Quarterlytics / Basic Materials / Chemicals - Specialty / SciDev Limited / FY2018 Annual Report

SciDev Limited
Annual Report 2018

SDV · ASX Basic Materials
Claim this profile
Ticker SDV
Exchange ASX
Sector Basic Materials
Industry Chemicals - Specialty
Employees 11-50
← All annual reports
FY2018 Annual Report · SciDev Limited
Loading PDF…
ANNUAL REPORT 
2018 

 1 

For personal use onlyTABLE OF 
CONTENTS 

SciDev Ltd 

ABN 25 001 150 849 

Consolidated Financial Report  
for the Financial Year End  
30 June 2018 

Contents 

Directors' report 

Auditor's independence declaration 

Statement of profit or loss and other comprehensive income 

Statement of financial position 

Statement of changes in equity 

Statement of cash flows 

Notes to the financial statements 

Directors' declaration 

Independent auditor's report to the members of SciDev Ltd 

Shareholder Information 

Corporate directory 

Page 

3 

17 

18 

19 

20 

21 

22 

56 

57 

61 

63 

 2 

For personal use only 
 
 
 
 
 
Letter from the Chairman and Managing Director 

26 October 2018 

Dear SciDev Shareholder, 

This is SciDev Ltd’s (‘SciDev’ or ‘the Company’) seventeenth Annual Report since listing on the Australian Securities 
Exchange (ASX) and includes the audited financial statements for the financial year ending 30 June 2018.  

During the 2017/18 year, the Company recorded a 15% increase in revenue to $2.213 million due to higher 
chemical sales and OptiFlox® System leasing fees. The Company recorded a profit after tax of $1.001 million, which 
compares with the loss after tax of $0.597 million for the previous corresponding period.  The profit was principally 
a result of the sale of Intec Zeehan Residues Pty Ltd, whose principal asset is the mining lease on which is located 
the Zeehan slag dump.  The consideration received for the sale was principally in the form of shares in Tartana 
Resources Limited (Tartana).  The value of these shares will be dependent upon the future market price of Tartana 
shares, movements in which will be recorded in the Statement of profit or loss for the Company. 

The key achievements during the year and to the date of this letter are as follows: 

 

 

 

 

 

 

Significant strengthening of the Company’s management through the addition of Lewis Uttiing, Jamiel Muhor 
and Steve Ward. 
Successful completion of a $860,000 capital raising that was strongly supported by senior management and 
the Sinoz Group, which is a globally significant supplier of chemicals and reagents to the mining and 
agribusiness industries. 
Progress on North American market entry through execution of MOUs with the Phoenix Process Equipment 
Co., and the SeyDel Companies Inc., and the receipt of purchase orders for chemical product from a Peabody 
Energy mine in the United States.  
Validation of the cost and productivity benefits of the OptiFlox® System from its extensive period of 
operation at the Wilpinjong coal mine. 
Agreements for commercial trials of OptIFlox® Systems at two coking coal operations in the Bowen Basin, 
Queensland and at an Iluka Resources mineral sands operation.  
Divestment of subsidiary Intec Zeehan Residues Pty Ltd for an agreed consideration of $500,000 and the 
staged issue of 15 million shares in Tartana Resources Ltd at a deemed issue price of $0.10 per share. 

The key objectives for the current financial year are as follows: 

 
 
 

Successful OptiFlox® trials leading to significantly increased chemical sales; 
Establishment of North American manufacturing operations; and 
Completion of the divestment of Intec Zeehan Residues Pty Ltd. 

We would like to thank shareholders for their ongoing support and commitment. We look forward to updating you 
on our endeavours and achievements throughout this financial year. 

Yours sincerely, 

Trevor Jones  
Chairman  

Kieran Rodgers 
Managing Director 

 3 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors Report 

The following persons were directors of the Company during the whole of the financial year and up to the date of this 
report, unless otherwise stated: 

SciDev Ltd 
Director’s Report 
30 June 2018 

Trevor A Jones 
Kieran G Rodgers 
Daniel (Don) J Cronin 

Principal activities 

The principal activity of the Consolidated Entity is the manufacture and supply of chemicals for industrial wastewater 
treatment. 

Dividends 

There were no dividends paid, recommended or declared during the current or previous financial year. 

Review of operations 

The  profit  for  the  Consolidated  Entity  after  providing  for  income  tax  and  non-controlling  interest  amounted  to 
$1,001,869 (30 June 2017: loss of $682,151). The profit for the Consolidated Entity was principally a result of the sale 
of  Intec  Zeehan  Residues  Pty  Ltd.  This  sale  resulted  in  a  net  gain  on  disposal  of  $1,989,200  (refer  to  Note  6  of  the 
financial  statements).  Net  cash  outflows  from  operating  activities  during  the  year  were  $892,345  (30  June  2017: 
$225,298).  

Excluding the sale of Intec Zeehan Residues Pty Ltd, revenue from sales to customers during the year was $2,186,643 
(30 June 2017: $1,911,846), representing an increase of 14.4%.   

Operational progress 

During  the  year  and  subsequent  to  year-end,  the  Company  achieved  further  industry  acceptance  of  the  OptiFlox® 
System.  At the date of this report, the Company has five systems either installed or shortly to commence commercial 
trials.   

Wilpinjong thermal coal mine (Peabody Energy) 

OptiFlox® System is installed at the tailings thickener and over its period of operation has successfully demonstrated to 
the customer material savings in operating costs and significant improvements in productivity. 

Dairy manufacturing plant (Lion Dairy & Drinks) 

OptiFlox®  System  is  installed  in  the  dissolved  air  flotation  unit  in  the  wastewater  treatment  plant.  Installation 
complements existing and ongoing chemical sales at the facility. 

Major coking coal operation in Bowen Basin, Queensland  

In June 2018, the Company secured a six-month commercial trial with a global leader in coking coal production in the 
Bowen Basin of Queensland. The approval of the trial follows extensive on-site technical evaluations by Company 
personnel. The OptiFlox® System will be trialed on one of the multiple Phoenix Process Equipment Co. belt press filters 
in the coal handling & preparation plant for a trial period of six months.  Dependent upon the success of the trial, there 
are future opportunities for multiple units to be deployed at the trial site. At the date of this report, the OptiFlox® 
System has been deployed to the trial site and is currently in the process of being installed and commissioned.  

 4 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

North Goonyella coking coal mine (Peabody Energy) 
 

Subsequent to year-end, the Company received a purchase order for an OptiFlox® System, to be used in a six-
month trial at Peabody Energy’s North Goonyella coking coal mine, in the Bowen Basin, Queensland. The system 
will be installed during the December quarter of 2018. 

Mineral sands operation (Iluka Resources Limited) 
 

Subsequent to year-end, the Company received a purchase order for a commercial trail of an OptiFlox® System 
at  an  Iluka  Resource  Limited  mineral  sands  operation.    The  approval  of  the  trial  follows  extensive  on-site 
technical  evaluations  by  Company  personnel.    The  OptiFlox®  System  will  be  installed  at  the  tailings  thickener 
with installation to take place during the December quarter.  

By the end of this calendar year, the Company will have five OptiFlox® Systems installed in Australia across four 
industries; thermal coal extraction, dairy manufacturing, coking coal extraction and mineral sands production.  These 
installations enhance the Company’s ability to materially increase revenue from chemical sales.  

North American market entry  

Phoenix Process Equipment Co. 

On  2  January  2018,  the  Company  announced  that  it  had  executed  an  MOU  with  Phoenix  Process  Equipment  Co. 
(Phoenix), the world’s largest integrated supplier of chemicals and dewatering equipment, to investigate joint business 
opportunities.  Under  the  MOU,  SciDev  and  Phoenix  will  evaluate  the  opportunity  for  the  incorporation  of  the 
Company’s  proprietary  OptiFlox®  technology  into  Phoenix’s  equipment  offering,  as well  as  assess  the  feasibility of  a 
partnership  to  manufacture  certain  chemicals  for  de-watering  operations  in  selected  locations  throughout  North 
America using SciDev manufacturing technology. The following specific matters have either progressed in relation to 
the MOU or represent other areas of collaboration:  

 

 

The imminent trial of an OptiFlox® System on one of the multiple Phoenix belt press filters at a major coking coal 
operation in the Bowen Basin, Queensland; 

The  recent  purchase  order  received  for  chemical  products  from  a  Peabody  Energy  coal  mine  in  the  United 
States. 

The Seydel Companies Inc.   

On 10 January 2018, the Company announced that it had executed an MOU with The Seydel Companies, Inc. (Seydel) 
headquartered  in Pendergrass,  Georgia.  Seydel  is  a  leading  producer  of  chemicals  essential  in  the textile  &  apparel, 
paper & packaging, personal care, agriculture and metalworking industries. Under the terms of the MOU, SciDev and 
Seydel will collaborate on a business plan to evaluate and potentially establish a facility to manufacture chemicals for 
wastewater treatment at Seydel’s facilities in the US utilising SciDev’s manufacturing technology, currently the subject 
of a pilot plant trial in SciDev’s Australian facilities.   

 5 

For personal use only 
 
 
 
 
 
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Additions to Management  

During the year the Company made significant additions to its management personnel: 

Lewis Utting – Project Director 
Lewis has over 15 years’ experience in the water treatment, mining and chemical industries, principally with BASF, the 
world’s largest chemical producer by chemical sales.  Lewis progressed through BASF starting as an Account Manager 
and finally becoming the Global Project Manager and Global Business Development Manager for the Mining Solutions 
business. Following twelve years with BASF, Lewis’ role with the Company will be primarily focused on driving growth 
in  revenue  through  the  Company’s  existing  client  base,  as  well  as  seeking  new  business  throughout  the  Australian 
mining, dairy, paper and water treatment industries.  

Jamiel Muhor – Business Development Manager 
Jamiel has over 15 years’ experience in the water treatment, mining and chemical industries. He began his career with 
Ciba, who were subsequently acquired by BASF, the world’s largest chemical producer by chemical sales. Jamiel’s most 
recent  role  at  BASF  was  Head  of  Mining  Technology  –  Asia  Pacific.    Previous  roles  at  BASF  included  Global  Account 
Manager  for  BHP  Billiton,  Global  Account  Manager  for  Alcoa  and  Key  Account  Manager  in  the  Canadian  Oil  Sands 
industry. Jamiel will  be working closely with Project Director, Lewis Utting, and will be  focused on driving growth in 
revenue through the Company’s existing client base, as well as seeking new business throughout the Australian mining, 
dairy, paper and water treatment industries. 

Steve Ward - Technical Account Manager 
Steve Ward has been contracted to support the Company’s operational activities in the dairy and food sector. Steve 
has over 30 years of sales, marketing, project management and customer service experience with specialty chemicals 
and process control systems. He began his career with Taubmans as a laboratory chemist before moving into the water 
treatment sector where he spent 20 years in technical sales and marketing roles with Nalco, one of the world’s leading 
water  treatment  chemical  companies.  Steve’s  most  recent  role  was  with  Concept  Controls  where  he  managed  a 
specialty water treatment chemical production facility as well as supporting technical sales, marketing and customer 
service activities. 

Sale of Intec Zeehan Residues Pty Ltd 

During the year the Company agreed the sale of Intec Zeehan Residues Pty Ltd, whose principal asset is a Mining Lease 
that  holds  the  Zeehan  Slag  Dump.  The  proposed  sale  to  Tartana  Resources  Limited  (Tartana)  was  approved  by 
shareholders at the Company’s Annual General Meeting on 30 November 2017.   

The terms on which the Company agreed to divest its subsidiary to Tartana were as follows: 

 

 

 

Issue of 15 million Tartana shares to the Company at a deemed issue price of $0.10 per share; 

Payment to SciDev of $250,000 (this occurred in late December 2017); and 

Payment to SciDev of an additional $250,000, of which $50,000 has been received with the remaining $200,000 
plus accrued interest due by 30 September 2018. 

At  the  date of  this  report,  7,760,000  Tartana  shares,  representing 19.9%  of the  issued  capital of  Tartana  have  been 
issued  to  the  Company  and  the  balance  of  the  Tartana  shares  to  be  issued  to  the  Company,  totalling  in  aggregate 
15,000,000, are expected to be issued in a tranched manner in coming months.   However, the final cash payment has 
not yet been received and the Company has reserved its right to take security over Intec Zeehan Residues Pty Ltd. 

Tartana expects to lodge a replacement prospectus shortly thus re-commence capital raising for its Initial Public Offer. 

 6 

For personal use only 
 
 
 
 
 
  
 
 
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Corporate Activities 

On 25 June 2018, the Company announced a capital raising of $860,000 via a two-tranche share placement process at 
a placement price of $0.006 per share.  The share was completed in early August and resulted in the introduction of 
both Lewis Utting (Project Director) and Kanins Australia Pty Ltd (Kanins Australia) as substantial shareholders. 

Kanins  Australia  and  its  associated  companies,  Sinoz  Chemicals  and  Commodities  Pty  Ltd  (Sinoz),  Kemtec  Mineral 
Processing  Pty  Ltd  (Kemtec)  and  Kanins  International  Pty  Ltd  (Kanins  International)  are  globally  significant 
manufacturers and suppliers of chemicals and reagents to the mining industry and the agribusiness sector.  Both the 
SciDev  and  Sinoz/Kanins/Kemtec  (the  Sinoz  Group)  technology  portfolios  are  highly  complementary  and  cover  the 
entirety  of  the  mineral  processing  reagent  value  chain  from  grinding,  beneficiation  through  to  tailings  and  water 
treatment.  

SciDev  will  benefit  from  existing  Sinoz  Group  customer  relationships,  which  management  believes  will  accelerate 
business  development  activities.    The  Sinoz  Group  will  benefit  from  SciDev’s  leading  chemical  and  OptiFlox® 
technology and mineral processing expertise allowing them to offer end users a complete solution.  

Significant changes in the state of affairs 

There were no significant changes in the state of affairs of the Consolidated Entity during the financial year. 

Matters subsequent to the end of the financial year 

On 9 July 2018, the Company received a further payment of $50,000 from Tartana Resources Ltd (Tartana) in relation 
to the sale to Tartana of Intec Zeehan Residues Pty Ltd. The remaining payment from Tartana of $210,000, including 
accrued interest, is due by 30 September 2018.   

On 10 August 2018, the Company completed Tranche 2 of the share placement previously announced on 25 June 2018. 
Tranche 2  comprised  the placement  of 69,110,534 shares  at  an  issue  price  of 0.6  cents  per  share  to  raise  $414,663 
before costs.  

After year-end, a further 800,000 Tartana shares have been issued to the Company. The balance of the Tartana shares 
to  be  issued  to  the  Company,  totalling  7,240,000  shares,  are  expected  to  be  issued  in  a  tranched  manner  over  the 
coming months. 

On 16 July 2018, the Company announced that it had received a purchase order from Peabody Energy for a six-month 
commercial trial of an OptiFlox® System at the North Goonyella coking mine in Queensland. 

On 2 September 2018, the Company announced that it had received a purchase order from Iluka Resources Limited for 
a multi-month commercial trial of an OptiFlox® System at a mineral sands operation. 

On 19 September 2018, the Company announced that it had received a purchase order for chemical products from a 
Peabody Energy coal mine in the United States. 

On 26 September 2018, the Company announced that it had received a purchase order from Iluka Resources Limited 
for a trial of the Company’s chemical products at an Australian mineral sands operation. 

On  3  October  2018,  the  Company  announced  that  it  had  not  received  the  final  payment  amount,  from  Tartana 
Resources Pty Ltd being $200,000 plus accrued interest,  which was due on 30 September 2018.  The Company also 
announced that it had agreed the terms of a US$350,000 working capital facility with Kanins International Pty Ltd. 

On 25 October 2018, the Company announced that it had received a cash refund of approximately $333,000 under the 
Federal Government’s R & D Tax Incentive Program.   

No  other  matter  or  circumstance  has  arisen  since  30  June  2018  that  has  significantly  affected,  or  may  significantly 
affect the Consolidated Entity's operations, the results of those operations, or the Consolidated Entity's state of affairs 
in future financial years. 

 7 

For personal use only 
 
 
 
 
  
 
 
 
 
 
  
 
  
  
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Likely developments and expected results of operations 

Information on likely developments in the operations of the Consolidated Entity and the expected results of operations 
have  not  been  included  in  this  report  because  the  directors  believe  it  would  be  likely  to  result  in  unreasonable 
prejudice to the Consolidated Entity. 

Going concern 

For  the  year  ended  30  June  2018  the  Consolidated  Entity  generated  an operating  loss  after  income  tax of  $987,331 
(2017:  $597,340)  before  taking  into  account  the  net  gain  from  the  sale  of  Intec  Zeehan  Residues  Pty  Ltd.  Net  cash 
outflows  from  operations  were  $892,345  (2017:  $225,298)  for  the  year  ended  30  June  2018.  At  30  June  2018  the 
Consolidated Entity had net assets of $3,950,386 (2017: $2,461,700) and cash balances of $568,187 (2017: $938,714). 

These matters give rise to a material uncertainty that may cast doubt whether the Consolidated Entity can continue as 
a going concern and realise  its assets and extinguish its liabilities  in the ordinary  course of business and at amounts 
stated in the financial statements. The  continuing viability of the Consolidated Entity and its ability to continue  as a 
going concern and meet its debts and commitments as and when they fall due are dependent upon the Consolidated 
Entity being successful in the following: 

 
 

 

New customer acquisition; 
Commercialisation of the Optiflox® System with resultant increased product sales and technology leasing fees; 
and 
The raising of sufficient capital by way of either additional debt and/or equity capital. 

The  Directors  are  of  the  opinion  that  sufficient  additional  funding  will  be  secured  and  are  themselves  likely  to 
participate in any future equity capital raising. The financial report has therefore been prepared on the basis of a going 
concern. This basis presumes that funds from the above sources will be available to finance future operations, and to 
repay  liabilities  and  that  the  realisation  of  assets  and  settlement  of  liabilities  will  occur  in  the  normal  course  of 
business. 

However,  the Directors  note  that  if  sufficient  funds  are  not  raised through  the  above-mentioned  sources,  the  going 
concern basis may not be appropriate with the result that the group may have to realise its assets and extinguish its 
liabilities  other  than  in  the  ordinary  course  of  business  and  in  amounts  different  from  those  stated  in  the  financial 
report. 

The company's auditor has, without qualifying their audit opinion, included an 'emphasis of matter' paragraph in their 
audit report which draws attention to the aforementioned uncertainty regarding going concern. 

Environmental regulation 

The Consolidated Entity is not subject to any significant environmental regulation under Australian Commonwealth or 
State law.  

 8 

For personal use only 
 
 
 
 
  
 
 
 
 
 
Directors Report (continued) 

Information on Directors 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

SciDev Ltd 
Director’s Report 
30 June 2018 

Trevor A Jones 
Chairman 
B.Comm. (Melb) 
Mr.  Jones  has  spent  over  30  years  working  in  the  finance  industry  in  Australia, 
United  Kingdom  and  the  USA.  During  this  time,  he  has  held  senior  executive 
positions  in  investment  funds  management,  stockbroking  and  corporate  finance, 
and gained a broad experience of capital structuring and capital raising, particularly 
in the mining sector. Mr. Jones was manager of equity portfolios for Shell Australia 
and National Employers Mutual in the United Kingdom. He was a Director of County 
NatWest Securities Australia Ltd in London and then Director of Corporate Finance 
with Westpac Institutional Bank in Sydney. More recently Mr. Jones was the Sydney 
Chief Executive for Melbourne-based Austock Group and was Chairman of  both its 
Corporate  Finance  and  Investment  Management  divisions.  He  was  appointed  as  a 
Non-executive Director of SciDev on 28 February 2007. 

Other current directorships: 
Former directorships (last 3 years): 
Special responsibilities: 
Interests in shares: 
Interests in options: 

None 
None 
Chairman  of  the  Corporate  Governance  Committee  and  a  member  of  the  Audit 
Committee and the Nomination and Remuneration Committee 
5,742,331 
1,000,000 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Kieran G Rodgers 
Managing Director 
B.E. (Hons.) Min. (UNSW), M.B.A. (IMD) 
Mr. Rodgers joined SciDev in March 2001 after 13 years of experience in merchant 
banking  and  financial  consulting,  principally  at  Resource  Finance  Corporation  Ltd, 
which specifically focused on the Australian and international resources industry. He 
was appointed as an Executive Director of SciDev on 28 February 2007. Mr. Rodgers 
was appointed Managing Director on 6 February 2012. 

Other current directorships: 
Former directorships (last 3 years): 
Special responsibilities: 
Interests in shares: 
Interests in options: 

None 
None 
Managing Director and member of the Corporate Governance Committee 
40,183,245 
2,000,000 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Daniel J Cronin 
Non-executive Director 
B.E. (Uni. College, Cork) M.Sc. (Southampton), MBA (LBS) 
Mr. Cronin was appointed to the Board of SciDev on 26 November 2013. Mr. Cronin 
began his career as an Engineer with the British consulting firm Halcrow, working for 
6 years in the UK and South America. This was followed by 5 years working in project 
management with the construction Company Gammon in Hong Kong and Singapore. 
Following completion of an MBA degree, he was employed in the chemical industry 
for 23 years, initially with Sandoz and later with Degussa and BASF. He has worked in 
senior general management roles in Zurich, Sydney and Singapore. His most recent 
position  was  Senior  Vice  President  –  Construction  Chemicals  for  BASF  with 
responsibility for Europe, Middle East and Africa. 

Other current directorships: 
Former directorships (last 3 years): 
Special responsibilities: 
Interests in shares: 
Interests in options: 

None 
None 
Chairman  of  the  Audit  Committee  and  a  member  of  the  Corporate  Governance 
Committee and the Nomination and Remuneration Committee 
4,659,554 
2,000,000 

 9 

For personal use only 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

'Other current directorships' quoted above are current directorships for listed entities only and excludes directorships 
of all other types of entities, unless otherwise stated. 

'Former directorships (last 3 years)' quoted above are directorships held in the last 3 years for listed entities only and 
excludes directorships of all other types of entities, unless otherwise stated. 

Company secretary 

Mr  Heath L Roberts  (Dip  Law  (S.A.B.)  and  Grad  Dip  Legal Practice  (UTS))  was  appointed to  the  position  of  Company 
Secretary of SciDev Ltd on 1 March 2017. Mr Roberts is a commercial solicitor with over 20 years of listed company 
experience. He  has acted for SciDev in various capacities over the years and brings strong transactional, compliance 
and capital raising experience to the role.  

Meetings of directors 

The number of meetings of the company's Board of Directors ('the Board') held during the year ended 30 June 2018, 
and the number of meetings attended by each director were: 

Full Board 

Nomination and 
Remuneration Committee* 

Audit Committee 

   Attended    

Held     Attended    

Held     Attended    

Held 

Trevor A Jones 
Kieran G Rodgers 
Daniel J Cronin 

12   
12   
12   

12   
12   
12   

-   
-   
-   

-   
-   
-   

3   
-   
3   

3 
- 
3 

Held: represents the number of meetings held during the time the director held office. 
* The Nomination and Remuneration Committee did not meet during the financial year. 

Remuneration report (audited) 

The  remuneration  report  details  the  key  management  personnel  remuneration  arrangements  for  the  Consolidated 
Entity, in accordance with the requirements of the Corporations Act 2001 and its Regulations. 

Key  management  personnel  are  those  persons  having  authority  and  responsibility  for  planning,  directing  and 
controlling the activities of the entity, directly or indirectly, including all directors. 

The remuneration report is set out under the following main headings: 
 
 
 
 
 
 

Principles used to determine the nature and amount of remuneration 
Details of remuneration 
Service agreements 
Share-based compensation 
Additional information 
Additional disclosures relating to key management personnel 

Principles used to determine the nature and amount of remuneration 

The  objective  of  the  Consolidated  Entity's  executive  reward  framework  is  to  ensure  reward  for  performance  is 
competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of 
strategic  objectives  and  the  creation  of  value  for  shareholders,  and  it  is  considered  to  conform  to  the  market  best 
practice  for  the  delivery  of  reward.  The  Board  of  Directors  ('the  Board')  ensures  that  executive  reward  satisfies  the 
following key criteria for good reward governance practices: 
 
 
 
 
 

competitiveness and reasonableness; 
acceptability to shareholders; 
performance linkage / alignment of executive compensation; 
transparency; and 
capital management. 

 10 

For personal use only 
 
 
 
 
 
  
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

The Group has structured an executive remuneration framework that is market competitive. The framework provides 
for a mix of fixed pay and also variable pay and includes long term incentives, when appropriate. There is no defined 
relationship  between  Company  performance  and  remuneration  at  this  point  in  time.  However,  the  matter  is  under 
continual review. The fixed proportion of remuneration is currently 100%. The Board has established a nomination and 
remuneration  committee  which  provides  advice  on  remuneration  and  incentive  policies  and  practices  and  makes 
specific  recommendations  on  remuneration  packages  and  other  terms  of  employment  for  the  Managing  Director, 
other  senior  executives  and  Non-Executive  Directors.  The  Corporate  Governance  Statement  provides  further 
information on the role of this Committee. 

Non-executive directors remuneration 
Fees and payments to the Non-Executive Directors reflect the demands which are made on, and the responsibilities of, 
the Non–Executive Directors. The Board undertakes a review of Non-Executive Directors’ fees and payments annually. 

Non-Executive Directors’ fees are determined within an aggregate Non-Executive Directors’ cash remuneration limit, 
which  is  periodically  recommended  for  approval  by  shareholders.  The  current  limit  of  $400,000  was  approved  by 
shareholders  at  the  2007  Annual  General  Meeting  held  on  14  November  2007.  The  amount  paid  to  non-executive 
directors of the parent entity (SciDev Ltd) during the year to 30 June 2018 was $125,316 (2017: $127,316). In addition, 
Non-Executive Directors are  able to participate in issues of options pursuant to the SciDev Employee  Share  Scheme. 
The value of any options granted to Non-Executive Directors are not included in the aggregate cash remuneration limit 
as they are not cash based payments. 

Executive remuneration 
The  executive  pay  and  reward  framework  has  two  components,  which  together  comprise  the  executive’s  total 
remuneration: 
 
 

base pay, superannuation and non-monetary benefits; and 
long term incentives through participation in the SciDev Employee Share Scheme. 

The combination of these comprises the executive's total remuneration. 

Base pay 
Base  pay  is  structured  as  a  total  employment  cost  package,  which  may  be  delivered  as  a  combination  of  cash  and 
prescribed  non-financial  benefits  at  the  executive’s  discretion.  Executives  are  offered  a  competitive  base  pay  that 
comprises  a  fixed  component  of  cash  salary  and  superannuation.  Base  pay  for  each  senior  executive  is  reviewed 
annually  to  ensure  the  executive’s  pay  is  competitive  with  the  market.  There  is  no  guaranteed  base  pay  increase 
included in any executive’s contract. 

SciDev Employee Share Scheme 
Information  on  the  Intec  Employee  Share  Scheme  is  set  out  in  note  35.  Participation  in  the  SciDev  Employee  Share 
Scheme is at the discretion of the Board and there is no guarantee of annual participation by any executive. 

Use of remuneration consultants 
The company did not engage remuneration consultants during the financial year ended 30 June 2018. 

Voting and comments made at the company's 30 November 2017 Annual General Meeting ('AGM') 
At the 30 November 2017 AGM, 84% of the votes received supported the adoption of the remuneration report for the 
year ended 30 June 2017. The company did not receive any specific feedback at the AGM regarding its remuneration 
practices. 

 11 

For personal use only 
 
 
 
 
 
 
 
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Details of remuneration 

Amounts of remuneration 
Details  of  the  remuneration  of  key  management  personnel  of  the  Consolidated  Entity  are  set  out  in  the  following 
tables. 

The key management personnel of the Consolidated Entity consisted of the following directors of SciDev Ltd: 
 
 
 

Trevor A Jones - Non-executive Chairman 
Daniel J Cronin - Non-executive Director  
Kieran G Rodgers - Managing Director 

And the following person: 
 

Lewis E Utting - Project Director (1 appointed March 2018) 

Short-term benefits 

   Cash salary    Consulting    

and fees 
$ 

fees 
$ 

Non- 
   monetary    
$ 

Post-
employment 
benefits 

Long-term 
benefits 

Super- 
annuation    
$ 

   Long service   
leave 
$ 

Total 
$ 

69,444   
45,000   

268,424   

72,917   
455,785   

-   
-   

-   

-   
-   

-   
-   

6,597   
4,275   

-   
-   

76,041 
49,275 

2,259   

20,900   

31,007   

322,590 

-   
2,259   

6,927   
38,699   

-   
31,007   

79,844 
527,750 

2018 

Non-Executive Directors: 
Trevor A Jones (Chairman) 
Daniel J Cronin 

Executive Directors: 
Kieran G Rodgers 1 

Other Key Management  
Personnel: 
Lewis E Utting 2 

1.  Cash salary and fees includes $32,423 of accrued annual leave paid out. 
2.  Lewis Utting was appointed Project Director on 1 March 2018. 

Short-term benefits 

   Cash salary    Consulting    

and fees 
$ 

fees 
$ 

Non- 
   monetary    
$ 

Post-
employment 
benefits 

Long-term 
benefits 

Super- 
annuation    
$ 

   Long service   
leave 
$ 

Total 
$ 

2017 

Non-Executive Directors: 
Trevor A Jones (Chairman) 
Daniel J Cronin 

Executive Directors: 
Kieran G Rodgers 

69,444   
45,000   

- 
2,000 

- 
- 

6,597 
4,275 

- 
- 

76,041 
51,275 

215,000   
329,444   

- 
2,000 

27,128 
27,128 

20,425 
31,297 

9,137 
9,137 

271,690 
399,006 

 12 

For personal use only 
  
 
 
 
 
 
  
  
  
  
  
  
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
    
    
    
    
    
  
  
    
    
    
    
    
  
  
  
  
    
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Details of remuneration 

The proportion of remuneration linked to performance and the fixed proportion are as follows: 

Name 

Non-Executive Directors: 

Trevor A Jones (Chairman) 

Daniel J Cronin 

Executive Directors: 

Kieran G Rodgers 

Other Key Management  
Personnel: 

Lewis E Utting 

Service agreements 

Fixed remuneration 
2017 

2018 

At risk - STI 

At risk - LTI 

2018 

2017 

2018 

2017 

100%   
100%   

100%   
100%   

100%   

100%   

100%   

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. 
Details of these agreements are as follows: 

Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Details: 

Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Details: 

   Kieran G Rodgers 
   Managing Director 
   1 March 2018 
   Ongoing 
   Base salary for the year ended 30 June 2018 of $260,000 plus superannuation, to be 
reviewed annually by the Nomination and Remuneration Committee. The contract 
may be terminated by 6 months’ notice from either party. 

  Lewis E Utting 
  Project Director 
  1 March 2018 
  Ongoing 
  Base salary for the year ended 30 June 2018 of $250,000 plus superannuation, to be 
reviewed annually by the Managing Director. The contract may be terminated by 6 
months’ notice from either party. 

Key management personnel have no entitlement to termination payments in the event of removal for misconduct. 

Share-based compensation 

Issue of shares 
There were  no shares issued to directors and other key management personnel as part of compensation during the 
year ended 30 June 2018. 

Options 
There were no options over ordinary shares granted to or vested by directors and other key management personnel as 
part  of  compensation  during  the  year  ended  30  June  2018.There  were  no  options  for  directors  and  other  key 
management personnel that lapsed during the year ended 30 June 2018. 

 13 

For personal use only 
  
 
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Additional Information 

The earnings of the Consolidated Entity for the five years to 30 June 2018 are summarised below:  

2018 
$ 

2017 
$ 

2016 
$ 

2015 
$ 

2014 
$ 

Sales revenue 
Loss after income tax 

2,029,373   
1,001,869   

1,846,985   
(597,340)   

1,352,346   
(458,130)   

1,316,493   
(856,446)   

911,740 
(1,261,134) 

Additional disclosures relating to key management personnel 

Shareholding 
The  number  of  shares  in  the  company  held  during  the  financial  year  by  each  director  and  other  members  of  key 
management personnel of the Consolidated Entity, including their personally related parties, is set out below: 
Option holding 

Ordinary shares 
Trevor A Jones 
Kieran G Rodgers 
Daniel J Cronin 
Lewis E Utting 

Balance at 
the start of 
the year 

Received 
as part of 

   remuneration    Additions 

   Disposals/    
other 

Balance at 
the end of 
the year 

5,742,331   
23,516,577   
4,659,554   
-   
33,918,462   

-   
-   
-   
-   
-   
-   
-    35,512,267   
-    35,512,267   

-   
5,742,331 
-    23,516,577 
-   
4,659,554 
-    35,512,267 
-    69,430,729 

The number of options over ordinary shares in the company held during the financial year by each director and other 
members of key management personnel of the Consolidated Entity, including their personally related parties, is set out 
below: 

Loans to key management personnel and their related parties 

Options over ordinary shares 
Trevor A Jones 
Kieran G Rodgers 
Daniel J Cronin 
Lewis E Utting 

Balance at 
the start of 
the year 

Granted 

Exercised 

1,000,000   
2,000,000   
2,000,000   
-   
5,000,000   

-   
-   
-   
5,000,000   
-   

Expired/ 
forfeited/ 
other 

Balance at 
the end of 
the year 

-   
-   
-   
-   
-   

1,000,000 
-   
2,000,000 
-   
2,000,000 
-   
-   
5,000,000 
-    10,000,000 

There  were  no  loans  owing  by  key  management  personnel  of  the  group,  including  their  close  family  members  and 
entities related to them, during the financial year ended 30 June 2018. 

Other transactions with key management personnel and their related parties 
There were no other transactions with key management personnel of the group, including their close family members 
and entities related to them, during the financial year ended 30 June 2018.  

This concludes the remuneration report, which has been audited. 

 14 

For personal use only  
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Shares under option 

Unissued ordinary shares of SciDev Ltd under option at the date of this report are as follows:  

Grant date 

   Expiry date 

10 December 2014* 
2 February 2017** 
14 August 2017* 
28 December 2017*** 

   28 November 2019 
   28 November 2019 
   28 November 2019 
   28 November 2019 

Exercise 
price 

Number 
   under option 

$0.025   
$0.025   
$0.025   
$0.025   

5,500,000 
22,500,000 
6,500,000 
5,000,000 

39,500,000 

*  
**  

*** 

Options granted under the SciDev Employee Share Scheme 
Options  granted  to  the  Lead  Manager  and  Underwriter  for  services  rendered  in  connection  with  the  placement  of  shares  and  a  share 
purchase plan 
Options granted to a key service provider (non-Director) for services rendered. 

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue 
of the company or of any other body corporate. 

No options were granted to the directors or any of the five highest remunerated officers of the company since the end 
of the financial year. 

Shares issued on the exercise of options 

There were no ordinary shares of SciDev Ltd issued on the exercise of options during the year ended 30 June 2018 and 
up to the date of this report. 

Indemnity and insurance of officers 

The company has indemnified the  directors and executives of the company for costs  incurred, in their capacity as a 
director or executive, for which they may be held personally liable, except where there is a lack of good faith. 

During the financial year, the company paid a premium in respect of a contract to insure the directors and executives 
of  the  company  against  a  liability  to  the  extent  permitted  by  the  Corporations  Act  2001.  The  contract  of  insurance 
prohibits disclosure of the nature of the liability and the amount of the premium. 

Indemnity and insurance of auditor 

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of 
the company or any related entity against a liability incurred by the auditor. 

During the financial year, the  company has not paid a premium in respect of a contract to insure the auditor of the 
company or any related entity. 

Proceedings on behalf of the company 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of the company, or to intervene in any proceedings to which the company is a party for the purpose of taking 
responsibility on behalf of the company for all or part of those proceedings. 

 15 

For personal use only  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
  
  
  
  
     
  
  
  
  
  
  
  
  
  
     
  
    
  
  
     
  
    
SciDev Ltd 
Director’s Report 
30 June 2018 

Directors Report (continued) 

Non-audit services 

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the 
auditor are outlined in note 25 to the financial statements. 

The  directors  are  of  the  opinion  that  the  services  as  disclosed  in  note  25  to  the  financial  statements  do  not 
compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons: 
all  non-audit  services  have  been  reviewed  and  approved  to  ensure  that  they  do  not  impact  the  integrity  and 
 
objectivity of the auditor; and 
none of the services undermine the general principles relating to auditor independence as set out in APES 110 
Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, 
including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for 
the company, acting as advocate for the company or jointly sharing economic risks and rewards. 

 

Officers of the company who are former partners of Rothsay Chartered Accountants 

There are no officers of the company who are former partners of Rothsay Chartered Accountants. 

Auditor's independence declaration 

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set 
out immediately after this directors' report. 

Auditor 

Rothsay Chartered Accountants continues in office in accordance with section 327 of the Corporations Act 2001. 

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 
2001. 

On behalf of the directors 

Kieran G Rodgers 
Managing Director 

26 October 2018 
Sydney 

 16 

For personal use only  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 

As lead auditor of SciDev Limited for the year ended 30 June 2018, I declare that, to the best of my 
knowledge and belief, there have been: 

  no contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

  no contraventions of any applicable code of professional conduct in relation to the audit. 

Rothsay Chartered Accountants 

Frank Vrachas 

Partner 

Sydney, 27 September 2018 

14 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of profit or loss and other comprehensive income 

SciDev Ltd 
Statement of profit or loss and other comprehensive income 
For the year ended 30 June 2018 

Revenue 

Other income 

Expenses 
Changes in inventories 
Raw materials and consumables used 
Employee benefits expense 
Depreciation and amortisation expense 
Engineering and other consultants expenses 
Insurance 
Listing and share registry expenses 
Professional fees 
Rent and related expenses 
Travel, accommodation and conference 
Other expenses 
Finance costs 

  Note   

5 

6 

2018 

$ 

2017 

$ 

2,213,767   

2,336,187   

1,925,233 

243,802 

(4,345)   
(1,251,282)   
(1,006,057)   
(194,171)   
(2,896)   
(46,067)   
(35,075)   
(557,902)   
(151,050)   
(143,211)   
(158,060)   
(6,111)   

(46,673) 
(955,068) 
(741,253) 
(152,193) 
(157,684) 
(44,081) 
(38,635) 
(153,016) 
(124,467) 
(90,162) 
(112,970) 
(26,628) 

Profit/(loss) before income tax benefit/(expense) 

993,727   

(473,795) 

Income tax benefit/(expense) 

8 

8,142   

(123,545) 

Profit/(loss) after income tax benefit/(expense) for the year 

1,001,869   

(597,340) 

Other comprehensive income for the year, net of tax  

Total comprehensive income for the year 

Profit/(loss) for the year is attributable to: 
Non-controlling interest 
Owners of SciDev Ltd 

Total comprehensive income for the year is attributable to: 
Non-controlling interest 
Owners of SciDev Ltd 

-  
1,001,869   

- 
(597,340) 

-   
1,001,869   

84,811 
(682,151) 

1,001,869   

(597,340) 

-   
1,001,869   

84,811 
(682,151) 

1,001,869   

(597,340) 

Cents 

Cents 

Basic earnings per share 
Diluted earnings per share 

   34 
   34 

0.20    
0.20    

(0.23) 
(0.23) 

 18 

For personal use only 
  
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
 
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
 
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
 
 
 
 
 
 
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
 
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Statement of financial position 

Assets 

Current assets 
Cash and cash equivalents 
Trade and other receivables 
Inventories 
Other 
Total current assets 

Non-current assets 
Available-for-sale financial assets 
Property, plant and equipment 
Intangibles 
Total non-current assets 

Total assets 

Liabilities 

Current liabilities 
Trade and other payables 
Borrowings 
Employee benefits 
Total current liabilities 

Non-current liabilities 
Borrowings 
Deferred tax 
Total non-current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Reserves 
Accumulated losses 

Total equity 

SciDev Ltd 
Statement of  financial position 
As at 30 June 2018 

  Note   

2018 
$ 

2017 
$ 

9 
10 
11 

12 
13 
14 

15 
16 
17 

18 
8 

568,187   
727,946   
236,184   
1,754   
1,534,071   

938,714 
334,017 
231,839 
1,754 
1,506,324 

1,502,900   
260,954   
1,266,033   
3,029,887   

2,900 
291,201 
1,279,803 
1,573,904 

4,563,958   

3,080,228 

370,279   
31,938   
167,247   
569,464   

358,410 
11,957 
163,365 
533,732 

-   
44,108   
44,108   

32,546 
52,250 
84,796 

613,572   

618,528 

3,950,386   

2,461,700 

19 
20 

74,118,627   
2,210,703   

73,673,290 
2,169,223 
   (72,378,944)    (73,380,813) 

3,950,386   

2,461,700 

 19 

For personal use only 
  
 
 
 
 
 
 
 
 
 
  
  
  
    
  
  
 
  
  
    
  
 
  
  
    
  
 
  
 
  
 
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
  
  
    
  
 
  
 
  
 
  
 
  
  
  
 
  
  
    
  
 
  
  
 
 
 
 
 
 
 
 
  
  
    
  
  
 
  
  
    
  
 
  
  
    
  
 
  
 
  
 
  
 
  
  
  
 
  
  
    
  
 
  
  
    
  
 
  
 
  
 
  
  
  
 
  
  
    
  
 
  
  
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
  
  
    
  
 
  
 
  
 
  
  
 
  
  
    
  
 
  
  
SciDev Ltd 
Statement of changes in equity 
For the year ended 30 June 2018 

Statement of changes in equity 

Issued 
capital 
$ 

   Reserves 

$ 

Accumulated 
losses 
$ 

Non-
controlling 
interest 
$ 

Total equity 
$ 

Balance at 1 July 2016 

   71,641,977   

2,653,594   

(72,698,662)   

169,990   

1,766,899 

Profit/(loss) after income tax expense for 
the year 
Other comprehensive income for the year, 
net of tax 

Total comprehensive income for the year 

Transactions with owners in their capacity 
as owners: 
Contributions of equity, net of transaction 
costs (note 19) 
Share-based payments (note 35) 
Transactions with non-controlling interests    

- 

- 

-   

- 

- 

(682,151) 

84,811 

(597,340) 

- 

- 

- 

-   

(682,151)   

84,811   

(597,340) 

2,031,313 
-   
-   

- 
160,828   
(645,199)   

- 
-   
-   

- 
-   
(254,801)   

2,031,313 
160,828 
(900,000) 

Balance at 30 June 2017 

   73,673,290   

2,169,223   

(73,380,813)   

-   

2,461,700 

Issued 
capital 
$ 

   Reserves 

$ 

Accumulated 
losses 
$ 

Non-
controlling 
interest 
$ 

Total equity 
   Total equity 
$ 

Balance at 1 July 2017 

   73,673,290   

2,169,223   

(73,380,813)   

-   

1,001,869   

- 

- 

-   

- 

-   

-   

1,001,869   

-   

1,001,869 

-   

-   

- 

2,461,700 

1,001,869 

- 

Profit after income tax benefit for the year    
Other comprehensive income for the year, 
net of tax 

Total comprehensive income for the year 

Transactions with owners in their capacity 
as owners: 
Contributions of equity, net of transaction 
costs (note 19) 
Share-based payments (note 35) 

445,337 
-   

- 
41,480   

- 
-   

- 
-   

445,337 
41,480 

Balance at 30 June 2018 

   74,118,627   

2,210,703   

(72,378,944)   

-   

3,950,386 

 20 

For personal use only 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
  
    
    
    
    
  
  
  
  
    
    
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
  
Statement of cash flows 

Cash flows from operating activities 
Receipts from customers (inclusive of GST) 
Payments to suppliers and employees (inclusive of GST) 

Interest received 
R&D tax offset received 
Interest and other finance costs paid 
Income taxes paid 

SciDev Ltd 
Statement of cash flows 
For the year ended 30 June 2018 

  Note   

2018 
$ 

2017 
$ 

2,311,575   
(3,507,670)   

1,999,539 
(2,304,164) 

(1,196,095)   
6,749   
303,112   
(6,111)   
-   

(304,625) 
13,387 
218,492 
(26,628) 
(125,924) 

Net cash used in operating activities 

32 

(892,345)   

(225,298) 

Cash flows from investing activities 
Payments for non-controlling interest in subsidiary 
Payments for property, plant and equipment 
Payments for intangibles 
Payments for security deposits 
Proceeds from disposal of Zeehan Project 

Net cash from/(used in) investing activities 

Cash flows from financing activities 
Proceeds from issue of shares 
Share issue transaction costs 
Repayment of borrowings 

Net cash from financing activities 

Net increase/(decrease) in cash and cash equivalents 
Cash and cash equivalents at the beginning of the financial year 

13 
14 

19 

-   
(97,045)   
(53,109)   
(10,800)   
250,000   

(660,000) 
(190,764) 
(52,143) 
- 
- 

89,046   

(902,907) 

445,337   
-   
(12,565)   

2,100,000 
(147,859) 
(363,311) 

432,772   

1,588,830 

(370,527)   
938,714   

460,625 
478,089 

Cash and cash equivalents at the end of the financial year 

9 

568,187   

938,714 

 21 

For personal use only 
  
 
 
 
 
 
 
 
 
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
 
 
 
 
  
 
 
 
 
 
  
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
 
 
 
 
  
 
 
 
 
 
  
 
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
 
  
  
    
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Notes to the financial statements 

Note 1. General information 

The financial statements cover SciDev Ltd as a Consolidated Entity consisting of SciDev Ltd and the entities it controlled 
at the end of, or during, the year. The financial statements are presented in Australian dollars, which is SciDev Ltd's 
functional and presentation currency. 

SciDev Ltd is a listed public  company limited by shares,  incorporated and domiciled in Australia. Its registered office 
and principal place of business is: 

Suite 105 
48 Atchison Street 
St Leonards 
NSW 2065 

A  description  of  the  nature  of  the  Consolidated  Entity's  operations  and  its  principal  activities  are  included  in  the 
directors' report, which is not part of the financial statements. 

The  financial  statements  were  authorised  for  issue,  in  accordance  with  a  resolution  of  directors,  on  27  September 
2018. The directors have the power to amend and reissue the financial statements. 

Note 2. Significant accounting policies 

The  principal  accounting  policies  adopted  in  the  preparation  of  the  financial  statements  are  set  out  either  in  the 
respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise 
stated. 

New or amended Accounting Standards and Interpretations adopted 
The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations issued by 
the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. None of the 
new  standards  and  amendments  to  standards  affected  any  of  the  amounts  recognised  in  the  current  period  or  any 
prior period. 

Any  new  or  amended  Accounting  Standards  or  Interpretations  that  are  not  yet  mandatory  have  not  been  early 
adopted. 

Going concern 
For  the  year  ended  30  June  2018  the  Consolidated  Entity  generated  an operating  loss  after  income  tax of  $987,331 
(2017:  $597,340)  before  taking  into  account  the  net  gain  from  the  sale  of  Intec  Zeehan  Residues  Pty  Ltd.  Net  cash 
outflows  from  operations  were  $892,345  (2017:  $225,298)  for  the  year  ended  30  June  2018.  At  30  June  2018  the 
Consolidated Entity had net assets of $3,950,386 (2017: $2,461,700) and cash balances of $568,187 (2017: $938,714). 

These matters give rise to a material uncertainty that may cast doubt whether the Consolidated Entity can continue as 
a going concern and realise  its assets and extinguish its liabilities  in the ordinary  course of business and at amounts 
stated in the financial statements. The  continuing viability of the Consolidated Entity and its ability to continue  as a 
going concern and meet its debts and commitments as and when they fall due are dependent upon the Consolidated 
Entity being successful in the following: 

 
 

 

New customer acquisition; 
Commercialisation of the Optiflox® System with resultant increased product sales and technology leasing fees; 
and 
The raising sufficient capital by way of either additional debt and/or equity capital. 

 22 

For personal use only 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 2. Significant accounting policies (continued) 

The  Directors  are  of  the  opinion  that  sufficient  additional  funding  will  be  secured  and  are  themselves  likely  to 
participate in any future equity capital raising. The financial report has therefore been prepared on the basis of a going 
concern. This basis presumes that funds from the above sources will be available to finance future operations, and to 
repay  liabilities  and  that  the  realisation  of  assets  and  settlement  of  liabilities  will  occur  in  the  normal  course  of 
business. 

However,  the Directors  note  that  if  sufficient  funds  are  not  raised through  the  above-mentioned  sources,  the  going 
concern basis may not be appropriate with the result that the group may have to realise its assets and extinguish its 
liabilities  other  than  in  the  ordinary  course  of  business  and  in  amounts  different  from  those  stated  in  the  financial 
report. 

Basis of preparation 
These general-purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and Interpretations issued by the  Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as 
appropriate  for  for-profit  oriented  entities.  These  financial  statements  also  comply  with  International  Financial 
Reporting Standards as issued by the International Accounting Standards Board ('IASB'). 

Historical cost convention 
The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  except  for,  where  applicable, 
financial assets and liabilities at fair value through profit or loss. 

Critical accounting estimates 
The preparation of the financial statements  requires the use of certain critical accounting estimates. It also requires 
management to exercise  its  judgement  in  the  process  of  applying  the Consolidated  Entity's  accounting policies.  The 
areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant 
to the financial statements, are disclosed in note 3. 

Parent entity information 
In accordance with the Corporations Act 2001, these financial statements present the results of the Consolidated Entity 
only. Supplementary information about the parent entity is disclosed in note 28. 

Principles of consolidation 
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of SciDev Ltd ('company' 
or  'parent  entity')  as  at  30  June  2018  and  the  results  of  all  subsidiaries  for  the  year  then  ended.  SciDev  Ltd  and  its 
subsidiaries together are referred to in these financial statements as the 'Consolidated Entity'. 

Subsidiaries are all those entities over which the Consolidated Entity has control. The Consolidated Entity controls an 
entity  when  the  Consolidated  Entity  is  exposed  to,  or  has  rights  to,  variable  returns  from  its  involvement  with  the 
entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are 
fully consolidated from the date on which control is transferred to the Consolidated Entity. They are de-consolidated 
from the date that control ceases. 

Intercompany transactions, balances and unrealised gains on transactions between entities in the Consolidated Entity 
are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the 
asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with 
the policies adopted by the Consolidated Entity. 

The  acquisition  of  subsidiaries  is  accounted  for  using  the  acquisition  method  of  accounting.  A  change  in  ownership 
interest,  without  the  loss  of  control,  is  accounted  for  as  an  equity  transaction,  where  the  difference  between  the 
consideration  transferred  and  the  book  value  of  the  share  of  the  non-controlling  interest  acquired  is  recognised 
directly in equity attributable to the parent. 

 23 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 2. Significant accounting policies (continued) 

Where the Consolidated Entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities 
and  non-controlling  interest  in  the  subsidiary  together  with  any  cumulative  translation  differences  recognised  in 
equity.  The  Consolidated  Entity  recognises  the  fair  value  of  the  consideration  received  and  the  fair  value  of  any 
investment retained together with any gain or loss in profit or loss. 

Foreign currency translation 
The  financial  statements  are  presented  in  Australian  dollars,  which  is  SciDev  Ltd's  functional  and  presentation 
currency. 

Foreign currency transactions 
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of 
the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the 
translation at  financial year-end exchange rates of monetary assets and liabilities  denominated in foreign currencies 
are recognised in profit or loss. 

Foreign operations 
The  assets and  liabilities  of  foreign operations  are  translated  into  Australian  dollars  using  the  exchange  rates  at  the 
reporting  date.  The  revenues  and  expenses  of  foreign  operations  are  translated  into  Australian  dollars  using  the 
average  exchange  rates,  which  approximate  the  rates  at  the  dates  of  the  transactions,  for  the  period.  All  resulting 
foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in 
equity. 

The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of. 

Current and non-current classification 
Assets  and  liabilities  are  presented  in  the  statement  of  financial  position  based  on  current  and  non-current 
classification. 

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the 
Consolidated Entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised 
within  12  months  after  the  reporting  period;  or  the  asset  is  cash  or  cash  equivalent  unless  restricted  from  being 
exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as 
non-current. 

A liability is classified as current when: it is either expected to be settled in the Consolidated Entity's normal operating 
cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; 
or  there  is  no  unconditional  right  to  defer  the  settlement  of  the  liability  for  at  least  12  months  after  the  reporting 
period. All other liabilities are classified as non-current. 

Deferred tax assets and liabilities are always classified as non-current. 

Investments and other financial assets 
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the 
initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at 
either amortised cost or fair value depending on their classification. Classification is determined based on the purpose 
of the acquisition and subsequent reclassification to other categories is restricted. 

Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have 
been transferred and the Consolidated Entity has transferred substantially all the risks and rewards of ownership. 

Loans and receivables 
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in 
an  active  market.  They  are  carried  at  amortised  cost  using  the  effective  interest  rate  method.  Gains  and  losses  are 
recognised in profit or loss when the asset is derecognised or impaired. 

 24 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 2. Significant accounting policies (continued) 

Available-for-sale financial assets 
Available-for-sale  financial  assets  are  non-derivative  financial  assets,  principally  equity  securities,  that  are  either 
designated as available-for-sale or not classified as any other category. After initial recognition, fair value movements 
are recognised in other comprehensive income through the available-for-sale reserve in equity. Cumulative gain or loss 
previously reported in the available-for-sale reserve is recognised in profit or loss when the asset is derecognised or 
impaired. 

Impairment of financial assets 
The Consolidated Entity assesses at the end of each reporting period whether there is any objective evidence that a 
financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulty of the 
issuer or obligor; a breach of contract such as default or delinquency in payments; the lender granting to a borrower 
concessions due to economic or legal reasons that the lender would not otherwise do; it becomes probable that the 
borrower  will  enter  bankruptcy  or  other  financial  reorganisation;  the  disappearance  of  an  active  market  for  the 
financial asset; or observable data indicating that there is a measurable decrease in estimated future cash flows. 

The amount of the impairment allowance for loans and receivables carried at amortised cost is the difference between 
the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective 
interest rate. If there is a reversal of impairment, the reversal cannot exceed the amortised cost that would have been 
recognised had the impairment not been made and is reversed to profit or loss. 

Available-for-sale financial assets are considered impaired when there has been a significant or prolonged decline in 
value below initial cost. Subsequent increments in value are recognised in other comprehensive income through the 
available-for-sale reserve. 

Leases 
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and 
requires an assessment of whether the fulfilment of the arrangement  is dependent on the use of a specific asset or 
assets and the arrangement conveys a right to use the asset. 

A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all 
the  risks  and  benefits  incidental  to  the  ownership  of  leased  assets,  and  operating  leases,  under  which  the  lessor 
effectively retains substantially all such risks and benefits. 

Finance  leases  are  capitalised.  A  lease  asset  and  liability  are  established  at  the  fair  value  of  the  leased  assets,  or  if 
lower, the present value of minimum lease payments. Lease payments are allocated between the principal component 
of the lease liability and the finance costs, so as to achieve a constant rate of interest on the remaining balance of the 
liability. 

Leased  assets  acquired  under  a  finance  lease  are  depreciated  over  the  asset's  useful  life  or  over  the  shorter  of  the 
asset's  useful  life  and  the  lease  term  if  there  is  no  reasonable  certainty  that  the  Consolidated  Entity  will  obtain 
ownership at the end of the lease term. 

Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-
line basis over the term of the lease. 

Impairment of non-financial assets 
Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are tested 
annually  for  impairment,  or  more  frequently  if  events  or  changes  in  circumstances  indicate  that  they  might  be 
impaired.  Other  non-financial  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which 
the asset's carrying amount exceeds its recoverable amount. 

 25 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 2. Significant accounting policies (continued) 

Impairment of non-financial assets (continued) 
Recoverable amount is the higher of an asset's fair value less costs of disposal and value-in-use. The value-in-use is the 
present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset 
or  cash-generating  unit  to  which  the  asset  belongs.  Assets  that  do  not  have  independent  cash  flows  are  grouped 
together to form a cash-generating unit. 

Finance costs 
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed 
in the period in which they are incurred. 

Goods and Services Tax ('GST') and other similar taxes 
Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  associated  GST,  unless  the  GST  incurred  is  not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as 
part of the expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of 
financial position. 

Cash  flows  are  presented  on  a  gross  basis.  The  GST  components  of  cash  flows  arising  from  investing  or  financing 
activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows. 

Commitments  and  contingencies  are  disclosed  net  of  the  amount  of  GST  recoverable  from,  or  payable  to,  the  tax 
authority. 

New Accounting Standards and Interpretations not yet mandatory or early adopted 
Australian  Accounting  Standards  and  Interpretations  that  have  recently  been  issued  or  amended  but  are  not  yet 
mandatory,  have  not  been  early  adopted  by  the  Consolidated  Entity  for  the  annual  reporting  period ended  30  June 
2018.  The  Consolidated  Entity's  assessment  of  the  impact  of  these  new  or  amended  Accounting  Standards  and 
Interpretations, most relevant to the Consolidated Entity, are set out below. 

AASB 9 Financial Instruments 
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces all 
previous  versions  of  AASB  9  and  completes  the  project  to  replace  IAS  39  'Financial  Instruments:  Recognition  and 
Measurement'.  AASB 9  introduces  new  classification and  measurement  models  for  financial assets.  A financial  asset 
shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in order to 
collect  contractual  cash  flows,  which  arise  on  specified  dates  and  solely  principal  and  interest.  All  other  financial 
instrument  assets  are  to  be  classified  and  measured  at  fair  value  through  profit  or  loss  unless  the  entity  makes  an 
irrevocable  election  on  initial  recognition  to  present  gains  and  losses  on  equity  instruments  (that  are  not  held-for-
trading) in other comprehensive income ('OCI'). New impairment requirements will use an 'expected credit loss' ('ECL') 
model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk on 
a  financial  instrument  has  increased  significantly  since  initial  recognition  in  which  case  the  lifetime  ECL  method  is 
adopted. The standard introduces additional new disclosures. 

The  Consolidated  Entity  has  reviewed  its  financial  assets  and  liabilities  and  expects  the  following  impact  from  the 
adoption of the new standard from 1 July 2018:  
(a) 

The  assets  currently  classified  as  available-for-sale  will  satisfy  the  conditions  for  classification  as  at  fair  value 
through  other comprehensive  income  (FVOCI)  and  hence  there  will  be  no  change  to  the  accounting  for these 
assets.  Accordingly,  the Consolidated  Entity  does  not  expect  the  new  guidance  to  affect  the  classification and 
measurement of these financial assets. However, gains or losses realised on the sale of financial assets at FVOCI 
will  no  longer  be  transferred  to  profit  or  loss  on  sale,  but  instead  reclassified  below  the  line  from  the  FVOCI 
reserve to retained earnings. If the irrevocable election is not made, all changes in fair value will no longer be 
reflected in equity, but rather through profit or loss. 
Based on the assessments undertaken to date, the Consolidated Entity does not expect any material change in 
the impairment provision for trade receivables. 

(b) 

 26 

For personal use only 
   
 
 
 
 
 
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 2. Significant accounting policies (continued) 

The Consolidated Entity will adopt this standard from 1 July 2018 and will apply the new rules retrospectively from 1 
July 2018, with the practical expedients permitted under the standard. Comparatives for 2018 will not be restated. 

AASB 15 Revenue from Contracts with Customers 
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides a 
single standard for revenue recognition. The core principle of the standard is that an entity will recognise revenue to 
depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which 
the entity expects to be entitled in exchange for those goods or services. The standard will require: contracts (either 
written, verbal or implied) to be  identified, together with the separate  performance obligations within the  contract; 
determine  the  transaction  price,  adjusted  for  the  time  value  of  money  excluding  credit  risk;  allocation  of  the 
transaction  price  to  the  separate  performance  obligations  on  a  basis  of  relative  stand-alone  selling  price  of  each 
distinct good or service, or estimation approach if no distinct observable prices exist; and recognition of revenue when 
each performance obligation is satisfied. Credit risk will be presented separately as an expense rather than adjusted to 
revenue. For goods, the performance obligation would be satisfied when the customer obtains control of the goods. 
For  services,  the  performance  obligation  is  satisfied  when  the  service  has  been  provided,  typically  for  promises  to 
transfer services to customers. For performance obligations satisfied over time, an entity would select an appropriate 
measure of progress to determine how much revenue should be recognised as the performance obligation is satisfied.  

Contracts  with  customers  will  be  presented  in  an  entity's  statement  of  financial  position  as  a  contract  liability,  a 
contract  asset, or a receivable, depending on the relationship between the entity's performance  and the customer's 
payment. Sufficient quantitative and qualitative disclosure is required to enable users to understand the contracts with 
customers; the  significant  judgements made  in  applying  the  guidance  to  those contracts;  and  any  assets recognised 
from the costs to obtain or fulfil a contract with a customer. The Consolidated Entity has conducted a initial review of 
its contracts with customers and does not currently anticipate any significant changes to the timing of recognition of 
revenue. 

The Consolidated Entity will adopt this standard from 1 July 2018 and intends to adopt the standard using the modified 
retrospective  approach  which  means  that  the  cumulative  impact  of  the  adoption  will  be  recognised  in  retained 
earnings as of 1 July 2018 and that comparatives will not be restated. 

AASB 16 Leases 
This  standard  is  applicable  to  annual  reporting  periods  beginning  on or  after  1  January  2019.  The  standard  replaces 
AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance  leases. Subject  to 
exceptions,  a  'right-of-use'  asset  will  be  capitalised  in  the  statement  of  financial  position,  measured  at  the  present 
value of the unavoidable future lease payments to be made over the lease term. The exceptions relate to short-term 
leases  of  12  months  or  less  and  leases  of  low-value  assets  (such  as  personal  computers  and  small  office  furniture) 
where  an  accounting  policy  choice  exists  whereby  either  a  'right-of-use'  asset  is  recognised  or  lease  payments  are 
expensed to profit or loss as incurred. A liability corresponding to the capitalised lease will also be recognised, adjusted 
for lease prepayments, lease incentives received, initial direct costs incurred and an estimate of any future restoration, 
removal  or  dismantling  costs.  Straight-line  operating  lease  expense  recognition  will  be  replaced  with  a  depreciation 
charge  for  the  leased  asset  (included  in  operating  costs)  and  an  interest  expense  on  the  recognised  lease  liability 
(included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 
will  be  higher  when  compared  to  lease  expenses  under  AASB  117.  However,  EBITDA  (Earnings  Before  Interest,  Tax, 
Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest expense and 
depreciation in profit or loss under AASB 16.  

For  classification  within  the  statement  of  cash  flows,  the  lease  payments  will  be  separated  into  both  a  principal 
(financing  activities)  and  interest  (either  operating  or  financing  activities)  component.  For  lessor  accounting,  the 
standard  does  not  substantially  change  how  a  lessor  accounts  for  leases.  The  Consolidated  Entity  will  adopt  this 
standard from 1 July 2019, but the impact of its adoption is yet to be assessed by the Consolidated Entity. 

 27 

For personal use only 
 
 
 
 
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 3. Critical accounting judgements estimates and assumptions 

The  preparation of  the  financial  statements  requires  management  to make  judgements,  estimates  and  assumptions 
that affect the reported amounts in the financial statements. Management continually evaluates its judgements and 
estimates  in  relation  to  assets,  liabilities,  contingent  liabilities,  revenue  and  expenses.  Management  bases  its 
judgements, estimates and assumptions on historical experience and on other various factors, including expectations 
of  future  events,  management  believes  to  be  reasonable  under  the  circumstances.  The  resulting  accounting 
judgements  and estimates  will  seldom  equal  the  related  actual  results. The  judgements, estimates  and assumptions 
that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to 
the respective notes) within the next financial year are discussed below. 

Goodwill  
The Consolidated Entity tests annually, or more frequently if events or changes in circumstances indicate impairment, 
whether  goodwill  has  suffered  any  impairment,  in  accordance  with  the  accounting  policy  stated  in  note  2.  The 
recoverable  amounts  of  cash-generating  units  have  been  determined  based  on  value-in-use  calculations.  These 
calculations  require  the  use  of  assumptions,  including  estimated  discount  rates  based  on the  current  cost  of capital 
and growth rates of the estimated future cash flows. For information relating to the value-in-use calculations refer to 
note 14. 

Note 4. Operating Segments 

Identification of reportable operating segments 
The  Consolidated  Entity  operates  in  primarily  one  geographical  segment,  namely  Australia.  The  primary  business 
segment is the treatment of industrial waste including the manufacture and supply of chemicals for the treatment of 
waste water. 

Operating and business segments are reported in a manner consistent with the internal reporting provided to the chief 
operating  decision  makers.  The  chief  operating  decision  maker,  who  is  responsible  for  allocating  resources  and 
assessing performance of the operating segments, has been identified as the Board of Directors. 

Major customers 
During the year ended 30 June 2018 approximately 52% (2017: 41%) of the Consolidated Entity's external revenue was 
derived from sales to the Consolidated Entity's largest customer. No other customer contributed 10% or more to the 
Consolidated Entity's revenue for both 2018 and 2017. 

Revenue by geographical area 
The Consolidated Entity operates in one  geographical segment being Australia. Revenue  from overseas  customers is 
not material to the Consolidated Entity. 

Accounting policy for operating segments 
Operating segments are presented using the 'management approach', where the information presented is on the same 
basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for 
the allocation of resources to operating segments and assessing their performance. 

 28 

For personal use only 
  
 
 
 
 
 
 
 
Note 5. Revenue 

Sales revenue 
Treatment fees and product sales 

Other revenue 
Interest 
Royalty 
Other revenue 

Revenue 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

2,029,373    1,846,985 

12,999   
14,125   
157,270   
184,394   

13,387 
- 
64,861 
78,248 

2,213,767    1,925,233 

Accounting policy for revenue recognition 
Revenue  is  recognised  when  it  is  probable  that  the  economic  benefit  will  flow  to  the  Consolidated  Entity  and  the 
revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable. 

Sale of goods 
Sale of goods revenue is recognised at the point of sale, which is where the customer has taken delivery of the goods, 
the risks and rewards are transferred to the customer and there is a valid sales contract. Amounts disclosed as revenue 
are net of sales returns and trade discounts. 

Consulting services and treatment fees 
Consulting  services  and  treatment  fees  are  recognised  using  the  percentage-of-completion  method  for  fixed-fee 
arrangements or as the services are provided for time-and-materials arrangements. 

Interest 
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating 
the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective 
interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the 
financial asset to the net carrying amount of the financial asset. 

Other revenue 
Other revenue is recognised when it is received or when the right to receive payment is established. 

Note 6. Other income 

Net foreign exchange gain 
Net gain on disposal of Intec Zeehan Residues Pty Ltd (refer note 12) 
Subsidies and grants 
Reimbursement of expenses 

Other income 

2018 
$ 

20,181   
1,989,200   
303,112   
23,694   

2017 
$ 

- 
- 
218,492 
25,310 

2,336,187   

243,802 

 29 

For personal use only 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
    
  
  
    
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
Note 7. Expenses 

Profit/(loss) before income tax includes the following specific expenses: 

Rental expense relating to operating leases 
Minimum lease payments 

Superannuation expense 
Defined contribution superannuation expense 

Note 8. Income tax 

Income tax expense/(benefit) 
Current tax 
Deferred tax - origination and reversal of temporary differences 

Aggregate income tax expense/(benefit) 

Deferred tax included in income tax expense/(benefit) comprises: 
Decrease in deferred tax liabilities 

Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate 
Profit/(loss) before income tax benefit/(expense) 

Tax at the statutory tax rate of 27.5% 

Tax effect amounts which are not deductible/(taxable) in calculating taxable income: 
Non-deductible expenses 
Non-assessable income 

Current year tax losses not recognised 
Current year temporary differences not recognised 
Adjustment to deferred tax balances 

Income tax expense/(benefit) 

Tax losses not recognised 
Unused tax losses for which no deferred tax asset has been recognised 

Potential tax benefit @ 27.5% 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

106,519   

110,331 

74,951   

59,663 

2018 
$ 

2017 
$ 

-   
(8,142)   

137,177 
(13,632) 

(8,142)   

123,545 

(8,142)   

(13,632) 

993,727   

(473,795) 

273,275   

(130,294) 

43,105   
(630,386)   

3,328 
- 

(314,006)   
340,933   
(30,715)   
(4,354)   

(126,966) 
239,128 
11,383 
- 

(8,142)   

123,545 

2018 
$ 

2017 
$ 

66,114,631    64,874,876 

18,181,524    17,840,591 

The above potential tax benefit for tax losses has not been recognised in the statement of financial position. These tax 
losses can only be utilised in the future if the continuity of ownership test is passed, or failing that, the same business 
test is passed. 

 30 

For personal use only 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
 
  
  
  
 
  
    
  
  
  
  
    
  
  
    
  
  
  
  
  
  
  
  
 
 
 
 
 
  
    
  
  
  
  
  
    
  
  
  
  
    
  
 
    
  
 
  
 
    
  
 
    
  
 
 
  
   
 
  
 
 
 
 
 
 
    
  
 
 
  
 
    
  
  
 
 
 
 
  
 
    
  
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
  
  
 
    
  
 
 
 
    
  
 
Note 8. Income tax (continued) 

Deferred tax liability 
Deferred tax liability comprises temporary differences attributable to: 

Amounts recognised in profit or loss: 
Brand name 

Deferred tax liability 

Movements: 
Opening balance 
Credited to profit or loss 

Closing balance 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

44,108   

52,250 

44,108   

52,250 

52,250   
(8,142)   

65,882 
(13,632) 

44,108   

52,250 

Accounting policy for income tax 
The  income  tax  expense  or  benefit  for  the  period  is  the  tax  payable  on  that  period's  taxable  income  based  on  the 
applicable  income  tax  rate  for  each  jurisdiction,  adjusted  by  the  changes  in  deferred  tax  assets  and  liabilities 
attributable  to  temporary  differences,  unused  tax  losses  and  the  adjustment  recognised  for  prior  periods,  where 
applicable. 

Deferred  tax  assets  and  liabilities  are  recognised  for  temporary  differences  at  the  tax  rates  expected  to  be  applied 
when  the  assets  are  recovered,  or  liabilities  are  settled,  based  on  those  tax  rates  that  are  enacted  or  substantively 
enacted, except for: 
 

When  the  deferred  income  tax  asset  or  liability  arises  from  the  initial  recognition  of  goodwill  or  an  asset  or 
liability  in  a  transaction  that  is  not  a  business  combination  and  that,  at  the  time  of  the  transaction,  affects 
neither the accounting nor taxable profits; or 
When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, 
and the timing of the reversal can be controlled, and it is probable that the temporary difference will not reverse 
in the foreseeable future. 

 

Deferred  tax  assets  are  recognised  for  deductible  temporary  differences  and  unused  tax  losses  only  if  it is  probable 
that future taxable amounts will be available to utilise those temporary differences and losses. 

The  carrying  amount  of  recognised  and  unrecognised  deferred  tax  assets  are  reviewed  at  each  reporting  date. 
Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be 
available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the 
extent that it is probable that there are future taxable profits available to recover the asset. 

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets 
against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable 
authority on either the same taxable entity or different taxable entities which intend to settle simultaneously. 

SciDev  Ltd  (the  'head  entity')  and  its  wholly-owned  Australian  subsidiaries  have  formed  an  income  tax  consolidated 
group under the tax consolidation regime. The head entity and each subsidiary in the tax consolidated group continue 
to  account  for  their  own  current  and  deferred  tax  amounts.  The  tax  consolidated  group  has  applied  the  'separate 
taxpayer within group' approach in determining the appropriate amount of taxes to allocate to members of the tax 
consolidated group. 

 31 

For personal use only 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
    
  
  
  
    
  
  
    
  
  
  
  
    
  
  
  
  
    
  
 
    
  
 
 
  
 
    
  
 
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 8. Income tax (continued) 

In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities (or 
assets)  and  the  deferred  tax  assets  arising  from  unused  tax  losses  and  unused  tax  credits  assumed  from  each 
subsidiary in the tax consolidated group. 

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts 
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that 
the intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in 
neither a contribution by the head entity to the subsidiaries nor a distribution by the subsidiaries to the head entity. 

Note 9. Current assets—cash and cash equivalents 

Cash on hand 
Cash at bank 
Cash on deposit 

2018 
$ 

2017 
$ 

150   
568,037   
-   

150 
438,564 
500,000 

568,187   

938,714 

Accounting policy for cash and cash equivalents 
Cash  and  cash  equivalents  include  cash  on  hand,  deposits  held  at  call  with  financial  institutions,  other  short-term, 
highly  liquid  investments  with  original  maturities  of  three  months  or  less  that  are  readily  convertible  to  known 
amounts of cash and which are subject to an insignificant risk of changes in value. 

Note 10. Current assets—trade and other receivables 

Trade receivables 
Other receivables 
Amount due by Tartana Resources Ltd 

2018 
$ 

2017 
$ 

457,430   
14,266   
256,250   

303,480 
30,537 
- 

727,946   

334,017 

Past due but not impaired 
Customers with balances past due but without provision for impairment of receivables amount to $198,648 as at 30 
June 2018 ($127,650 as at 30 June 2017). 

The  Consolidated  Entity  did  not  consider  a credit  risk  on  the aggregate  balances  after  reviewing the  credit  terms of 
customers based on recent collection practices. 

 32 

For personal use only 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
    
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
    
  
 
  
Note 10. Current assets—trade and other receivables (continued) 

The ageing of the past due but not impaired receivables are as follows: 

Past due 1-30 days 
Past due 31-60 days 
Past due 61+ days 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

105,675   
31,713   
61,260   

105,718 
21,932 
- 

198,648   

127,650 

Accounting policy for trade and other receivables 
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective 
interest method, less any provision for impairment. Trade receivables are generally due for settlement within 30 days. 

Collectability  of  trade  receivables  is  reviewed  on  an  ongoing  basis.  Debts  which  are  known  to  be  uncollectable  are 
written off  by reducing the  carrying amount  directly. A provision for impairment  of trade  receivables is raised when 
there  is objective evidence  that the Consolidated Entity  will not  be  able to collect all amounts  due  according to the 
original terms of the receivables. Significant  financial difficulties of the debtor, probability that  the debtor will enter 
bankruptcy  or  financial  reorganisation  and  default  or  delinquency  in  payments  (more  than  60  days  overdue)  are 
considered  indicators  that  the  trade  receivable  may  be  impaired.  The  amount  of  the  impairment  allowance  is  the 
difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at 
the  original  effective  interest  rate.  Cash  flows  relating  to  short-term  receivables  are  not  discounted  if  the  effect  of 
discounting is immaterial. 

Other receivables are recognised at amortised cost, less any provision for impairment. 

Note 11. Current assets—inventories 

Stock on hand - at cost 

2018 
$ 

2017 
$ 

236,184   

231,839 

Accounting policy for inventories 
Stock on hand is stated at the lower of cost and net realisable value. Cost comprises of purchase and delivery costs, net 
of rebates and discounts received or receivable. 

Net  realisable  value  is  the  estimated  selling  price  in  the  ordinary  course  of  business  less  the  estimated  costs  of 
completion and the estimated costs necessary to make the sale. 

Note 12. Non-current assets—available for sale financial assets 

Unlisted equity securities 
Consideration from disposal of Intec Zeehan Residues Pty Ltd* 

2018 
$ 

2017 
$ 

698,900   
804,000   

2,900 
- 

1,502,900   

2,900 

 33 

For personal use only 
 
 
 
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
    
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
Note 12. Non-current assets—available for sale financial assets 

The ageing of the past due but not impaired receivables are as follows: 

Unlisted equity securities 
Consideration from disposal of Intec Zeehan Residues Pty Ltd* 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

698,900   
804,000   

2,900 
- 

1,502,900   

2,900 

Refer to note 23 for further information on fair value measurement. 

*  On  25  October  2017,  SciDev  Ltd  (SDV)  entered  into  a  conditional  sale  agreement  to  dispose  of  Intec  Zeehan 
Residues Pty Ltd (IZR), whose principal asset was the Zeehan Zinc Project. The disposal was in order to generate 
cash  flow  for  the  expansion  of  the  Consolidated  Entity's  core  businesses.  The  disposal  was  completed  on  22 
January  2018,  on  which  date  control  of  IZR  passed  to  the  acquirer,  Tartana  Resources  Ltd  (Tartana). 

The total consideration was $2,000,000 in cash and shares in Tartana. The first payment of $250,000 was received 
in  December  2017.  A  further  payment  of  $50,000  was  received  on  9  July  2018.  The  remaining  payment  of 
$210,000, including accrued interest, is due  by 30 September 2018. Prior to year-end, SciDev had been allotted 
6,960,000  ordinary  shares  in  Tartana  at  a  deemed  issue  price  of  10  cents  per  share.  Subsequent  to  year-end  a 
further  800,000  Tartana  shares  have  been  issued  to  SciDev.  The  balance  of  the  Tartana  shares  to  be  issued  to 
SciDev, totalling 7,240,000 shares, are expected to be issued in a tranched manner over the coming months. 

Note 13. Non-current assets—property, plant and equipment 

Plant and equipment - at cost 
Less: Accumulated depreciation 

Office equipment - at cost 
Less: Accumulated depreciation 

2018 
$ 

2017 
$ 

619,949   
(358,995)   
260,954   

522,904 
(232,781) 
290,123 

31,028   
(31,028)   
-   

31,028 
(29,950) 
1,078 

260,954   

291,201 

 34 

For personal use only 
  
 
 
 
 
 
 
 
 
 
 
   
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
Note 13. Non-current assets—property, plant and equipment (continued) 

Reconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below: 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Balance at 1 July 2016 
Additions 
Disposals 
Depreciation expense 

Balance at 30 June 2017 
Additions 
Depreciation expense 

Balance at 30 June 2018 

Plant and 

Office 

   equipment     equipment   

$ 

$ 

Total 
$ 

225,872   
190,764   
(17,345)   
(109,168)   

290,123   
97,045   
(126,214)   

2,673   
-   
-   
(1,595)   

228,545 
190,764 
(17,345) 
(110,763) 

1,078   
-   
(1,078)   

291,201 
97,045 
(127,292) 

260,954   

-   

260,954 

Property, plant and equipment secured under finance leases 
Refer to note 26 for further information on property, plant and equipment secured under finance leases. 

Accounting policy for property, plant and equipment 
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes 
expenditure that is directly attributable to the acquisition of the items. 

Depreciation  is  calculated  on  a  straight-line  basis  to  write  off  the  net  cost  of  each  item  of  property,  plant  and 
equipment over their expected useful lives as follows: 

Plant and equipment 
Office equipment 

4-7 years 
2-8 years 

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting 
date. 

Plant and equipment under lease are depreciated over the unexpired period of the lease or the estimated useful life of 
the assets, whichever is shorter. 

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit 
to  the  Consolidated  Entity.  Gains  and  losses  between  the  carrying  amount  and  the  disposal  proceeds  are  taken  to 
profit or loss. 

Note 14. Non-current assets—intangibles 

Goodwill - at cost 

Trade marks and intellectual property - at cost 
Less: Accumulated amortisation 

2018 
$ 

2017 
$ 

1,030,018    1,030,018 

427,942   
(191,927)   
236,015   

374,833 
(125,048) 
249,785 

1,266,033    1,279,803 

 35 

For personal use only 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
  
  
  
  
  
    
    
  
  
Note 14. Non-current assets—intangibles (continued) 

Reconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below: 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Balance at 1 July 2016 
Additions 
Amortisation expense 

Balance at 30 June 2017 
Additions 
Amortisation expense 

Balance at 30 June 2018 

   Trademarks 

and  
intellectual    
property 
$ 

Total 
$ 

Goodwill 
$ 

1,030,018   
-   
-   

1,030,018   
-   
-   

239,072    1,269,090 
52,143 
(41,430) 

52,143   
(41,430)   

249,785    1,279,803 
53,109 
(66,879) 

53,109   
(66,879)   

1,030,018   

236,015    1,266,033 

Impairment testing 
Goodwill which was acquired through a business combination, has been allocated to the Science Development Pty Ltd 
cash-generating unit (CGU). The recoverable amount of the Consolidated Entity's goodwill has been determined by a 
value-in-use calculation using a discounted cash flow model, based on a 1-year projection period approved by 
management and extrapolated for a further 4 years using variable rates, together with a terminal value. 

Key assumptions are those to which the recoverable amount of an asset or cash-generating units is most sensitive. 

Key assumptions in the discounted cashflow model include: 
(a) 
(b) 
(c) 
(d) 

Post-tax discount rate of 15% (2017: 12.5%) per annum; 
Average revenue growth over the five-year period of 46% (2017: 25%); 
Average growth in gross margin over the five-year period of 39% (2017: 26%); and 
Average per annum increase in operating expenses of 16% (2017: 5%). 

The discount rate of 15% post-tax reflects management’s estimate of the time value of money and the Consolidated 
Entity’s weighted average cost of capital, the risk-free rate and the volatility of the share price relative to market 
movements. 

Management believes the projected revenue growth rate is prudent and justified, based on management's 
expectations of the company's business development pipeline. 

The budgeted gross margin is based on past performance and management's expectations for the future. 

Management has budgeted for operating costs based on the current structure of the business, adjusting for 
inflationary increases but not reflecting any future restructurings or cost saving measures. 

Sensitivity to change of assumptions 
If the next year’s financial budget used in the value-in-use calculation had been 10% (2017: 10%) lower than 
management’s estimates at 30 June 2018, the Consolidated Entity would have a recoverable amount in excess of $3.17 
million (2017: $2.02 million) against the carrying amount of the cash generating unit to which the goodwill relates. If 
the post-tax discount rate applied to the cash flow projections of this CGU had been 30% (2017: 20%) higher than 
management’s estimates (20% instead of 15%) (2017: 15% instead of 12.5%), the Consolidated Entity would have a 
recoverable amount in excess of $2.91 million (2017: $2.14 million) against the carrying amount of intangible assets 
and property, plant and equipment. 

 36 

For personal use only 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
  
  
  
  
  
    
    
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 14. Non-current assets—intangibles (continued) 

Accounting policy for intangible assets 
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair 
value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life 
intangible assets are not amortised and are subsequently measured at cost less any impairment. Finite life intangible 
assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in 
profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal 
proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets 
are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively 
by changing the amortisation method or period. 

Goodwill 
Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for 
impairment, or more frequently if events or changes in circumstances indicate that it might be impaired and is carried 
at cost less accumulated impairment losses. Impairment losses on goodwill are taken to profit or loss and are not 
subsequently reversed. 

Trademarks and intellectual property 
Significant costs associated with trademarks and intellectual property are deferred and amortised on a straight-line 
basis over the period of their expected benefit, being their finite life of 10 years. 

Note 15. Non-current assets—trade and other payables 

Trade payables 
BAS payable 
Other payables 

2018 
$ 

2017 
$ 

260,079   
67,376   
42,824   

287,455 
16,851 
54,104 

370,279   

358,410 

Refer to note 22 for further information on financial instruments. 

Accounting policy for trade and other payables 
These amounts represent liabilities for goods and services provided to the Consolidated Entity prior to the end of the 
financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not 
discounted. The amounts are unsecured and are usually paid within 30 days of recognition. 

Note 16. Current liabilities—borrowings 

Lease liability 

Refer to note 22 for further information on financial instruments. 

2018 
$ 

2017 
$ 

31,938   

11,957 

 37 

For personal use only 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Note 17. Current liabilities—employee benefits 

Annual leave 
Long service leave 

Accounting policy for employee benefits 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

40,534   
126,713   

67,659 
95,706 

167,247   

163,365 

Short-term employee benefits 
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be 
settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the 
liabilities are settled. 

Defined contribution superannuation expense 
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred. 

Note 18. Non-current liabilities—borrowings 

Lease liability 

Refer to note 22 for further information on financial instruments. 

The total secured liabilities (current and non-current) are as follows: 

Lease liability 

2018 
$ 

2017 
$ 

-   

32,546 

2018 
$ 

2017 
$ 

31,938   

44,503 

Assets pledged as security 
The leases relate to a motor vehicle provided to the Managing Director. The motor vehicle lease liability is effectively 
secured over the motor vehicle. 

Accounting policy for borrowings 
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. 
They are subsequently measured at amortised cost using the effective interest method. 

Note 19. Equity—Issued capital 

Ordinary shares - fully paid 

   569,041,473    494,818,673    74,118,627    73,673,290 

2018 
Shares 

2017 
Shares 

2018 
$ 

2017 
$ 

 38 

For personal use only 
 
 
 
 
 
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Note 19. Equity—Issued capital (continued) 

Movements in ordinary share capital 

Details 

   Date 

Shares 

   Issue price   

$ 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

   299,818,669   
Balance 
44,972,800   
Share placement 
   50,000,004   
Share purchase plan 
   80,027,200   
Share placement 
Acquisition of shares in Science Developments Pty Ltd    27 February 2017     20,000,000   
-   
Share issue transaction costs 

   12 January 2017 
   2 February 2017 

19 December 2016   

   1 July 2016 

     71,641,977 
539,674 
600,000 
960,326 
240,000 
(308,687) 

$0.012   
$0.012   
$0.012   
$0.012   
$0.000   

Balance 
Share placement 

Balance 

   30 June 2017 
   29 June 2018 

   494,818,673   
   74,222,800   

     73,673,290 
445,337 

$0.006   

   30 June 2018 

   569,041,473   

     74,118,627 

Ordinary shares 
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in 
proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value 
and the company does not have a Ltd amount of authorised capital. 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote. 

Share placement 
30 June 2017 - The company issued 44,972,800 and 80,027,200 ordinary shares on 19 December 2016 and 2 February 
2017 respectively, in terms of a conditional placement to sophisticated and professional investors at an issue price of 
1.2 cents per share. 

30 June 2018 - The company issued 74,222,800 ordinary shares on 29 June 2018 in terms of a placement to 
sophisticated and professional investors at an issue price of 0.6 cents per share. 

Share purchase plan 
30 June 2017 - On 12 January 2017 the company issued 50,000,004 ordinary shares under a Share Purchase Plan at an 
issue price of 1.2 cents per share. The plan was fully subscribed. 

Acquisition of Science Developments Pty Ltd 
30 June 2017 - The company exercised its option to acquire the remaining 50% of Science Developments Pty Ltd. The 
consideration paid for the exercise of the option amounted to $900,000 and was comprised of $660,000 in cash and 
the issue of 20,000,000 ordinary shares at an issue price of 1.2 cents per share. 

Capital risk management 
The Consolidated Entity's objectives when managing capital is to safeguard its ability to continue as a going concern, so 
that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital 
structure to reduce the cost of capital. 

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is 
calculated as total borrowings less cash and cash equivalents. 

In order to maintain or adjust the capital structure, the Consolidated Entity may adjust the amount of dividends paid to 
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 

 39 

For personal use only 
 
 
 
 
 
 
 
 
 
  
  
     
  
  
  
  
  
  
  
     
  
  
     
  
    
    
  
  
     
  
    
    
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 19. Equity—Issued capital (continued) 

In order to maintain or adjust the capital structure, the Consolidated Entity may adjust the amount of dividends paid to 
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 

The Consolidated Entity would look to raise capital when an opportunity to invest in a business or company was seen 
as value adding relative to the current company's share price at the time of the investment. The Consolidated Entity is 
not  actively  pursuing  additional  investments  in  the  short  term  as  it  continues  to  integrate  and  grow  its  existing 
businesses in order to maximise synergies. 

There are no externally imposed capital requirements. 

The capital risk management policy remains unchanged from the 2017 Annual Report. 

The Consolidated Entity monitors capital on the basis of its working capital position (i.e. liquidity risk). The net working 
capital of the Consolidated Entity at 30 June 2018 was $964,607 (2017: $972,592). 

Accounting policy for issued capital 
Ordinary shares are classified as equity. 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of 
tax, from the proceeds. 

Note 20. Equity—Reserves 

Share-based payments reserve 
Transactions with non-controlling interests 

2018 
$ 

2017 
$ 

2,855,902  
(645,199)   

2,814,422 
(645,199) 

2,210,703   

2,169,223 

Share-based payments reserve 
The  reserve  is  used  to  recognise  the  value  of  equity  benefits  provided  to  employees  and  directors  as  part  of  their 
remuneration, and other parties as part of their compensation for services. 

Transactions with non-controlling interests 
A  change  in  ownership  interest,  without  the  loss  of  control,  is  accounted  for  as  an  equity  transaction,  where  the 
difference  between  the  consideration  transferred  and  the  book  value  of  the  share  of  the  non-controlling  interest 
acquired is recognised directly in equity attributable to the parent. 

 40 

For personal use only 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
Note 20. Equity—Reserves 

Movements in reserves 
Movements in each class of reserve during the current and previous financial year are set out below: 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Share-based 
payments 
reserve 
$ 

   Transactions 
with non-
controlling 
interests 
$ 

Total 
$ 

Balance at 1 July 2016 
Share-based payments 
Acquisition of non-controlling interest in Science Developments Pty Ltd   

2,653,594   
160,828   
-   

-   
-   
(645,199)   

2,653,594 
160,828 
(645,199) 

Balance at 30 June 2017 
Share-based payments 

Balance at 30 June 2018 

Note 21. Equity—Dividends 

2,814,422   
41,480   

(645,199)   
-   

2,169,223 
41,480 

2,855,902   

(645,199)   

2,210,703 

Dividends 
There were no dividends paid, recommended or declared during the current or previous financial year. 

Franking credits 

2018 
$ 

2017 
$ 

Franking credits available for subsequent financial years based on a tax rate of 30% 

82,824   

82,824 

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for: 
 

franking credits that will arise from the payment of the amount of the provision for income tax at the reporting 
date 
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date 
franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date 

 
 

Note 22. Financial instruments 

Financial risk management objectives 
The Consolidated Entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk, 
price  risk  and  interest  rate  risk),  credit  risk  and  liquidity  risk.  The  Consolidated  Entity's  overall  risk  management 
program focuses on the unpredictability of financial markets and seeks to minimise potential adverse  effects on the 
financial  performance  of  the  Consolidated  Entity.  The  Consolidated  Entity  does  not  enter  into  or  trade  financial 
instruments, including derivative financial instruments, for speculative purposes. 

Risk management is carried out by Company management and the Board of Directors. Financial risks are identified and 
evaluated and, where considered necessary, strategies are put in place to investigate and/or minimise such risks. 

 41 

For personal use only 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
  
  
  
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 22. Financial instruments (continued) 

Financial risk management objectives 
The Consolidated Entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk, 
price  risk  and  interest  rate  risk),  credit  risk  and  liquidity  risk.  The  Consolidated  Entity's  overall  risk  management 
program focuses on the  unpredictability of financial markets and seeks to minimise potential adverse  effects on the 
financial  performance  of  the  Consolidated  Entity.  The  Consolidated  Entity  does  not  enter  into  or  trade  financial 
instruments, including derivative financial instruments, for speculative purposes. 

Risk management is carried out by Company management and the Board of Directors. Financial risks are identified and 
evaluated and, where considered necessary, strategies are put in place to investigate and/or minimise such risks. 

Market risk 

Foreign currency risk 
Foreign  exchange  risk  arises  when  future  commercial  transactions  and  recognised  assets  and  liabilities  are 
denominated  in  a  currency  that  is  not  the  entity’s  functional  currency.  The  Consolidated  Entity  has  a  trade  finance 
facility  utilised  for  the  purchase  of  US$  denominated  invoices.  Purchases  through  the  facility  are  transacted  at  the 
prevailing spot A$/US$ exchange rate and the outstanding amount under the facility is always denominated in A$. The 
Consolidated Entity has not entered into any foreign currency hedging contracts during the year. 

Price risk 
The Consolidated Entity is not exposed to any significant price risk. 

Interest rate risk 
The Consolidated Entity's main interest rate risk arises from borrowings. Borrowings obtained at variable rates expose 
the Consolidated Entity to interest rate risk. Borrowings obtained at fixed rates expose the Consolidated Entity to fair 
value interest rate risk. 

As at the reporting date, the Consolidated Entity had the following variable rate borrowings outstanding: 

2018  

2017 

   Weighted 
average  
interest rate 
% 

Balance 
$ 

Weighted 
average  
interest rate   
% 

Balance 
$ 

Leases 

6.00%   

31,938   

6.00%   

44,503 

Net exposure to cash flow interest rate risk 

31,938   

44,503 

An analysis by remaining contractual maturities in shown in 'liquidity and interest rate risk management' below. 

An official increase/decrease in interest rates of 100 (2017: 100) basis points would have an adverse/favourable effect 
on  profit  before  tax  of  $319 (2017: $455)  per  annum.  The  percentage  change  is  based on  the  expected  volatility  of 
interest rates using market data and analysts’ forecasts. 

Credit risk 
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to 
the Consolidated Entity. There is no significant concentration of credit risk to any single entity. The maximum exposure 
to  credit  risk  at  the  reporting  date  to  recognised  financial  assets  is  the  carrying  amount,  net  of  any  provisions  for 
impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements. 
There is no trade debtor or other receivable amount where collateral has been received as security or pledged. 

 42 

For personal use only 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
  
  
    
    
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 22. Financial instruments (continued) 

Liquidity risk 
Vigilant liquidity risk management requires the Consolidated Entity to maintain sufficient liquid assets (mainly cash and 
cash equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable. 

The Consolidated Entity manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities 
by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and 
liabilities. 

Remaining contractual maturities 
The  following  tables  detail  the  Consolidated  Entity's  remaining  contractual  maturity  for  its  financial  instrument 
liabilities. The tables  have  been drawn up based on the undiscounted cash flows of financial liabilities  based on the 
earliest  date on  which  the  financial  liabilities  are  required  to  be  paid.  The  tables  include  both  interest  and  principal 
cash  flows  disclosed  as  remaining  contractual  maturities  and  therefore  these  totals  may  differ  from  their  carrying 
amount in the statement of financial position. 

 - 2018 

Non-interest bearing 
Trade payables and other  
payables 

Interest-bearing - variable 
Lease liability 
Total non-derivatives 

 - 2017 

Non-interest bearing 
Trade payables and other  
payables 

Interest-bearing - variable 
Lease liability 
Total non-derivatives 

   Weighted  
average  
interest rate 
% 

1 year or 
less 
$ 

Between 1 
and 2 years 
$ 

Between 2 
and 5 years    
$ 

Over 5 
years 
$ 

Remaining 
contractual 
maturities 
$ 

- 

370,279   

6.00%   

34,911   
405,190   

-   

-   
-   

-   

-   
-   

-   

370,279 

-   
-   

34,911 
405,190 

  Weighted  
average  
interest rate 
% 

1 year or 
less 
$ 

Between 1 
and 2 
years 
$ 

Between 2 
and 5 
years 
$ 

Over 5 
years 
$ 

Remaining 
contractual 
maturities 
$ 

- 

358,410   

-   

6.00%   

16,329   
374,739   

34,911   
34,911   

-   

-   
-   

-   

358,410 

-   
-   

51,240 
409,650 

The  cash  flows  in  the  maturity  analysis  above  are  not  expected  to  occur  significantly  earlier  than  contractually 
disclosed above. 

Fair value of financial instruments 
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value. 

 43 

For personal use only 
 
 
  
 
 
 
 
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
    
    
    
    
    
  
  
    
    
    
    
    
  
  
  
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
    
    
    
    
    
  
  
    
    
    
    
    
  
  
  
    
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 23. Fair value measurement 

Fair value hierarchy 
The following tables detail the Consolidated Entity's assets and liabilities, measured or disclosed at fair value, using a 
three-level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: 
Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the 

measurement date 

Level 2:   Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 

directly or indirectly 

Level 3:   Unobservable inputs for the asset or liability   

 - 2018 

Assets 
Consideration from disposal of subsidiary 
Equity securities 
Equity securities - other 
Total assets 

 - 2017 

Assets 
Equity securities - other 
Total assets 

Level 1 
$ 

Level 2 
$ 

Level 3 
$ 

Total 
$ 

-   
804,000   
696,000   
-   
-   
2,900   
-    1,502,900   

Level 1 
$ 

Level 2 
$ 

Level 3 
$ 

-   
-   

2,900   
2,900   

-   
-   
-   
-   

-   
-   

804,000 
696,000 
2,900 
1,502,900 

Total 
$ 

2,900 
2,900 

There were no transfers between levels during the financial year. 

Valuation techniques for fair value measurements categorised within level 2 and level 3 
The consideration from disposal of subsidiary ($804,000) and the equity securities ($696,000) represent the non-cash 
consideration received from the disposal of a subsidiary to an unlisted entity. The fair value of these financial assets 
has been determined using the expected initial public offer (IPO) price the unlisted entity is expecting when it lists on 
the Australian Securities Exchange (ASX). 

Accounting policy for fair value measurement 
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, 
the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly 
transaction between market participants at the measurement date; and assumes that the transaction will take place 
either: in the principal market; or in the absence of a principal market, in the most advantageous market. 

Fair value  is measured using the assumptions that market participants would use  when pricing the asset or liability, 
assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its 
highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are 
available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of 
unobservable inputs. 

Assets and liabilities measured at fair value are classified, into three levels, using a fair value hierarchy that reflects the 
significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and 
transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the 
fair value measurement. 

 44 

For personal use only  
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
  
  
  
  
  
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
  
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 23. Fair value measurement (continued) 

For  recurring  and  non-recurring  fair  value  measurements,  external  valuers  may  be  used  when  internal  expertise  is 
either not available or when the valuation is deemed to be significant. External valuers are selected based on market 
knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to 
another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and 
a comparison, where applicable, with external sources of data. 

Note 24. Key management personnel disclosures 

Compensation 
The aggregate compensation made to directors and other members of key management personnel of the Consolidated 
Entity is set out below: 

Accounting policy for fair value measurement 
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, 
the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly 
transaction between market participants at the measurement date; and assumes that the transaction will take place 
either: in the principal market; or in the absence of a principal market, in the most advantageous market. 

Short-term employee benefits 
Post-employment benefits 
Long-term benefits 

Note 25. Remuneration of auditors 

2018 
$ 

2017 
$ 

458,044   
38,699   
31,007   

358,572 
31,297 
9,137 

527,750   

399,006 

During  the  financial  year  the  following  fees  were  paid  or  payable  for  services  provided  by  Rothsay  Chartered 
Accountants, the auditor of the company  

Audit services - Rothsay Chartered Accountants 
Audit or review of the financial statements 

Other services - Rothsay Chartered Accountants 
Tax compliance services 

2018 
$ 

2017 
$ 

49,050   

31,300 

4,000   

5,500 

53,050   

36,800 

 45 

For personal use only  
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
    
  
  
    
  
  
  
  
    
  
  
  
Note 25. Commitments 

Lease commitments - operating 
Committed at the reporting date but not recognised as liabilities, payable: 
Within one year 

Lease commitments - finance 
Committed at the reporting date and recognised as liabilities, payable: 
Within one year 
One to five years 

Total commitment 
Less: Future finance charges 

Net commitment recognised as liabilities 

Representing: 
Lease liability - current (note 16) 
Lease liability - non-current (note 18) 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

53,750   

61,750 

34,911   
-   

16,329 
34,911 

34,911   
(2,973)   

51,240 
(6,737) 

31,938   

44,503 

31,938   
-   

11,957 
32,546 

31,938   

44,503 

Operating lease commitments includes contracted amounts for various warehouses, offices and plant and equipment 
under non-cancellable operating leases expiring within 1 year with, in some cases, options to extend. The leases have 
various escalation clauses. On renewal, the terms of the leases are renegotiated. 

Note 27. Related party transactions 

Parent entity 
SciDev Ltd is the parent entity. 

Subsidiaries 
Interests in subsidiaries are set out in note 30. 

Key management personnel 
Disclosures relating to key management personnel are set out in note 24 and the remuneration report included in the 
directors' report. 

Transactions with related parties 
Details of transactions between the Consolidated Entity and related parties are disclosed below:  
Receivable from and payable to related parties 

2018 
$ 

2017 
$ 

Other transactions: 
Subscription for new ordinary shares by key management personnel as result of the share 
placement and share purchase plan 

- 

89,744 

There were no trade receivables from or trade payables to related parties at the current and previous reporting date. 

 46 

For personal use only 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
    
  
  
    
  
  
  
  
    
  
  
    
  
  
    
  
  
  
  
  
    
  
  
  
  
  
    
  
  
  
  
    
  
  
    
  
  
  
  
  
    
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
    
  
  
  
Note 27. Related party transactions (continued) 

Loans to/from related parties 
Balances and transactions between the company and its subsidiaries, which are related parties of the company, have 
been eliminated on consolidation and are not disclosed in this note. 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 28. Parent entity information 

Profit/(loss) after income tax 

Other comprehensive income for the year, net of tax 

Total comprehensive income 

Statement of financial position 

Total current assets 

Total non-current assets 

Total assets 

Total current liabilities 

Total non-current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Share-based payments reserve 
Accumulated losses 

Total equity 

2018 
$ 

2017 
$ 

776,764   

(759,995) 

-   

- 

776,764   

(759,995) 

Parent 

2018 
$ 

2017 
$ 

634,979   

781,510 

4,027,795   

2,631,209 

4,662,774   

3,412,719 

277,963   

258,941 

-   

32,546 

277,963   

291,487 

4,384,811   

3,121,232 

74,425,145   
2,763,894   

73,979,808 
2,722,414 
   (72,804,228)    (73,580,990) 

4,384,811   

3,121,232 

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries 
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2018 and 30 June 2017. 

Contingent liabilities 
The parent entity had no contingent liabilities as at 30 June 2018 and 30 June 2017. 

 47 

For personal use only 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
    
  
  
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
    
  
  
  
  
  
    
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 28. Parent entity information (continued) 

Capital commitments - Property, plant and equipment 
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2018 and 30 June 2017. 

Significant accounting policies 
The accounting policies of the parent entity are consistent with those of the Consolidated Entity, as disclosed in note 2, 
except for the following: 
 
 

Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity. 
Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be 
an indicator of an impairment of the investment. 

Note 29. Business combinations 

2017 
On 27 February 2017 the company acquired the remaining 50% of the ordinary shares of Science Developments Pty 
Ltd. With the 50% acquisition the Consolidated Entity holds a 100% interest in Science Developments Pty Ltd. The total 
consideration paid amounted to $900,000 and was comprised of $660,000 in cash and the issue of 20 million fully paid 
ordinary shares at a deemed issue price of 12 cents per share amounting to $240,000. The values identified in relation 
to the acquisition of Science Development Pty Ltd are final as at 30 June 2017.   

By acquiring 100% ownership of Science Developments Pty Ltd, the Consolidated Entity aims to further enhance the 
efficiency  of  operation,  expand  synergy,  strengthen  the  consolidated  profitability,  and  improve  the  consolidated 
enterprise value.  

Cash and cash equivalents 
Trade receivables 
Inventories 
Property, plant and equipment 
Trademarks 
Trade and other payables 
Deferred tax liability 

Net assets acquired 
Goodwill 

Acquisition-date fair value of the total consideration transferred 

Representing: 
Cash paid or payable to vendor 
SciDev Ltd shares issued to vendor 

Cash used to acquire business, net of cash acquired: 
Acquisition-date fair value of the total consideration transferred 
Less: cash and cash equivalents 

Net cash used 

Fair value 
$ 

18,185 
137,691 
224,201 
106,028 
113,954 
(205,196) 
(63,006) 

331,857 
568,143 

900,000 

660,000 
240,000 

900,000 

660,000 
(36,369) 

623,631 

 48 

For personal use only 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 29. Business combinations (continued) 

Accounting policy for business combinations 
The  acquisition  method  of  accounting  is  used  to  account  for  business  combinations  regardless  of  whether  equity 
instruments or other assets are acquired. 

The  consideration  transferred  is  the  sum  of  the  acquisition-date  fair  values  of  the  assets  transferred,  equity 
instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-
controlling  interest  in  the  acquiree.  For  each  business  combination,  the  non-controlling  interest  in  the  acquiree  is 
measured  at  either  fair  value  or  at  the  proportionate  share  of  the  acquiree's  identifiable  net  assets.  All  acquisition 
costs are expensed as incurred to profit or loss. 

On the acquisition of a business, the Consolidated Entity assesses the financial assets acquired and liabilities assumed 
for  appropriate  classification  and  designation  in  accordance  with  the  contractual  terms,  economic  conditions,  the 
Consolidated Entity's operating or accounting policies and other pertinent conditions in existence  at the acquisition-
date. 

Where the business combination is achieved in stages, the Consolidated Entity remeasures its previously held equity 
interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous 
carrying amount is recognised in profit or loss. 

Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. Subsequent 
changes in the fair value of the contingent consideration classified as an asset or liability is recognised in profit or loss. 
Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within 
equity. 

The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling 
interest  in  the  acquiree  and  the  fair  value  of  the  consideration  transferred  and  the  fair  value  of  any  pre-existing 
investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is 
less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference 
is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of 
the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the 
consideration transferred and the acquirer's previously held equity interest in the acquirer. 

Business  combinations  are  initially  accounted  for  on  a  provisional  basis.  The  acquirer  retrospectively  adjusts  the 
provisional  amounts  recognised  and  also  recognises  additional  assets  or  liabilities  during  the  measurement  period, 
based  on  new  information  obtained  about  the  facts  and  circumstances  that  existed  at  the  acquisition-date.  The 
measurement  period  ends  on  either  the  earlier  of  (i)  12  months  from  the  date  of  the  acquisition  or  (ii)  when  the 
acquirer receives all the information possible to determine fair value. 

Note 30. Interest in subsidiaries 

The  consolidated  financial  statements  incorporate  the  assets,  liabilities  and  results  of  the  following  subsidiaries  in 
accordance with the accounting policy described in note 2: 

Name 

   Principal place of business / 
   Country of incorporation 

Intec Copper Pty Ltd 
Intec Envirometals Pty Ltd 
Science Developments Pty Ltd 
Intec Zeehan Residues Pty Ltd* 

   Australia 
   Australia 
   Australia 
   Australia 

Owners interest 

2018 
% 

2017 
% 

100.00%   
100.00%   
100.00%   
-   

100.00% 
100.00% 
100.00% 
100.00% 

* 

Intec  Zeehan  Residues  Pty  Ltd  was  a  subsidiary  of  Intec  Envirometals  Pty  Ltd.  Intec  Zeehan  Residues  Pty  Ltd  was  sold  during  the  2018 
financial year (refer note 12). 

 49 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
  
  
  
  
  
     
  
  
  
  
  
  
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 30. Interest in subsidiaries (continued) 

Transactions with non-controlling interests 

2017 
On  27  February  2017  the  Consolidated  Entity  acquired  the  remaining  50%  of  the  ordinary  shares  of  Science 
Developments  Pty  Ltd.  With  the  50%  acquisition  the  Consolidated  Entity  now  holds  a  100%  interest  in  Science 
Developments Pty Ltd. The total consideration paid amounted to $900,000 and was comprised of $660,000 in cash and 
the issue of 20 million fully paid ordinary shares at a deemed issue price of 12 cents per share amounting to $240,000. 
Immediately  prior  to  the  purchase,  the  carrying  amount  of  the  existing  50%  non-controlling  interest  in  Science 
Developments  Pty  Ltd  was  $254,801.  The  Consolidated  Entity  recognised  a  decrease  in  non-controlling  interests  of 
$254,801  and  a  decrease  in  equity  attributable  to  owners  of  the  parent  of  $645,199.  The  effect  on  the  equity 
attributable to the owners of SciDev Ltd during the year is summarised as follows:  

Carrying amount of non-controlling interests acquired 
Consideration paid to non-controlling interests 

Excess of consideration paid recognised in the transactions with non-controlling  
interests reserve within equity 

Note 31. Events after the reporting period 

2018 
$ 

2017 
$ 

-   
-   

254,801 
(900,000) 

-   

(645,199) 

On 9 July 2018, the company received a further payment of $50,000 from Tartana Resources Ltd (Tartana) in relation 
to the sale to Tartana of Intec Zeehan Residues Pty Ltd. The remaining payment from Tartana of $210,000, including 
accrued interest, is due by 30 September 2018. 

On 10 August 2018, the company completed Tranche 2 of the share placement previously announced on 25 June 2018. 
Tranche 2  comprised  the placement  of 69,110,534 shares  at  an  issue  price  of 0.6  cents  per  share  to  raise  $414,663 
before  costs.  An  Extraordinary  General  Meeting  of  the  company  was  held  on  2  August  2018  to  approve  matters 
relating to both Tranches of the share placement announced on 25 June 2018. 

After year-end a further 800,000 Tartana shares have been issued to SciDev. The balance of the Tartana shares to be 
issued to SciDev, totalling 7,240,000 shares, will be issued in a tranched manner over the coming months. 

On 16 July 2018, the company announced that it had received a purchase order from Peabody Energy for a six-month 
commercial trial of an OptiFlox System at the North Goonyella coking mine in Queensland. 

No  other  matter  or  circumstance  has  arisen  since  30  June  2018  that  has  significantly  affected,  or  may  significantly 
affect the Consolidated Entity's operations, the results of those operations, or the Consolidated Entity's state of affairs 
in future financial years. 

 50 

For personal use only 
 
   
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 32. Reconciliation of profit/(loss) after income tax to net cash used in operating activities 

Profit/(loss) after income tax benefit/(expense) for the year 

1,001,869   

(597,340) 

2018 
$ 

2017 
$ 

Adjustments for: 
Depreciation and amortisation 
Net loss/(gain) on disposal of non-current assets 
Share-based payments 
Interest - non-cash 

Change in operating assets and liabilities: 
Increase in trade and other receivables 
Decrease/(increase) in inventories 
Decrease in income tax refund due 
Decrease in prepayments 
Increase in trade and other payables 
Decrease in deferred tax liabilities 
Increase in employee benefits 

Net cash used in operating activities 

194,171   
(1,989,200)   
41,480   
(6,250)   

152,193 
17,345 
- 
- 

(137,679)   
(4,345)   
-   
-   
11,869   
(8,142)   
3,882   

(118,493) 
46,201 
11,253 
2 
253,274 
(13,632) 
23,899 

(892,345)   

(225,298) 

Note 33. Changes in liabilities arising from financing activities  

   Trade finance   
facility 
$ 

Lease 
liability 
$ 

Loans from 
related 
parties 
$ 

Total 
$ 

Balance at 1 July 2016 
Net cash used in financing activities 

196,535   
(196,535)   

111,279   
(66,776)   

100,000   
(100,000)   

407,814 
(363,311) 

Balance at 30 June 2017 
Net cash used in financing activities 

Balance at 30 June 2018 

-   
-   

-   

44,503   
(12,565)   

31,938   

-   
-   

-   

44,503 
(12,565) 

31,938 

 51 

For personal use only   
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
    
  
  
  
  
  
  
  
    
  
  
    
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
  
  
  
  
  
    
    
    
  
  
Note 34. Earnings per share 

Profit/(loss) after income tax 
Non-controlling interest 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
$ 

2017 
$ 

1,001,869    
-    

(597,340) 
(84,811) 

Profit/(loss) after income tax attributable to the owners of SciDev Ltd 

1,001,869    

(682,151) 

Weighted average number of ordinary shares used in calculating basic earnings per 
share 

495,225,373     299,818,669 

Weighted average number of ordinary shares used in calculating diluted earnings per 
share 

495,225,373     299,818,669 

Number 

  Number 

Basic earnings per share 
Diluted earnings per share 

Cents 

Cents 

0.20    
0.20    

(0.23) 
(0.23) 

Options are considered to be potential ordinary shares but were anti-dilutive in nature and therefore the diluted loss 
per share is the same as the basic loss per share. These options could potentially dilute basic earnings per share in the 
future. 

Share transactions after the end of the reporting period 
The company issued 52,443,867 ordinary shares to sophisticated investors and 16,666,667 ordinary shares to the 
company's Managing Director on 10 August 2018 and 11 August 2018 respectively. These share transactions would 
have changed significantly the number of ordinary shares outstanding at 30 June 2018 if these transactions had 
occurred before the end of the reporting period. 

Accounting policy for earnings per share 

Basic earnings per share 
Basic earnings per share is calculated by dividing the profit attributable to the owners of SciDev Ltd, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year. 

Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into 
account the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary 
shares and the weighted average number of shares assumed to have been issued for no consideration in relation to 
dilutive potential ordinary shares. 

Note 35. Share-based payments 

Employee Share Scheme 
Share based compensation benefits are provided to employees via the SciDev Employee Share Scheme. 

At  the  2014  Annual  General  Meeting,  shareholders  approved  the  SciDev  Employee  Share  Scheme  (the  Scheme).  All 
Directors, employees and consultants are eligible to participate in the Scheme. Options granted under the Scheme to 
eligible participants are for no additional consideration. Options are granted for a five-year period, and vest and are 
exercisable  immediately,  unless  otherwise  stated.  Options  granted  under  the  Scheme  carry  no  dividend  or  voting 
rights. The granting of options is at the Board’s discretion and no individual has a contractual right to receive options. 

 52 

For personal use only 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
     
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
     
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 35. Share-based payments (continued) 

The  fair  value  of  options  granted  under  the  SciDev  Employee  Share  Scheme  is  recognised  as  an  employee  benefit 
expense  with  a  corresponding  increase  in  equity.  The  fair  value  is  measured  at  grant  date  and  recognised  over  the 
period during which the employees become unconditionally entitled to the options. 

The  fair  value  at  grant  date  is  determined  using  share  option  valuation  models  that  take  into  account  the  exercise 
price, the term of the option, the impact of dilution, the share price at grant date, the expected price volatility of the 
underlying share, the expected dividend yield and the risk-free interest rate for the term of the option. 

The fair value of the options granted is adjusted to reflect market vesting conditions but excludes the impact of any 
non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are 
included  in  assumptions  about  the  number  of  options  that  are  expected  to  become  exercisable.  At  each  reporting 
date, the entity revises its estimate of the number of options that are expected to become exercisable. The employee 
benefit expense recognised each period takes into account the most recent estimate. 

There were no options granted under the scheme during the 2017 financial year. 

On  14  August  2017,  the  company  issued  6.5  million  unquoted  options  to  executives  and  staff  (not  Directors).  The 
options  have  an  exercise  price  of  $0.025,  vested  on  grant  date  and  expire  on  28  November  2019.  The  value  of  the 
options granted was $30,568. 

Other share-based payments 
On  2  February  2017  the  company  granted  22,500,000  options  to  the  Lead  Manager  and  Underwriter  for  services 
rendered in connection with the placement of shares and the share purchase plan. The options have an exercise price 
of $0.025, vested on grant date and expire on 28 November 2019. The value of the options granted was $160,828. 

On  28 December  2017,  the  company  issued  5 million  unquoted  options to  a key  service  provider  (non-Director)  for 
services  rendered.  The  options  have  an  exercise  price  of  $0.025,  vested  on  grant  date  and  expire  on  28  November 
2019. The value of the options granted was $10,912. 

2018 

Grant date 

   Expiry date 

10/12/2014 
02/02/2017 
14/08/2017 
28/12/2017 

   28/11/2019 
   28/11/2019 
   28/11/2019 
   28/11/2019 

Exercise 
price 

Balance 
the start of    
the year 

Granted 

  Expired / 
   Forfeited /    
 other 

  Balance at 
the end of 
the year 

   Exercised    

-   
$0.025   
5,500,000   
-   
$0.025    22,500,000   
6,500,000   
-   
$0.025   
5,000,000   
-   
$0.025   
     28,000,000    11,500,000   

-   
-   
-   
-   
-   

-   
5,500,000 
-    22,500,000 
6,500,000 
-   
5,000,000 
-   
-    39,500,000 

Weighted average exercise price 

$0.025  

$0.025  

$0.000  

$0.000  

$0.025 

2017 

Grant date 

   Expiry date 

09/12/2011 
10/12/2014 
02/02/2017 

   21/11/2016 
   28/11/2019 
   28/11/2019 

Exercise 
price 

   Balance at 
   the start of    
the year 

   Granted 

Expired/ 
forfeited/ 
 other 

   Balance at 
   the end of 
the year 

   Exercised    

$0.030   
$0.025   
$0.025   

3,300,000   
5,500,000   

-   
-   
-    22,500,000   
8,800,000    22,500,000   

-    (3,300,000)   
- 
-   
-   
5,500,000 
-   
-    22,500,000 
-    (3,300,000)    28,000,000 

Weighted average exercise price 

$0.027  

$0.025  

$0.000  

$0.030  

$0.025 

 53 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
  
  
  
  
  
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
     
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
  
  
  
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
     
  
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 35. Share-based payments (continued) 

Set out below are the options exercisable at the end of the financial year: 

Grant date 

   Expiry date 

10/12/2014 
02/02/2017 
14/08/2017 
28/12/2017 

   28/11/2019 
   28/11/2019 
   28/11/2019 
   28/11/2019 

SciDev Ltd 
Notes to the financial statements 
30 June 2018 

2018 
Number 

2017 
Number 

5,500,000   
22,500,000   
6,500,000   
5,000,000   

5,500,000 
22,500,000 
- 
- 

39,500,000   

28,000,000 

The weighted average remaining contractual life of options outstanding at the end of the financial year was 1.41 years 
(2017: 2.41 years). 

The fair value of options granted was measured using the Black-Scholes option pricing model. 

For the options granted during the current financial year, the valuation model inputs used to determine the fair value 
at the grant date, are as follows: 

Grant date 

   Expiry date 

   Share price    
   at grant date   

Exercise 
price 

Expected 
volatility 

   Dividend    
yield 

Risk-free 

Fair value 

   interest rate    at grant date 

14/08/2017 
28/12/2017 

   28/11/2019    
   28/11/2019    

$0.016   
$0.012   

$0.025   
$0.025   

70.00%   
70.00%   

-   
-   

2.85%   
2.85%   

$0.00470 
$0.00218 

Accounting policy for share-based payments 
Equity-settled and cash-settled share-based compensation benefits are provided to employees. 

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange 
for  the  rendering  of  services.  Cash-settled  transactions  are  awards  of  cash  for  the  exchange  of  services,  where  the 
amount of cash is determined by reference to the share price. 

The  cost  of  equity-settled  transactions  are  measured  at  fair  value  on  grant  date.  Fair  value  is  independently 
determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, 
the  term  of  the  option,  the  impact  of  dilution,  the  share  price  at  grant  date  and  expected  price  volatility  of  the 
underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with 
non-vesting  conditions that  do  not  determine  whether  the  Consolidated  Entity  receives  the services  that  entitle  the 
employees to receive payment. No account is taken of any other vesting conditions. 

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the 
vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the 
best  estimate  of  the  number  of  awards  that  are  likely  to  vest  and  the  expired  portion  of  the  vesting  period.  The 
amount  recognised  in  profit  or  loss  for  the  period  is  the  cumulative  amount  calculated  at  each  reporting  date  less 
amounts already recognised in previous periods. 

The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either 
the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the 
award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows: 
 

during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied 
by the expired portion of the vesting period. 
from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability 
at the reporting date. 

 

 54 

For personal use only 
 
 
 
 
 
 
 
 
  
     
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
  
  
  
  
     
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
     
  
    
  
  
     
  
SciDev Ltd 
Notes to the financial statements 
30 June 2018 

Note 35. Share-based payments (continued) 

All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid 
to settle the liability. 

Market  conditions  are  taken  into  consideration  in  determining  fair  value.  Therefore,  any  awards  subject  to  market 
conditions  are  considered  to  vest  irrespective  of  whether  or  not  that  market  condition  has  been  met,  provided  all 
other conditions are satisfied. 

If  equity-settled  awards  are  modified,  as  a  minimum  an  expense  is  recognised  as  if  the  modification  has  not  been 
made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the 
total fair value of the share-based compensation benefit as at the date of modification. 

 55 

For personal use only 
 
 
 
 
SciDev Ltd 
Director’s declaration 
30 June 2018 

Director’s declaration 

In the directors' opinion: 

 

 

 

 

the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, 
the Corporations Regulations 2001 and other mandatory professional reporting requirements; 

the attached financial statements and notes comply with International Financial Reporting Standards as issued 
by the International Accounting Standards Board as described in note 2 to the financial statements; 

the  attached  financial  statements  and  notes  give  a  true  and  fair  view  of  the  Consolidated  Entity's  financial 
position as at 30 June 2018 and of its performance for the financial year ended on that date; and 

there  are  reasonable  grounds  to  believe  that  the  company  will  be  able  to  pay  its  debts  as  and  when  they 
become due and payable. 

The directors have been given the declarations required by section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001. 

On behalf of the directors 

Kieran G Rodgers 
Managing Director 

26 October 2018 
Sydney 

 56 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCIDEV LIMITED 

INDEPENDENT AUDITOR’S REPORT 

To the members of SciDev Limited  

Opinion  

We have audited the financial report of SciDev Limited (“SciDev”) and its controlled entities (the “Group”), 
which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated 
statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity 
and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, 
including a summary of significant accounting policies, and the directors' declaration.   

In our opinion the financial report of the Group is in accordance with the Corporations Act 2001, including:  

(a)  giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance 

for the year ended on that date; and  

(b)  complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for Opinion  

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those 
standards are further described as in the Auditor's Responsibilities for the Audit of the Financial Report 
section of our report. We are independent of the Group in accordance with the auditor independence 
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and 
Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (“the Code”) that are relevant 
to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in 
accordance with the Code. 

In conducting our audit, we have complied with the independence requirements of the Corporations Act 
2001. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 
opinion. 

Material Uncertainty Related to Going Concern  

We draw attention to Note 1 in the financial report, which indicates that the Company incurred a loss of 
$987,331 during the year ended 30 June 2018 before taking into account the net gain from the sale of Intec 
Zeehan Residues Pty Ltd. Net cash outflows from operations were $892,345 for the year ended 30 June 2018. 
As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that 
a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going 
concern. Our opinion is not modified in respect of this matter. 

50 

For personal use only 
 
Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance 
in our audit of the financial report of the current period. These matters were addressed in the 
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we 
do not provide a separate opinion on these matters. 

Key Audit Matter  

How our Audit Addressed the Key Audit Matter 

Impairment of Goodwill 

The impairment assessment 
made by management over 
the Company’s goodwill 
balance is a key audit matter 
as it incorporates significant 
judgments in respect of 
factors such as forecast cash 
flows, growth rates and 
discount rates as well as 
economic assumptions such as 
inflation. 

Sale to Tartana Resources 
Ltd of Intec Zeehan Residues 
Pty Ltd 

The sale of Intec Zeehan 
Residues Pty Ltd to Tartana 
Resources Limited (Tartana) is 
a key audit matter due to the 
quantum of the transaction, 
the impact on the group’s net 
asset position and the impact 
on the group should the 
transaction not be finalised. 

 

Our procedures included: 
  Assessing management’s determination of the Group’s CGUs based on 
our understanding of the group. We also compared this to the internal 
reporting of the group to assess how revenue is reported. 
Evaluating management’s cash flow forecast along with the 
assumptions and methodologies used. We also took into consideration 
the results of the current year actual results to the prior forecasts to 
assess management’s ability to accurately forecast results. 
Evaluating the assessment performed by management to ensure the 
methodology appeared reasonable and the assumptions noted in the 
forecasts were accurately reflected. 

 

  Reviewing the discounting applied to determine if it was reasonable in 
the current market and reflective of the rate of interest the Group 
would be able to obtain finance if required.  

  Verifying the calculations for mathematical accuracy and considered 
the sensitivity of the calculation by varying the assumptions and 
applying other values within a reasonable range.  

Our procedures included: 
  Reviewing the terms of the Share Sale Agreement to ensure the 

transaction had been recorded and disclosed in accordance with the 
terms of the agreement. 

  Understanding the status of the transaction and where milestones have 
not been met, clarifying with management why and what impact it has 
on the transaction being finalised. 
Ensuring the elements of the transaction are correctly accounted for 
from both a sale and an acquisition perspective. 

 

  Agreed the consideration received from the sale to the agreement and 

where already received, to bank records. 
  Assessed the investment for impairment. 

Responsibility of Directors for the Financial Report  

The directors of the Group are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 
2001 and for such internal control as the directors determine is necessary to enable the preparation 
of the financial report that gives a true and fair view and is free from material misstatement, 
whether due to fraud or error. 

51 

For personal use only 
 
 
 
In preparing the financial report, the directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the directors either intend to liquidate the Group or to 
cease operations, or have no realistic alternative but to do so.   

Auditor’s Responsibility for the Audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report 
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with Australian Auditing Standards will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of the financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgement and maintain professional scepticism throughout the audit. We also: 

 

Identify and assess the risks of material misstatement of the financial report, whether due 
to fraud or error, design and perform audit procedures responsive to those risks, and obtain 
audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk 
of not detecting a material misstatement resulting from fraud is higher than for one 
resulting from error, as fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control. 

  Obtain an understanding of internal control relevant to the audit in order to design audit 

procedures that are appropriate in the circumstances, but not for the purpose of expressing 
an opinion on the effectiveness of the Group’s internal control. 

 

Evaluate the appropriateness of accounting policies used and the reasonableness of 
accounting estimates and related disclosures made by the directors. 

  Conclude on the appropriateness of the directors’ use of the going concern basis of 

accounting and, based on the audit evidence obtained, whether a material uncertainty 
exists related to events or conditions that may cast significant doubt on the Group’s ability 
to continue as a going concern.  If we conclude that a material uncertainty exists, we are 
required to draw attention in our auditor’s report to the related disclosures in the financial 
report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are 
based on the audit evidence obtained up to the date of our auditor’s report. However, 
future events or conditions may cause the Group to cease to continue as a going concern. 

 

Evaluate the overall presentation, structure and content of the financial report, including 
the disclosures, and whether the financial report represents the underlying transactions 
and events in a manner that achieves fair presentation. 

We communicate with the directors regarding, among other matters, the planned scope and timing 
of the audit and significant audit findings, including any significant deficiencies in internal control 
that we identify during our audit. 

We also provide the directors with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, 
related safeguards.

52 

For personal use only 
 
From the matters communicated with the directors, we determine those matters that were of most 
significance in the audit of the financial report of the current period and are therefore the key 
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes 
public disclosure about the matter or when, in extremely rare circumstances, we determine that a 
matter should not be communicated in our report because the adverse consequences of doing so 
would reasonably be expected to outweigh the public interest benefits of such communication. 

Report on the Remuneration Report 

We have audited the Remuneration Report included in pages 7 to 10 of the Directors’ Report for the 
year ended 30 June 2018. The Directors of the Company are responsible for the preparation and 
presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 
2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit 
conducted in accordance with Australian Auditing Standards. 

Opinion on the Remuneration Report 

In our opinion, the Remuneration Report of SciDev Limited, for the year ended 30 June 2018, 
complies with section 300A of the Corporations Act 2001. 

Rothsay Chartered Accountants 

Frank Vrachas 
Partner 
Sydney, 27 September 2018 

53 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholder Information 

The shareholder information set out below was applicable as at 21 October 2018. 

A. 

Distribution of equity securities 

Analysis of numbers of equity security holders by size of holding: 
B. 

Substantial holders 

Class of equity security 
Ordinary shares 

1,001   
5,001   
10,001   
100,001   and over 

1,000 
5,000 
10,000 
100,000 

Number of shareholders 
168 
140 
72 
290 
356 
1,026 

Number of shares 
48,209 
393,927 
562,651 
15,690,446 
621,456,774 
638,152,007 

Substantial shareholders as at 21 October 2018 are listed below: 

Wattcon Consulting Pty Ltd 
Kieran Gregory Rodgers & Patricia Maree Rodgers 
Lewis Edward Utting & Helena Lehos                  

10.72% 
  6.30% 
  5.76% 

Equity security holders 

The names of the twenty largest holders of quoted equity securities as at 21 October 2018 are listed below: 

Name 
Kanins Australia Pty Ltd 
Kieran Gregory Rodgers & Patricia Maree Rodgers 
Lewis Edward Utting & Helena Lehos 
PW Pembroke Pty Ltd 
Alan Conigrave 
Natjad and Associates Pty Ltd 
Kathleen Watt 
Martin Edward Meyer 
Longwin Capital Finance Ltd 
Makram Hanna & Rita Hanna 
Susan Maree Whiting 
GP Securities Pty Ltd 
Geoffrey Ross Hiller & Jacqueline Ann Hiller 
The Stephens Group Pty Ltd 
Praneeta Priya Murti 
JP Morgan Nominees Australia Limited 
Brian Harry Rivers 

     Donald Alexander Bell & Lexie Ann Bell 

Puntero Pty Ltd 
Stuart Andrew Spiteri 
Total of Top 20 Shareholdings 
Other Shareholders 
Total Ordinary Shares on Issue 

Ordinary shares 
Number held 

Percentage of 
issued shares 

50,000,000 
40,183,245 
36,780,000 
20,000,000 
17,000,000 
16,666,667 
18,416,667 
         14,666,667 
14,666,667 
13,713,263 
10,000,000 
 9,000,000 
 8,950,000 
 8,250,000 
 7,775,000 
 7,251,590 
 7,000,000 
 7,000,000 
 7,000,000 

 6,660,000 
321,419,766 
316,732,241  
638,152,007  

7.84 
6.30 
5.76 
3.13 
2.74 
2.61 
2.89 
2.30 
2.30 
2.15 
1.57 
1.41 
1.40 
1.29 
1.22 
1.14 
1.10 
1.10 
1.10 
1.03   
50.37 
49.63  
100.000 

 61 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
  
 
 
 
   
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Shareholder Information 

C. 

Voting rights 

The voting rights attaching to each class of equity securities are set out below: 

(a)  Ordinary shares 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon 
a poll each share shall have one vote. 

(b)  Options 

No voting rights. 

D. 

Summary of options issued 

Options expiring 28 November 2019 with an exercise price of $0.025  
Option holders with more than 20% of above class 

39,500,000 

10 

Taycol Nominees Pty Ltd 

22,500,000 

59.96% 

No. of 
Options 

No. of  
Holders 

% Options 
Issued 

 62 

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE 
DIRECTORY 

Directors 
Chairman 
Trevor A Jones 
Managing Director 
Kieran G Rodgers 
Non-executive Director 
Daniel J Cronin 

Company Secretary  
Heath L Roberts 

Annual General Meeting 
The Annual general Meeting of  
SciDev Ltd will be held as follows:  
The Boardroom Northside  
Conference Centre 
Corner of Oxley Street and Pole Lane 
Crows Nest NSW 2065  
11.00am on 
Thursday 29th November 2018  

Registered Office 
Suite 105, 45 Atchison Street 
St Leonards NSW 2065 Australia 
Telephone: (+61) 0438 675 510 
Email: mail@scidev.com.au 
Website: www.scidev.com.au 

Share Registry 
Boardroom Pty Limited Level 12,  
225 George Street Sydney NSW 2000  
Australia 
GPO Box 3993 
Sydney NSW 2001  
Telephone: (+61 2) 9290 9600  
Facsimile: (+61 2) 9279 0664 
Email: enquiries@boardroomlimited.com.au 
Website: www.boardroomlimited.com.au 

Auditors 
Rothsay Chartered Accountants Sydney 
Level 1, 12 O’Connell Street 
Sydney NSW 2000 Australia 

Patent Attorneys 
Griffith Hack 100 Miller Street  
North Sydney NSW 2060 Australia 

Stock Exchange Listing 
SciDev Ltd shares are listed or traded on 
the Australian Stock Exchange (Code: SDV). 

Corporate Governance Statement 
www.scidev.com.au/corporate-goverance 

 63 

For personal use only  
  
 
 
          
 
    
  
  
 
  
CONTACT 

Managing director – Kieran Rodgers 
+61 438 675 510 

Suite 105, 48 Atchison street 
St leonards nsw 2065 Australia 

www.scidev.com.au 

 64 

For personal use only