Quarterlytics / Financial Services / Banks - Regional / SB One Bancorp

SB One Bancorp

sbbx · NASDAQ Financial Services
Claim this profile
Ticker sbbx
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 201-500
← All annual reports
FY2011 Annual Report · SB One Bancorp
Sign in to download
Loading PDF…
S
u
S
S
e
x

B
A
n
c
o
R
p

A
n
n
u
A
l

R
e
p
o
R

t

t
o
S
h
A
R
e
h
o

l
d
e
R
S

|

2
0
1
1

AnnuAl RepoRt to ShAReholdeRS

Closer to our customers

399 Route 23 | po Box 353 | Franklin, nJ 07416 | 973-827-2914 | sussexbank.com

 
 
 
 
 
 
 
 
 
President’s Message To Our Shareholders

DIRECTORS AND OFFICERS 
As of March 15, 2012

FInanCIal Results

Our net income for 2011 improved 
13.5% to $2.5 million, or $0.74 per 
diluted share, over the prior year. The 
improvement was driven largely through 
a 6 basis point improvement to our net 
interest margin to 3.87% on average  
for the year and increased levels of  
non-interest income. In addition to 
improved revenues, we continue 
to manage expenses. Non-interest 
expenses, adjusted for costs related 
to foreclosed real estate and loan 
collections, increased 3.8%. 

Total assets increased 6.9% as compared 
to last year. In 2011, our objective 
was to improve our commercial lending 
infrastructure, capability and delivery 
in advance of attempting to build our 
commercial loan business and, as such, 
our gross loans only grew $1.5 million. 
We made significant progress toward 
our objective in the second half of 2011 
and consequently we saw a substantial 
lift in our commercial loan pipeline. We 
expect many of these loans to begin 
closing in 2012. Our total deposits 
increased $39.4 million, or 10.2%, 
in 2011 and core deposits comprised 
$20.9 million, or 53% of the growth. 

Our insurance subsidiary, Tri-State Insurance 
Agency, Inc. (“Tri-State”), has become 
an integral part of the Bank’s business 
model. In 2011, Tri-State reported net 
income before taxes of $152 thousand 
as compared to a $68 thousand net 
loss before taxes last year. Moreover, it 
has now become a natural part of the 
process to see joint calling efforts and 
referrals between Tri-State and the Bank’s 
other business lines, resulting in more sales 
opportunities for all business lines. 

Credit quality continues to be our greatest 
challenge, with the ratio of non-performing 
assets to total assets increasing to 6.7% 
in 2011 from 5.6% last year. While our 
ratio of non-performing assets to total 

assets increased, we are seeing the 
results of our current management  
team’s efforts to resolve our legacy credit 
quality issues as we reduced our total 
classified/criticized/foreclosed assets 
15.1% to $49.6 million at December 
31, 2011, as compared to 2010 and 
21.0% from a historical high of $62.8  
million at March 31, 2010. Resolving 
our non-performing assets remains a 
primary focus, and as such, we have 
increased our allowance for loan losses. 
Our allowance for loan losses totaled 
$7.2 million at December 31, 2011,  
or 2.12% of total loans, as compared  
to $6.4 million, or 1.89% of total  
loans, for year-end 2010.

Our capital continues to grow and 
remains strong. Our leverage, Tier I and 
risk-based capital ratios were 9.29%, 
13.05% and 14.31%, respectively, well 
in excess of the ratios required to be 
deemed “well capitalized.”

BuIldIng FoR the FutuRe

We place a high premium on having 
an effective management team and 
leaders who can attract, coach and 
develop talent within our organization. 
In 2011, we continued to enhance our 
company’s capabilities with the addition 
of the following talented and successful 
individuals to our senior management 
team: Barbara Muccia, Human 
Resources Director; Kurt Breitenstein, 
Chief Lending Officer; and Sarah 
Roskowsky, Marketing Director.

In the fourth quarter of 2011, we 
opened a loan production office in 
Rochelle Park, New Jersey. In a short 
period, our new office has developed a 
strong pipeline of approved loans and is 
expected to contribute significantly to our 
prospective growth in commercial loans. 
I am confident that this investment will 
help improve future earnings performance 
and build shareholder value.

Anthony Labozzetta, President and CEO

2011 continued to be a year 
of change and improvement 
for our company. While we 
remain focused on resolving 
problem loans, we made 
substantial progress toward 
upgrading our infrastructure, 
building our risk management 
competencies, strengthening our 
management team, improving 
business processes, furthering 
our business development 
capabilities and enhancing 
the Customer experience. 
Many of the changes we have 
implemented have not only 
made a substantive impact 
on our earnings performance 
and financial condition, but 
they have helped preserve 
future shareholder value. I 
am confident that our present 
management team will have 
a positive effect on operating 
results for years to come.

Board of Directors:

SUSSEX BANK and 
SUSSEX BANCORP

Edward J. Leppert 
Chairman of the Board, 
Certified Public Accountant, 
Edward J. Leppert, CPA

Anthony Labozzetta 
President and CEO, 
Sussex Bank & Bancorp

Anthony S. Abbate 
Former President and CEO, 
Interchange Bank

Patrick Brady 
Chief Executive Officer, 
Heath Alliance for Care

Richard Branca 
President, 
Bergen Engineering Company

Katherine H. Caristia 
Chief Operating Officer and  
Chief Financial Officer, 
Jan Group of Companies

Mark J. Hontz 
Partner,  
Hollander, Strelzik, Pasculli, Pasculli, 
Hinkes, Gacquin, Vandenberg & Hontz, 
LLC

Donald L. Kovach 
Former Chairman and CEO, 
Sussex Bank

Rev. Timothy Marvil 
Chairman, 
Ames Rubber Corporation

Robert McNerney 
President 
McNerney & Associates, Inc.

Richard W. Scott 
Dentist, 
Richard W. Scott, D.D.S.

Linda Kuipers 
Corporate Secretary

Officers:

SUSSEX BANK

Anthony Labozzetta 
President and CEO

Steven M. Fusco 
Executive Vice President/CFO

Kurt Breitenstein 
Executive Vice President

Vito Giannola 
Executive Vice President 

Patricia Backman 
Senior Vice President

James Ciaravolo 
Senior Vice President

Elizabeth Martin 
Senior Vice President

Rene Miranda 
Senior Vice President

Neill Schreyer 
Senior Vice President

Adriano Duarte 
First Vice President

Alpheus Norman 
First Vice President

Patience Calderon 
Vice President

Janet Decker 
Vice President

Ronald Dolfi 
Vice President

Michael Gullifer 
Vice President

Joseph Lomoriello 
Vice President

Barbara Muccia 
Vice President

Lisa Nienaber 
Vice President

Rita Susan Ottowski 
Vice President

Sarah Roskowsky 
Vice President

Valerie Seufert 
Vice President

Anthony Torre 
Vice President

Diana Whitehead 
Vice President

Lisette Cuba 
Assistant Vice President

Colleen Herman 
Assistant Vice President

Susan Pawson 
Assistant Vice President

Tara Rhines 
Assistant Vice President

Tracy Santangelo 
Assistant Vice President

Robin Tomlinson 
Assistant Vice President

Florence Watt 
Assistant Vice President

Adrienne Bowden 
Assistant Secretary

Alexis Case 
Assistant Secretary

Patricia Korth 
Assistant Secretary

Brenda Loughery 
Assistant Secretary

Lynn Messina 
Assistant Secretary

Mary Morrell 
Assistant Secretary

TRI-STATE INSURANCE AGENCY

George Lista 
President and CEO

Board of directors

LookiNg ahead

While our company is faced with a 
difficult operating environment and the 
“headwinds” of our legacy credit issues, 
the Board of Directors has the utmost 
confidence that the Bank’s management 
and employees will improve the 
Bank’s financial condition and build 
shareholder value. The Board of Directors 
are proud of the new culture that has 
been established at the Bank and the 
professionalism and commitment of 
management and all employees. The 
“Customer Experience” is now a part 
of our organizational DNA, and the 
cooperation among our various business 
lines has begun producing results and 
bodes very well for our future. 

We welcomed Robert McNerney to 
the Board of Directors on October 19, 
2011. Mr. McNerney brings extensive 
real estate valuation experience. He will 
be a strong resource and will contribute 
greatly to our knowledge of the real 
estate markets in which we lend. 

Lastly, in a year marked by many 
changes, I want to recognize Donald 
Kovach for his dedication and 
contribution to our company. Don was 
succeeded by Edward J. Leppert as 
Chairman of the Board on January 
1, 2012. On behalf of the Board of 
Directors and the Bank, we welcome 
Ed in his new role; he will contribute 
immensely to our governance, 
organizational progress and the strategic 
direction of the company.

Uncertainty about the economy and 
the challenges presented by regulatory 
reform persist. We are working in a 
tough operating environment – flat 
economic growth, low absolute levels 
of interest rates, flat yield curve and 
intensified competition. While we remain 
mindful of the risks associated with this 
uncertain economic and interest rate 
environment, we continue to compete 
and build our business. To grow 
responsibly, we continue to improve 
our risk management framework. We 
enhanced our credit culture with the 
addition of a new proven Chief Lending 
Officer, new experienced lenders and 
an improved credit administration and 
underwriting process. We also upgraded 
our modeling capabilities and added 
new staff to better understand and 
proactively manage our interest rate risk 
profile. 

I am confident that, with our new 
business model, improved capabilities 
and intense commitment to our Customers 
we can grow our business and build 
long-term shareholder value. I would 
like to extend my thanks to our Board 
of Directors, our shareholders, our 
Customers and our employees for their 
continued support, and we look forward 
to 2012.

We have also added four experienced 
and proven lenders to our team. It is 
exciting to see that Sussex Bank has 
become an employer of choice in the 
community bank sector. The combination 
of existing and new talent has produced 
a new, dynamic Sussex Bank team that 
is focused on building our business and 
that has produced double-digit earnings 
growth for 2011 and managed risk and 
reduced our overall problem credits by 
15% in 2011 and 21% from  
a historic high in 2010.

New BraNd

We are a relationship-oriented community 
bank. Making an emotional connection 
with our Customers and providing them 
with an extraordinary experience is not 
only what we perceive as our foremost 
differentiator, it is vital to our success. This 
new Customer experience paradigm is 
now a part of the Sussex Bank fabric. To 
make a connection with our Customers, 
we must understand their needs and 
those of their businesses and truly care 
about their experience with our Bank. 
We must provide them with personal 
attention accompanied by the right 
complement of products and services to 
meet their banking and financial needs. 
To accomplish this we must be “Closer 
to our Customers,” which is our new tag 
line. This theme line embodies what a 
customer can expect from Sussex Bank: 
a feeling of comfort, personal approach 
and attentiveness, combined with strong 
expertise and the appropriate level of 
technology. Going forward, we will 
utilize our discovered brand in every 
communication, printed material and 
community outreach program to connect 
with customers on a deeper level.

Anthony Labozzetta,  
President and CEO

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549 

FORM 10-K 

(cid:1) 

(cid:2) 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the fiscal year ended December 31, 2011 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from ________ to ________ 

Commission File Number 0-29030 

SUSSEX BANCORP 
(Exact name of registrant as specified in its charter) 

New Jersey 
(State or other jurisdiction of incorporation or organization) 

22-3475473 
(I.R.S. Employer Identification No.) 

200 Munsonhurst Road  
Franklin, New Jersey 07416 
(Address of principal executive offices) (Zip Code) 

(973) 827-2914 
(Registrant’s telephone number, including area code) 

Securities Registered Pursuant to Section 12(b) of the Act: 

Title of each class 

Common Stock, no par value 

Name of exchange on which registered 

The NASDAQ Stock Market LLC 

Securities registered pursuant to Section 12(g) of the Act: None 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes (cid:2)    No (cid:1) 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes (cid:2)    No (cid:1) 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes (cid:1)      No (cid:2) 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data 
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the 
registrant was required to submit and post such files).   Yes (cid:1)    No (cid:2) 

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained  herein,  and  will  not  be 
contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. (cid:2) 

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer  or  a  smaller  reporting 

company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2  of the Exchange Act.  

Large accelerated filer (cid:2) 

Accelerated filer (cid:2)           Non-accelerated filer (cid:2)   

Smaller reporting company (cid:1) 

(Do not check if a smaller reporting company)     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes (cid:2)     No (cid:1) 

Based upon the closing price of $6.34 on June 30, 2011, the aggregate market value of the voting and non-voting common equity held by non-

affiliates was $17,626,546.  The number of shares of the registrant’s common stock, no par value, outstanding as of March 5, 2012 was 3,404,289. 

Portions of the Proxy Statement for the 2012 Annual Meeting of Shareholders are incorporated by reference into Part III of this report.

DOCUMENTS INCORPORATED BY REFERENCE 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                 
 
 
 
      
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
INDEX  

FORWARD-LOOKING STATEMENTS .................................................................................................................. i 
PART I .......................................................................................................................................................................... 1 
ITEM 1.    BUSINESS .......................................................................................................................................... 1 
ITEM 1A.    RISK FACTORS ............................................................................................................................... 6 
ITEM 1B.    UNRESOLVED STAFF COMMENTS ......................................................................................... 10 
ITEM 2.    PROPERTIES ................................................................................................................................. 10 
ITEM 3.    LEGAL PROCEEDINGS ............................................................................................................... 10 
ITEM 4.    MINE SAFETY DISCLOSURES .................................................................................................. 10 
PART II ...................................................................................................................................................................... 11 

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER 

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES ..................................... 11 
ITEM 6.    SELECTED FINANCIAL DATA .................................................................................................. 12 
ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 

AND RESULTS OF OPERATIONS ............................................................................................. 13 
ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ........... 29 
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA .............................................. 29 
ITEM 8. 
ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 

AND FINANCIAL DISCLOSURE ................................................................................................ 29 
ITEM  9A.   CONTROLS AND PROCEDURES ............................................................................................... 29 
ITEM  9B.   OTHER INFORMATION .............................................................................................................. 30 
PART III..................................................................................................................................................................... 31 
ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE .......... 31 
ITEM 11.    EXECUTIVE COMPENSATION ................................................................................................. 31 
ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 

MANAGEMENT AND RELATED STOCKHOLDER MATTERS .......................................... 31 

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR 

INDEPENDENCE ........................................................................................................................... 31 
ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES .............................................................. 31 
PART IV ..................................................................................................................................................................... 32 
ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.................................................... 32 

   
 
FORWARD-LOOKING STATEMENTS 

We may, from time to time, make written or oral “forward-looking statements” within the meaning of the 
Private Securities Litigation Reform Act of 1995, including statements contained in our filings with the Securities 
and Exchange Commission (the “SEC”), our reports to shareholders and in other communications by us. This 
Annual Report on Form 10-K contains “forward-looking statements” which may be identified by the use of such 
words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”  Examples of forward-
looking statements include, but are not limited to, estimates with respect to our financial condition, results of 
operation and business that are subject to various factors which could cause actual results to differ materially from 
these estimates.  These factors include, but are not limited to: 

(cid:1) 

(cid:1) 

(cid:1) 

(cid:1) 

(cid:1) 

(cid:1) 

changes to interest rates, the ability to control costs and expenses; 

our ability to integrate new technology into its operations; 

general economic conditions; 

the success of our efforts to diversify its revenue base by developing additional sources of non-
interest income while continuing to manage its existing fee based business;  

the impact on us of the changing statutory and regulatory requirements; and  

the risks inherent in commencing operations in new markets.   

Any or all of our forward-looking statements in this Annual Report on Form 10-K, and in any other public 
statements we make may turn out to be wrong.  They can be affected by inaccurate assumptions we might make or 
by known or unknown risks and uncertainties.  Consequently, no forward-looking statements can be guaranteed.  
We disclaim any obligation to subsequently revise any forward-looking statements to reflect events or circumstances 
after the date of such statements, or to reflect the occurrence of anticipated or unanticipated events. 

Unless the context indicates otherwise, all references in this prospectus to “Sussex Bancorp,” “we,” “us,” 

“our company,” “corporation” and “our” refer to Sussex Bancorp and its subsidiaries. References to the “Bank” are 
to Sussex Bank, our wholly owned bank subsidiary. 

i 

   
 
 
 
 
ITEM 1.    BUSINESS 

General 

PART I 

Sussex Bancorp is a bank holding company incorporated under the laws of the State of New Jersey in 

January 1996 and the parent company of Sussex Bank (the “Bank”).  Pursuant to the New Jersey Banking Act of 
1948, as amended (the “Banking Act”), and pursuant to approval of the Board of Directors of the Bank and 
shareholders of the Bank, Sussex Bancorp acquired the Bank and became its holding company on November 20, 
1996.  The only significant asset of Sussex Bancorp is its investment in the Bank.  At December 31, 2011, the 
Company had consolidated total assets of $507.0 million, loans of $339.7 million, deposits of $425.4 million and 
stockholders’ equity of $39.9 million. 

The Bank is a commercial bank formed under the laws of the State of New Jersey in 1975 and is regulated 
by New Jersey Department of Banking and Insurance (the “Department”).  On October 1, 2001, the Bank acquired 
all of the outstanding stock of Tri-State Insurance Agency, Inc. (“Tri-State”).  Tri-State is a full service insurance 
agency located in Augusta, New Jersey.  

The principal executive offices of the Company are located at 200 Munsonhurst Road, Route 517, Franklin, 

New Jersey 07416, and the telephone number is (973) 827-2914. 

Our Business 

Our primary business is ownership and supervision of the Bank.  Through the Bank, we conduct a 
traditional commercial banking business, and offer services including personal and business checking accounts and 
time deposits, money market accounts and savings accounts.  We structure our specific services and charges in a 
manner designed to attract the business of the small and medium sized business and professional community as well 
as that of individuals residing, working and shopping in the northern New Jersey and Orange County, New York 
trade areas.  We engage in a wide range of lending activities and offer commercial, consumer, mortgage, home 
equity and personal loans.  

Through the Bank’s subsidiary, Tri-State, we operate a full service general insurance agency, offering both 

commercial and personal lines of insurance.   

We have two business segments, banking and financial services and insurance services. For financial data 

on the segments see Note 2 of our consolidated financial statements located elsewhere in this report. 

Market Area 

Our service area primarily consists of Sussex and Bergen Counties in New Jersey and Orange County, New 

York; although we make loans throughout New Jersey and the New York metropolitan markets.  We operate from 
our main office at 399 Route 23, Franklin, New Jersey, and our nine branch offices located in Andover, Augusta, 
Montague, Newton, Sparta, Vernon, and Wantage, New Jersey, and in Port Jervis and Warwick, New York.  In the 
fourth quarter of 2011 we opened a loan production and insurance agency satellite office in Rochelle Park, New 
Jersey.  Our market area is among the most affluent in the nation.  

Competition 

We operate in a highly competitive environment competing for deposits and loans with commercial banks, 
thrifts and other financial institutions, many of which have greater financial resources than us.  Many large financial 
institutions in New York City and other parts of New Jersey compete for the business of customers located in our 
service area.  Many of these institutions have significantly higher lending limits than us and provide services to their 
customers which we do not offer. 

Management believes we are able to compete on a substantially equal basis with our competitors because 
we provide responsive personalized services through management’s knowledge and awareness of our service area, 
customers and business. 

1 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel 

At December 31, 2011, we employed 116 full-time employees and 21 part-time employees.  None of these 

employees are covered by a collective bargaining agreement and we believe that our employee relations are good. 

Regulation and Supervision 

Bank holding companies and banks are extensively regulated under both federal and state law.  These laws 
and regulations are intended to protect depositors, not stockholders.  Insurance agencies licensed in New Jersey are 
regulated under state law by the New Jersey Department of Banking and Insurance.  To the extent that the following 
information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular 
statutory and regulatory provisions.  Any change in the applicable law or regulation may have a material effect on 
the business and prospects of the Company and the Bank. 

Recent Legislative and Regulatory Changes  

Major financial reform legislation was enacted on July 21, 2010.  This legislation, known as the Dodd-

Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”), makes sweeping changes to numerous 
sectors of the banking and financial industry.  Among many other things, Dodd-Frank creates a new Bureau of 
Consumer Financial Protection (“CFPB”) within the Federal Reserve; provides for the Office of Thrift Supervision 
to merge into the Office of the Comptroller of the Currency (“OCC”); imposes clearing and margining requirements 
on many derivatives activities; and generally increases oversight and regulation of financial institutions and financial 
activities.   

In addition to the self-implementing provisions of the statute itself, Dodd-Frank calls for over 200 
administrative rulemakings by various federal agencies to implement various parts of the legislation, and numerous 
studies and reports.   

Bank Holding Company Regulation 

General.  As a bank holding company registered under the Bank Holding Company Act of 1956, as 

amended (the “BHCA”), we are subject to the regulation and supervision of the Board of Governors of the Federal 
Reserve System (“FRB”).  We are required to file with the FRB annual reports and other information regarding our 
business operations and those of our subsidiaries. 

The BHCA requires, among other things, the prior approval of the FRB in any case where a bank holding 
company proposes to (i) acquire all or substantially all of the assets of any other bank, (ii) acquire direct or indirect 
ownership or control of more than 5% of the outstanding voting stock of any bank (unless it owns a majority of such 
bank's voting shares) or (iii) merge or consolidate with any other bank holding company.  The FRB will not approve 
any acquisition, merger, or consolidation that would have a substantially anti-competitive effect, unless the anti-
competitive impact of the proposed transaction is clearly outweighed by a greater public interest in meeting the 
convenience and needs of the community to be served. The FRB also considers capital adequacy and the financial 
and managerial resources and future prospects of the companies and the banks concerned, together with the 
convenience and needs of the community to be served when reviewing acquisitions or mergers. 

The BHCA also generally prohibits a bank holding company, with certain limited exceptions, from (i) 

acquiring or retaining direct or indirect ownership or control of more than 5% of the outstanding voting stock of any 
company which is not a bank or bank holding company; or (ii) engaging directly or indirectly in activities other than 
those of banking, managing or controlling banks, or performing services for its subsidiaries, unless such 
non-banking business is determined by the FRB to be so closely related to banking or managing or controlling banks 
as to be properly incident thereto.  In making such determinations, the FRB is required to weigh the expected 
benefits to the public, such as, greater convenience, increased competition or gains in efficiency, against the possible 
adverse effects, such as, undue concentration of resources, decreased or unfair competition, conflicts of interest or 
unsound banking practices. 

Bank holding companies whose subsidiary banks meet certain capital, management and Community 
Reinvestment Act standards, and which elect to become “financial holding companies,” are permitted to engage in a 
substantially broader range of non-banking activities than is otherwise permissible for bank holding companies 
under the BHCA.  These activities include certain insurance, securities and merchant banking activities.  In addition, 
financial holding companies may often give after-the-fact notice for a variety of nonbank activities and acquisitions 

2 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
rather than needing advance regulatory approval.  As our business is currently limited to activities permissible for a 
bank, we have not elected to become a financial holding company. 

There are a number of obligations and restrictions imposed on bank holding companies and their depository 
institution subsidiaries by law and regulatory policy that are designed to minimize potential loss to the depositors of 
such depository institutions and the Federal Deposit Insurance Corporation (“FDIC”) insurance fund in the event the 
depository institution becomes in danger of default.  

Source of Strength Doctrine.  Under long standing Federal Reserve policy which was codified under 
Dodd-Frank, a bank holding company, such as Sussex Bancorp, is required to serve as a source of financial and 
managerial strength to its subsidiary depository institutions and to commit resources to support such institutions in 
circumstances where it might not do so absent such policy.  The FRB also has the authority under the BHCA to 
require a bank holding company to terminate any activity or to relinquish control of a non-bank subsidiary upon the 
FRB’s determination that such activity or control constitutes a serious risk to the financial safety, soundness or 
stability of any bank subsidiary of the bank holding company. 

Capital Adequacy Guidelines for Bank Holding Companies.  The FRB has adopted risk-based and 

leverage capital guidelines for bank holding companies similar to the capital requirements developed for banks 
discussed below.  The risk-based capital guidelines are designed to make regulatory capital requirements sensitive to 
differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and 
to minimize disincentives for holding liquid, low-risk assets.  The capital guidelines apply on a consolidated basis to 
bank holding companies with consolidated assets of $500 million or more, and to certain bank holding companies 
with less than $500 million in assets if they are engaged in substantial non-banking activity or meet certain other 
criteria.   We did not have a minimum consolidated risk-based or leverage capital requirement at the holding 
company level in 2011.   Under Federal Reserve reporting requirements, a bank holding company that reaches $500 
million or more in total consolidated assets as of June 30 of the preceding year must begin reporting its consolidated 
capital beginning in March of the following year.  As of June 30, 2011, Sussex Bancorp’s total assets remained 
below $500 million, but exceeded $500 million as of December 31, 2011.  The Dodd-Frank Act also requires 
depository institution holding companies with assets greater than $500 million to be subject to capital requirements 
at least as stringent as to those applicable to insured depository institutions, meaning, for instance, that such holding 
companies will no longer be able to count trust preferred securities issued on or after May 19, 2010 as Tier 1 capital.  
However, the Dodd-Frank Act allows for trust preferred securities issued before May 19, 2010, by depository 
institution holding companies with total consolidated assets of less than $15 billion as of year-end 2009 to continue 
to count as Tier 1 capital.  Our trust preferred securities were issued prior to May 19, 2010.      

Bank Regulation 

As a New Jersey-chartered commercial bank, the Bank is subject to the regulation, supervision, and 

enforcement authority of the Department and the FDIC.  The regulations of the FDIC and the Department impact 
virtually all activities of the Bank, including the minimum level of capital the Bank must maintain, the ability of the 
Bank to pay dividends, the ability of the Bank to expand through new branches or acquisitions and various other 
matters, including, but not limited to, those described below.  

Insurance of Deposits    

The deposits of the Bank are insured up to the applicable limits established by law and are subject to the 
deposit insurance premium assessments of the Deposit Insurance Fund (“DIF”).  Under Dodd-Frank, the standard 
deposit insurance amount has been permanently increased to $250,000.  The FDIC currently maintains a risk-based 
assessment system under which assessment rates vary based on the level of risk posed by the institution to the DIF.  

In February 2011, the FDIC adopted a final rule making certain changes to the deposit insurance assessment 

system, many of which were made as a result of provisions of the Dodd-Frank Act.  The final rule also revised the 
assessment rate schedule effective April 1, 2011, and adopts additional rate schedules that will go into effect when 
the DIF reserve ratio reaches various milestones.  The final rule changes the deposit insurance assessment system 
from one that is based on domestic deposits to one that is based on average consolidated total assets minus average 
tangible equity. In addition, the rule suspends FDIC dividend payments if the DIF reserve ratio exceeds 1.5 percent 
at the end of any year, but provides for decreasing assessment rates when the DIF reserve ratio reaches certain 
thresholds.  

In calculating assessment rates, the rule adopts a new “scorecard” assessment scheme for insured depository 

3 

   
 
 
 
 
 
 
 
 
 
 
institutions with $10 billion or more in assets.  It retains the risk category system for insured depository institutions 
with less than $10 billion in assets, assigning each institution to one of four risk categories based upon the 
institution’s capital evaluation and supervisory evaluation, as defined by the rule.   

The rule took effect for the quarter beginning April 1, 2011, and was reflected in the invoices for 

assessments due September 30, 2011.    

Dividend Rights 

A Bank may declare and pay dividends only if, after payment of the dividend, the capital stock of the Bank 
will be unimpaired and either the Bank will have a surplus of not less than 50% of its capital stock or the payment of 
the dividend will not reduce the Bank’s surplus. 

Transactions with Affiliates   

The Bank’s authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the 
Federal Reserve Act and the Federal Reserve Board’s Regulation W.  In general, these transactions must be on terms 
that are at least as favorable to the Bank as comparable transactions with non-affiliates.  In addition, certain types of 
these transactions are restricted to an aggregate percentage of the Bank’s capital.  Collateral in specified amounts 
must usually be provided by affiliates in order to receive loans from the Bank.     

Loans to Insiders   

The Bank’s authority to extend credit to its directors, executive officers and principal shareholders, as well 

as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of 
the Federal Reserve Act and Regulation O of the Federal Reserve Board.  Among other things, these provisions 
require that extensions of credit to insiders: (i) be made on terms that are substantially the same as, and follow credit 
underwriting procedures that are not less stringent than, those prevailing for comparable transactions with 
unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable 
features; and (ii) not exceed certain limitations on the amount of credit extended to such persons, individually and in 
the aggregate, which limits are based, in part, on the amount of the Bank’s capital.  In addition, the Bank’s Board of 
Directors must approve extensions for credit in excess of certain limits. 

Capital and Prompt Corrective Action  

The federal banking agencies have established by regulation, for each capital measure, the levels at which 

an insured institution is “well-capitalized,” “adequately capitalized,” “undercapitalized,” “significantly 
undercapitalized” or “critically undercapitalized.”  Regulations require the Bank to meet the following standards in 
order to be “adequately capitalized”: 

(1)  have a total risk-based capital ratio of 8.0 percent or greater;  

(2)  have a Tier 1 risk-based capital ratio of 4.0 percent or greater; and 

(3)  have a leverage ratio of 4.0 or greater or a leverage ratio of 3.0 percent or greater if the Bank is rated 
composite 1 under the CAMELS rating system in the most recent examination of the Bank and is not 
experiencing or anticipating significant growth. 

The federal banking agencies are required to take prompt corrective action with respect to insured 

institutions that fall below the “adequately capitalized” level. For example, generally, a bank is considered “well-
capitalized” if it has a total risk-based capital ratio of 10%, a Tier 1 risk-based capital ratio of 6%, and a leverage 
ratio of 5%, and is not subject to any written agreement, order, capital directive, or prompt corrective action 
directive to meet and maintain a specific capital level for any capital measure.   As of December 31, 2011, Bank’s 
capital exceeded well-capitalized levels. 

Anti-Money-Laundering 

We are subject to the Bank Secrecy Act, as amended by the USA PATRIOT Act, which gives the federal 

government powers to address money laundering and terrorist threats through enhanced domestic security measures, 
expanded surveillance powers, and mandatory transaction reporting obligations.  For example, the Bank Secrecy Act 

4 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
imposes an affirmative obligation on the Bank to report currency transactions that exceed certain thresholds and to 
report other transactions determined to be suspicious.  Title III of the USA PATRIOT Act takes measures intended 
to encourage information sharing among financial institutions, bank regulatory agencies and law enforcement 
bodies.  Further, certain provisions of Title III impose affirmative obligations on a broad range of financial 
institutions, including banks, thrifts, brokers, dealers, credit unions, money transfer agents and parties registered 
under the Commodity Exchange Act.  Among other provisions, the USA PATRIOT Act and the related regulations 
require banks operating in the United States to supplement and enhance the anti-money laundering compliance 
programs, due diligence policies and controls required by the Bank Secrecy Act and Office of Foreign Assets 
Control regulations to ensure the detection and reporting of money laundering. 

Consumer Compliance 

We are subject to numerous laws, regulations and policies regarding consumer protection.  These include 
the Truth in Lending Act; the Truth in Savings Act; the Equal Credit Opportunity Act; Home Mortgage Disclosure 
Act; the Real Estate Settlement Procedures Act; the privacy and data security provisions of GLBA; the Fair Credit 
Reporting Act; the Expedited Funds Availability Act; the Electronic Fund Transfer Act; and Section 5 of the Federal 
Trade Commission Act, which prohibits unfair or deceptive acts or practices.  

Community Reinvestment 

Under the Community Reinvestment Act (“CRA”), as implemented by Regulation BB, the Bank has a 
continuing and affirmative obligation, consistent with safe and sound banking practices, to help meet the credit 
needs of its entire community, including low-and moderate-income neighborhoods.  The CRA does not establish 
specific lending requirements or programs for financial institutions, nor does it limit an institution’s discretion to 
develop the types of products and services that it believes are best suited to its particular community, so long as such 
practices are consistent with the CRA.  The CRA requires that regulators, in connection with their examination of 
banks, assess each bank’s record of meeting the credit needs of its community and to take such record into account 
in evaluating certain applications by those banks.   

The Bank received a “Satisfactory” Community Reinvestment Act rating in its most recent examination. 

Available Information 

We file annual reports, quarterly reports, proxy statements and other documents with the SEC under the 

Securities Exchange Act of 1934, as amended (the “Exchange Act”).  The public may read and copy any materials 
that we file with the SEC at the SEC’s Public Reference Room at 100 F. Street, N.E., Room 1580, Washington, D.C. 
20549.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-
800-SEC-0330.  Also, the SEC maintains a website that contains reports, proxy and information statements, and 
other information regarding issuers that file electronically with the SEC.  The public can obtain any documents that 
we file with the SEC at www.sec.gov. 

We maintain a website at www.sussexbank.com. Through a link to our Investor Relations section of our 

website, we make available, free of charge, copies of each of our filings with the SEC, including our Annual Report 
on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and, if applicable, any 
amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after 
we electronically file such material with, or furnish it to, the SEC. 

5 

   
 
 
 
 
 
 
 
 
 
ITEM 1A.    RISK FACTORS  

Our allowance for loan losses may not be adequate to cover actual losses.   

Like all financial institutions, we maintain an allowance for loan losses to provide for loan defaults and 

nonperformance.  Our allowance for loan losses may not be adequate to cover actual losses, and future provisions 
for loan losses could materially and adversely affect the results of our operations.  Risks within the loan portfolio are 
analyzed on a continuous basis by management and, periodically, by an independent loan review function and by the 
Board of Directors.  A risk system, consisting of multiple-grading categories, is utilized as an analytical tool to 
assess risk and the appropriate level of loss reserves.  Along with the risk system, management further evaluates risk 
characteristics of the loan portfolio under current economic conditions and considers such factors as the financial 
condition of the borrowers, past and expected loan loss experience and other factors management feels deserve 
recognition in establishing an adequate reserve.  This risk assessment process is performed at least quarterly and as 
adjustments become necessary, they are realized in the periods in which they become known.  The amount of future 
losses is susceptible to changes in economic, operating and other conditions, including changes in interest rates that 
may be beyond our control, and these losses may exceed current estimates.  State and federal regulatory agencies, as 
an integral part of their examination process, review our loans and allowance for loan losses and have in the past 
required an increase in our allowance for loan losses.  Although we believe that our allowance for loan losses is 
adequate to cover probable and reasonably estimated losses, we cannot assure you that we will not further increase 
the allowance for loan losses or that our regulators will not require us to increase this allowance.  Either of these 
occurrences could adversely affect our earnings. 

Our non-performing assets have substantially increased over the past four years, and this has, and will continue, 
to affect our results of operations.   

Our total non-performing assets have increased to $34.0 million, or 6.7% of our total assets at December 

31, 2011, from $13.5 million, or 3.4% of our total assets at December 31, 2007 and has increased 28.6% from 
December 31, 2010. The increase in non-performing assets reflects difficulties experienced by borrowers due to 
declining real estate values and the general slowdown in the economy in our trade area. The increase in non-
performing assets has negatively impacted our results of operations, through additional provisions for loan losses, 
reduced interest income, loan collection costs, expenses related to foreclosed real estate, further write-downs on 
foreclosed real estate and will continue to impact our performance until these assets are resolved. In addition, future 
increases in our non-performing assets will further negatively affect our results of operations. We can give you no 
assurance that our non-performing assets will not increase further.   

Our earnings may not grow if we are unable to successfully attract core deposits and lending opportunities and 
exploit opportunities to generate fee-based income.   

We have experienced growth, and our future business strategy is to continue to expand.  Historically, the 
growth of our loans and deposits has been the principal factor in our increase in net-interest income.  In the event 
that we are unable to execute our business strategy of continued growth in loans and deposits, our earnings could be 
adversely impacted.  Our ability to continue to grow depends, in part, upon our ability to expand our market share, 
to successfully attract core deposits and identify loan and investment opportunities, as well as opportunities to 
generate fee-based income.  Our ability to manage growth successfully will also depend on whether we can continue 
to efficiently fund asset growth and maintain asset quality and cost controls, as well as on factors beyond our 
control, such as economic conditions and interest-rate trends.   

Market conditions may adversely affect our fee based insurance business.   

The revenues of our fee based insurance business are derived primarily from commissions from the sale of 

insurance policies, which commissions are generally calculated as a percentage of the policy premium.  These 
insurance policy commissions can fluctuate as insurance carriers from time to time increase or decrease the 
premiums on the insurance products we sell.  

Changes in interest rates could adversely affect our results of operations and financial condition.   

Our profitability, like that of most financial institutions, depends substantially on our net interest income, 
which is the difference between the interest income earned on our interest-earning assets and the interest expense 

6 

   
 
 
 
 
paid on our interest-bearing liabilities.  Increases in interest rates may decrease loan demand and make it more 
difficult for borrowers to repay adjustable rate loans.  In addition, as market interest rates rise, we will have 
competitive pressures to increase the rates we pay on deposits, which will result in a decrease of our net interest 
income. 

We also are subject to reinvestment risk associated with changes in interest rates.  Changes in interest rates 

may affect the average life of loans and mortgage-related securities.  Decreases in interest rates can result in 
increased prepayments of loans and mortgage-related securities as borrowers refinance to reduce borrowing costs.  
Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash 
received from such prepayments at rates that are comparable to the rates on existing loans and securities.  

Certain of our intangible assets may become impaired in the future. 

Intangible assets are tested for impairment on a periodic basis. Impairment testing incorporates the current 

market price of our common stock, the estimated fair value of our assets and liabilities, and certain information of 
similar companies. It is possible that future impairment testing could result in a decline in value of our intangibles, 
which may be less than the carrying value, which may adversely affect our financial condition.  If we determine that 
impairment exists at a given point in time, our earnings and the book value of the related intangibles will be reduced 
by the amount of the impairment. Notwithstanding the foregoing, the results of impairment testing on our intangible 
assets have no impact on our tangible book value or regulatory capital levels.  

We are subject to extensive government regulation and supervision. 

We are subject to extensive federal and state regulation and supervision.  Banking regulations are primarily 

intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not 
shareholders.  These regulations affect our lending practices, capital structure, investment practices, dividend policy 
and growth, among other things. Congress, the State of New Jersey and federal regulatory agencies continually 
review banking and insurance laws, regulations and policies for areas warranting changes.  Changes to statutes, 
regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or 
policies, could affect us in substantial and unpredictable ways.  Such changes could subject us to additional costs, 
limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer 
competing financial services and products, among other things.  Failure to comply with laws, regulations or policies 
could result in sanctions by regulatory agencies, civil money penalties, private lawsuits, and/or reputation damage, 
which could have a material adverse effect on our business, financial condition and results of operations.  While we 
have policies and procedures designed to prevent any such violations, there can be no assurance that such violations 
will not occur. See the section captioned “Regulation and Supervision” in Item 1. Business, which is located 
elsewhere in this report. 

Compliance with the recently enacted Dodd-Frank Act will alter the regulatory regime to which we are subject, 
and may increase our costs of operations and adversely impact our business.  

On July 21, 2010, President Obama signed the Dodd-Frank Act into law. The Dodd-Frank Act represents a 

significant overhaul of many aspects of the regulation of the financial-services industry. Among other things, the 
Dodd-Frank Act creates a new Consumer Financial Protection Bureau, “CFPB”, as an independent bureau of the 
Federal Reserve, tightens capital standards, imposes clearing and margining requirements on many derivatives 
activities, and generally increases oversight and regulation of financial institutions and financial activities. It 
requires depository institution holding companies with assets greater than $500 million to be subject to capital 
requirements at least as stringent as to those applicable to insured depository institutions, meaning, for instance, that 
such holding companies will no longer be able to count trust preferred securities issued on or after May 19, 2010 as 
Tier 1 capital.  However, the Dodd-Frank Act allows for trust preferred securities issued before May 19, 2010, by 
depository institution holding companies with total consolidated assets of less than $15 billion as of year-end 2009 
to continue to count as Tier 1 capital.  Our trust preferred securities were issued prior to May 19, 2010.      

In addition to the self-implementing provisions of the statute, the Dodd-Frank Act calls for over 200 

administrative rulemakings by various federal agencies to implement various parts of the legislation.  While some 
rules have been finalized and/or issued in proposed form, many have yet to be proposed.  It is impossible to predict 
when all such additional rules will be issued or finalized, and what the content of such rules will be. We will have to 
apply resources to ensure that we are in compliance with all applicable provisions of the Dodd-Frank Act and any 
implementing rules, which may increase our costs of operations and adversely impact our earnings.  

7 

   
 
 
  
 
On July 21, 2010, the CFPB began operations, and has the authority to write regulations in numerous areas 
affecting our business.   We cannot predict at this time what new regulations may be proposed or finalized.  We will 
have to apply resources to prepare for these new regulations.   

The Dodd-Frank Act and any implementing rules that are ultimately issued could have adverse implications 

on the financial industry, the competitive environment, and our ability to conduct business. 

We cannot predict the effect on our operations of any future legislative or regulatory initiatives.  

We cannot predict what, if any, additional legislative or regulatory initiatives any governmental entity may 
undertake in the future, and what, if any, effects such initiatives may have on our operations.  The U.S. federal, state 
and foreign governments have taken or are considering extraordinary actions in an attempt to ameliorate the 
worldwide financial crisis and the severe decline in the global economy, and to make further reforms to the U.S. 
financial services system. Further, there can be no assurance that any initiative enacted or adopted in response to the 
ongoing economic crisis will be effective at dealing with the ongoing economic crisis and improving economic 
conditions globally, nationally or in our markets, or that any such initiative will not have adverse consequences to 
us.  

There is a risk that we may not be repaid in a timely manner, or at all, for loans we make.   

The risk of non-payment (or deferred or delayed payment) of loans is inherent in commercial banking.  

Such non-payment, or delayed or deferred payment of loans to us, if they occur, may have a material adverse effect 
on our earnings and overall financial condition.  Additionally, in compliance with applicable banking laws and 
regulations, we maintain an allowance for loan losses created through charges against earnings.  As of December 31, 
2011, our allowance for loan losses was $7.2 million.  Our marketing focus on small to medium-size businesses may 
result in the assumption by us of certain lending risks that are different from or greater than those which would 
apply to loans made to larger companies.  We seek to minimize our credit risk exposure through credit controls, 
which include evaluation of potential borrowers’ available collateral, liquidity and cash flow.  However, there can be 
no assurance that such procedures will actually reduce loan losses. 

We are in competition with many other financial service providers, including larger commercial banks which 
have greater resources than us.   

The banking industry within our trade area is highly competitive.  Our principal market area is also served 

by branch offices of large commercial banks and thrift institutions.  In addition, in 1999 the Gramm-Leach-Bliley 
Financial Modernization Act of 1999 was passed into law.  The Modernization Act permits other financial entities, 
such as insurance companies and securities firms, to acquire or form financial institutions, thereby further increasing 
competition.  A number of our competitors have substantially greater resources than we do to expend upon 
advertising and marketing, and their substantially greater capitalization enables them to make much larger loans.  
Our success depends upon our ability to serve small business clients in a more responsive manner than the large and 
mid-size financial institutions against whom we compete in our principal market area. In addition to competition 
from larger institutions, we also face competition for individuals and small businesses from recently formed banks 
seeking to compete as “home town” institutions.  Most of these new institutions have focused their marketing efforts 
on the smaller end of the small business market we serve. 

The laws that regulate our operations are designed for the protection of depositors and the public, but not our 
shareholders.   

The federal and state laws and regulations applicable to our operations give regulatory authorities extensive 

discretion in connection with their supervisory and enforcement responsibilities and generally have been 
promulgated to protect depositors and the deposit insurance funds and to foster economic growth and not for the 
purpose of protecting stockholders.  These laws and regulations can materially affect our future business.  Laws and 
regulations now affecting us may be changed at any time, and the interpretation of such laws and regulations by 
bank regulatory authorities is also subject to change.  We can give no assurance that future changes in laws and 
regulations or changes in their interpretation will not adversely affect our business. 

8 

   
 
 
We depend on our executive officers and key personnel to continue the implementation of our long-term business 
strategy and could be harmed by the loss of their services.   

We believe that our continued growth and future success will depend in large part upon the skills of our 

management team.  The competition for qualified personnel in the financial services industry is intense, and the loss 
of our key personnel or an inability to continue to attract, retain and motivate key personnel could adversely affect 
our business.  We cannot assure you that we will be able to retain our existing key personnel or attract additional 
qualified personnel.  We have employment agreements with our Chief Executive Officer, Chief Financial Officer, 
Chief Lending Officer, Chief Retail Officer and Chief Executive Officer of Tri-State Insurance Agency, and the loss 
of the services of one or more of our executive officers and key personnel could impair our ability to continue to 
develop our business strategy.   

Changes in local economic conditions could adversely affect our loan portfolio.   

Our success depends to a great extent upon the general economic conditions of the local markets that we 

serve.  Unlike larger banks that are more geographically diversified, we provide banking and financial services 
primarily to customers in the two counties in the New Jersey and New York markets in which we have branches, so 
any decline in the economy of this specific region could have an adverse impact on us. 

The ability of our borrowers to repay their loans, our financial results, the credit quality of our existing loan 

portfolio, and the ability to generate new loans with acceptable yield and credit characteristics may be adversely 
affected by changes in prevailing economic conditions, including declines in real estate values, changes in interest 
rates, adverse employment conditions and the monetary and fiscal policies of the federal government.  We cannot 
assure you that continued negative trends or developments would not have a significant adverse effect on us. 

The nationwide recession may adversely affect our business by reducing real estate values in our trade area and 
stressing the ability of our customers to repay their loans.   

Our trade area, like the rest of the United States, is currently experiencing economic contraction. As a 

result, many companies have experienced reduced revenues and have laid off employees. These factors have 
stressed the ability on both commercial and consumer customers to repay their loans, and have, and may in the 
future continue to, result in higher levels of non-accrual loans.  In addition, real estate values have declined in our 
trade area. Since the majority of our loans are secured by real estate, declines in the market value of real estate 
impact the value of the collateral securing our loans, and could lead to greater losses in the event of defaults on loans 
secured by real estate.          

We cannot predict how changes in technology will impact our business.   

The financial services market, including banking services, is increasingly affected by advances in 
technology, including developments in: telecommunications; data processing; automation; internet-based banking; 
telephone banking; and debit cards and so-called “smart cards.” 

Our ability to compete successfully in the future will depend on whether we can anticipate and respond to 
technological changes.  To develop these and other new technologies, we will likely have to make additional capital 
investments.  Although we continually invest in new technology, we cannot assure you that we will have sufficient 
resources or access to the necessary proprietary technology to remain competitive in the future. 

Our information systems may experience an interruption or breach in security.   

We rely heavily on communications and information systems to conduct our business.  Any failure, 
interruption or breach in security of these systems could result in failures or disruptions in our customer-relationship 
management, general ledger, deposit, loan and other systems.  While we have policies and procedures designed to 
prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no 
assurance that any such failures, interruptions or security breaches will not occur; or, if they do occur, that they will 
be adequately addressed.  The occurrence of any failures, interruptions or security breaches of our information 
systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory 
scrutiny or expose us to civil litigation and possible financial liability; any of which could have a material adverse 
effect on our financial condition and results of operations.  

9 

   
 
 
 
 
 
ITEM 1B.    UNRESOLVED STAFF COMMENTS 

Not applicable. 

ITEM 2.    PROPERTIES 

We conduct our business through our principal executive office located at 200 Munsonhurst Road, Route 

517, Franklin, New Jersey, our ten banking offices, one loan production office, and our insurance agency office.  
The following table sets forth certain information regarding our properties as of December 31, 2011.  All properties 
are adequately covered by insurance. 

LOCATION 

LEASED OR OWNED 

DATE OF 
LEASE EXPIRATION 

399 Route 23 
Franklin, New Jersey 
7 Church Street 
Vernon, New Jersey 
266 Clove Road 
Montague, New Jersey 
96 Route 206 
Augusta, New Jersey 
378 Route 23 
Wantage, New Jersey 
455 Route 23 
Wantage, New Jersey 
15 Trinity Street 
Newton, New Jersey 
165 Route 206 
Andover, New Jersey 
100 Route 206 
Augusta, New Jersey 
33 Main Street 
Sparta, New Jersey 
200 Munsonhurst Road 
Franklin, New Jersey 
20-22 Fowler Street 
Port Jervis, New York 
65-67 Main Street 
Warwick, New York 
201 West Passaic Street 
Rochelle Park, New Jersey 

Owned 

Owned 

Leased 

Leased 

Owned 

Owned (1) 

Owned 

Owned 

Owned 

Owned 

Leased 

Leased 

Leased 

N/A 

N/A 

March, 2012 

July, 2015 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

December, 2013 

June, 2016 

December, 2013 

(1)  We own the building housing our former Wantage branch.  The land on which the building is located is leased 
pursuant to a ground lease which runs until December 31, 2020, and contains an option for us to extend the 
lease for an additional 25 year term. 

Leased 

October, 2015 

ITEM 3.    LEGAL PROCEEDINGS 

We are periodically involved in various legal proceedings as a normal incident to our business.  In the 

opinion of management no material loss is expected from any such pending lawsuit.   

ITEM 4.    MINE SAFETY DISCLOSURES 

None.   

10 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II 

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER 

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 

Our common stock trades on the NASDAQ Global Market, under the symbol “SBBX.”  As of December 

31, 2011, we had approximately 702 holders of record.  

The following table shows the high and low sales price during the periods indicated, as well as dividends 

declared:  

2011 

Fourth Quarter ended December 31 
Third Quarter ended September 30 
Second Quarter ended June 30 
First Quarter ended March 31 

2010 

Fourth Quarter ended December 31 
Third Quarter ended September 30 
Second Quarter ended June 30 
First Quarter ended March 31 

High 
$5.50 
$6.97 
$7.00 
$7.64 

High 
$6.08 
$5.80 
$6.70 
$5.70 

Low 
$4.14 
$4.10 
$5.85 
$5.51 

Low 
$4.90 
$4.38 
$5.15 
$3.00 

  Cash Dividends Declared 

– 
– 
– 
– 

  Cash Dividends Declared 

– 
– 
– 
– 

The payment of dividends depends upon our debt and equity structure, earnings, financial condition, need 

for capital in connection with possible future acquisitions and other factors, including economic conditions, 
regulatory restrictions and tax considerations. We cannot guarantee the payment of dividends. 

The only funds available for the payment of dividends on our capital stock will be cash and cash 
equivalents held by us, dividends paid to us by the Bank, and borrowings.  The Bank will be prohibited from paying 
cash dividends to us to the extent that any such payment would reduce the Bank’s capital below required capital 
levels.  See “Bank Holding Company Regulation – Capital Adequacy Guidelines for Bank Holding Companies” and 
“Bank Regulation” for a discussion of these restrictions. For additional information see Note 19 in our consolidated 
financial statements contained elsewhere in this report. 

There were no sales by us of unregistered securities during the year ended December 31, 2011. 

The following table sets forth information with respect to purchases made by us of our common stock 

during the three months ended December 31, 2011. 

Total Number 
of Shares 
Purchased 

Average Price 
Paid per Share 
($) 

- 
- 
64 
64 

- 
- 
4.40 
4.40 

Total Number of 
Shares 
Purchased as 
Part of Publicly 
Announced 
Programs 

Maximum 
Number of Shares 
that May Yet Be 
Purchased Under 
the Program (1) 

- 
- 
- 
- 

152,658 
152,658 
152,594 
152,594 

Period 

October 1 - 31, 2011 
November 1 - 30, 2011 
December 1 - 31, 2011 

Total 

(1) 

In April of 1999, the Board of Directors initially approved a repurchase program (“Repurchase Program”), authorizing us to repurchase 
50,000 shares of our outstanding shares of common stock.  Subsequently, the Board of Directors increased the shares authorized under 
the Repurchase Program four times to a total of 400,000 shares.  The Repurchase Program will continue until it is completed and has no 
expiration date.  The repurchases may be made from time to time at the discretion of management. 

11 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 6.    SELECTED FINANCIAL DATA  

The following selected financial data as of December 31 for each of the five years should be read in 

conjunction with our audited consolidated financial statements and the accompanying notes. 

(Dollars in thousands, except per share data)  

As of and for the Year Ended December 31, 

SUMMARY OF INCOME: 
Interest income 
Interest expense  
       Net interest income  
Provision for loan losses  
       Net interest income after provision for loan losses  
Other income  
Other expenses 
       Income (loss) before income tax expense (benefit)  
Income tax expense (benefit)  
       Net income (loss) 

WEIGHTED AVERAGE NUMBER OF SHARES(1):  
Basic 
Diluted 

PER SHARE DATA: 
Basic earnings (loss) per share 
Diluted earnings (loss) per share 
Cash dividends(2) 
Stock dividends 

BALANCE SHEET: 
Loans, net 
Total assets 
Total deposits 
Total stockholders’ equity 
Average assets 
Average stockholders’ equity 

PERFORMANCE RATIOS: 
Return on average assets 
Return on average stockholders’ equity  
Average equity/average assets 
Net interest margin  
Efficiency ratio(3) 
Other income to net interest income plus other income  
Dividend payout ratio 

BANK CAPITAL RATIOS:  
Tier I capital to average assets 
Tier I capital to total risk-weighted assets 
Total capital to total risk-weighted assets 

ASSET QUALITY RATIOS: 
Non-accrual loans to total gross loans 
Non-performing assets to total assets(4) 
Net loan charge-offs to average total loans 
Allowance for loan losses to total gross loans at period end 
Allowance for loan losses to non-performing loans(4) 
_________________________________ 
(1) 
(2) 
(3) 
(4) 

2011 

2010 

2009 

2008 

2007 

$21,340  
4,427  
16,913  
3,306  
13,607  
5,283  
15,783  
3,107  
637  
$2,470  

$22,028  
5,613  
16,415  
3,280  
13,135  
4,611  
15,028  
2,718  
542  
$2,176  

$23,055  
8,053  
15,002  
3,404  
11,598  
5,544  
14,679  
2,463  
452  
$2,011  

$22,653  
10,843 
11,810 
1,350 
10,460 
1,991 
14,589 
(2,138) 
(1,096) 
($1,042) 

$22,808  
11,387 
11,421 
1,930 
9,491 
5,616 
13,148 
1,959 
450 
$1,509  

3,256,183 
3,327,379 

3,249,706 
3,299,369 

3,247,723 
3,258,549 

3,291,710 
3,291,710 

3,354,828 
3,385,052 

$0.76  
0.74  
– 
– 

$0.67  
0.66  
– 
– 

$0.62  
0.62  
0.03 
– 

($0.32) 
(0.32) 
0.20 
6.5% 

$0.45  
0.45  
0.26 
– 

$332,495  
506,953 
425,376 
39,902 
483,627 
38,369 

$331,837 
474,024 
385,967 
36,666 
477,739 
35,999 

$327,463  
454,841 
372,075 
34,527 
463,616 
33,390 

$315,067  
440,595 
360,081 
31,910 
419,725 
33,699 

$295,506  
393,532 
308,538 
34,440 
379,155 
35,046 

0.51% 
6.44% 
7.93% 
3.87% 
71.11% 
23.80% 
– 

0.46% 
6.04% 
7.54% 
3.81% 
71.47% 
21.93% 
– 

9.29% 
13.05% 
14.31% 

9.04% 
12.37% 
13.63% 

7.15% 
6.71% 
0.73% 
2.12% 
26.03% 

6.71% 
5.58% 
0.72% 
1.89% 
26.60% 

0.43% 
6.02% 
7.20% 
3.60% 
71.44% 
26.98% 
5% 

9.07% 
11.91% 
13.17% 

6.07% 
6.01% 
1.14% 
1.65% 
23.39% 

(0.25%) 
(3.09%) 
8.03% 
3.12% 
105.71% 
14.43% 
(63%) 

0.40% 
4.31% 
9.24% 
3.31% 
77.17% 
32.96% 
58% 

8.59% 
11.04% 
12.29% 

7.72% 
9.66% 
10.91% 

3.04% 
3.41% 
0.22% 
1.81% 
52.62% 

4.09% 
3.42% 
0.05% 
1.71% 
38.14% 

The weighted average number of shares outstanding was computed based on the average number of shares outstanding during each period as adjusted for subsequent stock dividends. 
Cash dividends per common share are based on the actual number of common shares outstanding on the dates of record as adjusted for subsequent stock dividends. 
Efficiency ratio is total other expenses divided by net interest income and total other income. 
Non-performing loans includes non-accrual loans, loans past due 90 days and still accruing and troubled debt restructured loans still accruing. 

12 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 

RESULTS OF OPERATIONS 

Overview 

We are a community bank primarily operating in Sussex and Bergen Counties in New Jersey and Orange 

County, New York that provides diversified financial services to both consumer and business customers.  Our 
primary source of revenues, approximately 76%, is derived from net interest income which represents the difference 
between the interest we earn on our assets, principally loans and investment securities, and interest we pay on our 
deposits and borrowings.  When expressed as a percentage of average interest-earning assets, it is referred to as net 
interest margin (“margin”).  We augment our primary revenue source through non-interest income sources that 
include insurance commissions from our wholly owned subsidiary, Tri-State Insurance Agency, Inc. (“Tri-State”), 
service charges on deposits, bank-owned life insurance (“BOLI”) income and commissions on mutual funds and 
annuities.  In addition, we from time to time may recognize income on gains on sales of securities; however, we do 
not consider this a primary source of income, as we no longer have a securities trading portfolio. 

For 2011, we saw some signs of stabilization in the United States economy and improvements over the 

preceding two years; however, the United States economy remains relatively weak as unemployment levels are high 
and real estate markets have been adversely impacted over the past three years.  Real estate is typically the main 
form of collateral for community bank lending.  We have has also been affected by the weakened economy and the 
deterioration in the real estate market which is reflected in the credit quality of our loan portfolio. We have also 
experienced a significant increase in credit related costs over the last three years.  During 2010 and 2011, we made 
considerable changes in executive and senior management and continue to make strides in controlling and mitigating 
our credit quality issues.  During 2011, our credit quality metrics have shown some signs of stabilizing; however, we 
remain cautiously optimistic for continued improving trends.  Despite the level of non-performing assets and the 
increased credit quality costs, we reported a 13.5% increase in earnings from last year with a return on average 
assets of 0.51% and earnings of $2.5 million, which matched our historical high in 2006.      

Our net income increased 13.5% to $2.5 million, or $0.74 per diluted share, for the year ended December 
31, 2011 over the same period in 2010.  We attributed the increase in net income to growth in non-interest income 
and net interest income, which was partly offset by higher non-interest expenses.   

2011 Highlights 

•  Net interest income (tax equivalent basis) increased $548 thousand, or 3.2%, to $17.5 million in 2011. 
•  Net interest margin (tax equivalent basis) was 3.87% for 2011, up from 3.81% in 2010.  The improvement was 

driven by a 30 basis point reduction in funding costs for 2011.  

•  Provision for loan losses increased $26 thousand, or 0.8%, to $3.3 million for 2011 as compared to 2010. 
•  Non-interest income increased $672 thousand, or 14.6%, to $5.3 million for 2011.  The increase was driven by 
higher gains on the sales of securities and insurance commissions and fees, which grew by $593 thousand and 
$199 thousand, respectively, for 2011 as compared to 2010.  Lower service charges on deposits of $116 
thousand for 2011 partly offset the aforementioned increases.   

•  Non-interest expense increased $755 thousand, or 5.0%, to $15.8 million for 2011.  The increase was largely 
attributed to higher employee related costs of $745 thousand, resulting from a 6.3% increase in salary expense 
and a 26.7% increase in benefit costs, and higher loan collection costs of $322 thousand.  The aforementioned 
increases were in partly offset by a decline in FDIC assessments of $211 thousand.   

•  Segment reporting 

o  Our insurance subsidiary, Tri-State, reported net income before taxes of $152 thousand for 2011 as 

compared to a $68 thousand net loss before taxes for the same period last year.   

•  Balance sheet 

o  Total assets increased 6.9% as compared to last year, from $474.0 million at December 31, 2010 to 

$507.0 million at December 31, 2011. 

o  Gross loans at December 31, 2011 were $339.7 million, an increase of $1.5 million over prior year-

end. 

o  Total deposits increased $39.4 million, or 10.2%, as core deposits increased $20.9 million, or 7.1%, 

and time deposits grew by $18.5 million, or 20.0%, over last year. 

13 

   
 
 
 
 
 
 
•  Credit quality  

o  Total classified/criticized/foreclosed assets declined $8.8 million, or 15.1%, to $49.6 million at 
December 31, 2011 from $58.4 million at December 31, 2010 and have declined 21.0% from a 
historical high of $62.8 million at March 31, 2010.   

o  Non-performing assets were slightly down on a linked quarter basis; however, non-performing assets 
increased $7.6 million, or 28.6%, for December 31, 2011 as compared to December 31, 2010.  Non-
performing assets as a percent of total assets were 6.7% and 5.6% at December 31, 2011 and 
December 31, 2010, respectively.   

o  The allowance for loan losses totaled $7.2 million at December 31, 2011, or 2.12% of total loans, as 

compared to $6.4 million, or 1.89% of total loans, at December 31, 2010. 

•  Capital adequacy  

o  At December 31, 2011, the leverage, Tier I risk-based capital and total risk based capital ratios for the 
Bank were 9.29%, 13.05% and 14.31%, respectively, all in excess of the ratios required to be deemed 
“well-capitalized.” 

The following discussion is intended to assist in understanding our financial condition and results of 

operations.  This discussion should be read in conjunction with our consolidated financial statements and 
accompanying notes contained elsewhere in this report. 

Management Strategy 

Our goal is to serve as a community-oriented financial institution serving northern New Jersey, 
northeastern Pennsylvania and the Orange County, New York marketplace.  While offering traditional community 
bank loan and deposit products and services, we obtain significant non-interest income through Tri-State’s insurance 
brokerage operations and the sale of non-deposit products.  We report the operations of Tri-State as a separate 
segment from our commercial banking operations. See Note 2 to our consolidated financial statements contained 
elsewhere in this report for additional information regarding our two segments.  

Critical Accounting Policies 

Our accounting policies are fundamental to understanding Management’s Discussion and Analysis of 

Financial Condition and Results of Operations.  Our accounting policies are more fully described in Note 1 to our 
consolidated financial statements included elsewhere in this report.  The preparation of financial statements in 
conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and 
assumptions about future events that affect the amounts reported in our consolidated financial statements and 
accompanying notes.  Since future events and their effect cannot be determined with absolute certainty, actual 
results may differ from those estimates.  Management makes adjustments to its assumptions and judgments when 
facts and circumstances dictate.  The amounts currently estimated by us are subject to change if different 
assumptions as to the outcome of future events were made.  We evaluate our estimates and judgments on historical 
experience and on various other factors that are believed to be reasonable under the circumstances.  Management 
believes the following critical accounting policies encompass the more significant judgments and estimates used in 
preparation of our consolidated financial statements. 

Allowance for Loan Losses.  The provision for loan losses charged to operating expense reflects the 
amount deemed appropriate by management to provide for known and inherent losses in the existing loan portfolio.  
Management’s judgment is based on the evaluation of the past experience of individual loans, the assessment of 
current economic conditions, and other relevant factors.  Loan losses are charged directly against the allowance for 
loan losses and recoveries on previously charged-off loans are added to the allowance.  Management uses significant 
estimates to determine the allowance for loan losses.  Consideration is given to a variety of factors in establishing 
these estimates including current economic conditions, diversification of the loan portfolio, delinquency statistics, 
borrowers’ perceived financial and managerial strengths, the adequacy of underlying collateral, if collateral 
dependent, or present value of future cash flows, and other relevant factors.  Since the sufficiency of the allowance 
for loan losses is dependent to a great extent on conditions that may be beyond our control, it is possible that 
management’s estimates of the allowance for loan losses and actual results could differ in the near term.  Although 
we believe that we use the best information available to establish the allowance for loan losses, future additions to 
the allowance may be necessary if certain future events occur that cause actual results to differ from the assumptions 
used in making the evaluation.  For example, a downturn in the local economy could cause increases in non-
performing loans.  Additionally, a decline in real estate values could cause some of our loans to become 

14 

   
 
 
 
 
 
 
inadequately collateralized.  In either case, this may require us to increase our provisions for loan losses, which 
would negatively impact earnings.  Additionally, a large loss could deplete the allowance and require increased 
provisions to replenish the allowance, which would negatively impact earnings.  Finally, regulatory authorities, as an 
integral part of their examination, periodically review the allowance for loan losses.  They may require additions to 
the allowance for loan losses based upon their judgments about information available to them at the time of 
examination.  Future increases to our allowance for loan losses, whether due to unexpected changes in economic 
conditions or otherwise, could adversely affect our future results of operations.  

Appraisal Policy.  We have a detailed policy covering the real estate appraisal process, including the 
selection of qualified appraisers, review of appraisal reports upon receipt, and complying with the federal regulatory 
standards that govern the minimum requirements for obtaining appraisals or evaluations. Appraisals and evaluations 
are considered to be current when the valuation date is within 12 months of a new loan or 24 months of any renewal 
of an existing loan, provided that certain conditions are met.  The appraisal is not considered to be current if there 
has been a substantial change in value, demand, supply or competitive factors. 

The following types of transactions require a real estate appraisal: 

•  Non-residential transactions when the transaction value exceeds $250,000. 

•  Loan transactions in which real estate is used as the primary security for the loan, regardless of the 

type of loan (commercial, installment or mortgage), including:  
(cid:1)  New loans, loan modifications, loan extensions and renewals, provided that certain conditions are 

met. 

(cid:1)  The purchase, sale, exchange or investment in real property or an interest in real property where 

the “transaction value” of the real property interest exceeds $250,000. 

(cid:1)  The long-term lease of real estate, which is the economic equivalent of a purchase or sale where 

the “transaction value” of the real property interest exceeds $250,000. 

•  Purchase of a loan or pool of loans, or participation therein, or of an interest in real property, providing 
that any individual loan or property interest exceeds $250,000, and further provided that a satisfactory 
appraisal of the property relating to that loan or interest has not been made available to the Bank by 
another party to the transaction.  

The need for real estate appraisals applies to initial loan underwriting and subsequently when the value of 
the real estate collateral might be materially affected by changing market conditions, changes in the occupancy of 
the property, changes in cash flow generated by the property, changes in the physical conditions of the property, or 
other factors.  These factors include changes in the sales prices of comparable properties, absorption rates, 
capitalization rates, effective rental rates and current construction costs.  

Real estate appraisals are not required for the following transactions:   

•  New loans, loan modifications, loan extensions and renewals with real property interest value of 

$250,000 or less. 

•  Purchase, sale, exchange, long-term lease or investment in real property where the “transaction value” 

of the real property interest does not exceed $250,000. 

•  Renewal or extension of an existing loan in excess of $250,000 provided that certain conditions are 

met. 

•  Purchase of a loan or pool of loans, or participation therein, or of an interest in real property where a 
satisfactory appraisal of the property relating to that loan or interest has been made available to the 
Bank by another federally insured depository institution that is subject to Title XI of Financial 
Institutions Reform Recovery and Enforcement Act of 1989 (FIRREA). 

While real estate appraisals are not required for transactions of $250,000 or less, we will consider obtaining 

one if the orderly liquidation of the collateral is the primary source of repayment.  To the extent that an appraisal is 
not required for a real estate collateralized transaction, we will obtain for its credit files another acceptable form of 
valuation, i.e. equalized value with a reasonable market relevance or evaluation.  

Additionally, real estate appraisals are not required on transactions over $250,000 when taking a lien on 

real property as collateral solely through an “abundance of caution,” and where the terms of the transaction have not 
15 

   
 
 
 
 
been made more favorable than would have been in the absence of the mortgage lien.  In determining whether an 
appraisal can be waived due to this reason, approval must be obtained from our Chief Credit Officer.  

Generally, we obtain updated appraisals for real estate loan renewals and modifications or certain classified 

loans depending on the age of the last appraisal, volatility of the local market, and other factors. In certain 
circumstances, if we can support an appraisal that is greater than one year old with an evaluation, utilizing current 
information, including, but not limited to, current comparable sales, independent appraisal, consultant data or tax 
assessment values, then it may continue to use the existing appraisal. For classified/criticized loans, when it is 
determined that a deficiency exists utilizing the above evaluation methods, a new appraisal will be ordered.   

Stock Compensation Plans.  We currently have a stock plan in place for our employees and directors.  We 

account for stock-based compensation under the accounting guidance of Financial Accounting Standards Board 
(“FASB”) Accounting Standards Codification (“ASC”) 718, Compensation-Stock Compensation, which requires 
that the compensation cost relating to share-based payment transactions be recognized in financial statements.  The 
stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and 
recognized over predefined vesting periods.     

Income Taxes.  Management considers accounting for income taxes as a critical accounting policy due to 

the subjective nature of certain estimates that are involved in the calculation and evaluation of the timing and 
recognition of resulting tax assets and liabilities.  Management uses the asset liability method of accounting for 
income taxes in which deferred tax assets and liabilities are established for the temporary differences between the 
financial reporting basis and the tax basis of our assets and liabilities.  Deferred tax expense is the result of changes 
between deferred tax assets and liabilities.  The principal types of differences between assets and liabilities for 
financial statement and tax return purposes are allowance for loan losses, deferred compensation and securities 
available for sale.  

Goodwill and Other Intangible Assets.  We have recorded goodwill of $2.8 million at December 31, 2011 

primarily related to the acquisition of Tri-State in October of 2001.  FASB ASC 350, Intangibles-Goodwill and 
Others, requires that goodwill is not amortized to expense, but rather that it be tested for impairment at least 
annually.  We periodically assess whether events or changes in circumstances indicate that the carrying amounts of 
goodwill require additional impairment testing.  We perform our annual impairment test on the goodwill of Tri-State 
in the fourth quarter of each calendar year.  If the fair value of the reporting unit exceeds the book value, no write-
downs of goodwill are necessary.  If the fair value is less than the book value, an additional test is necessary to 
assess the proper carrying value of goodwill.  We determined that no impairment write-offs were necessary during 
2011 and 2010. 

Business unit valuation is inherently subjective, with a number of factors based on assumptions and 

management judgments.  Among these are future growth rates, discount rates and earnings capitalization rates.  
Changes in assumptions and results due to economic conditions, industry factors and reporting unit performance 
could result in different assessments of the fair value and could result in impairment charges in the future. 

Investment Securities Impairment Evaluation.  Management evaluates securities for other-than-temporary 

impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such 
evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than 
cost, (2) the financial condition and near-term prospects of the issuer, and (3) if we do not intend to sell the security, 
and it is more likely than not that we will not have to sell the security before recovery of its cost basis, we will 
recognize the credit component of an other-than-temporary impairment of the security in earnings and the remaining 
portion in other comprehensive income.  For held to maturity securities, the amount of an other-than-temporary 
impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary 
impairment should be amortized prospectively over the remaining life of the security on the basis of the timing of 
future estimated cash flows of the security.  No held to maturity securities at December 31, 2011 or December 31, 
2010 were deemed to be impaired.  We did recognize other-than-temporary impairment charges in 2011 and 2010 of 
$231 thousand and $171 thousand, respectively, on certain available for sale equity securities.   

During the fourth quarter of 2011, we recognized a $231 thousand pre-tax ($183 thousand after-tax, or 

$0.06 per share) non-cash other-than-temporary impairment charge related to an equity portfolio fund that had an 
amortized cost of $250 thousand with a termination date of December 31, 2012 and an equity security that had an 
amortized cost of $230 thousand.  An impairment charge of $144 thousand on an equity portfolio fund was 
recognized because the market value of this security was below our amortized cost for an extended period of time 
along with credit deterioration in some of the underlying collateral and it was not believed the market value of this 

16 

   
 
 
 
 
 
 
 
security would recover to our amortized cost before its termination in December 2012.  The fund was comprised of 
private and public stocks of bank holding companies.  An impairment charge of $87 thousand on an equity security 
of a bank holding company was recognized because the market value of this security was below our amortized cost 
for an extended period of time and it was not believed the market value of this security would recover to our 
amortized cost in the foreseeable future. 

During the second quarter of 2010, we recognized a $171 thousand pre-tax ($113 thousand after-tax, or 
$0.03 per share) non-cash other-than-temporary impairment charge related to an equity portfolio fund that had an 
amortized cost of $250 thousand and a termination date of October 22, 2010.  The impairment was recognized 
because the market value of this security was below our amortized cost for an extended period of time along with 
credit deterioration in some of the underlying collateral and it was not believed the market value of this security 
would recover to our amortized cost before its termination in October 2010.  The fund was comprised of common 
stocks of bank holding companies.  Management executed a redemption-in-kind provision for this investment prior 
to its termination date.  We received our pro-rata share of the 17 underlying equity securities totaling $76 thousand. 
The securities were recorded at market value resulting in an additional $3 thousand pre-tax charge related to the 
exchange. 

COMPARISON OF FINANCIAL CONDITION AT YEAR-END DECEMBER 31, 2011 AND 2010 

At December 31, 2011, we had total assets of $507.0 million compared to total assets of $474.0 million at 
December 31, 2010, an increase of $33.0 million, or 6.9%. Gross loans increased $1.5 million, or 0.4%, to $339.7 
million at December 31, 2011 from $338.2 million at December 31, 2010.  Total deposits increased 10.2% to $425.4 
million at December 31, 2011 from $386.0 million at December 31, 2010. 

Cash and Cash Equivalents.  Our cash and cash equivalents increased $19.8 million, or 111.3%, at 
December 31, 2011 to $37.5 million from $17.7 million at December 31, 2010.  This increase was due to our deposit 
growth outpacing loans during the fourth quarter of 2011.  

Trading Securities and Securities Portfolio.  Our securities portfolio is designed to provide interest 

income, including tax-exempt income, and also provide a source of liquidity, diversify the earning assets portfolio, 
allow for management of interest rate risk, and provide collateral for public fund deposits and borrowings.  
Securities are classified as either trading, available for sale or held to maturity.  The portfolio is composed primarily 
of obligations of U.S. government agencies and government sponsored entities, including collateralized mortgage 
obligations issued by such agencies and entities, and tax-exempt municipal bonds. 

We periodically conduct reviews to evaluate whether unrealized losses on our investment securities 

portfolio are deemed temporarily impaired or whether an other-than-temporary impairment has occurred.  Various 
inputs to economic models are used to determine if an unrealized loss is other-than-temporary.  All of our debt and 
equity securities have been evaluated as of December 31, 2011 and we do not consider any security other than 
temporarily impaired.  We evaluated the prospects of the issuers in relation to the severity and the duration of the 
unrealized losses.  Our securities in unrealized loss positions are mostly driven by wider credit spreads and changes 
in interest rates.  Based on that evaluation we do not intend to sell any security in an unrealized loss position, and it 
is more likely than not that we will not have to sell any of our securities before recovery of its cost basis.   

Our available for sale securities are stated at fair value while securities held to maturity are stated at cost, 

adjusted for amortization of premiums and accretion of discounts.  Trading securities are recorded at fair value with 
changes in fair value included in earnings.  Unrealized gains and losses on securities available for sale are excluded 
from results of operations, and are reported as a separate component of stockholders’ equity net of taxes.  Securities 
classified as available for sale include securities that may be sold in response to changes in interest rates, changes in 
prepayment risk, the need to increase regulatory capital or other similar requirements. Management determines the 
appropriate classification of securities at the time of purchase.   

17 

   
 
 
 
 
 
 
 
 
The following table shows the carrying value of our available for sale security portfolio as of December 31, 

2011, 2010 and 2009.  Securities available for sale are stated at their fair value. 

(Dollars in thousands) 
U.S. government agencies 
State and political subdivisions 
Mortgage-backed securities 
      U.S. government-sponsored enterprises 
      Private mortgage-backed securities 
Corporate debt securities 
Equity securities-financial services industries and other 
Total available for sale  

2011 
 $                    -  
             20,570  

             71,998  
               2,477  
 -  
               1,316  
 $          96,361  

December 31, 
2010 
 $          21,189  
             28,735  

             33,286  
               4,807  
 -  
               1,363  
 $          89,380  

2009 
 $          15,002  
             25,877  

             21,877  
               6,205  
               1,007  
               1,347  
 $          71,315  

Our securities, available for sale, increased by $7.0 million, or 7.8%, to $96.4 million at December 31, 

2011 from $89.4 million at December 31, 2010.  We purchased $53.7 million in new securities during 2011, $14.7 
million in securities were sold and $32.5 million in securities matured, were called or were repaid.  There was a $1.1 
million net increase in unrealized gains in the available for sale portfolio and a $645 thousand realized gain on the 
sale of available for sale securities.   

Trading securities, at fair value, consist of the following at December 31, 2011, 2010 and 2009.   

(Dollars in thousands) 

Mortgage-backed securities 
Total trading securities 

2011 

2010 

2009 

  $                -  
   $                -  

 $                -  
   $                -  

$        2,955  
 $        2,955  

As of December 31, 2011 and 2010 we did not have any trading securities balances.   

We had $4.2 million of our security portfolio classified as held to maturity at December 31, 2011, an 

increase of $3.2 million from December 31, 2010.  Held to maturity securities, carried at amortized cost, consist of 
the following at December 31, 2011, 2010 and 2009.   

(Dollars in thousands) 
State and political subdivisions 
Total held to maturity securities 

2011 
 $            4,220  
 $            4,220  

2010 
 $            1,000  
 $            1,000  

2009 
   $                 -  
   $                 -  

The securities portfolio contained no high-risk securities or derivatives as of December 31, 2011. 

The contractual maturity distribution and weighted average yield of our available for sale securities at 

December 31, 2011 are summarized in the following table.  Securities available for sale are carried at amortized cost 
in the table for purposes of calculating the weighted average yield received on such securities.  Weighted average 
yield is calculated by dividing income within each maturity range by the outstanding amount of the related 
investment and has not been tax-effected on the tax-exempt obligations. 

(Dollars in thousands) 

Available for sale: 

Due under 1 Year 

Due 1-5 Years 

Due 5-10 Years 

Due over 10 Years 

Amount 

Yield 

Amount 

Yield 

Amount 

Yield 

Amount 

Yield 

   State and political subdivisions 

  $            – 

      – % 

  $            – 

      – % 

   $       533  

       6.30% 

   $   19,173 

  6.35% 

   Mortgage-backed securities: 

      U.S. government-sponsored enterprises 

      Private mortgage-backed securities 

   Equity securities, financial services and other 

–  

–  

–  

   – 

   – 

   – 

–  

–  

–  

   – 

   – 

   – 

         6,117  

   2.83%  

        65,567  

  2.45% 

            625  

     4.58% 

          1,798  

  4.83% 

                –  

          – 

          1,349  

  2.68%    

Total available for sale  

$           – 

      – % 

$           – 

      – % 

   $    7,275  

     3.23% 

   $   87,887  

  3.35% 

18 

   
 
 
 
 
 
               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The contractual maturity distribution and weighted average yield of our securities held to maturity, at cost, 

at December 31, 2011 are summarized in the following table.  Weighted average yield is calculated by dividing 
income within each maturity range by the outstanding amount of the related investment and has not been tax-
effected on the tax-exempt obligations. 

(Dollars in thousands) 
Held to maturity: 
   State and political subdivisions 

Due under 1 Year 
Yield 

Amount 

Due 1-5 Years 

Due 5-10 Years 

Amount 

Yield 

Amount 

Yield 

Due over 10 Years 
Yield 
Amount 

   $   1,580  

    1.73% 

  $            – 

      –  % 

  $    1,063 

 3.96% 

   $   1,577  

   4.77% 

Total held to maturity  

   $   1,580  

    1.73% 

  $            – 

      – % 

  $    1,063 

 3.96% 

   $   1,577 

   4.77% 

We hold $1.8 million in Federal Home Loan Bank of New York (FHLBNY) stock at December 31, 2011 

that we do not consider an investment security.  Ownership of this restricted stock is required for membership in the 
FHLBNY.   

Loans.  The loan portfolio comprises the largest component of our earning assets.  Total loans receivable, 

net of unearned income, at December 31, 2011 increased $1.5 million, or 0.4%, to $339.7 million from $338.2 
million at year-end 2010.  During the year ended December 31, 2011, new originations have exceeded payoffs both 
through scheduled maturities and prepayments. Loan growth for 2011 occurred in commercial real estate loans (an 
increase of $11.8 million, or 5.8%) and residential real estate loans (an increase of $3.5 million, or 3.6%).  These 
increases were partially offset by declines in construction loans (a decrease of $12.3 million, or 59.2%) and 
commercial and industrial loans (a decrease of $1.3 million, or 8.9%).   

The following table summarizes the composition of our loan portfolio by type as of December 31, 2007 

through 2011: 

(Dollars in thousands) 
Commercial and industrial 
Construction  
Commercial real estate  
Residential real estate  
Consumer and other loans 
Total gross loans 

2011 
 $    13,711  
8,520  
216,191  
100,175  
1,336  
 $  339,933  

2010 
 $    15,045  
20,862  
204,407  
96,659  
1,395  
 $  338,368  

December 31, 
2009 
 $    17,016  
27,555  
193,091  
93,558  
1,919  
 $  333,139  

2008 
 $    22,346  
38,413  
174,218  
84,412  
1,621  
 $  321,010  

2007 
 $    20,702  
41,954  
165,848  
70,597  
1,664  
 $  300,765  

The increase in loans was funded during 2011 by an increase in our deposits.  

The maturity ranges of the loan portfolio and the amounts of loans with predetermined interest rates and 

floating rates in each maturity range, as of December 31, 2011, are presented in the following table.  

(Dollars in thousands) 
Commercial and industrial 
Construction  
Commercial real estate 
Residential real estate 
Consumer and other 
Total loans 

Interest rates: 
     Fixed or predetermined 
     Floating or adjustable 
Total loans 

Due Under 
One Year 

 $          3,832  
             5,572  
20,981  
5,611  
260  
 $        36,256  

December 31, 2011 
Due 1-5 
Years 
 $          5,079  
                564  
8,804  
5,534  
490  
 $        20,471  

Due Over 
Five Years 

 $          4,800  
2,384  
186,406  
89,030  
586  
 $      283,206  

 $        27,701  
8,555  
 $        36,256  

 $        17,938  
2,533  
 $        20,471  

 $      121,953  
161,253  
 $      283,206  

Loan and Asset Quality.  Non-performing assets consist of non-accrual loans, loans over ninety days 
delinquent and still accruing interest, troubled debt restructured loans still accruing, foreclosed real estate and 
impaired securities.  Total non-performing assets increased by $7.6 million, or 28.6%, to $34.0 million at year-end 
2011 from $26.4 million at year-end 2010. The increase in non-performing assets occurred largely in foreclosed 

19 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
assets and performing troubled debt restructured loans.  The ratio of non-performing assets to total assets for 
December 31, 2011 and December 31, 2010 were 6.7% and 5.6%, respectively.  

Our non-accrual loan balance increased $1.6 million, or 7.1%, to $24.3 million at December 31, 2011 from 

$22.7 million at December 31, 2010.  Troubled debt restructured loans still accruing increased $2.1 million to $3.4 
million at December 31, 2011 from $1.3 million at December 31, 2010, which was largely due to one loan of $1.5 
million that has been performing since the loan was restructured during the second quarter of 2011.  Foreclosed 
assets increased $3.1 million to $5.5 million at December 31, 2011 from $2.4 million at December 31, 2010.  

Management continues to monitor our asset quality and believes that the non-accrual loans are adequately 

collateralized and anticipated material losses have been adequately reserved for in the allowance for loan losses. 

The following table provides information regarding risk elements in the loan and securities portfolio as of 

December 31, 2007 through 2011. 

(Dollars in thousands) 
Non-accrual loans: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 
Total nonaccrual loans 
Loans past due 90 days and still accruing 
Troubled debt restructured loans still accruing 
Total non-performing loans 
Impaired securities 
Foreclosed real estate 

2011 

2010 

 $             32  
     2,458  
     19,311  
         2,482  
                -  
      24,283  
          803  
       3,411  
      28,497  
                 -  
         5,509  

 $              78  
      6,430  
     14,930  
         1,244  
                -  
      22,682  
            49  
          1,318  
       24,049  
                 -  
       2,397  

December 31, 
2009 

 $            240  
     4,307  
     15,211  
            457  
               1  
      20,216  
      1,392  
          1,885  
       23,493  
                 -  
        3,843  

2008 

2007 

 $            336  
     5,042  
       3,460  
            896  
             11  
        9,745  
                -  
          1,302  
       11,047  
              93  
        3,864  

 $           449  
       10,210  
       1,533  
            98  
             11  
      12,301  
            69  
        1,107  
      13,477  
                -  
 -  

Total non-performing assets 

 $      34,006  

 $       26,446  

 $       27,336  

 $       15,004  

 $      13,477  

Non-accrual loans to total loans 

Performing assets to total assets 

7.15% 

6.71% 

6.71% 

5.58% 

6.07% 

6.01% 

3.04% 

3.41% 

4.09% 

3.42% 

Interest income received on nonaccrual loans 

 $            408  

 $            463  

 $            488  

 $              61  

 $             50  

Interest income that would have been 
recorded under the original terms of the loans 

 $        1,509  

 $       1,323  

 $         1,153  

 $            858  

 $           653  

In addition to non-performing loans we continue to monitor our portfolio for potential problem loans. 

Potential problem loans are defined as loans which cause management to have serious concerns as to the ability of 
such borrowers to comply with the present loan repayment terms and which may cause the loan to be placed on non-
accrual status. As of December 31, 2011, we had 8 loans totaling $3.7 million that it deemed potential problem 
loans. Management is actively monitoring these loans. 

 Future increases in the allowance for loan losses may be necessary based on the growth of the loan 

portfolio, the change in composition of the loan portfolio, possible future increases in non-performing loans and 
charge-offs, and the impact the deterioration of the real estate and economic environments in our lending region. 
Although we use the best information available, the level of allowance for loan losses remains an estimate that is 
subject to significant judgment and short-term change. For additional information, see Critical Accounting Policies 
above and as more fully described in Note 1 to our consolidated financial statements included elsewhere in this 
report. 

Allowance for Loan Losses.  The allowance for loan losses consists of general and allocated components.  

The allocated component relates to loans that are classified as impaired.  For those loans that are classified as 
impaired, an allowance is established when the discounted cash flows, collateral value or observable market price of 
the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans 
and is based on historical charge-off experience and expected losses derived from our internal risk rating process.  
Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external 
influences on credit quality that are not fully reflected in the historical loss or risk rating data are made.   

20 

   
 
 
 
 
 
  
 
 
Management regularly assesses the appropriateness and adequacy of the loan loss reserve in relation to 

credit exposure associated with individual borrowers, overall trends in the loan portfolio and other relevant factors, 
and believes the reserve is reasonable and adequate for each of the periods presented. 

At December 31, 2011, the allowance for loan losses was $7.2 million, an increase of $813 thousand, or 

12.7%, from $6.4 million at December 31, 2010.  The provision for loan losses was $3.3 million and there were $3.0 
million in charge-offs and $549 thousand in recoveries during 2011.  The allowance for loan losses as a percentage 
of total loans was 2.12% at December 31, 2011 compared to 1.89% on December 31, 2010.   

The table below presents information regarding our provision and allowance for loan losses for each of the 

periods presented. 

(Dollars in thousands) 
Balance at beginning of year 
Provision charged to operating expenses 
Recoveries of loans previously charged-off: 
     Commercial and industrial 
     Construction 
     Commercial real estate 
     Residential real estate 
     Consumer and other 
Total recoveries 
Loans charged-off: 
     Commercial and industrial 
     Construction 
     Commercial real estate 
     Residential real estate 
     Consumer and other 
Total charge-offs 
Net charge-offs 

2011 
$         6,397 
3,306 

6  
516  
8  
- 
19  
549  

24  
909  
2,057  
12  
40  
3,042  
2,493  

2010 
 $        5,496  
3,280 

Year Ended December 31, 
2009 
 $        5,813  
3,404 

2008 
 $        5,140  
1,350 

126  
- 
2  
- 
19  
147  

241  
768  
1,462  
- 
55  
2,526  
2,379  

4  
- 
60  
71  
17  
152  

1,345  
1,632  
588  
242  
66  
3,873  
3,721  

6  
- 
3  
- 
30  
39  

34  
- 
504  
68  
110  
716  
677  

2007 
 $        3,340  
1,930 

2  
- 
6  
- 
46  
54  

70  
- 
- 
12  
102  
184  
130  

Balance at end of year 

 $         7,210   

 $        6,397  

 $        5,496  

 $        5,813  

 $        5,140  

Net charge-offs to average loans outstanding 

Allowance for loan losses to year-end loans 

0.73% 

2.12% 

0.72% 

1.89% 

1.14% 

1.65% 

0.22% 

1.81% 

0.05% 

1.71% 

The table below presents details concerning the allocation of the allowance for loan losses to the various 

categories for each of the periods presented.  The allocation is made for analytical purposes and it is not necessarily 
indicative of the categories in which future credit losses may occur.  The total allowance is available to absorb losses 
from any category of loans. 

2011 

Allowance for Loans Losses at December 31, 
2010 

2009 

(Dollars in thousands) 
Commercial and industrial 
Construction 
Commercial real estate 
Residential real estate 
Consumer and other loans 
Unallocated 
Total 

Amount 
 $        304  
294  
4,833  
987  
9  
783  
 $     7,210  

Percent 
Of Loans 
In Each 
Category 
To Total 
Loans 

4.0% 
3.1% 
63.2% 
29.3% 
0.4% 

        - 
100.0% 

Percent 
Of Loans 
In Each 
Category 
To Total 
Loans 

4.4% 
6.2% 
60.4% 
28.6% 
0.4% 

        - 
100.0% 

Amount 
 $        436  
1,183  
3,760  
798  
56  
164  
 $     6,397  

Percent 
Of Loans 
In Each 
Category 
To Total 
Loans 

5.1% 
8.3% 
58.0% 
28.0% 
0.6% 

        - 
100.0% 

Amount 
 $        379  
1,387  
3,283  
323  
94  
30  
 $     5,496  

21 

   
 
 
 
 
 
 
 
 
 
 
Allowance for Loans Losses at December 31, 

2008 

2007 

(Dollars in thousands) 
Commercial and industrial 
Construction 
Commercial real estate 
Residential real estate 
Consumer and other loans 
Unallocated 
Total 

Amount 
 $        520  
2,245  
2,223  
705  
55  
             65  
 $     5,813  

Percent 
Of Loans 
In Each 
Category 
To Total 
Loans 

7.0% 
12.0% 
54.2% 
26.3% 
0.5% 

        - 
100.0% 

Percent 
Of Loans 
In Each 
Category 
To Total 
Loans 

6.9% 
13.9% 
55.2% 
23.5% 
0.5% 

        - 
100.0% 

Amount 
 $        438  
2,238  
2,129  
263  
72  
                -  
 $     5,140  

Premises and Equipment.  Premises and equipment increased by $29 thousand, or 0.4%, from $6.7 million 

at December 31, 2010 to $6.8 million at December 31, 2011.   

Bank-owned Life Insurance (BOLI).  Our BOLI carrying value increased to $11.1 million at December 

31, 2011 from $10.2 million at December 31, 2010.  The increase was principally the result of a $550 thousand 
purchase in 2011 and $419 thousand in net earnings on bank owned life insurance policies.  

Deposits.  Total deposits increased $39.4 million, or 10.2%, to $425.4 million at December 31, 2011 from 

$386.0 million at December 31, 2010.  The increase was largely in time deposits, NOW and non-interest bearing, 
which grew $18.5 million, or 20.0%, $12.5 million, or 16.6%, and $9.4 million, or 26.6%, respectively, between 
December 31, 2011 and December 31, 2010.  The increase in NOW deposits was attributable to growth in our 
municipal deposits.   

Total average deposits increased $8.6 million from $394.7 million for the year ended December 31, 2010 to 
$403.4 million for the year ended December 31, 2011, a 2.2% increase.  Average NOW accounts increased to $81.4 
million for 2011, an increase of $13.6 million, or 20.2%, from $67.7 million for 2010.  The average money market 
account balances increased $2.3 million, or 17.6% from $13.2 million for 2010 to $15.5 million for 2011.  Declines 
in savings and time deposits, on average, of $6.0 million or 3.4% and $2.7 million or 2.6%, respectively, partly 
offset the aforementioned increases in deposits. 

The average balances and weighted average rates paid on deposits for 2011, 2010 and 2009 are presented 

below. 

(Dollars in thousands) 
Demand, non-interest bearing 
Now accounts 
Money market accounts  
Savings  
Time  
Total deposits 

2011 Average 

Balance 
 $      39,595  
81,374  
         15,505  
       168,233  
         98,673  
 $    403,380  

Rate 
   - 
0.47% 
0.54% 
0.67% 
1.57% 
0.78% 

Year Ended December 31, 
2010 Average 

Balance 
 $      38,255  
67,729  
         13,189  
       174,208  
       101,354  
 $    394,735  

Rate 
   - 
0.76% 
0.71% 
0.98% 
1.66% 
1.01% 

2009 Average 

Balance 
 $      38,154  
57,928  
         14,709  
       169,541  
       101,565  
 $    381,897  

Rate 
   - 
1.00% 
1.21% 
1.63% 
2.76% 
1.66% 

The remaining maturity for certificates of deposit accounts of $100,000 or more as of December 31, 2011 is 

presented in the following table. 

(Dollars in thousands) 
3 months or less 
3 to 6 months 
6 to 12 months 
Over 12 months 
Total 

2011 
 $          3,208  
             9,187  
             5,703  
           21,840  
 $        39,938  

22 

   
 
 
 
 
 
   
 
 
 
 
 
 
 
Borrowings.  Borrowings may consist of short and long-term advances from the FHLBNY and a line of 
credit at Atlantic Central Bankers Bank.  The FHLBNY advances are secured under terms of a blanket collateral 
agreement by a pledge of qualifying investment securities and certain mortgage loans.  At December 31, 2011, we 
had $26.0 million in long term advances outstanding at a weighted average interest rate of 4.03%. 

The following table summarizes short-term borrowings and weighted average interest rates paid during the 

past three years. 

(Dollars in thousands) 
Average daily amount of short-term borrowings outstanding during the period 
Weighted average interest rate on average daily short-term borrowings 
Maximum short-term borrowings outstanding at any month-end 
Short-term borrowings outstanding at period end 
Weighted average interest rate on short-term borrowings at period end 

Year Ended December 31, 
2010 
 $         137  
0.38% 
 $    10,000  
 $    10,000  
0.38% 

2011 
 $         642  
0.44% 
 $      5,500  
 $             -  
-  % 

2009 
 $          22  
0.38% 
 $             -  
 $             -  
-  % 

Junior Subordinated Debentures.  On June 28, 2007, we raised $12.5 million in capital through the 

issuance of junior subordinated debentures to a non-consolidated statutory trust subsidiary.  The subsidiary in turn 
issued $12.5 million in variable rate capital trust pass through securities to investors in a private placement.  The 
interest rate is based on the three-month LIBOR plus 144 basis points and adjusts quarterly.  The rate at December 
31, 2011 was 1.99%.  The capital securities are redeemable by us during the first five years at a redemption price of 
103.5% of par for the first year and thereafter on a sliding scale down to 100% of par on or after September 15, 2012 
in whole or in part or earlier if the regulatory capital or tax treatment of the securities is substantially changed.  
These trust preferred securities must be redeemed upon final maturity on September 15, 2037.  The proceeds of 
these trust preferred securities, which have been contributed to the Bank, are included in the Bank’s capital ratio 
calculations and treated as Tier I capital.  

In accordance with FASB ASC 810, Consolidation, our wholly owned subsidiary, Sussex Capital Trust II, 

is not included in our consolidated financial statements.  For regulatory reporting purposes, the Federal Reserve 
allows trust preferred securities to continue to qualify as Tier I capital subject to specified limitations. 

Equity.  Stockholders’ equity inclusive of accumulated other comprehensive income, net of income taxes, 
was $39.9 million at December 31, 2011, an increase of $3.2 million, from the $36.7 million at year-end 2010. The 
increase in stockholders’ equity was due to $2.5 million in net income recorded in 2011 and a $672 thousand 
increase in unrealized gains on securities available for sale, net of tax.  

COMPARISON OF OPERATING RESULTS FOR YEAR-END DECEMBER 31, 2011 AND 2010 

Results of Operations. Our net income is impacted by five major components and each of them is reviewed 

in more detail in the following discussion:  

• 

• 

• 

• 

• 

net interest income, or the difference between interest income earned on loans and investments and 
interest expense paid on deposits and borrowed funds;  

provision for loan losses, or the amount added to the allowance for loan losses to provide reserves for 
inherent losses on loans;  

non-interest income, which is made up primarily of certain loan and deposit fees, insurance 
commissions and gains and losses from sales of securities or other transactions;  

non-interest expense, which consists primarily of salaries, employee benefits, credit collection and 
write-off costs and other operating expenses; and  

income taxes.  

 Our net income increased 13.5% to $2.5 million, or $0.74 per diluted share, for the year ended December 

31, 2011 over the same period in 2010.  We attribute the increase in net income to growth in non-interest income 
and net interest income, which was partly offset by higher non-interest expenses.   

Net Interest Income.  Net interest income is the most significant component of our income from 
operations. Net interest income is the difference between interest earned on total interest-earning assets (primarily 
loans and investment securities), on a fully taxable equivalent basis, where appropriate, and interest paid on total 

23 

   
 
 
 
 
 
 
 
 
 
interest-bearing liabilities (primarily deposits and borrowed funds). Fully taxable equivalent basis represents income 
on total interest-earning assets that is either tax-exempt or taxed at a reduced rate, adjusted to give effect to the 
prevailing incremental federal tax rate, and adjusted for nondeductible carrying costs and state income taxes, where 
applicable. Yield calculations, where appropriate, include these adjustments. Net interest income depends on the 
volume and interest rate earned on interest-earning assets and the volume and interest rate paid on interest-bearing 
liabilities. 

Comparative Average Balance and Average Interest Rates.  The following table presents, on a fully 

taxable equivalent basis, a summary of our interest-earning assets and their average yields, and interest-bearing 
liabilities and their average costs for each of the years ended December 31, 2011 and 2010.  The average balances of 
loans include non-accrual loans, and associated yields include loan fees, which are considered adjustment to yields. 

(Dollars in thousands) 

Earning Assets: 
Securities: 
      Tax exempt(3) 
      Taxable  
Total securities 
Total loans receivable(4) 
Other interest-earning assets 
Total earning assets 

Non-interest earning assets 
Allowance for loan losses 
Total Assets 

Sources of Funds: 
Interest bearing deposits: 
      NOW  
      Money market  
      Savings  
      Time  
Total interest bearing deposits 
      Borrowed funds 
      Junior subordinated debentures 
Total interest bearing liabilities 

Non-interest bearing liabilities: 
      Demand deposits 
      Other liabilities 
Total non-interest bearing liabilities 
Stockholders' equity 
Total Liabilities and Stockholders' Equity 

2011 

 Interest(1) 

 $    1,770  
1,314 
3,084 
18,798 
60 
21,942 

$      386 
84 
1,122 
1,549 
3,141 
1,064 
222 
4,427 

Twelve Months December 31, 

Average  
Rate(2) 

  Average 
 Balance 

5.96% 
2.41% 
3.67% 
5.53% 
0.21% 
4.85% 

0.47% 
0.54% 
0.67% 
1.57% 
0.86% 
3.99% 
1.72% 
1.10% 

 $   28,871  
52,766  
81,637  
331,457  
32,793  
445,887  

37,945  
(6,093) 
 $  477,739  

$   67,729  
13,189  
174,208  
101,354  
356,480  
32,593  
12,887  
401,960  

38,255  
1,525  
39,780  
35,999  
 $  477,739  

  Average 
 Balance 

 $   29,692  
54,425  
84,117  
339,770  
28,547  
452,434  

38,507  
(7,314) 
 $  483,627  

$   81,374  
15,505  
168,233  
98,673  
363,785  
26,642  
12,887  
403,314  

39,595  
2,349  
41,944  
38,369  
 $  483,627  

2010 

 Interest(1) 

 $    1,662  
1,796 
3,458 
19,057 
65 
22,580 

Average  
Rate(2) 

5.76% 
3.40% 
4.24% 
5.75% 
0.20% 
5.06% 

$     512 
93 
1,709 
1,681 
3,995 
1,393 
225 
5,613 

0.76% 
0.71% 
0.98% 
1.66% 
1.12% 
4.27% 
1.75% 
1.40% 

3.81% 

Net interest income and margin (5) 
Tax-equivalent basis adjustment 
Net interest income  
_______________________________ 
(1) 
(2)  Average rates on securities are calculated on amortized costs. 
(3)  Full taxable equivalent basis, using a 39% effective tax rate and adjusted for Tax and Equity Fiscal Responsibility Act (“TEFRA”) interest 

   17,515  
(602)  
 $   16,913  

   16,967  
 (552)  
 $   16,415  

Includes loan fee income. 

3.87% 

expense disallowance. 

(4)  Loans outstanding include non-accrual loans. 
(5)  Represents the difference between interest earned and interest paid, divided by average total interest-earning assets on a tax equivalent 

basis. 

Net interest income, on a fully taxable equivalent basis, increased $548 thousand, or 3.2%, to $17.5 million 

for the year ended December 31, 2011, as compared to $17.0 million for same period in 2010.  The increase in net 
interest income was attributed to a stronger net interest margin, which improved 6 basis points to 3.87%, and a $6.5 
million increase in average interest earning assets for 2011 compared to 2010.  The improvement in the net interest 
margin was mostly attributed to a 30 basis point decline in the average rate paid on interest bearing liabilities to 
1.10%, which was partly offset by a 21 basis point decrease in the average rate on earning assets to 4.85% for the 
year ended December 31, 2011 as compared to the same period last year. 

24 

   
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income.  Total interest income, on a fully taxable equivalent basis, decreased $638 thousand, or 

2.8%, to $21.9 million for the year ended December 31, 2011 compared to $22.6 million for the year ended 
December 31, 2010.  The decline in interest income was largely due to decreases in average rates earned on total 
earning assets, which decreased 21 basis points to 4.85% in 2011 from 5.06% for 2010.  The average rates for both 
the securities and loan portfolio’s declined by 57 basis points and 22 basis points, respectively, for the year ended 
December 31, 2011 as compared to the same period in 2010.   

Interest income from securities, on a fully taxable equivalent basis, decreased $374 thousand, or 10.8%, for 

the year ended December 31, 2011 compared to the same period in 2010.  The average rate decreased 57 basis 
points to 3.67% for 2011 from 4.24% for 2010.  The decline was largely attributed to 36.0% of the security portfolio 
either maturing, being called or principal repayments, which were mostly reinvested in a lower interest rate 
environment.   

Interest income from the loan portfolio decreased by $259 thousand, or 1.4%, to $18.8 million for 2011 

from $19.1 million for 2010.  The decline was due to lower average rates earned on loans, which decreased 22 basis 
points to 5.53% for the year ended December 31, 2011 from 5.75% for the same period in 2010.  The 
aforementioned decline was partly offset by an increase in the average balance of the loan portfolio, which grew 
$8.3 million, or 2.5%, for the year ended December 31, 2011 compared to the year ended December 31, 2010.   

Interest Expense.  Total interest expense decreased $1.2 million, or 21.1%, to $4.4 million for the year 
ended December 31, 2011 from $5.6 million for the same period in 2010.  The decrease was principally due to a 
decline in the average rates paid on interest-bearing liabilities of 30 basis points to 1.10% in 2011 compared to 
1.40% in 2010.  The decline in average rates paid on interest-bearing liabilities was largely due to a decrease in rates 
paid on savings deposits and time deposits of 31 basis points and 9 basis points, respectively, for 2011 compared to 
2010. The benefit derived from a decline in average rates more than offset the increase in interest expense associated 
with the growth of average interest-bearing liabilities of $1.4 million for 2011 compared to the prior year. The 
growth in average interest-bearing liabilities occurred primarily in NOW accounts, which increased $13.6 million. 

The following table reflects the impact on net interest income from changes in the volume of earning assets 
and interest bearing liabilities and changes in rates earned and paid by us on such assets and liabilities.  For purposes 
of this table, nonaccrual loans have been included in the average loan balance.  Changes due to both volume and rate 
have been allocated in proportion to the relationship of the dollar amount change in each.   

(Dollars in thousands) 
Securities: 
   Tax exempt 
   Taxable 
Total securities(1) 
Total loans receivable(2) 
Other interest-earning assets 
Total net change in income on interest-    
earning assets 

Interest bearing deposits: 
   NOW 
   Money Market 
   Savings 
   Time 
Total interest bearing deposits 
Borrowed funds 
Junior subordinated debentures 
Total net change in expense on interest-
bearing liabilities 

December 31, 2011 v. 2010 
Increase (decrease)  
Due to changes in: 
Rate 

Volume 

December 31, 2010 v. 2009 
Increase (decrease)  
Due to changes in: 
Rate 

Total 

Total 

Volume 

 $   48  
54  
102  
471  
(8) 

 $  60  
(536) 
(476) 
(730) 
3  

 $   108  
(482) 
(374) 
(259) 
(5) 

 $      47  
(255) 
(208) 
275  
28  

 $(132) 
(536) 
(668) 
(477) 
(8) 

 $   (85) 
(791) 
(876) 
(202) 
20  

565  

(1,203) 

(638) 

95  

(1,153) 

(1,058) 

89  
15  
(57) 
(44) 
3  
(242) 
- 

(215) 
(24) 
(530) 
(88) 
(857) 
(87) 
(3) 

(126) 
(9) 
(587) 
(132) 
(854) 
(329) 
(3) 

89  
(17) 
74  
(6) 
140  
(24) 
- 

(159) 
(67) 
(1,123) 
(1,117) 
(2,466) 
(9) 
(81) 

(70) 
(84) 
(1,049) 
(1,123) 
(2,326) 
(33) 
(81) 

(239) 

(947) 

(1,186) 

116  

(2,556) 

(2,440) 

Change in net interest income 
_______________ 
(1) Fully taxable equivalent basis, using 39% effective tax rate and adjusted for TEFRA interest expense disallowance. 
(2) Includes loan fee income. 

$(256) 

$804  

$548  

$(21) 

$1,403  

$1,382  

25 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          
       
          
           
       
        
Provision for Loan Losses.  The provision for loan losses for 2011 and 2010 was $3.3 million.  The 
provision for loan losses reflects management review, analysis and judgment of the credit quality of the loan 
portfolio for 2011 and the effects of current economic environment and lower real estate collateral values from the 
time the loans were originated.  Our non-accrual loans increased $1.6 million, or 7.1%, to $24.3 million at 
December 31, 2011 from $22.7 million at December 31, 2010.  We believe these loans are adequately provided for 
in our loan loss provision or are sufficiently collateralized at December 31, 2011.  The provision for loan losses 
reflects management’s judgment concerning the risks inherent in our existing loan portfolio and the size of the 
allowance necessary to absorb the risks, as well as the activity in the allowance during the periods.  Management 
reviews the adequacy of its allowance on an ongoing basis and will provide additional provisions, as deemed 
necessary. Also see Note 6 to our consolidated financial statements and “Allowance for Loan Losses and Credit 
Quality of Financing Receivables” herein for further discussion. 

Non-Interest Income.  Non-interest income consists of all income other than interest and dividend income 

and is principally derived from: service charges on deposits; insurance commission income; commissions on sales of 
annuities and mutual funds; ATM and debit card income; BOLI income and net gains on sale of securities and loans.  
We recognize the importance of supplementing net interest income with other sources of income as it continues to 
explore new opportunities to generate non-interest income. 

Non-interest income increased $672 thousand, or 14.6%, to $5.3 million for 2011 as compared to $4.6 

million for 2010.  The increase in non-interest income was largely due to higher gains on sale of securities, growth 
in insurance commissions and fees and bank-owned life insurance income of $593 thousand, $199 thousand (9.6%), 
and $106 thousand (33.8%), respectively, as compared to the same period last year.  The security gains resulted 
from the execution of strategies aimed at improving our interest rate risk profile and the sales of mortgage-backed 
securities that have significantly paid down since their original purchase date.  A decline in service fees on deposits, 
which decreased $116 thousand for 2011 as compared to 2010, partially offset these increases. 

Non-Interest Expense.  Total non-interest expense increased $755 thousand, or 5.0%, to $15.8 million for 

2011 as compared to 2010.  The increase for 2011 was largely due to an increase in salaries and benefits and loan 
collection costs of $745 thousand, or 9.6%, and $322 thousand, or 64.2%, respectively.  The increase was partly 
offset by a $211 thousand decline in FDIC assessment costs.  The increase in salary and benefits expenses was due 
in part to the hiring of more commercial lenders, higher medical premiums, the reinstatement of the 401(k) employer 
match and recruiting costs.  Total salary expense, excluding benefits, increased $414 thousand, or 6.3%, while 
benefits increased $331 thousand, or 26.7%, for 2011 compared to the same period in 2010.  The remaining other 
expenses declined by 1.7% for 2011 compared to 2010.   

Income Taxes.  Provision for income taxes was $637 thousand and $542 thousand for 2011 and 2010, 

respectively. The Company’s effective tax rate was 20.5% and 19.9% for 2011 and 2010, respectively.  See Notes 1 
and 16 to our consolidated financial statements for further discussion on income taxes. 

Operational Risk 

We are exposed to a variety of operational risks that can affect each of its business activities, particularly 

those involving processing and servicing of loans.  Operational risk is defined as the risk of loss resulting from 
inadequate or failed internal processes, people or systems from external events.  The risk of loss also includes losses 
that may arise from potential legal actions that could result from operational deficiencies or noncompliance with 
contracts, laws or regulations.  We monitor and evaluate operational risk on an ongoing basis through systems of 
internal control, formal corporate-wide policies and procedures, and an internal audit function. 

Liquidity, Capital Resources and Off-Balance Sheet Arrangements 

Liquidity.  A fundamental component of our business strategy is to manage liquidity to ensure the 
availability of sufficient resources to meet all financial obligations and to finance prospective business opportunities. 
Liquidity management is critical to our stability. Our liquidity position over any given period of time is a product of 
our operating, financing and investing activities. The extent of such activities is often shaped by such external 
factors as competition for deposits and loan demand. 

Traditionally, financing for our loans and investments is derived primarily from deposits, along with 
interest and principal payments on loans and investments.  At December 31, 2011, total deposits amounted to $425.4 
million, an increase of $39.4 million, or 10.2%, over the prior comparable year.  At December 31, 2011, advances 

26 

   
 
 
 
 
 
 
 
 
 
 
from the FHLBNY and subordinated debentures totaled $38.9 million and represented 7.7% of total assets as 
compared to $48.9 million and 10.3% of total assets, at December 31, 2010.   

Loan production continued to be our principal investing activity. Net loans at December 31, 2011 amounted 

to $332.5 million, an increase of $658 thousand, or 0.2%, compared to the same period in 2010. 

Our most liquid assets are cash and due from banks and federal funds sold.  At December 31, 2011, the 

total of such assets amounted to $37.5 million, or 7.4%, of total assets, compared to $17.7 million, or 3.7%, of total 
assets at year-end 2010. The increase in liquid assets was driven by deposit growth exceeding loan growth.  Another 
significant liquidity source is our available for sale securities.  At December 31, 2011, available for sale securities 
amounted to $96.4 million compared to $89.4 million at year-end 2010. 

In addition to the aforementioned sources of liquidity, we have available various other sources of liquidity, 

including federal funds purchased from other banks and the Federal Reserve discount window.  The Bank also has 
the capacity to borrow an additional $27.9 million through its membership in the FHLBNY and $4 million at 
Atlantic Central Bankers Bank at December 31, 2011.  Management believes that our sources of funds are sufficient 
to meet our present funding requirements. 

Capital Resources.  The Bank’s regulators have classified and defined bank capital as consisting of Tier I 
capital, which includes tangible stockholders’ equity for common stock and certain preferred stock and other hybrid 
instruments, and Tier II capital, which includes a portion of the allowance for loan losses, certain qualifying long-
term debt and preferred stock which does not qualify for Tier I capital. 

The Bank’s regulators have implemented risk-based guidelines which require banks to maintain certain 

minimum capital as a percent of such assets and certain off-balance sheet items adjusted for predefined credit risk 
factors (risk-adjusted assets).  Banks are required to maintain Tier I capital as a percent of risk-adjusted assets of 
4.0% and Tier II capital as of risk-adjusted assets of 8.0% at a minimum.  At December 31, 2011, the Bank’s Tier I 
and Tier II capital ratios were 13.05% and 14.31%, respectively. We also maintained $704 thousand in cash and 
cash equivalents, which could be contributed to the Bank as capital. 

In addition to the risk-based guidelines discussed above, the Bank’s regulators require that banks, which 

meet the regulators’ highest performance and operational standards, maintain a minimum leverage ratio (Tier I 
capital as a percent of tangible assets) of 4.0%.  For those banks with higher levels of risk or that are experiencing or 
anticipating growth, the minimum will be proportionately increased.  Minimum leverage ratios for each bank and 
bank holding company are established and updated through the ongoing regulatory examination process.  As of 
December 31, 2011, the Bank had a leverage ratio of 9.29%. 

Off-Balance Sheet Arrangements.  Our consolidated financial statements do not reflect off-balance sheet 

arrangements that are made in the normal course of business.  These off-balance sheet arrangements consist of 
unfunded loans and letters of credit made under the same standards as on-balance sheet instruments.  These unused 
commitments at December 31, 2011 totaled $38.0 million, which consisted of $10.3 million in commitments to 
grant commercial and residential loans, $26.1 million in unfunded commitments under lines of credit and $1.6 
million in outstanding letters of credit.  These instruments have fixed maturity dates, and because many of them will 
expire without being drawn upon, they do not generally present any significant liquidity risk to us.  Management 
believes that any amounts actually drawn upon can be funded in the normal course of operations. 

Market Risk 

Market risk is generally described as the sensitivity of income to adverse changes in interest rates, foreign 

currency exchange rates, commodity prices, and other relevant market rates or prices.  Market rate sensitive 
instruments include: financial instruments such as investments, loans, mortgage-backed securities, deposits, 
borrowings and other debt obligations; derivative financial instruments, such as futures, forwards, swaps and 
options; and derivative commodity instruments, such as commodity futures, forwards, swaps and options that are 
permitted to be settled in cash or another financial instrument. 

We do not have any material exposure to foreign currency exchange rate risk or commodity price risk.  We 

did not enter into any market rate sensitive instruments for trading purposes nor did we engage in any trading or 
hedging transactions utilizing derivative financial instruments during 2011. Our real estate loan portfolio, 
concentrated largely in northern New Jersey, is subject to risks associated with the local and regional economies.  
Our primary source of market risk exposure arises from changes in market interest rates (“interest rate risk”). 

27 

   
 
 
 
 
 
 
 
 
 
  
 
Interest Rate Risk 

Interest rate risk is generally described as the exposure to potentially adverse changes in current and future 

net interest income resulting from: fluctuations in interest rates, product spreads, and imbalances in the repricing 
opportunities of interest-rate-sensitive assets and liabilities.  Therefore, managing our interest rate sensitivity is a 
primary objective of our senior management. Our Asset/Liability Committee (“ALCO”) is responsible for managing 
the exposure to changes in market interest rates.   

We manage interest rate risk exposure with the assistance of an independent third party who provides 

financial modeling and simulation modeling, analysis and reporting.  The reports provided by the third party are 
used to determine our exposure to market rate changes on net interest income and future economic value of equity. 
Our objective is to maximize net interest income within acceptable levels of risk established by policy.  The 
techniques utilized for managing exposure to market rate changes involve a variety of interest rate, pricing and 
volume assumptions.  These assumptions include projections on growth, prepayment and withdrawal levels as well 
as other embedded options inherently found in financial instruments.  We review and validate these assumptions at 
least annually or more frequently if economic or other conditions change.  At December 31, 2011, we simulated the 
effects on net interest income given an instantaneous and parallel shift in the yield curve of up to a 200 basis point 
rising interest rate environment and an 200 basis point declining interest rate environment. Based on the simulation, 
it was estimated that net interest income, over a twelve-month horizon, would not decrease by more than 5.0%. Our 
interest rate risk management policies provide that net interest income should not decrease by more than 5.0% if 
interest rates increase from current rates given an instantaneous and parallel shift in the yield curve of a 200 basis 
point rise in rates or 200 basis point decline in rates, respectively.  Policy exceptions, if any, are reported to the 
Board of Directors.  At December 31, 2011, we were within policy limits established for changes in net interest 
income and future economic value of equity.  Economic value of equity is defined as the market value of its assets 
less the market value of its liabilities plus (or minus) the market value of any off-balance sheet positions. 

The following table sets forth our interest rate risk profile at December 31, 2011 and 2010.  The interest 
rate sensitivity of our assets and liabilities and the impact on net interest income illustrated in the following table 
would vary substantially if different assumptions were used or if actual experience differs from that indicated by the 
assumptions. Down 200 basis points was not presented for December 31, 2011 and 2010 due to the extremely low 
rate environment. 

(Dollars in thousands) 
Change in Interest Rates 
(basis points)(1) 
December 31, 2011 
     +200bp 
           0bp 

December 31, 2010 
     +200bp 
           0bp 

Net Portfolio Value(2) 

Net interest Income 

Estimated 
NPV 

Estimated Increase 
(Decrease) 

Amount 

Percent 

Estimated 
Net Interest 
Income(3) 

Estimated Increase 
(Decrease) 

Amount 

Percent 

 $    32,453  
 $    40,315  

 $ (7,862) 
- 

 (14.8)% 
     - 

 $      17,670  
 $      16,949  

 $       721 
- 

    4.3% 
  - 

 $    36,765  
 $    41,090  

 $ (4,325) 
- 

 (10.5)% 
  - 

 $      16,556  
 $      17,428  

 $    (872) 
- 

   (5.0)% 
- 

(1) 
(2) 

(3) 

Assumes an instantaneous and parallel shift in interest rates at all maturities. 
NPV, also referred to as economic value of equity, is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet 
contracts. 
Assumes a gradual change in interest rates over a one-year period at all maturities. 

The simulation described above does not represent forecast and should not be relied upon as being 

indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, 
including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and 
securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and 
liability cash flows, and others.  While assumptions are developed based upon current economic and local market 
conditions, we cannot make any assurances as to the predictive nature of these assumptions including how customer 
preferences or competitor influences might change. 

Further, as market conditions vary from those assumed in the simulation, actual results will also differ due 
to prepayment/refinancing levels deviating from those assumed, the varying impact of interest rate changes on caps 

28 

   
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable 
rate loans, depositor early withdrawals and product preference changes, and other internal/external variables.  
Furthermore, the simulation does not reflect actions that ALCO might take in response to anticipated changes in 
interest rates or competitive conditions in the market place. 

Impact of Inflation and Changing Prices 

Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are 

monetary in nature.  As a result, the level of interest rates has a more significant impact on a financial institution’s 
performance than general levels of inflation.  Interest rates do not necessarily move in the same direction or change 
with the same magnitude as the price of goods and services, which are affected by inflation.  Accordingly, the 
liquidity, interest rate sensitivity and maturity characteristics of our assets and liabilities are more indicative of its 
ability to maintain acceptable performance levels.  Management monitors and seeks to mitigate the impact of 
interest rate changes by attempting to match the maturities of assets and liabilities, thus seeking to minimize the 
potential effect of inflation. 

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

Not Applicable. 

ITEM 8. 

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

Our consolidated financial statements and related notes thereto may be found on pages F-1 through F-35 of 

this report. 

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 

FINANCIAL DISCLOSURE 

Not applicable. 

ITEM  9A.   CONTROLS AND PROCEDURES 

Evaluation of Disclosure Controls and Procedures 

Management, including our President and Chief Executive Officer and Chief Financial Officer, has 

evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) 
and 15d-15(e)) as of the end of the period covered by this report.  Based upon that evaluation, our Chief Executive 
Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to ensure 
that information required to be disclosed in the reports we file and submit under the Exchange Act (i) is recorded, 
processed, summarized and reported as and when required and (ii) accumulated and communicated to our 
management including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely 
discussion regarding required disclosure. 

There have been no changes in our internal control over financial reporting identified in connection with 

the evaluation that occurred during our last fiscal quarter that has materially affected, or that is reasonably likely to 
materially affect, our internal control over financial reporting. 

29 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report on Internal Control over Financial Reporting 

Management is responsible for establishing and maintaining adequate internal control over financial 

reporting as defined in Rule 13A-15 (f) and 15d-15 (f) of the Securities and Exchange Act of 1934. Our internal 
control system was designed to provide reasonable assurance to our management and Board of Directors as to the 
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with 
GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect 
misstatements, errors or fraud. Also, projections of any evaluations of effectiveness to future periods are subject to 
the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance 
with the policies or procedures may deteriorate. 

Management assessed the effectiveness of our internal controls over financial reporting as of December 31, 
2011. In making this assessment, management used criteria set forth by the Committee of Sponsoring Organizations 
of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, 
management concluded that as of December 31, 2011, our internal control over financial reporting is operating as 
designed and is effective based on the COSO criteria. 

ITEM  9B.   OTHER INFORMATION 

None. 

30 

   
 
 
  
 
 
 
PART III 

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 

The information included in our Definitive Proxy Statement for the 2012 Annual Meeting of Stockholders 
(the “Proxy Statement”) under the following captions is incorporated herein by reference: “Election of Directors,” 
“Information About Our Executive Officers,” “Section 16(a) Beneficial Ownership Report Compliance” and 
“Information About the Board of Directors and Corporate Governance.” 

ITEM 11.    EXECUTIVE COMPENSATION 

The information included in the Proxy Statement under the following captions is incorporated herein by 

reference: “Executive Compensation” and “Director Compensation.” 

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

AND RELATED STOCKHOLDER MATTERS 

The information included in the Proxy Statement under the following captions is incorporated herein by 
reference: “Security Ownership of Certain Beneficial Owners and Management” and “Securities Authorized For 
Issuance Under Equity Compensation Plans.” 

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR 

INDEPENDENCE 

The information included in the Proxy Statement under the following captions is incorporated herein by 

reference: “Transactions with Certain Related Persons” and “Board of Directors Independence.” 

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES 

The information included in the Proxy Statement under the following caption is incorporated herein by 

reference: “Independent Registered Public Accounting Firm Fees and Services.” 

31 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES  

(a)(1)  Financial Statements 

PART IV 

Reference is made to the consolidated financial statements and the notes thereto included in Item 8 of Part 
II hereof.  

(a)(2)   Financial Statement Schedules 

Consolidated financial statement schedules have been omitted because the required information is not 

present, or not present in amounts sufficient to require submission of the schedules, or because the required 
information is provided in the consolidated financial statements or notes thereto. 

(a)(3)  Exhibits 

The exhibits required to be filed as part of this Annual Report on Form 10-K are listed in the Exhibit Index 

attached hereto and are incorporated herein by reference. 

32 

   
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant 

has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

SIGNATURES 

SUSSEX BANCORP 

/s/ Anthony Labozzetta  
Anthony Labozzetta 
President and Chief Executive Officer 
Dated: March 23, 2012 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by 

the following persons on behalf of the Registrant and in the capacities and on March 23, 2012. 

Name 

/s/ Anthony Labozzetta 
Anthony Labozzetta 

/s/ Steven M. Fusco 
Steven M. Fusco 

/s/ Anthony S. Abbate 
Anthony S. Abbate 

/s/ Patrick Brady 
Patrick Brady 

/s/ Richard Branca 
Richard Branca 

/s/ Katherine H. Caristia 
Katherine H. Caristia 

/s/ Mark J. Hontz 
Mark J. Hontz 

/s/ Donald L. Kovach 
Donald L. Kovach 

/s/ Edward J. Leppert 
Edward J. Leppert 

/s/ Timothy Marvil 
Timothy Marvil 

/s/ Robert McNerney 
Robert McNerney 

/s/ Richard W. Scott 
Richard W.  Scott 

Title 

President and Chief Executive Officer 

Senior Vice President (Principal Financial and Accounting 
Officer) 

Director 

Director 

Director 

Director 

Director 

Director 

Director 

Director 

Director 

Director 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

Board of Directors and Stockholders 
Sussex Bancorp 

We have audited the accompanying consolidated balance sheets of Sussex Bancorp and its subsidiary (the 
“Company”) as of December 31, 2011 and 2010, and the related consolidated statements of income, stockholders’ 
equity  and  cash  flows  for  each  of  the  years  then  ended.    The  Company’s  management  is  responsible  for  these 
financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits. 

We conducted our audits in accordance  with the standards of the Public Company  Accounting Oversight 
Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement.  The Company is not required to have, nor 
were  we  engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting.    Our  audits  included 
consideration  of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are 
appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the 
Company’s  internal  control  over  financial  reporting.    Accordingly,  we  express  no  such  opinion.    An  audit  also 
includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements, 
assessing the accounting principles used and significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion. 

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material 
respects,  the  financial  position  of  Sussex  Bancorp  and  its  subsidiary  as  of  December 31,  2011  and  2010,  and  the 
results  of  their  operations  and  their  cash  flows  for  each  of  the  years  then  ended,  in  conformity  with  accounting 
principles generally accepted in the United States of America. 

Allentown, Pennsylvania 
March 23, 2012 

F-1

 
   
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
CONSOLIDATED BALANCE SHEETS 

(Dollars in thousands) 

ASSETS 
Cash and due from banks 
Interest-bearing deposits with other banks 
Federal funds sold 
   Cash and cash equivalents 

Interest bearing time deposits with other banks 
Securities available for sale, at estimated fair value 
Securities held to maturity, at cost (estimated fair value of $4,345  
   at December 31, 2011and $1,007 at December 31, 2010) 
Federal Home Loan Bank Stock, at cost 

Loans receivable, net of unearned income 
   Less:  allowance for loan losses 
        Net loans receivable 

Foreclosed real estate  
Premises and equipment, net 
Accrued interest receivable 
Goodwill 
Bank-owned life insurance 
Other assets 

Total Assets 

LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
   Deposits: 
      Non-interest bearing  
      Interest bearing  
   Total Deposits 

Short-term borrowings 
Long-term borrowings 
Accrued interest payable and other liabilities 
Junior subordinated debentures 
Total Liabilities 

Stockholders' Equity: 
   Preferred stock, no par value, 1,000,000 shares authorized; none issued 
   Common stock, no par value, 5,000,000 shares authorized; 
       issued shares 3,373,793 in 2011 and 3,352,346 in 2010; 
       outstanding shares 3,372,949 in 2011 and 3,351,566 in 2010 
   Treasury stock, at cost; 844 shares in 2011 and 780 shares in 2010 
   Retained earnings                            
   Accumulated other comprehensive income 
Total Stockholders' Equity 

December 31, 

2011 

2010 

$         3,903 
33,597 
- 
37,500 

  $         4,672 
10,077 
3,000 
17,749 

100 
96,361 
4,220 

1,837 

339,705 
7,210 
332,495 

5,509 
6,778 
1,735 
2,820 
11,142 
6,456 

600 
89,380 
1,000 

2,235 

338,234 
6,397 
331,837 

2,397 
6,749 
1,916 
2,820 
10,173 
7,168 

$    506,953 

$    474,024 

$      44,762 
380,614 
425,376 

$      35,362 
350,605 
385,967 

- 
26,000 
2,788 
12,887 
467,051 

10,000 
26,000 
2,504 
12,887 
437,358 

- 

- 

27,964 
(4) 
11,223 
719 
39,902 

27,870 
(4) 
8,753 
47 
36,666 

Total Liabilities and Stockholders' Equity 

$    506,953 

$    474,024 

See Notes to Consolidated Financial Statements 

F-2

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
CONSOLIDATED STATEMENTS OF INCOME 

(Dollars in thousands except per share data) 

INTEREST INCOME  
   Loans receivable, including fees 
   Securities: 
      Taxable 
      Tax-exempt 
   Federal funds sold 
   Interest bearing deposits 
         Total Interest Income 

INTEREST EXPENSE 
   Deposits 
   Borrowings 
   Junior subordinated debentures 
        Total Interest Expense 

        Net Interest Income 
PROVISION FOR LOAN LOSSES 
        Net Interest Income after Provision for Loan Losses 

OTHER INCOME 
   Service fees on deposit accounts 
   ATM and debit card fees 
   Bank-owned life insurance 
   Insurance commissions and fees 
   Investment brokerage fees 
   Realized holding gains on trading securities 
   Gain on sale of securities, available for sale 
   Gain on sale of premises and equipment 
   (Loss) gain on sale of foreclosed real estate 
   Impairment write-downs on equity securities 
   Other 
      Total Other Income 

OTHER EXPENSES 
   Salaries and employee benefits 
   Occupancy, net 
   Furniture, equipment and data processing 
   Advertising and promotion 
   Professional fees 
   Director Fees 
   FDIC assessment 
   Insurance 
   Stationary and supplies 
   Loan collection costs 
   Write-down on foreclosed real estate 
   Expenses related to foreclosed real estate  
   Amortization of intangible assets 
   Other  
      Total Other Expenses 

       Income before Income Taxes 
PROVISION FOR INCOME TAXES 
      Net Income 

EARNINGS PER SHARE 
   Basic 
   Diluted 

Year Ended December 31, 

2011 

2010 

$          18,798  

$          19,057  

1,314  
1,168  
4  
56  
21,340  

3,141  
1,064  
222  
4,427  

16,913  
3,306  
13,607  

1,290  
545  
419  
2,270  
145  
-  
645  
-  
(38)  
(231) 
238  
5,283  

8,528  
1,412  
1,177  
172  
661  
176  
700  
216  
184  
824  
145  
269  
10  
1,309  
15,783  

1,796  
1,110  
22  
43  
22,028  

3,995  
1,393  
225  
5,613  

16,415  
3,280  
13,135  

1,406  
501  
313  
2,071  
166  
7  
52  
2  
18  
(171) 
246  
4,611  

7,783  
1,345  
1,234  
178  
607  
265  
911  
222  
194  
502  
241  
270  
14  
1,262  
15,028  

3,107  
637  
$          2,470  

2,718  
542  
$          2,176  

$           0.76  
$           0.74  

$           0.67  
$           0.66  

See Notes to Consolidated Financial Statements 

F-3

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
Year Ended December 31, 2011 and 2010 

(Dollars in thousands) 

Outstanding 

Stock 

Number of 

Shares  

Common 

Accumulated 

Other 

Total 

Retained 

Earnings 

Comprehensive 

Treasury 

Stockholders' 

Income 

Stock 

Equity 

Balance December 31, 2009 

3,259,786 

 $  27,805  

 $      6,577  

 $            145  

 $           -  

 $   34,527  

Comprehensive income: 

   Net income  

   Change in unrealized gains on securities 

        available for sale, net of tax, and  

        reclassification adjustments 

Total Comprehensive Income 

Treasury shares purchased 

Restricted stock granted 

Restricted stock forfeited 

- 

- 

(780) 

95,303  

(2,743) 

- 

- 

- 

- 

Compensation expense related to stock option  

   and restricted stock grants 

- 

65  

2,176  

- 

- 

2,176  

- 

- 

- 

- 

(98) 

- 

- 

- 

(98) 

2,078  

(4) 

- 

65  

(4) 

- 

- 

Balance December 31, 2010 

3,351,566 

27,870  

           8,753  

          47  

           (4) 

    36,666  

Comprehensive income: 

   Net income  

   Change in unrealized gains on securities 

        available for sale, net of tax, and  

        reclassification adjustments 

Total Comprehensive Income 

Treasury shares purchased 

Restricted stock granted 

Restricted stock forfeited 

- 

- 

(64) 

25,305  

(3,858) 

- 

- 

- 

- 

- 

Compensation expense related to stock option  

   and restricted stock grants 

- 

94  

2,470  

- 

- 

- 

- 

- 

- 

672  

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

2,470  

672  

3,142  

- 

- 

- 

94  

Balance December 31, 2011 

3,372,949 

 $      27,964  

 $      11,223  

 $              719  

 $             (4) 

 $     39,902  

See Notes to Consolidated Financial Statements 

F-4

 
   
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
SUSSEX BANCORP 
CONSOLIDATED STATEMENTS OF CASH FLOWS 

(Dollars in thousands) 

Cash Flows from Operating Activities 

Net income 
Adjustments to reconcile net income to net cash provided by operating activities: 
   Provision for loan losses 
   Provision for depreciation and amortization 
   Net change in trading securities 
   Impairment charge on equity securities 
   Net amortization of securities premiums and discounts  
   Net realized gain on sale of securities 
   Net gain on sale of premises and equipment 

           Net realized loss (gain) on sale of foreclosed real estate 
           Provision for foreclosed real estate 

   Deferred income taxes 
   Earnings on investment in life insurance 
   Compensation expense for stock options and stock awards 
   Decrease in assets: 
       Accrued interest receivable 
       Other assets 
   Increase in accrued interest payable and other liabilities 

Net Cash Provided by Operating Activities 

Cash Flows from Investing Activities 

Securities available for sale: 
   Purchases 
   Proceeds from sale of securities 
   Maturities, calls and principal repayments 
Securities held to maturity: 
   Purchases 
Net increase in loans 

        Net maturities (purchases) of interest bearing time deposits 

Proceeds from the sale of foreclosed real estate 
Proceeds from the sale of bank premises and equipment 
Purchases of bank premises and equipment 
Purchases of bank-owned life insurance 
Net decrease (increase) in FHLB stock 

Years Ended December 31, 

2011 

2010 

$           2,470  

$           2,176  

3,306  
607  
-  
231  
1,009  
(645) 
- 
38 
145  
(378) 
(419) 
94  

181  
632  
284  

7,555  

(53,654) 
14,670  
32,535  

(3,227) 
(8,260) 
500 
1,001  
-  
(626) 
(550) 
398 

3,280  
736  
714  
171  
378  
(52) 
(2) 
(18) 
241  
(125) 
(313) 
65  

27  
1,860  
242  

9,380  

(46,867) 
1,081  
29,303  

(1,000) 
(8,980) 
(500) 
2,549  
2  
(406) 
(6,500) 
(190) 

Net Cash Used in Investing Activities 

(17,213) 

(31,508) 

Cash Flows from Financing Activities 

Net increase in deposits 
Proceeds from borrowings 
Repayments of borrowings 
Purchase of treasury stock 

Net Cash Provided by Financing Activities 

Net Increase (Decrease) in Cash and Cash Equivalents 

Cash and Cash Equivalents - Beginning 

Cash and Cash Equivalents - Ending 

Supplementary Cash Flows Information 

Interest paid 

Income taxes paid 

Supplementary Schedule of Noncash Investing and Financing Activities 

Foreclosed real estate acquired in settlement of loans 

Trading securities transferred to available for sale securities 

39,409  
-  
(10,000) 
- 

29,409  

19,751 

17,749  

13,892  
10,000  
(7,090) 
(4) 

16,798  

(5,330) 

23,079  

$          37,500  

$          17,749  

$           4,395  

$           1,103  

$           4,296  

$                  -  

$           5,705  

$              784  

$           1,326  

$           2,241  

See Notes to Consolidated Financial Statements 

F-5

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

Principles of Consolidation 
The consolidated financial statements include the accounts of Sussex Bancorp (the “Company”) and its wholly 
owned subsidiary, Sussex Bank (the “Bank”).  The Bank’s wholly owned subsidiaries are SCB Investment 
Company, SCBNY Company, Inc., ClassicLake Enterprises, LLC, Wheatsworth Properties Corp., PPD Holdings 
LLC and Tri-State Insurance Agency, Inc. (“Tri-State”).  All intercompany transactions and balances have been 
eliminated in consolidation.  

Organization and Nature of Operations 
Sussex Bancorp’s business is conducted principally through the Bank.  Sussex Bank is a New Jersey state chartered 
bank and provides full banking services.  The Bank generates commercial, mortgage and consumer loans and 
receives deposits from customers at its eight branches located in Sussex County, New Jersey and two branches in 
Orange County, New York.  As a state bank, the Bank is subject to regulation of the New Jersey Department of 
Banking and Insurance and the Federal Deposit Insurance Corporation.  Sussex Bancorp is subject to regulation by 
the Federal Reserve Board.  SCB Investment Company and SCBNY Company, Inc. hold portions of the Bank’s 
investment portfolio.  Tri-State provides insurance agency services mostly through the sale of property and casualty 
insurance policies.  ClassicLake Enterprises, LLC, PPD Holdings LLC and Wheatsworth Properties Corp. hold 
certain foreclosed properties. The Company opened a loan production and insurance agency satellite office in 
Rochelle Park, New Jersey during the fourth quarter of 2011.   

Estimates 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in 
the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the 
consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant 
change in the near term relate to the determination of the other-than-temporary impairment, allowance for loan 
losses, valuation of goodwill and intangible assets, the valuation of deferred tax assets and the fair value of financial 
instruments.  

Significant Group Concentrations of Credit Risk 
Most of the Company’s activities are with customers located within Sussex County, New Jersey and adjacent 
counties in the states of New Jersey, New York and Pennsylvania.  Notes 3 and 4 discuss the types of securities that 
the Company invests in.  The types of lending that the Company engages are included in Note 5.  Although the 
Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s 
economy.  The Company does not have any significant concentrations in any one industry or customer.  

Cash and Cash Equivalents 
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and cash 
equivalents, balances due from banks, interest bearing deposits with banks and federal funds sold.  Generally, 
federal funds are purchased and sold for one-day periods. 

Securities  
Securities are designated at the time of acquisition as available for sale or held to maturity. Securities that the 
Company will hold for indefinite periods of time and that might be sold in the future as part of efforts to manage 
interest rate risk or in response to changes in interest rates, changes in prepayment risk, changes in market 
conditions or changes in economic factors are classified as available for sale and carried at estimated fair values. 
Securities available for sale are recorded at fair value, with unrealized gains and losses excluded from earnings and 
reported in other comprehensive income, net of related deferred tax effect.  Securities that the Company has the 
positive intent and ability to hold to maturity are designated as held to maturity regardless of changes in market 
conditions, liquidity needs or changes in general economic conditions and carried at amortized cost.   

Purchase premiums and discounts are recognized in interest income using the level yield method over the 
contractual terms of the securities.  Gains and losses realized on sales of securities are determined on the specific 
identification method and are reported in non-interest income. 

F-6

 
   
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The Company periodically evaluates the security portfolio to determine if a decline in the fair value of any security 
below its cost basis is other-than-temporary. Our evaluation of other-than-temporary impairment considers the 
duration and severity of the impairment, our intent and ability to hold the securities and our assessments of the 
reason for the decline in value and the likelihood of a near-term recovery. If a determination is made that a debt 
security is other-than-temporarily impaired, the Company will estimate the amount of the unrealized loss that is 
attributable to credit and all other non-credit related factors. The credit related component will be recognized as an 
other-than-temporary impairment charge in non-interest income. The non-credit related component will be recorded 
as an adjustment to accumulated other comprehensive income, net of tax.  

Federal Home Loan Bank Stock  
Federal law requires a member institution of the Federal Home Loan Bank (“FHLB”) system to hold stock of its 
district FHLB according to a predetermined formula.  Based on redemption provisions of the FHLB, the stock has 
no quoted market value and is carried at cost.  The FHLB stock was carried at $1,837,000 and $2,235,000 for the 
years ended December 31, 2011 and 2010, respectively.  

Loans Receivable  
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or 
payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred 
fees or costs.  Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct 
origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  
The Bank is generally amortizing these amounts over the contractual life of the loan.  

The loans receivable portfolio is segmented into commercial and consumer loans. Commercial loans consist of the 
following classes: commercial and industrial, commercial real estate, and construction loans.  Consumer loans 
consist of the following classes: residential real estate, consumer and other loans. 

For all classes of loans, the accrual of interest is discontinued when the contractual payment of principal or interest 
has become 90 days past due or management has serious doubts about further collectability of principal or interest, 
even though the loan is currently performing.  A loan may remain on accrual status if it is in the process of 
collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest 
credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the 
allowance for loan losses.  Interest received on nonaccrual loans including impaired loans generally are either 
applied against principal or reported as interest income, according to management’s judgment as to the collectability 
of principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in 
accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate 
collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of 
loans receivable is determined based on contractual due dates for loan payments. 

Allowance for Loan Losses 
The allowance for loan losses represents the amount, which, in management’s judgment, will be adequate to absorb 
credit losses inherent in the loan portfolio as of the balance sheet date. The adequacy of the allowance is determined 
by management’s evaluation of the loan portfolio based on such factors as the differing economic risks associated 
with each loan category, the current financial condition of specific borrowers, the economic environment in which 
borrowers operate, the level of delinquent loans, the value of any collateral and, where applicable, the existence of 
any guarantees or indemnifications.  

The allowance for loan losses is established through provisions for loan losses charged against income.  Loans 
deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are 
credited to the allowance for loan losses.  The allowance for loan losses consists of specific and general components.  
The specific component relates to loans that are classified as doubtful, substandard or special mention.  For such 
loans that are also classified as impaired, an allowance is established when the discounted cash flows, collateral 
value or observable market price of the impaired loan is lower than the carrying value for that loan.  The general 
component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. 

F-7

 
   
  
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

A loan is considered impaired when, based on current information and events, it is probable that the Company will 
be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of 
the loan agreement.  Factors considered by management in determining impairment include payment status, 
collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that 
experience insignificant payment delays and payment shortfalls generally are not classified as impaired.   

Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking 
into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, 
the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the 
principal and interest owed.  Impairment is measured on a loan by loan basis for commercial and industrial, 
commercial real estate and construction loans by either the present value of expected future cash flows discounted at 
the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan is 
collateral dependent.  

Transfers of Financial Assets 
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  Control 
over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) 
the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or 
exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets 
through an agreement to repurchase them before their maturity. 

Foreclosed Assets 
Foreclosed assets are primarily comprised of property acquired through a foreclosure proceeding or acceptance of a 
deed-in-lieu of foreclosure. Foreclosed assets initially are recorded at fair value, less cost to sell at the date of 
foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by 
management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Revenues and 
expenses from operations and changes in the valuation allowance are included in expenses related to foreclosed real 
estate.   

Premises and Equipment 
Land is carried at cost.  Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is 
computed on the straight-line method over the following estimated useful lives of the related assets: 

Buildings and building improvements 
Leasehold improvements 
Furniture, fixtures and equipment 
Computer equipment and software 

        Years 
20 – 40 
5 – 10 
5 – 10 
3 – 5 

Depreciation expense for the years ended December 31, 2011 and 2010 was $597 thousand and $722 thousand, 
respectively. 

Bank Owned Life Insurance  
Bank-owned life insurance (BOLI) is carried at the amount that could be realized under the Company’s life 
insurance contracts as of the date of the consolidated balance sheets and is classified as a non-interest earning asset.  
BOLI involves purchasing life insurance by the Company on a chosen group of employees.  The Company is the 
owner and beneficiary of the policies. Increases in the carrying value are recorded as non-interest income in the 
consolidated statements of income and insurance proceeds received are generally recorded as a reduction of the 
carrying value. The carrying value consists of cash surrender value of $11.1 million at December 31, 2011 and $10.2 
million at December 31, 2010.  

Goodwill and Other Intangibles 
Goodwill represents the excess of the purchase price over the fair market value of net assets acquired.  At December 
31, 2011 and 2010, the Company has recorded goodwill totaling $2.8 million, primarily as a result of the acquisition 
of an insurance agency in 2001.  In accordance with current accounting standards, goodwill is not amortized, but 
evaluated at least annually for impairment.  Any impairment of goodwill results in a charge to income.  The 

F-8

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Company periodically accesses whether events and changes in circumstances indicate that the carrying amounts of 
goodwill and intangible assets may be impaired.  The estimated fair value of the reporting segment exceeded its 
book value; therefore, no write-down of goodwill was required.  The goodwill related to the insurance agency is not 
deductible for tax purposes.  

The Company has an amortizable core deposit intangible asset related to the premium paid on the acquisition of 
deposits.  The core deposit intangible was created on March 24, 2006 in the acquisition of the Port Jervis branch and 
is being amortized on a seven year accelerated schedule.  This intangible was $6 thousand and $16 thousand, net of 
accumulated amortization of $114 thousand and $104 thousand as of December 31, 2011 and 2010, respectively.   

Other intangible assets are included in other assets on the balance sheets for December 31, 2011 and 2010.  
Amortization expense on intangible assets was $10 thousand and $14 thousand for the years ended December 31, 
2011, and 2010, respectively.  Amortization expense is estimated to be $5 thousand for the year ending December 
31, 2012 and $1 thousand for the year ending December 31, 2013.  

Advertising Costs 
The Company follows the policy of charging the costs of advertising to expense as incurred. 

Income Taxes 
The Company accounts for income taxes under the asset/liability method in accordance with Financial Accounting 
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740, Income Taxes.  The income tax 
guidance results in two components of income tax expense: current and deferred.  Current income tax expense 
reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the 
taxable income or excess of deductions over revenues.  Deferred tax assets and liabilities are recognized for the 
future tax consequences attributable to differences between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards.  Deferred 
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in 
which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and 
liabilities of a change in tax rates is recognized in income in the period in which they occur.  A valuation allowance 
is established against deferred tax assets when, in the judgment of management, it is more likely than not that such 
deferred tax assets will not become available.  Because the judgment about the level of future taxable income is 
dependent to a great extent on matters that may, at least in part, be beyond the Company’s control, it is at least 
reasonably possible that management’s judgment about the need for a valuation allowance for deferred taxes could 
change in the near term.  

In connection with the accounting guidance related to accounting for uncertainty in income taxes, which sets out a 
consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions, the 
Company has evaluated its tax positions as of December 31, 2011.  A tax position is recognized as a benefit only if 
it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination 
being presumed to occur.  The amount recognized is the largest amount of the tax benefit that has more than a 50 
percent likelihood of being realized on examination.  For tax positions not meeting the “more likely than not” test, 
no tax benefit is recorded.  Under the “more likely than not” threshold guidelines, the Company believes no 
significant uncertain tax positions exist, either individually or in the aggregate, that would give rise to the non-
recognition of an existing tax benefit.  As of December 31, 2011 the Company had no material unrecognized tax 
benefits or accrued interest or penalties.   The Company’s policy is to account for interest as a component of interest 
expense and penalties as a component of other expense.  Sussex Bancorp and its subsidiaries file a consolidated 
federal income tax return as well as income tax returns in the States of New Jersey, New York and Pennsylvania. 
The Company’s federal and state income tax returns before 2008 remain subject to examination by respective tax 
authorities. 

Off-Balance Sheet Financial Instruments 
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of 
commitments to extend credit and letters of credit.  Such financial instruments are recorded in the balance sheet 
when they are funded. 

F-9

 
   
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Stock Compensation Plans 
The Company currently has several stock plans in place for employees and directors of the Company. 
FASB ASC 718, Compensation-Stock Compensation, requires that the compensation cost relating to 
share-based payment transactions be recognized in financial statements.  The stock compensation accounting 
guidance requires that compensation cost for all stock awards be calculated and recognized over a defined vesting 
period.  For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite 
vesting period for the entire award.  A Black-Sholes model is used to estimate the fair value of stock options, while 
the market price of the Company’s common stock at the date of grant is used for restricted stock awards.  Stock-
based compensation expense related to stock plans for the year ended December 31, 2011 and 2010 was $94 
thousand and $65 thousand, respectively.  As of December 31, 2011, there was $456 thousand of unrecognized 
compensation costs related to non-vested restricted stock awards remaining to expense. 

Earnings per Share 
Basic earnings per share represents net income available to common stockholders divided by the weighted-average 
number of common shares outstanding during the period.  The weighted-average common shares outstanding 
include the weighted-average number of shares of common stock outstanding less the weighted average number of 
unvested shares of restricted stock.  Diluted earnings per share reflect additional common shares that would have 
been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that 
would result from the assumed issuance.  Potential common shares that may be issued by the Company relate to 
outstanding stock options and non-vested restricted stock grants.  Potential common shares related to stock options 
are determined using the treasury stock method.  

Treasury Stock 
Repurchases of shares of Company common stock are recorded at cost as a reduction of stockholders’ equity.  
Reissuances of shares of treasury stock are recorded at average cost. 

Segment Reporting 
The Company acts as an independent community financial services provider and offers traditional banking and 
related financial services to individual, business and government customers.  Through its branch and automated 
teller machine networks, the Bank offers a full array of commercial and retail financial services, including taking of 
time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing of 
other financial services.  The Bank also performs fiduciary services through its Trust Department.  Management 
does not separately allocate expenses, including the cost of funding loan demand, between the commercial, retail, 
trust and mortgage banking operations of the Bank.  As such, discrete financial information is not available and 
segment reporting would not be meaningful.  The Company’s insurance agency is managed separately from the 
traditional banking and related financial services that the Company offers.  The insurance operations provides 
primarily property and casualty coverage.  See Note 2 for segment reporting of insurance operations.  

Insurance Agency Operations 
Tri-State is a retail insurance broker operating in the State of New Jersey.  The insurance agency’s primary source of 
revenue is commission income, which is earned by placing insurance coverage for its customers with various 
insurance underwriters.  The insurance agency places basic property and casualty, life and health coverage with 
about fifteen different insurance carriers.  There are two main billing processes, direct billing (currently accounts for 
approximately 90% of revenues) and agency billing. 

Under the direct billing arrangement, the insurance carrier bills and collects from the customer directly and remits 
the brokers’ commission to Tri-State on a monthly basis.  For direct bill policies, Tri-State records commissions as 
revenue when the data necessary to reasonably determine such amounts is obtained.  On a monthly basis, Tri-State 
receives notification from each insurance carrier of total premiums written and collected during the month, and the 
broker’s net commission due for their share of business produced by them.  

Under the agency billing arrangement, the broker bills and collects from the customer directly, retains their 
commission, and remits the net premium amount to the insurance carrier.  Virtually all agency-billed policies are 
billed and collected on an installment basis (the number of payments varies by policy).  Tri-State records revenues 
for the first installment as of the policy effective date.  Revenues from subsequent installments are recorded at the 
installment due date.  Tri-State records its commission as a percentage of each installment due. 

F-10 

 
   
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Trust Operations 
Trust income is recorded on a cash basis, which approximates the accrual basis.  Securities and other property held 
by the Company in a fiduciary or agency capacity for customers of the trust department are not assets of the 
Company and, accordingly, are not included in the accompanying consolidated financial statements.  The Company 
had assets under management of $948 thousand and $1.0 million at December 31, 2011 and 2010, respectively.   

Subsequent Events 
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 
2011 for items that should potentially be recognized or disclosed in these financial statements.  The evaluation was 
conducted through the date these financial statements were issued. 

Reclassifications 
Certain amounts in 2010 consolidated financial statements have been reclassified to conform to the 2011 
consolidated financial statement presentation. 

New Accounting Standards  
In December, 2011, the FASB issued Accounting Standards Update (ASU) 2011-10, Derecognition of in Substance 
Real Estate – a Scope Clarification. This ASU clarifies previous guidance for situations in which a reporting entity 
would relinquish control of the assets of a subsidiary in order to satisfy the nonrecourse debt of the subsidiary. The 
ASU concludes that if control of the assets has been transferred to the lender, but not legal ownership of the assets; 
then the reporting entity must continue to include the assets of the subsidiary in its consolidated financial statements. 
The amendments in this ASU are effective for public entities for annual and interim periods beginning on or after 
June 15, 2012. Early adoption is permitted. We do not expect that the adoption of this guidance will have a material 
impact on our consolidated financial statements. 

In December, 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, in an effort 
to improve comparability between U.S. GAAP and IFRS financial statements with regard to the presentation of 
offsetting assets and liabilities on the statement of financial position arising from financial and derivative 
instruments, and repurchase agreements. The ASU establishes additional disclosures presenting the gross amounts of 
recognized assets and liabilities, offsetting amounts, and the net balance reflected in the statement of financial 
position. Descriptive information regarding the nature and rights of the offset must also be disclosed. We do not 
expect that the adoption of this guidance will have a material impact on our consolidated financial statements. 

In December, 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date to the Presentation of 
Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update 2011-
05. In response to stakeholder concerns regarding the operational ramifications of the presentation of these 
reclassifications for current and previous years, the FASB has deferred the implementation date of this provision to 
allow time for further consideration. The requirement in ASU 2011-05, Presentation of Comprehensive Income, for 
the presentation of a combined statement of comprehensive income or separate, but consecutive, statements of net 
income and other comprehensive income is still effective for fiscal years and interim periods beginning after 
December 15, 2011 for public companies. We do not expect that the adoption of this guidance will have a material 
impact on our consolidated financial statements. 

F-11 

 
   
 
 
 
 
 
 
  
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 2 – SEGMENT REPORTING 

Segment information for 2011 and 2010 is as follows: 

(Dollars in thousands) 

Year Ended December 31, 2011: 
    Net interest income from external sources 
    Other income from external sources 
    Depreciation and amortization 
    Income (loss) before income taxes 
    Income tax expense (benefit) (1) 
    Total assets 

Year Ended December 31, 2010: 
    Net interest income from external sources 
    Other income from external sources 
    Depreciation and amortization 
    Income before income taxes 
    Income tax expense (1) 
    Total assets 

(1) Calculated at statutory tax rate of 40% 

Banking and 
Financial Services 

Insurance 
Services 

Total 

 $                  16,913  
                       3,013  
                          595  
                       2,955  
                          576  
                   504,076  

 $                            -  
                       2,270  
                            12  
                          152  
                            61  
                       2,877  

 $                  16,913  
                       5,283  
                          607  
                       3,107  
                          637  
                   506,953  

 $                  16,415  
                       2,540  
                          724  
                       2,790  
                          571  
                   471,104  

 $                            -  
                       2,071  
                            12  
                           (72) 
                           (29) 
                       2,920  

 $                  16,415  
                       4,611  
                          736  
                       2,718  
                          542  
                   474,024  

NOTE 3 – FAIR VALUE OF ASSETS AND LIABILITIES 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, 
there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the 
fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale 
transaction on the dates indicated.  The estimated fair value amounts have been measured as of their respective year 
ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those 
respective dates.  As such, the estimated fair values of these financial instruments subsequent to the respective 
reporting dates may be different than the amounts reported at each year end. 

Under FASB ASC 820, there is a hierarchical disclosure framework associated with the level of pricing 
observability utilized in measuring assets and liabilities at fair value.  The three broad levels defined by the FASB 
ASC 820 hierarchy are as follows: 

Level I - Quoted prices are available in active markets for identical assets or liabilities as of the reported date. 

Level II - Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly 
observable as of the reported date. The nature of these asset and liabilities include items for which quoted prices 
are available but traded less frequently, and items that are fair valued using other financial instruments, the 
parameters of which can be directly observed. 

Level III - Assets and liabilities that have little to no pricing observability as of reported date.  These items do 
not have two-way markets and are measured using management’s best estimate of fair value, where the inputs 
into the determination of fair value require significant management judgment or estimation. 

F-12 

 
   
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following table summarizes the fair value of the Company’s financial assets measured on a recurring basis by 
the above FASB ASC 820 pricing observability levels as of December 31, 2011 and 2010: 

(Dollars in thousands) 

December 31, 2011: 
   State and political subdivisions 
   Mortgage-backed securities 
      US government-sponsored enterprises 
      Private mortgage-backed securities 
   Equity securities-financial services industry and other 

December 31, 2010: 
   U.S. government agencies 
   State and political subdivisions 
   Mortgage-backed securities 
      US government-sponsored enterprises 
      Private mortgage-backed securities 
   Equity securities-financial services industry and other 

Fair 
Value 
Measurements 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level I) 

Significant 
Other 
Observable 
Inputs 
(Level II) 

Significant 
Unobservable 
Inputs 
(Level III) 

 $          20,570  

 $                    -  

 $          20,570  

 $                   -  

             71,998  
               2,477  
               1,316  

 -  
 -  
               1,316  

             71,998  
               2,477  
                       -  

 -  
 -  
 -  

 $          21,189  
             28,735  

 $                    -  
 -  

 $          21,189  
             28,735  

 $                   -  
 -  

             33,286  
               4,807  
               1,363  

 -  
 -  
               1,213  

             33,286  
               4,807  
                  150  

 -  
 -  
 -  

The Company’s available for sale securities portfolio contains investments which are all rated within the Company’s 
investment policy guidelines and upon review of the entire portfolio all securities are marketable and have 
observable pricing inputs. There were no trading securities gains or losses recorded during 2011 and a holding gain 
on trading securities recorded on the income statement of $7 thousand for the year ended December 31, 2010. 

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value 
hierarchy used at December 31, 2011 and 2010 are as follows: 

(Dollars in thousands) 

December 31, 2011: 
   Impaired loans 
   Foreclosed real estate 

December 31, 2010: 
   Impaired loans 
   Foreclosed real estate 

Fair 
Value 
Measurements 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level I) 

Significant 
Other 
Observable 
Inputs 
(Level II) 

Significant 
Unobservable 
Inputs 
(Level III) 

 $             11,571  
4,959  

 $                      -  
 -  

 $                      -  
 -  

 $             11,571  
4,959  

 $             13,430  
2,007  

 $                      -  
 -  

 $                      -  
 -  

 $             13,430  
2,007  

F-13 

 
   
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair 
value calculation is only provided for a limited portion of the Company’s assets and liabilities.  Due to a wide range of 
valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s 
disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used 
to estimate the fair value of the Company’s financial instruments at December 31, 2011 and 2010:  

Cash and Cash Equivalents (Carried at Cost): The carrying amounts reported in the balance sheet for cash and 
cash equivalents approximate those assets’ fair value.  

Deposits (Carried at Cost): Fair value for fixed-rate time certificates of deposit are estimated using a discounted 
cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of 
aggregated expected monthly maturities on time deposits.  The Company generally purchases amounts below the 
insured limit, limiting the amount of credit risk on these time deposits.    

Securities: The fair value of securities, available for sale (carried at fair value) and securities held to maturity 
(carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities 
exchanges (Level I), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to 
value debt securities without relying exclusively on quoted market prices for the specific securities but rather by 
relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded 
in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-
transferability, and such adjustments are generally based on available market evidence (Level 3).  In the absence of 
such evidence, management’s best estimate is used.  Management’s best estimate consists of both internal and 
external support on certain Level 3 investments.  Internal cash flow models using a present value formula that 
includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers 
(where available) were used to support fair values of certain Level 3 investments. 

Loans Receivable (Carried at Cost): The fair values of loans are estimated using discounted cash flow analyses, 
using the market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  
Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and 
prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in 
credit risk, fair values are based on carrying values. 

Impaired Loans (Generally Carried at Fair Value):  Impaired loans are those that are accounted for under FASB 
ASC 310, Accounting by Creditors for Impairment of a Loan, in which the Company has measured impairment 
generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent 
third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are 
included in Level 3 fair values, based upon the lowest level of input that is significant to the fair value 
measurements.  The fair value consists of the loan balances of $13.5 million and $14.8 million, net of valuation 
allowance of $1.9 million and $1.4 million for 2011 and 2010, respectively.  Additional provisions for loan losses of 
$1.4 million and $1.2 million for 2011 and 2010, respectively, were recorded during these periods. 

Federal Home Loan Bank Stock (Carried at Cost):  The carrying amount of restricted investment in bank stock 
approximates fair value and considers the limited marketability of such securities. 

Deposit Liabilities (Carried at Cost): The fair values disclosed for demand, savings and club accounts are, by 
definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values 
for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates 
currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time 
deposits.   

Borrowings (Carried at Cost):  Fair values of FHLB advances are estimated using discounted cash flow analysis, 
based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining 
maturity.  These prices obtained from this active market represent a market value that is deemed to represent the 
transfer price if the liability were assumed by a third party.   

F-14 

 
   
 
 
 
  
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Junior Subordinated Debentures (Carried at Cost): Fair values of junior subordinated debt are estimated using 
discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk 
characteristics, terms and remaining maturity.   

Accrued Interest Receivable and Accrued Interest Payable (Carried at Cost): The carrying amounts of accrued 
interest receivable and payable approximate its fair value.  

Off-Balance Sheet Instruments (Disclosed at Cost): Fair values for the Company’s off-balance sheet financial 
instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter 
into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit 
standing.   

The estimated fair values of the Company’s financial instruments at December 31, 2011 and 2010 were as follows: 

(Dollars in thousands) 

Financial assets: 
   Cash and cash equivalents 
   Time deposits with other banks 
   Securities available for sale 
   Securities held to maturity 
   Federal Home Loan Bank stock 
   Loans receivable, net of allowance 
   Accrued interest receivable 

Financial liabilities: 
   Deposits 
   Borrowings 
   Junior subordinated debentures 
   Accrued interest payable 

Off-balance financial instruments: 
   Commitments to extend credit 
   Outstanding letters of credit 

2011 

2010 

Carrying 
Amount 

Fair 
Value 

Carrying 
Amount 

Fair 
Value 

 $        37,500  
100  
96,361  
4,220  
1,837  
332,495  
1,735  

 $        37,500  
100  
96,361  
4,345  
1,837  
334,403  
1,735  

 $        17,749  
600  
89,380  
1,000  
2,235  
331,837  
1,916  

 $        17,749  
600  
89,380  
1,007  
2,235  
334,762  
1,916  

425,376  
26,000  
12,887  
301  

 -  
 -  

428,098  
29,686  
6,613  
301  

 -  
 -  

385,957  
36,000  
12,887  
269  

 -  
 -  

386,935  
38,168  
8,647  
269  

 -  
 -  

F-15 

 
   
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 4 – SECURITIES 

Available for Sale 

The amortized cost and approximate fair value of securities available for sale as of December 31, 2011 and 2010 are 
summarized as follows: 

(Dollars in thousands) 

December 31, 2011 
   State and political subdivisions 
   Mortgage-backed securities: 
      U.S. government-sponsored enterprises 
      Private mortgage-backed securities 
   Equity securities-financial services industry and other 

December 31, 2010 
   U.S. government agencies 
   State and political subdivisions 
   Mortgage-backed securities: 
      U.S. government-sponsored enterprises 
      Private mortgage-backed securities 
   Equity securities-financial services industry and other 

Amortized  
Cost 

Gross 
Unrealized 
Gains 

Gross 
Unrealized 
Losses 

Fair 
Value 

 $   19,706  

 $        883  

 $        (19) 

 $   20,570  

      71,684  
        2,423  
        1,349  

           786  
             58  
               1  

         (472) 
             (4) 
           (34) 

      71,998  
        2,477  
        1,316  

 $   95,162  

 $     1,728  

 $      (529) 

 $   96,361  

 $   21,158  
      29,353  

 $          78  
             97  

 $        (47) 
         (715) 

 $   21,189  
      28,735  

      32,560  
        4,592  
        1,638  

           747  
           215  
               9  

           (21) 
               -  
         (284) 

      33,286  
        4,807  
        1,363  

 $   89,301  

 $     1,146  

 $   (1,067) 

 $   89,380  

Securities with a carrying value of approximately $21.5 million and $12.1 million at December 31, 2011 and 2010, 
respectively, were pledged to secure public deposits and for other purposes required or permitted by applicable laws 
and regulations.  

The amortized cost and fair value of securities available for sale at December 31, 2011 are shown below by 
contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call 
or prepay obligations with or without call or prepayment penalties. 

(Dollars in thousands) 

Due in one year or less 
Due after one year through five years 
Due after five years through ten years 
Due after ten years 
   Total bonds and obligations 
Mortgage-backed securities: 
   U.S. government-sponsored enterprises 
   Private mortgage-backed securities 
Equity securities-financial services industry and other 

   Total securities 

Amortized 
Cost 

Fair  
Value 

 $                 -  
               -  
           533  
19,173  
19,706  

71,684  
2,423  
1,349  

 $                 -  
               -  
           559  
20,011  
20,570  

71,998  
2,477  
1,316  

 $        95,162  

 $        96,361  

Gross gains on sales of securities available for sale were $685 thousand and $55 thousand and gross losses were $40 
thousand and $3 thousand for the years ended December 31, 2011 and 2010, respectively.   

F-16 

 
   
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Temporarily Impaired Securities 
The following table shows our investments’ gross unrealized losses and fair value with unrealized losses that are not 
deemed to be other than temporarily impaired, aggregated by investment category and length of time that individual 
available for sale securities have been in a continuous unrealized loss position, at December 31, 2011 and 2010. 

(Dollars in thousands) 

Less Than Twelve Months 
Gross 
Unrealized 
Losses 

Fair 
Value 

Twelve Months or More 
Gross 
Unrealized 
Losses 

Fair 
Value 

Total 

Gross 
Unrealized 
Losses 

Fair 
Value 

December 31, 2011 
   State and political subdivisions 
   Mortgage-backed securities: 
      U.S. government-sponsored enterprises 
      Private mortgage-backed securities 
   Equity securities-financial services industry                         
       and other 

34,576  
       518  

            -  

   Total Temporarily Impaired Securities 

 $   35,209  

 $    (478) 

       (472) 
          (4) 

            -  

      -  
      -  

    -  
             -  

34,576 
  518  

    (472) 
        (4) 

1,025  

 $1,149  

        (34) 

 $      (51) 

 1,025  

     (34) 

$ 36,358 

 $     (529) 

 $        115  

 $       (2) 

 $   124  

 $      (17) 

 $     239  

 $       (19) 

December 31, 2010 
   U.S. government agencies 
   State and political subdivisions 
   Mortgage-backed securities: 
      U.S. government-sponsored enterprises 
   Equity securities-financial services industry  
      and other 

   Total Temporarily Impaired Securities 

 $    6,962  
  18,006  

 $      (47) 
       (578) 

 $        -  
   1,071  

 $           -  
       (137) 

 $  6,962  
19,077  

 $       (47) 
   (715) 

    4,536  

      (21) 

 -  

 -  

4,536  

       (21) 

      820  

 $   30,324  

       (50) 

 $    (696) 

      445  

 $1,516  

     (234) 

1,265  

 (284) 

 $    (371) 

$ 31,840  

 $  (1,067) 

As of December 31, 2011, we reviewed our investment portfolio for indications of impairment. This review includes 
analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial 
condition and near-term prospects of the issuer, including any specific events which may influence the operations of 
the issuer and the intent and likelihood of selling the security.  The intent and likelihood of sale of debt and equity 
securities is evaluated based upon our investment strategy for the particular type of security and our cash flow needs, 
liquidity position, capital adequacy and interest rate risk position. For each security (including but not limited to 
those whose fair value is less than their amortized cost basis), a review is conducted to determine if an other-than-
temporary impairment has occurred.   

State and Political Subdivisions  
At December 31, 2011, the improvement in market value and the unrealized losses for the Company’s state and 
political subdivisions portfolio were caused by changes in interest rates and spreads and were not the result of credit 
quality.  At December 31, 2011, there were two securities with a fair value of $239 thousand that had an unrealized 
loss that amounted to $19 thousand.  The average loss amounts to 7.2% of book value at December 31, 2011.  These 
securities typically have maturity dates greater than ten years and the fair values are more sensitive to changes in 
market interest rates.  As of December 31, 2011, the Company did not intend to sell and it was not more-likely-than-
not that the Company would be required to sell any of these securities before recovery of their amortized cost basis.  
Therefore none of the Company’s state and political subdivision securities at December 31, 2011 were deemed to be 
other than temporarily impaired.  

Mortgage-Backed Securities  
At December 31, 2011, most of the decline in market value and the unrealized losses for the Company’s mortgaged-
backed securities were backed by U.S. government-sponsored enterprises.  At December 31, 2011, there were 
eighteen securities that had an unrealized loss.  The decline in market value and the unrealized losses were primarily 
due to changes in spreads and market conditions and not credit quality.  As of December 31, 2011, the Company did 
not intend to sell and it was not more-likely-than-not that the Company would be required to sell any of these 
securities before recovery of their amortized cost basis.  Therefore none of the Company’s mortgage-backed 
securities at December 31, 2011 were deemed to be other than temporarily impaired.  

F-17 

 
   
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Equity Securities 
The Company’s investments in marketable equity securities consist primarily of a mutual fund, one equity portfolio 
fund and common stock of entities in the financial services industry.  At December 31, 2011, there were three 
securities that had an unrealized loss.  These securities, other than the mutual fund which had a fair value of $849 
thousand and an unrealized loss of $1 thousand at December 31, 2011, have been adversely impacted by the effects 
of the current economic environment on the financial services industry.  We evaluated each of the underlying banks 
for credit impairment based on its financial condition and performance.  Based on our evaluation and the Company’s 
ability and intent to hold those investments for a reasonable period of time sufficient for a forecasted recovery of 
amortized cost, the Company does not consider these investments to be other-than-temporarily impaired at 
December 31, 2011.  We continue to closely monitor the performance of the securities we own as well as the impact 
from any further deterioration in the economy or in the banking industry that may adversely affect these securities. 
The Company will continue to evaluate them for other-than-temporary impairment, which could result in a future 
non-cash charge to earnings. 

During the fourth quarter of 2011, the Company recognized a $231 thousand pre-tax ($183 thousand after-tax, or 
$0.06 per share) non-cash other-than-temporarily impaired charge related to an equity portfolio fund and common 
stock.  The Company recognized a $144 thousand charge on the equity portfolio fund comprised of common stocks 
of bank holding companies that had an amortized cost of $250 thousand and a termination date of December 2011.  
The additional $87 thousand impairment charge was recognized on a common stock that had an amortized cost of 
$230 thousand.  The impairment was recognized because the market value of this security was below the 
Company’s amortized cost for an extended period of time along with credit deterioration in some of the underlying 
collateral and it was not believed the market value of this security would recover to the Company’s amortized cost.   

Held to Maturity Securities 

The amortized cost and approximate fair value of securities held to maturity as of December 31, 2011 and 2010 are 
summarized as follows: 

(Dollars in thousands) 

December 31, 2011 
   State and political subdivisions 

December 31, 2010 
   State and political subdivisions 

Amortized  
Cost 

Gross 
Unrealized 
Gains 

Gross 
Unrealized 
Losses 

Fair 
Value 

 $      4,220  

 $         125  

 $             - 

 $      4,345  

 $      1,000  

 $             7  

 $             -  

 $      1,007  

There were no securities in the held to maturity portfolio on December 31, 2011 or 2010 with unrealized losses. 

F-18 

 
   
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The amortized cost and carrying value of securities held to maturity at December 31, 2011 are shown below by 
contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call 
or prepay obligations with or without call or prepayment penalties. 

(Dollars in thousands) 

Due in one year or less 
Due after one year through five years 
Due after five years through ten years 
Due after ten years 
   Total  

NOTE 5 – LOANS  

Amortized 
Cost 

Fair  
Value 

 $          1,580  
               -  
        1,063  
         1,577  
 $          4,220  

 $          1,585  
               -  
        1,082  
         1,678  
 $          4,345  

The composition of net loans receivable at December 31, 2011 and 2010 is as follows: 

(Dollars in thousands) 

December 31, 2011 

December 31, 2010 

Commercial and industrial loans 
Construction 
Commercial real estate  
Residential real estate 
Consumer and other 

Unearned net loan origination fees 
Allowance for loan losses 
Net Loans Receivable 

 $                        13,711  
                   8,520  
                 216,191  
                 100,175  
                    1,336  
                339,933  
                  (228) 
                      (7,210) 
 $                      332,495  

 $                       15,045  
                   20,862  
                 204,407  
                  96,659  
                    1,395  
                338,368  
                   (134) 
                      (6,397) 
 $                     331,837  

Mortgage loans serviced for others are not included in the accompanying balance sheets.  The total amount of loans 
serviced for the benefit of others was approximately $852 thousand and $1.2 million at December 31, 2011 and 
2010, respectively. 

NOTE 6 – ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY OF FINANCING 
RECEIVABLES 

The following table presents changes in the allowance for loan losses disaggregated by the class of loans receivable 
for the years ended December 31, 2011 and 2010:  

(Dollars in thousands) 

December 31, 2011: 
Beginning balance 
Charge-offs 
Recoveries 
Provision 

Commercial 
and Industrial 

Construction 

Commercial 
Real Estate 

Residential 
Real Estate 

Consumer 

Unallocated 

Total 

 $              436  
              (24) 
                     6  
 (114) 

 $        1,183  
            (909) 
      516  
        (496) 

 $        3,760  
      (2,057) 
                8  
     3,122  

 $         798  
           (12) 
              -  
        201  

 $             56  
           (40) 
           19  
          (26) 

 $          164  
    -  
                 -  
        619  

 $      6,397  
     (3,042) 
           549  
        3,306  

Ending balance 

 $              304  

 $           294  

 $       4,833  

 $         987  

 $               9  

 $          783  

 $      7,210  

December 31, 2010: 
Beginning balance 
Charge-offs 
Recoveries 
Provision 

 $              379  
 (241) 
 126  
 172  

 $        1,387  
 (768) 
 -  
 564  

 $       3,283  
 (1,462) 
 2  
 1,937  

 $         323  
 -  
 -  
 475  

 $             94  
 (55) 
 19  
 (2) 

 $            30  
 -  
 -  
 134  

   $    5,496  
 (2,526) 
 147  
 3,280  

Ending balance 

 $              436  

 $        1,183  

 $       3,760  

  $        798  

 $             56  

 $          164  

 $    6,397  

F-19 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The  following  table  presents  the  balance  in  the  allowance  of  loan  losses  at  December  31,  2011  and  2010 
disaggregated on the basis of our impairment method by class of loans receivable along with the balance of loans 
receivable by class disaggregated on the basis of our impairment methodology:   

Allowance for Loan Losses 
Balance 
Related to 
Loans 
Individually 
Evaluated 
Impairment 

Balance  
Related to 
Loans 

  Collectively 
Evaluated 
Impairment 

(Dollars in thousands) 

Balance 

December 31, 2011: 
Commercial and industrial 
Construction 
Commercial real estate 
Residential real estate 
Consumer and other loans 
Unallocated 

 $             304  
 294  
 4,833  
 987  
 9  
 783  

 $              16  
 50  
 1,572  
 319  
 -  
 -  

 $           288  
 244  
 3,261  
 668  
 9  
 -  

Loans Receivable 

Individually 
Evaluated 
for 
Impairment 

  Collectively 
Evaluated 
for 
Impairment 

 $           32  
 2,458  
 22,722  
 2,482  
 -  
 -  

 $    13,679  
 6,062  
 193,469  
 97,693  
 1,336  
 -  

Balance 

 $  13,711  
 8,520  
 216,191  
 100,175  
 1,336  
 -  

Total 

 $         7,210  

 $        1,957  

 $        4,470  

 $339,933  

 $     27,694  

 $   312,239  

December 31, 2010: 
Commercial and industrial 
Construction 
Commercial real estate 
Residential real estate 
Consumer and other loans 
Unallocated 

 $            436  
            1,183  
            3,760  
               798  
                 56  
               164  

 $             54  
              610  
              493  
              233  
 -  
 -  

 $           382  
              573  
           3,267  
              565  
                56  
 -  

 $  15,045  
     20,862  
   204,407  
     96,659  
       1,395  
 -  

 $           78  
          6,636  
        15,514  
          1,244  
 -  
 -  

 $    14,967  
        14,226  
      188,893  
        95,415  
          1,395  
 -  

Total 

 $         6,397  

 $        1,390  

 $        4,843  

 $338,368  

 $     23,472  

 $   314,896  

An age analysis of loans receivable which were past due as of December 31, 2011 and 2010 is as follows:  

30-59 Days 
Past Due 

60-89 days 
Past Due 

Greater 
Than 
90 Days (a) 

Total Past 
Due 

Current 

Total 
Financing 
  Receivables 

Recorded 
Investment 
> 90 Days 
and 
Accruing 

 $          428  
 558  
 5,238  
 940  
 17  

 $            -  
 -  
 137  
 -  
 1  

 $           32  
 3,243  
 19,311  
 2,482  
 18  

 $         460  
 3,801  
 24,686  
 3,422  
 36  

 $  13,251  
 4,719  
 191,505  
 96,753  
 1,300  

 $    13,711  
8,520  
 216,191  
 100,175  
 1,336  

 $            -  
 785  
 -  
 -  
 18  

(Dollars in thousands) 

December 31, 2011 
   Commercial and industrial 
   Construction 
   Commercial real estate  
   Residential real estate 
   Consumer and other 

Total 

 $       7,181  

 $        138  

 $      25,086  

 $     32,405  

 $ 307,528  

 $  339,933  

 $        803  

December 31, 2010: 
   Commercial and industrial 
   Construction 
   Commercial real estate  
   Residential real estate 
   Consumer and other 

 $          182  
 -  
          2,316  
         3,029  
                3  

 $        229  
 -  
        3,946  
 -  
             16  

 $            98  
         6,430  
      14,959  
         1,244  
 -  

 $          509  
         6,430  
      21,221  
         4,273  
             19  

 $   14,536  
      14,432  
  183,186  
      92,386  
        1,376  

 $    15,045  
       20,862  
   204,407  
      96,659  
         1,395  

 $          20  
 -  
             29  
 -  
 -  

Total 

 $       5,530  

 $     4,191  

 $     22,731  

 $     32,452  

 $ 305,916  

 $  338,368  

 $          49  

(a) includes loans greater than 90 days past due and still accruing and non-accrual loans 

F-20 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Loans which the accrual of interest has been discontinued at December 31, 2011 and 2010 were: 

(Dollars in thousands) 

   Commercial and industrial 
   Construction 
   Commercial real estate  
   Residential real estate 
   Consumer and other 

Total 

December 31, 2011 

December 31, 2010 

 $                      32  
                2,458  
              19,311  
                2,482  
                        -  

 $                      78  
6,430  
14,930  
1,244  
- 

 $               24,283  

 $               22,682  

In determining the adequacy of the allowance for loan losses, the Company estimates losses based on the 
identification of specific problem loans through its credit review process and also estimates losses inherent in other 
loans on an aggregate basis by loan type.  The credit review process includes the independent evaluation of the loan 
officer assigned risk ratings by the Chief Credit Officer and a third party loan review company.  Such risk ratings are 
assigned loss component factors that reflect the Company’s loss estimate for each group of loans.  It is 
management’s and the board of directors’ responsibility to oversee the lending process to ensure that all credit risks 
are properly identified, monitored, and controlled, and that loan pricing, terms, and other safeguards against non-
performance and default are commensurate with the level of risk undertaken and is rated as such based on a risk-
rating system.  Factors considered in assigning risk ratings and loss component factors include: borrower specific 
information related to expected future cash flows and operating results, collateral values, financial condition, 
payment status and other information; levels of and trends in portfolio charge-offs and recoveries; levels in portfolio 
delinquencies; effects of changes in loan concentrations and observed trends in the economy and other qualitative 
measurements. 

The Company’s risk-rating system as defined below is consistent with the system used by regulatory agencies and 
consistent with industry practices. Loans rated Substandard, Doubtful or Loss is consistent with the regulatory 
definitions of classified assets.   

Pass: This category represents loans performing to contractual terms and conditions and the primary source 
of repayment is adequate to meet the obligation.  The Company has 5 categories within the Pass 
classification depending on strength of repayment sources, collateral values and financial condition of the 
borrower.   

Special Mention:  This category represents loans performing to contractual terms and conditions; however 
the primary source of repayment or the borrower is exhibiting some deterioration or weaknesses in 
financial condition that could potentially threaten the borrowers’ future ability to repay our loan principal 
and interest or fees due. 

Substandard: This category represents loans that the primary source of repayment has significantly 
deteriorated or weakened which has or could threaten the borrowers’ ability to make scheduled payments.  
The weaknesses require close supervision by the Company’s management and there is a distinct possibility 
that the Company could sustain some loss if the deficiencies are not corrected.  Such weaknesses could 
jeopardize the timely and ultimate collection of our loan principal and interest or fees due.  Loss may not be 
expected or evident, however, loan repayment is inadequately supported by current financial information or 
pledged collateral.  

Doubtful: Loans so classified have all the inherent weaknesses of a substandard loan with the added 
provision that collection or liquidation in full is highly questionable and not reasonably assured.  The 
probability of at least partial loss is high, but extraneous factors might strengthen the asset to prevent loss. 
The validity of the extraneous factors must be continuously monitored. Once these factors are questionable 
the loan should be considered for full or partial charge-off.  

Loss: Loans so classified are considered uncollectible, and of such little value that their continuance as 
active assets of the Company is not warranted.  Such loans are fully charged off. 

F-21 

 
   
 
  
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following tables illustrate the Company’s corporate credit risk profile by creditworthiness category as of 
December 31, 2011 and 2010:   

(Dollars in thousands) 

Pass 

Special 
Mention 

Substandard 

Doubtful 

Total 

December 31, 2011 
   Commercial and industrial 
   Construction 
   Commercial real estate  
   Residential real estate 
   Consumer and other 

December 31, 2010 
   Commercial and industrial 
   Construction 
   Commercial real estate  
   Residential real estate 
   Consumer and other 

 $            13,103  
              5,057  
          180,862  
            95,491  
              1,336  

 $                 398  
                     -  
              6,987  
                 494  
                     -  

 $                 202  
              3,463  
            27,769  
              4,190  
                     -  

 $                     8  
                     -  
                 573  
                     -  
                     -  

 $            13,711  
              8,520  
          216,191  
          100,175  
              1,336  

 $          295,849  

 $              7,879  

 $            35,624  

 $                 581  

 $         339,933  

 $            14,268  
               10,669  
             162,147  
               93,884  
                 1,382  

 $                 679  
                 2,753  
               19,880  
                 1,083  
                         -  

 $                   75  
                 7,440  
               21,920  
                 1,681  
                      13  

 $                   23  
                         -  
                    460  
                      11  
                         -  

 $            15,045  
               20,862  
             204,407  
               96,659  
                 1,395  

 $          282,350  

 $            24,395  

 $            31,129  

 $                 494  

 $          338,368  

A loan is considered impaired, in accordance FASB ASC 310-10-35-16, when based on current information and 
events, it is probable that the Corporation will be unable to collect all amounts due from the borrower in accordance 
with the contractual terms of the loan.  Impaired loans include loans modified in troubled debt restructurings where 
concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a 
reduction in the interest rate on the loan, payment extensions, postponement or forgiveness of principal, forbearance 
or other actions intended to maximize collection. The average recorded investment in impaired loans is calculated 
using the average of impaired loans over the past five quarter-end periods. The Company recognizes income on 
impaired loans under the cash basis when the collateral on the loan is sufficient to cover the outstanding obligation 
to the Company.  If these factors do not exist, the Company will record all payments as a reduction of principal on 
such loans.    

F-22 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following table reflects the Company’s impaired loans as of December 31, 2011 and 2010: 

(Dollars in thousands) 
December 31, 2011 
With no related allowance recorded: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

With an allowance recorded: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

Total: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

December 31, 2010 
With no related allowance recorded: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

With an allowance recorded: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

Total: 
   Commercial and industrial 
   Construction 
   Commercial real estate 
   Residential real estate 
   Consumer and other 

Recorded 
Investment 

Unpaid 
Principal 
Balance 

Related 
Allowance 

Average 
Recorded 
Investment 

Interest 
Income 
Recognized 

 $                 -  
              2,062  
            10,362  
              1,758  
                     -  

 $                 -  
              2,331  
            12,932  
              1,757  
                     -  

 $                 -  
 -  
 -  
                     -  
                     -  

 $                 -  
              3,030  
            11,547  
              1,235  
                     -  

 $                      -  
                    1  
                     198  
                     58  
                     -  

                   32  
                 396  
            12,404  
                 732  
                     -  

                   32  
                 396  
            12,399  
                 724  
                     -  

                   16  
                   50  
              1,572  
                 319  
                     -  

                   72  
              1,633  
              9,335  
                 676  
                     -  

                     -  
                     -  
                     150  
                     1  
                     -  

 $                32  
              2,458  
            22,766  
              2,490  
                     -  

 $                32  
              2,727  
            25,331  
              2,481  
                     -  

 $                16  
                   50  
              1,572  
                 319  
                     -  

 $                72  
              4,663  
            20,882  
              1,911  
                     -  

 $                      -  
                    1  
                    348  
                    59  
                     -  

 $         27,746  

 $         30,571  

 $           1,957  

 $         27,528  

 $                  408  

 $                  -  
              3,230  
              4,863  
                 560  
                     -  

 $                  -  
              3,535  
              5,284  
                 560  
                     -  

 $                  -  
 -  
 -  
                     -  
                     -  

 $              188  
              2,885  
              8,122  
                 849  
                     9  

 $                     -  
                   38  
                 118  
                     7  
                     -  

                   78  
              3,406  
            10,651  
                 684  
                     -  

                   78  
              5,481  
            11,453  
                 684  
                     -  

                   54  
                 610  
                 493  
                 233  
                     -   

                   71  
              2,568  
            10,379  
                 449  
                     -  

                     -  
                     -  
                 299  
                     1  
                     -  

 $                78  
              6,636  
            15,514  
              1,244  
                     -  

 $                78  
              9,016  
            16,737  
              1,244  
                     -  

 $                54  
                 610  
                 493  
                 233  
 -  

 $              259  
              5,453  
            18,501  
              1,298  
                     9  

$                     -  
                   38  
                 417  
                     8  
                     -  

 $         23,472  

 $         27,075  

 $           1,390  

 $         25,520  

 $                463  

Impaired  loans  include  loans  modified  in  troubled  debt  restructurings  where  concessions  have  been  granted  to 
borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the 
loan,  payment  extensions,  postponement  or  forgiveness  of  principal,  forbearance  or  other  actions  intended  to 
maximize collection. 

F-23 

 
   
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following table presents the recorded investment in troubled debt restructured loans as of December 31, 2011 
based on payment performance status: 

(Dollars in thousands) 

Performing 
Non-performing 

Total  

Commercial 
Real Estate 

Commercial 
& Industrial 

 $             5,592  
                2,682  

 $                    8  
                   -  

 $             8,274  

 $                    8  

Total 

 $          5,600  
            2,682  

 $          8,282  

Troubled debt restructured loans are considered impaired and are included in the previous impaired loans disclosures 
in this footnote.  As of December 31, 2011, we have not committed to lend additional amounts to customers with 
outstanding loans that are classified as troubled debt restructurings. 

Troubled  debt  restructured  loans  can  include  one  or  a  combination  of  the  following:  an  extension  of  the  maturity 
date at a stated rate of interest lower than the current market rate for new debt with similar risk; temporary reduction 
in the interest rate; change in scheduled payment amount; or permanent reduction of the principal or interest of the 
loan.   

The  following  tables  summarize  troubled  debt  restructurings  that  occurred  during  the  year  ended  December  31, 
2011: 

(Dollars in thousands) 

Number 
of Contracts 

Pre-Modification 
Outstanding 
Recorded 
Investment 

Post-Modification 
Outstanding 
Recorded 
Investment 

Commercial real estate 

1 

 $             1,535  

 $             1,535  

The troubled debt restructuring described above did not require an allocation of the allowance for credit losses for 
the  year  ended  December  31,  2011.    No  charge-offs  were  recorded  during  the  twelve  month  period  ending 
December 31, 2011.   

The  following  table  summarizes  the  troubled  debt  restructurings  for  which  there  was  a  payment  default  within 
twelve months following the date of the restructuring for the year ended December 31, 2011: 

(Dollars in thousands) 

Number of 
Contracts 

Recorded 
Investment 

Commercial real estate 

                 3  

 $         4,345           

Loans  are  considered  to  be  in  payment  default  once  it  is  greater  than  30  days  contractually  past  due  under  the 
modified  terms.    The  troubled  debt  restructurings  described  above  that  subsequently  defaulted  resulted  in  a  net 
allocation of the allowance for credit losses of $262 thousand for the year ended December 31, 2011.  There were no 
charge-offs  on  these  defaulted  troubled  debt  restructurings  during  the  twelve  month  period  ended  December  31, 
2011.

F-24 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 7 – PREMISES AND EQUIPMENT 

The components of premises and equipment at December 31, 2011 and 2010 are as follows: 

(Dollars in thousands) 

2011 

2010 

Land and land improvements 
Building and building improvements 
Leasehold improvements 
Furniture, fixtures and equipment 
Assets in progress 

Accumulated depreciation 

Premises and equipment, net 

$                 1,978  
5,898  
393  
6,754  
251  
15,274  
(8,496) 

$                 1,973  
5,891  
396  
6,396  
187  
14,843  
(8,094) 

$                 6,778  

$                 6,749  

During the years ended December 31, 2011 and 2010, depreciation expense totaled $597 thousand and $722 
thousand, respectively.  As of December 31, 2011, the Company had outstanding commitments of approximately $2 
thousand for computer software upgrades. 

NOTE 8 – DEPOSITS  

The components of deposits at December 31, 2011 and 2010 are as follows: 

(Dollars in thousands) 

2011 

2010 

Non-interest bearing demand 
Savings, money market and interest-bearing demand 
Time deposits less than $100 thousand 
Time deposits $100 thousand and over 

Total deposits 

$              44,762 
269,808 
70,868 
39,938 

$            425,376 

$              35,362 
258,252 
62,094 
30,259 

$            385,967 

At December 31, 2011, the scheduled maturities of time deposits are as follows (in thousands): 

2012 
2013 
2014 
2015 
2016 
Thereafter 

$             58,518  
19,356  
6,467  
4,395  
21,720  
350  

$          110,806  

NOTE 9 – BORROWINGS 

At December 31, 2011, the Bank had secured borrowing potential with the Federal Home Loan Bank of New York 
(“FHLBNY”) for borrowings of up to $53.9 million and a $4.0 million line of credit at Atlantic Central Bankers 
Bank (“ACBB”).  The borrowings at the FHLBNY are secured by a pledge of qualifying residential and commercial 
mortgage loans, having an aggregate unpaid principal balance of approximately $75.5 million.  At December 31, 
2011, the Bank had the ability to borrow up to $27.9 million at FHLBNY and $4.0 million at ACBB. 

Short-Term Borrowings 
At December 31, 2010 the Bank had a $10.0 million short-term advance with the FHLBNY at a rate of 0.38%, 
which matured on January 10, 2011. 

F-25 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Long-Term Borrowings 
At December 31, 2011 and 2010 the Bank had the following long-term borrowings from the FHLBNY (in 
thousands): 

Maturity Date 

Initial 
Conversion Date 

December 7, 2016 
June 21, 2017 
December 7, 2017 
December 26, 2017 
December 26, 2017 

December 7, 2008 
June 21, 2008 
December 7, 2017 
December 26, 2009 
December 26, 2010 

Interest 
Rate 

4.00% 
4.60% 
3.97% 
3.66% 
3.79% 

Balance at December 31, 

2011 

2010 

$         5,000 
6,000  
5,000  
5,000  
5,000  

$        5,000  
6,000  
5,000  
5,000  
5,000  

$      26,000  

$      26,000  

Maturities of debt in years subsequent to December 31, 2011 are as follows (in thousands): 

2012 
2013 
2014 
2015 
2016 
Thereafter 

$               - 
- 
- 
- 
5,000 
21,000 

$      26,000 

The above borrowings identified with an Initial Conversion Date are convertible notes that contain an option which 
allows the FHLBNY, at quarterly intervals commencing after each initial conversion date, to convert the fixed 
convertible advance into replacement funding for the same or lesser principal amount based on any advance then 
offered by the FHLBNY at their current market rates.  The Bank has the option to repay these advances, if 
converted, without penalty.  

NOTE 10 – JUNIOR SUBORDINATED DEBENTURES AND MANDATORY REDEEMABLE CAPITAL 
DEBENTURES  

On June 28, 2007, Sussex Capital Trust II, a Delaware statutory business trust and a non-consolidated wholly-owned 
subsidiary of the Company, issued $12.5 million of variable rate capital trust pass-through securities to investors.  
The variable interest rate was 1.99% at December 31, 2011 and reprices quarterly at the three month LIBOR plus 
1.44%.  Sussex Capital Trust II purchased $12.9 million of variable rate junior subordinated deferrable interest 
debentures from Sussex Bancorp.  The debentures are the sole asset of the Trust.  The terms of the junior 
subordinated debentures are the same as the terms of the capital securities.  Sussex Bancorp has also fully and 
unconditionally guaranteed the obligations of the Trust under the capital securities.  The capital securities are 
redeemable by Sussex Bancorp during the first five years at a redemption price of 103.5% of par for the first year 
and thereafter on a sliding scale down to 100% of par on or after September 15, 2012, in whole or in part or earlier if 
the deduction of related interest for federal income taxes is prohibited, classification as Tier I Capital is no longer 
allowed, or certain other contingencies arise.  The capital securities must be redeemed upon final maturity of the 
subordinated debentures on September 15, 2037.   

F-26 

 
   
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 11 – LEASE COMMITMENTS AND TOTAL RENTAL EXPENSE 

The Company has operating lease agreements expiring in various years through 2020.  The Company has the option 
to extend the lease agreements for additional lease terms.  The Company is responsible to pay all real estate taxes, 
insurance, utilities and maintenance and repairs on its leased facilities. 

Future minimum lease payments by year are as follows (in thousands): 

2012 
2013 
2014 
2015 
2016 
Thereafter 

 $           441  
436  
247  
172  
40  
52  

 $        1,388  

Rent expense was $497 thousand and $468 thousand for the years ended December 31, 2011 and 2010, respectively.  

NOTE 12 – EMPLOYEE BENEFIT PLANS 

The Company has a 401(k) Plan and Trust for its employees.  Non-highly compensated employees may contribute 
up to the statutory limit of 75% of their salary to the Plan.  Highly compensated employees are restricted to a 
contribution up to 7% of their salary.  The Company provides a 50% match of the employee's contribution up to 6% 
of the employee's annual salary.  The Company had temporarily suspended the employer match from April 2009 to 
September 2010.  The amount charged to expense related to this Plan for the years ended December 31, 2011 and 
2010 was $119 thousand and $32 thousand, respectively. 

The Company also maintains nonqualified Supplemental Salary Continuation Plans covering the Company’s former 
Chairman and a former executive officer of the Company.  Under the provisions of the Plans, the Company has 
executed agreements providing the officers a retirement benefit.    Payments from the Plan for the Chairman began 
in May of 2008 and the other executive started in April of 2010.  For the years ended December 31, 2011 and 2010, 
$76 thousand and $80 thousand, respectively was charged to expense in connection with the Plans.   

In March of 2005, the Board of Directors approved an Executive Incentive and Deferred Compensation Plan.  The 
purpose of the Plan is to motivate and reward for achieving bank financial and strategic goals as well as to provide 
specified benefits to a select group of management or highly compensated employees who contribute materially to 
the continued growth, development and future business success of the Company.  No incentive compensation was 
recorded under the Plan for the years ended December 31, 2011 and 2010.  Participants may elect to receive their 
award or defer compensation in a deferral account which will earn interest at the average interest rate earned by the 
Company in its investment portfolio, compounded monthly.  As of the years ended December 31, 2011 and 2010, 
the carrying value of deferred compensation was $66 thousand and $59 thousand, respectively.   

In July 2006, the Board of Directors adopted a Director Deferred Compensation Agreement for both the Bank and 
the Company (the “DCA”).  Under the terms of the DCA, a director may elect to defer all or a portion of his retainer 
and fees for the coming year.  Under the DCA, only the payment of the compensation earned is deferred, and there 
is no deferral of the expense in the Company’s financial statements related to the participant’s deferred 
compensation, which will be charged to the Company’s income statement as an expense in the period in which the 
participant earned the compensation.  The deferred amounts are credited with earnings at a rate equal to the average 
interest rate earned by the Company on its investment portfolio or at a rate that tracks the performance of the 
Company’s common stock.  The participant’s benefit will be distributed to the participant or his beneficiary upon a 
change in control of the Company, the termination of the DCA, the occurrence of an unforeseeable emergency, the 
termination of service or the participant’s death or disability.  Upon distribution, a participant’s benefit will be paid 
in monthly installments over a period of ten (10) years.  As of the years ended December 31, 2011 and 2010, $177 
thousand and $185 thousand, respectively, have been deferred.  

F-27 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The Company had an Employee Stock Ownership Plan (the “ESOP”) for the benefit of all employees who met the 
eligibility requirements set forth in the Plan.  The amount of employer contributions to the Plan was at the discretion 
of the Board of Directors.  There were no contributions charged to expense for the years ended December 31, 2011 
and 2010.  The Plan was dissolved in December 2011 and distributions to all active participants were made in the 
Company’s common stock.  At December 31, 2011 there were no shares left in the Plan and at December 31, 2010 
there were 53,226 shares of the Company's common stock held in the Plan.   

NOTE 13 – COMPREHENSIVE INCOME 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net 
income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale 
securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net 
income, are components of comprehensive income. 

The components of other comprehensive income (loss) and related tax effects for the years ended December 31, 
2011 and 2010 are as follows: 

(Dollars in thousands) 

Unrealized gains (losses) on available for sale securities 
Less: reclassification adjustments for realized gains (losses) 
    and impairment write-downs included in net income 

Net unrealized gains (losses) 
Tax effect (benefit) 

Net of tax amount 

NOTE 14 – EARNINGS PER SHARE 

2011 

2010 

 $        1,534  
414  

 $        (281) 
(119) 

1,120  
(448) 

(162) 
64  

 $           672  

 $          (98) 

The following table sets forth the computations of basic and diluted earnings per share: 

(In Thousands, Except per Share Amounts) 

Year Ended December 31, 2011: 
Basic earnings per share: 

Income 
(Numerator) 

Shares 
(Denominator) 

Per Share 
Amount 

Net income applicable to common stockholders 

$      2,470  

               3,256  

$      0.76  

Effect of dilutive securities: 

Non-vested stock awards 

Diluted earnings per share: 

 -  

                    71  

Net income applicable to common stockholders 
   and assumed conversions 

$      2,470  

               3,327  

$      0.74  

Year Ended December 31, 2010: 
Basic earnings per share: 

Net income applicable to common stockholders 

$      2,176  

               3,250  

$      0.67  

Effect of dilutive securities: 

Non-vested stock awards 

Diluted earnings per share: 

 -  

                    50  

Net income applicable to common stockholders 
   and assumed conversions 

$      2,176  

               3,300  

$      0.66  

Options to purchase 111,034 and 116,075 shares of common stock were outstanding during December 31, 2011 and 
2010, respectively, but were not included in the computation of diluted EPS because the options’ exercise price was 
greater than the average market price of the common shares. 

F-28 

 
   
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 15 – STOCK OPTION PLANS  

During 2005, the stockholders approved the 2004 Equity Incentive Plan to provide equity incentives to selected 
persons.  Awards may be granted to employees, officers, directors, consultants and advisors of the Company or 
subsidiary.  Awards granted under the Plan may be either stock options or restricted stock and are designated at the 
time of grant.  Options granted under the Plan to directors, consultants and advisors are non-qualified stock options.  
Options granted to officers and other employees may be incentive stock options or non-qualified stock options. 
Restricted stock awards may be made to any plan participant.  As of December 31, 2011, there were 72,946 shares 
available for future grants under the Plan.   

Information regarding the Company's restricted stock grants activity for the years ended December 31, 2011 and 
2010 are as follows: 

2011 

2010 

Weighted 
Average 
Grant Date 
Fair Value 

 $          4.71  
             6.10  
             5.89  
             6.47  
 $          4.86   

Number of 
Shares 

Weighted 
Average 
Grant Date 
Fair Value 

13,975  
95,303  
(2,743) 
(4,544) 
101,991   

 $          8.34  
             4.44  
             5.52  
             9.65  
 $          4.71   

Number of 
Shares 

101,991  
25,305  
(3,858) 
(7,709) 
115,729 

Restricted stock, beginning of year  
   Granted 
   Forfeited 
   Vested  
Restricted stock, end of year 

Total stock-based compensation related to restricted stock awards was $94 thousand and $65 thousand for the years 
ended December 31, 2011 and December 31, 2010, respectively.  As of December 31, 2011 and 2010, there were 
$456 thousand and $420 thousand, respectively, of unrecognized compensation cost related to non vested restricted 
stock awards which is expected to be recognized over a weighted average period of 4.1 years and 5.2 years.  

Remaining unvested restricted stock grants at December 31, 2011 are expected to vest as follows: 

2012 
2013 
2014 
2015 
2016 
2017 

Number of shares 

27,014  
28,253  
24,883  
17,008  
17,008  
1,563  

115,729  

Restricted stock activity for the years ended December 31, 2011 and 2010 are as follows: 

Accumulated shares granted 
Vested during the year 

 Number of Shares  

2011 

2010 

       138,826  
           7,709  

       117,379  
           4,544  

Options granted under the 2001 stock option plan and the 2004 equity incentive plan to officers and other employees 
and which are incentive stock options, are subject to limitations under Section 422 of the Internal Revenue Code.  

F-29 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The option price under each such grant shall not be less than the fair market value on the date of the grant.  No 
option will be granted for a term in excess of 10 years.  The Company may establish a vesting schedule that must be 
satisfied before the options may be exercised.  There are 43,414 options outstanding under the 2001 stock option 
plan and no outstanding stock options outstanding under the 2004 equity incentive plan at December 31, 2011. 

During 1995, the stockholders approved a stock option plan for nonemployee directors (the Directors’ Plan) and an 
Incentive Stock Option Plan for employees.  In 2001 the stockholders approved the 2001 Stock Option Plan to 
provide equity incentives to employees, officers and directors.   Both of these plans expired ten years following their 
approval, and therefore there at December 31, 2011 there were no authorized shares left to be granted in either plan.  
However as of December 31, 2011, 67,620 options were outstanding and will expire between July 2012 and October 
2014 in the 1995 plan and 43,414 options were outstanding under the 2001 plan which will expire between October 
of 2012 and October of 2015.  

Stock option transactions under all plans are summarized as follows: 

Number of 
Shares 

Weighted 
Average Exercise 
Price per Share 

Weighted 
Average 
Contractual Term 

Aggregate  
Intrinsic Value 

Outstanding, December 31, 2009 
   Options expired 
   Options forfeited 
Outstanding, December 31, 2010 
   Options forfeited 

Outstanding, December 31, 2011 

187,362  
(1,234) 
(70,053) 
116,075  
(5,041) 

111,034  

$             12.43  
6.87  
12.69  
12.33  
13.94  

$             12.25  

Exercisable, December 31, 2011 

111,034  

$             12.25  

2.03 

2.03 

 $                -  

 $                -  

The following table summarizes information about stock options outstanding at December 31, 2011: 

Exercise 
Price 

8.86 
8.90 
8.99 
9.33 
12.63 
13.39 
14.67 
16.45 

Number  
Outstanding 

Remaining 
Contractual Life (Years) 

Number 
Exercisable 

                  19,483  
                    5,788  
                  11,447  
                    5,875  
                    7,826  
                  16,540  
                  37,367  
                    6,708  
                111,034  

1.1 
0.1 
1.8 
0.8 
3.8 
3.1 
2.1 
2.8 

                  19,483  
                    5,788  
                  11,447  
                    5,875  
                    7,826  
                  16,540  
                  37,367  
                    6,708  
                111,034  

There were no stock options exercised during 2011 and no intrinsic value to the stock options outstanding at 
December 31, 2011. 

F-30 

 
   
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 16 – INCOME TAXES  

The Company and its subsidiary are subject to U.S. federal and state income tax.  The components of income tax 
expense for the years ended December 31, 2011 and 2010 are as follows:  

(Dollars in thousands) 

2011 

2010 

Current: 
    Federal  
    State 

Deferred: 
    Federal  
    State 

 $              744  
271  
1,015  

(269) 
(109) 
(378) 
 $              637  

 $              525  
142  
667  

(122) 
(3) 
(125) 
 $              542  

The reconciliation of the statutory federal income tax at a rate of 34% to the income tax expense included in the 
statements of income for the years ended December 31, 2011 and 2010 is as follows: 

(Dollars in thousands) 

2011 

2010 

Federal income tax at statutory rate 
Tax exempt interest 
State income tax, net of federal income tax effect 
Bank owned life insurance 
Other 

 $           1,056   
  (399) 
106  
(142) 
16  
 $              637  

34% 
          (13) 
           4 
           (5) 
           1 

21% 

 $              924  
(382) 
92  
(107) 
15  
 $              542  

34% 
         (14) 
          3 
          (4) 
           1 

20% 

The income tax provision includes $258 thousand and $21 thousand in 2011 and 2010, respectively, of income tax 
expense related to net gains on sales of securities. 

The components of the net deferred tax asset at December 31, 2011 and 2010 are as follows:  

(Dollars in thousands) 

2011 

2010 

Deferred tax assets: 
    Allowance for loan losses 
    Deferred compensation 
    AMT credit 
    Foreclosed real estate 
    Intangible assets 
    Restricted stock 
    OTTI impairment 
    Other 
        Total Deferred Tax Assets 
Deferred tax liabilities: 
    Depreciation 
    Prepaid Expenses 
    Unrealized gain on securities, available for sale 
        Total Deferred Tax Liabilities 
Net Deferred Tax Asset 

 $           2,880  
504  
                    -   
89  
40  
77  
                   96  
131  
3,817  

(209) 
(154) 
(480) 
(843) 
 $           2,974  

 $           2,555  
606  
110  
56  
46  
47  
                    -   
7  
3,427  

(180) 
(171) 
(32) 
(383) 
 $           3,044  

F-31 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 17 – TRANSACTIONS WITH EXECUTIVE OFFICERS, DIRECTORS AND PRINCIPAL 
STOCKHOLDERS 

The Company has had, and may be expected to have in the future, banking transactions in the ordinary course of 
business with its executive officers, directors, principal stockholders, their immediate families and affiliated 
companies (commonly referred to as related parties), on the same terms, including interest rates and collateral, as 
those prevailing at the time for comparable transactions with others.   

The related party loan activity for the year ended December 31, 2011 is summarized as follows: 

(Dollars in thousands) 

2011 

Balance, beginning 
Disbursements 
Repayments and other 

 $               4,266  
865  
(432) 

Balance, ending 

 $               4,699  

Two related parties with loan obligations totaling $257 thousand as of December 31, 2010 were no longer required 
to be reported as of December 31, 2011 and are included under repayments for the year ended December 31, 2011.  

Certain related parties of the Company provided legal services and appraisal services to the Company.  Such for 
legal services rendered totaled $24 thousand and $13 thousand during 2011 and 2010, respectively, while other 
related parties provided appraisals services totaling $13 thousand and $3 thousand during 2011 and 2010, 
respectively.  The Company paid rent to related parties for an office location in the amount of $177 thousand in 
2011 and $174 thousand in 2010.  

NOTE 18 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet 
the financing needs of its customers.  These financial instruments include commitments to extend credit and letters 
of credit.  Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized 
in the balance sheet. 

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument 
for commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses 
the same credit policies in making commitments and conditional obligations as it does for on-balance sheet 
instruments. 

A summary of the Company's financial instrument commitments at December 31, 2011 and 2010 is as follows: 

(Dollars in thousands) 

2011 

2010 

Commitments to grant loans 
Unfunded commitments under lines of credit 
Outstanding standby letters of credit 

 $                10,308  
26,079  
1,576  

 $             12,631  
30,506  
2,103  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition 
established in the contract.  Since many of the commitments are expected to expire without being drawn upon, the 
total commitment amounts do not necessarily represent future cash requirements.  Commitments generally have 
fixed expiration dates or other termination clauses and may require payment of a fee.  The Company evaluates each 
customer's credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the 

F-32 

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Company upon extension of credit, is based on management's credit evaluation.  Collateral held varies but may 
include personal or commercial real estate, accounts receivable, inventory and equipment. 

Outstanding letters of credit are conditional commitments issued by the Company to guarantee the performance of a 
customer to a third party.  The Company’s exposure to credit loss in the event of nonperformance by the other party 
to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments.  
These standby letters of credit expire within twelve months, although many have automatic renewal provisions.  The 
credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan 
commitments.  The Company requires collateral and personal guarantees supporting these letters of credit as deemed 
necessary.  Management believes that the proceeds obtained through a liquidation of such collateral and 
enforcement of personal guarantees would be sufficient to cover the maximum potential amount of future payments 
required under the corresponding guarantees.  The current amount of the liability as of December 31, 2011 and 2010 
for guarantees under standby letters of credit issued is not material. 

NOTE 19 – REGULATORY MATTERS 

The Company is required to maintain cash reserve balances either in vault cash or with the Federal Reserve Bank.  
The total of those reserve balances was approximately $1.5 million at December 31, 2011.  

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to 
meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by 
regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital 
adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital 
guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as 
calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to 
qualitative judgments by the regulators about components, risk-weightings and other factors. 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum 
amounts and ratios (set forth below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets, 
and of Tier I capital to average assets.  Management believes, as of December 31, 2011, that the Bank meets all capital 
adequacy requirements to which they are subject. 

As of December 31, 2011, the most recent notification from the Federal Deposit Insurance Corporation categorized the 
Bank as well capitalized under the regulatory framework for prompt corrective action.  There are no conditions or 
events since that notification that management believes have changed the Bank’s category.  

The Bank’s actual capital amounts and ratios at December 31, 2011 and 2010 are presented below: 

Actual 

Purposes 

For Capital Adequacy  

To be Well Capitalized 
under Prompt 
Corrective Action 
Provisions 

(Dollars in thousands) 

Amount 

Ratio 

Amount 

Ratio 

Amount 

Ratio 

As of December 31, 2011 
   Total capital (to risk-weighted assets): 
   Tier I capital (to risk-weighted assets): 
   Tier I capital (to average assets): 

As of December 31, 2010 
   Total capital (to risk-weighted assets): 
   Tier I capital (to risk-weighted assets): 
   Tier I capital (to average assets): 

$50,541  
46,091  
46,091  

14.31% 
13.05 
  9.29 

$>28,260 
>14,130 
>19,853 

>8.00% 
>4.00 
>4.00 

$>35,325 
>21,195 
>24,816 

>10.00% 
  >6.00    
  >5.00    

$47,636  
43,242  
43,242  

13.63% 
12.37    
  9.04    

$>27,959 
>13,980 
>19,140 

>8.00% 
>4.00    
>4.00    

$>34,949 
>20,969 
>23,925 

>10.00% 
  >6.00    
  >5.00    

F-33 

 
   
 
 
 
 
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The Bank is subject to certain restrictions on the amount of dividends that it may declare due to regulatory 
considerations.  The State of New Jersey banking laws specify that no dividend shall be paid by the Bank on its 
capital stock unless, following the payment of such dividend, the capital stock of the Bank will be unimpaired and 
the Bank will have a surplus of not less than 50% of its capital stock or, if not, the payment of such dividend will not 
reduce the surplus of the Bank. 

At December 31, 2011, the Bank’s funds available for payment of dividends were $41.4 million.  Accordingly, $7.5 
million of the Company’s equity in the net assets of the Bank was restricted as of December 31, 2011. 

In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the 
Bank’s capital to be reduced below applicable minimum capital requirements. 

NOTE 20 – PARENT COMPANY ONLY FINANCIAL  

Condensed financial information pertaining only to the parent company, Sussex Bancorp, is as follows: 

STATEMENT OF CONDITION 

(Dollars in thousands) 

Assets 
   Cash  
   Investment in subsidiary 
   Securities, available for sale 
   Loans 
   Foreclosed Real Estate 
   Accrued interest and other assets 
        Total Assets 

Liabilities and Stockholders' Equity 
   Other liabilities 
   Junior subordinated debentures 
   Stockholders' equity 
      Total Liabilities and Stockholders' Equity 

STATEMENTS OF INCOME 

(Dollars in thousands) 

Interest and fees on loans 
Interest on investments 
Net realized loss on sale of securities 
Impairment charge on equity securities 
Interest expense on debentures 
Other expenses 
   Loss before Income Tax Benefit and Equity in 
     Undistributed Net Income of Banking Subsidiary 
Income tax benefit 
   Loss before Equity in Undistributed Net 
      Income of Banking Subsidiary 
Equity in undistributed net income of banking subsidiary 
Equity in undistributed net income of non-banking subsidiary 

December 31, 

2011 

2010 

 $                704  
50,044  
340  
598  
99  
1,130  
 $           52,915  

 $                  856  
46,677  
474  
967  
-  
705  
 $             49,679  

 $                126  
12,887  
39,902  
 $           52,915  

 $                  126  
12,887  
36,666  
 $             49,679  

Year Ended December 31, 
2010 
2011 

 $                   57  
13  
(2) 
(231) 
(222) 
(132) 

 $                    61  
16  
(3) 
(171) 
(225) 
(181) 

(517) 
176  

(341) 
2,424  
387  

(503) 
171  

(332) 
2,121  
387  

        Net Income  

 $             2,470  

 $              2,176  

F-34 

 
   
 
 
 
 
 
 
 
SUSSEX BANCORP 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

STATEMENTS OF CASH FLOWS 

(Dollars in thousands) 

Cash Flows from Operating Activities: 
   Net Income 
   Adjustments to reconcile net income to net cash provided by 
      operating activities: 
      Impairment charge on equity securities 
      Net change in other assets and liabilities 
      Equity in undistributed net income of banking subsidiary 
            Net Used in Operating Activities 

Cash Flows Used In Investing Activities: 
   Securities available for sale: 
      Purchases 
      Sales 
      Maturities, calls and principal repayments 
   Net decrease in loans 
            Net Cash Provided by Investing Activities 

Cash Flows from Financing Activities: 
   Purchase of treasury stock 
            Net Cash Used by Financing Activities 

Year Ended December 31, 
2010 
2011 

 $             2,470  

 $               2,176  

231  
(409) 
(2,811) 
(519) 

171  
19  
(2,508) 
(142) 

                        -  
67  
30  
270  
367  

                        -  
                        -  

(76) 
80  
131  
37  
172  

(4) 
(4) 

26  

 Net (Decrease)  Increase in Cash and Cash Equivalents 

(152) 

Cash and Cash Equivalents - Beginning of Year 
Cash and Cash Equivalents - End of Year 

856  
 $                704  

830  
 $                  856  

NOTE 21 – CONTINGENCIES 

In the normal course of business, the Company is subject to various lawsuits involving matters generally incidental 
to its business.  Management is of the opinion that the ultimate liability, if any, resulting from any pending actions or 
proceedings will not have a material effect on the financial condition or results of operations of the Company.

F-35 

 
   
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT LIST 

Exhibit 
Number 
3.1  

3.2 

10.1* 

10.2* 

10.3* 

10.4* 

10.5* 

10.6* 

10.8* 

10.9* 

10.10* 

10.11* 

10.12* 

10.13* 

10.14* 

10.15* 

10.16* 

21.1† 
23.1† 
31.1† 
31.2† 
32.1† 

Description 
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 
10-Q filed with the SEC on December 13, 1996.) 
Amended and Restated By-laws (incorporated by reference to Exhibit 3.II to the Current Report on 
Form 8-K filed with the SEC on April 28, 2010.) 
1995 Incentive Stock Option Plan (incorporated by reference to Exhibit 99.6 to the Registration 
Statement on Form 8-B filed with the SEC on December 13, 1996.) 
2001 Stock Option Plan (incorporated by reference to Exhibit B to the Definitive Proxy Statement on 
Schedule 14-A filed with the SEC on March 19, 2001.) 
2004 Equity Incentive Plan (incorporated by reference to Exhibit C to the Definitive Proxy Statement 
on Schedule 14-A filed with the SEC on March 15, 2005.)  
Amended and Restated Director Deferred Compensation Agreement (incorporated by reference to 
Exhibit 10 to the Current Report on Form 8-K filed with the SEC on December 19, 2008.) 
Amended and Restated Executive Incentive and Deferred Compensation Plan (incorporated by 
reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on January 26, 2010.) 
Employment Agreement by and between the Company, the Bank and Donald L. Kovach, dated July 
15, 2009 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the 
SEC on July 20, 2009.) 
Salary Continuation Agreement, dated March 15, 2000, by and between the Company and Donald L. 
Kovach (incorporated by reference to Exhibit 10.8 to Annual Report on Form 10-K filed with the 
SEC on March 16, 2011.) 
Amendment #1 to the Salary Continuation Agreement with Donald L. Kovach dated June 11, 2002 
(incorporated by reference to Exhibit 10.8 to Annual Report on Form 10-K filed with the SEC on 
March 16, 2011.) 
Amendment #2 to the Salary Continuation Agreement with Donald L. Kovach dated January 7, 2004 
(incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the SEC on 
March 23, 2004.) 
Amendment #3 to the Salary Continuation Agreement with Donald L. Kovach dated October 17, 
2007 (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q filed with the 
SEC on November 14, 2007.) 
Employment Agreement by and between the Bank and Tammy Case dated February 20, 2008 
(incorporated by reference to Exhibit 10.B to the Current Report on Form 8-K filed with the SEC on 
February 26, 2008.) 
Employment Agreement by and between Tri-State Insurance Agency, Inc. and George Lista dated 
September 1, 2006 (incorporated by reference to Exhibit 10.A to the Current Report on Form 8-K 
filed with the SEC on September 7, 2006.) 
Employment Agreement by and between the Company, Bank and Anthony Labozzetta dated January 
20, 2010 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the 
SEC on January 26, 2010.) 
Supplemental Executive Retirement Agreement, dated July 20, 2011, by and between Sussex 
Bancorp and Anthony J. Labozzetta (incorporated by reference to Exhibit 10.1 to the Current Report 
on Form 8-K filed with the SEC on July 26, 2011.) 
Employment Agreement by and between the Company, Bank and Steven M. Fusco dated June 23, 
2010 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the 
SEC on June 29, 2010.) 
List of Subsidiaries. 
Consent of ParenteBeard LLC. 
Certification of pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 
Certification of pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002. 

 
  
 
 
101** 

_________ 

Financial  statements  from  the  Annual  Report  on  Form  10-K  of  Sussex  Bancorp  for  the  year  ended 
December  31,  2011,  formatted  in  XBRL  (eXtensible  Business  Reporting  Language):  (i)  the 
Consolidated  Balance  Sheets,  (ii)  the  Consolidated  Statements  of  Income,  (iii)  the  Consolidated 
Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) Notes to 
Consolidated Financial Statements. 

†           Filed herewith. 
*           Management contract or compensatory plan or arrangement. 
**         Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not 

filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act 
of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 
1934, as amended, and otherwise are not subject to liability under those sections. 

 
 
   
 
 
INVESTOR INFORMATION 

OFFICES OF SuSSEx BANk 

Stock Information
Sussex Bancorp’s Common Stock is traded on the 
Nasdaq Global Market using the symbol “SBBX.” As of 
December 31, 2011, the Company had approximately 
702 shareholders of record, not including the number 
of persons or entities whose stock is held in nominee or 
street name through various brokerage firms or banks. 

Annual Meeting
The Annual Meeting of Shareholders is scheduled for 
10:00 a.m. on Wednesday, April 25, 2012, at the 
Crystal Springs Country Club, One Wild Turkey Way, 
Hamburg, New Jersey, 07419.

Franklin 
399 Route 23 
Franklin, NJ  07416 
973-827-2404 

Andover 
165 Route 206 
Andover, NJ  07821 
973-786-5150 

Augusta 
100 Route 206 
Augusta, NJ  07822 
973-940-7950 

Port Jervis
20-22 Fowler Street 
Port Jervis, NY  12771 
845-856-7400

Sparta
33 Main Street 
Sparta, NJ  07871 
973-729-7223

Vernon 
7 Church Street 
Vernon, NJ  07462 
973-764-6175

Registrar and Transfer Agent
American Stock Transfer & Trust Co. 
59 Maiden Lane 
New York, NY  10007 
800- 937-5449 
www.amstock.com

Investor Information
Steven M. Fusco, CFO 
200 Munsonhurst Road 
Franklin, NJ  07416 
973-827-2914

Executive Offices
Sussex Bancorp, Inc. 
200 Munsonhurst Road 
Franklin, NJ  07416 
973-827-2914

Independent Auditors
ParenteBeard LLC 
1 Windsor Plaza 
7535 Windsor Drive, Suite 300 
Allentown, PA  18195-1014

General Counsel
Windels Marx, Lane and Mittendorf  
120 Albany Street Plaza, 6th Floor 
New Brunswick, NJ  08901

SEC Counsel
Hogan Lovells US LLP  
Columbia Square 
555 Thirteenth Street, NW 
Washington, DC 20004

Information on Sussex Bancorp, Inc.  
can also be found at:  
www.sussexbank.com

Montague 
266 Clove Road 
Montague, NJ  07827  Wantage, NJ  07461 
973-293-3488 

Wantage
378 Route 23 

973-875-9957

Newton 
15 Trinity Street 
Newton, NJ  07860 
973-383-2211 

Warwick
65-67 Main Street 
Warwick, NY  10990 
845-986-6021

Commercial Lending
200 Munsonhurst Road 
Franklin, NJ  07416 
973-827-3726

201 West Passaic Street, Suite 406 
Rochelle Park, NJ 07662 
201-490-4695

Retail Lending Group
200 Munsonhurst Road 
Franklin, NJ  07416 
973-827-3726

Investment Services Division
96 Route 206 
Augusta, NJ 07822 
973-383-9000

Tri-State Insurance Agency
96 Route 206 
Augusta, NJ 07822 
973-579-6776

President’s Message To Our Shareholders

DIRECTORS AND OFFICERS 
As of March 15, 2012

FInanCIal Results

Our net income for 2011 improved 
13.5% to $2.5 million, or $0.74 per 
diluted share, over the prior year. The 
improvement was driven largely through 
a 6 basis point improvement to our net 
interest margin to 3.87% on average  
for the year and increased levels of  
non-interest income. In addition to 
improved revenues, we continue 
to manage expenses. Non-interest 
expenses, adjusted for costs related 
to foreclosed real estate and loan 
collections, increased 3.8%. 

Total assets increased 6.9% as compared 
to last year. In 2011, our objective 
was to improve our commercial lending 
infrastructure, capability and delivery 
in advance of attempting to build our 
commercial loan business and, as such, 
our gross loans only grew $1.5 million. 
We made significant progress toward 
our objective in the second half of 2011 
and consequently we saw a substantial 
lift in our commercial loan pipeline. We 
expect many of these loans to begin 
closing in 2012. Our total deposits 
increased $39.4 million, or 10.2%, 
in 2011 and core deposits comprised 
$20.9 million, or 53% of the growth. 

Our insurance subsidiary, Tri-State Insurance 
Agency, Inc. (“Tri-State”), has become 
an integral part of the Bank’s business 
model. In 2011, Tri-State reported net 
income before taxes of $152 thousand 
as compared to a $68 thousand net 
loss before taxes last year. Moreover, it 
has now become a natural part of the 
process to see joint calling efforts and 
referrals between Tri-State and the Bank’s 
other business lines, resulting in more sales 
opportunities for all business lines. 

Credit quality continues to be our greatest 
challenge, with the ratio of non-performing 
assets to total assets increasing to 6.7% 
in 2011 from 5.6% last year. While our 
ratio of non-performing assets to total 

assets increased, we are seeing the 
results of our current management  
team’s efforts to resolve our legacy credit 
quality issues as we reduced our total 
classified/criticized/foreclosed assets 
15.1% to $49.6 million at December 
31, 2011, as compared to 2010 and 
21.0% from a historical high of $62.8  
million at March 31, 2010. Resolving 
our non-performing assets remains a 
primary focus, and as such, we have 
increased our allowance for loan losses. 
Our allowance for loan losses totaled 
$7.2 million at December 31, 2011,  
or 2.12% of total loans, as compared  
to $6.4 million, or 1.89% of total  
loans, for year-end 2010.

Our capital continues to grow and 
remains strong. Our leverage, Tier I and 
risk-based capital ratios were 9.29%, 
13.05% and 14.31%, respectively, well 
in excess of the ratios required to be 
deemed “well capitalized.”

BuIldIng FoR the FutuRe

We place a high premium on having 
an effective management team and 
leaders who can attract, coach and 
develop talent within our organization. 
In 2011, we continued to enhance our 
company’s capabilities with the addition 
of the following talented and successful 
individuals to our senior management 
team: Barbara Muccia, Human 
Resources Director; Kurt Breitenstein, 
Chief Lending Officer; and Sarah 
Roskowsky, Marketing Director.

In the fourth quarter of 2011, we 
opened a loan production office in 
Rochelle Park, New Jersey. In a short 
period, our new office has developed a 
strong pipeline of approved loans and is 
expected to contribute significantly to our 
prospective growth in commercial loans. 
I am confident that this investment will 
help improve future earnings performance 
and build shareholder value.

Anthony Labozzetta, President and CEO

2011 continued to be a year 
of change and improvement 
for our company. While we 
remain focused on resolving 
problem loans, we made 
substantial progress toward 
upgrading our infrastructure, 
building our risk management 
competencies, strengthening our 
management team, improving 
business processes, furthering 
our business development 
capabilities and enhancing 
the Customer experience. 
Many of the changes we have 
implemented have not only 
made a substantive impact 
on our earnings performance 
and financial condition, but 
they have helped preserve 
future shareholder value. I 
am confident that our present 
management team will have 
a positive effect on operating 
results for years to come.

Board of Directors:

SUSSEX BANK and 
SUSSEX BANCORP

Edward J. Leppert 
Chairman of the Board, 
Certified Public Accountant, 
Edward J. Leppert, CPA

Anthony Labozzetta 
President and CEO, 
Sussex Bank & Bancorp

Anthony S. Abbate 
Former President and CEO, 
Interchange Bank

Patrick Brady 
Chief Executive Officer, 
Heath Alliance for Care

Richard Branca 
President, 
Bergen Engineering Company

Katherine H. Caristia 
Chief Operating Officer and  
Chief Financial Officer, 
Jan Group of Companies

Mark J. Hontz 
Partner,  
Hollander, Strelzik, Pasculli, Pasculli, 
Hinkes, Gacquin, Vandenberg & Hontz, 
LLC

Donald L. Kovach 
Former Chairman and CEO, 
Sussex Bank

Rev. Timothy Marvil 
Chairman, 
Ames Rubber Corporation

Robert McNerney 
President 
McNerney & Associates, Inc.

Richard W. Scott 
Dentist, 
Richard W. Scott, D.D.S.

Linda Kuipers 
Corporate Secretary

Officers:

SUSSEX BANK

Anthony Labozzetta 
President and CEO

Steven M. Fusco 
Executive Vice President/CFO

Kurt Breitenstein 
Executive Vice President

Vito Giannola 
Executive Vice President 

Patricia Backman 
Senior Vice President

James Ciaravolo 
Senior Vice President

Elizabeth Martin 
Senior Vice President

Rene Miranda 
Senior Vice President

Neill Schreyer 
Senior Vice President

Adriano Duarte 
First Vice President

Alpheus Norman 
First Vice President

Patience Calderon 
Vice President

Janet Decker 
Vice President

Ronald Dolfi 
Vice President

Michael Gullifer 
Vice President

Joseph Lomoriello 
Vice President

Barbara Muccia 
Vice President

Lisa Nienaber 
Vice President

Rita Susan Ottowski 
Vice President

Sarah Roskowsky 
Vice President

Valerie Seufert 
Vice President

Anthony Torre 
Vice President

Diana Whitehead 
Vice President

Lisette Cuba 
Assistant Vice President

Colleen Herman 
Assistant Vice President

Susan Pawson 
Assistant Vice President

Tara Rhines 
Assistant Vice President

Tracy Santangelo 
Assistant Vice President

Robin Tomlinson 
Assistant Vice President

Florence Watt 
Assistant Vice President

Adrienne Bowden 
Assistant Secretary

Alexis Case 
Assistant Secretary

Patricia Korth 
Assistant Secretary

Brenda Loughery 
Assistant Secretary

Lynn Messina 
Assistant Secretary

Mary Morrell 
Assistant Secretary

TRI-STATE INSURANCE AGENCY

George Lista 
President and CEO

S
u
S
S
e
x

B
A
n
c
o
R
p

A
n
n
u
A
l

R
e
p
o
R

t

t
o
S
h
A
R
e
h
o

l
d
e
R
S

|

2
0
1
1

AnnuAl RepoRt to ShAReholdeRS

Closer to our customers

399 Route 23 | po Box 353 | Franklin, nJ 07416 | 973-827-2914 | sussexbank.com