RURAL FUNDS GROUP
ANNUAL REPORT
for the year ended 30 June 2019
Rural Funds Group (ASX: RFF) stapled group comprising:
Rural Funds Trust ARSN 122 951 578 and
RF Active ARSN 168 740 805
Responsible Entity: Rural Funds Management Limited
ACN 077 492 838 AFSL 226701
Issued on: 30 September 2019
3
RURAL FUNDS GROUP ANNUAL REPORT 2019Front cover: Cotton harvest, Lynora Downs, Rolleston, QLD, March 2019.
Mooral almond orchard, Hillston, NSW, April 2019.
CONTENTS
Letter from the Managing Director
Fund overview
Investment strategy
Corporate governance statement
Environmental, Social and
Governance responsibilities
ASX additional information
Financial statements
6
8
10
12
30
36
40
LETTER FROM THE
MANAGING DIRECTOR
Dear Unitholder,
We are pleased to present to you the Rural Funds Group (ASX: RFF, the Fund) Annual Report for the year
ended 30 June 2019 (FY19).
RFF at 30 June 2019
RFF ended the year with adjusted funds from operations (AFFO) of 13.3 cents per unit (cpu), which represents
an increase of 4.7% since FY18. Distributions per unit totaling 10.43 cents were paid from AFFO, which
represents a conservative payout ratio of 78%.
The adjusted Net Asset Value (NAV) of the Fund increased to $602.6 million(m), or $1.80 on a per unit basis.
This equates to a 7.1% NAV per unit increase, when compared to the previous corresponding period. Adjusted
total assets increased by $222.2m compared to 30 June 2018, primarily through the acquisition of assets that will
be described in greater detail below. The weighted average duration of the leases of the Funds’ assets is 11.3
years.
In summary, the results for FY19 are very pleasing in that they are consistent with RFM’s objectives of the Fund;
to grow AFFO, maintain distribution growth at 4% and increase diversification and scale.
Review of financial year 2019
During July 2018, RFF completed a $149.5m entitlement offer (Entitlement Offer) with proceeds primarily used
to fund transactions with JBS Australia Pty Limited (JBS), the country’s largest lot feeder and meat processor.
The JBS transactions include the purchase of feedlots from JBS and the provision of a $75.0m limited guarantee
that will enable JBS to replace an existing arrangement for the supply of cattle for its grainfed business. The
Entitlement Offer also created funding capacity to support several cattle and cotton property acquisitions.
The first of these acquisitions, which was described in the Entitlement Offer material, was Comanche. Comanche
is a 7,600 hectare(ha) cattle property located in central Queensland. When announcing the purchase, RFM
outlined a development program focusing on additional water points, increasing cultivation area and pasture
improvements. The aim of the program is to increase the carrying capacity of the property, and ultimately have
this increase reflected in a valuation uplift for the benefit of RFF unitholders. Shortly after this, RFM announced
the acquisition of Cerberus, an 8,280 ha cattle property located in central Queensland with similar attributes as
Comanche.
FY19 also saw the establishment of a relationship with another corporate lessee in Stone Axe Pastoral Company
(SAP). SAP are a beef company focusing on premium full-blood Wagyu production. The Rural Funds Group
acquired and leased three properties to SAP in FY19. The properties; Dyamberin (1,728 ha), Woodburn (1,062
ha) and Cobungra (6,486 ha), are located in New South Wales and Victoria. Similar to the other cattle properties
acquired in FY19, these also have development potential to improve productivity.
Importantly, all the cattle properties acquired in FY19 are leased for a period of ten years, with a rent review in
year five. This lease duration and structure provides a predictable level of income for RFF and the opportunity to
monetise growth in asset values at the point of rent review.
RFF’s investment in the cattle sector started in 2016, via the purchase of three properties, including one called
Rewan. Since Rewan was acquired, capital expenditure and operational improvements have increased both
the value and productivity of the property. In July 2019, RFM was pleased to announce the transfer of the
lease of Rewan from Cattle JV Pty Ltd (an entity owned by RFM) to the Australian Agricultural Company Ltd
(ASX: AAC). This transaction has achieved several benefits. Firstly, the lease brings forward an increase to the
income generated by this asset. Secondly, the transaction provides validation of RFM’s productivity development
6
strategy. Thirdly, it introduces another high-quality lessee to the RFF portfolio. Established in 1824, AAC is
Australia’s largest integrated cattle and beef producer, operating approximately 1% of Australia’s landmass. AAC
is also the oldest continuously operating company in Australia.
During the period RFF also acquired Mayneland, a 2,942 ha cotton property in central Queensland, 25kms north
of Lynora Downs, another cotton asset owned by the Fund. RFM will operate and lease Mayneland in FY20 to
enable development of unutilised water entitlements and to improve economies of scale which will make the
asset more financially attractive to third party lessees.
Cotton yields achieved in the past year were up to 12.5 bales per ha on Lynora Downs and 15 bales per ha on
Mayneland. These record yields support the investment in cotton farms in this region by RFF.
Pages 8 and 9 of this Annual Report provides a map of Australia showing the 50 assets which are owned by the
Rural Funds Group and includes those expected in settle in the coming months.
In summary, the assets acquired during the year, and the ongoing development programs undertaken,
strengthened portfolio diversification in terms of sector, geographic and climatic measures. Pages 10 and 11 of
this Annual Report provides further detail of the Funds diversification by these measures.
Several of the existing properties saw increases from independent valuations during the period. Almond
orchards, including the Kerarbury orchard, which consists of 2,500 ha of plantings, received a combined
$15.9m valuation increase. Notably too, the vineyards owned by RFF, received valuation increases of $15.8m,
representing a 33% increase to their prior values. These assets are primarily located in Australia’s premier wine
growing region, the Barossa Valley.
Looking ahead to FY20
As part of the full year results presented in August, RFM provided a forecast FY20 AFFO per unit of 14.0 cents.
From this AFFO RFF will pay forecast distributions totalling 10.85 cents per unit. This represents a 4.0% increase
on FY19 distributions and therefore consistent with the Fund's strategy.
RFM will continue to pursue acquisition opportunities driven by structural trends in the Australian agricultural
sector. However, the objectives for RFF remain unchanged; investing in assets, and where possible developing
those assets, with the aim of achieving consistent distribution growth, diversification and scale.
We look forward to providing you with updates as they arise during FY20. As always please don’t hesitate to
contact the RFM team should you have any questions about your investment.
Yours faithfully,
David Bryant
Managing Director
Rural Funds Management Limited
7
RURAL FUNDS GROUP ANNUAL REPORT 2019Rural Funds Group overview1
Rural Funds Group (RFF) is an agricultural real estate investment
trust which owns a diversified portfolio of Australian agricultural
assets across six sectors. These assets have long-term leases
with experienced agricultural operators.
2
50
assets
Climatic zones
Summer dominant
Summer
Uniform
Winter
Winter dominant
Arid
11
3
2
1
1
2
1
3
1
2
5
1
3
1
13
1
1 1
4
1
Climatic zones
Summer dominant
Summer
Uniform
Winter
Winter dominant
Arid
11.3 yrs
WALE3
5
vineyards
Cattle
$274.7m
FY19 value
16
cattle
properties
Poultry
17
poultry
farms
$75.0m
FY19 value
Vineyards
7
vineyard
properties
$64.1m
FY19 value
7 lessees
$21.5m
FY20f rent
1 lessee
$10.9m
FY20f rent
1 lessee
$3.9m
FY20f rent
1.
2.
Shaded areas denote climatic zones differentiated by rainfall seasonality. Source: Bureau of Meteorology; see RFF Climatic Diversification
discussion paper, 20 June 2016. Background picture: Rewan May 2019.
Includes Beef City feedlot (settled Aug 2019), Riverina Beef feedlot (expected to settle Dec 2019), Cygnet macadamia development (expected to
settle Nov 2019).
2
cattle
properties
3
cattle
properties
3
cattle
properties
2
cotton
properties
4
macadamia
orchards
Climatic zones
Summer dominant
3
Summer
cattle
feedlots
2
cattle
properties
Uniform
Winter
Winter dominant
2
cattle
feedlots
Arid
13
poultry
farms
4
almond
orchards
1
cattle
property
2
vineyards
4
poultry
farms
Cotton
2
cotton
properties
$51.4m
FY19 value
Almonds
4
almond
properties
$425.9m
FY19 value
Macadamias
4
macadamia
properties
$14.4m
FY19 value
2 lessees
$3.3m
FY20f rent
3 lessees4
$33.4m
FY20f rent
2 lessees
$1.5m
FY20f rent
3.
4.
Weighted average lease expiry based on FY20 forecast rent. The lease agreements are in place as at 30 June 2020.
Includes the merger of 4 lessees effective 30 August 2019. The merged entity is called RFM Almond Fund.
Background photo: Rewan, Rolleston, QLD, May 2019.
Investment strategy
RFM continues to oversee and manage existing assets, including capex and
developments, while pursuing new acquisitions with the potential for productivity
development. RFM seeks to diversify RFF by sector, asset type and climatic zone.
RFM aims to grow distributions by 4% p.a.
Agricultural sector1
Climatic zone1
Almonds 42%
Vineyards 5%
Cattle 27%
Cotton 4%
Poultry 14%
Macadamias 2%
Other 6%
Southern 79%
Northern 21%
Asset type1,2
Indexation1
Natural resource predominant 46%
Infrastructure predominant 54%
Fixed indexation (2.5%): 6%
Fixed indexation (2.5%) with market
review: 34%
CPI and CPI linked indexation: 54%³
CPI with market review: 3%
Other: 3%
1.
2.
3.
Figures based on FY20 forecast revenue.
Assumes: Poultry, feedlots (and guarantee fee) are infrastructure predominant; vineyards, cotton, and, cattle properties are natural
resource predominant; almond and macadamia orchards are split equally.
CPI linked indexation refers to RFM Poultry which is 65% of CPI capped at 2%.
FY19 results highlights
Key financial metrics4:
Adjusted Funds from Operations (AFFO)
increased due to JBS transactions,
acquisitions, development capital
expenditure, and lease indexation.
EPU lower mainly due to $18m non-cash
revaluation decrements on interest rate
swaps.
AFFO 13.3 CPU
EPU 10.1 cents
Balance sheet metrics:
Increase in adjusted total assets of
$222m primarily due to acquisitions,
capex and revaluations of almond
orchards, vineyards and water
entitlements.
Gearing of 31% remains within target
range of 30-35%.
Adj. total assets $945.9m⁵ FY19
Debt $291.4m
FY20 forecasts:
FY20 DPU forecast of 10.85 cents
consistent with 4% annual growth target.
Represents a forecast payout ratio of
77%.
AFFO 14.0 CPU
DPU 10.85 cents
Capital management:
Facility was refinanced in November
2018, with limit increased and split into
two tranches of three and five years.
Term debt facility $335.0m
Term debt drawn $291.4m
10.43¢
DPU
78%
AFFO PAYOUT
RATIO
$1.80
ADJ. NAV
PER UNIT
31.2%
GEARING
4.0%
FY20 DPU
GROWTH
5.5%
FORECAST YIELD⁶
55.9%
DEBT HEDGED
4.18%
EFFECTIVE COST
OF TOTAL DEBT
4.
5.
6.
Earnings per unit (EPU), distributions per unit (DPU) and cents per unit (CPU). EPU calculated as Total Comprehensive Income/
weighted average units.
Adjusted total assets incorporates most recent independent property valuations, including water entitlements, and is adjusted for the
independent valuation of water entitlements, which are recognised at the lower of cost or fair value on the balance sheet.
FY20 forecast yield based on DPU of 10.85 cents as at 9 September 2019 divided by closing price of $2.00.
Background photo: Mutton Hole, Gulf Muster, QLD, June 2018.
Geier vineyard, Barossa Valley, SA, March 2019.
CORPORATE
GOVERNANCE
STATEMENT
Definitions
ASIC
ASX
RE
Australian Securities and Investments Commission
Australian Securities Exchange Limited or ASX Limited
Responsible Entity
Rural Funds Group (the Fund) is listed on the ASX and comprises Rural Funds Trust ARSN 112 951 578 and RF
Active ARSN 168 740 805, both registered managed investment schemes under the Corporations Act 2001 (Cth) (the
Corporations Act). Units in Rural Funds Trust are stapled to units in RF Active. Rural Funds Management Limited
(RFM) ACN 077 492 838 is the Responsible Entity for the Fund and has established and oversees the corporate
governance of the Fund. The Responsible Entity holds Australian Financial Services Licence (AFSL) 226701
authorising it to operate the Fund. It has a duty to act in the best interests of unitholders of the Fund. The Fund’s
compliance plan has been lodged with ASIC, a copy of which can be obtained from ASIC or by contacting the
Responsible Entity. The Responsible Entity publishes a number of its corporate governance related policies on its
website at:
http://ruralfunds.com.au/rural-funds-group/about/corporate-governance/
The Board takes its corporate governance responsibilities seriously. The Board is comprised of four directors with a
mix of experience and skills necessary to oversee the corporate governance requirements of the Responsible Entity.
This ensures that the Responsible Entity operates with integrity, is accountable, and acts in a professional and ethical
manner. The Board works together and its collective ability facilitates effective decision making to lead a profitable,
and efficient business.
To the extent that they are applicable for an externally managed fund, the Responsible Entity has adopted and
complies with the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations
3rd Edition. In accordance with ASX Listing Rule 4.10.3, set out in this section are the ASX Corporate Governance
Council’s eight principles of good corporate governance, and the extent to which there is compliance with the
recommendations for each principle. The statement has been approved by the Board of the Responsible Entity and
applies to the period 1 July 2018 to 30 June 2019 (Statement Period).
The ASX Corporate Governance Council has released an updated version of the Corporate Governance Principles
and Recommendations (Fourth Edition) which, for a listed entity, takes effect in the first full financial year on or after
1 January 2020. RFM will report to Fourth Edition principles and recommendations in its annual report for the year
ended 30 June 2021.
At the time of printing this statement, there have been no material changes to corporate governance policies and
practices since 30 June 2019.
14
Lay solid foundations for management and oversight
PRINCIPLE 1
A listed entity should establish and disclose the respective roles and responsibilities of its
board and management and how their performance is monitored and evaluated.
ASX
RECOMMENDATION
FUND’S RESPONSE
1.1
The business of the Fund is managed under the direction of the Board of the
Responsible Entity comprising:
> Chair: Guy Paynter (independent non-executive director)
> Managing Director: David Bryant
> Non-Executive Director: Michael Carroll (independent non-executive director)
> Non-Executive Director: Julian Widdup (independent non-executive director)
The conduct of the Board is governed by the Constitution of the Fund and the
Corporations Act. The broad functions and responsibilities of the Board are set out in
sections 2.3 and 2.4 of the Corporate Governance Charter. The specific responsibilities
are set out in section 2.5.
The Board has delegated responsibility for the day-to-day management of the Fund to
the Managing Director of the Responsible Entity. The delegations are outlined in the
Corporate Governance Charter. The Managing Director, David Bryant, is responsible
for financial oversight, continuous disclosure and compliance oversight, media, analyst
briefings, responses to member questions, and for ensuring that the Board is provided
with information to make fully informed decisions.
The Constitution of the Fund is available by contacting the Responsible Entity. The
Corporate Governance Charter is available on the Responsible Entity’s website.
As an externally managed scheme, recommendation 1.2 does not apply to the Fund.
All directors of the Responsible Entity receive letters of appointment setting out the key
terms and conditions of their appointment.
All senior managers of the Responsible Entity enter into an employment agreement
setting out the key terms and conditions of their employment including a position
description, duties, rights, responsibilities, remuneration and entitlements on termination.
The Company Secretary of the Responsible Entity is accountable to the Board, through
the Chair, on all matters to do with the proper functioning of the Board. As stated in the
Corporate Governance Charter, the Company Secretary reports directly to the Managing
Director.
15
1.2
1.3
1.4
RURAL FUNDS GROUP ANNUAL REPORT 2019FUND’S RESPONSE
As an externally managed scheme, recommendation 1.5 does not apply to the Fund.
The Responsible Entity has a diversity policy, which is reviewed annually with any
changes approved by the Board. The policy provides the framework by which the
Responsible Entity actively manages and encourages diversity and inclusion. It
recognises that its employees are one of its greatest assets and it has a range of
employees with skills and capabilities that ensure the ongoing strength, continuity and
stability of the Responsible Entity. The policy addresses issues of diversity in developing
selection criteria, skills mix and process when identifying candidates for appointment to
the Board. Additionally, the Responsible Entity seeks to attract a diverse pool of suitably
skilled candidates for available positions within the organisation. Due to the size of the
Responsible Entity’s Board and its senior management team, and the limited turnover
of personnel at this level, it does not set quantitative gender diversity objectives. The
Responsible Entity will endeavour to maintain, or improve, its current level of gender
diversity as senior management vacancies arise. A copy of the policy is available on the
Responsible Entity’s website.
The Responsible Entity’s senior management includes two female managers (out of a
total of 15 senior managers. Of the 162 staff members RFM and its associated entites
employ, 27% are female.
The Workplace Gender Equality Act 2012 (Cth) applies to RFM as the Responsible
Entity employs more than 100 employees in Australia. This is the first financial year
that the Responsible Entity has met this threshold. Therefore, the Responsible Entity
is now required to report annually to the Workplace Gender Equality Agency (WGEA).
The Responsible Entity has advised WGEA of the updated employment figures and is
registered to report to WGEA for the periods ending 31 March annually, commencing in
2020.
The performance of the Board, its committees and individual directors is outlined in the
Corporate Governance Charter.
The performance of individual Board members is reviewed annually in accordance with
the timelines outlined in the Responsible Entity’s Performance Management Policy.
The performance of all staff, including senior managers, is reviewed throughout the year,
as appropriate, in accordance with the timelines outlined in the Responsible Entity’s
Performance Management Policy.
ASX
RECOMMENDATION
(CONT’)
1.5
1.6
1.7
16
Swan Ridge orchard, Bundaberg QLD, 2018.
PRINCIPLE 2
Structure the board to add value
A listed entity should have a board of an appropriate size, composition, skills and
commitment to enable it to discharge its duties effectively.
ASX
RECOMMENDATION
FUND’S RESPONSE
As an externally managed scheme, recommendation 2.1 does not apply to the Fund.
Additionally, due to the small size of the Responsible Entity’s Board, it is usual that all
of the Board members are involved in the full spectrum of discussion and decisions on
matters. As a result, they bring the full complement of skills and experience available
to address matters as they arise. External advice is sought from senior consultants
including specialist tax, legal or business advisers when required.
As an externally managed scheme, recommendation 2.2 does not apply to the Fund.
The Responsible Entity Board comprises of four members, three of whom are
independent non-executive directors.
HOLDING SIZE
UNITHOLDERS
CLASS
David Bryant
17 February 1997
Guy Paynter
15 April 2010
Michael Carroll
15 April 2010
Julian Widdup
15 February 2017
No
Yes
Yes
Yes
Guy Paynter is an Independent Non-Executive Director, holds
the role of Chair of the Board and is a member of the Audit
Committee and the Remuneration Committee.
Guy Paynter is a former director of broking firm JB Were and
brings to the Responsible Entity more than 30 years of experience
in corporate finance. Guy is a former member of the ASX and a
former associate of the Securities Institute of Australia (now known
as the Financial Services Institute of Australasia).
Guy’s agricultural interests include cattle breeding in the Upper
Hunter region of New South Wales.
Guy holds a Bachelor of Laws from the University of Melbourne.
2.1
2.2
2.3
18
ASX
RECOMMENDATION
(CONT’)
2.3 continued
FUND’S RESPONSE
David Bryant is the Managing Director. David holds 77.87% of
shares on issue in the Responsible Entity.
David Bryant established RFM in February 1997 and since that
time has led the team responsible for the acquisition of large-scale
agricultural property assets and associated water entitlements. As
at 30 June 2019, RFM manages over $1.2 billion of agricultural
assets.
On a day-to-day level, David is responsible for leading the
RFM senior management team, maintaining key commercial
relationships and sourcing new business opportunities. David holds
a Diploma of Financial Planning from the Royal Melbourne Institute
of Technology (RMIT) University and a Master of Agribusiness from
the University of Melbourne.
Michael Carroll is an Independent Non-Executive Director and
is the Chair of the Audit Committee and the Remuneration
Committee.
Michael Carroll serves in a board and advisory capacity for a range
of agribusinesses entities. Michael is the Chairman of Viridis Ag
Limited and the Australian Rural Leadership Foundation. Michael
is a Director on the boards of Elders Limited, Select Harvests
Limited and Paraway Pastoral Company Limited. Former board
positions include Sunny Queen Australian Pty Limited, Tassal
Group Limited, the Australian Farm Institute, Warrnambool Cheese
& Butter Factory Company Holdings Limited, Meat & Livestock
Australia, Queensland Sugar Limited, the Geoffrey Gardiner Dairy
Foundation and the Rural Finance Corporation of Victoria.
Michael’s advisory clients have included government, major banks
and institutional investors. He comes from a family who have
been involved in agriculture for over 145 years and owns his own
property in South West Victoria.
Michael has senior executive experience in a range of companies,
including establishing and leading the National Australia Bank
(NAB) Agribusiness division. Michael worked for several years
as a senior adviser in the NAB internal investment banking and
corporate advisory team. Before joining the NAB, Michael worked
for a range of agribusiness companies including Monsanto
Agricultural Products and a biotechnology venture capital
company.
Michael holds a Bachelor of Agricultural Science from La Trobe
University and a Master of Business Administration (MBA) from
the University of Melbourne’s Melbourne Business School. Michael
has completed the Advanced Management Program at Harvard
Business School, Boston, and is a Fellow of the Australian Institute
of Company Directors.
19
RURAL FUNDS GROUP ANNUAL REPORT 2019ASX
RECOMMENDATION
(CONT’)
2.3 continued
FUND’S RESPONSE
Julian Widdup is an Independent Non-Executive Director
and is a member of the Audit Committee and Remuneration
Committee.
Julian Widdup is a former executive of infrastructure investment
management companies Palisade Investment Partners and
Access Capital Advisers (now Whitehelm Capital), where he was
responsible for the acquisition and asset management of major
infrastructure assets, risk management, portfolio construction,
institutional client management and overseeing all aspects of
investment operations.
Julian has previously worked with Towers Perrin (now Willis Towers
Watson) as an asset consultant, the Australian Bureau of Statistics
and the Insurance and Superannuation Commission (now APRA).
Julian brings extensive experience to the RFM Board, having
previously served as a director of Palisade Investment Partners,
Darwin International Airport, Alice Springs Airport, NZ timberland
company Taumata Plantations Limited, Regional Livestock
Exchange Investment Company, Merredin Energy power
generation company, Victorian AgriBioscience Research Facility,
the Casey Hospital in Melbourne and the Mater Hospital in
Newcastle.
Julian is currently a director of Australian Catholic Superannuation
& Retirement Fund, Catholic Schools NSW and Screen Canberra.
Julian holds a Bachelor of Economics from the Australian National
University, is a Fellow of the Institute of Actuaries of Australia and a
Fellow of the Australian Institute of Company Directors.
Further information on the composition of the Responsible Entity’s
Board, senior management profiles, and the skills, knowledge,
and experience of individual members can be found on the
Responsible Entity’s website.
The independence of the Non-Executive Directors has been
ascertained in compliance with the Corporations Act and the
ASX Listing Rules, and there are no other factors which might
reasonably be seen as undermining their independence. All
directors must declare actual or potential conflicts of interest and
excuse themselves from discussions on issues where an actual
or potential conflict of interest arises. The directors’ interests
and any subsequent changes have been disclosed to the ASX.
The Responsible Entity directors are subject to director rotation
consistent with the Responsible Entity’s constitution and ASX
Listing Rules.
20
ASX
RECOMMENDATION
(CONT’)
FUND’S RESPONSE
2.4
2.5
2.6
As an externally managed scheme, recommendation 2.4 does not apply to the Fund;
however, as outlined in 2.3, the Responsible Entity’s Board is comprised of a majority of
independent directors.
As an externally managed scheme, recommendation 2.5 does not apply to the Fund;
however, Independent Non-Executive Director, Guy Paynter, holds the role of Chair of
the Responsible Entity.
As an externally managed scheme, recommendation 2.6 does not apply to the Fund;
however, any new directors are provided with an induction relevant to the Responsible
Entity and the Fund. Directors are also provided with opportunities to develop and
maintain their skills and knowledge, through both formal and informal training.
Rosebank vineyard, Barossa Valley, SA, March 2019.
21
RURAL FUNDS GROUP ANNUAL REPORT 2019PRINCIPLE 3
Act ethically and responsibly
A listed entity should act ethically and responsibly.
ASX
RECOMMENDATION
FUND’S RESPONSE
The Responsible Entity has adopted a Directors’ Code of Conduct (the Code) that sets
out the minimum acceptable standards of behaviour. The Code seeks to give directors
guidance on how best to perform their duties, meet their obligations and understand the
company’s corporate governance practices. The Code focuses on directors’ obligations
to comply with codes and law, their general duties, their application of business
judgement, the application of independent and sound decision making, confidentiality,
improper use of information, cooperation, personal interests and conflicts, conduct, and
complaints.
In addition to the Directors’ Code of Conduct, the Responsible Entity has a general
Code of Conduct that is applicable to directors and all staff including senior managers.
The Corporate Governance Charter which includes the Directors’ Code of Conduct is
available on the Responsible Entity’s website.
Both codes are reviewed annually to ensure that they remain current and relevant.
3.1
22
PRINCIPLE 4
Safeguard integrity in corporate reporting
A listed entity should have formal and rigorous processes that independently verify and
safeguard the integrity of its corporate reporting.
ASX
RECOMMENDATION
FUND’S RESPONSE
4.1
4.2
4.3
The Board of Directors of the Responsible Entity has established an audit committee.
The purpose of the Audit Committee is to assist the Board in overseeing the integrity of
financial reporting, financial controls and procedures in respect of the Fund as well as
the independence of the Fund’s external auditors.
The Audit Committee is comprised of three members, all of whom are non-executive
independent directors. An independent director, who is not the Chair of the Board of the
Responsible Entity, is Chair of the Committee. The relevant qualifications and experience
of the members is available on the Responsible Entity’s website.
The Audit Committee will routinely invite other individuals to attend meetings, including
senior management of the Responsible Entity and the Auditor of the Fund. The Audit
Committee and invitees review the financial reports and provide commentary to the
Board as required.
Two meetings of the Audit Committee were held in relation to the accounts during the
Statement Period. The Audit Committee ordinarily hold two meetings per year or more if
required.
The Audit Committee has a formal charter that details its roles and responsibilities
and its obligations to report to the Board. The charter sets out the powers of the Audit
Committee, the meeting procedure framework, the process for selection of external
auditors and audit planning. The Audit Committee charter can be found in Schedule 1 of
the Corporate Governance Charter on the Responsible Entity’s website.
The Board of the Responsible Entity has been given declarations by the persons
performing the chief executive officer and chief financial officer functions. It is their
opinion that the:
> Financial records of the Fund have been properly maintained in accordance with
section 286 of the Corporations Act
> Financial statements and notes, referred to in paragraph 295(3)(b) of the
Corporations Act, for the financial year comply with the accounting standards
> Financial statements and notes give a true and fair view of the financial position and
performance of the entity
> Opinion has been formed on the basis of a sound system of risk management and
internal control which is operating effectively.
As an externally managed scheme, recommendation 4.3 does not apply to the Fund.
The Fund has not held an Annual General Meeting during the Statement Period.
23
RURAL FUNDS GROUP ANNUAL REPORT 2019PRINCIPLE 5
Make timely and balanced disclosure
A listed entity should make timely and balanced disclosure of all matters concerning it
that a reasonable person would expect to have a material effect on the price or value of its
securities.
ASX
RECOMMENDATION
FUND’S RESPONSE
5.1
The Responsible Entity has adopted a Continuous Disclosure Policy (the policy) that
applies to all directors and employees of the Responsible Entity. The policy is available
on the Responsible Entity’s website.
The policy reflects the desire to promote a fair market in the Fund’s units, honest
management, and timely, full and fair disclosure. It complies with the disclosure
requirements of the ASX and explains the Fund’s disclosure obligations, the types of
information that need to be disclosed, identifies who is responsible for disclosure and
explains how employees of the Responsible Entity can contribute.
The policy underlines the Board’s commitment to ensuring that unitholders are provided
with accurate and timely information about the Fund’s activities.
Lynora Downs, central QLD, July 2019.
24
PRINCIPLE 6
Respect the rights of security holders
A listed entity should respect the rights of its security holders by providing them with
appropriate information and facilities to allow them to exercise those rights effectively.
ASX
RECOMMENDATION
FUND’S RESPONSE
6.1
6.2
The Responsible Entity is one of the oldest and most experienced agricultural fund
managers in Australia. The Responsible Entity was established in 1997 to provide retail
investors with an opportunity to invest in Australian rural assets.
The management team includes specialist fund managers, finance professionals,
horticulturists, agricultural managers and livestock managers. This team provides the
Responsible Entity with the specialised skills and experience required to manage the
agricultural assets.
The Responsible Entity also utilises the best available consultants and supporting
resources to achieve desired outcomes and has a substantial network available to
ensure that, where appropriate, tasks can be outsourced.
The Responsible Entity has the primary responsibility for managing the Fund on behalf
of unitholders.
Information about the Responsible Entity and the Fund is available on the Responsible
Entity’s website.
Information about the corporate governance practices and policies of the Responsible
Entity is available on the Responsible Entity’s website.
The Responsible Entity’s website has information available to unitholders to facilitate
two-way communication. The investment products tab on the website provides a link to
the Fund’s website which provides a Fund overview, sector, asset and lease information,
strategy and investment processes, financial information, key documents, news and
announcements, and details about how to contact the Responsible Entity and the Unit
Registry.
In addition, unitholders are encouraged to contact the Responsible Entity using any of
the following methods:
Email: investorservices@ruralfunds.com.au
Website: https://ruralfunds.com.au/contact-us/
Phone: 1800 026 665
Fax: 1800 625 518
By visiting the Responsible Entity’s office: Level 2, 2 King St, Deakin ACT 2600
From time to time, the Responsible Entity arranges tours of the assets of the Fund.
Additionally, unitholders are welcome to make their own arrangements to visit the assets
by contacting Investor Services.
25
RURAL FUNDS GROUP ANNUAL REPORT 2019ASX
RECOMMENDATION
(CONT’)
FUND’S RESPONSE
6.3
6.4
As an externally managed scheme that does not hold periodic meetings,
recommendation 6.3 does not apply to the Fund. If the Responsible Entity is required
to hold a unitholder meeting, it could use a web-conferencing and/or a teleconferencing
facility for remote unitholders along with an online polling system provided by the Fund's
registry, enabling unitholders to vote online at any meeting.
The Responsible Entity encourages all investors to communicate with it and with the
Fund’s registry electronically however, the Responsible Entity continues to communicate
with investors via traditional methods (mail and phone) when appropriate.
Mutton Hole, Gulf Muster, QLD, July 2019.
26
PRINCIPLE 7
Recognise and manage risk
A listed entity should establish a sound risk management framework and periodically
review the effectiveness of that framework.
ASX
RECOMMENDATION
FUND’S RESPONSE
7.1
7.2
The Responsible Entity has not established a risk committee. Due to the size of the
Board and the nature of the business, the Board has determined that risk oversight
should be managed by the Board. The Board has ultimate responsibility for overseeing
the risk management framework and for approving and monitoring compliance with
the framework. The Board receives monthly reports on all material business risks in
relation to the Fund, including a report on all risks rated extreme or high. The ongoing
management of identified risks is undertaken by the relevant managers of each business
area, who report to the Board on the effectiveness of mitigation measures.
The Responsible Entity has established a risk management policy that documents the
Responsible Entity’s policy for the oversight and management of material business risks.
It ensures that risks are identified and assessed, and that measures to monitor and
manage each of the material risks are implemented. The Risk Management Policy is
based on standards set out in the International Standards ISO 31000:2018.
The Risk Management Policy is available on the Responsible Entity’s website.
The Responsible Entity’s risk management framework is reviewed annually, or more
often if there has been a substantive change in the risk profile. An annual risk review was
performed during the Statement Period.
The Annual Risk Review requires each risk owner to review each risk and assess
whether the existing risk rating is appropriate. This results in all risks being re-evaluated.
In some cases, the risks may be re-rated and the residual risk amended depending on
changes in the likelihood of the risk occurring, the consequence if the risk did occur, and
the effectiveness of control measures in place.
27
RURAL FUNDS GROUP ANNUAL REPORT 2019ASX
RECOMMENDATION
(CONT’)
7.3
FUND’S RESPONSE
The Responsible Entity has an Internal Compliance Committee that provides assistance
to the Board in evaluating the risk management framework and material business risks
on an ongoing basis. While not an internal audit committee, the Internal Compliance
Committee reports to the Board quarterly and may make recommendations to the Board
for changes to processes and systems to ensure compliance with legal and regulatory
requirements.
During the Statement Period, the Internal Compliance Committee comprised:
> Executive Manager – Funds Management (resigned as Chair 7 August 2018)
> Company Secretary (appointed Chair 7 August 2018)
> Financial Controller
> National Manager – Human Resources
> Senior Fund Administrator
> Compliance Officer
In addition, the Chief Operating Officer, Business Managers and National Managers are
invited to each Internal Compliance Committee meeting.
This broad representation of roles on the Internal Compliance Committee ensures it is
fully informed of matters and recommendations.
7.4
The Responsible Entity is committed to undertaking the Fund’s business activities in a
responsible and ethical manner and ensuring that it remains sustainable. Environmental,
social and governance (ESG) issues are embedded in many of its policies and
procedures and are considered when making investment decisions.
RFF’s core activity is the leasing of agricultural land, water and infrastructure, and thus
the Fund is largely passive in nature. Lessees are required to adopt practices that retain
or improve the sustainability of the Fund’s assets.
In response to disclosing ESG matters for the Responsible Entity with the greatest
materiality to the Fund and its investors, please refer to the Environmental, Social and
Governance Responsibilities section starting at page 30.
28
PRINCIPLE 8
Remunerate fairly and responsibly
An externally managed listed entity should clearly disclose the terms governing the
remuneration of the Responsible Entity.
ASX
RECOMMENDATION
FUND’S RESPONSE
8.1
The Responsible Entity has adopted the ASX’s alternative recommendations
for externally managed entities and provides the following details governing the
remuneration to the Responsible Manager:
> Fund Management Fee – up to 1.0% p.a. of the adjusted gross asset value
of the Fund
> Asset Management Fee – up to 1.0% p.a. of the adjusted gross asset value
of the Fund
> Termination Fee – 1.5% of the adjusted gross asset value of the Fund.
The fees listed above represent the maximum allowed under the Fund’s Constitution.
At present, the Responsible Entity charges total fees (fund management and asset
management fees) of 1.05% of the adjusted gross asset value of the Fund. For further
information on these fees, refer to page 92 for the dollar amounts.
The Board of Directors of the Responsible Entity has established a Remuneration
Committee. The purpose of the Remuneration Committee is to advise on remuneration
and issues relevant to the remuneration policies and practices for senior managers and
non-executive directors.
The Remuneration Committee is comprised of three members, all of whom are non-
executive independent directors. An independent director, who is not the Chair of the
Board of the Responsible Entity, is Chair of the Committee. Information on the relevant
qualifications and experience of the members is available on the Responsible Entity’s
website.
The Remuneration Committee will routinely invite other individuals to attend meetings,
including senior management of the Responsible Entity. The Remuneration Committee
and invitees will review the remuneration and diversity report and provide commentary to
the Board as required.
One meeting of the Remuneration Committee was held in relation to remuneration during
the Statement Period.
The Remuneration Committee has a formal charter that details the responsibilities of the
Remuneration Committee and its obligations to report to the Board. The charter sets out
the powers of the Remuneration Committee and the meeting procedure framework.
The Remuneration Committee charter can be found in Schedule 2 of the Corporate
Governance Charter on the Responsible Entity’s website.
8.2
8.3
As an externally managed scheme, refer to recommendation 8.1.
As an externally managed scheme, refer to recommendation 8.1.
29
RURAL FUNDS GROUP ANNUAL REPORT 2019
Mooral almond orchard, Hillston, NSW, January 2019.
ENVIRONMENTAL,
SOCIAL AND
GOVERNANCE
RESPONSIBILITIES
ASX recommendation 7.4
Commitment and responsibility for implementation
RFM, as Responsible Entity for RFF, is committed to sustainable practices that benefit the environment, land
management, our staff and our community. These practices are underpinned by RFM’s ESG responsibilities and are
reflected in our policies, conduct and community support.
Please note that some sections of our ESG statement fall under the corporate governance section, which can be
found from page 12.
7.4 Environment
Climate change
RFM is aware of the potential risks that climate change could present to RFF assets. RFM has committed to a climatic
diversification strategy in order to mitigate these risks.
This year RFM committed to undergoing a quantification of the primary emissions on specific RFF assets (Carbon
dioxide, Methane and Nitrous oxide). Having engaged independent experts, RFM is expected to be able to quantify
the emissions from RFF’s assets and undergo infrastructure and practice changes in response. For more information,
see Discussion Paper #9 Understanding the drivers of climate change on RFM’s website.
Carbon dioxide
Through the use of infrastructure such as water pumps, diesel generators and machinery, RFF’s almond orchards,
macadamia orchards, vineyards, cotton and poultry assets are producers of carbon dioxide.
Steps have been taken by RFM towards reducing emissions on RFF’s assets. Some of RFF’s cattle and poultry farms
have benefitted from solar energy installations to offset energy use. RFM has also entered into a feasibility study for
one of RFF’s almond orchards to explore the possibility of a future solar energy installation.
Methane
RFF’s cattle assets are a producer of methane. RFM is investigating the means of quantifying these emissions and
exploring ways to reduce them, including pasture improvements and supplementary feeding. Dietary changes have
the potential to reduce methane emissions in cattle, as the feed that would have been converted to methane becomes
energy for the animal instead.
Nitrous oxide
Cereal and cotton cropping is a common source of nitrous oxide emissions, mostly through the application of nitrogen-
based fertilisers. Waterlogging caused by excessive irrigation is also a source of nitrous oxide emissions. These are
issues that best management practice avoids on RFF’s cotton and almond properties, but nevertheless will be the
subject of future review and measurement.
Management of natural resources
RFF owns a portfolio of Australian agricultural assets and the stewardship of these assets is of critical importance
to the performance and growth of RFF. RFF’s leases require operators to use appropriate agricultural production
methods.
32
Wherever practical, the Fund will:
> monitor industry developments and adopt farm management practices that incorporate the latest research findings
and technologies to minimise environmental impact, protect biodiversity and better use the natural resources,
> maximise water-use efficiency through the use of modern, well managed irrigation systems,
> ensure water management practices consider and manage water quality and minimise run-off,
> use communication technologies to access water-use data remotely, assisting with optimal water use adopt
nutrient management practices that improve long term soil health,
> ensure that pest and weed management requiring the use of chemicals occurs in a safe and environmentally
responsible manner, and
> ensure that lessees and personnel understand and are focused on sustainable farming principles and adhere to
environmental legislation and regulations.
Best farming practice
RFF leases require operators to use appropriate agricultural production methods. These include farm management
tactics to minimise environmental impact, protect biodiversity, manage water and sustain soil health. For the full
details, see the Environmental Policy located on RFM's website.
7.4 Social
Animal welfare
Some of RFF’s properties are leased to agricultural producers involved in intensive production, such as broiler
chickens and cattle feedlots. RFM has policies and procedures which are explicit about animal treatment and welfare.
RFF’s cattle lessees are required to comply with best husbandry and pastoral practice. This is stipulated in leases
signed with RFF. Best practice includes low stress handling, disease minimisation and sustainable stocking rates.
Most cattle sold by RFF lessees are sold in the domestic market, but a small number may be sold to the live export
market.
The birds produced at RFF’s poultry sheds are accredited under the RSPCA’s Approved Farming Scheme Standards
– Meat Chickens. The RSPCA monitors compliance to these standards by conducting two audits each year, as well as
random audits throughout the year. Chickens are raised in accordance with RSPCA standards for prescribed stocking
densities.
Community engagement
An integral part of our corporate culture is to donate to charities and causes that are close to the hearts of our
employees, including in the communities in which we operate.
Tahen Project
Tahen is a village in the Battambang province of Cambodia. RFM has committed $1 million over three years to assist
farmers in agricultural practices to improve productivity and commodity diversification. The project aims to provide
guidance and education to sustainably and reliably improve production. It is hoped that Tahen will also become a
model which could be replicated by other local communities.
Additional support
RFM has also supported a number of organisations through donations and labour. Further details can be located on
the Community Involvement page on the RFM website.
33
RURAL FUNDS GROUP ANNUAL REPORT 2019Our staff
As RFF does not directly employ staff, RFM is responsible for staff management associated with the management
and operation of the Fund. RFM has implemented a range of staff related policies, including: Code of Conduct,
Environmental, Health, Safety and Environment (HSE), Incident Management, Diversity and Equal Employment
Opportunity. The aim of these policies is to create a safe, diverse and equitable workplace.
RFM takes its obligations relating to Work Health and Safety seriously and has implemented an extensive HSE
management system to educate employees and contractors and protect them from harm. The RFM Board receives
a monthly workplace health and safety report identifying any issues and incidents. RFM periodically reviews
arrangements with contractors to determine their practices and standards meet our safe work practices and
expectations, legislative requirements and contractual obligations. RFM is committed to providing employees with
ongoing opportunities for HSE training and development.
RFM staff are permitted to organise flexible working arrangements, tailored specifically to the needs of the individual.
Staff undergoing additional training and development to support their current role are eligible to apply for study leave
and flexible working arrangements.
7.4 Governance
Corporate governance
RFM has established an internal compliance committee (ICC) that reports to the RFM Board of Directors monthly. The
ICC monitors and reports on compliance with RFM’s Australian Financial Services Licence (AFSL) and compliance
program to ensure that it is effective in meeting RFM’s compliance requirements. The ICC also provides a supporting
role to the Compliance Officer. The ICC is structured to include representatives from different business units to ensure
compliance monitoring and review are well embedded across RFM.
Conflicts of interest and related party transactions
RFM manages a number of entities, including its role as Responsible Entity for four funds. Where related party
transactions occur between RFF and another RFM managed entity, they are subject to RFM's Conflict of Interest
Management Policy. RFM’s responsibilities and contractual obligations are set out in the Fund’s Constitution, the
Corporations Act, the ASX Listing Rules and it's AFSL. As the Responsible Entity, RFM must always act in the best
interests of the unitholders, and if there is a conflict between the unitholders’ interests and its own interests, it must
give priority to the unitholders’ interests.
RFM has also established protocols, including appointing separate personnel to act for each entity with separate
external advisers. To monitor compliance with these obligations, the RFM Board receives a monthly report from
the Compliance Officer, who reports on the Responsible Entity's compliance, conflicts of interests and related party
transactions.
The Board of the Responsible Entity confirms all related party transactions are on an arm's length basis.
Ethical conduct
RFM seeks to act ethically while doing business and this underpins our approach with all transactions.
RFM employees are obligated to conduct themselves in accordance with the standards set out in the RFM Code
of Conduct, the Corporate Governance Charter and other related policy documents. Our employees are expected
to conduct themselves with integrity, in compliance with legislative requirements and with internal policies and
procedures. Employee performance is monitored by management through a combination of ongoing informal reviews.
RFM’s recruitment process includes reference checking of all potential employees, as well as national police checks
and bankruptcy checks for sensitive roles. RFM’s anti-money laundering and counter-terrorism financing program
policy aims to identify, mitigate and manage the risk that the Company or its Officers may unwittingly facilitate money
laundering or financing of terrorism. The Responsible Entity manages the above risks in accordance with its Risk
Management Policy available on the Responsible Entity’s website.
34
Mutton Hole, Gulf Muster, QLD, June 2018.
ASX ADDITIONAL
INFORMATION
Additional information required by the ASX Limited (ASX) Listing Rules and not disclosed elsewhere in this report is
set out below. This information is effective as at 10 September 2019.
(a) Distribution of Equity Securities
HOLDING SIZE
UNITHOLDERS
CLASS
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
2,977
4,922
2,395
3,458
179
Ordinary fully stapled securities
Ordinary fully stapled securities
Ordinary fully stapled securities
Ordinary fully stapled securities
Ordinary fully stapled securities
(b) Substantial unitholders
The number of substantial unitholders and their associates are set out below:
UNITHOLDER
NUMBER OF UNITS
The Vanguard Group, Inc
Daiwa Securities Group Inc1
Sumitomo Mitsui DS Asset Management Company1
Sumitomo Mitsu Financial Group1
22,238,563
16,815,367
16,808,337
16,808,337
%
8.69
5.02
5.02
5.02
(c) Holders of less than marketable parcels
The number of holders of less than marketable parcels, being $500 based on the ASX unit closing price of $2.01 as at
10 September 2019 is set out below:
There is overlap in the relevant interest of each of these entities. Persons reading the annual report should refer to the applicable
substantial holder notices released via the ASX.
NUMBER OF UNITS
378,982
NUMBER OF UNITHOLDERS
1,401
1.
36
(d) Voting rights
The voting rights attaching to the ordinary units, set out in Section 253C of the Corporations Act 2001, are:
i. on a show of hands, each member of a registered scheme has 1 vote; and
ii. on a poll, each member of the scheme has 1 vote for each dollar of the value of the total interests they have in
the scheme.
(e) Twenty largest unitholders at 10 September 2019
UNITHOLDER
NUMBER OF UNITS
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Pty Limited
Netwealth Investments Limited
Citicorp Nominees Pty Limited
Argo Investments Limited
Rural Funds Management Ltd
National Nominees Limited
Netwealth Investments Limited
One Managed Investment Funds Limited
Bryant Family Services Pty Ltd
BNP Paribas Nominees Pty Ltd
SCCASP Holdings Pty Ltd
ABN AMRO Clearing Sydney Nominees Pty Ltd
Boskenna Pty Ltd
Bond Street Custodians Limited
WF Super Pty Ltd
BNP Paribas Nominees Pty Ltd
Noeljen Pty Ltd
HSBC Custodian Nominees (Australia) Limited -A/C2
BNP Paribas Nominees Pty Ltd HUB24 Custodial Serv Ltd
DRP
54,176,352
44,320,233
14,871,729
13,697,756
12,494,364
11,843,659
9,332,173
3,555,341
2,650,000
2,555,941
2,344,442
1,663,073
1,443,314
1,209,104
781,363
770,335
750,186
711,902
688,143
676,798
%
16.17
13.23
4.44
4.09
3.73
3.53
2.78
1.06
0.79
0.76
0.70
0.49
0.43
0.36
0.23
0.23
0.22
0.21
0.20
0.20
37
RURAL FUNDS GROUP ANNUAL REPORT 2019(f) On-market buy-back
As at 10 September 2019, RFF confirms there is no on-market buy-back facility in operation.
(g) Material lease details subsequent to listing rule 10.1 waiver
LESSEES:
AETL AS CUSTODIAN AND RFM
AS RESPONSIBLE
ENTITY FOR RFM ALMOND
FUND
AETL AS CUSTODIAN AND
RFM AS RESPONSIBLE
ENTITY FOR RFM POULTRY
Area:
592 hectares of almond orchards
303,216 sq metres of poultry sheds
Property and location:
Mooral, Hillston NSW
Expiry:
2-Jul-28
Capital commitments:
R&M on account of lessee.
13 farms (134 sheds) Griffith, NSW,
and 4 farms (20 sheds) Lethbridge,
VIC.
Weighted average lease expiry
15-Jan-23
R&M and ongoing capital expenditure
on account of lessee
Development and replacement
capital items on account of lessor –
subject to additional lease income
Indexation:
2.5% per annum
65% of CPI capped at 2%
Payment frequency:
Quarterly and half yearly in arrears
Quarterly in arrears
Securities exchange
The Fund is listed on ASX Limited (ASX). ASX reserves the right (but without limiting its absolute discretion) to
remove Rural Funds Trust (RFT), or RF Active (RFA) from the official list if any of their securities cease to be “stapled”
together, or any securities are issued by RFA which are not stapled to equivalent securities in RFT, or any securities
are issued by RFT which are not stapled to equivalent securities in RFA.
38
PAGE LEFT INTENTIONALLY BLANK
39
RURAL FUNDS GROUP ANNUAL REPORT 2019Rewan, central QLD, May 2019.
FINANCIAL
STATEMENTS
for the year ended 30 June 2019
Rural Funds Group (ASX: RFF) stapled group comprising:
Rural Funds Trust ARSN 112 951 578 and
RF Active ARSN 168 740 805
Responsible Entity: Rural Funds Management Limited
ACN 077 492 838 AFSL 226701
Rural Funds Group
Corporate Directory
Registered Office
Responsible Entity
Directors
Company Secretaries
Custodian
Auditors
Share Registry
Bankers
Level 2, 2 King Street
DEAKIN ACT 2600
Rural Funds Management Limited
ABN 65 077 492 838
AFSL 226701
Level 2, 2 King Street
DEAKIN ACT 2600
Ph: 1800 026 665
Guy Paynter
David Bryant
Michael Carroll
Julian Widdup
Emma Spear
Stuart Waight
Australian Executor Trustees Limited
ABN 84 007 869 794
Level 19, 60 Castlereagh Street
SYDNEY NSW 2000
PricewaterhouseCoopers
One International Towers Sydney
Watermans Quay
BARANGAROO NSW 2000
Boardroom Pty Limited
Level 12, 225 George Street
SYDNEY NSW 2000
Ph: 1300 737 760
Australia and New Zealand Banking Group Limited (ANZ)
242 Pitt Street
SYDNEY NSW 2000
Rabobank Australia Group
Darling Park Tower 3
201 Sussex Street
SYDNEY NSW 2000
Stock Exchange Listing
Rural Funds Group units (Rural Funds Trust and RF Active form a
stapled investment vehicle) are listed on the Australian Securities
Exchange (ASX)
ASX Code
RFF
42
1
Rural Funds Group
Directors’ Report
30 June 2019
Rural Funds Group (RFF or the Group) comprises the stapled units in two Trusts, Rural Funds Trust (RFT) (ARSN
112 951 578) and RF Active (RFA) (ARSN 168 740 805) (collectively, the Trusts). The Directors of Rural Funds
Management Limited (RFM) (ACN 077 492 838, AFSL 226701), the Responsible Entity of Rural Funds Group
present their report on the Group for the year ended 30 June 2019.
In accordance with AASB 3 Business Combinations, the stapling arrangement referred to above is regarded as a
business combination and Rural Funds Trust has been identified as the parent for the purpose of preparing the
consolidated financial report.
The Directors’ report is a combined report that covers both Trusts. The financial information for the Group is taken
from the Consolidated Financial Statements and notes.
Directors
The following persons held office as Directors of the Responsible Entity during the year and up to the date of this
report:
Guy Paynter
David Bryant
Michael Carroll
Julian Widdup
Non-Executive Chairman
Managing Director
Non-Executive Director
Non-Executive Director
Principal activities and significant changes in state of affairs
The principal activity of the Group during the year was the leasing of agricultural properties and equipment. The
Group is a lessor of agricultural property with revenue derived from leasing almond orchards, macadamia orchards,
poultry property and infrastructure, vineyards, cattle properties, cotton properties, agricultural plant and equipment,
cattle and water rights.
The following activities of the Group changed during the year:
In July 2018, the Group announced that it had negotiated a transaction involving the acquisition of JBS Australia
Pty Limited’s (JBS) five Australian feedlots and associated cropping land for $52.7 million, including stamp duty
and the provision of a $75.0 million guarantee to J&F Australia Pty Limited (J&F). The transaction will enable JBS
to replace an existing arrangement for the supply of cattle for its grainfed business. The guarantee transaction was
subject to RFF unitholder approval as J&F would become a subsidiary of Rural Funds Management Limited on
settlement. Approval was granted at the unitholder meeting held in August 2018.
During July 2018, the Group also purchased Comanche, a 7,600 hectare (ha) cattle property located in central
Queensland for $16.7 million including transaction costs.
In August 2018, the Group completed a $149.5 million equity raise to fund the JBS transaction, associated costs,
as well as the acquisition of Comanche. The $75.0 million limited guarantee was provided to J&F as part of the
JBS transaction in August 2018.
In September 2018, the Group purchased Cerberus, an 8,280 ha cattle property located in central Queensland for
$10.9 million including transaction costs. The Group also purchased Mayneland, a 2,942 ha cotton property in
central Queensland for $17.9 million including transaction costs, inclusive of plant and equipment associated with
the property.
In October 2018, the Group settled three feedlots, Prime City, Caroona and Mungindi as part of the JBS transaction
for $28.7 million including transaction costs. The two remaining feedlots, Beef City and Riverina Beef, remain
subject to subdivision approvals related to the on-site processing facilities and are expected to settle during August
2019 and December 2019 respectively.
During the month, the Group also purchased Dyamberin, a 1,728 ha cattle property located in the New England
region of New South Wales for $14.2 million including transaction costs.
In January 2019, the Group purchased Woodburn, a 1,062 ha cattle property located in the New England region of
New South Wales for $7.5 million including transaction costs.
In March 2019, the Group purchased Cobungra, a 6,486 ha cattle property located in the East Gippsland region of
Victoria for $36.9 million including transaction costs.
2
43
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Directors’ Report
30 June 2019
Principal activities and significant changes in state of affairs (continued)
The Group negotiated an increase to its syndicated debt facility from $275,000,000 to $300,000,000 in October
2018. As part of this process, the facility was split into two tranches and the term was extended.
The syndicated debt facility was increased from $300,000,000 to $335,000,000 in March 2019. A $225,000,000
tranche is due to expire in November 2021 and a $110,000,000 tranche is due to expire in November 2023.
In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group during
the year.
Operating results
The consolidated net profit after income tax of the Group for the year ended 30 June 2019 amounted to $33,355,000
(2018: $29,895,000). The consolidated total comprehensive income of the Group for the year ended 30 June 2019
amounted to $33,078,000 (2018: $44,012,000).
The Group holds investment property, bearer plants and derivatives at fair value. After adjusting for the effects of
fair value adjustments, depreciation, impairments, straight-lining and other unrealised one-off transactions during
the year, the profit would have been $43,246,000 (2018: $32,323,000), representing adjusted funds from
operations (AFFO).
Adjusted funds from operations (AFFO)
Having eliminated fair value adjustments and one-off transaction costs, the adjusted funds from operations (AFFO)
effectively represents funds from operations of RFF.
Net profit before income tax
Change in fair value of interest rate swaps
Depreciation and amortisation - other
Depreciation - bearer plants
(Reversal of impairment)/impairment of bearer plants
Change in fair value of investment property
Change in fair value of financial assets/liabilities
Reversal of impairment of intangible assets
Straight-lining of rental revenue
Interest component of JBS feedlot finance lease
Income tax payable on public trading trust - RF Active
Gain on sale of assets
AFFO
AFFO cents per unit
2019
$'000
38,179
18,208
1,230
4,600
(8,854)
(8,352)
70
(105)
(953)
(352)
(413)
(12)
43,246
13.3
2018
$'000
30,952*
1,956
1,001
4,001*
2,159*
(7,398)
-
(54)
-
-
(277)
(17)
32,323
12.7
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
The net assets of the consolidated Group have increased to $525,872,000 at 30 June 2019 from $378,735,000 at
30 June 2018. At 30 June 2019 the Group had total assets of $869,087,000 (2018: $673,808,000).
At 30 June 2019, the Group held total water entitlements (including investments in Barossa Infrastructure Limited
(BIL) and Coleambally Irrigation Co-operative Limited (CICL)) at a book value of $131,273,000 (2018:
$119,657,000). Directors obtain independent valuations on RFF properties ensuring that each property will have
been independently valued every two years or more often where appropriate. The Directors have taken into account
the most recent valuations on each property and consider that they remain a reasonable estimate. On this basis
the fair value of water entitlements at 30 June 2019 was $208,042,000 (2018: $169,498,000). The value of water
entitlements is illustrated in the table overleaf:
44
3
Rural Funds Group
Directors’ Report
30 June 2019
Financial position (continued)
Adjusted net asset value
Intangible assets (water entitlements)
Investment in CICL
Investment in BIL
Total book value of water entitlements
Revaluation of intangible assets per valuation
Adjusted total water entitlements
2019
$'000
118,531
12,222
520
131,273
76,769
208,042
2018
$'000
106,926
12,222
509
119,657
49,841
169,498
The following depicts the net assets of the Group following the revaluation of water entitlements comprising
intangible assets and investments in BIL and CICL per these valuations.
Net assets per Consolidated Statement of Financial Position
Revaluation of intangible assets per valuation
Adjusted net assets
Adjusted NAV per unit
Property leasing
2019
$'000
525,872
76,769
602,641
1.80
2018
$'000
378,735
49,841
428,576
1.68
At 30 June 2019 the Group held 47 properties as follows:
•
•
•
•
•
•
•
17 poultry farms (303,216 square metres);
3 almond orchards (2,414 planted hectares);
1 almond orchard under development with plantings completed (2,500 planted hectares);
7 vineyards (666 planted hectares);
3 macadamia orchards (259 planted hectares);
14 cattle properties made up of 11 breeding, backgrounding and finishing properties (659,050 hectares)
and 3 cattle feedlots with combined capacity of 110,240 Standard Cattle Units;
2 cotton properties (1,434 irrigable hectares).
During the year ended 30 June 2019, the properties held by the Group recorded an increment in the fair value of
investment properties of $8,352,000 (2018: $7,398,000) and an increment in bearer plants revaluation of
$8,579,000 (2018: $11,981,000).
Almond orchards
The three fully established almond orchard properties (including water entitlements) are located in Hillston, NSW
and are leased to tenants who make regular rental payments. These encompass a planted area of 2,414 hectares
(2018: 2,414 hectares):
• Yilgah 1,006 planted hectares (2018: 1,006);
• Mooral 808 planted hectares (2018: 808);
•
Tocabil 600 planted hectares (2018: 600).
4
45
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Directors’ Report
30 June 2019
Property leasing (continued)
These properties are under lease to the following tenants:
• Select Harvests Limited (SHV) 1,221 planted hectares (2018: 1,221);
• Olam Orchards Australia Pty Limited (Olam) 600 planted hectares (2018: 600);
• RFM Almond Fund 2006 (AF06) 272 planted hectares (2018: 272);
• RFM Almond Fund 2007 (AF07) planted 73 hectares (2018: 73);
• RFM Almond Fund 2008 (AF08) 206 planted hectares (2018: 206);
• Rural Funds Management Limited (RFM) 42 planted hectares (2018: 42).
The Kerarbury property is located in Darlington Point, NSW and is leased to Olam. The full 2,500 hectares of
almond orchard at Kerarbury is planted with a portion of the water delivery infrastructure to be completed.
For its almond orchards the Group owns water entitlements of 67,743ML (2018: 65,743ML) comprising
groundwater, high security river water, general security river water, supplementary river water, and domestic and
stock river water. In addition, the Group owns 21,430ML (2018: 21,430ML) of water delivery entitlements that
provide access to water delivery through CICL, with a low annual allocation expected to be provided.
Poultry property
The poultry property and infrastructure held by the Group includes 17 poultry growing farms located in Griffith,
NSW and Lethbridge, VIC and 1,432ML of water entitlements (2018: 1,432ML). Leases are in place with RFM
Poultry, a scheme managed by RFM, for 100% (2018: 100%) of the poultry property and infrastructure, with
remaining lease terms between 5 and 17 years. The poultry growing operations are performed by RFM Poultry
which is contracted with Baiada Poultry Pty Limited and Turi Foods Pty Limited.
Vineyards
The vineyard properties held by the Group include seven vineyards, with six located in South Australia, in the
Barossa Valley, Adelaide Hills and Coonawarra regions, and one located in the Grampians in Victoria. For its
vineyards, the Group owns 936ML of water entitlements (2018: 936ML). All vineyards are leased to Treasury Wine
Estates and produce premium quality grapes. Six of the vineyards are leased until June 2026 and one is leased
until June 2022.
Macadamia orchards
Established macadamia orchards located near Bundaberg, QLD are leased to the following tenants:
•
2007 Macgrove Project (M07) 234 hectares (2018: 234 hectares); and
• Rural Funds Management Limited (RFM) 25 hectares (2018: 25 hectares).
Cattle property
Cattle properties held by the Group comprise of cattle breeding, backgrounding and finishing properties and cattle
feedlots.
• Rewan located near Rolleston in central Queensland 17,479 hectares;
• Mutton Hole and Oakland Park located in far north Queensland 225,800 hectares;
• Natal aggregation located near Charters Towers in north Queensland 390,600 hectares;
• Comanche located in central Queensland 7,600 hectares;
• Cerberus located north west of Rockhampton in central Queensland 8,280 hectares;
• Dyamberin located in the New England region of New South Wales 1,728 hectares;
• Woodburn located in the New England region of New South Wales 1,063 hectares;
• Cobungra located in the East Gippsland region of Victoria 6,500 hectares; and
• Prime City, Mungindi and Caroona, 3 cattle feedlots with a combined capacity of 110,240 Standard Cattle
Units.
46
5
Rural Funds Group
Directors’ Report
30 June 2019
Property leasing (continued)
The properties comprise a combined 659,050 hectares and are leased to the following tenants:
• Cattle JV Pty Limited, a wholly owned subsidiary of RFM, leasing Rewan, Mutton Hole and Oakland Park;
• DA & JF Camm Pty Limited, a member of the Camm Agricultural Group, leasing the Natal aggregation;
• Elrose Enterprises Pty Limited, leasing Comanche;
• Katena Pty Limited, leasing Cerberus; and
• Stone Axe Pastoral Company Pty Limited, leasing Dyamberin, Woodburn and Cobungra.
In addition to this, JBS Australia Pty Limited leases the Prime City, Mungindi and Caroona feedlots.
The lease arrangement for the Natal aggregation includes a $10 million secured loan provided to the lessee and a
$5 million cattle financing facility to fund the purchase of cattle.
The lease arrangement for Cerberus includes a $1.6 million cattle financing facility provided to the lessee to fund
the purchase of cattle.
Cotton property
Cotton properties held by the group comprise of:
•
Lynora Downs, a 4,880-hectare cotton property (1,949 irrigable hectares) located near Emerald, QLD is
leased to Cotton JV Pty Limited, a joint venture between RFM and Queensland Cotton Corporation Pty
Limited (a subsidiary of Olam International Limited) until April 2022.
• Mayneland, a 2,942-hectare cotton property (485 irrigable hectares) located 25 km north of Lynora Downs
in central Queensland, is leased to RFM Farming Pty Limited (a wholly owned subsidiary of RFM) until 30
June 2020. A long-term lessee is being sought.
Other activities
Agricultural plant and equipment with a net book value of $8,537,000 (2018: $5,480,000) is owned by the Group
and leased to AF06, AF07, AF08, M07, Cotton JV, Cattle JV and RFM Farming.
Breeder assets with a net book value of $14,431,000 (2018: $14,179,000) are leased to Cattle JV Pty Limited.
Banking facilities
At 30 June 2019 the core debt facility available to the Group was $335,000,000 (2018: $275,000,000), with a drawn
balance of $291,445,000 (2018: $269,800,000). The facility is split into two tranches with a $225,000,000 tranche
expiring in November 2021 and a $110,000,000 tranche expiring in November 2023. At 30 June 2019, RFF had
active interest swaps totaling 55.9% (2018: 40.0%) of the drawn balance to manage interest rate risk.
Distributions
Distribution paid 31 July 2018
Distribution paid 31 October 2018
Distribution paid 31 January 2019
Distribution paid 30 April 2019
Distribution declared 28 June 2019, paid 31 July 2019
Earnings per unit
Net profit after income tax for the year ($'000)
Weighted average number of units on issue during the year
Basic and diluted earnings per unit (total) (cents)
Cents
per unit
2.5075
2.6075
2.6075
2.6075
2.6075
Total
$
6,409,935
8,675,317
8,686,568
8,699,809
8,715,923
33,355
326,169,808
10.23
6
47
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Directors’ Report
30 June 2019
Indirect cost ratio
The indirect cost ratio (ICR) is the ratio of the Group’s management costs over the Group’s average net assets for
the year, expressed as a percentage.
Management costs include management fees and reimbursement of other expenses in relation to the Group, but
do not include transactional and operational costs such as brokerage. Management costs are not paid directly by
the unitholders of the Group.
1
The ICR for the Group for the year ended 30 June 2019 is 1.87% (2018: 1.72%).
Matters subsequent to the end of the year
On 31 July, the Group announced the lease of Rewan to Australian Agricultural Company Limited for 10 years.
The lease is subject to approval by the Foreign Investment Review Board (FIRB). The lease rate and terms are
consistent with the Group’s existing cattle properties.
On 16 August, the Group completed the purchase of the Beef City feedlot for approximately $12.7 million including
transaction costs.
No other matter or circumstance has arisen since the end of the period that has significantly affected or could
significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group
in future financial years.
Likely developments and expected results of operations
The Group expects to continue to derive its core future income from the holding and leasing of investment property,
bearer plants and water entitlements. Management is continually looking for growth opportunities in agricultural
and related industries.
Environmental regulation
The operations of the Group are subject to significant environmental regulations under the laws of the
Commonwealth and States or Territories of Australia. Water usage for irrigation, domestic and levee purposes,
including containing irrigation water from entering the river, water course or water aquifer are regulated by the
Water Management Act 2000. Water licences are leased to external parties who are then responsible to meet the
legislative requirements of these licences. There have been no known significant breaches of any environmental
requirements applicable to the Group.
Units on issue
334,263,593 units in Rural Funds Trust were on issue at 30 June 2019 (2018: 255,630,515). During the year
78,633,078 units (2018: 1,249,617) were issued by the Trust and nil (2018: nil) were redeemed.
Indemnity of Responsible Entity and Custodian
In accordance with its constitution, Rural Funds Group indemnifies the Directors, Company Secretaries and all
other officers of the Responsible Entity and Custodian when acting in those capacities, against costs and expenses
incurred in defending certain proceedings.
Rounding of amounts
The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191
applies and accordingly amounts in the consolidated financial statements and Directors' report have been rounded
to the nearest thousand dollars.
1.
The ICR calculated excluded equity raising costs for the year ended 30 June 2019. If equity raising costs are included in
the calculation, the ICR for the year ended 30 June 2019 is 2.99%.
48
7
Rural Funds Group
Directors’ Report
30 June 2019
Information on Directors of the Responsible Entity
Guy Paynter
Qualifications
Experience
Non-Executive Chairman
Bachelor of Laws from The University of Melbourne
Guy Paynter is a former director of broking firm JB Were and brings to
RFM more than 30 years of experience in corporate finance. Guy is a
former member of the Australian Securities Exchange (ASX) and a former
associate of the Securities Institute of Australia (now known as the
Financial Services Institute of Australasia). Guy's agricultural interests
include cattle breeding in the Upper Hunter region in New South Wales.
Special responsibilities
Member of Audit Committee and Remuneration Committee
Directorships currently held in other
listed entities and during the three
years prior to the current year
RFM Poultry
David Bryant
Qualifications
Experience
Managing Director
Diploma of Financial Planning from the Royal Melbourne Institute of
Technology and a Masters of Agribusiness from The University of
Melbourne.
David Bryant established RFM in February 1997 and since that time has
led the team that is responsible for the acquisition of large-scale
agricultural property assets and associated water entitlements. As at 30
June 2019, RFM manages over $1.2 billion of agricultural assets. On a
day-to-day level, David is responsible for maintaining key commercial
relationships and sourcing new business opportunities.
Special responsibilities
Managing Director
Directorships currently held in other
listed entities and during the three
years prior to the current year
RFM Poultry
Michael Carroll
Qualifications
Experience
Non-Executive Director
Bachelor of Agricultural Science from La Trobe University and a Master
of Business Administration from The University of Melbourne's Melbourne
Business School. Michael has completed the Advanced Management
Program at Harvard Business School, Boston, and is a Fellow of the
Australian Institute of Company Directors.
Michael Carroll serves a range of food and agricultural businesses in a
board and advisory capacity. Michael is on the boards of Elders Limited,
Select Harvests Limited, Paraway Pastoral Company and Viridis
Agriculture Pty Limited. Michael has senior executive experience in a
range of companies, including establishing and leading the National
Australia Bank (NAB) Agribusiness division.
Special responsibilities
Chairman of Audit Committee and Remuneration Committee
Directorships currently held in other
listed entities and during the three
years prior to the current year
Michael is on the Board of Elders Limited, RFM Poultry, Select Harvests
Limited and was a director at Tassal Group Limited.
8
49
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Directors’ Report
30 June 2019
Information on Directors of the Responsible Entity (continued)
Julian Widdup
Qualifications
Experience
Non-Executive Director
Bachelor of Economics from the Australian National University. Julian is
a Fellow of the Institute of Actuaries of Australia and a Fellow of the
Australian Institute of Company Directors.
Julian brings extensive experience to the RFM board having previously
served as a director of Palisade Investment Partners, Darwin International
timberland company Taumata
Airport, Alice Springs Airport, NZ
Plantations Limited, Regional Livestock Exchange Investment Company,
Merredin Energy power generation company, Victorian AgriBioscience
Research Facility, Casey Hospital in Melbourne and Mater Hospital in
Newcastle.
Special responsibilities
Member of Audit Committee and Remuneration Committee
Directorships currently held in other
listed entities and during the three
years prior to the current year
RFM Poultry
Interests of Directors of the Responsible Entity
Balance at 30 June 2017
Additions
Balance at 30 June 2018
Additions
Guy Paynter
Units
814,696
-
David Bryant* Michael Carroll
Units
19,389
933
Units
11,678,182
-
Julian Widdup
Units
-
-
814,696
244,408
11,678,182
2,736,672
20,322
7,301
27,623
-
-
-
Balance at 30 June 2019
1,059,104
14,414,854
*Includes interests held by Rural Funds Management Limited as the Responsibly Entity.
Company Secretaries of the Responsible Entity
Stuart Waight and Emma Spear are RFM’s joint company secretaries. Stuart joined RFM in 2003 and is a Chartered
Accountant. Emma joined RFM in 2008 and is a CPA.
Meetings of Directors of the Responsible Entity
During the financial year 15 meetings of Directors (including committees of Directors) were held. Attendances by
each Director during the year were as follows:
Directors
meetings
Remuneration
Committee meetings
Audit Committee
meetings
No. eligible
to attend
No.
attended
No. eligible
to attend
No.
attended
15
15
15
15
14
15
14
15
4
-
4
4
4
-
4
4
No. eligible
to
attend
1
-
1
1
No.
attended
1
-
1
1
Guy Paynter
David Bryant
Michael Carroll
Julian Widdup
Non-audit services
Fees of $9,425 (2018: $9,425) were paid or payable to PricewaterhouseCoopers for compliance audit services
provided for the year ended 30 June 2019.
50
9
Rural Funds Group
Directors’ Report
30 June 2019
Auditor’s independence declaration
The auditor’s independence declaration in accordance with section 307C of the Corporations Act 2001 for the year
ended 30 June 2019 has been received and is included on page 11 of the financial report.
52
The Directors’ report is signed in accordance with a resolution of the Board of Directors of Rural Funds
Management Limited.
David Bryant
Director
27 August 2019
10
51
RURAL FUNDS GROUP ANNUAL REPORT 2019Auditor’s Independence Declaration
As lead auditor for the audit of Rural Funds Group for the year ended 30 June 2019, I declare that to
the best of my knowledge and belief, there have been:
(a)
no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
(b)
no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Rural Funds Group and the entities it controlled during the period.
Rod Dring
Partner
PricewaterhouseCoopers
Sydney
27 August 2019
PricewaterhouseCoopers, ABN 52 780 433 757
One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001
T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au
Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124
T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation. 11
52
Rural Funds Group
Consolidated Statement of Comprehensive Income
As at 30 June 2019
Note
B2
B2
C3
C3
C2
C6
D1
C3
D1
Revenue
Other income
Management fees
Property expenses
Finance costs
Other expenses
Gain on sale of assets
Depreciation and amortisation - other
Depreciation - bearer plants
Reversal of impairment/(impairment) of bearer plants
Change in fair value of investment property
Change in fair value of financial assets/liabilities
Reversal of impairment of intangible assets
Change in fair value of interest rate swaps
Net profit before income tax
Income tax expense
Net profit after income tax
Other comprehensive income:
Revaluation (decrement)/increment - bearer plants
Income tax relating to these items
Other comprehensive income for the year, net of tax
Total comprehensive income attributable to unitholders
Total net profit after income tax for the year attributable
to unitholders arising from:
Rural Funds Trust
RF Active (non-controlling interest)
Total comprehensive income for the year attributable to
unitholders arising from:
Rural Funds Trust
RF Active (non-controlling interest)
2019
$'000
66,391
2,541
(8,496)
(1,595)
(9,985)
(3,892)
12
(1,230)
(4,600)
8,854
8,352
(70)
105
(18,208)
38,179
(4,824)
33,355
(275)
(2)
(277)
33,078
32,388
967
33,355
32,111
967
33,078
Restated*
2018
$'000
51,087
1,183
(6,263)
(1,383)
(9,053)
(2,971)
17
(1,001)
(4,001)
(2,159)
7,398
-
54
(1,956)
30,952
(1,057)
29,895
14,140
(23)
14,117
44,012
29,172
723
29,895
43,289
723
44,012
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
The accompanying notes form part of these financial statements.
12
53
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Consolidated Statement of Comprehensive Income
As at 30 June 2019
Earnings per unit
Basic and diluted earnings per unit from continuing operations:
Per stapled unit (cents)
Per unit of Rural Funds Trust (cents)
Per unit of RF Active (cents)
B3
B3
B3
2019
10.23
9.93
0.30
Restated*
2018
11.72
11.44
0.28
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
The accompanying notes form part of these financial statements.
13
54
Rural Funds Group
Consolidated Statement of Financial Position
As at 30 June 2019
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Total current assets
Non-current assets
Investment property
Plant and equipment - bearer plants
Financial assets
Intangible assets
Plant and equipment - other
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Interest bearing liabilities
Income tax payable
Derivative financial liabilities
Distributions payable
Total current liabilities
Non-current liabilities
Interest bearing liabilities
Other non-current liabilities
Derivative financial liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities (excluding net assets attributable to
unitholders)
Net assets attributable to unitholders
Total liabilities
Note
F1
F2
F3
C2
C3
C4, E2
C6
C8
F4
E1
D2
E3
E8
E1
F5
E3
D2
2019
$'000
2,588
5,043
1,699
9,330
489,327
172,915
70,447
118,531
8,537
859,757
869,087
6,101
3,832
439
103
8,950
19,425
291,445
2,629
23,938
5,778
323,790
343,215
525,872
869,087
2018
$'000
1,210
5,381
2,918
9,509
357,518
157,239
37,136
106,926
5,480
664,299
673,808
6,128
3,361
277
-
6,633
16,399
269,800
1,634
5,834
1,406
278,674
295,073
378,735
673,808
Water entitlements are held at cost in the Consolidated Statement of Financial Position in accordance with
accounting standards. Refer to note B1 Segment information, for disclosure of the Directors’ valuation of water
entitlements, which are supported by independent property valuations.
The accompanying notes form part of these financial statements.
14
55
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Consolidated Statement of Financial Position
As at 30 June 2019
NET ASSETS ATTRIBUTABLE TO UNITHOLDERS
Unitholders of Rural Funds Trust
Issued units
Asset revaluation reserve
Retained earnings
Parent entity interest
Unitholders of RF Active
Issued units
Retained earnings
Non-controlling interest
Note
F6
2019
$'000
358,269
46,462
114,565
519,296
4,585
1,991
6,576
Restated*
2018
$'000
230,574
46,739
97,310
374,623
3,091
1,021
4,112
Total net assets attributable to unitholders
525,872
378,735
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
The accompanying notes form part of these financial statements.
15
56
Rural Funds Group
Consolidated Statement of Changes in Net Assets Attributable to Unitholders
For the year ended 30 June 2019
2019
Note
Issued
units
$'000
Retained
earnings
$'000
Asset
revaluation
reserve
$'000
Non-
controlling
interest
$'000
Total
$'000
Total
$'000
Balance at 1 July 2018
230,574
97,310
46,739
374,623
4,112
378,735
Other comprehensive income
Total other comprehensive
income
Profit before income tax
Income tax expense
D1
Total comprehensive
income for the year
Issued units
Units issued during the year
Issue costs
-
-
-
-
-
152,288
(4,948)
Total issued units
E7
147,340
-
-
(277)
(277)
(277)
(277)
-
-
(277)
(277)
36,799
(4,411)
-
36,799
1,380
38,179
(4,411)
(413)
(4,824)
32,388
(277)
32,111
967
33,078
-
-
-
-
-
-
-
152,288
1,540
153,828
(4,948)
(43)
(4,991)
147,340
1,497
148,837
(34,778)
-
(34,778)
Distributions to unitholders
B4, E7
(19,645)
(15,133)
Balance at 30 June 2019
358,269
114,565
46,462
519,296
6,576
525,872
-
-
-
2018
Balance at 1 July 2017
Other comprehensive income
Total other comprehensive
income
Profit before income tax
Income tax expense
Total comprehensive
income for the year
Issued units
Units issued during the year
Issue costs
Total issued units
Distributions to unitholders
Balance at 30 June 2018
D1
E7
E7
Issued
units
$'000
Restated*
Retained
earnings
$'000
Restated*
Asset
revaluation
reserve
$'000
Total
$'000
Non-
controlling
interest
$'000
Total
$'000
252,880
68,813
32,622
354,315
3,363
357,678
-
-
-
-
-
-
-
14,117
14,117
14,117
14,117
-
-
14,117
14,117
29,935
(763)
-
-
29,935
(763)
1,017
(294)
30,952
(1,057)
29,172
14,117
43,289
723
44,012
2,610
(3)
2,607
(24,913)
230,574
-
-
-
(675)
97,310
-
-
-
-
46,739
2,610
(3)
2,607
(25,588)
374,623
26
-
26
-
4,112
2,636
(3)
2,633
(25,588)
378,735
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
The accompanying notes form part of these financial statements.
16
57
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Consolidated Statement of Cash Flows
For the year ended 30 June 2019
Cash flows from operating activities
Receipts from customers
Payments to suppliers
Interest received
Finance income received
Finance costs
Income tax paid
Net cash inflow from operating activities
Cash flows from investing activities
Payments for investment property
Payments for plant and equipment - bearer plants
(Payments)/proceeds for intangible assets
Payments for financial assets
Payments for plant and equipment
Proceeds from sale of plant and equipment
Proceeds from other assets
Proceeds from sale of assets
Deposits paid
Distributions received
Note
G4
C2
C3
C6
C8
2019
$'000
66,199
(19,144)
83
6,853
(9,985)
(277)
43,729
(123,657)
(11,697)
(11,500)
(32,076)
(4,277)
50
2,322
-
-
31
2018
$'000
55,006
(16,606)
71
1,554
(9,053)
-
30,972
(74,470)
(28,066)
1,893
(13,275)
(1,360)
36
-
9
(1,167)
30
Net cash outflow from investing activities
(180,804)
(116,370)
Cash flows from financing activities
Proceeds from issue of units
Proceeds from borrowings
Repayment of borrowings
Distributions paid
Net cash inflow from financing activities
Net increase/(decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
F1
148,837
221,646
(199,569)
(32,461)
138,453
1,378
1,210
2,588
2,636
105,457
-
(25,323)
82,770
(2,628)
3,838
1,210
The accompanying notes form part of these financial statements.
17
58
Rural Funds Group
Notes to the Financial Statements
30 June 2019
A. REPORT OVERVIEW
General information
This financial report covers the consolidated financial statements and notes of Rural Funds Trust and its Controlled
Entities including RF Active (Rural Funds Group, the Group or collectively the Trusts). Rural Funds Group is a for
profit entity incorporated and domiciled in Australia. The Directors of the Responsible Entity authorised the
Financial Report for issue on 27 August 2019 and have the power to amend and reissue the Financial Report.
Items included in the financial statements of each of the Group entities are measured using the currency of the
primary economic environment in which the entity operates (functional currency). The consolidated financial
statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
The separate financial statements and notes of the parent entity, Rural Funds Trust, have not been presented
within this financial report as permitted by amendments made to the Corporations Act 2001. Parent entity
information is included in section G3.
Basis of preparation
The Trusts have common business objectives and operate as an economic entity collectively known as Rural Funds
Group.
The financial statements are general purpose financial statements that have been prepared in accordance with
Australian Accounting Standards, Australian Accounting Interpretations, and other authoritative pronouncements
of the Australian Accounting Standards Board, the Corporations Act 2001 and the Trusts’ Constitution. The report
has been prepared on a going concern basis.
The financial statements and notes comply with International Financial Reporting Standards as issued by the
International Accounting Standards Board. The significant accounting policies used in the preparation and
presentation of these financial statements are provided below and are consistent with prior reporting periods unless
otherwise stated. The financial statements are based on historical cost, except for the measurement at fair value
of selected non-current assets, financial assets and financial liabilities.
These financial statements are consolidated financial statements and accompanying notes of both Rural Funds
Trust and RF Active.
Significant accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions
that affect the reported amounts in the financial statements. Management continually evaluates its judgements,
estimates and assumptions in relation to assets, liabilities, contingent liabilities, revenue and expenses.
Management bases its judgements, estimates and assumptions on historical experience and on other various
factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying
values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions and conditions and may materially affect financial results or the financial
position reported in future periods.
The following are areas for which significant judgements, estimates or assumptions are made:
Valuation of property related assets
Independent valuations on the Group’s properties are obtained, ensuring that each property will have been
independently valued every two years or more often where appropriate. Independent valuation reports assess and
provide value for properties in their entirety. The independent valuation reports contain information with which
judgement is applied to allocate values to investment property, bearer plants and intangible assets.
Estimation of useful lives of bearer plants
The useful lives of bearer plants have been estimated by assessing industry data. The useful lives of bearer plants
are disclosed in Note C3.
18
59
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
Rounding of amounts
The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191
applies and accordingly amounts in the consolidated financial statements and Directors' report have been rounded
to the nearest thousand dollars.
Principles of consolidation
The consolidated financial statements include the financial position and performance of controlled entities from the
date on which control is obtained until the date that control is lost.
Intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities in
the consolidated Group have been eliminated in full for the purpose of these financial statements.
Appropriate adjustments have been made to the controlled entity’s financial position, performance and cash flows
where the accounting policies used by that entity were different from those adopted by the consolidated entity. All
controlled entities have a 30 June financial year end.
Controlled entities
In accordance with AASB 3 Business Combinations, Rural Funds Trust is deemed to control RF Active from the
stapling date of 16 October 2014. Rural Funds Trust is considered to be the acquirer of RF Active due to the size
of the respective entities and as the stapling transaction and capitalisation of RF Active was funded by a distribution
from Rural Funds Trust that was compulsorily used to subscribe for units in RF Active.
Comparative amounts
Comparative amounts have not been restated unless otherwise noted.
Working capital
The deficiency in working capital at 30 June 2019 is due to the timing of distributions. Based on the forecast cash
flows, the Group believes it can pay all its debts as and when they fall due for at least a minimum period of 12
months from the date of these accounts. The Group has headroom in its bank facility limit of approximately $43.6
million as at 30 June 2019 subject to compliance with the Group’s bank covenants.
New and amended standards adopted by the Group
A number of new or amended standards became applicable for the current reporting period and the Group had to
change its accounting policies:
• AASB 9 Financial Instruments, and
• AASB 15 Revenue from Contracts with Customers.
The adoption AASB 9 and AASB 15 and other amendments did not have any material impact on the financial
performance of the Group.
Plant and equipment – bearer plants
Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of
machinery. Under AASB 116 Property, Plant and Equipment bearer plants are initially measured at cost. Bearer
plants will then be subject to depreciation over their respective useful lives.
60
19
Rural Funds Group
Notes to the Financial Statements
30 June 2019
Plant and equipment – bearer plants (continued)
Bearer plants are subject to revaluations based on the Group’s valuation policies. Increases in the carrying amounts
arising from revaluation of bearer plants are recognised in other comprehensive income and accumulated in equity
under asset revaluation reserve. Revaluation increases which reverse a decrease previously recognised in profit
and loss is recognised in profit or loss. Revaluation decreases which offset previous increases are recognised in
other comprehensive income in the asset revaluation reserve. Any other decreases are recognised in profit and
loss.
Restatement: Plant and equipment – bearer plants
For reporting periods starting before 1 July 2016, the Group’s grape vines, almond trees and macadamia trees
qualified as bearer plants under the definition in AASB 141 Agriculture and were measured at fair value.
Subsequent to the changes in accounting standard AASB 2014-6 Amendments to Australian Accounting Standards
– Agriculture: Bearer Plants, as at 1 July 2019, the Group has been valuing its bearer plants at fair value at each
reporting date and not separately recording depreciation. The company has changed its policy to account for the
impact of depreciation.
6
The restatement to account for bearer plant depreciation in the financial year ended 30 June 2018 and prior years
and the associated reallocation between other comprehensive income and the profit and loss has no impact on the
carrying amount of bearer plants, total assets and net assets of the Group because bearer plants were revalued to
their fair value at each reporting date. Accordingly, this restatement has no impact on total comprehensive income
of the Group. Nevertheless, the restatement has resulted in the reclassification among components of total
comprehensive income and components of net assets attributable to unit holders as presented below:
Consolidated Statement of Comprehensive Income (extract)
Depreciation – bearer plants
Impairment losses on bearer plants
Net profit before income tax
Income tax (expense)/benefit
Net profit after income tax
Other comprehensive income
Total comprehensive income
Per stapled unit (cents)
Per unit of Rural Funds Trust (cents)
Per unit of RF Active (cents)
As originally stated
For the year
ended
30 June
2018
$'000
-
-
37,112
(1,080)
36,032
Comprehensive
income
Increase/
(Decrease)
$'000
(4,001)
(2,159)
(6,160)
23
(6,137)
7,980
44,012
14.13
13.85
0.28
6,137
-
(2.41)
(2.41)
-
Restated
For the year
ended
30 June
2018
$'000
(4,001)
(2,159)
30,952
(1,057)
29,895
14,117
44,012
11.72
11.44
0.28
20
61
RURAL FUNDS GROUP ANNUAL REPORT 2019
1
2
y
l
u
J
1
7
1
0
2
0
0
0
$
'
3
0
6
3
9
1
,
1
2
1
3
0
0
,
3
4
5
5
2
3
,
5
8
1
8
7
6
,
7
5
3
3
1
8
,
8
6
2
2
6
,
2
3
8
7
6
,
7
5
3
d
e
t
a
t
s
e
R
-
-
-
-
-
-
7
4
0
,
5
)
7
4
0
,
5
(
0
0
0
$
'
/
e
s
a
e
r
c
n
I
)
e
s
a
e
r
c
e
D
(
d
e
t
a
t
s
y
l
u
J
1
7
1
0
2
0
0
0
$
'
3
0
6
3
9
1
,
1
2
1
3
0
0
,
3
4
5
5
2
3
,
5
8
1
8
7
6
,
7
5
3
0
6
8
,
3
7
5
7
5
,
7
2
8
7
6
,
7
5
3
e
n
u
J
0
3
d
e
t
a
t
s
e
R
8
1
0
2
0
0
0
$
'
6
0
4
,
1
9
3
2
,
7
5
1
8
0
8
,
3
7
6
3
7
0
,
5
9
2
5
3
7
,
8
7
3
0
1
3
7
9
,
9
3
7
6
4
,
5
3
7
,
8
7
3
0
0
0
$
'
/
e
s
a
e
r
c
n
I
)
e
s
a
e
r
c
e
D
(
-
-
-
-
-
-
4
8
1
1
1
,
)
4
8
1
1
1
(
,
8
1
0
2
0
0
0
$
'
d
e
t
a
t
s
e
n
u
J
0
3
6
0
4
,
1
9
3
2
7
5
1
,
8
0
8
,
3
7
6
3
7
0
5
9
2
,
5
3
7
8
7
3
,
4
9
4
8
0
1
,
5
5
5
5
3
,
5
3
7
8
7
3
,
i
y
l
l
a
n
g
i
r
o
s
A
y
l
l
i
a
n
g
i
r
o
s
A
)
t
s
u
r
T
s
d
n
u
F
l
a
r
u
R
f
o
l
s
r
e
d
o
h
t
i
n
u
(
i
s
g
n
n
r
a
e
i
d
e
n
a
t
e
R
l
s
r
e
d
o
h
t
i
n
u
o
t
e
l
b
a
t
u
b
i
r
t
t
a
s
t
e
s
s
a
t
e
n
l
a
t
o
T
e
v
r
e
s
e
r
n
o
i
t
a
u
a
v
e
r
l
t
e
s
s
A
s
t
n
a
p
l
r
e
r
a
e
b
-
t
n
e
m
p
u
q
e
i
d
n
a
t
n
a
P
l
y
t
i
l
i
b
a
i
l
x
a
t
d
e
r
r
e
f
e
D
s
t
e
s
s
a
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
l
a
t
o
T
s
t
e
s
s
a
t
e
N
)
t
c
a
r
t
x
e
(
n
o
i
t
i
s
o
P
i
l
a
i
c
n
a
n
F
f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
9
1
0
2
e
n
u
J
0
3
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
e
h
t
o
t
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
s
e
t
o
N
62
f
o
s
r
o
t
c
e
r
i
D
e
h
t
s
a
d
e
i
f
i
t
n
e
d
i
n
e
e
b
s
a
h
,
s
t
n
e
m
g
e
s
g
n
i
t
a
r
e
p
o
e
h
t
f
o
e
c
n
a
m
r
o
f
r
e
p
i
g
n
s
s
e
s
s
a
d
n
a
s
e
c
r
u
o
s
e
r
g
n
i
t
a
c
o
l
l
a
r
o
f
l
i
e
b
s
n
o
p
s
e
r
s
i
o
h
w
,
r
e
k
a
m
n
o
s
c
e
d
i
i
g
n
i
t
a
r
e
p
o
i
f
e
h
c
l
a
r
u
t
l
u
c
i
r
g
a
i
g
n
s
a
e
l
d
n
a
i
g
n
d
o
h
l
h
c
a
e
)
t
n
e
m
g
e
s
e
n
o
:
8
1
0
2
(
s
t
n
e
m
g
e
s
i
x
s
n
i
t
d
e
n
e
s
e
r
p
s
r
o
t
c
e
s
l
a
r
u
t
l
u
c
i
r
g
a
x
s
i
n
i
y
t
r
e
p
o
r
p
l
s
d
o
h
y
l
t
n
e
r
r
u
c
p
u
o
r
G
e
h
T
.
y
t
i
t
n
E
l
i
e
b
s
n
o
p
s
e
R
e
h
t
,
s
t
n
a
p
l
r
e
r
a
e
b
,
y
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
i
e
d
u
c
n
l
i
s
t
e
s
s
a
y
t
r
e
p
o
r
p
t
n
e
m
g
e
S
.
e
m
o
c
n
i
t
s
e
r
e
n
t
i
d
n
a
e
m
o
c
n
i
e
c
n
a
n
i
f
,
e
m
o
c
n
i
l
t
a
n
e
r
s
e
d
u
c
n
l
i
e
u
n
e
v
e
r
t
n
e
m
g
e
S
.
t
n
e
m
p
u
q
e
i
d
n
a
y
t
r
e
p
o
r
p
t
c
e
r
i
d
n
i
r
o
t
c
e
r
i
d
d
n
a
s
e
i
t
i
l
i
b
a
L
i
.
l
e
v
e
l
e
t
a
r
o
p
r
o
c
a
t
a
d
e
g
a
n
a
m
e
r
a
s
r
o
t
c
e
s
e
s
e
h
t
n
i
d
e
s
i
r
o
g
e
t
a
c
t
o
n
s
t
e
s
s
a
y
t
r
e
p
o
r
p
d
n
a
e
u
n
e
v
e
R
.
t
n
e
m
p
u
q
e
i
d
n
a
t
n
a
p
l
d
n
a
s
t
e
s
s
a
i
.
s
s
a
b
d
e
t
a
d
i
l
o
s
n
o
c
a
n
o
r
e
k
a
m
n
o
s
c
e
d
i
i
g
n
i
t
a
r
e
p
o
f
i
e
h
c
e
h
t
y
b
i
d
e
w
e
v
e
r
e
r
a
e
s
e
h
t
s
a
s
t
n
e
m
g
e
s
l
i
a
u
d
v
d
n
i
i
o
t
d
e
t
a
c
o
l
l
a
t
o
n
e
r
a
s
t
n
e
m
e
v
o
m
n
o
i
t
a
u
l
a
v
e
r
d
n
a
e
u
n
e
v
e
r
l
i
e
b
g
n
a
t
n
i
s
e
s
n
e
p
x
e
t
n
e
m
g
e
S
n
o
i
t
a
m
r
o
f
n
i
S
T
L
U
S
E
R
.
B
t
n
e
m
g
e
S
1
B
e
h
T
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
e
h
t
o
t
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
s
e
t
o
N
9
1
0
2
e
n
u
J
0
3
d
e
t
a
c
o
l
l
a
n
U
a
i
m
a
d
a
c
a
M
n
o
t
t
o
C
s
d
r
a
y
e
n
V
i
y
r
t
l
u
o
P
l
a
t
o
T
0
0
0
$
'
0
0
0
$
'
)
0
0
6
,
4
(
-
1
9
3
,
6
6
6
4
3
,
1
6
6
9
,
6
1
)
1
8
(
)
1
0
0
,
4
(
3
3
4
,
9
1
-
-
7
8
0
,
1
5
7
3
2
-
0
0
0
$
'
4
4
3
,
1
)
3
4
(
)
4
4
(
2
6
2
,
1
0
5
3
,
2
-
0
0
0
$
'
0
5
2
,
3
0
0
0
$
'
7
7
7
,
3
)
0
5
9
(
0
0
0
$
'
e
l
t
t
a
C
0
0
0
$
'
-
-
7
1
7
0
1
,
8
9
2
6
1
,
0
0
0
$
'
8
5
6
9
2
,
)
7
0
6
3
(
,
s
d
n
o
m
A
l
)
4
3
9
,
1
(
1
2
6
,
2
1
)
2
9
9
6
(
,
5
3
3
,
1
7
1
0
2
1
,
-
9
6
9
,
1
6
3
6
,
3
)
0
6
8
(
-
-
0
7
6
0
1
,
2
3
7
,
6
0
7
4
,
1
0
6
8
)
5
5
8
5
(
,
7
1
0
,
5
1
8
5
6
2
,
)
7
9
0
3
(
,
1
9
5
5
1
,
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
o
d
n
a
s
s
o
l
r
o
t
i
f
o
r
p
o
t
n
o
i
t
a
u
l
a
v
e
r
l
a
t
o
T
s
t
n
a
l
p
r
e
r
a
e
b
-
n
o
i
t
a
i
c
e
r
p
e
D
e
u
n
e
v
e
r
l
a
t
o
T
9
1
0
2
s
t
n
a
p
l
r
e
r
a
e
b
i
-
n
o
i
t
a
c
e
r
p
e
D
e
u
n
e
v
e
r
l
a
t
o
T
e
m
o
c
n
i
8
1
0
2
e
m
o
c
n
i
i
e
v
s
n
e
h
e
r
p
m
o
c
r
e
h
t
o
d
n
a
s
s
o
l
r
o
t
i
f
o
r
p
o
t
n
o
i
t
a
u
a
v
e
r
l
l
a
t
o
T
.
e
u
n
e
v
e
r
’
s
p
u
o
r
G
e
h
t
f
o
%
0
1
n
a
h
t
e
r
o
m
r
o
f
t
n
u
o
c
c
a
h
c
a
e
t
n
e
m
g
e
s
y
r
t
l
u
o
P
e
h
t
n
i
r
e
m
o
t
s
u
c
e
n
o
d
n
a
t
n
e
m
g
e
s
s
d
n
o
m
A
e
h
t
l
n
i
s
r
e
m
o
t
s
u
c
o
w
T
2
2
.
t
n
e
m
e
t
a
t
s
e
r
f
o
s
l
i
t
a
e
d
r
o
f
s
t
n
a
p
l
r
e
r
a
e
b
–
i
t
n
e
m
p
u
q
E
d
n
a
t
n
a
P
A
e
t
o
N
o
t
l
r
e
f
e
R
*
63
RURAL FUNDS GROUP ANNUAL REPORT 2019
l
a
t
o
T
0
0
0
$
'
7
1
5
,
1
1
0
7
5
,
7
5
8
7
8
0
,
9
6
8
9
6
7
,
6
7
6
5
8
,
5
4
9
5
3
7
,
9
3
7
0
,
4
6
6
1
4
8
,
9
4
8
0
8
,
3
7
6
9
4
6
,
3
2
7
0
0
0
$
'
3
6
0
,
6
3
7
1
5
,
1
1
0
8
5
,
7
4
5
6
9
,
6
1
5
4
5
,
4
6
5
3
7
,
9
7
5
2
,
4
3
2
9
9
,
3
4
7
4
6
,
1
9
3
6
,
5
4
3
2
d
e
t
a
c
o
l
l
a
n
U
s
a
i
m
a
d
a
c
a
M
n
o
t
t
o
C
s
d
r
a
y
e
n
V
i
y
r
t
l
u
o
P
-
0
0
0
$
'
4
7
2
,
4
1
4
7
2
,
4
1
2
8
6
5
3
,
4
1
-
0
0
0
$
'
8
9
3
,
1
5
8
9
3
,
1
5
-
8
9
3
,
1
5
-
0
0
0
$
'
2
9
3
,
9
5
2
9
3
,
9
5
8
8
6
,
4
0
8
0
,
4
6
-
0
0
0
$
'
7
8
3
2
7
,
7
8
3
2
7
,
5
9
5
2
,
2
8
9
4
7
,
e
l
t
t
a
C
0
0
0
$
'
0
0
0
$
'
s
d
n
o
m
A
l
5
7
5
0
5
2
,
2
8
4
3
7
3
,
-
5
7
5
0
5
2
,
-
5
7
5
0
5
2
,
-
2
8
4
3
7
3
,
9
3
4
2
5
,
1
2
9
5
2
4
,
n
o
i
t
a
u
a
v
l
s
'
r
o
t
c
e
r
i
d
r
e
p
s
t
e
s
s
a
e
l
b
g
n
a
t
n
i
i
f
o
n
o
i
t
a
u
l
a
v
e
R
n
o
i
t
a
u
l
a
v
s
'
r
o
t
c
e
r
i
d
t
a
s
t
e
s
s
a
l
a
t
o
t
d
e
t
s
u
d
A
j
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
y
t
r
e
p
o
r
p
l
a
t
o
T
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
r
e
h
t
O
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
l
a
t
o
T
8
1
0
2
s
t
n
e
m
e
t
a
t
S
l
a
i
i
c
n
a
n
F
e
h
t
o
t
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
s
e
t
o
N
)
d
e
u
n
i
t
n
o
c
(
n
o
i
t
a
m
r
o
f
n
i
9
1
0
2
e
n
u
J
0
3
t
n
e
m
g
e
S
1
B
s
t
e
s
s
a
t
n
e
m
g
e
S
9
1
0
2
64
0
9
4
,
3
1
3
0
8
,
0
3
1
4
3
,
7
4
5
0
2
8
7
,
1
5
0
0
3
1
,
5
2
9
9
2
3
,
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
y
t
r
e
p
o
r
p
l
a
t
o
T
-
2
8
0
9
4
,
3
1
2
7
5
,
3
1
-
-
3
0
8
,
0
3
3
0
8
,
0
3
-
8
1
5
1
4
3
,
7
4
9
5
8
,
7
4
-
5
9
5
2
,
5
0
2
8
7
,
0
0
8
0
8
,
-
-
1
5
0
0
3
1
,
1
5
0
0
3
1
,
-
0
0
0
5
4
,
5
2
9
9
2
3
,
5
2
9
4
7
3
,
n
o
i
t
a
u
a
v
l
s
'
r
o
t
c
e
r
i
d
r
e
p
s
t
e
s
s
a
e
b
g
n
a
t
n
l
i
i
f
o
n
o
i
t
a
u
a
v
e
R
l
n
o
i
t
a
u
a
v
l
s
'
r
o
t
c
e
r
i
d
t
a
s
t
e
s
s
a
l
a
t
o
t
d
e
t
s
u
d
A
j
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
r
e
h
t
O
s
t
n
u
o
c
c
a
y
r
o
t
u
t
a
t
s
r
e
p
s
t
e
s
s
a
l
a
t
o
T
Rural Funds Group
Notes to the Financial Statements
30 June 2019
B1 Segment information (continued)
Net asset value adjusted for water rights
The chief operating decision maker of RFF assesses the segments on property asset values adjusted for water
rights. RFF owns permanent water rights and entitlements which are recorded at historical cost less accumulated
impairment losses. Such rights have an indefinite life and are not depreciated. The carrying value is tested annually
for impairment as well as for possible reversal of impairment. If events or changes in circumstances indicate
impairment, or reversal of impairment, the carrying value is adjusted to take account of impairment losses.
The book value of the water rights (including investments in BIL and CICL) at 30 June 2019 is $131,273,000 (2018:
$119,657,000).
Independent valuations on the Group’s properties are obtained, ensuring that each property will have been
independently valued every two years or more often where appropriate. Independent valuation reports assess and
provide value for properties in their entirety. The independent valuation reports contains information with which
judgement is applied in order to allocate values to investment property, bearer plants and intangible assets. The
Directors have taken into account the most recent valuations on each property and consider that they remain a
reasonable estimate and on this basis the fair value of water entitlements before deferred tax adjustments at 30
June 2019 was $208,042,000 (2018: $169,498,000) representing the value of the water rights of $76,769,000
(2018: $49,841,000) above cost.
The following is a reconciliation of the book value at 30 June 2019 to an adjusted value based on the Directors'
valuation of the water rights which are assessed by the chief operating decision maker.
Assets
Total current assets
Total non-current assets
Total assets
Liabilities
Total current liabilities
Total non-current liabilities
Total liabilities (excluding net assets attributable
to unitholders)
Net assets attributable to unitholders
Net asset value per unit ($)
Per Statutory
Consolidated
Statement of
Financial
Position
$'000
Revaluation of
water
entitlements
per Directors'
valuation
$'000
9,330
859,757
869,087
19,425
323,790
343,215
525,872
1.57
-
76,769
76,769
-
-
-
76,769
0.23
Directors'
valuation
(Adjusted)
$'000
9,330
936,526
945,856
19,425
323,790
343,215
602,641
1.80
24
65
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
B1 Segment information (continued)
Adjusted funds from operations (AFFO)
The following presents the adjusted funds from operations (AFFO) and provides the reconciliation from AFFO to
Net profit after income tax which is assessed by the chief operating decision maker:
Revenue
Other income
Management fees
Property Expenses
Finance costs
Other expenses
Straight-lining of rental revenue
Interest component of JBS feedlot finance lease
Income tax payable on public trading trust - RF Active
Adjusted Funds From Operations (AFFO)
Change in fair value of interest rate swaps
Depreciation and amortisation - other
Depreciation - bearer plants
Reversal of impairment/(impairment) of bearer plants
Change in fair value of investment property
Change in fair value of financial assets/liabilities
Reversal of impairment of intangible assets
Straight-lining of rental revenue
Interest component of JBS feedlot finance lease
Income tax expense
Gain on sale of assets
Net profit after income tax
AFFO cents per unit
B2 Revenue
Rental income
Finance income
Interest received
Total
2019
$'000
66,391
2,541
(8,496)
(1,595)
(9,985)
(3,892)
(953)
(352)
(413)
43,246
(18,208)
(1,230)
(4,600)
8,854
8,352
(70)
105
953
352
(4,411)
12
33,355
Restated*
2018
$'000
51,087
1,183
(6,263)
(1,383)
(9,053)
(2,971)
-
-
(277)
32,323
(1,956)
(1,001)
(4,001)
(2,159)
7,398
-
54
-
-
(780)
17
29,895
13.3
12.7
2019
$'000
59,103
7,205
83
66,391
2018
$'000
49,462
1,554
71
51,087
The Group’s revenue is largely comprised of income under leases and finance income. All revenue is stated net
of the amount of goods and services tax (GST).
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
25
66
Rural Funds Group
Notes to the Financial Statements
30 June 2019
B2 Revenue (continued)
Rental income arises from the leasing of property assets and operational plant and equipment and is accounted
for on a straight-line basis over the period of the lease. The respective leased assets are included in the
Consolidated Statement of Financial Position based on that nature.
Finance income arises from the provision of finance leases in the form of leased cattle breeders and leased cattle
feedlots, provision of financial guarantees and working capital loans and recognised on an accrual basis using the
effective interest rate method.
Other Income
Temporary water sales
Other income
Total
Expenses
2019
$'000
2,427
114
2,541
2018
$'000
1,093
90
1,183
Expenses such as Responsible Entity fees, property expenses and overheads are recognised on an accruals basis.
Interest expenses are recognised on an accrual basis using the effective interest method.
B3 Earnings per unit
Per stapled unit
Net profit after income tax for the year ($'000)
Weighted average number of units on issue during the year (thousands)
Basic and diluted earnings per unit (total) (cents)
Per unit of Rural Funds Trust
Net profit after income tax for the year ($'000)
Weighted average number of units on issue during the year (thousands)
Basic and diluted earnings per unit (total) (cents)
Per unit of RF Active
Net profit after income tax for the year ($'000)
Weighted average number of units on issue during the year (thousands)
Basic and diluted earnings per unit (total) (cents)
2019
33,355
326,170
10.23
32,388
326,170
9.93
967
326,170
0.30
Restated*
2018
29,895
255,028
11.72
29,172
255,028
11.44
723
255,028
0.28
Basic earnings per unit are calculated on net profit attributable to unitholders of the Group divided by the weighted
average number of issued units.
B4 Distributions
The group paid and declared the following distributions in the year:
Distribution paid 31 July 2018
Distribution paid 31 October 2018
Distribution paid 31 January 2019
Distribution paid 30 April 2019
Distribution declared 28 June 2019, paid 31 July 2019
Cents
per unit
2.5075
2.6075
2.6075
2.6075
2.6075
Total
$
6,409,935
8,675,317
8,686,568
8,699,809
8,715,923
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
26
67
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C. PROPERTY ASSETS
This section includes detailed information regarding RFF’s properties, which are made up of multiple line items on
the Consolidated Statement of Financial Position including Investment property, Plant and equipment, Plant and
equipment – bearer plants, Intangible assets and Financial assets. These asset items generate rental and other
property income.
C1 RFF property assets
Investment property
Plant and equipment - bearer plants
Financial assets - property related
Intangible assets
Plant and equipment - other
Total
C2
C3
C4
C6
C8
Rental income and fair value movements from RFF property assets
Rental income from property assets
Finance income from property assets
Change in fair value of investment property
Reversal of impairment/(impairment) of bearer plants
Revaluation (decrement)/increment - bearer plants
Leasing arrangements
2019
$'000
489,327
172,915
68,260
118,531
8,537
857,570
2019
$'000
59,103
7,205
8,352
8,854
(275)
2018
$'000
357,518
157,239
36,910
106,926
5,480
664,073
2018
$'000
49,462
1,554
7,398
(2,159)
14,140
Minimum lease payments receivable under non-cancellable operating leases of investment properties,
bearer plants, plant and equipment and water rights not recognised in the financial statements and finance
leases of financial assets, are receivable as follows:
Within one year
Later than one year, but not later than five years
Later than five years
Total
Key changes to the property portfolio during the year:
2019
$'000
65,693
256,907
421,974
744,575
2018
$'000
51,858
243,679
509,219
804,756
•
•
•
•
•
•
•
In July 2018, the Group purchased Comanche, a 7,600 ha cattle property located in central Queensland
for $16.7 million including transaction costs.
In October 2018, the Group settled three feedlots, Mungindi, Caroona and Prime City from JBS for $28.7
million including transaction costs.
In September 2018, the Group purchased Cerberus, an 8,280 ha cattle property located in central
Queensland for $10.9 million including transaction costs.
In September 2018, the Group purchased Mayneland, a 2,942 ha cotton property in central Queensland
for $17.9 million including transaction costs.
In October 2018, the Group purchased Dyamberin, a 1,728 ha cattle property located in the New England
region of New South Wales for $14.2 million including transaction costs.
In January 2019, the Group purchased Woodburn, a 1,062 ha cattle property located in the New England
region of New South Wales for $7.5 million including transaction costs.
In March 2019, the Group purchased Cobungra, a 6,486 ha cattle property located in the East Gippsland
region of Victoria for $36.9 million including transaction costs.
27
68
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C1 RFF property assets (continued)
Valuations
Independent valuations on the Group’s properties are obtained, ensuring that each property will have been
independently valued every two years or more often where appropriate. Independent valuers engaged hold
recognised and relevant professional qualifications with experience in agricultural properties.
Independent valuations have been obtained for newly acquired properties prior to acquisition for the year ended
30 June 2019. The following existing properties had relevant independent valuations for the year ended 30 June
2019:
Almond properties
Vineyard properties
Cattle properties
Cotton properties
Other
Kerarbury, Tocabil, Mooral, Yilgah
Kleinig, Geier, Dohnt, Rosebank, Mundy and Murphy, Hahn
Cobungra, Woodburn, Dyamberin, Cerberus, Comanche, Rewan,
Mutton Hole, Oakland Park
Lynora, Mayneland
Unleased High Security Murrumbidgee Water
Directors have considered independent valuations and market evidence where appropriate to determine the
appropriate fair value to adopt. The Directors have adopted all valuations from independent valuers in the periods
where valuations have been obtained. The exception to this is in relation to certain poultry assets, where the
Directors determined a more conservative view was appropriate in line with assumptions applied with those assets.
The Directors have deemed that independent valuations were not required on remaining properties as there have
been no material changes to the industry and geographical conditions of these properties in which the independent
valuers have previously assessed. For these properties, the Directors have performed internal assessments,
considering the latest valuation reports, that the fair value is still reflective of the properties at reporting date.
The Group’s properties, including those under development, are carried at fair value excluding the value of water
rights. Water rights are treated as intangible assets, which are held at historical cost less accumulated impairment
losses. Independent valuation reports assess and provide value for properties in its entirety. The independent
valuation reports contain information with which judgement is applied in order to allocate values to their investment
property, bearer plants and intangible assets.
Where available, each component of the property, meaning the land, the trees, infrastructure and any water assets,
will be valued on an encumbered (subject to lease) basis using a discounted cashflow approach from future rents.
If this information is not available, the valuation report may provide a summation basis of either the encumbered or
unencumbered (not subject to lease) value which can be used to determine the allocation of the components.
Judgement is applied as part of these allocations which vary from property to property given the individual
circumstances of the leasing arrangements. As a result of significant volatility experienced in the water market for
almond properties, the previous allocation technique used, based on the market approach for water, no longer
reflected the unencumbered and long term value of water entitlements. The allocation technique was modified to
one based on underlying rents. The Directors deem this to be an appropriate allocation technique for each asset
category given the change and reflect fair value for each asset category.
Significant accounting judgments, estimates and assumptions in relation to valuation of property assets
At the end of each reporting period, the Directors update their assessment of fair value of each property,
considering the most recent independent valuations. The Directors determine a property’s value using reasonable
fair value estimates.
The main level 3 inputs used by the Group include discount rates, capitalisation rates, rate per area of land and
adult equivalent rates estimated in the respective valuations based on comparable transactions and industry data.
Changes in level 3 fair values are analysed at each reporting date and during discussions with the independent
valuers.
Significant judgment is applied in order to allocate values to investment property, bearer plants and intangible
assets as disclosed in the independent valuation reports. Independent valuation reports assess and provide value
for properties in their entirety. The independent valuation reports contain information with which judgement is
applied to allocate values to investment property, bearer plants and intangible assets. The allocation method may
change to reflect best estimates of value attributed to each asset class at reporting date.
The Group’s policy is to recognise transfers in to and transfers out of fair value hierarchy levels as at the end of the
reporting period. There were no transfers between levels for recurring fair value measurements during the year.
28
69
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C2 Investment property
2019
Almond
property
Cattle
property
Poultry
property
Vineyard
property
Cotton
property
Macadamia
property
Total
Opening net book amount
118,214
104,897
77,156
25,435
27,131
4,685
357,518
$'000
$'000
$'000
$'000
$'000
$'000
$'000
Acquisitions
Additions
Amortisation of lease
incentives
Fair value adjustment
-
84,542
13,923
2,873
-
(200)
-
932
-
-
17,879
-
102,421
152
3,184
172
21,236
-
-
-
-
(200)
8,352
3,879
1,335
(6,992)
12,064
(1,934)
Closing net book amount
136,016
193,447
71,096
37,651
46,260
4,857
489,327
2018
Almond
property
Cattle
property
Poultry
property
Vineyard
property
Cotton
property
Macadamia
property
Total
Opening net book amount
Acquisitions
Additions
Amortisation of lease
incentives
Fair value adjustment
95,605
43,560
83,011
25,435
24,157
2,015
273,783
-
17,257
53,156
3,297
-
(133)
-
-
-
5,352
5,017
(5,855)
-
-
-
-
-
2,440
-
534
-
320
53,156
23,314
-
(133)
2,350
7,398
Closing net book amount
118,214
104,897
77,156
25,435
27,131
4,685
357,518
Investment properties comprise land, buildings and integral infrastructure including shedding, irrigation and
trellising.
Investment properties are held for long-term rental yields and capital growth and are not occupied by the Group.
RFF measures and recognises investment property at fair value where the valuation technique is based on
unobservable inputs. Changes in fair value are presented through profit or loss in the Consolidated Statement of
Comprehensive Income.
Capital expenditure that enhances the future economic benefits of the assets are capitalised to investment property.
Incentives provided are also capitalised to the investment property and are amortised on a straight-line basis over
the term of the lease as a reduction of rental revenue.
70
29
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C3 Plant and equipment – bearer plants
2019
Opening net book amount
Additions
Disposals
Depreciation - bearer plants
Transfers
Fair value adjustment - profit and loss
Fair value adjustment - other comprehensive income
Bearer
Plants -
Almonds
$'000
129,330
11,470
-
(3,607)
-
8,313
(280)
Bearer
Plants -
Vineyards
$'000
20,898
Bearer
Plants -
Macadamias
$'000
7,011
227
-
(950)
-
541
5
-
-
(43)
-
-
-
Total
$'000
157,239
11,697
-
(4,600)
-
8,854
(275)
Closing net book amount
145,226
20,721
6,968
172,915
2018
Opening net book amount
Additions
Depreciation - bearer plants - Restated*
Fair value adjustment - profit and loss - Restated*
Fair value adjustment - other comprehensive income -
Restated *
Closing net book amount
Bearer
Plants -
Almonds
$'000
95,285
26,957
(3,098)
(3,584)
13,770
Bearer Plants
- Vineyards
$'000
19,789
1,109
(860)
785
75
Bearer
Plants -
Macadamias
$'000
6,119
Total
$'000
121,193
-
28,066
(43)
640
295
(4,001)
(2,159)
14,140
129,330
20,898
7,011
157,239
Bearer plants are solely used to grow produce over their productive lives and are accounted for under AASB 116
Property, Plant and Equipment.
Bearer plants are held for long-term rental yields and are not operated by the Group. RFF initially measures and
recognises bearer plants at cost. After initial measurement, the Group adopts the revaluation model and bearer
plants are carried at fair value less any accumulated depreciation and accumulated impairment losses.
Bearer plants are subject to revaluations based on the Group’s valuation policies. Increases in the carrying amounts
arising from revaluation of bearer plants are recognised in other comprehensive income and accumulated in equity
under asset revaluation reserve. Revaluation increases which reverse a decrease previously recognised in profit
and loss are recognised in profit or loss. Revaluation decreases which offset previous increases are recognised in
other comprehensive income in the asset revaluation reserve. Any other decreases are recognised in profit and
loss.
Bearer plants are subject to depreciation over their respective useful lives calculated on a straight-line basis on the
carrying amount. Depreciation commences when bearer plants are assumed ready for use and based on the
maturity profile. The useful lives used for each class of depreciable asset are shown below:
Fixed asset class:
Almond bearer plants
Vineyard bearer plants
Macadamia bearer plants
Useful life:
30 years
40 years
45 years
At the end of each annual reporting period, the useful life and carrying amount of each asset is reviewed. Any
revisions are accounted for prospectively as a change in estimate.
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
30
71
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C3 Plant and equipment – bearer plants (continued)
Bearer plants as stated on a historical cost basis is as follows:
Cost
Accumulated depreciation
Accumulated impairment
Net book amount
C4 Financial assets – property related
Non-current
Property related
Investment - BIL
Investment - CICL
Finance Lease - Breeders
Finance Lease - Feedlots
Cattle Facility - Katena Pty Ltd ATF Schafferius Family Trust
Term Loan - DA & JF Camm Pty Limited
Other receivables
Total
2019
$'000
145,701
(11,328)
(2,355)
132,018
2019
$'000
520
12,222
14,431
29,034
1,100
10,000
2018
$'000
134,003
(8,482)
(11,449)
114,072
2018
$'000
509
12,222
14,179
-
-
10,000
953
-
68,260
36,910
Barossa Infrastructure Ltd (BIL) is an unlisted public Company supplying non-potable supplementary irrigation
water for viticulture in the Barossa. The Group holds a minority interest in BIL.
Coleambally Irrigation Co-operative Limited (CICL) is one of Australia's major irrigation companies and is wholly
owned by its farmer members. CICL's irrigation delivery system delivers water to 400,000 hectares of area across
the Coleambally Irrigation District, in the Riverina, near Griffith, NSW. The Group holds a minority interest in CICL.
Finance Lease – Breeders is in the form of breeders which have been leased to Cattle JV Pty Limited, a wholly-
owned subsidiary of Rural Funds Management Limited, for a term of ten years ending in 2026.
Finance Lease – Feedlots is in the form of feedlots leased to JBS Australia Pty Limited (JBS) for a term of ten years
ending in 2028 with a repurchase call option exercisable by JBS and a sale put option exercisable by the Group.
A $1,600,000 cattle financing facility with a term of ten years was extended to Katena Pty Ltd, the lessee of the
Cerberus property to fund the purchase of trade cattle. The balance drawn as at 30 June 2019 is $1,100,000 and
is due to be repaid in September 2028. Its fair value approximates carrying amounts.
A $10,000,000 secured loan with a term of ten years was extended to DA & JF Camm Pty Limited as part of the
lease of the Natal aggregation located near Charters Towers, QLD. The loan is due in December 2027. Its fair
value approximates carrying amounts.
Other receivables relates to the recognition of operating lease revenue on a straight-line basis in accordance with
AASB 16 Leases.
Significant accounting judgements in the valuation of Coleambally Irrigation Co-operative and Barossa
Infrastructure Limited shares
The investments in BIL and CICL are treated the same as water rights, that is, recorded at historical cost less
accumulated impairment losses.
Finance leases
Finance leases are measured at amortised cost. These represent leases of fixed assets or biological assets where
all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, are substantially
transferred from the lessor.
31
72
.
e
t
a
i
r
p
o
r
p
p
a
e
r
e
h
w
n
e
t
f
o
e
r
o
m
r
o
s
r
a
e
y
o
w
l
t
y
r
e
v
e
d
e
u
a
v
y
l
t
n
e
d
n
e
p
e
d
n
i
n
e
e
b
e
v
a
h
l
l
i
w
y
t
r
e
p
o
r
p
h
c
a
e
t
a
h
t
g
n
i
r
u
s
n
e
,
i
t
d
e
n
a
b
o
e
r
a
s
e
’
i
t
r
e
p
o
r
p
s
p
u
o
r
G
e
h
t
n
o
s
n
o
i
t
a
u
a
v
t
n
e
d
n
e
p
e
d
n
I
l
l
e
b
a
r
a
p
m
o
c
n
o
d
e
s
a
b
s
n
o
i
t
a
u
a
v
l
e
v
i
t
c
e
p
s
e
r
e
h
t
n
i
d
e
t
a
m
i
t
s
e
s
e
a
r
t
t
l
n
e
a
v
u
q
e
i
t
l
u
d
a
d
n
a
d
n
a
l
f
o
a
e
r
a
r
e
p
t
e
a
r
,
s
e
t
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
c
,
s
e
t
a
r
t
n
u
o
c
s
d
i
e
d
u
c
n
l
i
s
t
u
p
n
i
3
l
e
v
e
l
i
n
a
m
e
h
T
e
r
a
s
e
u
a
v
l
r
i
a
f
3
l
e
v
e
l
n
i
s
e
g
n
a
h
C
.
y
t
r
e
p
o
r
p
h
c
a
e
f
o
e
u
a
v
l
r
i
a
f
e
h
t
f
o
t
n
e
m
s
s
e
s
s
a
r
i
e
h
t
e
t
a
d
p
u
s
r
o
t
c
e
r
i
d
e
h
t
,
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r
h
c
a
e
f
o
d
n
e
e
h
t
t
A
.
a
t
a
d
y
r
t
s
u
d
n
i
d
n
a
s
n
o
i
t
c
a
s
n
a
r
t
.
s
r
e
u
a
v
l
t
n
e
d
n
e
p
e
d
n
i
e
h
t
h
t
i
i
w
s
n
o
s
s
u
c
s
d
i
g
n
i
r
u
d
d
n
a
e
t
a
d
g
n
i
t
r
o
p
e
r
h
c
a
e
t
a
d
e
s
y
a
n
a
l
:
s
t
n
e
m
e
r
u
s
a
e
m
e
u
a
v
l
r
i
a
f
)
4
E
n
o
i
t
c
e
s
(
3
l
e
v
e
l
g
n
i
r
r
u
c
e
r
n
i
d
e
s
u
s
t
u
p
n
i
l
e
b
a
v
r
e
s
b
o
n
u
t
n
a
c
i
f
i
n
g
s
i
e
h
t
t
u
o
b
a
n
o
i
t
a
m
r
o
n
f
i
e
v
i
t
a
t
i
t
n
a
u
q
e
h
t
s
e
s
i
r
a
m
m
u
s
l
e
b
a
t
i
g
n
w
o
l
l
o
f
e
h
T
o
t
s
t
u
p
n
i
e
l
b
a
v
r
e
s
b
o
n
u
f
o
p
h
s
n
o
i
t
a
l
e
R
i
s
t
u
p
n
i
f
o
e
g
n
a
R
l
e
b
a
v
r
e
s
b
o
n
U
t
a
e
u
a
v
l
r
i
a
F
n
o
i
t
p
i
r
c
s
e
D
.
e
u
a
v
l
r
i
a
f
e
h
t
r
e
w
o
l
e
h
t
,
e
t
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
c
d
n
a
t
n
u
o
c
s
d
i
e
h
t
i
r
e
h
g
h
e
h
T
0
0
.
9
-
0
0
.
8
0
0
9
.
-
0
0
8
.
)
%
(
e
a
r
t
e
u
l
a
v
r
i
a
f
%
8
1
0
2
%
9
1
0
2
*
s
t
u
p
n
i
t
n
u
o
c
s
D
i
8
1
0
2
0
0
0
$
'
4
4
5
7
4
2
,
9
1
0
2
0
0
0
$
'
2
4
2
,
1
8
2
d
e
t
a
g
i
r
r
i
e
g
a
r
e
v
a
r
e
p
e
u
a
v
l
e
h
t
i
r
e
h
g
h
e
h
T
.
e
u
a
v
l
r
i
a
f
a
/
n
.
e
u
a
v
l
r
i
a
f
e
h
t
i
r
e
h
g
h
e
h
t
,
e
r
a
t
c
e
h
0
0
0
,
8
1
$
e
g
a
r
e
v
a
r
e
p
$
e
r
a
t
c
e
h
d
e
a
g
i
r
r
i
t
e
h
t
i
r
e
h
g
h
e
h
t
,
y
t
i
c
a
p
a
c
g
n
y
r
r
a
c
i
l
t
n
e
a
v
u
q
e
i
e
h
t
r
e
w
o
l
e
h
t
,
e
t
a
r
t
n
u
o
c
s
d
i
e
h
t
i
r
e
h
g
h
e
h
T
0
5
.
8
/
a
n
.
e
u
a
v
l
r
i
a
f
e
h
t
r
e
w
o
l
e
h
t
,
e
t
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
c
e
h
t
i
r
e
h
g
h
e
h
T
0
5
.
5
1
-
0
0
.
1
1
5
9
.
8
1
-
3
2
1
1
.
e
h
t
r
e
w
o
l
e
h
t
,
e
t
a
r
t
n
u
o
c
s
d
i
e
h
t
i
r
e
h
g
h
e
h
T
0
5
.
9
5
7
8
.
-
5
2
8
.
.
e
u
a
v
l
r
i
a
f
.
e
u
a
v
l
i
g
n
y
r
r
a
c
y
t
i
c
a
p
a
c
t
l
n
e
a
v
u
q
e
i
t
e
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
C
6
5
1
7
7
,
)
%
(
)
%
(
e
a
r
t
)
%
(
e
a
r
t
t
n
u
o
c
s
D
i
t
n
u
o
c
s
D
i
3
3
3
6
4
,
1
3
1
7
2
,
6
9
0
,
1
7
2
7
3
,
8
5
0
6
2
,
6
4
t
l
u
d
a
h
c
a
e
r
e
p
e
u
a
v
l
e
h
t
i
r
e
h
g
h
e
h
T
0
5
5
,
4
$
-
0
5
6
$
0
0
5
5
$
,
-
0
0
9
$
t
l
u
d
a
r
e
p
$
7
9
8
4
0
1
,
7
4
4
,
3
9
1
)
%
(
4
2
.
4
1
-
1
6
8
.
0
0
5
1
.
-
0
5
.
8
t
e
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
C
d
r
a
h
c
r
o
d
n
o
m
A
l
y
t
r
e
p
o
r
p
d
n
a
y
t
r
e
p
o
r
p
e
l
t
t
a
C
e
r
u
t
c
u
r
t
s
a
r
f
n
i
d
n
a
y
t
r
e
p
o
r
p
y
r
t
l
u
o
P
e
r
u
t
c
u
r
t
s
a
r
f
n
i
d
r
a
y
e
n
V
i
d
n
a
y
t
r
e
p
o
r
p
n
o
t
t
o
C
e
r
u
t
c
u
r
t
s
a
r
f
n
i
d
e
t
a
l
e
r
y
t
r
e
p
o
r
p
–
s
t
e
s
s
a
l
a
i
c
n
a
n
F
d
n
a
i
s
t
n
a
l
p
r
e
r
a
e
B
,
y
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
I
f
o
t
n
e
m
e
r
u
s
a
e
m
e
u
a
v
l
r
i
a
F
5
C
9
1
0
2
e
n
u
J
0
3
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
e
h
t
o
t
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
s
e
t
o
N
s
t
n
a
p
l
r
e
r
a
e
B
d
n
a
y
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
I
r
e
w
o
l
e
h
t
,
e
t
a
r
n
o
i
t
a
s
i
l
a
t
i
p
a
c
e
h
t
i
r
e
h
g
h
e
h
T
)
%
(
e
a
r
t
.
e
u
a
v
l
r
i
a
f
e
h
t
0
0
.
7
0
0
.
7
t
n
u
o
c
s
D
i
6
9
6
1
1
,
5
2
8
,
1
1
d
r
a
h
c
r
o
i
a
m
a
d
a
c
a
M
.
s
e
u
a
v
l
r
i
a
f
t
c
e
f
f
a
y
l
l
a
i
r
e
t
a
m
t
a
h
t
s
t
u
p
n
i
l
e
b
a
v
r
e
s
b
o
n
u
i
t
n
e
e
w
e
b
s
p
h
s
n
o
i
t
a
e
r
-
r
e
t
n
l
7
5
7
4
1
5
,
2
4
2
,
2
6
6
i
t
n
a
c
i
f
i
n
g
s
i
o
n
e
r
e
w
e
r
e
h
T
*
y
t
r
e
p
o
r
p
l
a
t
o
T
2
3
73
RURAL FUNDS GROUP ANNUAL REPORT 2019
l
a
t
o
T
0
0
0
$
'
-
5
0
1
0
0
5
1
1
,
6
2
9
6
0
1
,
)
5
5
7
(
1
3
5
8
1
1
,
6
8
2
9
1
1
,
1
3
5
8
1
1
,
l
a
t
o
T
0
0
0
$
'
8
3
7
8
0
1
,
7
-
4
5
)
3
7
8
1
(
,
)
0
6
8
(
6
2
9
6
0
1
,
6
8
7
7
0
1
,
6
2
9
6
0
1
,
3
3
7
5
2
4
3
,
5
1
8
r
e
h
t
O
0
0
0
$
'
-
-
-
)
1
2
(
6
3
2
4
3
,
6
3
2
4
3
,
6
3
2
4
3
,
r
e
h
t
O
0
0
0
$
'
6
4
5
-
)
9
7
1
(
6
7
3
4
3
,
-
7
5
2
4
3
,
7
5
2
4
3
,
7
5
2
4
3
,
0
0
0
$
'
-
-
-
-
5
1
8
5
1
8
5
1
8
-
-
-
0
0
0
$
'
2
7
6
3
,
-
2
7
6
3
,
2
7
6
3
,
2
7
6
3
,
0
0
0
$
'
0
0
5
-
-
-
-
0
0
5
0
0
5
0
0
5
-
-
-
0
0
0
$
'
9
4
0
,
1
-
9
4
0
,
1
9
4
0
,
1
9
4
0
,
1
i
s
a
m
a
d
a
c
a
M
n
o
t
t
o
C
s
d
r
a
y
e
n
V
i
y
r
t
l
u
o
P
e
r
u
t
c
u
r
t
s
a
r
f
n
i
0
0
0
$
'
8
0
8
7
-
-
-
-
5
1
8
5
1
8
5
1
8
-
-
-
-
0
0
0
$
'
2
7
6
3
,
-
2
7
6
3
,
2
7
6
3
,
2
7
6
3
,
0
0
0
$
'
0
0
5
-
-
-
-
-
0
0
5
0
0
5
0
0
5
-
-
-
-
0
0
0
$
'
9
4
0
,
1
-
9
4
0
,
1
9
4
0
,
1
9
4
0
,
1
i
s
a
m
a
d
a
c
a
M
n
o
t
t
o
C
s
d
r
a
y
e
n
V
i
y
r
t
l
u
o
P
e
r
u
t
c
u
r
t
s
a
r
f
n
i
e
l
t
t
a
C
0
0
0
$
'
-
8
9
5
,
1
-
-
-
8
9
5
,
1
8
9
5
,
1
8
9
5
,
1
e
l
t
t
a
C
0
0
0
$
'
-
-
-
-
-
-
-
-
-
0
0
0
$
'
s
d
n
o
m
A
l
1
2
5
0
1
1
0
9
,
9
3
3
6
,
6
6
0
6
6
,
6
7
5
1
4
,
7
7
)
5
5
7
(
0
6
6
,
6
7
0
0
0
$
'
s
d
n
o
m
A
l
-
9
7
1
3
3
3
,
8
6
-
)
9
7
8
,
1
(
3
3
6
,
6
6
3
9
4
,
7
6
)
0
6
8
(
3
3
6
,
6
6
t
n
u
o
m
a
k
o
o
b
t
e
n
g
n
n
e
p
O
i
t
n
e
r
r
u
c
-
n
o
N
s
n
o
i
t
i
d
d
A
t
n
u
o
m
a
k
o
o
b
t
e
n
g
n
i
s
o
C
l
t
n
e
m
r
i
a
p
m
i
f
o
l
a
s
r
e
v
e
R
s
r
e
f
s
n
a
r
T
t
n
e
m
r
i
a
p
m
i
l
d
e
t
a
u
m
u
c
c
A
t
n
u
o
m
a
k
o
o
b
t
e
N
t
s
o
C
9
1
0
2
8
1
0
2
t
n
u
o
m
a
k
o
o
b
t
e
n
g
n
n
e
p
O
i
t
n
e
r
r
u
c
-
n
o
N
s
n
o
i
t
i
d
d
A
s
r
e
f
s
n
a
r
T
t
n
u
o
m
a
k
o
o
b
t
e
n
g
n
i
s
o
C
l
t
n
e
m
r
i
a
p
m
i
f
o
l
a
s
r
e
v
e
R
t
n
e
m
r
i
a
p
m
i
l
d
e
t
a
u
m
u
c
c
A
t
n
u
o
m
a
k
o
o
b
t
e
N
t
s
o
C
l
s
a
s
o
p
s
D
i
.
s
t
n
e
m
e
l
t
i
t
n
e
d
n
a
s
t
h
g
i
r
r
e
t
a
w
f
o
n
o
i
t
a
u
a
v
l
’
s
r
o
t
c
e
r
i
D
r
o
f
1
B
e
t
o
n
o
t
r
e
f
e
R
.
s
t
n
e
m
e
l
t
i
t
n
e
d
n
a
s
t
h
g
i
r
r
e
t
a
w
f
o
p
u
e
d
a
m
e
r
a
s
t
e
s
s
a
l
i
e
b
g
n
a
t
n
I
s
t
n
e
m
e
t
a
t
S
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
i
l
a
i
c
n
a
n
F
e
h
t
o
t
s
e
t
o
N
9
1
0
2
e
n
u
J
0
3
s
t
e
s
s
a
e
l
b
g
n
a
t
n
i
I
6
C
74
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C6 Intangible assets (continued)
Water rights
Permanent water rights and entitlements are recorded at historical cost less accumulated impairment losses. Such
rights have an indefinite life and are not depreciated. The carrying value is tested annually for impairment as well
as for possible reversal of impairment. If events or changes in circumstances indicate impairment, or reversal of
impairment, the carrying value is adjusted to take account of impairment losses.
C7 Capital commitments
Significant capital expenditure across all properties, largely relating to the Kerarbury development, contracted for
but not recognised as liabilities is as follows:
Plant and equipment - bearer plants
Investment property
Intangible assets
Total
Other commitments
2019
$'000
2,409
12,805
1,959
17,173
2018
$'000
13,718
15,250
19,866
48,833
Other significant commitments contracted but not recognised as a liability relate to the provision of the $5.0 million
cattle financing facility to DA & JF Camm Pty Limited, the lessee of the Natal aggregation. The facility was not
drawn during the year ended 30 June 2019.
C8 Plant and equipment – other
2019
Plant and equipment
Opening net book amount
Additions
Disposals
Depreciation
Closing net book amount
Cost
Accumulated depreciation
Net book amount
$'000
5,480
4,277
(38)
(1,182)
8,537
12,486
(3,949)
8,537
2018
Plant and equipment
Opening net book amount
Additions
Disposals
Depreciation
Closing net book amount
Cost
Accumulated depreciation
Net book amount
$'000
5,128
1,324
(19)
(952)
5,480
8,258
(2,778)
5,480
Total
$'000
5,480
4,277
(38)
(1,182)
8,537
12,486
(3,949)
8,537
Total
$'000
5,128
1,324
(19)
(952)
5,480
8,258
(2,778)
5,480
34
75
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
C8 Plant and equipment – other (continued)
Classes of plant and equipment other than bearer plants are measured using the cost model as specified below.
The asset is carried at its cost less any accumulated depreciation and any impairment losses. Costs include
purchase price, other directly attributable costs and the initial estimate of the costs of dismantling and removing
the asset, where applicable.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is
derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting
period in which they are incurred.
The depreciation rates used for each class of depreciable asset are shown below:
Fixed asset class:
Capital works in progress
Plant and equipment
Motor vehicles
Useful life:
Nil
3-16 years
5-16 years
At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is
reviewed. Any revisions are accounted for prospectively as a change in estimate.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included
in profit and loss.
76
35
Rural Funds Group
Notes to the Financial Statements
30 June 2019
D. TAX
Since 1 July 2014 both Rural Funds Trust and RFM Chicken Income Fund (a subsidiary of Rural Funds Trust)
became flow through trusts for tax purposes. As a result, it is no longer probable that a tax liability will be incurred
in these entities in relation to future sale of assets for a gain or through trading. RFM Australian Wine Fund (a
subsidiary of Rural Funds Trust) is the head of a separate tax consolidated group, taxed in its own right. RF Active
(a subsidiary of Rural Funds Trust) is a public trading trust and is taxed as a company.
D1 Income tax expense
The charge for current income tax expense is based on the profit adjusted for any non-assessable or disallowed
items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance sheet
date.
Deferred tax is accounted for using the balance sheet method in respect of temporary differences arising between
the tax bases of assets and liabilities and their carrying amounts in the financial statements.
No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding in a business
combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or
liability is settled. Deferred tax is charged/credited in the income statement except where it relates to items that
may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available
against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on management’s
judgement, the assumption that no adverse change will occur in income taxation legislation and the anticipation
that the consolidated group will derive sufficient future assessable income to enable the benefit to be realised and
comply with the conditions of deductibility imposed by the law.
The major components of income tax expense comprise:
Current tax
Deferred tax
Adjustments in respect of deferred income tax of previous years
Income tax expense reported in the Statement of Comprehensive
Income
Income tax expense is attributable to:
Profit from continuing operations
Total
Deferred income tax expense included in income tax expense comprises:
Decrease in deferred tax assets
Increase in deferred tax liabilities
Total
Amounts charged or credited directly to equity
Capitalised issue costs
Change in fair value taken through asset revaluation reserve
Total
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
2019
$'000
439
4,376
9
4,824
4,824
4,824
-
4,372
4,372
2019
$'000
(15)
2
(13)
Restated*
2018
$'000
277
780
-
1,057
1,057
1,057
-
803
803
Restated*
2018
$'000
-
23
23
36
77
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
D1 Income tax expense (continued)
Numerical reconciliation of income tax expense to prima facie tax payable
Net profit before income tax
At the statutory income tax rate of 30% (2018: 30%)
Derecognition of tax losses that are no longer available for utilisation
Tax effect of profits in non-taxable trusts
Previously unrecognised deferred tax asset now recognised
Imputation credits received
Total
Franking credits
2019
$'000
38,179
11,454
-
(6,637)
9
(2)
4,824
Restated*
2018
$'000
30,952
9,286
(17)
(8,217)
23
(18)
1,057
At 30 June 2019 there are $463,000 of franking credits available to apply to future income distributions (2018:
$183,000).
D2 Deferred tax and current tax payable
Deferred tax liabilities
Plant and equipment - bearer plants
Plant and equipment - other
Fair value investment property
Other assets
Gross deferred tax liabilities
Set off of deferred tax assets
Net deferred tax liabilities
Deferred tax assets
Investments
Other
Unused income tax losses
Gross deferred tax assets
Set off of deferred tax liabilities
Net deferred tax assets
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
78
2019
$'000
4,046
2,723
4,405
43
11,217
(5,439)
5,778
223
31
5,185
5,439
(5,439)
-
2018
$'000
4,127
1,960
1,519
-
7,606
(6,200)
1,406
227
34
5,940
6,200
(6,200)
-
37
Rural Funds Group
Notes to the Financial Statements
30 June 2019
D2 Deferred tax and current tax payable (continued)
Recognised tax assets and liabilities
Current income tax
Deferred income tax
Opening balance
(Charged) to income
Credited/(charged) to equity
Tax payments
Closing balance
2019
$'000
(277)
(439)
-
277
(439)
2018
$'000
-
(277)
-
-
(277)
Tax expense in the Consolidated Statement of Comprehensive Income
Amounts recognised in the Consolidated Statement of Financial Position:
2019
$'000
(1,406)
(4,385)
13
-
(5,778)
4,824
Restated*
2018
$'000
(603)
(780)
(23)
-
(1,406)
1,057
Deferred tax liability
(5,778)
(1,406)
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
38
79
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E. CAPITAL STRUCTURE AND FINANCIAL RISK MANAGEMENT
RFM, the Responsible Entity of RFF, is responsible for managing the policies designed to optimise RFF’s capital
structure. This is primarily monitored through an internal gearing target ratio of less than 35% calculated as interest
bearing liabilities on adjusted total assets. The optimal capital structure is reviewed periodically, although this may
be impacted by market conditions which may result in an actual position which may differ from the desired position.
E1 Interest bearing liabilities
Current
Equipment loans (ANZ)
J&F Guarantee - credit loss allowance
Total
Non-current
Borrowings (ANZ)
Borrowings (Rabobank)
Total
2019
$'000
3,793
39
3,832
186,525
104,920
291,445
2018
$'000
3,361
-
3,361
172,672
97,128
269,800
Interest bearing liabilities are initially recognised at fair value less any related transaction costs. Subsequent to
initial recognition, interest bearing liabilities are stated at amortised cost. Any difference between cost and
redemption value is recognised in the statement of comprehensive income over the entire period of the borrowings
on an effective interest basis. Interest-bearing liabilities are classified as current liabilities unless the Group has an
unconditional right to defer the settlement of the liability for at least twelve months from the balance sheet date.
Credit loss allowance
The J&F Guarantee is a $75.0 million limited guarantee provided to J&F Australia Pty Ltd (J&F), a wholly owned
subsidiary of Rural Funds Management Limited. From the provision of this guarantee, the Group earns a guarantee
fee classified as finance income as noted in B2, paid on a monthly basis.
Financial liabilities relate to the credit loss allowance taking into account the likelihood of the financial guarantee to
J&F being triggered and its financial impact for the Group. The credit loss allowance is recognised at fair value
through profit or loss.
As part of this transaction, the Group has contracted to purchase five feedlots from JBS Australia Pty Limited.
Three of these feedlots have settled as at 30 June 2019. A fourth feed lot settled on 16 August 2019. The feedlots
are classified as a finance lease with a repurchase call option exercisable by JBS and a sale put option exercisable
by the Group as noted in C4.
Borrowings
At 30 June 2019 the core debt facility available to the Group was $335,000,000 (2018: $275,000,000), split into
two tranches, with a $225,000,000 tranche expiring in November 2021 and a $110,000,000 tranche expiring in
November 2023.
As at 30 June 2019 RFF had active interest rate swaps totaling 55.9% (2018: 40.0%) of the drawn down balance
to manage interest rate risk. Hedging requirements under the terms of the borrowing facility may vary with bank
consent.
80
39
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E1 Interest bearing liabilities (continued)
Loan covenants
Under the terms of the updated borrowing facility, the Group was required to comply with the following financial
covenants for the period ended 30 June 2019:
• maintain a maximum loan to value ratio of 50%;
• maintain net tangible assets (including water entitlements) in excess of $400,000,000;
•
•
a minimum hedging requirement of 40% of debt drawn under the borrowing facility; and
an interest cover ratio for the Group not less than 3.00:1.00.
Rural Funds Group has complied with the financial covenants of its borrowing facilities during the year.
Loan amounts are provided at the Bankers’ floating rate, plus a margin. For bank reporting purposes, these assets
are valued at market value. Refer to section B1 for Directors’ valuation of water rights and entitlements.
Borrowings with Australian and New Zealand Banking Group (ANZ) and Rabobank Australia Group (Rabobank)
are secured by:
•
•
a fixed and floating charge over the assets held by Australian Executor Trustee Limited (AETL) as
custodian for Rural Funds Trust, RFM Chicken Income Fund, RFM Australian Wine Fund (a subsidiary of
Rural Funds Trust) and RF Active; and
registered mortgages over all property owned by the Rural Funds Trust and its subsidiaries provided by
AETL as custodian for Rural Funds Trust and its subsidiaries.
The following assets are pledged as security over the loans:
2019
Mortgage: Leased
properties
Other assets
Equipment loans
Total
2018
Mortgage: Leased
properties
Other assets
Equipment loans
Total
Investment
property
Water
licences
Plant and
equipment
- Bearer
Plants
Financial
assets
Plant and
equipment
TOTAL
$'000
$'000
$'000
$'000
$'000
$'000
489,327
84,295
172,915
12,844
-
759,381
-
-
489,327
34,236
-
118,531
-
-
172,915
57,603
-
70,447
-
8,537
8,537
91,839
8,537
859,757
Investment
property
Water
licences
Plant and
equipment
- Bearer
Plants
Financial
assets
Plant and
equipment
TOTAL
$'000
$'000
$'000
$'000
$'000
$'000
355,652
72,669
157,239
12,833
-
598,393
1,866
-
357,518
34,257
-
106,926
-
-
157,239
24,303
-
37,136
-
5,480
5,480
60,426
5,480
664,299
40
81
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E2 Financial assets – other (non-property related)
Investment - RFM Poultry
Investment - Macadamia Processing Co Limited
Investment - Almondco Australia Limited
Total
2019
$'000
81
102
2,004
2,187
2018
$'000
124
102
-
226
The Group’s investment in RFM Poultry is held at fair value (level 1 - see section E4).
The Group’s investments in Macadamia Processing Co Limited and Almondco Australia Limited is held at fair value.
E3 Derivative financial instruments measured at fair value
Current
Interest rate swaps
Total
Non-current
Interest rate swaps
Total
2019
$'000
103
103
2018
$'000
-
-
23,938
23,938
5,834
5,834
The Group’s derivative financial instruments are held at fair value (level 2 - see section E4).
E4 Fair value measurement of assets and liabilities
This note explains the judgements and estimates made in determining fair values of Investment property, Plant
and equipment – bearer plants and financial assets and liabilities that are recognised and measured at fair value
in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value,
the Group has classified each item into the three levels prescribed under Australian Accounting Standards as
mentioned above.
Level 1 Fair value based on unadjusted quoted prices in active markets for identical assets or liabilities that the
entity can access at the measurement date (such as publicly traded equities).
Level 2 Fair value based on inputs other than quoted prices included within level 1 that are observable for the
asset or liability, either directly or indirectly.
Level 3 One or more significant inputs to the determination of fair value is based on unobservable inputs for the
asset or liability.
RFF’s listed equity investments are level 1.
RFF’s financial liabilities, being interest rate swap derivatives are level 2.
At 30 June 2019 all non-financial assets are level 3.
RFF’s unlisted equity investments, BIL, CICL, MPC and AlmondCo are level 3.
The Group’s policy is to recognise transfers into and out of fair value hierarchy levels at the end of the reporting
period. There were no transfers in the current year (2018: nil).
Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments via level 1 and level 2 inputs include:
•
•
the use of quoted market prices or dealer quotes for similar instruments;
the fair value of interest rate swaps is calculated as the present value of estimated future cash flows based
on observable yield curves
Specific valuation techniques used to value financial assets, investment property and bearer plants via level 3 are
discussed in section C5.
41
82
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E5 Financial instruments
Financial instruments are recognised initially using trade date accounting, i.e. on the date that the Group becomes
party to the contractual provisions of the instrument.
On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for
instruments measured at fair value through profit or loss where transaction costs are expensed as incurred).
a. Financial assets
Financial assets are divided into the following categories which are described in detail below:
•
•
financial assets at amortised cost; and
financial assets at fair value through profit or loss.
Financial assets are assigned to the different categories on initial recognition, depending on the characteristics of
the instrument and its purpose. A financial instrument’s category is relevant to the way it is measured and whether
any resulting income and expenses are recognised in profit or loss or in other comprehensive income.
b. Financial assets at amortised cost
Financial assets held with the objective of collecting contractual cash flows are recognised at amortised cost. After
initial recognition these are measured using the effective interest method, less provision for expected credit loss.
Any change in their value is recognised in profit or loss.
Discounting is omitted where the effect of discounting is considered immaterial.
For trade receivables, impairment provisions are recorded in a separate allowance account with the loss being
recognised in profit or loss. Subsequent recoveries of amounts previously written off are credited against other
income in profit or loss.
c. Financial assets at fair value through profit or loss
The group classifies the following financial assets at fair value through profit or loss:
•
•
debt investments that do not qualify for measurement at either amortised cost
equity investments for which the entity has not elected to recognise fair value gains and losses through
other comprehensive income
The Group has some derivatives which are designated as financial assets at fair value through profit or loss.
Assets included within this category are carried in the consolidated statement of financial position at fair value with
changes in fair value recognised in profit or loss.
Any gain or loss arising from derivative financial instruments is based on changes in fair value, which is determined
by direct reference to active market transactions or using a valuation technique where no active market exists.
d. Financial liabilities
Financial liabilities are recognised when the Group becomes a party to the contractual agreements of the
instrument. All interest-related charges are reported in profit or loss and are included in the income statement line
item titled "finance costs".
Financial liabilities that measured at fair value through profit or loss include the Group’s derivatives. All other
financial liabilities are measured at amortised cost.
42
83
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E6 Financial risk management
The Group is exposed to a variety of financial risks through its use of financial instruments. The Group‘s overall
risk management plan seeks to minimise potential adverse effects due to the unpredictability of financial markets.
The Group does not speculate in financial assets.
The most significant financial risks which the Group is exposed to are described below:
• Market risk - interest rate risk and price risk
• Credit risk
•
Liquidity risk
The principal categories of financial instrument used by the Group are:
Loans and receivables
Finance lease receivables
•
•
• Cash at bank
• Bank overdraft
•
•
•
Trade and other payables
Floating rate bank loans
Interest rate swaps
a. Financial risk management policies
Risks arising from holding financial instruments are inherent in the Group’s activities and are managed through a
process of ongoing identification, measurement and monitoring. The Responsible Entity is responsible for
identifying and controlling risks that arise from these financial instruments.
The risks are measured using a method that reflects the expected impact on the results and net assets attributable
to unitholders of the Group from changes in the relevant risk variables. Information about these risk exposures at
the reporting date, measured on this basis, is disclosed below.
Concentrations of risk arise where a number of financial instruments or contracts are entered into with the same
counterparty, or where a number of counterparties are engaged in similar business activities that would cause their
ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions.
b.
Interest rate risk and swaps held for hedging
Interest rate risk is managed by using a floating rate debt and through the use of interest rate swap contracts. The
Group does not speculate in the trading of derivative instruments.
Interest rate swap transactions are entered into by the Trust to exchange variable and fixed interest payment
obligations to protect long-term borrowings from the risk of increasing interest rates. The economic entity has
variable interest rate debt and enters into swap contracts to receive interest at variable rates and pay interest at
fixed rates.
The notional principal amounts of the swap contracts approximate 55.9% (2018: 40.0%) of the Group's drawn down
debt at 30 June 2019.
At balance date, the details of the effective interest rate swap contracts are:
Average interest rate payable
Balance
2019
%
2018
%
Maturity of notional amounts
Settlement - between 0 to 3 years
2.62
3.40
Settlement - 3 to 5 years
Settlement - greater than 5 years
- 2.70
3.05
3.08
2019
$'000
25,000
-
138,000
163,000
2018
$'000
35,000
15,000
58,000
108,000
43
84
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E6 Financial risk management (continued)
b.
Interest rate risk and swaps held for hedging (continued)
The following interest rate swap contracts that have been entered into but are not yet effective as at 30 June 2019
are:
Average interest rate payable
2019
%
2018
%
Balance
2019
$'000
2018
$'000
Maturity of notional amounts
Settlement - greater than 5 years
Total
3.04
3.11
60,000
60,000
110,000
110,000
The net loss recognised on the swap derivative instruments for the year ended 30 June 2019 was $18,208,000
(2018: $1,956,000 loss).
At 30 June 2019 the Group had the following mix of financial assets and liabilities exposed to variable interest
rates:
Cash
Interest bearing liabilities
Total
2019
$'000
2,588
(291,445)
(288,857)
2018
$'000
1,210
(269,800)
(268,590)
At 30 June 2019, 1.30% (2018: 1.23%) of the Group’s debt is fixed, excluding the impact of interest rate swaps.
c.
Interest rate risk (sensitivity analysis)
At 30 June 2019, the effect on profit before tax and equity as a result of changes in the interest rate, net of the
effect of interest rate swaps, with all other variables remaining constant, would be as follows:
Change in profit before income tax:
Increase in interest rate by 1%
Decrease in interest rate by 1%
Change in equity:
Increase in interest rate by 1%
Decrease in interest rate by 1%
d. Credit risk
2019
$'000
14,334
(15,935)
14,334
(15,935)
2018
$'000
11,327
(12,585)
11,327
(12,585)
The maximum exposure to credit risk (excluding the value of any collateral or other security) at balance date to
recognised financial assets is the carrying amount, net of any provisions for impairment of those assets. This has
been disclosed in the Consolidated Statement of Financial Position and notes to the financial statements.
Credit risk and associated impacts are also managed through security, in the form of guarantees, security deposits
and property security in favor of the group. Counterparty credit risk for finance leases have also been assessed
and accounted for through the recognition of credit loss provisions.
44
85
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E6 Financial risk management (continued)
e. Liquidity risk and capital management
The Responsible Entity of the Group defines capital as net assets attributable to unitholders. The Group's objectives
when managing capital are to safeguard the going concern of the Group and to maintain an optimal capital
structure. The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate
headroom on borrowing facilities are maintained. The Group is able to maintain or adjust its capital by divesting
assets to reduce debt or adjusting the amount of distributions paid to unitholders.
The table overleaf reflects all contractually fixed repayments and interest resulting from recognised financial assets
and liabilities as at 30 June 2019. The amounts disclosed in the table are the contractual undiscounted cash flows,
except for interest rate swaps and bills of exchange where the cash flows have been estimated using interest rates
applicable at the reporting date.
86
45
l
a
t
o
T
s
r
a
e
y
5
r
e
v
O
s
r
a
e
y
5
o
t
3
s
r
a
e
y
3
o
t
1
r
a
e
y
1
o
t
s
h
t
n
o
m
6
s
h
t
n
o
m
6
n
a
h
t
s
s
e
L
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
e
h
t
o
t
p
u
o
r
G
s
d
n
u
F
l
a
r
u
R
s
e
t
o
N
)
d
e
u
n
i
t
n
o
c
(
t
n
e
m
e
g
a
n
a
m
k
s
i
r
9
1
0
2
e
n
u
J
0
3
l
a
i
c
n
a
n
F
6
E
i
-
8
1
0
2
0
0
0
$
'
0
1
2
,
1
1
8
3
,
5
0
0
6
,
3
2
4
5
1
,
4
1
-
5
4
3
,
4
4
8
8
5
,
2
3
4
0
,
5
7
7
4
,
2
2
1
6
1
,
3
1
8
0
9
,
1
7
7
1
,
5
4
8
2
1
,
6
9
6
0
,
4
4
3
8
,
5
1
0
1
,
6
2
8
7
,
4
1
4
0
,
4
2
0
0
5
,
4
9
2
7
6
8
,
4
1
3
1
3
5
,
0
1
3
1
9
7
,
9
4
3
-
-
-
0
7
4
,
7
1
6
6
0
,
1
1
6
3
5
,
8
2
-
-
1
7
2
1
2
2
,
5
2
9
4
,
5
-
-
7
8
4
,
6
1
7
8
2
,
1
1
8
6
4
,
1
2
4
2
,
9
2
-
-
8
7
1
9
6
2
,
3
2
7
4
4
,
3
2
9
1
0
2
0
0
0
$
'
8
1
0
2
0
0
0
$
'
9
1
0
2
0
0
0
$
'
8
1
0
2
0
0
0
$
'
-
-
-
2
5
4
,
2
3
2
3
,
1
5
7
7
,
3
-
-
4
7
8
0
9
2
9
1
0
2
0
0
0
$
'
-
-
0
5
7
6
7
1
6
9
3
,
2
2
2
3
,
3
8
1
0
2
0
0
0
$
'
-
-
-
2
5
4
,
2
3
2
3
,
1
5
7
7
,
3
9
1
0
2
0
0
0
$
'
-
-
0
5
7
6
7
1
6
9
3
,
2
2
2
3
,
3
8
1
0
2
0
0
0
$
'
9
1
0
2
0
0
0
$
'
-
-
-
3
1
6
1
2
2
4
3
8
-
-
9
9
5
7
8
1
4
4
0
3
8
8
1
0
2
0
0
0
$
'
0
1
2
,
1
1
8
3
,
5
-
3
1
6
1
2
2
9
1
0
2
0
0
0
$
'
8
8
5
,
2
3
4
0
,
5
9
9
5
7
8
1
4
4
5
2
4
,
7
1
6
4
,
8
-
-
7
0
4
,
1
-
2
2
3
6
7
6
,
1
-
2
7
7
8
4
9
,
1
-
-
7
2
6
-
-
9
3
6
2
2
5
,
9
6
7
6
2
,
6
8
2
3
6
5
,
8
3
2
7
1
1
,
4
1
9
3
,
3
-
7
1
1
,
4
8
2
1
,
6
1
2
6
-
1
9
3
,
3
1
0
1
,
6
0
1
6
4
6
1
,
1
9
2
9
,
0
7
5
6
2
,
8
8
2
3
8
2
,
1
4
2
4
4
7
,
4
0
3
0
,
4
6
6
8
,
0
1
2
0
1
,
0
1
d
t
L
y
t
P
m
m
a
C
F
J
&
A
D
-
n
a
o
L
m
r
e
T
s
r
e
d
e
e
r
B
-
e
s
a
e
L
e
c
n
a
n
F
i
t
d
L
y
t
P
a
n
e
a
K
t
-
y
t
i
l
i
c
a
F
e
l
t
t
a
C
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
t
s
e
r
e
t
n
I
l
s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T
s
p
a
w
s
e
t
a
r
t
s
e
r
e
t
n
I
s
n
a
o
l
t
n
e
m
p
u
q
E
i
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
F
i
l
s
e
b
a
v
e
c
e
r
i
r
e
h
t
o
d
n
a
e
d
a
r
T
s
t
l
n
e
a
v
u
q
e
i
h
s
a
c
d
n
a
h
s
a
C
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
6
4
87
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
E7 Issued units
Units on issue at the beginning of the period
Units issued during the year
Distributions to unitholders
Units on issue
2019
2018
No.
255,630,515
78,633,078
$'000
233,666
148,833
No.
254,380,898
1,249,617
$'000
255,946
2,633
-
(19,645)
-
(24,913)
334,263,593
362,854
255,630,515
233,666
The holders of ordinary units are entitled to participate in distributions and the proceeds on winding up of the Group.
On a show of hands at meetings of the Group, each holder of ordinary units has one vote in person or by proxy,
and upon a poll each unit is entitled to one vote. Voting is determined based on the closing market value of each
unit.
The Group does not have authorised capital or par value in respect of its units.
Ordinary units are classified as liabilities in accordance with AASB 132 Financial Instruments: Presentation.
Incremental costs directly attributable to the issue of ordinary units and unit options which vest immediately are
recognised as a deduction from net assets attributable to unitholders, net of any tax effects. There is no equity
relating to the Group.
E8 Distributions payable
Distributions payable
Total
2019
$'000
8,950
8,950
2018
$'000
6,633
6,633
88
47
Rural Funds Group
Notes to the Financial Statements
30 June 2019
F. OTHER ASSETS AND LIABILTIIES
F1 Cash and cash equivalents
Cash at bank
Total
Reconciliation of cash
2019
$'000
2,588
2,588
2018
$'000
1,210
1,210
Cash and cash equivalents reported in the Statement of Cash flows are reconciled to the equivalent items in the
Statement of Financial Position as follows:
Cash and cash equivalents
F2 Trade and other receivables
Current
Trade and other receivables
Sundry receivables
Receivables from related parties
Total
2019
$'000
2,588
2019
$'000
1,963
1,388
1,692
5,043
2018
$'000
1,210
2018
$'000
2,964
1,030
1,387
5,381
Trade receivables are non-interest bearing and are generally on 30-day terms.
Where the debt is in relation to amounts due on almond groves and the impact of non-payment would result in the
cancellation of the almond grove rights, which would revert to the Group, then the impairment provision is measured
against the value of the rights that would be obtained by the Group.
F3 Other current assets
Prepayments
Deposits
Total
F4 Trade and other payables
Trade and other payables
Accruals
Sundry creditors
Total
2019
$'000
1,679
20
1,699
2019
$'000
4,136
1,279
686
6,101
2018
$'000
352
2,566
2,918
2018
$'000
598
780
4,750
6,128
48
89
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
F5 Other non-current liabilities
Lessee deposits
Total
F6 Asset revaluation reserve
Opening balance
Bearer plants revaluation
Income tax applicable
Closing balance
2019
$'000
2,629
2,629
2019
$'000
46,739
(275)
(2)
46,462
2018
$'000
1,634
1,634
Restated*
2018
$'000
32,622
14,140
(23)
46,739
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
49
90
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G. ADDITIONAL INFORMATION
G1 Key management personnel
Related parties are persons or entities that are related to the Group as defined by AASB 124 Related Party
Disclosures. These include directors and other key management personnel and their close family members and
any entities they control as well as subsidiaries and associates of the Group. The following provides information
about transactions with related parties during the year as well as balances owed to or from related parties as at 30
June 2019.
Directors
The Directors of RFM are considered to be key management personnel of the Group. The Directors of the
Responsible Entity in office during the year and up to the date of this report are:
Guy Paynter
David Bryant
Michael Carroll
Julian Widdup
Interests of Directors of the Responsible Entity
Units in the Group held by Directors of RFM or related entities controlled by Directors of RFM as at 30 June 2019
are:
Balance at 30 June 2017
Additions
Balance at 30 June 2018
Additions
Guy Paynter
Units
814,696
David Bryant* Michael Carroll
Units
19,389
Units
11,678,182
Julian Widdup
Units
-
-
814,696
244,408
-
11,678,182
2,736,672
933
20,322
7,301
27,623
-
-
-
-
Balance at 30 June 2019
1,059,104
14,414,854
*Includes interests held by Rural Funds Management Limited as the Responsibly Entity.
Other key management personnel
In addition to the Directors noted above, RFM, as Responsible Entity of the Group is considered to be key
management personnel with the authority for the strategic direction and management of the Group.
The constitutions of Rural Funds Trust and RF Active (the stapled entities forming the Group) are legally binding
documents between the unitholders of the Group and RFM as Responsible Entity. Under the constitutions, RFM is
entitled to the following remuneration:
• Management fee: 0.6% per annum (2018: 0.6%) of adjusted total assets; and,
• Asset management fee: 0.45% per annum (2018: 0.45%) of adjusted total assets.
Compensation of key management personnel
No amount is paid by the Group directly to the Directors of the Responsible Entity. Consequently, no compensation
as defined in AASB 124 Related Party Disclosures is paid by the Group to the Directors as key management
personnel. Fees paid and payable to RFM as Responsible Entity are disclosed in note G2.
50
91
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G2 Related party transactions
Responsible Entity (Rural Funds Management) and related entities
Transactions between the Group and the Responsible Entity and its associated entities are shown below:
Management fee
Asset management fee
Total management fees
Expenses reimbursed to RFM
Expenses reimbursed to RFM Poultry
Expenses due to Murdock Viticulture
Distribution paid/payable to RFM
2019
$'000
4,855
3,641
8,496
4,068
401
-
1,155
2018
$'000
2,664
3,599
6,263
3,056
-
114
1,122
Total amount paid to RFM and related entities
14,120
10,555
Rental income received from RFM Almond Fund 2006
Rental income received from RFM Almond Fund 2007
Rental income received from RFM Almond Fund 2008
Rental income received from RFM
Rental income received from RFM Farming Pty Limited
Rental income received from Cattle JV
Rental income received from Cotton JV
Rental income received from 2007 Macgrove Project
Rental income received from RFM Macadamias
Finance income from Cattle JV
Interest income from Cattle JV
Finance income from J&F Australia Pty Limited
Rental income received from RFM Poultry
Distribution received/receivable from RFM Poultry
Water sale proceeds from RFM Poultry
Water sale proceeds from RFM Almond Fund 2006
Water sale proceeds from RFM Almond Fund 2007
Water sale proceeds from RFM Almond Fund 2008
Water sale proceeds from RFM
Water sale proceeds from RFM Farming Pty Limited
Expenses charged to RFM Farming Pty Ltd
1,533
567
1,602
1,108
1,917
2,933
2,168
767
352
1,243
46
3,818
1,611
565
1,599
992
288
3,448
1,969
757
326
1,321
1
-
10,717
10,670
10
49
3
1
3
1
151
483
14
-
26
7
20
4
51
-
Total amounts received from RFM and related entities
29,472
23,669
Murdock Viticulture is a vineyard manager 28% owned by RFM.
The terms and nature of the historical transactions between the Group and related parties have not changed during
the year ended 30 June 2019. Transactions entered into between related parties during the year have been
reviewed.
Expenses reimbursed to RFM Poultry relates to the Group’s capital expenditure costs initially incurred by RFM
Poultry that were subsequently reimbursed by the Group.
Additional rental income received from RFM Farming Pty Limited relates to the Mayneland and Comanche
properties which were licensed to RFM Farming Pty Limited during the year ended 30 June 2019.
Finance income from J&F Australia Pty Limited (J&F) relates to the $75.0 million limited guarantee provided to
J&F, a wholly owned subsidiary of Rural Funds Management Limited. From the provision of this guarantee, the
Group earns a guarantee fee classified as finance income.
51
92
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G2 Related party transactions (continued)
Responsible Entity (Rural Funds Management) and related entities (continued)
Expenses charged to RFM Farming Pty Limited relate to the reimbursement of crop costs prior to the Mayneland
acquisition. These costs were charged by the Group to RFM Farming Pty Limited as the licensee of the property.
Debtors (including finance lease receivable)
RFM Farming Pty Limited
RFM
RFM Macadamias Pty Limited
Cattle JV Pty Limited
2007 Macgrove Project
Cotton JV Pty Limited
RFM Poultry
Total
Creditors
RFM
RFM Farming Pty Limited
Total
Custodian fees
Australian Executor Trustees Limited
Total
Financial guarantee
2019
$'000
213
-
37
15,526
-
-
7
15,783
2019
$'000
364
12
376
2019
$'000
250
250
2018
$'000
656
10
30
14,236
70
564
-
15,565
2018
$'000
150
-
150
2018
$'000
215
215
The Group provides a $75.0 million guarantee to J&F Australia Pty Limited (J&F), a subsidiary of RFM. The
guarantee enables J&F to supply cattle to JBS Australia Pty Limited for its grainfed business.
Entities with influence over the Group
Rural Funds Management
Interest in related parties
RFM Poultry
Other
2019
Units
11,843,659
2019
Units
225,529
%
3.54
%
3.28
2018
Units
9,110,507
2018
Units
225,529
%
3.56
%
3.28
Michael Carroll is a director of Select Harvests Limited which leases orchards from Rural Funds Group. This is not
a related party as defined by AASB 124 Related Party Disclosure. Transactions are on commercial terms and
procedures are in place to manage any potential conflicts of interest. Mr Carroll does not participate in the
negotiation of these leases.
52
93
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G3 Parent entity information
RFF was formed by the stapling of the units in two trusts, RFT and RFA. In accordance with Accounting Standard
AASB 3 Business Combinations, the stapling arrangement referred to above is regarded as a business combination
and the RFT has been identified as the parent for preparing Consolidated Financial Reports. The financial
information of the parent entity, Rural Funds Trust has been prepared on the same basis as the consolidated
financial statements, except as set out below.
Investments in subsidiaries and associates
Investments in subsidiaries and associates are accounted for at historical cost less any accumulated impairment.
Distributions received from equity investments are recognised in the parent entity’s profit or loss when its right to
receive the distribution is established.
The individual financial statements of the parent entity, Rural Funds Trust, show the following aggregate amounts:
Statement of Financial Position
ASSETS
Current assets
Non-current assets
Total assets
LIABILITIES
Current liabilities
Non-current liabilities
Total liabilities (excluding net assets attributable to unitholders)
Net assets attributable to unitholders
Total liabilities
Statement of Comprehensive Income
Net profit after income tax
Other comprehensive income for the period, net of tax
Total comprehensive income attributable to unitholders
2019
$'000
Restated*
2018
$'000
7,631
813,100
820,731
14,662
318,153
332,815
487,916
820,731
26,218
(280)
25,938
10,413
628,856
639,269
12,583
277,267
289,850
349,419
639,269
29,853
14,065
43,918
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
53
94
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G4 Reconciliation of profit to operating cashflow
Reconciliation of net profit after income tax to cash flow from operating activities:
Net profit after income tax
Cash flows excluded from profit attributable to operating
activities
Non-cash flows in profit
(Gain) on sale of assets
Depreciation and amortisation - other
Depreciation - bearer plants
Amortisation of lease incentives
Finance income - lease receivable
(Reversal of impairment)/impairment of bearer plants
Change in fair value of investment property
Change in fair value of financial assets/liabilities
Reversal of impairment of intangible assets
Change in fair value of interest rate swaps
Straight-lining of rental revenue
Other non-cash items
Changes in operating assets and liabilities
Decrease/(increase) in trade and other receivables
(Increase)/decrease in other assets
(Decrease)/Increase in trade and other payables
Decrease in tax liabilities
Increase in other liabilities
Net cash inflow from operating activities
G5 Remuneration of auditors
2019
$'000
33,355
(12)
1,230
4,600
200
(352)
(8,854)
(8,352)
70
(105)
18,208
(953)
-
333
(1,103)
(27)
4,534
957
43,729
Restated*
2018
$'000
29,895
(17)
1,001
4,001
133
-
2,159
(7,398)
-
(54)
1,956
-
(2,000)
(800)
49
990
1,057
-
30,972
During the year the following fees were paid or payable for services provided by the auditor of the Group:
PricewaterhouseCoopers Australia:
Audit and review of financial statements
Compliance audit
Total
2019
$
274,900
9,425
284,325
2018
$
223,422
9,425
232,847
* Refer to Note A Plant and Equipment – bearer plants for details of restatement.
54
95
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G6 Other accounting policies
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits and short-term investments with less than 3
months of original maturity which are readily convertible to known amounts of cash and which are subject to an
insignificant risk of change in value.
Bank overdrafts also form part of cash equivalents for the purpose of the consolidated statement of cash flows and
are presented within current liabilities on the consolidated statement of financial position.
Goods and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where
the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of GST.
The net amount of GST recoverable from, or payable to, the ATO is included as part of trade and other receivables
or payables in the Consolidated Statement of Financial Position.
Cash flows in the Consolidated Statement of Cash Flows are included on a gross basis and the GST component
of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation
authority is classified as operating cash flows.
Leases
Leases of fixed assets or biological assets where substantially all the risks and benefits incidental to the ownership
of the asset, but not the legal ownership, are transferred from the lessor, are classified as finance leases.
Lease payments for operating leases, where substantially all of the risks and benefits have not been transferred
from the lessor, are charged as expenses on a straight-line basis over the life of the lease term.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over
the life of the lease term.
New accounting standards and interpretations
Standard
Name
AASB 16
Leases
Effective date
for the Group
1-Jul-19
Requirements
Impact
a
to
single
recognise on
lease
Introduces
accounting model and requires
lessees
the
balance sheet an asset (right of
use) and a corresponding liability
(lease commitment) for leases with
a term of more than 12 months.
is no
impact on reported
There
financial position or performance
expected for the Group as it is a lessor
in nature.
There are no other standards that are not yet effective and that would be expected to have a material impact on
the entity in the current or future reporting period.
Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for
which it is probable that an outflow of economic benefits will result, and that outflow can be reliably measured.
Provisions are measured at the present value of management's best estimate of the outflow required to settle the
obligation at the end of the reporting period. The discount rate used is a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. The increase in the provision due to
the unwinding of the discount is taken to finance costs in the income statement.
55
96
Rural Funds Group
Notes to the Financial Statements
30 June 2019
G6 Other accounting policies (continued)
Provisions (continued)
Provisions for distributions
Provision is made for the amount of any distribution declared, being appropriately authorised and no longer at the
discretion of the Group, on or before the end of the reporting period but not distributed at the end of the reporting
period.
G7 Events after the reporting date
On 31 July, the Group announced the lease of Rewan to Australian Agricultural Company Limited for 10 years.
The lease is subject to approval by the Foreign Investment Review Board (FIRB). The lease rate and terms are
consistent with the Group’s existing cattle properties.
On 16 August, the Group completed the purchase of the Beef City feedlot for approximately $12.7 million including
transaction costs.
No other matter or circumstance has arisen since the end of the period that has significantly affected or could
significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group
in future financial years.
56
97
RURAL FUNDS GROUP ANNUAL REPORT 2019
Rural Funds Group
Directors’ Declaration
30 June 2019
In the Directors of the Responsible Entity’s opinion:
1
2
The financial statements and notes of Rural Funds Group set out on pages 12 to 56 are in accordance
with the Corporations Act 2001, including:
42 to 106
a.
b.
complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements; and
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its
performance for the year ended on that date; and
There are reasonable grounds to believe that the Group will be able to pay its debts as and when they
become due and payable.
Note A confirms that the financial statements also comply with International Financial Reporting Standards as
issued by the International Accounting Standards Board.
The Directors have been given the declarations by the persons performing the chief executive officer and chief
financial officer functions as required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of the Directors of Rural Funds Management
Limited.
David Bryant
Director
27 August 2019
98
57
99
RURAL FUNDS GROUP ANNUAL REPORT 2019100
101
RURAL FUNDS GROUP ANNUAL REPORT 2019102
103
RURAL FUNDS GROUP ANNUAL REPORT 2019104
105
RURAL FUNDS GROUP ANNUAL REPORT 2019Additional Information for Listed Public Entities
30 June 2019
Unitholder information
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set
out below. This information is effective as at 30 June 2019.
Distribution of equity securities
Analysis of number of unitholders by size of holding:
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Unitholders
2019
2,612
4,558
2,273
3,478
193
RFM considers that there are 336 holders of a less than marketable parcel of units at 30 June 2019.
Substantial unitholders
The number of substantial unitholders and their associates are set out below:
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Limited
Netwealth Investments Limited (Wrap services)
Voting rights
Ordinary units
All ordinary units carry one vote per unit without restriction.
Twenty largest unitholders at 30 June 2019
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Limited
Netwealth Investments Limited (Wrap services)
Argo Investments Limited
Rural Funds Management Limited
Citicorp Nominees Pty Limited
National Nominees Limited
eCapital Nominees Pty Limited
BNP Paribas Nominees Pty Limited
Netwealth Investments Limited (Super Services)
Bryant Family Services Pty Limited
One Managed Investment Funds Limited
SCCASP Holdings Pty Limited
AMP Life Limited
Morgan Stanley Australia Securities Pty Limited
Boskenna Pty Limited
Bainpro Nominess Pty Limited
Bond Street Custodians Limited
WF Super Pty Limited
Noeljen Pty Limited
Total
Securities exchange
The Group is listed on the Australian Securities Exchange (ASX).
Units held
48,948,715
44,949,850
13,508,131
Units held
48,948,715
44,949,850
13,508,131
12,494,364
11,843,659
9,477,652
8,757,590
5,457,592
4,098,894
3,557,677
2,555,941
2,000,000
1,663,073
1,387,980
1,222,257
1,059,104
1,059,063
781,363
770,335
711,902
176,305,142
%
14.64
13.45
4.04
%
14.64
13.45
4.04
3.74
3.54
2.84
2.62
1.63
1.23
1.06
0.77
0.60
0.50
0.42
0.37
0.32
0.32
0.23
0.23
0.21
52.74
65
106
Rural Funds Management Ltd
ABN 65 077 492 838
AFSL 226 701
Level 2, 2 King Street Deakin ACT 2600
Locked Bag 150 Kingston ACT 2604
1800 026 665
1800 625 518
@
investorservices@ruralfunds.com.au
www.ruralfunds.com.au
108
Continue reading text version or see original annual report in PDF
format above