Quarterlytics / Energy / Oil & Gas Integrated / PetroChina Company Limited / FY2011 Annual Report

PetroChina Company Limited
Annual Report 2011

PTR · LSE Energy
Claim this profile
Ticker PTR
Exchange LSE
Sector Energy
Industry Oil & Gas Integrated
Employees 51-200
← All annual reports
FY2011 Annual Report · PetroChina Company Limited
Loading PDF…
P

e

t

r

o

N

e

f

t

R

e

s

o

u

r

c

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

1

PetroNeft Resources plc  
Annual Report 2011
Годовой Отчет 2011

 
 
 
 
 
PetroNeft Resources plc is an  
international oil and gas exploration and 
production company, focused on Russia. 
The Company’s shares are listed on the 
London AIM and Dublin ESM Markets.

Forward Looking Statements
This report contains forward-looking statements. These statements relate to the Group’s 
future prospects, developments and business strategies. Forward-looking statements are 
identified by their use of terms and phrases such as ‘believe’, ‘could’, ‘envisage’, ‘potential’, 
‘estimate’, ‘expect’, ‘may’, ‘will’ or the negative of those, variations or comparable 
expressions, including references to assumptions.

The forward-looking statements in this report are based on current expectations and are 
subject to risks and uncertainties that could cause actual results to differ materially from 
those expressed or implied by those statements. These forward-looking statements speak 
only as at the date of these financial statements.

01

Overview

01  Highlights
02  About PetroNeft
04  Licence 61
06  Licence 67
07  Our Reserves

Review of the Year

08  Chairman’s Statement
10  Chief Executive Officer’s Report
14  Health, Safety and Environmental Report
15  Principal Risks and Uncertainties
16  Financial Review

Governance

18  Board of Directors
20  Directors’ Report
24 

Independent Auditor’s Report

Highlights

Operational Highlights
	Average production of 2,049 bopd.
	Group 2P reserves increase 36% to 131.7 mmbbls.
	Group Proved reserves increase 50% to 20.0 mmbbls.
	 Largest single discovery made by PetroNeft to date at 

Sibkrayevskoye in August 2011. It contains 49.8 mmbbls  
of 2P reserves.

	Expanding the central processing facility capacity to 14,800 bfpd.

+50%

Increase in Proved (P1) reserves

Financial Highlights
	First full year of production.
	Capital expenditure of US$52 million.
	Improved Macquarie Debt facility – April 2011.
	New US$15 million loan facility with Arawak Energy – May 2012.

Financial Statements

+36%

 Increase in Proved and Probable (2P) reserves

 Consolidated Statement of Changes in Equity 

25  Consolidated Income Statement
25  Consolidated Statement of Comprehensive Income
26  Consolidated Balance Sheet 
27 
28  Consolidated Cash Flow Statement
29  Company Balance Sheet
30 
31  Company Cash Flow Statement 
32  Notes to the Financial Statements
59  Notice of Annual General Meeting
60  Glossary
IBC  Group Information

 Company Statement of Changes in Equity

PetroNeft Resources plc: Annual Report 201102

Overview: About PetroNeft

Producing oil from an  
expanding asset base

History 
The Group has its origins in PetroNeft LLC, a Texas- 
based company, which was established in 2003 as  
an oil and gas investment and consultancy company 
focused principally on the Russian market. In May 2005, 
PetroNeft LLC acquired a Russian company, Stimul-T, 
which had acquired a 100% interest in Licence 61 
following a competitive auction process in the November 
2004 Tomsk Licence Auction. PetroNeft Resources plc 
was incorporated on 15 September 2005 and was 
admitted to the London AIM and Dublin ESM Markets  
in September 2006.

Our Assets

Tomsk Oblast

The main assets of the 
Company are a 100% 
interest in a 4,991 km2  
oil and gas licence (Licence 
61) in the Tomsk Oblast in 
Russia and a 50% operating 
interest in a 2,447 km2 oil 
and gas licence (Licence 67) 
also located in the Tomsk 
Oblast. Both licences are 
located in the prolific Western 
Siberian Oil and Gas Basin.

Licence 67 
50%

Russia

Moscow

Tomsk

Scale

0

1,000 km

Key:

  PetroNeft
  Rosneft
  Gazprom
  Gazpromneft
  ONGC (Imperial Energy)
  Other
  Oil Pipeline
  Gas Pipeline
  All-weather Road

Licence 61 
100%

PetroNeft Resources plc: Annual Report 201103

“ The objective is to acquire new Core Exploration 
and Production Areas that satisfy the Group’s strict 
technical and legal evaluation criteria.”

Strategy 
The Group’s strategy is to develop an oil exploration, 
development and production business in Russia, using the 
combined skills, experience and resources of the Group’s 
Directors and employees. In the short-term this is to be 
achieved through a focus on growth of production and 
cash flows at Licence 61 and a rigorous appraisal and 
exploration programme on Licences 61 and 67, by 
seeking to bring the existing discoveries into production  
as rapidly as possible and by exploiting the additional 
opportunities already identified and summarised in the 
Ryder Scott Report.

In addition to operations on Licences 61 and 67,  
the Company continues to evaluate new projects  
for acquisition. The objective is to acquire new Core 
Exploration and Production Areas that satisfy the  
Group’s strict technical and legal evaluation criteria.  
While the main focus for new acquisitions will be the 
West Siberian Basin, the Company will also consider 
projects in other areas within the Russian Federation.

Licence 61

Licence 61 contains seven known oil 
fields: Lineynoye, Tungolskoye, West 
Lineynoye, Kondrashevskoye, Arbuzovskoye, 
Sibkrayevskoye and North Varyakhskaya 
and over 25 Prospects and Leads that are 
currently being explored.

Scale

0

20 km

Page

More information see page 04

Licence 67

Licence 67 contains the Cheremshanskoye 
and Ledovoye oil fields and numerous 
prospects and leads.

Scale

0

100 km

Scale

0

20 km

Page

More information see page 06

PetroNeft Resources plc: Annual Report 2011Overview04

Overview: Licence 61

Licence 61

As well as seven discovered oil fields in Licence 61 
there are over 25 additional prospects to be explored.

2011 Work Programme
Production Wells and Facilities
In 2011 the capacity of the oil processing facilities at Lineynoye  
were expanded to 14,800 bfpd and 14 development/delineation  
wells were drilled from Pads 2 and 3 at the Lineynoye oil field.  
The Pad 1 wells which were drilled in 2010 responded to the  
pressure maintenance programme that was initiated in June 2011  
and the natural production decline has now halted in many wells  
and in some cases started to reverse.

A fracture stimulation programme for the Pad 2 wells was carried  
out in November 2011. The initial response was positive and the  
field peaked at 3,000 bopd in December; however, production  
from Pad 2 wells decreased rapidly due to higher than expected  
well decline rates and water cuts. In some of the Pad 2 wells the 
reservoir pressure has declined and is a factor in the production 
decline. We have now converted one of the Pad 2 wells to a water 
injection well with the aim of restoring some of the reservoir  
pressure and will convert further wells as necessary.

Exploration, Delineation and Reserve Expansion
In 2011 three further exploration/delineation wells were  
drilled in Licence 61. The wells were a delineation well  
at Kondrashevskoye, followed by exploration wells at  
Sibkrayevskaya and North Varyakhskaya. All three wells  
were successful with a major discovery being made  
at Sibkrayevskoye which alone contains 2P reserves  
of 49.8 mmbbls.

2012 Programme
The focus for 2012 is to bring the Arbuzovskoye oil field  
into production with a secondary focus on delineation of  
the Sibkrayevskoye oil field.

7 Oil Fields

01  Lineynoye oil field 
02  Tungolskoye oil field
03  West Lineynoye oil field
05  Kondrashevskoye oil field
07  Arbuzovskoye oil field 
08  North Varyakhskoye
20  Sibkrayevskoye

23 Prospects

02   Tungolskoye West Lobe and North (2)
04  Lineynoye Lower
06   West Korchegskaya (Lower Jurassic)
08  Upper Varyakhskaya
09  Emtorskaya East
10  Emtorskaya Crown
11  Sigayevskaya 
12  Sigayevskaya East
13  Kulikovskaya Group (2)
14  Kusinskiy Group (2)
15  Tuganskaya Group (3)
16  Kirillovskaya (4)
17  North Balkinskaya 
18  Traverskaya
19  Tungolskoye East

4 Potential Prospects

21  Emtorskaya North
22  Sibkrayevskaya East
23  Sobachya 
24  West Balkinskaya

 Oil field
 Prospect ready for drilling
 Prospect identified
 Potential prospects

21

20

9

8

1

5

7

19

22

23

10

3

4

6

11

12

13

2

14

15

18

16

17

24

Scale

0

20 km

PetroNeft Resources plc: Annual Report 2011New Oil Field Discovery at Sibkrayevskoye
Largest ever discovery by PetroNeft.

05

Sibkrayevskaya No. 372 Exploration Well Objectives

•	 Parallel well No. 370 which had been drilled in 1972.
•	  To target 8.4 m of ‘missed pay’ oil pay in Upper 
Jurassic interval identified by re-interpretation of 
vintage well logs from 1972 well.

Results 

•	 Well No. 372 confirms 12.3 m of ‘missed pay’.
•	 Open hole inflow test 170 bopd, 37 degree API.
•	  Over 50 km2 of closure above oil-down-to level  

in well 372.

•	  Additional seismic and well data will be required  

to fully assess the discovery.

Proposed Delineation Objectives

Sibkrayevskaya No. 373 Delineation
•	  Crestal well located on modern 2D seismic line.
•	  25 m higher structurally to well No. 372.
•	 Determine lateral distribution of J1-2 primary interval.
•	  Determine if secondary J1-3 interval is oil saturated  

on crest of structure.

Additional Seismic Acquisition
•	  Large 2D survey to cover Sibkrayevskoye, surrounding 

area and Emtorskaya high.

•	  Focused 3D survey within Sibkrayevskoye oil field  

Scale

0

2 km

also possible.

Timing: 2012/13 Dependent on Funding
•	  Sibkrayevskaya No. 373 location is fully stocked with 

drilling rig in place and ready to go.

•	  2D grid pattern for seismic acquisition is mapped out.

371

373

372

370

Structure Map on Base Bazhenov Horizon

Arbuzovskoye Field Development
Increasing production in 2012.

Arbuzovskoye Oil Field

•	  Discovered in November 2010.
•	  2P reserves of 13.3 mmbbls.
•	  The Arbuzovskoye No. 1 discovery well achieved an 
inflow of 289 bopd from an open hole test from the 
Upper Jurassic J1 sandstones.

•	  A step rate DST was performed and stabilised flow on 

an 8 mm choke was 176 bopd without a pump.
•	  The oil is high quality with a 47 degree API gravity.

Arbuzovskoye Field Development

•	  Drill up to ten wells in 2012.
•	  Construct 10 km pipeline and utilities connection from 

Central Processing Facility to Arbuzovskoye.
•	Completed in April 2012.

•	  Pump added to Arbuzovskoye No. 1 well in early 2012.

•	 The well has produced at about 350 bopd  

in June 2012.

Emtorskaya 
High

E-304

L-9

L-3

L-8

L-5

Lineynoye  
L-7
Oil Field

L-4

K-2

K-2s

K-1

L-1

L-6

L-2

Arbuzovskoye  
Oil Field

A-1

Scale

0

2 km

Structure Map on Base Bazhenov Horizon

PetroNeft Resources plc: Annual Report 2011Overview06

Overview: Licence 67

Licence 67

Successful two well programme completed in 2011/12.

2011 Work Programme
In 2011/2012 two wells were drilled, one at the 
Cheremshanskaya prospect and a second at the 
Ledovoye oil field. These wells resulted in the 
discovery of a new oil field at Cheremshanskoye 
(December 2011) and the confirmation of the  
Upper Jurassic J1-3 oil pool at Ledovoye field  
with a potential new oil pool discovery in the lower 
Cretaceous (February 2012). It is important to note 
that both wells were drilled parallel to existing wells 
in order to optimise the coring and testing of potential 
by-passed pay zones identified in the vintage wells 
drilled in 1962 and 1973 respectively.

The Cheremshanskaya No. 3 well discovered  
three separate oil pools and established the 
Cheremshanskoye oil field. These intervals were  
the J14, the J1-3 and the J1-1 + Bazhenov and  
there were successful flow tests from each interval. 
The area of the field is very large encompassing 
almost 40 km2 and further delineation and pilot 
testing will be required to assess the true size of the 
field and ultimate development plan. There are large 
producing fields nearby with similar characteristics 

and the strong indications are that Cheremshanskoye 
will prove to be a substantial discovery upon further 
delineation. The likely next step here is to acquire 3D 
seismic data over the field.

The Ledovaya No. 2a well was spudded on 5 
December 2011 in order to target oil in both the 
Lower Cretaceous and Upper Jurassic intervals  
with oil discovered in both zones. The well achieved 
stabilised natural oil flow of 52 bopd from the Upper 
Jurassic interval whereas the core and log data also 
indicate that the well has discovered a new oil pool 
in the secondary objective Lower Cretaceous interval 
containing 4.5 m of potential oil pay. The Lower 
Cretaceous zone will eventually need to be flow 
tested behind casing for confirmation. We are 
pleased with the result given that the same  
interval is productive at the neighbouring Stolbovoye 
field which is located 24 km to the south.

More details of the testing programme on both  
wells are provided in the Chief Executive  
Officer’s Report.

Drilled Structures

01  Cheremshanskoye
02  Ledovoye oil field
03  Sklonovaya 
04  North Pionerskaya
05  Bolotninskaya 

Identified Prospects and Leads

06  Levo-Ilyakskaya 
07  Syglynigaiskaya 
08  Grushevaya
09  Grushevaya Stratigraphic trap
10  Malostolbovaya
11  Nizhenolomovaya Terrasa Gp. 
12  Baikalskaya 
13  Malocheremshanskaya 
14  East Chermshanskaya 
15  East Ledovoye

 Drilled Structure with oil show or test
 Drilled Structure with no oil shows reported
 Undrilled Structure or Stratigraphic Trap
 Excluded area with producing oil fields

Scale

0

25 km

15

2

6

7

5

9

8

10

1

14

11

13

4

3

12

PetroNeft Resources plc: Annual Report 2011 
07

Our Reserves

Year-round production commenced in 2010. Since acquiring 
Licence 61 in 2005, Group proved and probable reserves 
have grown by 372% to 132 mmbbls.

2P Reserve Growth
Licences 61 & 67

	 2P reserves are as estimated by Ryder 

Scott, Petroleum Consultants, each year 
and conform to the definitions approved  
by the Society of Petroleum Engineers 
(‘SPE’) Petroleum Resources Management 
System (‘PRMS’) rules. 

	 Lineynoye and West Lineynoye confirmed 

as one field in 2011.

Million barrels

36%

Increase in 2P reserves in 2011

  Ledovoye
  North Varyakhskoye 
  Sibkrayevskoye
  Arbuzovskoye
  Kondrashevskoye
  West Lineynoye
  Lineynoye
  Tungolskoye

140

120

100

80

60

40

20

0

131.7

14.02
1.93
49.83

13.29

4.96
32.1

96.93

14.02

13.24

8.12
23.32

70.84

8.11
23.30

23.82

22.74

60.62

28.82

16.32

15.49

14.77

15.48

15.57

27.89

9.34
18.55

33.34

15.61

17.92

2005

2006

2007

2008/09

2010

2011

3P Reserves and Exploration Resources (P4) Growth
Licences 61 & 67

	 3P reserves are as estimated by Ryder 
Scott, Petroleum Consultants, each 
year and conform to the definitions 
approved by the Society of Petroleum 
Engineers (‘SPE’) Petroleum Resources 
Management System (‘PRMS’) rules. 

	 All Exploration Resources (P4) are based 
on structures with unequivocal four-way 
dip closure at the reservoir horizon as 
identified by 2D seismic data.

Million barrels

50%

Increase in Proved (P1) reserves in 2011

  Cretaceous
  Middle/Lower Jurassic
  Upper Jurassic

700

600

500

400

300

200

100

324.21

350.00

183.62

640.69

156.17

100.41

384.11

531.3

156.17

63.06

312.07

0

2005

2006

2007

2008/09

2010/11

PetroNeft Resources plc: Annual Report 2011Overview08

Chairman’s 
Statement

With the Arbuzovskoye and Sibkrayevskoye oil fields the 
Group can generate significant cash in the coming years 
that should enable it to expand its oil reserve base both 
through exploration and delineation in current licence  
areas and through business development opportunities  
in Tomsk and further afield in Russia. 

A Busy but Mixed Year
2011 was a busy year. It was PetroNeft’s first 
full year of production and saw its largest ever 
work programme with 14 production wells and 
five exploration and delineation wells. Whilst 
we had great success with our exploration 
wells the production wells were disappointing 
despite having shown initial promise.

Production
14 new production wells were drilled at the 
Lineynoye oil field, 12 at Pad 2 and two at 
Pad 3. A programme of hydraulic fracturing 
was carried out on ten of these wells in 
November 2011. The initial response was 
positive and the field peaked at 3,000 bopd 
in December; however, production from the  
Pad 2 wells decreased rapidly and has  
now stabilised at around 2,200 bopd. 

The Pad 1 wells which were drilled in  
2010 responded very quickly to the pressure 
maintenance programme that we initiated in 
June 2011. There are currently three injection 
wells on Pad 1 and the production decline 
has now halted in many wells and in some 
cases started to reverse. We will convert 
additional Pad 2 wells to water injection  
wells in the coming months with the aim  
of restoring some of the reservoir pressure 
and increasing production. 

The next field in our development  
programme is Arbuzovskoye where we plan  
to drill up to ten production wells in 2012. 
The Arbuzovskoye No. 1 exploration well is 
now producing about 350 bopd which is an 
excellent rate prior to fracture stimulation. 
This also confirms that we should not see 
similar issues to Lineynoye Pad 2 at 
Arbuzovskoye. 

Reserves Growth
The Company drilled five exploration and 
delineation wells in 2011, all of which were 
successful. We are especially delighted with 
the new discoveries at Sibkrayevskoye and 
Cheremshanskoye which we feel will prove  
to be major oil fields with further seismic and 
well delineation. These are both especially 
important discoveries as they prove our 
strategy of following up on previously drilled 
structures by re-interpreting old well data 
using modern software and techniques to 
identify by-passed pay. 

Independent reserve auditor Ryder Scott  
has completed an assessment of PetroNeft’s 
petroleum reserves and resources on Licence 
61 as at 1 January 2012. As a result, total 
proved and probable (‘2P’) reserves net to 
PetroNeft, including our share of Licence 67, 
have risen by 36% from 96.9 million bbls  
to 131.7 million bbls. Total proved reserves 
(‘P1’) have increased by 50% from 13.3 
million bbls to 20.0 million bbls in spite of  
the results with the Lineynoye Pad 2 wells.

PetroNeft Resources plc: Annual Report 2011Review of the Year09

Ryder Scott did not update the reserves in 
Licence 67 at the end of 2011 as all of the 
well testing was not completed. Studies are 
now underway to better define the three new 
oil pools discovered at Cheremshanskoye and 
two oil pools at Ledovoye.

Successful Debt Financing
On 30 May 2012, PetroNeft signed a 
three-year loan agreement with Arawak 
Energy Russia B.V. (‘Arawak’) for US$15 
million. The loan is secured on PetroNeft’s 
50% interest in Licence 67 and will be 
repayable in one lump sum at the end of  
the three-year loan period in May 2015.  
The interest payable under the loan will be 
LIBOR plus 6%, a competitive rate given 
present market conditions. Under the terms 
of the loan PetroNeft also granted Arawak 
4,000,000 warrants over shares at a strike 
price of US$0.1345 per share. 

The existing US$30 million facility with 
Macquarie Bank Limited remains in place 
and Macquarie has granted permission under 
the terms of their facility for this additional 
debt facility with Arawak.

It remains the Board’s intention to fund the 
Company with a mixture of debt and equity 
for business development purposes and to 
accelerate the appraisal and development 
programme on Licences 61 and 67. We will 
also consider active portfolio management 
including the farm out or sale of assets as 
well as acquiring new assets as opportunities 
arise. The financial review and Note 2 to  
the Consolidated Financial Statements 
discuss the funding situation of the Group  
in more detail.

Business Development
The principal near-term objective of the 
Group remains the development of the 
northern oil fields on Licence 61. However, 
we have not lost sight of our longer term 
objective of securing assets outside of 
Licence 61 to provide growth for the future.

The acquisition of Licence 67 (Ledovy) in 
January 2010 was a first step in this growth. 
Licence 67 was acquired under the August 
2008 Area of Mutual Interest (‘AMI’) with 
Arawak where they have exercised their right 
to acquire 50% of the Licence. Licence 67 
has now provided collateral in a new  
US$15 debt financing with Arawak and  
on 30 May 2012, PetroNeft entered into  
a new three-year AMI with Arawak. Under 
the agreement the two companies will 
continue to jointly pursue new opportunities 
in Western Siberia, building on the success  
of the previous AMI agreement that ran for 
three years to August 2011. 

We have a good working relationship with 
Arawak and look forward to working with 
them to develop Licence 67 and acquire new 
assets under the AMI. We continue to actively 
examine a number of acquisition opportunities 
in the Tomsk region and elsewhere in Russia 
and will update shareholders in more detail  
at the appropriate time.

Corporate Development
We have now transitioned from an exploration 
company to an exploration and production 
company. The management structure in 
Tomsk has been revised over the past couple 
of years with as a result most new positions 
being filled by excellent candidates from within 
our own organisation. We intend to operate 
the new Arbuzovskoye field with our existing 
workforce. The Group headcount now stands 
at 174 employees. 

I would like to thank all of our employees  
for their dedication to the Company and their 
hard work in 2011.

Summary
Overall, 2011 was a busy year with mixed 
results. PetroNeft’s first full year of production 
and its largest ever work programme resulted 
in great exploration success but disappointing 
productivity in the Pad 2 production wells.

PetroNeft has moved quickly to understand 
the production issues at Pad 2 and I am 
confident we can avoid similar problems  
at Arbuzovskoye and Sibkrayevskoye which 
are the next two major developments.

With the Arbuzovskoye and Sibkrayevskoye 
oil fields the Group can generate significant 
cash in the coming years that should enable 
it to expand its oil reserve base both through 
exploration and delineation in current licence 
areas and through business development 
opportunities in Tomsk and further afield  
in Russia.

PetroNeft is fortunate to have a highly 
experienced and dedicated team whose 
knowledge and experience have enabled  
us to meet the array of challenges facing  
the Group in recent years. I am confident 
that this team will enable PetroNeft to 
continue to add shareholder value.

Finally, I know that I speak for all the 
Directors, management and staff of the 
Group in giving sincere thanks to our 
shareholders, both old and new, for your 
continued support through the past year.

David Golder
Non-Executive Chairman

PetroNeft Resources plc: Annual Report 2011Review of the Year10

Chief Executive 
Officer’s Report

The largest single discovery made by PetroNeft to date was 
discovered at Sibkrayevskoye in August 2011. It contains 
49.8 mmbbls of 2P reserves and was the sixth oil field 
discovered by PetroNeft.

General
2011 was the first full year of production  
for PetroNeft and was accompanied with  
the largest ever work programme. The  
major disappointment for the year was the 
production performance of the Pad 2 wells  
at Lineynoye oil field. While the log evaluation 
and initial performance of these wells after 
fracture stimulation showed great promise  
the final result was very disappointing.  
Aside from this, there were a number of 
significant successes as highlighted below: 

Licence 61 Highlights
•	 The largest single discovery made by 
PetroNeft to date was discovered at 
Sibkrayevskoye in August 2011. It contains 
49.8 mmbbls of 2P reserves and was the 
sixth oil field discovered by PetroNeft. 
•	 In September 2011 a seventh oil field  

was discovered at North Varyakhskoye.  
It contains 1.9 mmbbls of 2P reserves.

•	 2011 work programme consisted of 

expanding the central processing facility 
capacity to 14,800 bpd, construction of 
two new pads, drilling of 14 development 
wells and three exploration/delineation 
wells. All projects were completed to 
schedule and within budget. 

•	 PetroNeft’s proved reserves (P1) increase 

50% to 20.0 mmbbls.

•	 The Q1 2012 work programme consisted 
of the construction of a 10 km pipeline 
and utilities line from Lineynoye to 
Arbuzovskoye.

Licence 67 Highlights
•	 In October 2011 a new oil field with  

three separate oil pools was discovered  
at Cheremshanskoye. 

•	 In February 2012 oil was confirmed in  
the primary Upper Jurassic objective at 
Ledovoye oil field along with a potential 
new oil pool in the secondary Lower 
Cretaceous interval. 

Licence 61 (Tungolsky)
Licence 61 – Lineynoye Development
In 2011 the processing facilities at Lineynoye 
were expanded to 14,800 bfpd and 14 
development wells were drilled from  
Pads 2 and 3. 

The Pad 1 wells which were drilled in 2010 
responded to the pressure maintenance 
programme that we initiated in June 2011. 
There are currently three injection wells on 
Pad 1 and the natural production decline has 
now halted in many wells and in some cases 
started to reverse. We are encouraged with 
the water flood response on the Pad 1 wells. 

PetroNeft Resources plc: Annual Report 2011Review of the YearA fracture stimulation programme for the  
Pad 2 wells was carried out in November 
2011. The initial response was positive and 
the field peaked at 3,000 bopd in December; 
however, production from Pad 2 wells 
decreased rapidly due to higher than 
expected well decline rates and water cuts. 
Production has now stabilised at around 
2,200 bopd. In some of the Pad 2 wells  
the reservoir pressure has declined and is  
a factor in the production decline. We have 
now converted one of the Pad 2 wells to a 
water injection well with the aim of restoring 
some of the reservoir pressure. Additional 
wells will be converted as part of a normal 
water injection and pressure maintenance 
programme.

As the Pad 2 wells did not perform nearly  
as well as those on Pad 1, we commenced  
a number of studies on the Pad 2 wells, 
including a field wide pressure transient test 
of individual wells in order to understand  
the difference in results. These studies will 
be completed later in 2012.

The drilling results indicate that the field 
extends further north than previously 
estimated and that the Lineynoye and West 
Lineynoye fields are one connected structure. 
In fact, the Pad 2 drilling results indicate that 
field wide oil water contact lies below the 
structural spill point between Lineynoye and 
the Emtorskaya high to the north providing 
further evidence that the field is much larger 
and potentially includes the Emtorskaya high 
structures to the north.

At this stage we know that all of the Pad 2 
wells were lower on the structure than the 
Pad 1 wells, the reservoir section was closer 
to the oil-water-contact and the oil saturation 
in the wells was lower. This resulted in higher 
initial water cuts in the wells than expected. 
It also appears that the reservoirs at Pad 2 
are tighter than at Pad 1, in part due to  
the higher water saturations, and the 
combination of relative permeability and 
fractional flow effects in the reservoir. 
However, this is not always obvious from  
the log analysis. Some of these problems  
can be avoided in the future by drilling higher 
on the structures and avoiding potential oil 
and water zones. More extensive testing and 
coring of the production wells will also be 
carried out in the future.

Licence 61 – Arbuzovskoye Development
The Pilot Production Design for the 
Arbuzovskoye oil field was approved by  
the Russian State Central Development 
Committee in November 2011. Construction 
of a 10 km pipeline and utilities line from  
the Lineynoye Central Processing Facilities  
to Arbuzovskoye and mobilisation of the 
drilling rig and supplies to drill up to ten new 
production wells was carried out in Q1 2012 
while winter roads were in place to handle the 
heavy loads. Production from the new wells  
is now expected to commence in Q3 2012. 

Arbuzovskoye contains 2P reserves of  
13.2 million barrels of oil according to 
independent reserve consultants Ryder  
Scott. The Arbuzovskoye No. 1 discovery 
well demonstrated good reservoir properties  
and produced a stabilised natural flow of  
176 bopd on an 8 mm choke. Based on this 
result we expect good initial production rates 
from the Arbuzovskoye development wells 
that can be augmented later with fracture 
stimulation. The Arbuzovskoye No. 1 
discovery well has been completed with  
an electrical submersible pump and is now 
producing through the pipeline at a steady 
rate of about 350 bopd. This is an excellent 
pre-frac rate and confirms that we do not 
foresee similar issues to the Lineynoye  
Pad 2 wells arising at Arbuzovskoye. 

Licence 61 – Exploration, Delineation and 
Reserve Expansion
In 2011 three further exploration/delineation 
wells were drilled in Licence 61. The wells 
were a delineation well at Kondrashevskoye, 
followed by exploration wells at 
Sibkrayevskaya and North Varyakhskaya.  
All three wells were successful with a major 
discovery being made at Sibkrayevskoye.

The Sibkrayevskaya No. 372 well at the 
Sibkrayevskaya prospect located in the  
north east corner of Licence 61 was spudded 
on 9 July 2011. It was a follow up to well 
No. 370 which was drilled in 1972.  
A comprehensive re-interpretation of the 
vintage well logs and drilling data from the 
370 well using digitalised logs and modern 
interpretation tools had identified potential 
‘missed pay’ in the Upper Jurassic J1 
interval. In the new well, No. 372, the  
Upper Jurassic J1 oil reservoir horizon was 
intersected as expected at -2,350.5 metres 
true vertical depth. The log evaluation 
indicates that the J1 interval consists of  
12.6 metres of net pay with good reservoir 
properties and oil saturation throughout, 
exceeding pre-drill estimates. An open hole 
test was conducted over this interval and 
tested at a pro-rated inflow of 170 bopd 
unstimulated. Based on preliminary analysis, 
the oil is of good quality with an API gravity 
of 37 degrees, which is consistent with other 
fields in Licence 61.

Sibkrayevskoye is a very large structure 
which will require additional seismic and  
well delineation. The 372 well was drilled in 
a flank position on the structure and current 
mapping shows an area of over 50 km2 up 
dip from the oil-down-to level defined in the 
well. Sibkrayevskoye is currently estimated  
to contain about 50 million barrels of 2P 
reserves. While additional seismic and drilling 
will be required to fully define the size of  
the field, it is currently the largest field 
discovered by the Company and will be an 
important element of our future development 
and production growth plans. We have 
selected a delineation well location, prepared 
a drilling pad and moved the drilling rig  
and supplies to location in Q1 2012 so  
we have the option of advancing the 
Sibkrayevskoye development later in 2012. 
The discovery also extends the area of known 
oil to the northeast corner of the licence area 
and improves the prospectivity of other 
structures in this area.

11

Reserves Upgrade
Independent reserve consultants Ryder Scott 
completed an assessment of PetroNeft’s 
petroleum reserves and resources on  
Licence 61 as at 1 January 2012. The 
principal changes from the previous year’s 
report were the addition of proved and 
probable reserves at the Sibkrayevskoye and 
North Varyakhskoye oil fields which were 
discovered in August and September 2011 
respectively. The development drilling results 
at Lineynoye have confirmed that Lineynoye 
and West Lineynoye are one continuous oil 
field. The Pad 2 and 3 wells and fracture 
stimulation results led to a reserve write 
down in this area of the field; however, 
this reduction was more than compensated 
for by the successful exploration programme. 

As a result of the new report on Licence 61, 
total proved and probable (2P) reserves net  
to PetroNeft have risen by 36% from 96.9 
mmbbls to 131.7 mmbbls. Total proved 
reserves (P1) have increased by 50% from 
13.3 mmbbls to 20.0 mmbbls.

While the current focus is the quick 
development and tie-in of new fields in the 
vicinity of the Lineynoye Central Processing 
Facilities, we have a significant portfolio  
of prospects in the southern portion of the 
Licence, of which many have potential in 
multiple horizons including the Cretaceous. 
An all weather road is available through a 
significant portion of this part of the Licence 
and crosses over some prospects giving us 
some flexibility when these prospects are 
drilled in the future.

Licence 67 (Ledovy)
Licence 67 was registered in January 2010. 
The 2010 work programme focused on the 
overall re-evaluation of all the previous data 
on the Licence area with modern technology. 
Well and seismic data was reprocessed and 
the results of this evaluation were used to 
select the location of two exploration wells 
and will be used to assess where to acquire 
the 750 km of new seismic data required  
to be completed under the licence terms.

In 2011/2012 two wells were drilled,  
one at the Cheremshanskaya prospect and  
a second at the Ledovoye oil field. These 
wells resulted in the discovery of a new oil 
field at Cheremshanskoye (December 2011) 
with three separate oil pools and the 
confirmation of the Upper Jurassic J1-3 oil 
pool at Ledovoye field with a potential new 
oil pool discovery in the lower Cretaceous 
(February 2012).

It is important to note that both wells were 
drilled parallel to existing wells in order to 
optimise the coring and testing of potential 
by-passed pay zones identified in the vintage 
wells drilled in 1962 and 1973 respectively.

PetroNeft Resources plc: Annual Report 2011Review of the Year12

Chief Executive 
Officer’s Report
(continued)

Testing of the combined J1-1 and J1-2  
interval consisting of 5 m of net oil pay was 
completed in April 2012. The well achieved 
stabilised natural oil flow of 8.3 m3/day  
(52 bopd) on a 3 mm choke. The oil is good 
quality with a 34 degree API gravity. The well 
has been temporarily suspended and we are 
reviewing our options for further delineation/
development of the field.

The core and log data also indicate that  
the well has discovered a new oil pool in  
the secondary objective Lower Cretaceous 
interval. Data indicates that a sandstone 
interval from 2,515 to 2,523 m contains  
4.5 m of potential oil pay. The zone will 
eventually need to be flow tested behind 
casing for confirmation; however, we do not 
have a good cement bond over the interval 
behind casing to currently test the interval.  
At this stage we are pleased with the result 
given that the same interval is productive  
at the neighbouring Stolbovoye field which  
is located 24 km to the south.

Ryder Scott did not update the reserves in 
Licence 67 at the end of 2011 as all of the 
well testing was not completed. Studies are 
now underway to better define the three new 
oil pools discovered at Cheremshanskoye and 
two oil pools at Ledovoye. 

Business Development
The Group actively pursues opportunities  
in the Tomsk Region and Russia in general. 
These include potential corporate acquisitions 
and participating in State Auctions. The Group 
has developed a high technical and economic 
standard with regard to acquisitions and many 
opportunities do not meet this test. However, 
our experience shows that there are quality 
opportunities available and we just need to  
be patient and deliberate in our search.

This work came to fruition in January 2010 
with the acquisition of Licence 67 at a State 
Auction in the Tomsk region. Since then we 
have evaluated a number of new opportunities 
and are pursuing a select number of these.

Arawak Area of Mutual Interest
On 30 May 2012, PetroNeft entered into  
a new three-year AMI with Arawak. Under  
the agreement the two companies will 
continue to jointly pursue new opportunities 
in Western Siberia, building on the success  
of the previous AMI agreement that ran  
for three years to August 2011. Under the 
previous AMI, Arawak opted to take a 50% 
interest in Licence 67 which was acquired  
by PetroNeft in January 2010. 

Health, Safety and Environmental
The Group is fully committed to high standards 
of Health, Safety and Environmental (‘HSE’) 
management. More details of our HSE 
activities are included in the HSE report  
on page 14.

Licence 67 – Cheremshanskaya No. 3 Well
In summary, the Cheremshanskaya No. 3  
well discovered three separate oil pools and 
established the Cheremshanskoye oil field. 
These intervals were the J14, the J1-3 and 
the J1-1 + Bazhenov. The area of the field  
is very large encompassing almost 40 km2 
and further delineation and pilot testing will 
be required to assess the true size of the  
field and ultimate development plan. There 
are large producing fields nearby with similar 
characteristics and the strong indications  
are that Cheremshanskoye will prove to be a 
substantial discovery upon further delineation. 
The likely next step here is to acquire 3D 
seismic data over the field. 

Testing of the Lower Jurassic J14 interval 
which contains 8.6 m of net pay was 
completed in December 2011. The well 
flowed naturally to the surface at a rate  
of 6 m3/d (38 bfpd), consisting of a light, 
high quality, low viscosity oil with an API 
gravity of 50 degrees, gas and water. This is 
understood to be the first natural flow ever 
achieved from this Lower Jurassic interval  
in the Tomsk Oblast. Sustained commercial 
production has been achieved from this 
interval in other fields in the region following 
fracture stimulation. 

The next phase of testing focused on the 
primary Upper Jurassic J1-3 interval. The 
initial log interpretation indicated this interval 
to be water bearing, however, additional log 
and core interpretation indicated that it may 
contain up to 7.0 m of net oil pay. The testing 
plan was to isolate the interval from the rest 
of the Upper Jurassic interval (J1-1 and J1-2) 
which were also interpreted to be oil bearing, 
and to get an independent test of the true 
saturation of this J1-3 interval.

Testing of the primary Upper Jurassic  
J1-3 interval was successfully completed  
in February 2012. The J1-3 interval which  
was initially interpreted to be water bearing, 
proved to be oil bearing. Based on the  
cased hole testing the interval is interpreted 
to contain 6.5 m of net pay (4.7 m of oil 
saturation and 1.8 m of oil and water 
saturation). Average inflow was about  
44 bfpd consisting of 20.3% oil and 79.7 % 
formation water. The oil is good quality with  
a 34 degree API.

The J1-3 interval was then isolated with  
a cement packer and the J1-1 + Bazhenov 
interval was tested. This interval consisted  
of 1.2 m of net pay in the J1-1 plus 3 m of 
fractured shale at the base of the Bazhenov 
Formation. Average oil inflow from the J1-1 + 
Bazhenov was about 12.6 bopd of high 
quality oil with a 40 degree API gravity.

Licence 67 – Ledovaya No. 2a Well
The Ledovaya No. 2a well was spudded  
on 5 December 2011. The well was  
targeting oil in both the Lower Cretaceous 
and Upper Jurassic intervals. Based on the 
initial evaluation of log and core data the 
primary Upper Jurassic J1/1-2 reservoir 
interval contains about 10 m of high quality 
sandstone. The top five metres are interpreted 
as oil bearing whereas the lower five metre 
zone are interpreted to be an oil plus water 
transitional zone.

PetroNeft Resources plc: Annual Report 2011Review of the Year13

VP of Business Development and Operations, 
Karl Johnson with Dmitry Shelkovnikov,  
Chief Engineer.

Personnel
The Group made one important senior 
management appointment in early 2012.  
In March, Dmitry Shelkovnikov, who has 
worked with us since 2006, was appointed to 
the Group as Chief Engineer having previously 
been Chief Drilling engineer and Chief of 
Production for LLC Stimul-T. Dmitry has over 
ten years experience in the development of oil 
and gas fields in the Tomsk region. He has 
advanced degrees from Tomsk Polytechnic 
University in the drilling of oil and gas wells 
and the design, construction and operation  
of oil and gas infrastructure.

Conclusion
Despite the significant exploration  
successes of the Group at Sibkrayevskoye 
and Cheremshanskoye this past year,  
we are disappointed because of the  
results of the Pad 2 wells. This is especially  
painful because the initial log interpretation  
and fracture stimulation results were 
encouraging. We are now studying the  
results to see what can be done to manage 
the wells and to insure that we can avoid  
a similar situation in the future. 

While these studies will take some time  
to complete, we now have a good initial 
understanding of the differences between  
the Lineynoye Pad 1 and the Pad 2 wells. 
We do not foresee similar issues arising at 
either the Arbuzovskoye or Sibkrayevskoye 
fields which will be the next major 
developments in Licence 61. 

We will now focus on developing 
Arbuzovskoye and seek to build on our  
existing production profile and positive cash 
flows throughout the remainder of 2012.  
The Arbuzovskoye No. 1 well has been 
completed with an electrical submersible 
pump and is now producing through the 
pipeline to Lineynoye at a steady rate of about 
350 bopd. This is an excellent pre-frac rate 
and confirms that we do not foresee similar 
issues to the Lineynoye Pad 2 wells arising  
at Arbuzovskoye. We plan to drill up to ten 
production wells at Arbuzovskoye in 2012. 

We are delighted with the new discoveries 
at Sibkrayevskoye (Licence 61) and 
Cheremshanskoye (Licence 67) which  
we feel will prove to be major oil fields  
with further seismic and well delineation. 
These are both especially important 
discoveries, because they prove our  
strategy of following up on previously  
drilled structures by re-interpreting old  
well data using modern software and 
techniques to identify by-passed pay. 

We have learned valuable lessons this past 
year and going forward we will take a more 
deliberate approach with additional coring, 
testing and high grading of the production 
wells prior to fracture stimulation. We have 
an excellent and determined workforce and  
a good asset base. We are confident that  
we can address the production issues and 
can grow our production and oil reserve  
base in 2012. 

Dennis Francis
Chief Executive Officer

Ryder Scott Estimated Reserves in Oil Fields (net to PetroNeft)

Oil Field Name 

Licence 61 
Lineynoye 
Tungolskoye 
Kondrashevskoye 
Arbuzovskoye 
Sibkrayevskoye 
North Varyakhskoye 

Licence 67 
Ledovoye 

Proved 

Proved & 
Probable 

Proved,  
Probable 
& Possible

  1P mmbo  2P mmbo  3P mmbo
40.7 
19.7 
6.3 
16.6 
67.8 
2.4 
153.5 

32.1 
15.6 
5.0 
13.3 
49.8 
1.9 
117.7 

8.9 
1.3 
1.8 
2.0 
3.7 
0.8 
18.5 

1.5 

20.0 

14.0 

17.4 

131.7 

170.9 

•	All	oil	in	discovered	fields	is	in	the	Upper	Jurassic	section.
•		Reserves	were	determined	in	accordance	with	the	Society	of	Petroleum	Engineers	(‘SPE’)	Petroleum	Resources	

Management System (‘PRMS’) rules.

•	Licence	67	will	be	co-developed	with	Arawak	Energy	and	the	reserves	above	reflect	PetroNeft’s	50%	share.

PetroNeft Resources plc: Annual Report 2011Review of the Year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14

Health,  
Safety and 
Environmental 
Report 

The Group is fully committed to high standards 
of Health, Safety and Environmental (‘HSE’) 
management and being socially responsible 
within the communities where we work. There 
are inherent risks in the oil and gas industry 
and these are managed through policies and 
practices, which stress the need for individual 
and collective responsibility within our staff 
structure and with contractors that operate  
for the Group. 

Alexey Balyasnikov, the General Director of 
Stimul-T, has primary responsibility for all 
aspects of HSE management. As well as 
reporting directly to Group CEO, Dennis 
Francis, he attends all Board meetings to 
report to the full Board on HSE issues.

There were no lost time incidents in the year 
relating to employees of PetroNeft and two lost 
time incidents relating to the employee of a 
contractor both of which resulted in only minor 
injuries and no events which breached the 
stringent environmental regulations in Russia.

Health and Safety Management
The Group has a Labour Safety and Industrial 
Security Department headed up by Elena 
Morgunova. The role of the Department  
is to minimise the risks to employees and 
contractors from the day-to-day operation  
of our business, to train all staff in safety 
awareness and to prepare contingency plans 
to minimise the potential impact of any 
unplanned incidents or events. For that 
purpose we:

•	 Control compliance of all employee 

operations with labour safety requirements 
and ensure that employees of the  
Group and employees of contractors  
are adequately trained in the use of 
relevant equipment.

•	 Monitor all contracts the Group enters  
into in order to ensure that contractors  
are informed of the labour safety policies 
of the Group.

•	 Carry out regular site inspections to  

ensure full compliance.

•	 Develop and deliver labour safety and 
industrial security training to Group 
employees.

•	 Maintain an Emergency Response Plan  
for explosion and fire hazard facilities  
of the Group.

•	 Develop and get approved by state 

authorities:
 – Regulation for control of industrial 
safety compliance at hazardous 
facilities. 

 – Regulation for order of accident 

investigation at hazardous industrial 
facilities of the Group.

•	 Maintain a vaccination and insurance 

programme for tick-borne encephalitis,  
a disease common in the West Siberian 
environment. 

Environmental Impact Management
The Board recognises that the Group’s 
activities can have a significant impact on  
the environment. As part of its responsibilities 
under Russian law, an environmental 
assessment of Licence 61 was carried out 
before any drilling work commenced in 2007. 

This was to establish the state of the 
environment within Licence 61 in advance  
of any major works. A similar assessment  
at Licence 67 was completed in the first  
half of 2011. 

Since early 2007 there has been a dedicated 
full-time Environmental Engineer, Elena 
Nepriyateleva, on staff in our Tomsk office. 
Her responsibilities include:

•	 Monitoring of exploration and production 

activities.

•	 Monitoring activities of sub-contractors. 
•	 Maintaining compliance with various 
environmental laws and regulations.

In 2011 the main activities from an 
environmental perspective were:

•	 Environmental monitoring system has 
been introduced at Lineynoye field.

•	 Planning and approvals for 2011 

production drilling and field development 
and exploration/delineation programmes.

•	 Completion of Environmental Baseline 

Study for Licence 67.

•	 Preparation of programme for 

environmental and subsoil monitoring  
in Licence 67.

This included the use of an independent 
company to supervise the work of both our 
own staff and the staff of contractors working 
at our sites. 

Gas Utilisation
The initial facilities design at Lineynoye 
emphasised the installation of gas piston 
power generators to utilise associated gas 
from the oil production to generate electricity 
for the camp, facilities and field needs and 
thereby minimise the flaring of associated 
gas. This has been very successful and has 
led to our operations being amongst the top 
three in the region in terms of percentage of 
gas utilisation. We continue to work towards a 
goal of 100% gas utilisation and are currently 
studying an option to mix associated gas with 
water for use in our water flood operations 
thereby re-injecting the gas back to the 
formation it came from.

Compliance and Inspections
The Group reports on its HSE activities  
to various statutory authorities in Russia  
on a quarterly and annual basis and is also 
subject to regular inspections by various 
bodies. Inspections relating to compliance 
with Natural Resource Management Law 
(Rosprirodnadzor) in relation to the newly 
constructed facilities at Lineynoye took  
place in 2010 and 2011 and no significant 
issues arose from these inspections. 

Community
One of PetroNeft’s key philosophies is to 
operate as a compliant, well-intentioned 
Group within the communities where we 
work. This entails ensuring compliance  
with laws and regulations and returning  
and paying our taxes on time.

During 2011 we also made contributions  
to orphanages in the Tomsk Oblast and 
contributed to social programs run in the 
Alexandrovskoye region of Tomsk where 
Licence 61 is located.

PetroNeft Resources plc: Annual Report 2011Review of the YearPrincipal Risks
and Uncertainties

The principal risks and uncertainties affecting the Group and the actions taken by the Group 
to mitigate these risks and uncertainties are:

Risk Category

Risk Issue

Mitigation

15

Country Risks

Political – federal risks

Political – local risks

Ownership of assets

Changes in tax structure

Fields/acquisitions below 500 million boe are not 
considered strategic to the Russian state.

State is encouraging small operators.

Tomsk Oblast administration is very supportive  
of development.

Local management are well respected in region.

Licences were acquired at government auctions. 
Work programme for Licence 61 is complete. 
Work programme for Licence 67 is not onerous.

25 year licence term can be extended based on 
approved production plan.

Fiscal system is stable – recent and proposed 
changes largely benefit upstream oil and gas 
companies.

Proactive lobbying effort made in area of tax 
legislation. 

Technical Risks

Exploration risk

Proven oil and gas basin with multiple plays.

Good quality 2D seismic. 

Knowledgeable exploration team with proven 
track record in region.

Drilling risk

Relatively shallow wells with proven technology.

Good rig availability. 

Experienced operations team.

Production/ 
Completion risk

Routine completion practices including fracture 
stimulation.

Reserve risk

Financial Risks

Availability of finance

Oil price

Industry cost inflation

Reserves high-graded; extensive reservoir 
simulation and reservoir management will  
be undertaken.

Performance of similar fields in region.

SPE and Russian reserves updated and in 
substantive alignment.

Good relations with funding providers and 
partners as demonstrated by new debt facilities  
in 2011 and 2012.

Robust project sanction economics – conservative 
base case assumptions. Russian tax system 
means economics are not too sensitive to changes 
in oil price. Board will consider use of appropriate 
hedging instruments.

Rigorous contracting procedures with competitive 
tendering. Also the relationship of the dollar/
rouble exchange rate to the oil price provides  
a natural balance between costs and income.

Uninsured events

Comprehensive insurance programme in place.

Other Risks

HSE incidents

Export quota

HSE standards set and monitored regularly across 
the Group.

Equal access to export quotas available for all oil 
producers using Transneft.

Conservative assumption in economics – 
domestic net back price now largely in alignment 
with export net back.

Third party pipeline access 25 year transportation agreement in place for 

Licence 61, several options available for ultimate 
development of Licence 67.

Transneft pipeline access

Available capacity and access confirmed.

East Siberia-Pacific Ocean (‘ESPO’) pipeline 
allows export of oil to Pacific market.

PetroNeft Resources plc: Annual Report 2011Review of the Year16

Financial  
Review

We had a record work programme in 2011 with over 
US$55 million of capital investment in production and 
exploration wells as well as an expansion of the capacity  
of our oil processing facilities at the Lineynoye oil field.

2011 Capital expenditure of US$55 
million (including 50%  
in Licence 67).

  Production Wells 
US$30m
  Equipment and facilities  US$14m
US$8m
  Exploration – L61 
US$3m
  Exploration – L67 

2011 was the first full year of production 
in the Group’s history. The issues at Pad 2 
led to production being lower than expected 
which clearly has a knock on effect to the 
near term cash generation capability of  
the group.

During the year we renegotiated the  
debt facility with Macquarie Bank Limited 
moving from an amortising facility to a 
reserve based facility which is less expensive 
than the amortising facility. We had a record 
work programme in 2011 with over US$55 
million of capital investment in production 
and exploration wells as well as an expansion  
of the capacity of our oil processing facilities 
at the Lineynoye oil field.

In 2012 we hope to grow our production 
through the drilling of up to ten additional 
production wells at the Arbuzovskoye oil field. 

Net Loss 
The net loss for the year increased to 
US$17,913,356 from US$7,125,394 in 
2010. The main reason for the increase in  
the net loss is the impairment of oil and gas 
properties of US$5,000,000 and an increase 
of US$4,977,291 in foreign exchange loss on 
US Dollar denominated loans from PetroNeft 
to its wholly owned subsidiary, Stimul-T 
whose functional currency is the Russian 
Rouble. This loss arises due to the weakening 
of the Russian Rouble against the US Dollar 
in the last year. Administrative expenses  
were consistent with 2010 while the 
share-based payment expense increased  
from US$460,500 to US$1,108,446 
primarily because of a full year’s charge 
relating to share options which were  
issued in December 2010.

Revenue, Cost of Sales and Gross Margin
Revenue from oil sales was US$29,031,693 
for the year (2010: US$5,155,646). Cost of 
sales includes depreciation of US$3,968,704 
(2010: US$530,235). We would expect the 
gross margin to improve in future periods  
as our facilities and field operations are fully 
staffed and can handle additional production 
from the Arbuzovskoye oil field under the 
current cost structure. We produced 748,079 
barrels of oil (2010: 189,508 barrels) in the 
year and sold 719,422 barrels of oil (2010: 
158,295 barrels) of oil achieving an average 
oil price of US$40.35 per barrel (2010: 
US$32.57 per barrel). The increase in 
production and barrels sold is a result  
of 2011 being the first year of all round 
production for the Group. All of our oil  
was sold on the domestic market in Russia. 

Finance Costs
Finance costs of US$2,501,070 (2010: 
US$1,356,918) relate to interest on loans, 
arrangement fees in relation to the loan 
facilities and the unwinding of discount on  
the decommissioning provision. The reason 
for the increase is the increased drawdown  
on debt facilities during the year.

Finance Revenue
Finance revenue of US$59,854 (2010: 
US$126,595) primarily arises from interest 
earned on bank deposits. 

PetroNeft Resources plc: Annual Report 2011Review of the Year17

Financial Risk Management
The Board sets the treasury policies and 
objectives of the Group, which include 
controls over the procedures used to manage 
financial risk. The Group’s activities expose 
the Group to a variety of financial risks 
including foreign currency, commodity price, 
credit, liquidity and interest rate risks. These 
financial risks are managed by the Group 
under policies approved by the Board. Details 
of the Group’s financial risk management 
policies are set out in detail in Note 25 to  
the Consolidated Financial Statements.

Investor Relations
During 2011, the CEO and CFO held  
regular meetings with analysts and 
institutional investors. The Group’s website, 
www.petroneft.com, was also upgraded 
during the year bringing easier navigation and 
additional tools and information for users.

The target for 2012 is to continue our 
programme of meetings and specifically  
to try to rebuild the Group’s credibility  
with investors.

Significant Shareholders
So far as the Directors are aware, the names 
of the persons other than the Directors who, 
directly or indirectly, are interested in 3% or 
more of the Issued Share Capital at 20 June 
2012 are as follows:

Name of Shareholder 

Ordinary Shares  Percentage

Macquarie  

Bank Limited 

Ali Sobraliev 
Arawak Energy 
Russia B.V. 

30,388,047 
23,014,273 

7.30%
5.53%

14,114,344 

3.39%

Paul Dowling
Chief Financial Officer

Taxation
The current tax charge arises on interest earned 
from bank deposits. The deferred tax charge 
arises on interest earned by PetroNeft on loans 
to its wholly owned subsidiary Stimul-T.

Capital Investment
Several major capital projects were 
completed in 2011 and further significant 
investment is planned in 2012. 2011 
projects included:

•	 Drilling and completion of 14 development 
wells and one water source well at the 
Lineynoye oil field.

•	 Expansion of oil processing and oil storage 

facilities at the Lineynoye oil field.

•	 Drilling and completion of five exploration 

and delineation wells.

In 2012, funding permitting, the Group 
intends to invest up to US$20 million 
principally to develop the Arbuzovskoye oil 
field which was sanctioned by the Board in 
November 2011.

Current and Future Funding of PetroNeft 
In April 2011 a revised borrowing base  
loan facility was agreed with Macquarie  
Bank Limited for up to US$75 million with 
availability of US$30 million subject to six 
monthly reviews. To date the availability 
under the loan facility has remained at 
US$30 million with the next review due  
to take place on 30 June 2012. 

In May 2012 PetroNeft entered into a  
new loan facility for US$15 million with  
our partner Arawak Energy. This loan  
carries an interest rate of LIBOR plus 6%  
and 4,000,000 warrants were granted to 
Arawak. It is a three year loan repayable  
in one lump sum in May 2015. 

The Lineynoye Pad 2 results meant that 
certain production and cash flow covenants 
that were part of the Macquarie facility were 
not met during the year, at and post the 
year-end. While Macquarie waived these 
targets at year-end, it meant that it was not 
possible to increase the amount available 
under the facility. Also, Macquarie have 
indicated that they would prefer to reduce 
the available amount by approximately 
US$7.5 million, however they are giving the 
Group time to work this out while continuing 
to support the ongoing development at 
Arbuzovskoye. Macquarie supported and 
agreed to the Arawak additional debt facility 
and did not seek repayment of their own debt 
facility as they want to see Arbuzovskoye 
coming into production as it offers the best 
option for increasing Group production and 
cash flows.

These circumstances represent a material 
uncertainty that may cast significant doubt 
upon the Group’s ability to continue as a 
going concern which is described in more 
detail in Note 2 to the Consolidated Financial 
Statements.

Macquarie remain a committed lender  
and are also the largest shareholder of  
the Company and are prepared to give us 
time to allow the Arbuzovskoye field come 
into production thereby allowing either an 
increase in the available amount under the 
loan agreement as more reserves move  
to the proved reserves category, or some 
repayment of the loan facility out of the 
resulting cash flows.

The Group is also in discussions with a  
range of strategic investors about possible 
farm-outs, long term off-take agreements  
and potential equity or asset investments 
which would strengthen the Group’s  
financial position.

Key Financial Metrics 

Revenue 
Cost of sales 
Gross profit 
Gross margin 

Administrative expenses 
Overheads 
Share-based payment expense 
Other foreign exchange gain 

Foreign exchange loss on intra-group loans 
Impairment of oil and gas properties 
Finance revenue 
Finance costs 
Income tax expense 
Loss for the year attributable  

to equity holders of the Parent 

Capital expenditure in the year 
Net proceeds of equity share issues 
Bank and cash balance at year end 

(including restricted cash) 

2011 
US$ 

2010 
US$

29,031,693 
(25,598,616) 
3,433,077 
12% 

 5,155,646 
 (4,284,181)
  871,465
17% 

(5,848,021) 
(1,108,446) 
159,244 

 (5,601,591)
  (460,500)
  285,038

(6,797,223) 

 (5,777,053)

(5,114,345) 
(5,000,000) 
59,854 
(2,501,070) 
(1,491,320) 

(137,054)
–
  126,595
 (1,356,918)
  (852,429)

(17,913,356) 
52,136,170 
– 

 (7,125,394)
 41,646,953
 40,793,563 

6,030,005 

 25,281,881

PetroNeft Resources plc: Annual Report 2011Review of the Year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18

Board of  
Directors

2

4

6

1

3

5

7

PetroNeft Resources plc: Annual Report 2011Governance1. David Golder 
Non-Executive Chairman (Age 64)
Mr. Golder has been Non-Executive Chairman 
of the Company since 2005. He is also 
Chairman of the Remuneration Committee 
and a member of the Audit Committee.  
He has over 40 years experience in the 
petroleum industry and was formerly Senior 
Vice President of Marathon Oil Company 
(‘Marathon’), retiring in 2003. From June 
1996 to 1999, Mr. Golder was seconded  
from Marathon to Sakhalin Energy Investment 
Company where he was Executive Vice 
President – Upstream. Located in Moscow,  
he managed all upstream activities which 
focused on the oil development and company 
infrastructure aspects of the Sakhalin II 
Project onshore and offshore Sakhalin Island. 
Mr. Golder is a member of the Society of 
Petroleum Engineers. He has a BSc degree  
in Petroleum & Natural Gas Engineering  
from Pennsylvania State University and  
has completed the Program for Management 
Development at Harvard University.

2. Dennis Francis 
Chief Executive Officer and Executive 
Director (Age 63)
Mr. Francis has been Chief Executive Officer 
and an Executive Director of the Company 
since its formation in 2005. He has over  
40 years experience in the petroleum industry 
and was with Marathon for 30 years. From 
1990, Mr. Francis was the USSR/FSU task 
force manager, responsible for developing  
new opportunities for Marathon in Russia. 
Marathon and its partners ultimately won the 
first Russian competitive tender, which was  
to develop the Sakhalin II Project offshore 
Sakhalin Island. Mr. Francis was instrumental 
in the formation of Sakhalin Energy 
Investment Company and was a director  
in that company. He is a member of the 
American Association of Petroleum Geologists 
and Society of Exploration Geophysicists. He 
has a BSc degree in geophysical engineering 
and an MSc degree in geology, both from  
the Colorado School of Mines. He has also 
completed the Program for Management 
Development at Harvard University.

19

6. Thomas Hickey
Independent Non-Executive  
Director (Age 43)
Mr. Hickey has been a Non-Executive 
Director of the Company since 2005.  
He is Chairman of the Audit Committee and 
a member of the Remuneration Committee.  
He is Corporate Development Director of 
Petroceltic International plc, an AIM listed  
oil and gas company focussed on the Middle 
East-North Africa and the Mediterranean 
basin. He was Chief Financial Officer and  
a Director of Tullow Oil plc from 2000 to 
2008. During this time Tullow grew via  
a number of significant acquisitions and 
exploration success. Prior to joining Tullow 
Oil plc, he was an Associate Director of ABN 
AMRO Corporate Finance (Ireland) Limited. 
In this role, he advised public and private 
companies in a wide range of industry 
sectors in the areas of fund raising,  
stock exchange requirements, mergers  
and acquisitions, flotation and related 
transactions. Mr. Hickey is a Commerce 
graduate of University College Dublin and  
a Fellow of the Irish Institute of Chartered 
Accountants. He is also a non-executive 
director of Ikon Science Limited, a UK 
geological software company.

7. Vakha Sobraliev
Non-Executive Director (Age 57)
Mr. Sobraliev has been a Non-Executive 
Director of the Company since 2005.  
He is a member of both the Audit and 
Remuneration Committees. He has over  
35 years experience operating and managing 
energy service companies and state operating 
units exploring for and exploiting oil  
resources in the Western Siberian oil basin. 
Mr. Sobraliev is currently a shareholder and 
General Director of Tomskburneftegaz LLC, 
an oil and gas well drilling and services 
company operating in Western Siberia.  
From 1975 to 2000, Mr. Sobraliev worked 
for Tomskneft and Strezhevoy drilling boards 
in various drilling and economic capacities 
including chief engineer and chief 
accountant. He has degrees in mining 
engineering and economics from Tomsk 
Polytechnic Institute and the Tomsk State 
University respectively. Mr. Sobraliev is a 
resident of Tomsk, Russia.

3. Paul Dowling
Chief Financial Officer  
and Executive Director (Age 40)
Mr. Dowling joined the Company in October 
2007 and was appointed to the Board of 
Directors in April 2008. He has 20 years 
experience in the areas of accounting, 
auditing, taxation, financial reporting,  
AIM/IPO reporting, corporate restructuring, 
corporate finance and acquisitions/disposals. 
Most recently he was a Partner in the 
accounting firm, LHM Casey McGrath, 
located in Dublin. Mr. Dowling is a fellow  
of the Association of Chartered Certified 
Accountants (ACCA) and a member of  
the Irish Taxation Institute. He currently 
represents the ACCA with the Consultative 
Committee of Accountancy Bodies – Ireland 
(‘CCAB-I’). He is also a non-executive  
Director of Moesia Oil & Gas plc, an unlisted 
company, focused on oil and gas exploration 
and development in Central and Eastern 
Europe.

4. Dr. David Sanders
General Legal Counsel, Executive Director 
and Company Secretary (Age 63)
Dr. Sanders has been General Legal Counsel, 
Executive Director and Company Secretary  
of the Company since its formation in 2005. 
He is an attorney at law and has over 35 
years experience in the petroleum industry, 
including 20 years of doing business in 
Russia and three years in the oil and gas 
litigation division of the law firm of Fulbright 
& Jaworski LLP. In 1988, Dr. Sanders joined 
Marathon where he analysed and reviewed 
joint venture agreements for worldwide 
production until his assignment in 1991  
to the negotiating team for the Sakhalin II 
Project in Russia. Dr. Sanders has a degree 
in electronics from Pennsylvania Institute of 
Technology, a liberal arts degree from the 
University of Houston and a doctorate of 
jurisprudence from South Texas College of 
Law. He is a member of the State Bar of 
Texas and of the American Bar Association.

5. Gerard Fagan
Non-Executive Director (age 63)
Mr. Fagan was appointed as a Non-Executive 
Director in 2010. He is a member of the 
Audit Committee and a member of the 
Remuneration Committee. Mr. Fagan 
previously worked with Smurfit Kappa Group 
plc (‘Smurfit Kappa’) for 23 years before his 
retirement as Group Financial Controller in 
September 2009. During this time he had 
global responsibility for controlling financial 
operations of Smurfit Kappa, a company  
with turnover of €7 billion and operations in 
over 30 countries worldwide. Mr. Fagan has 
vast experience in mergers and acquisitions, 
corporate finance, accounting, taxation, 
insurance and corporate governance. He is 
both a Chartered and Chartered Certified 
Accountant and has previously served on the 
audit committee of the Institute of Chartered 
Accountants in Ireland. Mr. Fagan is also  
a Non-Executive Director of Smurfit Kappa 
Group Foundation, Liffey Reinsurance 
Company Limited, The Baxendale Insurance 
Company Limited, Bramshott Management 
Limited and Bramshott Europe Fund plc.

PetroNeft Resources plc: Annual Report 2011Governance20

Governance

Directors’ Report
For the Year Ended 31 December 2011

The Directors present herewith their Annual Report and the audited financial statements of PetroNeft Resources plc (the ‘Company’) and  
its subsidiaries (collectively, the ‘Group’) for the year ended 31 December 2011.

Principal Activity
The principal activities of the Group are that of oil and gas exploration, development and production. The Group was established to acquire  
and develop oil and gas exploration, development and production interests in Russia and other countries of the former Soviet Union. A detailed 
business review is included in the Chairman’s Statement, Chief Executive Officer’s Report and in the Financial Review.

Results and Dividends
The loss for the year before tax amounted to US$16,422,036 (2010: US$6,272,965). After a tax charge of US$1,491,320 (2010: US$852,429) 
the loss for the year amounted to US$17,913,356 (2010: US$7,125,394). The Directors do not recommend payment of a dividend. Accordingly, 
an amount of US$17,913,356 has been debited to reserves.

Review of the Development and Performance of the Business
In compliance with the requirements of the Companies Acts, 1963 to 2009, a fair review of the performance and development of the Group’s 
business during the year, its position at the year-end and its future prospects is contained in the Chief Executive Officer’s Report on pages  
10 to 13 and the Financial Review on pages 16 and 17. The key financial metrics used by management are set out in the Financial Review  
on page 17.

Corporate Governance
The Company is not subject to the UK Combined Code on Corporate Governance applicable to companies with full listings on the Dublin  
and London Stock Exchange. The Company does, however, intend, in so far as is practicable and desirable, given the size and nature of the 
business and the constitution of the Board, to comply with the Corporate Governance Guidelines for AIM Companies (the ‘QCA Guidelines’)  
as published by the Quoted Companies Alliance (the ‘QCA’).

The QCA Guidelines were devised, in consultation with a number of significant institutional small company investors, as an alternative 
corporate governance code applicable to AIM companies. An alternative code was proposed because the QCA considered the Combined  
Code on Corporate Governance to be inappropriate to many AIM companies.

The QCA Guidelines state that “the purpose of good corporate governance is to ensure that the Company is managed in an efficient, effective 
and entrepreneurial manner for the benefit of all shareholders over the longer term.” The guidelines set out a code of best practice for AIM 
companies. Those guidelines require, among other things, that:

a)  certain matters be specifically reserved for the Board’s decision;
b)  the Board should be supplied in a timely manner with information (including regular management financial information) in a form and of  

a quality appropriate to enable it to discharge its duties;

c)  the Board should, at least annually, conduct a review of the effectiveness of the Company’s system of internal controls and should report  

to shareholders that they have done so;

d)  the roles of Chairman and Chief Executive should not be exercised by the same individual or there should be a clear explanation of how 

other Board procedures provide protection against the risks of concentration of power within the Company;

e)  the Company should have at least two independent Non-Executive Directors on the Board and the Board should not be dominated by  

one person or group of people;

f)  all Directors should be submitted for re-election at regular intervals subject to continued satisfactory performance;
g)  the Board should establish audit, remuneration and nomination committees; and
h)  there should be a dialogue with shareholders based on a mutual understanding of objectives.

PetroNeft satisfies all of these requirements with the exception of having a permanent nomination committee in place. Major corporate 
decisions of the Group are subject to Board approval. The Board is supplied in a timely manner with information in a form and of a quality 
appropriate to enable it to discharge its duties. These matters include approval of the Group’s general commercial strategy, financial 
statements, Board membership, significant acquisitions and disposals, major capital expenditures, overall corporate governance and  
risk management and treasury policies. The Company holds regular Board meetings throughout the year.

In accordance with the QCA Guidelines, the Board has established Audit and Remuneration Committees, as described below, and utilises 
other committees as necessary in order to ensure effective governance.

Audit Committee
The members of the Audit Committee are Thomas Hickey, David Golder, Gerard Fagan and Vakha Sobraliev. It is chaired by Thomas Hickey. 
The Audit Committee’s responsibilities include, among other things, reviewing interim and year-end financial statements and preliminary 
announcement, accounting principles, policies and practices, internal controls and overseeing the relationship with the external auditor 
including reviewing the results of their audit.

Remuneration Committee
The members of the Remuneration Committee are David Golder, Gerard Fagan, Thomas Hickey and Vakha Sobraliev. It is chaired by David 
Golder. The Remuneration Committee’s responsibilities include, among other things, determining the policy and elements of remuneration  
for Executive Directors, provided however, that no Director shall be directly involved in any decisions as to their own remuneration.

PetroNeft Resources plc: Annual Report 201121

Nomination Committee
Given the current size of the Group, a permanent Nominations Committee is not considered necessary. The Board reserves to itself the 
process by which a new Director is appointed.

The percentage of Non-Executive Directors on the Board is above the recommended 50%. The Group has adopted a model code for 
Directors’ dealings that is appropriate for an AIM company. The Group complies with Rule 21 of the AIM Rules relating to Directors’ dealings 
and will take all reasonable steps to ensure compliance by the Directors and the Group’s applicable employees and their relative associates.

Shareholder Communication
Shareholder communication is given high priority by the Group and there are regular meetings between senior executives, institutional 
shareholders, analysts and brokers. These meetings, which are governed by procedures designed to ensure that price sensitive information is 
not divulged, are designed to facilitate a two-way dialogue based upon the mutual understanding of objectives. The Annual General Meeting 
(‘AGM’) affords individual shareholders the opportunity to question the Chairman and the Board and their participation is welcomed. 
Shareholders are also welcome to telephone or email the Company at any time.

The Chairmen of the Audit Committee and Remuneration Committee are available at the AGM to answer questions. In addition, major 
shareholders can meet with the Chairman of the Board or any Executive and Non-Executive Directors on request.

The Board is kept appraised of the views of shareholders, and the market in general, through feedback from the meetings programme. 
Analysts’ reports on the Company are also circulated to the Board on a regular basis. The Group’s website, www.petroneft.com, is also a key 
communication tool with all shareholders. News releases are made available on the website immediately after release to the Stock Exchange, 
where presentations, reserve reports and other materials are also available.

Internal Control
The Directors have overall responsibility for the Group’s system of internal control and have delegated responsibility for the implementation  
of this system to executive management. This system is reviewed annually and includes financial controls that enable the Board to meet its 
responsibilities for the integrity and accuracy of the Group’s accounting records.

The Group’s system of internal financial control provides reasonable, though not absolute, assurance that assets are safeguarded, transactions 
authorised and recorded properly and that material errors or irregularities are either prevented or detected within a timely period.

Directors
The present Directors are listed on page 19.

In accordance with Article 83 of the Articles of Association, Thomas Hickey and Vakha Sobraliev retire by rotation and, being eligible, offer 
themselves for re-election.

Directors, Company Secretary and Their Interests
The Directors and Company Secretary who held office at 31 December 2011 had no interest, other than those shown below, in the Ordinary 
Shares of the Company. All interests shown below are beneficial interests.

Ordinary Shares 
as at 

Ordinary Shares 
as at 
20 June 2012  31 December 2011 

Ordinary Shares 
as at 
1 January 2011

David Golder 
Dennis Francis 
Paul Dowling 
David Sanders 
Vakha Sobraliev 
Gerard Fagan 
Thomas Hickey 

3,165,458 

3,165,458 

3,165,458
  22,760,416  22,760,416  22,570,416
206,583
2,213,235
–
200,000
1,726,283

331,583 
2,238,235 
– 
200,000 
1,826,283 

331,583 
2,238,235 
– 
200,000 
1,826,283 

In addition to the above, the Directors hold the following share options:

Director 

David Golder 
Dennis Francis 
Paul Dowling 
David Sanders 
Vakha Sobraliev 
Gerard Fagan 
Thomas Hickey 

  Options held as at 
1 January 2011 

Granted in Year 

  Options held as at 
Exercised in Year  31 December 2011 

Exercise price

735,000 
1,870,000 
1,135,000 
840,000 
655,000 
150,000 
443,000 

– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 

735,000  £0.19–£0.66
1,870,000  £0.19–£0.66
1,135,000  £0.19–£0.66
840,000  £0.19–£0.66
655,000  £0.19–£0.36
150,000 
£0.66
443,000  £0.19–£0.66

Details of the terms and conditions of the option scheme are included in Note 29 of the financial statements.

PetroNeft Resources plc: Annual Report 2011Governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

Governance

Directors’ Report (continued)
For the Year Ended 31 December 2011

Principal Risks and Uncertainties
The Group has a risk management structure in place which is designed to identify, manage and mitigate business risks. Risk assessment and 
evaluation is an essential part of the Group’s internal control system.

Details of the principal risks and uncertainties affecting the Group, as required to be disclosed in accordance with the Companies Acts, 1963 
to 2009, are listed on page 15.

Remuneration Committee Report
The Group’s policy on senior executive remuneration is designed to attract and retain people of the highest calibre who can bring their 
experience and independent views to the policy, strategic decisions and governance of the Group.

In setting remuneration levels, the Remuneration Committee takes into consideration the remuneration practices of other companies of similar 
size and scope. A key philosophy is that staff must be properly rewarded and motivated to perform in the best interests of the shareholders. 
Bonuses for Executive Directors are based on performance targets which include elements relating to shareholder return and individual 
performance.

The share option scheme is designed to incentivise performance and loyalty of Directors and key employees. Options vest when certain 
operational and total shareholder return targets are met. Share option holdings of the Directors are disclosed on page 21.

The Board has also agreed to allow Directors elect to have their Directors’ fees paid in shares. Under this scheme, the number of shares 
issued will be based on the closing price at each quarter end. Elections under this scheme must be for a minimum of one year. Certain 
Directors elected to receive a portion of their remuneration for 2008 to 2011 in shares instead of cash. 

2011 

2010

Director 

Executive Directors
Dennis Francis 
Paul Dowling 
David Sanders 

Non-Executive Directors
David Golder 
Gerard Fagan 
Thomas Hickey 
Vakha Sobraliev 

Basic 
remuneration* Bonuses 
US$ 
US$ 

  Share-based 

Basic 
payment  remuneration  remuneration* 
US$ 

Total 

US$ 

US$ 

Pension 
US$ 

Bonuses 
US$ 

Pension 
US$ 

  Share-based 

Total
payment  remuneration
US$

US$ 

330,306 
269,613 
269,867 

869,786 

62,608 
41,739 
41,739 
27,826 

173,912 

–  16,007 
–  11,685 
–  12,985 

79,876  426,189  246,712  127,805 
67,233  348,531  216,838  103,277 
71,639 
67,773  350,625  219,787 

– 
10,615 
– 

48,198  422,715
34,283  365,013
41,829  333,255

–  40,677  214,882  1,125,345  683,337  302,721 

10,615  124,310  1,120,983

– 
– 
– 
– 

– 

– 
– 
– 
– 

28,711 
27,245 
23,922 
22,765 

91,319 
68,984 
65,661 
50,591 

33,474 
8,316 
26,494 
13,247 

–  102,643  276,555 

81,531 

– 
– 
– 
– 

– 

– 
– 
– 
– 

– 

14,222 
1,252 
11,388 
10,570 

47,696
9,568
37,882
23,817

37,432  118,963

Total Directors remuneration  1,043,698 

–  40,677  317,525  1,401,900  764,868  302,721 

10,615  161,742  1,239,946

* Certain amounts were paid in shares instead of cash.

Statement of Directors’ Responsibilities in Respect of the Financial Statements
Company law in the Republic of Ireland requires the Directors to prepare financial statements for each financial year which give a true and fair 
view of the state of affairs of the Company and of the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the Directors are required to:

•	 select suitable accounting policies and then apply them consistently;
•	 make judgments and estimates that are reasonable;
•	 comply with applicable International Financial Reporting Standards as adopted by the European Union; and
•	 prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company will 

continue in business.

The Directors are responsible for keeping proper books of account that disclose with reasonable accuracy at any time the financial position of the 
Company and enable them to ensure that the financial statements comply with the Companies Acts, 1963 to 2009. They are also responsible for 
safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PetroNeft Resources plc: Annual Report 2011 
 
 
 
 
 
 
 
23

Political Donations
The Company did not make any political donations during the year.

Going Concern
The Directors are required to make an assessment of the Group’s ability to continue in operational existence as a going concern. After  
making appropriate enquiries including the considerations referred to in this Annual Report, the Directors are confident that the Group and 
Company will have adequate resources to continue in operational existence for the foreseeable future. However, the Directors have concluded 
that there are material uncertainties facing the business. Further details are set out in the Financial Review and in Note 2 to the Consolidated 
Financial Statements.

Books of Account
The measures taken by the Directors to ensure compliance with the requirements of Section 202, Companies Act 1990, regarding proper 
books of account are the implementation of necessary policies and procedures for recording transactions, the employment of competent 
accounting personnel with appropriate expertise and the provision of adequate resources to the financial function. The books of account  
of the Company are maintained at 20 Holles Street, Dublin 2, Ireland.

Important Events After the Balance Sheet Date
In May 2012 PetroNeft signed a new three year loan facility agreement with Arawak Energy (‘Arawak’) for US$15 million. This loan carries  
an interest rate of LIBOR plus 6%. 4,000,000 warrants were granted to Arawak as part of this loan facility. Also in May 2012 PetroNeft 
entered into a new three year Area of Mutual Interest (‘AMI’) agreement with Arawak on similar terms to the previous AMI which expired  
in August 2011.

Auditors
Ernst & Young, Chartered Accountants, have indicated their willingness to continue in office in accordance with the provisions of Section 
160(2) of the Companies Act, 1963.

Annual General Meeting
Your attention is drawn to the Notice of the Annual General Meeting (‘AGM’) set out on page 59. The AGM will be on 19 September 2012  
in the Herbert Park Hotel, Ballsbridge, Dublin 4, Ireland.

Your Directors believe that the Resolutions to be proposed at the AGM are in the best interests of the Company and its shareholders as a 
whole and, therefore, recommend you to vote in favour of the Resolutions. Your Directors intend to vote in favour of the Resolutions in respect 
of their own beneficial holdings of 30,521,975 Ordinary Shares.

Approved by the Board on 25 June 2012.

Dennis Francis 
Director 

Paul Dowling
Director

PetroNeft Resources plc: Annual Report 2011Governance24

Independent Auditor’s Report 
to the Members of PetroNeft Resources plc

We have audited the Group and Parent Company financial statements (the ‘financial statements’) of PetroNeft Resources plc for the year 
ended 31 December 2011, which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income,  
the Consolidated and Parent Company Balance Sheets, the Consolidated and Parent Company Cash Flow Statements, the Consolidated  
and Parent Company Statement of Changes in Equity, and the related Notes 1 to 31. These financial statements have been prepared under 
the accounting policies set out therein.

This report is made solely to the Company’s members, as a body, in accordance with section 193 of the Companies Act, 1990. Our audit 
work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditors’ 
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the 
Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective Responsibilities of Directors and Auditors
The Directors are responsible for the preparation of the financial statements in accordance with applicable Irish law and International Financial 
Reporting Standards (‘IFRSs’) as adopted by the European Union, as set out in the Statement of Directors’ Responsibilities.

Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements and International 
Standards on Auditing (UK and Ireland).

We report to you our opinion as to whether the financial statements give a true and fair view and have been properly prepared in accordance 
with the Companies Acts, 1963 to 2009. We also report to you our opinion as to: whether proper books of account have been kept by the 
Company; whether, at the balance sheet date, there exists a financial situation which may require the convening of an extraordinary general 
meeting of the Company; and whether the information given in the Directors’ Report is consistent with the financial statements. In addition, 
we state whether we have obtained all the information and explanations necessary for the purposes of our audit and whether the Company 
Balance Sheet is in agreement with the books of account.

We also report to you if, in our opinion, any information specified by law regarding Directors’ remuneration and other transactions is not 
disclosed and, where practicable, include such information in our report.

We read the other information contained in the Annual Report and consider whether it is consistent with the audited financial statements.  
The other information comprises only the Chairman’s Statement, the Chief Executive Officer’s Report, Health, Safety and Environmental 
Report, the Financial Review and the Directors’ Report. We consider the implications for our report if we become aware of any apparent 
misstatements or material inconsistencies with the financial statements. Our responsibilities do not extend to any other information.

Basis of Audit Opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued by the Auditing Practices Board.  
An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes  
an assessment of the significant estimates and judgements made by the Directors in the preparation of the financial statements, and of whether 
the accounting policies are appropriate to the Group’s and Company’s circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide 
us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused  
by fraud or other irregularity or error. In forming our opinion, we also evaluated the overall adequacy of the presentation of information in the 
financial statements.

Opinion
In our opinion the financial statements give a true and fair view, in accordance with IFRSs as adopted by the European Union, of the state  
of affairs of the Group and of the Company as at 31 December 2011, and of the loss of the Group for the year then ended and have been 
properly prepared in accordance with the Companies Acts, 1963 to 2009.

We have obtained all the information and explanations we consider necessary for the purposes of our audit. In our opinion proper books  
of account have been kept by the Company. The Company Balance Sheet is in agreement with the books of account.

In our opinion the information given in the Directors’ Report is consistent with the financial statements.

In our opinion, the Company Balance Sheet does not disclose a financial situation which under section 40(1) of the Companies (Amendment) 
Act, 1983 would require the convening of an extraordinary general meeting of the Company.

Emphasis of matter – going concern
In forming our opinion, which is not qualified, we have considered the adequacy of the disclosures made in Note 2 to the financial statements 
concerning the Group and the Company’s ability to continue as a going concern. These conditions indicate the existence of a material 
uncertainty which may cast significant doubt about the Group and the Company’s ability to continue as a going concern.

The financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result  
if the Group or the Company was unable to continue as a going concern.

George Deegan
For and on behalf of Ernst & Young 
Dublin
25 June 2012

PetroNeft Resources plc: Annual Report 2011GovernanceConsolidated Income Statement
For the Year Ended 31 December 2011

Continuing operations
Revenue 
Cost of sales 
Gross profit 

Administrative expenses 
Impairment of oil and gas properties 
Exchange loss on intra-Group loans 
Operating loss 

Profit on disposal of subsidiary undertaking 
Loss on disposal of oil and gas properties 
Share of joint venture’s net loss 
Finance revenue 
Finance costs 
Loss for the year for continuing operations before taxation 

Income tax expense 

Loss for the year attributable to equity holders of the Parent  

Loss per share attributable to ordinary equity holders of the Parent
Basic and diluted – US dollar cent 

25

Note 

2011 
US$ 

2010 
US$

5  29,031,693 
(25,598,616) 
3,433,077 

5,155,646
(4,284,181)
871,465

13 

6 

12 
13 
16 
7 
8 

(6,797,223) 
(5,000,000) 
(5,114,345) 
(13,478,491) 

(5,777,053)
–
(137,054)
(5,042,642)

223,222 
(391,188) 
(334,363) 
59,854 
(2,501,070) 
(16,422,036) 

–
–
– 
126,595 
(1,356,918)
(6,272,965)

10 

(1,491,320) 

(852,429)

(17,913,356) 

(7,125,394)

11 

(4.30) 

(1.97)

Consolidated Statement of Comprehensive Income
For the Year Ended 31 December 2011

Loss for the year attributable to equity holders of the Parent  

Currency translation adjustments 

2011 
US$ 

2010 
US$

(17,913,356) 

(7,125,394)

(1,802,179) 

(33,696)

Total comprehensive loss for the year attributable to equity holders of the Parent 

(19,715,535) 

(7,159,090)

Approved by the Board on 25 June 2012.

Dennis Francis 
Director 

Paul Dowling
Director

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26

Consolidated Balance Sheet
As at 31 December 2011

Assets
Non-current Assets
Oil and gas properties 
Property, plant and equipment 
Exploration and evaluation assets 
Equity-accounted investment in joint venture   

Current Assets
Inventories 
Trade and other receivables 
Cash and cash equivalents 
Restricted cash 

Assets held for sale 

Total Assets 

Equity and Liabilities
Capital and Reserves
Called up share capital 
Share premium account 
Share-based payment reserve 
Retained loss 
Currency translation reserve 
Other reserves 

Note 

2011 
US$ 

2010 
US$

1,925,938 

13  92,697,976  62,143,801
1,674,216
14 
15  24,552,717  21,391,491
–
16 

3,851,880 

  123,028,511  85,209,508

18 
19 
20 
20 

907,947
1,856,813 
2,810,459 
8,064,978
1,030,005  22,781,881
2,500,000
5,000,000 
  10,697,277  34,254,806
2,020,678
– 

12 

  10,697,277  36,275,484

  133,725,788  121,484,992

24 

5,636,142 

4,894,985 

5,624,840
  122,431,629  122,082,388
3,641,064
(43,791,153)  (25,877,797)
(5,828,332)
336,000

(7,630,511) 
336,000 

Equity attributable to equity holders of the Parent 

  81,877,092  99,978,163

Non-current Liabilities
Provisions 
Deferred tax liability 

Current Liabilities
Trade and other payables 
Interest-bearing loans and borrowings 

Total Liabilities 

Total Equity and Liabilities 

Approved by the Board on 25 June 2012.

Dennis Francis 
Director 

Paul Dowling
Director

23 
10 

1,147,988 
3,157,557 

743,670
1,636,475

4,305,545 

2,380,145

21  12,938,593 
5,401,479
22  34,604,558  13,725,205

  47,543,151  19,126,684

  51,848,696  21,506,829

  133,725,788  121,484,992

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity
For the Year Ended 31 December 2011

27

Share capital 
US$ 

Share premium 
US$ 

Share-based  
payment and 
Currency 
other reserves  translation reserve 
US$ 

US$ 

Retained loss 
US$ 

Total 
US$

At 1 January 2010 
Loss for the year 
Currency translation adjustments 
Total comprehensive loss for the year 
New share capital subscribed 
Transaction costs on issue of share capital 
Share options exercised 
Remuneration and other emoluments paid in shares 
Share-based payment expense 
Share-based payment expense –  
  Macquarie warrants (Note 29) 

– 
– 
– 

4,724,013  81,328,170 
– 
– 
– 
872,841  42,307,945 
(2,387,223) 
813,714 
19,782 
– 

– 
27,406 
580 
– 

2,704,929 
– 
– 
– 
– 
– 
– 
– 
460,500 

(5,794,636)  (18,752,403)  64,210,073
(7,125,394)
(7,125,394) 
(33,696)
– 
(7,159,090)
(7,125,394) 
–  43,180,786
(2,387,223)
– 
841,120
– 
20,362
– 
460,500
– 

– 
(33,696) 
(33,696) 
– 
– 
– 
– 
– 

– 

– 

811,635 

– 

– 

811,635

At 31 December 2010 

5,624,840  122,082,388 

3,977,064 

(5,828,332)  (25,877,797)  99,978,163

At 1 January 2011 
Loss for the year 
Currency translation adjustments 
Total comprehensive loss for the year 
Share options exercised 
Share-based payment expense 
Share-based payment expense –  
  Macquarie warrants (Note 29) 

5,624,840  122,082,388 
– 
– 
– 
349,241 
– 

– 
– 
– 
11,302 
– 

3,977,064 
– 
– 
– 
– 
1,108,446 

(5,828,332)  (25,877,797)  99,978,163
–  (17,913,356)  (17,913,356)
(1,802,179)
(1,802,179) 
– 
(1,802,179)  (17,913,356)  (19,715,535)
360,543
1,108,446

– 
– 

– 
– 

– 

– 

145,475 

– 

– 

145,475

At 31 December 2011 

5,636,142  122,431,629 

5,230,985 

(7,630,511)  (43,791,153)  81,877,092

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28

Consolidated Cash Flow Statement
For the Year Ended 31 December 2011

Operating activities
Loss before taxation 

Adjustment to reconcile loss before tax to net cash flows
Non-cash
  Depreciation 
  Impairment of oil and gas properties 
  Loss on disposal of oil and gas properties 
  Profit on disposal of subsidiary undertaking   
  Share of loss in joint venture 
  Share-based payment expense 
  Write off of leasehold land payments 
  Remuneration and other emoluments paid in shares 
Finance revenue 
Finance costs 

Working capital adjustments
Decrease/(increase)in trade and other receivables 
Increase in inventories 
Increase in trade and other payables 
Income tax paid 

Net cash flows received from/(used in) operating activities 

Investing activities
Purchase of oil and gas properties 
Advance payments to contractors 
Purchase of property, plant and equipment 
Disposal of property, plant and equipment 
Exploration and evaluation payments 
Investment in joint venture undertaking 
Increase in restricted cash 
Interest received 

Net cash used in investing activities 

Financing activities
Proceeds from issue of share capital 
Transaction costs of issue of shares 
Proceeds from exercise of options 
Proceeds from loan facilities 
Transaction costs on loans and borrowings 
Repayment of loan facilities 
Interest paid 

Net cash received from financing activities 

Net (decrease)/increase in cash and cash equivalents 
Translation adjustment 
Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year 

Note 

2011 
US$ 

2010 
US$

(16,422,036) 

(6,272,965)

4,293,949 
5,000,000 
391,188 
(223,222) 
334,363 
1,108,446 
– 
– 
(59,854) 
2,501,070 

811,949
–
–
–
–
460,500
176,825
20,362
(126,595)
1,356,918

7 
8 

3,372,948 
(646,118) 
6,285,719 
(68,029) 

(3,444,866)
(808,561)
2,944,919
–

5,868,424 

(4,881,514)

(32,967,288)  (32,006,996)
(3,883,284)
(217,524)
1,154
(3,736,142)
–
(2,500,000)
161,961

(199,568) 
(570,396) 
– 
(6,629,469) 
(3,850,000) 
(2,500,000) 
55,861 

(46,660,860)  (42,180,831)

–  43,180,786
(2,387,223)
– 
841,120
360,543 
  37,000,000  16,000,000
(584,467)
(1,788,000)
(835,467)

(472,696) 
(16,212,000) 
(1,729,447) 

  18,946,400  54,426,749

(21,846,036) 
94,160 

7,364,404
(309,002)
  22,781,881  15,726,479

20 

1,030,005  22,781,881

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Balance Sheet
As at 31 December 2011

Non-current Assets
Property, plant and equipment 
Financial assets 

Current Assets
Trade and other receivables 
Cash and cash equivalents 
Restricted cash 

Total Assets 

Equity and Liabilities
Capital and Reserves
Called up share capital 
Share premium account 
Share-based payment reserve 
Retained loss 
Other reserves 

29

Note 

2011 
US$ 

2010 
US$

14 
9,136
17  45,038,371  40,368,922

9,444 

  45,047,815  40,378,058

19  110,522,328  75,051,933
950,825  21,001,248
20 
2,500,000
20 

5,000,000 

  116,473,153  98,553,181

  161,520,968  138,931,239

24 

5,636,142 

5,624,840
  122,431,629  122,082,388
3,641,064
(8,854,833)
336,000

4,894,985 
(10,238,869) 
336,000 

Equity attributable to equity holders of the Parent 

  123,059,887  122,829,459

Non-current Liabilities
Deferred tax liability 

Current Liabilities
Trade and other payables 
Interest bearing loans and borrowings 

Total Liabilities 

Total Equity and Liabilities 

Approved by the Board on 25 June 2012.

Dennis Francis 
Director 

Paul Dowling
Director

10 

3,157,557 

1,636,475

3,157,557 

1,636,475

740,100
21 
22  34,604,558  13,725,205

698,966 

  35,303,524  14,465,305

  38,461,081  16,101,780

  161,520,968  138,931,239

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30

Company Statement of Changes in Equity
For the Year Ended 31 December 2011

At 1 January 2010 

4,724,013  81,328,170 

2,704,929 

(6,569,543)  82,187,569

Share capital 
US$ 

Share premium 
US$ 

Share-based 
payment and 
other reserves 
US$ 

Retained loss 
US$ 

Total 
US$

Loss for the year 
Total comprehensive loss for the year 
New share capital subscribed 
Transaction costs on issue of share capital 
Share options exercised 
Remuneration and other emoluments paid in shares 
Share-based payment expense 
Share-based payment expense – Macquarie warrants (Note 29) 

– 
– 

– 
– 
872,841  42,307,945 
(2,387,223) 
813,714 
19,782 
– 
– 

– 
27,406 
580 
– 
– 

– 
– 
– 
– 
– 
– 
460,500 
811,635 

(2,285,290) 
(2,285,290) 

(2,285,290)
(2,285,290)
–  43,180,786
(2,387,223)
– 
841,120
– 
20,362
– 
460,500
– 
811,635
– 

At 31 December 2010 

At 1 January 2011 

5,624,840  122,082,388 

3,977,064 

(8,854,833)  122,829,459

5,624,840  122,082,388 

3,977,064 

(8,854,833)  122,829,459

Loss for the year 
Total comprehensive loss for the year 
Share options exercised 
Share-based payment expense 
Share-based payment expense – Macquarie warrants (Note 29) 

– 
– 
11,302 
– 
– 

– 
– 
349,241 
– 
– 

– 
– 
– 
1,108,446 
145,475 

(1,384,036) 
(1,384,036) 
– 
– 
– 

(1,384,036)
(1,384,036)
360,543
1,108,446
145,475

At 31 December 2011 

5,636,142  122,431,629 

5,230,985 

(10,238,869)  123,059,887

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Cash Flow Statement
For the Year Ended 31 December 2011

Operating activities
Profit/(loss) before taxation 

Adjustment to reconcile profit/(loss) before tax to net cash flows
Non-cash
  Depreciation of property, plant and equipment 
  Share-based payment expense 
  Write off of financial assets 
  Remuneration and other emoluments paid in shares 
Finance revenue 
Finance costs 

Working capital adjustments
Increase in trade and other receivables 
(Decrease)/increase in trade and other payables 
Income tax paid 

Net cash flows used in operating activities 

Investing activities
Purchase of property, plant and equipment 
Investment in financial assets 
Increase in restricted cash 
Interest received 

Net cash used in investing activities 

Financing activities
Proceeds from issue of share capital 
Transaction costs of issue of shares 
Proceeds from exercise of share options 
Proceeds from loan facilities 
Transaction costs on loans and borrowings 
Repayment of loan facilities 
Interest paid 

Net cash received from financing activities 

Net (decrease)/increase in cash and cash equivalents 
Translation adjustment 
Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year 

31

Note 

2011 
US$ 

2010 
US$

107,284 

(1,432,861)

3,654 
418,997 
– 
– 
(6,271,781) 
2,438,971 

3,517
225,975
224,546
20,362
(3,405,833)
1,739,347

(29,267,707)  (42,094,642)
25,985
–

56,657 
(68,029) 

(32,581,954)  (44,693,604)

17 

(3,962) 
(3,980,000) 
(2,500,000) 
48,553 

(4,809)
(78,285)
(2,500,000)
199,821

(6,435,409) 

(2,383,273)

–  43,180,786
(2,387,223)
– 
841,120
360,543 
  37,000,000  16,000,000
(584,467)
(1,788,000)
(835,467)

(472,696) 
(16,212,000) 
(1,729,447) 

  18,946,400  54,426,749

(20,070,963) 
20,540 

7,349,872
(293,485)
  21,001,248  13,944,861

20 

950,825  21,001,248

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32

Notes to the Financial Statements
For the Year Ended 31 December 2011

1.  General Information on the Company and the Group
PetroNeft Resources plc (‘the Company’, or together with its subsidiaries, ‘the Group’) is a company incorporated in Ireland. The Company  
is listed on the Alternative Investments Market (‘AIM’) of the London Stock Exchange and the Enterprise Securities Market (‘ESM’) of the  
Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company  
is domiciled in the Republic of Ireland. 

The principal activities of the Group are oil and gas exploration, development and production.

2.  Going Concern
In April 2011 a revised borrowing base loan facility was agreed with Macquarie Bank Limited (‘Macquarie’) for up to US$75 million, with 
US$30 million immediately available subject to six monthly reviews. Refer to Note 22 for further detail. To date the availability under the 
borrowing base loan facility has remained at US$30 million with the next review due to take place on 30 June 2012. 

In May 2012 PetroNeft entered into a new loan facility for US$15 million with our partner Arawak Energy Russia B.V. (‘Arawak’). Refer  
to Note 22 for further details. This loan carries an interest rate of LIBOR plus 6%. 4,000,000 warrants were granted to Arawak as  
part of this loan facility. The Arawak loan facility is a three year loan repayable in one lump sum in May 2015.

The Lineynoye Pad 2 results meant that certain production and cash flow covenants that were part of the Macquarie facility were not met 
during, at and post the year-end. While Macquarie waived these covenants at the year-end, it meant that it was not possible to increase the 
amount available under the borrowing base loan facility. Macquarie supported and agreed to the Arawak additional loan facility and did not 
seek repayment of their base loan facility as Macquarie prefer to see Arbuzovskoye coming into production as it offers the best option for 
increasing Group production and cash flows.

Although Macquarie remains a supportive lender and key shareholder, they have indicated, absent any alternative funding option, their 
preference that the debt be reduced by about US$7.5 million over the next 12 months. However they did not seek a repayment out of the 
proceeds of the Arawak loan facility and remain supportive of the Group’s plans to bring the Arbuzovskoye oil field into production this year 
particularly in light of the recent rates achieved from the Arbuzovskoye No. 1 well. The Board has a plan to bring the Arbuzovskoye oil field 
into production in the coming months thereby increasing the Group’s long-term cash flows.

The Board remain positive about the resilience of the Group despite the pressures outlined above. The Group has analysed its cash flow 
requirements through to 31 December 2013 in detail. The cash flow includes estimates for a number of key variables including timing of  
cash flows of development expenditure, oil price, production rates, and with the ongoing support of its lenders and management of working 
capital the Directors believe that the Group’s cash flow forecasts represent the Group’s best estimate of the actual results over the forecast 
period at the date of approval of the financial statements. The cash flow is stress tested to assess the adverse effect arising from reasonable 
changes in circumstance. It is recognised that the cash flow impact of these changes could result in additional funding being required. The 
Group is also in discussions with a range of strategic investors about possible farm-outs, long term off-take agreements and potential equity  
or asset investments which would strengthen the Group’s financial position.

These circumstances represent a material uncertainty that may cast significant doubt upon the Group and the Company’s ability to continue 
as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that 
the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, 
the Directors continue to adopt the going concern basis in preparing the annual report and accounts.

Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that 
would result if the Group or Company was unable to continue as a going concern.

3.  Accounting Policies
3.1  Basis of Preparation
The financial statements have been prepared on a historical cost basis as modified by the measurement at fair value of share-based payment  
and certain financial assets and liabilities including derivative financial instruments. The financial statements are presented in US Dollars (‘US$’).

The accounting policies set out below have been applied consistently by all the Group’s subsidiaries and joint venture to all periods presented 
in these Consolidated Financial Statements.

Statement of Compliance
The Consolidated Financial Statements of PetroNeft Resources plc and its subsidiaries have been prepared in accordance with International 
Financial Reporting Standards (‘IFRS’) as adopted by the European Union (‘EU’).

3.2  Basis of Consolidation
The Consolidated Financial Statements comprise the financial statements of PetroNeft Resources plc and its subsidiaries as at 31 December 
each year.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be 
consolidated until the date that such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as 
the Parent Company. All intra-Group balances, income and expenses and unrealised gains and losses resulting from intra-Group transactions 
are eliminated in full.

PetroNeft Resources plc: Annual Report 2011Financial Statements33

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses 
control over a subsidiary, it:

•	 Derecognises the assets (including goodwill) and liabilities of the subsidiary
•	 Derecognises the carrying amount of any non-controlling interest
•	 Derecognises the cumulative translation differences recognised in equity
•	 Recognises the fair value of the consideration received
•	 Recognises the fair value of any investment retained
•	 Recognises any surplus or deficit in profit or loss
•	 Reclassifies the parent’s share of components previously recognised in other comprehensive income to profit or loss or retained earnings, 

as appropriate

3.3  Significant Accounting Judgements, Estimates and Assumptions
The preparation of the Group’s Consolidated Financial Statements in compliance with IFRS as adopted by the European Union (‘EU’) requires 
management to make judgements, estimates and assumptions that affect the reported amounts of assets, liabilities and disclosed contingent 
liabilities at the end of the reporting year and the amounts of revenues and expenses recognised during the reporting period. Estimates and 
judgements are continuously evaluated and are based on management’s experience and other factors, including expectations of the future 
events that are believed to be reasonable under the circumstances. However, uncertainty about these assumptions and estimates could  
result in outcomes that require an adjustment to the carrying amount of the asset or liability affected in future periods. 

(a) Judgements
In the process of applying the Group’s accounting policies, management has made the following judgements, apart from those involving 
estimations, which have a significant effect on amounts recognised in the Consolidated Financial Statements.

Going Concern
In preparing the Consolidated Financial Statements, the Directors are required to make an assessment of the Group’s ability to continue in 
operational existence as a going concern. After making appropriate enquiries, the Directors are confident that the Group and Company will have 
adequate resources to continue in operational existence for the foreseeable future. However, the Directors have concluded that there are material 
uncertainties facing the business. Further details are set out in the Finance Review and in Note 2 to the Consolidated Financial Statements.

Exploration and Evaluation Expenditure
Exploration and evaluation expenditure represents active exploration projects. These amounts will be written off to the Consolidated Income 
Statement as exploration costs unless commercial reserves are established, or the determination process is not completed. The outcome of 
ongoing exploration, and therefore whether the carrying value of these assets will ultimately be recovered, is inherently uncertain.

The Group has capitalised intangible exploration and evaluation assets in accordance with IFRS 6 Exploration for and Evaluation of Mineral 
Resources, which are evaluated for indicators of impairment. Any impairment review, where required, involves significant judgement related to 
matters such as recoverable reserves, production profiles, oil and gas prices, discount rate, development, operating and offtake costs and other 
matters. The carrying amount of intangible exploration and evaluation assets at 31 December 2011 is US$24.6 million (2010: US$21.4 million).

Carrying Value of Oil and Gas Properties
Certain oil and gas properties are depreciated using the unit-of-production (‘UOP’) basis at a rate calculated by reference to proved and 
probable reserves. This results in a depreciation charge proportional to the depletion of the anticipated remaining production from the field.

Each item’s life, which is assessed annually, has regard to both its physical life limitations and to present assessments of economically 
recoverable reserves of the field at which the asset is located. These calculations require the use of estimates and assumptions, including  
the amount of recoverable reserves and estimates of future capital expenditure. The calculation of the UOP rate of depreciation could be 
impacted to the extent that actual production in the future is different from current forecast production based on proved and probable 
reserves. This would generally result from significant changes in any of the factors or assumptions used in estimating reserves.

These factors could include:

•	 Changes in proved and probable reserves;
•	 The effect on proved and probable reserves of differences between actual commodity prices and commodity price assumptions; and
•	 Unforeseen operational issues.

(b) Estimates and Assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the balance sheet date, that have a significant 
risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year, are discussed below:

Reserves Base
Certain oil and gas properties are depreciated on a unit-of-production basis at a rate calculated by reference to proved and probable reserves, 
determined in accordance with the Society of Petroleum Engineers Petroleum Resources Management System rules and incorporating the 
estimated future cost of developing and extracting those reserves. Commercial reserves are determined using estimates of oil in place, recovery 
factors and future oil prices. Future development costs are estimated using assumptions as to the number of wells required to produce the 
commercial reserves, the cost of such wells and associated production facilities, and other capital costs. The current long-term Urals blend  
oil price assumption used in the estimation of commercial reserves is an export price of US$90 and a Russian domestic price of US$40.

PetroNeft Resources plc: Annual Report 2011Financial Statements34

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

3.  Accounting Policies (continued)
3.3  Significant Accounting Judgements, Estimates and Assumptions (continued)
Recoverability of Oil and Gas Properties
The Group assesses each asset or cash generating unit (‘CGU’) every reporting period to determine whether any indication of impairment 
exists. Where an indicator of impairment exists, a formal estimate of the recoverable amount is made, which is considered to be the higher  
of the fair value less costs to sell and value in use. These assessments require the use of estimates and assumptions such as long-term oil 
prices (considering current and historical prices, price trends and related factors), discount rates, operating costs, future capital requirements, 
decommissioning costs, exploration potential, reserves (see 3.3(b) reserves base above) and operating performance (which includes 
production and sales volumes). These estimates and assumptions are subject to risk and uncertainty. Therefore, there is a possibility that 
changes in circumstances will impact these projections, which may impact the recoverable amount of assets and/or CGUs.

Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable 
and willing parties. Fair value for oil and gas properties is generally determined as the present value of estimated future cash flows arising from 
the continued use of the assets, which includes estimates such as the cost of future expansion plans and eventual disposal, using assumptions 
that an independent market participant may take into account. Cash flows are discounted to their present value using a discount rate that 
reflects current market assessments of the time value of money and the risks specific to the asset. Management has assessed its CGUs as 
being an individual field, which is the lowest level for which cash inflows are largely independent of those of other assets.

Impairment of Non-financial Assets
The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. When value-in-use  
or fair-value-less-costs-to-sell calculations are undertaken, management must estimate the future expected cash flows from the asset or 
cash-generating unit and determine a suitable discount rate in order to calculate the present value of those cash flows.

It is reasonably possible that the oil price assumption may change, which may then impact the estimated life of a field and may then require a 
material adjustment to the carrying value of the assets. The Group continuously monitors internal and external indicators of possible/potential 
impairment relating to its tangible and intangible assets.

Impairment of Financial Assets
Investments in subsidiaries are stated at cost and are reviewed for impairment if there are indications that the carrying value may not be 
recoverable in the Parent balance sheet.

Share-based Payment Transactions
The Group measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at the date on which  
they are granted. Estimating fair value requires determining the most appropriate valuation model for a grant of equity instruments, which  
is dependent on the terms and conditions of the grant. This also requires determining the most appropriate inputs to the valuation model; 
including the expected life of the option, volatility and dividend yield, and making assumptions about them. The model and assumptions  
used are discussed in Note 29.

Decommissioning Costs
Decommissioning costs will be incurred by the Group at the end of the operating life of certain of the Group’s facilities and properties.  
The ultimate decommissioning costs are uncertain and cost estimates can vary in response to many factors including changes to relevant  
legal requirements, the emergence of new restoration techniques or experience at other sites. The expected timing and amount of expenditure 
can also change, for example, in response to changes in reserves or changes in laws and regulations or their interpretation. As a result, there 
could be significant adjustments to the provisions established which would affect future financial results. Refer to Note 23 for details of this 
provision and related assumptions.

3.4  Summary of Significant Accounting Policies
(a) Foreign Currencies
The Consolidated Financial Statements are presented in US dollars, which is the Group’s presentational currency. The US dollar is also the 
Company’s functional currency. Each entity in the Group determines its own functional currency and items included in the financial statements  
of each entity are measured using that functional currency. The Company’s Russian subsidiaries’ functional currency is the Russian Rouble. 
Transactions in foreign currencies are initially recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities denominated 
in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date, including foreign exchange differences arising on 
intercompany loans from the Company to the Russian subsidiaries. All differences are taken to profit or loss. Non-monetary items are translated 
using the exchange rates ruling as at the date of the initial transaction.

The assets and liabilities of foreign operations are translated into US dollars at the rate of exchange ruling at the balance sheet date and their 
Income Statements are translated at the average exchange rates for the year. The exchange differences arising on the translation are taken 
directly to a separate component of equity.

PetroNeft Resources plc: Annual Report 2011Financial Statements35

The relevant average and closing exchange rates for 2011 and 2010 were:

US$1 = 

Russian Rouble 
Euro 
British Pound 

2011 

2010

Closing 

32.077 
0.7722 
0.6470 

Average 

29.330 
0.7188 
0.6235 

Closing 

30.538 
0.7546 
0.6465 

Average

30.434
0.7549
0.6803

(b) Business Combinations and Goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the 
consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each 
business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share  
of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation  
in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the 
separation of embedded derivatives in host contracts by the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree 
is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes  
to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with IAS 39 
either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it should not  
be remeasured until it is finally settled within equity.

Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognised for 
non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value 
of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing,  
goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are 
expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with  
the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. 
Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the 
cash-generating unit retained.

(c) Interest in Joint Venture
The Group has an interest in a joint venture, which is a jointly controlled entity (‘JCE’), whereby the venturers have a contractual arrangement  
that establishes joint control over the economic activities of the entity. The agreement requires unanimous agreement for financial and operating 
decisions among the venturers. The JCE controls the assets of the joint venture, earns its own income and incurs its own liabilities and expenses. 
Interests in the JCE are accounted for using the equity method. Under the equity method, the investment in the joint venture is carried in the 
statement of financial position at cost plus post acquisition changes in the Group’s share of net assets of the joint venture. Goodwill relating to  
the joint venture is included in the carrying amount of the investment and is neither amortised nor individually tested for impairment. The profit  
or loss reflects the Group’s share of the results of operations of the joint venture. Where there has been a change recognised directly in other 
comprehensive income or equity of the joint venture, the Group recognises its share of any changes and discloses this, when applicable, in the 
consolidated income statement or the statement of changes in equity, as appropriate. Unrealised gains and losses resulting from transactions 
between the Group and the joint venture are eliminated to the extent of the interest in the joint venture. The share of the joint venture’s net profit/
(loss) is shown on the face of the consolidated income statement. This is the profit/(loss) attributable to Group’s interest in the joint venture.  
The financial statements of the JCE are prepared for the same reporting period as the venturer. Where necessary, adjustments are made to  
bring the accounting policies in line with those of the Group.

The Group, acting as the operator of the JCE, receives reimbursement of direct costs recharged to the joint venture, such recharges represent 
reimbursements of costs that the operator incurred as an agent for the joint venture and therefore have no effect on profit or loss. When the 
Group charges a management fee to cover other general costs incurred in carrying out the activities on behalf of the joint venture, it is not 
acting as an agent. Therefore, the general overhead expenses and the management fee are netted against each other.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
36

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

3.  Accounting Policies (continued)
3.4  Summary of Significant Accounting Policies (continued)
(d) Oil and Gas Exploration, Evaluation and Development Expenditure
Oil and gas exploration, evaluation and development expenditure is accounted for using the successful efforts method of accounting.

Pre-licence Costs
Pre-licence costs are expensed in the period in which they are incurred.

Exploration and Evaluation Costs
Payments to acquire the legal right to explore are capitalised at cost as intangible assets. If no future activity is planned, the carrying  
value of these costs is written off. Costs directly associated with an exploration well are capitalised until the drilling of the well is complete 
and the results have been evaluated. These costs include employee remuneration, materials and fuel used, rig costs and payments made  
to contractors. If hydrocarbons are not found, the exploration expenditure is written off as a dry hole. If extractable oil is found and, subject  
to further appraisal activity, which may include the drilling of further wells, is likely to be developed commercially, the costs continue to  
be carried as an intangible asset. All such carried costs are subject to technical, commercial and management review as well as review  
for impairment at least once a year to confirm the continued intent to develop or otherwise extract value from the discovery. If this is no  
longer the case, the costs are written off. When proved reserves are determined and development is sanctioned, the relevant expenditure  
is transferred to oil and gas properties after impairment is assessed and any resulting impairment loss is recognised. The net proceeds or 
costs of pilot production are allocated to exploration and evaluation costs.

Development Costs
Expenditure on the construction, installation or completion of infrastructure facilities such as platforms, pipelines and the drilling of 
development wells, including unsuccessful development or delineation wells, is capitalised within oil and gas properties and depreciated  
from the commencement of production on a unit-of-production basis other than certain non-production related equipment and facilities  
which are expected to have a shorter useful economic life and are depreciated on a straight-line basis.

(e) Oil and Gas Properties and Other Property, Plant and Equipment
Oil and gas properties and other property, plant and equipment are stated at cost, less accumulated depreciation.

The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into 
operation, the initial estimate of the decommissioning obligation, and for qualifying assets, relevant borrowing costs. The purchase price  
or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset.

Depreciation
Oil and gas properties are depreciated on the following basis:

•	 Production related items including the wells, production facility and pipeline are depreciated on a unit-of-production basis over the proved 

and probable reserves of the field concerned. The unit-of-production rate for the amortisation of field development costs takes into account 
expenditures incurred to date, together with sanctioned future development expenditure to extract these reserves. The related depreciation 
is included within cost of sales.

•	 Certain non-production related equipment and facilities which are expected to have a shorter useful economic life are depreciated on a 

straight-line basis over their estimated useful lives at annual rates ranging from 10% to 50%. The related depreciation is included within 
administrative expenses.

Property, plant and equipment are generally depreciated on a straight-line basis over their estimated useful lives at the following annual rates:

•	 Land and buildings – 3% to 7% or remaining term of the lease, whichever is shorter.
•	 Plant and machinery – 10% to 35%.
•	 Motor vehicles – 14% to 35%.

(f) Impairment of Property, Plant and Equipment and Intangible Assets
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to determine 
whether there is any indication that those assets may be impaired. If such indication exists, the recoverable amount of the asset is estimated 
in order to determine the extent of any impairment loss.

The recoverable amount is determined as the higher of the fair value less costs to sell for the asset and the asset’s value-in-use. If the carrying 
amount of the asset exceeds its recoverable amount, the asset is impaired and an impairment loss is charged to the Consolidated Income 
Statement so as to reduce the carrying amount in the Consolidated Balance Sheet to its recoverable amount.

Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between 
knowledgeable and willing parties. Direct costs of selling the asset are deducted. Fair value for oil and gas assets is generally determined as 
the present value of the estimated future cash flows expected to arise from the continued use of the asset, including any expansion prospects, 
and its eventual disposal, using assumptions that a market participant could take into account. These cash flows are discounted by an 
appropriate discount rate to arrive at a net present value (‘NPV’) of the asset.

PetroNeft Resources plc: Annual Report 2011Financial Statements37

Value-in-use is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its 
present form and its eventual disposal. Value-in-use is determined by applying assumptions specific to the Group’s continued use and cannot 
take into account future development. These assumptions are different to those used in calculating fair value and consequently the value-in-
use calculation is likely to give a different result to a fair value calculation.

Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the 
cash-generating unit to which the asset belongs.

(g) Financial Assets – Investment in Subsidiaries
Investments in subsidiaries are stated at cost and are reviewed for impairment if there are indications that the carrying value may not be recoverable.

(h) Cash and Cash Equivalents
Cash and cash equivalents on the balance sheet comprise cash at bank and on hand and short-term deposits with an original maturity of 
three months or less.

(i) Financial Assets
Financial assets within the scope of IAS 39 Financial Instruments: Recognition and Measurement (‘IAS 39’) are classified as financial assets 
at fair value through profit or loss or loans and receivables, as appropriate. When financial assets are recognised initially, they are measured at 
fair value plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs. The Group determines 
the classification of its financial assets on initial recognition and, where allowed and appropriate, re-evaluates this designation at each 
financial year-end.

The Group does not have held-to-maturity investments or available-for-sale financial assets or financial assets at fair value through the 
Consolidated Income Statement.

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.  
After initial measurements, loans and receivables are carried at amortised cost using the effective interest rate method (‘EIR’) less any 
allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs  
that are an integral part of the EIR. The EIR amortisation is included in finance revenue in the Consolidated Income Statement. The losses 
arising from impairment are recognised in the Consolidated Income Statement in finance costs.

The Group assesses at each year-end whether a financial asset or group of financial assets is impaired. If there is objective evidence that  
an impairment loss on assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between  
the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not been 
incurred) discounted at the financial asset’s original effective interest rate (i.e. the effective interest rate computed at initial recognition).  
The amount of the loss is recognised in the Consolidated Income Statement.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring 
after the impairment was recognised, the previously recognised impairment loss is reversed, to the extent that the carrying value of the asset 
does not exceed its amortised cost at the reversal date. Any subsequent reversal of an impairment loss is recognised in the Consolidated 
Income Statement.

In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or 
significant financial difficulties of the debtor) that the Group will not be able to collect all of the amounts due under the original terms of the 
invoice. The carrying amount of the receivable is reduced through use of an allowance account. Impaired debts are written-off when they are 
assessed as uncollectible.

(j) Financial Liabilities
Financial liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, loans and borrowings,  
or as derivatives, as appropriate. The Group determines the classification of its financial liabilities at initial recognition.

All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs.

The Group’s financial liabilities include trade and other payables and loans and borrowings.

Financial Liabilities at Fair Value Through Profit or Loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial 
recognition at fair value through the Consolidated Income Statement.

Financial liabilities are classified as held for trading if they are acquired for the purpose of selling in the near term. Derivatives, including 
separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments.  
Gains or losses on liabilities held for trading are recognised in the Consolidated Income Statement.

PetroNeft Resources plc: Annual Report 2011Financial Statements38

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

3.  Accounting Policies (continued)
3.4  Summary of Significant Accounting Policies (continued)
Interest Bearing Loans and Borrowings
After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate 
method. Gains and losses are recognised in the Consolidated Income Statement when the liabilities are derecognised as well as through the 
effective interest rate method (‘EIR’) amortisation process.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fee or costs that are an integral part of the 
EIR. The EIR amortisation is included in finance cost in the Consolidated Income Statement.

Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing 
liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition  
of a new liability, and the difference in the respective carrying amounts is recognised in the Consolidated Income Statement.

(k) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost of producing and processing crude oil is accounted on weighted 
average basis. This cost includes all costs incurred in the normal course of business in bringing each product to its present location and 
condition. The cost of crude oil includes appropriate proportion of depreciation and overheads based on normal capacity. Net realisable  
value of crude oil is based on estimated selling price in the ordinary course of business less any costs expected to be incurred to completion 
and disposal.

(l) Provisions
General
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that  
an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the 
amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract,  
the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any 
provision is presented in the Consolidated Income Statement net of any reimbursement. If the effect of the time value of money is material, 
provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting  
is used, the increase in the provision due to the passage of time is recognised as a finance cost.

A contingent liability is disclosed where the existence of an obligation will only be confirmed by future events or where the amount of the 
obligation cannot be measured with reasonable reliability. Contingent assets are not recognised, but are disclosed where an inflow of 
economic benefits is probable.

Decommissioning Liability
A decommissioning liability is recognised when the Group has a present legal or constructive obligation as a result of past events,  
and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of obligation  
can be made. The amount recognised is the estimated cost of decommissioning, discounted to its present value. A corresponding amount 
equivalent to the provision at the time of recognition is recognised as part of the cost of the related oil and gas properties or in exploration  
and evaluation expenditure. Changes in the estimated timing of decommissioning or decommissioning cost estimates are dealt with 
prospectively by recording an adjustment to the provision and a corresponding adjustment to oil and gas properties or exploration  
and evaluation expenditure. The unwinding of the discount on the decommissioning provision is included as a finance cost.

(m) Taxes
Current Income Tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or  
paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, 
by the reporting date, in the countries where the Group operates and generates taxable income.

Deferred Income Tax
Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax bases of  
assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax liabilities are recognised for all taxable 
temporary differences, except:

•	 in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where 

the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse  
in the foreseeable future.

PetroNeft Resources plc: Annual Report 2011Financial Statements39

Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, 
to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry forward 
of unused tax credits and unused tax losses can be utilised except:

•	 in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, 
deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the 
foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised 
deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that 
future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised  
or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

Deferred income tax relating to items recognised outside of profit and loss is recognised outside profit and loss. Deferred tax items are 
recognised in correlation to the underlying transaction either in other comprehensive income or directly in equity.

Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets  
against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

(n) Revenue Recognition
Revenue from the sale of crude oil is recognised when the significant risks and rewards of ownership have been transferred, which is when 
title passes to the customer. This generally occurs when product is physically transferred into a pipe or other delivery mechanism.

Revenue is stated after deducting sales taxes, excise duties and similar levies.

(o) Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of  
time to get ready for its intended use or sale are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed 
in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

(p) Share-based Payment
Employees (including senior executives) and Directors of the Group may receive fees and remuneration in the form of share-based payment 
transactions, whereby employees render services as consideration for equity instruments (‘equity-settled transactions’).

In situations where equity instruments are issued and some or all of the goods or services received by the entity as consideration cannot be 
specifically identified, the unidentified goods or services received (or to be received) are measured as the difference between the fair value of 
the share-based payment transaction and the fair value of any identifiable goods or services received at the grant date. This is then capitalised 
or expensed as appropriate.

Equity-settled Transactions
The cost of equity-settled transactions is measured by reference to the fair value at the date on which they are granted. The fair value is 
determined by an external valuer using an appropriate pricing model, further details of which are given in Note 29.

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the 
performance and/or service conditions are fulfilled. The cumulative expense recognised for equity-settled transactions at each reporting  
date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity 
instruments that will ultimately vest. The income statement charge or credit for a period represents the movement in cumulative expense 
recognised as at the beginning and end of that period and is recognised in employee benefits expense.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions where vesting is conditional upon a 
market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, 
provided that all other performance and/or service conditions are satisfied.

Where the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the terms had not been 
modified, if the original terms of the awards are met. An additional expense is recognised for any modification that increases the total fair 
value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised  
for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee 
are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, 
the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph. 

Where appropriate, the dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.

PetroNeft Resources plc: Annual Report 2011Financial Statements40

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

3.  Accounting Policies (continued)
3.4  Summary of Significant Accounting Policies (continued)
(q) Share Issue Expenses
Costs of share issues are written off against the premium arising on the issue of share capital.

(r) Operating Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date, or whether 
the fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset.

Operating lease payments are recognised as an expense in the Consolidated Income Statement on a straight line basis over the lease term.

(s) Finance Revenue
For all financial instruments measured at amortised cost, interest income or expense is recorded using the effective interest rate, which is the 
rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter 
period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in finance revenue in the 
income statement.

(t) Defined Contribution Pension Costs
Pension benefits are funded over the employees’ period of service by way of contributions to a defined contribution scheme. Contributions are 
charged to the Consolidated Income Statement in the year to which they relate.

3.5  Changes in Accounting Policy and Disclosures
The Group has adopted the following new and amended IFRS and IFRIC interpretations in respect of the 2011 financial year-end:

IAS 24 Related Party Disclosures (Amendment) 
IAS 32 Financial Instruments – Presentation (Amendment) 
IFRIC 14 Prepayments of a Minimum Funding Requirement (Amendment) 

Effective date

1 January 2011
1 February 2010
1 January 2011

There were no significant changes necessary arising from the above amendments to the Group during the year.

IFRS and IFRIC Interpretations Effective in Respect of the 2012 Financial Year-end
The Group has not applied the following standards and interpretations that have been issued but are not yet effective:

IAS 12 Income Taxes – Recovery of Underlying Assets effective 1 January 2012
IFRS 7 Financial Instruments: Disclosures – Enhanced Derecognition Disclosure Requirements effective 1 July 2011
Improvements to IFRSs (May 2010) – amendments applying in respect of the 2012 financial year-end

The standards and interpretations addressed above will be applied for the purposes of the Group Consolidated Financial Statements with effect 
from the dates listed. Their application is not currently envisaged to have a material impact on the Group’s Consolidated Financial Statements.

IFRS and IFRIC Interpretations Effective Subsequent to the 2012 Financial Year-end
IAS 1 Financial Statement Presentation – Presentation of Items of Other Comprehensive Income effective 1 July 2012
IAS 19 Employee Benefits (Amendment) effective 1 January 2013
IAS 27 Separate Financial Statements (as revised in 2011) effective 1 January 2013
IAS 28 Investments in Associates and Joint Ventures (as revised in 2011) effective 1 January 2013
IFRS 9 Financial Instruments: Classification and Measurement effective 1 January 2013
IFRS 10 Consolidated Financial Statements effective 1 January 2013
IFRS 11 Joint Arrangements effective 1 January 2013
IFRS 12 Disclosure of Involvement with Other Entities effective 1 January 2013
IFRS 13 Fair Value Measurement effective 1 January 2013

The Group is in the process of assessing the impact of these standards but does not currently envisage their application to have a material 
impact on the Group’s Consolidated Financial Statements.

4.  Segment Information
At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further 
disclosures required in respect of the Group’s reporting segment.

The risk and returns of the Group’s operations are primarily determined by the nature of the activities that the Group engages in, rather than 
the geographical location of these operations. This is reflected by the Group’s organisational structure and the Group’s internal financial 
reporting systems.

Management monitors and evaluates the operating results for the purpose of making decisions consistently with operating profit or loss in the 
Consolidated Financial Statements.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Geographical Segments
All of the Group’s sales are in Russia. Substantially all of the Group’s capital expenditures are in Russia.

Non-current Assets
Assets are allocated based on where the assets are located:

Russia 
Ireland 

5.  Revenue

Revenue from crude oil sales 

41

2011 
US$ 

2010 
US$

  123,019,068  85,200,373
9,135

9,443 

  123,028,511  85,209,508

2011 
US$ 

2010 
US$

  29,031,693 

5,155,646

  29,031,693 

5,155,646

All revenue arises from sales to third parties based in the Russian Federation.

More than 99% of revenue or US$28,891,704 (2010: US$5,139,106) arises from sales of crude oil to NTK Finko.

6.  Operating Loss

Operating loss is stated after charging/(crediting):

Included in cost of sales
Cost of inventory recognised as an expense 

Impairment of oil and gas properties 
Foreign exchange loss on intra-Group loans   

Included in administrative expenses
Impairment of leasehold land payment 
Other foreign exchange gains 
Operating lease rentals – land and buildings 

Depreciation of property, plant and equipment
Included in administrative expenses 
Included in cost of sales 
Capitalised during year 

Depreciation of oil and gas properties
Included in cost of sales 
Included in administrative expenses 
Included in closing inventories 

Auditors’ remuneration
– audit of group financial statements 
– other assurance services 
– tax advisory services 

7. 

Finance Revenue

Bank interest receivable 
Unwinding of discount on deposit paid for pipeline usage 

Note 

2011 
US$ 

2010 
US$

  25,598,616 

4,284,181

13 

5,000,000 
5,114,345 

–
137,054

– 
(159,244) 
318,739 

176,825
(285,038)
308,349

145,328 
62,136 
174,677 

382,141 

14 

3,906,568 
179,917 
302,748 

13 

4,389,233 

216,676 
8,043 
8,403 

233,122 

117,177
9,595
129,134

255,906

520,640
164,537
99,386

784,563

244,564
–
20,556

265,120

2011 
US$ 

55,861 
3,993 

59,854 

2010 
US$

126,595
–

126,595

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
42

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

8.  Finance Costs

Interest on loans 
Unwinding of discount on decommissioning provision 
Discount on deposit paid for pipeline usage (see below) 
Share-based payment in relation to initial US$5 million loan facility 

2011 
US$ 

2,438,971 
62,099 
– 
– 

2010 
US$

643,542
20,787
342,053
350,536

2,501,070 

1,356,918

During 2010 the Group paid a deposit of US$400,000 to Nord Imperial for the usage of their pipeline. This deposit will be returned at the 
end of the contract which is in 2033. In the Consolidated Financial Statements this deposit has been discounted and the unwinding of the 
discount of US$3,993 (2010: discount of US$342,053) has been taken to finance revenue in the current year (2010: finance costs).

9.  Employees

Number of employees
The average numbers of employees (including Directors) during the year was:
Directors 
Senior management 
Support staff 

Employment costs (including Directors)
Wages and salaries 
Social insurance costs 
Share-based payment expense 
Pension contributions 

An amount of US$1,884,599 (2010: US$1,389,177) in employment costs was capitalised during the year.

Directors’ emoluments
Remuneration and other emoluments – Executive Directors 
Remuneration and other emoluments – Non-Executive Directors 
Remuneration and other emoluments payable or paid in shares 
Pension contributions 
Share-based payment expense 

2011 
Number 

2010 
Number

7 
5 
162 

174 

2011 
US$ 

7
5
88

100

2010 
US$

5,119,742 
995,261 
1,108,446 
59,719 

3,969,500
520,945
460,500
14,602

7,283,168 

4,965,547

2011 
US$ 

2010 
US$

869,786 
145,007 
28,905 
40,677 
317,525 

986,058 
61,169
20,362
10,615
161,742

1,401,900 

1,239,946

An amount of US$92,222 relating to Executive Directors salaries was re-charged to Russian BD Holdings B.V. in 2011.  

10.  Income Tax

Current income tax
Current income tax charge 
Adjustment in respect of prior periods 

Total current income tax 

Deferred tax 
Relating to origination and reversal of temporary differences 

Total deferred tax 
Income tax expense reported in the Consolidated Income Statement 

2011 
US$ 

2010 
US$

7,756 
(37,518) 

(29,762) 

42,083
–

42,083

1,521,082 

810,346

1,521,082 
1,491,320 

810,346
852,429

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
43

The Tax Expense Comprises:
All income tax charge relates to interest income received by the Company.

Reconciliation of the Total Tax Charge
The tax assessed for the year differs from that calculated by applying the standard rate corporation tax in the Republic of Ireland of 12.5%. 

The differences are explained below:

Loss before income tax 

Accounting loss multiplied by Irish standard rate of tax of 12.5% 

Share-based payment expense 
Effect of higher tax rates on investment income 
Non-deductible expenses 
Tax deductible timing differences 
Other 
Losses available at higher rates 
Taxable losses not utilised 
Adjustment in respect of prior periods 

Total tax expense reported in the Consolidated Income Statement 

Deferred Tax
Deferred tax at 31 December relates to the following:

Group and Company 

Deferred income tax liability
Accrued interest income 

2011 
US$ 

2010 
US$

(16,422,036) 

(6,272,965)

(2,052,755) 

(784,121)

138,556 
781,785 
720,592 
(81,116) 
(12,631) 
(1,220,644) 
3,255,051 
(37,518) 

57,563
425,729
464,060
(560,665)
448,038
(481,094)
1,282,919
–

1,491,320 

852,429

2011 
US$ 

2010 
US$

3,157,557 

1,636,475

3,157,557 

1,636,475

The Group has tax losses which arose in Russia that are available for offset against future taxable profits of the companies in which the losses 
arose. Deferred tax assets of US$7.2 million (2010: US$3.8 million), which expire in six to ten years, have not been recognised in respect of 
these losses as they may not be used to offset taxable profits elsewhere in the Group and they have arisen in subsidiaries that have been loss 
making over recent years.

Factors that May Affect Future Tax Charges
The Group had their first full year of year-round oil production in Russia during 2011. Such production is likely to result in taxable profits in 
Russia in future years, where the applicable tax rate is 20%.

11.  Loss per Ordinary Share
Basic loss per Ordinary Share amounts are calculated by dividing net loss for the year attributable to ordinary equity holders of the parent by 
the weighted average number of Ordinary Shares outstanding during the year.

Basic and diluted earnings per Ordinary Share are the same as the potential Ordinary Shares are anti-dilutive.

Numerator
Loss attributable to equity shareholders of the Parent for basic and diluted loss 

2011 
US$ 

2010 
US$

(17,913,356) 

(7,125,394)

(17,913,356) 

(7,125,394)

Denominator
Weighted average number of Ordinary Shares for basic and diluted earnings per Ordinary Share 

Diluted weighted average number of shares   

  416,224,994  361,023,606

  416,224,994  361,023,606

Loss per share:
Basic and diluted – US dollar cent 

(4.30) 

(1.97)

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
44

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

11.  Loss per Ordinary Share (continued)
The Company has instruments in issue that could potentially dilute basic earnings per Ordinary Share in the future, but are not included in  
the calculation for the reasons outlined below:

•	 Employee Share Options – Refer to Note 29 for the total number of shares related to the outstanding options that could potentially dilute 
basic earnings per share in the future. These potential Ordinary Shares are anti-dilutive for the years ended 31 December 2011 and 2010.
•	 Warrants – At 31 December 2011, 6,700,000 (2010: 6,200,000) Ordinary Shares are subject to warrants being exercised (refer to Note 29). 

These potential Ordinary Shares are anti-dilutive for the years ended 31 December 2011 and 2010.

12.  Assets Held for Sale
In January 2010, the Group acquired and registered Licence 67. Under the August 2008 Area of Mutual Interest agreement, Arawak Energy 
exercised their option to participate as a 50% partner in the development of Licence 67, which will be operated by PetroNeft. PetroNeft 
Resources Plc entered into an agreement with Arawak to jointly own and control a holding company (Russian BD Holdings B.V.) which holds  
all of the shares of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The legal agreements  
and documentation relating to the jointly controlled entity were completed in September 2011 when the assets were transferred to the jointly 
controlled entity. At 31 December 2010, assets in connection with Licence 67 were classified as held for sale.

On 9 September 2011, Russian BD Holdings B.V., which was previously a 100% subsidiary of PetroNeft, became a jointly controlled entity, 
resulting in a profit on disposal on consolidation of US$223,222 comprised as follows:

Profit on Disposal of Subsidiary Undertaking

Fair value of net assets subsequent to disposal 
Book value of net assets prior to disposal 

13  Oil and Gas Properties

Group 

Cost
At 1 January 2010 
Additions 
Transfer from property, plant and equipment   
Translation adjustment 
At 1 January 2011 
Transfer from exploration and evaluation assets 
Additions 
Disposals 
Translation adjustment 

At 31 December 2011 

Depreciation
At 1 January 2010 
Charge for the year 
Translation adjustment 
At 1 January 2011 
Charge for the year 
Impairment 
Disposals 
Translation adjustment 

At 31 December 2011 

Net book values

At 31 December 2011 

At 31 December 2010 

2011 
US$

445,748
222,526

223,222

Wells 
US$ 

Equipment 
and facilities 
US$ 

Pipeline 
US$ 

Total 
US$

  15,408,490 
  19,999,210  12,816,849 
48,884 
– 
(49,843) 
(194,658) 

737,610  11,036,987  27,183,087
3,244,417  36,060,476
48,884
(351,869)
  35,213,042  13,553,500  14,174,036  62,940,578
2,914,767
51,406  43,931,481
(396,549)
(6,905,406)

111,368 
  30,033,170  13,846,905 
(127,661) 
(1,826,123) 

(19,843) 
(4,418,308) 

(249,045) 
(660,975) 

– 
(107,368) 

2,803,399 

– 

  63,611,460  25,557,989  13,315,422  102,484,871

16,316 
535,613 
(1,862) 
550,067 
3,476,558 
5,000,000 
(500) 
(314,243) 

1,510 
217,360 
(2,820) 
216,050 
816,099 
– 
(4,126) 
(69,603) 

– 
31,590 
(930) 
30,660 
96,576 
– 
(735) 
(9,908) 

17,826
784,563
(5,612)
796,777
4,389,233
5,000,000
(5,361)
(393,754)

8,711,882 

958,420 

116,593 

9,786,895

  54,899,578  24,599,569  13,198,829  92,697,976

  34,662,975  13,337,450  14,143,376  62,143,801

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
45

The net book value at 31 December 2011 includes US$24,395,926 (2010: US$17,288,826) in respect of assets under construction,  
which are not yet being depreciated.

In November 2011 the Board sanctioned the development of the Arbuzovskoye oilfield. Exploration and evaluation costs of US$2,914,767  
in relation to the Arbuzovskoye oilfield were transferred to oil and gas properties. 

Expenditure of US$43,931,481 was incurred mainly in connection with the Lineynoye oil field, primarily relating to production wells,  
the Central Procession Facility (CPF) and oilfield infrastructure.

Loss on Disposal of Oil and Gas Properties
During the year, the Group disposed of pipeline and facilities relating to the decommissioning of the Lineynoye No. 1 well and the conversion 
of the Lineynoye No.6 well to a water injection well resulting in a loss on disposal of US$391,188.

Impairment Loss
An impairment of US$5 million (2010: US$Nil) was recognised in respect of the Lineynoye oil field. The trigger for the impairment test was 
primarily the effect of worse than expected production from Pads 2 and 3 at the Lineynoye oil field during the year. In addition, this triggered 
reduced estimates of the quantities of oil recoverable from this particular field. 

In assessing whether impairment is required, the carrying value of an asset or cash-generating unit (CGU) is compared with its recoverable 
amount. The recoverable amount is the higher of the asset’s/CGU’s fair value less costs to sell and value in use. Given the nature of the 
Group’s activities, information on the fair value of an asset is usually difficult to obtain unless negotiations with potential purchasers are taking 
place. Consequently, the recoverable amount used in assessing the impairment charges described below is value in use. The Group generally 
estimates value in use using a discounted cash flow model.

Key Assumptions Used in Value-in-use Calculations for the Lineynoye Oil Field
The calculation of value in use for the Lineynoye oil field (‘CGU’) is most sensitive to the following assumptions:

•	 Production volumes
•	 Discount rates
•	 Crude oil prices

Estimated production volumes are based on detailed data for the fields and take into account development plans for the fields agreed by 
management as part of the long-term planning process and estimated by Ryder Scott Petroleum Consultants in their report on the Group’s 
reserves.

The Group generally estimates value in use for the oil exploration and production CGU using a discounted cash flow model. The future cash 
flows are discounted to their present value using a pre-tax discount rate of 16% that reflects current market assessments of the time value of 
money and the risks specific to the asset. This discount rate is derived from the Group’s post-tax weighted average cost of capital (‘WACC’), 
with appropriate adjustments made to reflect the risks specific to the asset/CGU and to determine the pre-tax rate. The WACC takes into 
account both debt and equity. The cost of equity is derived from the expected return on investment by the Group’s investors. The cost of  
debt is based on its interest bearing borrowings the Group is obliged to service. Segment specific risk is incorporated by applying individual 
beta factors. The beta factors are evaluated annually based on publicly available market data. 

The long-term forecast Urals blend oil price used of US$80 per barrel is based on management’s estimates and available market data.

PetroNeft Resources plc: Annual Report 2011Financial Statements46

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

14.  Property, Plant and Equipment

Group 

Cost
At 1 January 2010 
Reclassification 
Additions 
Transfer to oil and gas properties 
Disposals 
Translation adjustment 
At 1 January 2011 
Additions 
Translation adjustment 

At 31 December 2011 

Depreciation
At 1 January 2010 
Charge for the year 
Disposals 
Translation adjustment 
At 1 January 2011 
Charge for the year 
Translation adjustment 

At 31 December 2011 

Net book values

At 31 December 2011 

At 31 December 2010 

Company 

Cost
At 1 January 2010 
Additions 
At 1 January 2011 
Additions 

At 31 December 2011 

Depreciation
At 1 January 2010 
Charge for the year 
At 1 January 2011 
Charge for the year 

At 31 December 2011 

Net book values

At 31 December 2011 

At 31 December 2010 

Land and 
buildings 
US$ 

Plant and 
machinery 
US$ 

Motor 
vehicles 
US$ 

302,641 
800,795 
1,669 
– 
– 
(5,390) 
1,099,715 
– 
(52,992) 

1,762,039 
(800,795) 
171,706 
– 
– 
(13,086) 
1,119,864 
745,073 
(116,255) 

145,732 
– 
45,818 
(48,884) 
(17,869) 
(1,200) 
123,597 
– 
(5,927) 

Total 
US$

2,210,412
–
219,193
(48,884)
(17,869)
(19,676)
2,343,176
745,073
(175,174)

1,046,723 

1,748,682 

117,670 

2,913,075

25,551 
64,365 
– 
(444) 
89,472 
66,787 
(10,008) 

375,201 
176,496 
– 
(3,804) 
547,893 
288,205 
(50,117) 

33,552 
15,045 
(16,715) 
(287) 
31,595 
27,149 
(3,839) 

434,304
255,906
(16,715)
(4,535)
668,960
382,141
(63,964)

146,251 

785,981 

54,905 

987,137

900,472 

1,010,243 

962,701 

571,971 

62,765 

1,925,938

92,002 

1,674,216

Plant and 
machinery 
US$

15,091
4,809
19,900
3,962

23,862

7,247
3,517
10,764
3,654

14,418

9,444

9,136

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15.  Exploration and Evaluation Assets

Group 

Cost
At 1 January 2010 
Additions 
Reclassified as assets held for sale 
Translation adjustment 
At 1 January 2011 
Additions 
Reclassification to oil and gas properties 
Translation adjustment 

At 31 December 2011 

Net book values

At 31 December 2011 

At 31 December 2010 

47

Exploration and 
evaluation expenditure 
US$

  18,217,242
5,367,284
(2,020,678)
(172,357)
  21,391,491
7,459,616
(2,914,767)
(1,383,623)

  24,552,717

  24,552,717

  21,391,491

Exploration and evaluation expenditure represents active exploration projects. These amounts will be written off to the Consolidated Income 
Statement as exploration costs unless commercial reserves are established, or the determination process is not completed and there are no 
indications of impairment. The outcome of ongoing exploration, and therefore whether the carrying value of these assets will ultimately be 
recovered, is inherently uncertain.

In accordance with IFRS 6, once commercial viability is demonstrated the capitalised exploration and evaluation costs are transferred to  
oil and gas properties or intangibles, as appropriate after being assessed for impairment.

Additions in 2011 relate mainly to drilling of exploration wells in the Sibkrayevskaya and North Varyakhskaya prospects and the 
Kondrashevskoye oilfield.

16.  Equity-accounted Investment in Joint Venture
PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye,  
an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using 
the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities in Russia.

At 1 January 2011 
Subsidiary undertaking becoming joint venture (see Note 12)   
Investment 
Retained loss 
Translation adjustment 

At 31 December 2011 

  Share of net assets 
2011 
US$

–
445,748
3,850,000
(334,363)
(109,505)

3,851,880

Summarised financial statement information prepared in accordance with IFRS of the equity-accounted joint venture entity is disclosed below:

Summarised Financial Statements of Equity-accounted Joint Venture (50% Share)

Sales and other operating revenues 
Operating expenses 
Foreign exchange loss 
Finance revenue 
Finance costs 

Loss before taxation 

Taxation 

Loss for the period 

2011 
US$

–
(176,278)
(149,640)
1,408
(9,496)

(334,006)

(357)

(334,363)

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

16.  Equity-accounted Investment in Joint Venture (continued)

Current assets 
Non-current assets 

Total assets 

Current liabilities 
Non-current liabilities 

Total liabilities 

Capital Commitments – Joint Venture

Details of capital commitments at the balance sheet date are as follows:
Contracted for but not provided in the financial statements 
Including contracted with related parties 

Future minimum rentals payable under non-cancellable operating leases at the balance sheet date are as follows:

Within one year 
After one year but not more than five years 
More than five years 

2011 
US$

3,906,526
532,830

4,439,356

(581,340)
(6,136)

(587,476)

31 December 
2011 
US$

1,146,596
1,078,820

31 December 
2011 
US$

3,376
17,413
59,793

80,582

The above capital commitments in the joint venture are incurred jointly with Arawak Energy. The Group has a 50% share of these commitments.

17.  Financial Assets

Company 

Cost
At 1 January 2010 
Capital contribution in respect of share-based payment expense 
Additions 
Impairment of investment in Pervomayka 
At 1 January 2011 
Capital contribution in respect of share-based payment expense 
Subsidiary undertaking becoming a joint venture (Note 12) 
Additions 

At 31 December 2011 

Net book value

At 31 December 2011 

At 31 December 2010 

Investment in 
joint venture 
US$ 

Investment in 
subsidiaries 
US$ 

Total 
US$

234,525 
78,285 
(224,546) 

–  40,280,658  40,280,658
234,525
– 
– 
78,285
(224,546)
– 
–  40,368,922  40,368,922
– 
689,449
1,008,816 
–
3,850,000 
3,980,000

689,449 
(1,008,816) 
130,000 

4,858,816  40,179,555  45,038,371

4,858,816  40,179,555  45,038,371

–  40,368,922  40,368,922

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Details of the Company’s holding in direct and indirect subsidiaries at 31 December 2011 are as follows:

Name of subsidiary 

Registered office 

WorldAce Investments Limited  3 Themistocles Street, Nicosia, Cyprus 

LLC Stimul-T 

LLC Pervomayka 

147 Prospekt Lenina, Tomsk 634009, Russia 

Pobedy, Kolpashevo, Tomsk 634460, Russia 

Granite Construction 

147 Prospekt Lenina, Tomsk 634009, Russia 

Dolomite 

147 Prospekt Lenina, Tomsk 634009, Russia 

49

Principal activity

Holding company

Oil and Gas exploration

Property holding

Construction

Proportion 
of ownership 
interest 

Proportion 
of voting 
power held 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

Oil and Gas exploration

As at 31 December 2010 PetroNeft Resources Plc had a 100% interest in Russian BD Holdings B.V. and a 100% interest in Lineynoye, both 
being subsidiaries of PetroNeft Resources Plc. During the year following the completion of the joint venture agreement with Arawak Energy the 
Group’s interest in Russian BD Holdings B.V. reduced to 50% and this company became the 100% owner of Lineynoye. Arawak Energy now 
owns the other 50% of Russian BD Holdings B.V.

Name of entity 

Registered office 

Proportion 
of ownership 
interest 

Proportion 
of voting 
power held 

Principal activity

Russian BD Holdings B.V. 

Prins Bernhardplein 200, 1097 JB Amsterdam, the Netherlands  50% 

50% 

Holding company

LLC Lineynoye 

147 Prospekt Lenina, Tomsk 634009, Russia 

50% 

50%  Oil and Gas exploration

18.  Inventories

Oil stock 
Materials 

19.  Trade and Other Receivables

Russian VAT 
Other receivables 
Receivables from jointly controlled entity (Note 28) 
Advances to and receivables from related parties (Note 28) 
Advances to contractors 
Prepayments 

Company 

Amounts owed by subsidiary undertakings 
Amounts owed by other related companies 
Prepayments 

2011 
US$ 

1,619,333 
237,480 

1,856,813 

2010 
US$

709,890
198,057

907,947

2011 
US$ 

1,802,450 
77,860 
520,921 
47,397 
152,171 
209,660 

2010 
US$

3,251,701
691,674
–
1,957,647
1,925,637
238,319

2,810,459 

8,064,978

2011 
US$ 

2010 
US$

  110,023,692  74,813,378
–
238,555

288,976 
209,660 

  110,522,328  75,051,933

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

Other receivables are non-interest bearing and are normally settled on 60-day terms.

Amounts owed by subsidiary undertakings are interest-bearing. Interest is charged at rates ranging from 0% to 10%.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

20.  Cash and Cash Equivalents and Restricted Cash

Group 

Cash at bank and in hand 
Restricted cash 

Company 

Cash at bank and in hand 
Restricted cash 

2011 
US$ 

2010 
US$

1,030,005  22,781,881
2,500,000
5,000,000 

6,030,005  25,281,881

2011 
US$ 

2010 
US$

950,825  21,001,248
2,500,000

5,000,000 

5,950,825  23,501,248

At 31 December 2011 restricted cash amounting to US$5 million is being held in a Macquarie Debt Service Reserve Account (‘DSRA’).  
This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan  
or by agreement between the parties.

Bank deposits earn interest at floating rates based on daily deposit rates. Short-term deposits are made for varying periods of between one 
day and one month depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

21.  Trade and Other Payables

Trade payables 
Trade payables to related parties (Note 28) 
Corporation tax 
Other taxes and social welfare costs 
Other payables 
Accruals 

Company 

Trade payables 
Corporation tax 
Other taxes and social welfare costs 
Accruals 

2011 
US$ 

7,383,976 
4,548,673 
7,827 
117,177 
160,237 
720,703 

2010 
US$

3,858,187
614,078
105,569
176,804
128,099
518,742

  12,938,593 

5,401,479

2011 
US$ 

210,688 
7,827 
66,396 
414,055 

698,966 

2010 
US$

224,218
105,569
112,398
297,915

740,100

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

Trade and other payables are non-interest bearing and are normally settled on 60-day terms.

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

22.  Loans and Borrowings

Interest bearing
Macquarie Bank – US$30,000,000 loan facility 
Macquarie Bank – US$75,000,000 loan facility 
Arawak – US$5,000,000 loan facility 

Contractual undiscounted liability 

Effective interest rate % 

Maturity 

2011 
US$ 

2010 
US$

17.21%  30 November 2011 

9.51% 
9.11% 

31 May 2014  29,628,011 
31 May 2012 
4,976,547 

–  13,725,205
–
–

  34,604,558  13,725,205

  35,000,000  14,212,000

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
51

Macquarie Loan Facility
On 28 May 2010 the Group agreed a loan facility agreement for up to US$30 million with Macquarie to re-finance an existing facility  
of US$5 million. In April 2011, PetroNeft signed a revised borrowing base loan facility agreement with Macquarie for up to US$75 million. 
The initial borrowing base was set at US$30 million and remains at this level.

Under the various loan agreements Macquarie was granted 6.7 million warrants at various strike prices and with various expiry dates  
as detailed in Note 29. There was also a 1% cash arrangement fee associated with the new loan facility in 2011. 

On the basis that Macquarie committed significant technical, engineering and legal resources to negotiating and agreeing the loan facility and 
subsequent draw downs, the warrants granted to Macquarie were in lieu of arrangement fees. The costs of the warrants fall within the scope 
of IFRS 2 Share-based Payment. This share-based payment expense constitutes a transaction cost under IAS 39 Financial Instruments: 
Recognition and Measurement and is included in the initial carrying amount of the loan facility and amortised over the duration of the loan. 
The total share-based payment expense in connection with warrants granted to Macquarie during the year amounted to US$0.1 million 
(2010: US$0.8 million) of which an amount of US$350,536 was expensed to the income statement in 2010 upon extinguishment of the 
existing loan facility.

Total transaction costs, including share-based payment expense connected with the warrants granted, incurred in 2011 amounted to  
US$0.6 million (2010: US$1.0 million) and are applied against the proceeds. The effective interest rate will be applied to the liability  
to accrete the transaction costs over the period of the loan.

Borrowing costs relating to drilling of development wells and construction of other oil and gas properties of US$745,000 were capitalised 
within oil and gas properties during 2010. Only borrowing costs incurred up to September 2010 (start of production) were capitalised. 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in 
Stimul-T, certain bank accounts and inventories are pledged as a security for the Macquarie loan facility agreement.

During the year the Group was in breach of certain financial and non-financial covenants and conditions subject to the loan agreement, 
relating primarily to receipt of certain amount of cash by sale of oil, certain financial ratios and registration of pledge over certain assets of  
the Group in favour of Macquarie and submitting the documents. These conditions were waived by Macquarie in a letter prior to the year-end, 
such that the Group was not in breach as at the year-end. However as the waiver did not extend to more than 12 months after the year-end, 
all of the Macquarie debt is classified as repayable within one year. 

Arawak Energy Russia B.V. Loan Facility
The US$5 million loan from Arawak Energy Russia B.V. was a general purpose short-term bridge loan in advance of a larger three year-term 
loan completed in May 2012. It is repayable on 31 May 2012 out of the proceeds of the three-year loan. Total transaction costs, incurred in 
2011 amounted to US$33,535 and are applied against the proceeds. The initial short term bridge loan was unsecured but the new three year 
term loan signed in May 2012 is secured on PetroNeft’s 50% interest in Russian BD Holdings B.V.

23.  Provisions
Decommissioning Costs – Non-current

At 1 January 
Arising during the year 
Unwinding of discount 
Translation adjustment 

At 31 December 

2011 
US$ 

743,670 
419,075 
62,099 
(76,856) 

1,147,988 

2010 
US$

269,654
457,219
20,787
(3,990)

743,670

The decommissioning provision represents the present value of decommissioning costs relating to the Group’s Russian oil interests, which are 
expected to be incurred near 2030. These provisions have been created based on the Group’s internal estimates. Assumptions, based on the 
current economic environment, have been made which management believe are a reasonable basis upon which to estimate the future liability. 
A discount rate of 8.0% (2010: 8.2%) is used for the assessment of the provision. The charge relating to the unwinding of the discount on the 
provision is reflected in finance costs in the Consolidated Income Statement.

These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual decommissioning costs 
will ultimately depend upon future market prices for the necessary decommissioning works required, which will reflect market conditions at 
the relevant time. Furthermore, the timing of decommissioning is likely to depend on when the fields cease to produce at economically viable 
rates. This in turn will depend upon future oil prices, which are inherently uncertain.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

24.  Share Capital – Group and Company

Authorised
800,000,000 (2010: 600,000,000) Ordinary Shares of €0.01 each 

2011 
€€ 

2010 
€€

8,000,000 

6,000,000

8,000,000 

6,000,000

An increase in the authorised share capital from 600,000,000 shares to 800,000,000 shares was approved by the shareholders at the 
Annual General Meeting held on 22 June 2011.

Allotted, called up and fully paid equity 

At 1 January 2010 
Issued in the year 
Remuneration and other emoluments paid in shares 
Share options exercised in the year 
At 1 January 2011 
Share options exercised in the year 

At 31 December 2011 

Number of 
Ordinary Shares 

  350,367,711 
  63,125,000 
42,721 
1,997,000 
  415,532,432 
824,000 

Called up 
share capital  

US$

4,724,013
872,841
580
27,406
5,624,840
11,302

  416,356,432 

5,636,142

25.  Financial Risk Management Objectives and Policies
The Group and Company’s principal financial instruments comprise cash and cash equivalents. The main purpose of these financial 
instruments is to provide finance for the Group and Company’s operations. The Group has various other financial assets and liabilities  
such as receivables and trade payables, which arise directly from its operations.

The Group also enters into derivative transactions, primarily forward currency contracts. The purpose is to manage the currency risks arising 
from the Group and Company’s operations and its sources of finance. The Group and Company entered into forward currency contracts during 
the year, however there are no contracts outstanding as at 31 December 2011 and 2010.

It is the Group and Company’s policy that no trading in derivatives be undertaken.

The main risks arising from the Group and Company’s financial instruments are commodity price risk, foreign currency risk, credit risk, liquidity 
risk, interest rate risk and capital risk. The Board reviews and agrees policies for managing each of these risks which are summarised below.

Commodity Price Risk
The Group is exposed to the risk of fluctuations in prevailing market commodity prices on the oil it produces. To date the Group has sold  
all of its oil on the domestic market in Russia. There are no banks providing hedging or derivative type contracts for oil sold on the domestic 
market so it is not possible to mitigate risks in this way. The high taxes on oil produced in Russia are based on prevailing international oil  
prices and therefore operate as a natural hedge to a fall in oil prices. A 10% reduction in the international oil price (assuming the original  
price was US$100 per barrel and it fell to US$90 per barrel) would result in approximately US$1.64 per barrel reduction in profits after tax.

Foreign Currency Risk
The Group and the Company undertake certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations 
arise. Exchange rate exposures are managed within approved policy parameters utilising forward exchange contracts where appropriate.

At 31 December 2011 and 2010, the Group and the Company had no outstanding forward exchange contracts.

Foreign Currency Sensitivity Analysis
The Group’s and the Company’s principal currency exposures arise in the currencies of Russian Rouble, Euro, UK Sterling and US Dollar.  
The Group has an exposure to US Dollars because the functional currency of its Russian subsidiaries is Russian roubles. A change in the  
US Dollar: Russian Rouble exchange rate will therefore result in a foreign exchange gain or loss on the US Dollar denominated balances in 
these subsidiaries. The Company has an exposure to US Dollars because payments to some suppliers are effected in Euro and in UK Sterling, 
and the Company has bank accounts in Russian Rouble, Euro, UK Sterling and US Dollar.

In accordance with IFRS 7, the impact of foreign currencies is determined based on the balances of financial assets and liabilities at 
31 December 2011. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and largely results  
from payables and receivables, and adjusts their translation at the year-end for a 5% change in foreign currency rates. A positive number 
below indicates a reduction in loss and increase in other equity where the US dollar strengthens 5% against the relevant currency. For a  
5% weakening of the US dollar against the relevant currency, there would be an equal and opposite impact on the loss and other equity,  
and the balances following would be negative.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
53

If the US Dollar had gained/lost 5% against all currencies significant to the Group and Company at 31 December, the impact on loss and 
Equity for the Group and the Company is shown below.

Group 

Impact on loss [lower/(higher)] 
Impact on net equity [lower/(higher)] 

Company 

Impact on loss and net equity [lower/(higher)]   

2011 
US$ 

1,003 
4,962 

2011 
US$ 

2010 
US$

28,886
116,724

2010 
US$

1,003 

27,693

Credit Risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The Group and Company’s financial assets comprise receivables and cash and cash equivalents. The credit risk on cash and cash equivalents 
is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. The Group and 
Company’s exposure to credit risk arise from default of its counterparty, with a maximum exposure equal to the carrying amount of cash and 
cash equivalents in its consolidated balance sheet. As the Group or the Company does not have any significant receivables outstanding from 
third parties, this risk is limited.

The Group and the Company do not have any significant credit risk exposure to any single counterparty or any group of counterparties having 
similar characteristics. The Group and the Company define counterparties as having similar characteristics if they are connected entities.

Liquidity Risk Management
Liquidity risk is the risk that the Group and the Company will not have sufficient funds to meet liabilities. Ultimate responsibility for liquidity 
risk management rests with the Board of Directors, which has built an appropriate liquidity risk management framework for the management 
of the Group and Company’s short, medium and long-term funding and liquidity management requirements. The Group and the Company 
manage liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and 
liabilities. Cash forecasts are regularly produced to identify the liquidity requirements of the Group and the Company. To date, the Group and 
the Company have relied on shareholder funding, loan facilities and normal trade credit to finance its operations. As at 31 December 2011, 
the Group and the Company have an outstanding loan facility with Macquarie bank and with Arawak Energy Russia B.V. (see Note 22).  
See also Note 2 for additional details on going concern.

The Macquarie loan facility is repayable in May 2014. The Arawak Energy Russia B.V. loan facility was repayable on 31 May 2012 and  
has been re-financed through a new US$15 million three year term loan facility in May 2012. The rest of Group’s and Company’s financial 
liabilities as at 31 December 2011 and 2010 are all payable on demand. The Group and the Company expect to meet its other obligations 
from operating cash flows and debt financing. During the year the Group was in breach of certain financial and non-financial covenants and 
conditions subsequent to Macquarie loan agreement, relating primarily to receipt of certain amount of cash by sale of oil, certain financial 
ratios and registration of pledge over certain assets of the Group in favour of Macquarie and submitting the documents.

The expected maturity of the Group and Company’s financial assets (excluding prepayments) as at 31 December 2011 and 2010 was less 
than one month.

The Group and the Company further mitigate liquidity risk by maintaining an insurance programme to minimise exposure to insurable losses.

The Group and the Company had no derivative financial instruments as at 31 December 2011 and 2010.

Interest Rate Risk
The Group and Company’s exposure to the risk of changes in market interest rates relates primarily to the Group and Company’s borrowings 
which are tied to the LIBOR interest rate and their holdings of cash and short-term deposits which are on variable rates ranging from 0.3%  
to 0.75%. 

The Macquarie loan facility has a minimum LIBOR rate of 2%, the Arawak loan has no minimum rate attached. The effect of a rise of  
1% in the LIBOR interest rate (e.g. from 0.3% to 1.3%) payable on borrowings would be to increase Group loss before tax by US$3,333  
and Company loss before tax by US$3,333.

It is the Group and Company’s policy, as part of its disciplined management of the budgetary process, to place surplus funds on short-term 
deposit in order to maximise interest earned. 

The effect of a 10% reduction in deposit interest rates (e.g. from 10% to 9%) obtainable on cash and short-term deposits would be to 
increase Group loss before tax by US$5,586 (2010: US$12,660) and Company loss before tax by US$625,428 (2010: US$340,583).

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

25.  Financial Risk Management Objectives and Policies (continued)
Capital Risk Management
The Group and the Company manage capital to ensure that entities in the Group will be able to continue as a going concern while maximising 
the return to stakeholders through the optimisation of the debt and equity balance. The Group and the Company manage its capital structure 
and makes adjustments to it in light of changes in economic conditions. To maintain or adjust its capital structure, the Group and the Company 
may issue new shares or raise debt. No changes were made in the objectives, policies or processes during the years ended 31 December 2011 
and 2010. The capital structure of the Group and the Company consists of equity attributable to equity holders of the Parent, comprising issued 
capital, reserves and retained losses as disclosed in the Consolidated Statement of Changes in Equity.

Group 

External borrowings 
Less cash and cash equivalents 

Net debt 

Equity 

Net debt ratio 

Company 

External borrowings 
Less cash and cash equivalents 
Net debt 

Equity 

Net debt ratio 

2011 
US$ 

2010 
US$

  34,604,558  13,725,205
(1,030,005)  (22,781,881)

  33,574,553 

(9,056,676)

  81,877,092  99,978,163

41% 

2011 
US$ 

-9%

2010 
US$

  34,604,558  13,725,205
(950,825)  (21,001,248)
(7,276,043)

  33,653,733 

  123,059,887  122,829,459

27% 

-6%

Fair Values
The carrying amount of the Group and Company’s financial assets and financial liabilities is a reasonable approximation of the fair value.

Hedging
At the year ended 31 December 2011 and 2010, the Group had no outstanding contracts designated as hedges.

26.  Loss of Parent Undertaking
The Company is availing of the exemption set out in section 148(8) of the Companies Act 1963 and section 7(1) (A) of the Companies 
(Amendment) Act 1986 from presenting its individual Income Statement to the annual general meeting and from filing it with the Registrar  
of Companies. The amount of the loss dealt with in the Parent undertaking for the year was US$1,384,036 (2010: US$2,285,290).

27.  Capital Commitments
27.1  Details of Capital Commitments at the Balance Sheet Date are as Follows:

Contracted for but not provided in the financial statements 
Including contracted with related parties* 

2011 
US$ 

2010 
US$

  20,060,525  26,320,142
  17,026,563  22,714,974

* 

 The contracts with related parties relate to contracts for drilling wells at the Arbuzovskoye oilfield. This contract is to drill up to 15 oil wells and one water source well, however,  
the Group may reduce the number of wells to be drilled with minimal penalty which would result in the value of the contract reducing proportionately.

27.2 Future Minimum Rentals Payable Under Non-cancellable Operating Leases at the Balance Sheet Date are as Follows:

Land and buildings 

Within one year 
After one year but not more than five years 
More than five years 

2011 
US$ 

226,608 
279,869 
716,286 

1,222,763 

2010 
US$

70,771
102,535
433,630

606,936

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55

28.  Related Party Disclosures
Transactions between PetroNeft Resources plc and its subsidiaries, Stimul-T, Granite, Pervomayka, Dolomite, World Ace Investments have 
been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

In 2009 Stimul-T entered into a contract with LLC Tomskburneftegaz (‘TBNG’) for the drilling of nine wells in Pad 1 of the Lineynoye oilfield. 
Under this contract TBNG assumed substantially all liabilities in relation to the health and safety, environmental and other risks associated  
with drilling operation. The total value of the contract was up to US$9.5 million. Payments of US$253,377 (2010: US$8,243,900) were  
made during 2011 in relation to this contract. As at 31 December 2011 the outstanding amount payable to TBNG under this contract is US$Nil 
(2010: US$77,309). Vakha Sobraliev, a Director of PetroNeft, is the principal of TBNG. The contract was complete at 31 December 2011.

In 2010 Stimul-T entered into several contracts with TBNG for the drilling of wells at the Lineynoye oilfield, Arbuzovskaya prospect and 
Kondrashevskoye oilfield. Under these contracts TBNG assumes substantially all liabilities in relation to the health and safety, environmental 
and other risks associated with drilling operation. The total value of these contracts is US$31.2 million. Payments of US$17,691,713 were 
made during 2011 (2010: US$3,531,546) in relation to these contracts. As at 31 December 2011 the outstanding amount payable to TBNG 
is US$4,363,261 (2010: US$455,587). No advance payments are shown as at 31 December 2011 (2010: US$1,943,729).

In 2011 Stimul-T entered into a contract with TBNG for the drilling of well #1 at the North Varyakhskoye prospect. This is a ‘turnkey’ 
contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks 
associated with drilling operation. The total value of the contract is US$2.5 million. Payments of US$2,038,585 were made during 2011 
(2010: US$Nil) in relation to this contract. As at 31 December 2011 the outstanding amount payable to TBNG is US$Nil (2010: US$Nil).

An amount of US$172,577 (2010: US$Nil) was paid to TBNG during 2011 for dismantlement of equipment at various locations within 
Licence 61. US$Nil (2010: US$Nil) is outstanding to TBNG at 31 December 2011.

An amount of US$73,883 (2010: US$145,607) was received from TBNG during 2011 in relation to shared use of helicopter services, where 
the service provider billed the entire amount to Stimul-T, and for the sale of materials and other minor transactions with TBNG. A balance of 
US$44,805 (2010: US$13,918) is outstanding from TBNG at 31 December 2011.

A total of US$185,412 (2010: US$81,182) is outstanding to other parties, related to Vakha Sobraliev, a Director of PetroNeft for repair works 
on wells and transportation services. An amount of US$2,592 (2010: US$Nil) is shown as advance payments. Payments of US$1,292,074 
(2010: US$444,644) were made to these entities during the year. 

The Group provided various goods and services to the jointly controlled entity Russian BD Holdings B.V. and its wholly-owned subsidiary  
LLC Lineynoye during 2011 amounting to US$2,165,377, and an amount of US$520,921 is outstanding from these entities at  
31 December 2011.

The Group has an indirect 50% interest in Lineynoye which in turn is 100% owned by the jointly controlled entity Russian BD Holdings B.V.

In 2011 Lineynoye entered into a contract with TBNG for the drilling of well No. 3 of the Cheremshanskaya prospect and well No. 2a  
of the Ledovoye oilfield. This is a ‘turnkey’ contract. Under this contract TBNG assumes substantially all liabilities in relation to the health  
and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$4.6 million. Payments  
of US$3,461,009 were made during 2011 (2010: US$Nil) in relation to this contract. As at 31 December 2011 the outstanding amount 
payable to TBNG is US$549,178 (2010: US$Nil). 

The following transactions occurred between Lineynoye, Russian BD Holdings B.V. and the Company:

At 1 January 2010 
Advanced during year 
Interest accrued in year 

At 31 December 2010 
Advanced during year 
Transactions during year 
Interest accrued in year 
Repaid during year 
Translation adjustment 

Balance 31 December 2011 

Lineynoye 
US$ 

1,186,113 
843,006 
116,569 

2,145,688 
3,350,000 
– 
112,035 
(5,288,118) 
(88,955) 

Russian BD 
Holdings B.V. 
US$

–
–
–

–
–
521,639
–

(463,313) 

–

230,650 

58,326

Up to 9 September 2011 both of the above companies were 100% subsidiaries of PetroNeft, however the above numbers reflect all 
transactions in 2010 and 2011.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
56

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

28.  Related Party Disclosures (continued) 
Remuneration of Key Management
Key management comprise the Directors of the Company, the Vice President of Business Development and Operations, the General Director 
and the Executive Director of the Russian subsidiary Stimul-T, along with both the Chief Geologist and Chief Engineer of Stimul-T.  
Their remuneration during the year was as follows:

Compensation of key management 
Contributions to defined contribution pension plan 
Share-based payment expense 

2011 
US$ 

2010 
US$

1,730,623 
40,677 
512,727 

1,755,774
10,615
264,099

2,284,027 

2,030,488

Transactions with Subsidiaries
The Company had the following transactions with its subsidiaries during the years ended 31 December 2011 and 2010:

Stimul-T 
US$ 

Granite 
Construction 
US$ 

Dolomite 
US$ 

Pervomayka 
US$ 

Loans
At 1 January 2010 
Advanced during the year 
Technical and management services provided   
Interest accrued in year 
Repaid during year 

At 31 December 2010 
Advanced during the year 
Technical and management services provided   
Interest accrued in year 
Repaid during year 
Translation adjustment 

  28,026,868 
  31,866,972 
232,828 
3,115,747 
– 

  63,242,415 
  25,450,000 
206,242 
5,907,541 
(1,250,000) 
(882,905) 

– 

– 
810,000  10,050,000 
– 
67,000 
(10,117,000) 

– 
8,776 
– 

818,776 
500,000 
– 
129,207 
– 
– 

– 
– 
– 
– 
– 
– 

– 

WorldAce 
Investments 
US$

105,157
8,501,342
–
–
–

8,606,499
7,304,909
–
–
–
(8,992)

– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 

At 31 December 2011 

  92,673,293 

1,447,983 

–  15,902,416 

Capital contributions
Capital contributions 2010 

Capital contributions 2011 

– 

– 

40,432 

130,000 

314 

– 

13,739 

– 

–

–

29.  Share-based Payment
Share Options
The expense recognised for employee services during the year is US$1,108,446 (2010: US$460,500). The Group share-based payment plan 
is described below. There was no cancellation or modification to the plan during 2011 and 2010.

Under the Group share option plan, employees of the Group can receive conditional awards of share options depending on their performance, 
seniority and length of service. The options typically vest in tranches and are subject to the achievement of vesting conditions related to 
drilling, production and shareholder return. The maximum term for options is seven years. There are no cash settlement alternatives.

Movement in the Year
The fair value of the options is estimated at the grant date using an option pricing model considering the terms and conditions upon which the 
instruments were granted. The following table illustrates the number and weighted average exercise prices (‘WAEP’) of, and movements in, 
share options during the year.

Outstanding as at 1 January 
Granted during the year 
Forfeited during the year 
Exercised during the year 
Outstanding at 31 December 
Exercisable at 31 December 

2011 
Number 

2011 
WAEP 

2010 
Number 

2010 
WAEP

16,860,000 
– 
(540,000) 
(824,000) 
15,496,000 
7,231,000 

€0.295/£0.44 
– 
£0.4671 
€0.295/£0.3375 
€0.295/£0.44 
€0.295/£0.3476 

13,537,000 
5,390,000 
(70,000) 

€0.297/£0.272
£0.66
£0.3261
(1,997,000)  €0.3029/£0.3467
€0.295/£0.44
16,860,000 
€0.295/£0.342
7,158,200 

The range of exercise prices for options outstanding at the year-end is £0.19 to £0.66 (2010: £0.19 to £0.66).

The weighted average remaining contractual life for the share options outstanding as at 31 December 2011 was four years (2010: five years).

No options were granted in 2011. The weighted average fair value of options granted during 2010 was £0.282.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57

The weighted average share price of exercised options at the date of exercise in 2011 was £0.65 (2010: £0.575).

The weighted average share price of forfeited options in 2011 was £0.4671 (2010: £0.3261).

As no options were issued in 2011, no valuation was carried out in 2011. The following table lists the inputs to the model used for the year 
ended 31 December 2010:

Grant date 

Dividend yield 
Expected volatility 
Risk-free interest rate 
Expected life of option 
Expected early exercise % 
Share price at date of grant and exercise price  
Model used 

2010 
December 
share price 
growth-based 

0% 
70% 
1.6% 
7 
100% 
£0.66 
  Monte Carlo 

2010 
December 
TSR-based

0%
70%
1.6%
7
100%
£0.66
  Monte Carlo

The expected life of the options is based on the expectation of management and is not necessarily indicative of exercise patterns that may 
occur. The expected volatility was determined based on historical data of peer companies, taking into account the impact of financial crisis, 
which lead to extraordinary volatility, and also the fact that the Group has recently moved out of its early pure appraisal and development  
phase into a more stable production phase, which is likely to lead to reduction in volatility in the future. It reflects the assumption that historical 
volatility is indicative of future trends, which may also not necessarily be the actual outcome. The fair value is measured at the grant date.

Share-based Payment – Macquarie Loans
Movement in the Year
The fair value of the warrants is estimated at the grant date using an option pricing model considering the terms and conditions upon which 
the instruments were granted. The following table illustrates the number and weighted average exercise prices (‘WAEP’) of, and movements 
in, warrants during the year.

Outstanding as at 1 January 
Granted during the year 
Outstanding at 31 December 
Exercisable at 31 December 

2011 
Number 

6,200,000 
500,000 
6,700,000 
6,700,000 

2011 
WAEP 

£0.33 
£0.42 
£0.34 
£0.34 

2010 
Number 

– 
6,200,000 
6,200,000 
6,200,000 

2010 
WAEP

–
£0.33
£0.33
£0.33

The range of exercise prices for warrants outstanding at the year-end is £0.30 to £0.50 (2010: £0.30 to £0.50).

The weighted average remaining contractual life for the warrants outstanding as at 31 December 2011 was 0.91 years (2010: 1.71 years).

The weighted average fair value of warrants granted during the year was £0.18 (2010: £0.09).

The following table lists the inputs to the models used for valuing the warrants and the calculated value:

Dividend yield 
Expected volatility 
Risk-free interest rate 
Expected life of warrant 
Expected early exercise 

Share price at date of grant 
Exercise price 
Model used 
Total fair value of warrant 

July 2011 

2010

0% 
80% 
1.7% 
4 
Financially 
optimal 
£0.33 

0%
70%
1.3%/2%
1.9/4
Financially
optimal
£0.31/£0.47
£0.418  £0.3000/£0.5012
Binomial
Binomial 
US$812,000
US$145,475 

The expected life of the warrants is based on the expectation of management and is not necessarily indicative of exercise patterns that may 
occur. The expected volatility was determined based on historical data of peer companies, taking into account the impact of financial crisis, 
which lead to extraordinary volatility, and also the fact that the Group has recently moved out of its early pure appraisal and development phase 
into a more stable production phase, which is likely to lead to reduction in volatility in the future. It reflects the assumption that historical 
volatility is indicative of future trends, which may also not necessarily be the actual outcome. The fair value is measured at the grant date.

PetroNeft Resources plc: Annual Report 2011Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
58

Notes to the Financial Statements (continued)
For the Year Ended 31 December 2011

30.  Important Events after the Balance Sheet Date
In May 2012 PetroNeft signed a new three year loan facility agreement with Arawak for US$15 million. This loan carries an interest rate  
of LIBOR plus 6%. 4,000,000 warrants were granted to Arawak as part of this loan facility. Also in May 2012 PetroNeft entered into a  
new three year Area of Mutual Interest (‘AMI’) agreement with Arawak on similar terms to the previous AMI which expired in August 2011.

31.  Approval of Financial Statements
The financial statements were approved, and authorised for issue, by the Board of Directors on 25 June 2012.

PetroNeft Resources plc: Annual Report 2011Financial StatementsNotice of Annual General Meeting

59

Notice is hereby given that the Annual General Meeting of PetroNeft Resources plc will be held at the Herbert Park Hotel, Ballsbridge,  
Dublin 4 at 11.00 am on Wednesday 19 September 2012, for the purposes of considering and, if thought fit, passing, the following 
Resolutions, of which Resolutions numbered 1, 2, 3, 4 and 5 will be proposed as Ordinary Resolutions and Resolutions numbered 6  
will be proposed as a Special Resolution.

Ordinary Business
1.  To receive, consider and adopt the accounts for the year ended 31 December 2011 together with the Directors’ and Auditors’ Reports thereon.

2.  To re-elect Mr. Hickey as a Director, who retires by rotation in accordance with Article 83 of the Articles of Association of the Company.

3.  To re-elect Mr. Sobraliev as a Director, who retires by rotation in accordance with Article 83 of the Articles of Association of the Company.

4.  To re-appoint Ernst & Young, Chartered Accountants, as Auditors and to authorise the Directors to fix the remuneration of the Auditors.

Special Business
5.  That, in substitution for all existing authorities of the Directors pursuant to Section 20 of the Companies (Amendment) Act, 1983,  

the Directors be and are hereby generally and unconditionally authorised pursuant to Section 20 of the Companies (Amendment) Act, 
1983 to exercise all the powers of the Company to allot relevant securities (within the meaning of the said Section 20) up to a maximum 
amount equal to the aggregate nominal value of the authorised but unissued share capital of the Company as at the date of passing of this 
Resolution. The authority hereby conferred shall expire (unless previously renewed, varied or revoked by the Company in general meeting) 
on the earlier of the date of the next annual general meeting of the Company held after the date of passing of this Resolution, and the close 
of business on 19 December 2013, save that the Company may before such expiry make an offer or agreement which would or might 
require relevant securities to be allotted after such expiry and the Directors may allot relevant securities in pursuance of such offer or 
agreement notwithstanding that the authority hereby conferred has expired.

6.  That the Directors be and are hereby empowered pursuant to Sections 23 and 24 (1) of the Companies (Amendment) Act, 1983 to allot 

equity securities (within the meaning of the said Section 23) for cash pursuant to the authority conferred by Resolution numbered 7 above 
as if the said Section 23 does not apply to any such allotment provided that this power shall be limited to the allotment of equity securities;

a)  in connection with the exercise of any options or warrants to subscribe granted by the Company;

b)  (including, without limitation, any shares purchased by the Company pursuant to the provisions of the Companies Act 1990 and held  
as treasury shares) in connection with any offer of securities, open for a period fixed by the Directors, by way of rights, open offer or 
otherwise in favour of shareholders holding Ordinary Shares and/or any persons having a right to subscribe for, or convert securities 
into, ordinary shares in the capital of the Company (including, without limitation, any person entitled to options under any of the 
Company’s share option schemes or any other person entitled to participate in any of the Company’s profit sharing schemes for the  
time being) and subject to such exclusions or other arrangements as the Directors may deem necessary or expedient in relation to  
legal or practical problems under the laws or the requirements of any recognised body or stock exchange in any territory; and

c)   up to an aggregate nominal value equal to the nominal value of 10% of the issued share capital of the Company from time to time:

each of (a), (b) and (c) above being separate powers, which powers shall expire on the earlier of the date of the next annual general 
meeting of the Company held after the date of passing of this Resolution and the close of business on 19 December 2013, save that  
the Company may before such expiry make an offer or agreement which would or might require equity securities to be allotted after  
such expiry and the Directors may allot equity securities in pursuance of such offer or agreement as if the power conferred hereby had 
not expired.

Dated this 25th day of June 2012

By order of the Board

David Sanders
Company Secretary

Registered Office:
20 Holles Street
Dublin 2

PetroNeft Resources plc: Annual Report 2011Financial Statements 
60

Glossary

1P 
2P 
3P 
AGM 
AIM 
AMI 
API Gravity 

Arawak 
bbl 
bfpd 
boe 
bopd 
C1 
C2 
C3 
Company 
CSR 
Custody Transfer Point 
DST 
ESM 
ESPO pipeline 
Exploration resources 
Hydraulic fracturing, 
fracture stimulation
Group 
HSE 
IAS 
IFRIC 
IFRS 
km 
km2/sq km 
KPI 
Licence 61 

Licence 67 

Lineynoye 

 Proved reserves according to SPE standards.
 Proved and probable reserves according to SPE standards.
 Proved, probable and possible reserves according to SPE standards.
 Annual General Meeting.
 Alternative Investment Market of the London Stock Exchange.
 Area of Mutual Interest.
 A specific gravity scale developed by the American Petroleum Institute (‘API’) for measuring the relative density  
of various petroleum liquids, expressed in degrees.
 Arawak Energy Russia B.V.
 Barrel.
 Barrels of fluid per day.
 Barrel of oil equivalent.
 Barrels of oil per day.
 Proved resources according to Russian standards.
 Probable resources according to Russian standards.
 Possible resources according to Russian standards.
 PetroNeft Resources plc.
 Corporate and Social Responsibility.
 Facility/location at which custody of oil transfers to another operator.
 Drill stem test.
 Enterprise Securities Market of the Irish Stock Exchange.
 East Siberia-Pacific Ocean pipeline which is expected to be completed in 2012.
 An undrilled prospect in an area of known hydrocarbons with unequivocal four-way dip closure at the reservoir horizon.
The process of cracking open the rock formation around a well bore to increase productivity. 

 Company and its subsidiary undertakings.
 Health, Safety and Environment.
 International Accounting Standard.
 IFRS Interpretations Committee.
 International Financial Reporting Standard.
 Kilometres.
 Square kilometres.
 Key Performance Indicator.
 The Group’s Exploration and Production Licence in the Tomsk Oblast, Russia. It contains seven known oil fields, 
Lineynoye, Tungolskoye, West Lineynoye, Arbuzovskoye, Kondrashevskoye, Sibkrayevskoye and North 
Varyakhskoye and 27 Prospects and Leads that are currently being explored.
 The Group’s Exploration and Production Licence in the Tomsk Oblast, Russia. It contains two existing drilled 
structures, Ledovoye and Sklonavaya, that have previously tested oil.
 Limited Liability Company Lineynoye, a wholly owned subsidiary of Russian BD Holdings B.V., registered in the 
Russian Federation.
Macquarie Bank Limited.
 Metres.
 Million barrels.
 Million barrels of oil.
 A formation containing producible hydrocarbons.
 Proved reserves according to SPE standards.
 Probable reserves according to SPE standards.
 Possible reserves according to SPE standards.
 Limited Liability Company Pervomayka, a wholly owned subsidiary of PetroNeft, registered in the Russian Federation.
 PetroNeft Resources plc.

Macquarie 
m 
mmbbls 
mmbo 
Oil pay 
P1 
P2 
P3 
Pervomayka 
PetroNeft 
Russian BD Holdings B.V.  Russian BD Holdings B.V., a company owned 50% by PetroNeft and registered in the Netherlands.
SPE 
Spud 
Stimul-T 
TSR 
VAT 
WAEP 

 Society of Petroleum Engineers.
 To commence drilling a well.
 Limited Liability Company Stimul-T, a wholly owned subsidiary of PetroNeft, based in the Russian Federation.
 Total Shareholder Return.
 Value Added Tax.
 Weighted Average Exercise Price.

PetroNeft Resources plc: Annual Report 2011Financial StatementsGroup Information

Directors 
David Golder (U.S. citizen)
(Non-Executive Chairman)

Dennis Francis (U.S. citizen)
(Chief Executive Officer)

Paul Dowling 
(Chief Financial Officer)

David Sanders (U.S. citizen)
(General Legal Counsel)

Gerard Fagan 
(Non-Executive Director)

Thomas Hickey
(Non-Executive Director)

Vakha Sobraliev (Russian citizen)
(Non-Executive Director)

Registered Office and Business Address
20 Holles Street 
Dublin 2
Ireland

Secretary 
David Sanders

Auditor 
Ernst & Young
Chartered Accountants
Harcourt Centre
Harcourt Street
Dublin 2
Ireland

Nominated and ESM Adviser 
Davy
49 Dawson Street
Dublin 2
Ireland

Joint Brokers 
Davy 
49 Dawson Street 
Dublin 2 
Ireland

Canaccord Genuity
88 Wood Street
London
EC2V 7QR
United Kingdom

Principal Bankers 
Macquarie Bank Limited
Citypoint
1 Ropemaker Street
London 
EC2Y 9HD
United Kingdom

AIB Bank
1 Lower Baggot Street
Dublin 2
Ireland

KBC Bank Ireland 
Sandwith Street
Dublin 2
Ireland

Solicitors 
Eversheds 
One Earlsfort Centre
Earlsfort Terrace
Dublin 2
Ireland

White & Case
5 Old Broad Street 
London
EC2N 1DW
United Kingdom

4 Romanov Pereulok
125009
Moscow
Russia

Registered Number 
408101

Registrar 
Computershare
Heron House
Corrig Road
Sandyford Industrial Estate
Dublin 18
Ireland

 
 
 
PetroNeft Resources plc

Dublin Office
20 Holles Street
Dublin 2 
Ireland

Houston Office
Suite 518, 10333 Harwin Drive
Houston, TX 77036
USA

www.petroneft.com

P

e

t

r

o

N

e

f

t

R

e

s

o

u

r

c

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

1