PolarX Limited
Annual Report 2022

Loading PDF...

More annual reports from PolarX Limited:

2023 Report
2022 Report
2021 Report
2020 Report
2019 Report

Share your feedback:


Plain-text annual report

PolarX Limited ABN 76 161 615 783 Annual Report 30 June 2022 CONTENTS Corporate Directory Review of Operations Directors’ Report Consolidated Statement of Profit or Loss and Other Comprehensive Income Consolidated Statement of Financial Position Consolidated Statement of Cash Flows Consolidated Statement of Changes in Equity Notes to the Consolidated Financial Statements Directors’ Declaration Auditor’s Independence Declaration Independent Audit Report Additional ASX Information Page No 3 4 17 27 28 29 30 31 70 71 72 77 POLARX LIMITED 2 ANNUAL REPORT 2022 CORPORATE DIRECTORY Directors Mr. Mark Bojanjac Executive Chairman Dr. Jason Berton Managing Director (appointed 15 July 2022 – previously Executive Director) Dr. Frazer Tabeart Non-Executive Director (appointed 15 July 2022 – previously Managing Director) Mr. Robert Boaz Non-Executive Director Company Secretary Mr. Ian Cunningham Registered Office Unit 24-26, Level 3, 22 Railway Road Subiaco WA 6008 Australia Telephone: (+61 8) 9226 1356 Facsimile: (+61 8) 9226 2027 Principal Place of Business Suite 1, 245 Churchill Avenue Subiaco WA 6008 Australia Telephone: (+61 8) 6465 5500 Facsimile: (+61 8) 6465 5599 Share Register Computershare Investor Services Pty Ltd Level 11 172 St Georges Terrace Perth WA 6000 Australia Telephone: 1300 850 505 (within Australia) International: (61 8) 9415 4000 Stock Exchange Listing Australian Securities Exchange ASX Code: PXX Auditor Stantons 40 Kings Park Road West Perth WA 6005 Australia POLARX LIMITED 3 ANNUAL REPORT 2022 REVIEW OF OPERATIONS During the financial year ended 30 June 2022 (FY2022), PolarX Limited (PolarX or the Company) focussed on the exploration and development of the: • • Alaska Range Project in Alaska, USA, which contains both the Stellar Gold Copper Project (Stellar Project – 100% owned), and Caribou Dome Copper Project (Caribou Dome Project – earning 80-90%); and Humboldt Range Gold-Silver Project in Nevada, USA (Humboldt Range Project), the mining rights of which were acquired by the Company in early 2021. Both projects located in TIER-1 fiscal and geological jurisdictions. Project Overview Alaska Range: Stellar Property (100% PXX) • 3.4Mt @ 1.2% Cu + 2g/t Au + 14g/t Ag JORC at Zackly Project, open in all directions. • Highly prospective for large, bulk tonnage porphyry copper-gold deposits with maiden discovery (102m @ 0.22% Cu + 0.1g/t Au) at the Mars prospect • Ongoing coping study into potential joint mining and co-processing options with the Caribou Dome Property. Alaska Range: Caribou Dome Property (PXX earning up to 90%) • 2.8Mt @ 3.1% Cu JORC at Caribou Dome deposit, high grade surface zones at 4.4% Cu. • 1,500m core drilling program undertaken in FY2022 for infill (metallurgical test work) and new IP/Geochem target testing. The infill drilling returned extremely high-grade assays in multiple thick zones of massive sulphides, demonstrating the outstanding quality of the Mineral Resource and therefore the development potential of the deposit. • Mineralisation open in all directions, and numerous untested IP/geochemical targets. Humboldt Range (Nevada) • Lies between the 5 Moz Florida Canyon Gold mine, and the 400Moz Rochester Silver mine (which also contains 3.5Moz gold). • Outcropping quartz veins and historical mines show numerous assays over 10g/t gold, with peak values of 3,384g/t gold, 4,800g/t silver, 22.9% lead and 3.1% Zinc. • Maiden Reverse Circulation (RC) drilling program undertaken in FY2022 at the Star Canyon prospect which returned exceptional results including 9m @ 124g/t Au and 49g/t Ag, highlighting the potential for Star Canyon to host high-grade gold and silver veins within a potentially bulk mineable Carlin-style system. POLARX LIMITED 4 ANNUAL REPORT 2022 Alaska Range Project Overview The Alaska Range Project comprises a contiguous package covering 262km2 with ~35km strike length hosting extensive copper- and gold-in-soil anomalism consistent with several mineralised districts (Figure 1). Previous campaigns by PolarX focussed on resource delineation drilling at the high-grade Caribou Dome VMS copper deposit (2.8Mt @ 3.1% Cu) and the high-grade Zackly Au-Cu-Ag skarn deposit (3.4Mt @ 2.0g/t Au, 1.2% Cu and 14.0g/t Ag) (refer Table 1). Both deposits remain open at depth and along strike and are expected to increase in size with further drilling. A maiden mineral resource estimate for the Caribou Dome deposit was announced in April 2017 (Table 1). A maiden JORC Inferred Resource estimate for the Zackly Deposit was announced in March 2018 (Zackly Resource) (refer Table 1). The Company is currently undertaking a scoping study into a joint development of the Caribou Dome and Zackly deposits. Figure 1. Location map showing main deposits and prospects at the Stellar and Caribou Dome projects in central Alaska and showing regional copper geochemistry in soil sampling draped on digital elevation POLARX LIMITED 5 ANNUAL REPORT 2022 Table 1. Alaska Range Project Resource Estimates (JORC 2012), 0.5% Cu cut-off grade Category Million Tonnes Cu % Au g/t Ag g/t Contained Cu (t) Contained Cu (M lb) Contained Au (oz) Contained Ag (oz) ZACKLY1 Inferred 3.4 1.2 2.0 14.0 41,200 91 213,000 1,500,000 CARIBOU Measured DOME2 Indicated Inferred 0.6 0.6 1.6 3.6 2.2 3.2 - - - 20,500 13,000 52,300 TOTAL 127,000 45 29 115 280 - - - - - - 213,000 1,500,000 Notes: 1. Refer to the ASX announcement of 20 March 2018 for full details on the updated Stellar Project Resource Estimate, including applicable technical information and reporting criteria. 2. Refer to the ASX announcement of 5 April 2017 for full details on the Caribou Dome Project Resource Estimate, including applicable technical information and reporting criteria. During FY2021 there was no change to the Caribou Dome mineral resources estimate reported as at 30 June 2020. FY2022 Exploration and Development Programs Caribou Dome Copper Project During FY2022 the Company completed a 1,500m core drilling program at the high-grade Caribou Dome Copper Project within its Alaska Range Project (Figure 1). The program comprised: • • Four holes to provide samples of copper mineralisation for metallurgical test work (Figures 2 to 3). The holes were drilled into zones of copper mineralisation hosted in massive to semi-massive sulphides with locations exactly as predicted by the resource block model used for resource estimation in April 2017. A further four exploration holes, to test targets associated with co-incident geochemical and geophysical anomalies. Key results from the program were: • The infill drilling program returned extremely high-grade assays, of up to 14.8% copper with significant silver credits, in multiple thick zones of massive sulphides, demonstrating the outstanding quality of the Mineral Resource and therefore the development potential. Table 2 Drill intersections and assay results for Caribou Dome massive sulphides From To Down-Hole Interval (m) Est. True Thickness (m) Cu % Ag ppm CD21-001 25.28 35.05 and 45.16 64.25 including 45.16 54.1 including 50.12 54.1 and 58.4 64.25 9.77 19.09 8.94 3.98 5.85 CD21-002 12.07 20.73 8.66 and 43.6 56.85 13.25 CD21-003 26 36.71 10.71 6.45 12.60 5.90 2.63 3.86 5.89 9.01 7.50 6.8 7.0 10.0 14.8 6.8 0.3 0.4 7.4 7.8 11.2 16.0 24.0 10.9 1.1 0.5 15.4 • Evaluation of the results also found that the very high-grade mineralisation has not been closed off at depth or along strike. The potential for down-dip extensions of known mineralisation is shown in the cross-section in Figure 2, where POLARX LIMITED 6 ANNUAL REPORT 2022 the mineralisation remains open below two lenses of copper sulphides which assayed 19.1m @ 7.0% Cu + 11.2g/t Ag, and 5.7m @ 7.3% Cu + 7.5g/t Ag. These intersections also remain open along strike to the east (Figure 3). • Given the extremely positive findings from the FY2022 program, PolarX is undertaking a review of the resource model to determine a follow-up drilling campaign to extend the known mineralisation at Caribou Dome. OPEN OPEN Figure 2. Plan view showing assays and location of FY2022 drill holes into the mineral resource estimate block model at Caribou Dome and along-strike upside potential. Scoping Study assessing Mining Potential During FY2022, the Company progressed technical studies on the Alaska Range Project, which comprised: • Metallurgical test work evaluating processing options for the Zackly gold-copper-silver mineralisation and the potential for co-processing with Caribou Dome copper mineralisation; and • a scoping study which is evaluating combined mining and processing of Caribou Dome and Zackly mineralisation to help determine minimum resource size required for a viable project. The study is anticipated to be completed in October 2022. The Company is also undertaking a full review of the resource model, which together with the outcomes of the scoping study, will assist with planning of future exploration programs at the Alaska Range Project. In particular, the Company will be seeking to identify extensions to the mineralisation along strike and down-dip from the high-grade intersections announced during the March 2022 quarter. Porphyry Targets The regional geological setting, presence of large copper anomalies in soil sampling, and the occurrence of skarn mineralisation at Zackly strongly support the potential for major porphyry Cu-Au deposits in the Stellar Project. Porphyry Cu-Au mineralisation was discovered by PolarX in the first ever drill hole at the Mars prospect in 2019, which intersected 102m @ 0.22% Cu and 0.1g/t Au in potassic alteration directly below a 1200m x 800m Cu-Mo-Au-As surface geochemical anomaly. This drill hole prematurely ended in mineralisation due to drill rig failure and warrants further drilling to extend and follow-up on this discovery. POLARX LIMITED 7 ANNUAL REPORT 2022 Further drilling is also warranted at the Saturn porphyry target, with less advanced but highly compelling porphyry targets also noted at Jupiter and Gemini. Discussions with potential earn-in JV partners to fund a large porphyry exploration program were hampered by COVID-19 travel restrictions in FY2022. Figure 3. Drill cross section showing multiple high-grade copper intersections in CD21-001 and down-dip upside potential. POLARX LIMITED 8 ANNUAL REPORT 2022 HUMBOLDT RANGE PROJECT Overview The Company holds the rights to the Humboldt Range Gold-Silver Project in Nevada, USA (Humboldt Range Project) via a Mine Lease Agreement (MLA). The Humboldt Range Project comprises 333 lode mining claims in Nevada in two claim groups: Black Canyon and Fourth of July and is situated between two large-scale active mines: the Florida Canyon gold mine and the Rochester silver-gold mine. Access to the project is straightforward via roads off the I-80 Interstate Highway, which lies less than 15km to the west of the claims (Figure 4). Humboldt Range contains geology consistent with bonanza-style epithermal gold-silver mineralisation and bulk mineable epithermal gold-silver mineralisation, both of which are well known in Nevada. Widespread narrow vein mineralisation with visible gold occurs within the claims and was historically mined via numerous adits and underground workings between 1865 and the 1927. Mineralisation occurs in swarms of high-grade epithermal quartz veins of varying thickness (reported from 1cm to 3m), either as isolated veins or as broad zones of sheeted/anastomosing veins within zones of intensely altered and mineralised host rocks. Figure 4. PolarX’s Nevada claims are ideally located in Nevada, adjacent to large scale operating mines and important road, rail, power and workforce infrastructure. POLARX LIMITED 9 ANNUAL REPORT 2022 FY2022 Exploration and Development Programs During FY2022, the Company completed the following exploration programs at Humboldt Range: • Channel sampling of outcropping alteration and mineralisation associated with extensive stockworks of quartz veins in the Star Canyon area within the Black Canyon claims; • Infill soil sampling was undertaken to define the best gold anomalies more precisely in the Black Canyon claim areas. This followed a wider program over the entire project; and • A follow up maiden RC drilling program at Star Canyon, consisting of 10 holes to test the strong gold and silver anomaly identified from the soil sampling program (Figure 5). A further RC drilling program was undertaken at the Fourth of July claim block to test multiple targets for gold-silver mineralisation. Soil Sampling Programs Infill soil sampling program, on a 100m x 25m grid, was completed at Star Canyon in late 2021 over heavily altered and mineralised volcanic rock outcrops within a very large gold, silver, lead and arsenic in soil geochemical anomaly Figure 9). Key results from the infill program were: • • Highlighted a very large cohesive gold anomaly in the eastern part of the claims, which extends for over 2300m along strike and approximately 900m across strike at >30ppb gold. Also highlighted that the large gold anomaly is associated with highly anomalous levels of silver, lead and arsenic, consistent with observations of mineralised samples in the field. • Within this large multi-element soil geochemical anomaly, the eastern part of Star Canyon contains a coherent gold in soil anomaly which is situated at the break in slope and which measures 645m long x 500m wide at >50ppb Au, before being concealed under thin soils to the north and south. Channel Sampling A channel sampling program was also undertaken across extensive outcropping ridges of intensely silicified and oxidised volcanic rocks hosting multiple quartz vein arrays and old gold-silver workings within the Star Canyon gold anomaly. Highly anomalous gold and silver levels were recorded in six of the eleven channels that were sampled: • Channel 1: 54m @ 17.3g/t Ag and 0.22g/t Au • Channel 2: 72m @ 11.7g/t Ag and 0.21g/t Au • Channel 3: 175m @ 2.2g/t Ag and 0.13g/t Au • Channel 4: 48m @ 11.4g/t Ag and 0.18g/t Au • Channel 10: 6.8m @ 4.1g/t Ag and 0.12g/t Au • Channel 11: 7.7m @ 1.5g/t Ag and 0.19g/t Au The results highlighted the area as Black Canyon’s best-known target for large tonnage, low to moderate grade gold-silver mineralisation. Star Canyon Drilling Program The maiden RC drill program at Star Canyon consisted of 10 Reverse Circulation (RC) percussion holes to test the strong gold and silver anomaly identified from the soil sampling programs (Figure 5). Drill holes were largely set to west dipping inclinations due to the angle of the terrain to test the bulk tonnage potential of the anomaly. The RC drilling program has only tested an area of 600m x 400m within the soil anomaly which measures 2,500m x 1,000m. POLARX LIMITED 10 ANNUAL REPORT 2022 Figure 5. Black Canyon project showing location of Star Canyon RC drill collars on the NE flank of a large gold-in- soil anomaly which measures approximately 2,500m by 1,000m. RC drilling covers a very small proportion of this anomaly which includes outcrop of several high-grade gold-silver vein systems. The results confirmed bonanza gold and silver grades in mineralised veins associated with Carlin style mineralisation at the Star Canyon prospect, which forms part of the Humboldt Range Project. Key results included: • • • • 9.1m @ 124.36 g/t Au & 48.6 g/t Ag from 27.4m to 36.6m depth in hole BC22-005, including 3m @ 371g/t Au & 143.5g/t Ag. 73.2m @ 0.28 g/t Au from 36.6m to end of hole in Carlin-style mineralisation immediately down hole from the bonanza intersection in BC22-005. 42.7m @ 0.32 g/t Au, including 25.9m @ 0.48 g/t Au from 19.8m (BC22-007). This is also spatially associated with a broad zone of silver mineralisation over 59.4m @ 3.5g/t Ag from 3m depth. 61m @ 0.19 g/t Au from 39.2m (BC22-004). POLARX LIMITED 11 ANNUAL REPORT 2022 Figure 6. Star Canyon drill plan view with drill results overlaid on the soil sample anomaly. All 10 RC holes drilled at Star Canyon (except BC22-005) were either drilled west-dipping and away from the central bonanza vein or ended well before they had the opportunity to test the bonanza vein. Hole BC22-005 intercepted the bonanza grade vein (9.14m apparent width) and continued for over 73m within Carlin-style mineralisation until end of hole (109m). A potential bonanza vein system may extend through the central anomalous zone at Star Canyon. Note silver mineralisation extends further east than gold mineralisation (holes BC22-001 and BC22-006). Drilling has confirmed that mineralisation is hosted within strongly silicified limestone with extensive quartz veining in a Carlin-style setting. An east dipping hole (BC22-005) was drilled to test for west-dipping vein structures observed at the nearby historic Champion Mine workings, and intercepted a bonanza grade vein consistent with historical vein samples encountered elsewhere in the Black Canyon tenure (see Figure 7). The bonanza grade vein (see Figure 7) was intercepted between 27.4 and 36.6m down-hole depth and averages 124.36 g/t Au & 48.6 g/t Ag. This is followed with 73.15m at 0.28 g/t Au from 36.6m to end of hole at 109.73m. This hole was terminated in mineralisation grading 0.29g/t Au and 4.3g/t Ag due to technical issues. Quartz veins identified in the historical Champion Mine workings strike NNE and dip steeply (about 80o) to the west and can be traced for about 450m along an intense zone of quartz veining and silica flooding. This zone remains untested outside hole BC22-005 due to the west dipping inclinations of all other drill holes. Hole BC22-004 intercepted 61m @ 0.19 g/t Au and was drilled dipping away from the bonanza vein yet still encountered strong Carlin-style mineralisation. POLARX LIMITED 12 ANNUAL REPORT 2022 Figure 7. Section 4488480N displays the bonanza vein gold and silver intercepts and long Carlin style mineralisation in between vein intercepts. Hole BC22-004 was drilled away from the bonanza vein yet intercepted a 61m at 0.19 g/t Au within Carlin style mineralisation. Figure 8 highlights the potential of the bonanza vein to extend along strike within this recently discovered Carlin system. The coincidence of the two mineralisation styles within the one project demonstrates the potential for high grade veins to significantly increase the metal inventory of a large tonnage Carlin style resource that may be present and that could be amenable to a bulk mining operation. PolarX is prioritising follow-up drilling at Star Canyon and the nearby Ridgeline Target (see Figures 9 and 10). POLARX LIMITED 13 ANNUAL REPORT 2022 Figure 8. All RC holes drilled at Star Canyon (except BC22-005) were either drilled west-dipping and away from the projected location of the central bonanza vein or ended well before they had the opportunity to test for the bonanza vein. Figure 9. Oblique 3D-view showing Star Canyon and Ridgeline targets, high-grade vein samples and proximity to the 5Moz Florida Canyon gold mine. POLARX LIMITED 14 ANNUAL REPORT 2022 Figure 10. Aerial view looking northwards towards the Ridgeline Target which comprises the extension of the high-grade Monster Veins and associated gold-in-soil anomalism. Corporate A summary of significant corporate activities that have taken place during the reporting period is as follows: • On 22 December 2021, the Company completed a share placement, which raised gross proceeds of approximately $1.38 million pursuant to the issue of 43,013,125 ordinary shares (Shares) at an issue price of $0.032 per Share. • On 6 April 2022, the Company completed a placement, which raised gross proceeds of approximately $2.51 million pursuant to the issue of 119,599,906 shares at an issue price of $0.021 per share, together with 59,799,892 free attaching options on a 1:2 basis (Placement Options). The Placement Options, which are exercisable at $0.03 each on or before 6 November 2023, were issued on 6 May 2022 following receipt of shareholder approval; • On 4 May 2022, the Company completed a 1 for 8 non-renounceable rights issue (Rights Issue), which raised gross proceeds of approximately $0.76 million pursuant to the issue of 36,419,451 shares at an issue price of $0.021 per share, together with 18,209,695 free attaching options with the same terms as the Placement Options; • On 1 June 2022, the Company issued 757,576 Shares as part consideration for the November 2020 amendments to the Company’s option to acquire an interest in the Caribou Dome Project; • On 2 June 2022, the Company completed a supplementary placement (Supplementary Placement), which raised gross proceeds of approximately $0.57 million pursuant to the issue of 27,094,304 shares at an issue price of $0.021 per share, together with 13,547,147 free attaching options with the same terms as the Placement Options. The Supplementary Placement was undertaken due to delays associated with the delivery of documents to eligible shareholders under the Rights Issue, which resulted in a significant number of shareholders not being able to apply under the Rights Issue before the closing date; and • On 5 May 2022, shareholders approved the issue of 30,000,000 unlisted options to Peak Asset Management (Peak), as part consideration for acting as corporate adviser and lead manager to the Placement and Rights Issue. The issue of the unlisted broker options, each exercisable at $0.03 each on or before 1 April 2025. (Broker Options), was subject to a minimum combined raising from the Placement and Rights Issue of $4,000,000. On 12 May 2022, the agreement with Peak was amended to issue a prorated number of Broker Options based on the amount of capital actually raised from the Placement, Rights Issue and Supplementary Placement. Accordingly, on 27 July 2022 shareholders approved the issue of a 19,127,436 Broker Options to Peak, as part consideration for acting as corporate adviser and lead manager for the Placement, Rights Issue and Supplementary Placement. As at the date of this report, the Broker Options have not yet been issued. As of the date of this report, the Company had on issue 899,101,093 shares, 91,556,734 listed options and, 23,000,000 unlisted options (for further information refer to Note 13(c) to the Financial Report). POLARX LIMITED 15 ANNUAL REPORT 2022 Additional Disclosure The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the ‘JORC Code’) sets out minimum standards, recommendations and guidelines for Public Reporting in Australasia of Exploration Results, Mineral Resources and Ore Reserves. The information contained in this report has been presented in accordance with the JORC Code. Information in this report relating to Exploration results is based on information compiled by Dr Frazer Tabeart (a director and shareholder of PolarX Limited), who is a member of The Australian Institute of Geoscientists. Dr Tabeart has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person under the 2012 Edition of the Australasian Code for reporting of Exploration Results, Mineral Resources and Ore Reserves. Dr Tabeart consents to the inclusion of the data in the form and context in which it appears. In relation to the disclosure of visual mineralisation, the Company cautions that the massive sulphides pictured above are extremely fine grained, making visual recognition of copper sulphide species difficult. Furthermore, the Company cautions that visual estimates of mineral abundance should never be considered a proxy or substitute for laboratory analysis. Laboratory assay results are required to determine the widths and grade of the visible mineralisation reported in preliminary geological logging. The Company will update the market when laboratory analytical results become available. Previously Reported Results There is information in this report relating to (i) (ii) the Mineral Resource Estimate for the Caribou Dome Deposit, which was previously announced on 5 April 2017; the Mineral Resource Estimate for the Zackly Deposit, which was previously announced on 20 March 2018; and (iii) exploration results which were previously announced on 21 July 2015, 6 August 2015, 10 September 2015, 13 November 2015, 28 July 2016, 17 August 2016, 5 November 2018, 12 November 2018, 1 January 2021, 2 February 2021, 3 March 2021, 27 May 2021, 10 August 2021, 19 August 2021, 31 August 2021, 5 October 2021, 13 October 2021 and 30 November 2021,11 January 2022, 2 February 2022, 15 February 2022, 16 February 2022, 15 March 2022, 1 April 2022, 3 May 2022, 5 July 2022 and 8 August 2022. Other than as disclosed in those announcements, the Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements, and that all material assumptions and technical parameters have not materially changed. The Company also confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcements. Forward Looking Statements: Information included in this report constitutes forward-looking statements. When used in this announcement, forward-looking statements can be identified by words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “future”, “intend”, “may”, “opportunity”, “plan”, “potential”, “project”, “seek”, “will” and other similar words that involve risks and uncertainties. Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licences and permits and diminishing quantities or grades of resources and reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation as well as other uncertainties and risks set out in the announcements made by the Company from time to time with the Australian Securities Exchange. Forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, its directors and management of the Company that could cause the Company’s actual results to differ materially from the results expressed or anticipated in these statements. The Company cannot and does not give any assurance that the results, performance or achievements expressed or implied by the forward-looking statements contained in this report will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements. The Company does not undertake to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this report, except where required by applicable law and stock exchange listing requirements. POLARX LIMITED 16 ANNUAL REPORT 2022 DIRECTORS The names, qualifications and experience of the Directors in office during or since the end of the financial year are as follows: Mark Bojanjac Executive Chairman Qualifications BCom, ICAA Experience Mr Bojanjac is a Chartered Accountant with over 25 years’ experience in developing resource companies. Mr Bojanjac was a founding director of Gilt-Edged Mining Limited which discovered one of Australia’s highest-grade gold mines and was managing director of a public company which successfully developed and financed a 2.4m oz gold resource in Mongolia. Mr Bojanjac was most recently Chief Executive Officer of Adamus Resources Limited and oversaw its advancement from an early-stage exploration project through its definitive feasibility studies and managed the debt and equity financing of its successful Ghanaian gold mine Interest in shares 1,000,000 ordinary shares Options 5,000,000 unlisted options exercisable at $0.058 on or before 27 October 2025 Other Current Directorships Kula Gold Limited Metallica Minerals Limited Former Directorships in last 3 years Nil Frazer Tabeart Non-Executive Director (prior to 15 July 2022 - Managing Director) Qualifications Ph.D, B.Sc (Hons), ARSM, MAIG Experience Dr. Tabeart is a geologist with over 30-years’ international experience in exploration and project development, with strong technical background in porphyry copper-gold systems in SE Asia, SW Pacific, the American Cordillera and central and northern Asia. After spending 16 years with WMC Resources and managing exploration portfolios in the Philippines, Mongolia and Africa, he left to join the Mitchell River Group where he is currently a Director and Principal. Dr. Tabeart has served on ASX-listed Company Boards at Executive level over last 14 years. Interest in shares 6,012,564 ordinary shares Options 5,000,000 unlisted options exercisable at $0.058 on or before 27 October 2025 128,453 listed options exercisable at $0.03 on or before 6 November 2023 Other Current Directorships Alma Metals Limited Arrow Minerals Limited Former Directorships in last 3 years Nil Jason Berton Managing Director (prior to 15 July 2022 - Executive Director) Qualifications Ph.D, B.Sc (Hons), MAusIMM Experience Dr. Berton is a geologist with over 18 years’ mining and exploration experience including working for Homestake, Barrick and BHP Billiton and SRK Consulting. Dr Berton has also previously spent two years in private equity investment and four years as Managing Director of ASX- listed Estrella Resources. Dr. Berton holds two Degrees, a Bachelor of Economics and a Bachelor of Science (Hons) plus a PhD in Structural Geology, all from Macquarie University. Interest in shares 14,664,938 ordinary shares. Options 5,000,000 unlisted options exercisable at $0.058 on or before 27 October 2025 Other Current Directorships Lithium Plus Minerals Limited Eastern Metals Limited Former Directorships in last 3 years Nil POLARX LIMITED 17 ANNUAL REPORT 2022 Robert Boaz Qualifications Experience Independent Non-Executive Director Honors B.A., M.A. Economics Mr Boaz graduated with honours from McMaster University of Hamilton, Ontario with a Bachelor of Arts in Economics and has a Masters Degree in Economics from York University in Toronto. He is a highly respected financial and economic strategist in Canadian bond and equity markets with experience related to equity research, portfolio management, institutional sales and investment banking. Mr Boaz has over 20 years’ experience in the finance industry, most recently as Managing Director, Investment Banking with Raymond James Ltd and Vice-President, Head of Research and in-house portfolio strategist for Dundee Securities Corporation. Mr Boaz is the former President & CEO of Aura Silver Resources Inc. Interest in shares Options None None Other Current Directorships Nil Former Directorships in last 3 years Renaissance Gold Inc RESULTS OF OPERATIONS The Group’s total comprehensive income for the year attributable to the members was $539,237 (2021: loss of $2,966,890). DIVIDENDS No dividend was paid or declared by the Group in the year and up to the date of this report. CORPORATE STRUCTURE PolarX Limited is an Australian registered public company limited by shares. NATURE OF OPERATIONS AND PRINCIPAL ACTIVITIES During the financial year, the Group’s principal activity was mineral exploration. The Group currently holds interests in copper, gold and silver exploration projects in Nevada and Alaska USA. During the 2022 financial year, there were no changes in the principal activities from the prior financial year. EMPLOYEES The Group had one employee at 30 June 2022 (2021: one employee). REVIEW OF OPERATIONS A detailed summary of the Group’s operations during the year, including significant changes in the state of affairs, are detailed in the Review of Operations. SIGNIFICANT EVENTS AFTER THE REPORTING DATE No significant events have occurred subsequent to the balance sheet date but prior to the date of this report that would have a material impact on the consolidated financial statements. POLARX LIMITED 18 ANNUAL REPORT 2022 LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS The Group will continue to carry out its business plan, by: • • • continuing to explore the Alaska Range and Humboldt Range projects and advance the projects towards development; continuing to meet its commitments relating to exploration tenements and carrying out further exploration, permitting and development activities; and prudently managing the Group’s cash to be able to take advantage of any future opportunities that may arise to add value to the business. ENVIRONMENTAL REGULATION AND PERFORMANCE The Group carries out operations that are subject to environmental regulations under Federal and State legislation in the USA. The Group has procedures in place to ensure regulations are adhered to. The Group is not aware of any breaches in relation to environmental matters. SHARE OPTIONS There were 114,556,734 options over unissued Shares at 30 June 2022, comprising 23,000,000 unlisted options and 91,556,734 listed options. During the 2022 financial year: • • • the Company issued 5,000,000 unlisted options to consultants on 28 July 2021, each exercisable at $0.05 on or before 26 July 2024; the Company issued 15,000,000 unlisted options to directors on 21 December 2021, each exercisable at $0.058 on or before 27 October 2025; the Company issued a total of 91,556,734 free attaching listed options, pursuant to the capital raisings undertaken in April, May and June 2022, with each option exercisable at $0.03 on or before 6 November 2023 (Listed Options). The Listed Options were free attaching options, issued to the subscribers on the basis of 1 Listed Option for every 2 shares subscribed for; • 29,000,000 options lapsed on 20 December 2021; and • no options were exercised. Since the end of the financial year no options have been exercised or expired. The details of the options on issue at the date of this report are as follows: Number Exercise Price Expiry Date Unlisted Options 3,000,000 5,000,000 15,000,000 Listed Options $0.05 $0.05 $0.058 01 November 2023 26 July 2024 27 October 2025 91,556,734 $0.03 06 November 2023 No option holder has any right under the options to participate in any other share issue of the Company or any other entity. There were 899,101,093 Shares on issue at the reporting date. POLARX LIMITED 19 ANNUAL REPORT 2022 INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS The Company has made agreements indemnifying all the Directors and Officers of the Company against all losses or liabilities incurred by each Director or Officer in their capacity as Directors or Officers of the Company to the extent permitted by the Corporations Act 2001. The indemnification specifically excludes wilful acts of negligence. The Company paid insurance premiums in respect of Directors’ and Officers’ Liability Insurance contracts for current Officers of the Company, including Officers of the Company’s controlled entities. The liabilities insured are damages and legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the Officers in their capacity as officers of entities in the Group. The total amount of insurance premiums paid has not been disclosed due to confidentiality reasons. DIRECTORS’ MEETINGS During the financial year, the number of Directors’ meetings (including meetings held via circulating resolution) and Audit Committee meetings that were held and attendance records, were as follows: Name Mark Bojanjac Frazer Tabeart Jason Berton Robert Boaz Directors Meetings Audit Committee Meetings Number Eligible to Attend Number Attended Number Eligible to Attend Number Attended 16 16 16 16 16 16 16 16 2 - - 2 2 - - 2 PROCEEDINGS ON BEHALF OF COMPANY No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to any such proceedings during the year. CORPORATE GOVERNANCE The Board of Directors is responsible for the overall strategy, governance and performance of the Company. The Board has adopted a corporate governance framework which it considers to be suitable given the size, nature of operations and strategy of the Company. To the extent that they are applicable, and given its circumstances, the Company adopts the eight essential Corporate Governance Principles and Recommendations (4th Edition) ('Recommendations') published by the Corporate Governance Council of the ASX. The Company’s Corporate Governance Statement and Appendix 4G, both of which have been lodged with ASX, are available on the Company’s website: www.polarx.com.au. AUDITOR’S INDEPENDENCE AND NON-AUDIT SERVICES Section 307C of the Corporations Act 2001 requires the Group’s auditors to provide the Directors of PolarX with an Independence Declaration in relation to the audit of the full-year financial report. A copy of that declaration is included at page 72 of this report. There were no non-audit services provided by the Group’s auditor. REMUNERATION REPORT (AUDITED) This report outlines the remuneration arrangements in place for Directors and other key management personnel of the Group in accordance with the requirements of the Corporations Act 2001 and its Regulations. For the purpose of this report, Key Management Personnel (KMP) are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the Parent entity. POLARX LIMITED 20 ANNUAL REPORT 2022 Details of Directors and Key Management Personnel The directors and other KMP of the Group during or since the end of the financial year were: Non-Executive Directors Mr. Robert Boaz Non-Executive Director Dr. Frazer Tabeart Non-Executive Director (appointed 15 July 2022, previously Managing Director) Executive Officers (KMP) Mr. Mark Bojanjac Executive Chairman Dr. Jason Berton Managing Director (appointed 15 July 2022 – previously Executive Director) Mr. Ian Cunningham Chief Financial Officer and Company Secretary Remuneration Policy In the absence of a remuneration committee, the Board is responsible for determining and reviewing compensation arrangements for the Directors and executives. The key principles which apply in determining remuneration structure and levels are: • • • set competitive fixed remuneration packages to attract and retain high calibre directors and executives; structure variable remuneration rewards to reflect the stage of development of the Company’s operations; and establish appropriate performance hurdles for variable executive remuneration. The Board undertakes an annual review of remuneration arrangements and may seek Independent external advice if required but did not employ a remuneration consultant during the year ended 30 June 2022. The structure of Non-Executive Director and Executive remuneration is separate and distinct. Non-Executive Director Remuneration The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain Directors of high calibre, whilst incurring costs that are acceptable to shareholders. In accordance with the Company’s Constitution and the ASX Listing Rule, the maximum aggregate remuneration that may be paid to Non-Executive Directors is currently set at $200,000 per annum. The amount of aggregate remuneration and the manner is which is apportioned is reviewed annually. The Board considers the fees paid to non-executive directors of comparable companies and external advice (if required), when undertaking the annual review process. Executive Director and Senior Manager Remuneration Remuneration consists of fixed and variable components (currently comprising a long-term incentive scheme). Fixed remuneration currently consists of cash remuneration. Fixed remuneration levels are reviewed annually by the Board, taking into consideration past performance, time commitments, relevant market comparatives and the Company’s stage of development. The Board has access to external advice if required. The Board determines the appropriate form and levels of variable remuneration as and when they consider rewards are warranted. Variable remuneration currently consists of equity-based incentives (e.g. share options), which are currently considered to be the most effective and appropriate form of long-term incentives given the Company’s financial resources and stage of development. The objective of the equity-based incentives is to link the variable remuneration to the achievement of key operational targets and shareholder value creation. The table below shows the performance of the Group as measured by loss per share for the current and previous four years: As at 30 June Loss per share (cents) Share price at reporting date (cents) 2022 $0.22 1.6 POLARX LIMITED 2021 $0.22 3.1 21 2020 $2.13 3.4 2019 $0.55 9.0 2018 $0.64 8.0 ANNUAL REPORT 2022 Details of the nature and amount of each element of the emolument of Directors and KMP of the Company for the financial year are as follows: Director Base Salary $ Director Fees $ Consulting Fees $ Super- annuation $ Short Term Benefits Equity Share Based Payments – Options $ Total $ Equity based remuneration % 2022 Non-Executive Directors Robert Boaz Executive Officers (KMP) Mark Bojanjac Frazer Tabeart* Jason Berton Ian Cunningham** 2021 Non-Executive Directors Robert Boaz Executive Officers (KMP) Mark Bojanjac Frazer Tabeart Jason Berton Ian Cunningham - - - - - - - - - - - - 22,500 - - - - - 22,500 270,000 254,500 215,250 143,333 883,083 22,500 - - - - - 22,500 230,000 202,500 182,500 140,000 755,000 - - - - - - - - - - - - - 22,500 - 31,298 31,298 31,298 - 93,894 301,298 285,798 246,548 143,333 999,477 10.4 11.0 12.7 - 9.4 - 22,500 - 7,990 7,990 7,990 - 23,970 237,990 210,490 190,490 140,000 801,470 3.4 3.8 4.2 - 3.0 *Frazer Tabeart was the Managing Director up until his transition to Non-Executive Director on 15 July 2022. **Ian Cunningham was paid additional consulting fees of $3.333 during the year. There were no other key management personnel of the Group during the financial years ended 30 June 2022 and 30 June 2021. The share options issued as part of the remuneration to the Executive Director in FY2022, were subject to service based vesting conditions, designed to secure their ongoing commitment to the Group. POLARX LIMITED 22 ANNUAL REPORT 2022 The terms and conditions of each grant of options affecting remuneration in the previous, this or future reporting periods are as follows: Name Grant Date Grant Number Second Vesting Date) Expiry Date / Last Exercise Date Average Fair Value per Option at Grant Date Exercise Price per Option Total Value Granted $ Vested % Vested Mark Bojanjac 21/12/18 2,000,000 1 20/12/21 $0.0235 $0.125 $47,000 21/12/18 2,000,000 2 20/12/21 $0.0120 $0.125 $23,970 21/12/18 1,000,000 3 20/12/21 $0.0235 $0.125 $23,500 21/12/21 5,000,000 4 27/10/25 $0.0196 $0.058 $97,889 Frazer Tabeart 21/12/18 2,000,000 1 20/12/21 $0.0235 $0.125 $47,000 21/12/18 2,000,000 2 20/12/21 $0.0120 $0.125 $23,970 21/12/18 1,000,000 3 20/12/21 $0.0235 $0.125 $23,500 21/12/21 5,000,000 4 27/10/25 $0.0196 $0.058 $97,889 Jason Berton 21/12/18 2,000,000 1 20/12/21 $0.0235 $0.125 $47,000 21/12/18 2,000,000 2 20/12/21 $0.0120 $0.125 $23,970 21/12/18 1,000,000 3 20/12/21 $0.0235 $0.125 $23,500 21/12/21 5,000,000 Ian Cunningham 21/12/18 750,000 21/12/18 750,000 4 1 5 27/10/25 $0.0196 $0.058 $97,889 20/12/21 $0.0235 $0.125 $17,625 20/12/21 $0.0235 $0.125 $ 3,074 - - - - - - - - - - - - - - - - - - - - - - - - - - - - Notes: 1. 2. 3. 4. 5. Options were granted for no consideration and shall vest upon announcement of a JORC Inferred mineral resource estimate for the Alaska Range Project, comprising both the Stellar Copper Gold and the Caribou Dome Copper properties, of 10 million tonnes of mineralisation at a minimum cut-off grade of 0.5% copper or copper equivalent, signed off by a competent person other than a director or employee of the Company. Subsequent to 30 June 2020, it was determined the likelihood of achieving the vesting condition within the applicable vesting period, was less than 50%. Accordingly, no further compensation expense was recorded on these options. These options expired on 20 December 2021. Options were granted for no consideration and shall vest upon the Shares trading on ASX at a volume weighted average price of $0.20 or more for 10 consecutive trading days. These options expired on 20 December 2021. Options were granted for no consideration and shall vest upon completion of feasibility study for the Alaska Range Project. Subsequent to 30 June 2020, it was determined the likelihood of achieving the vesting condition, within the applicable vesting period, was less than 50%. Accordingly, no further compensation expense was recorded on these options. These options expired on 20 December 2021. Options were granted for no consideration and shall vest upon evenly over three years upon completion of continual service to the Company and remaining as a director for 1 year, 2 years, and 3 years. Options were granted for no consideration and shall vest upon the announcement of the completion of the acquisition of an 80% interest in the Caribou Dome Copper Project. Subsequent to 30 June 2019, it was determined the likelihood of achieving the vesting condition, within the applicable vesting period, was less than 50%. Accordingly, no further compensation expense was recorded on these options. These options expired on 20 December 2021. Options were granted as part of the recipient’s remuneration package. There were no alterations to the terms and conditions of options granted as remuneration since their grant date. There were no forfeitures and no remuneration options were exercised during the year ended 30 June 2022 (2021: Nil). There was a total of 16.5 million remuneration options that expired during the year ended 30 June 2022 (2021: Nil). POLARX LIMITED 23 ANNUAL REPORT 2022 Shareholdings of Directors and Key Management Personnel The number of shares in the Company held during the financial year by Directors and Key Management Personnel of the Group, including their personally related parties, is set out below. Balance at the start of the year Granted as compensation Received on exercise of options Acquired on Market Balance on resignation date / Other Balance at the end of the year 30 June 2022 Non-Executive Directors Robert Boaz - Executive Officers (KMP) Mark Bojanjac Frazer Tabeart1 Jason Berton Ian Cunningham 30 June 2021 1,000,000 5,755,657 14,664,938 4,387,596 Non-Executive Directors Robert Boaz - Executive Officers (KMP) Mark Bojanjac Frazer Tabeart Jason Berton Ian Cunningham Notes: 1,000,000 5,492,500 14,664,938 4,387,596 - - - - - - - - - - - - - - - - - - - - - - 256,9072 - - - - 263,1573 - - - - - - - - - - - - - 1,000,000 6,012,564 14,664,938 4,387,596 - 1,000,000 5,755,657 14,664,938 4,387,596 1. 2. 3. Frazer Tabeart was the Managing Director up until his transition to Non-Executive Director on 15 July 2022. Acquired on 4 May 2022 pursuant to a rights issue, at an issue price of $0.021 per share. Acquired on 17 July 2020 via participation in a share purchase plan, at an issue price of $0.038 per share. POLARX LIMITED 24 ANNUAL REPORT 2022 Option holdings of Directors and Key Management Personnel The numbers of options over ordinary shares in the Company held during the financial year by Directors and Key Management Personnel of the Group, including their personally related parties, are set out below: Balance at the start of the year Granted as compensation Exercised during the year Balance on resignation date / Other Balance at the end of the year 30 June 2022 Non-Executive Directors Robert Boaz Executive Officers (KMP) Mark Bojanjac Frazer Tabeart1 Jason Berton Ian Cunningham 30 June 2021 Non-Executive Directors Robert Boaz Executive Officers (KMP) Mark Bojanjac Frazer Tabeart Jason Berton Ian Cunningham Notes: - - 5,000,000 5,000,000 5,000,000 1,500,000 - 5,000,000 5,000,000 5,000,000 1,500,000 5,000,0002 5,000,0002 5,000,0002 - - - - - - - - - - - - - - - - - - (5,000,000)3 (4,871,547)4 (5,000,000)3 (1,500,000)5 - - - - - 5,000,000 5,128,453 5,000,000 - - 5,000,000 5,000,000 5,000,000 1,500,000 1. 2. 3. 4. Frazer Tabeart was the Managing Director up until his transition to Non-Executive Director on 15 July 2022. Options exercisable at $0.058 each on or before 27 October 2025, were issued on 21 December 2021 following shareholder approval. Options exercisable at $0.125 each, expired on 20 December 2021. 5,000,000 options, each exercisable at $0.125, expired on 20 December 2021. However, 128,453 Listed Options were acquired on 4 May 2022 pursuant to participation in a rights issue. 5. Options exercisable at $0.125 each, expired on 20 December 2021. Service Agreements Executive Officers The Executive Chairman, Mr. Mark Bojanjac consults to the Company and was remunerated during FY2022 at an average rate of $22,500 per month (excluding GST) (2021: $19,167). Mr. Bojanjac is not entitled to any termination benefits. The Managing Director, Dr. Frazer Tabeart consults to the Company and was remunerated during FY2022 at an average rate of $21,208 per month (excluding GST) (2021: $16,833). Dr. Tabeart is not entitled to any termination benefits. The Executive Director, Dr. Jason Berton consults to the Company and was remunerated during FY2022 at an average rate of $17,938 per month (excluding GST) (2021: $15,208). Dr. Berton is not entitled to any termination benefits. The Company Secretary / Chief Financial Officer, Mr. Ian Cunningham consults to the Company and was remunerated during FY2022 at an average rate of $11,944 per month (excluding GST) (2021: $11,667). Mr. Cunningham is not entitled to any termination benefits. Non-Executive Directors Mr. Robert Boaz receives fixed remuneration of $22,500 per annum in the form of Director’s fees. No notice period is required should a non-executive director elect to resign. POLARX LIMITED 25 ANNUAL REPORT 2022 END OF REMUNERATION REPORT (AUDITED) Signed on behalf of the board in accordance with a resolution of the Directors. Mark Bojanjac Executive Chairman 29 September 2022 POLARX LIMITED 26 ANNUAL REPORT 2022 Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2022 Notes Consolidated June 30 2022 $ 2021 $ Interest Revenue & Other Income $ 4 $ 136 Public company costs Consulting and directors fees Share-based compensation Legal fees Staff costs Serviced office and outgoings Foreign exchange gain Other expenses Loss from operations Income tax expense Loss after Income Tax 44,970 56,372 437,599 495,453 123,289 9,988 10,340 16,277 58,441 59,750 24,000 24,000 (8,650) (27,893) 704,552 876,291 1,604,891 1,299,888 6 $(1,604,887) $(1,299,752) 7 - - $(1,604,887) $(1,299,752) Other comprehensive income/(loss) Items that may be reclassified to profit and loss in subsequent periods Foreign currency translation Other comprehensive income/(loss) for the year 15 (ii) 2,144,124 (1,667,138) 2,144,124 (1,667,138) Total comprehensive income/(loss) for the year $ 539,237 $(2,966,890) Loss per share: Basic and diluted (loss) per share (cents per share) 19 $ (0.22) $ (0.22) Weighted Average Number of Shares: Basic and diluted number of shares 19 729,629,895 587,337,214 The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes. POLARX LIMITED 27 ANNUAL REPORT 2022 Consolidated Statement of Financial Position as at 30 June 2022 Current Assets Cash and cash equivalents Other receivables and prepayments Total current assets Non-Current Assets Property, plant and equipment Exploration and evaluation assets Total Non-Current Assets Total Assets Current liabilities Trade and other payables Total Current Liabilities Total Liabilities NET ASSETS Equity Contributed equity Reserves Accumulated losses TOTAL EQUITY Commitments Contingent Liability Notes Consolidated June 30 June 30 2022 $ 2021 $ 16 8 9 11 $ 1,945,756 $ 3,485,056 631,493 394,808 2,577,249 3,879,864 $ 87,345 $ 82,775 34,973,692 27,946,204 35,061,037 28,028,979 $ 37,638,286 $ 31,908,843 12 $ 308,024 177,247 308,024 177,247 $ 308,024 $ 177,247 $ 37,330,262 $ 31,731,596 $104,134,832 $ 99,425,122 8,563,171 6,069,328 (75,367,741) (73,762,854) $ 37,330,262 $ 31,731,596 13 15 14 17 25 The above consolidated statement of financial position should be read in conjunction with the accompanying notes. POLARX LIMITED 28 ANNUAL REPORT 2022 Consolidated Statement of Cash Flows for the year ended 30 June 2022 Notes Consolidated Year ended June 30 $ $ Cash flows from Operating activities Payments to suppliers and employees Interest received and other income $ (1,477,550) $ (1,217,936) 4 136 Net cash flows (used in) operating activities 16 (b) (1,477,546) (1,217,800) Cash flows from investing activities Purchase of property, plant and equipment Payments for expenditure on exploration Net cash flows (used in) investing activities Cash flows from financing activities Proceeds from issue of shares Share issue costs Net cash flows generated from financing activities (30,026) (78,121) (4,962,995) (4,890,542) (4,920,568) (5,041,116) 5,221,810 6,000,000 (366,379) (378,531) 4,855,431 5,621,469 Net (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the year Foreign exchange variances on cash Cash and cash equivalents at end of the year (1,542,683) (637,447) 3,485,056 4,179,072 3,383 (56,569) 16 (a) $ 1,945,756 $ 3,485,056 The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. POLARX LIMITED 29 ANNUAL REPORT 2022 Consolidated Statement of Changes in Equity for the year ended 30 June 2022 Consolidated At 1 July 2021 Loss for the period Other comprehensive income Total comprehensive (loss)/income for the year Transactions with owners in their capacity as owners Shares issued Share issue costs Shares issued to consultants Options issued to consultants Share-based compensation Notes Number of Shares Issued Capital Accumulated Losses Foreign Currency Translation Reserves Warrant Reserves Share Based Payment Reserves Option Premium Reserve Total 672,216,731 $ 99,425,122 $ (73,762,854) - (1,604,887) - - - $ 39,584 $ 1,190,098 $ 4,836,646 $ 3,000 $ 31,731,596 - (1,604,887) - 2,144,124 - - - - - - 2,144,124 - $ - $ (1,604,887) $ 2,144,124 $ - $ - $ - $ 539,237 13 13 13 13, 15, 24 13, 15, 24 226,126,786 5,221,810 - (523,464) 757,576 11,364 - - - - - - - - - - - - - - - - - - 217,953 - 131,766 - - - - 5,221,810 - (523,464) - 11,364 - 217,953 - 131,766 Balance at 30 June 2022 899,101,093 $ 104,134,832 $ (75,367,741) $ 2,183,708 $ 1,190,098 $ 5,186,365 $ 3,000 $ 37,330,262 Consolidated At 1 July 2020 Loss for the year Other comprehensive loss Total comprehensive (loss)/income for the year capacity as owners Shares issued Share issue costs Shares issued for acquisition of Humboldt Range Shares issued to consultants Options issued to consultants Share-based compensation Notes Number of Shares Issued Capital Accumulated Losses Foreign Currency Translation Reserves Warrant Reserves Share Based Payment Reserves Option Premium Reserve Total 515,205,009 $ 93,611,709 $ (72,463,102) - - (1,299,752) - - $ 1,706,722 $ 1,190,098 $ 4,709,058 $ 3,000 $ 28,757,485 - (1,299,752) - - - (1,667,138) - - (1,667,138) - - - $ - $ (1,299,752) $ (1,667,138) $ - $ - $ - $ (2,966,890) 13 13 151,315,719 6,000,000 - (361,305) - - - - - - - - - 6,000,000 - (361,305) 5 13 13, 15, 24 13, 15, 24 5,000,000 150,000 696,003 24,718 - - - - - - - - - - - - - - - - - 103,618 - 23,970 - 150,000 - 24,718 - 103,618 - 23,970 Balance at 30 June 2021 672,216,731 $ 99,425,122 $ (73,762,854) $ 39,584 $ 1,190,098 $ 4,836,646 $ 3,000 $ 31,731,596 The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. POLARX LIMITED 30 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 1. Corporate Information The financial report of PolarX Limited (PolarX or the Company) and its controlled entities (the Group) for the year ended 30 June 2022 was authorised for issue in accordance with a resolution of the Directors on 29 September 2022. PolarX Limited is a public company limited by shares and domiciled in Australia, whose shares are publicly traded on the Australian Securities Exchange. It is a “for profit” entity. The nature of the operations and principal activities of the Group are described in the Directors’ report. 2. Going Concern The financial report has been prepared on the going concern basis, which contemplates continuity of normal business activities and realisation of assets and settlement of liabilities in the ordinary course of business. For the year ended 30 June 2022, the Group incurred a loss from operations of $1,604,887 (2021: $1,299,752) and recorded net cash outflows of ($1,542,683) (2021: outflows of ($637,447)). At 30 June 2022, the Group had net current assets of $2,269,225 (2021: $3,702,617). The Group’s ability to continue as a going concern is dependent upon it maintaining sufficient funds for its operations and commitments. The Directors continue to be focused on meeting the Group’s business objectives and is mindful of the funding requirements to meet these objectives. The Directors consider the basis of going concern to be appropriate for the following reasons: • • • the current cash balance of the Group relative to its fixed and discretionary commitments; given the Company’s market capitalisation and the underlying prospects for the Group to raise further funds from the capital markets; and the fact that subject to meeting certain minimum expenditure commitments, further exploration activities may be slowed or suspended as part of the management of the Group’s working capital. The Directors are confident that the Group can continue as a going concern and as such are of the opinion that the financial report has been appropriately prepared on a going concern basis. However, should the Group be unable to raise further required financing, there is uncertainty which may cast doubt as to whether or not the Group will be able to continue as a going concern and whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial statements. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern. POLARX LIMITED 31 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies Basis of Preparation The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. The financial report has also been prepared on a historical cost basis. The financial report is presented in Australian dollars. (a) Compliance Statement The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. (b) New accounting standards and interpretations New and revised accounting requirement applicable to the current reporting period The Group has considered the implications of new and amended Accounting Standards which have become applicable for the current financial reporting period. AASB 2021-3: Amendments to Australian Accounting Standards – COVID-19 Related Rent Concessions beyond 30 June 2021 The Group has applied AASB 2021-3: Amendments to Australian Accounting Standards – COVID-19-Related Rent Concessions beyond 30 June 2021 this reporting period. The amendment amends AASB 16 to extend by one year, the application of the practical expedient added to AASB 16 by AASB 2020-4: Amendments to Australian Accounting Standards – COVID-19-Related Rent Concessions. The practical expedient permits lessees not to assess whether rent concessions that occur as a direct consequence of the COVID-19 pandemic and meet specified conditions are lease modifications and instead, to account for those rent concessions as if they were not lease modifications. The amendment has not had a material impact on the Group’s financial statements. AASB 2020-8: Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform – Phase 2 The Group has applied AASB 2020-8 which amends various standards to help listed entities to provide financial statement users with useful information about the effects of the interest rate benchmark reform on those entities’ financial statements. As a result of these amendments, an entity: • • • will not have to derecognise or adjust the carrying amount of financial statements for changes required by the reform, but will instead update the effective interest rate to reflect the change to the alternative benchmark rate; will not have to discontinue its hedge accounting solely because it makes changes required by the reform, if the hedge meets other hedge accounting criteria; and will be required to disclose information about new risks arising from the reform and how it manages the transition to alternative benchmark rates. The amendment has not had a material impact on the Group’s financials. The standards listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods. POLARX LIMITED 32 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) New accounting standards and interpretations issued but not yet effective A number of new standards, amendments to standards and interpretations issued by the AASB which are not yet mandatorily applicable to the Group have not been applied in preparing these financial statements. AASB 2020-1: Amendments to Australian Accounting Standards – Classification of Liabilities as Current or Non-current The amendment amends AASB 101 to clarify whether a liability should be presented as current or non-current. The Group plans on adopting the amendment for the reporting period ending 30 June 2024. The amendment is not expected to have a material impact on the financial statements once adopted. AASB 2020-3: Amendments to Australian Accounting Standards – Annual Improvements 2018-2020 and Other Amendments AASB 2020-3: Amendments to Australian Accounting Standards – Annual Improvements 2018-2020 and Other Amendments is an omnibus standard that amends AASB 1, AASB 3, AASB 9, AASB 116, AASB 137 and AASB 141. The Group plans on adopting the amendment for the reporting period ending 30 June 2023. The impact of the initial application is not yet known. AASB 2021-2: Amendments to Australian Accounting Standards – Disclosure of Accounting Policies and Definition of Accounting Estimates The amendment amends AASB 7, AASB 101, AASB 108, AASB 134 and AASB Practice Statement 2. These amendments arise from the issuance by the IASB of the following International Financial Reporting Standards: Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2) and Definition of Accounting Estimates (Amendments to IAS 8). The Group plans on adopting the amendment for the reporting period ending 30 June 2024. The impact of the initial application is not yet known. AASB 2021-5: Amendments to Australian Accounting Standards – Deferred Tax related to Assets and Liabilities arising from a Single Transaction The amendment amends the initial recognition exemption in AASB 112: Income Taxes such that it is not applicable to leases and decommissioning obligations – transactions for which companies recognise both an asset and liability and that give rise to equal taxable and deductible temporary differences. The Group plans on adopting the amendment for the reporting period ending 30 June 2024. The impact of the initial application is not yet known. POLARX LIMITED 33 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (c) Basis of Consolidation The consolidated financial statements incorporate all of the assets, liabilities and results of the Company and all of its controlled entities. Controlled entities are entities the Company controls. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. A list of the controlled entities is provided in Note 10. The assets, liabilities and results of all controlled entities are fully consolidated into the financial statements of the Group from the date on which control is obtained by the Group. The consolidation of a controlled entity is discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or losses on transactions between Group entities are fully eliminated on consolidation. Accounting policies of controlled entities have been changed and adjustments made where necessary to ensure uniformity of the accounting policies adopted by the Group. Equity interests in a controlled entity not attributable, directly or indirectly, to the Group are presented as “non- controlling interests". The Group initially recognises non-controlling interests that are present ownership interests in controlled entities and are entitled to a proportionate share of the controlled entity's net assets on liquidation at either fair value or at the non-controlling interests' proportionate share of the controlled entity's net assets. Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each component of other comprehensive income. Non-controlling interests are shown separately within the equity section of the consolidated statement of financial position and consolidated statement of profit and loss and other comprehensive income. (d) Income Tax Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance date. Deferred income tax is provided for on all temporary differences at balance date between the tax base of assets and liabilities and their carrying amounts for financial reporting purposes. No deferred income tax will be recognised from the initial recognition of goodwill or of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss. No deferred income tax will be recognised in respect of temporary differences associated with investments in subsidiaries if the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary differences will not reverse in the near future. Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited to Profit or Loss except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity. Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax assets and unused tax losses to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised. The amount of benefits brought to account or which may be realised in the future is based on tax rates (and tax laws) that have been enacted or substantially enacted at the balance date and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law. The carrying amount of deferred tax assets is reviewed at each balance date and only recognised to the extent that sufficient future assessable income is expected to be obtained. Income taxes relating to items recognised directly in equity are recognised in equity and not in the Statement of profit or loss. POLARX LIMITED 34 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (e) Financial Instruments Financial assets Initial recognition and measurement Financial assets are classified at initial recognition and subsequently measured at amortised cost, fair value through other comprehensive income (OCI), and fair value through profit or loss. The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price determined under AASB 15. In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level. The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both. Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognised on the trade date (i.e., the date that the Group commits to purchase or sell the asset). Subsequent measurement For purposes of subsequent measurement, financial assets are classified in four categories: • • • • Financial assets at amortised cost (debt instruments) Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments) Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments) Financial assets at fair value through profit or loss The Group’s financial assets at amortised cost includes cash and cash equivalents and other receivables. Financial assets at amortised cost (debt instruments) The Group measures financial assets at amortised cost if both of the following conditions are met: • • The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Financial assets at fair value through OCI (debt instruments) The Group measures debt instruments at fair value through OCI if both of the following conditions are met: • • The financial asset is held within a business model with the objective of both holding to collect contractual cash flows and selling; and The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment losses or reversals are recognised in the statement of profit or loss and computed in the same manner as for financial assets measured at amortised cost. POLARX LIMITED 35 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) The remaining fair value changes are recognised in OCI. Upon derecognition, the cumulative fair value change recognised in OCI is recycled to profit or loss. Financial assets designated at fair value through OCI (equity instruments) Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under AASB 132 Financial Instruments: Presentation and are not held for trading. The classification is determined on an instrument-by-instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment. Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required to be measured at fair value. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets with cash flows that are not solely payments of principal and interest are classified and measured at fair value through profit or loss, irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at fair value through OCI, as described above, debt instruments may be designated at fair value through profit or loss on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch. Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value recognised in the statement of profit or loss. This category includes derivative instruments and listed equity investments which the Group had not irrevocably elected to classify at fair value through OCI. Dividends on listed equity investments are also recognised as other income in the statement of profit or loss when the right of payment has been established. A derivative embedded in a hybrid contract, with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the hybrid contract is not measured at fair value through profit or loss. Embedded derivatives are measured at fair value with changes in fair value recognised in profit or loss. Reassessment only occurs if there is either a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required or a reclassification of a financial asset out of the fair value through profit or loss category. A derivative embedded within a hybrid contract containing a financial asset host is not accounted for separately. The financial asset host together with the embedded derivative is required to be classified in its entirety as a financial asset at fair value through profit or loss. Derecognition A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (i.e., removed from the Group’s consolidated statement of financial position) when: • • The rights to receive cash flows from the asset have expired; or The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. POLARX LIMITED 36 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay. Impairment of financial assets The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms. ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL). For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment. For debt instruments at fair value through OCI, the Group applies the low credit risk simplification. At every reporting date, the Group evaluates whether the debt instrument is considered to have low credit risk using all reasonable and supportable information that is available without undue cost or effort. In making that evaluation, the Group reassesses the internal credit rating of the debt instrument. In addition, the Group considers that there has been a significant increase in credit risk when contractual payments are more than 30 days past due. The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows. Financial Liabilities Initial recognition and measurement Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, and derivative financial instruments. POLARX LIMITED 37 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) Subsequent measurement The measurement of financial liabilities depends on their classification, as described below: Financial liabilities at fair value through profit or loss Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss. Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term. This category also includes derivative financial instruments entered into by the Group that are not designated as hedging instruments in hedge relationships as defined by AASB 9. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in the statement of profit or loss. Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in AASB 9 are satisfied. The Group has not designated any financial liability as at fair value through profit or loss. Loans and borrowings After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the effective interest rate amortisation process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate. The effective interest rate amortisation is included as finance costs in the statement of profit or loss. This category generally applies to interest-bearing loans and borrowings. Derecognition A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss. Offsetting of financial instruments Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously. (f) Cash and cash equivalents Cash and cash equivalents in the Statement of Financial Position include cash on hand, deposits held at call with banks and other short term highly liquid investments with original maturities of three months or less. Bank overdrafts are shown as current liabilities in the Statement of Financial Position. For the purpose of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as described above, net of outstanding bank overdrafts. (g) Trade and other receivables Trade receivables generally have 30–90-day terms. Trade and other receivables are initially recognized at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. POLARX LIMITED 38 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (h) Property, plant and equipment Each class of property, plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. Repairs and maintenance expenditure is charged to Profit or Loss during the financial period in which it is incurred. Depreciation The depreciable amount of most of the fixed assets are depreciated on a diminishing balance method and some of the fixed assets are depreciated on a straight-line basis over their useful lives to the Group commencing from the time the asset is held ready for use. The depreciation rates used for each class of depreciable assets are: Class of Fixed Asset Depreciation Rate Plant and equipment 10 % to 30% Motor Vehicles Computer Equipment Office Furniture and Fixtures 30% 33% 20% The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. Derecognition Additions of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are recognised in the Profit or Loss. Impairment Carrying values of plant and equipment are reviewed at each balance date to determine whether there are any objective indicators of impairment that may indicate the carrying values may be impaired. Where an asset does not generate cash flows that are largely independent it is assigned to a cash generating unit and the recoverable amount test applied to the cash generating unit as a whole. Recoverable amount is determined as the greater of fair value less costs to sell and value in use. The assessment of value in use considers the present value of future cash flows discounted using an appropriate pre-tax discount rate reflecting the current market assessments of the time value of money and risks specific to the asset. If the carrying value of the asset is determined to be in excess of its recoverable amount, the asset or cash generating unit is written down to its recoverable amount. POLARX LIMITED 39 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (i) Exploration expenditure Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest. Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation. Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that one of the following conditions is met: • • such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing. Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable. Identifiable exploration assets acquired are recognised as assets at their cost of acquisition, as determined by the requirements of AASB 6 Exploration for and Evaluation of Mineral Resources. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to in AASB 6 is met. Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity. Acquired exploration assets are not written down below acquisition cost until such time as the acquisition cost is not expected to be recovered. When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off. Expenditure is not carried forward in respect of any area of interest/mineral resource unless the Group’s rights of tenure to that area of interest are current. (j) Impairment of non-financial assets The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or categories of assets and the asset's value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the cash generating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount. POLARX LIMITED 40 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is treated as a revaluation decrease). An assessment is also made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life. (k) Trade and other payables Liabilities for trade creditors and other amounts are measured at amortised cost, which is the fair value of the consideration to be paid in the future for goods and services received that are unpaid, whether or not billed to the Group. (l) Contributed equity Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options, or for the acquisition of a business, are included in the cost of the acquisition as part of the purchase consideration. (m) Revenue Revenue is recognised when a performance obligation in the contract with a customer is satisfied or when the control of the goods or services underlying the particular performance obligation is transferred to the customer. Interest income Income is recognised as the interest accrues (using the effective interest method, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying amount of the financial asset. (n) Earnings per share Basic earnings per share Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group, excluding any costs of servicing equity other than dividends, by the weighted average number of ordinary shares, adjusted for any bonus elements. POLARX LIMITED 41 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) Diluted earnings per share Diluted earnings per share is calculated as net profit attributable to members of the Group, adjusted for: • • • costs of servicing equity (other than dividends); the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus elements. (o) Share based payment transactions The Group provides benefits to individuals and entities, in the form of share based payment transactions, whereby the recipients render services in exchange for shares or options (Equity Settled Transactions). There is currently a Long-Term Incentive Plan (Plan) in place, which provides benefits to Directors, employees and other eligible persons, including consultants who provide services similar to those provided by an employee. The Company may also issue options or shares outside of the Plan to consultants and other service providers. The cost of these equity settled transactions is measured by reference to the fair value at the date at which they are granted. The fair value of options is determined by using the Black Scholes formula taking into account the terms and conditions upon which the instruments were granted, as discussed in Note 24. In valuing equity settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the Company’s shares (‘market conditions’). The cost of the equity settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (‘vesting date’). The cumulative expense recognised for equity settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the Directors of the group, will ultimately vest. This opinion is formed based on the best available information at balance date. No adjustment is made for the likelihood of the market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The profit or loss charge or credit for a period represents the movement in cumulative expense recognised at the beginning and end of the period. No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition. Where the terms of an equity settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of the modification. Where an equity settled award is cancelled, it is treated as if it had vested on the date of the cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph. The dilutive effect, if any, of outstanding options is reflected in the computation of loss per share (see Note 19). POLARX LIMITED 42 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (p) Goods and Services Tax Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST. The net amount of GST recoverable from, or payable to, the Australian Tax Office is included as part of receivables or payables in the Statement of Financial Position. Cash flows are presented in the Statement of Cash Flows on a gross basis, except for the GST component of investing and financing activities, which is receivable from or payable to the ATO, are disclosed as operating cash flows. (q) Investments in controlled entities All investments are initially recognised at cost, being the fair value of the consideration given and including acquisition charges associated with the investment. Subsequent to the initial measurement, investments in controlled entities are carried at cost less accumulated impairment losses. (r) Foreign currency translation Functional and presentation currency Items included in the financial statements of each entity within the Group are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The functional and presentation currency of PolarX Limited is Australian dollars. Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit or loss. Group entities The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows: • • • • assets and liabilities are translated at the closing rate at the date of that Statement of Financial Position; income and expenses are translated at average exchange rates (unless this is not a reasonable approximation of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); retained earnings are translated at the exchange rates prevailing at date of transaction; and all resulting exchange differences are recognised as a separate component of equity. On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other financial instruments designated as hedges of such investments, are taken to shareholders’ equity. When a foreign operation is sold the exchange differences relating to that entity are recognised in the profit or loss, as part of the gain or loss on sale where applicable. POLARX LIMITED 43 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 3. Summary of Significant Accounting Policies (continued) (s) Leases At inception of a contract, the Group assesses if the contract contains or is a lease. If there is a lease present, a right- of-use asset and a corresponding liability are recognised by the Group where the Group is a lessee. However, all contracts that are classified as short-term leases (i.e. leases with a remaining lease term of 12 months or less) and leases of low-value assets are recognised as an operating expense on a straight-line basis over the term of the lease. Initially, the lease liability is measured at the present value of the lease payments still to be paid at the commencement date. The lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily determined, the Group uses incremental borrowing rate. Lease payments included in the measurement of the lease liability are as follows: • • • • • • fixed lease payments less any lease incentives; variable lease payments that depend on index or rate, initially measured using the index or rate at the commencement date; the amount expected to be payable by the lessee under residual value guarantees; the exercise price of purchase options if the lessee is reasonably certain to exercise the options; lease payments under extension options, if the lessee is reasonably certain to exercise the options; and payments of penalties for terminating the lease, if the lease term reflects the exercise of options to terminate the lease. The right-of-use asses comprise the initial measurement of the corresponding lease liability, any lease payments made at or before the commencement date and any initial direct costs. The subsequent measurement of the right-of- use assets is at cost less accumulated depreciation and impairment losses. Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shortest. Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset reflects that the Group anticipates to exercise a purchase option, the specific asset is depreciated over the useful life of the underlying asset. (t) Segment reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of PolarX Limited. (u) Provisions Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the profit or loss net of any reimbursement. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money, and where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost. POLARX LIMITED 44 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 4. Critical accounting estimates and judgments Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances. The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. Capitalised exploration and evaluation expenditure The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale. Factors which could impact the future recoverability include the size and composition of any future mineral resource and ore reserve estimates, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, this will reduce profits and net assets in the period in which this determination is made. In addition, exploration and evaluation expenditure is capitalised if activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves. To the extent that it is determined in the future that this capitalised expenditure should be written off, this will reduce profits and net assets in the period in which this determination is made. Share based payment transactions The Group measures the cost of equity settled transactions by reference to the fair value of the equity instruments at the date at which they are granted. The fair value of options is determined by using the Black Scholes formula taking into account the terms and conditions upon which the instruments were granted, as discussed in Note 24. Functional currency translation reserve Under the Accounting Standards, each entity within the Group is required to determine its functional currency, which is the currency of the primary economic environment in which the entity operates. Management considers the United States subsidiary to be a foreign operation with United States dollars as the functional currency. In arriving at this determination, management has given priority to the currency that influences the labour, materials and other costs of exploration activities as they consider this to be a primary indicator of the functional currency. Deferred Tax Assets and Liabilities The Group recognises deferred tax assets in respect of tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Judgment is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits, together with future tax planning strategies. Deferred tax liabilities are recognised when it is considered probable that there will be a future outflow of funds to a taxing authority. A change in estimate of the likelihood of a future outflow and/or in the expected amount to be settled would be recognised in profit or loss in the period in which the change occurs. This requires the application of judgement as to the ultimate outcome, which can change over time depending on facts and circumstances. POLARX LIMITED 45 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 5. Acquisition On 31 January 2021, the Company announced that it had secured an option with Armada Mining Inc. (Armada) to acquire a Mining Lease Agreement over the Humboldt Range Gold-Silver Project in Nevada, USA (Humboldt Option), which comprised 177 lode mining claims. PolarX paid an initial fee of US$35,000 to secure the Humboldt Option for up to 120-days while it conducted due- diligence investigations to further verify previous exploration results and confirm ownership of the underlying lode claims. On 31 March 2021, the Company exercised the Option (Humboldt Transaction) by payment of a further US$35,000 cash and issuing 5,000,000 fully paid ordinary shares (escrowed for 2-years) with a fair value of $150,000 to Armada. Refer to Note 17 for Commitments related to the Humboldt Range Project. The Company accounted for the Humboldt Transaction as an asset acquisition and identified and recognized the individual identifiable assets acquired and liabilities assumed. The purchase price was allocated to the individual identifiable asset acquired, the Humboldt Project on the basis of its relative fair value at the date of acquisition. Consideration for the Humboldt Transaction of $240,047 and transaction costs of $12,964, were capitalised as exploration and evaluation assets. 6. Other expenses Accounting and audit fees Bank fees Business expenses Computer expenses Conferences Corporate finance Insurance Investor relations Media coverage Printing and stationery Postage Subscriptions Telephone Travel expenses Depreciation Others Consolidated 2022 $ 92,315 7,590 24,109 5,302 64,373 2021 $ 67,866 8,436 6,158 3,160 62,489 180,508 232,028 65,823 66,152 103,000 111,438 135,591 76,998 1,955 182 5,951 2,022 43,956 2,356 1,442 3,609 5,062 2,237 658 1,795 141,258 55,024 876,291 704,552 POLARX LIMITED 46 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 7. Income Tax expense (a) Income tax expense Current tax Deferred tax (b) Numerical reconciliation between aggregate in the consolidated tax expense recognised and other statement of profit or expense income comprehensive calculated per the statutory income tax rate loss and tax A reconciliation between tax expense and the product of accounting loss before income tax multiplied by the Company’s applicable tax rate is as follows: Loss from operations before income tax expense Tax at the company rate of 25.0% (2021: 26.0%) Expense of remuneration options Other non-deductible expenses Impact of reduction in future corporate income tax rate Income tax benefit not brought to account Income tax expense (c) Deferred tax Consolidated Statement of financial position The following deferred tax balances have not been brought to account: Deferred Tax Liabilities Unrealised forex gain Prepayments Exploration (foreign @ 30%) Deferred tax liability not recognised Deferred Tax Assets Foreign carry forward revenue losses (@ 30%) Australian carry forward revenue losses (@ 25%) Accrued expenses Other The benefit for tax losses will only be obtained if: Consolidated 2022 $ 2021 $ - - - - - - - - (1,604,887) (1,299,752) (401,222) (337,936) 30,822 86,042 - 2,597 73,208 - 284,358 262,131 - - 9,172 13,831 1,696 10,733 6,527,955 4,607,543 6,550,958 4,619,972 7,296,968 5,304,871 1,899,116 1,601,471 7,500 43,920 6,250 49,183 9,247,504 6,961,775 (i) the Group derives future assessable income in Australia or the US (as applicable) of a nature and of an amount sufficient to enable the benefit from the deductions for the losses to be realised; (ii) the Group continues to comply with the conditions for deductibility imposed by tax legislation in Australia or the US (as applicable); and POLARX LIMITED 47 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 (iii) no changes in tax legislation in Australia or the US, adversely affect the Company in realising the benefit from the deductions for the losses. (d) Tax consolidation PolarX and its wholly owned Australian subsidiaries (Controlled Entities) implemented the tax consolidation legislation effective as of 1 July 2017. The Controlled Entities have also entered into tax sharing and tax funding agreements. Under the terms of these agreements, the Controlled Entities will reimburse PolarX for any current income tax payable by PolarX arising in respect of their activities. The reimbursements are payable at the same time as the associated income tax liability falls due and will therefore be recognised as a current tax-related receivable by PolarX when they arise. In the opinion of the Directors, the tax sharing agreement is also a valid agreement under the tax consolidation legislation and limits the joint and several liability of the Controlled Entities in the case of a default by PolarX. (e) Change in Corporate Tax Rate There was a change in the base corporate tax rate, effective 1 July 2021. The impact of this reduction in the corporate tax rate has been reflected in the unrecognised deferred tax positions and the prima face income tax reconciliation above. 8. Other Receivables and Prepayments Current GST / VAT receivable Prepayments Consolidated 2022 $ 44,297 587,196 631,493 2021 $ 30,849 363,959 394,808 Other debtors and goods and services tax are non-interest bearing and generally receivable on 30 day terms. They are neither past due nor impaired. The amount is fully collectible. Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value. Prepayments predominantly comprises deposits paid to contractors and refundable bonds deposited with Government authorities in relations to the Group’s exploration and development operations. POLARX LIMITED 48 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 9. Property, Plant and Equipment Plant and Equipment Cost Accumulated depreciation Net carrying amount Motor Vehicles Cost Accumulated depreciation Net carrying amount Office Furniture and Fixtures Cost Accumulated depreciation Net carrying amount Computer Equipment Cost Accumulated depreciation Net carrying amount Total property, plant and equipment Cost Accumulated depreciation Net carrying amount Consolidated 2022 $ 2021 $ 41,951 38,194 (25,351) (20,588) 16,600 17,606 121,232 95,559 (55,312) (37,571) 65,920 57,988 519 (436) 83 10,876 (6,134) 4,742 174,578 (87,233) 87,345 519 (415) 104 10,876 (3,799) 7,077 145,148 (62,373) 82,775 POLARX LIMITED 49 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 9. Property, Plant and Equipment (continued) Reconciliations of the carrying amounts of property, plant and equipment at the beginning and end of the current financial year: Plant and Equipment Carrying amount at beginning of year Additions Depreciation expense Net exchange differences on translation Carrying amount at end of year Motor Vehicles Carrying amount at beginning of year Additions Depreciation expense Net exchange differences on translation Carrying amount at end of year Office Furniture and Fixtures Carrying amount at beginning of year Depreciation expense Net exchange differences on translation Carrying amount at end of year Computer Equipment Carrying amount at beginning of year Additions Depreciation expense Net exchange differences on translation Carrying amount at end of year Total property, plant and equipment Consolidated 2022 $ 17,606 3,757 (6,281) 1,518 16,600 57,988 25,673 2021 $ 4,447 22,282 (7,440) (1,683) 17,606 34,447 51,131 (23,571) (22,703) 5,830 65,920 104 (21) - 83 7,077 - (4,887) 57,988 130 (26) - 104 4,202 4,645 (2,335) (1,770) - 4,742 87,345 - 7,077 82,775 POLARX LIMITED 50 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 10. Investments in Controlled Entities The consolidated financial statements incorporate the assets, liabilities and results of the following controlled entities in accordance with the accounting policy described in Note 3. Details of controlled entities are as follows: Name Country of incorporation % Equity Interest Coventry Minerals Pty Ltd Crescent Resources (USA) Inc. Vista Minerals Pty Ltd Vista Minerals (Alaska) Inc. Aldevco Pty Ltd Aldevco Inc. Humboldt Range Inc.* * Incorporated on 14 January 2021 Australia USA Australia USA Australia USA USA 11. Exploration and Evaluation Assets Exploration and evaluation expenditure At cost Accumulated provision for impairment Write-off Total exploration and evaluation Carrying amount at beginning of the year Acquisition cost (Note 5) Exploration and evaluation expenditure during the year Net exchange differences on translation Carrying amount at end of year Impairment of exploration and evaluation assets Write-off of exploration and evaluation assets Carrying amount at end of year 2022 100% 100% 100% 100% 100% 100% 100% 2021 100% 100% 100% 100% 100% 100% 100% Consolidated 2022 $ 2021 $ 43,373,805 36,346,317 (8,400,113) (8,400,113) - - 34,973,692 27,946,204 Consolidated 2022 $ 2021 $ 27,946,204 24,307,272 - 4,931,268 253,011 4,703,325 2,096,220 (1,317,404) 34,973,692 27,946,204 - - - - 34,973,692 27,946,204 The Directors’ assessment of the carrying amount for the Group’s exploration and development assets was made after consideration of (i) prevailing market conditions, including the Company’s market capitalisation and metal prices; (ii) the level of previous expenditure undertaken and the results from those programs; and (iii) the potential for future development, noting the current mineral resource estimates for both the Caribou Dome, Stellar and Humboldt Range projects. The recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively the sale, of the respective areas of interest. POLARX LIMITED 51 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 12. Current Liabilities Trade and other payables Trade payables Accruals Consolidated 2022 $ 179,940 128,084 308,024 2021 $ 44,053 133,194 177,247 Trade payables are not past due and are non-interest bearing. They are normally on average settled between 30-45 days term. 13. Contributed Equity (a) Issued and paid up capital 2022 2021 No. of shares No. of shares Ordinary shares fully paid 899,101,093 672,216,731 2022 2021 No. of shares $ No. of shares $ (b) Movements in ordinary shares on issue Balance at beginning of year 672,216,731 99,425,122 515,205,009 93,611,709 Shares issued for acquisition of Humboldt Range Inc. - - 5,000,000 150,000 Shares issued to consultants 757,576 11,364 696,003 24,718 Shares issued (net of costs) 226,126,786 4,698,346 151,315,719 5,638,695 Balance at end of year 899,101,093 104,134,832 672,216,731 99,425,122 (c) Ordinary shares The Group does not have authorised capital nor par value in respect of its issued capital. Shares have the right to receive dividends as declared and, in the event of a winding up of the Company, to participate in the proceeds from sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Shares entitle the holder to one vote, either in person or proxy, at a meeting of the Company. 2022 On 22 December 2021, the Company completed a share placement, pursuant to which the Company issued 43,013,125 ordinary shares (Shares) at an issue price of $0.032 per Share to raise gross proceeds of $1,376,420. On 6 April 2022, the Company completed a share placement, pursuant to which the Company issued 119,599,906 Shares at an issue price of $0.021 per Share, together with 59,799,892 free attaching listed options to raise gross proceeds of $2,511,600. The listed options are exercisable at $0.03 each on or before 6 November 2023 (Listed Options). On 4 May 2022, the Company completed a rights issue, pursuant to which the Company issued 36,419,451 Shares at an issue price of $0.021 per Share, together with 18,209,695 free attaching Listed Options to raise gross proceeds of $764,810. POLARX LIMITED 52 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 13. Contributed Equity (continued) (c) Ordinary shares (continued) On 1 June 2022, the Company issued 757,576 Shares with an issue price of $0.016 per Share as part consideration for the amendments to the Company’s option to acquire an interest in the Caribou Dome Project in Alaska USA (refer Note 17(b) for a summary of the amended option terms). On 2 June 2022, the Company completed a secondary share placement, pursuant to which the Company issued 27,094,304 Shares at an issue price of $0.021 per Share, together with 13,547,147 free attaching Listed Options to raise gross proceeds of $568,980. 2021 On 17 July 2020, the Company completed a share purchase plan, pursuant to which the Company issued 26,315,719 Shares at an issue price of $0.038 per Share to raise gross proceeds of $1 million. On 17 November 2020, the company issued 358,166 Shares with an issue price of $0.035 per Share to consultants as part remuneration for their services. On 17 February 2021, the Company completed a share placement, pursuant to which the Company issued 125,000,000 Shares at an issue price of $0.04 per Shares to raise gross proceeds of $5 million. On 31 March 2021, the Company issued 5,000,000 as part consideration to acquire a Mining Lease Agreement (MLA) over the Humboldt Range Gold-Silver Project in Nevada, USA (Humboldt Option), which comprised 177 lode mining claims. On 1 June 2021, the Company issued 337,837 Shares with an issue price of $0.037 per Share as part consideration for the amendments to the Company’s option to acquire an interest in the Caribou Dome Project in Alaska USA. (d) Capital Risk Management The Group’s capital comprises share capital, reserves and accumulated losses which amounted to $37,330,262 at 30 June 2022 (2021: $31,731,596). The Group manages its capital to ensure its ability to continue as a going concern and to optimise returns to its shareholders. The Group was ungeared at year end and not subject to any externally imposed capital requirements. Refer to Note 23 for further information on the Group’s financial risk management policies. (e) Share options 2022 At 30 June 2022, there were 114,556,734 options over unissued Shares, comprising 23,000,000 unlisted options and 91,556,734 Listed Options (2021: 32,000,000 unlisted options). On 28 July 2021, the Company issued 5,000,000 options to consultants, each exercisable at $0.05 on or before 26 July 2024. The options vested at the time of issue. Since year end, no options have been issued, exercised or expired. On 21 December 2021, the Company issued 15,000,000 incentive options, each exercisable at $0.058 on or before 27 October 2025, to directors. There were 91,556,734 free attaching Listed Options issued together with Shares issued on 8 April 2022, 4 May 2022, and 2 June 2022 (refer Note 13(c)). POLARX LIMITED 53 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 13. Contributed Equity (continued) (e) Share options (continued) On 5 May 2022, shareholders approved 30,000,000 unlisted options to be issued to the lead manager Peak Asset Management (Peak) to raise capital of minimum of $4,000,000. On 12 May 2022, the agreement with Peak was amended to issue a prorated number of options based on the amount of capital raised capped at $4,000,000 and 30,000,0000 unlisted options. Accordingly, 19,127,436 unlisted options were issuable to Peak based on the capital raised by the lead manager subject to shareholder approval. On 27 July 2022, shareholders approved the issue of Options to Peak of 19,127,436 unlisted options (Broker Options) to Peak Asset Management as part consideration for acting as corporate adviser and lead manager the capital raisings undertaken in April, May and June 2022. Each Broker Option is exercisable at $0.03 each on or before 1 April 2025. As at the date of this report, the Broker Options have not yet been issued. During the year, 29,000,000 options lapsed. No option holder has any right under the options to participate in any other share issue of the Company or any other entity. Information relating to the Options granted by the Company, including details of options issued under the Plan, is set out in Note 24. 2021 On 2 November 2020, the Company issued 3,000,000 options to consultants, each exercisable at $0.05 on or before 1 November 2023. The options vested at the time of issue. In the 2021 financial year, 400,000 options lapsed. 14. Accumulated losses Movements in accumulated losses were as follows: At 1 July Loss for the year At 30 June Consolidated 2022 $ 2021 $ 2021 $ 73,762,854 72,463,102 1,604,887 1,299,752 75,367,741 73,762,854 POLARX LIMITED 54 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 15. Reserves Foreign currency translation reserve (ii) Warrant reserves(iii) Share based payments reserves(i) Option premium reserve Movement in reserves: (i) Share based payments and option premium reserve Balance at beginning of year Options issued to corporate advisers Options exercised Equity benefits expense Balance at end of year Consolidated 2022 $ 2,183,708 2021 $ 39,584 1,190,098 1,190,098 5,186,365 4,836,646 3,000 3,000 8,563,171 6,069,328 Consolidated 2022 $ 2021 $ 4,836,646 4,709,058 217,953 103,618 - 131,766 - 23,970 5,186,365 4,836,646 The Share based payments and option premium reserve is used to record the value of equity benefits provided to individuals acting as employees, directors as part of their remuneration, and consultants and for their services. Refer to Note 24 for details of share based payments during the financial year and prior year. (ii) Foreign currency translation reserve Balance at beginning of year Foreign currency translation Balance at end of year 2022 $ 39,584 2,144,124 2,183,708 2021 $ 1,706,722 (1,667,138) 39,584 The foreign currency reserve is used to record the currency difference arising from the translation of the financial statements of the foreign operation. (iii) Warrant reserve Balance at beginning of year Warrants exercised Balance at end of year 2022 $ 2021 $ 1,190,098 1,190,098 - - 1,190,098 1,190,098 The warrant reserve is used to record the value of warrants provided to shareholders as part of capital raising activities. POLARX LIMITED 55 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 16. Cash and Cash Equivalents (a) Reconciliation of cash Cash balance comprises: Cash and cash equivalents (b) Reconciliation of the net loss after tax to the net cash flows from operations Loss after income tax Adjustments for: Depreciation Share-based compensation Changes in operating assets and liabilities: (Decrease)/increase in other receivables/prepayments Increase/(Decrease) in trade and other payables Net cash flow used in operating activities Consolidated 2022 $ 2021 $ 1,945,756 3,485,056 (1,604,887) (1,299,752) 2,356 123,289 (20,245) 21,941 1,796 109,704 (11,832) (17,716) (1,477,546) (1,217,800) Share-based compensation and depreciation capitalised to exploration and evaluation assets were $8,477 (2021: $17,884) and $29,852 (2021: $30,143), respectively. In addition, the value of shares and options issued to consultants of $105,212 (2021: 24,718) were capitalised to exploration and evaluation assets. Included in the total share issue costs was a share-based payment expense of $124,105 in relation to the Broker Options granted to Peak (refer Notes 13(e) and 24(b)). 17. Expenditure commitments (a) Tenement expenditure commitments – Caribou Dome Property On 17 November 2020, the Company announced it secured more favourable amendments to the terms of its option to acquire (i) 80% interest in the Caribou Dome copper deposit in Alaska, USA and (ii) a 90% interest in the adjacent Senator property (collectively “the Caribou Dome Project”). Upon execution of the amendments to the option agreement, the Company made a one-off cash payment to underlying vendors of US$75,000. POLARX LIMITED 56 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 17. Expenditure commitments (continued) (b) Tenement expenditure commitments – Caribou Dome Property Remaining commitments related to the Caribou Dome Property at reporting date but not recognised as liabilities are as follows: (i) (ii) maintaining the claims (licenses) at the property in good standing, including making annual claim rental payments and ensuring minimum expenditure commitments are met; Either meeting the following substantially reduced qualifying expenditure requirements or completing a feasibility study to mine the Caribou Dome Project: Due Date Expenditure Commitment 12 months ended 1 September 2022 (completed) US$400,000 12 months ending 1 September 2023 2 September to Earn-in deadline* US$400,000 US$400,000 *Note: Earn-in deadline has been extended to 6 June 2024 For any period during which the Company does not complete U$400,000 of qualifying expenditure until it has completed a feasibility study, it shall pay to the underlying vendors a penalty in the amount of 25% of the expenditure shortfall. This payment will be in lieu of the expenditure shortfall. Excess qualifying expenditure in any period may be carried forward to future periods. (iii) making annual payments to the underlying vendors of the property in the amounts of: Due Date 6 June 2023 Payment US$100,000 Earn-in deadline (currently 6 June 2024) US$1,260,000 (iv) the issue to certain underlying vendors of $12,500 worth of Shares on or before 1 June 2021 and on or before 1 June of each subsequent year as long as the option remains in effect. For each Share payment instalment, the number of Shares to be issued will be based on the 10-day volume weighted average price of the Company’s shares immediately prior to the date of each Share issue; and (v) a 5% net smelter return royalty is payable in relation to the sale of ore from the property and the Company has the right to purchase the royalty for US$1,000,000 for each 1.0%. POLARX LIMITED 57 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 17. Expenditure commitments (continued) (c) Tenement expenditure commitments – Stellar Property Remaining commitments related to the Stellar Property at reporting date but not recognised as liabilities below include the following: (i) (ii) payment of US$1,000,000 cash to Millrock Resources Inc (“Millrock”) if a JORC Indicated Resource of 1Moz contained Au or more is delineated; payment of US$2,000,000 cash to Millrock if a JORC Indicated Resource of 1Mt contained copper (or copper equivalent) metal is delineated; (iii) 45 claim blocks covering the Zackly, Moonwalk, Mars and Gemini prospects, are subject to a royalty payable to Altius Minerals, being: a. 2% gross value royalty on all uranium produced; b. 2% net smelter return royalty on gold, silver, platinum, palladium and rhodium; and c. 1% net smelter return royalty on all other metals; (iv) All Stellar claim blocks are subject to a royalty payable to Millrock, being: a. 1% gross value royalty on all uranium produced; and b. 1% net smelter royalty on all other metals; and (v) making advance royalty payments (payments are deductible from future royalty payments) to Millrock in the amounts of: Due Date 31 March 2023* 31 March 2024* 31 March 2025* 31 March 2026* 31 March 2027,* and 31 March of each year thereafter occurring prior to the fifth anniversary of the commencement of Commercial Production Payment US$40,000 US$45,000 US$50,000 US$55,000 US$60,000 * Such payments will not be payable if the fifth anniversary of the commencement of Commercial Production has occurred before such date. (d) Tenement expenditure commitments – Humboldt Range Property Remaining commitments related to the Humboldt Range mining lease agreement (MLA) at reporting date but not recognized as liabilities include the following: (i) making payments on the first and second anniversary of the execution date of the MLA; Due Date 8 January 2023 Payment US$70,000 POLARX LIMITED 58 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 17. Expenditure commitments (continued) (e) Tenement expenditure commitments – Humboldt Range Property (continued) (ii) payment of annual claim maintenance fees (by 1 September of each year), such payments to be credited against any future production royalties that accrue; (iii) commencing 1 September 2022, making monthly payments of US$10,000, such payments to be credited against any future production royalties that accrue; and (iv) a royalty on gold production of 2.5% NSR (3.75% NSR if grade> 15.6g/t Au). 18. Subsequent events No significant events have occurred subsequent to the balance sheet date but prior to the date of this report that would have a material impact on the consolidated financial statements. 19. Loss per share Loss used in calculating basic and dilutive loss per share (1,604,887) (1,299,752) Consolidated 2022 $ 2021 $ Weighted average number of ordinary shares used in calculating basic loss per share: Effect of dilution: Share options Adjusted weighted average number of ordinary shares used in calculating diluted loss per share: Basic and Diluted loss per share (cents per share) Number of Shares 2022 2021 729,629,895 587,337,214 - - 729,629,895 587,337,214 (0.22) (0.22) There is no impact from the 99,556,734 options vested and outstanding at 30 June 2022 (2021: 3,000,000 options) on the loss per share calculation because they are anti-dilutive. These options could potentially dilute basic EPS in the future. POLARX LIMITED 59 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 20. Auditor’s remuneration During the financial year, the following audit fees were paid or payable: Consolidated 2022 $ 51,972 51,972 2021 $ 40,215 40,215 Stantons 21. Key Management Personnel Disclosures (a) Details of Key Management Personnel Mr. Mark Bojanjac Executive Chairman Dr. Jason Berton Managing Director (appointed 15 July 2022 – previously Executive Director) Dr. Frazer Tabeart Non-Executive Director (appointed 15 July 2022 – previously Managing Director) Mr. Robert Boaz Non-Executive Director Mr. Ian Cunningham Company Secretary/Chief Financial Officer (b) Remuneration of Key Management Personnel Details of the nature and amount of each element of the emolument of each Director and Executive of the Group for the financial year are as follows: Consulting and director fees Share-based compensation Total remuneration Consolidated 2022 $ 905,583 93,894 999,477 2021 $ 777,500 23,970 801,470 Out of the total consulting and directors fees of key management employees, $421,833 (2021: $339,901) was capitalised as exploration and evaluation assets. POLARX LIMITED 60 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 22. Related Party Disclosures The ultimate parent entity is PolarX Limited. Refer to Note 10 - Investments in Controlled entities, for a list of all controlled entities. Mitchell River Group Pty Ltd., a company of which Dr. Frazer Tabeart is a Director, provided the Group with consulting services related to exploration activities for a fee totalling $12,815 (2021: $15,291) and serviced office fees of $12,000 (2021: $12,000). There were no other related party disclosures for the year ended 30 June 2022 (2021: Nil). 23. Financial Instruments and Financial Risk Management Exposure to interest rate, liquidity and credit risk arises in the normal course of the Group’s business. The Group does not hold or issue derivative financial instruments. The Group uses different methods as discussed below to manage risks that arise from financial instruments. The objective is to support the delivery of the financial targets while protecting future financial security. (a) Liquidity Risk Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities. The Group manages liquidity risk by maintaining sufficient cash facilities to meet the operating requirements of the business and investing excess funds in highly liquid short term investments. The responsibility for liquidity risk management rests with the Board of Directors. Alternatives for sourcing our future capital needs include our cash position and the issue of equity instruments. These alternatives are evaluated to determine the optimal mix of capital resources for our capital needs. We expect that, absent a material adverse change in a combination of our sources of liquidity, present levels of liquidity will be adequate to meet our expected capital needs. Maturity analysis for financial liabilities Financial liabilities of the Group comprise trade and other payables. As at 30 June 2022 and 30 June 2021, all financial liabilities contractually matured within 60 days. (b) Interest Rate Risk Interest rate risk arises from the possibility that changes in interest rates will affect future cash flows or the fair value of financial instruments. The Group’s exposure to market risk for changes to interest rate risk relates primarily to its earnings on cash and term deposits. The Group manages the risk by investing in short term deposits. Cash and cash equivalents Interest rate sensitivity Consolidated 2022 $ 2021 $ 1,945,756 3,485,056 The following table demonstrates the sensitivity of the Group’s statement of profit or loss and other comprehensive income to a reasonably possible change in interest rates, with all other variables constant. POLARX LIMITED 61 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 23. Financial Instruments and Financial Risk Management (continued) Consolidated Change in Basis Points Judgements of reasonably possible movements Increase 100 basis points Decrease 100 basis points Effect on Post Tax Loss Increase/(Decrease) 2022 $ 19,458 (19,458) 2021 $ 34,851 (34,851) Effect on Equity including accumulated losses Increase/(Decrease) 2022 $ 19,458 (19,458) 2021 $ 34,851 (34,851) A sensitivity of 100 basis points has been used as this is considered reasonable given the current level of both short term and long term interest rates. The change in basis points is derived from a review of historical movements and management’s judgement of future trends. The analysis was performed on the same basis in 2021. (c) Credit Risk Exposures Credit risk represents the risk that the counterparty to the financial instrument will fail to discharge an obligation and cause the Group to incur a financial loss. The Group’s maximum credit exposure is the carrying amounts on the statement of financial position. The Group holds financial instruments with credit worthy third parties. At 30 June 2022, the Group held cash deposits. Cash deposits were held with financial institutions with a rating from Standard & Poors of A or above (long term). The Group has no past due or impaired debtors as at 30 June 2022 (2021: Nil). (d) Foreign Currency Risk Exposure As a result of operations in the USA and expenditure in US dollars, the Group’s statement of financial position can be affected by movements in the USD$/AUD$ exchange rates. The Group seeks to mitigate the effect of its foreign currency exposure by holding cash in US dollars to match expenditure commitments. Sensitivity analysis: The table below summarises the foreign exchange exposure on the net monetary position of parent and the subsidiaries against its respective functional currency, expressed in group’s presentation currency. If the AUD/ USD rates moved by +10%, the effect on comprehensive loss would be as follows: Loan to subsidiary – Humboldt Range Inc. (in AUD) Loan to subsidiary – Aldevco Pty Ltd and Aldevco Inc. (in AUD) Loan to subsidiary – Vista Minerals Pty Ltd and Vista Minerals (Alaska) Inc. (in AUD) Company 2022 $ 3,524,660 8,032,028 2021 $ 861,020 7,140,872 17,861,722 19,727,970 10% A$ 10% A$ Total effect on comprehensive loss of positive movements 2,941,841 2,772,986 Total effect on comprehensive loss of negative movements (2,941,841) (2,772,986) POLARX LIMITED 62 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 23. Financial Instruments and Financial Risk Management (continued) The table below summarises the foreign exchange exposure on the net monetary position of parent and the subsidiary against its respective functional currency, expressed in group’s presentation currency. If the AUD/ CAD rates moved by +10%, the effect on comprehensive loss would be as follows: Loan from subsidiary – Coventry Minerals. (in AUD) Percentage shift of the AUD / CAD exchange rate Total effect on comprehensive loss of positive movements Total effect on comprehensive loss of negative movements (e) Fair Value Company 2022 $ 774,398 10% A$ 77,440 (77,440) 2021 $ 739,730 10% A$ 73,973 (73,973) The aggregate net fair values of the Group’s financial assets and financial liabilities both recognised and unrecognised are as follows: Carrying Amount in the Financial Statements Aggregate Net Fair Value Carrying Amount in the Financial Statements Aggregate Net Fair Value 2022 $ 2022 $ 2021 $ 2021 $ Financial Assets Cash and cash equivalents 1,945,756 1,945,756 3,485,056 3,485,056 Other receivables Financial Liabilities 44,297 44,297 30,849 30,849 Trade and other payables 308,024 308,024 177,247 177,247 The following methods and assumptions are used to determine the net fair value of financial assets and liabilities. Cash and cash equivalents, other receivables and trade and other payables are carried at amounts approximating fair value because of their short term nature to maturity. POLARX LIMITED 63 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 24. Share Based Payment Plans (a) Recognised share based payment expenses Total expenses arising from share based payment transactions recognised during the year as part of share based payment expense, the Consolidated Statement of Profit or Loss and Other Comprehensive Income, or capitalised to exploration costs were as follows: Operating expenditure Options issued to employees, key management personnel and directors Options issued to consultants Consolidated 2022 $ 131,766 217,953 349,719 2021 $ 23,970 103,618 127,588 (b) Share based payments The Company makes share based payments in the form of Shares and options, to directors, executives and employees as part of their remuneration and to consultants and advisers for their services. The Company has a Long-Term Incentive Plan (Plan) in place, which provides benefits to Directors, employees and other eligible persons, including consultants who provide services similar to those provided by an employee. The Company may also issue options or shares outside of the Plan to consultants and other service providers (collectively “the Options”). The objective of such incentives is to assist in the recruitment, reward, retention and motivation of the recipients and/or reduce the level of remuneration or consideration that would otherwise be paid to the recipient. Details of Options granted are as follows: 2022 Grant date Expiry date Exercise price Balance at start of the year Granted during the year Exercised during the year Expired during the year Balance at end of the year Exercisable at end of the year Number Number Number Number Number Number Dec 21, 2018 Dec 20, 2021 A$0.125 18,250,000 Jul 31, 2019 Dec 20, 2021 A$0.125 10,750,000 Nov 2, 2020 Nov 1, 2023 A$0.05 3,000,000 - - - Jul 28, 2021 Jul 26, 2024 A$0.05 - 5,000,000 Dec 21, 2021 Oct 27, 2025 A$0.058 - 15,000,000 May 4, 2022 Nov 6, 2023 A$0.03 - 18,209,695 May 6, 2022 Nov 6, 2023 A$0.03 - 59,799,892 Jun 2, 2022 Nov 6, 2023 A$0.03 - 13,547,147 32,000,000 111,556,734 - - - - - - - - (18,250,000) (10,750,000) - - - - - - - - 3,000,000 3,000,000 5,000,000 5,000,000 15,000,000 - 18,209,695 18,209,695 59,799,892 59,799,892 - 13,547,147 13,547,147 (29,000,000) 114,556,734 99,566,734 Weighted remaining contractual life (years) Weighted average exercise price 0.65 $ 0.12 1.64 1.39 $ 0.035 $ 0.032 POLARX LIMITED 64 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 24. Share Based Payment Plans (continued) On 28 July 2021, 5,000,000 Options with a fair value of $93,848 were issued to consultants as part remuneration for their services. On 21 December 2021, 15,000,000 Options with a fair value of $293,666 were issued to directors as part remuneration for their services. On 4 May 2022 and 6 May 2022, the Company issued 18,209,695 and 59,799,892 Listed Options respectively, with a fair value of $nil, to subscribers to the April 2022 share placement and May 2022 rights issue. The Listed Options were issued as free attaching options on the basis of one Listed Option for every two Shares subscribed for pursuant to the capital raisings. On 2 June 2022, the Company issued 13,547,147 Listed Options, with a fair value of $nil, to subscribers to the June 2022 share placement. he Listed Options were issued as free attaching options on the basis of one Listed Option for every two Shares subscribed for pursuant to the placement. The fair value at grant date of options granted during the period and in previous reporting periods, was determined using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying share and the risk free interest rate for the term of the Option. The model inputs for the options granted during the period ended 30 June 2022 included: 28 July 2021 Options a) b) c) d) e) f) options were issued with an exercise price of $0.05; expected life of options is 3 years; share price at grant date was $0.033; expected volatility of 107%, based on the history of the Company’s share prices for the expected life of the options; expected dividend yield of nil; and a risk-free interest rate of 0.16% Options were fully vested at the time of issue. The total fair value of $93,848 was recognised as consulting fees and included in “consulting and directors fees” in the consolidated statement of profit or loss and other comprehensive income. 21 December 2021 Options a) b) c) d) e) f) options were issued with an exercise price of $0.058; expected life of options is 3.85 years; share price at grant date was $0.033; expected volatility of 101%, based on the history of the Company’s share prices for the expected life of the options; expected dividend yield of nil; and a risk-free interest rate of 1.18% Options vest upon evenly over three years upon completion of continual service to the Company and remaining as a director for 1 year, 2 years, and 3 years. For the financial year ended 30 June 2022, an amount of $93,895 from these options was recognised as "share based compensation" in the consolidated statement of profit or loss and other comprehensive income. POLARX LIMITED 65 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 24. Share Based Payment Plans (continued) 27 July 2022 Options a) b) c) d) e) f) options were granted with an exercise price of $0.03; expected life of options is 2.7 years; share price at grant date was $0.013; expected volatility of 112%, based on the history of the Company’s share prices for the expected life of the options; expected dividend yield of nil; and a risk-free interest rate of 2.87% Options were fully vested at the time of grant to Peak as the lead manager in the capital raise. The total fair value of $124,105 was recognised as share issue costs through the Consolidated Statement of Changes in Equity. Refer to 13. (e) for additional information. 2021 Grant date Expiry date Exercise price Balance at start of the year Granted during the year Exercised during the year Expired during the year Balance at end of the year Exercisable at end of the year Number Number Number Number Number Number Sep 19, 2017 Sep 18, 2020 A$0.12 400,000 Dec 21, 2018 Dec 20, 2021 A$0.125 18,250,000 Jul 31, 2019 Dec 20, 2021 A$0.125 10,750,000 - - - Nov 2, 2020 Nov 1, 2023 A$0.05 - 3,000,000 29,400,000 3,000,000 - - - - - Weighted remaining contractual life (years) Weighted average exercise price 1.46 $ 0.12 (400,000) - 18,250,000 10,750,000 - - - 3,000,000 3,000,000 - - - (400,000) 32,000,000 3,000,000 0.65 2.34 $ 0.12 $ 0.05 A stock option expense of $37,871 was recorded from options issued in the prior year which have vested during the current financial year. $29,394 was recognised as “share-based compensation” in the consolidated statement of profit or loss and other comprehensive income and $8,477 was capitalised to exploration and evaluation assets. On 2 November 2020, 3,000,000 Options with a fair value of $47,688 were issued to consultants as part remuneration for their services. The fair value at grant date of options granted during the period and in previous reporting periods, was determined using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying share and the risk free interest rate for the term of the Option. The model inputs for the options granted during the period ended 30 June 2021 included: a) b) c) d) e) f) options were issued with an exercise price of $0.05; expected life of options is 3 years; share price at grant date was $0.03; expected volatility of 103%, based on the history of the Company’s share prices for the expected life of the options; expected dividend yield of nil; and a risk-free interest rate of 0.11% Options were fully vested at the time of issue. POLARX LIMITED 66 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 25. Contingent Liabilities The Company has a contingent liability arising from the termination of a drilling contract in Paraguay in 2008, subsequent to which Arbitration proceedings were commenced by the drilling contractor. In August 2016, the Company received notice of the Arbitration Tribunal’s determination. Based on its review of the Tribunal’s judgement and advice from its Paraguayan legal counsel, the Company assessed the quantum of damages that may be payable by it to be approximately US$40,000 plus interest. Subsequently on 7 March 2018, the Company received notice that the plaintiff was seeking a Paraguayan judicial order for the enforcement of an arbitration award against the Company in the amount of US$123,853. Subject to receiving a Paraguayan court order for execution of the Tribunal’s judgement, the Company intends to defend any attempt to enforce the order in Australia. As at the date of this report the Company has not received notice of a court order having been issued for the execution of the Tribunal’s judgement. No provision for a liability was recognised as at 30 June 2022. Refer also to Notes 17 for the contingent payments and royalties applicable to the Caribou Dome, Stellar, Humboldt Range and Uncle Sam properties. 26. Operating Segment For management purposes, the Group is organised into one main operating segment, which involves mineral exploration, predominantly for gold, copper and silver. All of the Group’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole. The Group currently operates in Australia and the USA. The following table shows the assets and liabilities of the Group by geographic region: Assets Australia United States Total Assets Liabilities Australia United States Total Liabilities Operating Result Australia United States Total loss from operations Consolidated 30 June 2021 $ 30 June 2021 $ 2,006,121 35,632,165 37,638,286 3,925,868 27,982,975 31,908,843 245,046 62,978 308,024 79,292 97,955 177,247 (1,546,744) (1,236,374) (58,143) (63,378) (1,604,887) (1,299,752) POLARX LIMITED 67 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 27. Dividends No dividend was paid or declared by the Company in the period since the end of the financial year and up to the date of this report. The Directors do not recommend that any amount be paid by way of dividend for the financial year ended 30 June 2022 (2021: Nil). The balance of the franking account as at 30 June 2022 is Nil (2021: Nil). 28. Agreements over the Uncle Sam Gold Project In July 2015, the Company entered into a mineral lease and purchase agreement (Option Agreement) with Great American Minerals Exploration Inc. (GAME), pursuant to which GAME agreed to lease the Uncle Sam Project for 10 years with an option to purchase the property outright at any time during the lease period. Subject to exercise of the purchase option, GAME would assume liability for all royalty obligations on the project. During the 2018 financial year, the Company received noticed from the Department of Natural Resources (State of Alaska) that the mineral claims which comprise the Uncle Sam Gold Project had been declared abandoned (DNR Notice). The basis for the decision was an error on the affidavit of labour filed by the previous tenement owner in 2011. As a result, GAME has sought to terminate the Option Agreement. Following a review of its options in relation to this matter, PolarX and its US subsidiary which previously held an interest in the Uncle Sam Project, have entered into an agreement with the underlying royalty holder, International Royalty Corporation (IRC), pursuant to which: (i) (ii) they have assigned to IRC its rights, titles, and interests (if any) in the Uncle Sam Project (including its rights as against GAME); they have granted the Group a full release from any causes of action, claims, or damages that IRC could assert against PolarX or its US subsidiary; and (iii) IRC has the right convey the claims back to PolarX’s US subsidiary, if it is successful in any court action to recover the mineral claims from GAME. IRC has commenced a court action to recover the mineral claims from GAME. The Company also notes that the Uncle Sam Project: - - is considered a non-core asset and has a $nil carrying value in the Company’s financial statements; and is independent of the Company’s other projects in the USA. POLARX LIMITED 68 ANNUAL REPORT 2022 Notes to the consolidated financial statements for the financial year ended 30 June 2022 29. Information relating to PolarX Limited (“the parent entity”) Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Net assets Issued capital Reserves Retained losses Profit/(Loss) of the parent entity 2022 $ 2021 $ 1,993,772 3,435,268 35,562,310 34,240,235 37,556,082 37,675,503 245,046 - 245,046 79,291 - 79,291 37,311,036 37,596,212 99,342,085 94,632,375 4,218,586 3,868,868 (66,249,635) (60,905,031) 37,311,036 37,596,212 (5,344,604) (3,233,302) Total comprehensive income/ (loss) of the parent entity (5,344,604) (3,233,302) Guarantees entered into by the parent entity in relation to the debts of its subsidiaries Guarantees provided Contingent liabilities of the parent entity Commitment for the acquisition of property, plant and equipment by the parent entity No longer than one year Longer than one year and not longer than five years Longer than five years - - - - - - - - - - - - - - POLARX LIMITED 69 ANNUAL REPORT 2022 DIRECTORS' DECLARATION In accordance with a resolution of the directors of PolarX Limited, I state that: In the opinion of the directors: (a) the consolidated financial statements and notes are in accordance with the Corporations Act 2001, including: (i) giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the year ended on that date; and (ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; (b) the consolidated financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 3(a); and (c) there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable. This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2022. On behalf of the Board Mark Bojanjac Executive Chairman 29 September 2022 POLARX LIMITED 70 ANNUAL REPORT 2022 PO Box 1908 West Perth WA 6872 Australia Level 2, 40 Kings Park Road West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204 ABN: 84 144 581 519 www.stantons.com.au 29 September 2022 Board of Directors PolarX Limited 1/100 Railway Road SUBIACO WA 6008 Dear Directors RE: POLARX LIMITED In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of PolarX Limited. As Audit Director for the audit of the financial statements of PolarX Limited for the year ended 30 June 2022, I declare that to the best of my knowledge and belief, there have been no contraventions of: (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and (ii) any applicable code of professional conduct in relation to the audit. Yours sincerely STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (An Authorised Audit Company) Samir Tirodkar Director Liability limited by a scheme approved under Professional Standards Legislation Stantons Is a member of the Russell Bedford International network of firms PO Box 1908 West Perth WA 6872 Australia Level 2, 40 Kings Park Road West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204 ABN: 84 144 581 519 www.stantons.com.au INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF POLARX LIMITED Report on the Audit of the Financial Report Opinion We have audited the financial report of PolarX Limited (“the Company”) and its subsidiaries (“the Group”) which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration. In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including: (i) giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial performance for the year then ended; and (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001. Basis for Opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110: Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material Uncertainty in Relation to Going Concern As referred to in Note 2 to the consolidated financial statements, the consolidated financial statements have been prepared on a going concern basis. For the financial year ended 30 June 2022, the Group incurred a loss after income tax of $1,604,887 and is in net cash outflow from operating activities of $1,477,546. As at 30 June 2022, the Group had cash and cash equivalents of $1,945,756. These conditions indicate that a material uncertainty exists that may cast significant doubt on the Group’s ability to continue as a going concern. Liability limited by a scheme approved under Professional Standards Legislation Stantons Is a member of the Russell Bedford International network of firms The ability of the Group to continue as a going concern and meet its planned exploration, administration and other commitments is dependent upon the Group raising further working capital and/or successfully exploiting its mineral assets. In the event that the Group is not successful in raising further equity or successful in exploiting its mineral assets, the Group may not be able to meet its liabilities as and when they fall due and the realisable value of the Group’s current and non-current assets may be significantly less than book values. Our opinion is not modified in respect of this matter. Emphasis of Matter – Carrying Amount of Deferred Exploration and Evaluation Assets We draw attention to Note 11 to the consolidated financial statements which show the carrying amount of deferred exploration and evaluation expenditure held as non-current assets as at 30 June 2022 amounted to $34,973,692. The recoverability of the carrying amount of the Group’s deferred exploration and evaluation expenditure is dependent upon successful commercial exploitation of the assets and/or sale of the assets to generate sufficient funds to at least that of their carrying value. In the event that the Group is not successful in the commercial exploitation and/or sale of the assets, the realisable value of the Group’s deferred exploration and evaluation expenditure may be significantly less than their carrying amounts. Our opinion is not modified in respect of this matter. Key Audit Matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Key Audit Matters Issued capital As disclosed in Note 13 to the consolidated financial statements, to $104,134,832 (net of share issue costs) as at 30 June 2022. amounted issued capital During the year, 226,884,362 ordinary shares were issued resulting in a net increase in the issued capital of $4,709,710 net of share issue costs. Significant amount of audit effort was spent on ensuring that issued capital was accounted for correctly and disclosed appropriately in the financial report. Issued capital is a key audit matter due to the quantum of share capital issued during the year. How the matters were addressed in the audit Inter alia, our audit procedures included the following: i. Obtained an understanding of the underlying transactions which occurred; ii. Verified all issued capital movements to relevant ASX announcements; iii. Vouched proceeds from capital raisings to bank statements and other supporting documentation; iv. Verified underlying capital raisings costs and these costs were appropriately ensure recorded; v. Ensured consideration for services provided or assets acquired are measured in accordance with accounting standard AASB 2 Share-based Payment and agreed the related costs and valuation to relevant supporting documentation; and vi. Assesses the adequacy of the related disclosures within the financial report. Key Audit Matters How the matters were addressed in the audit Measurement transactions of share-based payment As disclosed in Note 24 to the consolidated financial statements, the Company granted the following unlisted options: ✓ 5,000,000 unlisted options to consultants as part remuneration for their services; ✓ 15,000,000 unlisted options were issued to their directors as part remuneration services; and for ✓ 19,127,436 unlisted options were granted to the lead manager as part consideration for acting as corporate adviser and lead manager on the capital raisings. The Company accounted for these options in accordance with AASB 2 Share-based Payments. Measurement of share-based payments was a key audit matter due to the complex and judgmental estimates used in determining the fair value of the share-based payments. Inter alia, our audit procedures included the following: i. Reviewed the relevant agreements to obtain an understanding of the contractual nature and terms and conditions of the share-based payment arrangements; ii. Reviewed management’s determination of the the share-based payments fair value of granted, considering the appropriateness of the valuation models used in assessing the valuation inputs focusing on the Group’s interpretation of grant date, vesting dates and vesting conditions; iii. Assessed the allocation of the share-based payment expense over the relevant vesting period; and iv. Assessed the adequacy of the disclosures in accordance with the applicable accounting standards. Other Information The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report thereon. Our opinion on the financial report does not cover the other information and accordingly, we do not express any form of assurance opinion thereon. In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the Directors for the Financial Report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Auditor's Responsibilities for the Audit of the Financial Report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial report. We conclude on the appropriateness of the Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern. We evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation. We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in Internal control that we identify during our audit. The Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements. We also provide the Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with the Directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. Report on the Remuneration Report Opinion on the Remuneration Report We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2022. In our opinion, the Remuneration Report of PolarX Limited for the year ended 30 June 2022 complies with section 300A of the Corporations Act 2001. Responsibilities The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (An Authorised Audit Company) Samir Tirodkar Director West Perth, Western Australia 29 September 2022 ASX Additional Information Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report. The additional information was applicable as at 12 September 2022. Distribution of Listed Equity Security Holders There are 899,101,093 listed fully paid ordinary shares on issue. Analysis of numbers of listed shareholders by size of holding: Holding 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 and over Number of shareholders 96 100 72 534 647 1,449 There are 576 shareholders holding less than a marketable parcel of ordinary shares. There are 91,56,734 listed options on issue, each exercisable at $0.03 on or before 6 November 2023. Analysis of numbers of listed option holders by size of holding: Holding 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 and over Number of option holders 12 32 23 90 146 303 Statement of Restricted Securities There are a total of 5,000,000 Shares subject to voluntary escrow, which expires on 31 March 2023. There are no other restricted securities on issue. Substantial Shareholders The Company is of the view, after taking into account publicly available information, that the substantial shareholders of the Company are as follows: Shareholder Ruffer LLP Lundin Mining Corporation Number of shares 114,793,571 53,442,000 POLARX LIMITED 77 ANNUAL REPORT 2022 Voting Rights The voting rights attached to each class of equity security are as follows: Ordinary Shares Each ordinary share is entitled to one vote when a poll is called otherwise each member present at a meeting or by proxy has one vote on a show of hands. Options These securities have no voting rights. Quoted Equity Security Holders The names of the twenty largest listed ordinary shareholders of the Company as at 12 September 2022 are as follows: Shareholder Number of Shares % of Issued Capital HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 171,433,809 19.07 CITICORP NOMINEES PTY LIMITED BNP PARIBAS NOMS PTY LTD BNP PARIBAS NOMINEES PTY LTD HAJEK FT CUSTODIANS PTY LTD OROGEN INVESTMENTS PTY LTD MR ROBERT KEITH BLANDEN + MS JOAN SYBIL BLANDEN MR KEVIN BANKS-SMITH AETAS GLOBAL MARKETS LIMITED MR DONG CHEN MR MARTIN HUXLEY MR ANDREW JUSTIN WALSH TERRA METALLICA NOMINEES PTY LTD GECKO RESOURCES PTY LTD MR WILLIAM WILLOUGHBY MR WILLIAM ROBERT REID + MRS YVONNE THERESA REID ARMADA MINING INC LASTRANE PTY LTD MR ALAN KENNETH MERCER MR PETER KARAS + MRS CHRISTINA KARAS 84,187,774 55,449,138 16,561,666 15,701,949 13,631,832 10,966,204 9,842,431 9,560,782 8,482,111 7,696,171 6,750,000 5,793,862 5,365,657 5,169,427 5,065,963 5,000,000 5,000,000 4,737,917 4,543,681 9.36 6.17 1.84 1.75 1.52 1.22 1.09 1.06 0.94 0.86 0.75 0.64 0.60 0.57 0.56 0.56 0.56 0.53 0.51 450,940,374 50.15 POLARX LIMITED 78 ANNUAL REPORT 2022 The names of the twenty largest listed option holders of the Company as at 12 September 2022 are as follows: Shareholder BNP PARIBAS NOMS PTY LTD HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED CS FOURTH NOMINEES PTY LIMITED M & K KORKIDAS PTY LTD MS NATASHA MARIE HUNT ALTOR CAPITAL MANAGEMENT PTY LTD MR ADIB OLINGA SABET GOLD VAULT INTERNATIONAL PTY LTD MR SHANE JOHN PEVERILL + MRS JOYCE BEVERLY PEVERILL MRS ANNE LINDA ROPER YEOH SUPER PTY LTD MR OWEN HUNTER WALDRON + MRS JANET CHRISTINE WALDRON HAJEK FT CUSTODIANS PTY LTD MR WILLIAM JOHN REID MR GUY BANDUCCI SUPERHERO SECURITIES LIMITED MR DAVID WAYNE AUSTIN + MRS CHRISTINA YIT LING AUSTIN MR LEON RENE CROOKE + MRS VIKKI NARELLE CROOKE MR JASON RABBITT EQUITY TRUSTEES LIMITED Number of Options % of Issued Options 7,631,446 6,871,950 4,761,904 4,712,172 3,700,000 3,333,333 3,013,875 3,000,000 2,015,625 2,000,000 2,000,000 1,357,142 1,324,578 1,282,141 1,250,000 1,000,152 1,000,000 1,000,000 1,000,000 797,180 8.34 7.51 5.20 5.15 4.04 3.64 3.29 3.28 2.20 2.18 2.18 1.48 1.45 1.40 1.37 1.09 1.09 1.09 1.09 0.87 Unquoted Equity Security Holders Class Number of options Number of holders Unlisted stock options each exercisable at $0.05 on or before 1/11/2023 Unlisted stock options each exercisable at $0.05 on or before 26/07/2024 3,000,000 5,000,000 Unlisted stock options each exercisable at $0.058 on or before 27/10/2025 15,000,000 2 4 3 53,051,498 57.94 Holders with more than 20% Peter Nesveda (2,700,000) C&M Co Pty Ltd (1,250,000) Andrew Doe (1,250,000) Justin Resta (1,250,000) Russell Cole (1,250,000) POLARX LIMITED 79 ANNUAL REPORT 2022 Tenement Schedule The tenement interests held by the Group as at 30 June 2022 are listed below: Project Location Licence(s) Ownership Interest Caribou Dome Property Alaska, USA Caribou 1 - Caribou 20 (563243 - 563262) Option to earn 80% Stellar Copper Gold Project Copper 1 - Copper 6 (588461 - 588466) Copper 7 - Copper 11 (645375 - 645379) CD 1 - CD66 (664859 - 664924) CDS 001 - 038 (719949 - 7199861) CD 001 - 040 (719909 - 719948) Option to earn 90% CDE-01 - 20 (722216 - 722235) CDE 26 (722241) CD 41 - 51 (725113 - 725123) SBX 71 (726910) SBX 74 - 75 (726913 - 726914) SBX 77 - 82 (726916 - 726921) Alaska, USA SB 154 - 155 (704562 - 704563), 100% SB 167 - 168 (704575 - 704576) ZK 3 - 5 (704621 - 704623) ZK 14 (704632) ZK 19 - 21 (704637 - 704639) Z 1 - 5 (709427 - 709431) Z 6 - 10 (711728 - 711732) SB 281 - 283 (714079 - 714081) SB 297 - 299 (714095 - 714097) SB 317 - 319 (714115 – 714117) SB 346 - 348 (714144 - 714146) SB 364 - 368 (714162 - 714166) SB 376 - 379 (714174 - 714177) SB 389 - 390 (714187 - 714188) SB 417 (715392) SBA 001 - 066 (721446 - 721511) SBX 001 - 070 (724789 - 724858) LYKN 1 - 2 (725111 - 725112) CDE 21 - 25 (722236 - 722240) CDE 27 (722242) SBX 72 - 73 (726911 - 726912) SBX 76 (726915) SBX 83 - 91 (726922 - 726930) SBX 92 -121 (728878 - 728907) POLARX LIMITED 80 ANNUAL REPORT 2022 Project Humboldt Range Project Location Nevada, USA Ownership Interest 100% interest in a Mineral Lease Agreement to explore, develop and mine the project Licence(s) FOJ 40, FOJ 42, FOJ 44, FOJ 60, FOJ 62, FOJ 203, FOJ 262, SM 27, SM 29, SM 73-75, SM 103, SM 105, SM 107, SM 109, SM 111, SM 113 -116, SM 133-152, SM 160-163, SM 170-179, SM 198-203, FOJ-249R, FOJ-251R, INCA # 1, INCA # 4-7, SM 3- 26, SM 43-72, SM 91-102, SM 104, SM 106, SM 108, SM 110, SM 112, SM 117-126, FOJ 65-68, FOJ 99, FOJ 102, FOJ 104, FOJ 106, FOJ 140, FOJ 142, FOJ 190, FOJ 192, FOJ 194, FOJ 213, FOJ 215, FOJ 217, FOJ 219, FOJ 244, FOJ 250, FOJ 252, FOJ 258-261, FOJ 276, FOJ 278, FOJ 300, FOJ 302, PFJ 01-96, PFJ 97-141, BC 01-15 POLARX LIMITED 81 ANNUAL REPORT 2022

Continue reading text version or see original annual report in PDF format above