PA L ADIN
PALADIN RESOURCES LTD
ACN 061 681 098
2004
ANNUAL REPORT
CONTENTS
COMPANY SNAPSHOT
CHAIRMAN’S LETTER
IN SUMMARY
URANIUM UPDATE
REVIEW OF OPERATIONS
CORPORATE GOVERNANCE STATEMENT
DIRECTORS’ REPORT
STATEMENTS OF FINANCIAL PERFORMANCE
STATEMENTS OF FINANCIAL POSITION
STATEMENTS OF CASH FLOWS
NOTES TO THE FINANCIAL STATEMENTS
DIRECTORS’ DECLARATION
1
2
3
4
6
12
15
18
19
20
21
41
INDEPENDENT AUDIT REPORT TO THE MEMBERS
42
ADDITIONAL INFORMATION
CORPORATE DIRECTORY
43
45
The financial report covers both Paladin Resources Ltd as an
individual entity and the consolidated entity consisting of
Paladin Resources Ltd and its controlled entities.
Paladin Resources Ltd is a company limited by shares,
incorporated and domiciled in Australia. Its registered office
and principal place of business is:
Paladin Resources Ltd
1st Floor, 245 Churchill Avenue
SUBIACO WA 6008
A description of the nature of the consolidated entity’s
operations and its principal activities is included in the
review of operations and activities on pages 6-11 and in the
directors’ report on pages 15-17.
Through the use of the internet, we have ensured that our
corporate reporting is timely, complete, and available
globally at minimum cost to the company. All press
releases, financial statements and other information is
available on our website www.paladinresources.com.au.
Cover photos: Paladin’s Uranium Development Projects.
Top: Langer Heinrich, Namibia.
Bottom: Kayelekera, Malawi
PA L ADIN
COMPANY SNAPSHOT
Paladin - The New Energy in the Market
EMERGING URANIUM PRODUCER WITH PRIMARY FOCUS IN SOUTHERN AFRICA
LANGER HEINRICH URANIUM PROJECT, NAMIBIA
Bankable Feasibility Study in progress, mineral resources upgraded and further drilling underway.
Financial parameters robust, NPV(10%) US$83M / Project IRR 47% at US$20/lb U3O8
KAYELEKERA PROJECT, MALAWI
Metallurgical drilling underway
Updated study reveals positive NPV(10%) US$61M / Project IRR 32% at US$20/lb U3O8
URANIUM PRICE AT 20 YEAR HIGH
Supply shortages predicted
BEST PERFORMING ASX STOCK FOR YEAR TO JUNE 2004 (UP 1,127%)
WA Business News, TRUDO Total Shareholder Return Survey
PALADIN SHARE PRICE PERFORMANCE
Cents (AUD$)
0.50
0.40
0.30
0.20
0.10
Jun
Jul
Aug
Sep Oct Nov
Dec
Jan
2004
Feb Mar
Apr May
Jun
Jul
Aug
Sep Oct
ANNUAL REPORT 2004
1
CHAIRMAN’S LETTER
Dear Shareholder
The past year has been a redefining one for Paladin.
The market capitalisation of the Company sat at $3
million at the beginning of this period and finished
around June $47 million. By mid September this had
increased to $140 million - a remarkable recovery. The
Company was declared the best performing publicly
listed company on the Australian Stock Exchange in
terms of share price improvement. At the close of my
previous Chairman’s letter I predicted that an exciting
year lay ahead for Paladin and this claim has certainly
been achieved!
Six years of acquiring and developing advanced
uranium projects during a period of extended,
depressed uranium outlook is now set to reward your
company handsomely. Uranium prices have
continued to rise, the nuclear based electricity
generating industry is thriving and uranium shortages
are predicted for the coming decade. In this context
Paladin, with its portfolio of advanced quality uranium
projects, is ideally situated to benefit its shareholders
and other stakeholders (including the governments
and people of Namibia and Malawi). Paladin can
We hope to start the bankable feasibility study for the
Kayelekera Project in Malawi in April 2005 and, with
the study teams already in place, we foresee a
seamless transition from one project to the other.
Paladin is entering into an exciting phase of its
development. The Company will need to grow.
Additional staffing will be necessary to accept the new
challenges that lay ahead as the Company becomes a
uranium producer working in the international arena.
Lastly I would like to thank my Board, all the staff and
consultants that have worked so tirelessly for Paladin
and particularly the efforts and vision of John Borshoff
our Managing Director who has placed the Company
in such an enviable position.
Next year promises to be even more exciting!
rightly consider itself as an emerging uranium
Rick Crabb
producer and amongst the leaders of the uranium
juniors worldwide.
CHAIRMAN
In April we commenced our Langer Heinrich Bankable
Feasibility Study after raising sufficient funds without
the need to farm-out or otherwise dilute thus allowing
Paladin to retain 100% of the Project. It took almost 9
months to secure these funds. Once Société Générale
offered a loan facility of $2M for the feasibility study it
provided the turning point, ultimately generating
worldwide interest in Paladin.
The bankable feasibility study will be completed early
next year and, with positive outcome, about US$45M
will have to be raised through debt and equity to fund
mine development and infrastructure construction for
anticipated production start-up in 2006. On current
analysis this project has an NPV10% of US$83M on
conservative sales contracts of US$20/lb for uranium
oxide. Mine life is expected to be greater than 10
years and, with further uranium price rises (as
forecast), the Langer Heinrich Project represents a true
company maker.
2
PALADIN RESOURCES LTD
IN SUMMARY
In the annual TRUDO survey published by WA
Business News which assesses performance of all
companies listed on the Australian Stock Exchange
Limited, Paladin came out as a clear winner for the
best performing company in Australia for the year
ending 30 June 2004 in terms of share price increase.
The Company’s share price improved dramatically in
this period from 0.08 cents per share to 14 cents per
share.
This remarkable recovery in the Company’s fortune
has been the result of two critical developments:-
* Paladin’s persistence in accumulating advanced
uranium projects between 1997 and 2002 during a
period of extended depressed outlook for this
commodity; and
* The phenomenal recovery that has occurred in the
nuclear industry causing the price for uranium to
spiral over the past 18 months due to shortages of
supply that are predicted.
Paladin now finds itself in a unique position where it is
the only junior uranium company in the world which
is so well prepared to benefit from the uranium
upswing. Paladin has a solid portfolio of advanced
quality uranium projects. These are the Langer
Heinrich Uranium Project in Namibia, Kayelekera
Uranium Project in Malawi and the Manyingee
Uranium Project in Western Australia.
The Langer Heinrich Uranium Project has a Bankable
Feasibility Study in progress and the Kayelekera
Uranium Project is being prepared for similar work in
2005. Although the Company’s Western Australian
uranium projects are not being progressed because of
negative policies of the State Labor Government with
regard to uranium, these projects nevertheless also
represent significant assets of the Company which
could be considered for development later in the
decade.
Add to this the extensive uranium database which the
Company owns covering both Australia and Africa
and it becomes evident that Paladin overall is very well
positioned
the considerable
opportunities which are now becoming available from
this uranium boom and the supply shortages which
are predicted over the mid to long term.
to capitalize on
PROJECT SUMMARY
LANGER HEINRICH
PROJECT
KAYELEKERA
PROJECT
MANYINGEE
PROJECT
OOBAGOOMA
PROJECT
Namibia 100%
Malawi 90%
West Australia
100%
West Australia
100%
11,000t U3O8
@ 0.11%
11,547t U3O8
@ 0.15%
7,860t U3O8
@ 0.12%
9,950t U3O8
@ 0.14%
A$20M
A$9M
A$16M
A$5M
LOCATION/
EQUITY
RESOURCES
PAST
EXPENDITURE
MAIN ACTIVITY
PERIOD
1973 - 1980
Feasibility studies
1982 - 1990
Feasibility studies
1979 - 1988
Feasibility studies
1982 - 1985
Pre-feasibility
WORK
REQUIRED
NPV (10%)
1 year BFS
18 months BFS
3 year staged BFS
US$83M @
US$20.00/lb U3O8
US$61M @
US$20.00/lb U3O8
US$20M @
US$16.00/lb U3O8
IRR
47%
32%
26%
2 year reserve
drilling
N/A
N/A
ANNUAL REPORT 2004
3
URANIUM UPDATE
THE NUCLEAR REVIVAL
Uranium Supply Market - Shortages Predicted
The uranium spot price maintained upward
momentum during the year reaching US$18.50/lb
U3O8 in June 2004, a 20 year high. This price
strengthening
is being created by a strongly
performing global nuclear electricity generating
regime coupled with diminished above-ground
inventories. The inability of miners to increase current
production due to limited incremental capacity is a
key problem placing pressure on uranium pricing.
Potential uranium shortages are identified for the
period 2006 and beyond for which supply orders
need to be filled late 2004/early 2005 due to the long
lead times involved. Even current elevated pricing
appears insufficient as it is not encouraging the
majority of suppliers to release additional uranium
into the market. For this reason, further price
increases are expected.
Nuclear Power Generation - Improving
Performance
In 2003 three new reactors commenced commercial
operation and two refurbished ones connected into
their grids.
Today, some 440 reactors provide 16 percent of the
world’s electricity. Importantly, this is virtually without
greenhouse gas emissions. (Industrialised countries on
average generate 24 percent of their electricity from
nuclear power). About 30 more nuclear power reactors
have been permitted and are under construction.
China and India plan at least a fourfold increase in
nuclear capacity by 2020, while those Asian countries
- Japan, South Korea, Taiwan, which already meet a
substantial proportion of their electricity demand from
nuclear power, plan steady expansion.
China,
faced with an expected 12% increase in
electricity demand this year, compared with only a 9%
increase in capacity to meet it, is seeking rapid
expansion of generating capacity. The China National
Nuclear Corporation (CNNC) has confirmed plans to
expand nuclear power generation.
Due to looming power shortages, the Nuclear Power
Corporation of India is speeding up construction of
three reactors to have them on line by 2007. Up to
four more advanced reactors may be built by 2020.
13 out of 25 EU States generate power from nuclear
energy, using 155 reactors - more than a third of the
world total. Several of the remaining 12 states, such as
Italy and Austria, depend significantly on nuclear power
through imports. Europe depends on nuclear power for
one third of its electricity. A large new-generation
reactor is now being built in Finland after very careful
cost-benefit analysis and public consultation. A similar
4
PALADIN RESOURCES LTD
unit has been announced for France. France is
thoroughly committed to nuclear power (80% of
supply) and is the world’s largest net exporter of
electricity. The last operating coal mine in France has
closed, indicating the end of nearly three centuries of
dependence on the industrial era’s prime fuel.
In the USA public opinion is increasingly positive on the
grounds of forward price stability for electricity, clean air
values, and reliability of supply. The US Nuclear
Regulatory Commission has approved further 20-year
licence extensions with 26 (a quarter of the total) US
reactors now having 60-year operating licences. Both
USA government and industry are gearing up for a new
phase of nuclear plant construction.
Each year the US Department of Energy publishes its
Annual Energy Outlook (AEO), and an overview of the
2004 data has been released. Five years ago the AEO
predicted that more than half the country’s nuclear
capacity would be closed down by 2020, but the new
figures show a slight nuclear capacity increase to 103
GWe in 2025, due to plant uprates and one start-up in
2007. All this amounts to further strengthening of the
view that nuclear energy will continue to play a vital
role in US electricity generation beyond 2025.
In Canada, Ontario has resolved to close down its
coal-fired plants in 2007. Its task force report rejects
reliance on gas and points to more nuclear for
replacement capacity and this is supported by
Government.
Nuclear Power - Competitive Costs
Recent reports analyzing the comparative costs of
power generation show nuclear power
in an
increasingly favourable light. A new report for the
Royal Academy of Engineering looks at electricity
generation costs from new plant in the UK on a more
credible basis than before. The cost of standby
capacity for wind, as well as carbon values up to £30
per tonne CO2 (£110/tC) for coal and gas are
included in this analysis. Wind power is shown to be
more than twice as expensive as nuclear power. This
study shows nuclear to be in the lowest cost category
and on present-day cost of generating UK electricity
(p/kWh) from new plants is determined as follows:-
Nuclear
Gas-fired CCGT
Basic
cost
2.3p
2.2p
Coal pulverised fuel
2.5p
Coal fluidised bed
2.6p
Onshore wind
Offshore wind
3.7p
5.5p
With
With
back-up £30/t* CO2
n/a
n/a
n/a
n/a
5.4p
7.2p
n/a
3.4p
5.0p
5.1p
n/a
n/a
*or £100/t Carbon tax
Lovelock is best known for developing the Gaia
hypothesis, suggesting that the Earth remains fit for
life due to self-regulating chemistry and climate
feedback - a notion that was slow to gain scientific
credibility.
No firm figures have been agreed to limit global
warming. A figure of 450ppm carbon dioxide is
suggested as the maximum tolerable level in the
atmosphere. This would require a huge reduction
from present day emission levels. 2050 has been
suggested as the target date for implementation of
this environmental regime.
Significant emission reduction technologies most
obviously include nuclear power supplemented by
renewables for electricity generation, and non-fossil
production of hydrogen for transport fuel. The USA
plans to commit some $1 billion to demonstrate the
non-fossil hydrogen production, using a high-
temperature gas-cooled nuclear reactor.
URANIUM UPDATE
Hydrogen Economy - Need for Nuclear Power
A US National Research Council and National
Academy of Engineering report on The Hydrogen
Economy affirmed the “fundamental and dramatic
benefits” of this new technology for both energy
its
security and
establishment would take many decades to achieve.
the environment,
though
At a recent Canadian nuclear conference a senior US
Department of Energy director said that the USA had
established a production target of 30 million tonnes of
hydrogen per year to replace a quarter of today’s US
petrol consumption. This would require some
225,000 MW thermal of nuclear power capacity and
would represent more than a 60% increase of that
which exists today in the US.
Global Warming - A Serious Problem
James Lovelock, the world-famous British scientist who
has been at the forefront of drawing attention to
global warming, has again spoken out about the
urgent need to develop nuclear power. He said that
the Green lobbies had let everybody down and that
they should “drop their wrongheaded objection to
nuclear energy.” “Civilisation is in imminent
danger and has to use nuclear - the one safe, available
energy source, now.” Renewable energy sources are
insufficient to make much difference. Professor
URANIUM SPOT PRICE GRAPH (HISTORICAL)
8
O
3
U
b
l
/
$
S
U
US$
20.00
17.50
15.00
12.50
10.00
7.50
5.00
Oct
Apr
July Oct
Jan
2000
Jan
2001
Apr
July Oct
Apr
July Oct
Jan
2002
Jan
2003
Apr
July Oct
Jan
2004
Apr
July
Oct
ANNUAL REPORT 2004
5
REVIEW OF OPERATIONS
DEVELOPMENT SCHEDULE VERSUS URANIUM DEMAND OUTLOOK
)
0
0
0
1
X
(
3
O
8
U
s
d
n
u
o
P
140,000
120,000
100,000
80,000
60,000
Langer
Heinrich
100% (Namibia)
Kayelekera
100% (Malawi)
Uranium
database
exploitation
Manyingee
100% (W. Aust)
Scheduled Global Mine Production
Total Requirement From Mine Production
2004
2005
2006
2007
2008
2009
BFS-US$2M
CONSTRUCTION US$45M
PRODUCTION - 1.000 TPA - 10 YEARS PLUS
PRE-FEASIBILITY UPDATE
BFS-US$2M
CONSTRUCTION US$45M
PRODUCTION
1.000 TPA - 10 YEARS PLUS
JOINT VENTURE OF URANIUM DATABASE - IDENTIFY NEW PROJECT OPPORTUNITIES
PRE-FEASIBILITY COMPLETED (PROJECT ON HOLD) DEVELOPMENT OPPORTUNITY 2012 & BEYOND ➔
2004
2005
2006
2007
2008
2009
Year
View North Along Access Road Towards Langer Heinrich Mountain
6
PALADIN RESOURCES LTD
REVIEW OF OPERATIONS
LANGER HEINRICH URANIUM PROJECT
The Langer Heinrich Uranium Project is 100% owned
by Paladin through its wholly owned Namibian
subsidiary Langer Heinrich Uranium (Pty) Ltd. Paladin
purchased the Langer Heinrich Project in August 2002
from Aztec Resources Ltd. The deposit was discovered
in 1973 by Gencor Limited, a major South African
Mining House (now part of BHP Billiton). The 2
previous owners spent a total of US$14 million on the
project. This is a calcrete type deposit containing a
global resource of 41,200t U3O8 at a grade of 0.05%
contained in 7 designated mineralised zones along a
15km length within an extensive paleodrainage
system. The deposit is located in the Namib Desert,
80km east of the major seaport of Walvis Bay.
LANGER HEINRICH MAP
Metallurgical work has commenced with preliminary
leach test work being undertaken to establish baseline
data for uranium extraction and recovery. Solid-liquid
separation characteristics of the ore will also be
established as a second phase of this early work. The
results of this preliminary program should refine the
scope of later work, and may lead to a shortened
program allowing earlier definition of process
selection and design. A 6 tonne bulk sample from
mineralized material reflecting the key ore classes
from the deposit was collected and sent to the
MINTEK metallurgical laboratories in Johannesburg for
the major testwork.
In March 2003 Paladin completed the Pre-Feasibility
Study, the results showing clearly that the project
should be taken to final feasibility determination.
In April 2004 Paladin commenced its Bankable
Feasibility Study on the Langer Heinrich Project. The
overall project management of the Bankable
Feasibility Study was awarded to GRD Minproc based
in Johannesburg. Improving uranium prices have
made the timing for the development of this project
completely in tune with positive market outlook for
uranium. The study is anticipated to cost AUD$3M
and be completed by March 2005. The current
mining model allows for an annual production of
1,000t of U3O8 over a period of at least 10 years.
Capital cost for development will be approximately
US$45M with production start-up expected mid
2006. Using a realistic long term sales contract price
of US$20.00/lb U3O8 the project has strong financials
with an NPV(10%) of US$83M and an IRR of 47%.
A number of site visits have been carried out to
address power and water supply, field verification for
final ore resource assessment and environmental and
tailings dam design studies.
The meetings with power and water supply sub-
contractors as well as Namibian government utility
agencies Nampower and Namwater have resolved
where both services will be sourced and a preferred
supply route has been identified. It is hoped that
approvals for this route will be obtained once the
environmental assessment is completed, after which
detailed design can proceed.
Field assessment by the flora and fauna specialists has
been completed together with an archaeological
survey of the site. All field work has now been done
for the environmental assessment, and work on the
draft
has
commenced.
Environment
Statement
Impact
ANNUAL REPORT 2004
7
REVIEW OF OPERATIONS
Hellman and Schofield Pty Ltd (H&S), mineral
resource specialists, have completed new resource
estimates according to the Joint Ore Reserves
Committee (JORC) (1999) Code.
H&S’s evaluation work has confirmed and significantly
increased the total resources previously estimated
with the tonnage of contained U3O8 increasing by
20% (at a 100ppm U3O8 cut-off) and 28% (at
300ppm and 500ppm cut-offs).
Mineral Resources now stand at:-
• 89.3Mt ore at 0.046% U3O8
containing 41,200t U3O8 (100ppm cut-off)
• 42.7Mt ore at 0.076% U3O8
containing 32,300t U3O8 (300ppm cut-off)
• 21.2Mt ore at 0.113% U3O8
containing 24,100t U3O8 (500ppm cut-off)
The new resource estimates have significantly
increased the amount of Measured Resources to
10.2Mt from the previous 2.0 Mt.
Details of the new estimates at a 300ppm U3O8 cut-
off are set out below:
This evaluation work by H&S has confirmed that a
large body of uranium mineralisation exists at Langer
Heinrich. These new results and reinterpretation of
the existing data by Paladin indicates that, with
Inferred
restricted additional drilling, sufficient
Resources can be converted to Measured and
Indicated Resource categories in order to achieve a 10
year mine life based on only one open pit within the
Detail 1 area, rather than having to develop three pits
within Details 1, 2 and 3 as required by the current
mine schedule.
A 5,000m RC drilling programme commenced in
September 2004 to refine the resource model. This
work will also incorporate collecting mineralised drill
sample material for the ongoing metallurgical
testwork. This expanded programme has the ability to
either extend the mine life or allow increased annual
uranium production. No delay is expected in the
Bankable Feasibility Study completion because of this
work.
A new palaeochannel interpretation carried out by
Paladin identified targets not previously drilled. This
includes deeper channel sections in Detail 1 and the
possible existence of a larger and deeper, so far
unexplored, channel in the northern parts of Detail 2.
The validity of this model will also be checked during
the current drilling programme.
• Measured Resource
10.2Mt ore
at 0.067% U3O8
(6,900t of contained U3O8)
• Indicated Resource
4.4Mt ore
at 0.060% U3O8
(2,600t of contained U3O8)
• Inferred Resource
28.1Mt ore
at 0.080% U3O8
(22,800t of contained U3O8)
TOTAL
42.7Mt ore
at 0.076% U3O8
(32,300t of contained U3O8)
Looking North From Kayelekera Deposit Hill Top
8
PALADIN RESOURCES LTD
REVIEW OF OPERATIONS
KAYELEKERA PROJECT
The Kayelekera Uranium Project is located in northern
Malawi (Southern Africa) and is 8km south of the main
road that connects the townships of Karonga and
Chitipa. It is 40km west of the provincial town of
Karonga.
The Kayelekera Uranium Project is owned 90% by
Paladin through its wholly owned Malawi subsidiary
Paladin Africa Ltd. This project had US$7M spent by
Central Electricity Generating Board (CEGB), the
previous owners, culminating in completion of a final
feasibility study in 1990 which showed the project to
be uneconomic on the parameters then utilised.
Modelling of a new mining concept by Paladin
indicates that the project can be optimised with a
positive financial outcome. Paladin completed a Pre-
Feasibility Study in 2000 and this showed the project
could be considered for development at US$15/lb
U3O8 or higher.
KAYELEKERA MAP
These estimates are reported as Inferred Category
Resources at this stage. The key aspect restraining
classification to the higher resource categories is
verification of the base data, which is in progress.
Pre-Feasibility Update
The overall result of the new scoping engineering and
financial study shows positive project economics can
be achieved on this project. The financial models
from the Paladin’s Pre-Feasibility Study carried out in
2000 have been recalculated in the light of the
improved uranium price. The new model, using a
conservative price for term contracts of US$20/lb,
indicates the project would achieve strong returns. A
mining operation at Kayelekera producing 1,000t of
U3O8 over a 10 year period would attain an
NPV(10%) of US$61M and an IRR of 32%. At
US$22.50/lb the project would obtain an NPV(10%)
of US$88M and an IRR of 43%. Currently term
contract prices
for uranium are reported at
US$23.00/lb. These highly positive findings now
require further assessment of the project.
1,000m RC drilling and 150m diamond drilling for
collection of suitable sample material for ore sorting
testwork in preparation for optimizing and planning
of the bankable
feasibility study commenced
September 2004.
Mineral Resources
specialists, have
Hellman and Schofield Pty Ltd (H&S), mineral
resource
completed new
preliminary resource estimates on the Kayelekera
Uranium Project. These are reported here according
to the JORC (1999) Code.
This evaluation work indicates the total resources
contained U3O8 in the 100ppm and 400ppm cut off
ranges as follows:-
• 12.5Mt ore at 0.092% U3O8
containing 11,500t U3O8 (100ppm cut-off)
• 7Mt ore at 0.14% U3O8
containing 9,900t U3O8 (500ppm cut-off)
ANNUAL REPORT 2004
9
REVIEW OF OPERATIONS
Bankable Feasibility Study 2005
OOBAGOOMA PROJECT
On the basis of revived uranium market outlook and
positive economic returns which are indicated, a
Bankable Feasibility Study is being considered for start
up by mid 2005. The focus of the study will be
detailed verification of the new mining/milling
concepts planned to be adopted in the project and
validation (or modification, if required) of all other
mine model parameters used in the 1990 final
feasibility study.
The cost of the new feasibility study building on the
merits of the existing work will be in the vicinity of
US$2.0M, can be done in 2 distinct stages and is
expected to take 18 months to complete.
With the uranium market outlook predicted to remain
strong during the mid to long term, the Kayelekera
for
Uranium Project offers excellent potential
development and reward for the Paladin shareholders.
The Oobagooma Project is located 75km north east of
Derby in the Kimberley Region of Western Australia on
freehold land owned by the Commonwealth and used
by the military. The area is covered by two EL
applications covering 392km2. The project was
explored by Afmeco from 1983 to 1986 during which
time extensive zones of uranium mineralisation were
discovered. Using geostatisical methods Afmeco
calculated total geological resources of 8.2Mt of ore at
a grade of 0.12% U3O8 containing 9,950t U3O8
(300ppm cut off).
No work was carried out on this project during the
year. The main exploration effort, once the tenements
have been granted, will be to confirm continuity of
the uranium mineralisation by
infill drilling
concentrating on mineralised redox fronts as re-
interpreted and further develop the reserves for
consideration of a future ISL mining operation.
PROJECT LOCATIONS
MANYINGEE PROJECT
QUASAR-PALADIN JOINT VENTURE
The Manyingee Uranium Project is located in the
northwest of Western Australia, 85km inland from the
coastal township of Onslow. Good access to the site
exists, either via the North West Coastal Highway
(39km) or the Barradale-Onslow road 22km to the
west. The Tubridgi Natural Gas Pipeline passes 500
metres east of the licence area. The property is
protected by 3 Mining Leases totalling 13km2.
The Project contains an Indicated and Inferred
Resource of 6.4Mt of ore at a grade of 0.12% U3O8
containing 7,680t of U3O8 in permeable sandstone.
Previous field trial testwork indicates the deposit is
amenable to In-situ Leach Mining (ISL).
The Project is currently mothballed and no field work
was carried out during the year, with the Southern
African projects being given priority for development.
10
PALADIN RESOURCES LTD
Paladin is in joint venture in South Australia on EL3001
and EL3078 with Quasar Resources Pty Ltd, a wholly
owned subsidiary of Heathgate Resources Ltd, owner
of the Beverley ISL uranium mining operation in the
Frome Basin. Beverly commenced operations in 2001.
Heathgate Resources is an Australian affiliate of
General Atomics of the USA.
The two tenements cover 1,050km2 and are located
immediately north of the Beverley Mine tenements.
Heathgate can earn an 80% interest in these
properties with Paladin retaining a free carried interest
of 20% and 15% respectively until completion of a
bankable feasibility study and a decision to mine.
Heathgate previously carried out an electromagnetic
airborne TEMPEST survey over the properties to
identify prospective palaeochannels. The data
delineated numerous targets and further rotary mud
drilling is planned to test these prospective zones.
REVIEW OF OPERATIONS
NON URANIUM ACTIVITIES
MT LOFTY PROJECT
The first pass exploration work on the Mt Lofty Joint
Venture tenements was completed with Absolut
Resources Corp. (‘Absolut’) completing its minimum
expenditure of $60,000 to earn a 10% interest in the
project. Absolut can earn a total of 45% on expenditure
of a further $345,000 on EL2863. Absolute has agreed
to fund the next stage of evaluation and continue
earning further equity in the joint venture. The
investigations to date have isolated high grade gold
mineralisation in the Stockyard Gully area.
Encouraging results of the first pass investigations
warrant further exploration once the small exemption
area within the prospective zone has been lifted by
the Mines Department and access clearance has been
achieved to carry out drilling in the Forest Reserve
area. No active exploration was carried out on this
project during the year due to this access clearance
being delayed. The exploration work which is
planned will involve RC drilling targeted to test both
depth extension and lateral continuity of the identified
mineralisation.
Typical Desert Terrain at Langer Heinrich with Ore Dumps From 1977 Test Work in Background
ANNUAL REPORT 2004
11
CORPORATE GOVERNANCE STATEMENT
INTRODUCTION
The Board of Directors of Paladin Resources Ltd is responsible for the corporate governance of the consolidated
entity. The Board guides and monitors the business of Paladin on behalf of shareholders, by whom they are elected
and to whom they are accountable. The Board is responsible for setting corporate direction, defining policies and
monitoring the business of the Company, to ensure it is conducted appropriately and in the best interests of
shareholders.
Paladin has adopted systems of control and accountability as the basis for the administration of corporate
governance.
The following information about the Company’s Corporate Governance practices is set out on the Company’s
website at www.paladinresources.com.au:
• statement of board and management functions (including Materiality Threshold and description of roles of Chair,
Independent Directors and managing director)
• nomination committee charter
• summary of policy and procedure for selection and appointment of new directors
• summary of code of conduct for directors and key executives
• summary of policy on securities trading
• audit review guidelines
• policy and procedure for selection of external auditor and rotation of audit engagement partners
• summary of policy and procedures for compliance with continuous disclosure requirements
• description of arrangements regarding communication with and participation of shareholders
• summary of Company’s risk management policy and internal compliance and control system
• summary of process for performance evaluation of the Board
• remuneration committee charter
• corporate code of conduct
CORPORATE GOVERNANCE DISCLOSURES
During the year ended 30 June 2004 (the Reporting Period) the ASX Corporate Governance Council developed a set
of guidelines, Principles of Good Corporate Governance and Best Practice Recommendations. This document articulates
10 core principles that the ASX Corporate Governance Council believes underlie good corporate governance,
together with best practice recommendations. The Company has complied with each of the Ten Essential Corporate
Governance Principles and the corresponding Best Practice Recommendations as published by the Australian Stock
Exchange Corporate Governance Council, other than in relation to the matters specified below.
Independence of Board
The recommendations state a majority of the Board should be independent Directors.
No member of the Board satisfies the test of independence as set out in the recommendations.
The Board considers the Chairman Rick Crabb to be independent for the reasons set out below under the heading
“Identification of Independent Directors”.
The current Board structure comprises an Independent Chairman, Managing Director and executive director. The
Board considers this structure best suits the Company’s present activities which are focused on uranium exploration
and development.
12
PALADIN RESOURCES LTD
CORPORATE GOVERNANCE (continued)
CORPORATE GOVERNANCE STATEMENT
Independence of Chairman
The Chairperson does not satisfy paragraph 3 of the Independence Test set out in the recommendations.
Notwithstanding this, the Board considers Rick Crabb to be independent for the reasons set out below under the
heading “Identification of Independent Directors”.
Nomination Committee
There is no formal Nomination Committee. Given the Board comprises three members it was decided that no
efficiencies would be achieved by establishing a separate nomination committee. The whole board carries out the
duties which would otherwise be undertaken by the nomination committee and each member excludes him or
herself from matters in which he/or she has a material person interest and otherwise ensures compliance with all
aspects of the Corporations Act in relation to related party transactions.
Remuneration Committee
There is no formal Remuneration Committee. Given the Board comprises three members it was decided that no
efficiencies would be achieved by establishing a separate Remuneration Committee. All matters of remuneration
were determined by the Board in accordance with Corporations Law requirements, especially in respect of related
party transactions. That is, no director participated in any deliberation regarding his or her own remuneration or
related issues.
Written Code of Conduct
Prior to 16 June 2004 there was no written Code of Conduct. Although there was no written policy the Board
considered the business practices and ethics exercised by individual Board members and key executives was of the
highest standards. On 16 June 2004 the Company certified and disclosed its practices as a Code of Conduct.
Written Securities Trading Policy
The Company adopted a written Securities Trading Policy on 16 June 2004. Although prior to 16 June 2004 there
was no written policy, there was an understanding as to when it was appropriate for security trading to occur which
understanding is the basis upon which the written policy is adopted.
Audit Committee
There is no Audit Committee. The duties usually carried out by an audit committee are performed by Rick Crabb
who has relevant financial and industry experience to qualify him to perform this role.
Written Policies and Procedures Designed to Ensure ASX Listing Rule Disclosure Requests
Until16 June 2004 there were no written policies and procedures designed to ensure ASX Listing Rule disclosure
requests. Although there was no written policy or procedure such policies and procedures did in fact exist and have
now been documented and were formally implemented by the Board on 16 June 2004.
Shareholder Communication Strategy
Until 16 June 2004 there was no formal communication strategy to promote shareholder communication. Although
there were no written policies or procedures the Company had a positive strategy to communicate with and actively
promote shareholder involvement in the Company. The strategy included making information about the Company
available on its website. The policy has now been documented and disclosed on 16 June 2004.
Code of Conduct
A Code of Conduct was adopted 16 June 2004. Although until 16 June 2004 there was no Code of Conduct
documented or disclosed the Board considered its business practices as led by the example of the Board and key
executives were the equivalent of a Code of Conduct, which has now been documented, approved and disclosed.
ANNUAL REPORT 2004
13
CORPORATE GOVERNANCE STATEMENT
SKILLS, EXPERIENCE, EXPERTISE AND TERM OF OFFICE OF EACH DIRECTOR
A profile of each director containing the applicable information is set out in the Directors’ Report.
IDENTIFICATION OF INDEPENDENT DIRECTORS
The independent director of the Company is its chairperson Mr Rick Crabb.
Mr Rick Crabb was a principal of the legal firm Blakiston & Crabb until his retirement on 30 June 2004. Blakiston &
Crabb have been the main provider of legal service to the Company in respect of matters concerning Australian law.
The Company pays fees on a normal commercial basis to Blakiston & Crabb. Accordingly Mr Crabb does not fit
within paragraph 3 of the Independence Test. Mr Crabb passes all other aspects of the Independence Test. The
Board of Paladin (in absence of Mr Crabb) considered Mr Crabb demonstrates he consistently makes decisions and
takes actions which are designed to be in the best interest of the Company. The Board notes the fees paid to
Blakiston & Crabb are not material to the Company and are not of a high enough level to be material to Mr Crabb’s
practice at the firm Blakiston & Crabb. Therefore, the Board considers Mr Crabb to be independent.
STATEMENT CONCERNING AVAILABILITY OF INDEPENDENT PROFESSIONAL ADVICE
If a director considers it necessary to obtain independent professional advice to properly discharge the responsibility
of his/her office as a director then, provided the director first obtains approval for incurring such expense from the
Chairman, the Company will pay the reasonable expenses associated with obtaining such advice.
CONFIRMATION WHETHER PERFORMANCE EVALUATION OF THE BOARD AND ITS
MEMBERS HAVE TAKEN PLACE AND HOW CONDUCTED
During the Reporting Period an evaluation of the Board and its members was carried out. The evaluation process
comprised the Chairman conducting a review of the Board’s operations, analysing its strengths and weaknesses. It
was concluded for the present, the existing structure is suitable to the Company’s existing development. However,
the matter is to be reviewed regularly and additional appointments to the Board will be considered according to the
needs of the Company. The Board will be looking for persons with relevant experience in mining, engineering,
finance or the highly specialised area of marketing of uranium sales.
COMPANY’S REMUNERATION POLICIES
Mr Crabb as a non-executive director receives directors’ fees of $35,000 per annum. The fees are not related to
performance of the Company. The Company Constitution provides that directors may collectively be paid a fixed
sum not exceeding the aggregate maximum per annum from time to time as determined by the Company. A
director may be paid fees or other amounts as the directors determine where a director performs special duties or
otherwise performs services outside the scope of the ordinary duties of a director.
Mr Borshoff receives a fixed salary for the executive services he provides to the Company. The salary is not related
to performance of the Company.
Mr Pretorius receives a fixed salary, for the executive services he provides to the Company. His salary is not related
to performance of the Company.
No director of the Company is eligible to receive bonus payments. Directors have previously been allocated one off
issues of options, which received shareholder approval prior to issue. The options do not form part of remuneration
for those directors.
EXISTENCE AND TERMS OF ANY SCHEMES FOR RETIREMENT BENEFITS FOR NON-
EXECUTIVE DIRECTORS
There are no termination and retirement benefits for non-executive directors.
14
PALADIN RESOURCES LTD
DIRECTORS REPORT
DIRECTORS’ REPORT
The Directors present their report on the consolidated entity consisting of Paladin Resources Ltd and the entities it
controlled at the end of, or during, the year ended 30 June 2004.
Directors
The Directors in office at the date of this report are:
Mr Rick W. Crabb (Chairman)
B. Juris (Hons), LLB, MBA
Mr Crabb is a former partner with the legal practice, Blakiston and Crabb and a Director of the investment bank,
Chatsworth Stirling Pty Ltd. He holds degrees of Bachelor of Jurisprudence (Honours), Bachelor of Laws and Master
of Business Administration from the University of Western Australia. He has practised as a solicitor since 1980 and
was previously a partner with a major law firm. He specialises in mining, corporate and commercial law. Mr Crabb
is also a director of Port Bouvard Limited Holdings Limited, Ashburton Minerals NL, Alcaston Mining NL, ST Synergy
Ltd, Thundelarra Exploration Ltd, Chatsworth Stirling Pty Ltd and Deep Yellow Limited.
Mr Crabb was appointed a director on 8 February 1994.
Mr John Borshoff (Managing Director)
B.Sc. F.AusIMM
Mr Borshoff is a geologist who has been involved in the Australian exploration and mining industry for 33 years. Mr
Borshoff worked for International Nickel and Canadian Superior Mining before joining a German mining group,
Uranerz from 1976 to 1991. He became Chief Geologist/Exploration Manager during the period 1981-1986 and
served as its chief executive from 1987 to mid 1991 when the German parent of Uranerz made the decision to close
its Australian operations. Uranerz primary focus was for the search and development of uranium projects with the
company operating extensively throughout Australia, North America and Africa.
Mr Borshoff has extensive experience in uranium, gold and base metal exploration, company management and
administration.
Mr Borshoff was appointed a director on 24 September 1993.
Dr Leon Pretorius (Executive Director)
BSc(Hons), MSc, PhD, FAusIMM (CP), MAIG, PrSciNat
Dr Pretorius is a geochemist with 33 years experience working both in Australia and Africa. He has extensive
experience in uranium, gold, base metal and industrial mineral exploration and has a sound knowledge of opencast
mining operations in Sub-Saharan Africa. From 1984 to 1990 Dr Pretorius was Managing Director of Australian
publicly listed company Keela-Wee Exploration Ltd and since has been actively involved in the resource sector both
in Australia and Southern Africa.
Dr Pretorius was appointed a director on 27 March 2003.
Principal Activity
The principal activity of the economic entity constituted by Paladin Resources Ltd and the entities it controlled
during the financial year was mineral exploration.
Results of Operations
The economic entity’s policy is to write off acquisition and exploration costs associated with abandoned or non-
commercial areas and to this extent an amount of $Nil (2003: $41,272) was written off. Expenditure totalling
$3,815,639 (2003: $3,166,276) has been carried forward on other areas where operations are continuing. The
consolidated results are as follows:
Operating profit/(loss) after income tax
2004
$
189,872
2003
$
(571,633)
ANNUAL REPORT 2004
15
DIRECTORS’ REPORT
Dividends
No dividend has been paid during the financial year and no dividend is recommended for the current year.
Review of Operations
A detailed review of the economic entity’s operations is set out on pages 6 to 11 of this report.
Significant Changes in the State of Affairs
There were no significant changes in the state of affairs of the economic entity during the financial year not otherwise
dealt with in this report.
Matters Subsequent to the End of the Financial Year
There has not arisen in the interval between the end of the financial year and the date of this report any item,
transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect
substantially the operations of the economic entity, the results of these operations or the state of affairs of the
economic entity in subsequent financial years with the exception of those matters disclosed in Note 26 of the
financial statements.
Environmental Regulations
The consolidated entity is subject to significant environmental regulation in respect to its exploration
The Company aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is
aware of and is in compliance with all environmental legislation. The Directors of the Company reviewed the
Company’s projects during the year and are not aware of any breach of environmental legislation for the financial
year under review.
Likely Developments
Likely developments in the operations of the economic entity constituted by Paladin Resources Ltd and the entities
it controls from time to time are set out in the attached Review of Operations.
Options over Unissued Capital
Disclosure relating to options over unissued capital has been included in Note 18 to the financial report.
Directors’ Interests in Shares and Options of the Company
Fully Paid
Shares
R W Crabb
5,464,746
J Borshoff
13,091,394
L Pretorius
8,550,000
Options*
1,000,000
1,500,000
-
Options**
2,250,000
2,500,000
2,250,000
Options***
750,000
1,000,000
750,000
The particulars of Directors’ interests in shares and options are as at the date of this report.
*
**
***
Unlisted and exercisable at 15 cents on or before 30 November 2004
Unlisted and exercisable at 22 cents on or before 26 May 2006
Unlisted and exercisable at 32 cents on or before 26 May 2006
Directors’ and Executives’ Emoluments
Disclosure relating to specified Directors’ and Executive Officers’ emoluments have been included in Note 17 to the
financial report.
16
PALADIN RESOURCES LTD
DIRECTORS’ REPORT
Meetings of Directors
The following table sets out the number of meetings of the Company’s Directors held during the year ended 30 June
2004 and the number of meetings attended by each Director.
Number of meetings held:
Number of meetings attended by:
R W Crabb
J Borshoff
L Pretorius
10
10
10
10
Insurance of Officers
During the financial year, the Company has paid premiums to insure each of the following persons against certain
liabilities arising out of their conduct while acting in the capacity of officer of the Company.
R. Crabb
J. Borshoff
L. Pretorius
G. Swaby
Under the terms of the insurance contract, the nature of liabilities insured against and the premium paid cannot be
disclosed.
DATED at Perth this 29th day of September 2004
Signed in accordance with a resolution of Directors.
J Borshoff (Managing Director)
ANNUAL REPORT 2004
17
STATEMENT OF FINANCIAL PERFORMANCE
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
Notes
2004
$
2003
$
2004
$
2003
$
Revenue from ordinary
activities
Exploration costs written off
Borrowing costs
General and administration
Bad debts written off
Write down of investments
Cost of investments sold
Costs of exploration data sold
Write back of investments
Share of net loss of associate
accounted for using the equity method
Profit/(loss) from ordinary activities
before income tax
Income tax expense
Total changes in equity other than
those resulting from transactions
with owners as owners
Basic and diluted earnings
per share
2
3
3
3
3
3
3
4
22
29
784,929
148,905
662,893
25,857
-
(41,272)
-
(16,807)
(59,166)
(59,503)
(2,480)
-
(520,891)
(556,971)
(480,834)
(510,020)
-
-
-
(15,000)
(81,800)
-
-
-
-
-
256,000
(236,992)
-
-
(29,227)
(466,974)
(589,735)
-
-
-
-
-
256,000
-
189,872
(571,633)
(410,156)
(741,171)
-
-
-
-
189,872
(571,633)
(410,156)
(741,171)
$0.0007
($0.0027)
The above Statement of Financial Performance should be read in conjunction with the accompanying notes.
18
PALADIN RESOURCES LTD
STATEMENT OF FINANCIAL PERFORMANCE (continued)
STATEMENT OF FINANCIAL POSITION
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CURRENT ASSETS
Cash
Receivables
Property Plant & Equipment
TOTAL CURRENT ASSETS
NON CURRENT ASSETS
Receivables
Investments in associate
Other financial assets
Property, plant & equipment
Other
CONSOLIDATED
PARENT ENTITY
Notes
2004
$
2003
$
2004
$
2003
$
5
6
7
8
9
10
11
12
4,638,702
121,829
4,518,447
115,178
48,724
171,279
24,470
145,159
1,114,242
1,132,955
-
-
5,801,668
1,426,063
4,542,917
260,337
64,438
24,438
4,106,112
3,343,918
-
-
-
589,735
800,000
800,000
1,351,998
1,417,178
249,315
318,871
26,277
12,654
3,815,639
3,166,276
-
-
TOTAL NON CURRENT ASSETS
4,929,392
4,309,585
5,484,387
5,363,485
TOTAL ASSETS
CURRENT LIABILITIES
Accounts payable
Provisions
Interest bearing liabilities
Other
TOTAL CURRENT LIABILITIES
NON CURRENT LIABILITIES
Other
TOTAL NON CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Reserves
Accumulated losses
TOTAL EQUITY
13
14
15
16
17
18
19
20
22
10,731,060
5,735,648
10,027,304
5,623,822
553,538
471,188
528,096
456,265
33,702
37,097
33,702
37,097
733,326
731,943
-
50,000
-
-
-
50,000
1,320,566
1,290,228
561,798
543,362
-
-
20,000
20,000
-
-
-
-
1,320,566
1,310,228
561,798
543,362
9,410,494
4,425,420
9,465,506
5,080,460
24,265,296
19,470,094
24,265,296
19,470,094
174,463
174,463
174,463
174,463
(15,029,265)
(15,219,137)
(14,974,253)
(14,564,097)
9,410,494
4,425,420
9,465,506
5,080,460
The above Statements of Financial Position should be read in conjunction with the accompanying notes.
ANNUAL REPORT 2004
19
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2004
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
Cash flows from operating
activities
Payments to suppliers and
employees
Interest received
Interest paid
Rental income
Other receipts
Net cash outflow from
operating activities
Cash flows from investing
activities
Payments for property, plant
and equipment
Exploration and evaluation
expenditure
Loans to controlled entities
Sale proceeds on investments
Payment for controlled entities
net of cash acquired
Sale of exploration data
Net cash outflow from
investing activities
Cash flows from financing
activities
Share placement
Fundraising costs
CONSOLIDATED
PARENT ENTITY
Notes
2004
$
2003
$
2004
$
2003
$
(378,463)
(346,710)
(278,932)
(275,215)
32,560
1,793
(59,166)
(59,503)
169,400
122,674
32,511
(2,480)
-
137,252
-
137,252
1,793
(61)
-
-
28
(98,417)
(281,746)
(111,649)
(273,483)
(19,444)
(235)
(19,444)
(235)
(572,507)
(256,525)
-
(16,807)
-
537,839
-
-
10
-
(4,649)
15,000
-
(677,879)
(147,900)
537,839
-
-
-
-
-
(39,112)
(261,409)
(159,484)
(164,942)
4,762,850
366,050
4,762,850
366,050
(38,448)
(37,956)
(38,448)
(37,956)
Repayment of borrowings
(70,000)
-
(50,000)
-
Loan funding
Net cash inflow
from financing activities
-
50,000
-
50,000
4,654,402
378,094
4,674,402
378,094
Net increase/(decrease) in cash held
4,516,873
(165,061)
4,403,269
(60,331)
Cash at the beginning of the
financial year
Cash at the end of the
financial year
Non-cash financing and
investing activities
121,829
286,890
115,178
175,509
5
4,638,702
121,829
4,518,447
115,178
28
The above Statement of Cash Flows should be read in conjunction with the accompanying notes.
20
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Accounting
The financial report has been prepared on the basis of accounting principles applicable to a going concern,
which assumes the commercial realisation of the future potential of the Company’s and consolidated
entity’s assets and the discharge of their liabilities in the normal course of business.
This general purpose financial report has also been prepared in accordance with Accounting Standards,
other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group
Consensus View, the Corporations Act 2001 and the historical cost convention, except for certain assets
which, as noted, are at valuation. Unless otherwise stated, the accounting policies adopted are consistent
with those of the previous year. Comparative information is reclassified where appropriate to enhance
comparability.
(b) Principles of Consolidation
The consolidated accounts incorporate the assets and liabilities and results of all entities controlled by
Paladin Resources Ltd as at 30 June 2004 and the results of all controlled entities for the year then ended.
Paladin Resources Ltd and its controlled entities together are referred to in this financial report as the
economic entity. The effects of inter-entity transactions have been eliminated from the consolidated
accounts. Where controlled entities are acquired during the year, their results are included only from the
date control commences.
On acquisition of some or all of the shares in a controlled entity, the identifiable net assets acquired are
measured at their fair value. The excess of the fair value of the purchase consideration over the fair value
of identifiable assets acquired (ie: goodwill) is amortised over a period of twenty years. Where a discount
on acquisition arises, that discount is accounted for by reducing proportionately the fair value of the non
monetary assets acquired until the discount is eliminated. Any residual discount is immediately recognised
in the statement of financial performance.
Investments in associates are accounted for in the consolidated financial statements using the equity
method. Under this method, the consolidated entity’s share of the profits or losses of associates is
recognised as revenue in the consolidated statement of financial performance and its share of movements
in reserves is recognised in consolidated reserves. Associates are those entities over which the consolidated
entity exercises significant influence, but not control.
(c) Exploration, Evaluation and Development Expenditure
Costs incurred during the exploration, evaluation and development stages of specific areas of interest are
accumulated. Such costs are written off unless the Directors consider that the costs are expected to be fully
recouped through the successful development of the area, or where activities to date have not reached a
stage to allow reasonable assessment regarding existence of economically recoverable reserves.
Costs are written off as soon as an area has been abandoned or is considered to be non-commercial.
Expenditure is not carried forward in respect of any area of interest/mineral resource unless the Company’s
rights of tenure to that area of interest are current. Once production commences, expenditure
accumulated in respect of areas of interest will be amortised on a unit of production basis against the
economically recoverable mineral resources.
(d) Earnings per Share
(i) Basic Earnings per share
Basic earnings per share is determined by dividing net profit after income tax attributable to members
of the company, excluding any costs of servicing equity other than ordinary shares, by the weighted
average number of ordinary shares outstanding during the financial year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to
take into account the after income tax effect of interest and other financing costs associated with
dilutive potential ordinary shares and the weighted average number of shares assumed to have been
issued for no consideration in relation to dilutive potential ordinary shares.
(e) Cash
For the purposes of the statements of cash flows, cash includes deposits which are readily convertible to
cash on hand and which are used in the cash management function on a day-to-day basis, net of
outstanding bank overdrafts.
ANNUAL REPORT 2004
21
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
(f) Databases
(i)
Project Generation Database
The project generation database, consists of unpublished and generally unavailable exploration,
geological and other data. The cost of this database is amortised on a straight line basis over a period
of 10 years.
(ii) Technical Database
The technical database includes an extensive technical library and published exploration data. The
Directors consider that this information diminishes in value over time and accordingly periodic
amortisation charges are raised on a straight line basis over a period of 10 years.
(g) Valuation Of Non-Current Assets
The carrying amounts of non-current assets are reviewed to determine whether they are in excess of their
recoverable amounts at balance date. If the carrying amount of a non-current asset exceeds the
recoverable amount, the asset is written down to the lower amount. Unless otherwise stated, in assessing
recoverable amounts, the relevant cash flows have not been discounted to their present value.
(h) Acquisition Of Assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether equity
instruments or other assets are acquired. Cost is measured as the fair value of the assets given up, shares
issued or liabilities undertaken at the date of acquisition plus incidental costs directly attributable to the
acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is at the
value agreed between the parties. Transaction costs arising on the issue of equity instruments are
recognised directly in equity.
(i)
Income Tax
Tax effect accounting procedures are followed whereby the income tax expense in the statement of
financial performance is matched with the accounting profit after allowing for permanent differences. The
future tax benefit relating to tax losses is not carried forward as an asset unless the benefit is virtually certain
of realisation. Income tax on cumulative timing differences is set aside to the deferred income tax or the
future income tax benefit accounts at the rates which are expected to apply when those timing differences
reverse.
(j)
Receivables
All trade debtors are recognised at the amounts receivable as they are due for settlement no more
than 30 days.
Collectibility of trade debtors is reviewed on an ongoing basis. Debts which are known to be uncollectible
are written off. A provision for doubtful debts is raised when some doubt as to collection exists.
(k)
Investments
Interests in listed and unlisted securities, other than controlled entities and associates in the consolidated
financial statements, are brought to account at cost and dividend income is recognised in the statement
of financial performance when receivable. Controlled entities and associates are accounted for in the
consolidated financial statements as set out in note 1(a).
(l)
Trade and Other Creditors
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the
end of the financial year and which are unpaid. The amounts are unsecured and are usually paid within
30 days of recognition.
(m) Borrowing Costs
Borrowing costs are recognised as expenses in the period in which they are incurred.
Borrowing costs include interest on bank overdrafts and short-term and long-term borrowings.
(n) Adoption of Australian Equivalent to International Financial Reporting Standards
Australia is currently preparing for the introduction of International Financial Reporting Standards (IFRS)
effective for financial years commencing 1 January 2005. This requires the production of accounting data
for future comparative purposes at the beginning of the next financial year.
The company’s management, along with its auditors, are assessing the significance of these changes and
preparing for their implementation. We will seek to keep stakeholders informed as to the impact of these
new standards as they are finalised.
22
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT (continued)
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
Notes
2004
$
2003
$
2004
$
2003
$
2. REVENUE
Revenue from outside the operating
activities:
Interest
Property rental
Proceeds on sale of investments
Building contribution
Hire of equipment
537,839
40,000
5,130
-
-
-
72,560
26,231
119,924
25,857
129,400
122,674
-
537,839
-
5,130
-
-
-
-
784,929
148,905
662,893
25,857
3. OPERATING PROFIT/(LOSS)
Profit/(loss) from ordinary activities before
income tax expense includes the
following specific net gains and expenses:
Net gains/(losses)
Net gain on disposal of investments
537,839
Net loss on disposal of investments
-
-
-
125,024
(176,920)
-
-
Expenses:
Depreciation
- property, plant and equipment
- buildings
Total depreciation
Amortisation
- technical database
- project generation database
Total amortisation
Other charges against assets:
Provision for non-recovery of
- intercompany loan
- investment in controlled entity
- investment in associate
Exploration expenditure written off
Bad debts written off
Write back of provision for non-recovery
of convertible notes
Other provisions:
5,821
18,713
24,534
8,786
59,393
68,179
11,050
18,713
29,763
26,250
59,393
85,643
-
-
-
-
-
-
-
-
-
41,272
81,800
(256,000)
5,821
11,050
-
-
5,821
11,050
-
-
-
3,002
65,180
-
-
-
-
-
-
-
85,642
-
466,974
16,807
29,227
(256,000)
Employee entitlements
(3,395)
4,487
(3,395)
4,487
Borrowing costs:
Interest paid/payable
59,166
59,503
2,480
61
ANNUAL REPORT 2004
23
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
4.
INCOME TAX
The aggregate amount of income tax
attributable to the financial year differs
from the amount calculated on the
operating profit/(loss). The differences
are reconciled as follows:
Operating profit/(loss) before income tax
189,872
(571,633)
(410,156)
(741,171)
Income tax (benefit) calculated at 30%
(2003: 30%)
Tax effect of permanent differences:
Capital profits not subject toincome tax
56,962
(171,490)
(123,047)
(222,351)
(197,375)
-
-
-
Non-deductible expenditure
14,901
32,615
11,688
6,922
(125,512)
(138,875)
(111,359)
(215,429)
Tax benefit not recognised
125,512
138,875
111,359
215,429
Income tax attributable to operating
profit/(loss)
The Directors estimate that the
potential future income tax benefit at
30 June 2004 not brought to account is:
-
-
-
-
Tax losses
Capital losses
2,535,227
2,409,715
1,051,154
939,79
1,129,332
1,113,763
1,114,836
1,099,267
This benefit for tax and capital losses will only be obtained if:
(i)
(ii)
the economic entity derives future assessable income of a nature and of an amount sufficient to enable
the benefit from the deductions for the losses to be realised;
the economic entity continues to comply with the conditions for deductibility imposed by tax legislation;
and
(iii) no changes in tax legislation adversely affect the economic entity in realising the benefit from the
deductions for the losses.
5. CASH
Cash at bank and on hand
4,638,702
121,829
4,518,447
115,178
6. CURRENT RECEIVABLES
Sundry debtors
48,724
171,279
24,470
145,159
24
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT (continued)
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
7. CURRENT PROPERTY PLANT
& EQUIPMENT
Land and buildings - at cost
1,175,474
1,175,474
Less provision for depreciation
(61,232)
(42,519)
1,114,242
1,132,955
-
-
-
-
-
-
The land and building at 5 to 7 Belmont Avenue has been classified as a current asset in light of active
negotiations to sell the property.
Reconciliations
Reconciliations of the carrying amounts of land and buildings at the beginning and end of the year are
set out below:
Consolidated - 2004
Carrying amount at start of year
1,132,955
1,151,668
Depreciation (Note 3)
(18,713)
(18,713)
Carrying amount at end of year
1,114,242
1,132,955
8. NON CURRENT RECEIVABLES
Unsecured loan to controlled entities
Less provision for non-recovery
Sundry debtors (i)
-
-
-
-
-
-
64,438
64,438
24,438
24,438
6,984,479
6,259,283
(2,942,805)
(2,939,803)
4,041,674
3,319,480
64,438
24,438
4,106,112
3,343,918
(i)
This represents interest at 5% per annum on the $800,000 Convertible Notes, effective from
22 November 2002. (Note 10)
ANNUAL REPORT 2004
25
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
9. NON CURRENT INVESTMENTS -
ACCOUNTED FOR USING THE
EQUITY METHOD
Shares in associate
Shares in associate
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
-
-
-
589,735
Investments in associates are accounted for in the consolidated financial statements using the equity method of
accounting and are carried at cost by the parent entity.
Investment in associate
Name
Principal
Activity
Ownership
Interest
2004
2003
Consolidated
Carrying Amount
Parent Entity
Carrying Amount
2004
$
2003
$
2004
$
2003
$
ST Synergy Ltd* Knowledge
Management
Software
-
23%
Less provision for non-recovery of investment
* Traded
Movements in carrying amount
of investment in associate
Carrying amount at start of year
Amortisation of goodwill
Share of operating loss
Carrying amount at the end
of the financial year
Summary of the performance
and financial position of associate
The aggregate losses, assets and
liabilities of associates are:
Losses from ordinary activities
Assets
Liabilities
-
-
-
-
-
-
-
1,056,709
466,974
589,735
-
-
-
-
-
-
-
-
-
-
-
-
-
236,991
(200,000)
(36,991)
-
636,752
1,130,864
133,655
26
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT (continued)
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
10. OTHER FINANCIAL ASSETS
Shares at cost - controlled entities (a)
Less provision for non-recovery
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
-
-
-
-
-
-
1,961,605
1,961,605
(1,409,607)
(1,344,427)
551,998
617,178
Convertible notes (c)
800,000
800,000
800,000
800,000
800,000
800,000
1,351,998
1,417,178
(a) Investments in Controlled Entities
NAME
COUNTRY OF
INCORPORATION
PERCENTAGE
INTEREST HELD
2004
2003
COST OF PARENT
ENTITY’S
INVESTMENT
2004
$
2003
$
Eden Creek Pty Ltd *
Australia
100%
100%
1,700,002
1,700,002
Paladin Energy
Minerals NL
Australia
Etron Properties Pty Ltd * Australia
Paladin (Africa) Ltd *
Malawi
Lahndrik Holdings SA #
Luxembourg
100%
100%
100%
100%
100%
100%
100%
100%
Langer Heinrich
Uranium (Pty) Ltd +
Namibia
100%
100%
Less provision for non-recovery of investment
All investments comprise ordinary shares and all shares held are unquoted.
* These entities are not required to prepare or lodge audited accounts.
# Held by Paladin Energy Minerals NL
+ Held by Lahndrik Holdings SA
(b) Acquisition of controlled entities
1
1
261,602
261,602
-
-
-
-
-
-
1,961,605
1,961,605
(1,409,607)
(1,344,427)
551,998
617,178
Outflow of cash to acquire controlled
entity, net of cash acquired
Cash consideration
Less: balances acquired
Cash
Outflow of cash
(c) Convertible Notes
CONSOLIDATED
PARENT ENTITY
2004
$
-
-
-
2003
$
15,000
10,351
4,649
2004
$
2003
$
-
-
-
-
-
-
The Deed of Company Arrangement (DOCA) for Coretel entered into by the Avanti Group International Pty Ltd
was finalised 22 November 2002. Coretel has been successfully merged with e-span Solutions Pty Ltd (e-span).
Paladin retains a convertible note of $800,000 with a term of 4 years. The convertible note will accrue interest
at a rate of 5% per annum payable at maturity. On the present corporate structure Paladin has the right to a
30% equity in this new merged group via its convertible note facility and this conversion is at Paladin’s
discretion.
ANNUAL REPORT 2004
27
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
11. NON CURRENT PROPERTY
PLANT & EQUIPMENT
Plant and equipment - at cost
420,535
401,091
420,535
401,091
Less provision for depreciation
(394,258)
(388,437)
(394,258)
(388,437)
26,277
12,654
26,277
12,654
-
-
-
-
-
-
-
-
-
-
-
-
Technical database - at cost
262,500
262,500
Less amortisation
(262,500)
(253,714)
-
8,786
Project generation database - at cost
578,932
593,932
Less amortisation
Reconciliations
(355,894)
(296,501)
223,038
297,431
249,315
318,871
26,277
12,654
Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and
end of the year are set out below:
Consolidated - 2004
Carrying amount at start of year
Additions
Depreciation/amortisation
expense (Note 3)
Disposal at cost
Total
$
Plant &
Equipment
$
318,871
19,444
12,654
19,444
(74,000)
(5,821)
(15,000)
-
Carrying amount at end of year
249,315
26,277
Parent Entity - 2004
Carrying amount at start of year
Additions
Depreciation/amortisation
expense (Note 3)
12,654
19,444
12,654
19,444
(5,821)
(5,821)
Carrying amount at end of year
26,277
26,277
Database
$
306,217
-
(68,179)
(15,000)
223,038
-
-
-
-
28
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT (continued)
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
12. NON CURRENT ASSETS - OTHER
Exploration Expenditure
Carrying amount at start of year
3,166,276
2,808,937
Movements:
Direct expenditure for year
Expenditure written off
13. ACCOUNTS PAYABLE
649,363
398,611
-
(41,272)
3,815,639
3,166,276
-
-
-
-
-
16,807
(16,807)
-
Trade creditors and accruals
553,538
471,188
528,096
456,265
Repayment Schedule for Certain Debts
Agreement was reached between the Company (represented by the independent Director, Dr Leon Pretorius)
and other Directors, former Directors and associates of Directors of Paladin in relation to the satisfaction of
debts totalling $402,836. It was agreed repayment would only be made out of the balance reached by Paladin
from sale by Etron Properties Pty Ltd of the property at 5-7 Belmont Avenue Belmont. It is further understood
that if Paladin does not receive sufficient monies to satisfy these debts then the balance of those debts shall be
forgiven and released in full.
14. CURRENT PROVISIONS
Employee entitlements (Note 30)
33,702
37,097
33,702
37,097
15. CURRENT INTEREST BEARING
LIABILITIES
Bank loans - secured
733,326
731,943
-
-
The bank loan used to finance the purchase of 5 to 7 Belmont Avenue has been classified as a current liability
in light of active negotiations to sell the property and then repay the bank loan. The bank loan referred to
above of the controlled entity are secured by a first mortgage over the controlled entity’s freehold land and
buildings, being charged interest at the rate of 7.7% on $260,000 and 8.05% on $472,500 (2003: 7.2% on
$260,000 and 8.35% on $472,500).
Assets pledged as security
The carrying amounts of non-current
assets pledged as security are:
First mortgage
Freehold land and buildings
1,114,243
1,132,955
-
-
ANNUAL REPORT 2004
29
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
16. OTHER CURRENT LIABILITIES
Loans - related parties (unsecured)
Loans - non related parties (unsecured)
17. OTHER NON CURRENT LIABILITIES
Loan from non-related party
(unsecured)
-
-
-
-
45,000
5,000
50,000
20,000
-
-
-
-
45,000
5,000
50,000
-
CONSOLIDATED AND PARENT ENTITY
2004
Shares
2003
Shares
2004
$
2003
$
18. CONTRIBUTED EQUITY
(a) Share Capital
Ordinary shares fully paid
333,685,713
265,585,713
24,265,296
19,470,094
(b) Movements in ordinary share capital
Date
Number of Shares
¢
Issue Price
$
Total
September 2002
Issue in lieu of fees
October 2002
Share Purchase Plan
May 2003
Placement
1,795,000
4,645,888
32,400,000
Less: Transaction costs
arising on share issues
2¢
2.3¢
.08¢
35,900
106,850
259,200
(31,249)
Balance 30 June 2003
265,585,713
19,470,094
August 2003
Placement
September 2003
Issue in lieu of fees
October 2003
Placement
October 2003
Issue in lieu of fees
February 2004
Placement
February 2004
Option Conversions
February 2004
May 2004
Placement
Placement
Less: Transaction costs
arising on share issues
5,000,000
3,000,000
6,350,000
1,000,000
10,000,000
4,500,000
6,250,000
32,000,000
1¢
1¢
2.1¢
2.58¢
5.25¢
1.1¢
8¢
11¢
50,000
30,000
133,350
25,800
525,000
49,500
500,000
3,520,000
(38,448)
Balance 30 June 2004
333,685,713
24,265,296
30
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
18. CONTRIBUTED EQUITY (Cont’d)
(c) Issued Options
Unlisted Options
(i)
Exercisable at 15 cents, on or before
30 November 2004.
Balance at 1 July
Issued during year
Balance at end of year
(ii)
Exercisable at 1.1 cents, on or before
31 March 2004
Balance at 1 July
Issued during year
Exercised during year
Balance at end of year
(iii)
Exercisable at 1.2 cents, on or before
31 December 2004
Balance at 1 July
Issued during year
Balance at end of year
(iv)
Exercisable at 1.3 cents, on or before
30 November 2005
Balance at 1 July
Issued during year
Balance at end of year
(v)
Exercisable at 22 cents, on or before
26 May 2006
Balance at 1 July
Issued during year
Balance at end of year
(vi)
Exercisable at 32 cents, on or before
26 May 2006
Balance at 1 July
Issued during year
Balance at end of year
Number of Options
2004
2003
4,700,000
4,700,000
-
-
4,700,000
4,700,000
-
4,500,000
(4,500,000)
-
-
4,200,000
4,200,000
-
3,800,000
3,800,000
-
12,000,000
12,000,000
-
3,000,000
3,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
ANNUAL REPORT 2004
31
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
18. CONTRIBUTED EQUITY (Cont’d)
(c) Issued Options
Listed Options
(vii) Exercisable at 10 cents,
on or before 21 January 2004
Balance at 1 July
Issued during year
Expired during year
Balance at end of year
(viii) Exercisable at 15 cents, on or before
31 May 2003
Balance at 1 July
Expired during year
Balance at end of year
(d) Ordinary Shares
Number of Options
2004
2003
63,000,000
62,250,000
-
750,000
(63,000,000)
-
-
-
-
-
63,000,000
52,303,071
(52,303,071)
-
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to
one vote, and upon a poll each share is entitled to one vote.
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
19. RESERVES
Option Application Reserve
Balance brought forward
174,463
181,170
174,463
181,170
Less expenses of issue
-
(6,707)
-
(6,707)
174,463
174,463
174,463
174,463
20. ACCUMULATED LOSSES
Accumulated losses at beginning of
financial year
Net profit/(loss) attributable to
members of Paladin Resources Ltd
Accumulated losses at the end of
the financial year
(15,219,137)
(14,647,504)
(14,564,097)
(13,822,926)
189,872
(571,633)
(410,156)
(741,171)
(15,029,265)
(15,219,137)
(14,974,253)
(14,564,097)
32
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
21. COMMITMENTS AND CONTINGENT LIABILITIES
There were no outstanding commitments or contingent liabilities, which are not disclosed in the financial
statements of the economic entity and the Company as at 30 June 2004 other than:
(a) Exploration Tenement Leases
In order to maintain the tenements in which the Company and other parties are involved, all parties are
committed to meet the conditions under which the tenements were granted in accordance with the relevant
mining legislation in Australia. These commitments relate to tenement lease rentals and the minimum
expenditure requirements of the Western Australian, Northern Territory and South Australian Mines
Departments attaching to the tenements and are subject to re-negotiation upon expiry of the exploration leases
or when application for a mining licence is made. In 2004/2005, estimated outlays by the Company and the
economic entity are $220,000 (2003: $191,876). Commitments beyond 2004/2005 are dependent upon
whether existing rights of tenure are renewed or new rights of tenure are acquired.
(b) Acquisition Costs
The economic entity acquired a call option on 19 June 1998 in relation to the purchase of the Oobagooma
Uranium Deposit. As a condition to the option contract, the economic entity granted a put option to the
current holder of the Oobagooma Uranium Deposit. Both the call and put options have an exercise price of
$750,000. Both of the options are subject to the Department of Minerals & Energy granting tenements
comprising 2 exploration licence applications. The $750,000 is payable by the economic entity within 10
business days of the later of the grant of the tenements or the exercise of either the call or put option. The
options will expire 3 months after the date on which either of the tenements are granted.
In relation to the Manyingee Uranium Project, the re-negotiated acquisition terms provide for a payment of
$750,000 to the vendors only if all project development approvals have been obtained.
22. EQUITY
Total equity at beginning
of financial year
Total changes in equity
recognised in the statement of
financial performance
Transactions with owners as owners:
Contributions of equity, net of
transaction costs
Total equity at the end of the
financial year
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
4,425,420
4,633,059
5,080,460
5,457,637
189,872
(571,633)
(410,156)
(741,171)
4,795,202
363,994
4,795,202
363,994
9,410,494
4,425,420
9,465,506
5,080,460
ANNUAL REPORT 2004
33
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
23. AUDITOR’S REMUNERATION
(a) Audit services
Auditors of the Company
Audit and review of financial reports
Other auditors
Audit and review of financial reports
(b) Other services
Auditors of the company
Taxation compliance services
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
14,650
9,000
14,650
9,000
5,538
20,188
-
9,000
-
-
14,650
9,000
7,090
13,810
7,090
13,810
24. DIRECTORS AND EXECUTIVES DISCLOSURE
(a) Remuneration of Specified Directors and Specified Executives
Directors
R W Crabb
(Chairman)
J Borshoff
(Managing Director)
L Pretorius
(Executive Director)
Total
Year
Primary
Post
Employment
Equity
Other
Total
Salary/Fees
$
22,936
12,000
25,000
12,000
25,000
3,000
72,936
27,000
Cash
Bonus
$
-
-
-
-
-
-
-
-
2004
2003
2004
2003
2004
2003
2004
2003
Superannuation Options
$
$
$
$
2,064
73,200
1 24,689
122,889
-
-
-
-
-
-
28,576
40,576
83,750
2 102,767
211,517
-
153,500
165,500
73,200
3 79,200
177,400
1,500
20,000
24,500
2,064
230,150
206,656
511,806
-
1,500
202,076
230,576
1. Fees paid in the normal course of business for legal services totalling $24,689 (2003 : $28,576) were
paid/payable (balance outstanding at 30 June 2004 and included in trade creditors $45,659
(2003 : $23,001)) to Blakiston & Crabb, Solicitors, a firm in which R W Crabb was a partner to 30 June 2004;
2. Fees paid in the normal course of business for geological and consulting services totalling $102,767
(2003 : $153,500) were paid/payable (balance outstanding at 30 June 2004 and included in trade creditors
$195,227 (2003 : $204,760)) to a company in which J Borshoff is a director and shareholder; and
3. Fees paid in the normal course of business for geological and consulting services totalling $79,200
(2003:$20,000) were paid/payable (balance outstanding at 30 June 2004 and included in trade creditors:
$6,600 (2003: Nil) to a company in which L E Pretorius is a director and shareholder.
The Company had no Specified Executives during the year.
(b) Remuneration policy
This policy is set out in the Corporate Governance section of the Directors’ Report.
34
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
24. DIRECTORS AND EXECUTIVES DISCLOSURE (Cont’d)
(c) Remuneration options
During the financial year, options were granted to specified Directors as disclosed in Note (d) below. The
options were issued free and each option entitles the option holder to subscribe for one fully paid ordinary
share.
The fair value of the options is calculated at the date of grant using a Black-Scholes model and allocated to
each reporting period evenly over the period from grant date to vesting date. The options expire and their
exercise price is disclosed in (d) below. The value disclosed in (a) above is the portion of the fair value of the
options allocated to this reporting period. There is no key performance criteria to be met in the period prior
to vesting.
Share issues to specified directors on the exercise of remuneration options during the year are disclosed in
Note (e) below.
(d) Option holdings of Specified Directors
Balance
1 July 2004
Options
Granted
Options
Exercised
Balance
30 June 2004
R W Crabb
15c*
22c**
32c***
Total
J Borshoff
15c*
22c**
32c***
Total
L Pretorious
22c**
32c***
Total
1,000,000
-
-
-
2,250,000
750,000
1,000,000
3,000,000
1,500,000
-
-
-
2,500,000
750,000
1,500,000
3,000,000
-
-
-
2,250,000
750,000
3,000,000
-
-
-
-
-
-
-
-
-
-
-
1,000,000
2,250,000
750,000
4,000,000
1,500,000
2,500,000
1,000,000
5,000,000
2,250,000
750,000
3,000,000
Unlisted and exercisable at 15 cents on or before 30 November 2004
*
** Unlisted and exercisable at 22 cents on or before 26 May 2006
*** Unlisted and exercisable at 32 cents on or before 26 May 2006
(e) Shareholdings of Specified Directors
R W Crabb
J Borshoff
L Pretorious
Total
Balance
1 July 2003
Net Change
Other
Balance
30 June 2004
5,964,746
(500,000)
5,464,746
12,458,394
633,000
13,091,394
5,000,000
3,550,000
8,550,000
23,423,140
3,683,000
27,106,150
ANNUAL REPORT 2004
35
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
25. SEGMENT REPORTING
Business segments
The consolidated entity operates in the following segments:-
Resources
Strong resource focus on uranium together with a proprietary database covering uranium, gold, copper and
platinum.
Software
The 23% investment in ST Synergy Ltd, a Knowledge Management software company listed on Australian
Stock Exchange Limited, was sold during the year ended 30 June 2004.
Telecommunications
Convertible notes totalling $800,000 with a 4 year term, accruing interest at 5% per annum. These arise from
the Company’s original investment in Coretel Pty Ltd, a niche telecommunications company.
Property
Commercial premises located in Belmont, Perth, Western Australia.
Industry Segments
2004
Resources
$
Soft-
ware
$
Tele-
communications
$
Other revenue
202,665
412,815
Total segment revenue
202,665
412,815
Profit/(loss) from ordinary
activities before income
tax expense
(281,345)
412,815
Income tax expense
-
-
Property
Consolidated
$
$
169,449
784,929
169,449
784,929
57,702
189,172
-
-
57,702
189,172
-
-
-
-
-
(281,345)
412,815
8,816,818
189,246
-
189,246
668,807
74,000
-
-
-
-
-
-
-
-
800,000
1,114,242
10,731,060
-
-
-
-
-
-
733,326
922,572
-
397,994
733,326
1,320,566
-
668,807
18,713
92,713
-
-
Profit/(loss) from ordinary
activities after income
tax expense
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Acquisitions of property, plant
and equipment, and other
non-current segment assets
Depreciation and
amortisation expense
Other non-cash expenses
36
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
25. SEGMENT REPORTING (Cont’d)
Industry Segments
2003
Other revenue
Total segment revenue
Loss from ordinary
activities before income
tax expense
Income tax expense
Loss from ordinary
activities after income
tax expense
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Acquisitions of property, plant
and equipment, and other
non-current segment assets
Depreciation and
amortisation expense
Other non-cash expenses
Geographical Segments
Resources
$
25,857
25,857
Soft-
ware
$
Tele-
communications
$
Property
Consolidated
$
$
-
-
-
-
123,048
148,905
123,048
148,905
(554,663)
(236,992)
256,000
(35,978)
(571,633)
-
-
-
-
-
(554,663)
(236,992)
256,000
(35,978)
(571,633)
3,772,267
151,047
-
151,047
398,846
96,693
-
-
-
-
-
-
-
800,000
1,163,381
5,735,648
-
-
-
-
-
731,943
882,990
-
427,238
731,943
1,310,228
-
398,846
18,713
115,406
(256,000)
81,800
(174,200)
Segment revenues
2003
$
2004
$
Segment assets
2004
$
2003
$
Acquisitions of property,
plant and equipment,
and other non-
current segment assets
2003
$
2004
$
Australia
Africa
784,929
148,905
8,987,451
4,597,412
111,197
17,042
-
-
1,743,609
1,138,236
557,610
381,804
784,929
148,905
10,731,060
5,735,648
668,807
398,846
ANNUAL REPORT 2004
37
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
26. EVENTS SUBSEQUENT TO BALANCE DATE
There has not arisen since the end of the financial year any item, transaction or event of a material and unusual
nature likely, in the opinion of the Directors of the Company, to affect substantially the operations of the
economic entity in subsequent financial years with the exception of:-
a)
Conversion of Options
Subsequent to year end, the following unlisted options were exercised resulting in the issue of the
equivalent number of fully paid ordinary shares: -
* 4,200,000 exercisable at 1.2 cents
* 3,800,000 exercisable at 1.3 cents
b)
Langer Heinrich Uranium Project - Increase in Mineral Resources
On 6 August 2004 the Company announced an increase in the resource estimates for the Langer Heinrich
Uranium Project. This follows work undertaken by Hellman and Schofield Pty Ltd, mineral resource
specialists.
Mineral resources now stand at: -
• 89.3Mt ore at 0.046% U308 containing 41,200t U308 (100ppm cut-off)
• 42.7Mt ore at 0.076% U308 containing 32,300t U308 (300ppm cut-off)
• 21.2Mt ore at 0.113% U308 containing 24,100t U308 (500ppm cut-off)
The new resource estimates have significantly increased the amount of Measured Resources to 10.2Mt
from the previous 2.0Mt.
c)
Sale of Commercial Premises, Belmont
On 17 September 2004 an offer and acceptance was signed for the sale of the property at 5-7 Belmont
Avenue for $1,200,000. The offer is subject to finance and due diligence, becoming unconditional on 15
October 2004. Settlement date is anticipated to be 5 November 2004.
d) Placement of Shares
On 23 September 2004 the Company announced it had placed 7,500,000 fully paid shares at an issue
price of 40 cents per share with a prominent Canadian investment fund to raise $3,000,000. Funds raised
will be used for funding and development of the Kayelekera Uranium Project and to provide general
working capital.
38
PALADIN RESOURCES LTD
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
27. RECONCILIATION OF NET CASH OUTFLOW FROM OPERATING
ACTIVITIES TO OPERATING PROFIT/(LOSS) AFTER INCOME TAX
Operating profit/(loss) after income tax
189,872
(571,633)
(410,156)
(741,171)
CONSOLIDATED
PARENT ENTITY
2004
$
2003
$
2004
$
2003
$
Non cash items:
Depreciation and amortisation
92,713
115,406
Exploration expenditure written off
Provision for non-recovery of
intercompany loan
Provision for non-recovery of
investments
Write back of provision for non-
recovery of convertible note
-
-
-
-
Gain on disposal of investments
(537,839)
Profit on sale of investments
Bad debts written off
Share of loss in associate using
equity method
Change in operating assets and
liabilities:
-
-
41,272
-
-
5,821
-
11,050
16,807
3,002
85,642
65,180
466,974
(256,000)
-
(256,000)
-
-
81,800
236,992
51,896
-
-
-
-
29,227
-
Increase (Decrease) in trade debtors
5,700
(61,850)
80,689
9,545
(Increase)Decrease in operating
liabilities
Net cash outflow from operating
activities
151,137
132,267
91,919
104,443
(98,417)
(281,746)
(111,649)
(273,483)
28. FINANCING AND INVESTMENT ACTIVITIES
(a) Non cash financing and
investment activities
Issue of shares in lieu of
technical consulting fees
(b)
Financing facilities available
70,800
35,900
70,800
35,900
In December 2003, a financial institution approved a $2 million loan facility to assist with the bankable
feasibility study of the Langer Heinrich uranium project. At the reporting date, the facility was unused.
ANNUAL REPORT 2004
39
NOTES TO THE FINANCIAL REPORT
PALADIN RESOURCES LTD AND CONTROLLED ENTITIES
FOR THE YEAR ENDED 30 JUNE 2004
29. EARNINGS PER SHARE
CONSOLIDATED
2004
$
2003
$
(a) Basic and Diluted Profit/(Loss) Per Share
$0.0007
($0.0027)
Weighted average number of ordinary shares on issue during
the year used as the denominator in calculating basic
earnings per share
288,130,097
208,280,686
$ $
Earnings used in calculating diluted and basic earnings per share
189,872
(571,633)
(b) Diluted Earnings Per Share
Diluted earnings per share is the same as basic earnings per share as there are no potential ordinary shares
that are dilutive.
30. EMPLOYEE ENTITLEMENTS
Provision for Annual Leave & Long Service Leave
Aggregate employment entitlement liability
PARENT ENTITY
2004
$
2003
$
33,702
37,097
Employee numbers
Number
Number
Average number of employees during the financial year
4
4
Superannuation
The Company contributes to employees’ superannuation plans in accordance with the requirements of
Occupational Superannuation Legislation. Contributions by the parent entity represent a defined
percentage of each employee’s salary. Employee contributions are voluntary.
31. FINANCIAL INSTRUMENTS
(a) Credit Risk Exposure
The credit risk of financial assets of the consolidated entity which have been recognised on the statement
of financial position is generally the carrying amount, net of any provisions for doubtful debts.
(b)
Interest Rate Risk Exposure
The consolidated entity’s exposure to interest rate risk is limited to the floating market rate for the cash
deposit, convertible debt and a property mortgage. All other financial assets and liabilities are non-
interest bearing. The weighted average interest rate on cash deposits, convertible debt and property
mortgage is 4%, 5.0% and 8.1%, respectively.
(c) Net Fair Value of Financial Assets and Liabilities.
The net fair value of cash, convertible debt and non-interest bearing monetary financial assets and
financial liabilities of the consolidated entity approximates their carrying value.
40
PALADIN RESOURCES LTD
DIRECTORS’ DECLARATION
The Directors declare that the financial statements and notes set out on pages 18 to 40.
a)
b)
comply with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional
reporting requirements; and
give a true and fair view of the Company’s and consolidated entity’s financial position as at 30 June 2004 and
of their performance, as represented by the results of their operations and their cash flows, for the financial year
ended on that date.
In the Directors’ opinion
(a)
the financial statements and notes are in accordance with the Corporations Act 2001; and
(b)
there are reasonable grounds to believe that the company will be able to pay its debts as and when they
become due and payable; and
This declaration is made in accordance with a resolution of the Directors.
Signed at Perth this 29th day of September 2004 in accordance with a resolution of the Directors.
J Borshoff (Managing Director)
ANNUAL REPORT 2004
41
INDEPENDENT AUDIT REPORT
8 St Georges Terrace Perth WA 6000
GPO Box R1253 Perth WA 6844
T +61 8 9261 9100 F +61 8 9261 9101
www.rsmi.com.au
INDEPENDENT AUDIT REPORT TO THE MEMBERS OF PALADIN RESOURCES LTD
Scope
The financial report and directors’ responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement
of cash flows, accompanying notes to the financial statements and the directors’ declaration for Paladin Resources
Ltd (the Company) and the consolidated entity, for the year ended 30 June 2004. The consolidated entity
comprises both the Company and the entities it controlled during that year.
The directors of the Company are responsible for preparing a financial report that gives a true and fair view of the
financial position and performance of the company and the consolidated entity and that complies with Accounting
Standards in Australian, in accordance with the Corporations Act 2001. This includes responsibility for the
maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud
and error and for the accounting policies and accounting estimates inherent in the financial report.
Audit Approach
We conducted an independent audit of the financial report in order to express an opinion on it to the members of
the Company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide
reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is
influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of
internal control and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot
guarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance
with the Corporations Act 2001, including compliance with Accounting Standards in Australia and other mandatory
financial reporting requirements in Australia, a view which is consistent with our understanding of the Company’s
and the consolidated entity’s financial position and of their performance as represented by the results of their
operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:-
• examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the
financial report; and
• assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of
significant accounting estimates made by the directors.
While we considered the effectiveness of management’s internal controls over financial reporting when determining
the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
We performed procedures to assess whether the substance of business transactions was accurately reflected in the
financial report. These and our other procedures did not include consideration or judgement of the appropriateness
or reasonableness of the business plans or strategies adopted by the directors and management of the company.
Independence
We are independent of the company and have met the independence requirements of Australian professional
ethical pronouncements and the Corporations Act 2001. In addition to our audit of the financial report, we were
engaged to undertake the services disclosed in the notes to the financial statements. The provision of these
services has not impaired our independence.
Audit Opinion
In our opinion, the financial report of Paladin Resources Ltd is in accordance with:
(a)
the Corporations Act 2001, including:
(i) giving a true and fair view of the financial position of Paladin Resources Ltd and the consolidated entity at
30 June 2004 and of their performance for the year ended on that date; and
(ii) complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
(b) other mandatory financial reporting requirements in Australia.
RSM BIRD CAMERON PARTNERS
Perth, WA
Dated: 29 September 2004
S C CUBITT
Partner
42
PALADIN RESOURCES LTD
‘Liability is limited by the Accountants’ Scheme pursuant to
the NSW Professional Standards Act 1994’
Major Offices in:
Perth, Sydney, Melbourne, Adelaide and Canberra
ABN 36 965 185 036
RSM Bird Cameron Partners is an independent member firm
of RSM International, an affiliation of independent accounting
and consulting firms.
ADDITIONAL INFORMATION
Pursuant to the Listing Requirements of Australian Stock Exchange Limited as at 27 September 2004.
(a) Distribution and number of holders
SHAREHOLDERS
1
1,001
5,001
10,001
100,001
-
-
-
-
-
1,000
5,000
10,000
100,000
maximum
30
126
267
1,115
266
1,804
39 shareholders hold less than a marketable parcel of shares.
(b)
The twenty largest shareholders hold 70.97% of the total shares issued.
Holder
ANZ Nominees Limited
National Nominees Limited
Citicorp Nominees Pty Limited
Merrill Lynch (Australia) Nominees Pty Ltd
Aylworth Holdings Pty Ltd
Mr Robert Anthony Healy and Mrs Helen Maree Healy
Dr Leon Eugene Pretorius
Mr Gregory James Buchanan and Mrs Heather Joy Buchanan
Resource Capital Fund 111 LP
Strategic Consultants Pty Ltd
Westpac Custodian Nominees Limited
Mr Rick Wayne Crabb and Mrs Carol Jean Crabb
Mr John Janowski
Mr James U Blanchard III C/- Jefferson Financial Inc
Mr Robert Anthony Healy
Mr Leslie Murray McKenzie
Calm Holdings Pty Ltd
Neo Pro Tec Pty Ltd
Mr Rick Wayne Crabb
Bruce Marks Pty Ltd
Total
(c)
Voting rights
No. of Shares
86,070,171
46,344,253
15,668,910
14,917,173
12,476,237
13,501,570
8,550,000
8,480,434
6,250,000
5,595,515
4,460,000
3,248,050
3,000,000
2,777,778
2,721,143
2,030,000
1,711,994
1,600,000
1,529,218
1,511,667
%
25.19
13.56
4.59
4.37
3.65
3.96
2.50
2.48
1.83
1.64
1.31
0.95
0.88
0.81
0.80
0.59
0.50
0.47
0.45
0.44
242,444,113
70.97
For all shares, voting rights are one vote per member on a show of hands and one vote per share in a poll.
ANNUAL REPORT 2004
43
ADDITIONAL INFORMATION (continued)
Pursuant to the Listing Requirements of Australian Stock Exchange Limited as at 27 September 2004.
(d) Mining Tenements held -
URANIUM PROJECTS
WESTERN AUSTRALIA
Project
Manyingee
Oobagooma
SOUTH AUSTRALIA
Project
Siccus
Lake Elder
Mt Yerila
NORTHERN TERRITORY
Project
N E Arunta
Napperby
MALAWI - AFRICA
Project
Kayelekera
NAMIBIA - AFRICA
Project
Langer Heinrich
Tenement
3 ML’s
4 EL(A)’s
Interest %
100%
100%
JV Partner/s
-
-
Operator
-
-
Tenement
1 EL
1 EL(A)
1 EL
1 EL
Interest %
90%
90%
20%
15%
JV Partner/s
Signature Resources NL
Signature Resources NL
Quasar Resources Pty Ltd
Quasar Resources Pty Ltd
J E Risinger
Operator
Paladin
Paladin
Quasar Resources Pty Ltd
Quasar Resources Pty Ltd
Tenement
1 EL
1 EL(A)
Interest %
100%
100%
JV Partner/s
-
-
Operator
-
-
Tenement
1 EPL
Interest %
90%
JV Partner/s
Balmain Resources Pty Ltd
Operator
Paladin
Tenement
1 MDRL
Interest %
100%
JV Partner/s
-
Operator
-
NON-URANIUM PROJECTS
SOUTH AUSTRALIA
Project
Mt Lofty Ranges
Reaphook JV
NORTHERN TERRITORY
Project
Davenport
Tenement
1 EL
1 EL
Interest %
90%
7.5%
JV Partner/s
Absolut Resources Corporation Paladin
Perilya Limited
Operator
Perilya Limited
Tenement
3 EL(A)’s
Interest %
30%
JV Partner/s
Newmont NFM Pty Ltd
Operator
Newmont NFM Pty Ltd
Exploration Licence (Australia)
EL
EPL
Exclusive Prospecting Licence (Malawi)
MDRL Mineral Deposit Retention Licence (Namibia)
ML
(A)
Mining Lease (Australia)
Pending Application
44
PALADIN RESOURCES LTD
CORPORATE DIRECTORY
DIRECTORS
Chairman
Mr Rick Crabb
Managing Director
Mr John Borshoff
Executive Director
Dr Leon Pretorius
COMPANY SECRETARY
Ms Gillian Swaby
REGISTERED OFFICE
1st Floor, 245 Churchill Avenue
Subiaco Western Australia 6008
(PO Box 201, Subiaco, 6904)
Telephone:
Facsimile:
Email:
Web:
(+61 8) 9381 4366
(+61 8) 9381 4978
paladin@paladinresources.com.au
www.paladinresources.com.au
Computershare Investor Services Pty Limited
Level 2, 45 St Georges Terrace
Perth Western Australia 6000
Telephone:
Facsimile:
(+61 8) 9323 2000
(+61 8) 9323 2033
RSM Bird Cameron
8 St Georges Terrace
Perth Western Australia 6000
Blakiston & Crabb
1202 Hay Street
West Perth Western Australia 6005
SHARE REGISTER
AUDITORS
SOLICITORS TO THE COMPANY
LISTED ON AUSTRALIAN
STOCK EXCHANGE LIMITED
Code: PDN
PALADIN
RESOURCES LTD
ACN 061 681 098
1st Floor, 245 Churchill Avenue
Subiaco WA 6008
www.paladinresources.com.au
Continue reading text version or see original annual report in PDF
format above