Quarterlytics / Real Estate / REIT - Industrial / Public Storage

Public Storage

psa · NYSE Real Estate
Claim this profile
Ticker psa
Exchange NYSE
Sector Real Estate
Industry REIT - Industrial
Employees 5001-10,000
← All annual reports
FY1999 Annual Report · Public Storage
Sign in to download
Loading PDF…
Public Storage, Inc.
1999 Annual Report

Providing 
Storage Solutions . . .

1

. . .One Problem at a Time.

2

Public Storage, Inc. 1999 Annual Report

Selected Financial Highlights

(In thousands, except per share data)
For the year ended December 31,

Revenues:

Rental income
Equity in earnings of real estate entities
Interest and other income

Expenses:

Cost of operations
Depreciation and amortization
General and administrative
Interest expense
Environmental cost
Advisory fee

Income before minority interest and disposition gain
Minority interest in income
Net income before gain on disposition of real estate
Gain on disposition of real estate
Net income

Per Common Share:
Distributions
Net income — Basic
Net income — Diluted
Weighted average common shares — Basic
Weighted average common shares — Diluted

Balance Sheet Data:
Total assets
Total debt
Minority interest
Shareholders’ equity

1999(1)

1998(1)

1997(1)

1996(1)

1995(1)

$ 627,851
32,183
16,700
676,734

$ 535,869
26,602
18,614
581,085

$ 434,008
17,569
17,474
469,051

$ 294,426
22,121
19,829
336,376

$ 202,134
3,763
6,301
212,198

216,816
137,719
12,491
7,971
—
—
374,997
301,737
(16,006)
285,731
2,154
$ 287,885

205,835
111,799
11,635
4,507
—
—
333,776
247,309
(20,290)
227,019
—
$ 227,019

165,714
92,750
13,462
6,792
—
—
278,718
190,333
(11,684)
178,649
—
$ 178,649

94,285
64,999
5,698
8,482
—
—
173,464
162,912
(9,363)
153,549
—
$ 153,549

$
$
$

1.52
1.53
1.52
126,308
126,669

$
$
$

0.88
1.30
1.30
113,929
114,357

$
$
$

0.88
0.92
0.91
98,446
98,961

$
$
$

0.88
1.10
1.10
77,117
77,358

72,247
40,760
3,982
8,508
2,741
6,437
134,675
77,523
(7,137)
70,386
—
70,386

0.88
0.96
0.95
41,039
41,171

$

$
$
$

$4,214,385
$ 167,338
$ 186,600
$3,689,100

$3,403,904
81,426
$
$ 139,325
$3,119,340

$3,311,645
$ 103,558
$ 288,479
$2,848,960

$2,572,152
$ 108,443
$ 116,805
$2,305,437

$1,937,461
$ 158,052
$ 112,373
$1,634,503

Other Data:
Net cash provided by operating activities

$ 459,177

$ 372,992

$ 294,557

$ 245,361

$ 123,579

Net cash used in investing activities

$ (448,529)

$ (355,231)

$ (408,313)

$ (479,626)

$ (248,672)

Net cash provided by (used in) financing activities

$

(6,748)

$

(7,991)

$ 128,355

$ 180,685

$ 185,378

Funds from operations (2)

$ 428,962

$ 336,363

$ 272,234

$ 224,476

$ 105,199

1. During 1999, 1998, 1997, 1996 and 1995, we completed several significant business combinations and equity transactions. See Notes 3 and 10 to the 

Company’s consolidated financial statements.

2. Funds from operations (“FFO”), means net income (loss) (computed in accordance with GAAP) before (i) gain (loss) on early extinguishment of debt,
(ii) minority interest in income and (iii) gain (loss) on disposition of real estate, adjusted as follows: (i) plus depreciation and amortization (including the
Company’s pro-rata share of depreciation and amortization of unconsolidated equity interests and amortization of assets acquired in a merger, including
property management agreements and excess purchase cost over net assets acquired), and (ii) less FFO attributable to minority interest. FFO is a supplemental
performance measure for equity REITs as defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”).The NAREIT definition
does not specifically address the treatment of minority interest in the determination of FFO or the treatment of the amortization of property management
agreements and excess purchase cost over net assets acquired. In the case of the Company, FFO represents amounts attributable to its shareholders after
deducting amounts attributable to the minority interests and before deductions for the amortization of property management agreements and excess purchase
cost over net assets acquired. FFO is presented because management, as well as many analysts, consider FFO to be one measure of the performance of the
Company and it is used in certain aspects of the terms of the Class B Common Stock. FFO does not take into consideration scheduled principal payments 
on debt, capital improvements, distributions and other obligations of the Company.Accordingly, FFO is not a substitute for the Company’s cash flow or net
income as a measure of the Company’s liquidity or operating performance or ability to pay distributions. FFO is not comparable to similarly entitled items
reported by other REITs that do not define it exactly as the Company defines it.

1

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

To Our Shareholders

We began 1999 with an inquiry,“How can 

we make self-storage more valuable, more
meaningful, more useful to more consumers

in more places than ever before?”We knew part of the
answer was to continue managing our business to pro-
mote financial performance, since operational strength
provides competitive advantage. To be sure, we will
concentrate on the growth drivers that made us the
industry’s preeminent self-storage operator: increasing
operating results, accretive asset base expansion strategies,
lowering the cost of capital, reducing operating costs, gen-
erating non-rental revenue through businesses operated
by subsidiaries, retaining cash for property development
and acquisition and our experienced executive leadership.
Successfully implementing these growth drivers benefits
shareholders by improving funds from operations, the
single most important measurement of our financial
performance.

But we also realized that in the 21st century success-

ful operators will become even more focused on the
customer.We knew that a parallel strategy of customer
satisfaction could lead to strong demand for our self-
storage space, and rising occupancy levels could improve
funds from operations. Furthermore, in today’s intensely
competitive self-storage market, it is hard for even supe-

publicstorage.com – making customer satisfaction easier.

rior operators like Public Storage to build sustainable
advantage on product alone.We believe we can maintain
the gap between our Company and our competitors by
creating breakthroughs in how we interact with customers.
Doing this well means fully satisfying each customer’s
individual need for storage solutions.

As consumers increasingly perceive a sameness of
products and services among self-storage companies, our
intense focus on customer satisfaction can differentiate us
from the rest of the pack. Indeed, sustainable competitive
advantage comes from providing solutions that customers
value and are willing to pay for. To this end, we are

2

Possible Effects of Changing Demographics
on Public Storage Pickup & DeliverySM 
(PSPUD) Demand

80,000,000

70,000,000

60,000,000

50,000,000

40,000,000

Retirement-Age 
Americans

PSPUD Tenants

400,000

300,000

200,000

100,000

2000

2005

2010

2015

2020

focusing more than ever on providing distinct “Points 
of Differentiation,” including technologically advanced
asset base expansion strategies, convenient, well-managed
self-storage facilities in metropolitan markets, portable
self-storage and truck operations and retail stores. These
complementary businesses enable us to rent more space
at higher prices.You can see the favorable outcome of
being customer-centered in our operating results and
occupancy levels at the end of 1999.

Our key strengths of most value to our customers
are Focus, Innovation and Flexibility, discussed in detail
beginning on page 4.

Knowing The Customer
Our customers expect us to provide solutions to their
unique storage problems. Some of our customers need
us because of a change in their lives, like marriage or
divorce. Some of our customers require a place to store
their possessions during relocation. Some of our cus-
tomers are looking for ways to better organize their lives
but hold on to certain keepsakes for future use. Some of
our customers are do-it-yourselfers and want to rent a
moving truck from us. The reasons are as varied as our
customers are diverse and we respect each customer’s
decision to trust us to supply the best solution. A large
and satisfied customer base is rewarding to us because
we avoid relying on a few major customers or upon
customers in the same or similar business.

Along with our subsidiaries, we have the infrastruc-

ture to meet the demand for accessible, convenient,
well-managed self-storage space, portable self-storage,
truck operations and retail stores.We manage a substan-

Public Storage, Inc. 1999 Annual Report

Points of Differentiation

Planning 

+ 

Execution 

= 

1,330 Success Stories

tial percentage of the self-storage space in higher-rent
facilities in major cities in 37 states, a market penetration
none of our competitors rival.We are focused on creating
customer-centered growth through insight into customer
needs, employees, information flow and analysis, corpo-
rate culture, organizational structure, cross-functional
training and superb customer service.We realize that our
key strengths of Focus, Innovation and Flexibility must
begin and end at the same place — with a deepening
understanding of our customers’ needs and spending
preferences.

Creating The Future
The aging of America, the collapsing birthrate and
increasing mobility are some of the major social and
economic trends transforming our nation.We are aware
that these trends will, in combination with the event-
driven nature of the self-storage business, determine 
the storage solutions our customers need. Successful
companies such as Public Storage will increasingly be
pressured to respond to these trends.We anticipate, for
example, our subsidiary’s portable self-storage operations
may benefit as an aging population seeks the convenience
and timesaving associated with portable self-storage.
That is just one example of proactively planning to meet
the opportunities the trends may yield.We plan to find
innovative ways to convert other demographic changes
into rising financial performance. These emerging reali-
ties will introduce challenges and opportunities for our
storage operations and for the various businesses our
subsidiaries operate.

Consolidation, competition and market saturation

are continuing concerns. Fluctuating supply and demand
could generate imbalances that would impact our self-
storage occupancy levels and rental rates in affected
markets. Our leadership in the 21st century will rest on
being able to profit from our history of operational suc-
cess and the demographic changes gaining momentum
in American society today.

As the self-storage industry becomes better known
and more consumers use our products and services, we
are utilizing marketing programs such as strategic alliances
with organizations possessing broad market penetration.
Strategic alliances allow your Company to form

effective partnerships that reduce marketing costs.
We recognize that the new currency of business is
information and the capacity to analyze it effectively.
New technology will help the national reservation
center in California and the newly operational center 
in Texas to collectively process approximately 500,000
phone calls a month during the peak demand periods,
spring and summer.We are enhancing our website to
increase customer interactivity, leveraging on a commu-
nications medium that may eventually become the
world’s most significant. Consumers can reserve storage
space online, rent trucks and purchase retail goods at
www.publicstorage.com.

The most important commodity we are competing
for is consumers’ time. In our fast-paced society, Ameri-
cans crave solutions and hate hassles.We are focusing
more clearly on our customers’ individual problems and
responding with an array of viable storage solutions.
We are drawing on sophisticated management tools such
as customer knowledge and continuous innovation to
learn as much as possible about who our customers 
are, what they want, when they want it and how they
reach decisions on spending their disposable income. In
an industry where the only constant may be change,
preparation is mandatory.We have a vision to increase
competitive advantage by being customer driven and 
we have the key strengths to make our vision happen.
We are responding to change by placing greater weight
on Focus, Innovation and Flexibility, our key strengths
to satisfy customer needs. The future is not only here,
it is malleable.We are prepared for 21st century leader-
ship. To our customers, shareholders and employees,
thanks for supporting our vision.

Sincerely,

B.Wayne Hughes
Chairman of the Board and
Chief Executive Officer

Harvey Lenkin
President

March 31, 2000

3

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

What

Focus:
Make serving customers the first priority 

Property management and marketing
We are maintaining a competitive edge by using man-
agement and marketing to meet the different needs of
different customers. Strategic alliances create co-branding
and co-marketing opportunities. Since 1996, establishing
cost-effective alliances has been an element of our
customer-responsive approach. Our national reservation
centers offer these services to the customers of some of
the nation’s best-known brands. Our strategic alliances
enable us to target consumers who have a greater
propensity to become self-storage customers.

We are also experimenting with outsourcing as a
way to bring value to our customers.We are working
with various service providers in the long-distance full-
service moving industry to provide customers competi-
tively priced relocation packages.We are also working
with retailers who can help us transform our website
into a powerful distribution channel. Strategic alliances
and outsourcing improve our focus on customer satis-
faction and provide for risk sharing and cash infusion.

Without Focus, our strategies could be spread 
a mile wide — but only be an inch deep.

We move beyond competitive limitations by offering

a wide variety of products and services to our 685,000
self-storage customers to increase customer satisfaction
and facilitate new revenue sources. Retailing boxes, locks,
tape and other move-related merchandise through our
subsidiary has become a multi-million dollar activity.

Directory advertising provides an effective, estab-

lished method to promote our products and services
since about one-third of our customers locate a prop-
erty through our directory ads, currently appearing in
840 directories in approximately 80 markets.

satisfied self-storage customers TODAY...and GROWING!

4

Our property
management and 
marketing are highly
focused on serving 
the customer, which
includes having a con-
duit for the customer
to express to us any
dissatisfaction with our 
products and services.
Customers can phone
our customer service
group, toll-free, with
criticisms and sugges-
tions. Management care-
fully evaluates and responds to customer problems, since
even negative input can be valuable customer feedback.
Making serving the customer our top priority also

Strategic alliances sharpen our focus 
on customer satisfaction.

means providing them with well-managed properties.
One way we try to eliminate customer dissatisfaction is
by making sure our properties are clean, secure and well
located. Our sizeable portfolio is geographically diversi-
fied, providing economies of scale as well as broader
opportunities to satisfy customer demand.

Commitment to communities
Our self-storage properties are not our only success
stories. In fact, last year we created about 60,000 ways 
to share our success — the toys we helped collect for
children. For the third consecutive year, Public Storage

employees helped the U.S. Marine Corps Reserve with
its annual Toys for Tots program in Southern California,
Dallas/Fort Worth, Chicago, Seattle and Miami. Marines
coordinated the distribution of the toys. Giving back 
to others will remain a vital part of our community
involvement plans, because it is by giving that we
receive the greatest gift of all.

does Public Storage mean to me?

“What better way to spend a Saturday afternoon than by discovering something unique and 

buying it? An avid collector, I see myself as preserving the nostalgia of the past while embracing 
the wonder of the future. Convenience and security are important to me, so Public Storage is the 
only logical place for me to keep my treasures when I run out of room in my apartment.”

Public Storage, Inc. 1999 Annual Report

What 

Innovation:
Do more of the same but differently

“Mission-critical” investments
One of the most important new resources for executing
our key strengths of Focus, Innovation and Flexibility are
our national reservation centers. Approximately 67 per-
cent of our self-storage rentals begin at our national
reservation centers. Our national reservation centers have
become integral to the way we market our properties,
collect customer data and provide storage solutions.
Trained agents at our California and newly operational
Texas centers evaluate customers’ needs, recommend
solutions and disseminate information to properties.We
are enhancing our national reservation centers to pro-
vide even greater customer responsiveness since our
centers are an important point of contact between 
our customers and our Company.

A customer calling a property, or our national toll-
free number (1-800-44-STORE), or accessing us via the
Internet can be connected with the centers. The centers
collectively process approximately 500,000 phone calls 
a month during the spring and summer periods when
demand peaks.We market all of our products and services
through the centers. Improving customer satisfaction
through innovations in our centers supports favorable
occupancy trends.

Innovation starves failure and feeds success.

Our national reservation centers also improve our

ability to learn about our customer base because we 
can collect and analyze more customer information 
than previously.We are learning who our customers are,
where their calls originate and when they are likeliest 
to call.We are now better equipped to utilize the cen-
ters through systematic management of service levels,
data collection, call load forecasting, staffing needs,
scheduling and product pricing. This means that we are
getting a tighter grip on the yield per customer.We are
concentrating on understanding our customers because
they are the most important variable for quantifying the
efficacy of our customer interaction strategies.

Last year we added to our customer referral options

by making portable self-storage a choice for customers
who encounter a self-storage property that is fully 
occupied or who do not find the right self-storage unit
size. Onsite property managers can help ensure that we
do not disappoint customers by giving customers an
opportunity to have their possessions moved into a
portable self-storage facility for a low transportation fee.
Portable self-storage general managers coordinate with
the onsite property managers and inform them of space

• Highest call volume

in the industry

• Two call centers —
California & Texas
• Trained telephone
representatives

• State-of-
the-art 
technology

• Extended
hours of
operation

National reservation centers — 
customer satisfaction through innovation.

availability.We believe we are the only self-storage operator
employing such technologically sophisticated national
reservation centers and management practices.

publicstorage.com
We recently brought innovation to our website, further
differentiating us from our competitors and making it
easier for customers to receive satisfaction from our
products and services. Customers are now able to reserve
storage space online, rent trucks and buy retail products.
We believe we gain competitive advantage by more fully
capitalizing on the marketing potential of the Internet.

www.publicstorage.com

6

does Public Storage mean to us?

“We waited until our income-building years before starting a family, although we had already
inherited or purchased many of the things our child would need.We kept all of our nursery
furniture — bassinet, crib, changing table and toys — in a Public Storage unit. Clean, economical
storage space helped us complete our lifestyle transition with little disruption.”

Public Storage, Inc. 1999 Annual Report

What

Flexibility:
Find the opportunity in every problem

Responding to changing demographics 
A changing, expanding population means that as we move
into the 21st century we will need to offer the products
and services necessary to serve more distinct niches than
ever before.To this end, we are using customer knowledge
and continuous innovation to augment what we know
about our customers and offer them quality products to fit
their unique storage needs. Our subsidiary’s portable self-
storage operations should gain as an aging population
seeks the convenience and timesaving associated with
portable self-storage. Our subsidiary’s portable self-storage
business is changing to better meet the needs of consumers.
Public Storage Pickup & DeliverySMopened last year its
first facility combining self-storage and portable self-stor-
age.This property is a prototype for other combination
properties that integrate the long-term value of self-stor-
age and the flexibility of portable self-storage.

Portable self-storage offers convenience as an alter-
native to traditional self-storage.Containers are delivered
to customers’ homes. Customers can pack the containers
at their convenience. Each container can hold up to

On March 28, 2000, a Form 10 registration statement
relating to the distribution to our shareholders of the stock
of PS Orangeco, Inc. was filed with the Securities and
Exchange Commission. At the time of the distribution,
Orangeco’s principal business activities are expected to
consist of portable self-storage and the rental of trucks at
Public Storage facilities.The distribution is subject to sig-
nificant conditions, and there is no assurance that it will be
completed. If completed, the distribution is estimated to
occur in the second quarter of 2000.

The persistence of change
Population mobility is one of the most important gener-
ators of self-storage demand, and about 46,000 American
households relocate on any given day. Our properties are
concentrated in the metropolitan markets undergoing
these changes.

Increased life expectancy, leisure time and disposable
income may also influence the storage solutions consumers
will value. And the most populous markets – where our
properties are concentrated – are the ones
with the largest numbers of people who
exhibit these characteristics.The persistence
of change is a stabilizing factor in our indus-

Flexibility addresses the opportunity in every problem.

2,000 pounds.We return the packed containers to a
central warehouse to which customers have easy access.
This product is targeted at customers who want to 
avoid the need to rent a truck, pick it up and drop it off.
Customers wanting to use a truck for relocation, how-
ever, can rent a clean, late-model vehicle from our sub-
sidiary. The subsidiary also offers the flexibility of one-way
truck rentals through an alliance with Penske, which
offers special rates to Public Storage customers.

try. Self-storage properties first appeared in Texas during
the 1960s as an entrepreneurial response to the rapid
changes in social, economic and land-use patterns in the
United States. These patterns were established during the
boom following the end of World War II. Through vary-
ing economic climates over the past 28 years, including
both expansion and contraction, the demand for 
self-storage space in our properties has thrived.We expect
change will continue to drive our growth.

NOW

BEFORE

A prototype combo facility.

We rent trucks!

8

does  Public  Storage  mean  to Amer ica?

“Focus”

“Flexibility”

“Reputation”

“Innovation”

“Solutions”

When it comes to providing the storage products and services
Americans value, Public Storage is the undisputed leader.

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

WA
39

OR
25

NV
22

UT
6

CO
50

AZ
13

CA
289

HI
5

MA
10
RI
2

CT
13

NH
1

NY
30

NJ
36

DE
4
MD
35

MN
6

NE
1

KS
22

OK
8

TX
157

WI
9

MI
14

IL
91

IN
17

OH
31

KY
6

TN
24

AL
21

GA
60

MO
39

LA
10

PA
18

VA
37

NC
22

SC
24

FL
133

Properties
(December 31, 1999)

Location
Alabama
Arizona
California
Colorado
Connecticut
Delaware
Florida
Georgia
Hawaii
Illinois
Indiana
Kansas
Kentucky
Louisiana
Maryland
Massachusetts
Michigan
Minnesota
Missouri
Nebraska
Nevada
New Hampshire
New Jersey
New York
North Carolina
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
Tennessee
Texas
Utah
Virginia
Washington 
Wisconsin
Totals

Number
of Properties(1)
21 
13
289
50
13
4
133
60
5
91
17
22
6
10
35
10
14
6
39
1
22
1
36
30
22
31
8
25
18
2
24
24
157
6
37
39
9
1,330

Net Rentable
Square Feet
835,000
861,000
17,285,000
3,137,000
710,000
230,000
7,578,000
3,505,000
247,000
5,501,000
986,000
1,274,000
331,000
765,000
1,989,000
580,000
765,000
341,000
2,142,000
46,000
1,409,000
62,000
2,091,000
1,751,000
1,132,000
1,899,000
429,000
1,171,000
1,224,000
64,000
1,081,000
1,427,000
10,171,000
324,000
2,241,000
2,466,000
703,000
78,753,000

(1) Self-storage and properties combining self-storage and

commercial space.

Building Financial Success

a strong operating business
Our size and national presence, as shown in the “Properties” table on this
page, is one of our most important advantages. The Company’s self-storage
properties are located in 37 states. A detailed list of all 1,330 of our self-storage
properties is available at our website, www.publicstorage.com.

The graphs on the opposite page present a visual picture of how our
financial performance grew last year. Note increases in important benchmarks.
Net income for 1999 was $287,885,000 compared to $227,019,000 for
1998, representing an increase of $60,866,000 or 26.8 percent. The increase 
in net income was primarily the result of improved property operations and
the acquisition of additional real estate investments during 1998 and 1999
(including the merger with Storage Trust).

Net income allocable to common shareholders was $193,092,000 or
$1.52 per common share on a diluted basis (based on 126,669,000 weighted
average diluted shares) for 1999 compared to $148,644,000 or $1.30 per
common share on a diluted basis (based on 114,357,000 weighted average
diluted shares) for 1998. In computing net income allocable to the Company’s
common shareholders, dividends to the Company’s preferred shareholders
($94,793,000 and $78,375,000 for 1999 and 1998) have been deducted.

Funds from operations per common share for the fourth quarter of 1999

was $0.67 per common share compared to $0.60 per common share for the
same period in 1998. Funds from operations per common share for 1999 was
$2.64 compared to $2.24 for 1998.

A $0.22 per common share quarterly dividend was declared by the Board
of Directors on March 2, 2000, along with quarterly dividends payable on the
Company’s various series of preferred stock. In addition, the Board of Directors
on March 2, 2000 declared a dividend of $0.525 per share on the depositary
shares each representing 1/1,000 of a share of Equity Stock, Series A, which is
a prorated dividend for the period from January 14, 2000 (the date of original
issuance of shares of that series) through March 31, 2000. All of the distributions
are payable on March 31, 2000 to shareholders of record as of March 15, 2000.
Minimizing distributions enhances shareholder value. Retaining a sub-
stantial portion of funds from operations (after funding distributions and capital
improvements) enables us to acquire and develop properties, invest in our
other operations and reduce debt using internal cash resources.We distributed
58 percent of funds from operations available to common shareholders for
1999 and 39 percent for 1998. The distribution of funds from operations 
available to common shareholders for 1999 includes the special distribution,
payable to shareholders of record on November 15, 1999 and payable on 
January 14, 2000.We retained approximately $111,032,000 of funds to 
purchase and develop properties and invest in our other operations.

Same Store Performance, Capital Formation and Stock Repurchase
Same Store performance (978 self-storage facilities in which the Company has
held an ownership interest since 1994) produced occupancies averaging 92.5 per-
cent for 1999, unchanged from 1998. Same Store average annual realized rents
were $10.27 per square foot for 1999, compared to $9.84 for 1998. Realized rent
per square foot represents the actual revenue earned per occupied square foot.We
believe this is a more relevant measure than posted or scheduled rates, since posted
rates can be discounted through promotions. Same Store rental income advanced
to $543,522,000 for 1999, versus $520,767,000 for 1998. Same Store cost of 

10

operations increased to $187,582,000
for 1999, compared to $182,761,000 for
1998. Net operating income equaled
$355,940,000 for 1999, compared to
$338,006,000 for 1998.

In the first quarter of 2000
through March 2, 2000, the Company
issued 2,100,000 depositary shares,
each representing 1/1,000 of a share
of the Company’s Equity Stock,
Series A, in an underwritten offering.
The Company raised net proceeds of
approximately $40,000,000.

On March 17, 2000, the Com-
pany completed a private placement
of perpetual preferred operating units
issued to institutional investors. The
$240,000,000 9.5% Series N Cumu-
lative Redeemable Perpetual Preferred
Units were issued by an operating
partnership of the Company. The
units are non-callable for five years,
are subordinate to all debt and have
no mandatory redemption date.

On March 2, 2000, the Com-
pany’s Board of Directors authorized
the repurchase from time to time of up
to 15,000,000 shares (an increase of
5,000,000 shares from the 10,000,000
shares previously authorized) of the
Company’s common stock on the
open market or in privately negoti-
ated transactions. In the quarter ended
December 31, 1999, the Company
repurchased a total of 2,768,600 shares,
for a total aggregate cost of approxi-
mately $62,200,000. Cumulatively
since the repurchase announcement,
through December 31, 1999, the
Company has repurchased a total of
7,408,827 shares of common stock at
an aggregate cost of approximately
$181,000,000. From January 1, 2000
through March 1, 2000, the Company
has repurchased an additional 1,039,900
shares at an aggregate cost of approxi-
mately $23,500,000.

Public Storage, Inc. 1999 Annual Report

Total Revenues
In Millions

Net Income
In Millions

Weighted Average
Occupancy Levels
Same Store Facilities(1)

$750

600

450

300

150

0

1997

1998 1999

$300

250

200

150

100

50

0

92.5% 92.5%

91.7%

94%

92

90

88

86

84

1997

1998

1999

1997

1998

1999

(1) “Same Store” refers to self-storage
facilities in which the Company had 
an interest since January 1, 1994.

$350

300

250

200

150

100

50

0

$4.0

3.0

2.0

1.0

0

Funds From Operations
Allocable to
Common Shareholders

Funds From Operations
Per Diluted
Common Share(1)

In Millions

$2.64

$2.24

$1.97

$3.00

2.50

2.00

1.50

1.00

.50

0

Annual Realized Rent
Per Square Foot
Same Store Facilities(1)

$10.00

$10.27

$9.84

$9.22

8.00

6.00

4.00

2.00

0

1997

1998 1999

1997

1998

1999

1997 1998

1999

(1) A term defined by the National
Association of Real Estate Investment
Trusts, Inc.

(1) “Same Store” refers to self-storage
facilities in which the Company had 
an interest since January 1, 1994.

Total Assets

In Billions

Shareholders’ Equity

In Billions

Debt as Percent of
Shareholders’ Equity

$4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0

1997

1998 1999

1997

1998

1999

11

5%

4

3

2

1

0

4.5%

3.6%

2.6%

1997

1998

1999

Public Storage, Inc. 1999 Annual Report

Consolidated Balance Sheets

(Amounts in thousands, except share data)

Assets
Cash and cash equivalents
Real estate facilities, at cost:

Land
Buildings

Accumulated depreciation

Construction in process

Investment in real estate entities
Intangible assets, net
Mortgage notes receivable from affiliates
Other assets

Total assets

Liabilities and Shareholders’ Equity
Notes payable
Distributions payable
Accrued and other liabilities

Total liabilities

Minority interest
Commitments and contingencies

Shareholders’ Equity:

Preferred Stock, $0.01 par value, 50,000,000 shares authorized,
11,141,100 shares issued and outstanding (11,129,650 issued 
and outstanding at December 31, 1998), at liquidation preference:

Cumulative Preferred Stock, issued in series

Common Stock, $0.10 par value, 200,000,000 shares authorized,

126,697,023 shares issued and outstanding (115,965,945 at December 31, 1998)

Class B Common Stock, $0.10 par value, 7,000,000 shares authorized and issued

Paid-in capital
Cumulative net income
Cumulative distributions paid
Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying notes.

12

December 31,

December 31,

1999

1998

$

55,125

$

51,225

1,036,958
2,785,475
3,822,433
(533,412)
3,289,021
140,764
3,429,785

803,226
2,159,065
2,962,291
(411,176)
2,551,115
83,138
2,634,253

457,529
194,326
18,798
58,822
$ 4,214,385

450,513
203,635
5,415
58,863
$3,403,904

$ 167,338
82,086
89,261
338,685
186,600

$

81,426
—
63,813
145,239
139,325

1,155,150

868,900

12,671
700
2,463,193
1,089,973
(1,032,587)
3,689,100
$ 4,214,385

11,598
700
2,178,465
802,088
(742,411)
3,119,340
$3,403,904

Public Storage, Inc. 1999 Annual Report

Consolidated Statements of Income

(Amounts in thousands, except per share data)
For each of the three years in the period ended December 31, 1999

1999

1998

1997

Revenues:
Rental income:

Self-storage facilities
Commercial properties
Portable self-storage facilities

Equity in earnings of real estate entities
Interest and other income

Expenses:
Cost of operations:

Self-storage facilities
Commercial properties
Portable self-storage facilities
Depreciation and amortization 
General and administrative
Interest expense

Income before minority interest and gain on disposition of real estate
Minority interest in income
Net income before gain on disposition of real estate
Gain on disposition of real estate
Net income

Net income allocation:

Allocable to preferred shareholders
Allocable to common shareholders

Per common share:
Basic net income per share

Diluted net income per share

Basic weighted average common shares outstanding

Diluted weighted average common shares outstanding

See accompanying notes.

$592,619
8,204
27,028
32,183
16,700
676,734

184,481
2,826
29,509
137,719
12,491
7,971
374,997
301,737
(16,006)
285,731
2,154
$287,885

$ 94,793
193,092
$287,885

$

$

1.53

1.52

126,308

126,669

$488,291
23,112
24,466
26,602
18,614
581,085

149,376
7,951
48,508
111,799
11,635
4,507
333,776
247,309
(20,290)
227,019
—
$227,019

$ 78,375
148,644
$227,019

$

$

1.30

1.30

113,929

114,357

$385,540
40,575
7,893
17,569
17,474
469,051

117,963
16,665
31,086
92,750
13,462
6,792
278,718
190,333
(11,684)
178,649
—
$178,649

$ 88,393
90,256
$178,649

$

$

0.92

0.91

98,446

98,961

13

Common
Stock

$ 8,837

—
1,438

236
—

—
—

10,511
1,010

359
(282)
—

—
—

11,598

—
—
—
1,532
(459)
—

—
—
—

$12,671

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Consolidated Statements of Shareholders’ Equity

(Amounts in thousands, except share and per share amounts)
For each of the three years in the period ended December 31, 1999

Balances at December 31, 1996
Issuance of Preferred Stock, net of issuance costs:

Series J (6,000 shares)

Issuance of Common Stock (14,376,218 shares)
Conversion of Convertible Preferred Stock into 

Common Stock (2,363,901 shares)

Net income
Distributions to shareholders:

Preferred Stock
Common Stock, $0.88 per share

Balances at December 31, 1997
Issuance of Common Stock (10,093,648 shares) 
Conversion of Convertible Preferred Stock into 

Common Stock (3,589,552 shares)

Repurchase of Common Stock (2,819,400 shares)
Net income
Distributions to shareholders:

Preferred Stock
Common Stock, $0.88 per share

Balances at December 31, 1998
Issuance of Preferred Stock, net of issuance costs:

Series K (4,600 shares)
Series L (4,600 shares)
Series M (2,250 shares)

Issuance of Common Stock (15,320,505 shares) 
Repurchase of Common Stock (4,589,427 shares)
Net income
Distributions to shareholders:

Preferred Stock
Common Stock regular distribution, $0.88 per share
Common Stock special distribution

Cumulative

$ 718,900

150,000
—

—
—

—
—

868,900
—

—
—
—

—
—

868,900

115,000
115,000
56,250
—
—
—

—
—
—

Preferred Stock

Convertible

$114,929

—
—

(61,621)
—

—
—

53,308
—

(53,308)
—
—

—
—

—

—
—
—
—
—
—

—
—
—

—

Balances at December 31, 1999

$1,155,150

$

See accompanying notes.

14

Public Storage, Inc. 1999 Annual Report

Cumulative
Net Income

$ 396,420

Cumulative
Distributions

$ (388,736)

—
—

—
178,649

—
—

575,069
—

—
—
227,019

—
—

802,088

—
—
—
—
—
287,885

—
—
—

—
—

—
—

(88,393)
(86,181)

(563,310)
—

—
—
—

(78,375)
(100,726)

(742,411)

—
—
—
—
—
—

(94,793)
(113,297)
(82,086)

Class B
Common
Stock

$700

—
—

—
—

—
—

700
—

—
—
—

—
—

700

—
—
—
—
—
—

—
—
—

Paid-in
Capital

$1,454,387

(5,075)
393,085

61,385
—

—
—

1,903,782
293,708

52,949
(71,974)
—

—
—

2,178,465

(3,723)
(3,723)
(1,872)
402,152
(108,106)
—

—
—
—

Total
Shareholders’
Equity

$2,305,437

144,925
394,523

—
178,649

(88,393)
(86,181)

2,848,960
294,718

—
(72,256)
227,019

(78,375)
(100,726)

3,119,340

111,277
111,277
54,378
403,684
(108,565)
287,885

(94,793)
(113,297)
(82,086)

$700

$2,463,193

$1,089,973

$(1,032,587)

$3,689,100

15

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Consolidated Statements of Cash Flows

1999

1998

1997

$ 287,885

$ 227,019

$ 178,649

(2,154)
137,719

19,721
16,006
171,292
459,177

28,837
(36,846)
(30,594)
(26,640)
(180,216)

—
—
(77,656)
(109,047)
(29,023)

12,656
(448,529)

—
276,932
10,000
(108,565)
(14,088)
(208,090)
(25,300)
61,928
435
(6,748)
3,900
51,225
$ 55,125

—
111,799

13,884
20,290
145,973
372,992

46,897
(22,845)
(33,000)
(46,064)
(85,883)

(11,260)
(2,571)
(99,934)
(79,132)
(31,714)

—
92,750

11,474
11,684
115,908
294,557

409
(21,559)
—
(65,225)
(164,808)

—
(29,997)
(46,151)
(45,865)
(35,117)

10,275
(355,231)

—
(408,313)

(7,000)
—
237,860
(72,256)
(15,131)
(179,101)
(32,312)
54,809
5,140
(7,991)
9,770
41,455
$ 51,225

7,000
144,925
182,523
—
(11,885)
(174,574)
(20,929)
3,527
(2,232)
128,355
14,599
26,856
$ 41,455

(Amounts in thousands)
For each of the three years in the period ended December 31, 1999

Cash flows from operating activities:

Net income
Adjustments to reconcile net income to net cash 

provided by operating activities:

Less gain on disposition of real estate
Depreciation and amortization
Depreciation included in equity in 
earnings of real estate entities

Minority interest in income

Total adjustments
Net cash provided by operating activities

Cash flows from investing activities:

Principal payments received on mortgage notes receivable
Acquisition of minority interests
Notes receivable from affiliates
Acquisition of real estate facilities
Acquisition cost of business combinations
Reduction in cash due to the deconsolidation of 

PS Business Parks, Inc. (See Note 2)
Investment in portable self-storage business
Investments in real estate entities
Construction in process
Capital improvements to real estate facilities 
Proceeds from the sale of real estate facilities and 

real estate investments
Net cash used in investing activities

Cash flows from financing activities:

Net (paydowns) borrowings on revolving line of credit
Net proceeds from the issuance of preferred stock
Net proceeds from the issuance of common stock
Repurchase of the Company’s common stock
Principal payments on mortgage notes payable
Distributions paid to shareholders
Distributions paid to minority interests
Investment by minority interests
Other

Net cash (used in) provided by financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

See accompanying notes.

16

Public Storage, Inc. 1999 Annual Report

(Amounts in thousands)
For each of the three years in the period ended December 31, 1999
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING 
AND FINANCING ACTIVITIES:

Business combinations (Note 3):

Real estate facilities
Construction in process
Investment in real estate entities
Mortgage notes receivable
Other assets
Accrued and other liabilities
Minority interest
Notes payable

Effect of the deconsolidation of PS Business Parks (Note 2)

Investments in real estate entities
Real estate facilities, net of accumulated depreciation
Other assets
Accrued and other liabilities
Notes payable
Minority interest

Acquisition of real estate facilities in exchange for minority 

interests, common stock, the assumption of mortgage notes 
payable, the cancellation of mortgage notes receivable, the 
reduction of investment in real estate entities and other assets
Assumption of notes payable in exchange for real estate facilities
Other assets given in exchange for real estate facilities
Minority interest issued in exchange for real estate facilities 
Cancellation of mortgage notes receivable to acquire 

real estate facilities

Reduction of investment in real estate entities in exchange 

for real estate facilities

Disposition of real estate facilities in exchange for notes 

receivable, other assets, and 
investment in real estate entities

Notes receivable issued in connection with real estate dispositions
Other assets received in connection with real estate dispositions
Investment in real estate entities
Acquisition of minority interest in exchange for common stock
Reduction in construction in process — contribution to joint venture
Distributions payable
Cumulative distributions paid
Issuance of Common Stock:

In connection with business combinations
To acquire minority interests
Acquire partnership interests in real estate entities
In connection with conversion of Convertible Preferred Stock

Conversion of Convertible Preferred Stock

See accompanying notes.

17

1999

1998

1997

$(727,925)
(11,449)
66,334
(6,739)
(3,295)
23,434
32,201
100,000

—
—
—
—
—
—

$(224,999)
—
86,966
—
(670)
3,793
35,210
—

(219,225)
433,446
2,048
(10,106)
(14,526)
(202,897)

$(657,347)
—
189,400
—
(4,119)
21,190
74,068
—

—
—
—
—
—
—

(55,120)
—
3,800
—

(42,047)
14,526
—
1,206

(119,279)
—
—
119,279

5,573

2,495

—

527

—

—

29,675
(10,460)
(3,800)
(15,415)
(37,560)
—
82,086
(82,086)

347,223
46,461
—
—
—

—
—
—
(17,133)
(25,460)
—
—
—

13,817
25,908
17,133
53,308
(53,308)

—
—
—
30,406
—
(30,406)
—
—

212,000
—
—
61,621
(61,621)

Public Storage, Inc. 1999 Annual Report

Notes to Consolidated Financial Statements
December 31, 1999

Note 1. Description of the Business

Public Storage, Inc. (the “Company”) is a California corporation, which was organized in 1980.We are a fully integrated, self-administered and
self-managed real estate investment trust (“REIT”) whose principal business activities include the acquisition, development, ownership and
operation of storage facilities which offer storage spaces and containers for lease, usually on a month-to-month basis, for personal and business
use. In addition, to a much lesser extent, we have interests in commercial properties.

In 1996 and 1997, we organized Public Storage Pickup and Delivery, Inc., as a separate corporation and partnership (the corporation and
partnership are collectively referred to as “PSPUD”) to operate storage facilities that rent portable storage containers to customers for storage 
in central warehouses. At December 31, 1999, PSPUD had 36 facilities in operation.

We invest in real estate facilities by acquiring wholly owned facilities or by acquiring interests in real estate entities which also own real
estate facilities. At December 31, 1999, we had direct and indirect equity interests in 1,459 properties located in 38 states, including 1,330 
self-storage facilities and 129 commercial properties. The Company under the “Public Storage” name operates all of the self-storage facilities.

Note 2. Summary of Significant Accounting Policies

Basis of presentation
The consolidated financial statements include the accounts of the Company and 35 controlled entities (the “Consolidated Entities”).
Collectively, the Company and these entities own a total of 1,210 real estate facilities, consisting of 1,206 storage facilities and four 
commercial properties.

At December 31, 1999, we had equity investments in 12 limited partnerships in which we do not have a controlling interest. These limited

partnerships collectively own 124 self-storage facilities, which are managed by the Company. In addition, we own approximately 41% of the
common interest in PS Business Parks, Inc. (“PSB”), which owns and operates 125 commercial properties.We do not control these entities,
accordingly, our investments in these limited partnerships and PSB are accounted for using the equity method.

From the time of PSB’s formation through March 31, 1998, we consolidated the accounts of PSB in our financial statements. During 
the second quarter of 1998, our ownership interest in PSB was reduced below 50% and, accordingly, we ceased to have a controlling interest 
in PSB. Accordingly, effective April 1, 1998, we no longer included the accounts of PSB in our consolidated financial statements and have
accounted for our investment using the equity method. For all periods after March 31, 1998, the income statement includes the Company’s
equity in income of PSB. Further, commercial property operations for the periods after March 31, 1998 reflect only the commercial property
operations of facilities owned by the Company which have both storage and commercial use combined at the same property location.

Use of estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and
accompanying notes. Actual results could differ from those estimates.

Income taxes
For all taxable years subsequent to 1980, the Company qualified and intends to continue to qualify as a REIT, as defined in Section 856 of the
Internal Revenue Code. As a REIT, we are not taxed on that portion of our taxable income which is distributed to our shareholders provided
that we meet certain tests.We believe we have met these tests during 1999, 1998 and 1997; accordingly, no provision for income taxes has been
made in the accompanying financial statements.

Financial instruments
The methods and assumptions used to estimate the fair value of financial instruments is described below.We have estimated the fair value of
our financial instruments using available market information and appropriate valuation methodologies. Considerable judgment is required in
interpreting market data to develop estimates of market value. Accordingly, estimated fair values are not necessarily indicative of the amounts
that could be realized in current market exchanges.

For purposes of financial statement presentation, we consider all highly liquid debt instruments purchased with a maturity of three months

or less to be cash equivalents.

18

Public Storage, Inc. 1999 Annual Report

Due to the short period to maturity of our cash and cash equivalents, accounts receivable, other assets, and accrued and other liabilities, the
carrying values as presented on the consolidated balance sheets are reasonable estimates of fair value. The carrying amount of mortgage notes
receivable approximates fair value because the aggregate mortgage notes receivable’s applicable interest rates approximate market rates for these
loans. A comparison of the carrying amount of notes payable to our estimated fair value is included in Note 7,“Notes Payable.”

Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, and notes receivable. Cash

and cash equivalents, which consist of short-term investments, including commercial paper, are only invested in entities with an investment
grade rating. Notes receivable are substantially all secured by real estate facilities that we believe are valued in excess of the related note
receivable. Accounts receivable are not a significant portion of total assets and are comprised of a large number of individual customers.

Real estate facilities
Real estate facilities are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the 
buildings and improvements, which are generally between 5 and 25 years.

Evaluation of asset impairment
In 1995, the Financial Accounting Standards Board issued Statement No. 121,“Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of ” which requires impairment losses to be recorded on long-lived assets.We annually evaluate long-lived
assets (including goodwill), by identifying indicators of impairment and by comparing the sum of the estimated undiscounted future cash flows
for each asset to the asset’s carrying amount.When indicators of impairment are present and the sum of the undiscounted cash flows is less than
the carrying value of such asset, an impairment loss is recorded equal to the difference between the asset’s current carrying value and its value
based upon discounting its estimated future cash flows. Statement No. 121 also addresses the accounting for long-lived assets that are expected
to be disposed of. Such assets are to be reported at the lower of their carrying amount or fair value, less cost to sell. Our evaluations have 
indicated no impairment in the carrying amount of our assets.

Other assets
Other assets primarily consist of furniture, fixtures, equipment, and other such assets associated with the portable self-storage business as well as
accounts receivable, prepaid expenses, and other such assets of the Company. Included in other assets with respect to the portable self-storage
business is furniture, fixtures, and equipment (net of accumulated depreciation) of $34,704,000 and $36,358,000 at December 31, 1999 
and 1998, respectively. Included in depreciation and amortization expense is $4,915,000, $4,317,000, and $1,394,000 in the years ended
December 31, 1999, 1998, and 1997, respectively, of depreciation of furniture, fixtures, and equipment of the portable self-storage business.

Intangible assets
Intangible assets consist of property management contracts ($165,000,000) and the cost over the fair value of net tangible and identifiable
intangible assets ($67,726,000) acquired. Intangible assets are amortized straight-line over 25 years. At December 31, 1999 and 1998, intangible
assets are net of accumulated amortization of $38,400,000 and $29,091,000, respectively. Included in depreciation and amortization expense is
$9,309,000 in each of the three fiscal years ended December 31, 1999 with respect to the amortization of intangible assets.

Revenue and expense recognition
Property rents are recognized as earned. Equity in earnings of real estate entities are recognized based on our ownership interest in the earnings
of each of the unconsolidated real estate entities. Advertising costs are expensed as incurred.

Environmental costs
Our policy is to accrue environmental assessments and/or remediation cost when it is probable that such efforts will be required and the
related costs can be reasonably estimated. Our current practice is to conduct environmental investigations in connection with property 
acquisitions. As a result of environmental investigations of our properties, which commenced in 1995, we recorded an amount which, in our
best estimate, will be sufficient to satisfy anticipated costs of known investigation and remediation requirements. Although there can be no
assurance, we are not aware of any environmental contamination of any of our facilities which individually or in the aggregate would be 
material to our overall business, financial condition, or results of operations.

19

Public Storage, Inc. 1999 Annual Report

Net income per common share
Diluted net income per common share is computed using the weighted average common shares outstanding (adjusted for stock options). The
Class B Common Stock is not included in the determination of net income per common share because all contingencies required for the
conversion to common stock have not been satisfied as of December 31, 1999. In addition, the inclusion of the convertible preferred stock 
(for periods prior to conversion) in the determination of net income per common share has been determined to be anti-dilutive.

In computing earnings per common share, preferred stock dividends totaling $94,793,000, $78,375,000 and $88,393,000 for the years ended

December 31, 1999, 1998 and 1997, respectively, reduced income available to common stockholders in the determination of net income
allocable to common stockholders.

Stock-based compensation
In October 1995, the Financial Accounting Standards Board issued Statement No. 123 “Accounting for Stock-Based Compensation” which
provides companies an alternative to accounting for stock-based compensation as prescribed under APB Opinion No. 25 (APB 25). Statement
123 encourages, but does not require companies to recognize expense for stock-based awards based on their fair value at date of grant. Statement
No. 123 allows companies to continue to follow existing accounting rules (intrinsic value method under APB 25) provided that pro-forma
disclosures are made of what net income and earnings per share would have been had the new fair value method been used.We have elected 
to adopt the disclosure requirements of Statement No. 123 but will continue to account for stock-based compensation under APB 25.

Reclassifications
Certain reclassifications have been made to the consolidated financial statements for 1998 and 1997 in order to conform to the 1999
presentation.

Note 3. Business Combinations

On March 12, 1999, we completed a merger with Storage Trust Realty, Inc. (“Storage Trust”). All the outstanding stock of Storage Trust 
was exchanged for 13,009,485 shares of the Company’s common stock and an additional 1,011,963 shares were reserved for issuance 
upon conversion of limited partnership units in Storage Trust’s operating partnership. The aggregate acquisition cost of the merger was 
approximately $575,676,000, consisting of the issuance of the Company’s common stock of approximately $347,223,000, cash of 
approximately $105,239,000, the assumption of debt in the amount of $100,000,000, and the Company’s pre-existing investment in Storage
Trust of approximately $23,214,000.

During 1998, we completed mergers with two affiliated public REITs.We acquired all the outstanding stock of the REITs for an aggregate

cost of $37,132,000, consisting of the issuance of 433,526 shares of the Company’s common stock ($13,817,000), a $18,571,000 reduction of
the Company’s pre-existing investment and $4,744,000 in cash.

Partnership acquisitions:
During 1999, we acquired all of the limited partner interest in 14 partnerships, which owned an aggregate of 40 storage facilities. Prior to the
acquisitions, we accounted for our investment in each of these partnerships using the equity method. As a result of increasing our ownership
interest and obtaining control of the partnerships, we began to consolidate the accounts of the partnerships in the consolidated financial
statements. The aggregate amount of the interests acquired totaled $118,453,000 consisting of a $43,476,000 reduction of the Company’s 
pre-existing investment and cash of $74,977,000.

During 1998, we increased our ownership interest in three limited partnerships in which the Company is the general partner. Prior to the
acquisitions, we accounted for our investment in each of the three partnerships using the equity method. As a result, we began to consolidate
the accounts of these partnerships for financial statement purposes. The aggregate amount of the interests acquired totaled $149,534,000
consisting of a $68,395,000 reduction of the Company’s pre-existing investment and cash of $81,139,000.

20

Public Storage, Inc. 1999 Annual Report

The mergers were structured as tax-free transactions. The mergers and acquisitions of affiliated limited partner interests have been accounted

for using the purchase method. Accordingly, allocations of the total acquisition cost to the net assets acquired were made based upon the fair
value of such assets and liabilities assumed with respect to the transactions occurring in 1999 and 1998 are summarized as follows:

(Amounts in thousands)

1999 business combinations:
Real estate facilities
Construction in process
Investment in real estate entities
Mortgage notes receivable
Other assets
Accrued liabilities
Minority interest

1998 business combinations:
Real estate facilities
Other assets
Accrued and other liabilities
Minority interest

Storage Trust
Merger

Partnership
Acquisitions

REIT
Mergers

Total

$598,577
11,449
356
6,739
2,909
(17,345)
(27,009)

$575,676

$

$

—
—
—
—

—

$129,348
—
—
—
386
(6,089)
(5,192)

$118,453

$151,028
399
(1,513)
(380)

$149,534

$ —
—
—
—
—
—
—

$ —

$ 73,971
271
(2,280)
(34,830)

$ 37,132

$727,925
11,449
356
6,739
3,295
(23,434)
(32,201)

$694,129

$224,999
670
(3,793)
(35,210)

$186,666

The historical operating results of the above acquisitions prior to each respective acquisition date have not been included in the Company’s
historical operating results. Pro forma data (unaudited) for the two years ended December 31, 1999 as though the business combinations above
had been effective at the beginning of fiscal 1998 are as follows:

(In thousands except per share data)

Revenues
Net income
Net income per common share (Basic)
Net income per common share (Diluted)

For the Year
Ended December 31,

1999

$702,249
$289,606
1.50
$
1.50
$

1998

$688,363
$239,218
1.26
$
1.25
$

The pro-forma data does not purport to be indicative either of results of operations that would have occurred had the transactions occurred

at the beginning of fiscal 1998 or future results of operations of the Company. Certain pro-forma adjustments were made to the combined
historical amounts to reflect (i) expected reductions in general and administrative expenses, (ii) estimated increased interest expense from bank
borrowings to finance the cash portion of the acquisition cost and (iii) estimated increase in depreciation and amortization expense.

21

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Note 4. Real Estate Facilities

Activity in real estate facilities during 1999, 1998 and 1997 is as follows:

(Amounts in thousands)

Operating facilities, at cost:

Beginning balance
Property acquisitions:

Business combinations (Note 3) 
Other acquisitions
Disposition of facilities
Facilities contributed to unconsolidated real estate entities
Newly developed facilities opened for operations
Acquisition of minority interest (Note 8)
Capital improvements
PSB deconsolidation (see below)

Ending balance

Accumulated depreciation:

Beginning balance
Additions during the year
Disposition of facilities
PSB deconsolidation (see below) 

Ending balance

Construction in progress:
Beginning balance
Current development
Property acquisitions — merger with Storage Trust
Property contribution to unconsolidated real estate entities
Newly developed facilities opened for operations

Ending balance

Total real estate facilities

1999

1998

1997

$2,962,291

$3,077,529

$2,185,498

727,925
36,013
(26,021)
(15,415)
62,870
45,747
29,023
—

224,999
64,818
—
—
38,629
23,293
31,714
(498,691)

657,347
184,504
—
—
8,639
8,904
35,117
(2,480)

3,822,433

2,962,291

3,077,529

(411,176)
(123,495)
1,259
—

(533,412)

83,138
109,047
11,449
—
(62,870)

140,764

(378,248)
(98,173)
—
65,245

(411,176)

42,635
79,132
—
—
(38,629)

83,138

(297,655)
(82,047)
—
1,454

(378,248)

35,815
45,865
—
(30,406)
(8,639)

42,635

$3,429,785

$2,634,253

$2,741,916

Operating facilities
During 1999, we acquired a total of 253 real estate facilities for an aggregate cost of $727,925,000 in connection with certain business
combinations (Note 3). In addition, we also acquired three storage facilities and two industrial facilities for an aggregate cost of $36,013,000,
consisting of the cancellation of mortgage notes receivable ($5,573,000), other assets ($3,800,000), and cash ($26,640,000).

In April 1999, we sold six properties for approximately $10,500,000 (composed of $1,460,000 cash, notes receivable of $5,240,000, and
other assets of $3,800,000) and granted the buyer an option to acquire an additional eight properties for approximately $18,800,000. The
option to acquire the properties was exercised in January 2000. There was no gain or loss on the disposition of these facilities.

In addition, during 1999, we disposed of an industrial facility, two storage facilities through condemnation proceedings, and four plots 

of land for an aggregate of approximately $16,416,000, composed of $11,196,000 cash and $5,220,000 mortgage notes receivable. In 
aggregate, we recorded a gain upon sale of $2,154,000, representing the difference between the proceeds received and the net book value 
of the real estate.

During 1998, we acquired a total of 53 real estate facilities for an aggregate cost of $224,999,000 in connection with certain business
combinations (Note 3).We also acquired two storage facilities for an aggregate cost of $9,384,000, consisting of the cancellation of mortgage
notes receivable ($2,495,000), the Company’s existing investment ($527,000), and cash ($6,362,000). In addition, three commercial facilities
were acquired for an aggregate cost of $55,434,000 consisting of the assumption of mortgage notes payable ($14,526,000), the issuance of
minority interests ($1,206,000) and cash ($39,702,000).

Effective April 1, 1998, we no longer included the accounts of PSB in our consolidated financial statements (Note 2). As a result of this
change, real estate facilities and accumulated depreciation were reduced by $498,691,000 and $65,245,000, respectively, reflecting our historical
cost of the PSB real estate facilities which are no longer included in the consolidated financial statements.

22

Public Storage, Inc. 1999 Annual Report

During 1997, we acquired a total of 176 real estate facilities for an aggregate cost of $657,347,000 in connection with certain business
combinations.We also acquired an additional 14 real estate facilities from third parties with an aggregate acquisition cost of $184,504,000
consisting of the issuance of minority interests ($119,279,000) and cash ($65,225,000).

A substantial number of the real estate facilities acquired during 1999, 1998, and 1997 were acquired from affiliates in connection with

business combinations with an aggregate acquisition cost of approximately $129,348,000, $224,999,000, and $657,347,000 respectively.

Construction in progress
Construction in progress consists of land and development costs relating to the development of storage facilities. In April 1997, the Company
and an institutional investor created a joint venture for the purpose of developing up to $220 million of storage facilities.We own 30% of the
joint venture interest and the institutional investor owns the remaining 70% interest.We periodically transferred newly developed properties,
the cost of which were included in real estate, to the partnership as part of our capital contribution to the partnership. Due to our ownership
of less than 50%, our investment in the joint venture is accounted for using the equity method (See Note 5).

In November 1999, we formed a second joint venture with a joint venture partner whose partners include an institutional investor and 
B.Wayne Hughes, Chairman and Chief Executive Officer of the Company to participate in the development of approximately $100 million of
storage facilities and to purchase $100 million of the Company’s Equity Stock, Series AAA. The joint venture is funded solely with equity
capital consisting of 51% from the Company and 49% from the joint venture partner. This joint venture is consolidated in the Company’s
financial statements. The term of the joint venture is 15 years. After six years the joint venture partner has the right to cause the Company to
purchase the joint venture partner’s interest for an amount necessary to provide it with a maximum return of 10.75% per year or less in certain
circumstances. The joint venture partner provides Mr. Hughes with a fixed yield of approximately 8.0% per annum.

Construction in progress includes costs associated with 44 facilities with total incurred costs of approximately $111 million. Construction 

in progress also includes expansions of existing facilities and costs of projects which have not yet begun construction.

At December 31, 1999, the unaudited adjusted basis of real estate facilities for Federal income tax purposes was approximately $2.9 billion.

Note 5. Investments in Real Estate Entities

Summarized combined financial data with respect to those real estate entities in which the Company had an ownership interest at December 31,
1999 are as follows:

(Amounts in thousands)
For the year ended December 31, 1999:

Rental income
Other income

Total revenues

Cost of operations
Depreciation and amortization
Other expenses

Total expenses

Net income before minority interest and extraordinary item
Minority interest 

Income before extraordinary item
Loss on early extinguishment of debt

Net income

At December 31, 1999:
Real estate, net 
Total assets
Total liabilities
Preferred equity
Total common/partners’ equity
The Company’s investment (book value) at December 31, 1999
The Company’s effective average ownership interest 

at December 31, 1999 (A)

(A) Reflects our ownership interest with respect to total common/partners’ equity.

23

Other
Equity Investments

Development
Joint Venture

$ 49,318
1,851

51,169

15,387
5,906
4,473

25,766

25,403
—

25,403
—

$ 15,570
608

16,178

7,749
4,401
95

12,245

3,933
—

3,933
—

PSB

$125,327
3,286

128,613

34,891
29,762
6,400

71,053

57,560
(16,110)

41,450
(195)

Total

$ 190,215
5,745

195,960

58,027
40,069
10,968

109,064

86,896
(16,110)

70,786
(195)

$ 25,403

$ 3,933

$ 41,255

$

70,591

$111,286
144,775
56,292
—
88,483
$145,317

$218,462
226,671
6,522
—
220,149
$ 66,045

$802,276
903,741
58,261
187,750
657,730
$246,167

$1,132,024
1,275,187
121,075
187,750
966,362
$ 457,529

41%

30%

41%

39%

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

At December 31, 1999, our investments in real estate entities consist of ownership interests in 13 partnerships, which principally own self-

storage facilities and an ownership interest in PSB. Such interests are non-controlling interests of less than 50% and are accounted for using 
the equity method of accounting. Accordingly, earnings are recognized based upon our ownership interest in each of the partnerships. During
1999, 1998, and 1997, we recognized earnings from our investments of $32,183,000, $26,602,000 and $17,569,000, respectively, and received
cash distributions totaling $15,949,000, $17,968,000 and $15,673,000, respectively.

During 1999 and 1998, our investment in real estate entities decreased principally as a result of business combinations whereby the

Company eliminated approximately $66,690,000 and $86,966,000, respectively, of pre-existing investments in real estate entity investments.
Offsetting these decreases are additional investments made by the Company in other unconsolidated entities totaling $77,656,000 and
$319,159,000 (including $219,225,000 due to the deconsolidation of PSB) in 1999 and 1998, respectively.

In April 1997, the Company and an institutional investor formed a joint venture partnership for the purpose of developing up to $220 million 
of storage facilities. As of December 31, 1999, the joint venture partnership had completed construction on 44 storage facilities with a total cost of
approximately $211.4 million, and had three facilities under construction with an aggregate cost incurred to date of approximately $13.0 million.
The partnership is funded solely with equity capital consisting of 30% from the Company and 70% from the institutional investor.

Note 6. Revolving Line of Credit

The credit agreement (the “Credit Facility”) has a borrowing limit of $150 million and an expiration date of July 1, 2002. The expiration date
may be extended by one year on each anniversary of the credit agreement. Interest on outstanding borrowings is payable monthly. At our
option, the rate of interest charged is equal to (i) the prime rate or (ii) a rate ranging from the London Interbank Offered Rate (“LIBOR”)
plus 0.40% to LIBOR plus 1.10% depending on the Company’s credit ratings and coverage ratios, as defined. In addition, the Company is
required to pay a quarterly commitment fee of 0.250% (per annum). The Credit Facility allows us, at our option, to request the group of banks
to propose the interest rate they would charge on specific borrowings not to exceed $50 million; however, in no case may the interest rate
proposal be greater than the amount provided by the Credit Facility.

Under covenants of the Credit Facility, we are required to (i) maintain a balance sheet leverage ratio of less than 0.40 to 1.00, (ii) maintain net

income of not less than $1.00 for each fiscal quarter, (iii) maintain certain cash flow and interest coverage ratios (as defined) of not less than 1.0
to 1.0 and 5.0 to 1.0, respectively, and (iv) maintain a minimum total shareholders’ equity (as defined). In addition, we are limited in our ability 
to incur additional borrowings (we are required to maintain unencumbered assets with an aggregate book value equal to or greater than three
times our unsecured recourse debt) or sell assets.We were in compliance with the covenants of the Credit Facility at December 31, 1999.

Note 7. Notes Payable

Notes payable at December 31, 1999 and 1998 consist of the following:

(Amounts in thousands)

7.08% to 7.66% unsecured senior notes, due at varying dates 

1999

Carrying
amount

Fair value

1998

Carrying
amount

Fair value

between November 2003 and January 2007

$138,000

$138,000

$46,000

$46,000

Mortgage notes payable:

10.55% mortgage notes secured by real estate facilities,

principal and interest payable monthly, due August 2004

26,231

27,438

28,401

30,942

7.134% to 10.5% mortgage notes secured by real estate facilities,
principal and interest payable monthly, due at varying dates 
between May 2004 and September 2028

3,107

3,107

$167,338

$168,545

7,025

$81,426

7,025

$83,967

All of our notes payable are fixed rate. The senior notes require interest and principal payments to be paid semi-annually and have various

restrictive covenants, all of which have been met at December 31, 1999.

24

Public Storage, Inc. 1999 Annual Report

The 10.55% mortgage notes consist of five notes, which are cross-collateralized by 19 properties and are due to a life insurance company.
Although there is a negative spread between the carrying value and the estimated fair value of the notes, the notes provide for the prepayment
of principal subject to the payment of penalties, which exceed this negative spread. Accordingly, prepayment of the notes at this time would not
be economically practicable.

Mortgage notes payable are secured by 24 real estate facilities having an aggregate net book value of approximately $50.1 million at

December 31, 1999.

At December 31, 1999, approximate principal maturities of notes payable are as follows:

(In thousands)

2000 
2001
2002
2003
2004
Thereafter

Unsecured
Senior Notes

$ 8,750
9,500
24,450
35,900
25,800
33,600

$138,000

Mortgage debt

Total

$ 2,622
2,910
3,530
3,585
15,063
1,628

$29,338

$ 11,372
12,410
27,980
39,485
40,863
35,228

$167,338

Weighted average rate

7.4%

10.3%

7.9%

Interest paid (including interest related to the borrowings on the Credit Facility) during 1999, 1998 and 1997 was $12,528,000, $7,690,000

and $8,884,000, respectively. In addition, in 1999, 1998 and 1997, the Company capitalized interest totaling $4,509,000, $3,481,000 and
$2,428,000, respectively, related to construction of real estate facilities.

Note 8. Minority Interest

In consolidation, we classify ownership interests in the net assets of each of the Consolidated Entities, other than our own, as minority interest
on the consolidated financial statements. Minority interest in income consists of the minority interests’ share of the operating results of the
Company relating to the consolidated operations of the Consolidated Entities.

In connection with the merger with Storage Trust, minority interest increased by approximately $27,009,000, reflecting the fair value of
1,011,963 operating partnership units (“OP Units”) in Storage Trust’s operating partnership owned by minority interests. As of December 31,
1999, 770,892 of such units are outstanding. OP Units are convertible on a one-for-one basis (subject to certain limitations) into common
shares of the Company at the option of the unitholder. Minority interest in income with respect to OP Units reflects the OP Units’ share of
the net income of the Company, with net income allocated to minority interests with respect to weighted average outstanding OP Units on a
per unit basis equal to diluted earnings per common share. During the year ended December 31, 1999, 241,071 OP units were exchanged for
an equal number of shares of the Company’s common stock, for a total cost of approximately $6,434,000. These transactions had the effect of
reducing minority interest by approximately $6,434,000.

In addition to the above, during 1999, we acquired limited partnership interests in certain of the Consolidated Entities in several transactions

for an aggregate cost of $76,873,000, consisting of approximately $36,846,000 in cash and $40,027,000 in the issuance of common stock.
These transactions had the effect of reducing minority interest by approximately $31,126,000. The excess of the cost over the underlying book
value ($45,747,000) has been allocated to real estate facilities in consolidation. In 1998 and 1997, the Company acquired interests in the
Consolidated Entities at an aggregate cost of $48,753,000 and $21,559,000, respectively, reducing minority interest by approximately
$25,640,000 and $12,655,000, respectively. The excess of cost over underlying book values ($23,293,000, and $8,904,000 in 1998 and 1997,
respectively) was allocated to real estate facilities in consolidation.

During 1999, 1998 and 1997, in connection with certain business combinations (Note 3) minority interest was increased by $32,201,000,

$35,210,000 and $74,068,000, respectively, representing the remaining partners’ equity interests in the aggregate net assets of the 
Consolidated Entities.

25

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Note 9. Property Management

Throughout the three year period ended December 31, 1999, the Company, pursuant to property management contracts, managed real 
estate facilities owned by affiliated entities and to a lesser extent by third parties. The property management contracts generally provide for
compensation equal to 6% of gross revenues of the facilities managed.

Note 10. Shareholders’ Equity

Preferred Stock
At December 31, 1999 and 1998, we had the following series of Preferred Stock outstanding:

(Dollar amounts in thousands)

At December 31, 1999

At December 31, 1998

Series

Series A 
Series B 
Series C
Series D
Series E
Series F
Series G 
Series H 
Series I 
Series J
Series K
Series L
Series M

Dividend
Rate

10.000%
9.200%
Adjustable
9.500%
10.000%
9.750%
8.875%
8.450%
8.625%
8.000%
8.250%
8.250%
8.750%

Shares 
Outstanding

Carrying 
Amount

Shares 
Outstanding

1,825,000
2,386,000
1,200,000
1,200,000
2,195,000
2,300,000
6,900
6,750
4,000
6,000
4,600
4,600
2,250

$

45,625
59,650
30,000
30,000
54,875
57,500
172,500
168,750
100,000
150,000
115,000
115,000
56,250

1,825,000
2,386,000
1,200,000
1,200,000
2,195,000
2,300,000
6,900
6,750
4,000
6,000
—
—
—

Total Senior Preferred Stock

11,141,100

$1,155,150

11,129,650

Carrying 
Amount

$ 45,625
59,650
30,000
30,000
54,875
57,500
172,500
168,750
100,000
150,000
—
—
—

$868,900

On January 19, 1999, we issued 4.6 million depository shares (each representing 1/1,000 of a share) of our Preferred Stock, Series K, raising

net proceeds of approximately $111,277,000. On March 10, 1999, we issued 4.6 million depositary shares (each representing 1/1,000 of a
share) of our Preferred Stock, Series L, raising net proceeds of approximately $111,277,000. On August 17, 1999, we issued 2.25 million
depositary shares (each representing 1/1,000 of a share) of our Preferred Stock, Series M, raising net proceeds of approximately $54,378,000.
The Series A through Series M (collectively the “Cumulative Senior Preferred Stock”) have general preference rights with respect to

liquidation and quarterly distributions. Holders of the preferred stock, except under certain conditions and as noted above, will not be entitled
to vote on most matters. In the event of a cumulative arrearage equal to six quarterly dividends or failure to maintain a Debt Ratio (as defined)
of 50% or less, holders of all outstanding series of preferred stock (voting as a single class without regard to series) will have the right to elect
two additional members to serve on the Company’s Board of Directors until events of default have been cured. At December 31, 1999, there
were no dividends in arrears and the Debt Ratio was 3.5%.

Except under certain conditions relating to the Company’s qualification as a REIT, the Senior Preferred Stock is not redeemable prior to

the following dates: Series A – September 30, 2002, Series B – March 31, 2003, Series C – June 30, 1999, Series D – September 30, 2004,
Series E – January 31, 2005, Series F – April 30, 2005, Series G – December 31, 2000, Series H – January 31, 2001, Series I – October 31,
2001, Series J – August 31, 2002, Series K – January 19, 2004, Series L – March 10, 2004, Series M – August 17, 2004. On or after the
respective dates, each of the series of Senior Preferred Stock will be redeemable at the option of the Company, in whole or in part, at 
$25 per share (or depositary share in the case of the Series G, Series H, Series I, Series J, Series K, Series L and Series M), plus accrued and
unpaid dividends.

26

Public Storage, Inc. 1999 Annual Report

Common stock
During 1999, 1998 and 1997, we issued and repurchased shares of our common stock as follows:

1999

1998

1997

(Dollar amounts in thousands)

Shares

Amount

Shares

Public offerings
In connection with mergers (Note 3)
Exercise of stock options
Issuance to affiliates
Conversion of OP units
Conversion of Convertible 

Preferred Stock

Acquisition of interests in real 

estate entities

Repurchases of stock

—
13,009,485
511,989
—
241,071

$

—
347,223
10,000
—
6,434

7,951,821
433,526
219,596
853,700
—

Amount

$234,521
13,817
3,339
26,362
—

Shares

6,600,000
7,681,432
94,786
—
—

Amount

$181,448
212,000
1,075
—
—

—

—

3,589,552

53,308

2,363,901

61,621

1,557,960
(4,589,427)

40,027
(108,565)

635,005
(2,819,400)

16,679
(72,256)

—
—

—
—

10,731,078

$ 295,119

10,863,800

$275,770

16,740,119

$456,144

Shares of common stock issued to affiliates in 1998 were in exchange for interests in real estate entities. All the shares of common stock,
with the exception of the shares issued in connection with the exercise of stock options, were issued at the prevailing market price at the time
of issuance.

On June 1, 1998, we exercised an option to redeem the 8.25% Convertible Preferred Stock in exchange for common stock, at the
conversion rate of 1.6835 shares of common stock for each share of Convertible Preferred Stock. Pursuant to the redemption, which was
effective July 1, 1998, we issued 3,503,303 shares of common stock.

On June 12, 1998, we announced that the Board of Directors authorized the repurchase from time to time of up to 10,000,000 shares 
of the Company’s common stock on the open market or in privately negotiated transactions. Cumulatively through December 31, 1999, we
repurchased a total of 7,408,827 shares of common stock at an aggregate cost of approximately $180,821,000. On March 4, 2000, the Board 
of Directors increased the authorized number of shares which the Company could repurchase to 15,000,000.

On March 12, 1999, we issued 13,009,485 shares of common stock pursuant to the merger with Storage Trust Realty and reserved

1,011,963 additional shares for issuance upon conversion of units in Storage Trust Realty’s operating partnership.

At December 31, 1999, the Company had 4,707,779 shares of common stock reserved in connection with the Company’s stock option
plans (Note 11), 7,000,000 shares of common stock reserved for the conversion of the Class B Common Stock and 770,892 shares reserved 
for the conversion of OP Units.

Class B common stock
The Class B Common Stock will (i) not participate in distributions until the later to occur of funds from operations (“FFO”) per Common
Share, as defined below, aggregating $1.80 during any period of four consecutive calendar quarters, or January 1, 2000; thereafter, the Class B
Common Stock will participate in distributions (other than liquidating distributions), at the rate of 97% of the per share distributions on the
Common Stock, provided that cumulative distributions of at least $0.22 per quarter per share have been paid on the Common Stock, (ii) not
participate in liquidating distributions, (iii) not be entitled to vote (except as expressly required by California law) and (iv) automatically
convert into Common Stock, on a share for share basis, upon the later to occur of FFO per Common Share aggregating $3.00 during any
period of four consecutive calendar quarters or January 1, 2003.

For these purposes, FFO means net income (loss) (computed in accordance with generally accepted accounting principles) before (i) gain
(loss) on early extinguishment of debt, (ii) minority interest in income and (iii) gain (loss) on disposition of real estate, adjusted as follows: (i)
plus depreciation and amortization (including the Company’s pro-rata share of depreciation and amortization of unconsolidated equity interests
and amortization of assets acquired in a merger, including property management agreements and goodwill), and (ii) less FFO attributable to
minority interest. For these purposes, FFO per Common Share means FFO less preferred stock dividends (other than dividends on convertible
preferred stock) divided by the outstanding weighted average shares of Common Stock assuming conversion of all outstanding convertible
securities and the Class B Common Stock.

For these purposes, FFO per share of Common Stock (as defined) was $2.50 for the year ended December 31, 1999.

27

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Equity stock
The Company is authorized to issue 200,000,000 shares of Equity Stock. The Articles of Incorporation provide that the Equity Stock may be
issued from time to time in one or more series and gives the Board of Directors broad authority to fix the dividend and distribution rights,
conversion and voting rights, redemption provisions and liquidation rights of each series of Equity Stock.

In June 1997, we contributed $22,500,000 (225,000 shares) of equity stock, now designated as Equity Stock, Series AA (“Equity Stock
AA”) to a partnership in which the Company is the general partner. As a result of this contribution, the Company obtained a controlling
interest in the partnership and began to consolidate the accounts of the partnership and therefore the equity stock is eliminated in
consolidation. The Equity Stock AA ranks on a parity with Common Stock and junior to the Senior Preferred Stock with respect to general
preference rights and has a liquidation amount of ten times the amount paid to each Common Share up to a maximum of $100 per share.
Quarterly distributions per share on the Equity Stock AA are equal to the lesser of (i) 10 times the amount paid per Common Stock or 
(ii) $2.20.We have no obligation to pay distributions if no distributions are paid to common shareholders.

In November 1999, we sold $100,000,000 (4,289,544 shares) of Equity Stock, Series AAA (“Equity Stock AAA”) to a newly formed joint
venture.We control the joint venture and consolidate the accounts of the joint venture, and accordingly the Equity Stock AAA is eliminated in
consolidation. The Equity Stock AAA ranks on a parity with Common Stock and junior to the Senior Preferred Stock (as defined below) with
respect to general preference rights, and has a liquidation amount equal to 120% of the amount distributed to each common share. Annual
distributions per share are equal to the lesser of (i) five times the amount paid per common share or (ii) $2.1564.We have no obligation to pay
distributions if no distributions are paid to common shareholders.

Dividends
The unaudited characterization of dividends for Federal income tax purposes is made based upon earnings and profits of the Company, as
defined by the Internal Revenue Code. Distributions declared by the Board of Directors (including distributions to the holders of preferred
stock) in 1999 and 1997 were characterized entirely as ordinary income. For 1998, our dividends for the first, third, and fourth quarter were
characterized as ordinary income in their entirety. For the second quarter of 1998, 86.11% of the dividends were characterized as ordinary
income, and the remainder was characterized as a capital gain.

On November 4, 1999, the Board of Directors declared a special distribution to the common shareholders. The special distribution is
comprised of (i) $0.65 per common share payable in depositary shares, representing interests in Equity Stock, Series A, with cash being paid 
in lieu of fractional shares or (ii) at the election of each common shareholder, $0.62 per common share payable in cash. The special distribution
was accrued at December 31, 1999, and paid on January 14, 2000 to shareholders of record as of November 15, 1999.

The following summarizes dividends during 1999, 1998 and 1997:

1999

1998

1997

(In thousands, except per share data)

Per share

Total

Per share

Total

Series A
Series B
Series C
Series D
Series E
Series F
Series G
Series H
Series I
Series J
Series K
Series L
Series M
Convertible
Series CC

Common (A)

$2.500
$2.300
$1.688
$2.375
$2.500
$2.437
$2.219
$2.112
$2.156
$2.000
$1.965
$1.673
$0.820
—
—

$1.520

$ 4,563
5,488
2,024
2,850
5,488
5,606
15,309
14,259
8,625
12,000
9,040
7,695
1,846
—
—

94,793
195,383

$290,176

$2.500
$2.300
$1.688
$2.375
$2.500
$2.437
$2.219
$2.112
$2.156
$2.000
—
—
—
$1.032
—

$0.880

$ 4,563
5,488
2,024
2,850
5,488
5,606
15,309
14,259
8,625
12,000
—
—
—
2,163
—

78,375
100,726

$179,101

Per share

$ 2.500
$ 2.300
$ 1.844
$ 2.375
$ 2.500
$ 2.437
$ 2.219
$ 2.112
$ 2.156
$ 0.689
—
—
—
$ 2.062
$260.00

$ 0.880

Total

$ 4,563
5,488
2,213
2,850
5,488
5,606
15,309
14,259
8,625
4,133
—
—
—
4,531
15,328

88,393
86,181

$174,574

(A) $82,086,000 ($0.64 per share) of the common dividend in 1999 was accrued at December 31, 1999, of which $38,074,000 was paid on January 14,

2000 in cash and $44,012,000 was paid in the issuance of depositary shares of the Company’s Equity Stock, Series A.

28

Public Storage, Inc. 1999 Annual Report

The dividend rate on the Series C Preferred Stock is adjusted quarterly and is equal to the highest of one of three U.S. Treasury indices
(Treasury Bill Rate, Ten Year Constant Maturity Rate, and Thirty Year Constant Maturity Rate) multiplied by 110%. However, the dividend
rate for any dividend period will not be less than 6.75% per annum nor greater than 10.75% per annum. The dividend rate with respect to 
the first quarter of 2000 will be equal to 6.897% per annum.

Note 11. Stock Options

The Company has a 1990 Stock Option Plan (which was adopted by the Board of Directors in 1990 and approved by the shareholders in
1991) (the “1990 Plan”) which provides for the grant of non-qualified stock options. The Company has a 1994 Stock Option Plan (which was
adopted by the Board of Directors and approved by the shareholders in 1994) (the “1994 Plan”) and a 1996 Stock Option and Incentive Plan
(which was adopted by the Board of Directors and approved by the shareholders in 1996) (the “1996 Plan”), each of which provides for the
grant of non-qualified options and incentive stock options. (The 1990 Plan, the 1994 Plan and the 1996 Plan are collectively referred to as the
“PSI Plans”). Under the PSI Plans, the Company has granted non-qualified options to certain directors, officers and key employees and service
providers to purchase shares of the Company’s common stock at a price equal to the fair market value of the common stock at the date of
grant. Generally, options under the Plans vest over a three-year period from the date of grant at the rate of one-third per year and expire 
(i) under the 1990 Plan, five years after the date they became exercisable and (ii) under the 1994 Plan and 1996 Plan, ten years after the date 
of grant. The 1996 Plan also provides for the grant of restricted stock to officers, key employees and service providers on terms determined by
the Audit Committee of the Board of Directors; no shares of restricted stock have been granted. In connection with the Storage Trust merger
in March 1999, we assumed the outstanding non-qualified options under the Storage Trust Realty 1994 Share Incentive Plan (the “Storage
Trust Plan”), which were converted into non-qualified options to purchase our common stock (the PSI Plans and the Storage Trust Plan are
collectively referred to as the “Plans”).

Information with respect to the Plans during 1999 and 1998 is as follows:

Options outstanding January 1

Granted or assumed
Exercised
Canceled

Options outstanding December 31

Option price range at December 31
Options exercisable at December 31

Options available for grant at 

December 31

1999

1998

1997

Average
Price per
Share

$22.85
24.39
19.53
27.28

$24.08

$9.375
to $33.563
$21.97

Number
of
Options

2,054,285
1,576,626
(511,989)
(94,668)

3,024,274

1,259,771

1,683,505

Average
Price per
Share

$20.03
28.23
15.20
28.66

$22.85

$9.375
to $33.563
$19.94

Number
of
Options

1,696,215
590,000
(219,596)
(12,334)

2,054,285

1,044,249

2,881,337

Number
of
Options

1,752,169
111,000
(94,786)
(72,168)

1,696,215

778,012

3,459,003

Average
Price per
Share

$19.02
28.59
11.34
20.73

$20.03

$8.125
to $30.00
$17.74

In 1996, the Company adopted the disclosure requirement provision of SFAS 123 in accounting for stock-based compensation issued to
employees. As of December 31, 1999, 1998, and 1997 there were 2,935,338, 1,900,837, and 1,412,734 options outstanding, respectively, that
were subject to SFAS 123 disclosure requirements. The fair value of these options was estimated utilizing prescribed valuation models and
assumptions as of each respective grant date. Based on the results of such estimates, management determined that there was no material 
effect on net income or earnings per share for the years ended December 31, 1999 and 1998. The remaining contractual lives were 8.2 years,
7.8 years, and 7.9 years, respectively, at December 31, 1999, 1998, and 1997.

29

Public Storage, Inc. 1999 Annual Report

Note 12. Disclosures Regarding Segment Reporting

In July 1997, the Financial Accounting Standards Board issued Statement No. 131,“Disclosures about Segments of an Enterprise and

Related Information” (“FAS 131”), which establishes standards for the way that public business enterprises report information about operating
segments. This statement is effective for financial statements for periods beginning after December 15, 1997.We adopted this standard effective
for the year ended December 31, 1998.

Description of each reportable segment
Our reportable segments reflect significant operating activities that are evaluated separately by management.We have three reportable segments:
self-storage operations, portable self-storage operations, and commercial property operations.

The self-storage segment comprises the direct ownership, development, and operation of traditional storage facilities, management of these
properties for third parties and affiliated entities, and the ownership of equity interests in entities that own storage properties. The portable self-
storage operations reflect the containerized portable self-storage operations of PSPUD. The commercial property segment reflects our interest
in the ownership, operation, and management of commercial properties. The vast majority of the commercial property operations are
conducted through PSB, and to a much lesser extent the Company and certain of its unconsolidated subsidiaries own commercial space,
managed by PSB, within facilities that combine storage and commercial space for rent.

Measurement of segment profit or loss 
We evaluate performance and allocate resources based upon the net segment income of each segment. Net segment income represents net
income in conformity with generally accepted accounting principles and our significant accounting policies as denoted in Note 2, before
interest and other income, depreciation of real estate facilities, amortization expense, interest expense, corporate general and administrative
expense, and minority interest in income. The accounting policies of the reportable segments are the same as those described in the Summary
of Significant Accounting Policies.

Interest and other income, depreciation of real estate facilities, amortization expense, interest expense, corporate general and administrative

expense, and minority interest in income are not allocated to segments because management does not utilize them to evaluate the results 
of operations of each segment.

Measurement of segment assets
No segment data relative to assets or liabilities is presented, because we do not evaluate performance based upon the assets or liabilities of the
segments.We believe that the historical cost of the Company’s real property does not have any significant bearing upon the performance of the
commercial property and storage segments. In the same manner, management believes that the book value of investment in real estate entities
as having no bearing upon the results of those investments. The only other types of assets that might be allocated to individual segments are
trade receivables, payables, and other assets which arise in the ordinary course of business, but they are also not a significant factor in the
measurement of segment performance.We perform post-acquisition analysis of various investments; however, such evaluations are beyond 
the scope of FAS 131.

Presentation of segment information
Our income statement provides most of the information required in order to determine the performance of each of the Company’s three
segments. The following tables reconcile the performance of each segment, in terms of segment revenues and segment income, to our
consolidated revenues and net income. It further provides details of the segment components of the income statement item,“Equity in earnings
of real estate entities.”

30

Public Storage, Inc. 1999 Annual Report

(Dollar amounts in thousands)

1999

1998

Change

1998

1997

Change

Year Ended December 31,

Year Ended December 31,

Reconciliation of Revenues by Segment:
Self-storage

Storage property rentals
Equity in earnings — storage 

property operations

Interest and other income — self-storage 
property management operations

Storage segment revenues

Portable self-storage 

Commercial properties

Commercial property rentals
Equity in earnings — commercial 

$592,619

$488,291

$104,328

$488,291

$385,540

$102,751

20,140

20,704

4,553

617,312

27,028

5,069

514,064

24,466

(564)

(516)

103,248

2,562

20,704

31,026

(10,322)

5,069

514,064

24,466

8,257

424,823

7,893

(3,188)

89,241

16,573

8,204

23,112

(14,908)

23,112

40,575

(17,463)

property operations

35,865

23,655

12,210

23,655

1,428

22,227

Interest and other income —commercial 
property management operations

Commercial properties 
segment revenues

Other items not allocated to segments

Equity in earnings — 

Depreciation (self -storage)

Equity in earnings — Depreciation

—

86

(86)

86

91

(5)

44,069

46,853

(2,784)

46,853

42,094

4,759

(7,563)

(6,522)

(1,041)

(6,522)

(10,935)

4,413

(commercial properties)

(12,158)

(7,362)

(4,796)

(7,362)

(539)

(6,823)

Equity in earnings — general and 

administrative and other

Interest and other income, excluding 
property management operations

Total other items not 

allocated to segments

Total consolidated company 

revenues

(4,101)

(3,873)

(228)

(3,873)

(3,411)

(462)

12,147

13,459

(1,312)

13,459

9,126

(11,675)

(4,298)

(7,377)

(4,298)

(5,759)

4,333

1,461

$676,734

$581,085

$ 95,649

$581,085

$469,051

$112,034

31

Public Storage, Inc. 1999 Annual Report

(Dollar amounts in thousands)

1999

1998

Change

1998

1997

Change

Year Ended December 31,

Year Ended December 31,

Reconciliation of Net Income by Segment:
Self-storage 

Storage properties
Equity in earnings — storage 

property operations

Interest and other income — self-storage 

$ 408,138

$ 338,915

$ 69,223

$ 338,915

$ 267,577

$ 71,338

20,140

20,704

(564)

20,704

31,026

(10,322)

property management operations

Total self-storage segment income

4,553

432,831

5,069

364,688

27,028
(29,509)
(2,512)
(4,915)

(9,908)

24,466
(48,508)
(3,039)
(4,317)

(31,398)

(516)

68,143

2,562
18,999
527
(598)

21,490

5,069

364,688

24,466
(48,508)
(3,039)
(4,317)

(31,398)

8,257

306,860

7,893
(31,086)
(7,078)
(1,394)

(31,665)

(3,188)

57,828

16,573
(17,422)
4,039
(2,923)

267

5,378

15,161

(9,783)

15,161

23,910

(8,749)

Portable self-storage

Revenues
Cost of Operations
General and administrative
Depreciation

Total portable self-storage segment loss

Commercial properties

Commercial properties
Equity in earnings — commercial 

property operations

35,865

23,655

12,210

23,655

1,428

22,227

Interest and other income — commercial 

property management operations

—

86

(86)

86

91

(5)

Total commercial property 

segment income

Other items not allocated to segments:

Equity in earnings — 

depreciation (storage) 

Equity in earnings — depreciation 

41,243

38,902

2,341

38,902

25,429

13,473

(7,563)

(6,522)

(1,041)

(6,522)

(10,935)

4,413

(commercial properties)

(12,158)

(7,362)

(4,796)

(7,362)

(539)

(6,823)

Equity in earnings — general and 

administrative and other

Depreciation and amortization — 

(4,101)

(3,873)

(228)

(3,873)

(3,411)

(462)

storage real estate

(130,991)

(102,537)

(28,454)

(102,537)

(82,165)

(20,372)

Depreciation and amortization — 

commercial properties

Interest and other income, excluding 
property management operations
Corporate general and administrative 
Interest expense
Minority interest in income 
Gain on disposition of real estate 

Total other items not allocated

(1,813)

(4,945)

3,132

(4,945)

(9,191)

4,246

12,147
(9,979)
(7,971)
(16,006)
2,154

13,459
(8,596)
(4,507)
(20,290)
—

(1,312)
(1,383)
(3,464)
4,284
2,154

13,459
(8,596)
(4,507)
(20,290)
—

9,126
(6,384)
(6,792)
(11,684)
—

4,333
(2,212)
2,285
(8,606)
—

to segments

(176,281)

(145,173)

(31,108)

(145,173)

(121,975)

(23,198)

Total consolidated company 

net income 

$ 287,885

$ 227,019

$ 60,866

$ 227,019

$ 178,649

$ 48,370

32

Public Storage, Inc. 1999 Annual Report

Note 13. Events Subsequent to December 31, 1999 (Unaudited)

In January 2000, we issued 4,300,555 depositary shares (2,200,555 shares as part of a special distribution declared on November 15, 1999 and
2,100,000 shares in a separate public offering) each representing 1/1,000 of a share of Equity Stock, Series A (“Equity Stock A”). The Equity
Stock, Series A ranks on a parity with Common Stock and junior to the Senior Preferred Stock with respect to general preference rights and
has a liquidation amount of which cannot exceed $24.50 per share. Annual distributions with respect to each depositary share shall be the lesser
of: a) five times the per share dividend on the Common Stock or b) $2.45 per annum (prorated for the year 2000). Except in order to preserve
the Company’s federal income tax status as a REIT, we may not redeem the depositary shares before March 31, 2005. On or after March 31,
2005, we may, at our option, redeem the depositary shares at $24.50 per depositary share. If the Company fails to preserve its federal income
tax status as a REIT, the depositary shares will be convertible into common stock. The depositary shares are otherwise not convertible into
common stock on a one for one basis. Holders of depositary shares vote as a single class with our holders of common stock on shareholder
matters, but the depositary shares have the equivalent of one-tenth of a vote per depositary share.We have no obligation to pay distributions 
if no distributions are paid to common shareholders.

On March 17, 2000, we issued $240.0 million of 9.5% Series N Cumulative Redeemable Perpetual Preferred Units in one of our operating

partnerships. The preferred units were issued in a private placement to institutional investors. The units are not redeemable during the first 
5 years, thereafter, at our option, we can call the units for redemption. The units are not redeemable by the holder. Subject to certain
conditions, the preferred units are convertible into shares of 9.5% Series N Cumulative Preferred Stock of the Company.

On March 28, 2000, a Form 10 registration statement was filed with the Securities and Exchange Commission outlining a plan of
distribution with respect to the portable storage operations and our truck rental activities. Under this plan, after the reorganization and
recapitalization of certain affiliated entities, we will distribute to our common shareholders all of the common stock of an entity that will
primarily own the portable storage business and truck rental activities. There is no current trading market for the stock of this entity.We 
will apply to have the entity’s common stock quoted on the NASDAQ National Market.

On March 29, 2000, we issued $75.0 million of 9.125% Series O Cumulative Redeemable Perpetual Preferred Units in one of our

operating partnerships. The preferred units were issued in a private placement to institutional investors. The units are not redeemable during 
the first 5 years, thereafter, at our option, we can call the units for redemption. The units are not redeemable by the holder. Subject to certain
conditions, the preferred units are convertible into shares of 9.125% Series O Cumulative Preferred Stock of the Company.

Note 14. Recent Accounting Pronouncements and Guidance

Accounting for Derivative Instruments and Hedging Activities
In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Statement No. 133,“Accounting for
Derivative Instruments and Hedging Activities”. This statement provides a comprehensive and consistent standard for the recognition and
measurement of derivatives and hedging activities. The provisions of this statement are effective for years beginning after June 15, 2000, but
companies can early adopt as of the beginning of any fiscal quarter that begins after June 1998.We are studying this statement to determine 
its effect on our financial statements, and will adopt this statement beginning in the year ending December 31, 2001.

Emerging Issues Task Force Discussion of Capitalization of Acquisition Costs
In March 1998, The Emerging Issues Task Force (“EITF”) of the Financial Accounting Standards Board issued guidance (the “97-11
Guidance”) with respect to Issue No. 97-11,“Accounting for Internal Costs Relating to Real Estate Property Acquisitions.” The 97-11
Guidance provides that a company shall expense internal preacquisition costs (such as costs of an internal acquisitions department) related to
the purchase of an operating property.We do not capitalize such internal preacquisition costs with respect to the acquisition of operating real
estate facilities. Accordingly, the 97-11 Guidance had no impact upon the consolidated financial statements and would have had no impact
upon financial statements for periods prior to the issuance of the 97-11 Guidance.

33

Public Storage, Inc. 1999 Annual Report

Note 15. Commitments and Contingencies

Lease obligations
As of December 31, 1999, we leased thirty portable self-storage facilities from third parties; in addition, certain trucks and related equipment are
leased. Total lease expense for the facilities and equipment was approximately $13.6 million, $19.2 million, and $8.8 million for the years ended
December 31, 1999, 1998, and 1997, respectively. Future minimum lease payments at December 31, 1999 under these non-cancelable operating
leases are as follows (in thousands):

2000
2001
2002
2003
2004
Thereafter

$13,559
12,216
8,508
3,385
2,016
388

$40,072

Legal proceedings
During 1997, three cases were filed against the Company. Each of the plaintiffs in these cases is suing the Company on behalf of a purported
class of California tenants who rented storage spaces from the Company and contends that our fees for late payments under our rental
agreements for storage space constitute unlawful “penalties” under the liquidated damages provisions of California law and under California’s
unfair business practices act.

The Company has reached an agreement in principle to settle one of the cases with no material amount incurred by the Company. The

plaintiffs in the other two cases have voluntarily dismissed their cases without prejudice.

In another case, a plaintiff is suing the Company on behalf of a purported class of Maryland tenants who rented storage spaces from the
Company and contends that the Company’s fees for late payments under its rental agreements for storage space exceeds the amount of interest
that can be charged under the Maryland constitution and are therefore unlawful “penalties.” None of the plaintiffs has assigned any dollar
amount to the claims. The Company has reached an agreement in principle to settle the proceeding with no material amount incurred by 
the Company. Any such agreement would require court approval.

In addition, the Company is a party to various claims, complaints and other legal actions that have arisen in the normal course of business
from time to time. The Company believes the outcome of these pending legal proceedings, in the aggregate, will not have a material adverse
effect on the operations or financial position of the Company.

Note 16. Supplementary Quarterly Financial Data (Unaudited)

(In thousands, except per share data)

Revenues

Net income

Per Common Share (Note 2):

Net income — Basic

Net income — Diluted

(In thousands, except per share data)

Revenues

Net income

Per Common Share (Note 2):

Net income — Basic

Net income — Diluted

March 31,
1999

$148,015

$ 61,842

$

$

0.34

0.34

March 31,
1998

$142,280

$ 48,364

$

$

0.26

0.26

Three Months Ended

June 30,
1999

$172,237

$ 73,651

$

$

0.39

0.39

September 30,
1999

December 31,
1999

$178,963

$ 76,752

$

$

0.41

0.40

$177,519

$ 75,640

$

$

0.39

0.39

Three Months Ended

June 30,
1998

$140,773

$ 57,199

$

$

0.33

0.32

September 30,
1998

December 31,
1998

$149,743

$ 62,286

$

$

0.37

0.37

$148,289

$ 59,170

$

$

0.35

0.35

34

Report of Independent Auditors

Public Storage, Inc. 1999 Annual Report

The Board of Directors and Shareholders
Public Storage, Inc.

We have audited the accompanying consolidated balance sheets of Public Storage, Inc. as of December 31, 1999 and 1998, and the related
consolidated statements of income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 1999.
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation.We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial
position of Public Storage, Inc. at December 31, 1999 and 1998, and the consolidated results of its operations and its cash flows for each of 
the three years in the period ended December 31, 1999, in conformity with accounting principles generally accepted in the United States.

Los Angeles, California
February 14, 2000

35

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Management’s Discussion and Analysis of Financial Condition and 
Results of Operations

The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and notes thereto.

Forward Looking Statements

When used within this document, the words “expects,”“believes,”“anticipates,”“should,”“estimates,” and similar expressions are intended to
identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Exchange Act of 1933, as amended,
and in Section 21F of the Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors, which may cause the actual results and performance of the Company to be materially different from those
expressed or implied in the forward looking statements. Such factors include the impact of competition from new and existing storage and
commercial facilities which could impact rents and occupancy levels at the Company’s facilities; the Company’s ability to evaluate, finance,
and integrate acquired and developed properties into the Company’s existing operations; the Company’s ability to effectively compete in the
markets that it does business in; the impact of the regulatory environment as well as national, state, and local laws and regulations including,
without limitation, those governing Real Estate Investment Trusts; the acceptance by consumers of the Pickup and Delivery concept; the
impact of general economic conditions upon rental rates and occupancy levels at the Company’s facilities; and the availability of permanent
capital at attractive rates.

Overview

The storage industry is highly fragmented and is composed predominantly of numerous local and regional operators. Competition in the
markets in which we operate is significant and is increasing from additional development of storage facilities in many markets which may
negatively impact occupancy levels and rental rates at the storage facilities. However, we believe that we possess several distinguishing
characteristics which enable us to compete effectively with other owners and operators.

We are the largest owner and operator of storage facilities in the United States with ownership interests as of December 31, 1999 in 1,330

storage facilities containing approximately 78.8 million net rentable square feet. All of our facilities are operated under the “Public Storage”
brand name, which we believe is the most recognized and established name in the storage industry. Located in the major metropolitan markets
of 37 states, our storage facilities are geographically diverse, giving us national recognition and prominence. This concentration establishes us as
one of the dominant providers of storage space in each market in which we operate and enables us to use a variety of promotional activities,
such as radio advertising as well as targeted discounting and referrals and, to a lesser extent, television advertising, which are generally not
economically viable to our competitors. In addition, we believe that the geographic diversity of the portfolio reduces the impact from regional
economic downturns and provides a greater degree of revenue stability.

Commencing in early 1996, we began to implement a national telephone reservation system designed to provide added customer service
and maximize utilization of available storage space. Customers calling either the Company’s toll-free telephone referral system, (800) 44-STORE,
or a storage facility are directed to the national reservation system. A representative discusses with the customer space requirements, price and
location preferences and also informs the customer of other products and services provided by the Company and its subsidiaries. The national
telephone reservation system has enhanced our ability to effectively market storage space and is primarily responsible for the increase in
occupancy levels at our facilities since the reservation system was implemented.

In late 1996, we organized Public Storage Pickup and Delivery, Inc. as a separate corporation and a related partnership (the corporation and

partnership are collectively referred to as “PSPUD”) to operate a portable self-storage business that rents storage containers to customers for
storage in central facilities.

The concept of PSPUD is to provide an alternative to a traditional storage facility. PSPUD delivers a storage container(s) to the customer’s
location where the customer, at his convenience, packs his goods into the storage container. PSPUD will subsequently return to the customer’s
location to retrieve the storage container(s) for storage in a central facility. At December 31, 1999, PSPUD had 36 facilities in operation.

Due to the start-up nature of this business, PSPUD has incurred operating losses during each of the last four fiscal years. The operating
results of PSPUD have continued to improve significantly. For the last six months of fiscal 1999, PSPUD operations broke even (based on 
earnings before depreciation and amortization or EBITDA).

36

Public Storage, Inc. 1999 Annual Report

We will continue to focus our growth strategies on: (i) improving the operating performance of our existing traditional self-storage
properties, (ii) increasing our ownership of storage facilities through additional investments, (iii) improving the operating performance of 
the portable storage business and (iv) participating in the growth of PS Business Parks, Inc. Major elements of these strategies are as follows:

• We will continue to focus upon enhancing the operating performance of our existing traditional self-storage properties, primarily through
increases in revenues achieved through the telephone reservation center and associated marketing efforts. These increases in revenue levels
are expected to result primarily from increases in realized rent per occupied square foot rather than significant increases in occupancy levels.
• We will continue to focus on improving the operations of the portable self-storage operations. The Company and PSPUD are developing
facilities that combine portable self-storage and traditional self-storage (“Combination Facilities”) which will replace existing third-party
leased facilities and reduce third-party lease expense.We believe that Combination Facilities offer efficiencies and a more effective method
to meet customers’ needs than a stand-alone portable self-storage facility.We expect that, upon completion of our combination facility
development program, substantially all of the portable self-storage facilities will be operated in Combination Facilities.

• We expect to continue our storage facility development program. Over the past two years, the Company and certain development joint

ventures that it has an interest in opened a total of 41 storage facilities at a cost of approximately $198 million, with 2,563,000 net rentable
square feet. The Company and its development joint ventures have a total of 64 projects identified for openings after December 31, 1999 at 
a total cost of $362 million. These 64 projects (which includes Combination Facilities) are comprised of 47 storage facilities in process (total
estimated costs upon completion of $256 million) and 17 storage facilities identified that have not yet begun construction (estimated costs
upon completion of approximately $106 million). Generally, the construction period takes nine to 12 months, followed by an 18 to 24 month
fill-up process. Throughout the fill-up period, we experience earnings dilution to the extent of our interest in the developed properties.

• We will acquire facilities from third parties when appropriate. On March 12, 1999, we completed a merger transaction with Storage Trust
Realty (“Storage Trust”), a publicly traded real estate investment trust. In connection with the merger, we acquired 215 storage properties
located in 16 states.We believe that our national telephone reservation system and marketing organization present an opportunity for
increased revenues through higher occupancies of the properties acquired, as well as cost efficiencies through greater critical mass.

Results of Operations

Net income and earnings per common share: Net income for 1999, 1998 and 1997 was $287,885,000, $227,019,000 and $178,649,000
respectively. Net income allocable to common shareholders (net income less preferred stock dividends) for 1999, 1998 and 1997 was
$193,092,000, $148,644,000 and $90,256,000, respectively. On a diluted basis, net income per common share was $1.52 per common share
(based on weighted average shares outstanding of 126,669,000) for 1999, $1.30 per common share (based on weighted average shares
outstanding of 114,357,000) for 1998 and $0.91 (based on weighted average shares outstanding of 98,961,000) for 1997.

The increase in net income per share for 1999 compared to 1998 was principally the result of improved real estate operations and the
impact of decreased start-up operating losses of the portable self-storage business. The increase in net income in 1998 compared to 1997 
was principally the result of improved real estate operations and the impact of a special dividend paid in 1997 described below.

Net income allocable to common shareholders and net income per common share for the year ended December 31, 1997 was negatively
impacted by a special dividend totaling $13,412,000, paid to the holders of the Series CC Convertible Preferred Stock (“Series CC”) during
the first quarter of 1997. During the second quarter of 1997, the Series CC stock converted into common stock of the Company. Accordingly
during 1997, all of the $13,412,000 ($0.14 per common share, on a diluted basis) of dividends were treated as an allocation of net income to
the preferred shareholders in determining the allocation of net income to the common shareholders.

Real Estate Operations

Self-storage operations: Our self-storage operations are by far the largest component of our operations, representing approximately 88% of
total revenues generated during 1999. At the end of 1996, we had a total of 721 self-storage facilities included in our consolidated financial
statements. Since that time we have increased the number of self-storage facilities by 480 (1997 – 173 facilities, 1998 – 57 facilities and 1999 –
250 facilities). As a result of significant acquisitions of self-storage facilities in each of the past three years, year over year comparisons as
presented on the consolidated statements of income with respect to our self-storage operations are not meaningful.

37

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

To enhance year over year comparisons, the following table summarizes the operating results (before depreciation) of (i) the 713 self-storage
facilities that are reflected in the financial statements for the entire three years ended December 31, 1999 (the “Consistent Group”) and (ii) all
other self-storage facilities for which operations were not reflected in the financial statements for the entire three years ended December 31,
1999 (the “Other Facilities”):

Self-storage operations:
(Dollar amounts in thousands,
except rents per square foot)

Rental income:

Consistent Group
Other Facilities

Cost of operations:
Consistent Group
Other Facilities

Net operating income:
Consistent Group
Other Facilities

Consistent Group data:

Year Ended December 31,

1999

1998

Percentage
Change

Year Ended December 31,

1998

1997

Percentage
Change

$378,252 
214,367 

592,619 

$365,050 
123,241 

488,291 

113,930 
70,551 

184,481 

264,322 
143,816 

111,287 
38,089 

149,376 

253,763 
85,152 

$408,138 

$338,915 

3.6%
73.9%

21.4%

2.4%
85.2%

23.5%

4.2%
68.9%

20.4%

$365,050 
123,241

488,291 

$341,070
44,470 

385,540 

111,287 
38,089 

149,376 

253,763 
85,152 

104,781 
13,182 

117,963 

236,289 
31,288 

$338,915 

$267,577 

7.0%
177.1%

26.7%

6.2%
188.9%

26.6%

7.4%
172.2%

26.7%

0.2%

0.7%
6.2%
3.8%

Gross margin
Weighted average:
Occupancy
Realized annual rent per square foot.
Scheduled annual rent per square foot

69.9%

92.0%
9.74
9.93

$
$

69.5%

0.4%

92.1%
9.39
9.73

$
$

(0.1)%
3.7%
2.1%

69.5%

92.1%
9.39
9.73

$
$

69.3%

91.4%
8.84
9.37

$
$

Number of self-storage facilities 

(at end of period):

Consistent Group
Other Facilities

Net rentable sq. ft. (at end of period):

Consistent Group
Other Facilities

713
488

42,220
28,789

713
238

42,220
14,889

0.0%
105.0%

0.0%
93.3%

713
238

42,220
14,889

713
181

42,220
11,351

0.0%
31.5%

0.0%
31.2%

Operations with respect to the “other facilities” include a partial period of operations with respect to facilities that were acquired or disposed

of since January 1, 1997, as well as other facilities that were not operated on a stabilized basis throughout this period.

The Consistent Group of facilities experienced increased revenues in 1999 and 1998 of 3.6% and 7.0%, respectively, as compared to the
preceding year. The 3.6% increase in revenues in 1999 as compared to 1998 was caused primarily by a 3.7% increase in realized (accrual based
rates, net of discounts) rent per occupied square foot, offset by a 0.1% reduction in average occupancy levels. These improvements are due
principally to the national telephone reservation system which was implemented during 1996, as well as media advertising and promotional
activities.

In 1999, the rate of revenue growth over 1998 for the Consistent Group was less than the rate of growth experienced in 1998 over 1997.
This was primarily due to a leveling of occupancy levels in 1999 combined with a slower level of growth of realized rent per occupied square
foot.We expect to continue to experience similar growth rates in fiscal 2000 as we experienced in 1999.

38

Public Storage, Inc. 1999 Annual Report

Cost of operations includes all direct and indirect costs of operating and managing the facilities. The following table summarizes major

operating expenses with respect to the Consistent Group:

(In thousands)

Payroll expense
Property taxes
Advertising
Telephone reservation center costs
Other 

1999

$ 33,997
33,592
5,655
5,943
34,743

$113,930

1998

$ 33,549
33,416
3,836
5,356
35,130

$111,287

1997

$ 32,721
31,977
3,265
3,401
33,417

$104,781

Increases in advertising cost are principally due to expanded yellow page advertising in telephone directories partially offset by a reduction
in television advertising. Total advertising cost was $5,655,000, $3,836,000, and $3,265,000 in 1999, 1998, and 1997, respectively. Promotional
advertising has increased customer call volume into our national reservation system, where, as indicated above, one of our representatives
discusses with the customer space requirements, price and location preferences and also informs the customer of other products and services
provided by the Company and its subsidiaries.

Telephone reservation center costs have increased due to the expansion of our national telephone reservation. In connection with the
national telephone reservation system, the Company implements various pricing and promotional discount strategies designed to increase
rental activity. Consistent Group promotional discounts (which are included as a reduction to gross rents to arrive at rental income) were
$12,792,000 in 1997, $11,509,000 in 1998 and $11,259,000 in 1999.

Portable Self-Storage Operations

In August 1996, PSPUD, a subsidiary of the Company, made its initial entry into the portable self-storage business through its acquisition of a
single facility operator located in Irvine, California. At December 31, 1999, PSPUD operated 36 facilities in 11 states. The facilities are located
in major markets in which we have significant market presence with respect to our traditional self-storage facilities.

Due to the start-up nature of the business, PSPUD incurred operating losses totaling approximately $9.9 million, $31.4 million, and $31.7

million for the years ended December 31, 1999, 1998 and 1997, respectively, summarized as follows:

Portable self-storage:

(Dollar amounts in thousands)

Rental and other income 

Cost of operations:

Direct operating costs
Marketing and advertising
Facility lease expense

Total cost of operations

Operating loss prior to depreciation and
general and administrative expense

Depreciation (A)
General and administrative (A)

Operating losses

1999

$27,028

18,397
1,333
9,779

29,509

(2,481)
4,915
2,512

Year Ended December 31,

1998

Dollar
Change

Year Ended December 31,

1998

1997

$ 24,466

$ 2,562

$ 24,466

$ 7,893

24,902
9,206
14,400

48,508

(24,042)
4,317
3,039

(6,505)
(7,873)
(4,621)

(18,999)

21,561
598
(527)

24,902
9,206
14,400

48,508

(24,042)
4,317
3,039

14,445
10,441
6,200

31,086

(23,193)
1,394
7,078

$ (9,908)

$(31,398)

$ 21,490

$(31,398)

$(31,665)

$

267

(A) Amounts reflect that portion of consolidated depreciation and general and administrative expense that is directly attributable to the Portable Self-Storage business.

We believe that the quarterly losses from the portable self-storage operations peaked during the third quarter of 1997. Operating losses were
approximately $12,069,000 for the third quarter of 1997 and have subsequently decreased each quarter through the fourth quarter of 1999 where
operating losses were approximately $1,037,000. Operations before depreciation for the last six months of 1999 were approximately breakeven.

39

Dollar
Change

$16,573

10,457
(1,235)
8,200

17,422

(849)
2,923
(4,039)

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

The number of portable self-storage facilities PSPUD operated increased from 4 at December 31, 1996 to 49 at December 31, 1997 due to
the opening of 45 facilities in 1997. The number of facilities decreased to 43 at December 31, 1998, due to the opening of 13 facilities and the
closure of several facilities in non-strategic markets and the consolidation of several other facilities into existing facilities within the same markets.
The number of facilities decreased further to 36 at December 31, 1999 due to the closure and consolidation of several additional facilities.

Rental and other income includes monthly rental charges to customers for storage of the containers and service fees charged for pickup and

delivery of containers to customers’ homes. The increase in rental and other income from $7,893,000 in 1997 to $24,466,000 in 1998 is the
result of the significant expansion of the business throughout that period of time. Rental income increased to $27,028,000 in 1999 compared
to $24,466,000 in 1998 principally as a result in increases in the number of occupied containers.

We believe that marketing and advertising activities positively impact move-in activity. Commencing in the third quarter of 1997, PSPUD
began to advertise the portable self-storage product on television in selected markets. Television advertising was curtailed in the second half of
1998. Advertising and marketing expense decreased to $1,333,000 in 1999 from $9,206,000 in 1998 primarily due to the curtailment of
television advertising in the second half of 1998. Advertising and marketing expense decreased to $9,206,000 in 1998 from $10,441,000 in
1997, due primarily to reductions in television advertising.

Substantially all of the facilities have been leased from third parties. Facility lease expense decreased to $9,779,000 in 1999 from $14,400,000

in 1998, principally as a result of the reduction in the number of facilities. Facility lease expense increased to $14,400,000 in 1998 from
$6,200,000 in 1997 due to the aforementioned increase in the number of facilities in 1998 and 1997.

We are currently developing combination facilities that combine mini-warehouse and portable self-storage space in the same location.We
expect that an increasing part of the portable self-storage business will be operated from this type of a facility. To the extent that these developed
Combination Facilities replace existing third-party leased space, lease expense should be reduced.

General and administrative expense (which is a component of total general and administrative expense presented on the income statement)

was $2,512,000, $3,039,000, and $7,078,000 in 1999, 1998, and 1997, respectively. Amounts in 1998 and 1997 reflect the training and
recruiting of personnel, equipment, computer software, and professional fees in organizing the portable self-storage business. Amounts in 1999
and 1998 include amounts incurred in connection with terminated leases.

On March 28, 2000, a Form 10 registration statement was filed with the Securities and Exchange Commission outlining a plan of distribution

with respect to the portable storage operations and our truck rental activities. Under this plan, after the reorganization and recapitalization of
certain affiliated entities, we will distribute to our common shareholders all of the common stock of an entity that will primarily own the
portable storage business and truck rental activities. There is no current trading market for the stock of this entity.We will apply to have the
entity’s common stock quoted on the NASDAQ National Market.

Commercial property operations: Our commercial property operations principally consist of our investment in PSB, an affiliated real estate
investment trust, and to a much lesser extent commercial space owned by the Company and Consolidated Entities. The following table sets
forth the historical commercial property amounts included in the financial statements:

Commercial Property Operations

(Amounts in thousands)

Rental income
Cost of operations

Net operating income

Year Ended December 31,

Year Ended December 31,

1999

$8,204
2,826

$5,378

1998

$23,112
7,951

$15,161

Change

(64.5)%
(64.5)%

(64.5)%

1998

$23,112
7,951

$15,161

1997

$40,575
16,665

$23,910

Change

(43.0)%
(52.3)%

(36.6)%

From the time of PSB’s formation through March 31, 1998, we consolidated the accounts of PSB in our financial statements. During the
second quarter of 1998, our ownership interest in PSB was reduced below 50% and, as a result, we no longer had a controlling interest in PSB.
Accordingly, effective April 1, 1998, we no longer include the accounts of PSB in the consolidated financial statements and have accounted for
our investment using the equity method. For all periods after March 31, 1998, the income statement includes our share of income in PSB.
Further, commercial property operations for the periods after March 31, 1998 reflect only the commercial property operations of facilities
owned by us which have both storage and commercial use combined at the same property location.

40

Public Storage, Inc. 1999 Annual Report

Equity in earnings of real estate entities: In addition to our ownership of equity interests in PSB, we had general and limited partnership
interests in 12 limited partnerships at December 31, 1999 (PSB and the limited partnerships are collectively referred to as the “Unconsolidated
Entities”). Due to our limited ownership interest and control of these entities, we do not consolidate the accounts of these entities for financial
reporting purposes, and account for such investments using the equity method.

Equity in earnings of real estate entities for the year ended December 31, 1999 consists of our pro rata share of the Unconsolidated Entities
based upon our ownership interest for the period. Similar to the Company, the Unconsolidated Entities (other than PSB) generate substantially
all of their income from their ownership of storage facilities, which we manage. In the aggregate, the Unconsolidated Entities (including PSB)
own a total of 249 real estate facilities, 124 of which are storage facilities. The following table sets forth the significant components of equity in
earnings of real estate entities:

Historical summary:

(Amounts in thousands)

Property operations:

PSB
Development Joint Venture
Other investments – storage
Other investments – commercial 

properties

Depreciation:

PSB
Development Joint Venture
Other investments – storage 
Other investments – commercial 

properties

Other:(1)
PSB
Development Joint Venture
Other investments

Total equity in earnings of real 

estate entities

Year Ended December 31,

1999

1998

$ 35,623
2,346
17,794

242

56,005

(12,130)
(1,320)
(6,243)

$ 23,301
729
19,975

354

44,359

(7,303)
(564)
(5,958)

(28)

(59)

(19,721)

(13,884)

(4,505)
153
251

(4,101)

(1,220)
97
(2,750)

(3,873)

Dollar
Change

$12,322
1,617
(2,181)

(112)

11,646

(4,827)
(756)
(285)

31

(5,837)

(3,285)
56
3,001

(228)

Year Ended December 31,

1998

1997

$ 23,301
729
19,975

354

44,359

(7,303)
(564)
(5,958)

(59)

(13,884)

(1,220)
97
(2,750)

(3,873)

$ —
86
30,940

1,428

32,454

—
(137)
(10,798)

(539)

(11,474)

—
44
(3,455)

(3,411)

Dollar
Change

$ 23,301
643
(10,965)

(1,074)

11,905

(7,303)
(427)
4,840

480

(2,410)

(1,220)
53
705

(462)

$ 32,183

$ 26,602

$ 5,581

$ 26,602

$17,569

$ 9,033

(1) “Other” reflects the Company’s share of general and administrative expense, interest expense, interest income, and other non-property, non-depreciation related

operating results of these entities.

The increase in 1999 equity in earnings of real estate entities compared to 1998 is principally the result of improved operations of PSB, as
well as the impact of the deconsolidation of PSB effective April 1, 1998 whereby 1999’s equity in earnings includes a full year with respect to
our interest in the operations of PSB, and 1998 includes nine months of such interest. The increase is partially offset by the impact of certain
business combinations occurring in 1998 and 1999 whereby we acquired a controlling interest in certain entities and began to include the
accounts of such entities in the consolidated financial statements. Prior to the inclusion of these entities in the consolidated financial
statements, we used the equity method to report our share of the entities’ earnings.

The increase in 1998 equity in earnings of real estate entities compared to 1997 is principally the result of the deconsolidation of PSB as

described above. This increase is partially offset by the impact of certain business combinations occurring in 1997 and 1998 whereby we acquired
a controlling interest in certain entities and began to include the accounts of such entities in the consolidated financial statements. Prior to the
inclusion of these entities in the consolidated financial statements, we used the equity method to report our share of the entities’ earnings.

41

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

PSB is a publicly traded real estate investment trust organized by the Company on January 2, 1997. During 1997, the Company and certain
partnerships in which the Company has a controlling interest contributed substantially all of their commercial properties to PSB in exchange
for equity interests. At December 31, 1999, PSB owned 125 properties located in 11 states. PSB also manages the commercial properties owned
by the Company and affiliated entities. As of December 31, 1999, the Company and certain partnerships in which the Company has a
controlling interest owned approximately 41% of the common equity interest of PSB.

In April 1997, we formed a joint venture partnership (the “Development Joint Venture”) with an institutional investor to participate in the

development of approximately $220 million of storage facilities. The venture is funded solely with equity capital consisting of 30% from the
Company and 70% from the institutional investor. Equity in earnings from the Development Joint Venture reflects our pro rata share, based
upon our ownership interest, of the operations of the Development Joint Venture. Since inception through December 31, 1999, the
Development Joint Venture has developed and opened 44 storage facilities (approximately 2,659,000 square feet) and at December 31, 1999
had three facilities under development (approximately 221,000 square feet). Generally the construction period takes nine to 12 months
followed by a 18 to 24 month fill-up process until the newly constructed facility reaches a stabilized occupancy level of approximately 90%. For
fiscal 1997, 1998, and 1999, the majority of the completed facilities are in the fill-up process and had not reached a stabilized occupancy level.
We expect that our earnings with respect to our investment in the Development Joint Venture will continue to increase in 2000 as compared
to 1999 as the existing properties continue to fill up.

Other Income and Expense Items

Interest and other income: The net operating results from our property management operations and merchandise sales are presented along with
interest and other income, as “interest and other income.” The components of interest and other income are detailed as follows:

(Amounts in thousands)

Facility Management:

Revenues
Cost of operations

Net operating income

Sales of packaging material and 

truck rental income:

Revenues
Cost of operations

Net operating income

Interest and other income

Year ended December 31,

Year ended December 31,

1999

1998

Change

1998

1997

Change

$ 5,446
893

4,553

12,724
9,835

2,889
9,258

$ 6,221
1,066

5,155

8,345
6,625

1,720
11,739

$ (775)
(173)

(602)

4,379
3,210

1,169
(2,481)

$(1,914)

$ 6,221
1,066

5,155

8,345
6,625

1,720
11,739

$10,141
1,793

8,348

$(3,920)
(727)

(3,193)

5,272
4,134

1,138
7,988

3,073
2,491

582
3,751

$18,614

$17,474

$ 1,140

Total interest and other income

$16,700

$18,614

Facility management operations are primarily attributable to management of self-storage properties. At December 31, 1999, we managed

159 storage facilities (124 owned by Unconsolidated Entities and 35 owned by third parties) pursuant to property management contracts.
The property management contracts generally provide for compensation equal to 6% of gross revenues of the facilities managed. Under the
supervision of the property owners, we coordinate rental policies, rent collections, marketing activities, the purchase of equipment and supplies,
maintenance activity, and the selection and engagement of vendors, suppliers and independent contractors. In addition, we assist and advise the
property owners in establishing policies for the hire, discharge and supervision of employees for the operation of these facilities, including
resident managers, assistant managers, relief managers and billing and maintenance personnel.

42

Public Storage, Inc. 1999 Annual Report

Throughout the three year period ended December 31, 1999, we completed several acquisitions of storage facilities from affiliated entities
and, as a result, storage properties which were managed by us became owned facilities and the related management fee income with respect to
these facilities ceased. Accordingly, property management operations with respect to storage facilities have continuously decreased during the
three year period ended December 31, 1999. Since we have acquired in the past, and may continue to seek to acquire in the future, real estate
facilities owned by the Unconsolidated Entities, our facility management income may decrease in 2000 compared to 1999.

Sales of packaging material and truck rentals have increased as a result of our retail expansion program (described below). The strategic
objective of the retail expansion program is to create a “Retail Store” that will (i) rent spaces for the attached storage facility, (ii) rent spaces 
for the other Public Storage facilities in adjacent neighborhoods, (iii) sell locks, boxes and packing materials to the general public, including
tenants and (iv) rent trucks and other moving equipment, all in an environment that is more retail oriented. Retail stores have been retrofitted
to existing storage facility rental offices or “built-in” as part of the development of new storage facilities, both in high traffic, high visibility
locations. The increases in revenues and cost of operations reflect the opening of additional stores, as well as increases at our existing stores.

Interest and other income is primarily attributable to interest income on cash balances and interest income from mortgage notes receivable.
Interest income from mortgage notes receivable was $2,189,000, $1,878,000 and $2,938,000 in 1999, 1998 and 1997, respectively. The changes
in interest income from mortgage notes receivable reflect the changes in mortgage notes receivable balances. Fluctuations in the level of
invested cash balances, caused by the timing of investing equity offering proceeds in real estate assets, led to a decrease in interest income in
1999 as compared to 1998, and led to an increase in interest income in 1998 as compared to 1997.

Depreciation and amortization: Depreciation and amortization expense was $137,719,000 in 1999, $111,799,000 in 1998 and $92,750,000
in 1997. Depreciation expense with respect to the real estate facilities was $123,495,000 in 1999, $98,173,000 in 1998 and $82,047,000 in
1997; the increases are due to the acquisition of additional real estate facilities in 1997 through 1999. Depreciation expense with respect to non
real estate assets, primarily depreciation of equipment associated with the portable self-storage operations, was $4,915,000 in 1999, $4,317,000
in 1998, and $1,394,000 in 1997; the increases are due to the expansion in the portable self-storage operations. Amortization expense with
respect to intangible assets totaled $9,309,000 for each of the three years ended December 31, 1999.

General and administrative expense: General and administrative expense was $12,491,000 in 1999, $11,635,000 in 1998 and $13,462,000 
in 1997. General and administrative costs for each year principally consist of state income taxes (for states in which the Company is a non-
resident), investor relation expenses, certain overhead associated with the acquisition and development of real estate facilities, and certain
overhead associated with the portable self-storage business.

Included in general and administrative expense for 1999, 1998, and 1997 is approximately $2,512,000, $3,039,000, and $7,078,000,
respectively, with respect to our portable self-storage business; amounts incurred in 1998 and 1997 include significant amounts related to
recruiting and training personnel, equipment, computer software and professional fees in organizing the portable self-storage business.

Prior to the impact of the portable self-storage business, we experienced and expect to continue to experience increased general and

administrative costs due to the following: (i) the growth in the size of the Company, and (ii) the Company’s property acquisition and development
activities have continued to expand, resulting in certain additional costs incurred in connection with the acquisition of additional real estate
facilities. General and administrative costs for each year principally consist of state income taxes (for states in which the Company is a 
non-resident), investor relation expenses, and certain overhead associated with the acquisition and development of real estate facilities.

Interest expense: Interest expense was $7,971,000 in 1999, $4,507,000 in 1998 and $6,792,000 in 1997. Debt and related interest expense
remain relatively low compared to our overall asset base. Capitalized interest expense totaled $4,509,000 in 1999, $3,481,000 in 1998 and
$2,428,000 in 1997 in connection with our development activities. Interest expense before the capitalization of interest was $12,480,000 in
1999, $7,988,000 in 1998 and $9,220,000 in 1997. The decrease in interest expense in 1998 as compared to 1997 principally is due to the
retirement of debt in 1998 of approximately $15,132,000. The increase in interest expense in 1999 as compared to 1998 is due to the 
$100 million of notes payable assumed in the merger with Storage Trust.

43

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Minority interest in income: Minority interest in income represents the income allocable to equity interests in Consolidated Entities, which
are not owned by the Company. Since 1990, we have acquired portions of these equity interests through our acquisition of limited and general
partnership interests in the Consolidated Entities. These acquisitions have resulted in reductions to the “Minority interest in income” from
what it would otherwise have been in the absence of such acquisitions, and accordingly, have increased our share of the Consolidated Entities’
income. During 1999, 1998, and 1997, we acquired sufficient ownership interest and control in thirteen, three, and twelve partnerships,
respectively, and commenced including the accounts of these partnerships in the consolidated financial statements, resulting in an increase in
minority interest in income. The increase in minority interest in income in 1998 compared to 1997 is primarily related to the minority interest
in PSB prior to April 1, 1998. The decrease in minority interest in income in 1999 as compared to 1998 is the result of the deconsolidation 
of PSB, partially offset by the consolidation of additional partnerships.

In determining income allocable to the minority interest for 1999, 1998 and 1997 consolidated depreciation and amortization expense of

approximately $9,294,000, $12,022,000 and $9,245,000, respectively, was allocated to the minority interest. The changes in depreciation
allocated to the minority interest were principally the result of the factors denoted above with respect to minority interest in income.

Supplemental Property Data and Trends

At December 31, 1999, there were approximately 49 ownership entities owning in aggregate 1,330 storage facilities, including the facilities
which we own and/or operate. At December 31, 1999, 124 of these facilities were owned by Unconsolidated Entities, entities in which we 
have an ownership interest and use the equity method for financial statement presentation. The remaining 1,206 facilities are owned by the
Company and Consolidated Entities.

The following table summarizes our investment in real estate facilities as of December 31, 1999:

Number of Facilities in which the
Company has an ownership interest 

Net Rentable Square Footage
(in thousands)

Storage
Facilities

Commercial
Properties

Wholly-owned facilities
Facilities owned by Consolidated Entities

Total consolidated facilities

Facilities owned by Unconsolidated Entities

Total facilities in which the Company 

has an ownership interest

646
560

1,206
124

1,330

4
—

4
125

129

Total

650
560

1,210
249

Storage
Facilities

39,448
32,021

71,469
7,284

Commercial 
Properties

307
—

307
12,359

Total

39,755
32,021

71,776
19,643

1,459

78,753

12,666

91,419

In order to evaluate how our overall portfolio has performed, we analyze the operating performance of a consistent group of storage
facilities representing 978 (57.2 million net rentable square feet) of the 1,330 storage facilities (herein referred to as “Same Store” storage
facilities). The 978 facilities represent a consistent pool of properties which have been operated under the “Public Storage” name, at a stabilized
level, by the Company since January 1, 1994. From time to time, we remove facilities from the “Same Store” pool as a result of expansions,
dispositions or other activities which make such facilities’ results not comparable to previous periods.

The Same Store group of properties includes 82 facilities that are not consolidated in the financial statements. Accordingly, rental income
and cost of operations with respect to these 82 facilities are not reflected on the consolidated statements of income. As of December 31, 1999,
the remaining 896 facilities are included in the consolidated financial statements, however, many of them were not included in the consolidated
financial statements throughout each of the three years presented. The following table summarizes the pre-depreciation historical operating
results of the Same Store storage facilities:

44

Public Storage, Inc. 1999 Annual Report

Same Store storage facilities:
(historical property operations)
(Dollar amounts in thousands 
except rent per square foot)

Rental income
Cost of operations (includes an imputed 

6% property management fee) (1)

Net operating income

Gross profit margin (2)
Weighted Average:
Occupancy
Realized annual rent per sq. ft (3)
Scheduled annual rent per sq. ft (3)

Year Ended December 31,

1999

1998

Percentage
Change

Year Ended December 31,

1998

1997

Percentage
Change

$543,522

$520,767

4.4%

$520,767

$483,930

187,582

$355,940

65.5%

92.5%

$ 10.27
$ 10.50

182,761

$338,006

64.9%

92.5%
9.84
$
$ 10.25

2.6%

5.3%

0.6%

0.0%
4.4%
2.4%

182,761

$338,006

64.9%

92.5%
9.84
$
$ 10.25

171,579

$312,351

64.5%

91.7%
9.22
9.84

$
$

7.6%

6.5%

8.2%

0.4%

0.8%
6.7%
4.2%

1.Assumes payment of property management fees on all facilities, including those facilities owned by the Company for which no fee is paid. Cost of operations

consists of the following:

Payroll expense

Property taxes

Imputed 6% property management fees

Advertising

Telephone reservation center costs

Other 

1999

1998

1997

$ 46,755

$ 46,280

$ 45,337

47,986

32,611

7,751

8,159

44,320

48,557

31,246

5,352

7,313

44,013

45,626

29,035

4,192

4,606

42,783

$187,582

$182,761

$171,579

2. Gross profit margin is computed by dividing property net operating income (before depreciation expense) by rental revenues. Cost of operations includes a 6%
management fee.The gross profit margin excluding the facility management fee was 71.5%, 70.9% and 70.5% in 1999, 1998 and 1997, respectively.
3. Realized rent per square foot as presented throughout this report represents the actual revenue earned per occupied square foot. Management believes this is 

a more relevant measure than the scheduled rental rates, since scheduled rates can be discounted through the use of promotions.

In early 1996, we implemented a national telephone reservation system designed to provide added customer service for all the storage
facilities under management.We believe that the improved operating results, as indicated in the above table, in large part are due to the success
of the national telephone reservation system.

In 1999, the rate of revenue growth over 1998 for the Same Store facilities was less than the rate of growth experienced in 1998 over 1997.
This was primarily due to a leveling of occupancy levels in 1999 combined with a slower level of growth of realized rent per occupied square
foot.We expect to continue to experience similar growth rates in fiscal 2000 as we experienced in 1999.

Rental income for the Same Store facilities included promotional discounts totaling $15,243,000 in 1999 compared to $15,494,000 in 1998
and $17,223,000 in 1997. During 1997 there was experimentation with pricing and promotional discounts designed to increase rental activity;
such promotional activities continued in 1998.

The storage facilities experience minor seasonal fluctuations in occupancy levels with occupancies generally higher in the summer months
than in the winter months. The Company believes that these fluctuations result in part from increased moving activities during the summer.

45

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Same-Store Operating Trends by Region (Dollar amounts in thousands, except weighted average amounts)

Northern California

% change
from prior
year

Amount

Southern California
% change
from prior
year

Amount

Texas

Florida

Illinois

Other states

Total

% change
from prior
year

Amount

% change
from prior
year

Amount

% change
from prior
year

Amount

% change
from prior
year

Amount

% change
from prior
year

Amount

Rental Revenues:

1999
1998
1997

$82,526 
$80,082 
$72,555 
Cost of operations:
$22,949 
$22,546 
$20,650 

1999
1998
1997

3.1% $101,621 
10.4% $ 93,896 
9.4% $ 85,292 

8.2%
10.1%
8.1%

$48,608 
$47,470 
$44,784 

2.4%
6.0%
4.2%

1.8% $ 28,506 
9.2% $ 27,634 
9.8% $ 25,730 

3.2%
7.4%
5.4%

$21,511 
$20,661 
$18,680 

4.1%
10.6%
4.5%

Net operating income:

1999
1998
1997

$59,577 
$57,536 
$51,905 

3.5% $ 73,115 
10.8% $ 66,262 
9.2% $ 59,562 

10.3%
11.2%
9.4%

$27,097 
$26,809 
$26,104 

1.1%
2.7%
3.9%

$33,903 
$33,077 
$31,219 

$13,560 
$13,123 
$12,474 

$20,343 
$19,954 
$18,745 

2.5%
6.0%
5.5%

3.3%
5.2%
7.9%

1.9%
6.4%
3.9%

$39,938 
$37,698 
$34,405 

5.9% $236,926 
9.6% $228,544 
10.5% $215,675 

3.7% $543,522 
6.0% $520,767 
5.2% $483,930 

$16,536 
$17,236 
$16,106 

(4.1)% $ 84,520 
7.0% $ 81,561 
8.2% $ 77,939 

3.6% $187,582 
4.6% $182,761 
4.9% $171,579 

$23,402 
$20,462 
$18,299 

14.4% $152,406 
11.8% $146,983 
12.7% $137,736 

3.7% $355,940 
6.7% $338,006 
5.4% $312,351 

Weighted avg. occupancy:

1999
1998
1997

93.2% (1.4)%
94.6% (1.5)%
1.6%
96.1%

94.9%
94.3%
91.5%

0.6%
2.8%
4.1%

92.1% (0.5)%
0.7%
92.6%
2.5%
91.9%

90.4% (0.5)%
0.7%
90.9%
2.4%
90.2%

92.5% (0.1)%
92.6%
1.1%
91.5% (1.3)%

0.3%
91.9%
91.6%
0.7%
90.9% (1.3)%

Weighted avg. annual realized rents per occupied sq. ft.:

1999
1998
1997

$12.93 
$12.37 
$11.05 

4.5%
11.9%
7.6%

$12.21 
$11.35 
$10.58 

7.6%
7.3%
3.2%

Number of 
Facilities

127

141

$7.43 
$7.22 
$6.86 

113

2.9%
5.2%
1.2%

$9.03 
$8.77 
$8.34 

3.0%
5.2%
2.8%

$11.33 
$10.69 
$ 9.89 

6.0%
8.1%
11.9%

74

60

3.2%
5.3%
6.7%

$9.71 
$9.41 
$8.94 

463

92.5%
92.5%
91.7%

$10.27 
$ 9.84 
$ 9.22 

978

4.4%
7.6%
6.6%

2.6%
6.5%
6.0%

5.3%
8.2%
7.0%

0.0%
0.8%
0.6%

4.4%
6.7%
5.9%

Liquidity and Capital Resources

We believe that our internally generated net cash provided by operating activities will continue to be sufficient to enable it to meet our
operating expenses, capital improvements, debt service requirements and distributions to shareholders for the foreseeable future.

Operating as a real estate investment trust (“REIT”), our ability to retain cash flow for reinvestment is restricted. In order for us to maintain
our REIT status, a substantial portion of our operating cash flow must be used to make distributions to our shareholders (see “REIT status”
below). However, despite the significant distribution requirements, we have been able to retain a significant amount of our operating cash flow.
The following table summarizes our ability to make the minority interests’ distributions, dividend payments to the preferred shareholders and
capital improvements to maintain the facilities through the use of cash provided by operating activities. The remaining cash flow generated is
available to make both scheduled and optional principal payments on debt and for reinvestment.

46

Public Storage, Inc. 1999 Annual Report

(Amounts in thousands)

Net income
Depreciation and amortization
Less – Depreciation with respect to non-real estate assets
Depreciation from equity investments
Less – Gain on sale of real estate
Minority interest in income

Net cash provided by operating activities

Distributions from operations to minority interests

Cash from operations allocable to the Company’s shareholders
Less: preferred stock dividends
Add: Non-recurring payment of dividends with respect to the 

Series CC convertible stock

Cash from operations available to common shareholders
Capital improvements to maintain facilities:

Storage facilities
Commercial properties
Add back: minority interest share of capital improvements 

to maintain facilities

Funds available for principal payments on debt, common 

dividends and reinvestment

Regular cash distributions to common shareholders

Funds available for principal payments on debt and 

reinvestment prior to special distribution

Special distributions to common shareholders (A)

Funds available for principal payments on debt and reinvestment

(A) This amount was declared in 1999 and paid in January 2000.

For the Year Ended December 31,

1999

1998

$ 287,885
137,719
(4,915)
19,721
(2,154)
16,006

454,262
(25,300)

428,962
(94,793)

$ 227,019
111,799
(4,317)
13,884
—
20,290

368,675
(32,312)

336,363
(78,375)

—

—

334,169

257,988

(29,023)
—

(29,677)
(2,037)

1997

$178,649
92,750
(1,394)
11,474
—
11,684

293,163
(20,929)

272,234
(88,393)

13,412

197,253

(30,834)
(4,283)

1,269

2,476

2,513

306,415
(113,297)

228,750
(100,726)

164,649
(86,181)

193,118
(82,086)

128,024
—

78,468
—

$ 111,032

$ 128,024

$ 78,468

We expect to fund our growth strategies with cash on hand at December 31, 1999, internally generated retained cash flows, proceeds from
issuing equity securities and borrowings under our $150 million credit facility.We intend to repay amounts borrowed under the credit facility
from undistributed operating cash flow or, as market conditions permit and are determined to be advantageous, from the public or private
placement of equity securities.

We believe that our size and financial flexibility enables us to access capital for growth when appropriate. Our financial profile is

characterized by a low level of debt to total capitalization, increasing net income, increasing cash flow from operations, and a conservative
dividend payout ratio with respect to the common stock. Our credit ratings on our Senior Preferred Stock by each of the three major credit
agencies are Baa2 by Moody’s and BBB+ by Standard and Poor’s and Duff & Phelps.

Our portfolio of real estate facilities remains substantially unencumbered. At December 31, 1999, the Company had mortgage debt

outstanding of $29.3 million and had consolidated real estate facilities with a book value of $3.4 billion.We generally only increased our debt
in connection with the acquisition of real estate facilities. Over the past three years we have funded substantially all of our acquisitions with
permanent capital (both common and preferred stock).We have elected to use preferred stock despite the fact that the dividend rates of our
preferred stock exceed current interest rates on conventional debt.We have chosen this method of financing for the following reasons: (i) our
perpetual preferred stock has no sinking fund requirement, or maturity date and does not require redemption, all of which eliminate any future
refinancing risks, (ii) preferred stock allows us to leverage the common stock without the attendant interest rate or refinancing risks of debt,
and (iii) like interest payments, dividends on the preferred stock can be applied to our REIT distributions requirements, which have helped 
us to maintain a low common stock dividend payout ratio and retain cash flow.

47

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Despite difficult capital markets, we were able to publicly issue $286.3 million of preferred stock during 1999. In addition, on March 17,
2000, we issued $240.0 million of our 9.5% Series N Cumulative Redeemable Perpetual Preferred Units in one of our operating partnerships
in a private placement. Further, on March 29, 2000, we issued $75.0 million of our 9.125% Series O Cumulative Redeemable Perpetual
Preferred Units in one of our operating partnerships in a private placement. Under certain conditions, the preferred partnership units are
convertible into preferred stock of the Company.

Like many other REITs, we are both unwilling and unable to issue shares of our Common Stock publicly under the current market

conditions. Concurrent with the special distribution, discussed below, we publicly issued 2,100,000 depositary shares of Equity Stock, Series A,
raising net proceeds of approximately $40.0 million. The proceeds were used, in part, to pay for the cash elections of the special distribution.

Distribution requirements: Our conservative distribution policy has been the principal reason for the Company’s ability to retain significant
operating cash flows which have been used to make additional investments and reduce debt. During 1997, 1998 and 1999, we paid regular 
cash distributions to common shareholders of approximately 44%, 39% and 34% of our cash available from operations allocable to common
shareholders, respectively. For 1999, when factoring in the total special distribution, we distributed approximately 58% of our cash available
from operations allocable to common shareholders.

On November 4, 1999, the Board of Directors declared a special distribution payable on January 14, 2000 to common shareholders of
record on November 15, 1999. At the election of each shareholder, the distribution was payable in either (1) $0.65 per share in depositary
shares, each representing 1/1,000 of a share of Equity Stock, Series A or (2) $0.62 per share in cash. On January 14, 2000, approximately 
$38.1 million was paid in cash and $44.0 million of depositary shares were issued to our common shareholders in connection with this 
special distribution.

During 1999, we paid dividends totaling $94,793,000 to the holders of our Senior Preferred Stock, $113,297,000 in regular distributions to
the holders of Common Stock and a special cash distribution to the holders of Common Stock totaling $82,086,000 that was accrued but not
paid at December 31, 1999.We estimate that the distribution requirements for fiscal 2000 with respect to Senior Preferred Stock outstanding 
at December 31, 1999 to be approximately $100.1 million.With respect to the preferred operating partnership units issued on March 17, 2000,
the Company estimates the annual distribution requirement to be approximately $22.8 million.

Distributions with respect to the Common Stock and Equity Stock, Series A will be determined based upon our REIT distribution

requirements after taking into consideration distributions to the preferred shareholders.With respect to the depositary shares of Equity Stock,
Series A, we have no obligation to pay distributions if no distributions are paid to the common shareholders. To the extent that we do pay
common distributions in any year, the holders of the depositary shares receive the lesser of (i) five times the per share dividend on the common
stock or (ii) $2.45. The depositary shares are noncumulative, and have no preference over our Common Stock either as to dividends or in
liquidation. Assuming that we pay at least $0.49 in common dividends in any year, we will pay a total of $10.5 million in distributions to the
holders of the 4,300,555 shares of Equity Stock, Series A during 2000.

Including the special distribution declared on November 4, 1999, we distributed a total of approximately $195.4 million to common
shareholders, or approximately $1.52 per common share, in 1999. Assuming a continuation of increasing level of taxable income, we expect
that we will have similar distribution requirements in the year 2000.

Capital improvement requirements: During 2000, we have budgeted approximately $26.2 million for capital improvements. The minority
interests’ share of the budgeted capital improvements is approximately $0.7 million.

Debt service requirements: We do not believe we have any significant refinancing risks with respect to our mortgage debt, all of which is
fixed rate. At December 31, 1999, we had total outstanding notes payable of approximately $167.3 million. See Note 7 to the consolidated
financial statements for approximate principal maturities of such borrowings. In connection with the March 1999 merger with Storage Trust,
we assumed $100 million of notes payable. Approximately $14.7 million, $25.9 million and $25.8 million in principal payments with respect 
to these notes are due in 2002, 2003 and 2004, respectively, with the remainder due after 2004.

48

Public Storage, Inc. 1999 Annual Report

Growth strategies: During 2000, we intend to continue to expand our asset and capital base principally through the acquisition of real estate
assets and interests in real estate assets from both unaffiliated and affiliated parties through direct purchases, mergers, tender offers or other
transactions and through the development of additional storage facilities. In addition to 646 wholly owned storage facilities, we operate, on
behalf of approximately 47 ownership entities in which we have an interest, 684 storage facilities under the ‘’Public Storage’’ name in which 
we have a partial equity interest. From time to time, some of these storage facilities or interests in them are available for purchase, providing us
with a source of additional acquisition opportunities.

Merger with Storage Trust: On March 12, 1999, the Company and Storage Trust, a public REIT, completed a merger. As a result of the
merger, we acquired 215 storage facilities located in 16 states totaling approximately 12.0 million net rentable square feet and 104,000 units.
In connection with the merger, we issued 0.86 shares of the Company’s Common Stock for each share of Storage Trust common stock. This
exchange ratio implied an enterprise value for Storage Trust of approximately $600 million, including the assumption of approximately 
$198.0 million of indebtedness (including $98 million of borrowings on Storage Trust’s line of credit).We immediately repaid the $98.0 million
of borrowings on the line of credit.

Development of storage facilities: Since 1995, the Company, principally through its affiliated development joint ventures, has opened a total
of 57 facilities, one in 1995, four in 1996, nine in 1997, 19 in 1998, and 24 in 1999.

In April 1997, we formed our first development joint venture for the purpose of developing approximately $220 million of storage facilities.
Since inception through December 31, 1999, this joint venture has developed and opened 44 storage facilities with a total cost of approximately
$211.4 million. At December 31, 1999, the joint venture had 3 facilities under development (approximately 221,000 square feet) with an
aggregate cost incurred to date of approximately $13.0 million and estimated remaining costs to complete of $4.7 million.

In November 1999, we formed a second joint venture partnership to participate in the development of approximately $100 million of
storage facilities and to purchase $100 million of the Company’s Equity Stock, Series AAA. This development joint venture is consolidated on
the consolidated financial statements, and therefore the Equity Stock, Series AAA is eliminated in consolidation. The joint venture is funded
solely with equity capital consisting of 51% from the Company and 49% from the joint venture partner. Upon formation of the joint venture
through December 31, 1999, we have received proceeds of approximately $63.3 million, composed of the Investors’ 49% share of the purchase
of the Company’s Equity Stock, Series AAA ($49 million) and $14.3 million composed of the joint venture partner’s pro rata share of
development costs of projects in the venture.

The second joint venture has completed three facilities with an aggregate cost of approximately $14.6 million, and has three projects in
process with total costs incurred of $10.2 million and costs to complete of $2.1 million. Additional projects will be submitted to the joint
venture for the total contemplated development amount of $100 million. Assuming projects are approved and developed by the venture 
equal to the $100 million contemplated development amount, the Investors’ remaining contribution at December 31, 1999 is approximately
$36.8 million, or 49% of the remaining development costs.

Excluding the six facilities in process by the development joint ventures, we are developing 41 additional storage facilities, with total
incurred costs at December 31, 1999 of $100.3 million and total costs to complete of $125.9 million.We have also identified 17 storage
facilities for development, with total estimated costs of $105.9 million. These projects are subject to significant contingencies.We expect to
finance our development through a combination of retained cash flows, remaining proceeds from our joint venture partners, and the net
proceeds received through the issuance of preferred partnership units as discussed above.

REIT status: We believe that we have operated, and intend to continue to operate, in such a manner as to qualify as a REIT under the
Internal Revenue Code of 1986, but no assurance can be given that we will at all times so qualify. To the extent that the Company continues
to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders,
provided that at least 95% of our taxable income is so distributed prior to filing of the Company’s tax return.We have satisfied the REIT
distribution requirement since 1980.

49

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Funds from operations: Total funds from operations or “FFO” increased to $429.0 million for the year ended 1999 compared to $336.4 mil-
lion for the year ended 1998 and $272.2 million in 1997. FFO available to common shareholders (after deducting preferred stock dividends)
increased to $334.2 million for the year ended December 31, 1999 compared to $258.0 million in 1998 and $197.3 million in 1997. FFO
means net income (loss) (computed in accordance with generally accepted accounting principles) before (i) gain (loss) on early extinguishment
of debt, (ii) minority interest in income and (iii) gain (loss) on disposition of real estate, adjusted as follows: (i) plus depreciation and
amortization (including the Company’s pro-rata share of depreciation and amortization of unconsolidated equity interests and amortization 
of assets acquired in a merger, including property management agreements and goodwill), and (ii) less FFO attributable to minority interests.

FFO is a supplemental performance measure for equity REITs as defined by the National Association of Real Estate Investment Trusts, Inc.

(“NAREIT”). The NAREIT definition does not specifically address the treatment of minority interest in the determination of FFO or the
treatment of the amortization of property management agreements and goodwill. In the case of the Company, FFO represents amounts
attributable to its shareholders after deducting amounts attributable to the minority interests and before deductions for the amortization of
property management agreements and goodwill. FFO is presented because management, as well as many industry analysts, consider FFO to 
be one measure of the performance of the Company and it is used in establishing the terms of the Class B Common Stock. FFO does not 
take into consideration capital improvements, scheduled principal payments on debt, distributions and other obligations of the Company.
Accordingly, FFO is not a substitute for the Company’s cash flow or net income (as discussed above) as a measure of the Company’s liquidity
or operating performance. FFO is not comparable to similarly entitled items reported by other REITs that do not define it exactly as we have
defined it.

Impact of the Year 2000

The “Y2K Issue” arises because many computerized systems use two digits rather than four to identify a year. Any of our computer programs
or hardware with the Y2K Issue that have date-sensitive applications or embedded chips could recognize a date using “00” as the year 1900
rather than the year 2000. The same issue has been faced by our outside vendors, including those vendors in the banking and payroll processing
areas. Any failure in these areas could result in disruptions of operations.

As a result of our assessment and remediation activities conducted in recent years, we experienced no significant disruptions in our

operations, and believe that our information systems responded successfully to the Y2K date change.

At this time, we are not aware of any material problems that resulted from the Y2K date change at any of our outside vendors,

including those vendors in the banking and payroll processing areas.

We will continue to monitor our information systems and those of our outside vendors throughout the year 2000 to ensure that 

any latent Y2K Issues that may arise are addressed promptly.

The cost of the Company’s year 2000 compliance activities, substantially all of which have been incurred through December 31,

1999, is estimated at approximately $4.4 million. These costs are capitalized.

There can be no assurance that we have identified all potential Y2K Issues either within our information systems, at our outside
vendors, or at external agents. In addition, the impact of any unresolved or unidentified Y2K Issues on governmental entities and utility
providers and the resultant impact upon the Company, as well as disruptions in the general economy, may be material but cannot be
reasonably determined or quantified.

50

Quantitative and Qualitative Disclosures About Market Risk

Public Storage, Inc. 1999 Annual Report

To limit our exposure to market risk, we principally finance our operations and growth with permanent equity capital consisting either of
common or preferred stock. At December 31, 1999, the Company’s debt as a percentage of total shareholders’ equity (based on book values)
was 4.5%.

Our preferred stock is not redeemable by the holders. Except under certain conditions relating to the Company’s qualification as 
a REIT, the Senior Preferred Stock is not redeemable by the Company prior to the following dates: Series A – September 30, 2002,
Series B – March 31, 2003, Series C – June 30, 1999, Series D – September 30, 2004, Series E – January 31, 2005, Series F – April 30,
2005, Series G – December 31, 2000, Series H – January 31, 2001, Series I – October 31, 2001, Series J – August 31, 2002, Series K –
January 19, 2004, Series L – March 10, 2004 and Series M – August 17, 2004. On or after the respective dates, each of the series of
Senior Preferred Stock will be redeemable at the option of the Company, in whole or in part, at $25 per share (or depositary share 
in the case of the Series G, Series H, Series I, Series J, Series K, Series L and Series M), plus accrued and unpaid dividends.

Our market risk sensitive instruments include notes payable which totaled $167,338,000 at December 31, 1999. All of our notes
payable bear interest at fixed rates. See Note 7 to the financial statements for terms, valuations and approximate principal maturities 
of the notes payable as of December 31, 1999.

51

P u b l i c   S to rag e , I n c . 19 9 9  A n n ua l   Re p o rt

Stock Data

Distributions

Public Storage, Inc. has paid quarterly distributions to its shareholders since 1981, its first full year of operations. Overall distributions per share
of Common Stock for 1999 amounted to $1.52, which includes a special distribution declared in November 1999 to shareholders of record as 
of November 15, 1999. The special distribution was paid in January 2000, at the option of the shareholder, either $0.62 per share in cash or
$0.65 per share in Depositary Shares, Each Representing 1/1,000 of a Share of the Company’s Equity Stock, Series A.

Holders of Common Stock are entitled to receive distributions when and if declared by the Company’s Board of Directors out of any
funds legally available for that purpose. The Company is required to distribute at least 95% of its net taxable ordinary income prior to the
filing of the Company’s tax return and 85%, subject to certain adjustments, during the calendar year, to maintain its REIT status for Federal
income tax purposes. It is our intention to pay distributions of not less than this required amount.

For Federal tax purposes, distributions to shareholders are treated as ordinary income, capital gains, return of capital or a combination

thereof. In 1999, distributions to common shareholders were $1.53 for common shareholders who elected stock in a special dividend declared
in 1999 and $1.50 for common shareholders who elected cash in the special dividend, and were all ordinary income. Distributions to
common shareholders were $0.88 per share in each of 1998 and 1997, and were all ordinary income for 1997. For 1998, the dividends paid to
the common shareholders ($0.88 per share) were all ordinary income for the first, third and fourth quarter distributions. For the second
quarter of 1998, 86.110% of the dividends were characterized as ordinary income and the remainder was characterized as capital gain.

Beginning on January 1, 2000, the Company’s Class B common stock participates in distributions (other than liquidating distributions) at
the rate of 97 percent of the per-share distributions on the common stock, provided that cumulative distributions of at least $0.22 per quarter
per share have been paid on the common stock.

Distributions with respect to each Depositary Share Each Representing 1/1,000 of a Share of Equity Stock, Series A will be equal to the

lesser of: a) five times the per share dividend on the common stock or b) $2.45 per annum (prorated for the year 2000).

Stock Price and Holders

The Common Stock has been listed on the New York Stock Exchange since October 19, 1984 and on the Pacific Exchange since 
December 26, 1996. The ticker symbol is PSA. The Depositary Shares Each Representing 1/1,000 of a Share of Equity Stock, Series A 
have been listed on the New York Stock Exchange since February 14, 2000. The ticker symbol is PSA.A.

The following table sets forth the high and low sales prices of the Common Stock on the New York Stock Exchange composite tapes 

for the applicable periods.

Year

1998

1999

Quarter

1st
2nd
3rd
4th

1st
2nd
3rd
4th

Range

High

$33.6250
32.7500
29.2500
28.0625

$27.8750
29.3750
27.8750
26.0000

Low

$28.6875
26.3125
22.6250
24.2500

$24.2500
23.1875
23.8750
21.1250

As of March 15, 2000, there were approximately 22,811 holders of record of the common stock and 125,412,257 common shares

outstanding. As of March 15, 2000, there were approximately 16,947 holders of the Depositary Shares Each Representing 1/1,000 of a Share
of Equity Stock, Series A and 4,300,555 depositary shares outstanding.

52

Corporate Data (as of March , )

Directors 

Executive Officers

Other Corporate Officers

Management Division

B.Wayne Hughes
Chairman of the Board and
Chief Executive Officer

Harvey Lenkin
President

John Reyes
Senior Vice President and
Chief Financial Officer

Marvin M. Lotz
Senior Vice President

Carl B. Phelps
Senior Vice President

David Goldberg
Senior Vice President and
General Counsel 

A. Timothy Scott
Senior Vice President and
Tax Counsel

Obren B. Gerich
Senior Vice President

David P. Singelyn
Vice President and Treasurer

Sarah Hass
Vice President and Secretary

B.Wayne Hughes ()
Chairman of the Board and 
Chief Executive Officer
Harvey Lenkin ()
President
B.Wayne Hughes, Jr. ()
Vice President-Acquisitions
Marvin M. Lotz ()
Senior Vice President –
Public Storage, Inc.
President –Public Storage 
Management Division
Robert J. Abernethy ()
President of American Standard
Development Company and
Self-Storage Management Company
Dann V. Angeloff ()
President of The Angeloff Company
William C. Baker ()
President of Meditrust Operating
Company
Thomas J. Barrack, Jr. ()
Chairman and Chief Executive
Officer of Colony Capital, Inc.
Uri P. Harkham ()
President and
Chief Executive Officer of the
Jonathan Martin Fashion Group
Daniel C. Staton ()
President of Walnut Capital Partners

Date in parentheses indicates year 
director was elected to the board.

Bahman Abtahi
Vice President

Samuel I. Ballard
Vice President

James F. Fitzpatrick
Vice President

Anthony Grillo
Vice President

Tamara Hughes Gustavson
Vice President-Administration

Frank Hallford
Vice President

Joanne A. Halliday
Vice President

Ronald L. Harden, Sr.
Vice President

Ray Huddleston
Vice President

Thomas O. McCutchan, Jr.
Vice President

Thomas Miller
Vice President

Angus Goldie-Morrison
Vice President

Brent C. Peterson
Vice President and
Chief Information Officer

W. David Ristig
Vice President

John M. Sambuco
Vice President

Marvin M. Lotz President
Ronald L. Harden, Sr.

Executive Vice President
Samuel I. Ballard SVP, DM
Anthony Grillo SVP-Marketing
Ray Huddleston SVP, DM
Angus Goldie-Morrison SVP, DM
Thomas Miller SVP
Brent C. Peterson SVP
John M. Sambuco SVP, DM
Wendy J. Adler VP, RM
Timothy C. Arthurs VP, RM
Elizabeth Barista VP, RM
Kelly M. Barnes VP, RM
Jeffery A. Biesz VP, RM
Brian Block VP, RM
Christopher Boyer VP
Stan M. Colona VP, RM
Brian J. Devlin VP, RM
Jeff Dunlap VP
Stuart R. Gohd VP, RM
Les Guttman VP-Marketing
Joanne A. Halliday GC
Judith Alby Johnson VP, RM
Thomas Law VP, RM
Steve Martin VP
John McKillip VP, RM
Curt Mitchell VP, RM
Thomas O. Murphy VP, RM
Pete G. Panos VP
Amanda Prentice VP, RM
Brian J. Ruthsatz VP, RM
Ron Seagren VP
Norm Shore VP, RM
James Stevens VP
David Stewart VP, RM
Emily J. Tufeld VP-Marketing
Gerald Valle VP, RM
Christopher White VP, RM

Professional Services

Financial Information

Stock Exchange Listing

Real Estate Division

Transfer Agent
BankBoston, N.A.
c/o EquiServe
P.O. Box 
Boston, MA 02266-8040
() -
www.equiserve.com

Independent Auditors
Ernst & Young LLP
Los Angeles, California

Shareholders may obtain,
without charge, a copy of 
Form 10-K, as filed with the 
Securities and Exchange
Commission by addressing 
a written request to the Investor
Services Department at the
Corporate Headquarters.

In addition, financial reports,
recent filings with the Securities
and Exchange Commission
(including Form 10-K), property
location list, news releases and
other Company information are
available via the Company’s
newly enhanced website at
www.publicstorage.com.

The Company’s common
stock trades under ticker
symbol PSA on the New York
Stock Exchange and Pacific
Exchange.

PSA
 PAC I F I C
EXCHANGE

O P T I O N S
S T O C K   &   O P T I O N S
S T O C K

Carl B. Phelps President
Bahman Abtahi

SVP-Construction and Development
James F. Fitzpatrick VP-Development
Frank Hallford VP-Construction
Thomas O. McCutchan, Jr.
VP-Architecture and Design
W. David Ristig VP-Acquisitions

DM
GC
RM
SVP
VP

Divisional Manager
General Counsel
Regional Manager
Senior Vice President
Vice President

Public Storage, Inc.
701 Western Avenue
Glendale, California 91201
(818) 244-8080

Address Correction Requested

www.publicstorage.com

www.publicstorage.com

Bulk Rate
U.S. Postage
PAID
Brockton, MA
Permit #366

513-AR-00