversight and control of the Chief Financial Officer, ensuring correct data is captured 
and all information that is required to be provided is disclosed. The consolidated financial statements are reviewed by the Audit Committee and approved 
by the Board.

Board Evaluation
The Board conducts an annual evaluation of its performance and that of each of its principal Committees, the Audit, Remuneration, Nomination and 
Risk Committees, with the evaluation being externally facilitated every three years. In the year ended 31 July 2018, this process was for the first time, 
externally facilitated, using the Institute of Directors in Ireland (‘IoD’). 

The criteria against which the Board and its principal Committees’ effectiveness is considered includes: corporate strategy, business principles, internal 
controls and risk management, performance and measurement, stakeholders, Board and Committee memberships, workings of Board and Committee 
meetings, Board effectiveness and the Board's Chairman. The various phases of the external evaluation process which commenced in March and 
concluded in May 2018 are as follows: 
•  a comprehensive brief was given to the IoD facilitator by the Chairman;
•  each Director completed a confidential questionnaire, where they were asked to express their views on the quality of nine aspects of the  

Board’s performance; 

•  each member of the Audit, Remuneration, Nomination and Risk Committees completed a questionnaire on the performance of the Committees;
•  at the Board meeting on 23 May, the Board considered the IoD report, incorporating findings and recommendations, which was attended by the 

IoD facilitators;

•  following this discussion, the Board formally concluded on its own performance, that of its Committees and on the performance of the Chairman; 

and 

•  a number of action plans were agreed and will be implemented during the current year.

Overall, the independent evaluation confirmed that the Board and its Committees operate effectively and to a high standard.

Executive Directors’ performance is reviewed by the Remuneration Committee in conjunction with the Chief Executive Officer, except in the case of his 
own performance review. 

The Chairman met with the other Non-Executive Directors without the Executive Directors present on a number of occasions during the year.

58

Origin Enterprises plc

Culture
Origin operates a decentralised business model, where each country and business has unique elements in its culture. These businesses, centred on 
employees and customers, operate within a Group culture that strives for innovation and operational and people excellence. The close involvement  
of the Executive Directors and Senior Executives with the businesses continues to foster a culture of excellence across the Group.

Through the Group’s principles and policies, the Directors are committed to ethical behaviours and values. The Board receives regular contributions 
from Senior Executives, including updates on culture, principles and policies at meetings of the Board and Committees to assess that ethical values  
and behaviours are recognised and respected through the Group.

Relations with Shareholders
The Board has responsibility for ensuring that satisfactory engagement with the Company’s shareholders takes place. Presentations are made to both 
existing and prospective institutional shareholders, principally after the release of the interim and annual results. Origin issues interim management 
statements relating to the first and third quarters of the financial year. Information is disseminated to shareholders and the market generally, via 
regulatory information services, as well as the Company’s website, www.originenterprises.com, which provides the full text of press releases and all 
regulatory announcements. All current and historical Annual and Interim Reports and investor presentations are also made available on the 
Company’s website.

The Board is kept informed of the views of shareholders through the Chief Executive and Chief Financial Officers’ attendance at investor meetings 
and results presentations. Furthermore, relevant feedback from such meetings, investor relations reports and broker notes are provided to the entire 
Board on a regular basis. The Chairman is also readily available to meet institutional shareholders as and when appropriate. The Senior Independent 
Director and other Non-Executive Directors will attend meetings with major shareholders if requested. No such meetings were requested during the 
year. The Company Secretary engages annually with proxy advisers in advance of the AGM.

The Executive Directors have held over 170 separate meetings and conference calls with existing and prospective shareholders during the financial 
year including:

Date

September 2017
September 2017
November 2017
January 2018
March 2018
March 2018
June 2018
June 2018

Activity

2017 Preliminary Results
Roadshows in Dublin, London, Paris and Edinburgh
Trading update and AGM
Roadshows in New York and Boston
Interim Results for 2018
Roadshows in Dublin, London, Paris and Edinburgh
Quarter 3 Trading Update/Brazil Acquisition
Roadshows in London and Frankfurt

All shareholders are given the opportunity to ask questions at the AGM which will take place at The Merrion Hotel, Upper Merrion Street, Dublin 2  
at 11.00am on Friday, 23 November 2018. The Group Chairman along with the Chairs of the Audit, Nomination, Remuneration and Risk Committees 
will be available to answer questions at that meeting. Further information on the AGM will be made available on publication of the notice of AGM.

A copy of the Memorandum and Articles of Association of the Company may be inspected at the registered office of the Company or on the 
Company’s website: www.originenterprises.com.

General Meetings
Matters of Ordinary Business 
General meetings of the Company are convened in accordance with, and governed by, the Articles of Association and the Companies Act 2014.  
The Company is required to hold an AGM at intervals of no more than 15 months from the previous AGM, provided that an AGM is held in each 
calendar year. The AGM has the power to consider the following matters, which are deemed by the Articles of Association to be items of ordinary 
business: (i) declaring a dividend; (ii) the consideration of the financial statements and reports of the Directors and Auditor; (iii) the election of 
Directors in the place of those retiring by rotation or otherwise; (iv) the re-appointment of the retiring Auditor and the fixing of the remuneration  
of the Auditor; (v) generally authorising the Directors, for a period to expire no later than the conclusion of the next AGM, to allot relevant securities 
with a nominal value not exceeding the authorised but unissued share capital of the Company; (vi) generally authorising the Directors, for a period  
to expire no later than the conclusion of the next AGM, to allot equity securities non-pre-emptively; and (vii) generally authorising the Directors,  
for a period to expire no later than the conclusion of the next AGM, to exercise the power of the Company to make market purchases of the 
Company’s shares.

Annual Report and Accounts 2018

59

GovernanceCorporate Governance Statement continued

Matters of Special Business
All other business transacted at an AGM and all business transacted at an Extraordinary General Meeting (an ‘EGM’) are deemed by the Articles  
of Association to be special business. Matters which must be attended to by the Company in general meeting pursuant to the Companies Act 2014 
include: (i) amending the Memorandum and Articles of Association; (ii) changing the name of the Company; (iii) increasing the authorised share 
capital, consolidating or dividing share capital into shares of larger or smaller amounts or cancelling shares which have not been taken by any person; 
(iv) reducing the issued share capital; (v) approving the holding of the AGM outside the State; (vi) commencing the voluntary winding up of the 
Company; (vii) re-registering the Company as a company of another type; (viii) approving a substantial property transaction between the Company 
and a Director; (ix) approving a guarantee or security for a loan or similar transaction made by the Company to a Director or connected person of  
a Director; and (x) approving the draft terms of a cross-border merger.

Attendance at Meetings and Exercise of Voting Rights
A quorum for an AGM or an EGM of the Company is constituted by three members entitled to vote and present in person, by proxy or duly authorised 
representative in the case of a corporate member. The passing of resolutions at a general meeting, other than special resolutions, requires a majority 
of more than 50% of the votes cast. To be passed, a special resolution requires a majority of at least 75% of the votes cast. 

Votes may be given either personally or by proxy or by a duly authorised representative of a corporate member. Subject to rights or restrictions for  
the time being attached to any class or classes of shares, on a show of hands, every member present in person and every proxy or duly authorised 
representative of a corporate body shall have one vote. No individual shall have more than one vote and, on a poll, every member present in person  
or by proxy, or a duly authorised representative of a corporate body, shall have one vote for every share carrying voting rights of which the individual  
is the holder.

The instrument appointing a proxy must be deposited at the registered office of the Company or at another place specified for that purpose in the 
notice of the meeting, not less than 48 hours before the time for holding the meeting or adjourned meeting at which the person named in the instrument 
proposes to vote.

Restrictions may be placed on specified shares such that their holder or holders will not be entitled to vote at any general meeting, in circumstances 
where the holder or holders of those shares has failed to pay any call at the time appointed for payment or the holder or holders has failed to comply, 
to the satisfaction of the Directors, with a notice to disclose beneficial ownership under the Articles of Association or under Chapter 4 of Part 17 of the 
Companies Act 2014.

Shareholders have the right to attend, speak and vote at general meetings. In accordance with Irish company law, the Company specifies a record 
date for each general meeting, by which date shareholders must be registered in the Register of Members of the Company in order to be entitled  
to attend.

D&O Insurance
The Company maintains Directors’ and Officers’ liability insurance cover, the level of which is reviewed annually.

Going Concern
The Group’s business activities are set out in the Chief Executive’s Review on pages 12 to 15. As noted in the financial statements, the Group has 
generated cash flow from operating activities of €56.3 million during the year and its net debt at 31 July 2018 is €38.4 million.

The Directors have a reasonable expectation, having made appropriate enquiries, that the Group and the Company have adequate resources to continue 
in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. 

60

Origin Enterprises plc

Audit Committee Report

About this Committee

The Audit Committee comprises three 
independent Non-Executive Directors:
•  Hugh McCutcheon (Senior Independent 

Director, Chairman of the Audit Committee).

•  Kate Allum (Non-Executive Director, 

Chairman of the Remuneration Committee).

•  Gary Britton (Non-Executive Director, 
Chairman of the Risk Committee). 

The members of the Committee have 
significant financial and business experience. 

Further biographical details of the members of 
the Audit Committee are set out on page 49.

Dear Shareholder 

I am pleased to present the report of the  
Audit Committee for the year ended 31 July 
2018 which has been prepared by the Audit 
Committee and approved by the Board. The 
principal duties and responsibilities of the Audit 
Committee for the year ended 31 July 2018  
are summarised in the following report.

In September 2018, the Board approved  
the amalgamation of the Audit and Risk 
Committees and the appointment of Gary 
Britton as Chairman of the newly formed 
Committee effective from 26 September  
2018. The responsibilities of the recently 
amalgamated Audit and Risk Committee  
are available on the Company’s website,  
www.originenterprises.com.

Following the change to AIM Rule 26 in March 
2018, the Board of Origin has committed to 
apply the principles of the Quoted Companies 
Alliance Corporate Governance Code (‘QCA Code’). 
Details of the Company’s compliance with  
the QCA Code are outlined in the Corporate 
Governance Section of the Annual Report  
on pages 54 to 60. 

A key responsibility of the Audit Committee  
for the year ended 31 July 2018 is to review  
the Company’s risk management and internal 
control systems. Details in regard to these 
matters are set out on pages 34 to 39. This 
report sets out further details of the duties  
and responsibilities of the Committee as well  
as an overview of its activities.

PricewaterhouseCoopers (‘PwC’) is the External 
Auditor for the Group and has been in place 
since 28 April 2010.

Hugh McCutcheon
Chairman of the Audit Committee
25 September 2018

Annual Report and Accounts 2018

61

GovernanceAudit Committee Report continued

Duties and Responsibilities
The principal duties and responsibilities of the Audit Committee include the following:
•  monitor the integrity of the financial statements (including the Annual Report, Interim Report and preliminary results announcements);
•  monitor and review the financial reporting process, review and challenge the judgements of management in relation to interim and annual 

• 

financial statements;
review the effectiveness of the Company’s internal financial controls and internal control and risk management systems along with reviewing  
and approving the statements to be included in the Annual Report concerning internal control and risk management systems;
review the Group’s whistleblowing arrangements;
review the Company’s procedures for detecting and preventing fraud;
review the effectiveness of the Internal Audit function;
review and monitor management’s responsiveness to the findings and recommendations of the Internal Auditor;

• 
• 
• 
• 
•  oversee the relationship with the External Auditor, including (but not limited to) monitoring all matters associated with the appointment, terms, 

remuneration and performance of the External Auditor and reviewing the scope and results of the audit and the effectiveness of the process; and

•  annually review the Audit Committee’s Terms of Reference and conduct a performance evaluation of the Committee. 

Length of Tenure
The length of tenure of the Directors on the Audit Committee as at 31 July 2018 is set out below: 

Length of tenure on Audit Committee

Kate Allum
Gary Britton
Hugh McCutcheon

Years

2.75
2.77
6.63

Meetings
The Audit Committee met three times during the year. The Chief Financial Officer was only available to attend one meeting in the year. Each 
Committee meeting was attended by the Group Finance Director. The Head of Internal Audit and the External Auditor also attended these meetings 
as required. The Audit Committee also met with both the Head of Internal Audit and the External Audit Lead Partner without Executive Management 
being present.

Financial Reporting 
The primary role of the Audit Committee, in relation to financial reporting, is to review the appropriateness of the half-year and annual financial 
statements, with both management and the External Auditor, and to report to the Board. This review focuses on, amongst other matters: 
•  the quality and acceptability of accounting policies and practices;
•  the clarity of the disclosures and compliance with financial reporting standards and relevant financial and governance reporting requirements; and
•  material areas in which significant judgements have been applied or there has been discussion with the External Auditor.

As part of this review, the Audit Committee considers reports made by the Chief Financial Officer and/or the Group Finance Director and reports from 
the External Auditor on the outcomes of its half-year review and annual audit. The Audit Committee assesses the External Auditor annually in respect 
of its independence and objectivity, taking into account relevant professional and regulatory requirements and the relationship with the Auditor as a 
whole. In addition, the Audit Committee reviews and considers the Company’s draft Annual Report and the Group’s financial statements in advance 
of final approval.

In addition, ahead of final approval of the Annual Report and the financial statements, the Audit Committee discussed with management the key 
sources of estimation and critical accounting judgements outlined in Note 33 to the Group’s financial statements. The significant areas of focus 
considered by the Audit Committee in relation to the Group’s financial statements for the year ended 31 July 2018, and how these have been 
addressed, are listed on page 63. In concluding that the list represents the primary areas of judgement, the Audit Committee considered a detailed 
report which referenced both quantitative and qualitative judgement factors across each significant account balance, assessing the impact on the 
user of the financial statements. These are also areas of higher audit risk and, accordingly, the External Auditor reported to the Audit Committee on 
these judgements which were then duly considered by the Audit Committee. 

62

Origin Enterprises plc

The significant areas of judgement that were discussed at the interim and year-end Audit Committee meetings included the matters outlined below.

Area of Judgement

Discussion

Goodwill & intangible 
assets impairment

Settlement price 
adjustments payable

Rebates receivable

The Committee recognises that impairment reviews of goodwill and intangible assets involve a range of judgemental assumptions. 
These assumptions typically include business plans and projections, cash flow forecasts and associated discount rates.
Management provided the Committee with an analysis of the impairment reviews undertaken by cash-generating unit including the 
forecasts and key assumptions used together with a summary of the resulting headroom.
This analysis, together with the detail set out in Note 14 to the financial statements, was reviewed and challenged by the Committee.
Following these discussions, the Committee is satisfied that the approach to impairment reviews, the key assumptions made and 
conclusions reached are appropriate.

The Committee acknowledges the level of judgement required in estimating settlement price adjustments payable given the 
complexity of such arrangements in addition to the timing of payment.
The Committee discussed the basis used for calculating settlement price adjustments, the historical accuracy of settlement price 
adjustment calculations, the level of judgement required and the expected settlement date of related payments with management.
Following these discussions, the Committee is satisfied that the accounting treatment adopted is appropriate and that settlement 
price adjustments are accurately stated at year end.

The Committee considered the basis used for calculating rebates receivable, the historical accuracy of rebate calculations, the level  
of judgement required and the expected settlement date of rebate payments through a review of the calculation and discussion 
with management. 
In addition, the Committee considered the value of rebates received after the year end relating to the current financial year to support 
the judgements taken in the financial statements. 
The Committee is satisfied that the accounting treatment adopted is appropriate and that rebates receivable at the year end 
are recoverable.

These significant areas of audit judgement have been highlighted by the External Auditor in their audit opinion on pages 80 to 84. These judgements 
have been duly considered by the Audit Committee and the relevant disclosures in Notes 14, 18 and 33 deemed appropriate.

Risk Management, Internal Control and Internal Audit
The Audit Committee has been delegated responsibility by the Board for reviewing the effectiveness of the Company’s internal financial controls and 
internal control and risk management systems. 

The Chairman of the Audit Committee reports to the Board on the Audit Committee’s activities and how it has discharged its responsibilities in this regard.

Risk Management
In order to ensure a strong focus on risk management and having regard to risk management systems, the Board established a Risk Committee in 2015. 
The Audit and Risk Committees work in tandem with each other in discharging the Board’s responsibilities with regard to risk management, with the Chair 
of the Audit Committee being a member of the Risk Committee and similarly the Chair of the Risk Committee being a member of the Audit Committee. 

The Risk Committee’s main duties encompass the review of the Group’s overall risk assessment processes, including the ability to identify and manage 
new risks. Additionally, it is responsible for considering the appropriateness of the Group’s risk review process and advising the Board in respect of the 
current risk exposures of the Group.

The Risk Committee has responsibility for reviewing the Group’s risk register and ensuring that the processes for identifying, managing and mitigating 
risks are operating effectively. The principal risks facing the Group and the processes and steps taken to mitigate these risks are set out in the Risk 
Report on pages 34 to 39.

During the past three years, the Risk Committee strengthened the risk management systems and embedded a strong risk culture throughout the 
Group. In September 2018, the Board approved the amalgamation of the Audit and Risk Committees.

Internal Control and Internal Audit
The Audit Committee considers the results of internal control reviews and reviews the effectiveness of the Internal Audit function as part of its  
annual activities.

The Group’s internal control systems are designed to manage, rather than eliminate, the risk of failure to achieve the Group’s objectives, and can only provide 
reasonable, and not absolute, assurance against material misstatement or loss. In assessing what constitutes reasonable assurance, the Audit Committee 
considers the materiality of financial and operational risks and the relationship between the costs of, and benefit from, internal control systems.

The Head of Internal Audit is appointed by the Audit Committee and has responsibility for all Internal Audit matters and ensuring the effective 
operation of the Internal Audit function. The Internal Audit function is currently outsourced to a third party service provider, EY. The Head of Internal 
Audit independently reports to the Audit Committee in relation to their work and findings.

Annual Report and Accounts 2018

63

GovernanceAudit Committee Report continued

Each year, the Internal Audit function sets out a rolling programme of Internal Audit reviews to be carried out across the Group’s businesses 
throughout Ireland, the UK and Continental Europe. The Internal Audit review programme is tailored to focus attention on the particular financial 
reporting and operational risks at each location, which may have a material financial impact on the Group’s results. The Audit Committee receives this 
annual audit plan in advance and reviews the adequacy of the plan and considers whether it represents an appropriate allocation of Internal Audit 
resources given its knowledge of the Group’s risk profile.

The Internal Audit function reports its findings to the Audit Committee with each report comprising findings and detailed recommendations as to 
processes and controls which could be implemented or improved in order to reduce the level of financial reporting and operating risk. It also updates 
the Audit Committee on processes and improvements made, where appropriate, at each location since its previous Internal Audit review.

The Audit Committee is responsible for ensuring the Internal Audit function is adequately resourced and that the Committee undertakes an annual 
review of the effectiveness of the Internal Audit function.

External Auditor
The Audit Committee oversees the relationship with the External Auditor, including approval of the External Auditor’s fees. PwC conducted the 
external audit in respect of the year ended 31 July 2018.

Appointment, Independence and Effectiveness
The Audit Committee considers the re-appointment of the External Auditor each year, whilst assessing its independence on an ongoing basis. PwC 
has been our Auditor since 2010 during which time the audit has not been put out to tender. There are no contractual obligations that restrict the 
Audit Committee’s choice of External Auditor. The External Auditor is required to rotate the Audit Partner every five years. The current Audit Partner 
has completed five years as Auditor for the Company. 

In addition, the Audit Committee considers the effectiveness of the external audit process on an annual basis, reporting its findings to the Board as 
part of its recommendations. This process is carried out with the completion of a detailed questionnaire which includes consideration of the Audit 
Partner, the audit approach, communication, independence, objectivity and reporting. The questionnaire is completed and the results are considered 
by members of the Audit Committee.

The Audit Committee considered the length of PwC’s tenure and the results of the detailed questionnaire when assessing their continued effectiveness, 
independence and re-appointment. The Audit Committee continues to consider PwC to be independent and effective in the role of Auditor. Accordingly, 
the Audit Committee has provided the Board with its recommendation to re-appoint PwC as External Auditor.

Non-Audit Services
During the year, the Audit Committee undertook its annual review of the policy on engagement of the External Auditor to provide non-audit services. 
This policy is designed to further safeguard the independence and objectivity of the External Auditor. Details of the amounts paid to the External 
Auditor for non-audit services are set out in Note 5 to the Group’s financial statements.

Whistleblowing Arrangements
The Audit Committee is responsible for the review of the Group’s whistleblowing arrangements and for ensuring that these are suitable for the Group’s 
employees. The Audit Committee reviewed these arrangements during the year and satisfied itself that they are adequate for the needs of the Group.

Annual Evaluation of Performance
The Board conducts an annual evaluation of its own performance and that of its Committees and Committee Chairmen. In the year ended 31 July 2018, 
this process was externally facilitated by the Institute of Directors in Ireland. The conclusion from this process was that the Audit Committee operated 
effectively and to a high standard.

Reporting
The Chairman of the Audit Committee reports to the Board at each meeting on the activities and key discussion areas of the Audit Committee. The 
Chairman of the Audit Committee attends the Company’s AGM to answer questions on the report on the Audit Committee’s activities and matters 
within the remit of the Audit Committee’s role and responsibilities.

64

Origin Enterprises plc

Remuneration Committee Report

About this Committee

The Remuneration Committee comprises three 
Independent Non-Executive Directors:
•  Kate Allum (Non-Executive Director, 

Further biographical details of the members  
of the Remuneration Committee are set out  
on pages 48 and 49.

Chairman of the Remuneration Committee).

•  Rose Hynes (Non-Executive Chairman). 
•  Christopher Richards (Non-Executive 

Director).

Dear Shareholder

On behalf of the Board, I am pleased to present 
the Remuneration Committee Report for the year 
ended 31 July 2018. The objective of the report is 
to provide shareholders with information on the 
Company’s remuneration policy to enable them 
to understand the link between remuneration 
structures and the Group’s financial performance.

The responsibilities of the Remuneration 
Committee are summarised in the following 
report and are set out in full in the Terms of 
Reference for the Remuneration Committee 
which were reviewed in the current year and  
are available on the Company’s website,  
www.originenterprises.com.

Governance Structure
As an Irish incorporated company listed on  
both the Irish ESM and UK AIM markets, Origin  
is not obliged to adhere to UK legislation on  
the disclosure of Directors’ remuneration. That 
said, we recognise the importance of having 
remuneration policies, practices and reporting 
that reflect best corporate governance practices, 
having regard to the Company’s size and the 
markets on which its shares are traded. We are 
again putting our Remuneration Committee 
Report to a shareholder vote at the 2018 AGM 
on a voluntary basis.

We continue to ensure that there is a 
demonstrable link between reward and long- 
term value creation. Origin’s remuneration  
policy seeks to incentivise Executives to  
create shareholder value. Consequently their 
remuneration is weighted towards performance-
related elements with targets to incentivise the 
delivery of strategy over the short and long-term. 

Performance for the Year  
ended 31 July 2018
Origin achieved a year of strong underlying 
performance. Operating profit increased by 
1.7% in the year on a reported basis and 4.6% 
on a constant currency basis. Adjusted diluted 
earnings per share was 48.80 cent, an increase 
of 4.7% on a reported basis and 7.6% on a 
constant currency basis. Return on invested 
capital, a key metric for Origin, was 13.5%.

Pay Outcomes for 2018
Annual bonus is based on a combination  
of financial and non-financial metrics that  
are central to the delivery of strategy and  
the creation of long-term shareholder value. 
Details of the financial and non-financial 
metrics are set out on page 71. The financial 
performance for the year ended 31 July 2018, 
has been reflected in bonus outcomes of 87%  
of the maximum. 

No long-term incentives were scheduled to vest 
by reference to Company performance in the 
year to 31 July 2018. During the year a further 
share award was made to Executive Directors 
under the Company’s long-term incentive  
plan which was approved by shareholders  
at the 2015 AGM (‘2015 LTIP’). Details of the 
individual awards made under the 2015 LTIP 
and the relevant performance conditions for 
these awards are set out later in this report.

Remuneration Activities in 2018
As well as overseeing the matters detailed  
as the Committee’s principal duties and 
responsibilities in the year, the Committee also 
reviewed and approved the redesign of Declan 
Giblin’s remuneration arrangements which  
are related to Declan taking up the new role  

of CEO Latin America. As is set out in the Chief 
Executive’s Report, Declan Giblin has agreed to 
re-locate to Brazil to oversee this very important 
development for the Group. Accordingly, it was 
appropriate and necessary to establish specific 
remuneration arrangements for Declan which 
will apply for the anticipated three-year period 
during which he will take on these additional 
responsibilities for the development of the  
Latin American Division and its integration 
within the Group. Details of these remuneration 
arrangements are set out on page 72.

For completeness, while a matter for the full 
Board, during financial year 2018 a review  
was undertaken of the fees of Non-Executive 
Directors (including the Chairman). The findings 
of the review indicated that the fee levels are 
largely market aligned at the present time, and 
therefore no changes to the current fee levels 
were made for financial year 2019.

The Remuneration Committee believes that all  
of the actions which it has taken on remuneration 
matters in the last year are in the best interests  
of shareholders. Remuneration at Origin remains 
appropriate, with incentive arrangements which 
are well-designed and support the Company’s 
overall strategy, and which are subject to rigorous 
oversight by the Committee.

We hope that we will continue to receive your 
support at the forthcoming AGM.

Kate Allum
Chairman of the Remuneration Committee
25 September 2018

Annual Report and Accounts 2018

65

GovernanceRemuneration Committee Report continued

Duties and Responsibilities
The principal duties and responsibilities of the Remuneration Committee include the following:
•  set an appropriate remuneration policy for all Executive Directors and the Group’s Chairman;
recommend and monitor the level and structure of remuneration for senior management;
• 
•  determine the total individual remuneration package of each Executive Director, the Group Chairman and other designated Senior Executives 

including bonuses, incentive payments, share options and other awards;

•  approve the design of, and determine targets for, any performance-related pay schemes operated by the Company, and approve the total annual 

payments made under such schemes;

•  determine the policy for, and scope of, pension arrangements for each Executive Director;
• 
review the design of all share incentive plans for approval by the Board and shareholders;
•  ensure that contractual terms on termination of any Director, and any payments made, are fair to the individual, and the Company and that failure 

is not rewarded;

•  oversee any major changes in employee benefits structures throughout the Group; and 
•  ensure the Company maintains contact as required with its principal shareholders regarding remuneration matters. 

Length of Tenure
The Remuneration Committee comprises three Independent Non-Executive Directors, Kate Allum (Non-Executive Director and Chairman of the 
Remuneration Committee), Rose Hynes (Non-Executive Chairman) and Chris Richards (Non-Executive Director). The quorum for Committee meetings 
is two and only members are entitled to attend. The Remuneration Committee may extend an invitation to other persons to attend meetings and to 
be present for particular agenda items as required. 

The Company Secretary is secretary to the Remuneration Committee.

The length of tenure of the current Remuneration Committee members as at 31 July 2018 is set out below: 

Length of tenure on Remuneration Committee

Kate Allum
Rose Hynes 
Christopher Richards

Years

2.77
2.77
2.75

Meetings and Committee Governance
The Remuneration Committee met four times during the financial year. For full details on individual Remuneration Committee members’ attendance 
at meetings, see page 56. The principal activities carried out included:
•  annual review of the Terms of Reference for the Committee;
• 
•  consideration of Non-Executive Chairman benchmarking;
•  consideration of the 2018 bonus scheme for Executives;
•  approval of the awards under the 2015 LTIP and SAYE scheme; and
•  annual review of the Committee’s effectiveness.

review of the remuneration policy;

The Committee has access to independent advice and also consults with shareholders where it considers it appropriate to do so. During the current 
year New Bridge Street (part of Aon plc) advised the Company on the impact of legislative and corporate governance changes on remuneration policy 
and reporting, and FIT Remuneration Consultants advised the Company in respect of the benchmarking of the Non-Executive Directors’ fees.

New Bridge Street and FIT Remuneration Consultants are members of the Remuneration Consultants Group and abide by the Remuneration 
Consultants Group Code of Conduct, which requires the advice of member firms to be objective and impartial. The fees paid to New Bridge Street  
and FIT in respect of Remuneration Committee matters over the financial year under review were £11,814 and £8,529 respectively.

The remuneration of the Group Chairman and the Executive Directors is determined by the Board on the advice of the Remuneration Committee,  
with the Group Chairman absenting herself from all discussions relating to her remuneration. 

Annual Evaluation of Performance
The Board conducts an annual evaluation of its own performance and that of its Committees and Committee Chairmen. In the year ended 31 July 2018, 
this process was externally facilitated by the Institute of Directors in Ireland. The conclusion from this process was that the Remuneration Committee 
operated effectively and to a high standard.

66

Origin Enterprises plc

Directors’ Remuneration Policy 
The Directors’ remuneration policy (the ‘Remuneration Policy’) is set out below. As an Irish incorporated Company listed on both the Irish ESM and  
UK AIM markets, Origin is not required to comply with UK legislation which requires UK companies to submit their remuneration policies to a binding 
shareholder vote. That said, we recognise the importance of having remuneration policies, practices and reporting that reflect best corporate governance 
practices. In formulating our Remuneration Policy, full consideration has been given to best practice, having regard to the Company’s size and the markets 
on which its shares are traded. The Company aims to provide a remuneration structure that is aligned with shareholders’ interests and is competitive  
in the marketplace and that motivates Executive Directors to deliver sustainable value for shareholders. The Group’s policy is that performance-related 
components should form a significant portion of the Directors’ overall remuneration package, with maximum total potential rewards being earned 
through the achievement of challenging performance targets based on measures that represent the best interests of shareholders. Long-term incentives 
also form an important part of the remuneration structure. 

Consideration of Shareholder Views
The Remuneration Committee considers shareholder feedback received at each year’s AGM. This feedback, in addition to any feedback received 
during any meetings held from time to time, is considered as part of the Remuneration Committee’s annual review of the Remuneration Policy.  
In addition, the Remuneration Committee will seek to engage directly with major shareholders and their representative bodies, should any material 
changes be proposed to the prevailing Remuneration Policy.

Details of votes cast for and against the resolution at last year’s AGM to approve the Company’s Remuneration Report are set out in the Annual 
Report on Remuneration on page 75.

Summary of the Remuneration Policy
The table below summarises the Remuneration Policy for 2018 onwards:

Element of remuneration

Approach

Salary
To provide competitive fixed 
remuneration and to motivate 
Executive Directors of superior 
calibre in order to deliver for  
the business.

To attract and retain skilled and 
experienced Executives.

The basic salary for each Executive Director is reviewed annually by the 
Remuneration Committee.

Individual salary adjustments take into account:
•  each Executive Director’s performance against agreed  

challenging objectives;

•  the Group’s financial circumstances; and
•  competitive market practice.

Benefits
To provide benefits consistent 
with the market.

Current benefit provision may include a company car or car allowance  
and private health insurance. Other benefits may be payable, where 
appropriate. Specifically, this may include payments related to relocation.

Maximum opportunity

There is no prescribed maximum annual 
increase. The Remuneration Committee 
is guided by general increases in the 
market for the functional roles held by 
the respective Executive Directors along 
with general increases for the broader 
employee population of the Group. On 
occasion, the Remuneration Committee 
may need to recognise, for example,  
an increase in the scale, scope or 
responsibility of a role.

Salary will be benchmarked against 
market rates at least every three years.

Current salary levels are set out on  
page 71.

Not applicable.

Annual Report and Accounts 2018

67

GovernanceRemuneration Committee Report continued

Element of remuneration

Approach

Bonus
Incentivises annual 
achievement of  
performance targets.

Bonus payments to Executive Directors are based on the meeting of 
pre-determined targets for a number of financial measures, in addition  
to the attainment of corporate and personal objectives. These are 
approved by the Remuneration Committee annually.

Bonus payments are not pensionable.

Annual incentive payments are determined by the Remuneration 
Committee after the year end based on actual performance achieved 
against these targets. The Remuneration Committee can apply 
appropriate discretion in specific circumstances in determining  
the incentive payment to be awarded.

For 2018, 80% of the maximum bonus potential is based on financial 
targets (namely adjusted diluted EPS, ROIC and free cash flow ratio 
(‘FCFR’)) and 20% is based on other corporate and personal objectives 
such as the successful completion and integration of a number of 
acquisitions, the development of certain corporate strategies and  
the review of organisational design across the Group.

The measures, their weighting and the targets are reviewed on an annual 
basis. On the basis that the targets for 2019 are commercially sensitive, 
they are not being disclosed prospectively. The targets for 2018’s bonus 
are disclosed on page 74.

Maximum opportunity

Maximum bonus of 100%  
of basic salary in cash.

As detailed on page 72, a separate  
and extended bonus opportunity will 
be made available to Declan Giblin  
for the anticipated three-year period 
during which he will take on additional 
responsibilities for the development of 
the Latin American Division, and will be 
linked to the specific performance of 
that role.

Long-Term Incentive Plan 
(2015) (‘LTIP’)
Designed to align the interests 
of Executives with the delivery 
of sustainable earnings  
growth and the interests  
of shareholders.

A clawback provision is in operation.

Grant of options at a set €Nil or nominal option price, conditional on the 
achievement of challenging performance targets over a three-year period. 
A two-year holding period follows the testing period, ensuring Executives’ 
interests are aligned with those of shareholders over the five-year period.

Plan limits:

100% (normal limit) of  
basic salary.

Clawback provisions apply in any circumstance in which the Remuneration 
Committee believes they are appropriate. The clawback provisions apply 
throughout the overall five-year period.

200% (exceptional limit –  
e.g. recruitment) of basic salary.

Performance targets are measured over three years based on a combination 
of adjusted diluted earnings per share (‘EPS’) growth, return on invested 
capital (‘ROIC’) performance and free cash flow ratio (‘FCFR’) performance.

The Committee has discretion to use different or additional performance 
measures to ensure that LTIP awards remain appropriately aligned to the 
business strategy and objectives. 

The Committee will consider the Group’s overall performance before 
determining the final vesting level.

Further detail is included in Note 9.

2015 UK/Ireland Sharesave Scheme
A HMRC/Irish Revenue approved plan under which regular monthly 
savings are made over a three-year period and can be used to fund the 
exercise of an option, the exercise price being discounted by up to 20%.

Performance conditions are not applicable to any employee share plans.

Executive Directors are required to retain 50% of the net-of-tax amount 
vested in LTIP shares until the guideline is met.

2015 UK/Ireland Sharesave Plan
Maximum permitted savings of 
£500/€500 per month across all 
ongoing Sharesave contracts for  
any individual.

LTIP retention guideline applies until  
the Executive Director holds shares  
to the value of 100% of salary.

All employee share plans
To encourage employee  
share ownership and therefore 
increase alignment with 
shareholders’ interests.

Share ownership guidelines
To increase alignment of 
Executives’ interests with 
shareholders’ interests.

68

Origin Enterprises plc

Element of remuneration

Approach

Pension
To provide retirement benefits.

Defined benefit, defined contribution and/or salary supplement 
arrangements.

Life cover of up to four times salary is also provided.

The defined benefit arrangement applies to one Executive Director and 
relates to an historic agreement.

Non-Executive Director fees
Reflect time commitments and 
the responsibilities of each role.

Fees are reviewed on an annual basis and are intended to be in line with 
the general market. The remuneration for each Non-Executive Director is 
set by a subcommittee of the Board, comprising Executive Directors only.

Reflect fees paid by similarly 
sized companies.

Maximum opportunity

Defined contribution benefit of up to 
22.5% of basic salary (35% for the  
Chief Executive Officer in connection 
with historic arrangements).

As with Executive Directors, there is no 
prescribed maximum annual increase. 
General fee levels in the Non-Executive 
Director market are taken into account.  
On occasion, an increase in the scale, 
scope or responsibility of a role may 
need to be recognised.

Current fee levels are set out on page 73.

Notes:
A description of how the Company intends to implement the Remuneration Policy is set out in the Annual Report on Remuneration.

Differences between the Group’s policy for the remuneration of Executive Directors (as set out above) and its approach to the remuneration of 
employees generally include the following:
•  a lower level of maximum annual bonus opportunity (or zero bonus opportunity) may apply to employees other than the Executive Directors and 

certain Senior Executives;

•  benefits offered to certain employees generally comprise provision of healthcare and company car benefits where required for the role or to meet 

market norms;

•  the majority of employees participate in local defined contribution pension arrangements (post-employment benefits are detailed in Note 26 to 

the financial statements);

•  participation in the LTIP is currently limited to the Executive Directors (other employees are eligible to participate in the Company’s Sharesave 

Scheme); and

•  participation in a cash-based long-term incentive is limited to certain selected senior managers.

In general, these differences arise from the development of remuneration arrangements that are market competitive for the various categories  
of individuals. They also reflect the fact that, in the case of the Executive Directors and Senior Executives, a greater emphasis tends to be placed on 
performance-related pay.

The choice of performance metrics applicable to the annual bonus scheme reflect the Remuneration Committee’s belief that any incentive 
compensation should be appropriately stretching and tied to the delivery of earnings, appropriate return on invested capital and specific corporate 
and individual objectives.

The performance conditions applicable to the 2015 LTIP were selected by the Remuneration Committee on the basis that they reward the delivery  
of long-term returns to shareholders and the Group’s financial growth and are consistent with the Company’s objective of sustainable long-term value 
to shareholders. 

The Remuneration Committee operates share plans in accordance with their respective rules and in accordance with the Rules for ESM companies,  
the Rules for AIM companies and the Rules of Irish Revenue and HMRC, where relevant. The Remuneration Committee, consistent with market 
practice, retains discretion over a number of areas relating to the operation and administration of the plans.

Performance conditions are not applicable to any employee share plans. Non-Executive Directors do not currently participate in the Company’s 
Sharesave Scheme.

Details of remuneration received by the Directors including salary and fees, taxable benefits, pension contributions, annual bonuses and long-term 
incentive awards are set out in the Annual Report on Remuneration. 

Annual Report and Accounts 2018

69

GovernanceRemuneration Committee Report continued

Service Contracts for Executive Directors 
The Remuneration Committee review the contractual terms for any new Executive Directors to ensure these reflect best market practice. 

The current service agreements of the Executive Directors are not fixed term and in the case of the Chief Executive Officer (‘CEO’) are terminable  
by either the Company giving 12 months’ notice or the respective Executive Director giving six months’ notice and, in the case of the Head of 
Corporate Development, 24 months’ notice by either party (arising as a result of his historical contract arrangements). The notice periods for all future 
appointments will be no longer than 12 months. 

The service contracts make provision, at the Board’s discretion, for early termination by way of payment of salary in lieu of notice. Incidental expenses 
may also be payable where appropriate. In calculating the amount payable to an Executive Director on termination of employment, the Board would 
take into account the commercial interests of the Company.

Provision

Notice period

Detailed terms

Six months’ notice from the CEO/CFO and 12 months’ notice from the Company.

Termination payment

For any unexpired period of notice on termination, up to 12 months’ salary (and other remuneration)  
in respect of the CEO/CFO and 24 months’ salary in respect of the Head of Corporate Development.

24 months’ notice from the Head of Corporate Development and from the Company.

Annual bonus may be payable with respect to performance in the financial year of cessation (pro-rated  
for time, unless the Committee determines otherwise).

In the case of the LTIP, the default treatment is that any unvested awards lapse on cessation of employment.

Remuneration entitlements

A bonus may be payable (subject to Remuneration Committee discretion) and outstanding share awards 
may vest.

Change of control

No Executive Directors’ contract contains additional provisions in respect of change of control.

Non-Executive Directors
Each of the Non-Executive Directors is appointed under a letter of appointment, detailing arrangements that may generally be terminated at will,  
by either party, without compensation. Their appointment is reviewed on a three-year basis.

70

Origin Enterprises plc

Annual Report on Remuneration

Implementation of the Remuneration Policy for the Year Ending 31 July 2019
A summary of how the Remuneration Policy will be applied during the financial year ending 31 July 2019 is set out below.

Basic Salary for Executive Directors
The Remuneration Committee has maintained salary at 2018 levels for the 2019 financial year with no increases to be awarded.

Executive Director (€’000)

T O’Mahony 

D Giblin 1

2019

500

423

2018

500

423

% increase

Nil

Nil

1.  Remuneration in respect of D Giblin is set in sterling and has been translated to euro at an average exchange rate 0.88677 for 2018. For the purposes of the above table the 

average exchange rate for 2018 has also been used to translate the related salary for 2019. In Sterling, Declan Giblin’s salary amounts to £375,000.

For the forthcoming financial year, the Group’s employees are, in general, receiving pay rises ranging from 0% to 2% depending on promotional 
increases and individual performance.

Annual Bonus
The maximum bonus achievable in 2019 for T O’Mahony will remain at 100% of basic salary. 2019 bonus arrangements for D Giblin are set out  
on page 72. The choice of the performance metrics applicable to the annual bonus scheme reflect the Remuneration Committee’s belief that any 
incentive compensation should be appropriately stretching and tied to the delivery of earnings targets, free cash flow ratio targets, appropriate  
return on invested capital targets and specific corporate and individual objectives. 

The key metrics underlying the 2018 bonus plan were as follows: 

20%

Financial and 
non-financial 
Bonus Metrics

80%

25%

25%

Analysis 
of financial 
Bonus Metrics

25%

25%

Corporate/
personal objectives

Financial 
targets

Threshold
EPS

Stretch
EPS

FCFR

ROIC

These metrics were applied to all Executive Directors and the maximum bonus achievable was 100% of basic salary. Corporate objectives included 
the successful completion and integration of a number of acquisitions, the development of certain corporate strategies and the review of 
organisational design across the Group.

The measures, their weighting and the targets are reviewed on an annual basis. On the basis that the 2019 targets are commercially sensitive, they are 
not being disclosed prospectively.

Pension Arrangements
D Giblin participates in the UK defined benefit section of the Group’s UK pension scheme, which relates to a historic arrangement.

T O’Mahony participates in the defined contribution section of the Group’s Irish pension scheme. The Company contributes 35% of salary to  
T O’Mahony’s pension.

Members of the Irish and UK pension schemes are entitled to life assurance cover of up to four times salary and a retirement pension subject to the 
scheme rules. If a member dies whilst in pensionable service, the value of the members’ retirement account will be used by the trustees to provide  
a lump sum and/or a pension payable to dependents. 

Long-Term Share-Based Incentives
2015 LTIP
Following a review of the remuneration policies of the Group, a new LTIP, in line with evolving market practice, was proposed and approved by 
shareholders at the AGM held in November 2015. The Remuneration Committee believes that the 2015 LTIP continues to be an appropriate plan  
and aligns Executive Directors’ interests with shareholders’ interests and better reflects the Group’s strategic objectives. 

In addition to the three-year performance period under the LTIP, all awards are subject to an additional two-year holding period ensuring that the  
LTIP has a five-year time horizon in line with best practice.

Annual Report and Accounts 2018

71

GovernanceAnnual Report on Remuneration continued

A summary of the awards made under the 2015 LTIP to date is set out on page 74.

A summary of the performance conditions applicable to this 2015 LTIP awards to date is set out below: 

Metric

Adjusted Diluted Earnings per Share 
(‘EPS’)

Weighting

30%

Return on Invested Capital (‘ROIC’) (i)

40%

Free Cash Flow Ratio (ii)

30%

Vesting at threshold

Condition

30%

30%

30%

Adjusted Diluted EPS growth over the three-year period  
in excess of 5% on a pro-rata basis (straight-line) to 10% 
(maximum stretch) for full pay-out.

An average annual ROIC of at least 12.5% (threshold) on a 
pro-rata basis to 17.5% (maximum stretch) for full pay-out.

An average annual free cash flow ratio of at least 50% 
(threshold) on a pro-rata basis to 100% (maximum 
stretch) for a full pay-out. 

(i)  For the purposes of these calculations, the definition of ROIC used is consistent with the definition of ROCE as set out in the Financial Review on page 45.

(ii)  The definition of Free Cash Flow Ratio is set out in the Financial Review on page 45.

The Remuneration Committee will consider further 2015 LTIP awards during financial year 2019, but before doing so will, as is normal, review the 
continued appropriateness of the performance metrics and the related targets for awards. Details of any 2015 LTIP awards made in financial year 
2019, including the performance measures and targets, will be disclosed in the Remuneration Committee Report for financial year 2019.

Declan Giblin – Arrangements for new CEO, Latin America Role
As described in the Chief Executive’s Review, Declan Giblin has agreed to relocate to Brazil to lead the development of our new Latin American Division. 
Declan will remain an Executive Director of Origin, although his new title will be CEO, Latin America. Declan’s new role is initially envisaged as being  
for a three-year period. The change of role and responsibilities has resulted in the following remuneration changes for the financial year 2019:

•  Base salary: Unchanged at £375,000 sterling.
•  Assignment allowance: £225,000 p.a.: this additional element of fixed pay will be paid for three years only and reflects the additional responsibility 
of the new role and the personal disruption of moving to a new continent. It will not form part of base salary for the purposes of pension, annual 
bonus, LTIP or other benefits.

•  Annual bonus: for the duration of the three-year period, Declan’s annual bonus arrangements will be altered to ensure that there is an appropriate 
balance between both Group and Latin American specific metrics. These alterations are designed to support the development of the Latin American 
business while continuing to provide strong alignment with shareholders’ interests through Group measures.

•  For a three-year period from financial year 2019, Declan’s annual bonus plan will incorporate the following changes:

 – maximum bonus opportunity of 150% of base salary, up from 100% of base salary;
 – the additional 50% of salary in annual opportunity will relate solely to Latin America specific performance measures and will only apply for  

a three-year period;

 – within the previous limit of 100% of base salary, the performance measures will represent a mix of both Group performance measures and  

Latin American specific performance measures; and

 – any pay-outs under the bonus scheme during the three-year period will be deferred in their entirety and remain subject to Declan serving the  

full three-year assignment term.

•  There will be no change in LTIP grant levels, ensuring a continuing focus on Group performance over a long-term period, with all awards subject to  

a five-year horizon.

•  Benefits will include accommodation and travel allowances.
•  All variable awards remain subject to clawback.

Long-Term Cash-Based Incentives
Historically, the Group also utilised a cash-based LTIP. The 2012 LTIP scheme came to an end on 31 July 2015 and no further awards have been or will 
be made to Executive Directors under it. 

Remuneration Outcomes in Different Performance Scenarios
Remuneration consists of fixed pay (salary, pension and benefits), short-term variable pay and long-term variable pay. A significant portion of 
Executive Directors’ remuneration is linked to the delivery of key business goals over the short and long-term and the creation of shareholder value.

The chart below illustrates the composition of the Executive Directors’ remuneration packages for 2019 at different levels of performance, both as  
a percentage of total remuneration opportunity and as a total value.

72

Origin Enterprises plc

T O’Mahony, Executive Director

D Giblin, Executive Director

€
1,600,000

1,200,000

800,000

400,000

€0.90m

16%

28%

56%

€0.50m

100%

€1.50m

33%

33%

34%

€
1,800,000

1,500,000

1,200,000

900,000

€0.68m

600,000

37%

300,000

63%

€1.73m

24%

37%

15%

24%

€1.12m
11%

28%

23%

38%

Minimum

Target

Maximum

Minimum

Target

Maximum

  Fixed 

  Annual 

  Long-term

  Fixed 

  Assignment Allowance 

  Annual 

  Long-term

Notes:
‘Minimum’ includes the value of fixed pay and assignment allowance.
‘Target’ includes fixed pay and ‘target’ annual bonus (50% of the maximum) and threshold vesting of the maximum LTIP (30% of the maximum).
‘Maximum’ includes fixed pay and maximum annual bonus (100% of salary) and full vesting of LTIP awards (100% of salary).

Fees of the Non-Executive Directors for the 2018 and 2019 financial years are detailed below:

Position

Chairman 
Base fee 
Additional fees:
Audit Committee Chair 
Risk Committee Chair
Remuneration Committee Chair 

2019

130,000
62,000

13,000
8,000
8,000

130,000
62,000

13,000
8,000
8,000

2018

% increase

Remuneration Received by Directors for the Year Ended 31 July 2018
Directors’ remuneration (audited) for the year ended 31 July 2018 was as follows:

Salary  
and fees ¹ 
€’000

Taxable 
benefits ² 
€’000

Pension ³ 
€’000

Annual 
bonus 4 
€’000

Long-term 
incentives 5 
€’000

T O’Mahony

I Hurley*

D Giblin

R Hynes

H McCutcheon

K Allum

G Britton

R McHugh**

C Richards

2018
2017

2018
2017

2018
2017

2018
2017

2018
2017

2018
2017

2018
2017

2018
2017

2018
2017

500
500

204
350

423
434

130
130

75
75

70
70

70
70

52
62

62
62

26
26

–
–

24
14

2
11

–
–

–
–

–
–

4
6

–
–

175
175

44
75

26
26

–
–

–
–

–
–

–
–

–
–

–
–

435
330

135
231

368
287

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

Nil
Nil

Nil
Nil
Nil

Total 
€’000

1,136
1,031

383
656

841
761

132
141

75
75

70
70

70
70

56
68

62
62 

I Hurley resigned from the Board on 28 February 2018. The amounts included in the table above represents emoluments for the period 1 August 2017 to 28 February 2018.

* 
**  R McHugh retired from the Board on 17 May 2018.

Annual Report and Accounts 2018

73

GovernanceAnnual Report on Remuneration continued

Notes:
1.  Salary and Fees (audited)

In 2018, D Giblin received a salary of £375,000, converted at an average exchange rate of 0.88677 (2017: 0.86333). The amount charged and 
disclosed in the 2017 accounts was €434,000, based on a sterling salary of £375,000.

2.  Taxable Benefits (audited)

Benefits include a company car or company car allowance (D Giblin and T O’Mahony) and private medical insurance (including immediate family members) 
(D Giblin). Benefits also include mileage claimed by Non-Executive Directors for travel to Board meetings, which has been grossed up for Irish tax purposes.

3.  Pensions (audited)

The Company contributes 35% of salary to T O’Mahony’s pension.

Figures for D Giblin represent the defined benefit provision for the year in respect of his membership of a UK scheme, as calculated in line with 
applicable legislation.

Retirement benefits are accruing to the following number of Directors under:
Defined contribution scheme
Defined benefit scheme

Number of Directors

2018

2017

1
1

2
1

4.  Annual Bonus Payments 

The payment of annual bonuses, presented in the table below, was based on performance measured by reference to growth in the Group’s EPS 
and ROIC along with the achievement of specified corporate and personal objectives measured over the course of the 2018 financial year.

Executive

T O’Mahony
D Giblin

Maximum % of 
salary

EPS required for 
threshold bonus

ROIC required for 
threshold bonus 
%

FCFR required for 
threshold bonus

Actual adjusted 
diluted EPS

100%
100%

47.10
47.10

12.5% 75% – 100%
12.5% 75% – 100%

48.80
48.80

Actual ROIC

13.5%
13.5%

Actual 
FCFR

106%
106%

Actual bonus 
(% of salary)

87%
87%

 The final bonus outcome is determined by calculating the pay-out based on achievement of EPS growth targets, minimum ROIC, FCFR and 
corporate and personal performance based on the Remuneration Committee assessment of the achievement of the financial bonus matrix  
and corporate and personal objectives. For 2018, non-financial objectives included the completion and integration of a number of acquisitions,  
the development of certain corporate strategies and the review of organisational design across the Group.

  Maximum bonus is only paid where the stretch EPS growth, ROIC target and personal performance are fully achieved. The Remuneration 
Committee believes that this combination of financial and personal objectives strongly aligns with the Group’s strategic goals and the 
determination of bonus outcomes elsewhere in the Group.

The Executive Directors achieved a strong performance in respect of the financial bonus matrix and met their corporate and personal objectives in 
2018. Notwithstanding this performance, the Remuneration Committee exercised its discretion in relation to the bonus payment and determined 
that a bonus of 87% of basic salary would be paid to reflect the overall performance in the year. 

5.  LTIP Awards (audited)
  No LTIP awards vested based on the Group’s performance in the year ending 31 July 2018. The LTIP awards made to I Hurley under the 2015 LTIP 

were forfeited following her resignation as an Executive Director on 28 February 2018. 

  A summary of the awards made during the year under the 2015 LTIP is set out below.

Executive Director

T O’Mahony

D Giblin

I Hurley*

Face value of 
award at grant

Number of 
shares awarded

End of 
performance 
period

Date from which 
exercisable

100% of salary

77,519

31/07/2020

28/09/2020

95% of salary

95% of salary

63,076

51,550

31/07/2020

28/09/2020

31/07/2020

28/09/2020

 The number of shares awarded under the 2015 LTIP was calculated using the closing share price of €6.45 on 27 September 2017. 

*  LTIP awards to I Hurley were forfeited following her resignation as an Executive Director on 28 February 2018.

74

Origin Enterprises plc

 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Share Awards 
The table below sets out details of outstanding share awards held by Executive Directors.

Plan

T O’Mahony
2015 LTIP
2015 LTIP

D Giblin
2015 LTIP
2015 LTIP

I Hurley * 
2015 LTIP
2015 LTIP

Grant date

Exercise/
Option price

No. of share 
awards at 
1 August 
2017

Granted 
during the 
year

Vested/
Exercised 
during the 
year

Forfeited 
during the 
year

No. of share 
awards at 
31 July 
2018

End of 
performance 
period

Date 
from which 
exercisable

Expiry date

10/03/2017
28/09/2017

Total

10/03/2017
28/09/2017

Total

10/03/2017
28/09/2017

Total

0.01
0.01

73,529
–

–
77,519

73,529

77,519

0.01
0.01

60,459
–

–
63,076

60,459

63,076

0.01
0.01

48,897
–

–
51,550

48,897

51,550

–
–

–

–
–

–

–
–

–

–
–

–

–
–

–

73,529 31/07/2019 10/03/2020 9/03/2024
77,519 31/07/2020 28/09/2020 27/09/2024

151,048

60,459 31/07/2019 10/03/2020 9/03/2024
63,076 31/07/2020 28/09/2020 27/09/2024

123,535 

48,897
51,550

100,447

– 31/07/2019 10/03/2020 9/03/2024
– 31/07/2020 28/09/2020 27/09/2024

–

* 

I Hurley resigned as an Executive Director on 28 February 2018. The LTIP awards made under the 2015 LTIP were forfeited.

2015 LTIP awards are subject to the performance conditions outlined in the Long-Term Incentives section of the Annual Report on Remuneration,  
set out on pages 71 and 72.

Non-Executive Directors do not participate in any Group share incentive or award scheme.

Payments to Past Directors (audited)
During the financial year, R McHugh retired from the Board. She was paid fees of €52,000 for the year to the date of her retirement. 

Payments in Lieu of Notice (audited)
I Hurley ceased to be an Executive Director of the Company on 28 February 2018. In line with her employment contract, I Hurley was entitled to an aggregate 
payment in lieu of notice of €645,000. In addition, I Hurley received a pension payment of €75,000. I Hurley was not paid any amounts under any Group 
Long Term Incentive Plan and no amounts will become payable to her in respect of any Group Long Term Incentive Plan at any point in the future.

Statement of Directors’ and Company Secretary’s Shareholdings and Share Interests (audited)

T O’Mahony 
D Giblin
R Hynes
H McCutcheon
K Allum
G Britton
C Richards
P Dunne

Beneficially 
owned at 
1 August 2017

Beneficially 
owned at 
31 July 2018

1,646,373
302,735
3,875
45,000
–
5,000
3,405 
–

1,646,373
302,735
3,875
45,000
–
5,000
3,405
–

Statement of Voting at the AGM
At the Company’s 2017 AGM, the following votes were received from shareholders:

Votes cast in favour 1
Votes cast against
Total votes cast 
Abstentions

1.  Does not include Chairman’s discretionary votes.

Outstanding 
awards made 
under 2015 
LTIP at 
31 July 2018

Outstanding 
deferred share 
awards

Outstanding 
share awards 
under all 
employee share 
plans

151,048 
123,535
–
–
–
–
–
–

–
–
–
–
–
–
–
–

Remuneration 
Report

91,301,707
–
91,301,707
–

–
–
–
–
–
–
–
–

%

100
–
100
–

Annual Report and Accounts 2018

75

Governance 
 
 
Nomination Committee Report

About this Committee

The Nomination Committee comprises:
•  Rose Hynes (Non-Executive Chairman).
•  Hugh McCutcheon (Senior Independent 

Director). 

•  Tom O’Mahony (Executive Director,  

Chief Executive Officer).

Further biographical details of the members  
of the Nomination Committee are set out on 
pages 48 and 49.

Dear Shareholder

As Chairman of the Nomination Committee  
I am pleased to present the report of the 
Nomination Committee for the year ended 
31 July 2018 which has been prepared by  
the Nomination Committee and approved  
by the Board.

The responsibilities of the Nomination 
Committee are summarised in the following 
report and set out in full in the Terms of 
Reference for the Nomination Committee, 
which were reviewed in the current year and  
are available on the Company’s website,  
www.originenterprises.com. 

Following the change to AIM Rule 26 in March 
2018, the Board of Origin has committed to 
apply the principles of the Quoted Companies 
Alliance Corporate Governance Code  
(‘QCA Code’). Details of the Company’s 
compliance with the QCA Code are outlined  
in the Corporate Governance Section of the 
Annual Report on pages 54 to 60. 

The Nomination Committee is responsible  
for reviewing the structure, size, performance 
and composition of the Board, including with 
respect to diversity of background and gender, 
having regard to the Group’s businesses  
and strategic objectives. The Committee  
is satisfied at the strength of the Board’s  
current composition.

The Committee keeps under review the leadership 
needs of the organisation, both Executive 
Directors and Non-Executive Directors, with  
a view to ensuring the continued ability of the 
organisation to compete effectively in the 
marketplace, having regard to strategic and 
commercial changes affecting the Company 
and the market in which it operates.

This year, following the resignation of Imelda 
Hurley as Chief Financial Officer and Executive 
Director on 28 February 2018, the appointment 
of her successor was an area of focus, culminating 
in the appointment of Sean Coyle after a 
comprehensive search and selection process. 
Sean Coyle assumed the role of Chief Financial 
Officer on 1 September 2018 and will be 
co-opted to the Board on 1 October 2018.

The Committee also undertook a process which 
led to the recommendation to the Board that 
Hugh McCutcheon be re-appointed as Senior 
Independent Director for an additional term 
commencing on 21 November 2017.

Rose McHugh retired from the Board as  
a Non-Executive Director on 17 May 2018 
following the completion of a second  
three-year term.

This report sets out further details of the duties 
and responsibilities of the Committee, as well  
as an overview of its activities during the year.

Rose Hynes
Chairman of the Nomination Committee
25 September 2018

76

Origin Enterprises plc

Duties and Responsibilities
The principal duties and responsibilities of the Nomination Committee include the following:
• 

regularly review the structure, size and composition (including the skills, knowledge, experience and diversity) of the Board and make 
recommendations to the Board with regard to any changes;

•  consider succession planning for Directors and other Senior Executives, taking into account the challenges and opportunities facing the Company, 

and the skills and expertise needed on the Board in the future;

•  keep under review the leadership needs of the organisation, both Executive Directors and Non-Executive Directors, with a view to ensuring the 

continued ability of the organisation to compete effectively in the marketplace;

•  before any appointment is made to the Board, evaluate the balance of skills, knowledge, experience and diversity on the Board, and, in the light  

of this evaluation, prepare a description of the role and capabilities required for a particular appointment; 

•  be responsible for identifying and nominating, for the approval of the Board, candidates to fill Board vacancies as and when they arise;
•  make recommendations to the Board as regards the re-appointment of any Non-Executive Director at the conclusion of their specified term of office; 
•  make recommendations to the Board concerning suitable candidates for the role of Senior Independent Director and the appointment of any 

Director to Executive or other office;

•  make recommendations to the Board as regards membership of the Audit, Remuneration and Risk Committees, respectively, and any other Board 

Committees as appropriate; and

•  conduct an annual Committee evaluation process and additionally review the results of the Board’s performance evaluation process that relate  

to the composition of the Board.

Length of Tenure
The length of tenure of the Directors on the Board and on the Nomination Committee as at 31 July 2018 is set out below. 

Length of tenure on Board

Kate Allum
Gary Britton 
Declan Giblin
Rose Hynes
Hugh McCutcheon
Tom O’Mahony
Christopher Richards

Average tenure

Length of tenure on Nomination Committee

Rose Hynes
Hugh McCutcheon 
Tom O’Mahony

Years

2.83
2.83
9.80
2.83
6.69
11.48
2.83

5.61

Years

2.75
2.75
2.75

Tom O’Mahony has stepped down from the Nomination Committee, and has been replaced by Gary Britton. This was approved by the Board in 
September 2018 and will be effective from 26 September 2018. The Nomination Committee will be solely comprised of Non-Executive Directors.

Board Composition
Elections and Re-elections at AGM
Rose Hynes and Christopher Richards were elected by the shareholders as Directors at the Company’s AGM on 27 November 2015. Tom O’Mahony 
and Hugh McCutcheon were last re-elected at the Company’s AGM on 25 November 2016. Kate Allum, Gary Britton and Declan Giblin were last 
re-elected at the Company’s AGM on 24 November 2017. In line with best practice corporate governance from the 2018 AGM all Directors shall  
offer themselves for re-election on an annual basis.

Appointment of Chief Financial Officer 
Following the resignation of Imelda Hurley as Chief Financial Officer and Executive Director during 2018, a comprehensive search and selection process 
was carried out to identify a replacement. The process, which included the services of external recruitment consultant, considered candidates from a wide 
range of backgrounds on merit and against objective criteria. A shortlist of potential appointees was developed and following an extensive interview 
process, the appointment of Sean Coyle was announced on 7 June 2018. Sean Coyle assumed the role of Chief Financial Officer on 1 September 2018 
and will be co-opted to the Board on 1 October 2018.

Re-appointment of Non-Executive Director
During the year, Hugh McCutcheon completed his second three-year term as a Non-Executive Director. Following a rigorous review of his skills, 
experience, independence and knowledge, the Board, led by the Nomination Committee, recommend that as Hugh McCutcheon continues to be 
effective and independent and makes a valuable contribution to the Board, and in order to maintain continuity and succession on the Board and  
its Committees, he be re-appointed to serve an additional term.

Retirement of Non-Executive Director
Rose McHugh retired as a Non-Executive Director on 17 May 2018, following the completion of her second three-year term.

Annual Report and Accounts 2018

77

GovernanceNomination Committee Report continued

Boardroom Diversity 
The Board is keen to ensure the Group benefits from the existence of a high quality Board comprising of individuals with an appropriate balance  
of skills and experience. In considering nominations to the Board, the Nomination Committee takes into account the benefit of Board diversity, 
including diversity of business background, geographical diversity and gender diversity. Gender diversity will continue to be given consideration  
by the Nomination Committee in respect of all Board appointments. 

The Board currently comprises seven members in total of which two are Executive and five are Non-Executive (including the Chairman). Female 
Directors constitute 29% of the Board. 

Succession Planning
Succession planning is an important element of good governance, ensuring that we are fully prepared for planned or unexpected departures from key 
positions. The Board through the Nomination Committee is committed to effectively managing leadership succession and assessing the Senior Executives’ 
talent pool in the Group. The Nomination Committee has reviewed the succession plans for the Board and Senior Executives. The Board proactively 
engages with Senior Executives, through regular contributions from the senior management teams at Board and Committees meetings and by their 
own attendance at staff conferences. Ongoing updates on succession planning are also provided to the Board by the Chief Executive Officer. 

Annual Evaluation of Performance
The Board conducts an annual evaluation of its own performance and that of its Committees and Committee Chairmen. In the year ended  
31 July 2018, this process was externally facilitated by the Institute of Directors in Ireland. The conclusion from this process was that the Nomination 
Committee operated effectively and to a high standard.

Meetings 
The Nomination Committee met four times during the year. The principal duties and responsibilities of the Nomination Committee include  
the following:
•  completing an annual review of the Terms of Reference of the Nomination Committee; 
•  completing a review of the composition of the individual Committees and the Board having regard to skills, experience, diversity and the time 

required of each of the Non-Executive Directors in discharging their responsibilities; 

•  giving detailed consideration to diversity including gender diversity at Board level;
•  making recommendations to the Board on the re-appointment of Non-Executive Directors at the conclusion of their specified terms of office;
•  overseeing the appointment of Executive Directors;
•  completing a review of succession planning at the senior leadership level; and
•  undertaking an effectiveness review of the Committee.

78

Origin Enterprises plc

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report and the Group and Company financial statements, in accordance with Irish law. 

Irish law requires the Directors to prepare Group and Company financial statements for each financial year. Under that law and in accordance with the 
Rules of the AIM and ESM exchanges issued by the London and Irish Stock Exchanges, the Directors have prepared the Group financial statements in 
accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU (‘EU IFRS’) with those parts of the Companies Act 2014 
applicable to companies reporting under EU IFRS. The Directors have elected to prepare the Company financial statements in accordance with FRS 102, 
the Financial Reporting Standard applicable in the UK and Republic of Ireland.

Under Irish law the Directors shall not approve the Group and Company financial statements unless they are satisfied that they give a true and fair 
view of the Group’s and Company’s assets, liabilities and financial position as at the end of the financial year and of the profit or loss of the Group for 
the financial year.

In preparing each of the Group and Company financial statements, the Directors are required to: 
•  select suitable accounting policies and then apply them consistently; 
•  make judgements and estimates that are reasonable and prudent; 
•  state whether the financial statements have been prepared in accordance with applicable accounting standards and identify the standards in 

question and ensure that they contain the additional information required by the Companies Act 2014; and

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue  

in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to:
•  correctly record and explain the transactions of the Group and Company;
•  enable, at any time, the assets, liabilities and financial position of the Group and Company and profit or loss of the Group to be determined  

with reasonable accuracy; and

•  enable the Directors to ensure that the financial statements comply with the Companies Act 2014 and enable those financial statements  

to be audited.

The Directors are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

Under applicable law and the requirements of the AIM and ESM Rules, the Directors are also responsible for preparing a Directors’ Report that 
complies with that law and those rules. 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s website. 
Legislation in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions.

On behalf of the Board

Rose Hynes 
Director 
25 September 2018   

Tom O’Mahony
Director
25 September 2018

Annual Report and Accounts 2018

79

Financial Statements 
 
 
 
 
 
Independent Auditors’ Report to the Members of Origin Enterprises plc 

Report on the audit of the financial statements
Opinion
In our opinion:
•  Origin Enterprises plc’s Group financial statements and Company financial statements (the “financial statements”) give a true and fair view of  
the Group’s and the Company’s assets, liabilities and financial position as at 31 July 2018 and of the Group’s profit and cash flows for the year  
then ended;

•  the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (“IFRSs”) as adopted 

by the European Union;

•  the Company financial statements have been properly prepared in accordance with Generally Accepted Accounting Practice in Ireland (accounting 
standards issued by the Financial Reporting Council of the UK, including Financial Reporting Standard 102 “The Financial Reporting Standard 
applicable in the UK and Republic of Ireland” and Irish law); and

•  the financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014. 

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise:
•  the Consolidated Statement of Financial Position as at 31 July 2018;
•  the Company Balance Sheet as at 31 July 2018;
•  the Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the year then ended;
•  the Consolidated Statement of Cash Flows for the year then ended;
•  the Consolidated Statement of Changes in Equity for the year then ended;
•  the Company Statement of Changes in Equity for the year then ended;
•  the Group Accounting Policies and Company Accounting Policies; and
•  the Notes to the Group financial statements and the Notes to the Company financial statements.

Certain required disclosures have been presented elsewhere in the Annual Report, rather than in the notes to the financial statements. These are 
cross-referenced from the financial statements and are identified as audited.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (Ireland) (“ISAs (Ireland)”) and applicable law. Our responsibilities 
under ISAs (Ireland) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
Ireland, which includes IAASA’s Ethical Standard as applicable to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements.

Our audit approach
Overview

Materiality

Audit scope

Key audit
matters

80

Origin Enterprises plc

Materiality
•  €3.2 million (2017: €3 million) – Group financial statements.
•  Based on 5% of profit before tax and exceptional items.
•  €2.5 million (2017: €1.5 million) – Company financial statements.
•  Based on 1% of net assets (2017: 0.6% of net assets).

Audit scope
•  We conducted audit work on 13 reporting components. We paid particular attention to these 
components due to their size or risk characteristics and to ensure appropriate audit coverage. 
An audit of the full financial information of these 13 components was performed.

•  Taken together, the reporting components where an audit of the full financial information was 
performed accounts for in excess of 91% of Group revenues, 84% of Group profit before tax 
and exceptional items and 91% of total assets. 

Key audit matters
•  Goodwill and intangible assets.
•  Settlement price adjustments.
•  Rebates receivable.

 
The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we 
looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making assumptions 
and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override of internal controls, 
including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud. 

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements  
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the 
engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit 
of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not  
a complete list of all risks identified by our audit. 

Key audit matter

How our audit addressed the key audit matter

Goodwill and intangible assets 
See accounting policy in relation to impairment, Note 14 – 
Goodwill and intangible assets and Note 33 – Accounting 
estimates and judgements.

The Group has goodwill and intangible assets (excluding 
computer and ERP related intangibles) of €203.3m at 31 July 
2018 representing approximately 17% of the Group’s total 
assets at year end. Identified cash generating units (CGUs) 
containing goodwill are subject to impairment testing on  
an annual basis or more frequently if there are indicators  
of impairment.

The value in use calculations used in the impairment testing 
have been prepared using the senior management approved 
budgets and forecasts for each CGU. The impairment models 
are based on using a cash flow forecast for Year 1 extracted  
from the 2019 budgets approved by senior management. 
Growth rates are then applied to Year 1 forecasted cashflows  
to forecast for Years 2 & 3. The terminal value growth rates  
used for periods beyond Year 3 are based on the long term 
growth rate for the country of operation of each CGU.

We focused on this area given the scale of the assets and 
because the determination of whether an impairment charge  
for goodwill and/or intangible assets was necessary involves 
significant judgement in estimating the future performance  
of the CGUs.

In particular, we focused on the Ukraine CGU as management’s 
calculations have determined that this CGU has limited 
headroom and the impairment test is sensitive to the growth 
and discount rate assumptions.

We evaluated the methodology used and tested the mathematical accuracy  
of the underlying calculations in the Group’s impairment models. We determined 
the key assumptions used in the value in use calculations as those assumptions 
that required the most judgement and had the most significant impact on the 
value in use. Year 1 budgets, year 2 and year 3 growth rates, terminal value growth 
rates and discount rates are considered key assumptions.

We evaluated management’s expected future cash flows for Year 1, and  
the process by which they were developed, including comparing them to the 
latest senior management approved budgets. We assessed the underlying  
key assumptions in the Year 1 budget, and the growth rates applied for Years  
2 & 3. We considered the Group’s past record of achieving its forecasts over  
time, taking into account the impact of factors such as changes in weather,  
crop conditions, product mix and competitor activity and found the key 
assumptions to be reasonable.

We used PwC Corporate Finance specialists in assessing management’s 
calculation of discount rates. Our specialists developed a range of discount  
rates for each CGU that in their view of various economic indicators would be 
appropriate in estimating the value in use of the CGUs. We are satisfied that  
the discount rate used by the Group for each CGU falls within those ranges.

We considered the appropriateness of the Group’s long term forecast growth  
rate assumptions used to calculate terminal values by comparing them to 
independent sources, including publicly available information, and concluded  
that they fell within a reasonable range for each CGU.

We performed sensitivity analysis on the impact of changes in key assumptions 
on the impairment assessments for CGUs. In particular, we focused on the 
Ukraine CGU which has lower headroom and consequently is most sensitive  
to changes in key assumptions. 

As part of this sensitivity analysis, for the UK CGUs we also considered the 
potential impact of Brexit on future cash flows.

We assessed the appropriateness of the related disclosures within the financial 
statements, in particular the disclosure of sensitivities and headroom in relation 
to the Ukraine CGU, and we consider the disclosures included in Note 14 to  
be reasonable.

Annual Report and Accounts 2018

81

Financial StatementsIndependent Auditors’ Report to the Members of Origin Enterprises plc continued

Key audit matter

How our audit addressed the key audit matter

Settlement price adjustments
See accounting policy in relation to revenue and Note 33 – 
Accounting estimates and judgements.

The estimation of final settlement prices for some customers in 
the Group is subject to considerable management judgement 
due to an absence of contractual arrangements and the fact 
that negotiations with customers are not normally concluded 
until several months after year end.

As set out in Note 33, the estimation of the final settlement price 
adjustment is impacted by commodity prices, competitor pricing 
pressures, prevailing market conditions and the timing of the 
Group’s financial year end as it is non-coterminous with the year 
end of its main customers.

We confirmed the consistency of the process year-on-year undertaken by 
management in compiling the settlement price adjustment to revenue and trade 
receivables. The key inputs to the calculation of the settlement price adjustment 
are invoice prices, estimated settlement prices and invoice quantities. For a 
sample of transactions we tested the accuracy of the calculation and agreed  
the invoice prices and quantities to underlying documentation.

We obtained an understanding from management of the significant  
judgements exercised in estimating the final settlement price and we evaluated 
those judgements in the context of known market developments, including 
trends in commodity prices. We have determined that management have applied 
a reasonable approach taking into account the level of inherent estimation 
uncertainty given the nature of these adjustments. Based on our procedures  
we did not identify evidence of management bias in the judgements made.

We focused on this area given the level of judgement involved 
and the level of fluctuation in final settlement prices historically.

We also performed a look back test designed to assess the accuracy of the prior 
year estimate by comparing a sample of prior year settlement price adjustments 
to credit notes issued to the customer.

We assessed the appropriateness of the related disclosures within the  
financial statements.

Rebates receivable
See accounting policy in relation to rebates. See also Note 33 – 
Accounting estimates and judgements.

We obtained and read copies of relevant supplier rebate agreements and met 
with the relevant members of management in order to understand the impact  
of these arrangements on the financial statements.

The Group has entered into a number of rebate and incentive 
arrangements with some of its suppliers. Although a significant 
portion of rebates receivable are contractual and are based on 
net settlement prices, for some rebate arrangements the 
amount of the rebate is dependent on the level of purchase 
volumes. The processes used to estimate rebates receivable  
also require an element of manual calculation.

We focused on this area as due to the number of arrangements  
in place, the range of contractual terms and the manual 
calculations, there is an increased risk of error in the calculation  
of rebates receivable at the year end. The rebates receivable have 
been included within trade and other receivables in Note 18.

For rebates related to net settlement prices, we tested a sample of rebates 
receivable at year end by agreeing the quantities and gross price to the original 
invoice and the net settlement prices to contractual agreements which were 
independently confirmed by suppliers.

For a sample of volume related rebates receivable we confirmed rebate terms 
with suppliers. We tested the inputs to the calculations by rerunning the system 
generated reports used as the basis for the calculation of the volume related 
rebates receivable.

For rebates earned and received during the year we tested a sample of these 
against credit notes received. We independently confirmed these credit notes 
with relevant suppliers. 

We also performed a look back test designed to assess the accuracy of the prior 
year estimate by comparing a sample of prior year rebates receivable to credit 
notes received from the supplier for net settlement and volume based rebates. 
We independently confirmed these credit notes with relevant suppliers.

Based on these procedures we determined that the amounts had been recognised 
in the correct period, calculated appropriately based on the contracted rates in the 
supplier agreements we obtained and the estimates are reasonable.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, 
taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates. 

The Group is structured along two operating segments: Ireland and the United Kingdom and Continental and Eastern Europe. The Group financial 
statements are a consolidation of 18 reporting units, comprising the Group’s operating businesses and centralised functions.

In establishing the overall approach to the Group audit, we determined the type of work that needed to be performed at the reporting units by us, as 
the Group engagement team, or component auditors within PwC ROI, from other PwC network firms and from one non-PwC firm operating under our 
instruction. Where the work was performed by component auditors, we determined the level of involvement we needed to have in the audit work at 
those reporting units to be able to conclude whether sufficient appropriate audit evidence had been obtained as a basis for our opinion on the Group 
financial statements as a whole.

82

Origin Enterprises plc

As part of our Group audit scoping we identified 13 Origin reporting units, which in our view, required an audit of their full financial information due to 
their size or risk characteristics. These operations accounted for approximately 91% of Group turnover, 84% of Group profit before tax and exceptional 
items and 91% of total assets. Taken collectively these reporting units represent the principal business units of the Group. 

The Group audit team follows a programme of planned site visits that is designed so that senior team members visit the full scope audit reporting 
units on a rotational basis. In addition to these visits at the planning stage, post audit conference calls or onsite visits were held to discuss component 
auditor’s key audit findings.

This, together with additional procedures over central functions, IT systems, treasury and areas of judgement including the key audit matters noted 
above, taxation, business combinations and post-retirement benefits performed at the Group level, gave us the evidence we needed for our opinion  
on the Group financial statements as a whole.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

How we determined it

Rationale for benchmark applied

Group financial statements

€3.2 million (2017: €3 million).

Company financial statements

€2.5 million (2017: €1.5 million).

5% of profit before tax and exceptional items.

1% of net assets (2017: 0.6% of net assets).

We applied this benchmark because in our view 
this is a metric against which the recurring 
performance of the Group is commonly 
measured by its stakeholders.

We applied this benchmark as the Company is 
primarily an investment holding Company.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. The range of materiality 
allocated across components was €0.06 million to €3 million. Certain components were audited to a local statutory audit materiality that was also less 
than our overall Group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above €0.3 million (Group audit) (2017: 
€0.3 million) and €0.3 million (Company audit) (2017: €0.3 million) as well as misstatements below that amount that, in our view, warranted reporting 
for qualitative reasons.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which ISAs (Ireland) require us to report to you where:
•  the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
•  the Directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group’s 
or the Company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the 
financial statements are authorised for issue.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group’s or the Company’s ability to 
continue as a going concern.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon.  
The Directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, 
we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the  
other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be 
materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude 
whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we 
have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing  
to report based on these responsibilities.

Annual Report and Accounts 2018

83

Financial StatementsIndependent Auditors’ Report to the Members of Origin Enterprises plc continued

With respect to the Directors’ Report, we also considered whether the disclosures required by the Companies Act 2014 have been included.

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (Ireland) and the Companies Act 2014 require 
us to also report certain opinions and matters as described below.

•  In our opinion, based on the work undertaken in the course of the audit, the information given in the Directors’ Report for the year ended 31 July 2018 

is consistent with the financial statements and has been prepared in accordance with the applicable legal requirements. 

•  Based on our knowledge and understanding of the Group and Company and their environment obtained in the course of the audit, we have not 

identified any material misstatements in the Directors’ Report. 

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors’ Responsibilities set out on page 79, the Directors are responsible for the preparation of the 
financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view.

The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are 
free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Company’s ability to continue as a going concern, 
disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate 
the Group or the Company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether 
due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement when it exists. Misstatements can arise from fraud 
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users 
taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the IAASA website at:
https://www.iaasa.ie/getmedia/b2389013-1cf6-458b-9b8f-a98202dc9c3a/Description_of_auditors_responsibilities_for_audit.pdf

This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with section 391 of the 
Companies Act 2014 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any 
other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting
Companies Act 2014 opinions on other matters
•  We have obtained all the information and explanations which we consider necessary for the purposes of our audit.
•  In our opinion the accounting records of the Company were sufficient to permit the Company financial statements to be readily and properly audited.
•  The Company Balance Sheet is in agreement with the accounting records.

Companies Act 2014 exception reporting
Directors’ remuneration and transactions
Under the Companies Act 2014 we are required to report to you if, in our opinion, the disclosures of directors’ remuneration and transactions specified 
by sections 305 to 312 of that Act have not been made. We have no exceptions to report arising from this responsibility. 

John Dillon
for and on behalf of PricewaterhouseCoopers
Chartered Accountants and Statutory Audit Firm
Dublin
25 September 2018

84

Origin Enterprises plc

Consolidated Income Statement
For the financial year ended 31 July 2018

Revenue
Cost of sales

Gross profit

Operating costs
Share of profit of associates  

and joint venture

Operating profit 

Finance income
Finance expense

Notes

1

Pre- 
exceptional 
2018 
€’000

1,627,533
(1,389,926)

237,607

Exceptional 
2018 
€’000

–
–

–

Total 
2018 
€’000

1,627,533
(1,389,926)

Pre- 
exceptional 
2017 
€’000

1,528,468
(1,297,009)

237,607

231,459

Exceptional 
2017 
€’000

–
–

–

Total 
2017 
€’000

1,528,468
(1,297,009)

231,459

2, 3

(172,072)

663

(171,409)

(166,287)

(12,524)

(178,811)

7

5

4

4

7,221

–

7,221

4,366

–

4,366

72,756

663

73,419

69,538

(12,524)

57,014

1,432
(9,514)

–
–

1,432
(9,514)

703
(7,617)

–
–

703
(7,617)

Profit before income tax

64,674

663

65,337

62,624

(12,524)

50,100

Income tax (expense)/credit

3, 10

(7,900)

(652)

(8,552)

(7,702)

3,222

(4,480)

Profit for the year

56,774

11

56,785

54,922

(9,302)

45,620

Basic earnings per share

Diluted earnings per share

11

11

2018

45.22c

44.94c

2017

36.33c

36.15c

Annual Report and Accounts 2018

85

Financial StatementsConsolidated Statement of Comprehensive Income
For the financial year ended 31 July 2018

Profit for the year

Other comprehensive income/(expense)
Items that are not reclassified subsequently to the Group income statement:
Group/Associate defined benefit pension obligations
–  remeasurements on Group’s defined benefit pension schemes
–  deferred tax effect of remeasurements 
–  share of remeasurements on associate’s defined benefit pension schemes 
–  share of deferred tax effect of remeasurements – associates 

Items that may be reclassified subsequently to the Group income statement:
Group foreign exchange translation details
–  exchange difference on translation of foreign operations

Group/Associate cash flow hedges
–  effective portion of changes in fair value of cash flow hedges
–  fair value of cash flow hedges transferred to operating costs and other income
–  deferred tax effect of cash flow hedges
–  share of associates and joint venture cash flow hedges
–  deferred tax effect of share of associates and joint venture cash flow hedges

Other comprehensive income/(expense) for the year, net of tax

2018 
€’000

56,785

2017 
€’000

45,620

3,628
(504)
5,865
(997)

3,407
(519)
(614)
135

(1,243)

(10,674)

1,396
888
(333)
4,827
(603)

(2,025)
1,754
86
(4,289)
536

12,924

(12,203)

Total comprehensive income for the year attributable to equity shareholders

69,709

33,417

86

Origin Enterprises plc

Consolidated Statement of Financial Position
As at 31 July 2018

ASSETS
Non-current assets
Property, plant and equipment
Investment properties
Goodwill and intangible assets
Investments in associates and joint venture
Other financial assets
Derivative financial instruments
Post employment benefit surplus
Deferred tax assets

Total non-current assets

Current assets
Inventory
Trade and other receivables
Derivative financial instruments
Restricted cash
Cash and cash equivalents

Total current assets

TOTAL ASSETS

EQUITY
Called up share capital presented as equity
Share premium
Retained earnings and other reserves

TOTAL EQUITY

LIABILITIES
Non-current liabilities
Interest-bearing borrowings
Deferred tax liabilities
Put option liability
Provision for liabilities
Post employment benefit obligations
Derivative financial instruments

Total non-current liabilities

Current liabilities
Interest-bearing borrowings
Trade and other payables
Corporation tax payable
Provision for liabilities
Derivative financial instruments

Total current liabilities

TOTAL LIABILITIES

TOTAL EQUITY AND LIABILITIES

On behalf of the Board

Notes

2018 
€’000

2017 
€’000

12

13

14

15

16

22

26

23

17

18

22

20

27

21

23

25

24

26

22

21

19

24

22

117,929
11,825
216,334
48,171
450
835
725
3,280 

105,271
9,675
205,961
34,206
531
169
–
3,475 

399,549

359,288

194,192
461,199
1,399
500
147,212 

159,245
401,303
560
–
162,631

804,502

723,739

1,204,051 

1,083,027

1,264
160,422
168,561

1,264
160,422
125,043

330,247

286,729

165,232
22,171
5,531
8,045
–
46

177,854
17,553
5,450
8,072
3,646
204

201,025

212,779

20,836
638,161
8,143
5,467
172 

16,227
548,130
11,090
7,392
680 

672,779

583,519

873,804

796,298

1,204,051

1,083,027

Rose Hynes 
Director 
25 September 2018   

Tom O’Mahony
Director
25 September 2018

Annual Report and Accounts 2018

87

Financial Statements 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity
For the financial year ended 31 July 2018

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption 
reserve 
€’000

Cashflow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re- 
organisation 
reserve 
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total 
€’000

1,264 160,422

(8)

134

(2,665)

12,843

358

(196,884)

(38,076) 349,341

286,729

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

6,175

6,175

–

–

–

–

–

–

–

–

–

–

180

–

–

–

–

–

–

– 56,785

56,785

(1,243)

7,992

12,924

(1,243) 64,777

69,709

–

–

180

– (26,371)

(26,371)

2018
At 1 August 2017

Profit for the year
Other comprehensive 

income/(expense) for 
the year

Total comprehensive 
income/(expense) 
for the year
Share based  

payment charge

Dividend paid  

to shareholders 

At 31 July 2018

1,264 160,422

(8)

134

3,510

12,843

538

(196,884)

(39,319) 387,747

330,247

Share 
capital 
€’000

Share 
premium 
€’000

Treasury 
shares 
€’000

Capital 
redemption 
reserve 
€’000

Cashflow 
hedge 
reserve 
€’000

Revaluation 
reserve 
€’000

Share-
based 
payment 
reserve 
€’000

Re- 
organisation 
reserve 
€’000

Foreign 
currency 
translation 
reserve 
€’000

Retained 
earnings 
€’000

Total 
€’000

2017
At 1 August 2016

Profit for the year
Other comprehensive 

income/(expense) for 
the year

Total comprehensive 

income/(expense) for 
the year
Share based  

payment charge
Issue of new shares
Dividend paid  

to shareholders 

1,264 160,399

(8)

134

1,273

12,843

–

–

–

–
–

–

–

–

–

–
23

–

–

–

–

–
–

–

–

–

–

–
–

–

–

(3,938)

(3,938)

–
–

–

–

–

–

–
–

–

–

–

–

–

358
–

–

(196,884)

(27,402) 327,683

279,302

–

–

–

–
–

–

–

45,620

45,620

(10,674)

2,409

(12,203)

(10,674) 48,029

33,417

–
–

–
–

358
23

– (26,371)

(26,371)

At 31 July 2017

1,264 160,422

(8)

134

(2,665)

12,843

358

(196,884)

(38,076) 349,341

286,729

88

Origin Enterprises plc

Consolidated Statement of Cash Flows
For the financial year ended 31 July 2018

Cash flows from operating activities
Profit before tax
Exceptional items
Finance income
Finance expenses
Profit on disposal of property, plant and equipment
Share of profit of associates and joint venture
Depreciation of property, plant and equipment
Amortisation of intangible assets
Employee share-based payment charge
Pension contributions in excess of service costs
Payment of exceptional rationalisation costs
Payment of exceptional acquisition costs

Operating cash flow before changes in working capital
Movement in inventory
Movement in trade and other receivables
Movement in trade and other payables

Cash generated from operating activities
Interest paid
Income tax paid

Cash inflow from operating activities

Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Proceeds from sale of equity investment
Purchase of property, plant and equipment
Additions to intangible assets
Arising on acquisitions
Payment of contingent acquisition consideration
Proceeds from sale of Chemicals division
Payment of put option liability
Restricted cash
Repayment from associates and joint venture
Dividends received from associates

Cash outflow from investing activities

Cash flows from financing activities
Drawdown of bank loans
Repayment of bank loans
Payment of dividends to equity shareholders

Cash outflow from financing activities

Net decrease in cash and cash equivalents
Translation adjustment
Cash and cash equivalents at start of year

Notes

15

12

14

8

26

24

32

24

2018 
€’000

65,337 
(663) 
(1,432)
9,514 
(285)
(7,221)
7,451 
7,946 
180 
(852)
(3,334)
(3,688)

72,953
(28,505)
(58,469)
87,713

73,692 
(6,927)
(10,428)

2017 
€’000

50,100
12,524
(703)
7,617
(229)
(4,366)
7,099
6,718
358
(576)
(10,145)
(1,532)

66,865
(2,706)
13,765
(37,115)

40,809
(6,336)
(8,166)

56,337

26,307

1,410 
–
(11,602)
(5,645)
(23,857)
(1,627)
5,250
–
(500)
85
2,483

409
306
(11,206)
(3,566)
(20,305)
(3,408)
–
(1,746)
2,948
–
3,822

(34,003)

(32,746)

141,775
(158,155)
(26,371)

113,471
(89,440)
(26,371)

(42,751)

(2,340)

(20,417)
261
146,715

(8,779)
(3,963)
159,457

Cash and cash equivalents at end of year

20, 21

126,559

146,715

Annual Report and Accounts 2018

89

Financial StatementsGroup Accounting Policies

Origin Enterprises plc (the ‘Company’) is a company domiciled and incorporated in Ireland. The Company registration number is 426261 and the 
Company address is 4-6 Riverwalk, Citywest Business Campus, Dublin 24, Ireland. The Group’s financial statements for the year ended 31 July 2018 
consolidate the individual financial statements of the Company and its subsidiaries (together referred to as the ‘Group’) and show the Group’s interest 
in associates and joint venture using the equity method of accounting.

The Company and Group financial statements of the Company were authorised for issue by the Directors on 25 September 2018.

Statement of compliance
As permitted by Company law and as required by the Rules of the AIM and ESM exchanges the Group financial statements have been prepared in 
accordance with International Financial Reporting Standards (‘IFRSs’) and their interpretations issued by the International Accounting Standards 
Board (‘IASB’) as adopted by the EU. 

The IFRSs adopted by the EU applied by the Group in the preparation of these financial statements are those that were effective for accounting 
periods beginning on or after 1 August 2017.

New IFRS accounting standards and interpretations not yet adopted by the EU and not yet effective
The Group has not applied the following IFRS’s and International Financial Reporting Interpretations Committee (‘IFRIC’) Interpretations that have 
not yet been adopted by the EU:
•  Amendments to IAS 19, ‘Employee benefits’;
•  Amendments to IAS 28, ‘Investments in associates’; and
•  Annual Improvements to IFRS’s 2015-2017 Cycle.

The Group is currently assessing the impact in relation to the adoption of the above standards and interpretations for future periods. The Directors 
assess that at this point they do not believe the standards will have a significant impact on the financial statements of the Group in future periods.

New IFRS accounting standards and interpretations not yet effective
The Group has not applied the following IFRS’s and IFRIC Interpretations that have been issued and adopted by the EU but are not yet effective:
•  Amendments to IFRS 2, ‘Classification and Measurement of Share-based Payment Transactions’;
•  Amendments to IFRS 4: Applying IFRS 9, ‘Financial Instruments’ with IFRS 4, ‘Insurance Contracts’;
•  Amendments to IAS 40, ‘Transfers of Investment Property’;
•  IFRS 9, ‘Financial Instruments’; 
•  IFRS 15, ‘Revenue from Contracts with Customers’;
•  IFRS 16, ‘Leases’;
•  Annual Improvements to IFRS’s 2014-2016 Cycle; and
•  IFRIC Interpretation 22, ‘Foreign Currency Translations and Advance Consideration’.

The Group is currently assessing the impact in relation to the adoption of the above standards and interpretations for future periods. Excluding IFRS 16 
‘Leases’ which is currently under review, the Directors assess that at this point the above standards are not expected to have a material impact on the 
Group financial statements.

The Group’s evaluation of the effect of adoption of IFRS 16, ‘Leases’ is ongoing. The Group expects that the adoption of IFRS 16 will have a material 
impact on the financial statements, significantly increasing the Group’s recognised assets and liabilities. The fair values of these leases are currently 
being evaluated. As a result of the transition to IFRS 16, the fair value of these leases representing the present value of the lease payments over the 
expected lease contract period will be recognised as a Right of Use Asset with a corresponding value recognised as a lease liability. This standard will 
be effective for and will be adopted by the Group for the 2020 financial year beginning 1 August 2019. Information on the Group’s leases currently 
classified as operating leases is provided in Note 30.

New IFRS accounting standards and interpretations adopted in 2017/2018
During the year ended 31 July 2018, the Group adopted the amendments to IFRSs, International Accounting Standards (‘IASs’) and IFRIC 
pronouncements as set out below. 

None of these had a material impact on the consolidated results or financial position of the Group:
•  Amendments to IAS 7 as a result of the Disclosure Initiative;
•  Amendments to IAS 12 ‘Recognition of Deferred Tax Assets for Unrealised Losses’; and
•  Annual improvements 2014 – 2016 – IFRS 12, ‘Disclosures of interests in other entities’ regarding clarification of the scope of the standard.

90

Origin Enterprises plc

Basis of preparation
The consolidated financial statements have been prepared in accordance with IFRSs and IFRIC interpretations as adopted by the European Union 
and those parts of the Companies Act 2014 applicable to companies reporting under IFRS.

The Directors have elected to prepare the Company financial statements in accordance with FRS 102, ‘The Financial Reporting Standard applicable  
in the UK and Republic of Ireland’.

The financial statements have been prepared on the going concern basis of accounting and under the historical cost convention, as modified by the 
revaluation of investment properties, and certain financial assets and financial liabilities (including derivative instruments) at fair value through profit 
or loss.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management 
to exercise its judgement in the process of applying the Company’s and Group’s accounting policies. The areas involving a higher degree of judgement 
or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 33.

Basis of consolidation
The Group financial statements reflect the consolidation of the results, assets and liabilities of the parent undertaking, the Company and all of its 
subsidiaries, together with the Group’s share of profits/losses of associates and joint ventures. Where a subsidiary, associate or joint venture is acquired 
or disposed of during the financial year, the Group financial statements include the attributable results from, or to, the effective date when control 
passes, or, in the case of associates and joint ventures, when joint control or significant influence is obtained or ceases.

Subsidiary undertakings
Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls an entity when the Group is exposed 
to, or has the right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. 
Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for the acquisition of  
a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred 
includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition related costs are expensed as incurred. 
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the 
acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the 
non-controlling interest’s proportionate share of the acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of any previous 
equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net 
assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the Consolidated Income Statement.

The anticipated acquisition method of accounting is applied in relation to option arrangements entered into with minority shareholders whereby the 
non-controlling interest is not recognised but rather treated as already acquired by the Group both in the Consolidated Statement of Financial Position 
and the Consolidated Statement of Comprehensive Income. This treatment has been adopted as the Directors have formed the view that, based on 
the structure, pricing and timing of option contracts, significant risks and rewards are deemed to have transferred to Origin. 

Associates and joint ventures
Associates are those entities in which the Group has significant influence over, but not control of, the financial and operating policy decisions. Joint 
ventures are those entities over which the Group has joint control, established by contractual agreement and requiring unanimous consent for 
strategic, financial and operating decisions. Investments in associates and joint ventures are accounted for using the equity method of accounting. 

Under the equity method of accounting, the Group’s share of the post-acquisition profits or losses of its associates and joint ventures is recognised  
in the Consolidated Income Statement. The income statement reflects, in profit before tax, the Group’s share of profit after tax of its associates and 
joint ventures in accordance with IAS 28, ‘Investments in Associates and Joint Ventures’. 

The Group’s interest in their net assets is included as investments in associates and joint ventures in the Consolidated Statement of Financial Position 
at an amount representing cost at acquisition plus the Group’s share of post-acquisition retained income and expenses. The Group’s investment in 
associates and joint ventures includes goodwill on acquisition. The amounts included in the financial statements in respect of the post-acquisition 
income and expenses of associates and joint ventures are taken from their latest financial statements prepared up to their respective year ends, 
together with management accounts for the intervening periods to the Group’s year end. The fair value of any investment retained in a former 
subsidiary is regarded as a cost on initial recognition of an investment in an associate or joint venture. Where necessary, the accounting policies  
of associates and joint ventures have been changed to ensure consistency with the policies adopted by the Group. 

Annual Report and Accounts 2018

91

Financial StatementsFinancial StatementsGroup Accounting Policies continued

Basis of consolidation continued
Transactions eliminated on consolidation
Intra-Group balances and any unrealised gains and losses or income and expenses arising from intra-Group transactions are eliminated in preparing the 
Group financial statements. Unrealised gains and income and expenses arising from transactions with associates and joint ventures are eliminated to 
the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that they do 
not provide evidence of impairment.

Revenue
Revenue represents the fair value of the sale consideration received for the goods supplied to third parties, after deducting discounts and settlement 
price adjustments estimated based on individual customer arrangements and historical experience and exclusive of value added tax. Revenue is 
recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, it is probable that the economic benefits will 
flow to the Group and the amount of revenue can be measured reliably.

Estimated settlement price adjustments and discounts granted to customers are classified as a reduction of revenues and netted off the related trade 
receivable balances in Note 18. Further details of the estimation involved in determining settlement price adjustments payable at year end is included 
in Note 33.

Rebates
Rebates are a feature of commercial arrangements with certain suppliers. Rebates received and receivable are deducted from cost of sales in the 
income statement at the year end and the Group is required to calculate rebates receivable due from suppliers for volume-based rebates. The 
calculation takes into account current performance, historical data for prior years and a review of the terms contained within supplier contracts. 
Rebates receivable are included within trade and other receivables in Note 18.

Segmental reporting 
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including 
revenues and expenses that relate to transactions with any of the Group’s other components. All operating segments’ operating results are reviewed 
regularly by the Group’s Chief Operating Decision Maker, being the Origin Executive Directors, to make decisions about resources to be allocated to 
segments and to assess performance, and for which discrete financial information is available.

The Group has two operating segments: Ireland and the UK, and Continental Europe (see Note 1 for further information). Segment assets and liabilities 
consist of property, plant and equipment, goodwill and intangible assets and other assets and liabilities that can be reasonably allocated to the reported 
segment. Unallocated assets and liabilities principally include current and deferred income tax balances together with financial assets and liabilities. 

Employee benefits
Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee 
administered funds, determined by periodic actuarial calculations.

Pension obligations/surplus
Obligations for contributions to defined contribution pension plans are recognised as an expense in the Consolidated Income Statement as the 
related employee service is received. The Group’s net obligation in respect of defined benefit pension plans is calculated, separately for each plan,  
by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is 
discounted to determine the present value, and the fair value of any plan assets is deducted. The discount rate is the yield at the year-end date on  
high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have maturity dates approximating  
the terms of the Group’s obligations. The calculation is performed by a qualified actuary using the projected unit credit method. Fair value is based  
on market price information, and in the case of quoted securities is the published bid price. 

Defined benefit costs are categorised as: (1) service costs; (2) net interest expense or income; and (3) remeasurement. Service cost includes current 
and past service cost as well as gains and losses on curtailments and settlements; it is included in operating profit. Past service cost is recognised in 
profit or loss in the period of a plan amendment. Net interest is calculated by applying the discount rate to the net defined benefit asset or liability at 
the beginning of the year; it is included in finance costs. Remeasurement is comprised of the return on plan assets other than interest at the discount 
rate and actuarial gains and losses; it is recognised in other comprehensive income in the period in which it arises and is not subsequently reclassified 
to profit or loss. Settlement gains or losses, where they arise, are recognised in the Consolidated Income Statement as exceptional items.

Long-Term Incentive Plans
The Group has established the ‘2012 Origin Long Term Incentive Plan’ (‘the 2012 LTIP Plan’) and the ‘2015 Origin Long Term Incentive Plan’ (‘the 
2015 LTIP Plan’). 

92

Origin Enterprises plc

Employee benefits continued
Long-Term Incentive Plans continued
All equity instruments issued under the 2012 LTIP Plan and the 2015 LTIP Plan are equity-settled share-based payments as defined in IFRS 2, 
‘Share-based Payments’. The fair value of equity instruments issued is recognised as an expense with a corresponding increase in equity. The fair value 
is measured at grant date and spread over the period during which the employees become unconditionally entitled to the equity instrument. The fair 
value of the equity instruments issued is measured taking into account the market-related vesting conditions under which the equity instruments were 
issued. The plans are subject to non-market vesting conditions and, therefore, the amount recognised as an expense is adjusted to reflect the actual 
number of equity instruments that are expected to vest. 

As explained further in Note 9, the Group has implemented a long-term incentive plan which operates in a similar way to a long-term cash bonus.  
At each balance sheet date, the related provision is calculated based on the estimated fair value of the obligation resulting from applying a straight-line 
charge approach to the estimated final cash obligation over the term of the award (three years). Remeasurements are recognised immediately through 
profit or loss. 

Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement except to the 
extent that it relates to items recognised directly in other comprehensive income, in which case the related tax is also recognised in the Consolidated 
Statement of Comprehensive Income.

Current tax is the expected tax payable on the taxable income for the year, using tax rates and laws that have been enacted or substantially enacted 
at the year-end date, and any adjustment to tax payable in respect of previous years.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The 
Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of 
these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions in the period in 
which such determination is made.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected 
manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the year end 
date. If a temporary difference arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time 
of the transaction does not affect accounting or taxable profit or loss, no deferred tax is recognised. Deferred tax is provided on temporary differences 
arising on investments in subsidiaries and associates and joint venture, except where the timing of the reversal of the temporary difference is controlled 
by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be 
recovered. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Foreign currency
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies at the year-end date are translated to functional currency at the foreign exchange rate ruling at that date.  
Foreign exchange differences arising on translation are recognised in the Consolidated Income Statement. 

The assets and liabilities of foreign operations, including goodwill and fair value adjustments, are translated to euro at the foreign exchange rates 
ruling at the year-end date. The revenues and expenses of foreign operations are translated to euro at the average exchange rates. Foreign exchange 
differences arising on translation of the net assets of a foreign operation are recognised directly in the Consolidated Statement of Comprehensive 
Income, in a translation reserve. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net investment in non-euro 
denominated operations, are taken to the translation reserve to the extent that they are neither planned nor expected to be repaid in the foreseeable future.

Dividends
Dividends are recognised in the period in which they are approved by the Company’s shareholders, or, in the case of an interim dividend, when it has 
been approved by the Board of Directors and paid.

Annual Report and Accounts 2018

93

Financial StatementsFinancial StatementsGroup Accounting Policies continued

Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Other subsequent expenditure is capitalised 
only when it increases the future economic benefits embodied in the item of property, plant and equipment. All other expenditure including repairs 
and maintenance costs is recognised in the income statement as an expense as incurred. 

Depreciation is calculated to write off the cost less estimated residual value of property, plant and equipment, other than freehold land, on a straight-line 
basis, by reference to the following estimated useful lives:

Buildings    
Plant and machinery  
Motor vehicles 

20 to 50 years
3 to 15 years
3 to 7.5 years

The residual value of assets, if significant, and the useful life of assets are reassessed annually.

Gains and losses on disposals of property, plant and equipment are recognised on the completion of sale. Gains and losses on disposals are 
determined by comparing the proceeds received with the carrying amount and are included in operating profit.

Investment properties
Investment property, principally comprising land, is held for capital appreciation. Investment property is stated at fair value. The fair value is based  
on the price that would be received to sell the asset in an orderly transaction between market participants at the measurement date. Any gain or loss 
arising from a change in fair value is recognised in the Consolidated Income Statement. When property is transferred to investment property following 
a change in use, any difference arising at the date of transfer between the carrying amount of the property immediately prior to transfer and its  
fair value is recognised in equity if it is a gain unless the increase reverses a previous impairment loss in that property in which case the increase is 
recognised in profit or loss. Upon disposal of the property, the gain would be transferred to retained earnings in equity. Any loss arising in this manner, 
unless it represents the reversal of a previously recognised gain, would be recognised immediately in the Consolidated Income Statement. Investment 
properties are disclosed as a Level 3 fair value if one or more of the significant inputs is not based on observable market data and as a Level 2 fair 
value where all significant inputs required to fair value the investment properties are observable.

Leased assets
Leases, where a significant portion of the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments made 
under operating leases are charged to the Consolidated Income Statement on a straight-line basis over the lease term. 

Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at  
the inception of the lease at the lower of the fair value of the leased asset or the present value of the minimum lease payments. The corresponding 
rental obligations, net of finance charges, are included in interest-bearing loans and borrowings. The interest element of the payments is charged to 
the Consolidated Income Statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability 
for each period. The asset acquired under the finance lease is depreciated over the shorter of the useful life of the asset or the lease term.

Business combinations and goodwill
All business combinations are accounted for by applying the acquisition method. Goodwill represents amounts arising on acquisition of subsidiaries, 
associates and the joint venture. In respect of acquisitions that have occurred since 1 August 2005, goodwill represents the difference between the 
cost of the acquisition and the fair value of the net identifiable assets acquired. In respect of acquisitions prior to this date, goodwill is included on the 
basis of its deemed cost, i.e. original cost less accumulated amortisation from the date of acquisition up to 31 July 2005, which represents the amount 
recorded under Irish GAAP. Goodwill is now stated at cost or deemed cost less any accumulated impairment losses. In respect of associates and the 
joint venture, the carrying amount of goodwill is included in the carrying amount of the investment. 

Contingent acquisition consideration
Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date and classified as a financial liability or as 
equity in accordance with IAS 32. Subsequent changes to the fair value of the contingent consideration that is deemed to be a liability are recognised 
in accordance with IAS 39 in profit or loss. Contingent consideration that is classified as equity is not remeasured and its subsequent settlement is 
accounted for within equity. 

Deferred acquisition consideration
To the extent that deferred acquisition consideration is payable after more than one year from the date of acquisition, it is discounted at an 
appropriate loan interest rate and accordingly carried at net present value on the Consolidated Statement of Financial Position. An appropriate 
interest charge, using the Group’s incremental cost of capital, at a constant rate on the carrying amount adjusted to reflect market conditions,  
is reflected in the Consolidated Income Statement over the earnout period, increasing the carrying amount so that the obligation will reflect its 
settlement at the time of maturity. 

94

Origin Enterprises plc

 
 
Intangible assets
Intangible assets acquired as part of a business combination are initially recognised at fair value being their deemed cost as at the date of acquisition. 
These generally include brand and customer related intangible assets. Computer software that is not an integral part of an item of computer hardware 
is also classified as an intangible asset. Where intangible assets are separately acquired, they are capitalised at cost. Cost comprises purchase price and 
other directly attributable costs. 

Internally generated intangible assets are recognised when the following can be demonstrated:
•  the technical feasibility of completing the intangible asset so that it will be available for use or sale;
• 
• 
• 
•  the availability of resources to complete the development; and 
• 

its intentions to complete the development;
its ability to use or sell the intangible asset;
its ability to generate future economic benefits;

its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Intangible assets with finite lives are amortised over the period of their expected useful lives in equal annual instalments, as follows:

Brands  
Customer related 
Supplier agreements  
Developed technology 
Internally generated  
Computer related 

up to 20 years
up to 20 years
up to 20 years
up to 10 years
up to 10 years
3 to 7 years

Subsequent to initial recognition, intangible assets are stated at cost less accumulated amortisation and impairment losses incurred. 

Impairment 
The carrying amounts of the Group’s assets, other than inventories (which are carried at the lower of cost and net realisable value), deferred tax assets 
(which are recognised based on recoverability), investment properties (which are carried at fair value), and financial instruments (which are carried at 
fair value), are reviewed to determine whether there is an indication of impairment when an event or transaction indicates that there may be. If any 
such indication exists, an impairment test is carried out and the asset is written down to its recoverable amount. An impairment test is carried out 
annually on goodwill.

An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment 
losses are recognised in the Consolidated Income Statement. Impairment losses recognised in respect of cash-generating units are allocated first  
to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then, to reduce the carrying amount of the other assets in 
the unit on a pro-rata basis. An impairment loss, other than in the case of goodwill, is reversed if there has been a change in the estimates used to 
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Inventory
Inventory is stated at the lower of cost and net realisable value. Cost is determined at either the first-in, first-out (‘FIFO’) method or the weighted 
average method, depending on the inventory type. Cost includes all expenditure, which has been incurred in the normal course of business in bringing 
the products to their present location and condition. Net realisable value is the estimated selling price of inventory on hand less all further costs to 
completion and all costs expected to be incurred in marketing, distribution and selling.

Cash and cash equivalents
Cash and cash equivalents in the Consolidated Statement of Financial Position comprise cash at bank and in hand and call deposits. Bank overdrafts 
that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents 
for the purpose of the Consolidated Statement of Cash Flows.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from  
the proceeds.

Annual Report and Accounts 2018

95

Financial StatementsFinancial Statements 
 
 
 
Group Accounting Policies continued

Financial assets and liabilities
Trade and other receivables
Trade and other receivables are initially measured at fair value and are, thereafter, measured at amortised cost using the effective interest method, less 
any provision for impairment. Trade and other receivables are discounted when the time value of money is considered material. A provision is established 
for irrecoverable amounts when there is objective evidence (including a customer going into liquidation or receivership, the commencement of legal 
proceedings or poor payment history) that amounts due under the original payment terms will not be collected. 

Financial assets are derecognised when the rights to receive cashflows from the investments have expired or have been transferred and the Group has 
transferred substantially all risks and rewards of ownership. Where risks associated with receivables are transferred out of the Group under receivables 
purchase agreements, such receivables are recognised in the Statement of Financial Position to the extent of the Group’s continued involvement and 
retained risk.

Short-term bank deposits
Short-term bank deposits of more than three months maturity which do not meet the definition of cash and cash equivalents are classified as loans 
and receivables within current assets and stated at amortised cost in the Consolidated Statement of Financial Position.

Trade and other payables
Trade and other payables are recognised initially at fair value and are subsequently measured at amortised cost, using the effective interest method.

Derivatives 
All derivatives are initially recorded at fair value on the date the contract is entered into and subsequently, at reporting dates remeasured to their fair value. 
The gain or loss arising on remeasurement is recognised in the income statement except where the instrument is a designated hedging instrument. 

Derivative financial instruments are used to manage the Group’s exposure to foreign currency risk and interest rate risk through the use of forward 
currency contracts and interest rate swaps. These derivatives are generally designated as cash flow hedges in accordance with IAS 39. The Group does 
not enter into speculative derivative transactions. 

Put option liability
Where put/call option agreements are in place in respect of shares held by non-controlling shareholders, the liability is measured in accordance  
with the requirements of IAS 32 and IAS 39 and is stated at fair value. Such liabilities are shown as current or non-current financial liabilities in the 
Consolidated Statement of Financial Position. The change in the fair value of such options in the year is recognised in the Consolidated Income 
Statement within exceptional items.

Cash flow hedges
Subject to the satisfaction of certain criteria, relating to the documentation of the risk, objectives and strategy for the hedging transaction and the 
ongoing measurement of its effectiveness, cash flow hedges are accounted for under hedge accounting rules. In such cases, any unrealised gain  
or loss arising on the effective portion of the derivative instrument is recognised in the cash flow hedging reserve, a separate component of equity. 
Unrealised gains or losses on any ineffective portion of the derivative are recognised in the income statement. When the hedged transaction occurs 
the related gains or losses in the hedging reserve are transferred to the Consolidated Income Statement. 

Interest-bearing loans and borrowings
Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, 
interest-bearing loans and borrowings are stated at amortised cost using an effective interest rate method.

Finance lease liabilities
Fair value for disclosure purposes is based on the present value of future cash flows discounted at appropriate current market rates.

Exceptional items
The Group has adopted an income statement format which seeks to highlight significant items within the Group results for the year. The Group 
believes that this presentation provides a more informative analysis as it highlights one off items. Such items may include: significant restructuring 
costs, acquisition related costs, organisation redesign costs, profit or loss on disposal or termination of operations, profit or loss on disposal of  
property, plant and equipment, profit or loss on disposal of investments, changes in fair value of investment properties, changes in fair value of put 
option liabilities, settlement gains or losses on defined benefit plans, claims and significant impairment of assets. Judgement is used by the Group in 
assessing the particular items, which by virtue of their scale and nature, should be disclosed in the Consolidated Income Statement and related notes 
as exceptional items.

96

Origin Enterprises plc

Borrowing costs
Finance expenses comprise interest expense on borrowings. All borrowing costs are recognised in the Consolidated Income Statement using the 
effective interest method.

Provisions
A provision is recognised in the Consolidated Statement of Financial Position when the Group has a present legal or constructive obligation as a result 
of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the 
amount of the obligation.

If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and, where appropriate, the risks specific to the liability.

Finance income
Finance income is recognised using the effective interest method.

Annual Report and Accounts 2018

97

Financial StatementsFinancial StatementsNotes to the Group Financial Statements

1  Segment information
IFRS 8, ‘Operating Segments’, requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the Chief 
Operating Decision Maker (‘CODM’) in order to allocate resources to the segments and to assess their performance. 

The Group has two operating segments as follows: 

Ireland and the UK 
This segment includes the Group’s wholly owned Irish and UK-based Business-to-Business Agri-Inputs operations, Integrated Agronomy and On-Farm 
Services operations and Digital Agricultural Services business. In addition, this segment includes the Group’s Associate and joint venture undertakings. 

Continental Europe
This segment includes the Group’s Business-to-Business Agri-Inputs operations, Integrated Agronomy and On-Farm Services operations in Poland, 
Romania, Belgium and Ukraine.

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating profit as 
included in the internal management reports that are reviewed by the Group’s CODM, being the Origin Executive Directors. Segment operating profit 
is used to measure performance, as this information is the most relevant in evaluating the results of the Group’s segments.

Segment results, assets and liabilities include all items directly attributable to a segment. 

Segment capital expenditure is the total amount incurred during the period to acquire segment assets that are expected to be used for more than one 
accounting period.

(a) Analysis by segment
(i) Segment revenue and results

Ireland & the UK

Continental Europe

Total Group

Total revenue 
Less revenue from associates and joint venture

Revenue

Segment result
Profit from associates and joint venture 
Amortisation of non-ERP intangible assets 

Operating profit before exceptional items 
Exceptional items

Operating profit 

2018 
€’000

1,395,377
(357,324)

1,038,053

2017 
€’000

1,266,159
(311,174)

954,985

54,752
7,221
(3,863)

58,110
(17)

58,093

53,431
4,366
(3,071)

54,726
(12,145)

42,581

2018 
€’000

589,480
–

589,480

16,438
–
(1,792)

14,646
680

15,326

2017 
€’000

573,483
–

573,483

16,578
–
(1,766)

14,812
(379)

14,433

(ii) Segment earnings before financing costs and tax is reconciled to reported profit before tax and profit after tax as follows:

Operating profit
Finance income
Finance expense

Reported profit before tax
Income tax expense

Reported profit after tax

98

Origin Enterprises plc

2018 
€’000

2017 
€’000

1,984,857
(357,324)

1,839,642
(311,174)

1,627,533

1,528,468

71,190
7,221
(5,655)

72,756
663

73,419

2018 
€’000

73,419
1,432
(9,514)

65,337
(8,552)

56,785

70,009
4,366
(4,837)

69,538
(12,524)

57,014

2017 
€’000

57,014
703
(7,617)

50,100
(4,480)

45,620

34,737

916,192

162,631
–
729
3,475

1  Segment information continued
(a) Analysis by segment continued
(iii) Segment assets

Assets excluding investment in associates and 

joint venture and investment properties
Investment in associates and joint venture 

(including other financial assets)

Segment assets

Ireland & the UK

Continental Europe

Total Group

2018 
€’000

2017 
€’000

2018 
€’000

2017 
€’000

2018 
€’000

2017 
€’000

582,718

536,519

419,486

344,936

1,002,204

881,455

48,621

631,339

34,737

571,256

–

–

48,621

419,486

344,936

1,050,825

Reconciliation to total assets as reported in Consolidated Statement of Financial Position:
Cash and cash equivalents
Restricted cash
Derivative financial instruments
Deferred tax assets

147,212
500
2,234
3,280

Total assets as reported in Consolidated Statement of Financial Position

1,204,051

1,083,027

(iv) Segment liabilities

Ireland & the UK

Continental Europe

Total Group

2018 
€’000

2017 
€’000

2018 
€’000

2017 
€’000

2018 
€’000

2017 
€’000

Segment liabilities

405,631

357,362

251,573

215,328

657,204

572,690

Reconciliation to total liabilities as reported in Consolidated Statement of Financial Position:
Interest-bearing loans and liabilities
Derivative financial instruments
Current and deferred tax liabilities

Total liabilities as reported in Consolidated Statement of Financial Position

186,068
218
30,314

873,804

194,081
884
28,643

796,298

(v) Other segment information

Depreciation
Intangible amortisation
Exceptional (loss)/gains (Note 3)

Capital expenditure – property, plant  

and equipment

Capital expenditure – ERP and  

computer intangibles

Total capital expenditure

(b) Analysis by geography

Revenue
Assets
IFRS 8 non-current assets*

Ireland & the UK

Continental Europe

Total Group

2018 
€’000

5,225
6,155
(17)

5,314

2,689

8,003

2017 
€’000

5,059
4,953
(12,145)

6,982

2,600

9,582

2018 
€’000

2,226
1,791
680

6,314

519

6,833

2017 
€’000

2,040
1,765
(379)

4,834

299

5,133

2018 
€’000

7,451
7,946
663

11,628

3,208

14,836

2017 
€’000

7,099
6,718
(12,524)

11,816

2,899

14,715

Ireland & the UK

Continental Europe

Total Group

2018 
€’000

1,038,053
631,339
303,160

2017 
€’000

954,985
571,256
274,753

2018 
€’000

589,480
419,486
91,549

2017 
€’000

573,483
344,936
80,891

2018 
€’000

1,627,533
1,050,825
394,709

2017 
€’000

1,528,468
916,192
355,644

* 

The total non-current assets in the UK are €239.6 million (2017: €213.1 million).

Annual Report and Accounts 2018

99

Financial StatementsFinancial Statements2  Operating costs 

Distribution expenses
Administration expenses
Amortisation of non-ERP related intangible assets

Exceptional items (Note 3)

2018 
€’000

89,923
76,494
5,655

172,072
(663)

171,409

2017 
€’000

90,231
71,219
4,837

166,287
12,524

178,811

3  Exceptional items 
Exceptional items are those that, in management’s judgement, should be separately presented and disclosed by virtue of their nature or amount. Such 
items are included within the Consolidated Income Statement caption to which they relate. The following exceptional items arose during the year:

Rationalisation costs (i)
Gain on disposal of business (ii)
Transaction and strategy related costs (iii)
Organisational design costs (iv)
Fair value adjustment on investment properties (v)
Fair value adjustment on put option liability (vi)

Total exceptional credit/(charge) before tax
Tax (charge)/credit on exceptional items

Total exceptional credit/(charge) after tax

2018 
€’000

(876)
1,870
(2,560)
–
2,150
79

663
(652)

11

2017 
€’000

(10,990)
–
(2,460)
(1,740)
–
2,666

(12,524)
3,222

(9,302)

(i) Rationalisation costs
Rationalisation costs comprise the compensation and termination payments arising from the restructuring of our agronomy services businesses in the 
UK, net of unutilised accruals relating to previous restructuring programmes of €0.6 million. The tax impact of this exceptional item in the current year 
is a tax credit of €0.2 million (2017: €2.1 million).

(ii)  Gain on disposal of business
Following the disposal of the Group’s Chemicals business operated through Goulding Chemicals Limited and the closure of a seed plant in the UK,  
a gain of €2.6 million and a loss of €0.7 million, respectively, were recorded. The tax impact of this exceptional item in the current year was a tax 
charge of €0.4 million.

(iii) Transaction and strategy related costs
Transaction related costs principally comprise costs incurred in relation to acquisitions completed during the year and post year end. Strategy related 
costs relate to once off consultancy costs in the prior year associated with the Group’s Agri Services five-year strategy review. The tax impact of this 
exceptional item in the current year is a tax credit of €0.2 million (2017: €0.9 million).

(iv) Organisational design costs
During the prior year the Group incurred costs relating to the commencement of an organisation redesign project, the purpose of which was to 
enhance the Origin Group’s central capabilities to enable it to continue to support the Group as it grows. The primary areas of focus were on how  
the reporting and management structures, in addition to centralised functions needed to evolve as the Group continued to integrate existing 
businesses and expand its footprint. The tax impact of this exceptional item in the prior year was a tax credit of €0.2 million.

(v) Fair value adjustment of investment properties
This gain relates to the movement in fair value of investment properties. See Note 13 for further details. The tax impact of this exceptional item  
in the current year is €0.6 million.

(vi) Fair value adjustment on put option liability
This gain relates to the movement in fair value of the put option liability in respect of the Agroscope acquisition. See Note 25 for further details.  
The tax impact of this exceptional item in the current year is €Nil (2017: €Nil).

100

Origin Enterprises plc

Notes to the Group Financial Statements continued 
4  Finance income and expense

Recognised in the Consolidated Income Statement
Finance income
Interest income on bank deposits

Total finance income

Finance expenses
Interest payable on bank loans and overdrafts
Unwinding of discount rate on put option liability (Note 25) 
Defined benefit pension obligations: net interest cost (Note 26)

Total finance expenses

Finance costs, net

Recognised directly in Other Comprehensive Income
Effective portion of changes in fair value of interest rate swaps

5  Statutory and other information

Group operating profit before exceptional items is stated after charging:

Raw materials and consumables used
Amortisation of intangible assets (Note 14)
Depreciation of property, plant and equipment (Note 12)
Operating lease rentals
Foreign exchange expense

2018 
€’000

2017 
€’000

1,432

1,432

(9,274)
(160)
(80)

(9,514)

(8,082)

703

703

(7,210)
(237)
(170)

(7,617)

(6,914)

825

784

2018 
€’000

2017 
€’000

1,381,227
7,946
7,451
13,110
685

1,289,551
6,718
7,099
11,968
522

Auditors’ remuneration
Remuneration (including expenses) for the statutory audit of the entity financial statements and other services carried out for the Company by the 
Company’s auditors is as follows:

Audit of the consolidated financial statements
Other assurance services
Other non-audit services

6  Directors’ emoluments

Emoluments

Emoluments above include the following contributions to retirement benefit schemes:
–  Defined contribution
–  Defined benefit

2018 
€’000

511
70
–

2018 
€’000

2,825

219
26

245

2017 
€’000

458
90
1

2017 
€’000

2,934

250
26

276

Further details are shown in the Remuneration Committee Report on pages 65 to 75.

Retirement benefits are accruing to one Director (2017: one Director) under a defined benefit scheme and to one Director (2017: two Directors) under 
a defined contribution scheme.

Annual Report and Accounts 2018

101

Financial StatementsFinancial Statements7  Share of profit after tax of associates and joint venture

Total Group share of:
Revenue

Profit after tax

8  Employment
The average number of persons (including Executive Directors) employed  by the Group during the year was as follows:

Sales and distribution
Production
Management and administration

Average number of Non-Executive Directors
Average number of Executive Directors

Aggregate employment costs of the Group are analysed as follows:

Wages and salaries
Social insurance costs
Retirement benefit costs (Note 26) included in Consolidated Income Statement:
–  defined benefit schemes – current service cost 
–  defined benefit schemes – past service cost 
–  defined benefit schemes – net interest cost
–  defined contribution schemes
Share based payment charge 
Cash based long term incentive plan 
Termination benefits (Note 3)

Retirement benefit costs (Note 26) included in Other Comprehensive Income:
–  defined benefit schemes – remeasurements

2018 
€’000

2017 
€’000

357,324

7,221

311,174

4,366

2018 
Number

1,383
376
671

2,430

2018 
Number

6
3

2018 
€’000

103,502
11,069

552
–
80
2,957
180
1,016
876

2017 
Number

1,346
336
653

2,335

2017 
Number

6
3

2017 
€’000

97,248
11,525

758
131
170
2,780
358
600
10,990

120,232

124,560

(3,628)

116,604

(3,407)

121,153

102

Origin Enterprises plc

Notes to the Group Financial Statements continued 
9  Long Term Incentive Plans
The Executive Directors and Other Senior Employees participate in the following Long Term Incentive Plans:

2015 LTIP Plan
The 2015 Origin Long Term Incentive Plan (‘2015 LTIP Plan’) is a share-based payment plan which was approved by the shareholders on 27 November 
2015. The details of awards under the plan are as follows:

2017 Awards

Award

Targets and 
thresholds

On 10 March 2017, under the terms of the 2015 LTIP Plan, Mr T O’Mahony, Ms I Hurley and Mr D Giblin were granted 73,529, 48,897 
and 60,459 share options respectively, which are subject to certain targets, thresholds and conditions being met, as set out below. 

Vesting of share options and transfer of ownership of resulting shares is determined by reference to the following conditions:

•  Up to 30% of the shares subject to the award will vest depending on the growth in the Company’s consolidated Adjusted 
Earnings per Share (‘Adjusted EPS’) over a three-year performance period starting on the first day of the financial year in  
which the award is granted, determined in accordance with the table below.

Annualised Adjusted Diluted  
EPS growth 
Below 5%  
5% 
Between 5% and 10% 
10% and above 

Proportion of the Adjusted Diluted
EPS award vesting 
0%
30%
30% – 100% pro rata
100%

Vesting under the EPS performance condition is also contingent on the Company’s annualised EPS over the three-year performance 
period being positive. 

•  Up to 40% of the shares subject to an award will vest depending on the Company’s Return On Investment Capital (‘ROIC’) over 
a three-year performance period starting on the first day of the financial year in which the award is granted, determined in 
accordance with the table below.

Average Annual ROIC Return  
Below 12.5% 
12.5% 
Between 12.5% and 17.5% 
17.5% and above 

Proportion of the ROIC award vesting 
0%
30%
30% – 100% pro rata
100%

•  Up to 30% of the shares subject to an award will vest depending on the Company’s Free Cash Flow Ratio (‘FCFR’) over a 
three-year performance period starting on the first day of the financial year in which the award is granted, determined in 
accordance with the table below.

Average Annual FCFR 
Below 50% 
50% 
Between 50% and 100% 
100% and above 

Proportion of the FCFR award vesting 
0%
30%
30% – 100% pro rata
100%

Additional 
conditions

Additional conditions attaching to the vesting of the share options and transfer of ownership of resulting shares include the following:
•  as a general rule, the participant must remain in service throughout the performance period, except in certain pre-determined 

circumstances;

•  the Committee will specify a minimum retention period during which either vested options cannot be exercised or if vested 
options can be exercised there will be a restriction on the disposal of the shares acquired for the period. This period must be  
for a minimum of two years; and 

•  where a participant whose primary management responsibility is in respect of a business division of the Company is granted  
an award, the Remuneration Committee at its discretion may determine that a maximum of 40% of an award will be subject  
to divisional financial or other performance conditions related to the business division.

Under the terms of the 2015 LTIP Plan, awards will vest no earlier than the third anniversary of the award date and in the case  
of options cannot be exercised later than the seventh anniversary of the award date.

An award will not vest unless the Committee is satisfied that the Company’s underlying financial performance has shown a sustained 
improvement in the period since the award date. If this condition is met, the extent of vesting for awards granted to employees  
of the Company following the adoption of the Plan will be determined by the performance conditions set out above.

Transfer of 
ownership/
vesting

Annual Report and Accounts 2018

103

Financial StatementsFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9  Long Term Incentive Plans continued
2015 LTIP Plan continued
Movement in the number of share options outstanding is as follows:

At 1 August
Forfeiture
Granted

At 31 July

Grant date

Expiry date

10 March 2017

9 March 2024

28 September 2017

27 September 2024

Exercise 
price

€0.01

€0.01

Number of 
share options 
2018

Number of share  
options 
2017

182,885
(100,447)
192,145(ii)

274,583

Number of 
share  
options 
2018

133,988

140,595

–
–

182,885(i)

182,885

Number  
of share 
options
2017

182,885

–

(i)  The fair value of the share options granted was €6.16 derived using the Black Scholes valuation model. The significant inputs into the model were weighted average share price 

of €6.80 at the grant date, exercise price of €0.01 and dividend yield of 3.1%. 

(ii)  The fair value of the share options granted was €5.81 derived using the Black Scholes valuation model. The significant inputs into the model were weighted average share price 

of €6.45 at the grant date, exercise price of €0.01 and dividend yield of 3.3%.

Cash based long term incentive plan
During the prior year a cash based Long Term Incentive Plan (‘LTIP’) for key employees was implemented. The LTIP is intended to enable the retention 
and reward of key employees who are central to the achievement of the Group’s growth strategy in the coming years. The implementation of the 
scheme commenced in 2017 when certain employees were granted awards which have the characteristics of a long-term cash bonus based on  
a maximum fixed amount with vesting of cash bonuses based on the achievement of non-market performance conditions (Adjusted earnings per  
share, Free cash flow ratio, Return on Investment and Earnings before interest and tax) over a three-year period to 31 July 2019. The potential balance 
payable at the end of the three-year period in 2020, based on awards outstanding at year end is €1.5 million of which €0.5 million has been booked 
within non-current provisions in the balance sheet and charged to the income statement within payroll costs in the years ended 31 July 2017 and 
31 July 2018 in line with the accounting policy on pages 92 and 93. In order to calculate the fair value of the obligation at the end of the term of the 
Plan, the Group has used the actual results for 2017 and 2018 and a forecast for 2019, resulting in a 48% probability that the performance conditions 
over the three years will be achieved and have also assumed that no members of the scheme will leave the Company before the end of the service period.

During the current year a new cash based Long Term Incentive Plan for key employees was implemented with similar terms to the 2017 LTIP. The 
performance conditions for this new scheme are evaluated over a three-year period to 31 July 2020. The potential balance payable at the end of the 
three years is €1.7 million of which €0.6 million has been booked in non-current provisions in the balance sheet and charged to the income statement 
within payroll costs in the year ended 31 July 2018. In order to calculate the fair value of the obligation at the end of the term of the plan the Group 
has used the actual results for 2018, the budget for 2019 and a forecast for 2020, resulting in a 49% probability that the performance conditions over 
the three years will be achieved and have also assumed that no members of the scheme will leave the Company before the end of the service period.

Save As You Earn (‘SAYE’) scheme – UK and Ireland
The Save As You Earn (SAYE) scheme (‘the scheme’) is a share based savings plan which was approved by the shareholders on 27 November 2015.  
The details of awards under the plan are as follows:

Award

Conditions

An HMRC/Revenue approved plan under which regular monthly savings are made over a three-year period which can be used to 
fund the exercise of an option, the exercise price being discounted by up to 20%. The maximum permitted savings of £500/€500 
per month across all ongoing sharesave contracts for any individual.

Conditions attaching to the transfer of ownership of the equity entitlements and vesting of the share options include the following:
• 
•  the option may not be granted if the result would be that the aggregate number of shares issuable pursuant to options granted 

in general, the employee must remain in service throughout the three-year savings period;

under the Scheme or under any other share award or share option plan operated by the Group in the preceding 10 years exceeding 
10% of the Group’s issued ordinary share capital at the date of grant; and

•  the option may not be granted if the result would be that the aggregate number of shares issuable pursuant to options granted 
under the Scheme or under any other share award or share option plan operated by the Group in the preceding three years 
exceeding 3% of the Group’s issued ordinary share capital at the date of grant.

Transfer of 
Ownership/
Vesting

Under the terms of the SAYE scheme, the eligible employee will have a choice at the end of the three-year period (representing the 
term of the scheme), to cash in their total savings or alternatively purchase shares at the discounted price agreed at the time of 
entry into the SAYE scheme. Ownership of shares will not transfer until this time.

104

Origin Enterprises plc

Notes to the Group Financial Statements continued9  Long Term Incentive Plans continued
Save As You Earn (‘SAYE’) scheme – UK and Ireland continued
The value of the SAYE scheme at 31 July 2018 is as follows:

At 1 August
Charge 

At 31 July 

Grant date

Expiry date

1 June 2016
1 June 2017
1 June 2018

1 June 2019
1 June 2020
1 June 2021

Option 
price

€1.78
€1.93
€1.40

Exercise 
price

€5.48
€5.64
€4.20

2018 
€’000

330
53

383

2017 
€’000

–
330

330

Share options 
No of shares
2018

Share options 
No of shares
2017

234,584*
65,818*
364,358

664,760

393,311
138,016
–

531,327

* 

The main driver of the movement from year end July 2017 was a number of employees who ceased contributing to Scheme 1 and Scheme 2 and opted to contribute to Scheme 3. 

The main variable inputs used to calculate the SAYE schemes are as follows:

Scheme 1

Scheme 2

Scheme 3

Share price
Exercise price
Term
Share price volatility
Discount rate 

10  Income tax

Current tax
Deferred tax

Income tax expense

Reconciliation of average effective tax rate to Irish corporate tax rate:
Profit before income tax 
Share of profits of associates and joint venture

Taxation based on Irish corporate rate of 12.5%
Effect of deferred tax rate change
Expenses not deductible for tax purposes
Higher rates of tax on overseas earnings
Changes in estimate/adjustment in respect of previous periods:
–  Current tax
–  Deferred tax
Non-taxable income
Utilisation of unprovided deferred tax assets
Other

€6.85
€5.48
3 years
27.3%
3.0%

€7.05
€5.64
3 years
30.1%
3.0%

2018 
€’000

7,077
1,475

€5.25
€4.20
3 years
28.9%
3.0%

2017 
€’000

3,443
1,037

8,552

4,480

65,337
(7,221)

58,116

7,265
98
1,377
2,208

(3,321)
805
(690)
–
810

8,552

50,100
(4,366)

45,734

5,717
(353)
1,472
2,358

(3,424)
234
(803)
(970)
249

4,480

Annual Report and Accounts 2018

105

Financial StatementsFinancial Statements10  Income tax continued

Movement on deferred tax (liability)/asset recognised directly in the Consolidated Statement of 

Comprehensive Income

Relating to Group employee benefit schemes
Property, plant and equipment
Foreign exchange
Derivative financial instruments and other

Recognised in the Consolidated Statement of Comprehensive Income (Note 23)

2018 
€’000

2017 
€’000

504
375
(55)
333

1,157

519
30
(271)
(86)

192

As a multinational group operating in a number of jurisdictions, the Group is subject to regular audits by tax authorities on an ongoing basis. Certain 
audits were closed out during the year and the majority of the move in the current tax change in estimate figure represents the relevant adjustment.

A deferred tax asset of €3.3 million (2017: €3.5 million) has been recognised on the basis that the realisation of the related tax benefit through future 
taxable profits is probable. This includes deferred tax assets which are recognised for tax losses carried forward to the extent that realisation of the 
related tax benefit through future taxable profits is probable.

The total deductible temporary differences which have not been recognised are €13.7 million (2017: €15 million). 

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participations exemptions and tax credits that would be available in the context of  
the Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences 
in respect of which deferred tax liabilities have not been recognised would not be material.

11   Earnings per share
Basic earnings per share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares for the year

Basic earnings per share

Diluted earnings per share

Profit for the financial year attributable to equity shareholders

Weighted average number of ordinary shares used in basic calculation
Impact of shares with a dilutive effect
Impact of the SAYE scheme (Note 9)

Weighted average number of ordinary shares (diluted) for the year

Diluted earnings per share

106

Origin Enterprises plc

2018 
€’000

56,785

’000

125,582

Cent

45.22

2018 
€’000

56,785

’000

125,582
120
665

126,367

Cent

44.94

2017 
€’000

45,620

’000

125,582

Cent

36.33

2017 
€’000

45,620

’000

125,582
77
531

126,190

Cent

36.15

Notes to the Group Financial Statements continued11   Earnings per share continued
Adjusted basic earnings per share

Weighted average number of ordinary shares for the year

Profit for the financial year 
Adjustments: 
Amortisation of non-ERP related intangible assets (Note 14)
Tax on amortisation of non-ERP related intangible assets
Exceptional items, net of tax

Adjusted earnings 

Adjusted basic earnings per share 

Adjusted diluted earnings per share

Weighted average number of ordinary shares used in basic calculation
Impact of shares with a dilutive effect
Impact of the SAYE scheme (Note 9)

Weighted average number of ordinary shares (diluted) for the year

Adjusted earnings (as above)

Adjusted diluted earnings per share

12   Property, plant and equipment 

Cost
At 1 August 2017
Additions
Arising on acquisition (Note 32)
Disposals
Translation adjustments

At 31 July 2018

Accumulated depreciation
At 1 August 2017
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2018

Net book amounts

At 31 July 2018

At 31 July 2017

2018 
’000

2017 
’000

125,582

125,582

2018 
€’000

56,785

5,655
(768)
(11)

61,661

Cent

49.10 

2018 
’000

125,582
120
665

126,367 

2018 
€’000

61,661

Cent

48.80

Motor 
vehicles 
€’000

7,108
1,016
230
(819)
(99)

7,436

3,355
939
(635)
(29)

3,630

2017 
€’000

45,620

4,837
(934)
9,302

58,825

Cent

46.84 

2017 
’000

125,582
77
531

126,190

2017 
€’000

58,825

Cent

46.62

Total 
€’000

160,237
11,628
10,087
(4,398)
62

177,616

54,966
7,451
(2,827)
97

59,687

Land and 
buildings 
€’000

Plant and 
machinery 
€’000

92,279
4,816
8,837
(1,087)
(68)

104,777

12,836
1,708
(218)
28

14,354

60,850
5,796
1,020
(2,492)
229

65,403

38,775
4,804
(1,974)
98

41,703

90,423

79,443

23,700

22,075

3,806

3,753

117,929

105,271

Annual Report and Accounts 2018

107

Financial StatementsFinancial Statements12   Property, plant and equipment continued

Cost
At 1 August 2016
Additions
Arising on acquisition
Disposals
Translation adjustments

At 31 July 2017

Accumulated depreciation
At 1 August 2016
Depreciation charge for year
Disposals
Translation adjustments

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Land and 
buildings 
€’000

Plant and 
machinery 
€’000

89,788
3,593
60
–
(1,162)

55,698
6,690
328
(340)
(1,526)

92,279

60,850

10,940
1,389
–
507

12,836

34,735
4,760
(306)
(414)

38,775

Motor 
vehicles 
€’000

5,895
1,533
–
(1,125)
805

7,108

2,910
950
(979)
474

3,355

Total 
€’000

151,381
11,816
388
(1,465)
(1,883)

160,237

48,585
7,099
(1,285)
567

54,966

79,443

78,848

22,075

20,963

3,753

2,985

105,271

102,796

Assets held under finance leases
The net book value in respect of assets held under finance leases and accordingly capitalised in property, plant and equipment is as follows:

At 31 July 2018

At 31 July 2017

13   Investment properties

At 1 August
Fair value adjustment

At 31 July

Plant and 
machinery
€’000

327

689

Motor 
vehicles 
€’000

1,079

608

2018
€’000

9,675
2,150

11,825

Total 
€’000

1,406

1,297

2017
€’000

9,675
–

9,675

Investment property comprises land located in Ireland in areas designated for future development and regeneration. 

Measurement of Fair Value
Investment property is carried at fair value and regarded as a Level 2 fair value.

At 31 July 2018 the valuation of the Group’s investment properties was determined by the Directors using a market approach with reference to local 
knowledge and judgement. As part of the Director’s assessment, guidance was obtained from an independent valuation expert. Following this 
assessment an uplift of €2,150,000 was reflected in the value of the Group’s investment properties as at 31 July 2018.

108

Origin Enterprises plc

Notes to the Group Financial Statements continued14   Goodwill and intangible assets

Cost
At 1 August 2017
Additions
Arising on acquisition (Note 32)
Disposals
Translation adjustment

Goodwill 
€’000

Brand 
€’000

Customer 
related 
€’000

Supplier 
agreements 
€’000

Intangible assets
Developed 
technology 
€’000

Computer 
related 
€’000

128,701
–
8,933
–
478

22,029
212
546
–
64

77,276
449
2,518
–
328

665
–
–
–
5

4,446
1,776
–
–
34

3,777
2,263
–
(167)
4

ERP (i) 
related 
€’000

22,940
945
–
–
22

Total 
€’000

259,834
5,645
11,997
(167)
935

At 31 July 2018

138,112 

22,851 

80,571 

670 

6,256 

5,877 

23,907 

278,244 

Accumulated 
Amortisation
At 1 August 2017
Amortisation
Disposals
Translation adjustment

At 31 July 2018

Net book value

At 31 July 2018

At 31 July 2017

–
–
–
–

–

8,233
905
–
59

30,973
3,505
–
183

9,197 

34,661 

665
–
–
5

670 

89
554
–
–

2,340
691
(167)
11

11,573
2,291
–
–

53,873
7,946
(167)
258

643 

2,875 

13,864 

61,910

138,112 

13,654 

45,910 

128,701 

13,796 

46,303 

–

–

5,613 

4,357 

3,002 

10,043 

216,334

1,437 

11,367 

205,961 

(i)  ERP related amortisation is charged to administration expenses within operating costs in the income statement.
(ii)   Material individual intangible assets are as follows – customer lists with a carrying value of €9.5 million and €5.9 million, respectively, that have remaining residual lives of 14 

and 10 years.

Cost
At 1 August 2016
Additions
Arising on acquisition
Translation adjustment

At 31 July 2017

Accumulated 
Amortisation
At 1 August 2016
Amortisation
Translation adjustment

At 31 July 2017

Net book value

At 31 July 2017

At 31 July 2016

Goodwill 
€’000

Brand 
€’000

Customer 
related 
€’000

Supplier 
agreements 
€’000

Intangible assets
Developed 
technology 
€’000

Computer 
related 
€’000

ERP (i) 
related 
€’000

Total 
€’000

118,750
–
15,732
(5,781)

21,067
–
2,000
(1,038)

77,256
667
3,243
(3,890)

128,701 

22,029 

77,276 

–
–
–

–

7,841
848
(456)

29,255
3,284
(1,566)

8,233 

30,973 

707
–
–
(42)

665 

707
–
(42)

665 

–
–
4,557
(111)

3,133
715
70
(141)

20,924
2,184
–
(168)

241,837
3,566
25,602
(11,171)

4,446 

3,777 

22,940 

259,834

–
91
(2)

89 

1,643
614
83

9,695
1,881
(3)

49,141
6,718
(1,986)

2,340 

11,573 

53,873

128,701 

13,796 

46,303 

118,750 

13,226 

48,001 

–

–

4,357 

–

1,437 

1,490 

11,367 

205,961

11,229 

192,696

(i)   ERP related amortisation is charged to administration expenses within operating costs in the income statement.
(ii)   Material individual intangible assets are as follows – customer lists with a carrying value of €10.1 million and €6.4 million, respectively, that have remaining residual lives of 15 

and 11 years.

Annual Report and Accounts 2018

109

Financial StatementsFinancial Statements14   Goodwill and intangible assets continued
Cash generating units (CGUs)
Goodwill acquired through business combination activity has been allocated to cash-generating units (‘CGUs’) that are expected to benefit from  
the business combination. The carrying amount of goodwill allocated to cash generating units across the Group and the key assumptions used in the 
impairment calculations are summarised as follows:

Pre-tax 
discount rate 
2018

Pre-tax 
discount rate 
2017

Projection 
period 
2019/2018

EBIT Growth 
rate in Year 2 & 
3 of projection 
period 
2019/2018

Terminal 
value 
growth 
rate 
2018/2017

2018 
€’000

2017 
€’000

Agri-Services
Agronomy – UK
Amenity – UK
Fertiliser – UK
Ukraine
Agrii Polska
Belgium
Romania

10.5%
10.5%
10.5%
15.4%
10.9%
11.6%
11.4%

8.5%
8.5%
8.5%
16.2%
9.2%
–
9.7%

3 years
3 years
3 years
3 years
3 years
3 years
3 years

5%
5%
5%
10%
5%
5%
5%

2%
2%
2%
2%
2%
2%
2%

74,566
8,257
13,936
7,763
8,686
2,013
22,891

74,000
8,205
6,863
7,723
8,748
–
23,162

138,112

128,701

Impairment testing of goodwill
No impairment losses have been recognised by the Group in respect of goodwill in either the current or prior financial year. The recoverable amounts 
of cash generating units (‘CGUs’) are based on value in use computations. The cash flow forecasts used for 2019 (Year 1) are extracted from the 2019 
budget document formally approved by senior management. The cash flow projections are based on current operating results of the individual CGUs 
and a conservative assumption regarding future organic growth. For the purposes of the calculation of value in use, management have approved that 
the cash flows are projected over a three-year period with additional cash flows in subsequent years calculated using a terminal value methodology.  
In calculating the terminal value similar assumptions regarding growth have been used. 

The cash flows are discounted using appropriate risk adjusted discount rates as disclosed in the table above. Any significant adverse change in the 
expected future operational results and cash flows may result in the value in use being less than the carrying value of a CGU and would require that 
the carrying value of the CGU be impaired and stated at the greater of the value in use or the fair value less costs to sell of the CGU. However, the 
results of the impairment testing undertaken in the current year indicates sufficient headroom. 

Key assumptions include management’s estimates of future profitability, growth rates, foreign exchange rates, discount rates, replacement capital 
expenditure requirements and trade working capital investment needs. These assumptions are based on management’s past experience. Capital 
expenditure requirements and profitability are based on the Group’s budgets and broadly assume that historic investment patterns will be maintained. 
Working capital requirements are forecast to increase in line with activity.

Given the limited headroom in Ukraine (€3.4 million), the Group completed a number of sensitivities on the assumptions in the impairment models 
with the following results:
•  Reduction of 4% in growth rates in Years 1, 2 and 3 eliminates all headroom. 
•  Increase of 1.3% in pre-tax discount rates eliminates all headroom. 

The value in use and excess of value in use over the carrying amount of the CGUs are as follows:

Value in use

Excess

2018
€’000

361,788
96,019
130,819
39,712
76,989
18,258
121,568

2017
€’000

462,634
120,745
196,758
39,837
85,660
–
144,054

2018
€’000

147,166
68,194
87,671
3,441
37,120
4,137
32,591

2017
€’000

235,198
94,172
168,446
3,912
45,662
–
58,493

Agronomy – UK
Amenity – UK
Fertiliser – UK
Ukraine
Agrii Polska
Belgium
Romania

110

Origin Enterprises plc

Notes to the Group Financial Statements continued15   Investments in associates and joint venture

At 1 August 
Share of profits after tax
Dividends received
Share of other comprehensive income/(expense) 
Translation adjustment

At 31 July

Split as follows:
Total associates
Total joint venture

2018 
€’000

34,206
7,221
(2,483)
9,092
135

48,171

23,265
24,906

48,171

2017 
€’000

39,008
4,366
(3,822)
(4,232)
(1,114)

34,206

17,620
16,586

34,206

The information below reflects the amounts presented in the financial statements of the associates and the joint venture (and not Origin’s share  
of those amounts) adjusted for differences in accounting policies between the Group and those applied by its associates and joint venture.

Associates and joint venture income statement (100%):
Revenue
Other comprehensive income
Dividends received by Group
Exchange differences arising on consolidation

The investment in associates and joint venture as at 31 July 2018 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2018

The investment in associates and joint venture as at 31 July 2017 is analysed as follows:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

At 31 July 2017

2018 
€’000

2017 
€’000

713,356
18,184
(2,483)
135

622,348
(8,464)
(3,822)
(1,114)

Joint 
venture 
€’000

10,781
34,326
(4,669)
(15,532)

24,906

Joint 
venture 
€’000

8,163
30,879
(6,444)
(16,012)

16,586

Total 
€’000

22,404
66,354
(12,773)
(27,814)

48,171

Total 
€’000

13,842
68,364
(11,005)
(36,995)

34,206

Associates 
€’000

11,623
32,028
(8,104)
(12,282)

23,265

Associates 
€’000

5,679
37,485
(4,561)
(20,983)

17,620

The amounts included in these financial statements in respect of the income and expenses of associates and the joint venture are taken from their 
latest financial statements prepared up to their respective year ends together with management accounts for the intervening periods to the Group’s 
year end. 

Annual Report and Accounts 2018

111

Financial StatementsFinancial Statements 
 
16  Other financial assets

Non-current
Other financial assets
At 1 August
Reclassification to current receivables
Disposal of equity investment
Repayments during the year
Translation adjustments 

At 31 July

17   Inventory

Raw materials
Finished goods
Consumable stores

18  Trade and other receivables

Trade receivables (i)
Amounts due from related parties
Value added tax
Other receivables
Prepayments and accrued income

(i)  Includes rebates from suppliers. 

19  Trade and other payables

Trade payables (i)
Accruals and other payables
Amounts due to other related parties
Income tax and social insurance
Value added tax

2018 
€’000

2017 
€’000

531
–
–
(85)
4

450

2018 
€’000

54,967
126,044
13,181

194,192

2018 
€’000

417,462
14,003
4,136
9,238
16,360

461,199

2018 
€’000

534,223
70,582
6,027
5,103
22,226

638,161

2,550
(1,684)
(303)
–
(32)

531

2017 
€’000

42,548
115,018
1,679

159,245

2017 
€’000

371,048
10,838
2,564
2,372
14,481

401,303

2017 
€’000

443,497
74,528
5,298
4,676
20,131

548,130

(i)  Certain Origin Enterprises plc subsidiary suppliers factor their trade payables from Origin Enterprises plc subsidiaries with third parties through supplier finance arrangements.  
At 31 July 2018 approximately €15.2 million (2017: €7.5 million) of the Origin Enterprises plc trade payables were known to have been sold onward under such arrangements 
whereby an Origin Enterprises plc subsidiary confirms invoices. Origin Enterprises plc continues to recognise these liabilities as trade payables and will settle the liabilities in line 
with the original payment terms of the related invoices.

112

Origin Enterprises plc

Notes to the Group Financial Statements continued20  Cash and cash equivalents
In accordance with IAS 7, ‘Cash Flow Statements’, cash and cash equivalents comprise cash balances held for the purposes of meeting short-term 
cash commitments and investments which are readily convertible to a known amount of cash and are subject to an insignificant risk of changes  
in value. Where investments are categorised as cash equivalents, the related balances have a maturity of three months or less from the date of 
acquisition. Bank overdrafts are classified as current interest-bearing borrowings in the Consolidated Statement of Financial Position.

Cash at bank and in hand
Bank overdrafts (Note 21)

Included in the Consolidated Statement of Cash Flows

Cash at bank earns interest at floating rates based on daily deposit bank rates.

2018 
€’000

147,212
(20,653)

126,559

2017 
€’000

162,631
(15,916)

146,715

Short-term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group 
and earn interest at the respective short-term deposit rates.

21  Interest-bearing loans and borrowings
This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings, which are measured at amortised cost.

Included in non-current liabilities:
Bank loans
Finance leases

Non-current interest-bearing loans and borrowings

Included in current liabilities:
Bank overdrafts
Finance leases

Current interest-bearing loans and borrowings

Total interest-bearing loans and borrowings

Analysis of net debt

Cash
Overdraft

Cash and cash equivalents
Finance lease obligations
Loans

Net debt
Restricted cash (Note 32)

Net debt including restricted cash

2018 
€’000

2017 
€’000

164,553
679

165,232

20,653
183

20,836

177,426
428

177,854

15,916
311

16,227

186,068

194,081

2017 
€’000

162,631
(15,916)

146,715
(739)
(177,426)

(31,450)
–

(31,450)

Cash flow 
€’000

(15,432)
(4,985)

(20,417)
(7)
16,387

(4,037)
500

(3,537)

Non-cash 
movements 
€’000

Translation 
adjustment 
€’000

–
–

–
(128)
(677)

(805)
–

(805)

13
248

261
12
(2,837)

(2,564)
–

(2,564)

2018 
€’000

147,212
(20,653)

126,559
(862)
(164,553)

(38,856)
500

(38,356)

Cash pooling is availed of across the Group in order to reduce interest costs, however, no overdraft balances have been offset in the Statement of 
Financial Position at the year end.

Annual Report and Accounts 2018

113

Financial StatementsFinancial Statements21  Interest-bearing loans and borrowings continued
The details of outstanding loans are as follows:

2018
Unsecured loan facility:
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in September 2021

2017
Unsecured loan facility:
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in May 2022
–  term facility maturing in September 2018

At 31 July 2018, the average interest rate being paid on the Group’s borrowings was 1.94% (2017: 1.56%).

Repayment schedule – loans, overdrafts and finance leases
Within one year
Between one and five years

Loans and overdrafts

Currency

Nominal 
value 
€’000

Carrying 
amount  
€’000

EUR
STG
RON
PLN
EUR

EUR
STG
RON
PLN
EUR

32,000
67,545
26,684
9,787
30,000

31,656
66,818
26,398
9,681
30,000

166,016

164,553

37,894
78,204
27,092
6,336
30,000

37,363
77,105
26,711
6,247
30,000 

179,526

177,426

2018 
€’000

2017 
€’000

20,836
165,232

186,068

16,227
177,854

194,081

Guarantees
Group borrowings are secured by guarantees from Origin Enterprises plc and certain principal operational entities of the Group. 

114

Origin Enterprises plc

Notes to the Group Financial Statements continued22  Financial instruments and financial risk

2018
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents

Total financial assets

Trade and other payables
Contingent consideration
Bank overdrafts
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

2017
Other financial assets
Trade and other receivables
Derivative financial assets
Cash and cash equivalents

Total financial assets

Trade and other payables
Contingent consideration
Bank overdrafts
Bank borrowings (greater than one year)
Finance lease liabilities
Put option liability
Derivative financial liabilities

Total financial liabilities

Financial 
instruments at 
fair value 
€’000

Fair value 
hierarchy

Level 2

Level 3

Level 2

Level 3
Level 2

Level 2

Level 3

Level 2

Level 3
Level 2

–
–
2,234
–

2,234

–
(7,591)
–
–
–
(5,531)
(218)

(13,340)

–
–
729
–

729

–
(9,289)
–
–
–
(5,450)
(884)

(15,623)

Loans and 
receivables 
€’000

450
440,703
–
147,212

588,365

–
–
–
–
–
–
–

–

531
384,258
–
162,631

547,420

–
–
–
–
–
–
–

–

Financial 
liabilities 
at amortised 
cost 
€’000

–
–
–
–

–

(613,795)
–
(20,653)
(164,553)
(862)
–
–

Total 
carrying 
value 
€’000

450
440,703
2,234
147,212

Fair value 
€’000

450
440,703
2,234
147,212

590,599

590,599

(613,795)
(7,591)
(20,653)
(164,553)
(862)
(5,531)
(218)

(613,795)
(7,591)
(20,653)
(164,553)
(862)
(5,531)
(218)

(799,863)

(813,203)

(813,203)

–
–
–
–

–

(527,225)
–
(15,916)
(177,426)
(739)
–
–

531
384,258
729
162,631

548,149

(527,225)
(9,289)
(15,916)
(177,426)
(739)
(5,450)
(884)

531
384,258
729
162,631

548,149

(527,225)
(9,289)
(15,916)
(177,426)
(739)
(5,450)
(884)

(721,306)

(736,929)

(736,929)

Estimation of fair values
Set out below are the major methods and assumptions used in estimating the fair values of the financial assets and liabilities disclosed in the 
preceding table.

Trade and other receivables/payables
For any receivables and payables with a remaining life of less than six months or demand balances, the carrying value less impairment provision, 
where appropriate, is deemed to reflect fair value. All other receivables and payables are discounted to fair value on initial recognition.

Contingent consideration
The fair value of the contingent consideration has been determined based on an agreed earnings before interest and tax-based formula which 
includes an expectation of future trading performance (‘EBIT’) discounted to present value using a cost of debt rate of 3%. A reconciliation from 
opening to closing balance has been included in Note 24.

Cash and cash equivalents including short-term bank deposits and restricted cash
For short-term bank deposits and cash and cash equivalents, all of which have a remaining maturity of less than three months, the carrying amount  
is deemed to reflect fair value.

Annual Report and Accounts 2018

115

Financial StatementsFinancial Statements 
 
22  Financial instruments and financial risk continued
Estimation of fair values continued
Derivatives – forward foreign exchange contracts
Forward foreign exchange contracts are marked to market using quoted forward exchange rates at the reporting date. 

The absolute principal amount of the outstanding forward foreign exchange contracts at 31 July 2018 was €100,012,000 (2017: €49,764,000).

The hedged highly probable forecast transactions denominated in foreign currency are expected to occur at various dates during the next 12 months. 
Gains and losses recognised in the hedging reserve in equity on forward foreign exchange contracts as of 31 July 2018 are recognised in the Consolidated 
Income Statement in the period or periods during which the hedged transaction affects the Consolidated Income Statement. This is generally within  
12 months of the end of the reporting period.

Derivatives – interest rate swaps
The fair value of interest rate swaps is calculated as the present value of the expected future cash flows based on observable yield curves.

The notional principal amounts of the outstanding interest rate swap contracts at 31 July 2018 were €103,836,000 (2017: €74,688,000).

At 31 July 2018, the average fixed interest rate on the swap portfolio was 0.72%. The main floating rates are EURIBOR and LIBOR. Gains and losses 
recognised in the hedging reserve in equity on interest rate swap contracts as of 31 July 2018 will be continually released to the Consolidated Income 
Statement within finance cost until the maturity of the relevant interest rate swap.

Interest-bearing loans and borrowings
For interest-bearing loans and borrowings with a contractual repricing date of less than one year, the nominal amount is deemed to reflect fair value. 
For loans with repricing dates of greater than six months, the fair value is calculated based on the present value of the expected future principal and 
interest cash flows discounted at interest rates effective at the year-end date and adjusted for movements in credit spreads.

Finance lease liabilities
Fair value is based on the present value of future cash flows discounted at market rates at the year-end date.

Put option liability
The fair value of the put option liability has been determined based on an agreed earnings before interest and tax based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted to 
present day value using a cost of debt rate of 3%. The valuation technique applied to fair value the put option liability was the income approach.  
A reconciliation from opening to closing balance has been included in Note 25.

Fair value hierarchy
The tables at the beginning of this note summarise the financial instruments carried at fair value, by valuation method, as of 31 July 2018. Fair value 
classification levels have been assigned to the Group’s financial instruments carried at fair value. The different levels assigned are defined as follows:

Level 1: Price quoted in active markets
Level 2: Valuation techniques based on observable market data
Level 3: Valuation techniques based on unobservable input

Risk exposures
The Group’s international operations expose it to different financial risks that include currency risk, credit risk, liquidity risk, commodity price risk and 
interest rate risk. The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the 
Group. The Board has determined the policies for managing these risks. It is the policy of the Board to manage these risks in a non-speculative manner.

The Group has exposure to the following risks from its use of financial instruments:
•  credit risk;
• 
•  market risk.

liquidity risk; and

This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring  
and managing the risk. Further quantitative disclosures are included throughout this note.

The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. 

The Group has established an internal audit function under the direction of the Audit Committee. Internal audit undertakes both regular and ad hoc 
reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

116

Origin Enterprises plc

Notes to the Group Financial Statements continued 
 
 
 
22  Financial instruments and financial risk continued
Risk exposures continued
The Board, through its Audit Committee and Risk Committee, has reviewed the process for identifying and evaluating the significant risks affecting the 
business and the policies and procedures by which these risks will be managed effectively. The Board has embedded these structures and procedures 
throughout the Group and considers these to be a robust and efficient mechanism for creating a culture of risk awareness throughout the business.

Credit risk
Exposure to credit risk
Credit risk arises from credit to customers arising on outstanding receivables and outstanding transactions as well as cash and cash equivalents, 
derivative financial instruments and deposits with banks and financial institutions. The Group uses credit insurance where appropriate to limit the 
exposure.

Trade and other receivables
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. There is no concentration of credit risk by 
dependence on individual customers or geographically. While a high proportion of receivables are located in the UK and Continental Europe, the risk  
is mitigated due to the geographic spread throughout, rather than an isolated geographic region.

The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables based on experience, customers’ track 
record and historic default rates. Individual risk limits are generally set by customer and risk is only accepted above such limits in defined circumstances. 
The utilisation of credit limits is regularly monitored and credit insurance is used where appropriate. Impairment provisions are used to record impairment 
losses unless the Group is satisfied that no recovery of the amount owing is possible. At that point the amount is considered irrecoverable and is written off 
directly against the trade receivable. The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade 
and other receivables and other financial assets. 

Cash and short-term bank deposits and restricted cash
Group surplus cash is invested in the form of short-term bank deposits with financial institutions. Deposit terms are for a maximum of three months. 
Cash and short-term deposits are invested with institutions within Origin’s bank financing syndicate, with limits on amounts held with individual banks 
or institutions at any one time.

Exposure to credit risk
The carrying amount of financial assets, net of impairment provisions represents the Group’s maximum credit exposure. The maximum exposure  
to credit risk at year end was as follows:

Other financial assets
Trade and other receivables
Cash and cash equivalents
Derivative financial assets

Carrying 
amount 
2018 
€’000

450
440,703
147,212
2,234

590,599

Carrying 
amount 
2017 
€’000

531
384,258
162,631
729

548,149

Trade receivables
The Group has detailed procedures for monitoring and managing the credit risk related to its trade receivables. Trade receivables are monitored by 
geographic region and by largest customers. The maximum exposure to credit risk for trade receivables at the reporting date by geographic region 
based on location of customers was as follows:

Ireland and the UK
Continental Europe

Carrying 
amount 
2018 
€’000

174,868
242,594

417,462

Carrying 
amount 
2017 
€’000

163,255
207,793

371,048

Annual Report and Accounts 2018

117

Financial StatementsFinancial Statements 
 
 
22  Financial instruments and financial risk continued
Credit risk continued
Trade receivables continued
At 31 July 2018 trade receivables of €355,280,000 (2017: €309,631,000) were not past due and were not impaired. These receivable balances relate to 
customers for which there is no recent history of default. The following table details the ageing of gross trade receivables, and the related impairment 
provisions in respect of specific amounts expected to be irrecoverable;

Not past due
Past due 0-30 days
Past due 31-120 days
Past due +121 days

At 31 July

2018

2017

Gross 
€’000

Impairment 
€’000

Gross 
€’000

Impairment 
€’000

355,280
50,846
14,010
13,660

433,796

–
(3,379)
(2,535)
(10,420) 

(16,334) 

309,631
42,705
20,954
9,794

383,084

–
–
(2,242)
(9,794) 

(12,036)

An analysis of movement in impairment provisions in respect of trade receivables was as follows:

1 August
Charge to the Consolidated Income Statement 
Receivables written off as uncollectable
Translation adjustments

31 July

Impairment 
2018 
€’000

Impairment 
2017 
€’000

(12,036)
(4,389)
18
73

(16,334)

(9,532)
(3,111)
276
331

(12,036)

The Group also manages credit risk through the use of a receivable purchase agreement with a financial institution. Under the terms of this non-recourse 
agreement, the Group has transferred credit risk of certain trade receivables amounting to €22.5 million as at 31 July 2018 (2017: €10.1 million). The Group 
has continued to recognise an asset of €2,425,000 (2017: €132,000) representing the extent of its continuing involvement.

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to 
ensure as far as possible that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions without 
incurring unacceptable losses or risking damage to the Group’s reputation.

The Group’s objective is to maintain a balance between flexibility and continuity of funding. Short-term flexibility is achieved through the availability 
of overdraft facilities. The Group’s policy is that not more than 40% of bank facilities should mature in the twelve-month period following the year 
end. As at 31 July 2018, 100% of bank facilities mature after one year. 

The contractual maturities of the Group’s loans and borrowings are set out in Note 21.

118

Origin Enterprises plc

Notes to the Group Financial Statements continued 
22  Financial instruments and financial risk continued
Liquidity risk continued
The contractual maturities of the other financial liabilities are set out below:

2018
Variable-rate bank loans
Trade and other payables
Contingent consideration
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging
–  Inflows
–  Outflows

2017
Variable-rate bank loans
Trade and other payables
Contingent consideration
Put option liability

Derivative financial liabilities
Interest rate swaps used for hedging
Currency forward contracts used for hedging
–  Inflows
–  Outflows

Carrying 
amount 
€’000

Contractual 
cash flows 
€’000

6 months 
or less 
€’000

(164,553)
(613,795)
(7,591)
(5,531)

(176,121)
(613,795)
(7,870)
(5,531)

(1,596)
(613,795)
(1,093)
–

6-12 
months 
€’000

(1,596)
–
(726)
–

(46)

(46)

–

–

25,515
(25,687)

(218)

25,515
(25,687)

(218)

Carrying 
amount 
€’000

Contractual 
cash flows 
€’000

(177,426)
(527,225)
(9,289)
(5,450)

(188,892)
(527,225)
(10,131)
(5,450)

23,690
(23,857)

(167)

6 months 
or less 
€’000

(1,382)
(527,225)
–
–

1,825
(1,830)

(5)

6-12 
months 
€’000

(1,382)
–
(1,817)
–

(204)

(204)

–

–

28,356
(29,036)

(884)

28,356
(29,036)

(884)

24,502
(25,078)

(576)

3,854
(3,958)

(104)

1-2 
years 
€’000

(3,192)
–
(3,068)
(5,531)

–

–
–

–

1-2 
years 
€’000

(32,360)
–
(804)
–

–

–
–

–

2-5 
years 
€’000

(169,737)
–
(2,983)
–

(46)

–
–

(46)

2-5 
years 
€’000

(153,768)
–
(7,510)
(5,450)

(204)

–
–

(204)

Accounting for derivatives and hedging activities
The fair value of derivative financial assets and liabilities at the year end date is set out in the following table:

Cash flow hedges
Currency forward contracts
Interest rate swaps

At 31 July

2018

2017

Assets 
€’000

Liabilities 
€’000

Assets 
€’000

Liabilities 
€’000

1,399
835

2,234

(172)
(46)

(218)

560
169

729

(680)
(204)

(884)

Cash flow hedges
Cash flow hedges are those of highly probable forecasted future income or expenses. In order to qualify for hedge accounting, the Group is required  
to document the relationship between the item being hedged and the hedging instrument and demonstrate, at inception, that the hedge relationship 
will be highly effective on an ongoing basis. The hedge relationship must be tested for effectiveness on subsequent reporting dates.

There is no significant difference between the timing of the cash flows and income statement effect of cash flow hedges.

Annual Report and Accounts 2018

119

Financial StatementsFinancial Statements22  Financial instruments and financial risk continued
Market risk
Market risk is the risk that changes in market prices and indices, such as foreign exchange rates, and interest rates will affect the Group’s income or the 
value of its holdings of financial instruments. The objective of the Group’s risk management strategy is to manage and control market risk exposures 
within acceptable parameters, while optimising the return earned by the Group. The Group has two types of market risk being currency risk and interest 
rate risk, each of which is dealt with as follows:

Currency risk
In addition to the Group’s operations carried out in eurozone economies, it also has significant operations in the UK and certain operations in Poland, 
Romania and Ukraine. In addition, purchases are also denominated in US dollars. As a result the Consolidated Statement of Financial Position is 
exposed to currency fluctuations on foreign denominated subsidiaries. The Group manages its Consolidated Statement of Financial Position having 
regard to the currency exposures arising from its assets being denominated in different currencies. To this end, where foreign currency assets are 
funded by borrowing, such borrowing is generally sourced in the currency of the related assets. 

Transactional exposures arise from sales or purchases by an operating unit in currencies other than the unit’s functional currency. The Group uses 
forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The Group requires all its operating units, where 
possible, use forward currency contracts to eliminate the currency exposures on certain foreign currency purchases. The forward currency contracts 
must be in the same currency as the hedged item. 

Exposure to currency risk
The Group’s exposure to transactional foreign currency risk at the year-end date is as follows:

2018
Trade receivables
Cash and cash equivalents
Other payables

2017
Trade receivables
Cash and cash equivalents
Other payables

RON 
€’000

Euro 
€’000

Sterling 
€’000

US Dollar 
€’000

Total 
€’000

–
9
–

9

–
176
–

176

3,787
3,359
(11,606)

(4,460)

1,460
1,368
(10,270)

(7,442)

–
3,668
(662)

3,006

–
1,889
(642)

1,247

185
3,764
(4,229)

(280)

8,002
1,932
(12,916)

(2,982)

3,972
10,800
(16,497)

(1,725)

9,462
5,365
(23,828)

(9,001)

Hedged items are excluded from the tables above.

Currency sensitivity analysis
A 10% strengthening/weakening of the euro against the following currencies at 31 July 2018 would have affected profit or loss on a transactional 
basis by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed 
on the same basis for 2017.

A positive number below indicates an increase in profit where the euro strengthens or weakens 10% against the relevant currency.

2018
Dollar
Sterling
Romanian Leu

At 31 July 2018

2017
Dollar
Sterling
Romanian Leu

At 31 July 2017

120

Origin Enterprises plc

10% 
strengthening 
income 
statement 
€’000

10% 
weakening 
income 
statement 
€’000

28
301
1

330

298
125
18

441

(28)
(301)
(1)

(330)

(298)
(125)
(18)

(441)

Notes to the Group Financial Statements continued 
 
22  Financial instruments and financial risk continued
Market risk continued
Interest rate risk
The Group’s debt bears both floating and fixed rates of interest per the original contracts. Fixed-rate debt is achieved through the use of interest  
rate swaps.

At 31 July, the interest rate profile of the Group’s interest bearing financial instruments was as follows:

Fixed-rate instruments
Finance lease liabilities

At 31 July

Variable-rate instruments
Interest-bearing borrowings
Bank overdraft
Cash and cash equivalents

At 31 July

Total interest-bearing financial instruments

Carrying 
amount 
2018 
€’000

(862)

(862)

(164,553)
(20,653)
147,212

(37,994)

(38,856)

Carrying 
amount 
2017 
€’000

(739)

(739)

(177,426)
(15,916)
162,631

(30,711)

(31,450)

Cash flow sensitivity analysis for variable-rate instruments
The sensitivity analysis below is based on the exposure to interest rates for both derivatives and non-derivative instruments. A change of 50 basis points 
in interest rates at the reporting date would have increased/decreased profit and loss by the amounts shown below. This analysis assumes that all other 
variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2017.

A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s 
assessment of the possible change in interest rates.

2018
Unhedged variable-rate instruments
Bank overdraft

Cash flow sensitivity (net)

2017
Unhedged variable-rate instruments
Bank overdraft

Cash flow sensitivity (net)

Principal 
amount 
€’000

(60,717)
(20,653)

(81,370)

(102,738)
(15,916)

(118,654)

Income 
statement 
50 bp 
increase 
€’000

(304)
(103)

(407)

(514)
(80)

(594)

A 50 basis points decrease in interest rates at the reporting date would have had the equal but opposite effect on the above. 

Annual Report and Accounts 2018

121

Financial StatementsFinancial Statements 
 
 
23  Deferred tax
The deductible and taxable temporary differences at the year end dates in respect of which deferred tax has been recognised are analysed as follows:

Deferred tax assets (deductible temporary differences)
Pension related
Property, plant and equipment
Hedge related
Other deductible temporary differences

Total

Deferred tax liabilities (taxable temporary differences)
Property, plant and equipment
Investment property
Pension related
Intangibles
Hedge related
Other

Total

Net deferred tax liability

2018 
€’000

2017 
€’000

480
30
–
2,770

3,280

(5,734)
(2,264)
(91)
(9,926)
(316)
(3,840)

1,454
28
17
1,976

3,475

(4,620)
(1,620)
–
(9,831)
–
(1,482)

(22,171)

(17,553)

(18,891)

(14,078)

Movements in deferred tax assets and liabilities, during the year, were as follows:

Property, 
plant and 
equipment 
€’000

Investment 
property 
€’000

Hedge 
related 
€’000

Pension 
related 
€’000

Intangibles 
€’000

Other 
€’000

Total 
€’000

2018
At 1 August 2017
Recognised in the 

Consolidated Income 
Statement

Acquisitions related
Recognised in Other 

Comprehensive Income
Foreign exchange and other

(4,592)

(1,620)

91
(815)

(375)
(13)

(644)
–

–
–

At 31 July 2018

(5,704) 

(2,264)

17

–
–

(333)
–

(316) 

1,454

(9,831)

494

(14,078)

(563)
–

(504)
2

389 

768
(811)

–
(52)

(1,107)
(428)

55
(84)

(1,455)
(2,054)

(1,157)
(147)

(9,926) 

(1,070) 

(18,891)

2017
At 1 August 2016
Recognised in the Consolidated 

Income Statement
Acquisitions related
Recognised in Other 

Comprehensive Income
Foreign exchange and other

(4,856)

(1,620)

(68)

2,500

(9,556)

1,867

(11,733)

130
–

(30)
164

–
–

–
–

–
–

86
(1)

17 

(442)
–

(519)
(85)

934
(1,666)

–
457

1,454 

(9,831) 

(1,659)
–

271
15

494 

(1,037)
(1,666)

(192)
550

(14,078)

At 31 July 2017

(4,592) 

(1,620)

Deferred tax has not been recognised in respect of withholding taxes and other taxes that would be payable on the unremitted earnings of foreign 
subsidiaries, as the Group is in a position to control the timing of reversal of the temporary differences and it is probable that the temporary differences 
will not reverse in the foreseeable future. As the Group can rely on participation exemptions and tax credits that would be available in the context of the 
Group’s investments in subsidiaries in the majority of the jurisdictions in which the Group operates, the aggregate amount of temporary differences in 
respect of which deferred tax liabilities have not been recognised would not be material.

Other deferred tax assets relate mainly to losses forward. 

122

Origin Enterprises plc

Notes to the Group Financial Statements continued24  Provision for liabilities 
The estimate of provisions is a key judgement in the preparation of the financial statements.

2018
At beginning of year
Arising on acquisition (Note 32)
Provided in year
Paid in year
Released in year
Currency translation adjustment

At end of year

Current

Non-current

2017
At beginning of year
Arising on acquisition 
Provided in year
Paid in year
Released in year
Currency translation adjustment

At end of year

Current

Non-current

Contingent 
acquisition 
consideration 
€’000  
(i)

Rationalisation 
€’000  
(ii)

9,289
500
–
(1,627)
(622)
51

7,591

1,817

5,774

7,838
5,129
–
(3,408)
–
(270)

9,289

1,817

7,472

3,902
–
991
(3,334)
(115)
50

1,494

1,494

–

3,410
–
10,990
(10,145)
(127)
(226)

3,902

3,902

–

Other  
€’000  
(iii)

2,273
2,495
1,016
(3)
(1,400)
46

4,427

2,156

2,271

2,530
–
600
(7)
(850)
–

2,273

1,673

600

Total  
€’000

15,464
2,995
2,007
(4,964)
(2,137)
147

13,512

5,467

8,045

13,778
5,129
11,590
(13,560)
(977)
(496)

15,464

7,392

8,072

(i)  Contingent acquisition consideration relates to the acquisition of Comfert SRL (‘Comfert’) in December 2015, R&T Liming in March 2016, Headland Amenity Limited 
(‘Headland’) in July 2016, Resterra Group (‘Resterra’) in March 2017 and Pillaert Group in December 2017. The amount attributable to Comfert is €1.3 million,  
Headland €0.1 million, R&T Liming €0.6 million, Resterra €5.1 million and Pillaert €0.5 million. In the prior year the split of the contingent consideration related  
€2.9 million to Comfert, Headland €0.5 million, €0.9 million to R&T Liming and Resterra €4.9 million.

(ii)  Rationalisation costs relate to termination payments arising from the restructuring of Agri-Services in the UK.
(iii)  Other provisions relate to various onerous leases, operating and employment related costs.

25  Put option liability

At 1 August
Fair value adjustment (Note 3)
Interest payable (Note 4)
Repayments

At 31 July 

2018 
€’000

5,450
(79)
160
–

5,531

2017 
€’000

10,358
(2,666)
237
(2,479)

5,450

The fair value of the put option liability has been determined based on an agreed earnings before interest and tax-based formula that is not capped 
which includes an expectation of future trading performance (‘EBIT’) and timing of when the options are expected to be exercised, discounted  
to present value using a cost of debt rate of 3%. The valuation technique applied to fair value the put option liability was the income approach.  
This is a Level 3 fair value measurement.

The assumption is that the holder of the Put Option will exercise this option during FY2020.

An increase of 5% or 10% in the profit assumption included in the Put Option calculation would increase the liability by €171,000 and €342,000, 
respectively. A decrease of 5% or 10% in the profit assumption included in the Put Option calculation would decrease the liability by €171,000 and 
€342,000, respectively.

Annual Report and Accounts 2018

123

Financial StatementsFinancial Statements26  Post employment benefit obligations
The Group operates a number of defined benefit pension schemes and defined contribution schemes with assets held in separate trustee administered 
funds. All of the defined benefit schemes are closed to new members. The trustees of the various pension funds are required by law to act in the best 
interests of the scheme participants and are responsible for investment strategy and scheme administration. The majority of the Group’s defined benefit 
pension schemes are closed to future benefits accrual with a small minority accruing benefits. The level of benefits available to members depends on 
length of service and either their average salary over their period of employment, their salary in the final years leading up to retirement and in some  
cases historical salaries depending on the rules of the individual scheme. Under IAS 19, ‘Employee Benefits’, the total surplus in the Group’s defined 
benefit schemes at 31 July 2018 was €725,000 (2017: deficit of €3,646,000).

The pension charge included in the Consolidated Income Statement for the year in respect of the Group’s defined benefit schemes was €632,000 
(2017: €1,059,000) and a charge of €2,957,000 (2017: €2,780,000) in respect of the Group’s defined contribution schemes.

Employee benefits included in the Consolidated Statement of Financial Position comprises the following:

Surplus/(deficit) in defined benefit schemes

2018  
€’000

725

2017  
€’000

(3,646)

The valuations of the defined benefit schemes used for the purposes of the following disclosures are those of the most recent actuarial reviews carried 
out at 31 July 2018 by an independent, qualified actuary. The valuations have been performed using the projected unit method.

Employee benefit plan risks
The employee benefit plans expose the Group to a number of risks, the most significant of which are:

Asset volatility
The plan liabilities are calculated using a discount rate set with reference to corporate bond yields. If assets underperform this yield, this will create  
a deficit. The plans hold a significant proportion of equities which, though expected to outperform corporate bonds in the long-term, create volatility 
and risk. The allocation to equities is monitored to ensure it remains appropriate given the plans long-term objectives. 

Changes in bond yields 
A decrease in corporate bond yields will increase the plans’ liabilities, although this will be partially offset by an increase in the value of the plans’ bond 
holdings.

Inflation risk 
In certain schemes the plans’ benefit obligations are linked to inflation, with the result that higher inflation will lead to higher liabilities (although caps 
on the level of inflationary increases are in place). The majority of the assets are either unaffected by or only loosely correlated with inflation, meaning 
that an increase in inflation will also increase the deficit.

Life expectancy 
In the event that members live longer than assumed a further deficit will emerge in the schemes. 

The Group targets that the investment positions are managed with an overall asset-liability matching (‘ALM’) framework that has been developed  
to achieve long-term investments that are in line with the obligations under the pension schemes. Within this framework, the Group’s ALM objective  
is to match assets to the pension obligations.

Most of the plans are closed and therefore, under the projected unit credit method, the current service cost is expected to increase as the members 
approach retirement and to decrease as members retire or leave service. The expected employee and employer contributions for the year ending 
31 July 2019 are €156,000 and €1,280,000, respectively.

124

Origin Enterprises plc

Notes to the Group Financial Statements continued 
26  Post employment benefit obligations continued
Financial assumptions – scheme liabilities
The significant long-term assumptions used by the Group’s actuaries in the computation of scheme liabilities as at 31 July 2018 and 31 July 2017  
are as follows: 

Republic of Ireland schemes
Rate of increase in salaries
Discount rate on scheme liabilities
Inflation rate 

UK scheme
Rate of increase in salaries
Rate of increases in pensions in payment and deferred benefits
Discount rate on scheme liabilities
Inflation rate 

2018

2017

0.00%–2.35% 0.00%–2.35%
2.20%
1.60%

2.10%
1.75%

0.00%–3.40% 0.00%–3.30%
0.00%–3.70% 0.00%–3.30%
2.50%
2.30%

2.70%
2.60%

Assumptions regarding future mortality are set based on actuarial advice in accordance with published statistics and experience in both geographic 
regions. The mortality assumptions imply the following life expectancies in years of an active member on retiring at age 65, 20 years from now:

Male
Female 

2018 
ROI

24.1
26.1

2018 
UK

23.1
25.0

The mortality assumptions imply the following life expectancies in years of an active member, aged 65, retiring now:

Male
Female 

2018 
ROI

22.4
24.3

2018 
UK

21.9
23.8

2017 
ROI

25.2
27.3

2017 
ROI

23.0
25.0

2017 
UK

23.3
25.5

2017 
UK

22.0
24.0

Sensitivity analysis for principal assumptions used to measure scheme liabilities
There are inherent uncertainties surrounding the financial assumptions adopted in calculating the actuarial valuation of the Group’s defined benefit 
pension schemes. The following table analyses (for the Group’s Irish and UK pension schemes) the estimated impact on plan liabilities resulting from 
changes to key actuarial assumptions, whilst holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the 
assumptions may be correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions the same 
method (present value of the defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has  
been applied as when calculating the pension liability recognised in the statement of financial position.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

Republic of Ireland schemes
Assumption
Discount rate
Price inflation
Salary
Mortality

UK scheme
Assumption
Discount rate
Price inflation
Salary
Mortality

Change in assumption
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease by one year

Change in assumption
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease 0.50%
Increase/decrease by one year

Impact on plan liabilities
Decrease by 8.3%/increase by 9.4%
Increase/decrease by 0.7%
Increase/decrease by 0.0%
Decrease by 1.9%/increase by 1.8%

Impact on plan liabilities
Decrease by 7.5%/increase by 8.5%
Increase by 3.8%/decrease by 5.7%
Increase by 0.5%/decrease by 0.4%
Decrease/increase by 3.6%

Annual Report and Accounts 2018

125

Financial StatementsFinancial Statements26  Post employment benefit obligations continued

Net pension asset
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Asset in the schemes

Net pension liability
Market value of scheme assets:
Equities
Bonds
Property
Investment funds
Insurance policy and insurance annuity
Other

Total market value of assets
Present value of scheme obligations

Liability in the schemes

The majority of equity securities and bonds have quoted prices in active markets. 

The major categories of scheme assets are as follows:

Split of scheme assets:
Equities: 
– Developed
– Emerging
Bonds: 
– Government
Property – Ireland and the UK 
Investment funds
Insurance policy and insurance annuity

Split of scheme assets:
Equities: 
– Developed
– Emerging
Bonds: 
– Government
Property – Ireland and the UK 
Investment funds
Insurance policy and insurance annuity

126

Origin Enterprises plc

2018 
ROI 
€’000

2,635
8,975
4,806
–
–
53

2018 
UK 
€’000

2018 
Total 
€’000

16,203
–
676
58,373
6,750
677

18,838
8,975
5,482
58,373
6,750
730

16,469
(15,525)

82,679
(82,898) 

99,148
(98,423)

944

2017 
ROI 
€’000

2,422
8,796
4,612
–
–
42

15,872
(16,363)

(491)

(219)

2017 
UK 
€’000

14,823
–
503
58,647
6,923
112

81,008
(84,163)

(3,155)

2018  
ROI  
€’000

15.0%
1.0%

55.0%
29.0%
0.0%
0.0%

100%

2017  
ROI  
€’000

13.0%
1.0%

57.0%
29.0%
0.0%
0.0%

100%

725

2017 
Total 
€’000

17,245
8,796
5,115
58,647
6,923
154

96,880
(100,526)

(3,646)

2018  
UK 
€’000

19.0%
1.0%

0.0%
1.0%
71.0%
8.0%

100%

2017  
UK  
€’000

17.0%
1.0%

7.0%
1.0%
66.0%
8.0%

100%

Notes to the Group Financial Statements continued26  Post employment benefit obligations continued

Movement in the fair value of scheme assets

Fair value of assets at 1 August
Interest income
Remeasurements:
– Return on plan assets excluding amounts included in interest income
Employer contributions 
Employee contributions
Settlement payments
Benefit payments
Translation adjustments

Fair value of assets at 31 July

As at 31 July 2018 and 2017 the pension schemes held no shares in Origin Enterprises plc.

Movement in the present value of scheme obligations

Value of scheme obligations at 1 August
Current service costs
Past service costs
Interest on scheme obligations
Employee contributions
Settlement payments
Benefit payments
Remeasurements:
– Experience gain
– Effect of changes in demographic assumptions
– Effect of changes in financial assumptions
Translation adjustments

Value of scheme obligations at 31 July

Movement in net asset/(liability) recognised in the Consolidated Statement of Financial Position
Net liability in schemes at 1 August
Current service cost
Past service cost
Employer contributions 
Other finance expense
Remeasurements
Translation adjustments

Net asset/(liability) in schemes at 31 July

Analysis of defined benefit expense recognised in the Consolidated Income Statement
Current service cost
Past service cost

Total recognised in operating profit

Net interest cost (included in financing costs in Note 4)

Net charge to Consolidated Income Statement

2018  
€’000

96,880
2,350

2,253
1,404
161
(845)
(3,674)
619

99,148

2018  
€’000

(100,526)
(552)
–
(2,430)
(161)
845
3,674

(274)
1,172
477
(648)

2017  
€’000

101,502
2,185

2,056
1,465
178
(974)
(4,448)
(5,084)

96,880

2017  
€’000

(109,215)
(758)
(131)
(2,355)
(178)
974
4,448

77
1,345
(71)
5,338

(98,423)

(100,526)

2018  
€’000

(3,646)
(552)
–
1,404
(80)
3,628
(29)

725

2018  
€’000

(552)
–

(552)

(80)

(632)

2017  
€’000

(7,713)
(758)
(131)
1,465
(170)
3,407
254

(3,646)

2017  
€’000

(758)
(131)

(889)

(170)

(1,059)

Annual Report and Accounts 2018

127

Financial StatementsFinancial Statements26  Post employment benefit obligations continued
Maturity analysis
The maturity profile of the Group’s defined benefit obligation (on a discounted basis) is as follows:

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Total

Average duration and scheme composition

Average duration of defined benefit obligation (years)

Average duration of defined benefit obligation (years)

Allocation of defined benefit obligation by participant:
Active plan participants
Deferred plan participants
Retirees

Allocation of defined benefit obligation by participant:
Active plan participants
Deferred plan participants
Retirees

128

Origin Enterprises plc

2018  
ROI  
€’000

273
304
361
390
422
13,775

15,525

2017  
ROI  
€’000

253
267
297
353
380
14,813

2018  
UK  
€’000

2,238
2,387
2,609
2,776
2,929
69,959

82,898

2017  
UK  
€’000

2,096
2,221
2,368
2,590
2,755
72,133

2018  
Total  
€’000

2,511
2,691
2,970
3,166
3,351
83,734

98,423

2017  
Total  
€’000

2,349
2,488
2,665
2,943
3,135
86,946

16,363

84,163

100,526

2018  
ROI

18.3

2017  
ROI

18.0

2018  
UK  
€’000

16,130
31,457
35,311

82,898

2017  
UK  
€’000

16,259
32,405
35,499

84,163

2018  
UK

17.0

2017  
UK

17.0

2018  
Total  
€’000

19,785
38,978
39,660

98,423

2017  
Total  
€’000

19,995
40,776
39,755

100,526

2018  
ROI  
€’000

3,655
7,521
4,349

15,525

2017  
ROI  
€’000

3,736
8,371
4,256

16,363

Notes to the Group Financial Statements continued 
 
 
26  Post employment benefit obligations continued
Defined benefit pension credit recognised in Other Comprehensive Income

Remeasurement gain on scheme assets
Remeasurement gain on scheme liabilities:
Effect of experience gains on scheme liabilities
Effect of changes in demographical and financial assumptions

Remeasurements
Deferred tax

Defined benefit pension credit recognised in the Consolidated Statement of Comprehensive Income

2018  
€’000

2,253

(274)
1,649

3,628
(504)

3,124

2017  
€’000

2,056

77
1,274

3,407
(519)

2,888

The cumulative loss recognised in the Consolidated Statement of Comprehensive Income is €26,655,000 (2017: €29,779,000). The actual return on 
the plan assets was €4,603,000 (2017: €4,241,000).

27  Share capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,382,206 (2017: 126,382,206) ordinary shares of €0.01 each (i) (ii) (iii)

2018  
€’000

2017  
€’000

2,500

2,500

1,264

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at  

an issue price of €4.04 each, pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long Term Incentive Plan 
2012 (‘2012 LTIP Plan’). Under the terms of 2012 LTIP Plan, 412,541 of these shares were transferred to the Directors and senior management as  
a result of certain financial targets having been achieved in the three years to 31 July 2015. The remaining 800,330 ordinary shares continue to be 
held as treasury shares.

(iii) In July 2017, the issued ordinary share capital was increased by the issue of 3,429 ordinary shares of nominal value €0.01 each, at an issue price of 

€5.48 each, pursuant to the terms of the Origin Save As You Earn Scheme (2016).

28  Dividends
The Board is recommending a final dividend of 17.85 cent per ordinary share which when combined with the interim dividend of 3.15 cent per ordinary 
share brings the total dividend for the year to 21.0 cent per share (total dividend of €26.4 million) (2017: 21.0 cent per share). Subject to shareholders’ 
approval at the Annual General Meeting, the dividend will be paid on 14 December 2018 to shareholders on the register on 30 November 2018.  
In accordance with IFRS, this dividend has not been provided for in the Consolidated Statement of Financial Position as at 31 July 2018.

Annual Report and Accounts 2018

129

Financial StatementsFinancial Statements 
 
29  Consolidated Statement of Changes in Equity 
Capital redemption reserve
The capital redemption reserve was created in the year ending 31 July 2011 and arose on the redemption of deferred convertible ordinary shares.

Cash flow hedge reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to 
hedged transactions that have not yet occurred.

Revaluation reserve
The revaluation reserve relates to revaluation surpluses arising on revaluations of property, plant and equipment. 

Share-based payment reserve
This reserve comprises amounts credited to reserves in connection with equity awards less the effect of any exercises of such awards.

Reorganisation reserve
The difference between the fair value of the investment recorded in the Company balance sheet and the carrying value of the assets and liabilities 
transferred in 2007 on the formation of Origin has been recognised as a reorganisation reserve in other reserves within equity together with the 
currency translation reserve, cash flow reserve and revaluation reserve.

Foreign currency translation reserve
The translation reserve comprises all foreign exchange differences from 1 August 2005, arising from the translation of the net assets of the Group’s 
non-euro denominated operations, including the translation of the profits of such operations from the average exchange rate for the year to the 
exchange rate at the year end date. Exchange gains or losses on long-term intra-Group loans that are regarded as part of the net investments in 
non-euro denominated operations, are taken to the translation reserve to the extent that they are neither planned nor expected to be repaid in the 
foreseeable future. 

Capital management
The capital managed by the Group consists of the consolidated equity and net debt. The Group has set the following goals for the management  
of its capital:

•  to maintain a prudent net debt (as set out in Note 21) to EBITDA and interest cover ratio (interest as a percentage of EBIT) to support a prudent 

capital base and ensure a long-term sustainable business;
•  to comply with covenants as determined by debt providers;
•  to achieve an adequate return for investors; and
•  to apply a dividend policy which takes into account the level of peer group dividends, the Group’s financial performance and position, the Group’s 

future outlook and other relevant factors including tax and other legal considerations.

The Group employs two key target ratios to monitor equity and to be compliant with its bank covenants:
•  the Group’s net debt to EBITDA ratio is below 3.50. The ratio is 0.54 times at 31 July 2018 (2017: 0.49), 31 January 2018 2.17 times (2017: 1.95 

times); and

•  the Group’s interest cover (EBITDA to interest) is above 3.00. The ratio is 9.81 times at 31 July 2018 (2017: 11.45), 31 January 2018 11.24 times 

(2017: 11.51 times).

130

Origin Enterprises plc

Notes to the Group Financial Statements continued 
30  Commitments 
Non-cancellable operating lease rentals are payable as set out below. These amounts represent minimum future lease payments, in aggregate, that 
the Group is required to make under existing lease agreements.

Within one year
In two to five years
After more than five years

2018 
€’000

7,686
15,507
15,316

38,509

2017 
€’000

7,077
13,078
9,751

29,906

The Group leases a number of properties under operating leases. The leases typically run for periods of 15 to 25 years. Rents are generally reviewed 
every five years.

Future purchase commitments: property, plant and equipment

At 31 July 2018
Contracted for but not provided for

At 31 July 2017
Contracted for but not provided for

Future purchase commitments: software development 

Contracted for but not provided for

Total

Land and 
buildings  
€’000

Plant and 
machinery 
€’000

Other  
€’000

Total  
2018  
€’000

–

583

–

583

Land  
and buildings 
€’000

Plant and 
machinery  
€’000

Other  
€’000

Total  
2017

2,869

642

240

3,751

Total  
2018  
€’000

–

–

Total  
2017  
€’000

502 

502

The Group has a financial commitment of €7.7 million attributable to a strategic partnership with University College Dublin. The commitment is over  
a five-year period.

31  Related party transactions
In the normal course of business, the Group undertakes trading transactions with its associates, joint venture and other related parties. A summary of 
transactions with these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates
Transactions with other

Transactions with joint venture
Transactions with associates
Transactions with other

Sale of  
goods  
€’000

–
62,832
106

Sale of  
goods  
€’000

–
65,706
138

2018

Purchase  
of goods  
€’000

Receiving 
services from 
€’000

Rendering 
services to 
€’000

(114,339)
(562)
–

Purchase  
of goods  
€’000

(103,730)
(2,196)
(8)

–
(718)
–

446
1,101
–

2017
Receiving 
services from 
€’000

–
(781)
–

Rendering 
services to  
€’000

216
294
–

Total  
€’000

(113,893)
62,653
106

Total  
€’000

(103,514)
63,023
130

The trading balances owing to the Group from related parties were €14,003,000 (2017: €10,838,000) and the trading balances owing from the Group 
to these related parties were €6,027,000 (2017: €5,298,000). Other financial assets on the Consolidated Statement of Financial Position comprise 
€450,000 (2017: €531,000) in relation to a loan to West Twin Investments Limited. As at 31 July 2018 the Group owed the founder of Agroscope 
International LLC and registered owner of 30% of Origin Holdings Ukraine BV an amount of €1,288,000 (2017: €1,281,000).

Annual Report and Accounts 2018

131

Financial StatementsFinancial Statements 
31  Related party transactions continued
Compensation of key management personnel
For the purposes of the disclosure requirements of IAS 24, ‘Related Party Disclosures’, the term ‘key management personnel’ (i.e. those persons  
having authority and responsibility for planning, directing and controlling the activities of the Group) comprises the Board of Directors and their 
management team who have responsibility for managing the business and affairs of the Group and its reporting segments. Comparatives are 
presented on a consistent basis.

Salaries and other short-term employee benefits
Post employment benefits
Share based payments
Other long-term employee benefits

Total

2018  
€’000

3,073
245
123
105

3,546

2017  
€’000

3,042
278
66
34

3,420

32  Acquisition of subsidiary undertakings
During the year the Group completed a number of acquisitions. These acquisitions improved the strategic position of the Group’s integrated agronomy 
services business and further the Group’s focus on building new capability, systems and process development. Details of the acquisitions are as follows:

Details of the net assets acquired and goodwill arising from the business combinations are as follows:

Assets
Non-current
Property, plant and equipment
Intangible assets

Total non-current assets

Current assets
Inventory
Trade receivables (i)
Other receivables

Total current assets

Liabilities
Trade payables
Onerous lease provision
Other payables
Corporation tax
Deferred tax liability

Total liabilities

Total identifiable net assets at fair value (excluding cash acquired)
Goodwill arising on acquisition

Total net assets acquired (excluding cash acquired)

Consideration satisfied by:
Cash consideration
Cash acquired

Net cash outflow
Contingent consideration 

Total consideration related to acquisitions

(i)  Gross trade receivables acquired were €4.6 million. All amounts are deemed to be recoverable.

*  Acquisition accounting of Bunn Fertilisers Limited has been finalised.

132

Origin Enterprises plc

Provisional*
fair value

10,087
3,064

13,151

6,718
4,578
508

11,804

(1,430)
(2,495)
(3,181)
(371)
(2,054)

(9,531)

15,424
8,933

24,357

29,985
(6,128)

23,857
500

24,357

Notes to the Group Financial Statements continued32  Acquisition of subsidiary undertakings continued
During the period, the Group completed the acquisition of the fertiliser activities and certain assets of Bunn Fertilisers Limited (‘Bunn) in the UK and 
the acquisition of Pillaert-Mekoson Group (‘Pillaert-Mekoson’) in Belgium. These acquisitions complement the Group’s prescription fertilisers and 
speciality nutrition business. Details of the acquisitions are as follows:

1.  On 10 August 2017 the Group completed the acquisition of the fertiliser activities and certain assets of Bunn. Based in the UK, Bunn is a leading 

producer of prescription fertiliser blends and nutrition management systems servicing the arable grassland and horticulture sector.

2.  On 23 January 2018 the Group announced it had acquired 100% of Pillaert-Mekoson. Based in Belgium, Pillaert-Mekoson markets an extensive 

range of technically based nutrition applications and operates a strong business and retail customer franchise.

Goodwill recognised on acquisitions is attributable to the skills and technical talent of the acquired businesses workforce and the synergies expected to 
be achieved from integrating the companies into the Group’s existing business. None of the goodwill recognised is expected to be deductible for income 
tax purposes.

Contingent consideration of €500,000 arose on the acquisition of Pillaert-Mekoson. This is based on an agreed earnings before interest, tax, depreciation 
and amortisation based formula.

Contingent consideration arrangements require the Group to make future payments in relation to a number of acquisitions. The expected amounts  
of all future payments that the Group could be required to make under these arrangements total €7.9 million (discounted to €7.6 million). 

The final amount payable in relation to prior year acquisitions will be dependent upon annual earnings targets being achieved in the three years to 2021. 

Post-acquisition revenues and operating profit relating to the current year acquisitions amounted to €76.1 million and €3.3 million (2017: €4.4 million 
and €1.1 million). If the acquisitions had occurred on 1 August 2017, management estimates that consolidated revenue would have been €88.3 million 
(2017: €11.1 million) and consolidated operating profit for the year would have been €4.5 million (2017: €2.2 million). In determining these amounts 
management has assumed that the fair value adjustments that arose on the dates of acquisition would have been the same if the acquisition 
occurred on 1 August 2017 (2017: 1 August 2016).

For the acquisitions completed in 2017, there have been no material revisions of the provisions fair value adjustments since the initial values were established.

Annual Report and Accounts 2018

133

Financial StatementsFinancial Statements33  Accounting estimates and judgements
The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that  
affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses.

In particular, information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the 
most significant effect on the amount recognised in the financial statements are described below:

Income Tax
Investment properties

Note 10 
Note 13 
Note 14  Goodwill and intangible assets – measurement of the recoverable amounts of CGUs, useful lives of intangibles
Note 18  Trade and other receivables
Note 22  Financial instruments and financial risk 
Note 23  Deferred tax
Note 24  Provision for liabilities
Note 26  Post employment benefit obligations

An element of judgement is required in estimating a portion of the rebates receivable from suppliers in certain agricultural chemicals and fertiliser 
products at year end given the number and complexity of rebate arrangements in addition to the timing of payments. There are numerous 
contractual terms and requirements that must be met in order to obtain certain rebates.

Impairment testing of assets, particularly of goodwill, involves estimating the future cash flows for a cash generating unit and an appropriate discount 
rate to determine a recoverable value as set out in Note 14.

The estimation of employee benefit costs requires the use of actuaries and the determination of appropriate assumptions such as discount rates and 
expected future rates of return as set out in Note 26.

Income tax and deferred tax assets and liabilities are recognised for temporary differences between the carrying amounts for financial reporting 
purposes of assets and liabilities and the amounts used for taxation purposes and for tax loss carry forwards. The valuation of tax loss carry forwards, 
deferred tax assets and the Company’s ability to utilise tax losses is based upon management’s estimates of future taxable income in different tax 
jurisdictions. For further detailed information, please refer to Note 23.

Exceptional items are those which are separately disclosed to highlight significant items, by virtue of their scale and nature, within the Group results  
for the year in order to aid the user’s understanding of underlying performance of the Group. Management exercises judgement in assessing which 
items are classified as exceptional in order to ensure that the treatment of exceptional items is consistent with the accounting policy.

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the Group’s provision for income 
taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business.  
The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax 
outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and tax provisions  
in the period in which such determination is made. 

The Group acknowledges the level of judgement required in estimating settlement price adjustments payable to certain customers given the 
complexity of such arrangements in addition to the timing of payment. The estimation of the final settlements payable is impacted by commodity 
prices, competitor pricing pressures, prevailing market conditions and the timing of the Group’s financial year end as it is non-coterminous with the 
year end of its main customers. The Group records the estimated settlement price adjustments when the related sales are made based on market 
conditions and historical experience. 

134

Origin Enterprises plc

Notes to the Group Financial Statements continued34  Principal subsidiaries and associated undertakings

Name of undertaking

Agrii Polska sp.Z.O.O

Nature of business

% of ordinary shares Registered office

Specialist agronomy products and services

100

Obornicka street 233, 60-650 Poznan, Poland

Agroscope International LLC

Specialist agronomy products and services

70

BHH Limited

Provender milling

Comfert S.R.L.

Specialist agronomy products and services

Goulding Chemicals Limited

Fertiliser blending and distribution

Hall Silos Limited

Grain handling

Headland Amenity Limited

Turf management services

Linemark UK Limited

Sports and amenity provider

50

100

100

100

100

100

Masstock Group Holdings Limited

Specialist agronomy products and services

100

Mekoson Agro

Wholesaler of mineral fertiliser

Origin UK Operations Limited

Fertiliser blending and distribution

Origin NI Limited

Agricultural and construction inputs

Pillaert Meststoffen

Wholesaler of mineral Fertiliser

R&H Hall

Grain and feed trading

R&H Hall Trading Limited

Grain and feed trading

100

100

100

100

50

100

Redoxim S.R.L.

Specialist agronomy products and services

100

Resterra Group

Digital agricultural services group

Rigby Taylor Limited

Turf management services

100

100

United Agri Products Limited

Specialist agronomy products and services

100

West Twin Silos Limited

Silo operation

50

The country of registration is also the principal location of activities in each case.

25B Sahaydachnoho Street,  
Kyiv 04070, Ukraine

35/39 York Road, Belfast BT15 3GW,  
Northern Ireland

34 Calea Moinesti Str. Bacau, Romania

4-6 Riverwalk, Citywest Business Campus, 
Dublin 24, Ireland

4A Campsie Real Estate, McLean Road, 
Londonderry, BT47 3PF, Northern Ireland

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, UK 

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, UK

Andoversford, Cheltenham, Gloucestershire, 
GL54 4LZ, UK

20 Rue de la Reffe, 4920 Aywaille, Belgium

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, UK 

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, UK

Scheldekanaaltragel 3, 9052, Gent, Belgium

La Touche House, Custom House Dock,  
IFSC, Dublin 1, Ireland

4A Campsie Real Estate, McLean Road, 
Londonderry, BT47 3PF, Northern Ireland

3 Calea Lugojului St., Ghiroda Village,  
Ghiroda Commune Timis County, Romania

Unit 5, Dorcan Business Village, Murdock 
Road, Swindon, SN3 5HY, England

Orchard Road, Royston, Hertfordshire,  
SG8 5HW, UK 

Andoversford, Cheltenham, Gloucestershire, 
GL54 4LZ, UK

McCaughey Road, Belfast BT3 9AG,  
Northern Ireland

Annual Report and Accounts 2018

135

Financial StatementsFinancial Statements35  Subsequent events
On 14 August 2018 Origin announced it had completed the acquisition of a 65% controlling interest in the Brazil based speciality nutrition and crop 
inputs business Fortgreen Commercial Agricola Ltda. (‘Fortgreen’).

Due to the short time frame between completion date and the date of issuance of this report, it was not possible to reliably estimate the fair values  
of assets and liabilities or the goodwill amount associated with this acquisition.

The separate transaction to acquire a 20% shareholding in the Brazil based agronomy services and crop input distribution business, Ferrari Zagatto E 
Cia. Ltda., (‘Ferrari’), is expected to complete during the first half of the FY2019 financial year.

Origin has agreed a put and call option with the Founders to acquire the remaining 35% shareholding in Fortgreen on specified dates, with the purchase 
price based on an agreed formula linked to future profitability. Separately Origin has been granted an option to purchase an additional 40% interest  
in Ferrari in 2020 which, if exercised, will lead to the acquisition of the balance of the Founders’ shareholding on specified dates with the purchase price 
based on an agreed formula linked to future profitability.

There have been no other material events subsequent to 31 July 2018 that would require adjustment to or disclosure in this report.

36  Approval of financial statements
The Group financial statements were approved by the Board on 25 September 2018.

136

Origin Enterprises plc

Notes to the Group Financial Statements continuedCompany Accounting Policies

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company’s 
financial statements.

Basis of preparation
The Company financial statements have been prepared on a going concern basis and in accordance with Irish GAAP (accounting standards issued  
by the UK Financial Reporting Council and the Companies Act 2014). The entity financial statements comply with Financial Reporting Standard 102, 
The Financial Reporting Standard applicable to in the UK and Republic of Ireland (FRS 102).

The entity financial statements have been prepared under the historical cost convention, as modified by the measurement of certain financial assets 
and liabilities at fair value through profit or loss, and the measurement of freehold land and buildings at their deemed cost on transition to FRS 102  
on 1 August 2014.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation is calculated to write off  
the cost or valuation of tangible assets, other than freehold land, on a straight-line basis, by reference to the following estimated useful lives:

Fixtures and fittings   
Computer hardware   

25 years
4 years

Investment properties
Investment properties are stated at open market value. Changes in the fair value of the investment properties are shown in the profit and loss account 
for the year.

Financial fixed assets
Investments in subsidiaries are carried at cost less accumulated impairment losses. Dividends shall be recognised when the shareholder’s right to 
receive payment is established.

Retirement benefits
For the Company’s defined benefit schemes, the difference between the market value of the scheme’s assets and the actuarially assessed present 
value of the scheme’s liabilities, calculated using the projected unit credit method, is disclosed as an asset/liability in the balance sheet, to the extent 
that it is deemed to be recoverable.

The amount charged to operating profit is the actuarially determined cost of pension benefits promised to employees and earned during the year plus 
the cost of any benefit improvements granted to members during the period.

The net interest cost on the net defined benefit liability is determined by multiplying the net defined benefit liability by the discount rate (both as 
determined at the start of the financial year) taking account of any changes in the net defined benefit liability during the financial year as a result  
of contribution and benefit payments. This net interest cost is recognised in profit or loss as ‘finance expense’ and presented within ‘interest payable 
and similar charges’.

Actuarial gains and loss arising from experience adjustments and charges in actuarial assumptions are recognised in other comprehensive income. 
These amounts together with the return on plan assets less the interest income on plan assets included in the net interest cost, are presented in 
’remeasurement of a defined benefit liability’ in other comprehensive income.

Taxation
Current tax is provided on the Company’s taxable profits, at amounts expected to be paid (or recovered) using the tax rates and laws that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, as required by FRS 102. 
Provision is made at the rates expected to apply when the timing differences reverse.

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as 
more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Foreign currencies
Transactions in foreign currencies are recorded at the rate ruling at the date of the transactions or at actual rates. The resulting monetary assets and 
liabilities are translated at the balance sheet rate or the transaction rate and the exchange differences are dealt with in the profit and loss account.

Annual Report and Accounts 2018

137

Financial Statements 
 
 
 
 
 
 
 
 
 
Company Accounting Policies continued

Cash flow statement
The Company has taken advantage of the exemption, under FRS 102 paragraph 1.12 (b), from preparing a statement of cash flows, on the basis that 
it is a qualifying entity and published Group financial statements, in which the Company’s results are consolidated, include a cash flow statement.

Long-Term Incentive Plan
The Company has granted Equity Entitlements under the Origin Enterprises Long-Term Incentive Plan 2012. All disclosures relating to the plan are 
made in Note 9 to the Group financial statements.

Put option liability
Where a put/call option agreement is in place in respect of shares held by non-controlling shareholders, the put element of the liability is present 
valued. Such liabilities are shown as current or non-current liabilities in the Company balance sheet. The change in the net present value of such 
options in the year is recognised in the profit and loss account within net finance costs. All disclosures relating to the liability are made in Note 25  
of the Group Financial Statements. 

Related party disclosures
The Company discloses transactions with related parties that are not wholly owned within the Group. In accordance with FRS 102 33.1A, it does not 
disclose transactions with members of the same group that are wholly owned.

Intangible assets
Intangible assets acquired as part of a business combination are initially recognised at fair value being their deemed cost as at the date of acquisition. 
These generally include brand and customer related intangible assets. Computer software that is not an integral part of an item of computer hardware 
is also classified as an intangible asset. Where intangible assets are separately acquired, they are capitalised at cost. Cost comprises purchase price and 
other directly attributable costs. 

Internally generated intangible assets are recognised when the following can be demonstrated:
•  the technical feasibility of completing the intangible asset so that it will be available for use or sale;
• 
• 
• 
•  the availability of resources to complete the development; and 
• 

its intentions to complete the development;
its ability to use or sell the intangible asset;
its ability to generate future economic benefits;

its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Intangible assets with finite lives are amortised over the period of their expected useful lives in equal annual instalments, as follows:

Brands  
Customer related 
Supplier agreements  
Developed technology 
Internally generated  
Computer related 

up to 20 years
up to 20 years
up to 20 years
up to 10 years
up to 10 years
3 to 7 years

Subsequent to initial recognition, intangible assets are stated at cost less accumulated amortisation and impairment losses incurred. 

General
Origin Enterprises plc (the ‘Company’) is a Company domiciled and incorporated in Ireland. The Company registration number is 426261 and the 
Company address is 4-6 Riverwalk, Citywest Business Campus, Dublin 24, Ireland. 

138

Origin Enterprises plc

 
 
 
 
Company Balance Sheet 
As at 31 July 2018

Fixed assets
Investment properties
Tangible assets
Intangible assets
Post employment benefit surplus
Financial assets 

Current assets
Debtors
Cash at bank and in hand

Creditors (amounts falling due within one year)

Net current assets

Total assets less current liabilities

Put option liability
Post employment benefit obligation

Net assets

Capital and reserves
Called up share capital – presented as equity
Share premium
Profit and loss account and other reserves

Shareholders’ funds

Notes

2018  
€’000

2017  
€’000

1

2

3

8

4

5

6

8

9

1,925
12,181
2,675
944
34,472

52,197

1,925
12,265
1,489
–
34,472

50,151

474,124
23,668

497,792

447,756
38,901

486,657

(290,108)

(279,043)

207,684

207,614

259,881

257,765

(5,531)
–

(5,450)
(822)

254,350

251,493

1,264
164,774
88,312

1,264
164,774
85,455

254,350

251,493

The profit for the year attributable to shareholders dealt with in the financial statements of the holding company for the year ended 31 July 2018 was 
€28,194,000 (2017: €43,031,000). As permitted by Section 304 of the Companies Act 2014, the income statement of the Company has not been 
separately presented in these financial statements.

On behalf of the Board

Rose Hynes 
Director 

Tom O’Mahony
Director

Annual Report and Accounts 2018

139

Financial Statements 
 
 
 
 
Company Statement of Changes in Equity
For the financial year ended 31 July 2018

Share 
capital 
€’000

Treasury 
shares 
€’000

Share 
premium 
€’000

Capital 
redemption 
reserve 
€’000

LTIP 
reserve 
€’000

Profit  
and loss 
€’000

Total  
€’000

2018
At 1 August 2017
Profit for the year
Remeasurements on post employment liabilities
Deferred tax on remeasurements

Total comprehensive income for the year
Share-based payment 
Dividend paid to shareholders

1,264
–
–
–

–
–
–

(8)
–
–
–

–
–
–

164,774
–
–
–

–
–
–

134
–
–
–

–
–
–

At 31 July 2018

1,264

(8)

164,774

134

358
–
–
–

–
180
–

538

84,971
28,194
1,168
(146)

29,216
–
(26,539)

251,493
28,194
1,168
(146)

29,216
180
(26,539)

87,648

254,350

Share 
capital 
€’000

Treasury 
shares 
€’000

Share 
premium 
€’000

Capital 
redemption 
reserve 
€’000

LTIP 
reserve 
€’000

Profit  
and loss 
€’000

Total  
€’000

2017
At 1 August 2016
Profit for the year
Remeasurements on post employment liabilities
Deferred tax on remeasurements

Total comprehensive income for the year
Redemption of shares 
Issue of shares 
Share-based payment 
Dividend paid to shareholders

1,264
–
–
–

–
–
–
–
–

(8)
–
–
–

–
–
–
–
–

165,287
–
–
–

–
(536)
23
–
–

134
–
–
–

–
–
–
–
–

At 31 July 2017

1,264

(8)

164,774

134

–
–
–
–

–
–
–
358
–

358

67,306
43,031
1,341
(168)

44,204
–
–
–
(26,539)

233,983
43,031
1,341
(168)

44,204
(536)
23
358
(26,539)

84,971

251,493

140

Origin Enterprises plc

 
Notes to the Company Financial Statements

1  Investment properties 

At 1 August and 31 July

2018  
€’000

1,925

2017  
€’000

1,925

At 31 July 2018 the valuation of the Group’s investment properties was determined by the Directors using a market approach with reference  
to local knowledge and judgement. As part of the Director’s assessment, guidance was obtained from an independent valuation expert.

The Directors are satisfied based on the guidance received and on current market activity that there has been no change in the fair value  
of investment properties in the year ended 31 July 2018.

2  Tangible fixed assets  

Cost
At 1 August 2017
Additions

At 31 July 2018

Accumulated depreciation
At 1 August 2017
Depreciation charge for year

At 31 July 2018

Net book amounts

At 31 July 2018

At 31 July 2017

Cost
At 1 August 2016
Additions

At 31 July 2017

Accumulated depreciation
At 1 August 2016
Depreciation charge for year

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

Land  
€’000

Fixtures  
and fittings  
€’000

11,215
–

11,215

–
–

–

11,215

11,215

1,745
17

1,762

695
101

796

966

1,050

Land  
€’000

Fixtures  
and fittings  
€’000

11,215
–

11,215

–
–

–

1,716
29

1,745

581
114

695

Total  
€’000

12,960
17

12,977

695
101

796

12,181

12,265

Total  
€’000

12,931
29

12,960

581
114

695

11,215

11,215

1,050

1,135

12,265

12,350

Annual Report and Accounts 2018

141

Financial Statements 
 
 
 
Notes to the Company Financial Statements continued

3  Intangible assets

Cost or valuation
At 1 August 2017
Additions/transfers

At 31 July 2018

Amortisation
At 1 August 2017
Charge for year

At 31 July 2018

Net book amounts

At 31 July 2018

At 31 July 2017

Cost or valuation
At 1 August 2016
Additions

At 31 July 2017

Amortisation
At 1 August 2016
Charge for year

At 31 July 2017

Net book amounts

At 31 July 2017

At 31 July 2016

4  Financial assets 

At 31 July

The principal subsidiaries are set out in Note 34 to the Group financial statements.

5  Debtors 

Amounts owed by subsidiary undertakings
Corporation tax
Other debtors
Deferred tax – pension related 

Amounts owed by subsidiaries are unsecured and are repayable on demand.

142

Origin Enterprises plc

Developed 
technology 
€’000

Brand  
€’000

Intellectual 
property  
€’000

Software  
€’000

–
1,186

1,186

–
–

–

1,186

–

184
199

383

29
10

39

344

155

1,778
–

1,778

709
161

870

908

1,069

338
20

358

73
48

121

237

265

Total  
€’000

2,300
1,405

3,705

811
219

1,030

2,675

1,489

Brand  
€’000

Intellectual 
property 
€’000

Software  
€’000

Total  
€’000

184
–

184

20
9

29

155

164

1,778
–

1,778

548
161

709

1,069

1,230

338
–

338

25
48

73

265

313

2,300
–

2,300

593
218

811

1,489

1,707

2018  
€’000

34,472

2017  
€’000

34,472

2018  
€’000

472,096
1,004
615
409

474,124

2017  
€’000

445,304
917
618
917

447,756

 
 
 
 
6  Creditors (amounts falling due within one year) 

Amounts owed to subsidiary undertakings (i)
Trade creditors (ii)
Accruals and other payables (ii)
Retirement benefit and related liabilities
Deferred tax – revaluation of properties

(i)  Amounts owed to subsidiaries are unsecured and are payable on demand.
(ii)  Trade creditors, accruals and other payables are measured at amortised cost.

7  Deferred tax – net 

At 1 August
Charge for the year

At 31 July

2018  
€’000

277,683
1,714
8,022
843
1,846

290,108

2017  
€’000

267,519
1,017
7,818
843
1,846

279,043

2018  
€’000

929
508

1,437

2017  
€’000

325
604

929

8  Post employment benefit surplus/(obligation)
The Company operates a defined benefit pension scheme which is closed to new members. 

Under FRS 102 calculations, the total surplus in the Company’s defined benefit scheme at 31 July 2018 was €944,000 (2017: deficit of €491,000).  
The pension charge in the profit and loss account for the period in respect of the Company’s defined benefit scheme was €128,000 (2017: €209,000).

The expected contributions from the Company for the year ending 31 July 2019 are €395,000. The valuations of the defined benefit schemes used  
for the purposes of the following disclosures are those of the most recent actuarial valuations carried out at 31 July 2018 by an independent, qualified 
actuary. The valuations have been performed using the projected unit method.

Post employment benefits included in the Company Balance Sheet comprise the following:

Surplus/(deficit) in defined benefit schemes (see analysis below)
Provision to meet unfunded pensions

Total

The main assumptions used by the actuary were as follows:

Rate of increase in salaries
Discount rate in scheme liabilities
Inflation rate 

2018  
€’000

944
–

944

2017 
€’000

(491)
(331)

(822)

2018  
%

2017  
%

0.00%–2.35% 0.00%–2.35%
2.20%
1.60%

2.10%
1.75%

Annual Report and Accounts 2018

143

Financial Statements 
 
 
 
 
 
 
Notes to the Company Financial Statements continued

8  Post employment benefit surplus/(obligation) continued

Net pension asset/(liability)
Market value of scheme assets:
Equities
Bonds
Property
Other

Total market value of assets
Present value of scheme liabilities

Surplus/(deficit) in the scheme

Movement in value of scheme assets
Value of assets at 1 August
Interest income
Settlement payment
Remeasurement gain/(loss)
Employer contributions
Benefit payment
Employee contributions

Value of assets at 31 July

Movement in the present value of scheme obligations
Value of scheme obligations at 1 August
Current service costs
Settlement gain
Settlement payment
Interest on scheme obligations
Remeasurement gain
Benefit payment
Employee contributions

Value of scheme obligations at 31 July

2018  
€’000

2017 
€’000

2,635
8,975
4,806
53

16,469
(15,525)

944

15,872
335
(821)
923
395
(266)
31

16,469

(16,363)
(121)
–
821
(342)
245
266
(31)

15,525

2,422
8,796
4,612
42

15,872
(16,363)

(491) 

17,205
246
(957)
(747)
395
(299)
29

15,872

(19,387)
(163)
164
957
(292)
2,088
299
(29)

(16,363)

144

Origin Enterprises plc

 
 
 
 
8  Post employment benefit surplus/(obligation) continued

Movement in net asset/(liability) recognised in the balance sheet
At 1 August
Current service cost
Settlement gain
Employer contributions
Other finance expense
Remeasurement gain

Net asset/(liability) in scheme at 31 July

Analysis of defined benefit expense recognised in the profit and loss account
Current service cost

Total recognised in operating profit

Interest income on scheme assets
Interest cost on scheme liabilities

Included in financing costs

Net charge to Company’s profit and loss account

Historical information
Present value of the scheme obligation
Fair value of plan assets

Surplus/(deficit) in schemes

Actual return less expected return on scheme assets
Experience adjustment on scheme liabilities
Changes in demographical and financial assumptions

Remeasurements
Deferred tax charge

Gain recognised in statement of comprehensive income

9  Share capital

Authorised
250,000,000 ordinary shares of €0.01 each (i)

Allotted, called up and fully paid
126,382,206 (2017: 126,382,206) ordinary shares of €0.01 each (i) (ii) (iii)

2018  
€’000

(491)
(121)
–
395
(7)
1,168

944

(121)

(121)

335
(342)

(7)

(128)

2018  
€’000

(15,525)
16,469

944

2018  
€’000

923
67
178

1,168
(146)

1,022

2018 
€’000

2,500

1,264

2017  
€’000

(2,182)
(163)
164
395
(46)
1,341

(491)

(163)

(163)

246
(292)

(46)

(209)

2017 
€’000

(16,363)
15,872

(491)

2017 
€’000

(747)
(24)
2,112

1,341
(168)

1,173

2017  
€’000

2,500

1,264

(i)  Ordinary shareholders are entitled to dividends as declared and each ordinary share carries equal voting rights at meetings of the Company.
(ii)  In December 2012, the issued ordinary share capital was increased by the issue of 1,212,871 ordinary shares of nominal value of €0.01 each, at an issue price of €4.04 each, 

pursuant to a share subscription by a wholly owned subsidiary for the purposes of the Origin Long Term Incentive Plan 2012 (‘2012 LTIP Plan’). Under the terms of the 2012 LTIP 
Plan, 412,541 of these shares were transferred to the Directors and senior management as a result of certain financial targets having been achieved. The remaining 800,330 
ordinary shares continue to be held as treasury shares.

(iii)  In July 2017, the issued ordinary share capital was increased by the issue of 3,429 ordinary shares of nominal value €0.01 each, at an issue price of €5.48 each pursuant to the 

terms of the Origin Save As You Earn Scheme (2016).

Annual Report and Accounts 2018

145

Financial Statements 
 
 
 
 
 
 
 
 
Notes to the Company Financial Statements continued

10  Contingent liabilities
In order to avail of the exemption under Section 357 of the Companies Act 2014 the Company has guaranteed the liabilities and commitments of all  
of its subsidiaries registered in Ireland. The Company has given guarantees to secure the obligations of its subsidiaries in respect of total committed 
bank facilities to the value of €430 million. 

11   Share-based payment
All disclosures relating to the Long-Term Incentive Plan are set out in Note 9 to the Group financial statements.

12   Statutory and other information 

Auditors’ remuneration:
– statutory audit of entity financial statements
– other assurance services
– other non-audit services
Profit for the financial year

All of the Group audit fee was recharged by the Company to its subsidiaries in the current year.

13   Employment

The average number of persons employed by the Company during the year was as follows:
Management and administration

Aggregate employment costs of the company are analysed as follows:
Wages and salaries
Social welfare costs
Cash based long-term incentive plan
Pension costs:
– defined benefit schemes – statement of total recognised gains and losses
– defined benefit schemes – profit and loss account
Share based payment charge

2018  
€’000

2017  
€’000

23
558
–
28,194

22
527
–
43,031

2018  
Number

2017  
Number

19

2018  
€’000

6,116
484
1,016

(1,168)
128
180

6,756

19

2018  
€’000

6,076
337
600

(1,341)
209
358

6,239

146

Origin Enterprises plc

 
 
 
 
14   Related party transactions
In the normal course of business, the Company undertakes arm’s-length transactions with its associates and other related parties. A summary of 
transactions with these related parties during the year is as follows:

Transactions with joint venture
Transactions with associates

Transactions with joint venture
Transactions with associates

Sale of  
goods  
€’000

–
–

Sale of  
goods  
€’000

–
–

Purchase  
of goods 
€’000

–
–

Purchase  
of goods 
€’000

–
–

2018

Rendering 
services to  
€’000

446
310

2017
Rendering 
services to  
€’000

216
206

Receiving 
services from 
€’000

–
–

Receiving 
services from 
€’000

–
–

Total  
€’000

446
310

Total  
€’000

216
206

For the purposes of the disclosure requirements of FRS 102, ‘key management personnel’ (i.e. those persons having authority and responsibility  
for planning, directing and controlling the activities of the Company) comprises the management team who have responsibility for managing the 
business and affairs of the Company. Comparatives are presented on a consistent basis.

Salaries and other short-term employee benefits
Post employment benefits
Share-based payments
Other long-term employee benefits

15   Approval of financial statements
These financial statements were approved by the Board on 25 September 2018.

2018  
€’000

2,283
219
67
105

2,674

2017  
€’000

2,320
250
44
34

2,648

Annual Report and Accounts 2018

147

Financial Statements 
 
 
 
 
Company Information

Board of Directors

Rose Hynes (Chairman)
Kate Allum
Gary Britton
Declan Giblin
Hugh McCutcheon (Senior Independent Director)
Tom O’Mahony
Christopher Richards

Board Committees and Company Secretary

Audit Committee
Hugh McCutcheon (Chairman)
Kate Allum
Gary Britton

Remuneration Committee 
Kate Allum (Chairman)
Rose Hynes
Christopher Richards

Nomination Committee
Rose Hynes (Chairman)
Hugh McCutcheon
Tom O’Mahony

Risk Committee
Gary Britton (Chairman)
Kate Allum
Hugh McCutcheon

Secretary and Registered Office
Peter Dunne
4-6 Riverwalk
Citywest Business Campus
Dublin 24 
Ireland

148

Origin Enterprises plc

Advisers

Syndicate Bankers
Allied Irish Banks plc
Bank of Ireland plc
Barclays Bank Ireland plc
HSBC Bank plc
ING Bank NV
Rabobank Ireland plc

Auditors
PricewaterhouseCoopers
Chartered Accountants and Statutory Audit Firm
One Spencer Dock
North Wall Quay
Dublin 1
Ireland

Registrars
Link Registrars Limited
2 Grand Canal Square
Dublin 2
Ireland

ESM Adviser and Stockbroker
Goodbody
Ballsbridge Park
Ballsbridge
Dublin 4
Ireland

Stockbroker
Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London
EC4M 7LT
United Kingdom

Nominated Adviser
Davy
Davy House
49 Dawson Street
Dublin 2
Ireland

Media Relations
Powerscourt
1 Tudor Street
London
EC4Y 0AH 
United Kingdom

O

r

i

g

i

n

E

n

t

e

r

p

r

i

s

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

www.originenterprises.com

4-6 Riverwalk, Citywest Business Campus, Dublin 24, Ireland
T: +353 1 5634900 F: +353 1 5634916

Registered in Ireland Registration no. 426261