More annual reports from RightCrowd:
2023 ReportPeers and competitors of RightCrowd:
Cubic Corp.ANNUAL AND
FINANCIAL REPORT
YEAR ENDING 30 JUNE
2019
RIGHTCROWD LIMITED AND CONTROLLED ENTITIES | A.B.N. 20 108 411 427
1
For personal use only
CHAIRMAN’S REPORT
Dear Shareholder,
The Board of RightCrowd Limited (RCW) is pleased to provide the 2019 annual report. In this report we set out RCW’s
financial results for the year ended 30 June 2019, its financial position at that date and commentary on its activities
and outlook.
Since the IPO in 2017, dedicated sales and marketing teams have been established, marketing collateral has been
developed, the web site has been refreshed, and our software implementation and development team sizes have been
increased.
The completion of two strategic acquisitions during this financial year, of Offsite Vision Holdings Inc. (“Offsite Vision”)
and Ticto NV (“Ticto”), help extend the company’s product range and geographic footprint to continue the company’s
growth as a market leader in the physical security and compliance market.
Offsite Vision has existing presence control solutions deployed. Since acquisition, RightCrowd has provided funding
to accelerate the marketing and implementation of its solutions. Ticto has innovative solutions for wearable presence
control. Since acquisition, RightCrowd has provided funding to further develop its products and solutions and support
its early revenue growth strategies.
There is continuing confidence that the opportunity in the market for revenue growth is there. The Company achieved
a 69.9% growth in software sales and software consulting revenue in FY 2019 and the management team expects
continued growth in the FY 2020 year.
From a financial perspective, RCW increased its revenue from continuing operations from $5.520m in FY 2018 to
$9.378m in FY 2019. As outlined in previous announcements the Company continues to invest in building the
capabilities to sell, market, develop and deliver its solutions globally. All monies spent on these activities were
expensed as incurred. As a result, and given acquisitions made during the financial year, the net loss for the year
increased from $5.120m (FY 2018) to $6.171m (FY 2019).
Cash and cash equivalents at the end of FY 2019 total $4.972m. The balance of accounts receivable as at the end of
FY 2019 is $4.371m, which includes $1.850m relating to the R&D tax rebate. The Company anticipates that the
projected balance of cash and cash equivalents, including inflows from recurring annual revenue and ongoing projects,
are sufficient to sustain operations through to the end of FY 2020. This excludes consideration of additional potential
cash inflows from the growing sales pipeline.
Finally, I would like to thank our entire team and all of our shareholders, clients and partners for their support in this
positive year for RightCrowd. Our team, led by Peter Hill, have shown great expertise and commitment in the execution
of the Company’s strategies.
I look forward to speaking with you, our shareholders, at the Company’s AGM.
Yours sincerely
Robert Baker
Non-executive Chairman
RightCrowd Limited
2
For personal use only
CONTENTS
Corporate Governance Statement
Directors’ Report
Remuneration Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Directors’ Declaration
Independent Auditor’s Report
Additional Information for Listed Public Companies
4
5
12
19
20
21
22
23
24
66
67
71
3
For personal use only
CORPORATE GOVERNANCE STATEMENT
RightCrowd Limited and the board are committed to achieving and demonstrating the highest standards of corporate
governance. RightCrowd Limited has reviewed its corporate governance practices against the Corporate Governance
Principles and Recommendations (3rd edition) published by the ASX Corporate Governance Council.
The corporate governance statement is dated as at 30 June 2019 and reflects the corporate governance practices in
place throughout the 2019 financial year. The corporate governance statement was approved by the board on 18
September 2019. A description of the Group's current corporate governance practices is set out in the Group's
corporate governance statement which can be viewed at https://www.rightcrowd.com/about-us/investor-relations/.
4
For personal use only
DIRECTORS’ REPORT
General information
Directors
Your directors present their report on the consolidated entity (referred to herein as the Group or RightCrowd)
consisting of RightCrowd Limited and its controlled entities for the financial year ended 30 June 2019.
The names of directors in office at any time during or since the end of the year up to the date of this report are:
Mr Robert Baker
Non-executive Chairman. Appointed 6 August 2017.
Robert Baker has worked in both Australia and the UK. His main expertise and practice area was external audit,
internal audit, financial reporting, internal control assessments and accounting advice. His business acumen resulted
in clients (including ASX 100 companies) also engaging him to provide business and due diligence services.
Robert Baker has had nearly a decade of board experience. He has had experience as a board member of
PricewaterhouseCoopers (2008-2013) serving its Finance, Country Admissions (nominations) and Partner Evaluation
and Income (remuneration) Committees and has also been a Managing Partner in the Brisbane Office. He is currently
a Director of Flight Centre Travel Group Limited (ASX: FLT) and has held that role since September 2013. He is also
Chairman of Goodman Private Wealth Ltd and is an Advisory Board member for several not for profit organisations.
Mr Peter Hill
Managing Director and Chief Executive Officer. Appointed 18 March 2004.
Peter Hill founded the Company in 2004 and has been instrumental in growing the Company to its current level.
In early 2006, Peter sold the Company to a Silicon Valley company, which was then sold to SAP shortly thereafter.
In 2007, Peter successfully re-acquired the Company from SAP and spun out the company as an independent entity.
Peter is responsible for the Company’s global business strategy and continues to drive partnerships with billion-
dollar global physical security vendors, at both corporate and technical levels.
An entrepreneur for most of his 30 years in the information technology industry, Peter previously founded and led
two other business software start-ups after finishing his career as a professional basketball player in the 1990’s.
Peter also holds a science degree majoring in computer science.
Mr Alfred Scott Goninan
Non-executive Director. Chairman of the Audit and Risk Committee. Appointed 6 August 2017 and resigned 20
August 2019.
Scott Goninan joined the RightCrowd Board after 26 years’ experience as the original founder and Managing
Director and CEO of the Durachrome Group. He is well practised in delivering strategic direction and implementation
of business operations.
The Durachrome Group imported and exported materials globally and had three production facilities that operate
24hrs a day 7 days a week. In his role with Durachrome, Scott has developed international relationships throughout
Asia and Europe.
5
For personal use only
Scott Goninan has experience in reporting to public company boards in his role as a Managing Director. Scott has
ongoing ventures in property development; specialised imports and exports; commercial, industrial and personal
finance; and research and development.
Mr Craig Davies
Non-executive Director. Chairman of the Audit and Risk Committee. Appointed 20 August 2019.
Craig Davies is CEO of TriSecOps, a specialist cybersecurity firm and is the former CEO for the Federal Government’s
AustCyber - The Australian Cyber Security Growth Network, former Head of Security at Atlassian and Chief Security
Officer at Cochlear.
He has spent more than twenty years in cybersecurity working in several fields, including intelligence, infrastructure
operations, security architecture and web development.
Craig started his career in Banking, initially with the Commercial Bank of Australia, then Westpac Banking
Corporation, where worked across the organisation in Retail Banking, Legal Services and the Westpac IT Group.
Craig is a passionate supporter of Australia’s startup ecosystem and has advised a range of companies including
Bugcrowd and Deckee.
Directors interests in securities
At the date of this Report the interests of the Directors in the securities of the Company as follows:
Director
Listed Securities
Unlisted Securities
Ordinary Securities
Stock Options
Robert Baker
Peter Hill (i)
Scott Goninan (ii)
Craig Davies (iii)
433,333
53,907,428
17,422,517
104,166
Nil
Nil
Nil
Nil
(i)
(ii)
Indirect interest held through CNI Pty Ltd ATF RightCrowd A/c
Indirect interests held through Goninan Property Investments Pty Ltd ATF The Goninan Wealth Trust and Regent
Securities Pty Ltd ATF Platers & Associated CMP SF A/c.
(iii) Indirect interest held through Jaune Rose Pty Ltd ATF Davies Family Trust
Company Secretary
Mr Peter Hill was appointed Company Secretary on 18 March 2004 and resigned as Company Secretary on 10 August
2017 in order to focus on Managing Director responsibilities.
The Company appointed Joint Company Secretaries on 10 August 2017.
Kim Clark is the Head of Corporate Services for Boardroom Pty Ltd’s Queensland office and currently acts as
Company Secretary for various ASX listed and unlisted companies in Australia. Kim is an experienced business
professional with 21 years’ experience in Banking and Finance and 6 years as in-house Company Secretary of an
ASX300 company.
Leslie Milne was appointed the Chief Financial Officer of the RightCrowd Group of companies on 3 January 2017
and resigned on 7 June 2019.
6
For personal use only
Events after Reporting Period
RightCrowd’s non-executive director, Craig Davies, purchased 104,166 RCW shares via indirect interest on 5
September 2019.
Principal Activities
RightCrowd is a leading developer of physical security, safety and compliance software. Since 2004, the Company
has invested in research and development to provide innovative solutions which improve security, safety and
compliance for organisational workforces, including employees, contractors and visitors to sites.
Significant Changes to Activities
New entities added under the control of RightCrowd Ltd during the year ended 30 June 2019 include:
– Offsite Vision Holdings Inc (referred to as Offsite Vision) which was acquired on 29 October 2018. This is
a US-based company that offers real-time life safety solutions via a cloud-based platform. Offsite Vision
contributed a net loss of $0.546m during the financial year as additional investment is made to support its
early stage revenue growth.
–
Ticto NV and Ticto Inc (referred to as Ticto) which were acquired on 16 January 2019. This is a European
based company that offers innovative presence control solutions. Ticto contributed a net loss of $1.040m
during the financial year as additional investment is made to support its early stage revenue growth.
On the 28th of November 2018, RCW issued 11,588,431 fully paid ordinary shares pursuant to a share placement
undertaken for the purposes of raising working capital.
There were no other significant changes in the nature of the consolidated group’s principal activities during the
financial year.
Dividends Paid and Proposed
No dividends have been paid or proposed by the Company during or since the end of the financial year.
7
For personal use only
REVIEW OF OPERATIONS
Business Model
The Company generates revenue from sales of its software, comprising up-front licence fees, annual subscription
fees and annual support and maintenance fees. The software products include large scale enterprise software
(predominantly sold direct to the customer) and ‘out of the box’ software (predominantly sold through channel
partners). The Company also generates revenue from professional services that it provides to its clients. The pricing
structures for sales of the Company’s various products and consulting fees are dependent on the scale and
complexity of the client requirement.
Commentary on the Results for the Period
Over the 2019 financial year, the Company grew revenue for software and related services from $5.520m (FY 2018)
to $9.378m growing at an annual rate of 69.9%. This growth has come from new software deployments and strong
growth from services revenue from both new and existing customers.
Investment since the IPO into the product and building a global team is beginning to pay-off. Revenue growth was
truly global in nature with 83% of total sales coming from locations outside Australia. Particularly pleasing was a
solid entry into the European market with some key deployments, which are being serviced by staff co-locating in
our new European offices as a consequence of the acquisition made of Ticto during FY 2019.
FY 2019 Revenue by Region
Australia
17%
EMEA
17%
Latin
America
6%
North America
60%
The company has also continued to extend its clients across various industries and in particular the finance sector
has shown strong growth during FY 2019 as RightCrowd won some major sales with top global financial institutions.
8
For personal use only
Convention Centers
1%
Research
3%
Pharmaceutical
3%
Retail
8%
Energy
15%
Mining
13%
Logistics
4%
Industrial
16%
Hi-Tech
11%
Entertainment
3%
Finance
12%
Government
5%
Healthcare
3%
Higher Education
3%
In addition to growing revenue in its core product set, RightCrowd is very excited by the opportunities presented
by acquisitions made into new innovative product sets covering Presence Control. These acquisitions bring
complementary products into the RightCrowd offering and help extend the position of the company as a market
leader in software to support access and presence control. Furthermore, RightCrowd has continued to develop its
new Access Analytics product, RightCrowd IQ and has complete roll-outs of the products to initial clients with
positive feedback.
During the year there has been a continued focus on developing the RightCrowd technologies via R&D investment.
This investment has resulted in a submitted claim for an R&D tax incentive rebate of approximately $1.850m. R&D
activity will continue in future years as RightCrowd consolidates its product portfolio and continues to bring new
innovative solutions to the market.
The cash position at the end of the financial year was $4.972m plus trade receivables of $2.521m and a receivable
for an R&D tax credit cash rebate of $1.850m. This would give the Company approximately $9.343m of available
cash to use in 2020 financial year to continue operating the business plan.
Revenue Pipeline Outlook
The Board is of the opinion that the contracts closed throughout the year are a good indicator of the sales
momentum the Company has generated in the market. The Company continues to see significant interest from
national and multi-national companies, including some in new market segments aiming to improve their physical
security processes and achieve the productivity improvements offered by the RightCrowd solutions. Potential mid
and large-scale implementations are a complex buying decision for organisations, and the initial purchase decision
and contract negotiation typically requires an extended timeframe to complete.
9
For personal use only
In relation to the financial year ending 30 June 2020, the Company is projecting to continue to grow as it expands its
market share across existing and new industries. The Company expects revenue growth from existing customers as
successful deployments lead to scope extension both in terms of geographical coverage and additional product
modules. The Company also expects further growth to come from recent acquisitions and the Company’s bolstered
presence with fully operational entities within the European market.
The Company maintains a CRM system in respect of its future opportunities and has a significant pipeline of future
opportunities at varying levels of maturity, from early discussions, scope definition through to quotes submitted
for approval. There is however, no guarantee what proportion of this pipeline will result in actual revenue, or the
timing of receipt of revenue.
During the FY 2020 financial period, the Company will focus on activities with the aim of increasing sales, investing in
development of marketing collateral to support direct selling and sales through its reseller channel partners, as well
as continued R&D on existing and new products.
Auditor’s Independence Declaration
The lead auditor’s independence declaration for the year ended 30 June 2019 has been received and can be found
on page 19 of the financial report.
Board and Committee Attendance
Director’s attendance at Board and Committee meetings is summarised below:
for the period 1 July 2018 to 30 June 2019
Director
Peter Leslie Hill
Alfred Scott Goninan
Robert Anthony Baker
* Alfred Scott Goninan retired as director on 20 August 2019.
Current
Current*
Current
Date
Appointed
18/03/2004
6/08/2017
6/08/2017
Board Meetings
Audit Committee
Meetings
Date Ceased
Attended
Held
Attended
Held
12
12
12
12
12
12
5
5
5
5
5
5
Indemnification and Insurance for Directors and Officers
During the year the Company paid insurance in respect of a contract insuring all of the Directors and executive officers
of the Group against a liability incurred in their role as Directors and officers of the group, except where:
-
-
the liability arises out of conduct involving a wilful breach of duty; or
there has been a contravention of Sections 182 or 183 of the Corporations Act 2001.
10
For personal use only
Options
At the date of this report, the unissued ordinary shares of RightCrowd Limited under the Employee Share Option
Plan are as follows:
Grant Date
13/09/2017
13/09/2017
30/05/2018
30/05/2018
30/05/2018
Date of Expiry
12/12/2019
Exercise Price
$0.43
Number under Option
2,013,328
12/12/2020
28/08/2019
27/08/2020
28/08/2021
$0.43
$0.60
$0.68
$0.68
2,013,328
106,668
106,666
106,666
4,346,656
Option holders do not have any rights to participate in any issues of shares or other interests of the company or any
other entity. For details of options issued to directors and executives as remuneration, refer to the Remuneration
Report.
Proceedings on Behalf of the Company
No person has applied for leave of court to bring proceedings on behalf of the company or intervene in any
proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all
or any part of those proceedings.
The company was not a party to any such proceedings during the year.
Non-audit services
No non-audit services were provided by BDO Audit Pty Ltd to the company during the year.
Environmental Issues
The Group’s operations are not subject to any significant environmental regulations in the countries where it operates.
11
For personal use only
REMUNERATION REPORT
Remuneration Policy
The remuneration policy of RightCrowd Limited has been designed to align key management personnel (KMP)
objectives with shareholder and business objectives by providing a fixed remuneration component and offering
specific long-term incentives based on key performance areas affecting the consolidated group’s financial results.
The Board of RightCrowd Limited believes the remuneration policy to be appropriate and effective in its ability to
attract and retain high-quality KMP to run and manage the consolidated group, as well as create goal congruence
between directors, executives and shareholders. The Remuneration Policy changed during the transition from a
private to public company and was previously managed by the sole Director and since listing has been managed by
the Board.
The Board’s policy for determining the nature and amount of remuneration for KMP of the consolidated group is
as follows:
– All KMP receive a base salary (which is based on factors such as length of service and experience),
superannuation and specified cash bonus if included in their agreed salary package and may, in future
years, receive, additional fringe benefits, cash bonuses, options and performance incentives.
–
–
Performance incentives will generally only be paid once predetermined key performance indicators (KPIs)
have been met. Other than the Managing Director, Directors do not receive performance incentives.
Incentives paid in the form of options or rights are intended to align the interests of the directors and
company with those of the shareholders. In this regard, KMP are prohibited from limiting risk attached to
those instruments by use of derivatives or other means. Other than the Managing Director, it is not
envisaged that Directors receive incentives in the form of options or rights.
The Board will review KMP packages annually by reference to the consolidated group’s performance, executive
performance and comparable information from industry sectors.
The performance of KMP is to be measured against criteria agreed annually with each executive and is based
predominantly on the forecast improvement in the consolidated group’s performance and in shareholders’ value.
All bonuses and incentives must be linked to predetermined performance criteria. The Board may, however, exercise
its discretion in relation to approving incentives, bonuses and options. Any change must be justified by reference
to measurable performance criteria. The policy is designed to attract the highest calibre of executives and reward
them for performance results leading to long-term growth in shareholder wealth.
KMP receive, at a minimum, a superannuation guarantee contribution required by the government, which is
currently 9.5% of the individual’s average weekly ordinary time earnings (AWOTE). Some individuals, however, have
chosen to sacrifice part of their salary to increase payments towards superannuation.
KMP do not receive any other retirement benefits.
Upon retirement, KMP are paid employee benefit entitlements accrued to the date of retirement. Any options not
exercised before or on the date of termination will lapse.
All remuneration paid to KMP is valued at the cost to the company and expensed.
The Board’s policy is to remunerate non-executive directors at market rates for time, commitment and
responsibilities. The Board will determine payments to the non-executive directors and reviews their remuneration
annually, based on market practice, duties and accountability. The maximum aggregate amount of fees that can be
paid to non-executive directors is subject to approval by shareholders at the annual general meeting.
KMP are also entitled and encouraged to participate in the employee share option arrangements to align executives’
interests with shareholders’ interests.
12
For personal use only
Options granted under the arrangement do not carry dividend or voting rights. Each option is entitled to be
converted into one ordinary share once the interim or final financial report has been disclosed to the public. Option
value is measured using the Black-Scholes methodology.
KMP or closely related parties of KMP are prohibited from entering into hedge arrangements that would have the
effect of limiting the risk exposure relating to their remuneration. In addition, the Board’s remuneration policy
prohibits directors and KMP from using RightCrowd Limited shares as collateral in any financial transaction,
including margin loan arrangements.
Performance-based Remuneration
KPIs are set annually, with a certain level of consultation with KMP. The measures are specifically tailored to the area
each individual is involved in and has a level of control over. The KPIs target areas the Board believes hold greater
potential for group expansion and profit, covering financial and non-financial as well as short and long-term goals.
The level set for each KPI is based on budgeted figures for the Group and respective industry standards.
Performance in relation to the KPIs will be assessed annually, with bonuses being awarded depending on the number
and deemed difficulty of the KPIs achieved. Following the assessment, the KPIs will be reviewed by the Board in light
of the desired and actual outcomes, and their efficiency will be assessed in relation to the Group’s goals and
shareholder wealth, before the KPIs are set for the following year.
In determining whether or not a KPI has been achieved the Board will base the assessment on audited figures where
appropriate; however, where the KPI involves comparison of the Group, or a division within the Group, to the market,
or involves a non-financial measure, independent reports will be obtained from external organisations if required.
Relationship between Remuneration Policy and Company Performance
The remuneration policy has been tailored to increase goal congruence between shareholders, directors and
executives. The Company’s Director and KMP remuneration has been based on Company performance over the
current and comparative financial periods. As part of the changes brought about by the listing of RightCrowd, the
following policy items were applied to achieve the aim of increased shareholder and management goal congruence,
the first being a performance-based bonus based on KPIs, and the second being the issue of options to the majority
of executives to encourage the alignment of personal and shareholder interests.
The following table shows the gross revenue, profit / (loss) for the last 5 years for the entity. Over recent years the
company has been managed as a research and development company and as such the maximum possible
investment has been made in order to utilise available tax incentives in relation to this activity.
Revenue and other income
Net (loss)
Loss Per Share
Share Price at 30 June
2015
$
6,939,322
(395,165)
(0.32)
N/A
2016
$
8,802,468
(1,181,662)
(0.95)
N/A
2017
$
5,997,948
(4,697,428)
(0.22)
N/A
2018
$
9,381,950
(5,120,083)
(0.04)
0.40
2019
$
11,691,931
(6,170,821)
(0.04)
0.26
Despite the 69.9% increase in software and consulting revenue, the Board acknowledges that the Company is only
part way through its plan to commercialise the RightCrowd software portfolio. For that reason, no bonus or
incentive rewards were awarded to the Managing Director in the current or previous financial year.
13
For personal use only
Employment Details of Members of Key Management Personnel
The following table provides employment details of persons who were, during the financial year, members of KMP
of the consolidated group. The table also illustrates the proportion of remuneration that was performance and non-
performance based.
Position Held as
at 30 June 2019
and any Change
during the Year
Contract Details
(Tenure)
Proportions of Elements of
Remuneration Related to
Performance (Other than
Options Issued)
Proportions of
Elements of
Remuneration
Not Related to
Performance
Non-salary
Cash-based
Incentives
%
Shares/
Units
%
Fixed Salary/
Fees
%
CEO / Managing
Director
CFO/COO
CFO / Joint
Company
Secretary
Non-Executive
Chairman
Non-Executive
Director
15 years
n/a1
2.5 years
2 years
2 years
-
-
-
-
-
-
-
-
-
-
100
-
100
100
100
Group KMP
Peter Hill
James Stewart
Leslie Milne
Robert Baker
Scott Goninan
1 James Stewart was appointed on 7 June 2019, and commenced on 15 July 2019
The employment terms and conditions of all KMP are formalised in contracts of employment. Leslie Milne was
appointed CFO on 3 January 2017 and resigned 7 June 2019. James Stewart was appointed as CFO and COO on 7
June 2019 and commenced on 15 July 2019. Robert Baker and Scott Goninan were appointed as Directors on 6
August 2017. Contracts of Employment can be terminated by the employee or the Company as follows:
– CEO / Managing Director on giving six months’ notice.
– CFO / COO on giving three months’ notice
–
– Directors are appointed to act between AGMs of the company as per the Constitution.
Former CFO on giving two weeks’ notice.
Employment Contracts
CEO / Managing Director:
The company has entered into an employment contract with Mr Peter Hill. The key terms of the contract are:
– Remuneration is outlined in the contract of employment at $228,311 per annum plus statutory
superannuation contributions with further opportunity for bonus incentives based on performance;
4 weeks annual leave per annum
–
14
For personal use only
Chief Financial Officer / Chief Operations Officer:
The company has entered into an employment contract with Mr James Stewart. The key terms of the contract are:
Salary of $200,000 per annum plus statutory superannuation contributions;
4 weeks annual leave per annum;
–
–
– Up to $35,000 cash bonus per annum, subject to satisfying performance conditions.
Former Chief Financial Officer:
The company had entered into an employment contract with Mr Leslie Milne. The key terms of the contract are:
–
–
–
Salary of $200,000 per annum plus statutory superannuation contributions;
4 weeks annual leave per annum;
Previously agreed Performance bonus based on personal performance over the first 6 months of
$10,000 payable in June 2018 was paid during prior financial year;
Non-Executive Chairman:
The company has entered into a Directors Agreement with Robert Baker. The key terms are set out in the Appointment
letter effective 6 August 2017 and includes a base salary plus statutory superannuation contributions.
Non-Executive Director:
The company has entered into a Directors Agreement with Scott Goninan. The key terms are set out in the
Appointment letter effective 6 August 2017 and includes a base salary plus statutory superannuation contributions.
Changes in Directors and Executives Subsequent to Year-end
On 20th August 2019, the Company announced the retirement of Scott Goninan from the Company’s Board,
and the subsequent appointment of Craig Davies as a Non-Executive Director on the Board.
Remuneration Expense Details for the Year Ended 30 June 2019
The following table of benefits and payments represents the components of the current year and comparative year
remuneration expenses for each member of KMP of the consolidated group. Such amounts have been calculated
in accordance with Australian Accounting Standards.
15
For personal use only
Short-term Benefits
Salary,
Fees and
Leave
$
Profit Share
and Bonuses Other
$
$
Post-
employment
Benefits
Pension and
Super-
annuation
$
Long-term
Benefits
Termination
Equity-
settled Share-
based
Payments
Total
Performance
related %
Incentive
Plans
$
LSL
$
Termination
Benefits
$
Options/
Rights
$
$
Group KMP
2019 220,221
Peter Hill
234,593
2018
Peter Hill
Robert Baker1
60,000
2019
47,307
2018
Robert Baker
Scott Goninan2
41,096
2019
32,402
Scott Goninan
2018
James Stewart3 2019
-
-
2018
James Stewart
Leslie Milne4
2019 183,334
2018
Leslie Milne
199,965
2019 504,651
Total KMP
514,267
2018
-
281
- 1,354
-
-
-
-
-
-
-
-
-
-
-
-
- 2,179
432
- 2,460
20,000 1,786
20,000
21,003
20,115
5,700
4,494
3,904
3,078
-
-
19,738
18,050
50,345
45,737
-
-
-
-
-
-
-
-
-
-
-
-
3,805
17,808
-
-
-
-
-
-
-
-
3,805
17,808
-
-
-
-
-
-
-
-
24,432
-
24,432
-
1 Robert Baker Appointed 6 August 2017
2 Scott Goninan Appointed 6 August 2017
3 James Stewart appointed 7 June 2019; commenced 15 July 2019
4 Leslie Milne Appointed 3 January 2017; resigned 7 June 2019
Securities Received that Are Not Performance-related
- 245,310
273,870
-
65,700
-
51,801
-
45,000
-
35,480
-
-
-
-
-
813 230,496
245,510
813 586,506
606,661
7,063
7,063
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
No members of KMP are entitled to receive securities that are not performance-based as part of their remuneration
package.
Cash Bonuses, Performance-related Bonuses and Share-based Payments
During the financial year ended 30 June 2019 the company granted no cash bonuses or share-based payments to
members of KMP. The Board will continue to review these forms of remuneration in the coming year.
In the 2018 financial year, Leslie Milne, the former CFO, was paid a bonus of $20,000 on the basis of achieving
performance objectives set out in his contract of employment in relation to year ended 30 June 2018. The bonus was
deferred from the 2017 financial year as the criteria were principally agreed on the basis that an IPO would happen in
that year. The IPO was delayed until the 2018 financial year, so the bonus criteria were carried forward. The company
did not set up any additional performance bonus in relation to the current financial year.
The Company implemented an Employee Share Option Plan (ESOP) as a long-term incentive plan for all employees of
the company.
Tranche 1 - Granted 13 September 2017
The Company granted 6,505,000 options to employees. The objective of this scheme is to incentivise the creation of
additional shareholder value over the 3-year period. The only conditions in relation to exercise for each employee is a
continuing employment status at the time of vesting. The Scheme is a Premium Priced Option scheme with an exercise
price at year 1 (12 September 2018) of $0.38 and years 2 and 3 of $0.43. The market values of the 3 tranches of options
were the following; - 1 $0.05, 2 $0.07, 3 $0.09. Vesting dates of the tranches are 12/09/18, 12/09/19 and 12/09/20.
16
For personal use only
Under this Plan the following KMPs were granted options during the previous financial year.
KMP
Options Granted
Expired/ Forfeited during
year1
Leslie Milne
250,000
(250,000)
1 Leslie Milne resigned on 7 June 2019 and his unvested 166,667 options were forfeited 30 days post resignation. During
the year 83,333 options lapsed without exercise.
Tranche 2 - Granted 30 May 2018
A second grant of Options was approved and granted on 30 May 2018 but no KMP was granted any
Options at this time.
KMP Shareholdings
The number of ordinary shares in RightCrowd Limited held by each KMP of the Group during the financial
year is as follows:
Balance at
Beginning of
Year
53,907,428
66,666
-
100,000
Granted as
Remuneration
during the Year
-
-
-
-
Issued on
Exercise of
Options during
the Year
-
-
-
-
Other Changes
during the Year
-
(66,666)
-
333,333
Balance at End of
Year
53,907,428
-
-
433,333
17,422,517
71,496,611
-
-
-
-
-
266,667
17,422,517
71,763,278
Peter Hill (i)
Leslie Milne (ii)
James Stewart
Robert Baker (iii)
Scott Goninan
(iv)
(i)
(ii)
(iii)
(iv)
Indirect interest through CNI Pty Ltd ACN 131 410 556
Leslie Milne resigned on 7 June 2019 and ceased being KMP.
Securities purchased through placement offering.
Indirect interest through Goninan Property Investments Pty Ltd ACN 151 022 052 ATF The
Goninan Wealth Trust and Regent Securities Pty Ltd ATF Platers & Associated CMP SF A/c
KMP Options
The number of options in RightCrowd Limited held by each KMP of the group during the financial year as follows:
Balance
Granted as
remuneration
Peter Hill
James Stewart
Leslie Milne1
Robert Baker
Scott Goninan
1 July 2018
-
-
250,000
-
-
250,000
Exercised
Lapsed/Other
Balance
30 June 2019
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(250,000)
-
-
(250,000)
-
-
-
-
-
-
1 Leslie Milne resigned on 7 June 2019 and his unvested 166,667 options were forfeited 30 days post resignation. During the year
83,333 options lapsed without exercise.
17
For personal use only
Other Equity-related KMP Transactions
There have been no other transactions involving equity instruments apart from those described in the tables above
relating to options, rights and shareholdings.
Loans to/from KMP
There have been no loans to or from KMP during the financial year.
Other Transactions with KMP and/or their Related Parties
There were no other transactions conducted between the Group and KMP or their related parties, apart from those
disclosed above relating to equity, compensation and loans, that were conducted other than in accordance with
normal employee, customer or supplier relationships on terms no more favourable than those reasonably expected
under arm’s length dealings with unrelated persons.
End of remuneration report (Audited)
This directors’ report, incorporating the remuneration report, is signed in accordance with a resolution of the Board
of Directors:
Peter Hill, Director
Dated: 27 September 2019
18
For personal use only
AUDITOR’S INDEPENDENCE DECLARATION
AUDITOR’S INDEPENDENCE DECLARATION UNDER S 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF RIGHTCROWD LIMITED
Tel: +61 7 3237 5999
Fax: +61 7 3221 9227
www.bdo.com.au
Level 10, 12 Creek St
Brisbane QLD 4000
GPO Box 457 Brisbane QLD 4001
Australia
DECLARATION OF INDEPENDENCE BY C K HENRY TO THE DIRECTORS OF RIGHTCROWD LIMITED
As lead auditor of RightCrowd Limited for the year ended 30 June 2019, I declare that, to the best of
my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of RightCrowd Limited and the entities it controlled during the period.
C K Henry
Director
BDO Audit Pty Ltd
Brisbane, 27 September 2019
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an
Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form
part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
9
19
For personal use only
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
Note
Consolidated Group
2019
$
2018
$
Revenue
Other income
Employee benefits expense
Depreciation and amortisation expense
Finance costs
Other expenses
Profit/(loss) before income tax
Income Tax Expense
Net (loss) for the year
Other comprehensive income
Items that may be reclassified subsequently to profit or
loss when specific conditions are met
Exchange differences on translating foreign operations, net
of tax
Total other comprehensive income for the year
Total comprehensive loss for the year
Earnings per attributable to ordinary equity holders of
the company
Basic loss per share
Diluted loss per share
3
3
4
4
4
4
5
8
8
9,378,615
2,313,316
5,520,755
3,861,195
(13,128,451)
(9,560,768)
(278,856)
(11,096)
(4,380,988)
(6,107,460)
(646,462)
(360,544)
(3,887,181)
(5,073,005)
(63,361)
(47,078)
(6,170,821)
(5,120,083)
49,738
49,738
24,241
24,241
(6,121,083)
(5,095,842)
(0.037)
(0.037)
(0.043)
(0.043)
The above Consolidated Statement of Profit or Loss and Other Comprehensive
Income should be read in conjunction with the attached notes
20
For personal use only
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Other assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Borrowings
Other liabilities
Tax liabilities
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
Other liabilities
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS/(LIABILITIES)
EQUITY
Issued capital
Reserves
Accumulated Losses
TOTAL EQUITY
Note
Consolidated Group
2019
$
2018
$
10
11
15
13
14
16
17
18
19
17
18
19
20
26
4,972,136
4,370,775
202,891
395,287
9,941,089
284,004
15,814,459
16,098,463
26,039,552
707,652
87,154
2,485,776
30,849
1,065,713
4,377,142
27,623
45,408
150,767
223,799
4,600,942
21,438,610
6,609,297
2,865,769
-
312,729
9,787,795
218,993
-
218,993
10,006,788
462,994
90,956
1,507,255
4,944
891,592
2,957,741
-
-
158,579
158,579
3,116,320
6,890,468
39,650,533
782,956
(18,994,879)
21,438,610
19,468,728
245,798
(12,824,058)
6,890,468
The above Consolidated Statement of Financial Position should be read in conjunction with the attached notes
21
For personal use only
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
Note Issued Capital
$
Accumulated
Losses
$
Foreign
Currency
Trans-
lation
Reserve
$
Share
Based
Payment
Reserve
$
Convert-
ible Note
Reserve
Total
$
Consolidated Group
Balance at 1 July 2017
Comprehensive income
(Loss) for the year
Other comprehensive
income for the year
Total comprehensive income
for the year
3,349,925
(8,455,911) 42,480
- 751,936
(4,311,570)
-
(5,120,083)
-
-
-
(5,120,083)
-
-
24,241
-
-
24,241
-
(5,120,083)
66,721
-
-
(5,095,842)
Transactions with owners, in their capacity as owners and other transfers
Transfer of convertible note
reserve to retained earnings upon
settlement in cash
Share options expensed during
the year
Shares issued during the year
Shares converted during the year
Transaction costs
20a
20a
20a
Total transactions with owners
and other transfers
-
-
9,250,000
7,525,146
(656,343)
751,936
-
-
-
-
-
-
-
-
-
-
(751,936)
-
179,077
-
179,077
-
-
- -
9,250,000
7,525,146
-
-
(656,343)
16,118,803
751,936
66,721
179,077
(751,936)
16,297,880
Balance at 30 June 2018
19,468,728
(12,824,058) 66,721
179,077
-
6,890,468
Balance at 1 July 2018
Comprehensive income
(Loss) for the year
Other comprehensive income for
the year
Total comprehensive income
for the year
Transactions with owners, in
their capacity as owners, and
other transfers
Share options expensed during
the year
Shares issued during the year
Transaction costs
Total transactions with owners
and other transfers
19,468,728
(12,824,058)
66,721
179,077
-
-
-
(6,170,821)
-
-
49,738
(6,170,821)
49,738
-
-
-
-
-
-
-
6,890,468
(6,170,821)
49,738
(6,121,083)
-
-
-
20a
20a
20,392,079
(210,274)
20,181,805
-
-
-
-
-
-
-
487,420
487,420 -
-
-
487,420
20,392,079
(210,274)
20,669,225
21,438,610
-
-
-
Balance at 30 June 2019
39,650,533
(18,994,879) 116,459
666,497
The above Consolidated Statement of Changes in Equity should be read in conjunction with the attached notes
22
For personal use only
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs
Income tax refunded (paid)
Grant income received
Net cash from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Purchase of intangibles
Cash acquired from acquisition of subsidiaries
Net cash from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Transaction costs
Proceeds from borrowings
Repayment of borrowings
Net cash from financing activities
Net increase in cash held
Net foreign exchange differences
Cash and cash equivalents at beginning of financial year
Cash and cash equivalents at end of financial year
10
Note
Consolidated Group
2018
2019
$
$
8,837,203
(16,601,408)
-
(11,096)
(37,457)
1,854,782
(5,957,976)
6,466,694
(13,243,488)
76,950
(33,072)
-
1,647,084
(5,085,832)
22
-
(96,048)
(9,566)
120,326
14,712
4,562,719
(210,274)
208,298
(304,378)
4,256,365
(1,686,899)
49,738
6,609,297
4,972,136
20,546
(219,536)
-
-
(198,990)
9,250,000
(656,344)
346,958
(2,276,872)
6,663,742
1,378,920
52,616
5,177,761
6,609,297
The above Consolidated Statement of Cash Flows should be read in conjunction with the attached notes.
23
For personal use only
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
The consolidated financial statements and notes represent those of RightCrowd Limited and Controlled Entities
(the “consolidated group” or “group”).
The separate financial statements of the parent entity, RightCrowd Limited, have not been presented within this
financial report as permitted by the Corporations Act 2001. Parent information is disclosed in note 2. The financial
statements were authorised for issue on 27 September 2019 by the directors of the company.
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
These general-purpose financial statements have been prepared in accordance with the Corporations Act 2001,
Australian Accounting Standards and Interpretations of the Australian Accounting Standards Board and
International Financial Reporting Standards and Interpretations as issued by the International Accounting Standards
Board. The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards.
Material accounting policies adopted in the preparation of these financial statements are presented below and have
been consistently applied unless stated otherwise.
The financial statements, except for cash flow information, have been prepared on accruals basis and are based on
historical cost.
Going Concern
The financial report has been prepared on a going concern basis, which contemplates the continuity of business
activities and the realisation of assets and settlement of liabilities in the normal course of business.
The Group incurred a net loss after tax for the financial year ended 30 June 2019 of $6,170,821 (FY 2018: $5,120,083)
and net cash operating outflows of $5,957,976 (FY 2018: $5,085,832). As at 30 June 2019, the consolidated group’s
total assets exceeded total liabilities by $21,438,610, and its current assets of $9,941,089 (FY 2018: $9,787,795)
exceeded its current liabilities of $4,377,142 (FY 2018: $2,957,741) by $5,563,947 (FY 2018: $6,830,054).
As such the Group’s ability to continue to adopt the going concern assumption will depend upon a number of
matters including the successful continued development and further commercialisation of the RightCrowd solution
and, should the Board consider it necessary, subsequent successful raisings of funds.
The Group has forecast its future cash flows requirements to 30 September 2020, which can currently be met by
current level of cash reserves and expected cash inflows from sales and R&D claims. As such the directors are of the
opinion that the use of the going concern assumption is appropriate.
Foreign currency translation
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rate
ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are
retranslated at the rate of exchange ruling at the reporting date. Foreign exchange differences arising on translation
are recognised in profit or loss. Non-monetary assets and liabilities that are measured in terms of historical cost in
a foreign currency are translated using the exchange rate as at the date of the initial transaction.
In the Group’s financial statements, all assets, liabilities and transactions of Group entities with a functional currency
other than the Australian Dollars ($AUD) are translated into $AUD upon consolidation. The functional currency of
the entities in the Group has remained unchanged during the reporting period.
On consolidation, assets and liabilities have been translated into $AUD at the closing rate at the reporting date.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity have been treated as assets and
liabilities of the foreign entity and translated into $AUD at the closing rate. Income and expenses have been
24
For personal use only
translated into $AUD at the average rate over the reporting period. Exchange differences are charged/credited to
other comprehensive income and recognised in the foreign currency translation reserve in equity. On disposal of
a foreign operation the cumulative translation differences recognised in equity are reclassified to profit or loss
and recognised as part of the gain or loss on disposal.
a.
Principles of Consolidation
The consolidated financial statements incorporate all of the assets, liabilities and results of the parent
(RightCrowd Limited) and all of the subsidiaries. Subsidiaries are entities the parent controls. The parent
controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over the entity. A list of the subsidiaries is
provided in Note 12.
The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the
Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is
discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or
losses on transactions between group entities are fully eliminated on consolidation. Accounting policies of
subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the
accounting policies adopted by the Group.
b.
Income Tax
The income tax expense (income) for the year comprises current income tax expense (income) and deferred
tax expense (income).
Current income tax expense charged to profit or loss is the tax payable on taxable income for the current
period. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from)
the relevant taxation authority using tax rates (and tax laws) that have been enacted or substantively enacted
by the end of the reporting period.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances
during the year as well as unused tax losses.
Current and deferred income tax expense (income) is charged or credited outside profit or loss when the tax
relates to items that are recognised outside profit or loss or arising from a business combination.
Except for business combinations, no deferred income tax is recognised from the initial recognition of an
asset or liability, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when
the asset is realised or the liability is settled and their measurement also reflects the manner in which
management expects to recover or settle the carrying amount of the related asset or liability. With respect
to non-depreciable items of property, plant and equipment measured at fair value and items of investment
property measured at fair value, the related deferred tax liability or deferred tax asset is measured on the
basis that the carrying amount of the asset will be recovered entirely through sale. When an investment
property that is depreciable is held by the entity in a business model whose objective is to consume
substantially all of the economic benefits embodied in the property through use over time (rather than
through sale), the related deferred tax liability or deferred tax asset is measured on the basis that the carrying
amount of such property will be recovered entirely through use.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent
that it is probable that future taxable profit will be available against which the benefits of the deferred tax
asset can be utilised.
Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint
ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the
temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable
future.
25
For personal use only
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended
that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur.
Deferred tax assets and liabilities are offset where: (i) a legally enforceable right of set-off exists; and (ii) the
deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the
same taxable entity or different taxable entities where it is intended that net settlement or simultaneous
realisation and settlement of the respective asset and liability will occur in future periods in which significant
amounts of deferred tax assets or liabilities are expected to be recovered or settled.
c.
Fair Value of Assets and Liabilities
The Group measures some of its assets and liabilities at fair value on either a recurring or non-recurring
basis, depending on the requirements of the applicable Accounting Standard.
Fair value is the price the Group would receive to sell an asset or would have to pay to transfer a liability in
an orderly (ie unforced) transaction between independent, knowledgeable and willing market participants
at the measurement date.
As fair value is a market-based measure, the closest equivalent observable market pricing information is
used to determine fair value. Adjustments to market values may be made having regard to the
characteristics of the specific asset or liability. The fair values of assets and liabilities that are not traded in
an active market are determined using one or more valuation techniques. These valuation techniques
maximise, to the extent possible, the use of observable market data.
To the extent possible, market information is extracted from either the principal market for the asset or
liability (ie the market with the greatest volume and level of activity for the asset or liability) or, in the
absence of such a market, the most advantageous market available to the entity at the end of the reporting
period (ie the market that maximises the receipts from the sale of the asset or minimises the payments
made to transfer the liability, after taking into account transaction costs and transport costs).
For non-financial assets, the fair value measurement also takes into account a market participant’s ability
to use the asset in its highest and best use or to sell it to another market participant that would use the
asset in its highest and best use.
The fair value of liabilities and the entity’s own equity instruments (excluding those related to share-based
payment arrangements) may be valued, where there is no observable market price in relation to the transfer
of such financial instruments, by reference to observable market information where such instruments are
held as assets. Where this information is not available, other valuation techniques are adopted and, where
significant, are detailed in the respective note to the financial statements.
d.
Property, Plant and Equipment
Each class of property, plant and equipment is carried at cost less, where applicable, accumulated
depreciation and any impairment losses.
Plant and equipment are measured on the cost basis and therefore carried at cost less accumulated
depreciation and any accumulated impairment. In the event the carrying amount of plant and equipment
is greater than the estimated recoverable amount, the carrying amount is written down immediately to the
estimated recoverable amount and impairment losses are recognised in profit or loss. A formal assessment
of recoverable amount is made when impairment indicators are present (refer to Note 1g) for details of
impairment).
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to
the Group and the cost of the item can be measured reliably.
All other repairs and maintenance are recognised as expenses in profit or loss during the financial period
in which they are incurred.
26
For personal use only
Depreciation
The depreciable amount of all fixed assets including buildings and capitalised leased assets is depreciated
on a straight-line basis over the asset’s useful life to the consolidated group commencing from the time
the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the
unexpired period of the lease or the estimated useful lives of the improvements.
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset
Leasehold improvements
Motor vehicles
Plant and equipment
Depreciation
2 - 40 years
8 years
1 – 20 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each
reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These
gains and losses are recognised in profit or loss in the period in which they arise.
e.
Leases
Leases of fixed assets, where substantially all the risks and benefits incidental to the ownership of the asset
– but not the legal ownership – are transferred to entities in the consolidated group, are classified as finance
leases.
Finance leases are capitalised by recognising an asset and a liability at the lower of the amounts equal to
the fair value of the leased property or the present value of the minimum lease payments, including any
guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and
the lease interest expense for the period.
Leased assets are depreciated on a straight-line basis over the shorter of their estimated useful lives or the
lease term.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor,
are recognised as expenses in the periods in which they are incurred.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis
over the lease term.
f.
Financial Instruments
Applied from 1 July 2018
Initial recognition and measurement
Except for certain trade receivables, under AASB 9, the Group initially measures a financial asset at its fair
value plus, in the case of a financial asset not at fair value through profit or loss (‘FVPL’), transaction costs.
27
For personal use only
Classification and subsequent measurement
(i)
Financial Assets
Under AASB 9, financial assets are subsequently measured at fair value through profit or loss
(FVPL), amortised cost, or fair value through other comprehensive income (FVOCI). The
classification is based on two criteria: the Group’s business model for managing the financial
assets; and whether the instruments’ contractual cash flows represent ‘solely payments of principal
and interest’ on the principal amount outstanding (the ‘SPPI criterion’).
The new classification and measurement of the Group’s debt financial assets are, as follows:
– Debt instruments at amortised cost for financial assets that are held within a business model
with the objective to hold the financial assets in order to collect contractual cash flows that
meet the SPPI criterion. This category includes the Group’s Trade and other receivables.
The assessment of the Group’s business models was made as of the date of initial application, 1
July 2018, and then applied to those financial assets that were not derecognised before 1 July
2018. The assessment of whether contractual cash flows on debt instruments are solely comprised
of principal and interest was made based on the facts and circumstances as at the initial
recognition of the financial assets.
(ii)
Financial liabilities
The accounting for the Group’s financial liabilities remains the same as it was under AASB 139.
Similar to the requirements of AASB 139, AASB 9 requires contingent consideration liabilities to
be treated as financial instruments measured at fair value, with the changes in fair value
recognised in the profit or loss.
The Group has not identified any embedded derivatives, nor does it use hedging contracts.
Impairment
Expected credit losses are to be determined as follows at the end of each reporting date:
–
–
–
Stage 1: Credit risk has not increased significantly since initial recognition – recognise 12
months of ECL
Stage 2: Credit risk has increased significantly since initial recognition – recognise lifetime ECL,
and interest is presented on a gross basis
Stage 3: Financial asset is credit impaired (using the criteria currently included in AASB 139) –
recognise lifetime ECL but present interest on a net basis (i.e. gross carrying amount less credit
allowance).
The Group will assess at each reporting date whether there has been a significant increase in credit risk
of financial assets since initial recognition by comparing the risk of default occurring over the expected
life between the reporting date and the date of initial recognition.
Expected credit losses are a probability-weighted estimate of credit losses. They are measured as
follows:
–
–
financial assets that are not credit-impaired at the reporting date: as the present value of all
cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with
the contract and the cash flows that the Group expects to receive);
financial assets that are credit-impaired at the reporting date: as the difference between the
gross carrying amount and the present value of estimated future cash flows;
28
For personal use only
Applied before 1 July 2018
Initial recognition and measurement
Financial assets and financial liabilities are recognised when the entity becomes a party to the
contractual provisions to the instrument. For financial assets, this is equivalent to the date that the
entity commits itself to either the purchase or sale of the asset (ie trade date accounting is adopted).
Financial instruments are initially measured at fair value plus transaction costs, except where the
instrument is classified “at fair value through profit or loss”, in which case transaction costs are
expensed to profit or loss immediately.
Classification and subsequent measurement
Financial instruments are subsequently measured at fair value, amortised cost using the effective
interest method, or cost.
Amortised cost is calculated as the amount at which the financial asset or financial liability is measured
at initial recognition less principal repayments and any reduction for impairment, and adjusted for any
cumulative amortisation of the difference between that initial amount and the maturity amount
calculated using the effective interest method.
The effective interest method is used to allocate interest income or interest expense over the relevant
period and is equivalent to the rate that discounts estimated future cash payments or receipts (including
fees, transaction costs and other premiums or discounts) over the expected life (or when this cannot be
reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the
financial asset or financial liability. Revisions to expected future net cash flows will necessitate an
adjustment to the carrying amount with a consequential recognition of an income or expense item in
profit or loss.
The Group does not designate any interests in subsidiaries, associates or joint ventures as being subject to
the requirements of Accounting Standards specifically applicable to financial instruments.
(i)
(ii)
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that
are not quoted in an active market and are subsequently measured at amortised cost. Gains or
losses are recognised in profit or loss through the amortisation process and when the financial asset
is derecognised.
Financial liabilities Non-
Non-derivative financial liabilities other than financial guarantees are subsequently measured at
amortised cost. Gains or losses are recognised in profit or loss through the amortisation process
and when the financial liability is derecognised.
Non-derivative financial liabilities are initially recognised at the fair value of the consideration
received, net of transaction costs. They are subsequently measured at amortised cost using the
effective interest method.
Where there is an unconditional right to defer settlement of the liability for at least 12 months after
the reporting date, the financial liabilities are classified as non-current.
The component of the convertible notes that exhibits characteristics of a liability is recognised as a
liability in the statement of financial position, net of transaction costs.
29
For personal use only
On the issue of the convertible notes that are fixed in nature, the fair value of the liability component
is determined using a market rate for an equivalent non-convertible debt and this amount is carried
as a non-current liability on the amortised cost basis until extinguished on conversion or
redemption. The increase in the liability due to the passage of time, is recognised as a finance
cost. The remainder of the proceeds at initial recognition are allocated to the conversion option
that is recognised and included in shareholders’ equity as a convertible note reserve, net of
transaction costs. The carrying amount of the conversion option is not remeasured in subsequent
years. The corresponding interest on convertible notes is expensed to profit or loss.
On the issue of the convertible notes that are variable in nature, both a host debt (for the principal
component) and an embedded derivative (for the option component) exist. For such convertible
notes, the combined host debt and embedded derivative are accounted for at fair value via the
profit or loss. The combined host debt and embedded derivative are remeasured at fair value at
each balance date with any movement in the fair value recognised via the profit or loss. The
corresponding interest on convertible notes is expensed to profit or loss.
Impairment
A financial asset (or a group of financial assets) is deemed to be impaired if, and only if, there is objective
evidence of impairment as a result of one or more events (a “loss event”) having occurred, which has an
impact on the estimated future cash flows of the financial asset(s).
In the case of financial assets carried at amortised cost, loss events may include: indications that the debtors
or a group of debtors are experiencing significant financial difficulty, default or delinquency in interest or
principal payments; indications that they will enter bankruptcy or other financial reorganisation; and
changes in arrears or economic conditions that correlate with defaults.
For financial assets carried at amortised cost (including loans and receivables), a separate allowance
account is used to reduce the carrying amount of financial assets impaired by credit losses. After having
taken all possible measures of recovery, if management establishes that the carrying amount cannot be
recovered by any means, at that point the written-off amounts are charged to the allowance account or
the carrying amount of impaired financial assets is reduced directly if no impairment amount was previously
recognised in the allowance account.
When the terms of financial assets that would otherwise have been past due or impaired have been
renegotiated, the Group recognises the impairment for such financial assets by taking into account the
original terms as if the terms have not been renegotiated so that the loss events that have occurred are
duly considered.
g.
Impairment of Non-Financial Assets
At the end of each reporting period, the Group assesses whether there is any indication that an asset may
be impaired. The assessment will include the consideration of external and internal sources of information
including dividends received from subsidiaries, associates or joint ventures deemed to be out of pre-
acquisition profits. If such an indication exists, an impairment test is carried out on the asset by comparing
the recoverable amount of the asset, being the higher of the asset’s fair value less costs of disposal and
value in use, to the asset’s carrying amount. Any excess of the asset’s carrying amount over its recoverable
amount is recognised immediately in profit or loss.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
Impairment testing is performed annually for goodwill and intangible assets not yet available for use.
h.
Intangible Assets Other than Goodwill
Research and development
Expenditure during the research phase of a project and development costs are recognised as an expense
when incurred.
30
For personal use only
Intellectual property in use
Intellectual property are recognised at cost on acquisition. They have a finite life and are carried at cost
less any accumulated amortisation and any impairment losses. Patents and trademarks are amortised over
their useful lives.
Software and website development costs
Software and website development costs are capitalised only when the Group identifies that the project
will deliver future economic benefits and these benefits can be measured reliably. Software and developed
websites are considered as having finite useful lives and are amortised on a systematic basis over their
useful lives so as to match the economic benefits received to the periods in which the benefits are received.
Amortisation begins when the software or websites become operational.
The amortisation rates used for each class of intangible asset with a finite useful life are:
Class of Intangible Asset
Software
TICTO Wearable tech
Intellectual property in use
Amortisation Rate
20 - 40%
20%
10%
j.
Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the Group’s entities is measured using the currency of the primary
economic environment in which that entity operates. The consolidated financial statements are presented
in Australian dollars, which is the parent entity’s functional currency.
Transactions and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing
at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange
rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the
date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at
the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in profit or loss, except
where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange differences arising on the translation of non-monetary items are recognised directly in other
comprehensive income to the extent that the underlying gain or loss is recognised in other comprehensive
income; otherwise the exchange difference is recognised in profit or loss.
Group companies
The financial results and position of foreign operations, whose functional currency is different from the
Group’s presentation currency, are translated as follows:
–
–
–
assets and liabilities are translated at exchange rates prevailing at the end of the reporting period;
income and expenses are translated at average exchange rates for the period; and
retained earnings are translated at the exchange rates prevailing at the date of the transaction.
Exchange differences arising on translation of foreign operations with functional currencies other than
Australian dollars are recognised in other comprehensive income and included in the foreign currency
translation reserve in the statement of financial position. The cumulative amount of these differences is
reclassified into profit or loss in the period in which the operation is disposed of.
31
For personal use only
k.
Employee Benefits
Short-term employee benefits
Provision is made for the Group’s obligation for short-term employee benefits. Short-term employee benefits
are benefits (other than termination benefits) that are expected to be settled wholly before 12 months after
the end of the annual reporting period in which the employees render the related service, including wages,
salaries and sick leave. Short-term employee benefits are measured at the (undiscounted) amounts expected
to be paid when the obligation is settled.
The Group’s obligations for short-term employee benefits such as wages, salaries and sick leave are recognised
as part of current trade and other payables in the statement of financial position. The Group’s obligations for
employees’ annual leave and long service leave entitlements are recognised as provisions in the statement of
financial position.
Other long-term employee benefits Provision
Provision is made for employees’ long service leave and annual leave entitlements not expected to be settled
wholly within 12 months after the end of the annual reporting period in which the employees render the
related service. Other long-term employee benefits are measured at the present value of the expected future
payments to be made to employees. Expected future payments incorporate anticipated future wage and salary
levels, durations of service and employee departures and are discounted at rates determined by reference to
market yields at the end of the reporting period on corporate bonds that have maturity dates that approximate
the terms of the obligations. Any remeasurements for changes in assumptions of obligations for other long-
term employee benefits are recognised in profit or loss in the periods in which the changes occur.
The Group’s obligations for long-term employee benefits are presented as non-current provisions in its
statement of financial position, except where the Group does not have an unconditional right to defer
settlement for at least 12 months after the end of the reporting period, in which case the obligations are
presented as current provisions.
Retirement benefit obligations
Defined contribution superannuation benefits
All employees of the Group receive defined contribution superannuation entitlements, for which the Group
pays the fixed superannuation guarantee contribution (currently 9.5% of the employee’s average ordinary
salary) to the employee’s superannuation fund of choice. All contributions in respect of employees’ defined
contribution entitlements are recognised as an expense when they become payable. The Group’s obligation
with respect to employees’ defined contribution entitlements is limited to its obligation for any unpaid
superannuation guarantee contributions at the end of the reporting period. All obligations for unpaid
superannuation guarantee contributions are measured at the (undiscounted) amounts expected to be paid
when the obligation is settled and are presented as current liabilities in the Group’s statement of financial
position.
Termination benefits
When applicable, the Group recognises a liability and expense for termination benefits at the earlier of: (i) the
date when the Group can no longer withdraw the offer for termination benefits; and (ii) when the Group
recognises costs for restructuring pursuant to AASB 137: Provisions, Contingent Liabilities and Contingent
Assets and the costs include termination benefits. In either case, unless the number of employees affected is
known, the obligation for termination benefits is measured on the basis of the number of employees expected
to be affected. Termination benefits that are expected to be settled wholly before 12 months after the annual
reporting period in which the benefits are recognised are measured at the (undiscounted) amounts expected
to be paid. All other termination benefits are accounted for on the same basis as other long-term employee
benefits.
32
For personal use only
l.
m.
n.
Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for
which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Provisions are measured using the best estimate of the amounts required to settle the obligation at the end
of the reporting period.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits available on demand with banks, other short-term
highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts
are reported within borrowings in current liabilities on the statement of financial position.
Revenue from Contracts with Customers and Other Income
Applied after 1 July 2018
Refer to Note 1u. which describes the new accounting policy for Revenue from Contracts with Customers which
has been applied for the first time in the current year.
Interest revenue is recognised using the effective interest method.
Government grant income (including research and development refundable tax offsets) are recognised at fair
value where there is reasonable assurance that the grant will be received and all grant conditions will be met.
Grants relating to expense items are recognised as income over the periods necessary to match the grant to the
costs it is compensating.
All revenue is stated net of the amount of goods and services tax.
Applied before 1 July 2018
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the
revenue can be reliably measured, regardless of when payment is made. Revenue is measured at the fair value
of the consideration received or receivable after taking into account contractually defined terms of payment and
excluding taxes (including GST) or duty.
Revenue from the sale of software licenses of a perpetual type is recognised at the point of delivery as this
corresponds to the transfer of significant risks and rewards of the right to use the software.
Interest revenue is recognised using the effective interest method.
Revenue recognition relating to the provision of services is determined with reference to the stage of completion
of the transaction at the end of the reporting period, where outcome of the contract can be estimated reliably.
Stage of completion is generally determined with reference to the project milestones set out in the project
statement of work.
Government grant income (including research and development refundable tax offsets) are recognised at fair
value where there is reasonable assurance that the grant will be received and all grant conditions will be met.
Grants relating to expense items are recognised as income over the periods necessary to match the grant to the
costs it is compensating.
All revenue is stated net of the amount of goods and services tax.
33
For personal use only
o.
p.
q.
r.
s.
Trade and Other Receivables
Trade and other receivables include amounts due from customers for goods sold and services performed in
the ordinary course of business. Receivables expected to be collected within 12 months of the end of the
reporting period are classified as current assets. All other receivables are classified as non-current assets.
Trade and other receivables are initially recognised at fair value and subsequently measured at amortised
cost using the effective interest method, less any provision for impairment. Refer to Note 1f for further
discussion on the determination of impairment losses.
Trade and Other Payables
Trade and other payables represent the liabilities for goods and services received by the entity that remain
unpaid at the end of the reporting period. The balance is recognised as a current liability with the amounts
normally paid within 30 days of recognition of the liability.
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST
incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount
of GST recoverable from, or payable to, the ATO is included with other receivables or payables in the
statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from, or payable to, the ATO are presented as operating cash flows
included in receipts from customers or payments to suppliers.
Issued Capital
Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares or options are
shown as a deduction from the equity proceeds net of any income tax benefit.
Equity-settled Share based Payment Transactions
Equity-settled share-based compensation by way of issue of options are provided to employees in
exchange for services rendered.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is determined
using various valuation methods including Black Scholes, Binomial and the Monte Carlo Simulation method
that takes into account the exercise price, the term of the performance right, the impact of dilution, the
share price at grant date and expect price volatility of the underlying share, the expected dividend yield
and the risk-free interest rate for the term of the performance right.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in
equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant
date fair value of the award, the best estimate of the number of awards that are likely to vest and the
expired portion of the vesting period. The amount recognised in profit or loss for the period is the
cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
t.
Critical Accounting Estimates and Judgements
The directors evaluate estimates and judgements incorporated into the financial statements based on
historical knowledge and best available current information. Estimates assume a reasonable expectation of
future events and are based on current trends and economic data, obtained both externally and within the
Group.
34
For personal use only
Key judgement and estimates
(i)
Impairment
The Group assesses impairment at the end of each reporting period by evaluating the conditions
and events specific to the Group that may be indicative of impairment triggers. Recoverable
amounts of relevant assets are reassessed using value-in-use calculations which incorporate various
key assumption.
(ii)
(iii)
(iv)
Goodwill
The Group tests annually, or more frequently if events or changes in circumstances indicate
impairment, whether goodwill and other indefinite life intangible assets have suffered any
impairment, in accordance with the accounting policy stated in note 1. The recoverable amounts of
cash-generating units have been determined based on value-in-use calculations. These calculations
require the use of assumptions, including estimated discount rates based on the current cost of
capital and growth rates of the estimated future cash flows. Refer to note 14 for details of key
assumptions contained in impairment assessment on cash generating units containing goodwill.
Allowance for expected credit losses
The allowance for expected credit losses assessment requires a degree of estimation and
judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and
makes assumptions to allocate an overall expected credit loss rate for each group. These
assumptions include recent sales experience and historical collection rates.
The Group assesses that there is no requirement to make a provision for impairment for receivables
at the end of the current reporting period.
Share based payment transactions
The Group measures the cost of equity settled transactions with employees by reference to the fair
value of the equity instruments at the date at which they are granted. The fair value is determined
by using the Black Scholes model taking into account the terms and conditions upon which the
instruments were granted. The accounting estimates and assumptions, including share price
volatility, interest rates and vesting periods would have no impact on the carrying amounts of assets
and liabilities within the next annual reporting period but may impact the profit or loss and equity.
(v)
Revenue recognition for multiple element arrangements
Revenue is measured at the stand-alone selling price as allocated to the contractual performance
obligations. Amounts disclosed as revenue are net of returns, trade allowances and amounts
collected on behalf of third parties.
The Group derives its revenues from the sale of perpetual software and hardware sales, subscription
software and support and maintenance sales and consulting services incorporating implementation
costs.
The Group recognises revenue by applying the five-step model to the group’s activities as described
in note 1(u). The Group basis its estimates on historical results, taking into consideration the type
of customers, type of transactions and the specifics of each arrangement.
35
For personal use only
u.
New Accounting Standards and Interpretations Adopted for the first time
The Group applies, for the first time, AASB 9 Financial Instruments and AASB 15 Revenue from Contracts
with Customers. The adoption of these new and revised Standards and Interpretations did not have any
material impact on the amounts recognised in the financial statements of the group for the current or prior
years. However, the accounting policies have changed from that disclosed in the 30 June 2018 financial
statements.
The new accounting policies for the group adopted for the first time in these financial statements are as
follows:
Applied from 1 July 2018
AASB 15 Revenue from Contracts with Customers
AASB 15 supersedes AASB 111 Construction Contracts, AASB 118 Revenue and related Interpretations and
it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of
other standards. The new standard establishes a five-step model to account for revenue arising from
contracts with customers. Under AASB 15, revenue is recognised at an amount that reflects the
consideration to which an entity expects to be entitled in exchange for transferring goods or services to a
customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant
facts and circumstances when applying each step of the model to contracts with their customers. The
standard also specifies the accounting for the incremental costs of obtaining a contract and the costs
directly related to fulfilling a contract. The adoption of AASB 15 has been applied retrospectively however
has not impacted the amounts disclosed within the financial statements.
The Group is in the business of development and sale of physical security, safety and compliance software.
Since 2004, the Company has invested in research and development to provide innovative solutions which
improve security, safety and compliance for organisational workforces, including employees, contractors
and visitors to sites. Therefore, the major sources of income are:
Perpetual software and hardware sales
The Group has determined that revenue from the provision of software and hardware licensing is to be
recognised when the products are provided to the client and they are invoiced. AASB 15 contains a
practical expedient that allows revenue to be recognised when the entity has the right to invoice if the
amount invoiced corresponds directly with the performance completed to date. This is the case with
product sold on a perpetual license basis where the Group provides the software at a point in time which
will be defined in the contract with the customer. It is at this point that the customer has the right to use
the software and hardware.
Subscription software and support and maintenance sales
For software sold on a subscription basis the Group provides the software and, bundled, support on a
rental basis for the period of the subscription term. In this method of sale, the Group considers that the
performance obligation in the support element and the requirement that a customer would stop using the
software at the end of the term would mean that the revenue should only be recognised in full at the point
the performance obligation is satisfied. Therefore, revenue is recognised over time. The costs to fulfil the
contract are also recognised over the term of the contract. With product support and maintenance, a
continual assessment of the performance obligations is made, and revenue is only recognised at the point
when the performance obligation is satisfied. Therefore, revenue is recognised over time.
36
For personal use only
Consulting Services
The Group supports the delivery and implementation of customer software with services provided by its
professional services team. Customer contracts will include a statement of work, which will describe the
work to be completed and the time frame for its completion. These services are invoiced at the point in
time of completion of milestones within the statement of work. Therefore, revenue is recognised when
the milestone (being the performance obligation) is completed.
Variable consideration and warranties and refunds
Contracts do not provide for discounts or rebates which give rise to variable consideration. Neither do
they contain provision for warranties. Generally, refunds are not provided to customers.
AASB 9 Financial Instruments
AASB 9 Financial Instruments replaces AASB 139 Financial Instruments: Recognition and Measurement
for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the
accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
The adoption of this standard has not impacted the amounts disclosed in these financial statements. The
implementation of AASB 9 has had no material impact.
(a) Classification and measurement
Except for certain trade receivables, under AASB 9, the Group initially measures a financial asset at its fair
value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.
Under AASB 9, debt financial instruments are subsequently measured at fair value through profit or loss
(FVPL), amortised cost, or fair value through other comprehensive income (FVOCI). The classification is
based on two criteria: the Group’s business model for managing the assets; and whether the instruments’
contractual cash flows represent ‘solely payments of principal and interest’ on the principal amount
outstanding (the ‘SPPI criterion’).
The new classification and measurement of the Group’s debt financial assets are, as follows:
– Debt instruments at amortised cost for financial assets that are held within a business model with
the objective to hold the financial assets in order to collect contractual cash flows that meet the
SPPI criterion. This category includes the Group’s Trade and other receivables, and Loans included
under other non-current financial assets.
The assessment of the Group’s business models was made as of the date of initial application, 1 July 2018,
and then applied retrospectively to those financial assets that were not derecognised before 1 July 2018.
The assessment of whether contractual cash flows on debt instruments are solely comprised of principal
and interest was made based on the facts and circumstances as at the initial recognition of the assets.
There has been no adjustment made to the amounts disclosed as a result of the application of this
standard.
The accounting for the Group’s financial liabilities remains largely the same as it was under AASB 139.
Similar to the requirements of AASB 139, AASB 9 requires contingent consideration liabilities to be treated
as financial instruments measured at fair value, with the changes in fair value recognised in the statement
of profit or loss.
37
For personal use only
(b) Impairment
The adoption of AASB 9 has altered the Group’s accounting for impairment losses for financial assets by
replacing AASB 139’s incurred loss approach with a forward-looking expected credit loss (ECL) approach.
AASB 9 requires the Group to record an allowance for ECLs for all loans and other debt financial assets
not held at FVPL.
ECLs are based on the difference between the contractual cash flows due in accordance with the contract
and all the cash flows that the Group expects to receive. The shortfall is then discounted at an
approximation to the asset’s original effective interest rate.
For trade and other receivables, the Group has applied the standard’s simplified approach and has
calculated ECLs based on lifetime expected credit losses. The Group has established a provision matrix
that is based on the Group’s historical credit loss experience, adjusted for forward-looking factors specific
to the debtors and the economic environment.
The adoption of the ECL requirements of AASB 9 has not resulted in any material change in impairment
allowances of the Group’s debt financial assets.
(c) Hedge accounting
The Group doesn’t enter into any hedging arrangements.
(d) Fair value of financial instruments no carried at fair value
Due to the short-term nature of financial assets and financial liabilities, the Group has determined that
their fair value approximates their carrying amount.
v.
New Accounting Standards for Application in Future Periods
Accounting Standards issued by the AASB that are not yet mandatorily applicable to the Group, together
with an assessment of the potential impact of such pronouncements on the Group when adopted in
future periods, are discussed below:
–
AASB 16: Leases (applicable to annual reporting periods beginning on or after 1 July 2019).
When effective, this Standard will replace the current accounting requirements applicable to leases
in AASB 117: Leases and related Interpretations. AASB 16 introduces a single lessee accounting
model that eliminates the requirement for leases to be classified as operating or finance leases.
The main changes introduced by the new Standard are as follows:
-
recognition of a right-of-use asset and liability for all leases (excluding short-term leases with less
than 12 months of tenure and leases relating to low-value assets);
depreciation of right-of-use assets in line with AASB 116: Property, Plant and Equipment in profit or
loss and unwinding of the liability in principal and interest components;
inclusion of variable lease payments that depend on an index or a rate in the initial measurement
of the lease liability using the index or rate at the commencement date;
application of a practical expedient to permit a lessee to elect not to separate non-lease
components and instead account for all components as a lease; and
inclusion of additional disclosure requirements.
-
-
-
-
38
For personal use only
The transitional provisions of AASB 16 allow a lessee to either retrospectively apply the Standard to
comparatives in line with AASB 108 or recognise the cumulative effect of retrospective application as an
adjustment to opening equity on the date of initial application.
Management have assessed that on adopting AASB 16, non-current assets would increase by $494,698 for
take up of Right-of-Use Property assets; increase current financial liabilities by $304,392 for current lease
liabilities; increase non-current financial liabilities by $260,433 for the non-current lease liability; decrease
retained earnings by $67,692 for finance and amortisation charges in excess of operating lease payments
made.
NOTE 2: PARENT INFORMATION
The following information has been extracted from the books and records of the parent and has been prepared
in accordance with Australian Accounting Standards.
Statement of Financial Position
ASSETS
Current assets
Non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Non-current liabilities
TOTAL LIABILITIES
EQUITY
Issued capital
Accumulated profits
Reserves
TOTAL EQUITY
2019
$
2018
$
4,141,045
17,403,113
21,544,158
53,075
52,473
105,548
39,650,533
(18,878,420)
666,497
21,438,610
2,243,456
4,647,112
6,890,568
100
-
100
19,468,728
(12,757,337)
179,077
6,890,468
Statement of Profit or Loss and Other Comprehensive Income
Total profit / (loss)
Total comprehensive income (loss)
(19,472,552)
(19,472,552)
(4,343,906)
(4,343,906)
a) The parent entity has no contingent liabilities (2018: nil).
b) The parent entity has no operating lease commitments.
c) The parent entity has not entered into any guarantees.
39
For personal use only
NOTE 3: REVENUE AND OTHER INCOME
a. Revenue from contracts with customers
Sales revenue:
–
–
Perpetual software and hardware sales
Subscription software and support and
maintenance sales
– Consulting services
Other Income:
–
–
–
–
–
–
–
interest received
travel & accommodation recharge
employee contributions
foreign currency exchange gain
profit on sale of assets
Fair value gain on partial settlement of shadow
equity plan
R&D Refund
Total revenue & Other Income
NOTE 4: LOSS BEFORE INCOME TAX
Consolidated Group
Note
2019
$
2018
$
1,337,102
2,617,212
5,424,301
9,378,615
71,175
82,125
152
205,082
-
-
1,954,782
2,313,316
11,691,931
106,122
2,033,389
3,381,244
5,520,755
76,950
22,335
16,295
171,679
887
1,823,049
1,750,000
3,861,195
9,381,950
Note
Consolidated Group
2018
2019
$
$
Loss before income tax from continuing operations includes the
following specific expenses:
a.
Expenses
Employee benefits expense:
–
–
–
–
–
–
–
–
salaries and wages
defined contribution superannuation expense
WorkCover
other employment expenses
employee share options expense
bonus payments
payroll taxes
Increase in provisions
Depreciation and amortisation expense:
–
–
depreciation expense
amortisation expense
11,147,999
610,024
10,489
211,555
487,420
228,018
334,716
98,230
13,128,451
91,650
187,206
278,856
7,900,266
553,312
7,125
191,903
179,077
144,629
307,595
276,861
9,560,768
61,460
585,002
646,462
Finance costs:
11,096
360,544
Other expenses:
Rent expense
Travel expense
Professional and consulting expense
Other expenses
Rent expenses include:
Lease expenses
655,583
988,731
1,930,690
805,984
4,380,988
519,097
691,531
1,622,029
1,055,524
3,887,181
452,501
264,223
40
For personal use only
NOTE 5: TAX EXPENSE/(INCOME)
a. Income tax expense
The components of tax expense/(income) comprise:
Current tax
Note
Consolidated Group
2018
2019
$
$
63,361
63,361
47,078
47,078
b.
Prima facie reconciliation
The prima facie tax, using tax rates applicable in the country of operation, on profit (loss) differs from the
income tax provided in the financial statements as follows:
(Loss) before income tax
Prima facie tax on (loss) from ordinary activities
before income tax at Australian tax rate 27.5%
(2018: 27.5%)
Tax effect of:
–
–
–
Deferred tax assets not recognised as
recoverability criteria not met
Income tax expense
non-allowable (assessable) items
net Impact of R&D Refund
tax payable by subsidiaries - overseas tax
64,048
698,217
63,361
(6,107,460)
(1,679,552)
917,287
63,361
(397,220)
625,072
47,078
1,167,225
(5,073,005)
(1,395,076)
47,078
Deferred tax assets are not brought to account, the benefits of which will only be realised if the conditions
for deductibility set out in Note 1 occur.
Operating tax losses as at 30 June available to
off-set future taxable income
7,821,268
5,029,644
NOTE 6: KEY MANAGEMENT PERSONNEL COMPENSATION
Refer to the remuneration report contained in the directors’ report for details of the remuneration paid or payable
to each member of the Group’s key management personnel (KMP) for the year ended 30 June 2019.
During the year ended 30 June 2019 the company considers that the Group’s KMP for the purpose of this note are
the CEO and CFO.
The totals of remuneration paid to KMP of the company and the Group during the year are as follows:
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefits
Share-based payments
Total KMP compensation
2019
$
507,111
50,345
3,805
24,432
813
586,506
2018
$
536,053
45,737
17,808
-
7,063
606,661
Short-term employee benefits
These amounts include salary, paid leave benefits, fringe benefits and cash bonuses awarded to executive
directors and other KMP.
Post-employment benefits
These amounts are the current-year’s superannuation contributions and post-employment life insurance
benefits.
Other long-term benefits
These amounts represent long service leave benefits accrued during the year.
41
For personal use only
Share-based payments
These amounts represent the expense related to the participation of KMP in equity-settled benefit
schemes as measured by the fair value of the options, rights and shares granted on grant date.
Further information in relation to KMP remuneration can be found in the Audited Remuneration Report
that forms part of the Directors’ Report.
NOTE 7: AUDITOR’S REMUNERATION
Remuneration of the auditor (BDO Audit Pty Ltd) for:
–
auditing or reviewing the financial statements
NOTE 8: LOSS PER SHARE
a.
Reconciliation of earnings to profit or loss:
Profit/(Loss)
Earnings used to calculate basic loss per share
Earnings used in the calculation of dilutive loss per share
b. Weighted average number of ordinary shares outstanding during
the year used in calculating basic and diluted loss per share
Consolidated Group
2019
$
2018
$
84,000
84,000
61,500
61,500
Consolidated Group
2019
$
2018
$
(6,170,821)
(6,170,821)
(6,170,821)
(5,120,083)
(5,120,083)
(5,120,083)
165,222,143
119,131,575
Options on issue during the year are not included in the calculation of diluted earnings per share because
they are antidilutive for the year ended 30 June 2019 and 2018. These options could potentially dilute
basic earnings per share in the future.
42
For personal use only
NOTE 9: ACQUISITION OF SUBSIDIARIES
(i) Offsite Vision Acquisition
On the 29 October 2018, 100% of the shares in Offsite Vision Holdings Inc (“Offsite”) were acquired. The Group
acquired this entity as it saw a potential to extend the current core product offering and provide a footprint into the
east cost of the US market.
Details of the acquisition and the fair values of the assets and liabilities acquired are as follows:
Purchase consideration
Shares issued
Cash consideration
Contingent consideration
Total consideration
Assets and liabilities acquired:
Cash and cash equivalents
Trade and other receivables
Inventories
Property, plant and equipment
Trade and other payables
Long term payables
Fair value of assets and liabilities acquired
Identifiable assets acquired
Software
Total identifiable assets and liabilities acquired
Goodwill on acquisition
Cashflows on acquisition
Cash consideration
Cash acquired
Total cashflow inflows on acquisition
29-Oct-18
Offsite
USD
AUD
831,502
1,171,295
5,000
7,065
69,842
98,383
906,344
1,276,743
7,511
26,848
84,500
54
(126,325)
(85,118)
(92,530)
10,581
37,819
119,031
76
(177,949)
(119,901)
(130,343)
284,000
400,056
284,000
400,056
714,874
1,007,030
(5,000)
7,511
2,511
(7,065)
10,581
3,516
Results included in the consolidated results relating to Offsite for the year
since acquisition date
Revenue
Profit or loss
307,367
(376,100)
429,550
(546,350)
The goodwill recognised represents expected synergies to be gained from combining the operations and the growth
potential that the directors and management see in Offsite.
All trade receivables are classified as current and are expected to be received within terms (30 days).
43
For personal use only
As part of the acquisition agreement there are two contingent consideration components. Both of these relate to
contracted revenue targets and a maximum of 2,777,778 shares can be issued should the targets be achieved. Of these
shares 2,410,848 are attributable to two key employees who were retained as part of the acquisition. These shares have
been determined by management to be share based payments and have been accounted for in accordance with AASB
2 Share-based payment.
Refer also to note 18 for assumptions used in determining the fair value of the contingent consideration reflected
above.
(ii) Ticto NV acquisition
On the 15 January 2019, 100% of the shares in Ticto NV (“Ticto”) were acquired. The Group acquired this entity as it
saw a potential to extend the current core product offering and provide a footprint into the European market, with
Ticto NV based in Belgium.
At 30 June 2019 provisional accounting has been applied for the acquisition.
Details of the acquisition and the fair values of the assets and liabilities acquired are as follows:
Purchase consideration
Shares issue
Total consideration
Assets and liabilities acquired:
Cash and cash equivalents
Trade and other receivables
Inventories
Other financial assets
Other current assets
Property, plant and equipment
Trade and other payables
Fair value of assets and liabilities acquired
Identifiable assets acquired
Software
Wearable Tech
Total assets and liabilities acquired
Goodwill on acquisition
Cashflows on acquisition
Cash consideration
Cash acquired
Total cashflow outflows on acquisition
15 January 2019
Ticto NV
EUR
AUD
9,208,196
14,658,065
9,208,196
14,658,065
73,380
31,748
55,998
70,280
10,703
38,030
(234,247)
45,892
116,810
50,538
89,140
111,875
17,037
60,537
(372,885)
73,052
883,000
387,500
1,405,603
616,842
1,316,392
2,095,497
7,891,804
12,562,568
15 January 2019
Ticto NV
EUR
-
73,380
AUD
-
116,810
Results included in the consolidated results relating to Ticto NV and its controlled entities for the year
since acquisition date
Revenue
Profit or loss
The goodwill recognised represents expected synergies to be gained from combining the operations and the
growth potential that the directors and management see in Ticto.
60,228
(668,679)
96,064
(1,040,045)
44
For personal use only
(iii) Impact of the acquisitions on the results of the Group
Results of the Group had Offsite and Ticto NV and its controlled
entities been consolidated for the full year
Revenue
Profit or loss
9,791,261
(7,745,650)
All trade receivables are classified as current and are expected to be received within terms (30 days).
Key Estimate and Judgement
Management has identified and valued software and wearable technology assets acquired as part of the Ticto NV
acquisition. Software had been valued based on a fair value of forecasted future cashflows discounted at an
appropriate discount rate and was cross-checked against market valuation methods for similar types of assets.
Wearable Tech was modelled based on a Relief from Royalty method, given it is pre-revenue, using typical market
royalties generated from similar assets.
NOTE 10: CASH AND CASH EQUIVALENTS
Cash at bank and on hand
Reconciliation of cash
Cash at the end of the financial year as shown in the statement of
cash flows is reconciled to items in the statement of financial
position as follows:
Cash and cash equivalents
NOTE 11: TRADE AND OTHER RECEIVABLES
CURRENT
Trade receivables
R & D Refundable Tax Offset receivable
Total current trade and other receivables
Note
Consolidated Group
2018
$
6,609,297
6,609,297
2019
$
4,972,136
4,972,136
4,972,136
4,972,136
6,609,297
6,609,297
Note
Consolidated Group
2018
2019
$
$
2,520,775
2,520,775
1,850,000
1,115,769
1,115,769
1,750,000
1,850,000
1,750,000
4,370,775
2,865,769
Credit risk
The Group through relationships with partners and growing relationship with major clients does have significant
concentration of credit risk with respect to any single counterparty or group of counterparties. The class of assets
described as “trade and other receivables” is considered to be the main source of credit risk related to the Group.
45
For personal use only
The balances of receivables that remain within initial trade terms (as detailed in the table) are considered to be of
high credit quality.
Gross
Amount
$
Past Due and
Impaired
$
Past Due but Not Impaired
(Days Overdue)
61–90
31–60
$
$
> 90
$
< 30
$
2019
Trade and term
receivables
Other receivables
Total
2018
Trade and term
receivables
Other receivables
Total
2,520,775
1,850,000
4,370,775
1,115,769
1,750,000
2,865,769
-
-
-
-
-
-
20,380
-
15,750
-
20,380
15,750
-
-
-
54,058
-
54,058
38,303
-
38,303
3,897
-
3,897
73,016
-
199,746
-
73,016
199,746
Within Initial
Trade Terms
$
2,430,587
1,850,000
4,280,587
800,807
1,750,000
2,550,807
NOTE 12: INTERESTS IN ENTITIES
a.
Information about Principal Subsidiaries
The subsidiaries listed below have share capital consisting solely of ordinary shares, which are held directly
by the Group. The proportion of ownership interests held equals the voting rights held by the Group. Each
subsidiary’s principal place of business is also its country of incorporation. There is no non-controlling
interest for any entities in either the 2018 or 2019 financial years.
Name of Subsidiary
Subsidiary of RightCrowd Limited
RightCrowd Software Pty Ltd
RightCrowd NV
Offsite Vision Holdings Inc.
Subsidiary of RightCrowd Software Pty Ltd
RightCrowd Inc.
RightCrowd Inc.
Subsidiary of RightCrowd NV
Ticto NV
Subsidiary of Ticto NV
Ticto Inc.
Principal Place of
Business/country of
incorporation
Ownership Interest
Held by the Group
2018
2019
%
%
Australia
Belguim
U.S.A.
USA
Philippines
Belgium
USA
100%
100%
100%
100%
100%
100%
100%
100%
-
-
100%
100%
-
-
b
Information about interests in other entities
Reporia Pty Ltd
Australia
100%
100%
46
For personal use only
NOTE 13: PROPERTY, PLANT AND EQUIPMENT
Plant and Equipment
At cost
Accumulated depreciation
Leasehold improvements:
At cost
Accumulated amortisation
Consolidated Group
2019
$
2018
$
486,019
(202,015)
343,576
(124,583)
284,004
218,993
-
-
2,558
(2,558)
Total property, plant and equipment
284,004
218,993
a.
Movements in Carrying Amounts
Movements in the carrying amounts for each class of property, plant and equipment between the
beginning and the end of the current financial year:
Consolidated Group:
Balance at 1 July 2017
Additions
Disposals
Depreciation expense
Balance at 30 June 2018
Acquired through business
combination
Additions
Disposals
Depreciation expense
Balance at 30 June 2019
NOTE 14: INTANGIBLE ASSETS
Goodwill:
Cost
Software and website development costs:
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Wearable tech:
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Intellectual property in use:
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Total intangible assets
Leasehold
Improvements
$
Plant and
Equipment
$
Total
$
1,993
-
-
(1,993)
-
-
-
-
-
-
132,225
219,536
(73,301)
(59,467)
218,993
60,613
96,048
-
(91,650)
284,004
134,218
219,536
(73,301)
(61,460)
218,993
60,613
96,048
-
(91,650)
284,004
Consolidated Group
2018
2019
$
$
13,569,598
1,815,224
(150,489)
1,644,736
616,842
(36,717)
580,125
-
-
-
-
-
-
-
-
-
-
15,814,459
599,925
(599,925)
-
-
47
For personal use only
Goodwill
$
Software
$
Ticto
Wearable
Tech
$
Intellectual
Property
$
Total
$
-
-
-
-
-
848
-
(771)
(77)
-
-
-
-
-
-
584,925
585,773
-
-
-
(771)
(584,925)
(585,002)
-
-
Consolidated Group:
Year ended 30 June 2018
Balance at 1 July 2017
Additions
Disposals
Amortisation charge
Closing value at 30 June 2018
Year ended 30 June 2019
Acquired through business combination
13,569,598 1,805,659
616,842
- 16,001,664
Amortisation charge
-
(150,488)
(36,717)
Closing value at 30 June 2019
13,569,598 1,664,736
580,125
-
(187,205)
- 15,814,459
Intangible assets, other than goodwill, have finite useful lives. The current amortisation charges for intangible assets
are included under depreciation and amortisation expense per the statement of profit or loss and other
comprehensive income.
Impairment testing
Goodwill acquired through business combinations have been allocated to the following cash-generating units
(CGU):
Ticto division
Offsite division
Consolidated Group
2019
$
12,562,568
1,007,030
13,569,598
2018
$
-
-
-
The recoverable amount of the consolidated entity's goodwill has been determined by a value-in-use calculation
using a discounted cash flow model, based on a 1 year projection period approved by board of directors and
extrapolated for a further 4 years, together with a terminal value.
Key assumptions are those to which the recoverable amount of an asset or cash-generating units is most sensitive.
The following key assumptions were used in the discounted cash flow model for the Ticto operations CGU:
21% pre-tax discount rate;
3% Terminal growth rate;
50% per annum revenue growth after board approved budget for the final 4 years of the forecast period;
10% increase in FY21 then a further 15% per annum increase in operating costs and overheads for final 3
years of forecast period.
The discount rate of 21% pre-tax reflects management’s estimate of the time value of money and the consolidated
entity’s weighted average cost of capital, the risk free rate and the volatility of the share price relative to market
movements.
48
For personal use only
Directors believe the projected 50% revenue growth rate is appropriate, based on the ability of RightCrowd to
convert new opportunities as the entity builds revenue from a currently nascent base and leverages available
resources and customer relationships across the broader RightCrowd business.
Directors believe the projected 10% and 15% operating cost growth rate is appropriate, based on the current level
of costs within the entity which are sufficient to support the growth assumptions.
There were no other key assumptions for the Ticto division.
Based on the above, the recoverable amount of the Ticto division exceeded the carrying amount by $1,968,000.
The following key assumptions were used in the discounted cash flow model for the Offsite division:
21% pre-tax discount rate;
15% and 20% per annum projected revenue growth rate;
5% per annum growth in operating costs and overheads.
The discount rate of 21% pre-tax reflects management’s estimate of the time value of money and the consolidated
entity’s weighted average cost of capital adjusted for the Offsite division, the risk free rate and the volatility of the
share price relative to market movements.
Directors believe a 15% & 20% revenue growth rate is appropriate, based on the ability of to convert new
opportunities as the entity builds revenue from a currently nascent base and leverages available resources and
customer relationships across the broader RightCrowd business.
Directors believe a 5% operating cost growth rate is appropriate, based on the current level of costs within the
entity which are sufficient to support the growth targets.
Based on the above, the recoverable amount of the Offsite division exceeded the carrying amount by $1,897,000.
Sensitivity
As disclosed in note 1, the directors have made judgements and estimates in respect of impairment testing of
goodwill. Should these judgements and estimates not occur the resulting goodwill carrying amount may decrease.
The sensitivities are as follows:
Forecast revenue would need to decrease by more than 12% for the Ticto division before goodwill would
need to be impaired, with all other assumptions remaining constant.
The discount rate would be required to increase by more than 1% (i.e. movement from 21% to 22%) for the
Ticto division before goodwill would need to be impaired, with all other assumptions remaining constant.
Forecast revenue would need to decrease by more than 20% for the Offsite division before goodwill would
need to be impaired, with all other assumptions remaining constant.
The discount rate would be required to increase by more than 10% (i.e. movement from 21% to 31%) for
the Offsite division before goodwill would need to be impaired, with all other assumptions remaining
constant.
Management believes that other reasonable changes in the key assumptions on which the recoverable amount of
Ticto and Offsite division's goodwill is based would not cause the cash-generating unit’s carrying amount to exceed
its recoverable amount.
49
For personal use only
NOTE 15: OTHER ASSETS
CURRENT
Deposits Held
Employee advances
Prepayments
NOTE 16: TRADE AND OTHER PAYABLES
CURRENT
Unsecured liabilities:
Trade payables
Payroll payables
Accrued expenses
Sundry payables
NOTE 17: BORROWINGS
CURRENT
Unsecured liabilities:
Insurance premium funding
Unsecured loan
Total current borrowings
NON-CURRENT
Unsecured liabilities:
Unsecured loan
Total non-current borrowings
Total borrowings
a.
b.
Insurance Premium Funding:
Opening balance
Proceeds
Less repayments
Closing balance
Fixed convertible notes:
Opening balance
Proceeds
Unwinding of the discount
Cash settlement
Gross convertible note
Consolidated Group
2018
2019
$
$
104,355
4,458
286,473
395,287
71,542
-
241,187
312,729
Consolidated Group
2018
2019
$
$
516,987
47,855
142,710
100
707,652
156,671
223,973
82,250
100
462,994
Consolidated Group
2018
2019
$
$
20,830
66,324
87,154
27,623
27,623
114,777
90,956
-
90,956
-
-
90,956
90,956
208,298
(278,422)
20,830
-
346,958
(256,002)
90,956
-
-
-
-
-
-
1,708,552
-
1,708,552
291,448
(2,000,000)
-
In the prior year, on 15 September 2017 the fixed convertible notes were settled by way of repayment in cash of
$2,000,000.
50
For personal use only
c.
Variable convertible notes:
Opening balance
Proceeds
Conversion to ordinary shares
Convertible note held at fair value
Consolidated Group
2018
2019
$
$
-
7,200,000
(7,200,000)
-
-
-
-
Upon completion of the Offer these convertible notes were converted into 25,083,819 ordinary shares on 14
September 2017. This conversion included $7,200,000 convertible notes at face value plus $352,146 interest which
has been accrued and capitalised in payables over the term of the convertible note up to the date of conversion.
d.
Unsecured loans:
Opening balance
Additions through acquisitions
Less repayments
Closing balance
NOTE 18: OTHER LIABILITIES
CURRENT
Contract liabilities
Contingent consideration
Cash settled share-based payment at fair value
(shadow equity plan)
NON-CURRENT
Contingent consideration
Contract liabilities
Consolidated Group
2018
2019
$
$
-
119,901
(25,956)
93,945
-
-
-
-
Consolidated Group
2018
2019
$
$
2,432,801
52,975
-
1,474,590
-
32,665
2,485,776
1,507,255
45,408
2,531,184
-
1,507,255
Contract liabilities are considerations received in advance of the performance obligations being fully satisfied. The
majority of liabilities relate to software and service and maintenance contracts.
Contingent consideration
The contingent consideration is related to the acquisition of Offsite Vision Holdings, Inc and is estimated using a
present value technique. The value is estimated by probability-weighting the estimated future share issues,
adjusting for risk and discounting. There are two milestones contained within this acquisition and probabilities
were assigned to each of the milestones as to whether the conditions will be achieved. Milestone 1 was assessed
as more likely to be achieved than Milestone 2. The fair value of the share price was determined to be $0.33 in
calculating the fair value of the contingent consideration. It was also assumed that each milestone would be
assessed as the end of each financial year and the shares would be issued at that point in time.
51
For personal use only
NOTE 19: PROVISIONS
Employee benefits
Current
Non-current
Consolidated Group
2018
2019
$
$
891,592
158,579
1,050,171
1,065,713
150,767
1,216,480
Provision for Employee Benefits
Provision for employee benefits represents amounts accrued for annual leave and long service leave. The current
portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued
for long service leave entitlements that have vested due to employees having completed the required period of
service. Based on past experience, the Group does not expect the full amount of annual leave or long service leave
balances classified as current liabilities to be settled within the next 12 months. However, these amounts must be
classified as current liabilities since the Group does not have an unconditional right to defer the settlement of these
amounts in the event employees wish to use their leave entitlement.
The non-current portion for this provision includes amounts accrued for long service leave entitlements that have
not yet vested in relation to those employees who have not yet completed the required period of service.
In calculating the present value of future cash flows in respect of long service leave, the probability of long service
leave being taken is based on historical data. The measurement and recognition criteria relating to employee
benefits have been discussed in Note 1(k).
NOTE 20: ISSUED CAPITAL
a.
Ordinary Shares
Balance at 1 July 2017
Share movements during the 2018 financial year:
– Preference shares converted to ordinary shares 31 August 20171
– Share consolidation 31 August 20172
– Convertible note conversion 14 September 20173
– Share issue 14 September 20174
– Share issue costs
Balance at 30 June 2018
Consolidated Group
No.
62,346,778
$
1,349,925
20,000,016
(4,930,613)
25,083,819
30,833,333
-
2,000,000
-
7,525,146
9,250,000
(656,344)
133,333,333 19,468,728
1 On 31 August 2017 20,000,016 preference shares were converted to ordinary shares on a 1:1 basis. The
shares are eligible for dividends paid after 31 August 2017.
2 On 31 August 2017 a share consolidation of 4,930,613 occurred prior to the IPO. For every 1 ordinary share
held shareholders received 0.9401 ordinary shares after consolidation.
3 On 14 September 2017 the convertible notes with a face value of $7,200,000 were converted into 25,083,819
ordinary shares. The shares are eligible for dividends paid after 14 September 2017.
4 On 14 September 2017, 30,833,333 ordinary shares were issued at $0.30 each under a prospectus offer dated
11 August 2017. The shares are eligible for dividends paid after 14 September 2017. Share issue costs which
have been deemed to relate to the raising of capital are $656,344 and have been capitalised accordingly
against share capital.
52
For personal use only
Share movements during the 2019 financial year:
Share issue on 29 October 2018 5
–
Share issue on 28 November 2018 6
–
Share issue on 3 December 2018 6
–
Share issue on 12 December 2018 6
–
Share issue on 16 January 2019 7
–
Share issue on 18 January 2019 8
–
–
Share issue costs
Balance at 30 June 2019
Consolidated Group
$
No.
3,549,377
11,588,431
2,620,632
666,666
45,806,452
333,333
-
197,898,224
1,171,295
3,476,529
786,190
200,000
14,658,065
100,000
(210,274)
39,650,533
5 On 29 October 2018, 3,549,377 shares were issued at $0.33 each in relation to the acquisition of Offsite
Vision Holdings, Inc. Refer to Note 9 for further details of the acquisition.
6 These shares issues were pursuant to the share placement undertaken for the purpose of raising working
capital. They were issued at $0.30 each. Total cash inflows of $4,462,719 resulted from these share issues.
7 On 16 January 2019, 45,806,452 ordinary shares were issued at $0.32 each in relation to the acquisition of
Ticto NV.
8 On 18 January 2019 333,333 ordinary shares were issued at $0.30 per share to a sophisticated investor
pursuant to the share placement for working capital purposes.
b.
Preference Shares
Balance at 1 July 2017
Shares movements during the 2018 financial year:
–
Preference shares converted to ordinary 31 August
2017
Balance at 30 June 2018
Shares movements during the 2019 financial year:
Balance at 30 June 2019
Consolidated Group
No.
$
20,000,016
2,000,000
(20,000,016)
(2,000,000)
-
-
-
-
-
-
In the prior year, on 31 August 2017, 20,000,016 preference shares were converted to ordinary shares
on a 1:1 basis.
c.
Capital Management
Management controls the capital of the Group in order to maintain a sustainable debt to equity ratio,
generate long-term shareholder value and ensure that the Group can fund its operations and continue
as a going concern.
The Group’s debt and capital include ordinary share capital and financial liabilities, supported by financial
assets.
The Group is not subject to any externally imposed capital requirements.
Management effectively manages the Group’s capital by assessing the Group’s financial risks and
adjusting its capital structure in response to changes in these risks and in the market. These responses
include the management of debt levels, distributions to shareholders and share issues.
There have been no changes in the strategy adopted by management to control the capital of the Group
since the prior year. The gearing for the years ended 30 June 2019 and 30 June 2018 is as follows:
53
For personal use only
Total borrowings
Less cash and cash equivalents
Net debt / (funds)
Total equity
Note
17
10
Consolidated Group
2018
$
2019
$
114,777
(4,972,136)
(4,857,359)
21,438,610
90,956
(6,609,297)
(6,518,341)
6,890,468
NOTE 21: CONTINGENT LIABILITIES AND CONTINGENT ASSETS
In the opinion of the directors, there were no material or significant contingent liabilities or assets at 30
June 2019 (30 June 2018: none).
NOTE 22: CASH FLOW INFORMATION
a.
b.
Reconciliation of Cash Flows from Operating Activities with Loss
after Income Tax
Loss after income tax
Non-cash flows in profit:
amortisation
–
depreciation
–
fair value gain on partial settlement of shadow equity plan
–
share based payments
–
loss on disposal of fixed assets
–
unrealised foreign exchange loss/(gain)
–
–
convertible note amortisation
Changes in assets and liabilities, net of the effects of purchase and
disposal of subsidiaries:
–
–
–
–
–
–
–
–
Cash flows from operating activities
(increase)/decrease in trade and other receivables
increase in other assets
decrease in inventory
decrease in other current assets
increase other financial liabilities
Increase/(decrease) in trade payables and accruals
increase in employee provisions
increase in current tax liabilities
Non-cash Financing and Investing Activities
(i)
Acquisition of subsidiaries- shares issued for Offsite
Vision and Ticto NV acquisitions
Conversion of convertible notes
25,083,819 ordinary shares issued
(inclusive of capitalised interest)
(ii)
Consolidated Group
2018
2019
$
$
(6,170,821)
(5,120,083)
187,206
91,650
-
487,420
-
(218,636)
-
(1,198,013)
(65,521)
5,280
111,875
925,546
(306,175)
166,309
25,904
(5,957,976)
585,002
61,460
(1,823,049)
179,077
887
(171,679)
38,724
319,736
-
-
-
648,870
(81,637)
276,860
-
(5,085,832)
15,829,360
-
-
7,525,146
54
For personal use only
c.
Reconciliation of movement in liabilities to cash flows arising from financing activities
30 June
2018
$
Financing
Cash Flows
$
Non-Cash
Acquired
$
30 June
2019
$
Borrowings – Current
Borrowings – Non-Current
Total liabilities from financing activities
90,956
-
90,956
(72,384)
(23,696)
(96,080)
68,582
51,319
119,901
87,154
27,623
114,777
Non-Cash
30 June
2017
Financing
Cash Flows
Unwinding of
CN Discount
$
20,871
8,908,552
$
$
70,085
(2,000,000)
-
291,448
-
(7,200,000)
Conversion of
CN to
Ordinary
Shares
$
30 June
2018
$
90,956
-
8,929,423
(1,929,915)
291,448
(7,200,000)
90,956
Borrowings – Current
Borrowings– Non-Current
Total liabilities from financing
activities
NOTE 23: EVENTS AFTER THE REPORTING PERIOD
RightCrowd’s non-executive director, Craig Davies, purchased 104,166 RCW shares via an indirect interest on 5
September 2019.
NOTE 24: RELATED PARTY TRANSACTIONS
a.
Related parties
The Group’s main related parties are as follows:
Entities exercising control over the Group:
(i)
The ultimate parent entity that exercises control over the Group is RightCrowd Limited, which is
incorporated in Australia.
(ii)
Key management personnel:
Any person(s) having authority and responsibility for planning, directing and controlling the
activities of the entity, directly or indirectly, including any director (whether executive or otherwise)
of that entity, are considered key management personnel.
For details of disclosures relating to key management personnel, refer to Note 6.
(iii) Other related parties:
Other related parties include entities controlled by the ultimate parent entity and entities over
which key management personnel have joint control.
Two of the Directors’ shareholdings are owned by companies
Peter Hill’s shares held indirectly through CNI Pty Ltd ACN 131 410 556.
Scott Goninan’s shares are held indirectly through Goninan Property Investments Pty Ltd ACN 151
022 052 ATF The Goninan Wealth Trust and Regent Securities Pty Ltd ATF Platers & Associated
CMP SF A/c.
55
For personal use only
b.
Transactions with related parties
Transactions between related parties are on normal commercial terms and conditions no more
favourable than those available to other parties unless otherwise stated.
The following transactions occurred with related parties:
(i)
Key management personnel:
Refer to note 6.
c.
Amounts payable to related parties
No amounts are payable to related parties at balance date.
d.
Convertible notes issued to related parties
(i) Convertible notes issued to directors
Beginning of the period
Convertible notes issued
Notes converted to ordinary shares
End of the period
Interest expense capitalised to payables
Opening balance of interest expense capitalised
Interest expense capitalised as interest payable
Interest expense capitalised converted to ordinary shares
End of the period
Consolidated Group
2019
$
2018
$
-
-
-
-
-
-
-
-
5,000,000
-
(5,000,000)
-
198,904
27,851
(226,755)
-
In the prior year, Mr Alfred Scott Goninan held convertible notes in the Group. Interest accrued on these
convertible notes at 4% above the cash rate of the RBA and was accrued to 30 June 2017 at $198,904, with a
further $24,302 accrued to in FY 2018, where the face value and the interest component to date was converted
into 17,422,517 ordinary shares at a value of $5,226,755.
NOTE 25: FINANCIAL RISK MANAGEMENT
The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, short-
term investments, accounts receivable and payable, loans to and from subsidiaries, bills, leases, preference shares
and convertible notes.
The totals for each category of financial instruments, measured in accordance with AASB 9: Financial Instruments
as detailed in the accounting policies to these financial statements, are as follows:
Financial assets
Cash and cash equivalents
Trade and other receivables
Total financial assets
Financial liabilities
Financial liabilities at amortised cost:
– Trade and other payables
– Borrowings
– Other liabilities
Total financial liabilities
Note
Consolidated Group
2019
$
2018
$
10
11
16
17
18
4,972,136
4,370,775
9,342,911
6,609,297
2,865,769
9,475,066
707,653
114,777
98,383
920,813
462,994
90,956
32,665
586,615
56
For personal use only
Financial Risk Management Policies
The Company’s Executives have been delegated responsibility by the Board of Directors for, among other
issues, managing financial risk exposures of the Group. The Executives monitor the Group’s financial risk
management policies and exposures and approves financial transactions within the scope of its authority. It
also reviews the effectiveness of internal controls relating to commodity price risk, counterparty credit risk,
foreign currency risk, liquidity risk, and interest rate risk. The Board oversees the Executives’ management of
risk.
The overall risk management strategy seeks to assist the consolidated group in meeting its financial targets,
while minimising potential adverse effects on financial performance. Its functions include the review of the
use of hedging derivative instruments, credit risk policies and future cash flow requirements.
Specific financial risk exposures and management
The main risks the Group is exposed to through its financial instruments are credit risk, liquidity risk, and
market risk consisting of interest rate risk, foreign currency risk and other price risk (equity price risk). There
have been no substantive changes in the types of risks the Group is exposed to, how these risks arise, or the
Board’s objectives, policies and processes for managing or measuring the risks from the previous period.
a.
Credit risk
Exposure to credit risk relating to financial assets arises from the potential non-performance by
counterparties of contract obligations that could lead to a financial loss to the Group. The Group’s
objective in managing credit risk is to minimise the credit losses incurred, mainly on trade and other
receivables.
Credit risk is managed through the maintenance of procedures (such as the utilisation of systems for
the approval, granting and renewal of credit limits, regular monitoring of exposures against such limits
and monitoring of the financial stability of significant customers and counterparties), ensuring to the
extent possible that customers and counterparties to transactions are of sound credit worthiness. Such
monitoring is used in assessing receivables for impairment. Depending on the division within the
Group, credit terms are generally 30 days from the invoice date. For fees with longer settlements,
terms are specified in the individual client contracts.
Credit risk exposures
The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting
period excluding the value of any collateral or other security held, is equivalent to the carrying amount
and classification of those financial assets (net of any provisions) as presented in the statement of
financial position.
The Group through relationships with partners and growing relationship with major clients does have
significant concentration of credit risk with respect to any single counterparty or group of
counterparties
Credit risk related to balances with banks and other financial institutions is managed by the Executive
in accordance with approved board policy. Such policy requires that surplus funds are only invested
with counterparties with a Standard & Poor’s rating of at least AA–.
The following table provides information regarding the credit risk relating to cash and money market
securities based on Standard & Poor’s counterparty credit ratings.
Cash and cash equivalents:
– AA rated
– A rated
– BBB rated
2019
$
2018
$
2,798,597
2,049,083
124,456
4,972,136
5,626,932
982,365
-
6,609,297
10
57
For personal use only
b.
Liquidity risk
Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or
otherwise meeting its obligations related to financial liabilities. The Group manages this risk through the
following mechanisms:
–
preparing forward-looking cash flow analyses in relation to its operating, investing and financing
activities;
using derivatives that are only traded in highly liquid markets;
obtaining funding from a variety of sources;
–
– monitoring undrawn credit facilities;
–
– maintaining a reputable credit profile;
– managing credit risk related to financial assets;
–
–
only investing surplus cash with major financial institutions; and
comparing the maturity profile of financial liabilities with the realisation profile of financial assets.
The table below reflects an undiscounted contractual maturity analysis for financial liabilities at 30 June 2019.
No bank overdraft facilities have been extended to the Group.
Cash flows realised from financial assets reflect management’s expectation as to the timing of realisation.
Actual timing may therefore differ from that disclosed. The timing of cash flows presented in the table to
settle financial liabilities reflects the earliest contractual settlement dates and does not reflect management’s
expectations that banking facilities will be rolled forward.
Financial liability and financial asset maturity analysis
Within 1 Year
2018
2019
1 to 5 Years
Over 5
Years
Total
2019
2018
2019 2018 2019
2018
Weighted
average
interest rate
2019 2018
$
$
$
$
$
$
$
$
%
%
Consolidated Group
Financial liabilities due
for payment
Trade and other
payables
Borrowings
Other liabilities
Total anticipated
outflows
707,653 462,994
90,956
87,154
-
27,623
52,975
32,665
45,408
-
-
-
847,782 586,615
73,031
-
Financial assets – cash flows realisable
Cash and cash
equivalents
4,972,136
6,609,297
Trade receivables
4,370,775
2,865,769
Total anticipated inflows 9,342,911
9,475,066
-
-
-
Net (outflow)/ inflow on
financial instruments
8,495,129
8,888,451
(73,031)
-
-
-
-
n/a
n/a
2.70
n/a
5.58
n/a
- 707,653 462,994
- 114,777 90,956
-
98,383 32,665
- 920,813 586,615
-
-
4,972,136 6,609,297
1.23
1.31
4,370,775 2,865,769
n/a
n/a
-
9,342,911 9,475,066
-
-
-
-
-
-
-
-
-
8,422,098 8,888,451
58
For personal use only
c. Market risk
(i)
Interest rate risk
Exposure to interest rate risk arises on financial assets and financial liabilities recognised at the end
of the reporting period whereby a future change in interest rates will affect future cash flows or the
fair value of fixed rate financial instruments. The Group is also exposed to earnings volatility on
floating rate instruments.
The financial instruments that primarily expose the Group to interest rate risk are borrowings, and
cash and cash equivalents.
Interest rate risk is managed using a mix of fixed and floating rate instruments. At 30 June 2018,
the Group had interest-bearing convertible note financial liabilities. At 30 June 2019 the group had
no financial assets nor financial liabilities with fixed interest rates.
(ii)
Foreign currency risk
Exposure to foreign currency risk may result in the fair value or future cash flows of a financial
instrument fluctuating due to movement in foreign exchange rates of currencies in which the
Group holds financial instruments which are other than the AUD functional currency of the Group.
With instruments being held by overseas operations, fluctuations in the US dollar and Philippines
peso may impact on the Group’s financial results unless those exposures are appropriately hedged.
The following table shows the foreign currency risk on the financial assets and liabilities of the
Group’s operations denominated in currencies other than the functional currency of the operations.
The foreign currency risk in the books of the parent entity is considered immaterial and is therefore
not shown.
Net Financial Assets / (Liabilities) in AUD
2019
Consolidated Group
Functional currency of
entity:
USD
AUD
EUR
PHP
Other
Total AUD
Australian dollar
1,932,309
4,676,362
1,021,001
US dollar
Euro
518,086
Philippines peso
-
-
-
60,520
(17)
-
112,842
100,995
7,730,650
-
-
518,086
60,520
112,842
Statement of financial
position exposure
2,450,395
4,676,362
1,081,521
112,825
100,995
8,422,098
59
For personal use only
2018
Net Financial Assets/(Liabilities) in AUD
Consolidated Group
USD
AUD
PHP
Other
Total AUD
Functional currency of entity:
Australian dollar
3,331,407
5,509,617
US dollar
Philippines peso
(151,960)
-
-
-
-
-
2,146
197,241
9,038,265
-
-
(151,960)
2,146
Statement of financial position
exposure
(iii)
Other price risk
3,179,447
5,509,617
2,146
197,241
8,888,451
Other price risk relates to the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market prices largely due to demand and supply factors (other than
those arising from interest rate risk or foreign currency risk) for securities.
The Group has no exposure to price risk.
Fair Values
Fair value estimation
The fair values of financial assets and financial liabilities approximate their carrying value.
Differences between fair values and carrying amounts of financial instruments with fixed interest rates are due to
the change in discount rates being applied by the market since their initial recognition by the Group. Most of these
instruments, which are carried at amortised cost (i.e. term receivables, held-to-maturity assets, loan liabilities), are
to be held until maturity and therefore the fair value figures calculated bear little relevance to the Group.
(i)
Cash and cash equivalents, trade and other receivables, and trade and other payables are short-term
instruments in nature whose carrying amounts approximate to their fair values.
60
For personal use only
Financial Liabilities at fair value through the profit
and loss
Contingent consideration
Consolidated Group
Level 1
Level 2
Level 3
-
-
-
-
98,383
98,383
Reconciliation of Level 3 fair value movements
Opening balance at 1 July 2017
Recognition on acquisition / funding
Closing balance at 30 June 2018
Recognition on acquisition / funding
Closing balance at 30 June 2019
NOTE 26: RESERVES
a.
Foreign Currency Translation Reserve
Contingent
Consideration
-
-
-
98,383
98,383
The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled
subsidiary.
Balance at beginning of year
Exchange differences on translation of foreign operations
Balance at end of year
b.
Share Based Payment Reserve
2019
$
66,721
49,739
116,459
2018
$
42,480
24,241
66,721
The share based payment reserve is used to recognise the value of equity settled share based payments.
Balance at beginning of year
Share based payments
Balance at end of year
c.
Convertible Note Reserve
2019
$
179,077
487,420
666,497
2018
$
-
179,077
179,077
The convertible note reserve records the equity component of issued convertible preference shares.
Balance at beginning of year
Transfer of convertible note reserve to retained earnings upon
settlement in cash
Balance at end of year
2019
$
-
-
-
2018
$
751,936
(751,936)
-
TOTAL RESERVES
782,956
245,798
61
For personal use only
NOTE 27: CAPITAL AND LEASING COMMITMENTS
Capital commitments
The Group has no capital commitments at 30 June 2019 (2018: Nil).
Operating lease commitments
Non-cancellable operating leases contracted for but not recognised in the financial statements as follows;
Not later than 12 months
Between 12 months and five years
Later than 5 years
Note
Consolidated Group
2019
$
348,542
214,771
-
563,313
2018
$
375,951
204,953
-
580,904
NOTE 28: SHARE BASED PAYMENTS EXPENSE
Options
The RightCrowd Limited Option Plan is designed to provide long-term incentives for employees to deliver long-
term shareholder returns. Under the plan, participants are granted options which only vest if certain performance
standards are met. The performance standard for these options is that the option holder must remain employed by
RightCrowd at the time the option vests. Participation in the plan is at the board’s discretion and no individual has
a contractual right to participate in the plan or to receive any guaranteed benefits.
Options are granted under the plan for no consideration and carry no dividend or voting rights.
When exercisable, each option is convertible into one ordinary share.
Set out below are summaries of options granted under the plan:
Number
Weighted Average
Exercise Price
Options outstanding as at 1 July 2017
Granted
Forfeited
Expired
Options outstanding as at 30 June 2018
Granted
Forfeited
Exercised
Expired
Options outstanding as at 30 June 2019
No share options were exercised during the periods covered above.
6,825,000
(215,000)
-
6,610,000
-
(166,666)
-
(2,096,695)
4,346,639
$0.42
$0.41
-
$0.42
-
$0.42
-
$0.38
$0.43
Share options outstanding at the end of the year have the following expiry date and exercise prices:
Date options granted
Expiry date
13/09/2017
13/09/2017
13/09/2017
30/05/2018
30/05/2018
30/05/2018
12/12/2018
12/12/2019
12/12/2020
28/08/2019
27/08/2020
28/08/2021
Exercise
price
$0.38
$0.43
$0.43
$0.60
$0.68
$0.68
Weighted average remaining contractual life of options
outstanding at end of period
Share options
Share options
30 June 2019
-
2,013,328
2,013,311
106,668
106,666
106,666
4,346,639
1.04 years
30 June 2018
2,096,695
2,096,661
2,096,644
106,668
106,666
106,666
6,610,000
2.25 years
62
For personal use only
No new share options were granted in the current year.
Details of options issued during the prior financial year are as follows
a.
On 13 September 2017, 6,505,000 share options were granted to employees under the
RightCrowd Limited Employee Option Plan to take up ordinary shares. The options vest as
follows:
Vesting Date
13/09/2018
13/09/2019
Number
2,168,328
2,168,309
Exercise Price
$0.43
$0.43
Expiry
12/12/2019
12/12/2020
The options hold no voting or dividend rights and are not transferable.
The fair value of these options was $425,966. This value was calculated using the Black-Scholes-
Merton option pricing model applying the following inputs:
Number of options
Exercise price
Grant date
Expiry date
Volatility
Dividend yield
Risk-free interest rate
Fair value at grant date
Tranche 1
2,168,363
$0.38
13/09/2017
12/12/2018
58%
0%
1.8%
$0.05
Tranche 2
2,168,328
$0.43
13/09/2017
12/12/2019
58%
0%
1.8%
$0.07
Tranche 3
2,168,309
$0.43
13/09/2017
12/12/2020
58%
0%
1.8%
$0.09
b.
On 30 May 2018 320,000 share options were granted to employees under the RightCrowd Limited
Employee Option Plan to take up ordinary shares. The options vest as follows:
Vesting Date
30/05/2019
30/05/2020
30/05/2021
Number
106,668
106,666
106,666
Exercise Price
$0.60
$0.68
$0.68
Expiry
28/08/2019
27/08/2020
27/08/2021
The options hold no voting or dividend rights and are not transferable.
The fair value of these options was $32,000. This value was calculated using the Black-Scholes-Merton option
pricing model applying the following inputs:
Number of options
Exercise price
Grant date
Expiry date
Volatility
Dividend yield
Risk-free interest rate
Fair value at grant date
Tranche 1
106,668
$0.60
30/05/2018
28/08/2019
59%
0%
1.8%
$0.07
Tranche 2
106,666
$0.68
30/05/2018
27/08/2020
59%
0%
1.8%
$0.10
Tranche 3
106,666
$0.68
30/05/2018
28/08/2021
59%
0%
1.8%
$0.13
The expense recognised in the profit or loss for these share-based payments is $487,420 (2018: $179,077). The
total amount recognised in equity is $666,497 (2018: $179,077).
63
For personal use only
NOTE 29: SEGMENT REPORTING
Reportable segments
Operating segments are presented using the 'management approach', where the information presented is on the
same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is
responsible for the allocation of resources to operating segments and assessing their performance.
The Company currently operates predominantly in one segment, being the sale and service of the RightCrowd
solution.
Revenue by geographical location:
i)
Revenue by geographical location attributable to external customers is disclosed below, based on the location of
the external customer.
North America
Europe, Middle East and Africa
Latin America
Oceania and Australia
ii) Non-current assets by geographical location:
North America
Europe, Middle East and Africa
Latin America
Oceania and Australia
iii) Major customers
Consolidated Group
2019
$
5,607,387
1,575,700
555,462
1,640,066
9,378,615
2018
$
3,450,054
228,708
413,152
1,428,841
5,520,755
Consolidated Group
2019
$
1,395,047
14,503,322
-
200,094
16,098,463
2018
$
30,858
-
-
188,135
218,993
There is one customer that contributes more than 10% of total revenue of the Group.
64
For personal use only
NOTE 30: COMPANY DETAILS
The registered office of the company is:
RightCrowd Limited
Ground Floor, Suite 2, 183 Varsity Parade, Varsity Lakes QLD 4227
ABN 20 108 411 427
www.rightcrowd.com
ASX Code RCW
Incorporated in Australia
Auditor BDO Brisbane
Share Registry Boardroom Pty Limited
Solicitor GRT Lawyers Brisbane
The principal places of business are:
– Australia
Ground Floor, Suite 2
183 Varsity Parade
Varsity Lakes QLD 4227
United States
2505 2nd Avenue, Suite 515
Seattle WA 98121
1 Rossmoor Drive, Suite 103
Monroe Two, NJ 08831
Philippines
Unit 2401, One San Miguel Avenue Building, Corner Shaw Boulevard
Ortigas Centre, Pasig City, Manila
Belgium
Co. Station, Oktrooiplein 1 bus 201
9000 Gent
65
For personal use only
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of RightCrowd Limited, the directors of the company
declare that:
1.
the financial statements and notes, as set out on pages 20 to 65, are in accordance with the
Corporations Act 2001 and:
a.
comply with Australian Accounting Standards, which, as stated in accounting policy Note 1
to the financial statements, constitutes compliance with International Financial Reporting
Standards; and
give a true and fair view of the financial position as at 30 June 2019 and of the performance
for the year ended on that date of the consolidated group;
b.
2.
3.
in the directors’ opinion there are reasonable grounds to believe that the company will be able to
pay its debts as and when they become due and payable; and
the directors have been given the declarations required by s 295A of the Corporations Act 2001
from the Chief Executive Officer and Chief Financial Officer.
At the date of this declaration, there are reasonable grounds to believe that the company will be able to
meet any obligations or liabilities.
………………………………………………………………………………………………
Peter Hill
Director
Dated this 27 September 2019
66
For personal use only
Tel: +61 7 3237 5999
Fax: +61 7 3221 9227
www.bdo.com.au
Level 10, 12 Creek St
Brisbane QLD 4000
GPO Box 457 Brisbane QLD 4001
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of RightCrowd Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of RightCrowd Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2019, the
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial report, including a summary of significant accounting policies and the directors’
declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance
with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional
Standards Legislation.
67
For personal use only
Accounting for the acquisition of Offsite Vision Holdings Inc. and Ticto NV
Key audit matter
How the matter was addressed in our audit
The Group’s disclosures about the acquisition of
Offsite Vision Holdings Inc. (Offsite) and Ticto NV
(Ticto) are included in Note 9, which details the
key events that occurred in the transaction
including the consideration transferred, assets,
and liabilities acquired.
The acquisition of Offsite and Ticto are considered
significant transactions for the group. The
presentation, measurement and disclosures around
these transactions are important in the users’
understanding of the financial statements. The
transactions are material in the context of the
audit and involved significant auditor effort, and
was therefore key to our audit.
Management have completed a process to
determine the purchase consideration and the fair
value of the identifiable net assets acquired,
including assessment of other intangible assets
such as customer contracts and relationships and
licenses and accreditations and the allocation of
the difference to goodwill. This process involved
estimation and judgement to calculate both the
consideration and the fair value of identified
intangible assets.
Our procedures included, amongst others:
Assessing management’s determination of
whether the acquisition was a business
combination or an asset acquisition
Evaluating management’s assessment of the
purchase consideration including contingent
consideration arrangements
Evaluating management’s assessment of the fair
value of the identifiable assets and liabilities
acquired including:
o Obtaining management's external valuation
of the intangible assets acquired
o Assessing the professional competence and
objectivity of the valuer
o
Evaluating the appropriateness of the
methods and assumptions used
o Challenging management in relation to the
inputs and assumptions used by the valuer
o
Providing the external valuation to the
internal experts to assess the reasonableness
of the structure and assumptions applied in
the model including the discount rate.
Assessing the disclosures related to the
acquisitions to ensure they are in compliance
with applicable accounting standards.
Valuation of goodwill
Key audit matter
How the matter was addressed in our audit
The Group’s disclosures about goodwill impairment
are included in Note 14, which details the
allocation of goodwill to the groups various CGU’s,
sets out the key assumptions for value-in-use
calculations and the impact of possible changes in
these assumptions.
This annual impairment test was significant to our
audit because the balance of goodwill as of 30
June 2019 is material to the financial statements.
In addition, management’s assessment process is
complex and highly judgmental and is based on
assumptions, specifically forecast future cash
flows, growth rate, and discount rate, which are
affected by expected future market or economic
conditions.
Our procedures included, amongst others:
Assessing management’s allocation of goodwill
and assets and liabilities, including corporate
assets to Cash Generating Units ("CGU's").
Evaluating the inputs used in the value in use
calculation including the growth rates, discount
rates and underlying cash flows applied by
management
Assessing the sensitivity of the assumptions used
by management on the value in use calculation
Involving our internal specialists to assess the
discount rates against comparable market
information
Assessing the disclosures related to the goodwill
and the impairment assessment by comparing
these disclosures to our understanding of the
matter and the applicable accounting standards.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional
Standards Legislation.
68
For personal use only
Revenue recognition and measurement
Key audit matter
How the matter was addressed in our audit
The Group’s disclosures about revenue recognition
are included in Note 1, which details the
accounting policies applied following the
implementation of AASB 15 Revenue from
Contracts with Customers.
The assessment of revenue recognition was
significant to our audit because revenue is a
material balance in the financial statements for
the year ended 30 June 2019 and the Group was
required to change its accounting policies to align
with the new standard.
The assessment of revenue recognition and
measurement required significant auditor effort.
Our procedures included, amongst others:
Assessing the revenue recognition policy for
compliance with AASB 15 Revenue from
Contracts with Customers
Documenting the processes and assessing the
internal controls relating to revenue processing
and recognition
Tracing a sample of revenue transactions to
supporting documentation
Performing cut-off testing to ensure that
revenue transactions around year end have been
recorded in the correct reporting period
Assessing the adequacy of the Group's
disclosures within the financial statements
Going Concern
Key audit matter
How the matter was addressed in our audit
Note 1 of the financial statements outlines the basis of
Our audit procedures included amongst others:
preparation of financial statements which indicates being
Obtaining and evaluating management’s
prepared on a going concern basis which contemplates that
assessment of the group’s ability to continue
the group will continue to meet its commitments and can
as a going concern
therefore continue normal business activities and the
Assessing cash-flow forecasts and challenging
realisation of assets and settlement of liabilities in the
management’s assumptions around future
ordinary course of business.
Our assessment of the going concern basis was considered a
key audit matter due to the judgements and assumptions
made by the Directors. The ability of the Group to continue
as a going concern is supported by the cash flow forecasts
prepared by the Directors. These forecasts include the
Directors’ assumptions regarding the timing of future cash
flows and operating results which are by their nature
uncertain.
performance, including considering post
balance date performance
Analysing the impact of reasonable possible
changes in cash flow forecasts and their
timing by applying sensitivities to key inputs
Performing a sensitivity analysis over cash
flow forecasts as prepared by management.
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2019, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional
Standards Legislation.
69
For personal use only
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 12 to 18 of the directors’ report for the
year ended 30 June 2019.
In our opinion, the Remuneration Report of RightCrowd Limited, for the year ended 30 June 2019,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit Pty Ltd
C R Henry
Director
Brisbane, 27 September 2019
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional
Standards Legislation.
70
For personal use only
ADDITIONAL INFORMATION FOR LISTED PUBLIC COMPANIES
The following information is current as at 26 August 2019:
1.
Shareholding
a.
Distribution of Shareholders
Category (size of holding):
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
There are twenty seven (27) shareholdings held in less than
marketable parcels.
The names of the substantial shareholders listed in the holding
company’s register are:
Shareholder:
CNI Pty Ltd
Advance Marketing Technologies Pty Ltd
Goninan Property Investments Pty Ltd and related parties
b.
c.
d.
Number
Holders
14
43
46
310
126
539
Units Held
4,548
125,429
404,699
12,349,765
185,013,784
197,898,225
Number
Ordinary
53,907,428
18,802,491
17,422,517
90,132,436
% of Issued
Capital
27.240
9.501
8.804
45.545
Voting Rights
The voting rights attached to each class of equity security are as
follows:
Ordinary shares
–
Each ordinary share is entitled to one vote when a poll is called; otherwise each member
present at a meeting or by proxy has one vote on a show of hands.
71
For personal use only
e.
20 Largest Shareholders – Ordinary Shares
Name
Number of
Ordinary
Fully Paid
Shares Held
% Held of
Issued
Ordinary
Capital
1. CNI PTY LTD
Continue reading text version or see original annual report in PDF format above