More annual reports from Reckon Limited:
2023 ReportPeers and competitors of Reckon Limited:
Synopsys2018 | Annual Report
Reckon Limited Annual Report
For the Financial Year Ended 31 December 2018
ABN 14 003 348 730
Contents
4
6
14
41
42
48
49
50
51
52
54
55
Message to Shareholders from the Chairman and Group CEO
Directors’ Report
Remuneration Report
Auditor’s Independence Declaration
Independent Auditor’s Report
Directors’ Declaration
Consolidated Statement of Profit or Loss
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
103 Additional Information as at 8 March 2019
3
Message from the Chairman and
the Group CEO
2018 was a disruptive year for Reckon, marked by the proposed sale of the Accountant Practice Management Group
to MYOB Limited that did not complete. The business still showed extraordinary resilience and we continued to
invest in our existing products and clients as well as develop new products to complement our existing range and
which will in turn provide future revenue growth opportunities.
The profitability of the continuing business has increased, with underlying NPAT increasing by 3%. We are pleased
to report that, even with the disruption throughout 2018, we have every confidence in the Reckon business as a
whole.
We have strategies in place for all our businesses and the board and management remains attentive to the whole of
the business.
We are clear on our market position and the strength of each of our businesses. We have an ecosystem of solutions
for small businesses in Australia, New Zealand and the UK. We have the market leading platform for accountants in
Australia and New Zealand with Reckon APS, and we provide cost recovery scan and print solutions to some of the
largest legal firms around the world with nQueue.
In the Business Group, comprised principally of the Reckon One, Reckon Accounts Hosted, and Reckon Accounts
products we continued to enhance our existing product range as well as identify new products and new markets. For
our flagship cloud product, Reckon One, we enhanced our clients bank data experience and implemented Single
Touch Payroll. Reckon One is the most affordable cloud accounting and single touch payroll compliant software
available to Australian small businesses. We also finalised a white label partnership agreement with the IPA, providing
an IPA branded solution, IPA Books+ specific for IPA members and their clients. We enhanced our Reckon Accounts
Hosted platform and continued to maintain Reckon Accounts which has a loyal customer base. For both Reckon
Accounts Hosted and Reckon Accounts we further developed our connected strategy of releasing new cloud-based
functionality integrated into those solutions. We acquired the Better Clinics Practice Management solution that
provides a CRM and scheduling tool for allied health professionals. After many years of investing in new cloud
products for this business we believe we are well positioned to show growth as we enter a more aggressive sales
and marketing phase.
In the Accountant Practice Management Group (Reckon APS) business we continue to maintain excellence in our
service levels and sophistication of functionality. This was evident from customer feedback during the regulatory
review undertaken by the ACCC and NZCC of the proposed sale of the Reckon APS business. It is clear that our
Reckon APS customers want us to succeed, they enjoy the product functionality and the service levels they receive,
and they do not want to go to competitors’ products. We worked hard all of 2018 to make sure that we maintained
and updated the products in the Reckon APS suite to meet the continued demand for enterprise practice management
software. At the same time we continued to pursue a strategy of cloudification of Reckon APS products to meet new
demands for cloud-based solutions. We released Practice Management Version 11, our largest release of new cloud
functionality in many years. This new release has further enhanced our open architecture allowing us to integrate with
many leading 3rd party software applications to help accounting firms have an integrated platform across all of their
service lines.
In the Legal Practice Management Group, we are starting to see signs of growth from improved scan and print
solutions . The cost recovery products continue to provide a stable revenue base for this business. The business is
generally being re-positioned from pure cost-recovery to a workflow expert solution covering cost recovery, print
management and advanced scanning.
All of our businesses provide products to cross sell but also work well independently and we have a clear focus on
leveraging both opportunities.
At the beginning of the second half of 2018 we announced important changes to the management structure of the
company and we are confident that we have the right leadership and management teams in place to execute our
strategies.
4
As our results show, we still generate excellent cash flow with stable EBITDA and NPAT and have an excellent
foundation of financial management efficiency to sustain and grow the company.
We are not naïve or arrogant about the competitive landscape in which we operate. We accept that there are
challenges. But we do have strategies about how best to compete in this market. We aim to focus on a cloud first
strategy, expand our product range and develop new markets. Specifically we are looking to develop products that
will differentiate us from the competition, and to open new markets that our competitors don’t focus on.
We will continue to internally develop or look for targeted product acquisitions that complement and differentiate our
product offerings and customer base. Shareholders will be aware that we have traditionally been circumspect about
these sorts of acquisitions. This means that we view ourselves as entering a new growth phase and our future
investment and cash and debt management will reflect that. We will still continue to assess all strategic or corporate
opportunities to deliver value to shareholders.
All in all 2019 poses an exciting year for Reckon Limited. We are grateful for the ongoing loyalty and support of our
shareholders, customer base and employees and we hope that together we have a successful 2019.
Sam Allert
Group CEO
Greg Wilkinson
Chairman
5
Directors’ Report
The Directors of Reckon Limited submit these financial statements for
the financial year ended 31 December 2018
Ian Ferrier AM FCA
Independent Non-Executive Director, Independent Non-Executive Chairman, retired 1 July 2018
Ian Ferrier is a Fellow of the Institute of Chartered Accountants in Australia. He has extensive experience in company
corporate recovery and turn around practice. He is also a director of a number of private and public companies. Ian
is Chairman of Goodman Group Limited (since 2003) and a director of Energy One Limited. He has significant
experience in property and development, tourism, manufacturing, retail, hospitality and hotels, infrastructure and
aviation and service industries. Ian joined the board on 17 August 2004. Ian was Chairman of the board until 1 July
2018.
Greg Wilkinson
Independent Non-Executive Deputy Chairman until 30 June 2018, Chairman from 1 July 2018
Greg Wilkinson has over 30 years experience in the computer software industry. Greg entered the industry in the
early 1980s in London where he managed Caxton Software, which became one of the UK’s leading software
publishers. Greg co-founded Reckon in 1987 and was the Chief Executive Officer until February 2006. He was
appointed to the position of Deputy Chairman in February 2006 and became a member of the board of the listed
entity on 19 July 1999. He was appointed to the Audit & Risk Committee in February 2010 and Remuneration
Committee in December 2011. He is also an investor and mentor to a number of cloud based start-up companies.
Greg was appointed Chairman on 1 July 2018.
Philip Hayman
Independent Non-Executive Director from 1 July 2018
Phil Hayman was appointed to the board on 1 July 2018. He was a co-founder of Reckon in 1987. He resigned from
Reckon in 2004 but has maintained his interest in Reckon through his ongoing shareholding. Phil has had varied
general entrepreneurial and commercial experience through his investments in companies in start-up and first round
capital raising phases. Phil is presently a director of an unlisted public company with manufacturing interests in China
and sales in Australia and New Zealand. He also consults to an agricultural company with extensive holdings in
southern NSW. He currently owns and manages an accommodation company.
Clive Rabie
Group Chief Executive Officer, Group Managing Director from 1 July 2018
Clive was Chief Operating Officer of Reckon from 2001 until February 2006 and in that time played a pivotal role in
its turn-around. In February 2006 Clive was appointed to the position of Group Chief Executive Officer and was
appointed Group MD on 1 July 2018. He has extensive management and operational experience in the IT and retail
sectors as both an owner and director of companies.
6
Samuel Allert
Group CEO from 1 July 2018
Sam Allert was appointed as a director on 1 July 2018. Sam was one of the first employees in the Australian Reckon
APS business in 1999. He has held numerous roles in that business from National Sales Manager, Managing Director
AU/NZ, eventually becoming CEO of Reckon APS in 2013. Taking on more responsibility Sam got involved with the
Business Division in a newly formed position of MD AU/NZ for the Reckon Group in 2015. In July 2018 Sam stepped
into the Group Chief Executive Officer position and was appointed to the board on 1 July 2018.
Myron Zlotnick LLM, GCertAppFin
General Counsel and Company Secretary
Myron Zlotnick has over 20 years experience as a legal practitioner, general and corporate counsel, and as a director
of companies in the information, communications and technology sector. Myron’s appointment as General Counsel
ended on 2 July 2018, but continues as Company Secretary in a contract capacity.
7
Directors’ Report (continued)
Review of Operations and Statement of Principal Activities
Summary
For the year ended 31 December 2017 the structure and composition of the businesses run by the Company were
presented as if the Accountant Practice Management Group was to be sold to MYOB Limited and would not be part
of the Company at some point during 2018.
As it transpired the sale was not completed. MYOB Limited announced its withdrawal from the sale on 31 May 2018.
A summary of this process is set out below.
Accordingly, for the year ending 31 December 2018, the Directors’ Report is presented along the lines of how the
businesses run by the Company were structured and composed as at 31 December 2017 and as continued to the
end of 2018, with the Accountant Practice Management Group as part of the Company.
For the year reported the Company is structured as follows:
2018
Business Group
Legal Practice Management Group
Accountant Practice Management Group
The Business Group undertakes the development, sales and support of business accounting software for small to
larger sized businesses and personal wealth management software branded as Reckon One and Reckon Accounts
Hosted (cloud products), Reckon Accounts Business, and Reckon Accounts Personal respectively.
The Legal Practice Management Group supplies software solutions to legal firms and corporations for revenue
management, expense management, print solutions, business process automation, business intelligence, document
service automation, scan and document management under the Reckon nQueue and Reckon Billback brands.
The Accountant Practice Management Group undertakes the development, sales and support of practice
management, compliance and efficiency tools for professional accounting firms under the Reckon APS and Reckon
Elite brands. This business also supplies corporate services such as company registration, company secretarial tools
and supply of relevant content under the Reckon Docs brand.
All Groups are supported by shared services teams which include IT, development, finance, marketing, logistics, and
human resources.
Business Group
The Business Group distributes and supports a range of programs under the Reckon brand. These programs are
generally used by small to larger businesses in Australia and New Zealand and in the United Kingdom. Alongside
cloud, hosted and desktop accounting software the range includes a payroll and point of sale solution, as well as
personal finance software.
8
A key focus in the Business Group is to grow the Reckon One cloud-based business accounting software. Reckon
One cloud-based accounting software is based on a “designed by you” concept that allows users to tailor the
solution to their needs by choosing modules their business will use. The current modules available are: Core (which
includes payments and receipts, budgets and reporting); Invoices; Payroll, BankData (automatic bank statement
import into accounts and reconciliation); Projects (manage revenue, costs and forecasts by project); Time & Billing
(timesheets and expenses); and an open API for third party applications.
Users can select which modules they need and only pay for those they use, making Reckon One a very cost-effective
solution for small businesses.
The Company has released a cloud-based POS product, Single Touch Payroll (part of an overall strategy to integrate
small business accounting with regulatory reporting under the Reckon GovConnect brand) and an Inventory module
via an API relationship with a third party.
The Company has also recently completed further development of the Reckon One product which “white labels” this
product on behalf of clients. The first client signed up is the Institute of Public Accountants where Reckon will provide
a white label product to IPA members under the IPA Books+ brand. IPA members have over 1 million small business
clients across Australia and United Kingdom.
One of the fastest growing products in the Reckon Accounts suite remains Reckon Accounts Hosted, a feature rich
secure online accounting software solution.
Reckon Accounts products include: (1) Reckon BankData, a bank feed solution which allows connections with banks
and other financial institutions to download bank transaction information directly into accounting software; and (2)
Reckon GovConnect, an SBR-enabled solution for lodging reports to government agencies such as the ATO.
The Company is also engaged in entering partnerships with suppliers who can meet the strategic demands of small
business for diverse needs such as small business loans and business or HR documentation.
Since 2017 the Company has also partnered in the “Fintech“ space to bring small business loans to its customer
base under the Reckon Loans brand.
In July 2018 the Company acquired the technology and customers of Better Clinics, a business that provides cloud-
based practice management software for health, medical and fitness professionals. This business presently focusses
on the allied health services market that includes physiotherapists, chiropractors and personal trainers. This
comprises a market of an estimated 120,000 customers.
The Company is on the verge of completing a BankData module targeted at accountants and bookkeepers. The
module will enable accountants and bookkeepers to efficiently download and process bank transactions and provide
reporting and analysis to their clients.
Legal Practice Management Group
The Legal Practice Management Group, under the Reckon nQueue and Reckon Billback brands, comprises cost
recovery, expense management, print and scan solutions that assist law firms and commercial and government
clients by enhancing the automation and processing of any operational and administrative expenses, including print,
copy, scan, telephone, online searches, emails, court fees, car services, credit card charges, courier costs and
more. These solutions can be embedded directly into multi-function devices or reside on tablet computers or
terminals to provide clients with the knowledge required to run their businesses more profitably.
A key focus of this Group is to reposition itself from a cost recovery provider to become a workflow expert in the
areas of Print Management, Uniform Advanced Scanning and Cost Recovery. It is also pursuing a wider channel
sales network including manufactures of multi-purpose office machines.
The Scan solution also presents an opportunity to expand to non-legal client markets.
9
Directors’ Report (continued)
Accountant Practice Management Group
The Accountant Practice Management Group develops, distributes and supports the Reckon APS suite of solutions
for professional service firms in Australia, New Zealand and, via a reseller arrangement, in the United Kingdom. For
professional accountants these solutions include practice management, tax and accounts production. It also delivers
a wide range of complementary applications for practice management.
The Reckon APS suite comprises several integrated modules for business-critical functions in professional firms:
Practice Management (PM); Business Intelligence and Reporting (PIQ); Taxation (Tax); Client Accounting (XPA); Client
Relationship Management (CRM); Resource Planning (RP); Corporate Secretarial (CR); Workpaper Management
(WM); SyncDirect and others.
All of the above modules are available in a hosted version called APS Private Cloud.
SyncDirect is a cloud-based system that allows accountants to upload financial transaction data from virtually any
source and automatically enter it into their practice management system for accounts and tax return preparation
purposes. It is an extremely beneficial tool for professional accounting firms as it creates a “single ledger” experience
for them without being required to use the same software as their clients.
The Reckon Elite product suite includes tax return preparation tools, practice management tools and related solutions
mostly used by accountants and tax agents. Reckon Elite is predominantly used in small to medium sized accounting
firms compared to Reckon APS which is used by larger firms.
The Reckon Docs corporate services business comprises technology for the registration and compliance
management of companies and other business structures through an easy to use web-based ordering system. This
business provides clients with an online company registration service available 24/7; documentation and services for
the establishment of a range of entities, especially trusts for self-managed superannuation funds; constitution
updates and domain name registrations; and other documentation for human resources needs.
The Reckon Docs data business provides comprehensive accredited business name and ASIC information
electronically combined with a highly personalised client relationship. A full range of sophisticated information
services to assist customers with the provision of financial, corporate and statutory information is also offered.
The Company is in the process of completing development of a new Corporate Register module which will be fully
integrated into Reckon APS and thereby will provide efficiency gains for clients.
The module is also being developed so that it is able to be sold as a standalone product, both for the existing
professional accountants market and non-accountants markets.
10
Results of Operations
Results Headlines (IFRS, save where indicated otherwise)
2018 Result
2017 Result
%
Change
Amount
Change
Revenue from continuing operations
$75.4 million
$80.3 million
-6%
-$4.9 million
Revenue from discontinued operations
-
$10.0 million
Revenue
$75.4 million
$90.3 million
-16%
-$14.9 million
EBITDA from continuing operations
$30.6 million
$31.3 million
-2%
-$0.7 million
Discontinued business and transaction costs*
-$1.4 million
$0.3 million
EBITDA
$29.2 million
$31.6 million
NPAT attributable to owners of the parent from
continuing operations
$7.7 million
$7.5 million
Discontinued business and transaction costs*
$0.1 million
-8%
3%
-$2.4 million
$0.2 million
NPAT attributable to owners of the parent from
continuing operations
*Non-IFRS information
$7.7 million
$7.6 million
1%
$0.1 million
In the Business Group, overall revenue is adversely impacted by a reduction in revenue from desktop products as
clients migrate generally to cloud-based products.
Whilst this inhibits overall revenue growth in the short-term, it also does provide a valuable opportunity to convert
existing non-paying customers to cloud subscription products over the coming years.
Importantly, in the Business Group, revenue from cloud-based products has continued to grow strongly.
This revenue is up by 8% on the prior year and now represents 45% of the Business Group’s available revenue.
In the Accountant Practice Management Group, subscription revenue growth was hampered by customers who may
have held back on acquiring new products until the possible sale of Reckon APS was completed.
Upfront and service revenue in the year was also negatively impacted.
Revenue from the sale of content was again weaker during the year as the market moves to subscription pricing.
Costs were carefully managed during the possible sale of Accountant Practice Management Group, and hence this
division achieved marginal EBITDA growth despite a revenue reduction.
In the Legal Practice Management Group, the decline in revenue is due to weaker new business revenue as well as
the implementation of the transition from an upfront sales model to a more sustainable subscription model.
Profitability in the Legal Practice Management Group has also been impacted by $0.8 million in the half year caused
by a significant bad debt arising from a new customer signed in the prior year that reneged on its contractual
undertaking.
11
Directors’ Report (continued)
Significant Changes in State of Affairs
There were no significant change in the Company’s state of affairs during the year.
At the end of 2017 Reckon Limited announced the sale of its Accountant Practice Management Group (Reckon APS)
to MYOB Limited. The sale was subject to regulatory approval from the Australian Consumer and Competition
Commission and the New Zealand Commerce Commission. At the time of the signing of the sale agreement we had
every confidence that the sale would be approved. However, after a period of almost six months of detailed
communication and intense deliberation with the regulators it became apparent that formal approval was unlikely to
be forthcoming. As a consequence MYOB announced on 31 May 2018 that it was going to withdraw from the sale
agreement. The sale was thus not completed.
We acknowledge that the delay in completing the sale may have generated a sense of uncertainty for shareholders.
But this perception is accurate only to the extent that some customers may have held back on acquiring new
products until the sale of Reckon APS was completed. During the regulatory process we received feedback that a
number of customers were opposed to the sale because they preferred the technology and service that Reckon APS
offered and because some key functionality was not offered by MYOB or other competitors. There was a concern
that if the sale completed service levels would decline and functionality would be lost. This applied especially to
larger professional accounting firms. So these customers were waiting to see whether the sale would complete or
not before making any decision about acquiring new products. Importantly, what emerged was a vote of confidence
in Reckon APS’ service offering and product suite. During the distractions of the regulatory process Reckon remained
committed to running the Reckon APS business in the normal course.
It is true that the directors still hold the view that the value of the sum of the parts of the Reckon business does not
reflect the value of the individual parts. As announced on 7 August 2018 Investec was engaged to assist in a process
to explore the best way of unlocking value from the various parts of the business. This is an ongoing process and at
the time of writing this Annual Report, there is nothing to be announced to shareholders.
Future Developments, Business Strategies and Prospects
for Future Financial Years
To some extent the pursuit to unlock value from the business through the sale of the Accountant Practice Management
Group was a distraction for the first six months of the year under report.
However, after the sale to MYOB did not complete, the Company pivoted to continue with business as usual as at no
time was focus lost on the overall future strategy of the Company.
The overall strategy has remained fundamentally the same, from the Company’s early days, through several iterations.
The strategy has evolved and adapted to meet with competitive pressure and changes in technology, most notably
the advent of software as a service and cloud-based services.
The strategy is to bring together a suite of solutions that deliver business efficiency tools for small to medium sized
businesses – an ecosystem for business, together with practice efficiency tools for professional firms – a platform for
accountants.
To date we have executed well on this strategy but the Company struggled to persuade the investor market of the
collective value of the ecosystem and platform it has created.
So, key to understanding the Company’s strategy over the next 3 to 5 years is to appreciate the following:
the board views the Company as entering a growth (or even start up in some parts of the business) phase;
there are untapped opportunities in targeted and niche products that complement and diversify the traditional
efficiency software offered to businesses and professional firms;
•
•
12
•
investment will also be focussed on maintaining, refining and improving existing assets and acquiring or
developing solutions to complement or differentiate our offerings;
•
the businesses have a stable and loyal customer base; with a high level of recurring revenue.
In the second half of 2018, as mentioned above, there are concrete examples of executing on this strategy:
• Under the Reckon GovConnect brand the Company has developed a Single Touch Payroll solution. This is
offered as a standalone option or integrated with Cloud, Hosted or Desktop solutions. From 1 July 2019 the ATO
has mandated that small businesses with less than 19 employees will be required to be single touch payroll
compliant. This is a market of roughly 750,000 businesses.
•
•
•
•
•
The Company was the first to launch a white label version of cloud accounting software. In partnership with the
Institute of Public Accountants (IPA) we can deliver an IPA member specific version of Reckon One. The potential
reach here is to a membership base of 35,000 serving over one million small businesses.
The Company launched an online point of sale product.
The Company has improved the technology for Reckon Bank Data and added on an “advisor” function to allow
accountants to assist small businesses in managing their accounting affairs.
The Company acquired the technology and customers of Better Clinics, a business that provides cloud based
practice management software for health, medical and fitness professionals. This business presently focusses
on the allied health services market that includes physiotherapists, chiropractors and personal trainers. This
comprises a market of an estimated 120,000 customers.
The Company released a major release of the Practice Management module in 2018, providing another big step
in the cloudification journey, with integrated online/mobile timesheet functionality and a “client hub” cloud view
of the client data added to the product in this release.
• BankData is being integrated into the Reckon APS suite.
•
The Company has continued to refine its print and scan solutions for the legal market with the next iteration now
available for rollout.
The Company is also exploring opportunities in complementary products and services. Further white label
opportunities are being pursued with large corporates, other associations and accounting practices.
That is not to say that appropriate value transactions will be ignored.
13
Remuneration Report (Audited)
1 Persons Covered by this Report
The Remuneration Report sets out, in accordance with section 300A of the Corporations Act: (i) the Company’s
governance relating to remuneration, (ii) the policy for determining the nature and amount or value of remuneration of
key management personnel; (iii) the various components or framework of that remuneration; (iv) the prescribed
details relating to the amount or value paid to key management personnel, as well as a description of any performance
conditions; (v) the relationship between the policy and the performance of the Company.
Key management personnel (KMP) are the non-executive directors, the executive directors and employees who have
authority and responsibility for planning, directing and controlling the activities of the consolidated entity. On that
basis, the following roles/individuals are addressed in this report:
Non-executive Directors
• Mr Ian Ferrier, independent non-executive director since 17 August 2004
• Chairman of the Board since 1 July 2015
• Resigned effective 1 July 2018
• Mr Greg Wilkinson, director since 19 July 1999
• Deputy Chairman since 1 February 2006
• Chairman of the Board since 1 July 2018
• Risk and Audit Committee member since 1 February 2010
• Remuneration Committee member since 1 December 2011
• Mr Philip Hayman, independent non-executive director since 1 July 2018
• Remuneration Committee Chairman since 1 July 2018
• Risk and Audit Committee Chairman since 1 July 2018
Senior Executives Classified as KMP
• Mr Clive Rabie
• Chief Operating Officer from 1 January 2001
•
Executive Director since 1 January 2005
• Group Chief Executive Officer from 22 February 2006
• Group Managing Director since 1 July 2018
• Mr Sam Allert
•
Executive Director since 1 July 2018
• Group Chief Executive Officer since 1 July 2018
• Mr Chris Hagglund
• Group Chief Financial Officer (CFO) since 1 October 2004
• Mr Myron Zlotnick
• General Counsel from 1 October 2002 until 2 July 2018
• Company Secretary since 1 October 2002
14
2 Context of KMP Remuneration
The Remuneration Committee and the board remain mindful of the historical context of the governance of
remuneration matters for the Company. At the 2018 Annual General Meeting there was an overwhelming majority
vote of approval for remuneration practices. The board continues to endeavour to balance the idiosyncrasies of the
Company with generally accepted governance practices for remuneration.
At the time of the writing of this report for the prior financial year ended 31 December 2017, the Company had agreed
to sell the Accountant Practice Management business to MYOB Group Limited. The sale was conditional on the
approval of the Australian Consumer and Competition Commission and the New Zealand Commerce Commission.
At the time of signing of the sale the Company had every confidence that the sale would complete. It was expected
that the completion would take place some time before the end of the first half of the year. The completion of the sale
would mean that the structure of the business and management would have changed. Because of these anticipated
changes, the board on the recommendation of the Remuneration Committee elected to defer any implementation of
a long term incentive plan for 2018 onwards pending the outcome of the sale. As it transpired the sale did not
complete, as announced on 31 May 2018. Thus any anticipated new foundations for remuneration, especially for
long term incentives were not implemented.
Long term incentives for the performance period 2019 to 2021 accordingly took account of the fact that no offers
were made in 2018.
3 Overview of Reckon’s Remuneration Governance Framework
& Strategy
The Company is influenced in the governance of KMP remuneration by a wide range of sources, including:
• Remuneration Committee Members,
• External remuneration consultants (ERCs),
• Stakeholder groups including shareholders and proxy advisors, and
• Company management to understand roles and issues facing the Company.
The following outlines Reckon’s remuneration governance framework.
3.1 Remuneration Committee
Authority for remuneration matters rests with the Remuneration Committee which reports to the board and makes
recommendations regarding remuneration to the board which has ultimate responsibility for signing of on remuneration
policies, practices and outcomes.
The Remuneration Committee was comprised of two non-executive directors:
• Mr Ian Ferrier (independent, Chairman of the Board) until 1 July 2018
• Mr Philip Hayman (independent, non-executive director) from 1 July 2018
• Mr Greg Wilkinson (independent, Deputy Chairman of the Board), chairman of the Board from 1 July 2018.
The Remuneration Committee operated substantially in accordance with the aims and aspirations of Principle 8 of
the ASX Corporate Governance Principles and Recommendations (“ASX Principles and Recommendations”),
including that the majority of the committee should be composed of independent non-executive directors.
The role and responsibilities of the committee are outlined in the Reckon Remuneration Committee Charter (the
Charter), available on the company website. The role of the Remuneration Committee is to ensure that appropriate
remuneration policies are in place which are designed to meet the needs of the Company and to enhance corporate
15
Remuneration Report (Audited) (continued)
and individual performance. That is, the development, maintenance and application of the Remuneration Governance
Framework for the purposes of making recommendations to the Board regarding KMP remuneration matters, as well
as advising the Board on procedures that must be undertaken in relation to the governance of remuneration, and
communicating such matters to the market (such as the calculation of grants of incentives, review of performance
conditions and receipt of independent advice, etc.).
Under the Charter, the Remuneration Committee is to be composed of at least three non-executive members with
the majority being independent directors. It should be noted that given the size of the Company and the board, the
Remuneration Committee presently is comprised of only two members. Consideration will be given to appointing a
third independent member.
The charter of the Remuneration Committee is available on the company’s website at https://www.reckon.com/au/
investors/governance/.
3.2 Trading Policy
The Trading Policy of the Company is available on the company website. It contains the standard references to
insider trading restrictions that are a legal requirement under the Corporations Act, as well as conditions associated
with good corporate governance. To this end the policy specifies trading windows during which officers of the
Company may trade in the securities of the Company, and that officers must seek permission from the Chairman of
the Company before so doing. It also requires officers to notify the Company Secretary of the transaction once
completed, and prohibits trading at all other times unless an exception provided by the Chairman following an
assessment of the circumstances (e.g. financial hardship). Trading windows arise during the six week period
commencing 24 hours after each of the following events:
•
•
•
The announcement to the ASX of the company’s half-year results
The announcement to the ASX of the annual results and
After the general meeting.
Officers generally includes directors and senior executives of the Company.
The policy also restricts employees from short-term trading or from hedging etc. and gives the Board the power to
suspend all dealing in Company securities by employees at any time, should it be appropriate. Prior to presenting full
year results, equity plan participants are required to confirm that they have not entered into any transactions which
would contravene the Company’s trading policy.
3.3 Executive Remuneration Policy
The following outlines the policy that applies to executive KMP (and does not apply to non-executive directors):
•
Remuneration should be composed of:
•
•
•
Base Package (inclusive of superannuation, allowances, benefits and any applicable fringe benefits tax
(FBT) as well as any salary sacrifice arrangements)
Short term incentive (STI) which provides a reward for performance against annual objectives and
Long term incentive (LTI) which provides an equity-based reward for performance against indicators of
shareholder benefit or value creation, over a three year period and
•
In total the sum of the elements will constitute a total remuneration package (TRP)
Both internal relativities and external market factors should be considered
TRPs ought to be structured with reference to market practices and the circumstances of the Company at the
time
•
•
16
•
•
•
•
•
That the Base Package policy mid-points should be set with reference to P50 (the median or the middle) of the
relevant market practice
That TRPs at Target (being the Base Package plus incentive awards intended to be paid for targeted levels of
performance) should be set between P50 and P75 (the upper quartile, the point at which 75% of the sample lies
below) of the relevant market practice so as to create a strong incentive to achieve targeted objectives in both
the short and long term
Remuneration will be managed within a range so as to allow for the recognition of individual differences such as
the calibre of the incumbent and the competency with which they fulfil a role (a range of +/- 20% is used, in line
with common market practices)
Exceptions will be managed separately such as when particular talent needs to be retained or there are
individuals with unique expertise that need to be acquired (“Red circle” exceptions) and
Termination benefits will generally be limited to the default amount that may be provided for without shareholder
approval, as allowed for under the Corporations Act.
Taking account of the above, generally, remuneration structures are driven by the budget setting process and cost
to company as well as the particular circumstances of the relevant KMP, their skill set, experience, and value to the
Company.
Market capitalisation is one of the factors that influences external assessments of the appropriateness of remuneration;
it is understood that external groups tend to see it as the primary indication of the size and status of the Company,
and the field in which the Company is competing for talent. While Reckon does not subscribe to this view exclusively
and instead considers a broad range of factors that drive competition for talent in different parts of the Company, it
is acknowledged that it must be a consideration when communicating with stakeholders.
The Company will also take into account the impact of corporate transactions on incentives designed to retain talent
for the longer term.
3.4 Non-executive Director Remuneration Policy
The Non-executive Director Remuneration Policy applies to non-executive directors (NEDs) of the Company in their
capacity as directors and as members of committees, and may be summarised as follows:
•
Remuneration may be composed of:
•
•
•
Board fees inclusive of superannuation
Other benefits (if appropriate) and
Equity (if appropriate at the time, currently not applicable)
•
•
•
•
Committee fees do not form part of the NED remuneration policy because at present the workload of the Board
is shared equitably amongst its members
Remuneration will be managed within the aggregate fee limit (AFL) or fee pool approved by shareholders of the
Company – currently $400,000 in accordance with shareholder approval in 2005
Termination benefits will not be paid to NEDs by the Company
A policy level of Board Fees (being the fees paid for membership of the Board, inclusive of superannuation) will
be set with reference to the P50 (median or middle) of the market of comparable ASX listed companies.
17
Remuneration Report (Audited) (continued)
During the FY18 reporting period the following fees were applicable:
Function
Main Board
Audit & Risk Committee
Nomination & Remuneration Committee
Other Committee
*Average
As at the commencement of FY19 the following fees apply:
Function
Main Board
Audit & Risk Committee
Nomination & Remuneration Committee
Other Committee
Role
Chair
Member*
Chair
Member
Chair
Member
Chair
Member
Role
Chair
Member
Chair
Member
Chair
Member
Chair
Member
Fee Including Super
$128,526
$103,888
n/a
n/a
n/a
n/a
n/a
n/a
Fee Including Super
$131,400
$87,600
n/a
n/a
n/a
n/a
n/a
n/a
3.5 Short Term Incentive (STI) Policy
Currently the short term incentive policy of the Company is that an annual component of executive remuneration
should be at-risk tested over a single financial year, and allow the Company to modulate the cost of employment to
align with individual and Company performance while motivating value creation for shareholders. In addition:
•
•
STI should be settled in part or whole in the form of cash, and if appropriate at the time, a portion may be
specified as being settled in the form of equity
The target cash component of the STI at target should have a weighting in the remuneration mix that is no
greater than the sum of LTI at target and any equity component of the STI at target, to ensure that executives are
focused on long term value creation via equity ownership
•
If part of the STI is to be settled in the form of equity:
•
•
STI deferral is to apply to contribute to the long term alignment of executives and shareholders, and to
facilitate retention of senior executive talent, and
For FY18 approximately one third to one half of any STI award will be settled provided the incumbent has
remained employed for 12 months following the end of the STI Measurement Period in order to receive the
full award.
18
See below regarding the treatment of those executives for whom it may not be reasonable to provide share-based
equity due to the tax consequences that apply when the participant owns a material share of the Company’s issued
capital. At present there are no executives in any offers impacted by this.
3.6 Long Term Incentive (LTI) Policy
No LTI offers were made for the performance period 2018 to 2020. The detail set out below applies to LTI offers made
for prior periods.
Currently the long term incentive policy of the Company is that an annual component of remuneration of executives
should be at-risk and based on equity in the Company to ensure that executives hold a stake in the Company, to align
their interests with those of shareholders, and that executives share risk with shareholders.
Further:
•
•
•
•
•
•
The LTI should be based on Performance Rights that vest based on assessment of performance against
objectives
The Measurement Period should be three years
There should be two measures of long term performance, one which best reflects internal measures of
performance and one which best reflects external measures of performance
The measure that has strongest alignment with shareholders is total shareholder return (TSR), however it is
recognised that absolute TSR is influenced by overall economic movements. Therefore the TSR component of
LTI is based on relative TSR which removes broad market movements from assessments of the Company’s TSR
performance, and avoids windfall gains from broad market movements. Vesting only when the performance of
the Company meets or exceeds the performance of the broader market
Senior Executives are faced with significant and long term business development and project based challenges.
Therefore the LTI should also be linked to the achievement of earnings growth objectives that will lead to value
creation for shareholders, and the earnings per share (EPS) growth measure is considered the best measure of
long term performance and value creation from an internal perspective, by the Board and by many stakeholders
Reckon is fortunate to have KMP, including the Managing Director, who are already strongly aligned with
shareholders due to personal acquisition and ownership of shares. When an executive owns a substantial
portion of the Company’s issued capital, they are ineligible for employee share scheme (ESS) tax treatment, and
the consequences of participating in the plan are punitive. In order to address this there is a separate plan which
is effectively the same as the Rights LTI plan but allows for the LTI instrument to be replaced with Share
Appreciation Rights (SARs) which are settled in cash, when this circumstance arises. Such payments are treated
the same way as a cash STI in terms of tax. This treatment also applies to any deferred component of STI that
would otherwise be awarded in the form of share-based rights. Whilst it is recognised that the settling of incentive
rights in the form of cash is unusual, it is trusted that shareholders understand the need to do so in these limited
cases. At present there are no executives participating in any SAR based plan
•
The SAR plan operates in a similar way to an option, in that the participant only receives a benefit to the extent
of growth in value over the market value of a share at the time of calculation/granting. This requires that they be
valued differently, as their value is not the whole value of a Company share.
19
Remuneration Report (Audited) (continued)
3.7 Variable Executive Remuneration – The Short Term Incentive (STI)
Short Term Incentive (STI)
Aspect
Purpose
Measurement
Period
Award
Opportunities
Plan, Offers and Comments
The STI Plan’s purpose is to give effect to an element of Senior Executive Remuneration. This
element of remuneration constitutes part of a market competitive total remuneration package and
aims to provide an incentive for Senior Executives to deliver and outperform annual business plans
that will lead to sustainable superior returns for shareholders. Target-based STI’s are also intended
to modulate the cost to the Company of employing Senior Executives, such that risk is shared with
the executives themselves and the cost to the Company is reduced in periods of poor performance.
The Company’s financial year i.e. from 1 January to the following 31 December.
FY18 Offers
The previous CEO was offered a target-based STI equivalent to roughly 37% of the Base Package
for target performance, with a stretch opportunity of up to 110% of the target.
Upon termination of the Group CEO’s appointment and his appointment as Group Managing
Director, the board approved a pro-rata vesting of 2018 STI payments.
The same applied for the termination of the General Counsel’s appointment.
The new CEO’s STI comprises roughly 19% of his Base Package, with a stretch opportunity of
up to 110% of target.
Other Senior Executives who are KMP were offered a target-based STI equivalent to between
24% and 30% of the Base Package for target performance with a stretch opportunity of up to
110% of the target.
Comments
The incentive levels offered in FY18 were consistent with the proportional opportunities
(proportional to Base Package) offered in previous years.
FY19 Offer
The FY19 offers do not materially depart from the FY18 offers.
20
Key Performance
Indicators (KPIs),
Weighting and
Performance
Goals
Award
Determination and
Payment
FY18 Offers
KPIs may vary to some extent between participants and reflect the nature of their roles, while
creating shared objectives where appropriate. KPIs used for FY18 included:
• Revenue
• EBITDA
• EPS
Weightings are applied to the KPIs selected for each participant to reflect the relative importance
of each KPI. Information on this aspect and specific KPIs is given in detail elsewhere in this
report.
Comments
The Board selected KPIs that were identified as having the strongest links with long term value
creation for shareholders at the Company level, and those objectives over which individuals had
most control that would also be expected to contribute to long term value creation and
sustainability for shareholders within a 12 month period, as well as KPIs to recognise individual
role related objectives and business plans for FY18.
FY19 Offers
The FY19 offers do not materially depart from the FY18 offers.
Calculations are performed following the end of the Measurement Period and the audit of
Company accounts.
Payments are in cash with PAYG tax deducted, paid following the completion of the Measurement
Period and completed audited full year accounts. A portion of the STI (between 20% to 50%) is
only paid a year later provided the KMP is still employed.
Performance was determined following audit sign-off of the FY18 accounts. In the case of the
terminated Group CEO and General Counsel, pro-rata payments were approved based on
performance to 30 June 2018.
Change of Control
The Board has discretion to terminate the STI for the Measurement Period and make pro-rata
awards having regard to performance or make pro-rata awards based on performance and
allow the plan to continue for the Measurement Period or make no interim awards and allow the
Plan to continue for the Measurement Period.
Plan Gate and
Board Discretion
Fraud, Gross
Misconduct etc
Clawback and
Malus
If the Company’s overall performance during the Measurement Period is substantially lower than
expectations and resulted in significant loss of value for shareholders the Board may abandon
the STI Plan for the Measurement Period or adjust STI payouts downward. The Board also has
discretion to increase payouts, however, it has been determined that such discretion will only be
applied in future when it would be substantially inappropriate not to do so, due to an anomaly
during the Measurement Period, or because of exceptional circumstances, which would be
explained in detail as part of the Remuneration Report.
If the Board forms the view that a Participant has committed fraud, defalcation or gross
misconduct in relation to the Company then all entitlements in relation to the Measurement
Period will be forfeited by that participant.
A clawback policy is in place for cases of material misstatement or misconduct. The Remuneration
Committee has the power to withdraw offers that have not vested or to clawback short-term
incentives paid in the case of serious misconduct or material misstatement in the financial
statements respectively.
21
Remuneration Report (Audited) (continued)
3.8 Variable Executive Remuneration – Long Term Incentive (LTI) – Performance Rights Plan
No LTI offers were made for the performance period 2018 to 2020. The detail set out below applies to LTI offers made
for prior periods.
Long Term Incentive (LTI)
Aspect
Purpose
Plan, Offers and Comments
The LTI Plan’s purpose is to give effect to an element of Senior Executive remuneration. This
element of remuneration constitutes part of a market competitive total remuneration package and
aims to provide an incentive for Senior Executives to deliver Company performance that will lead
to sustainable superior returns for shareholders. Other purposes of the LTI Plan is to act as a
retention mechanism so as to maintain a stable team of performance focused Senior Executives,
to create alignment with the interests and experiences of shareholders and to modulate the cost
to the Company of employing executives such that in periods of poor performance the cost is
lesser (applies to non-market measures under AASB2). Currently the Company may operate two
performance rights plans, one which is settled in the form of Company shares (equity-based
Rights), and one which is settled in the form of cash, but based on growth/change in the
Company’s share price (SARs), similar to an option (necessary to avoid potentially adverse tax
treatment of certain executive KMP due to personal shareholdings). There is no SAR based plan
currently in place.
Measurement
Period
Normally three years.
FY18 Offers
No LTI offers were made for FY18, for the performance period 2018 to 2020.
Comments
Three year Measurement Periods combined with annual grants will produce overlapping cycles
that will promote a focus on producing long term sustainable performance/value improvement
and mitigates the risk of manipulation and short-termism.
FY19 Offers
The FY19 offers do not materially depart from the FY17 offers, save that the quantum of shares to
be offered takes account of the fact that no shares were offered in FY18.
Form of Equity
LTI is in the form of Performance Rights, which are either rights to:
•
•
ordinary Company shares, under the regular LTI plan,
or to a cash value equivalent to growth in the market value of a share in respect of each
vested Performance Right, since the date of grant/calculation, under the share
appreciation rights plan (SARs),
both of which vest subject to the satisfaction of conditions related to long term performance and/
or service on an identical basis i.e. the form of equity has no bearing on the setting of vesting
conditions etc.
There is no entitlement to dividends during the Measurement Period.
22
LTI Value
The Board retains discretion to determine the value of LTI to be offered each year, subject to
shareholder approval in relation to Directors, when the Rights are to be settled in the form of a
new issue of Company shares. The Board may also seek shareholder approval for grants to
Directors in other circumstances, at its discretion.
FY18 Offers
No LTI offers were made for FY18, for the performance period 2018 to 2020.
Vesting Conditions
The Board has discretion to set vesting conditions for each offer. Performance Rights that do
not vest will lapse. The vesting conditions are TSR relative to the ASX 300, with a 50%
weighting, and EPS Growth relative to target, with a 50% weighting. Adjustment of the TSR
vesting scale will occur to remove any vesting at below-market (index) performance.
FY18 Offers
No LTI offers were made for FY18, for the performance period 2018 to 2020.
The vesting scales for prior offers are:
Performance Level
Annualised EPS Growth
Vesting
Below Threshold
< Budget
Threshold
=Budget
0%
75%
Between Threshold and Target
>Budget, <110% of Budget
Pro-rata
Target
110% of Budget
100%
Performance Level
Relative TSR of the
Company as % of the S&P
ASX 300 Accumulation
Index
Below Threshold
< Index
Threshold
=Index (100%)
Vesting
0%
75%
Between Threshold and Target
>100%, <110%
Pro-rata
Target
110% of Index
100%
23
Remuneration Report (Audited) (continued)
FY19 Offers
The FY19 offers do not materially depart from the FY17 offers, save that the quantum of shares
to be offered takes account of the fact that no shares were offered in FY18.
Comments
The Board of Reckon recognises that it is important that shareholders understand why the LTI
vesting conditions selected are appropriate to the circumstances of the Company, and therefore
seeks to be transparent in this regard.
A form of total shareholder returns (TSR) was selected as it recognises the total returns (share
price movement and dividends assuming they are reinvested into company shares) that accrue
to shareholders over the Measurement Period. This measure creates the most direct alignment
between the experience of shareholders and the scaling of rewards realised by Senior Executives.
Relative TSR has been selected to ensure that participants do not receive windfall gains from
broad market movements unrelated to the performance of the Senior Executives (which is the
key feature that has led many companies to use relative TSR). Relative TSR achieves this by
modulating the required TSR outcome of the Company based on indicators of overall market
movements, and assessing performance in excess of broad market movements unrelated to the
activities of the Company.
While ranked TSR was considered, it was not possible to identify a comparator group of
companies that was statistically robust enough to be meaningful and the Board was concerned
that this would undermine the link between executive performance and reward outcomes. In
addition the comparator group used until very recently is no longer appropriate as several entities
have failed or are no longer listed on the ASX. TSR relative to a robust indicator of market
movements/performance will therefore apply to future grants of LTI.
The relative TSR vesting scale requires that the Company deliver a TSR to shareholders that is
at least as good or better than the market over the Measurement Period before any vesting may
occur. Full vesting becomes available when the TSR of the Company reaches 100% of the TSR
of the index over the Measurement Period. The Target of 110% of the index is considered by the
Board to be challenging should the Board’s assumptions in making that assessment prevail.
While, under such a TSR LTI approach, the market indicator is generic, the vesting scale reflects
the expectations of the Board, management, shareholders and other stakeholders given the
particular circumstances of the Company, relative to the broader market. This measure is, in the
view of the Board and based on advice, likely to better align the outcomes of the LTI plan with
Company performance and shareholder interests than selecting a tailored but largely irrelevant
comparator group of companies to which a generic vesting scale is then applied, which is the
approach adopted by the vast majority of companies that use ranked TSR.
Based on advice received by the Board from its independent remuneration advisor in 2016, it is
understood to be good practice to have both an external (TSR) and internal measure of long-
term Company performance in relation to the LTI. The internal measures that will most clearly
align with shareholder value creation at this stage will be the achievement of the earnings growth
targets specified by the Board in consideration of business plans and economic circumstances
each year. Therefore earnings per share growth (EPSG) is used as the second condition.
Retesting
The Plan Rules do not contemplate retesting and therefore retesting is not a feature of the
Company’s current LTI offers.
24
Plan Gate and
Board Discretion
A gate applies to the TSR component of the LTI such that no vesting will occur if the Company’s
TSR is not positive. If the movement of the index is low over the Measurement Period, at less
than 5%, then the Board will exercise its discretion to limit vesting to the threshold level, or an
even lesser level.
The Board has the power to exercise discretion to decline to allow an award to vest, for example
in the circumstances of a “bad leaver”.
Amount Payable
for Performance
Rights
Exercise of Vested
Performance
Rights
Dealing
Restrictions on
Shares
Cessation of
Employment
During a
Measurement
Period
No amount is payable for Performance Rights.
The value of Rights is included in assessments of remuneration and policy.
Under the plan rules, vested Performance Rights will be available to be exercised, subject to
the payment of any Exercise Price, until the last exercise date. Exercised Rights will be satisfied
in the form of ordinary Company shares, except where the participant necessarily participates
in the cash Rights (SAR) plan to address the tax issues faced by them as significant
shareholders in the Company (see earlier discussion of this aspect).
No amount is payable by participants to exercise vested Performance Rights.
Shares that result from the exercise and vesting of Performance Rights will be subject to
dealing restrictions as per the Company’s trading policy applicable to officers of the Company.
In the event of cessation of employment due to dismissal for cause all unvested Performance
Rights are forfeited.
In the event of cessation of employment due to resignation or dismissal all unvested
Performance Rights are forfeited.
Change of Control
of the Company
The Board retains discretion under the rules of the plans to over-rule the automatic vesting of
incentives in the event of “capital events” such as takeovers or restructures.
Fraud, Gross
Misconduct etc
Clawback and
Malus
If the Board forms the view that a Participant has committed fraud, defalcation or gross
misconduct in relation to the Company then all entitlements in relation to the Measurement
Period will be forfeited by that participant.
A clawback policy is in place for cases of material misstatement or misconduct. The
Remuneration Committee has the power to withdraw offers that have not vested or to
clawback short-term incentives paid in the case of serious misconduct or material
misstatement in the financial statements respectively.
In previous years the Company also operated a Retention Rights scheme which allowed for vesting based on service
only. On 24 May 2011 the Remuneration Committee approved and recommended to the Board an extension to the
long term incentive plan by adding a long term retention incentive. The genesis of the idea to extend the plan and
offer additional performance shares was to provide a reward and an incentive for senior level employees who have a
long employment history and good performance record (i.e. beyond the KMP).
It was also intended that these performance shares could be used to provide an incentive for employees with
potential for a longer term contribution to the success of the company to participate in the growth of equity value of
the company. Part of the company’s success as an organisation is premised on human domain expertise and the
consistency and longevity of service of KMP and other senior employees. The offer of these additional performance
shares is designed to encourage and reward employees to commit to longevity as well as to complement other
traditional forms of executive remuneration. By rewarding those employees who commit to the company over a very
long period and thereby providing stability as the business grows and matures, the board believes long term
shareholder benefits will result for shareholders.
25
Remuneration Report (Audited) (continued)
The long term retention incentives are offered to selected employees with the principal vesting condition that
participants must remain employed for the term specified (typically 7-10 years). The shares offered remain at risk of
forfeiture until the relevant period of service has been satisfied. There is no entitlement to dividends during the
relevant period of service.
It is the Remuneration Committee’s belief that the addition of these performance shares has added to the balance
and overall mix of remuneration to the applicable employees in a positive way. If the exacting service requirements
are not satisfied then any costs incurred under AASB 2 will be recouped and any forfeited shares will be available for
reallocation or to fund other employee equity entitlements.
However no grants were made to KMP under that plan during FY18, and in response to feedback from some
shareholders and stakeholders, the Board does not contemplate making further grants such as this to executive
KMP again unless exceptional circumstances arise. This legacy arrangement is being grandfathered and is phasing
out, with the final tranche vesting at the end of FY20.
3.9 Securities Holding Policy
The Board currently sees a securities holding policy as unnecessary since executives receive a significant component
of remuneration in the form of equity and that a number of key executives already hold significant numbers of shares,
voluntarily. Given that the outcome is effectively already being achieved, it was determined that such a policy was
currently unnecessary.
3.10 Clawback Policy
Reckon has adopted a clawback policy which is activated in cases of material misstatements in the Company’s
financial reports, or in cases of misconduct by executives.
26
4 Remuneration Records for FY18 – Statutory Disclosures
4.1 Senior Executive Remuneration
The following table outlines the remuneration received by Senior Executives of the Company during FY18 prepared
according to statutory disclosure requirements and applicable accounting standards:
Name
Role(s)
Year
Salary
Superannuation
Contributions
Other
Benefits
Base Package
STI1
LTI2
Amount
% of
TRP
Amount
% of
TRP
Amount
% of
TRP
Total
Remuneration
Package (TRP)
Mr Clive
Rabie
Mr Sam
Allert
Mr Chris
Hagglund
Mr Myron
Zlotnick
Mr Daniel
Rabie
Group MD*
2018
$853,190
$25,000
Group CEO
2017
$848,190
$30,000
$0
$0
$878,190
71% $717,7644
58% -$356,0004
-29%
$1,239,954
$878,190
65% $319,256
24% $148,3753
110%
$1,345,821
Group CEO**
2018
$503,885
$25,000
$3,033
$531,918
74% $100,090
14%
$91,294
13%
$723,302
MD ANZ
2017
$428,020
$27,500
$4,288
$459,808
69%
$99,571
15% $105,187
16%
$664,566
Group CFO
2018
$481,143
$24,200
Group CFO
2017
$476,143
$29,200
$0
$0
$505,343
67% $151,853
20% $102,402
13%
$759,598
$505,343
64% $146,320
19% $133,552
17%
$785,215
General
Counsel/
CoSec***
General
Counsel/
CoSec***
2018
$189,882
$12,500
$125,622
$328,004
83% $184,9744
47% -$118,6674
-30%
$394,311
2017
$371,932
$29,933
$0
$401,865
64%
$96,366
15% $125,209
20%
$623,440
N/A
2018
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
COO
2017
$160,510
$15,146
$0
$175,656
59%
$29,919
10%
$93,948
31%
$299,523
2018
$2,028,100
$86,700
$128,655 $2,243,455
$1,154,681
-$280,971
$3,117,165
TOTALS
2017 $2,284,795
$131,779
$4,288
$2,420,862
$691,432
$606,271
$3,718,565
* Group CEO appointment terminated 30 June 2018, appointed Group MD 1 July 2018.
** MD ANZ appointment terminated 30 June 2018, appointed Group CEO 1 July 2018.
*** General Counsel appointment ended 2 July 2018, company secretarial services only contracted from 3 July 2018. Other benefits for Mr Zlotnick
are redundancy payments.
1 Note that the STI value reported in this table is the STI that was paid during the reporting period, being the award earned during the previous
period, as well as pro-rata payments for Mr Rabie and Mr Zlotnick in respect of the 2018 year. Incentive outcomes for the current and previous period
are outlined elsewhere in this report.
2 Note that the LTI value reported in this table is the amortised accounting charge of all grants that have not lapsed or vested as at the start of the
reporting period.
3 Settled by cash.
4 Upon termination of the Group CEO’s appointment and his appointment as Group Managing Director, the board approved a pro-rata vesting of
2018 STI payments. The same applied for the termination of the General Counsel’s appointment. The negative charge for the previous Group CEO
and General Counsel is due to changes in employment circumstances thereby resulting in the lapsing of the LTI offers.
Both target and awarded values of STI and LTI remuneration are outlined in the relevant sections of the Remuneration
Report to assist shareholders to obtain a more complete understanding of remuneration as it relates to senior
executives.
27
Remuneration Report (Audited) (continued)
4.2 Non-executive Director Remuneration
Non-executive director fees are managed within the current annual fees limit (AFL or fee pool) of $400,000 which was
approved by shareholders at the 2008 AGM.
Remuneration received by non-executive directors in FY17 and FY18 is disclosed below:
Name
Role(s)
Year
Board
Fees
Committee
Fees
Superannuation
Other
Benefits
Equity
Grant
Termination
Benefits
Total
Independent,
non-executive
2018
$57,375
$0
$5,451
$0
$0
$0
$62,826
Mr Ian
Ferrier*
Chairman
Independent,
non-executive,
2017
$115,659
$0
$9,993
$0
$0
$0
$125,652
Chairman
Independent,
non-executive
2018
$114,875
$0
$10,913
$0
$0
$0
$125,788
Mr Greg
Wilkinson**
Chairman
Independent,
non-executive
Deputy
Chairman
Independent,
2017
$109,750
$0
$10,426
$0
$0
$0
$120,176
non-executive
2018
$40,000
$0
$3,800
$0
$0
$0
$43,800
Mr Philip
Hayman***
director
N/A
N/A
Mr Chris
Woodforde
Independent,
2017
N/A
N/A
N/A
N/A
N/A
N/A
N/A
2018
N/A
N/A
N/A
N/A
N/A
N/A
N/A
non-executive
2017
$56,438
$0
$5,362
$0
$0
$0
$61,800
2018
$212,250
$0
$20,164
$0
$0
$0
$232,414
2017
$281,847
$0
$25,781
$0
$0
$0
$307,628
director
TOTALS
*Retired effective 1 July 2018.
**Appointed Chairman 1 July 2018.
*** Appointed 1 July 2018.
28
5 Planned Executive Remuneration for FY18
The disclosures required under the Corporations Act and prepared in accordance with applicable accounting
standards reflect an attempt to match remuneration with the services provided to earn that revenue whereas the
table below provides information to users to understand remuneration offered to KMP to be earned in the current and
future periods. For example the LTI disclosed is not reflective of the offer made in the year being reported on due to
the requirements of AASB2. Therefore the following table is provided to ensure that shareholders have an accurate
understanding of the Board’s intention regarding the remuneration offered to executives during FY18, for target
performance. It should be noted that the table presents target incentive opportunities for achieving a challenging but
achievable target level of performance. In the case of STI, the maximum incentive may be up to 10% higher (i.e. 110%
of the target). No LTI was planned in 2018 due to the proposed sale of the Accountants Group to MYOB (the below
represents estimated costs related to prior year offers).
Position
Incumbent
MD/CEO*
Group CFO
Mr Clive
Rabie
Mr Chris
Hagglund
MD ANZ/
Group CEO**
Mr Sam
Allert
General
Counsel/
CoSec***
Mr Myron
Zlotnick
Base
Package
Including
Super
Fixed
%
TRP
STI
LTI
Target
% of
Base
Package
Target
STI
Amount
STI
%
TRP
Target %
of Base
Package
Target
LTI
Amount
LTI
%
TRP
Total
Remuneration
Package at
Target
Performance
$878,190
61%
37%
$324,000
22%
28%
$243,000
17%
1,445,190
$505,343
67%
30%
$151,500
20%
20%
$102,402
13%
759,245
$531,918
74%
19%
$100,000
14%
17%
$91,294
13%
723,212
$401,865
69%
24%
$98,000
17%
20%
$81,000
14%
580,865
* Group CEO appointment terminated 30 June 2018, appointed Group MD 1 July 2018.
** MD ANZ appointment terminated 30 June 2018, appointed Group CEO 1 July 2018.
***General Counsel appointment ended 2 July 2018, company secretarial services only contracted from 3 July 2018.
The incentives presented in the table above is the target level of STI and LTI offered for FY18, valued at the time of
the grant.
The intended value for incentives will flow to participants when performance targets are achieved.
29
Remuneration Report (Audited) (continued)
6 Actual/Realised Remuneration Relevant to FY18 Completion
The statutory disclosure requirements do not provide clear information on value obtained by KMP during the current
year as the statutory information attempts to match the disclosed remuneration with when the services are provided.
The following table outlines the non-deferred component of STI achieved during the financial year, and the LTI, if any,
and/or any deferred STI that vested during the financial year in relation to the completion of the performance or
vesting period at the end of the specified financial year:
Name
Role(s)
Year
Base Package
Including Super
Non-deferred
STI paid for the
Financial Year
Deferred cash STI
paid out for the
FY
Grant Value of
Previous Equity
Grants that
Vested for the
FY1
Actual Total
Remuneration
Package
(TRP)
Mr Clive
Rabie
Mr Chris
Hagglund
Mr Sam
Allert
Mr Myron
Zlotnick
Amount
% of
TRP
Amount2 % of
TRP
Amount
% of
TRP
Amount
% of
TRP
Group CEO /
Group MD*
2018
$878,190
69%
$265,929
21%
$127,160
10%
Group CEO
2017
$878,190
73%
$188,963
16%
$135,712
11%
$0
$0
0%
0%
$1,271,279
$1,202,865
Group CFO
2018
$505,343
69%
$79,897
11%
$69,987
10%
$74,428
15%
$729,655
Group CFO
2017
$505,343
77%
$81,484
12%
$70,369
11%
$0
0%
$657,196
MD ANZ /
Group CEO**
MD Business
& Accounting
ANZ
General
Counsel/
CoSec***
General
Counsel/
CoSec
2018
$531,918
78%
$78,427
11%
$19,996
3%
$53,846
10%
$684,187
2017
$459,808
82%
$79,984
14%
$20,105
4%
$0
0%
$559,897
2018
$328,004
79%
$44,360
11%
$42,387
10%
$0
0%
$414,751
2017
$401,865
80%
$52,990
11%
$45,237
9%
$0
0%
$500,092
Mr Daniel
Rabie*
N/A
COO
TOTALS
2018
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
2017
$175,656
58%
$12,500
4%
$6,250
2%
$107,430
36%
$301,836
2018
$2,243,455
$468,613
$259,530
$128,274
$3,099,872
2017
$2,420,862
$415,921
$277,673
$107,430
$3,221,886
* Group CEO appointment terminated 30 June 2018, appointed Group MD 1 July 2018.
** MD ANZ appointment terminated 30 June 2018, appointed Group CEO 1 July 2018.
*** General Counsel appointment ended 2 July 2018, company secretarial services only contracted from 3 July 2018.
1 This is the value as at grant of any equity that vested in relation to the completion of the specified financial year.
2 For Mr Rabie and Mr Zlotnick, this includes the settlement of LTI balances following the changes to their employment circumstances.
30
7 Performance Outcomes for FY18
7.1 Company Performance
The following highlights the major achievements, milestones and areas where value was created during FY18.
The Company continues to make progress in pursuing its strategic goals of re-investment for future growth and
improving the quality of revenue.
The board views the implementation of these strategies as good outcomes for short term and long term planning.
Re-investment has been targeted at developing cloud technology and expanding markets. This has resulted in cloud
revenue growth in the Business Group of 17%. Cloud revenue now represents 45% of Business Group revenue.
In so far as improving the quality of revenue is concerned the strength of the Company has been substantially
improved by the growth in cloud products, and with the subscription component of revenue now at 79% of total
revenue.
Further details of strategy execution are set out on pages 12 to 13.
The Corporations Act requires some discussion of the Company’s performance dealing specifically with earnings
and the consequences of the performance of the Company on shareholder wealth, for the year reported on and for
the prior 4 financial years. The board is of the opinion that such a discussion in absolute terms may be misleading.
The performance of the Company over these periods does not reflect the strategic and operational successes of
those periods, especially taking account of the challenges faced by the Company since the relationship with Intuit
was terminated, the de-merger of a division, changes to accounting treatments and the impact of the aborted sale
of a major division to MYOB. As set out on pages 12 to 13, the Company has achieved a great deal in spite of the
challenges it faced and is presently well poised for future growth. Hence is it overly simplistic to draw direct
conclusions about “shareholder wealth” based on performance numbers in a vacuum.
The following outlines the performance of the Company over the FY18 period and the previous 4 financial years in
accordance with the requirements of the Corporations Act:
Date
Revenue ($m)
Profit After Tax
attributable to
owners of the parent
($m)
Share Price
Change in Share
Price
Dividends
31-Dec-18
$75.4*
31-Dec-17
$90.3*
31-Dec-16
$97.8*
$7.7**
$7.6**
$11**
$0.67
-$0.90
$0.03
$1.57
-$0.02
$0.23***
$1.59
-$0.81
31-Dec-15
91.4*
$15.1**
$2.40
$0.59
31-Dec-14
$100.8
$17.6
$1.81
-$0.36
$0.05
$0.07
$0.09
* Note change in reporting of ASIC pass through revenue and costs impact, and in 2017 the Document Management Group was only included in
the results for 7 months, and for 2018 for none of the year.
** Note impact of investment in new markets, and in 2017 the Document Management Group was only included in the results for 7 months, and in
2018 for none of the year, and these results also include transaction costs incurred.
*** The dividend in specie paid to shareholders in the Document Management de-merger was $0.23 per share.
31
Remuneration Report (Audited) (continued)
7.2 Links Between Performance and Reward
The remuneration of executive KMP is intended to be composed of three parts as outlined earlier, being:
•
•
Base Package, which is not intended to vary with performance but which tends to increase as the scale of the
business increases (i.e. following success)
STI which is intended to vary with indicators of annual Company and individual performance, including a deferred
component to encourage retention and
•
LTI which is also intended to deliver a variable reward based on long-term measures of Company performance.
The STI paid during the FY18 period related to performance during the FY17 period and was paid in cash in February
2018. On average 99% of the target award opportunity or 90% of the maximum award opportunity (being 110% of
the target) available was paid. This level of award was considered appropriate under the STI scheme that was in
place during FY17, which is summarised in the table below. Therefore there were strong links between internal
measures of Company performance and the payment of short term incentives.
Name
Position
Held at
Year End
KPI
Summary
Revenue
Mr Clive Rabie
Group CEO
EBITDA
EPS
Revenue
Mr Chris
Hagglund
Group CFO
EBITDA
EPS
Revenue
Mr Sam Allert
MD ANZ
EBITDA
EPS
Revenue
EBITDA
EPS
Revenue
EBITDA
EPS
Mr Myron
Zlotnick
General
Counsel/
CoSec
Mr Daniel
Rabie*
COO
* Resigned effective 31 July 2017.
32
FY17 Company Level KPI Summary
Weighting
Target
Achievement
40%
40%
20%
40%
40%
20%
40%
40%
20%
40%
40%
20%
40%
40%
20%
$101.3m
$35.6m
7.3cps
$101.3m
$35.6m
7.3cps
$101.3m
$35.6m
7.3cps
$101.3m
$35.6m
7.3cps
$101.3m
$35.6m
7.3cps"
96%
97%
104%
96%
97%
104%
96%
97%
104%
96%
97%
104%
100%**
100%**
100%**
Award
Outcomes
Total
Award
$188,963
$81,484
$79,984
$52,990
$12,500
The STI achieved in relation to the FY18 period was paid after the end of the period (i.e. during FY19, in February
2019). On average 99% of the target award opportunity or 90% of the maximum award opportunity (being 110% of
the target) available was paid. This level of award was considered appropriate under the STI scheme since the
objectives were set and offers made in relation to the achievement of each KPI at the beginning of the financial year,
and the majority of those objectives were met. During the FY18 period the objectives that were linked to the payment
of STI included:
Name
Position
Held at
Year End
FY18 Company Level KPI Summary
KPI
Summary
Weighting
Original
Target
Achievement
Mr Clive Rabie
Group CEO /
Group MD*
Revenue
EBITDA
EPS
Revenue
Mr Chris
Hagglund
Group CFO
EBITDA
Mr Sam Allert
MD ANZ /
Group CEO**
Mr Myron
Zlotnick
General
Counsel/
CoSec***
EPS
Revenue
EBITDA
EPS
Revenue
EBITDA
EPS
40%
40%
20%
40%
40%
20%
40%
40%
20%
40%
40%
20%
$78.1m
$29.4m
6.9cps
$78.1m
$29.4m
6.9cps
$78.1m
$29.4m
6.9cps
$78.1m
$29.4m
6.9cps
97%
99%
99%
97%
99%
99%
Award
Outcomes
Total
Award1
$265,929
$79,897
$78,427
$44,360
* Group CEO appointment terminated 30 June 2018, appointed Group MD 1 July 2018.
** MD ANZ appointment terminated 30 June 2018, appointed Group CEO 1 July 2018.
***General Counsel appointment terminated 2 July 2018, company secretarial services contracted from 3 July 2018.
1 For Mr Rabie and Mr Zlotnick, this includes the settlement of LTI balances following the changes to their employment circumstances.
As stated above the Board suspended any decision relating to the vesting of LTI offers pending completion of the
sale of the Accountant Practice Management Group, which was subject to ACCC and NZCC approval.
This value is accounted for in the realised remuneration table presented earlier.
33
Remuneration Report (Audited) (continued)
Target LTI
Value (at
grant January
2016) to Vest
for FY18
$339,000
Incumbent
Role
Mr Clive
Rabie
Mr Chris
Hagglund
Mr Sam
Allert
Mr Myron
Zlotnick
Group
CEO /
Group MD*
Group CFO
$113,000
MD ANZ /
Group
CEO**
General
Counsel/
CoSec***
$113,000
$113,000
TSR
EPS
TSR
EPS
TSR
EPS
TSR
EPS
Tranche Weighting
Number of
Shares
Eligible to
Vest for
FY18****
Performance
Against
Target
% of
Grant
Vested
Number of
Shares or
Appreciation
Rights
Vested ****
LLTI
shares
vested
****
****
33/67
330,000
33/67
100,000
33/67
110,000
Partially
achieved
Partially
achieved
62%
62,167
25,000
62%
68,383
13,750
33/67
100,000
-
* Group CEO appointment terminated 30 June 2018, appointed Group MD 1 July 2018.
** MD ANZ appointment terminated 30 June 2018, appointed Group CEO 1 July 2018.
*** General Counsel appointment ended 2 July 2018, company secretarial services only contracted from 3 July 2018.
**** The shares noted above exclude any Get Busy shares released or granted.
At no time during or in relation to FY18 did the Board exercise its discretion to increase the vesting of any equity that
was subject to such discretion. Any vesting of LTI scheme incentives is assessed in the context of performance.
While previous/legacy LTI arrangements are still being phased out/grandfathered, the Board has made significant
efforts in recent years to improve the alignment between performance and executive reward. The Board is confident
in stating that the links between Company performance and executive reward, both internally and externally
measured, and over both the short and long term, are well aligned, appropriate and strongly linked, going forward.
However the Board will continue to make improvements and adjustments to these links as stakeholder expectations
and Company circumstances evolve.
7.3 Links Between Company Strategy and Remuneration
The Company intends to attract and retain the superior talent required to successfully implement the Company’s
strategies at a reasonable and appropriately variable cost by:
•
•
•
positioning Base Packages (the fixed element) around P50 of relevant market data benchmarks when they are
undertaken
supplementing the Base Package with at-risk remuneration, being incentives that motivate executive focus on:
short to mid-term objectives linked to the strategy via KPIs and annual performance assessments, and the
•
•
imposing of deferral periods for part of STI awards and
long term value creation for shareholders by linking a material component of remuneration to those factors
that shareholders have expressed should be the long-term focus of executives and the Board.
Key strategies remain: investment in new technology and products; investment in new markets; sustaining existing
profitable businesses for as long as possible while transitioning to the cloud. The company continues to pursue
objectives in the cloud market mindful of historical restrictions imposed on it by its relationship with Intuit Inc, outside
the control of management It is important to fix remuneration mindful of maintaining morale and retaining talent.
34
8 Employment Terms for Key Management Personnel
A summary of contract terms in relation to executive KMP is presented below:
Name
Position Held
at Close of
FY18
Employing
Company
Duration of
Contract
Period of Notice
Termination
Payments
Mr Clive
Rabie
Mr Chris
Hagglund
Group MD
Group CFO
Reckon
Limited
Reckon
Limited
Mr Myron
Zlotnick
Company
Secretary
Reckon
Limited
From
Company
From KMP
Open ended
1 month
1month
Open ended
3 months
3 months
Up to 12
months*
Up to 12
months*
3 years
-
3 months
NA
Mr Sam
Allert
Group CEO
Reckon
Limited
Open ended
1 month
1 month
Up to 12
months*
* Under the Corporations Act the Termination Benefit Limit is 12 months average Salary (last 3 years) unless shareholder approval is obtained.
On appointment to the Board, all non-executive directors enter into a service agreement with the Company in the
form of a letter of appointment. The letter summarises the Board policies and terms, including compensation relevant
to the office of the director. Non-executive directors are not eligible to receive termination payments under the terms
of the appointments.
A summary of the appointment terms in relation to non-executive KMP is presented below:
Name
Position Held at Close of
FY18
Employing
Company
Duration of
Contract
Period of Notice
From
Company
From
KMP
Termination
Payments
Mr Ian
Ferrier*
Independent, Non-executive
Chairman
Mr Greg
Wilkinson
Independent non-executive
Chairman
Mr Phillip
Hayman**
Independent Non-executive
Director
Reckon
Limited
Reckon
Limited
Reckon
Limited
Open ended
None
None
None
Open ended
None
None
None
Open ended
None
None
None
* Retired effective 1 July 2018.
** Appointed 1 July 2018.
35
Remuneration Report (Audited) (continued)
9 Changes in KMP Held Equity
The following table outlines the changes in the amount of equity held by executives over the financial year:
Number
Held at
Open 2018
Granted
FY18
Forfeited
Vested
Purchased /
DRP
Number Held
at Close 2018
Name
Instrument
Number
Number
Number Number
Number
Number
Mr Clive
Rabie
Mr Chris
Hagglund
Mr Myron
Zlotnick
Mr Sam
Allert
Shares
11,230,189
Rights/
Options
1,407,036
Shares
553,838
Rights/
Options**
350,015
Shares
202,306
Rights/
Options**
334,274
Shares
16,679
Rights/
Options
294,332
0
0
0
0
0
0
0
0
0
1,407,036
0
0
0
112,167
82,848
112,167
0
334,274
0
0
0
95,833
60,949
95,833
0
0
0
0
0
0
0
0
10,597,141
0
666,005
155,000
10,937
0
112,562
137,550
* General Counsel appointment terminated 30 June 2018, company secretarial services contracted from 3 July 2018.
** The shares noted above exclude any Get Busy shares released or granted.
36
The following table outlines the changes in the amount of equity held by non-executive directors over the financial year:
Name
Instrument
Number
Held at
Open 2018
Granted
FY17
Forfeited
Vested
Purchased /
DRP
Number Held at
Close 2018
Number
Number
Number
Number
Number
Number
Mr Ian Ferrier*
Mr Greg
Wilkinson
Mr Philip
Hayman**
Shares
102,159
Rights/Options
n/a
Shares
8,019,374
Rights/Options
n/a
Shares
1,969,142
Rights/Options
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
0
n/a
0
n/a
0
n/a
102,159
n/a
8,019,374
n/a
1,397,460
n/a
* Retired effective 1 July 2018.
** Appointed 1 July 2018.
The following table outlines the value of equity granted during the year that may be realised in the future:
2018 Equity Grants
Tranche
Total Value at
Grant
Value
Expensed in
FY18
Max Value to
be Expensed in
Future Years
Min Value to be
Expensed in
Future Years
Name
Role
Mr Clive Rabie
Group CEO
Mr Chris
Hagglund
Group CFO
Mr Myron
Zlotnick
General
Counsel/CoSec
Mr Sam Allert
MD ANZ
TOTALS
TSR
EPS
Service
TSR
EPS
Service
TSR
EPS
Service
TSR
EPS
Service
0
0
0
0
0
0
0
0
0
0
0
0
0
Must be employed at end of performance period
0
0
0
0
Must be employed at end of performance period
0
0
0
0
Must be employed at end of performance period
0
0
0
0
Must be employed at end of performance period
0
0
0
0
0
0
0
0
0
0
0
37
Remuneration Report (Audited) (continued)
10 Other Remuneration Related Matters
The following outlines other remuneration related matters that may be of interest to stakeholders, in the interests of
transparency and disclosure:
•
•
Other than as disclosed, there were no loans to Directors or other KMP at any time during the reporting period
and
There were no relevant material transactions involving KMP other than compensation and transactions
concerning shares, performance rights/options as discussed in this report.
The rules state that in all cases save as the rules provide otherwise, the Board has an over-riding discretion in relation
to any of its powers under the Rules.
38
Indemnification of Directors and Officers and Auditors
During the financial year, the company paid a premium in respect of a contract insuring the directors of the company
(as named above), the Company Secretary and all executive officers of the company, and of any related body
corporate, against a liability incurred as a director, secretary or executive officer to the extent permitted by the
Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of
the premium.
In addition, Rule 12 of the company’s Constitution obliges the company to indemnify on a full indemnity basis and to
the full extent permitted by law, every director, officer or former officer for all losses or liabilities incurred by the person
as an officer. This obligation continues after the person has ceased to be a director or an officer of the company or a
related body corporate, but operates only to the extent that the loss or liability is not covered by insurance.
The company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an officer or
auditor of the company, or any related body corporate, against a liability incurred as an officer or auditor.
Directors’ Meeting
The following table sets out the number of directors’ meetings held during the financial year and the number of
meetings attended by each director.
Directors
Meeting
Reckon Limited – Attendance Tables
Board
Audit & Risk Committee
Remuneration Committee
Eligible to
attend
Attended
Eligible to
attend
Attended
Eligible to
attend
Attended
Ian Ferrier
Greg
Wilkinson
Clive Rabie
Phil Hayman
Sam Allert
6
11
11
5
5
6
11
11
5
5
1
2
N/A
1
N/A
1
2
N/A
1
N/A
1
1
N/A
N/A
N/A
1
1
N/A
N/A
N/A
39
Non-Audit Fees
Details of the non-audit services can be found in note 6 to the financial statements.
The directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another
person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed
by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed in note 7 to the financial statements do not compromise
the external auditor’s independence, based on advice received from the Audit & Risk Committee, for the
following reasons:
• All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and
objectivity of the auditor, and
• None of the services undermine the general principles relating to auditor independence as set out in Code of
Conduct APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional & Ethical
Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or
decision-making capacity for the Company, acting as advocate for the company or jointly sharing economic
risks and rewards.
On behalf of the directors,
Mr G Wilkinson
Chairman
Sydney 19 March 2019
40
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
Australia
Phone: +61 2 9322 7000
www.deloitte.com.au
The Board of Directors
Reckon Limited
Level 2
100 Pacific Highway
North Sydney NSW 2060
19 March 2019
Dear Board Members
Auditor’s Independence Declaration to Reckon Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Reckon Limited.
As lead audit partner for the audit of the financial report of Reckon Limited for the year
ended 31 December 2018, I declare that to the best of my knowledge and belief, there
have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation
to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours faithfully
DELOITTE TOUCHE TOHMATSU
John Bresolin
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
41
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Grosvenor Place
225 George Street
Sydney, NSW, 2000
Australia
Phone: +61 2 9322 7000
www.deloitte.com.au
Independent Auditor's Report to the
Members of Reckon Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Reckon Limited (the “Company”) and its subsidiaries (the
“Group”), which comprises the consolidated statement of financial position as at 31 December 2018,
the consolidated statement of profit or loss, the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of changes in equity and the consolidated
statement of cash flows for the year then ended, and notes to the financial statements, including a
summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(i)
(ii)
Giving a true and fair view of the Group’s financial position as at 31 December 2018 and of
its financial performance for the year then ended; and
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor's Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations Act
2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES
110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with
the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor's report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
42
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report for the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
Capitalisation and carrying value of development costs
As at 31 December 2018, the Group has
capitalised developments costs totaling $32.0m
as disclosed in Note 11.
The Group capitalises certain costs that are
directly attributable to the development of
intangible assets.
As set out in Note 1 (x), significant judgement
is involved in assessing whether the criteria for
capitalisation of such costs has been met,
particularly in determining:
i)
ii)
the appropriateness of the costs that
can be capitalised and whether these
costs were directly attributable to
relevant products developed; and
the extent to which these capitalised
development costs will generate
sufficient economic benefit to support
their carrying values.
Our procedures included, but were not limited to:
Discussing the products for which development
costs have been capitalised with management,
to develop an understanding of the nature and
feasibility of the products at 31 December
2018,
Obtaining an understanding of the key controls
in place over the process for recording and
identifying qualifying costs to be capitalised,
Assessing the appropriateness of costs
capitalised with reference to internal
documentation, including, on a sample basis,
agreeing payroll costs capitalised to supporting
payroll and time records, and cost allocation
calculations, and
Evaluating the appropriateness of the carrying
value of the capitalised development costs by
major product, with reference to historical and
forecast cash flows, and analysis of sales
trends.
We also assessed the appropriateness of the
disclosures in Note 11 to the financial statements.
43
Auditor’s Report (continued)
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
Impairment of goodwill
As at 31 December 2018 the Group has
recognized goodwill of $29.3m as a result of
historic acquisitions over a number of years
as disclosed in Note 11.
As set out in Note 1(x), the directors’
assessment of the recoverability of goodwill
requires the exercise of significant
judgement, including;
i)
In identifying the cash generating units
(CGU’s) to which the goodwill has been
allocated, and
ii) In estimating the future growth rates,
nominal discount rates and expected cash
flows of each CGU.
Our procedures included, but were not limited to:
Assessing the Group’s categorisation of
CGU’s and the allocation of goodwill to the
carrying value of CGU’s based on our
understanding of the Group’s business,
Challenging management’s ability to
accurately forecast cash flows by assessing
the precision of the prior year forecasts
against actual outcomes,
Engaging our valuation specialists to assist
with:
- Comparing the discount rate utilized by
management to an independently
calculated discount rate,
- Comparing the Group’s forecast cash
-
flows to the board approved budget, and
Performing sensitivity analyses on the
growth and discount rates.
Revenue recognition in respect of bundled goods and services
We also assessed the appropriateness of the
disclosures in Note 11 to the financial
statements.
As at 31 December 2018 the Group has
reported Sales Revenue of $75.4m from its
continuing operations disclosed in Note 3. The
statement of financial position also reflects
contract liabilities (previously referred to as
deferred revenue) of $6.2m.
The Group is required to recognise revenue
when (or as) the Group satisfies a
performance obligation by transferring a
promised good or service (i.e. an asset) to a
customer. An asset is transferred when (or
as) the customer obtains control of that
asset.
For bundled goods or services, significant
judgement is required by management in
determining the fair value attributable to each
element of the bundled product.
Our procedures included, but were not limited to:
Testing controls over the recognition and
measurement of revenue transactions,
Assessing the appropriateness of the Group’s
revenue recognition accounting policies for
bundled goods and services and their
compliance with the applicable accounting
standards, and
Recalculating the fair value attributed to each
element of the bundle, including;
- Confirming the appropriateness of the
logic used by Management in the
underlying allocation model,
Ensuring the data inputs into the model
have been properly extracted from
underlying data sources, and
-
- Creating an independent expectation of
the margin to be applied, and comparing
this to Management’s margin.
We also assessed the appropriateness of the
disclosures in Note 1(o), 1(x) and 1(y) to the
financial statements.
44
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
As at 31 December 2018 the Group has
Our procedures included, but were not limited to:
Impairment of goodwill
recognized goodwill of $29.3m as a result of
historic acquisitions over a number of years
as disclosed in Note 11.
As set out in Note 1(x), the directors’
assessment of the recoverability of goodwill
requires the exercise of significant
judgement, including;
i)
In identifying the cash generating units
(CGU’s) to which the goodwill has been
allocated, and
ii) In estimating the future growth rates,
nominal discount rates and expected cash
flows of each CGU.
Assessing the Group’s categorisation of
CGU’s and the allocation of goodwill to the
carrying value of CGU’s based on our
understanding of the Group’s business,
Challenging management’s ability to
accurately forecast cash flows by assessing
the precision of the prior year forecasts
against actual outcomes,
Engaging our valuation specialists to assist
with:
- Comparing the discount rate utilized by
management to an independently
calculated discount rate,
- Comparing the Group’s forecast cash
-
flows to the board approved budget, and
Performing sensitivity analyses on the
growth and discount rates.
Key Audit Matter
We also assessed the appropriateness of the
How the scope of our audit responded to the
disclosures in Note 11 to the financial
Key Audit Matter
statements.
Impairment of goodwill
Revenue recognition in respect of bundled goods and services
As at 31 December 2018 the Group has
As at 31 December 2018 the Group has
recognized goodwill of $29.3m as a result of
reported Sales Revenue of $75.4m from its
historic acquisitions over a number of years
continuing operations disclosed in Note 3. The
as disclosed in Note 11.
statement of financial position also reflects
contract liabilities (previously referred to as
deferred revenue) of $6.2m.
As set out in Note 1(x), the directors’
assessment of the recoverability of goodwill
requires the exercise of significant
The Group is required to recognise revenue
judgement, including;
when (or as) the Group satisfies a
performance obligation by transferring a
promised good or service (i.e. an asset) to a
i)
In identifying the cash generating units
customer. An asset is transferred when (or
(CGU’s) to which the goodwill has been
as) the customer obtains control of that
allocated, and
asset.
Our procedures included, but were not limited to:
Our procedures included, but were not limited to:
Assessing the Group’s categorisation of
Testing controls over the recognition and
CGU’s and the allocation of goodwill to the
measurement of revenue transactions,
carrying value of CGU’s based on our
Assessing the appropriateness of the Group’s
understanding of the Group’s business,
revenue recognition accounting policies for
Challenging management’s ability to
bundled goods and services and their
accurately forecast cash flows by assessing
compliance with the applicable accounting
the precision of the prior year forecasts
standards, and
against actual outcomes,
Recalculating the fair value attributed to each
nominal discount rates and expected cash
flows of each CGU.
ii) In estimating the future growth rates,
For bundled goods or services, significant
judgement is required by management in
determining the fair value attributable to each
element of the bundled product.
Engaging our valuation specialists to assist
element of the bundle, including;
with:
- Confirming the appropriateness of the
- Comparing the discount rate utilized by
logic used by Management in the
management to an independently
underlying allocation model,
calculated discount rate,
Ensuring the data inputs into the model
-
- Comparing the Group’s forecast cash
have been properly extracted from
flows to the board approved budget, and
underlying data sources, and
Performing sensitivity analyses on the
growth and discount rates.
the margin to be applied, and comparing
this to Management’s margin.
We also assessed the appropriateness of the
disclosures in Note 11 to the financial
We also assessed the appropriateness of the
statements.
disclosures in Note 1(o), 1(x) and 1(y) to the
financial statements.
Revenue recognition in respect of bundled goods and services
-
- Creating an independent expectation of
As at 31 December 2018 the Group has
reported Sales Revenue of $75.4m from its
continuing operations disclosed in Note 3. The
statement of financial position also reflects
contract liabilities (previously referred to as
deferred revenue) of $6.2m.
The Group is required to recognise revenue
when (or as) the Group satisfies a
performance obligation by transferring a
promised good or service (i.e. an asset) to a
customer. An asset is transferred when (or
as) the customer obtains control of that
asset.
For bundled goods or services, significant
judgement is required by management in
determining the fair value attributable to each
element of the bundled product.
Our procedures included, but were not limited to:
Testing controls over the recognition and
measurement of revenue transactions,
Assessing the appropriateness of the Group’s
revenue recognition accounting policies for
bundled goods and services and their
compliance with the applicable accounting
standards, and
Recalculating the fair value attributed to each
element of the bundle, including;
- Confirming the appropriateness of the
logic used by Management in the
underlying allocation model,
Ensuring the data inputs into the model
have been properly extracted from
underlying data sources, and
-
- Creating an independent expectation of
the margin to be applied, and comparing
this to Management’s margin.
We also assessed the appropriateness of the
disclosures in Note 1(o), 1(x) and 1(y) to the
financial statements.
45
Auditor’s Report (continued)
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the Group’s annual report for the year ended 31 December 2018, but does not
include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If,
based on the work we have performed, we conclude that there is a material of this other information,
we are required to report that fact. We have nothing to report in this regard,
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor's report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
46
Conclude on the appropriateness of the directors' use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group's ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor's report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor's report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events in
a manner that achieves fair presentation.
Obtain sufficient appropriate evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor's report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 14 to 38 of the Directors' Report for the
year ended 31 December 2018.
In our opinion, the Remuneration Report of Reckon Limited, for the year ended 31 December 2018,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express
an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian
Auditing Standards.
DELOITTE TOUCHE TOHMATSU
John Bresolin
Partner
Chartered Accountants
Sydney, 19 March 2019
47
Directors’ Declaration
The directors of the company declare that:
1. The financial statements and notes as set out on pages 49 to 102, are in accordance with the Corporations
Act 2001, and:
• Comply with Accounting Standards; and
• Comply with International Financial Reporting Standards, as stated in note 1 to the financial statements; and
• Give a true and fair view of the financial position as at 31 December 2018 and of the performance for the year
ended on that date of the consolidated group;
2. The Chief Executive Officer and the Chief Finance Officer have each declared that:
• The financial records of the company for the financial year have been properly maintained in accordance
with s 286 of the Corporations Act 2001;
• The financial statements and notes for the financial year comply with the Accounting Standards, and
• The financial statements and notes for the financial year give a true and fair view;
• That this opinion has been formed on the basis of a sound system of risk management and internal control
which are operating effectively;
3.
In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts
as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors pursuant to Section 295(5) of the
Corporations Act 2001.
On behalf of the directors,
Mr G Wilkinson
Chairman
Sydney, 19 March 2019
48
Consolidated Statement of Profit or Loss
for the year ended 31 December 2018
Continuing operations
Revenue
Product costs
Employee benefits expenses
Share-based payments expenses
Marketing expenses
Premises and establishment expenses
Telecommunications
Legal and professional expenses
Other expenses
Note
Consolidated
3
3
3
2018
$’000
2017
$’000
Restated1
75,427
80,337
(9,231)
(9,858)
(23,140)
(27,155)
(186)
(588)
(3,394)
(3,549)
(2,401)
(2,163)
(584)
(961)
(660)
(781)
(4,959)
(4,310)
Transaction costs related to sale processes
(1,418)
(1,606)
Depreciation and amortisation of other non-current assets
3
(18,030)
(18,236)
Finance costs – bank loans and overdrafts
Profit before income tax
Income tax expense
(1,532)
(1,706)
9,591
9,725
5
(1,885)
(2,255)
Profit for the year from continuing operations
7,706
7,470
Profit from discontinued operations
4
-
158
Profit for the year attributable to owners of the parent
7,706
7,628
Earnings per share from continuing and discontinued operations
Basic Earnings per Share
Diluted Earnings per Share
Earnings per share from continuing operations
Basic Earnings per Share
Diluted Earnings per Share
1. Restated to include Practice Management Accountant Group in continuing operations (refer note 4)
The above consolidated income statement should be read in conjunction with the accompanying notes.
Cents
Cents
6.8
6.8
6.8
6.6
Cents
Cents
6.8
6.8
6.6
6.5
20
20
20
20
49
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
for the year ended 31 December 2018
Profit for the year
Other comprehensive income/(loss), net of income tax
Items that may be reclassified subsequently to profit or loss:
Exchange difference on translation of foreign operations
Fair value movement on interest rate swap
Total other comprehensive income/(loss), net of income tax
Total comprehensive income for the year attributable to the owners of the
parent
Note
Consolidated
2018
$’000
2017
$’000
Restated
7,706
7,628
19
19
(458)
(1,849)
(72)
3
(530)
(1,846)
7,176
5,782
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
50
Consolidated Statement
of Financial Position
as at 31 December 2018
ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Other financial assets
Inventories
Other assets
Total Current Assets
Non-Current Assets
Receivables
Other financial assets
Property, plant and equipment
Deferred tax assets
Intangible assets
Other assets
Total Non-Current Assets
Total Assets
LIABILITIES
Current Liabilities
Trade and other payables
Borrowings
Provisions
Current tax payables
Contract liabilities (previously referred to as Deferred revenue)
Total Current Liabilities
Non-Current Liabilities
Trade and other payables
Borrowings
Deferred tax liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
EQUITY
Issued capital
Reserves
Retained earnings
Total Equity
Note
Consolidated
2018
$’000
2017
$’000
Restated1
2,579
7,103
2,470
1,959
1,593
1,958
10,010
2,255
2,835
1,765
15,704
18,823
288
317
4,091
103
61,358
52
66,209
81,913
4,682
434
2,657
580
6,223
40
332
1,494
410
62,939
1,533
66,748
85,571
5,424
-
3,004
776
5,996
14,576
15,200
1,917
44,562
4,286
973
51,738
66,314
15,599
19,712
(50,023)
45,910
15,599
-
50,606
5,396
1,270
57,272
72,472
13,099
19,459
(49,266)
42,906
13,099
24
7
13
8
7
13
9
10
11
8
12
14
12
15
14
18
19
1. Restated to include Practice Management Accountant Group assets and liabilities, previously disclosed as held for resale.
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
51
Consolidated Statement
of Changes in Equity
for the year ended 31 December 2018
Share
buyback
reserve
Foreign
currency
translation
reserve
Share-
based
payments
reserve
Swap
hedging
reserve
Retained
earnings
Acquisition
of non
controlling
interest
reserve
Attributable
to owners
of the
parent
$’000
$’000
$’000
$’000
$’000
$’000
$’000
Issued
capital
$’000
19,459
(42,018)
(1,628)
396
136
42,906
(6,152)
13,099
-
-
-
-
-
(1,316)
-
(1,316)
19,459
(42,018)
(1,628)
396
136
41,590
(6,152)
11,783
-
-
-
-
-
-
(1)
254
-
-
-
-
-
-
-
-
-
(458)
-
(458)
-
-
-
-
-
-
-
-
27
-
-
(254)
-
7,706
-
(72)
-
-
(72)
7,706
-
-
-
-
-
(3,386)
-
-
-
-
-
-
-
-
-
-
7,706
(458)
(72)
7,176
27
(3,386)
(1)
-
19,712
(42,018)
(2,086)
169
64
45,910
(6,152)
15,599
Consolidated
Balance at
1 January 2018
(as previously
reported)
Adjustment (refer
note 1(y))
Balance at
1 January 2018
Profit for the year
Other
comprehensive
income:
Exchange
differences on
translation of
foreign operations
Fair value
movement on
interest rate swap
Total
comprehensive
income
Share based
payments expense
Dividends paid
(note 25)
Treasury shares
acquired
Treasury shares
vested/lapsed
Balance at
31 December
2018
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
52
Consolidated Statement
of Changes in Equity (continued)
for the year ended 31 December 2018
Issued
capital
$’000
Share
buyback
reserve
$’000
Foreign
currency
translation
reserve
Share-based
payments
reserve
Swap
hedging
reserve
Retained
earnings
Acquisition
of non-
controlling
interest
reserve
Attributable
to owners
of the
parent
$’000
$’000
$’000
$’000
$’000
$’000
18,707
(42,018)
221
668
133
65,159
(6,152)
36,718
-
-
-
-
-
-
-
-
(1,849)
-
(1,849)
-
-
-
-
-
-
-
480
-
(752)
-
7,628
-
3
3
-
-
-
-
-
7,628
-
(29,881)
-
-
-
-
-
-
-
-
7,628
(1,849)
3
5,782
480
(29,881)
-
Consolidated
Balance at
1 January 2017
Profit for the year
Other
comprehensive
income:
Exchange
differences on
translation of
foreign operations
Fair value
movement on
interest rate swap
Total
comprehensive
income
Share based
payments expense
Dividends paid
(note 25)
-
-
-
-
-
-
Treasury shares
vested/lapsed
752
Balance at
31 December
2017
19,459
(42,018)
(1,628)
396
136
42,906
(6,152)
13,099
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
53
Consolidated Statement of Cash Flows
for the year ended 31 December 2018
Cash Flows From Operating Activities
Receipts from customers
Payments to suppliers and employees
Payment for capitalised development costs
Proceeds from New Zealand government development grant
Interest paid
Income taxes paid
Note
Consolidated
Inflows/(Outflows)
2018
$’000
2017
$’000
85,629
98,156
(56,605)
(67,862)
(14,689)
(18,165)
410
1,003
(1,532)
(1,706)
(2,333)
(1,775)
Net cash inflow from operating activities
24(b)
10,880
9,651
Cash Flows From Investing Activities
Payment for intellectual property
Payment for investment in business
Net increase in loans receivable
Payment for property, plant and equipment
(100)
(57)
(215)
(946)
-
(196)
(1,623)
(686)
Net cash outflow from investing activities
(1,318)
(2,505)
Cash Flows From Financing Activities
Proceeds from/(repayment of) borrowings
Payment for de-merger costs
Payment for treasury shares
(6,044)
(992)
-
(1)
(1,700)
-
Dividends paid to owners of the parent
25
(3,386)
(3,375)
Net cash outflow from financing activities
(9,431)
(6,067)
Net Increase / (Decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Effects of exchange rate changes on cash and cash equivalents
131
1,958
56
1,079
924
(45)
Cash and cash equivalents at the end of the financial year
24(a)
2,145
1,958
The above consolidated statement of cash flows should be read in conjunction with the accompanying note.
54
Notes to the Financial Statements
for the year ended 31 December 2018
1 Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of the financial report are set out below. Unless otherwise
stated, the accounting policies adopted are consistent with those of the previous year. The financial report includes
the consolidated entity consisting of Reckon Limited and its subsidiaries. For the purposes of preparing the
consolidated financial statements, the company is a for-profit entity.
Basis of preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards and
Interpretations and the Corporations Act 2001, and complies with the other requirements of the law.
Compliance with Australian Accounting Standards ensures that the consolidated financial statements and notes of
Reckon Limited comply with International Financial Reporting Standards (IFRSs).
The financial statements were authorised by the directors on 19 March 2019.
The financial report has been prepared in accordance with the historical cost convention, except for the revaluation
of certain financial instruments. Historical cost is generally based on the fair values of the consideration given in
exchange for assets. The company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/
Directors’ Reports) Instrument, dated 24 March 2016, and in accordance with that Corporations Instrument amounts
in the financial report are rounded to the nearest thousand dollars, unless otherwise indicated.
Adoption of new and revised Accounting Standards
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting
Standards Board (the AASB) that are relevant to their operations and effective for the current year. Refer to note 1(y)
for the impact of adoption of AASB 9 and AASB 15.
Significant Accounting Policies
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities (including
special purpose entities) controlled by the Company (its subsidiaries). Control is achieved when the Company:
•
•
•
has power over the investee;
is exposed, or has rights, to variable returns from its involvement with the investee; and
has the ability to use its power to affect its returns.
Income and expense of subsidiaries acquired or disposed of during the year are included in the consolidated
statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as
appropriate. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-
controlling interests even if this results in the non-controlling interests having a deficit balance.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies
into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control are accounted
for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are
adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by
which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised
directly in equity and attributed to owners of the Company.
55
Notes to the Financial Statements (continued)
(b) Business Combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a
business combination is measured at fair value which is calculated as the sum of the acquisition-date fair values of
assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity
instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in
profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are
recognised at their fair value, except that:
• Deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements and share-
based payment arrangements are recognised and measured in accordance with the relevant accounting
standards.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling
interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over
the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after
reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed
exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the
fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognised immediately in
profit or loss as a bargain purchase gain.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the
entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling
interests’ proportionate share of the recognised amounts of the acquiree’s identifiable net assets. The choice of
measurement basis is made on a transaction-by-transaction basis.
Where the consideration transferred by the Group in a business combination includes assets or liabilities resulting
from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair
value. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are
adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are
adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed
one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
Where a business combination involves the issuance of a put option granted to the vendor in respect of an equity
interest not owned by the parent, the present value of the put exercise price is recognised as a financial liability in the
consolidated accounts of the parent entity. The recognition of this liability effectively treats the option as if it has been
exercised, constituting a transaction between owners as owners which is recorded in equity. Any subsequent re-
measurement is considered to be part of the equity transaction and is recorded in equity via an “acquisition of non-
controlling interest reserve.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the
combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete.
Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities
are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition
date that, if known, would have affected the amounts recognised as of that date.
(c) Depreciation and Amortisation
Depreciation is provided on plant and equipment. Depreciation is calculated on a straight-line basis. Leasehold
improvements are amortised over the period of the lease or the estimated useful life, whichever is the shorter, using
the straight-line method. The following estimated useful lives are used in the calculation of depreciation and
amortisation:
• Plant and equipment
•
Leasehold improvements
3 - 5 years
3 - 7 years
56
(d) Trade Payables
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the
financial year and which are unpaid. These amounts are unsecured and are usually paid within 30 days of the month
of recognition.
(e) Contributed Equity
Transaction Costs on the Issue of Equity Instruments
Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the
proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred
directly in connection with the issue of those equity instruments and which would not have been incurred had those
instruments not been issued.
(f) Foreign Currency Translation
Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the
primary economic environment in which the entity operates (“the functional currency”). The consolidated financial
statements are presented in Australian dollars, which is Reckon Limited’s functional and presentation currency.
Transactions and balances
All foreign currency transactions during the financial year have been brought to account in the functional currency
using the exchange rate in effect at the date of the transaction. Foreign currency monetary items at reporting date
are translated at the exchange rate existing at that date. Exchange differences are brought to account in the profit or
loss in the period in which they arise.
Group companies
The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary
economy) that have a functional currency different from the presentation currency are translated into the presentation
currency of the consolidated entity as follows:
• Assets and liabilities are translated at the closing rate at the date of the statement of financial position;
•
Income and expenses are translated at average rates (unless this is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are
translated at the dates of the transactions); and
• All resulting exchange differences are recognised as a separate component of equity.
On consolidation, exchange differences arising from the translation of monetary items forming part of the net
investment in foreign entities, and of borrowings and other currency instruments designated as hedges of such
investments, are taken directly to reserves. When a foreign operation is sold, a proportionate share of such exchange
differences are recognised in profit or loss as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities
of the foreign entity at the closing rate.
57
Notes to the Financial Statements (continued)
(g) Intangible assets
Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the
business less accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (or groups
of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently
when there is indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less
than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated
to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit.
Any impairment loss for goodwill is recognised directly in profit or loss in the consolidated income statement. An
impairment loss recognised for goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination
of the profit or loss on disposal.
Intellectual Property
Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised
at their fair value at the acquisition date (which is regarded as their cost).
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less
accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are
acquired separately.
Customer contracts are amortised on a straight line basis over their useful life to the Group of ten years.
Brand names are not amortised but are subject to annual impairment testing. The Group has committed to continually
use, invest in and promote acquired brands, therefore brands have been assessed to have an indefinite life.
Research and development costs
Research expenditure is recognised as an expense when incurred.
An internally-generated intangible asset arising from development is recognised if, and only if, all of the following have
been demonstrated:
•
•
•
•
•
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
the intention to complete the intangible asset and use or sell it;
the ability to use or sell the intangible asset;
how the intangible asset will generate probable future economic benefits;
the availability of adequate technical, financial and other resources to complete the development and to use or
sell the intangible asset; and
•
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
Development costs in respect of enhancements on existing suites of software applications are capitalised and
written off over a 3 to 4 year period. Development costs on technically and commercially feasible new products are
capitalised and written off on a straight line basis over a period of 3 to 4 years commencing at the time of commercial
release of the new product.
58
Development costs include cost of materials, direct labour and appropriate overheads.
At each balance date, a review of the carrying value of the capitalised development costs being carried forward is
undertaken to ensure the carrying value is recoverable from future revenue generated by the sale of that software.
(h) Income Tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based
on the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities
attributable to temporary differences between the tax bases of assets and liabilities, and their carrying amounts in
the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when
the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively
enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable
temporary differences to measure the deferred tax asset or liability. An exception is made for certain temporary
differences arising from the initial recognition of an asset or liability. No deferred tax asset or liability is recognised in
relation to those temporary differences if they arose in a transaction, other than a business combination, that at the
time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable
that future taxable amounts will be available to utilise those temporary differences and losses. All deferred tax
liabilities are recognised.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly
in equity.
The company and its wholly-owned Australian resident entities have formed a tax-consolidated group and are
therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Reckon Limited.
The Group uses the standalone approach by reference to the carrying amounts in the separate financial statements
of each entity in applying the accounting for tax consolidation.
The tax sharing agreement entered into between members of the tax-consolidated group provides for the
determination of the allocation of income tax liabilities between the entities should the head entity default on its tax
payment obligations or if an entity should leave the tax-consolidated group. The effect of the tax sharing agreement
is that each member’s liability for tax payable by the tax consolidated group is limited to the amount payable to the
head entity under the tax funding arrangement.
(i) Inventories
Inventories are stated at the lower of cost and net realisable value. Costs are assigned to inventory on hand on a
weighted average cost basis.
(j) Leased Assets
A distinction is made between finance leases which effectively transfer from the lessor to the lessee substantially all the
risks and benefits incident to ownership of leased assets, and operating leases under which the lessor effectively retains
substantially all the risks and benefits.
Operating lease payments are recognised on a straight line basis over the lease term, except where another systematic
basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
Lease incentives are initially recognised as a liability and are amortised over the term of the lease on a straight line basis.
59
Notes to the Financial Statements (continued)
(k) Employee Benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long
service leave, when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the
remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of long term employee benefits are measured as the present value of the estimated
future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
The Group recognises a liability and an expense for the long-term incentive plan for selected executives based on a
formula that takes into consideration the ranking of total shareholder return measured against a comparator group
of companies.
Contributions are made by the Group to defined contribution employee superannuation funds and are charged as
expenses when incurred.
(l) Trade receivables and other receivables
Trade receivables and other receivables are recorded at amortised cost, less provision for impairment in accordance
with the simplified approach see note 1(y).
(m) Financial assets
Loan receivables are initially recognised at fair value of the loan written and subsequently measured at amortised
cost using the effective interest rate method, less provision for expected credit losses. Given the nature of loans
written, a lifetime expected credit loss provision is taken up upon initial recognition of a consumer loan receivable.
The loan balance is categorized into current and non-current according to the due date within the contracted loan
terms. Amounts due within 12 months are classified as current assets, with the remainder classified as non-current
assets..
(n) Impairment of assets
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if
any). When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis
of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise
they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation
basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment
at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset for which the estimates of future
cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the
impairment loss is treated as a revaluation decrease.
60
When an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is
increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset
(or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss,
unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated
as a revaluation increase.
(o) Revenue Recognition
Sale of goods and services
The Group applies the following 5-step model for revenue recognition related to contracts with customers:
a.
Identify the contract(s) with customer
b.
Identify the performance obligation in the contract
c. Determine the transaction price
d. Allocate the transaction price to the performance obligation in the contract
e. Recognise revenue when or as the entity satisfied in performance obligations.
The Group recognises sales revenue related to the transfer of promised goods or services when a performance
obligation is satisfied and when control of the goods or services passes to the customer, which is when the customer
receives the product upon delivery. The amount of revenue recognised reflects the consideration to which the Group
is or expects to be entitled in exchange for those goods or services. If the consideration promised includes a variable
amount, the Group estimates the amount of consideration to which it will be entitled and only to the extent that it is
highly probable that a significant reversal of revenue will not occur.
Contracts with customers can include various combinations of products and services, which are in certain
circumstances bundled and in other circumstances are capable of being distinct and accounted for as separate
performance obligations. Where a contract with multiple performance obligations that is not bundled, the revenue
associated with each obligation is calculated based on its stand-alone selling price.
Revenue is recognised over time if:
•
•
•
the customer simultaneously receives and consumes the benefits as the entity performs;
the customer controls the asset as the entity creates or enhances it; or
the seller’s performance does not create an asset for which the seller has an alternative use and there is a right
to payment for performance to date.
Where the above criteria is not met, revenue is recognised at a point in time.
The Group recognises revenue predominantly from the following sale of software and services:
Business Group desktop products
Business Group desktop products are sold with post-sale technical support services. This can be sold as a once-off
package, or on an annual subscription basis. For all Business Group desktop products contracts that contain the
sale of a license, three distinct performance obligations are:
i.
Sale of a software/upgrade license; and
ii. The provision of minor maintenance updates which may be made available over the period of the contracts; and
iii. Post-sale technical support for a specified period of time.
61
Notes to the Financial Statements (continued)
Revenue is recognised for a Business Group desktop licence at the point of sale. This is because customers purchase
a specific version of the software that exists at the time the licence is granted.
Revenue is recognised for the customer’s entitlement to access additional maintenance updates and the provision
of post-sale technical support over the time of the contract with the customer. This is due to the fact that Reckon may
provide minor maintenance updates to which the customer may be entitled over the term of the contract. In relation
to the post-sale technical support, the customer is deemed to simultaneously receive and consume the benefits
provided by Reckon’s performance of the post-sale technical support services as it is performed.
Revenue is recognised for Business Group desktop post-sale technical support over the time of the contract with
the customer. This is due to the fact that the customer simultaneously receives and consumes the benefits provided
by the Reckon’s performance of the post-sale technical support services as it is performed.
The price allocated to each performance obligation is determined based on the determined stand-alone selling
prices of each performance obligation. The price allocated to the sale of the software license has been determined
by using the adjusted market assessment approach. The price allocated to the post-sale technical support has been
determined on management’s assesstment by using an expected cost plus a margin approach. The relative
standalone selling price has been apportioned to each performance obligation based on these methods.
Reckon also sells upgrades of the Business Group desktop licence separately. Revenue is recognised for these
products at the point of sale.
This revenue stream forms part of “Subscription revenue“ and “Other recurring revenue” as outlined in Note 1(y).
Reckon One (Business Group)
Reckon One is a cloud software as a service (sold on a monthly subscription basis) that is accessible to a customer
through their web browser, and is sold with post-sale technical support services. Within these contracts, the goods
and services provided are:
i.
Sale of a license;
ii. Ongoing maintenance of the cloud platform to ensure that it is accessible; and
iii. Post-sale technical support for a specified period of time.
As the customer is not able to benefit from the license if the cloud is not accessible, two distinct performance
obligations generally are:
i.
Sale of a license and ongoing maintenance for access to the cloud; and
ii. Post-sale technical support.
The transaction price is fixed in the contract entered into by the customer dependent on the specific modules
purchased.
Revenue for the license and ongoing maintenance for the Reckon One product is recognised over the time of the
contract with the customer. Reckon is providing a continuous service of making the online portal available during the
contract period and the customer simultaneously receives and consumes the benefits provided by Reckon’s
performance as Reckon delivers the service.
Revenue for the post-sale technical support provided is also recognised over time. This is due to the fact that the
customer simultaneously receives and consumes the benefits provided by the Reckon’s performance of the post-
sale technical support services. The services are made available to the customer throughout the term of the contract.
Although there are two distinct performance obligations, both currently maintain the same contractual billing period
and are recognised over time. Accordingly, Reckon have deemed it unnecessary to allocate the transaction price
allocated to each performance obligation separately.
62
This revenue stream forms part of “Subscription revenue“ as outlined in Note 1(y). Subscription revenue relates to
streams where customers pay for the services over the life of the contract, rather than upfront at the commencement
of the contract.
Reckon Accounts Hosted (Business Group)
Reckon Accounts Hosted is a hosted software where software is accessible via a web browser or through a desktop
icon, and allows the customer to store data on the customer’s device or an external server. Reckon Accounts Hosted
can be sold on an annual or monthly subscription basis. For all Reckon Accounts Hosted contracts that contain the
sale of a license, the good and services provided are:
i.
Sale of a software license;
ii. Post-sale technical support for a specified period of time; and
iii. Hosting services for a specified period of time.
Each of the contract promises are considered as a distinct performance obligation because the customer can
benefit from the use the software without the provision of the technical support and/or hosting services and they are
distinct within the context of the contract.
Revenue is recognised for a Reckon Accounts Hosted license at the point of sale. This is because customers
purchase a specific version of the software that exists at the time the license is granted.
Revenue for the hosting services and ongoing support is recognised over time. Reckon is providing a continuous
service of hosting the customer’s data and providing post-sale technical support over the contract period and the
customer simultaneously receives and consumes the benefits provided by Reckon’s performance as Reckon
performs. The services are made available to the customer throughout the term of the contract
The price allocated to each performance obligation is determined based on the determined stand-alone selling
prices of each performance obligation. The price allocated to the sale of the software license has been determined
by using the adjusted market assessment approach. The price allocated to the hosting services and post-sale
technical support has been determined on management’s assessment by using an expected cost plus a margin
approach. The relative standalone selling price has been apportioned to each performance obligation based on
these methods.
This revenue stream forms part of “Subscription revenue“ as outlined in Note 1(y). Subscription revenue relates to
streams where customers pay for the services over the life of the contract, rather than upfront at the commencement
of the contract.
Membership fees (Business Group)
Membership revenue relates to fees obtained as part of the Reckon’s Partner Program. Memberships are sold on an
annnual basis. For all Membership contracts, the goods and services provided include:
i.
The provision of software licences;
ii. Access to a dedicated partner support team;
iii. A partner resource kit;
iv.
Invitations to exclusive events and training;
v. Marketing tool kits; and
vi. Annual partner awards.
Each of the contract promises above are considered to be a distinct performance obligations because the customer
can benefit from the use the software without the provision of the other contract promises listed above and they are
distinct within the context of the contract.
63
Notes to the Financial Statements (continued)
Revenue is recognised for a software license at the point of sale. This is because customers purchase and obtain a
specific version of the software that exists at the time the license is granted.
Revenue for the remaining benefits of joining the membership is recognised over time. Reckon provides a range of
different serices which are delivered to the customer over the life of the contract. The nature of the services are such
that the customer simultaneously receives and consumes the benefits provided by Reckon’s performance as Reckon
performs.
The price allocated to each performance obligation is determined based on the determined stand-alone selling
prices of each performance obligation. The price allocated to the software license has been determined based on
the adjusted market assessment approach. The price allocated to the remaining performance obligations has been
determined on management’s assessment by using an expected cost plus a margin approach. The relative
standalone selling price has been apportioned to each performance obligation based on these methods.
This revenue stream forms part of “Other revenue“ as outlined in Note 1(y).
Practice Management Accountant Group
APS is a desktop/cloud hybrid software as a service (sold on a subscription basis) that is accessible to a customer
for download through their web browser. This is sold with implementation services and the promise of specific
upgrades to the software modules. Without the required upgrades, the software would not be functional for the
customer. Technical support is also provided over the contract period.
The following are the goods and services provided:
i.
Sale of a license;
ii.
Implementation services;
iii. Specific upgrades for the functionality of the software;
iv. Ongoing maintenance of the hosted platform to ensure that the software is accessible; and
v. Post-sale technical support for a specified period of time.
A customer is not able to benefit from the software without the implementation services and the specific upgrades,
as they are critical to the functioning of the software in its intended use. Knowledge of how to implement the software
and pass on the upgrades is proprietary to Reckon and therefore only Reckon can perform this. Therefore, the
customer is not able to use readily available resources to perform the implementation or pass on upgrades. Therefore,
one distinct performance obligation has been identified for the bundle of the sale of a license, implementation
services, upgrades, and maintenance.
Post-sale technical support has been identified as a separate performance obligation. This is because the customer
can benefit from the use the software without the provision of the technical support and:
i.
The license and technical support do not significantly modify or customise each other.
ii. The license and technical support are not highly interdependent or highly interrelated as one does not significantly
affect the other.
Revenue for the performance obligation (being the bundled license, implementation services, upgrades and
maintenance) is recognised over time. Reckon is providing a continuous service of making the software, upgrades
and the online portal available during the contract period and the customer simultaneously receives and consumes
the benefits provided by Reckon’s performance as Reckon performs.
Accordingly revenue is recognised for Practice Management Accountant Group post-sale technical support over the
time of the contract with the customer.
As both performance obligations are recognised over the same period of time, Reckon has deemed it unnecessary
to allocate the transaction price attributed to each performance obligation separately.
64
This revenue stream forms part of “Subscriptions revenue“ as outlined in Note 1(y). Subscriptions revenue relates to
streams where customers pay for the services over the life of the contract, rather than upfront at the commencement
of the contract.
Corporate Services (Practice Management Accountant Group)
Corporate Services revenue relates to the provision of services including the registration of companies, provision of
template trust deeds and provision of company search information. These services are sold as once-off products on
an ad-hoc basis as required by a customer and deemed to have one distinct performance obligation for the services
provided.
Revenue is recognised for a corporate services at the point of sale. This is because the services are provided to the
customer immediately once payment is made and there is not further obligation linked to this good.
This revenue stream forms part of “Other revenue as outlined in Note 1(y).
Practice Management Legal Group
The Practice Management Legal Group sells nQueue software and some hardware to the customer. nQueue’s
product is a cost recovery software which allows customers to track the costs associated with printing, photocopying,
and other disbursements and allocate these costs to their clients. nQueue also provides scanning and print solutions
to its clients. nQueue licenses are sold with implementation and post-sale technical support services.
For Practice Management Legal Group, two distinct performance obligations have been identified:
i.
The provision of the software license and implementation services; and
ii. The provision of support services over the life of the contract.
The sale of license and implementation services have been identified as one distinct performance obligation because
the customer is not able to benefit from the software without the implementation services and the knowledge of how
to implement the software is proprietary to Reckon.
The support services have been deemed to be a separately distinct performance obligation. These services are
provided to customers who have existing contracts with nQueue. Customers can choose to purchase the support
services on a yearly basis. As such, the customer can benefit from support services on their own. It is noted that
support services are all separately identifiable within the context of the contract because support services do not
significantly modify the software.
The price allocated to the provision of the software licence and implementation services, and well as the price
allocated to the support services is based upon a price list and is therefore separately identifiable.
Revenue for the software licence and implementation services is recognised as and when the performance obligation
is transferred which is generally when installation is completed.
Conversely, revenue for the provision of support services is recognised over the life of the contact as the benefits
from any support is simultaneously consumed by the customer as it is provided. The services are made available to
the customer throughout the term of the contract.
This software licence and implementation services revenue above forms part of “Other revenue“ and revenue from
the provision of support services forms part of “Subscription revenue“ as described in Note 1(y).
Cost of obtaining a customer contract
AASB 15 requires that incremental costs associated with acquiring customer contract, such as sales commisions,
are recognised as an asset and amortised over a period that corresponds with the period of benefit.
An assesment of commissions paid by the Group was performed in connection with the sale of accounting software
products. The contracts for which commissions are paid have a duration of 12 months or less. Applying the practical
65
Notes to the Financial Statements (continued)
expedient in paragraph 94 of AASB 15 for these contracts based on their duration of 12 months or less, the Group
continues to recognise the incremental costs of obtaining these contracts as an expense when incurred.
There are no other costs incurred that are considered to be incremental.
The following table summarises the revenue recognition of major sale of software and services:
Revenue stream
Performance obligation
Timing of recognition
Business Group desktop
products
Sale of a software license.
At the point of sale.
Maintenance updates.
Over the time of the contract with
the customer.
Post-sale technical support for a specified
period of time.
Over the time of the contract with
the customer.
Reckon One
Sale of license and ongoing maintenance
for access to the cloud.
Over the time of the contract with
the customer.
Post-sale technical support for a specified
period of time.
Over the time of the contract with
the customer.
Reckon Accounts Hosted
Sale of a software license.
At the point of sale.
Post-sale technical support for a specified
period of time.
Over the time of the contract with
the customer.
Hosting services for a specified period of
time.
Over the time of the contract with
the customer.
Membership fees - sale of
license
Sale of a software license
Ar the point of sale
Membership - Support
Additional membership benefits
Over the time of the contract with
the customer
Practice Management
Accountant Group
Sale of a bundled license, implementation
services, upgrade and maintenance.
Over the time of the contract with
the customer.
Post-sale technical support.
Over the time of the contract with
the customer.
Corporate Services revenue
The provision of corporate services
At the point of sale
Practice Management Legal
Group
The provision of the software license and
implementation services.
At the point of sale.
The provision of support services over the
life of the contract
Over the time of the contract with
the customer.
66
Interest
Interest revenue relates to revenue recognised from the provision of loans to customers and is accounted for per the
requirements of AASB 9 Financial Instruments. Interest revenue is recognised as interest accrues using the effective
interest method, which is a method of calculating the amortised cost of a financial asset and allocating the interest
income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
(p) Contract liabilities (previously referred to as deferred revenue)
Contract liabilities relate to payments received from customers for performance obligations which have not yet been
fulfilled. Contract liabilities arise when payment for performance obligations do not match the timing of when the
performance obligations are satisfied. Contract liabilities are recognised at the inception of the contract and unwound
as the performance obligation is satisfied over the life of the contract.
(q) Earnings per share
Basic earnings per share is determined by dividing net profit after income tax attributable to members of the Company
by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus
elements in ordinary shares issued during the year.
Diluted earnings per share adjusts the figures in the determination of basic earnings per share by taking into account
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and
the weighted average number of dilutive potential ordinary shares.
(r) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and bank overdrafts.
(s) Borrowings
Borrowings are initially measured at fair value, net of transaction costs and are subsequently measured at amortised
cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective
interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense
over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments
through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on
initial recognition.
(t) Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which
it is probable that an outflow of economic benefits will result and that the outflow can be reliably measured.
(u) Fair Value estimation
The fair value of financial instruments and share based payments that are not traded in an active market is determined
using appropriate valuation techniques. The Group uses a variety of methods and assumptions that are based on
existing market conditions. The fair value of financial instruments traded on active markets (quoted shares), are based
on balance date bid prices.
The Directors consider that the nominal value less estimated credit adjustments of trade receivables and payables
approximate their fair values.
67
Notes to the Financial Statements (continued)
(v) Government Grants
Government grants are not recognised until there is reasonable assurance that the Group will comply with the
conditions attaching to them and that the grants will be received.
Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group
recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government
grants whose primary condition is that the Group should continue to develop its range of software products, are
offset against development costs in the statement of financial position and transferred to profit or loss on a systematic
and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose
of giving immediate financial support to the Group with no future related costs are recognised in profit or loss in the
period in which they become receivable.
Government assistance which does not have conditions attached specifically relating to the operating activities of
the entity is recognised in accordance with the accounting policies above.
(w) Hedge Accounting
The Group enters into derivative financial instruments to manage its exposure to interest rate risk, including interest
rate swaps. Further details of derivative financial instruments are disclosed in note 13.
Derivatives are initially recognised at fair value at the date the derivative contract is entered into and are subsequently
remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit or
loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing
of the recognition in profit or loss depends on the nature of the hedge relationship.
The Group designates certain hedging instruments, as cash flow hedges.
At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and
the hedged item, along with its risk management objectives and its strategy for undertaking various hedge
transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether
the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item
attributable to the hedged risk.
Note 13 sets out details of the fair values of the derivative instruments used for hedging purposes.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges
is recognised in other comprehensive income and accumulated under the heading of swap hedging reserve. The
gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and is included in the ‘other
gains and losses’ line item.
Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit
or loss in the periods when the hedged item affects profit or loss, in the same line as the recognised hedged item.
However, when the hedged forecast transaction that is hedged results in the recognition of a non-financial asset or
a non-financial liability, the gains and losses previously recognised in other comprehensive income and accumulated
in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or
nonfinancial liability.
Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument
expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss
recognised in other comprehensive income and accumulated in equity at that time remains in equity and is recognised
when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer
expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.
68
(x) Significant accounting judgments, estimates and assumptions
Significant accounting judgments
In applying the Group’s accounting policies, management has made the following judgments which have the most
significant effect on the financial statements:
Capitalisation of development costs – the Group has adopted a policy of capitalising development costs only for
products for which an assessment is made that the product is technically feasible and will generate definite economic
benefits for the Group going forward. The capitalised costs are subsequently amortised over the expected useful life
of the product.
Revenue recognition – The Group has made judgements in relation to the bundling of contract promises into a single
distinct performance obligation by determining whether the contract promises are separately identifiable in the
context of the contract. The Group has also used judgement in allocating the transaction price to revenue streams
which have more than one performance obligation and where the stand-alone selling price is not directly observable.
The Group has applied the expected cost plus a margin approach in estimating these prices as described in Note
1(o) above.
ECL on impairment of financial assets – An allowance for doubtful debts is recognised based on the expected credit
loss (ECL) from the time the receivable is initially recognised. The ECL is based on a provision matrix that reflects the
Group’s historical credit loss experience, adjusted for management’s knowledge of specific customers’ circumstances,
as well as current collection trends and business conditions.
Significant accounting estimates and assumptions
The carrying amount of certain assets and liabilities are often determined based on estimates and assumptions of
future events. The key estimates and assumptions that have a significant risk of causing material adjustment to the
carrying amounts of certain assets and liabilities are:
Impairment of goodwill – the Group determines whether goodwill is impaired on an annual basis. This requires an
estimation of the recoverable amount of the cash-generating unit to which the goodwill is allocated. The assumptions
used in this estimation, and the effect if these assumptions change, are disclosed in Note 11.
Share based payments – the Group measures the cost of equity-settled transactions with employees by reference
to the fair value of the equity instruments at the date on which they are granted. The fair value will usually be
determined using a model that adopts Monte Carlo simulation approach.
Product life and amortisation – the Group amortises capitalised development costs based on a straight line basis
over a period of 3-4 years commencing at the time of commercial release of the new product. This is the assessed
useful life.
(y) New accounting standards not yet effective
At the date of authorisation of the financial report, a number of Standards and Interpretations that are relevant to the
group were in issue but not yet effective.
Standard/Interpretation
Effective for annual
reporting periods
beginning on or after
Expected to be initially
applied in the financial
year ending
AASB 16 Leases
1 January 2019
31 December 2019
69
Notes to the Financial Statements (continued)
Impact of New Accounting Standards
(a) AASB 9 Financial Instruments
The Group has adopted AASB 9 Financial Instruments from 1 January 2018.
AASB 9 changes the classification of complex financial instruments, calculation of impairment losses in financial
assets, and hedge accounting.
Reckon has no complex financial instruments. As a result these changes have not impacted Reckon.
The calculation of impairment losses impacts the way Reckon calculates the bad debts provision, now termed the
credit loss allowance. The Group applies the AASB 9 simplified approach to measuring expected credit losses which
uses a lifetime expected loss allowance for all trade receivables.
The short term loan receivables relating to the partnership with Prospa are loans that are expected to be received
within 12 months. General approach is used to determine the lifetime expected credit loss of the short-term loan
receivables. The Group has determined that the expected loss rate for the short-term loan receivables to be 6.12%.
To determine the expected credit loss of trade receivables, a provision matrix is used based on historic credit loss
rates for each group of customers, adjusted for any material expected changes to the customers’ future credit risk
and other economic factors. On that basis, the credit loss allowance as at 31 December 2018 was determined as
follows:
Provision matrix
Business Group
Practice Management
Legal Group
Practice Management
Accountant Group
Current
Past due 1 to 30 days
Past due 31 to 60 days
Past due over 60 days
0.00%
0.05%
0.08%
0.11%
1.43%
2.04%
2.65%
3.40%
0.15%
0.48%
1.42%
2.45%
70
Gross Carrying Amount
Receivables
Practice
Management
Legal
Group
Practice
Management
Accountant
Group
$’000
$’000
Business
Group
$’000
Group
$’000
Current
382
1,954
1,405
3,741
Past due 1 to 30 days
Past due 31 to 60 days
Past due over 60 days
45
13
62
628
401
1,074
122
202
337
1,564
318
1,944
Total receivables
502
4,268
2,326
7,096
Allowance based on historic credit losses
Adjustment for expected changes in credit risk1
Expected credit loss allowance
3
13
16
97
172
15
115
169
354
269
184
469
Net carrying amount
486
3,999
2,142
6,627
1. Adjustment to reflect the expected change in the probability of default relating to customers that are over 60 days past due.
Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there are no
reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan
with the Group.
The Group has applied the exception under AASB 9 to not restate comparatives as the credit loss allowance under
AASB 139 and AASB 9 did not result in material changes to the amounts previously reported
(b) AASB 15 Revenue from Contracts with Customers
The Group has adopted AASB 15 Revenue from Contracts with Customers from 1 January 2018 by using the
modified retrospective method of transition. This has had a material impact on the current period as outlined below.
The Group has amended the accounting policy related to revenue recognition of the implementation component of
subscription revenue in the Practice Management Accountant Group in order to comply with AASB 15. Implementation
revenue was previously recognised once the installation was completed, whereas this revenue is now spread over
the term of the contract.
71
Notes to the Financial Statements (continued)
The Group does not grant customers the right of returning purchased software. Further, the Group does not receive
from customers any nonrefundable upfront fees which relate to specific goods or services and material rights. As
such, there is no impact from AASB 15 on such aspects.
For the results and balance sheet, the impact would have been as follows:
2017
Prepared
under
AASB15
$’000
80,298
7,601
1,298
133
Previously reported
under AASB 118
$’000
80,337
7,628
1,765
1,533
AASB15
Restatement
$’000
(39)
(27)
(467)
(1,400)
Revenue
Profit attributable to the owners of the parent
Other assets - current
Other assets - non current
Deferred tax liabilities
551
(4,845)
(5,396)
Retained earnings
(1,316)
41,590
42,906
2018
Prepared
under
AASB15
$’000
75,427
7,706
1,593
52
Prepared under
AASB 118
$’000
74,769
7,232
2,239
633
(4,286)
(4,653)
45,910
46,770
Impact of
AASB15
$’000
658
474
(646)
(581)
367
(860)
Revenue
Profit attributable to the owners of the parent
Other assets - current
Other assets - non current
Deferred tax liabilities
Retained earnings
72
Reckon generates revenue from the following revenue streams:
Primary
segments
2018
Product Description
Revenue
recognition
Practice
Management
Accountant
Group
Practice
Management
Legal
Group
Business
Group
Consolidated
Group
$’000
$’000
$’000
$’000
Subscription
revenue
Bundled license, support,
hosting and implementation
Over time
-
23,295
-
23,295
License, support and hosting Over time
6,449
Other recurring
revenue
License
Support
License
Loan income
Interest
Other revenue Membership support
Point in time
21,273
Over time
372
Point in time
2,914
Over time
Over time
925
453
Membership fees
Point in time
2,488
-
-
-
-
-
-
-
Corporate services
Point in time
License and implementation
Point in time
-
-
Other
Point in time
307
5,646
492
-
8,432
14,881
-
-
-
-
-
-
-
2,381
-
21,273
372
2,914
925
453
2,488
5,646
2,873
307
Total revenue
35,181
29,433
10,813
75,427
2017 (under AASB 15)
Subscriptio n
revenue
Bundled license, support,
hosting and implementation
Over time
-
23,511
-
23,511
License, support and hosting Over time
5,815
Other recurring
revenue
License
Support
License
Loan income
Interest
Other revenue Membership support
Point in time
21,428
Over time
506
Point in time
3,638
Over time
Over time
722
485
Membership fees
Point in time
2,661
-
-
-
-
-
-
-
Corporate services
Point in time
License and implementation
Point in time
-
-
Other
Point in time
662
6,646
1,217
-
8,917
14,732
-
-
-
-
-
-
-
4,090
-
21,428
506
3,638
722
485
2,661
6,646
5,307
662
Total revenue
35,917
31,374
13,007
80,298
Each of the above services delivered to customers are considered separate performance obligations, even though
for practical expedience may be governed by a single legal contract with the customer.
73
Notes to the Financial Statements (continued)
Contract terms vary between divisions, such that in some cases customers can benefit from the use of the software
without the provision of support and implementation services, in which case revenue is recognised at a point in time.
In other instances the provision of implementation and support services as well as upgrades is integral to the
functionality of the software; in this case revenue is recognised over time.
(c) AASB 16 Leases
AASB 16 is effective for years commencing 1 January 2019. AASB 16 eliminates the classification of leases as either
operating leases or finance leases as required by AASB 117 and, instead, introduces a single lessee accounting
model. Applying that model, a lessee is required to recognise:
•
assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value;
and
•
amortisation of lease assets separately from interest on lease liabilities in the income statement.
Reckons operating leases with terms of more than 12 months relate to property leases.
The adoption of AASB 16 will result in revised accounting for any property operating leases that have a lease end
date of 31 December 2019 or later.
The estimated impact on the opening balance sheet as at 1 January 2019 and income statement impact for 2019 is
expected to be as follows:
Balance Sheet Impact
Net increase in non-current asset (recognition of lease assets)
Increase in deferred tax asset
Net increase in liabilities from recognition of lease liabilities
Net decrease in retained earnings (higher expense recognised under AASB 16)
Income statement impact
Net decrease in operating expense resulting in an increase in EBITDA
Net increase in interest expense
Net increase in depreciation and amortisation expense
Decrease in net profit before tax
$’000
8,761
34
8,873
(78)
$’000
(1,202)
200
1,069
(67)
74
2 Segment Information
Operating segments are identified on the basis of internal reports about components of the Group that are regularly
reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its
performance.
(a) Business segment information
The consolidated entity is organised into four operating divisions:
• Business Group
• Accountant Practice Management Group
•
Legal Practice Management Group
• Document Management Group (Discontinued operation)
These divisions are the basis upon which the consolidated entity reports its financial information to the chief operating
decision maker, being the Board of directors.
The principal activities of these divisions are as follows:
•
Business Group - development, distribution and support of business accounting and personal financial software,
as well as related products and services. Products sold in this division include Reckon Accounts and Reckon One.
• Practice Management Accountant Group - development, distribution and support of practice management, tax,
client accounting and related software under the APS brand as well as the Reckon Docs and Reckon Elite
products.
• Practice Management Legal Group - development, distribution and support of cost recovery, cost management,
scan and related software under the nQueue Billback brand predominantly to the legal market.
• Document Management Group - development, distribution and support of document management and client
portal products under the Virtual Cabinet and Smart Vault brands. This division was de-merged during 2017 and
is thus included in discontinued operations.
Segment revenues and results
Operating revenue
Business Group
Practice Management Accountant Group
Practice Management Legal Group
Continuing operations
Discontinued operations
Total revenue
1. Restated to include Practice Management Accountant Group in continuing operations (refer note 4).
2018
$’000
2017
$’000
Restated1
35,181
35,917
29,433
31,413
10,813
13,007
75,427
80,337
-
9,983
75,427
90,320
75
Notes to the Financial Statements (continued)
2 Segment Information (continued)
2018
$’000
2018
$’000
2018
$’000
2017
$’000
2017
$’000
2017
$’000
Segment results
Continuing
business
Discontinued
business
Total
Continuing
business
Discontinued
business
Total
Restated1
Restated1 Restated1
EBITDA
Business Group
Practice Management
Accountant Group
Practice Management Legal
Group
16,975
15,353
1,645
Central administration costs
(3,402)
30,571
-
30,571
(9,018)
(5,809)
(3,203)
(18,030)
-
Depreciation and
amortisation
Business Group
Practice Management
Accountant Group
Practice Management Legal
Group
Transaction costs
Finance costs
Profit before income tax
Income tax expense
Profit for the year
17,242
15,338
3,424
(4,731)
31,273
(9,429)
(5,934)
(2,873)
1,905
33,178
-
-
(18,030)
(18,236)
(2,039)
(20,275)
(1,418)
(1,532)
9,591
(1,885)
7,706
(1,606)
(1,706)
9,725
(2,255)
7,470
-
-
(1,606)
(1,706)
(134)
9,591
292
158
(1,963)
7,628
1.Restated to include Practice Management Accountant Group in continuing operations (refer note 4)
The revenue reported above represents revenue generated from external customers. Segment profit represents the
profit earned by each segment without allocation of central administration costs, finance costs and income tax
expense, all of which are allocated to Corporate head office. This is the measure reported to the chief operating
decision maker for the purposes of resource allocation and assessing performance.
No single customer contributed 10% or more of Group revenue for either 2018 or 2017.
EBITDA above means earnings before interest, depreciation and amortisation.
76
2 Segment Information (continued)
Segment assets and liabilities
Assets
Liabilities
2018
$’000
2017
$’000
2018
$’000
Business Group
18,254
20,055
9,127
Additions to non-
current assets
2017
$’000
7,791
2018
$’000
7,927
2017
$’000
6,150
Practice Management Legal Group
15,838
17,209
5,197
5,427
2,427
2,673
Practice Management Accountant Group
43,296
43,911
1,937
5,397
7,319
7,310
Document Management Group
-
-
-
-
Corporate Division
4,525
4,396
50,053
53,857
-
-
2,013
-
81,913
85,571
66,314
72,472
17,673
18,146
(b) Geographical information
Australia
United States of America
Other countries (i)
Continuing business
revenue from external
customers
Non-current assets
2018
$’000
2017
$’000
2018
$’000
2017
$’000
Restated
58,329
60,912
54,953
56,242
8,414
10,161
8,684
9,264
6,358
4,898
5,597
4,909
75,427
80,337
66,209
66,748
(i) No other country outside is considered to generate revenues which are material to the group.
77
Notes to the Financial Statements (continued)
3 Profit for the Year
Profit before income tax includes the following items of revenue and expense:
Consolidated
2018
$’000
2017
$’000
Restated
Revenue
Sales revenue
Subscription revenue
Other recurring revenue
Loans revenue
Other revenue
Sale of goods and rendering of services
Other Revenue
Interest revenue
Expenses
Product costs
Bad debt expense:
Other Entities
Depreciation of non-current assets:
Property, plant and equipment
Amortisation of non-current assets:
Leasehold improvements
Intellectual property
Development costs
Total depreciation and amortisation
Foreign exchange losses/(gains)
Employee benefits expense:
Post employment benefits – defined contribution plans
Termination benefits
Share based payments:
Equity-settled share-based payments
Cash-settled share-based payments
Operating lease rental expenses:
Minimum lease payments
78
59,449
59,710
3,286
925
11,767
75,427
4,144
722
15,761
80,337
-
-
75,427
80,337
9,231
9,858
1,001
69
741
678
302
459
16,528
18,030
(64)
2,020
319
186
-
186
107
929
16,522
18,236
120
2,401
779
480
108
588
2,287
2,012
4 Discontinued operations
The Document Management Group was de-merged on 4 August 2017 into an independent company and the shares
admitted to trading on the AIM market of the London Stock Exchange.
Revenue
Expenses
Profit/(loss) before tax
Attributable income tax benefit/(expense)
Profit from discontinued operations attributable to owners of the parent
Net cash outflow from operating activities
Net cash outflow from investing activities
Consolidated
2018
$’000
2017
$’000
Restated1
9,983
(10,117)
(134)
292
158
(1,070)
(136)
(1,206)
-
-
-
-
-
-
-
-
1. In the prior year accounts the Practice Management Accountant Group was also treated as a discontinued operation as agreement had been
reached to sell this business subject to ACCC and NZCC approval. This sale did not proceed and this division is now included in continuing
operations.
79
Notes to the Financial Statements (continued)
5 Income Tax
(a) Income tax expense recognised in profit and loss
Current tax
Deferred tax
Under /(over) provided in prior years
(b) The prima facie income tax expense on pre-tax accounting profit
reconciles to the income tax expense in the financial statements as follows:
Profit before income tax
Income tax expense calculated at 30% of profit
Tax Effect of:
Consolidated
2018
$’000
3,213
(803)
(525)
1,885
2017
$’000
Restated
3,212
(743)
(214)
2,255
9,591
2,877
9,725
2,918
Effect of lower tax rates on overseas income
(100)
(63)
Tax effect of non-deductible/non-taxable items:
Research and development claims
Sundry items
Under/(over) provision in prior years
Income tax expense attributable to profit
The tax rate used for the 2018 and 2017 reconciliations above is the corporate tax
rate of 30% payable by Australian corporate entities on taxable profits under
Australian tax law.
(c) Future income tax benefits not brought to account as an asset:
Tax losses:
Revenue
Capital
80
(626)
259
2,410
(525)
1,885
(654)
268
2,469
(214)
2,255
477
3,229
3,706
-
1,770
1,770
6 Remuneration of Auditors
(a) Deloitte Touche Tohmatsu
During the year, the auditors of the parent entity earned the following remuneration:
Auditing and reviewing of financial reports
Tax compliance and other consulting services
(b) Other Auditors
Auditing and reviewing of financial reports
Tax compliance services
Consolidated
2018
$
2017
$
257,125
235,424
234,219
401,492
491,344
639,916
68,099
31,162
188,949
78,841
257,048
110,003
748,392
746,919
81
Notes to the Financial Statements (continued)
7 Trade and Other Receivables
Current:
Trade receivables (i)
Expected Credit Loss (ECL)
Other receivables
Non-current:
Trade receivables
Other receivables
(i) The ageing of past due receivables at year end is detailed as follows:
Past due 0 – 30 days
Past due 31 – 60 days
Past due 61+ days
Total
The movement in the ECL in respect of trade receivables is detailed below:
Balance at beginning of the year
Amounts written off during the year
Increase/(reduction) in ECL recognised in the profit and loss
Balance at end of year
82
Consolidated
2018
$’000
2017
$’000
7,096
9,090
(469)
(340)
6,627
8,750
476
1,260
7,103
10,010
258
30
288
1,074
337
-
40
40
775
578
1,944
1,668
3,355
3,020
340
(1,001)
1,130
469
315
(69)
94
340
8 Other Assets
Current:
Prepayments
Other
Non current:
Prepayments
Other
Consolidated
2018
$’000
2017
$’000
1,565
1,265
28
500
1,593
1,765
-
52
52
47
1,486
1,533
83
Notes to the Financial Statements (continued)
9 Property, Plant and Equipment
Leasehold Improvements
At cost
Less: Accumulated amortisation
Total leasehold improvements
Plant and equipment
At cost
Less: Accumulated depreciation
Total plant and equipment
Consolidated
Carrying amount at 1 January 2018
Additions
Effect of foreign currency exchange differences
Transferred from inventory
Capitalised lease incentive
Depreciation/amortisation expense
Balance at 31 December 2018
Consolidated
Carrying amount at 1 January 2017
Additions
Effect of foreign currency exchange differences
De-merger of Document Management Group
Depreciation/amortisation expense
Balance at 31 December 2017
84
Consolidated
2018
$’000
2017
$’000
5,082
2,921
(2,909)
(2,589)
2,173
332
11,148
(9,230)
1,918
4,091
Leasehold
Improvements
$’000
Plant and
Equipment
$’000
9,520
(8,358)
1,162
1,494
Total
$’000
332
598
26
-
1,519
(302)
2,173
392
129
(21)
(61)
(107)
332
1,162
1,494
348
153
1,038
-
(783)
1,918
946
179
1,038
1,519
(1,085)
4,091
2,060
2,452
557
(75)
(491)
(889)
686
(96)
(552)
(996)
1,162
1,494
10 Deferred Tax Assets
The balance comprises temporary differences attributable to:
Doubtful debts
Employee benefits
Other provisions
Details of unrecognised deferred tax assets can be found in Note 5(c)
Reconciliation:
Opening balance at 1 January
De-merger of Document Management Group
(Charged) / credited to profit or loss
Balance at 31 December
11 Intangibles
Intellectual property – at cost (i)
Accumulated amortisation
Development costs – at cost
Accumulated amortisation
Goodwill – at cost
Consolidated
2018
$’000
2017
$’000
15
34
54
103
410
-
(307)
103
9
58
343
410
948
(259)
(279)
410
14,962
14,863
(14,873)
(14,415)
89
448
137,224
122,791
(105,273)
(88,633)
31,951
34,158
29,318
28,333
61,358
62,939
(i) The intellectual property carrying amount comprises of customer contracts.
85
Notes to the Financial Statements (continued)
11 Intangibles (continued)
Impairment test for goodwill
Goodwill is allocated to the Group’s cash generating units (CGUs) identified based on how
the businesses are managed and reported on and taking into account the use of shared
resources, as follows:
Business Group
Accountant Practice Management Group
Legal Practice Management Group
Consolidated
2018
$’000
2017
$’000
730
-
25,765
25,765
2,823
2,568
29,318
28,333
The recoverable amount of a CGU is determined based on value-in-use calculations. Management has based the value in use
calculations on the most recently completed board approved budget for the forthcoming one year (2019) period. Subsequent
cash flows are projected using constant long term average growth rates of 2.5% per annum. An average post-tax discount rate
of 9.4% (2017: 9.4%) (pre-tax rate: 13.4%) reflecting assessed risks associated with CGU’s has been applied to determine the
present value of future cash flow projections for all CGU’s. No impairment write-offs have been recognised during the year
(2017: nil). Sensitivity analysis performed indicates that if a change in profit reflected in the models were to decrease by up to
15% for the respective CGU’s, there would be no impairment.
Consolidated movements in intangibles
At 1 January 2018
Additions
Effect of foreign currency exchange differences
Amortisation charge
At 31 December 2018
At 1 January 2017
Additions
Effect of foreign currency exchange differences
De-merger of Document Management Group
Amortisation charge
At 31 December 2017
Goodwill
$’000
28,333
730
255
-
29,318
Intellectual
Property
$’000
Development
Costs
$’000
Total
$’000
448
100
-
(459)
89
34,158
62,939
14,321
15,151
-
255
(16,528)
(16,987)
31,951
61,358
49,617
6,097
39,843
95,557
-
(1,923)
(19,361)
-
-
42
(3,925)
(1,766)
17,264
17,264
67
(1,814)
(5,401)
(28,687)
(17,615)
(19,381)
28,333
448
34,158
62,939
86
12 Borrowings
Current:
Bank overdraft (i)
Non-current
Bank borrowings (i)
Consolidated
2018
$’000
2017
$’000
434
-
44,562
50,606
(i) The consolidated entity has decreased its bank facilities to $63 million during the year. The facility comprises variable rate
bank overdraft facilities, loan facilities, and bank guarantee and transactional facilities. The loan facilities and $1m of the bank
overdraft facility was extended in December 2018 and now expires in March 2020 and the remaining facilities are subject to
annual review expiring in April 2019. The facility is secured over the Australian, New Zealand and United Kingdom net assets.
Reckon has partially hedged the bank borrowings – refer note 13.
2018
The available, used and unused components of the facility at year end is as follows:
Available
Used
Unused
The remaining contractual maturity for the facility (including both interest and
principal) is as follows:
0-12 months
2-5 years
Weighted average interest rate
Bank
overdraft
$’000
Loan
facility
$’000
Bank
guarantee &
transaction
facility
$’000
2,000
56,000
434
44,562
1,566
11,438
4,710
2,397
2,313
434
-
2,397
-
44,562
5.04%
3.59%
-
-
87
Notes to the Financial Statements (continued)
13 Other financial assets/(liabilities)
Current:
Loans receivable (ii)
Non-current:
Other investments
Derivative that is designated and effective as a hedging instrument carried at fair value (i)
Consolidated
2018
$’000
2017
$’000
2,470
2,255
253
64
317
196
136
332
(i) This balance represents an interest rate swap. To reduce the fair value risk of changing interest rates, the Group has entered
into a pay-floating receive-fixed interest rate swap. The swap’s notional principal is $23 million and represents 53% of the bank
borrowings outstanding at 31 December 2018. The swap matures in July/August 2019. The fixed interest rate is 3.21%, and
interest rate swaps are settled monthly or quarterly. Within the context of AASB 7, this is classified as a level 2 fair value
measurement being derived from inputs, other than quoted prices included within level 1, that are observable for the asset or
liability, either directly or indirectly.
(ii)The loan receivable is net of an Expected Credit Loss allowance of $158 thousand in 2018 (2017: $119 thousand) .
14 Provisions
Current:
Employee benefits – annual leave
Employee benefits – long service leave
Non-current:
Employee benefits – long service leave
Employee benefits – long term incentive
88
Consolidated
2018
$’000
2017
$’000
1,241
1,416
2,657
237
736
973
1,356
1,648
3,004
321
949
1,270
15 Deferred Tax Liabilities
The temporary differences are attributable to:
Doubtful debts
Employee benefits
Sales returns and volume rebates
Deferred revenue
Consolidated
2018
$’000
2017
‘$’000
(95)
(69)
(1,200)
(1,676)
(9)
(9)
(528)
(480)
Difference between book and tax value of non-current assets
8,976
9,819
Other provisions
Details of unrecognised deferred tax assets can be found in Note 5(c)
Reconciliation:
Opening balance at 1 January
De-merger of Document Management Group
Charged / (credited) to profit or loss
Balance at 31 December
(2,858)
(2,189)
4,286
5,396
5,396
7,418
-
(1,000)
(1,110)
(1,022)
4,286
5,396
89
Notes to the Financial Statements (continued)
16 Parent Entity Disclosures
Financial position
Assets
Current assets
Non-current assets
Liabilities
Current liabilities
Non-current liabilities
Equity
Share capital
Share buyback reserve
Swap hedging reserve
Share based payments reserve
Acquisition of non-controlling interest reserve
Foreign currency translation reserve
Retained earnings
Financial performance
Profit for the year from continuing operations
Profit for the year from discontinued operations
Other comprehensive income from continuing operations
Total comprehensive income
Capital commitments for the acquisition of property, plant and equipment
Not longer than 1 year
Other
Reckon Limited assets have been used as security for the bank facilities set out in note 13.
The parent entity has no contingent liabilities.
90
Parent
2018
$’000
2017
$’000
7,082
68,749
75,831
8,993
41,284
50,277
8,709
69,619
78,328
8,385
47,882
56,267
19,712
19,459
(42,018)
(42,018)
64
169
136
396
(1,657)
(1,657)
(438)
49,722
25,554
(438)
46,183
22,061
7,913
-
(299)
7,614
7,415
212
(430)
7,197
–
–
17 Employee Benefits
Long-term incentive plan
The long-term incentive plan presently comprises two possible methods of participation: the grant of equity under
a performance share plan; or cash payments under a share appreciation plan. The board has discretion to make
offers to applicable employees to participate in these plans. Performance shares offered (all in respect of the
company’s ordinary shares) and/or share appreciation rights do not vest before three years after their grant date and
are conditional on the participant remaining employed at vesting date, subject to board discretion. Vesting is also
conditional upon the company achieving defined performance criteria. The performance criteria are based upon a
total shareholder return (TSR) and EPS targets. TSR is the return to shareholders over a prescribed period, being the
growth in the company’s share price plus dividends or returns of capital for that period.
From 2011 onwards performance shares may also be offered with longer term vesting periods. The single vesting
condition is that participants must remain employed for the term required. To achieve 100% vesting employees must
remain in employment for an effective 10 years from the date of the initial offer.
The share appreciation rights plan represents an alternative remuneration element (to offering performance shares)
under which the board can invite relevant employees to apply for a right to receive a cash payment from the company
equal to the amount (if any) by which the market price of the company’s shares at the date of exercise of the right
exceeds the market price of the company’s shares at the date of grant of the right. The right may only be exercised
if the share price at the end of the performance period is greater than at the beginning of the performance period.
The performance criteria for the rights to vest are fixed by the board in the exercise of its discretion. At present these
are the same as the TSR target set for performance shares to vest and the same sliding scale applies.
From the performance period 2016-2018 onwards the benchmark was changed. There are two performance criteria
that must be met. The first is achievement of budgeted earnings per share growth (EPS) over the performance
period. The second is a comparison of the company’s total shareholder return over the performance period measured
against the change in the S&P/ASX 300 Accumulation Index (iTSR) over the performance period. The criteria carry
equal weighting, except for the first year in the performance period 2016-2018 of the performance period, where EPS
is given 100% weighting to account for share price volatility attributable to speculation (in late 2015 and early 2016)
rather than the fundamental behaviour of the company. Vesting against both criteria occurs on a sliding scale. In the
case of EPS 75% of entitlements vest if the target EPS is achieved and 100% of entitlement will vest on achievement
of 110% of target EPS, on a sliding scale capped at 100% of entitlement. In the case of iTSR 75% of entitlements vest
if the target iTSR is achieved, 100% of entitlements will vest on achievement of 100% of target iTSR, and a pro rata
vesting occurs between 100% and 110% of target iTSR capped at 110%.
No options were issued during the year (2017: Nil).
Nil (2017: 1,135,000) senior executive rights, nil (2017: nil) appreciation rights and nil (2017: nil) performance shares,
were issued during the year. The expense recognised in 2018 for the rights/performance shares was $186 thousand
(2017: $588 thousand).
91
Notes to the Financial Statements (continued)
17 Employee Benefits (continued)
Set out below are summaries of performance shares and appreciation rights granted under the long-term incentive plan:
Performance Shares
Grant
Date
Vesting
Date
Shares
Granted
Shares lapsed
during the year
Shares vested
during the year
Shares available at
the end of the year
2018
2017
2018
2017
2018
2017*
Jan’15
Dec’17
121,239
95,554
Jan’11
Dec’17
112,500
25,000
921
268
-
4,603
44,250
8,982
Jan’12
Dec’18
127,500
25,000
1,590
56,625
7,660
-
-
-
95,554
69,250
81,625
Jan’13
Dec’19
296,250
50,000
23,679
Jan’14
Dec’20
101,250
5,000
21,179
Jan’15
Dec’21
37,500
-
6,429
-
-
-
44,821
132,500
182,500
21,571
33,875
38,875
3,571
8,250
8,250
*Shares/rights granted have been adjusted to compensate for the Document Management Group de-merger.
184,119 shares have been acquired for future grants
92
17 Employee Benefits (continued)
Appreciation Rights
Grant
Date
Expiry
Date
Rights
Granted
Rights lapsed
during the year
Rights vested
during the year
Rights available at
the end of the year
Jan’15
Dec’17
747,036
747,036
-
-
-
-
747,036
2018
2017
2018
2017
2018
2017
Senior Executive Rights
Grant
Date
Expiry
Date
Rights
Granted
Rights lapsed
during the year
Rights vested
during the year
Rights available at
the end of the year
2018
2017
2018
2017
2018
2017*
Jan’16
Dec’18
1,087,500
443,750
170,417
Jan’17
Dec’19
1,135,000
443,750
288,333
-
-
183,333
358,500
802,250
65,417
397,000
840,750
*Shares/rights granted have been adjusted to compensate for the Document Management Group de-merger.
Short-term incentive plan
Each annual budget fixes a pool of cash representing a total potential amount in which the relevant employees can
share if short term performance conditions are met.
The performance period for the short term incentive plan is one year. However, approximately one third of the
payment will only be made if the employee remains in employment for a further one year period after the performance
period.
The performance conditions are budgeted targets set for revenue, EBITDA and earnings per share. Actual
performance is the measured on a sliding scale form 90% to 110% against the budgeted performance of the group
to determine the extent to which incentives are paid. The incentive is paid on a sliding scale. Below 90% no incentive
is paid. Between 90% and 110% a pro rata increase is paid, capped at 110%. There is an overlap of earnings per
share as a performance condition for the long term incentive and the short term incentive.
93
Notes to the Financial Statements (continued)
18 Issued Capital
Fully Paid Ordinary Share Capital
2018
2017
No.
$’000
No.
$’000
Balance at beginning of financial year
113,294,832
20,524 113,294,832
20,524
Dividend re-investment plan
-
-
-
-
Balance at end of financial year
113,294,832
20,524 113,294,832
20,524
Less Treasury shares
Balance at beginning of financial year
458,907
1,065
795,539
1,817
Shares purchased in current period
Lapsed shares utilised
711
-
1
-
-
3,327
-
-
Shares vested
(100,874)
(254)
(339,959)
(752)
Balance at end of financial year
358,744
812
458,907
1,065
Balance at end of financial year net of treasury shares
112,936,088
19,712 112,835,925
19,459
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Changes to the then Corporations Law abolished the authorised capital and par value concepts in relation to share
capital from 1 July 1998. Therefore the company does not have a limited amount of authorised capital and issued
shares do not have a par value.
During the year nil shares were bought back.
No options were exercised during the year.
The Group implemented a dividend re-investment plan in 2016.
94
19 Reserves
Nature and purpose of reserves
(a) Foreign currency translation reserve
Exchange differences arising on translation of the financial reports of foreign subsidiaries are taken to the foreign
currency translation reserve, as described in note 1(f).
(b) Swap hedging reserve
The swap hedging reserve represents the cumulative gains or losses arising on changes in the fair value of hedging
instruments entered into. These gains or losses will be reclassified to profit or loss only when the hedged transaction
affects profit or loss.
(c) Share buyback reserve
The value of shares bought back are allocated to this reserve.
(d) Share-based payments reserve
The share-based payments reserve is for the fair value of options granted and recognised to date but not yet
exercised, and treasury shares purchased and recognised to date which have not yet vested.
(e) Acquisition of non-controlling interest reserve
The acquisition of non-controlling interest reserve represents an equity account to record transactions between
equity holders.
20 Earnings per Share
Basic earnings per share – continuing and discontinued operations
Diluted earnings per share – continuing and discontinued operations
Basic earnings per share – continuing operations
Diluted earnings per share – continuing operations
Consolidated
2018
cents
2017
cents
6.8
6.8
6.8
6.8
6.8
6.6
6.6
6.5
Weighted average number of ordinary shares used in the calculation of basic earnings
per share
112,936,088 112,835,925
Weighted average number of ordinary shares and potential ordinary shares (in relation to
employee performance shares) used in the calculation of diluted earnings per share
114,050,332 114,937,832
Earnings used in the calculation of earnings per share for continuing and discontinued operations is $7,706 thousand
(2017: $7,628 thousand). Earnings used in the calculation of earnings per share for continuing operations is $7,706
thousand (2017: $7,470 thousand).
95
Notes to the Financial Statements (continued)
21 Contingent Liabilities
There are no material contingent liabilities as at 31 December 2018 (2017: Nil).
22 Commitments for Expenditure
(a) Capital Expenditure Commitments
The consolidated entity has capital expenditure commitments of $nil as at 31 December 2018 (2017: $nil).
(b) Lease Commitments
Operating Leases
Within 1 year
Later than 1 year and not longer than 5 years
Later than 5 years
Consolidated
2018
$’000
2017
$’000
2,274
2,069
8,044
9,286
1,947
2,082
12,265
13,437
Operating leases relate to office and warehouse premises with lease terms of between 1 to 7 years. All operating
lease contracts contain market review clauses in the event that the consolidated entity exercises its option to renew.
The consolidated entity does not have an option to purchase the leased asset at the expiry of the lease period.
96
23 Subsidiaries
Name of Entity
Country of Incorporation
Ownership Interest
Parent Entity
Reckon Limited
Subsidiaries
Reckon Australia Pty Limited
Reckon Limited Performance Share Plan Trust
Reckon New Zealand Pty Limited
Reckon Accountant Group Pty Limited
Reckon Accountant Group Limited
Australia
Australia
Australia
New Zealand
Australia
New Zealand
Reckon One Limited
United Kingdom
Reckon Docs Pty Limited
nQueue Pty Limited
Australia
Australia
nQueue Billback Limited
United Kingdom
Billback LLC
United States of America
nQueue Billback LLC
United States of America
Reckon Accounts Pte Limited
Singapore
All shares held are ordinary shares.
2018
%
2017
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
97
Notes to the Financial Statements (continued)
24 Notes to the Statement of Cash Flows
(a) Reconciliation of Cash
For the purposes of the statement of cash flows, cash includes cash on hand and in banks
and investments in money market instruments, net of outstanding bank overdrafts. Cash at
the end of the financial year as shown in the statement of cash flows is reconciled to the
related items in the statement of financial position as follows:
Cash (i)
Bank overdraft
(i) Cash balance is predominantly in the form of short-term money market deposits, which
can be accessed at call.
(b) Reconciliation of Profit After Income Tax To Net Cash
Flows From Operating Activities
Profit after income tax
Depreciation and amortisation of non-current assets
Payment for capitalised development costs
Proceeds from New Zealand government development grant
Non-cash employee benefits expense – share based payment
Increase/(decrease) in current tax liability/asset
Increase/(decrease) in deferred tax balances
Unrealised foreign currency translation amount
(Increase)/decrease in assets net of acquisitions:
Current receivables
Current inventories
Other current assets
Non-current receivables
Non-current other
Increase/(decrease) in liabilities net of acquisitions:
Current trade payables
Other current liabilities
Other non-current liabilities
Consolidated
2018
$’000
2017
$’000
2,579
1,958
(434)
-
2,145
1,958
7,706
7,628
18,030
20,275
(14,689)
(18,165)
410
27
(196)
(252)
(948)
1,003
480
931
(743)
248
2,907
(1,269)
(162)
(295)
(248)
81
(1,074)
(120)
(297)
(44)
30
73
(66)
(475)
(684)
429
Net cash inflow from operating activities
10,880
9,651
98
24 Notes to the Statement of Cash Flows (continued)
(c) Assets and liabilities
The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash
changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be,
classified in the Group’s consolidated statement of cash flows as cash flows from financing activities.
Note
Cash
Non-cash
Borrowings
Interest rate swap fair value
hedge or economically
hedging financing liabilities
13
14
Balance at
1 Jan 2018
$’000
Financing
cash flows (i)
$’000
De-merger
of subsidiary
$’000
Fair value
adjustment
$’000
Balance at
31 Dec 2018
$’000
50,606
(6,044)
(136)
-
50,470
(6,044)
-
-
-
-
72
72
44,562
(64)
44,498
(i) The cash flows from bank loans, and other borrowings make up the net amount of proceeds from borrowings and
repayments of borrowings in the statement of cash flows
Note
Cash
Non-cash
Borrowings
Interest rate swap fair value
hedge or economically
hedging financing liabilities
13
14
Balance at
1 Jan 2017
$’000
Financing
cash flows (i)
$’000
De-merger
of subsidiary
$’000
Fair value
adjustment
$’000
Balance at
31 Dec 2017
$’000
51,763
(992)
(165)
(133)
-
-
51,630
(992)
(165)
-
(3)
(3)
50,606
(136)
50,470
(i) The cash flows from bank loans, and other borrowings make up the net amount of proceeds from borrowings and
repayments of borrowings in the statement of cash flows.
99
Notes to the Financial Statements (continued)
25 Dividends – Ordinary Shares
No interim dividend for the year ended 31 December 2017 was paid (2016: 2 cents) paid.
Dividend in specie arising from the de-merger of the Document Management Division
effective 4 August 2017.
A fully franked interim dividend for the year ended 31 December 2018 of 3 cents (2017: nil)
per share was paid on 4 September 2018.
Franking credits available for subsequent financial years based on a tax rate of 30% (2017:
30%)
Consolidated
2018
$’000
-
-
2017
$’000
3,375
26,506
3,386
-
3,386
29,881
535
614
26 Financial Instruments
(a) Financial Risk Management Objectives
The Board of Directors has overall responsibility for the establishment and oversight of the company and group’s
financial management framework.
The Board of Directors oversees how Management monitors compliance with risk management policies and
procedures and reviews the adequacy of the risk management framework in relation to the risks. The main risk
arising from the company and group’s financial instruments are currency risk, credit risk, liquidity risk and cash flow
interest rate risk.
(b) Interest Rate Risk
The group is exposed to interest rate risk on the cash held in bank deposits and on bank borrowings. Cash deposits
of $2,579 thousand were held by the consolidated entity at the reporting date, attracting an average interest rate of
0.78% (2017: 0.78%). Interest bearing borrowings by the consolidated entity at the reporting date were $44,996
thousand (2017: $50,606 thousand). Interest rate risk is managed by maintaining an appropriate mix between fixed
and floating rate borrowings, and by the use of interest rate swap contracts. Variable rate borrowings during the year
attracted an average interest rate of 5.04% (2017: 5.09%) on overdraft facilities and 3.59% on loan facilities (2017:
3.11%). If interest rates had been 50 basis points higher or lower (being the relevant volatility considered relevant by
management) and all other variables were held constant, the group’s net profit would increase/decrease by $212
thousand (2017: $251 thousand).
Hedging activities are evaluated to align with interest rate views and defined risk appetite, ensuring the most cost-
effective hedging strategies are applied.
The maturity profile for the consolidated entity’s cash ($2,579 thousand) that is exposed to interest rate risk is one
year, and interest bearing borrowings ($44,996 thousand) that are exposed to interest rate risk, and the interest rate
swap is two years. On the assumption that interest bearing borrowings and variable interest rates remain at the
current level, the annual interest costs are expected to be $1.621 million.
Further details are set out in note 12.
100
26 Financial Instruments (continued)
c) Credit Risk
Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in financial loss to
the consolidated entity. The consolidated entity has adopted the policy of only dealing with creditworthy counterparties
and obtaining sufficient collateral or other security where appropriate, as a means of mitigating the risk of financial
loss from defaults.
The consolidated entity does not have any significant credit risk exposure to any single counterparty or any group of
counterparties having similar characteristics.
The carrying amount of financial assets recorded in the financial statements, net of any provisions for losses,
represents the consolidated entity’s maximum exposure to credit risk without taking account of the value of any
collateral or other security obtained.
The average credit period on sale of goods is 45 days. Interest is generally not charged. The group has assessed the
expected credit loss on receivables and have used a provision matrix to measure the Group’s estimated impairment
losses (refer note 1(y)).
(d) Foreign Currency Risk
The consolidated entity includes certain subsidiaries whose functional currencies are different to the consolidated entity
presentation currency. The main operating entities outside of Australia are based in New Zealand, United States of America
and the United Kingdom. These entities transact primarily in their functional currency and, aside from inter-group loan
balances, do not have significant foreign currency exposures due to outstanding foreign currency denominated items.
The consolidated entity’s future reported profits could therefore be impacted by changes in rates of exchange between the
Australian Dollar and the New Zealand Dollar, and the Australian Dollar and the US Dollar and the Australian Dollar and the
UK Sterling.
(e) Liquidity
The Group manages liquidity risk by maintaining adequate cash reserves and banking facilities by continuously monitoring
forecast and actual cash flows.
The credit period for the majority of goods purchased is 30 days. No interest is charged. The Group has policies in place
to ensure payables are paid within the credit periods.
Further details are set out in notes 12 and 13.
(f) Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern. The capital
structure of the Group consists of cash, other financial assets, debt and equity attributable to equity holders of the parent.
The Board reviews the capital structure on a regular basis. Based upon this review, the Group balances its overall capital
structure through borrowings, the payment of dividends, issues of shares, share buy-backs and returns of capital. This
strategy remains unchanged since the prior year..
(h) Fair Value
The carrying amount of financial assets and financial liabilities recorded in the financial report approximates their respective
fair values, determined in accordance with the accounting policies disclosed in note 1 to the financial statements.
101
Notes to the Financial Statements (continued)
27 Related Party Disclosures
(a) Key Management Personnel Remuneration
Short term benefits
Post-employment benefits
Share based payments
Consolidated
2018
$
2017
$
3,523,686
3,262,362
106,864
(280,971)
157,560
606,271
3,349,579
4,026,193
The names of and positions held by the key management are set out on page 14 of the Remuneration Report.
Further details of the remuneration of key management are disclosed in the Remuneration Report.
(b) Other Transactions with Key Management Personnel
There were no transactions with directors and other key management personnel apart from those disclosed in this note.
(c) Directors’ and Key Management Equity Holdings
Refer to the table on page 36 and 37 of the Remuneration Report.
28 Subsequent Events
There has not been any matter or circumstance occurring subsequent to the financial year that has significantly
affected, or may significantly affect the company’s operations in future financial years; or the company’s state of
affairs in future financial years.
29 Company Information
Reckon Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered
office and principal place of business is:
•
Level 2, 100 Pacific Highway
North Sydney
Sydney NSW 2060
A description of the nature of the consolidated entity’s operations and its principal activities is included in the review
of operations and activities in the Directors’ Report, which is not part of this financial report.
The financial report was authorised for issue by the directors on 19 March 2019.
102
Additional Information as at
8 March 2019 (Unaudited)
Corporate Governance Statement
The Reckon Limited Corporate Governance Statement is available on our website in the section titled Corporate
Governance (https://www.reckon.com/au/investors/governance/).
Twenty Largest Holders of Quoted Equity Securities
Ordinary Shareholder
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
Number Percentage
34,104,687
30.10
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
13,223,743
11.67
NATIONAL NOMINEES LIMITED
CITICORP NOMINEES PTY LIMITED
GREGORY JOHN WILKINSON
9,332,229
7,941,104
6,280,487
MR CLIVE RABIE + MRS KERRY ROSE RABIE
Continue reading text version or see original annual report in PDF format above