Quarterlytics / Real Estate / Real Estate - Development / Renalytix AI plc

Renalytix AI plc

renx · LSE Real Estate
Claim this profile
Ticker renx
Exchange LSE
Sector Real Estate
Industry Real Estate - Development
Employees 1-10
← All annual reports
FY2019 Annual Report · Renalytix AI plc
Sign in to download
Loading PDF…
ANNUAL REPORT 
2018 / 19

Annual report 2018 - cover.indd   1

22/08/2019   09:54

RENALYTIX AI PLC 
ANNUAL REPORT AND FINANCIAL STATEMENTS 
For the period ended 30 June 2019 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEX 

  Summary Information and Highlights 

  Board of Directors 

  Strategic Report 

  Directors’ Report 

  Corporate Governance Statement 

  Directors’ Remuneration Report 

Independent Auditors’ Report 

  Consolidated Income Statement 

  Consolidated Statement of Comprehensive Income 

  Consolidated and Company’s Statements of Financial Position 

  Consolidated and Company’s Statements of Cashflows 

  Consolidated and Company’s Statements of Changes in Equity 

  Notes to the Financial Statements 

  Notice of Annual General Meeting 

  Company Information 

Page 

3 

9 

12 

22 

26 

29 

31 

35 

36 

37 

38 

39 

40 

60 

63 

2 

 
 
 
 
 
 
 
 
 
 
 
Summary information and highlights 

About RenalytixAI 

Renalytix  AI  plc  (“RenalytixAI”,  “the  Group”  or  the  “Company”)  is  a  developer  of  artificial  intelligence-
enabled  clinical  diagnostic  solutions  for  kidney  disease,  one  of  the  most  common  and  costly  chronic 
medical  conditions  globally.  The  Company's  solutions  are  being  designed  to  make  significant 
improvements  in  kidney  disease  diagnosis  and  prognosis,  clinical  care,  patient  stratification  for  drug 
clinical trials, and drug target discovery.  

About kidney disease  

Kidney disease is now recognised as a public health epidemic affecting over 850 million people globally. 
In the United States alone, over 40 million people are classified as having chronic kidney disease, with 
nearly 50 percent of individuals with advanced (Stage IV) disease unaware of the severity of their reduced 
kidney function. As a result, many patients progress to kidney failure in an unplanned manner, ending up 
having dialysis in the emergency room without ever seeing a clinical specialist, such as a nephrologist. 
Every day 13 patients die in the United States while waiting for a kidney transplant. 

 Operational highlights  

(cid:2)  The U.S. Food and Drug Administration (FDA) granted Breakthrough Device designation in May 2019 for 
KidneyIntelX™, the Company’s artificial intelligence clinical in vitro diagnostic product for identification of 
fast progressing kidney disease 

(cid:2)  Secured contract agreements, patient blood samples and de-identified electronic health record data for 
KidneyIntelX™ expanded clinical validation with University of Pennsylvania, Emory University, and the Icahn 
School of Medicine at Mount Sinai as participating academic institutions 

(cid:2)  Established a Chronic Kidney Disease Advisory Board for KidneyIntelX™ with clinical experts from Harvard, 
the Icahn School of Medicine at Mount Sinai, Johns Hopkins, Wake Forest Baptist Health, and Northwestern 
University  

(cid:2)  Established scaled-up production  of multiplex  plates from  in vitro diagnostics manufacturer Meso Scale 

(cid:2) 

Diagnostics for KidneyIntelX™  
Initiated a collaboration with University of Groningen to evaluate KidneyIntelX™ in 3,500 patients with Type 
2 diabetes for early identification and guiding therapeutic treatment for kidney disease  

(cid:2)  Executed exclusive license with Mount Sinai for FractalDx portfolio of technologies in the field of kidney 

transplant rejection 

(cid:2)  Released positive results for FractalDx technology demonstrating ability to predict early rejection in kidney 

transplant 

(cid:2)  Established core investigator groups for FractalDx development including leading experts from University 
of  Oxford,  Yale  University,  Emory  University,  Icahn  School  of  Medicine  at  Mount  Sinai,  University  of 
Manitoba, Westmead Hospital Sydney, the Cleveland Clinic and University of Alabama 

(cid:2)  Expansion of leadership team with the appointment of Patricia Connolly as vice president of clinical and 
scientific affairs in February 2019 (now EVP product development), and Thomas McLain as president and 
chief commercial officer (post period-end) 

(cid:2)  Received Clinical Laboratory Improvement Amendments (“CLIA”) Certificate Number for Company’s New 
York commercial laboratory from New York State Department of Health, an important initial step in the 
process towards certifying RenalytixAI to conduct commercial operations for testing patients 

3 

 
 
 
 
 
 
 
 
 
 
 
Financial highlights 

(cid:2)  Completed successful IPO securing net capital financing of approx. $27m with admission to AIM and trading 

(cid:2) 

(cid:2) 

in the Company’s shares starting on 6 November 2018 
In-licensed intellectual property underlying two product technologies, KidneyIntelXTM and FractalDx, for a 
total of $11.0m in upfront payments 
c.$2  million  capital  investment  to  date  in  artificial  intelligence  (AI)  technology  and  clinical  assay 
development 

(cid:2)  Net loss of $6.0m ($0.16 per ordinary share) for period since inception on 15 March 2018 to 30 June 2019 
(cid:2)  Cash used in operations since inception of $4.4m to 30 June 2019 
(cid:2)  Cash on hand of $9.3m as of 30 June 2019 (prior to 23 July 2019 financing raising net proceeds of $16.6m) 

Post-period end 

(cid:2)  The American Medical Association (AMA) granted KidneyIntelX™ a distinct CPT Code, an important step 

towards establishing reimbursement from private insurance and Medicare in the U.S. 

(cid:2)  Successful interim results reported from multi-centre expanded validation study initiated in January 2019 

in diabetic chronic kidney disease for KidneyIntelX™ 

(cid:2)  Expanded Chronic Kidney Advisory Disease Advisory Board to include leading clinicians from the National 

Kidney Foundation, the University of Washington and the University of Chicago  

(cid:2)  Reported  positive  results  in  the  Journal  of  American  Society  of  Nephrology  (JASN)  for  detection  of 

subclinical acute kidney transplant rejection for FractalDx 

(cid:2)  Completed successful follow-on financing of net $16.6m on 23 July 2019 through placing of new ordinary 

shares to a range of new and existing UK and U.S. institutional investors 

(cid:2)  Appointed Thomas McLain as president and chief commercial officer 
(cid:2)  Continuing to work closely with FDA under Breakthrough Device designation for KidneyIntelXTM to submit 

for consideration for regulatory clearance as early as Q4, 2019 

4 

 
 
 
 
 
 
 
 
Additional financial information 

The  information  on  pages  4  to  8  is  presented  in  order  to  assist  investors  with  their  review  of  these 
accounts.  It  presents  figures  for  the  period  to  30  June  2018  and  for  the  year  to  30  June  2019.  It  is 
unaudited and does not form part of the statutory accounts. 

CONSOLIDATED INCOME STATEMENT 
FOR THE PERIOD ENDED 30 JUNE 
2019 

Continuing operations 

Administrative expenses 

Operating loss 

Finance income - net 

Loss before tax 

Taxation 

Period from 
inception to 
30 June 2018 
$’000 

(418) 

(418) 

- 

Year to 30 
June 2019 

$’000 

(6,537) 

(6,537) 

19 

Period from 
inception to 30 
June 2019 
$’000 

(6,955) 

 (6,955) 

19  

(418) 

(6,518) 

 (6,936) 

- 

959 

959  

Loss for the period 

(418) 

(5,559) 

 (5,977) 

Earnings per Ordinary share 
from continuing operations 

Basic and diluted 

$              (0.01) 

$           (0.15) 

 $                (0.16) 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE 
INCOME 
FOR THE PERIOD ENDED 30 JUNE 2019 

Period from 
inception 
to 30 June 
2018 
$’000 

Year to 
30 June 
2019 

$’000 

  Period from 
inception 
to 30 June 
2019 
$’000 

Loss for the period – continuing operations 

(418) 

(5,559) 

      (5,977) 

Other comprehensive income: 
Items that may be subsequently reclassified to profit or 
loss 
Currency translation differences 

Other comprehensive loss for the period 
Total comprehensive loss for the period 

3 

(598) 

         (595) 

3 
(415) 

(598) 
(6,157) 

         (595) 
      (6,572) 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED AND COMPANY’S STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2019 

Assets 
Non-current assets 
Property, plant and equipment 
Intangible assets 
Deferred tax assets 

Total non-current assets 

Current Assets 
Security deposits 
Prepaid and other current assets  
Cash and cash equivalents 

Total current assets 

Total assets 

Equity attributable to owners of the parent 
Share capital 
Share premium 
Share-based payment reserve 
Foreign currency reserves 
Retained earnings 

Total equity 

Liabilities 
Current liabilities 
Trade and other payables 
Borrowings 

Total liabilities 

Total equity and liabilities 

 Group  

 Group  

 As at 30 June 
2018 

 As at 30 June 
2019  

 $’000  

 $’000  

- 
- 
- 

- 

- 
7 
82 

89 

89 

66 
- 
- 
3 
(418) 

(349) 

- 
438 

438 

89 

             278  
18,287  
959  

        19,524  

                49  
                61  
          9,288  

         9,398  

        28,922  

               175  
          34,032  
             532  
           (595) 
       (5,977) 

        28,167  

             755  
- 

             755  

        28,922  

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE PERIOD ENDED 30 JUNE 2019 

Group 
 Period 
from 
inception 
to 30 June 
2018 
$’000 

Group 

Group 

 Year to 30 
June 2019 

 Period from 
inception to 
30 June 2019 

$’000 

$’000 

(418) 

(6,518) 

         (6,936) 

- 
- 
- 

                  31  
             1,094    
                532  

                  31  
             1,094  
                532  

- 
(4) 
- 
- 
(422) 
- 
(422) 

                218  
                 (57) 
                 (49) 
                755  
(3,994) 
- 
(3,994) 

                218  
                 (61) 
                 (49) 
                755  
            (4,416) 
-  
            (4,416) 

- 
- 
- 

(308) 
(12,741) 
          (13,049) 

               (308) 
(12,741) 
 (13,049) 

66 
438 
- 
504 
82 
- 
82 

26,687 
- 
(438) 
26,249 
9,206 
82 
9,288 

           26,753  
                438  
               (438) 
           26,753  
             9,288  
                         -  
           9,288  

Cash flow from operating activities 
Loss before income tax 
Adjustments for 
- Depreciation 
- Amortisation and impairment charges 
- Share-based payments 
Changes in working capital 
- Trade and other receivables 
- Prepaid assets and other current assets 
- Security Deposits 
- Trade and other payables 
Cash used in operations 
Interest paid 
Net cash used in operating activities  

Cash flow from investing activities 
Purchase of property, plant and equipment (PPE) 
Purchase of intangibles 
Net cash used in investing activities 

Cash flow from financing activities 
Issue of shares (net of issue costs) 
Proceeds from loans 
Repayment of loans 
Net cash generated from financing activities 
Net increase in cash and cash equivalents 
Cash and cash equivalents at beginning of period 
Cash and cash equivalents at end of period 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board of Directors 

Julian Baines MBE 
Non-executive Chairman (aged 55) 

Julian is the chief executive officer of  EKF Diagnostics Holdings plc (“EKF”), having assumed the role in 
December 2009. During his tenure at EKF, he has successfully completed multiple fundraisings and the 
acquisition and subsequent integration of eight businesses in seven countries, building revenue from zero 
to over £40 million. Prior to joining EKF, Julian was group chief executive officer of BBI Holdings plc, where 
he undertook a management buyout in 2000, its AIM flotation in 2004 and was responsible for selling the 
business to Alere, Inc. (now part of Abbott Laboratories) in 2008 for c. £85 million. In 2016, Julian was 
awarded an MBE for services to the life sciences industry. 

He is the chair of the Remuneration Committee and the Nomination Committee. 

James McCullough 
Chief Executive Officer (aged 51) 

James has leadership experience building emerging technology companies in both the public and private 
sectors with specific expertise in the life-sciences industry. James was most recently chief executive officer 
of Exosome Diagnostics, a venture backed personalised medicine company developing non-invasive liquid 
biopsy  diagnostics  in  cancer,  which  was  recently  acquired  by  Bio-Techne  Corporation.  James  is  also  a 
managing  partner  of  Renwick  Capital,  LLC,  a  management  consulting  firm  specialising  in  assisting 
emerging healthcare technology companies with strategic planning and business execution, and was a co-
founder  of  PAIGE.AI,  a  computational  pathology  spin-out  from  the  Memorial  Sloan  Kettering  Cancer 
Center. James received his B.A. from Boston University and an M.B.A. from Columbia Business School. 
James is currently Chairman of BalletNext, a performing arts company in New York City.  

Fergus Fleming 
Chief Technical Officer (aged 52) 

Fergus is managing director of FF Consulting Limited and Head of Business Development for Oncomark 
Limited. Fergus has over 25 years’ experience in the life sciences sector, including leadership positions 
with Baxter Healthcare, Boston Scientific, Trinity Biotech plc and EKF. Fergus has extensive experience in 
the design and manufacture of medical device software, in vitro diagnostics instruments and reagents and 
electromechanical  devices.  He  has  extensive  experience  managing  global  projects  including  clinical 
research collaborations, product development, acquisition integration and manufacturing site transfers. 

Richard Evans 
Non-executive Director (aged 62) 

Richard qualified as a Chartered Management Accountant in 1983 and holds a Bachelor of Commerce in 
Business Studies and Law from Edinburgh University and an MBA from INSEAD. Before joining EKF where 
he is CFO and COO, Richard was Finance Director, General Manager and Global Account Director at Hitachi 
Data  Systems  GmbH.  He  has  also  held  positions  at  Fisher  Scientific,  TRW  Seat  Belt  Systems,  Maxtor 
Corporation, United Technologies Carrier and Abbott Diagnostics GmbH in Germany. 

Richard is the chair of the Audit Committee. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Erik Lium PhD 
Non-executive Director (aged 51) 

Erik represents Mount Sinai on the Board as part of the ongoing relationship between the Company and 
Mount Sinai. 

Dr.  Lium  is  the  executive  vice  president  of  Mount  Sinai  Innovation  Partners  and  is  responsible  for 
advancing  Mount  Sinai’s  research,  instruction,  and  public  service  missions  through  strategic  research 
partnerships  with  industry,  the  management,  transfer  and  commercialisation  of  technologies,  and 
fostering the development of start-ups and joint ventures to advance promising early-stage technologies. 
Dr. Lium also serves as a director of Amathus Therapeutics and as a member of the Investment Review 
Committee for the Accelerate NY Seed Fund. 

Prior to joining Mount Sinai, Dr. Lium served as the assistant vice chancellor of Innovation, Technology & 
Alliances at the University of California, San Francisco (UCSF), and the UCSF Principal Investigator for the 
Bay area National Science Foundation I-Corps node. He held previous positions at UCSF, including assistant 
vice chancellor of Research and director of Industry Contracts, and director of Business Development for 
the Diabetes Center & Immune Tolerance Network. Dr. Lium served as president of LabVelocity Inc., an 
Information  Services  Company  focused  on  accelerating  research  and  development  in  the  life  sciences 
prior to its acquisition in 2004. He pursued post-doctoral research at UCSF, and earned a PhD with honours 
from the Integrated Program in Cellular, Molecular and  Biophysical Studies at Columbia University. Dr. 
Lium holds a BS in Biology from Gonzaga University. 

Erik is a member of the Audit Committee. 

Christopher Mills 
Non-executive Director (aged 66) 

Christopher founded Harwood Capital Management in 2011, a successor to its former parent company 
J.O. Hambro Capital Management, which he co-founded in 1993. He is Chief Executive and Investment 
Manager  of  North  Atlantic  Smaller  Companies  Investment  Trust  plc  and  Chief  Investment  Officer  of 
Harwood Capital LLP. He is a Non-executive Director of a number of companies including EKF. Christopher 
was a Director of Invesco MIM, where he was Head of North American Investments and Venture Capital, 
and of Samuel Montagu International. 

Christopher is a member of the Remuneration Committee and the Nomination Committee. 

Barbara Murphy MD 
Non-executive Director (aged 64) 

Barbara  is  the  Murray  M.  Rosenberg  Professor  of  Medicine,  chair  of  the  Department  of  Medicine  for 
Mount Sinai and Dean for Clinical Integration and Population Health. Her area of interest is transplant 
immunology, focusing on the use of high throughput genomic technologies as a means to understand the 
immune mechanisms that lead to graft injury and loss, with the aim of identifying gene expression profiles 
and / or genetic variants that may be used to predict those at greatest risk. Dr. Murphy earned her M.B. 
B.A.O.  B.Ch.  from  The  Royal  College  of  Surgeons  in  Ireland  and  spent  her  early  career  at  Beaumont 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospital in Dublin. Dr. Murphy completed her postdoctoral training with a fellowship in Nephrology at 
Brigham  and  Women’s  Hospital,  Harvard  Medical  School.  As  part  of  this  she  trained  in  transplant 
immunology  at  the  Laboratory  of  Immunogenetics  and  Transplantation,  Renal  Division,  Brigham  and 
Women’s  Hospital,  Harvard  Medical  School.  Among  her  many  honours,  Dr.  Murphy  was  awarded  the 
Young Investigator Award in Basic Science by the American Society of Transplantation in 2003. In 2005, 
Dr. Murphy was awarded the Irene and Dr. Arthur M. Fishberg Professor of Medicine at The Mount Sinai 
Hospital. Her many awards include being named Nephrologist of the Year 2011 by the American Kidney 
Fund; the distinguished Jacobi Medallion; an honorary degree from University College, Dublin, Ireland; 
and being honored by The Annual Irish America Healthcare & Life Science 50. 

Dr.  Murphy  belongs  to  a  number  of  professional  societies  including  the  American  Society  of 
Transplantation and the American Society of Nephrology. Among her numerous achievements, she has 
held many leadership roles at a national level, including being a member of the board of the American 
Society of Transplantation, the executive committee of the American Transplant Congress, and chair of 
Education Committee of the American Society of Transplantation. In 2009 Dr. Murphy was the president 
of the American Society of Transplantation and in 2016 was elected to council for the American Society 
of Nephrology. 

11 

 
 
 
 
 
 
Strategic report 

To the members of Renalytix AI plc 

Review of the business 

I am delighted to present the inaugural annual report for Renalytix AI plc, which covers the period from 
the founding of the Company on 15 March 2018 to 30 June 2019 

RenalytixAI  was  created  to  develop  and  commercialise  artificial  intelligence  (AI)  in  vitro  diagnostics  to 
address one of the largest and costliest disease indications in medicine today. The business was founded 
in early 2018 on the back of research by leading investigators at the Icahn School of Medicine at Mount 
Sinai (“Mount Sinai”) and the Joslin Diabetes Center and initially funded by EKF Diagnostics Holdings plc 
(“EKF”). 

On 6 November 2018, the Company achieved a successful initial public offering (IPO), raising net proceeds 
of approx. $27m and was admitted to trading on AIM, a market operated by the London Stock Exchange. 
In  May  2019,  the  U.S.  Food  and  Drug  Administration  granted  KidneyIntelX™  Breakthrough  Device 
designation. In July 2019, the American Medical Association awarded KidneyIntelX™ a distinct CPT Code, 
an important step towards achieving reimbursement from both private insurance payers and Medicare in 
the United States. Also In July, the Medicare Advisory Panel on Clinical Diagnostic Laboratory Tests voted 
in  favour  of  recommending  KidneyIntelX™  for  crosswalk  pricing  for  the  2020  Clinical  Laboratory  Fee 
Schedule. While none of these actions guarantee that the Company’s products will achieve regulatory or 
reimbursement objectives, we continue to believe recent government policy changes and an increasing 
awareness of the significant public costs associated with chronic kidney disease are favourable for our 
advanced clinical in vitro diagnostic commercialisation and adoption programme in the United States and 
other countries. 

KidneyIntelX™  has  demonstrated  the  ability  to  significantly  improve  identification  of  potentially  fast-
progressing kidney disease in individuals with Type 2 diabetes and those of African ancestry over methods 
currently in use. In July 2019, we announced positive interim results from a study conducted with three 
leading academic medical centres in the United States: the University of Pennsylvania; Emory University; 
and the Icahn School of Medicine at Mount Sinai. We are working closely with FDA under Breakthrough 
Device designation to submit final results from this multi-centre study as early as Q4 2019 for regulatory 
clearance consideration. 

After  achieving  key  initial  regulatory  and  reimbursement  development  milestones  and  to  support  a 
shorter  time-line  to  commercialisation  for  its  lead  product  KidneyIntelX™,  the  Company  raised  an 
additional  $16.6m  in  net  proceeds  shortly  after  the  year  end,  in  July  2019.  These  funds  will  be  used 
primarily  to  support  the  accelerated  commercial  development  and  deployment  of  KidneyIntelX™. 
Additional funds will also be used to support development of the Company's second product portfolio, 
FractalDx, whose first two in vitro diagnostics products are being prepared to address key issues in kidney 
transplant and rejection, and to fund working capital in support of the Company's growth. 

12 

 
 
 
 
 
 
 
 
  
  
  
 
  
We continue to expand discussions with health care providers and insurance payer organisations about 
KidneyIntelX™ best deployment practices to improve patient outcomes and reduce cost of care. We have 
added to our world-class clinical network to assist with chronic kidney disease and transplant diagnostics 
product trial design and data evaluation. The network now includes investigators from Harvard, Emory 
University,  Northwestern  University,  Johns  Hopkins,  the  University  of  Chicago,  the  University  of 
Washington, the National Kidney Foundation, Wake Forest Baptist Health, the University of Pennsylvania 
and Mount Sinai. 

We have expanded our leadership team with the appointment of Patricia Connolly as vice president of 
clinical and scientific affairs in February 2019 (now EVP product  development), and Thomas McLain as 
president and chief commercial officer in July 2019. 

Strategy and objectives 

In  2018,  we  secured  our  cornerstone  collaboration  with  Mount  Sinai  for  product  development  and 
intended commercialisation by the Company beginning in the second half of calendar 2019. As part of the 
collaboration,  Mount  Sinai  became  a  shareholder  in  the  Company  and  has  subsequently  made  equity 
investments both in the IPO and the recent follow-on round. 

Separately, in January 2019, the Company executed its option with Mount Sinai for the FractalDx license, 
the  Group’s  second  product  line,  which  grants  rights to technology  and patents  relating to  a  series  of 
potential diagnostics and prognostics in the field of kidney transplant and rejection. We  are creating a 
strategy  to  develop  and,  if  appropriate,  commercialise  clinical  products  incorporating  the  intellectual 
property associated with the license. The first two FractalDx diagnostic products selected for analytical 
and clinical validation phase planning beginning this year are a diagnostic for immunosuppressive therapy 
dosing, and an early kidney transplant rejection diagnostic. As with KidneyIntelX™, we have secured a 
clinical  network  to  advise  on  trial  design  and  data  review,  including  leading  investigators  from  major 
transplant centres in the United States, Australia and Canada. 

We have advanced our work in machine learning to support KidneyIntelX™ and our broader technology 
approach  through  our  partnership  with  Persistent  Systems.  Our  in  vitro  diagnostics  manufacturing 
partner,  Meso  Scale  Diagnostics,  has  now  delivered  the  first  production  lot  for  measuring  the  blood-
biomarker component of KidneyIntelX™ to our New York laboratory. 

In addition, we have obtained our Clinical Laboratory Improvement Act (CLIA) file number and established 
a New York laboratory operation (a lease with Johnson & Johnson Innovation, LLC – JLABS). We anticipate 
applying to New York State for clearance to operate KidneyIntelX™ as a Laboratory Developed Test for 
testing  on  patients  within  the  Mount  Sinai  system  and  other  New  York  regional  healthcare  systems 
beginning as early as the end of calendar year 2019 and prior to an FDA clearance decision.  

Business model 

RenalytixAI  is  working  with  its  partners  to  develop  artificial  intelligence-enabled  clinical  diagnostic 
solutions for kidney disease. A key element of the development process will be to obtain the required 
regulatory authorisations. In the first instance we intend to commercialise our products in the USA and 
have  entered  discussions  with  health  care  providers  and  insurance  payer  organisations  about  best 
deployment  practices  to  improve  patient  outcomes  and  reduce  cost  of  care,  whilst  at  the  same  time 
solidifying  the  most  optimal  routes  to  market.  Following  success  in  the  USA  we  will  consider 
commercialisation in other territories. 

13 

 
 
 
 
 
 
 
 
 
  
  
 
 
Key performance indicators 

The  Group  focuses  on  assay  development  and  operating/administrative  costs  relative  to  plan  as  key 
performance indicators, as well as cash position. Once test sales commence, revenue, gross margin and 
adjusted  EBITDA  will  be  added  as  performance  indicators,  as  well  as  certain  relevant  non-financial 
measures. 

Financial review 

Income statement 

The Group is currently in its initial development phase and therefore has not yet commenced revenue 
generation.  As  this  is  the  inaugural  reporting  period,  no  comparatives  are  given.  The  Group’s 
presentational currency is the United States Dollar. 

Administrative costs 

The  largest  elements  of  administrative  costs  are  employee  related  expenses  ($1.48m),  research  and 
development costs ($1.93m), and depreciation and amortisation costs ($1.13m). In addition to the charge 
to income, development costs including trade secrets of $8.38m have been capitalised, mainly resulting 
from the acquisition of the biomarker business from EKF, as well as the development work relating to the 
AI software. 

Finance income 

The Group has finance income as the Group has largely been funded by equity, and interest earned on 
cash deposits has outweighed the interest costs on the start-up loans from EKF. 

Balance sheet 

Fixed assets 

Property, plant, and equipment consists of laboratory equipment being used to support the product 
development activities. 

Intangible assets 

Includes payments made primarily to Mount Sinai for license and patent costs for the intellectual 
property underlying KidneyIntelXTM and FractalDx, as well as amounts capitalised as development costs. 
Intangible assets also include the value of the biomarker business purchased (in exchange for Ordinary 
shares in the Company) from EKF. 

Deferred tax 

A deferred tax asset has been calculated based on the accumulated tax losses in the USA. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings 

The Group has no long-term debt outstanding as of 30 June 2019. Prior to the admission of the 
Company’s shares to trading on AIM and the associated equity financing, EKF loaned the Company 
$0.44m to fund operations, which was repaid (including nearly $20,000 in interest) in November 2018. 

Capitalisation 

The Company completed a public listing on the AIM market on 6 November, 2018 and associated equity 
financing of $26.8m net of fees and related charges. 

Post balance sheet event 

On 23 July 2019 the Company successfully completed a secondary public offering, raising $16.6m net of 
expenses. 

Future developments and outlook 

We are pleased with the rate of progress made since IPO and are confident that we will continue to deliver 
key  operational  milestones  in  accordance  with our plans.  Our  immediate  strategy  remains focused on 
incremental  product  development,  expanding  involvement  from  world  leading  clinicians,  regulatory 
authority engagement, and building pathways to insurance payer reimbursement in the U.S. Our lead in 
vitro diagnostic programme for detection of fast-progressing kidney disease, KidneyIntelX™, is currently 
under FDA regulatory review and has the potential to address one of the largest unmet medical needs 
globally, estimated to affect over 850 million people. 

In April 2019, we published a manuscript which outlines positive results from a study in approximately 
870  patients  that  demonstrated  the  performance  characteristics  of  our  machine  learning  algorithm 
combining blood biomarkers and de-identified electronic health record data to predict fast progressing 
kidney disease. In July 2019, we announced positive interim results from a multi-centre clinical study with 
KidneyIntelX™  that  confirmed  results  we  had  demonstrated  in  the  April  2019  single-centre  study.  We 
believe study data on the algorithm at the core of KidneyIntelX™ could lead to a significant improvement 
in identification of patients likely experiencing a rapid kidney function decline versus what is currently 
achievable  with  standard  clinical  models.  We  believe  that  the  published  data  from  this  study,  with 
expanded clinical validation, could help clinicians identify the patients who would benefit most from early 
and more aggressive treatment to mitigate kidney disease progression, which could result in substantial 
cost savings for health care systems world-wide.  

The  Company  is  evaluating  its  plans  for  FractalDx  and  intends  to  begin  the  commercial  development 
process on two diagnostic products addressing key unmet needs in kidney transplant this year. 

We remain confident in the prospects for the business and look forward to providing further updates on 
our progress. 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management approach 

We recognise that effective risk management is essential to the successful delivery of the Group’s strategy. 
As  we  grow  our  business,  we  believe  it  is  important  to  develop  and  enhance  our  risk  management 
processes and control environment on an ongoing basis and ensure it is fit for purpose by identifying and 
managing risks across the Group in a consistent and robust manner. 

Below we describe our risk management approach, the principal risks and uncertainties faced by the Group and 
the controls in place to manage them. 

Overview of risk management approach 

The key principles that guide the Group’s risk management approach are outlined below:  

- It is the employees’ responsibility to ensure they understand and comply with the Risk Management 
Policy and their defined risk management roles and responsibilities.  

- There is a defined risk management governance structure with clear accountabilities at Group’s location.  

-  A  consistent  risk  management  approach  is  used  throughout  the  Group  to  identify  and  manage  risks 
posed in the AI and life sciences industries.  

- Risk management is embedded in all key processes and decision-making within the Group (including 
strategy setting, budgeting, planning and day-to-day operations and activities).  

A  risk  register  is  maintained  and  updated  periodically.  The  register  includes  the  risk  description,  risk 
owner, mitigation/control description and risk profile. 

Principal risks and uncertainties 

Set out below are the principal risks which we believe could materially affect the Group’s ability to achieve 
its financial and operating objectives and control or mitigating activities adopted to manage them. The 
risks are not listed in order of significance. 

The Group is dependent upon its strategic collaboration with third party partners 

The  Group  is  working  to  develop  and  commercialise  its  products  in  close  collaboration  with  strategic 
partners. The Group is dependent upon third parties for resources and revenue. Failure by these strategic 
partners to meet its key contractual obligations or to purchase KidneyIntelX™ tests, for whatever reason, 
would  likely  have  a  material  adverse  effect  on  the  Group  and  its  ability  to  achieve  its  commercial 
objectives,  potentially  including  the  attainment  of  sales  volumes  leading  to  profitability,  and  may 
ultimately result in the Group becoming unviable.  

Regulatory risk 

There  can  be  no  guarantee  that  any  of  the  Group’s  products  will  be  able  to  obtain  or  maintain  the 
necessary regulatory approvals in any or all of the territories in respect of which applications for such 
approvals  are  made.  Where  regulatory  approvals  are  obtained,  there  can  be  no  guarantee  that  the 
conditions attached to such approvals will not be considered too onerous by the Group or its partners in 
order to be able to market its products effectively.  

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Group  seeks  to  reduce  this  risk  by  seeking  advice  from  regulatory  advisers,  consultations  with 
regulatory approval bodies and by working with experienced partners. 

Reimbursement levels 

There  is  no  guarantee  that  the  Group  will  be  able  to  sell  its  products  or  services  profitably if  the 
reimbursement  level  from  third  party  payers,  including  government  and  private  health  insurers,  is 
unavailable or limited. Third party payers are increasingly attempting to contain health care costs through 
measures that could impact the Group including challenging the prices charged for health care products 
and services, limiting both coverage and the amount of reimbursement for new diagnostics products and 
services, and denying or limiting coverage for products that are approved by the regulatory agencies but 
are considered experimental by third party payers. 

The Group understands that due to third party dependency it is extremely difficult to eradicate this risk. 
However, the Group manages this risk with constant dialogue and educating the third party payers on the 
Group’s products and also developing new technologies in order to seek additional reimbursements. 

Key employees 

The  Group’s  future  development  and  prospects  depend  to  a  significant  degree  on  the  continuing 
contribution of key members of its Board, Senior Management and Scientific Advisory Board. As a small 
organisation,  the  Group  relies  on  a  core  team  of  staff  and  is  therefore  exposed  to  any  significant 
departures  of  key  personnel.  In  particular,  the  Group’s  performance  depends  significantly  on  the 
continuing contribution of James McCullough. 

The Group operates in a highly competitive field and the expertise and skills of key individuals are also 
applicable in a number of other fields and industries. The high level of demand for such expertise and 
skills  means  that  there  is  increasingly  intense  competition  for  talent.  The  departure  of  any  of  the  key 
members to pursue other opportunities or because they are no longer able to continue to perform their 
roles (for whatever reason) could have a negative impact on its operations and could affect the Group’s 
ability to execute the Group’s business strategy. 

To  seek  to  mitigate  the  potential  risk  of  departures,  the  Company  has  adopted  a  competitive 
remuneration structure, which includes share-based incentives. The Company has also taken out key-man 
insurance on James McCullough. However, there can be no assurance that this insurance will be adequate 
or continue to be available on appropriate terms or at all. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obsolescence of Group’s products  

Demand  for  the  Group’s  products  could  be  adversely  impacted  by  the  development  of  alternative 
technology  and  alternative  medicines  specifically  intended  for  the  identification,  stratification  and/or 
treatment of CKD patients. There can be no assurance that the technology and products currently being 
developed by the Group will not be rendered obsolete. New AI technology may continue to emerge and 
develop. As a result, there is the possibility that new technology may be superior to, or render obsolete, 
the  technology  that  the  Group  currently  is  developing.  Any  failure  of  the  Company  to  ensure  that  its 
technology  platform  and  products  remain  up  to  date  with  the  latest  technology  may  have  a  material 
adverse impact on the Company’s competitiveness and financial performance. The Group’s success will 
depend, in part, on its or its partners’ ability to develop and adapt to these technological changes and 
industry trends. 

The Group is subject to increasingly stringent privacy and data security legislation 

Regulatory,  legislative  or  self-regulatory/standard  developments  regarding  privacy  and  data  security 
matters could adversely affect the Group’s ability to conduct the Group’s business. The Group is subject 
to  laws,  rules,  regulations  and  industry  standards  related  to  data  privacy  and  cyber  security,  and 
restrictions or technological requirements regarding the collection, use, storage, protection, retention or 
transfer of data. 

For  the  foreseeable  future,  the  Group  will  only  process  data  relating  to  patients  in  the  US  and  will 
therefore be subject to various rules and regulations, including those promulgated under the authority of 
the US Department of Health and Human Services, the Federal Trade Commission, and state cybersecurity 
and breach notification laws, as well as regulator enforcement positions and expectations. 

If the Company begins processing personal data in the context of an establishment in a country that is 
subject to the GDPR or if it offers products or services to residents of an EU country, it will have to comply 
with various robust obligations. 

Globally, governments and agencies have adopted and could in the future adopt, modify, apply or enforce 
laws, policies, regulations, and standards covering user privacy, data security, technologies that are used 
to collect, store and/or process data, marketing online, the use of data to inform marketing, the taxation 
of products and services, unfair and deceptive practices, and the collection (including the collection of 
information),  use,  processing,  transfer,  storage  and/or  disclosure  of  data  associated  with  unique 
individual  internet  users.  New  regulation  or  legislative  actions  regarding  data  privacy  and  security 
(together with applicable industry standards) may increase the costs of doing business and could have a 
material adverse impact on the Group’s operations and cash flows. 

Despite the Group’s ongoing efforts to ensure practices are compliant, the Group may not be successful 
either due to various factors within the Group’s control, such as limited financial or human resources, or 
other factors outside the Group’s control. It is also possible that local data protection authorities may 
have  different  interpretations  of  the  GDPR,  leading  to  potential  inconsistencies  amongst  various  EU 
member states. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competition 

The  markets  in  which  the  Group  operates,  which  include  the  markets  for  laboratory  developed  tests, 
clinical diagnostic support tools and clinical AI solutions, are potentially highly competitive and rapidly 
changing. 

Competitors may have access to considerably greater financial, technical and marketing resources. The 
availability and price of the Group’s competitors’ clinical AI development services could limit the demand, 
and the price the Group is able to charge, for its services. New competing products may enter the market 
and  make  the  Group’s  discoveries  and  the  products  developed  from  those  discoveries  obsolete. 
Alternatively, a competitor’s products may be more effective, cheaper or more effectively marketed than 
the  products  developed  by  the  Group,  which  could  have  a  material  adverse  effect  on  the  Group’s 
profitability and/or financial condition. 

Technological  competition  from  medical  device  companies,  life  science  companies,  universities  and 
academic medical centres is intense and can be expected to increase. Many competitors and potential 
competitors  of  the  Group  have  substantially  greater  product  development  capabilities  and  financial, 
scientific, marketing and human resources than the Group. The future success of the Group depends, in 
part, on its ability to maintain a competitive position, including an ability to further progress through the 
necessary  preclinical  and  clinical  trials  to  support  commercialisation,  marketing  authorisation  where 
necessary, and coverage and reimbursement. Other companies may succeed in commercialising products 
earlier  than  the  Group  or  in  developing  products  that  are  more  effective  than  those  which  may  be 
produced  by  the  Group.  While  the  Group  will  seek  to  develop  its  capabilities  in  order  to  remain 
competitive,  there  can  be  no  assurance  that  research  and  development  by  others  will  not  render  the 
Group’s products obsolete or uncompetitive 

Research and development risk 

The Group operates in the life sciences sector and will look to exploit opportunities within that sector. 
The Group is involved in complex clinical development processes and industry experience indicates that 
there may be a very high incidence of delay or failure to produce the desired results. The Group may not 
be able to develop new products or to identify specific market needs that can be addressed by technology 
solutions developed by the Group. The ability of the Group to develop new technology relies, in part, on 
the recruitment of appropriately qualified staff as the Group grows. The Group may be unable to find a 
sufficient number of appropriately highly trained individuals to satisfy its growth rate which could affect 
its ability to develop as planned. 

Product development timelines are at risk of delay, particularly since it is not always possible to predict 
the rate of patient recruitment into clinical trials. There is a risk therefore that product development could 
take longer than presently expected by the Board. If such delays occur, the Group may require further 
working capital. The Board shall seek to minimise the risk of delays by careful management of projects. 

In  addition,  research  and  development  may  subject to  various  requirements,  such  as  research  subject 
protection  for  individuals  participating  in  clinical  evaluations  of  new  laboratory  developed  tests  and 
products, 
institutional  review  board  oversight,  regulatory  authorisations,  and  design  control 
requirements  for  FDA  and  EU-regulated  products.  Failure  to  comply  with  requirements  could result  in 
penalties, delay, or prevent commercialisation of products. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial reporting and disclosure 

Due  to  the  nature  of  the  Group  there  is  a  requirement  to  report  accurate  financial  information  in 
compliance with accounting standards and applicable legislation. 
This risk is mitigated through the Group’s internal controls over the financial information and reporting, 
overseen by the local financial heads and then reviewed by the central finance team, including the Finance 
Director. The annual financial statements are also subject to audit by the Group’s external auditors. 

Cyber security risk 

The Group uses computers extensively in its operations and has an online presence but does not trade 
online. It is at risk of attack through hacking or other methods. This risk is mitigated by the use of robust 
security measures, staff training, and back-up systems.  

Intellectual property risk 

The commercial success of the Group and its ability to compete effectively with other companies depends, 
amongst other things, on its ability to obtain and maintain patents sufficiently broad in scope to provide 
protection for the Group’s intellectual property rights against third parties and to exploit its products. The 
absence  of  any  such  patents  may  have  a  material  adverse  effect  on  the  Group’s  ability to  develop  its 
business. 

The Group mitigates this risk by developing products where legal advice indicates patent protection would 
be available, seeking patent protection for the Group’s products, maintaining confidentiality agreements 
regarding  Group  know-how  and  technology  and  monitoring  technological  developments  and  the 
registration of patents by  other parties.  The  commercial  success  of the  Group  also  depends  upon  not 
infringing patents granted, now or in the future, to third parties who may have filed applications or who 
have  obtained,  or  may  obtain,  patents  relating  to  business  processes  which  might  inhibit  the  Group’s 
ability to develop and exploit its own products. 

Brexit 

In March 2017, the UK officially triggered Article 50 and notified the EU of its intention to leave the EU 
following the UK’s June 2016 referendum vote (commonly known as Brexit). The triggering of Article 50 
began  the process  of  withdrawal  from the EU.  In  November  2018, the UK  and  the  27  other  countries 
involved in Brexit negotiations, agreed upon the terms of a withdrawal agreement including a transitional 
period  until  31  December  2020,  during  which  EU  law  would  continue  to  apply  in  and  to  the  UK.  The 
withdrawal agreement will need to be ratified by the EU and the UK before it can enter into force and 
ratification  is  uncertain.  On  10  April  2019  the  European  Council  agreed  an  extension  to  allow  for  the 
ratification of the withdrawal agreement to last no longer than 31 October 2019. The UK and EU continue 
to negotiate the exit of the UK from the EU. The impact on the Group, if any, remains uncertain at this 
time but is being closely monitored by the Board. 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Social responsibility 

Environment 

The  Directors  consider  that  the  nature  of  the  Group’s  activities  is  not  inherently  detrimental  to  the 
environment. The Group is committed to identifying and minimising any effect on the environment caused 
by its operations. 

Employees 

The Group places great value on the involvement of its  employees and they are regularly briefed on the 
Group’s activities. The Group closely monitors staff attrition rates which it seeks to keep at low levels and 
aims to structure staff compensation levels at competitive rates in order to attract and retain high calibre 
personnel. 

Disabled employees 

Applications for employment by disabled persons are always fully considered, bearing in mind the specific 
aptitudes of the applicant involved. It is the policy of the Group that the training, career development and 
promotion of disabled persons, as far as possible, be identical with that of other employees. 

Social, community, and human rights 

The Board recognises that the Group has  a duty to be a good corporate citizen and to respect and comply 
with the laws, regulations, and where appropriate the customs and culture of the territories in which it 
operates. The Group encourages employees to take part in charitable activities which are related to our 
business  areas  or  customers.  It  contributes as  far  as  is  practicable  to  the  local communities  in which it 
operates and takes a responsible and positive approach to employment practices.  

Going concern 

The Directors have considered the applicability of the going concern basis in the preparation of these 
financial statements. This included the review of internal budgets and financial results which show, taking 
into account reasonably probable changes in financial performance, that the Group should be able to 
operate within the level of its current funding arrangements. 

After  making  enquiries,  the  Directors  have  a  reasonable  expectation  that  the  Group  has  adequate 
resources to continue in operational existence for the foreseeable future. The Group therefore continues 
to adopt the going concern basis of preparation for its consolidated financial statements. 

This report was approved by the Board of Directors on 3 September 2019 and signed on its behalf by: 

Julian Baines 
Chairman 

21 

 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
Directors’ Report 

The Directors present their annual report on the affairs of the Group, together with the consolidated 
financial statements and auditor’s report for the period which commenced on 15 March 2018 and 
ended on 30 June 2019. The Corporate Governance Statement set out on pages 26 to 28 forms part of 
this report. 

Corporate details 

Renalytix AI plc is a public limited company incorporated in the United Kingdom (Registration Number 
11257655). The address of the registered office is Avon House, 19 Stanwell Road, Penarth, CF64 2EZ. The 
Company was incorporated on 15 March 2018. 

Directors 

The Directors, who served from the date of incorporation except as noted, were as follows: 

(cid:2)  Julian Baines 
(cid:2)  Richard Evans 
(cid:2)  Fergus Fleming 
(cid:2)  Erik Lium (appointed 6 November 2018) 
(cid:2)  James McCullough 
(cid:2)  Barbara Murphy (appointed 6 November 2018) 
(cid:2)  Christopher Mills 

Details of the Directors’ membership of committees is shown on pages 9 to 11. 

The Company Secretary is Salim Hamir. 

Principal activities 

The principal activity of the Group is the development of artificial intelligence-enabled clinical diagnostic 
solutions for kidney disease. Future developments and research and development activities are discussed 
in the Strategic Report on pages 12 to 21. 

Dividends 

When  it  is  commercially  prudent  to  do  so  and  subject  to the  availability  of  distributable  reserves,  the 
Board may approve the payment of dividends. However, at present, the Directors consider that it is more 
prudent to retain cash to fund the development of the Group and, as a result, feel it is inappropriate to 
give an indication of the likely level or timing of any future dividend payment. 

Financial risk management 

Financial risk management is discussed in Note 4 of the financial statements. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee policies 

Employee policies are discussed in the Strategic Report on pages 12 to 21. 

Directors’ interests 

The interests in the share capital of the Company of those Directors serving at 30 June 2019 and as at 
the date of signing of these financial statement, all of which are beneficial, were as follows: 

Julian Baines 
Richard Evans 
Fergus Fleming 
Erik Lium 
James McCullough 
Barbara Murphy 
Christopher Mills 

On 30 June 2019 
Ordinary Shares of 0.25p each 
1,231,236 
706,322 
584,481 
- 
2,870,110 
150,800 
9,199,568 

All of the shares were acquired during the period. 

Christopher  Mills’  shareholding  includes  shares  held  through  North  Atlantic  Smaller  Companies 
Investment Trust plc and Oryx International Growth Fund Limited. Christopher Mills is a partner and Chief 
Investment Officer of Harwood Capital LLP. Harwood Capital LLP is investment manager to North Atlantic 
Smaller  Companies  Investment  Trust  plc  and  investment  adviser  to  Oryx  International  Growth  Fund 
Limited. 

Substantial shareholdings 

As at 23 August 2019, the following interests in 3% or more of the issued Ordinary Share capital had 
been notified to the Company: 

Shareholder 
Christopher Mills 
Icahn School of Medicine at Mount Sinai 
Lombard Odier & Co Ltd 
James McCullough 
Polar Capital, LLP 
EKF Diagnostics Holdings plc 
O. James Sterling 

Number of shares
9,199,568
8,853,426
3,869,800
2,870,110
2,734,160
2,677,981
1,902,640

Percentage of issued
share capital
15.48%
14.90%
6.51%
4.83%
4.60%
4.51%
3.20%

Statement of Directors’ responsibilities in respect of the financial statements 

The Directors are responsible for preparing the Annual Report and the financial statements in accordance 
with applicable law and regulation. 

Company law requires the Directors to prepare financial statements for each financial year. Under that 
law the Directors have prepared the group financial statements in accordance with International Financial 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reporting Standards (IFRSs) as adopted by the European Union and parent company financial statements 
in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. 
Under company law the Directors must not approve the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of the Group and parent company and of the profit or 
loss of the Group and parent company for that period. In preparing the financial statements, the Directors 
are required to: 

• 
• 

• 
• 

select suitable accounting policies and then apply them consistently; 
state  whether  applicable  IFRSs  as  adopted  by the  European  Union  have  been  followed  for  the 
group financial statements and IFRSs as adopted by the European Union have been followed for 
the company financial statements, subject to any material departures disclosed and explained in 
the financial statements; 
make judgements and accounting estimates that are reasonable and prudent; and 
prepare the financial statements on the going concern basis unless it is inappropriate to presume 
that the group and parent company will continue in business. 

The  Directors  are  also  responsible  for  safeguarding  the  assets  of  the  Group  and  parent  company  and 
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and 
explain the Group and parent company's transactions and disclose with reasonable accuracy at any time 
the  financial  position  of the  Group and  parent  company  and  enable  them  to ensure that  the  financial 
statements comply with the Companies Act 2006. 

The  Directors  are  responsible  for  the  maintenance  and  integrity  of  the  parent  company’s  website. 
Legislation in the United Kingdom governing the preparation and dissemination of financial statements 
may differ from legislation in other jurisdictions. 

The  Directors  consider  that  the  annual  report  and  accounts,  taken  as  a  whole,  is  fair,  balanced  and 
understandable and provides the information necessary for shareholders to assess the Group and parent 
company’s performance, business model and strategy. 

Each of the Directors, whose names and functions are listed in the Report of the Directors confirm that, 
to the best of their knowledge: 

• 

• 

• 

the parent company financial statements, which have been prepared in accordance with IFRSs as 
adopted by the European Union, give a true and fair view of the assets, liabilities, financial position 
and loss of the Company; 
the Group financial statements, which have been prepared in accordance with IFRSs as adopted 
by the European Union, give a true and fair view of the assets, liabilities, financial position and 
profit of the Group; and 
the Strategic Review includes a fair review of the development and performance of the business 
and the position of the Group and parent company, together with a description of the principal 
risks and uncertainties that it faces. 

Directors’ liability insurance 

The Company has entered into deeds of indemnity for the benefit of each Director of the Company in 
respect of liabilities to which they may become liable in their capacity as Director of the Company and of 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
any  Company  in  the  Group.  Those  indemnities  are  qualifying  third  party  indemnity  provisions  for  the 
purposes  of  Section  234  of  the  Companies  Act  2006  and  have  been  in  force  during  the  whole  of  the 
financial period and up to the date of approval of the financial statements. 

Independent auditors 

PKF  Littlejohn  LLP  has  expressed  their  willingness  to  continue  in  office as  auditors  and  a  resolution  to 
reappoint them will be proposed at the forthcoming Annual General Meeting. 

Disclosure of information to the Auditors 
The Directors who hold office at the date of approval of this report confirm that so far as they are each 
aware, there is no relevant audit information of which the Company’s auditors are unaware, and each 
Director has taken all the steps that they ought to have taken as a Director in order to make themselves 
aware of any relevant audit information and to establish that the Company’s auditors are aware of that 
information. 

Corporate governance 

The Company’s statement of corporate governance can be found in the Corporate Governance Statement 
on pages 26 to 28 of these financial statements. The Corporate Governance Statement forms part of this 
Report of the Directors and is incorporated into it by cross-reference. 

Annual General Meeting 

The  resolutions  to  be  proposed  at  the  forthcoming  Annual  General  Meeting  are  set  out  in  the  formal 
notice of the meeting, as set out on page 60. 

Recommendation 

The Board considers that the resolutions to be proposed at the Annual General Meeting are in the best 
interests of the Company and it is unanimously recommended that shareholders support these proposals 
as the Board intends to do in respect of their own holdings. 

The Report of the Directors was approved by the Board on 3 September 2019 and signed on its behalf by: 

Julian Baines 
Chairman 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement 

Compliance 

The Company recognises the value of good corporate governance in every part of its business. The Board 
has  adopted  the  corporate  governance  principles  of  the  2018  Quoted  Companies  Governance  Code. 
Details of the Code can be obtained from the Quoted Companies Alliance’s website (www.theqca.com). 
The following statement describes how the Group seeks to address the principles underlying the Code. 

Board composition and responsibility 

The Board currently comprises two Executive Directors and five Non-Executive Directors. Julian Baines 
has been appointed as Non-Executive Chairman. 

It  is  the  Board’s  opinion  that  three  directors  Julian  Baines,  Richard  Evans,  and  Barbara  Murphy  are 
independent in character and judgement and that there are no relationships or circumstances which could 
materially affect or interfere with the exercise of their independent judgement. 

All  Directors  are  subject  to  election  by  Shareholders  at  the  first  Annual  General  Meeting  after  their 
appointment,  and  are  subject  to  re-election  at  least  every  three  years.  Non-Executive  Directors  are 
appointed for a specific term of office which provides for their removal in certain circumstances, including 
under  section  168  of  the  Companies  Act  2006.  The  Board  does  not  automatically  re-nominate  Non-
Executive  Directors  for  election  by  Shareholders.  The  terms  of  appointment  of  the  Non-Executive 
Directors can be obtained by request to the Company Secretary. 

The Board’s primary objective is to focus on adding value to the assets of the Group by identifying and 
assessing  business  opportunities  and  ensuring  that  potential  risks  are  identified,  monitored  and 
controlled.  Matters  reserved  for  Board  decisions  include  strategic  long-term  objectives  and  capital 
structure of major transactions. The implementation of Board decisions and day to day operations of the 
Group are delegated to Management. 

There is a division of responsibilities between the Non-Executive Chairman, who is responsible for the 
overall strategy of the Group and running the Board, and the CEO, who is responsible for implementing 
the strategy and day to day running of the Group. He is assisted by the Chief Technology Officer and Chief 
Financial Officer who is not a board member.  

Board meetings 

10 Board meetings were held during the period. The Directors’ attendance record during their period of 
office is as follows: 

Julian Baines (Non-Executive Chairman) 
James McCullough (Chief Executive Officer) 
Fergus Fleming (Chief Technology Officer) 
Christopher Mills (Non-Executive Director) 
Erik Lium (Non-Executive Director) 
Richard Evans (Non-Executive Director) 
Barbara Murphy (Non-Executive Director) 

10/10 
10/10 
9/10 
8/10 
2/2 (appointed 6 November 2018) 
8/10 
2/2 (appointed 6 November 2018) 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During  the  period,  the  Board  has  not  performed  an  evaluation  of  their  performance  and  that  of  the 
Chairman, as well as the effectiveness of the Board committees. This being a first period the evaluation 
was not possible and will be completed in the coming financial year.  

Audit Committee 

The Audit Committee comprises Richard Evans, who acts as chair, and Erik Lium. The Audit Committee 
will, among other things, determine and examine matters relating to the financial affairs of the Company 
including the terms of the engagement of the Company’s auditors and, in consultation with the auditors, 
the  scope  of  the  audit.  It  will  receive  and  review  the  reports  from  management  and  the  Company’s 
auditors  relating  to  the  half  yearly  and  annual  accounts  and  the  accounting  and  the  internal  control 
systems in use throughout the Company. 

The  committee  has  not  met  formally  during  the  period  ended  30  June  2019.  There  have  been  no 
significant matters communicated to the Committee by the auditors and no interaction with the Financial 
Reporting Council. 

Remuneration Committee 

The  Remuneration  Committee  comprises  Julian  Baines,  who  acts  as  chair,  and  Christopher  Mills.  The 
Remuneration  Committee  review  and  makes  recommendations  in  respect  of  the  Executive  Directors’ 
remuneration and benefits packages, including share options and the terms of their appointment. The 
Remuneration Committee also make recommendations to the Board concerning the allocation of share 
options to employees under the intended share option schemes. 

The Committee has not met during period ended 30 June 2019. 

Nomination Committee  

The  Nomination  Committee  comprises  Julian  Baines,  who  acts  as  chair,  and  Christopher  Mills.  The 
Nomination Committee will review and recommend nominees as new Directors to the Board. 

Internal control 

The Directors are responsible for ensuring that the Group maintains a system of internal control to provide 
them with reasonable assurance regarding the reliability of financial information used within the business 
and for publication and that the assets are safeguarded. There are inherent limitations in any system of 
internal  control  and  accordingly  even the  most  effective  system  can  provide  only  reasonable,  but  not 
absolute, assurance with respect to the preparation of financial reporting and the safeguarding of assets. 
The Group, in administering its business, has put in place strict authorisation, approval and control levels 
within which senior management operates. These controls reflect the Group’s organisational structure 
and business objectives. The control system includes clear lines of accountability and covers all areas of 
the  organisation.  The  Board  operates  procedures  which  include  an  appropriate  control  environment 
through the definition of the above organisation structure and authority levels and the identification of 
the major business risks. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal financial reporting 

The Directors are responsible for establishing and maintaining the Group’s system of internal reporting 
and as such have put in place a framework of controls to ensure that on-going financial performance is 
measured in a timely and correct manner and that risks are identified as early as is practicably possible. 
There  is  a  comprehensive  budgeting  system  and  monthly  management  accounts  are  prepared  which 
compare actual results against both the budget and the previous year. They are reviewed and approved 
by the Board and revised forecasts are prepared on a regular basis. 

Relations with shareholders 

The  Company  reports  to  Shareholders  twice  a  year.  The  Company  dispatches  the  notice  of  its  Annual 
General Meeting, together with a description of the items of special business, at least 21 clear days before 
the meeting. Each substantially separate issue is the subject of a separate resolution and all Shareholders 
have the opportunity to put questions to the Board at the Annual General Meeting. 

The Chair(s) of the Audit and Remuneration Committees normally attend the Annual General Meeting 
and will answer questions which may be relevant to their work. The Chairman advises the meeting of the 
details  of  proxy  votes  cast  on  each  of the  individual  resolutions  after  they  have  been  voted  on  in  the 
meeting.  The  Chairman  and  the  Non-Executive  Directors  intend  to  maintain  a  good  and  continuing 
understanding of the objectives and views of the Shareholders. 

Shareholders may contact the Company as follows: 

Tel: 029 20 710570 

Fax: 029 20 705715 

Email: investors@renalytixai.com 

Corporate social responsibility 

The Board recognises that the Group has a duty to be a good corporate citizen and is conscious that its 
business processes minimise harm to the environment, that it contributes as far as is practicable to the 
local  communities  in  which  it  operates  and  takes  a  responsible  and positive  approach to  employment 
practices. The Group is subject to the requirements of the Modern Slavery Act 2015 and published the 
required statement on its website.  

The Corporate Governance Statement was approved by the Board on 3 September 2019 and signed on its 
behalf by: 

Salim Hamir 
Company Secretary 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Remuneration Report 
for the period ended 30 June 2019 

Statement of compliance 
This report does not constitute a Directors’ Remuneration Report in accordance with the Directors’ 
Remuneration Regulations 2007 which do not apply to the Company as it is not fully listed. This report 
sets  out  the  Group  policy  on  Directors’  remuneration,  including  emoluments,  benefits  and  other 
share-based awards made to each Director. 

Policy on Executive Directors’ remuneration 
Remuneration  packages  are  designed  to  motivate  and  retain  Executive  Directors  to  ensure  the 
continued development of the Group and to reward them for enhancing value to shareholders. The 
main  elements  of  the  remuneration  package  for  Executive  Directors  are  basic  salary  or  fees, 
performance-related bonuses, benefits and share based incentives. 

Directors’ remuneration - Audited 
The remuneration of the Directors for the period ended 30 June 2019 is shown below: 

Salary and 
fees 
$’000 

Pension 
$’000 

Period to 30 
June 2019 
$’000 

Executive Directors 
James McCullough 
Fergus Fleming 

Non-Executive Directors 
Julian Baines 
Richard Evans 
Erik Lium 
Christopher Mills 
Barbara Murphy 

233 
211 
444 

22 
- 
- 
17 
17 
56 

Total fees and emoluments 

500 

7 
- 
7 

- 
- 
- 
- 
- 
- 

7 

240 
211 
451 

22 
- 
- 
17 
17 
56 

507 

Erik Lium is not entitled to receive remuneration as he sits on the Board as a representative of the Icahn 
School of Medicine at Mount Sinai. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ share option plan 

On 1 November 2018 share options were issued to a number of directors and other parties under the 
Company’s unapproved share-option scheme. The options held by Directors as at 30 June 2019 were as 
follows: 

Option holder 

Icahn School of Medicine 
at Mount Sinai 
Barbara Murphy 

Fergus Fleming 

Option 
price per 
ordinary 
share 
£1.21 

£1.21 

£1.21 

Number of Ordinary 
Shares under option 

Exercise period 

204,501  1  November  2021  –  31  October 

2028 

269,081  1  November  2021  –  31  October 

2028 

538,161  1  November  2021  –  31  October 

2028 

Directors’ interests in the share capital of the Company are disclosed in the Directors’ Report on pages 
22 to 25. 

Approved by the Board on 3 September 2019 and signed on its behalf by: 

Julian Baines 
Chairman 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditors’ Report to the Members of Renalytix AI plc 

Opinion  

We have audited the financial statements of Renalytix AI plc (the ‘parent company’) and its subsidiaries 
(the ‘group’) for the period ended 30 June 2019 which comprise the Consolidated Income Statement, the 
Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statements of 
Financial Position, the Consolidated and Parent Company Statements of Cash Flows, the Consolidated and 
Parent  Company  Statements  of  Changes  in  Equity  and  notes  to  the  financial  statements,  including  a 
summary of significant accounting policies. The financial reporting framework that has been applied in 
their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by 
the European Union and as regards the parent company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006.  

In our opinion:  

(cid:2) 

(cid:2) 

(cid:2) 

(cid:2) 

the financial statements give a true and fair view  of the state of the group’s and of the parent 
company’s affairs as at 30 June 2019 and of the group’s and parent company’s loss for the period 
then ended;  
the group financial statements have been properly prepared in accordance with IFRSs as adopted 
by the European Union; 
the parent company financial statements have been properly prepared in accordance with IFRSs 
as  adopted  by  the  European  Union  and  as  applied  in  accordance  with  the  provisions  of  the 
Companies Act 2006; and 
the  financial  statements  have  been  prepared  in  accordance  with  the  requirements  of  the 
Companies Act 2006.  

Basis for opinion  

We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (ISAs  (UK))  and 
applicable  law.  Our  responsibilities  under  those  standards  are  further  described  in  the  Auditor’s 
responsibilities for the audit of the financial statements section of our report. We are independent of the 
group and parent company in accordance with the ethical requirements that are relevant to our audit of 
the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that 
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.  

Conclusions relating to going concern  

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require 
us to report to you where:  

(cid:2) 

(cid:2) 

the  directors’  use  of  the  going  concern  basis  of  accounting  in  the  preparation  of  the  financial 
statements is not appropriate; or  
the directors have not disclosed in the financial statements any identified material uncertainties 
that may cast significant doubt about the group’s or the parent company’s ability to continue to 
adopt the going concern basis of accounting for a period of at least twelve months from the date 
when the financial statements are authorised for issue.  

31 

 
 
 
 
 
 
 
Our application of materiality  

The  scope  of  our  audit  was  influenced  by  our  application  of  materiality.  The  quantitative  qualitative 
thresholds for materiality determine the scope of our audit and the nature, timing and extent of our audit 
procedures. Group materiality was $540,000 based upon gross assets and performance materiality was 
$378,000.  Parent  Company  materiality  was  $378,000  based  upon  gross  assets  and  performance 
materiality was $264,600. Gross assets were selected as the most appropriate benchmark for a group and 
company in the development stage prior to commercialisation. For each component in the scope of our 
group audit, we allocated a materiality that was less than our overall group materiality. 

An overview of the scope of our audit  

In designing our audit, we determined materiality and assessed the risks of material misstatement in the 
financial  statements.  In  particular,  we  looked  at  areas  involving  significant  accounting  estimates  and 
judgement by the Directors and considered events that are inherently uncertain. We also addressed the 
risk of management override of controls, including among other matters consideration of whether there 
was  evidence  of  bias  that  represented  a  risk  of  material  misstatement due  to  fraud.  Of  the  reporting 
components of the Group, the US registered subsidiary represented the principal business activities in the 
Group.  Although  the  US  subsidiary  does  not  require  an  individual  entity  audit  in  that  jurisdiction,  we 
performed audit procedures on significant areas based on size or risk profile, or in response to potential 
risks of material misstatement to the Group. 

Key audit matters  

Key audit matters are those matters that, in our professional judgment, were of most significance in our 
audit of the financial statements of the current period and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) we identified, including those which had the greatest 
effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of 
the  engagement  team.  These  matters  were  addressed  in  the  context  of  our  audit  of  the  financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters.  

Key Audit Matter 

How  the  scope  of  our  audit  responded  to  the 
key audit matter 

Recoverability  of  intangible  fixed  assets  and 
eligibility of capitalised development costs 

following 
Intangible  assets  comprise 
categories  with  a  carrying  value  as  at  30  June 
2019 of $18,287,000. Refer to note 18. 

the 

(cid:2)  Trademarks, trade names and licenses 
(cid:2)  Development costs 

Intangible assets not yet subject to amortisation 
are  tested  annually  for  impairment  via  value  in 
use  calculations.  Assets  that  are  subject  to 
indicators  of 
amortisation  are  assessed  for 
impairment. 

regulatory 

We confirmed the Group held good title to the 
trademarks,  trade  names  and 
licenses.  We 
assessed  whether  any  indicators  of impairment 
issues,  progress  on 
(including 
obtaining 
towards 
milestones 
commercialisation,  development  of  competing 
technology  and  products  entering  the  market) 
existed which required an impairment charge to 
be recognised in profit or loss. We reviewed the 
terms  and  obligations  contained 
the 
underlying contractual agreements. 

in 

32 

 
 
 
 
 
 
Estimated  recoverable  amounts  using  value  in 
use  calculations  are  subjective  due  to  the 
inherent uncertainty involved in forecasting and 
discounting future cash flows. Judgement is also 
required when estimating useful economic lives. 

testing  of  additions 

in  both 
Substantive 
supporting 
intangible  asset  categories 
documentation. Reperformance of amortisation 
calculations. 

to 

Our  testing  on  the  forecasts  and  value  in  use 
calculations included: 

(cid:2)  Evaluation  and  challenge  of 

the  key 

assumptions used by management; 

(cid:2)  Performed 

sensitivity  analysis  on 

the 
headroom to reasonably possible changes in 
key assumptions. 

of 

development 

We  tested  and  verified  the  eligibility  for 
in 
capitalisation 
accordance  with  the  criteria  under  IAS  38,  in 
particular  technical  feasibility,  the  ability  to 
commercialise  the  asset  and  the  availability  of 
technical  and  financial  resources  to  complete 
development. 

costs 

Other information  

The other information comprises the information included in the annual report, other than the financial 
statements and our auditor’s report thereon. The directors are responsible for the other information. Our 
opinion on the group and parent company financial statements does not cover the other information and, 
except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read 
the other information and, in doing so, consider whether the other information is materially inconsistent 
with  the  financial  statements  or  our  knowledge  obtained  in  the  audit  or  otherwise  appears  to  be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we 
are  required  to  determine  whether  there  is  a  material  misstatement  in  the  financial  statements  or  a 
material misstatement of the other information. If, based on the work we have performed, we conclude 
that there is a material misstatement of this other information, we are required to report that fact.  

We have nothing to report in this regard.  

Opinions on other matters prescribed by the Companies Act 2006  

In our opinion, based on the work undertaken in the course of the audit:  

(cid:2) 

(cid:2) 

the information given in the strategic report and  the directors’ report for the financial year for 
which the financial statements are prepared is consistent with the financial statements; and  
the strategic report and the directors’ report have been prepared in accordance with applicable 
legal requirements.  

Matters on which we are required to report by exception  

In  the  light  of  the  knowledge  and  understanding  of  the  group  and  the  parent  company  and  their 
environment obtained in the course of the audit, we have not identified material misstatements in the 
strategic report or the directors’ report.  

33 

 
 
 
 
 
We have nothing to report in respect of the following matters in relation to which the Companies Act 
2006 requires us to report to you if, in our opinion:  

(cid:2)  adequate accounting records have not been kept by the parent company, or returns adequate for 

(cid:2) 

our audit have not been received from branches not visited by us; or  
the parent company financial statements are not in agreement with the accounting records and 
returns; or  

(cid:2)  certain disclosures of directors’ remuneration specified by law are not made; or  
(cid:2)  we have not received all the information and explanations we require for our audit.  

Responsibilities of directors  

As explained more fully in the statement of directors’ responsibilities, the directors are responsible for 
the preparation of the group and parent company financial statements and for being satisfied that they 
give a true and fair view, and for such internal control as the directors determine is necessary to enable 
the preparation of financial statements that are free from material misstatement, whether due to fraud 
or error.  

In  preparing  the  group  and  parent  company  financial  statements,  the  directors  are  responsible  for 
assessing  the  group’s  and  the  parent  company’s  ability  to  continue  as  a  going  concern,  disclosing,  as 
applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the parent company or to cease operations, or have no 
realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial statements  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements  can  arise  from  fraud  or  error  and  are  considered  material  if,  individually  or  in  the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the 
basis of these financial statements.  

A  further  description  of our  responsibilities  for  the  audit of the  financial  statements  is  located  on  the 
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms 
part of our auditor’s report.  

Use of our report 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 
of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than 
the company and the company's members as a body, for our audit work, for this report, or for the opinions 
we have formed. 

David Thompson (Senior Statutory Auditor)  
For and on behalf of PKF Littlejohn LLP 
Statutory Auditor 

15 Westferry Circus 
Canary Wharf 
London E14 4HD 

34 

 
 
 
 
 
 
CONSOLIDATED INCOME STATEMENT 
FOR THE PERIOD ENDED 30 JUNE 
2019 

Note 

  Period ended 30 
June 2019 

$’000 

8 

(6,955) 

Continuing operations 
Administrative expenses 

Operating loss 

                   (6,955) 

Finance income - net 

13 

                          19  

Loss before tax 

                   (6,936) 

Taxation 

14 

959  

Loss for the period 

                   (5,977) 

Earnings per Ordinary share 
from continuing operations 

Basic and diluted 

15 

 $                  (0.16) 

The notes on pages 40 to 59 are an integral part of these consolidated financial statements. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
                      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
FOR THE PERIOD ENDED 30 JUNE 2019 

Loss for the period – continuing operations 

Other comprehensive income: 
Items that may be subsequently reclassified to profit or loss 
Currency translation differences 

Other comprehensive loss for the period 
Total comprehensive loss for the period 

Period to 
30 June 
2019 
$’000 

      (5,977) 

         (595) 

         (595) 
      (6,572) 

Items stated above are disclosed net of tax. The income tax relating to each component of other 
comprehensive income is disclosed in note 14. 

The notes on pages 40 to 59 are an integral part of these consolidated financial statements. 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED AND COMPANY’S STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2019 

Assets 

Non-current assets 

Property, plant and equipment 

Intangible assets 

Investment in subsidiaries 

Deferred tax assets 

Total non-current assets 

Current Assets 

Security deposits 

Trade and other receivables 

Prepaid and other current assets  

Cash and cash equivalents 

Total current assets 

Total assets 

Equity attributable to owners of the parent 

Share capital 

Share premium 

Share-based payment reserve 

Foreign currency reserves 

Retained earnings 

Total equity 

Liabilities 

Current liabilities 

Trade and other payables 

Total liabilities 

Total equity and liabilities 

 Group  

 As at 30 
June 2019  

 Company  

 As at 30 
June 2019  

Notes 

 $’000  

 $’000  

17 

18 

19 

14 

21 

22 

24 

25 

             278  

                  -  

18,287  

18,287  

                  -  

                  1  

959  

                  -  

        19,524  

        18,288  

                49  

                  -  

                  -  

        10,860  

                61  

                24  

          9,288  

         3,045  

         9,398  

        13,929  

        28,922  

        32,217  

               175  

          34,032  
             532  

            175  

       34,032  

            532  

           (595) 

           (593) 

       (5,977) 

       (2,369) 

        28,167  

        31,777  

23 

             755  

             440  

             755  

             440  

        28,922  

        32,217  

The notes on pages 40 to 59 are an integral part of these financial statements. 

The  Company has  elected to  take the exemption under  section 408 of the  Companies  Act 2006 not to present the  Parent 
Company income statement. The loss for the Parent Company for the period was $2,369,000. 

The financial statements were approved and authorised for issue by the Board on  3 September 2019 and signed on its 
behalf by: 

Julian Baines 
Chair 
Renalytix AI plc 
Registered no: 11257655 

James McCullough 
Chief Executive Officer 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED AND COMPANY’S STATEMENT OF 
CASH FLOWS 
FOR THE PERIOD ENDED 30 JUNE 2019 

Cash flow from operating activities 
Loss before income tax 
Adjustments for 
- Depreciation 
- Amortisation and impairment charges 
- Share-based payments 
Changes in working capital 
- Trade and other receivables 
- Prepaid assets and other current assets 
- Security Deposits 
- Trade and other payables 
Cash used in operations 
Interest paid 
Net cash used in operating activities  

Cash flow from investing activities 
Investment in subsidiary 
Purchase of property, plant and equipment (PPE) 
Purchase of intangibles 
Net cash used in investing activities 

Cash flow from financing activities 
Issue of shares (net of issue costs) 
Proceeds from loans 
Repayment of loans 
Net cash generated from financing activities 
Net increase in cash and cash equivalents 
Cash and cash equivalents at beginning of period 
Cash and cash equivalents at end of period 

Note 

Group 
 Period to 30 
June 2019 
$’000 

Company 
 Period to 30 
June 2019 
$’000 

         (6,936) 

         (2,369) 

                  31  
             1,094  
                532  

                     -  
             1,094  
                532  

                218  
                 (61) 
                 (49) 
                755  
            (4,416) 
-  
            (4,416) 

         (10,639) 
                (24) 
                     -  
                440  
         (10,966) 
-  
         (10,966) 

                     -  
               (308) 
(12,741) 
          (13,049) 

                  (1) 
                     -  
(12,741) 
         (12,742) 

           26,753  
                438  
               (438) 
           26,753  
             9,288  
                         -  
           9,288  

           26,753  
                  67  
                (67) 
           26,753  
             3,045  
-  
           3,045  

22 

Substantial non-cash items comprise the Biomarker business acquisition included within intangible 
assets in return for the issue of Ordinary shares (note 24). 

The notes on pages 40 to 59 are an integral part of these financial statements. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE PERIOD ENDED 30 JUNE 2019 

Share 
Capital 

Share 
Premium 

$’000 

$’000 

Share-
based 
payment 
reserve 
$’000 

Foreign 
Currency 
Reserve 

Retained 
earnings 

Total 
equity 

$’000 

$’000 

$’000 

At 15 March 2018 
Comprehensive income 
Loss for the period 
Other comprehensive income 
Currency translation 
differences 
Total comprehensive income 

Transactions with owners 
Issue of shares 
Less issue costs 
Share-based payments 
Total transactions with 
owners of the parent, 
recognised directly in equity 
At 30 June 2019 

-  

-  
-  

 -  

-  
   -  

-  

-  
-  

  -  

 (5,977) 

 (5,977) 

(595) 
(595) 

-  
 (5,977) 

(595) 
 (6,572) 

      175  
          -  
          -  

35,522  
(1,490) 
                -  

              -  
               -  
        532  

               -  
               -  
-  

-  
-  
             -  

35,697  
 (1,490) 
532  

     175  
     175  

     34,032  
     34,032  

         532  
        532  

-  
      (595) 

             -  
(5,977) 

    34,739  
28,167  

COMPANY STATEMENT OF CHANGES IN EQUITY 
FOR THE PERIOD ENDED 30 JUNE 2019 

Share 
Capital 

Share 
Premium 

$’000 

$’000 

Share-
based 
payment 
reserve 
$’000 

Foreign 
Currency 
Reserve 

Retained 
earnings 

Total 
equity 

$’000 

$’000 

$’000 

-  

-  
-  

-  

-  
-  

175  
-  
-  
175  

35,522  
(1,490) 
-  
34,032  

-  

-  
-  

-  
-  
532  
532  

-  

 (2,369) 

 (2,369) 

 (593) 
 (593) 

-  
 (2,369) 

 (593) 
 (2,962) 

-  
-  
-  
-  

-  
-  
-  
-  

35,697  
 (1,490) 
532  
34,739  

175  

34,032  

532  

 (593) 

 (2,369) 

31,777  

39 

At 15 March 2018 
Comprehensive income 
Loss for the period 
Other comprehensive income 
Currency translation differences 
Total comprehensive income 

Transactions with owners 
Issue of shares 
Less issue costs 
Share-based payments 
Total transactions with owners 
of the parent recognised 
directly in equity 
At 30 June 2019 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
   
   
  
  
  
 
 
 
 
 
 
  
   
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
For the period ended 30 June 2019 

1. 

General information and basis of presentation 

Renalytix  AI  Plc  is  a  company  incorporated  in  the  United  Kingdom.  The  Company  is  a  public  limited 
company, which is listed on the AIM market of the London Stock Exchange. The address of the registered 
office is Avon House, 19 Stanwell Road, Penarth, Cardiff CF64 2EZ. The Company was incorporated on 15 
March 2018 and its registered number is 11257655. 

The  principal  activity  of  the  Company  and  its  subsidiary  (together  “the  Group”)  is  as  a  developer  of 
artificial intelligence-enabled diagnostics for kidney disease. 

The financial statements are presented in United States Dollars (USD) because that is the currency of the 
primary economic environment in which the Group operates. 

2.  

Basis of presentation 

The  consolidated  financial  statements  of  Renalytix  AI  plc  have  been  prepared  in  accordance  with 
International  Financial  Reporting  Standards  as  adopted  by  the  European  Union  (IFRSs),  IFRS  IC 
interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. The standards 
that have been adopted by the Group are those that are effective for financial years beginning on or after 
1 January 2018. In addition the Group has adopted IFRS 16 “Leases” which is effective for financial years 
beginning on or after 1 January 2019, but is permitted for early adoption. IFRS 16 has no effect on the 
Group’s or Company’s financial statements for the period to 30 June 2019. 

The  consolidated  financial  statements  have  been  prepared  under  the  historical  cost  convention.  They 
cover the period from the inception of the Company on 15 March 2018 to 30 June 2019. 

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  the  use  of  certain  critical 
accounting estimates. It also requires management to exercise its judgement in the process of applying 
the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas 
where assumptions and estimates are significant to the consolidated financial statements are disclosed in 
note 6. 

New standards, amendments, and interpretations issued but not effective for the period ended 30 June 
2019, and not early adopted 

A number of new standards and amendments to standards and interpretations are effective for annual 
periods  beginning  on  or  after  1  January  2019,  and  have  not  been  applied  in  preparing  these  financial 
statements. None of these is expected to have a significant effect on the financial statements of the Group 
or Parent Company: 

Interpretation 23 Uncertainty over Income Tax Treatments 

(cid:2) 
(cid:2)  Long-term interests in Associates and Joint Ventures – Amendments to IAS 28 
(cid:2)  Annual Improvements 2015 – 2017 Cycle 
(cid:2)  Plan Amendment, Curtailment or Settlement – Amendments to IAS 19 
(cid:2)  Prepayment Features with Negative Compensation – Amendments to IFRS 9 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3. 

Significant accounting policies 

The  principal  accounting  policies  applied  in  the  preparation  of  these  financial  statements  are  set  out 
below. 

Going concern 

The Group and Company meet their day-to-day working capital requirements through the use of cash 
reserves. 

The Directors have  considered  the  applicability of the  going  concern basis  in the  preparation  of  these  
financial statements. This included the review of internal budgets and financial results which show, taking 
into account reasonably probable changes in financial performance, that the Group and Company should 
be able to operate within the level of its current funding arrangements. 

The Directors believe that the Group and the Company have adequate resources to continue in operation 
for the foreseeable future. For this reason they have adopted the going concern basis in the preparation 
of the interim financial statements. 

Basis of consolidation 

The  consolidated  financial  statements  incorporate  the  financial  statements  of  the  Company  and  its 
subsidiary  undertaking.  The  Group  controls  an  entity  when  the  Group  is  exposed  to,  or  has  rights  to, 
variable returns from its involvement with the entity and has the ability to affect those returns through 
its power over the entity. The existence and effect of potential voting rights that are currently exercisable 
or convertible are considered when assessing whether the Group controls another entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are 
de-consolidated from the date that control ceases. 

The  Group  uses  the  acquisition  method  of  accounting  to  account  for  business  combinations.  The 
consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the 
liabilities incurred and the equity interests issued by the Group. The consideration transferred includes 
the fair value of any asset or liability resulting from a contingent consideration agreement. Acquisition 
related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities 
assumed in a business combination are measured initially at their fair values at the acquisition date.  

On 23 October 2018 as part of a pre-admission re-organisation, the Company acquired the entire share 
capital of Renalytix AI, Inc., then a subsidiary of EKF. Given common ownership of the Company and the 
subsidiary from incorporation up to the date of legal ownership, the transaction has been treated as a 
group  reorganisation  with  no  fair  value  adjustments  to  assets  or  liabilities.  The  subsidiary  has  been 
consolidated within the results of the Group from the date of incorporation. 
Inter-Company transactions, balances and unrealised gains on transactions between Group companies 
are  eliminated.  Unrealised  losses  are  also  eliminated.  Accounting  policies  of  subsidiaries  have  been 
changed where necessary to ensure consistency with the policies adopted by the Group. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation 

(a)  Functional and presentational currency 

Items included in the financial statements of each of the Group’s entities are measured using the currency 
of  the  primary  economic  environment  in  which  the  entity  operates  (the  functional  currency).  The 
consolidated  financial  statements  are  presented  in  United  States  Dollars,  which  is  the  Group’s 
presentational currency. The functional currency of the Parent Company is GB Pounds. 

(b)  Transactions and balances 

Foreign  currency  transactions  are  translated  into  the  functional  currency  using  the  exchange  rates 
prevailing  at  the  dates  of  the  transactions  where  items  are  re-measured.  Foreign  exchange  gains  and 
losses resulting from the settlement of such transactions and from the translation at year-end exchange 
rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income 
statement within ‘administrative expenses’. 

(c)  Group companies 

The results and financial position of all the Group entities that have a functional currency different from 
the presentational currency are translated into the presentational currency as follows: 

• 

• 

• 

assets and liabilities for each balance sheet presented are translated at the closing rate at the 
date of that balance sheet; 
income and expenses for each income statement are translated at average exchange rates; 
and 
all resulting exchange differences are recognised in other comprehensive income. 

On  consolidation,  exchange  differences  arising  from  the  translation  of  the  net  investment  in  foreign 
operations are taken to other comprehensive income. When a foreign operation is partially disposed of 
or sold, exchange differences that were recorded in equity are recognised in the income statement as 
part of the gain or loss on sale. 

Segmental reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources 
and assessing performance of the operating segments, has been identified as the Executive Directors who 
make strategic decisions. At present the Directors consider the business to operate in a single segment. 

Property, plant and equipment 

Property,  plant  and  equipment  are  stated  at  historical  cost  less  accumulated  depreciation  and  any 
provision  for  impairment.  Historical  cost  includes  expenditure  that  is  directly  attributable  to  the 
acquisition of the asset and bringing the asset to its working condition for its intended use. 
Subsequent  costs  are  included  in  the  asset’s  carrying  amount  or  recognised  as  a  separate  asset,  as 
appropriate, only where it is probable that future economic benefits associated with the asset will flow to 
the Group and the cost of the asset can be measured reliably. The carrying amount of the replaced part 
is  derecognised.  All  other  repairs  and  maintenance  are  charged  to  the  income  statement  during  the 
financial period in which they are incurred.  

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation on assets is calculated using the straight-line method to allocate their cost to their residual 
values over their estimated useful lives, as follows: 

Fixtures and fittings  20% 

The assets’ residual values and useful economic lives are reviewed regularly, and adjusted if appropriate, 
at the end of each reporting period. 

An asset’s carrying value is written down immediately to its  recoverable amount if the asset’s carrying 
amount is greater than its estimated recoverable amount. 

Gains and losses on the disposal of assets are determined by comparing the proceeds with the carrying 
amount and are recognised in administration expenses in the income statement. 

Intangible assets 

(a)  Trademarks, trade names and licences 

Separately  acquired  trademarks  and  licences  are  shown  at  historical  cost.  Trademarks  and  licences 
acquired in a business combination are recognised at fair value at the acquisition date. Trademarks and 
licences have a finite useful life and are carried at  cost less accumulated amortisation. Amortisation is 
calculated  using  the  straight-line  method  to  allocate  the  cost  of  trademarks  and  licences  over  the 
contractual  licence  period  of  10  to  15  years  and  is  charged  to  administrative  expenses  in  the  income 
statement. 

(b)  Development costs and trade secrets 

 Development costs have a finite useful life and are carried at cost less accumulated amortisation.  

Expenditure  incurred  on  the  development  of  new  or  substantially  improved  products  or  processes  is 
capitalised, provided that the related project satisfies the criteria for capitalisation, including the project’s 
technical feasibility and likely commercial benefit. All other research and development costs are expensed 
to profit or loss as incurred. 

Development  costs  are  amortised  over  the  estimated  useful  life  of  the  products  with  which  they  are 
associated. Amortisation commences when a new product is in commercial production. The amortisation 
is charged to administrative expenses in the income statement. The estimated remaining useful lives of 
development costs are reviewed at least on an annual basis. 

The carrying value of capitalised development costs is reviewed for potential impairment at least annually 
and if a product becomes unviable and an impairment is identified the deferred development costs are 
immediately charged to the income statement. Amortisation has not yet commenced. 

Trade  secrets,  including  technical  know-how,  operating  procedures,  methods  and  processes,  are 
recognised at fair value at the acquisition date. Trade secrets have a finite useful life and are carried at 
cost less accumulated amortisation. Amortisation has not yet commenced. 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of non-financial assets 

Assets that have an indefinite life or where amortisation has not yet commenced are tested annually for 
impairment.  Assets that  are  subject  to  amortisation  are reviewed for  impairment  whenever  events  or 
changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss 
is recognised for the amount by which the carrying amount exceeds its recoverable amount. 

The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing 
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount 
rate that reflects current market assessments of the time value of money and the risks specific to the 
asset for which the estimates of future cash flows have not been adjusted. 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are 
separately  identifiable  cash  flows.  Impairment  losses  recognised  for  cash-generating  units,  to  which 
goodwill  has  been  allocated,  are  credited  initially  to  the  carrying  amount  of  goodwill.  Any  remaining 
impairment loss is charged pro rata to the other assets in the cash-generating unit. 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) 
is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount 
does not exceed the carrying amount that would have been determined had no impairment loss been 
recognised for  the  asset  (cash-generating  unit)  in the prior period. A reversal  of  an  impairment  loss  is 
recognised  in  the  income  statement  immediately.  If  goodwill  is  impaired  however,  no  reversal  of  the 
impairment is recognised in the financial statements. 

Financial assets  

Classification 

The Company classifies its financial assets in the following categories: loans and receivables at amortised 
cost and financial assets at fair value through profit or loss. The classification depends on the purpose for 
which the financial assets were acquired and management determines the classification of its financial 
assets at initial recognition. 

(a)  Loans and receivables 

Financial assets are classified as at amortised cost only if both of the following criteria are met: the asset 
is held within a business model whose objective is to collect contractual cash flows, and the contractual 
terms give rise to cash flows that are solely payments of principal and interest. Loans and receivables are 
non-derivative  financial  assets  with  fixed  or  determinable  payments  that  are  not  quoted  on  an  active 
market.  They  are  included  in  current  assets,  except  for  maturities  greater  than  12  months  after  the 
balance  sheet  date.  These  are  classified  as  non-current  assets.  The  Company’s  loans  and  receivables 
comprise ‘trade and other receivables’ and cash and cash equivalents in the balance sheet. 

(b)  Financial assets at fair value through profit or loss 

The Group classifies the following financial assets at fair value through profit or loss (FVPL): 
(cid:2) 

debt investments that do not qualify for measurement at either amortised cost or fair value through 
Other Comprehensive Income; 

(cid:2) 
(cid:2) 

equity investments that are held for trading, and 

equity  investments  for  which  the  entity  has  not  elected  to  recognise  fair  value  gains  and  losses 
through Other Comprehensive Income. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
(c)  Financial assets at fair value through other comprehensive income 

Financial assets at fair value through other comprehensive income comprise equity securities that are not 
held  for  trading  and  which  the  Group  has  irrevocably  elected  at initial  recognition  to  recognise in this 
category. The Group considers this category to be more relevant for assets of this type. 

Cash and cash equivalents 

Cash and short-term deposits in the balance sheet comprise cash at bank and in hand and short- term 
deposits with an original maturity of three months or less. 

For the purposes of the cash flow statements, cash and cash equivalents consist of cash and short-term 
deposits as defined above. 

Share capital and premium 

Ordinary  Shares  are  classified  as  equity.  Proceeds  in  excess  of  the  nominal  value  of  shares  issued  are 
allocated  to  the  share  premium  account  and  are  also  classified  as  equity.  Incremental  costs  directly 
attributable  to  the  issue  of  new  Ordinary  Shares  or  options  are  deducted  from  the  share  premium 
account. 

Other reserves - equity 

The  share  based  payment  reserve  is  used  to  recognise  the  fair  value  of  equity  settled  share-based 
payment transactions. 

Foreign currency reserve is used to record the exchange differences on translation of entities in the Group 
which have a functional currency different to the presentation currency. 

Retained earnings includes all current and prior period results as disclosed in the income statement. 

Trade and other payables 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course 
of business from suppliers. Accounts payable are classified as current liabilities if payment is due within 
one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as 
non-current liabilities. Trade payables are recognised initially at fair value and subsequently measured at 
amortised cost using the effective interest method. 

Current and deferred income tax 

Income tax comprises current and deferred tax. Tax is recognised in the income statement, except to the 
extent that it relates to items recognised in other comprehensive income where the associated tax is also 
recognised in other comprehensive income. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted 
at the balance sheet date in the countries where the Company and its subsidiary operate and generate 
taxable income. Management evaluates positions taken in tax returns with respect to situations in which 
applicable tax regulation is subject to interpretation and establishes provisions where appropriate on the 
basis of amounts expected to be paid to the tax authorities. 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax is recognised, using the liability method, on all temporary differences at the balance sheet 
date  between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  for  financial  reporting 
purposes. Deferred tax liabilities are recognised in respect of all temporary differences except where the 
deferred tax liability arises from the initial recognition of goodwill in business combinations. 

Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax 
assets  and  tax  losses,  to  the  extent  that  they  are  regarded  as  recoverable.  They  are  regarded  as 
recoverable where, on the basis of available evidence, there will be sufficient taxable profits against which 
the future reversal of the underlying temporary differences can be deducted. 

The  carrying  value  of  the  amount  of  deferred  tax  assets  is  reviewed  at  each  balance  sheet  date  and 
reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow 
all, or part, of the tax asset to be utilised. 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year 
when the asset is realised or the liability is settled, based on the tax rates (and tax laws) that have been 
substantively enacted at the balance sheet date. 

Deferred  income tax  assets  and  liabilities  are  offset  when there  is  a  legally  enforceable  right to offset 
current tax assets against current tax liabilities and when the deferred income tax assets and liabilities 
relate  to  income  taxes  levied  by  the  same  taxation  authority  on  either  the  taxable  entity  or  different 
taxable entities where there is an intention to settle the balances on a net basis. 

Employee benefits 

(a)  Pension obligations 

The Group makes contributions to defined contribution pension plans. A defined contribution plan is a 
pension plan under which the Group pays fixed contributions into a separate entity with the pension cost 
charged to the income statement as incurred. The Group has no further obligations once the contributions 
have been paid. 

(b)  Share-based compensation 

The Group operates a equity-settled, share-based compensation plan, under which the Group receives 
services from employees and others as consideration for equity instruments of the Group. Equity-settled 
share-based payments are measured at fair value at the date of grant and are expensed over the vesting 
period based on the number of instruments that are expected to vest. For plans where vesting conditions 
are  based  on  share  price  targets,  the  fair  value  at  the  date  of  grant  reflects  these  conditions.  Where 
applicable the Group recognises the impact of revisions to original estimates in the income statement, 
with a corresponding adjustment to equity for equity-settled schemes. Fair values are measured using 
appropriate valuation models, taking into account the terms and conditions of the awards. 

When the  share-based payment  awards  are  exercised,  the  Company  issues  new  shares.  The  proceeds 
received net of any directly attributable transaction costs are credited to share capital (nominal value) 
and share premium. 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
National insurance on share options 

To the extent that the share price at the balance sheet date is greater than the exercise price on options 
granted to UK citizens under unapproved share-based payment compensation schemes, provision for any 
National  Insurance  Contributions  has  been  based  on  the  prevailing  rate  of  National  Insurance.  The 
provision is accrued over the performance period attaching to the award. 

Interest income 

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective 
interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through 
the expected life of the financial asset to that asset’s net carrying amount. 

Exceptional items 

These are items of an unusual or non-recurring nature incurred by the Group and include transactional 
costs and one off items relating to business combinations, such as acquisition expenses. 

4. 

Financial risk management 

Financial risk factors 
The  Company’s  activities  expose  it  to  a  variety  of  financial  risks.  The  Company’s  Board  monitors  and 
manages the financial risks relating to the operations of the Company. 

(a) Market risk 

Foreign exchange risk 
The Company operates internationally and is exposed to foreign exchange risk primarily with respect to 
the US Dollar and the Pounds Sterling. Foreign exchange risk arises from future commercial transactions 
and recognised assets and liabilities. 

(b) Credit risk 

Credit risk relates mainly to cash at bank. The Company only deposits cash with major banks with high 
quality credit standing and limits exposure to any one counter-party. 

(c) Liquidity risk 

The  Company’s  continued  future  operations  depend  on  its  ability  to  raise  sufficient  working  capital 
through the issue of share capital and generate revenue. 

5. 

Capital risk management 

The  Company  manages  its  capital  to  ensure  that  it  will  be  able  to  continue  as  a  going  concern  while 
maximising  the  return  to  stakeholders.  The  Company’s  capital  structure  primarily  consists  of  equity 
attributable to the owners, comprising issued capital, reserves and retained losses. 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6. 

Critical accounting estimates and judgments 

The  Company  makes  estimates  and  assumptions  regarding  the  future.  Estimates  and  judgments  are 
continually evaluated based on historical experience and other factors, including expectations of future 
events that are believed to be reasonable under the circumstances. In the future, actual results may differ 
from  these  estimates  and  assumptions.  The  estimates  and  assumptions  that  have  a  significant  risk  of 
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial 
year relate to: 

(cid:2)  Capitalisation and recoverability of intangible assets (note 18); 
(cid:2)  Share based payments (note 25). 

7. 

Segmental reporting 

The Group operates as a single segment. 

As the Group is at the early stages of its development, there are no revenues. 

8.  Expenses – analysis by nature 

The loss for the period has been arrived at after charging: 

Employee benefit expense 
Contract labour 
Depreciation and amortisation 
Professional fees 
Laboratory supplies 
Other expenses 

Total administration expenses 

  Period ended 
30 June 2019 
$'000 

1,478  
                1,273  
1,141  
1,312  
                   660  
                1,091  

                6,955  

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9. 

Auditor’s remuneration  

During the year the Group  (including its overseas subsidiary) obtained the following services from the 
Company’s auditor and its associates: 

Fees payable to the Company’s auditor for the audit of the parent 
Company and consolidated financial statements 
Fees payable to the Company’s auditor for other services: 

 Tax compliance services 

           Service for finance related transactions 

Total 

10. 

Directors’ remuneration  

Aggregate emoluments 
Share based payments 
Contribution to defined contribution pension scheme 

Total 

Period ended 30 
June 2019 
$’000 

                      23  

4  
51  

                         78  

Period 
ended 30 
June 2019 
$000 

500 
185 
7 

692 

Retirement benefits are accruing to 1 current director under a defined contribution scheme. See further 
disclosures  within  the  Remuneration  Report  on  pages  29  and  30.  The  highest  paid  director  received 
aggregate emoluments, including the effect of the share based payments charge, totalling $396,000. 

11. 

Employee benefit expense  

Wages and salaries 
Social security costs 
Share based payment expenses 

Group 
Period ended 
30 June 2019 
$'000 

Company 
  Period ended 
30 June 2019 
$'000 

866  
75  
537  

69  

537  

Total 

             1,478  

                 606  

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12.  Monthly average number of people employed  

The monthly average number of people (including Executive Directors) employed was: 

Administration 
Research and development 
Total 

Group 
Period 
ended 30 
June 2019 

Company 
Period 
ended 30 
June 2019 

3.9 
1.5 
5.4 

1.4 
1.0 
2.4 

The total number of employees (FTEs) in the Group at 30 June 2019 was 9.3, and in the Company was 
3.3. 

13. 

Finance income and costs 

Finance costs: 

Interest expense 

Finance income: 

Interest income  
Other income 

Net finance income 

14. 

Income tax  

Group 

Deferred tax 
Total deferred tax 
Income tax credit 

Period 
ended 30 
June 2019 
$'000 

                  20  

                (34) 
                  (5) 

                (19) 

Period 
ended 30 
June 2019 
$'000 

959  
959  
959  

The Finance Act 2015 which was substantively enacted in 2015 included legislation to reduce the main 
rate of UK corporation tax to 19% from 1 April 2017 and the Finance Act 2016 which was substantively 
enacted in 2016 included legislation to reduce the main rate of UK corporation tax to 17% from 1 April 
2020. 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tax on the Group’s loss before tax differs from the theoretical amount that would arise using the 
standard tax rate applicable to the losses of the consolidated entities as follows: 

Loss before tax 

Tax calculated at the UK standard rate of tax of 19% 

Tax effects of: 
Expenses not deductible for tax purposes 

Losses on which no deferred tax asset is recognised 

Tax credit 

Period 
ended 30 
June 
2019 
$'000 

    6,936 

      1,318  

(102) 

       (257) 

           959  

There are no tax effects on the items in the statement of other comprehensive income. 

Deferred tax assets are recognised based on subsidiary net losses based on the US corporate tax rate of 
21%. Net losses can be carried forward indefinitely to offset future taxable profits. No deferred asset is 
calculated on losses in the UK totalling $1,654,000 where the probability of future utilisation is considered 
too remote. 

15. 

Earnings per share 

Basic earnings per share is calculated by dividing the loss attributable to equity holders of the parent by 
the weighted average number of ordinary shares in issue during the period. 

Period 
ended 30 
June 2019 
$’000 

Loss attributable to owners of the parent 

        (5,977) 

Weighted average number of ordinary shares in issue 

 37,332,983  

Basic and diluted loss per share 

 $       (0.16) 

The Company was incorporated on 15 March 2018 with 50,000 ordinary shares of £1.00 each, and as a 
result of subdivisions (100:1 on 4 May 2018 and then 4:1 on 24 October 2018), the resulting founding 
shares became 20,000,000 at £0.0025 each. 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15. 

Earnings per share (continued) 

The Company has one category of dilutive potential ordinary share, being share options (see note 25). The 
potential shares were not dilutive in the period as the Group made a loss per share. 

16. 

Dividends 

No dividends to shareholders of the holding company were provided or paid during the period to 30 June 
2019. The Board’s policy is to enhance shareholder value mainly through the growth of the Group, which is 
currently in the early stages of its development. The Board will however consider the payment of dividends 
if and when appropriate. 

17. 

Property, plant, and equipment 

Group 

Cost 
At beginning of period 
Additions 

Fixtures and 
fittings 
$’000 

                         -  
                    309  

At 30 June 2019 

                    309  

Depreciation 
At beginning of period 
Charge for the period 

                         -  
                      31  

At 30 June 2019 

                      31  

Net book value 
At 30 June 2019 

                    278  

The depreciation charge of $31,482 has been charged to administration expenses. 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18.  

Intangible fixed assets 

Group 

Cost 
At beginning of period 
Additions 
Foreign translation  
At 30 June 2019 

Amortisation 
At beginning of period 
Charge for the period 
Foreign translation  
At 30 June 2019 

Net book value 
At 30 June 2019 

Trademarks 
trade names & 
licences 
$’000 

Trade secrets 

Development 
costs 

Total 

$’000 

$’000 

$’000 

                     -  
           10,997  
                    5  
           11,002  

                     -  
6,644  
(3) 
             6,641  

                     -  
1,740  
                     -  
             1,740  

                     -  
           19,382  
                    2  
           19,383  

                     -  
             1,095  
                    1  
             1,096  

                     -  
                     -  
                     -  
                     -  

                     -  
                     -  
                     -  
                     -  

                     -  
             1,095  
                    1  
             1,096  

          9,906  

          6,641  

           1,740  

        18,287  

Amortisation expense of $1,095,000 has been charged to administration costs. 

Licences entail agreements with Icahn School of Medicine at Mount Sinai for rights to intellectual property 
and data to support the KidneyIntelX and FractalDx families of diagnostic assays. Trade secrets refer to 
the  Company’s  acquisition  of  the  biomarker  business  from  EKF,  which  includes  intellectual  property 
the  KidneyIntelX 
licensed 
product. Development costs include proprietary software development and diagnostic assay design for 
KidneyIntelX. 

forms  a  key  component  of 

Joslin  Diabetes  Center  and 

from 

Assets  that  are  subject  to  amortisation  are  reviewed  for  impairment  whenever  events  or  changes  in 
circumstances  indicate  that  the  carrying  amount  may  not  be  recoverable.  An  impairment  loss  is 
recognised for the amount by which the carrying amount exceeds its recoverable amount. 

The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing 
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount 
rate that reflects current market assessments of the time value of money and the risks specific to the 
asset for which the estimates of future cash flows have not been adjusted. 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Group  has  tested  the  carrying  value  for  impairment  at  the  balance  sheet  date.  The  recoverable 
amount was assessed in the basis of value in use. The assessed value exceeded the carrying value and no 
impairment loss was recognised. The key assumptions in the calculation to assess value in use are future 
revenues  and  costs  and  the  ability  to  generate  future  cash  flows.  Recent  working  capital  projections 
approved by the Board were used as well as forecasts for a further four years, followed by an extrapolation 
of expected cash flows and the calculation of a terminal value. For prudence the expected growth rate 
used for longer term growth was zero. The projected results were discounted at a rate which is a prudent 
evaluation of the pre-tax rate which reflects current market assessments of the value of money and the 
risks  specific  to  the  business,  reflecting  an  assessment  of  the  risk-adjusted  weighted  average  cost  of 
capital of 10%. The headroom in the value in use calculation is not sensitive to changes in key assumptions. 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are 
separately identifiable cash flows. Any impairment loss is charged pro rata to the other assets in the cash-
generating unit. 

The remaining average useful lives of the intangible assets is as follows: 

Trademarks trade names & licences 
Trade secrets 
Development costs 

10-15 years 
15 years 
15 years 

The Company holds capitalised development costs with a cost and net value of $1,740,000. These have 
not been placed into service as of the financial statement date. 

19.  

Investments in subsidiaries 

Company 

At 30 
June 
2019 
$'000 

Shares in Renalytix AI, Inc. 

            1  

Investments in Group undertakings are recorded at cost which is the fair value of the consideration paid, 
less any impairment. 

The Company has one subsidiary at 30 June 2019. The subsidiary Renalytix AI, Inc. was acquired on 23 
October 2018. 

Name of 
Company 
Renalytix AI Inc. 

  Proportion held  Class of shareholding  Nature of business 
  100% 

Ordinary 

developer of artificial intelligence-
enabled clinical diagnostic 
solutions for kidney disease 
dormant 

RENX AI Labs LLC 

  99% 

Ordinary 

The subsidiaries are incorporated in the United States of America and have their principal place of 
business at 1460 Broadway, New York, New York 10036. 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
The subsidiaries are included in the consolidation. The proportions of voting shares held by the parent 
Company do not differ from the proportion of Ordinary Shares held. 

20.  

Financial instruments 

(a)               Assets at amortised cost 

Assets as per balance sheet 

Security deposits 
Intragroup receivable 
Cash and cash equivalents 

Total 

Group 
 30 June 2019 
$'000 

Company 
 30 June 2019 
$'000 

                   49  
                   -   
9,288  
              9,337  

                     -     

             10,860  
3,045  
             13,905  

Receivables  in  the  analysis  above  are  all  categorised  as  “loans  and  receivables”  for  the  Group  and 
Company. 

(b)               Liabilities at amortised cost 

Liabilities as per balance sheet 
Trade and other payables 

Accounts payable 
Accrued expenses  

Total 

Group 

 30 June 
2019 
$'000 

Company  

 30 June 2019 

$'000 

315  
413  
                 728  

55  
356  
                  411  

Liabilities in the analysis above are all categorised as ‘other financial liabilities at amortised cost’ for 
the Group and Company. 

(c) 

Credit quality of financial assets 

The  Group  is  exposed  to  credit  risk  from  its  operating  activities  and  from  its  financing  activities, 
including  deposits  with  banks  and  financial  institutions,  foreign  exchange  transactions  and  other 
financial instruments. 

The Group’s maximum exposure to credit risk, due to the failure of counterparties to perform their 
obligations as at 30 June 2019, in relation to each class of recognised financial assets, is the carrying 
amount of those assets as indicated in the accompanying balance sheets. 

Trade receivables 

The credit quality of trade receivables that are neither past due nor impaired  have been assessed 
based on historical information about the counterparty default rate.  

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash at bank 

The credit quality of cash has been assessed by reference to external credit ratings, based on reputable 
credit agencies’ long-term issuer ratings: 

(c) 

AA- 
AA+ 
Total 

Group 
At 30 June 
2019 
$’000 

7,297  
1,991  
            9,288  

Company 
At 30 June 
2019 
$’000 

3,045 
- 
3,045 

21. 

Trade and other receivables 

Group 
As at 30 
June 2019 
$'0000 

Company 
As at 30 
June 2019 
$'0000 

Due from subsidiary 

                    -  

          10,860  

                    -  

          10,860  

Due  to  their  short  term  nature,  the  Directors  consider  that  the  carrying  amount  of  trade  and  other 
receivables approximates to their fair value. 

22.  

Cash and cash equivalents 

Group 
As at 30 
June 2019 
$'000 

Company 
As at 30 
June 2019 
$'000 

7,297  
1,991  

             3,045  
                    -  

Cash at Bank 
US Treasury 

Cash and cash equivalents 

9,288  

             3,045  

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair 
value. 

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group 
As at 30 June 
2019 
$'000 

315  
28  
412  
                    755  

Company 
As at 30 June 
2019 
$'000 

55  
28  
357  
                    440  

23.  

Trade and other payables 

Accounts payable 
Payroll taxes payable 
Accrued expenses  

24.  

Share capital 

Group and Company 

  At 15 March 2018 

15-Mar-2018 

Formation 

4-May-2018 

100:1 subdivision 

24-Oct-2018 

4:1 subdivision 

24-Oct-2018 

Biomarker business 
acquisition 

6-Nov-2018 

Placing & offer (listing on AIM) 

  At 30 June 2019 

  Movement 

 Total 
Number 
of Shares 

As at 30 June 
2019 
$'000 

-  

-  

50,000  

50,000  

5,000,000  

20,000,000  

15,427,704  

35,427,704  

18,388,430  

53,816,134  

66 

- 

- 

49 

60 

53,816,134  

               175  

Ordinary shares have a par value of £0.0025 each. All issued shares are fully paid. 

25.  

Share options and share-based payments 

On  23  October  2018  shareholders  approved  a  share  option  scheme  for  certain  senior  employees  and 
consultants. Options are exercisable at a price equal to the price at which the Company’s Initial Public 
Offering took place. With the exception of options over 80,724 shares, which vested immediately on grant, 
the  options  vest  equally  over  twelve  quarters  commencing  from  the  grant  date.  If  options  remain 
unexercised after the date one day before the tenth anniversary of grant, the options expire. Employees 
have  a  six  month  service  requirement  after  the  date  of  grant  before  options  are  exercisable.  On 
termination of employment, options are forfeited either immediately or after a delayed expiry period, 
depending on the circumstances of termination. 

On 1 November 2018 options were granted over 2,195,697 ordinary shares. 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
               
 
               
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Details of the share options outstanding during the period are as follows: 

General employee share option plan 

As at 15 March 2018 
Granted during the year 

Outstanding at 30 June 2019 

Exercisable at 30 June 2019 

Average 
exercise 
price per share 
(GBP) 

  Number of 
Options 

- 
1.21 

1.21 

-  
2,195,697  

2,195,697  

433,420  

The fair value of each share option granted has been estimated using a Black-Scholes model and is £0.351 
($0.46).  The  inputs  into  the  model  are  a  share  price  of  £1.21  ($1.57),  exercise  price  of  £1.21)  $1.57, 
expected volatility of 23%, no expected dividend yield, contractual life of 10 years and a risk free interest 
rate of 0.50%. As of 30 June 2019 none of the granted stock options have been exercised. 

The  aggregate  fair  value  of  the  award  is  $999,000.  The  Group  recognised  total  expenses  of  $532,000 
within administrative expenses  relating to equity-settled share-based payment transactions during the 
period  to  30  June  2019.  Remaining  life  of  the  options  is  ten  years  after  the  first  exercise  option  of 
November 1, 2019. 

26.  

Commitments 

Lease commitments 

The Group has lease agreements for office space and a short-term apartment in New York City for 
use  by  traveling  operating  executives  while  the  Group’s  lab  operations  are  established.  The 
apartment  lease  commenced  22  February  2019 and expires  21  October 2019. The  office  space 
lease commenced 6 February 2019 and is on a month to month basis. These leases are paid in 
equal monthly instalments. Rent expenses for the period ended 30 June 2019 was $202,449. The 
Company rents office space at WeWork in New York City at monthly rate of $5,200; there is no 
formal agreement for this office space which is on a month to month basis. 

Group

No later than 1 year
Total

2019
$'000

149
149

27.  

Related party transactions 

Directors emoluments are set out in the Remuneration Committee report and in Note 10. 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
                    
                    
 
 
 
 
Key management consists of the directors of the Company only. 

At 30 June 2019 the Company was owed $10,860,000 by its subsidiary. 

28.  

Contingent liabilities 

The Group has two contracts with Icahn School of Medicine at Mount Sinai which give rise to contingent 
liabilities: 

Mount Sinai Collaboration Agreement 

The Group is subject to the following one-off milestone payment obligations: 

(cid:2)  $1.5 million once worldwide sales of Licensed Products reach $50 million; and 
(cid:2)  $7.5 million once worldwide sales of Licensed Products reach $300 million. 

In addition, royalties of 4-5% are payable to Mount Sinai on net sales of KidneyIntelX™, and 15% or 25% 
(depending on timing) of income from sublicensing. The Group is also subject to an annual data transfer 
fee of $50,000. 

Mount Sinai FractalDx Licence Agreement 

The Group is subject to the following one-off milestone payment obligations: 
(cid:2)  $250,000 upon receipt of certain regulatory clearance / approval 
(cid:2)  $250,000 upon receipt of U.S. CMS reimbursement code or PAMA reimbursement approval 
(cid:2)  $1 million once worldwide sales of Licensed Products reach $50 million  
(cid:2)  $4 million once worldwide sales reach $250 million  

The  Group  is  further  subject  to  an  annual  license  maintenance  fee  in  accordance  with  the  following 
schedule: Years 1-2: $25,000; Years 3-4: $50,000; Years 5-8: $100,000; Years 9 and beyond: $200,000. In 
addition, royalties of 6-8% are payable to Mount Sinai on net sales of FractalDx™, and 15-70% of income 
from sublicensing. 

The Group has a contract with Joslin Diabetes Center under which the Group is liable for the following 
costs and payments: 

(cid:2)  5% royalty on net sales of Joslin Licenced Products and Joslin Licenced Processes; 
(cid:2)  25% of royalties received by the Group from sublicensing; 
(cid:2)  A one-off milestone payment of $300,000 once total net sales reach $2 million; and 
(cid:2)  A one-off milestone payment of $1 million once total net sales reach $10 million. 

29.  

Subsequent events 

On  23  July  2019,  the  Company  raised  additional  funds  of  $16.6m  after  expenses  through  the  issue  of 
5,600,000 new ordinary shares at a price of £2.50 ($3.11) per share to a range of new and existing UK and 
US institutional investors. 

30. 

Ultimate controlling party 

The Directors believe there to be no ultimate controlling party. 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTICE OF ANNUAL GENERAL MEETING 
Renalytix AI PLC (Company) 

NOTICE IS HEREBY GIVEN that the Annual General Meeting (Meeting) of Renalytix AI plc (Company) will be held at the offices of Harwood 
Capital LLP, 6 Stratton Street, Mayfair, London, W1J 8LD on 30 September 2019 at 11.00 a.m. to consider the following resolutions, of 
which resolutions 1 to 10 will be proposed as ordinary resolutions and resolution 11 will be proposed as a special resolution:  

Ordinary Resolutions 

1.  To receive and adopt the statement of accounts for the period ended 30 June 2019 together with the reports of the Directors and 

the auditors thereon. 

2.  To re-elect Julian Baines, who retires by rotation, as a Director. 
3.  To re-elect Christopher Mills, who retires by rotation, as a Director. 
4.  To re-elect Richard Evans, who retires by rotation, as a Director. 
5.  To re-elect Fergus Fleming, who retires by rotation, as a Director,  
6.  To re-elect Doctor Erik Lium, who retires by rotation, as a Director. 
7.  To re-elect James McCullough, who retires by rotation, as a Director.  
8.  To re-elect Barbara Murphy, who retires by rotation, as a Director. 
9.  To re-appoint Messrs PKF Littlejohn LLP as auditors to act as such until the conclusion of the next General Meeting of the Company 
at which the  requirements of section 437 of the Companies  Act  2006 are complied with and  to  authorise the Directors of the 
Company to fix their remuneration. 

10.  That  in  substitution  for  any  existing  such  authority,  the  Directors  be  and  are  hereby  generally  and  unconditionally  authorised 
pursuant to section 551 of the Companies Act 2006 (the “2006 Act”) to allot shares in the Company and to grant rights to subscribe 
for or to convert any security into shares in the Company: 

(i)  up to a maximum nominal amount of £5,739.24 (in pursuance of the exercise of outstanding share options and other 

potential shares granted by the Company but for no other purpose); and 

(ii)  up to an aggregate nominal amount of £14,854.03 (in addition to the authorities conferred in sub-paragraphs (i) above) 
representing  approximately  10%  of  the  Company’s  issued  share  capital,  such  authorities  (unless  previously  renewed, 
revoked or varied) to expire at the conclusion of the next Annual General Meeting of the Company to be held in 2020, 
save that the Company may, before such expiry, make an offer or agreement which would or might require Relevant 
Securities to be allotted after such expiry and the directors may allot Relevant Securities in pursuance of such an offer or 
agreement as if the authority conferred hereby had not expired. 

Special Resolution 

11.  That, subject to the passing of Resolution 10 above, the Directors be given the general power to allot equity securities (as defined 
in section 560 of the 2006 Act) pursuant to the authority conferred by Resolution 10 above as if section 561(1) of the 2006 Act did 
not apply to any such allotments provided that this power shall be limited to: 

the allotment of equity securities on the exercise of the share options granted by the Company; 

(i) 
(ii)  the allotment of equity securities (otherwise than pursuant to sub-paragraphs (i) above) for cash in connection with any rights issue 

or pre-emptive offer in favour of holders of equity securities generally; and 

(iii)  the allotment (otherwise than pursuant to sub-paragraphs (i) and (ii) above) of equity securities for cash up to an aggregate nominal 

amount of £14,854.03 representing approximately 10% of the Company’s issued share capital, 

provided  that  such  power  (unless  previously  renewed,  revoked  or  varied)  shall  expire  at  the  conclusion  of  the  Annual  General 
Meeting of the Company to be held in 2020, save that the Company may, before such power expires, make an offer or enter into 
an agreement which would or might require equity securities to be allotted after such power expires and the Directors may allot 
equity securities in pursuance of any such offer or agreement notwithstanding that the power conferred by this resolution has 
expired. 

Registered Office 
Avon House 

19 Stanwell Road Penarth 

CF64 2EZ 

6 September 2019 

BY ORDER OF THE BOARD 

Salim Hamir 

Company Secretary 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Meeting notes: 

The following notes explain your general rights as a shareholder and your right to attend and vote at this Meeting or to appoint someone else to 
vote on your behalf. 

1.  To be entitled to attend and vote at the Meeting (and for the purpose of the determination by the Company of the number of votes 
they may cast), shareholders must be registered in the Register of Members of the Company at close of trading on 27 September 
2019. Changes to the Register of Members after the relevant deadline shall be disregarded in determining the rights of any person to 
attend and vote at the Meeting.  

2.   Shareholders, or their proxies, intending to attend the Meeting in person are requested, if possible, to arrive at the Meeting venue at least 
20 minutes prior to the commencement of the Meeting at 11.00 a.m. (UK time) on 30 September 2019 so that their shareholding may be 
checked against the Company’s Register of Members and attendances recorded. 

3.   Shareholders are entitled to appoint another person as a proxy to exercise all or part of their rights to attend and to speak  and vote on 
their behalf at the Meeting. A shareholder may appoint more than one proxy in relation to the Meeting provided that each proxy is 
appointed to exercise the rights attached to a different ordinary share or ordinary shares held by that shareholder. A proxy  need not be 
a shareholder of the Company.  

4. 

In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment submitted by 
the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear in the 
Company’s Register of Members in respect of the joint holding (the first named being the most senior). 

5.  A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the resolution. If 
no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote (or abstain from voting) 
as he or she thinks fit in relation to any other matter which is put before the Meeting. 

6.   You can vote either: 

(cid:2)  by logging on to www.signalshares.com and following the instructions; 

(cid:2)  You may request a hard copy form of proxy directly from the registrars, Link Asset Services (previously called Capita), on Tel: 0871 
664 0300. Calls cost 12p per minute plus your phone company’s access charge. Calls outside the United Kingdom will be charged 
at the applicable international rate. Lines are open between 09:00 – 17:30, Monday to Friday excluding public holidays in England 
and Wales. 

(cid:2) 

in the case of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the procedures set 
out below. 

In order for a proxy appointment to be valid a form of proxy must be completed. In each case the form of proxy must be received by Link 
Asset Services at 34 Beckenham Road, Beckenham, Kent, BR3 4TU by 11.00 a.m. on 27 September 2019. 

7. 

If you return more than one proxy appointment, either by paper or electronic communication, the appointment received last by the 
Registrar before the latest time for the receipt of proxies will take precedence. You are advised to read the terms and conditions of use 
carefully. Electronic communication facilities are open to all shareholders and those who use them will not be disadvantaged. 

8.   The return of a completed form of proxy, electronic filing or any CREST Proxy Instruction (as described in note 11 below) will not prevent 

a shareholder from attending the Meeting and voting in person if he/she wishes to do so. 

9.  CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the 

Meeting (and any adjournment of the Meeting) by using the procedures described in the CREST Manual (available from 
www.euroclear.com/site/public/EUI). CREST Personal Members or other CREST sponsored members, and those CREST members who 
have appointed a service provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able to take the 
appropriate action on their behalf. 

10.  In order for a proxy appointment or instruction made by means of CREST to be valid, the appropriate CREST message (a ‘CREST 
Proxy Instruction’) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications and must 
contain the information required for such instructions, as described in the CREST Manual. The message must be transmitted so as to 
be received by the issuer’s agent (ID RA10) no later than 48 hours before the time appointed for the Meeting. For this purpose, the 
time of receipt will be taken to mean the time (as determined by the timestamp applied to the message by the CREST application 
host) from which the issuer’s agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After 
this time, any change of instructions to proxies appointed through CREST should be communicated to the appointee through other 
means. 

61 

 
 
 
 
 
 
11. CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear UK & Ireland 

Limited does not make available special procedures in CREST for any particular message. Normal system timings and limitations will, 
therefore, apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, 
if the CREST member is a CREST personal member, or sponsored member, or has appointed a voting service provider(s), to procure 
that his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted 
by means of the CREST system by any particular time. In this connection, CREST members and, where applicable, their CREST 
sponsors or voting system providers are referred, in particular, to those sections of the CREST Manual concerning practical limitations 
of the CREST system and timings. The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in 
Regulation 35(5)(a) of the Uncertificated Securities Regulations 2001. 

12. Any corporation which is a shareholder can appoint one or more corporate representatives who may exercise on its behalf all of its powers 

as a shareholder provided that no more than one corporate representative exercises powers in relation to the same shares. 

13. As at 5.00 p.m. on 5 September 2019 (being the latest practicable business day prior to the publication of this Notice), the Company’s 
ordinary issued share capital consists of 59,416,134 ordinary shares of 0.25p each, carrying one vote each. Therefore, the total voting 
rights in the Company as at 5.00 p.m. on 5 September 2019 are 59,416,134. 

14. Under Section 527 of the Companies Act 2006, shareholders meeting the threshold requirements set out in that section have the  right 
to require the Company to publish on a website a statement setting out any matter relating to: (i) the audit of the Company’s financial 
statements (including the Auditor’s Report and the conduct of the audit) that are to be laid before the Meeting; or (ii) any 
circumstances connected with an auditor of the Company ceasing to hold office since the previous meeting at which annual financial 
statements and reports were laid in accordance with Section 437 of the Companies Act 2006 (in each case) that the shareholder s 
propose to raise at the relevant meeting. The Company may not require the shareholders requesting any such website publication to 
pay its expenses in complying with Sections 527 or 528 of the Companies Act 2006. Where the Company is required to place a 
statement on a website under Section 527 of the Companies Act 2006, it must forward the statement to the Company’s auditor not 
later than the time when it makes the statement available on the website. The business which may be dealt with at the Meeting  for the 
relevant financial year includes any statement that the Company has been required under Section 527 of the Companies Act 2006 to 
publish on a website. 

15. Any shareholder attending the Meeting has the right to ask questions. The Company must cause to be answered any such question 

relating to the business being dealt with at the Meeting but no such answer need be given if: (a) to do so would interfere unduly with the 
preparation for the Meeting or involve the disclosure of confidential information; (b) the answer has already been given on a website in the 
form of an answer to a question; or (c) it is undesirable in the interests of the Company or the good order of the Meeting that the question 
be answered. 

16. The following documents are available for inspection during normal business hours at the registered office of the Company on any 

business day from the date of this Notice until the time of the Meeting and may also be inspected at the Meeting venue, as specified in 
this Notice, from 10.00 a.m. on the day of the Meeting until the conclusion of the Meeting: 

- copies of the Directors’ letters of appointment or service contracts. 

17. You may not use any electronic address (within the meaning of Section 333(4) of the Companies Act 2006) provided in either this Notice 
or any related documents (including the form of proxy) to communicate with the Company for any purposes other than those expressly 
stated. 

A copy of this Notice, and other information required by Section 311A of the Companies Act 2006, can be found on the Company’s website at 
www.renalytixai.com. 

62 

 
 
 
 
 
 
 
 
Company information 

Directors: 

Julian Baines MBE (Non-Executive Chairman) 

James McCullough (Chief Executive Officer) 

Fergus Fleming (Chief Technology Officer) 

Richard Evans (Non-Executive Director) 

Christopher Mills (Non-Executive Director) 

Erik Lium (Non-Executive Director) 
Barbara Murphy (Non-Executive Director) 

Company Secretary: 

Salim Hamir 
Registered office and Head office: 
Avon House 
19 Stanwell Road Penarth 
Cardiff CF64 2EZ 

Place of incorporation: 

England and Wales (Company number – 11257655) 

Independent Auditors: 

PKF Littlejohn LLP 
Chartered Accountants and Statutory Auditors  
15 Westferry Circus, Canary Wharf, London E14 4HD 

Nominated Advisor and Joint Broker: 

Stifel 
150 Cheapside, London, EC2V 6ET 

Joint Broker: 

N+1 Singer 
1 Bartholomew Lane London EC2N 2AX 

Solicitors to the Company: 

BDB Pitmans LLP 
50 Broadway, London SW1H 0BL 

63 

 
 
 
 
 
 
 
 
 
 
Registrars: 

Link Asset Services 
The Registry 
34 Beckenham Road Beckenham 
Kent  
BR3 4TU 

If you have a query regarding your shareholding please call (from inside the UK) 0871 664 0300 (calls 
cost 12p per minute plus your phone company’s access charge), or  (from  outside  the  UK)  +44  371 
664  0300 

or e-mail            shareholderenquiries@linkgroup.co.uk 

Financial public relations: 

Walbrook PR Limited  
4 Lombard Street London 
EC3V 9HD 

Investor relations email: 

investors@renalytixai.com 

64 

 
 
 
 
 
 
 
 
  
 
  
 
Perivan    255912

Renalytix AI PLC

Avon House, 19 Stanwell Road, Penarth, Cardiff CF64 2EZ

  renalytixai.com

Annual report 2018 - cover.indd   2

22/08/2019   09:54