Quarterlytics / Financial Services / Banks - Regional / Seacoast Banking of Florida

Seacoast Banking of Florida

sbcf · NASDAQ Financial Services
Claim this profile
Ticker sbcf
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 501-1000
← All annual reports
FY2012 Annual Report · Seacoast Banking of Florida
Sign in to download
Loading PDF…
SEACO AST  BANKING CO RP ORATI ON  OF FLOR IDA

Seacoast Operates
in SOme Of the wealthieSt marketS in flOrida

Brevard county

desoto county

Glades county

hendry county

highlands county

indian river county

martin county

Okeechobee county

Orange county

Palm Beach county

St. lucie county

Seminole county

an inflectiOn POint
____________________________________

there are signs that the business cycle
may be at an important inflection point.
we see opportunities to capture more 
market share, and we intend to pursue
our growth strategy even more vigorously
in the coming year.

Jacksonville

tampa

naples

Orlando

Stuart
SEACOAST NATIONAL
BANK HEADQUARTERS

Palm Beach

miami

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

2

financial highlights

(Dollars in thousands, except per share data)

2012

2011

2010

2009

2008

FOR THE YEAR
net interest income
Provision for loan losses
noninterest income:

Other
loss on sale of commercial loan
Securities gains (losses)

noninterest expenses
income (loss) before income taxes
Provision (benefit) for income taxes
net income (loss)
Per Share data
net income (loss) available to common shareholders:

diluted
Basic

cash dividends declared
Book value per share common
dividends to net income

AT YEAR END
assets
Securities
net loans
deposits
Shareholders’ equity
Performance ratios:   

$64,809
10,796

$66,839
1,974

$66,212
31,680

$73,589
124,767

$77,231
88,634

21,444
(1,238)
7,619
82,548
(710)
0
(710)

18,345 
0
1,220
77,763
6,667
0
6,667

18,134
0
3,687
89,556
(33,203)
0
(33,203)

17,495
0
5,399 
130,227
(158,511)
(11,825)
(146,686)

20,190
0
355 
76,839
(67,697)
(22,100)
(45,597)

(0.05)
(0.05)
0.00
1.23
0.0

%

0.03
0.03
0.00
1.29
0.0

%

(0.48)
(0.48)
0.00
1.28
0.0

%

(4.74)
(4.74)
0.01
1.82
n/m1

(2.41)
(2.41)
0.34
8.98 
n/m1

$2,173,929
656,868
1,203,977
1,758,961
165,546

$2,137,375
668,339
1,182,509
1,718,741
170,077

$2,016,381
462,001 
1,202,864
1,637,228
166,299

$2,151,315
410,735
1,352,311
1,779,434 
151,935

$2,314,436
345,901 
1,647,340
1,810,441
216,001

return on average assets
return on average equity

net interest margin2
average equity to average assets

%

(0.03)
(0.43)
3.22 
7.81 

%

0.32
4.03
3.42
8.01

%

(1.60)
(19.30)
3.37
8.27

%

(6.58)
(73.79)
3.55
8.92

%

(1.97)
(22.25)
3.58 
8.87

(1) Not meaningful
(2) On a fully taxable equivalent basis

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

3

letter
tO SharehOlderS

To our Fellow Shareholders and Friends,

this year we achieved continued acceleration 
of growth in new households, deposits and fee 
income as we delivered the Seacoast value 
proposition – providing distinctive person-to-person 
interactions – to our customers. we also produced 
growth in loan balances for the first time since the 
credit crisis began in 2007. Our loan growth marks 
an important turning point in our recovery and is 
an indication of our improved credit quality, stabilizing 
business conditions and our successful initiatives 
to expand our capacity to produce new loans. 
Our overall growth in both business and consumer 
households exceeded our expectations this past year 
and this growth has continued into the year ahead. 

Strong growth in noninterest bearing demand 
deposits continued increasing by 28.8 percent to 
$422.8 million at year end. Overall deposit mix 
improved with noninterest bearing demand deposits 
to total deposits increasing to 24.0 percent at year 
end compared to 19.1 percent at the end of 2011 
and 17.7 percent in 2010. total core customer 
funding (total deposits and business sweep repurchase 
accounts excluding certificates of deposits) grew 
by 13.8 percent in 2012 and is up 31.4 percent 
compared to two years ago. Our deposit growth 
initiatives helped us push down our overall cost of 
deposits to 0.20 percent in the final quarter of 2012.

while our growth initiatives produced very good 
results in 2012 the environment continued to be 
quite challenging. By mid-year the federal reserve 
had expanded its unprecedented program of 
quantitative easing in response to concern over the 
economic outlook and we saw longer term interest 
rates including the 10-year treasury rate fall abruptly 
which in turn impacted the loan rates we offer. 
the extraordinary low rate environment persisted 
through year end which challenged the margins 
earned on new business and increased the level of 
repayments on higher rate loans. in addition while 
the economy in florida stabilized further in 2012,
real improvements in business conditions were modest 
at best and unevenly dispersed. On the other hand 
market conditions for real estate improved further 
during the year.

during the second quarter of the year we developed 
and began implementing a focused plan to improve 
profitability in 2013 and beyond. By year end we had 
completed implementation of this plan which was 
announced in July. the plan addressed the earnings 
challenge of the low interest rate environment and 
contained over 100 separate elements designed 
to achieve meaningful improvements through a 
balanced focus on expense reductions and revenue 
enhancements.  each element aligned with our core 
strategy and value proposition and was carefully 
designed to support and enhance our successful 
growth initiatives. we expect our total noninterest 
expenses will be reduced by approximately 9.6 
percent in 2013. 

implementation of the plan required us to take certain 
charges related to branch consolidations, severance 
costs and other write downs which impacted our 
earnings results in 2012. the plan also included 
revenue and growth initiatives in response to gradual 
improvements expected in market conditions. 
these included making additional investments 
in people to increase our lending capacity for 
our commercial and business banking lines and 
expanding growth initiatives related to our mortgage 
business. these investments are designed to support 
an acceleration of our loan production in 2013. 
we also believe our successful retail and business 
deposit growth initiatives will continue to perform 
well in 2013. taken together these actions will bring 
our expense structure back into line with better 
performing peers as we move through 2013 as credit 
costs continue to abate and our expanded revenue 
growth initiatives take hold.

we took advantage of an improving real estate 
market and reduced our level of foreclosed properties 
significantly during 2012. Other real estate owned at 
year end was reduced 43.2 percent over the prior year 
to $11.9 million. credit costs for 2012 were higher 
than anticipated due to the decision to liquidate our 
largest remaining foreclosed properties and losses 
related to the disposal of our largest remaining 
classified loan assets. 

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

4

the net loss for the year totaled $710 thousand 
compared with net income of $6.7 million for 2011. 
the net loss available to common shareholder for the 
year was $0.05 dePS compared with net income of 
$0.03 dePS for the prior year. 

Our primary focus continues to be building 
and maintaining full banking relationships with 
professionals and business owners. we have also 
enhanced our mobile and digital offerings to further 
simplify their financial lives.

nonperforming assets remained stable at 2.43 percent 
of assets while restructured loans were meaningfully 
reduced from $71.6 million to $41.9 million during 
2012. at year end our total classified assets had 
been reduced to approximately 39.9 percent of tier 1 
bank capital and reserves and our watch list (special 
mention) loans totaled approximately 7.3 percent 
of tier 1 bank capital and reserves compared with 
approximately 28.6 percent in the prior year. 

BUSINESS BANKING
___________________________________________

Business and commercial Banking continues to be 
a major focus for us. we spent the latter half of 
the year hiring proven, experienced lenders in key 
markets. during 2012, Seacoast invested in the 
central and South florida markets in order to increase 
our exposure and loan production in these attractive 
areas. in our legacy markets, we continue to leverage 
our powerful retail franchise to identify opportunities. 

loan production increased by 37 percent the final 
quarter of 2012 compared to the prior year and 
provided tremendous momentum for 2013. 
we added 11 new commercial loan officers to our 
lending team overall and they are spending less time 
on administrative activities due to the successful 
implementation of more streamlined credit processes. 
as a result, our loan production and commercial loan 
pipelines have grown significantly as we enter 2013. 

Our core value proposition – providing distinctive 
person to person interactions – works very well in this 
space. we continue to have a competitive advantage 
with a very flat management structure that enables 
us to empower our associates to make timely, local 
decisions with our customers. 

PERSONAL BANKING
___________________________________________

during 2012, the competitive landscape remained 
such that mega-banks continued to drive people to 
Seacoast in search of more personalized service. 
Our core value proposition – providing distinctive 
person to person interactions – resonated with them 
and it showed in our numbers. Seacoast acquired 
10,559 new households, which translated into a 
6% increase year over year in our total core 
household base. 

we continued to execute and optimize onboarding 
initiatives with our customers, resulting in 
improvements in cross sell ratios, improved retention 
rates and higher low cost core deposit balances.

during the fourth quarter of 2012, we reinstituted 
training of our associates as a top priority and 
resumed a robust program for associates at all levels. 
in addition to standard product knowledge and 
operations training, we implemented a new sales 
process in our retail branches. Our associates were 
immersed in detailed training around becoming 
a trusted advisor for each and every client. 

they were trained to identify triggers and financial 
needs in order to match the client needs with the 
proper products. there is ongoing coaching at 
multiple levels and cross sell ratios and balances were 
trending up markedly by the end of the year.

finally, as technology continues to evolve, it both 
simplifies and complicates our customers’ lives. 
we have a of number procedures, technical 
enhancements and new products under way that 
will enhance our customer banking experience and 
simplify things for them. 

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

5

we extended our banking center hours and upgraded 
our mobile banking solutions. we also installed new 
“smart” atm’s that are image enabled and accept 
both cash and check deposits. we will continue to 
be our customer’s trusted advisor… delivering that 
distinctive person to person interaction supported 
with the technology our customers want, where and 
when they choose.

RESIDENTIAL LENDING 
___________________________________________

Both florida and the treasure coast specifically 
enjoyed marked improvement in home values 
during 2012. although delinquencies declined
during the year, ongoing foreclosures, short sales 
and underwater properties continued to restrain 
the rate of improvement. 

low to mid-priced properties enjoyed solid value 
increases. higher end properties did not improve 
at the same rate, however, while more discerning 
shoppers in this range continued to consider items 
such as the on-going cost of amenities that come with 
the luxury purchases. mid-priced construction began 
warming up and luxury housing construction also saw 
a modest increase.

while home sales overall picked up significantly, 
mortgage activity did not increase at the same 
rate. in many cases, investors are viewing real estate 
as an investment alternative due to low return 
rates available. many purchasers are buying 
investment properties and high-end residential 
properties for cash.  

Seacoast continues to be the largest residential 
purchase money lender on the treasure coast.  
Our market share increased to 10.85% by year
end 2012.

(Source – CoreLogic)

WEALTH MANAGEMENT 
___________________________________________

Seacoast wealth management provides trust, 
investment, brokerage, and banking services. 
Our targeted focus is on clients with $500,000 to 
$3 million in investable assets. this makes us unique 
in the market as many of our competitors provide 
these services at much higher thresholds. 

2012 was a transition year for the wealth division 
as additional resources and infrastructure were 
applied to help augment performance and growth. 
a sales manager for the brokerage arm of wealth 
was recruited during third quarter and additional 
management resources were applied in fourth quarter 
to build out the bank’s wealth Strategy and begin a 
targeted effort to deepen existing relationships within 
the bank’s footprint through Private Banking.

the Private Bank at Seacoast will allow us to quickly 
leverage opportunities within our existing portfolio 
and targeted wealth Segments in key markets 
through a variety of tactics that are aligned with 
Seacoast’s highly successful retail Strategy.

LOOKING FORWARD 
___________________________________________

while the overall economy in florida continued to 
stabilize during 2012, improvements in business 
conditions were modest throughout the year and 
the operating environment became more difficult 
as a result of very low interest rates. despite these 
challenges we produced overall balance sheet growth 
for the first time since the crisis period and our strong 
customer franchise grew stronger still as our market 
share improved and revenues increased. 

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

6

 
 
the actions we took in the second half of the year 
to reduce expenses and further improve our revenue 
growth have positioned us for stronger earnings in 
2013. the elimination of the few remaining larger 
problem assets in 2012 reduced the likelihood of 
expense volatility in the year ahead. we will continue 
to execute our strategic plan with hundreds of unique 
tactics that prove Seacoast’s value proposition – 
creating distinctive person-to-person interactions with 
our customers to create sustainable growth in value 
for shareholders.

in november, Jean Strickland resigned as Senior 
executive Vice President of Seacoast and President 
and chief Operating Officer of the Bank. Jean served 
the Bank and Seacoast with distinction in a variety of 
important roles during her 22 year tenure and we all 
wish her the very best in her next endeavor. 

we also were pleased to appoint roger O. Goldman 
as lead director of Seacoast in november. 
roger replaces thomas a. rossin who served as 
Seacoast’s lead director since december 2006 and 
will continue to serve as a member of our Board of 
directors. tom provided exemplary service as our 
lead director over the past six years and we are 

grateful to continue to benefit from his counsel on 
the Board. roger Goldman who joined the board 
in early 2012 brings a wealth of knowledge and an 
extensive background together with a strong belief in 
community banking. i look forward to working closely 
with roger as our lead director to build greater 
success for shareholders in the coming years. 

as we look forward to the year ahead, i want to thank 
the 507 associates who work together every day at 
Seacoast. Your commitment to each other and to the 
communities we all serve is an inspiration to me and i 
am very proud to be part of your team. 

Sincerely, 

dennis S. hudson, iii
Chairman, President and Chief Executive Officer

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

7

 
FINANCIALS

FINANCIAL SECTION

CONTENTS

Management’s Discussion & Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Tables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Audited Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12

44

59

61

11

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to aid in understanding significant changes in the financial
condition of Seacoast Banking Corporation of Florida and its subsidiaries (the ‘‘Company’’) and their results
of operations during 2012, 2011 and 2010. Nearly all of the Company’s operations are contained in its
banking subsidiary, Seacoast National Bank (‘‘Seacoast National’’ or the ‘‘Bank’’). This discussion and
analysis is intended to highlight and supplement information presented elsewhere in the annual report on
Form 10-K, particularly the consolidated financial statements and related notes appearing in Item 8. For
purposes of the following discussion, the words the ‘‘Company,’’ ‘‘we,’’ ‘‘us,’’ and ‘‘our’’ refer to the combined
entities of Seacoast Banking Corporation of Florida and its direct and indirect wholly owned subsidiaries.

Overview

Recent years have been difficult for the U.S. economy and for the financial services industry. The
Company’s earnings have been negatively impacted by higher credit costs, primarily the result of loan
portfolio pressure stemming from ongoing deterioration in real estate values, as well as increased
unemployment and other factors. Located in Florida, our markets experienced property value declines, which
began in late 2007 and continued through 2011, that are beginning to stabilize in 2012. While the Company
did not have material exposure to many of the issues that originally plagued the industry (e.g., sub-prime
loans, structured investment vehicles and collateralized debt obligations), the Company’s exposure to
construction and land development and the residential housing sector pressured its loan portfolio, resulting in
increased credit costs and foreclosed asset expenses. As the economic downturn continued, consumer
confidence and weak economic conditions began to impact areas of the economy outside of the housing sector
and restrained new loan demand from credit worthy borrowers. Throughout this difficult operating
environment, the Company has been proactively positioning its business for growth by aggressively focusing
on improving credit quality, de-risking the overall loan portfolio, disposing of problem assets, increasing loan
production and growing core deposits.

During the year ended December 31, 2012, we made good progress pursuing our strategic plan, even
though there were significant headwinds from the operating and interest rate environment. We believe our
targeted plan to grow our customer and commercial franchise is the best way to build shareholder value going
forward. Net interest income decreased during 2012, principally due to the Federal Reserve’s quantitative
easing programs negatively impacting net interest margin, but our ability to increase loan production and core
deposits during 2012 was a significant accomplishment and partially offset the lower spreads earned.
Noninterest income also increased in 2012, as a result of growth in key activities such as mortgage banking
gains, and fees earned from increased households and business deposit relationships and from wealth
management services. These successes were a direct result of implementing the strategic plan adopted by our
board of directors three years ago and refined further during the past couple years. In 2011 and 2012,
improved tactical execution and our improved condition supported better growth for both consumer household
and commercial relationships.

The Company’s risk profile is expected to continue to improve, by maintaining capital and appropriate

reserves, and limiting higher credit risk loans in its portfolio. The same disciplined approach utilized to bring
down credit risk supports the execution of our plan for improved earnings in 2013. During the last two
quarters of 2012, management began implementing a combination of actions, including additional office
consolidations, revenue enhancements, further acceleration of growth initiatives and a variety of cost-saving
opportunities. A decision to accelerate problem loan liquidation activities during the last half of 2012 was part
of this larger review initiated to support earnings growth in 2013. We took this action in part to take
advantage of improving market conditions. Adjustments to expense associated with branch consolidations,
severance and organizational changes to restore higher levels of profitability totaled $1,562,000 and impacted
the Company’s reported net loss of $710,000 for 2012, which compared to net income of $6,667,000 for 2011
and net loss of $33,203,000 for 2010. Net loss available to common shareholders (after preferred dividends
and accretion of preferred stock discount) for 2012 totaled $4.5 million or $0.05 per average common diluted
share, compared to 2011’s net income of $2.9 million or $0.03 per average common diluted share, and a net
loss available to common shareholders of $37.0 million or $0.48 per average common diluted share for 2010.

12

Implementation of our plan to reduce core operating expenses by approximately $4.9 million annually is

currently on target for 2013. Approximately $3.3 million of the annual reduction has been implemented and
will fully impact the first quarter of 2013. An additional $1.6 million in reduced annual core operating costs
are expected to be implemented in the first and second quarters of 2013. In addition, we project noncore credit
related expenses, primarily losses on other real estate owned (‘‘OREO’’) and asset disposition expense, will be
reduced by approximately $2.8 million in 2013, and we also expect the provision for loan losses will be lower
for 2013. Partially offsetting, revenue and growth initiatives in response to improving market conditions
include making additional investments in people to increase our lending capacity in our commercial and
business banking lines and expanding growth initiatives related to our mortgage business. The opening of five
new loan production offices in the Orlando and Palm Beach markets is planned for early 2013 and expected to
support an acceleration of our loan production in 2013, and will be offset by reductions to expense from
consolidating four existing full service banking offices, with those offices closing in December 2012 and
January 2013 (see our Form 10-K for December 31, 2012, ‘‘Part I, Item 2 — Properties’’ for more detail). Our
successful retail and business deposit growth initiatives have also been expanded to drive further increases in
households served, margins and fees for 2013.

The Company’s capital is expected to continue to increase with positive earnings. The board and
management continue to review the Company’s potential capital management options and currently believe
that the Company’s overall level of capital is sufficient given the current economic environment. As earnings
continue to increase and asset quality improves, we believe that more financing options will emerge for
the Company when dividends can be prudently paid to the Company by the Bank. The Company has no
immediate plans to repay its Series A Preferred stock of $50 million that was sold at auction by the
U.S. Treasury to investors on April 3, 2012, ending the Company’s participation in the Treasury’s Troubled
Asset Relief Program (‘‘TARP’’) Capital Purchase Program (‘‘CPP’’). At this time, we continue to view this
capital as an important component of our capital structure.

Our Business

The Company is a single-bank holding company with operations on Florida’s southeast coast (ranging
from Palm Beach County in the south to Brevard County in the north) as well as Florida’s interior around
Lake Okeechobee and up through Orlando. The Company has 36 full service offices at December 31, 2012,
compared to 39 offices at December 31, 2011, with two full service offices closed and consolidated with other
locations during January 2013. Five new loan production offices supporting personnel are expected to open
during the first and second quarter of 2013. The Company, through Seacoast National, provides a broad range
of community banking services to commercial, small business and retail customers, offering a variety of
transaction and savings deposit products, treasury management services, investment brokerage services,
secured and unsecured loan products, including revolving credit facilities, letters of credit and similar financial
guarantees. Seacoast National also provides trust and investment management services to retirement plans,
corporations and individuals.

While the recession has adversely affected our markets, we expect these markets will prove resilient
because these areas are attractive markets in which to live. Prospectively, the Company may consider strategic
acquisitions as part of the Company’s overall future growth plans in complementary and attractive markets
within the State of Florida.

Strategic Review

The Company operates both a full retail banking strategy in its core markets, which are some of Florida’s
wealthiest, as well as a complete commercial banking strategy. The Company’s core markets are comprised of
Martin, St. Lucie and Indian River counties located on Florida’s southeast coast and Okeechobee County
which is contiguous to these coastal counties. Our core markets contain 24 of our 36 retail full service
locations, including four private banking centers. Because of the branch coverage in these markets, the
Company has a significant presence providing convenience to customers, and resulting in a larger deposit
market share. The Company’s deposit mix is favorable with 77 percent of average deposit balances comprised
of NOW, savings, money market and noninterest bearing transaction customer accounts. The cost of deposits
averaged 0.32 percent for 2012 (compared to 0.65 percent for 2011 and 0.90 percent for 2010), which the
Company believes ranks among the lowest when compared to other banks operating in the Company’s market.

13

The Company has improved its acquisition, retention and mix of deposits and has benefited from lower rates
paid for interest bearing liabilities due to the Federal Reserve’s reduction in interest rates. This has resulted in
lower funding costs and improved profitability. As part of the Company’s complete retail product and service
offerings, customers are provided wealth management services through our trust wealth management division
and brokerage services through our co-source relationship with Invest Financial.

The Company’s net interest margin decreased 20 basis points to 3.22 percent during 2012 from 2011,

after increasing from 3.37 percent in 2010 to 3.42 percent in 2011. In 2012, a portion of the securities
portfolio was sold to reduce interest rate and price risk, and this reduced interest income from investment
securities compared to prior years. In addition, net interest income was lower as a result of higher cash
liquidity, and lower loan and investment security yields partially offset by improved deposit mix and loan
growth. Both commercial and residential loan production improved as 2012 progressed. In 2012, the Company
had commercial/commercial real estate loan production of $111 million, compared to more limited production
of $63 million and $10 million, respectively, for 2011 and 2010. The Company closed $250 million in
residential loans during 2012, an improvement over 2011’s result of $191 million, as well as 2010’s result of
$152 million. Stabilizing home values and lower interest rates have improved the Company’s residential loan
production in each of the past three years. Improved loan production is expected to continue, and will be
accomplished by increasing market share through a greater presence in the Orlando and Palm Beach markets,
and as growth returns and Florida’s economy improves.

As of December 31, 2012 and 2011, our CRE loans were $508.6 million and $530.9 million,
respectively, down 4.2 percent and 10.2 percent from the respective prior years in accordance with
management’s plans to reduce concentrations. Under regulatory guidelines for commercial real estate
concentrations, Seacoast National’s total commercial real estate loans outstanding at December 31, 2012 (as
defined in the guideline) represented 164 percent of risk-based capital, which is below the regulatory
threshold. Our construction and land development loans were $60.7 million at December 31, 2012, up
$11.5 million from $49.2 million at December 31, 2011, which was down $30.1 million from $79.3 million at
December 31, 2010. The size of our average commercial construction and land development loan at
December 31, 2012, 2011 and 2010 was $496,000, $418,000 and $735,000, respectively.

The Board of Governors of the Federal Reserve System (the ‘‘Federal Reserve’’) has made a historic
effort over the past five years to rejuvenate the economy and limit the effect of the recession by lowering
interest rates to 0 to 25 basis points and expanding various liquidity programs. Recently, the Federal Reserve
reaffirmed its forecast for a moderate economic recovery through 2014 and into 2015. As a result of the slow
economic recovery, the Federal Reserve has reaffirmed that it will maintain key interest rates at record lows
for an extended period of time. Our net interest margin for the fourth quarter 2012 was successfully managed
to 3.22 percent, up 5 basis points compared to third quarter 2012. Prospectively, our focus will be on
continuing to improve our deposit mix and adding to our loan balances to offset compressed interest rate
spreads expected to continue over the next year.

Our local economy in Florida appears to be in recovery. The residential real estate market is becoming
stronger as pricing continues to firm and sales volumes continue to increase. Many seasonal businesses are
now reporting improving trends, and while the unemployment rate remains high it has been improving. We
are hopeful that this economic cycle’s negative impacts are diminishing, and the Congress and President of the
United States will collaborate to avert any further dampening to the economy prospectively. The recession and
banking crisis significantly impacted community banks in Florida and our primary competition now are the
mega-banks, and there are fewer of them to compete with today. Many of these large institutions are
struggling with higher capital requirements and new restrictions and regulations that are requiring difficult
choices regarding the business models that they operated under for years. We believe we have entered a
period of opportunity to achieve meaningful market share gains from our mega-bank competition.

14

Loan Growth and Lending Policies

In recent years, as the economic environment in Florida weakened, the Company increased its focus and
monitoring of its exposure to residential land, acquisition and development loans. These activities resulted in
greater loan pay-downs, guarantor performance, and the obtaining of additional collateral. The Company also
utilized loan sales to better control the level of these assets and other commercial real estate loans, with
$9 million in loan sales during 2012, and $28 million in loan sales during each year for 2011 and 2010.
Overall, the Company reduced its exposure to residential land, acquisition and development loans from its
peak of $352 million or 20.2 percent of total loans in early 2007 to $12 million or 1.0 percent at
December 31, 2012.

For 2012, balances in the loan portfolio increased 1.5 percent, compared with declines of 2.6 percent and

11.2 percent, respectively, for 2011 and 2010, reflecting an improvement from the recessionary climate,
significantly lower loan demand and loan sales for prior years. During 2011, negative loan growth slowed in
the first and second quarter and loans increased 1.6 percent in the third quarter and remained level in the
fourth quarter, as increased production occurred in residential and commercial lending compared to prior
quarters. For 2012, loan growth accelerated and we expect the loan growth trend will build momentum in
2013, particularly if the local economy continues to improve and as we open our new loan production offices.
The Company expects loan growth opportunities for all types of lending, including commercial lending to
targeted customer segments, and 1-4 family agency conforming residential mortgages. During the past year,
we continued to expand our business banking teams, with 11 new commercial loan officers hired, including
six in the second half of 2012. Achieving revenue producing growth objectives prospectively, together with
continued reductions in credit costs and reduced problem loan credit expenses, provides us with a potential to
make further, meaningful improvements in our earnings in 2013.

Deposit Growth, Mix and Costs

The Company’s focus on high quality customer service and convenient branch locations supports its
strategy to provide stable, low cost deposit funding growth over the long term. Over the past five years, the
Company has strengthened its retail deposit franchise using new strategies and product offerings, while
maintaining its focus on building customer relationships. As reported throughout 2012 and 2011, the Company
has experienced strong growth in core deposit relationships. For 2012, household acquisitions included 6,585
new personal checking relationships, an increase of 9.4 percent from 2011. Likewise, new commercial
business checking deposit relationships increased by 21.9 percent, year over year. Along with the new
relationships, our programs have improved our market share, increased average services per household, and
decreased customer attrition.

Our growth in core deposits has also helped us limit further degradation to our net interest margin

throughout the last two years. During 2012 and 2011, average low cost NOW, savings and money market
deposits and no cost demand deposits increased 12.7 percent and 3.0 percent on an aggregate basis,
respectively, year over year. Declines in CDs continued in 2012 and 2011, but growth in core deposit
relationships more than offset such declines. Certificates of deposit (CDs) declined $150.1 million and
$67.0 million during 2012 and 2011, respectively. The Company believes that its overall deposit mix remains
favorable and its average cost of deposits, including noninterest bearing demand deposits, remains low. The
average cost of deposits for the Company continued to trend lower in 2012. In 2012, the cost of deposits was
0.32 percent, decreasing 33 basis points from 0.65 percent for the prior year, which was a 25 basis point
decrease from 0.90 percent in 2010. During 2012 and 2011, noninterest bearing demand deposits increased
28.8 percent and 13.4 percent, respectively.

During 2012, total deposits increased $40 million or 2.3 percent and sweep repurchase agreements
increased $1 million or 0.4 percent, versus 2011. In comparison, total deposits increased $82 million or
5.0 percent and sweep repurchase agreements increased $38 million or 38.7 percent during 2011, compared to
2010. Most of the increase in sweep repurchase agreements during 2011 was in public funds, principally from
higher tax collector receipts.

Critical Accounting Policies and Estimates

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted

accounting principles, (‘‘GAAP’’), including prevailing practices within the financial services industry. The

15

preparation of consolidated financial statements requires management to make judgments in the application of
certain of its accounting policies that involve significant estimates and assumptions. These estimates and
assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and
expenses, are based on information available as of the date of the financial statements, and changes in this
information over time and the use of revised estimates and assumptions could materially affect amounts
reported in subsequent financial statements. Management, after consultation with the Company’s Audit
Committee, believes the most critical accounting estimates and assumptions that involve the most difficult,
subjective and complex assessments are:

•

•

•

•

•

the allowance and the provision for loan losses;

fair value measurements;

other than temporary impairment of securities;

realization of deferred tax assets; and

contingent liabilities.

The following is a discussion of the critical accounting policies intended to facilitate a reader’s
understanding of the judgments, estimates and assumptions underlying these accounting policies and the
possible or likely events or uncertainties known to us that could have a material effect on our reported
financial information. For more information regarding management’s judgments relating to significant
accounting policies and recent accounting pronouncements (see ‘‘Note A-Significant Accounting Policies’’ to
the Company’s consolidated financial statements).

Allowance and Provision for Loan Losses

Management determines the provision for loan losses charged to operations by continually analyzing and

monitoring delinquencies, nonperforming loans and the level of outstanding balances for each loan category,
as well as the amount of net charge-offs, and by estimating losses inherent in its portfolio. While the
Company’s policies and procedures used to estimate the provision for loan losses charged to operations are
considered adequate by management, factors beyond the control of the Company, such as general economic
conditions, both locally and nationally, make management’s judgment as to the adequacy of the provision and
allowance for loan losses necessarily approximate and imprecise (see ‘‘Nonperforming Assets’’).

The provision for loan losses is the result of a detailed analysis estimating an appropriate and adequate
allowance for loan losses. The analysis includes the evaluation of impaired loans as prescribed under FASB
Accounting Standards Codification (‘‘ASC’’) 310, Receivables as well as, an analysis of homogeneous loan
pools not individually evaluated as prescribed under ASC 450, Contingencies. For 2012 we recorded a higher
provision for loan losses of $10.8 million, which compared to provisioning for 2011 of $2.0 million. Net
charge-offs for 2012 of $14.3 million compared to net charge-offs of $14.2 million for 2011, and were
1.16 percent of average total loans for both years, respectively. Delinquency trends remain low and show
continued stability (see ‘‘Nonperforming Assets’’).

Table 12 provides certain information concerning the Company’s allowance and provisioning for loan

losses for the years indicated.

Management continuously monitors the quality of the loan portfolio and maintains an allowance for loan

losses it believes sufficient to absorb probable losses inherent in the loan portfolio. The allowance for loan
losses (‘‘ALLL’’) framework has two basic elements: specific allowances for loans individually evaluated for
impairment, and a formula-based component for pools of homogeneous loans within the portfolio that have
similar risk characteristics, which are not individually evaluated.

The first element of the ALLL analysis involves the estimation of allowance specific to individually
evaluated impaired loans, including accruing and nonaccruing restructured commercial and consumer loans. In
this process, a specific allowance is established for impaired loans based on an analysis of the most probable
sources of repayment, including discounted cash flows, liquidation of collateral, or the market value of the
loan itself. It is the Company’s policy to charge off any portion of the loan deemed a loss. Restructured

16

consumer loans are also evaluated in this element of the estimate. As of December 31, 2012, the specific
allowance related to impaired loans individually evaluated totaled $7.3 million, compared to $7.0 million as of
December 31, 2011.

The second element of the ALLL analysis, the general allowance for homogeneous loan pools not
individually evaluated, is determined by applying allowance factors to pools of loans within the portfolio that
have similar risk characteristics. The general allowance factors are determined using a baseline factor that is
developed from an analysis of historical net charge-off experience and qualitative factors designed and
intended to measure expected losses. These baseline factors are developed and applied to the various loan
pools. Adjustments may be made to baseline reserves for some of the loan pools based on an assessment of
internal and external influences on credit quality not fully reflected in the historical loss. These influences may
include elements such as changes in concentration risk, macroeconomic conditions, and/or recent observable
asset quality trends.

In addition, our analyses of the adequacy of the allowance for loan losses also takes into account
qualitative factors such as credit quality, loan concentrations, internal controls, audit results, staff turnover,
local market conditions and loan growth.

The Company’s independent Credit Administration Department assigns all loss factors to the individual

internal risk ratings based on an estimate of the risk using a variety of tools and information. Its estimate
includes consideration of the level of unemployment which is incorporated into the overall allowance. In
addition, the portfolio is segregated into a graded loan portfolio, residential, installment, home equity, and
unsecured signature lines, and loss factors are calculated for each portfolio.

The loss factors assigned to the graded loan portfolio are based on the historical migration of actual
losses by grade over 4, 8, 12, 16, 20 and 24 quarter intervals. Minimum and maximum average historical loss
rates over one to five years are referenced in setting the loss factors by grade within the graded portfolio.
Management uses historical loss factors as its starting point, and qualitative elements are considered to capture
trends within each portion of the graded portfolio. The direction and expectations of past dues, charge-offs,
nonaccruals, classified loans, portfolio mix, market conditions, and risk management controls are considered in
setting loss factors for the graded portfolio. The loan loss migration indicates that the minimum and maximum
average loss rates and median loss rates over the past many quarters have been declining. Also, the level of
criticized and classified loans has been declining as a result of a combination of upgrades, loan payoff and
loan sales, which are reducing the risk profile of the loan portfolio. Additionally, the risk profile has declined
given the shift in complexion of the graded portfolio, particularly a reduced level of commercial real estate
loan concentrations.

Residential and consumer (installment, secured lines, and unsecured lines) are analyzed differently as risk

ratings, or grades, are not assigned to individual loans. Residential and consumer loan losses are tracked by
pool and monthly histories are averaged for a rolling 12-month historical loss rate. Management believes the
recent 12-month loss history is most appropriate as it best represents the vintages of loans currently in the
portfolio and not the vintages that produced the significant losses in prior years. These loss factors are then
adjusted by qualitative factors determined by management to reflect potential probable losses inherent in each
loan pool. Qualitative factors may include various loan or property types, loan to value, concentrations and
economic and environmental factors.

In general, residential real estate loans originated from 2005 through 2007 had property value declines of

approximately 50 percent from their original appraised values, more than the decline on loans originated in
other years. Declining residential collateral value affected our actual loan losses over the three years ended
December 31, 2011, but values stabilized during 2012. Residential loans that become 90 days past due are
placed on nonaccrual and a specific allowance is made for any loan that becomes 120 days past due.
Residential loans are subsequently written down if they become 180 days past due and such write-downs are
supported by a current appraisal, consistent with current banking regulations.

Our charge-off policy meets or exceeds regulatory minimums. Losses on unsecured consumer loans are

recognized at 90 days past due compared to the regulatory loss criteria of 120 days. Secured consumer loans,
including residential real estate, are typically charged-off or charged down between 120 and 180 days past

17

due, depending on the collateral type, in compliance with Federal Financial Institution Examination Council
guidelines. Commercial loans and real estate loans are typically placed on nonaccrual status when principal or
interest is past due for 90 days or more, unless the loan is both secured by collateral having realizable value
sufficient to discharge the debt in-full and the loan is in the legal process of collection. Secured loans may be
charged-down to the estimated value of the collateral with previously accrued unpaid interest reversed.
Subsequent charge-offs may be required as a result of changes in the market value of collateral or other
repayment prospects. Initial charge-off amounts are based on valuation estimates derived from appraisals,
broker price opinions, or other market information. Generally, new appraisals are not received until the
foreclosure process is completed; however, collateral values are evaluated periodically based on market
information and incremental charge-offs are recorded if it is determined that collateral values have declined
from their initial estimates.

Management continually evaluates the allowance for loan losses methodology seeking to refine and
enhance this process as appropriate, and it is likely that the methodology will continue to evolve over time.

Our Loan Review unit is independent, and performs loan reviews and evaluates a representative sample

of credit extensions after the fact for appropriate individual internal risk ratings. Loan Review has the
authority to change internal risk ratings and is responsible for assessing the adequacy of credit underwriting.
This unit reports directly to the Directors’ Loan Committee of Seacoast National’s board of directors.

Table 13 summarizes the Company’s allocation of the allowance for loan losses to real estate loans,

commercial and financial loans, and installment loans to individuals, and information regarding the
composition of the loan portfolio at the dates indicated.

Net charge-offs for the year ended December 31, 2012 totaled $14,257,000, compared to net charges-offs
of $14,153,000 for the year ended December 31, 2011 (See ‘‘Table 12 — Summary of Loan Loss Experience’’
for detail on net charge-offs for the last five years). Note F to the financial statements (titled ‘‘Impaired Loans
and Allowance for Loan Losses’’) summarizes the Company’s allocation of the allowance for loan losses to
construction and land development loans, commercial and residential estate loans, commercial and financial
loans, and consumer loans, and provides more specific detail regarding charge-offs and recoveries for each
loan component and the composition of the loan portfolio at December 31, 2012 and 2011. Although there is
no assurance that we will not have elevated charge-offs in the future, we believe that we have significantly
reduced the risks in our loan portfolio and that with stabilizing market conditions, future charge-offs
should decline.

The allowance as a percentage of loans outstanding was 1.80 percent at December 31, 2012, compared to

2.12 percent at December 31, 2011. The allowance for loan losses represents management’s estimate of an
amount adequate in relation to the risk of losses inherent in the loan portfolio. The reduced level of impaired
loans and lower classified loans (special mention and substandard grades) contributed to a lower risk of loss
and the lower allowance for loan losses as of December 31, 2012. The risk profile of the loan portfolio has
been reduced by implementing a program to reduce the level of credit risk in the portfolio by strengthening
credit management methodologies and implementing a low risk ‘‘back-to-basics’’ strategic plan for loan
growth. New loan production has shifted to adjustable rate residential real estate loans, owner-occupied
commercial real estate, small business loans for professionals and businesses, and consumer lending.
Strategies, processes and controls are in place to ensure that new production is well underwritten and
maintains a focus on smaller, diversified and lower-risk lending. Aided by initiatives embodied in new loan
programs and continued aggressive collection actions, the portfolio mix has changed dramatically and has
become more diversified. The improved mix is most evident by reductions in income producing commercial
real estate and construction and land development loans over the last several years. Prospectively, we
anticipate that the allowance will continue to decline as a percentage of loans outstanding as we continue to
see improvement in our credit quality, with some offset to this perspective for more normal loan growth as
business activity and the economy improve.

Concentrations of credit risk, discussed under the caption ‘‘Loan Portfolio’’ of this discussion and
analysis, can affect the level of the allowance and may involve loans to one borrower, an affiliated group of
borrowers, borrowers engaged in or dependent upon the same industry, or a group of borrowers whose loans
are predicated on the same type of collateral. The Company’s most significant concentration of credit is a

18

portfolio of loans secured by real estate. At December 31, 2012, the Company had $1.117 billion in loans
secured by real estate, representing 91.1 percent of total loans, up slightly from $1.104 billion but lower as a
percent of total loans (versus 91.4 percent) at December 31, 2011. In addition, the Company is subject to a
geographic concentration of credit because it only operates in central and southeastern Florida.

While it is the Company’s policy to charge off in the current period loans in which a loss is considered

probable, there are additional risks of future losses that cannot be quantified precisely or attributed to
particular loans or classes of loans. Because these risks include the state of the economy, borrower payment
behaviors and local market conditions as well as conditions affecting individual borrowers, management’s
judgment of the allowance is necessarily approximate and imprecise. The allowance is also subject to
regulatory examinations and determinations as to adequacy, which may take into account such factors as the
methodology used to calculate the allowance for loan losses and the size of the allowance for loan losses in
comparison to a group of peer companies identified by the regulatory agencies.

In assessing the adequacy of the allowance, management relies predominantly on its ongoing review of

the loan portfolio, which is undertaken both to ascertain whether there are probable losses that must be
charged off and to assess the risk characteristics of the portfolio in aggregate. This review considers the
judgments of management, and also those of bank regulatory agencies that review the loan portfolio as part of
their regular examination process. Our bank regulators have generally agreed with our credit assessment
however the regulators could seek additional provisions to our allowance for loan losses, which will reduce
our earnings.

Nonperforming Assets

Table 14 provides certain information concerning nonperforming assets for the years indicated.

Nonperforming assets (‘‘NPAs’’) at December 31, 2012 totaled $52,842,000 and were comprised of

$40,955,000 of nonaccrual loans and $11,887,000 of other real estate owned (‘‘OREO’’), compared to
$49,472,000 at December 31, 2011 (comprised of $28,526,000 in nonaccrual loans and $20,946,000 of
OREO). At December 31, 2012, approximately 99.3 percent of nonaccrual loans were secured with real estate,
the remainder principally by marine vessels. See the tables below for details about nonaccrual loans. At
December 31, 2012, nonaccrual loans have been written down by approximately $12.3 million or 26.0 percent
of the original loan balance (including specific impairment reserves).

As anticipated, the Company closed a number of OREO sales during 2012 that reduced OREO

outstanding. Compared to December 31, 2011, OREO was $9.1 million or 43.2 percent lower at December 31,
2012. This represents the lowest level of OREO since 2008.

During the second, third and fourth quarters of 2012, 184 loans were moved to nonaccrual with an
average balance of $210,000, and 98.8 percent of the loans collateralized by real estate. Based on lower
classified assets and impaired loan balances as of December 31, 2012, management believes that future
inflows to nonperforming loans will be reduced.

During the first quarter of 2012 the Company had a $14.4 million performing troubled debt restructure
(‘‘TDR’’) commercial real estate loan participation migrate to nonaccrual. During the third quarter of 2012,
this loan’s fair value based on market bids at $10.3 million was moved to loans available for sale. This loan
was sold shortly after year end for a net loss of $1,238,000 that is reflected separately on our consolidated
income statement at December 31, 2012 as a change in fair value of loan held for sale.

19

The table below shows the nonperforming inflows by quarter for 2012, 2011 and 2010:

New Nonperforming Loans (In thousands)
First quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter

2012
$20,207
17,291
14,521
6,891

2011
$11,349
19,874
4,137
4,349

2010
$11,895
22,560
8,151
9,990

The Company pursues loan restructurings in selected cases where it expects to realize better values than

may be expected through traditional collection activities. The Company has worked with retail mortgage
customers, when possible, to achieve lower payment structures in an effort to avoid foreclosure. TDRs are part
of the Company’s loss mitigation activities and can include rate reductions, payment extensions and principal
deferrals. Company policy requires TDRs that are classified as nonaccrual loans after restructuring remain on
nonaccrual until performance can be verified, which usually requires six months of performance under the
restructured loan terms. We are optimistic that some of these credits will rehabilitate and be upgraded versus
migrating to nonperforming or OREO prospectively. Accruing restructured loans totaled $41.9 million at
December 31, 2012 compared to $71.6 million at December 31, 2011. The tables below set forth details
related to nonaccrual and restructured loans.

December 31, 2012 (In thousands)
Construction & land development

Residential
. . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Individuals

Residential real estate mortgages . . . . . . . . . . . .
. . . . . . . . . . .
Commercial real estate mortgages
. . . . . . . . . . . . . . . . . . . . .
Commercial and financial
. . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Real estate loans

Non-Current

Nonaccrual
Loans
Performing

$

660
28
46
734
7,798
1,485
10,017
0
75
$10,092

$

398
0
210
608
14,301
15,749
30,658
0
205
$30,863

Total

$ 1,058
28
256
1,342
22,099
17,234
40,675
0
280
$40,955

Accruing
Restructured
Loans

$ 2,103
0
580
2,683
17,619
21,254
41,556
0
390
$41,946

At December 31, 2012 and 2011, total TDRs (performing and nonperforming) were comprised of the

following loans by type of modification:

(Dollars in thousands)
Rate reduction . . . . . . . . . . . . . . . . . . . . . . . . .
Maturity extended with change in terms . . . . . . .
Forgiveness of principal
. . . . . . . . . . . . . . . . . .
Payment structure changed to allow for interest

only payments . . . . . . . . . . . . . . . . . . . . . . .
Chapter 7 bankruptcies . . . . . . . . . . . . . . . . . . .
Not elsewhere classified . . . . . . . . . . . . . . . . . .

2012

2011

Number
124
87
1

0
58
11
281

Amount
$25,895
22,677
2,103

0
3,007
10,416
$64,098

Number
96
109
2

4

*
17
228

Amount
$23,763
43,697
2,339

1,845
*
12,751
$84,395

*

Not disclosed for 2011. Based on new guidance issued by the OCC and applied in the fourth
quarter 2012.

During 2012, newly identified TDRs totaled $18.0 million, compared to $31.2 million for 2011. Loan
modifications are not reported in calendar years after modification if the loans were modified at an interest
rate equal to the yields of new loan originations with comparable risk and the loans are performing based on
the terms of the restructuring agreements. Accruing loans that were restructured within the twelve months

20

preceding December 31, 2012 and defaulted during the twelve months ended December 31, 2012 summed
to $913,000, compared to $265,000 for 2011. A restructured loan is considered in default when it becomes
60 days or more past due under the modified terms, has been transferred to nonaccrual status, or has been
transferred to other real estate owned.

At December 31, 2012, loans totaling $82,901,000 were considered impaired (comprised of total
nonaccrual and TDRs) and $7,269,000 of the allowance for loan losses was allocated for potential losses on
these loans, compared to $100,137,000 and $6,979,000, respectively, at December 31, 2011.

Any loan that is partially charged-off remains in nonperforming status until it is paid off regardless of

current valuation of the loan.

In accordance with regulatory reporting requirements, loans are placed on non-accrual following the
Retail Classification of Loan interagency guidance. Typically loans 90 days or more past due are reviewed for
impairment, and if deemed impaired, are placed on non-accrual. Once impaired, the current fair market value
of the collateral is assessed and a specific reserve and/or charge-off taken. Quarterly thereafter, the loan
carrying value is analyzed and any changes are appropriately made as described above.

Fair Value Measurements

All impaired loans are reviewed quarterly to determine if fair value adjustments are necessary based on
known changes in the market and/or the project assumptions. When necessary, the ‘‘As Is’’ appraised value
may be adjusted based on more recent appraisal assumptions received by the Company on other similar
properties, the tax assessed market value, comparative sales and/or an internal valuation. If an updated
assessment is deemed necessary and an internal valuation cannot be made, an external ‘‘As Is’’ appraisal will
be obtained. If the ‘‘As Is’’ appraisal does not appropriately reflect the current fair market value, in the
Company’s opinion, a specific reserve is established and/or the loan is written down to the current fair
market value.

Collateral dependent impaired loans are loans that are solely dependent on the liquidation of the collateral

for repayment. All OREO and repossessed assets (‘‘REPO’’) are reviewed quarterly to determine if fair value
adjustments are necessary based on known changes in the market and/or project assumptions. When necessary,
the ‘‘As Is’’ appraisal is adjusted based on more recent appraisal assumptions received by the Company on
other similar properties, the tax assessment market value, comparative sales and/or an internal valuation is
performed. If an updated assessment is deemed necessary, and an internal valuation cannot be made, an
external appraisal will be requested. Upon receipt of the ‘‘As Is’’ appraisal a charge-off is recognized for the
difference between the loan amount and its current fair market value.

‘‘As Is’’ values are used to measure fair market value on impaired loans, OREO and REPOs.

At December 31, 2012, outstanding securities designated as available for sale totaled $643,050,000. The

fair value of the available for sale portfolio at December 31, 2012 was more than historical amortized cost,
producing net unrealized gains of $5,110,000 that have been included in other comprehensive income (loss) as
a component of shareholders’ equity (net of taxes). The Company made no change to the valuation techniques
used to determine the fair values of securities during 2012 and 2011. The fair value of each security available
for sale was obtained from independent pricing sources utilized by many financial institutions. The fair value
of many state and municipal securities are not readily available through market sources, so fair value
estimates are based on quoted market price or prices of similar instruments. Generally, the Company obtains
one price for each security. However, actual values can only be determined in an arms-length transaction
between a willing buyer and seller that can, and often do, vary from these reported values. Furthermore,
significant changes in recorded values due to changes in actual and perceived economic conditions can occur
rapidly, producing greater unrealized losses or gains in the available for sale portfolio.

The credit quality of the Company’s securities holdings are primarily investment grade. As of
December 31, 2012, the Company’s available for sale investment securities, except for approximately
$0.8 million of securities issued by states and their political subdivisions, generally are traded in liquid
markets. U.S. Treasury and U.S. Government agency obligations totaled $545.2 million, or 84.8 percent of the
total available for sale portfolio. The remainder of the portfolio consists of private label securities, most
secured by collateral originated in 2005 or prior years with low loan to values, and current FICO scores

21

above 700. Generally these securities have credit support exceeding 5%. The collateral underlying these
mortgage investments are primarily 30- and 15-year fixed rate, 5/1 and 10/1 adjustable rate mortgage loans.
Historically, the mortgage loans serving as collateral for those investments have had minimal foreclosures
and losses.

Other Than Temporary Impairment of Securities

Our investments are reviewed quarterly for other than temporary impairment (‘‘OTTI’’). The following
primary factors are considered for securities identified for OTTI testing: percent decline in fair value, rating
downgrades, subordination, duration, amortized loan-to-value, and the ability of the issuers to pay all amounts
due in accordance with the contractual terms. Prices obtained from pricing services are usually not adjusted.
Based on our internal review procedures and the fair values provided by the pricing services, we believe that
the fair values provided by the pricing services are consistent with the principles of ASC 820, Fair Value
Measurement. However, on occasion pricing provided by the pricing services may not be consistent with other
observed prices in the market for similar securities. Using observable market factors, including interest rate
and yield curves, volatilities, prepayment speeds, loss severities and default rates, the Company may at times
validate the observed prices using a discounted cash flow model and using the observed prices for similar
securities to determine the fair value of its securities.

Changes in the fair values, as a result of deteriorating economic conditions and credit spread changes,
should only be temporary. Further, management believes that the Company’s other sources of liquidity, as well
as the cash flow from principal and interest payments from its securities portfolio, reduces the risk that losses
would be realized as a result of a need to sell securities to obtain liquidity.

The Company also held stock in the Federal Home Loan Bank of Atlanta (‘‘FHLB’’) totaling

$5.6 million as of December 31, 2012, the same as at year-end 2011. The Company accounts for its FHLB
stock based on the industry guidance in ASC 942, Financial Services — Depository and Lending, which
requires the investment to be carried at cost and evaluated for impairment based on the ultimate recoverability
of the par value. We evaluated our holdings in FHLB stock at December 31, 2012 and believe our holdings in
the stock are ultimately recoverable at par. We do not have operational or liquidity needs that would require
redemption of the FHLB stock in the foreseeable future and, therefore, have determined that the stock is not
other-than-temporarily impaired.

Realization of Deferred Tax Assets

At December 31, 2012, the Company had net deferred tax assets (‘‘DTA’’) of $18.0 million. Although

realization is not assured, management believes that realization of the carrying value of the DTA is more
likely than not, based upon expectations as to future taxable income and tax planning strategies, as defined by
ASC 740 Income Taxes. In comparison, at December 31, 2011 the Company had net DTAs of $16.8 million.

As a result of the losses incurred in 2010 and 2012, the Company has a three-year cumulative pretax

loss. The Company has recorded deferred tax valuation allowances of $44.8 million, primarily related to its
net operating loss (‘‘NOL’’) carryforwards at December 31, 2012. Should the economy show improvement and
the Company’s credit losses continue to moderate prospectively as the Company continues to generate taxable
income, increased reliance on management’s forecast of future taxable earnings could result in realization of
additional future tax benefits from the net operating loss carryforwards. We believe our future taxable income
will ultimately allow for the recovery of the NOL, resulting in the realization of our DTA valuation allowance.

Contingent Liabilities

The Company is subject to contingent liabilities, including judicial, regulatory and arbitration

proceedings, and tax and other claims arising from the conduct of our business activities. These proceedings
include actions brought against the Company and/or our subsidiaries with respect to transactions in which the
Company and/or our subsidiaries acted as a lender, a financial advisor, a broker or acted in a related activity.
Accruals are established for legal and other claims when it becomes probable that the Company will incur an
expense and the amount can be reasonably estimated. Company management, together with attorneys,
consultants and other professionals, assesses the probability and estimated amounts involved in a contingency.
Throughout the life of a contingency, the Company or our advisors may learn of additional information that

22

can affect our assessments about probability or about the estimates of amounts involved. Changes in these
assessments can lead to changes in recorded reserves. In addition, the actual costs of resolving these claims
may be substantially higher or lower than the amounts reserved for the claims. At December 31, 2012 and
2011, the Company had no significant accruals for contingent liabilities and had no known pending matters
that could potentially be significant.

Results of Operations

Earnings Summary

Net loss available to common shareholders for 2012 totaled $4,458,000 or $0.05 per average common

diluted share, compared to 2011’s net income of $2,919,000 or $0.03 per average common diluted share and
2010’s net loss of $36,951,000 or $0.48 per average common diluted share.

Net Interest Income

Net interest income (on a fully taxable equivalent basis) for 2012 totaled $64,990,000, decreasing by
$2,069,000 or 3.1 percent as compared to 2011. Lower asset yields as a result of the Federal Reserve’s actions
to lower interest rates and the restructuring of the investment portfolio to lower pricing risks, has reduced
2012’s net interest income. The following table details net interest income and margin results (on a tax
equivalent basis) for the past five quarters:

(Dollars in thousands)
Fourth quarter 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First quarter 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net Interest
Income (tax
equivalent)
$17,020
16,689
16,052
15,995
16,254

Net Interest
Margin (tax
equivalent)
3.42%
3.33
3.17
3.17
3.22

Fully taxable equivalent net interest income is a common term and measure used in the banking industry

but is not a term used under generally accepted accounting principles (‘‘GAAP’’). We believe that these
presentations of tax-equivalent net interest income and tax equivalent net interest margin aid in the
comparability of net interest income arising from both taxable and tax-exempt sources over the periods
presented. We further believe these non-GAAP measures enhance investors’ understanding of the Company’s
business and performance, and facilitate an understanding of performance trends and comparisons with the
performance of other financial institutions. The limitations associated with these measures are the risk that
persons might disagree as to the appropriateness of items comprising these measures and that different
companies might calculate these measures differently, including as a result of using different assumed tax
rates. These disclosures should not be considered an alternative to GAAP.

The following information is provided to reconcile GAAP measures and tax equivalent net interest

income and net interest margin on a tax equivalent basis.

(Dollars in thousands
Non-taxable interest income
Tax Rate . . . . . . . . . . . . .
Net interest income (TE)
. .
Total net interest income

(not TE) . . . . . . . . . . . .
. .

Net interest margin (TE)
Net interest margin

Total
Year
2012

Fourth
Quarter
2012

Third
Quarter
2012

Second
Quarter
2012

First
Quarter
2012

Total
Year
2011

Fourth
Quarter
2011

$

346

$

35%

$

87
35%

$

82
35%

$

85
35%

92
35%

$

424

$

35%

87
35%

$64,990

$16,254

$15,995

$16,052

$16,689

$67,059

$17,020

64,809

16,208

15,952

16,007

16,642

66,839

16,974

3.22%

3.22%

3.17%

3.17%

3.33%

3.42%

3.42%

(not TE) . . . . . . . . . . . .

3.21

3.21

3.16

3.16

3.32

3.41

3.41

23

The level of nonaccrual loans, changes in the earning assets mix, and the Federal Reserve’s policies
lowering interest rates have been primary forces affecting net interest income and net interest margin results
for each of the last three years.

The earning asset mix changed year over year impacting net interest income. For 2012, average loans

(the highest yielding component of earning assets) as a percentage of average earning assets totaled
60.9 percent, compared to 62.1 percent a year ago. Average securities as a percentage of average earning
assets decreased from 29.6 percent a year ago to 29.2 percent during 2012 and interest bearing deposits and
other investments increased to 9.9 percent in 2012 from 8.3 percent in 2011. While average total loans as a
percentage of earning assets was generally unchanged, the mix of loans changed, with volumes related to
commercial real estate representing 41.5 percent of total loans at December 31, 2012 (compared to
43.9 percent at December 31, 2011). Lower yielding residential loan balances with individuals (including
home equity loans and lines, and personal construction loans) represented 49.6 percent of total loans at
December 31, 2012 (versus 47.4 percent at December 31, 2011) (see ‘‘Loan Portfolio’’).

The yield on earning assets for 2012 was 3.64 percent, 50 basis points lower than for 2011, a reflection
of the lower interest rate environment and earning asset mix. The following table details the yield on earning
assets (on a tax equivalent basis) for the past five quarters:

Yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fourth
Quarter
2012
3.53%

Third
Quarter
2012
3.54%

Second
Quarter
2012
3.63%

First
Quarter
2012
3.87%

Fourth
Quarter
2011
4.04%

The yield on loans decreased 38 basis points to 4.76 percent over the last twelve months with nonaccrual

loans totaling $41.0 million or 3.3 percent of total loans at December 31, 2012 (versus $28.5 million or
2.4 percent of total loans at December 31, 2011). The yield on investment securities was lower, decreasing
67 basis points year over year to 2.39 percent for 2012, due primarily to securities sold to reduce interest rate
risk and reinvestment at lower yields.

Average earning assets for 2012 increased $58.6 million or 3.0 percent compared to 2011’s average
balance. Average loan balances for 2012 increased $11.3 million or 0.9 percent to $1,227.5 million, average
interest bearing deposits and other investments increased $36.6 million or 22.4 percent to $200.0 million, and
average investment securities increased $10.7 million or 1.8 percent to $589.5 million. Remaining proceeds
from the sale of securities during 2012, currently held in interest bearing deposit accounts, are likely to be
deployed to lending activities or additional investment securities purchases.

Commercial and commercial real estate loan production for 2012 totaled approximately $109 million,
compared to production for 2011 of $63 million. Improvements in commercial production resulted from a
focused program to target small business segments less impacted by the lingering effects of the recession.
Commercial production has improved and period-end total loans outstanding increased by $18.0 million or
1.5 percent since December 31, 2011. In comparison, loans decreased by $32.5 million or 2.6 percent at
December 31, 2011 year over year. Our strategy has been to focus on hiring commercial lenders for the larger
metropolitan markets in which the Company competes, principally Orlando and Palm Beach.

The Company has expanded its residential mortgage loan originations and seeks to expand loans to small
businesses in 2013. However, as consumers and businesses seek to reduce their borrowings, and the economy
remains weak, opportunities to lend are market share driven.

Closed residential mortgage loan production for the first, second, third and fourth quarters of 2012 totaled

$48 million, $66 million, $63 million and $72 million, respectively, of which $20 million, $26 million,
$34 million and $39 million was sold servicing-released. In comparison, closed residential mortgage loan
production for the first, second, third and fourth quarters of 2011 totaled $32 million, $50 million, $53 million
and $56 million, respectively, of which $13 million, $18 million, $17 million and $21 million was sold
servicing-released. Applications for residential mortgages totaled $387 million during 2012, compared
$312 million for 2011. Much of our loan production has been focused on residential home mortgages, which
has continued to show signs of strengthening here in our markets and across Florida. Existing home sales and
home mortgage loan refinancing activity in the Company’s markets have increased, but demand for new home

24

construction is expected to remain soft. Inventory levels for existing homes in many markets is now at a
three- or four-month supply, some of the lowest levels the Company has seen since pre-recession.

During 2012, proceeds from the sales of securities totaled $256.1 million for 2012 (including net gains of
$7,619,000), with most of the proceeds (and net gains) derived from sales during the first and second quarters
of 2012 totaling $226.8 million (and $6,989,000), respectively. Management believed the securities sold had
minimal opportunity to further increase in value. Sales of securities were more limited in 2011, with proceeds
in sales during the third and fourth quarters of 2011 summing to $31.4 million and $19.1 million, respectively,
with net gains of $137,000 and $1,083,000 realized. Securities purchases in 2012 and 2011 have been
conducted principally to reinvest funds from maturities and principal repayments, as well as to reinvest excess
funds (in an interest bearing deposit) at the Federal Reserve Bank, and the proceeds from sales. During 2012,
maturities (principally pay-downs of $139.0 million) totaled $140.0 million and securities portfolio purchases
totaled $384.6 million. In comparison, 2011 maturities totaled $123.0 million (including $120.7 million in
pay-downs) and securities portfolio purchases totaled $380.8 million.

For 2012, the cost of average interest-bearing liabilities decreased 34 basis points to 0.55 percent from

2011, reflecting the lower interest rate environment and improved deposit mix. The following table details the
cost of average interest bearing liabilities for the past five quarters:

Rate

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fourth
Quarter
2012
0.42%

Third
Quarter
2012
0.49%

Second
Quarter
2012
0.59%

First
Quarter
2012
0.68%

Fourth
Quarter
2011
0.77%

During 2012, the Company’s retail core deposit focus has continued to produce strong growth in core
deposit customer relationships when compared to prior year results. The improved deposit mix and lower rates
paid on interest bearing deposits during 2012 (and last several quarters) reduced the overall cost of total
deposits to 0.20 percent for the fourth quarter of 2012, 36 basis points lower than the same quarter a year ago.
A significant component favorably affecting the Company’s net interest margin, the average balances of lower
cost interest bearing deposits (NOW, savings and money market) totaled 70.6 percent of total average interest
bearing deposits for 2012, an improvement compared to the average of 62.1 percent a year ago. The average
rate for lower cost interest bearing deposits for 2012 was 0.16 percent, down by 12 basis points from 2011’s
rate. Certificate of deposit (‘‘CD’’) rates paid were also lower during 2012, averaging 1.03 percent, a 65 basis
point decrease compared to 2011. Average CDs (the highest cost component of interest bearing deposits) were
29.4 percent of interest bearing deposits for 2012, compared to 37.9 percent for 2011, with ending balances
down to 23.4 percent for CDs as of December 31, 2012. Prospectively, with interest rates predicted to remain
low through 2013, reductions in interest bearing deposit costs will be more challenging to produce due to
more limited re-pricing opportunities.

Average deposits totaled $1,697.3 million during 2012, and were $19.7 million higher compared to 2011,
even with a planned reduction of single service time deposit customers occurring. Average aggregate amounts
for NOW, savings and money market balances increased $82.3 million or 9.8 percent to $924.1 million for
2012 compared to 2011, average noninterest bearing deposits increased $65.6 million or 20.3 percent to
$388.7 million for 2012 compared to 2011, and average CDs decreased by $128.3 million or 25.0 percent to
$384.5 million over the same period. With the low interest rate environment and lower CD rate offerings
available, customers have been more complacent and are leaving more funds in lower cost average balances in
savings and other liquid deposit products that pay no interest or a lower interest rate. Averaging only
$6.6 million during 2012, the Company continues to offer its Certificate of Deposit Registry program
(‘‘CDARs’’), a program that began in mid-2008 that allows customers to have CDs safely insured beyond the
Federal Deposit Insurance Corporation (‘‘FDIC’’) deposit insurance limit, and a favored offering for
homeowners’ associations concerned with FDIC insurance coverage.

Average short-term borrowings have been principally comprised of sweep repurchase agreements with

customers of Seacoast National, which increased $35.1 million to $141.6 million or 33.0 percent for 2012 as
compared to 2011. With balances typically peaking during the fourth and first quarters each year, public fund
clients with larger balances have the most significant influence on average sweep repurchase agreement
balances outstanding during the year. During 2012, 2011 and 2010, we did not utilize any federal funds

25

purchased. Other borrowings are comprised of subordinated debt of $53.6 million related to trust preferred
securities issued by trusts organized by the Company, and advances from the FHLB of $50.0 million. No
changes have occurred to other borrowings since year-end 2009 (see ‘‘Note I — Borrowings’’ to the
Company’s consolidated financial statements).

Prospectively, we expect our net interest margin to grow as our lending initiatives produce improved
results and our problem loan liquidation activities are concluded. We are positioned for stronger earnings
performance with a more typical yield curve and as excess liquidity is deployed into higher earning assets.
The focus the last three years on achieving increased household growth year over year should produce future
organic revenue growth, as the long term value of core household relationships are revealed, as more products
are sold and fees earned, and as normalized interest rates return as the economy improves.

Net interest income (on a fully taxable equivalent basis) for 2011 totaled $67,059,000, increasing by
$574,000 or 0.9 percent as compared to 2010. Net interest margin on a tax equivalent basis for 2011 increased
5 basis points to 3.42 percent compared to 3.37 percent in 2010. Net interest income and net interest margin
(on a tax equivalent basis) stabilized during 2011 despite the challenging lending environment and the
reduction of interest due to nonaccrual loans.

The earning asset mix changed in 2011 from 2010. For 2011, average loans (the highest yielding
component of earning assets) as a percentage of average earning assets totaled 62.1 percent, compared to
67.2 percent for 2010. Average securities as a percentage of average earning assets increased from
21.2 percent for 2010 to 29.6 percent during 2011 and interest bearing deposits and other investments
decreased to 8.3 percent in 2011 from 11.6 percent in 2010. In addition to decreasing average total loans as a
percentage of earning assets, the mix of loans changed, with volumes related to commercial real estate
representing 43.9 percent of total loans at December 31, 2011 (compared to 47.7 percent at December 31,
2010). This decrease reflects a reduced exposure to commercial construction and land development loans on
residential and commercial properties, which declined by $2.8 million and $22.4 million, respectively, from
December 31, 2010 to December 31, 2011. Lower yielding residential loan balances with individuals
(including home equity loans and lines, and personal construction loans) represented 47.4 percent of total
loans at December 31, 2011 (versus 44.2 percent at December 31, 2010) (see ‘‘Loan Portfolio’’).

The yield on earning assets for 2011 was 4.14 percent, 16 basis points lower than for 2010, a reflection
of the lower interest rate environment and earning asset mix. The yield on loans decreased 11 basis points to
5.14 percent over the last twelve months with nonaccrual loans totaling $28.5 million or 2.4 percent of total
loans at December 31, 2011 (versus $68.3 million or 5.5 percent of total loans at December 31, 2010). The
yield on investment securities was also lower, decreasing 35 basis points year over year to 3.06 percent for
2011, due primarily to purchases of securities at lower yields available in current markets, which diluted the
overall portfolio yield year over year. Interest bearing deposits and other investments yielded 0.49 percent for
2011, compared to a yield of 0.43 percent for 2010.

Average earning assets for 2011 decreased $16.2 million or 0.8 percent compared to 2010’s average
balance. Average loan balances for 2011 decreased $110.9 million or 8.4 percent to $1,216.2 million, while
average investment securities increased $161.2 million or 38.6 percent to $578.8 million and average interest
bearing deposits and other investments decreased $66.5 million or 28.9 percent to $163.4 million.

Commercial and commercial real estate loan production for 2011 totaled approximately $63 million,

compared to production for 2010 of $10 million. Improvements in commercial production in 2011 resulted
from a focused program to target small business segments less impacted by the lingering effects of the
recession. While commercial production increased during 2011, period-end total loans outstanding declined by
$32.5 million or 2.6 percent from December 31, 2010. In comparison, the decline in loans was more severe
for 2010, decreasing by $156.9 million or 11.2 percent at December 31, 2010 year over year. Economic
conditions in the markets the Company serves continued to be challenging during 2011. At December 31,
2011 the Company’s total commercial and commercial real estate loan pipeline was $36 million, versus
$28 million at December 31, 2010.

26

Closed residential mortgage loan production for 2011 totaled $191 million, with $69 million sold
servicing-released. In comparison, closed residential mortgage loan production for 2010 totaled $153 million,
of which $100 million was sold servicing-released. Applications for residential mortgages totaled $311 million
during 2011, an improvement when compared to $244 million for 2010. Existing home sales and home
mortgage loan refinancing activity in the Company’s markets increased during 2011, but demand for new
home construction remained soft. A slowdown in foreclosure activity by some of the Company’s larger
competitors had a favorable impact on housing inventory in the Company’s markets during 2011, resulting in
improved sales activity. Rents for housing during 2011 were running 15-20 percent greater than the cost to
own, depending on the Florida market observed, which portended better stability and pricing for 2012 as the
inventory of foreclosed properties in our markets was absorbed.

For 2011, the cost of average interest-bearing liabilities decreased 24 basis points to 0.89 percent from
2010, reflecting the lower interest rate environment and improved deposit mix. During 2011, the Company’s
retail core deposit focus continued to produce strong growth in core deposit customer relationships when
compared to prior year results. The improved deposit mix and lower rates paid on interest bearing deposits
during 2011 reduced the overall cost of total deposits. A significant component favorably affecting the
Company’s net interest margin, the average balances of lower cost interest bearing deposits (NOW, savings
and money market) totaled 62.1 percent of total average interest bearing deposits for 2011, an improvement
compared to the average of 59.7 percent for 2010. The average rate for lower cost interest bearing deposits for
2011 was 0.28 percent, down by 18 basis points from 2010’s rate. Certificate of deposit (‘‘CD’’) rates paid
were also lower during 2011, averaging 1.68 percent, a 29 basis point decrease compared to 2010. Average
CDs (the highest cost component of interest bearing deposits) were 37.9 percent of interest bearing deposits
for 2011, compared to 40.3 percent for 2010.

Average deposits totaled $1,677.6 million during 2011, and were $28.8 million lower compared to 2010,
due primarily to a planned reduction of brokered deposits and single service time deposit customers. Average
aggregate amounts for NOW, savings and money market balances decreased $11.1 million or 1.3 percent
to $841.8 million for 2011 compared to 2010, noninterest bearing deposits increased $45.3 million or
16.3 percent to $323.0 million for 2011 compared to 2010, and average CDs decreased by $63.0 million or
10.9 percent to $512.8 million over the same period. As during the past year, with the low interest rate
environment and lower CD rate offerings available, customers have been more complacent and left more
funds in lower cost average balances in savings and other liquid deposit products that pay no interest or a
lower interest rate during 2011 than 2010.

Average short-term borrowings comprised principally of sweep repurchase agreements with customers of

Seacoast National, increased $19.4 million to $106.5 million or 22.3 percent in 2011 as compared to 2010.
Public fund clients with larger balances had the most significant influence on average sweep repurchase
agreement balances outstanding during 2011.

Noninterest Income

Noninterest income, excluding the change in fair value of loan available for sale and securities gains,
totaled $21,444,000 for 2012, $3,099,000 or 16.9 percent higher than for 2011. For 2011, noninterest income
of $18,345,000 was $211,000 or 1.2 percent higher than for 2010. Noninterest income accounted for
24.9 percent of total revenue (net interest income plus noninterest income, excluding the loss on sale of
commercial loan and securities gains) in 2012, compared to 21.5 percent a year ago and for 2010.

Table 6 provides detail regarding noninterest income components for the past three years.

For 2012, revenues from the Company’s wealth management services businesses (trust and brokerage)
increased year over year, by $117,000 or 3.6 percent, and were higher in 2011 than for 2010 by $82,000 or
2.6 percent. Included in the $117,000 increase from a year ago, trust revenue was higher by $168,000 or
8.0 percent and brokerage commissions and fees were lower by $51,000 or 4.5 percent. Economic uncertainty
is the primary issue affecting clients of the Company’s wealth management services. Higher inter vivos and
agency fees were the primary cause for the higher trust income versus 2011, as these fees increased $153,000
and $60,000, respectively, but were partially offset by estate fees that were $71,000 lower. The $51,000
overall decline in brokerage commissions and fees for 2012 included an increase of $65,000 in aggregate
brokerage and mutual fund commissions that were more than offset by a decline of $127,000 in annuity

27

income. Of the $82,000 increase for 2011, trust revenue was higher by $134,000 or 6.8 percent and brokerage
commissions and fees were lower by $52,000 or 4.4 percent.

In early 2011, we established a contractual relationship with Invest Financial Corporation (‘‘Invest
Financial’’), whereby brokerage activities for our customers would no longer be conducted through a separate
Bank subsidiary. As of March 18, 2011, our brokers became dual employees of the Bank and Invest Financial.
The benefit has been lower operating costs for the Bank without disrupting our wealth management business
because our customers continue to be serviced by brokers they are familiar with. On December 31, 2011, FNB
Brokerage (the Bank’s full service brokerage subsidiary) was dissolved.

Service charges on deposits for 2012 were $17,000 or 0.3 percent lower year over year versus 2011’s

result, and were $337,000 or 5.7 percent higher in 2011 when compared 2010. Overdraft fees declined
$138,000 or 2.9 percent year over year and represented approximately 74 percent of total service charges on
deposits for 2012, slightly lower than the average of 76 percent for 2011 and 2010. The regulators continue to
review the banking industry’s practices around overdraft programs and additional regulation could further
reduce fee income for the Company’s overdraft services. Remaining service charges on deposits increased
$121,000 or 8.5 percent to $1,612,000 for 2012, compared to 2011. Service charge increases during 2012
reflect the growth in core deposit households.

For 2012, fees from the non-recourse sale of marine loans totaled $1,111,000, a decrease of $98,000 or
8.1 percent compared to 2011, and were lower for 2011 by $125,000 or 9.4 percent compared to 2010. The
Seacoast Marine Division originated $79 million in loans during 2012, compared to $83 million and
$79 million for 2011 and 2010, respectively. Of the loans originated during 2012, $68 million were sold
(86.1 percent of production), compared to $68 million sold during 2011 (81.9 percent of production) and
$74 million for 2010 (93.7 percent of production). Approximately $11 million of 2012’s production has been
placed in our loan portfolio. In comparison, $15 million in production was added to the portfolio in 2011,
thereby reducing the percentage of production sold. Production levels have been significantly lower since the
end of 2008 and are reflective of the general economic downturn. Lower attendance at boat shows by
consumers, manufacturers, and marine retailers over the past several years has resulted in lower marine sales
and loan volumes. The Seacoast Marine Division is headquartered in Ft. Lauderdale, Florida with lending
professionals in Florida, California, Washington and Oregon.

Greater usage of check or debit cards over the past several years by core deposit customers and an

increased cardholder base has increased our interchange income. For 2012, interchange income increased
$693,000 or 18.2 percent from 2011, and was $645,000 or 20.4 percent higher for 2011, compared to 2010’s
income. Other deposit-based electronic funds transfer (‘‘EFT’’) income increased by $18,000 or 5.7 percent in
2012 from 2011, after decreasing $3,000 or 0.9 percent in 2011 compared to 2010’s revenue. Interchange
revenue is dependent upon business volumes transacted, as well as the fees permitted by VISA(cid:2) and
MasterCard(cid:2). The Dodd-Frank Act regulation is not expected to impact this source of fee revenue for
Seacoast National materially, but has significantly reduced fees collected by larger financial institutions.

The Company originates residential mortgage loans in its markets, with loans processed by commissioned

employees of Seacoast National. Many of these mortgage loans are referred by the Company’s branch
personnel. Mortgage banking fees in 2012 increased $1,570,000 or 73.4 percent from 2011’s result, and were
$21,000 or 1.0 percent higher for 2011 than for 2010. Mortgage banking revenue as a component of overall
noninterest income was 17.3 percent for 2012, compared to 11.7 percent for 2011 and 2010. Mortgage
revenues are dependent upon favorable interest rates, as well as good overall economic conditions, including
the volume of home sales. Residential real estate sales and activity in our markets improved over the past
year, with transactions increasing, prices firming and affordability improving. As a result, the Company
experienced more mortgage loan origination opportunities in markets it serves during the past year and this is
expected to continue during 2013. The Company was the number one originator of home purchase mortgages
in Martin, St. Lucie and Indian River counties during 2011 and the first eleven months of 2012, based on the
data available to date. The Company has only had to repurchase or settle on 9 sold mortgage loans ever and
believes that its processes and controls make it unlikely that it will have any material exposure in the future.

28

Other income for 2012 increased $816,000 or 59.3 percent compared to a year ago, and for 2011
decreased $746,000 or 35.2 percent. Included in the increase for 2012 compared to 2011 was merchant
income, which was $303,000 higher than a year ago, reflecting better volumes and additional incentive
payments for surpassing sales thresholds.

Noninterest Expenses

The Company’s overhead ratio was in the low to mid 60’s in years prior to the recession. Lower earnings

and cyclical credit costs in 2011 and 2010 resulted in this ratio increasing to 90.1 percent, and 104.6 percent,
respectively. For 2012, the overhead ratio was 94.6 percent and total noninterest expenses were $4,785,000 or
6.2 percent higher versus a year ago, totaling $82,548,000. When compared to 2010, total noninterest
expenses for 2011 decreased by $11,793,000 or 13.2 percent to $77,763,000.

Some of the increase in expenses in 2012 were related to the implementation of future cost reductions.

During the third quarter of 2012 management’s organizational structure was streamlined and the Company
announced the consolidation of four offices, resulting in severance and other organizational costs of $832,000
and branch consolidation costs of $232,000 impacting overhead for the third quarter of 2012. An additional
$491,000 in organizational and branch consolidation costs impacted the fourth quarter of 2012.

Table 7 provides detail of noninterest expense components for the years ending December 31, 2012, 2011

and 2010.

Salaries and wages were $2,647,000 or 9.7 percent higher for 2012 compared to 2011, and were

$880,000 or 3.3 percent higher for 2011 compared to the same period in 2010. Higher commission and
incentive payments of $1,093,000 or 33.6 percent were included in the increase for salaries and wages for
2012 compared to 2011, with long-term stock incentives comprising $208,000 of the increase and the
remainder for revenues generated from wealth management and lending production. Stock awards issued to all
employees of Seacoast National in August 2011 were the primary contributor to the $208,000 increase for
long term stock incentives. Base salaries were also higher for 2012 by $1,174,000 or 4.7 percent, reflecting
additional commercial relationship managers hired during the past twelve months and staff added to the
compliance and risk management departments. Severance payments for positions eliminated during 2012
totaled $688,000, and contributed $219,000 to the increase compared to a year ago. In comparison, 2011’s
salaries and wages included commission and incentive payments that were higher, up by $901,000 or
51.1 percent compared to 2010. Base salaries for 2011 were $249,000 or 1.0 percent higher year over year
compared to 2010 and severance, overtime and temporary services (in aggregate) during 2011 were $118,000
higher than in 2010, with $94,000 related to the stock awards issued to all employees of Seacoast National in
August 2011. Executive cash incentive compensation was not paid in 2012, 2011 or 2010.

In 2012, employee benefits costs increased by $1,835,000 or 31.2 percent to $7,710,000 from a year ago,

and were higher by $158,000 or 2.8 percent for 2011 when compared to 2010. For 2012, 2011, and 2010,
profit sharing contributions for all associates were eliminated and matching contributions associated with
salary savings plans have been limited. The Company recognized higher costs during 2012 for its self-funded
health care plan compared to 2011, with an increase of $1,194,000 in expenditures resulting from a few large
claims and higher utilization. In comparison, the Company recognized a nominal change in claims experience
during 2011 for its self-funded health care plan compared to 2010. Also contributing to the increase for
employee benefits for 2012 was an increase in the Company match for employee salary deferrals, resulting in
a $411,000 increase in 401K plan costs year over year. The state of Florida continues to increase
unemployment compensation rates to replenish funding pools for disbursements, with costs increasing year
over year by $51,000 and $105,000 for 2012 and 2011, respectively. Payroll taxes increased in 2012 and 2011,
by $179,000 and $79,000, respectively, and are expected to increase further in 2013 with the expiration of the
2 percent temporary reduction in social security tax (FICA) as of January 1, 2013. The Company has met with
its self-funded plan provider and discussed possible impacts of U.S. Health Care Reform and determined that
no immediate or material financial statement impacts are apparent.

Outsourced data processing costs totaled $7,382,000 for 2012, an increase of $799,000 or 12.1 percent
from a year ago. In comparison, for 2011 outsourced data processing costs increased $602,000 or 10.1 percent
from 2010’s result. Seacoast National utilizes third parties for its core data processing systems. Outsourced
data processing costs are directly related to the number of transactions processed. Core data processing,

29

software licensing, and software maintenance costs were $595,000, $44,000 and $46,000 higher for 2012,
versus a year ago. In addition, interchange processing and other electronic funds transfer costs (aggregated)
were $114,000 higher for 2012. For 2011, core data processing, software licensing, interchange processing,
and other electronic funds transfer related costs were $377,000, $134,000, $70,000 and $55,000 higher,
respectively, versus 2010, partially offset by software maintenance contracts that were $33,000 lower year over
year. Outsourced data processing costs can be expected to increase as the Company’s business volumes grow
and new products such as bill pay, internet banking, etc. become more popular. During 2012, prior to the
Company’s contract with its core data processor expiring on December 31, 2012, proposals from select third
party processors (including the Company’s existing processor) were received by management, comparatively
reviewed for efficiency, technological enhancement, and performance, and resulted in a renegotiated contract
with our existing provider as of January 1, 2013 for a term of 5 1/2 years. In the new contract, processing
costs were negotiated lower with annual savings in the range of $800,000 to $1 million. We are anticipating
improvements and enhancements to be implemented during 2013 and 2014.

Telephone and data line expenditures, including electronic communications with customers and between
branch locations and personnel, as well as third party data processors, decreased nominally to $1,178,000 for
2012 when compared to 2011, but for 2011 were $326,000 or 21.7 percent lower than for 2010. Improved
systems and monitoring of services utilized as well as reducing the number telephone lines has reduced our
communication costs, and these costs should continue to be lower prospectively.

Total occupancy, furniture and equipment expenses for 2012 increased year over year versus 2011, by

$547,000 or 5.5 percent to $10,465,000. For 2011, these costs were nominally higher, increasing $40,000 or
0.4 percent compared to 2010. For 2012, branch consolidation costs of $232,000 and $407,000 were recorded
during the third and fourth quarters of 2012, respectively, and were the primary contributor to the increase.
The branch consolidations will favorably impact expense prospectively, but are anticipated to be partially
offset by the opening of five new loan production offices in the first and second quarter of 2013 in the
Orlando and Palm Beach markets (see Form 10K dated December 31, 2012, ‘‘Item 2, Properties’’ for a
complete description). Included in 2011 were maintenance, repair and upkeep costs that increased $45,000
from 2010, lease payments for bank premises that were higher by $56,000, rental income (a contra-expense
item) that was $94,000 less for 2011 (due to higher vacancies), equipment purchases of $75,000 that were
incremental year over year and not amortized as fixed assets, and write-offs of obsolete furniture and
equipment of $89,000. Partially offsetting these increases for 2011, depreciation and real estate and tangible
personal property taxes (aggregated) on bank owned property were lower, declining $268,000 and $67,000,
respectively, from 2010.

For 2012, marketing expenses, including sales promotion costs, ad agency production and printing costs,

newspaper and radio advertising, and other public relations costs associated with the Company’s efforts to
market products and services, increased by $178,000 or 6.1 percent to $3,095,000 when compared to 2011.
For 2011, marketing expenses increased nominally by $7,000 or 0.2 percent to $2,917,000 when compared to
2010. Marketing expenses for 2012 and 2011 reflect a focused campaign in our markets targeting the
customers of competing financial institutions and promoting our brand. Direct mail activities, donations (and
sponsorships), sales promotions, and market research have been ramped up the most during 2012 versus a
year ago, increasing $341,000, $176,000, $50,000, and $36,000, respectively. Costs initiated in 2012 to
promote lending in Orlando and Palm Beach under our new Accelerate brand were incremental, and summed
to $79,000 for 2012. Partially offsetting, media costs (newspaper, television and radio advertising) and public
relations costs were $370,000 and $127,000 lower for 2012. For 2011, agency fees, donations (and
sponsorships), business meals and entertainment, sales promotions, media costs, and public relations costs
increased the most, by $212,000, $185,000, $98,000, $42,000, $36,000 and $36,000, respectively, compared to
2010. Partially offsetting these increases during 2011, agency production costs and direct mail activities
declined versus 2010, by $332,000 and $252,000, respectively.

Legal and professional fees continue to trend lower, decreasing by $896,000 or 14.6 percent from a year

ago to $5,241,000 for 2012, and by $1,840,000 or 23.1 percent for 2011 compared to 2010. Overall, legal fees
were $1,165,000 lower in 2012 and included a $500,000 recovery of fees in the third quarter that was
recorded in a prior period for a single creditor. Professional fees for 2012 were $341,000 lower year over
year, but were more than offset by higher CPA fees of $589,000, with amounts for the Company outsourcing

30

most internal audit activities as the primary cause, and additional CPA fees incurred for the U.S. Treasury’s
sale of its investment in Series A Preferred Stock, auctioned and concluded on April 3, 2012. For 2011, legal
fees were lower as well, declining $383,000 from 2010, primarily for costs related to problem assets
(principally OREO). Also, professional fees were $1,530,000 lower for 2011, reflecting lower costs for
strategic planning and risk management assistance compared with 2010. Partially offsetting, regulatory
examination fees and CPA fees on an aggregate basis were $73,000 higher for 2011 than in 2010, with new
FHA audit requisites as the primary contributor. During 2011 and 2010, the Company used the consulting
services of a former bank regulator who also serves as a director of Seacoast National to assist it with its
compliance with the bank’s formal agreement with the OCC and regulatory examinations. For 2011 and 2010,
Seacoast National paid $274,000 and $524,000, respectively, for these services. Due to the reduced level of
consulting assistance required to address the formal agreement, we concluded these services in late 2011.
Prospectively, legal fees can be expected to continue to be lower as problem assets decline.

The FDIC assessment for the first, second, third and fourth quarters of 2012 totaled $706,000, $707,000,
$695,000 and $697,000, respectively, compared to first, second, third and fourth quarter 2011’s assessments of
$959,000, $688,000, $687,000 and $679,000, respectively. For 2010, FDIC assessments summed to
$3,958,000. As of April 1, 2011, the FDIC’s calculation of assessments changed, utilizing total assets less Tier
1 risk-based capital as a base for calculation, versus average total deposits. Applicable premium rates have
been adjusted for the change in the base, with specific adjusting risk factors deemed important by the FDIC
utilized in the determination of applicable premium rates. Seacoast National’s assessments under the FDIC’s
new methodology are lower, compared to the prior methodology. On July 30, 2013, Seacoast National expects
to receive a refund of premiums prepaid at the end of 2009 (less premiums calculated and paid since year end
2009, and minus the March 31 and June 30, 2013 insurance premiums). At December 31, 2012, the prepaid
amount for FDIC insurance summed to $4.6 million. Although the severity of bank failures and their impact
on the FDIC’s Deposit Insurance Fund have been less than predicted, Seacoast National remains exposed to
higher FDIC insurance costs.

Net losses on other real estate owned (OREO) and repossessed assets, and asset disposition expenses
associated with the management of OREO and repossessed assets (aggregated) totaled $2,486,000, $1,158,000,
$925,000 and $357,000 for the first, second, third and fourth quarters of 2012, respectively, and totaled
$4,926,000 for the year. In comparison, these costs totaled $1,535,000, $1,583,000, $1,385,000 and $1,529,000
for the first, second, third and fourth quarters of 2011, were relatively stable quarter to quarter and totaled
$6,032,000 for 2011 (declining $9,777,000 when compared to 2010). These costs moderated in 2011 and
declined further in 2012, with OREO balances declining by 43.2 percent during 2012 compared to 2011 and
totaling $11.9 million at December 31, 2012. Of the $4,926,000 total for 2012, asset disposition costs summed
to $1,459,000 and losses on OREO and repossessed assets totaled $3,467,000. The Company expects these
costs to be significantly lower in 2013.

Other noninterest expenses increased $990,000 or 11.2 percent to $9,811,000 for 2012 when compared to

2011, but were $592,000 or 6.3 percent lower when comparing 2011 to 2010. More significant changes year
over year from 2011 included employee placement and relocation costs (up $262,000), director meeting fees
(up $144,000), miscellaneous lending fees, appraisal fees and credit information costs (up $126,000, $100,000
and $108,000, respectively, and reflecting improved loan production in 2012), stationery and supplies
expenditures (up $103,000), and bank meeting costs (up $94,000), partially offset by a reversal of accrued
VISA litigation and settlement costs of $203,000. One-time cash settlements for a branch lease of $150,000
and to a client of Seacoast National’s brokerage subsidiary for $350,000 recorded during 2010, combined with
the reversal of $184,000 during the second quarter of 2011 for a favorable outcome on the brokerage
settlement, accounted for $684,000 of the decrease for 2011 from 2010. The $184,000 reversal during 2011
for the brokerage settlement also contributed to the increase in other noninterest expenses year over year
for 2012.

Interest Rate Sensitivity

Fluctuations in interest rates may result in changes in the fair value of the Company’s financial

instruments, cash flows and net interest income. This risk is managed using simulation modeling to calculate
the most likely interest rate risk utilizing estimated loan and deposit growth. The objective is to optimize the
Company’s financial position, liquidity, and net interest income while limiting their volatility.

31

Senior management regularly reviews the overall interest rate risk position and evaluates strategies to
manage the risk. The Company’s fourth quarter 2012 Asset and Liability Management Committee (‘‘ALCO’’)
model simulation indicates net interest income would increase 12.0 percent if interest rates are shocked 200
basis points up over the next 12 months and 7.4 percent if interest rates are shocked up 100 basis points. This
compares with the Company’s fourth quarter 2011 model stimulation, which indicated net interest income
would increase 7.2 percent if interest rates are shocked 200 basis points up over the next 12 months and
3.8 percent if interest rates are shocked up 100 basis points. Recent regulatory guidance has placed more
emphasis on rate shocks.

The Company had a positive gap position based on contractual and prepayment assumptions for the next

12 months, with a positive cumulative interest rate sensitivity gap as a percentage of total earning assets of
13.7 percent at December 31, 2012. This result includes assumptions for core deposit re-pricing validated for
the Company by an independent third party consulting group.

The computations of interest rate risk do not necessarily include certain actions management may

undertake to manage this risk in response to changes in interest rates. Derivative financial instruments, such as
interest rate swaps, options, caps, floors, futures and forward contracts may be utilized as components of the
Company’s risk management profile.

Market Risk

Market risk refers to potential losses arising from changes in interest rates, and other relevant market

rates or prices.

Interest rate risk, defined as the exposure of net interest income and Economic Value of Equity, or

‘‘EVE,’’ to adverse movements in interest rates, is the Company’s primary market risk, and mainly arises from
the structure of the balance sheet (non-trading activities). The Company is also exposed to market risk in its
investing activities. The Company’s Asset/Liability Committee, or ‘‘ALCO,’’ meets regularly and is
responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to
monitor and limit exposure to interest rate risk. The policies established by the ALCO are reviewed and
approved by the Company’s Board of Directors. The primary goal of interest rate risk management is to
control exposure to interest rate risk, within policy limits approved by the Board. These limits reflect the
Company’s tolerance for interest rate risk over short-term and long-term horizons.

The Company also performs valuation analyses, which are used for evaluating levels of risk present in
the balance sheet that might not be taken into account in the net interest income simulation analyses. Whereas
net interest income simulation highlights exposures over a relatively short time horizon, valuation analysis
incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of
the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the
discounted value of liability cash flows, the net result of which is the EVE. The sensitivity of EVE to changes
in the level of interest rates is a measure of the longer-term re-pricing risks and options risks embedded in the
balance sheet. In contrast to the net interest income simulation, which assumes interest rates will change over
a period of time, EVE uses instantaneous changes in rates.

EVE values only the current balance sheet, and does not incorporate the growth assumptions that are

used in the net interest income simulation model. As with the net interest income simulation model,
assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis.
Particularly important are the assumptions driving prepayments and the expected changes in balances and
pricing of the indeterminate life deposit portfolios. Core deposits are a more significant funding source for the
Company, making the lives attached to core deposits more important to the accuracy of our modeling of EVE.
The Company periodically reassesses its assumptions regarding the indeterminate lives of core deposits
utilizing an independent third party resource to assist. With lower interest rates over a prolonged period, the
average lives of core deposits have trended higher and favorably impacted our model estimates of EVE for
higher rates. Based on our fourth quarter 2012 modeling, an instantaneous 100 basis point increase in rates is
estimated to increase the EVE 19.8 percent versus the EVE in a stable rate environment, while a 200 basis
point increase in rates is estimated to increase the EVE 33.0 percent.

32

While an instantaneous and severe shift in interest rates is used in this analysis to provide an estimate of

exposure under an extremely adverse scenario, a gradual shift in interest rates would have a much more
modest impact. Since EVE measures the discounted present value of cash flows over the estimated lives of
instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over
a shorter time horizon, i.e., the next fiscal year. Further, EVE does not take into account factors such as future
balance sheet growth, changes in product mix, change in yield curve relationships, and changing product
spreads that could mitigate the adverse impact of changes in interest rates.

Liquidity Risk Management and Contractual Commitments

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and
rate-based liability, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning
and management are necessary to ensure the ability to fund operations cost effectively and to meet current and
future potential obligations such as loan commitments and unexpected deposit outflows.

In the table that follows, all deposits with indeterminate maturities such as demand deposits, NOW
accounts, savings accounts and money market accounts are presented as having a maturity of one year or less.

Contractual Obligations

(In thousands)
Deposit maturities . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . .
Borrowed funds . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
Subordinated debt
. . . . . . . . . . . . . .
Operating leases
. . . . . . . . . . . . . . . . . . . . . .
Total

Total
$1,758,961
136,803
50,000
53,610
25,718
$2,025,092

December 31, 2012
Over One
Year
Through
Three Years
$77,663
0
0
0
5,591
$83,254

Over Three
Years
Through
Five Years
$19,177
0
50,000
0
4,572
$73,749

One Year
or Less
$1,662,121
136,803
0
0
3,399
$1,802,323

Over
Five Years
0
$
0
0
53,610
12,156
$65,766

Funding sources primarily include customer-based core deposits, collateral-backed borrowings, cash flows

from operations, and asset securitizations and sales.

Cash flows from operations are a significant component of liquidity risk management and we consider

both deposit maturities and the scheduled cash flows from loan and investment maturities and payments.

Deposits are also a primary source of liquidity. The stability of this funding source is affected by

numerous factors, including returns available to customers on alternative investments, the quality of customer
service levels, safety and competitive forces. We routinely use securities and loans as collateral for secured
borrowings. In the event of severe market disruptions, we have access to secured borrowings through the
FHLB and the Federal Reserve Bank of Atlanta.

Contractual maturities for assets and liabilities are reviewed to meet current and expected future liquidity

requirements. Sources of liquidity, both anticipated and unanticipated, are maintained through a portfolio of
high quality marketable assets, such as residential mortgage loans, securities held for sale and interest bearing
deposits. The Company also has access to borrowed funds such as an FHLB line of credit and the Federal
Reserve Bank of Atlanta under its borrower-in-custody program. The Company is also able to provide short
term financing of its activities by selling, under an agreement to repurchase, United States Treasury and
Government agency securities not pledged to secure public deposits or trust funds. At December 31, 2012,
Seacoast National had available unsecured lines of $35 million and lines of credit under current lendable
collateral value, which are subject to change, of $535 million. Seacoast National had $376 million of United
States Treasury and Government agency securities and mortgage backed securities not pledged and available
for use under repurchase agreements, and had an additional $161 million in residential and commercial real
estate loans available as collateral. In comparison, at December 31, 2011, the Company had available
unsecured lines of $40 million and lines of credit of $441 million, and had $378 million of Treasury and

33

Government agency securities and mortgage backed securities not pledged and available for use under
repurchase agreements, as well as an additional $189 million in residential and commercial real estate loans
available as collateral.

Liquidity, as measured in the form of cash and cash equivalents (including interest bearing deposits),

totaled $174,987,000 on a consolidated basis at December 31, 2012 as compared to $167,081,000 at
December 31, 2011. The composition of cash and cash equivalents has changed from a year ago. Over the
past twelve months, cash and due from banks increased $4,484,000 to $45,620,000 and interest bearing
deposits increased to $129,367,000 from $125,945,000. The interest bearing deposits are maintained in
Seacoast National’s account at the Federal Reserve Bank of Atlanta. Cash and cash equivalents vary with
seasonal deposit movements and are generally higher in the winter than in the summer, and vary with the
level of principal repayments and investment activity occurring in Seacoast National’s securities and loan
portfolios. Proceeds from securities sales of $112 million, $115 million, $22 million and $7 million in the
first, second, third and fourth quarters of 2012, respectively, contributed to higher liquidity at December 31,
2012. Our intent is to reinvest excess liquidity into our loan and securities portfolios, as market opportunities
and conditions meet expectations.

The Company does not rely on and is not dependent on off-balance sheet financing or wholesale funding.

The Company is a legal entity separate and distinct from Seacoast National and its other subsidiaries.
Various legal limitations, including Section 23A and 23B of the Federal Reserve Act and Federal Reserve
Regulation W, restrict Seacoast National from lending or otherwise supplying funds to the Company or its
non-bank subsidiaries. The Company has traditionally relied upon dividends from Seacoast National and
securities offerings to provide funds to pay the Company’s expenses, to service the Company’s debt and to
pay dividends upon Company common stock and preferred stock. In 2008 and 2007, Seacoast National paid
dividends to the Company that exceeded its earnings in those years. Seacoast National cannot currently pay
dividends to the Company without prior OCC approval. At December 31, 2012, the Company had cash and
cash equivalents at the parent of approximately $7.0 million. In comparison, at December 31, 2011, the
Company had cash and cash equivalents at the parent of approximately $11.1 million. During the third quarter
of 2011, the Company remitted all deferred and current dividends due upon its Series A preferred stock as
well as distributions on its subordinated debt related to trust preferred securities issued through affiliated
trusts. All of the Series A Preferred stock funds received in December 2008 have been contributed as
additional capital to Seacoast National. Additional losses could prolong Seacoast National’s inability to pay
dividends to its parent without regulatory approval (see ‘‘Capital Resources’’).

Off-Balance Sheet Transactions

In the normal course of business, we may engage in a variety of financial transactions that, under
generally accepted accounting principles, either are not recorded on the balance sheet or are recorded on the
balance sheet in amounts that differ from the full contract or notional amounts. These transactions involve
varying elements of market, credit and liquidity risk.

Lending commitments include unfunded loan commitments and standby and commercial letters of credit.

A large majority of loan commitments and standby letters of credit expire without being funded, and
accordingly, total contractual amounts are not representative of our actual future credit exposure or liquidity
requirements. Loan commitments and letters of credit expose the Company to credit risk in the event that the
customer draws on the commitment and subsequently fails to perform under the terms of the
lending agreement.

Loan commitments to customers are made in the normal course of our commercial and retail lending

businesses. For commercial customers, loan commitments generally take the form of revolving credit
arrangements. For retail customers, loan commitments generally are lines of credit secured by residential
property. These instruments are not recorded on the balance sheet until funds are advanced under the
commitment. For loan commitments, the contractual amount of a commitment represents the maximum
potential credit risk that could result if the entire commitment had been funded, the borrower had not
performed according to the terms of the contract, and no collateral had been provided. Loan commitments

34

were $119 million at December 31, 2012, and $106 million at December 31, 2011 (see ‘‘Note P — Contingent
Liabilities and Commitments with Off-Balance Sheet Risk’’ to the Company’s consolidated
financial statements).

Income Taxes

The benefit for net loss for 2012 and provision for income taxes for 2011 totaled $0.1 million and
$2.9 million, respectively, and the benefit for net loss for 2010 totaled $12.6 million. The deferred tax
valuation allowance was decreased or increased by a like amount, and therefore there was no change in the
carrying value of deferred tax assets (see ‘‘Critical Accounting Estimates — Deferred Tax Assets’’). We
anticipate that we will be able to place increased reliance on our forecast of future taxable earnings, which
would result in realization of future tax benefits (see ‘‘Note L — Income Taxes’’ to the Company’s
consolidated financial statements).

Capital Resources

Table 8 summarizes the Company’s capital position and selected ratios. The Company’s equity capital at
December 31, 2012 totaled $165.5 million and the ratio of shareholders’ equity to period end total assets was
7.62 percent, compared with 7.96 percent at December 31, 2011, and 8.25 percent at December 31, 2010.
Seacoast’s management uses certain ‘‘non-GAAP’’ financial measures in its analysis of the Company’s capital
adequacy. Seacoast’s management uses this measure to assess the quality of capital and believes that investors
may find it useful in their analysis of the Company. This capital measure is not necessarily comparable to
similar capital measures that may be presented by other companies.

The Company’s capital position remains strong, meeting the general definition of ‘‘well capitalized’’, with

a total risk-based capital ratio of 18.33 percent at December 31, 2012, slightly lower than December 31,
2011’s ratio of 18.77 percent and higher than 17.84 percent at December 31, 2010. The Bank agreed with its
primary regulator, the OCC, to maintain a Tier 1 capital (to adjusted average assets) (‘‘leverage ratio’’) ratio
of at least 7.50 percent and a total risk-based capital ratio of at least 12.00 percent as of March 31, 2009.
Subsequently, as of January 31, 2010, following our capital raise, the Bank agreed to maintain a leverage ratio
minimum of 8.50 percent. As of December 31, 2012, the Bank’s leverage ratio was 9.72 percent, compared to
9.79 percent at December 31, 2011 and 9.29 percent at December 31, 2010. The agreement with the OCC as
to minimum capital ratios does not change the Bank’s status as ‘‘well-capitalized’’ for bank regulatory
purposes, to which the Bank is currently in compliance.

The Company and Seacoast National are subject to various general regulatory policies and requirements

relating to the payment of dividends, including requirements to maintain adequate capital above regulatory
minimums. The appropriate federal bank regulatory authority may prohibit the payment of dividends where it
has determined that the payment of dividends would be an unsafe or unsound practice. The Company is a
legal entity separate and distinct from Seacoast National and its other subsidiaries, and the Company’s primary
source of cash and liquidity, other than securities offerings and borrowings, is dividends from its bank
subsidiary. Prior OCC approval presently is required for any payments of dividends from Seacoast National to
the Company.

The OCC and the Federal Reserve have policies that encourage banks and bank holding companies to
pay dividends from current earnings, and have the general authority to limit the dividends paid by national
banks and bank holding companies, respectively, if such payment may be deemed to constitute an unsafe or
unsound practice. If, in the particular circumstances, either of these federal regulators determined that the
payment of dividends would constitute an unsafe or unsound banking practice, either the OCC or the Federal
Reserve may, among other things, issue a cease and desist order prohibiting the payment of dividends by
Seacoast National or us, respectively. Under a recently adopted Federal Reserve policy, the board of directors
of a bank holding company must consider different factors to ensure that its dividend level is prudent relative
to the organization’s financial position and is not based on overly optimistic earnings scenarios such as any
potential events that may occur before the payment date that could affect its ability to pay, while still
maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board
of directors of a bank holding company, such as Seacoast, should consult with the Federal Reserve and
eliminate, defer, or significantly reduce the bank holding company’s dividends if: (i) its net income available
to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient

35

to fully fund the dividends; (ii) its prospective rate of earnings retention is not consistent with its capital needs
and overall current and prospective financial condition; or (iii) it will not meet, or is in danger of not meeting,
its minimum regulatory capital adequacy ratios.

Since May 19, 2009, based on discussions with the Federal Reserve and a review of adopted Federal
Reserve policies related to dividends and other distributions, cash dividends on our outstanding common stock
have been suspended (and continue to be suspended at this time). On August 15, 2011, the Federal Reserve
approved payment of deferred dividends on the Series A Preferred Stock and deferred interest payments
on our trust preferred securities. As a result, we remitted a payment for the Series A Preferred Stock of
$6,614,000 and interest payments on the trust preferred securities aggregating to $2,675,000 during the third
quarter of 2011, bringing the Company’s payment obligations on these securities current. At December 31,
2012, the Company has paid and is current on all dividends and interest payments on its Series A Preferred
Stock and trust preferred securities. The Company is required to continue to consult with the Federal Reserve
and will seek approval each quarter before making payments.

On March 28, 2012, the U.S. Treasury conducted an auction for sale of their investment in six banks in

the Troubled Asset Relief Program (‘‘TARP’’) Capital Purchase Program (‘‘CPP’’), including their $50 million
investment in Seacoast Series A Preferred Stock. The auction concluded on April 3, 2012, with the
U.S. Treasury successful in selling all of its investment in the Company’s Series A Preferred Stock.
On May 30, 2012, the U.S. Treasury also sold its rights to the warrant issued under the TARP CPP for
purchase of 589,625 shares of the Company’s common stock to the Company for $81,000, net of related
expenses.

Our $50 million in Series A Preferred Stock is an important component of our capital structure. We
continue to believe that the achievement of our earnings and asset quality objectives are a priority and may
precede any decision by us to repurchase the Series A Preferred Stock. We regularly consider various
scenarios for repurchase of the Series A Preferred Stock, based on our outlook for earnings and asset quality.
Our outlook currently suggests that repurchase of the Series A Preferred Stock in smaller installments may be
a possibility. An important consideration will be the recovery of our deferred tax valuation allowance which
could significantly improve our tangible common equity. Another important consideration will be the future
capacity and ability of Seacoast National to pay dividends to the Company.

Financial Condition

Total assets increased $36,554,000 or 1.7 percent to $2,173,929,000 at December 31, 2012, after

increasing $120,994,000 or 6.0 percent to $2,137,375,000 in 2011.

Loan Portfolio

Table 9 shows total loans (net of unearned income) for commercial and residential real estate,

commercial and financial and consumer loans outstanding.

The Company defines commercial real estate in accordance with the guidance on ‘‘Concentrations in
Commercial Real Estate Lending’’ (the ‘‘Guidance’’) issued by the federal bank regulatory agencies in 2006,
which defines commercial real estate (‘‘CRE’’) loans as exposures secured by land development and
construction, including 1 − 4 family residential construction, multi-family property, and non-farm
nonresidential property where the primary or a significant source of repayment is derived from rental income
associated with the property (i.e. loans for which 50 percent or more of the source of repayment comes from
third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of
the property. Loans to real estate investment trusts, or ‘‘REITs’’, and unsecured loans to developers that
closely correlate to the inherent risks in CRE markets would also be considered CRE loans under the
Guidance. Loans on owner occupied CRE are generally excluded.

Total loans (net of unearned income and excluding the allowance for loan losses) were $1,226,081,000 at
December 31, 2012, $18,007,000 or 1.5 percent more than at December 31, 2011, and were $1,208,074,000 at
December 31, 2011, $32,534,000 or 2.6 percent lower than at December 31, 2010.

Loan production of $287 million was retained in the loan portfolio during the twelve months ended
December 31, 2012. The Company continues to look for opportunities to invest excess liquidity and believes

36

the best current use is to fund loan growth. We have added 11 new commercial relationship managers over the
past twelve months that will further help in increasing loan growth in 2013, and prospectively. In comparison,
overall loan growth was negative when comparing outstanding balances at December 31, 2011 and 2010, a
result of the economic recession, including lower demand for commercial loans, and the Company’s successful
divestiture of specific problem loans (including residential construction and land development loans) through
loan sales. Total problem loans sold in 2012 and 2011 totaled $9 million and $28 million, respectively, with
the Company reducing its exposure to CRE loans and improving its overall risk profile.

As shown in the supplemental loan table below, construction and land development loans increased
$11.5 million or 23.4 percent to $60.7 million from December 31, 2011. The primary cause for the increase in
construction and land development loans was an increase in construction and land development loans to
individuals for personal residences of $12.3 million or 46.2 percent to $38.9 million. Total outstanding
balances for commercial construction and land development loans for residential and commercial properties
was slightly lower year over year, declining $0.8 million from December 31, 2011.

Construction and land development loans, including loans secured by commercial real estate, were

comprised of the following types of loans at December 31, 2012 and 2011:

Funded

2012
Unfunded

Total

Funded

2011
Unfunded

December 31 (In millions)
Construction and land development

Residential:
Condominiums
. . . . . . . . . . . . . . . .
Town homes . . . . . . . . . . . . . . . . . .
Single family residences . . . . . . . . . .
Single family land and lots . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . .

Commercial:
Office buildings . . . . . . . . . . . . . . . .
Retail trade . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . .
Industrial
. . . . . . . . . . . . . . . . . . . .
Healthcare . . . . . . . . . . . . . . . . . . .
Churches and educational facilities . . .
Lodging . . . . . . . . . . . . . . . . . . . . .
Convenience stores
. . . . . . . . . . . . .
Marina . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . .

$ 0.0
0.0
0.0
5.6
4.3
9.9

0.0
0.0
9.6
0.0
1.8
0.5
0.0
0.0
0.0
0.0
11.9

Total residential and commercial

construction and land development. .

21.8

Individuals:
Lot loans . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . .

16.7
22.2
38.9
$60.7

$ 0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
8.9
2.3
0.0
0.0
0.0
0.0
11.2

11.2

0.0
17.7
17.7
$28.9

$ 0.0
0.0
0.0
5.6
4.3
9.9

0.0
0.0
9.6
0.0
10.7
2.8
0.0
0.0
0.0
0.0
23.1

33.0

16.7
39.9
56.6
$89.6

$ 0.0
0.0
0.0
6.2
5.1
11.3

0.2
0.0
9.3
0.0
0.0
0.1
0.0
1.7
0.0
0.0
11.3

22.6

17.9
8.7
26.6
$49.2

$ 0.0
0.0
0.0
0.0
0.0
0.0

0.2
0.0
0.0
0.0
0.0
0.3
0.0
0.3
0.0
0.0
0.8

0.8

0.0
17.6
17.6
$18.4

Total

$ 0.0
0.0
0.0
6.2
5.1
11.3

0.4
0.0
9.3
0.0
0.0
0.4
0.0
2.0
0.0
0.0
12.1

23.4

17.9
26.3
44.2
$67.6

Commercial real estate mortgages were lower by $21.6 million or 4.2 percent to $486.8 million at

December 31, 2012. The Company’s ten largest commercial real estate funded and unfunded loan
relationships at December 31, 2012 aggregated to $115.5 million (versus $128.7 million a year ago) and for
the 24 commercial real estate relationships in excess of $5 million the aggregate funded and unfunded totaled
$208.3 million (compared to 25 relationships to $234.2 million a year ago).

37

Commercial real estate mortgage loans, excluding construction and development loans, were comprised

of the following loan types at December 31, 2012 and 2011:

December 31 (In millions)
Office buildings . . . . . . . . . . . . . . . .
Retail trade . . . . . . . . . . . . . . . . . . .
Industrial
. . . . . . . . . . . . . . . . . . . .
Healthcare . . . . . . . . . . . . . . . . . . .
Churches and educational facilities . . .
Recreation . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . .
Mobile home parks
. . . . . . . . . . . . .
Lodging . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Restaurant
Agriculture . . . . . . . . . . . . . . . . . . .
Convenience stores
. . . . . . . . . . . . .
Marina . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Total

Funded
$104.7
126.7
72.6
40.7
28.6
2.7
9.0
2.0
18.7
3.5
6.1
20.5
21.2
29.8
$486.8

2012
Unfunded
$1.1
0.0
0.4
1.0
0.0
0.1
0.0
0.0
0.0
0.0
1.3
0.0
0.0
0.0
$3.9

Total
$105.8
126.7
73.0
41.7
28.6
2.8
9.0
2.0
18.7
3.5
7.4
20.5
21.2
29.8
$490.7

Funded
$119.6
140.6
70.7
38.8
27.4
3.2
9.4
2.2
19.6
4.7
8.8
15.1
21.3
27.0
$508.4

2011
Unfunded
$0.9
0.0
0.0
0.9
0.0
0.1
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.2
$2.9

Total
$120.5
140.6
70.7
39.7
27.4
3.3
9.4
2.2
19.6
4.7
9.6
15.1
21.3
27.2
$511.3

Fixed rate and adjustable rate loans secured by commercial real estate, excluding construction loans,

totaled approximately $313 million and $174 million, respectively, at December 31, 2012, compared to
$317 million and $191 million, respectively, a year ago.

Residential mortgage lending is an important segment of the Company’s lending activities. The Company

has never offered sub-prime, Alt A, Option ARM or any negative amortizing residential loans, programs or
products, although we have originated and hold residential mortgage loans from borrowers with original or
current FICO credit scores that are less than ‘‘prime.’’ Substantially all residential originations have been
underwritten to conventional loan agency standards, including loans having balances that exceed agency value
limitations. The Company selectively adds residential mortgage loans to its portfolio, primarily loans with
adjustable rates. The Company’s asset mitigation staff handle all foreclosure actions together with outside legal
counsel and have never had foreclosure documentation or processes questioned by any party involved in
the transaction.

Exposure to market interest rate volatility with respect to long-term fixed rate mortgage loans held for

investment is managed by attempting to match maturities and re-pricing opportunities and through loan sales
of most fixed rate product. For the first, second, third, and fourth quarters of 2012, closed residential mortgage
loan production totaled $48 million, $66 million, $63 million and $73 million, respectively, of which
$20 million, $26 million, $34 million and $39 million of fixed rate loans were sold servicing released while
adjustable products were added to the portfolio.

Adjustable and fixed rate residential real estate mortgages were higher at December 31, 2012, by
$26.9 million or 8.0 percent and $2.0 million or 2.1 percent, respectively, compared to a year ago. At
December 31, 2012, approximately $361 million or 63 percent of the Company’s residential mortgage
balances were adjustable, compared to $334 million or 61 percent at December 31, 2011. Loans secured by
residential properties having fixed rates totaled approximately $99 million at December 31, 2012, of which
15- and 30-year mortgages totaled approximately $24 million and $75 million, respectively. The remaining
fixed rate balances were comprised of home improvement loans, most with maturities of 10 years or less, that
declined $2.3 million or 3.8 percent since December 31, 2011. In comparison, loans secured by residential
properties having fixed rates totaled approximately $97 million at December 31, 2011, with 15- and 30-year
fixed rate residential mortgages totaling approximately $27 million and $70 million, respectively. The
Company also has a small home equity line portfolio totaling approximately $51 million at December 31,
2012, slightly lower than the $55 million that was outstanding at December 31, 2011.

38

Perhaps reflecting the impact on lending of an economy beginning to heal, commercial loans increased

$8.8 million or 16.6 percent year over year and totaled $61.9 million at December 31, 2012, compared to
$53.1 million a year ago. Commercial lending activities are directed principally towards businesses whose
demand for funds are within the Company’s lending limits, such as small- to medium-sized professional firms,
retail and wholesale outlets, and light industrial and manufacturing concerns. Such businesses are smaller and
subject to the risks of lending to small to medium sized businesses, including, but not limited to, the effects of
a downturn in the local economy, possible business failure, and insufficient cash flows.

The Company also provides consumer loans (including installment loans, loans for automobiles, boats,
and other personal, family and household purposes, and indirect loans through dealers to finance automobiles)
which decreased $3.7 million or 7.3 percent year over year and totaled $46.9 million (versus $50.6 million a
year ago). In addition, real estate construction loans to individuals secured by residential properties totaled
$22.2 million (versus $8.7 million a year ago), and residential lot loans to individuals which totaled
$16.7 million (versus $17.9 million a year ago).

At December 31, 2012, the Company had commitments to make loans of $118.9 million,

compared to $106.2 million at December 31, 2011 and $90.4 million at December 31, 2010 (see
‘‘Note P — Contingent Liabilities and Commitments with Off-Balance Sheet Risk’’ to the Company’s
consolidated financial statements).

Loan Concentrations

Over the past four years, the Company has been pursuing an aggressive program to reduce exposure to

loan types that have been most impacted by stressed market conditions in order to achieve lower levels of
credit loss volatility. The program included aggressive collection efforts, loan sales and early stage loss
mitigation strategies focused on the Company’s largest loans. Successful execution of this program has
significantly reduced our exposure to larger balance loan relationships (including multiple loans to a single
borrower or borrower group). Commercial loan relationships greater than $10 million were reduced by
$301.4 million to $87.8 million at December 31, 2012 compared with year-end 2008.

Performing . . . . . . . . . . . . . . . . . . . . . .
Performing TDR* . . . . . . . . . . . . . . . . .
Nonaccrual . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Top 10 Customer Loan Relationships . . . .

Total

*

TDR = Troubled debt restructures

2012
$ 77,321
10,431
0
$ 87,752
$115,506

2011
$ 84,610
25,494
0
$110,104
$128,739

December 31
2010
$112,469
28,286
20,913
$161,668
$151,503

2009
$145,797
31,152
28,525
$205,474
$173,162

2008
$374,241
0
14,873
$389,114
$228,800

Commercial loan relationships greater than $10 million as a percent of tier 1 capital and the allowance

for loan losses totaled 37.5 percent at December 31, 2012, compared with 45.8 percent at year-end 2011,
66.5 percent at year-end 2010, 85.9 percent at year-end 2009, 162.1 percent at the end of 2008 and
258.1 percent at the end of 2007.

Concentrations in total construction and development loans and total commercial real estate (CRE) loans
have also been substantially reduced. As shown in the table below, under regulatory guidance for construction
and land development and commercial real estate loan concentrations as a percentage of total risk based
capital, Seacoast National’s loan portfolio in these categories (as defined in the guidance) have improved.

Construction and land development loans to total

risk based capital

CRE loans to total risk based capital

. . . . . . . . . . . . . . . . . . . . .
. . . . . . . . .

2012

2011

December 31
2010

2009

2008

28%
164%

22%
174%

39%
218%

81%
274%

206%
389%

39

Deposits and Borrowings

The Company’s balance sheet continues to be primarily core funded. The Company continues to utilize

a focused retail and commercial deposit growth strategy that has successfully generated core deposit
relationships and increased services per household since its implementation in the first quarter of 2008. Newly
acquired personal checking relationships were up 9.4 percent and new commercial business checking
relationships increased 21.9 percent during 2012 compared to 2011. In comparison, new personal checking
relationships were up 20.2 percent and new commercial business checking relationships increased 27.3 percent
during 2011 compared to 2010.

Total deposits increased $40,220,000, or 2.3 percent, to $1,758,961,000 at December 31, 2012 compared
to one year earlier, and increased $81,513,000, or 5.0 percent, to $1,718,741,000 at December 31, 2011 when
compared to December 31, 2010. Declining single service time deposits have been more than offset by
increasing low cost or no cost deposits. Since December 31, 2011, interest bearing deposits (NOW, savings
and money markets deposits) increased $95,881,000 or 10.4 percent to $1,018,242,000, noninterest bearing
demand deposits increased $94,477,000 or 28.8 percent to $422,833,000, and CDs decreased $150,138,000 or
32.1 percent to $317,886,000. The Company has historically priced CDs conservatively and has continued to
follow this strategy.

Securities sold under repurchase agreements increased over the past twelve months by $551,000 or
0.4 percent to $136,803,000 at December 31, 2012. Repurchase agreements are offered by Seacoast National
to select customers who wish to sweep excess balances on a daily basis for investment purposes. Funds from
local government entities comprise a significant amount of the outstanding balance, with safety a major
concern for these customers. At December 31, 2012, the number of sweep repurchase accounts was 146,
compared to 168 a year ago.

At December 31, 2012, other borrowings were comprised of subordinated debt of $53.6 million related to

trust preferred securities issued by trusts organized by the Company, and advances from the Federal Home
Loan Bank (‘‘FHLB’’) of $50.0 million. The FHLB advances mature in 2017. For 2012 and 2011, the
weighted average cost of our FHLB advances was 3.22 percent, unchanged.

The Company has two wholly owned trust subsidiaries, SBCF Capital Trust I and SBCF Statutory Trust
II that were both formed in 2005. In 2007, the Company formed an additional wholly owned trust subsidiary,
SBCF Statutory Trust III. The 2005 trusts each issued $20.0 million (totaling $40.0 million) of trust preferred
securities and the 2007 trust issued an additional $12.0 million in trust preferred securities. All trust preferred
securities are guaranteed by the Company on a junior subordinated basis. The Federal Reserve’s rules permit
qualified trust preferred securities and other restricted capital elements to be included as Tier 1 capital up to
25 percent of core capital, net of goodwill and intangibles. The Company believes that its trust preferred
securities qualify under these revised regulatory capital rules and expects that it will be able to treat all
$52.0 million of trust preferred securities as Tier 1 capital. For regulatory purposes, the trust preferred
securities are added to the Company’s tangible common shareholders’ equity to calculate Tier 1 capital. The
weighted average interest rate of our outstanding subordinated debt related to trust preferred securities was
1.93 percent during 2012, compared to 1.71 percent during 2011. The Company also formed SBCF Capital
Trust IV and SBCF Capital Trust V in 2008, however both are currently inactive.

Effects of Inflation and Changing Prices

The condensed consolidated financial statements and related financial data presented herein have been

prepared in accordance with U.S. GAAP, which require the measurement of financial position and operating
results in terms of historical dollars, without considering changes in the relative purchasing power of money,
over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are

monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s
performance than the general level of inflation. However, inflation affects financial institutions by increasing
their cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense,
and similar items. Inflation and related increases in interest rates generally decrease the market value of
investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Mortgage

40

originations and re-financings tend to slow as interest rates increase, and higher interest rates likely will
reduce the Company’s earnings from such activities and the income from the sale of residential mortgage
loans in the secondary market.

Securities

Information related to yields, maturities, carrying values and unrealized gains (losses) of the Company’s

securities is set forth in Tables 15 − 18.

At December 31, 2012, the Company had no trading securities, $643,050,000 in securities available for

sale (representing 97.9 percent of total securities), and securities held for investment of $13,818,000
(2.1 percent of total securities). The Company’s securities portfolio decreased $11.5 million or 1.7 percent
from December 31, 2011, the primary cause being the sale of securities during the first and second quarters of
2012 and principal repayments. During 2011, the securities portfolio increased $206.3 million or 44.7 percent
from December 31, 2010, as a result of deposit growth and weak loan demand.

As part of the Company’s interest rate risk management process, an average duration for the securities
portfolio is targeted. In addition, securities are acquired which return principal monthly that can be reinvested.
Agency and private label mortgage backed securities and collateralized mortgage obligations comprise
$646,410,000 of total securities, approximately 98.4 percent of the portfolio. Remaining securities are largely
comprised of U.S. Treasury, U.S. Government agency securities and tax-exempt bonds issued by states,
counties and municipalities.

The effective duration of the investment portfolio at December 31, 2012 was 2.6 years, compared to
2.3 years at December 31, 2011 and management believes it will maintain an effective duration between 2.0 to
3.0 years over 2013.

Cash and due from banks and interest bearing deposits (aggregated) totaled $174,987,000 at
December 31, 2012, compared to $167,081,000 at December 31, 2011. The Company has maintained
additional liquidity during the uncertain environment and has remaining proceeds from the securities sales that
may be used to increase loans and investments as the economy continues to improve.

At December 31, 2012, available for sale securities had gross losses of $1,902,000 and gross gains of
$7,012,000, compared to gross losses of $3,840,000 and gross gains of $12,355,000 at December 31, 2011.
All of the securities with unrealized losses are reviewed for other-than-temporary impairment at least
quarterly. As a result of these reviews during the first, second, third and fourth quarters of 2012 and 2011, it
was determined that the unrealized losses were not other than temporarily impaired and the Company has the
intent and ability to retain these securities until recovery over the periods presented (see additional discussion
under ‘‘Critical Accounting Estimates-Fair Value and Other than Temporary Impairment of Securities
Classified as Available for Sale’’).

Company management considers the overall quality of the securities portfolio to be high. The Company

has no exposure to securities with subprime collateral. The Company holds no interests in trust
preferred securities.

Fourth Quarter Review

Net loss available to common shareholders (after preferred dividends and accretion of preferred stock

discount) for the fourth quarter of 2012 totaled $697,000 or $0.01 per average common diluted share,
compared to the third and second quarter 2012’s net loss of $490,000 or $0.01 per average common diluted
share and $3,272,000 or $0.03 per average common diluted share, respectively, and first quarter 2012’s net
income available to common shareholders of $1,000 or $0.00 per average common diluted share. The net loss
available to common shareholders in the fourth quarter of 2012 compared to income in 2011’s fourth quarter
of $1,611,000 or $0.02 per average common diluted share. The performance for the fourth quarter of 2012
included organizational and branch consolidation costs of $491,000 and a loss on sale of a commercial loan of
$1,238,000. The loan sale was settled shortly after year-end.

Our net interest margin of 3.22 percent increased 5 basis points during the fourth quarter of 2012 from
the third quarter of 2012, but was 20 basis points lower when compared to fourth quarter 2011’s result. The
Company has continued to benefit from lower rates paid for interest bearing liabilities due to the Federal

41

Reserve’s reduction in interest rates, as well as, an improved mix of deposits, but a changing earning assets
mix and declining yields has been more than offsetting. The average cost of interest bearing liabilities was
7 basis points lower for the fourth quarter 2012 compared to the third quarter of 2012, and 35 basis points
lower compared to the fourth quarter of 2011. The yield on earning assets declined by 1 basis point during the
fourth quarter of 2012, compared to the third quarter of 2012, and was 51 basis points lower than for the
fourth quarter of 2011. Loan demand has been better during 2012 compared to 2011, with improved loan
production year over year each quarter, including the fourth quarter. We expect loan production will continue
to improve in 2013, which should assist in stabilizing our yield on earning assets, however our ability to
continue to obtain meaningful reductions in the cost of our deposits is diminishing, and rates are not predicted
to go significantly lower in 2013. Cash liquidity was higher year over year for the fourth quarter, in part due
to securities sales earlier in 2012 and deposit growth, and will be a good source of funds in 2013 for expected
loan production.

Noninterest income (excluding the change in fair value on loan available for sale and securities gains)
totaled $5.6 million for the fourth quarter of 2012, compared to $5.7 million for the third quarter of 2012,
$5.2 million for the second quarter of 2012, $4.9 million for the first quarter of 2012, and $4.9 million for the
fourth quarter of 2011. Signs of improved stability in home prices and greater transaction volumes resulted in
fee income from residential real estate production increasing by $350,000 over fourth quarter 2011’s result.
Service charges on deposit accounts were $78,000 higher when compared to fourth quarter 2011 and
interchange income increased $204,000 over the same period. Service charges and fees derived from customer
relationships increased as a result of more accounts and households as a result of our retail deposit growth
strategy. Revenue from wealth management services was $96,000 higher when compared to fourth quarter
2011, but marine finance fees were $75,000 lower over the same period. Consumer activity and spending has
been more robust despite weak economic conditions and directly affects many of the Company’s fee-based
business activities.

Noninterest expenses decreased by $0.5 million versus third quarter 2012’s result, and were $0.2 million

lower when compared to the fourth quarter of 2011. During the third and fourth quarters of 2012, the
Company accelerated activities related to office consolidations and other ways to adjust its cost structure.
During the third quarter management’s organizational structure was streamlined and the Company announced
the consolidation of four offices, resulting in severance and other organizational costs of $832,000 and branch
consolidation costs of $232,000 impacting overhead in the third quarter of 2012, and an additional $84,000
and $407,000, respectively, for these costs impacting overhead in the fourth quarter of 2012. In comparison,
fourth quarter 2011’s results included severance costs of $412,000, slightly lower than for the fourth quarter
this year. Overhead related to asset dispositions expense and losses on OREO and repossessed assets (on an
aggregate basis) were lower compared to fourth quarter 2011, by $1,172,000. This reduction reflects the
decrease in OREO assets in 2012, versus 2011. Increases to overhead from the fourth quarter of 2011 were
primarily a result of employee benefits (higher by $413,000 or 28.5 percent), reflecting higher group health
costs of $266,000 and 401K salary match of $93,000 for the fourth quarter of 2012, and outsourced data
processing costs (higher by $227,000), reflecting higher transaction activity due to a greater number of
households year over year.

42

A provision for loan losses of $1.1 million was recorded in the fourth quarter of 2012, compared to
provisioning of $0.9 million for the third quarter of 2012, $2.3 million and $6.5 million for the first and
second quarters of 2012, respectively, and $0.4 million for the fourth quarter of 2011. Provisions for loans
losses were higher during the second quarter of 2012, when we took write downs and added specific reserves
for loans that could be resolved by year-end 2012. Net charge-offs for the fourth quarter were higher by
$1.2 million due to the implementation of regulatory guidance related to consumer bankruptcies issued by the
OCC at the end of the third quarter of 2012. The allowance for loan losses to loans outstanding ratio at
December 31, 2012 was 1.80 percent compared to 2.12 percent a year earlier, slightly lower and reflecting
improvements in credit quality.

43

Table 1 — Condensed Income Statement*

2012

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income

Securities gains, net
Change in fair value of loan held for sale
Other

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision (benefit) for income taxes including tax equivalent adjustment . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)

*

As a Percent of Average Assets

Table 2 — Changes in Average Earning Assets

2011
(Tax equivalent basis)
3.25%
0.10

3.07%
0.51

0.36
(0.06)
1.01
3.89
(0.02)
0.01
(0.03)%

0.06
0.00
0.89
3.77
0.33
0.01
0.32%

2010

3.20%
1.52

0.18
0.00
0.87
4.31
(1.58)
0.02
(1.60)%

Increase/(Decrease)
2012 vs 2011

Increase/(Decrease)
2011 vs 2010

(Dollars in thousands)

Securities:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Federal funds sold and other investments
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,068
(1,373)
36,589
11,321
$58,605

2.1% $ 163,271
(2,071)
(66,479)
(110,890)
$ (16,169)

(41.0)
22.4
0.9
3.0

39.6%
(38.2)
(28.9)
(8.4)
(0.8)

44

Total

$ 3,619
(131)
3,488

(182)
(7,108)
(3,802)

(476)
(53)
(1,052)
(2,730)
(4,311)

39
(104)

Table 3 — Rate/Volume Analysis (on a Tax Equivalent Basis)

2012 vs 2011
Due to Change in:
Rate

Volume

2011 vs 2010
Due to Change in:
Rate

Total
Volume
(Dollars in thousands)
Amount of increase (decrease)

EARNING ASSETS
Securities
Taxable . . . . . . . . . . . . . . . . . . . . .
Nontaxable . . . . . . . . . . . . . . . . . . .

$

Federal funds sold and other

investments . . . . . . . . . . . . . . . . .
Loans, net
. . . . . . . . . . . . . . . . . . .
TOTAL EARNING ASSETS . . . . . .

INTEREST BEARING

LIABILITIES

NOW . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . .

Federal funds purchased and other

short term borrowings . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . .
TOTAL INTEREST BEARING

LIABILITIES . . . . . . . . . . . . . . .
NET INTEREST INCOME . . . . . . .

327
(86)
241

175
560
976

$(3,863)
(6)
(3,869)

$(3,536)
(92)
(3,628)

$ 5,232
(132)
5,100

(19)
(4,632)
(8,520)

156
(4,072)
(7,544)

(305)
(5,757)
(962)

61
30
69
(1,739)
(1,579)

(370)
(12)
(627)
(2,907)
(3,916)

(309)
18
(558)
(4,646)
(5,495)

(21)
26
(120)
(1,150)
(1,265)

87
0

(23)
(44)

64
(44)

52
0

(1,613)
1
(1,612)

123
(1,351)
(2,840)

(455)
(79)
(932)
(1,580)
(3,046)

(13)
(104)

(1,492)
$ 2,468

(3,983)
$(4,537)

(5,475)
$(2,069)

(1,213)
251
$

(3,163)
323
$

(4,376)
574
$

(1) Changes attributable to rate/volume are allocated to rate and volume on an equal basis.

Table 4 — Changes in Average Interest Bearing Liabilities

Increase/(Decrease)
2012 vs 2011

Increase/(Decrease)
2011 vs 2010

(Dollars in thousands)
8.0%

22.6
6.9
(25.0)

33.0
0.0
(0.7)

$ (7,306)
18,180
(21,942)
(63,002)

19,389
0
$(54,681)

(1.8)%
17.1
(6.5)
(10.9)

22.3
0.0
(3.4)

NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased and other short term

borrowings

. . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 32,033
28,239
22,064
(128,263)

35,097
0
$ (10,830)

45

Table 5 — Three Year Summary

Average Balances, Interest Income and Expenses, Yields and Rates(1)

Average
Balance

2012

Interest

Yield/
Rate

Average
Balance

2011

Interest

Yield/
Rate

Average
Balance

2010

Interest

Yield/
Rate

(Dollars in thousands)

EARNING ASSETS
Securities

Taxable .
Nontaxable .

. . .
.

.
.

.
.

.
.

.
.

.
.

. $ 587,482
1,979
.
589,461

$13,964
122
14,086

2.38% $ 575,414
3,352
6.16
578,766
2.39

$17,500
214
17,714

3.04% $ 412,143
5,423
6.38
417,566
3.06

$13,881
345
14,226

3.37%
6.36
3.41

.
.

.
.

.
.

.
.

ASSETS .

Federal funds sold and other
.
.

.
investments .
.
Loans, net(2) . . .
.
TOTAL EARNING
.

.
.
Allowance for loan losses .
Cash and due from banks .
Bank premises and
.
equipment . . .
.
Other assets . . .

.
.

.
.

.
.

.
.

.

.

.

.

.

200,008
1,227,542

953
58,429

0.48
4.76

163,419
1,216,221

797
62,501

0.49
5.14

229,898
1,327,111

979
69,609

0.43
5.25

73,468

3.64

.
.
.

.
.

2,017,011
(24,352)
34,215

34,502
55,699
$2,117,075

81,012

4.14

1,958,406
(32,228)
30,502

35,146
71,858
$2,063,684

1,974,575
(41,650)
29,966

37,948
79,731
$2,080,570

84,814

4.30

INTEREST BEARING

.

.

.

.
.

LIABILITIES
. $ 431,077
.
NOW .
.
.
.
153,037
.
Savings deposits .
.
339,986
.
Money market accounts .
384,503
.
.
Time deposits .
Federal funds purchased and

.
.
.
.

.
.

.
.

.

.

.

.

632
155
735
3,969

0.15% $ 399,044
124,798
0.10
317,922
0.22
512,766
1.03

941
137
1,293
8,615

0.24% $ 406,350
106,618
0.11
339,864
0.41
575,768
1.68

1,417
190
2,345
11,345

0.35%
0.18
0.69
1.97

other short term
borrowings . .
.
Other borrowings .
TOTAL INTEREST

.
.

.
.

.
.

.
.

.
.

141,592
103,610

340
2,647

0.24
2.56

106,495
103,610

276
2,691

0.26
2.60

87,106
103,610

237
2,795

0.27
2.70

BEARING LIABILITIES.
.
.

Demand deposits.
Other liabilities .

.
.

.
.

.
.

.
.

.
.

Shareholders’ equity .

.

.

.

.

earning assets .

Interest expense as % of
.

.
Net interest income/yield on
.

earning assets .

.

.

.

.

.

.

.

.

.

13,953

0.89

1,553,805
388,685
9,204
1,951,694
165,381
$2,117,075

8,478

0.55

1,564,635
323,044
10,709
1,898,388
165,296
$2,063,684

1,619,316
277,754
11,478
1,908,548
172,022
$2,080,570

18,329

1.13

0.42%

0.71%

0.93%

$64,990

3.22%

$67,059

3.42%

$66,485

3.37%

(1) The tax equivalent adjustment is based on a 35% tax rate.
(2) Nonperforming loans are included in average loan balances. Fees on loans are included in interest

on loans.

46

Table 6 — Noninterest Income

2012

% Change

2010

12/11

11/10

Service charges on deposit accounts . . . . . . . . . .
Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking fees . . . . . . . . . . . . . . . . . . .
Brokerage commissions and fees . . . . . . . . . . . .
Marine finance fees . . . . . . . . . . . . . . . . . . . . .
Interchange income . . . . . . . . . . . . . . . . . . . . .
Other deposit based EFT fees
. . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loss on sale of commercial loan . . . . . . . . . . . .
Securities gains, net
. . . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

n/m = not meaningful

Table 7 — NonInterest Expense

Salaries and wages . . . . . . . . . . . . . . . . . . . . . .
Employee benefits . . . . . . . . . . . . . . . . . . . . . .
Outsourced data processing costs . . . . . . . . . . . .
Telephone/data lines . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . .
Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional fees . . . . . . . . . . . . . . . .
FDIC assessments . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . .
Asset dispositions expense . . . . . . . . . . . . . . . .
Net loss on other real estate owned and

repossessed assets . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended
2011
(Dollars in thousands)
$ 6,262
2,111
2,140
1,122
1,209
3,808
318
1,375
18,345
0
1,220
$19,565

$ 6,245
2,279
3,710
1,071
1,111
4,501
336
2,191
21,444
(1,238)
7,619
$27,825

$ 5,925
1,977
2,119
1,174
1,334
3,163
321
2,121
18,134
0
3,687
$21,821

(0.3)%
8.0
73.4
(4.5)
(8.1)
18.2
5.7
59.3
16.9
n/m
524.5
42.2

5.7%
6.8
1.0
(4.4)
(9.4)
20.4
(0.9)
(35.2)
1.2
n/m
(66.9)
(10.3)

% Change

2010

12/11

11/10

9.7%
31.2
12.1
(0.1)
6.8
1.2
6.1
(14.6)
(6.9)
(7.0)
(36.0)

(7.6)
13.2
6.2

3.3%
2.8
10.1
(21.7)
2.0
(4.5)
0.2
(23.1)
(23.9)
(14.0)
0.6

(72.3)
(5.4)
(13.2)

2012

Year Ended
2011
(Dollars in thousands)
$27,288
5,875
6,583
1,179
7,627
2,291
2,917
6,137
3,013
847
2,281

$26,408
5,717
5,981
1,505
7,480
2,398
2,910
7,977
3,958
985
2,268

$29,935
7,710
7,382
1,178
8,146
2,319
3,095
5,241
2,805
788
1,459

3,467
9,023
$82,548

3,751
7,974
$77,763

13,541
8,428
$89,556

47

Table 8 — Capital Resources

2012

December 31
2011
(Dollars in thousands)

2010

TIER 1 CAPITAL

Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrant for purchase of common stock . . . . . . . . . . . . .
Additional paid in capital
. . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated (deficit)
Treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Qualifying trust preferred securities . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangibles
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
TOTAL TIER 1 CAPITAL . . . . . . . . . . . . . . . . . . . . . . .

$

9,484
48,746
0
222,851
(118,611)
(62)
52,000
(1,501)
(1,068)
211,839

$

9,469
47,497
3,123
218,925
(114,152)
(13)
52,000
(2,289)
284
214,844

TIER 2 CAPITAL

Allowance for loan losses, as limited(1)

. . . . . . . . . . . . .
TOTAL TIER 2 CAPITAL . . . . . . . . . . . . . . . . . . . . . . .
TOTAL RISK-BASED CAPITAL . . . . . . . . . . . . . . . . . . .
Risk weighted assets
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 risk based capital ratio . . . . . . . . . . . . . . . . . . . . .
Total risk based capital ratio . . . . . . . . . . . . . . . . . . . . . .
Regulatory minimum . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital to adjusted total assets . . . . . . . . . . . . . . . . .
Regulatory minimum . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
. . . . . .

Shareholders’ equity to assets
Average shareholders’ equity to average total assets

15,589
15,589
$ 227,428
$1,240,593

15,459
15,459
$ 230,303
$1,226,547

17.08%
18.33
8.00
10.04
4.00
7.62
7.81

17.51%
18.77
8.00
10.31
4.00
7.96
8.01

$

9,349
46,248
3,123
218,399
(112,652)
(1)
52,000
(3,137)
(7,965)
205,364

15,766
15,766
$ 221,130
$1,239,245

16.57%
17.84
8.00
10.25
4.00
8.25
8.27

(1)

Includes reserve for unfunded commitments of $29,000 at December 31, 2012, $44,000 at December 31,
2011 and 2010.

48

Table 9 — Loans Outstanding

Construction and land development

. . . . . . . . . . . . . . .
Residential
Commercial . . . . . . . . . . . . . . .

$

Individuals

. . . . . . . . . . . . . . .

Commercial real estate . . . . . . . . .

Real estate mortgage

Residential real estate

Adjustable . . . . . . . . . . . . . .
Fixed rate . . . . . . . . . . . . . .
Home equity mortgages . . . . .
Home equity lines . . . . . . . . .

Commercial and financial

. . . . . . .

Installment loans to individuals

Automobiles and trucks . . . . . . .
Marine loans . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Other

Other loans . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . .

2012

2011

December 31
2010
(In thousands)

2009

2008

9,902
11,907
21,809
38,927
60,736
486,828

361,005
98,976
57,955
51,395
569,331
61,903

$

11,255
11,338
22,593
26,591
49,184
508,353

$

14,025
33,773
47,798
31,508
79,306
543,603

$

47,599
77,469
125,068
37,800
162,868
584,217

$ 129,899
209,297
339,196
56,047
395,243
557,705

334,140
96,952
60,253
54,901
546,246
53,105

303,320
82,559
73,382
57,733
516,994
48,825

289,378
88,645
86,771
60,066
524,860
61,058

328,992
95,456
84,810
58,502
567,760
82,765

7,761
18,446
20,723
46,930
353
$1,226,081

8,736
19,932
21,943
50,611
575
$1,208,074

10,874
19,806
20,922
51,602
278
$1,240,608

15,322
26,423
22,279
64,024
476
$1,397,503

20,798
25,992
26,118
72,908
347
$1,676,728

Table 10 — Loan Maturity Distribution

In one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
After one year but within five years:

$ 9,241

Commercial
and Financial

December 31, 2012
Construction
and Land
Development
(In thousands)
$19,694

Interest rates are floating or adjustable . . . . . . . . . . . . . . . . .
Interest rates are fixed . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,507
28,283

18,399
5,655

In five years or more:

Interest rates are floating or adjustable . . . . . . . . . . . . . . . . .
Interest rates are fixed . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
22,872
$61,903

7,032
9,956
$60,736

Total

$ 28,935

19,906
33,938

7,032
32,828
$122,639

49

Table 11 — Maturity of Certificates of Deposit of $100,000 or More

2012

December 31

% of Total

2011
(Dollars in thousands)

Maturity Group:

Under 3 Months . . . . . . . . . . . . . . . . . . . . . .
3 to 6 Months . . . . . . . . . . . . . . . . . . . . . . .
6 to 12 Months
. . . . . . . . . . . . . . . . . . . . . .
Over 12 Months . . . . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 36,519
25,007
26,246
46,999
$134,771

27.1%
18.5
19.5
34.9
100.0%

$ 67,120
65,463
57,090
32,942
$222,615

% of Total

30.2%
29.4
25.6
14.8
100.0%

Table 12 — Summary of Loan Loss Experience

2012

2011

Beginning balance . . . . . . . . . . . .
Provision for loan losses . . . . . . . .

$

25,565
10,796

$

37,744
1,974

Year Ended December 31
2010
(Dollars in thousands)
$

$

45,192
31,680

2009

2008

29,388
124,767

$

21,902
88,634

Charge offs:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .
TOTAL CHARGE OFFS . . . . . . .

Recoveries:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .
TOTAL RECOVERIES . . . . . . . .
Net loan charge offs (recoveries)
. .
ENDING BALANCE . . . . . . . . . .

Loans outstanding at end of year* . .
Ratio of allowance for loan losses
to loans outstanding at end of
year . . . . . . . . . . . . . . . . . . . .
Daily average loans outstanding* . .
Ratio of net charge offs (recoveries)
to average loans outstanding . . .

*

Net of unearned income.

612
8,539
8,381
346
410
18,288

341
2,702
738
129
121
4,031
14,257
22,104

4,739
3,663
7,482
0
562
16,446

1,053
354
513
301
72
2,293
14,153
25,565

$

18,135
11,162
10,797
759
775
41,628

483
517
861
424
215
2,500
39,128
37,744

38,906
31,080
36,282
3,337
1,221
110,826

578
293
529
197
266
1,863
108,963
45,192

$

$

$

72,191
3,384
5,051
2,251
502
83,379

1,858
0
55
222
96
2,231
81,148
29,388

$

$1,226,081

$1,208,074

$1,240,608

$1,397,503

$1,676,728

1.80%

2.12%

3.04%

3.23%

1.75%

$1,227,542

$1,216,221

$1,327,111

$1,587,273

$1,821,679

1.16%

1.16%

2.95%

6.86%

4.45%

50

Table 13 — Allowance for Loan Losses

(Dollars in thousands)
ALLOCATION BY LOAN TYPE
Construction and land development
. . . . .
Commercial real estate loans . . . . . . . . . .
Residential real estate loans . . . . . . . . . . .
Commercial and financial loans . . . . . . . .
Consumer loans . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . .
ALLOCATION BY LOAN TYPE(1)
. . . . .
Commercial real estate loans . . . . . . . . . .
Residential real estate loans . . . . . . . . . . .
Commercial and financial loans . . . . . . . .
Consumer loans . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . .

YEAR END LOAN TYPES AS A
PERCENT OF TOTAL LOANS
Construction and land development
. . . . .
Commercial real estate loans . . . . . . . . . .
Residential real estate loans . . . . . . . . . . .
Commercial and financial loans . . . . . . . .
Consumer loans . . . . . . . . . . . . . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . .

2012

2011

December 31,
2010

2009

2008

$ 1,134
8,849
11,090
468
563
$22,104

$ 1,883
11,477
10,966
402
837
$25,565

$ 7,214
18,563
10,102
480
1,385
$37,744

$30,955
9,667
1,099
3,471
$45,192

$17,569
6,437
2,782
2,600
$29,388

5.0%

39.7
46.5
5.0
3.8
100.0%

4.1%

42.1
45.2
4.4
4.2
100.0%

6.4%

43.8
41.7
3.9
4.2
100.0%

11.7%
41.7
37.6
4.4
4.6
100.0%

23.6%
33.3
33.8
5.0
4.3
100.0%

(1) The Company does not have the ability to restate allocation by loan type to the new format for years

prior to 2010.

51

Table 14 — Nonperforming Assets

Financing Receivables on Nonaccrual Status

Nonaccrual loans(1)(2)
Construction and land development
Commercial real estate loans . . . . .
Residential real estate loans . . . . . .
Commercial and financial loans . . .
Consumer loans . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Total

Other real estate owned
Construction and land development
Commercial real estate loans . . . . .
Residential real estate loans . . . . . .
Total
. . . . . . . . . . . . . . . . . . . . .
TOTAL NONPERFORMING

ASSETS . . . . . . . . . . . . . . . . .
Amount of loans outstanding at end
of year(2) . . . . . . . . . . . . . . . . .
Ratio of total nonperforming assets
to loans outstanding and other
real estate owned at end of period

Accruing loans past due 90 days

2012

2011

December 31,
2010
(Dollars in thousands)

2009

2008

$

1,342
17,234
22,099
0
280
40,955

2,124
6,305
3,458
11,887

$

2,227
13,120
12,555
16
608
28,526

10,879
7,517
2,550
20,946

$

29,229
19,101
14,810
4,607
537
68,284

15,358
8,368
1,971
25,697

$

59,809
23,865
12,790
535
877
97,876

19,086
3,461
2,838
25,385

$

72,328
4,387
10,163
0
92
86,970

1,313
0
3,722
5,035

$

52,842

$

49,472

$

93,981

$ 123,261

$

92,005

$1,226,081

$1,208,074

$1,240,608

$1,397,503

$1,676,728

4.27%

4.03%

7.42%

8.66%

5.47%

or more

. . . . . . . . . . . . . . . . .

$

1

$

0

$

0

$

156

$

1,838

Loans restructured and in

compliance with modified
terms(3) . . . . . . . . . . . . . . . . . .

41,946

71,611

66,350

57,433

12,616

(1)

Interest income that could have been recorded during 2012, 2011, and 2010 related to nonaccrual loans
was $1,931,000, $1,178,000, and $5,087,000, respectively, none of which was included in interest income
or net income. All nonaccrual loans are secured.

(2) Net of unearned income.
(3)

Interest income that would have been recorded based on original contractual terms was $2,725,000,
$4,734,000, and $4,187,000, respectively, for 2012, 2011, and 2010. The amount included in interest
income under the modified terms for 2012, 2011, and 2010 was $2,036,000, $3,194,000, and
$2,439,000, respectively.

52

Table 15 — Securities Available For Sale

U.S. Treasury securities and obligations of U.S.

Government Sponsored Entities
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mortgage-backed securities of U.S. Government

Sponsored Entities
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Collateralized mortgage obligations of
U.S. Government Sponsored Entities
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Private collateralized mortgage obligations

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Obligations of state and political subdivisions

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Securities Available For Sale

December 31

Amortized
Cost

Fair
Value

Unrealized
Gains

Unrealized
Losses

(In thousands)

$

1,700
1,699

$

1,707
1,724

$

7
25

$

0
0

186,404
135,665

189,255
138,447

352,731
428,139

354,259
436,934

96,258
73,247

847
1,097

96,931
70,090

898
1,167

3,320
2,819

2,430
9,111

1,203
330

51
70

(469)
(37)

(902)
(316)

(530)
(3,487)

0
0

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$637,940
$639,847

$643,050
$648,362

$ 7,011
$12,355

$(1,901)
$(3,840)

Table 16 — Securities Held For Investment

December 31

Amortized
Cost

Fair
Value

Unrealized
Gains

Unrealized
Losses

(In thousands)

Collateralized mortgage obligations of U.S. Government

Sponsored Entities
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Private collateralized mortgage obligations

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Obligations of states and political subdivisions

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Securities

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Securities Held For Investment

$ 4,687
10,475

$ 4,595
10,339

1,278
1,840

6,353
6,662

1,500
1,000

1,311
1,880

7,087
7,232

1,549
1,036

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13,818

$19,977

$14,542

$20,487

$

0
0

33
40

737
570

49
36

$819

$646

$ (92)
(136)

0
0

(3)
0

0
0

$ (95)

$(136)

53

Table 17 — Maturity Distribution of Securities Held For Investment

1 Year
Or Less

1 − 5
Years

5 − 10
Years

December 31, 2012

After 10
Years
(Dollars in thousands)

No
Contractual
Maturity

Average
Maturity
In Years

Total

$4,687

$

0

$

0

0
0

1,278

377
0

0

0

948
0

$

0

0

5,028
0

$

0

0

0
1,500

$ 4,687

1,278

6,353
1,500

0.61

4.90

11.97

*

$4,687

$1,655

$ 948

$5,028

$1,500

$13,818

6.92

.

.

.

.

.

.

.

.

AMORTIZED COST
Collateralized mortgage obligations
of U.S. Government Sponsored
.
.
.
Entities .

obligations .

.
.
Private collateralized mortgage
.

.
.
Obligations of state and political
.
.
.
.

.
subdivisions
Other
.
.
.
.
Total Securities Held For
.

Investment

.

.
.

.

.

.
.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

FAIR VALUE
Collateralized mortgage obligations
of U.S. Government Sponsored
.
.
.
Entities .

obligations .

.
.
Private collateralized mortgage
.

.
.
Obligations of state and political
.
.
.
.

.
subdivisions
Other
.
.
.
.
Total Securities Held For
.

Investment

.

.
.

.

.

.
.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

WEIGHTED AVERAGE YIELD

(FTE)

.

.

.

.

.

.

.

.

Collateralized mortgage obligations
of U.S. Government Sponsored
.
.
.
Entities .

obligations .

.
.
Private collateralized mortgage
.

.
.
Obligations of state and political
.
.
.
.

.
subdivisions
Other
.
.
.
.
Total Securities Held For
.

Investment

.

.
.

.

.

.
.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

$4,595

$

0

$

0

0
0

1,311

377
0

0

0

1,033
0

$

0

0

5,677
0

$

0

0

0
1,549

$ 4,595

1,311

7,087
1,549

$4,595

$1,688

$1,033

$5,677

$1,549

$14,542

n/m

0%

0%
0%

0%

5.15%

6.58%
0%

0%

0%

5.67%
0%

0%

0%

4.98%
0%

0%

0%

0%
3.43%

n/m

5.48%

5.67%

4.98%

3.43%

n/m

5.15%

5.18%
3.43%

2.96%

Other Securities excluded from calculated average for total securities.

*
n/m = not meaningful

54

Table 18 — Maturity Distribution of Securities Available For Sale

1 Year
Or Less

1 − 5
Years

December 31, 2012

5 − 10
Years
(Dollars in thousands)

After 10
Years

Average
Maturity
In Years

Total

AMORTIZED COST
U.S. Treasury securities and obligations of

U.S. Government Sponsored Entities . . .

$ 1,700

$

0

$

0

$

0

$

1,700

Mortgage-backed securities of

U.S. Government Sponsored Entities . . .

0

121,243

53,852

11,309

186,404

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . .

50,104

248,208

54,419

0

352,731

Private collateralized mortgage

obligations . . . . . . . . . . . . . . . . . . .

2,519

71,586

17,625

4,528

96,258

Obligations of state and political

subdivisions

. . . . . . . . . . . . . . . . . .
Total Securities Available For Sale . . . . . .

0
$54,323

441
$441,478

406
$126,302

0
$15,837

847
$637,940

0.37

4.70

3.27

3.48

5.31
3.71

FAIR VALUE
U.S. Treasury securities and obligations of

U.S. Government Sponsored Entities . . .

$ 1,707

$

0

$

0

$

0

$

1,707

Mortgage-backed securities of

U.S. Government Sponsored Entities . . .

0

123,727

54,068

11,460

189,255

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . .

50,110

249,743

54,406

0

354,259

Private collateralized mortgage

obligations . . . . . . . . . . . . . . . . . . .

2,538

71,731

18,159

4,503

96,931

Obligations of state and political

subdivisions

. . . . . . . . . . . . . . . . . .
Total Securities Available For Sale . . . . . .

0
$54,355

468
$445,669

430
$127,063

0
$15,963

898
$643,050

WEIGHTED AVERAGE YIELD (FTE)
U.S. Treasury securities and obligations of

U.S. Government Sponsored Entities . . .

1.28%

0%

0%

0%

1.28%

Mortgage-backed securities of

U.S. Government Sponsored Entities . . .

0%

2.12%

2.10%

1.87%

2.09%

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . .
Private collateralized mortgage obligations .
Obligations of state and political

subdivisions

. . . . . . . . . . . . . . . . . .
Total Securities Available For Sale . . . . . .

1.89%
3.41%

0%
1.94%

1.83%
3.52%

6.45%
2.19%

2.02%
3.80%

6.78%
2.32%

0%
2.20%

0%
1.96%

1.87%
3.51%

6.61%
2.19%

55

Table 19 — Interest Rate Sensitivity Analysis(1)

0 − 3
Months

4 − 12
Months

December 31, 2012
1 − 5
Years
(Dollars in thousands)

Over
5 Years

Total

Federal funds sold and interest bearing

$

0
deposits . . . . . . . . . . . . . . . . . . . . . . . $ 129,367
Securities(2)
101,253
187,037
. . . . . . . . . . . . . . . . . . . . . .
Loans, net(3) . . . . . . . . . . . . . . . . . . . . . .
264,111
213,557
365,364
529,961
Earning assets
. . . . . . . . . . . . . . . . . . . .
Savings deposits(4)
0
1,018,242
. . . . . . . . . . . . . . . . .
141,467
79,580
Time deposits . . . . . . . . . . . . . . . . . . . . .
0
190,413
Borrowings
. . . . . . . . . . . . . . . . . . . . . .
141,467
1,288,235
Interest bearing liabilities . . . . . . . . . . . . .
Interest sensitivity gap . . . . . . . . . . . . . . . $ (758,274) $ 223,897

0
$
255,166
633,264
888,430
0
96,835
50,000
146,835
$741,595

0
$
108,302
110,215
218,517
0
4
0
4
$218,513

$ 129,367
651,758
1,221,147
2,002,272
1,018,242
317,886
240,413
1,576,541
$ 425,731

Cumulative gap . . . . . . . . . . . . . . . . . . . $ (758,274) $(534,377)

$207,218

$425,731

Cumulative gap to total earning

assets (%) . . . . . . . . . . . . . . . . . . . . . .

(37.9)

(26.7)

10.4

Earning assets to interest bearing

liabilities (%)

. . . . . . . . . . . . . . . . . . .

41.1

258.3

605.1

21.3

n/m

(1) The repricing dates may differ from maturity dates for certain assets due to prepayment assumptions.
(2) Securities are stated at amortized cost.
(3) Excludes nonaccrual loans.
(4) This category is comprised of NOW, savings and money market deposits. If NOW and savings deposits
(totaling $674,327) were deemed repriceable in ‘‘4 − 12 months’’, the interest sensitivity gap and
cumulative gap would be ($84,422) or (4.2)% of total earning assets and an earning assets to interest
bearing liabilities for the 0-3 months category of 86.3%

n/m = not meaningful

56

Stock Performance Graph

The line graph below compares the cumulative total stockholder return on Seacoast common stock for the

five years ended December 31, 2012 with the cumulative total return of the NASDAQ Composite Index and
the SNL Southeast Bank Index for the same period. The graph and table assume that $100 was invested on
December 31, 2007 (the last day of trading for the year ended December 31, 2007) in each of Seacoast
common stock, the NASDAQ Composite Index and the SNL Southeast Bank Index. The cumulative total
return represents the change in stock price and the amount of dividends received over the period, assuming all
dividends were reinvested.

Comparison of Five-Year Cumulative Return for Seacoast Common Stock, the NASDAQ Composite
Index and the SNL Southeast Bank Index

Total Return Performance

Seacoast Banking Corporation of Florida
NASDAQ Composite
SNL Southeast Bank

150

125

100

75

50

25

e
u
l
a
V
x
e
d
n
I

0
12/31/07

12/31/08

12/31/09

12/31/10

12/31/11

12/31/12

Index
Seacoast Banking Corporation of Florida . . . . . .
NASDAQ Composite. . . . . . . . . . . . . . . . . . . .
SNL Southeast Bank . . . . . . . . . . . . . . . . . . . .

12/31/07
100.00
100.00
100.00

12/31/08
66.64
60.02
40.48

Period Ending

12/31/09
16.50
87.24
40.65

12/31/10
14.78
103.08
39.47

12/31/11
15.39
102.26
23.09

12/31/12
16.30
120.42
38.36

57

 
SELECTED QUARTERLY INFORMATION
QUARTERLY CONSOLIDATED INCOME (LOSS) STATEMENTS (UNAUDITED)

2012 Quarters

2011 Quarters

Net interest income:

Interest income . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .
Net interest income after provision for

loan losses . . . . . . . . . . . . . . . . . .

Noninterest income:

Service charges on deposit accounts . . .
Trust fees . . . . . . . . . . . . . . . . . . .
Mortgage banking fees . . . . . . . . . . .
Brokerage commissions and fees . . . . .
Marine finance fees . . . . . . . . . . . . .
Interchange income . . . . . . . . . . . . .
Other deposit based EFT fees . . . . . . .
Other income . . . . . . . . . . . . . . . . .
Loss on sale of commercial loan . . . . .
Securities gains, net . . . . . . . . . . . . .
Total noninterest income . . . . . . . . . .

Noninterest expenses:

Salaries and wages . . . . . . . . . . . . .
Employee benefits . . . . . . . . . . . . . .
Outsourced data processing costs . . . . .
Telephone/data lines . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . .
Marketing . . . . . . . . . . . . . . . . . . .
Legal and professional fees . . . . . . . .
FDIC assessments . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . .
Asset dispositions expense . . . . . . . . .
Net loss on other real estate owned and
repossessed assets. . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . .
Total noninterest expenses . . . . . . . . .
Income (loss) before income taxes . . . . .
Provision for income taxes . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . .
Preferred stock dividends and accretion on
. . . . . . . . . .

preferred stock discount
Net income (loss) available to

shareholders. . . . . . . . . . . . . . . . . .

PER COMMON SHARE DATA
Net income (loss) diluted . . . . . . . . . . .
Net income (loss) basic . . . . . . . . . . . .
Cash dividends declared:

Fourth

Third

Second
Third
(Dollars in thousands, except per share data)

Fourth

First

Second

First

$17,806
1,598
16,208
1,136

$17,825
1,873
15,952
900

$18,306
2,299
16,007
6,455

$19,350
2,708
16,642
2,305

$20,058
3,084
16,974
432

$20,278
3,410
16,868
0

$20,287
3,746
16,541
902

$20,169
3,713
16,456
640

15,072

15,052

9,552

14,337

16,542

16,868

15,639

15,816

1,677
592
1,030
292
258
1,157
83
520
(1,238)
582
4,953

7,342
1,860
1,904
293
2,241
647
707
1,114
697
195
200

157
2,428
19,785
240
0
240

1,620
550
1,155
247
279
1,119
70
639
0
48
5,727

8,103
1,924
1,923
299
2,080
570
785
714
695
196
364

1,487
564
902
298
244
1,154
84
486
0
3,615
8,834

7,435
1,916
1,834
297
1,943
607
677
1,637
707
196
368

1,461
573
623
234
330
1,071
99
546
0
3,374
8,311

7,055
2,010
1,721
289
1,882
495
926
1,776
706
201
527

1,599
530
680
258
333
953
78
452
0
1,083
5,966

7,301
1,447
1,677
285
1,795
525
947
1,299
679
212
275

1,675
541
556
321
229
969
71
344
0
137
4,843

6,902
1,391
1,685
286
1,967
555
551
1,496
687
211
479

1,546
517
509
223
349
995
79
329
0
0
4,547

6,534
1,437
1,699
319
1,919
618
667
1,585
688
212
441

1,442
523
395
320
298
891
90
250
0
0
4,209

6,551
1,600
1,522
289
1,946
593
752
1,757
959
212
1,086

561
2,118
20,332
447
0
447

790
2,314
20,721
(2,335)
0
(2,335)

1,959
2,163
21,710
938
0
938

1,254
2,264
19,960
2,548
0
2,548

906
1,947
19,063
2,648
0
2,648

1,142
1,812
19,073
1,113
0
1,113

449
1,951
19,667
358
0
358

937

937

937

937

937

937

937

937

$ (697)

$ (490)

$ (3,272)

$

1

$ 1,611

$ 1,711

$ (0.01)
(0.01)

$ (0.01)
(0.01)

$ (0.03)
(0.03)

$

0.00
0.00

$

0.02
0.02

$

0.02
0.02

Common stock . . . . . . . . . . . . . . . .

0.00

Market price common stock:

Low close . . . . . . . . . . . . . . . . . . .
High close. . . . . . . . . . . . . . . . . . .
Bid price at end of period . . . . . . . . .

1.39
1.64
1.61

0.00

1.34
1.65
1.59

0.00

1.38
1.89
1.49

0.00

1.52
1.93
1.76

0.00

1.28
1.69
1.52

0.00

1.27
1.74
1.47

58

$

$

176

$ (579)

0.00
0.00

$ (0.01)
(0.01)

0.00

1.49
1.87
1.50

0.00

1.43
1.86
1.58

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Seacoast Banking Corporation of Florida:

We have audited Seacoast Banking Corporation of Florida’s (the Company) internal control over financial
reporting as of December 31, 2012, based on criteria established in Internal Control — Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s
management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying
report. Our responsibility is to express an opinion on the Company’s internal control over financial reporting
based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects. Our
audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk. Our audit also included performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of
the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the
financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, Seacoast Banking Corporation of Florida maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2012, based on criteria established in Internal
Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated balance sheets of Seacoast Banking Corporation of Florida and subsidiaries
as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive
income, shareholders’ equity, and cash flows for each of the years in the three-year period ended
December 31, 2012, and our report dated March 13, 2013 expressed an unqualified opinion on those
consolidated financial statements.

Miami, Florida
March 13, 2013
Certified Public Accountants

59

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Seacoast Banking Corporation of Florida:

We have audited the accompanying consolidated balance sheets of Seacoast Banking Corporation of Florida
and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of
income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year
period ended December 31, 2012. These consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects,
the financial position of Seacoast Banking Corporation of Florida and subsidiaries as of December 31, 2012
and 2011, and the results of their operations and their cash flows for each of the years in the three-year period
ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), Seacoast Banking Corporation of Florida’s internal control over financial reporting as of
December 31, 2012, based on criteria established in Internal Control — Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
March 13, 2013 expressed an unqualified opinion on the effectiveness of the Company’s internal control over
financial reporting.

Miami, Florida
March 13, 2013
Certified Public Accountants

60

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

2012

For the Year Ended December 31
2011
(Dollars in thousands, except share data)

2010

INTEREST INCOME
Interest on securities

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and fees on loans . . . . . . . . . . . . . . . . . . . . .
Interest on federal funds sold and interest

bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income . . . . . . . . . . . . . . . . . . . . . . .

$

INTEREST EXPENSE
Interest on savings deposits . . . . . . . . . . . . . . . . . . . .
Interest on time certificates . . . . . . . . . . . . . . . . . . . .
Interest on short term borrowings . . . . . . . . . . . . . . . .
Interest on subordinated debt . . . . . . . . . . . . . . . . . . .
Interest on other borrowings . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . .
NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . .
NET INTEREST INCOME AFTER PROVISION FOR

13,964
80
58,290

953
73,287

1,522
3,969
340
1,035
1,612
8,478
64,809
10,796

LOAN LOSSES . . . . . . . . . . . . . . . . . . . . . . . . . .

54,013

NONINTEREST INCOME
Loss on sale of commercial loan . . . . . . . . . . . . . . . .
Securities gains, net
. . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total noninterest income . . . . . . . . . . . . . . . . . . . .

NONINTEREST EXPENSE
INCOME (LOSS) BEFORE INCOME TAXES . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . .
NET INCOME (LOSS)
. . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and accretion on preferred

(1,238)
7,619
21,444
27,825

82,548
(710)
0
(710)

stock discount

. . . . . . . . . . . . . . . . . . . . . . . . . . .

3,748

NET INCOME (LOSS) AVAILABLE TO COMMON

SHAREHOLDERS . . . . . . . . . . . . . . . . . . . . . . . .

$

(4,458)

SHARE DATA
Net income (loss) per share of common stock . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Average common shares outstanding

$

(0.05)
(0.05)

$

$

$

17,500
140
62,355

797
80,792

2,371
8,615
276
1,084
1,607
13,953
66,839
1,974

64,865

0
1,220
18,345
19,565

77,763
6,667
0
6,667

3,748

$

13,881
227
69,454

979
84,541

3,952
11,345
237
1,188
1,607
18,329
66,212
31,680

34,532

0
3,687
18,134
21,821

89,556
(33,203)
0
(33,203)

3,748

2,919

$

(36,951)

0.03
0.03

$

(0.48)
(0.48)

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

93,743,787
93,743,787

93,801,073
93,511,983

76,561,692
76,561,692

See notes to consolidated financial statements.

61

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss):
Unrealized gains (losses) on securities available for sale
Reclassification adjustment for gains included in

net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit (provision) for income taxes . . . . . . . . . . . . . .

2012

For the Year Ended December 31
2011
(Dollars in thousands)

2010

$ (710)

$ 6,667

$(33,203)

3,227

5,884

(6,632)
1,315

(354)
(2,135)

2,560

(2,845)
110

COMPREHENSIVE INCOME (LOSS)

. . . . . . . . . .

$(2,800)

$10,062

$(33,378)

See notes to consolidated financial statements.

62

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest bearing deposits with other banks . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale (at fair value) . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities held for investment (fair values: $14,542 in 2012 and $20,487

Total cash and cash equivalents

in 2011)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, including deferred costs of $1,530 in 2012 and $1,632 in 2011 . . . . . . .
Less: Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank premises and equipment, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net loans

LIABILITIES

. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Demand deposits (noninterest bearing)
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brokered time certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time certificates of $100,000 or more . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deposits

Federal funds purchased and securities sold under agreement to repurchase,

maturing within 30 days . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commitments and Contingencies (Notes K and P)

SHAREHOLDERS’ EQUITY

Series A preferred stock, par value $0.10 per share − authorized

4,000,000 shares, issued and outstanding 2,000 shares of Series A . . . . . . . .
Warrant for purchase of 589,625 shares of common stock at $6.36 per share . .
Common stock, par value $0.10 per share authorized 300,000,000 shares, issued

94,875,645 and outstanding 94,837,170 shares in 2012 and authorized
300,000,000 shares, issued 94,693,002 and outstanding 94,686,801 shares
in 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Additional paid-in capital
Accumulated deficit
Less: Treasury stock (38,475 shares in 2012 and 6,201 shares in 2011),

at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accumulated other comprehensive income, net . . . . . . . . . . . . . . . . . . . . . . .
TOTAL SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . .

See notes to consolidated financial statements.

63

December 31

2012

2011

(Dollars in thousands, except
share data)

$

45,620
129,367
174,987
643,050

13,818
656,868
36,021
1,226,081
(22,104)
1,203,977
34,465
11,887
1,501
54,223
$2,173,929

$ 422,833
509,371
164,956
343,915
182,495
8,203
127,188
1,758,961

136,803
50,000
53,610
9,009
2,008,383

$

41,136
125,945
167,081
648,362

19,977
668,339
6,795
1,208,074
(25,565)
1,182,509
34,227
20,946
2,289
55,189
$2,137,375

$ 328,356
469,631
133,578
319,152
244,886
4,558
218,580
1,718,741

136,252
50,000
53,610
8,695
1,967,298

48,746
0

47,497
3,123

9,484
222,851
(118,611)

9,469
218,925
(114,152)

(62)
162,408
3,138
165,546
$2,173,929

(13)
164,849
5,228
170,077
$2,137,375

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

2012

For the Year Ended December 31
2011
(Dollars in thousands)

2010

CASH FLOWS FROM OPERATING ACTIVITIES
Interest received . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fees and commissions received . . . . . . . . . . . . . . . . . . . . . . .
Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid to suppliers and employees . . . . . . . . . . . . . . . . . . .
Income taxes received (paid) . . . . . . . . . . . . . . . . . . . . . . . . .
Origination of loans designated held for sale . . . . . . . . . . . . . .
Sale of loans designated held for sale . . . . . . . . . . . . . . . . . . .
Net change in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used) provided by operating activities . . . . . . . . . .

CASH FLOWS FROM INVESTING ACTIVITIES
Maturities of securities available for sale . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Maturities of securities held for investment
Proceeds from sale of securities available for sale . . . . . . . . . . .
Proceeds from sale of securities held for investment
. . . . . . . . .
Purchases of securities available for sale . . . . . . . . . . . . . . . . .
Purchases of securities held for investment
. . . . . . . . . . . . . . .
Net new loans and principal payments
. . . . . . . . . . . . . . . . . .
Proceeds from sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from the sale of other real estate owned . . . . . . . . . . .
Proceeds from sale of Federal Home Loan Bank and Federal

$ 78,119
20,814
(9,003)
(71,016)
2
(188,064)
167,921
(835)
(2,062)

133,651
6,395
256,102
0
(384,120)
(500)
(54,633)
0
18,369

$ 81,904
18,453
(16,211)
(66,705)
(9)
(137,295)
143,019
585
23,741

115,287
7,733
52,689
0
(379,262)
(1,526)
(15,248)
1,450
38,075

$ 85,584
19,588
(17,385)
(70,329)
21,262
(173,692)
179,585
(1,954)
42,659

134,088
6,601
102,369
5,452
(275,839)
(21,838)
78,357
16,401
9,169

Reserve Bank Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

296

1,363

2,477

Purchase of Federal Home Loan Bank and Federal

Additions to bank premises and equipment

Reserve Bank Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
. . . . . . . . . .

Net cash (used) provided by investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits . . . . . . . . . . . . . . . . . . . . .
Net increase (decrease) in federal funds purchased and

repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of common stock, net of related expense . . . . . . . . . .
Repurchase of stock warrants, including related expense . . . . . .
Stock based employee benefit plans . . . . . . . . . . . . . . . . . . . .
Dividend reinvestment plan . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred shares . . . . . . . . . . . . . . . . . . . . .
Net cash provided (used) by financing activities . . . . . . . . . .
Net increase (decrease) in cash and cash equivalents . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . . . . . .

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

(142)
(3,839)
(28,421)

(360)
(1,070)
(180,869)

(700)
(552)
55,985

40,223

81,517

(142,206)

551
0
(81)
196
0
(2,500)
38,389
7,906
167,081
$ 174,987

38,039
0
0
123
0
(6,875)
112,804
(44,324)
211,405
$ 167,081

(7,460)
47,127
0
180
20
0
(102,339)
(3,695)
215,100
$ 211,405

See notes to consolidated financial statements.

64

SEACOAST BANKING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

Common Stock

Preferred Stock

Amount

Shares

Amount

Paid-in
Capital/
Warrants

$178,096
0
351

Retained
Earnings
(Accumulated
Deficit)

$ (78,200)
(33,203)
0

Treasury
Stock

$(855)
0
0

Accumulated
Other
Comprehensive
Income (Loss),
Net

$ 2,008
(175)
0

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.
.

.
.
.
.
.
.
.
.

benefit plans .

(Dollars and shares in thousands)
BALANCE AT DECEMBER 31, 2009 .
.
.
.
.
.
Comprehensive loss
Stock based compensation expense .
.
.
Common stock issued for stock based employee
. .
.
.
.
.
.
.
.
Dividend reinvestment plan .
.
.
.
.
.
.
Issuance of common stock .
.
.
Accretion on preferred stock discount
.
BALANCE AT DECEMBER 31, 2010 .
.
.
.
.
.
Comprehensive income
.
.
.
.
Cash dividends on preferred shares .
Stock based compensation expense .
.
.
.
Common stock issued for stock based employee
. .
.
.
.
.
.
.
Accretion on preferred stock discount
.
BALANCE AT DECEMBER 31, 2011 .
.
.
.
.
.
Comprehensive loss
.
.
.
.
.
Cash dividends on preferred shares .
Stock based compensation expense .
.
.
.
Common stock issued for stock based employee
. .
.
.
.
.
.
.
.

.
.
.
.
Purchase of stock warrant
.
Accretion on preferred stock discount
.
BALANCE AT DECEMBER 31, 2012 .

benefit plans .

benefit plans .

.
.
.
.
.
.

.
.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Shares

58,867
0
0

145
10
34,465
0
93,487
0
0
0

1,200
0
94,687
0
0
0

150
0
0
94,837

.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.

$5,887
0
0

9
0
3,453
0
9,349
0
0
0

120
0
9,469
0
0
0

15
0
0
$9,484

2
0
0

0
0
0
0
2
0
0
0

0
0
2
0
0
0

0
0
0
2

$44,999
0
0

0
0
0
1,249
46,248
0
0
0

0
1,249
47,497
0
0
0

(445)
(154)
43,674
0
221,522
0
0
273

253
0
222,048
0
0
796

0
0
0
(1,249)
(112,652)
6,667
(6,875)
0

(43)
(1,249)
(114,152)
(710)
(2,500)
0

681
173
0
0
(1)
0
0
0

(12)
0
(13)
0
0
0

0
0
1,249
$48,746

88
(81)
0
$222,851

0
0
(1,249)
$(118,611)

(49)
0
0
$ (62)

Total

$151,935
(33,378)
351

244
20
47,127
0
166,299
10,062
(6,875)
273

318
0
170,077
(2,800)
(2,500)
796

54
(81)
0
$165,546

0
0
0
0
1,833
3,395
0
0

0
0
5,228
(2,090)
0
0

0
0
0
$ 3,138

See notes to consolidated financial statements.

65

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies

General: Seacoast Banking Corporation of Florida (‘‘Company’’) is a single segment bank holding

company with one operating subsidiary bank, Seacoast National Bank (‘‘Seacoast National’’, together the
‘‘Company’’). Seacoast National’s service area includes Okeechobee, Highlands, Hendry, Hardee, Glades,
DeSoto, Palm Beach, Martin, St. Lucie, Brevard, Indian River, Broward, Orange and Seminole counties,
which are located in central and southeast Florida. The bank operates full service branches within its markets.

The consolidated financial statements include the accounts of Seacoast and all its majority-owned
subsidiaries but exclude five trusts created for the issuance of trust preferred securities. In consolidation, all
significant intercompany accounts and transactions are eliminated.

The accounting and reporting policies of the Company are in accordance with accounting principles

generally accepted in the United States of America, and they conform to general practices within the
applicable industries.

New Financial Reporting Guidance: On January 1, 2012, we adopted new financial reporting guidance

related to the presentation of comprehensive income in our consolidated financial statements. The new
guidance requires net income and other comprehensive income to be presented in either a single-continuous
statement of comprehensive income or two separate, but consecutive, statements of income and comprehensive
income. We elected to present the components of comprehensive income in a separate statement following our
consolidated statements of income. In accordance with the guidance, the presentation of all prior year
information has been revised to conform with the new presentation.

Cash and Cash Equivalents: Cash and cash equivalents include cash and due from banks, interest-
bearing bank balances and federal funds sold and securities purchased under resale agreements. Cash and cash
equivalents have original maturities of three months or less, and accordingly, the carrying amount of these
instruments is deemed to be a reasonable estimate of fair value.

Securities Purchased and Sold Agreements: Securities purchased under resale agreements and securities
sold under repurchase agreements are generally accounted for as collateralized financing transactions and are
recorded at the amount at which the securities were acquired or sold plus accrued interest. It is the Company’s
policy to take possession of securities purchased under resale agreements, which are primarily U.S.
Government and Government agency securities. The fair value of securities purchased and sold is monitored
and collateral is obtained from or returned to the counterparty when appropriate.

Use of Estimates: The preparation of these financial statements requires the use of certain estimates by

management in determining the Company’s assets, liabilities, revenues and expenses, and contingent liabilities.
Specific areas, among others, requiring the application of management’s estimates include determination of the
allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired
loans, contingent liabilities, other real estate owned, valuation of deferred tax valuation allowance. Actual
results could differ from those estimates.

Securities: Securities are classified at date of purchase as trading, available for sale or held to maturity.

Securities that may be sold as part of the Company’s asset/liability management or in response to, or in
anticipation of changes in interest rates and resulting prepayment risk, or for other factors are stated at fair
value with unrealized gains or losses reflected as a component of shareholders’ equity net of tax or included in
noninterest income as appropriate. The estimated fair value of a security is determined based on market
quotations when available or, if not available, by using quoted market prices for similar securities, pricing
models or discounted cash flow analyses, using observable market data where available. Debt securities that
the Company has the ability and intent to hold to maturity are carried at amortized cost.

Realized gains and losses, including other than temporary impairments, are included in noninterest
income as investment securities gains (losses). Interest and dividends on securities, including amortization of
premiums and accretion of discounts, is recognized in interest income on an accrual basis using the interest

66

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies − (continued)

method. The Company anticipates prepayments of principal in the calculation of the effective yield for
collateralized mortgage obligations and mortgage backed securities by obtaining estimates of prepayments
from independent third parties. The adjusted cost of each specific security sold is used to compute realized
gains or losses on the sale of securities on a trade date basis.

On a quarterly basis, the Company makes an assessment to determine whether there have been any

events or economic circumstances to indicate that a security is impaired on an other-than-temporary basis.
Management considers many factors including the length of time the security has had a fair value less than
the cost basis; our intent and ability to hold the security for a period of time sufficient for a recovery in value;
recent events specific to the issuer or industry; and for debt securities, external credit ratings and recent
downgrades. Securities on which there is an unrealized loss that is deemed to be other-than temporary are
written down to fair value with the write-down recorded as a realized loss.

For securities which are transferred into held to maturity from available for sale the unrealized gain or

loss at the date of transfer is reported as a component of shareholders’ equity and is amortized over the
remaining life as an adjustment of yield using the interest method.

Seacoast National is a member of the Federal Home Loan Bank system. Members are required to own a

certain amount of stock based on the level of borrowings and other factors, and may invest in additional
amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for
impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Loans: Loans are recognized at the principal amount outstanding, net of unearned income and amounts

charged off. Unearned income includes discounts, premiums and deferred loan origination fees reduced by
loan origination costs. Unearned income on loans is amortized to interest income over the life of the related
loan using the effective interest rate method. Interest income is recognized on an accrual basis.

Fees received for providing loan commitments and letters of credit that may result in loans are typically

deferred and amortized to interest income over the life of the related loan, beginning with the initial
borrowing. Fees on commitments and letters of credit are amortized to noninterest income as banking fees and
commissions on a straight-line basis over the commitment period when funding is not expected.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or

payoff are considered held for investment.

The Company accounts for loans in accordance with ASC topics 310 and 470, when due to a

deterioration in a borrower’s financial position, the Company grants concessions that would not otherwise be
considered. Troubled debt restructured (TDR) loans are tested for impairment and placed in non-accrual status.
If borrowers perform pursuant to the modified loan terms for at least six months and the remaining loan
balances are considered collectible, the loans are returned to accrual status. When the Company modifies the
terms of an existing loan that is not considered a troubled debt restructuring, the Company follows the
provisions of ASC 310 ‘‘Creditor’s Accounting for a Modification or Exchange of Debt Instruments.’’

A loan is considered to be impaired when based on current information, it is probable the Company will

not receive all amounts due in accordance with the contractual terms of a loan agreement. The fair value is
measured based on either the present value of expected future cash flows discounted at the loan’s effective
interest rate, the loan’s observable market price or the fair value of the collateral if the loan is collateral
dependent. A loan is also considered impaired if its terms are modified in a troubled debt restructuring. When
the ultimate collectability of the principal balance of an impaired loan is in doubt, all cash receipts are applied
to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to
interest income, to the extent any interest has been forgone, and then they are recorded as recoveries of any
amounts previously charged off.

67

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies − (continued)

The accrual of interest is generally discontinued on loans and leases, except consumer loans, that become

90 days past due as to principal or interest unless collection of both principal and interest is assured by way
of collateralization, guarantees or other security. Generally, loans past due 90 days or more are placed on
nonaccrual status regardless of security. When interest accruals are discontinued, unpaid interest is reversed
against interest income. Consumer loans that become 120 days past due are generally charged off. When
borrowers demonstrate over an extended period the ability to repay a loan in accordance with the contractual
terms of a loan classified as nonaccrual, the loan is returned to accrual status. Interest income on nonaccrual
loans is either recorded using the cash basis method of accounting or recognized after the principal has been
reduced to zero, depending on the type of loan.

Derivatives Used for Risk Management: The Company may designate a derivative as either a hedge of
the fair value of a recognized fixed rate asset or liability or an unrecognized firm commitment (‘‘fair value’’
hedge), a hedge of a forecasted transaction or of the variability of future cash flows of a floating rate asset or
liability (‘‘cash flow’’ hedge). All derivatives are recorded as other assets or other liabilities on the balance
sheet at their respective fair values with unrealized gains and losses recorded either in other comprehensive
income or in the results of operations, depending on the purpose for which the derivative is held. Derivatives
that do not meet the criteria for designation as a hedge at inception, or fail to meet the criteria thereafter, are
carried at fair value with unrealized gains and losses recorded in the results of operations.

To the extent of the effectiveness of a cash flow hedge, changes in the fair value of a derivative that is
designated and qualifies as a cash flow hedge are recorded in other comprehensive income. The net periodic
interest settlement on derivatives is treated as an adjustment to the interest income or interest expense of the
hedged assets or liabilities.

At inception of a hedge transaction, the Company formally documents the hedge relationship and the risk

management objective and strategy for undertaking the hedge. This process includes identification of the
hedging instrument, hedged item, risk being hedged and the methodology for measuring ineffectiveness. In
addition, the Company assesses both at the inception of the hedge and on an ongoing quarterly basis, whether
the derivative used in the hedging transaction has been highly effective in offsetting changes in fair value or
cash flows of the hedged item, and whether the derivative as a hedging instrument is no longer appropriate.

The Company discontinues hedge accounting prospectively when either it is determined that the

derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item;
the derivative expires or is sold, terminated or exercised; the derivative is de-designated because it is unlikely
that a forecasted transaction will occur; or management determines that designation of the derivative as a
hedging instrument is no longer appropriate.

When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in

fair value and the existing basis adjustment is amortized or accreted as an adjustment to yield over the
remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or
forecasted transaction are still expected to occur, unrealized gains and losses that are accumulated in other
comprehensive income are included in the results of operations in the same period when the results of
operations are also affected by the hedged cash flow. They are recognized in the results of operations
immediately if the cash flow hedge was discontinued because a forecasted transaction is not expected to occur.

Certain commitments to sell loans are derivatives. These commitments are recorded as a freestanding

derivative and classified as an other asset or liability.

Loans Held for Sale: Loans are classified as held for sale based on management’s intent to sell the
loans, either as part of a core business strategy or related to a risk mitigation strategy. Loans held for sale and
any related unfunded lending commitments are recorded at fair value, if elected or the lower of cost (which is
the carrying amount net of deferred fees and costs and applicable allowance for loan losses and reserve for
unfunded lending commitments) or fair market value less costs to sell. Adjustments to reflect unrealized gains

68

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies − (continued)

and losses resulting from changes in fair value and realized gains and losses upon ultimate sale of the loans
are classified as noninterest income in the Consolidated Statements of Income (Loss). At the time of the
transfer to loans held for sale, if the fair market value is less than cost, the difference is recorded as additional
provision for credit losses in the results of operations. Fair market value is determined based on quoted
market prices for the same or similar loans, outstanding investor commitments or discounted cash flow
analyses using market assumptions.

At December 31, 2012 fair market value for substantially all the loans in loans held for sale were
obtained by reference to prices for the same or similar loans from recent transactions. For a relationship that
includes an unfunded lending commitment, the cost basis is the outstanding balance of the loan net of the
allowance for loan losses and net of any reserve for unfunded lending commitments. This cost basis is
compared to the fair market value of the entire relationship including the unfunded lending commitment.

Individual loans or pools of loans are transferred from the loan portfolio to loans held for sale when the

intent to hold the loans has changed and there is a plan to sell the loans within a reasonable period of time.
Loans held for sale are reviewed quarterly. Subsequent declines or recoveries of previous declines in the fair
market value of loans held for sale are recorded in other fee income in the results of operations. Fair market
value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the
market for a borrower’s debt. If an unfunded lending commitment expires before a sale occurs, the reserve
associated with the unfunded lending commitment is recognized as a credit to other fee income in the results
of operations.

Fair Value Measurements: The Company measures or monitors many of its assets and liabilities on a

fair value basis. Certain assets and liabilities are measured on a recurring basis. Examples of these include
derivative instruments, available for sale and trading securities, loans held for sale and long-term debt.
Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for
disclosure purposes. Examples of these non-recurring uses of fair value include certain loans held for sale
accounted for on a lower of cost or fair value, mortgage servicing rights, goodwill, and long-lived assets. Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Depending on the nature of the asset or
liability, the Company uses various valuation techniques and assumptions when estimating fair value.

The Company applied the following fair value hierarchy:

Level 1 — Assets or liabilities for which the identical item is traded on an active exchange, such as
publicly-traded instruments or futures contracts.

Level 2 — Assets and liabilities valued based on observable market data for similar instruments.

Level 3 — Assets and liabilities for which significant valuation assumptions are not readily observable in
the market; instruments valued based on the best available data, some of which is internally-developed,
and considers risk premiums that a market participant would require.

When determining the fair value measurements for assets and liabilities required or permitted to be
recorded at and/or marked to fair value, the Company considers the principal or most advantageous market in
which it would transact and considers assumptions that market participants would use when pricing the asset
or liability. When possible, the Company looks to active and observable markets to price identical assets or
liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to market
observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively
traded in observable markets and the Company must use alternative valuation techniques to derive a fair
value measurement.

69

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies − (continued)

Other Real Estate Owned: Other real estate owned (‘‘OREO’’) consists of real estate acquired in lieu of
unpaid loan balances. These assets are carried at an amount equal to the loan balance prior to foreclosure plus
costs incurred for improvements to the property, but no more than the estimated fair value of the property less
estimated selling costs. Any valuation adjustments required at the date of transfer are charged to the allowance
for loan losses. Subsequently, unrealized losses and realized gains and losses are included in other noninterest
expense. Operating results from OREO are recorded in other noninterest expense.

Bank Premises and Equipment: Bank premises and equipment are stated at cost, less accumulated
depreciation and amortization. Premises and equipment include certain costs associated with the acquisition of
leasehold improvements. Depreciation and amortization are recognized principally by the straight-line method,
over the estimated useful lives as follows: buildings — 25 − 40 years, leasehold improvements — 5 − 25 years,
furniture and equipment — 3 − 12 years. Premises and equipment and other long-term assets are reviewed for
impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash
flows. If impaired, the assets are recorded at fair value.

Other Intangible Assets:

Intangible assets with indefinite lives are not subject to amortization. Rather
they are subject to impairment tests at least annually, or more often if events or circumstances indicate there
may be impairment. Intangible assets with finite lives continue to be amortized over the period the Company
expects to benefit from such assets and are periodically reviewed to determine whether there have been any
events or circumstances to indicate the recorded amount is not recoverable from projected undiscounted net
operating cash flows. A loss is recognized to reduce the carrying amount to fair value, where appropriate.

Revenue Recognition: Revenue is recognized when the earnings process is complete and collectibility is

assured. Brokerage fees and commissions are recognized on a trade date basis. Asset management fees,
measured by assets at a particular date, are accrued as earned. Commission expenses are recorded when the
related revenue is recognized.

Allowance for Loan Losses and Reserve for Unfunded Lending Commitments: The Company has
developed policies and procedures for assessing the adequacy of the allowance for loan losses and reserve for
unfunded lending commitments that reflect the evaluation of credit risk after careful consideration of all
available information. Where appropriate this assessment includes monitoring qualitative and quantitative
trends including changes in levels of past due, criticized and nonperforming loans. In developing this
assessment, the Company must necessarily rely on estimates and exercise judgment regarding matters where
the ultimate outcome is unknown such as economic factors, developments affecting companies in specific
industries and issues with respect to single borrowers. Depending on changes in circumstances, future
assessments of credit risk may yield materially different results, which may result in an increase or a decrease
in the allowance for loan losses.

The allowance for loan losses and reserve for unfunded lending commitments is maintained at a level the

Company believes is adequate to absorb probable losses inherent in the loan portfolio and unfunded lending
commitments as of the date of the consolidated financial statements. The Company employs a variety of
modeling and estimation tools in developing the appropriate allowance for loan losses and reserve for
unfunded lending commitments. The allowance for loan losses and reserve for unfunded lending commitments
consists of formula-based components for both commercial and consumer loans, allowance for impaired
commercial loans and allowance related to additional factors that are believed indicative of current trends and
business cycle issues.

If necessary, a specific allowance is established for individually evaluated impaired loans. The specific

allowance established for these loans is based on a thorough analysis of the most probable source of
repayment, including the present value of the loan’s expected future cash flows, the loan’s estimated market
value, or the estimated fair value of the underlying collateral depending on the most likely source of
repayment. General allowances are established for loans grouped into pools based on similar characteristics. In

70

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note A Significant Accounting Policies − (continued)

this process, general allowance factors are based on an analysis of historical charge-off experience, portfolio
trends, regional and national economic conditions, and expected loss given default derived from the
Company’s internal risk rating process.

The Company monitors qualitative and quantitative trends in the loan portfolio, including changes in the

levels of past due, criticized and nonperforming loans. The distribution of the allowance for loan losses and
reserve for unfunded lending commitments between the various components does not diminish the fact that
the entire allowance for loan losses and reserve for unfunded lending commitments is available to absorb
credit losses in the loan portfolio. The principal focus is, therefore, on the adequacy of the total allowance for
loan losses and reserve for unfunded lending commitments.

In addition, various regulatory agencies, as an integral part of their examination process, periodically

review the Company’s bank subsidiary’s allowance for loan losses and reserve for unfunded lending
commitments. These agencies may require such subsidiaries to recognize changes to the allowance for loan
losses and reserve for unfunded lending commitments based on their judgments about information available to
them at the time of their examination.

Income Taxes: The Company uses the asset and liability method of accounting for income taxes.
Deferred tax assets and liabilities are determined based on temporary differences between the carrying
amounts of assets and liabilities in the consolidated financial statements and their related tax bases and are
measured using the enacted tax rates and laws that are in effect. A valuation allowance is recognized for a
deferred tax asset if, based on the weight of available evidence, it is more likely than not that some portion or
all of the deferred tax asset will not be realized. The effect on deferred tax assets and liabilities of a change in
rates is recognized as income or expense in the period in which the change occurs. See Note L, Income Taxes
for related disclosures.

Earnings per Share: Basic earnings per share are computed by dividing net income available to
common shareholders by the weighted-average number of common shares outstanding during each period.
Diluted earnings per share are based on the weighted-average number of common shares outstanding during
each period, plus common share equivalents calculated for stock options and performance restricted stock
outstanding using the treasury stock method.

Stock-Based Compensation: The three stock option plans are accounted for under ASC Topic 718 and

the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing
model with market assumptions. This amount is amortized on a straight-line basis over the vesting period,
generally five years. (See Note J)

For restricted stock awards, which generally vest based on continued service with the Company, the

deferred compensation is measured as the fair value of the shares on the date of grant, and the deferred
compensation is amortized as salaries and employee benefits in accordance with the applicable vesting
schedule, generally straight-line over five years. Some shares vest based upon the Company achieving certain
performance goals and salary amortization expense is based on an estimate of the most likely results on a
straight line basis.

71

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note B Recently Issued Accounting Standards, Not Adopted as of December 31, 2012

In January 2013, the FASB issued ASU No. 2013-01, Clarifying the Scope of Disclosures about

Offsetting Assets and Liabilities. The Update clarifies that ASU 2011-11 applies only to derivatives, including
bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities
borrowing and securities lending transactions that are either offset or subject to an enforceable master netting
arrangement or similar agreement. Entities with other types of financial assets and financial liabilities subject
to a master netting arrangement or similar agreement are no longer subject to the disclosure requirements in
ASU 2011-11. The amendments are effective for annual and interim reporting periods beginning on or after
January 1, 2013. The Company is currently in the process of evaluating the ASU but does not expect it will
have a material impact on the Company’s consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Reclassified Out of
Accumulated Other Comprehensive Income. The Update requires an entity to provide information about the
amounts reclassified out of accumulated other comprehensive income by component and to present either on
the face of the statement where net income is presented, or in the notes, significant amounts reclassified out of
accumulated other comprehensive income by the respective line items of net income, but only if the amount
reclassified is required to be reclassified to net income in its entirety in the same reporting period. The
amendments are effective for annual and interim reporting periods beginning on or after December 15, 2012.
The Company is currently in the process of evaluating the ASU but does not expect it will have a material
impact on the Company’s consolidated financial statements.

Note C Cash, Dividend and Loan Restrictions

In the normal course of business, the Company and Seacoast National enter into agreements, or are

subject to regulatory agreements that result in cash, debt and dividend restrictions. A summary of the most
restrictive items follows:

Seacoast National is required to maintain average reserve balances with the Federal Reserve Bank. The

average amount of those reserve balances was $67.5 million for 2012 and $18.3 million for 2011.

Under Federal Reserve regulation, Seacoast National is limited as to the amount it may loan to their

affiliates, including the Company, unless such loans are collateralized by specified obligations. At
December 31, 2012, the maximum amount available for transfer from Seacoast National to the Company in
the form of loans approximated $33.9 million.

The approval of the Office of the Comptroller of the Currency (‘‘OCC’’) is required if the total of all
dividends declared by a national bank in any calendar year exceeds the bank’s profits, as defined, for that year
combined with its retained net profits for the preceding two calendar years. Under this restriction Seacoast
National cannot distribute any dividends to the Company as of December 31, 2012, without prior approval of
the OCC.

72

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note D Securities

The amortized cost and fair value of securities available for sale and held for investment at December 31,

2012 and December 31, 2011 are summarized as follows:

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities and obligations of

U.S. Government Sponsored Entities . . . . . .
Mortgage-backed securities of U.S. Government
Sponsored Entities . . . . . . . . . . . . . . . . . . .

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . . . . .
Private collateralized mortgage obligations . . . .
Obligations of state and political subdivisions . .

SECURITIES HELD FOR INVESTMENT

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . . . . .
Private collateralized mortgage obligations . . . .
Obligations of state and political subdivisions . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities and obligations of

U.S. Government Sponsored Entities . . . . . .
Mortgage-backed securities of U.S. Government
Sponsored Entities . . . . . . . . . . . . . . . . . . .

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . . . . .
Private collateralized mortgage obligations . . . .
Obligations of state and political subdivisions . .

SECURITIES HELD FOR INVESTMENT

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . . . . .
Private collateralized mortgage obligations . . . .
Obligations of state and political subdivisions . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

December 31, 2012

Gross
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

(In thousands)

$

1,700

$

7

$

0

$

1,707

186,404

3,320

(469)

189,255

352,731
96,258
847
$637,940

$

4,687
1,278
6,353
1,500
$ 13,818

Gross
Amortized
Cost

2,430
1,203
51
$7,011

$

0
33
737
49
$ 819

(902)
(530)
0
$(1,901)

$

$

(92)
0
(3)
0
(95)

December 31, 2011

Gross
Unrealized
Gains

Gross
Unrealized
Losses

(In thousands)

354,259
96,931
898
$643,050

$

4,595
1,311
7,087
1,549
$ 14,542

Fair
Value

$

1,699

$

25

$

0

$

1,724

135,665

2,819

(37)

138,447

9,111
330
70
$12,355

$

$

0
40
570
36
646

(316)
(3,487)
0
$(3,840)

$ (136)
0
0
0
$ (136)

436,934
70,090
1,167
$648,362

$ 10,339
1,880
7,232
1,036
$ 20,487

428,139
73,247
1,097
$639,847

$ 10,475
1,840
6,662
1,000
$ 19,977

73

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note D Securities − (continued)

Proceeds from sales of securities during 2012 were $256,102,000 with gross gains of $7,833,000 and
gross losses of $214,000. Proceeds from sales of securities during 2011 were $52,689,000 with gross gains of
$1,239,000 and gross losses of $19,000. Proceeds from sales of securities during 2010 were $107,821,000
with gross gains of $3,687,000.

Securities with a carrying value of $103,351,000 and a fair value of $103,400,000 at December 31, 2012,

were pledged as collateral for United States Treasury deposits, other public deposits and trust deposits.
Securities with a carrying and fair value of $167,993,000 were pledged as collateral for
repurchase agreements.

The amortized cost and fair value of securities at December 31, 2012, by contractual maturity, are shown
below. Expected maturities will differ from contractual maturities because borrowers may have the right to call
or repay obligations with or without call or prepayment penalties.

Held for Investment
Fair
Value

Amortized
Cost

Available for Sale

Amortized
Cost

Fair
Value

Due in less than one year . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . .
Due after five years through ten years . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Due after ten years

$

$

0
377
948
5,028
6,353

$

(In thousands)
0
377
1,033
5,677
7,087

1,700
441
406
0
2,547

$

1,707
468
430
0
2,605

Mortgage-backed securities of U.S. Government

Sponsored Entities . . . . . . . . . . . . . . . . . . . .

0

0

186,404

189,255

Collateralized mortgage obligations of

U.S. Government Sponsored Entities . . . . . . . .
. . . . .
Private collateralized mortgage obligations
No contractual maturity . . . . . . . . . . . . . . . . . .

4,687
1,278
1,500
$13,818

4,595
1,311
1,549
$14,542

352,731
96,258
0
$637,940

354,259
96,931
0
$643,050

The estimated fair value of a security is determined based on market quotations when available or, if not

available, by using quoted market prices for similar securities, pricing models or discounted cash flows
analyses, using observable market data where available. The tables below indicate the amount of securities
with unrealized losses and period of time for which these losses were outstanding at December 31, 2012 and
December 31, 2011, respectively.

74

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note D Securities − (continued)

Less than 12 months
Fair
Value

Unrealized
Losses

December 31, 2012
12 months or longer
Fair
Value

Unrealized
Losses

(In thousands)

Total

Fair
Value

Unrealized
Losses

$ 54,289

$ (469)

$

0

$

0

$ 54,289

$ (469)

Mortgage-backed securities of

U.S. Government
Sponsored Entities . . . . . .

Collateralized mortgage

obligations of
U.S. Government
Sponsored Entities . . . . . .

Private collateralized

150,057

(901)

4,593

mortgage obligations . . . . .

29,969

(441)

9,221

Obligations of state and

political subdivisions . . . . .

0

0

125

Total temporarily impaired

(93)

(89)

(3)

154,650

39,190

125

(994)

(530)

(3)

securities . . . . . . . . . . . . .

$234,315

$(1,811)

$13,939

$(185)

$248,254

$(1,996)

Less than 12 months
Fair
Value

Unrealized
Losses

December 31, 2011
12 months or longer
Fair
Value

Unrealized
Losses

(In thousands)

Total

Fair
Value

Unrealized
Losses

$ 18,800

$

(37)

$

59,913

(452)

0

0

$

0

0

$ 18,800

$

(37)

59,913

(452)

Mortgage-backed securities of

U.S. Government
Sponsored Entities . . . . . .

Collateralized mortgage
obligations of U.S.
Government Sponsored
Entities . . . . . . . . . . . . . .

Private collateralized

mortgage obligations . . . . .

32,615

(2,001)

27,282

(1,486)

59,897

(3,487)

Total temporarily impaired

securities . . . . . . . . . . . . .

$111,328

$(2,490)

$27,282

$(1,486)

$138,610

$(3,976)

Approximately $0.5 million of the unrealized losses pertain to private label securities secured by

collateral originated in 2005 and prior. Their fair value is $39.2 million and is attributable to a combination of
factors, including relative changes in interest rates since the time of purchase and decreased liquidity for
investment securities in general. The collateral underlying these mortgage investments are 30- and 15-year
fixed and 10/1 adjustable rate mortgage loans with low loan to values, subordination and historically have had
minimal foreclosures and losses. Based on its assessment of these factors, management believes that the
unrealized losses on these debt security holdings are a function of changes in investment spreads and interest
rate movements and not changes in credit quality. Management expects to recover the entire amortized cost
basis of these securities.

At December 31, 2012, the Company also had $1.5 million of unrealized losses on mortgage backed

securities of government sponsored entities having a fair value of $208.9 million that were attributable to a
combination of factors, including relative changes in interest rates since the time of purchase and decreased
liquidity for investment securities in general. The contractual cash flows for these securities are guaranteed by

75

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note D Securities − (continued)

U.S. government agencies and U.S. government-sponsored enterprises. Based on its assessment of these
factors, management believes that the unrealized losses on these debt security holdings are a function of
changes in investment spreads and interest movements and not changes in credit quality. Management expects
to recover the entire amortized cost basis of these securities.

As of December 31, 2012, the Company does not intend to sell nor is it anticipated that it would be
required to sell any of its investment securities that have losses. Therefore, management does not consider any
investment to be other-than-temporarily impaired at December 31, 2012.

Included in other assets is $11.8 million of Federal Home Loan Bank and Federal Reserve Bank stock
stated at par value. At December 31, 2012, the Company has not identified events or changes in circumstances
which may have a significant adverse effect on the fair value of the $11.8 million of cost method
investment securities.

Note E Loans

Information relating to loans at December 31 is summarized as follows:

2012

2011

(In thousands)

Construction and land development . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and financial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NET LOAN BALANCES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

60,736
486,828
569,331
61,903
46,930
353
$1,226,081

$

49,184
508,353
546,246
53,105
50,611
575
$1,208,074

(1) Net loan balances at December 31, 2012 and 2011 include deferred costs of $1,530,000 and

$1,632,000, respectively.

One of the sources of the Company’s business is loans to directors and executive officers. The aggregate
dollar amount of these loans was approximately $4,891,000 and $5,114,000 at December 31, 2012 and 2011,
respectively. During 2012 new loans totaling $487,000 were made and reductions totaled $710,000.

At December 31, 2012 loans pledged as collateral for borrowings totaled $50.0 million, versus

$55.0 million in loans at December 31, 2011.

Loans are made to individuals, as well as, commercial and tax exempt entities. Specific loan terms vary
as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit
worthiness of the prospective borrower.

Concentrations of Credit All of the Company’s lending activity occurs within the State of Florida,

including Orlando in Central Florida and Southeast coastal counties from Brevard County in the north to Palm
Beach County in the south, as well as, all of the counties surrounding Lake Okeechobee in the center of the
state. The Company’s loan portfolio consists of approximately one half commercial and commercial real estate
loans and one half consumer and residential real estate loans.

The Company’s extension of credit is governed by the Credit Risk Policy which was established to
control the quality of the Company’s loans. These policies and procedures are reviewed and approved by the
Board of Directors on a regular basis.

Construction and Land Development Loans The Company defines construction and land development

loans as exposures secured by land development and construction (including 1 − 4 family residential

76

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note E Loans − (continued)

construction), multi-family property, and non-farm nonresidential property where the primary or significant
source of repayment is from rental income associated with that property (that is, loans for which 50 percent or
more of the source of repayment comes from third party, non-affiliated rental income) or the proceeds of the
sale, refinancing, or permanent financing of the property.

Commercial Real Estate Loans The Company’s goal is to create and maintain a high quality portfolio of
commercial real estate loans with customers who meet the quality and relationship profitability objectives of
the Company. Commercial real estate loans are subject to underwriting standards and processes similar to
commercial and industrial loans. These loans are viewed primarily as cash flow loans and the repayment of
these loans is largely dependent on the successful operation of the property. Loan performance may be
adversely affected by factors impacting the general economy or conditions specific to the real estate market
such as geographic location and/or property type.

Residential Real Estate Loans The Company selectively adds residential mortgage loans to its portfolio,

primarily loans with adjustable rates, home equity mortgages and home equity lines. Substantially all
residential originations have been underwritten to conventional loan agency standards, including loans having
balances that exceed agency value limitations. The Company has never offered sub-prime, Alt A, Option ARM
or any negative amortizing residential loans, programs or products, although we have originated and hold
residential mortgage loans from borrowers with original or current FICO credit scores that are less
than ‘‘prime.’’

Commercial and Financial Loans Commercial credit is extended primarily to small to medium sized
professional firms, retail and wholesale operators and light industrial and manufacturing concerns. Such credits
typically comprise working capital loans, loans for physical asset expansion, asset acquisition and other
business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful
amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and
projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.
The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may
fluctuate in value due to economic or individual performance factors. Minimum standards and underwriting
guidelines have been established for all commercial loan types.

Consumer Loans The Company originates consumer loans including installment loans, loans for

automobiles, boats, and other personal, family and household purposes, and indirect loans through dealers to
finance automobiles. For each loan type several factors including debt to income, type of collateral and loan to
collateral value, credit history and Company relationship with the borrower is considered during the
underwriting process.

77

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note E Loans − (continued)

The following tables present the contractual aging of the recorded investment in past due loans by class

of loans as of December 31, 2012 and 2011:

December 31, 2012

Accruing
30 − 59
Days Past
Due

Accruing
60 − 89
Days Past
Due

Greater
Than 90
Days

Nonaccrual

Current

(In thousands)

Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
Commercial and financial
. . .
Consumer . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Total

$

7
832
1,179
41
109
0
$2,168

$

0
5
1,377
0
0
0
$1,382

$0
0
1
0
0
0
$1

$ 1,342
17,234
22,099
0
280
0
$40,955

$

59,387
468,757
544,675
61,862
46,541
353
$1,181,575

December 31, 2011

Accruing
30 − 59
Days Past
Due

Accruing
60 − 89
Days Past
Due

Greater
Than 90
Days

Nonaccrual

Current

(In thousands)

Total
Financing
Receivables

$

60,736
486,828
569,331
61,903
46,930
353
$1,226,081

Total
Financing
Receivables

Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
Commercial and financial
. . .
Consumer . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Total

$

6
836
2,979
80
246
0
$4,147

$215
0
607
0
74
0
$896

$0
0
0
0
0
0
$0

$ 2,227
13,120
12,555
16
608
0
$28,526

$

46,736
494,397
530,105
53,009
49,683
575
$1,174,505

$

49,184
508,353
546,246
53,105
50,611
575
$1,208,074

Nonaccrual loans and loans past due ninety days or more were $41.0 million and $28.5 million at

December 31, 2012 and 2011, respectively. The reduction in interest income associated with loans on
nonaccrual status was approximately $1.9 million, $1.2 million, and $5.1 million, for the years ended
December 31, 2012, 2011, and 2010, respectively.

The Company utilizes an internal asset classification system as a means of reporting problem and
potential problem loans. Under the Company’s risk rating system, the Company classifies problem and
potential problem loans as ‘‘Special Mention,’’ ‘‘Substandard,’’ and ‘‘Doubtful’’ and these loans are monitored
on an ongoing basis. Substandard loans include those characterized by the distinct possibility that the
Company will sustain some loss if the deficiencies are not corrected. Loans classified as substandard may
require a specific allowance, but generally does not exceed 30% of the principal balance. Loans classified as
Doubtful, have all the weaknesses inherent in those classified Substandard with the added characteristic that
the weaknesses present make collection or liquidation in full, on the basis of currently existing facts,
conditions and values, highly questionable and improbable. The principal balance of loans classified as
doubtful are generally charged off. Loans that do not currently expose the Company to sufficient risk to
warrant classification in one of the aforementioned categories, but possess weaknesses that deserve
management’s close attention are deemed to be Special Mention. Risk ratings are updated any time the
situation warrants.

78

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note E Loans − (continued)

Loans not meeting the criteria above are considered to be pass-rated loans and risk grades are

recalculated at least annually by the loan relationship manager. The following tables present the risk category
of loans by class of loans based on the most recent analysis performed and the contractual aging as of
December 31, 2012 and 2011:

December 31, 2012

Pass . . . . . . . . . . . . . . . .
Special mention . . . . . . . .
Substandard . . . . . . . . . . .
Doubtful
. . . . . . . . . . . . .
Nonaccrual . . . . . . . . . . . .
Pass-Troubled debt

restructures . . . . . . . . . .
Troubled debt restructures . .

December 31, 2011

Pass . . . . . . . . . . . . . . . .
Special mention . . . . . . . .
Substandard . . . . . . . . . . .
Doubtful
. . . . . . . . . . . . .
Nonaccrual . . . . . . . . . . . .
.
Troubled debt restructures

Construction
& Land
Development

Commercial
Real Estate

Residential
Real Estate

Commercial
and
Financial

Consumer

Total

$54,994
1,717
0
0
1,342

2,103
580
$60,736

(In thousands)

$414,023
12,137
22,180
0
17,234

6,513
14,741
$486,828

$527,891
1,686
36
0
22,099

0
17,619
$569,331

$61,123
587
193
0
0

0
0
$61,903

$45,907
450
256
0
280

0
390
$47,283

$1,103,938
16,577
22,665
0
40,955

8,616
33,330
$1,226,081

Construction
& Land
Development

Commercial
Real Estate

Residential
Real Estate

Commercial
and
Financial

Consumer

Total

$42,899
802
90
0
2,227
3,166
$49,184

(In thousands)

$387,161
57,334
5,558
0
13,120
45,180
$508,353

$505,316
5,529
133
0
12,555
22,713
$546,246

$51,375
1,445
168
0
16
101
$53,105

$49,299
523
305
0
608
451
$51,186

$1,036,050
65,633
6,254
0
28,526
71,611
$1,208,074

Note F Impaired Loans and Allowance for Loan Losses

During 2012, the total of newly identified TDRs was $18.0 million, of which $0.1 million were accruing

construction and land development loans, $4.9 million were accruing residential real estate mortgages,
$0.8 million were accruing commercial real estate loans, and $0.1 million were accruing consumer loans.
Loans modified, but where full collection under the modified terms is doubtful, are classified as nonaccrual
loans from the date of modification and are therefore excluded from the tables below.

The Company’s TDR concessions granted generally do not include forgiveness of principal balances.

Loan modifications are not reported in calendar years after modification if the loans were modified at an
interest rate equal to the yields of new loan originations with comparable risk and the loans are performing
based on the terms of the restructuring agreements.

When a loan is modified as a TDR, there is not a direct, material impact on the loans within the

Consolidated Balance Sheet, as principal balances are generally not forgiven. Most loans prior to modification
were classified as an impaired loan and the allowance for loan losses is determined in accordance with the
Company’s policy as disclosed in Note A.

79

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note F Impaired Loans and Allowance for Loan Losses − (continued)

The following table presents loans that were modified within the twelve months ending

December 31, 2012:

Construction and land development . . .
Residential real estate . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Consumer

Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment
(In thousands)

$

71
4,941
800
75
$5,887

$

64
4,531
747
72
$5,414

Number of
Contracts

1
28
2
2
33

Specific
Reserve
Recorded

Valuation
Allowance
Recorded

$0
0
0
0
$0

$ 7
410
53
3
$473

Accruing loans that were restructured within the twelve months ending December 31, 2012 and defaulted
during the twelve months ended December 31, 2012 are presented in the table below. The Company considers
a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been
transferred to nonaccrual status, or has been transferred to other real estate owned. A defaulted TDR is
generally placed on nonaccrual and specific allowance for loan loss is assigned in accordance with the
Company’s policy as disclosed in note A.

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Contracts

Recorded
Investment

(Dollars in thousands)
7

$ 913

80

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note F Impaired Loans and Allowance for Loan Losses − (continued)

At December 31, 2012 and 2011, the Company’s recorded investment in impaired loans and related

valuation allowance was as follows:

With no related allowance recorded:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .

With an allowance recorded:
Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .

Total:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .

Recorded
Investment

$ 1,128
12,357
15,463
0
223

2,897
26,130
24,256
0
447

4,025
38,487
39,719
0
670
$82,901

Interest
Income
Recognized

$

5
433
455
0
12

127
1,304
696
0
22

132
1,737
1,151
0
34
$3,054

Impaired Loans for the Year Ended December 31, 2012
Related
Valuation
Allowance
(In thousands)

Average
Recorded
Investment

Unpaid
Principal
Balance

$ 1,608
14,337
22,022
0
255

2,941
26,648
24,752
0
460

4,549
40,985
46,774
0
715
$93,023

$

0
0
0
0
0

230
2,264
4,700
0
76

230
2,264
4,700
0
75
$7,269

$ 1,399
12,103
12,019
7
431

3,539
39,527
26,795
34
585

4,938
51,630
38,814
41
1,016
$96,439

81

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note F Impaired Loans and Allowance for Loan Losses − (continued)

Recorded
Investment

Impaired Loans for the Year Ended December 31, 2011
Related
Valuation
Allowance
(In thousands)

Average
Recorded
Investment

Unpaid
Principal
Balance

With no related allowance recorded:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
. . . . .
Commercial and financial
Consumer . . . . . . . . . . . . . . . .

With an allowance recorded:
Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
. . . . .
Commercial and financial
Consumer . . . . . . . . . . . . . . . .

Total:

Construction and land

development . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Residential real estate . . . . . . . .
Commercial and financial
. . . . .
Consumer . . . . . . . . . . . . . . . .

$

1,616
19,101
9,128
16
481

$ 2,431
22,219
13,442
16
523

3,777
39,199
26,140
101
578

4,131
39,824
26,940
101
584

5,393
58,300
35,268
117
1,059
$100,137

6,562
62,043
40,382
117
1,107
$110,211

$

0
0
0
0
0

375
3,385
3,099
8
112

375
3,385
3,099
8
112
$6,979

$ 2,527
21,221
8,752
774
417

13,699
44,369
26,869
154
746

16,226
65,590
35,621
928
1,163
$119,528

Interest
Income
Recognized

$

14
425
155
2
2

153
1,843
913
3
31

167
2,268
1,068
5
33
$3,541

Impaired loans also include loans that have been modified in troubled debt restructurings where

concessions to borrowers who experienced financial difficulties have been granted. At December 31, 2012 and
2011, accruing TDRs totaled $41.9 million and $71.6 million, respectively.

The average recorded investment in impaired loans for the years ended December 31, 2012, 2011 and

2010 was $96,439,000, $119,528,000 and $149,058,000, respectively. The impaired loans were measured for
impairment based on the value of underlying collateral or the present value of expected future cash flows
discounted at the loan’s effective interest rate. The valuation allowance is included in the allowance for
loan losses.

Interest payments received on impaired loans are recorded as interest income unless collection of the
remaining recorded investment is doubtful at which time payments received are recorded as reductions to
principal. For the years ended December 31, 2012, 2011 and 2010, the Company recorded $3,054,000,
$3,541,000 and $2,671,000, respectively, in interest income on impaired loans.

For impaired loans whose impairment is measured based on the present value of expected future cash
flows a total of $1.0 million and $1.1 million, respectively for 2012 and 2011 was included in interest income
and represents the change in present value attributable to the passage of time.

The nonaccrual loans and accruing loans past due 90 days or more were $40,955,000 and $1,000,

respectively, at December 31, 2012, $28,526,000 and $0, respectively at the end of 2011, and were
$68,284,000 and $0, respectively, at year-end 2010.

82

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note F Impaired Loans and Allowance for Loan Losses − (continued)

Activity in the allowance for loans losses for the three years ended December 31, 2012, 2011 and 2010

are summarized as follows:

December 31, 2012
Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
Commercial and financial
. . .
Consumer . . . . . . . . . . . . . .

December 31, 2011
Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
Commercial and financial
. . .
Consumer . . . . . . . . . . . . . .

December 31, 2010 . . . . . . .

Beginning
Balance

Provision
for Loan
Losses

Charge-
Offs

Recoveries

(In thousands)

Net
Charge-
Offs

Ending
Balance

$ 1,883
11,477
10,966
402
837
$25,565

$ 7,214
18,563
10,102
480
1,385
$37,744
$45,192

$ (478)
3,209
7,767
283
15
$10,796

$ (1,645)
(3,777)
7,833
(379)
(58)
$ 1,974
$31,680

$

(612)
(8,539)
(8,381)
(346)
(410)
$(18,288)

$ (4,739)
(3,663)
(7,482)
0
(562)
$(16,446)
$(41,628)

$ 341
2,702
738
129
121
$4,031

$1,053
354
513
301
72
$2,293
$2,500

$

(271)
(5,837)
(7,643)
(217)
(289)
$(14,257)

$ (3,686)
(3,309)
(6,969)
301
(490)
$(14,153)
$(39,128)

$ 1,134
8,849
11,090
468
563
$22,104

$ 1,883
11,477
10,966
402
837
$25,565
$37,744

83

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note F Impaired Loans and Allowance for Loan Losses − (continued)

As discussed in Note A, ‘‘Significant Accounting Policies,’’ the allowance for loan losses is composed of

specific allowances for certain impaired loans and general allowances grouped into loan pools based on
similar characteristics. The Company’s loan portfolio and related allowance at December 31, 2012 and 2011 is
shown in the following tables.

December 31, 2012

Carrying
Value

Associated
Allowance

Carrying
Value

Associated
Allowance

Carrying
Value

Associated
Allowance

Individually Evaluated for
Impairment

Collectively Evaluated for
Impairment

Total

(In thousands)

Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
Commercial and financial
. . .
Consumer . . . . . . . . . . . . . .

$ 4,025
38,487
39,719
0
670
$82,901

$ 230
2,264
4,700
0
75
$7,269

$

56,711
448,341
529,612
61,903
46,613
$1,143,180

$

904
6,585
6,390
468
488
$14,835

$

60,736
486,828
569,331
61,903
47,283
$1,226,081

$ 1,134
8,849
11,090
468
563
$22,104

December 31, 2011

Carrying
Value

Associated
Allowance

Carrying
Value

Associated
Allowance

Carrying
Value

Associated
Allowance

Individually Evaluated for
Impairment

Collectively Evaluated for
Impairment

Total

(In thousands)

Construction and land

development

. . . . . . . . . .
Commercial real estate . . . . .
Residential real estate . . . . . .
. . .
Commercial and financial
Consumer . . . . . . . . . . . . . .

$

5,393
58,300
35,268
117
1,059
$100,137

$ 375
3,385
3,099
8
112
$6,979

$

43,791
450,053
510,978
52,988
50,127
$1,107,937

$ 1,508
8,092
7,867
394
725
$18,586

$

49,184
508,353
546,246
53,105
51,186
$1,208,074

$ 1,883
11,477
10,966
402
837
$25,565

Note G Bank Premises and Equipment

Bank premises and equipment are summarized as follows:

December 31, 2012
Premises (including land of $8,978) . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment

December 31, 2011
Premises (including land of $8,883) . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment

Accumulated
Depreciation
&
Amortization
(In thousands)

$(19,051)
(15,859)
$(34,910)

$(18,710)
(17,054)
$(35,764)

Net
Carrying
Value

$29,013
5,452
$34,465

$29,981
4,246
$34,227

Cost

$48,064
21,311
$69,375

$48,691
21,300
$69,991

84

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note H Other Intangible Assets

The gross carrying amount and accumulated amortization of the Company’s intangible asset subject to

amortization at December 31 is presented below.

Deposit base . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

2011

Gross
Carrying
Amount

$9,494
$9,494

Accumulated
Amortization

Gross
Carrying
Amount

(In thousands)

$(7,993)
$(7,993)

$9,494
$9,494

Accumulated
Amortization

$(7,205)
$(7,205)

Intangible amortization expense related to the deposit base intangible for each of the years in the

three-year period ended December 31, 2012, is presented below.

2012

Year Ended December 31
2011
(In thousands)

2010

Intangible Amortization
Identified intangible assets

Deposit base . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$788

$847

$985

The estimated annual amortization expense for the deposit base intangible determined using the straight

line method in each of the five years subsequent to December 31, 2012, is as follows (in thousands): 2013,
$783; 2014, $718; and zero thereafter.

Note I Borrowings

All of the Company’s short-term borrowings were comprised of federal funds purchased and securities

sold under agreements to repurchase with maturities primarily from overnight to seven days:

Maximum amount outstanding at any month end . . . . .
Weighted average interest rate at end of year
. . . . . . .
Average amount outstanding . . . . . . . . . . . . . . . . . .
. . . . . .
Weighted average interest rate during the year

2012

$149,316

2011
(In thousands)
$154,440

2010

$125,920

0.21%

0.22%

0.25%

$141,592

$106,495

$ 87,106

0.24%

0.26%

0.27%

During 2007, the Company obtained advances from the Federal Home Loan Bank (FHLB) of

$25,000,000 each on September 25, 2007 and November 27, 2007. The advances mature on September 15,
2017 and November 27, 2017, respectively, and have fixed rates of 3.64 percent and 2.70 percent at
December 31, 2012, respectively, payable quarterly; the FHLB has a perpetual three-month option to convert
the interest rate on either advance to an adjustable rate and the Company has the option to prepay the advance
should the FHLB convert the interest rate.

Seacoast National has unused secured lines of credit of $911,403,000 at December 31, 2012.

The Company issued $20,619,000 in junior subordinated debentures on March 31 and December 16,
2005, an aggregate of $41,238,000. These debentures were issued in conjunction with the formation of a
Delaware and Connecticut trust subsidiary, SBCF Capital Trust I, and SBCF Statutory Trust II (‘‘Trusts I and
II’’) which each completed a private sale of $20.0 million of floating rate preferred securities. On June 29,
2007, the Company issued an additional $12,372,000 in junior subordinated debentures which was issued in
conjunction with the formation of a Delaware trust subsidiary, SBCF Statutory Trust III (‘‘Trust III’’), which
completed a private sale of $12.0 million of floating rate trust preferred securities. The rates on the trust
preferred securities are the 3-month LIBOR rate plus 175 basis points, the 3-month LIBOR rate plus 133 basis

85

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note I Borrowings − (continued)

points, and the 3-month LIBOR rate plus 135 basis points, respectively. The rates, which adjust every three
months, are currently 2.06 percent, 1.64 percent, and 1.66 percent, respectively, per annum. The trust preferred
securities have original maturities of thirty years, and may be redeemed without penalty on or after June 10,
2010, March 15, 2011, and September 15, 2012, respectively, upon approval of the Federal Reserve or upon
occurrence of certain events affecting their tax or regulatory capital treatment. Distributions on the trust
preferred securities are payable quarterly in March, June, September and December of each year. The Trusts
also issued $619,000, $619,000 and $372,000, respectively, of common equity securities to the Company. The
proceeds of the offering of trust preferred securities and common equity securities were used by Trusts I and
II to purchase the $41.2 million junior subordinated deferrable interest notes issued by the Company, and by
Trust III to purchase the $12.4 million junior subordinated deferrable interest notes issued by the Company, all
of which have terms substantially similar to the trust preferred securities.

The Company has the right to defer payments of interest on the notes at any time or from time to time
for a period of up to twenty consecutive quarterly interest payment periods. Under the terms of the notes, in
the event that under certain circumstances there is an event of default under the notes or the Company has
elected to defer interest on the notes, the Company may not, with certain exceptions, declare or pay any
dividends or distributions on its capital stock or purchase or acquire any of its capital stock. The Company
executed its right to defer interest payments on the notes beginning May 19, 2009 and as a result no common
or preferred stock dividends could be paid. At December 31, 2010, the accumulated deferred interest payments
on trust preferred securities was $2.0 million. During the third quarter of 2011, the Company remitted
accumulated deferred interest payments of $2,426,000. As of December 31, 2012 and 2011, all interest
payments on trust preferred securities were current.

The Company has entered into agreements to guarantee the payments of distributions on the trust
preferred securities and payments of redemption of the trust preferred securities. Under these agreements, the
Company also agrees, on a subordinated basis, to pay expenses and liabilities of the Trusts other than those
arising under the trust preferred securities. The obligations of the Company under the junior subordinated
notes, the trust agreement establishing the Trusts, the guarantees and agreements as to expenses and liabilities,
in aggregate, constitute a full and conditional guarantee by the Company of the Trusts’ obligations under the
trust preferred securities.

Despite the fact that the accounts of the Trusts are not included in the Company’s consolidated financial
statements, $52.0 million in trust preferred securities issued by the Trusts are included in the Tier 1 capital of
the Company at December 31, 2012 and 2011, respectively, as allowed by Federal Reserve guidelines.

Note J Employee Benefits and Stock Compensation

The Company’s profit sharing and retirement plan covers substantially all employees after one year of
service and includes a matching benefit feature for employees electing to defer the elective portion of their
profit sharing compensation. In addition, amounts of compensation contributed by employees are matched on a
percentage basis under the plan. The profit sharing and retirement contributions charged to operations were
$771,000 in 2012, $361,000 in 2011, and $373,000 in 2010.

The Company’s stock option and stock appreciation rights plans were approved by the Company’s
shareholders on April 25, 1991, April 25, 1996, April 20, 2000 and May 8, 2008. The number of shares of
common stock that may be granted pursuant to the 1991 and 1996 plans shall not exceed 990,000 shares for
each plan, pursuant to the 2000 plan shall not exceed 1,320,000 shares, and pursuant to the 2008 plan, shall
not exceed 1,500,000 shares. The Company has granted options and stock appreciation rights (‘‘SSARs’’) on
826,000, 933,000, 791,000 shares for the 1991, 1996 and 2000 plans, respectively, through December 31,
2012; no options or SSARs have been issued under the 2008 plan. Under the 2000 plan the Company issued
17,000 shares of restricted stock awards at $1.90 per share during 2010. Under the 2008 plan the Company
issued 1,143,400 of restricted stock awards at $1.42 per share during 2011 and 73,000 of restricted stock

86

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note J Employee Benefits and Stock Compensation − (continued)

awards at 1.62 per share during 2012. Under the plans, the options, stock awards or SSARs exercise price
equals the common stock’s market price on the date of the grant. All options or SSARs issued after
December 31, 2002 have a vesting period of five years and a contractual life of ten years. All stock awards
have a contractual life of three or five years. To the extent the Company has treasury shares available, stock
options exercised or stock grants awarded may be issued from treasury shares or, if treasury shares are
insufficient, the Company can issue new shares. The Company has a single share repurchase program in place,
approved on September 18, 2001, authorizing the repurchase of up to 825,000 shares; the maximum number
of shares that may yet be purchased under this program is 76,000.

The Company did not grant any stock options or SSARS in 2012, 2011 or 2010. Stock option fair value

is measured on the date of grant using the Black-Scholes option pricing model with market assumptions.
Option pricing models require the use of highly subjective assumptions, including expected price volatility,
which when changed can materially affect fair value estimates. Accordingly, the model does not necessarily
provide a reliable single measure of the fair value of the Company’s stock options or SSARs.

The following table presents a summary of stock option and SSARs activity for the years ended

December 31, 2012, 2011 and 2010:

Dec. 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dec. 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dec. 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dec. 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Shares
558,000
0
0
0
(11,000)
547,000
0
0
0
(12,000)
535,000
0
0
0
(99,000)
436,000

$

Option or
SSAR Price
Per Share
7.46 − 27.36
0
0
0
7.46 − 26.72
17.08 − 27.36
0
0
0
17.08 − 26.72
17.08 − 27.36
0
0
0
17.08 − 26.72
17.08 − 27.36

Weighted
Average
Exercise
Price
$21.21
0
0
0
11.88
21.39
0
0
0
20.14
21.42
0
0
0
22.66
21.12

Aggregate
Intrinsic
Value
$0

0

0

0

No stock options were exercised during 2012. No windfall tax benefits were realized from the exercise of

stock options and no cash was utilized to settle equity instruments granted under stock option awards.

87

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note J Employee Benefits and Stock Compensation − (continued)

The following table summarizes information about stock options outstanding and exercisable at

December 31, 2012:

Options/SSARs Outstanding

Options/SSARs Exercisable (Vested)

Number of
Shares
Outstanding
436,000 . . . . . . . . . . . . . . .

Weighted
Average
Remaining
Contractual
Life in Years
2.75

Number of
Shares
Exercisable
436,000 . . .

Weighted
Average
Exercise Price
$21.12

Weighted
Average
Remaining
Contractual
Life in Years
2.75

Aggregate
Intrinsic Value
$0

At December 31, 2012, all stock options and SSARs were fully vested with no remaining unrecognized

compensation cost.

Since December 31, 2011, restricted stock awards of 73,000 shares were issued, 204,000 awards have
vested and 56,000 awards were cancelled. Non-vested restricted stock awards totaling 899,000 shares were
outstanding at December 31, 2012, 187,000 less than at December 31, 2011, and are as follows:

Number of
Non-Vested
Restricted Stock
Award Shares
899,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Remaining
Unrecognized
Compensation
Cost
$844,000

Weighted Average
Remaining
Recognition
Period in Years
2.96

In 2012, 2011 and 2010 the Company recognized $796,000 ($489,000 after tax), $588,000 ($361,000

after tax) and $493,000 ($303,000 after tax), respectively of non-cash compensation expense.

No cash was utilized to settle equity instruments granted under restricted stock awards. No compensation

cost has been capitalized and no significant modifications have occurred with regard to the contractual terms
for stock options, SSARs or restricted stock awards.

Note K Lease Commitments

The Company is obligated under various noncancellable operating leases for equipment, buildings, and
land. Minimum rent payments under operating leases are recognized on a straight-line basis over the term of
the lease. At December 31, 2012, future minimum lease payments under leases with initial or remaining terms
in excess of one year are as follows:

2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$ 3,399
3,062
2,529
2,414
2,158
12,156
$25,718

Rent expense charged to operations was $3,881,000 for 2012, $4,010,000 for 2011 and $3,951,000 for

2010. Certain leases contain provisions for renewal and change with the consumer price index.

88

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note L Income Taxes

The benefit for income taxes is as follows:

Current

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

Year Ended December 31
2011
(In thousands)

2010

$ 0
7

0
(7)
$ 0

$ 0
10

0
(10)
$ 0

$ 29
24

(29)
(24)
$ 0

The difference between the total expected tax benefit (computed by applying the U.S. Federal tax rate of

35% to pretax income in 2012, 2011 and 2010) and the reported income tax benefit relating to loss before
income taxes is as follows:

Tax rate applied to income (loss) before income taxes . . .

$(249)

2012

Year Ended December 31
2011
(In thousands)
$ 2,333

2010

$(11,622)

Increase (decrease) resulting from the effects of:

Tax exempt interest on obligations of states and

political subdivisions . . . . . . . . . . . . . . . . . . . . . .
State income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation . . . . . . . . . . . . . . . . . . . . . . . .
Expiration of capital loss carryforward . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal tax provision (benefit) before valuation allowance
State tax provision (benefit) before valuation allowance . .
Total income tax provision (benefit) . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . .
Income tax provision (benefit) . . . . . . . . . . . . . . . . . . .

(118)
(27)
28
354
53
41
76
117
(117)
0

$

(143)
(173)
132
0
281
2,430
494
2,924
(2,924)
0

$

(177)
506
150
0
174
(10,969)
(1,666)
(12,635)
12,635
0

$

89

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note L Income Taxes − (continued)

The net deferred tax assets (liabilities) are comprised of the following:

December 31

2012

2011

(In thousands)

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued stock compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal tax loss carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State tax loss carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative minimum tax carryforward . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets net of valuation allowance . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit base intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized securities gains . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest and fee income . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax assets

$ 8,964
1,521
26
492
44,755
8,202
1,304
1,162
990
67,416
(44,821)
22,595
(1,514)
(538)
(1,972)
(620)
(4,644)
$ 17,951

$ 10,372
4,009
384
417
42,235
8,010
1,304
1,202
306
68,239
(44,938)
23,301
(1,694)
(843)
(3,287)
(661)
(6,485)
$ 16,816

Although realization is not assured, the Company believes that the realization of the recognized net
deferred tax asset of $18.0 million is more likely than not based on expectations as to future taxable income
and available tax planning strategies, as defined in ASC 740, that could be implemented if necessary to
prevent a carryforward from expiring. The Company’s net deferred tax asset (DTA) of $18.0 million consists
of approximately $49.0 million of net U.S. federal DTAs, $13.8 million of net state DTAs, a $34.1 million
federal DTA valuation allowance, and a $10.7 million state DTA valuation allowance.

As a result of the losses incurred in 2008, the Company reached a three-year cumulative pretax loss

position at December 31, 2008. Losses in 2009 and 2010 added to this cumulative loss position that is
considered significant negative evidence in assessing the realizability of a DTA. Cumulative earnings for 2011
and 2012 provide positive evidence that moderates the influence of this negative evidence, allowing for
greater consideration of future taxable income, exclusive of tax planning strategies, in the Company’s
estimation of the realizability of the DTAs. In general, the Company would need to generate approximately
$140 million of taxable income during the respective carryforward periods to fully realize its federal DTAs,
and $251 million to realize state DTAs. The Company believes only a portion of the federal and state DTAs
can be realized from tax planning strategies and a forecast of taxable earnings; therefore, a valuation
allowance of $34.1 million and $10.7 million was recorded, respectively, for federal and state DTAs. The
amount of the DTA considered realizable, however, could be reduced if estimates of future taxable income
during the carryforward period are lower than forecasted due to further deterioration in market conditions.

The federal and state net operating loss carryforwards of $127.9 million and $229.4 million, respectively,

expire in various amounts annually beginning in 2029 and run through 2032.

The Company recognizes interest and penalties, as appropriate, as part of the provisioning for income

taxes. No interest or penalties were accrued at December 31, 2012.

90

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note L Income Taxes − (continued)

The Company has no unrecognized income tax benefits or provisions due to uncertain income tax
positions. The Internal Revenue Service (IRS) examined the federal income tax returns for the years 2006,
2007, 2008 and 2009. The IRS did not propose any adjustments related to this examination. The following are
the major tax jurisdictions in which the Company operates and the earliest tax year subject to examination:

Jurisdiction
United States of America . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Florida . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tax Year
2010
2008

Income taxes related to securities transactions were $2,939,000, $471,000 and $1,422,000 in 2012, 2011

and 2010, respectively.

Note M Noninterest Income and Expenses

Details of noninterest income and expense follow:

2012

Year Ended December 31
2011
(In thousands)

2010

Noninterest income

Service charges on deposit accounts
. . . . . . . . . . . . . . . . . .
Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking fees . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Brokerage commissions and fees
Marine finance fees
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interchange income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other deposit based EFT fees . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Loss on sale of commercial loan . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains, net
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense

Salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefits
Outsourced data processing costs
. . . . . . . . . . . . . . . . . . . .
Telephone/data lines . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment
Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional fees . . . . . . . . . . . . . . . . . . . . . . . .
FDIC assessments
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . .
Asset dispositions expense . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss on other real estate owned and repossessed assets . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,245
2,279
3,710
1,071
1,111
4,501
336
2,191
21,444
(1,238)
7,619
$27,825

$29,935
7,710
7,382
1,178
8,146
2,319
3,095
5,241
2,805
788
1,459
3,467
9,023
$82,548

$ 6,262
2,111
2,140
1,122
1,209
3,808
318
1,375
18,345
0
1,220
$19,565

$27,288
5,875
6,583
1,179
7,627
2,291
2,917
6,137
3,013
847
2,281
3,751
7,974
$77,763

$ 5,925
1,977
2,119
1,174
1,334
3,163
321
2,121
18,134
0
3,687
$21,821

$26,408
5,717
5,981
1,505
7,480
2,398
2,910
7,977
3,958
985
2,268
13,541
8,428
$89,556

91

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note N Shareholders’ Equity

The Company has reserved 1,500,000 common shares for issuance in connection with an employee stock

purchase plan and 742,500 common shares for issuance in connection with an employee profit sharing plan.
At December 31, 2012 an aggregate of 757,551 shares and 172,949 shares, respectively, have been issued as a
result of employee participation in these plans.

In December 2008, in connection with the Troubled Asset Relief Program (TARP) Capital Purchase
Program, established as part of the Emergency Economic Stabilization Act of 2008, the Company issued to
the U.S. Treasury Department (U.S. Treasury) 2,000 shares of Fixed Rate Cumulative Perpetual Preferred
Stock, Series A (‘‘Series A Preferred Stock’’) with a par value of $0.10 per share and a 10-year warrant to
purchase approximately 589,625 shares of common stock at an exercise price of $6.36 per share. The proceeds
received were allocated to the preferred stock and additional paid-in-capital based on their relative fair values.
The Series A Preferred Stock initially pays quarterly dividends at a five percent annual rate that increases to
nine percent after five years on a liquidation preference of $25,000 per share. Upon the request of the
U.S. Treasury, at any time, the Company agreed to enter into a deposit arrangement pursuant to which the
Series A Preferred Stock may be deposited and depository shares may be issued. The Corporation registered
the Series A Preferred Stock, the warrant, the shares of common stock underlying the warrant and the
depository shares, if any, for resale under the Securities Act of 1933. On March 28, 2012, the U.S. Treasury
publicly offered through an auction process their investment in the Series A Preferred Stock. The auction
concluded on April 3, 2012, thereby transferring all of the U.S. Treasury’s ownership in the Series A Preferred
Stock to third party investors.

The warrant to purchase shares of common stock was acquired from the U.S. Treasury by the Company

on May 30, 2012 for $81,000, including related expenses. Prior to this date and at December 31, 2011, the
fair value of the warrant was calculated using the following assumptions:

Risk free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life of options
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.17%
10 years
0.63%
28%

$5.30

Beginning in the third quarter of 2008, we reduced our dividend per share of our common stock to

$0.01 and, as of May 19, 2009, we suspended the payment of dividends, as described below. On May 19,
2009, our board of directors decided to suspend regular quarterly cash dividends on our outstanding common
stock and Series A Preferred Stock pursuant to a request from the Federal Reserve as a result of recently
adopted Federal Reserve policies related to dividends and other distributions. On August 15, 2011, the Federal
Reserve approved payment of deferred dividends on the Series A Preferred Stock. As a result, we remitted a
payment of $6,614,000. As of December 31, 2012 and 2011, dividend payments for Series A Preferred Stock
were current.

A stock offering was completed during April of 2010 adding $50 million of Series B Mandatorily
Convertible Nonvoting Preferred Stock (‘‘Series B Preferred Stock’’) as permanent capital, resulting in
approximately $47.1 million in additional Tier 1 risk-based equity, net of issuance costs. The shares of Series
B Preferred Stock were mandatorily convertible into common shares five days subsequent to shareholder
approval, which was granted at the Company’s annual meeting on June 22, 2010. Upon the conversion of the
Series B Preferred Stock, approximately 34,465,000 shares of the Company’s common stock were issued
pursuant to the Investment Agreement, dated as of April 8, 2010 between the Company and the investors.

Holders of common stock are entitled to one vote per share on all matters presented to shareholders as
provided in the Company’s Articles of Incorporation. The Company implemented a dividend reinvestment plan
during 2007, issuing no shares from treasury stock during 2012 and approximately 10,000 shares from
treasury stock during 2011.

92

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note N Shareholders’ Equity − (continued)

The Company was subject to certain standards for executive compensation while its preferred shares were

owned by the U.S. Treasury that included (a) prohibiting ‘‘golden parachute’’ payments as defined in the
Emergency Economic Stabilization Act of 2008 (EESA) to senior executive officers; (b) requiring recovery of
any compensation paid to senior executive officers based on criteria that is later proven to be materially
inaccurate; (c) prohibiting incentive compensation that encourages unnecessary and excessive risks that
threaten the value of the financial institution, and (d) accepting restrictions on the payment of dividends and
the repurchase of common stock. Seacoast believes it complied with all TARP standards and restrictions
during the time the Company was a participant.

Required Regulatory Capital

SEACOAST BANKING CORP

(CONSOLIDATED)
At December 31, 2012:

Amount

Ratio

Minimum for Capital
Adequacy Purpose
Ratio
Amount

Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions

Amount

Ratio

(Dollars in thousands)

Total Capital (to risk-weighted assets). . . . $227,428
Tier 1 Capital (to risk-weighted assets)
. . 211,839
Tier 1 Capital (to adjusted

18.33% $99,247
49,624
17.08

average assets) . . . . . . . . . . . . . . . . . 211,839

10.04

84,377

At December 31, 2011:

Total Capital (to risk-weighted assets). . . . $230,303
Tier 1 Capital (to risk-weighted assets)
. . 214,844
Tier 1 Capital (to adjusted

18.77% $98,124
49,062
17.51

average assets) . . . . . . . . . . . . . . . . . 214,844

10.31

83,338

≥8.00%
≥4.00%

≥4.00%

≥8.00%
≥4.00%

≥4.00%

N/A
N/A

N/A

N/A
N/A

N/A

N/A
N/A

N/A

N/A
N/A

N/A

SEACOAST NATIONAL BANK
(A WHOLLY OWNED BANK
SUBSIDIARY)

At December 31, 2012:

Total Capital (to risk-weighted assets) . . . $220,433
Tier 1 Capital (to risk-weighted assets)
. . 204,864
Tier 1 Capital (to adjusted

At December 31, 2011:

Total Capital (to risk-weighted assets). . . . $219,177
Tier 1 Capital (to risk-weighted assets)
. . 203,739
Tier 1 Capital (to adjusted

17.79% $99,116
49,558
16.54

≥8.00% $123,895
≥4.00% 74,337

≥10.00%
≥6.00%

17.89% $97,992
48,996
16.63

≥8.00% $122,490
≥4.00% 73,494

≥10.00%
≥6.00%

≥4.00% 104,094

≥5.00%

average assets) . . . . . . . . . . . . . . . . . 204,864

9.72

84,312

≥4.00% 105,389

≥5.00%

average assets) . . . . . . . . . . . . . . . . . 203,739

9.79

83,275

N/A — Not Applicable

The Company is subject to various regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional
discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s
financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective

93

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note N Shareholders’ Equity − (continued)

action, the Company must meet specific capital guidelines that involve quantitative measures of the
Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to

maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined) and of Tier 1 capital to average assets (as defined). Management believes, as
of December 31, 2012, that the Company meets all capital adequacy requirements to which it is subject.

The Company is well capitalized under the regulatory framework for prompt corrective action. To be
categorized as well capitalized, the Company must maintain minimum total risk-based, Tier 1 risk-based and
Tier 1 leverage ratios as set forth above. At December 31, 2012, the Company’s deposit-taking bank
subsidiary met the capital and leverage ratio requirements for well capitalized banks.

The Office of the Comptroller of the Currency (‘‘OCC’’) and Seacoast National agreed by letter

agreement that Seacoast National shall maintain specific minimum capital ratios, including a total risk-based
capital ratio of 12.00 percent and a Tier 1 leverage ratio of 8.50 percent. The agreement with the OCC as to
minimum capital ratios does not change the Bank’s status as ‘‘well-capitalized’’ for bank regulatory purposes.

Note O Seacoast Banking Corporation of Florida
(Parent Company Only) Financial Information

Balance Sheets

ASSETS
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities purchased under agreement to resell with subsidiary bank, maturing

within 30 days . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets

LIABILITIES AND SHAREHOLDERS’ EQUITY

Subordinated debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31

2012

2011

(In thousands)

$

4,067

$

7,781

2,922
212,182
13
$219,184

$ 53,610
28
165,546
$219,184

3,344
212,583
14
$223,722

$ 53,610
35
170,077
$223,722

94

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note O Seacoast Banking Corporation of Florida
(Parent Company Only) Financial Information − (continued)

Statements of Income (Loss)

Income

Dividends from subsidiary Bank . . . . . . . . . . . . . . . . . . . . . . .
Interest/other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss before income tax benefit and equity in undistributed income

(loss) of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss before equity in undistributed income (loss) of subsidiaries . . .
Equity in undistributed income (loss) of subsidiaries . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)

2012

Year Ended December 31
2011
(In thousands)

2010

$

0
29
29
1,057
575

(1,603)
0
(1,603)
893
$ (710)

$

0
79
79
1,152
405

(1,478)
0
(1,478)
8,145
$ 6,667

$

0
12
12
1,187
879

(2,054)
0
(2,054)
(31,149)
$(33,203)

95

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note O Seacoast Banking Corporation of Florida
(Parent Company Only) Financial Information − (continued)

Statement of Cash Flows

Cash flows from operating activities

Interest received . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends received . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Net cash used in operating activities . . . . . . . . . . . . . . . . . . . .
Cash flows from investing activities

Decrease in securities purchased under agreement to resell,

maturing within 30 days, net . . . . . . . . . . . . . . . . . . . . . .
Investments in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) investment activities . . . . . . . . .
Cash flows from financing activities

Issuance of common stock, net of related expense . . . . . . . . .
Repurchase of stock warrants, including related expense . . . . .
Stock based employment plans . . . . . . . . . . . . . . . . . . . . . .
Dividend reinvestment plan . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred shares . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) financing activities . . . . . . . . . .
Net change in cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash at end of year

RECONCILIATION OF INCOME (LOSS) TO CASH USED IN

OPERATING ACTIVITIES
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to net cash used in

operating activities:
Equity in undistributed (income) loss of subsidiaries
Other, net

. . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash used in operating activities . . . . . . . . . . . . . . . . . .

2012

Year Ended December 31
2011
(In thousands)

2010

$

7
(1,045)
22
(32)
(703)
(1,751)

422
0
422

0
(81)
196
0
(2,500)
(2,385)
(3,714)
7,781
$ 4,067

$

9
(3,288)
70
(67)
(420)
(3,696)

$

12
0
0
63
(893)
(818)

285
0
285

1,601
(38,000)
(36,399)

0
0
123
0
(6,875)
(6,752)
(10,163)
17,944
$ 7,781

47,127
0
180
20
0
47,327
10,110
7,834
$ 17,944

$ (710)

$ 6,667

$(33,203)

(893)
(148)
$(1,751)

(8,145)
(2,218)
$ (3,696)

31,149
1,236
(818)

$

Note P Contingent Liabilities and Commitments with Off-Balance Sheet Risk

The Company and its subsidiaries, because of the nature of their business, are at all times subject to
numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings
to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial
condition, or operating results or cash flows.

The Company’s subsidiary bank is party to financial instruments with off balance sheet risk in the normal

course of business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit, standby letters of credit, and limited partner equity commitments.

96

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note P Contingent Liabilities and Commitments with Off-Balance Sheet Risk − (continued)

The subsidiary bank’s exposure to credit loss in the event of non-performance by the other party to the

financial instrument for commitments to extend credit and standby letters of credit is represented by the
contract or notional amount of those instruments. The subsidiary bank uses the same credit policies in making
commitments and standby letters of credit as they do for on balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of

any condition established in the contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily represent future cash
requirements. The subsidiary bank evaluates each customer’s creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the bank upon extension of credit, is based on
management’s credit evaluation of the counterparty. Collateral held varies but may include accounts
receivable, inventory, equipment, and commercial and residential real estate. Of the $118,887,000 in
commitments to extend credit outstanding at December 31, 2012, $81,180,000 is secured by 1 − 4 family
residential properties for individuals with approximately $16,868,000 at fixed interest rates ranging from 2.625
to 5.875%.

Standby letters of credit are conditional commitments issued by the subsidiary bank to guarantee the
performance of a customer to a third party. These instruments have fixed termination dates and most end
without being drawn; therefore, they do not represent a significant liquidity risk. Those guarantees are
primarily issued to support public and private borrowing arrangements, including commercial paper, bond
financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same
as that involved in extending loan facilities to customers. The subsidiary bank holds collateral supporting
these commitments for which collateral is deemed necessary. The extent of collateral held for secured standby
letters of credit at December 31, 2012 and 2011 amounted to $3,629,000 and $10,603,000 respectively.

Unfunded limited partner equity commitments at December 31, 2012 totaled $4,000,000 that the
Company has committed to a small business investment company under the SBIC Act to be used to provide
capital to small businesses.

December 31

2012

2011

(In thousands)

Contract or Notional Amount

Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit
Standby letters of credit and financial guarantees written:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Secured . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unsecured . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .

Unfunded limited partner equity commitment

$118,887

$106,209

2,509
8
4,000

2,513
9
0

The Company’s subsidiary bank renewed its contract for outsourced data services on December 31, 2012

for a period of five years and six months, which requires a minimum payment for early termination without
cause as follows:

Year End
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(in thousands)
$13,464
11,016
8,568
6,120
3,672

97

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note Q Supplemental Disclosures for Consolidated Statements of Cash Flows

Reconciliation of Net (Loss) Income to Net Cash Provided by Operating Activities for the three

years ended:

Net income (loss)
Adjustments to reconcile net income (loss) to net cash (used)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(710)

2012

Year Ended December 31
2011
(In thousands)
$ 6,667

2010

$(33,203)

provided by operating activities
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . .
Net amortization of premiums and discounts on securities
Other amortization and accretion . . . . . . . . . . . . . . . . . . . .
Change in loans available for sale, net . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax benefit
Gain on sale of securities
. . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Loss on sale or write down of foreclosed assets
Writedown on loan available for sale . . . . . . . . . . . . . . . . . .
Loss (gain) on disposition of equipment . . . . . . . . . . . . . . . .
Stock based employee benefit expense . . . . . . . . . . . . . . . . .
Change in interest receivable . . . . . . . . . . . . . . . . . . . . . . .
Change in interest payable . . . . . . . . . . . . . . . . . . . . . . . . .
Change in prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . .
Change in accrued taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in other assets
Change in other liabilities . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used) provided by operating activities . . . . . . . . . . . .
Supplemental disclosure of non cash investing activities

. . . . . . . . . . . . . . . . . . .
Fair value adjustment to securities
Transfers from loans to other real estate owned . . . . . . . . . . .
Transfers from loans to loans available for sale . . . . . . . . . . .
Transfers from other assets to other real estate owned . . . . . .
Transfer from bank premises and equipment to other real

estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of securities under trade date accounting . . . . . . . . .
Transfer of loans to other assets . . . . . . . . . . . . . . . . . . . . .
Transfer of other real estate owned to other assets . . . . . . . . .
Matured securities recorded as a receivable . . . . . . . . . . . . .

2,827
4,740
20
(20,143)
10,796
(7)
(7,619)
(816)
3,548
1,238
774
796
861
(524)
2,601
(190)
(835)
581
$ (2,062)

$ (3,405)
14,067
10,321
0

0
0
0
0
3,100

2,830
2,555
(35)
5,724
1,974
(10)
(1,220)
(143)
3,812
0
58
587
(561)
(2,258)
2,748
(145)
585
573
$23,741

$ 5,530
35,500
0
0

0
0
0
0
3,630

3,097
623
282
5,893
31,680
(53)
(3,687)
(113)
13,520
0
(31)
493
1,123
944
3,822
21,424
(1,954)
(1,201)
$ 42,659

$

(279)
22,114
0
1,676

377
508
1,747
1,642
0

98

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note R Fair Value

Fair Value Instruments Measured at Fair Value

In certain circumstances, fair value enables the Company to more accurately align its financial
performance with the market value of actively traded or hedged assets and liabilities. Fair values enable a
company to mitigate the non-economic earnings volatility caused from financial assets and financial liabilities
being carried at different bases of accounting, as well as to more accurately portray the active and dynamic
management of a company’s balance sheet. ASC 820 provides additional guidance for estimating fair value
when the volume and level of activity for an asset or liability has significantly decreased. In addition, it
includes guidance on identifying circumstances that indicate a transaction is not orderly. Under ASC 820, fair
value measurements for items measured at fair value on a recurring and nonrecurring basis at December 31,
2012 and 2011 included:

(Dollars in thousands)
Available for sale securities(3)
. . . . . . .
Loans available for sale(4)
. . . . . . . . .
Loans(1) . . . . . . . . . . . . . . . . . . . . . .
OREO(2)
. . . . . . . . . . . . . . . . . . . . .

(Dollars in thousands)
Available for sale securities(3)
. . . . . . .
Loans available for sale(4)
. . . . . . . . .
Loans(1) . . . . . . . . . . . . . . . . . . . . . .
OREO(2)
. . . . . . . . . . . . . . . . . . . . .

Fair Value
Measurements
December 31, 2012
$643,050
36,021
24,510
11,887

Fair Value
Measurements
December 31, 2011
$648,362
6,795
18,895
20,946

Quoted Prices in
Active Markets for
Identical Assets
Level 1
$1,707
0
0
0

Quoted Prices in
Active Markets for
Identical Assets
Level 1
$1,724
0
0
0

Significant Other
Observable Inputs
Level 2
$641,343
36,021
12,778
3,457

Significant Other
Observable Inputs
Level 2
$646,638
6,795
9,423
2,509

Significant Other
Unobservable
Inputs
Level 3
0
$
0
11,732
8,430

Significant Other
Unobservable
Inputs
Level 3
0
$
0
9,472
18,437

(1) See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial

write-downs that are based on the loan’s observable market price or current appraised value of the
collateral in accordance with ASC 310.

(2) Fair value is measure on a nonrecurring basis in accordance with ASC 360.
(3) See Note D for further detail of recurring fair value basis of individual investment categories.
(4) Recurring fair value basis determined using observable market data.

The fair value of impaired loans which are not troubled debt restructurings is based on recent real estate
appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal
evaluation are based on the comparative sales approach. These impaired loans are considered level 2 in the
fair value hierarchy. For commercial and commercial real estate impaired loans, evaluations may use either a
single valuation approach or a combination of approaches, such as comparative sales, cost and/or income
approach. A significant unobservable input in the income approach is the estimated capitalization rate for a
given piece of collateral. At December 31, 2012 the range of capitalization rates utilized to determine fair
value of the underlying collateral averaged approximately 9%. Adjustments to comparable sales may be made
by an appraiser to reflect local market conditions or other economic factors and may result in changes in the
fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the
fair value hierarchy.

Fair value of available for sale securities are determined using valuation techniques for individual

investments as described in Note H.

99

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note R Fair Value − (continued)

When appraisals are used to determine fair value and the appraisals are based on a market approach, the
fair value of OREO is classified as level 2 input. When the fair value of OREO is based on appraisals which
require significant adjustments to market-based valuation inputs or apply an income approach based on
unobservable cash flows, OREO is classified as Level 3 inputs.

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or
circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarter
valuation process.

During 2012, there were no transfers between level 1 and level 2 assets carried at fair value.

For loans classified as level 3 the transfers in totaled $24.7 million consisting of loans that became
impaired during 2012. Transfers out consisted of charge offs of $5.2 million, and foreclosures migrating to
OREO and other reductions (including principal payments) totaling $17.4 million. No sales were recorded.

Charge-offs recognized upon loan foreclosures are generally offset by general or specific allocations of

the allowance for loan losses and generally do not, and did not during the reported periods, significantly
impact the Company’s provision for loan losses.

For OREO classified as level 3 during 2012 transfers out totaled $18.6 million consisting of valuation

write-downs of $2.9 million and sales of $15.7 million and transfers in consisted of foreclosed loans totaling
$8.6 million.

The carrying amount and fair value of the Company’s other significant financial instruments that are not

measured at fair value on a recurring basis in the balance sheet as of December 31 is as follows:

(In Thousands)
Financial Assets

Carrying Amount
December 31, 2012

Quoted Prices in
Active Markets for
Identical Assets
Level 1

Significant Other
Observable Inputs
Level 2

Significant Other
Unobservable
Inputs
Level 3

Securities held to maturity . . . . . . .
. . . . . . . . . . . . . . . . . .
Loans, net

$

13,818
1,179,467

Financial Liabilities

Deposits . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
Subordinated debt

1,758,961
50,000
53,610

$0
0

0
0
0

$14,542
0

$

0
1,201,178

0
55,604
37,527

1,761,119
0
0

(In Thousands)
Financial Assets

Carrying Amount
December 31, 2011

Quoted Prices in
Active Markets for
Identical Assets
Level 1

Significant Other
Observable Inputs
Level 2

Significant Other
Unobservable
Inputs
Level 3

Securities held to maturity . . . . . . .
. . . . . . . . . . . . . . . . . .
Loans, net

$

19,977
1,163,614

Financial Liabilities

Deposits . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
Subordinated debt

1,718,741
50,000
53,610

$0
0

0
0
0

$20,487
0

$

0
1,192,914

0
55,449
32,166

1,722,709
0
0

The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial

instruments whose fair value equals or closely approximates carrying value. Such financial instruments are

100

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note R Fair Value − (continued)

reported in the following balance sheet captions: cash and cash equivalents, interest bearing deposits with
other banks, federal funds purchased and securities sold under agreement to repurchase, maturing within
30 days.

The following methods and assumptions were used to estimate the fair value of each class of financial

instrument for which it is practicable to estimate that value at December 31, 2012 and 2011:

Securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities

classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the
Company obtains fair value measurements from an independent pricing service. The fair value measurements
consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield
curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and
the bond’s terms and conditions, among other things.

The Company reviews the prices supplied by the independent pricing service, as well as their underlying

pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing
matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that
have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of
which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general
obligation or revenue based municipal bonds. Pricing for such instruments is fairly generic and is easily
obtained. From time to time, the Company will validate, on a sample basis, prices supplied by the independent
pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are
segregated by type such as commercial, mortgage, etc. Each loan category is further segmented into fixed and
adjustable rate interest terms and by performing and nonperforming categories. The fair value of loans, except
residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using
estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. For
residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusting for
prepayment assumptions using discount rates based on secondary market sources. The estimated fair value is
not an exit price fair value under ASC 820 when this valuation technique is used.

Loans held for sale: Fair values are based upon estimated values to be received from independent third

party purchasers.

Deposit Liabilities: The fair value of demand deposits, savings accounts and money market deposits is
the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated
using the rates currently offered for funding of similar remaining maturities.

Borrowings: The fair value of floating rate borrowings is the amount payable on demand at the
reporting date. The fair value of fixed rate borrowings is estimated using the rates currently offered for
borrowings of similar remaining maturities.

Subordinated debt: The fair value of the floating rate subordinated debt is estimated using discounted
cash flow analysis and estimates of the Company’s current incremental borrowing rate for similar instruments.

Note S Earnings Per Share

Basic earnings per common share were computed by dividing net income (loss) available to common

shareholders by the weighted average number of shares of common stock outstanding during the year.

In 2012, 2011, and 2010, options and warrants to purchase 436,000, 1,125,000, and 1,136,000, shares,

respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share.

101

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Seacoast Banking Corporation of Florida and Subsidiaries

Note S Earnings Per Share − (continued)

Year Ended December 31

Net Income
(Loss)

Per Share
Amount

Shares
(Dollars in thousands,
except per share data)

2012
Basic and Diluted Earnings Per Share

Loss available to common shareholders . . . . . . . . . . . . . . . .

$ (4,458)

93,743,787

$(0.05)

2011
Basic Earnings Per Share

Income available to common shareholders . . . . . . . . . . . . . .

$ 2,919

93,511,983

$ 0.03

Diluted Earnings Per Share

Employee restricted stock (See Note J)
Income available to common shareholders plus assumed

. . . . . . . . . . . . . . . .

289,090

conversions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,919

93,801,073

$ 0.03

2010

Basic and Diluted Earnings Per Share

Loss available to common shareholders . . . . . . . . . . . . . . . .

$(36,951)

76,561,692

$(0.48)

102

OFFICERS & DIRECTORS

Seacoast
OfficerS and directOrS

SEACOAST BANKING CORPORATION  
OF FLORIDA OFFICERS

SEACOAST NATIONAL BANK
ExECUTIvE MANAGEMENT GROUP

dennis S. hudson, iii
Chairman, President and 
Chief Executive Officer

maria frias
Executive Vice President
and Chief Risk Officer

dennis S. hudson, iii
Chairman, President and 
Chief Executive Officer

denise ehrich
Senior Vice President 
and Chief Marketing Officer

william r. hahl
Executive Vice President 
and Chief Financial Officer

charles a. Olsson
Senior Vice President
and Chief Talent Officer

Sharon mehl
Corporate Secretary

h. russell holland, iii
Executive Vice President 
and Chief Lending Officer

david d. houdeshell
Executive Vice President
and Chief Credit Officer

SEACOAST BANKING CORPORATION
OF FLORIDA BOARD OF DIRECTORS

christopher e. fogal
Proctor, Crook, Crowder
& Fogal - Certified
Public Accountants

robert B. Goldstein
CapGen Capital Advisors, LLC

dale m. hudson
Retired,
Seacoast National Bank

dennis S. hudson, Jr.
Retired,
Seacoast National Bank

thomas e. rossin
Attorney – St. John, Rossin,
Burr & Lemme, PLLC.

edwin e. walpole, iii
Walpole, Inc.

dennis S. hudson, iii
Chairman
Seacoast National Bank

roger O. Goldman
Lead Independent Director
Berkshire Opportunity
Fund, LLC

dennis J. arczynski
Dennis Arczynski
& Company, LLC
Serves on bank board only

Stephen e. Bohner
Premier Realty Group

John h. crane
Retired, C&W Fish

t. michael crook
Proctor, Crook, Crowder
& Fogal – Certified
Public Accountants

h. Gilbert culbreth, Jr.
Gilbert Chevrolet

william r. hahl
Executive Vice President 
and Chief Financial Officer

H. Russell Holland, III
Executive Vice President
and Chief Lending Officer

david houdeshell
Executive Vice President
and Chief Credit Officer

maria frias
Executive Vice President and 
Chief Risk Officer

w. d. (“chic”) acosta
Executive Vice President, 
Mortgage Banking Division

kathleen m. cavicchioli, ctP
Executive Vice President,
Retail Operations

thomas l. hall
Executive Vice President, 
Wealth Management

rick Perez
Executive Vice President,
Retail Banking

thomas h. w ilkinson
President, Treasure Coast

charles k. cross, Jr.
Senior Vice President
and Lead Accelerator, 
Palm Beach County

teresa idzior
Senior Vice President, 
Credit Compliance Manager 
and CRA Officer

charles a. Olsson
Senior Vice President 
and Chief Talent Officer

kevin Picart
Senior Vice President
and Senior Specialty Finance 
Manager

lang B. ryder
Senior Vice President,
Seacoast Marine Finance

John r. turgeon
Senior Vice President 
and Director of Finance

mark lashley
Senior Vice President
and Consumer Loan
Credit Manager

ian Schweid
Senior Vice President
and Treasury Management
LOB Executive

charles Shaffer
Senior Vice President 
and Controller

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

105

cOmmUnitY BOard directOrS

BIG LAKE

John B. Boy, Jr.
Accountant – Boy, Miller, 
Kisker & Perry P.A. 

richard e. chartier
ICS Computers, Inc.

mary Beth cooper
Retired, Ag Sales

Greg karlson, P.a.
ERA Advantage Realty

robert lee
CEO, Raulerson Hospital

Valerie lewis
McAplin, Cavalcanti
& Lewis, CPAs

John court
Department of Agriculture

elizabeth maxwell
Maxwell & Maxwell, P.A.

curtis S. fry
Retired, Hardware Sales

Brandon tucker
Tucker Realty Group

Scott lambeth
Golden River Fruit Company

merry Parent
Parent Construction, Inc.

angelia Perry
Gifford Youth Activities

INDIAN RIvER COUNTY

Joseph Bevack
Elliott Merrill
Community Management

ross cotherman
Harris, Cotherman, Jones, 
Price & Associates

Bill curtis
Retired, Seacoast National Bank

william dyer
Dyer Auto

Sheila Griffin
Orthopedic Center
of Vero Beach

dr. mike (myron) harvey
Human Capital Consulting

MARTIN COUNTY

Jill Brotherton
South Florida Title

maureen cotter
Maureen Cotter & Associates

robert crowder
Martin County Sheriff’s Office

Sherry douds
Martin Memorial
Health Systems

mike ferrer
Private Investor

marc r. Gaylord
Marc R. Gaylord, P.A.

rick hartman
Hartman Real Estate

robin hicks-connors
RHC Fundraising Consultants

PALM BEACH COUNTY

Sue kinane
Kinane Corporation

John O’Brien
Gulfstream Aluminum
& Shutter Corp. 

tobin “toby” Overdorf
Crossroads Environmental

kevin Powers
Indiantown Realty Corporation

tammy Simoneau
Martin County Economic 
Development Council

Yvonne Sue Stutzke
Nightingale Private Care Inc.

thomas e. weber, Jr.
Retired, Stuart News

ali a. Qizilbash
Cemco Construction Company

Barbara l. allan
SRA Research Group

mark klaine
Business Real Estate, Inc.

Jane Schwiering
Norris and Company 
Real Estate

Susan Schuyler Smith
Spectrum Interior Design

michael J. Swan
Rossway, Moore, Taylor 
& Swan

Stephen  w.  Bradford,  dmd,  Pa
Orthodontics by Bradford

rubye mate
Prudential Florida Realty

robert friendman, aia
Retired, University Architect 
& VP FAU Member, Jupiter
Town Council

donaldson hearing
Cotleur & Hearing

andrew russo
Illustrated Properties

wayne Sanders, cPa
Proctor, Crook, Crowder
& Fogal – Certified
Public Accountants

CENTRAL FLORIDA

d. Paul dietrich ii
Swann, Hadley, Stump, Dietrich 
& Spears, PA

toni B. Springer
Toni B. Springer, CPA, PA

Barry kalmanson
The Kalmanson 
Organization, Inc.

ramón Ojeda
Hispanic Chamber
of Commerce
For Metro Orlando

roger B. kennedy, Jr.
Roger B. Kennedy, Inc.

darwin J. Yovaish, Jr.
Pace Electric, Inc.

ST. LUCIE COUNTY

James Beckley
Rivergold Inc.

Sam Beller
Retired, Seacoast National Bank

James V. Gaines
Pineapple Enterprises Inc.

dennis Green
Barbershop

Sharon kelly-Brown
Sharon J. Kelly Realty

randy Jones
Timesavers Food
Stores Company

erik melville
Raymond James

duke nelson
Retired, Ft. Pierce
City Commissioner

Jay a. nelson, Ph.d.
VGTI Florida Inc.

Joel c. Zwemer
Dean Mead Minton

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

106

investor information

FORM 10-K 
______________________________________________

STOCK LISTING
______________________________________________

the  Seacoast Banking corporation of florida’s annual 
report to the  Securities and  exchange commission 
on  form 10-k is available at the headquarters upon 
request and  at www.sbcf.com under financials/
regulatory filings.

the common Stock of Seacoast Banking corporation 
of florida is traded on  the  naSdaQ Global Select 
marketSm  under the  symbol SBcf. the abbreviation in 
most newspaper stock listings is “SeacBk”
or “Seacst Bkfl.”

requests may be directed to:
william r. hahl 
P.O. Box 9012 
Stuart, fl 34995-9012 
772-221-2825

TRANSFER AGENT
______________________________________________

continental Stock transfer and trust co. 
17 Battery Place, 8th floor 
new York, nY 10004 
800-509-5586

INDEPENDENT AUDITORS
______________________________________________

kPmG llP

INTERNET
______________________________________________

www.sbcf.com
e-mail: information@SeacoastBanking.net

INFORMATION
______________________________________________

for further information on Seacoast Banking 
corporation of florida, contact: dennis S. hudson, iii, 
ceO, at 772-288-6085 or william r. hahl, cfO,
at 772-221-2825 or email Sharon mehl,
Sharon.mehl@Seacoastnational.com

SEACOAST BANKING CORPORATION OF FLORIDA | 2012 annUal rePOrt

107

US 1 and Colorado Avenue  |  Stuart, Florida 34994
SeacoastBanking.net  |  SeacoastNational.com