Quarterlytics / Consumer Cyclical / Leisure / Planet Fitness

Planet Fitness

plnt · NYSE Consumer Cyclical
Claim this profile
Ticker plnt
Exchange NYSE
Sector Consumer Cyclical
Industry Leisure
Employees 1001-5000
← All annual reports
FY2019 Annual Report · Planet Fitness
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019
OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
TRANSITION PERIOD FROM                      TO                     

Commission File Number 001-37534

PLANET FITNESS, INC.

(Exact name of Registrant as specified in its Charter)

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

Delaware

38-3942097

4 Liberty Lane West, Hampton, NH 03842
(Address of Principal Executive Offices and Zip Code)
(603) 750-0001
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A common stock, $0.0001 Par Value

PLNT

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ NO ☐
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. YES ☐ No ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ NO ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller reporting company or an emerging growth
company. See the definitions of the “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act:

Large accelerated filer

Non-accelerated filer

  ☒   
  ☐   

Accelerated filer

Small reporting company

Emerging Growth Company

  ☐
  ☐
  ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The aggregate market value of the Registrant’s Class A common stock held by non-affiliates, computed by reference to the last reported sale price of the Class A common stock
as reported on the New York Stock Exchange on June 30, 2019 was approximately $6.1 billion.
The number of outstanding shares of the registrant’s Class A common stock, par value $0.0001 per share, and Class B common stock, par value $0.0001 per share, as of
February 21, 2020 was 78,564,051 shares and 8,531,920 shares, respectively.

Portions of the Definitive Proxy Statement for the registrant’s 2020 Annual Meeting of Stockholders to be held April 30, 2020, to be filed with the Securities and Exchange
Commission pursuant to Regulation 14A, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
   
  
 
Table of Contents

Business

Risk Factors

Unresolved Staff Comments

Properties

Legal Proceedings

Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

PART I

Item 1.

Item 1A.

Item 1B.

Item 2.

Item 3.

Item 4.

PART II

Item 5.

Item 6.

Item 7.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Item 9.

Item 9A.

Item 9B.

PART III

Item 10.

Item 11.

Item 12.

Item 13.

Item 14.

PART IV

Item 15.

Item 16.

Financial Statements and Supplementary Data

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Controls and Procedures

Other Information

Directors, Executive Officers and Corporate Governance

Executive Compensation

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Certain Relationships and Related Transactions, and Director Independence

Principal Accounting Fees and Services

Exhibits, Financial Statement Schedules

Form 10-K Summary

2

Page

4

18

36

37

37

37

38

40

42

70

71

117

117

119

119

119

119

119

119

120

123

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  contains  forward-looking  statements  within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as  amended  (the
“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements reflect, among
other things, our current expectations and anticipated results of operations, all of which are subject to known and unknown risks, uncertainties and other factors that
may cause our actual results, performance or achievements, market trends, or industry results to differ materially from those expressed or implied by such forward-
looking  statements.  Therefore,  any  statements  contained  herein  that  are  not  statements  of  historical  fact  may  be  forward-looking  statements  and  should  be
evaluated  as  such.  Without  limiting  the  foregoing,  the  words  “anticipates,”  “believes,”  “estimates,”  “expects,”  “intends,”  “may,”  “plans,”  “projects,”  “should,”
“targets,” “will” and the negative thereof and similar words and expressions are intended to identify forward-looking statements. These forward-looking statements
are subject to a number of risks, uncertainties and assumptions, including those described in “Item 1A. – Risk Factors,” of this report. Unless legally required, we
assume no obligation to update any such forward-looking information to reflect actual results or changes in the factors affecting such forward-looking information.

3

Item 1. Business.

PART I

Planet Fitness, Inc. is a Delaware corporation formed on March 16, 2015. Planet Fitness, Inc. Class A common stock trades on the New York Stock Exchange
under the symbol “PLNT.”

Our Company

Fitness for everyone

We are one of the largest and fastest-growing franchisors and operators of fitness centers in the United States by number of members and locations, with a highly
recognized national brand. Our mission is to enhance people’s lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment,
which we call the Judgement Free Zone. Our bright, clean stores are typically 20,000 square feet, with a large selection of high-quality, purple and yellow Planet
Fitness-branded cardio, circuit- and weight-training equipment and friendly staff trainers who offer unlimited free fitness instruction to all our members in small
groups  through  our  PE@PF  program.  We  offer  this  differentiated  fitness  experience  at  only  $10  per  month  for  our  standard  membership.  This  attractive  value
proposition is designed to appeal to a broad population, including occasional gym users and the approximately 80% of the U.S. and Canadian populations over age
14 who are not gym members, particularly those who find the traditional fitness club setting intimidating and expensive. We and our franchisees fiercely protect
Planet Fitness’ community atmosphere—a place where you do not need to be fit before joining and where progress toward achieving your fitness goals (big or
small) is supported and applauded by our staff and fellow members.

Our judgement-free approach to fitness and attractive value proposition have enabled us to grow our revenues to $688.8 million in 2019 and to become an industry
leader with $3.2 billion in system-wide sales during 2019 (which we define as monthly dues and annual fees billed by us and our franchisees), and approximately
14.4 million members and 2,001 stores in all 50 states, the District of Columbia, Puerto Rico, Canada, the Dominican Republic, Panama, Mexico and Australia as
of December  31,  2019.  System-wide  sales  for  2019 include  $ 3.1 billion  attributable  to  franchisee-owned  stores,  from  which  we  generate  royalty  revenue,  and
$160.0 million attributable to our corporate-owned stores. Of our 2,001 stores, 1,903 are franchised and 98 are corporate-owned. Our stores are successful in a wide
range of geographies and demographics. According to internal and third-party analysis, we believe we have the opportunity to grow our store count to over 4,000
stores in the U.S. alone. Under signed area development agreements (“ADAs”) as of December 31, 2019, our franchisees have committed to open more than 1,000
additional stores.

In 2019, our corporate-owned stores had a segment EBITDA margin of 41.1% and had average unit volumes (“AUVs”) of approximately $2.0 million with four-
wall EBITDA margins (an assessment of store-level profitability which includes local and national advertising expense) of approximately 47%, or approximately
40% after applying the current 7% royalty rate. We believe this to be comparable to a franchise store under our current franchise agreement. Based on a historical
survey of franchisees and management estimates, we believe that, on average, our franchise stores achieve four-wall EBITDA margins in line with these corporate-
owned store four-wall EBITDA margins. Our strong member value proposition has also driven growth throughout a variety of economic cycles and conditions. For
a reconciliation of segment EBITDA margin to four-wall EBITDA margin for corporate-owned stores, see “Management’s Discussion and Analysis of Results of
Operations and Financial Condition.”

Our significant growth is reflected in:

•
•
•
•

•

•
•
•

2,001 stores as of December 31, 2019, compared to 1,124 as of December 31, 2015, reflecting a compound annual growth rate (“CAGR”) of 15.5%;
14.4 million members as of December 31, 2019, compared to 7.3 million as of December 31, 2015, reflecting a CAGR of 18.5%;
2019 system-wide sales of $3.2 billion, reflecting a CAGR of 21.1%, or increase of $1.7 billion, since 2015
2019 total revenue of $688.8 million, reflecting a CAGR of 20.1%, or increase of $358.3 million, since 2015, of which 1.0% is attributable to revenues
from corporate-owned stores acquired from franchisees since January 1, 2015;
52 consecutive quarters of system-wide same store sales growth (which we define as year-over-year growth solely of monthly dues from stores that have
been open and for which membership dues have been billed for longer than 12 months);
2019 net income of $135.4 million, reflecting a CAGR of 37.3%, or increase of $97.3 million, since 2015.
2019 Adjusted EBITDA of $282.2 million, reflecting a CAGR of 22.9%, or increase of $158.7 million, since 2015; and
2019 Adjusted net income of $146.7 million, reflecting a CAGR of 28.8% or increase of $93.5 million, since 2015.

4

 
For  a  discussion  of  Adjusted  EBITDA  and  Adjusted  net  income  and  a  reconciliation  of  Adjusted  EBITDA  and  Adjusted  net  income  to  net  income,  see
“Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations.”  For  a  discussion  of  same  store  sales  and  system-wide  sales,  see
“Management’s Discussion and Analysis of Financial Condition and Results of Operations—How we assess the performance of our business.”

Planet Fitness – Home of the Judgement Free Zone

We bring fitness to a large, previously underserved segment of the population. Our differentiated member experience is driven by three key elements:

• Welcoming, non-intimidating environment: We believe every member should feel accepted and respected when they walk into a Planet Fitness. Our stores
provide  a  Judgement  Free  Zone  where  members  of  all  fitness  levels  can  enjoy  a  non-intimidating  environment.  Our  “come  as  you  are”  approach  has
fostered a strong sense of community among our members, allowing them not only to feel comfortable as they work toward their fitness goals but also to
encourage  others  to  do  the  same.  By  outfitting  our  gyms  with  more  cardiovascular  and  light  strength  equipment,  and  a  limited  offering  of  heavy  free
weights, we seek to reinforce our Judgement Free Zone philosophy by discouraging what we call “Lunk” behavior, such as dropping weights and grunting,
that can be intimidating to new and occasional gym users. In addition, to help maintain our welcoming, judgement-free environment, each store is required
to have a purple and yellow branded “Lunk” alarm on the wall that staff occasionally rings as a light-hearted reminder of our policies.

•

•

Distinct store experience: Our bright, clean, large-format stores offer our members a selection of high-quality, purple and yellow Planet Fitness-branded
cardio,  circuit-  and  weight-training  equipment  that  is  commonly  used  by  first-time  and  occasional  gym  users.  Because  our  stores  are  typically  20,000
square feet and we do not offer non-essential amenities such as group exercise classes, pools, day care centers and juice bars, we have more space for the
equipment  our  members  do  use.  We  believe  our  tailored  use  of  space  is,  at  least  in  part,  why we have  not  needed  to  impose  time  limits  on  our  cardio
machines.

Exceptional value for members: Both our standard and PF Black Card memberships are priced significantly below the industry median of $71 per month
and still provide our members with a high-quality fitness experience. In the U.S., for

5

 
 
 
 
 
only $10 per month, our standard membership includes unlimited access to one Planet Fitness location and unlimited free fitness instruction to all members
in  small  groups  through  our  PE@PF program.  And, for  approximately  $22.99 per  month,  our  PF  Black  Card  members  have  access  to  all  of  our  stores
system-wide and can bring a guest on each visit, which provides an additional opportunity to attract new members. Our PF Black Card members also have
access to exclusive areas in our stores that provide amenities such as water massage beds, massage chairs, tanning equipment and more.

Our differentiated  approach  to fitness  has allowed  us to create  an  attractive  franchise  model  that  is both  profitable  and scalable.  We recognize  that  our success
depends on a shared passion with our franchisees for providing a distinctive store experience based on a judgement-free environment and an exceptional value for
our  members.  We  seek  to  enhance  the  attractiveness  of  our  streamlined,  easy-to-operate  franchise  model  by  providing  franchisees  with  extensive  operational
support  relating  to  site  selection  and  development,  marketing  and  training.  We  also  take  a  highly  collaborative,  teamwork  approach  to  our  relationship  with
franchisees, as captured by our motto “One Team, One Planet.” We believe the strength of our brand and the attractiveness of our franchise model are evidenced by
the fact that over 90% of our new stores in 2019 were opened by our existing franchisee base.

Our competitive strengths

We attribute our success to the following strengths:

• Market leader with differentiated member experience, nationally recognized brand and scale advantage. We believe we are one of the largest operator
of  fitness  centers  in  the  U.S.  by  number  of  members,  with  approximately  14.4 million members as of  December 31, 2019.  Our franchisee-owned  and
corporate-owned stores generated $3.2 billion in system-wide sales during  2019. Through our differentiated member experience, nationally recognized
brand and scale advantage, we will continue to deliver a compelling value proposition to our members and our franchisees and, we believe, grow our store
and total membership base.

•

•

•

Differentiated  member  experience.  We  seek  to  provide  our  members  with  a  high-quality  fitness  experience  in  a  non-intimidating,  judgement-free
environment at an exceptional value. We have a dedicated team of Franchise Business Coaches that seek to ensure that all our franchise stores uphold
our brand standards and deliver a consistent Planet Fitness member experience in every store.

Nationally recognized brand. We have developed a highly relatable and recognizable brand focused on providing our members with a judgement-free
environment. We do so through fun and memorable marketing campaigns and in-store signage. As a result, we have among the highest aided and
unaided  brand  awareness  scores  in  the  U.S.  fitness  industry,  according  to  our  Brand  Health  research,  a  third-party  consumer  study  that  we  have
updated  bi-annually.  Our  brand  strength  also  helps  our  franchisees  attract  members,  with  new  stores  in  2019 signing  up  an  average  of  more  than
1,000 members even before opening their doors.

Scale advantage. Our scale provides several competitive advantages, including enhanced purchasing power and extended warranties with our fitness
equipment  and  other  suppliers  and  the  ability  to  attract  high-quality  franchisee  partners.  In  addition,  we  estimate  that  our  large  U.S.  national
advertising fund, funded by franchisees and us, together with our requirement that franchisees generally spend 7% of their monthly membership dues
on local advertising, have enabled us and our franchisees to spend over $870 million since 2011 on marketing to drive consumer brand awareness and
preference.

Exceptional  value  proposition  that  appeals  to  a  broad  member  demographic.  We  strive  to  offer  a  high-quality  and  consistent  fitness  experience
throughout  our  entire  store  base  at  low  monthly  membership  dues.  Combined  with  our  non-intimidating  and  welcoming  environment,  we  are  able  to
attract a broad member demographic based on age, household income, gender and ethnicity. Our member base is over 50% female and our members come
from both high- and low-income households. Our broad appeal and ability to attract occasional and first-time gym users enable us to continue to target a
large segment of the population in a variety of markets and geographies across the United States, including Puerto Rico, as well as Canada, the Dominican
Republic, Panama, Mexico and Australia.

Strong store-level economics. Our store model is designed to generate attractive four-wall EBITDA margins, strong free cash flow and high returns on
invested capital for both our corporate-owned and franchise stores. Average four-wall EBITDA margins for our corporate-owned stores have increased
since 2014, driven by higher average members per store as well as a higher percentage of PF Black Card members, which leverage our relatively fixed
costs.  In  2019,  our  corporate-owned  stores  had  a  segment  EBITDA  margin  of  41.1% and  had  AUVs  of  approximately  $ 2.0 million  with  four-wall
EBITDA  margins  of  approximately  47%,  or  approximately  40% after  applying  the  current  7%  royalty  rate.  We  believe  this  to  be  comparable  to  a
franchise  store  under  our  current  franchise  agreement.  Based  on  a  historical  survey  of  franchisees  and  management  estimates,  we  believe  that  our
franchise stores achieve four-wall EBITDA margins in line with these

•

•

6

corporate-owned  store  four-wall  EBITDA  margins.  We  believe  that  our  strong  store-level  economics  are  important  to  our  ability  to  attract  and  retain
successful franchisees and grow our store base.

• Highly  attractive  franchise  system  built  for  growth.  Our  easy-to-operate  model,  strong  store-level  economics  and  brand  strength  have  enabled  us  to
attract a team of professional, successful franchisees from a variety of industries. We believe that our franchise model enables us to scale more rapidly
than  a  company-owned  model.  Our  streamlined  model  features  relatively  fixed  labor  costs,  minimal  inventory,  automatic  billing  and  limited  cash
transactions. Our franchisees enjoy recurring monthly member dues, regardless of member use, weather or other factors. Based on historical survey data
and management estimates, we believe our franchisees can earn, in their second year of operations, on average, a cash-on-cash return on unlevered (i.e.,
not debt financed) initial investment greater than 25% after royalties and advertising, which is in line with our corporate-owned stores. The attractiveness
of our franchise model is further evidenced by the fact that our franchisees re-invest their capital with us, with over 90% of our new stores in 2019 opened
by our existing franchisee base, as well as 52 consecutive quarters of same store sales growth, including system-wide same store sales growth of 8.8% in
2019. We view our franchisees as strategic partners in expanding the Planet Fitness store base and brand.

•

•

Predictable  and  recurring  revenue  streams  with  high  cash  flow  conversion.  Our  business  model  provides  us  with  predictable  and  recurring  revenue
streams. In 2019, approximately 90% of both our corporate-owned store and franchise revenues consisted of recurring revenue streams, which include
royalties,  vendor  commissions,  monthly  dues  and  annual  fees.  In  addition,  our  franchisees  are  obligated  to  purchase  fitness  equipment  from  us  or  our
required vendor for their new stores and to replace this equipment every five to seven years. As a result, these “equip” and “re-equip” requirements create
a predictable and growing revenue stream as our franchisees open new stores under their ADAs. By re-investing in stores, we and our franchisees strive to
maintain and enhance our member experience. We believe that our predictable and recurring revenue streams, combined with our attractive margins and
minimal capital requirements, result in high cash flow conversion and increased capacity to invest in future growth initiatives.

Proven, experienced management team driving a strong culture. Our strategic vision and unique culture have been developed and fostered by our senior
management team under the stewardship of Chief Executive Officer, Chris Rondeau. Mr. Rondeau has been with Planet Fitness for over 25 years and
helped  develop  the  Planet  Fitness  business  model  and  brand  elements  that  give  us  our  distinct  personality  and  spirited  culture.  Dorvin  Lively,  our
President, brings valuable expertise from over 35 years of corporate finance experience with companies such as RadioShack and Ace Hardware, and from
the  initial  public  offering  of  Maidenform  Brands.  Tom  Fitzgerald,  our  Chief  Financial  Officer,  has  over  30  years  of  corporate  finance  leadership
experience  spending the first  half  of his career  at PepsiCo, and most recently  serving as chief  financial  officer  of Potbelly Sandwich Works.  We have
assembled  a  management  team  that  shares  our  passion  for  “fitness  for  everyone”  and  has  extensive  experience  across  a  broad  range  of  disciplines,
including  retail,  franchising,  finance,  consumer  marketing,  digital  strategies,  brand  development  and  information  technology.  We  believe  our  senior
management team is a key driver of our success and has positioned us well to execute our long-term growth strategy.

Our growth strategies

We believe there are significant opportunities to grow our brand awareness, increase our revenues and profitability and deliver shareholder value by executing on
the following strategies:

•

•

Continue to grow our store base across a broad range of markets.  We have grown our store count over the last five years, expanding from 1,124 stores as of
December 31, 2015 to 2,001 stores as of December 31, 2019. As of December 31, 2019, our franchisees have signed ADAs to open more than 1,000 additional
stores, including more than 500 over the next three years. Because our stores are successful across a wide range of geographies and demographics with varying
population densities, we believe that our high level of brand awareness and low per capita penetration in certain markets create a significant opportunity to
open new Planet Fitness stores. Based on our internal and third-party analysis, we believe we have the potential to grow our store base to over 4,000 stores in
the U.S. alone.

Drive revenue growth and system-wide same store sales.  Because we strive to provide a high-quality, affordable, non-intimidating fitness experience that is
designed for first-time and occasional gym users, we have achieved positive system-wide same store sales growth in each of the past 52 quarters. We expect to
continue to grow system-wide same store sales primarily by:

•

Attracting new members to existing Planet Fitness stores. As the population in the markets where we operate continue to focus on health and wellness, we
believe  we  are  well-positioned  to  capture  a  disproportionate  share  of  these  populations  given  our  appeal  to  first-time  and  occasional  gym  users.  In
addition, because our stores offer a large, focused selection of equipment geared toward first-time and occasional gym users, we are able to service higher
member volumes without

7

 
sacrificing the member experience. We continue to evolve our offerings and enhance the PE@PF Program, our proprietary small group training program
to appeal to our target member base.

•

Increasing mix of PF Black Card memberships by enhancing value and member experience.  We expect to drive sales by attracting new members to join
as a PF Black Card member as well as continuing to convert our existing members with standard membership dues at $10 per month to our premium PF
Black Card membership with dues at approximately $22.99 per month. We encourage this upgrade by continuing to enhance the value of our PF Black
Card benefits through additional in-store amenities, such as hydro-massage beds, and affinity partnerships for discounts and promotions. Our PF Black
Card members as a percentage of total membership has increased from 57% as of December 31, 2015 to 61% as of December 31, 2019, and our average
monthly dues per member have increased from $15.72 to $16.91 over the same period.

We may also explore other future revenue opportunities, such as optimizing member pricing and fees, offering new merchandise and services inside and
outside our stores, and securing affinity and other corporate partnerships.

•

•

•

Increase brand awareness to drive growth. We plan to continue to increase our strong brand awareness by leveraging significant marketing expenditures by
our  franchisees  and  us,  which  we  believe  will  result  in  increased  membership  in  new  and  existing  stores  and  continue  to  attract  high-quality  franchisee
partners.  Under  our  current  franchise  agreement,  franchisees  are  required  to  contribute  2%  of  their  monthly  membership  dues  to  our  National  Advertising
Fund  (“NAF”)  and  Canadian  advertising  fund,  from  which  we  spent  $50.2 million  in  2019 alone  to  support  our  national  marketing  campaigns,  our  social
media  platforms  and  the  development  of  local  advertising  materials,  and  $2.6  million  additional  funding  from  our  corporate-owned  stores  and  included  in
store-operations expense on our consolidated statements of operations. Under our current franchise agreement, franchisees are also required to spend 7% of
their monthly membership dues on local advertising. We expect both our NAF and local advertising spending to grow as our membership grows.

Continue to expand royalties from increases in average royalty rate and new franchisees. In 2017, we increased our current royalty rate to 7% and at the
same  time,  for  new  franchisees  and  existing  franchisees  on  our  current  royalty  rate  structure,  we  eliminated  certain  commissions  that  were  paid  to  us  by
franchisees  and  rebates  that  were  earned  by  us  through  franchisee  purchases  from  third-party  vendors.  The  eliminated  commissions  and  rebates  equate  to
approximately 1.59% of an average franchisee’s monthly dues and annual fees based on system-wide averages. The current royalty rate of 7% includes this
1.59%. We also offered existing franchisees the opportunity to eliminate such commissions and rebates in exchange for a royalty rate increase of 1.59%. As of
December  31,  2019,  approximately  96%  of  our  franchisee  owned  stores  increased  their  royalty  rates  and  are  no  longer  subject  to  such  commissions  and
rebates.

While our current franchise agreement stipulates monthly royalty rates of 7% of monthly dues and annual membership fees, as of December 31, 2019, 27% of
our  stores  are  paying  royalties  at  the  current  franchise  agreement  rate,  primarily  due  to  lower  rates  in  historical  agreements.  As  new  franchisees  enter  our
system and, generally, as current franchisees open new stores or renew their existing franchise agreements at the current royalty rate, our average system-wide
royalty rate will increase. In 2019, our average royalty rate was 6.10% compared to 3.27% in 2015. In addition to rising average royalty rates, total royalty
revenue will continue to grow as we expand our franchise store base and increase franchise same store sales.

Grow  sales  from  fitness  equipment  and  related  services.   Our  franchisees  are  contractually  obligated  to  purchase  fitness  equipment  from  us,  and  in
international markets, from our required vendors. Due to our scale and negotiating power, we believe we offer competitive pricing for high-quality, purple and
yellow Planet Fitness-branded fitness equipment. We expect our equipment sales to grow as our U.S. franchisees open new stores and replace used equipment.
In international markets, we earn a commission on the sale of equipment by our required vendors to franchisee-owned stores. Additionally, all franchisees are
required  to  replace  their  existing  equipment  with  new  equipment  every  five  to  seven  years.  As  the  number  of  franchise  stores  continues  to  increase  and
existing  franchise  stores  continue  to  mature,  we  anticipate  incremental  growth  in  revenue  related  to  the  sale  of  equipment  to  franchisees.  In  addition,  we
believe  that  regularly  refreshing  equipment  helps  our  franchise  stores  maintain  a  consistent,  high-quality  fitness  experience  and  is  one  of  the  contributing
factors that drives new member growth.

Our industry

Due to our unique positioning to a broader demographic, we believe Planet Fitness has an addressable market that is significantly larger than the traditional health
club industry. We view our addressable market as approximately 255 million people, representing the U.S. population over 14 years of age. We compete broadly
for consumer discretionary spending related to leisure, sports, entertainment and other non-fitness activities in addition to the traditional health club market.

8

According  to  the  International  Health,  Racquet  &  Sportsclub  Association  (“IHRSA”),  the  U.S.  health  club  industry  generated  approximately  $32.3  billion  in
revenue in 2018. The industry is highly fragmented, with 39,570 clubs across the U.S. serving approximately 62.5 million members, according to IHRSA. In 2018,
the U.S. health club industry grew by 2.8% in number of units and 2.6% in number of members compared to Planet Fitness, which grew by 14.8% and 17.4%,
respectively. IHRSA data is not yet available for 2019, but Planet Fitness grew its number of stores by 14.9% and its number of members by 14.7% in 2019. We
believe we are well-positioned to capitalize on these trends, and our impressive growth reinforces our distinct approach to fitness and broad demographic appeal.

Our brand philosophy

We are a brand built on passion and the belief that anyone can achieve their personal wellness goals in a non-intimidating, judgement-free environment. We have
become a nationally recognized consumer brand that stands for the welcoming environment, value and quality we provide our members.

The Judgement Free Zone. Planet Fitness is the home of the Judgement Free Zone. It is a place where people of all fitness levels can feel comfortable working out
at  their  own  pace,  feel  supported  in  their  efforts  and  not  feel  intimidated  by  pushy  salespeople  or  other  members  who  may  ruin their  fitness  experience.  Our
philosophy is simple: Planet Fitness is an environment where members can relax, go at their own pace and be themselves without ever having to worry about being
judged. Behaviors such as grunting, dropping weights or judging others are not allowed in our stores.

All  This for Only  That. Planet  Fitness  monthly  membership  dues  typically  range  from  only  $10 to  $22.99 in  the  U.S. We  pride  ourselves  on  providing  a  high-
quality experience at an exceptional value, not an “economy” fitness experience.

Lunk Alarm. Lunks are people who intimidate others at the gym. To help maintain our judgement-free environment, each store has a purple and yellow branded
“Lunk” alarm on the wall that our staff occasionally rings as a light-hearted, gentle reminder of our policies.

You Belong.  We  do  a  lot  of  little  things  to  make  members  feel  like  part  of  our  community—like  saying  hello  and  goodbye  to  everyone  who  enters  our  stores,
providing Tootsie Rolls at the front desk so that our staff has another opportunity to engage with members, and other membership appreciation gestures such as
providing free pizza and bagels to our members once a month as a way to build community and reinforce that fitness can be fun.

Planet of Triumphs. All of our members are working toward their goals—from a single push-up to making it to Planet Fitness twice in a week to losing hundreds of
pounds. No matter what size the goal, we believe that all of these accomplishments deserve to be celebrated. Planet of Triumphs (www.PlanetofTriumphs.com) is
an  elevating,  inspiring,  Judgement  Free  social  community  of  real  members  where  all  stories  are  welcome.  Planet  of  Triumphs  provides  an  online  platform  for
members to recognize their triumphs (big and small), share their stories and encourage others, while spotlighting our unique brand belief that everyone belongs.

Membership

We make it simple for members to join, whether online, through our mobile application or in-store—no pushy sales tactics, no pressure and no complicated rate
structures.  Our  corporate-owned  stores  provide  incentive  compensation  for  store  staff  to  successfully  drive  key  business  metrics  in  the  service,  cleanliness,
personnel  and financial  categories,  and we encourage  our franchisees  to follow our lead. Our regional  managers  review our corporate  stores  multiple  times  per
month  for  quality  control,  including  generally  one  visit  per  month  during  which  they  evaluate  store  cleanliness  based  upon  internally  established  criteria.  Our
members generally pay the following amounts (or an equivalent amount in the store’s local currency):

• monthly membership dues of only $10 for our standard membership, or approximately $22.99 for PF Black Card members;

•

•

current standard annual fees of approximately $39; and

enrollment fees of approximately $0 to $59.

Belonging to a Planet Fitness store has perks whether members select the standard membership or the premium PF Black Card membership. Every member can
take advantage of free pizza and bagels once a month and gets free, unlimited fitness instruction included in their monthly membership fee. Our PF Black Card
members also have the right to reciprocal use of all Planet Fitness stores, can bring a friend with them each time they work out, and have access to massage beds
and chairs and tanning, among other benefits. PF Black Card benefits extend beyond our store as well, with exclusive specials and discount offers from third-party
retail partners. While some of our memberships require a cancellation fee, we offer, and require our franchisees to offer, a non-committal membership option.

9

 
As of December 31, 2019, we had approximately 14.4 million members. We utilize electronic funds transfer (“EFT”) as our primary method of collecting monthly
dues  and  annual  membership  fees.  Over  85%  of  membership  fee  payments  to  our  corporate-owned  and  franchise  stores  are  collected  via  Automated  Clearing
House (“ACH”) direct debit. We believe there are certain advantages to receiving a higher concentration of ACH payments, as compared to credit card payments,
including less frequent expiration of billing information and reduced exposure to subjective chargeback or dispute claims and fees. Due to our scale and negotiating
power, we believe that our third party payment processors offer a competitive bundle of transaction pricing and support services to our franchisees and corporate-
owned stores while facilitating revenue collection by us.

Our stores
We had 2,001 stores system-wide as of  December 31, 2019, of which 1,903 were franchised  and  98 were corporate-owned, located in 50 states, the District of
Columbia, Puerto Rico, Canada, the Dominican Republic, Panama, Mexico and Australia. The map below shows our franchisee-owned stores by location, and the
accompanying table shows our corporate-owned stores by location. Under signed ADAs, as of December 31, 2019, franchisees have committed to open more than
1,000 additional stores.

Franchisee-owned store count by location 

Our format

Many  traditional  gyms  include  add-ons  such  as  pools,  group  exercise  rooms,  daycare  facilities  and  juice  bars  that  require  additional  maintenance  expense  and
staffing. We have removed these expense-adding facilities and services and focused our resources on additional cardio and strength equipment, which we believe
allows us to serve more members without imposing time limits on equipment use. We believe our streamlined offerings appeal to the core needs of most gym users,
especially first-time or occasional gym users.

Our stores  are  designed  and  outfitted  to match  our brand  philosophy,  with bright,  bold  purple  and yellow  color  schemes  and  purple  and yellow  Planet  Fitness-
branded equipment and amenities. Our typical store is 20,000 square feet in single or multi-level retail space. Our stores generally include at least 75 to 120 pieces
of co-branded cardio equipment, free weights, strength machines, a 30-minute circuit workout area, a small retail area and a drink cooler. For our PF Black Card
members, our stores also generally feature a PF Black Card spa area with total body enhancement machines, massage beds or chairs and tanning.

10

Store model

Our store model is designed to generate attractive four-wall EBITDA margins, strong free cash flow and high returns on invested capital for both our corporate-
owned  and  franchise  stores.  Based  on  a  historical  survey  of  franchisees  and  management  estimates,  we  believe  that  our  franchise  stores  achieve  store-level
profitability in line with our corporate-owned store base. The stores included in this survey represent those stores that voluntarily disclosed such information in
response  to  our  request,  and  we  believe  this  information  reflects  a  representative  sample  of  franchisees  based  on  the  franchisee  groups  and  geographic  areas
represented by these stores. Our average four-wall EBITDA margins for our corporate-owned stores have increased since 2014, driven by higher average members
per store as well as a higher percentage of PF Black Card members, which leverages our fixed costs. In 2019, our corporate-owned stores had a segment EBITDA
margin of 41.1% and had AUVs of approximately $2.0 million with four-wall EBITDA margins of approximately  47%, or approximately 40% after applying the
current  7%  royalty  rate.  We  believe  this  to  be  comparable  to  a  franchise  store,  under  our  current  franchise  agreement.  Based  on  historical  survey  data  and
management estimates, franchisees have historically earned, and we believe can continue to earn, in their second year of operations, on average, a cash-on-cash
return on an unlevered (i.e., not debt-financed) initial investment greater than 25% after royalties and advertising, which is in line with our corporate-owned stores.
A  franchisee’s  initial  investment  includes  fitness  equipment  purchased  from  us  (or  from  our  required  vendors  in  the  case  of  our  franchisees  in  international
markets) as well as costs for non-fitness equipment and leasehold improvements. The attractiveness of our franchise model is further evidenced by the fact that
over 90% of our new stores in 2019 were opened by our existing franchisee base. We believe that our strong store-level economics are important to our ability to
attract and retain successful franchisees and grow our store base.

Fitness equipment

We provide our members with high-quality, Planet Fitness-branded fitness equipment from leading suppliers. In order to maintain a consistent experience across
our store base, we stipulate specific pieces and quantities of cardio and strength-training equipment and work with franchisees to review and approve layouts and
placement.  Due  to  our  scale,  we  are  able  to  negotiate  competitive  pricing  and  secure  extended  warranties  from  our  suppliers.  As  a  result,  we  believe  we  offer
equipment at more attractive pricing than franchisees could otherwise secure on their own.

Leases

We lease all but one of our corporate-owned stores and our corporate  headquarters.  Our store leases typically  have initial  terms of 10 years with two five-year
renewal options, exercisable in our discretion. In October, 2016, we executed a lease for our current corporate headquarters at 4 Liberty Lane West, Hampton, New
Hampshire,  for  an  initial  term  of  15  years  with  one  five-year  renewal  option,  exercisable  at  our  discretion.  Our  corporate  headquarters  serves  as  our  base  of
operations  for  substantially  all  of  our  executive  management  and  employees  who  provide  our  primary  corporate  support  functions,  including  finance,  legal,
marketing, technology, real estate, development and human resources.

Franchisees own or directly lease from a third-party each Planet Fitness franchise location. We have not historically owned or entered into leases for Planet Fitness
franchise  stores  and  historically  have  generally  not  guaranteed  franchisees’  lease  agreements,  although  we  have  done  so  in  a  few  certain  instances.  In  2019,  in
connection with a real estate partnership, we began guaranteeing certain leases of our franchisees up to a maximum period of ten years, with earlier expiration dates
if certain conditions are met.

Franchising

Franchising strategy

We rely heavily on our franchising strategy to develop new Planet Fitness stores, leveraging the ownership of entrepreneurs with specific local market expertise. As
of December 31, 2019, there were 1,903 franchised Planet Fitness stores operated by approximately 130 franchisee groups. The majority of our existing franchise
operators are multi-unit operators. As of December 31, 2019, 97% of all franchise stores were owned and operated by a franchisee group that owns at least three
stores.  However,  while  our  largest  franchisee  owns  168  stores,  only  31%  of  our  franchisee  groups  own  more  than  ten  stores.  When  considering  a  potential
franchisee,  we  generally  evaluate  the  potential  franchisee’s  prior  experience  in  franchising  or  other  multi-unit  businesses,  history  in  managing  profit  and  loss
operations, financial history and available capital and financing. We generally do not permit franchisees to borrow more than 80% of the initial investment for their
Planet Fitness business.

11

Area development agreements

An ADA specifies the number of Planet Fitness stores to be developed by the franchisee in a designated geographic area, and requires the franchisee to meet certain
scheduled deadlines for the development and opening of each Planet Fitness store authorized by the ADA. If the franchisee meets those obligations and otherwise
complies with the terms of the ADA, with a few limited exceptions we agree not to, during the term of the ADA, operate or franchise new Planet Fitness stores in
the designated geographic area. The franchisee must sign a separate franchise agreement with us for each Planet Fitness store developed under an ADA and that
franchise agreement governs the franchisee’s right to own and operate the Planet Fitness store.

Franchise agreements

For each franchised Planet Fitness store, we enter into a franchise agreement covering standard terms and conditions. Planet Fitness franchisees are not granted an
exclusive area or territory under the franchise agreement. The franchise agreement requires that the franchisee operate the Planet Fitness store at a specific location
and in compliance with our standard methods of operation, including providing the services, using the vendors and selling the merchandise that we require. The
typical franchise agreement has a 10-year term. Additionally, franchisees must purchase equipment from us (or our required vendors in the case of our franchisees
located in international markets) and replace the fitness equipment in their stores every five to seven years and periodically refurbish and remodel their stores.

We currently require each franchisee to designate a responsible owner approved by us and, in certain situations, an approved operator for each Planet Fitness store
that will have primary management authority for that store. We require these franchisees to complete our initial and ongoing training programs, including minimum
periods of classroom and on-the-job training.

Site selection and approval

Our  stores  are  generally  located  in  free-standing  retail  buildings  or  neighborhood  shopping  centers,  and  we  consider  locations  in  both  high-  and  low-density
markets. We seek out locations with (i) high visibility and accessibility, (ii) favorable traffic counts and patterns, (iii) availability of signage, (iv) ample parking or
access  to  public  transportation  and  (v)  our  targeted  demographics.  We  use  third-party  site  analytics  tools  that  provide  us  with  extensive  demographic  data  and
analysis that we use to review new and existing sites and markets for our corporate-owned stores and franchisee-owned stores. We assess population density and
drive time, current tenant mix, layout, potential competition and impact on existing Planet Fitness stores and comparative data based upon existing stores—all the
way down to optimal ceiling heights and HVAC requirements. Our real estate team meets regularly to review sites for future development and follows a detailed
review process to ensure each site aligns with our strategic growth objectives and critical success factors.

We help franchisees select sites and develop facilities in these stores that conform to the physical specifications for a Planet Fitness store. As part of our process to
support our franchisees’ growth in local markets under their ADAs, we also assist them in finding real estate locations for new stores. One way we do this is by
having regional real estate professionals work directly with franchisees and their real estate brokers, landlords and developers. Each franchisee is responsible for
selecting a site, but must obtain site approval from us. We primarily learn of new sites in two ways. First, we have a formal site-approval submission process for
landlords and franchisees. Each site submitted to us is reviewed by a subcommittee of our real estate team for brand qualifications. Second, we proactively review
real estate portfolios for appropriate sites that we may consider for corporate-owned stores or franchisee development, depending upon location.

We  are  also  involved  in  real  estate  organizations  such  as  the  International  Council  of  Shopping  Centers  (“ICSC”),  a  trade  organization  for  the  international
shopping center industry. Our membership in ICSC allows us to gather data, meet prospective landlords and further enhance our reputation as a desired tenant for
shopping centers.

Design and construction

Once we have approved a franchisee’s site selection, we assist in the design and layout of the store and track the franchisee’s progress from lease signing to grand
opening. Franchisees  are  offered  the assistance  of our franchise  support team  to track  key milestones,  coordinate  with vendors  and make  equipment  purchases.
Certain  Planet  Fitness  brand  elements  are  required  to  be  incorporated  into  every  new  store,  and  we  strive  for  a  consistent  appearance  across  all  of  our  stores,
emphasizing  clean,  attractive  facilities,  including  full-size  locker  rooms,  and  modern  equipment.  Franchisees  must  abide  by  our  standards  related  to  fixtures,
finishes  and  design  elements,  including  distinctive  touches  such  as  our  “Lunk”  alarm.  We  believe  these  elements  are  critical  to  ensure  brand  consistency  and
member experience system-wide.

In  2019  and  2018,  based  on  a  sample  of  U.S.  franchisee  data,  we  believe  construction  of  franchise  stores  averaged  approximately  14  weeks.  We  sampled
construction  costs  to  build  new  stores  from  across  a  wide  range  of  U.S.  geographies,  46  and  56  new  stores,  in  2019  and  2018,  respectively.  Based  upon  these
samples, franchisees’ unlevered (i.e., not debt-financed) investment to open a new store ranged from approximately $1.6 million to $3.4 million and $1.4 million to
$3.2 million, based upon our samples in

12

2019 and 2018, respectively. These amounts include fitness equipment purchased from us as well as costs for non-fitness equipment and leasehold improvements
and is based in part upon data we received from four general contractors that oversaw the construction of the stores in the sample set. Additionally, these amounts
include  an  estimate  of  other  costs  that  are  typically  paid  by  the  franchisee  and  not  managed  by  the  general  contractor.  These  amounts  can  vary  significantly
depending  on  a  number  of  factors,  including  landlord  allowances  for  tenant  improvements  and  construction  costs  from  different  geographies  and  does  not
necessarily represent the total construction costs on a cash basis.

Franchisee support

We live and breathe the motto One Team, One Planet in our daily interactions with franchisees. We designed our franchise model to be streamlined and easy-to-
operate,  with  efficient  staffing  and  minimal  inventory,  and  is  supported  by  an  active,  engaged  franchise  operations  system.  We  provide  our  franchisees  with
operational support, marketing materials and training resources. Our strong and long-lasting partnership with our franchisees is reflected in the fact that over 90%
of our new stores in 2019 were opened by our existing franchisee base.

Training.  We continue to update and expand Planet Fitness University, a comprehensive training resource to help franchisees operate successful stores. Courses
are delivered online, and content focuses on customer service, operational policies, brand standards, cleanliness, security awareness, crisis management and vendor
product information. The core online curriculum is offered in both English and Spanish to support our Spanish-speaking employees. We regularly add and improve
the content available on Planet Fitness University as a no-cost service to help enhance training programs for franchisees. Additional training opportunities offered
to  our  franchisees  include  new  owner  orientation,  operations  training  and  workshops  held  at  Planet  Fitness  headquarters,  in  stores  and  through  regularly  held
webinars and seminars.

Operational support and communication.  We believe spending quality time with our franchisees in person is an important opportunity to further strengthen our
relationships and share best practices. We have dedicated operations and marketing teams providing ongoing support to franchisees. We are hands on—we often
attend franchisees’ presales and grand openings, and we host franchisee meetings each year, known as “PF Huddles.” We also communicate regularly with our
franchisee base to keep them informed, and we host a franchise conference approximately every 18 months that is geared toward franchisees and their operations
teams.

We  regularly  communicate  with  the  Independent  Franchise  Counsel  (“IFC”)  described  below  and  send  a  weekly  email  communication  to  all  franchisees  with
timely “news you can use” information related to operations, marketing, financing and equipment. Every month, a franchisee newsletter is sent to all franchisees,
which includes a personal letter from our Chief Executive Officer related to important updates on the business.

Franchisee relations.  Because our ability to execute our strategy is dependent upon the strength of our relationships with our franchisees, we maintain an ongoing
dialogue and strong relationship with the IFC. In 2019, in cooperation with Planet Fitness, its franchisees merged the two franchisee organizations, the Franchise
Advisory Council and the Planet Fitness Independent Franchise Association into the one entity that exists today, the IFC.

The IFC includes certain franchisees that serve as board members and also serve as members of the Brand Operating Committees and various working groups. The
IFC and its operating committees provide feedback and input on major brand initiatives, new product and service introductions, technology initiatives, marketing
programs and advertising campaigns. The IFC also assists Planet Fitness’ franchisees and Planet Fitness in working together to develop brand ideas, streamline
legal agreements and provide advice on related topics to franchisees on issues such as succession and estate planning.  The IFC executive members have regular
dialogue  with  our  executive  team  and  work  closely  with  us  to  advise  on  major  initiatives  impacting  the  brand.  Our  strong  culture  of  working  together  with  its
franchisees is the driving force behind all we do.

Compliance with brand standards—Franchise Business Coach

We  have  a  dedicated  field  support  team  of  franchise  business  coaches  focused  on  ensuring  that  our  franchise  stores  adhere  to  brand  standards  and  providing
ongoing assistance, training and coaching to all franchisees. We generally perform a site visit and operations review on each franchise store within 30 to 60 days of
opening,  and  each  franchise  ownership  group  is  visited  at  least  once  per  year  in  multiple  locations,  for  a  business  review  with  their  franchise  business  coach
thereafter.

We perform store reviews based on criteria ranging from cleanliness to brand compliance, layout requirements and operational standards. We record the results of
each visit and automatically send a report to the appropriate franchisee. Results are also available to the franchisee through our systems, which provide access to
regional and international benchmarking data, allowing franchisees to compare overall results among their peers as well as results based upon each criterion. Stores
that do not receive a passing score are automatically flagged for follow-up by our team, are provided with an action plan for the franchisee to complete and will

13

generally  be  reevaluated  within  30  to  60  days  to  ensure  all  identified  issues  have  been  addressed.  The  system  also  enables  franchisees  to  perform,  track  and
benchmark self-assessments and online member surveys.

We  also  use  mystery  shoppers  to  perform  anonymous  reviews  of  franchise  stores.  We  generally  select  franchise  stores  for  review  randomly  but  also  target
underperforming stores and stores that have not performed well on previous visits from their franchise business coach.

Marketing

Marketing strategy

Our marketing strategy is anchored by our key brand differentiators—the Judgement Free Zone, our exceptional value and our high-quality experience. We employ
memorable and creative advertising, which not only drives membership sales, but also showcases our brand philosophy, humor and innovation in the industry. We
see Planet Fitness as a community gathering place, and the heart of our marketing strategy is to create a welcoming community for our members.

Marketing spending

National advertising.    We  support  our  franchisees  both  at  a  national  and  local  level.  We  manage  the  NAF  and  Canadian  advertising  fund  for  franchisees  and
corporate-owned stores, with the goals of generating national awareness through national advertising and media partnerships, developing and maintaining creative
assets to support local sale periods throughout the year, and building and supporting the Planet Fitness community via digital, social media and public relations.
Our  current  U.S.  and  Canadian  franchise  agreements  require  franchisees  to  contribute  2%  of  their  monthly  EFT  to  the  NAF  and  Canadian  advertising  fund,
respectively. Since the NAF was founded in September 2011, it has enabled us to spend approximately $237.9 million to increase national brand awareness. In
2019 the  NAF  and  Canadian  advertising  fund  spent  $52.8  million,  $2.6  million  of  which  is  from  our  corporate-owned  stores  and  included  in  store-operations
expense on the consolidated statements of operations. We believe this is a powerful marketing tool as it allows us to increase brand awareness in new and existing
markets.

Local marketing.    Our  current  franchise  agreement  requires  franchisees  to  spend  7%  of  their  monthly  EFT  on  local  marketing  to  support  branding  efforts  and
promotional sale periods throughout the year. In situations where multiple ownership groups exist in a geographic area, we have the ability to require franchisees to
form or join regional marketing cooperatives to maximize the impact of their marketing spending. Our corporate-owned stores contribute to, and participate in,
regional marketing cooperatives with franchisees where practical. All franchise stores are supported by our dedicated franchisee marketing team, which provides
guidance, tracking, measurement and advice on best practices. Franchisees spend their marketing dollars in a variety of ways to promote business at their stores on
a local level. These methods may include media vehicles that are effective on a local level, including direct mail, outdoor (including billboards), television, radio
and digital advertisements and local partnerships and sponsorships.

Media partnerships

Given our scale and marketing resources through our NAF, we have aligned ourselves with high-profile media partners who have helped to extend the global reach
of our brand. For the past five years, we have sponsored “Dick Clark’s New Year’s Rockin’ Eve with Ryan Seacrest,” and have been the sole presenting sponsor of
the Times Square New Year’s Eve celebration through the Times Square Alliance, allowing the brand to be featured prominently in TV broadcasts covering Times
Square during the celebration. This has allowed us to showcase the Planet Fitness brand and our judgement-free philosophy to an estimated over one billion TV
viewers annually at a key time of year when health and wellness is top of mind for consumers.

Judgement Free Generation

The  Judgement  Free  Generation  is  Planet  Fitness’  philanthropic  initiative  designed  to  combat  the  judgement  and  bullying  faced  by today’s  youth  by creating  a
culture  of  kindness  and  encouragement.  With  our  Judgement  Free  Zone  principle  as  a  solid  foundation,  The  Judgement  Free  Generation  aims  to  empower  a
generation to grow up contributing to a more judgement free planet— a place where everyone feels accepted and like they belong.

We have partnered with Boys & Girls Clubs of America and PACER National Bullying Prevention Center, to make a meaningful impact on the lives of today’s
youth. Together with our franchisees, vendors and members, Planet Fitness has donated more than $5.0 million to support anti-bullying, pro-kindness initiatives
since 2016.

14

Competition

In  a  broad  sense,  because  many  of  our  members  are  first-time  or  occasional  gym  users,  we  believe  we  compete  with  both  fitness  and  non-fitness  consumer
discretionary spending alternatives for members’ and prospective members’ time and discretionary resources.

To a great extent, we also compete with other industry participants, including:

•

•

•

•

•

•

•

•

•

•

other fitness centers;

recreational facilities established by non-profit organizations such as YMCAs and by businesses for their employees;

private studios and other boutique fitness offerings;

racquet, tennis and other athletic clubs;

amenity and condominium/apartment clubs;

country clubs;

online personal training and fitness coaching;

the home-use fitness equipment industry;

local tanning salons; and

businesses offering similar services.

The health club industry is highly competitive and fragmented, and the number, size and strength of competitors vary by region. Some of our competitors have an
established presence in local markets or name recognition in their respective countries, and some are established in markets in which we have existing stores or
intend to locate new stores. These risks are more significant internationally, where we have a limited number of stores and limited brand recognition.

Our objective is to compete primarily based upon the membership value proposition we are able to offer due to our significant economies of scale, high-quality
fitness experience, judgement-free atmosphere and superior customer service, all at an attractive value, which we believe differentiates us from our competitors.

Our competition continues to increase as we continue to expand into new markets and add stores in existing markets. See also “Risk Factors—Risks related to our
business and industry—The high level of competition in the health and fitness industry could materially and adversely affect our business.”

Suppliers

Franchisees are required to purchase fitness equipment from us (or our required vendors in the case of franchisees located in international markets) and are required
to purchase various other items from vendors that we approve. We sell equipment purchased from third-party equipment manufacturers to franchise stores in the
U.S.  We  also  have  one  approved  supplier  of  tanning  beds,  one  approved  supplier  of  massage  beds  and  chairs,  and  various  approved  suppliers  of  non-fitness
equipment and miscellaneous items. These vendors arrange for delivery of products and services directly to franchise stores. From time to time, we re-evaluate our
supply relationships to ensure we obtain competitive pricing and high-quality equipment and other items.

Employees

As of December 31, 2019, we employed 1,464 employees at our corporate-owned stores and 271 employees at our corporate headquarters located at 4 Liberty Lane
West, Hampton, New Hampshire. None of our employees are represented by labor unions, and we believe we have an excellent relationship with our employees.

Planet Fitness franchises are independently owned and operated businesses. As such, employees of our franchisees are not employees of the Company.

15

Information technology and systems

All  stores  use  a  computerized,  third-party  hosted  store  management  system  to  process  new  in-store  memberships,  bill  members,  update  member  information,
check-in  members,  process  point  of  sale  transactions  as  well  as  track  and  analyze  sales,  membership  statistics,  cross-store  utilization,  member  tenure,  amenity
usage,  billing  performance  and  demographic  profiles  by  member.  Our  websites  are  hosted  by  third  parties,  and  we  also  rely  on  third-party  vendors  for  related
functions such as our system for processing and integrating new online memberships, updating member information and making online payments. We believe these
systems are scalable to support our growth plans.

Our back-office computer systems are comprised of a variety of technologies designed to assist in the management and analysis of our revenues, costs and key
operational metrics as well as support the daily operations of our headquarters. These computer systems include third-party hosted systems that support our real
estate  and  construction  processes,  a  third-party  hosted  financial  system,  a  third-party  hosted  data  warehouse  and  business  intelligence  system  to  consolidate
multiple data sources for reporting, advanced analysis, and financial analysis and forecasting, a third-party hosted payroll system, on premise telephony systems
and a third-party hosted call center software solution to manage and track member-related requests.

We  also  provide  our  franchisees  access  to  a  web-based,  third-party  hosted  custom  franchise  management  system  to  receive  informational  notices,  operational
resources and updates, training materials and other franchisee communications. In 2019, we continued our multi-phased project that we started in 2015 to replace
our existing franchise management system and consolidate several back-office systems, onto a third-party hosted platform to drive greater cross-system integration
and efficiency and provide a scalable platform to support our growth plans. We expect to continue investing resources in 2020 through smaller, focused projects for
our franchise management system to support the changing needs of our business.

In  2018,  we  engaged  with  a  third-party  software  development  vendor  to  develop  a  new,  custom  digital  platform,  which,  through  the  exchange  of  data  and
introduction of digital products and services, facilitates digital experiences across any digital channel, including mobile, online, and in-store media. In 2019, we
worked with one of our third party software development partners to develop and roll-out a new customized mobile application. We also evaluated and selected a
new  in-store  media  solution  that  will  begin  rolling  out  to  our  stores  in  2020.  These  solutions  will  increasingly  enable  our  ability  to  provide  differentiated  and
unique experiences to our customers, allow for various partnership types and is aligned with our ongoing business strategy.

We recognize the value of enhancing and extending the uses of information technology in virtually every area of our business. Our information technology strategy
is aligned to support our business strategy and operating plans. We maintain an ongoing comprehensive multi-year program to replace or upgrade key systems,
enhance security and optimize their performance.

Intellectual property

We own many registered trademarks and service marks in the U.S. and in other countries, including “Planet Fitness,” “Judgement Free Zone,” “PE@PF,” “Lunk
Alarm,” “PF Black Card,” “No Gymtimidation,” “You Belong,” “The Judgement Free Generation” and various other marks. We believe the Planet Fitness name
and  the  many  distinctive  marks  associated  with  it  are  of  significant  value  and  are  very  important  to  our  business.  Accordingly,  as  a  general  policy,  we  pursue
registration of our marks in select international jurisdictions, monitor the use of our marks in the U.S. and internationally and challenge any unauthorized use of the
marks.

We license the use of our marks to franchisees, third-party vendors and others through franchise agreements, vendor agreements and licensing agreements. These
agreements typically restrict third parties’ activities with respect to use of the marks and impose brand standards requirements. We require licensees to inform us of
any potential infringement of the marks.

We register some of our copyrighted material and otherwise rely on common law protection of our copyrighted works. Such copyrighted materials are not material
to our business.

We also license some intellectual property from third parties for use in our stores but such licenses are not material to our business.

Government regulation

We and our franchisees are subject to various federal, international, state, provincial and local laws and regulations affecting our business.

We are subject to the FTC Franchise Rule promulgated by the FTC that regulates the offer and sale of franchises in the U.S. and its territories (including Puerto
Rico) and requires us to provide to all prospective franchisees certain mandatory disclosure in a franchise disclosure document (“FDD”), unless otherwise exempt.
In addition, we are subject to state franchise registration and disclosure laws in approximately 14 states and various business opportunity laws that regulate the
offer and sale of franchises by

16

requiring us, unless otherwise exempt, to register our franchise offering in those states prior to our making any offer or sale of a franchise in those states and to
provide a FDD to prospective franchisees in accordance with such laws.

We are subject to franchise disclosure laws in six provinces in Canada that regulate the offer and sale of franchises by requiring us, unless otherwise exempt, to
prepare  and  deliver  a  franchise  disclosure  document  to  disclose  our  franchise  offering  in  those  provinces  in  a  prescribed  format  to  prospective  franchisees  in
accordance with such laws, and that regulate certain aspects of the franchise relationship. We are subject to similar franchise sales laws in Mexico and Australia,
and may become subject to similar laws in other countries in which we may offer franchises in the future. We are also subject to franchise relationship laws in
approximately 20 states and in various U.S. territories that regulate many aspects of the franchise relationship including, depending upon the jurisdiction, renewals
and  terminations  of  franchise  agreements,  franchise  transfers,  the  applicable  law  and  venue  in  which  franchise  disputes  may  be  resolved,  discrimination,  and
franchisees’  rights  to  associate,  among  others.  In  addition,  we  and  our  franchisees  may  also  be  subject  to  laws  in  other  foreign  countries  where  we  or  they  do
business.

We and our franchisees are also subject to the U.S. Fair Labor Standards Act of 1938, as amended, similar state laws in certain jurisdictions, and various other U.S.
and  international  laws  governing  such  matters  as  minimum-wage  requirements,  overtime  and  other  working  conditions.  Based  on  our  experience  with  hiring
employees  and  operating  stores,  we  believe  a  significant  number  of  our  and  our  franchisees’  employees  are  paid  at  rates  related  to  the  U.S.  federal  or  state
minimum wage, and past increases in the U.S. federal and/or state minimum wage have increased labor costs, as would future increases.

Our and our franchisees’ operations and properties are subject to extensive U.S. federal and state, as well as international, provincial and local laws and regulations,
including those relating to environmental, building and zoning requirements. Our and our franchisees’ development of properties depends to a significant extent on
the selection and acquisition of suitable sites, which are subject to zoning, land use, environmental, traffic and other regulations and requirements.

We and our franchisees are responsible at each of our respective locations for compliance with U.S. state laws, Canadian provincial laws and other international
local laws that regulate the relationship between health clubs and their members. Nearly all states and provinces have consumer protection regulations that limit the
collection of monthly membership dues prior to opening, require certain disclosures of pricing information, mandate the maximum length of contracts and “cooling
off” periods for members (after the purchase of a membership), set escrow and bond requirements for health clubs, govern member rights in the event of a member
relocation or disability, provide for specific member rights when a health club closes or relocates, or preclude automatic membership renewals.

We and our franchisees primarily accept payments for our memberships through EFTs from members’ bank accounts, and, therefore, we and our franchisees are
subject to federal, state and international laws legislation and certification requirements, including the Electronic Funds Transfer Act. Some states and provinces
have passed or have considered legislation requiring gyms and health clubs to offer a prepaid membership option at all times and/or limit the duration for which
memberships can auto-renew through EFT payments, if at all. Our business relies heavily on the fact that our memberships continue on a month-to-month basis
after the completion of any initial term requirements, and compliance with these laws, regulations, and similar requirements may be onerous and expensive, and
variances and inconsistencies from jurisdiction to jurisdiction may further increase the cost of compliance and doing business. States that have such health club
statutes provide harsh penalties for violations, including membership contracts being void or voidable.

Additionally, the collection, maintenance, use, disclosure and disposal of personally identifiable data by our, or our franchisees’, businesses are regulated at the
federal, state and international levels as well as by certain financial industry groups, such as the Payment Card Industry, Security Standards Council, the National
Automated Clearing House Association (“NACHA”) and the Canadian Payments Association. Federal, state, international and financial industry groups may also
consider  from  time  to  time  new  privacy  and  security  requirements  that  may  apply  to  our  businesses  and  may  impose  further  restrictions  on  our  collection,
disclosure,  use,  and  disposal  of  personally  identifiable  information  that  is  housed  in  one  or  more  of  our  databases.    These  security  requirements  and  further
restrictions,  including  the  General  Data  Protection  Regulation  (“GDPR”)  and  the  California  Consumer  Privacy  Act  (“CCPA”),  grant  protections  and  causes  of
action related to consumer data privacy and the methods in which it is collected, stored, used, and disposed by us, our franchisees, and applicable third parties.

Many of the states and provinces where we and our franchisees operate stores have health and safety regulations that apply to health clubs and other facilities that
offer indoor tanning services. In addition, U.S. federal law imposes a 10% excise tax on indoor tanning services. Under the rule promulgated by the IRS imposing
the tax, a portion of the cost of memberships that include access to our tanning services are subject to the tax.

17

Our organizational structure

Planet Fitness, Inc. is a holding company, and its principal asset is an equity interest in the membership units (“Holdings Units”) in Pla-Fit Holdings, LLC (“Pla-Fit
Holdings”).

We are the sole managing member of Pla-Fit Holdings. We operate and control all of the business and affairs of Pla-Fit Holdings, and we hold 100% of the voting
interest in Pla-Fit Holdings. As a result, we consolidate Pla-Fit Holdings’ financial results and report a non-controlling interest related to the Holdings Units not
owned by us. See Note 1 to the consolidated financial statements included in Part II, Item 8 for more information.

Available information

Our website address is www.planetfitness.com, and our investor relations website is located at http://investor.planetfitness.com. Information on our website is not
incorporated  by  reference  herein.  Copies  of  our  annual  reports  on  Form  10-K,  quarterly  reports  on  Form  10-Q,  current  reports  on  Form  8-K  and  our  Proxy
Statements for our annual meetings of shareholders, and any amendments to those reports, as well as Section 16 reports filed by our insiders, are available free of
charge  on  our  website  as  soon  as  reasonably  practicable  after  we  file  the  reports  with,  or  furnish  the  reports  to,  the  Securities  and  Exchange  Commission  (the
“SEC”).The SEC maintains an Internet site (http://www.sec.gov) containing reports, proxy and information statements, and other information regarding issuers that
file electronically with the SEC.

Item 1A. Risk Factors.

We could be adversely impacted by various risks and uncertainties. If any of these risks actually occurs, our business, financial condition, operating results, cash
flow and prospects may be materially and adversely affected. As a result, the trading price of our Class A common stock could decline.

Risks related to our business and industry

Our financial results are affected by the operating and financial results of, and our relationships with, our franchisees.

A substantial portion of our revenues come from royalties, which are generally based on a percentage of gross monthly membership dues and annual fees at our
franchise stores or, in certain cases, a sliding scale based on gross monthly membership dues, other fees and commissions generated from activities associated with
our franchisees, and equipment sales to our franchisees. As a result, our financial results are largely dependent upon the operational and financial results of our
franchisees. As of December 31, 2019, we had approximately 130 franchisee groups operating  1,903 stores. Negative economic conditions, including recession,
inflation,  increased  unemployment  levels  and  the  effect  of  decreased  consumer  confidence  or  changes  in  consumer  behavior,  could  materially  harm  our
franchisees’  financial  condition,  which  would  cause  our  royalty  and  other  revenues  to  decline  and  materially  and  adversely  affect  our  results  of  operations  and
financial condition as a result. In addition, if our franchisees fail to renew their franchise agreements, these revenues may decrease, which in turn could materially
and adversely affect our results of operations and financial condition.

Our franchisees could take actions that harm our business.

Our franchisees are contractually obligated to operate their stores in accordance with the operational, safety and health standards set forth in our agreements with
them. However, franchisees are independent third parties, and their actions are outside of our control. In addition, we cannot be certain that our franchisees will
have the business acumen or financial resources necessary to operate successful franchises in their approved locations, and certain state franchise laws limit our
ability to terminate or not renew these franchise agreements. Our franchisees own, operate and oversee the daily operations of their stores. As a result, the ultimate
success and quality of any franchise store rests with the franchisee. If franchisees do not successfully operate stores in a manner consistent with required standards
and comply with local laws and regulations, franchise fees and royalties paid to us may be adversely affected, and our brand image and reputation could be harmed,
which in turn could materially and adversely affect our results of operations and financial condition.

Although  we  believe  we  generally  maintain  positive  working  relationships  with  our  franchisees,  disputes  with  franchisees  could  damage  our  brand  image  and
reputation and our relationships with our franchisees generally.

Our success depends substantially on the value of our brand.

Our success is dependent in large part upon our ability to maintain and enhance the value of our brand, our store members’ connection to our brand and a positive
relationship with our franchisees. Brand value can be severely damaged even by isolated

18

incidents, particularly if the incidents receive considerable negative publicity or result in litigation. Some of these incidents may relate to our policies, the way we
manage our relationships with our franchisees, our growth strategies, our development efforts or the ordinary course of our, or our franchisees’, businesses. Other
incidents that could be damaging to our brand may arise from events that are or may be beyond our ability to control, such as:

•

•

•

•

•

•

•

•

actions taken (or not taken) by one or more franchisees or their employees relating to health, safety, welfare or otherwise;

data security breaches or fraudulent activities associated with our and our franchisees’ electronic payment systems;

regulatory, investigative or other actions relating to our and our franchisees’ data privacy practices;

litigation and legal claims;

third-party misappropriation, dilution or infringement or other violation of our intellectual property;

regulatory, investigative or other actions relating to our and our franchisees’ provision of indoor tanning services;

illegal activity targeted at us or others; and

conduct by individuals affiliated with us which could violate ethical standards or otherwise harm the reputation of our brand.

Consumer demand for our stores and our brand’s value could diminish significantly if any such incidents or other matters erode consumer confidence in us, our
stores  or  our  reputation  as  a  health  and  fitness  brand,  which  would  likely  result  in  fewer  memberships  sold  or  renewed  and,  ultimately,  lower  royalty  revenue,
which in turn could materially and adversely affect our results of operations and financial condition.

If we fail to successfully implement our growth strategy, which includes new store development by existing and new franchisees, our ability to increase our
revenues and operating profits could be adversely affected.

Our growth strategy relies in large part upon new store development by existing and new franchisees. Our franchisees face many challenges in opening new stores,
including:

•

•

•

•

•

•

•

•

•

availability and cost of financing;

selection and availability of suitable store locations;

competition for store sites;

negotiation of acceptable lease and financing terms;

securing required domestic or foreign governmental permits and approvals;

health and fitness trends in new geographic regions and acceptance of our offerings;

employment, training and retention of qualified employees;

ability to open new stores during the timeframes we and our franchisees expect; and

general economic and business conditions.

In  particular,  because  the  majority  of  our  new  store  development  is  funded  by  franchisee  investment,  our  growth  strategy  is  dependent  on  our  franchisees’  (or
prospective  franchisees’)  ability  to access  funds to finance  such development.  If our franchisees  (or prospective  franchisees)  are not able  to obtain financing  at
commercially reasonable rates, or at all, they may be unwilling or unable to invest in the development of new stores, and our future growth could be adversely
affected.

Our growth strategy also relies on our ability to identify, recruit and enter into agreements with a sufficient number of franchisees. In addition, our ability and the
ability of our franchisees to successfully open and operate new stores in new or existing markets may be adversely affected by a lack of awareness or acceptance of
our brand, as well as a lack of existing marketing efforts and operational execution in these new markets. To the extent that we are unable to implement effective
marketing and promotional programs and foster recognition and affinity for our brand in new domestic and international markets, our and our franchisees’ new
stores may not perform as expected and our growth may be significantly delayed or impaired. In addition, franchisees of new stores may have difficulty securing
adequate financing, particularly  in new markets, where there may be a lack of adequate history and brand familiarity.  New stores may not be successful or our
average store membership sales may not increase at historical rates, which could materially and adversely affect our business, results of operations and financial
condition.

To the extent our franchisees are unable to open new stores as we anticipate, we will not realize the revenue growth that we hope or expect. Our failure to add a
significant number of new stores would adversely affect our ability to increase our revenues and operating income and could materially and adversely affect our
business, results of operations and financial condition.

19

 
 
Economic, political and other risks associated with our international operations could adversely affect our profitability and international growth prospects.

We  currently  have  stores  operating  in  certain  other  countries  around  the  world,  including  Canada,  the  Dominican  Republic,  Panama,  Mexico  and  Australia.
Our  international  operations  are  subject  to  a  number  of  risks  inherent  to  operating  in  foreign  countries,  and  any  expansion  of  our  international  operations  will
increase the impact of these risks. These risks include, among others:

•

•

•

•

•

•

•

•

•

•

inadequate brand infrastructure within foreign countries to support our international activities;

inconsistent regulation or sudden policy changes by foreign agencies or governments;

the collection of royalties from foreign franchisees;

difficulty of enforcing contractual obligations of foreign franchisees;

increased costs in maintaining international franchise and marketing efforts;

problems entering international markets with different cultural bases and consumer preferences;

political and economic instability of foreign markets;

compliance with laws and regulations applicable to our international operations, such as the Foreign Corrupt Practices Act and regulations promulgated by the
Office of Foreign Asset Control;

fluctuations in foreign currency exchange rates; and

operating in new, developing or other markets in which there are significant uncertainties regarding the interpretation, application and enforceability of laws
and regulations relating to contract and intellectual property rights.

As a result, those new stores may be less successful than stores in our existing markets.  Further, effectively managing growth can be challenging, particularly as
we continue to expand into new international markets where we must balance the need for flexibility and a degree of autonomy for local management against the
need for consistency with our mission and standards.

Our planned growth could place strains on our management, employees, information systems and internal controls, which may adversely impact our business.

Over the past several years, we have experienced growth in our business activities and operations, including a significant increase in the number of system-wide
stores.  Our past expansion  has placed,  and our planned  future  expansion  may place,  significant  demands  on our administrative,  operational,  financial  and other
resources.  Any  failure  to  manage  growth  effectively  could  seriously  harm  our  business.  To  be  successful,  we  will  need  to  continue  to  implement  management
information  systems  and  improve  our  operating,  administrative,  financial  and  accounting  systems  and  controls.  We  will  also  need  to  train  new  employees  and
maintain  close  coordination  among  our  executive,  accounting,  finance,  legal,  human  resources,  risk  management,  marketing,  technology,  sales  and  operations
functions. These processes are time-consuming and expensive, increase management responsibilities and divert management attention, and we may not realize a
return  on  our  investment  in  these  processes.  In  addition,  we  believe  the  culture  we  foster  at  our  and  our  franchisees’  stores  is  an  important  contributor  to  our
success. However, as we expand we may have difficulty maintaining our culture or adapting it sufficiently to meet the needs of our operations. These risks may be
heightened as our growth accelerates. In 2019, our franchisees opened 255 stores, compared to 226 stores in 2018, 206 stores in 2017, and 195 stores in 2016. Our
failure to successfully execute on our planned expansion of stores could materially and adversely affect our results of operations and financial condition.

The high level of competition in the health and fitness industry could materially and adversely affect our business.

We  compete  with  the  following  industry  participants:  other  health  and  fitness  clubs;  physical  fitness  and  recreational  facilities  established  by  non-profit
organizations  and  businesses  for  their  employees;  private  studios  and  other  boutique  fitness  offerings;  racquet,  tennis  and  other  athletic  clubs;  amenity  and
condominium/apartment  clubs;  country  clubs;  online  personal  training  and  fitness  coaching;  the  home-use  fitness  equipment  industry;  local  tanning  salons;
businesses offering similar services; and other businesses that rely on consumer discretionary spending. We may not be able to compete effectively in the markets
in which we operate. Competitors may attempt to copy our business model, or portions thereof, which could erode our market share and brand recognition and
impair  our  growth  rate  and  profitability.  Competitors,  including  companies  that  are  larger  and  have  greater  resources  than  us,  may  compete  with  us  to  attract
members in our markets. Non-profit organizations in our markets may be able to obtain land and construct stores at a lower cost and collect membership dues and
fees without paying taxes, thereby allowing them to charge lower prices. Luxury fitness companies may attempt to enter our market by lowering prices or creating
lower price brand alternatives. Furthermore, due to the increased number of low-cost health and fitness club alternatives, we may face increased competition if we
increase our price or if discretionary spending declines. This competition may limit our ability to attract and retain existing members and our ability to attract new
members, which in each case could materially and adversely affect our results of operations and financial condition.

20

Changes  in  the  industry  could  place  strains  on  our  management,  employees,  information  systems  and  internal  controls,  which  may  adversely  impact  our
business.

Changes  in  the  industry  affecting  gym  memberships  and  payment  for  gym  memberships  may  place  significant  demands  on  our  administrative,  operational,
financial and other resources or require us to obtain different or additional resources. Any failure to manage such changes effectively could adversely affect our
business.  To  be  successful,  we  will  need  to  continue  to  implement  management  information  systems  and  improve  our  operating,  administrative,  financial  and
accounting  systems  and  controls  in  order  to  adapt  quickly  to  such  changes.  These  changes  may  be  time-consuming  and  expensive,  increase  management
responsibilities and divert management attention, and we may not realize a return on our investment in these changes, which in turn could materially and adversely
affect our results of operations and financial condition.

We and our franchisees rely heavily on information systems, and any material failure, interruption or weakness may prevent us from effectively operating our
business and damage our reputation.

We and our franchisees increasingly rely on information systems, including point-of-sale processing systems in our stores and other information systems managed
by  third  parties,  to  interact  with  our  franchisees  and  members  and  collect,  maintain,  store  and  transmit  member  information,  billing  information  and  other
personally  identifiable  information,  including  for  the  operation  of  stores,  collection  of  cash, legal  and regulatory  compliance,  management  of  our supply  chain,
accounting, staffing, payment of obligations, ACH transactions, credit and debit card transactions and other processes and procedures. Since 2015, we have used a
commercially available third-party point-of-sale system. Unforeseen issues, such as bugs, data inconsistencies, outages, changes in business processes, and other
interruptions  with the point-of-sale  system could adversely impact  our business. Additionally,  if we need to move to different third-party  systems, or otherwise
significantly modify the point-of-sale system, our operations, including EFT drafting, could be interrupted. Our ability to efficiently and effectively manage our
franchisee  and  corporate-owned  stores  depends  significantly  on  the  reliability  and  capacity  of  these  systems,  and  any  potential  failure  of  these  third  parties  to
provide quality uninterrupted service is beyond our control.

In  2018,  we  engaged  with  a  new  third-party  software  development  company  to  develop  a  digital  platform  that  runs  on  new  data  services  and  solutions,  and
facilitates  digital  experiences  across  digital  channels,  including  mobile,  online,  and in-club  media.  We continue  to invest  in this platform  to deliver  new digital
experiences that provide better services and value to our store members and franchisees. If we need to move to a different partner to develop and maintain this
platform, or if the current partner’s ability to provide its services is impaired, our operations could increasingly be interrupted. This platform is built on commercial
cloud  computing  platforms  and  future  digital  services  we  may  offer  could  also  be  sourced  from  third-party  platforms.  Such  platforms  depend  on  the  internet,
internet providers, and cloud computing providers to deliver ongoing services, the interruption of which could disrupt our operations. Disruption to those platforms
and/or services could impact the products and services we offer to our members and affect our membership sales and retention.

Our and our franchisees’ operations depend upon our ability, and the ability of our franchisees and third-party service providers (as well as their third-party service
providers), to protect our computer equipment and systems against damage from physical theft, fire, power loss, telecommunications failure or other catastrophic
events,  as  well  as  from  internal  and  external  security  breaches,  viruses,  denial-of-service  attacks  and  other  disruptions.  The  failure  of  these  systems  to  operate
effectively, stemming from maintenance problems, upgrading or transitioning to new platforms, expanding our systems as we grow, a breach in security or other
unanticipated  problems  could  result  in  interruptions  to  or  delays  in  our  business  and  member  service  and  reduce  efficiency  in  our  operations.  In  addition,  the
implementation of technology changes and upgrades to maintain current and integrate new systems may also cause service interruptions, operational delays due to
the  learning  curve  associated  with  using  a  new  system,  transaction  processing  errors  and  system  conversion  delays  and  may  cause  us  to  fail  to  comply  with
applicable laws. If our information systems, or those of our franchisees and third-party service providers (as well as their third-party service providers), fail and our
or  our  partners’  third-party  back-up  or  disaster  recovery  plans  are  not  adequate  to  address  such  failures,  our  revenues  and  profits  could  be  reduced  and  the
reputation of our brand and our business could be materially adversely affected, which in turn may materially and adversely affect our results of operations and
financial condition.

If  we  fail  to  properly  maintain  the  confidentiality  and  integrity  of  our  data,  including  member  credit  card,  debit  card,  bank  account  information  and  other
personally identifiable information, our reputation and business could be materially and adversely affected.

In  the  ordinary  course  of  business,  we  and  our  franchisees  collect,  maintain,  store  and  transmit  member  and  employee  data,  including  credit  and  debit  card
numbers, bank account information, driver’s license numbers, dates of birth and other highly sensitive personally identifiable information, in information systems
that we maintain and in those maintained by franchisees and third parties with whom we contract to provide services. In 2019, we introduced a mobile application
that tracks exercise and activity-related data, which may in the future track other personal information. Some of this data is sensitive and could be an attractive
target of a criminal attack by malicious third parties with a wide range of motives and expertise, including lone wolves, organized criminal groups, “hacktivists,”
disgruntled current or former employees, and others. The integrity and protection of member and employee data is critical to us.

21

Despite the security measures we have in place to comply with applicable laws and rules, our facilities and systems, and those of our franchisees and third-party
service providers (as well as their third-party service providers), may be vulnerable to security breaches, acts of cyber terrorism or sabotage, vandalism or theft,
computer  viruses,  loss  or  corruption  of  data,  programming  or  human  errors  or  other  similar  events.  Furthermore,  the  size  and  complexity  of  our  information
systems,  and  those  of  our  franchisees  and  our  third-party  vendors  (as  well  as  their  third-party  service  providers),  make  such  systems  potentially  vulnerable  to
security breaches from inadvertent or intentional actions by our employees, franchisees or vendors, or from attacks by malicious third parties. Because such attacks
are increasing in sophistication and change frequently in nature, we, our franchisees and our third-party service providers may be unable to anticipate these attacks
or implement adequate preventative measures, and any compromise of our systems, or those of our franchisees and third-party vendors (as well as their third-party
service providers), may not be discovered and remediated promptly. Changes in consumer behavior following a security breach or perceived breach, act of cyber
terrorism or sabotage, vandalism or theft, computer viruses, loss or corruption of data or programming or human error or other similar event affecting a competitor,
large retailer or financial institution may materially and adversely affect our business, which in turn may materially and adversely affect our results of operations
and financial condition.

Additionally, the handling of personally identifiable information by our, or our franchisees’, businesses are regulated at the federal, state and international levels as
well as by certain industry groups, such as the Payment Card Industry Security Standards Council, NACHA, Canadian Payments Association and individual credit
card issuers. Federal, state, international and industry groups may also consider and implement from time to time new privacy and security requirements that apply
to our businesses. Compliance with contractual obligations and evolving privacy and security laws, requirements and regulations may result in cost increases due to
necessary systems changes, new limitations or constraints on our business models and the development of new administrative processes. They also may impose
further restrictions on our handling of personally identifiable information that are housed in one or more of our, or our franchisees’ databases, or those of our third-
party service providers. Noncompliance with privacy laws or industry group requirements or a security breach or perceived non-compliance or breach involving the
misappropriation, loss or other unauthorized disclosure of personal, sensitive or confidential information, whether by us or by one of our franchisees or vendors,
could  have  material  adverse  effects  on  our  and  our  franchisees’  business,  operations,  brand,  reputation  and  financial  condition,  including  decreased  revenue,
material fines and penalties, litigation, increased financial processing fees, compensatory, statutory, punitive or other damages, adverse actions against our licenses
to do business and injunctive relief by court or consent order. Despite our efforts, the handling of personally identifiable information may not be in compliance
with applicable law, or this information could be disclosed or lost due to a hacking event or unauthorized access to our information system, or through publication
or improper disclosure, any of which could affect the value of our brand. We maintain and we require our franchisees to maintain cyber risk insurance, but in the
event of a significant data security breach, this insurance may not cover all of the losses that we would be likely to suffer.

The  occurrence  of  cyber  incidents,  or  a  deficiency  in  cybersecurity,  could  negatively  impact  our  business  by  causing  a  disruption  to  our  operations,  a
compromise or corruption of confidential information, and/or damage to our employee and business relationships and reputation, all of which could harm our
brand and our business.

We have been in the past, and we could be in the future, subject to cyber incidents or other adverse events that threaten the confidentiality, integrity or availability
of information resources, including intentional attacks or unintentional events where parties gain unauthorized access to systems to disrupt operations, corrupt data
or  steal  confidential  information  about  customers,  franchisees,  vendors  and  employees.  Such  attacks  have  become  more  common,  and  many  companies  have
recently experienced serious cyber incidents and breaches of their information technology systems. As our reliance on technology has increased, so have the risks
posed to our systems, both internal and those we have outsourced. The three primary risks that could directly result from the occurrence of a cyber incident include
operational interruption, damage to the relationship with members and private data exposure, which each in turn could create additional risks and exposure. We
maintain insurance coverage to address cyber incidents, and have also implemented processes, procedures and controls to help mitigate these risks; however, these
measures do not guarantee that our reputation and financial results will not be adversely affected by such an incident.

Because our franchisees accept electronic forms of payment from its customers, our business requires the collection and retention of customer data, including credit
and debit card numbers and other personally identifiable information in various information systems that we and our franchisees maintain and in those maintained
by  third  parties  with  whom  we  and  our  franchisees  contract  to  provide  credit  card  processing.  We  also  maintain  important  internal  company  data,  such  as
personally identifiable information about our employees and franchisees and information relating to our operations. Our use of personally identifiable information
is  regulated  by  foreign,  federal  and  state  laws,  as  well  as  by  certain  third-party  agreements.  As  privacy  and  information  security  laws  and  regulations  and
contractual  obligations  with  third  parties  evolve,  we  may  incur  additional  costs  to  ensure  that  we  remain  in  compliance  with  those  laws  and  regulations  and
contractual obligations. If our security and information systems are compromised or if our employees or franchisees fail to comply with these laws, regulations, or
contract  terms,  and  this  information  is  obtained  by  unauthorized  persons  or  used  inappropriately,  it  could  adversely  affect  our  reputation  and  could  disrupt  our
operations and result in costly litigation, judgments, or penalties arising from violations of federal and state laws and payment card industry regulations.

22

Under certain laws, regulations and contractual obligations, a cyber incident could also require us to notify customers, employees or other groups of the incident or
could result in adverse publicity, loss of sales and profits, or an increase in fees payable to third parties. We could also incur penalties or remediation and other
costs that could adversely affect the operation of our business, which in turn may materially and adversely affect our results of operations and financial condition.

Changes  in  legislation  or  requirements  related  to  electronic  fund  transfer,  or  our  failure  to  comply  with  existing  or  future  regulations,  may  materially  and
adversely impact our business.

We primarily accept payments for our memberships through electronic fund transfers from members’ bank accounts and, therefore, we are subject to federal, state
and  international  legislation  and  certification  requirements  governing  EFT,  including  the  Electronic  Funds  Transfer  Act.  Some  states  have  passed  or  have
considered legislation requiring gyms and health clubs to offer a prepaid membership option at all times and/or limit the duration for which gym memberships can
auto-renew through EFT payments, if at all. Our business relies heavily on the fact that our memberships continue on a month-to-month basis after the completion
of any initial term requirements, and compliance with these laws and regulations and similar requirements may be onerous and expensive. In addition, variances
and  inconsistencies  from  jurisdiction  to  jurisdiction  may  further  increase  the  cost  of  compliance  and  doing  business.  States  that  have  such  health  club  statutes
provide harsh penalties for violations, including membership contracts being void or voidable. Our failure to comply fully with these rules or requirements may
subject us to fines, higher transaction fees, penalties, damages and civil liability and may result in the loss of our ability to accept EFT payments, which would have
a material  adverse effect on our business, results of operations and financial condition. In addition, any such costs, which may arise in the future as a result of
changes to the legislation and regulations or in their interpretation, could individually or in the aggregate cause us to change or limit our business practice, which
may make our business model less attractive to our franchisees and our and their members.

We are subject to a number of risks related to ACH, credit card, debit card, and digital payment options we accept.

We and our franchisees accept payments through ACH, credit card, debit card and digital payment transactions. For such transactions, we and our franchisees pay
interchange and other fees, which may increase over time. An increase in those fees would require us to either increase the prices we charge for our memberships,
which could cause us to lose members or suffer an increase in our operating expenses, either of which could harm our operating results.

If we or any of our processing vendors have problems with our billing software, or the billing software malfunctions, it could have an adverse effect on our member
satisfaction  and  could  cause  one  or  more  of  the  major  credit  card  or  digital  payment  companies  to  disallow  our  continued  use  of  their  payment  products.  In
addition, if our billing software fails to work properly and, as a result, we and our franchisees do not automatically  charge our members’ bank accounts, credit
cards, debit cards or digital payment provider on a timely basis or at all, we could lose membership revenue and associated royalty revenue, which would harm our
operating results.

If we fail to adequately control fraudulent ACH, credit card, debit card and digital payment transactions, we may face civil liability, diminished public perception
of our security measures and significantly higher ACH, credit card, debit card and digital payment related costs, each of which could adversely affect our business,
financial  condition  and  results  of  operations.  The  termination  of  our  ability  to  process  payments  through  ACH,  credit  card,  debit  card  or  digital  payment
transactions would significantly impair our ability to operate our business.

As consumer behavior shifts to use more modern forms of payment, there may be an increased reluctance to use ACH, credit cards or debit cards for membership
dues and point of sale transactions which could result in decreased revenues as consumers choose to give their business to competition with more convenient forms
of  payment.  We  may  need  to  expand  our  information  systems  to  support  newer  and  emerging  forms  of  payment  methods,  which  may  be  time-consuming  and
expensive, and may not realize a return on our investment.

Our and our franchisees’ stores may be unable to attract and retain members, which would materially and adversely affect our business, results of operations
and financial condition.

Our target market is average people seeking regular exercise and people who are new to fitness. The success of our business depends on our and our franchisees’
ability to attract and retain members. Our and our franchisees’ marketing efforts may not be successful in attracting members to stores, and membership levels may
materially  decline  over  time,  especially  at  stores  in  operation  for  an  extended  period  of  time.  Members  may  cancel  their  memberships  at  any  time  after  giving
proper advance written notice, subject to an initial minimum term applicable to certain memberships. We may also cancel or suspend memberships if a member
fails  to  provide  payment  for  an  extended  period  of  time.  In  addition,  we  experience  attrition  and  must  continually  engage  existing  members  and  attract  new
members  in  order  to  maintain  membership  levels.  A  portion  of  our  member  base  does  not  regularly  use  our  stores  and  may  be  more  likely  to  cancel  their
membership. Some of the factors that could lead to a decline in membership levels include changing desires and behaviors of consumers or their perception of our
brand, changes in discretionary spending trends and general economic conditions, market maturity or saturation, a decline in our ability to deliver quality service at
a competitive price, an increase in monthly membership dues due to inflation, direct and indirect competition in our industry, and

23

a decline in the public’s interest in health and fitness, among other factors. In order to increase membership levels, we may from time to time offer promotions or
lower monthly dues or annual fees. If we and our franchisees are not successful in optimizing price or in adding new memberships in new and existing stores,
growth in monthly membership dues or annual fees may suffer. Any decrease in our average dues or fees or higher membership costs may adversely impact our
results of operations and financial condition.

If  we  and  our  franchisees  are  unable  to  identify  and  secure  suitable  sites  for  new  franchise  stores,  our  revenue  growth  rate  and  profits  may  be  negatively
impacted.

To successfully expand our business, we and our franchisees must identify and secure sites for new franchise stores and, to a lesser extent, new corporate-owned
stores that meet our established criteria. In addition to finding sites with the right demographic and other measures we employ in our selection process, we also
need to evaluate the penetration of our competitors in the market. We face significant competition for sites that meet our criteria, and as a result we may lose those
sites, our competitors could copy our format or we could be forced to pay significantly higher prices for those sites. If we and our franchisees are unable to identify
and secure sites for new stores, our revenue growth rate and profits may be negatively impacted. Additionally, if our or our franchisees’ analysis of the suitability
of a store site is incorrect, we or our franchisees may not be able to recover the capital investment in developing and building the new store.

As  we  increase  our  number  of  stores,  we  and  our  franchisees  may  also  open  stores  in  higher-cost  geographies,  which  could  entail  greater  lease  payments  and
construction  costs,  among  others.  The  higher  level  of  invested  capital  at  these  stores  may  require  higher  operating  margins  and  higher  net  income  per  store  to
produce  the  level  of  return  we  or  our  franchisees  and  potential  franchisees  expect.  Failure  to  provide  this  level  of  return  could  adversely  affect  our  results  of
operations and financial condition.

Opening new stores in close proximity may negatively impact our existing stores’ revenues and profitability.

We  and  our  franchisees  currently  operate  stores  in  50  states,  the  District  of  Columbia,  Puerto  Rico,  Canada,  the  Dominican  Republic,  Panama,  Mexico  and
Australia, and we and our franchisees plan to open many new stores in the future, some of which will be in existing markets and may be located in close proximity
to stores already in those markets. Opening new stores in close proximity to existing stores may attract some memberships away from those existing stores, which
may lead to diminished revenues and profitability for us and our franchisees rather than increased market share. In addition, as a result of new stores opening in
existing markets and because older stores will represent an increasing proportion of our store base over time, our same store sales increases may be lower in future
periods than they have been historically.

We are subject to a variety of additional risks associated with our franchisees.

Our franchise business model subjects us to a number of risks, any one of which may impact our royalty revenues collected from our franchisees, may harm the
goodwill associated with our brand, and may materially and adversely impact our business and results of operations.

Bankruptcy  of  franchisees.  A  franchisee  bankruptcy  could  have  a  substantial  negative  impact  on  our  ability  to  collect  payments  due  under  such  franchisee’s
franchise agreement(s). In a franchisee bankruptcy, the bankruptcy trustee may reject its franchise agreement(s), ADA(s) and/or franchisee lease/sublease pursuant
to Section 365 under the U.S. bankruptcy code, in which case there would be no further royalty payments from such franchisee, and we may not ultimately recover
those payments in a bankruptcy proceeding of such franchisee in connection with a damage claim resulting from such rejection.

Franchisee changes in control. Our franchises are operated by independent business owners. Although we have the right to approve franchise owners, and any
transferee owners, we cannot predict in advance whether a particular franchise owner will be successful. If an individual franchise owner is unable to successfully
establish,  manage  and  operate  the  store,  the  performance  and  quality  of  service  of  the  store  could  be  adversely  affected,  which  could  reduce  memberships  and
negatively affect our royalty revenues and brand image. Although our agreements prohibit “changes in control” of a franchisee without our prior consent as the
franchisor, our form franchise agreement, and state franchise relationship laws limit our ability to withhold our consent to the transfer of a store to a new owner. In
any transfer situation, the transferee may not be able to perform its obligations under its franchise agreements and successfully operate the store. In such a case the
performance and quality of service of the store could be adversely affected, which could also reduce memberships and negatively affect our royalty revenues and
brand image.

In  addition,  in  the  event  of  the  death  or  permanent  disability  of  a  franchisee  (if  a  natural  person)  or  a  principal  of  a  franchisee  entity,  the  executors  and
representatives of the franchisee are required to appoint an operator approved by us to manage the store. There is, however, no assurance that any such operator
would be found or, if found, would be able to successfully operate its store. In the event that an acceptable operator is not found, the franchisee would be in default
under its franchise agreement and, among other things, the franchise agreement and the franchisee’s right to operate the store under the franchise agreement could
be terminated. If a new operator is not found or approved by us, or the new operator is not as successful in operating the store as the then-deceased franchisee or
franchisee principal, the gross EFT of the store may be affected and could adversely affect our business and operating results.

24

Franchisee  insurance.  Our  form  franchise  agreement  requires  each  franchisee  to  maintain  certain  insurance  types  and  levels.  Losses  arising  from  certain
extraordinary hazards, however, may not be covered, and insurance may not be available (or may be available only at prohibitively expensive rates) with respect to
many other risks, or franchisees may fail to procure the required insurance. Moreover, any loss incurred could exceed policy limits and policy payments made to
franchisees  may  not  be  made  on  a  timely  basis.  Any  such  loss  or  delay  in  payment  could  have  a  material  adverse  effect  on  a  franchisee’s  ability  to  satisfy  its
obligations under its franchise agreement or other contractual obligations, which could cause the termination of the franchisee’s franchise agreement and, in turn,
may materially and adversely affect our operating and financial results.

Some of our franchisees are operating entities. Franchisees may be natural persons or legal entities. Our franchisees that are operating companies (as opposed to
limited  purpose  entities)  are  subject  to business, credit,  financial  and other  risks, which may  be unrelated  to  the operation  of  their  stores.  These  unrelated  risks
could materially and adversely affect a franchisee that is an operating company and its ability to service its members and maintain store operations while making
royalty payments, which in turn may materially and adversely affect our business and operating results.

Franchise agreement termination; nonrenewal. Each franchise agreement is subject to termination by us as the franchisor in the event of a default, generally after
expiration of applicable cure periods, although under certain circumstances a franchise agreement may be terminated by us upon notice without an opportunity to
cure. The default provisions under the form franchise agreement are drafted broadly and include, among other things, any failure to meet operating standards and
actions that may threaten our brand’s goodwill. Moreover, a franchisee may have a right to terminate its franchise agreement in certain circumstances. Our ability
to  terminate  a  franchise  agreement  following  a  default  that  is  not  cured  within  the  applicable  cure  period,  if  any,  and  the  ability  of  franchisees  under  certain
circumstances to terminate a franchise agreement, could reduce our royalty revenue, which in turn may materially and adversely affect our business and operating
results.

In addition, each franchise agreement has an expiration date. Upon the expiration of a franchise agreement, we or the franchisee may, or may not, elect to renew the
franchise  agreement.  If  the  franchise  agreement  is  renewed,  the  franchisee  will  receive  a  “successor”  franchise  agreement  for  an  additional  term.  Such  option,
however, is contingent on the franchisee’s execution of the then-current form franchise agreement (which may include increased royalty payments, advertising fees
and other fees and costs), the satisfaction of certain conditions (including re-equipment and remodeling of the store and other requirements) and the payment of a
successor fee. If a franchisee is unable or unwilling to satisfy any of the foregoing conditions, the expiring franchise agreement will terminate upon expiration of its
term. If not renewed, a franchise agreement and the related payments will terminate. We may be unable to find a new franchisee to replace such lost revenues,
which in turn may materially and adversely affect our business and operating results.

Franchisee litigation; effects of regulatory efforts. We and our franchisees are subject to a variety of litigation risks, including, but not limited to, member claims,
personal  injury  claims,  vicarious  liability  claims,  litigation  with  or  involving  our  relationship  with  franchisees,  litigation  alleging  that  the  franchisees  are  our
employees  or  that  we  are  the  co-employer  of  our  franchisees’  employees,  employee  allegations  against  the  franchisee  or  us  of  improper  termination  and
discrimination,  landlord/tenant  disputes  and  intellectual  property  claims.  Each  of  these  claims  may  increase  costs,  reduce  the  execution  of  new  franchise
agreements and affect the scope and terms of insurance or indemnifications we and our franchisees may have. In addition, we and our franchisees are subject to
various regulatory efforts to enforce employment laws, such as efforts to classify franchisors as the co-employers of their franchisees’ employees and legislation to
categorize individual franchised businesses as large employers for the purposes of various employment benefits. We and our franchisees also may be subject to
changes in state tax laws or enforcement of state tax laws, whereby states subject certain franchisee payments to out of state franchisors to state sales tax or other,
similar  taxes.  These  and  other  legislation  or  regulations  may  have  a  disproportionate  impact  on  franchisors  and/or  franchised  businesses.  These  changes  may
impose greater costs and regulatory burdens on franchising and negatively affect our ability to sell new franchises, which in turn may materially  and adversely
affect our results of operations and financial condition.

Franchise agreements and franchisee relationships. Our franchisees develop and operate their stores under terms set forth in our ADAs and franchise agreements,
respectively. These agreements typically give rise to long-term relationships that involve a complex set of mutual obligations and mutual cooperation. We have a
standard set of agreements that we typically use with our franchisees, but various franchisees have negotiated specific terms in these agreements. Furthermore, we
may from time to time negotiate terms of our franchise agreements with individual franchisees or groups of franchisees (e.g., a franchisee association). We seek to
have positive relationships with our franchisees, based in part on our common understanding of our mutual rights and obligations under our agreements, to enable
both  the  franchisees’  business  and  our  business  to  be  successful.  However,  we  and  our  franchisees  may  not  always  maintain  a  positive  relationship  or  always
interpret our agreements in the same way. Our failure to have positive relationships with our franchisees could individually or in the aggregate cause us to change
or limit our business practices, which may make our business model less attractive to our franchisees or our members and could result in costly litigation between
us  and  our  franchisees.  Finally,  we  have  the  discretion  to,  and  may  change  over  time,  the  financial  and  other  terms  of  our  franchise  agreements  and  area
development agreements offered to new franchisees and developers. In the past, we have sought to discuss and reach accord with our franchisee association over
such changes, but there is no assurance that we will be successful

25

in such efforts in the future. If we were unsuccessful, this may lead to discord with our franchisee association that could have a detrimental effect on the growth of
our business.

While our franchisee revenues are not concentrated among one or a small number of parties, the success of our franchise model depends in large part on our ability
to maintain contractual relationships with franchisees in profitable stores. A typical franchise agreement has a ten-year term. Our largest franchisee group accounts
for approximately 8.4% of our total stores and another large franchisee group accounts for approximately 5.0% of our total stores as of December 31, 2019. If we
fail to maintain or renew our contractual relationships on acceptable terms for these or other stores, or if one or more of these large franchisees were to become
insolvent  or  otherwise  were  unwilling  to  pay  amounts  due  to  us,  our  business,  reputation,  financial  condition  and  results  of  operations  could  be  materially  and
adversely affected.

Construction and maintenance costs. Our franchisees may incur rising costs related to construction of new stores and maintenance of existing stores, which could
adversely affect the attractiveness of our franchise model, and in turn our business, results of operations and financial condition. Corporate-owned stores require
significant  upfront  and  ongoing  investment,  including  periodic  remodeling  and  equipment  replacement.  If  our  franchisees’  costs  are  greater  than  expected,
franchisees may need to outperform their operational plan to achieve their targeted return. In addition, increased costs may result in lower profits to franchisees,
which may allow a franchisee to terminate its franchise agreement or make it harder for us to attract new franchisees, which in turn could materially and adversely
affect our business, results of operations and financial condition.

In  addition,  if  a  franchisee  is  unwilling  or  unable  to  acquire  the  necessary  financing  to  invest  in  the  maintenance  and  upkeep  of  its  stores,  including  periodic
remodeling  and  replacement  of  equipment,  the  quality  of  its  stores  could  deteriorate,  which  may  have  a  negative  impact  on  our  brand  image  and  our  ability  to
attract and maintain members, which in turn may have a negative impact on our revenues.

Franchisee turnover. There can be no guarantee of the retention of any, including the top performing, franchisees in the future, or that we will maintain the ability
to attract, retain, and motivate sufficient numbers of franchisees of the same caliber. The quality of existing franchisee operations may be diminished by factors
beyond our control, including franchisees’ failure or inability to hire or retain qualified managers and other personnel. Training of managers and other personnel
may be inadequate.  These and other such negative  factors  could reduce  franchise  stores’  revenues,  impact  payments  to us from  franchisees  under the franchise
agreements and could have a material adverse effect on our revenues, which in turn may materially and adversely affect our business.

Our  dependence  on  a  limited  number  of  suppliers  for  equipment  and  certain  products  and  services  could  result  in  disruptions  to  our  business  and  could
adversely affect our revenues and gross profit.

Equipment and certain products and services used in our stores, including our exercise equipment and point-of-sale software and hardware, are sourced from third-
party suppliers. In addition, we rely on third-party suppliers to manage and maintain our websites and online join processes, and in 2019 approximately 36% of our
new members joined online through our websites. Although we believe that adequate substitutes are currently available, we depend on these third-party suppliers to
operate our business efficiently and consistently meet our business requirements. The ability of these third-party suppliers to successfully provide reliable and high-
quality services is subject to technical and operational uncertainties that are beyond our control, including, for our overseas suppliers, vessel availability and port
delays or congestion. Any disruption to our suppliers’ operations could impact our supply chain and our ability to service our existing stores and open new stores
on time or at all and thereby generate revenue. If we lose such suppliers or our suppliers encounter financial hardships unrelated to the demand for our equipment
or other products or services, we may not be able to identify or enter into agreements with alternative suppliers on a timely basis on acceptable terms, if at all.
Transitioning  to  new  suppliers  would  be  time-consuming  and  expensive  and  may  result  in  interruptions  in  our  operations.  If  we  should  encounter  delays  or
difficulties  in  securing  the  quantity  of  equipment  we  or  our  franchisees  require  to  open  new  and  refurbish  existing  stores,  our  suppliers  encounter  difficulties
meeting our and our franchisees’ demands for products or services, our websites experience delays or become impaired due to errors in the third-party technology
or there is a deficiency, lack or poor quality of products or services provided, or there is damage to the value of one or more of our vendors’ brands, our ability to
serve our members and grow our brand would be interrupted. If any of these events occurs, it could have a material adverse effect on our business and operating
results.

Our franchisees may incur rising costs related to construction of new stores and maintenance of existing stores, which could adversely affect the attractiveness
of our franchise model, and in turn our business, results of operations and financial condition.

Our stores require significant upfront and ongoing investment, including periodic remodeling and equipment replacement. If our franchisees’ costs are greater than
expected, franchisees may need to outperform their operational plan to achieve their targeted return. In addition, increased costs may result in lower profits to the
franchisees, which may cause them to terminate their franchise agreement or make it harder for us to attract new franchisees, which in turn could materially and
adversely affect our business, results of operations and financial condition.

26

In  addition,  if  a  franchisee  is  unwilling  or  unable  to  acquire  the  necessary  financing  to  invest  in  the  maintenance  and  upkeep  of  its  stores,  including  periodic
remodeling  and  replacement  of  equipment,  the  quality  of  its  stores  could  deteriorate,  which  may  have  a  negative  impact  on  our  brand  image  and  our  ability  to
attract and maintain members, which in turn may have a negative impact on our revenues.

We and our franchisees could be subject to claims related to health and safety risks to members that arise while at both our corporate-owned and franchise
stores.

Use of our and our franchisees’ stores poses some potential health and safety risks to members or guests through physical exertion and use of our services and
facilities, including exercise and tanning equipment. Claims might be asserted against us and our franchisees for injuries suffered by or death of members or guests
while exercising and using the facilities at a store. We may not be able to successfully defend such claims. We also may not be able to maintain our general liability
insurance on acceptable terms in the future or maintain a level of insurance that would provide adequate coverage against potential claims. Depending upon the
outcome, these matters may have a material adverse effect on our results of operations, financial condition and cash flows.

If we cannot retain our key employees and hire additional highly qualified employees, we may not be able to successfully manage our businesses and pursue
our strategic objectives.

We are highly dependent on the services of our senior management team and other key employees at our corporate headquarters and our corporate-owned stores,
and on our and our franchisees’ ability to recruit, retain and motivate key employees. Competition for such employees can be intense, and the inability to attract
and retain the additional qualified employees required to expand our activities, or the loss of current key employees, could adversely affect our and our franchisees’
operating efficiency and financial condition.

Our intellectual property rights, including trademarks, trade names, copyrights and trade dress, may be infringed, misappropriated or challenged by others.

Our intellectual property (including our brand) is important to our continued success. We seek to protect our trademarks, trade names, copyrights, trade dress and
other intellectual property by exercising our rights under applicable state, provincial, federal and international laws. Policing unauthorized use and other violations
of our intellectual property rights is difficult, and the steps we take may not prevent misappropriation, infringement, dilution or other violations of our intellectual
property, especially internationally where foreign nations may not have laws to protect against “squatting,” or in “first-to-file” nations where trademark rights can
be obtained despite a third party’s prior use of our intellectual property. If we were to fail to successfully protect our intellectual property rights for any reason, or if
any third party misappropriates, dilutes, infringes or violates our intellectual property, the value of our brand may be harmed, which could have an adverse effect
on our business, results of operations and financial condition. Any damage to our reputation could cause membership levels to decline or make it more difficult to
attract new members.

We may also from time to time be required to initiate litigation to enforce our intellectual property rights. Third parties may also assert that we have infringed,
diluted, misappropriated or otherwise violated their intellectual property rights, which could lead to litigation against us. Litigation, even where we are likely to
prevail,  is  inherently  uncertain  and  could  divert  the  attention  of  management,  result  in  substantial  costs  and  diversion  of  resources  and  negatively  affect  our
membership sales and profitability regardless of whether we are able to successfully enforce or defend our rights. Despite our efforts to enforce and defend our
intellectual property rights, title defects can arise from conduct of third parties that we cannot anticipate or control, or our exclusive ownership and control over our
intellectual property, especially our rights in trademarks and trade secrets, could be diminished or impaired. For example, under U.S. law a third party’s prior use of
a trademark similar to a Planet Fitness trademark could impair our rights in our trademarks, which, despite reasonable research and efforts, we may not have been
able  to  discover  or  anticipate.  In  addition,  our  trade  secrets  and  confidential  information  could  be  compromised  through  misappropriation  or  unauthorized
disclosure,  including  through  a  cyber  incident,  and,  despite  our  reasonable  efforts  to  protect  our  confidential  information  and  trade  secrets,  and  to  maintain  the
proprietary  status  thereof,  the  information  could  be  disclosed  or  a  court  could  reasonably  rule  that  legal  protections  provided  to  trade  secrets  are  no  longer
enforceable, which could have a material adverse effect on our business, results of operations, financial condition and cash flow.

Use of email marketing and social media may adversely impact our reputation or subject us to fines or other penalties.

There has been a substantial increase in the use of email and social media platforms, including v-logs, blogs, chat platforms, social media websites and other forms
of internet-based  communication,  which allow access  to a broad audience  of consumers and other interested persons. The rising popularity of social media and
other  consumer-oriented  technologies  has  increased  the  speed  and  accessibility  of  information  dissemination.  Negative  or  false  commentary  about  us  may  be
posted on social media platforms or similar devices at any time and may harm our business, brand, reputation, marketing partners, financial condition, and results
of  operations,  regardless  of  the  information’s  accuracy.  Consumers  value  readily  available  information  about  health  clubs  and  often  act  on  such  information
without further investigation and without regard to its accuracy. The harm may be immediate without

27

affording us an opportunity for redress or correction. In addition, social media platforms provide users with access to such a broad audience that collective action
against our stores, such as boycotts, can be more easily organized. If such actions were organized, we could suffer reputational damage as well as physical damage
to  our  stores.  Social  media  and  other  platforms  have  in  the  past  been  and  may  in  the  future  be  used  to  attack  us,  our  information  security  systems  and  our
reputation, including through use of spam, spyware, ransomware, phishing and social engineering, viruses, worms, malware, distributed denial of service attacks,
password  attacks,  “Man  in the  Middle”  attacks,  cybersquatting,  impersonation  of  employees  or officers,  abuse of  comments  and message  boards, fake  reviews,
doxing and swatting. We have a cyber security policy that attempts to prevent and respond to these attacks. Nonetheless, these types of attacks are pervasive inside
and  outside  of  the  industry  and  could  lead  to  the  improper  disclosure  of  proprietary  information,  negative  comments  about  our  brand,  exposure  of  personally
identification information, fraud, hoaxes or malicious dissemination of false information, which could lead to a decline in the value of our brand, which could have
a material adverse effect on our business.

We also use email and social medial platforms as marketing tools. For example, we maintain social media accounts and may occasionally email members to inform
them  of  certain  offers  or  promotions.  As laws  and  regulations,  including  Federal  Trade  Commission  (“FTC”)  enforcement,  rapidly  evolve  to  govern  the  use  of
these platforms and devices, the failure by us, our employees, our franchisees or third parties acting at our direction to abide by applicable laws and regulations in
the use of these platforms and devices could adversely impact our and our franchisees’ business, financial condition and results of operations or subject us to fines
or other penalties.

If we fail to obtain and retain high-profile strategic partnership arrangements, or if the reputation of any of our partners is impaired, our business may suffer.

A principal component of our marketing program has been to partner with high-profile marketing partners, such as our sponsorship of ABC’s “Dick Clark’s New
Year’s  Rockin’ Eve with Ryan Seacrest  2020,” to help us extend  the reach of our brand. Although we have partnered  with several  well-known partners  in this
manner,  we  may  not  be  able  to  attract  and  partner  with  new  marketing  partners  in  the  future.  In  addition,  if  the  actions  of  our  partners  were  to  damage  their
reputation, our partnerships may be less attractive to our current or prospective members. Any of these failures by us or our partners could adversely affect our
business and revenues.

We are subject to risks associated with leasing property subject to long-term non-cancelable leases.

All but one of our corporate-owned stores are located on leased premises. The leases for our stores generally have initial terms of 10 years and typically provide for
two renewal options in five-year increments as well as for rent escalations. Moreover, although historically we have generally not guaranteed franchisees’ lease
agreements, we have done so in a few certain instances and may do so from time to time

Generally,  our  leases  are  net  leases  that  require  us  to  pay  our  share  of  the  costs  of  real  estate  taxes,  utilities,  building  operating  expenses,  insurance  and  other
charges in addition to rent. We generally cannot terminate these leases before the end of the initial lease term. Additional sites that we lease are likely to be subject
to similar long-term, non-terminable leases. If we close a store, we nonetheless may be obligated to perform our monetary obligations under the applicable lease,
including,  among  other  things,  payment  of  the  base  rent  for  the  balance  of  the  lease  term.  In  addition,  if  we  fail  to  negotiate  renewals,  either  on  commercially
acceptable terms or at all, as each of our leases expire we could be forced to close stores in desirable locations. We depend on cash flows from operations to pay
our lease expenses and to fulfill our other cash needs. If our business does not generate sufficient cash flow from operating activities, and sufficient funds are not
otherwise available to us from borrowings under our securitized financing facility or other sources, we may not be able to service our lease expenses or fund our
other liquidity and capital needs, which would materially affect our business.

Our  business  is  subject  to  various  laws  and  regulations  and  changes  in  such  laws  and  regulations,  or  failure  to  comply  with  existing  or  future  laws  and
regulations, could adversely affect our business.

We  are  subject  to  the  FTC  Franchise  Rule,  which  is  a  trade  regulation  imposed  on  franchising  promulgated  by  the  FTC  that  regulates  the  offer  and  sale  of
franchises in the United States and that requires us to provide to all prospective franchisees certain mandatory disclosure in FDD. In addition, we are subject to
state franchise registration and disclosure laws in approximately 14 states and various state business opportunity laws that regulate the offer and sale of franchises
by requiring us, unless otherwise exempt, to register our franchise offering in those states prior to our making any offer or sale of a franchise in those states and to
provide a FDD to prospective franchisees in accordance with such laws. We are subject to franchise disclosure laws in six provinces in Canada that regulate the
offer and sale of franchises by requiring us, unless otherwise exempt, to prepare and deliver a franchise disclosure document to disclose our franchise offering in a
prescribed format to prospective franchisees in accordance with such laws, and that regulate certain aspects of the franchise relationship. We are subject to similar
franchise sales laws in Mexico and Australia, and may become subject to similar laws in other countries in which we may offer franchises in the future. Failure to
comply with such laws may result in a franchisee’s right to rescind its franchise agreement and damages, and may result in investigations or actions from federal or
state franchise authorities, civil fines or penalties, and stop orders, among other remedies.

28

We are also subject to franchise relationship laws in approximately 20 states and in various U.S. territories that regulate many aspects of the franchise relationship
including, depending upon the jurisdiction, renewals and terminations of franchise agreements, franchise transfers, the applicable law and venue in which franchise
disputes must be resolved, discrimination and franchisees’ right to associate, among others. Our failure to comply with such franchise relationship laws could result
in  fines,  damages  and  our  inability  to  enforce  franchise  agreements  where  we  have  violated  such  laws.  Although  we  believe  that  our  FDDs,  franchise  sales
practices and franchise activities comply with such franchise sales laws and franchise relationship laws, our non-compliance could result in liability to franchisees
and regulatory authorities (as described above), inability to enforce our franchise agreements and a reduction in our anticipated royalty revenue, which in turn may
materially and adversely affect our business and results of operations.

We and our franchisees are also subject to the Fair Labor Standards Act of 1938, as amended, and various other laws in the United States, Canada, the Dominican
Republic,  Panama,  Mexico  and  Australia  governing  such  matters  as  minimum-wage  requirements,  overtime  and  other  working  conditions.  Based  upon  our
experience with hiring employees and operating corporate-owned stores, we believe a significant number of our and our franchisees’ employees are paid at rates
related to the U.S. federal or state minimum wage, and past increases in the U.S. federal and/or state minimum wage have increased labor costs, as would future
increases. Any increases in labor costs might result in our and our franchisees inadequately staffing stores. Such increases in labor costs, and those that may arise
due to other changes in labor laws or as a result of low unemployment rates, could affect store performance and quality of service, decrease royalty revenues and
adversely affect our brand.

Our  and  our  franchisees’  operations  and  properties  are  subject  to  extensive  U.S.,  Canadian,  Dominican,  Panamanian,  Mexican  and  Australian,  federal,
international,  state,  provincial  and  local  laws  and  regulations,  including  those  relating  to  environmental,  building  and  zoning  requirements.  Our  and  our
franchisees’  development  of  properties  depends  to  a  significant  extent  on  the  selection  and  acquisition  of  suitable  sites,  which  are  subject  to  zoning,  land  use,
environmental, traffic and other regulations and requirements. Failure to comply with these legal requirements could result in, among other things, revocation of
required licenses, administrative enforcement actions, fines and civil and criminal liability, which could adversely affect our business.

We and our franchisees are responsible at stores we each operate for compliance with state, provincial and local laws that regulate the relationship between stores
and their members. Many states and provinces have consumer protection regulations that may limit the collection of membership dues or fees prior to opening,
require  certain  disclosures  of  pricing  information,  mandate  the  maximum  length  of  contracts  and  “cooling  off”  periods  for  members  (after  the  purchase  of  a
membership), set escrow and bond requirements for stores, govern member rights in the event of a member relocation or disability, provide for specific member
rights when a store closes or relocates, or preclude automatic membership renewals. Our or our franchisees’ failure to comply fully with these rules or requirements
may subject us or our franchisees to fines, penalties, damages, and civil liability, or result in membership contracts being void or voidable. In addition, states or
provinces may update these laws and regulations. Any additional costs which may arise in the future as a result of changes to the legislation and regulations or in
their interpretation could individually or in the aggregate cause us to change or limit our business practices, which may make our business model less attractive to
our franchisees or our members.

If we are unable to anticipate and satisfy consumer preferences and shifting views of health and fitness, our business may be adversely affected.

Our success depends on our ability to anticipate and satisfy consumer preferences relating to health and fitness. Our business is and all of our services are subject to
changing  consumer  preferences  that  cannot  be  predicted  with  certainty.  Developments  or  shifts  in  research  or  public  opinion  on  the  types  of  health  and  fitness
services we provide could negatively impact the business or consumers’ preferences for health and fitness services could shift rapidly to different types of health
and fitness  centers;  and we may be unable  to anticipate  and respond to shifts  in consumer  preferences.  It is also possible  that  competitors  could introduce  new
products and services that negatively impact consumer preference for our business model, or that consumers could prefer health and fitness opportunities outside of
the gym that do not align with our business model. Failure to predict and respond to changes in public opinion, public research and consumer preferences could
adversely impact our business.

Regulatory restrictions placed on indoor tanning services and negative opinions about the health effects of indoor tanning services could harm our reputation
and our business.

Although our business model does not place an emphasis on indoor tanning, the vast majority of our corporate-owned and franchise stores offer indoor tanning
services. We offer tanning services as one of many amenities available to our PF Black Card members. Many states and provinces where we and our franchisees
operate have health and safety regulations that apply to health clubs and other facilities that offer indoor tanning services. In addition to regulations imposed on the
indoor tanning industry, medical opinions and opinions of commentators in the general public regarding negative health effects of indoor tanning services could
adversely impact the value of our PF Black Card memberships and our future revenues and profitability. Although the tanning industry is regulated by U.S. federal
and state, and international government agencies, negative publicity regarding the potentially harmful health effects of the tanning services we offer at our stores
could lead to additional legislation or further regulation of the industry. The potential increase in cost of complying with these regulations could have a negative
impact on our profit margins.

29

The  continuation  of  our  tanning  services  is  dependent  upon  the  public’s  sustained  belief  that  the  benefits  of  utilizing  tanning  services  outweigh  the  risks  of
exposure to ultraviolet light. Any significant change in public perception of tanning equipment or any investigative or regulatory action by a government agency or
other regulatory authority could impact the appeal of indoor tanning services to our PF Black Card members, and could in turn have an adverse effect on our and
our franchisees’ reputation, business, results of operations and financial condition as well as our ability to profit from sales of tanning equipment to our franchisees.

In addition, from time to time, government agencies and other regulatory authorities have shown an interest in taking investigative or regulatory action with respect
to  tanning  services.  For  example,  we  reached  a  settlement  with  the  New  York  Office  of  the  Attorney  General  (“OAG”)  in  November  2015  in  connection  with
allegations that in the spring of 2013, seven of the approximately 80 independently owned and operated Planet Fitness franchise locations in New York at the time
had violated certain state laws related to tanning advertising, signage, paperwork and eyewear. Upon being alerted to these alleged violations, we re-emphasized to
all franchisees that they are contractually required to operate their businesses in compliance with all applicable laws and regulations. The OAG’s investigation was
part of a larger initiative with respect to tanning salons and other providers of tanning services and the settlement did not have a material adverse effect on us.
However, similar future initiatives could influence public perception of the tanning services we offer and of the benefits of our PF Black Card membership.

Risks related to our indebtedness

We and certain of our subsidiaries are subject to various restrictions, and substantially all of the assets of certain subsidiaries are security, under the terms of a
securitization transactions that were completed on August 1, 2018 and December 3, 2019.

On  August  1,  2018,  Planet  Fitness  Master  Issuer  LLC  (the  “Master  Issuer”),  our  limited-purpose,  bankruptcy-remote,  indirect  subsidiary,  entered  into  a  base
indenture  and  a  related  supplemental  indenture  (collectively,  the  “2018  Indenture”)  under  which  the  Master  Issuer  issued  $575  million  in  aggregate  principal
amount of Series 2018-1 4.262% Fixed Rate Senior Secured Notes, Class A-2-I (the “Class A-2-I Notes”) and $625 million in aggregate principal amount of Series
2018-1 4.666% Fixed Rate Senior Secured Notes, Class A-2-II (the “Class A-2-II Notes” and together with the Class A-2-I Notes, the “2018 Notes”) in an offering
exempt from registration under the Securities Act of 1933, as amended. In connection with the issuance of the 2018 Notes, the Master Issuer also entered into a
revolving financing facility that allows for the issuance of up to $75 million in Series 2018-1 Variable Funding Senior Notes, Class A-1 (the “Variable Funding
Notes”), and certain letters of credit. On December 3, 2019, the Master Issuer issued $550 million Series 2019-1 3.858% Fixed Rate Senior Secured Notes, Class
A-2  (the  “2019  Notes”)  in  an  offering  exempt  from  registration  under  the  Securities  Act  of  1933,  as  amended.  The  2019  Notes  were  issued  under  the  2018
Indenture and a related supplemental indenture dated December 3, 2019 (together, the “Indenture”). The 2018 Notes, 2019 Notes and the Variable Funding Notes
are referred to collectively as the “Notes.”

The Notes were issued in securitization transactions pursuant to which substantially all of our revenue-generating assets in the United States are held by the Master
Issuer and certain other limited-purpose, bankruptcy remote, wholly-owned direct and indirect subsidiaries of the Master Issuer that act as guarantors of the Notes
and that have pledged substantially all of their assets to secure the Notes.

The  Notes  are  subject  to  a  series  of  covenants  and  restrictions  customary  for  transactions  of  this  type,  including  (i)  that  the  Master  Issuer  maintains  specified
reserve  accounts  to  be  used  to  make  required  payments  in  respect  of  the  Notes,  (ii)  provisions  relating  to  optional  and  mandatory  prepayments  and  the  related
payment of specified amounts, including specified make-whole payments in the case of the 2018 Notes and 2019 Notes under certain circumstances, (iii) certain
indemnification payments in the event, among other things, the transfers of the assets pledged as collateral for the Notes are in stated ways defective or ineffective
and (iv) covenants relating to recordkeeping, access to information and similar matters. The Notes are also subject to customary rapid amortization events provided
for in the Indenture, including events tied to failure to maintain a stated debt service coverage ratio, the sum of system-wide sales being below certain levels on
certain measurement dates, certain manager termination events (including in certain cases a change of control of Planet Fitness Holdings, LLC), an event of default
and the failure  to repay  or refinance  the Notes on the applicable  anticipated  repayment  date.  The Notes are  also subject  to certain  customary  events  of default,
including events relating  to non-payment  of required  interest,  principal  or other amounts due on or with respect  to the Notes, failure  to comply with covenants
within certain time frames, certain bankruptcy events, breaches of specified representations and warranties, failure of security interests to be effective and certain
judgments.

In the event that a rapid amortization event occurs under the Indenture (including, without limitation, upon an event of default under the Indenture or the failure to
repay the securitized debt at the end of the applicable term), the funds available to us would be reduced or eliminated, which would in turn reduce our ability to
operate  or  grow  our  business.  If  our  subsidiaries  are  not  able  to  generate  sufficient  cash  flow  to  service  their  debt  obligations,  they  may  need  to  refinance  or
restructure debt, sell assets, reduce or delay capital investments, or seek to raise additional capital. If our subsidiaries are unable to implement one or more of these
alternatives, they may not be able to meet debt payment and other obligations.

30

We have a significant amount of debt outstanding. Such indebtedness, along with the other contractual commitments of its subsidiaries, could adversely affect
our business, financial condition and results of operations, as well as the ability of certain of our subsidiaries to meet their debt payment obligations.

Under  the  Indenture,  Master  Issuer  has  approximately  $1.7  billion  of  outstanding  debt  as  of  December 31, 2019.  Additionally,  Master  Issuer  has  the  ability  to
borrow amounts from time to time on a revolving basis, up to an aggregate principal amount of $75 million pursuant to the Variable Funding Notes.

This level of debt could have significant consequences on our future operations, including:

•

•

•

•
•

•

resulting in an event of default if our subsidiaries fail to comply with the financial and other restrictive covenants contained in debt agreements, which event of
default could result in all of our subsidiaries’ debt becoming immediately due and payable;
reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes, and limiting our
ability to obtain additional financing for these purposes;
limiting the Company’s flexibility in planning for, or reacting to, and increasing its vulnerability to, changes in our business, the industry in which it operates
and the general economy;
placing us at a competitive disadvantage compared to its competitors that are less leveraged; and
subjecting us to the risk of increased sensitivity to interest rate increases on indebtedness with respect to the Variable Funding Notes or the refinancing of the
Notes.
increasing the possibility that we may be unable to generate cash sufficient for the Master Issuer to pay, when due, interest on and principal of the Notes.

The ability to meet payment and other obligations under the debt instruments of our subsidiaries depends on our ability to generate significant cash flow in the
future. This, to some extent, is subject to general economic, financial, competitive, legislative and regulatory factors, as well as other factors that are beyond our
control.  Our  business  may  not  generate  cash  flow  from  operations,  and  that  future  borrowings  may  not  be  available  to  us  under  existing  or  any  future  credit
facilities or otherwise, in an amount sufficient to enable its subsidiaries to meet our debt payment obligations and to fund other liquidity needs. If our subsidiaries
are  not  able  to  generate  sufficient  cash  flow  to  service  our  debt  obligations,  we  may  need  to  refinance  or  restructure  debt,  sell  assets,  reduce  or  delay  capital
investments, or seek to raise additional capital. If our subsidiaries are unable to implement one or more of these alternatives, they may not be able to meet debt
payment and other obligations.

In addition, the financial and other covenants we agreed to with our lenders may limit our ability to incur additional indebtedness in the future. If new debt or other
liabilities are added to our current consolidated debt levels or if we fail to comply with the covenants of our existing indebtedness, the related risks that we now
face could intensify.

The securitization imposes certain restrictions on our activities or the activities of our subsidiaries.

The Indenture and the management agreement entered into between certain of our subsidiaries and the Indenture trustee (the “Management Agreement”) contain
various  covenants  that  limit  our  and  its  subsidiaries’  ability  to  engage  in  specified  types  of  transactions.  For  example,  the  Indenture  and  the  Management
Agreement contain covenants that, among other things, restrict, subject to certain exceptions, the ability of certain subsidiaries to:

•
•
•
•

incur or guarantee additional indebtedness;
sell certain assets;
create or incur liens on certain assets to secure indebtedness; or
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets.

As a result of these restrictions, we may not have adequate resources or flexibility to continue to manage the business and provide for growth of the Planet Fitness
system,  including product  development  and marketing  for  the Planet  Fitness brand, which could have a material  adverse effect  on our future growth prospects,
financial condition, results of operations and liquidity.

We will require a significant amount of cash to service our indebtedness. The ability to generate cash or refinance our indebtedness as it becomes due depends
on many factors, some of which are beyond our control.

Our ability to make scheduled payments on, or to refinance our respective obligations under, our indebtedness and to fund planned capital expenditures and other
corporate  expenses  will  depend  on  our  subsidiaries’  and  our  franchisees’  future  operating  performance  and  on  economic,  financial,  competitive,  legislative,
regulatory and other factors. Many of these factors are beyond our control. We can provide no assurance that our business will generate sufficient cash flow from
operations,  that  currently  anticipated  cost  savings  and  operating  improvements  will  be  realized  or  that  future  borrowings  will  be  available  to  us  in  an  amount
sufficient to enable us to satisfy our respective obligations under our indebtedness or to fund our other needs. In order for us to satisfy our obligations under our
indebtedness and fund planned capital expenditures, we must continue to execute our business strategy. If we are unable to do so, we may need to reduce or delay
our planned capital expenditures or refinance all or a portion of our indebtedness on or before maturity. Significant delays in our planned capital expenditures may
materially and adversely affect our

31

future revenue prospects. In addition, we can provide no assurance that we will be able to refinance any of our indebtedness on commercially reasonable terms or at
all.

Risks related to our organizational structure

We  will  be  required  to  pay  certain  of  our  existing  and  previous  owners  for  certain  tax  benefits  we  may  claim,  and  we  expect  that  the  payments  we  will  be
required to make will be substantial.

Future and certain past exchanges of Holdings Units for shares of our Class A common stock (or cash) are expected to produce and have produced favorable tax
attributes for us. We are a party to two tax receivable agreements. Under the first of those agreements, we are generally required to pay to certain existing and
previous equity owners of Pla-Fit Holdings, LLC (the “TRA Holders”) 85% of the applicable cash savings, if any, in U.S. federal and state income tax that we are
deemed to realize as a result of certain tax attributes of their Holdings Units sold to us (or exchanged in a taxable sale) and that are created as a result of (i) the sales
of their Holdings Units for shares of our Class A common stock and (ii) tax benefits attributable to payments made under the tax receivable agreement (including
imputed interest). Under the second tax receivable agreement, we are generally required to pay to TSG AIV II-A L.P and TSG PF Co-Investors A L.P. (the “Direct
TSG Investors”) 85% of the amount of cash savings, if any, that we are deemed to realize as a result of the tax attributes of the Holdings Units that we held in
respect of the Direct TSG Investors’ prior interest in us, which resulted from the Direct TSG Investors’ purchase of interests in our 2012 acquisition (the “2012
Acquisition”)  by  investment  funds  affiliated  with  TSG  Consumer  Partners,  LLC  (“TSG”),  and  certain  other  tax  benefits.  Under  both  agreements,  we  generally
retain the benefit of the remaining 15% of the applicable tax savings.

The payment obligations under the tax receivable agreements are obligations of Planet Fitness, Inc., and we expect that the payments we will be required to make
under  the  tax  receivable  agreements  will  be  substantial.  In  particular,  assuming  no  further  material  changes  in  the  relevant  tax  law  and  that  we  earn  sufficient
taxable income to realize all tax benefits that are subject to the tax receivable agreements, we expect that the reduction in tax payments for us associated with all
past and future exchanges and sales of Holdings Units as described above would aggregate to approximately $726.8 million over the remaining term of the tax
receivable agreements based on a price of $74.68 per share of our Class A common stock (the closing price per share of our Class A common stock on the New
York Stock Exchange (“NYSE”) on December 31, 2019) and assuming all future sales had occurred on such date. Under such scenario, we would be required to
pay the other parties to the tax receivable agreements 85% of such amount, or $617.8 million, over the applicable period under the tax receivable agreements. The
actual  amounts  may  materially  differ  from  these  hypothetical  amounts,  as  potential  future  reductions  in  tax  payments  for  us,  and  tax  receivable  agreement
payments by us, will be calculated using the market value of our Class A common stock at the time of the sale and the prevailing tax rates applicable to us over the
life  of  the  tax  receivable  agreements  and  will  be  dependent  on  us  generating  sufficient  future  taxable  income  to  realize  the  benefit.  Payments  under  the  tax
receivable agreements are not conditioned on the TRA Holders’ ownership of our shares.

The  actual  increase  in  tax  basis,  as  well  as  the  amount  and  timing  of  any  payments  under  these  agreements,  will  vary  depending  upon  a  number  of  factors,
including the timing of sales by the TRA Holders, the price of our Class A common stock at the time of the sales, whether such sales are taxable, the amount and
timing  of  the  taxable  income  we  generate  in  the  future,  the  tax  rate  then  applicable  and  the  portion  of  our  payments  under  the  tax  receivable  agreements
constituting imputed interest. Payments under the tax receivable agreements are expected to give rise to certain additional tax benefits attributable to either further
increases in basis or in the form of deductions for imputed interest (generally calculated using one-year LIBOR), depending on the tax receivable agreements and
the circumstances. Any such benefits are covered by the tax receivable agreements and will increase the amounts due thereunder. The tax receivable agreements
provide  for  interest,  at  a  rate  equal  to  one-year  LIBOR,  accrued  from  the  due  date  (without  extensions)  of  the  corresponding  tax  return  to  the  date  of  payment
specified  by  the  tax  receivable  agreements.  In  addition,  under  certain  circumstances  where  we  are  unable  to  make  timely  payments  under  the  tax  receivable
agreements, the tax receivable agreements provide for interest to accrue on unpaid payments, at a rate equal to one-year LIBOR plus 500 basis points.

Payments under the tax receivable agreements will be based on the tax reporting positions that we determine. Although we are not aware of any issue that would
cause  the  IRS  to  challenge  a  tax  basis  increase  or  other  tax  attributes  subject  to  the  tax  receivable  agreements,  we  will  not  be  reimbursed  for  any  payments
previously made under the tax receivable agreements if such basis increases or other benefits are subsequently disallowed. As a result, in certain circumstances,
payments could be made under the tax receivable agreements in excess of the benefits that we are deemed to realize in respect of the attributes to which the tax
receivable agreements relate.

Our ability to pay taxes and expenses, including payments under the tax receivable agreements, may be limited by our structure.

Our principal asset is our ownership of Holdings Units in Pla-Fit Holdings. As such, we have no independent means of generating revenue. Pla-Fit Holdings is
treated as a partnership for U.S. federal income tax purposes and, as such, is generally not subject to U.S. federal income tax. Instead, taxable income is allocated to
holders of its Holdings Units, including us. Accordingly, we incur income taxes on our allocable share of any taxable income of Pla-Fit Holdings, and also incur
expenses related to our operations.

32

Pursuant to the limited liability company agreement of Pla-Fit Holdings that was amended and restated in connection with our initial public offering, as amended
on July 1, 2017 (the “LLC Agreement”), Pla-Fit Holdings makes cash distributions to the owners of Holdings Units for purposes of funding their tax obligations in
respect of the income of Pla-Fit Holdings that is allocated to them, to the extent other distributions from Pla-Fit Holdings have been insufficient. In addition to tax
expenses,  we also incur  expenses  related  to our operations,  including  payment  obligations  under the tax receivable  agreements,  which  are  significant.  We have
caused Pla-Fit Holdings to make distributions in an amount sufficient to allow us to pay our taxes and operating expenses, including ordinary course payments due
under the tax receivable agreements. However, its ability to make such distributions in the future will be subject to various limitations and restrictions, including
contractual restrictions under our Indenture and Variable Funding Notes. If, as a consequence of these various limitations and restrictions, we do not have sufficient
funds to pay tax or other liabilities or to fund our operations (including as a result of an acceleration of our obligations under the tax receivable agreements), we
may  have  to  borrow  funds  and  thus  our  liquidity  and  financial  condition  could  be  materially  and  adversely  affected.  To  the  extent  that  we  are  unable  to  make
payments  under  the  tax  receivable  agreements  for  any  reason,  such  payments  will  be  deferred  and  will  accrue  interest  at  a  rate  equal  to  one-year  LIBOR  plus
500 basis points until paid.

In  certain  cases,  payments  under  the  tax  receivable  agreements  to  our  TRA  Holders  may  be  accelerated  and/or  significantly  exceed  the  actual  benefits  we
realize in respect of the tax attributes subject to the tax receivable agreements.

The  tax  receivable  agreements  provide  that  (i)  in  the  event  that  we  materially  breach  such  tax  receivable  agreements,  (ii)  if,  at  any  time,  we  elect  an  early
termination of the tax receivable agreements, or (iii) upon certain mergers, asset sales, other forms of business combinations or other changes of control, our (or our
successor’s)  obligations  under  the  tax  receivable  agreements  (with  respect  to  all  Holdings  Units,  whether  or  not  they  have  been  sold  before  or  after  such
transaction) would accelerate and become payable in a lump sum amount equal to the present value of the anticipated future tax benefits calculated based on certain
assumptions,  including  that  we  would  have  sufficient  taxable  income  to  fully  utilize  the  deductions  arising  from  the  tax  deductions,  tax  basis  and  other  tax
attributes subject to the tax receivable agreements.

As  a  result  of  the  foregoing,  (i)  we  could  be  required  to  make  payments  under  the  tax  receivable  agreements  that  are  greater  than  or  less  than  the  specified
percentage of the actual tax savings we realize in respect of the tax attributes subject to the agreements and (ii) we may be required to make an immediate lump
sum  payment  equal  to  the  present  value  of  the  anticipated  tax  savings,  which  payment  may  be  made  years  in  advance  of  the  actual  realization  of  such  future
benefits, if any such benefits are ever realized. In these situations, our obligations under the tax receivable agreements could have a substantial negative impact on
our liquidity and could have the effect of delaying, deferring or preventing certain mergers, asset sales, other forms of business combinations or other changes of
control. We may not be able to finance our obligations under the tax receivable agreements in a manner that does not adversely affect our working capital and
growth requirements. For example, if we had elected to terminate the tax receivable agreements as of December 31, 2019, based on a share price of $74.68 per
share of our Class A common stock (based on the closing price of our Class A common stock on the NYSE as of December 31, 2019) and a discount rate equal to
3.0%, we estimate that we would have been required to pay $491.1 million in the aggregate under the tax receivable agreements.

In certain circumstances,  Pla-Fit  Holdings will be required to make distributions  to us and the Continuing LLC Owners, and the distributions that Pla-Fit
Holdings will be required to make may be substantial.

Funds used by Pla-Fit Holdings to satisfy its tax distribution obligations will not be available for reinvestment in our business. Moreover, the tax distributions that
Pla-Fit Holdings will be required to make may be substantial and will likely exceed (as a percentage of Pla-Fit Holdings’ net income) the overall effective tax rate
applicable to a similarly situated corporate taxpayer, particularly as a result of the 2017 Tax Cuts and Jobs Act.

As a result of potential differences in the amount of net taxable income allocable to us and to the owners of Holdings Units other than Planet Fitness, Inc. (the
“Continuing  LLC  Owners”),  as  well  as  the  use  of  an  assumed  tax  rate  in  calculating  Pla-Fit  Holdings’  distribution  obligations,  we  may  receive  distributions
significantly in excess of our tax liabilities and obligations to make payments under the tax receivable agreements. To the extent we do not distribute such cash
balances  as  dividends  on  our  Class  A  common  stock  and  instead,  for  example,  hold  such  cash  balances  or  lend  them  to  Pla-Fit  Holdings,  the  Continuing  LLC
Owners  would  benefit  from  any  value  attributable  to  such  accumulated  cash  balances  as  a  result  of  their  ownership  of  Class  A  common  stock  following  an
exchange of their Holdings Units.

We will not be reimbursed for any payments made to the TRA Holders or the Direct TSG Investors under the tax receivable agreements in the event that any
tax benefits are disallowed.

If the IRS or a state or local taxing authority challenges the tax basis adjustments and/or deductions that give rise to payments under the tax receivable agreements
and  the  tax  basis  adjustments  and/or  deductions  are  subsequently  disallowed,  the  recipients  of  payments  under  the  agreements  will  not  reimburse  us  for  any
payments we previously made to them. Any such disallowance would be taken into account in determining future payments under the tax receivable agreements
and would, therefore, reduce the amount of any such future payments. Nevertheless, if the claimed tax benefits from the tax basis adjustments and/or deductions are
disallowed, our payments under the tax receivable agreements could exceed our actual tax savings, and we may not be able

33

to recoup payments under the tax receivable agreements that were calculated on the assumption that the disallowed tax savings were available.

Unanticipated changes in effective  tax rates or adverse outcomes resulting from examination of our income or other tax returns could adversely  affect our
financial condition and results of operations.

We  are  subject  to  income  taxes  in  the  United  States  and  Canada,  and  our  domestic  and  foreign  tax  liabilities  will  be  subject  to  the  allocation  of  expenses  in
differing jurisdictions. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors, including:

•

•

•

•

•

•

•

changes in the valuation of our deferred tax assets and liabilities;

expected timing and amount of the release of any tax valuation allowances;

tax effects of stock-based compensation;

costs related to intercompany restructurings;

changes in tax laws, regulations or interpretations thereof;

lower than anticipated future earnings in jurisdictions where we have lower statutory tax rates; or

higher than anticipated future earnings in jurisdictions where we have higher statutory tax rates.

In addition, we may be subject to audits of our income, sales and other transaction taxes by U.S. federal and state and foreign authorities. Outcomes from these
audits could have an adverse effect on our financial condition and results of operations.

Risks related to our Class A common stock

Provisions of our corporate governance documents could make an acquisition of our Company more difficult and may prevent attempts by our stockholders to
replace or remove our current management, even if beneficial to our stockholders.

Our certificate of incorporation and bylaws and the Delaware General Corporation Law (the “DGCL”) contain provisions that could make it more difficult for a
third party to acquire us, even if doing so might be beneficial to our stockholders. These provisions include:

•

•

•

•

•

•

the division of our board of directors into three classes and the election of each class for three-year terms;

advance notice requirements for stockholder proposals and director nominations;

the ability of the board of directors to fill a vacancy created by the expansion of the board of directors;

the ability of our board of directors to issue new series of, and designate the terms of, preferred stock, without stockholder approval, which could be used to,
among  other  things,  institute  a  rights  plan  that  would  have  the  effect  of  significantly  diluting  the  stock  ownership  of  a  potential  hostile  acquirer,  likely
preventing acquisitions that have not been approved by our board of directors;

limitations on the ability of stockholders to call special meetings and to take action by written consent; and

the required approval of holders of at least 75% of the voting power of the outstanding shares of our capital stock to adopt, amend or repeal certain provisions
of our certificate of incorporation and bylaws or remove directors for cause.

In addition, Section 203 of the DGCL may affect the ability of an “interested stockholder” to engage in certain business combinations, for a period of three years
following  the  time  that  the  stockholder  becomes  an  “interested  stockholder.”  While  we  have  elected  in  our  certificate  of  incorporation  not  to  be  subject  to
Section 203 of the DGCL, our certificate of incorporation contains provisions that have the same effect as Section 203 of the DGCL and accordingly will not be
subject to such restrictions.

Because our board of directors is responsible for appointing the members of our management team, these provisions could in turn affect any attempt to replace
current members of our management team. As a result, you may lose your ability to sell your stock for a price in excess of the prevailing market price due to these
protective measures, and efforts by stockholders to change the direction or management of the Company may be unsuccessful.

Our organizational structure, including the tax receivable agreements, confers certain benefits upon the TRA Holders and the Continuing LLC Owners that do
not benefit Class A common stockholders to the same extent as it will benefit the TRA Holders and the Continuing LLC Owners.

Our organizational structure, including the tax receivable agreements, confers certain benefits upon the TRA Holders and the Continuing LLC Owners that do not
benefit the holders of our Class A common stock to the same extent. The tax receivable agreement with the Direct TSG Investors also confers benefits upon the
Direct TSG Investors that are not shared with other holders

34

 
 
of  Class  A  common  stock.  Although  we  retain  15%  of  the  amount  of  tax  benefits  conferred  under  the  tax  receivable  agreements,  this  and  other  aspects  of  our
organizational structure may adversely impact the future trading market for the Class A common stock.

If  our  internal  control  over  financial  reporting  or  our  disclosure  controls  and  procedures  are  not  effective,  we  may  not  be  able  to  accurately  report  our
financial  results,  prevent  fraud  or  file  our  periodic  reports  in  a  timely  manner,  which  may  cause  investors  to  lose  confidence  in  our  reported  financial
information and may lead to a decline in our stock price.

Pursuant  to  Section  404  of  the  Sarbanes-Oxley  Act  of  2002,  as  amended,  our  management  is  required  to  report  on,  and  our  independent  registered  public
accounting  firm  is  required  to  attest  to,  the  effectiveness  of  our  internal  control  over  financial  reporting.  This  assessment  includes  disclosure  of  any  material
weakness identified by our management in our internal control over financial reporting. In addition, we are required to comply with the SEC’s rules implementing
Section  302  of  the  Sarbanes-Oxley  Act,  which  requires  management  to  certify  financial  and  other  information  in  our  quarterly  and  annual  reports,  and  we  are
required to disclose significant changes made in our internal controls and procedures on a quarterly basis.

If we identify a material weakness in our internal control over financial reporting, we may not be able to remediate the material weaknesses identified in a timely
manner or maintain all of the controls necessary to remain in compliance with our reporting obligations. If we are unable to assert that our internal control over
financial reporting is effective, or if our independent registered public accounting firm is unable to express an unqualified opinion as to the effectiveness of our
internal control over financial reporting in future periods, investors may lose confidence in the accuracy and completeness of our financial reports, the market price
of our Class A common stock could be negatively affected, and we could become subject to investigations by the NYSE, on which our securities are listed, the
SEC or other regulatory authorities, which could require additional financial and management resources.

Our certificate of incorporation designates courts in the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that
may  be  initiated  by  our  stockholders,  which  could  limit  our  stockholders’  ability  to  obtain  a  favorable  judicial  forum  for  disputes  with  us  or  our  directors,
officers or employees.

Our certificate of incorporation provides that, subject to limited exceptions, the Court of Chancery of the State of Delaware will be the sole and exclusive forum
for:

•

•

•

•

•

any derivative action or proceeding brought on our behalf;

any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers or other employees to us or our stockholders;

any action asserting a claim against us arising pursuant to any provision of the DGCL, our certificate of incorporation or our bylaws;

any action to interpret, apply, enforce or determine the validity of our certificate of incorporation or bylaws; or

any other action asserting a claim against us that is governed by the internal affairs doctrine (each, a “Covered Proceeding”).

In  addition,  our  certificate  of  incorporation  provides  that  if  any  action,  the  subject  matter  of  which  is  a  Covered  Proceeding  is  filed  in  a  court  other  than  the
specified Delaware courts without the approval of our board of directors (each, a “Foreign Action”), the claiming party will be deemed to have consented to (i) the
personal jurisdiction of the specified Delaware courts in connection with any action brought in any such courts to enforce the exclusive forum provision described
above  and  (ii)  having  service  of  process  made  upon  such  claiming  party  in  any  such  enforcement  action  by  service  upon  such  claiming  party’s  counsel  in  the
Foreign Action as agent for such claiming party.

Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock shall be deemed to have notice of and to have consented to these
provisions.  These  provisions  may  limit  a  stockholder’s  ability  to  bring  a  claim  in  a  judicial  forum  that  it  finds  favorable  for  disputes  with  us  or  our  directors,
officers or other employees, which may discourage such lawsuits against us and our directors, officers and employees. Alternatively, if a court were to find these
provisions of our certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may
incur additional costs associated with resolving such matters in other jurisdictions, which could adversely affect our business and financial condition.

Our stock price could be extremely volatile, and, as a result, stockholders may not be able to resell shares at or above their purchase price.

Since our initial public offering (the “IPO”) through December 31, 2019, the price of our Class A common stock, as reported by the NYSE, has ranged from a low
of $13.23 on February 11, 2016 to a high of $81.90 on June 18, 2019. In addition, in recent years the stock market in general has been highly volatile. As a result,
the market price and trading volume of our Class A common stock is likely to be similarly volatile, and investors in our Class A common stock may experience a
decrease, which could be

35

 
substantial, in the value of their stock, including decreases unrelated to our results of operations or prospects, and could lose part or all of their investment. The
price of our Class A common stock could be subject to wide fluctuations in response to a number of factors, including those described elsewhere in this report and
others such as:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

variations in our operating performance and the performance of our competitors;

actual or anticipated fluctuations in our quarterly or annual operating results;

publication of research reports by securities analysts about us or our competitors or our industry;

the public’s reaction to our press releases, our other public announcements and our filings with the SEC;

our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;

additions and departures of key employees;

strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;

the passage of legislation or other regulatory developments affecting us or our industry;

speculation in the press or investment community;

changes in accounting principles;

terrorist acts, acts of war or periods of widespread civil unrest;

natural disasters and other calamities;

breach or improper handling of data or cybersecurity events; and

changes in general market and economic conditions.

In the past, securities class action litigation has often been initiated against companies following periods of volatility in their stock price. This type of litigation
could result in substantial costs and divert our management’s attention and resources, and could also require us to make substantial payments to satisfy judgments
or to settle litigation.

Because we do not currently pay any cash dividends on our Class A common stock, you may not receive any return on investment unless you sell your Class A
common stock for a price greater than that which you paid for it.

We may retain future earnings, if any, for future operations, expansion and debt repayment and do not currently pay any cash dividends on our Class A common
stock. Any decision to declare and pay dividends in the future will be made at the discretion of our board of directors and will depend on, among other things, our
results of operations, financial condition, cash requirements, contractual restrictions and other factors that our board of directors may deem relevant. In addition,
our ability to pay dividends may be limited by covenants of any existing and future outstanding indebtedness we or our subsidiaries incur, including our securitized
financing facility. As a result, you may not receive any return on an investment in our Class A common stock unless you sell our Class A common stock for a price
greater than that which you paid for it.

Financial forecasting may differ materially from actual results.

Due  to  the  inherent  difficulty  of  predicting  future  events  and  results,  our  forecasted  financial  and  operational  results  may  differ  materially  from  actual  results.
Discrepancies between forecasted and actual results could cause a decline in the price of our stock.

Item 1B. Unresolved Staff Comments.

None.

36

 
Item 2. Properties.

Our corporate headquarters is located in Hampton, New Hampshire and consists of approximately 68,700 sq. ft. of leased office space. It is the base of operations
for our executive management and nearly all of the employees who provide our primary corporate and franchisee support functions.

Corporate-Owned Stores

We lease all but one of our corporate-owned stores. Our store leases typically have initial terms of ten years with two five-year renewal options, exercisable in our
discretion. The following table lists all of our corporate-owned store counts by state or province as of December 31, 2019:

State/Province

Store Count

New York

Pennsylvania

New Hampshire

New Jersey

Colorado

Maine

Delaware

California

Massachusetts

Ontario

Vermont

Franchisee Stores

27

18

16

15

5

4

4

3

3

2

1

Franchisees own or directly lease from a third-party each Planet Fitness franchise location. We have not historically owned or entered into leases for Planet Fitness
franchise stores and generally do not guarantee franchisees’ lease agreements, although we have done so in a few certain instances and may do so from time to
time. As of December 31, 2019, we had 1,903 franchisee-owned stores in 50 states, the District of Columbia, Puerto Rico, Canada, the Dominican Republic,
Panama, Mexico and Australia.

Item 3. Legal Proceedings.

We are involved in various claims and legal actions that arise in the ordinary course of business. We do not believe that the ultimate resolution of these actions will
have a material adverse effect on our financial position, results of operations, liquidity and capital resources.

Item 4. Mine Safety Disclosures.

None.

37

 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

PART II

Market Information for Class A Common Stock

Shares of our Class A common stock trade on the NYSE under the symbol “PLNT.”

Holders of Record

As of February 21, 2020, there were 3 stockholders of record of our Class A common stock. A substantially greater number of holders of our Class A common
stock are held in “street name” and held of record by banks, brokers and other financial institutions. As of February 21, 2020 there were 14 stockholders of record
of our Class B common stock. All shares of Class B common stock are owned by current or former directors and management of the Company, and there is no
public market for these shares.

Dividend Policy

We do not currently pay cash dividends on our Class A common stock. The declaration, amount and payment of any future dividends on shares of our Class A
common stock will be at the sole discretion of our board of directors, which may take into account general economic conditions, our financial condition and results
of operations, our available cash and current and anticipated cash needs, capital requirements, contractual, legal, tax and regulatory restrictions, the implications of
the payment of dividends by us to our stockholders or by our subsidiaries to us, and any other factors that our board of directors may deem relevant

Performance Graph

The following graph and table depict the total return to shareholders from August 6, 2015 (the date our Class A common stock began trading on the NYSE)
through December 31, 2019, relative to the performance of the S&P 500 Index and the Russell 2000. We include a comparison against the Russell 2000 because
there is no published industry or line-of-business index for our industry and we do not have a readily definable peer group that is publicly traded. The graph and
table assume $100 invested at the closing price of $16.00 on August 6, 2015.

The  performance  graph  and  table  are  not  intended  to  be  indicative  of  future  performance.  The  performance  graph  and  table  shall  not  be  deemed  “soliciting
material” or to be “filed” with the SEC for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act”), or otherwise subject to
the liabilities under that Section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933 or the
Exchange Act. 

38

 
Planet Fitness, Inc.

S&P 500 Index

Russell 2000 (Total Return) Index

Unregistered Sales of Equity Securities

August 6, 2015  
$

100.00   $

December 31,
2015

December 31,
2016
125.63   $

December 31,
2017
216.44   $

97.69   $

100.00  

100.00  

98.10  

93.42  

107.45  

111.62  

128.32  

126.29  

December 31,
2018

December 31,
2019

335.13   $

120.32  

110.91  

466.75

155.06

137.23

There were no unregistered sales of equity securities during the year ended December 31, 2019.

In connection with our IPO, we and the Continuing LLC Owners entered into an exchange agreement under which they (or certain permitted transferees) have the
right, from time to time and subject to the terms of the exchange agreement, to exchange their Holdings Units, together with a corresponding number of shares of
Class B common stock, for shares of our Class A common stock on a one-for-one basis, subject to customary conversion rate adjustments for stock splits, stock
dividends, reclassifications and other similar transactions. As a Continuing LLC Owner exchanges Holdings Units for shares of Class A common stock, the number
of Holdings Units held by Planet Fitness, Inc. is correspondingly increased as it acquires the exchanged Holdings Units, and a corresponding number of shares of
Class B common stock are canceled.

Issuer Purchases of Equity Securities
The following table provides information regarding purchases of shares of our Class A common stock by us and our “affiliated purchasers” (as defined in Rule
10b-18(a)(3) under the Exchange Act) during the three months ended December 31, 2019.

Issuer Purchases of Equity Securities

Total Number of Shares
Purchased

Average Price Paid Per
Share

Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs(1,2)

Approximate Dollar Value of
Shares that May Yet be
Purchased Under the Plans or
Programs(1,2)

—  

—  

3,289,924  

3,289,924  

$

$

$

—  

—  

72.95  

—  

—  

—  

3,289,924  

3,289,924  

$0

$500,000,000

$200,000,000

$200,000,000

Period

10/01/19 - 10/30/19

11/01/19 - 11/30/19

12/01/19 - 12/31/19

Total

(1)On November 5, 2019, our board of directors approved a share repurchase program of $500,000,000. Purchases may be effected through one or more open market transactions,
privately negotiated transactions, transactions structured through investment banking institutions, or a combination of the foregoing.
(2)On December 4, 2019, the Company entered into a $300 million accelerated share repurchase (“ASR”) agreement (the “2019 ASR Agreement”) with JP Morgan Chase, N.A.
(“JPMC”).  Pursuant  to  the  terms  of  the  2019  ASR  Agreement,  on  December  5,  2019,  the  Company  paid  JPMC  $300  million  in  cash  and  received  3,289,924  shares  of  the
Company’s Class A common stock, which were retired. At final settlement, JPMC may be required to deliver additional shares to the Company, or, under certain circumstances,
the Company may be required to deliver shares of its Class A common stock or may elect to make a cash payment to JPMC, based generally on the average of the daily volume-
weighted average prices of the Company’s Class A common stock during the term of the 2019 ASR Agreement. The 2019 ASR Agreement contains provisions customary for
agreements of this type, including provisions for adjustments to the transaction terms, the circumstances generally under which the 2019 ASR Agreement may be accelerated,
extended  or  terminated  early  by  JPMC  and  various  acknowledgments,  representations  and  warranties  made  by  the  parties  to  one  another.  Final  settlement  of  the  2019  ASR
Agreement is expected to be completed during the second quarter of 2020, although the settlement may be accelerated at JPMC’s option.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 6. Selected Financial Data.

The following tables set forth our selected historical consolidated financial and other data for the periods indicated. The selected historical consolidated financial
data as of December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017, have been derived from our audited consolidated financial
statements included elsewhere in this report.

The selected historical consolidated financial data set forth below as of December 31, 2017, 2016 and 2015 and for the years ended December 31, 2016 and 2015
have been derived from our audited consolidated financial statements not included in this report.

Subsequent to the IPO and the related recapitalization transactions, the Company is a holding company whose principal asset is a controlling equity interest in Pla-
Fit  Holdings.  As  the  sole  managing  member  of  Pla-Fit  Holdings,  the  Company  operates  and  controls  all  of  the  business  and  affairs  of  Pla-Fit  Holdings,  and,
through Pla-Fit Holdings, conducts its business. As a result, the Company consolidates  Pla-Fit Holdings’ financial  results and reports a non-controlling  interest
related  to  the  Holdings  Units  not  owned  by  the  Company.  Such  consolidation  has  been  reflected  for  all  periods  presented.  Our  selected  historical  consolidated
financial  data  does  not  reflect  what  our  financial  position,  results  of  operations  and  cash  flows  would  have  been  had  we  been  a  separate,  stand-alone  public
company during those periods.

Our selected historical consolidated financial data may not be indicative of our future results of operations or future cash flows.

You should read the information set forth below in conjunction with our historical consolidated financial statements and the notes to those statements, “Item 1A. –
Risk Factors,” and “Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.

40

 
(in thousands, except per share data)

Consolidated statement of operations data:

Revenue:

Franchise revenue

Commission income

National advertising revenue

Franchise segment

Corporate-owned stores segment

Equipment segment

Total revenue

Operating costs and expenses:

Cost of revenue

Store operations

Selling, general and administrative

National advertising expenses

Depreciation and amortization

Other loss (gain)

Total operating costs and expenses

Income from operations

Other income (expense), net:

Interest expense, net(1)

Other income (expense), net(2)

Total other income (expense), net

Income before income taxes

Provision for income taxes(3)

Net income

Less net income attributable to non-controlling interests

Net income per share of Class A common stock:

Basic

Diluted

Cash dividends declared per Class A common share

Consolidated statement of cash flows data:

Net cash provided by operating activities

Net cash used in investing activities

Net cash used in financing activities

Consolidated balance sheet data:

Cash and cash equivalents

Property and equipment, net

Total assets

Total debt and capital lease obligations,
    excluding deferred financing costs

2019

2018

2017

2016

2015

Years ended December 31,

  $

223,139   $

175,314   $

131,983   $

97,374   $

4,288  

50,155  

277,582  

159,697  

251,524  

688,803  

6,632  

42,194  

224,140  

138,599  

210,159  

572,898  

18,172  

19,114  

—  

150,155  

112,114  

167,673  

429,942  

—  

116,488  

104,721  

157,032  

378,241  

194,449  

162,646  

129,266  

122,317  

86,108  

78,818  

50,153  

44,346  

1,846  

455,720  

233,083  

(53,799)  

(6,107)  

(59,906)  

173,177  

37,764  

135,413  

17,718  

75,005  

72,446  

42,619  

35,260  

878  

388,854  

184,044  

(46,065)  

(6,175)  

(52,240)  

131,804  

28,642  

103,162  

15,141  

60,657  

60,369  

—  

31,761  

353  

282,406  

147,536  

(35,283)  

316,928  

281,645  

429,181  

373,580  

55,601  

22,455  

60,121  

50,008  

—  

31,502  

(1,369)  

262,579  

115,662  

(27,125)  

1,371  

(25,754)  

89,908  

18,661  

71,247  

49,747  

  $

  $

  $

1.42   $

1.41   $

—   $

1.01   $

1.00   $

—   $

0.42   $

0.42   $

—   $

0.50   $

0.50   $

2.78   $

  $

204,311   $

184,399   $

131,021   $

108,817   $

(110,694)  

64,348  

(86,416)  

109,920  

(37,042)  

(21,703)  

(14,694)  

(85,183)  

  $

436,256   $

289,431   $

113,080   $

40,393   $

145,481  

114,367  

83,327  

61,238  

1,717,190  

1,353,416  

1,092,465  

1,001,442  

71,762

16,323

—

88,085

98,390

144,062

330,537

113,492

57,485

55,573

—

32,158

(273)

258,435

72,102

(24,549)

(275)

(24,824)

47,278

9,148

38,130

19,612

18,518

0.11

0.11

—

81,663

(19,161)

(74,240)

31,430

56,139

699,177

Net income attributable to Planet Fitness, Inc.

  $

117,695   $

88,021   $

33,146   $

21,500   $

1,735,133  

1,197,133  

709,470  

716,654  

492,320

Total deficit
(1)
(2) Other income (expense) in the year ended December 31, 2017 includes a gain of $316,813, related to the remeasurement of the Company’s tax benefit arrangement liabilities pursuant to

Interest expense in 2018 and 2016 included $4.6 million and $0.6 million, respectively, for the loss on extinguishment of debt.

(1,080)

(707,754)  

(382,789)  

(136,937)  

(214,755)  

the 2017 Tax Act.

(3) Provision for income taxes in the year ended December 31, 2017 includes $334,022, related to the remeasurement of our deferred tax assets pursuant to the 2017 Tax Act.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
 
 
 
 
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless  the  context  requires  otherwise,  references  in  this  report  to  the  “Company,”  “we,”  “us”  and  “our”  refer  to  Planet  Fitness,  Inc.  and  its  consolidated
subsidiaries.

Overview

We are one of the largest and fastest-growing franchisors and operators of fitness centers in the United States by number of members and locations, with a highly
recognized national brand. Our mission is to enhance people’s lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment,
which we call the Judgement Free Zone, where anyone—and we mean anyone—can feel they belong. Our bright, clean stores are typically 20,000 square feet, with
a  large  selection  of  high-quality,  purple  and  yellow  Planet  Fitness-branded  cardio,  circuit-  and  weight-training  equipment  and  friendly  staff  trainers  who  offer
unlimited free fitness instruction to all our members in small groups through our PE@PF program. We offer this differentiated fitness experience at only $10 per
month  for  our  standard  membership.  This  exceptional  value  proposition  is  designed  to  appeal  to  a  broad  population,  including  occasional  gym  users  and  the
approximately 80% of the U.S. and Canadian populations over age 14 who are not gym members, particularly those who find the traditional fitness club setting
intimidating and expensive. We and our franchisees fiercely protect Planet Fitness’ community atmosphere—a place where you do not need to be fit before joining
and where progress toward achieving your fitness goals (big or small) is supported and applauded by our staff and fellow members.

As of December 31, 2019, we had approximately 14.4 million members and 2,001 stores in 50 states, the District of Columbia, Puerto Rico, Canada, the
Dominican Republic, Panama, Mexico and Australia. Of our 2,001 stores, 1,903 are franchised and 98 are corporate-owned.

As of December 31, 2019, we had commitments to open more than 1,000 new stores under existing ADAs.

Composition of Revenues, Expenses and Cash Flows

Revenues

We generate revenue from three primary sources:

•

•

•

Franchise segment revenue: Franchise segment revenue relates to services we provide to support our franchisees and includes royalty revenue, franchise
fees, placement revenue, other fees and commission income associated with our franchisee-owned stores. Franchise segment revenue does not include the
sale of tangible products by us to our franchisees. Our franchise segment revenue comprised 40%, 39% and 35% of our total revenue for the years ended
December 31, 2019, 2018 and 2017, respectively.
Corporate-owned store segment revenue: Includes monthly membership dues, enrollment fees, annual fees and prepaid fees paid by our members as well as
retail sales. This source of revenue comprised 23%, 24%, and 26% of our total revenue for the years ended December 31, 2019, 2018 and 2017,
respectively. As of December 31, 2019, 95% of our members paid their monthly dues by EFT, while the remainder prepaid annually in advance.
Equipment segment revenue: Includes equipment revenue for new U.S. franchisee-owned stores as well as replacement equipment for U.S. existing
franchisee-owned stores. Franchisee-owned stores are required to replace their equipment every five to seven years. This source of revenue comprised 37%,
37% and 39% of our total revenue for the years ended December 31, 2019, 2018 and 2017, respectively.

See Item 7: Critical Accounting Policies and Use of Estimates for further discussion on our revenue streams and revenue recognition policies.

Expenses

We primarily incur the following expenses:

•

•

•

Cost of revenue: Primarily includes the direct costs associated with equipment sales to new and existing franchisee-owned stores in the U.S. as well as
direct costs related to our point-of-sale system. Cost of revenue also includes the cost of retail sales at our corporate-owned stores, which is immaterial.
Our cost of revenue changes primarily based on equipment sales volume.

Store  operations:  Includes  the  direct  costs  associated  with  our  corporate-owned  stores,  primarily  rent,  utilities,  payroll,  marketing,  maintenance  and
supplies. The components of store operations remain relatively stable for each store and change primarily based on the number of corporate-owned stores.
Our statements of operations do not include, and we are not responsible for, any costs associated with operating franchisee-owned stores.

Selling,  general  and  administrative  expenses:  Consists  of  costs  associated  with  administrative  and  franchisee  support  functions  related  to  our  existing
business as well as growth and development activities, including costs to support

42

equipment placement and assembly services. These costs primarily consist of payroll, IT-related, marketing, legal and accounting expenses.

Cash flows

We generate a significant portion of our cash flows from monthly membership dues, royalties and various fees and commissions related to transactions involving
our franchisee-owned stores. We oversee the membership billing process, as well as the collection of our royalties and certain other fees, through our third-party
hosted  point-of-sale  systems.  We  collect  monthly  dues  from  our  corporate-owned  store  members  on  or  around  the  17th of  each  month,  while  annual  fees  are
collected on or around the 1st day of the second month following the month in which the membership agreement was signed. Through our point-of-sale system, we
oversee the processing of membership billings for franchisee-owned stores. Our royalties and certain other fees are deducted on or around the 17th of each month
from  these  membership  billings  by  the  processor  prior  to  the  net  billings  being  remitted  to  the  franchisees.  Our  franchisees  are  responsible  for  maintaining  the
membership  billing records  and collection  of member  dues for their respective  stores  through the point-of-sale  system.  Our royalties  are  based on monthly  and
annual membership billings for the franchisee-owned stores without regard to the collections of those billings by our franchisees. The amount and timing of the
collection of royalties and membership dues and fees at corporate-owned stores is, therefore, generally fairly predictable.

As  new  corporate-owned  stores  open,  or  existing  stores  generate  positive  same  store  sales,  future  corporate-owned  store  revenues  are  expected  to  grow.  Our
corporate-owned stores also generate strong operating margins and cash flows, as a significant portion of our costs are fixed or semi-fixed such as rent and labor.

Equipment  sales  to  new  and  existing  franchisee-owned  stores  also  generate  significant  cash  flows.  Franchisees  either  pay  in  advance  or  provide  evidence  of  a
committed financing arrangement for such equipment.

Recent Transactions

On December 16, 2019, we purchased from one of our franchisees certain assets associated with 12 franchisee-owned stores in New Jersey for a cash payment of
$37.8 million. We financed the purchase through cash on hand. The acquired stores are included in the Corporate-owned stores segment.

On December 4, 2019, we entered into a $300 million accelerated share repurchase agreement (the “2019 ASR Agreement”) with JPMorgan Chase Bank, N.A.
(“JPMC”). We will acquire shares under the 2019 ASR Agreement as part of our 2019 $500 million share repurchase authorization (the “2019 Share Repurchase
Authorization”). On December 5, 2019, we paid JPMC $300 million in cash and received approximately 3.3 million shares of our Class A common stock. At final
settlement, JPMC may be required to deliver additional shares to us, or, under certain circumstances, we may be required to deliver shares of our Class A common
stock or may elect to make a cash payment to JPMC, based generally on the average of the daily volume-weighted average prices of our Class A common stock
during  the  term  of  the  2019  ASR  Agreement.  The  2019  ASR  Agreement  contains  provisions  customary  for  agreements  of  this  type,  including  provisions  for
adjustments  to  the  transaction  terms,  the  circumstances  generally  under  which  the  2019  ASR  Agreement  may  be  accelerated,  extended  or  terminated  early  by
JPMC and various acknowledgments, representations and warranties made by the parties to one another. Final settlement of the 2019 ASR Agreement is expected
to be completed during the second quarter of 2020, although the settlement may be accelerated at JPMC’s option. Following this ASR there is approximately $200
million remaining on the 2019 Share Repurchase Authorization.

On  December  3,  2019,  Planet  Fitness  Master  Issuer  LLC,  our  limited-purpose,  bankruptcy  remote,  indirect  subsidiary  (the  “Master  Issuer”),  completed  a
refinancing  transaction,  pursuant  to  which  it  issued  $550  million  in  aggregate  principal  amount  of  Series  2019-1  3.858%  Fixed  Rate  Senior  Secured  Notes,
Class A-2-I (the “2019 Notes”) in an offering exempt from registration under the Securities Act of 1933, as amended.

On May 30, 2019, we purchased from one of our franchisees certain assets associated with four franchisee-owned stores in Maine for a cash payment of $14.8
million. We financed the purchase through cash on hand. The acquired stores are included in the Corporate-owned stores segment.

On November 13, 2018, we entered into a $300 million accelerated share repurchase agreement (the “2018 ASR Agreement”) with Citibank, N.A. (the “Citibank”).
We acquired shares under the 2018 ASR Agreement as part of our 2018 $500 million share repurchase authorization (the “2018 Share Repurchase Authorization”).
On November 14, 2018, we paid Citibank $300 million in cash and received approximately 4.6 million shares of our Class A common stock. Final settlement of the
2018  ASR  Agreement  occurred  on  April  30,  2019.  At  final  settlement,  Citibank  delivered  approximately  524,000  additional  shares  of  the  Company’s  Class  A
common stock, based on a weighted average cost per share of $58.46 over the term of the 2018 ASR Agreement, which were retired.

On August 10, 2018, we purchased from one of our franchisees certain assets associated with four franchisee-owned stores in Colorado for a cash payment of $17.2
million. We financed the purchase through cash on hand. The acquired stores are included in the Corporate-owned stores segment.

43

On August 1, 2018, Master Issuer, completed a refinancing transaction, pursuant to which it issued $575 million in aggregate principal amount of Series 2018-1
4.262% Fixed Rate Senior Secured Notes, Class A-2-I (the “2018 Class  A-2-I Notes”) and $625 million in aggregate principal amount of Series 2018-1 4.666%
Fixed Rate Senior Secured Notes, Class A-2-II (the “2018 Class  A-2-II Notes” and together with the 2018 Class A-2-I Notes, the “2018 Notes”) in an offering
exempt from registration under the Securities Act of 1933, as amended. In connection with the issuance of the 2018 Notes, the Master Issuer also entered into the
previously announced revolving financing facility that allows for the issuance of up to $75 million in Series 2018-1 Variable Funding Senior Notes, Class A-1 (the
“Variable  Funding  Notes”),  and  certain  letters  of  credit,  all  of  which  is  currently  undrawn.  The  Class  2018  Notes  were  issued  in  a  securitization  transaction
pursuant to which substantially all of our revenue-generating assets in the United States are held by the Master Issuer and certain other limited-purpose, bankruptcy
remote,  wholly-owned  direct  and indirect  subsidiaries  of the  Master  Issuer  that  act  as Guarantors  of the 2018 Notes and Variable  Funding Notes and  that  have
pledged substantially all of their assets to secure the 2018 Notes and Variable Funding Notes.

On January 1, 2018, we purchased from one of our franchisees certain assets associated with six franchisee-owned stores in New York for a cash payment of $28.5
million. We financed the purchase through cash on hand. The acquired stores are included in the Corporate-owned stores segment.

On May 26, 2017, we executed the third amendment to our previous senior secured credit agreement to reduce the applicable interest rate margin for term loan
borrowings by 50 basis points, with an additional 25 basis point reduction in applicable interest rate possible in the future so long as the Total Net Leverage Ratio
(as  defined  in  the  credit  agreement)  is  less  than  3.50  to  1.00.  The  amendment  to  the  credit  agreement  also  reduced  the  interest  rate  margin  for  revolving  loan
borrowings by 25 basis points.

On May 8, 2017, we completed a secondary offering (the “May Secondary Offering”) pursuant to which the Direct TSG Investors and the participating Continuing
LLC Owners sold an aggregate of 16,085,510 shares of Class A common stock at a price of $20.28 per share. We did not receive any proceeds from the sale of
shares of our Class A common stock offered in the September Secondary Offering.

On  March  14,  2017,  we  completed  a  secondary  offering  (the  “March  Secondary  Offering”)  pursuant  to  which  the  Direct  TSG  Investors  and  the  participating
Continuing LLC Owners sold an aggregate of 15,000,000 shares of Class A common stock at a price of $20.44 per share. We did not receive any proceeds from the
sale of shares of our Class A common stock offered in the September Secondary Offering.

Seasonality

Our results are subject to seasonality fluctuations in that member joins are typically higher in January as compared to other months of the year. In addition, our
quarterly results may fluctuate significantly because of several factors, including the timing of store openings, timing of price increases for enrollment fees and
monthly membership dues and general economic conditions.

See Note 21 to our consolidated financial statements included elsewhere in this Form 10-K for our total revenues, income from operations and net income for each
of the quarters during the years ended December 31, 2019 and 2018.

Our Segments

We operate and manage our business in three business segments: Franchise, Corporate-owned stores and Equipment. Our Franchise segment includes operations
related to our franchising business in the United States, Puerto Rico, Canada, the Dominican Republic, Panama, Mexico and Australia. Our Corporate-owned stores
segment  includes  operations  with  respect  to  all  corporate-owned  stores  throughout  the  United  States  and  Canada.  The  Equipment  segment  includes  the  sale  of
equipment  to  franchisee-owned  stores  in  the  U.S.  We  evaluate  the  performance  of  our  segments  and  allocate  resources  to  them  based  on  revenue  and  earnings
before  interest,  taxes,  depreciation  and  amortization,  referred  to  as  Segment  EBITDA.  Revenue  and  Segment  EBITDA  for  all  operating  segments  include  only
transactions with unaffiliated customers and do not include intersegment transactions. The tables below summarize the financial information for our segments for
the years ended December 31, 2019, 2018 and 2017. “Corporate and other,” as it relates to Segment EBITDA, primarily includes corporate overhead costs, such as
payroll and related benefit costs and professional services that are not directly attributable to any individual segment.  

44

(in thousands)
Revenue

Franchise segment

Corporate-owned stores segment

Equipment segment

Total revenue

Segment EBITDA

Franchise segment

Corporate-owned stores segment

Equipment segment
Corporate and other(2)

Total Segment EBITDA(1)

Year Ended December 31,

2019

2018

2017

$

$

$

$

277,582   $

224,140   $

159,697  

251,524  

138,599  

210,159  

688,803   $

572,898   $

192,281   $

152,571   $

65,613  

59,618  

(46,190)  

56,704  

47,607  

(43,753)  

271,322   $

213,129   $

150,155

112,114

167,673

429,942

126,459

46,855

38,539

284,372

496,225

(1) Total  Segment  EBITDA  is  equal  to  EBITDA,  which  is  a  metric  that  is  not  presented  in  accordance  with  GAAP.  Refer  to  “—Non-GAAP  Financial  Measures”  for  a

definition of EBITDA and a reconciliation to net income, the most directly comparable GAAP measure.

(2) The year ended December 31, 2017 includes a gain of $316,813 related to the remeasurement of the Company’s tax benefit arrangement liabilities pursuant to the 2017

Tax Act.

A reconciliation of income from operations to Segment EBITDA is set forth below:

(in thousands)
Year Ended December 31, 2019

Income (loss) from operations

Depreciation and amortization

Other income (expense)

Segment EBITDA(1)

Year Ended December 31, 2018

Income (loss) from operations

Depreciation and amortization

Other income (expense)

Segment EBITDA(1)

Year Ended December 31, 2017

Income (loss) from operations

Depreciation and amortization
Other income (expense)(2)

Segment EBITDA(1)

Franchise

Corporate-
owned
stores

Equipment

Corporate and
other

Total

$

$

$

$

$

$

184,405   $

39,648   $

54,571   $

(45,541)   $

233,083

7,886  

(10)  

25,515  

450  

5,044  

3  

5,901  

(6,550)  

44,346

(6,107)

192,281   $

65,613   $

59,618   $

(46,190)   $

271,322

144,731   $

36,996   $

42,580   $

(40,263)   $

184,044

7,859  

(19)  

20,427  

(719)  

5,027  

—  

1,947  

(5,437)  

35,260

(6,175)

152,571   $

56,704   $

47,607   $

(43,753)   $

213,129

118,035   $

30,702   $

32,401   $

(33,602)   $

147,536

8,449  

(25)  

15,715  

438  

6,031  

107  

1,566  

316,408  

126,459   $

46,855   $

38,539   $

284,372   $

31,761

316,928

496,225

(1) Total  Segment  EBITDA  is  equal  to  EBITDA,  which  is  a  metric  that  is  not  presented  in  accordance  with  GAAP.  Refer  to  “—Non-GAAP  Financial  Measures”  for  a

(2)

definition of EBITDA and a reconciliation to net income, the most directly comparable GAAP measure.
Includes a gain of $316,813 in the Corporate and other segment related to the remeasurement of the Company’s tax benefit arrangement liabilities pursuant to the 2017
Tax Act.

45

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key measures for determining how our business is
performing include total monthly dues and annual fees from members (which we refer to as system-wide sales), the number of new store openings, same store sales
for  both  corporate-owned  and  franchisee-owned  stores,  average  royalty  fee  percentages  for  franchisee-owned  stores,  monthly  PF  Black  Card  membership
penetration  percentage,  EBITDA,  Adjusted  EBITDA,  Segment  EBITDA,  four-wall  EBITDA,  royalty  adjusted  four-wall  EBITDA,  Adjusted  net  income,  and
Adjusted  net  income  per  share,  diluted.  See  “—Non-GAAP Financial  Measures”  below  for  our  definition  of  EBITDA,  Adjusted  EBITDA,  four-wall  EBITDA,
royalty adjusted four-wall EBITDA, Adjusted net income, and Adjusted net income per share, diluted and why we present EBITDA, Adjusted EBITDA, four-wall
EBITDA, royalty-adjusted four-wall EBITDA, Adjusted net income, and Adjusted net income per share, diluted, and for a reconciliation of our EBITDA, Adjusted
EBITDA,  and  Adjusted  net  income  to  net  income,  the  most  directly  comparable  financial  measure  calculated  and  presented  in  accordance  with  GAAP,  and  a
reconciliation of adjusted net income per share, diluted to net income per share, diluted, the most directly comparable financial measure calculated in accordance
with GAAP.

Total monthly dues and annual fees from members (system-wide sales)
We review the total amount of dues we collect from our members on a monthly basis, which allows us to assess changes in the performance  of our corporate-
owned and franchisee-owned stores from period to period, any competitive pressures, local or regional membership traffic patterns and general market conditions
that  might  impact  our  store  performance.  System-wide  sales  is  an  operating  measure  that  includes  sales  by  franchisees  that  are  not  revenue  realized  by  the
Company  in  accordance  with  GAAP,  as  well  as  sales  by  the  Company’s  corporate-owned  stores.  While  the  Company  does  not  record  sales  by  franchisees  as
revenue,  and  such  sales  are  not  included  in  the  Company’s  consolidated  financial  statements,  the  Company  believes  that  this  operating  measure  aids  in
understanding how the Company derives its royalty revenue and is important in evaluating its performance. We collect monthly dues on or around the 17th of every
month. We collect annual fees once per year from each member based upon when the member signed his or her membership agreement. System-wide sales were
$3.2 billion, $2.8 billion and $2.3 billion, during the years ended December 31, 2019, 2018 and 2017, respectively.

Number of new store openings
The number of new store openings reflects stores opened during a particular reporting period for both corporate-owned and franchisee-owned stores. Opening new
stores is an important part of our growth strategy and we expect the majority of our future new stores will be franchisee-owned. Before we obtain the certificate of
occupancy or report any revenue for new corporate-owned stores, we incur pre-opening costs, such as rent expense, labor expense and other operating expenses.
Some of our stores open with an initial start-up period of higher than normal marketing and operating expenses, particularly as a percentage of monthly revenue.
New  stores  may  not  be  profitable  and  their  revenue  may  not  follow  historical  patterns.  The  following  table  shows  the  growth  in  our  corporate-owned  and
franchisee-owned store base for the years ended December 31, 2019, 2018 and 2017:

Franchisee-owned stores:

Stores operated at beginning of period

New stores opened
Stores debranded, sold or consolidated(1)

Stores operated at end of period

Corporate-owned stores:

Stores operated at beginning of period

New stores opened

Stores acquired from franchisees

Stores operated at end of period

Total stores:

Stores operated at beginning of period

New stores opened
Stores debranded, sold or consolidated(1)

Stores operated at end of period

Year Ended December 31,

2019

2018

2017

1,666  

255  

(18)  

1,903  

76  

6  

16  

98  

1,742  

261  

(2)  

2,001  

1,456  

226  

(16)  

1,666  

62  

4  

10  

76  

1,518  

230  

(6)  

1,742  

1,255

206

(5)

1,456

58

4

—

62

1,313

210

(5)

1,518

(1) The term “debranded” refers to a franchisee-owned store whose right to use the Planet Fitness brand and marks has been terminated in accordance with the
franchise  agreement.  We  retain  the  right  to  prevent  debranded  stores  from  continuing  to  operate  as  fitness  centers.  The  term  “consolidated”  refers  to  the
combination of a franchisee’s store with another store located

46

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
in close proximity with our prior approval. This often coincides with an enlargement, re-equipment and/or refurbishment of the remaining store.

Same store sales

Same store sales refers to year-over-year sales comparisons for the same store sales base of both corporate-owned and franchisee-owned stores. We define the same
store sales base to include those stores that have been open and for which monthly membership dues have been billed for longer than 12 months. We measure same
store sales based solely upon monthly dues billed to members of our corporate-owned and franchisee-owned stores.

Several factors affect our same store sales in any given period, including the following:

•

•

•

•

•

•

the number of stores that have been in operation for more than 12 months;

the percentage mix and pricing of PF Black Card and standard memberships in any period;

growth in total memberships per store;

consumer recognition of our brand and our ability to respond to changing consumer preferences;

overall economic trends, particularly those related to consumer spending;

our and our franchisees’ ability to operate stores effectively and efficiently to meet consumer expectations;

• marketing and promotional efforts;

•

•

•

local competition;

trade area dynamics; and

opening of new stores in the vicinity of existing locations.

Consistent with common industry practice, we present same store sales as compared to the same period in the prior year for all stores that have been open and for
which monthly membership dues have been billed for longer than 12 months, beginning with the thirteenth month and thereafter, as applicable. Same store sales of
our international stores are calculated on a constant currency basis, meaning that we translate the current year’s same store sales of our international stores at the
same exchange rates used in the prior year. Since opening new stores will be a significant component of our revenue growth, same store sales is only one measure
of how we evaluate our performance.

Stores acquired from or sold to franchisees are removed from the franchisee-owned or corporate-owned same store sales base, as applicable, upon the ownership
change and for the twelve months following the date of the ownership change. These stores are included in the corporate-owned or franchisee-owned same store
sales base, as applicable, following the twelfth month after the acquisition or sale. These stores remain in the system-wide same store sales base in all periods.

The following table shows our same store sales for the years ended December 31, 2019, 2018 and 2017: 

Same store sales growth:

Franchisee-owned stores

Corporate-owned stores

System-wide stores

Number of stores in same store sales base:

Franchisee-owned stores

Corporate-owned stores

Total stores

Year Ended December 31,

2019

2018

2017

9.0%  

6.1%  

8.8%  

1,621

76

1,711

10.4%  

6.5%  

10.2%  

1,390

62

1,462

10.5%

4.9%

10.2%

1,213

58

1,271

47

 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
Net member growth per store

Net member  growth per store  refers  to the change  in total  members  in relation  to total  stores over time.  We capture  all  membership  changes  daily through our
point-of-sale system. We monitor a combination of membership growth, average members per store, average monthly EFT and transfers from or to an individual
store location. We seek to make it simple for members to join, whether online, through our mobile application or in-store, and, while some memberships require a
cancellation fee, we offer, and require our franchisees to offer, a non-committal membership option. This approach to memberships is part of our commitment to
appeal to new and occasional gym users. As a result, we do not rely upon membership attrition as an operating metric in assessing our performance. We primarily
attribute our membership growth to the continued net member growth in existing stores as well as the growth of our system-wide store base.

Average royalty fee percentages for the franchisee-owned stores

The average royalty fee percentage represents royalties collected by us from our franchisees as a percentage of the monthly membership dues and annual fees that
are billed by the franchisees to their member base. We have varying royalty fee structures with our franchisee base, ranging from a tiered monthly fee to a royalty
of 7.0% of total monthly EFT and annual membership fees across our franchisee base. Our royalty fee in the U.S. and Canada has increased over time to a current
rate of 7.0% and 6.59%, respectively, for new franchisees.

PF Black Card penetration percentage

Our  PF  Black  Card  penetration  percentage  represents  the  number  of  our  members  that  have  opted  to  enroll  in  our  PF  Black  Card  membership  program  as  a
percentage  of  our  total  active  membership  base.  PF  Black  Card  members  pay  higher  monthly  membership  dues  than  our  standard  membership  and  receive
additional benefits for these additional fees. These benefits include access to all of our stores system-wide, guest privileges and access to exclusive areas in our
stores  that  provide  amenities  such  as  water  massage  beds,  massage  chairs,  tanning  equipment  and  more.  We  view  PF  Black  Card  penetration  percentage  as  a
critical metric in assessing the performance and growth of our business.

Non-GAAP Financial Measures

We  refer  to  EBITDA,  Adjusted  EBITDA,  four-wall  EBITDA  and  royalty  adjusted  four-wall  EBITDA  as  we  use  these  measures  to  evaluate  our  operating
performance and we believe these measures are useful to investors in evaluating our performance. EBITDA, Adjusted EBITDA, four-wall EBITDA and royalty
adjusted four-wall EBITDA as presented in this Form 10-K are supplemental measures of our performance that are neither required by, nor presented in accordance
with GAAP. EBITDA, Adjusted EBITDA, four-wall EBITDA and royalty adjusted four-wall EBITDA should not be considered as substitutes for GAAP metrics
such as net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges such as those
added back to calculate Adjusted EBITDA. Our presentation of EBITDA, Adjusted EBITDA, four-wall EBITDA and royalty adjusted four-wall EBITDA should
not  be  construed  as  an  inference  that  our  future  results  will  be  unaffected  by  unusual  or  nonrecurring  items.  We  have  also  disclosed  Segment  EBITDA  as  an
important financial metric utilized by the Company to evaluate performance and allocate resources to segments in accordance with ASC 280, Segment Reporting.
As part of such disclosure in “Our Segments” within Management’s Discussion and Analysis of Financial Condition and Results of Operations, the Company has
provided a reconciliation from income from operations to Total Segment EBITDA, which is equal to the Non-GAAP financial metric EBITDA.

We define EBITDA as net income before interest, taxes, depreciation and amortization. We believe that EBITDA, which eliminates the impact of certain expenses
that we do not believe reflect our underlying business performance, provides useful information to investors to assess the performance of our segments as well as
the business as a whole. Our Board of Directors also uses EBITDA as a key metric to assess the performance of management. We define Adjusted EBITDA as
EBITDA,  adjusted  for  the  impact  of  certain  additional  non-cash  and  other  items  that  we  do  not  consider  in  our  evaluation  of  ongoing  performance  of  the
Company’s core operations. These items include certain purchase accounting adjustments, transaction fees, stock offering-related costs, severance expense, pre-
opening costs and certain other charges and gains. We believe that Adjusted EBITDA is an appropriate measure of operating performance in addition to EBITDA
because it eliminates the impact of other items that we believe reduce the comparability of our underlying core business performance from period to period and is
therefore useful to our investors in comparing the core performance of our business from period to period. Four-wall EBITDA is an assessment of our average
corporate-owned  store-level  profitability  for  stores  included  in  the  same-store-sales  base,  which  includes  local  and  national  advertising  expense  and  adjusts  for
certain administrative and other items that we do not consider in our evaluation of individual store-level performance. Royalty adjusted four-wall EBITDA then
applies the current royalty rate. Accordingly, we believe that Royalty adjusted four-wall EBITDA is comparable to a franchise store under our current franchise
agreement and is useful to investors to assess the operating performance of an average store in our system. Management also uses such metrics in assessing store-
level operating performance over time.

48

A reconciliation of net income to EBITDA and Adjusted EBITDA is set forth below for the years ended December 31, 2019, 2018 and 2017:  

(in thousands)
Net income

Interest income
Interest expense(1)
Provision for income taxes(2)
Depreciation and amortization

EBITDA

Purchase accounting adjustments-revenue(3)
Purchase accounting adjustments-rent(4)
Loss on reacquired franchise rights(5)
Transaction fees(6)
Stock offering-related costs(7)
Severance costs(8)
Pre-opening costs(9)
Early lease termination costs(10)
Equipment discount(11)
Indemnification receivable(12)
Tax benefit arrangement remeasurement(13)
Other(14)

Adjusted EBITDA

Year Ended December 31,

2019

2018

2017

$

135,413   $

103,162   $

(7,053)  

60,852  

37,764  

44,346  

271,322  

768  

470  

1,810  

—  

—  

—  

1,793  

—  

—  

—  

5,966  

48  

(4,681)  

50,746  

28,642  

35,260  

213,129  

1,019  

732  

360  

307  

—  

352  

1,461  

—  

—  

342  

4,765  

733  

$

282,177   $

223,200   $

55,601

(54)

35,337

373,580

31,761

496,225

1,532

725

—

1,030

977

—

1,017

719

(107)

—

(317,354)

(32)

184,732

Includes $4.6 million of loss on extinguishment of debt in the year ended December 31, 2018.
Includes $334.0 million in the year ended December 31, 2017 related to the remeasurement of our deferred tax assets pursuant to the 2017 Tax Act.

(1)
(2)
(3) Represents the impact of revenue-related purchase accounting adjustments associated with the 2012 Acquisition. At the time of the 2012 Acquisition, the
Company  maintained  a  deferred  revenue  account,  which  consisted  of  deferred  area  development  agreement  fees,  deferred  franchise  fees,  and  deferred
enrollment fees that the Company billed and collected up front but recognizes for GAAP purposes at a later date. In connection with the 2012 Acquisition,
it  was  determined  that  the  carrying  amount  of  deferred  revenue  was  greater  than  the  fair  value  assessed  in  accordance  with  ASC  805—Business
Combinations, which resulted in a write-down of the carrying value of the deferred revenue balance upon application of acquisition push-down accounting
under ASC 805. For the years ended December 31, 2019, 2018 and 2017, these amounts represent the additional revenue that would have been recognized
in those years if the write-down to deferred revenue had not occurred in connection with the application of acquisition pushdown accounting.

(4) Represents the impact of rent related purchase accounting adjustments. In accordance with guidance in ASC 805 – Business Combinations, in connection
with the 2012 Acquisition, the Company’s deferred rent liability was required to be written off as of the acquisition date and rent is being recorded on a
straight-line basis from the acquisition date through the end of the lease term. This resulted in higher overall rent expense each period than would have
otherwise been recorded had the deferred rent liability not been written off as a result of the acquisition push down accounting applied in accordance with
ASC  805.  Adjustments  of  $0.2  million,  $0.4  million  and  $0.4  million  in  the  years  ended  December  31,  2019, 2018 and  2017,  respectively,  reflect  the
difference between the higher rent expense recorded in accordance with GAAP since the acquisition and the rent expense that would have been recorded
had the 2012 Acquisition not occurred. Adjustments of $0.3 million, $0.4 million and $0.3 million for the years ended December 31, 2019, 2018 and 2017,
respectively, are due to the amortization of favorable and unfavorable lease intangible assets. All of the rent related purchase accounting adjustments are
adjustments to rent expense which is included in store operations on our consolidated statements of operations.

(5) Represents the impact of a non-cash loss recorded in accordance with ASC 805 - Business Combinations related to our acquisitions of franchisee-owned
stores. The loss recorded under GAAP represents the difference between the fair value of the reacquired franchise rights and the contractual terms of the
reacquired franchise rights and is included in other (gain) loss on our consolidated statements of operations.

(6) Represents transaction fees and expenses that could not be capitalized related to the issuance of our 2018 Notes in the year ended December 31, 2018, and

related to the amendment of our credit facility in the year ended December 31, 2017.

49

 
 
 
 
 
   
   
(7) Represents legal, accounting and other costs incurred in connection with offerings of the Company’s Class A common stock.
(8) Represents severance expense recorded in connection with an equity award modification.
(9) Represents  costs  associated  with  new  corporate-owned  stores  incurred  prior  to  the  store  opening,  including  payroll-related  costs,  rent  and  occupancy

expenses, marketing and other store operating supply expenses.

(10) Represents charges and expenses incurred in connection with the early termination of the lease for our previous headquarters.
(11) Represents a gain recorded in connection with the write-off of a previously accrued deferred equipment discount that was not utilized. This amount was

originally recognized through purchase accounting in connection with the acquisition of eight franchisee-owned stores on March 31, 2014.

(12) Represents a receivable recorded in connection with a contractual obligation of the Company’s co-founders to indemnify the Company with respect to pre-

IPO tax liabilities pursuant to the 2012 Acquisition.

(13) Represents gains and losses related to the adjustment of our tax benefit arrangements primarily due to changes in our effective tax rate. In the year ended
December  31,  2017,  this  amount  includes  a  gain  of  $316.8  million  related  to  the  remeasurement  of  the  Company’s  tax  benefit  arrangement  liabilities
pursuant to the 2017 Tax Act.

(14) Represents certain other charges and gains that we do not believe reflect our underlying business performance. In 2018, this amount includes expense of

$0.6 million related to the write off of certain assets that were being tested for potential use across the system.

Adjusted net income assumes all net income is attributable to Planet Fitness, Inc., which assumes the full exchange of all outstanding Holdings Units for shares of
Class A common stock of Planet Fitness, Inc., adjusted for certain non-recurring items that we do not believe directly reflect our core operations. Adjusted net
income per share, diluted, is calculated by dividing Adjusted net income by the total weighted-average shares of Class A common stock outstanding assuming the
full exchange of all outstanding Holdings Units and corresponding Class B common stock as of the beginning of each period presented. Adjusted net income and
Adjusted net income per share, diluted, are supplemental measures of operating performance that do not represent and should not be considered alternatives to net
income  and  earnings  per  share,  as  determined  by  GAAP.  We  believe  Adjusted  net  income  and  Adjusted  net  income  per  share,  diluted,  supplement  GAAP
measures and enable us to more effectively evaluate our performance period-over-period. A reconciliation of Adjusted net income to net income, the most directly
comparable GAAP measure, and the computation of Adjusted net income per share, diluted, are set forth below. 

(in thousands, except per share data)
Net income

Provision for income taxes, as reported(1)
Purchase accounting adjustments-revenue(2)
Purchase accounting adjustments-rent(3)
Loss on reacquired franchise rights(4)
Transaction fees(5)
Loss on extinguishment of debt(6)
Stock offering-related costs(7)
Severance costs(8)
Pre-opening costs(9)
Early lease termination costs(10)
Equipment discount(11)
Indemnification receivable(12)
Tax benefit arrangement remeasurement(13)
Other(14)
Purchase accounting amortization(15)

Adjusted income before income taxes

Adjusted income taxes(16)

Adjusted net income

Adjusted net income per share, diluted

Adjusted weighted-average shares outstanding, diluted(17)

Year Ended December 31,

2019

2018

2017

$

135,413   $

103,162   $

37,764  

768  

470  

1,810  

—  

—  

—  

—  

1,793  

—  

—  

—  

5,966  

48  

16,318  

28,642  

1,019  

732  

360  

307  

4,570  

—  

352  

1,461  

—  

—  

342  

4,765  

733  

15,716  

$

$

$

200,350   $

162,161   $

53,694  

42,648  

146,656   $

119,513   $

1.59   $

92,358  

1.22   $

97,950  

50

55,601

373,580

1,532

725

—

1,030

—

977

—

1,017

1,143

(107)

—

(317,354)

(32)

17,876

135,988

53,715

82,273

0.84

98,455

 
 
 
 
Includes $334.0 million in the year ended December 31, 2017 related to the remeasurement of our deferred tax assets pursuant to the 2017 Tax Act.

(1)
(2) Represents the impact of revenue-related purchase accounting adjustments associated with the 2012 Acquisition. At the time of the 2012 Acquisition, the
Company  maintained  a  deferred  revenue  account,  which  consisted  of  deferred  area  development  agreement  fees,  deferred  franchise  fees,  and  deferred
enrollment fees that the Company billed and collected up front but recognizes for GAAP purposes at a later date. In connection with the 2012 Acquisition,
it  was  determined  that  the  carrying  amount  of  deferred  revenue  was  greater  than  the  fair  value  assessed  in  accordance  with  ASC  805—Business
Combinations, which resulted in a write-down of the carrying value of the deferred revenue balance upon application of acquisition push-down accounting
under ASC 805. For the years ended December 31, 2019, 2018 and 2017, these amounts represent the additional revenue that would have been recognized
in those years if the write-down to deferred revenue had not occurred in connection with the application of acquisition pushdown accounting.

(3) Represents the impact of rent related purchase accounting adjustments. In accordance with guidance in ASC 805 – Business Combinations, in connection
with the 2012 Acquisition, the Company’s deferred rent liability was required to be written off as of the acquisition date and rent is being recorded on a
straight-line basis from the acquisition date through the end of the lease term. This resulted in higher overall rent expense each period than would have
otherwise been recorded had the deferred rent liability not been written off as a result of the acquisition push down accounting applied in accordance with
ASC  805.  Adjustments  of  $0.2  million,  $0.4  million  and  $0.4  million  in  the  years  ended  December  31,  2019, 2018 and  2017,  respectively,  reflect  the
difference between the higher rent expense recorded in accordance with GAAP since the acquisition and the rent expense that would have been recorded
had the 2012 Acquisition not occurred. Adjustments of $0.3 million, $0.4 million and $0.3 million for the years ended December 31, 2019, 2018 and 2017,
respectively, are due to the amortization of favorable and unfavorable lease intangible assets. All of the rent related purchase accounting adjustments are
adjustments to rent expense which is included in store operations on our consolidated statements of operations.

(4) Represents the impact of a non-cash loss recorded in accordance with ASC 805 - Business Combinations related to our acquisition of franchisee-owned
stores. The loss recorded under GAAP represents the difference between the fair value of the reacquired franchise rights and the contractual terms of the
reacquired franchise rights and is included in other (gain) loss on our consolidated statements of operations.

(5) Represents transaction fees and expenses that could not be capitalized related to the issuance of our 2018 Notes in the year ended December 31, 2018, and

related to the amendment of our credit facility in the year ended December 31, 2017.

(6) Represents  a  loss  on  extinguishment  of  debt  related  to  the  write-off  of  deferred  financing  costs  associated  with  the  Term  Loan  B  which  the  Company

repaid in August 2018.

(7) Represents legal, accounting and other costs incurred in connection with offerings of the Company’s Class A common stock.
(8) Represents severance expense recorded in connection with an equity award modification.
(9) Represents  costs  associated  with  new  corporate-owned  stores  incurred  prior  to  the  store  opening,  including  payroll-related  costs,  rent  and  occupancy

expenses, marketing and other store operating supply expenses.

(10) Represents charges and expenses incurred in connection with the early termination of the lease for our previous headquarters.
(11) Represents a gain recorded in connection with the write-off of a previously accrued deferred equipment discount that was not utilized. This amount was

originally recognized through purchase accounting in connection with the acquisition of eight franchisee-owned stores on March 31, 2014.

(12) Represents a receivable recorded in connection with a contractual obligation of the Company’s co-founders to indemnify the Company with respect to pre-

IPO tax liabilities pursuant to the 2012 Acquisition.

(13) Represents gains and losses related to the adjustment of our tax benefit arrangements primarily due to changes in our effective tax rate. In the year ended
December 31, 2017, includes a gain of $316.8 million related to the remeasurement of the Company’s tax benefit arrangement liabilities pursuant to the
2017 Tax Act.

(14) Represents certain other charges and gains that we do not believe reflect our underlying business performance. In 2018, this amount includes expense of

$0.6 million related to the write off of certain assets that were being tested for potential use across the system.

(15) Includes $12.4 million, $12.4 million and $15.7 million of amortization of intangible assets, other than favorable leases, for the years ended December 31,
2019, 2018 and 2017, respectively recorded in connection with the 2012 Acquisition, and $4.0 million, $3.3 million and $2.1 million of amortization of
intangible assets for the years ended December 31, 2019, 2018 and  2017, respectively,  created in connection  with historical acquisitions of franchisee-
owned stores. The adjustment represents the amount of actual non-cash amortization expense recorded, in accordance with GAAP, in each period.

(16) Represents corporate income taxes at an assumed effective tax rate of 26.8%, 26.3% and 39.5% for the years ended December 31, 2019, 2018 and 2017,

respectively, applied to adjusted income before income taxes.

(17) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of

Planet Fitness, Inc.

51

A reconciliation of net income per share, diluted, to Adjusted net income per share, diluted, is set forth below for the years ended December 31, 2019, 2018 and
2017:

(in thousands, except per share amounts)

Net income attributable to Planet Fitness, Inc.(1)
Assumed exchange of shares(2)
Net Income
Adjustments to arrive at adjusted income before income taxes(3)
Adjusted income before income taxes
Adjusted income taxes(4)

Adjusted Net Income

Year Ended December 31, 2019

Net income

  Weighted Average Shares  

Net income per
share, diluted

1.41

83,619   $

8,739    

$

$

117,695  

17,718  

135,413    

64,937    

200,350    

53,694    

146,656  

92,358   $

1.59

(1) Represents net income attributable to Planet Fitness, Inc. for the year ended December 31, 2019 and the associated weighted average shares of Class A

common stock outstanding (see Note 15) to our consolidated financial statements included elsewhere in this Form 10-K).

(2) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of
Planet Fitness, Inc. Also assumes the addition of net income attributable to non-controlling interests corresponding with the assumed exchange of Holdings
Units and shares of Class B common stock for shares of Class A common stock.

(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes.
(4) Represents corporate income taxes at an assumed effective tax rate of 26.8% applied to adjusted income before income taxes.

(in thousands, except per share amounts)

Net income attributable to Planet Fitness, Inc.(1)
Assumed exchange of shares(2)
Net Income
Adjustments to arrive at adjusted income before income taxes(3)
Adjusted income before income taxes
Adjusted income taxes(4)

Adjusted Net Income

Year Ended December 31, 2018

Net income

  Weighted Average Shares  

Net income per
share, diluted

1.00

87,675   $

10,275    

$

$

88,021  

15,141  

103,162    

58,999    

162,161    

42,648    

119,513  

97,950   $

1.22

(1) Represents net income attributable to Planet Fitness, Inc. for the year ended December 31, 2018 and the associated weighted average shares of Class A

common stock outstanding (see Note 15) to our consolidated financial statements included elsewhere in this Form 10-K).

(2) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of
Planet Fitness, Inc. Also assumes the addition of net income attributable to non-controlling interests corresponding with the assumed exchange of Holdings
Units and shares of Class B common stock for shares of Class A common stock.

(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes.
(4) Represents corporate income taxes at an assumed effective tax rate of 26.3% applied to adjusted income before income taxes.

52

 
   
   
   
   
 
 
   
   
   
   
(in thousands, except per share amounts)

Net income attributable to Planet Fitness, Inc.(1)
Assumed exchange of shares(2)
Net Income
Adjustments to arrive at adjusted income before income taxes(3)
Adjusted income before income taxes
Adjusted income taxes(4)

Adjusted Net Income

Year Ended December 31, 2017

Net income

  Weighted Average Shares  

Net income per
share, diluted

0.42

78,972   $

19,483    

$

$

33,146  

22,455  

55,601    

80,387    

135,988    

53,715    

82,273  

98,455   $

0.84

(1) Represents net income attributable to Planet Fitness, Inc. for the year ended December 31, 2017, and the associated weighted average shares of Class A

common stock outstanding (see Note 15) to our consolidated financial statements included elsewhere in this form 10-K).

(2) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of
Planet Fitness, Inc. Also assumes the addition of net income attributable to non-controlling interests corresponding with the assumed exchange of Holdings
Units and shares of Class B common stock for shares of Class A common stock.

(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes.
(4) Represents corporate income taxes at an assumed effective tax rate of 39.5% applied to adjusted income before income taxes.

The following table reconciles Corporate-owned stores segment EBITDA to four-wall EBITDA to royalty adjusted four-wall EBITDA for the year ended
December 31, 2019:

(in thousands)
Corporate-owned stores segment
New stores(1)
Selling, general and administrative(2)
Impact of eliminations(3)
Purchase accounting adjustments(4)

Four-wall EBITDA
Royalty adjustment(5)

Royalty adjusted four-wall EBITDA

Year Ended December 31, 2019

Revenue

EBITDA

EBITDA Margin

$

$

$

159,697   $

(2,601)  

—  

—  

—  

157,096   $

—  

157,096   $

65,613  

2,655    

6,616    

(3,937)    

2,280    

73,227  

(10,857)    

62,370  

41.1%

46.6%

39.7%

Includes the impact of stores open less than 13 months and those which have not yet opened.

(1)
(2) Reflects administrative costs attributable to the Corporate-owned stores segment but not directly related to store operations.
(3) Reflects certain intercompany charges and other fees which are eliminated in consolidation.
(4) Represents  the  impact  of  certain  purchase  accounting  adjustments  associated  with  the  2012  Acquisition  and  our  historical  acquisitions  of  franchisee-

owned stores. These are primarily related to fair value adjustments to deferred rent.
Includes the effect of royalties at a rate of 7.0% as if the stores were similar to a franchisee-owned store at the current franchise royalty rate.

(5)

53

 
   
   
   
   
 
 
 
Results of Operations
The following table sets forth our consolidated statements of operations as a percentage of total revenue for the years ended December 31, 2019, 2018 and 2017: 

Revenue:

Franchise revenue

Commission income

National advertising fund revenue

Franchise segment

Corporate-owned stores

Equipment

Total revenue

Operating costs and expenses:

Cost of revenue

Store operations

Selling, general and administrative

National advertising fund expense

Depreciation and amortization

Other loss

Total operating costs and expenses

Income from operations

Other income (expense), net:

Interest income

Interest expense

Other income (expense), net

Total other income (expense), net

Income before income taxes

Provision for income taxes

Net income

Less net income attributable to non-controlling interests

Net income attributable to Planet Fitness, Inc.

54

Year ended December 31,

2019

2018

2017

32.4 %  

0.6 %  

7.3 %  

40.3 %  

23.2 %  

36.5 %  

30.6 %  

1.2 %  

7.3 %  

39.1 %  

24.2 %  

36.7 %  

30.7 %

4.2 %

— %

34.9 %

26.1 %

39.0 %

100.0 %  

100.0 %  

100.0 %

28.2 %  

12.5 %  

11.4 %  

7.3 %  

6.4 %  

0.3 %  

66.1 %  

33.9 %  

1.0 %  

(8.8)%  

(0.9)%  

(8.7)%  

25.2 %  

5.5 %  

19.7 %  

2.6 %  

17.1 %  

28.4 %  

13.1 %  

12.6 %  

7.4 %  

6.2 %  

0.2 %  

67.9 %  

32.1 %  

0.8 %  

(8.9)%  

(1.1)%  

(9.2)%  

22.9 %  

5.0 %  

17.9 %  

2.6 %  

15.3 %  

30.1 %

14.1 %

14.0 %

— %

7.4 %

0.1 %

65.7 %

34.3 %

— %

(8.2)%

73.7 %

65.5 %

99.8 %

86.9 %

12.9 %

5.2 %

7.7 %

 
 
 
 
 
   
   
 
   
   
 
   
   
The following table sets forth a comparison of our consolidated statements of operations for the years ended December 31, 2019, 2018 and 2017: 

Year Ended December 31,

2019

2018

2017

(in thousands)
Revenue:

Franchise revenue

Commission income

National advertising fund revenue

Franchise segment

Corporate-owned stores

Equipment

Total revenue

Operating costs and expenses:

Cost of revenue

Store operations

Selling, general and administrative

National advertising fund expense

Depreciation and amortization

Other loss

Total operating costs and expenses

Income from operations

Other income (expense), net:

Interest income

Interest expense

Other income (expense), net

Total other income (expense), net

Income before income taxes

Provision for income taxes

Net income

Less net income attributable to non-controlling interests

$

223,139   $

175,314   $

4,288  

50,155  

277,582  

159,697  

251,524  

688,803  

6,632  

42,194  

224,140  

138,599  

210,159  

572,898  

194,449  

162,646  

86,108  

78,818  

50,153  

44,346  

1,846  

455,720  

233,083  

7,053  

(60,852)  

(6,107)  

(59,906)  

173,177  

37,764  

135,413  

17,718  

75,005  

72,446  

42,619  

35,260  

878  

388,854  

184,044  

4,681  

(50,746)  

(6,175)  

(52,240)  

131,804  

28,642  

103,162  

15,141  

Net income attributable to Planet Fitness, Inc.

$

117,695   $

88,021   $

Comparison of the years ended December 31, 2019 and December 31, 2018

Revenue

131,983

18,172

—

150,155

112,114

167,673

429,942

129,266

60,657

60,369

—

31,761

353

282,406

147,536

54

(35,337)

316,928

281,645

429,181

373,580

55,601

22,455

33,146

Total revenues were $688.8 million in 2019, compared to $572.9 million in 2018, an increase of $115.9 million, or 20.2%.

Franchise segment revenue was $277.6 million in the year ended December 31, 2019 compared to $224.1 million in the year ended December 31, 2018, an increase
of $53.4 million, or 23.8%.

Franchise revenue was $223.1 million in the year ended December 31, 2019 compared to $175.3 million in the year ended December 31, 2018, an increase of $47.8
million or 27.3%. Included in franchise revenue is royalty revenue of $188.0 million, franchise and other fees of $17.1 million, and placement revenue of $17.8
million for the year ended December 31, 2019, compared to royalty revenue of $147.2 million, franchise and other fees of $16.6 million, and placement revenue of
$11.5 million for the year ended  December 31, 2018. The $40.9 million increase in royalty revenue was primarily driven by $14.6 million attributable to a same
store sales increase of 9.0% in franchisee-owned stores, and $12.7 million was attributable to royalties from new stores in 2019, as well as those that opened in
2018  that  were  not  included  in  the  same  store  sales  base.  Additionally,  $9.5  million  of  the  increase  was  due  to  higher  royalty  rates  on  monthly  dues  and  $4.0
million was due to higher royalty rates on annual fees. The $6.3 million increase in placement revenue was due to higher equipment placements in the year ended
December 31, 2019 as compared to the year ended December 31, 2018.

Commission income, which is included in our franchise segment, was $4.3 million in the year ended  December 31, 2019 compared to $6.6 million  in the year
ended December 31, 2018, a decrease of $2.3 million or 35.3%. The decrease was primarily as a result

55

 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
of the franchise agreements that were amended to increase royalty rates by 1.59% in exchange for a corresponding decrease in franchise and other fees as well as
reduced commission income (the “Rebate to Royalty Amendment”).

National advertising fund revenue was $50.2 million in the year ended December 31, 2019, compared to $42.2 million in the year ended December 31, 2018, and is
due to a same store sales increase of 9.0% in franchisee-owned stores and from new stores opened in 2019, as well as those that opened in 2018 that were not
included in the same store sales base. This revenue is offset by national advertising fund expenses below.

Revenue  from  our  Corporate-owned  stores  segment  was  $159.7 million  in  the  year  ended  December  31,  2019,  compared  to  $138.6 million  in  the  year  ended
December 31, 2018, an increase of $21.1 million, or  15.2%. Of the $21.1 million increase, $10.7 million was due to higher revenue from corporate-owned stores
newly opened or acquired since January 1, 2018, $6.9 million was from higher same store sales from corporate-owned stores which increased  6.1% in the year
ended December 31, 2019, and $4.5 million was attributable to higher revenue from annual fees.

Equipment  segment  revenue  was  $251.5 million  in  the  year  ended  December  31,  2019,  compared  to  $210.2 million  in  the  year  ended  December  31,  2018, an
increase of $41.4 million, or  19.7%. The $41.4 million  increase was driven by higher replacement equipment sales to existing franchisee-owned stores and also
higher equipment sales to new franchisee-owned stores related to 31 additional new U.S. equipment sales in the year ended December 31, 2019, as compared to the
year ended December 31, 2018.

Cost of revenue

Cost of revenue was $194.4 million in the year ended December 31, 2019 compared to $162.6 million in the year ended December 31, 2018, an increase of $31.8
million, or 19.6%. Cost of revenue primarily relates to our equipment segment. The increase was primarily due to higher replacement equipment sales to existing
franchisee-owned stores and higher equipment sales to new franchisee-owned stores related to 31 additional new equipment sales in the year ended December 31,
2019, as compared to the year ended December 31, 2018. The increase in costs is consistent with the increase in equipment revenue.

Store operations

Store  operation  expenses,  which  relates  to  our  Corporate-owned  stores  segment,  were  $86.1 million  in  the  year  ended  December  31,  2019 compared  to  $ 75.0
million in the year ended December 31, 2018, an increase of $11.1 million, or  14.8%. The increase was primarily attributable to the acquisition of 20 franchisee-
owned stores, and the opening of 10 new corporate-owned stores since January 1, 2018.

Selling, general and administrative

Selling, general and administrative expenses were $78.8 million in the year ended December 31, 2019 compared to $72.4 million in the year ended December 31,
2018, an increase of $6.4 million, or 8.8%. The $6.4 million increase was primarily due to additional expenses incurred during the year ended December 31, 2019
to support our growing operations, including additional headcount. With respect to our growing franchisee operations, we anticipate that our selling, general and
administrative expenses will continue to increase as our franchisee-owned store count grows.

National advertising fund expense

National advertising fund expense was $50.2 million in the year ended December 31, 2019, compared to $42.6 million in the year ended December 31, 2018. This
expense is primarily offset by national advertising fund revenues.

Depreciation and amortization

Depreciation  and  amortization  expense  consists  of  the  depreciation  of  property  and  equipment,  including  leasehold  and  building  improvements  and  equipment.
Amortization expense consists of amortization related to our intangible assets, including customer relationships and reacquired franchise rights.

Depreciation and amortization expense was $44.3 million in the year ended December 31, 2019 compared to $35.3 million in the year ended December 31, 2018,
an increase of $9.1 million, or 25.8%. The increase was primarily attributable to franchisee-store acquisitions, the opening of corporate-owned stores since January
1, 2018 and depreciation of new information systems assets.

Other loss  

Other loss was $1.8 million in the year ended December 31, 2019 compared to $0.9 million in the year ended December 31, 2018. The $1.8 million loss in the year
ended December  31,  2019 was  primarily  attributable  to  a  loss  on  reacquired  franchise  rights  associated  with  the  acquisition  of  12  franchisee-owned  stores  on
December 16, 2019. Of the $0.9 million loss in the year ended  December 31, 2018 $0.6 million was attributable to the write off of certain assets that were being
tested for possible use across the system.

56

Interest income

Interest income was $7.1 million in the year ended December 31, 2019 compared to $4.7 million in the year ended December 31, 2018. The increase was due to the
increase in the Company’s cash balance in connection with the issuance of the 2018 Notes and 2019 Notes as well as cash generated from operations.

Interest expense

Interest expense primarily consists of interest on long-term debt as well as the amortization of deferred financing costs.  

Interest expense was $60.9 million in the year ended  December 31, 2019 compared to $50.7 million in the year ended  December 31, 2018, an increase of $10.1
million, or 19.9%. The increase in interest expense was primarily a result of higher interest expense related to the issuance of $1.2 billion of 2018 Notes in August
2018 and the issuance of $550 million of 2019 Notes in December 2019. Additionally, in the year ended December 31, 2018, we recorded $4.6 million of losses on
extinguishment of debt recorded in connection with the repayment of our Term Loan B which was repaid in August 2018.

Other income (expense)

Other expense was $6.1 million in the year ended  December 31, 2019 compared to expense of $6.2 million in the year ended  December 31, 2018. Other expense
included $6.0 million and $4.8 million of expense attributable to the remeasurement of our tax benefit arrangements due to changes in our effective tax rate in the
years ended December 31, 2019 and December 31, 2018, respectively. Other income (expense) also includes the effects of foreign currency gains and losses.

Provision for income taxes

Income tax expense was $37.8 million for the year ended December 31, 2019 compared to $28.6 million for the year ended December 31, 2018, an increase of $9.1
million. Of the $9.1 million increase $9.4 million is attributable to our increased income before taxes and increased pro-rata share of income from Pla-Fit Holdings
for the year ended December 31, 2019 as compared to the year ended  December 31, 2018 as a result of the exchanges by Continuing LLC Owners of Holdings
Units for shares of Class A common stock. This was partially offset by a decrease attributable to the remeasurement of our deferred taxes in 2019 in connection
with changes in various state tax laws in 2019.

Segment results

Franchise

Franchise  segment  EBITDA  was  $192.3 million  in  the  year  ended  December  31,  2019 compared  to  $ 152.6 million  in  the  year  ended  December  31,  2018, an
increase of $39.7 million, or 26.0%. This increase was primarily the result of growth in our franchise segment revenue of $53.4 million, including a $40.9 million
increase in royalty revenue primarily driven by $14.6 million attributable to a same store sales increase of 9.0% in franchisee-owned stores, and $12.7 million was
attributable to royalties from new stores in 2019, as well as those that opened in 2018 that were not included in the same store sales base. Additionally, $9.5 million
was due to higher royalty rates on monthly dues and $4.0 million was due to higher royalty rates on annual fees. Franchise segment revenue also included $50.2
million of NAF revenue in the year ended December 31, 2019 compared to $42.2 million in the year ended December 31, 2018 (see Note 11). Partially offsetting
these revenue increases was a $2.3 million decrease in commission income, primarily driven by the Rebate to Royalty Amendment. Franchise segment EBITDA
also includes $50.2 million of NAF expense in the year ended December 31, 2019 compared to $42.6 million in the year ended December 31, 2018 (see Note 11).
Additionally  we  had  $3.7  million  of  higher  compensation  and  operational  expenses  in  the  year  ended  December  31,  2019 as  compared  to  the  year  ended
December 31, 2018. Depreciation and amortization was $7.9 million in the year ended December 31, 2019 and $7.9 million in the year ended December 31, 2018.

Corporate-owned stores

Corporate-owned stores segment EBITDA was $65.6 million in the year ended  December 31, 2019 compared to $56.7 million in the year ended  December 31,
2018,  an  increase  of  $8.9 million,  or  15.7%.  Of  the  increase,  $6.6  million  was  related  to  stores  included  in  our  same  store  sales  base  in  the  year  ended
December 31, 2019 as compared to the year ended December 31, 2018. An additional $3.0 million was attributable to the stores acquired and opened since January
1, 2018. Additionally we had $1.2 million increase in EBITDA related to foreign currency which was a gain of $0.5 million in the year ended December 31, 2019
compared  to  a  loss  of  $0.7  million  in  the  year  ended  December  31,  2018.  Offsetting  these  increases  was  $1.8  million  of  loss  on  reacquired  franchise  rights
associated  with  the  acquisition  of  12  stores  in  New  Jersey  on  December  16,  2019.  Depreciation  and  amortization  was  $25.5 million  for  the  year  ended
December 31, 2019, compared to $20.4 million for the year ended December 31, 2018. The increase in depreciation and amortization was primarily attributable to
capital expenditures on existing stores and the acquisition and opening of new corporate-owned stores since January 1, 2018.

57

Equipment

Equipment segment EBITDA was $59.6 million in the year ended December 31, 2019 compared to $47.6 million in the year ended December 31, 2018, an increase
of $12.0 million, or 25.2%. The increase was the result of higher replacement equipment sales to existing franchisee-owned stores, and higher equipment sales to
new franchisee-owned stores related to 31 additional new equipment sales in the year ended December 31, 2019 compared to the year ended December 31, 2018.
Depreciation and amortization was $5.0 million for the year ended December 31, 2019 and $5.0 million for the year ended December 31, 2018.

Comparison of the years ended December 31, 2018 and December 31, 2017

Revenue

Total revenues were $572.9 million in 2018, compared to $429.9 million in 2017, an increase of $143.0 million, or 33.3%.

Franchise segment revenue was $224.1 million in the year ended December 31, 2018 compared to $150.2 million in the year ended December 31, 2017, an increase
of $74.0 million, or 49.3%.

Franchise revenue was $175.3 million in the year ended December 31, 2018 compared to $132.0 million in the year ended December 31, 2017, an increase of $43.3
million or 32.8%. Included in franchise revenue is royalty revenue of $147.2 million, franchise and other fees of $16.6 million, and placement revenue of $11.5
million for the year ended December 31, 2018, compared to royalty revenue of $93.6 million, franchise and other fees of $27.0 million, and placement revenue of
$11.4 million for the year ended December 31, 2017. The $53.5 million increase in royalty revenue was primarily driven by $24.6 million due to higher royalty
rates on monthly dues and $8.4 million due to higher royalty rates on annual fees, primarily as a result of the franchise agreements that were amended to increase
royalty  rates  by  1.59%  in  exchange  for  a  corresponding  decrease  in  franchise  and  other  fees  as  well  as  reduced  commission  income  (the  “Rebate  to  Royalty
Amendment”). Additionally, $10.1 million was attributable to royalties from new stores in 2018, as well as those that opened in 2017 that were not included in the
same store sales base, and $10.4 million attributable to a same store sales increase of 10.4% in franchisee-owned stores. The $10.4 million decrease in franchise
and  other  fees  includes  a  $9.9  million  decrease  driven  by  the  Rebate  to  Royalty  Amendment  and  a  $2.7  million  decrease  due  to  lower  franchise  fee  revenue
primarily associated with the adoption of ASC 606, partially offset by higher web join income of $2.2 million as a result of a higher web join acquisition rate and a
higher number of franchisee-owned stores in the year ended December 31, 2018 as compared to the year ended December 31, 2017.

Commission income, which is included in our franchise segment, was $6.6 million in the year ended December 31, 2018 compared to $18.2 million in the year
ended December 31, 2017, a decrease of $11.5 million or 63.5%. The decrease was primarily attributable to the Rebate to Royalty Amendment mentioned above.

National advertising fund revenue was $42.2 million in the year ended December 31, 2018, compared to zero in the year ended December 31, 2017, as a result of
the adoption of the new revenue recognition standard ASC 606. This revenue is offset by national advertising fund expenses below. See Note 11 in the notes to the
consolidated financial statements.

Revenue  from  our  Corporate-owned  stores  segment  was  $138.6  million  in  the  year  ended  December  31,  2018,  compared  to  $112.1  million  in  the  year  ended
December 31, 2017, an increase of $26.5 million, or 23.6%. Of the $26.5 million increase, $18.5 million was due to higher revenue from corporate-owned stores
newly opened or acquired since January 1, 2017, $6.1 million was from higher same store sales from corporate-owned stores which increased 6.5% in the year
ended December 31, 2018, and $1.8 million was attributable to higher revenue from annual fees.

Equipment  segment  revenue  was  $210.2  million  in  the  year  ended  December  31,  2018,  compared  to  $167.7  million  in  the  year  ended  December  31,  2017,  an
increase of $42.5 million, or 25.3%. The $42.5 million increase was driven by higher replacement equipment sales to existing franchisee-owned stores and also
higher equipment sales to new franchisee-owned stores related to 32 additional new equipment sales in the year ended December 31, 2018, as compared to the year
ended December 31, 2017.

Cost of revenue

Cost of revenue was $162.6 million in the year ended December 31, 2018 compared to $129.3 million in the year ended December 31, 2017, an increase of $33.4
million, or 25.8%. Cost of revenue primarily relates to our equipment segment. The increase was primarily due to higher replacement equipment sales to existing
franchisee-owned stores and higher equipment sales to new franchisee-owned stores related to 32 additional new equipment sales in the year ended December 31,
2018, as compared to the year ended December 31, 2017. The increase in costs is consistent with the increase in equipment revenue.

Store operations

Store  operation  expenses,  which  relates  to  our  Corporate-owned  stores  segment,  were  $75.0  million  in  the  year  ended  December  31,  2018  compared  to  $60.7
million in the year ended December 31, 2017, an increase of $14.3 million, or 23.7%. The increase was primarily attributable to the acquisition of six franchisee-
owned stores on January 1, 2018, the acquisition of four franchisee-owned stores on August 10, 2018, and the opening of eight new corporate-owned stores since
January 1, 2017.

58

Selling, general and administrative

Selling, general and administrative expenses were $72.4 million in the year ended December 31, 2018 compared to $60.4 million in the year ended December 31,
2017, an increase of $12.1 million, or 20.0%. The $12.1 million increase was primarily due to additional expenses incurred during the year ended December 31,
2018 to support our growing operations, including additional headcount and equity-based compensation. Partially offsetting this increase was $1.0 million of lower
costs incurred in connection with secondary offerings in the year ended December 31, 2018 as compared to the year ended December 31, 2017. With respect to our
growing franchisee operations, we anticipate that our selling, general and administrative expenses will continue to increase as our franchisee-owned store count
grows.

National advertising fund expense

National advertising fund expense was $42.6 million in the year ended December 31, 2018, compared to zero in the year ended December 31, 2017, as a result of
the adoption of the new revenue recognition standard ASC 606. This expense is primarily offset by national advertising fund revenues. See Note 11 in the notes to
the consolidated financial statements.

Depreciation and amortization

Depreciation  and  amortization  expense  consists  of  the  depreciation  of  property  and  equipment,  including  leasehold  and  building  improvements  and  equipment.
Amortization expense consists of amortization related to our intangible assets, including customer relationships and non-compete agreements.

Depreciation and amortization expense was $35.3 million in the year ended December 31, 2018 compared to $31.8 million in the year ended December 31, 2017,
an increase of $3.5 million, or 11.0%. The increase was primarily attributable to the acquisition and opening of corporate-owned stores since January 1, 2017.

Other loss  

Other loss was $0.9 million in the year ended December 31, 2018 compared to $0.4 million in the year ended December 31, 2017. Of the $0.9 million loss in the
year ended December 31, 2018, $0.6 million was primarily attributable to the write off of certain assets that were being tested for possible use across the system.
The $0.4 million loss in the year ended December 31, 2017 was primarily attributable to losses incurred with the early termination of the lease on our previous
headquarters, partially offset by a gain on the sale of fixed assets.

Interest income

Interest income was $4.7 million in the year ended December 31, 2018 compared to $0.1 million in the year ended December 31, 2017. The increase was due to the
increase in the Company’s cash balance in connection with the issuance of the 2018 Notes as well as cash generated from operations.

Interest expense

Interest expense primarily consists of interest on long-term debt as well as the amortization of deferred financing costs.  

Interest expense was $50.7 million in the year ended December 31, 2018 compared to $35.3 million in the year ended December 31, 2017, an increase of $15.4
million,  or  43.6%.  The  increase  in  interest  expense  was  primarily  a  result  of  higher  interest  expense  related  to  the  issuance  of  $1.2  billion  of  2018  Notes.
Additionally, we recorded $4.6 million of losses on extinguishment of debt recorded in connection with the repayment of our Term Loan B which was repaid in
August  2018,  compared  to  $1.0  million  of  losses  on  the  extinguishment  of  debt  related  to  the  write-off  of  deferred  financing  costs  in  connection  with  the
refinancing of our term loan in the year ended December 31, 2017.

Other income (expense)

Other expense was $6.2 million in the year ended December 31, 2018 compared to income of $316.9 million in the year ended December 31, 2017, a decrease of
$323.1 million. In 2018, other expense included $4.7 million of expense attributable to the remeasurement of our tax benefit arrangements due to changes in our
effective tax rate. In 2017, other income included a gain of $316.8 million related to the remeasurement of our tax benefit arrangements in connection with changes
in  the  tax  rate  due  to  the  2017  Tax  Act.  Other  income  (expense)  also  includes  realized  gains  (losses)  on  derivative  activities  as  well  as  the  effects  of  foreign
currency gains and losses.

Provision for income taxes

Income tax expense was $28.6 million for the year ended December 31, 2018 compared to $373.6 million for the year ended December 31, 2017, a decrease of
$344.9 million. Of the $344.9 million decrease $334.0 is attributable to the remeasurement of our deferred tax assets in 2017 in connection with changes in the tax
rate due to the 2017 Tax Act. This was partially offset by our increased income before taxes and increased pro-rata share of income from Pla-Fit Holdings for the
year ended December 31,

59

2018 as compared to the year ended December 31, 2017 as a result of the exchanges by Continuing LLC Owners of Holdings Units for shares of Class A common
stock.

Segment results

Franchise

Franchise  segment  EBITDA  was  $152.6  million  in  the  year  ended  December  31,  2018  compared  to  $126.5  million  in  the  year  ended  December  31,  2017,  an
increase of $26.1 million, or 20.6%. This increase was primarily the result of growth in our franchise segment revenue of $74.0 million, including a $53.5 million
increase in royalty revenue primarily driven by $24.6 million due to higher royalty rates on monthly dues and $8.4 million due to higher royalties on annual fees,
primarily as a result of the Rebate to Royalty Amendment. Additionally, $10.1 million was attributable to royalties from new stores in 2018, as well as those that
opened in 2017 that were not included in the same store sales base, and $10.4 million attributable  to a same store sales increase of 10.4% in franchisee-owned
stores. We also had higher web join income of $2.2 million as a result of a higher web join acquisition rate and a higher number of franchisee-owned stores in the
year ended December 31, 2018 as compared to the year ended December 31, 2017. In connection with the adoption of ASC 606, franchise segment revenue also
included  $42.2 million  of NAF revenue  in the  year  ended December  31, 2018 compared  to zero  in  the year  ended  December  31, 2017 (see  Note 11). Partially
offsetting these revenue increases was a $10.4 million decrease in franchise and other fees and an $11.5 million decrease in commission income, both primarily
driven by the Rebate to Royalty Amendment. Franchise segment EBITDA also includes $42.6 million of NAF expense in the year ended December 31, 2018 in
connection  with  the  adoption  of  ASC  606  compared  to  zero  in  the  year  ended  December  31,  2017  (see  Note 11).  Additionally  we  had  $5.3  million  of  higher
compensation and operational expenses in the year ended December 31, 2018 as compared to the year ended December 31, 2017. Depreciation and amortization
was $7.9 million in the year ended December 31, 2018 and $8.4 million in the year ended December 31, 2017.

Corporate-owned stores

Corporate-owned stores segment EBITDA was $56.7 million in the year ended December 31, 2018 compared to $46.9 million in the year ended December 31,
2017, an increase of $9.8 million, or 21.0%. Of the increase, $6.7 million was attributable to the stores acquired and opened since January 1, 2017. An additional
$5.0 million was related to stores included in our same store sales base in the year ended December 31, 2018 as compared to the year ended December 31, 2017.
Offsetting these increases was $1.2 million of higher foreign currency losses which were a loss of $0.7 million in the year ended December 31, 2018 as compared
to a gain of $0.4 million the year ended December 31, 2017. Depreciation and amortization was $20.4 million for the year ended December 31, 2018, compared to
$15.7  million  for  the  year  ended  December  31,  2017.  The  increase  in  depreciation  and  amortization  was  primarily  attributable  the  acquisition  and  opening  of
corporate-owned stores since January 1, 2017.

Equipment

Equipment segment EBITDA was $47.6 million in the year ended December 31, 2018 compared to $38.5 million in the year ended December 31, 2017, an increase
of $9.1 million, or 23.5%. The increase was the result of higher replacement equipment sales to existing franchisee-owned stores, and higher equipment sales to
new franchisee-owned stores related to 32 additional new equipment sales in the year ended December 31, 2018 compared to the year ended December 31, 2017.
Depreciation and amortization was $5.0 million for the year ended December 31, 2018 and $6.0 million for the year ended December 31, 2017.

Liquidity and Capital Resources

As of December 31, 2019, we had $436.3 million of cash and cash equivalents. In addition, as of December 31, 2019, we had borrowing capacity of $75.0 million
under our Variable Funding Notes.

We  require  cash principally  to fund day-to-day  operations,  to finance  capital  investments,  to service  our outstanding  debt and obligations  under our tax benefit
arrangements and to address our working capital needs. Based on our current level of operations and anticipated growth, we believe that with our available cash
balance, the cash generated from our operations, and amounts available under our Variable Funding Notes will be adequate to meet our anticipated debt service
requirements and obligations under our tax benefit arrangements, capital expenditures, payments of tax distributions and working capital needs for at least the next
twelve months. We believe that we will be able to meet these obligations even if we experience no growth in sales or profits. Our ability to continue to fund these
items and continue to reduce debt could be adversely affected by the occurrence of any of the events described under “Risk Factors.” However, our business may
not  generate  sufficient  cash  flows  from  operations,  and  future  borrowings  may  not  be  available  under  our  Variable  Funding  Note  or  otherwise  to  enable  us  to
service our indebtedness, including our 2018 Notes and 2019 Notes, or to make anticipated capital expenditures. Our future operating performance and our ability
to service, extend or refinance the securitized financing facility will be subject to future economic conditions and to financial, business and other factors, many of
which are beyond our control.

60

The following table presents summary cash flow information for the years ended December 31, 2019 and 2018:

(in thousands)
Net cash provided by (used in):

Operating activities

Investing activities

Financing activities

Effect of foreign exchange rates on cash

Net increase in cash

Operating activities

Year Ended December 31,

2019

2018

$

$

204,311   $

(110,694)  

64,348  

691  

158,656   $

184,399

(86,416)

109,920

(844)

207,059

For the year ended December 31, 2019, net cash provided by operating activities was $204.3 million compared to $184.4 million in the year ended December 31,
2018, an increase of $19.9 million. Of the increase, $36.7 million was due to higher net income after adjustments to reconcile net income to net cash provided by
operating activities,  partially offset by $16.7 million due to higher cash used for working capital in accounts payable, other assets and other current assets, and
equipment  deposits,  partially  offset  by  higher  cash  generated  due  to  a  decrease  in  inventory  and  lower  cash  payments  for  income  taxes  in  the  year  ended
December 31, 2019, compared to the year ended December 31, 2018.

Investing activities

For the year ended December 31, 2019, net cash used in investing activities was $110.7 million compared to $86.4 million in the year ended December 31, 2018,
an increase in cash used of $24.3 million. This increase in the year ended December 31, 2019 compared to the year ended December 31, 2018 was primarily due to
higher capital expenditures for both new and existing corporate-owned stores and information systems as shown in the table below, and $6.8 million more cash
used for the acquisition of stores from franchisees.

Capital expenditures for the years ended December 31, 2019 and 2018:

(in thousands)
New corporate-owned stores

Existing corporate-owned stores

Information systems

Acquisition of building and land

Corporate and all other

Total capital expenditures

Financing activities

Year Ended December 31,

2019

2018

17,449   $

23,111  

16,745  

—  

585  

57,890   $

10,368

16,792

9,103

4,538

59

40,860

$

$

For the year ended December 31, 2019, net cash provided by financing activities was $64.3 million compared to net cash provided by financing activities of $109.9
million  in  the  year  ended  December  31,  2018,  a  decrease of  $ 45.6 million.  In  the  year  ended  December  31,  2019 we  had  net  proceeds  from  the  issuance  and
repayments  of  long-term  debt  of  $527.4  million,  $458.2  million  of  cash  used  to  repurchase  and  retire  6.1  million  shares  of  our  Class  A  common  stock,  and
distributions to members of Pla-Fit Holdings of $7.4 million. In the year ended December 31, 2018, we had net proceeds from the issuance and repayments of long-
term debt of $460.4 million, $342.4 million of cash used to repurchase and retire 5.4 million shares of our Class A common stock and distributions to members of
Pla-Fit Holdings of $8.3 million.

61

 
 
 
   
 
 
The following table presents summary cash flow information for the years ended December 31, 2018 and 2017:

(in thousands)
Net cash provided by (used in):

Operating activities

Investing activities

Financing activities

Effect of foreign exchange rates on cash

Net increase in cash

Operating activities

Year Ended December 31,

2018

2017

$

$

184,399   $

(86,416)  

109,920  

(844)  

207,059   $

131,021

(37,042)

(21,703)

411

72,687

For the year ended December 31, 2018, net cash provided by operating activities was $184.4 million compared to $131.0 million in the year ended December 31,
2017, an increase of $53.4 million. Of the increase, $33.0 million was due to higher net income after adjustments to reconcile net income to net cash provided by
operating activities, and $20.3 million was due to lower cash used for working capital in accounts receivable, other assets and other current assets, accounts payable
and accrued expenses and deferred revenue, partially offset by higher cash paid pursuant to tax benefit arrangements in the year ended December 31, 2018,
compared to the year ended December 31, 2017.

Investing activities

For the year ended December 31, 2018, net cash used in investing activities was $86.4 million compared to $37.0 million in the year ended December 31, 2017, an
increase of $49.4 million. This increase in the year ended December 31, 2018 compared to the year ended December 31, 2017 was primarily due to the acquisition
of stores from franchisees, higher capital expenditures related to information systems, the acquisition of a building and land, and higher capital expenditures on
new  corporate-owned  stores,  partially  offset  by  lower  capital  expenditures  on  existing  corporate-owned  stores  and  lower  corporate  costs  which  were  primarily
related to the relocation of our corporate headquarters in the prior year as shown in the table below.

Capital expenditures for the years ended December 31, 2018 and 2017:

(in thousands)
New corporate-owned stores

Existing corporate-owned stores

Information systems

Acquisition of building and land

Corporate and all other

Total capital expenditures

Financing activities

Year Ended December 31,

2018

2017

10,368   $

16,792  

9,103  

4,538  

59  

40,860   $

7,633

22,510

1,416

—

6,163

37,722

$

$

For the year ended December 31, 2018, net cash provided by financing activities was $109.9 million compared to net cash used in financing activities of $21.7
million in the year ended December 31, 2017, an increase of $131.6 million. In the year ended December 31, 2018 we had net proceeds from the issuance and
repayments  of  long-term  debt  of  $460.4  million,  $342.4  million  of  cash  used  to  repurchase  and  retire  5.4  million  shares  of  our  Class  A  common  stock,  and
distributions  to  members  of  Pla-Fit  Holdings  of  $8.3  million.  In  the  year  ended  December  31,  2017, we had  repayments  of  long-term  debt  of  $7.2 million  and
distributions to members of Pla-Fit Holdings of $11.4 million.

Securitized Financing Facility

On August 1, 2018, the Master Issuer, a limited-purpose, bankruptcy remote, wholly-owned indirect subsidiary of Pla-Fit Holdings, LLC, entered into the 2018
Indenture under which the Master Issuer may issue multiple series of notes. On the same date, the Master Issuer issued the 2018 Class A-2-I Notes with an initial
principal amount of $575 million and the 2018 Class A-2-II Notes with an initial principal amount of $625 million. In connection with the issuance of the 2018
Notes, the Master Issuer also entered into the Variable Funding Notes that allow for the issuance of up to $75 million, and certain letters of credit, all of which is
currently undrawn. On December 3, 2019 the Master Issuer, issued the 2019 Notes with an initial principal amount of $550 million. The 2019 Notes (together with
the 2018 Notes, the “Notes”) were issued under the Indenture. The 2018 Notes, 2019 Notes and Variable Funding Notes (together, the “Securitized Senior Notes”)
were issued in a securitization transaction pursuant to which most of the Company’s domestic revenue-generating assets, consisting principally of franchise-related
agreements, certain corporate-

62

 
 
 
   
 
 
owned store assets, equipment supply agreements and intellectual property and license agreements for the use of intellectual property, were assigned to the Master
Issuer  and  certain  other  limited-purpose,  bankruptcy  remote,  wholly-owned  indirect  subsidiaries  of  the  Company  (the  “securitization  entities”)  that  act  as
guarantors of the Securitized Senior Notes and that have pledged substantially all of their assets to secure the Securitized Senior Notes.

Interest and principal payments on the Notes are payable on a quarterly basis. The requirement to make such quarterly principal payments on the Notes is subject to
certain financial conditions set forth in the Indenture. The legal final maturity date of the 2018 Notes is in September 2048, but it is anticipated that, unless earlier
prepaid to the extent permitted under the Indenture, the 2018 Class A-2-I Notes will be repaid in September 2022 and the 2018 Class A-2-II Notes will be repaid
in September 2025. The legal final maturity date of the 2019 Notes is in December 2049, but it is anticipated that, unless earlier prepaid to the extent permitted
under  the  Indenture,  the  2019  Notes  will  be  repaid  in  December  2029  (together,  the  “Anticipated  Repayment  Dates”).  If  the  Master  Issuer  has  not  repaid  or
refinanced the Notes prior to the respective Anticipated Repayment Dates, additional interest will accrue pursuant to the Indenture.

The Variable Funding Notes will accrue interest at a variable interest rate based on (i) the prime rate, (ii) overnight federal funds rates, (iii) the London interbank
offered rate for U.S. Dollars, or (iv) with respect to advances made by conduit investors, the weighted average cost of, or related to, the issuance of commercial
paper allocated to fund or maintain such advances, in each case plus any applicable margin and as specified in the Variable Funding Note agreement. There is a
commitment fee on the unused portion of the Variable Funding Notes of 0.5% based on utilization. It is anticipated that the principal and interest on the Variable
Funding Notes will be repaid in full on or prior to September 2023, subject to two additional one-year extensions. Following the anticipated repayment date (and
any extensions thereof) additional interest will accrue on the Variable Funding Notes equal to 5.0% per year.

In connection with the issuance of the 2018 Notes and 2019 Notes, the Company incurred debt issuance costs of $27.1 million and $10.6 million, respectively. The
debt issuance costs are being amortized to “Interest expense” through the Anticipated Repayment Dates of the Notes utilizing the effective interest rate method.

The  Securitized  Senior  Notes  are  subject  to  covenants  and  restrictions  customary  for  transactions  of  this  type,  including  (i)  that  the  Master  Issuer  maintains
specified  reserve  accounts  to  be  used  to  make  required  payments  in  respect  of  the  Securitized  Senior  Notes,  (ii)  provisions  relating  to  optional  and  mandatory
prepayments and the related payment of specified amounts, including specified make-whole payments in the case of the Notes under certain circumstances, (iii)
certain indemnification payments in the event, among other things, the assets pledged as collateral for the Securitized Senior Notes are in stated ways defective or
ineffective,  (iv)  a  cap  on  non-securitized  indebtedness  of  $50  million,  (v)  a  leverage  ratio  cap  on  the  Company  of  7.0x  (calculated  without  regard  for  any
indebtedness subject to the $50 million cap) and (vi) covenants relating to recordkeeping, access to information and similar matters.

Pursuant to a parent company support agreement, we have agreed to cause our subsidiary to perform each of its obligations (including any indemnity obligations)
and duties under the Management Agreement and under the contribution agreements entered into in connection with the securitized financing facility, in each case
as and when due. To the extent that our subsidiary has not performed any such obligation or duty within the prescribed time frame after such obligation or duty was
required to be performed, we have agreed to either (i) perform such obligation or duty or (ii) cause such obligations or duties to be performed on our behalf.

The Securitized  Senior Notes are  also subject  to customary  rapid amortization  events provided  for in the Indenture,  including events  tied to failure  to maintain
stated  debt  service  coverage  ratios,  certain  manager  termination  events,  an  event  of  default,  and  the  failure  to  repay  or  refinance  the  Notes  on  the  applicable
scheduled Anticipated Repayment Dates. The Securitized Senior Notes are also subject to certain customary events of default, including events relating to non-
payment of required interest, principal, or other amounts due on or with respect to the Securitized Senior Notes, failure to comply with covenants within certain
time frames, certain bankruptcy events, breaches of specified representations and warranties, failure of security interests to be effective, and certain judgments.

In accordance with the Indenture, certain cash accounts have been established with the Trustee for the benefit of the trustee and the noteholders, and are restricted
in their use. The Company holds restricted cash which primarily represents cash collections held by the Trustee, interest, principal, and commitment fee reserves
held  by  the  Trustee  related  to  the  Securitized  Senior  Notes.  As  of  December  31,  2019,  the  Company  had  restricted  cash  held  by  the  Trustee  of  $42.5 million.
Restricted cash has been combined with cash and cash equivalents when reconciling the beginning and end of period balances in the consolidated statements of
cash flows.

The proceeds from the issuance of the 2018 Notes were used to repay all amounts outstanding on the Term Loan B under the Company’s prior credit facility. As a
result, the Company recorded a loss on early extinguishment of debt of $4.6 million within interest expense on the consolidated statement of operations, primarily
consisting of the write-off of deferred costs related to the prior credit facility

63

Share Repurchase Program

2019 share repurchase program

On November 5, 2019, our board of directors approved a share repurchase program of up to $500 million (the “2019 Share Repurchase Program”).

On  December  4,  2019,  the  Company  entered  into  a  $300  million  accelerated  share  repurchase  agreement  (the  “2019  ASR  Agreement”)  with  JPMorgan  Chase
Bank,  N.A.  (“JPMC”).  Pursuant  to  the  terms  of  the  2019  ASR  Agreement,  on  December  5,  2019,  the  Company  paid  JPMC  $300  million  upfront  in  cash  and
received 3,289,924 shares of the Company’s Class A common stock, which were retired, and the Company elected to record as a reduction to retained earnings of
$240 million. The final number of shares to be repurchased will be determined based on the volume-weighted average stock price of our common stock during the
term of the transaction, less a discount and subject to adjustments pursuant to the terms and conditions of the 2019 ASR Agreement, and will also be retired upon
delivery to us. This has been evaluated as an unsettled forward contract indexed to our own stock, with $60 million classified as a reduction to retained earnings.
Final settlement of the 2019 ASR Agreement is expected to be completed during the second quarter of 2020, although the settlement may be accelerated at JPMC’s
option. At final settlement, JPMC may be required to deliver additional shares to the Company, or, under certain circumstances, the Company may be required to
deliver  shares  of  its  Class  A  common  stock  or  may  elect  to  make  a  cash  payment  to  JPMC.  The  2019  ASR  Agreement  contains  provisions  customary  for
agreements of this type, including provisions for adjustments to the transaction terms, the circumstances generally under which the 2019 ASR Agreement may be
accelerated, extended or terminated early by JPMC and various acknowledgments, representations and warranties made by the parties to one another.

2018 share repurchase program

On August 3, 2018, our board of directors approved an increase to the total amount of the share repurchase program to $500 million (the “2018 Share Repurchase
Program”).

On  November  13,  2018,  the  Company  entered  into  a  $300  million  accelerated  share  repurchase  agreement  (the  “2018  ASR  Agreement”)  with  Citibank,  N.A.
(“Citibank”). Pursuant to the terms of the 2018 ASR Agreement, on November 14, 2018, the Company paid Citibank $300 million upfront in cash and received
4,607,410 shares of the Company’s Class A common stock, which were retired, and the Company elected to record as a reduction to retained earnings of $240
million.  Final  settlement  of  the  2018  ASR  Agreement  occurred  on  April  30,  2019.  At  final  settlement,  Citibank  delivered  524,124  additional  shares  of  the
Company’s Class A common stock, based on a weighted average cost per share of $58.46 over the term of the 2018 ASR Agreement, which were retired. This was
evaluated as an unsettled forward contract indexed to our own stock, with $60 million classified as a reduction to retained earnings at the original date of payment.

Additionally, during the years ended December 31, 2019 and 2018, the Company repurchased at market value and retired 2,272,001 and 824,312 shares of Class A
common stock for a total cost of $157.9 million and $42.1 million, respectively, completing the 2018 Share Repurchase Program.

The  timing  of  the  purchases  and  the  amount  of  stock  repurchased  is  subject  to  the  Company’s  discretion  and  depends  on  market  and  business  conditions,  the
Company’s general working capital needs, stock price, applicable legal requirements and other factors. Our ability to repurchase shares at any particular time is
also subject to the terms of the Indenture governing the 2018 Notes and 2019 Notes and the terms of the 2019 ASR Agreement. Purchases may be effected through
one or more open market transactions, privately negotiated transactions, transactions structured through investment banking institutions, or a combination of the
foregoing. Planet Fitness is not obligated under the program to acquire any particular amount of stock and can suspend or terminate the program at any time.

64

Contractual Obligations and Commitments

The following table presents contractual obligations and commercial commitments as of December 31, 2019. 

(in thousands)

Long-term debt(1)
Interest on long-term debt
Obligations under tax benefit arrangements(2)
Operating leases
Advertising commitments(3)
Purchase obligations(4)

Total
1,735,000  

$

428,649  

427,216  

212,298  

41,311  

10,434  

Payments due during the years ending December 31,

2020

2021-2022

2023-2024

Thereafter

17,500  

74,054  

26,379  

24,756  

37,662  

10,434  

585,563  

139,744  

53,828  

51,180  

3,649  

—  

23,500  

96,129  

56,105  

48,221  

—  

—  

1,108,437

118,722

290,904

88,141

—

—

Total Contractual Obligations

$

2,854,908   $

190,785   $

833,964   $

223,955   $

1,606,204

(1) Long-term debt payments include scheduled principal payments only.
(2) Timing of payments under tax benefit arrangements is estimated.
(3) As of December 31, 2019, we had advertising purchase commitments of approximately $41.3 million, including commitments for the NAF.
(4) Purchase obligations consists of $10.4 million for open purchase orders primarily related to equipment to be sold to franchisees. For the majority of our

equipment purchase obligations, our policy is to require the franchisee to provide us with either a deposit or proof of a committed financing arrangement.

Off-Balance Sheet Arrangements

As of December 31, 2019, our off-balance sheet arrangements consisted of guarantees of lease agreements for certain franchisees. Our maximum total commitment
under these agreements is approximately $10.3 million  and would only require  payment  upon default  by the primary  obligor.  The estimated  fair  value  of these
guarantees at December 31, 2019 was not material, and no accrual has been recorded for our potential obligation under these arrangements. In 2019, in connection
with a real estate partnership, the Company began guaranteeing certain leases of its franchisees up to a maximum period of ten years, with earlier expiration dates if
certain  conditions  are  met.  See  Note 17 to  our  consolidated  financial  statements  included  elsewhere  in  this  Form  10-K  for  more  information  regarding  these
operating leases and guarantees.

Critical Accounting Policies and Use of Estimates

Our discussion and analysis of operating results and financial condition are based upon our consolidated financial statements included elsewhere in this Form 10-K.
The preparation of our financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, expenses and related disclosures of contingent assets and liabilities. We base our estimates on past experience and other assumptions that we
believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Actual results may differ from those estimates.

Our critical accounting policies are those that materially affect our consolidated financial statements including those that involve difficult, subjective or complex
judgments by management. A thorough understanding of these critical accounting policies is essential when reviewing our consolidated financial statements. We
believe that the critical accounting policies listed below are those that are most important to the portrayal of our results of operations or involve the most difficult
management decisions related to the use of significant estimates and assumptions as described above.

Revenue

The below discussions of franchise, equipment and corporate-owned stores revenue recognition policies are the policies that went into effect beginning on January
1, 2018 with the adoption of ASC 606. For periods prior to January 1, 2018, we applied the policies under ASC 605. See Note 2 in Item 8: Financial Statements for
a discussion of the policies in place under ASC 605.

Franchise revenue

Franchise revenues consist primarily of royalties, NAF contributions, the recognition of deferred revenue from initial and renewal franchise fees, fees from area
development agreements (“ADAs”), and transfer fees, as well as equipment placement revenue, other fees and commission income. 

The  Company’s  primary  performance  obligation  under  the  franchise  license  is  granting  certain  rights  to  use  the  Company’s  intellectual  property,  and  all  other
services the Company provides under the ADA and franchise agreement are highly interrelated,

65

 
 
 
 
 
not distinct within the contract, and therefore accounted for as a single performance obligation, which is satisfied by granting certain rights to use our intellectual
property over the term of each franchise agreement.

Royalties, including franchisee contributions to national advertising funds, are generally calculated as a percentage of franchise monthly dues and annual fees over
the term of the franchise agreement. Under our franchise agreements, advertising contributions paid by franchisees must be spent on advertising, marketing and
related activities. Initial and renewal franchise fees are payable by the franchisee upon signing a new or successor franchise agreement, and transfer fees are paid to
the Company when one franchisee transfers a franchise agreement to a different franchisee. Our franchise royalties, as well as our NAF contributions, represent
sales-based royalties that are related entirely to our performance obligation under the franchise agreement and are recognized as franchise sales occur.

Additionally, under ASC 606, initial and renewal franchise fees, as well as transfer fees, are recognized as revenue on a straight-line basis over the term of the
respective franchise agreement. Under the Previous Standards, initial franchise fees were recognized as revenue when the related franchisees signed a lease and
completed  the  Company’s  new  franchisee  training.  Renewal  franchise  fees  and  transfer  fees  were  recognized  as  revenue  upon  execution  of  a  new  franchise
agreement. Our performance obligation under ADAs generally consists of an obligation to grant geographic exclusive area development rights. These development
rights  are  not  distinct  from  franchise  agreements,  so  upfront  fees  paid  by  franchisees  for  exclusive  development  rights  are  deferred  and  apportioned  to  each
franchise agreement signed by the franchisee. The pro-rata amount apportioned to each franchise agreement is accounted for identically to the initial franchise fee.

The Company is generally responsible for assembly and placement of equipment it sells to U.S. based franchisee-owned stores. Placement revenue is recognized
upon completion and acceptance of the services at the franchise location.

The Company recognizes  commission  income from  certain  of its franchisees’  use of certain  preferred  vendor arrangements.  Commissions are  recognized  when
amounts have been earned and collectability from the vendor is reasonably assured.

Online member join fees are paid to the Company by franchisees for processing new membership transactions when a new member signs up for a membership to a
franchisee-owned store through the Company’s website. These fees are recognized as revenue as each transaction occurs.

Billing  transaction  fees  are  paid  to  the  Company  by  certain  of  its  franchisees  for  the  processing  of  franchisee  membership  dues  and  annual  fees  through  the
Company’s third-party hosted point-of-sale system and are recognized as revenue as they are earned.

Equipment revenue

The Company sells and delivers equipment purchased from third-party equipment manufacturers to U.S. based franchisee-owned stores.  Revenue is recognized
upon transfer of control of ordered items, generally upon delivery to the customer, which is when the customer obtains physical possession of the goods, legal title
is transferred, the customer has all risks and rewards of ownership and an obligation to pay for the goods is created. Franchisees are charged for all freight costs
incurred  for  the  delivery  of  equipment.  Freight  revenue  is  recorded  within  equipment  revenue  and  freight  costs  are  recorded  within  cost  of  revenue.  In  most
instances,  the  Company  recognizes  equipment  revenue  on  a  gross  basis  as  management  has  determined  the  Company  to  be  the  principal  in  these  transactions.
Management determined the Company to be the principal in the transaction because the Company controls the equipment prior to delivery to the final customer as
evidenced by its pricing discretion over the goods, inventory transfer of title and risk of loss while the inventory is in transit, and having the primary responsibility
to fulfill the customer order and direct the third-party vendor.

Corporate-owned stores revenue

The following revenues are generated from stores owned and operated by the Company.

Membership dues are earned and recognized over the membership term on a straight-line basis.

Enrollment fee revenue

Enrollment  fees  are  charged  to  new  members  at  the  commencement  of  their  membership.  The  Company  recognizes  enrollment  fees  ratably  over  the  estimated
duration of the membership life, which is generally two years.

Annual membership fee revenue

Annual membership  fees are annual  fees charged to members  in addition  to and in order to maintain  low monthly  membership  dues. The Company recognizes
annual membership fees ratably over the 12-month membership period.

Retail sales

The Company sells Planet Fitness branded apparel, food, beverages, and other accessories. The revenue for these items is recognized at the point of sale.

66

Leases

The below discussions of lease accounting policies are the policies that went into effect beginning on January 1, 2019 with the adoption of ASC 842. For periods
prior to January 1, 2019 we applied the policies under ASC 840. See Note 2 in Item 8: Financial Statements for a discussion of the policies in place under ASC
840.

The Company leases space to operate corporate-owned stores, equipment, office, and warehouse space. We currently lease our corporate headquarters and all but
one of our corporate-owned stores. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these
leases on a straight-line basis over the lease term. For leases beginning in 2019 and later, we account for fixed lease and non-lease components together as a single,
combined lease component. Variable lease costs, which may include common area maintenance, insurance, and taxes are not included in the lease liability and are
expensed in the period incurred.

Our corporate-owned store leases generally have remaining terms of one to ten years, and typically include one or more renewal options, with renewal terms that
can generally extend the lease term from three to ten years or more. The exercise of lease renewal options is at our sole discretion. The Company includes options
to  renew  in  the  expected  term  when  they  are  reasonably  certain  to  be  exercised.  The  depreciable  life  of  assets  and  leasehold  improvements  are  limited  by  the
expected lease term.

At  the  inception  of  each  lease,  we  determine  its  appropriate  classification  as  an  operating  or  financing  lease.  The  majority  of  our  leases  are  operating  leases.
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not
yet paid. Operating lease right of use (“ROU”) assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for
prepayments  or  accrued  lease  payments,  initial  direct  costs  and  lease  incentives.  To  determine  the  present  value  of  lease  payments  not  yet  paid,  we  estimate
incremental secured borrowing rates corresponding to the maturities of the leases based upon interpolated rates using our Notes.

The Company has certain non-real estate leases that are accounted for as finance leases under ASC 842, which is similar to the accounting for capital leases under
the previous standard.

Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term. Additionally,
tenant  incentives  used  to  fund  leasehold  improvements  are  recognized  when  earned  and  reduce  our  ROU asset  related  to  the  lease.  These  tenant  incentives  are
amortized as reduction of rent expense over the lease term.

Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

We expend cash for leasehold improvements and to build out and equip our leased premises. We may also expend cash for structural additions that we make to
leased premises. Generally, a portion of the leasehold improvements and building costs are reimbursed to us by our landlords as construction contributions pursuant
to agreed-upon terms in our leases. If obtained, landlord construction contributions usually take the form of up-front cash, full or partial credits against our future
minimum or percentage rents otherwise payable by us, or a combination thereof. When contractually due to us, we classify tenant improvement allowances within
property and equipment and as a reduction of the ROU asset on the consolidated balance sheets and depreciate the tenant improvement allowance on a straight-line
basis over the lease term.

Business combinations

We account for business combinations using the purchase method of accounting which results in the assets acquired and liabilities assumed being recorded at fair
value.

The valuation methodologies used are based on the nature of the asset or liability. The significant assets and liabilities measured at fair value include property and
equipment,  intangible  assets,  deferred  revenue  and  favorable  and  unfavorable  leases.  For  the  2012  Acquisition,  intangible  assets  consisted  of  trade  and  brand
names, member relationships, franchisee relationships related to both our franchise and equipment segments, non-compete agreements, order backlog and favorable
and unfavorable leases. For other acquisitions, which consist of acquisitions of stores from franchisees, intangible assets generally consist of member relationships,
re-acquired franchise rights, and favorable and unfavorable leases.

The  fair  value  of  trade  and  brand  names  is  estimated  using  the  relief  from  royalty  method,  an  income  approach  to  valuation,  which  includes  projecting  future
system-wide sales and other estimates. Membership relationships and franchisee relationships are valued based on an estimate of future revenues and costs related
to  the  respective  contracts  over  the  remaining  expected  lives.  Our  valuation  includes  assumptions  related  to  the  projected  attrition  and  renewal  rates  on  those
existing franchise and membership arrangements being valued. Re-acquired franchise rights are valued using an excess earnings approach. The valuation of re-
acquired  franchise  rights  is  determined  using  an  estimation  of  future  royalty  income  and  related  expenses  associated  with  existing  franchise  contracts  at  the
acquisition date. For re-acquired  franchise rights with terms that are either favorable or unfavorable (from our perspective)  to the terms included in our current
franchise  agreements,  a  gain  or  charge  is  recorded  at  the  time  of  the  acquisition  to  the  extent  of  the  favorability  or  unfavorability,  respectively.  Favorable  and
unfavorable operating leases are recorded based on differences between contractual rents under the respective lease agreements and prevailing market rents at the
lease acquisition date. Subsequent

67

to  the  adoption  of  ASC  842  on  January  1,  2019,  these  are  recorded  as  a  component  of  the  ROU  asset  and  prior  to  the  adoption  of  ASC  842  were  recorded  as
intangible  assets.  Deferred  revenue  is  valued  based  on  our  estimated  costs  to  fulfill  the  obligations  assumed,  plus  a  normal  profit  margin.  No  deferred  revenue
amounts are recognized for enrollment fees in our business combinations as there is no remaining obligation.

We consider our trade and brand name intangible  assets  to have an indefinite  useful  life, and, therefore,  these  assets  are not amortized  but rather  are tested  for
impairment annually as discussed below. Amortization of re-acquired franchise rights and franchisee relationships is recorded over the respective franchise terms
using  the  straight-line  method  which  we  believe  approximates  the  period  during  which  we  expect  to  receive  the  related  benefits.  Member  relationships  are
amortized on an accelerated basis based on expected attrition. Favorable and unfavorable operating leases are amortized into rental expense over the lease term of
the respective leases using the straight-line method.

Impairment of long-lived assets, including goodwill and intangible assets

We  assess  potential  impairments  to  our  long-lived  assets,  which  include  property  and  equipment  and  amortizable  intangible  assets,  whenever  events  or
circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of an asset is measured by a comparison of the carrying amount
of  an  asset  group  to  the  estimated  undiscounted  future  cash  flows  expected  to  be  generated  by  the  asset.  If  the  carrying  amount  of  the  asset  group  exceeds  its
estimated undiscounted future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset exceeds the fair value of the
asset.  Store-level  assets  are  grouped  by  store  and  assessed  on  a  store  by  store  basis  for  the  purpose  of  the  impairment  assessment.  There  were  no  impairment
charges recorded during the years ended December 31, 2019, 2018 and 2017.

Goodwill has been assigned to our reporting units for purposes of impairment testing. Our reporting units are Franchise, Corporate-owned stores and Equipment,
which are the same as our reportable segments. The goodwill impairment test consists of a comparison of each reporting unit’s fair value to its carrying value. The
fair value of a reporting unit is an estimate of the amount for which the unit as a whole could be sold in a current transaction between willing parties. If the carrying
value of a reporting unit exceeds its fair value, goodwill is written down to its implied fair value. Fair value of a reporting unit is estimated based on a combination
of comparative  market  multiples  and discounted cash flow valuation  approaches.  We are also  permitted  to make  a qualitative  assessment  of whether it is more
likely  than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  value  prior  to  applying  the  quantitative  assessment.  If  based  on  our  qualitative
assessment it is not more likely than not that the carrying value of the reporting unit is less than its fair value, then a quantitative assessment is not required. In
2019, the qualitative assessment was utilized to assess goodwill for impairment in each of our reporting units.

We evaluate the remaining useful lives of our trade and brand name intangible assets to determine whether current events and circumstances continue to support an
indefinite  useful  life.  In  addition,  all  of  our  indefinite  lived  intangible  assets  are  tested  for  impairment  annually.  The  trade  and  brand  name  intangible  asset
impairment  test  consists  of  a  comparison  of  the  fair  value  to  the  carrying  value,  with  any  excess  of  carrying  value  over  fair  value  being  recognized  as  an
impairment loss. We are also permitted to make a qualitative assessment of whether it is more likely than not an indefinite lived intangible asset’s fair value is less
than its carrying value prior to applying the quantitative assessment. If based on our qualitative assessment it is not more likely than not that the carrying value of
the asset is less than its fair value, then a quantitative assessment is not required. The qualitative assessment was utilized to assess our indefinite lived intangible
assets for impairment in 2019.

Currently, we have selected the last day of our year as the date on which to perform our annual impairment tests for goodwill and indefinite lived intangible assets.
We also test for impairment whenever events or circumstances indicate that the fair value of such indefinite lived intangibles has been impaired. No impairment of
goodwill or indefinite lived intangible assets was recorded during the years ended December 31, 2019, 2018 and 2017.

Equity-based compensation

We have equity-based compensation plans under which we receive services from our employees as consideration for equity instruments of the Company, including
stock options, restricted  stock units, performance  share units, and an employee stock purchase plan. The compensation expense is determined based on the fair
value of the award as of the grant date. Compensation expense is recognized over the vesting period, which is the period over which all of the specified vesting
conditions are satisfied. For awards with graded vesting, the fair value of each tranche is recognized over its respective vesting period.

Income taxes

Planet Fitness, Inc. is the sole managing member of Pla-Fit Holdings, which is treated as a partnership for U.S. federal and most applicable state and local income
tax purposes. As a partnership, Pla-Fit Holdings is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by
Pla-Fit Holdings is passed through to and included in the taxable income or loss of its members, including Planet Fitness, Inc., on a pro rata basis. Planet Fitness,
Inc. is subject to U.S. federal

68

income taxes, in addition to state and local income taxes with respect to the Company’s allocable share of any taxable income of Pla-Fit Holdings. The Company is
also subject to taxes in foreign jurisdictions.

Deferred income taxes are recognized for the expected future tax consequences attributable to temporary differences between the carrying amount of the existing
tax assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied in the years in
which temporary differences are expected to be recovered or settled. The principal items giving rise to temporary differences are the use of accelerated depreciation
and  certain  basis  differences  resulting  from  acquisitions  and  the  recapitalization  transactions.  Valuation  allowances  are  established  when  necessary  to  reduce
deferred tax assets to the amount expected to be realized.

We recognize the effects of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured
at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in
judgment occurs.

Pla-Fit  Holdings  is  liable  for  certain  state  and  local  taxes  and  is  subject  to  tax  withholding  in  foreign  jurisdictions.  Pursuant  to  the  LLC  Agreement,  Pla-Fit
Holdings makes pro rata tax distributions to the holders of Holdings Units in an amount sufficient to fund all or part of their tax obligations with respect to the
taxable income of Pla-Fit Holdings that is allocated to them. See “Certain Relationships and Related Transactions, and Director Independence—Recapitalization
transactions in connection with our IPO—Pla-Fit Holdings amended and restated limited liability company agreement.”

Tax Benefit Arrangements

Our acquisition of Holdings Units in connection with the IPO and future and certain past exchanges of Holdings Units for shares of our Class A common stock (or
cash  at  the  option  of  the  Company)  are  expected  to  produce  and  have  produced  favorable  tax  attributes.  In  connection  with  the  IPO,  we  entered  into  two  tax
receivable agreements. Under the first of those agreements, we are generally required to pay to the TRA Holders 85% of the applicable tax savings, if any, in U.S.
federal and state income tax that we are deemed to realize as a result of certain tax attributes of their Holdings Units sold to us (or exchanged in a taxable sale) and
that are created as a result of (i) the sales of their Holdings Units for shares of Class A common stock and (ii) tax benefits attributable to payments made under the
tax receivable agreement (including imputed interest). Under the second tax receivable agreement, we are generally required to pay to the Direct TSG Investors
85% of the amount of tax savings, if any, that we are deemed to realize as a result of the tax attributes of the Holdings Units held in respect of the Direct TSG
Investors’ interest in the Company, which resulted from the Direct TSG Investors’ purchase of interests in Pla-Fit Holdings in 2012, and certain other tax benefits.
Under both agreements, we generally retain the benefit of the remaining 15% of the applicable tax savings.

Based  on  current  projections,  we  anticipate  having  sufficient  taxable  income  to  utilize  these  tax  attributes  and  receive  corresponding  tax  deductions  in  future
periods. Accordingly, we have recorded a liability of $427.2 million, payable to the Direct TSG Investors and the TRA Holders under the tax benefit obligations,
representing approximately 85% of the calculated tax savings based on the original basis adjustments we anticipate being able to utilize in future years. Changes in
the projected liability resulting from these tax benefit arrangements may occur based on changes in anticipated future taxable income, changes in applicable tax
rates or other changes in tax attributes that may occur and impact the expected future tax benefits to be received by the Company. Changes in the projected liability
under these tax benefit arrangements will be recorded as a component of other income (expense) each period. The projection of future taxable income involves
significant judgment. Actual taxable income may differ from our estimates, which could significantly impact the liability under the tax benefit arrangements and
our consolidated results of operations.  

We expect to receive additional increases in our share of the tax basis of Pla-Fit Holdings assets when the TRA Holders exchange Holdings Units (together with
the corresponding shares of Class B common stock) for Class A common stock. If we acquire Holdings Units from the TRA Holders, we expect both the original
basis  adjustments  and  the  anticipated  basis  adjustments  will  increase,  resulting  in  additional  future  tax  deductions  and  therefore  reducing  the  amount  of  future
income tax we would otherwise be required to pay. These potential future increases in tax basis will result in additional deferred tax assets and additional liabilities
under the tax benefit arrangements, representing approximately 85% of the projected tax savings for the expected use of these tax attributes. Such amounts will be
recorded at the time of these future exchanges based on our projections of taxable income and other factors that may exist at the time of such exchanges.

69

ITEM 7A. Quantitative and Qualitative Disclosure about Market Risk

Interest rate risk

The securitized financing facility includes the 2018 Notes and the 2019 Notes, which are fixed interest rate notes, and up to $75.0 million of Variable Funding
Notes.  The  Company’s  predominantly  fixed-rate  debt  structure  has  reduced  the  Company’s  exposure  to  interest  rate  increases  that  could  adversely  affect  its
earnings and cash flows. However, the Company is exposed to interest rate increases on borrowings under the Variable Funding Notes. As of December 31, 2019,
the Variable Funding Notes are undrawn.

Foreign exchange risk

We are exposed to fluctuations in exchange rates between the U.S. dollar and foreign currencies, primarily the Canadian dollar, which is the functional currency of
our Canadian entities. Our sales, costs and expenses of our Canadian subsidiaries, when translated into U.S. dollars, can fluctuate due to exchange rate movement.
As of December 31, 2019, a 10% increase or decrease in the exchange rates of the U.S. dollar and currencies would increase or decrease net income by a negligible
amount.

Inflation risk

Although we do not believe that inflation has had a material effect on our income from continuing operations, we have a substantial number of hourly employees in
our corporate-owned  stores  that  are  paid wage rates  at or based on the applicable  federal  or state  minimum  wage. Any increases  in these  minimum  wages will
subsequently increase our labor costs. We may or may not be able to offset cost increases in the future.

70

Item 8. Financial Statements and Supplementary Data.

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors

Planet Fitness, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Planet Fitness, Inc. and subsidiaries (the “Company”) as of December 31, 2019 and 2018, the
related  consolidated  statements  of  operations,  comprehensive  income,  cash  flows  and  changes  in  equity  for  each  of  the  years  in  the  three‑year  period  ended
December  31,  2019,  and  the  related  notes  and  financial  statement  Schedule  II-Valuation  and  Qualifying  Accounts  (collectively,  the  “consolidated  financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2019 and  2018, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2019, in conformity with
U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal
control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission, and our report dated February 28, 2020 expressed an unqualified opinion on the effectiveness of the
Company’s internal control over financial reporting.

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the
adoption of ASC Topic 842, Leases. Additionally, as discussed in Note 11 to the consolidated financial statements, the Company changed its method of accounting
for revenue from contracts with customers as of January 1, 2018 due to the adoption of ASC Topic 606, Revenue from contracts with customers.

Basis for Opinion

These consolidated  financial  statements  are the responsibility  of the Company’s management.  Our responsibility  is to express an opinion on these consolidated
financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included  performing
procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial  statements,  whether  due  to  error  or  fraud,  and  performing  procedures  that
respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2)
involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the
consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical
audit matters or on the accounts or disclosures to which they relate.

Evaluation of the adoption of Accounting Standards Codification Topic 842, Leases

As  discussed  in  Notes  2  and  7  to  the  consolidated  financial  statements,  the  Company  adopted  ASC  Topic  842  on  January  1,  2019.  ASC  Topic  842
requires, among other things, a lessee to recognize a right-of-use asset and lease liability for all operating leases with a lease term greater than 12 months.
Operating  leases  were  previously  not  recognized  on  the  balance  sheet  under  prior  US  GAAP  (ASC  Topic  840,  Leases).  As  part  of  the  adoption,
approximately $130,000 thousand of

71

 
right-of-use assets and lease liabilities related to operating leases were recognized in the consolidated balance sheet as of the adoption date.

We  identified  the  evaluation  of  the  adoption  of  ASC  Topic  842  as  a  critical  audit  matter  due  to  the  subjectivity  and  complexity  associated  with
determining the discount rates used to discount the unpaid lease payments to present value inherent in the adoption and implementation.

The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s
ASC Topic 842 implementation process related to the Company’s evaluation and selection of inputs used to calculate the discount rates used to discount
the  unpaid lease  payments  to  present  value.  We  involved  valuation  professionals  with specialized  skills  and  knowledge  who assisted  in evaluating  the
Company’s discount rates by comparing the Company’s inputs to the discount rates to publicly available data and assessing the resulting discount rates.

Evaluation of deferred tax assets recorded for exchange transactions under tax benefit arrangements

As  discussed  in  Notes  1,  2  and  16,  the  Company  is  the  sole  managing  member  of  Pla-Fit  Holdings,  LLC  (Pla-Fit  Holdings)  which  is  treated  as  a
partnership for U.S. federal and most applicable state and local income tax purposes. Pursuant to an exchange agreement with the Company, certain equity
owners  of  Pla-Fit  Holdings  have  the  right  to  exchange  their  Pla-Fit  Holdings  units,  along  with  a  corresponding  number  of  shares  of  Class  B  common
stock, for shares of Class A common stock. Upon such an exchange, deferred tax assets are created as a result of an increase in tax basis that is generated
by  the  exchange.  During  the  year  ended  December  31,  2019,  the  Company  recorded  $20,374  thousand  of  deferred  tax  assets  associated  with  these
exchanges. As of December 31, 2019, the Company has recorded $46,966 thousand of deferred tax assets related to historical exchanges.

We identified the evaluation of deferred tax assets recorded for exchange transactions under tax benefit arrangements as a critical audit matter due to the
complexity of the calculations. In particular, a high degree of auditor judgment was required to perform procedures over the key inputs to the calculation
of  (1)  the  tax  basis  of  assets  and  liabilities  of  Pla-Fit  Holdings,  (2)  calculations  of  the  tax  basis  per  unit  used  in  exchanges,  and  (3)  the  total  amount
received by the unit holder in the exchanges.

The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the deferred tax
calculation,  including  controls  over  the  key  inputs  to  the  calculation.  For  a  sample  of  transactions  we  (1)  recalculated  and  obtained  underlying
documentation for the determination of the tax basis for relevant assets and liabilities of Pla-Fit Holdings, (2) recalculated the tax basis per unit used in the
exchanges and (3) compared the total amount received  by the unit holder used in the exchange calculation  to underlying documentation. We involved
merger and acquisition tax professionals with specialized skills and knowledge who assisted in assessing the Company’s application of the relevant tax
law for the exchanges.

Evaluation of the initial measurement of the reacquired franchise right intangible asset obtained in the New Jersey acquisition

As discussed in Note 5 to the consolidated financial statements, on December 16, 2019, the Company purchased from one of its franchisees certain assets
associated  with  twelve  franchisee-owned  stores  in  New  Jersey.  As  a  result  of  the  transaction,  the  Company  reacquired  franchise  rights  that  it  had
previously  granted  to  these  twelve  franchisee-owned  stores  in  New Jersey.  The  acquisition-date  fair  value  for  the  reacquired  franchise  right  intangible
asset was $9,480 thousand.

We  identified  the  evaluation  of  the  initial  measurement  of  the  reacquired  franchise  right  intangible  asset  obtained  in  the  New  Jersey  acquisition  as  a
critical audit matter. There was a high degree of subjectivity in evaluating the discounted cash flows used  to calculate the acquisition-date fair value of
the reacquired franchise right intangible asset. In addition, the discounted cash flow included the following key assumptions for which there was limited
observable market information, and the calculated fair value of such asset was sensitive to possible changes to these assumptions:

•
•
•

forecasted revenues for the remaining franchise term;
forecasted earnings before interest and taxes (“EBIT”) for the remaining franchise term; and
the discount rate.

The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s
acquisition-date  valuation  process  to  develop  the  key  assumptions,  including  controls  related  to  the  analysis  of  the  assumptions  based  on  a  market
participant  view.  We  evaluated  the  Company’s  forecasted  revenue  for  the  acquired  stores  by  comparing  forecasted  revenue  growth  rates  to  industry
reports,  historical  actual  growth  rates  of  the  acquired  stores  and  comparable  locations  from  the  Company’s  existing  store  base.  We  evaluated  the
Company’s

72

forecasted  EBIT  by  comparing  certain  operating  expenses  to  comparable  locations  from  the  Company’s  existing  store  base  and  other  underlying
documentation. In addition, we involved valuation professionals with specialized skills and knowledge, who assisted in:

•

•

evaluating  the  Company’s  discount  rate  by  comparing  the  Company’s  inputs  to  the  discount  rate  to  publicly  available  data  for  comparable
entities and assessing the resulting discount rate; and
testing the estimate of the fair value of the reacquired franchise right intangible asset using the Company’s cash flow assumptions and discount
rate, and comparing the result to the Company’s fair value estimate.

We have served as the Company’s auditor since 2012.

Boston, Massachusetts
February 28, 2020

/s/ KPMG LLP

73

 
Planet Fitness, Inc. and subsidiaries
Consolidated balance sheets
(Amounts in thousands, except per share amounts)

Assets

Current assets:

Cash and cash equivalents

Restricted cash

Accounts receivable, net of allowance for bad debts of $111 and $84 at 

   December 31, 2019 and 2018, respectively

Inventory

Prepaid expenses

Other receivables

Income tax receivable

Total current assets

Property and equipment, net

Right-of-use assets, net

Intangible assets, net

Goodwill

Deferred income taxes

Other assets, net

Total assets

Liabilities and stockholders’ deficit

Current liabilities:

Current maturities of long-term debt

Accounts payable

Accrued expenses

Equipment deposits

Deferred revenue, current

Payable pursuant to tax benefit arrangements, current

Other current liabilities

Total current liabilities

Long-term debt, net of current maturities

Deferred rent, net of current portion

Lease liabilities, net of current portion

Deferred revenue, net of current portion

Deferred tax liabilities

Payable pursuant to tax benefit arrangements, net of current portion

Other liabilities

Total noncurrent liabilities

Commitments and contingencies (note 17)

Stockholders’ equity (deficit):

Class A common stock, $.0001 par value - 300,000 shares authorized, 78,525 and 83,584 shares 

   issued and outstanding as of December 31, 2019 and 2018, respectively

Class B common stock, $.0001 par value - 100,000 shares authorized, 8,562 and 9,448 shares 

issued and outstanding as of December 31, 2019 and 2018, respectively

Accumulated other comprehensive income

Additional paid in capital

Accumulated deficit

Total stockholders’ deficit attributable to Planet Fitness, Inc.

Non-controlling interests

Total stockholders’ deficit

Total liabilities and stockholders’ deficit

$

$

$

December 31,

December 31,

2019

2018

436,256   $

42,539  

42,268  

877  

8,025  

9,226  

947  

540,138  

145,481  

155,633  

233,921  

227,821  

412,293  

1,903  

289,431

30,708

38,960

5,122

4,947

12,548

6,824

388,540

114,367

—

234,330

199,513

414,841

1,825

1,717,190   $

1,353,416

17,500   $

21,267  

31,623  

3,008  

27,596  

26,468  

18,016  

145,478  

1,687,505  

—  

152,920  

34,458  

1,116  

400,748  

2,719  

12,000

30,428

32,384

7,908

23,488

24,765

430

131,403

1,160,127

10,083

—

26,374

2,303

404,468

1,447

2,279,466  

1,604,802

8  

1  

303  

29,820  

(736,587)  

(706,455)  

(1,299)  

(707,754)  

9

1

94

19,732

(394,410)

(374,574)

(8,215)

(382,789)

$

1,717,190   $

1,353,416

 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
   
See accompanying notes to consolidated financial statements.

74

Planet Fitness, Inc. and subsidiaries
Consolidated statements of operations
(Amounts in thousands, except per share amounts)

Revenue:

Franchise

Commission income

National advertising fund revenue

Corporate-owned stores

Equipment

Total revenue

Operating costs and expenses:

Cost of revenue

Store operations

Selling, general and administrative

National advertising fund expense

Depreciation and amortization

Other loss

Total operating costs and expenses

Income from operations

Other income (expense), net:

Interest income

Interest expense

Other (expense) income, net

Total other (expense) income, net

Income before income taxes

Provision for income taxes

Net income

Less net income attributable to non-controlling interests

Net income attributable to Planet Fitness, Inc.

Net income per share of Class A common stock:

Basic

Diluted

Weighted-average shares of Class A common stock outstanding:

Basic

Diluted

For the Year Ended
December 31,

2019

2018

2017

$

223,139   $

175,314   $

4,288  

50,155  

159,697  

251,524  

688,803  

6,632  

42,194  

138,599  

210,159  

572,898  

194,449  

162,646  

86,108  

78,818  

50,153  

44,346  

1,846  

455,720  

233,083  

7,053  

(60,852)  

(6,107)  

(59,906)  

173,177  

37,764  

135,413  

17,718  

75,005  

72,446  

42,619  

35,260  

878  

388,854  

184,044  

4,681  

(50,746)  

(6,175)  

(52,240)  

131,804  

28,642  

103,162  

15,141  

$

$

$

117,695   $

88,021   $

1.42   $

1.41   $

1.01   $

1.00   $

82,977  

83,619  

87,235  

87,675  

131,983

18,172

—

112,114

167,673

429,942

129,266

60,657

60,369

—

31,761

353

282,406

147,536

54

(35,337)

316,928

281,645

429,181

373,580

55,601

22,455

33,146

0.42

0.42

78,910

78,972

See accompanying notes to consolidated financial statements.

75

 
 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
Planet Fitness, Inc. and subsidiaries
Consolidated statements of comprehensive income
(Amounts in thousands)

Net income including non-controlling interests

Other comprehensive income (loss), net:

Unrealized gain on interest rate caps, net of tax

Foreign currency translation adjustments

Total other comprehensive income, net

Total comprehensive income including non-controlling interests

Less: total comprehensive income attributable to non-controlling interests

For the Year Ended
December 31,

2019

2018

2017

$

135,413   $

103,162   $

55,601

—  

209  

209  

135,622  

17,718  

989  

(200)  

789  

103,951  

15,189  

1,143

26

1,169

56,770

22,707

34,063

Total comprehensive income attributable to Planet Fitness, Inc.

$

117,904   $

88,762   $

See accompanying notes to consolidated financial statements.

76

 
 
 
 
 
 
   
   
Planet Fitness, Inc. and subsidiaries
Consolidated statements of cash flows
(Amounts in thousands)  

For the Year Ended December 31,

2019

2018

2017

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

$

135,413

  $

103,162   $

Depreciation and amortization

Amortization of deferred financing costs

Amortization of favorable leases and asset retirement obligations

Amortization and settlement of interest rate caps

Deferred tax expense

Loss (gain) on re-measurement of tax benefit arrangement

Provision for bad debts

(Gain) loss on disposal of property and equipment

Loss on extinguishment of debt

Third party debt refinancing expense

Loss on reacquired franchise rights

Equity-based compensation

Changes in operating assets and liabilities:

Accounts receivable

Due from related parties

Inventory

Other assets and other current assets

Accounts payable and accrued expenses

Other liabilities and other current liabilities

Income taxes

Payments pursuant to tax benefit arrangements

Equipment deposits

Deferred revenue

Deferred rent

Net cash provided by operating activities

Cash flows from investing activities:

Additions to property and equipment

Acquisitions of franchises

Proceeds from sale of property and equipment

Purchase of intellectual property

Net cash used in investing activities

Cash flows from financing activities:

Proceeds from issuance of long-term debt

Proceeds from issuance of Class A common stock

Principal payments on capital lease obligations

Repayment of long-term debt

Payment of deferred financing and other debt-related costs

Premiums paid for interest rate caps

Repurchase and retirement of Class A common stock

Dividend equivalent paid to members of Pla-Fit Holdings

Distributions to members of Pla-Fit Holdings

Net cash provided by (used in) financing activities

Effects of exchange rate changes on cash and cash equivalents

Net increase in cash, cash equivalents and restricted cash

Cash, cash equivalents and restricted cash, beginning of period

Cash, cash equivalents and restricted cash, end of period

44,346

5,454

237
—  

21,625

5,966

87

(159)

—  
—  

1,810

4,826

(895)

(472)

4,244

(3,198)

(6,268)

1,687

6,231

(24,998)

(4,900)

11,452

1,823

204,311

(57,890)

(52,613)

109

(300)

(110,694)

550,000

2,863

(93)

(12,000)

(10,577)

—  

(458,166)

(243)

(7,436)

64,348

691

158,656

320,139

$

478,795

  $

35,260  
3,400  
375  
1,170  
23,933  
4,765  
19  
462  
4,570  
—  
360  
5,479  

(1,923)  
3,598  
(2,430)  
5,778  
14,506  
(2,835)  
194  
(30,493)  
1,410  
9,640  
3,999  
184,399  

(40,860)  
(45,752)  
196  
—  
(86,416)  

1,200,000  
1,209  
(47)  
(712,469)  
(27,133)  
—  
(342,383)  
(957)  
(8,300)  
109,920  
(844)  
207,059  
113,080  
320,139   $

55,601

31,761

1,935

334

1,755

372,422

(317,354)

(19)

(159)

79

1,021

—

2,531

(10,481)

(604)

(890)

(2,981)

4,210

(470)

(3,027)

(11,446)

4,328

1,276

1,199

131,021

(37,722)

—

680

—

(37,042)

—

480

(22)

(7,185)

(1,278)

(366)

—

(1,974)

(11,358)

(21,703)

411

72,687

40,393

113,080

 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information:

Net cash paid for income taxes

Cash paid for interest

Non-cash investing activities:

Non-cash additions to property and equipment

$

$

$

10,001

53,713

  $
  $

5,016   $
38,624   $

2,827

  $

5,451   $

3,722

31,418

861

See accompanying notes to consolidated financial statements.

77

 
   
   
 
   
   
Planet Fitness, Inc. and subsidiaries
Consolidated statement of changes in equity
(Amounts in thousands)

Class A
common stock

Class B
common stock

Balance at January 1, 2017

Net income

Equity-based compensation expense
Repurchase and retirement of Class B

common stock

Exchanges of Class B common stock
Tax benefit arrangement liability and

deferred taxes arising from secondary
offerings and other exchanges

Exercise of stock options and vesting of

restricted share units

Dividend paid to holders of Class A common

stock

Dividend equivalents paid or payable
Distributions paid to members of Pla-Fit

Holdings

Balance at December 31, 2017

Net income

Equity-based compensation expense

Retirement of Class B common stock

Exchanges of Class B common stock
Repurchase and retirement of Class A

common stock

Tax benefit arrangement liability and

deferred taxes arising from secondary
offerings and other exchanges

Exercise of stock options and vesting of

restricted share units

Forfeiture of dividend equivalents
Distributions paid to members of Pla-Fit

Holdings

Cumulative effect adjustment (Note 11)

Other comprehensive loss

Balance at December 31, 2018

Net income

Equity-based compensation expense

Exchanges of Class B common stock
Repurchase and retirement of Class A

common stock

Tax benefit arrangement liability and

deferred taxes arising from secondary
offerings and other exchanges

Exercise of stock options and vesting of

restricted share units

Forfeiture of dividend equivalents
Distributions paid to members of Pla-Fit

Holdings

Non-cash adjustments to VIEs

Cumulative effect adjustment (Note 7)

Other comprehensive loss

Balance at December 31, 2019

Shares
61,314  
—  
—  

—  
25,842  

—  

32  

—  
—  

—  
87,188   $
—  
—  
—  
1,736  

(5,431)  

—  

91  
—  

—  
—  
—  
83,584   $
—  
—  
886  

(6,086)  

—  

141  
—  

—  
—  
—  
—  
78,525   $

Amount

6
—  
—  

—  

3

—  

—  

—  
—  

—  

9
—  
—  
—  
—  

—  

—  

—  
—  

—  
—  
—  

9
—  
—  
—  

(1)

—  

—  
—  

—  
—  
—  
—  

8

Shares
37,185  
—  
—  

(150)  
(25,842)  

—  

—  

—  
—  

—  
11,193   $
—  
—  
(9)  
(1,736)  

Amount

4
—  
—  

—  

(3)

—  

—  

—  
—  

—  

  $

1
—  
—  
—  
—  

—  

—  

—  

—  
—  

—  
—  
—  
9,448   $
—  
—  
(886)  

—  

—  
—  

—  
—  
—  
—  
8,562   $

—  

—  
—  

—  
—  
—  

  $

1
—  
—  
—  

—  

—  

—  
—  

—  
—  
—  
—  

1

  $

—  

—  
—  

917

(648)

  $

—  
—  
—  

1

—  

—  

—  
—  

—  
—  

741

  $

94
—  
—  
—  

Accumulated 
other 
comprehensive 
income (loss)

(1,174)

  Additional 
paid-in 
capital
34,467  
—  
2,565  

—  
—  

Accumulated
deficit
(164,062)  
33,146  
(34)  

—  

(391)

—  
(54,042)  

—  

28,648  

Non-controlling
interests

Total equity
(deficit)

(83,996)  
22,455  
—  

—  
54,433  

—  

—  

417  
(11,012)  

252  
(17,451)   $
15,141  
—  
—  
3,066  

(214,755)

55,601

2,531

—

—

28,648

480

449

(11,060)

1,169

(136,937)

103,162

5,479

—

—

—  
—  

—  

—  

32  
(48)  

—  

(130,966)   $
88,021  
(3)  
—  
—  

480  

—  
—  

—  
12,118   $
—  
5,482  
—  
(3,067)  

719  

(342,383)  

(719)  

(342,383)

3,271  

1,209  
—  

—  
—  
—  
19,732   $
—  
4,826  
(1,172)  

—  

—  
113  

—  
(9,192)  
—  

(394,410)   $
117,695  
—  
—  

—  

—  
—  

(8,300)  
—  
48  
(8,215)   $
17,718  
—  
1,172  

3,271

1,209

113

(8,300)

(9,192)

789

(382,789)

135,413

4,826

—

—  

488  

(458,165)  

(488)  

(458,166)

—  

—  
—  

—  
—  
—  

209

303

  $

3,156  

2,790  
—  

—  
—  
—  
—  
29,820   $

—  

—  
6  

—  
—  
(1,713)  
—  

(736,587)   $

—  

—  
—  

(7,436)  
(4,050)  
—  
—  
(1,299)   $

3,156

2,790

6

(7,436)

(4,050)

(1,713)

209

(707,754)

See accompanying notes to consolidated financial statements

78

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

(1) Business organization

Planet Fitness, Inc. (the “Company”), through its subsidiaries, is a franchisor and operator of fitness centers, with approximately 14.4 million members and 2,001
owned and franchised locations (referred to as stores) in all 50 states, the District of Columbia, Puerto Rico, Canada, the Dominican Republic, Panama, Mexico and
Australia as of December 31, 2019.

The Company serves as the reporting entity for its various subsidiaries that operate three distinct lines of business:

•

•

•

Licensing and selling franchises under the Planet Fitness trade name;

Owning and operating fitness centers under the Planet Fitness trade name; and

Selling fitness-related equipment to franchisee-owned stores.

In 2012 investment funds affiliated with TSG Consumer Partners, LLC (“TSG”), purchased interests in Pla-Fit Holdings.

The  Company  was  formed  as  a  Delaware  corporation  on  March  16,  2015 for  the  purpose  of  facilitating  an  initial  public  offering  (the  “IPO”)  and  related
transactions  in  order  to  carry  on  the  business  of  Pla-Fit  Holdings,  LLC  and  its  subsidiaries  (“Pla-Fit  Holdings”).  As  of  August  5,  2015,  in  connection  with  the
recapitalization transactions, the Company became the sole managing member and holder of 100% of the voting power of Pla-Fit Holdings. Pla-Fit Holdings owns
100% of  Planet  Intermediate,  LLC  which  has  no  operations  but  is  the  100% owner  of  Planet  Fitness  Holdings,  LLC,  a  franchisor  and  operator  of  fitness
centers. With respect to the Company, Pla-Fit Holdings and Planet Intermediate,  LLC, each entity owns nothing other than the respective entity below it in the
corporate structure and each entity has no other material operations.

The Company is a holding company whose principal asset is a controlling equity interest in Pla-Fit Holdings. As the sole managing member of Pla-Fit Holdings,
the  Company  operates  and  controls  all  of  the  business  and  affairs  of  Pla-Fit  Holdings,  and  through  Pla-Fit  Holdings,  conducts  its  business.  As  a  result,  the
Company consolidates Pla-Fit Holdings’ financial results and reports a non-controlling interest related to the portion of Holdings Units not owned by the Company.

Secondary offerings

In March 2017, the Company completed a secondary offering (“March Secondary Offering”) of 15,000,000 shares of its Class A common stock at a price of $20.44
per share. All of the shares sold in the March Secondary Offering were offered by certain existing holders of Holdings Units and the Direct TSG Investors. The
Company  did  not  receive  any  proceeds  from  the  sale  of  shares  of  Class  A  common  stock  offered  by  the  Direct  TSG  Investors  and  the  participating  holders  of
Holdings Units. The shares sold in the March Secondary Offering consisted of (i)  4,790,758 existing  shares  of Class  A common  stock  held  by the  Direct  TSG
Investors and (ii) 10,209,242 newly-issued shares of Class A common stock issued in connection with the exercise of the exchange right by the holders of Holdings
Units that participated in the March Secondary Offering. Simultaneously, and in connection with the exchange, 10,209,242 shares of Class B common stock were
surrendered  by  the  holders  of  Holdings  Units  that  participated  in  the  March  Secondary  Offering  and  canceled.  Additionally,  in  connection  with  the  exchange,
Planet Fitness, Inc. received 10,209,242 Holdings Units, increasing its total ownership interest in Pla-Fit Holdings.

In May 2017, the Company completed a secondary offering (“May Secondary Offering”) of 16,085,510 shares of its Class A common stock at a price of $20.28 per
share. All of the shares sold in the May Secondary Offering were offered by certain existing holders of Holdings Units and the Direct TSG Investors. The Company
did not receive any proceeds from the sale of shares of Class A common stock offered by the Direct TSG Investors and the participating holders of Holdings Units.
The  shares  sold  in  the  May  Secondary  Offering  consisted  of  (i)  5,215,691 existing  shares  of  Class  A  common  stock  held  by  the  Direct  TSG  Investors  and  (ii)
10,869,819 newly-issued  shares  of  Class  A  common  stock  issued  in  connection  with  the  exercise  of  the  exchange  right  by  the  holders  of  Holdings  Units  that
participated in the May Secondary Offering. Simultaneously, and in connection with the exchange, 10,869,819 shares of Class B common stock were surrendered
by the holders of Holdings Units that participated in the May Secondary Offering and canceled. Additionally, in connection with the exchange, Planet Fitness, Inc.
received 10,869,819 Holdings Units, increasing its total ownership interest in Pla-Fit Holdings.

In addition to the secondary offering transactions described above, during the years ended December 31, 2019, 2018 and 2017, certain Continuing LLC Owners
have exercised their exchange rights and exchanged 885,810, 1,736,020 and 4,762,943 Holdings Units, respectively, for 885,810, 1,736,020 and 4,762,943 newly-
issued shares of Class A common stock, respectively. Simultaneously, and in connection with these exchanges, 885,810, 1,736,020 and 4,762,943 shares of Class B
common stock were surrendered by the Continuing LLC Owners that exercised their exchange rights and canceled during the years ended December 31, 2019,
2018 and  2017,  respectively.  Additionally,  in  connection  with  these  exchanges,  Planet  Fitness,  Inc.  received  885,810, 1,736,020 and  4,762,943 Holdings Units
during the years ended December 31, 2019, 2018 and 2017, respectively, increasing its total ownership interest in Pla-Fit Holdings.

79

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

As of December 31, 2019, the Company held 100% of the voting interest, and approximately 90.2% of the economic interest in Pla-Fit Holdings and the
Continuing LLC Owners held the remaining 9.8% economic interest in Pla-Fit Holdings. As future exchanges of Holdings Units occur, the economic interest in
Pla-Fit Holdings held by Planet Fitness, Inc. will increase.

(2) Summary of significant accounting policies

(a) Basis of presentation and consolidation

The  accompanying  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States  of
America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). All significant intercompany balances
and transactions have been eliminated in consolidation.

As discussed in Note 1, Planet Fitness, Inc. consolidates Pla-Fit Holdings. The Company also consolidates entities in which it has a controlling financial interest,
the  usual  condition  of  which  is  ownership  of  a  majority  voting  interest.  The  Company  also  considers  for  consolidation  certain  interests  where  the  controlling
financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required
to be consolidated by its primary beneficiary. The primary beneficiary of a VIE is considered to possess the power to direct the activities of the VIE that most
significantly impact its economic performance and has the obligation to absorb losses or the rights to receive benefits from the VIE that are significant to it. The
principal entities in which the Company possesses a variable interest include franchise entities and certain other entities. The Company is not deemed to be the
primary beneficiary for Planet Fitness franchise entities. Therefore, these entities are not consolidated.

The results of the Company have been consolidated with Matthew Michael Realty LLC (“MMR”), PF Melville LLC (“PF Melville”),  and Planet Fitness NAF,
LLC (the “NAF”) based on the determination that the Company is the primary beneficiary with respect to these VIEs. MMR and PF Melville are real estate holding
companies that derive a majority of their financial support from the Company through lease agreements for corporate stores. See Note 3 for further information
related to the Company’s VIEs. The NAF is an advertising fund on behalf of which the Company collects 2% of gross monthly membership fees from franchisees,
in accordance with the provisions of the franchise agreements, and uses the amounts received to increase sales and further enhance the public reputation of the
Planet Fitness brand. See Note 4 for further information related to the NAF.

(b) Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. Although these estimates are based on management’s knowledge of current events and actions it
may undertake in the future, they may ultimately differ from actual results. Significant areas where estimates and judgments are relied upon by management in the
preparation  of  the  consolidated  financial  statements  include  revenue  recognition,  valuation  of  equity-based  compensation  awards,  the  evaluation  of  the
recoverability  of  goodwill  and  long-lived  assets,  including  intangible  assets,  income  taxes,  including  deferred  tax  assets  and  liabilities  and  reserves  for
unrecognized tax benefits, and the liability for the Company’s tax benefit arrangements.

(c) Concentrations

Cash and cash equivalents are financial instruments, which potentially subject the Company to a concentration of credit risk. The Company invests its excess cash
in several major financial institutions, which are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. The Company maintains balances in
excess of these limits, but does not believe that such deposits with its banks are subject to any unusual risk.

The credit risk associated with trade receivables is mitigated due to the large number of customers, generally our franchisees, and their broad dispersion over many
different geographic areas. We do not have any concentrations with respect to our revenues.

The Company purchases equipment, both for corporate-owned stores and for sales to franchisee-owned stores from various equipment vendors. For the year ended
December  31,  2019,  purchases  from  three equipment  vendors  comprised  48%, 35% and  12%,  respectively,  of  total  equipment  purchases.  For  the  year  ended
December 31, 2018 purchases from two equipment vendors comprised 76% and 13%, respectively, of total equipment purchases. For the year ended December 31,
2017 purchases from one equipment vendor comprised 91% of total equipment purchases.

The Company, including the NAF, uses various vendors for advertising services. For the year ended December 31, 2019, purchases from two vendors comprised
38% and 15%, respectively, of total advertising purchases. For the year ended December 31, 2018 purchases from one vendor comprised 65% of total advertising
purchases, and for the year ended December 31, 2017 purchases from one vendor comprised 63% of total advertising purchases (see Note 4 for further discussion
of the NAF).

80

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

(d) Cash, cash equivalents and restricted cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash equivalents. Cash held within the NAF is
recorded as a restricted asset (see Note 4).

In accordance with the Company’s securitized financing facility, certain cash accounts have been established in the name of Citibank, N.A. (the “Trustee”). The
Company holds restricted cash which primarily represents cash collections held by the Trustee, which includes interest, principal, and commitment fee reserves. As
of December 31, 2019, the Company had restricted cash held by the Trustee of $42,539. Restricted cash has been combined with cash and cash equivalents when
reconciling the beginning and end of period balances in the consolidated statements of cash flows.

(e) Revenue recognition

Revenue from Contracts with Customers

We  transitioned  to  FASB  Accounting  Standards  Codification  (“ASC”)  Topic  606,  Revenue  From  Contracts  with  Customers (“ASC  606”),  from  ASC  Topic
605, Revenue Recognition and  ASC  Subtopic  952-605,  Franchisors  -  Revenue  Recognition (together,  the  “Previous  Standards”)  on  January  1,  2018  using  the
modified  retrospective  transition  method.  Our  Financial  Statements  reflect  the  application  of  ASC  606  guidance  beginning  in  2018,  while  our  consolidated
financial  statements  for  prior  periods  were  prepared  under  the  guidance  of  Previous  Standards.  The  $9,192 cumulative  effect  of  our  transition  to  ASC  606  is
reflected as an adjustment to January 1, 2018 stockholders’ deficit (see Note 11).

Our transition to ASC 606 represents a change in accounting principle. ASC 606 eliminates industry-specific guidance and provides a single revenue recognition
model  for  recognizing  revenue  from  contracts  with  customers.  The  core  principle  of  ASC  606  is  that  a  reporting  entity  should  recognize  revenue  to  depict  the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the reporting entity expects to be entitled in exchange for
those goods or services.

Revenue Recognition Significant Accounting Policies under ASC 606

The Company’s revenues are comprised of franchise revenue, equipment revenue, and corporate-owned stores revenue.

Franchise revenue

Franchise  revenues  consist  primarily  of  royalties,  NAF  contributions,  initial  and  successor  franchise  fees  and  upfront  fees  from  area  development  agreements
(“ADAs”), transfer fees, equipment placement revenue, other fees and commission income. 

The  Company’s  primary  performance  obligation  under  the  franchise  license  is  granting  certain  rights  to  use  the  Company’s  intellectual  property,  and  all  other
services the Company provides under the ADA and franchise agreement are highly interrelated, not distinct within the contract, and therefore accounted for under
ASC 606 as a single performance obligation, which is satisfied by granting certain rights to use our intellectual property over the term of each franchise agreement.

Royalties, including franchisee contributions to national advertising funds, are calculated as a percentage of franchise monthly dues and annual fees over the term
of  the  franchise  agreement.  Under  our  franchise  agreements,  advertising  contributions  paid  by  franchisees  must  be  spent  on  advertising,  marketing  and  related
activities. Initial and successor franchise fees are payable by the franchisee upon signing a new franchise agreement or successor franchise agreement, and transfer
fees  are  paid  to  the  Company  when  one  franchisee  transfers  a  franchise  agreement  to  a  different  franchisee.  Our  franchise  royalties,  as  well  as  our  NAF
contributions, represent sales-based royalties that are related entirely to our performance obligation under the franchise agreement and are recognized as franchise
sales occur.

Additionally, under ASC 606, initial and successor franchise fees, as well as transfer fees, are recognized as revenue on a straight-line basis over the term of the
respective franchise agreement. Under the Previous Standards, initial franchise fees were recognized as revenue when the related franchisees signed a lease and
completed  the  Company’s  new  franchisee  training.  Successor  franchise  fees  and  transfer  fees  were  recognized  as  revenue  upon  execution  of  a  new  franchise
agreement. Our ADAs generally consist of an obligation to grant geographic exclusive area development rights. These development rights are not distinct from
franchise agreements, so upfront fees paid by franchisees for exclusive development rights are deferred and apportioned to each franchise agreement signed by the
franchisee. The pro-rata amount apportioned to each franchise agreement is accounted for identically to the initial franchise fee.

The Company is generally responsible for assembly and placement of equipment it sells to U.S. based franchisee-owned stores. Placement revenue is recognized
upon completion and acceptance of the services at the franchise location.

The Company recognizes  commission  income from  certain  of its  franchisees’  use of certain  preferred  vendor arrangements.  Commissions are  recognized  when
amounts have been earned and collectability from the vendor is reasonably assured.

81

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Online member join fees are paid to the Company by franchisees for processing new membership transactions when a new member signs up for a membership to a
franchisee-owned store through the Company’s website. These fees are recognized as revenue as each transaction occurs.

Billing  transaction  fees  are  paid  to  the  Company  by  certain  of  its  franchisees  for  the  processing  of  franchisee  membership  dues  and  annual  fees  through  the
Company’s third-party hosted point-of-sale system and are recognized as revenue as they are earned.

Equipment revenue

The Company sells and delivers equipment purchased from third-party equipment manufacturers to U.S. based franchisee-owned stores.  Revenue is recognized
upon transfer of control of ordered items, generally upon delivery to the customer, which is when the customer obtains physical possession of the goods, legal title
is transferred, the customer has all risks and rewards of ownership and an obligation to pay for the goods is created. Franchisees are charged for all freight costs
incurred  for  the  delivery  of  equipment.  Freight  revenue  is  recorded  within  equipment  revenue  and  freight  costs  are  recorded  within  cost  of  revenue.  In  most
instances,  the  Company  recognizes  equipment  revenue  on  a  gross  basis  as  management  has  determined  the  Company  to  be  the  principal  in  these  transactions.
Management determined the Company to be the principal in the transaction because the Company controls the equipment prior to delivery to the final customer as
evidenced by its pricing discretion over the goods, inventory transfer of title and risk of loss while the inventory is in transit, and having the primary responsibility
to fulfill the customer order and direct the third-party vendor.

Corporate-owned stores revenue

The following revenues are generated from stores owned and operated by the Company.

Membership dues revenue

Customers are offered multiple membership choices varying in length. Membership dues are earned and recognized over the membership term on a straight-line
basis.

Enrollment fee revenue

Enrollment  fees  are  charged  to  new  members  at  the  commencement  of  their  membership.  The  Company  recognizes  enrollment  fees  ratably  over  the  estimated
duration of the membership life, which is generally two years.

Annual membership fee revenue

Annual membership  fees are annual  fees charged to members  in addition  to and in order to maintain  low monthly  membership  dues. The Company recognizes
annual membership fees ratably over the 12-month membership period.

Retail sales

The Company sells Planet Fitness branded apparel, food, beverages, and other accessories. The revenue for these items is recognized at the point of sale.

Sales tax

All revenue amounts are recorded net of applicable sales tax.

Revenue Recognition Significant Accounting Policies under Previous Standards, prior to January 1, 2018 if different than under ASC 606

Franchise revenue

The following revenues are generated as a result of transactions with or related to the Company’s franchisees.

82

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Area development fees

ADA fees collected in advance are deferred until the Company provides substantially all required obligations pursuant to the ADA. As the efforts and total cost
relating to initial services are affected significantly by the number of stores opened in an area, the respective ADA is treated as a divisible contract. As each new
site  is  accepted  under  an  ADA,  a  franchisee  signs  a  franchise  operating  agreement  for  the  respective  franchise  location.  As  each  store  opened  under  an  ADA
typically has performance obligations associated with it, the Company recognizes ADA revenue as each individual franchise location is developed in proportion to
the  total  number  of  stores  to  be  developed  under  the  ADA.  These  obligations  are  typically  completed  once  the  store  is  opened  or  the  franchisee  executes  the
individual property lease. ADAs generally have an initial term equal to the number of years over which the franchisee is required to open franchise stores, which is
typically 5 to 10 years. There is no right of refund for an executed ADA. Upon default, as defined in the agreement, the Company may reacquire the rights pursuant
to an ADA, and all remaining deferred revenue is recognized at that time.

Franchise fees and performance fees

Nonrefundable franchise fees are typically deferred until the franchisee executes a lease and receives initial training for the location, which is the point at which the
Company  has  determined  it  has  provided  all  of  its  material  obligations  required  to  recognize  revenue.  These  amounts  are  included  in  deferred  revenue  on  our
consolidated balance sheets.

The individual franchise agreements typically have a 10-year initial term, but provide the franchisee with an opportunity to enter into successive renewals subject
to certain conditions.

Transfer fees

The Company’s current franchise agreement provides that upon the transfer of a Planet Fitness store to a different franchisee, the Company is entitled to a transfer
fee in the amount of the greater of $25, or $10 per store being transferred, if more than one, in addition to reimbursement of out-of-pocket expenses, including
external legal and administrative costs incurred in connection with the transfer. Transfer-related fees and expenses are due, payable, and recognized at the time the
transfer is effectuated.

Royalties

Royalties, which represent recurring fees paid by franchisees based on the franchisee-owned stores’ monthly and annual membership billings, are recognized on a
monthly basis over the term of the franchise agreement. As specified under certain franchise agreements, the Company recognizes additional royalty fees as the
franchisee-owned stores attain contractual monthly membership billing threshold amounts.

Equipment revenue

Equipment revenue is recognized upon the equipment being delivered to and assembled at each store and accepted by the franchisee. Franchisees are charged for
all freight costs incurred for the delivery of equipment. Freight revenue is recorded within equipment revenue and freight costs are recorded within cost of revenue.
The  Company  recognizes  revenue  on  a  gross  basis  in  these  transactions  as  management  has  determined  the  Company  to  be  the  principal  in  these  transactions.
Management  determined  the  Company  to  be  the  principal  because  the  Company  is  the  primary  obligor  in  these  transactions,  the  Company  has  latitude  in
establishing prices for the equipment sales to franchisees, the Company has supplier selection discretion and is involved in determination of product specifications,
and the Company bears all credit risk associated with obligations to the equipment manufacturers.

Equipment  deposits  are  recognized  as a liability  on the accompanying  consolidated  balance  sheets  until  delivery,  assembly  (if  required),  and acceptance  by the
franchisee.

(f) Deferred revenue

Subsequent to the adoption of ASC 606 franchise deferred revenue results from initial and successor franchise fees and ADA fees paid by franchisees, as well as
transfer fees, which are generally recognized on a straight-line basis over the term of the underlying franchise agreement and under the Previous Standard franchise
deferred  revenue  represents  cash  received  from  franchisees  for  ADAs  and  franchise  fees  for  which  revenue  recognition  criteria  has  not  yet  been  met.  Deferred
revenue is also recognized in our Corporate-owned stores segment for cash received from members for enrollment fees, membership dues and annual fees for the
portion not yet earned based on the membership period under both ASC 606 and the Previous Standard.

(g) Cost of revenue

Cost of revenue consists primarily of direct costs associated with equipment sales (including freight costs) and the cost of retail merchandise sold in corporate-
owned stores. Costs related to retail merchandise sales were immaterial in all periods presented.

83

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Rebates from equipment vendors where the Company has recognized the related equipment revenue and costs are recorded as a reduction to the cost of revenue.

(h) Store operations

Store operations consists of the direct costs related to operating corporate-owned stores, including our store management and staff, rent expense, utilities, supplies,
maintenance, and local advertising.

(i) Selling, general and administrative

Selling, general and administrative expenses consist of costs associated with administrative and franchisee support functions related to our existing business as well
as growth and development activities. These costs primarily consist of payroll, IT related, marketing, legal and accounting expenses. These expenses include costs
related to placement services of $7,063, $5,397, and $4,601, for the years ended December 31, 2019, 2018 and 2017, respectively.

(j) Accounts receivable

Accounts  receivable  is  primarily  comprised  of  amounts  owed  to  the  Company  resulting  from  equipment,  placement,  and  commission  revenue.  The  Company
evaluates  its  accounts  receivable  on  an  ongoing  basis  and  may  establish  an  allowance  for  doubtful  accounts  based  on  collections  and  current  credit  conditions.
Accounts  are  written  off  as  uncollectible  when  it  is  determined  that  further  collection  efforts  will  be  unsuccessful.  Historically,  the  Company  has  not  had  a
significant amount of write-offs.

(k) Leases and asset retirement obligations

Topic 842 - Leases

We transitioned to FASB Accounting Standards Codification (“ASC”) Topic 842, Leases (“ASC 842”), from ASC Topic 840, Leases (the “Previous Standard”) on
January 1, 2019 using the effective date as our date of initial application. Our Financial Statements reflect the application of ASC 842 guidance beginning in 2019,
while  our  consolidated  financial  statements  for  prior  periods  were  prepared  under  the  guidance  of  Previous  Standards.  Upon  transition  to  the  new  guidance  on
January  1,  2019,  the  Company  recognized  approximately  $130,000 of  operating  lease  liabilities.  Additionally,  the  Company  recorded  ROU  assets  in  a
corresponding amount, net of amounts reclassified from other assets and liabilities, including deferred rent, tenant improvement allowances, and favorable lease
assets, as specified by the new lease guidance. In connection with the election of the hindsight practical expedient related to reassessing lease terms for existing
leases as of January 1, 2019, the Company recorded a cumulative transition adjustment of $1,713, net of tax, which is reflected as an adjustment to January 1, 2019
stockholders’ deficit.

Our transition to ASC 842 represents a change in accounting principle. The standard is intended to increase transparency and comparability among organizations
by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.

Significant Lease Accounting Policies under ASC 842

The Company leases space to operate corporate-owned stores, equipment, office, and warehouse space. We currently lease our corporate headquarters and all but
one of our corporate-owned stores. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these
leases on a straight-line basis over the lease term. For leases beginning in 2019 and later, we account for fixed lease and non-lease components together as a single,
combined lease component. Variable lease costs, which may include common area maintenance, insurance, and taxes are not included in the lease liability and are
expensed in the period incurred.

Our corporate-owned store leases generally have remaining terms of one to ten years, and typically include one or more renewal options, with renewal terms that
can generally extend the lease term from three to ten years or more. The exercise of lease renewal options is at our sole discretion. The Company includes options
to  renew  in  the  expected  term  when  they  are  reasonably  certain  to  be  exercised.  The  depreciable  life  of  assets  and  leasehold  improvements  are  limited  by  the
expected lease term.

At  the  inception  of  each  lease,  we  determine  its  appropriate  classification  as  an  operating  or  financing  lease.  The  majority  of  our  leases  are  operating  leases.
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not
yet paid. Operating lease right of use (“ROU”) assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for
prepayments  or  accrued  lease  payments,  initial  direct  costs  and  lease  incentives.  To  determine  the  present  value  of  lease  payments  not  yet  paid,  we  estimate
incremental secured borrowing rates corresponding to the maturities of the leases based upon interpolated rates using our Notes.

84

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The Company has an immaterial amount of non-real estate leases that are accounted for as finance leases under ASC 842, which is similar to the accounting for
capital leases under the Previous Standard.

Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term. Additionally,
tenant  incentives  used  to  fund  leasehold  improvements  are  recognized  when  earned  and  reduce  our  ROU asset  related  to  the  lease.  These  tenant  incentives  are
amortized as reduction of rent expense over the lease term.

Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Lease Accounting Policies under Previous Standards, prior to January 1, 2019 if different than under ASC 842

The Company recognizes rent expense related to leased office and operating space on a straight-line basis over the term of the lease. The difference between rent
expense and rent paid, if any, as a result of escalation provisions and lease incentives, such as tenant improvements provided by lessors, and is recorded as deferred
rent in the Company’s consolidated balance sheets.

Asset retirement obligations

In  accordance  with  ASC  Topic  410,  Asset  Retirement  and  Environmental  Obligations,  the  Company  establishes  assets  and  liabilities  for  the  present  value  of
estimated future costs to return certain leased facilities to their original condition. Such assets are depreciated  on a straight-line  basis over the lease period into
operating expense, and the recorded liabilities are accreted to the future value of the estimated restoration costs.

(l) Property and equipment

Property  and  equipment  is  recorded  at  cost  and  depreciated  using  the  straight-line  method  over  its  related  estimated  useful  life.  Leasehold  improvements  are
amortized over the shorter of the lease term or the estimated useful life of the related asset, whichever is shorter. Upon sale or retirement, the asset cost and related
accumulated depreciation are removed from the respective accounts, and any related gain or loss is reflected in the consolidated statements of operations. Ordinary
maintenance and repair costs are expensed as incurred. The estimated useful lives of the Company’s fixed assets by class of asset are as follows:

Buildings and building improvements

Information technology and systems

Furniture and fixtures

Leasehold improvements

Fitness equipment

Vehicles

(m) Advertising expenses

Years
20–40

3-5

5

Useful life or term of lease 
whichever is shorter

5–7

5

The Company expenses advertising costs as incurred. Advertising expenses, net of amounts reimbursed by franchisees, are included within store operations and
selling, general and administrative expenses and totaled $13,749, $12,101, and $9,906 for the years ended  December 31, 2019, 2018 and 2017, respectively. See
Note 4 for discussion of the national advertising fund.

(n) Goodwill, long-lived assets, and other intangible assets

Goodwill and other intangible assets that arise from acquisitions are recorded in accordance with ASC Topic 350, Intangibles—Goodwill and Other. In accordance
with this guidance, specifically identified intangible assets must be recorded as a separate asset from goodwill if either of the following two criteria is met: (1) the
intangible  asset  acquired  arises  from  contractual  or  other  legal  rights;  or  (2)  the  intangible  asset  is  separable.  Intangibles  are  typically  trade  and  brand  names,
customer relationships, noncompete agreements, reacquired franchise rights, and favorable or unfavorable leases. Transactions are evaluated to determine whether
any gain or loss on reacquired franchise rights, based on their fair value, should be recognized separately from identified intangibles. Goodwill is the excess of the
purchase price over the fair value of identifiable net assets acquired in a business combination.

Goodwill  and  indefinite-lived  intangible  assets  are  not  amortized,  but  are  reviewed  annually  for  impairment  or  more  frequently  if  impairment  indicators  arise.
Separable intangible assets that are not deemed to have an indefinite life are amortized over their estimated useful lives on either a straight-line or accelerated basis
as deemed appropriate, and are reviewed for impairment when events or circumstances suggest that the assets may not be recoverable.

85

 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The Company performs its annual test for impairment of goodwill and indefinite lived intangible assets on December 31 of each year. For goodwill, the first step of
the  impairment  test  is  to  determine  whether  the  carrying  amount  of  a  reporting  unit  exceeds  the  fair  value  of  the  reporting  unit.  If  the  carrying  amount  of  the
reporting unit exceeds the reporting unit’s fair value, the Company would be required to perform a second step of the impairment test as this is an indication that
the reporting unit’s goodwill may be impaired. The second step compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that
goodwill.  Any  impairment  loss  would  be  recognized  in  an  amount  equal  to  the  excess  of  the  carrying  value  of  the  goodwill  over  the  implied  fair  value  of  the
goodwill. The Company is also permitted to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its
carrying amount before applying the two-step goodwill impairment test. If the Company concludes it is not more likely than not that the fair value of a reporting
unit is less than its carrying amount, it need not perform the two-step impairment test.

For indefinite lived intangible assets, the impairment assessment consists of comparing the carrying value of the asset to its estimated fair value. To the extent that
the carrying value exceeds the fair value of the asset, an impairment is recorded to reduce the carrying value to its fair value. The Company is also permitted to
make a qualitative assessment of whether it is more likely than not an indefinite lived intangible asset’s fair value is less than its carrying value prior to applying
the quantitative assessment. If based on the Company’s qualitative assessment it is not more likely than not that the carrying value of the asset is less than its fair
value, then a quantitative assessment is not required.

The Company determined that no impairment charges were required during any periods presented.

The Company applies the provisions of ASC Topic 360, Property, Plant and Equipment, which requires that long-lived assets, including amortizable intangible
assets,  be  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  may  not  be  recoverable.  If
circumstances require a long-lived asset or asset group to be tested for impairment, then assets are required to be grouped and evaluated at the lowest level for
which there  are  identifiable  cash flows  that  are  largely  independent  of the  cash flows  of other  groups of  assets.  Recoverability  of assets  to be  held and  used is
measured by a comparison of the carrying amount of an asset or asset group to the undiscounted future net cash flows expected to be generated by the asset or asset
group. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds
the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. There were no events or changes
in circumstances that required the Company to test for impairment during any of the periods presented.

(o) Income taxes

The  Company  accounts  for  income  taxes  using  the  asset  and  liability  method.  Deferred  income  taxes  are  recognized  for  the  expected  future  tax  consequences
attributable to temporary differences between the carrying amount of the existing tax assets and liabilities and their respective tax basis. Deferred tax assets and
liabilities  are  measured  using enacted  tax rates  expected  to be applied  in the years  in which temporary  differences  are  expected  to be recovered  or settled.  The
principal  items  giving  rise  to  temporary  differences  are  the  use  of  accelerated  depreciation  and  certain  basis  differences  resulting  from  acquisitions  and  the
recapitalization transactions. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

Planet Fitness, Inc. is the sole managing member of Pla-Fit Holdings, which is treated as a partnership for U.S. federal and most applicable state and local income
tax purposes. As a partnership, Pla-Fit Holdings is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by
Pla-Fit  Holdings  is  passed  through  to  and  included  in  the  taxable  income  or  loss  of  its  members,  including  Planet  Fitness,  Inc.  following  the  recapitalization
transactions, on a pro rata basis. Planet Fitness, Inc. is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to our allocable
share of any taxable income of Pla-Fit Holdings. The Company is also subject to taxes in foreign jurisdictions.

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are
measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the
change in judgment occurs (see Note 16).

(p) Tax benefit arrangements

The Company’s acquisition of Holdings Units in connection with the IPO and future and certain past exchanges of Holdings Units for shares of the Company’s
Class A common stock (or cash at the option of the Company) are expected to produce and have produced favorable tax attributes. In connection with the IPO, the
Company  entered  into  two tax  receivable  agreements.  Under  the  first  of  those  agreements,  the  Company  generally  is  required  to  pay  to  certain  existing  and
previous equity owners of Pla-Fit Holdings, LLC who are unaffiliated with TSG (the “TRA Holders”) 85% of the applicable tax savings, if any, in U.S. federal and
state income tax that the Company is deemed to realize as a result of certain tax attributes of their Holdings Units sold to the Company (or exchanged in a taxable
sale) and that are created as a result of (i) the sales of their Holdings Units for shares of Class

86

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

A  common  stock  and  (ii)  tax  benefits  attributable  to  payments  made  under  the  tax  receivable  agreement  (including  imputed  interest).  Under  the  second  tax
receivable agreement, the Company generally is required to pay to the Direct TSG Investors 85% of the amount of tax savings, if any, that the Company is deemed
to realize as a result of the tax attributes of the Holdings Units held in respect of the Direct TSG Investors’ interest in the Company, which resulted from the Direct
TSG Investors’ purchase of interests in Pla-Fit Holdings in 2012, and certain other tax benefits. Under both agreements, the Company generally retains the benefit
of the remaining 15% of the applicable tax savings.

Based on current projections, the Company anticipates having sufficient taxable income to utilize these tax attributes and receive corresponding tax deductions in
future  periods.  Accordingly,  as  of  December  31,  2019 the  Company  has  recorded  a  liability  of  $427,216 payable  to  the  TRA  Holders  under  the  tax  benefit
obligations, representing approximately 85% of the calculated tax savings based on the original basis adjustments the Company anticipates being able to utilize in
future years. Changes in the projected  liability resulting from these tax benefit arrangements  may occur based on changes in anticipated  future taxable income,
changes  in  applicable  tax  rates  or  other  changes  in  tax  attributes  that  may  occur  and  impact  the  expected  future  tax  benefits  to  be  received  by  the  Company.
Changes in the projected liability under these tax benefit arrangements will be recorded as a component of other income (expense) each period. The projection of
future taxable income involves significant judgment. Actual taxable income may differ from estimates, which could significantly impact the liability under the tax
benefit arrangements and the Company’s consolidated results of operations.  

(q) Fair value

ASC  820,  Fair  Value  Measurements  and  Disclosures,  establishes  a  three-level  valuation  hierarchy  for  disclosure  of  fair  value  measurements.  The  valuation
hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Categorization within the valuation hierarchy
is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:

Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The carrying value and estimated fair value of long-term debt as of December 31, 2019 and December 31, 2018 were as follows:

December 31, 2019

December 31, 2018

Carrying value

Estimated fair value(1)

Carrying value

Estimated fair value(2)

Long-term debt
(1) The estimated fair value of our long-term debt is estimated primarily based on current bid prices for our long-term debt. Judgment is required to develop these
estimates. As such, the fair value of our long-term debt is classified within Level 2, as defined under U.S. GAAP.

1,735,000   $

1,765,805   $

1,197,000  

1,188,985

  $

$

(r) Financial instruments

The carrying values of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximate fair value because of the short-term nature
of these instruments.

(s) Derivative instruments and hedging activities

The Company recognizes all derivative instruments as either assets or liabilities in the balance sheet at their respective fair values. For derivatives designated in
hedging relationships, changes in the fair value are either offset through earnings against the change in fair value of the hedged item attributable to the risk being
hedged or recognized in accumulated other comprehensive income, to the extent the derivative is effective at offsetting the changes in cash flows being hedged
until the hedged item affects earnings.

The Company only enters into derivative contracts that it intends to designate as a hedge of a forecasted transaction or the variability of cash flows to be received
or paid related to a recognized asset or liability (cash flow hedge). For all hedging relationships, the Company formally documents the hedging relationship and its
risk-management objective and strategy for undertaking the hedge, the hedging instrument, the hedged transaction, the nature of the risk being hedged, how the
hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method used to measure
ineffectiveness. The Company also formally assesses, both at the inception of the hedging relationship and on an ongoing basis,

87

 
 
 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

whether  the  derivatives  that  are  used  in  hedging  relationships  are  highly  effective  in  offsetting  changes  in  cash  flows  of  hedged  transactions.  For  derivative
instruments that are designated and qualify as part of a cash flow hedging relationship, the effective portion of the gain or loss on the derivative is reported as a
component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains
and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current
earnings. See Note 10 for further information.

(t) Equity-based compensation

The Company has an equity-based compensation plan under which it receives services from employees and directors as consideration for equity instruments of the
Company. The compensation expense is determined based on the fair value of the award as of the grant date. Compensation expense is recognized over the vesting
period,  which  is  the  period  over  which  all  of  the  specified  vesting  conditions  are  satisfied.  For  awards  with  graded  vesting,  the  fair  value  of  each  tranche  is
recognized over its respective vesting period. The Company accounts for forfeitures as they occur by reversing compensation cost for unvested awards when the
award is forfeited. See Note 14 for further information.

(u) Business combinations

The  Company  accounts  for  business  combinations  using  the  purchase  method  of  accounting  which  results  in  the  assets  acquired  and  liabilities  assumed  being
recorded at fair value.

The valuation methodologies used are based on the nature of the asset or liability. The significant assets and liabilities measured at fair value include property and
equipment, intangible assets, including trade names, member relationships and re-acquired franchise rights, deferred revenue and favorable and unfavorable leases.

The  fair  value  of  trade  and  brand  names  is  estimated  using  the  relief  from  royalty  method,  an  income  approach  to  valuation,  which  includes  projecting  future
system-wide sales and other estimates. Membership relationships and franchisee relationships are valued based on an estimate of future revenues and costs related
to  the  respective  contracts  over  the  remaining  expected  lives.  The  valuation  includes  assumptions  related  to  the  projected  attrition  and  renewal  rates  on  those
existing franchise and membership arrangements being valued. Re-acquired franchise rights are valued using an excess earnings approach. The valuation of re-
acquired  franchise  rights  is  determined  using  an  estimation  of  future  royalty  income  and  related  expenses  associated  with  existing  franchise  contracts  at  the
acquisition date. For re-acquired franchise rights with terms that are either favorable or unfavorable (from the Company’s perspective) to the terms included in the
Company’s current franchise agreements, a gain or charge is recorded at the time of the acquisition to the extent of the favorability or unfavorability, respectively.
Favorable  and  unfavorable  operating  leases  are  recorded  based  on  differences  between  contractual  rents  under  the  respective  lease  agreements  and  prevailing
market rents at the lease acquisition date. Subsequent to the adoption of ASC 842 on January 1, 2019, these are recorded as a component of the ROU asset and
prior to the adoption of ASC 842 were recorded as intangible assets. Deferred revenue is valued based on estimated costs to fulfill the obligations assumed, plus a
normal  profit  margin.  No  deferred  revenue  amounts  are  recognized  for  enrollment  fees  in  the  Company’s  business  combinations  as  there  is  no  remaining
obligation.

The Company considers its trade and brand name intangible assets to have an indefinite useful life, and, therefore, these assets are not amortized but rather are
tested  for  impairment  annually  as  discussed  above.  Amortization  of  re-acquired  franchise  rights  and  franchisee  relationships  is  recorded  over  the  respective
franchise terms using the straight-line method which the Company believes approximates the period during which the related benefits are expected to be received.
Member  relationships  are  amortized  on  an  accelerated  basis  based  on  expected  attrition.  Favorable  and  unfavorable  operating  leases  are  amortized  into  rental
expense over the lease term of the respective leases using the straight-line method.

(v) Guarantees

The  Company,  as  a  guarantor,  is  required  to  recognize,  at  inception  of  the  guaranty,  a  liability  for  the  fair  value  of  the  obligation  undertaken  in  issuing  the
guarantee. See Note 3 and Note 17 for further discussion of such obligations guaranteed.

(w) Contingencies

The Company records estimated future losses related to contingencies when such amounts are probable and estimable. The Company includes estimated legal fees
related to such contingencies as part of the accrual for estimated future losses.

(x) Reclassifications

Certain amounts have been reclassified to conform to current year presentation.

88

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

(y) Recent accounting pronouncements

The FASB issued Accounting Standards Update (ASU) No. 2014-9, Revenue from Contracts with Customers, in September 2014. This guidance requires that an
entity recognize revenue to depict the transfer of a promised good or service to its customers in an amount that reflects consideration to which the entity expects to
be  entitled  in  exchange  for  such  transfer.  This  guidance  also  specifies  accounting  for  certain  costs  incurred  by  an  entity  to  obtain  or  fulfill  a  contract  with  a
customer  and  provides  for  enhancements  to  revenue  specific  disclosures  intended  to  allow  users  of  the  financial  statements  to  clearly  understand  the  nature,
amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with its customers. The Company adopted this new guidance in fiscal
year 2018 utilizing the modified retrospective method. See above for revenue recognition policies and Note 11.

In February 2016, the FASB established Topic 842, Leases, by issuing ASU No. 2016-02, Leases, in February 2016. Topic 842 was subsequently amended by ASU
No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No.
2018-11, Targeted Improvements. This guidance is intended to increase transparency and comparability among organizations by recognizing lease assets and lease
liabilities on the balance sheet and disclosing key information about leasing arrangements. The new guidance requires lessees to recognize the assets and liabilities
on the balance sheet for the rights and obligations created by leases with lease terms of more than 12 months, amends various other aspects of accounting for leases
by  lessees  and  lessors,  and  requires  enhanced  disclosures.  Leases  will  be  classified  as  finance  or  operating,  with  the  classification  affecting  the  pattern  and
classification of expense recognition within the income statement. The Company adopted the new standard on January 1, 2019 and used the effective date as our
date of initial application. See above for lease accounting policies and Note 7.

The FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, in August 2016. This guidance is intended to reduce diversity in
practice  of  the  classification  of  certain  cash  receipts  and  cash  payments.  This  guidance  will  be  effective  for  fiscal  years  beginning  after  December  15,  2017,
including interim periods within that year. The Company has adopted the guidance as of January 1, 2018 on a prospective basis, noting no material impact on its
consolidated financial statements.

The  FASB  issued  ASU  No.  2017-4,  Simplifying  the  Test  for  Goodwill  Impairment,  in  January  2017.  This  guidance  eliminates  the  requirement  to  calculate  the
implied fair value, essentially eliminating step two from the goodwill impairment test. The new standard requires goodwill impairment to be based upon the results
of step one of the impairment test, which is defined as the excess of the carrying value of a reporting unit over its fair value. The impairment charge will be limited
to the amount of goodwill allocated to that reporting unit. This guidance will be effective for fiscal years beginning after December 15, 2019, including interim
periods within that year. This new guidance is not expected to have a material impact on the Company’s consolidated financial statements.

The  FASB issued  ASU  No.  2018-15,  Intangibles  -  Goodwill  and Other  -  Internal-Use  Software  (Subtopic  350-40):  Customer’s  Accounting  for  Implementation
Costs  Incurred  in  a  Cloud  Computing  Arrangement  That  Is  a  Service  Contract,  in  August  2018.  The  guidance  helps  align  the  requirements  for  capitalizing
implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or
obtain internal-use software (and hosting arrangements that include an internal-use software license). This guidance will be effective for fiscal years beginning after
December 15, 2019, including interim periods within that year, but allows for early adoption. The Company is currently evaluating the impact of this guidance on
its consolidated financial statements.

(3) Variable interest entities

The carrying values of VIEs included in the consolidated financial statements as of December 31, 2019 and December 31, 2018 are as follows:

PF Melville

MMR

Total

December 31, 2019

December 31, 2018

Assets

Liabilities

Assets

Liabilities

$

$

$

2,682   $

2,206  

4,888   $

—   $

—   $

—   $

4,787   $

3,563  

8,350   $

—

—

—

The Company also has variable interests in certain franchisees through the guarantee of certain lease agreements. The Company’s maximum obligation, as a result
of its guarantees of leases, is approximately $10,309 and $732 as of December 31, 2019 and 2018, respectively.

89

 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The amount of the Company’s maximum obligation represents a loss that the Company could incur from the variability in credit exposure without consideration of
possible  recoveries  through  insurance  or  other  means.  In  addition,  the  amount  bears  no  relation  to  the  ultimate  settlement  estimated  to  be  incurred  from  the
Company’s involvement with these entities, which is not material. In 2019, in connection with a real estate partnership, the Company began guaranteeing certain
leases of its franchisees up to a maximum period of ten years, with earlier expiration dates if certain conditions are met.

(4) National advertising fund

On July 26, 2011, the Company established the NAF for the creation and development of marketing, advertising, and related programs and materials for all Planet
Fitness  stores  located  in  the  United  States  and  Puerto  Rico.  On  behalf  of  the  NAF,  the  Company  collects  2% of  gross  monthly  membership  billings  from
franchisees,  in  accordance  with  the  provisions  of  the  franchise  agreements,  which  subsequent  to  the  adoption  of  ASC  606  is  reflected  on  January  1,  2018,  is
reflected  as  NAF  revenue  on  the  consolidated  statements  of  operations  (see  Note 2 and  Note 11).  The  Company  also  contributes  2% of  monthly  membership
billings from stores owned by the Company to the NAF, which is reflected in store operations expense in the consolidated statements of operations. The use of
amounts  received  by  the  NAF  is  restricted  to  advertising,  product  development,  public  relations,  merchandising,  and  administrative  expenses  and  programs  to
increase sales and further enhance the public reputation of the Planet Fitness brand. The Company consolidates and reports all assets and liabilities held by the
NAF within the consolidated financial statements. Amounts received or receivable by NAF are reported as restricted assets and restricted liabilities within current
assets and current liabilities on the consolidated balance sheets. Beginning in 2018 with the adoption of ASC 606, the Company records all revenues of the NAF
within franchise revenue and all expenses of the NAF within the operating expenses on the consolidated statement of operations (see Note 2 and  Note 11). The
Company  provides  administrative  services  to  the  NAF and  charges  the  NAF a  fee  for  providing  those  services.  These  services  include  accounting,  information
technology, data processing, product development, legal and administrative support, and other operating expenses, which amounted to $2,177, $2,472 and $2,150
for the years ended December 31, 2019, 2018 and 2017, respectively. Beginning in the year ended December 31, 2018, subsequent to the adoption of ASC 606, the
fees paid to the Company by the NAF are reflected as expense in the NAF expense line, and reflected as a corresponding reduction in general and administrative
expenses in the consolidated statements of operations (see Note 2 and Note 11). For the year ended December 31, 2017 the fees paid to the Company by the NAF
are included in the consolidated statements of operations as a reduction in general and administrative expense, where the expense incurred by the Company was
initially recorded.

(5) Acquisition

New Jersey Acquisition

On December 16, 2019, the Company purchased from one of its franchisees certain assets associated with twelve franchisee-owned stores in New Jersey for a cash
payment of $37,812. As a result of the transaction, the Company incurred a loss on unfavorable reacquired franchise rights of $1,810, which has been reflected in
other operating costs in the statement of operations. The loss incurred reduced the net purchase price to $36,002. The Company financed the purchase through cash
on hand. The acquired stores are included in the Corporate-owned stores segment.

The preliminary purchase consideration was allocated as follows:

Fixed assets

Reacquired franchise rights

Customer relationships

Favorable leases, net

Reacquired area development rights

Other assets

Goodwill

Liabilities assumed, including deferred revenues

$

$

Amount

3,044

9,480

940

1,508

90

314

21,069

(443)

36,002

The goodwill created through the purchase is attributable to the assumed future value of the cash flows from the stores acquired. The goodwill is amortizable and
deductible for tax purposes over 15 years.

90

 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The acquisition was not material to the results of operations of the Company.

Maine Acquisition

On May 30, 2019, the Company purchased from one of its franchisees certain assets associated with four franchisee-owned stores in Maine for a cash payment of
$14,801. The Company financed the purchase through cash on hand. The acquired stores are included in the Corporate-owned stores segment.

The purchase consideration was allocated as follows:

Fixed assets

Reacquired franchise rights

Customer relationships

Unfavorable leases, net

Other assets

Goodwill

Liabilities assumed, including deferred revenues

$

$

Amount

999

6,740

30

(140)

78

7,239

(145)

14,801

The goodwill created through the purchase is attributable to the assumed future value of the cash flows from the stores acquired. The goodwill is amortizable and
deductible for tax purposes over 15 years.

The acquisition was not material to the results of operations of the Company.

Colorado Acquisition

On  August  10,  2018,  the  Company  purchased  from  one  of  its  franchisees  certain  assets  associated  with  four franchisee-owned  stores  in  Colorado  for  a  cash
payment of $17,249. As a result of the transaction, the Company incurred a loss on unfavorable reacquired franchise rights of $10, which has been reflected in
other operating costs in the statement of operations. The loss incurred reduced the net purchase price to $17,239. The Company financed the purchase through cash
on hand. The acquired stores are included in the Corporate-owned stores segment.

The purchase consideration was allocated as follows:

Fixed assets

Reacquired franchise rights

Customer relationships

Favorable leases, net

Other assets

Goodwill

Liabilities assumed, including deferred revenues

$

$

Amount

3,873

4,610

140

80

143

8,476

(83)

17,239

The goodwill created through the purchase is attributable to the assumed future value of the cash flows from the stores acquired. The goodwill is amortizable and
deductible for tax purposes over 15 years.

The acquisition was not material to the results of operations of the Company.

91

 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Long Island Acquisition

On January 1, 2018, the Company purchased from one of its franchisees certain assets associated with six franchisee-owned stores in New York for a cash payment
of $28,503.  As  a  result  of  the  transaction,  the  Company  incurred  a  loss  on  unfavorable  reacquired  franchise  rights  of  $350,  which  has  been  reflected  in  other
operating costs in the statement of operations. The loss incurred reduced the net purchase price to $28,153. The Company financed the purchase through cash on
hand. The acquired stores are included in the Corporate-owned stores segment.

The purchase consideration was allocated as follows:

Fixed assets

Reacquired franchise rights

Customer relationships

Favorable leases, net

Reacquired area development rights

Other assets

Goodwill

Liabilities assumed, including deferred revenues

$

$

Amount

4,672

7,640

1,150

520

150

275

14,056

(310)

28,153

The goodwill created through the purchase is attributable to the assumed future value of the cash flows from the stores acquired. The goodwill is amortizable and
deductible for tax purposes over 15 years.

The acquisition was not material to the results of operations of the Company.

(6) Property and equipment

Property and equipment as of December 31, 2019 and 2018 consists of the following: 

Land

Equipment

Leasehold improvements

Buildings and improvements

Furniture & fixtures

Information technology and systems assets

Other

Construction in progress

Accumulated Depreciation

Total

December 31, 2019

December 31, 2018

$

1,341   $

51,039  

97,977  

8,589  

19,129  

35,419  

2,192  

3,416  

219,102  

(73,621)  

145,481   $

$

1,341

40,895

76,832

8,632

13,827

17,238

1,593

7,095

167,453

(53,086)

114,367

The Company recorded depreciation expense of $27,987, $19,540, and $13,886 for the years ended December 31, 2019, 2018 and 2017, respectively.

(7) Leases

The Company leases space to operate corporate-owned stores, equipment, office, and warehouse space. Leases with an initial term of 12 months or less are not
recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. For leases beginning in 2019 and later, we
account  for  fixed  lease  and  non-lease  components  together  as  a  single,  combined  lease  component.  Variable  lease  costs,  which  may  include  common  area
maintenance, insurance, and taxes are not included in the lease liability and are expensed in the period incurred.

Our corporate-owned store leases generally have remaining terms of one to ten years, and typically include one or more renewal options, with renewal terms that
can generally extend the lease term from three to ten years or more. The exercise of lease renewal options is at our sole discretion. The Company includes options
to  renew  in  the  expected  term  when  they  are  reasonably  certain  to  be  exercised.  The  depreciable  life  of  assets  and  leasehold  improvements  are  limited  by  the
expected lease term.

92

 
 
 
 
 
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not
yet paid. Operating lease ROU assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or
accrued lease payments, initial direct costs and lease incentives. To determine the present value of lease payments not yet paid, we estimate incremental secured
borrowing rates corresponding to the maturities of the leases based upon interpolated rates using our Notes.

The Company has certain non-real estate leases that are accounted for as finance leases under ASC 842, which is similar to the accounting for capital leases under
the previous standard. These leases are immaterial, and therefore the Company has not included them in them in the tables below, except for their location on the
consolidated balance sheet.

Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term. Additionally,
tenant  incentives  used  to  fund  leasehold  improvements  are  recognized  when  earned  and  reduce  our  ROU asset  related  to  the  lease.  These  tenant  incentives  are
amortized as reduction of rent expense over the lease term.

Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

For  periods  prior  to  January  1,  2019,  the  Company  recognized  rent  expense  related  to  leases  on  a  straight-line  basis  over  the  term  of  the  lease.  The  difference
between rent expense and rent paid, if any, as a result of escalation provisions and lease incentives, such as tenant improvements provided by lessors, was recorded
as deferred rent in the Company’s consolidated balance sheets.

Leases

Assets

Operating lease assets

Finance lease assets

Total lease assets

Liabilities

Current:

Operating

Noncurrent:

Operating

Financing

Total lease liabilities

  Classification

  Right of use asset, net

  Property and equipment, net of accumulated depreciation

  Other current liabilities

  Lease liabilities, net of current portion

  Other liabilities

Weighted-average remaining lease term (years) - operating leases

Weighted-average discount rate - operating leases

For the year ended December 31, 2019, the components of lease cost were as follows:

Operating lease cost

Variable lease cost

Total lease cost

Rental expense was $24,900 and $20,296 for the years ended December 31, 2018 and 2017, respectively.

The Company’s costs related to short-term leases, those with a duration between one and twelve months, were immaterial.

93

December 31, 2019

  $

  $

155,633

309

155,942

  $

16,755

152,920

333

170,008

  $

8.6

5.0%

December 31, 2019

20,635

8,323

28,958

  $

  $

 
   
   
 
   
 
   
   
   
   
   
   
   
   
 
 
   
 
   
   
 
 
   
   
 
 
 
 
Supplemental disclosures of cash flow information related to leases were as follows:

Cash paid for lease liabilities

Operating assets obtained in exchange for operating lease liabilities

As of December 31, 2019, maturities of lease liabilities were as follows:

2020

2021

2022

2023

2024

Thereafter

Total lease payments

Less: imputed interest

Present value of lease liabilities

December 31, 2019

  $

  $

19,502

43,016

Amount

24,756

25,471

25,709

25,144

23,077

88,141

212,298

42,290

170,008

  $

  $

  $

As of December 31, 2019, operating lease payments exclude approximately $19,235 of legally binding minimum lease payments for leases signed but not yet
commenced.

As of December 31, 2018, under the previous accounting guidance for leases, approximate annual future commitments under noncancelable operating leases were
as follows:

2019

2020

2021

2022

2023

Thereafter

Total

(8) Goodwill and intangible assets

A summary of goodwill and intangible assets at December 31, 2019 and 2018 is as follows:

Amount
$

15,911

15,219

13,454

12,561

11,133

45,324

$

113,602

Gross
carrying
amount

Accumulated
amortization

Net carrying
Amount

December 31, 2019

Weighted
average
amortization
period (years)
11.0

8.0

  $

174,033  

(112,114)   $

37,660  

211,693  

(12,258)  

(124,372)  

N/A

146,600  

—  

  $

  $

358,293   $

(124,372)   $

227,821   $

—   $

94

61,919

25,402

87,321

146,600

233,921

227,821

Customer relationships

Reacquired franchise rights

Indefinite-lived intangible:

Trade and brand names

Total intangible assets

Goodwill

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

December 31, 2018
Customer relationships

Favorable leases

Reacquired franchise rights

Indefinite-lived intangible:

Trade and brand names

Total intangible assets

Goodwill

Weighted
average
amortization
period (years)
11.0

8.0

7.0

Gross
carrying
amount

Accumulated
amortization

Net carrying
Amount

  $

173,063  

(99,439)   $

4,017  

21,349  

(2,345)  

(8,615)  

198,429  

(110,399)  

N/A

146,300  

—  

  $

  $

344,729   $

(110,399)   $

199,513   $

—   $

73,624

1,672

12,734

88,030

146,300

234,330

199,513

A rollforward of goodwill during the years ended December 31, 2019 or 2018 is as follows:

As of December 31, 2017

Acquisition of franchisee-owned stores

As of December 31, 2018

Acquisition of franchisee-owned stores

As of December 31, 2019

Franchise

Corporate-owned
stores

Equipment

Total

16,938  

—  

16,938  

—  

16,938  

67,377  

22,532  

89,909  

28,308  

118,217  

92,666  

—  

92,666  

—  

92,666  

176,981

22,532

199,513

28,308

227,821

In connection with the adoption of ASC 842, as of January 1, 2019, the Company has derecognized the favorable leases intangible asset, and the favorable leases
balance is now included in the ROU asset, net balance (Note 7). The Company determined that no impairment charges were required during any periods presented,
and the increase to goodwill was due to the acquisition of sixteen franchisee-owned stores in 2019 (Note 5).

Amortization expense related to the intangible assets totaled $16,359, $15,720, and $17,876 for the years ended December 31, 2019, 2018 and 2017, respectively.
The anticipated annual amortization expense to be recognized in future years as of December 31, 2019 is as follows:

2020

2021

2022

2023

2024

Thereafter

Total

Amount

16,845

16,636

16,728

16,558

14,067

6,487

87,321

$

$

95

 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

(9) Long-term debt

Long-term debt as of December 31, 2019 and 2018 consists of the following:  

2018-1 Class A-2-I notes

2018-1 Class A-2-II notes

2019-1 Class A-2 notes

Total debt, excluding deferred financing costs

Deferred financing costs, net of accumulated amortization

Total debt

Current portion of long-term debt and Variable Funding Note

Long-term debt, net of current portion

December 31, 2019

December 31, 2018

567,813   $

617,187  

550,000  

1,735,000  

(29,995)  

1,705,005  

17,500  

1,687,505   $

573,563

623,437

—

1,197,000

(24,873)

1,172,127

12,000

1,160,127

$

$

On August 1, 2018, Planet Fitness Master Issuer LLC (the “Master Issuer”), a limited-purpose,  bankruptcy remote, wholly-owned indirect subsidiary of Pla-Fit
Holdings, LLC, entered into a base indenture and a related supplemental indenture (collectively, the “2018 Indenture”) under which the Master Issuer may issue
multiple series of notes. On the same date, the Master Issuer issued Series 2018-1 4.262% Fixed Rate Senior Secured Notes, Class A-2-I (the “2018 Class A-2-I
Notes”) with an initial principal amount of $575,000 and Series 2018-1 4.666% Fixed Rate Senior Secured Notes, Class A-2-II (the “2018 Class A-2-II Notes” and,
together with the Class A-2-I Notes, the “2018 Notes”) with an initial principal amount of $625,000. In connection with the issuance of the 2018 Notes, the Master
Issuer also entered into a revolving financing facility that allows for the issuance of up to $75,000 in Series 2018-1 Variable Funding Senior Notes, Class A-1 (the
“Variable Funding Notes”), and certain letters of credit, all of which is currently undrawn. On December 3, 2019 the Master Issuer, issued Series 2019-1 3.858%
Fixed Rate Senior Secured Notes, Class A-2 (the “2019 Notes” and, together with the 2018 Notes, the “Notes”) with an initial principal amount of $550,000. The
2019 Notes were issued under the 2018 Indenture and a related supplemental indenture dated December 3, 2019 (together, the “Indenture”). Together the Notes and
Variable Funding Notes will be referred to as the “Securitized Senior Notes”.

The  Notes  were  issued  in  a  securitization  transaction  pursuant  to  which  most  of  the  Company’s  domestic  revenue-generating  assets,  consisting  principally  of
franchise-related agreements, certain corporate-owned store assets, equipment supply agreements and intellectual property and license agreements for the use of
intellectual property, were assigned to the Master Issuer and certain other limited-purpose, bankruptcy remote, wholly-owned indirect subsidiaries of the Company
that act as guarantors of the Senior Securitized Notes and that have pledged substantially all of their assets to secure the Senior Securitized Notes.

Interest and principal payments on the Notes are payable on a quarterly basis. The requirement to make such quarterly principal payments on the Notes is subject to
certain financial conditions set forth in the Indenture. The legal final maturity date of the 2018 Notes is in September 2048, but it is anticipated that, unless earlier
prepaid to the extent permitted under the Indenture, the 2018 Class A-2-I Notes will be repaid in September 2022 and the 2018 Class A-2-II Notes will be repaid
in September 2025. The legal final maturity date of the 2019 Notes is in December 2049, but it is anticipated that, unless earlier prepaid to the extent permitted
under  the  Indenture,  the  2019  Notes  will  be  repaid  in  December  2029  (together,  the  “Anticipated  Repayment  Dates”).  If  the  Master  Issuer  has  not  repaid  or
refinanced the Notes prior to the respective Anticipated Repayment Dates, additional interest will accrue pursuant to the Indenture.

The Variable Funding Notes will accrue interest at a variable interest rate based on (i) the prime rate, (ii) overnight federal funds rates, (iii) the London interbank
offered rate for U.S. Dollars, or (iv) with respect to advances made by conduit investors, the weighted average cost of, or related to, the issuance of commercial
paper allocated to fund or maintain such advances, in each case plus any applicable margin and as specified in the Variable Funding Note agreement. There is a
commitment fee on the unused portion of the Variable Funding Notes of 0.5% based on utilization. It is anticipated that the principal and interest on the Variable
Funding Notes will be repaid in full on or prior to September 2023, subject to two additional one-year extensions. Following the anticipated repayment date (and
any extensions thereof) additional interest will accrue on the Variable Funding Notes equal to 5.0% per year.

In  connection  with  the  issuance  of  the  2018  Notes  and  2019  Notes,  the  Company  incurred  debt  issuance  costs  of  $27,133 and  $10,577,  respectively.  The  debt
issuance costs are being amortized to “Interest expense” through the Anticipated Repayment Dates of the Notes utilizing the effective interest rate method.

The  Securitized  Senior  Notes  are  subject  to  covenants  and  restrictions  customary  for  transactions  of  this  type,  including  (i)  that  the  Master  Issuer  maintains
specified reserve accounts to be used to make required payments in respect of the Securitized Senior

96

 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Notes, (ii) provisions relating to optional and mandatory prepayments and the related payment of specified amounts, including specified make-whole payments in
the case of the Notes under certain circumstances, (iii) certain indemnification payments in the event, among other things, the assets pledged as collateral for the
Securitized Senior Notes are in stated ways defective or ineffective, and (iv) covenants relating to recordkeeping, access to information and similar matters. The
Securitized Senior Notes are also subject to customary rapid amortization events provided for in the Indenture, including events tied to failure to maintain stated
debt service coverage ratios, certain manager termination events, an event of default, and the failure to repay or refinance the Notes on the applicable scheduled
Anticipated Repayment Dates. The Securitized Senior Notes are also subject to certain customary events of default, including events relating to non-payment of
required interest, principal, or other amounts due on or with respect to the Securitized Senior Notes, failure to comply with covenants within certain time frames,
certain bankruptcy events, breaches of specified representations and warranties, failure of security interests to be effective, and certain judgments.

In  accordance  with  the  Indenture,  certain  cash  accounts  have  been  established  with  the  Indenture  trustee  (the  “Trustee”)  for  the  benefit  of  the  trustee  and  the
noteholders, and are restricted in their use. The Company holds restricted cash which primarily represents cash collections held by the Trustee, interest, principal,
and commitment fee reserves held by the Trustee related to the Securitized Senior Notes. As of December 31, 2019, the Company had restricted cash held by the
Trustee  of  $42,539.  Restricted  cash  has  been  combined  with  cash  and  cash  equivalents  when  reconciling  the  beginning  and  end  of  period  balances  in  the
consolidated statements of cash flows.

The proceeds from the issuance of the 2018 Notes were used to repay all amounts outstanding on the Term Loan B under the Company’s prior credit facility. As a
result,  the  Company  recorded  a  loss  on  early  extinguishment  of  debt  of  $4,570 within  interest  expense  on  the  consolidated  statement  of  operations,  primarily
consisting of the write-off of deferred costs related to the prior credit facility. In connection with the repayment of the Term Loan B, the Company terminated the
related  interest  rate  caps  with  notional  amounts  totaling  $219,837,  which  had  been  designated  as  a  cash  flow  hedge.  See  Note 10 for  more  information  on  the
interest rate caps.

On May 26, 2017, the Company amended the credit facility to reduce the applicable interest rate margin for term loan borrowings by 50 basis points, to LIBOR
plus  300 basis  points,  with  an  additional  25 basis  point  reduction  in  applicable  interest  rate  possible  in  the  future  so  long  as  the  Total  Net  Leverage  Ratio  (as
defined  in  the  credit  agreement)  is  less  than  3.50 to  1.00.  The  amendment  to  the  credit  agreement  also  reduced  the  interest  rate  margin  for  revolving  loan
borrowings by 25 basis points. In connection with the amendment to the credit agreement, in the year ended December 31, 2017, the Company capitalized deferred
financing costs of $257, recorded expense of $1,021 related to certain third party fees included in other expense on the consolidated statement of operations, and a
loss on extinguishment of debt of $79 included in interest expense on the consolidated statement of operations.

Future annual principal payments of long-term debt as of December 31, 2019 are as follows:  

2020

2021

2022

2023

2024

Thereafter

Total

Amount

17,500

17,500

568,063

11,750

11,750

1,108,437

1,735,000

$

$

(10) Derivative instruments and hedging activities

Prior  to the  August 1, 2018 refinancing  transactions  described  in  Note 9, the Company used interest-rate-related derivative instruments to manage its exposure
related to changes in interest rates on its variable-rate debt instruments. The Company does not enter into derivative instruments for any purpose other than cash
flow hedging. The Company does not speculate using derivative instruments.

In order to manage the market risk arising from the previously outstanding term loans, the Company entered into a series of interest rate caps. As of December 31,
2019 and  December 31, 2018, the  Company  had no interest  rate cap agreements  outstanding. In connection  with the issuance of the 2018 Notes, the Company
terminated  the  interest  rate  caps  it  had  entered  into  in  order  to  hedge  interest  expense  on  its  previously  outstanding  term  loans.  During  2018,  the  Company
recognized  all  unrealized  gains  and  losses  associated  with  its  then-existing  interest  rate  caps  due  to  either  termination  or  maturity.  The  Company  recorded  an
increase to the

97

 
value of its interest rate caps of $1,143 net of tax of $280 for the year ended December 31, 2017 within other comprehensive income (loss).

(11) Revenue recognition

Revenue from Contracts with Customers

We  transitioned  to  FASB  Accounting  Standards  Codification  (“ASC”)  Topic  606,  Revenue  From  Contracts  with  Customers (“ASC  606”),  from  ASC  Topic
605, Revenue Recognition and  ASC  Subtopic  952-605,  Franchisors  -  Revenue  Recognition (together,  the  “Previous  Standards”)  on  January  1,  2018  using  the
modified  retrospective  transition  method.  Our  Financial  Statements  reflect  the  application  of  ASC  606  guidance  beginning  in  2018,  while  our  consolidated
financial  statements  for  prior  periods  were  prepared  under  the  guidance  of  Previous  Standards.  The  $9,192 cumulative  effect  of  our  transition  to  ASC  606  is
reflected as an adjustment to January 1, 2018 stockholders’ deficit.

Our transition to ASC 606 represents a change in accounting principle. ASC 606 eliminates industry-specific guidance and provides a single revenue recognition
model  for  recognizing  revenue  from  contracts  with  customers.  The  core  principle  of  ASC  606  is  that  a  reporting  entity  should  recognize  revenue  to  depict  the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the reporting entity expects to be entitled in exchange for
those goods or services.

Contract Liabilities

Contract liabilities consist of deferred revenue resulting from initial and successor franchise fees and ADA fees paid by franchisees, as well as transfer fees, which
are generally recognized on a straight-line  basis over the term of the underlying franchise agreement. Also included are corporate-owned store enrollment fees,
annual fees and monthly fees. We classify these contract liabilities as deferred revenue in our condensed consolidated balance sheets. The following table reflects
the change in contract liabilities between December 31, 2018 and December 31, 2019,

Balance at December 31, 2018

Revenue recognized that was included in the contract liability at the beginning of the year

Increase, excluding amounts recognized as revenue during the period

Balance at December 31, 2019

Contract liabilities

$

$

49,862

(25,600)

37,792

62,054

The  following  table  illustrates  estimated  revenues  expected  to  be  recognized  in  the  future  related  to  performance  obligations  that  are  unsatisfied  (or  partially
unsatisfied)  as  of  December  31,  2019.  The  Company  has  elected  to  exclude  short  term  contracts,  sales  and  usage  based  royalties  and  any  other  variable
consideration recognized on an “as invoiced” basis.

Contract liabilities to be recognized in:

Amount

2020

2021

2022

2023

2024

Thereafter

Total

  $

  $

27,596

3,748

3,410

3,310

3,050

20,940

62,054

98

 
 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The summary set forth below represents the balances in deferred revenue as of December 31, 2019 and 2018:

Prepaid membership fees

Enrollment fees

Equipment discount

Annual membership fees

Area development and franchise fees

Total deferred revenue

Long-term portion of deferred revenue

Current portion of deferred revenue

December 31, 2019

December 31, 2018

$

$

7,231   $

915  

3,796  

12,185  

37,927  

62,054  

34,458  

27,596   $

6,085

1,104

3,855

10,142

28,676

49,862

26,374

23,488

Equipment deposits received in advance of delivery as of December 31, 2019 and 2018 were $3,008 and $7,908, respectively and are expected to be recognized as
revenue in the next twelve months.

Financial Statement Impact of Transition to ASC 606

As noted above, we transitioned to ASC 606 using the modified retrospective method on January 1, 2018. The cumulative effect of this transition to applicable
contracts  with  customers  that  were  not  completed  as  of  January  1,  2018  was  recorded  as  an  adjustment  to  stockholders’  deficit  as  of  that  date.  As  a  result  of
applying the modified retrospective method to transition to ASC 606, the following adjustments were made to the consolidated balance sheet as of January 1, 2018:

99

 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

$

$

$

Assets

Current assets:

Cash and cash equivalents

Accounts receivable, net

Due from related parties

Inventory

Restricted assets – national advertising fund

Prepaid expenses

Other receivables

Other current assets

Total current assets

Property and equipment, net

Intangible assets, net

Goodwill

Deferred income taxes

Other assets, net

Total assets

Liabilities and stockholders’ equity (deficit)

Current liabilities:

Current maturities of long-term debt

Accounts payable

Accrued expenses

Equipment deposits

Restricted liabilities – national advertising fund

Deferred revenue, current

Payable pursuant to tax benefit arrangements, current

Other current liabilities

Total current liabilities

Long-term debt, net of current maturities

Deferred rent, net of current portion

Deferred revenue, net of current portion

Deferred tax liabilities

Payable pursuant to tax benefit arrangements, net of current portion

Other liabilities

Total noncurrent liabilities

Stockholders’ equity (deficit):

Class A common stock

Class B common stock

Accumulated other comprehensive loss

Additional paid in capital

Accumulated deficit

Total stockholders’ deficit attributable to Planet Fitness Inc.

Non-controlling interests

Total stockholders’ deficit

As Reported December
31,

2017

Total adjustments

Adjusted January 1,

2018

113,080  

$

37,272  

3,020  

2,692  

499  

3,929  

9,562  

6,947  

177,001  

83,327  

235,657  

176,981  

407,782  

11,717  

—  

$

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

3,285  

—  

113,080

37,272

3,020

2,692

499

3,929

9,562

6,947

177,001

83,327

235,657

176,981

411,067

11,717

1,092,465  

$

3,285  

$

1,095,750

7,185  

$

—  

$

28,648  

18,590  

6,498  

490  

19,083  

31,062  

474  

112,030  

696,576  

6,127  

8,440  

1,629  

400,298  

4,302  

1,117,372  

9  

1  

(648)  

12,118  

(130,966)  

(119,486)  

(17,451)  

(136,937)  

—  

—  

—  

—  

(764)

—  

—  

(764)

—  

—  

13,241  

—  

—  

—  

7,185

28,648

18,590

6,498

490

18,319

31,062

474

111,266

696,576

6,127

21,681

1,629

400,298

4,302

13,241  

1,130,613

—  

—  

—  

—  

(9,192)

(9,192)

—  

(9,192)

9

1

(648)

12,118

(140,158)

(128,678)

(17,451)

(146,129)

Total liabilities and stockholders’ deficit

$

1,092,465  

$

3,285  

$

1,095,750

100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Franchise Fees

The cumulative adjustment for franchise fees, including ADA fees, successor fees and transfer fees which will all be recognized over the franchise contract term
consist of the following:

•

•

An increase in deferred revenue, net of $12,477 for the cumulative reversal and deferral of previously recognized fees related to franchise agreements in
effect at January 1, 2018 that were entered into subsequent to the acquisition of Pla-Fit Holdings on November 8, 2012 by TSG Consumer Partners, LLC
(the  “2012  Acquisition”)  (net  of  the  cumulative  revenue  attributable  for  the  period  through  January  1,  2018),  with  a  corresponding  decrease  to
Shareholders’ equity.

An  increase  to  deferred  income  taxes,  net  of  $3,285 for  the  tax  effects  of  the  adjustment  noted  above,  with  a  corresponding  increase  to  stockholders’
equity.

Comparison to Amounts if Previous Standards Had Been in Effect

The following tables reflect the impact of adoption of ASC 606 on our consolidated statements of operations for the year ended December 31, 2018, cash flows
from operating activities for the year ended December 31, 2018 and our condensed consolidated balance sheet as of December 31, 2018 and the amounts as if the
Previous Standards were in effect (“Amounts Under Previous Standards”):

Revenue:

Franchise

Commission income

National advertising fund revenue

Corporate-owned stores

Equipment

Total revenue

Operating costs and expenses:

Cost of revenue

Store operations

Selling, general and administrative

National advertising fund expense

Depreciation and amortization

Other loss (gain)

Total operating costs and expenses

Income from operations

Other expense, net:

Interest income

Interest expense

Other (expense) income

Total other expense, net

Income before income taxes

Provision for income taxes

Net income

Less net income attributable to non-controlling interests

Net income attributable to Planet Fitness, Inc.

Net income per share of Class A common stock:

Basic

Diluted

As reported for the
year ended

December 31, 2018   Total adjustments

Amounts under
Previous Standards

$

175,314   $

5,666   $

180,980

6,632  

42,194  

138,599  

210,159  

572,898  

162,646  

75,005  

72,446  

42,619  

35,260  

878  

388,854  

184,044  

4,681  

(50,746)  

(6,175)  

(52,240)  

131,804  

28,642  

103,162  

15,141  

—  

(42,194)  

—  

—  

(36,528)  

—  

—  

—  

(42,619)  

—  

—  

(42,619)  

6,091  

—  

—  

—  

—  

6,091  

1,437  

4,654  

642  

$

$

$

88,021   $

4,012   $

1.01    

1.00    

  $

  $

101

6,632

—

138,599

210,159

536,370

162,646

75,005

72,446

—

35,260

878

346,235

190,135

4,681

(50,746)

(6,175)

(52,240)

137,895

30,079

107,816

15,783

92,033

1.06

1.05

 
 
 
   
   
 
   
   
 
   
   
 
   
   
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Consolidated Statement of Cash Flows

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

Amortization of deferred financing costs

Amortization of favorable leases and asset retirement obligations

Amortization of interest rate caps

Deferred tax expense

Loss (gain) on re-measurement of tax benefit arrangement

Provision for bad debts

Gain on disposal of property and equipment

Loss on extinguishment of debt

Third party debt refinancing expense

Loss on reacquired franchise rights

Equity-based compensation

Changes in operating assets and liabilities:

Accounts receivable

Due from related parties

Inventory

Other assets and other current assets

National advertising fund

Accounts payable and accrued expenses

Other liabilities and other current liabilities

Income taxes

Payments pursuant to tax benefit arrangements

Equipment deposits

Deferred revenue

Deferred rent

As reported
December 31, 2018

Total adjustments

Amounts under
Previous Standards

$

103,162   $

4,654   $

107,816

35,260  

3,400  

375  

1,170  

23,933  

4,765  

19  

462  

4,570  

—  

360  

5,479  

—    

(1,923)  

3,598  

(2,430)  

5,778  

—  

14,506  

(2,835)  

194  

(30,493)  

1,410  

9,640   $

3,999  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

(425)  

—  

—  

1,437  

—  

—  

(5,666)  

—  

—   $

35,260

3,400

375

1,170

23,933

4,765

19

462

4,570

—

360

5,479

—

(1,923)

3,598

(2,430)

5,778

(425)

14,506

(2,835)

1,631

(30,493)

1,410

3,974

3,999

184,399

Net cash provided by operating activities

$

184,399   $

102

 
 
 
 
   
   
 
   
   
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Consolidated Balance Sheet

Assets

Current assets:

Cash and cash equivalents

Restricted cash

Accounts receivable, net

Due from related parties

Inventory

Restricted assets – national advertising fund

Prepaid expenses

Other receivables

Income tax receivable

Total current assets

Property and equipment, net

Intangible assets, net

Goodwill

Deferred income taxes

Other assets, net

Total assets

Liabilities and stockholders’ equity (deficit)

Current liabilities:

Current maturities of long-term debt

Accounts payable

Accrued expenses

Equipment deposits

Restricted liabilities – national advertising fund

Deferred revenue, current

Payable pursuant to tax benefit arrangements, current

Other current liabilities

Total current liabilities

Long-term debt, net of current maturities

Deferred rent, net of current portion

Deferred revenue, net of current portion

Deferred tax liabilities

Payable pursuant to tax benefit arrangements, net of current portion

Other liabilities

Total noncurrent liabilities

Commitments and contingencies (Note 17)

Stockholders’ equity (deficit):

Class A common stock

Class B common stock

Accumulated other comprehensive income

Additional paid in capital

Accumulated deficit

Total stockholders’ deficit attributable to Planet Fitness Inc.

Non-controlling interests

Total stockholders’ deficit

As reported December
31, 2018

Total adjustments

Amounts under
Previous Standards

$

289,431   $

—   $

30,708  

38,960  

—  

5,122  

—  

4,947  

12,548  

6,824  

388,540  

114,367  

234,330  

199,513  

414,841  

1,825  

—  

—  

—  

—  

425  

—  

—  

(1,437)  

(1,012)  

—  

—  

—  

(3,285)  

—  

289,431

30,708

38,960

—

5,122

425

4,947

12,548

5,387

387,528

114,367

234,330

199,513

411,556

1,825

$

$

1,353,416   $

(4,297)   $

1,349,119

12,000   $

—   $

30,428  

32,384  

7,908  

—  

23,488  

24,765  

430  

131,403  

1,160,127  

10,083  

26,374  

2,303  

404,468  

1,447  

—  

—  

—  

—  

118  

—  

—  

118  

—  

—  

(18,448)  

—  

—  

—  

12,000

30,428

32,384

7,908

—

23,606

24,765

430

131,521

1,160,127

10,083

7,926

2,303

404,468

1,447

1,604,802  

(18,448)  

1,586,354

9  

1  

94  

19,732  

(394,410)  

(374,574)  

(8,215)  

(382,789)  

—  

—  

—  

—  

13,391  

13,391  

642  

14,033  

9

1

94

19,732

(381,019)

(361,183)

(7,573)

(368,756)

Total liabilities and stockholders’ deficit

$

1,353,416   $

(4,297)   $

1,349,119

 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
103

(12) Related party transactions

Amounts  due  from  related  parties  of  $420 as  of  December  31,  2019 recorded  within  other  receivables  on  the  consolidated  balance  sheet  relate  to  a  potential
indemnification reimbursement for an outstanding legal matter (see Note 17). The Company had $0 due to or from related parties as of December 31, 2018.

Activity with franchisees considered to be related parties is summarized below.  

Franchise revenue

Equipment revenue

Total revenue from related parties

For the Year Ended
December 31,

2019

2018

2017

$

$

2,341   $

3,333  

5,674   $

3,179   $

3,977  

7,156   $

2,130

3,464

5,594

Additionally, the Company had deferred ADA revenue from related parties of $256 and $779 as of December 31, 2019 and 2018, respectively.

The Company paid rent and lease termination costs for its former headquarters to MMC Fox Run, LLC, which was owned by Chris Rondeau, our CEO, and Marc
Grondahl, a shareholder and former executive officer and former member of our board of directors, in the amount of $898, for the year ended December 31, 2017.

As of December 31, 2019 and 2018, the Company had $53,491 and $59,458, respectively, payable to related parties pursuant to tax benefit arrangements, see Note
16.

The Company provides administrative services to the NAF and charges the NAF a fee for providing those services. These services include accounting, information
technology, data processing, product development, legal and administrative support, and other operating expenses, which amounted $2,177, $2,472 and $2,150 for
the years ended December 31, 2019, 2018 and 2017, respectively.

A  member  of  the  Company’s  board  of  directors,  who  is  also  a  franchisee,  holds  an  approximate  10.5% ownership  of  a  company  that  sells  amenity  tracking
compliance  software  to  Planet  Fitness  stores  to  which  the  Company  made  payments  of  approximately  $222 during  the  year  ended  December  31,  2019.  As  of
December 31, 2019, the software was being utilized at 71 corporate-owned stores and approximately 520 franchise stores.

In the year ended December 31, 2019, the Company incurred approximately $190,  which  is  included  within  selling,  general  and  administrative  expense  on  the
consolidated statements of operations, for corporate travel to a third-party company which is affiliated with our Chief Executive Officer.

(13) Stockholder’s equity

Pursuant to the exchange agreement between the Company and the Continuing LLC Owners, the Continuing LLC Owners (or certain permitted transferees thereof)
have the right, from time to time and subject to the terms of the exchange agreement, to exchange their Holdings Units, along with a corresponding number of
shares  of  Class  B  common  stock,  for  shares  of  Class  A  common  stock  (or  cash  at  the  option  of  the  Company)  on  a  one-for-one  basis,  subject  to  customary
conversion  rate  adjustments  for  stock  splits,  stock  dividends,  reclassifications  and  similar  transactions.  In  connection  with  any  exchange  of  Holdings  Units  for
shares of Class A common stock by a Continuing LLC Owner, the number of Holdings Units held by the Company is correspondingly increased as it acquires the
exchanged Holdings Units, and a corresponding number of shares of Class B common stock are canceled.

March 2017 Secondary Offering

As described in Note 1, on March 14, 2017, the Company completed the March Secondary Offering of 15,000,000 shares of its Class A common stock at a price of
$20.44 per share. All of the shares sold in the March Secondary Offering were offered by certain existing holders of Holdings Units and the Direct TSG Investors.
The Company did not receive any proceeds from the sale of shares of Class A common stock offered by the Direct TSG Investors and the participating holders of
Holdings Units. The shares sold in the March Secondary Offering consisted of (i)  4,790,758 existing  shares  of Class  A common  stock  held  by the  Direct  TSG
Investors and (ii) 10,209,242 newly-issued shares of Class A common stock issued in connection with the exercise of the exchange right by the holders of Holdings
Units that participated in the March Secondary Offering. Simultaneously, and in connection with the exchange, 10,209,242 shares of Class B common stock were
surrendered  by  the  holders  of  Holdings  Units  that  participated  in  the  March  Secondary  Offering  and  canceled.  Additionally,  in  connection  with  the  exchange,
Planet Fitness, Inc. received 10,209,242 Holdings Units, increasing its total ownership interest in Pla-Fit Holdings.

104

 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

May 2017 Secondary Offering

As described in Note 1, on May 10, 2017, the Company completed the May Secondary Offering of 16,085,510 shares of its Class A common stock at a price of
$20.28 per share. All of the shares sold in the May Secondary Offering were offered by certain existing holders of Holdings Units and the Direct TSG Investors.
The Company did not receive any proceeds from the sale of shares of Class A common stock offered by the Direct TSG Investors and the participating holders of
Holdings  Units.  The  shares  sold  in  the  May  Secondary  Offering  consisted  of  (i)  5,215,691 existing  shares  of  Class  A  common  stock  held  by  the  Direct  TSG
Investors and (ii) 10,869,819 newly-issued shares of Class A common stock issued in connection with the exercise of the exchange right by the holders of Holdings
Units that participated in the May Secondary Offering. Simultaneously, and in connection with the exchange, 10,869,819 shares of Class B common stock were
surrendered by the holders of Holdings Units that participated in the May Secondary Offering and canceled. Additionally, in connection with the exchange, Planet
Fitness, Inc. received 10,869,819 Holdings Units, increasing its total ownership interest in Pla-Fit Holdings.

Other Exchanges

In addition to the secondary offerings mentioned above, during the years ended December 31, 2019, 2018 and 2017, respectively, certain Continuing LLC Owners
have exercised their exchange right and exchanged 885,810, 1,736,020 and 4,762,943 Holdings Units for 885,810, 1,736,020 and 4,762,943 newly-issued shares of
Class  A  common  stock.  Simultaneously,  and  in  connection  with  these  exchanges,  885,810,  1,736,020 and  4,762,943 shares  of  Class  B  common  stock  were
surrendered  by  the  Continuing  LLC  Owners  that  exercised  their  exchange  right  and  canceled  in  the  years  ended  December  31,  2019 and  2018, respectively.
Additionally,  in  connection  with  these  exchanges,  Planet  Fitness,  Inc.  received  885,810,  1,736,020 and  4,762,943 Holdings  Units,  during  the  years  ended
December 31, 2019, 2018 and 2017 respectively, increasing its total ownership in Pla-Fit Holdings. Future exchanges of Holdings Units by the Continuing LLC
Owners will result in a change in ownership and reduce the amount recorded as non-controlling interest and increase additional paid-in capital on our consolidated
balance sheets.

As a result of the recapitalization transactions, the IPO, completion of our secondary offerings, and other exchanges and equity activity, as of December 31, 2019:
•

the public investors collectively owned 78,524,624 shares of our Class A common stock, representing 90.2% of the voting power in the Company and, through
the Company, 90.2% of the economic interest in Pla-Fit Holdings; and

•

the Continuing LLC Owners collectively hold 8,561,920 Holdings Units, representing 9.8% of the economic interest in Pla-Fit Holdings and 8,561,920 shares
of our Class B common stock, representing 9.8% of the voting power in the Company;

Share repurchase programs

2018 share repurchase program

On August 3, 2018, our board of directors approved an increase to the total amount of the previously approved share repurchase program to $500,000.

On  November  13,  2018,  the  Company  entered  into  a  $300,000 accelerated  share  repurchase  agreement  (the  “2018  ASR  Agreement”)  with  Citibank,  N.A.
(“Citibank”).  Pursuant  to  the  terms  of  the  2018  ASR  Agreement,  on  November  14,  2018,  the  Company  paid  Citibank  $300,000 upfront  in  cash  and  received
4,607,410 shares of the Company’s Class A common stock, which were retired, and the Company elected to record as a reduction to retained earnings of $240,000.
Final settlement of the 2018 ASR Agreement occurred on April 30, 2019. At final settlement, Citibank delivered 524,124 additional shares of the Company’s Class
A common stock, based on a weighted average cost per share of $58.46 over the term of the 2018 ASR Agreement, which were retired. This was evaluated as an
unsettled forward contract indexed to our own stock, with $60,000 classified as a reduction to retained earnings at the original date of payment.

Additionally, during the years ended December 31, 2019 and 2018, the Company repurchased at market value and retired 2,272,001 and 824,312 shares of Class A
common stock for a total cost of $157,945 and $42,090, respectively completing the 2018 share repurchase plan.

2019 share repurchase program

On November 5, 2019, our board of directors approved a share repurchase program of up to $500,000.

On December 4, 2019, the Company entered into a $300,000 accelerated share repurchase agreement (the “2019 ASR Agreement”) with JPMorgan Chase Bank,
N.A.  (“JPMC”).  Pursuant  to  the  terms  of  the  2019  ASR  Agreement,  on  December  5,  2019,  the  Company  paid  JPMC  $300,000 upfront  in  cash  and  received
3,289,924 shares of the Company’s Class A common stock, which were retired, and the Company elected to record as a reduction to retained earnings of $240,000.
The final number of shares to be repurchased will be determined based on the volume-weighted average stock price of our common stock during the term of the

105

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

transaction, less a discount and subject to adjustments pursuant to the terms and conditions of the 2019 ASR Agreement, and will also be retired upon delivery to
us. This has been evaluated as an unsettled forward contract indexed to our own stock, with $60,000 classified as a reduction to retained earnings. Final settlement
of the 2019 ASR Agreement is expected to be completed during the second quarter of 2020, although the settlement may be accelerated at JPMC’s option. At final
settlement, JPMC may be required to deliver additional shares to the Company, or, under certain circumstances, the Company may be required to deliver shares of
its Class A common stock or may elect to make a cash payment to JPMC. The 2019 ASR Agreement contains provisions customary for agreements of this type,
including provisions for adjustments to the transaction terms, the circumstances generally under which the 2019 ASR Agreement may be accelerated, extended or
terminated early by JPMC and various acknowledgments, representations and warranties made by the parties to one another.

The  timing  of  the  purchases  and  the  amount  of  stock  repurchased  is  subject  to  the  Company’s  discretion  and  depends  on  market  and  business  conditions,  the
Company’s general working capital needs, stock price, applicable legal requirements and other factors. Our ability to repurchase shares at any particular time is
also  subject  to  the  terms  of  the  Indenture  governing  the  Securitized  Senior  Notes.  Purchases  may  be  effected  through  one  or  more  open  market  transactions,
privately negotiated transactions, transactions structured through investment banking institutions, or a combination of the foregoing. Planet Fitness is not obligated
under the program to acquire any particular amount of stock and can suspend or terminate the program at any time.

Dividends

The Company did not declare or pay any dividends during the years ended December 31, 2019, 2018, or 2017.

Preferred stock

The Company had 50,000,000 preferred stock shares authorized and none issued or outstanding for the years ended December 31, 2019 or 2018.

(14) Equity-based compensation

2013 Equity Incentive Plan

In 2013, the Company’s Board of Directors adopted the 2013 Equity Incentive Plan (the “2013 Plan”). Under the 2013 Plan, the Company granted awards in the
form  of  Class  M  Units  to  certain  employees  and  directors  of  the  Company  and  its  subsidiaries.  The  Class  M  Units  received  distributions  (other  than  tax
distributions) only upon a liquidity event, as defined, that exceeded a threshold equivalent to the fair value of the Company, as determined by the Company’s Board
of Directors, at the grant date. Eighty percent of the awards vest over  five years of continuous employment or service while the other  twenty percent only vest in
the event of an initial public offering of the Company’s common stock or that of its parent or one of its subsidiaries, subject to the holder of the Class M Units
remaining employed or providing services on the date of such initial public offering. All awards include a repurchase option at the election of the Company for the
vested portion upon termination of employment or service, and have a ten year contractual term. These awards are accounted for as equity at their fair value as of
the grant date. In connection with the IPO and related recapitalization transactions, all of the outstanding Class M Units were converted into Holdings Units and
shares of Class B common stock of Planet Fitness, Inc. in accordance with the terms of the awards. The Company’s IPO constituted a qualifying event under the
terms of the awards and as a result 4,238,338 Holdings Units and corresponding shares of Class B common stock were issued to the existing Class M Unit holders
with  a  weighted-average  grant  date  fair  value  of  $1.52 per  share.  The  Company  recorded  $ 3,  $21 and  $ 152 of  compensation  expense  in  the  years  ended
December 31, 2019, 2018 and 2017, respectively, related to these awards.

The fair value of each award was estimated on the date of grant using a Monte Carlo simulation model.  

A summary of unvested Holdings Unit activity is presented below:

Holdings Units

Weighted average grant date
fair value

Weighted average
remaining contractual
term (years)

  Aggregate intrinsic value

Unvested outstanding at January 1, 2019

Units granted

Units forfeited

Units vested

Unvested outstanding at December 31, 2019

13,485   $

—  

—   $

(13,485)   $

—   $

1.52    

—    

1.52    

1.52    

—  

The amount of total unrecognized compensation cost related to all awards under this plan was $0 as of December 31, 2019.

106

0   $

—

 
 
 
   
   
   
   
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

2015 Omnibus Incentive Plan

Stock Options

In August 2015, the Company adopted the 2015 Omnibus Incentive Plan (the “2015 Plan”) under which the Company may grant options and other equity-based
awards to purchase up to 7,896,800 shares to employees, directors and officers. Generally, stock options awarded vest annually, on a tranche by tranche basis, over
a period of four years with a maximum contractual term of 10 years.

The fair value of stock option awards granted were determined on the grant date using the Black-Scholes valuation model based on the following assumptions:

Expected term (years)(1)
Expected volatility(2)
Risk-free interest rate(3)
Dividend yield(4)

Year ended December 31,

2019

6.25

28.0% - 28.5%

1.62% - 2.37%

2018

6.25 -6.5

29.1% - 29.3%

2.61% - 2.88%

—%  

—%

(1) Expected term represents the estimated period of time until an award is exercised and was determined using the simplified method.
(2) Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to the expected term.
(3) The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
(4) Based on an assumed a dividend yield of zero at the time of grant.

A summary of stock option activity for the year ended December 31, 2019: 

Outstanding at January 1, 2019

Granted

Exercised

Forfeited

Outstanding at December 31, 2019

Vested or expected to vest at December 31, 2019

Exercisable at December 31, 2019

Stock Options

1,014,205   $

89,161   $

(89,320)   $

(56,921)   $

957,125   $

957,125   $

439,362   $

Weighted average
exercise price

Weighted average
remaining contractual
term (years)

Aggregate intrinsic
value

23.62    

70.79    

20.01    

48.69    

26.86  

26.86  

20.74  

7.4   $

7.4   $

7.0   $

45,777

45,777

23,699

The weighted-average grant date fair value of stock options granted during the year ended December 31, 2019 was $23.23. During the years ended December 31,
2019 and 2018, $2,089 and $3,316, respectively, was recorded to selling, general and administrative expense related to these stock options. As of December 31,
2019, total unrecognized compensation expense related to unvested stock options, was $2,236, which is expected to be recognized over a weighted-average period
of 1.8 years.

Restricted stock units

During the year ended December 31, 2019, the Company granted 40,071 restricted Class A stock units (“RSUs”) under the 2015 Plan. RSUs granted to members of
the Board of Directors vest on the first anniversary of the grant date, provided that the recipient continues to serve on the Board of Directors through the vesting
dates. RSUs are also granted to certain employees of the Company and generally vest annually, on a tranche by tranche basis, over a period of four years. RSU
awards are valued using the intrinsic value method. 

107

 
 
 
 
 
 
 
 
 
   
   
   
   
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Restricted stock units  

Weighted average
fair value

Weighted average
remaining contractual
term (years)

  Aggregate intrinsic value

Unvested outstanding at January 1, 2019

Granted

Vested

Forfeited

Unvested outstanding at December 31, 2019

81,796   $

40,071   $

(27,979)   $

(18,810)   $

75,078   $

39.82    

69.55    

44.43    

50.40    

51.32  

1.8   $

5,607

During the years ended December 31, 2019 and 2018, $1,961 and $1,637, respectively, was recorded to selling, general and administrative expense related to these
RSUs.  As  of  December  31,  2019,  total  unrecognized  compensation  expense  related  to  unvested  RSUs  was  $2,033,  which  is  expected  to  be  recognized  over  a
weighted-average period of 1.8 years.

Performance share units

During the year ended December 31, 2019, the Company granted 34,575 restricted Class A performance share units (“PSUs”) under the 2015 Plan. The awards are
subject  to  a  set  of  performance  metrics  that  adjusts  the  quantity  of  awards  earned  from  zero up  to  200% of  the  original  target  quantity  depending  upon  the
Company’s results at the end of the three year performance period against the performance metrics. These awards cliff-vest three years from the date of grant, and
the Company recognizes compensation expense ratably over the required service period based on its estimate of the number of shares will vest upon achieving the
measurement criteria. If there is a change in the estimate of the number of shares that are probable of vesting, the Company will cumulatively adjust compensation
expense in the period that the change in estimate is made.

Performance share
units

Weighted average
fair value

Weighted average
remaining contractual
term (years)

  Aggregate intrinsic value

Unvested outstanding at January 1, 2019

Granted

Vested

Forfeited

Unvested outstanding at December 31, 2019

—   $

34,575

  $

—   $

(2,579)

  $

31,996

  $

—    

70.67    

—    

70.44    

70.69  

2.3   $

1,544

During the years ended December 31, 2019, $355, was recorded to selling, general and administrative expense related to these RSUs. As of December 31, 2019,
total unrecognized compensation expense related to unvested PSUs was $1,106, which is expected to be recognized over a weighted-average period of 2.3 years.

2018 Employee stock purchase plan
The 2018 Employee Stock Purchase Plan (the “ESPP”), as adopted by the Board of Directors in March 2018, allows eligible employees to purchase shares of the
Company’s Class A common stock at a discount through payroll deductions of up to 10% of their eligible compensation, subject to any plan limitations. The ESPP
provides for six-month offering periods, and at the end of each offering period, employees are able to purchase shares at 85% of the lower of the fair market value
of the Company’s Class A common stock on the first trading day of the offering period or on the last day of the offering period. As of December 31, 2019, a total
of 1,000,000 shares of common stock were authorized and available for the issuance of equity awards under the ESPP. During the year ended December 31, 2019,
employees purchased 23,704 shares and $417 was recorded to expense related to the ESPP.

(15) Earnings per share

Basic earnings per share of Class A common stock is computed by dividing net income attributable to Planet Fitness, Inc. for the years ended December 31, 2019,
2018, and 2017, by the weighted-average number of shares of Class A common stock outstanding during the same periods. Diluted earnings per share of Class A
common  stock  is  computed  by  dividing  net  income  attributable  to  Planet  Fitness,  Inc.  by  the  weighted-average  number  of  shares  of  Class  A  common  stock
outstanding adjusted to give effect to potentially dilutive securities.

Shares  of  the  Company’s  Class  B  common  stock  do  not  share  in  the  earnings  or  losses  attributable  to  Planet  Fitness,  Inc.  and  are  therefore  not  participating
securities. As such, separate presentation of basic and diluted earnings per share of Class B common

108

 
 
   
   
   
   
 
 
 
   
   
   
   
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

stock under the two-class method has not been presented. Shares of the Company’s Class B common stock are, however, considered potentially dilutive shares of
Class A common stock because shares of Class B common stock, together with the related Holdings Units, are exchangeable into shares of Class A common stock
on a one-for-one basis.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

Basic net income per share:

Numerator

Net income

Less: net income attributable to non-controlling interests

Net income attributable to Planet Fitness, Inc. - basic & diluted

Denominator

Weighted-average shares of Class A common stock outstanding - basic

Effect of dilutive securities:

Stock options

RSUs and PSUs

Weighted-average shares of Class A common stock outstanding - diluted

Earnings per share of Class A common stock - basic

Earnings per share of Class A common stock - diluted

Year Ended
December 31, 2019  

Year Ended
December 31, 2018  

Year Ended
December 31, 2017

$

$

$

$

135,413   $

103,162   $

17,718  

117,695   $

15,141  

88,021   $

55,601

22,455

33,146

82,976,620  

87,235,021  

78,910,390

599,425  

43,135  

417,264  

22,618  

56,198

4,962

83,619,180  

87,674,903  

78,971,550

1.42   $

1.41   $

1.01   $

1.00   $

0.42

0.42

Weighted average shares of Class B common stock of 8,739,015, 10,275,077 and 19,483,737 for the years ended December 31, 2019, 2018 and 2017, respectively,
were evaluated under the if-converted method for potential dilutive effects and were determined to be anti-dilutive. Weighted-average stock options outstanding of
57,273, 143,006 and 489,133 for the years ended December 31, 2019, 2018 and 2017, respectively, were evaluated under the treasury stock method for potential
dilutive  effects  and  were  determined  to  be  anti-dilutive.  Weighted  average  restricted  stock  units  outstanding  of  755,  131 and  1,829,  for  the  year  ended
December 31, 2019, 2018 and  2017, respectively, were evaluated under the treasury stock method for potential dilutive effects and were determined to be anti-
dilutive.

(16) Income taxes

Income before the provision for income taxes as shown in the accompanying consolidated statements of operations is as follows:

Domestic

Foreign

Total income before the provision for income taxes

Year Ended December 31,

2019

2018

2017

$

171,970   $

128,861   $

1,207  

173,177  

2,943  

131,804  

426,873

2,308

429,181

109

 
 
   
   
 
   
   
 
   
   
 
 
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The provision (benefit) for income taxes consists of the following:

Current:

Federal

State

Foreign

Total current tax expense

Deferred:

Federal

State

Foreign

Total deferred tax expense

Provision for income taxes

Year Ended December 31,

2019

2018

2017

$

7,359   $

178   $

8,280  

500  

16,139  

23,289  

(1,346)  

(318)  

21,625  

$

37,764   $

3,586  

945  

4,709  

22,757  

946  

230  

23,933  

28,642   $

(2,600)

2,941

817

1,158

365,470

6,857

95

372,422

373,580

The Company is the sole managing member of Pla-Fit Holdings, which is treated as a partnership for U.S. federal and certain state and local income taxes. As a
partnership, Pla-Fit Holdings is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by Pla-Fit Holdings is
passed through to and included in the taxable income or loss of its members, including the Company, on a pro rata basis. Planet Fitness, Inc. is subject to U.S.
federal income taxes, in addition to state and local income taxes with respect to our allocable share of any taxable income of Pla-Fit Holdings. The Company is also
subject to taxes in certain foreign jurisdictions.

On December 22, 2017, the 2017 Tax Act was enacted, making significant changes to the Internal Revenue Code. Changes included, but were not limited to, a
corporate tax rate decrease from 35% to 21% beginning on January 1, 2018, the transition of U.S international taxation from a worldwide tax system to a modified
territorial  system,  and  a  one-time  transition  tax  on  the  mandatory  deemed  repatriation  of  cumulative  foreign  earnings  as  of  December  31,  2017.  The  Company
recognized $334,619 of income tax expense in our income tax provision in the fourth quarter of 2017 as a result of the enactment of the 2017 Tax Act, of which
$334,022 related to the remeasurement of certain deferred tax assets and liabilities, and  $597 related to mandatory repatriation. The 2017 Tax Act also caused a
remeasurement of our tax benefit arrangements, as discussed in more detail below. During 2018, the Company filed all of its 2017 U.S. federal and state returns
and the provisional net tax expense was finalized. There was no material change in the provisional amount recorded in 2017 in accordance with Staff Accounting
Bulletin No. 118.

A reconciliation of the U.S. statutory income tax rate to the Company’s effective tax rate is as follows:

U.S. statutory tax rate

State and local taxes, net of federal benefit

State rate change impact on deferred taxes

Federal rate change impact on deferred taxes

Tax benefit arrangement liability adjustment

Foreign tax rate differential

Withholding taxes and other

Reserve for uncertain tax position

Income attributable to non-controlling interests

Effective tax rate

Year Ended December 31,

2019

2018

2017

21.0 %  

6.2 %  

(4.1)%  

— %  

0.7 %  

— %  

— %  

0.1 %  

(2.1)%  

21.8 %  

21.0 %  

5.9 %  

(3.4)%  

— %  

0.8 %  

0.2 %  

(0.3)%  

(0.2)%  

(2.3)%  

21.7 %  

35.0 %

1.0 %

0.8 %

77.8 %

(25.8)%

— %

0.1 %

0.1 %

(1.9)%

87.1 %

The Company’s effective tax rate was 21.8% for the year ended December 31, 2019, in comparison to the U.S. statutory tax rate in 2019 of 21.0%. The comparison
of our effective  tax rate  to U.S. statutory  tax rate is influenced  by the fact that we are subject to taxation  in various state and local jurisdictions  resulting in an
increase in our effective tax rate, offset mainly by income tax benefit recorded in 2019 to remeasure deferred taxes. This remeasurement was a result of various
state tax legislation enacted in

110

 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

the year which resulted in a shift in the amount of income apportioned to various states in future periods and accordingly resulted in recognition of a deferred tax
benefit in 2019.

The Company’s effective tax rate is 21.8% for the year ended December 31, 2019, compared to 21.7% in the prior year. The increase in our effective income tax
rate is primarily due to an increase in state and local income taxes, as well as a one time benefit for the release of an income tax reserve in 2018. These factors are
partially offset by the deferred income tax benefit recognized in 2019 as a result of the various state tax legislations enacted in the year.

Deferred  income  taxes  are  provided  for  the  effects  of  temporary  differences  between  the  tax  basis  of  an  asset  or  liability  and  its  reported  amount  in  the
accompanying consolidated balance sheets. These temporary differences result in taxable or deductible amounts in future years. Details of the Company’s deferred
tax assets and liabilities are summarized as follows: 

Deferred tax assets:

Deferred revenue

Goodwill and intangible assets

Other

Deferred tax assets

Deferred tax liabilities:

Prepaid expenses

Property and equipment

Total deferred tax liabilities

Total deferred tax assets and liabilities

Reported as:

Deferred income taxes - non-current assets

Deferred income taxes - non-current liabilities

Total deferred tax assets and liabilities

As of December 31, 2019, the Company does not have any material net operating loss carryforwards.

A summary of the changes in the Company’s unrecognized tax positions is as follows:

Balance at beginning of year

Increase related to current year tax positions

Decrease related to prior year tax positions

Balance at end of year

Year Ended December 31,

2019

2018

5,343   $

410,585  

6,633  

422,561   $

(1,021)  

(10,363)  

(11,384)   $

411,177   $

412,293   $

(1,116)  

411,177   $

4,619

409,740

4,938

419,297

(922)

(5,837)

(6,759)

412,538

414,841

(2,303)

412,538

Year Ended December 31,

2019

2018

300   $

405  

(285)  

420   $

2,608

—

(2,308)

300

$

$

$

$

$

$

$

$

As of December 31, 2019 and 2018, the total liability related to uncertain tax positions was $420 and $300, respectively, and is included within other liabilities on
our  consolidated  balance  sheets.  The  table  above  presents  a  reconciliation  of  the  beginning  and  ending  balances  of  the  liability  for  unrecognized  tax  benefits,
excluding interest and penalties, for the years ended December 31, 2019 and 2018. During 2019, the company recognized a net impact of $120 to its liability for
unrecognized tax benefits. During 2018, the Company settled a tax examination for $2,625 which was fully indemnified. At the date of settlement the Company
had recorded on its balance sheet an unrecognized tax benefit and related indemnification asset of $2,967, reflecting principal and interest, and released $342 as an
offset  to  provision  for  income  taxes  and  also  released  an indemnification  asset  of  $342 through  other  expense.  The  Company  recognized  interest  and  penalties
related to uncertain tax positions as a component of income tax expense.

The Company and its subsidiaries file U.S. federal income tax returns, as well as tax returns in various state and foreign jurisdictions. Generally, the tax years 2016
through 2019 remain open to examination by the tax authorities in these jurisdictions.

111

 
 
 
 
   
 
   
 
   
 
 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Tax benefit arrangements

The Company’s acquisition of Holdings Units in connection with the IPO and future and certain past exchanges of Holdings Units for shares of the Company’s
Class A common stock (or cash at the option of the Company) are expected to produce and have produced favorable tax attributes. In connection with the IPO, the
Company entered into two tax receivable agreements. Under the first of those agreements, the Company generally is required to pay to the TRA Holders  85% of
the applicable tax savings, if any, in U.S. federal and state income tax that the Company is deemed to realize as a result of certain tax attributes of their Holdings
Units sold to the Company (or exchanged in a taxable sale) and that are created as a result of (i) the sales of their Holdings Units for shares of Class A common
stock  and  (ii)  tax  benefits  attributable  to  payments  made  under  the  tax  receivable  agreement  (including  imputed  interest).  Under  the  second  tax  receivable
agreement, the Company generally is required to pay to the Direct TSG Investors 85% of the amount of tax savings, if any, that the Company is deemed to realize
as a result of the tax attributes of the Holdings Units held in respect of the Direct TSG Investors’ interest in the Company, which resulted from the Direct TSG
Investors’ purchase of interests in Pla-Fit Holdings in 2012, and certain other tax benefits. Under both agreements, the Company generally retains the benefit of the
remaining 15% of the applicable tax savings. Also, to the extent an exchange results in Pla-Fit Holdings, LLC incurring a current tax liability relating to the New
Hampshire business profits tax, the TRA Holders have agreed that they will contribute to Pla-Fit Holdings, LLC an amount sufficient to pay such liability (up to
3.5% of the value receive upon exchange). If and when the Company subsequently realizes a related tax benefit, Pla-Fit Holdings, LLC will distribute the amount
of any such tax benefit to the relevant TRA LLC Owner in respect of its contribution. Due to changes in New Hampshire tax law during 2016, the Company no
longer expects to incur any such liability under the New Hampshire business profits tax. The Company recorded other expense of $5,966, other expense of $4,765
and other income of $317,353 and in the years ended December 31, 2019, 2018 and 2017, respectively, reflecting a change in the tax benefit obligation attributable
to a change in the expected tax benefits. In 2019 and 2018, the remeasurement was primarily due to various state tax legislation changes enacted in the year as well
as acquisitions which resulted in an increase in the amount of income apportioned to various states in future periods and accordingly resulted in a decrease to the
tax  benefit  arrangement  liability.  Included  in  this  amount  in  2017,  was  a  gain  of  $316,813 related  to  the  remeasurement  of  our  tax  benefit  arrangements  in
connection with changes in the tax rate due to the 2017 Tax Act. This remeasurement gain, which is not subject to federal or state income tax, favorably impacted
our effective federal and state income tax rates in 2017.  

In  connection  with  the  exchanges  that  occurred  in  the  secondary  offerings  and  other  exchanges  during  2019 and  2018, 885,810 and  1,736,020 Holdings Units,
respectively, were redeemed by the Continuing LLC Owners for newly-issued shares of Class A common stock, resulting in an increase in the tax basis of the net
assets of Pla-Fit Holdings subject to the provisions of the tax receivable agreements. As a result of the change in Planet Fitness, Inc.’s ownership percentage of Pla-
Fit  Holdings  that  occurred  in  conjunction  with  the  exchanges,  we  recorded  a  decrease  to  our  net  deferred  tax  assets  of  $190 and  $721, during the years ended
December 31, 2019 and 2018, respectively. As a result of these exchanges, during the years ended December 31, 2019 and 2018 we also recognized deferred tax
assets in the amount of $20,362 and $27,565, respectively, and corresponding tax benefit arrangement liabilities of $17,016 and $23,526, respectively, representing
approximately 85% of the tax benefits due to the TRA Holders. The offset to the entries recorded in connection with exchanges in each year was to stockholders’
equity.

The tax benefit obligation was $427,216 and $429,233 as of December 31, 2019 and 2018, respectively.

Projected future payments under the tax benefit arrangements are as follows:

2020

2021

2022

2023

2024

Thereafter

Total

(17) Commitments and contingencies

(a) Legal matters

Amount

26,379

26,633

27,195

27,733

28,372

290,904

427,216

$

$

From time to time, and in the ordinary course of business, the Company is subject to various claims, charges, and litigation, such as employment-related claims and
slip and fall cases.

112

 
 
Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

On May 3, 2019, the Company and other defendants received a joint and several judgment against them in the amount of $6,300, inclusive of accrued interest, in a
civil action brought by a former employee. As of December 31, 2019, the Company has estimated its obligation related to this matter to be approximately $1,260,
which is included in other current liabilities on the condensed consolidated balance sheet. In connection with 2012 acquisition of Pla-Fit Holdings on November 8,
2012,  the  sellers  are  obligated  to  indemnify  the  Company  related  to  this  specific  matter.  The  Company  has  therefore  recorded  an  offsetting  indemnification
receivable of $1,260 in other receivables on the Company’s condensed consolidated balance sheet, of which  $420 is due from a related party. The Company has
incurred,  and may incur  in the  future,  legal  costs on behalf  of the defendants  in the case,  which include  a related  party.  These costs have  not been and are  not
expected to be material in the future.

The Company is not currently aware of any legal proceedings or claims that the Company believes will have, individually or in the aggregate, a material adverse
effect on the Company’s financial position or result of operations.

(b) Purchase commitments

As of December 31, 2019, the Company had advertising purchase commitments of approximately $41,311, including commitments made by the NAF. In addition,
the Company had open purchase orders of approximately $10,434 primarily related to equipment to be sold to franchisees.

(c) Guarantees

The  Company  historically  guaranteed  lease  agreements  for  certain  franchisees  and  in  2019,  in  connection  with  a  real  estate  partnership,  the  Company  began
guaranteeing  certain  leases  of  its  franchisees  up  to  a  maximum  period  of  ten  years,  with  earlier  expiration  dates  if  certain  conditions  are  met.  The  Company’s
maximum obligation, as a result of its guarantees of leases, is approximately $10,309 and $732 as of  December 31, 2019 and 2018, respectively, and would only
require  payment  upon  default  by  the  primary  obligor.  The  Company  has  determined  the  fair  value  of  these  guarantees  at  inception  is  not  material,  and  as  of
December 31, 2019 and 2018, no accrual has been recorded for the Company’s potential obligation under its guaranty arrangement.

(18) Retirement Plan

The Company maintains a 401(k) deferred tax savings plan (the Plan) for eligible employees. The Plan provides for the Company to make an employer matching
contribution currently equal to 100% of employee deferrals up to a maximum of  4% of each eligible participating employees’ wages. Total employer matching
contributions expensed in the consolidated statements of operations were approximately $986, $832, and $623 for the years ended December 31, 2019, 2018 and
2017, respectively.

(19) Segments

The Company has three reportable segments: (i) Franchise; (ii) Corporate-owned stores; and (iii) Equipment.  

The Company’s operations are organized and managed by type of products and services and segment information is reported accordingly. The Company’s chief
operating decision maker (the “CODM”) is its Chief Executive Officer. The CODM reviews financial performance and allocates resources by reportable segment.
There have been no operating segments aggregated to arrive at the Company’s reportable segments.

The  Franchise  segment  includes  operations  related  to  the  Company’s  franchising  business  in  the  United  States,  Puerto  Rico,  Canada,  the  Dominican  Republic,
Panama, Mexico and Australia. The Corporate-owned stores segment includes operations with respect to all Corporate-owned stores throughout the United States
and Canada. The Equipment segment includes the sale of equipment to franchisee-owned stores.

The  accounting  policies  of  the  reportable  segments  are  the  same  as  those  described  in  Note 2.  The  Company  evaluates  the  performance  of  its  segments  and
allocates resources to them based on revenue and earnings before interest, taxes, depreciation, and amortization, referred to as Segment EBITDA. Revenues for all
operating segments include only transactions with unaffiliated customers and include no intersegment revenues.

The  tables  below  summarize  the  financial  information  for  the  Company’s  reportable  segments  for  the  years  ended  December  31,  2019,  2018 and  2017.  The
“Corporate  and  other”  column,  as  it  relates  to  Segment  EBITDA,  primarily  includes  corporate  overhead  costs,  such  as  payroll  and  related  benefit  costs  and
professional services which are not directly attributable to any individual segment.

113

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

Revenue

Franchise segment revenue - U.S.

Franchise segment revenue - International

Franchise segment total

Corporate-owned stores segment - U.S.

Corporate-owned stores segment - International

Corporate-owned stores segment total

Equipment segment - U.S.

Equipment segment total

Total revenue

Year Ended December 31,

2019

2018

2017

$

271,375   $

219,506   $

6,207  

277,582  

155,308  

4,389  

159,697  

251,524  

251,524  

4,634  

224,140  

134,174  

4,425  

138,599  

210,159  

210,159  

$

688,803   $

572,898   $

147,787

2,368

150,155

107,712

4,402

112,114

167,673

167,673

429,942

Franchise segment revenue includes franchise revenue, commission income and for the years ended December 31, 2019 and 2018 includes NAF revenue, see Note
2 and Note 11.

Franchise revenue includes revenue generated from placement services of $17,755, $11,502, and $11,371 for the years ended December 31, 2019, 2018 and 2017,
respectively. 

Segment EBITDA

Franchise

Corporate-owned stores

Equipment

Corporate and other

Total Segment EBITDA

The following table reconciles total Segment EBITDA to income before taxes: 

Total Segment EBITDA

Less:

Depreciation and amortization

Other income (expense)

Income from operations

Interest expense, net

Other income (expense)

Income before income taxes

The following table summarizes the Company’s assets by reportable segment: 

Franchise

Corporate-owned stores

Equipment

Unallocated

Total consolidated assets

Year Ended December 31,

2019

2018

2017

$

$

192,281   $

152,571   $

65,613  

59,618  

(46,190)  

56,704  

47,607  

(43,753)  

271,322   $

213,129   $

126,459

46,855

38,539

284,372

496,225

Year Ended December 31,

2019

2018

2017

$

271,322   $

213,129   $

496,225

44,346  

(6,107)  

233,083  

(53,799)  

(6,107)  

35,260  

(6,175)  

184,044  

(46,065)  

(6,175)  

$

173,177   $

131,804   $

31,761

316,928

147,536

(35,283)

316,928

429,181

December 31, 2019

December 31, 2018

$

$

193,504   $

471,234  

197,656  

854,796  

185,899

243,221

210,462

713,834

1,717,190   $

1,353,416

 
 
 
 
 
   
   
 
 
 
 
 
 
   
   
 
 
 
 
 
 
   
   
 
 
114

Planet Fitness, Inc. and subsidiaries
Notes to Consolidated financial statements
(Amounts in thousands, except share and per share amounts)

The table above includes $1,039 and $1,892 of long-lived assets located in the Company’s international corporate-owned stores as of December 31, 2019 and 2018,
respectively.

For  the  segment  footnotes  disclosure  as  of  December  31,  2018,  an  immaterial  error  of  $133,523 has  been  corrected  to  appropriately  classify  assets  from  the
franchise  segment  to  the  unallocated  segment  at  December  31,  2018.  This  correction  does  not  impact  the  Company’s  previously  reported  consolidated  balance
sheets, consolidated statements of cash flow or statements of operations.

The following table summarizes the Company’s goodwill by reportable segment:

Franchise

Corporate-owned stores

Equipment

Total consolidated goodwill

December 31, 2019

December 31, 2018

$

$

16,938   $

118,217  

92,666  

227,821   $

16,938

89,909

92,666

199,513

(20) Corporate-owned and franchisee-owned stores

The following table shows changes in our corporate-owned and franchisee-owned stores for the years ended December 31, 2019, 2018 and 2017:

Franchisee-owned stores:

Stores operated at beginning of period

New stores opened
Stores debranded, sold or consolidated(1)

Stores operated at end of period

Corporate-owned stores:

Stores operated at beginning of period

New stores opened

Stores acquired from franchisees

Stores operated at end of period

Total stores:

Stores operated at beginning of period

New stores opened
Stores debranded, sold or consolidated(1)

Stores operated at end of period

Year Ended December 31,

2019

2018

2017

1,666  

255  

(18)  

1,903  

76  

6  

16  

98  

1,742  

261  

(2)  

2,001  

1,456  

226  

(16)  

1,666  

62  

4  

10  

76  

1,518  

230  

(6)  

1,742  

1,255

206

(5)

1,456

58

4

—

62

1,313

210

(5)

1,518

(1) The term “debrand” refers to a franchisee-owned store whose right to use the Planet Fitness brand and marks has been terminated in accordance with the franchise agreement. We retain the

right to prevent debranded stores from continuing to operate as fitness centers. The term “consolidated” refers to the combination of a franchisee’s store with another store located in close
proximity with our prior approval. This often coincides with an enlargement, re-equipment and/or refurbishment of the remaining store. 

115

 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
 
(21) Quarterly financial data (unaudited)

Total revenue

Income from operations

Net income

Net income attributable to Planet Fitness, Inc.

Earnings per share:

Class A - Basic

Class A - Diluted

Total revenue

Income from operations

Net income

Net income attributable to Planet Fitness, Inc.

Earnings per share:

Class A - Basic

Class A - Diluted

For the quarter ended

March 31, 
2019

June 30, 
2019

September 30, 
2019

December 31, 
2019

148,817   $

181,661   $

166,815   $

191,510

53,185  

31,639  

27,409  

0.33   $

0.32   $

65,266  

39,827  

34,844  

53,061  

29,692  

25,777  

0.41   $

0.41   $

For the quarter ended

0.31   $

0.31   $

61,571

34,255

29,665

0.37

0.36

March 31, 
2018

June 30, 
2018

September 30, 
2018

December 31, 
2018

121,333   $

140,550   $

136,656   $

174,359

38,918  

23,493  

19,880  

48,811  

30,418  

25,874  

43,573  

20,472  

17,471  

0.23   $

0.23   $

0.30   $

0.29   $

0.20   $

0.20   $

52,742

28,779

24,796

0.29

0.29

$

$

$

$

$

$

116

 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that
are intended to ensure that information that would be required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported within the
time  periods  specified  in  the  SEC’s  rules  and  forms,  and  that  such  information  is  accumulated  and  communicated  to  our  management,  including  the  Chief
Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

An evaluation was performed, under the supervision, and with the participation  of our management,  including our Chief Executive Officer  and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2019. Based on this evaluation, our Chief
Executive  Officer  and Chief  Financial  Officer  concluded  that  our  disclosure  controls  and procedures  were  effective  as  of  December 31, 2019 at the reasonable
assurance level.

Management’s Annual Report on Internal Control over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting.  Internal  control  over  financial  reporting  is
defined  in  Rule  13a-15(f)  or  15d-15(f)  promulgated  under  the  Securities  Exchange  Act  of  1934  as  a  process  designed  by,  or  under  the  supervision  of,  the
company’s  principal  executive  and  principal  financial  officers  and  effected  by  the  company’s  board  of  directors,  management  and  other  personnel,  to  provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles and includes those policies and procedures that:

•

•

•

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have
a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2019. In making this assessment, the company’s
management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated 2013
Framework.

Based  on  this  assessment,  our  management  concluded  that,  as  of  December  31,  2019,  our  internal  control  over  financial  reporting  is  effective  based  on  those
criteria.

KPMG LLP, our independent registered public accounting firm, has issued an audit report appearing in this Annual Report on Form 10-K on the effectiveness of
our internal control over financial reporting as of December 31, 2019.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.

117

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors

Planet Fitness, Inc.:

Opinion on Internal Control Over Financial Reporting

We have audited Planet Fitness, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2019, based on criteria
established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion,
the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in
Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance
sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income, cash flows and changes in
equity for each of the years in the three-year period ended December 31, 2019, and the related notes and financial statement Schedule II-Valuation and Qualifying
Accounts (collectively, the “consolidated financial statements”), and our report dated February 28, 2020 expressed an unqualified opinion on those consolidated
financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to
express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

Boston, Massachusetts

February 28, 2020

/s/ KPMG LLP

118

Item 9B. Other Information.

Not applicable.

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

The information called for by Item 10 is incorporated herein by reference to our Definitive Proxy Statement relating to our 2020 Annual Meeting of Stockholders
to be held April 30, 2020. We intend to file such Definitive Proxy Statement with the Securities and Exchange Commission pursuant to Regulation 14A within 120
days after the end of the fiscal year covered by this Annual Report on Form 10-K.

Item 11. Executive Compensation.

The information required by this Item 11 will be contained in the Definitive Proxy Statement referenced above in Item 10 and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this Item 12 will be contained in the Definitive Proxy Statement referenced above in Item 10 and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information required by this Item 13 will be contained in the Definitive Proxy Statement referenced above in Item 10 and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The information required by this Item 14 will be contained in the Definitive Proxy Statement referenced above in Item 10 and is incorporated herein by reference.

119

Item 15. Exhibits, Financial Statement Schedules.

(a) The following documents are filed as part of this Annual Report on Form 10-K:

(1) Financial statements (included in Item 8 of this Annual Report on Form 10-K):

PART IV

•

•

•

•

•

•

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2019 and 2018

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2019, 2018 and 2017

Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017

Consolidated Statements of Changes in Equity for the years ended December 31, 2019, 2018 and 2017

Notes to Consolidated Financial Statements

(2) Financial Statements Schedules

•

Schedule II – Valuation and Qualifying Accounts

(in thousands)

Allowance for doubtful accounts:

December 31, 2019

December 31, 2018

December 31, 2017

Balance at Beginning of
Period

Provision for (recovery of)
doubtful accounts, net

Write-offs and other

  Balance at End of Period

$

$

84   $

32  

687   $

  $

87

19

(19)

  $

(60)   $

33  

(636)   $

111

84

32

All other separate financial statements schedules have been omitted because such information is inapplicable or is included in the financial statements

or notes described above.

(3) Exhibits

The exhibits listed in the following Exhibits Index, are filed or incorporated by reference as part of this Annual Report on Form 10-K.

Exhibit
description

Filed
herewith  

Form

File no.

Exhibit

Filing date

Incorporated by Reference

Exhibit
number  
3.1

  Restated Certificate of Incorporation of Planet Fitness, Inc.

3.2

4.1

4.2

4.3

  Amended and Restated Bylaws of Planet Fitness, Inc.

  Form of Class A Common Stock Certificate

Base Indenture dated August 1, 2018 between Planet Fitness Master
Issuer LLC, as Master Issuer, and Citibank, N.A., as Trustee and
Securities Intermediary

Series 2018-1 Supplement dated August 1, 2018 between Planet
Fitness Master Issuer LLC, as Master Issuer of the Series 2018-1
fixed rate senior secured notes, Class A-2, and Series 2018-1 variable
funding senior notes, Class A-1, and Citibank, N.A., as Trustee and
Series 2018-1 Securities Intermediary

120

S-1/A

  333-205141

S-1

  333-205141

S-1/A

  333-205141

8-K

001-37534

8-K

001-37534

3.1

3.2

4.1

4.1

4.2

15-Jul-15

22-Jun-15

27-Jul-15

1-Aug-18

1-Aug-18

 
 
 
   
   
   
 
 
 
   
   
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
Exhibit
number  
4.4

Exhibit
description

Series 2019-1 Supplement dated December 3, 2019 between Planet
Fitness Master Issuer LLC, as Master Issuer of the Series 2019-1
3.858% Fixed Rate Senior Secured Notes, Class A-2, and Citibank,
N.A., as Trustee and Series 2019-1 Securities Intermediary

Incorporated by Reference

Filed
herewith  

Form

8-K

File no.

Exhibit

Filing date

001-37534

4.1

3-Dec-19

4.5

10.1

10.2

10.3

10.4

10.5

10.6

10.7

  Description of Securities of the Registrant

X

Form of Amended and Restated Pla-Fit Holdings, LLC Operating
Agreement

Form of Tax Receivable Agreement with the Continuing LLC
Owners

  Form of Tax Receivable Agreement with the Direct TSG Investors

  Form of Registration Rights Agreement

Amendment No. 1 to the Registration Rights Agreement, dated
August 30, 2016, by and among Planet Fitness, Inc., the Investors (as
defined therein) and the Managers (as defined therein)

  Form of Exchange Agreement

Amendment No. 1 to the Exchange Agreement, dated August 30,
2016, by and among Planet Fitness, Inc., Pla-Fit Holdings, LLC, and
the holders of Holdings Units (as defined therein) and shares of Class
B Common Stock (as defined therein)

10.8

Amended and Restated Employment Agreement with Christopher
Rondeau

10.9

  Form of Director Indemnification Agreement

10.10

  Amended and Restated Employment Agreement with Dorvin Lively    

10.11

  Employment Agreement with Craig Miller

10.12

  Form of Confidentiality, Inventions and Non-competition Agreement    

10.13

  Employment Agreement with Thomas Fitzgerald

10.14

  Pla-Fit Holdings, LLC 2013 Equity Incentive Plan

10.15

Form of Class M Unit Award under Pla-Fit Holdings, LLC 2013
Equity Incentive Plan

10.16

  Form of Planet Fitness, Inc. 2015 Omnibus Incentive Plan

10.17

  Form of Planet Fitness, Inc. Cash Incentive Plan

10.18

10.19

  Form of Stock Option Award

Form of Restricted Stock Unit and Performance Stock Unit Award
Agreement

X

X
X

S-1/A

333-205141

S-1/A

333-205141

S-1/A

S-1/A

10-Q

  333-205141

  333-205141

001-37534

S-1/A

10-Q

  333-205141

001-37534

10.4

10.5

10.6

10.7

10.2

10.9

10.1

15-Jul-15

15-Jul-15

15-Jul-15

15-Jul-15

03-Nov-16

15-Jul-15

03-Nov-16

S-1/A

333-205141

10.10

15-Jul-15

S-1/A

S-1/A

10-Q

10-Q

  333-205141

  333-205141

  001-37534

  001-37534

S-1

S-1

  333-205141

333-205141

S-1/A

  333-205141

S-1

  333-205141

10.11

10.12

10.1

10.3

10.14

10.15

10.16

10.17

15-Jul-15

15-Jul-15

8-May-19

8-May-19

22-Jun-15

22-Jun-15

15-Jul-15

22-Jun-15

10.20

Fixed Dollar Accelerated Share Repurchase Transaction
Confirmation, dated November 13, 2018

8-K

001-37534

10.1

14-Nov-18

121

 
   
   
 
 
 
 
 
 
   
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
   
   
   
 
 
   
   
   
   
 
   
 
 
 
 
Exhibit
number  

Exhibit
description

10.21

10.22

10.23

10.24

Class A-1 Note Purchase Agreement dated July 19, 2018 among
Planet Fitness Master Issuer LLC, as Master Issuer, Planet Fitness
SPV Guarantor LLC, Planet Fitness Franchising LLC, Planet Fitness
Assetco LLC and Planet Fitness Equipment Distributor LLC, each as
Guarantor, Planet Fitness Holdings, LLC, as manager, certain conduit
investors and financial institutions and funding agents, and ING
Capital LLC, as provider of letters of credit, as swingline lender and
as administrative agent

Guarantee and Collateral Agreement dated August 1, 2018 among
Planet Fitness Franchising LLC, Planet Fitness Distribution LLC,
Planet Fitness Assetco LLC and Planet Fitness SPV Guarantor LLC,
each as a Guarantor, and Citibank, N.A., as Trustee

Management Agreement dated August 1, 2018 among Planet Fitness
Master Issuer LLC, Planet Fitness SPV Guarantor LLC, certain
subsidiaries of Planet Fitness Master Issuer LLC party thereto, Planet
Fitness Holdings, LLC, as Manager, and Citibank, N.A., as Trustee

Purchase Agreement dated November 20, 2019 among Planet Fitness
Master Issuer LLC, as Master Issuer, Planet Fitness SPV Guarantor
LLC, Planet Fitness Franchising LLC, Planet Fitness Assetco LLC
and Planet Fitness Distribution LLC, each as Guarantor, Planet
Fitness Holdings, LLC, as Manager, the Company and Planet Fitness
Intermediate, LLC and Pla-Fit Holdings, LLC, as parent companies,
and Guggenheim Securities, LLC and Citigroup Global Markets,
Inc., as the initial purchasers

Incorporated by Reference

Filed
herewith  

Form

8-K

File no.

Exhibit

Filing date

001-37534

10.1

20-Jul-18

8-K

001-37534

10.1

1-Aug-18

8-K

001-37534

10.2

1-Aug-18

8-K

001-37534

10.1

20-Nov-19

10.25

Fixed Dollar Accelerated Share Repurchase Transaction
Confirmation, dated December 4, 2019

8-K

001-37534

10.1

4-Dec-19

21.1

23.1

31.1

31.2

32.1

32.2

101

  List of Subsidiaries of the Registrant

  Consent of KPMG, LLP

Certification of Chief Executive Officer, pursuant to Rule 13a-
14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002

Certification of Chief Financial Officer, pursuant to Rule 13a-
14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002

Certification of Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002

Certification of Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002

Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i)
Consolidated Statements of Operations, (ii) Consolidated Statements
of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv)
Consolidated Statements of Cash Flows, and (v) Notes to
Consolidated Financial Statements

104

  Cover Page Interactive Data File XBRL and contained in Exhibit 101  

X

X

X

X

X

X

X

X

122

 
   
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
Item 16. Form 10-K Summary.

None.

123

 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Planet Fitness, Inc.

Date: February 28, 2020  

/s/ Thomas Fitzgerald

Thomas Fitzgerald

Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.

Name

Title

Date

/s/ Christopher Rondeau

  Chief Executive Officer and Director

  February 28, 2020

Christopher Rondeau

  (Principal Executive Officer)

/s/ Thomas Fitzgerald

Thomas Fitzgerald

/s/ Brian O’Donnell

Brian O’Donnell

/s/ David Berg

David Berg

/s/ Frances Rathke

Frances Rathke

/s/ Craig Benson

Craig Benson

/s/ Cammie Dunaway

Cammie Dunaway

/s/ Stephen Spinelli, Jr.

Stephen Spinelli, Jr.

  Chief Financial Officer

  (Principal Financial Officer)

  Chief Accounting Officer

  (Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

124

  February 28, 2020

  February 28, 2020

  February 28, 2020

  February 28, 2020

  February 28, 2020

  February 28, 2020

  February 28, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
   
   
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
Description of Class A Common Stock

Exhibit 4.5

General

The following description of the Class A common stock of Planet Fitness, Inc. (the “Company” or “us”) is intended as a summary only and is qualified in its
entirety by reference to our restated certificate of incorporation and amended and restated bylaws, which are filed as exhibits to the Annual Report on Form 10-K of
which this Exhibit 4.5 is a part, and to the applicable provisions of the Delaware General Corporation Law (the “DGCL”).

Our authorized capital stock consists of 300,000,000 shares of Class A common stock, par value $0.0001 per share (the “Class A common stock”), 100,000,000
shares of Class B common stock, par value $0.0001 per share (the “Class B common stock”), and 50,000,000 shares of preferred stock, par value $0.0001 per share
(the “preferred stock”). Our Class A common stock is registered under Section 12 of the Securities Exchange Act of 1934 and is listed on the NYSE under the
symbol “PLNT.”

Common stock

Voting rights. Holders of our Class A common stock and Class B common stock are entitled to cast one vote per share on all matters submitted to stockholders for
their approval. Holders of our Class A common stock and Class B common stock are not entitled to cumulate their votes in the election of directors. Holders of our
Class A common stock and Class B common stock vote together as a single class on all matters submitted to stockholders for their vote or approval, except with
respect to the amendment of certain provisions of our certificate of incorporation that would alter or change the powers, preferences or special rights of the Class B
common stock so as to affect them adversely, which amendments must be approved by a majority of the votes entitled to be cast by the holders of the Class B
common stock, voting as a separate class, or as otherwise required by applicable law.

Generally, all matters to be voted on by stockholders must be approved by a majority of votes cast affirmatively or negatively on a matter by stockholders (or, in
the case of election of directors, by a plurality), voting together as a single class. Except as otherwise provided by law, amendments to the certificate of
incorporation must be approved by a majority or, in some cases, a super-majority of the combined voting power of all shares entitled to vote, voting together as a
single class.

Dividend rights. Holders of Class A common stock share ratably (based on the number of shares of Class A common stock held) if and when any dividend is
declared by the board of directors out of funds legally available therefor, subject to any statutory or contractual restrictions on the payment of dividends and to any
restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock. The holders of our Class B common stock do not have any right
to receive dividends other than dividends consisting of shares of our Class B common stock paid proportionally with respect to each outstanding share of our Class
B common stock.

Liquidation rights. On our liquidation, dissolution or winding up and after payment in full of all amounts required to be paid to creditors and to the holders of
preferred stock having liquidation preferences, if any, each holder of Class A common stock are entitled to a pro rata distribution of any assets available for
distribution to common stockholders. Other than their par value, the holders of our Class B common stock do not have any right to receive a distribution upon a
liquidation or dissolution of our Company.

Other matters. No shares of Class A common stock or Class B common stock are subject to redemption or have preemptive rights to purchase additional shares of
Class A common stock or Class B common stock. Holders of shares of our Class A common stock and Class B common stock do not have subscription,
redemption or conversion rights. There are no redemption or sinking fund provisions applicable to the Class A common stock or Class B common stock.

Preferred stock

Our board of directors may, without further action by our stockholders, from time to time, direct the issuance of shares of preferred stock in series and may, at the
time of issuance, determine the designations, powers, preferences, privileges and relative participating, optional or special rights, as well as the qualifications,
limitations or restrictions thereof, including dividend rights, conversion rights, voting rights, terms of redemption and liquidation preferences, any or all of which
may be greater than the rights of the Class A common stock. Satisfaction of any dividend preferences of outstanding shares of preferred stock would reduce the
amount of funds available for the payment of dividends on shares of our Class A common

stock. Holders of shares of preferred stock may be entitled to receive a preference payment in the event of our liquidation before any payment is made to the
holders of shares of our Class A common stock. Under certain circumstances, the issuance of shares of preferred stock may render more difficult or tend to
discourage a merger, tender offer or proxy contest, the assumption of control by a holder of a large block of our securities or the removal of incumbent
management. Upon the affirmative vote of a majority of the total number of directors then in office, our board of directors, without stockholder approval, may issue
shares of preferred stock with voting and conversion rights which could adversely affect the holders of shares of our Class A common stock and the market value
of our Class A common stock.

Anti-takeover effects of our certificate of incorporation and our bylaws

Our certificate of incorporation and our bylaws contain provisions that may delay, defer or discourage another party from acquiring control of us. We expect that
these provisions will discourage coercive takeover practices or inadequate takeover bids. These provisions are also designed to encourage persons seeking to
acquire control of us to first negotiate with the board of directors, which we believe may result in an improvement of the terms of any such acquisition in favor of
our stockholders. However, they may also discourage acquisitions that some stockholders may favor.

These provisions include:

•

•

•

•

•

•

•

Classified board. Our certificate of incorporation provides that our board of directors is divided into three classes of directors. As a result, approximately
one-third of our board of directors is elected each year. The classification of directors has the effect of making it more difficult for stockholders to change
the composition of our board.

No cumulative voting. The DGCL provides that stockholders are not entitled to the right to cumulate votes in the election of directors unless the certificate

of incorporation specifically authorizes cumulative voting. Our certificate of incorporation does not authorize cumulative voting.

Requirements for removal of directors. Directors may only be removed for cause by the affirmative vote of the holders of at least 75% of the voting power

of our outstanding shares of capital stock entitled to vote thereon.

Advance notice procedures. Our bylaws establish an advance notice procedure for stockholder proposals to be brought before an annual meeting of our

stockholders, including proposed nominations of persons for election to the board of directors. Stockholders at an annual meeting will only be able to

consider proposals or nominations specified in the notice of meeting or brought before the meeting by or at the direction of the board of directors or by a

stockholder who was a stockholder of record on the record date for the meeting, who is entitled to vote at the meeting and who has given our secretary

timely written notice, in proper form, of the stockholder’s intention to bring that business before the meeting. Although the bylaws do not give the board

of directors the power to approve or disapprove stockholder nominations of candidates or proposals regarding other business to be conducted at a special

or annual meeting, the bylaws may have the effect of precluding the conduct of certain business at a meeting if the proper procedures are not followed or

may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect its own slate of directors or otherwise attempting to obtain

control of our Company. 

Actions by written consent; special meetings of stockholders. Our certificate of incorporation provides that stockholder action can be taken only at an

annual or special meeting of stockholders and cannot be taken by written consent in lieu of a meeting. Our certificate of incorporation also provides that,

except as otherwise required by law, special meetings of the stockholders can only be called by or at the direction of the chairman of the board, a majority

of the board of directors, or by the secretary at the request of the holders of 50% or more of our outstanding shares of common stock.

Supermajority approval requirements. Certain amendments to our certificate of incorporation and shareholder amendments to our bylaws will require the

affirmative vote of at least 75% of the voting power of the outstanding shares of our capital stock entitled to vote thereon.

Authorized but unissued shares. Our authorized but unissued shares of common and preferred stock are available for future issuance without stockholder

approval. The existence of authorized but unissued shares of preferred stock could render more difficult or discourage an attempt to obtain control of us

by means of a proxy contest, tender offer, merger or otherwise.

•

Business combinations with interested stockholders. We have elected in our certificate of incorporation not to be subject to Section 203 of the DGCL, an

antitakeover law. In general, Section 203 prohibits a publicly held Delaware corporation from engaging in a business combination, such as a merger, with

a person or group owning 15% or more of the corporation’s voting stock for a period of three years following the date the person became an interested

stockholder, unless (with certain exceptions) the business combination or the transaction in which the person became an interested stockholder is

approved in a prescribed manner. However, while we are not subject to any anti-takeover effects of Section 203, our certificate of incorporation contains

provisions that have the same general effect as Section 203.

Exclusive forum

Our certificate of incorporation requires, to the fullest extent permitted by law, that derivative actions brought in the name of the Company, actions against
directors, officers and employees for breach of a fiduciary duty and other similar actions may be brought only in specified courts in the State of Delaware.
Although we believe this provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies,
the provision may have the effect of discouraging lawsuits against our directors and officers.

Exhibit 10.13

November 4, 2019
Updated November 25, 2019

Tom Fitzgerald
Via Electronic Delivery

Dear Tom,

We are delighted to offer you the opportunity to join the Planet Fitness executive team. This letter will confirm our offer of employment to you with Pla-

Fit Franchise, LLC (the “Company”), under the terms and conditions that follow:

1. Position and Duties. You will be employed by the Company, on a full-time basis, as the Chief Financial Officer. You agree to perform the duties of
your  position  and  such  other  duties  as  may  reasonably  be  assigned  to  you.  You  also  agree  to  comply  at  all  times  with  the  Company’s  policies,  practices  and
procedures, including, but not limited to, the Planet Fitness Code of Ethics.

2. Compensation and Benefits. The Company will pay you an annualized salary of $450,000, paid bi-weekly, subject to applicable withholdings. Your
salary  shall  be  payable  in  accordance  with  the  regular  payroll  practices  of  the  Company  and  subject  to  adjustment  from  time  to  time  by  the  Company  in  its
discretion.

(a) Bonus Compensation. Beginning January 1, 2020, you will be eligible to participate in the Planet Fitness Corporate Bonus Plan. You shall
be eligible to earn an annual bonus, the amount of any such bonus to be determined by the Company in its sole discretion, initially set at 60% of your Base Salary.
The final calculation of your bonus is based upon achievement of Company goals and an Individual Goal Plan for the performance period, prorated per active
service within the plan year. In order to be eligible for a bonus payout, you must be employed by the Company on the date that the bonus is paid. The Company
retains the right to modify its bonus plans at any time.

(b) Long Term Incentive Award. On or soon after your start date, you will be granted a long term incentive award based upon a target fair value
of approximately 66 2/3% of your base pay amount and comprised of 50% restricted stock units and 50% stock options. In conjunction with the Company’s 2020
annual grant of long-term incentive awards to senior executives, approximately March 2020, you will be granted a long term incentive award based upon a target
fair value of approximately 33 1/3% of your base pay amount and comprised of performance share units. The number of restricted stock units and performance
share units, and the number and exercise price of options, will be determined by the closing share price on the grant date.

These grants are governed by, and subject to the terms of, our 2015 Omnibus Incentive Plan subject to company guidelines, stock ownership requirements and
Board approval. Annual grant awards are determined at the discretion of the Board of Directors. Under the terms of the plan, your annual grant eligibility and
award are subject to final review and approval by the Board of Directors.

The restricted stock unit grant and stock option grant are each subject to vesting of 25% annually over a period of four years beginning on your grant date. The
performance share unit grant is subject to 100% vesting on the third anniversary of your grant date, subject to the achievement of defined performance metrics.

(c) Relocation Assistance. The company will provide relocation expense assistance for your relocation to the Hampton, New Hampshire area up
to  a  maximum  reimbursement  of  $100,000.  Relocation  assistance  payments  are  subject  to  all  terms  and  conditions  of  the  Relocation  Assistance  Agreement
provided herewith.

(d) Participation  in Employee  Benefit  Plans. You will be entitled  to participate  in all  employee  benefit  plans  in effect  from  time  to time  for
employees of the Company generally, except to the extent such plans are duplicative of benefits otherwise provided you under this Agreement. Your participation
will be subject to the terms of the applicable plan documents and generally applicable Company policies.

(e) Paid Vacation Time. You are eligible for a vacation benefit of four (4) weeks of vacation time per calendar year, prorated per your date of
hire and accrued on a bi-weekly basis. In addition, you are eligible for five floating holidays per calendar year. The Company’s Paid Time-Off Policy is available
upon request.

(f)  Business  Expenses.  The  Company  will  reimburse  you  for  all  reasonable  business  related  expenses  incurred  or  paid  by  you  in  the

performance of your duties and responsibilities for the Company, subject to polices established by the Company.

3.  Confidential  Information  and  Restricted  Activities.  Planet  Fitness  believes  in  the  protection  of  confidential  and  proprietary  information.
Consequently, you will be required, as a condition of your employment with the Company, to sign the Company’s standard Confidentiality, Non-Competition and
Inventions Agreement, a copy of which is attached for your review and signature.

4. At-Will Employment. By signing below, you acknowledge that you will be employed by the Company on an at-will basis which means that both you
and  the  Company  will  retain  the  right  to  terminate  the  employment  relationship  at  any  time,  with  or  without  notice  or  cause.  This  offer  letter  is  not  meant  to
constitute  a  contract  of  employment  for  a  specific  duration  or  term.  Although  your  job  duties,  title,  compensation  and  benefits,  as  well  as  the  Company’s
personnel policies and procedures, may change from time to time, the “at will” nature of your employment may only be changed in an express written agreement
signed by you and a duly authorized officer of the Company.

5. Termination of Employment - Severance Payments. In the event of an involuntary termination of your employment that is not for cause, in addition
to any final compensation, for a period of twelve (12) months following the date of such termination, the Company will pay you (i) your base salary plus (ii) an
amount  equal  to  the  Company’s  monthly  share  of  the  premium  payments  for  your  participation  in  the  group  health  insurance  plans  of  the  Company  as  of
immediately prior to the date of termination (the “Severance Payments”).

(a) Conditions to and Timing of Severance Payments. Any obligation of the Company to provide you the Severance Payments is conditioned,
however, on your signing and returning to the Company a timely and effective separation agreement containing a release of claims and other customary terms in
the  form  provided  to  you  by  the  Company  at  the  time  your  employment  terminates  (the  “Separation Agreement”).  The  Separation  Agreement  must  become
effective, if at all, by the sixtieth (60th) calendar day following the date your employment terminates. Any Severance Payments to which you are entitled will be
provided in the form of salary continuation, payable in accordance with the normal payroll practices of the Company. The first payment will be made on the next
regularly  scheduled  payroll  date  that  follows  the  expiration  of  sixty  (60)  days  from  the  date  your  employment  terminates,  but  that  first  payment  shall  be
retroactive to the date immediately following the date your employment terminates.

(b) Benefits Termination.  Except  for  any  right  you  may  have  under  the  federal  law  known  as  “COBRA”  to  continued  participation  in  the
Company’s  group  health  and  dental  plans  at  your  cost,  your  participation  in  all  employee  benefit  plans  shall  terminate  in  accordance  with  the  terms  of  the
applicable benefit plans based on the date of termination of your employment, without regard to any payment of the Severance Payments or any other payment to
you following termination and you shall not be eligible to earn vacation or other paid time off following the termination of your employment.

6.  Work  Eligibility.  This  offer  is  contingent  upon  proof  of  eligibility  to  work  legally  in  the  United  States.  Furthermore,  by  signing  this  letter  of
agreement, you confirm to the Company that you have no contractual commitments or other legal obligations that would prohibit you from performing your duties
for Planet Fitness.

7. Contingent Offer. This offer is contingent upon our satisfactory completion of references and a background check. We may rescind this offer at any

time, with or without notice or cause, for any or no reason, in our sole discretion.

If the foregoing is acceptable to you, please sign this letter in the space provided and return it to Kathy Gentilozzi, Chief People Officer, by 11:59 P.M.

ET on Wednesday, November 27, 2019. We look forward to having you as part of the Planet Fitness team! Welcome!

Sincerely,

PLA-FIT FRANCHISE, LLC        Accepted and Agreed:

By: /s/ Dorvin Lively              Signature: /s/ Tom Fitzgerald
Dorvin Lively     Tom Fitzgerald Date: 11/25/19
President

By: /s/ Chris Rondeau

Chris Rondeau
Chief Executive Officer

Exhibit 10.18

Name:

Number of Shares of Stock subject to Option:

Exercise Price Per Share:

Date of Grant:

[●]

[●]

$[●]

[●]

PLANET FITNESS, INC. 
2015 OMNIBUS INCENTIVE PLAN

NON-STATUTORY STOCK OPTION AGREEMENT

This  agreement  (the  “Agreement”)  evidences  a  stock  option  granted  by  Planet  Fitness,  Inc.  (the  “Company”)  to  the  undersigned  (the  “Optionee”),

pursuant to and subject to the terms of the Planet Fitness, Inc. 2015 Omnibus Incentive Plan (as amended from time to time, the “Plan”).

1.

Grant of Stock Option. The Company grants to the Optionee on the date set forth above (the “Date of Grant”) an option (the “Stock Option”) to
purchase, on the terms provided herein and in the Plan, the number of shares of Stock set forth above (the “Shares”) with an exercise price per Share as set forth
above, in each case subject to adjustment pursuant to Section 7 of the Plan in respect of transactions occurring after the date hereof.

The Stock Option evidenced by this Agreement is a non-statutory option (that is, an option that does not qualify as an incentive stock option under Section
422 of the Code) and is granted to the Optionee in connection with the Optionee’s employment by the Company and its qualifying subsidiaries. For purposes of the
immediately preceding sentence, “qualifying subsidiary” means a subsidiary of the Company as to which the Company has a “controlling interest” as described in
Treas. Regs. §1.409A-1(b)(5)(iii)(E)(1).

2.    Meaning of Certain Terms. Except as otherwise defined herein, all capitalized terms used herein have the same meaning as in the Plan.

3.    Vesting; Method of Exercise; Treatment of the Stock Option upon Cessation of Employment.

(a)

(b)

Vesting.  As  used  herein  with  respect  to  the  Stock  Option  or  any  portion  thereof,  the  term  “vest”  means  to  become  exercisable  and  the  term
“vested” as applied to the Stock Option (or any portion thereof) means that the Stock Option is then exercisable, subject in each case to the terms
of the Plan. Unless earlier terminated, forfeited, relinquished or expired, the Stock Option will vest as to one-fourth (1/4) of the Shares subject to
the  Stock  Option  on  each  of  the  first,  second,  third  and  fourth  anniversaries  of  the  Date  of  Grant  (each,  a  “vesting  anniversary  date”  and  the
fourth anniversary of the Date of Grant, the “final vesting anniversary date”). The number of Shares that vest on any of the foregoing dates will
be rounded down to the nearest whole Share, with the Stock Option becoming vested as to 100% of the Shares on the final vesting anniversary
date. Notwithstanding the foregoing, Shares subject to the Stock Option shall not vest on any vesting anniversary date unless the Optionee has
remained in continuous employment with the Company from the Date of Grant through the applicable vesting anniversary date.

Exercise of the Stock Option. No portion of the Stock Option may be exercised until such portion vests. Each election to exercise any vested
portion of the Stock Option will be subject to the terms and conditions of the Plan and shall be in writing, signed by the Optionee or a permitted
transferee, if any (or in such other form as is acceptable to the Administrator). Each such exercise election must be received by the Company at
its principal office or by

such other party as the Administrator may prescribe and be accompanied by payment in full as provided in the Plan. The exercise price may be
paid (i) by cash or check acceptable to the Administrator, (ii) to the extent permitted by the Administrator, through a broker-assisted cashless
exercise program acceptable to the Administrator, (iii) by such other means, if any, as may be acceptable to the Administrator, or (iv) by any
combination of the foregoing permissible forms of payment. In the event that the Stock Option is exercised by a person other than the Optionee,
the Company will be under no obligation to deliver the Shares unless and until it is satisfied as to the authority of such person to exercise the
Stock Option and compliance with applicable securities laws. The latest date on which the Stock Option or any portion thereof may be exercised
will be the 10th anniversary of the Date of Grant (the “Final Exercise Date”). If the Stock Option is not exercised by the Final Exercise Date, the
Stock Option or any remaining portion thereof will thereupon immediately terminate.

(c)

Treatment of the Stock Option upon Cessation of Employment. If the Optionee’s Employment ceases, the Stock Option, to the extent not already
vested will be immediately forfeited, and any vested portion of the Stock Option that is then outstanding will be treated as follows:

(i)    Subject to clauses (ii) and (iii) below, the Stock Option to the extent vested immediately prior to the cessation of the Optionee’s
Employment will remain exercisable until the earlier of (A) three months following the date of such cessation of Employment, or (B)
the Final Exercise Date, and except to the extent previously exercised as permitted by this Section 3(c)(i) will thereupon immediately
terminate.

(ii)        Subject  to  clause  (iii)  below,  the  Stock  Option,  to  the  extent  vested  immediately  prior  to  the  cessation  of  the  Optionee’s
Employment  due  to  his  or  her  death  or  due  to  the  termination  of  the  Optionee’s  Employment  by  the  Company  due  to  his  or  her
Disability, will remain exercisable until the earlier of (A) one year following the date of such cessation of Employment, or (B) the Final
Exercise Date, and except to the extent previously exercised as permitted by this Section 3(c)(ii) will thereupon immediately terminate.

(iii)        The  Stock  Option  (whether  or  not  vested)  will  terminate  and  be  forfeited  immediately  prior  to  the  cessation  of  Optionee’s
Employment  if  the  Optionee’s  Employment  is  terminated  for  Cause  or  if  the  cessation  of  the  Optionee’s  Employment  occurs  in
circumstances that in the sole determination of the Administrator would have constituted grounds for the Participant’s Employment to
be terminated for Cause.

4.    Forfeiture; Recovery of Compensation.

(a)

(b)

The Administrator may cancel, rescind, withhold or otherwise limit or restrict the Stock Option at any time if the Optionee is not in compliance
with all applicable provisions of this Agreement and the Plan.

By accepting the Stock Option, the Optionee expressly acknowledges and agrees that his or her rights (and those of any permitted transferee),
under the Stock Option, including to any Shares acquired under the Stock Option or proceeds from the disposition thereof, are subject to Section
6(a)(5) of the Plan (including any successor provision). Nothing in the preceding sentence shall be construed as limiting the general application
of Section 8 of this Agreement.

5.    Transfer of Stock Option. The Stock Option may not be transferred except as expressly permitted under Section 6(a)(3) of the Plan.

6.    Withholding. The Optionee expressly acknowledges and agrees that the Optionee’s rights hereunder, including the right to be issued Shares upon
exercise, are subject to the Optionee promptly paying to the Company in cash (or by such other means as may be acceptable to the Administrator in its discretion)
all  taxes  required  to  be  withheld.  No  Shares  will  be  transferred  pursuant  to  the  exercise  of  this  Stock  Option  unless  and  until  the  person  exercising  this  Stock
Option  has  remitted  to  the  Company  an  amount  sufficient  to  satisfy  any  federal,  state  or  local  withholding  tax  requirements,  or  has  made  other  arrangements
satisfactory to the Administrator with respect to such taxes. The Optionee authorizes the Company and its Affiliates to withhold such amounts from any amounts
otherwise owed to the Optionee, but nothing in this sentence shall be construed as relieving the Optionee of any liability for satisfying his or her obligations under
the preceding provisions of this Section.

7.    Effect on Employment. Neither the grant of the Stock Option, nor the issuance of Shares upon exercise of the Stock Option, will give the Optionee
any right to be retained in the employ or service of the Company or any of its Affiliates, affect the right of the Company or any of its Affiliates to discharge or
discipline such Optionee at any time, or affect any right of such Optionee to terminate his or her Employment at any time.

8.    Provisions of the Plan. This Agreement is subject in its entirety to the provisions of the Plan, which are incorporated herein by reference. A copy of
the Plan as in effect on the Date of Grant has been furnished to the Optionee. By acceptance of the Stock Option, the Optionee agrees to be bound by the terms of
the Plan and this Agreement. In the event of any conflict between the terms of this Agreement and the Plan, the terms of the Plan shall control.

9.    Acknowledgements. By accepting the Stock Option, the Optionee agrees to be bound by, and agrees that the Stock Option is subject in all respects to,
the  terms  of  the  Plan.  The  Optionee  has  received  and  understands  the  Company’s  Executive  Compensation  Recoupment  Policy  (as  such  policy  is  amended,
amended and restated or superseded from time to time, the “Clawback Policy”), that the Clawback Policy applies and will continue to apply to the Optionee during
and  after  the  Optionee’s  employment  in  accordance  with  its  terms  and  that  the  Optionee  has  complied  with  and  will  continue  to  comply  with  the  terms  of  the
Clawback Policy. The Optionee acknowledges and agrees that (i) this Agreement may be executed in two or more counterparts, each of which shall be an original
and all of which together shall constitute one and the same instrument, (ii) this Agreement may be executed and exchanged using facsimile, portable document
format (PDF) or electronic signature, which, in each case, shall constitute an original signature for all purposes hereunder and (iii) such signature by the Company
will be binding against the Company and will create a legally binding agreement when this Agreement is countersigned by the Optionee.

[The remainder of this page is intentionally left blank]

IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by its duly authorized officer.

PLANET FITNESS, INC.

By:___________________________
Name: Christopher Rondeau     
Title:    CEO

Dated: [●]

Acknowledged and Agreed:

By_______________________
Name: [●]

 
Exhibit 10.19

Name:

Target Number of [INSERT TYPE OF UNITS] subject to Award:

Date of Grant:

[●]

[●]

[●]

PLANET FITNESS, INC. 
2015 OMNIBUS INCENTIVE PLAN

[INSERT PERFORMANCE SHARE UNIT OR RESTRICTED STOCK UNIT, AS APPLICABLE] AGREEMENT

This agreement (this “Agreement”) evidences an award (the “Award”) of [INSERT TYPE OF UNITS] granted by Planet Fitness, Inc. (the “Company”) to
the undersigned (the “Grantee”) pursuant to and subject to the terms of the Planet Fitness, Inc. 2015 Omnibus Incentive Plan (as amended from time to time, the
“Plan”).

1.

Grant of [INSERT TYPE OF UNITS]. On the date of grant set forth above (the “Grant Date”) the Company granted to the Grantee an award
consisting of the right to receive, without payment but subject to the terms and conditions provided herein and in the Plan, one share of Stock (a “Share”) with
respect  to  each  [INSERT  TYPE  OF  UNITS]  forming  part  of  the  Award,  in  each  case,  subject  to  adjustment  pursuant  to  Section  7  of  the  Plan  in  respect  of
transactions occurring after the date hereof.

2.    Vesting, etc. [INSERT PERFORMANCE BASED OR TIME BASED VESTING CONDITIONS AND SCHEDULE, AS APPLICABLE], subject to
the Grantee’s continued service as an employee of the Company through the Vesting Date. If the Grantee’s service as an employee of the Company ceases for any
reason prior to the Vesting Date, the Award will be automatically and immediately forfeited.

3.    Delivery of Shares. The Company shall, as soon as practicable, and, not later than thirty (30) days following the Vesting Date) effect delivery of the
Shares with respect to the [INSERT THE TYPE OF UNITS] to the Grantee. No Shares will be issued pursuant to this Award unless and until all legal requirements
applicable to the issuance or transfer of such Shares have been complied with to the satisfaction of the Administrator.

4.    Dividends; Other Rights. The Award shall not be interpreted to bestow upon the Grantee any equity interest or ownership in the Company prior to the
date on which the Company actually delivers Shares to the Grantee (if any). The Grantee is not entitled to vote any Shares by reason of the granting of this Award
or to receive or be credited with any dividends declared and payable on any Share prior to the date on which any such Share is delivered to the Grantee hereunder.
The Grantee shall have the rights of a shareholder only as to those Shares, if any, that are actually delivered under this Award.

5.    Forfeiture; Recovery of Compensation.

(a)

(b)

The Administrator may cancel, rescind, withhold or otherwise limit or restrict the Award at any time if the Grantee is not in compliance with all
applicable provisions of the Agreement and the Plan.

By accepting the Award the Grantee expressly acknowledges and agrees that his or her rights (and those of any permitted transferee) under the
Award, including any Shares acquired under the Award or any proceeds from the disposition thereof, are subject to Section 6(a)(5) of the Plan
(including any successor provision). Nothing in the preceding sentence shall be construed as limiting the general application of Section 9 of this
Agreement.

-1-

6.    Nontransferability. Neither the Award nor the [INSERT TYPE OF UNITS] may be transferred except in accordance with Section 6(a)(3) of the Plan.

7.    Certain Tax Matters.

(a)

(b)

(c)

The Grantee expressly acknowledges and agrees that the Grantee’s rights hereunder, including the right to be issued Shares upon vesting, are
subject  to  the  Grantee  promptly  paying  to  the  Company  in  cash  (or  by  such  other  means  as  may  be  acceptable  to  the  Administrator  in  its
discretion) all taxes required to be withheld. No Shares will be transferred pursuant to the vesting of the [INSERT TYPE OF UNITS] unless and
until the Grantee has remitted to the Company an amount sufficient  to satisfy any federal, state or local withholding tax requirements,  or has
made other arrangements satisfactory to the Administrator with respect to such taxes. The Grantee authorizes the Company and its Affiliates to
withhold such amounts from any amounts otherwise owed to the Grantee, but nothing in this sentence shall be construed as relieving the Grantee
of  any  liability  for  satisfying  his  or  her  obligations  under  the  preceding  provisions  of  this  Section.  The  Company  shall  have  no  liability  or
obligation relating to the foregoing.

The Grantee expressly acknowledges that because this Award consists of an unfunded and unsecured promise by the Company to deliver Shares
in the future, subject to the terms hereof, it is not possible to make a so-called “83(b) election” with respect to the Award.

The  Award  is  intended  to  be  exempt  from  the  requirements  of  Section  409A  and  the  Plan  and  this  Agreement  shall  be  administered  and
interpreted in a manner consistent with this intent. Notwithstanding the foregoing, in no event shall the Company or any of its Affiliates be liable
for all or any portion of any taxes, penalties, interest or other expenses that may be incurred by the Grantee on account of non-compliance with
Section 409A.

8.    Effect on Employment. Neither the grant of the [INSERT TYPE OF UNITS], nor the delivery of Shares upon vesting of the Award, will give the
Grantee  any  right  to  be  retained  in  the  employ  or  service  of  the  Company  or  any  of  its  Affiliates,  affect  the  right  of  the  Company  or  any  of  its  Affiliates  to
discharge or discipline the Grantee at any time, or affect any right of the Grantee to terminate his or her employment at any time.

9.    Provisions of the Plan. This Agreement is subject in its entirety to the provisions of the Plan, which are incorporated herein by reference. A copy of
the Plan as in effect on the Grant Date has been furnished to the Grantee. By acceptance of the Award, the Grantee agrees to be bound by the terms of the Plan and
this Agreement. In the event of any conflict between the terms of this Agreement and the Plan, the terms of the Plan shall control.

10.    Acknowledgements.  By  accepting  the  Award,  the  Grantee  agrees  to  be  bound  by,  and  agrees  that  the  Award  and  the  [INSERT  THE  TYPE  OF
UNITS] are subject in all respects to, the terms of the Plan. The Grantee has received and understands the Company’s Executive Compensation Recoupment Policy
(as such policy is amended, amended and restated or superseded from time to time, the “Clawback Policy”), that the Clawback Policy applies and will continue to
apply to the Grantee during and after the Grantee’s employment in accordance with its terms and that the Grantee has complied with and will continue to comply
with the terms of the Clawback Policy. The Grantee further acknowledges and agrees that (i) this Agreement may be executed in two or more counterparts, each of
which  shall  be  an  original  and  all  of  which  together  shall  constitute  one  and  the  same  instrument;  (ii)  this  Agreement  may  be  executed  and  exchanged  using
facsimile, portable document format (PDF) or electronic signature, which, in each case, shall constitute an original signature for all purposes hereunder; and (iii)
such signature by the Company will be binding against the Company and will create a legally binding agreement when this Agreement is countersigned by the
Grantee.

[Signature page follows.]

-2-

IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by its duly authorized officer.

PLANET FITNESS, INC.

By:___________________________
Name: Christopher Rondeau    
Title: CEO    

Dated: [●]

Acknowledged and Agreed:

By:___________________________
Name: [●]

[Signature Page to [INSERT TYPE OF UNITS] Agreement]

SCHEDULE A

[INSERT ADDITIONAL VESTING OR PERFORMANCE TERMS, AS APPLICABLE]

SUBSIDIARIES OF PLANET FITNESS, INC.

Exhibit 21.1

ENTITY

Pla-Fit Holdings, LLC

Planet Intermediate, LLC

Planet Fitness Holdings, LLC

Planet Fitness SPV Guarantor LLC

Planet Fitness Master Issuer LLC

Planet Fitness Franchising LLC

Planet Fitness Distribution LLC

Planet Fitness Assetco LLC

Planet Fitness Australia Pty Ltd

Planet Fitness Australia Franchise Pty Ltd

Planet Fitness Australia Equipment Pty Ltd

Planet Fitness Realco, LLC

Pla-Fit Health LLC

PF Coventry, LLC

Pla-Fit Health NJNY LLC

Bayonne Fitness Group, LLC

Bayshore Fitness Group LLC

601 Washington Street Fitness Group, LLC

Levittown Fitness Group, LLC

Long Island Fitness Group, LLC

Melville Fitness Group, LLC

Peekskill Fitness Group, LLC

Carle Place Fitness LLC

Edison Fitness Group LLC

1040 South Broadway Fitness Group

JFZ LLC

Pla-Fit Colorado LLC

PF Derry LLC

PFCA LLC

PF Vallejo, LLC

Pizzazz, LLC

PFPA, LLC

PF Kingston, LLC

Pla-Fit Warminster LLC

Pizzazz II, LLC

PF Greensburg LLC

PF Erie LLC

PFIP International

Planet Fitness International Franchise

Planet Fitness Equipment LLC

Pla-Fit Canada Inc.

Pla-Fit Canada Franchise Inc.

Pla-Fit Franchise LLC

PFIP, LLC

Planet Fitness NAF, LLC

  JURISDICTION

  Delaware

  Delaware

  New Hampshire

  Delaware

  Delaware

  Delaware

  Delaware

  Delaware

  Australia

  Australia

  Australia

  Delaware

  New Hampshire

  New Hampshire

  New Hampshire

  New Jersey

  New York

  New York

  New York

  New York

  New York

  New York

  New York

  New Jersey

  New York

  New Hampshire

  New Hampshire

  New Hampshire

  New Hampshire

  California

  Pennsylvania

  New Hampshire

  New Hampshire

  New Hampshire

  Pennsylvania

  Pennsylvania

  Pennsylvania

  Cayman Islands

  Cayman Islands

  New Hampshire

  British Columbia

  British Columbia

  New Hampshire

  New Hampshire

  New Hampshire

Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

The Board of Directors
Planet Fitness, Inc.:

We consent to the incorporation by reference in the registration statements on Form S-8 (Nos. 333-224887 and 333-206158) and on Form S-3 (Nos. 333-213417
and 333-215317) of Planet Fitness, Inc. of our reports dated February 28, 2020, with respect to the consolidated balance sheets of Planet Fitness, Inc. and
subsidiaries as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income, cash flows and changes in equity for
each of the years in the three-year period ended December 31, 2019, and the related notes and financial statement Schedule II- Valuation and Qualifying Accounts
(collectively, the “consolidated financial statements”), and the effectiveness of internal control over financial reporting as of December 31, 2019, which reports
appear in the December 31, 2019 annual report on Form 10-K of Planet Fitness, Inc.

Our report on the consolidated financial statements refers to a change in the method for accounting for leases as of January 1, 2019 due to the adoption of ASC
Topic 842, Leases as well as a change in method for accounting for revenue from contracts with customers as of January 1, 2018 due to the adoption of ASC Topic
606, Revenue from contracts with customers.

Boston, Massachusetts
February 28, 2020

/s/ KPMG LLP

Exhibit 31.1

I, Chris Rondeau, certify that:

1.

I have reviewed this annual report on Form 10-K of Planet Fitness, Inc. (the “registrant”);

CERTIFICATION OF PERIODIC REPORT UNDER SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this annual report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

(b)
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report our conclusions about the

(c)
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and

Disclosed in this annual report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s

(d)
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s

auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely

to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: February 28, 2020

/s/ Christopher Rondeau

Christopher Rondeau

Chief Executive Officer

(Principal Executive Officer)

 
Exhibit 31.2

I, Thomas Fitzgerald, certify that:

1.

I have reviewed this annual report on Form 10-K of Planet Fitness, Inc. (the “registrant”);

CERTIFICATION OF PERIODIC REPORT UNDER SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this annual report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and

(d) Disclosed in this annual report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s

auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely

to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: February 28, 2020

/s/ Thomas Fitzgerald

Thomas Fitzgerald

Chief Financial Officer

(Principal Financial Officer)

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the annual report of Planet Fitness, Inc. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2019 filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Chris Rondeau, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

•

•

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the
periods presented therein.

Date: February 28, 2020

/s/ Christopher Rondeau

Christopher Rondeau

Chief Executive Officer

(Principal Executive Officer)

 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the annual report of Planet Fitness, Inc. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2019 filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Thomas Fitzgerald, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

•

•

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the
periods presented therein.

Date: February 28, 2020

/s/ Thomas Fitzgerald

Thomas Fitzgerald

Chief Financial Officer

(Principal Financial Officer)