Quarterlytics / Consumer Defensive / Agricultural Farm Products / Pro Medicus

Pro Medicus

pme · ASX Consumer Defensive
Claim this profile
Ticker pme
Exchange ASX
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 51-200
← All annual reports
FY2015 Annual Report · Pro Medicus
Sign in to download
Loading PDF…
ANNUAL REPORT  2015 

HIGHLIGHTS

FINANCIAL 
SUMMARY
 X NPAT $3.22 million for 

continuing operations up  
from $1.51 million 

 X Revenue of $17.58 million  

– increase of 21.7%

 X Cash reserves of $12.94 million

 X Strong balance sheet  

– debt free

 X Dividend of 2.0c  

per share unfranked

BUSINESS 
HIGHLIGHTS
 X Increased revenue from major 

US contracts

 X Three major new US contract 

wins in last 12 months

 X Contracted revenue stream 

increased to $50 million plus 
over next five years

 X Visage 7 – increasing 

momentum in US market

 X Australian business improved

PROMEDICUS ANNUAL REPORT 2015

1

CONTENTS

1.  Highlights 2014/2015 
3.  CEO and Chairman’s Letter 
5.  Financial Summary 
7.  Business Background
9.  Global Leadership Team 

11.  The Year in Review 
13.  Into the Future 
15.  Financial Statements
16.  Director’s Report 
62.  Director’s Declaration

63.  Independent Audit Report 
65.  ASX Additional Information
66.  Corporate Governance 
73.  Corporate Information

 
 
 
Dr Sam Hupert

Peter Kempen

Dear Shareholders,

This has been an exciting year as we saw our significant 
investments in Research and Development being 
rewarded. We were pleased to report a net profit after 
tax of $3.22 million from our continuing operations in 
2015. This was a major improvement on the previous 
year, when we reported a profit of $1.51 million. 

Our revenue rose to $17.58 million in 2015, an increase 
of 22 percent, with much of the growth coming from 
our North American business. 2015 saw revenue from 
the US Department of Veteran Affairs continue along 
with the first revenue from the large US Health System, 
Wellspan Health, Zwanger-Pesiri and University of 
Florida commencing during the year.

The demand for our technology is currently driven 
by two significant trends. Firstly the worldwide drive 
towards the electronic medical record has meant that 
healthcare institutions have been encouraged to provide 
unified access to their silos of medical information. 
This has resulted in the move towards a single, vendor 
neutral archive for all medical images (VNA). At 
the same time the size and complexity of medical 
images created by new technologies and equipment 
is increasing rapidly. These two factors have created a 
very large and growing volume of image data created 
that cannot be readily accessed by simply extending the 
monolithic single vendor systems of the past.

This has led to a new, modular approach known as 
“Deconstructed PACS®” of which Visage 7 is a core 
component. Results to date have been extremely 
encouraging and have shown that our solution has 
been able to overcome these challenges in our largest 
market, North America. 

Building on our large sale to a major US Health Network 
in May last year we commenced FY 15 with a sale to 
Wellspan Health, a large regional health network in the 
north-eastern United States, further endorsing Visage 
7 technology as a core component of new enterprise 
imaging systems for such institutions.

In a different sector of the Healthcare Industry we  
saw the adoption, in January 2015, of Visage 7 
technology by a leading private radiology group  
and outpatient imaging provider, Zwanger-Pesiri,  
on New York’s Long Island. 

Finally in April 2015 a large multi-campus University 
Hospital (University of Florida Health) chose Visage 7 
for it’s health system –for primary diagnosis across its 
network, as well as for clinical distribution of diagnostic 
images to thousands of physicians in the network.

These major sales, each solving a problem in  
a different sector of the Healthcare Industry, are  
a strong endorsement of our leading edge technology.

Visage 7 technology has not stood still over the year 
with new versions of the Visage Enterprise Imaging 
platform as well as the FDA approval of Visage Ease 
Pro making Visage one of the first companies to 
provide diagnostic interpretation for the full gamut  
of medical images with the exception of 
mammography on mobile devices. 

In Australia, Visage RIS, the company’s Radiology 
Information System platform, was also significantly 
enhanced with major new versions and is increasingly 
being adopted by our clients. Over the next 12 months 
we plan to migrate the remainder of our clients on our 
traditional RIS/Practice management product onto 
Visage RIS. We believe this will create opportunities for 
further take-up of Visage PACS in the Australian market 
as clients learn about the compelling benefits of the 
integrated product.  

Pro Medicus continued to generate positive cash 
flow from operations in 2015, and finished the year 
with cash in hand of $12.94 million. This was down 
from $15.26 million a year earlier, primarily due to 
the payment of dividends of $2.0 million and a tax 
payment on the sale of the Amira business of $3.71 
million. The company remains debt free and we 
believe we have sufficient reserves to internally  
fund the organic growth of the business. 

Accordingly, your board was pleased to declare 
dividends of 2.0 cents per share, unfranked, for the year. 
We believe our strong balance sheet positions us well to 
grow the business in the years ahead as well as support 
our dividend policy. 

Finally we would like to thank our fellow directors and 
the capable and hard-working teams at Pro Medicus 
and Visage Imaging, all of whom have made valued 
contributions to our progress in 2015 positioning us 
strongly for the future. 

Yours faithfully,

Peter Kempen 
CHAIRMAN

Dr Sam Hupert 
CHIEF EXECUTIVE OFFICE

PROMEDICUS ANNUAL REPORT 2015

3

00010101010101010001001111001010100101010010101010011001010101001010101010
00010101010101010001001111001010100101010010101010011001010101001010101010

CEO & 
CHAIRMAN
LETTER

2

0001010101010101000100111100101010010101001010101001100101010100101010101000010101010101010001001111001010100101010010100010101010101010001001111001010100101010010100010101010101010001001111001010100101010010101010011001010101001010101010000101010101010100010011110010101001010100101000101010101010100010011110010101001010100101YEAR  
ENDED 
30 JUNE 2015
ALL FIGURES IN $A 
THOUSANDS UNLESS 
OTHERWISE STATED

2015 
$’000

17,577 
+21.7%

17,557
+21.7%

5,025
+121.1%

3,217
+113.2%

2014  
$’000

14,447
+27.0%

14,447
+23.5%

2,273
-69.0%

1,509
–70.6%

29,749

29,223

Revenues from Continuing Operations

Total Revenues

Operating Profit Before Interest and Income Tax

Net Profit After Tax

Total Assets 30 June

Shareholders’ Funds 30 June

21,938

20,707

Net Tangible Assets per Share at 30 June (cents)

Earnings per Share (cents)

13.0

3.2
+113.2%

13.0

1.5
-70.6%

FINANCIAL  
SUMMARY

4

PROMEDICUS ANNUAL REPORT 2015

5

Pro Medicus is a leading provider of health informatics solutions which include Radiology Information 
system (RIS) / Practice Management software, e-health and 2D/3D PACS digital imaging products and 
services to the healthcare industry. The acquisition of Visage Imaging in 2009 transformed the Company, 
bringing to our product offering best-in-class 2D and 3D digital radiology (PACS) and advanced 
visualisation clinical capabilities in the form of the Visage 7 suite of products. Pro Medicus also provides a 
comprehensive range of services centred on these products, including training and installation, hardware 
configuration and ongoing technical and end user support. 

REVENUE STREAMS IN THE FINANCIAL YEAR ENDING JUNE 30, 2015 WERE 
GENERATED BY THE FOLLOWING PRODUCTS AND SERVICES:

RADIOLOGY 
INFORMATION SYSTEMS 
(RIS)/PRACTICE 
MANAGEMENT  
Pro Medicus offers software 
applications and services 
designed to aid the management 
of medical practices. The 
software includes medical 
accounting, clinical reporting, 
appointments/scheduling 
and marketing/management 
information modules and 
can be integrated with third-
party applications. The Visage 
RIS provides enterprise level 
scalability coupled with 
powerful search capability and 
configurable business-specific 
workflow and rules to meet 
customer’s needs. Services 
include implementation, 
hardware sourcing and 
configuration, staff and 
management training and 
ongoing technical and end  
user support.

E-HEALTH  
The Company’s Internet-based 
e-health offering, promedicus.
net, enables referring doctors to 
receive encrypted clinical reports 
via the Internet to a centralised 
“in-tray” run on the doctor’s 
computer. These reports are then 
electronically incorporated into 
the patients’ medical records, 
doing away with the need for 
double handling or manual 
filing. Over 26,000 Australian 
doctors are registered users of 
promedicus.net.

THE VISAGE 7  
ENTERPRISE VIEWER  
The Visage 7 Enterprise Viewer 
combines 3D/4D and advanced 
visualisation capabilities with 
the full gamut of 2D reading 
functionality creating a truly 
unique thin client streaming 
universal viewing platform that 
enables radiologists to read any 
type of examination from a 2D 
chest x-ray to a complicated 3D 
cardiac study all within the one 
viewer. The Enterprise viewer can 
be interfaced with a broad range 
of third-party image archiving 
(VNA) and worklist products as 
part of a Deconstructed PACS® 
solution. Revenue for this product 
is now largely derived by the 
adoption of a transaction based 
(operational) pay per use model 
which is helping to build  
a growing annuity revenue stream 
for the Company. 

VISAGE 3D PACS  
As a result of the extensive 
R&D undertaken post the 
Visage Imaging acquisition, 
the Company now has its own 
comprehensive 2D-3D/PACS 
offering which combines the 
Visage 7 Enterprise Viewer with 
the ability to store and archive 
radiological images, creating 
one of the world’s first 3D PACS. 
The Company is now selling 
this solution in North America, 
Australia, and select countries 
within Europe. 

Due to the scalability and 
highly modular nature of the 
Visage 7 product offering, our 
technology is ideally suited to 
the vast majority of radiology 
environments including large 
Enterprise hospitals, private 
imaging centres and remote 
reading/tele-radiology groups 
enabling us to address segments 
of the radiology market 
previously not available or  
only partially accessible to us. 

VISAGE EASE PRO  
Visage Ease Pro provides 
mobile app technology for 
diagnostic interpretation of 
medical images using iOS 
based mobile devices. It is US 
Food and Drug Administration 
(FDA) 510 (k) certified for all 
imaging modalities apart from 
mammography which requires 
higher screen resolution than 
current iOS devices can support. 
Incorporating the ability to 
quickly check the calibration 
of the screen of an iOS device 
means that radiologists and 
allied physicians that require 
full diagnostic capability on 
the go can now have it on their 
mobile device. This enables 
them to securely interpret 
images no matter how large 
they are anywhere using Visage 
technology. Visage Ease Pro 
includes numerous image 
manipulation features, display of 
non-DICOM (and non-diagnostic) 
images such as photos, support 
for recording voice memos, 
and the ability to upload photo 
attachments to studies on  
Visage 7.

Visage 7 combines 3D/4D and advanced 
visualisation capabilities with the full gamut 
of 2D reading functionality creating a truly 
unique thin client streaming universal 
viewing platform that enables radiologists 
to read any type of examination from a 2D 
chest x-ray to a complicated 3D cardiac 
study all within the one viewer. 

BUSINESS
BACKGOUND

6

PROMEDICUS ANNUAL REPORT 2015

7

KEY PERSONNEL

DANNY TAUBER 
General Manager 
Australia 

After graduating in 1986 Danny 
Tauber started his career with 
chartered accountants Warnocks 
gaining experience in taxation 
and general accounting. He 
then started his own property 
development company and 
spent a number of years 
gaining project management 
and general finance skills. An 
interest in IT led Danny into 
the computer industry where 
he worked for a company 
producing hotel management 
systems. Danny joined Pro 
Medicus in 1993 and has been 
with the company for over 20 
years. Danny has progressed 
through the company to his 
current position of General 
Manager – Australia which  
he assumed on the 1st of  
January 2011.

BRAD LEVIN 
General Manager 
North America and Global Head  
of Marketing 

Brad Levin’s broad experience 
has spanned a variety of 
leadership roles, including 
government, consulting, and 
marketing. While in government, 
Brad worked as a PACS subject 
matter expert for the renowned 
US Department of Defence’s 
Digital Imaging Network–Picture 
Archiving and Communications 
System (DIN-PACS) initiative, 
as well as consulting for top 
healthcare institutions across  
the US.

After leaving his consulting role, 
Brad went on to spearhead 
marketing for two web-based 
PACS start-ups, first AMICAS, 
and then Dynamic Imaging. 
Both firms experienced rapid 
commercial growth leading to 
acquisition, by Vitalworks and 
GE Healthcare, respectively. In 
his most recent role, Brad was 
GE Healthcare’s commercial 
Marketing Director, where he 
had radiology and cardiology 
marketing responsibility for their 
RIS, PACS and CVIT product 
portfolios.

MALTE 
WESTERHOFF 
General Manager 
Europe and Global Chief 
Technology Officer

Malte Westerhoff is the 
General Manager for Visage 
Imaging GmbH, the European 
branch of Visage Imaging. 
He is also the Chief Technical 
Officer and is responsible for 
product management and 
the R&D groups of Visage 
Imaging globally. He has 
more than eleven years of 
experience in medical imaging 
and software development, 
holding positions in research 
and industry. Malte holds a 
master’s degree in physics from 
Technical University, Berlin, 
and a PhD in computer science 
and mathematics from Free 
University, Berlin. 

Malte was one of the founders 
of Indeed – Visual Concepts 
GmbH and author and co-author 
of many scientific papers in 
scientific visualization and high-
performance computing and 
is instrumental in developing 
many of the patented and patent 
pending technologies that form 
the basis of Visage Imaging’s 
product portfolio. Prior to joining 
the Pro Medicus group, he has 
served at Mercury Computer 
Systems and Indeed - Visual 
Concepts in senior positions. 
Before that, he has worked at 
Zuse Institute Berlin (ZIB) as  
a scientist in brain research.

PROMEDICUS ANNUAL REPORT 2015

9

GLOBAL 
LEADERSHIP 
TEAM

8

AUSTRALIA
The Group’s Australian employees undertake research and 
development of Pro Medicus products (RIS) as well as sales and 
service/support functions.

The Group’s Australian revenue was 1.9% above last year as a result 
of new sales of both the Visage PACS and Visage RIS products  
with many sales being for the combined product offering. 

Promedicus.net, the company’s e-health offering, continued to hold 
its strong market position despite increasing competition. 

NORTH AMERICA
The growing North American team fulfil sales, marketing and 
professional services roles. Revenue from North America increased 
by 67.2% compared to the previous year. This was attributable to 
new sales and an increase in transaction based revenue from sales  
of Visage technology as more contracts came on stream.  
During the period, the company won three major contracts  
namely Wellspan Health, Zwanger Pesiri and University of Florida  
(Shands & Jacksonville). These contracts have significantly extended 
the Company’s footprint in the North American market and will 
contribute to the growing revenue stream from this region in  
the coming years.

EUROPE
The Group’s employees in its Berlin office undertake research and 
development of Visage Imaging products worldwide as well as sales, 
marketing and service/support functions for the Group’s European 
operations. Revenue from our European operations decreased by 
16.3% from last year, due to lower OEM sales.

COMPANY OFFICES
IN ADDITION TO ITS MELBOURNE-BASED 
AUSTRALIAN HEAD OFFICE, THE COMPANY  
HAS TWO OFFSHORE OFFICES: 

VISAGE GMBH – BERLIN
This is the company’s European headquarters and houses employees 
who are primarily involved in product R&D and ongoing product 
support. This office also forms the base of the company’s European 
operations including order administration and both direct and OEM  
sales activities.

VISAGE IMAGING INC – SAN DIEGO 
This is the company’s North American headquarters and is the  
base for staff involved in sales, marketing, training/implementation 
and applications support for both the Visage Imaging and  
Pro Medicus products.

THE YEAR  
IN REVIEW

10

PROMEDICUS ANNUAL REPORT 2015

11

000101010101010100010011110010101001010100101010100110010101010010101010100001010101010101000100111100101010010101001010101001100101010100101010101000010101010101010001001111001010100101010010101010011001010101001010101010THE BOARD AND MANAGEMENT 
BELIEVE THE COMPANY IS EXTREMELY 
WELL POSITIONED FOR GROWTH 
AFTER MAKING STRONG PROGRESS 
IN THE 2015 FINANCIAL YEAR, 
PARTICULARLY IN THE NORTH 
AMERICAN MARKET. 
The number of major contract wins in North 
America doubled in the past 9 months, the vast 
majority of which are based on the transaction 
model thereby significantly increasing our 
guaranteed minimum level of contracted revenue 
over the next five years as well as providing 
potential upside as contracted transaction 
numbers grow and new contracts are won. 

Industry recognition of the Company in North 
America has increased significantly with the 
winning of major contracts. The pipeline of 
sales opportunities that the company is actively 
pursuing has grown accordingly.

In addition, we believe the continued roll-out 
of the new Visage RIS technology platform in 
Australia has helped us consolidate our position 
as the premium provider of RIS systems in this 
market and opens further opportunities for growth 
as clients come to understand the benefits of the 
integrated Visage RIS-PACS package.

KEY FACTORS PREDICTED TO DRIVE 
GROWTH INCLUDE: 
EXPANDED GEOGRAPHICAL 
FOOTPRINT
The Company is looking to further build on its 
presence in North America as well as consolidate 
its position in Australia. In North America, our 
strategy of direct sales has been highly successful 
with an increasing percentage of the Company’s 
revenue coming from this region, a trend we 
believe will continue given the major contracts 
won in the past two years.

FULLY INTEGRATED PRODUCT 
OFFERING
Our Visage RIS technology platform integrates 
fully with our leading edge Visage 7 product 
suite, thereby creating the first fourth-generation, 
end-to-end single-vendor ‘thin client’ PACS/RIS 
solution in the market. In Australia, most of our 
sales to new clients have been for the integrated 
product suite, providing confirmation of our multi-
product strategy. As our existing Australian RIS 
clients transition to Visage RIS, we believe there 
is potential for further take-up of the integrated 
product suite. 

TRANSACTION BASED  
LICENCING MODEL
Over the last two years, the Company has seen 
a significant increase in the transaction based 
(pay per use) licensing model in both Australia 
and North America creating significant ongoing 
revenue stream for the company.

HIGHLY DIFFERENTIATED 
TECHNOLOGY
The Company continues to maintain its significant 
ongoing investment in R&D for its flagship Visage 
7 suite of products which we believe will continue 
to differentiate our offerings in the Deconstructed 
PACS®, Enterprise viewer, 2D/3D PACS advanced 
visualisation space.

The Visage RIS platform is the culmination of 
many years of intense R&D effort and positions 
Pro Medicus at the forefront of RIS and practice 
management technology. It is differentiated by its 
scalability, powerful search capability and ability 
to allow clients to configure their own business-
specific workflow and rules to meet their needs.

INDUSTRY TRENDS
The Company believes the North American market 
has reached a tipping point as a result of two 
significant industry trends that combined, will 
continue to drive demand for Visage 7 products. 

The first is the explosion in the size of the image 
files generated by modern radiology equipment. 
With developments in imaging technology such 
as positron emission tomography (PET) and high 
density 640 slice computed tomography (CT) it 
is not uncommon for a single examination image 
file to be in the order of 1.5 to 2 Gigabytes or 
larger in size. The introduction of Digital Breast 
Tomosynthesis (DBT), a new form of 3D breast 
imaging, has added to the data explosion problem 
producing image files as large as 4 to 6 Gigabytes 
per examination. Traditional PACS/Digital Imaging 
technology requires these files to be transferred 
across the network to the radiologist desktop 
in order to be visualised. This has created 
significant network bottlenecks which has limited 
the widespread adoption and use of these new 
imaging technologies. 

Visage 7, with its unique server side thin-client 
streaming technology, enables the radiologist or 
referring clinician to instantly visualize even the 
largest examinations without having to move the 
images to their desktop thereby overcoming the 
bandwidth/ network bottleneck issue.

This has created a paradigm shift in the way 
customers are purchasing PACS/Digital Imaging 
technology, moving away from a monolithic, single 
vendor solution to a best in breed or Deconstructed 
PACS® approach whereby multiple components 
from different vendors are integrated into a single 
solution. Unlike systems from traditional PACS 
systems, Visage 7, with its highly modular and 
scalable design is ideally suited to this new paradigm 
resulting in a growing pipeline of opportunities that 
the company is actively pursuing. 

EXPANDED PRODUCT  
PORTFOLIO

GROUND BREAKING 
VISAGE 7 TECHNOLOGY

PAY PER USE  
PAY PER USE  
LICENSING MODEL
LICENSING MODEL

NEW RIS TECHNOLOGY  
NEW RIS TECHNOLOGY  
PLATFORM
PLATFORM

ADDRESSING ENTERPRISE/ 
HOSPITAL MARKETS

CONTINUED  
US EXPANSION

INTO THE 
FUTURE

12

PROMEDICUS ANNUAL REPORT 2015

13

ANNUAL FINANCIAL REPORT 
30 JUNE 2015

Directors’ Report

Auditor’s Independence Declaration

Statement of Comprehensive Income

Statement of Financial Position

Statement of Changes in Equity

Statement of Cash Flows

Notes to the Financial Statements

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

Note

1 Corporate Information

2 Summary of Significant Accounting Policies

3 Significant Accounting Judgements, Estimates and Assumptions

4 Financial Risk Management Objectives and Policies

5 Operating Segments

6 Income and Expenses

7 Income Tax

8 Earnings per Share

9 Dividends Paid and Proposed

10 Cash and Cash Equivalents

11 Trade and Other Receivables (Current)

12 Inventory

13 Plant and Equipment

14 Intangible Assets

15 Trade and Other Payables 

16 Provisions

17 Contributed Equity and Reserves 

18 Share based Payment Plan 

19 Commitments 

Note 20 Events after the Balance Sheet Date

Note

21 Auditors’ Remuneration

Note

22 Key Management Personnel

Note 23 Related Party Disclosure

Note 24 Contingencies

Note 25 Parent Entity Information

Directors’ Declaration

Independent Auditor’s Report

ASX Additional Information

Corporate Governance Statement

Corporate Information

16

27

28

29

30

31

32

32

32

44

45

47

49

49

50

51

52

52

53

53

54

55

55

56

57

59

59

59

60

60

61

61

62

63

65

66

73

FINANCIAL
REPORT

14

PROMEDICUS ANNUAL REPORT 2015

15

DIRECTORS’ 
REPORT 

Your Directors submit their report for the year ended 30 June 2015.

THE NAMES AND DETAILS 
OF THE COMPANY’S 
DIRECTORS IN OFFICE 
DURING THE FINANCIAL 
YEAR AND UNTIL THE 
DATE OF THIS REPORT 
ARE AS FOLLOWS:

PETER  
TERENCE KEMPEN 
F.C.A, F.A.I.C.D 
Chairman
Peter Kempen joined Pro Medicus 
Limited as a Director on 12 March 
2008. He is Chairman of Ivanhoe 
Grammar School and Chairman 
of Australasian Leukaemia and 
Lymphoma Group. He is also  
a Director of the Yara Pilbara 
group of companies.

Peter has previously been 
Chairman of Patties Food Limited, 
Chairman of Danks Holdings 
Limited and Managing Partner  
of Ernst & Young Corporate 
Finance Australia.

Peter is a Fellow of the Institute 
of Chartered Accountants in 
Australia and a Fellow of the 
Australian Institute of  
Company Directors.

Peter became Chairman in  
August 2010 before which he 
served as a Non-Executive 
Director of the company.

Peter is also Chairman of  
the audit committee.

16

DR SAM  
AARON HUPERT 
M.B.B.S.  
Managing Director and  
Chief Executive Officer
Co-founder of Pro Medicus 
Limited in 1983, Sam Hupert is a 
Monash University Medical School 
graduate who commenced 
General Practice in 1980. Realising 
the significant potential for 
computers in medicine he left 
general practice in late 1984 
to devote himself full time to 
managing the Group.

Sam served as CEO from the 
time he co-founded the company 
until October 2007 at which time 
he stepped down to become an 
executive director. Sam resumed 
full time CEO activities in  
October of 2010.

RODERICK LYLE 
LL.B., B.Com, LL.M (Lond), MBA (Melb)  
Non Executive Director
Roderick joined Pro Medicus 
Limited as a Director on  
23 November 2010. He is a Senior 
Partner of Clayton Utz and is 
former Managing Partner of the 
Melbourne office.

Roderick is a member of the  
Law Institute of Victoria, a member 
of the Law Society of New South 
Wales and a member of the  
Law Society London.

Roderick is recognised as one of 
Australia’s leading commercial 
lawyers. He has been a key advisor 
in a large number of significant 
mergers and acquisitions and 
equity capital markets transactions.

Roderick also serves on the  
audit committee.

ANTHONY 
BARRY HALL 
B.Sc. (Hons), M.Sc. 
Executive Director and  
Technology Director 
Co-founder of Pro Medicus 
Limited in 1983, Anthony Hall 
has been principal architect and 
developer of the core software 
systems. His current focus is the 
transition to and development of 
the company’s next generation 
RIS systems.

CLAYTON  
JAMES HATCH 
CPA 
Chief Financial Officer and 
Company Secetary
Clayton was appointed Company 
Secretary on 1 July 2009. 

Clayton has strong experience 
in financial and management 
accounting having worked in a 
Finance role for several years. 
Clayton joined Pro Medicus in June 
2008 and has progressed through 
the company to his current position 
of Chief Financial Officer which he 
assumed on the 1 July 2012. 

INTERESTS IN THE SHARES AND OPTIONS OF THE COMPANY

As at the date of this report, the interests of the directors in the shares and options of the Company were:

A. B. Hall

S. A. Hupert

P. T. Kempen

R. Lyle

EARNINGS PER SHARE

Basic earnings per share

Diluted earnings per share

DIVIDENDS

ORDINARY SHARES

Final dividends recommended:

Normal dividend plan

Dividends paid in the year:

Interim for the year

Final dividend for 2014 shown as recommended in the 2014 report:

Normal dividend plan

OPERATING AND FINANCIAL REVIEW

CORPORATE STRUCTURE
Pro Medicus Limited is a  
company limited by shares that  
is incorporated and domiciled  
in Australia. 

Nature of operations and  
principal activities.
The principal activities of the 
Group during the year were the 
supply of product and services 
to diagnostic imaging groups 
and a range of other entities 
predominately within the private 
medical market. These products 
and services include: 

Radiology Information Systems 
(RIS) 
Innovative proprietary 
medical software for practice 
management (RIS);

 ▶ Training, installation and 
professional services;

 ▶ After sale support and  

service products; 

 ▶ Promedicus.net secure  

email; and

 ▶ Digital radiology  

integration products 

Ordinary Shares

30,068,500

30,107,660

478,082

140,000

Options Over  
Ordinary Shares

NIL

NIL

200,000

200,000

Cents

3.21

3.14

$’000

1,002

1,002

1,002

CENTS

1.0

1.0

1.0

Visage 7.0
 ▶ Innovative medical imaging 

software that provides 
radiologist and clinicians 
with advanced visualisation 
capability for rapidly viewing 
2-D, 3-D and 4-D medical 
images; 

 ▶ PACS/Digital imaging 

software that is sold directly 
and to original equipment 
manufacturers (OEM).

 ▶ Training, installation and 
professional services;

 ▶ Service and support products; 

The Company undertakes 
R&D in Australia for its 
Practice Management (RIS) 
and promedicus.net products 
including R&D for Visage RIS,  
its new technology platform.

HIGHLIGHTS

The R&D for the Visage Imaging 
product set is carried out in Europe. 
The Company has continued 
development of both the RIS 
products and the Visage 7.0 
product line throughout the period.

PROMEDICUS ANNUAL REPORT 2015

17

 
 
DIRECTORS’ REPORT CONT.

REVIEW AND RESULTS OF 
OPERATIONS 
Investment Activities

Surplus funds which are held in several currencies 
are invested by the Group in a cash management 
account and term deposits to maximise the  
interest return. 

Performance Indicators
Management and the Board monitor overall 
performance, from the strategic plan through to the 
performance of the Group against operating plans 
and financial budgets.

The Board, together with management, have 
identified key performance indicators (KPIs) that 
are used to monitor performance. Key management 
monitor these KPIs on a regular basis and Directors 
receive appropriately structured board reports 
for review prior to each monthly Board meeting 
allowing them to actively monitor the Group’s 
performance.

Dynamics of the Business
Australia
The Group’s Australian employees undertake 
research and development of Pro Medicus products 
(RIS) as well as sales and service/support functions.

The Group’s Australian revenue was 1.9% above 
last year as a result of new sales of both the Visage 
PACS and Visage RIS products with many sales 
being for the combined product offering. 

Promedicus.net, the company’s e-health offering, 
continued to hold its strong market position despite 
increasing competition. 

North America
The growing North American team fulfil sales, 
marketing and professional services roles. Revenue 
from North America increased by 67.2% compared 
to the previous year. This was largely attributable 
to new sales and an increase in transaction based 
revenue from sales of Visage technology as more 
contracts came on stream.

Europe
The Group’s employees in its Berlin office undertake 
research and development of Visage Imaging 
products worldwide as well as sales, marketing and 
service/support functions for the Group’s European 
operations. Revenue from our European operations 
decreased by 16.3% from last year, due to lower  
OEM sales.

Financials
Reported profit after tax for the period was  
$3.22m an increase of $1.71m (113.2%) from the 
previous year.

Full year revenue of the Group increased from 
$14.45m to $17.58m, an increase of 21.67%.

The key driver of the profit increase was the 
significant improvement in the performance of  
the North American operations supplemented by  
a modest increase in Australian sales.

As the Group’s costs are relatively fixed, an increase 
in sales has a positive impact on profitability.

Investments for Future Performance
The Company will continue to direct resources into 
the development of new products and is committed 
to the continued development of Visage RIS, its 
new RIS technology platform as well as the ongoing 
development of the Visage 7.0 product set.

It is anticipated that this strategy of ongoing 
development will continue to position Pro Medicus 
as a market leader and enable the Group to further 
leverage its expanded product portfolio and 
geographical spread. 

The Group remains committed to providing 
staff with access to appropriate training and 
development programs, together with the 
resources to complete their duties.

The Directors express their gratitude for the efforts 
of the management team and all employees in 
achieving this year’s result.

REVIEW OF FINANCIAL CONDITION
Capital Structure

The Company has a sound capital structure with  
a strong financial position, with no debt.

Treasury Policy
With the increase in overseas operations there is 
an increased currency risk as a consequence of 
contracts written in and cash being held in foreign 
currencies. Whilst this is offset to a degree by 
having operations in North America and Europe, 
this change in risk profile has been noted by the 
Board and action is being taken to manage this risk.

The treasury function, co-ordinated within  
Pro Medicus Limited, is limited to maximising 
interest return on surplus funds and managing 
currency risk. The treasury operates within  
policies set by the Board, which is responsible  
for ensuring that management’s actions are in  
line with Board policy. 

Cash from Operations
Net cash flows from operating activities for the 
current period was a positive $4.18m, with receipts 
from customers totalling $16.99m compared with 
payments of $8.61m to suppliers and employees. 
During the year the Company paid out a total of 
$2.01m in dividends and tax on the sale of Amira 
of $3.74m, the net result being total cash assets of 
$12.94m; a decrease of 15.2% from last year.

Liquidity and Funding
The Group is cash flow positive, has adequate cash 
reserves and has no overdraft facility. Sufficient 
funds are held to finance operations.

Risk Management
The Company takes a proactive approach to 
risk management. The Board is responsible for 
ensuring that risks, and also opportunities, are 
identified on a timely basis and that the Group’s 
objectives and activities are aligned with the risks 
and opportunities identified by the Board.

The Company believes that it is crucial for all Board 
members to participate in this process, as such the 
Board has not established separate committees 
for areas such as risk management, environmental 
issues, occupational health and safety or treasury.

The Board has a number of mechanisms in place to 
ensure that management’s objectives and activities 
are aligned with the risks identified by the Board. 
These include the following:

•  Board approval of strategic plans, which 

encompass the Company’s vision, mission 
and strategy statements, designed to meet 
stakeholder needs and manage business risk;

•  Implementation of Board approved operating 
plans and budgets and Board monitoring of 
progress against these budgets, including the 
establishment and monitoring of KPIs; 

•  Overseeing of appropriate backup procedures 

for important company data; and

•  Routine review by key executives of its 

established Quality Assurance program and 
corrective action recommendations stemming 
from it.

Corporate Governance
In recognising the need for the highest standards 
of corporate behaviour and accountability, the 
Directors of Pro Medicus Limited support and 
have adhered to the principles of good corporate 
governance. Please refer to the separate  
“Corporate Governance” section for more  
details of specific policies.

SIGNIFICANT CHANGES IN  
THE STATE OF AFFAIRS 
Shareholders’ equity increased by 5.9% from 
$20.71m to $21.94m. This movement was largely  
the result of profit during the year, offset by 
dividends paid out during the year.

SIGNIFICANT EVENTS AFTER  
THE BALANCE DATE 
A Final Dividend of 1.0 cents per share has been 
declared post 1 July. Please refer Note 9.

LIKELY DEVELOPMENTS AND 
EXPECTED RESULTS 
The Directors anticipate that the 2016 financial 
year will see more opportunity crystallise for the 
company due to improved prospects in North 
America and the continued commercialisation 
and roll out of Visage RIS, the company’s new 
technology RIS platform.

Key components that are likely to affect the 
performance of the company are:

•  Increased revenue being generated from 

recently won transaction based contracts which 
are scheduled to come on stream in the 2016 
financial year.

•  Strong interest in the Visage 7 suite of products 
in the North American market has resulted in a 
number of sales opportunities that the Company 
is actively pursuing.

•  The ability of the expanded Visage 7 product set 
to address key market segments such as large 
Health Systems and Hospitals in addition to the 
private radiology and teleradiology markets. 

•  Market dynamics that favour the adoption of 

Visage 7 technology such as the trend towards 
“deconstructed” or best in breed solutions.

•  Improved sales prospects for Visage RIS, the 

company’s new technology RIS as the rollout of 
this new platform continues.

As a result, it is anticipated that the 2016 financial 
year will show a continuing improvement in 
operational results, however this is dependent upon 
many market factors over which the Directors have 
limited or no control. 

ENVIRONMENTAL REGULATION  
AND PERFORMANCE 
The Group has no identified risk with regard to 
environmental regulations currently in force. There 
have been no known breaches by the Group of any 
regulations.

SHARE OPTIONS 
Un-issued Shares
As at the date of this report, there were 1,675,000 
un-issued ordinary shares under options refer to 
Note 18 of the financial statements for further 
details of the options outstanding.

Option holders do not have any right, by virtue  
of the option, to participate in any share issue  
of the Company.

18

PROMEDICUS ANNUAL REPORT 2015

19

DIRECTORS’ REPORT CONT.

Shares Issued as a Result of  
the Exercise of Options
During the financial year, no share options were 
exercised by current employees. During the financial 
year no share options expired. No Directors or key 
management personnel in the current year have 
exercised any option to acquire fully paid ordinary 
shares in Pro Medicus Limited. 

INDEMNIFICATION AND INSURANCE 
OF DIRECTORS AND OFFICERS 
During the year, Pro Medicus Limited indemnified 
Clayton Utz and each one or more of the past, 
present or future partners of Clayton Utz (other 
than Mr. Lyle) against any liability (including a 
liability incurred by Clayton Utz to pay legal costs) 
arising out of Mr. Lyle’s activities as a Director of 
Pro Medicus Limited.

During or since the financial year, the Company 
has paid premiums in respect of a contract for 
Directors’ & Officers’/Company Re-Imbursement 
Liability insurance for directors, officers and Pro 
Medicus Limited for costs incurred in defending 
proceedings against them. 

Disclosure of the amount of insurance and  
the terms of this cover is prohibited by the 
insurance policy.

INDEMNIFICATION OF AUDITORS 
To the extent permitted by law, the Company has 
agreed to indemnify its auditors, Ernst & Young, 
as part of the terms of its audit engagement 
agreement against claims by third parties arising 
from the audit (for an unspecified amount). No 
payment has been made to indemnify Ernst & 
Young during or since the financial year.

REMUNERATION REPORT (audited)
This remuneration report for the year ended 30 
June 2015 outlines the remuneration arrangements 
of the Group in accordance with the requirements 
of the Corporations Act 2001 and its Regulations. 
This information has been audited as required by 
section 308(3C) of the Act.

The remuneration report details the remuneration 
arrangements for key management personnel (KMP) 
who are defined as those persons having authority 
and responsibility for planning, directing and 
controlling the major activities of the Company and 
the Group, directly or indirectly, including any director 
(whether executive or otherwise) of the Group.

For the purposes of this report, the term ‘executive’ 
includes the Chief Executive Officer (CEO), executive 
directors and other senior executives of the Group.

(i) Non – executive directors

Peter Terence Kempen  Chairman 

Roderick Lyle  

Director (non-executive) 

(ii) Executive directors

Dr Sam Aaron Hupert  Managing Director and CEO

Anthony Barry Hall 

Technology Director

(iii) Other Executives

Danny Tauber 

Malte Westerhoff 

Brad Levin 

General Manager  
 – Pro Medicus Limited

Managing Director  
– Visage Imaging GmbH 

General Manager  
– Visage Imaging Inc 

Remuneration committee 
Remuneration and nomination issues are handled 
at the full Board level. Due to the small number of 
Directors no Committee has been established for 
this purpose. 

Board members, as per groupings detailed below, 
are responsible for determining and reviewing 
compensation arrangements.

In order to maintain good corporate governance 
the Non-Executive Directors assume responsibility 
for determining and reviewing compensation 
arrangements for the Executive Directors of 
the Group. The Executive Directors in turn are 
responsible for determining and reviewing the 
compensation arrangements for the Non-Executive 
Directors. The CEO, in conjunction with the full Board 
reviews the terms of employment for all executives.

The assessment considers the appropriateness of 
the nature and amount of remuneration of such 
executives on a periodic basis by reference to 
relevant employment market conditions with the 
overall objective of ensuring maximum stakeholder 
benefit from the retention of a high quality Board 
and executive team. 

Remuneration philosophy
The performance of the Group depends upon the 
quality of its Directors and Executives. To prosper, 
the Company must attract, motivate and retain 
highly skilled Directors and Executives.

To this end, the Company provides competitive 
rewards to attract high calibre Executives.

Remuneration structure
In accordance with best practice corporate 
governance, the structure of Non-Executive 
Director and Executive’s remuneration is separate 
and distinct.

Non-Executive Director remuneration
Objective
The Board seeks to set aggregate remuneration 
at a level which provides the Company with the 
ability to attract and retain Directors of the highest 
calibre, whilst incurring a cost which is acceptable 
to shareholders.

Structure
The Constitution and the ASX Listing Rules specify 
that the aggregate remuneration of Non-Executive 
Directors shall be determined from time to time by 
a general meeting. An amount not exceeding the 
amount determined is then divided between the 
Directors as agreed. The latest determination was 
at the Annual General Meeting held on 4 November 
2005 when shareholders approved an aggregate 
remuneration of $500,000 per year.

The amount of the aggregate remuneration sought 
to be approved by shareholders and the manner 
in which it is apportioned amongst Directors is 
reviewed annually. The Board considers fees paid to 
Non-Executive Directors of comparable companies 
when undertaking the annual review process.

Each Director receives a fee for being a Director 
of the Company. No additional fee is paid for time 
spent on Audit Committee business.

Non-Executive Directors have long been 
encouraged by the Board to hold shares in the 
Company (purchased by the Director on market).  
It is considered good governance for the  
Directors to have a stake in the Company on  
whose board they sit. The Non-Executive  
Directors of the Company participate in the 
Employee Share Incentive Scheme [Option based] 
which was established in 2000 to provide incentive 
for participants. 

The remuneration of Non-Executive Directors  
for the period ended 30 June 2015 is detailed in  
Table 1 of this report.

Executives  
(including Executive Directors remuneration)
Objective
The Group aims to reward Executives with a level 
and mix of remuneration commensurate with their 
position and responsibilities within the Group and 
so as to:

•  align the interests of Executives with those  

of shareholders;

•  ensure total remuneration is competitive by 

market standards.

Structure
Employment Contracts have been entered into 
with all Executives of the Group. Details of these 
contracts are provided on page 22.

Remuneration consists predominately of fixed 
remuneration. Variable remuneration is provided 
occasionally at the Board’s discretion including 
both short term incentives (STI) and long term 
incentives (LTI).

The Company does not have a policy regarding 
Executives entering into contracts to hedge their 
exposure to share options granted as part of their 
remuneration package. 

The Board has not used any external  
consultants to undertake a review of the 
remuneration of Executives.

Fixed Remuneration
Objective
The level of fixed remuneration is set so as to 
provide a base level of remuneration which is  
both appropriate to the position and is competitive 
in the market.

Fixed remuneration is reviewed annually and 
the process consists of a review of Group wide, 
business and individual performance, relevant 
comparative remuneration in the market and 
internal and, where appropriate, external advice 
on policies and practices. As noted above, the 
company conducting the review has access to 
external advice independent of management.

Executives, including Executive Directors are  
given the opportunity to receive their fixed 
(primary) remuneration in a variety of forms 
including cash and fringe benefits such as motor 
vehicles and expense payment plans. It is intended 
that the manner of payment chosen will be optimal 
for the recipient without creating undue cost for 
the Group.

The fixed remuneration is detailed in Table 1  
of this report.

Variable Remuneration  
– Long Term Incentive (LTI)

Employee Share Option Scheme 
An employee share incentive scheme was 
established on 25th August 2000 whereby 
directors and staff of the Company were issued 
with options over the ordinary shares of Pro 
Medicus Limited. The options expired under the 
scheme on 25 August 2010. 

Roderick Lyle was granted options on becoming  
a Director of the company in 2011 under a separate 
agreement. The share options have a 5 year vesting 
period and expire in 2021.

20

PROMEDICUS ANNUAL REPORT 2015

21

 
 
 
DIRECTORS’ REPORT CONT.

REMUNERATION REPORT (audited) (continued) 
Performance Rights
A long term incentive plan was established during 2011-12 whereby Senior Executives of the Group were 
offered performance rights over the ordinary shares of Pro Medicus Limited. The performance rights, 
issued for nil consideration, are offered over a 5 year period and vest 4 years after granting date on 
completion of service. This long term incentive plan includes performance hurdles related to profitability 
(EBIT – 75%) which is set on an annualised basis by the Board and individual performance (25%). 
These measures have been selected and set to align to Company performance and to reflect individual 
contribution to the Company.

The table below outlines the proportion of LTI that were granted since the plan was established. 

75% EBIT targets met

2015

80%*

25% Individual targets met

60-100%*

* subject to Board approval

2014

90%

87%

2013

0%

96%

2012

60%

60%

Variable Pay – Short Term Incentive (STI)
Short term incentives in the form of cash bonuses were paid to key staff based on a mix of Company 
based and personal performance targets.

STI bonus for 2015
For the 2015 financial year, the total amount of STI cash bonus either paid or accrued at year end was 
$239,653. The maximum amount payable under STI was $239,653.

Key Performance Indicators
Actual STI payments granted to key staff depended on the extent to which specific targets set at the time 
of employment were met. The targets consist of a number of Key Performance Indicators (KPIs) covering 
both financial (Sales Targets) and non-financial measures of performance.

Shareholder Returns
The Directors are confident that the holdings of reserve cash is sufficient to underpin the development and 
expansion needs of the Company as the business looks to increase its penetration of existing markets.

The return on net assets and equity are shown in the table below.

Basic earnings per share – reported (cents)

Return on assets (%)

Return on equity (%)

Dividend payout ratio (%) – normal dividend plan

Dividend payout ratio (%) – total dividend 

Available franking credits ($’000)

Employment Contracts 

2015

2014

3.2

17.6

14.7

62.3

62.3

0

1.5

8.4

7.3

132.8

132.8

782

2013

5.1

25.6

24.2

39.7

39.7

1,641

2012

2011

1.8

11.3

11.2

84.0

84.0

2,638

0.5

3.0

3.3

0.0

0.0

2,921

Executive Directors
Executive Service Contracts, on similar terms and conditions, have been prepared for all Executive 
Directors of the Company. 

These agreements provide the following major terms:

•  Each Executive will receive a remuneration package per annum which is to be reviewed annually;

•  The agreements protect the Company and Group’s confidential information and provide that any 

inventions or discoveries of an Executive become the property of the Group;

•  Non-competition during employment and for a period of 12 months thereafter; and

•  Termination by the Company on six months notice or payment of six months remuneration in lieu of 
notice or a combination of both (or without notice or payment in lieu in the event of misconduct or 
other specified circumstances). The agreements may be terminated by the Executives on the giving of 
six months notice.

Executives  
(excluding Executive Directors)
All Executives have rolling contracts. The Group may terminate the Executive’s employment agreement by 
providing six months written notice or providing payment in lieu of the notice period (based on the fixed 
component of the Executive’s remuneration). The Group may terminate the contract at any time without 
notice if serious misconduct has occurred. Where termination with cause occurs the Executive is only 
entitled to that portion of remuneration that is fixed, and only up to the date of termination. 
On termination with cause any unvested options will immediately be forfeited.

Remuneration of key management personnel of the Company and the Group

Table 1: Remuneration of key management personnel for the year ended 30 June 2015

Short-Term

Post  
Employment

Salary  
& Fees

Cash  
Bonus

Non 
Monetary 
benefits

Super- 
annuation

30 June 2015

Directors

P T Kempen

56,360

245,000

245,000

45,662

S A Hupert

A B Hall

R. Lyle

Executives

D Tauber

315,204

-

-

-

-

-

8,640

35,000

35,000

35,000

4,338

-

-

-

-

Long  
Term

Long  
Service 
Leave

-

3,655

3,655

-

Share-Based Payment

Total

Total  
Performance 
Related %

Performance 

Rights Options

-

-

-

-

-

-

-

100,000

283,655

283,655

3,084

53,084

-

-

-

-

10.2%

36.4%

24.9%

M Westerhoff

405,602

179,613

12,981

2,517

B Levin

228,152

60,040

-

-

-

-

61,724

15,617

-

-

662,437

303,809

1,540,980 239,653

21,621

124,984

19,219

114,967

4,042 2,065,466

13,129

11,909

37,626

958

378,826

Compensation options granted, vested and 
exercised during the year as part of remuneration 
At reporting date 72,188 shares with a fair value 
of $59,848 ($0.83 per performance right) were 
granted as performance rights to Malte Westerhoff 
with a grant date of 27 October 2014. The 
performance rights have a 4 year vesting period 
from grant date and are automatically exercised 
upon completion of the vesting period.

An additional 185,000 shares with a fair value 
of $126,964 ($0.69 per performance right) were 
granted as performance rights to Malte Westerhoff 
in relation to the 2013-14 financial performance with 
a grant date of 27 March 2014. The performance 
rights have a 4 year vesting period from grant date 
and are automatically exercised upon completion of 
the vesting period. 

At reporting date 33,750 shares with a fair value of 
$27,981 ($0.83 per performance right) were granted 
as performance rights to Danny Tauber with a grant 
date of 27 October 2014. The performance rights 
have a 4 year vesting period from grant date and 
are automatically exercised upon completion of the 
vesting period.

An additional 107,250 shares with a fair value 
of $73,605 ($0.69 per performance right) were 
granted as performance rights to Danny Tauber in 
relation to the 2013-14 financial performance with 
a grant date of 27 March 2014. The performance 
rights have a 4 year vesting period from grant date 
and are automatically exercised upon completion of 
the vesting period. 

At reporting date 20,625 shares with a fair value of 
$17,099 ($0.83 per performance right) were granted 
as performance rights to Brad Levin with a grant 
date of 27 October 2014. The performance rights 
have a 4 year vesting period from grant date and 
are automatically exercised upon completion of the 
vesting period.

An additional 61,250 shares with a fair value of 
$42,035 ($0.69 per performance right) were 
granted as performance rights to Brad Levin in 
relation to the 2013-14 financial performance with 
a grant date of 27 March 2014. The performance 
rights have a 4 year vesting period from grant date 
and are automatically exercised upon completion of 
the vesting period. 

22

PROMEDICUS ANNUAL REPORT 2015

23

REMUNERATION REPORT (audited) (continued)

Table 4: Shareholdings of Key Management Personnel

Table 2: Remuneration of key management personnel for the year ended 30 June 2014

Short-Term

Post  
Employment

Salary  
& Fees

Cash  
Bonus

Non 
Monetary 
benefits

Super- 
annuation

30 June 2014

Directors

P T Kempen

41,716

S A Hupert

A B Hall

R. Lyle

Executives

D Tauber

255,000

255,000

45,767

301,871

-

-

-

-

-

M Westerhoff

423,196

221,745

13,355

B Levin

207,024

54,480

-

8,284

30,000

-

-

-

-

25,000

25,000

4,233

13,129

2,590

-

Long  
Term

Long  
Service 
Leave

-

4,897

4,897

-

Share-Based Payment

Total

Total  
Performance 
Related %

Performance 

Rights Options

-

-

-

-

-

-

-

80,000

284,897

284,897

6,040

56,040

-

-

-

-

5,240

12,229

2,374

334,843

-

-

15,021

510

676,417

833

-

262,337

4.4%

35.1%

21.1%

Shares held in  
Pro Medicus Limited
(number)

Balance at  
beginning of year

Granted as  
Remuneration

On Exercise  

of Options  Net Change Other

Balance 
30 June 2015

30 June 2015

1 July 2014 Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Directors

P T Kempen

S A Hupert

A B Hall

R. Lyle

Executives

D Tauber

M Westerhoff

B Levin

458,082

30,107,660

30,068,500

140,000

150,000

-

-

60,924,242

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,000*

478,082

-

-

-

-

-

-

30,107,660

30,068,500

140,000

150,000

-

-

20,000

60,944,242

* Peter Kempen purchased 20,000 shares throughout the year at the prevailing market share price.

1,529,574 276,225

21,639

99,952

15,034

28,083

8,924

1,979,431

Table 5: Performance Rights of Key Management Personnel

Compensation options granted, vested and exercised during the year as part of remuneration 
54,250 shares with a fair value of $13,563 ($0.25 per performance right) were granted as performance 
rights to Malte Westerhoff with a grant date of 15 September 2013. The performance rights have a 3 year 
vesting period and are automatically exercised upon completion of the vesting period. 

38,750 shares with a fair value of $9,688 ($0.25 per performance right) were granted as performance 
rights to Danny Tauber with a grant date of 15 September 2013. The performance rights havea 3 year 
vesting period and are automatically exercised upon completion of the vesting period. 

10,000 shares with a fair value of $2,500 ($0.25 per performance right) were granted as performance 
rights to Brad Levin with a grant date of 15 September 2013. The performance rights have a 3 year vesting 
period and are automatically exercised upon completion of the vesting period. 

For details of the valuation of options, including models and assumptions used please refer to Note 18.

Table 3: Option holdings of Key Management Personnel

Balance  
at beginning  
of year

Granted as  
Remuneration

Options  
Exercised

Balance  
at end of year

Balance  
at beginning  
of year

Granted as  
Remuneration

Performance 
rights  
Exercised

Balance  
at end of year

30 June 2015

1 July 2014

30 June 2015

Not vested

Vested/
Exercisable

Total

Directors

P T Kempen

S A Hupert

A B Hall

R. Lyle

Executives

D Tauber

M Westerhoff

B Levin

-

-

-

-

-

-

-

-

146,750

180,250

10,000

141,000

257,188

81,875

337,000

480,063

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

287,750

437,438

91,875

287,750

437,438

91,875

817,063

817,063

-

-

-

-

-

-

-

-

-

-

-

-

287,750

437,438

91,875

817,063

30 June 2015

1 July 2014

30 June 2015

Not vested

Vested/
Exercisable

Total

# Includes forfeitures

Directors

P T Kempen

200,000

S A Hupert

A B Hall

R. Lyle

Executives

D Tauber

M Westerhoff

B Levin

-

-

200,000

350,000

350,000

-

1,100,000

# Includes forfeitures

24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

200,000

-

-

-

-

-

200,000

200,000

-

-

-

-

200,000

80,000

120,000

200,000

350,000

350,000

-

70,000

280,000

350,000

-

-

350,000

350,000

-

-

1,100,000

150,000

950,000

1,100,000

Loans to Key Management Personnel
No loans are made to Key Management Personnel or staff.

Other transactions and balances with Key Management Personnel

Purchases
During the year lease payments of $169,476 (2014: $169,476) in respect of the Group’s operating premises 
at 450 Swan Street Richmond were paid to Champagne Properties Pty. Ltd., an entity controlled by S. 
Hupert and A. Hall. Commercial arrangements on an ‘arm’s length basis’ have been determined by an 
independent assessment of rental and lease terms.

PROMEDICUS ANNUAL REPORT 2015

25

DIRECTORS’ MEETINGS
The numbers of meetings of Directors (including meetings of committees of Directors) held during the 
year and the number of meetings attended by each Director were as follows:

AUDITOR’S INDEPENDENCE DECLARATION 
To the Directors of Pro Medicus Limited

Directors’ Meetings

Eligible to attend

Audit Committee

Eligible to attend

Number of meetings held:

Number of meetings attended:

P. T. Kempen

R. Lyle

A. B. Hall

S. A. Hupert

12

12

11

12

12

12

12

12

12

2

2

2

2

2

2

2

2

2

Committee membership
As at 30 June 2015, the company had an Audit Committee comprising the 2 Non-Executive Directors and 
2 Executive Directors. 

ROUNDING
The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 
(where rounding is applicable) under the option available to the Company under ASIC Class Order 
98/0100. The Company is an entity to which the Class Order applies.

AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
The Directors received a declaration from the auditor of Pro Medicus Limited (refer page 27).

NON-AUDIT SERVICES
The following non-audit services were provided by the company’s auditor, Ernst & Young. The directors are 
satisfied that the provision of non-audit services is compatible with the general standard of independence 
for the auditors imposed by the Corporations Act. The nature and scope of the non-audit service provided 
means that auditor independence is not compromised.

Ernst & Young received the following amount for the provision of non-audit services:

Professional services rendered in respect to taxation matters $126,909

Signed in accordance with a resolution of the Directors.

P T Kempen 
Director

Melbourne, 21 August 2015

Ernst & Young
8 Exhibition Street
Melbourne  VIC  3000  Australia
GPO Box 67 Melbourne  VIC  3001

Tel: +61 3 9288 8000
Fax: +61 3 8650 7777
ey.com/au

Auditor's Independence Declaration to the Directors of Pro Medicus
Limited

In relation to our audit of the financial report of Pro Medicus Limited for the financial year ended
30 June 2015, to the best of my knowledge and belief, there have been no contraventions of the
auditor independence requirements of the Corporations Act 2001 or any applicable code of
professional conduct.

Ernst & Young

Paul Gower
Partner
Melbourne
21 August 2015

26

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

PROMEDICUS ANNUAL REPORT 2015
14

27

 
CONSOLIDATED STATEMENT OF 
COMPREHENSIVE INCOME

CONSOLIDATED STATEMENT OF 
FINANCIAL POSITION 

FOR THE YEAR ENDED 30 JUNE 2015 

Revenue

Finance Revenue

Revenue

Cost of Sales

Gross Profit

Other Income/(Expenses)

Accounting and Secretarial Fees

Advertising and Public Relations

Depreciation and Amortisation

Insurance

Legal Costs

Operating Lease Expense 

Other Expense

Notes

5

6(a)

6(b)

Consolidated

2015
$’000

17,490

87

17,577

(223)

17,354

1,654

(534)

(757)

(3,116)

(528)

(580)

(375)

(486)

2014
$’000

14,268

179

14,447

(281)

14,166

(94)

(399)

(607)

(3,266)

(485)

(169)

(370)

(441)

Salaries and Employee Benefits Expense

6(b)

(6,863)

(5,283)

Travel and Accommodation

Profit before tax

Income tax expense

Profit for the year

Other Comprehensive Income  
Items that may be reclassified subsequently to profit and loss

Foreign Currency translation

Other comprehensive income for the year

TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX

Earnings per share (cents per share)

- Basic for net profit for the year

- Diluted for net profit for the year

7

17

8

(657)

5,112

(1,895)

3,217

(363)

(363)

2,854

3.2¢

3.1¢

(600)

2,452

(943)

1,509

186

186

1.695

1.5¢

1.5¢

AS AT 30 JUNE 2015

ASSETS

Current Assets

Cash and cash equivalents

Trade and other receivables

Accrued Revenue

Inventories

Prepayments

Total Current Assets

Non-current Assets

Deferred tax asset

Plant and equipment

Intangible assets

Prepayments

Total Non-current Assets 

TOTAL ASSETS

LIABILITIES 

Current Liabilities

Trade and other payables

Income tax payable

Provisions

Total Current Liabilities 

Non-current Liabilities

Trade and other payables

Deferred tax liabilities

Provisions

Total Non-current Liabilities 

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Share Reserve

Foreign Currency Translation Reserve

Retained earnings

TOTAL EQUITY

28

PROMEDICUS ANNUAL REPORT 2015

Consolidated

Notes

2015
$’000

2014
$’000

10

11

12

7

13

14

15

16

15

7

16

17

17

17

17

12,935

3,731

210

129

321

17,326

509

341

11,552

21

12,423

15,259

3,299

135

100

358

19,151

625

302

9,145

-

10,072

29,749

29,223

2,762

495

1,504

4,761

10

2,953

87

3,050

1,236

3,748

1,340

6,324

`15

2,118

59

2,192

7,811

8,516

21,938

20,707

327

666

(81)

21,026

21,938

327

284

282

19,814

20,707

29

CONSOLIDATED STATEMENT OF 
CHANGES IN EQUITY

CONSOLIDATED STATEMENT OF 
CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2015 

Consolidated

FOR THE YEAR ENDED 30 JUNE 2015 

Notes

Consolidated

At 1 July 2013

Profit for the year

Other comprehensive income

Total comprehensive income for the period

Transaction with owners in their capacity as owners

Share Based Payment

Dividends

At 30 June 2014

Issued  
Capital

$’000

327

Share  
Reserve

$’000

226

-

-

-

-

-

327

-

-

-

58

-

284

Foreign 
Currency 
Translation 
Reserve

$’000

96

-

186

186

-

-

Retained 
Earnings

$’000

20,310

1,509

-

1,509

Total  
Equity

$’000

20,959

1,509

186

1,695

-

58

(2,005)

(2,005)

282

19,814

20,707

At 1 July 2014

327

284

282

19,814

20,707

Profit for the year

Other comprehensive income

Total comprehensive income for the period

Transaction with owners in their capacity as owners

Share Based Payment

Dividends

At 30 June 2015

-

-

-

-

-

327

-

-

-

382

-

666

-

3,217

(363)

(363)

-

3,217

3,217

(363)

2,854

-

-

-

382

(2,005)

(2,005)

(81)

21,026

21,938

Cash flows from operating activities

Receipts from customers 

Payments to suppliers and employees 

Income tax (paid)/refunded 

Net cash flows from operating activities

Cash flows from investing activities

Capitalised Development Costs 

Interest received

Purchase of plant and equipment

Proceeds from disposal of plant & equipment

Net cash flows used in investing activities

Cash flows from financing activities

Payment of dividends on ordinary shares

Net cash flows used in financing activities

Net increase/(decrease) in cash and cash equivalents

Net foreign exchange differences

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

2015
$’000

2014
$’000

16,987

(8,607)

(4,197)

13,489

(8,564)

(692)

4,183

4,233

(5,365)

(5,162)

87

(201)

5

179

(110)

2

(5,474)

(5,091)

(2,005)

(2,005)

(3,296)

972

15,259

12,935

(2,005)

(2,005)

(2,863)

99

18,023

15,259

10

14

13

13

9

10

30

PROMEDICUS ANNUAL REPORT 2015

31

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2015

Reference

Title

AASB 1031 

Materiality

Application date 
of standard*

Application date 
for Group*

1 January 2014

1 July 2014

(b) Statement of compliance with IFRS 
The financial report complies with Australian 
Accounting Standards and International Financial 
Reporting Standards (IFRS) as issued by the 
International Accounting Standards Board. 

(c) New accounting standards and 
interpretations 

(i) Changes in Accounting policy and disclosures

The accounting policies adopted are consistent 
with those of the previous financial year except as 
follows:

The Group has adopted the following new and 
amended Australian Accounting Standards and 
AASB Interpretations as of 1 July 2014. Adoption 
of these standards did not have any effect on the 
financial position or performance of the Group. The 
necessary disclosures have been updated to reflect 
amended accounting

1. CORPORATE INFORMATION

The financial report of Pro Medicus Limited  
(the Company) for the year ended 30 June 2015 
was authorised for issue in accordance with a 
resolution of directors on 21 August 2015.

Pro Medicus Limited is a for profit company 
limited by shares incorporated in Australia whose 
shares are publicly traded on the Australian 
Securities Exchange.

The nature of the operations and principal 
activities of the Group are described in the 
Directors’ Report.

2. SUMMARY OF SIGNIFICANT ACCOUNTING 

POLICIES

(a) Basis of Preparation
The financial report is a general-purpose financial 
report, which has been prepared in accordance 
with the requirements of the Corporations Act 
2001, Australian Accounting Standards and other 
authoritative pronouncements of the Australian 
Accounting Standards board. The financial report 
has also been prepared on a historical cost basis.

The financial report is presented in Australian 
dollars and all values are rounded to the nearest 
thousand dollars ($000) unless otherwise stated.

Reference

Title

AASB 2012-3

Amendments to Australian Accounting Standards - Offsetting 
Financial Assets and Financial Liabilities

Application date 
of standard*

Application date 
for Group*

1 January 2014

1 July 2014

AASB 2012-3 adds application guidance to AASB 132 Financial 
Instruments: Presentation to address inconsistencies identified 
in applying some of the offsetting criteria of AASB 132, including 
clarifying the meaning of “currently has a legally enforceable 
right of set-off” and that some gross settlement systems may 
be considered equivalent to net settlement.

AASB 2013-3

Amendments to AASB 136 – Recoverable Amount Disclosures for 
Non-Financial Assets

1 January 2014

1 July 2014

AASB 2013-3 amends the disclosure requirements in AASB 136 
Impairment of Assets. The amendments include the requirement to 
disclose additional information about the fair value measurement 
when the recoverable amount of impaired assets is based on fair 
value less costs of disposal. 

AASB 2013-5

Amendments to Australian Accounting Standards – Investment 
Entities

1 January 2014

1 July 2014

[AASB 1, AASB 3, AASB 7, AASB 10, AASB 12, AASB 107, AASB 112, 
AASB 124, AASB 127, AASB 132, AASB 134 & AASB 139]

These amendments define an investment entity and require that, 
with limited exceptions, an investment entity does not consolidate 
its subsidiaries or apply AASB 3 Business Combinations when it 
obtains control of another entity. 

These amendments also introduce new disclosure requirements 
for investment entities to AASB 12 and AASB 127.

AASB 2013-7

Amendments to AASB 1038 arising from AASB 10 in relation to 
consolidation and interests of policyholders [AASB 1038]

1 January 2014

1 July 2014

AASB 2013-7 removes the specific requirements in relation to 
consolidation from AASB 1038, which leaves AASB 10 as the 
sole source of consolidation requirements applicable to life 
insurance entities.

The revised AASB 1031 is an interim standard that cross-references 
to other Standards and the Framework (issued December 2013) 
that contain guidance on materiality. 

AASB 1031 will be withdrawn when references to AASB 1031 in all 
Standards and Interpretations have been removed. 

AASB 2014-1 Part C issued in June 2014 makes amendments to 
eight Australian Accounting Standards to delete their references 
to AASB 1031. The amendments are effective from 1 July 2014*.

AASB 2013-9

Amendments to Australian Accounting Standards – Conceptual 
Framework, Materiality and Financial Instruments

The Standard contains three main parts and makes amendments 
to a number of Standards and Interpretations. 

Part A of AASB 2013-9 makes consequential amendments arising 
from the issuance of AASB CF 2013-1. 

Part B makes amendments to particular Australian Accounting 
Standards to delete references to AASB 1031 and also makes 
minor editorial amendments to various other standards.

Part C makes amendments to a number of Australian Accounting 
Standards, including incorporating Chapter 6 Hedge Accounting 
into AASB 9 Financial Instruments.

AASB 2014-1 
Part A  
Annual  
Improvements 
2010–2012  
Cycle

AASB 2014-1 Part A: This standard sets out amendments to 
Australian Accounting Standards arising from the issuance by the 
International Accounting Standards Board (IASB) of International 
Financial Reporting Standards (IFRSs) Annual Improvements 
to IFRSs 2010–2012 Cycle and Annual Improvements to IFRSs 
2011–2013 Cycle.

Annual Improvements to IFRSs 2010–2012 Cycle addresses the 
following items:

• 

• 

• 

• 

• 

AASB 2 - Clarifies the definition of ‘vesting conditions’ and 
‘market condition’ and introduces the definition of ‘performance 
condition’ and ‘service condition’.

AASB 3 - Clarifies the classification requirements for contingent 
consideration in a business combination by removing all 
references to AASB 137.

AASB 8 - Requires entities to disclose factors used to identify 
the entity’s reportable segments when operating segments 
have been aggregated. An entity is also required to provide 
a reconciliation of total reportable segment assets to the 
entity’s total assets. 

AASB 116 & AASB 138 - Clarifies that the determination of 
accumulated depreciation does not depend on the selection 
of the valuation technique and that it is calculated as the 
difference between the gross and net carrying amounts.

AASB 124 - Defines a management entity providing KMP 
services as a related party of the reporting entity. The 
amendments added an exemption from the detailed disclosure 
requirements in paragraph 17 of AASB 124 Related Party 
Disclosures for KMP services provided by a management 
entity. Payments made to a management entity in respect 
of KMP services should be separately disclosed.

Annual Improvements to IFRSs 2011–2013 Cycle addresses the 
following items:

• 

• 

AASB 13 - Clarifies that the portfolio exception in paragraph 
52 of AASB 13 applies to all contracts within the scope of 
AASB 139 or AASB 9, regardless of whether they meet the 
definitions of financial assets or financial liabilities as defined 
in AASB 132.

AASB 140 - Clarifies that judgment is needed to determine 
whether an acquisition of investment property is solely the 
acquisition of an investment property or whether it is the 
acquisition of a group of assets or a business combination in 
the scope of AASB 3 that includes an investment property. 
That judgment is based on guidance in AASB 3

AASB 2014-1 
Part A  
Annual  
Improvements 
2011–2013  
Cycle

1 July 2014

1 July 2014

1 July 2014

1 July 2014

1 July 2015

1 July 2015

1 July 2014

1 July 2014

1 July 2014

1 July 2014

32

PROMEDICUS ANNUAL REPORT 2015

33

NOTES TO FINANCIAL STATEMENTS cont.

Reference

Title

Application date 
of standard*

Application date 
for Group*

1 July 2014

1 July 2014

Reference

Title

Summary

Amendments  
to AASB 1053 
Transition to  
and between 
Tiers, and 
related Tier 2 
Disclosure Re-
quirements 
[AASB 1053]

The Standard makes amendments to AASB 1053 Application of 
Tiers of Australian Accounting Standards to:

• 

clarify that AASB 1053 relates only to general purpose 
financial statements;

•  make AASB 1053 consistent with the availability of the AASB 
108 Accounting Policies, Changes in Accounting Estimates 
and Errors option in AASB 1 First-time Adoption of Australian 
Accounting Standards;

• 

clarify certain circumstances in which an entity applying Tier 
2 reporting requirements can apply the AASB 108 option in 
AASB 1; permit an entity applying Tier 2 reporting requirements 
for the first time to do so directly using the requirements 
in AASB 108 (rather that applying AASB 1) when, and only 
when, the entity had not applied, or only selectively applied, 
applicable recognition and measurement requirements in 
its most recent previous annual special purpose financial 
statements; and

• 

specify certain disclosure requirements when an entity 
resumes the application of Tier 2 reporting requirements.

ii) Accounting Standards and Interpretation issued but not yet effective

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet ef-
fective have not been adopted by the Group for the annual reporting period ending 30 June 2015. These are outlined 
in the table below.

Application 
date of 
standard*

1 January 
2018

Impact on 
Group  
financial 
report

Application 
date for 
Group*

No impact

1 July 2018

Reference

Title

Summary

AASB 9

Financial  
Instruments

AASB 9 (December 2014) is a new standard which replaces 
AASB 139. This new version supersedes AASB 9 issued 
in December 2009 (as amended) and AASB 9 (issued in 
December 2010) and includes a model for classification 
and measurement, a single, forward-looking ‘expected loss’ 
impairment model and a substantially-reformed approach 
to hedge accounting.

AASB 9 is effective for annual periods beginning on or 
after 1 January 2018. However, the Standard is available 
for early adoption. The own credit changes can be early 
adopted in isolation without otherwise changing the 
accounting for financial instruments.

Classification and measurement
AASB 9 includes requirements for a simpler approach 
for classification and measurement of financial assets 
compared with the requirements of AASB 139. There are 
also some changes made in relation to financial liabilities.
AASB 9 also removes the volatility in profit or loss that was 
caused by changes in the credit risk of liabilities elected 
to be measured at fair value. This change in accounting 
means that gains or losses attributable to changes in the 
entity’s own credit risk would be recognised in OCI. These 
amounts recognised in OCI are not recycled to profit or 
loss if the liability is ever repurchased at a discount.

Impairment
The final version of AASB 9 introduces a new expected-
loss impairment model that will require more timely 
recognition of expected credit losses. Specifically, the 
new Standard requires entities to account for expected 
credit losses from when financial instruments are first 
recognised and to recognise full lifetime expected losses 
on a more timely basis.

Hedge accounting
Amendments to AASB 9 (December 2009 & 2010 editions 
and AASB 2013-9) issued in December 2013 included the 
new hedge accounting requirements, including changes to 
hedge effectiveness testing, treatment of hedging costs, 
risk components that can be hedged and disclosures.

Application 
date of 
standard*

1 January 
2016

Impact on 
Group  
financial 
report

Application 
date for 
Group*

No impact

1 July 2016

1 January  
2016

No impact

1 July 2016

1 July 2017

1 January 
2017

The Group 
will  
continue  
to assess  
the impact 
on the 
change  
in standard, 
if any

AASB 2014-3 Amendments 
to Australian 
Accounting 
Standards – 
Accounting for 
Acquisitions of 
Interests in  
Joint Operations 

[AASB 1 &  
AASB 11]

AASB 2014-4 Clarification 

of Acceptable 
Methods of 
Depreciation 
and 
Amortisation 
(Amendments 
to AASB 116  
and AASB 138)

AASB 15

Revenue from 
Contracts with 
Customers

AASB 2014-3 amends AASB 11 Joint Arrangements to 
provide guidance on the accounting for acquisitions of 
interests in joint operations in which the activity constitutes 
a business. The amendments require: 

a. the acquirer of an interest in a joint operation in which 
the activity constitutes a business, as defined in AASB 
3 Business Combinations, to apply all of the principles 
on business combinations accounting in AASB 3 and 
other Australian Accounting Standards except for those 
principles that conflict with the guidance in AASB 11; and 

b. the acquirer to disclose the information required by 
AASB 3 and other Australian Accounting Standards for 
business combinations. 

This Standard also makes an editorial correction to AASB 11

AASB 116 Property Plant and Equipment and AASB 138 
Intangible Assets both establish the principle for the basis 
of depreciation and amortisation as being the expected 
pattern of consumption of the future economic benefits 
of an asset. 

The IASB has clarified that the use of revenue-based 
methods to calculate the depreciation of an asset is not 
appropriate because revenue generated by an activity 
that includes the use of an asset generally reflects factors 
other than the consumption of the economic benefits 
embodied in the asset.

The amendment also clarified that revenue is generally 
presumed to be an inappropriate basis for measuring 
the consumption of the economic benefits embodied in 
an intangible asset. This presumption, however, can be 
rebutted in certain limited circumstances. 

AASB 15 Revenue from Contracts with Customers replaces 
the existing revenue recognition standards AASB 111 
Construction Contracts, AASB 118 Revenue and related 
Interpretations (Interpretation 13 Customer Loyalty 
Programmes, Interpretation 15 Agreements for the 
Construction of Real Estate, Interpretation 18 Transfers 
of Assets from Customers, Interpretation 131 Revenue—
Barter Transactions Involving Advertising Services and 
Interpretation 1042 Subscriber Acquisition Costs in the 
Telecommunications Industry). AASB 15 incorporates 
the requirements of IFRS 15 Revenue from Contracts 
with Customers issued by the International Accounting 
Standards Board (IASB) and developed jointly with the 
US Financial Accounting Standards Board (FASB).

AASB 15 specifies the accounting treatment for revenue 
arising from contracts with customers (except for contracts 
within the scope of other accounting standards such 
as leases or financial instruments).The core principle of 
AASB 15 is that an entity recognises revenue to depict 
the transfer of promised goods or services to customers 
in an amount that reflects the consideration to which the 
entity expects to be entitled in exchange for those goods 
or services. An entity recognises revenue in accordance 
with that core principle by applying the following steps:

a. Step 1: Identify the contract(s) with a customer

b. Step 2: Identify the performance obligations in  

the contract

c. Step 3: Determine the transaction price

d. Step 4: Allocate the transaction price to the 

performance obligations in the contract

e. Step 5: Recognise revenue when (or as) the entity 

satisfies a performance obligation

Currently, AASB 15 is effective for annual reporting periods 
commencing on or after 1 January 2017. Early application 
is permitted. (Note A)

AASB 2014-5 incorporates the consequential amendments 
to a number Australian Accounting Standards (including 
Interpretations) arising from the issuance of AASB 15.

34

PROMEDICUS ANNUAL REPORT 2015

35

NOTES TO FINANCIAL STATEMENTS cont.

Reference

Title

Summary

Reference

Title

Summary

AASB 2014-9 amends AASB 127 Separate Financial 
Statements, and consequentially amends AASB 1 First-
time Adoption of Australian Accounting Standards and 
AASB 128 Investments in Associates and Joint Ventures, to 
allow entities to use the equity method of accounting for 
investments in subsidiaries, joint ventures and associates 
in their separate financial statements.

AASB 2014-9 also makes editorial corrections to AASB 127.

AASB 2014-9 applies to annual reporting periods beginning 
on or after 1 January 2016. Early adoption permitted.

AASB 2014-10 amends AASB 10 Consolidated Financial 
Statements and AASB 128 to address an inconsistency 
between the requirements in AASB 10 and those in AASB 
128 (August 2011), in dealing with the sale or contribution of 
assets between an investor and its associate or joint venture

Application 
date of 
standard*

1 January 
2016

Impact on 
Group  
financial 
report

Application 
date for 
Group*

No impact

1 July 2016

1 January 
2016

No impact

1 July 2016

The subjects of the principal amendments to the Standards 
are set out below:

1 January 
2016

1 July 2016

The Group 
will amend 
the future 
financial 
reports to 
comply with 
AASB 2015-1

The Standard completes the AASB’s project to remove 
Australian guidance on materiality from Australian 
Accounting Standards.

Application 
date of 
standard*

Impact on 
Group  
financial 
report

Application 
date for 
Group*

1 July 2015

No impact

1 July 2015

The amendment aligns the relief available in AASB 
10 Consolidated Financial Statements and AASB 128 
Investments in Associates and Joint Ventures in respect of 
the financial reporting requirements for Australian groups 
with a foreign parent

1 July 2015

No impact

1 July 2015

This makes amendments to AASB 10, AASB 12 Disclosure 
of Interests in Other Entities and AASB 128 arising from 
the IASB’s narrow scope amendments associated with 
Investment Entities.

1 July 2015

No impact

1 July 2015

AASB 2015-3 Amendments 
to Australian 
Accounting 
Standards 
arising from 
the Withdrawal 
of AASB 1031 
Materiality

AASB 2015-4 Amendments 
to Australian 
Accounting 
Standards 
– Financial 
Reporting 
Requirements 
for Australian 
Groups with a 
Foreign Parent

AASB 2015-5 Amendments 
to Australian 
Accounting 
Standards – 
Investment 
Entities: 
Applying the 
Consolidation 
Exception

(d) Basis of consolidation
The consolidated financial statements comprise the 
financial statements of Pro Medicus Limited and its 
subsidiaries as at 30 June each year (the Group). 
Control is achieved when the Group is exposed, or 
has rights, to variable returns from its involvement 
with the investee and has the ability to affect 
those returns through its power over the investee. 
Specifically, the Group controls an investee if and 
only if the Group has:

•  Power over the investee (i.e. existing rights that 
give it the current ability to direct the relevant 
activities of the investee)

•  Exposure, or rights, to variable returns from  

its involvement with the investee, and

•  The ability to use its power over the investee  

to affect its returns.

When the Group has less than a majority of the 
voting or similar rights of an investee, the Group 
considers all relevant facts and circumstances in 
assessing whether it has power over an investee, 
including:

•  The contractual arrangement with the other  

vote holders of the investee

•  Rights arising from other contractual 

arrangements

The Group re-assesses whether or not it controls 
an investee if facts and circumstances indicate 
that there are changes to one or more of the three 
elements of control. Consolidation of a subsidiary 
begins when the Group obtains a control over the 
subsidiary and ceases when the Group loses control 
of the subsidiary. Assets, liabilities, income and 
expenses of a subsidiary acquired or disposed of 
during the year are included in the statement of 
comprehensive income from the date the Group 
gains control until the date the Group ceases to 
control the subsidiary.

Profit or loss and each component of other 
comprehensive income (OCI) are attributed to the 
equity holders of the parent of the Group and to 
the non-controlling interests, even if this results 
in the non-controlling interests having a deficit 
balance. When necessary, adjustments are made 
to the financial statements of subsidiaries to bring 
their accounting policies into line with the Group’s 
accounting policies. All intra-group assets and 
liabilities, equity, income, expenses and cash flows 
relating to transactions between members of the 
Group are eliminated in full on consolidation.

A change in the ownership interest of a subsidiary, 
without a loss of control, is accounted for as an 
equity transaction. If the Group loses control over  
a subsidiary, it:

•  The Group’s voting rights and potential  

 − Derecognises the assets (including goodwill)  

voting rights

and liabilities of the subsidiary.

 − Derecognises the carrying amount of any  

non-controlling interest.

 − Derecognises the cumulative translation 

differences, recorded in equity.

1 July 2016

1 January 
2016

The Group 
will amend 
the future 
financial 
reports to 
comply with 
AASB 2015-2

36

PROMEDICUS ANNUAL REPORT 2015

37

AASB 2014-9 Amendments 
to Australian 
Accounting 
Standards – 
Equity Method 
in Separate 
Financial 
Statements

AASB 2014-10 Amendments 
to Australian 
Accounting 
Standards –  
Sale or 
Contribution of 
Assets between 
an Investor and 
its Associate or 
Joint Venture

AASB 2015-1

Amendments 
to Australian 
Accounting 
Standards 
– Annual 
Improvements 
to Australian 
Accounting 
Standards 
2012–2014  
Cycle

AASB 2015-2 Amendments 
to Australian 
Accounting 
Standards – 
Disclosure 
Initiative: 
Amendments to 
AASB 101

AASB 5 Non-current Assets Held for Sale and Discontinued 
Operations: 

• 

Changes in methods of disposal – where an entity 
reclassifies an asset (or disposal group) directly from 
being held for distribution to being held for sale (or 
visa versa), an entity shall not follow the guidance in 
paragraphs 27–29 to account for this change. 

AASB 7 Financial Instruments: Disclosures: 

• 

Servicing contracts - clarifies how an entity should 
apply the guidance in paragraph 42C of AASB 7 to 
a servicing contract to decide whether a servicing 
contract is ‘continuing involvement’ for the purposes 
of applying the disclosure requirements in paragraphs 
42E–42H of AASB 7.

•  Applicability of the amendments to AASB 7 to 
condensed interim financial statements - clarify that 
the additional disclosure required by the amendments 
to AASB 7 Disclosure–Offsetting Financial Assets and 
Financial Liabilities is not specifically required for all 
interim periods. However, the additional disclosure is 
required to be given in condensed interim financial 
statements that are prepared in accordance with AASB 
134 Interim Financial Reporting when its inclusion 
would be required by the requirements of AASB 134.

AASB 119 Employee Benefits:

• 

Discount rate: regional market issue - clarifies that the 
high quality corporate bonds used to estimate the 
discount rate for post-employment benefit obligations 
should be denominated in the same currency as the 
liability. Further it clarifies that the depth of the market 
for high quality corporate bonds should be assessed 
at the currency level.

AASB 134 Interim Financial Reporting: 

• 

Disclosure of information ‘elsewhere in the interim 
financial report’ - amends AASB 134 to clarify the 
meaning of disclosure of information ‘elsewhere in the 
interim financial report’ and to require the inclusion of 
a cross-reference from the interim financial statements 
to the location of this information. 

The Standard makes amendments to AASB 101 Presentation 
of Financial Statements arising from the IASB’s Disclosure 
Initiative project. The amendments are designed to further 
encourage companies to apply professional judgment in 
determining what information to disclose in the financial 
statements. For example, the amendments make clear that 
materiality applies to the whole of financial statements and 
that the inclusion of immaterial information can inhibit the 
usefulness of financial disclosures. The amendments also 
clarify that companies should use professional judgment 
in determining where and in what order information is 
presented in the financial disclosures.

NOTES TO FINANCIAL STATEMENTS cont.

 − Recognises the fair value of the  

consideration received.

 − Recognises the fair value of any  

investment retained.

 − Recognises any surplus or deficit in profit or loss.

 − Reclassifies the parent’s share of components 

previously recognised in OCI to profit or loss or 
retained earnings, as appropriate, as would be 
required if the Group had directly disposed of 
the related assets or liabilities.

(e) Business combinations
Business combinations are accounted for using 
the acquisition method. The acquisition method 
of accounting involves recognising at acquisition 
date, separately from goodwill, the identifiable 
assets acquired, the liabilities assumed and any 
non-controlling interest in the acquiree. For each 
business combination, the acquirer measures the 
non-controlling interest in the acquiree either at fair 
value or at the proportionate share of the acquiree’s 
identifiable net assets. Acquisition-related costs are 
expensed as incurred. 

When the Group acquires a business, it assesses 
the financial assets and liabilities assumed for 
appropriate classification and designation in 
accordance with the contractual terms, economic 
conditions, the Group’s operating or accounting 
policies and other pertinent conditions as at the 
acquisition date. 

If the business combination is achieved in stages, 
the acquisition date fair value of the acquirer’s 
previously held equity interest in the acquiree is 
remeasured at fair value as at the acquisition  
date through profit or loss.

Any contingent consideration to be transferred 
by the acquirer will be recognised at fair value at 
the acquisition date. Subsequent changes to the 
fair value of the contingent consideration which is 
deemed to be an asset or liability will be recognised 
in accordance with AASB 139 Financial Instruments: 
Recognition and Measurement either in profit 
or loss or in other comprehensive income. If the 
contingent consideration is classified as equity, it 
shall not be remeasured.

(f) Operating segments
An operating segment is a component of an entity 
that engages in business activities from which it 
may earn revenues and incur expenses (including 
revenues and expenses relating to transactions 
with other components of the same entity), whose 
operating results are regularly reviewed by the 
entity’s chief operating decision maker to make 
decisions about resources to be allocated to the 
segment and assess its performance and for  
which discrete financial information is available. This 
includes start up operations which are yet  
to earn revenues. 

Management will also consider other factors in 
determining operating segments such as the 
existence of a line manager and the level of 
segment information presented to the board of 
directors.

Operating segments have been identified based  
on the information provided to the chief  
operating decision makers – being the executive 
management team.

The group aggregates two or more operating 
segments when they have similar economic 
characteristics and the segments are similar in each 
of the following respects:

•  Nature of the products and services

•  Type or class of customer for the products  

and services

•  Nature of the regulatory environment

Operating segments that meet the quantitative 
criteria as prescribed by AASB 8 are reported 
separately. However, an operating segment that 
does not meet the quantitative criteria is still 
reported separately where information about  
the segment would be useful to users of the 
financial statements

Information about other business activities and 
operating segments that are below the quantitative 
criteria are combined and disclosed in a separate 
category for “all other segments”.

(g) Revenue recognition
Revenue is recognised to the extent that it is 
probable that the economic benefits will flow to  
the Group and the revenue can be reliably 
measured. The following specific recognition 
criteria must also be met before revenue is 
recognised:

Rendering of services
Revenue generated from pay-per-view contracts is 
recognised based on the number of image views 
undertaken by the customer, multiplied by the 
contracted view rate.

Revenue from the installation and ongoing support 
of software applications and services is recognised 
by reference to the stage of completion of a contract 
or contracts in progress. Stage of completion is 
measured by completion of identifiable service 
segments as a percentage of the total services to be 
provided for each contract, which is determined by a 
quotation with the customer.

Service Revenue is recognised over the term of the 
contract. Where revenue is received in advance, 
revenue is recognised in the period during which 
the service is provided.

Where the contract outcome cannot be reliably 
measured, revenue is recognised only to the extent 
that costs have been incurred.

Licences
License revenue is recognised when control of the 
right to be compensated for the license can be 
reliably measured. License revenue is recognised 
when ownership of the goods have passed to 
the buyer, which is usually after the software 
application has been installed and is ready for  
use by the buyer.

Interest
Revenue is recognised as the interest accrues 
(using the effective interest method, which is the 
rate that exactly discounts estimated future cash 
receipts through the expected life of the financial 
instrument) to the net carrying amount of the 
financial asset.

(h) Leases
The determination of whether an arrangement 
is or contains a lease is based on the substance 
of the arrangement and requires an assessment 
of whether the fulfilment of the arrangement is 
dependant on the use of a specific asset or  
assets and the arrangement conveys a right to 
 use the asset.

Group as a lessee
Leases where the lessor retains substantially all the 
risks and benefits of ownership of the asset are 
classified as operating leases. 

Operating lease payments are recognised as an 
expense in the statement of comprehensive income 
on a straight-line basis over the lease term.

(i) Cash and cash equivalents
Cash and cash equivalents in the statement of 
financial position comprise cash at bank and in 
hand and short term deposits with an original 
maturity of three months or less that are readily 
convertible to known amounts of cash and which 
are subject to an insignificant risk of changes of 
value.

For the purposes of the Statement of Cash Flows, 
cash and cash equivalents consist of cash and cash 
equivalents as defined above.

(j) Trade and other receivables
Trade and intercompany receivables are recognised 
initially at fair value and subsequently measured 
at amortised cost less an allowance for any 
uncollectible amounts.

A provision for impairment is made when there is 
objective evidence that Pro Medicus will not be 
able to collect the debts. Financial difficulty of the 
debtors is considered objective evidence by the 
Group. Bad debts are written off when identified.

(k) Inventories
Inventories are valued at the lower of cost and 
net realisable value. The cost of finished goods 
represents the purchase cost.

Net realisable value is the estimated selling price 
in the ordinary course of business, less estimated 
costs of completion and the estimated costs 
necessary to make the sale.

(l) Derivative financial instruments and hedging
The Group has not transacted any derivative 
financial instruments to hedge its risk associated 
foreign currency and interest rate fluctuations. 

(m) Investments and other financial assets 
Investments and financial assets in the scope of 
AASB 139 Financial Instruments: Recognition and 
Measurement are categorised as either financial 
assets at fair value through profit or loss, loans 
and receivables, held-to-maturity investments, or 
available-for-sale financial assets. The classification 
depends on the purpose for which the investments 
were acquired or originated. Designation is re-
evaluated at each reporting date, but there are 
restrictions on reclassifying to other categories. 
When financial assets are recognised initially, 
they are measured at fair value, plus, in the case 
of assets not at fair value through profit or loss, 
directly attributable transaction costs.

Recognition and derecognition
All regular way purchases and sales of financial 
assets are recognised on the trade date i.e., the 
date that the Group commits to purchase the asset. 
Regular way purchases or sales are purchases 
or sales of financial assets under contracts that 
require delivery of the assets within the period 
established generally by regulation or convention in 
the market place. Financial assets are derecognised 
when the right to receive cash flows from the 
financial assets has expired or when the entity 
transfers substantially all the risks and rewards of 
the financial assets. If the entity neither retains nor 
transfers substantially all of the risks and rewards, it 
derecognises the asset if it has transferred control 
of the assets.

Subsequent measurement
(i) Financial assets at fair value through profit or loss
Financial assets classified as held for trading are 
included in the category “financial assets at fair 
value through profit or loss”. Financial assets are 
classified as held for trading if they are acquired 
for the purpose of selling in the near term with 
the intention of making a profit. Derivatives are 
also classified as held for trading unless they are 
designated as effective hedging instruments. Gains 
or losses on financial assets held for trading are 
recognised in profit or loss and the related assets 
are classified as current assets in the statement of 
financial position.

38

PROMEDICUS ANNUAL REPORT 2015

39

NOTES TO FINANCIAL STATEMENTS cont.

(ii) Loans and receivables
Loans and receivables including loan notes 
and loans to key management personnel are 
non-derivative financial assets with fixed or 
determinable payments that are not quoted in an 
active market. Such assets are carried at amortised 
cost using the effective interest rate method. Gains 
and losses are recognised in profit or loss when the 
loans and receivables are derecognised or impaired. 
These are included in current assets, except for 
those with maturities greater than 12 months after 
reporting date, which are classified as non-current.

(n) Foreign currency translation

(i) Functional and presentation currency

Both the functional and presentation currency 
of Pro Medicus Limited and its Australian 
subsidiaries are Australian dollars ($). The 
United States subsidiaries’ functional currency 
is United States Dollars. The subsidiary 
in Germany has a functional currency of 
Euro. Foreign subsidiaries are translated 
to presentation currency (see below for 
consolidated reporting).

(ii) Transactions and balances

Transactions in foreign currencies are initially 
recorded in the functional currency by 
applying the exchange rates ruling at the 
date of the transaction. Monetary assets and 
liabilities denominated in foreign currencies are 
retranslated at the rate of exchange ruling at 
the reporting date.

Non-monetary items that are measured in terms  
of historical cost in a foreign currency are 
translated using the exchange rate as at the date 
of the initial transaction. Non-monetary items 
measured at fair value in a foreign currency are 
translated using the exchange rates at the date 
when the fair value was determined.

(iii) Translation of Group Companies’ functional   

currency to presentation currency
The results of the United States and German 
subsidiaries are translated into Australian 
dollars (presentation currency) using an 
average exchange rate for the trading period. 
Assets and liabilities are translated at exchange 
rates prevailing at reporting date.

Exchange variations resulting from the 
translation are recognised in the foreign 
currency translation reserve in equity.

On consolidation, exchange differences arising 
from the translation of the net investments in 
foreign subsidiaries are taken to the foreign 
currency translation reserve. If a foreign 
subsidiary were sold, the proportionate share of 
exchange differences would be transferred out 
of equity and recognised in profit or loss.

(o) Income tax
Current tax assets and liabilities for the current and 
prior periods are measured at the amount expected 
to be recovered from or paid to the taxation 
authorities. The tax rates and tax laws used to 

compute the amount are those that are enacted or 
substantively enacted by the reporting date.

Deferred income tax is provided on all temporary 
differences at the reporting date between the tax 
bases of assets and liabilities and their carrying 
amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for  
all taxable temporary differences, except: 

•  where the deferred income tax liability arises 

from the initial recognition of an asset or liability 
in a transaction that is not a business combination 
and, at the time of the transaction, affects neither 
the accounting profit nor taxable profit or loss.

•  when the taxable temporary difference is 

associated with investments in subsidiaries, 
associates or interests in joint ventures, and the 
timing of the reversal of the temporary difference 
can be controlled and it is probable that the 
temporary difference will not reverse in the 
foreseeable future.

Deferred income tax assets are recognised for all 
deductible temporary differences, carry forward 
of unused tax assets and unused tax losses, to the 
extent that it is probable that taxable profit will be 
available against which the deductible temporary 
differences, and the carry-forward of unused tax 
assets and unused tax losses can be utilised, except:

•  where the deferred income tax asset relating to 
the deductible temporary difference arises from 
the initial recognition of an asset or liability in a 
transaction that is not a business combination 
and, at the time of the transaction, affects neither 
the accounting profit nor taxable profit or loss.

•  when the deductible temporary difference is 
associated with investments in subsidiaries, 
associates or interests in joint ventures, in which 
case a deferred tax asset is only recognised to 
the extent that it is probable that the temporary 
difference will reverse in the foreseeable future 
and taxable profit will be available against which 
the temporary difference can be utilised.

The carrying amount of deferred income tax assets 
is reviewed at each reporting date and reduced 
to the extent that it is no longer probable that 
sufficient taxable profit will be available to allow  
all or part of the deferred income tax asset to  
be utilised.

Unrecognised deferred income tax assets are 
reassessed at each reporting date and are 
recognised to the extent that it has become 
probable that future taxable profit will allow the 
deferred tax asset to be recovered.

Deferred income tax assets and liabilities are 
measured at the tax rates that are expected to 
apply to the year when the asset is realised or the 
liability is settled, based on the tax rates (and tax 
laws) that have been enacted or substantively 
enacted at the reporting date.

Deferred tax assets and deferred tax liabilities are 
offset only if a legally enforceable right exists to  
set off current tax assets against current tax liabilities 
and the deferred tax assets and liabilities relate to the 
same taxable entity and the same taxation authority.

Income taxes relating to items recognised directly 
in equity are recognised in equity and not in the 
statement of comprehensive income.

Tax consolidation legislation
Pro Medicus Limited and its wholly-owned 
Australian controlled entities implemented the tax 
consolidation legislation as of 1 July 2009.

The head entity, Pro Medicus Limited and the 
controlled entities in the tax consolidated group 
continue to account for their own current and 
deferred tax amounts. The Group has applied 
the Group allocation approach to determining 
the appropriate amount of current taxes and 
deferred taxes to allocate to members of the tax 
consolidated group.

In addition to its own current and deferred tax 
amounts, Pro Medicus also recognises the current 
tax liabilities (or assets) and the deferred tax assets 
arising from unused tax losses and unused tax 
credits assumed from controlled entities in the tax 
consolidated group.

Pro Medicus Limited and its 100% owned Australian 
resident subsidiaries formed a tax consolidated 
group with effect from 1 January 2009. Pro Medicus 
Limited is the head entity of the tax consolidated 
group. An allocation of income tax liabilities 
between the entities of the tax consolidated group 
will be made should the head entity default on its 
tax payment obligations. No such amounts have 
been recognised in the financial statements on the 
basis that the possibility of default is remote.

(p) Other taxes
Revenues, expenses and assets are recognised net 
of the amount of GST except:

•  when the GST incurred on a purchase of goods 

and services is not recoverable from the taxation 
authority, in which case the GST is recognised as 
part of the cost of acquisition of the asset or of 
the expense item as applicable; and

•  receivables and payables are stated with the 

amount of GST included.

The net amount of GST recoverable from, or payable to, 
the taxation authority is included as part of receivables 
or payables in the statement of financial position.

Cash flows are included in the Statement of Cash 
Flows on a gross basis and the GST component of cash 
flows arising from investing and financing activities, 
which is recoverable from, or payable to, the taxation 
authority are classified as operating cash flows.

Commitments and contingencies are disclosed net 
of the amount of GST recoverable from, or payable 
to, the taxation authority.

(q) Non-current assets held for sale and  
 discontinued operations
The Group classifies non-current assets and 
disposal groups as held for sale if their carrying 
amounts will be recovered principally through a 
sale transaction rather than through continuing use. 
Non-current assets and disposal groups classified 
as held for sale are measured at the lower of their 
carrying amount and fair value less costs to sell. The 
criteria for held for sale classification is regarded as 
met only when the sale is highly probable and the 
asset or disposal group is available for immediate 
sale in its present condition. Management must be 
committed to the sale, which should be expected 
to qualify for recognition as a completed sale within 
one year from the date of classification.

Discontinued operations are excluded from the 
results of continuing operations and are presented 
as a single amount as profit or loss after tax from 
discontinued operations in the income statement.

Property, plant and equipment and intangible assets 
are not depreciated or amortised once classified as 
held for sale.

(r) Plant and equipment
Plant and equipment is stated at cost less 
accumulated depreciation and any impairment  
in value.

Depreciation is calculated on a straight-line basis 
over the estimated useful life of the asset as follows:

Property Improvements

Motor Vehicles

Office Equipment

Furniture and Fittings

2015

2 to 7 years

4 to 5 years

2 to 7 years

5 years

2014

2 to 7 years

4 to 5 years

2 to 7 years

5 years

3 to 4 years
Research and Development Equipment
An item of plant and equipment is derecognised upon disposal or when no future economic benefits are 
expected to arise from the continued use of the asset.

3 to 4 years

Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net 
disposal proceeds and the carrying amount of the item) is included in the statement of comprehensive 
income in the period the item is derecognised.

40

PROMEDICUS ANNUAL REPORT 2015

41

 
NOTES TO FINANCIAL STATEMENTS cont.

Impairment
The carrying values of plant and equipment are 
reviewed for impairment at each reporting date, 
with recoverable amount being estimated when 
events or changes in circumstances indicate that 
the carrying value may be impaired.

For an asset that does not generate largely 
independent cash inflows, the recoverable amount 
is determined for the cash generating unit to which 
the asset belongs.

If any such indication exists and where the carrying 
values exceed the estimated recoverable amount, 
the assets or cash-generating units are written 
down to their recoverable amount.

The recoverable amount of plant and equipment 
is the greater of fair value less costs to sell and 
value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present 
value using a pre-tax discount rate that reflects 
current market assessments of the time value of 
money and the risks specific to the asset.

(s) Intangible assets 
Intangible assets acquired separately are initially 
measured at cost. The cost of an intangible asset 
acquired in a business combination is its fair 
value as at date of acquisition. Following initial 
recognition, intangible assets with a finite life are 
carried at cost less any accumulated amortisation 
and any accumulated impairment losses.

Amortisation is calculated on a straight-line basis 
over the estimated useful life of the asset. 

Intangible assets, excluding development costs, 
created within the business are not capitalised and 
expenditure is charged against profits in the period 
in which the expenditure is incurred.

Intangible assets are tested for impairment where 
an indicator of impairment exists, either individually 
or at the cash generating unit level. The recoverable 
amount is estimated and an impairment loss is 
recognised to the extent that the recoverable 
amount is lower than the carrying value.

The amortisation period and method is renewed 
at each financial year end and adjustments, where 
applicable, are made on a prospective basis. 

impairment losses. Any expenditure so capitalised 
is amortised on a straight line basis over the period 
of expected benefit from the related project  
(5 years). 

Development expenditure includes costs of 
materials and services and salaries and wages 
and other employee related costs arising from the 
generation of the intangible asset.

The carrying value of an intangible asset arising 
from development expenditure is tested for 
impairment annually when the asset is not yet 
available for use or more frequently when an 
indication of impairment arises during the 
 reporting period.

Intellectual Property – Software
Three separately identifiable intangible assets, 
in the form of software intellectual property, 
have previously been identified in the business 
acquisition of Visage Imaging;

•  Visage PACS

•  Visage MagicWeb and 

•  Amira

Following initial recognition, Intellectual  
property is measured at cost less any accumulated 
amortisation. A useful life of 5 years has  
been determined.

Software Licenses
The Group identified a separate intangible asset 
in the form of software licenses, in the business 
acquisition of Visage Imaging.

Following initial recognition, software licenses 
are measured at cost less any accumulated 
amortisation. A useful life of 4 years has  
been determined.

Customer List
The Group identified a separate intangible asset 
in the form of a customer list, in the business 
acquisition of Visage Imaging.

Following initial recognition, the customer 
list is measured at cost less any accumulated 
amortisation. A useful life of 4 years has  
been determined.

Research and development costs
Research costs are expensed as incurred.

An intangible asset arising from development 
expenditure on an internal project is recognised 
only when the group can demonstrate the technical 
feasibility of completing the intangible asset so 
that it will be available for sale or use, its intention 
to complete and its ability to use or sell the asset, 
how the asset will generate future economic 
benefits, the availability of resources to complete 
the development and the ability to measure reliably 
the expenditure attributable to the intangible asset 
during its development. Following initial recognition 
of the development expenditure, the cost model is 
applied requiring the asset be carried at cost less 
any accumulated amortisation and accumulated 

(t) Trade and other payables
Trade payables and other payables are carried at 
amortised cost and represent liabilities for goods 
and services provided to the Group prior to the 
end of the financial year that are unpaid and arise 
when the Group becomes obliged to make future 
payments in respect of the purchase of these goods 
and services.

(u) Provisions
Provisions are recognised when the Group has a 
present obligation (legal or constructive) as  
a result of a past event, it is probable that an  
outflow of resources embodying economic 
benefits will be required to settle the obligation 
and a reliable estimate can be made of the amount 
of the obligation.

When the Group expects some or all of a provision 
to be reimbursed, for example under an insurance 
contract, the reimbursement is recognised as a 
separate asset but only when the reimbursement 
is virtually certain. The expense relating to 
any provision is presented in the statement of 
comprehensive income net of any reimbursement.

Provisions are measured at the present value of 
management’s best estimate of the expenditure 
required to settle the present obligation at the 
reporting date.

Dividends payable are recognised when a legal or 
constructive obligation to pay the dividend arises, 
typically following approval of the dividend at a 
meeting of directors.

(v) Employee leave benefits
Provision is made for employee entitlement benefits 
accumulated as a result of employees rendering 
services up to the reporting date.

(i) Annual leave and sick leave

The liability for annual leave is recognised and 
measured as the present value of expected 
future payments to be made in respect of 
services provided by employees up to the 
reporting date, using the projected unit credit 
method. Consideration is given to expected 
future wage and salary levels, experience of 
employee departures, and periods of service. 
Expected future payments are discounted using 
market yields at the reporting date on high 
quality corporate bonds with terms to maturity 
and currencies that match, as closely as possible 
the estimated future cash outflows.

Expenses for non-accumulating sick leave are 
recognised when the leave is taken and are 
measured at the rates paid.

(ii) Long Service Leave

The liability for long service leave is recognised 
and measured as the present value of expected 
future payments to be made in respect of 
services provided by employees up to the 
reporting date, using the projected unit credit 
method. Consideration is given to expected 
future wage and salary levels, experience of 
employee departures, and periods of service. 
Expected future payments are discounted using 
market yields at the reporting date on high 
quality corporate bonds with terms to maturity 
and currencies that match, as closely as possible 
the estimated future cash outflows.

(w) Share based payment transactions

(i) Equity settled transactions:

The Group provides benefits to its employees 
(including KMP) in the form of share-based 
payments, whereby employees render services 
in exchange for shares or rights over shares 
(equity-settled transactions).

There are currently two plans in place to provide 
these benefits:

•  The Employee Share Option Plan (ESOP), 

which provides benefits to directors and senior 
executives.

•  The Long Term Incentive Plan (LTIP), which 
provides benefits to directors and senior 
executives.

The cost of these equity-settled transactions with 
employees (for awards granted after 7 November 
2002 that were unvested at 1 January 2005) is 
measured by reference to the fair value of the 
equity instruments at the date at which they are 
granted. The fair value is determined using a Black 
Scholes model, further details of which are given in 
note 19.

In valuing equity-settled transactions, no account 
is taken of any vesting conditions, other than 
conditions linked to the price of the shares of Pro 
Medicus Limited (market conditions) if applicable.

The cost of equity-settled transactions is 
recognised, together with a corresponding increase 
in equity, over the period in which the performance 
and/or service conditions are fulfilled (the vesting 
period), ending on the date on which the relevant 
employees become fully entitled to the award (the 
vesting date).

At each subsequent reporting date until vesting, 
the cumulative charge to the statement of 
comprehensive income is the product of:

i)  The grant date fair value of the award;

ii)  For options with non-market vesting conditions, 

the current best estimate of the number of 
awards that will vest, taking into account such 
factors as the likelihood of employee turnover 
during the vesting period and the likelihood  
of non-market performance conditions being  
met; and

iii) The expired portion of the vesting period.

The charge to the statement of comprehensive 
income for the period is the cumulative amount as 
calculated above less the amounts already charged 
in previous periods. There is a corresponding entry 
to equity.

Until an award has vested, any amounts recorded 
are contingent and will be adjusted if more or fewer 
awards vest than were originally anticipated to 
do so. Any award subject to a market condition is 
considered to vest irrespective of whether or not 
that market condition is fulfilled, provided that all 
other conditions are satisfied.

If the terms of an equity-settled award are modified, 
as a minimum an expense is recognised as if the 
terms had not been modified. An additional expense 
is recognised for any modification that increases 
the total fair value of the share-based payment 
arrangement, or is otherwise beneficial to the 
employee, as measured at the date of modification.

42

PROMEDICUS ANNUAL REPORT 2015

43

NOTES TO FINANCIAL STATEMENTS cont.

3.  SIGNIFICANT ACCOUNTING JUDGEMENTS, 

ESTIMATES AND ASSUMPTIONS

The preparation of the financial statements requires 
management to make judgements, estimates and 
assumptions that affect the reported amounts in 
the financial statements. Management continually 
evaluates its judgements and estimates in relation 
to assets, liabilities, contingent liabilities, revenue 
and expenses. Management bases its judgements 
and estimates on historical experience and on other 
various factors it believes to be reasonable under 
the circumstances, the result of which form the 
basis of the carrying values of assets and liabilities 
that are not readily apparent from other sources. 
Actual results may differ from these estimates 
under different assumptions and conditions.

Management has identified the following 
critical accounting policies for which significant 
judgements, estimates and assumptions are made. 
Actual results may differ from these estimates 
under different assumptions and conditions and 
may materially affect financial results or the 
financial position reported in future periods.

Further details of the nature of these assumptions 
and conditions may be found in the relevant notes 
to the financial statements.

(i) Significant accounting judgements

Recovery of deferred tax assets:
Deferred tax assets are recognised for un-recouped 
tax losses and deductible temporary differences 
as management considers that it is probable that 
future taxable profits will be available to utilise 
those temporary differences.

Capitalisation of Development costs:
Development costs are only capitalised by the 
Group when it can be demonstrated that the 
technical feasibility of completing the intangible 
asset is valid so that the asset will be available for 
use or sale.

Impairment of non-financial assets 
The Group assesses impairment of all assets at each 
reporting date by evaluating conditions specific 
to the Group and to the particular asset that may 
lead to impairment. If an impairment trigger exists 
the recoverable amount of the asset is determined. 
Given the current uncertain economic environment 
management considered that the indicators of 
impairment were significant enough and as such 
these assets have been tested for impairment  
in this financial period.

If an equity-settled award is cancelled, it is treated 
as if it had vested on the date of cancellation, and 
any expense not yet recognised for the award is 
recognised immediately. However, if a new award is 
substituted for the cancelled award and designated 
as a replacement award on the date that it is 
granted, the cancelled and new award are treated 
as if they were a modification of the original award, 
as described in the previous paragraph.

The dilutive effect, if any, of outstanding options 
is reflected as additional share dilution in the 
computation of diluted earnings per share  
(see note 9).

(x) Contributed equity
Ordinary shares are classified as equity. Incremental 
costs directly attributable to the issue of new shares 
or options are shown in equity as a deduction, net 
of tax, from the proceeds.

(y) Earnings per share
Basic earnings per share is calculated as net profit 
attributable to members of the Group, adjusted 
to exclude any costs of servicing equity (other 
than dividends) divided by the weighted average 
number of ordinary shares, adjusted for any bonus 
element.

Diluted earnings per share is calculated as net profit 
attributable to members of the Group adjusted for 

 − Costs of servicing equity (other than dividends)

 − The after tax effect of dividends and interest 

associated with dilutive potential ordinary shares 
that have been recognised as expenses; and

 − Other non-discretionary changes in revenue or 
expenses during the period that would result 
from the dilution of potential ordinary shares and 

 − Dilutive potential ordinary shares adjusted for  

any bonus element.

and then divided by the weighted average number 
of ordinary shares.

(z) Comparatives
Where necessary, comparatives have been 
reclassified and repositioned for consistency  
with current year disclosures. 

(aa) Government Grants
Research and Development tax credits are 
recognised in accordance with AASB 120: 
Accounting for Government Grants and 
Government Assistance. The Research and 
development tax credit is recognised when there is 
reasonable assurance that the grant will be received 
and all conditions have been complied with.  
The Grant is recognised as a reduction to the cost 
base of the intangible and released to income  
as a reduction in amortisation expense  
over the expected useful life of the related asset. 
The amount recognised for the period to  
30 June 2015 is $436,918 (2014:$642,403).

Taxation
The Group’s accounting policy for taxation requires 
management’s judgement as to the types of 
arrangements considered to be a tax on income in 
contrast to an operating cost. Judgement is also 
required in assessing whether deferred tax assets 
and certain deferred tax liabilities are recognised 
on the statement of financial position. Deferred tax 
assets, including those arising from un-recouped 
tax losses, capital losses and temporary differences, 
are recognised only where it is considered more 
likely than not that they will be recovered, which is 
dependent on the generation of sufficient future 
taxable profits. Deferred tax liabilities arising from 
temporary differences in investments, caused 
principally by retained earnings held in foreign tax 
jurisdictions, are recognised unless repatriation of 
retained earnings can be controlled and are not 
expected to occur in the foreseeable future.

Assumptions about the generation of future 
taxable profits and repatriation of retained earnings 
depend on management’s estimates of future cash 
flows. These depend on estimates of future sales 
volumes, operating costs, capital expenditure, 
dividends and other capital management 
transactions. Judgements are also required about 
the application of income tax legislation. These 
judgements and assumptions are subject to risk 
and uncertainty, hence there is a possibility that 
changes in circumstances will alter expectations, 
which may impact the amount of deferred tax 
assets and deferred tax liabilities recognised on 
the statement of financial position and the amount 
of other tax losses and temporary differences not 
yet recognised. In such circumstances, some or all 
of the carrying amounts of recognised deferred 
tax assets and liabilities may require adjustment, 
resulting in a corresponding credit or charge to the 
statement of comprehensive income.

Net investment in Foreign Operations
The Group maintains inter-company loans it 
assesses to represent a part of its net investment 
in its foreign operations. The judgements made in 
assessing these loans to represent net investments 
are on the basis the loans are neither planned nor 
likely to be settled within the foreseeable future, 
the loans do not include trade receivables or trade 
payable and the loans represent a return of funds 
from their investment in the respective subsidiaries.

(ii) Significant accounting estimates and 
assumptions

Capitalisation of development costs
The capitalisation of development costs includes an 
overhead rate which has been estimated from total 
costs. The estimated development overheads rate 
has been calculated by dividing the development 
labour costs over total labour costs to give a 
percentage of development labour rate.  
The development labour rate is then applied against 
the total overheads of the company, to give an 
estimate of the amount of overheads that relates  
to development.

Share-based payments
The Group measures the cost of equity-settled 
transactions with employees by reference to the 
fair value of equity instruments at the date at which 
they are granted. Estimating fair value for share-
based payment transactions requires determination 
of the most appropriate valuation model, which 
is dependent on the terms and conditions of the 
grant. This estimate also requires determination 
of the most appropriate inputs to the valuation 
model including the expected life of the share 
option/performance rights, volatility and dividend 
yield and making assumptions about them. The 
assumptions and models used for estimating fair 
value of share-based payment transactions are 
disclosed in Note 18.

4. FINANCIAL RISK MANAGEMENT OBJECTIVES 

AND POLICIES

The Group’s principal financial instruments are cash 
and short-term deposits. 

The main purpose of these financial instruments 
is to provide finance for the Group’s operations. 
The Group has various other financial assets and 
liabilities such as trade receivables and trade 
payables, which arise directly from its operations. 
The main risks arising from the Group’s financial 
instruments are foreign currency risk, interest risk 
and credit risk. The Board manages each of these 
risks as detailed below.

Foreign currency risk
The Group has transactional currency exposure, 
which arise from sales made in currencies other 
than the Group’s functional currency.

Approximately 64% (2014: 57%) of the Group’s 
sales are denominated in currencies other than 
the functional currency, and these sales would 
be predominately offset by currency exposure 
on costs. Foreign bank accounts have also been 
established, to create a natural hedge and reduce 
the need for regular transfers from the functional 
currency (AUD) cash holdings. 

44

PROMEDICUS ANNUAL REPORT 2015

45

NOTES TO FINANCIAL STATEMENTS cont.

At 30 June the Group had the following exposure 
to US$ foreign currency that is not designated  
in cash flow hedges or recorded in the  
subsidiary currency.

At 30 June the Group had the following  
exposure to GBP£ foreign currency that is not 
designated in cash flow hedges or recorded in  
the subsidiary currency.

Financial assets

Cash and cash equivalents

Financial liabilities

Trade and other payables

Net exposure

Consolidated

2015
$’000

2014
$’000

Financial assets

Cash and cash equivalents

329

329

Financial liabilities

-

Trade and other payables

329

Net exposure

640

640

-

640

Consolidated

2015
$’000

2014
$’000

390

390

-

390

720

720

-

720

At 30 June the Group had the following exposure 
to CAD$ foreign currency that is not designated 
in cash flow hedges or recorded in the subsidiary 
currency.

At 30 June the Group had the following exposure 
to EUR€ foreign currency that is not designated 
in cash flow hedges or recorded in the subsidiary 
currency.

Consolidated

2015
$’000

2014
$’000

Financial assets

Cash and cash equivalents

Financial liabilities

Trade and other payables

Net exposure

847

847

-

847

917

917

-

917

Financial assets

Cash and cash equivalents

Financial liabilities

Trade and other payables

Net exposure

Consolidated

2015
$’000

2014
$’000

3,226

3,226

8,694

8,694

-

-

3,226

8,694

At 30 June, had the Australian Dollar moved, as illustrated in the table below, with all other variables held 
constant, post tax profit and equity (excluding retained profits) would have been affected as follows:

Judgements of reasonably possible movements:

Post Tax Profit
Higher/(Lower)

Other Comprehensive Income
Higher/(Lower)

AUD/USD +10%

AUD/USD – 5%

AUD/CAD +10%

AUD/CAD – 5%

AUD/GBP +10%

AUD/GBP – 5%

AUD/EUR +10%

AUD/EUR – 5%

Management believe the reporting date risk 
exposures are representative of the risk exposure 
inherent in the financial instruments.

Credit risk
Credit risk arises from the financial instruments 
of the Group, which comprise cash and cash 
equivalents and trade and other receivables. The 
Group’s exposure to credit risk arises from potential 
defaults of the counter-party, with a maximum 
exposure equal to the carrying amount of the 
financial assets.

46

2015 
$’000

(64)

32

(85)

42

(39)

20

(323)

161

2014 
$’000

(33)

16

(92)

46

(72)

36

(869)

435

2015 
$’000

(70)

35

-

-

-

-

2014 
$’000

(18)

9

-

-

-

-

(126)

63

(127)

64

The Group trades only with recognised, credit 
worthy third parties.

It is the Group’s policy that all customers who 
wish to trade on credit terms are subject to credit 
assessment.

In addition, receivable balances are monitored on 
an ongoing basis with the result that the Group’s 
exposure to bad debts is not significant.

As the Group trades predominantly within the 
Diagnostic Imaging market there is a concentration 
of credit risk. Given the underlying Government 
funding support for Radiology in Hospital settings 
and the Imaging Centre and Diagnostic Imaging 
market, and the commercial successes achieved  
by the Group to date, credit risk is considered  
to be minimal. 

Cash and cash equivalents are held with several 
financial institutions, with the majority held with the 
Westpac Banking Corporation, a AA rated bank.

Interest risk
The Group exposure to market interest rates relates 
primarily to the company’s cash and cash equivalents. 
At reporting date, the Group had the following 
financial assets exposed to Australian Variable 
interest rate risk that are not designated in cash 
flow hedges:

Cash and Cash equivalents in the Group ($’000’s) 
$12,935 (2014: $15,259). 

The Group’s policy is to place cash balances in 
either 30 day term deposits or commercial bills that 
earn higher interest rates.

At 30 June 2015, if interest rates had moved, as 
illustrated in the table below, with all other variables 
held constant, post tax profit and equity (excluding 
retained profits) would have been affected as follows:

Judgements  
of reasonably  
possible movements:

Consolidated

Post Tax Profit
Higher/(Lower)

Other  
Comprehensive 
Income
Higher/(Lower)

2015 
$’000

2014 
$’000

2015 
$’000

2014 
$’000

+1% (100 basis points)

– 0.5% (50 basis points)

129

(65)

153

(76)

-

-

-

-

Liquidity risk
The Group has minimal liquidity risk as it has cash 
reserves of $12.9m, with no borrowings.

These cash reserves are deemed to be adequate 
and the Board believes they will underpin the 
ongoing growth of the business.

The table below reflects all contractually fixed 
pay-offs for settlement and repayments resulting 
from recognised financial liabilities. Cash flows for 
financial liabilities without fixed amount of timing are 
based on the conditions existing at 30 June 2015.

The remaining contractual maturities of the Group’s 
financial liabilities are:

<30 days

31-60 days

61-90 days

Over 90 days

TOTAL

Consolidated

2015
$’000

2014
$’000

688

135

145

1,804

2,772

572

81

26

572

1,251

5. OPERATING SEGMENTS

The Group has identified its operating segments 
based on the internal reports that are reviewed and 
used by the executive management team (the chief 
operating decision makers) in assessing performance 
and in determining the allocation of resources.

The operating segments are identified by 
management based on country of origin. Discrete 
financial information is reported to the executive 
management team on at least a monthly basis.

Impairment is not monitored at segment level.

Types of products and services 
The Group produces integrated software  
applications for the health care industry. In addition, 
the Group provides services in the form of installation 
and support. 

Accounting policies and inter-segment 
transactions
The accounting policies used by the Group in 
reporting segments internally is the same as those 
contained in note 2 to the financial statements and in 
the prior periods.

Inter-entity sales
Inter-entity sales are recognised based on an 
internally set transfer price. The price aims to 
reflect what the business operation could achieve 
if they sold their output and services to external 
parties at arm’s length.

PROMEDICUS ANNUAL REPORT 2015

47

NOTES TO FINANCIAL STATEMENTS cont.

Operating Segments

Australia

Europe

North America

Total Operations

2015 
$’000

2014 
$’000

2015 
$’000

2014 
$’000

2015 
$’000

2014 
$’000

2015 
$’000

2014 
$’000

Revenue

Sales to external customers 

Inter-segment Sales

Total segment revenue

Inter-segment elimination

Total consolidation revenue

Results

Segment Result

Interest Revenue

Non segment expenses

Income Tax Expense

Net Profit

Assets

Non-Current Assets 

Deferred Tax Asset

Current Assets

Segment Assets

Inter-segment elimination

Total Assets

Liabilities

6,261

4,158

10,419

6,147

2,615

8,762

2,352

4,718

7,070

2,811

8,877

5,310

17,490

14,268

4,504

–

–

8,876

7,119

7,315

8,877

5,310

26,366

21,387

(8,876)

(7,119)

17,490

14,268

3,718

1,182

1,227

734

80

357

5,025

2,273

87

179

(1,895)

(943)

3,217

1,509

15,562

13,133

395

491

158

-

178

-

74

114

37

134

15,794

13,348

509

625

26,663

29,798

20,485

23,128

10,470

6,413

57,618

59,339

42,620

43,422

20,643

23,306

10,658

6,584

73,921

73,312

(44,172) (44,089)

29,749

29,223

Segment Liabilities

36,975

37,906

1,190

4,683

10,201

5,825

48,366

48,414

Inter-segment elimination

Total Liabilities

Other segment information

Capital expenditure

Depreciation and amortisation

Cash flow information

Net cash flow  
from operating activities

Net cash flow  
from investing activities

Net cash flow  
from financing activities

Product information

(40,555) (39,898)

7,811

8,516

5,122

2,693

4,803

2,788

353

374

442

449

86

49

26

29

5,561

3,116

5,271

3,266

7,815

5,268

(6,349)

(2,871)

2,717

1,836

4,183

4,233

(5,035)

(4,624)

(353)

(442)

(86)

(25)

(5,474)

(5,091)

(2,005)

(2,005)

-

-

-

-

(2,005)

(2,005)

Revenue from external customers

Consolidated

Radiology Information Systems (RIS)

Picture Archiving Communications Systems (Visage 7/PACS)

Other income

Total revenue per statement of comprehensive income

2015
$’000

6,245

11,223

22

17,490

2014
$’000

5,939

8,311

18

14,268

Revenue from major customers
No one party contributed more than 10% to the Group’s revenue for 2015 (2014:11.4% from one party).

6. INCOME AND EXPENSES

(a) Other Income

Net Currency Gains

Net Currency (Loss)

Other 

Total Other Income

(b) Expenses

Depreciation and Amortisation

Motor vehicles

Office equipment

Furniture and fittings and property improvements

Amortisation on capitalised development costs

Amortisation on computer software

Amortisation on intellectual property

Total Depreciation and Amortisation Expense

Salaries and Employee Benefits Expense

Wages & Salaries

Long service leave provision

Share-based payment

Defined contribution plan expense

Total Salaries and Employee Benefits Expense

7.  INCOME TAX

The major components of income tax expense are:

Statement of Comprehensive Income

Current income tax

Current income tax charge/(benefit)

Prior year adjustment

Deferred income tax

Relating to origination and reversal of temporary differences

Income tax expense/(benefit) reported in the statement  
of comprehensive income

Notes

Consolidated

13

13

13

14

14

14

2015
$’000

2,029

(380)

5

1,654

3

144

11

2014
$’000

1,681

(1,782)

7

(94)

3

126

11

2,955

2,905

3

-

5

216

3,116

3,266

5,581

4,302

50

382

850

60

58

863

6,863

5,283

949

(5)

951

1,895

330

(66)

679

943

A reconciliation between tax expense and the product of accounting profit before income tax multiplied  
by the Group’s applicable income tax rate is as follows:

Accounting profit before tax 

5,112

2,452

At the applicable statutory income tax rate in each country 

– Australia

– United States of America

– Germany

Prior year adjustment

Expenditure not allowable for income tax purposes

Other 

Income tax (benefit)/expense reported in the statement  
of comprehensive income

1,142

27

370

(5)

315

46

1,895

354

122

170

(66)

168

195

943

49

48

PROMEDICUS ANNUAL REPORT 2015

NOTES TO FINANCIAL STATEMENTS cont.

Deferred income tax

Deferred income tax at 30 June relates  
to the following:

Consolidated Statement of  
Financial Position

Consolidated Statement of  
Comprehensive Income

2015 
$’000

2014 
$’000

2015 
$’000

2014 
$’000

Deferred Tax liabilities

Foreign Currency Exchange Gain

Intellectual Property expenses

Capitalised development expenses

Other

Deferred income tax liabilities

Deferred tax assets

Employee Entitlements

Tax Losses in Subsidiaries

Audit Fee Accrual

Other 

Deferred income tax assets

914

(345)

2,384

-

2,953

326

114

24

45

509

545

(364)

1,935

2

2,118

295

299

27

4

625

(369)

(19)

(449)

2

(835)

31

(185)

(3)

41

(116)

16

46

(277)

-

(215)

12

(487)

11

-

(464)

Unrecognised temporary differences
At 30 June 2015, there are no temporary differences associated with the Group’s investments in 
subsidiaries being recognised as the parent is able to control the timing of the reversal of any temporary 
differences and it is not probable any temporary difference will reverse in the foreseeable future.

Tax Consolidation
Pro Medicus Limited and its 100% owned Australian resident subsidiaries formed a tax consolidated group 
with effect from 1 January 2009. Pro Medicus Limited is the head entity of the tax consolidated group. 

8. EARNINGS PER SHARE

The following reflects the income and share data used in the basic and diluted 
earnings per share computations:

Net Profit attributable to ordinary equity holders

Consolidated

2015
$’000

2014
$’000

3,217,197

1,509,443

Number

Number

Weighted average number of ordinary shares for basic earnings per share

100,263,406

100,263,406

Effect of dilution:

Share options

Performance rights

463,889

1,752,036

-

-

Weighted average number of ordinary shares adjusted for the effect of dilution

102,479,330

100,263,406

There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting 
date and the date of completion of these financial statements

9. DIVIDENDS PAID AND PROPOSED

Declared and paid during the year:

Dividends on ordinary shares

Final franked dividend for 2014: 1.0 cent (2013: 1.0 cent)

Interim unfranked dividend for 2015: 1.0 cent (2014: 1.0 cent franked)

Proposed for approval by directors (not recognised as a liability as at 30 June):

Dividends on ordinary shares:

Final unfranked dividend for 2015: 1.0 cents (2014: 1.0 cents franked)

Total dividends proposed

Franking credit balance

 − franking account balance as at the end of the financial year at 30% (2014: 30%)

 − franking credits that will arise from the payment of income tax payable as at the end 

of the financial year

 − franking debits that will arise from the payment of dividends as at the 

end of the financial year

 − franking credits that the entity may be prevented from distributing in 

the subsequent financial year

 − prior period adjustment

The amount of franking credits available for future reporting periods:

 − impact on the franking account of dividends proposed or declared  

before the financial report was authorised for issue but not recognised 
as a distribution to equity holders during the period

Consolidated

2015
$’000

2014
$’000

1,003

1,002

2,005

1,002

1,002

–

–

–

–

–

–

–

1,003

1,002

2,005

1,002

1,002

782

–

–

–

(436)

346

(346)

–

The tax rate at which paid dividends have been franked is 0% (2014: 30%). Dividends proposed will be unfranked. 

50

PROMEDICUS ANNUAL REPORT 2015

51

NOTES TO FINANCIAL STATEMENTS cont.

10. CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Short-term deposits

Consolidated

2015
$’000

12,935

–

2014
$’000

13,152

2,107

12,935

15,259

Cash at bank earns interest at floating rates based on daily bank deposit rates.

Short term deposits are made for varying periods of between 30 days and 120 days, depending on the immediate 
cash requirements of the Group, and earn interest at the respective short-term deposit rates.

The fair value of cash and cash equivalents is their carrying value.

Reconciliation of net profit after tax to net cash flows from operations

At June 30, the ageing analysis of trade receivables is as follows:

Total

0-30 days

31-60 days

61-90 days

+91 days

+91 days

2015 Consolidated

2014 Consolidated

3,155

2,513

2,167

2,013

410

81

277

192

161

227

PDNI*

PDNI*

PDNI*

CI**

140

97

* Past due not impaired (‘PDNI’) 
** Considered Impaired (‘CI’)

Payment terms on $138,519 (2014: $60,795) of trade receivables have been renegotiated. The Company 
has been in direct contact with these debtors and is satisfied that payment will be received in full.

3,217

1,509

12. INVENTORIES (CURRENT)

Net profit 

Adjustments for:

Depreciation of Property Plant and Equipment

Amortisation of Intangible Assets

Interest Received classified in Investing Activities

Foreign currency (gain)/loss

Share option expense

Changes in assets and liabilities

(Increase)/decrease in trade and other receivables

(Increase)/decrease in inventory

(Increase)/decrease in deferred tax asset

(Increase)/decrease in prepayments

(Increase)/decrease in accrued revenue

(Decrease)/increase in deferred income

(Decrease)/increase in trade and other payables

(Decrease)/increase in tax provision

(Decrease)/increase in deferred income tax liability

(Decrease)/increase in employee entitlements

Net cash flow from operations

11.  TRADE AND OTHER RECEIVABLES (CURRENT)

Trade receivables

Provision for impairment

Research & development tax receivable

Other receivables

Fair value approximates carrying value due to the short term nature of receivables.

a) Allowance for impairment loss

Movements in the provision for impairment loss were as follows:

At 1 July

Charge to/(write back of) provision for the year

Foreign exchange translation

At 30 June

158

2,958

(87)

(1,649)

382

(432)

(29)

116

16

(75)

440

1,394

(3,253)

835

192

4,183

3,155

(140)

3,015

437

279

3,731

97

43

–

140

140

3,126

(179)

101

58

(651)

13

464

(257)

(135)

100

92

(428)

215

65

4,233

2,513

(97)

2,416

642

241

3,299

65

32

–

97

Consolidated

2015
$’000

129

2014
$’000

100

Finished goods (at lower of cost and net realisable value)

Inventory write downs recognised as an expense total nil (2014: nil)

13. PLANT & EQUIPMENT

Consolidated

Property
Improvements

Motor
Vehicles

Office
Equipment

Furniture &
Fittings

Research &
Development
Equipment

Total

$’000

$’000

$’000

$’000

$’000

$’000

Year ended 30 June 2015

At 1 July 2014 net of accumulated  
depreciation

Additions

Disposals

Exchange differences

25

–

–

1

8

43

–

–

240

141

–

11

Depreciation charge for the year

(4)

(3)

(144)

22

48

248

29

2

(1)

–

(7)

23

–

–

–

–

–

–

302

186

(1)

12

(158)

341

328

488

2,036

346

209

3,407

(306)

(440)

(1,788)

(323)

(209) (3,066)

22

48

248

23

–

341

Depreciation charge for the year

(4)

(3)

(126)

At 30 June 2014 net of  
accumulated depreciation

At 30 June 2014

Cost

25

8

240

328

480

1,861

Accumulated depreciation and impairment

(303)

(472)

(1,621)

Net carrying amount

25

8

240

29

–

–

–

11

–

–

–

259

104

(2)

5

35

–

–

1

(7)

29

–

–

–

–

–

–

334

104

(2)

6

(140)

302

344

(315)

29

209

3,222

(209) (2,920)

–

302

At 30 June 2015 net  
of accumulated depreciation

At 30 June 2015

Cost

Accumulated depreciation  
and impairment

Net carrying amount

Year ended 30 June 2014

At 1 July 2013 net  
of accumulated depreciation

Additions

Disposals

Exchange differences

52

PROMEDICUS ANNUAL REPORT 2015

53

 
NOTES TO FINANCIAL STATEMENTS cont.

14. INTANGIBLE ASSETS

Notes

Consolidated

Key assumptions used in value in use calculations

Sensitivity to changes in assumptions

Intellectual
Property
i)

Development
Costs 
ii)

Software
Licenses 
iii)

$’000

$’000

$’000

–

–

–

–

–

–

9,139

5,365

–

–

(2,955)

11,549

6

–

–

–

(3)

3

Total

$’000

9,145

5,365

–

–

(2,958)

11,552

1,848

27,048

(1,848)

(15,499)

288

(285)

29,184

(17,632)

–

11,549

3

11,552

216

–

–

–

6,882

5,162

–

–

(216)

(2,905)

–

9,139

12

–

–

(1)

(5)

6

7,110

5,162

–

(1)

(3,126)

9,145

1,848

21,684

(1,848)

(12,545)

288

(282)

23,820

(14,675)

The Group undertook an impairment assessment 
of the capitalised development costs as at 30 June 
2015. The recoverable amount of development 
costs have been determined based on a value 
in use calculation using cash flow projections 
from financial budgets approved by the Board of 
Directors covering a five-year period. The projected 
cash flows were updated to reflect the change in 
forecast revenues and a post-tax discount rate of 
17% (30 June 2014:18%) was applied. Cash flows 
beyond a 5 year period have been extrapolated 
using a 2.5% growth rate (30 June 2014:2.5%). All 
other assumptions remained consistent with those 
disclosed in Note 2(s). The Groups recoverable 
value was in excess of the carrying value using the 
value in use calculation and as such no impairment 
charges were recorded at 30 June 2015.

Year ended 30 June 2015

At 1 July 2014 net of accumulated
amortisation and impairment

Additions - internal development

Disposals

Exchange differences

Amortisation charge for the year

At 30 June 2015 net of accumulated depreciation

At 30 June 2015

Cost

Accumulated amortisation and impairment

Net carrying amount

Year ended 30 June 2014

At 1 July 2013 net of accumulated amortisation 
and impairment

Additions - internal development

Disposals

Exchange differences

Amortisation charge for the year

At 30 June 2014 net of accumulated amortisation 
and impairment

At 30 June 2014

Cost

Accumulated amortisation and impairment

Net carrying amount

i)  Intellectual Property was acquired in 2009 

through the Visage Imaging business 
combination and is carried at cost less 
accumulated amortisation. Three separately 
identifiable intangible assets, in the form of 
software intellectual property, have been 
identified in the business acquisition of  
Visage Imaging; Visage CS, Visage PACS and 
Amira. These intangible assets have been 
assessed as having a finite life and have been 
fully amortised using the straight line method 
over a period of 5 years, commencing February 
2009. Amira was sold in July 2012.

ii) Development costs have been capitalised at 
cost. This intangible asset has been assessed 
as having a finite life and is amortised using the 
straight line method over a period of 5 years. As 
at 30 June 2015 the carrying values of capitalised 
development costs are Visage PACS ($7,439,447) 
RIS ($3,531,222) and Visage MagicWeb 
($578,058), all sit within the Australian  
operating segment.

The calculation of value in use for development 
costs is most sensitive to the following 
assumptions:

 − Revenue forecasts

 − Discount rates

 − Growth rates used to extrapolate cash flows 

beyond the forecast period

Revenue forecasts – Revenue forecasts are based 
on current year consolidated budgets for each 
geographical segment. Estimated growth rates 
are then used to forecast the following four years 
revenue for each product used in each geographical 
segment. Total forecast segment growth rates 
range from (15%) to 25% across the 4 year period.

Discount rates – The discount rate applied to 
the cash flow projections have been assessed to 
reflect the time value of money and the perceived 
risk profile of the industry in which each cash 
generating unit (CGU) operates. The post-tax 
discount rate applied was 17% (2014:18%). 

Growth rate estimates – rates are based on industry 
based customer price index (CPI) forecasts.  
The long term rate of 2.5% was used in the  
current assessment.

With regard to the assessment of value in use of 
development costs, the estimated recoverable 
amount is in excess of its carrying value for each 
product, however adverse changes in assumptions 
could result in an impairment loss. Management 
has considered the possible change in each of 
the key assumptions applied to the respective 
capitalised development costs recoverable amount 
assessments. A reasonably possible adverse change 
in the revenue forecasts for the RIS product could 
have the potential to give rise to circumstances 
where the recoverable amount may be lower than 
the carrying amount. To illustrate the sensitivity 
of this assumption, if forecast revenues were to 
decrease materially, that is in the range of 5 – 10%, 
across the five year forecast period without the 
implementation of mitigation plans, cost reductions 
or restructure which management would look to do 
if such decreases were to arise, this could lead to 
a future impairment write-down of approximately 
$0.5 - $2.0 million. 

iii) Software Licences have been assessed as having 
a finite life and are amortised using the straight 
line method over a period of 4 years.

15. TRADE AND OTHER PAYABLES 

Note

Consolidated

(i) Trade payables are non-interest bearing and are normally settled on 30-day terms. 
(ii) Other payables, other than inter-company payables are non-interest bearing and have an average 

term of 30 days.

Fair value approximates carrying value due to the short term nature of trade and other payables.

16. PROVISIONS

Current

Long service leave

Annual leave

Non Current

Long service leave

Note

Consolidated

2015
$’000

535

969

1,504

87

87

2014
$’000

513

827

1,340

59

59

(i) Long Service Leave
Refer to note 2 (v)(ii) for the relevant accounting policy and a discussion of the significant estimations 
and assumptions applied in the measurement of this provision.

–

9,139

6

9,145

Deferred Income

Current

Trade payables

Other payables and accruals

Non Current

Deferred Income

2015
$’000

404

1,611

2,015

747

2,762

10

10

2014
$’000

177

757

934

302

1,236

15

15

54

PROMEDICUS ANNUAL REPORT 2015

55

 
 
NOTES TO FINANCIAL STATEMENTS cont.

17. CONTRIBUTED EQUITY AND RESERVES

Consolidated

(i) Ordinary shares

Issued and fully paid
Fully paid ordinary shares carry one vote per share and carry the right to dividends
(ii) Movements in shares on issue

At 1 July 2014

Cancellation for share buy-back

Issued for cash on exercise of options

At 30 June 2015

At 1 July 2013

Cancellation for share buy-back

Issued for cash on exercise of options

At 30 June 2014

Share Reserve (i)

Balance at 1 July 

Share options expensed

Performance rights expensed

Balance at 30 June 

Foreign Currency Translation Reserve (ii)

Balance at 1 July 

Foreign Currency Movement

Balance at 30 June 

Retained Earnings

Balance at 1 July 

Net profit for the year

Dividends

Balance at 30 June 

2015
$’000

327

327

Number of Shares

100,263,406

-

-

2014
$’000

327

327

2015
$’000

327

-

-

100,263,406

327

Number of Shares

100,263,406

-

-

2014  
$’000

327

- 

-

100,263,406

327

Consolidated

2015
$’000

2014
$’000

284

5

377

666

282

(363)

(81)

226

11

47

284

96

186

282

19,814

3,217

(2,005)

21,026

20,310

1,509

(2,005)

19,814

(i) Share Reserve
The share reserve is used to record the value of 
share based payments provided to employees, 
including KMP, as part of their remuneration. Refer 
to note 18 for further details of these plans.

(ii) Foreign Currency translation reserve
The foreign currency translation reserve is used 
to record exchange differences arising from the 
translation of the financial statements of foreign 
subsidiaries and for exchange differences arising 
from long term loan accounts resulting from net 
investment in subsidiaries.

Capital Management
When managing capital, management’s objective 
is to ensure the entity continues as a going 
concern as well as to maintain optimal returns to 
shareholders and benefits for other stakeholders. 
Management also aims to maintain a capital 
structure that ensures the lowest cost of capital 
available to the entity.

Management review the capital structure to take 
advantage of favourable costs of capital or high 
returns on assets. As the market is constantly 
changing, management may change the amount of 
dividends to be paid to shareholders, return capital 
to shareholders, or issue new shares.

During the year, the company paid dividends of 
$2,005,268 (2014: $2,005,268). 

18. SHARE BASED PAYMENT PLAN

Employee Share Option Scheme
An employee share incentive scheme was 
established on 25th August 2000 whereby 
Directors and staff of the Company were issued 
with options over the ordinary shares of Pro 
Medicus Limited. The options, issued for nil 
consideration, had an exercise price of $1.15 and 
2,100,000 share options expired under the scheme 
on 25 August 2010. Options vested at 20% per 
annum commencing on the first anniversary of 
issue. The options cannot be transferred and will 
not be quoted on the ASX. 

200,000 shares were granted as options to Peter 
Kempen on becoming a Director of the company in 
2008 under a separate agreement. The options had 
a grant date of 12 March 2008 and an exercise price 
of $1.25. The fair value of the options at grant date 
was $40,852 ($0.13 - $0.29 per option). The options 
have a first exercise date of 12 March 2009 and 
can be exercised at anytime through to expiry date 
of 12 March 2018. The options vest over a 5 year 
period on completion of service. At reporting date 

all options had vested. No options were exercised 
during the year. 

900,000 shares were granted as options to key 
Visage Imaging employees under a separate 
agreement. The options had a grant date of 1 April 
2010 and an exercise price of $1.00. The fair value 
of the options at grant date was $67,278 ($0.07 per 
option). The options have a first exercise date of  
1 April 2011 and can be exercised at anytime 
through to expiry date of 1 April 2020. The options 
vest over a 5 year period on completion of service. 
At reporting date 725,000 (81%) options had 
vested and 175,000 (19%) options had expired.  
No options were exercised during the year. 

550,000 shares were granted as options to  
Key Executives under a separate agreement.  
The options had a grant date of 25 August 2010 
and an exercise price of $1.00. The fair value of the 
options at grant date was $54,109 ($0.10 per option). 
The options have a first exercise date of 25 August 
2011 and can be exercised at anytime through to 
expiry date of 25 August 2020. The options vest 
over a 5 year period on completion of service. At 
reporting date 440,000 (80%) options had vested. 
No options were exercised during the year.

200,000 shares were granted as options to 
Roderick Lyle on becoming a Director of the 
company in 2011 under a separate agreement. 
The options had a grant date of 18 November 2011 
and an exercise price of $0.55. The fair value of 
the options at grant date was $45,116 ($0.23 per 
option). The options have a first exercise date of  
18 November 2012 and can be exercised at anytime 
through to expiry date of 18 November 2021.  
The options vest over a 5 year period on 
completion of service. At reporting date 120,000 
(60%) options had vested. No options were 
exercised during the year. 

Information with respect to the numbers granted under the employee Share Option Scheme is as follows:

Outstanding at the beginning of the year

1,675,000

$0.98

1,675,000

$0.98

2015

2014

Number of  
Options

Weighted average 
exercise price

Number of  
Options

Weighted average 
exercise price

- granted

- forfeited

- exercised

- expired

-

-

-

-

-

-

-

-

-

-

-

-

Outstanding at the end of the year

Exercisable at end of year

1,675,000

1,485,000

$0.98

$0.98

1,675,000

1,190,000

-

-

-

-

$0.98

$0.98

57

56

PROMEDICUS ANNUAL REPORT 2015

 
NOTES TO FINANCIAL STATEMENTS cont.

All options above have been recognised in 
accordance with AASB 2 as the options were 
granted after 7 November 2002.

The outstanding balance as at 30 June 2015 is 
represented by:

•  200,000 options over ordinary shares with an 
exercise price of $1.25 each, exercisable until  
12 March 2018

•  725,000 options over ordinary share with an 

exercise price of $1.00 each, exercisable until  
1 April 2020

•  550,000 options over ordinary share with an 
exercise price of $1.00 each, exercisable until  
25 August 2020

•  200,000 options over ordinary shares with an 
exercise price of $0.55 each, exercisable until  
18 November 2021

Weighted average remaining contractual life 
The weighted average remaining contractual life for 
share options outstanding at 30 June 2015 is  
4.94 years (2014: 5.94 Years) 

Range of exercise price 
The range of exercise prices for options outstanding 
at the end of the year was $0.55 - $1.25  
(2014: $0.55 - $1.25).

Weighted average fair value
The weighted average fair value of options granted 
during the year was nil (2014: nil). 

Option pricing model
The fair value of the equity-settled share options 
granted is estimated as at the date of the grant 
using a Black Scholes Model taking into account  
the terms and conditions upon which the options 
were granted.

Performance Rights
A long term incentive plan was established on  
18th November 2011 whereby Senior Executives 
of Group were offered performance rights over 

the ordinary shares of Pro Medicus Limited. The 
performance rights, issued for nil consideration, 
are offered for a 5 year period and vest 4 years 
after granting date on completion of service. The 
performance rights cannot be transferred and will 
not be quoted on the ASX. This long term incentive 
plan includes performance hurdles related to the 
company and vesting conditions relating to the 
employee’s period of service. 

At reporting date 397,469 performance rights had 
been granted during the year with a grant date of 
27 October 2014. 247,469 performance rights vest 
over 4 years from grant date on completion of 
service. The fair value of the 247,469 performance 
rights at grant date was $205,166 ($0.83 per 
performance right). The remaining 150,000 
performance rights vest in September 2015 and the 
fair value of these rights was $133,737 ($0.89 per 
performance right). 

An additional 633,500 performance rights had 
been granted during the year relating to the 2013-14 
financial performance. The performance rights had 
a grant date of 27 March 2014 and vest over 4 years 
from grant date on completion of service. The fair 
value of the performance rights at grant date was 
$434,766 ($0.69 per performance right).

176,375 performance rights were granted in 
prior periods in relation to the 2012-13 financial 
year. The performance rights had a grant date 
of 15 September 2013 and vest over 3 years 
on completion of service. The fair value of the 
performance rights at grant date was $44,094 
($0.25 per performance right).

387,000 performance rights were granted in prior 
periods in relation to the 2011-12 financial year. The 
performance rights had a grant date of 1 July 2012 
and vest over 3 years on completion of service.  
The fair value of the performance rights at grant 
date was $96,750 ($0.25 per performance right).

Information with respect to the number of performance rights granted under the long term incentive 
scheme is as follows:

Outstanding at the beginning of the year

- granted

- forfeited

- exercised

- expired

Outstanding at the end of the year

Exercisable at end of year

2015

2014

Number of  
Performance Rights

Number of  
Performance Rights

563,375

1,030,969

387,000

176,375

-

-

-

-

-

-

1,594,344

-

563,375

-

Weighted average remaining contractual life 
The weighted average remaining contractual life for performance rights at 30 June 2015 is 2.4 years  
(2014: 2.3 Years) 

Performance rights pricing model
The fair value of the equity-settled performance rights granted is estimated as at the date of the grant 
using a Black Scholes Model taking into account the terms and conditions upon which the performance 
rights were granted.

The following table lists the inputs to the models used for the year ended 30 June 2015

Dividend yield

Expected volatility

Risk-free interest rate

Expected life of performance rights

Performance rights exercise price

Weighted average share price at measurement date

19. COMMITMENTS 

a) Operating lease commitments – Group as lessee

2015

2.42%-3.22%

0%

0%

1-4 years

$0.00

$0.69-$0.89

2014

5.66%

70%

5%

3 years

$0.00

$0.25

The Parent has entered into a commercial property lease for office premises. This lease has a life of 5 
years with an option for a further 5 year period. There is no restriction placed upon the lessee by entering 
into this lease. The US operations are currently renegotiating the option to extend their current property 
lease for office premises for an additional 5 year period from October 2015. The German operations have 
entered into a commercial property lease for office premises and can give notice to vacate 6 months prior 
to 30 April each year, whereby they sign into another 12 months.

The German operations also have several motor vehicle leases which expire at various stages between 
September 2015 and September 2018.

Consolidated

Future minimum rentals payable under non-cancellable operating lease as at 30 June are as follows:

– Within one year

– After one year and not more than five years

– After more than five years

2015
$’000

355

767

–

1,122

2014
$’000

368

729

–

1,097

20.  EVENTS AFTER THE BALANCE SHEET DATE

On 21 August 2015, the directors of Pro Medicus Limited declared a final dividend on ordinary shares in 
respect of the 2015 financial year. This dividend comprises a normal dividend of 1.0 cents per share.  
The total amount of the dividend is $1,002,634 which represents an unfranked dividend of a total of  
1.0 cents per share. The dividend has not been provided for in the 30 June 2015 financial statements.

21.  AUDITOR’S REMUNERATION

Amounts received or due and receivable by Ernst & Young (Australia) for:

 − an audit or review of the financial report of the Company and any other entity  

in the Consolidated Group

 − other services in relation to the Company or Group

Amounts received or due and receivable by related practices of Ernst & Young (Australia):

 − audit of the financial report of Visage Imaging GmbH

Consolidated

2015
$’000

2014
$’000

161,445

136,150

126,909

288,354

28,650

164,800

63,192

351,546

74,376

239,176

58

PROMEDICUS ANNUAL REPORT 2015

59

NOTES TO FINANCIAL STATEMENTS cont.

22.  KEY MANAGEMENT PERSONNEL

(a) Compensation for key management personnel

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Share-based payment

Total compensation

Consolidated

2015
$’000

2014
$’000

1,802,254

1,827,438

124,984

19,219

119,009

99,952

15,034

37,007

2,065,466

1,979,431

(b) Loans to Key Management Personnel
No loans are made to Key Management Personnel or staff.

(c) Other transactions and balances with Key Management Personnel

Purchases
During the year lease payments of $169,476 (2014: $169,476) in respect of the Group’s operating premises 
at 450 Swan Street Richmond were paid to Champagne Properties Pty. Ltd., an entity controlled by  
S. Hupert and A. Hall. Commercial arrangements on an ‘arm’s length basis’ have been determined by  
an independent assessment of rental and lease terms.

23.  RELATED PARTY DISCLOSURE

(a) Subsidiaries

The consolidated financial statements include the financial statements of Pro Medicus Limited and the 
subsidiaries listed in the following table.

Terms and conditions of transactions with related parties
Sales to and purchases from related parties are made in arm’s length transactions both at normal market 
prices and on normal commercial terms.

Outstanding balances at year end are unsecured, interest free and payable on demand. 

Entities within the Group that own the Intellectual Property earn a 50% royalty from the sales made by 
other entities within the Group.

Development costs undertaken by the German operations are reimbursed by the parent on commercial terms.

24.  CONTINGENCIES

Tax related contingencies
Amended assessments from the Australian Taxation Office (ATO)
As a result of the ATO’s program of routine and regular tax audit, the Group anticipates that ATO audits may 
occur in the future. The Group is similarly subject to routine tax audits in certain overseas jurisdictions. The 
ultimate outcome of any future tax audits cannot be determined with an acceptable degree of reliability 
at this time. Nevertheless, the Group believes that it is making adequate provision for its taxation liabilities 
(including amounts shown as deferred and current tax liabilities) and is taking reasonable steps to address 
potentially contentious issues with the ATO. However, there may be an impact to the Group of any of the 
revenue authority investigations results in an adjustment that increases the Group’s taxation liabilities.

Ongoing transactions – transfer pricing
The Group has offshore operations in the United States and Germany (note 23). As disclosed in note 23, 
there are extra Group transactions, which include the Company and its US and German based subsidiaries 
Visage Imaging Inc and Visage Imaging GmbH and Pro Medicus Limited. These transactions are on an 
arm’s length basis and are conducted at normal market prices and on normal commercial terms.

Whilst there are no investigations currently in progress, such transactions are not subject to any statutory 
limit in Australia. 

Name

Country of incorporation

2015

2014

2015

2014

% Equity interest

Investment $000

25.  PARENT ENTITY INFORMATION

Promed (USA) Pty Ltd

PME IP Australia Pty Ltd

Australia

Australia

Visage Imaging (Aust) Pty Ltd

Australia

Pro Medicus (USA) LLC

United States

Visage Imaging Inc

United States

Visage Imaging GmbH

Germany

100

100

100

100

100

100

100

100

100

100

100

100

–

–

–

–

2,389

3,638

6,027

–

–

–

–

2,389

3,638

6,027

(b) Ultimate parent
Pro Medicus Limited is the ultimate Australian parent entity and the ultimate parent of the Group.

(c) Key management personnel
Details relating to KMPs, including remuneration paid, are included in note 22.

(d) Transactions with related parties
The following table provides the total amount of transactions that were entered into with related parties 
for the relevant financial year.

Sales to related 
parties 
$000

Purchases from 
related parties 
$000

Other transactions 
with related parties 
$000

Related party

Consolidated

Champagne Properties Pty Ltd – Rental lease

2015

Champagne Properties Pty Ltd – Rental lease

2014

–

–

169

169

–

–

Current assets

Total assets

Current Liabilities

Total Liabilities

Issued capital

Retained Earnings

Foreign Currency Translation Reserve

Share Reserve

Total shareholders’ equity

Profit/(loss) of the parent entity

Total comprehensive income of parent entity

2015

$000

26,663

35,181

23,973

24,919

327

11,228

(1,959)

666

10,262

689

689

2014

$000

29,798

38,111

25,611

26,404

327

11,902

(1,448)

284

11,065

642

642

The parent entity has not entered into any guarantees in relation to the debts of its subsidiaries.  
There are no contingent liabilities held against the parent entity. The parent entity does not have any 
contractual commitments for the acquisition of property, plant and equipment.

60

PROMEDICUS ANNUAL REPORT 2015

61

DIRECTORS DECLARATION

In accordance with a resolution of the directors of Pro Medicus Limited, I state that:

(1) In the opinion of the directors:

(a)  the financial statements, notes and the additional disclosures included in the directors’ report  

designated as audited, of the consolidated entity are in accordance with the  
Corporations Act 2001, including:

(i)  giving a true and fair view of the consolidated entity’s financial position as at 30 June 2015  

and of the performance for the year ended on that date; and 

(ii)  complying with Accounting Standards (including the Australian Accounting Interpretations)  

and the Corporations Regulations 2001; and

(b)  there are reasonable grounds to believe that the consolidated entity will be able to pay its debts  

as and when they become due and payable.

(c)  the financial statements and notes comply with International Financial Reporting Standards  

(IFRS) as disclosed in Note 2(b).

(2) This declaration has been made after receiving the declarations required to be made to the directors in  
 accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2015.

On behalf of the Board

P T Kempen 
Chairman

Melbourne, 21 August 2015

INDEPENDENT AUDIT REPORT
FOR THE YEAR ENDED 30 JUNE 2015

Ernst & Young
8 Exhibition Street
Melbourne  VIC  3000  Australia
GPO Box 67 Melbourne  VIC  3001

Tel: +61 3 9288 8000
Fax: +61 3 8650 7777
ey.com/au

Independent auditor's report to the members of Pro Medicus Limited

Report on the financial report

We have audited the accompanying financial report of Pro Medicus Limited which comprises the
consolidated statement of financial position as at 30 June 2015, the consolidated statement of
comprehensive income, the consolidated statement of changes in equity and the consolidated statement
of cash flows for the year then ended, notes comprising a summary of significant accounting policies and
other explanatory information, and the directors' declaration of the consolidated entity comprising the
company and the entities it controlled at the year's end or from time to time during the financial year.

Directors' responsibility for the financial report

The directors of the company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for
such internal controls as the directors determine are necessary to enable the preparation of the financial
report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors
also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that
the financial statements comply with International Financial Reporting Standards.

Auditor's responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our
audit in accordance with Australian Auditing Standards. Those standards require that we comply with
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain
reasonable assurance about whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial report. The procedures selected depend on the auditor's judgment, including the assessment
of the risks of material misstatement of the financial report, whether due to fraud or error. In making
those risk assessments, the auditor considers internal controls relevant to the entity's preparation and
fair presentation of the financial report in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's
internal controls. An audit also includes evaluating the appropriateness of accounting policies used and
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall
presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.

Independence

In conducting our audit we have complied with the independence requirements of the Corporations Act
2001.  We have given to the directors of the company a written Auditor’s Independence Declaration, a
copy of which follows in the directors’ report.

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

55

62

PROMEDICUS ANNUAL REPORT 2015

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDIT REPORT
FOR THE YEAR ENDED 30 JUNE 2015

Opinion

In our opinion:

a.

the financial report of Pro Medicus Limited is in accordance with the Corporations Act 2001,
including:

i

ii

giving a true and fair view of the consolidated entity's financial position as at 30 June 2015
and of its performance for the year ended on that date; and

complying with Australian Accounting Standards and the Corporations Regulations 2001;
and

b.

the financial report also complies with International Financial Reporting Standards as disclosed
in Note 2.

Report on the remuneration report

We have audited the Remuneration Report included in pages 7 - 12 of the directors' report for the year
ended 30 June 2015. The directors of the company are responsible for the preparation and presentation
of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.

20–25

Opinion

In our opinion, the Remuneration Report of Pro Medicus Limited for the year ended 30 June 2015,
complies with section 300A of the Corporations Act 2001.

Ernst & Young

Paul Gower
Partner
Melbourne
21 August 2015

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

56

ASX ADDITIONAL INFORMATION

Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this 
report is as follows.

(a) Distribution of equity securities

The number of shareholders, by size of holding, in each class of share are:

Ordinary shares
Number of holders

Number of shares

1  – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and Over

335

620

261

322

47

225,692

1,825,378

2,048,912

9,626,577

86,536,847

1,585

100,263,406

The number of shareholders holding less than a marketable parcel are:

35

2,099

(b) Twenty largest shareholders

Listed ordinary shares

The names of the twenty largest holders of quoted shares are:

Number of shares

1 Dr S Hupert (multiple shareholdings)

2 Mr A Hall (multiple shareholdings)

3 Citicorp Nominees Pty Ltd 

4 RBC Dexia Investor Services Australia Nominees P/L 

5 Equitas Nominees Pty Ltd

6 J P Morgan Nominees Australia Limited

7 Mr Bram Vander Jagt & Mrs Maaike Vander Jagt

8 Grain Exporters (Australia) Pty Ltd

9 Brazil Farming Pty Ltd

10 Dr Russell Kay Hancock

11 HSBC Custody Nominees (Australia) Limited

12 Mr Peter Terence Kempen & Mrs Elaine Margaret Kempen

13 Mr Alan Graham Rochford

14 Mr Kenneth John Vander Jagt & Mrs Tanya Vander Jagt

15 Mr Evan Philip Clucas & Ms Leanne Jane Weston

16 Mr John Charles Plummer

17 Mr Stephen Geoffrey Wilson & Ms Denise Adele Prandi

18 Mr Michael Wu

19 Mr Colin Gregory Organ

20 Indicorp Consulting Group Pty Limited

30,107,660

30,068,500

5,935,942

5,291,962

1,394,421

1,272,668

1,100,000

821,663

710,000

650,000

639,747

478,082

427,000

391,544

368,217

365,000

337,537

275,912

271,000

250,000

Percentage  
of ordinary shares

30.03%

29.99%

5.92%

5.28%

1.39%

1.27%

1 .1 0 %

0.82%

0.71%

0.65%

0.64%

0.48%

0.43%

0.39%

0.37%

0.36%

0.34%

0.28%

0.27%

0.25%

(c) Substantial shareholders

The names of substantial shareholders who have notified the Company in accordance with section 671B of 
the Corporations Law are:

81,156,855

80.95%

S. Hupert

A Hall

Commonwealth Bank of Australia

Perpetual Limited RBC Dexia Investor Services Australia Nominees P/L 

(d) Voting rights

All ordinary shares carry one vote per share without restriction.

Number of shares

30,107,660

30,068,500

5,935,942

5,291,962

64

PROMEDICUS ANNUAL REPORT 2015

65

 
CORPORATE GOVERNANCE STATEMENT

FOR THE YEAR ENDED 30 JUNE 2015

The Board of Directors of Pro Medicus Limited is responsible for the corporate governance of the entity 
having regard to the ASX Corporate Governance Council (CGC) published guidelines as well as its 
corporate governance principles and recommendations. The Board guides and monitors the business and 
affairs of Pro Medicus Limited on behalf of the shareholders by whom they are elected and to whom they 
are accountable.

The table below summaries the Group’s compliance with the CGC’s recommendations.

Recommendation

Principle 1 - Lay solid foundations for management and oversight

Comply 
Yes/No

Reference/ 
explanation

1.1

A listed entity should disclose:
a)  roles and responsibilities of its board and management; and
b) those matters expressively reserved to the board and those delegated 

Yes

Page 69

to management.

1.2 A listed entity should:

a)  undertake appropriate checks before appointing a person, or putting 
forward to security holders a candidate for election, as a director; and 
b) provide security holders with all material information in its possession 
relevant to a decision on whether or not to elect or re-elect a director.

1.3 A listed entity should have written agreement with each director and 

senior executive setting out the terms of their agreement.

1.4

The company secretary of a listed entity should be accountable directly 
to the board, through the chair, on all matters to do with the proper 
functioning of the board.

Yes

No

Yes

1.5 A listed entity should:

Page 69

Page 69

Page 69

Yes 

Page 71

Yes

Page 70

a)  have a diversity policy which includes requirements for the board or 
a relevant committee of the board to set measurable objectives for 
achieving gender diversity and to assess annually both the objectives 
and the entity’s progress in achieving them;

b) disclose that policy or a summary
c)  disclose as at the end of each reporting period the measurable 

objectives for achieving gender diversity set by the board or a relevant 
committee of the board in accordance with the entity’s diversity policy 
and its progress towards achieving them, and either:
1)  the respective proportions of men and women on the board, in 
senior executive positions and across the whole organisation 
(including how the entity has defined “senior executive” for these 
purposes); or

2) if the entity is a “relevant employer” under the Workplace Gender 

Equality Act, the entity’s most recent “Gender Equality Indicators”, 
as defined in and published under that Act.

1.6 A listed entity should:

a)  have and disclose a process for periodically evaluation the 

performance of the board, its committees and individual directors; and 

b) disclose, in relation to each reporting period, whether a performance 
evaluation was undertaken in the reporting period in accordance with 
that process.

1.7 A listed entity should:

a)  have and disclose a process for periodically evaluating the 

performance of its senior executives; and

b) disclose, in relation to each reporting period, whether a performance 
evaluation was undertaken in the reporting period in accordance with 
that process.

Principle 2 – Structure the board to add value

2.1

The board of a listed entity should:
a)  have a nomination committee which:

1)  has at least three members, a majority of whom are independent 

directors; and

2) is chaired by an independent directors, and disclose
3) the charter of the committee;
4) the members of the committee; and 
5) as at the end of each reporting period, the number of times 

the committee met throughout the period and the individual 
attendances of the members at this meetings; or

b) if it does not have a nomination committee, disclose the fact and the 
process it employs to address board succession issues and to ensure 
that the board has the appropriate skills, knowledge, experience, 
independence and diversity to enable it to discharge its duties and 
responsibilities effectively.

Recommendation

2.2 A listed entity should have and disclose a board skills matrix setting out 

the mix of skills and diversity that the board currently has or is looking to 
achieve in its membership.

2.3 A listed entity should disclose:

a)  the names of the directors considered by the board to be independent 

directors; 

b) if a director has an interest, position, association or relationship of 

the type described in Box 2.3 but the board is of the opinion that it 
does not compromise the independence of the director, the nature of 
the interest, position, association or relationship in question and an 
explanation of why the board is of that opinion; and 

c)  the length of service of each director. 

2.4 A majority of the board of a listed entity should be independent directors.

2.5

The chair of the board of a listed entity should be an independent 
directors and, in particular, should not be the same person as the CEO of 
the entity.

2.6 A listed entity should have a program for inducting new directors and 

provide appropriate professional development opportunities for directors 
to develop and maintain the skills and knowledge needed to perform their 
role as a directors effectively.

Principle 3 - Act ethically and responsibly

3.1

A listed entity should:
a)  have a code of conduct for its directors, senior executives and 

employees; and 

b) disclose that code or a summary of it.

Principle 4 - Safeguard integrity in corporate reporting

4.1

The board of a listed entity should:
a)  have an audit committee which:

1)  has at least three members, all of whom are non-executive directors 

and a majority of whom are independent directors; and

2) is chaired by an independent director, who is not the chair of the 

board; and disclose

3) the charter of the committee
4) the relevant qualifications and experience of the members of the 

committee; and

5) in relation to each reporting period, the number of times the 
committee met throughout the period and the individual 
attendances of the members at those meetings; or

b) if it does not have an audit committee, disclose that fact and the 
processes it employs that independently verify and safeguard the 
integrity of its corporate reporting, including the processes for the 
appointment and removal of external auditor and the rotation of the 
audit engagement partner.

4.2

The board of a listed entity should, before it approves the entity’s 
financial statements for a financial period, receive from its CEO and 
CFO a declaration that, in their opinion, the financial records of the 
entity have been properly maintained and that the financial statements 
comply with the appropriate accounting standards and give a true and 
fair view of the financial position and performance of the entity and 
that the opinion has been formed on the basis of a sound system of risk 
management and internal control which is operating effectively.

4.3

A listed entity that has an AGM should ensure that its external auditor 
attends its AGM and is available to answer questions from security 
holders relevant to the audit.

Comply 
Yes/No

Reference/ 
explanation

Yes

Directors Report

Yes

Page 69

No

Yes

Yes

Page 69

Page 69

Page 69

Yes

Page 72

No

Page 71

Yes

Page 71

Yes

Page 71

Yes

Page 70

Principle 5 - Make timely and balanced disclosure

No

Page 71

5.1

A listed entity should:
a)  have a written policy for complying with its continuous disclosure 

obligations under the Listing Rules; and
b) disclose that policy or a summary of it.

Yes

Page 71

Principle 6 - Respect the rights of security holders

6.1

6.2

6.3

6.4

A listed entity should provide information about itself and its 
governance to investors via its website.

A listed entity should design and implement an investor relations 
program to facilitate effective two-way communication with investors.

A listed entity should disclose policies and progress it has in place to 
facilitate and encourage participation at meetings of security holders.

A listed entity should give security holders the option to receive 
communications from, and send communications to, the entity and its 
security registry electronically.

Yes

No

Yes

Yes

Page 72

Page 72

Page 72

Page 72

66

PROMEDICUS ANNUAL REPORT 2015

67

Recommendation

Principle 7 - Recognise and manage risk

7.1

The board of a listed entity should:

a)  have a committee or committees to oversee risk, each of which:

1)  has at least three members, a majority of whom are independent 

directors; and

2) is chaired by an independent director; and disclose
3) the charter of the committee
4) the members of the committee; and
5) as at the end of each reporting period, the number of times 

the committee met throughout the period and the individual 
attendances of the members at those meetings; or

b) if it does not have a risk committee or committees that satisfy (a) 

above, disclose that fact and the processes it employs for overseeing 
the entity’s risk management framework.

7.2

The board or a committee of the board should:

a)  review the entity’s risk management framework at least annually to 

satisfy itself that it continues to be sound; and

b) disclose, in relation to each reporting period, whether such a review 

has taken place.

7.3

A listed entity should disclose:

a)  if it has an internal audit function, how the function is structured and 

what role it performs; or

b) if it does not have an internal audit function, that fact and the 
processes it employs for evaluation and continually improving 
effectiveness of its risk management and internal control processes.

Comply 
Yes/No

Reference/ 
explanation

No

Page 71

Yes

Page 72

No

Page 72

7.4

A listed entity should disclose whether it has any material exposure to 
economic, environmental and social sustainability risks and, if it does, 
how it manages or intends to manage those risks.

Yes

Page 72

Principle 8 – Remunerate fairly and responsibly

8.1

The board of a listed entity should: 
a) have a remuneration committee which:

1)  has at least three members, a majority of whom are independent 

directors; and

2) is chaired by an independent director; and disclose
3) the charter of the committee
4) the members of the committee; and
5) as at the end of each reporting period, the number of times 

the committee met throughout the period and the individual 
attendances of the members at those meetings; or

b) if it does not have a remuneration committee, disclose that fact    
and the processes it employs for setting the level and composition of 
remuneration for directors and senior executives and ensuring that such 
remuneration is appropriate and not excessive.

No

Page 71

8.2

A listed entity should separately disclose its policies and practices 
regarding the remuneration of non-executive directors and the 
remuneration of executive directors and other senior executives.

8.3

A listed entity which has an equity-based remuneration scheme should:

a)  have a policy on whether participants are permitted to enter into 

transactions (whether through the use of derivatives or otherwise) 
which limit the economic risk of participating in the scheme; and

b) disclose that policy or a summary of it.

Yes

Page 71

No

Page 71

Pro Medicus Limited’s corporate governance 
practices were in place throughout the year 
ended 30 June 2015.

Structure of the Board
The skills, experience and expertise relevant to  
the position of director held by each director in 
office at the date of the annual report is included  
in the Directors’ Report. 

The composition of the Board was determined  
in accordance with the following principles  
and guidelines:

•  The Board should comprise at least four directors 
and should maintain a majority of non-executive 
directors, or at least a 50/50 ratio of non-
executives and executive directors;

•  The Chairperson must be a non-executive 
director and not occupy the role of CEO;

•  The Board should comprise directors with  
an appropriate range of qualifications and 
expertise; and

•  The Board shall meet monthly and follow 
meeting guidelines set down to ensure all 
directors are made aware of, and have available 
all necessary information, to participate in an 
informed discussion of all agenda items.

Directors of Pro Medicus Limited are considered 
to be independent when they are independent of 
management and free from any business or other 
relationship that could materially interfere with 
– or could reasonably be perceived to materially 
interfere with the exercise of their unfettered and 
independent judgement.

In the context of director independence, 
“materiality” is considered from both the  
company and individual director perspective.  
The determination of materiality requires 
consideration of both quantitative and qualitative 
elements. An item is presumed to be quantitatively 
immaterial if it is equal or less than 5% of the 
appropriate base amount. It is presumed to be 
material (unless there is qualitative evidence to  
the contrary) if it is equal to or greater than 10%  
of the appropriate base amount. 

Qualitative factors considered include whether 
a relationship is strategically important, the 
competitive landscape, the nature of the 
relationship and the contractual or other 
arrangements governing it and other factors which 
point to the actual ability of the director in question 
to shape the direction of the company’s loyalty.

In accordance with the definition of independence 
above, and the materiality thresholds set, the 
following directors of Pro Medicus Limited are 
considered to be independent:

Name 
P T Kempen  Chairman,  

Position

Non-Executive Director, 
Chairman Audit Committee

R Lyle 

Non-Executive Director

The Board wishes to advise that it continues to 
maintain responsibility for the actions of the chief 
executive officer and any tasks delegated to the 
management by the Board.

The appointment of appropriately skilled Non-
Executive Directors, together with a broadly 
unchanged business base has meant no new 
director nominations have been required to date. 

Executive Directors’ Appointment Letters have 
not been revised in the prescribed format as 
the board considered this unnecessary given 
the small number of fairly recently appointed 
current directors who understand their roles and 
responsibilities. The board has undertaken that the 
recommended format should be used for any future 
director appointments.

Non-Executive Directors and senior executives 
have a written employment agreement with 
the Company setting out the terms of their 
appointment.

Mr. Sam Hupert and Mr. Anthony Hall were 
directors in Pro Medicus Pty Ltd since 
incorporation in 1983. Mr. Peter Kempen was 
appointed in March 2008 and Mr Roderick Lyle 
was appointed in November 2010.

Company Secretary
The Company Secretary is accountable to the 
Board on all matters to do with the proper 
functioning of the Board. The Company Secretary, 
who is also the Chief Financial Officer, attends all 
Board meetings and ensures that the business 
at Board meetings is accurately captured in the 
minutes of these meetings.

Board Functions
As the Board acts on behalf of and is accountable 
to the shareholders, it seeks to identify the 
expectations of the shareholders, as well as other 
regulatory and ethical expectations and obligations. 
In addition, the Board is responsible for identifying 
areas of significant business risk and ensuring 
arrangements are in place to adequately manage 
those risks. The Board seeks to discharge these 
responsibilities in a number of ways.

The Board has delegated responsibility for the 
operation and administration of the group to the 
Chief Executive Officer and the executive team (as 
detailed in Note 22). The Board ensures that this 
team is appropriately qualified and experienced 
to discharge their responsibilities and has in place 
procedures to assess the performance of the Chief 
Executive and the executive team.

68

PROMEDICUS ANNUAL REPORT 2015

69

 
 
 
 
The Board is responsible for ensuring that 
management’s objectives and activities are aligned 
with the expectations and risks identified by the 
Board. The Board has a number of mechanisms in 
place to ensure this is achieved. These mechanisms 
include the following:

•  approval of strategic plans, which encompass the 
entity’s vision, mission and strategy statements, 
designed to meet stakeholders’ needs and 
manage business risk;

•  involvement in developing the strategic plan  

(a dynamic document) and approving initiatives 
and strategies designed to ensure the continued 
growth and success of the entity;

•  overseeing implementation of operating plans 
and budgets by management and monitoring 
of progress against budget - this includes 
the establishment and monitoring of key 
performance indicators (both financial and  
non-financial) for all significant business 
processes; and

•  utilising appropriately skilled professionals to 

provide advice on relevant discussion topics and 
procedures to allow Directors, in the furtherance 
of their duties, to seek independent professional 
advice at the Company’s expense.

Performance
The performance of the board and key executives 
is reviewed regularly against both measurable and 
qualitative indicators. During the reporting period 
the board conducted performance evaluations that 
involved an assessment of each board member’s 
and key executive’s performance against specific 
and measurable qualitative and quantitative 
performance criteria.

The performance criteria against which directors 
and executives are assessed are aligned with 
the financial and non-financial objectives of Pro 
Medicus Limited.

In order to ensure that the Board continues to 
discharge its responsibilities in an appropriate 
manner, the Chairman annually reviews the 
performance of all Directors who will be asked to 
retire from the board if not performing in  
a satisfactory manner.

Diversity
The Group recognises the value contributed 
to the organisation by employing people with 
varying skills, cultural backgrounds, ethnicity 
and experience. Pro Medicus believes its diverse 
workforce is the key to its continued growth, 
improved productivity and performance.

We actively value and embrace the diversity of  
our employees and are committed to creating  
an inclusive workplace where everyone is treated 
equally and fairly, and where discrimination, 
harassment and inequity are not tolerated. While 
Pro Medicus is committed to fostering diversity at 
all levels, gender diversity has been and continues 
to be a priority for the Group.

The Group has established a diversity policy 
outlining the board’s measureable objectives  
for achieving diversity. This is assessed annually  
to measure the progress towards achieving  
those objectives.

The table below outlines the diversity objectives 
established by the board, the steps taken during the 
year to achieve these objectives and the outcomes.

Objectives

Steps taken/Outcome

Increase the number of women 
in the workforce, including senior 
management positions and at 
board level

•  There were no key senior female appointments made during the year as 

there were no key senior appointments made during the year.

•  Pro Medicus did not appoint any females in managerial roles as there were 

no managerial appointments made during the year

•  As at 30 June 2015, women represented 20% in the Group’s workforce 

(2014:19%), 20% in key executive positions (2014:20%) and 0% at board 
level (2014:0%)

•  Women represented 20% of new hires during the year (2014:67%)

•  For the upcoming financial year, the Group targets to increase female 

representation in the Group’s workforce to 25-30%

Promote an inclusive culture that 
treats the workforce with fairness 
and respect.

•  Pro Medicus has set a zero tolerance policy against discrimination of 

employees at all levels. The company also provides avenues for employees 
to voice their concerns or report any discrimination.

•  No cases of discrimination were reported during the year (2014: nil).

Provide career development 
opportunities for every employee, 
irrespective of any cultural, gender 
or other differences.

•  Whilst Pro Medicus place focus on gender diversity, career development 

opportunities are equal for all employees.

During the year, representation at training and development programs was 
based on performance of the employees.

The members of the audit committee are:

P T Kempen Chairman

S A Hupert

A B Hall

R Lyle

The audit committee is also responsible for 
nomination of the external auditor and reviewing 
the adequacy of the scope and quality of the 
annual statutory audit and half yearly audit review.

Due to the small number of Directors, the 
Committee does not meet the requirements of 
Recommendation 4.1 as all members of the Board 
serve on the Audit Committee, whilst the Board 
Chairman is also the Audit Committee Chairman as 
his area of expertise is in Accounting and Finance.

The number of meetings held and individual 
attendance of Committee members at those 
meetings are disclosed in the Directors Report. 

Prior to approval of the Company’s annual financial 
statements, the Board obtains a declaration from 
the Chief Executive Officer and Chief Financial 
Officer that, in their opinion, the financial records 
of the entity have been properly maintained and 
that the financial statements comply with the 
appropriate accounting standards and give a 
true and fair view of the financial position and 
performance of the entity and that the opinion 
has been formed on the basis of a sound system 
of risk management and internal control which is 
operating effectively.

A representative of the external auditors Ernst & 
Young will continue to attend the Annual General 
Meeting and is available to answer questions from 
security holders relevant to the audit.

Continuous Disclosure Policy
The board has developed a written policy to 
ensure compliance with the ASX Listing Rules 
on continuous disclosure and has adopted 
measures to ensure the market and shareholders 
are fully informed. The measures in place 
require all potential market sensitive matters are 
discussed with the Chief Executive Officer who in 
conjunction with the Chairman and other relevant 
directors decide whether to make an appropriate 
announcement to the market. 

Only nominated authorised persons have  
the authority to release these communications  
to the ASX. This policy is displayed on the  
company website.

The achievement of the measurable objectives 
in the current financial year was taken into 
consideration in assessing bonuses for employees. 
The Group will continue to review and update the 
measureable objectives to promote diversity for the 
upcoming year.

Committees
Due to the small number of Directors, the Board 
decided it was more appropriate to handle 
nomination and remuneration issues at full Board 
level. No Committees for these functions have been 
established at this time. 

In addition the full Board handles any matters as and 
when they arise concerning environmental issues, 
occupational health and safety, finance and treasury. 

In order to maintain good corporate governance 
the Non-Executive Directors assume responsibility 
for determining and reviewing compensation 
arrangements for the Executive Directors of 
the Group. The Executive Directors in turn are 
responsible for determining and reviewing 
the compensation arrangements for the Non-
Executive Directors. The CEO, in conjunction with 
the full Board reviews the terms of employment 
for all executives.

The Board has delegated the responsibility of 
executive remuneration to the management who will 
assess the appropriateness of the nature and amount 
of remuneration of such executives on a periodic 
basis by reference to relevant employment market 
conditions with the overall objective of ensuring 
maximum stakeholder benefit from the retention  
of a high quality board and executive team. 

The Company does not have a policy in regards 
to whether participants are permitted to enter 
into transactions (whether through derivatives 
or otherwise) which limit the economic risk of 
participating in the scheme, however the Board are 
in the process of evaluating a policy for such issues.

Strategic planning has been an important objective 
of the Board. Meetings are scheduled so that all 
Board members can attend and are conducted in 
an informal fashion to allow non-executive directors 
to gain enhanced industry, customer, product and 
research knowledge.

Audit Committee
The Board has established an audit committee, 
which operates under a charter approved  
by the Board. 

It is the Board’s responsibility to ensure that an 
effective internal control framework exists within 
the entity. This includes internal controls to deal 
with both the effectiveness and efficiency of 
significant business processes. This also includes 
the safeguarding of assets, the maintenance 
of proper accounting records, and reliability of 
financial information as well as non-financial 
considerations such as the benchmarking of 
operational key performance indicators. 

70

PROMEDICUS ANNUAL REPORT 2015

71

CORPORATE INFORMATION

ABN 25 006 194 752

Directors
The names of the Directors of  
the Company in office during  
the year and until the date of  
this report are: 

Peter Terence Kempen 
Chairman/Non-Executive 
Director/Chairman Audit 
Committee 

Dr Sam Aaron Hupert  
Chief Executive Officer/ 
Managing Director 

Anthony Barry Hall 
Technology Director

Roderick Lyle 
Non-Executive Director

Company Secretary
Clayton James Hatch

Registered Office 
450 Swan Street  
Richmond, VIC, 3121 
Tel: (03) 9429 8800

Internet Address
www.promedicus.com.au 
www.promedicus.com 
www.visageimaging.com

Solicitors 
Sci-Law Strategies 

Bankers 
Westpac Banking Corporation

Auditors 
Ernst & Young

Share Registry 
Link Market Services Limited 
Level 12, 680 George Street 
Sydney NSW 2000 
Australia

Mailing address 
Link Market Services Limited 
Locked Bag A14 
Sydney South NSW 1235 
Australia 
T: +612 8280 7111 
Toll free: 1300 554 474 
F: +612 9287 0303 
F: (proxy forms only)  
+612 9287 0309 
E: registrars@linkmarketservices.
com.au 
www.linkmarketservices.com.au

Shareholder Communication 
The Board of Directors aims to ensure that the 
shareholders, on behalf of whom they act, are 
informed of all information necessary to assess 
the performance of the Directors. Information is 
communicated to the shareholders through:

•  the annual report which is distributed to all 
shareholders registered to receive copies;

•   through the release of information to the market 

via the ASX

•  the annual general meeting and other meetings 
so called to obtain approval for Board action  
as appropriate;

•  an up to date website - www.promedicus.com.au;

•  email contact with registered users; and

•  special written communications to shareholders 

distributed with the dividend notifications.

The company ensures that any material given 
to a particular group is available to all interested 
parties via the company website. This includes 
any material presented at the Annual General 
Meeting. Shareholders are encouraged to receive 
communications electronically as requested and can 
elect to do so through the company’s share registry.

A copy of the Corporate Governance Statement is 
also available of the Company’s website – 
 www.promedicus.com.au. 

The Company has not yet designed a specific 
investor relations program to facilitate effective 
two-way communication with shareholders. 

Trading policy
Under the group’s security trading policy, an 
executive, director, or any employee of the group, 
must not trade in any securities of the parent 
company at any time when they are in possession 
of unpublished, price-sensitive information in 
relation to those securities.

Before commencing to trade, an executive must 
first obtain the approval of the Company Secretary 
to do so and a director must obtain approval of 
the Chairman.

Only in exceptional circumstances will approval  
be forthcoming inside of the period which is  
30 days after:

•  One day following the announcement of the half-
yearly and full year results as the case may be.

•  One day following the holding of the annual 

general meeting.

•  One day after any other form of earnings 
forecast update is given to the market.

As required by the ASX listing rules, the Group 
notifies the ASX of any transaction conducted by 
directors in the securities of the parent company.

Code of Conduct 
The board has developed a “Code of Conduct” 
consistent with the recommendations and details 
are disclosed on the company website.

Risk Management Policies 
The Company takes a proactive approach to risk 
management. The Board is responsible for ensuring 
that risks are identified on a timely basis and that 
the Group’s objectives and activities are aligned 
with the risks identified by the Board.

The Company believes that it is crucial for all Board 
members to participate in this process; as such the 
Board has not established separate committees 
for areas such as risk management, environmental 
issues, occupational health and safety or treasury.

Whilst the Company has not established and 
internal audit function, it is committed to the 
identification; monitoring and management of 
risks associated with its business activities and has 
included in its management and reporting systems 
a number of risk management controls, such as:

•  Annual budgeting and monthly reporting 

systems for all operations which enable the 
monitoring of progress against performance 
targets and to evaluate trends

•  Guidelines and limits on capital expenditure and 

purchasing authority matrix

•  Executive approvals for staffing requirements

•  Detailed monthly management reports including 
cash flow reports, and to identify any foreign 
currency risks associated with contracts written 
in and cash being held in foreign currencies

The Company up until late in the financial period 
was not exposed to any interest rate or significant 
currency sensitive loans or debts. Given the 
increase in overseas operations there is now an 
increased currency risk as a consequence of 
contracts written in and cash being held in foreign 
currencies. This change in risk profile has been 
noted by the board and action is being taken to 
manage this risk. The Board oversees appropriate 
backup procedures for important company data. 
Detailed annual review of insurance policies in force 
to ensure cover is at appropriate levels to safeguard 
key executives, Company assets and operations. 
The Board regularly considers succession planning 
to ensure staff of appropriate skill and experience 
are available to the Company. 

A review of the Company risk management policy 
was not undertaken during the year.

The Board does not believe the Company has any 
material exposure to economic, environmental and 
social sustainability risks at the present time.

72

PROMEDICUS ANNUAL REPORT 2015

73

 
DID YOU KNOW THAT YOU CAN ACCESS — AND EVEN UPDATE — 
INFORMATION ABOUT YOUR HOLDINGS IN PRO MEDICUS LIMITED  
VIA THE INTERNET. 

NOTES

DON’T MISS OUT ON  
YOUR DIVIDENDS 
Dividend cheques that are 
not banked are required to be 
handed over to the State Trustee 
under the Unclaimed Monies 
Act. You are reminded to bank 
cheques immediately. 

BETTER STILL,  
WHY NOT HAVE US DO  
YOUR BANKING FOR YOU 
Wouldn’t you prefer to have 
immediate access to your 
dividend payment? Your dividend 
payments can be credited 
directly into any nominated bank, 
building society or credit union 
account in Australia as cleared 
funds on dividend payment date 
— and we will still mail [(or email 
if you prefer)] you a dividend 
advice confirming your payment 
details. Not only can we do your 
banking for you, but payment by 
direct credit eliminates the risk of 
cheque fraud. 

Visit Link Market Services’ 
website  
linkmarketservices.com.au  
and access a wide variety  
of holding information,  
make some changes online  
or download forms. 

YOU CAN
 X Check your current and 

previous holding balances 

 X Choose your preferred annual 

report delivery option 

 X Update your address details 

 X Update your bank details 

 X Lodge, or confirm lodgement 

of, your Tax File Number 
(TFN), Australian Business 
Number (ABN) or exemption 

 X Check transaction and 

dividend history 

 X Enter your email address 

 X Check the share prices  

and graphs 

 X Download a variety of 

instruction forms 

 X Subscribe to email 
announcements 

You can access this information 
via a security login using your 
Security holder Reference 
Number (SRN) or Holder 
Identification Number (HIN) 
as well as your surname (or 
company name) and postcode 
(must be the postcode recorded 
on your holding record). 

74

PROMEDICUS ANNUAL REPORT 2015

75

NOTES

76

Designed & produced by Kajetan Design Group Pty.Ltd. Melbourne

ADDRESS: 
450 Swan Street 
Richmond 
Victoria 3121 
Australia

www.promedicus.com.au

www.promedicus.com

www.visageimaging.com