Quarterlytics / Real Estate / REIT - Industrial / Public Storage

Public Storage

psa · NYSE Real Estate
Claim this profile
Ticker psa
Exchange NYSE
Sector Real Estate
Industry REIT - Industrial
Employees 5001-10,000
← All annual reports
FY2017 Annual Report · Public Storage
Sign in to download
Loading PDF…
P

u

b

l

i

c

S

t

o

r

a

g

e

a
n

n

u
a

l

r
e
P
o

r

t

2

0

1

7

Public Storage

2 0 1 7                        

a n n u a l 

r e P o r t

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WA
94/3

OR
39 

NV
27

CA
426/47

HI
11

MN
48

WI
15

MI
44

CO
67

UT
8

AZ
45  

NE
1

KS
21

OK
21

MO
38

TX
297/22

LA
11

OH

IL

IN

126 34 47

KY
13

TN
32

AL
23

GA
108

MS
1

NH
2

NY
67

PA
29

VA
91/17
NC
89

SC
58

FL
285/3

UNITED
KINGDOM
28

MA
RI
CT

25
3
15

NJ
DE
MD

58
5
62/6

SWEDEN
30

DENMARK
10

NETHERLANDS
61
BELGIUM
21

GERMANY
16

P r o P e r t i eS  (as of December 31, 2017)

number  
of Properties  

net rentable 
Square Feet

number  
of Properties  

net rentable 
Square Feet

FRANCE
56

Public Storage
Alabama 
Arizona 
California 
Colorado 
Connecticut 
Delaware 
Florida 
Georgia 
Hawaii 
Illinois 
Indiana 
Kansas 
Kentucky 
Louisiana 
Maryland 
Massachusetts 
Michigan 
Minnesota 
Mississippi 
Missouri 
Nebraska 
Nevada 
New Hampshire 
New Jersey 
New York 
North Carolina 
Ohio 
Oklahoma 
Oregon 
Pennsylvania 
Rhode Island 
South Carolina 

23 
45 
426 
67 
15 
5 
285 
108 
11 
126 
34 
21 
13 
11 
62 
25 
44 
48 
1 
38 
1 
27 
2 
58 
67 
89 
47 
21 
39 
29 
3 
58 

935,000
2,975,000
29,282,000
4,379,000
966,000
324,000
 19,341,000
7,129,000
801,000
7,952,000
2,152,000
1,268,000
722,000
777,000
3,761,000
1,691,000
2,869,000
3,359,000
63,000
2,236,000
46,000
1,818,000
132,000
3,863,000
4,672,000
6,281,000
3,081,000
1,477,000
2,040,000
1,993,000
155,000
3,229,000

Public Storage (cont.)
Tennessee 
Texas 
Utah 
Virginia 
Washington 
Wisconsin 

32 
297 
8 
91 
94 
15 

1,952,000
21,280,000
517,000
5,593,000
6,438,000
968,000

2,386 

158,517,000

Shurgard europe
Belgium 
Denmark 
France 
Germany 
Netherlands 
Sweden 
United Kingdom 

Self-storage totals 

21 
10 
56 
16 
61 
30 
28 

222 

2,608 

PS business Parks, inc.
California 
Florida 
Maryland 
Texas 
Virginia 
Washington 

47 
3 
6 
22 
17 
3 

98 

1,267,000
572,000
2,929,000
889,000
3,112,000
1,659,000
1,640,000

12,068,000

170,585,000

11,233,000
3,866,000
2,578,000
5,044,000
3,917,000
1,390,000

28,028,000

Grand Totals 

2,706 

198,613,000

 
  
 
  
  
  
  
SELECTED FINANCIAL HIGHLIGHTS

For the year ended December 31,

2017

2016

2015

2014

2013

(Amounts in thousands, except share and per share data)

Operating Revenue

$ 2,668,528

$ 2,560,549

$ 2,381,696

$ 2,177,296

$ 1,964,942

Operating Expenses:
Cost of operations
Depreciation and amortization
General and administrative

Operating income
Interest and other income
Interest expense
Equity in earnings of unconsolidated real estate

entities

Foreign currency exchange (loss) gain
Casualty loss
Gain on real estate investment sales

Net income
Net income allocated to noncontrolling

equity interests

707,978
454,526
82,882

669,083
433,314
83,656

635,502
426,008
88,177

613,324
437,114
71,459

559,759
387,402
66,679

1,245,386

1,186,053

1,149,687

1,121,897

1,013,840

1,423,142
18,771
(12,690)

1,374,496
15,138
(4,210)

1,232,009
16,544
(610)

1,055,399
17,638
(6,781)

951,102
33,979
(6,444)

75,655
(50,045)
(7,789)
1,421

56,756
17,570
—
689

50,937
306
—
18,503

88,267
(7,047)
—
2,479

57,579
17,082
—
4,233

1,448,465

1,460,439

1,317,689

1,149,955

1,057,531

(6,248)

(6,863)

(6,445)

(5,751)

(5,078)

Net income allocable to Public Storage shareholders $ 1,442,217

$ 1,453,576

$ 1,311,244

$ 1,144,204

$ 1,052,453

Per Common Share:
Distributions
Net income - Basic
Net income - Diluted
Weighted average common shares - Basic
Weighted average common shares - Diluted

Balance Sheet Data:
Total assets
Total debt
Total preferred equity
Public Storage shareholders’ equity
Permanent noncontrolling interests’ equity

Net Cash Flow:
Provided by operating activities
Used in investing activities
Used in financing activities

$
$
$

$
$
$

8.00
6.75
6.73
173,613
174,151

$
$
$

7.30
6.84
6.81
173,091
173,878

$
$
$

6.50
6.10
6.07
172,699
173,510

5.60
5.27
5.25
172,251
173,138

$
$
$

5.15
4.92
4.89
171,640
172,688

$10,732,892
$ 1,431,322
$ 4,025,000
$ 8,940,009
24,360
$

$10,130,338
$
390,749
$ 4,367,500
$ 9,411,910
29,744
$

$ 9,778,232
$
319,016
$ 4,055,000
$ 9,170,641
26,997
$

$ 9,818,676
$
64,364
$ 4,325,000
$ 9,480,796
26,375
$

$ 9,876,266
$
839,053
$ 3,562,500
$ 8,791,730
27,125
$

$ 1,945,336

$ 1,975,679
$ 1,438,407
$ 1,748,279
$ (739,854) $ (699,111) $ (456,135) $ (194,331) $(1,415,638)
(24,228)
$ (992,219) $ (1,148,826) $(1,391,283) $(1,236,864) $

$ 1,603,542

Fellow Shareholders,

We had a good year at Public Storage. We completed several key initiatives, all of our businesses had
positive revenue and net operating income (NOI)1 growth and we are well positioned for growth in
2018. While our growth rates were positive, they slowed from 2016.

As a shareholder, you should be focused on free cash flow per share1 and how much of that cash was
paid to you in dividends. Last year free cash flow per share was a record $9.60, 2.2% higher than
2016. Our dividend was $8.00 per share, almost 10% higher than 2016.

Let’s review our business results. We have four principal businesses: U.S. self-storage, conducted under
the Public Storage brand, European self-storage, conducted under the Shurgard brand, commercial
properties, conducted under the PS Business Parks, Inc. (PSB) brand and ancillary businesses,
primarily reinsurance of policies sold to our self-storage customers conducted under the Orange Door
brand. We don’t own 100% of either Shurgard or PSB, but hold a significant equity interest. Below
are the revenues and NOI for each business.

(Amounts in millions)

Revenues1

Net Operating Income

2017

2016

2015

$

2,512
233
414
191

$

2,406
225
399
187

$

2,236
208
387
176

$

3,350

$

3,217

$

3,007

2017

2016

2015

$

$

$

1,855
139
287
136

2,417

2,171

$

$

$

1,788
132
274
130

2,324

2,090

$

$

$

1,649
120
264
122

2,155

1,935

U.S. self-storage
European self-storage
Commercial properties
Ancillary businesses

Total

U.S. self-storage
European self-storage
Commercial properties
Ancillary businesses

Total

Public Storage’s share

1 See accompanying schedule “Supplemental Non-GAAP Disclosures.”

1

Overall, our revenues increased by about $130 million, to a record $3.4 billion, and our NOI
increased to a record $2.4 billion. Our share was $2.2 billion. I will review separately the challenges
and opportunities faced by each business.

Public Storage

Under the Public Storage brand we own and operate about 160 million square feet of space in 2,400
properties, more than our next three largest competitors combined. Our name and ubiquitous orange
signage and doors give us tremendous brand recognition, especially on the internet, where most of our
customers now shop. While we are in 38 states across America, most of our NOI is generated in ten
states, with California by far the largest. In those states, we are in or near their major metropolitan
centers including Los Angeles, San Francisco/San Jose, Seattle, Dallas, Houston, Miami, Orlando, the
boroughs of New York and Chicago. In our business, scale is important not only for operational
efficiency, but to cost-effectively market on the internet. Also, big cities have more potential customers
with smaller living spaces and greater need for storage space.

We measure our results in two ways:

First, the performance of our “same store” pool (stores that have been owned and operated on a
stabilized level of occupancy, revenues and cost of operations for three years). Their results reflect the
performance of our core business without the addition of new properties.

Same Store Properties

(Amounts in millions, except sq. ft. occupancy and REVPAF)

Revenues
Costs of operations

Net operating income

Sq. ft. occupancy
Revenue per available foot (REVPAF)

2017

2016

2015

$

2,196
559

$

2,133
541

$

2,016
527

$

1,637

$

1,592

$ 1,489

93.8%
16.11

$

94.5%
15.63

$

94.4%
14.75

$

Our revenue growth rate has slowed from 6.6% in 2015 to 3.0% in 2017, resulting in a lower NOI
growth rate of 8.5% in 2015 to 2.8% in 2017. As discussed under “Industry conditions and outlook,”
several factors have impacted the self-storage industry. Other factors have impacted specific markets.
Markets with strong job growth, such as Seattle, San Francisco/San Jose and Los Angeles, enjoyed
higher growth rates (combined revenue and NOI growth of 4.9% and 5.2%, respectively). Conversely,
markets with low job growth or impacted by the slowdown in the oil and gas industry, such as
Houston, Chicago and Denver, had negative growth rates (combined revenue and NOI growth rate of
-0.8% and -3.6%, respectively).

2

Our operations group, led by Joe Russell, achieved a number of milestones in 2017. They
implemented our internally developed property software system called “Web Champ 2,” which is a
major upgrade from “Web Champ 1.” The new system is easier for our property managers to learn and
use, is more “customer focused” and will enhance our use of technology. In addition, Joe and his team
managed through two major hurricanes, Irma and Harvey (our combined hurricane losses were $7.8
million), opened our largest property, the 4,250 unit Jersey City, New Jersey property (50% occupied
in one year with more than 2,000 spaces rented) and set a record for the most spaces rented at a
property in one month (547) at our Humble and Beltway property in Houston (no doubt Hurricane
Harvey helped).

We also made some key changes in our operations leadership. Steven Lentin, a long time divisional
manager and a 13-year Public Storage veteran, was promoted to Chief Operating Officer. Two other
senior leaders, Pete Panos, a 19-year Public Storage veteran, and John Sambuco, a 26-year Public
Storage veteran, were also promoted. Pete is now President of our newly established “Third Party
Management” business, which will offer property management services to other self-storage property
owners. Growing this business should enhance our operational and marketing scale and cost
advantages. John was appointed President of Asset Management with responsibility for the “curb
appeal” and proper maintenance of our properties.

Second, we continue to generate greater earnings from the acquisition and development of new
properties and the redevelopment of existing stores. We have a clever name for this group of
properties: Non-same stores. Last year, we added almost five million square feet of space to this group
of properties, and, as they continue to lease up, net operating income from this pool grew to
$218 million, an increase of more than 10% from the prior year.

Non-Same Stores

(Amounts in millions, except sq. ft. occupancy and REVPAF)

Revenues
Costs of operations

Net operating income

Sq. ft.
Sq. ft. occupancy
REVPAF

2017

2016

2015

$

$

$

316
98

218

28.3
83.4%
12.02

$

$

$

273
77

196

23.5
87.4%
13.09

$

$

$

220
60

160

17.1
90.3%
13.55

In 2018, this group of properties will grow as we complete construction on newly developed and
redeveloped properties and acquire new properties.

3

Industry conditions and outlook

Between 2011 and 2016, our same store revenue growth rate averaged 5.4%, well above our 20-year
historical average of 3.7%. The absence of new supply after the 2008/2009 financial crisis and strong
job growth were “tailwinds” for the self-storage business. In 2016, however, our revenue growth
declined for the first time in six years to 5.8%, and in 2017 decelerated to 3.0%. As reflected in the
chart below, construction of new properties, including those we are building, has increased
significantly over the last three years.

U.S. Self-Storage Construction

)
s
n
o
i
l
l
i

m
n
i
(

$3,500

$3,000

$2,500

$2,000

$1,500

$1,000

$500

$0

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

Note Data as of October 2017
Source: U.S. Census Bureau and Wells Fargo Securities

As with any real estate business, when it is cheaper to build than to buy and the return on investment
is high, developers will build. The strong revenue growth in 2011 to 2016 combined with low interest
rates and an abundance of capital created the ideal environment for the development of new self-
storage properties.

This level of development is a natural part of the real estate cycle. Given the liquidity in the financial
markets, low interest rates and strong incentive for asset managers to invest, most financial assets, such
as equity stocks, bonds and real estate, are at historically high prices. At some point it will again be
cheaper to buy than to build and new supply will abate, initiating a period of strong revenue growth.

4

 
European Self-Storage

Our European self-storage business operates under the “Shurgard” brand. Like Public Storage in the
U.S., it is the leading owner and operator of self-storage in the Western European market. Self-storage
is a much smaller business in Western Europe with less than 2,000 properties, with nearly half in the
United Kingdom. Shurgard is a leading provider of self-storage in many of its specific markets.

Shurgard delivered excellent results in 2017. Led by Marc Oursin, Shurgard’s CEO, the Company
achieved improved NOI in all its markets and grew its portfolio. Accelerating cash flow from 2015
acquisitions was a big plus.

A breakdown of operating results is as follows:

Net Operating Income

(Amounts in millions, except sq. ft. occupancy and REVPAF)

Same Store
Acquired/developed properties

Total

Public Storage’s share

Total assets (before depreciation reserves)
Same Store:
Sq. ft. occupancy
REVPAF

2017

2016

2015

$

$

$

$

$

116
23

139

68

1,816

89.9%
20.04

$

$

$

$

$

113
19

132

65

1,770

90.3%
19.64

$

$

$

$

$

105
15

120

59

1,790

89.7%
18.95

During the year, Shurgard completed two new development projects in London for about $29 million,
adding 193,000 net rentable square feet. At the end of 2017, Shurgard had two developments in
progress of about $20 million in costs, adding 128,000 net rentable square feet. Similar to Public
Storage, Shurgard’s non-same store properties should be a source of continued growth.

We anticipate Shurgard will grow in three ways: (1) organically by improving occupancies and
revenues at the same store properties, (2) driving higher occupancies and rental rates in the recently
acquired and developed properties and (3) new developments.

5

Commercial Properties

Our commercial properties business consists of a 42% equity interest in PSB and direct ownership of
one million square feet, which is managed by PSB. Unlike Public Storage and Shurgard, PSB does not
have a commanding market share, leading brand or significant scale in any market. Instead, it has a
niche, focusing on small to mid-size businesses. The key to shareholder returns in this business are:
(i) bargain purchases (acquiring properties well below replacement cost), (ii) minimizing capital costs,
broker commissions and tenant improvements and (iii) nimble property management (keeping
buildings full). This business is more economically sensitive than self-storage. If done correctly, this
business can produce reasonable returns on invested capital. Maria Hawthorne, PSB’s CEO, and her
team once again achieved solid results in 2017 with same park revenue and NOI increasing 4.6% and
5.7%, respectively.

Net Operating Income

(Amounts in millions)

PSB’s Same Park operations
PSB’s acquired/developed properties
Public Storage’s owned commercial properties

Total

Public Storage’s share

Total assets (before depreciation reserves)

2017

2016

2015

$

$

$

$

271
9
7

287

126

3,125

$

$

$

$

256
10
8

274

120

3,086

$

$

$

$

243
11
10

264

116

3,097

In many markets in which PSB operates, older suburban office buildings are becoming obsolete and
are being converted to higher/better uses. PSB has several office parks where there is an opportunity to
both increase the density and improve the usage. The poster child is its 45-acre, 700,000 square feet
office park in Tysons Corner, Northern Virginia. In 2013, PSB started the conversion of an office
building to apartments and in 2017, this project called “The Mile” opened with 395 units and
435,000 square feet. Over time, we expect to convert the remaining office buildings at Tysons Corner
into over three million square feet of apartments. Maria Hawthorne deserves much of the credit for
securing the rezoning and the master planning. The long term impact on PSB’s free cash flow per
share and enterprise value should be significant.

Ancillary Businesses

We have four ancillary businesses–merchandise (locks and boxes sold to self-storage customers),
customer reinsurance (reinsurance of policies sold to our self-storage customers by a third-party
insurance company), third-party property management (fees received for managing other owners’
properties) and European ancillary businesses (Shurgard’s sales of merchandise and insurance
commissions) that complement our self-storage business. Each generates respectable revenue and cash
flow with no significant capital investment.

6

While modest in relative size, each ancillary business meaningfully contributes to Public Storage’s
overall profitability. By far, the largest of these businesses is customer reinsurance, managed by Capri
Haga. Once again this business had a solid year as revenues and NOI increased by 3.3% and 2.8%,
respectively.

Net Operating Income

(Amounts in millions)

Customer reinsurance
European ancillary businesses
Merchandise
Third-party management

Total

Public Storage’s share

Total assets

2017

2016

2015

$

$

$

$

92
27
14
3

136

122

10

$

$

$

$

90
24
14
2

130

117

10

$

$

$

$

84
22
14
2

122

111

10

As noted above we hope to significantly expand our third-party management business under the
leadership of Pete Panos. If successful, this will lead to additional sales of our customer reinsurance and
Public Storage merchandise products. However, we don’t expect significant NOI from this business in
the near term as we take an aggressive approach to pricing and making investments to establish the
business.

Development Program

Our property development program continued to grow in 2017 and the team delivered solid results.
They invested $312 million in 16 newly constructed properties consisting of 2.0 million net rentable
square feet and 0.7 million square feet of redevelopment. These properties generated a combined
operating loss of approximately $1 million in 2017, but are filling up ahead of projection. Over time,
we expect them to yield about 9% on costs. This yield does not reflect income from ancillary services,
such as merchandise sales and tenant reinsurance. Properties of similar quality and location would
trade in the market at yields below 5%. In other words, at these ratios, 9% and 5%, each dollar we
invest in these new properties is worth about $1.80 were we to sell them.

A summary of our development program to date is as follows:

Cumulative average amount invested
Annual NOI from properties opened
Return on invested capital

$ Amounts in millions
2014
2015
2016

$341
$ 17
5%

$169
9
$
5%

$ 96
$ 3
3%

2013

$ 29
$ —
n/m

2017

$612
$ 27
4%

7

The table below disaggregates our returns on capital by year, demonstrating that for the most part we
are achieving our targeted returns.

Development
year

Investment
(000’s)

Sq. ft. (000’s)

Occupancy
at 12/31/17

Annualized yield

2017

2016

2013
2014
2015
2016
2017

Total

$

66,378
51,364
119,258
257,585
232,946

$

727,531

386
529
1,242
2,141
2,040

6,338

93.5%
88.7%
88.3%
67.1%
36.7%

64.8%

9.5%
10.4%
8.0%
2.3%
-0.1%

4.4%

8.9%
9.0%
5.4%
-0.2%
n/a

4.9%

Our development program is expensive. Our team of about 60 professionals costs about $15 million
per year. About 60% of these costs are capitalized as part of building costs and the balance is expensed.
In addition, we must fund the capital invested. Through 2017, we had invested about $725 million,
which earned $27 million. Assuming a 5% cost of money and the $6 million of “expensed”
development group costs, in 2017, our development program lost about $10 million. Since inception
of this program in 2013, we have lost a cumulative $36 million.

Annual costs of development team
Amounts capitalized
Net amount expensed

$ Amounts in millions

2017

2016

2015

2014

2013

$

15.5
(9.4)
6.1

$ 15.1
(8.5)
6.6

$

15.2
(8.1)
7.1

$

10.9
(5.0)
5.9

$

7.5
(3.1)
4.4

Our $36 million loss contrasts with the almost $600 million of “value” created, using the $1.80 of
value to every one dollar invested noted earlier. This value created is not reflected in our reported
earnings, but over time should produce higher returns on invested capital.

Given the potential significant value created from developing properties, the high level of new
construction (as noted earlier) is understandable. Over time, these new developments will drive returns
lower such that developing new properties won’t make sense. This is already starting to happen in
some markets. Accordingly, we are transitioning our development team towards more redevelopment
of our existing properties, which generally produces higher returns on capital with lower risks.

What is Public Storage worth?

“Businesses logically are worth far more than their net tangible assets when they can be expected to produce
earnings on such assets considerably in excess of market rates of return. The capitalized value of this excess
return is economic goodwill” (Buffett, 1983).

In the real estate industry, including the self-storage business, real estate values are often quoted in
“cap rates,” that is, property net operating income divided by the cost or value of the property. Cap
rates are simply the inverse of P/E ratios. A P/E ratio of 20 translates into a 5% cap rate. The cap rate

8

is the “earnings yield” associated with the investment. Many analysts and investors in real estate
benchmark different companies using different cap rates, usually within a band of 3%, depending on
the building type. Hotels tend to have a higher cap rate (8%) compared with office and industrial
properties (5%). The applicable cap rate is applied to net operating income to determine a net asset
value or intrinsic value per share. While this methodology is relatively simple, it does not reflect the
earnings (NOI) on invested capital. Is the business generating “excess returns,” “market returns” or
“below market” returns on invested capital? Is the business or management team creating or destroying
economic goodwill?

How does Public Storage compare to its three largest public competitors and other types of real estate
with respect to returns on invested capital? Our return on assets compared to both our self-storage
competitors and to the leading companies in several other types of real estate are as follows:

Return on Assets1

Compared to self-storage competitors

2010

2011

2012

2013

2014

2015

2016

2017

Public Storage

9.9% 10.4% 11.2% 11.5% 11.9% 12.7% 13.3% 13.1%

Competitor average

6.4%

6.9%

7.4%

7.8%

8.6%

8.6%

8.5%

8.3%

Compared to other real estate types

2010

2011

2012

2013

2014

2015

2016

2017

Public Storage

9.9% 10.4% 11.2% 11.5% 11.9% 12.7% 13.3% 13.1%

Office

Apartments

Industrial

7.7%

5.4%

3.1%

7.9%

6.0%

4.4%

7.7%

6.3%

4.7%

7.4%

6.8%

4.2%

7.5%

6.1%

4.5%

7.7%

6.3%

5.4%

7.7%

6.6%

5.9%

7.4%

6.5%

6.3%

As you can see, self-storage is an excellent business and Public Storage in particular generates an “in
excess of market return” on its assets.

Public Storage possesses significant “economic goodwill.” This economic goodwill derives from an
excellent brand, operating efficiency and scale as well as disciplined capital allocation.

1 See accompanying schedule “Supplemental Non-GAAP Disclosures.”

9

Financing

John Reyes, our CFO, again demonstrated impeccable timing in raising capital—completing our
inaugural public bond offering of $1 billion with two $500 million tranches, 5-year notes with an
annual interest rate of 2.37% and 10-year notes with an annual interest rate of 3.094%. Not only did
these bonds achieve greater than expected demand, but they were issued at the lowest spread to U.S.
Treasuries by any REIT at that time.

We also issued two preferred series totaling $580 million with a weighted average annual coupon of
5.1% and redeemed two series totaling $923 million with a weighted average coupon of 5.83%. Our
average coupon is now down to 5.37%, lowest in our history.

Succession Plan

In February, we announced the transition of company leadership to Joe Russell as CEO, effective
January 1, 2019. Also, Tom Boyle will be succeeding John Reyes as CFO at the same time. Joe was
formally the CEO of PS Business Parks and I have worked closely with him for over 15 years. Joe
clearly understands and is part of the “PS” culture and is well known in our organization. His character
and business acumen are excellent and he is a well respected leader. I will remain Chairman of the
Board and John Reyes has agreed to join the Board in January 2019.

Conclusion

Although we continue to face a challenging operating environment for U.S. self-storage, we are well
positioned going into 2018. We have tremendous opportunities to grow our great business. Our
financial strength, operating skills and leadership should continue to deliver value to you, our
shareholders.

Ronald L. Havner, Jr.
Chairman of the Board and Chief Executive Officer
February 28, 2018

10

CUMULATIVE TOTAL RETURN

Public Storage, S&P 500 Index and NAREIT Equity Index
December 31, 2012 - December 31, 2017

$225

$200

$175

$150

$125

$100

Public Storage 
S&P 500 Index
NAREIT Equity Index

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

12/31/17

Public Storage
S&P 500 Index
NAREIT Equity Index

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

12/31/17

$100.00
$100.00
$100.00

$107.41
$132.39
$102.86

$136.23
$150.51
$131.68

$188.45
$152.59
$135.40

$175.45
$170.84
$147.09

$170.38
$208.14
$159.85

The graph set forth above compares the yearly change in the Company’s cumulative total shareholder
return on its Common Shares for the five-year period ended December 31, 2017 to the cumulative
total return of the Standard & Poor’s 500 Stock Index (“S&P 500 Index”) and the National
Association of Real Estate Investment Trusts Equity Index (“NAREIT Equity Index”) for the same
period (total shareholder return equals price appreciation plus dividends). The stock price performance
graph assumes that the value of the investment in the Company’s Common Shares and each index was
$100 on December 31, 2012 and that all dividends were reinvested. The share price performance
shown in the graph is not necessarily indicative of future price performance.

Supplemental Non-GAAP Disclosures (unaudited)
Core funds from operations per share (“Core FFO”) represents diluted net income per share (“EPS”) before the impact
of i) depreciation expense and disposition gains or losses and ii) foreign currency gains and losses, the application of
EITF D-42, and certain other items. Free cash flow per share (“Free Cash Flow”) represents Core FFO, less per share
capital expenditures and non-cash stock based compensation and other expense. Core FFO and Free Cash Flow are not
substitutes for EPS and may not be comparable with other REITs due to calculation differences; however, we believe
they are helpful measures for investors and REIT analysts to understand our performance. Net Operating Income
(“NOI”) represents revenues less pre-depreciation cost of operations earned directly at our properties, and we believe is a
useful performance measure that we and the investment community use to evaluate performance and real estate values.
Each of these non-GAAP measures exclude the impact of depreciation, which is based upon historical cost and assumes
the value of buildings diminish ratably over time, while we believe that real estate values fluctuate due to market
conditions. We also present supplemental measures of our revenues and NOI including PSB and Shurgard Europe as if
we owned them, to provide a measure of the performance of all the businesses we have a significant interest in. However,
these entities in these supplemental measures does not substitute for “equity in earnings of
the inclusion of
unconsolidated real estate entities” on our income statement.

Reconciliation of Core FFO and Free Cash Flow per Share

EPS
Eliminate noncore items (including our equity share):

Depreciation expense
Real estate gains
Foreign currency, EITF D-42, and other noncore items

Core FFO per share

Deduct capital expenditures and adjust non-cash comp/other

Free Cash Flow per share

For the year ended December 31,

2017

$

6.73

3.00
(0.03)
0.53

$ 10.23
(0.63)
9.60

$

2016

$

6.81

2.90
(0.01)
0.09

9.79
(0.40)
9.39

$

$

2015

$

6.07

2.89
(0.17)
0.11

$ 8.90
(0.34)
$ 8.56

Reconciliation of Revenues including PSB and Shurgard Europe
(Amounts in millions)

Consolidated revenues
Commercial and property management included in interest

and other income

PSB’s revenues
Shurgard Europe’s revenues
Revenues as if we owned PSB and Shurgard Europe

Reconciliation of NOI
(Amounts in millions)

Operating income on our income statement

Commercial and property management included in interest

and other income

Eliminate depreciation and G&A expense
Add - PSB and Shurgard Europe NOI
Total net operating income
Less - NOI of Shurgard Europe and PSB allocable to others

Public Storage’s share of NOI

For the year ended December 31,

2017

$ 2,669

15
402
264
$ 3,350

2016

$ 2,561

15
387
254
$ 3,217

2015

$ 2,382

17
373
235
$ 3,007

For the year ended December 31,

2017

$ 1,423

11
538
445
2,417
(246)
$ 2,171

2016

$ 1,374

11
517
422
2,324
(234)
$ 2,090

2015

$ 1,232

13
514
396
2,155
(220)
$ 1,935

Supplemental Non-GAAP Disclosures (unaudited)

Return on Assets

We present “Return on Assets,” which is a non-GAAP measure. Return on Assets represents the ratio of (i) Net
Operating Income less G&A (NOI, described below) to (ii) the average undepreciated cost of our real estate facilities.
We believe that this measure is useful in evaluating our earnings relative to the associated accumulated investment over
time.

NOI is a non-GAAP financial measure that represents self-storage and ancillary operating income on our income
statement, excluding depreciation and amortization expense. Depreciation and amortization expense is excluded because
it is based upon historical real estate costs and assumes that building values diminish ratably over time, while we believe
that real estate values fluctuate due to market conditions. We utilize NOI in determining our current property values,
evaluating property performance, and in evaluating operating trends.

We believe that investors and analysts utilize NOI in a similar manner. NOI is not a substitute for net income, net
operating cash flow, or other related GAAP financial measures, in evaluating our operating results.

The following table reconciles operating income on our income statement to NOI, and sets forth the calculations of
Return on Assets (amounts in thousands):

2009

2010

2011

2012

2013

2014

2015

2016

2017

Operating income on our

income statement
(which is net of
depreciation and
G&A expense)

Add back: depreciation

expense

NOI less G&A

Amounts at end of period:
Land
Buildings

Undepreciated real estate

$

682,809 $

753,625 $

860,763 $

951,102 $ 1,055,399 $ 1,232,009 $ 1,374,496 $ 1,423,142

353,245

357,969

357,781

387,402

437,114

426,008

433,314

454,526

$ 1,036,054 $ 1,111,594 $ 1,218,544 $ 1,338,504 $ 1,492,513 $ 1,658,017 $ 1,807,810 $ 1,877,668

$ 2,717,368 $ 2,789,227 $ 2,811,515 $ 2,863,464 $ 3,321,236 $ 3,476,883 $ 3,564,810 $ 3,781,479 $ 3,947,123
9,640,451 10,181,750 10,718,866

8,965,020

7,798,120

9,386,352

8,170,355

7,575,587

7,966,061

cost

10,292,955 10,587,347 10,777,576 11,033,819 12,286,256 12,863,235 13,205,261 13,963,229 14,665,989

Calculation of Average
Undepreciated Real
Estate Cost:
Amount at beginning

of year

Amount at end of year

Average

Return on Assets (NOI
less G&A divided by
the average
undepreciated real
estate cost)

$10,292,955 $10,587,347 $10,777,576 $11,033,819 $12,286,256 $12,863,235 $13,205,261 $13,963,229
10,587,347 10,777,576 11,033,819 12,286,256 12,863,235 13,205,261 13,963,229 14,665,989
$10,440,151 $10,682,462 $10,905,698 $11,660,038 $12,574,746 $13,034,248 $13,584,245 $14,314,609

9.9%

10.4%

11.2%

11.5%

11.9%

12.7%

13.3%

13.1%

UNITED STATES SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C.  20549 

[X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 

FORM 10-K  

For the fiscal year ended December 31, 2017. 

or 

[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 

For the transition period from                   to                  . 

Commission File Number:  001-33519 

PUBLIC STORAGE 
(Exact name of Registrant as specified in its charter) 

Maryland 
(State or other jurisdiction of incorporation or organization) 

95-3551121 
(I.R.S. Employer Identification Number) 

701 Western Avenue, Glendale, California  91201-2349 

(Address of principal executive offices) (Zip Code)  

(818) 244-8080 

(Registrant's telephone number, including area code) 

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class 

Depositary Shares Each Representing 1/1,000 of a 5.625% Cumulative Preferred Share, Series 

U $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.375% Cumulative Preferred Share, Series 

V $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.200% Cumulative Preferred Share, Series 

W $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.200% Cumulative Preferred Share, Series 

X $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 6.375% Cumulative Preferred Share, Series 

Y $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 6.000% Cumulative Preferred Share, Series 

Z $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.875% Cumulative Preferred Share, Series 

A $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.400% Cumulative Preferred Share, Series 

B $.01 par value 

1 

Name of each exchange 
on which registered 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

 
 
 
 
 
 
 
 
 
 
Depositary Shares Each Representing 1/1,000 of a 5.125% Cumulative Preferred Share, Series 

C $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 4.950% Cumulative Preferred Share, Series 

D $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 4.900% Cumulative Preferred Share, Series 

E $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.150% Cumulative Preferred Share, Series 

F $.01 par value 

Depositary Shares Each Representing 1/1,000 of a 5.050% Cumulative Preferred Share, Series 

G $.01 par value 

Common Shares, $.10 par value 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

New York Stock Exchange 

Securities registered pursuant to Section 12(g) of the Act: None (Title of class) 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  

Yes [X] 

No [   ] 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the 
Exchange Act. 

Yes [   ] 

No [X] 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of 
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes [X] 

No [   ] 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if 
any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit 
and post such files). 

Yes [X] 

No [   ] 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not 
contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [   ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, 
a  smaller  reporting  company,  or  an  emerging  growth  company.    See  the  definitions  of  “large  accelerated  filer,” 
“accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange 
Act. 

Large accelerated 
 filer 
[X] 

Accelerated 
 filer 
[   ] 

Non-accelerated 
 filer 
[   ] 

Smaller reporting 
company 
[   ] 

Emerging growth 
company 
[   ] 

2 

 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition 
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of 
the Exchange Act. [   ] 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   

Yes [   ] 

No [X] 

The aggregate market value of the voting and non-voting common shares held by non-affiliates of the Registrant as 
of June 30, 2017:  

Common Shares, $0.10 Par Value Per Share – $31,047,469,000 (computed on the basis of $208.53 per share, which 
was the reported closing sale price of the Company's Common Shares on the New York Stock Exchange (the “NYSE”) 
on June 30, 2017). 

As of February 26, 2018, there were 174,215,770 outstanding Common Shares, $.10 par value per share. 

DOCUMENTS INCORPORATED BY REFERENCE 

Portions of the definitive proxy statement to be filed in connection with the Annual Meeting of Shareholders to be 
held in 2017 are incorporated by reference into Part III of this Annual Report on Form 10-K to the extent described 
therein. 

3 

 
 
 
 
 
 
 
ITEM 1. 

Business 

Forward Looking Statements 

PART I 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private 
Securities Litigation Reform Act of 1995.  All statements in this document, other than statements of historical fact, 
are 
the  words 
"expects,"  "believes,"  "anticipates," "should," "estimates" and similar expressions.   

statements  which  may 

forward-looking 

identified 

use 

the 

by 

be 

of 

These forward-looking statements involve known and unknown risks and uncertainties, which may cause our 
actual  results  and  performance  to  be  materially  different  from  those  expressed  or  implied  in  the  forward-looking 
statements.  Factors and risks that may impact future results and performance include, but are not limited to, those 
described in Part 1, Item 1A, "Risk Factors" and in our other filings with the Securities and Exchange Commission 
(the “SEC”) including: 

 

 

 

 

 

 

 

 

 

 

general  risks  associated  with  the  ownership  and  operation  of  real  estate,  including  changes  in 
demand, risk related to development of self-storage facilities, potential liability for environmental 
contamination, natural disasters and adverse changes in laws and regulations governing property 
tax, real estate and zoning;  

risks associated with downturns in the national and local economies in the markets in which we 
operate,  including  risks  related  to  current  economic  conditions  and  the  economic  health  of  our 
customers;  

the impact of competition from new and existing self-storage and commercial facilities and other 
storage alternatives;  

difficulties in our ability to successfully evaluate, finance, integrate into our existing operations, and 
manage acquired and developed properties; 

risks  associated  with  international  operations  including,  but  not  limited  to,  unfavorable  foreign 
currency rate fluctuations, changes in tax laws, and local and global economic uncertainty that could 
adversely affect our earnings and cash flows;  

risks related to our participation in joint ventures; 

the impact of the regulatory environment as well as national, state and local laws and regulations 
including, without limitation, those governing environmental, taxes, our tenant reinsurance business 
and labor, and risks related to the impact of new laws and regulations; 

risks of increased tax expense associated either with a possible failure by us to qualify as a real 
estate investment trust (“REIT”), or with challenges to the determination of taxable income for our 
taxable REIT subsidiaries; 

changes in United States (“U.S.”) federal or state tax laws related to the taxation of REITs and other 
corporations; 

security breaches or a failure of our networks, systems or technology could adversely impact our 
business, customer and employee relationships; 

4 

 
 
 
 
 

 

 

 

risks associated with the self-insurance of certain business risks, including property and casualty 
insurance, employee health insurance and workers compensation liabilities;  

difficulties in raising capital at a reasonable cost;  

delays in the development process; 

ongoing litigation and other legal and regulatory actions which may divert management’s time and 
attention, require us to pay damages and expenses or restrict the operation of our business; and 

 

economic uncertainty due to the impact of war or terrorism. 

These forward looking statements speak only as of the date of this report or as of the dates indicated in the 
statements.  All of our forward-looking statements, including those in this report, are qualified in their entirety by this 
statement.    We  expressly  disclaim  any  obligation  to  update  publicly  or  otherwise  revise  any  forward-looking 
statements, whether as a result of new information, new estimates, or other factors, events or circumstances after the 
date of these forward looking statements, except when expressly required by law.  Given these risks and uncertainties, 
you should not rely on any forward-looking statements in this report, or which management may make orally or in 
writing from time to time, neither as predictions of future events nor guarantees of future performance. 

General 

Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland REIT, was organized 

in 1980. 

At December 31, 2017, our principal business activities were as follows: 

(i)  Self-storage Operations:  We acquire, develop, own and operate self-storage facilities, which offer 
storage  spaces  for  lease  on  a  month-to-month  basis,  for  personal  and  business  use.    We  are  the 
largest owner and operator of self-storage facilities in the U.S.  We have direct and indirect equity 
interests in 2,386 self-storage facilities that we consolidate (an aggregate of 159 million net rentable 
square feet of space) located in 38 states within the U.S. operating under the “Public Storage” brand 
name.  We also own one self-storage facility in London, England which is managed by Shurgard 
Europe (defined below). 

(ii)  Ancillary Operations:  We reinsure policies against losses to goods stored by customers in our self-
storage  facilities  and  sell  merchandise,  primarily  locks  and  cardboard  boxes,  at  our  self-storage 
facilities. 

(iii) Investment  in  PS  Business  Parks:    We  have  a  42%  equity  interest  in  PS  Business  Parks,  Inc. 
(“PSB”), a publicly held REIT that owns, operates, acquires and develops commercial properties, 
primarily  multi-tenant  flex,  office,  and  industrial  parks.    At  December  31,  2017,  PSB  owns  and 
operates 28.0 million rentable square feet of commercial space.  

(iv) Investment in Shurgard Europe:  We have a 49% equity interest in Shurgard Self Storage Europe 
Limited  (“Shurgard  Europe”)  which  owns  221  self-storage  facilities  (twelve million  net  rentable 
square  feet)  located  in  seven  countries  in  Western  Europe  operated  under  the  “Shurgard”  brand 
name.  We believe Shurgard Europe is the largest owner and operator of self-storage facilities in 
Western Europe.   

We also manage approximately 27 self-storage facilities  for third parties.  We are seeking to expand our 
third-party management operations to further increase our economies of scale and leverage our brand; however, there 
is no assurance that we will be able to do so.  We also own 0.9 million net rentable square feet of commercial space 
which is managed primarily by PSB.  

5 

 
 
For all periods presented herein, we have elected to be treated as a REIT, as defined in the Internal Revenue 
Code of 1986, as amended (the “Code”).  As a REIT, we do not incur U.S. federal income tax if we distribute 100% 
of our “REIT taxable income” (generally, net rents and gains from real property, dividends, and interest) each year 
(for  this  purpose,  certain  distributions  paid  in  a  subsequent  year  may  be  considered),  and  if  we  meet  certain 
organizational and operational rules.  We believe we met these requirements in all periods presented herein and we 
expect to continue to elect and qualify as a REIT.     

We  report  annually  to  the  SEC  on  Form  10-K,  which  includes  financial  statements  certified  by  our 
independent  registered  public  accountants.    We  also  report  quarterly  to  the  SEC  on  Form  10-Q,  which  includes 
unaudited financial statements.  We expect to continue such reporting.  

On  our  website,  www.publicstorage.com,  we  make  available,  free  of  charge,  our  Annual  Reports  on 
Form 10- K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as 
soon as reasonably practicable after the reports and amendments are electronically filed with or furnished to the SEC.  
The information contained on our website is not a part of, or incorporated by reference into, this Annual Report on 
Form 10-K. 

Competition 

We believe that our customers generally store their goods within a five mile radius of their home or business.  
Our facilities compete with nearby self-storage facilities owned by other operators using marketing channels similar 
to ours, including Internet advertising, signage, and banners and offer services similar to ours.  As a result, competition 
is significant and affects the occupancy levels, rental rates, rental income and operating expenses of our facilities.  
There has been an increase in supply of newly constructed self-storage facilities in several of our markets, most notably 
Atlanta, Austin, Charlotte, Chicago, Dallas, Denver, Houston, and New York.   

Ownership and operation of self-storage facilities is highly fragmented.  As the largest owner of self-storage 
facilities, we believe that we own approximately 7% of the self-storage square footage in the U.S. and that collectively 
the five largest self-storage owners in the U.S. own approximately 15%, with the remaining 85% owned by numerous 
regional and local operators.   

We  generally  own  facilities  in  major  markets.    We  believe  that  we  have  significant  market  share  and 
concentration in major metropolitan centers, with approximately 71% of our 2017 same-store revenues generated in 
the  20 Metropolitan  Statistical  Areas  (each,  an  “MSA”,  as  defined  by  the  U.S.  Census  Bureau)  with  the  highest 
population levels.  We believe this is a competitive advantage relative to other self-storage operators, which do not 
have our geographic concentration and market share.   

Industry  fragmentation  also  provides  opportunities  for  us  to  acquire  additional  facilities;  however,  we 
compete  with  a  wide  variety  of  institutions  and  other  investors  who  also  view  self-storage  facilities  as  attractive 
investments.    The  amount  of  capital  available  for  real  estate  investments  greatly  influences  the  competition  for 
ownership interests in facilities and, by extension, the yields that we can achieve on newly acquired investments.   

Business Attributes 

We believe that we possess several primary business attributes that permit us to compete effectively: 

Centralized information networks:  Our centralized reporting and information network enables us to identify 
changing market conditions and operating trends as well as analyze customer data and quickly change each of our 
individual properties’ pricing and promotions on an automated basis.   

Convenient shopping experience:  Customers can conveniently shop for available storage space, reviewing 
attributes such as facility location, size, amenities such as climate-control, as well as pricing, through the following 
marketing channels:   

6 

 
 
  Our Desktop and Mobile Websites:  The online marketing channel is a key source of customers.  
Approximately 69% of our move-ins in 2017 were sourced through our websites and we believe 
that many of our other customers who reserved directly through our call center or arrived at a facility 
and moved in without a reservation, have reviewed our pricing and availability online through our 
websites.    We  invest  extensively  in  advertising  on  the  Internet  to  attract  potential  customers, 
primarily through the use of search engines, and we regularly update our websites to enhance their 
productivity.    

  Our Call Center:  Our call center is staffed by skilled sales specialists.  Customers primarily reach 
our call center by calling our advertised toll-free telephone numbers provided on search engines or 
our website.  We believe giving customers the option to interact with a call center agent, despite the 
higher marginal cost relative to a reservation made on our website enhances our ability to close sales 
with potential customers.   

  Our Properties:  Customers can also shop at any one of our facilities.  Property managers access 
the same information that is available on our website and to our call center agents, and can inform 
the customer of available space at that site or our other nearby storage facilities.  Property managers 
are trained to maximize the conversion of such “walk in” shoppers into customers.   

Economies of scale: The size and scope of our operations have enabled us to achieve high operating margins 
and  a  low  level  of  administrative  costs  relative  to  revenues  through  the  centralization  of  many  functions,  such  as 
facility  maintenance,  employee  compensation  and  benefits  programs,  revenue  management,  as  well  as  the 
development  and  documentation  of  standardized  operating  procedures.    We  also  believe  that  our  major  market 
concentration  provides  managerial  efficiencies  stemming  from  having  a  large  percentage  of  our  facilities  in  close 
proximity to each other.   

Brand  name  recognition:  We  believe  that  the  “Public  Storage”  brand  name  is  the  most  recognized  and 
established name in the self-storage industry, due to our national reach in major markets in 38 states, our highly visible 
facilities, and our facilities’ distinct orange colored doors and signage.  We believe the “Public Storage” name is one 
of the most frequently used search terms used by customers using Internet search engines for self-storage.  We believe 
that the “Shurgard” brand, used by Shurgard Europe, is a well-established and valuable brand in Europe.  We believe 
that  the  awareness  of  our  brand  name  results  in  a  high  percentage  of  potential  storage  customers  considering  our 
facilities relative to other operators.   

Marketing  and  advertising  efficiencies:  Our  major-market  concentration  relative  to  the  fragmented 
ownership and operation of the rest of the industry, combined with our well-recognized brand name, improves our 
prominence  in  unpaid  online  search  results  for  self-storage  and  reduces our  average  cost  per  “click” for  multiple-
keyword advertising.  The large number of facilities we have in major metropolitan centers enables us to efficiently 
use television advertising from time to time.  Our competitors generally do not use television advertising because they 
lack the scale in major metropolitan centers.   

Growth and Investment Strategies 

Our  growth  strategies  consist  of:  (i)  improving  the  operating  performance  of  our  existing  self-storage 
facilities, (ii) acquiring more facilities, (iii) developing new facilities and adding more self-storage space to existing 
facilities,  (iv)  participating  in  the  growth  of  our  investment  in  PSB,  and  (v)  participating  in  the  growth  of  our 
investment in Shurgard Europe.  While our long-term strategy includes each of these elements, in the short run the 
level of growth in our asset base in any period is dependent upon the cost and availability of capital, as well as the 
relative attractiveness of available investment alternatives.   

Improve  the  operating  performance  of  existing  facilities:  We  seek  to  increase  the  net  cash  flow  of  our 
existing self-storage facilities by (i) regularly analyzing our call volume, reservation activity, Internet activity, move-
in/move-out  rates  and  other  market  supply  and  demand  factors  and  responding  by  adjusting  our  marketing  and 
promotional activities and rental rates charged to new and existing customers, (ii) attempting to maximize revenues 

7 

 
 
through evaluating the appropriate balance between occupancy, rental rates, and promotional discounting and (iii) 
controlling  operating  costs.    We  believe  that  our  property  management  personnel,  information  technology,  our 
convenient shopping options for the customer, our economies of scale, and our Internet marketing and advertising 
programs will continue to enhance our ability to meet these goals.   

Acquire properties  owned by  others  in  the U.S.: We seek  to  capitalize  on  the fragmentation of  the self-
storage business through acquiring attractively priced, well-located existing self-storage facilities.  We believe our 
presence  in  and  knowledge  of  substantially  all  of  the  major  markets  in  the  U.S.  enhances  our  ability  to  identify 
attractive acquisition opportunities.  Data on the rental rates and occupancy levels of our existing facilities provides 
us an advantage in evaluating the potential of acquisition opportunities.  Self-storage owners decide whether to market 
their  facilities  for  sale  based  upon  many  factors,  including  potential  reinvestment  returns,  expectations  of  future 
growth, estimated value, the cost of debt financing, as well as personal considerations.  Our aggressiveness in bidding 
for particular marketed facilities depends upon many factors including the potential for future growth, the quality of 
construction and location, the cash flow we expect from the facility when operated on our platform, how well the 
facility fits into our current geographic footprint, as well as our yield expectations.  During 2017, 2016 and 2015, we 
acquired 22, 55 and 17 facilities, respectively, from third parties for approximately $150 million, $429 million and 
$169 million, respectively, primarily through one to five property portfolio acquisitions.  On December 31, 2017, we 
acquired the remaining 74.25% of the interests which we did not own in a limited partnership that owns 12 self-storage 
facilities  for  a  total  cost  of  approximately  $136  million.    We  will  continue  to  seek  to  acquire  properties  in  2018; 
however, there is significant competition to acquire existing facilities.  As a result, there can be no assurance as to the 
level of facilities we may acquire.   

Develop  new  self-storage  facilities  and  expansion  of  existing  facilities:    The  development  of  new  self-
storage locations and the expansion of existing facilities has been an important source of growth.  Since the beginning 
of 2013, we have expanded our development efforts due in part to the significant increase in prices being paid for 
existing facilities, in many cases well above the cost of developing new facilities.  At December 31, 2017, we had a 
development  pipeline  to  develop  new  self-storage  facilities  and,  to  a  lesser  extent,  expand  existing  self-storage 
facilities, which will add approximately 4.6 million net rentable square feet of self-storage space, at a total cost of 
$613.8 million.  Some of these projects are subject to significant contingencies such as entitlement approval.  We 
expect to continue to seek additional development projects; however, the level of future development may be limited 
due  to  various  constraints  such  as  difficulty  in  finding  projects  that  meet  our  risk-adjusted  yield  expectations, 
challenges in obtaining building permits for self-storage activities in certain municipalities, as well as challenges in 
sourcing quality construction materials, labor, and design elements.   

Participate in the growth of PS Business Parks, Inc.:  Our investment in PSB provides diversification into 
another asset type.  PSB is a stand-alone public company traded on the NYSE.  As of December 31, 2017, we have a 
42% equity interest in PSB. 

PSB seeks to grow its asset base in favorable markets as well as increase the cash flows from its existing 
portfolio.  As of December 31, 2017, PSB owned and operated approximately 28.0 million rentable square feet of 
commercial space, and had an enterprise value of approximately $5.4 billion (based upon the trading price of PSB’s 
common stock combined with the liquidation value of its preferred stock as of December 31, 2017).   

Participate  in  the  growth  of  Shurgard  Europe:    We  believe  Shurgard  Europe  is  the  largest  self-storage 
company  in  Western  Europe.    It  owns  and  operates  221  self-storage  facilities  with  approximately  12  million  net 
rentable square feet in: France (principally Paris), Sweden (principally Stockholm), the United Kingdom (principally 
London), the Netherlands, Denmark (principally Copenhagen), Belgium and Germany.  We own 49% of Shurgard 
Europe, with the other 51% owned by a large U.S. institutional investor.   

Customer  awareness  and  availability  of  self-storage  is  significantly  lower  in  Europe  than  in  the  U.S.  
However, with more awareness and product supply, we believe there is potential for increased demand for storage 
space in Europe.  In the long run, we believe Shurgard Europe could capitalize on potential increased demand through 
the  development  of  new  facilities  or,  to  a  lesser  extent,  acquiring  existing  facilities.    From  2014  through  2017, 
Shurgard  Europe  acquired  28  facilities  with  an  approximate  1.4  million  net  rentable  square  feet  in  Germany,  the 
Netherlands, the United Kingdom and France for an aggregate purchase price of approximately $266.0 million.  In 

8 

 
 
addition,  from  2014  through  2017,  Shurgard  Europe  opened  six  development  properties  in  the  United  Kingdom 
containing 507,000 net rentable square feet at a cost of $81.1 million. 

Financing of the Company’s Growth Strategies 

Overview of financing strategy and sources of capital:  As a REIT, we generally distribute 100% of our 
taxable income to our shareholders, which relative to a taxable C corporation, limits the amount of cash flow from 
operations that we can retain for investments.  As a result, in order to grow our asset base, access to capital is important.   

Our financial profile is characterized by strong credit metrics, including low leverage relative to our total 
capitalization and operating cash flows.  We are one of the highest rated REITs, as rated by major rating agencies 
Moody’s and Standard & Poor’s.  Our senior debt has an “A” credit rating by Standard & Poor’s and “A2” by Moody’s.  
Our credit ratings on each of our series of preferred shares are “A3” by Moody’s and “BBB+” by Standard & Poor’s.  
Our  credit  profile  and  ratings  enables  us  to  effectively  access  both  the  public  and  private  capital  markets  to  raise 
capital. 

Sources of capital available to us include retained operating cash flow, the issuance of preferred and common 
securities, the issuance of medium and long-term debt, joint venture financing and the sale of properties.  We view 
our line of credit, as well as short-term bank loans, as bridge financing.    

Historically, we have financed our cash investment activities primarily with retained operating cash flow and 
the issuance of preferred securities.  While we have issued common shares, such issuances have been minimal, because 
preferred  securities  have  had  a  more  attractive  cost  of  capital.    In  2015  and  2016,  we  issued  euro-denominated 
medium-term debt primarily as a hedge to our euro-denominated investment in Shurgard Europe.  On September 18, 
2017, we completed a public offering of $1.0 billion in aggregate principal amount of unsecured notes in two equal 
tranches  (collectively,  the  “U.S. Dollar Notes”), one  maturing  in  September 2022  bearing  interest  at  2.370%,  and 
another maturing in September 2027 bearing interest at 3.094%.  While we have increased the level of debt in our 
capital structure, we expect to continue to remain conservatively capitalized and not subject ourselves to significant 
refinancing risk.  

We do not expect to use joint venture financing or the sale of properties as sources of capital; however, there 

can be no assurance that we will not. 

We select among the sources of capital available to us based upon relative cost, availability, the desire for 

leverage, as well as intangibles such as covenants in the case of debt.        

Retained operating cash flow:  Although we are required to generally distribute 100% of our taxable income 
to our shareholders, we are nonetheless able to retain operating cash flow to the extent that our tax depreciation exceeds 
our maintenance capital expenditures.  In recent years, we have retained approximately $200 million to $300 million 
per year in cash flow.  

Preferred equity:  As noted above, we view preferred equity as an important source of capital over the long 
term.  However, rates and market conditions for the issuance of preferred securities can be volatile or inefficient from 
time to time, particularly so in the last few years.  Since 2013, we have issued preferred securities at fixed rates ranging 
from 4.900% to 6.375%.  Most recently, in August 2017, we issued $300 million of preferred securities at a fixed rate 
of 5.050%.  We believe that the market coupon rate of our preferred securities is influenced by long-term interest 
rates,  as  well  as  demand  specifically  from  retail  investors.    Institutional  investors  are  generally  not  buyers  of  our 
preferred securities.  At December 31, 2017, we have approximately $4.0 billion in preferred securities outstanding 
with an average coupon rate of 5.4% and an average market yield of 5.3%.  As of February 28, 2018, we have four 
series  of  preferred  securities  that  are  eligible  for  redemption,  at  our  option  and  with  30  days’  notice;  our  5.625% 
Series U Preferred Shares, with $287.5 million outstanding, our 5.375% Series V Preferred Shares with $495.0 million 
outstanding,  our  5.200%  Series  W  Preferred  Shares  with  $500.0 million  outstanding  and  our  5.200%  Series  X 
Preferred  Shares  with  $225.0 million  outstanding.    Redemption  of  such  preferred  shares  will  depend  upon  many 

9 

 
 
factors, including the rate at which we could issue replacement preferred securities.  None of our preferred securities 
are redeemable at the option of the holders.        

Medium or long-term debt:  We have broad powers to issue debt to fund our business.  Our corporate credit 
ratings are “A” by Standard & Poor’s and “A2” by Moody’s.  We believe this high rating, combined with our current 
level of debt, could allow us to issue additional unsecured debt at lower interest rates than the coupon rates on preferred 
securities.   

At  December  31,  2017,  we  have  $1.0  billion  of  U.S.  Dollar  Notes,  as  noted  above,  and  approximately 
€342 million  of  Euro-denominated  senior  unsecured  notes  (the  “Euro  Notes”)  outstanding,  which  were  issued  to 
institutional investors in 2015 and 2016.    

Common equity:  Except in connection with mergers, most notably a merger in 2006 with Shurgard Storage 
Centers, we have not raised capital through the issuance of common equity because lower cost alternatives have been 
available.  However, we believe that the market for our common equity is liquid and, as a result, common equity is a 
significant potential source of capital.        

Bridge financing:  We have a $500.0 million revolving line of credit which we occasionally use as temporary 
“bridge”  financing,  along  with  short-term  bank  loans,  until  we  are  able  to  raise  longer-term  capital.    As  of 
December 31, 2017, there were no borrowings outstanding on our revolving line of credit and no short-term bank 
loans.  

Unlikely capital alternatives:  We have issued both our common and preferred securities in exchange for 
real estate and other investments in the past.  We do not expect such issuances to be a material source of capital in the 
future, though there can be no assurance.   

We have participated in joint ventures with institutional investors in the past to acquire, develop, and operate 
self-storage facilities, most notably Shurgard Europe, in which we own a 49% interest and an institutional investor 
owns the remaining 51%.  We do not expect joint venture financing to be a material source of capital in  the future 
because we have other sources of capital that are less expensive and because of potential constraints resulting from 
joint management.  However, there can be no assurance that we will not.   

Generally, we have disposed of self-storage facilities only when compelled to do so through condemnation 
proceedings.  Because we believe that we are an optimal operator of self-storage facilities, we have generally found 
that we cannot obtain sufficient value in selling properties.  As a result, we do not expect to raise significant capital 
selling self-storage facilities; however, though there can be no assurance that we will not. 

Investments in Real Estate and Unconsolidated Real Estate Entities 

Investment Policies and Practices with respect to our investments: Following are our investment practices 
and policies which, though we do not anticipate any significant alteration, can be changed by our board of trustees 
(the “Board”) without a shareholder vote: 

  Our investments primarily consist of direct ownership of self-storage facilities (the nature of our self-
storage facilities is described in Item 2, “Properties”), as well as partial interests in entities that own self-
storage facilities.  

  Our partial ownership interests primarily reflect general and limited partnership interests in entities that 
we control that own self-storage facilities that are managed by us under the “Public Storage” brand name 
in  the  U.S.,  as  well  as  storage  facilities  located  in  Europe  managed  by  Shurgard  Europe  under  the 
“Shurgard” brand name. 

  Additional acquired interests in real estate (other than the acquisition of properties from third parties) 

will include common equity interests in entities in which we already have an interest. 

10 

 
 
  To  a  lesser  extent,  we  have  interests  in  existing  commercial  properties  (described  in  Item  2, 
“Properties”), containing commercial and industrial rental space, primarily through our investment in 
PSB. 

Facilities Owned by Unconsolidated Real Estate Entities 

At December 31, 2017, we had ownership interests in PSB and Shurgard Europe (each discussed above), 
which we do not control or consolidate.  On December 31, 2017, we acquired the remaining 74.25% of the interests 
which we did not own in a partnership owning 12 self-storage facilities.  

PSB  and  Shurgard  Europe,  have  debt  and  other  obligations  that  we  do  not  consolidate  in  our  financial 
statements.  Such debt or other obligations have no recourse to us.  See Note 4 to our December 31, 2017 financial 
statements for further disclosure regarding the assets, liabilities and operating results of PSB and Shurgard Europe, as 
well as PSB’s public filings which are available at its website, www.psbusinessparks.com and on the SEC website. 

Canadian self-storage facilities owned by Former Chairman and Member of Board of Trustees  

At  December  31,  2017,  B.  Wayne  Hughes,  our  former  Chairman  and  his  daughter,  Tamara  Hughes 
Gustavson,  a  member  of  our  Board  of  Trustees  together  owned  and  controlled  58  self-storage  facilities  in 
Canada.   These  facilities  operate  under  the  “Public  Storage”  tradename,  which  we  license  to  the  owners  of  these 
facilities for use in Canada on a royalty-free, non-exclusive basis.  We have no ownership interest in these facilities 
and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, 
we would have to share the use of the “Public Storage” name in Canada.  We have a right of first refusal, subject to 
limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities if their owners 
agree to sell them.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and 
have received approximately $1.1 million, $848,000 and $562,000 for the years ended December 31, 2017, 2016 and 
2015, respectively.  Our right to continue receiving these premiums may be qualified. 

Limitations on Debt  

Our  revolving  credit  facility,  U.S.  Dollar  Notes  and  Euro  Notes  contain  various  customary  financial 
covenants, including limitations on our ability to encumber our properties with mortgages and limitations on the level 
of indebtedness.  We believe we were in compliance with each of these covenants as of December 31, 2017. 

Employees 

We had approximately 5,600 employees in the U.S. at December 31, 2017 who are engaged primarily in 

property operations.   

Seasonality 

We experience minor seasonal fluctuations in the demand for self-storage space, with demand and rental 
rates generally higher in the summer months than in the winter months.  We believe that these fluctuations result in 
part from increased moving activity during the summer months. 

Insurance 

We have historically carried property, earthquake, general liability, employee medical insurance and workers 
compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Our deductible 
for general liability is $2.0 million per occurrence.  Our annual deductibles for property losses are $25.0 million for 
first occurrence with an aggregate of $35.0 million for multiple occurrences and $5.0 million per occurrence thereafter.  
Insurance  carriers’  aggregate  limits  on  these  policies  of  $75.0 million  for  property  losses  and  $102.0 million  for 
general  liability  losses  are  higher  than  estimates  of  maximum  probable  losses  that  could  occur  from  individual 
catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic 
events, these limits could be exceeded. 

11 

 
 
We reinsure a program that provides insurance to our customers from an independent third-party insurer.  
This  program  covers  tenant  claims  for  losses  to  goods  stored  at  our  facilities  as  a  result  of  specific  named  perils 
(earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all 
risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in excess of 
$5.0  million  per  occurrence.    The  program  is  subject  to  licensing  requirements  and  regulations  in  several  states.  
Customers  participate  in  the  program  at  their  option.    At  December  31,  2017,  there  were  approximately  900,000 
certificates held by our self-storage customers, representing aggregate coverage of approximately $2.8 billion. 

ITEM 1A.  Risk Factors 

In  addition  to  the  other  information  in  our  Annual  Report  on  Form  10-K,  you  should  consider  the  risks 
described  below  that  we  believe  may  be  material  to  investors  in  evaluating  the  Company.    This  section  contains 
forward-looking statements, and in considering these statements, you should refer to the qualifications and limitations 
on our forward-looking statements that are described in Item 1, “Business.” 

We have significant exposure to real estate risk.  

Since our business consists primarily of acquiring and operating real estate, we are subject to the risks related 
to  the  ownership  and  operation  of  real  estate  that  could  result  in  reduced  revenues,  increased  expenses,  increased 
capital  expenditures,  or  increased  borrowings,  which  could  negatively  impact  our  operating  results,  cash  flow 
available for distribution or reinvestment, and our stock price:   

Natural disasters or terrorist attacks could cause damage to our facilities, resulting in increased costs and 
reduced  revenues.    Natural  disasters,  such  as  earthquakes,  hurricanes  and  floods,  or  terrorist  attacks  could  cause 
significant damage and require significant repair costs, and make facilities temporarily uninhabitable, reducing our 
revenues.  Damage and business interruption losses could exceed the aggregate limits of our insurance coverage.  In 
addition, because we self-insure a portion of our risks, losses below a certain level may not be covered by insurance.   
See Note 13 to our December 31, 2017 financial statements for a description of the risks of losses that are not covered 
by third-party insurance contracts.  We may not have sufficient insurance coverage for losses caused by a terrorist 
attack, or such insurance may not be maintained, available or cost-effective.  In addition, significant natural disasters, 
terrorist attacks, threats of future terrorist attacks, or resulting wider armed conflicts could have negative impacts on 
the U.S. economy, reducing storage demand.   

Operating costs, including property taxes, could increase.  We could be subject to increases in insurance 
premiums, property or other taxes, repair and maintenance costs, payroll, utility costs, workers compensation, and 
other  operating  expenses  due  to  various  factors  such  as  inflation,  labor  shortages,  commodity  and  energy  price 
increases, weather, increases to minimum wage rates, changes to governmental safety and real estate use limitations, 
as well as other governmental actions.  Our property tax expense, which totaled approximately $236.4 million during 
the  year  ended  December  31,  2017,  generally  depends  upon  the  assessed  value  of  our  real  estate  facilities  as 
determined by assessors and government agencies, and accordingly could be subject to substantial increases if such 
agencies changed their valuation approaches or opinions or if new laws are enacted.   

The acquisition of existing properties is subject to risks that may adversely affect our growth and financial 
results.  We have acquired self-storage facilities from third parties in the past, and we expect to continue to do so in 
the future.  We face significant competition for suitable acquisition properties from other real estate investors.  As a 
result, we may be unable to acquire additional properties we desire or the purchase price for desirable properties may 
be significantly increased.  Failures or unexpected circumstances in integrating newly acquired properties into our 
operations or circumstances we did not detect during due diligence, such as environmental matters, needed repairs or 
deferred maintenance, or the effects of increased property tax following reassessment of a newly-acquired property, 
as well as the general risks of real estate investment, could jeopardize realization of the anticipated earnings from an 
acquisition.   

Development of self-storage facilities can subject us to risks.  At December 31, 2017, we have a pipeline of 
development projects totaling $614 million (subject to contingencies), and we expect to continue to seek additional 
development projects.  There are significant risks involved in developing self-storage facilities, such as delays or cost 

12 

 
 
increases due to changes in or failure to meet government or regulatory requirements, failure of revenue to meet our 
underwriting  estimates,  weather  issues,  unforeseen  site  conditions,  or  personnel  problems.    Self-storage  space  is 
generally not pre-leased, and rent-up of newly developed space can be delayed or ongoing cash flow yields can be 
reduced due to competition, reductions in storage demand, or other factors.   

There is significant competition among self-storage operators and from other storage alternatives.  Our self-
storage facilities generate most of our revenue and earnings.  Competition in the local market areas in which many of 
our properties are located is significant and has affected our occupancy levels, rental rates and operating expenses.  
Development  of  self-storage  facilities  has  increased  in  recent  years,  which  has  intensified  competition  and  will 
continue to do so as newly developed facilities are opened.  Development of self-storage facilities by other operators 
could  continue  to  increase,  due  to  increases  in  availability  of  funds  for  investment  or  other  reasons,  and  further 
intensify competition.  

We may incur significant liabilities from environmental contamination or moisture infiltration.   Existing or 
future laws impose or may impose liability on us to clean up environmental contamination on or around properties 
that we currently or previously owned or operated, even if we were not responsible for or aware of the environmental 
contamination or even if such environmental contamination occurred prior to our involvement with the property.  We 
have conducted preliminary environmental assessments on most of our properties, which have not identified material 
liabilities.    These  assessments,  commonly  referred  to  as  “Phase  1  Environmental  Assessments,”  include  an 
investigation (excluding  soil or  groundwater  sampling or analysis)  and a  review of publicly  available  information 
regarding the site and other nearby properties.     

We are also subject to potential liability relating to moisture infiltration, which can result in mold or other 
damage to our or our customers’ property, as well as potential health concerns.  When we receive a complaint or 
otherwise  become  aware  that  an  air  quality  concern  exists,  we  implement  corrective  measures  and  seek  to  work 
proactively with our customers to resolve issues, subject to our contractual limitations on liability for such claims.   

We are not aware of any environmental contamination or moisture infiltration related liabilities that could be 
material to our overall business, financial condition, or results of operation.  However, we may not have detected all 
material liabilities, we could acquire properties with material undetected liabilities, or new conditions could arise or 
develop at our properties, any of which would result in a cash settlement or adversely affect our ability to sell, lease, 
operate, or encumber affected facilities.  

Economic conditions can adversely affect our business, financial condition, growth and access to capital. 

Our  revenues  and  operating  cash  flow  can  be  negatively  impacted  by  reductions  in  employment  and 
population levels, household and disposable income, and other general economic factors that lead to a reduction in 
demand for rental space in each of the markets in which we operate.     

Our ability to raise capital to fund our activities may be adversely affected by challenging market conditions.  
If we were unable to raise capital at reasonable rates, prospective earnings growth through expanding our asset base 
could be limited.   

We have exposure to European operations through our ownership in Shurgard Europe.  

We own a 49% equity interest in Shurgard Europe, with our investment having a $324 million book value at 
December 31, 2017, and $25.9 million in equity in earnings in 2017.  As a result, we are exposed to additional risks 
related  to  international  operations  that  may  adversely  impact  our  business  and  financial  results,  including  the 
following:  

  Currency risks:  Currency fluctuations can impact the fair value of our equity investment in Shurgard 

Europe, as well as future repatriation of cash. 

  Legislative, tax, and regulatory risks:  We are subject to complex foreign laws and regulations related to 

13 

 
 
permitting and land use, the environment, labor, and other areas, as well as income, property, sales, value 
added and employment tax laws.  These laws can be difficult to apply or interpret and can vary in each 
country or locality, and are subject to unexpected changes in their form and application due to regional, 
national, or local political uncertainty and other factors.  Such changes, or Shurgard’s failure to comply 
with these laws, could subject it to penalties or other sanctions, adverse changes in business processes, as 
well as potentially adverse income tax, property tax, or other tax burdens.   

 

Impediments to capital repatriation could negatively impact the realization of our investment in Shurgard 
Europe:  Laws in Europe and the U.S. may create, impede or increase our cost to repatriate capital or 
earnings from Shurgard Europe.   

  Risks  of  collective  bargaining  and  intellectual  property:    Collective  bargaining,  which  is  prevalent  in 
certain areas in Europe, could negatively impact Shurgard Europe’s labor costs or operations.  Many of 
Shurgard Europe’s employees participate in various national unions.   

  Potential  operating  and  individual  country  risks:    Economic  slowdowns  or  extraordinary  political  or 
social change in the countries in which it operates have posed, and could continue to pose, challenges or 
result in future reductions of Shurgard Europe’s operating cash flows.    

 

Impediments  of  Shurgard  Europe’s  joint  venture  structure:    Shurgard  Europe’s  strategic  decisions, 
involving activities such as borrowing money, capital contributions, raising capital from third parties, as 
well as selling or acquiring significant assets, require the consent of our joint venture partner.  As a result, 
Shurgard Europe may be precluded from taking advantage of opportunities that we would find attractive 
but that we may not be able to pursue economically outside the joint venture.  In addition, our 49% equity 
investment may not be easily sold or readily accepted as collateral by potential lenders to Public Storage 
due to the joint venture structure.    

The Hughes Family could control us and take actions adverse to other shareholders.   

At December 31, 2017, B. Wayne Hughes, our former Chairman and his family, which includes his daughter, 
Tamara  Hughes  Gustavson  and  his  son,  B.  Wayne  Hughes,  Jr.,  who  are  both  members  of  our  Board  of  Trustees 
(collectively, the “Hughes Family”), owned approximately 14.3% of our aggregate outstanding common shares.  Our 
declaration  of  trust  permits  the  Hughes  Family  to  own  up  to  35.66%  of  our  outstanding  common  shares  while  it 
generally  restricts  the  ownership  by  other  persons  and  entities  to  3%  of  our  outstanding  common  shares.  
Consequently,  the  Hughes  Family  may  significantly  influence  matters  submitted  to  a  vote  of  our  shareholders, 
including  electing  trustees,  amending  our  organizational  documents,  dissolving  and  approving  other  extraordinary 
transactions, such as a takeover attempt, resulting in an outcome that may not be favorable to other shareholders. 

Takeover attempts or changes in control could be thwarted, even if beneficial to shareholders. 

In certain circumstances, shareholders might desire a change of control or acquisition of us, in order to realize 
a premium over the then-prevailing market price of our shares or for other reasons.  However, the following could 
prevent, deter, or delay such a transaction:    

  Provisions of Maryland law may impose limitations that may make it more difficult for a third party 
to negotiate or effect a business combination transaction or control share acquisition with Public 
Storage.  Currently, the Board has opted not to subject the Company to these provisions of Maryland 
law, but it could choose to do so in the future without shareholder approval.     

  To  protect  against  the  loss  of  our  REIT  status  due  to  concentration  of  ownership  levels,  our 
declaration  of  trust  generally  limits  the  ability  of  a  person,  other  than  the  Hughes  Family  or 
“designated investment entities” (each as defined in our declaration of trust), to own, actually or 
constructively, more than 3% of our outstanding common shares or 9.9% of the outstanding shares 
of any class or series of preferred or equity shares.  Our Board may grant a specific exemption.  

14 

 
 
These limits could discourage, delay or prevent a transaction involving a change in control of the 
Company not approved by our Board.  

  Similarly, current provisions of our declaration of trust and powers of our Board could have the 
same effect, including (1) limitations on removal of trustees, (2) restrictions on the acquisition of 
our shares of beneficial interest, (3) the power to issue additional common shares, preferred shares 
or equity shares on terms approved by the Board without obtaining shareholder approval, (4) the 
advance notice provisions of our bylaws and (5) the Board’s ability under Maryland law, without 
obtaining shareholder approval, to implement takeover defenses that we may not yet have and to 
take,  or  refrain  from  taking,  other  actions  that  could  have  the  effect  of  delaying,  deterring  or 
preventing a transaction or a change in control. 

If we failed to qualify as a REIT, we would have to pay substantial income taxes. 

REITs are subject to a range of complex organizational and operational requirements.  A qualifying REIT 
does not generally incur federal income tax on its net income that is distributed to its shareholders.  Our REIT status 
is also dependent upon the ongoing REIT qualification of PSB as a result of our substantial ownership interest in it. 
We believe we have qualified as a REIT and we intend to continue to maintain our REIT status.  

There  can  be  no  assurance  that  we  qualify  or  will  continue  to  qualify  as  a  REIT,  because  of  the  highly 
technical nature of the REIT rules, the ongoing importance of factual determinations, the possibility of unidentified 
issues  in  prior  periods  or  changes  in  our  circumstances,  as  well  as  share  ownership  limits  in  our  articles  of 
incorporation that do not necessarily ensure that our shareholder base is sufficiently diverse for us to qualify as a 
REIT. For any year we fail to qualify as a REIT, unless certain relief provisions apply (the granting of such relief 
could nonetheless result in significant excise or penalty taxes), we would not be allowed a deduction for dividends 
paid, we would be subject to corporate tax on our taxable income, and generally we would not be allowed to elect 
REIT status until the fifth year after such a disqualification. Any taxes, interest, and penalties incurred would reduce 
our cash available for distributions to shareholders and could negatively affect our stock price. However, for years in 
which we failed to qualify as a REIT, we would not be subject to REIT rules which require us to distribute substantially 
all of our taxable income to our shareholders. 

Holders of our preferred shares have dividend, liquidation and other rights that are senior to the rights of the 
holders of shares of our common stock. 

Holders of our preferred shares are entitled to cumulative dividends before any dividends may be declared 
or  set  aside  on  our  common  stock.    Upon  liquidation,  holders  of  our  preferred  shares  will  receive  a  liquidation 
preference of $25,000 per share (or $25.00 per depositary share) plus any accrued and unpaid distributions before any 
payment is made to the common shareholders.  These preferences may limit the amount received by our common 
shareholders either from ongoing distributions or upon liquidation.  In addition, our preferred shareholders have the 
right to elect two additional directors to our Board whenever dividends are in arrears in an aggregate amount equivalent 
to six or more quarterly dividends, whether or not consecutive. 

Recent and potential changes in tax laws could negatively impact us. 

The  United  States  Treasury  Department  and  Congress  frequently  review  federal  income  tax  legislation, 
regulations and other guidance.  We cannot predict whether, when or to what extent new federal tax laws, regulations, 
interpretations or rulings will be adopted.  Any legislative action may prospectively or retroactively modify our tax 
treatment and, therefore, may adversely affect taxation of us or our shareholders.  In particular, the legislation passed 
last  December,  commonly  referred  to  as  the  Tax  Cuts  and  Jobs Act  (the  “TCJA”), which was  signed  into  law  on 
December 22, 2017 and which generally takes effect for taxable years beginning on or after January 1, 2018 (subject 
to certain exceptions), makes many significant changes to the federal income tax laws that will profoundly impact the 
taxation of individuals and corporations (both regular C corporations as well as corporations that have elected REIT 
status).  A number of changes that affect non-corporate taxpayers will expire at the end of 2025 unless Congress acts 
to extend them.  These changes will impact us and our shareholders in various ways, some of which are potentially 

15 

 
 
adverse compared to prior law.  To date, the IRS has issued only limited guidance with respect to certain of the new 
provisions, and there are numerous interpretive issues that will require guidance.  It is highly likely that technical 
corrections legislation will be needed to clarify certain aspects of the new law and give proper effect to Congressional 
intent.  There can be no assurance, however, that technical corrections needed to prevent unintended or unforeseen 
tax consequences will be enacted by Congress in the near future or that any corrections made may not have further 
adverse, unintended or unforeseen tax consequences. 

Changes made by the TCJA will limit our ability to deduct compensation in excess of $1 million paid to 
certain senior executives.  This could require us to increase distributions to our shareholders in order to avoid paying 
tax and to maintain our REIT status.  

We may pay some taxes, reducing cash available for shareholders. 

Even if we qualify as a REIT for federal income tax purposes, we may be subject to some federal, foreign, 
state and local taxes on our income and property.  Since January 1, 2001, certain consolidated corporate subsidiaries 
of the Company have elected to be treated as “taxable REIT subsidiaries” for federal income tax purposes, and are 
taxable  as  regular  corporations  and  subject  to  certain  limitations  on  intercompany  transactions.    If  tax  authorities 
determine  that  amounts  paid  by  our  taxable  REIT  subsidiaries  to  us  are  not  reasonable  compared  to  similar 
arrangements among unrelated parties, we could be subject to a 100% penalty tax on the excess payments, and ongoing 
intercompany  arrangements  could  have  to  change,  resulting  in  higher  ongoing  tax  payments.    To  the  extent  the 
Company is required to pay federal, foreign, state or local taxes or federal penalty taxes due to existing laws or changes 
thereto, we will have less cash available for distribution to shareholders.   

In addition, certain local and state governments have imposed taxes on self-storage rent.  While in most cases 
those taxes are paid by our customers, they increase the cost of self-storage rental to our customers and can negatively 
impact our revenues.  Other local and state governments may impose self-storage rent taxes in the future.  

We are exposed to ongoing litigation and other legal and regulatory actions, which may divert management’s 
time and attention, require us to pay damages and expenses or restrict the operation of our business.  

We have over 5,500 employees and 1.5 million customers at any point of time, and we conduct business at 
facilities with 159 million net rentable square feet of storage space.  As a result, we are subject to the risk of legal 
claims and proceedings (including class actions) and regulatory enforcement actions in the ordinary course of our 
business and otherwise, and we could incur significant liabilities and substantial legal fees as a result of these actions.  
Resolution of these claims and actions may divert time and attention by our management and could involve payment 
of damages or expenses by us, all of which may be significant.  In addition, any such resolution could involve our 
agreement to terms that restrict the operation of our business.  The results of legal proceedings cannot be predicted 
with  certainty.    We  cannot  guarantee  losses  incurred  in  connection  with  any  current  or  future  legal  or  regulatory 
proceedings or actions will not exceed any provisions we may have set aside in respect of such proceedings or actions 
or will not exceed any available insurance coverage.  The impact of any such legal claims, proceedings, and regulatory 
enforcement  actions  and  could  negatively  impact  our  operating  results,  cash  flow  available  for  distribution  or 
reinvestment, and or the price of our common shares.    

We are heavily dependent on computer systems, telecommunications and the Internet to process transactions, 
summarize  results  and  manage  our  business.    Security  breaches  or  a  failure  of  such  networks,  systems  or 
technology could adversely impact our business, customer, and employee relationships.  

We are heavily dependent upon automated information technology and Internet commerce, with more than 
half of our new customers coming from the telephone or over the Internet, and the nature of our business involves the 
receipt  and  retention  of  personal  information  about  our  customers.    We  also  maintain  personally  identifiable 
information about our employees.  We centrally manage significant components of our operations with our computer 
systems, including our financial information, and we also rely extensively on third-party vendors to retain data, process 
transactions and provide other systems services.  These systems are subject to damage or interruption from power 
outages,  computer  and  telecommunications  failures,  computer  worms,  viruses  and  other  destructive  or  disruptive 
security breaches and catastrophic events. 

16 

 
 
 
 
As  a  result,  our  operations  could  be  severely  impacted  by  a  natural  disaster,  terrorist  attack  or  other 
circumstance that results in a significant outage of our systems or those of our third party providers, despite our use 
of  back  up  and  redundancy  measures.    Our  or  our  customers’  or  employees’  confidential  information  could  be 
compromised  or  misappropriated,  due  to  a  breach  of  our  network  security.    Such  cybersecurity  and  data  security 
breaches  as  well  as  systems  disruptions  and  shutdowns  could  result  in  additional  costs  to  repair  or  replace  such 
networks or information systems and possible legal liability, including government enforcement actions and private 
litigation.  In addition, our customers could lose confidence in our ability to protect their personal information, which 
could cause them to discontinue leasing our self-storage facilities.  Such events could lead to lost future revenues and 
adversely affect our results of operations and could result in remedial and other costs, fines or lawsuits, which could 
be in excess of any available insurance that we have procured.  

We are subject to laws and governmental regulations and actions that require us to incur compliance costs 
affecting our operating results and financial condition. 

Our business is subject to regulation under a wide variety of U.S. federal, state and local laws, regulations 
and  policies  including  those  imposed  by  the  SEC,  the  Sarbanes-Oxley  Act  of  2002,  the  Dodd-Frank  Wall  Street 
Reform and Consumer Protection Act and NYSE, as well as applicable local, state, and national labor laws. Although 
we have policies and procedures designed to comply with applicable laws and regulations, failure to comply with the 
various  laws  and  regulations  may  result  in  civil  and  criminal  liability,  fines  and  penalties,  increased  costs  of 
compliance, restatement of our financial statements and could also affect the marketability of our real estate facilities. 

In  response  to  current  economic  conditions  or  the  current  political  environment  or  otherwise,  laws  and 
regulations  could  be  implemented  or  changed  in  ways  that  adversely  affect  our  operating  results  and  financial 
condition, such as legislation that could facilitate union activity or that would otherwise increase operating costs. 

All of our properties must comply with the Americans with Disabilities Act and with related regulations and 
similar state law requirements, as well as various real estate and zoning laws and regulations, which are subject to 
change and could become more costly to comply with in the future.  Compliance with these requirements can require 
us to incur significant expenditures, which would reduce cash otherwise available for distribution to shareholders.  A 
failure to comply with these laws could lead to fines or possible awards of damages to individuals affected by the non-
compliance.  Failure to comply with these requirements could also affect the marketability of our real estate facilities.  

Our tenant reinsurance business is subject to governmental regulation which could reduce our profitability or 
limit our growth. 

We  hold  Limited  Lines  Self-Service  Storage  Insurance  Agent  licenses  from  a  number  of  individual  state 
Departments of Insurance and are subject to state governmental regulation and supervision.  Our continued ability to 
maintain  these  Limited  Lines  Self-Service  Storage  Insurance  Agent  licenses  in  the  jurisdictions  in  which  we  are 
licensed depends on our compliance with related rules and regulations.  The regulatory authorities in each jurisdiction 
generally  have  broad  discretion  to  grant,  renew  and  revoke  licenses  and  approvals,  to  promulgate,  interpret,  and 
implement  regulations,  and  to  evaluate  compliance  with  regulations  through  periodic  examinations,  audits  and 
investigations of the affairs of insurance agents.  As a result of regulatory or private action in any jurisdiction, we may 
be temporarily or permanently suspended from continuing some or all of our reinsurance activities, or otherwise fined 
or penalized or suffer an adverse judgment, which could reduce our net income.   

ITEM 1B.  Unresolved Staff Comments 

None. 

17 

 
 
 
 
ITEM 2. 

Properties 

At December 31, 2017, we had direct and indirect ownership interests in 2,386 self-storage facilities located in 
38 states within the U.S. and 222 (including one wholly-owned facility) storage facilities located in seven Western 
European nations: 

At December 31, 2017 

Number of Storage 
Facilities (a) 

Net Rentable Square Feet 
(in thousands) 

U.S.: 
California 

Southern 
Northern 

Texas 
Florida 
Illinois 
Georgia 
Washington 
North Carolina 
Virginia 
New York 
Colorado 
New Jersey 
Maryland  
Minnesota 
South Carolina 
Ohio 
Arizona 
Michigan 
Missouri 
Indiana 
Oregon 
Pennsylvania 
Tennessee 
Nevada 
Massachusetts 
Oklahoma 
Kansas 
Other states (12 states) 

Total - U.S. 

Europe (b): 
Netherlands 
France 
Sweden 
United Kingdom 
Belgium 
Germany 
Denmark 

Total - Europe 

Grand Total 

 248  
 178  
 297  
 285  
 126  
 108  
 94  
 89  
 91  
 67  
 67  
 58  
 62  
 48  
 58  
 47  
 45  
 44  
 38  
 34  
 39  
 29  
 32  
 27  
 25  
 21  
 21  
 108  

 18,225
 11,057
 21,280
 19,341
 7,952
 7,129
 6,438
 6,281
 5,593
 4,672
 4,379
 3,863
 3,761
 3,359
 3,229
 3,081
 2,975
 2,869
 2,236
 2,152
 2,040
 1,993
 1,952
 1,818
 1,691
 1,477
 1,268
 6,406

 2,386  

 158,517

 61  
 56  
 30  
 28  
 21  
 16  
 10  

 222  

 2,608  

 3,112
 2,929
 1,659
 1,640
 1,267
 889
 572

 12,068

 170,585

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)  See  Schedule  III:    Real  Estate  and  Accumulated  Depreciation  in  the  Company’s  2017  financials,  for  a  summary  of  land, 

building, and accumulated depreciation by market. 

(b)  The facilities located in Europe include one facility in the United Kingdom that we wholly own, as well as the facilities owned 

by Shurgard Europe.  

We seek to maximize our facilities’ cash flow through the regular review and adjustment of rents charged 
and promotions granted to our existing and new incoming customers, and controlling expenses.  For the year ended 
December 31, 2017, the weighted average occupancy level and the average realized rent per occupied square foot for 
our  self-storage  facilities  were  approximately  92.1%  and $16.78,  respectively,  in  the U.S.  and  86.7% and  $22.15, 
respectively, in Europe.   

At December 31, 2017, 30 of our U.S. facilities with a net book value of $118 million were encumbered by 

an aggregate of $29 million in mortgage notes payable.   

We have no specific policy as to the maximum size of any one particular self-storage facility.  However, 
none of our facilities involves, or is expected to involve, 1% or more of our total assets, gross revenues or net income.  

Description  of  Self-Storage  Facilities:  Self-storage  facilities,  which  comprise  the  majority  of  our 
investments, offer accessible storage space for personal and business use at a relatively low cost.  A user rents a fully 
enclosed space, securing the space with their lock, which is for the user's exclusive use and to which only the user has 
access.  Property managers operate the facility and are supervised by district managers.  Some self-storage facilities 
also include rentable uncovered parking areas for vehicle storage.  Space is rented on a month-to-month basis and 
rental rates vary according to the location of the property, the size of the storage space and other characteristics that 
affect the relative attractiveness of each particular space, such as whether the space has “drive-up” access, its proximity 
to elevators, or if the space is climate controlled.  All of our self-storage facilities in the U.S. are operated under the 
"Public Storage" brand name, while our facilities in Europe are operated under the “Shurgard” brand name. 

Users include individuals from virtually all demographic groups, as well as businesses.  Individuals usually 
store  furniture,  household  appliances, personal  belongings,  motor  vehicles,  boats,  campers,  motorcycles  and other 
household  goods.    Businesses  normally  store  excess  inventory,  business  records,  seasonal  goods,  equipment  and 
fixtures. 

Our self-storage facilities generally consist of between 350 to 750 storage spaces.  Most spaces have between 

25 and 400 square feet and an interior height of approximately eight to 12 feet. 

We experience minor seasonal fluctuations in the occupancy levels of self-storage facilities with occupancies 
generally higher in the summer months than in the winter months.  We believe that these fluctuations result in part 
from  increased  demand  from  moving  activity  during  the  summer  months  and  incremental  demand  from  college 
students. 

Our  self-storage  facilities  are  geographically  diversified  and  are  located  primarily  in  or  near  major 
metropolitan markets in 38 states in the U.S.  Generally our self-storage facilities are located in heavily populated 
areas and close to concentrations of apartment complexes, single family residences and commercial developments.   

Competition  from  other  self-storage  facilities  is  significant  and  affects the  occupancy  levels,  rental  rates, 

rental income and operating expenses of our facilities.  

We believe that self-storage facilities, upon achieving stabilized occupancy levels of approximately 90%, 
have attractive characteristics consisting of high profit margins, a broad tenant base, low levels of capital expenditures 
to maintain their condition and appearance, and excellent returns on invested capital.  Historically, upon reaching 
stabilization, our U.S. self-storage facilities have generally shown a high degree of stability in generating cash flows.   

Description of Commercial Properties: We have an interest in PSB, which, as of December 31, 2017, owns 
and operates approximately 28.0 million rentable square feet of commercial space in six states.  At December 31, 

19 

 
 
2017, the $400.1 million book value and $1.8 billion market value, respectively, of our investment in PSB represents 
approximately 4% and 17%, respectively, of our total book value assets.  We also directly own 0.9 million net rentable 
square feet of commercial space managed primarily by PSB.   

The commercial properties owned by PSB consist primarily of flex, multi-tenant office and industrial space.  
Flex space is defined as buildings that are configured with a combination of office and warehouse space and can be 
designed  to fit  a wide variety  of uses  (including office,  assembly,  showroom,  laboratory,  light  manufacturing  and 
warehouse space).   

Environmental Matters:  We accrue environmental assessments and estimated remediation cost when it is 
probable that such efforts will be required and the related costs can be reasonably estimated.  Our current practice is 
to conduct environmental investigations in connection with property acquisitions.  Although there can be no assurance, 
we are not aware of any environmental contamination of any of our facilities, which individually or in the aggregate 
would be material to our overall business, financial condition, or results of operations. 

ITEM 3. 

Legal Proceedings 

We  are  a  party  to  various  legal  proceedings  and  subject  to  various  claims  and  complaints;  however,  we 
believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in 
the aggregate, is remote. 

ITEM 4.  Mine Safety Disclosures 

Not applicable. 

20 

 
 
 
 
PART II 

ITEM 5.  Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of 
Equity Securities 

a.  Market Information of the Registrant’s Common Equity: 

Our Common Shares of beneficial interest (the “Common Shares”) (NYSE: PSA) have been listed 
on the NYSE since October 19, 1984.  The following table sets forth the high and low sales prices of our 
Common Shares on the NYSE composite tapes for the applicable periods. 

Year 

2016 

2017 

Quarter 
1st 
2nd 
3rd 
4th 

1st 
2nd 
3rd 
4th 

Range 

High  

Low 

276.83 
277.60 
260.83 
224.40 

231.25 
232.21 
219.86 
219.37 

224.71 
234.98 
212.69 
200.65 

212.50 
202.00 
192.15 
198.12 

As of February 26, 2018, there were approximately 12,795 holders of record of our Common Shares.  
Because  many  of  our  shares  of  common  stock  are  held  by  brokers  and  other  institutions  on  behalf  of 
stockholders, we are unable to estimate the total number of stockholders represented by these record holders. 

b.   Dividends 

We have continuously paid quarterly distributions to our shareholders since 1981, our first full year 
of operations.  During 2017 we paid distributions to our common shareholders of $2.00 per common share 
for each of the quarters ended March 31, June 30, September 30 and December 31, representing an aggregate 
of $1.388 billion or $8.00 per share.  During 2016 we paid distributions to our common shareholders of $1.70 
per common share for the quarter ended March 31, $1.80 per common share for each of the quarters ended 
June 30 and September 30 and $2.00 per common share for the quarter ended December 31, representing an 
aggregate  of  $1.263  billion  or  $7.30  per  share.    During  2015  we  paid  distributions  to  our  common 
shareholders of $1.40 per common share for the quarter ended March 31 and $1.70 per common share for 
each  of  the  quarters  ended  June  30,  September  30  and  December  31,  representing  an  aggregate  of 
$1.122 billion or $6.50 per share.   

Holders of common shares are entitled to receive distributions when and if declared by our Board 
out of any funds legally available for that purpose.  As a REIT, we do not incur federal income tax on our 
REIT taxable income (generally, net rents and gains from real property, dividends, and interest) that is fully 
distributed each year (for this purpose, certain distributions paid in a subsequent year may be considered), 
and if we meet certain organizational and operational rules.  We believe we have met these requirements in 
all periods presented herein, and we expect to continue to elect and qualify as a REIT.    

For  Federal  income  tax  purposes,  distributions  to  shareholders  are  treated  as  ordinary  income, 
capital gains, return of capital or a combination thereof.  For 2017, 0.0743%, 0.0805% and 0.5352% of the 
dividends paid in the first, second and fourth quarters, respectively, were classified as long-term capital gain, 
with the remainder and all other dividends being classified as 100% ordinary income.  For 2016, the dividends 
paid on common shares and preferred shares were all classified as 100% ordinary income.  

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
c.   Equity Shares 

We are authorized to issue 100,000,000 equity shares from time to time in one or more series and 
our  Board  has  broad  authority  to  fix  the  dividend  and  distribution  rights,  conversion  and  voting  rights, 
redemption  provisions  and  liquidation  rights  of  each  series  of  equity  shares.    We  had  no  equity  shares 
outstanding for any period in the years ended December 31, 2017, 2016 or 2015.  We have no plans to issue 
equity shares. 

d.   Common Share Repurchases 

Our Board has authorized management to repurchase up to 35,000,000 of our common shares on 
the  open  market  or  in  privately  negotiated  transactions.    From  the  inception  of  the  repurchase  program 
through February 28, 2018, we have repurchased a total of 23,721,916 common shares (all purchased prior 
to 2010) at an aggregate cost of approximately $679.1 million.  Our common share repurchase program does 
not have an expiration date and there are 11,278,084 common shares that may yet be repurchased under our 
repurchase program as of December 31, 2017.  We have no current plans to repurchase shares; however, 
future  levels  of  common  share  repurchases  will  be  dependent  upon  our  available  capital,  investment 
alternatives, and the trading price of our common shares.   

e.   Preferred Share Redemptions 

We had no preferred redemptions during the three months ended December 31, 2017.   

22 

 
 
 
 
 
 
ITEM 6. 

Selected Financial Data 

2017 

For the year ended December 31, 
2015 
(Amounts in thousands, except share and per share data) 

2014 

2016 

2013 

Revenues 

Expenses: 

Cost of operations  
Depreciation and amortization  
General and administrative  

Operating income  
Interest and other income  
Interest expense  
Equity in earnings of unconsolidated real 

estate entities  

Foreign currency exchange (loss) gain 
Casualty loss 
Gain on real estate investment sales 
Net income  
Net income allocated to noncontrolling 

$ 

 2,668,528   $

 2,560,549   $

 2,381,696   $

 2,177,296   $ 

 1,964,942 

 707,978    
 454,526    
 82,882    
 1,245,386    
 1,423,142    
 18,771    
 (12,690)   

 669,083    
 433,314    
 83,656    
 1,186,053    
 1,374,496    
 15,138    
 (4,210)   

 635,502    
 426,008    
 88,177    
 1,149,687    
 1,232,009    
 16,544    
 (610)   

 613,324    
 437,114    
 71,459    
 1,121,897    
 1,055,399    
 17,638    
 (6,781)   

 75,655    
 (50,045)   
 (7,789)   
 1,421    
 1,448,465    

 56,756    
 17,570    
 -   
 689    
 1,460,439    

 50,937    
 306    
 -   
 18,503    
 1,317,689    

 88,267    
 (7,047)   
 -   
 2,479    
 1,149,955    

 559,759 
 387,402 
 66,679 
 1,013,840 
 951,102 
 33,979 
 (6,444)

 57,579 
 17,082 
 -
 4,233 
 1,057,531 

equity interests  

 (6,248)   

 (6,863)   

 (6,445)   

 (5,751)   

 (5,078)

Net income allocable to Public Storage 

shareholders  

$ 

 1,442,217   $

 1,453,576   $

 1,311,244   $

 1,144,204   $ 

 1,052,453 

Per Common Share: 

Distributions  
Net income – Basic  
Net income – Diluted  

Weighted average common shares – 

$8.00   
$6.75   
$6.73   

$7.30   
$6.84   
$6.81   

$6.50   
$6.10   
$6.07   

$5.60   
$5.27   
$5.25   

$5.15
$4.92
$4.89

Basic  

 173,613    

 173,091    

 172,699    

 172,251    

 171,640 

Weighted average common shares – 

Diluted  

 174,151    

 173,878    

 173,510    

 173,138    

 172,688 

Balance Sheet Data:  

Total assets  
Total debt  
Total preferred equity  
Public Storage shareholders’ equity  
Permanent noncontrolling interests’ 

$   10,732,892   $  10,130,338   $
 390,749   $
$ 
 4,367,500   $
$ 
 9,411,910   $
$ 

 1,431,322   $
 4,025,000   $
 8,940,009   $

 9,778,232   $
 319,016   $
 4,055,000   $
 9,170,641   $

 9,818,676   $ 
 64,364   $ 
 4,325,000   $ 
 9,480,796   $ 

 9,876,266 
 839,053 
 3,562,500 
 8,791,730 

equity  

$ 

 24,360   $

 29,744   $

 26,997   $

 26,375   $ 

 27,125 

Net cash flow: 

Provided by operating activities  
Used in investing activities  
Used in financing activities  

$ 
$ 
$ 

 1,603,542   $ 
 1,975,679   $
 (739,854)  $
 (194,331)  $ 
 (992,219)  $  (1,148,826)  $  (1,391,283)  $  (1,236,864)  $ 

 1,748,279   $
 (456,135)  $

 1,945,336   $
 (699,111)  $

 1,438,407 
 (1,415,638)
 (24,228)

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
     
     
     
     
 
   
     
     
     
     
   
     
     
     
     
 
 
 
  
 
 
 
 
   
     
     
      
     
 
 
 
 
 
   
     
     
     
     
 
   
     
     
     
     
 
   
     
     
     
     
 
   
     
     
     
     
   
     
     
     
     
 
 
 
   
     
     
     
     
 
   
     
     
     
     
 
 
   
     
     
     
     
   
     
     
     
     
   
     
     
     
     
 
   
     
     
     
     
   
     
     
     
     
 
 
 
 
ITEM 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should 

be read in conjunction with our financial statements and notes thereto. 

Critical Accounting Policies 

Our MD&A discusses our financial statements, which have been prepared in accordance with United States 
(“U.S.”) generally accepted accounting principles (“GAAP”), and are affected by our judgments, assumptions and 
estimates.  The notes to our December 31, 2017 financial statements, primarily Note 2, summarize our significant 
accounting policies.  

We believe the following are our critical accounting policies, because they have a material impact on the 
portrayal of our financial condition and results, and they require us to make judgments and estimates about matters 
that are inherently uncertain. 

Income Tax Expense:  We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 
1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax on our REIT taxable income that is 
fully distributed each year (for this purpose, certain distributions paid in a subsequent year may be considered), and if 
we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods 
presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.  

Our evaluation that we have met the REIT requirements could be incorrect, because compliance with the tax 
rules requires factual determinations, and circumstances we have not identified could result in noncompliance with 
the tax requirements in current or prior years.  For any taxable year that we fail to qualify as a REIT and for which 
applicable statutory relief provisions did not apply, we would be taxed at the regular corporate rates on all of our 
taxable income for at least that year and the ensuing four years, we could be subject to penalties and interest, and our 
net income would be materially different from the amounts estimated in our financial statements.   

In addition, certain of our consolidated corporate subsidiaries have elected to be treated as “taxable REIT 
subsidiaries”  for  federal  income  tax  purposes,  which  are  taxable  as  regular  corporations  and  subject  to  certain 
limitations  on  intercompany  transactions.    If  tax  authorities  determine  that  amounts  paid  by  our  taxable  REIT 
subsidiaries to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject 
to a 100% penalty tax on the excess payments.  Such a penalty tax could have a material adverse impact on our net 
income. 

Impairment  of  Long-Lived  Assets:    The  analysis  of  impairment  of  our  long-lived  assets  involves 
identification of indicators of impairment, projections of future operating cash flows, and estimates of fair values, all 
of which require significant judgment and subjectivity.  Others could come to materially different conclusions.  In 
addition, we may not have identified all current facts and circumstances that may affect impairment.  Any unidentified 
impairment loss, or change in conclusions, could have a material adverse impact on our net income. 

Accrual for Uncertain and Contingent Liabilities:  We accrue for certain contingent and other liabilities 
that  have  significant  uncertain  elements,  such  as  property  taxes,  workers  compensation  claims,  tenant  reinsurance 
claims, as well as other legal claims and disputes involving customers, employees, governmental agencies and other 
third parties.  We estimate such liabilities based upon many factors such as assumptions of past and future trends and 
our evaluation of likely outcomes.  However, the estimates of known liabilities could be incorrect or we may not be 
aware of all such liabilities, in which case our accrued liabilities and net income could be misstated.   

Accounting  for  Acquired  Real  Estate  Facilities:    We  estimate  the  fair  values  of  the  land,  buildings  and 
intangible  assets  acquired  for  purposes  of  allocating  the  purchase  price.    Such  estimates  are  based  upon  many 
assumptions and judgments, including (i) market rates of return and capitalization rates on real estate and intangible 
assets, (ii) building and material cost levels, (iii) comparisons of the acquired underlying land parcels to recent land 
transactions,  and  (iv)  future  cash  flows  from  the  real  estate  and  the  existing  tenant  base.    Others  could  come  to 

24 

 
 
materially  different  conclusions  as  to  the  estimated  fair  values,  which  would  result  in  different  depreciation  and 
amortization expense, gains and losses on sale of real estate assets, and real estate and intangible assets. 

Overview 

Our self-storage operations generate most of our net income, and we believe that our earnings growth is most 
impacted by the level of organic growth in our existing self-storage portfolio.  Accordingly, a significant portion of 
management’s time is devoted to maximizing cash flows from our existing self-storage facilities.   

Most of our facilities compete with other well-managed and well-located competitors and we are subject to 
general economic conditions, particularly those that affect the spending habits of consumers and moving trends.  We 
believe that our centralized information networks, national telephone and online reservation system, the brand name 
“Public Storage,” and our economies of scale enable us to meet such challenges effectively. 

We plan on growing organically as well as   through the acquisition and development of additional facilities.  
Since the beginning of 2013 through December 31, 2017, we acquired a total of 271 facilities with 19.0 million net 
rentable square feet from third parties for approximately $2.5 billion, and we opened newly developed and redeveloped 
self-storage space for a total cost of $887.4 million, adding approximately 8.1 million net rentable square feet.   

Subsequent  to  December  31,  2017, we  acquired  or  were  under  contract  to  acquire  (subject  to  customary 
closing  conditions)  two self-storage  facilities  for  $18.3 million.    We  will  continue  to  seek  to  acquire  properties; 
however, there is significant competition to acquire existing facilities and there can be no assurance as to the level of 
facilities we may acquire.   

As of December 31, 2017, we had additional development and redevelopment projects in process which will 
add approximately 4.6 million net rentable square feet at a total cost of approximately $613.8 million.  We expect to 
continue to seek additional development projects; however, the level of such activity may be limited due to various 
constraints  such  as  difficulty  in  finding  available  sites  that  meet  our  risk-adjusted  yield  expectations,  as  well  as 
challenges in obtaining building permits for self-storage activities in certain municipalities.   

We believe that our development and redevelopment activities are beneficial to our business over the long 
run.  However, in the short run, such activities dilute our earnings due to the three to four year period that it takes to 
fill up newly developed and redeveloped storage facilities and reach a stabilized level of cash flows offset by the cost 
of  capital  to  fund  the  cost,  combined  with  related  overhead  expenses  flowing  through  general  and  administrative 
expense.  We believe this dilution will increase in 2018 and beyond, because of an increased level of net rentable 
square feet being added to our portfolio due to continued development and redevelopment efforts.  

On September 18, 2017, we completed a public offering of $1.0 billion in aggregate principal amount of 
unsecured notes in two equal tranches (collectively, the “U.S. Dollar Notes”), one maturing in September 2022 bearing 
interest at 2.370%, and another maturing in September 2027 bearing interest at 3.094%.  This was our first public 
offering of debt, which should also serve to facilitate future offerings.     

As  of  December  31,  2017,  our  capital  resources  over  the  next  year  are  expected  to  be  approximately 
$1.2 billion which exceeds our current planned capital needs over the next year of approximately $378.9 million.  Our 
capital  resources  include:  (i)  $433.4  million  of  cash  as  of  December  31,  2017,  (ii) $483.9 million  of  available 
borrowing capacity on our revolving line of credit, and (iii) approximately $200 million to $300 million of expected 
retained operating cash flow for the next twelve months.  Retained operating cash flow represents our expected cash 
flow provided by operating activities, less shareholder distributions and capital expenditures to maintain our real estate 
facilities.   

Our planned capital needs over the next year consist of (i) $349.4 million of remaining spend on our current 
development pipeline, (ii) $18.3 million in property acquisitions currently under contract, and (iii) $11.2 million in 
principal repayments on existing debt.  Our capital needs may increase significantly over the next year as we expect 

25 

 
 
to increase our development pipeline and acquire additional properties.  In addition to other investment activities, we 
may also redeem outstanding preferred securities or repurchase shares of our common stock in the future.   

In August and September of 2017, due to Hurricanes Harvey and Irma, we recorded a $7.8 million casualty 
loss  due  to  damaged  buildings  and  associated  expenses,  as  well  as  $5.2  million  in  incremental  ancillary  cost  of 
operations representing claims costs resulting from the hurricanes with respect to tenants covered under our tenant 
reinsurance program.  Current loss estimates (including business interruption) are less than our insurance deductibles, 
as a result, we do not expect to receive any insurance proceeds. 

See  Liquidity  and  Capital  Resources  for  further  information  regarding  our  capital  requirements  and 

anticipated sources of capital to fund such requirements.   

Results of Operations  

Operating results for 2017 and 2016 

In 2017, net income allocable to our common shareholders was $1,171.6 million or $6.73 per diluted common 
share, compared to $1,183.9 million or $6.81 per share in 2016 representing a decrease of $12.3 million or $0.08.  The 
decrease primarily reflects  (i) a $67.6 million reduction due to the impact of foreign exchange translation gains and 
losses associated with our euro denominated debt, (ii) an $8.5 million increase in interest expense associated with 
higher  outstanding  debt  balances  and  (iii)  a  $7.8  million  casualty  loss  and  $5.2  million  in  incremental  tenant 
reinsurance losses related to Hurricanes Harvey and Irma offset partially by (iv) a $66.9 million increase in self-storage 
net operating income (described below) and (v) an $18.9 million increase in our equity in earnings of unconsolidated 
real estate entities. 

The $66.9 million increase in self-storage net operating income is a result of a $44.6 million increase in our 
Same Store Facilities (as defined below) and a $22.3 million increase in our Non Same Store Facilities (as defined 
below).  Revenues for the Same Store Facilities increased 3.0% or $63.0 million in 2017 as compared to 2016, due 
primarily to higher realized annual rent per occupied square foot.  Cost of operations for the Same Store Facilities 
increased by 3.4% or $18.4 million in 2017 as compared to 2016, due primarily to increased property taxes, advertising 
and selling expense and repairs and maintenance costs, offset partially by lower snow removal costs.  The increase in 
net operating income for the Non Same Store Facilities is due primarily to the impact of 345 self-storage facilities 
acquired, developed or expanded since January 2015. 

Operating results for 2016 and 2015 

In 2016, net income allocable to our common shareholders was $1,183.9 million or $6.81 per diluted common 
share, compared to $1,053.1 million or $6.07 per share in 2015 representing an increase of $130.8 million or $0.74 per 
share.  The increase is primarily due to (i) a $139.1 million increase in self-storage net operating income and (ii) a 
$17.3 million increase in foreign exchange translation gains associated with our euro denominated debt offset partially 
by (iii) a $29.0 million reduction in gains on sales of real estate investments, including our equity share and (iv) a 
$20.0 million increase in EITF D-42 charges, including our equity share, as a result of preferred redemption activities. 

The $139.1 million increase in self-storage net operating income is a result of a $104.6 million increase in 
our Same Store Facilities and a $34.5 million increase in our Non Same Store Facilities.  Revenues for the Same Store 
Facilities increased 5.8% or $117.6 million in the year ended December 31, 2016 as compared to 2015, due primarily 
to higher realized annual rent per occupied square foot.  Cost of operations for the Same Store Facilities increased by 
2.5% or $13.1 million in the year ended December 31, 2016 as compared to 2015, due primarily to increased property 
taxes, on-site property manager payroll and repairs and maintenance, offset partially by lower snow removal costs.  
The increase in net operating income for the Non Same Store Facilities is due primarily to the impact of 295 self-
storage facilities acquired, developed or expanded in 2015 and 2016. 

26 

 
 
 
 
Funds from Operations and Core Funds from Operations 

Funds  from  Operations  (“FFO”)  and  FFO  per  share  are  non-GAAP  measures  defined  by  the  National 
Association of Real Estate Investment Trusts and are considered helpful measures of REIT performance by REITs 
and many REIT analysts.  FFO represents net income before real estate depreciation, which is excluded because it is 
based upon historical real estate costs and assumes that building values diminish ratably over time, while we believe 
that real estate values fluctuate due to market conditions.  FFO also excludes gains or losses on sale of real estate 
assets and real estate impairment charges, which are also based upon historical real estate costs and are impacted by 
historical depreciation.  FFO and FFO per share are not a substitute for net income or earnings per share.  FFO is not 
a  substitute  for  GAAP  net  cash  flow  in  evaluating  our  liquidity  or  ability  to  pay  dividends,  because  it  excludes 
investing and financing activities presented on our statements of cash flows.  In addition, other REITs may compute 
these measures differently, so comparisons among REITs may not be helpful. 

For each of the years ended December 31, 2017 and 2016, FFO was $9.70 per diluted common share, as 
compared  to  $8.79  for  the  same  period  in  2015,  representing  an  increase  in  2016  of  10.4%,  or  $0.91  per  diluted 
common share. 

The following tables reconcile diluted earnings per share to FFO per share and set forth the computation of 

FFO per share: 

Year Ended December 31, 
2016 
(Amounts in thousands, except per share data) 

2017 

2015 

Reconciliation of Diluted Earnings per Share to 

FFO per Share: 

Diluted Earnings per Share 

Eliminate amounts per share excluded from FFO: 

Depreciation and amortization allocable to  

common shareholders 

Gains on sale of real estate investments, 

including our equity share from 
investments, and other 

FFO per share 

Computation of FFO per Share: 

$

 6.73

$

 6.81 

$ 

 6.07

 3.00

 2.90 

 2.89

$

 (0.03) 
 9.70

$

 (0.01)  
 9.70 

$ 

 (0.17)
 8.79

Net income allocable to common shareholders 

$

 1,171,609

$

 1,183,879 

$ 

 1,053,050

Eliminate items excluded from FFO: 

Depreciation and amortization 
Depreciation from unconsolidated 

real estate investments 

Depreciation allocated to noncontrolling 

interests and restricted share unitholders 

Gains on sale of real estate investments, 

including our equity share from 
investments 

FFO allocable to common shares  

Diluted weighted average common shares  

FFO per share 

 454,526

 433,314 

 426,008

 71,931

 74,407 

 78,985

 (3,567)

 (3,549) 

 (3,519)

 (4,908)
 1,689,591

 174,151
 9.70

$

$

 (768) 
 1,687,283 

 173,878 
 9.70 

$ 

$ 

 (29,721)
 1,524,803

 173,510
 8.79

$

$

We also present “Core FFO per share,” a non-GAAP measure that represents FFO per share excluding the 
impact of (i) foreign currency exchange gains and losses, (ii) EITF D-42 charges related to the redemption of preferred 
securities, (iii) reversals of accruals with respect to share based awards forfeited by executive officers and (iv) certain 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
other non-cash and/or nonrecurring income or expense items.  We review Core FFO per share to evaluate our ongoing 
operating performance, and we believe it is used by investors and REIT analysts in a similar manner.  However, Core 
FFO per share is not a substitute for net income per share.  Because other REITs may not compute Core FFO per share 
in the same manner as we do, may not use the same terminology or may not present such a measure, Core FFO per 
share may not be comparable among REITs. 

The following table reconciles FFO per share to Core FFO per share: 

Year Ended December 31, 

Year Ended December 31, 

2017 

2016 

Percentage 
Change   

2016 

2015 

Percentage
Change 

$

 9.70   $

 9.70

0.0%   $

 9.70   $ 

 8.79 

10.4%

FFO per share  
Eliminate the per share impact of items 
excluded from Core FFO, including 
our equity share from investments: 

Foreign currency exchange loss (gain)   
Application of EITF D-42 
Casualty losses and tenant claims  

 0.29  
 0.19  

 (0.11)
 0.17

 (0.11)   
 0.17    

 (0.01)   
 0.06 

due to hurricanes  

Reversals of accruals on forfeited 
executive share-based awards  

Other items 

Core FFO per share  

 0.07  

 -

 -    

 - 

 (0.03)
 0.01  
 10.23   $

$

 -
 0.03  
 9.79

 -    
 0.03    
 9.79   $ 

 - 
 0.06 
 8.90 

10.0%

4.5%   $

Analysis of Net Income by Reportable Segment 

The  following  discussion  and  analysis  is  presented  and  organized  in  accordance  with  Note  11  to  our 
December  31,  2017  financial  statements,  “Segment  Information.”    Accordingly,  refer  to  the  tables  presented  in 
Note 11  in  order  to  reconcile  such  amounts  to  our  total  net  income  and  for  further  information  on  our  reportable 
segments. 

Self-Storage Operations 

Our  self-storage  operations  are  analyzed  in  two  groups:  (i)  the  2,042  facilities  that  we  have  owned  and 
operated on a stabilized basis since January 1, 2015 (the “Same Store Facilities”), and (ii) all other facilities, which 
are newly acquired, newly developed, or recently redeveloped (the “Non Same Store Facilities”).  See Note 11 to our 
December  31,  2017  financial  statements  “Segment  Information,”  for  a  reconciliation  of  the  amounts  in  the  tables 
below to our total net income. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
     
   
 
   
 
     
 
 
 
   
 
 
    
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Store Facilities  
Non Same Store Facilities  
Total depreciation and  
amortization expense 

Net income: 

Same Store Facilities  
Non Same Store Facilities  

Total net income 

Number of facilities at period end: 

Same Store Facilities  
Non Same Store Facilities  

Self-Storage Operations 
Summary 

Revenues: 

Same Store Facilities  
Non Same Store Facilities   

Cost of operations:  

Same Store Facilities  
Non Same Store Facilities  

Net operating income (a): 
Same Store Facilities  
Non Same Store Facilities  

Total net operating income  

Year Ended December 31, 

Year Ended December 31, 

2017 

2016 

Percentage  
Change 

2016 

2015 

Percentage
Change 

(Dollar amounts in thousands) 

$ 

 2,196,373  $
 316,060 
 2,512,433 

 2,133,356
 272,472
 2,405,828

3.0% $
16.0%  
4.4%  

 2,133,356   $ 
 272,472    
 2,405,828    

 2,015,713 
 219,812 
 2,235,525 

 558,939 
 98,694 
 657,633 

 540,524
 77,381
 617,905

3.4%  
27.5%  
6.4%  

 540,524    
 77,381    
 617,905    

 527,452 
 59,244 
 586,696 

 1,637,434 
 217,366 
 1,854,800 

 1,592,832
 195,091
 1,787,923

2.8%  
11.4%  
3.7%  

 1,592,832     
 195,091    
 1,787,923    

 1,488,261 
 160,568 
 1,648,829 

5.8%
24.0%
7.6%

2.5%
30.6%
5.3%

7.0%
21.5%
8.4%

Depreciation and amortization expense: 

 (352,037)
 (102,489)

 (357,240)
 (76,074)

(1.5)%  
34.7%  

 (357,240)   
 (76,074)   

 (375,415)
 (50,593)

(4.8)%
50.4%

 (454,526)

 (433,314)

4.9%  

 (433,314)   

 (426,008)

1.7%

 1,285,397 
 114,877 
 1,400,274  $

 1,235,592
 119,017
 1,354,609

$ 

4.0%  
(3.5)%  
3.4% $

 1,235,592     
 119,017    
 1,354,609   $ 

 1,112,846 
 109,975 
 1,222,821 

 2,042 
 345 

 2,042
 295

 -  
16.9%  

 2,042    
 295    

 2,042 
 224 

11.0%
8.2%
10.8%

 -
31.7%

 -
37.4%

Net rentable square footage at period end (in thousands): 

Same Store Facilities  
Non Same Store Facilities  

 130,264 
 28,312 

 130,264
 23,494

 -  
20.5%  

 130,264    
 23,494    

 130,264 
 17,098 

(a)  Net operating income or “NOI” is a non-GAAP financial measure that excludes the impact of depreciation and amortization 
expense, which is based upon historical real estate costs and assumes that building values diminish ratably over time, while 
we believe that real estate values fluctuate due to market conditions.  We utilize NOI in determining current property values, 
evaluating property performance, and in evaluating property operating trends.  We believe that investors and analysts utilize 
NOI in a similar manner.  NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial 
measures,  in  evaluating  our  operating  results.    See  Note  11  to  our  December  31,  2017  financial  statements  for  a 
reconciliation of NOI to our total net income for all periods presented. 

Net operating income from our self-storage operations has increased 3.7% in 2017 as compared to 2016 and 
8.4% in 2016 as compared to 2015.  These increases are due to higher revenues in our Same Store Facilities, as well 
as the acquisition and development of new facilities and the fill-up of unstabilized facilities.   

29 

 
 
 
 
 
 
 
 
 
 
   
   
 
   
 
 
   
 
   
 
 
 
 
  
 
 
 
 
   
   
 
   
 
 
   
 
   
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
  
  
   
 
 
 
   
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
   
 
 
   
 
   
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
Same Store Facilities 

The Same Store Facilities represent those facilities that have been owned and operated at a stabilized level 
of occupancy, revenues and cost of operations since January 1, 2015.  We review the operations of our Same Store 
Facilities, which excludes facilities whose operating trends are significantly affected by factors such as casualty events, 
as well as recently developed or acquired facilities, to more effectively evaluate the ongoing performance of our self-
storage portfolio in 2015, 2016, and 2017.  We believe the Same Store information is used by investors and analysts 
in  a  similar  manner.    The  following  table  summarizes  the  historical  operating  results  of  these  2,042  facilities 
(130.3 million net rentable square feet) that represent approximately 82% of the aggregate net rentable square feet of 
our U.S. consolidated self-storage portfolio at December 31, 2017. 

Selected Operating Data for the 
Same Store Facilities (2,042 
facilities) 

Revenues: 

Rental income  
Late charges and 

administrative fees 

Total revenues (a) 

Cost of operations: 
Property taxes 
On-site property manager 

payroll 

Supervisory payroll 
Repairs and maintenance  
Utilities  
Advertising and selling 

expense 

Other direct property costs 
Allocated overhead 

Total cost of operations (a)  
Net operating income  
Depreciation and 

amortization expense 

Net income 

Year Ended December 31, 

Year Ended December 31, 

2017 

2016 

Percentage   
Change   

2016 

2015 

Percentage
Change 

(Dollar amounts in thousands, except weighted average amounts) 

$  2,098,780 $  2,035,701

3.1%   $  2,035,701  $  1,921,990 

5.9%

 97,593  
 2,196,373  

 97,655
 2,133,356

(0.1)%   
3.0%    

 97,655   
 2,133,356   

 93,723 
 2,015,713 

4.2%
5.8%

 199,628  

 191,912

4.0%    

 191,912   

 183,136 

4.8%

 107,535  
 38,041  
 46,294  
 39,135  

 106,460
 36,966
 44,178
 39,424

1.0%    
2.9%    
4.8%    
(0.7)%   

 106,460   
 36,966   
 44,178   
 39,424   

 102,928 
 35,932 
 46,745 
 40,873 

 28,443  
 57,853  
 42,010  
 558,939  
    1,637,434  

 25,824
 55,797
 39,963
 540,524
 1,592,832

10.1%    
3.7%    
5.1%    
3.4%    
2.8%    

 25,824   
 55,797   
 39,963   
 540,524   
 1,592,832   

 25,714 
 53,884 
 38,240 
 527,452 
 1,488,261 

3.4%
2.9%
(5.5)%
(3.5)%

0.4%
3.6%
4.5%
2.5%
7.0%

 (352,037)  

 (357,240)
$  1,285,397 $  1,235,592

 (375,415)
 (357,240)   
(1.5)%   
4.0%   $  1,235,592  $  1,112,846 

(4.8)%
11.0%

Gross margin (before depreciation 

and amortization expense) 

74.6%  

74.7%

(0.1)%   

74.7%   

73.8% 

1.2%

Weighted average for the period: 

Square foot occupancy  

93.8%  

94.5%

(0.7)%   

94.5%   

94.4% 

0.1%

Realized annual rental income per (b): 

Occupied square foot 
Available square foot 

$
$

 17.19 $
 16.11 $

 16.54
 15.63

3.9%   $
3.1%   $

 16.54  $
 15.63  $

 15.63 
 14.75 

5.8%
6.0%

At December 31: 

Square foot occupancy  
Annual contract rent per 

91.2%  

92.5%

(1.4)%   

92.5%   

92.8% 

(0.3)%

occupied square foot (c)  

$

 17.97 $

 17.44

3.0%   $

 17.44  $

 16.63 

4.9%

30 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
     
 
 
 
 
 
 
 
  
 
 
 
 
 
   
   
 
     
     
 
   
   
     
   
 
 
 
 
   
 
 
   
   
     
   
 
 
 
 
   
   
     
   
 
 
 
 
   
   
     
   
 
 
   
     
   
 
 
   
 
 
 
   
 
 
 
   
 
 
   
     
   
(a)  Revenues and cost of operations do not include tenant reinsurance and merchandise sale revenues and expenses generated at 

the facilities. 

(b)  Realized annual rent per occupied square foot is computed by dividing rental income, before late charges and administrative 
fees, by the weighted average occupied square feet for the period.  Realized annual rent per available square foot (“REVPAF”) 
is computed by dividing rental income, before late charges and administrative fees, by the total available net rentable square 
feet for the period.  These measures exclude late charges and administrative fees in order to provide a better measure of our 
ongoing level of revenue.  Late charges are dependent upon the level of delinquency, and administrative fees are dependent 
upon the level of move-ins.  In addition, the rates charged for late charges and administrative fees can vary independently 
from rental rates.  These measures take into consideration promotional discounts, which reduce rental income.  

(c)  Annual contract rent represents the agreed upon monthly rate that is paid by our tenants in place at the time of measurement.   
Contract rates are initially set in the lease agreement upon move-in, and we adjust them from time to time with notice.  Contract 
rent excludes other fees that are charged on a per-item basis, such as late charges and administrative fees, does not reflect the 
impact of promotional discounts, and does not reflect the impact of rents that are written off as uncollectible.    

Analysis of Same Store Revenue 

Revenues generated by our Same Store Facilities increased by 3.0% in 2017 as compared to 2016 and by 
5.8% in 2016 as compared to 2015, due primarily to increases of 3.9% and 5.8% in 2017 and 2016, respectively, as 
compared to the year prior for the respective periods in realized annual rental income per occupied square foot.   

Year-over-year growth in our Same Store revenues has declined from 5.8% in 2016 as compared to 2015, to 
3.0% in 2017 as compared to 2016.  Growth trends were decelerating throughout 2017, with year over year revenue 
growth at 4.0% for the three months ended March 31, 2017, 3.4% for the three months ended June 30, 2017, 2.4% for 
the  three  months  ended  September  30,  2017,  and  2.1%  for  the  three  months  ended  December  31,  2017.    We  are 
experiencing softness in demand in substantially all of our major markets, which has led to lower move-in volumes 
combined  with  a  lack  of  pricing  power  with  respect  to  new  tenants.    We  attribute  some  of  this  softness  to  local 
economic conditions and, in some markets most notably Atlanta, Austin, Charlotte, Chicago, Dallas, Denver, Houston, 
and New York, increased supply of newly constructed self-storage facilities. 

Same Store weighted average square foot occupancy remained strong at 93.8%, 94.5% and 94.4% during 

2017, 2016 and 2015, respectively, as move-out volumes declined in 2017, partially offsetting lower move-in volume.      

We believe that high occupancies help maximize our rental income.  We seek to maintain a weighted average 
square foot occupancy level of at least 90%, by regularly adjusting the rental rates and promotions offered to attract 
new tenants as well as adjusting our marketing efforts on both television and the Internet in order to generate sufficient 
move-in volume to replace tenants that vacate. 

Increasing rental rates to existing tenants, generally on an annual basis, is a key component of our revenue 
growth.   We determine  the  level  of  rental  increases  based  upon  our  expectations  regarding  the  impact  of  existing 
tenant rate increases on incremental move-outs.  Rental rate increases to existing tenants in 2017 have been similar to 
2016, and we expect rate increases to existing tenants in 2018 to be similar to 2017.   

Annual contract rent per occupied foot increased 3.0% from December 31, 2016 to December 31, 2017, as 
compared to a 4.9% increase from December 31, 2015 to December 31, 2016.  These year-over-year increases were 
primarily  driven  by  annual  rate  increases  given  to  existing  tenants,  partially  offset  by  the  net  impact  of  replacing 
vacating tenants with new tenants with lower contract rates, or “rent roll down.”  The reduction in the year over year 
growth in average contract rent per occupied foot to 3.0% from 4.9% is due primarily to a greater degree of rent roll 
down.   

During 2017 and 2016, the annual contract rent for tenants who moved in was flat at $14.67 per foot, and the 
annual contract rent for tenants who moved out increased 2.8% to $16.10 per foot as compared to $15.66 per foot for 
2016.  During 2016, the annual contract rent for tenants who moved in increased 1.4% to $14.67 per foot as compared 
to  $14.47  in  2015,  and  the  annual  contract  rent  for  tenants  who  moved  out  increased  4.1%  to  $15.66  per  foot  as 
compared to $15.05 per foot for 2015.   

31 

 
 
In order to stimulate move-in volume, we often give promotional discounts, generally in the form of a “$1.00 
rent  for  the  first  month”  offer.    Promotional  discounts,  based  upon  the  move-in  contractual  rates  for  the  related 
promotional period, totaled $83.6 million, $87.1 million and $86.6 million for 2017, 2016 and 2015, respectively, and 
are recorded as a reduction to revenue.      

Demand is higher in the summer months than in the winter months and, as a result, rental rates charged to 
new tenants are typically higher in the summer months than in the winter months.  Demand fluctuates due to various 
local and regional factors, including the overall economy.  Demand into our system is also impacted by new supply 
of self-storage space as well as alternatives to self-storage.   

We  believe  rental  growth  in  2018  will  come  primarily  from  continued  annual  rent  increases  to  existing 
tenants.    Our  future  rental  growth  will  also  be  dependent  upon  many  factors  for  each  market  that  we  operate  in, 
including demand for self-storage space, the level of new supply of self-storage space and the average length of stay 
of our tenants.   

We believe that the current trends in move-in, move-out, in place contractual rents and occupancy levels are 
consistent with continued moderate revenue growth in 2018.  However, there can be no assurance of continued revenue 
growth,  because  current  trends,  when  viewed  in  the  short-run,  are  volatile  and  not  necessarily  predictive  of  our 
revenues going forward because they are subject to many short-term factors.  Such factors include initial move-in 
rates, seasonal factors, the unit size and geographical mix of the specific tenants moving in or moving out, the length 
of  stay  of  the tenants  moving  in or  moving  out,  changes  in  our pricing  strategies,  the  level  of  consumer  demand, 
competition from newly developed facilities, and the degree and timing of rate increases previously passed to existing 
tenants. 

We are taking a number of actions to improve demand into our system, including (i) increasing marketing 
spend on the Internet, and (ii) reducing rental rates and continuing to offer promotional discounts to new tenants.  Even 
if these actions are successful in improving demand into our system, in at least the near term, we believe these actions 
may have a negative impact on our revenue trends due to less growth in initial rental rates and increased promotional 
discounts. 

Analysis of Same Store Cost of Operations  

Cost of operations (excluding depreciation and amortization) increased 3.4% in 2017 as compared to 2016, 
due  primarily  to  increased  property  tax  expense,  advertising  and  selling  expense,  and  repairs  and  maintenance 
expense (excluding snow removal cost), partially offset by reduced snow removal cost.  Cost of operations increased 
by 2.5% in 2016 as compared to 2015, due primarily to increased property tax expense, on-site property manager 
payroll,  and  repairs  and  maintenance  expense  (excluding  snow  removal  cost),  partially  offset  by  reduced  snow 
removal cost.   

Property tax expense increased 4.0% in 2017 as compared to 2016 and by 4.8% in 2016 as compared to 2015, 
due primarily to higher assessed values.  We expect property tax expense growth of approximately 4.5% in 2018 due 
primarily to higher assessed values and changes in tax rates. 

On-site property  manager payroll  expense  increased 1.0%  in 2017  as  compared  to 2016 due  primarily  to 
higher wage rates and by 3.4% in 2016 as compared to 2015, due primarily to reductions in prior estimates of workers 
compensation costs recorded in 2015, higher employee health care expenses experienced in 2016 and higher wage 
rates.  We expect on-site property manager payroll expense to increase on an inflationary basis in 2018. 

Supervisory payroll expense, which represents compensation paid to the management personnel who directly 
and indirectly supervise the on-site property managers, increased 2.9% in 2017 as compared to 2016 and in 2016 as 
compared to 2015, due primarily to higher wage rates and increased headcount.  We expect inflationary increases in 
wage rates and stable headcount in 2018.   

32 

 
 
Repairs and maintenance expense increased 4.8% in 2017 as compared to 2016 and decreased 5.5% in 2016 
as compared to 2015.  Repair and maintenance costs include snow removal expense totaling $3.1 million, $4.2 million 
and  $9.8  million  in  2017,  2016  and  2015,  respectively.    Excluding  snow  removal  costs,  repairs  and  maintenance 
increased 8.2% in 2017 as compared to 2016 and 8.0% in 2016 as compared to 2015. 

Repairs and maintenance expense levels are dependent upon many factors such as weather conditions, which 
can impact repair and maintenance needs including snow removal, inflation in material and labor costs, and random 
events.    We  expect  inflationary  increases  in  repairs  and  maintenance  expense  in  2018,  excluding  snow  removal 
expense, which is primarily weather dependent and not predictable.   

Our utility expenses are comprised primarily of electricity costs, which are dependent upon energy prices 
and  usage  levels.    Changes  in  usage  levels  are  driven  primarily  by  weather  and  temperature.    Utility  expense 
decreased 0.7% in 2017 as compared to 2016 and 3.5% in 2016 as compared to 2015.  The decrease in 2016 over 
2015 is due primarily to lower usage as a result of milder weather.  It is difficult to estimate future utility costs, 
because weather, temperature, and energy prices are volatile and not predictable.   

Advertising and selling expense is comprised principally of Internet advertising, television advertising and 
the operating costs of our telephone reservation center.  Advertising and selling expense varies based upon demand, 
occupancy  levels,  and  other  factors.    Television  and  Internet  advertising,  in  particular,  can  increase  or  decrease 
significantly in the short term.  Advertising and selling expenses increased 10.1% in 2017 as compared to 2016 due 
primarily to increased Internet marketing expenditures.  Advertising and selling expenses increased 0.4% in 2016 as 
compared to 2015.  We expect moderate increases in advertising and selling expense in 2018.  

Other  direct  property  costs  include  administrative  expenses  incurred  at  the  self-storage  facilities,  such  as 
property insurance, business license costs, bank charges related to processing the facilities’ cash receipts, credit card 
fees, and the cost of operating each property’s rental office.  These costs increased 3.7% in 2017 as compared to 2016 
and 3.6% in 2016 as compared to 2015.  The increases were due primarily to higher credit card fees, due to a higher 
proportion of collections being received from credit cards and higher revenues.  We expect inflationary increases in 
other direct property costs in 2018.  

Allocated  overhead  represents  administrative  expenses  for  shared  general  corporate  functions,  which  are 
allocated to self-storage property operations to the extent their efforts are devoted to self-storage operations.  Such 
functions include information technology, human resources, operational accounting and finance, marketing, and costs 
of  senior  executives  (other  than  the  Chief  Executive  Officer  and  Chief  Financial  Officer,  which  are  included  in 
general  and  administrative  expense).    Allocated  overhead  increased  5.1%  in  2017  as  compared  to  2016,  due  to 
increased  headcount  and  information  technology  expenses,  offset  partially  by  the  timing  of  our  annual  sales 
conference.  Allocated overhead increased 4.5% in 2016 as compared to 2015 due primarily to additional costs of 
our annual field staff sales meetings and increased compensation costs.  We expect greater than inflationary increases 
in allocated overhead in 2018 due primarily to increased information technology expenses.  

Analysis of Same Store Depreciation and Amortization 

Depreciation and amortization for Same Store Facilities decreased 1.5% in 2017 as compared to 2016 and 

4.8% in 2016 as compared to 2015.  We expect depreciation to be flat in 2018 as compared to 2017. 

The following table summarizes selected quarterly financial data with respect to the Same Store Facilities: 

33 

 
 
 
 
For the Quarter Ended 

March 31 

June 30 

September 30   
(Amounts in thousands, except for per square foot amounts) 

December 31   

Entire Year 

Total revenues: 

2017 
2016 
2015 

$ 
$ 
$ 

 533,706   $ 
 512,971   $ 
 480,263   $ 

 546,543   $ 
 528,820   $ 
 497,560   $ 

 564,394   $ 
 551,418   $ 
 523,090   $ 

 551,730   $ 
 540,147   $ 
 514,800   $ 

 2,196,373
 2,133,356
 2,015,713

Total cost of operations: 

2017 
2016 
2015 

Property taxes: 

2017 
2016 
2015 

$ 
$ 
$ 

$ 
$ 
$ 

Repairs and maintenance: 

 148,032   $ 
 142,437   $ 
 146,256   $ 

 146,341   $ 
 138,788   $ 
 133,147   $ 

 147,498   $ 
 145,145   $ 
 136,510   $ 

 117,068   $ 
 114,154   $ 
 111,539   $ 

 55,889   $ 
 53,555   $ 
 51,170   $ 

 56,200   $ 
 53,765   $ 
 51,151   $ 

 55,874   $ 
 53,479   $ 
 50,674   $ 

 31,665   $ 
 31,113   $ 
 30,141   $ 

2017 
2016 
2015 

$ 
$ 
$ 

 11,639   $ 
 11,420   $ 
 16,487   $ 

 11,341   $ 
 10,590   $ 
 9,219   $ 

 11,380   $ 
 11,042   $ 
 10,467   $ 

 11,934   $ 
 11,126   $ 
 10,572   $ 

Advertising and selling expense: 

2017 
2016 
2015 

REVPAF: 
2017 
2016 
2015 

$ 
$ 
$ 

$ 
$ 
$ 

 6,741   $ 
 5,187   $ 
 6,339   $ 

 15.65   $ 
 15.01   $ 
 14.06   $ 

 8,052   $ 
 5,678   $ 
 5,694   $ 

 16.05   $ 
 15.52   $ 
 14.59   $ 

Weighted average realized annual rent per occupied square foot: 

2017 
2016 
2015 

$ 
$ 
$ 

 16.83   $ 
 16.04   $ 
 15.08   $ 

 17.00   $ 
 16.29   $ 
 15.32   $ 

Weighted average occupancy levels for the period: 

 6,901   $ 
 7,693   $ 
 7,113   $ 

 16.56   $ 
 16.14   $ 
 15.30   $ 

 17.52   $ 
 16.95   $ 
 16.06   $ 

 6,749   $ 
 7,266   $ 
 6,568   $ 

 16.18   $ 
 15.83   $ 
 15.06   $ 

 17.40   $ 
 16.89   $ 
 16.07   $ 

2017 
2016 
2015 

93.1%  
93.6%  
93.3%  

94.6%  
95.4%  
95.3%  

94.5%  
95.3%  
95.3%  

93.1%  
93.8%  
93.8%  

 558,939
 540,524
 527,452

 199,628
 191,912
 183,136

 46,294
 44,178
 46,745

 28,443
 25,824
 25,714

 16.11
 15.63
 14.75

 17.19
 16.54
 15.63

93.8%
94.5%
94.4%

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Analysis of Market Trends 

The following table sets forth selected market trends in our Same Store Facilities: 

Same Store Facilities Operating 
Trends by Market 

Year Ended December 31, 
2017 

2016 

Change  

Year Ended December 31, 

2016 

2015 

Change

(Amounts in thousands, except for weighted average data) 

Revenues: 

Los Angeles (201 facilities)  
San Francisco (123 facilities)  
New York (84 facilities)  
Chicago (129 facilities)  
Washington DC (84 facilities)  
Miami (76 facilities)  
Atlanta (98 facilities)  
Seattle-Tacoma (69 facilities)  
Houston (74 facilities)  
Dallas-Ft. Worth (81 facilities)  
Philadelphia (56 facilities)  
Orlando-Daytona (62 facilities)  
West Palm Beach (41 facilities)  
Minneapolis-St Paul  

(44 facilities)  

Portland (40 facilities)  
All other markets 
(780 facilities)  

Total revenues  

$ 

 333,020
 183,969
 141,535
 120,500
 107,096
 102,509
 82,052
 81,327
 67,798
 67,098
 54,087
 51,123
 50,096

 44,514
 38,529

$

 315,958
 177,075
 138,055
 120,344
 105,602
 101,350
 79,840
 77,575
 69,061
 66,277
 51,908
 48,556
 48,069

5.4%   $
3.9%    
2.5%    
0.1%    
1.4%    
1.1%    
2.8%    
4.8%    
(1.8)%   
1.2%    
4.2%    
5.3%    
4.2%    

 315,958    $ 
 177,075     
 138,055     
 120,344     
 105,602     
 101,350     
 79,840     
 77,575     
 69,061     
 66,277     
 51,908     
 48,556     
 48,069     

 294,027
 165,907
 133,213
 117,848
 102,529
 95,587
 73,861
 71,201
 67,843
 61,851
 49,275
 45,143
 44,196

 43,300
 37,410

2.8%    
3.0%    

 43,300     
 37,410     

 41,425
 34,559

 671,120
$  2,196,373

 652,976
$  2,133,356

 617,248
 652,976     
2.8%    
3.0%   $  2,133,356    $   2,015,713

7.5%
6.7%
3.6%
2.1%
3.0%
6.0%
8.1%
9.0%
1.8%
7.2%
5.3%
7.6%
8.8%

4.5%
8.2%

5.8%
5.8%

Net operating income: 

Los Angeles  
San Francisco  
New York  
Chicago  
Washington DC  
Miami  
Atlanta  
Seattle-Tacoma  
Houston  
Dallas-Ft. Worth  
Philadelphia  
Orlando-Daytona  
West Palm Beach  
Minneapolis-St. Paul  
Portland  
All other markets  

Total net operating income  

$ 

 277,084
 150,483
 102,579
 70,445
 80,674
 78,112
 60,724
 64,139
 44,712
 47,662
 38,290
 37,847
 37,196    
 30,969
 30,174    

$

 261,287
 144,860
 99,886
 71,264
 80,684
 77,667
 59,360
 61,393
 46,698
 47,300
 36,866
 35,457  
 35,927  
 30,221
 29,351
 474,611
$  1,592,832

 486,344
$  1,637,434

8.5%
 240,762
 261,287    $ 
6.0%   $
7.4%
 134,913
 144,860     
3.9%    
3.8%
 96,222
 99,886     
2.7%    
4.1%
 68,433
 71,264     
(1.1)%   
3.0%
 78,339
 80,684     
(0.0)%   
7.5%
 72,264
 77,667     
0.6%    
10.5%
 53,723
 59,360     
2.3%    
10.1%
 55,750
 61,393     
4.5%    
(0.4)%
 46,876
 46,698     
(4.3)%   
9.3%
 43,292
 47,300     
0.8%    
8.9%
 33,856
 36,866     
3.9%    
 32,277  
9.9%
 35,457     
6.7%    
 32,591   10.2%
 35,927    
3.5%    
5.4%
 28,679
 30,221     
2.5%    
9.2%
 26,890
 29,351    
2.8%    
7.0%
2.5%    
 443,394
 474,611     
7.0%
2.8%   $  1,592,832    $   1,488,261

35 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Store Facilities Operating 
Trends by Market (Continued) 

Weighted average square foot  
  occupancy: 

Los Angeles  
San Francisco  
New York  
Chicago  
Washington DC  
Miami  
Atlanta  
Seattle-Tacoma  
Houston  
Dallas-Ft. Worth  
Philadelphia  
Orlando-Daytona  
West Palm Beach  
Minneapolis-St. Paul  
Portland  
All other markets  
Total weighted average 
square foot occupancy  

Realized annual rent per  
  occupied square foot: 

Los Angeles  
San Francisco  
New York  
Chicago  
Washington DC  
Miami  
Atlanta  
Seattle-Tacoma  
Houston  
Dallas-Ft. Worth  
Philadelphia  
Orlando-Daytona  
West Palm Beach  
Minneapolis-St. Paul  
Portland  
All other markets  
Total realized rent per 
occupied square foot 

Year Ended December 31, 

Year Ended December 31, 

2017 

2016 

Change  

2016 

2015 

Change

95.7%  
95.4%  
94.3%  
91.2%  
92.7%  
93.5%  
93.5%  
94.8%  
91.6%  
93.2%  
94.7%  
95.0%  
94.7%  
92.4%  
95.3%  
93.7%  

96.0% (0.3)%   
96.0% (0.6)%   
94.6% (0.3)%   
92.3% (1.2)%   
93.2% (0.5)%   
94.9% (1.5)%   
94.7% (1.3)%   
95.9% (1.1)%   
92.3% (0.8)%   
94.8% (1.7)%   
94.5%
0.2%    
95.1% (0.1)%   
95.4% (0.7)%   
92.7% (0.3)%   
96.6% (1.3)%   
94.4% (0.7)%   

96.0%     
96.0%     
94.6%     
92.3%     
93.2%     
94.9%     
94.7%     
95.9%     
92.3%     
94.8%     
94.5%     
95.1%     
95.4%     
92.7%     
96.6%     
94.4%     

0.4%
95.6%
96.0%
0.0%
94.7% (0.1)%
92.7% (0.4)%
0.5%
92.7%
0.2%
94.7%
0.4%
94.3%
95.3%
0.6%
94.2% (2.0)%
95.0% (0.2)%
0.7%
93.8%
0.0%
95.1%
0.3%
95.1%
0.3%
92.4%
0.1%
96.5%
0.2%
94.2%

93.8%  

94.5% (0.7)%   

94.5%     

94.4%

0.1%

$ 

$

 24.72
 25.38
 24.78
 15.56
 21.15
 19.93
 12.85
 18.97
 13.95
 13.37
 15.66
 13.33
 17.92
 14.66
 18.56
 14.00

 23.35
 24.25
 24.08
 15.33
 20.70
 19.35
 12.33
 17.85
 14.03
 12.99
 15.04
 12.61
 17.00
 14.19
 17.76
 13.50

5.9%   $
4.7%    
2.9%    
1.5%    
2.2%    
3.0%    
4.2%    
6.3%    
(0.6)%   
2.9%    
4.1%    
5.7%    
5.4%    
3.3%    
4.5%    
3.7%    

 23.35    $ 
 24.25     
 24.08     
 15.33     
 20.70     
 19.35     
 12.33     
 17.85     
 14.03     
 12.99     
 15.04     
 12.61     
 17.00     
 14.19     
 17.76     
 13.50     

 21.79
 22.68
 23.18
 14.96
 20.21
 18.29
 11.45
 16.46
 13.53
 12.09
 14.38
 11.72
 15.67
 13.62
 16.41
 12.78

7.2%
6.9%
3.9%
2.5%
2.4%
5.8%
7.7%
8.4%
3.7%
7.4%
4.6%
7.6%
8.5%
4.2%
8.2%
5.6%

$ 

 17.19   $

 16.54  

3.9%   $

 16.54   $ 

 15.63  

5.8%

36 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
   
 
   
   
 
   
 
   
 
 
   
 
   
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
Same Store Facilities Operating 
Trends by Market (Continued) 

$ 

REVPAF: 

Los Angeles  
San Francisco  
New York  
Chicago  
Washington DC  
Miami  
Atlanta  
Seattle-Tacoma  
Houston  
Dallas-Ft. Worth  
Philadelphia  
Orlando-Daytona  
West Palm Beach  
Minneapolis-St. Paul  
Portland  
All other markets  

Total REVPAF  

$ 

Year Ended December 31, 

Year Ended December 31, 

2017 

2016 

Change  

2016 

2015 

Change

$

 23.64
 24.20
 23.37
 14.19
 19.61
 18.63
 12.01
 17.98
 12.77
 12.45
 14.83
 12.67
 16.96
 13.55
 17.69
 13.11
 16.11   $

 22.42
 23.29
 22.78
 14.16
 19.28
 18.37
 11.68
 17.12
 12.96
 12.31
 14.22
 12.00
 16.23
 13.15
 17.15
 12.74
 15.63  

5.4%   $
3.9%    
2.6%    
0.2%    
1.7%    
1.4%    
2.8%    
5.0%    
(1.5)%   
1.1%    
4.3%    
5.6%    
4.5%    
3.0%    
3.1%    
2.9%    
3.1%   $

 22.42    $ 
 23.29     
 22.78     
 14.16     
 19.28     
 18.37     
 11.68     
 17.12     
 12.96     
 12.31     
 14.22     
 12.00     
 16.23     
 13.15     
 17.15     
 12.74     
 15.63   $ 

 20.84
 21.78
 21.96
 13.88
 18.74
 17.32
 10.80
 15.69
 12.74
 11.48
 13.49
 11.15
 14.91
 12.58
 15.83
 12.03
 14.75  

7.6%
6.9%
3.7%
2.0%
2.9%
6.1%
8.1%
9.1%
1.7%
7.2%
5.4%
7.6%
8.9%
4.5%
8.3%
5.9%
6.0%

We believe that our geographic diversification and scale provide some insulation from localized economic 
effects and add to the stability of our cash flows.  It is difficult to predict localized trends in short-term self-storage 
demand and operating results.  Over the long run, we believe that markets that experience population growth, high 
employment, and otherwise exhibit economic strength and consistency will outperform markets that do not exhibit 
these characteristics.   

Non Same Store Facilities 

The Non Same Store Facilities at December 31, 2017 represent 345 facilities that were not stabilized with 
respect to occupancies or rental rates since January 1, 2015, or that we did not own as of January 1, 2015.  As a result 
of  the  stabilization  process  and  timing  of  when  facilities  were  newly  acquired  or  development  activities  were 
completed, year-over-year changes can be significant.   

The following table summarizes operating data with respect to the Non Same Store Facilities: 

37 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON SAME STORE 
FACILITIES  

Revenues: 

2017 acquisitions 
2016 acquisitions 
2015 acquisitions 
Developed facilities  
Other facilities  
     Total revenues  

Cost of operations:  
2017 acquisitions 
2016 acquisitions 
2015 acquisitions 
Developed facilities  
Other facilities  

     Total cost of operations  

Net operating income: 
2017 acquisitions 
2016 acquisitions 
2015 acquisitions 
Developed facilities  
Other facilities  

     Net operating income  
Depreciation and 

amortization expense 
Net income 

At December 31: 

Square foot occupancy: 

2017 acquisitions 
2016 acquisitions  
2015 acquisitions 
Developed facilities  
Other facilities  

Annual contract rent per 
occupied square foot: 
2017 acquisitions 
2016 acquisitions  
2015 acquisitions 
Developed facilities  
Other facilities  

Year Ended December 31, 
2016 

2017 

Change 

Year Ended December 31, 
2015 

  Change 

2016 

(Dollar amounts in thousands, except square foot amounts) 

$ 

 5,577 $
 36,336  
 16,935  
 42,301  
 214,911  
 316,060  

 - $
 18,174  
 15,574  
 23,405  
 215,319  
 272,472  

 5,577 $
 18,162  
 1,361  
 18,896  
 (408)  
 43,588  

 - $ 

 18,174  
 15,574  
 23,405  
 215,319  
 272,472  

 -   $
 -    
 6,255    
 9,460    
 204,097    
 219,812    

 2,006  
 13,693  
 5,298  
 19,526  
 58,171  
 98,694  

 -
 6,455  
 5,010  
 10,932  
 54,984  
 77,381  

 2,006  
 7,238  
 288  
 8,594  
 3,187  
 21,313  

 -
 6,455  
 5,010  
 10,932  
 54,984  
 77,381  

 -    
 -    
 2,067    
 3,934    
 53,243    
 59,244    

 3,571  
 22,643  
 11,637  
 22,775  
 156,740  
 217,366  

 -

 11,719  
 10,564  
 12,473  
 160,335  
 195,091  

 3,571  
 10,924  
 1,073  
 10,302  
 (3,595)  
 22,275  

 -

 11,719  
 10,564  
 12,473  
 160,335  
 195,091  

 -    
 -    
 4,188    
 5,526    
 150,854    
 160,568    

 -
 18,174
 9,319
 13,945
 11,222
 52,660

 -
 6,455
 2,943
 6,998
 1,741
 18,137

 -
 11,719
 6,376
 6,947
 9,481
 34,523

 (50,593)   
 109,975   $

 (25,481)
 9,042

 -    
 -    
85.3%    
70.0%    
90.3%    
87.7%    

 -    
 -    
 12.87    
 12.45    
 16.17    
 15.61    

 -
 -
6.4%
(16.3)%
(1.4)%
(5.6)%

 -
 -
6.7%
8.5%
4.5%
(3.5)%

$ 

$ 

$ 

 (102,489)  
 (76,074)  
 114,877 $  119,017 $  (4,140) $  119,017 $ 

 (76,074)  

 (26,415)  

87.3%  
85.9%  
92.4%  
63.5%  
82.8%  
79.9%  

 -
82.9%  
90.8%  
58.6%  
89.0%  
82.8%    

 -
3.6%  
1.8%  
8.4%  
(7.0)%  
(3.5)%  

 -
82.9%  
90.8%  
58.6%  
89.0%  
82.8%  

 14.63 $
 10.23  
 14.17  
 13.33  
 17.16  
 15.03 $

 -
 9.99  
 13.73  
 13.51  
 16.89  
 15.07  

 - $
2.4%  
3.2%  
(1.3)%  
1.6%  
(0.3)% $

 - $ 

 9.99  
 13.73  
 13.51  
 16.89  
 15.07 $ 

38 

 
 
 
 
 
 
 
 
 
 
 
   
     
     
   
     
     
 
 
 
 
 
   
     
     
   
     
     
  
 
 
 
 
 
 
 
   
     
     
   
     
     
  
 
 
 
 
 
 
  
 
   
 
   
   
  
 
   
     
     
   
     
     
   
     
     
   
     
     
 
 
 
 
 
 
 
 
 
 
     
     
   
     
     
   
     
     
   
     
     
 
 
 
 
 
 
 
 
 
 
NON SAME STORE 
FACILITIES (Continued)  

Number of facilities: 
2017 acquisitions 
2016 acquisitions 
2015 acquisitions 
Developed facilities  
Other facilities  

Year Ended December 31, 
2016 

2017 

Change 

Year Ended December 31, 
2015 

  Change 

2016 

 34  
 55  
 17  
 52  
 187  
 345  

 -
 55  
 17  
 36  
 187  
 295  

 34  
 -
 -
 16  
 -
 50  

 -
 55  
 17  
 36  
 187  
 295  

 -    
 -    
 17    
 20    
 187    
 224    

Net rentable square feet (in thousands): 

2017 acquisitions 
2016 acquisitions 
2015 acquisitions 
Developed facilities  
Other facilities  

 2,114  
 4,177  
 1,285  
 6,059  
 14,677  
 28,312  

 -
 4,121  
 1,285  
 4,019  
 14,069  
 23,494  

 2,114  
 56  
 -
 2,040  
 608  
 4,818  

 -
 4,121  
 1,285  
 4,019  
 14,069  
 23,494  

 - 
 - 
 1,285 
 1,878 
 13,935 
 17,098 

 -
 55
 -
 16
 -
 71

 -
 4,121
 -
 2,141
 134
 6,396

The facilities included above under “2017 acquisitions” include 22 facilities acquired from third parties in 
2017 at an aggregate cost of $149.8 million, and 12 stabilized facilities previously owned by a legacy institutional 
partnership.  We began consolidating the 12 facilities effective December 31, 2017 when we acquired the remaining 
74.25% interest that we did not own in the partnership for $135.5 million.  For periods prior to December 31, 2017, 
our existing 25.75% interest in the partnership was reflected as Equity in Earnings of Real Estate Entities, and fees 
for managing these properties were included in Interest and Other Income on our income statements.    

The facilities under “2016 acquisitions” and “2015 acquisitions” were acquired from third parties at a cost of 

$429.1 million and $168.8 million, respectively.  

For  the  year  ended  December  31,  2017,  the  weighted  average  annualized  yield  on  cost,  based  upon  net 
operating income, for the facilities acquired in each of 2016 and 2015 was 5.3% and 6.9%, respectively.  The yields 
for the facilities acquired in the year ended December 31, 2017 were not meaningful due to our limited ownership 
period. 

We  believe  that  our  management  and  operating  infrastructure  allows  us  to  generate  higher  net  operating 
income from newly acquired facilities than was achieved by the previous owners.  However, it can take 24 or more 
months for us to fully achieve the higher net operating income, and the ultimate levels of net operating income to be 
achieved can be affected by changes in general economic conditions.  As a result, there can be no assurance that we 
will achieve our expectations with respect to these newly acquired facilities.   

Since the beginning of 2013, we have opened newly developed facilities with a total cost of $678.6 million 
and  redeveloped  existing  facilities,  expanding  their  square  footage,  for  a  total  cost  of  $208.8  million.    The  newly 
developed  facilities  are  included  in  “Developed  facilities”  and  the  redeveloped  facilities  are  included  in  “Other 
facilities” in the table above.  We believe that our real estate development activities are beneficial to our business over 
the long run.  However, in the short run, development activities dilute our earnings due to the three to four year period 
to  reach  a  stabilized  level  of  cash  flows  and  the  cost  of  capital  to  fund  development,  combined  with  general  and 
administrative expenses associated with development.  We believe this dilution will increase in 2018 because of an 
increased level of net rentable square feet being added to our portfolio. 

We expect the Non Same Store Facilities to continue to provide increased net operating income in 2018 as 
these facilities approach stabilized occupancy levels and the earnings of the 2017 acquisitions are reflected in our 
operations for a longer period in 2018 as compared to 2017.   

39 

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
  
 
 
 
   
     
     
   
     
     
 
 
 
 
 
 
 
 
 
 
 
 
     
     
   
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We also expect to increase the number and net rentable square feet of Non Same Store Facilities through 

development of new self-storage facilities, redevelopment of existing facilities and acquisitions of facilities.   

As of December 31, 2017, we had development and redevelopment projects which will add approximately 
4.6 million net rentable square feet of storage space at a total cost of approximately $613.8 million.  Some of these 
projects are subject to significant contingencies such as entitlement approval.  We expect to continue to seek additional 
development projects; however, the level of future development may be limited due to various constraints such as 
difficulty  in  finding  projects  that  meet  our  risk-adjusted  yield  expectations  and  challenges  in  obtaining  building 
permits for self-storage activities in certain municipalities.   

Subsequent  to  December  31,  2017, we  acquired  or  were  under  contract  to  acquire  (subject  to  customary 
closing  conditions)  two self-storage  facilities  for  $18.3 million.    We  will  continue  to  seek  to  acquire  properties; 
however, there is significant competition to acquire existing facilities and therefore the dollar value of acquisitions is 
unpredictable.   

Depreciation  and  amortization  with  respect  to  the  Non  Same  Store  Facilities  totaled  $102.5  million, 
$76.1 million and $50.6 million in 2017, 2016 and 2015, respectively.  These amounts include i) depreciation of the 
buildings  acquired  or  developed,  which  is  recorded  generally  on  a  straight  line  basis,  and  ii) amortization  of  cost 
allocated to the tenants in place upon acquisition of a facility, which is recorded based upon the benefit of such existing 
tenants to each period and thus is highest when the facility is first acquired and declines as such tenants vacate.  With 
respect  to  Non  Same  Store  Facilities  owned  at  December 31, 2017, depreciation  of buildings  and  amortization  of 
tenant intangibles is expected to total $100.8 million and $12.0 million, respectively, in 2018.  The level of future 
depreciation  and  amortization  will  also  depend  upon  the  level  of  acquisitions  of  facilities  and  the  level  of  newly 
developed storage space. 

Ancillary Operations 

Ancillary revenues and expenses include amounts associated with the reinsurance of policies against losses 
to goods stored by tenants in our self-storage facilities in the U.S. and the sale of merchandise at our self-storage 
facilities.  The following table sets forth our ancillary operations: 

Year Ended December 31, 
2016 

  Change 

2017 

Year Ended December 31, 
2015 

  Change 

2016 

Revenues: 

(Amounts in thousands)

Tenant reinsurance premiums   $   122,852   $  118,911   $
 35,810    
Merchandise  
 154,721    

 33,243    
 156,095  

Total revenues  

 3,941   $  118,911  $ 
 35,810    
 (2,567)   
 154,721    
 1,374    

 109,836   $
 36,335    
 146,171    

 9,075
 (525)
 8,550

Cost of Operations: 

Tenant reinsurance  
Merchandise  

Total cost of operations  

Net income 

Tenant reinsurance  
Merchandise  

 30,554    
 19,791    
 50,345  

 29,145    
 22,033    
 51,178    

 1,409    
 (2,242)   
 (833)   

 29,145    
 22,033    
 51,178    

 25,997    
 22,809    
 48,806    

 3,148
 (776)
 2,372

 92,298  
 13,452  

 89,766    
 13,777    

 2,532    
 (325)   

 89,766    
 13,777    

 83,839    
 13,526    

 5,927
 251

Total net income 

$   105,750   $  103,543   $

 2,207   $  103,543  $ 

 97,365   $

 6,178

Tenant reinsurance operations: Our tenants have the option of purchasing insurance from a non-affiliated 
insurance  company  to  cover  certain  losses  to  their  goods  stored  at  our  facilities.    A  wholly-owned,  consolidated 
subsidiary of Public Storage fully reinsures such policies, and thereby assumes all risk of losses under these policies 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
     
     
     
    
     
 
 
 
   
   
   
   
   
 
 
 
 
   
   
   
   
   
 
 
 
 
 
   
   
   
   
 
from the insurance company.  The subsidiary receives reinsurance premiums, substantially equal to the premiums 
collected from our tenants, from the non-affiliated insurance company.  Such reinsurance premiums are shown as 
“Tenant reinsurance premiums” in the above table.   

The subsidiary pays a fee to Public Storage to assist with the administration of the program and to allow the 
insurance to be marketed to our tenants.  This fee represents a substantial amount of the reinsurance premiums received 
by our subsidiary.  The fee is eliminated in consolidation and is therefore not shown in the above table.   

Tenant  reinsurance  revenue  increased  from  $109.8  million  in  2015  to  $118.9 million  in  2016,  and  to 
$122.9 million in 2017, due primarily to an increase in our tenant base due to newly acquired and developed facilities 
and, with respect to the increase from 2015 to 2016, increased average premiums per insured tenant resulting from 
higher average policy limits. 

We expect future growth will come primarily from tenants of newly acquired and developed facilities, as 

well as additional tenants at our existing unstabilized self-storage facilities.             

Cost of operations primarily includes claims paid that are not covered by our outside third-party insurers, as 
well as claims adjustment expenses.  Claims expenses vary based upon the level of insured tenants, and the level 
events  affecting  claims  at  particular  properties  (such  as  burglary)  as well  as  catastrophic  weather  events  affecting 
multiple  properties  such  as  hurricanes  and  floods.    Cost  of  operations  increased  from  $26.0  million  in  2015,  to 
$29.1 million  in  2016,  and  to  $30.6 million  in  2017.    Amounts  for  2016  includes  flooding  in  Houston  and 
South Carolina, while claims cost for 2017 includes the impact of Hurricanes Harvey and Irma.    

Merchandise sales: We sell locks, boxes, and packing supplies at our self-storage facilities, and the level of 
sales  of  these  items  is  primarily  impacted  by  the  level  of  move-ins  and  other  customer  traffic  at  our  self-storage 
facilities.  We do not expect any significant changes in revenues or profitability from our merchandise sales in 2018. 

Equity in earnings of unconsolidated real estate entities 

At December 31, 2017, we have equity investments in PSB and Shurgard Europe, which we account for on 
the equity method and record our pro-rata share of the net income of these entities for each period.  The following 
table, and the discussion below, sets forth the significant components of our equity in earnings of unconsolidated real 
estate entities: 

Year Ended December 31, 
2016 

2017 

Year Ended December 31, 
2015 

  Change 

Change 

2016 
(Amounts in thousands)

Equity in earnings: 

PSB  
Shurgard Europe   
Disposed Investment (a)    

  $ 

Total equity in earnings  

  $ 

 46,544
 25,948
 3,163
 75,655

$

$

 31,707
 22,324
 2,725
 56,756

$

$

 14,837   $
 3,624     
 438     
 18,899   $

 31,707   $ 
 22,324     
 2,725     
 56,756   $ 

 34,155    $
 14,272      
 2,510      
 50,937    $

 (2,448)
 8,052
 215
 5,819

(a)  This represents our equity earnings in a legacy institutional partnership.  On December 31, 2017, we 
acquired the 74.25% interest that we did not own in this partnership for $135.5 million.  As a result, no 
further equity earnings will be recorded.   

Investment in PSB: At December 31, 2017 and 2016, we had approximately a 42% common equity interest 
in PS Business Parks, Inc. (“PSB”), comprised of our ownership of 7,158,354 shares of PSB’s common stock and 
7,305,355 limited partnership units in an operating partnership controlled by PSB.  The limited partnership units are 
convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.   

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
  
  
 
  
  
At December 31, 2017, PSB wholly-owned approximately 28 million rentable square feet of commercial 
space and had an interest in 395 apartments.  PSB also manages commercial space that we own pursuant to property 
management agreements.  

Equity  in  earnings  from  PSB  increased  $14.8 million  in  2017,  as  compared  to  2016,  due  primarily  to 
improved real estate facility operating results, reduced depreciation expense, a gain on sale of real estate in 2017, and 
lower interest expense due to the repayment of debt.  Equity in earnings from PSB decreased $2.4 million in 2016 as 
compared to 2015, due primarily to our $11.3 million equity share of gains on dispositions recorded by PSB in 2015, 
offset partially by our equity share of improved property operations.  See Note 4 to our December 31, 2017 financial 
statements for selected financial information on PSB, as well as PSB’s filings and selected financial information that 
can be accessed through the SEC, and on PSB’s website, www.psbusinessparks.com. 

Investment  in  Shurgard  Europe:  We  have  a  49%  equity  share  in  Shurgard  Europe’s  net  income.    At 
December 31, 2017, Shurgard Europe’s operations are comprised of 221 wholly-owned facilities with 12 million net 
rentable square feet.  See Note 4 to our December 31, 2017 financial statements for selected financial data on Shurgard 
Europe for the years ended December 31, 2017, 2016 and 2015.  As described in more detail in Note 4, we receive 
trademark license fees from Shurgard Europe.    

Our  equity  in  earnings  from  Shurgard  Europe  increased  $3.6  million  in  2017  as  compared  to  2016,  and 
$8.1 million  in  2016  as  compared  to  2015,  due  primarily  to  improved  same-store  operating  results  and  increased 
earnings from newly acquired properties. 

In 2017, Shurgard Europe opened two newly developed facilities in the United Kingdom with an aggregate 
total cost of $28.8 million.  In 2016, Shurgard Europe opened a newly developed facility in the United Kingdom with 
a  total  cost  of $12.9  million and  in 2015,  Shurgard  Europe  opened  three  newly  developed facilities  in  the United 
Kingdom with a total cost of $39.4 million.    

In June 2015, Shurgard Europe acquired 21 facilities in the Netherlands (0.9 million net rentable square feet), 

for approximately $146 million (€132 million).   

In each of July 2014 and June 2015, Shurgard Europe issued €300 million of unsecured senior notes in various 

tranches due between July 2021 and June 2030, with an average interest rate of approximately 2.9%. 

  Unlike our operations in the U.S., Shurgard Europe operates through taxable corporations in each of the 
countries  in  which  it  does  business  and  incurs  tax  expense.    Our  equity  share  of  such  income  tax  expense  was 
approximately $8.6 million, $5.2 million and $5.3 million in 2017, 2016 and 2015, respectively.    

For purposes of recording our equity in earnings from Shurgard Europe, the Euro was translated at exchange 
rates of approximately 1.198 U.S. Dollars per Euro at December 31, 2017 (1.052 at December 31, 2016), and average 
exchange rates of 1.129 for 2017, 1.107 for 2016 and 1.110 for 2015. 

Our future earnings from Shurgard Europe will be affected primarily by the operating results of its existing 
facilities,  the  exchange  rate  between  the  U.S.  Dollar  and  currencies  in  the  countries  in  which  Shurgard  Europe 
conducts its business (principally the Euro), the impact of income taxes, and the degree to which Shurgard Europe 
reinvests  the  cash  it  generates  from  operations  into  real  estate  investments  or  distributes  the  amounts  to  its 
shareholders.   

42 

 
 
 
 
Analysis of items not allocated to segments 

General and administrative expense: The following table sets forth our general and administrative expense:  

Year Ended December 31, 
2016 

2017 

Change 

Year Ended December 31, 
2015 

  Change 

2016 

(Amounts in thousands) 

Share-based compensation expense  
Costs of senior executives  
Development and acquisition costs 
Tax compliance costs and taxes paid   
Legal costs  
Public company costs  
Other costs  

Total  

  $   37,548 $  37,483 $
 6,052  
 9,721  
 3,859  
 7,305  
 3,768  
 15,468  
  $   82,882 $  83,656 $

 5,872  
 8,193  
 4,795  
 6,995  
 4,145  
 15,334  

 65 $  37,483   $   32,570   $
 5,552    
 (180)  
 10,006    
 (1,528)  
 5,372    
 936  
 18,366    
 (310)  
 3,632    
 377  
 (134)  
 12,679    
 (774) $  83,656   $   88,177   $

 6,052    
 9,721    
 3,859    
 7,305    
 3,768    
 15,468    

 4,913
 500
 (285)
 (1,513)
 (11,061)
 136
 2,789
 (4,521)

Share-based  compensation  expense  includes  the  amortization  of  restricted  share  units  and  stock  options 
granted to employees and trustees, as well as related employer taxes.  Share-based compensation expense varies based 
upon  the  level  of  grants  and  their  related  vesting  and  amortization  periods,  forfeitures,  as  well  as  the  Company’s 
common share price on the date of grant.  Share-based compensation costs in 2017 include a $5.4 million reversal of 
previously amortized costs, due to the forfeiture of share-based compensation resulting from the retirement of certain 
senior executives in the quarter ended June 30, 2017.   

We expect a $23.6 million increase in share-based compensation expense in 2018 with respect to share-based 
grants to our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") as of December 31, 2017, who 
are expected to retire at the end of 2018 and then serve as Trustees of the Company for the foreseeable future.  While 
the actual vesting of such share-based compensation will not accelerate, and will continue to vest under the original 
schedule only if they continue to serve as trustees, GAAP indicates that the respective service periods for their previous 
grants while CEO and CFO effectively end on the date of their retirement as CEO and CFO.  As a result, the remaining 
unamortized expense on outstanding grants at December 31, 2017 will be recognized through December 31, 2018, 
increasing 2018 expense $23.6 million above what it would have been without the acceleration of amortization.  Any 
additional grants to our CEO and CFO in 2018 will also be amortized through December 31, 2018 and further increase 
our  share-based  compensation  expense  for 2018.    See Note 10  to  our  December 31,  2017  financial  statements  for 
further information on our share-based compensation.   

Costs  of  senior  executives  represent  the  cash  compensation  paid  to  our  chief  executive  officer  and  chief 

financial officer.   

Development  and  acquisition  costs  primarily  represent  internal  and  external  expenses  related  to  our 
development  activities  and  the  acquisition  of  real  estate  facilities  and  varies  primarily  based  upon  the  level  of 
development  activities  undertaken.    The  amounts  in  the  above  table  are  net  of  $9.4  million,  $8.5  million  and 
$8.1 million for 2017, 2016 and 2015, respectively, in development costs that were capitalized to newly developed 
and redeveloped self-storage facilities.  Development and acquisition costs are expected to increase modestly in 2018.  

Tax compliance costs and taxes paid include taxes paid to various state and local authorities, the internal and 
external costs of filing tax returns, costs associated with complying with federal and state tax laws, and maintaining 
our compliance with Internal Revenue Service REIT rules.  Such costs vary primarily based upon the tax rates of the 
various states in which we do business.   

Legal costs include internal personnel as well as fees paid to legal firms and other third parties with respect 
to general corporate legal matters and risk management, and varies based upon the level of legal activity.  The decrease 
of $11.1 million in 2016 as compared to 2015, is due primarily to legal fees and expenses associated with certain 

43 

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
litigated matters in 2015, including $3.5 million accrued in 2015 in connection with the settlement of a legal matter.  
The future level of legal costs is not determinable.  

Public company costs represent the incremental costs of operating as a publicly-traded company, such as 
internal and external investor relations expenses, stock listing and transfer agent fees, board of trustees’ (our “Board”) 
costs, and costs associated with maintaining compliance with applicable laws and regulations, including the Dodd-
Frank Wall Street Reform and Consumer Protection Act and Sarbanes-Oxley Act of 2002.   

Other costs represent professional and consulting fees, payroll and overhead that are not directly attributable 
to our property operations.  Such costs vary depending upon the level of corporate activities and initiatives and, as 
such, are not predictable. 

Our future general and administrative expenses are difficult to estimate, due to their dependence upon many 

factors, including those noted above. 

Interest and other income: Interest and other income is comprised primarily of the net income from our 
commercial operations and property management operations and to a lesser extent interest earned on cash balances, 
trademark license fees received from Shurgard Europe, as well as sundry other income items that are received from 
time  to  time  in  varying  amounts.    Amounts  attributable  to  our  commercial  operations  and  property  management 
operations totaled $10.9 million, $10.6 million and $12.0 million in 2017, 2016 and 2015, respectively.  We do not 
expect any significant changes in interest and other income in 2018.   

Interest  expense:    For  2017,  2016  and  2015,  we  incurred  $17.1  million,  $9.4  million,  and  $3.3  million, 
respectively,  of  interest  on  our  outstanding  debt.    In  determining  interest  expense,  these  amounts  were  offset  by 
capitalized  interest  of  $4.4 million,  $5.1  million  and  $2.7 million  during  2017,  2016,  and  2015,  respectively, 
associated with our development activities.  On September 18, 2017, we completed a public offering of $1.0 billion 
notes (the “U.S. Dollar Notes”) bearing an average annual interest rate of 2.732%.  At December 31, 2017, we had 
$1.4 billion of debt outstanding, with an average interest rate of 2.6%.  See Note 6 to our December 31, 2017 financial 
statements for further information on our debt balances.  Future interest expense will be dependent upon the level of 
outstanding debt and the amount of in-process development costs.   

Foreign Exchange Gain (Loss): For 2017, we recorded a foreign currency translation loss of $50.0 million 
representing the change in the U.S. Dollar equivalent of our Euro-denominated unsecured notes due to fluctuations in 
exchange rates (gains of $17.6 million and $306,000 for 2016 and 2015, respectively).  The Euro was translated at 
exchange rates of approximately 1.198 U.S. Dollars per Euro at December 31, 2017, 1.052 at December 31, 2016 and 
1.091 at December 31, 2015.  Future gains and losses on foreign currency translation will be dependent upon changes 
in the relative value of the Euro to the U.S. Dollar, and the level of Euro-denominated debt outstanding.   

Casualty Loss:  During 2017, we incurred a $7.8 million casualty loss with respect to damage to several of 

our facilities caused by Hurricanes Harvey and Irma. 

Gain on Real Estate Investment Sales:  In 2017, 2016 and 2015, we recorded gains totaling $1.4 million, 
$689,000 and $18.5 million, respectively, primarily in connection with the partial sale of real estate facilities pursuant 
to eminent domain proceedings. 

Net Income Allocable to Preferred Shareholders:  Net income allocable to preferred shareholders based 
upon distributions decreased in 2017 as compared to 2016 and in 2016 as compared to 2015, due primarily to lower 
average  rates  offset  partially  by  higher  weighted  average  preferred  shares  outstanding.    We  also  allocated 
$29.3 million, $26.9 million and $8.9 million of income from our common shareholders to the holders of our preferred 
shares in 2017, 2016 and 2015, respectively, in connection with the redemption of our preferred shares.  Based upon 
our preferred shares outstanding  at December 31, 2017, our  quarterly  distribution  to  our  preferred  shareholders  is 
expected to be approximately $54.1 million. 

44 

 
 
 
 
Liquidity and Capital Resources 

Financing Strategy:  As a REIT, we generally distribute 100% of our taxable income to our shareholders, 
which  relative  to  a  taxable  C  corporation,  limits  the  amount  of  cash  flow  from  operations  that  we  can  retain  for 
investments.  As a result, in order to grow our asset base, access to capital is important.  Historically we have primarily 
financed  our  cash  investment  activities  with  retained  operating  cash  flow  combined  with  the  proceeds  from  the 
issuance of preferred securities.  Over the past two years, we have diversified our capital sources by issuing medium 
term debt.   

Our financial profile is characterized by strong credit metrics, including low leverage relative to our total 
capitalization and operating cash flows.  We are one of the highest rated REITs, as rated by major rating agencies 
Moody’s and Standard & Poor’s.  Our unsecured debt has an “A” credit rating by Standard & Poor’s and “A2” by 
Moody’s.  Our credit ratings on each of our series of preferred shares are “A3” by Moody’s and “BBB+” by Standard 
& Poor’s.  Our credit profile and ratings enables us to effectively access both the public and private capital markets to 
raise capital. 

We have a $500.0 million revolving line of credit which we occasionally use as temporary “bridge” financing 
until  we  are  able  to  raise  longer  term  capital.    As  of  December  31,  2017  and  February  28,  2018,  there  were  no 
borrowings  outstanding  on  the  revolving  line  of  credit,  however,  we  do  have  approximately  $16.1  million  of 
outstanding letters of credit which limits our borrowing capacity to $483.9 million.   

Over  the  long-term,  we  expect  to  fund  our  capital  requirements  with  retained  operating  cash  flow,  the 
issuance of additional medium or long term debt, and proceeds from the issuance of common and preferred securities.  
We will select among these sources of capital based upon availability, relative cost, the desire for leverage, refinancing 
risk, and considering potential constraints caused by certain features of capital sources, such as debt covenants.   

Liquidity and Capital Resource Analysis:  We believe that our net cash provided by our operating activities 
will  continue  to  be  sufficient  to  enable  us  to  meet  our  ongoing  requirements  for  principal  payments  on  debt, 
maintenance capital expenditures, and distributions to our shareholders for the foreseeable future.   

As  of  December  31,  2017,  our  capital  resources  over  the  next  year  are  expected  to  be  approximately 
$1.2 billion which exceeds our current planned capital needs over the next year of approximately $378.9 million.  Our 
capital  resources  include:  (i)  $433.4  million  of  cash  as  of  December  31,  2017,  (ii) $483.9 million  of  available 
borrowing capacity on our revolving line of credit, and (iii) approximately $200 million to $300 million of expected 
retained operating cash flow for the next twelve months.  Retained operating cash flow represents our expected cash 
flow provided by operating activities, less shareholder distributions and capital expenditures to maintain our real estate 
facilities.   

Our planned capital needs over the next year consist of (i) $349.4 million of remaining spend on our current 
development pipeline, (ii) $18.3 million in property acquisitions currently under contract, and (iii) $11.2 million in 
principal repayments on existing debt.  Our capital needs may increase over the next year as we expect to increase our 
development pipeline and acquire additional properties.  In addition to other investment activities, we may also redeem 
outstanding preferred securities or repurchase shares of our common stock in the future.   

To the extent our retained operating cash flow, cash on hand, and line of credit are insufficient to fund our 
activities,  we  believe  we  have  a  variety  of  possibilities  to  raise  additional  capital  including  issuing  common  or 
preferred securities, issuing debt, or entering into joint venture arrangements to acquire or develop facilities. 

Required  Debt  Repayments:  As  of  December  31,  2017,  our  outstanding  debt  totaled  approximately 
$1.4 billion,  consisting of $29.2  million  of  secured debt,  $409.7  million of  Euro-denominated  unsecured debt  and 
$1.0 billion of U.S. Dollar denominated unsecured debt.  Approximate principal maturities are as follows (amounts in 
thousands): 

45 

 
 
 
 
 
2018 
2019 
2020 
2021 
2022 
Thereafter  

$ 

$ 

 11,241
 1,505
 1,585
 1,503
 502,071
 921,024
 1,438,929

Capital  Expenditure  Requirements:  Capital  expenditures  include  general  maintenance,  major  repairs  or 
replacements to elements of our facilities to keep our facilities in good operating condition and maintain their visual 
appeal.  Capital expenditures do not include costs relating to the development of new facilities or redevelopment of 
existing facilities to increase their available rentable square footage.   

Capital expenditures totaled $124.8 million in 2017 and are expected to be approximately $100 million in 
2018.  However, we are evaluating the potential upgrade of climate control, offices, lighting, and elevator units in 
certain facilities, which could result in additional capital expenditure amounts in 2018.  For the last four years, capital 
expenditures have ranged between approximately $0.45 and $0.75 per net rentable square foot per year. 

Requirement to Pay Distributions: For all periods presented herein, we have elected to be treated as a REIT, 
as defined in the Code.  As a REIT, we do not incur federal income tax on our REIT taxable income (generally, net 
rents and gains from real property, dividends, and interest) that is fully distributed each year (for this purpose, certain 
distributions paid in a subsequent year may be considered), and if we meet certain organizational and operational 
rules.  We believe we have met these requirements in all periods presented herein, and we expect to continue to elect 
and qualify as a REIT.   

Distributions paid during 2017 totaled $1.6 billion, consisting of $236.5 million to preferred shareholders 
and  $1.4 billion  to  common  shareholders  and  restricted  share  unitholders.    All  of  these  distributions  were  REIT 
qualifying distributions. 

We  estimate  the  annual  distribution  requirements  with  respect  to  our  Preferred  Shares  outstanding  at 

December 31, 2017, to be approximately $216.3 million per year.   

On February 20, 2018, our Board declared a regular common quarterly dividend of $2.00 per common share.  
Our  consistent,  long-term  dividend  policy  has  been  to  distribute  only  our  taxable  income.    Future  quarterly 
distributions with respect to the common shares will continue to be determined based upon our REIT distribution 
requirements after taking into consideration distributions to the preferred shareholders and will be funded with cash 
provided by operating activities.   

We  estimate  we  will  pay  approximately  $8.0  million  per  year  in  distributions  to  noncontrolling  interests 

outstanding at December 31, 2017.   

Real Estate Investment Activities: Subsequent to December 31, 2017, we acquired or were under contract to 
acquire (subject to customary closing conditions) two self-storage facilities for $18.3 million.  We will continue to 
seek to acquire properties; however, there is significant competition to acquire existing facilities and there can be no 
assurance as to the level of facilities we may acquire.   

As of December 31, 2017 we had development and redevelopment projects at a total cost of approximately 
$613.8 million.  A total of $264.4 million of these costs were incurred through December 31, 2017, with the remaining 
cost to complete of $349.4 million expected to be incurred primarily in the next 18 months.  Some of these projects 
are  subject  to  significant  contingencies  such  as  entitlement  approval.    We  expect  to  continue  to  seek  additional 
projects; however, the level of future development and redevelopment may be limited due to various constraints such 

46 

 
 
 
 
 
 
 
 
 
 
 
 
as difficulty in finding projects that meet our risk-adjusted yield expectations and challenges in obtaining building 
permits for self-storage activities in certain municipalities.   

Redemption of Preferred Securities: Historically, we have taken advantage of refinancing higher coupon 
preferred securities with lower coupon preferred securities.  In the future, we may also elect to finance the redemption 
of preferred securities with proceeds from the issuance of debt.  As of February 28, 2018, we have four series of 
preferred  securities  that  are  eligible  for  redemption,  at  our  option  and  with  30  days’  notice;  our  5.625%  Series U 
Preferred  Shares  with  $287.5  million  outstanding,  our  5.375%  Series  V  Preferred  Shares  with  $495.0 million 
outstanding,  our  5.200%  Series  W  Preferred  Shares  with  $500.0 million  outstanding  and  our  5.200%  Series  X 
Preferred  Shares  with  $225.0 million  outstanding.    Redemption  of  such  preferred  shares  will  depend  upon  many 
factors.  None of our preferred securities are redeemable at the option of the holders.   

Repurchases of Common Shares: Our Board has authorized management to repurchase up to 35,000,000 of 
our common shares on the open market or in privately negotiated transactions.  During 2017, we did not repurchase 
any  of  our  common  shares.    From  the  inception  of  the  repurchase  program  through  February  28,  2018,  we  have 
repurchased a total of 23,721,916 common shares at an aggregate cost of approximately $679.1 million.  Future levels 
of common share repurchases will be dependent upon our available capital, investment alternatives and the trading 
price of our common shares.   

Contractual Obligations  

Our significant contractual obligations at December 31, 2017 and their impact on our cash flows and liquidity 

are summarized below for the years ending December 31 (amounts in thousands): 

Interest and principal payments  
on debt (1) 

$ 

 1,708,113 $

 47,870  $  37,788  $  37,788  $  37,619   $  534,660    $ 

 1,012,388 

Total

2018

2019

2020

2021  

2022  

  Thereafter

Operating leases (2)  

 86,650

 4,352 

 4,416 

 4,542 

 4,674  

 4,101   

 64,565 

Construction commitments (3) 

 159,750

 127,800 

 31,950 

 -

 - 

 -  

 -

Total  

$ 

 1,954,513 $  180,022  $  74,154  $  42,330  $  42,293   $  538,761    $ 

 1,076,953 

(1)  Represents contractual principal and interest payments.  Amounts with respect to certain Euro-denominated 
debt are based upon exchange rates at December 31, 2017.  See Note 6 to our December 31, 2017 financial 
statements for further information.   

(2)  Represents future contractual payments on land, equipment and office space under various operating leases.   

(3)  Represents future expected payments for construction under contract at December 31, 2017. 

We  estimate  the  annual  distribution  requirements  with  respect  to  our  Preferred  Shares  outstanding  at 
December 31, 2017 to be approximately $216.3 million per year.  Dividends are paid when and if declared by our 
Board and accumulate if not paid.   

Off-Balance Sheet Arrangements: At December 31, 2017, we had no material off-balance sheet arrangements 

as defined under Regulation S-K 303(a)(4) and the instructions thereto. 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
ITEM 7A.  Quantitative and Qualitative Disclosures about Market Risk 

To limit our exposure to market risk, we are capitalized primarily with preferred and common equity.  Our 
preferred shares are redeemable at our option generally five years after issuance, but the holder has no redemption 
option.    Our  debt  is  our  only  market-risk  sensitive  portion  of  our  capital  structure,  which  totals  approximately 
$1.4 billion and represents 16.0% of the book value of our equity at December 31, 2017.  

We have foreign currency exposure at December 31, 2017 related to i) our investment in Shurgard Europe, 
with a book value of $324.0 million and ii) €342.0 million ($409.7 million) of Euro-denominated unsecured notes 
payable.   

The fair value of our fixed rate debt at December 31, 2017 is approximately $1.4 billion.  The table below 
summarizes  the  annual  maturities  of  our  fixed  rate  debt,  which  had  a  weighted  average  effective  rate  of  2.6%  at 
December 31, 2017.  See Note 6 to our December 31, 2017 financial statements for further information regarding our 
fixed rate debt (amounts in thousands). 

2018    

2019   

2020  

2021  

2022  

Thereafter   

Total

Fixed rate debt     $   11,241   $ 

 1,505   $  1,585 $

 1,503 $  502,071 $

 921,024   $   1,438,929

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
   
 
   
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
ITEM 9A.  Controls and Procedures 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures 

We maintain disclosure controls and procedures that are designed to ensure that information required to be 
disclosed in reports we file and submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) 
is recorded, processed, summarized and reported within the time periods specified in accordance with SEC guidelines 
and  that  such  information  is  communicated  to  our  management,  including  our  Chief  Executive  Officer  and  Chief 
Financial  Officer,  to  allow  timely  decisions  regarding  required  disclosure  based  on  the  definition  of  "disclosure 
controls and procedures" in Rules 13a-15(e) and 15d-15(e) of the Exchange Act.  In designing and evaluating the 
disclosure controls and procedures, management recognized that any controls and procedures, no matter how well 
designed  and  operated,  can  provide  only  reasonable  assurance  of  achieving  the  desired  control  objectives  and 
management  necessarily  was  required  to  apply  its  judgment  in  evaluating  the  cost-benefit  relationship of  possible 
controls  and  procedures  in  reaching  that  level  of  reasonable  assurance.    We  also  have  investments  in  certain 
unconsolidated real estate entities and because we do not control these entities, our disclosure controls and procedures 
with respect to such entities are substantially more limited than those we maintain with respect to our consolidated 
subsidiaries. 

As of December 31, 2017, we carried out an evaluation, under the supervision and with the participation of 
management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design 
and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) of 
the Exchange Act).  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that 
our disclosure controls and procedures were effective as of December 31, 2017, at a reasonable assurance level. 

Management’s Report on Internal Control Over Financial Reporting 

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial 
reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act.  Under the supervision and 
with  the participation of our management,  including  our  Chief  Executive  Officer  and Chief  Financial  Officer,  we 
conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework 
in Internal Control-Integrated Framework issued by the Committee on Sponsoring Organizations of the Treadway 
Commission  (2013  Framework).    Based  on  our  evaluation  under  the  framework  in  Internal  Control-Integrated 
Framework,  our  management  concluded  that  our  internal  control  over  financial  reporting  was  effective  as  of 
December 31, 2017. 

The effectiveness of internal control over financial reporting as of December 31, 2017, has been audited by 
Ernst & Young LLP, an independent registered public accounting firm. Ernst & Young LLP’s report on our internal 
control over financial reporting appears below. 

Changes in Internal Control Over Financial Reporting 

There have not been any changes in our internal control over financial reporting (as such term is defined in 
Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 2017 to which this report relates 
that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting. 

49 

 
 
 
 
Report of Independent Registered Public Accounting Firm 

To the Shareholders and Board of Trustees of Public Storage 

Opinion on Internal Control over Financial Reporting 

We have audited Public Storage’s internal control over financial reporting as of December 31, 2017, based on 
criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring 
Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Public Storage 
(the Company) maintained, in all material aspects, effective internal control over financial reporting as of December 
31, 2017, based on the COSO criteria. 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United 
States) (PCAOB), the consolidated balance sheets of Public Storage as of December 31, 2017 and 2016, and the 
related consolidated statements of income, comprehensive income, equity and cash flows, for each of the three years 
in the period ended December 31, 2017 and the related notes and financial statement schedule listed in the Index at 
Item 15(a) of the Company and our report dated February 28, 2018 expressed an unqualified opinion thereon. 

Basis for Opinion 

The Company’s management is responsible for maintaining effective internal control over financial reporting, and 
for its assessment of the effectiveness of internal control over financial reporting included in the accompanying 
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on 
the Company’s internal control over financial reporting based on our audit. We are a public accounting firm 
registered with the PCAOB and are required to be independent with respect to the Company in accordance with the 
U.S. federal securities laws and the applicable rules and regulations of the Security and Exchange Commission and 
the PCAOB. 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting 
was maintained in all material respects. Our audit included obtaining an understanding of internal control over 
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating 
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered 
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. 

Definition and Limitations of Internal Control Over Financial Reporting 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance 
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles. A company’s internal control over financial reporting 
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, 
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable 
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance 
with generally accepted accounting principles, and that receipts and expenditures of the company are being made 
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable 
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s 
assets that could have a material effect on the financial statements. 

50 

 
 
 
 
 
 
 
 
 
  
 
 
 
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect 
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that 
controls may become inadequate because of changes in conditions, or that the degree of compliance with the 
policies or procedures may deteriorate. 

/s/ Ernst & Young LLP 

Los Angeles, California 
February 28, 2018 

51 

 
 
 
 
 
 
 
 
 
 
 
 
ITEM 9B.  Other Information  

None. 

52 

 
 
 
 
PART III 

ITEM 10. 

Trustees, Executive Officers and Corporate Governance   

The following is a biographical summary of the current executive officers of the Company: 

Ronald L. Havner, Jr., age 60, has been Chairman and Chief Executive Officer of Public Storage since 
August 2011 and November 2002, respectively.  Mr. Havner joined Public Storage in 1986 and has held a variety of 
senior management positions.  Mr. Havner has been Chairman of the Board of Public Storage’s affiliate, PS Business 
Parks, Inc. (“PSB”) since March 1998.  As previously disclosed, effective January 1, 2019, Mr. Havner will step down 
from his position as CEO.  He will remain Chairman of the Board.     

John Reyes, age 57, has served as Senior Vice President and Chief Financial Officer of Public Storage since 
1996, having joined the Company in 1990.  Effective January 1, 2019, Mr. Reyes will step down as CFO and will join 
the Board as a trustee. 

Joseph D. Russell, Jr., age 58, has been President of Public Storage since July 2016.  Prior to joining Public 
Storage,  Mr.  Russell  was  Chief  Executive  Officer  of  PS  Business  Parks,  Inc.  from  August  2003  to  July  2016. 
Mr. Russell was President of PS Business Parks, Inc. from September 2003 until August 2015.  Mr. Russell has also 
served as a director of PS Business Parks, Inc. since August 2003.  Effective January 1, 2019, Mr. Russell will be 
appointed CEO and will join the Board as a trustee, in addition to his role as President.   

Lily  Y.  Hughes,  age  54,  became  Senior  Vice  President,  Chief  Legal  Officer  and  Corporate  Secretary  in 
January  2015.    Prior  to  joining  Public  Storage,  Ms.  Hughes  was  Vice  President  and  Associate  General  Counsel-
Corporate, M&A and Finance at Ingram Micro Inc., a Fortune 100 NYSE company with operations in 39 countries, 
which she joined in 1997.   

Other information required by this item is hereby incorporated by reference to the material appearing in the 
Notice and Proxy Statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A 
under the Exchange Act. 

ITEM 11. 

Executive Compensation 

The information required by this item is hereby incorporated by reference to the material appearing in the 
Notice and Proxy Statement for the 2018 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A 
under the Exchange Act. 

53 

 
 
 
 
ITEM 12.  Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Shareholder 

Matters 

The  following  table  sets  forth  information  as  of  December  31,  2017  on  the  Company’s  equity 

compensation plans:  

Number of 
securities to be 
issued upon 
exercise of 
outstanding 
options, 
warrants and 
rights 

Weighted 
average 
exercise price 
of outstanding 
options, 
warrants and 
rights 

Number of 
securities 
remaining available 
for future issuance 
under equity 
compensation plans 

3,208,046 (b) 

$192.12 (d) 

1,556,829 

- 

- 

- 

Equity compensation plans approved 
by security holders (a) ..................  

Equity compensation plans not 
approved by security holders (c) ...  

a) 

b) 

c) 

d) 

The  Company’s  stock  option  and  stock  incentive  plans  are  described  more  fully  in  Note  10  to  the 
December 31, 2017 financial statements.  All plans were approved by the Company’s shareholders. 

Includes 799,129 restricted share units that, if and when vested, will be settled in common shares of the 
Company on a one for one basis. 

There are no securities available for future issuance or currently outstanding under plans not approved 
by the Company’s shareholders as of December 31, 2017.   

Represents the average exercise price of 2,408,917 stock options outstanding at December 31, 2017.  We 
also have 799,129 restricted share units outstanding at December 31, 2017 that vest for no consideration. 

Other information required by this item is hereby incorporated by reference to the material appearing in the 
Notice and Proxy Statement for the 2018 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A 
under the Exchange Act. 

ITEM 13.  Certain Relationships and Related Transactions and Trustee Independence 

The information required by this item is hereby incorporated by reference to the material appearing in the 
Notice and Proxy Statement for the 2018 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A 
under the Exchange Act. 

ITEM 14. 

Principal Accountant Fees and Services 

The information required by this item is hereby incorporated by reference to the material appearing in the 
Notice and Proxy Statement for the 2018 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A 
under the Exchange Act of 1934. 

54 

 
 
 
 
 
 
 
 
 
ITEM 15. 

Exhibits and Financial Statement Schedules 

a.  1.  Financial Statements 

PART IV 

The financial statements listed in the accompanying Index to Financial Statements and Schedules hereof 
are filed as part of this report. 

2.  Financial Statement Schedules 

The financial statements schedules listed in the accompanying Index to Financial Statements and 
Schedules are filed as part of this report. 

3.  Exhibits 

See Index to Exhibits contained herein. 

b.  Exhibits: 

See Index to Exhibits contained herein. 

c.  Financial Statement Schedules 

Not applicable. 

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 

INDEX TO EXHIBITS (1) 

(Items 15(a)(3) and 15(c)) 

Articles of Amendment and Restatement of Declaration of Trust of Public Storage, a Maryland real estate 
investment  trust.    Filed  with  the  Registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended 
December 31, 2009 and incorporated by reference herein. 

Bylaws of Public Storage, a Maryland real estate investment trust.  Filed with the Registrant’s Current 
Report on Form 8-K dated May 6, 2010 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.625% Cumulative Preferred Shares, Series U.   Filed with 
the Registrant’s Current Report on Form 8-K dated June 6, 2012 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.375% Cumulative Preferred Shares, Series V.   Filed with 
the Registrant’s Current Report on Form 8-K dated September 11, 2012 and incorporated by reference 
herein. 

Articles Supplementary for Public Storage 5.20% Cumulative Preferred Shares, Series W.  Filed with the 
Registrant’s Current Report on Form 8-K dated January 7, 2013 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.20% Cumulative Preferred Shares, Series X.  Filed with the 
Registrant’s Current Report on Form 8-K dated March 4, 2013 and incorporated by reference herein. 

Articles Supplementary for Public Storage 6.375% Cumulative Preferred Shares, Series Y.   Filed with 
the Registrant’s Current Report on Form 8-K dated March 10, 2014 and incorporated by reference herein. 

Articles Supplementary for Public Storage 6.375% Cumulative Preferred Shares, Series Y.   Filed with 
the Registrant’s Current Report on Form 8-K dated April 9, 2014 and incorporated by reference herein. 

Articles Supplementary for Public Storage 6.00% Cumulative Preferred Shares, Series Z.  Filed with the 
Registrant’s Current Report on Form 8-K dated May 28, 2014 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.875% Cumulative Preferred Shares, Series A.   Filed with 
the Registrant’s Current Report on Form 8-K/A dated November 24, 2014 and incorporated by reference 
herein. 

Articles Supplementary for Public Storage 5.400% Cumulative Preferred Shares, Series B.   Filed with 
the  Registrant’s  Current  Report  on  Form  8-K  dated  January  12,  2016  and  incorporated  by  reference 
herein. 

Articles Supplementary for Public Storage 5.125% Cumulative Preferred Shares, Series C.   Filed with 
the Registrant’s Current Report on Form 8-K dated May 10, 2016 and incorporated by reference herein. 

Articles Supplementary for Public Storage 4.950% Cumulative Preferred Shares, Series D.   Filed with 
the Registrant’s Current Report on Form 8-K dated July 13, 2016 and incorporated by reference herein. 

3.1 

3.2 

3.3 

3.4 

3.5 

3.6 

3.7 

3.8 

3.9 

3.10 

3.11 

3.12 

3.13 

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.14 

3.15 

3.16 

4.1 

10.1 

10.2 

10.3 

10.4 

10.5 

10.5.1 

10.5.2 

10.5.3 

10.5.4 

Articles Supplementary for Public Storage 4.900% Cumulative Preferred Shares, Series E.   Filed with 
the Registrant’s Current Report on Form 8-K dated October 6, 2016 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.150% Cumulative Preferred Shares, Series F.   Filed with 
the Registrant’s Current Report on Form 8-K dated May 23, 2017 and incorporated by reference herein. 

Articles Supplementary for Public Storage 5.05% Cumulative Preferred Shares, Series G.  Filed with the 
Registrant’s Current Report on Form 8-K dated July 31, 2017 and incorporated by reference herein. 

Master Deposit Agreement, dated as of May 31, 2007.   Filed with the Registrant’s Current Report on 
Form 8-K dated June 6, 2007 and incorporated by reference herein. 

Amended  Management  Agreement  between  Registrant  and  Public  Storage  Commercial  Properties 
Group, Inc. dated as of February 21, 1995.   Filed with Public Storage Inc.’s (“PSI”) Annual Report on 
Form 10-K for the year ended December 31, 1994 (SEC File No. 001-0839) and incorporated herein by 
reference. 

Second Amended and Restated Management Agreement by and among Registrant and the entities listed 
therein dated as of November 16, 1995.  Filed with PS Partners, Ltd.’s Annual Report on Form 10-K for 
the year ended December 31, 1996 (SEC File No. 001-11186) and incorporated herein by reference. 

Agreement  of  Limited  Partnership  of  PS  Business  Parks,  L.P.   Filed  with  PS  Business  Parks,  Inc.’s 
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1998 (SEC File No. 001-10709) 
and incorporated herein by reference. 

Amended and Restated Agreement of Limited Partnership of Storage Trust Properties, L.P. (March 12, 
1999).   Filed with PSI’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999 
(SEC File No. 001-0839) and incorporated herein by reference. 

Amended and Restated Credit Agreement by and among Registrant, Wells Fargo Securities, LLC and 
Merrill Lynch, Pierce, Fenner & Smith Incorporated as joint lead arrangers, Wells Fargo Bank, National 
Association,  as  administrative  agent,  and  the  other  financial  institutions  party  thereto,  dated  as  of 
March 21, 2012.  Filed with PSI’s Current Report on Form 8-K on March 27, 2012 (SEC File No. 001- 
0839) and incorporated herein by reference. 

Second  Amendment  to  Amended  and  Restated  Credit  Agreement,  dated  as  of  July  17,  2013,  by  and 
among  Public  Storage,  the  Lenders  party  thereto  and  Wells  Fargo  Bank,  National  Association.   Filed 
with the Registrant’s Current Report on Form 8-K on July 18, 2013 and incorporated herein by reference. 

Third Amendment to the Amended and Restated Credit Agreement, dated as of March 31, 2015, among 
Public Storage, the lenders party thereto and Wells Fargo Bank, National Association, as agent.  Filed as 
Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 2, 2015 (“April 2015 8-K”) and 
incorporated herein by reference. 

Copy  of  the  Amended  and  Restated  Credit  Agreement  dated  as  of  March  21,  2012,  consolidating  all 
amendments  made  by  the  Letter  Agreement,  dated  as  of  April  12,  2012,  the  Second  Amendment  to 
Amended  and  Restated  Credit  Agreement,  dated  as  of  July  17,  2013,  and  the  Third  Amendment  to 
Amended and Restated Credit Agreement, dated as of March 31, 2015.  This conformed copy was filed 
as Exhibit 10.2 to the April 2015 8-K for ease of reference and was qualified in its entirety by reference 
to the Third Amendment and incorporated herein by reference. 

Fourth  Amendment  to  the  Amended  and  Restated  Credit  Agreement,  dated  as  of  December  22,  2015, 
among Public Storage, the lenders party thereto and Wells Fargo Bank, National Association, as agent. 
Filed as Exhibit 10.5.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 
2015 and incorporated herein by reference. 

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.6* 

10.7* 

10.8* 

10.9* 

10.10* 

10.11* 

10.12* 

10.13* 

10.14* 

10.15* 

10.16* 

10.17* 

10.18* 

10.19 

Shurgard Storage Centers, Inc. 2004 Long Term Incentive Compensation Plan.  Filed as Appendix A of 
Definitive  Proxy  Statement  dated  June  7,  2004  filed  by  Shurgard  (SEC  File  No.  001-11455)  and 
incorporated herein by reference. 

Public  Storage,  Inc.  2001  Stock  Option  and  Incentive  Plan  (the  “2001  Plan”).    Filed  with  PSI’s 
Registration Statement on Form S-8 (SEC File No. 333-59218) and incorporated herein by reference. 

Form  of  2001  Plan  Non-qualified  Stock  Option  Agreement.    Filed  with  PSI’s  Quarterly  Report  on 
Form 10-Q for the quarterly period ended September 30, 2004 (SEC File No. 001-0839) and incorporated 
herein by reference. 

Form of 2001 Plan Restricted Share Unit Agreement.  Filed with PSI’s Quarterly Report on Form 10-Q 
for the quarterly period ended September 30, 2004 (SEC File No. 001-0839) and incorporated herein by 
reference. 

Form of 2001 Plan Non-Qualified Outside Director Stock Option Agreement.  Filed with PSI’s Quarterly 
Report on Form 10-Q for the quarterly period ended September 30, 2004 (SEC File No. 001-0839) and 
incorporated herein by reference. 

Form of 2007 Plan Restricted Stock Unit Agreement.  Filed as Exhibit 10.11 to the Company’s Annual 
Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference. 

Form  of  2007  Plan  Restricted  Stock  Unit  Agreement  –  deferral  of  receipt  of  shares.    Filed  as 
Exhibit 10.12  to  the Company’s Annual  Report on  Form 10-K for  the year  ended December 31, 2015 
and incorporated herein by reference. 

Form of 2007 Plan Stock Option Agreement.  Filed as Exhibit 10.13 to the Company’s Annual Report 
on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference. 

Form of 2007 Plan Trustee Stock Option Agreement.  Filed as Exhibit 10.14 to the Company’s Annual 
Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference. 

Form of 2016 Plan Restricted Stock Unit Agreement.  Filed as Exhibit 10.15 to the Company’s Annual 
Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference. 

Form of 2016 Plan Restricted Stock Unit Agreement – deferral of receipt of shares.   Filed as Exhibit 
10.16  to  the  Company’s  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2016  and 
incorporated herein by reference. 

Form of 2016 Plan Non-Qualified Stock Option Agreement.   Filed as Exhibit 10.17 to the Company’s 
Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2016  and  incorporated  herein  by 
reference. 

Form  of  2016  Plan  Trustee  Non-Qualified  Stock  Option  Agreement.   Filed  as  Exhibit  10.18  to  the 
Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein 
by reference. 

Form  of  Trustee  and  Officer  Indemnification  Agreement.   Filed  as  Exhibit  10.19  to  the  Company’s 
Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2016  and  incorporated  herein  by 
reference. 

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.20 

10.21* 

10.22* 

10.23 

10.24 

10.25 

10.26 

12 

23.1 

31.1 

31.2 

32 

Term Loan Agreement, by and among Public Storage, Wells Fargo Securities, LLC as Lead Arranger 
and Wells Fargo National Bank N.A. as Administrative Agent, dated as of December 2, 2013.  Filed with 
Registrant’s Current Report on Form 8-K dated December 2, 2013 and incorporated herein by reference. 

Public Storage 2007 Equity and Performance-Based Incentive Compensation Plan, as Amended.  Filed 
with Registrant’s Current Report on Form 8-K dated May 1, 2014 and incorporated herein by reference. 

Public Storage 2016 Equity and Performance-Based Incentive Compensation Plan.   Filed as Appendix 
A to the Company’s 2016 Proxy Statement dated March 16, 2016 and incorporated herein by reference. 

Note  Purchase  Agreement,  dated  as  of  November  3,  2015,  by  and  among  Public  Storage  and  the 
signatories thereto.   Filed with Registrant’s Current Report on Form 8-K dated November 3, 2015 and 
incorporated herein by reference. 

Note Purchase Agreement, dated as of April 12, 2016, by and among Public Storage and the signatories 
thereto.   Filed  with  Registrant’s  Current  Report  on  Form  8-K  dated  April  12,  2016  and  incorporated 
herein by reference. 

Indenture,  dated  as  of  September  18,  2017,  between  Public  Storage  and  Wells  Fargo  Bank,  National 
Association,  as  trustee  (filed  as  Exhibit  4.1  to  the  Company’s  Current  Report  on  Form  8-K  filed  on 
September 18, 2017 and incorporated herein by reference). 

First Supplemental Indenture, dated as of September 18, 2017, between Public Storage and Wells Fargo 
Bank, National Association, as trustee, including the form of Global Note representing the 2022 Notes 
and the form of Global Note representing the 2027 Notes (filed as Exhibit 4.2 to the Company’s Current 
Report on Form 8-K filed on September 18, 2017 and incorporated herein by reference). 

Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined 
Fixed Charges and Preferred Share Income Allocations.  Filed herewith. 

Consent of Ernst & Young LLP.  Filed herewith. 

Rule 13a – 14(a) Certification.  Filed herewith. 

Rule 13a – 14(a) Certification.  Filed herewith. 

Section 1350 Certifications.  Filed herewith. 

101 .INS 

XBRL Instance Document.  Filed herewith. 

101 .SCH 

XBRL Taxonomy Extension Schema.  Filed herewith. 

101 .CAL 

XBRL Taxonomy Extension Calculation Linkbase.  Filed herewith. 

101 .DEF 

XBRL Taxonomy Extension Definition Linkbase.  Filed herewith. 

101 .LAB 

XBRL Taxonomy Extension Label Linkbase.  Filed herewith. 

101 .PRE 

XBRL Taxonomy Extension Presentation Link.  Filed herewith. 

_  (1)  SEC File No. 001-33519 unless otherwise indicated. 

* 

Denotes management compensatory plan agreement or arrangement. 

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
INDEX TO FINANCIAL STATEMENTS 
AND SCHEDULES 

(Item 15 (a)) 

Report of Independent Registered Public Accounting Firm .............................................................  

Balance sheets as of December 31, 2017 and 2016 ..........................................................................  

For the years ended December 31, 2017, 2016 and 2015: 

Statements of income .......................................................................................................................  

Statements of comprehensive income ..............................................................................................  

Page 
References 

F-1 

F-2 

F-3 

F-4 

Statements of equity  ........................................................................................................................  

F-5 – F-6 

Statements of cash flows ..................................................................................................................  

F-7 – F-8 

Notes to financial statements ............................................................................................................  

F-9 – F-32 

Schedule: 

III – Real estate and accumulated depreciation ................................................................................  

F-33 – F-35 

All  other  schedules  have  been  omitted  since  the  required  information  is  not  present  or  not  present  in  amounts 
sufficient  to  require  submission  of  the  schedule,  or  because  the  information  required  is  included  in  the  financial 
statements or notes thereto. 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm 

To the Shareholders and Board of Trustees of Public Storage 

Opinion on the Financial Statements 

We have audited the accompanying consolidated balance sheets of Public Storage (the Company) as of 
December 31, 2017 and 2016, and the related consolidated statements of income, comprehensive income, equity 
and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and 
financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial 
statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material 
respects, the consolidated financial position of the Company at December 31, 2017 and 2016, and the consolidated 
results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in 
conformity with U.S. generally accepted accounting principles.  

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board 
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based 
on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring 
Organizations of the Treadway Commission (2013 framework), and our report dated February 28, 2018 expressed 
an unqualified opinion thereon. 

Basis for Opinion 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an 
opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered 
with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. 
federal securities laws and the applicable rules and regulations of the Security and Exchange Commission and the 
PCAOB.  

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the financial statements are free of material 
misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of 
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that 
respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and 
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and 
significant estimates made by management, as well as evaluating the overall presentation of the financial 
statements. We believe that our audits provide a reasonable basis for our opinion. 

/s/ Ernst & Young LLP 

We have served as the Company’s auditor since 1980. 

Los Angeles, California 
February 28, 2018 

F-1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
BALANCE SHEETS 
 (Amounts in thousands, except share data) 

ASSETS 

Cash and equivalents 
Real estate facilities, at cost:  

Land 
Buildings 

Accumulated depreciation  

Construction in process 

Investments in unconsolidated real estate entities 
Goodwill and other intangible assets, net 
Other assets 

Total assets  

LIABILITIES AND EQUITY 

Notes payable 
Accrued and other liabilities 
     Total liabilities 

Commitments and contingencies (Note 13) 

Equity: 

Public Storage shareholders’ equity: 

Preferred Shares, $0.01 par value, 100,000,000 shares authorized,  
161,000 shares issued (in series) and outstanding, (174,700 at  
December 31, 2016), at liquidation preference 

Common Shares, $0.10 par value, 650,000,000 shares authorized, 

173,853,370 shares issued and outstanding (173,288,787 shares at 
December 31, 2016) 

Paid-in capital  
Accumulated deficit  
Accumulated other comprehensive loss 

Total Public Storage shareholders’ equity  

Noncontrolling interests 
   Total equity 

Total liabilities and equity 

December 31, 

December 31, 

2017 

2016 

$

 433,376   

$ 

 183,688 

 3,947,123   
 10,718,866   
 14,665,989   
 (5,700,331)  
 8,965,658   
 264,441   
 9,230,099   

 724,173   
 214,957   
 130,287   
 10,732,892   

 1,431,322   
 337,201   
 1,768,523   

$ 

$ 

 3,781,479 
 10,181,750 
 13,963,229 
 (5,270,963)
 8,692,266 
 230,310 
 8,922,576 

 689,207 
 212,719 
 122,148 
 10,130,338 

 390,749 
 297,935 
 688,684 

 4,025,000   

 4,367,500 

 17,385   
 5,648,399   
 (675,711)  
 (75,064)  
 8,940,009   
 24,360   
 8,964,369   
 10,732,892   

$ 

 17,329 
 5,609,768 
 (487,581)
 (95,106)
 9,411,910 
 29,744 
 9,441,654 
 10,130,338 

$

$

$

See accompanying notes. 
F-2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
STATEMENTS OF INCOME 
 (Amounts in thousands, except per share amounts) 

Revenues: 

Self-storage facilities  
Ancillary operations  

Expenses: 

Self-storage cost of operations  
Ancillary cost of operations  
Depreciation and amortization  
General and administrative  

Operating income  
Interest and other income  
Interest expense  
Equity in earnings of unconsolidated real estate entities  
Foreign currency exchange (loss) gain 
Casualty loss 
Gain on real estate investment sales 
Net income  

Allocation to noncontrolling interests  

Net income allocable to Public Storage shareholders  
Allocation of net income to: 

Preferred shareholders - distributions 
Preferred shareholders - redemptions (Note 8) 
Restricted share units   

Net income allocable to common shareholders 
Net income per common share: 

Basic 
Diluted 

Basic weighted average common shares outstanding  
Diluted weighted average common shares outstanding 

For the Years Ended December 31, 

2017 

2016 

2015 

$

 2,512,433  $
 156,095 
 2,668,528 

 2,405,828  $ 
 154,721 
 2,560,549 

 2,235,525 
 146,171 
 2,381,696 

 657,633 
 50,345 
 454,526 
 82,882 
 1,245,386 

 1,423,142 
 18,771 
 (12,690)
 75,655 
 (50,045)
 (7,789)
 1,421 
 1,448,465 
 (6,248)
 1,442,217 

 (236,535)
 (29,330)
 (4,743)

 617,905 
 51,178 
 433,314 
 83,656 
 1,186,053 

 1,374,496 
 15,138 
 (4,210)
 56,756 
 17,570 
 -
 689 
 1,460,439 
 (6,863)
 1,453,576 

 (238,214)
 (26,873)
 (4,610)

 586,696 
 48,806 
 426,008 
 88,177 
 1,149,687 

 1,232,009 
 16,544 
 (610)
 50,937 
 306 
 -
 18,503 
 1,317,689 
 (6,445)
 1,311,244 

 (245,097)
 (8,897)
 (4,200)

$

$
$

 1,171,609  $

 1,183,879  $ 

 1,053,050 

 6.75  $
 6.73  $

 173,613 
 174,151 

 6.84  $ 
 6.81  $ 

 173,091 
 173,878 

 6.10 
 6.07 

 172,699 
 173,510 

See accompanying notes. 
F-3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
STATEMENTS OF COMPREHENSIVE INCOME 
 (Amounts in thousands) 

Net income  
Other comprehensive income (loss): 

Aggregate foreign currency exchange loss 
Adjust for aggregate foreign currency exchange 
gain in equity in earnings of unconsolidated 
real estate entities 

Adjust for aggregate foreign currency exchange 

loss (gain) included in net income 
Other comprehensive income (loss) 

Total comprehensive income  

Allocation to noncontrolling interests  

Comprehensive income allocable to 

Public Storage shareholders  

For the Years Ended December 31, 
2016 

2015 

2017 

$

 1,448,465

$ 

 1,460,439 

$ 

 1,317,689 

 (30,003)

 (8,047)

 (20,086)

 -

 (941)

 -

 50,045
 20,042
 1,468,507

 (6,248)    

 (17,570)
 (26,558)
 1,433,881 
 (6,863)

 (306)
 (20,392)
 1,297,297 
 (6,445)

$

 1,462,259

$ 

 1,427,018 

$ 

 1,290,852 

See accompanying notes. 
F-4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
E
G
A
R
O
T
S
C
I
L
B
U
P

Y
T
I
U
Q
E
F
O
S
T
N
E
M
E
T
A
T
S

)
s
t
n
u
o
m
a
e
r
a
h
s

r
e
p
d
n
a
e
r
a
h
s

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t
n

i

s
t
n
u
o
m
A

(

e
g
a
r
o
t

S
c
i
l
b
u
P

r
e
h
t
O

l
a
t
o
T

d
e
t
a
l
u
m
u
c
c
A

l
a
t
o
T

y
t
i
u
q
E

g
n
i
l
l
o
r
t
n
o
c
n
o
N

’
s
r
e
d
l
o
h
e
r
a
h
S

e
v
i
s
n
e
h
e
r
p
m
o
C

d
e
t
a
l
u
m
u
c
c
A

s
t
s
e
r
e
t
n
I

y
t
i
u
q
E

s
s
o
L

t
i
c
i
f
e
D

n
i
-
d
i
a
P

l
a
t
i
p
a
C

n
o
m
m
o
C

s
e
r
a
h
S

e
v
i
t
a
l
u
m
u
C

d
e
r
r
e
f
e
r
P

s
e
r
a
h
S

1
7
1
,
7
0
5
,
9

$

5
7
3
,
6
2

$

6
9
7
,
0
8
4
,
9

$

)
6
5
1
,
8
4
(

$

)
3
2
8
,
4
7
3
(

$

0
3
5
,
1
6
5
,
5

$

5
4
2
,
7
1

$

0
0
0
,
5
2
3
,
4

$

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

s
e
c
n
a
l
a
B

)
0
0
0
,
0
7
2
(

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
p

0
0
8
,
0
1
f
o

n
o
i
t
p
m
e
d
e
R

)
0
0
0
,
0
7
2
(

3
6
6
,
9
2

3
9
7
,
5
1

)
2
9
4
,
5
(

2
6
5
,
1

-

9
8
6
,
7
1
3
,
1

)
5
2
3
,
7
(

)
7
9
0
,
5
4
2
(

-

-

-

-

)
0
6
(

2
6
5
,
1

5
4
4
,
6

-

)
5
2
3
,
7
(

)
2
9
3
,
0
2
(

)
4
3
9
,
5
2
1
,
1
(

-

-

8
3
6
,
7
9
1
,
9

7
9
9
,
6
2

)
0
0
0
,
0
7
2
(

3
6
6
,
9
2

-

3
9
7
,
5
1

)
2
3
4
,
5
(

)
5
4
4
,
6
(

9
8
6
,
7
1
3
,
1

-

)
7
9
0
,
5
4
2
(

)
2
9
3
,
0
2
(

)
4
3
9
,
5
2
1
,
1
(

1
4
6
,
0
7
1
,
9

-

-

-

-

-

-

-

-

-

-

)
2
9
3
,
0
2
(

)
8
4
5
,
8
6
(

-

-

-

-

-

)
5
4
4
,
6
(

9
8
6
,
7
1
3
,
1

-

)
7
9
0
,
5
4
2
(

-

)
4
3
9
,
5
2
1
,
1
(

-

5
1
6
,
9
2

3
9
7
,
5
1

)
2
3
4
,
5
(

-

-

-

-

-

-

-

-

8
4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

)
0
1
6
,
4
3
4
(

6
0
5
,
1
0
6
,
5

3
9
2
,
7
1

0
0
0
,
5
5
0
,
4

-

-

-

)
9
8
7
(

9
8
7

-

-

$

7
9
9
,
6
2

$

1
4
6
,
0
7
1
,
9

$

)
8
4
5
,
8
6
(

$

)
9
9
3
,
5
3
4
(

$

5
9
2
,
2
0
6
,
5

$

3
9
2
,
7
1

$

0
0
0
,
5
5
0
,
4

$

-

8
3
6
,
7
9
1
,
9

3
0
2
,
6
3
1
,
1

)
0
0
5
,
2
6
8
(

1
4
5
,
5
2

0
7
4
,
3

5
6
7
,
0
2

-

-

-

-

0
7
4
,
3

9
3
4
,
0
6
4
,
1

-

-

3
6
8
,
6

)
0
0
5
,
2
6
8
(

3
0
2
,
6
3
1
,
1

1
4
5
,
5
2

-

5
6
7
,
0
2

)
3
6
8
,
6
(

9
3
4
,
0
6
4
,
1

-

-

-

-

-

-

-

-

-

-

-

-

)
3
6
8
,
6
(

9
3
4
,
0
6
4
,
1

-

-

-

5
6
7
,
0
2

-

-

-

-

5
0
5
,
5
2

6
3

-

-

-

-

-

-

)
7
9
7
,
8
3
(

-

-

)
0
0
5
,
2
6
8
(

0
0
0
,
5
7
1
,
1

.
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a

e
e
S

5
-
F

)
0
1

e
t
o
N

(

)
s
e
r
a
h
s

7
8
6
,
5
7
4
(
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
s

h
s
a
c

f
o

t
e
n

,
e
s
n
e
p
x
e

n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
S

h
t
i

w
n
o
i
t
c
e
n
n
o
c
n
i

s
e
r
a
h
s

n
o
m
m
o
c

f
o

e
c
n
a
u
s
s
I

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

d
e
t
a
c
o
l
l
a

e
m
o
c
n
i

t
e
N

)
0
1

e
t
o
N

(

s
e
r
a
h
s

n
o
m
m
o
c

f
o
u
e
i
l

n
i
d
i
a
p

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n

y
b

s
n
o
i
t
u
b
i
r
t
n
o
C

s
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

f
o
n
o
i
t
i
s
i
u
q
c
A

e
m
o
c
n
i

t
e
N

s
t
i
n
u

e
r
a
h
s

d
e
t
c
i
r
t
s
e
r

d
n
a

s
e
r
a
h
s

n
o
m
m
o
C

)
2

e
t
o
N

(

s
s
o
l

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

5
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

s
e
c
n
a
l
a
B

)
e
r
a
h
s

r
e
p

0
5
.
6
$
(

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
p

0
0
5
,
4
3
f
o

n
o
i
t
p
m
e
d
e
R

h
t
i

w
n
o
i
t
c
e
n
n
o
c
n
i

s
e
r
a
h
s

n
o
m
m
o
c

f
o

e
c
n
a
u
s
s
I

)
8

e
t
o
N

(

s
e
r
a
h
s

d
e
r
r
e
f
e
r
p

0
0
0
,
7
4
f
o

e
c
n
a
u
s
s
I

d
e
t
s
u
j
d
a

s
a

,
5
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

s
e
c
n
a
l
a
B

g
n
i
t
n
u
o
c
c
a
n
i

e
g
n
a
h
c

a

f
o

t
c
e
f
f
e

e
v
i
t
a
l
u
m
u
C

)
0
1

e
t
o
N

(

e
l
p
i
c
n
i
r
p

:
s
r
e
d
l
o
h

y
t
i
u
q
e
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
P

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
N

)
0
1

e
t
o
N

(

)
s
e
r
a
h
s

6
4
5
,
7
6
3
(
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
s

h
s
a
c

f
o

t
e
n

,
e
s
n
e
p
x
e

n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
S

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

d
e
t
a
c
o
l
l
a

e
m
o
c
n
i

t
e
N

)
0
1

e
t
o
N

(

s
e
r
a
h
s

n
o
m
m
o
c

f
o
u
e
i
l

n
i
d
i
a
p

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n

y
b

s
n
o
i
t
u
b
i
r
t
n
o
C

e
m
o
c
n
i

t
e
N

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E
G
A
R
O
T
S
C
I
L
B
U
P

Y
T
I
U
Q
E
F
O
S
T
N
E
M
E
T
A
T
S

)
s
t
n
u
o
m
a
e
r
a
h
s

r
e
p
d
n
a
e
r
a
h
s

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t
n

i

s
t
n
u
o
m
A

(

l
a
t
o
T

y
t
i
u
q
E

g
n
i
l
l
o
r
t
n
o
c
n
o
N

’
s
r
e
d
l
o
h
e
r
a
h
S

e
v
i
s
n
e
h
e
r
p
m
o
C

d
e
t
a
l
u
m
u
c
c
A

s
t
s
e
r
e
t
n
I

y
t
i
u
q
E

s
s
o
L

t
i
c
i
f
e
D

n
i
-
d
i
a
P

l
a
t
i
p
a
C

n
o
m
m
o
C

d
e
r
r
e
f
e
r
P

s
e
r
a
h
S

s
e
r
a
h
S

e
g
a
r
o
t

S
c
i
l
b
u
P

r
e
h
t
O

l
a
t
o
T

d
e
t
a
l
u
m
u
c
c
A

e
v
i
t
a
l
u
m
u
C

)
6
8
5
,
7
(

)
4
1
2
,
8
3
2
(

-

)
6
8
5
,
7
(

-

)
4
1
2
,
8
3
2
(

)
8
5
5
,
6
2
(

)
4
4
5
,
7
6
2
,
1
(

-

-

)
8
5
5
,
6
2
(

)
4
4
5
,
7
6
2
,
1
(

)
8
5
5
,
6
2
(

-

-

-

-

-

)
4
1
2
,
8
3
2
(

)
4
4
5
,
7
6
2
,
1
(

-

-

-

-

-

-

-

-

-

-

-

-

4
5
6
,
1
4
4
,
9

$

4
4
7
,
9
2

$

0
1
9
,
1
1
4
,
9

$

)
6
0
1
,
5
9
(

$

)
1
8
5
,
7
8
4
(

$

8
6
7
,
9
0
6
,
5

$

9
2
3
,
7
1

$

0
0
5
,
7
6
3
,
4

$

7
7
1
,
1
6
5

)
0
0
5
,
2
2
9
(

0
0
5
,
2
4

1
1
7
,
2
2

)
5
2
4
,
4
1
(

4
8
4
,
2

-

-

-

-

)
4
2
7
,
6
(

4
8
4
,
2

5
6
4
,
8
4
4
,
1

-

-

)
2
9
3
,
7
(

)
5
3
5
,
6
3
2
(

8
4
2
,
6

-

)
2
9
3
,
7
(

2
4
0
,
0
2

)
2
1
8
,
3
9
3
,
1
(

-

-

7
7
1
,
1
6
5

)
0
0
5
,
2
2
9
(

0
0
5
,
2
4

-

1
1
7
,
2
2

)
1
0
7
,
7
(

)
8
4
2
,
6
(

5
6
4
,
8
4
4
,
1

-

)
5
3
5
,
6
3
2
(

2
4
0
,
0
2

)
2
1
8
,
3
9
3
,
1
(

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

)
8
4
2
,
6
(

5
6
4
,
8
4
4
,
1

-

)
5
3
5
,
6
3
2
(

)
2
1
8
,
3
9
3
,
1
(

2
4
0
,
0
2

-

-

-

-

-

-

-

-

1
1
7
,
2
2

)
1
0
7
,
7
(

-

-

-

-

-

-

-

-

-

4
4
4
,
2
4

6
5

-

-

-

-

-

-

-

-

-

-

-

)
3
2
8
,
8
1
(

-

-

0
0
0
,
0
8
5

)
0
0
5
,
2
2
9
(

9
6
3
,
4
6
9
,
8

$

0
6
3
,
4
2

$

9
0
0
,
0
4
9
,
8

$

)
4
6
0
,
5
7
(

$

)
1
1
7
,
5
7
6
(

$

9
9
3
,
8
4
6
,
5

$

5
8
3
,
7
1

$

0
0
0
,
5
2
0
,
4

$

)
0
1

e
t
o
N

(

)
s
e
r
a
h
s

3
8
5
,
4
6
5
(
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
s

h
s
a
c

f
o

t
e
n

,
e
s
n
e
p
x
e

n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
S

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
p

0
0
9
,
6
3
f
o

n
o
i
t
p
m
e
d
e
R

h
t
i

w
n
o
i
t
c
e
n
n
o
c
n
i

s
e
r
a
h
s

n
o
m
m
o
c

f
o

e
c
n
a
u
s
s
I

)
8

e
t
o
N

(

s
e
r
a
h
s

d
e
r
r
e
f
e
r
p

0
0
2
,
3
2
f
o

e
c
n
a
u
s
s
I

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

d
e
t
a
c
o
l
l
a

e
m
o
c
n
i

t
e
N

)
0
1

e
t
o
N

(

s
e
r
a
h
s

n
o
m
m
o
c

f
o
u
e
i
l

n
i
d
i
a
p

s
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

f
o
n
o
i
t
i
s
i
u
q
c
A

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n

y
b

s
n
o
i
t
u
b
i
r
t
n
o
C

e
m
o
c
n
i

t
e
N

s
t
i
n
u

e
r
a
h
s

d
e
t
c
i
r
t
s
e
r

d
n
a

s
e
r
a
h
s

n
o
m
m
o
C

)
2

e
t
o
N

(

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

s
e
c
n
a
l
a
B

)
e
r
a
h
s

r
e
p

0
0
.
8
$
(

:
s
r
e
d
l
o
h

y
t
i
u
q
e
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
P

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
N

s
t
i
n
u

e
r
a
h
s

d
e
t
c
i
r
t
s
e
r

d
n
a

s
e
r
a
h
s

n
o
m
m
o
C

)
2

e
t
o
N

(

s
s
o
l

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

6
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

s
e
c
n
a
l
a
B

)
e
r
a
h
s

r
e
p

0
3
.
7
$
(

:
s
r
e
d
l
o
h

y
t
i
u
q
e
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

)
8

e
t
o
N

(

s
e
r
a
h
s
d
e
r
r
e
f
e
r
P

s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
N

.
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a

e
e
S

6
-
F

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
PUBLIC STORAGE 
STATEMENTS OF CASH FLOWS 
 (Amounts in thousands) 

Cash flows from operating activities: 

Net income  
Adjustments to reconcile net income to net cash provided 
by operating activities: 

Gain on real estate investment sales 
Assets damaged due to hurricanes 
Depreciation and amortization 
Equity in earnings of unconsolidated real estate entities 
Distributions from retained earnings of unconsolidated  

real estate entities 

Foreign currency exchange loss (gain) 
Share-based compensation expense 
Other  

Total adjustments  
Net cash provided by operating activities  

Cash flows from investing activities: 

Capital expenditures to maintain real estate facilities   
Construction in process  
Acquisition of real estate facilities and intangible assets 
Distributions in excess of retained earnings from 

unconsolidated real estate entities 

Proceeds from sale of real estate investments 

Net cash used in investing activities  

Cash flows from financing activities: 

Repayments on notes payable 
Issuance of notes payable  
Issuance of preferred shares  
Issuance of common shares  
Redemption of preferred shares  
Cash paid upon vesting of restricted share units 
Acquisition of noncontrolling interests  
Contributions by noncontrolling interests  
Distributions paid to Public Storage shareholders  
Distributions paid to noncontrolling interests  

Net cash used in financing activities  

Net increase (decrease) in cash, equivalents, and restricted cash 
Net effect of foreign exchange translation  
Cash, equivalents, and restricted cash at beginning of the period  
Cash, equivalents, and restricted cash at end of the period  

$

For the Years Ended December 31, 

2017 

2016 

2015 

$

 1,448,465  

$

 1,460,439   $ 

 1,317,689 

 (1,421) 
 3,286  
 454,526  
 (75,655) 

 53,749  
 50,045  
 37,548  
 5,136
 527,214
 1,975,679

 (122,199) 
 (338,479) 
 (285,279) 

 - 
 6,103  
 (739,854)

 (1,701) 
 992,077  
 561,177  
 42,500  
 (922,500) 
 (14,092) 
 (14,425) 
 2,484  
 (1,630,347) 
 (7,392) 
 (992,219) 
 243,606  
 (126) 
 212,573  
 456,053  

 (689) 
 - 
 433,314  
 (56,756) 

 84,397  
 (17,570) 
 37,483  
 4,718 
 484,897 
 1,945,336 

 (81,435) 
 (269,916) 
 (416,178) 

 67,420  
 998  
 (699,111)

 (36,459) 
 113,620  
 1,136,203  
 25,541  
 (862,500) 
 (15,357) 
 - 
 3,470  
 (1,505,758) 
 (7,586) 
 (1,148,826) 
 97,399  
 (381) 
 115,555  
 212,573   $ 

$

 (18,503)
 -
 426,008 
 (50,937)

 35,695 
 (306)
 32,570 
 6,063 
 430,590 
 1,748,279 

 (65,594)
 (228,478)
 (177,076)

 -
 15,013 
 (456,135)

 (17,237)
 264,255 
 -
 29,663 
 (270,000)
 (15,678)
 (5,492)
 1,562 
 (1,371,031)
 (7,325)
 (1,391,283)
 (99,139)
 (318)
 215,012 
 115,555 

See accompanying notes. 
F-7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
STATEMENTS OF CASH FLOWS 
 (Amounts in thousands) 

For the Years Ended December 31, 
2016 

2015 

2017 

Supplemental schedule of non-cash investing and 
financing activities: 

Foreign currency translation adjustment: 

Real estate facilities, net of accumulated depreciation  
Investments in unconsolidated real estate entities  
Notes payable 
Accumulated other comprehensive loss 

$

$

 (659) 
 (19,370) 
 49,906  
 (30,003) 

$ 

 1,317  
 24,099  
 (17,750) 
 (8,047) 

 500 
 19,583 
 (315)
 (20,086)

Reclassification of existing investment to real estate in connection 
with property acquisition (Note 3): 
Real estate facilities 
Investments in unconsolidated real estate entities 

 (6,310) 
 6,310  

 - 
 - 

Real estate acquired in exchange for assumption of notes payable 
Notes payable assumed in connection with acquisition of real estate 

 - 
 - 

 (12,945) 
 12,945 

Accrued development costs and capital expenditures: 

Capital expenditures to maintain real estate facilities   
Construction in process  
Accrued and other liabilities 

 (2,581) 
 (11,233) 
 13,814  

 (4,612)
 (18,238) 
 22,850  

 -
 -

 (8,311)
 8,311 

 2,525 
 (9,623)
 7,098 

See accompanying notes. 
F-8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

1.  Description of the Business 

Public  Storage  (referred  to  herein  as  “the  Company,”  “we,”  “us,”  or  “our”),  a  Maryland  real  estate 
investment trust (“REIT”), was organized in 1980.  Our principal business activities include the ownership and 
operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for 
personal and business use, ancillary activities such as merchandise sales and tenant reinsurance to the tenants at 
our self-storage facilities, as well as the acquisition and development of additional self-storage space.   

At December 31, 2017, we have direct and indirect equity interests in 2,386 self-storage facilities (with 
approximately 159 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating 
under the “Public Storage” name.  We also own one self-storage facility in London, England and we have a 49% 
interest in Shurgard Europe, which owns 221 self-storage facilities (with approximately 12 million net rentable 
square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also 
have direct and indirect equity interests in approximately 29 million net rentable square feet of commercial space 
located in seven states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the 
“PS Business Parks” name.  At December 31, 2017, we have an approximate 42% common equity interest in 
PSB. 

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant 
reinsurance  policies  (Note  13)  are  unaudited  and  outside  the  scope  of  our  independent  registered  public 
accounting firm’s review of our financial statements in accordance with the standards of the Public Company 
Accounting Oversight Board (U.S.).  

2.  Summary of Significant Accounting Policies 

Basis of Presentation 

The financial statements are presented on an accrual basis in accordance with U.S. generally accepted 
accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards 
Codification (the “Codification”).   

Consolidation and Equity Method of Accounting 

We  consider  entities  to  be  Variable  Interest  Entities  (“VIEs”)  when  they  have  insufficient  equity  to 
finance their activities without additional subordinated financial support provided by other parties, or the equity 
holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power 
to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb 
losses  or  the  right  to  receive  benefits  from  the  VIE.    We  have  no  involvement  with  any  material  VIEs.    We 
consolidate all other entities when we control them through voting shares or contractual rights.  The entities we 
consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and 
we eliminate intercompany transactions and balances.   

We account for our investments in entities that we do not consolidate but have significant influence over 
using the equity method of accounting.  These entities, for the periods in which the reference applies, are referred 
to  collectively  as  the  “Unconsolidated  Real  Estate  Entities”,  eliminating  intra-entity  profits  and  losses  and 
amortizing any differences between the cost of our investment and the underlying equity in net assets against 
equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  Equity in earnings 
of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real 
Estate Entities.   

F-9 

 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

When we begin consolidating an entity, we include the book value of our preexisting equity interest as 

part of the acquisition cost.  All changes in consolidation status are reflected prospectively. 

Collectively, at December 31, 2017, the Company and the Subsidiaries own 2,386 self-storage facilities 
in  the  U.S.,  one  self-storage  facility  in  London,  England  and  three  commercial  facilities  in  the  U.S.    At 
December 31, 2017, the Unconsolidated Real Estate Entities are comprised of PS and Shurgard Europe. 

Use of Estimates 

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results 

could differ from those estimates and assumptions. 

Income Taxes 

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended 
(the “Code”).  As a REIT, we do not incur U.S. federal income tax if we distribute 100% of our REIT taxable 
income each year, and if we meet certain organizational and operational rules.  We believe we have met these 
REIT requirements for all periods presented herein.  Accordingly, we have recorded no U.S. federal income tax 
expense related to our REIT taxable income.  

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes 
are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are 
included in general and administrative expense.   

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe 
it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities 
had full knowledge of the relevant facts and circumstances of our positions.  As of December 31, 2017, we had 
no tax benefits that were not recognized. 

Real Estate Facilities 

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, 
renovate and improve facilities, including interest and property taxes incurred during the construction period and, 
effective  October  1,  2016,  the  external  transaction  costs  associated  with  acquisitions  of  real  estate.    Prior  to 
October 1, 2016, transaction costs for acquisitions were included in general and administrative expense on our 
income  statements.    This  change  was  made  due  to  a  change  in  GAAP,  which  results  in  real  estate  facility 
acquisitions generally being considered acquisitions of assets rather than business combinations.  We allocate the 
net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible 
assets based upon their respective individual estimated fair values.   

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed 
as  incurred.    We  depreciate  buildings  and  improvements  on  a  straight-line  basis  over  estimated  useful  lives 
ranging generally between 5 to 25 years. 

Other Assets 

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash. 

F-10 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

Accrued and Other Liabilities 

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, accrued 
interest, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and accruals for probable and 
estimable contingent losses.  We believe the fair value of our accrued and other liabilities approximates book 
value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are 
reasonably possible of occurring and, if estimable, a range of exposure.  

Cash Equivalents, Restricted Cash, Marketable Securities and Other Financial Instruments 

Cash equivalents represent highly liquid financial instruments such as money market funds with daily 
liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash 
and equivalents which are restricted from general corporate use are included in other assets.  We believe that the 
book value of all such financial instruments for all periods presented approximates fair value, due to the short 
period to maturity. 

Cash, equivalents, and restricted cash presented on our statements of cash flows totaling $456.1 million, 
$212.6 million, $115.6 million, and $215.0 million at December 31, 2017, 2016, 2015, and 2014, respectively, 
include  $433.4  million,  $183.7  million,  $104.3  million,  and  $187.7  million  in  cash  and  equivalents,  and 
$22.7 million, $28.9 million, $11.3 million, and $27.3 million in restricted cash included in other assets. 

Fair Value 

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer 
a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable 
judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges. 

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and 
other liabilities by applying a discount rate to the future cash flows of the financial instrument.  The discount rate 
is based upon quoted interest rates for securities that have similar characteristics such as credit quality and time 
to maturity; such quoted interest rates are referred to generally as “Level 2” inputs. 

Currency and Credit Risk 

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain 
portions of other  assets  including  rents receivable  from  our  tenants  and restricted  cash.   Cash  equivalents  we 
invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper 
that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks. 

At  December  31,  2017,  due  primarily  to  our  investment  in  Shurgard  Europe  (Note  4)  and  our  notes 
payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations 
in  currency  exchange  rates  between  the  Euro,  and  to  a  lesser  extent,  other  European  currencies,  against  the 
U.S. Dollar.   

Goodwill and Other Intangible Assets  

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, 

and leasehold interests in land.  

F-11 

 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

Goodwill totaled $174.6 million at December 31, 2017 and 2016.  The “Shurgard” trade name, which is 
used  by  Shurgard  Europe  pursuant  to  a  fee-based  licensing  agreement,  has  a  book  value  of  $18.8 million  at 
December  31,  2017  and  2016.    Goodwill  and  the  “Shurgard”  trade  name  have  indefinite  lives  and  are  not 
amortized. 

Acquired  customers  in  place  and  leasehold  interests  in  land  are  finite-lived  assets  and  are  amortized 
relative  to  the  benefit  of  the  customers  in  place  or  the  benefit  to  land  lease  expense  to  each  period.    At 
December 31, 2017, these intangibles had a net book value of $21.5 million ($19.3 million at December 31, 2016).  
Accumulated amortization totaled $31.0 million at December 31, 2017 ($54.0 million at December 31, 2016), 
and amortization expense of $15.0 million, $21.7 million and $26.1 million was recorded in 2017, 2016 and 2015, 
respectively.  The estimated future amortization expense for our finite-lived intangible assets at December 31, 
2017 is approximately $12.5 million in 2018, $3.5 million in 2019 and $5.5 million thereafter.  During 2017, 2016 
and 2015, intangibles increased $17.2 million, $23.0 million and $8.9 million, respectively, in connection with 
the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment 

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are 
indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows 
to  be  received  through  the  asset’s  remaining  life  (or,  if  earlier,  the  expected  disposal  date),  we  record  an 
impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from 
expected disposal.   

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  
We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe 
any such shortfall is other than temporary.    

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other 
related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we 
determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge 
is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds 
the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.    

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment 
at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value 
is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not 
record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge 
to the extent the carrying amount exceeds the asset’s estimated fair value.   

No impairments were recorded in any of our evaluations for any period presented herein. 

Casualty Loss 

We record casualty losses for i) the book value of assets destroyed and ii) incremental repair, clean-up, 
and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when 
all  uncertainties  of  collection  are  satisfied.    During  2017,  we  incurred  casualty  losses  totaling  $7.8  million, 
comprised of $3.3 million in book value of assets damaged and $4.5 million in repairs and maintenance incurred 
in connection with Hurricanes Harvey and Irma.   

F-12 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

Revenue and Expense Recognition 

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant 
to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  
Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary 
revenues and interest and other income are recognized when earned.    

We  accrue  for  property  tax  expense  based  upon  actual  amounts  billed  and,  in  some  circumstances, 
estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are 
incorrect,  the  timing  and  amount  of  expense  recognition  could  be  incorrect.    Cost  of  operations  (including 
advertising expenditures), general and administrative expense, and interest expense are expensed as incurred.   

Foreign Currency Exchange Translation  

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  
The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial 
statement date, while amounts on our statements of income are translated at the average exchange rates during 
the  respective  period.    When  financial  instruments  denominated  in  a  currency  other  than  the  U.S.  Dollar  are 
expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are 
reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.198 U.S. Dollars per 
Euro at December 31, 2017 (1.052 at December 31, 2016), and average exchange rates of 1.129, 1.107 and 1.110 
for the years ended December 31, 2017, 2016 and 2015, respectively.  Cumulative translation adjustments, to the 
extent  not  included  in  cumulative  net  income,  are  included  in  equity  as  a  component  of  accumulated  other 
comprehensive income (loss).  

Comprehensive Income  

Total comprehensive income represents net income, adjusted for changes in other comprehensive income 
(loss)  for  the  applicable  period.    The  aggregate  foreign  currency  exchange  gains  and  losses  reflected  on  our 
statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on 
our investment in Shurgard Europe and our notes payable denominated in Euros. 

Net Income per Common Share 

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the 
Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance 
proceeds  (an  “EITF  D-42  allocation”),  and  (iii)  the  remaining  net  income  is  allocated  to  each  of  our  equity 
securities based upon the dividends declared or accumulated during the period, combined with participation rights 
in undistributed earnings.   

Basic and diluted net income per common share are each calculated based upon net income allocable to 
common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income 
per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted 
average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 10).  The following 
table reconciles from basic to diluted common shares outstanding: 

F-13 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

For the Years Ended December 31, 
2016 

2015

2017

  Weighted average common shares and equivalents 

outstanding: 

Basic weighted average common 

shares outstanding  

Net effect of dilutive stock options - 
based on treasury stock method  
Diluted weighted average common  

shares outstanding  

 173,613

 173,091  

 172,699

 538

 787  

 811

 174,151

 173,878  

 173,510

3. 

Real Estate Facilities 

Activity in real estate facilities during 2017, 2016 and 2015 is as follows:  

2017 

For the Years Ended December 31, 
2016 
(Amounts in thousands) 

2015 

Operating facilities, at cost: 
Beginning balance  
Capital expenditures to maintain real estate facilities 
Acquisitions  
Dispositions 
Assets damaged due to hurricanes 
Developed or redeveloped facilities opened for operation 
Impact of foreign exchange rate changes  
Ending balance  

Accumulated depreciation: 
Beginning balance  
Depreciation expense  
Dispositions 
Assets damaged due to hurricanes 
Impact of foreign exchange rate changes  
Ending balance  
Construction in process: 
Beginning balance  
Current development  
Developed or redeveloped facilities opened for operation 
Dispositions and transfers to other assets 
Ending balance  

Total real estate facilities at December 31, 2017 

$  13,963,229
 124,780
 274,115
 (1,092)
 (8,226)
 311,559
 1,624
 14,665,989

$  13,205,261 
 86,047 
 406,154 
 - 
 - 
 268,905 
 (3,138) 
 13,963,229 

 $  12,863,235
 63,069
 176,444
 (19,970)
 -
 123,484
 (1,001)
 13,205,261

 (5,270,963)
 (433,466)
 123
 4,940
 (965)
 (5,700,331)

 (4,866,738) 
 (406,046) 
 - 
 - 
 1,821 
 (5,270,963) 

 (4,482,520)
 (393,605)
 8,886
 -
 501
 (4,866,738)

 230,310
 349,712
 (311,559)
 (4,022)
 264,441
$  9,230,099

 219,190 
 288,154 
 (268,905) 
 (8,129) 
 230,310 
$  8,922,576 

 104,573
 238,101
 (123,484)
 -
 219,190
 8,557,713

 $ 

During  2017,  we  acquired  22  self-storage  facilities  from  third  parties  (1,365,000 net  rentable  square 
feet), for a total cost of $149.8 million, in cash.  Approximately $8.2 million of the total cost was allocated to 

F-14 

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

intangible assets.  On December 31, 2017, we acquired the remaining 74.25% of the interests which we did not 
own in one of the unconsolidated entities that owned 12 self-storage facilities (749,000 net rentable square feet) 
for  a  total  cost  of  $135.5  million  in  cash.    Approximately  $9.0 million  of  the  $141.8  million  acquisition  cost 
(which includes the $6.3 million book value of our existing investment) was allocated to intangible assets and 
$0.3 million was allocated to other assets. 

We completed development and redevelopment activities during 2017, adding 2.7 million net rentable 
square feet of self-storage space, at an aggregate cost of $311.6 million.  Construction in process at December 31, 
2017 consists of projects to develop new self-storage facilities and redevelop existing self-storage facilities, which 
will  add  a  total  of  4.6  million  net  rentable  square  feet  of  storage  space  at  an  aggregate  estimated  cost  of 
approximately  $613.8  million  (unaudited).    During  2017,  we  sold  real  estate  for  a  total  of  approximately 
$6.4 million in cash proceeds, of which $0.3 million was collected in 2016, and recorded a related gain on real 
estate investment sales of approximately $1.4 million in 2017. 

During 2016, we acquired 55 self-storage facilities (4,121,000 net rentable square feet), for a total cost 
of $429.1 million, consisting of $416.2 million in cash and the assumption of $12.9 million in mortgage notes.  
Approximately $23.0 million of the total cost was allocated to intangible assets.  We completed development and 
redevelopment  activities  during  2016,  adding  2,275,000  net  rentable  square  feet  of  self-storage  space,  at  an 
aggregate cost of $268.9 million.  During 2016, we also transferred $8.1 million of accumulated construction 
costs to other assets, with respect to a development project that was suspended. 

 During 2015, we acquired 17 self-storage facilities (1,285,000 net rentable square feet) and the leasehold 
interest in the land of one of our existing self-storage facilities, for a total cost of $185.4 million, consisting of 
$177.1 million in cash and the assumption of $8.3 million in mortgage notes.  Approximately $8.9 million of the 
total cost was allocated to intangible assets.  We completed expansion and development activities during 2015, 
adding 1,312,000 net rentable square feet of self-storage space, at an aggregate cost of $123.5 million.  During 
2015,  we  sold  one  commercial  facility  and  two  self-storage  facilities  in  connection  with  eminent  domain 
proceedings  for  a  total  of  $29.7  million  in  cash  proceeds,  of  which  $14.7  million  was  collected  in  2014,  and 
recorded related gains on real estate sales totaling $18.5 million. 

At  December  31,  2017,  the  adjusted  basis  of  real  estate  facilities  for  U.S.  federal  tax  purposes  was 

approximately $9.8 billion (unaudited). 

4. 

Investments in Unconsolidated Real Estate Entities 

The following table sets forth our investments in, and equity in earnings of, the Unconsolidated Real 

Estate Entities (amounts in thousands): 

Investments in Unconsolidated Real 
Estate Entities at December 31, 

2017 

2016 

Equity in Earnings of Unconsolidated Real Estate 
Entities for the Year Ended December 31, 
2015 
2016 
2017 

PSB  
Shurgard Europe  
Other Investments 
Total  

$ 

$ 

 400,133 
 324,040 
 - 
 724,173 

$

$

 402,765
 280,019
 6,423
 689,207

$

$

 46,544
 25,948
 3,163
 75,655

$

$

 31,707 
 22,324 
 2,725 
 56,756 

$ 

$ 

 34,155
 14,272
 2,510
 50,937

During 2017, 2016 and 2015, we received cash distributions from our investments in the Unconsolidated 
Real  Estate  Entities  totaling  $53.7  million,  $151.8  million  and  $35.7  million,  respectively.    For  2016, 
$67.4 million  of  the  distributions  received  exceeded  the  retained  earnings  of  the  Unconsolidated  Real  Estate 

F-15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

Entities and are presented as an investing activity on our statement of cash flows.  At December 31, 2017, the 
cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying 
equity by approximately $67.3 million ($69.9 million at December 31, 2016).  This differential is being amortized 
as  a  reduction  in  equity  in  earnings  of  the  Unconsolidated  Real  Estate  Entities  based  upon  allocations  to  the 
underlying net assets.  Such amortization was approximately $1.3 million, $1.8 million and $2.4 million during 
2017, 2016 and 2015, respectively.    

Investment in PSB 

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity 
interest in PSB as of December 31, 2017 and 2016, comprised of our ownership of 7,158,354 shares of PSB’s 
common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by 
PSB.  The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB 
common stock.  Based upon the closing price at December 31, 2017 ($125.09 per share of PSB common stock), 
the shares and units we owned had a market value of approximately $1.8 billion.  At December 31, 2017, the 
adjusted tax basis of our investment in PSB approximates book value (unaudited). 

The  following  table  sets  forth  selected  financial  information  of  PSB.    The  amounts  represent  all  of 

PSB’s balances and not our pro-rata share. 

For the year ended December 31, 

Revenues 
Costs of operations  
Depreciation and amortization  
General and administrative  
Other items  
Gain on real estate investment sales 
Net income  
Allocations to preferred shareholders and 

restricted share unitholders  

Net income allocated to common shareholders 

and LP Unitholders 

As of December 31,  

Total assets (primarily real estate)  
Debt  
Preferred stock called for redemption 
Other liabilities  
Equity: 

Preferred stock 
Common equity and LP units  

Investment in Shurgard Europe 

$

$

$

2017 

2016 
(Amounts in thousands) 

2015 

 402,179   $
 (125,340) 
 (94,270) 
 (9,679) 
 (1,148) 
 7,574  
 179,316  

 $ 

 386,871 
 (123,108) 
 (99,486) 
 (14,862) 
 (4,431) 
 - 
 144,984 

 373,135
 (121,224)
 (105,394)
 (13,582)
 (12,200)
 28,235
 148,970

 (64,612) 

 (65,157) 

 (62,184)

 114,704   $

 79,827 

 $ 

 86,786

 2,100,159   $

 -

 130,000    
 80,223    

  $ 

 2,119,371 
 - 
 230,000 
 78,657 

 959,750    
 930,186    

 879,750 
 930,964 

 2,186,658
 250,000
 -
 76,059

 920,000
 940,599

For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture 
partner owns the remaining 51% interest.  Our equity in earnings of Shurgard Europe is comprised of our 49% 
share of Shurgard Europe’s net income and 49% of the trademark license fees that Shurgard Europe pays to us 

F-16 

 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

for the use of the “Shurgard” trademark.  The remaining 51% of the license fees are classified as interest and other 
income on our income statement.   

Changes  in  foreign  currency  exchange  rates  increased  our  investment  in  Shurgard  Europe  by 
approximately  $19.4  million  in  2017  and  decreased  it  by  $24.1  million  and  $19.6  million  in  2016  and  2015, 
respectively.    Included  in  our  equity  in  earnings  of  Shurgard  Europe  for  2016  is  a  $941,000  increase  for  the 
recognition of accumulated comprehensive income, representing a decrease to equity rather than an increase to 
investments in Unconsolidated Real Estate Entities. 

The  following  table  sets  forth  selected  consolidated  financial  information  of  Shurgard  Europe  based 
upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based 
upon our historical acquired book basis. 

2017 

2016 
(Amounts in thousands) 

2015 

For the year ended December 31, 
Self-storage and ancillary revenues  
Self-storage and ancillary cost of operations  
Depreciation and amortization  
General and administrative 
Interest expense on third party debt   
Trademark license fee payable to Public Storage  
Income tax expense 
Costs of acquiring facilities and other 
Foreign exchange gain (loss) 

  $

 265,088   $
 (98,510) 
 (63,282) 
 (12,465) 
 (20,759) 
 (2,647) 
 (17,601) 
 178  
 306  

Net income  
Average exchange rates of Euro to the U.S. Dollar 

  $

 50,308   $

1.129

 252,321   $ 
 (97,099)  
 (62,829)  
 (13,199)  
 (20,617)  
 (2,531)  
 (10,669)  
 (1,667)  
 (681)  

 43,029   $ 
 1.107  

 236,990
 (93,575)
 (66,665)
 (12,619)
 (16,695)
 (2,376)
 (10,799)
 (7,359)
 (150)

 26,752
1.110

As of December 31, 
Total assets (primarily self-storage facilities)  
Total debt to third parties  
Other liabilities  
Equity  

2017 

2016 
(Amounts in thousands) 

2015 

  $

 1,416,477   $

 726,617
 143,638
 546,222

 1,261,912   $ 
 666,926  
 106,916  
 488,070  

 1,476,632
 662,336
 110,522
 703,774

Exchange rate of Euro to U.S. Dollar  

 1.198  

 1.052  

 1.091

Other Investments 

On December 31, 2017, we acquired the remaining 74.25% equity interest we did not own in the Other 
Investments for $135.5 million, in cash, and began to consolidate the 12 self-storage facilities owned by the Other 
Investments.  In 2016, we sold one of the Other Investments resulting in a $689,000 gain on real estate investment 
sales on our income statement. 

F-17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

5.  Credit Facility 

We have a revolving credit agreement (the “Credit Facility”) with a $500 million borrowing limit, which 
expires on March 31, 2020.  Amounts drawn on the Credit Facility bear annual interest at rates ranging from 
LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset 
Value (as defined in the Credit Facility) (LIBOR plus 0.850% at December 31, 2017).  We are also required to 
pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of 
our Total Indebtedness to our Gross Asset Value (0.080% per annum at December 31, 2017).  At December 31, 
2017 and February 28, 2018, we had no outstanding borrowings under this Credit Facility.  We had undrawn 
standby  letters  of  credit,  which  reduce  our  borrowing  capacity,  totaling  $16.1 million  at  December 31,  2017 
($15.2 million at December 31, 2016).  The Credit Facility has various customary restrictive covenants, all of 
which we were in compliance with at December 31, 2017. 

6.  Notes Payable 

Our notes payable at December 31, 2017 and 2016 are set forth in the table below: 

Amounts at December 31, 2017 

Coupon Effective

Rate 

Rate 

Principal

  Unamortized  
Costs  

Book  
Value  
($ amounts in thousands) 

Fair  

Book Value at 
Value    December 31, 2016

U.S. Dollar Denominated Unsecured Debt 
Notes due September 2022  
Notes due September 2027  

2.370% 2.483% $  500,000   $
 500,000    
3.094% 3.218%
 1,000,000    

 (2,475)  $  497,525   $  492,088   $ 
 (5,132)   
 (7,607)   

 494,868    
 992,393    

 493,946    
 986,034    

 -
 -
 -

Euro Denominated Unsecured Debt 
Notes due April 2024 
Notes due November 2025  

1.540% 1.540%
2.175% 2.175%

Mortgage Debt, secured by 30 real 

  facilities with a net book value  
  of $118.3 million 

4.054% 3.997%

 119,795    
 289,921    
 409,716    

 -   
 -   
 -   

 119,795    
 289,921    
 409,716    

 125,367 
 305,445 
 430,812    

 105,203 
 254,607 
 359,810 

 29,213    

 -   

 29,213    

 30,355    

 30,939 

$  1,438,929   $

 (7,607)  $ 1,431,322   $ 1,447,201   $ 

 390,749 

F-18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
     
     
     
     
 
 
 
 
 
 
 
     
     
     
     
 
 
     
     
     
     
 
 
 
 
 
 
 
     
     
     
     
 
 
     
     
     
     
 
 
 
   
     
     
     
     
 
 
 
 
 
 
   
     
     
     
     
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

U.S. Dollar Denominated Unsecured Debt  

On September 18, 2017, we issued, in a public offering, two tranches each totaling $500.0 million of 
U.S. Dollar denominated unsecured notes (the “U.S. Dollar Notes”).  In connection with the offering, we incurred 
a total of $7.9 million in costs, which is reflected as a reduction in the principal amount and amortized, using the 
effective interest method, over the term of each respective note.  Interest on the U.S. Dollar Notes is payable semi-
annually on March 15 and September 15 of each year, commencing March 15, 2018.   

The U.S. Dollar Notes have various financial covenants, all of which we were in compliance with at 
December  31,  2017.    Included  in  these  covenants  are  a)  a  maximum  Debt  to  Total  Assets  of  65%  (4.4%  at 
December 31, 2017) and b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (157.9x for the 
year ended December 31, 2017) as well as covenants limiting the amount we can encumber our properties with 
mortgage debt.  These terms and all of the covenants are defined more fully in the related prospectus.   

Euro Denominated Unsecured Debt 

Our euro denominated unsecured notes (the “Euro Notes”) are payable to institutional investors.  The 
Euro Notes consist of two tranches, (i) €242.0 million were issued on November 3, 2015 for $264.3 million in 
net proceeds upon converting the Euros to U.S. Dollars and €100.0 million were issued on April 12, 2016 for 
$113.6 million in net proceeds upon converting the Euros to U.S. Dollars.  Interest is payable semi-annually.  The 
Euro Notes have various customary financial covenants, all of which we were in compliance with at December 31, 
2017. 

We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign 
exchange rates as “foreign currency exchange (loss) gain” on our income statement (loss of $50.0 million for 
2017 and gains of $17.6 million and $306,000 for 2016 and 2015, respectively).   

Mortgage Debt 

Our non-recourse mortgage debt was assumed in connection with property acquisitions, and recorded at 

fair value with any premium or discount to the stated note balance amortized using the effective interest method.   

During 2016 and 2015, we assumed mortgage notes with aggregate contractual values of $12.9 million 
and $8.3 million, respectively, and interest rates of 4.2% and  6.2%, respectively, which approximated market 
rates, in connection with the acquisition of real estate facilities. 

At December 31, 2017, the notes contractual interest rates are fixed, ranging between 2.9% and 7.1%, 

and mature between November 2018 and September 2028. 

At December 31, 2017, approximate principal maturities of our Notes Payable are as follows (amounts 

in thousands): 

F-19 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

2018 
2019 
2020 
2021 
2022 
Thereafter  

Weighted average effective rate  

Unsecured 
Debt 

Mortgage 
Debt 

$

$

 -  
 -  
 -  
 -  
 500,000  
 909,716  
 1,409,716  

2.6%

$

$

 11,241  
 1,505  
 1,585  
 1,503  
 2,071  
 11,308  
 29,213  
4.0%  

$ 

$ 

Total 

 11,241
 1,505
 1,585
 1,503
 502,071
 921,024
 1,438,929
2.6%

Cash paid  for interest  totaled  $16.8  million,  $9.4  million  and  $3.3  million for 2017,  2016  and 2015, 
respectively.  Interest capitalized as real estate totaled $4.4 million, $5.1 million and $2.7 million for 2017, 2016 
and 2015, respectively. 

7.  Noncontrolling Interests 

At  December  31,  2017,  the  noncontrolling  interests  represent  (i)  third-party  equity  interests  in 
subsidiaries owning 12 operating self-storage facilities and eight self-storage facilities that are under construction 
and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis 
(subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, 
the “Noncontrolling Interests”).  The Noncontrolling Interests cannot require us to redeem their interests, other 
than pursuant to a liquidation of the subsidiary.  During 2017, 2016 and 2015, we allocated a total of $6.2 million, 
$6.9 million and $6.4 million, respectively, of income to these interests; and we paid $7.4 million, $7.6 million 
and $7.3 million, respectively, in distributions to these interests.   

During 2017, we acquired Noncontrolling Interests for $14.4 million in cash, of which $7.7 million was 
allocated to Paid-in capital and $6.7 million as a reduction to Noncontrolling Interests.  During 2015, we acquired 
Noncontrolling  Interests  for  $5.5  million  in  cash,  substantially  all  of  which  was  allocated  to  Paid-in-capital.   
During 2017, 2016 and 2015, Noncontrolling Interests contributed $2.5 million, $3.5 million and $1.6 million, 
respectively.   

8.  Shareholders’ Equity 

Preferred Shares 

At December 31, 2017 and 2016, we had the following series of Cumulative Preferred Shares (“Preferred 

Shares”) outstanding: 

F-20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

Series 

Earliest 
Redemption 

Dividend 
Rate 

  Series S 
  Series T 
  Series U 
  Series V 
  Series W 
  Series X 
  Series Y 
  Series Z 
  Series A 
  Series B 
  Series C 
  Series D 
  Series E 
  Series F 
  Series G 

1/12/2017 
3/13/2017 
6/15/2017 
9/20/2017 
1/16/2018 
3/13/2018 
3/17/2019 
6/4/2019 
12/2/2019 
1/20/2021 
5/17/2021 
7/20/2021 
10/14/2021 
6/2/2022 
8/9/2022 

5.900%
5.750%
5.625%
5.375%
5.200%
5.200%
6.375%
6.000%
5.875%
5.400%
5.125%
4.950%
4.900%
5.150%
5.050%

Total Preferred Shares 

At December 31, 2017 
Shares 
Outstanding

At December 31, 2016 
Shares 
Liquidation 
Outstanding   
Preference 
(Dollar amounts in thousands) 

Liquidation 
Preference 

 -   $
 -  
 11,500  
 19,800  
 20,000  
 9,000  
 11,400  
 11,500  
 7,600  
 12,000  
 8,000  
 13,000  
 14,000  
 11,200  
 12,000  
 161,000   $

 -  
 -  
 287,500  
 495,000  
 500,000  
 225,000  
 285,000  
 287,500  
 190,000  
 300,000  
 200,000  
 325,000  
 350,000  
 280,000  
 300,000  
 4,025,000  

 18,400   $ 
 18,500  
 11,500  
 19,800  
 20,000  
 9,000  
 11,400  
 11,500  
 7,600  
 12,000  
 8,000  
 13,000  
 14,000  
 -  
 -  

 174,700   $ 

 460,000
 462,500
 287,500
 495,000
 500,000
 225,000
 285,000
 287,500
 190,000
 300,000
 200,000
 325,000
 350,000
 -
 -
 4,367,500

The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly 
distributions  and  any  accumulated  unpaid distributions.   Except  under certain  conditions  and  as noted  below, 
holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage 
equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class 
without regard to series) will have the right to elect two additional members to serve on our board of trustees (our 
“Board”) until the arrearage has been cured.  At December 31, 2017, there were no dividends in arrears. 

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares 
are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the 
series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus 
accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares. 

Upon  issuance  of  our  Preferred  Shares,  we  classify  the  liquidation  value  as  preferred  equity  on  our 

balance sheet with any issuance costs recorded as a reduction to Paid-in capital. 

In 2017, we redeemed our Series S and Series T Preferred Shares, at par, for a total of $922.5 million in 

cash, before payment of accrued dividends.   

In 2017, we issued  an aggregate 23.2 million depositary shares, each representing 1/1,000 of a share of 
our Series F and Series G Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of 
$580.0 million in gross proceeds, and we incurred $18.8 million in issuance costs.   

F-21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

In 2016, we redeemed our Series Q and Series R Preferred Shares at par, for a total of $862.5 million in 

cash, before payment of accrued dividends.   

In 2016, we issued an aggregate 47.0 million depositary shares, each representing 1/1,000 of a share of 
our Series B, Series C, Series D and Series E Preferred Shares, at an issuance price of $25.00 per depositary share, 
for a total of $1,175.0 million in gross proceeds, and we incurred $38.8 million in issuance costs.   

In 2015, we redeemed our Series O and Series P Preferred Shares at par, for a total of $270.0 million in 

cash, before payment of accrued dividends.  

In 2017, 2016 and 2015, we recorded $29.3 million, $26.9 million $8.9 million, respectively, in EITF 
D-42 allocations of income from our common shareholders to the holders of our Preferred Shares in connection 
with redemptions of Preferred Shares. 

Common Shares 

During 2017, 2016 and 2015, activity with respect to the issuance of our common shares was as follows 

(dollar amounts in thousands): 

Employee stock-based compensation and   

exercise of stock options (Note 10) 

 564,583   $

 42,500  

 367,546   $

 25,541  

 475,687   $

 29,663 

2017 

2016 

2015 

Shares 

  Amount  

Shares 

  Amount   

Shares   

  Amount

Our Board previously authorized the repurchase from time to time of up to 35.0 million of our common 
shares on the open market or in privately negotiated transactions.  Through December 31, 2017, we repurchased 
approximately 23.7 million shares pursuant to this authorization; none of which were repurchased during the three 
years ended December 31, 2017. 

At  December  31,  2017  and  2016,  we  had  3,208,046  and  2,692,081,  respectively,  of  common  shares 
reserved in connection with our share-based incentive plans (see Note 10), and 231,978 shares reserved for the 
conversion of partnership units owned by Noncontrolling Interests. 

The unaudited characterization of dividends for U.S. federal income tax purposes is made based upon 
earnings and profits of the Company, as defined by the Code.  Common share dividends including amounts paid 
to our common shareholders and our restricted share unitholders totaled $1.394 billion ($8.00 per share), $1.268 
billion ($7.30 per share) and $1.126 billion ($6.50 per share) for the years ended December 31, 2017, 2016 and 
2015, respectively.  Preferred share dividends totaled $236.5 million, $238.2 million and $245.1 million for the 
years ended December 31, 2017, 2016 and 2015, respectively. 

F-22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

For the tax year ended December 31, 2017, distributions for the common shares and all the various series 

of preferred shares were classified as follows: 

Ordinary Income 

Long-Term Capital Gain 

Total 

2017 (unaudited) 

1st Quarter   

2nd Quarter   

3rd Quarter   

4th Quarter   

99.93%    

0.07%    

99.92%     

100.00%    

0.08%    

0.00%    

100.00%    

100.00%     

100.00%    

99.46%

0.54%

100.00%

The ordinary income dividends distributed for the tax year ended December 31, 2017 do not constitute 

qualified dividend income. 

9.  Related Party Transactions 

B.  Wayne  Hughes,  our  former  Chairman  and  his  family,  including  his  daughter  Tamara  Hughes 
Gustavson  and  his  son  B. Wayne  Hughes,  Jr.,  who  are  both  members  of  our  Board,  collectively  own 
approximately 14.3% of our common shares outstanding at December 31, 2017. 

At December 31, 2017, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 
58 self-storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we 
license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  We have no 
ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire 
or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada 
with the facilities’ owners.  We have a right of first refusal, subject to limitations, to acquire the stock or assets 
of the corporation engaged in the operation of these facilities if their owners agree to sell them.  Our subsidiaries 
reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately 
$1.1 million, $848,000 and $562,000 for the years ended December 31, 2017, 2016 and 2015, respectively.  Our 
right to continue receiving these premiums may be qualified.    

10.  Share-Based Compensation 

Under various share-based compensation plans and under terms established by our Board or a committee 
thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share 
units (“RSUs”), to trustees, officers, and key employees.    

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when 
(i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has 
been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable 
that any performance conditions will be met.    

We amortize the grant-date fair value of awards as compensation expense over the service period, which 
begins on the grant date and ends generally on the vesting date.  For awards that are earned solely upon the passage 
of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service 
period.  For awards with performance conditions, the individual cost of each vesting is amortized separately over 
each individual service period (the “accelerated attribution” method).  

In  amortizing  share-based  compensation  expense,  we  do  not  estimate  future  forfeitures  in  advance.  
Instead,  we  reverse  previously  amortized  share-based  compensation  expense  with  respect  to  grants  that  are 

F-23 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
    
   
    
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

forfeited in the period the employee terminates employment.  We recorded a cumulative-effect adjustment of 
$789,000  to  increase  accumulated  deficit  and  increase  paid-in  capital  as  of  January  1,  2016,  representing  the 
impact of estimated forfeitures at December 31, 2015. 

Our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") are expected to retire at the 
end of 2018 and then serve as Trustees of the Company for the foreseeable future.  While the actual vesting of 
such share-based compensation will not accelerate, and will continue to vest under the original schedule only if 
they continue to serve as Trustees, their respective service periods for their previous grants while CEO and CFO 
effectively end on the date of their retirement as CEO and CFO.  As a result, the remaining unamortized expense 
on outstanding grants at December 31, 2017 will be recognized through their expected retirement dates, increasing 
2018  expense  $23.6  million  above  what  it  would  have  been  without  the  acceleration  of  amortization.    Any 
additional grants to our CEO and CFO in 2018 will also be amortized through December 31, 2018 and further 
increase our share-based compensation expense for 2018. 

See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs 

and stock options on our net income per common share and income allocated to common shareholders. 

Stock Options 

Stock options vest over a three to five-year period, expire ten years after the grant date, and the exercise 
price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the 
Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair 
value of our stock options.   

Outstanding  stock option  grants  are  included on  a  one-for-one basis  in  our  diluted weighted  average 
shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share 
price during the period) to assumed exercise proceeds and measured but unrecognized compensation. 

The stock options outstanding at December 31, 2017 have an aggregate intrinsic value (the excess, if 
any, of each option’s market value over the exercise price) of approximately $65.1 million and remaining average 
contractual  lives  of  approximately  seven  years.    The  aggregate  intrinsic  value  of  exercisable  stock  options  at 
December 31, 2017 amounted to approximately $57.6 million.  Approximately 1,361,000 of the stock options 
outstanding at December 31, 2017, have an exercise price of more than $200.  We have 195,750 stock options 
exercisable at December 31, 2017, which expire through June 30, 2019, with an average exercise price per share 
of $54.87. 

Additional information with respect to stock options during 2017, 2016 and 2015 is as follows:  

F-24 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

2017 

2016 

2015 

    Weighted    

    Weighted    

    Weighted

    Average 
    Number      Exercise      Number      Exercise      Number      Exercise 

    Average     

    Average     

Options outstanding January 1, 

Granted 
Exercised 
Cancelled 

of 

Price 

of 

Price 

of 

    Options 

per Share     Options 

per Share     Options 

 1,995,440   $
 1,096,000    
 (482,523)   
 (200,000)   

 150.83     
 223.58    
 88.07    
 203.64    

 1,940,279   $
 310,000    
 (254,839)   
 -   

 130.08     
 239.11    
 100.23    
 -   

 2,085,544   $
 335,000    
 (365,265)   
 (115,000)   

Price 
per Share

 111.96 
 200.70 
 80.99 
 163.15 

Options outstanding December 31, 

 2,408,917   $

 192.12     

 1,995,440   $

 150.83     

 1,940,279   $

 130.08 

Options exercisable at December 31,     

 848,250   $

 143.55     

 1,105,433   $

 108.84     

 1,150,272   $

 94.18 

2017 

2016 

2015 

Stock option expense for the year (in 000's) 

  $ 

 8,707   $ 

 5,180   $ 

 3,871 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's) $ 

 61,334   $ 

 33,228   $ 

 46,719 

Average assumptions used in valuing options with the Black-Scholes method:   

Expected life of options in years, based upon historical experience 
Risk-free interest rate 
Expected volatility, based upon historical volatility 
Expected dividend yield 

 5  
1.9% 
17.9% 
3.6% 

 5  
1.2% 
17.9% 
2.9% 

 5 
1.6%
15.1%
2.9%

Average estimated value of options granted during the year 

  $ 

 23.49   $ 

 26.18   $ 

 18.39 

Restricted Share Units 

RSUs generally vest ratably over a five to eight-year period from the grant date.  The grantee receives 
dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We 
expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives 
common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits 
made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting.   

The fair value of our RSUs is determined based upon the applicable closing trading price of our common 

shares.  

The  fair  value  of  our  RSUs  outstanding  at  December  31,  2017  was  approximately  $167.0  million.  
Remaining  compensation  expense  related  to  RSUs  outstanding  at  December  31,  2017  totals  approximately 
$130.0 million and is expected to be recognized as compensation expense over the next 2.6 years on average.  
The following tables set forth relevant information with respect to restricted shares (dollar amounts in thousands): 

F-25 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
   
   
   
   
   
 
   
   
   
    
   
   
   
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

2017 

2016 

2015 

    Number of     Grant Date     Number of     Grant Date     Number of     Grant Date
    Restricted     Aggregate     Restricted     Aggregate     Restricted      Aggregate
    Share Units    Fair Value     Share Units    Fair Value     Share Units     Fair Value

Restricted share units outstanding 
January 1, 
Granted 
Vested 
Forfeited 

Restricted share units outstanding 
December 31, 

 696,641   $
 340,957    
 (144,473)   
 (93,996)   

 136,905     
 73,953    
 (25,305)   
 (19,409)   

 737,388   $
 171,144    
 (180,050)   
 (31,841)   

 129,284     
 40,263    
 (26,689)   
 (5,953)   

 751,048   $
 252,376    
 (187,342)   
 (78,694)   

 110,874 
 55,307 
 (24,752)
 (12,145)

 799,129   $

 166,144     

 696,641   $

 136,905     

 737,388   $

 129,284 

Amounts for the year (in 000's, except number of shares): 
Fair value of vested shares on vesting date 
Cash paid for taxes upon vesting in lieu of issuing common shares 
Common shares issued upon vesting 
Restricted share unit expense (a) 

2017 

2016 

2015 

$ 
$ 

$ 

 31,962   $ 
 14,092   $ 
 82,060    
 28,841   $ 

 41,400   $ 
 15,357   $ 
 112,707    
 32,303   $ 

 38,182 
 15,678 
 110,422 
 28,699 

(a) 

Amounts  for  2017,  2016  and  2015  include  approximately  $0.7  million,  $1.4  million  and 

$1.1 million, respectively, in employer taxes incurred upon vesting.   

11.  Segment Information 

Our reportable segments reflect the significant components of our operations where discrete financial 
information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments 
based primarily upon the nature of the underlying products and services, as well as the drivers of profitability 
growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP 
and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments 
are aggregated under “other items not allocated to segments.”   

Following is a description of and basis for presentation for each of our reportable segments. 

Self-Storage Operations  

The  Self-Storage  Operations  segment  reflects  the  rental  operations  from  all  self-storage  facilities  we 
own.    Our  CODM  reviews  the  net  operating  income  (“NOI”)  of  this  segment,  which  represents  the  related 
revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource 
allocation  decisions.    The  presentation  in  the  tables  below  sets  forth  the  NOI  of  this  segment,  as  well  as  the 
depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not 
considered by the CODM in assessing performance and decision making.  For all periods presented, substantially 
all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities 
are associated with the Self-Storage Operations segment.  

Ancillary Operations 

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against 
losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental 

F-26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
   
   
   
  
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

activities.    Our  CODM  reviews  the  NOI  of  these  operations  in  assessing  performance  and  making  resource 
allocation decisions.   

Investment in PSB 

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, 
acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has 
a  separate  management  team  that  makes  its  financing,  capital  allocation,  and  other  significant  decisions.    In 
making  resource  allocation  decisions  with  respect  to  our  investment  in  PSB,  the  CODM  reviews  PSB’s  net 
income,  which  is  detailed  in  PSB’s  periodic  filings  with  the  SEC,  and  is  included  in  Note  4.    The  segment 
presentation in the tables below includes our equity earnings from PSB.   

Investment in Shurgard Europe 

This  segment  represents  our 49%  equity  interest  in Shurgard Europe,  which owns  and  operates  self-
storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management 
team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect 
to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in 
Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.  

Presentation of Segment Information 

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated 

net income (amounts in thousands): 

F-27 

 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

For the year ended December 31, 2017 

Self-Storage 
Operations  

Ancillary 
Operations 

Investment 
in 
Shurgard 
Europe 

Investment 
in PSB 
(Amounts in thousands) 

Other Items 
Not 
Allocated to 
Segments   

Total 

Revenues: 

Self-storage operations 

$   2,512,433  $

 - $

 - $

 - $ 

 -   $  2,512,433 

Ancillary operations 

 -

 156,095 

 2,512,433 

 156,095 

Cost of operations: 

Self-storage operations 

Ancillary operations 

Net operating income: 

 657,633 

 -

 657,633 

 -

 50,345 

 50,345 

Self-storage operations 

 1,854,800 

 -

Ancillary operations 

 -

 105,750 

 1,854,800 

 105,750 

Other components of net income (loss):  

Depreciation and amortization 

 (454,526)

General and administrative 

Interest and other income 

Interest expense 

Equity in earnings of 

   unconsolidated real estate entities 

Foreign currency exchange loss 

Casualty loss 

Gain on real estate investment sales 

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -    

 156,095 

 -    

 2,668,528 

 -    

 -    

 -    

 657,633 

 50,345 

 707,978 

 -    

 1,854,800 

 -    

 105,750 

 -    

 1,960,550 

 -    

 (454,526)

 (82,882)    

 (82,882)

 18,771     

 18,771 

 (12,690)    

 (12,690)

 46,544 

 25,948

 3,163     

 75,655 

 -

 -

 -

 -

 -

 -

 (50,045)    

 (50,045)

 (7,789)    

 (7,789)

 1,421     

 1,421 

Net income (loss) 

$   1,400,274  $  105,750  $

 46,544  $

 25,948

$   (130,051)   $  1,448,465 

F-28 

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

For the year ended December 31, 2016 

Self-Storage 
Operations  

Ancillary 
Operations 

Investment 
in 
Shurgard 
Europe 

Investment 
in PSB 
(Amounts in thousands) 

Other Items 
Not 
Allocated to 
Segments   

Total 

Revenues: 

Self-storage operations 

$   2,405,828  $

 - $

 - $

 - $ 

 -   $  2,405,828 

Ancillary operations 

 -
 2,405,828 

 154,721 
 154,721 

Cost of operations: 

Self-storage operations 

Ancillary operations 

Net operating income: 

Self-storage operations 

Ancillary operations 

 617,905 

 -
 617,905 

 -

 51,178 
 51,178 

 1,787,923 

 -
 1,787,923 

 -

 103,543 
 103,543 

Other components of net income (loss):  

Depreciation and amortization 

 (433,314)

General and administrative 

Interest and other income 

Interest expense 

Equity in earnings of  

   unconsolidated real estate entities 

Foreign currency exchange gain 

Gain on real estate investment sales 

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -
 -

 -

 -
 -

 -

 -
 -

 -

 -

 -

 -

 -
 -

 -

 -
 -

 -

 -
 -

 -

 -

 -

 -

 -    
 -    

 154,721 
 2,560,549 

 -    

 -    
 -    

 617,905 

 51,178 
 669,083 

 -    

 1,787,923 

 -    
 -    

 103,543 
 1,891,466 

 -    

 (433,314)

 (83,656)    

 (83,656)

 15,138     

 15,138 

 (4,210)    

 (4,210)

 31,707 

 22,324

 2,725     

 56,756 

 -

 -

 -

 -

 17,570     

 17,570 

 689     

 689 

Net income (loss) 

$   1,354,609  $  103,543  $

 31,707  $

 22,324

$ 

 (51,744)   $  1,460,439 

F-29 

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

For the year ended December 31, 2015 

Self-Storage 
Operations  

Ancillary 
Operations 

Investment 
in 
Shurgard 
Investment 
in PSB 
Europe 
(Amounts in thousands) 

Other Items 
Not 
Allocated to 
Segments   

Total 

Revenues: 

Self-storage operations 

$   2,235,525  $

 - $

 - $

 - $ 

 -   $  2,235,525 

Ancillary operations 

 -

 146,171 

 2,235,525 

 146,171 

Cost of operations: 

Self-storage operations 

Ancillary operations 

Net operating income: 

Self-storage operations 

Ancillary operations 

 586,696 

 -

 586,696 

 -

 48,806 

 48,806 

 1,648,829 

 -

 1,648,829 

 -

 97,365 

 97,365 

Other components of net income (loss):  

Depreciation and amortization 

 (426,008)

General and administrative 

Interest and other income 

Interest expense 

Equity in earnings of  

   unconsolidated real estate entities 

Foreign currency exchange gain 

Gain on real estate investment sales 

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -    

 146,171 

 -    

 2,381,696 

 -    

 -    

 -    

 586,696 

 48,806 

 635,502 

 -    

 1,648,829 

 -    

 97,365 

 -    

 1,746,194 

 -    

 (426,008)

 (88,177)    

 (88,177)

 16,544     

 16,544 

 (610)    

 (610)

 34,155 

 14,272

 2,510     

 50,937 

 -

 -

 -

 -

 306     

 306 

 18,503     

 18,503 

Net income (loss) 

$   1,222,821  $

 97,365  $

 34,155  $

 14,272

$ 

 (50,924)   $  1,317,689 

12.  Recent Accounting Pronouncements and Guidance 

In  May  2014,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  2014-09,  Revenue  from 
Contracts with Customers (Topic 606), which requires revenue to be based upon the consideration expected from 
customers for promised goods or services.  The FASB also added guidance with respect to the sale of our real 
estate facilities.  The new standards, effective on January 1, 2018, permit either the retrospective or cumulative 
effects transition method and allowed for early adoption on January 1, 2017.  We did not early adopt these new 
standards.  We plan to adopt the new standards in the first quarter of 2018 utilizing the modified retrospective 
transition method applied to open contracts.  We do not believe the new standards will have a material impact on 
our results of operations or financial condition, primarily because most of our revenue is from rental revenue, 
which the new standards do not cover, and because we do not provide any material products and services to our 
customers or sell material amounts of our real estate facilities.  

F-30 

 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

In  February  2016,  the  FASB  issued  ASU  2016-02,  Leases,  which  amends  the  existing  accounting 
standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and 
making  targeted  changes  to  lessor  accounting.   The  new  standard,  effective  on  January  1,  2019,  requires  a 
modified  retrospective  transition  approach  for  all  leases  existing  at,  or  entered  into  after,  the  date  of  initial 
application, with an option to use certain transition relief and allows for early adoption on January 1, 2016.   The 
Company is currently assessing the impact of the guidance on our financial statements.  However, we do not 
believe  this  standard  will  have  a  material  impact  on  our  results  of  operations  or  financial  condition,  because 
substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have 
material amounts of lease expense. 

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows – Classification of Certain 
Cash Receipts and Cash Payments.  The new standard provides guidance on certain specific cash flow issues, 
including  the  treatment  of  distributions  received  from  equity  method  investees.    The  standard  is  effective  for 
periods beginning after December 15, 2017, with early adoption permitted and shall be applied retrospectively 
where practicable.  We adopted the new guidance effective January 1, 2017 and elected to use the cumulative 
earnings approach, whereby distributions up to the amount of cumulative equity in earnings recognized are treated 
as  returns  on  investment  and  amounts  in  excess  are  reflected  as  returns  of  investment.    The  adoption  of  the 
cumulative earnings approach had no impact on our consolidated financial statements for the periods presented. 

In  November  2016,  the  FASB  issued  ASU  No.  2016-18,  Statement  of  Cash  Flows  (Topic  230)  - 
Restricted Cash, which primarily requires the statement of cash flows to explain not only the change in cash and 
equivalents,  but  also  the  change  in  restricted  cash.    The  standard  is  effective  on  January  1,  2018,  with  early 
adoption permitted and requires the use of the retrospective transition method.  The Company early adopted the 
new guidance during the fourth quarter of 2017 and, accordingly, net cash used in investing activities was adjusted 
from $716.7 million and $440.1 million in the years ended December 31, 2016 and 2015, respectively, in the 
previous presentation, to $699.1 million and $456.1 million, respectively, in the current presentation. 

13.  Commitments and Contingencies 

Contingent Losses 

We are a party to various legal proceedings and subject to various claims and complaints; however, we 
believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually 
or in the aggregate, is remote. 

Insurance and Loss Exposure  

We  have  historically  carried  property,  earthquake,  general  liability,  employee  medical  insurance  and 
workers  compensation  coverage  through  internationally  recognized  insurance  carriers,  subject  to  deductibles.  
Our deductible for general liability is $2.0 million per occurrence.  Our annual deductibles for property losses are 
$25.0 million for first occurrence with an aggregate of $35.0 million for multiple occurrences and $5.0 million 
per occurrence  thereafter.    Insurance  carriers’  aggregate  limits  on  these policies of $75.0 million  for  property 
losses and $102.0 million for general liability losses are higher than estimates of maximum probable losses that 
could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, 
in case of multiple catastrophic events, these limits could be exceeded. 

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  
This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils 
(earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure 
all risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in 

F-31 

 
 
 
PUBLIC STORAGE 
NOTES TO FINANCIAL STATEMENTS 
December 31, 2017 

excess of $5.0 million per occurrence.  We are subject to licensing requirements and regulations in several states.  
Customers participate in the program at their option.  At December 31, 2017, there were approximately 900,000 
certificates held by our self-storage customers, representing aggregate coverage of approximately $2.8 billion. 

Construction Commitments 

We  have  construction  commitments  representing  future  expected  payments  for  construction  under 
contract totaling $159.8 million at December 31, 2017.  We expect to pay approximately $127.8 million in 2018 
and $32.0 million in 2019 for these construction commitments. 

14.  Supplementary Quarterly Financial Data (unaudited) 

Three Months Ended 

March 31, 
2017 

June 30, 
2017 

September 30,    December 31,

2017 

2017 

(Amounts in thousands, except per share data) 

Self-storage and ancillary revenues  

  $

 645,547   $

 664,312   $

 686,361   $ 

 672,308

Self-storage and ancillary cost of operations   $

 182,902   $

 182,578   $

 190,619   $ 

 151,879

Depreciation and amortization 

Net Income 

Per Common Share 
     Net income - Basic 

     Net income - Diluted 

  $

  $

  $

  $

 110,929   $

 110,177   $

 113,320   $ 

 120,100

 344,021   $

 355,207   $

 358,274   $ 

 390,963

 1.62   $

 1.62   $

 1.59   $

 1.59   $

 1.61   $ 

 1.61   $ 

 1.92

 1.92

Three Months Ended 

March 31, 
2016 

June 30, 
2016 

September 30,    December 31,

2016 

2016 

(Amounts in thousands, except per share data) 

Self-storage and ancillary revenues  

  $

 611,786   $

 634,188   $

 663,148   $ 

 651,427

Self-storage and ancillary cost of operations   $

 173,286   $

 172,004   $

 178,627   $ 

 145,166

Depreciation and amortization 

Net Income 

Per Common Share 
     Net income - Basic 

     Net income - Diluted 

15.  Subsequent Events 

  $

  $

  $

  $

 105,128   $

 107,013   $

 109,432   $ 

 111,741

 317,349   $

 358,359   $

 369,050   $ 

 415,681

 1.40   $

 1.39   $

 1.62   $

 1.61   $

 1.78   $ 

 1.78   $ 

 2.04

 2.03

 Subsequent  to  December  31,  2017,  we  acquired  or  were  under  contract  to  acquire  two  self-storage 

facilities (one each in Tennessee and Nebraska) with 181,000 net rentable square feet, for $18.3 million. 

F-32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
  
 
E
G
A
R
O
T
S
C
I
L
B
U
P

E
T
A
T
S
E
L
A
E
R

-

I
I
I
E
L
U
D
E
H
C
S

I

N
O
I
T
A
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

s
g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A
o
t

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

t
n
u
o
m
A
g
n
i
y
r
r
a
C
s
s
o
r
G

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t

A

t
n
e
u
q
e
s
b
u
S

&

s
g
n
i
d
l
i
u
B

s
t
s
o
C

t
s
o
C

l
a
i
t
i
n
I

7
1
0
2

-

m
u
c
n
E

s
e
c
n
a
r
b

f
o

.
o
N

s
e
i
t
i
l
i
c
a
F

n
o
i
t
p
i
r
c
s
e
D

1
9
9
,
2
3
6

3
3
0
,
7
5
3

8
9
2
,
2
9
3

8
9
4
,
5
6
2

9
8
9
,
6
5
2

0
7
7
,
9
7
2

9
4
5
,
8
3
2

2
5
5
,
9
3
2

9
0
1
,
9
1
3

7
7
6
,
5
2
2

1
3
5
,
2
3
1

0
2
9
,
0
0
1

6
0
8
,
7
9

0
0
2
,
5
0
1

2
1
8
,
0
2
1

2
8
2
,
4
9

5
7
8
,
5
4
1

5
6
4
,
5
8

7
7
8
,
3
9

7
9
2
,
7
7

5
2
7
,
2
7

5
0
7
,
8
8

5
8
5
,
4
7

0
3
3
,
9
4

6
8
2
,
6
5

8
7
4
,
3
5

8
9
5
,
9
5

5
7
6
,
2
6

1
5
9
,
7
6

8
3
4
,
9
3

1
7
8
,
6
1

9
8
4
,
0
5
9

5
5
7
,
1
1
9

0
6
3
,
8
4
7

0
2
5
,
2
4
7

2
8
2
,
3
1
7

0
0
3
,
4
8
6

4
7
9
,
8
4
6

3
8
4
,
0
0
6

4
2
9
,
3
1
5

0
8
2
,
6
4
4

9
6
0
,
3
9
3

1
8
3
,
3
1
3

4
7
8
,
4
0
3

2
9
0
,
0
0
3

2
0
1
,
4
9
2

1
9
3
,
6
5
2

2
0
3
,
3
5
2

0
5
2
,
4
4
2

2
3
6
,
0
4
2

7
2
0
,
4
0
2

7
6
1
,
3
0
2

1
7
7
,
4
9
1

1
4
9
,
6
7
1

6
7
2
,
1
7
1

5
7
7
,
0
3
1

2
3
0
,
9
2
1

7
8
5
,
1
2
1

4
8
2
,
1
2
1

9
9
7
,
5
1
1

0
6
4
,
9
0
1

0
6
2
,
3
9
6

2
6
0
,
7
6
6

3
5
2
,
9
0
5

7
6
9
,
7
2
5

5
7
1
,
5
3
5

8
4
0
,
8
1
5

4
0
4
,
1
8
4

1
8
4
,
0
6
4

2
8
6
,
0
9
3

8
8
3
,
0
0
3

1
6
1
,
1
4
2

0
5
5
,
9
2
2

7
3
9
,
4
1
2

3
2
1
,
7
1
2

3
5
4
,
8
0
2

8
8
6
,
5
0
2

7
3
3
,
2
9
1

0
1
4
,
0
8
1

3
8
4
,
8
7
1

4
5
8
,
0
5
1

7
2
3
,
1
5
1

9
7
3
,
4
4
1

4
6
4
,
5
2
1

5
7
1
,
6
1
1

0
2
0
,
8
9

8
0
5
,
1
0
1

7
8
2
,
6
9

8
3
6
,
5
9

1
5
3
,
0
9

2
5
7
,
6
7

8
6
9
,
0
9
6
,
1

9
8
0
,
9
8
1
,
1

9
7
8
,
1
0
5

9
2
2
,
7
5
2

3
9
6
,
4
4
2

7
0
1
,
9
3
2

3
5
5
,
4
1
2

7
0
1
,
8
7
1

2
5
2
,
6
6
1

0
7
5
,
7
6
1

2
0
0
,
0
4
1

2
4
2
,
3
2
1

2
9
8
,
5
4
1

8
0
9
,
1
5
1

1
3
8
,
3
8

7
3
9
,
9
8

9
6
9
,
2
8

9
4
6
,
5
8

3
0
7
,
0
5

5
6
9
,
0
6

0
4
8
,
3
6

9
4
1
,
2
6

3
7
1
,
3
5

0
4
8
,
1
5

2
9
3
,
0
5

7
7
4
,
1
5

1
0
1
,
5
5

5
5
7
,
2
3

4
2
5
,
7
2

0
0
3
,
5
2

6
4
6
,
5
2

8
4
4
,
5
2

8
0
7
,
2
3

8
3
5
,
2
8
2

8
4
0
,
1
5
1

0
6
7
,
7
6
1

6
8
6
,
7
0
1

3
7
7
,
1
8

6
3
3
,
2
9

3
1
7
,
4
9

4
8
4
,
6
0
1

3
2
7
,
0
1
1

9
6
0
,
3
6

4
9
4
,
2
5

8
5
3
,
4
3

4
1
8
,
0
5

0
1
2
,
3
4

0
3
2
,
3
6

0
9
0
,
2
2

3
0
3
,
2
5

6
8
2
,
3
2

9
9
7
,
1
2

9
7
1
,
0
2

6
3
2
,
7
3

1
2
5
,
5
2

6
7
9
,
7
3

0
1
0
,
7
2

3
9
7
,
0
1

2
9
1
,
6
1

8
3
4
,
5
2

7
7
6
,
6
1

4
3
7
,
6
2

2
1
7
,
5
2

8
8
0
,
1
1

3
6
1
,
4
0
9

1
4
5
,
8
4
5

2
5
0
,
2
1
5

9
6
7
,
6
0
4

6
8
0
,
8
4
4

5
9
4
,
3
4
4

3
2
0
,
1
1
4

3
2
4
,
7
8
3

5
9
5
,
2
5
3

5
7
9
,
7
2
3

5
7
3
,
3
5
2

8
8
3
,
7
0
2

9
9
5
,
6
8
1

9
9
4
,
4
7
1

2
2
6
,
4
5
1

8
2
5
,
6
8
1

6
0
4
,
2
5
1

2
4
0
,
9
6
1

1
6
4
,
9
5
1

0
7
8
,
8
5
1

1
4
6
,
5
1
1

4
6
4
,
6
2
1

1
1
9
,
8
0
1

3
8
5
,
9
9

9
9
2
,
6
0
1

7
6
2
,
1
8

8
2
0
,
6
7

4
3
7
,
9
7

9
0
4
,
9
6

6
4
7
,
4
6

4
6
6
,
5
6

3
3
-
F

7
6
2
,
4
0
5

0
0
9
,
0
5
2

3
4
9
,
1
3
2

5
0
9
,
3
3
2

1
6
6
,
2
1
2

1
5
4
,
7
7
1

3
9
7
,
6
6
1

8
3
8
,
6
6
1

5
6
1
,
7
3
1

0
8
8
,
2
2
1

1
1
4
,
0
4
1

3
2
3
,
1
5
1

8
6
9
,
5
7

5
6
1
,
7
8

0
4
2
,
2
8

4
8
4
,
5
8

2
8
6
,
1
5

4
7
9
,
0
6

0
9
9
,
2
6

3
8
5
,
1
6

0
5
1
,
1
5

2
8
1
,
1
5

4
8
8
,
7
4

8
4
3
,
0
5

4
8
1
,
4
5

6
1
3
,
3
3

6
6
5
,
7
2

6
7
1
,
5
2

1
4
1
,
5
2

1
4
3
,
5
2

8
0
7
,
2
3

-

-

-

-

-

-

-

-

-

6
7
5

-

-

-

0
5
4
,
2
1

2
0
7
,
4

3
1
0
,
0
1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
2
2

4
9

8
3
1

1
9

9
8

1
9

9
1
1

9
1
1

0
3
1

1
0
1

2
7

4
4

3
5

3
5

5
5

8
4

7
5

9
3

1
4

5
2

1
3

3
4

0
2

8
2

1
1

8
2

8
2

3
2

4
3

2
2

1
2

:
t
e
k
r
a
m
y
b

s
e
i
t
i
l
i
c
a
f

e
g
a
r
o
t
s
-
f
l
e
S

C
D
n
o
t
g
n
i
h
s
a

W

o
c
s
i
c
n
a
r
F
n
a
S

s
e
l
e
g
n
A
s
o
L

k
r
o
Y
w
e
N

i

m
a
i

M

a
m
o
c
a
T
/
e
l
t
t
a
e
S

n
o
t
s
u
o
H

h
t
r
o
W

.
t

F

/
s
a
l
l
a
D

o
g
a
c
i
h
C

a
t
n
a
l
t

A

a
n
o
t
y
a
D
/
o
d
n
a
l
r

O

h
c
a
e
B
m
l
a
P

t
s
e

W

e
t
t
o
l
r
a
h
C

a
p
m
a
T

r
e
v
n
e
D

l
u
a
P

.
t
S
/
s
i
l
o
p
a
e
n
n
i
M

a
i
h
p
l
e
d
a
l
i
h
P

x
i
n
e
o
h
P

t
i
o
r
t
e
D

n
o
t
s
o
B

n
i
t
s
u
A

o
g
e
i
D
n
a
S

d
n
a
l
t
r
o
P

u
l
u
l
o
n
o
H

k
l
o
f
r
o
N

h
g
i
e
l
a
R

o
i
n
o
t
n
A
n
a
S

o
t
n
e
m
a
r
c
a
S

s
u
b
m
u
l
o
C

e
r
o
m

i
t
l
a
B

y
t
i

C
a
m
o
h
a
l
k
O

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E
G
A
R
O
T
S
C
I
L
B
U
P

E
T
A
T
S
E
L
A
E
R

-

I
I
I
E
L
U
D
E
H
C
S

I

N
O
I
T
A
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

s
g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A
o
t

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

t
n
u
o
m
A
g
n
i
y
r
r
a
C
s
s
o
r
G

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t

A

t
n
e
u
q
e
s
b
u
S

&

s
g
n
i
d
l
i
u
B

s
t
s
o
C

t
s
o
C

l
a
i
t
i
n
I

7
1
0
2

-

m
u
c
n
E

s
e
c
n
a
r
b

f
o

.
o
N

s
e
i
t
i
l
i
c
a
F

n
o
i
t
p
i
r
c
s
e
D

4
0
3
,
8
5

5
4
3
,
8
2

8
0
8
,
0
4

4
3
5
,
3
4

4
4
0
,
4
5

4
9
0
,
2
1

4
3
1
,
6
2

9
9
8
,
8

5
5
9
,
2
2

3
3
5
,
3
1

8
3
9
,
7
2

9
0
8
,
8
2

9
3
4
,
7
1

7
9
1
,
8
2

0
2
6
,
2
2

3
6
4
,
4
2

0
6
3
,
5
1

0
0
1
,
6
2

6
6
8
,
6
1

9
1
0
,
2
1

5
0
7
,
7
1

9
4
5
,
7
1

5
1
4
,
8
1

2
6
6
,
6
2

2
2
6
,
0
1

0
1
3
,
2
1

7
8
9
,
1
1

3
5
6
,
8

9
7
6
,
9

4
2
1
,
1
1

8
9
9
,
1
1

5
3
8
,
0
1

8
8
7
,
6
9

6
2
2
,
2
9

4
8
0
,
1
9

6
4
5
,
5
8

0
2
7
,
3
8

6
9
7
,
8
7

8
6
8
,
3
6

6
4
8
,
7
5

6
5
1
,
5
5

4
7
0
,
5
5

3
0
8
,
4
5

1
4
1
,
9
4

0
8
9
,
8
4

0
6
3
,
7
4

5
8
5
,
5
4

4
3
8
,
3
4

0
6
5
,
0
4

9
0
4
,
0
4

4
8
2
,
0
4

4
6
1
,
9
3

3
7
7
,
8
3

8
5
4
,
8
3

4
6
4
,
6
3

8
8
0
,
6
3

3
2
1
,
8
2

7
5
0
,
8
2

5
2
7
,
7
2

2
9
5
,
7
2

1
8
5
,
5
2

1
1
4
,
2
2

7
8
0
,
8
1

4
7
4
,
5
1

8
0
1
,
6
7

9
5
8
,
1
7

0
2
0
,
9
6

9
2
1
,
3
6

5
9
2
,
9
6

8
5
0
,
6
4

3
2
0
,
9
4

7
4
0
,
9
3

0
3
3
,
0
4

6
6
4
,
9
3

5
4
6
,
1
4

0
4
8
,
7
3

5
5
1
,
7
3

7
1
9
,
8
3

2
1
2
,
6
3

2
3
4
,
3
3

7
0
5
,
7
2

4
8
1
,
2
3

0
0
4
,
0
3

3
9
7
,
2
3

8
0
8
,
8
2

3
4
1
,
9
2

9
0
0
,
8
2

1
7
9
,
0
3

6
3
6
,
2
2

2
6
5
,
0
2

2
4
9
,
0
2

3
8
2
,
9
1

7
9
4
,
1
2

0
4
2
,
8
1

8
7
5
,
4
1

4
4
3
,
3
1

0
8
6
,
0
2

7
6
3
,
0
2

4
6
0
,
2
2

7
1
4
,
2
2

5
2
4
,
4
1

8
3
7
,
2
3

5
4
8
,
4
1

9
9
7
,
8
1

6
2
8
,
4
1

8
0
6
,
5
1

8
5
1
,
3
1

1
0
3
,
1
1

5
2
8
,
1
1

3
4
4
,
8

3
7
3
,
9

2
0
4
,
0
1

3
5
0
,
3
1

5
2
2
,
8

4
8
8
,
9

1
7
3
,
6

5
6
9
,
9

5
1
3
,
9

5
5
4
,
8

7
1
1
,
5

7
8
4
,
5

5
9
4
,
7

3
8
7
,
6

9
0
3
,
8

4
8
0
,
4

1
7
1
,
4

9
0
5
,
3

0
3
1
,
2

4
1
5
,
0
2

5
6
9
,
7
1

5
6
3
,
2
1

5
5
6
,
9

3
6
7
,
5
2

7
3
2
,
3

9
1
1
,
7
1

5
8
1
,
4

8
0
6
,
2
1

8
4
3
,
4

3
4
5
,
9

7
8
9
,
6

5
7
1
,
0
1

3
2
6
,
0
2

8
4
5
,
5

4
5
2
,
9

9
5
0
,
4

1
2
5
,
2
1

0
9
3
,
5

0
5
5
,
6

0
7
9
,
8

5
1
5
,
8

8
4
8
,
3

4
2
0
,
3
1

2
3
9
,
3

4
6
2
,
4

6
8
9
,
2

8
1
2
,
1

3
8
8
,
3

5
0
7
,
4

6
6
7
,
6

)
1
2
9
,
1
(

7
3
2
,
6
5

3
5
6
,
4
5

5
5
6
,
7
5

3
2
7
,
2
5

2
3
7
,
3
4

5
6
4
,
2
4

2
2
8
,
1
3

1
6
8
,
4
3

1
1
8
,
9
2

3
5
3
,
5
3

1
7
0
,
2
3

4
1
7
,
7
2

4
4
1
,
1
3

9
5
9
,
9
1

2
3
8
,
0
3

5
7
1
,
4
2

3
5
2
,
3
2

9
5
6
,
9
1

1
9
4
,
5
2

5
4
0
,
6
2

7
6
7
,
0
2

1
8
9
,
1
2

1
5
1
,
4
2

5
3
8
,
7
1

4
0
7
,
8
1

7
4
9
,
5
1

4
5
9
,
7
1

5
6
0
,
8
1

1
4
4
,
7
1

8
2
9
,
3
1

8
7
2
,
4
1

1
9
6
,
6

4
3
-
F

7
3
0
,
0
2

8
0
6
,
9
1

4
6
0
,
1
2

8
6
1
,
3
2

5
2
2
,
4
1

4
9
0
,
3
3

7
2
9
,
4
1

0
0
8
,
8
1

7
3
7
,
2
1

3
7
3
,
5
1

9
8
1
,
3
1

2
5
2
,
1
1

9
4
8
,
0
1

8
7
7
,
6

5
0
2
,
9

5
0
4
,
0
1

8
4
2
,
3
1

9
2
2
,
8

3
0
4
,
9

9
6
5
,
6

6
3
0
,
9

2
6
9
,
7

5
6
4
,
8

9
2
2
,
5

7
8
4
,
5

6
4
8
,
7

5
8
7
,
6

9
0
3
,
8

7
5
2
,
4

8
7
7
,
3

0
3
7
,
5

7
1
0
,
2

-

-

-

-

-

-

-

-

-

-

2
7
4
,
1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6
2

2
2

2
2

0
2

4
2

2
1

6
1

2
1

3
1

9

5
1

4
1

0
1

1
1

9

4
1

0
1

2
1

7

0
1

1
1

9

7

4
1

7

8

9

3

9

6

1

7

n
e
e
r
G
g
n
i
l

w
o
B
/
e
l
l
i
v
h
s
a
N

n
e
v
a
H
w
e
N
/
d
r
o
f
t
r
a
H

s
n
a
e
l
r

O
w
e
N

s
e
l
p
a
N
/
s
r
e
y
M

t
r
o
F

e
e
k
u
a
w

l
i

M

e
l
l
i
v
n
o
s
k
c
a
J

n
o
t
s
e
l
r
a
h
C

s
g
n
i
r
p
S
o
d
a
r
o
l
o
C

d
n
o
m
h
c
i
R

a
g
o
o
n
a
t
t
a
h
C

n
o
s
c
u
T

e
l
l
i
v
e
h
s
A
/
g
r
u
b
n
a
t
r
a
p
S

/
e
l
l
i
v
s
n
e
e
r
G

s
a
n
i
l
a
S

/
y
e
r
e
t
n
o
M

m
a
h
g
n
i
m

r
i

B

s
i
h
p
m
e

M

o
n
e
R

r
e
t
s
e
h
c
o
R
/
o
l
a
f
f
u
B

y
t
i

C
e
k
a
L

t
l
a
S

n
o
r
k
A
/
d
n
a
l
e
v
e
l
C

s
g
n
i
r
p
S
m
l
a
P

e
l
i
b
o
M

K
U

,
n
o
d
n
o
L

a
t
i
h
c
i

W

s
i
l
o
p
a
n
a
i
d
n
I

y
t
i

C
s
a
s
n
a
K

s
a
g
e
V
s
a
L

h
a
n
n
a
v
a
S

i
t
a
n
n
i
c
n
i
C

e
l
l
i
v
s
i
u
o
L

o
r
o
b
s
n
e
e
r
G

s
i
u
o
L

.
t

S

a
i
b
m
u
l
o
C

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E
G
A
R
O
T
S
C
I
L
B
U
P

E
T
A
T
S
E
L
A
E
R

-

I
I
I
E
L
U
D
E
H
C
S

I

N
O
I
T
A
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A

0
3
7
,
4

2
5
2
,
5

3
7
0
,
6

0
9
6
,
2

5
3
2
,
5

2
2
8
,
5

3
3
7
,
5

1
2
1
,
4

4
8
1
,
4

1
7
5
,
3

7
8
8
,
1

9
7
5
,
1

7
3
7
,
2

8
5
0
,
2

8
1
8
,
1

9
7
7
,
1

8
6
4
,
1

8
4
6

7
7
1
,
5
1

5
8
8
,
4
1

1
9
6
,
4
1

4
6
3
,
1
1

5
2
0
,
0
1

8
0
3
,
7

6
1
0
,
7

7
1
5
,
6

8
6
0
,
6

8
8
9
,
4

4
4
2
,
4

1
9
7
,
3

0
0
4
,
3

4
6
1
,
3

8
6
5
,
2

3
1
3
,
2

7
0
1
,
2

2
1
2
,
1

4
4
4
,
9

0
9
8
,
3
1

8
1
6
,
3
1

6
6
5
,
9

2
3
2
,
8

7
3
3
,
6

7
6
6
,
6

0
9
0
,
5

7
2
3
,
5

8
0
0
,
4

8
8
6
,
3

9
4
2
,
3

5
7
1
,
3

5
4
3
,
2

3
2
0
,
2

4
0
2
,
2

3
4
8
,
1

9
1
0
,
1

5
9
9

3
3
7
,
5

3
7
0
,
1

8
9
7
,
1

3
9
7
,
1

1
7
9

9
4
3

7
2
4
,
1

1
4
7

0
8
9

6
5
5

2
4
5

5
2
2

9
1
8

5
4
5

9
0
1

4
6
2

3
9
1

8
3
3

4
8
6
,
2

2
4
6
,
4

3
9
0
,
1

2
4
2
,
2

3
6
9
,
2

3
7
0
,
3

9
0
7
,
1

1
2
2
,
2

5
9
6
,
1

6
0
8

0
8
1

9
6
5

4
4
7

6
5
7
,
1

8
9
3
,
1

9
3
9

2
6
9

6
0
1
,
9

6
0
2
,
1
1

5
7
9
,
8

5
4
4
,
8

0
9
9
,
5

1
2
3
,
3

4
9
5
,
3

0
8
3
,
3

0
3
0
,
3

6
4
2
,
2

2
8
8
,
2

8
6
0
,
3

9
1
4
,
1

6
7
7
,
1

9
7
2
,
1

6
0
8

4
0
9

6
0
2

5
9
9

3
3
7
,
5

4
7
0
,
1

6
2
8
,
1

3
9
7
,
1

4
2
0
,
1

9
4
3

7
1
8

8
2
4
,
1

7
4
0
,
1

6
5
5

3
4
5

5
2
2

9
1
8

5
4
5

9
0
1

4
6
2

4
4

3
7
7
,
9
3

7
4
5
,
2
6

2
0
0
,
0
5

5
4
5
,
2
1

1
9
0
,
4
2

9
3
9
,
6
2

7
1
5
,
1
1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

3

5

4

4

3

3

2

2

2

2

1

2

1

1

1

1

1

1
3
3
,
0
0
7
,
5
$

9
8
9
,
5
6
6
,
4
1
$

6
6
8
,
8
1
7
,
0
1
$

3
2
1
,
7
4
9
,
3
$

4
7
9
,
4
3
2
,
2
$

7
2
6
,
4
4
5
,
8
$

8
8
3
,
6
8
8
,
3
$

3
1
2
,
9
2
$

y
l
l
a
r
e
n
e
g
g
n
i
g
n
a
r

s
e
v
i
l

l
u
f
e
s
u
d
e
t
a
m

i
t
s
e

r
e
v
o
s
i
s
a
b

e
n
i
l
-
t
h
g
i
a
r
t
s

a

n
o

d
e
t
a
i
c
e
r
p
e
d

e
r
a

s
t
n
e
m
e
v
o
r
p
m

i

d
n
a

s
g
n
i
d
l
i
u
B

:
e
t
o
N

.
s
r
a
e
y
5
2
o
t
5

n
e
e
w
t
e
b

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

s
g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A
o
t

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

t
n
u
o
m
A
g
n
i
y
r
r
a
C
s
s
o
r
G

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t

A

t
n
e
u
q
e
s
b
u
S

&

s
g
n
i
d
l
i
u
B

s
t
s
o
C

t
s
o
C

l
a
i
t
i
n
I

7
1
0
2

-

m
u
c
n
E

s
e
c
n
a
r
b

f
o

.
o
N

s
e
i
t
i
l
i
c
a
F

n
o
i
t
p
i
r
c
s
e
D

r
u
t
a
c
e
D
/
e
l
l
i
v
s
t
n
u
H

e
n
y
a
W

t
r
o
F

e
k
o
y
l
o
H
/
d
l
e
i
f
g
n
i
r
p
S

a
r
a
b
r
a
B
a
t
n
a
S

e
c
n
e
d
i
v
o
r
P

e
l
l
i
v
s
n
a
v
E

a
t
s
u
g
u
A

n
o
t
y
a
D

t
r
o
p
e
v
e
r
h
S

r
e
t
s
e
h
c
o
R

g
n
i
s
n
a
L

t
n
i
l

F

e
k
o
n
a
o
R

e
s
u
c
a
r
y
S

a
k
e
p
o
T

a
h
a
m
O

n
i
l
p
o
J

n
o
t
k
c
o
t
S
/
o
n
s
e
r
F

/
o
t
s
e
d
o
M

g
n
i
t
a
r
e
p
o
-
n
o
n
d
n
a

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

5
3
-
F

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
E
G
A
R
O
T
S
C
I
L
B
U
P

S
E
G
R
A
H
C
D
E
X
I
F
O
T
S
G
N
I
N
R
A
E
F
O
O
I
T
A
R
F
O
N
O
I
T
A
T
U
P
M
O
C

:

E
R
T
N
E
M
E
T
A
T
S
–
2
1
T
I
B
I
H
X
E

S
N
O
I
T
A
C
O
L
L
A
E
M
O
C
N
I
E
R
A
H
S
D
E
R
R
E
F
E
R
P
D
N
A
S
E
G
R
A
H
C
D
E
X
I
F
D
E
N
I
B
M
O
C
O
T
S
G
N
I
N
R
A
E
F
O
O
I
T
A
R
D
N
A

,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
E
r
a
e
Y

3
1
0
2

4
1
0
2

5
1
0
2

6
1
0
2

7
1
0
2

)
s
o
i
t
a
r

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t

n
i

s
t
n
u
o
m
A

(

1
3
5
,
7
5
0
,
1

$

5
5
9
,
9
4
1
,
1

$

9
8
6
,
7
1
3
,
1

$

9
3
4
,
0
6
4
,
1

$

5
6
4
,
8
4
4
,
1

$

s
n
o
i
t
a
r
e
p
o

g
n
i
u
n
i
t
n
o
c
m
o
r
f

e
m
o
c
n
I

)
3
8
8
,
4
(

)
2
3
4
,
5
(

)
8
8
0
,
6
(

)
5
7
4
,
6
(

)
0
0
9
,
5
(

)
9
7
5
,
7
5
(

)
7
6
2
,
8
8
(

)
7
3
9
,
0
5
(

)
6
5
7
,
6
5
(

)
5
5
6
,
5
7
(

0
7
8
,
5
4

4
4
4
,
6

3
8
3
,
7
4
0
,
1

9
3
3
,
9

2
1
3
,
4
0
2

-

2
1
3
,
4
0
2

1
5
6
,
3
1
2

x
5
1
.
2
1
1

$

$

$

$

$

8
5
4
,
3
8

1
8
7
,
6

5
9
4
,
6
4
1
,
1

0
4
3
,
8

‐

6
3
6
,
2
3
2

6
3
6
,
2
3
2

6
7
9
,
0
4
2

x
7
4
.
7
3
1

$

$

$

$

$

0
1
6

5
9
6
,
5
3

9
6
9
,
6
9
2
,
1

9
9
2
,
3

7
9
0
,
5
4
2

7
9
8
,
8

4
9
9
,
3
5
2

3
9
2
,
7
5
2

x
4
1
.
3
9
3

$

$

$

$

$

0
1
2
,
4

7
9
3
,
4
8

5
1
8
,
5
8
4
,
1

9
5
3
,
9

4
1
2
,
8
3
2

3
7
8
,
6
2

7
8
0
,
5
6
2

6
4
4
,
4
7
2

x
6
7
.
8
5
1

$

$

$

$

$

9
4
7
,
3
5

0
9
6
,
2
1

9
4
3
,
3
3
4
,
1

6
7
0
,
7
1

0
3
3
,
9
2

5
3
5
,
6
3
2

5
6
8
,
5
6
2

1
4
9
,
2
8
2

x
4
9
.
3
8

$

$

$

$

$

s
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

d
e
t
a
c
o
l
l
a

e
m
o
c
n
I

:
s
s
e
L

l
a
e
r

d
e
t
a
d
i
l
o
s
n
o
c
n
u
f
o
s
g
n
i
n
r
a
e

n
i
y
t
i
u
q
E

s
e
g
r
a
h
c

d
e
x
i
f

e
v
a
h
t
o
n
o
d
h
c
i
h
w

s
e
i
t
i
t
n
e

e
t
a
t
s
e

f
o
s
g
n
i
n
r
a
e
d
e
n
i
a
t
e
r

m
o
r
f

s
n
o
i
t
u
b
i
r
t
s
i
D

:
k
c
a
b
d
d
A

g
n
i
d
u
l
c
n
i
(

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

-

s
e
g
r
a
h
c
d
e
x
i
f

l
a
t
o
T

s
e
g
r
a
h
c

d
e
x
i
f

r
e
v
o
c
o
t

e
l
b
a
l
i
a
v
a

s
g
n
i
n
r
a
e

l
a
t
o
T

)
t
s
e
r
e
t
n
i

d
e
z
i
l
a
t
i
p
a
c

s
e
i
t
i
t
n
e

e
t
a
t
s
e

l
a
e
r
d
e
t
a
d
i
l
o
s
n
o
c
n
u

e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

e
r
a
h
s
d
e
r
r
e
f
e
r
p

d
n
a

s
e
g
r
a
h
c

d
e
x
i
f

d
e
n
i
b
m
o
c

l
a
t
o
T

s
d
n
e
d
i
v
i
d
h
s
a
c

e
r
a
h
s
d
e
r
r
e
f
e
r
p
e
v
i
t
a
l
u
m
u
C

2
4
-
D
c
i
p
o
T
F
T
I
E
o
t

t
n
a
u
s
r
u
p
s
n
o
i
t
a
c
o
l
l

A

s
n
o
i
t
u
b
i
r
t
s
i
d
d
e
r
r
e
f
e
r
p
l
a
t
o
T

s
e
g
r
a
h
c
d
e
x
i
f

o
t

s
g
n
i
n
r
a
e

f
o

o
i
t
a
R

s
n
o
i
t
a
c
o
l
l
a

e
m
o
c
n
i

e
r
a
h
s

d
e
r
r
e
f
e
r
p
d
n
a

s
e
g
r
a
h
c

d
e
x
i
f

o
t

s
g
n
i
n
r
a
e

f
o

o
i
t
a
R

x
0
9
.
4

x
6
7
.
4

x
4
0
.
5

x
1
4
.
5

x
7
0
.
5

s
n
o
i
t
a
c
o
l
l
a

e
m
o
c
n
i

2
1
t
i
b
i
h
x
E

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
Exhibit 23.1 

Consent of Independent Registered Public Accounting Firm 

We consent to the incorporation by reference in the following Registration Statements: 

(1) 

(2) 

(3) 

(4) 

Registration Statement on Form S-3ASR, as amended, (No. 333-211758) and related prospectus, 

Registration Statement on Form S-8 (No. 333-210937) and related prospectus of Public Storage for 
the registration of common shares of beneficial interest pertaining to the Public Storage 2016 Equity 
and Performance-Based Incentive Compensation Plan, 

Registration Statement on Form S-8 (No. 333-195646) and related prospectus of Public Storage for 
the registration of common shares of beneficial interest pertaining to the Public Storage 2007 Equity 
and Performance-Based Incentive Compensation Plan as Amended, and 

Registration Statement on Form S-8 (No.333-144907) and related prospectus of Public Storage for 
the registration of common shares of beneficial interest pertaining to the Public Storage 2007 Equity 
and Performance-Based Incentive Compensation Plan; 

of our reports dated February 28, 2018, with respect to the consolidated financial statements and schedule of Public 
Storage and the effectiveness of internal control over financial reporting of Public Storage included in this Annual 
Report (Form 10-K) of Public Storage for the year ended December 31, 2017. 

/s/ ERNST & YOUNG LLP 

February 28, 2018 
Los Angeles, California 

 
 
 
 
 
 
 
 
 
 
RULE 13A – 14(a) CERTIFICATION 

I, Ronald L. Havner, Jr., certify that: 

1. 

I have reviewed this Annual Report on Form 10-K of Public Storage; 

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a 
material fact necessary to make the statements made, in light of the circumstances under which such statements 
were made, not misleading with respect to the period covered by this report; 

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly 
present in all material respects the financial condition, results of operations and cash flows of the registrant as 
of, and for, the periods presented in this report; 

4.  The  registrant's  other  certifying  officers  and  I  are  responsible  for  establishing  and  maintaining  disclosure 
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over 
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to 
be designed under our supervision, to ensure that material information relating to the registrant, including 
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the 
period in which this report is being prepared; 

b)  designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial 
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability 
of financial reporting and the preparation of financial statements for external purposes in accordance with 
generally accepted accounting principles; 

c)  evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this 
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of 
the period covered by this report based on such evaluation; and 

d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred 
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an 
annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s 
internal control over financial reporting; and 

5.  The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal 
control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of 
directors (or persons performing the equivalent functions): 

a)  all significant deficiencies and material weaknesses in the design or operation of internal control over 
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, 
summarize and report financial information; and 

b)  any fraud, whether or not material, that involves management or other employees who have a significant 

role in the registrant's internal control over financial reporting. 

/s/ Ronald L. Havner, Jr. 
Name:  Ronald L. Havner, Jr. 
Title:  Chairman and Chief Executive Officer 
Date: 

February 28, 2018 

Exhibit 31.1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RULE 13A – 14(a) CERTIFICATION 

I, John Reyes, certify that: 

1. 

I have reviewed this Annual Report on Form 10-K of Public Storage; 

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a 
material fact necessary to make the statements made, in light of the circumstances under which such statements 
were made, not misleading with respect to the period covered by this report; 

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly 
present in all material respects the financial condition, results of operations and cash flows of the registrant as 
of, and for, the periods presented in this report; 

4.  The  registrant's  other  certifying  officers  and  I  are  responsible  for  establishing  and  maintaining  disclosure 
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over 
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to 
be designed under our supervision, to ensure that material information relating to the registrant, including 
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the 
period in which this report is being prepared; 

b)  designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial 
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability 
of financial reporting and the preparation of financial statements for external purposes in accordance with 
generally accepted accounting principles; 

c) 

evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this 
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of 
the period covered by this report based on such evaluation; and 

d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred 
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an 
annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s 
internal control over financial reporting; and 

5.  The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal 
control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of 
directors (or persons performing the equivalent functions): 

a)  all significant deficiencies and material weaknesses in the design or operation of internal control over 
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, 
summarize and report financial information; and 

b)  any fraud, whether or not material, that involves management or other employees who have a significant 

role in the registrant's internal control over financial reporting. 

/s/ John Reyes 
Name:  John Reyes 
Title:  Chief Financial Officer 
Date: 

February 28, 2018 

Exhibit 31.2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECTION 1350 CERTIFICATION 

In  connection  with  the  Annual  Report  on  Form  10-K  of  Public  Storage  (the  “Company”)  for  the  year  ended 
December 31,  2017,  as  filed  with  the  Securities  and  Exchange  Commission  (the  “SEC”)  on  the  date  hereof  (the 
“Report”),  Ronald  L.  Havner,  Jr.,  as  Chairman  and  Chief  Executive  Officer  of  the  Company  and  John  Reyes,  as 
Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to 
§906 of the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”), that: 

(1)  The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as 

amended (the “Exchange Act”); and 

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results 

of operations of the Company. 

/s/ Ronald L. Havner, Jr. 
Name:  Ronald L. Havner, Jr. 
Title:  Chairman and Chief Executive Officer 
Date: 

February 28, 2018 

/s/ John Reyes 
Name:  John Reyes 
Title:  Chief Financial Officer 
Date: 

February 28, 2018 

This  certification  accompanies  the  Report  pursuant  to  §906  of  Sarbanes-Oxley  and  shall  not,  except  to  the  extent 
required by Sarbanes-Oxley, be deemed filed by the Company for purposes of §18 of the Exchange Act. 

A signed original of this written statement required by §906 of Sarbanes-Oxley has been provided to the Company, 
and will be retained and furnished to the SEC or its staff upon request. 

Exhibit 32 

 
 
 
 
 
 
c o rPo r at e   D ata  (as of February 28, 2018)

trustees

Ronald L. Havner, Jr. (2002)
Chairman of the Board and Chief Executive 
Officer

Tamara Hughes Gustavson (2008)
Real Estate Investor, Philanthropist

Uri P. Harkham (1993) 
Chief Executive Officer, Harkham Family 
Enterprises

Leslie S. Heisz (2017) 
Retired Managing Director of  
Lazard Frères & Co.

B. Wayne Hughes, Jr. (1998) 
Founder, American Commercial
Equities, LLC

Avedick B. Poladian (2010)
Retired Executive Vice President and  
Chief Operating Officer, Lowe Enterprises, Inc.

Gary E. Pruitt (2006) 
Retired Chairman and Chief Executive  
Officer, Univar N.V.

Ronald P. Spogli (2010)
Co-Founder, Freeman Spogli & Co.

Daniel C. Staton (1999)
Chairman and Managing Director,
Staton Capital

(    ) = Year trustee was elected to the Board

Founder and chairman emeritus
B. Wayne Hughes

certifications 
The most recent certifications by our Chief 
Executive Officer and Chief Financial  
Officer pursuant to Sections 302 and 906 of  
the Sarbanes-Oxley Act of 2002 are filed as 
exhibits to our Form 10-K.  Our Chief  
Executive Officer’s most recent annual certi-
fication to the New York Stock Exchange  
was submitted on May 4, 2017.

Stock exchange listing
The Company’s Common Shares trade under 
ticker symbol PSA on the New York Stock 
Exchange.

executive team

Ronald L. Havner, Jr.
Chief Executive Officer

Joseph D. Russell, Jr.
President 

John Reyes
Senior Vice President, Chief Financial Officer

Lily Yan Hughes
Senior Vice President, Chief Legal Officer

Todd Andrews
Vice President, Controller

H. Thomas Boyle
Vice President, Chief Financial Officer, Operations

Mark A. Delcher
Senior Vice President, Chief Information Officer

Natalia N. Johnson
Senior Vice President, Human Resources

Steven H. Lentin
Vice President, Chief Operating Officer

Michael K. McGowan
Senior Vice President, Acquisitions

Timothy J. Stanley
Senior Vice President, Capital Investments

Phillip D. Williams, Jr.
Senior Vice President, Construction

third Party Management
Peter G. Panos
President

asset Management
John M. Sambuco
President

PS insurance
Capri L. Haga
President

Shurgard Self Storage S.c.a. (europe)
Marc Oursin
Chief Executive Officer

PS business Parks, inc.
Maria R. Hawthorne
President, Chief Executive Officer

corporate Headquarters
701 Western Avenue
Glendale, CA 91201-2349

investor relations
(818) 244-8080

transfer agent
Computershare Trust Company, N.A.
P.O. Box 505000
Louisville, KY 40233-5000
(781) 575-3120
Shareholder website:
  http://www.computershare.com/investor
Shareholder online inquiries:
  https://www-us.computershare.com/investor/contact

independent registered Public
accounting Firm
Ernst & Young LLP
Los Angeles, CA

annual Meeting of Shareholders
The Annual Meeting of Shareholders of
Public Storage will be held on April 25, 2018  
at 2:30 p.m. at the Hilton Los Angeles 
North/Glendale, 100 West Glenoaks 
Boulevard, Glendale, CA.

additional information Sources
The Company’s website, PublicStorage.com, 
contains financial information of interest to  
shareholders, brokers and others.

Public Storage is a member and active 
supporter of the National Association of Real  
Estate Investment Trusts.

P

u

b

l

i

c

S

t

o

r

a

g

e

a
n

n

u
a

l

r
e
P
o

r

t

2

0

1

7

Public Storage

701 Western Avenue, Glendale, California 91201-2349
(818) 244-8080  •  PublicStorage.com

 (SKU 002CSN8BE3)