More annual reports from Seafarms Group:
2023 ReportPeers and competitors of Seafarms Group:
Wide Open AgricultureSeafarms Group Limited
ABN 50 009 317 846
Annual Report
for the year ended 30 June 2018
Seafarms Group Limited ABN 50 009 317 846
Financial Report - 30 June 2018
Lodged with the ASX under Listing Rule 4.3A.
This information should be read in conjunction with the
Financial Report
Contents
Results for Announcement to the Market
Financial statements
Page
3
21
Seafarms Group Limited
Appendix 4E
Financial Report
Year ended 30 June 2018
Name of entity
Seafarms Group Limited
ABN or equivalent company
reference
ABN 50 009 317 846
Results for announcement to the market
Seafarms Group Limited
Appendix 4E
30 June 2018
12 months ended
30 June 2018
(Previous corresponding period: 12
months ended 30 June 2017)
$
Revenue from ordinary activities
Earnings before interest and taxation (EBIT)
Net loss after tax (from ordinary activities) for the period
attributable to members
Down
Down
1.9%
51.0%
Up
.9%
to
to
to
35,051,906
(18,866,541)
(19,947,283)
Distributions
Interim dividend (per share)
Final dividend (per share)
Franking
Amount per
security
Franked
amount per
security
-
-
-
-
-
-
30 June 2018
$
30 June 2017
$
Net tangible asset backing (per share)
0.01
0.02
Seafarms Group Limited
Appendix 4E
30 June 2018
(continued)
Explanation of results
For commentary on the results please refer to the announcement relating to the release of Seafarms Group
Limited results in conjunction with the accompanying financial statements, which forms part of the Appendix 4E.
Audit
This report is based on accounts that have been audited.
Harley Ronald Whitcombe
Director & Company Secretary
Perth
31 August 2018
Seafarms Group Limited
ABN 50 009 317 846
Annual Report - 30 June 2018
Contents
Corporate directory
Directors' report
Auditor's Independence Declaration
Corporate governance statement
Financial statements
Directors' declaration
Independent auditor's report to the members
Shareholder information
Page
1
2
19
20
21
78
79
84
Directors
Secretary
Principal registered office in Australia
Share registry
Auditor
Bankers
Stock exchange listing
Website
Seafarms Group Limited
Corporate directory
Ian Norman Trahar B.Ec, MBA
Executive Chairman
Harley Ronald Whitcombe B.Bus, CPA
Executive Director
Dr Christopher David Mitchell PhD, BSc (Hons), GAICD
Executive Director
Paul John Favretto LL.B.
Independent Non-executive Director
Hisami Sakai (appointed 7 August 2018)
Non-executive Director
Harley Ronald Whitcombe B.Bus, CPA
Level 11, 225 St Georges Terrace
Perth, Western Australia 6000
Telephone No: (08) 9216 5200
Facsimile No: (08) 9216 5199
Computershare Investor Services Pty Limited
GPO Box D182
Perth, Western Australia 6000
Telephone No: (08) 9323 2000
Facsimile No: (08) 9323 2033
Deloitte Touche Tohmatsu
Chartered Accountants
123 St Georges Terrace
Perth WA 6000
HSBC Bank Australia Limited
190 St Georges Terrace
Perth, Western Australia 6000
Australia and New Zealand Banking Group Limited
77 St Georges Terrace
Perth WA 6000
Seafarms Group Limited shares are listed on the
Australian Securities Exchange. Home Exchange -
Perth.
ASX Code - SFG
www.seafarms.com.au
1
Seafarms Group Limited
Directors' report
30 June 2018
Directors' report
The Directors present their report together with the financial statements of Seafarms Group Limited (referred to
hereafter as Seafarms or the Group) consisting of Seafarms Group Limited and the entities it controlled at the
end of or during the year ended 30 June 2018.
Directors
The following persons were Directors of Seafarms Group Limited during the whole of the financial period and up
to the date of this report:
Ian Norman Trahar
Harley Ronald Whitcombe
Dr Christopher David Mitchell
Paul John Favretto
On 7 August 2018 Mr Hisami Sakai was appointed as a Non-Executive Director of Seafarms Group Limited as
Nippon Suisan Kaisha Limited's representative.
Principal activities
The Group's principal continuing activities during the year consisted of aquaculture project development,
aquaculture operations, carbon project management (Australia and Vietnam), the provision of environmental
services (advisory in ecosystem offsets and carbon farming projects), and trading environmental credits.
Review of operations
The Group has reported a loss for the year after taxation of $19,947,283 (2017: loss $19,775,463).
A summary of consolidated revenues and results for the year by significant industry segments is set out below:
Consolidated
Aquaculture
Carbon services
Other
Total segment revenue/result
Segment revenues
2017
2018
$
$
Segment results
2018
$
2017
$
26,973,529
6,593,791
1,484,586
35,051,906
29,296,388
5,379,148
1,063,715
35,739,251
(14,262,502)
(1,338,530)
566,308
(15,034,724)
(10,937,644)
(277,238)
294,594
(10,920,288)
2
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Review of operations (continued)
Comments on the operations and the results of those operations are set out below:
Aquaculture
Production at Seafarms' operations in North Queensland was lower than expected due to the previously reported
YHV7 outbreak, which negatively affected the Christmas crop. As a result a number of additional biosecurity
measures have been implemented along with a number of changes to pond production systems. These changes
have provided a positive impact with second half results showing significant improvement on a year on year
basis.
As a result of the research and development into stocking rates and scheduling that was reported last year, the
company continues to be self-sufficient for Post-Larvae for pond-stocking. Seafarms' high QA/QC standards for
its Post-Larvae also contributed to improved performance in grow-out in the second half of the year.
Seafarms continues to produce both Black Tiger and Banana prawns which are sold through supermarkets,
seafood markets and wholesalers. The company’s unique Crystal Bay® brand strengthened its presence in
supermarkets and restaurants. The in-store sales were supported through social media and web expansion.
The Queensland operations are primarily intended to demonstrate the fundamental operating concepts for
Project Sea Dragon and provide the platform for the core of the workforce required for the much larger greenfield
project.
Project Sea Dragon, Seafarms’ world-class integrated aquaculture initiative achieved a series of major
milestones in its development during the year.
In order to assist the development of Project Sea Dragon, Seafarms secured a material investment in the Project
via an equity placement in Seafarms Group Ltd. The investor is Nippon Suisan Kaisha (Nissui) one of the world’s
leading seafood companies. Nissui, which is listed on the Tokyo Stock Exchange and a member of the Nikkei
225 Index, is one of the world’s largest producers of seafood and has expertise in fisheries, aquaculture, marine
research and development, processing, logistics and marketing. This investment which represents a 14.99%
shareholding interest
to distribute
Seafarms existing product as well as produce from Project Sea Dragon, through its half-owned business Sealord.
Nissui’s investment in Seafarms followed an exhaustive due diligence process that examined all facets of Project
Sea Dragon and Queensland operations.
in the company, also includes off-take agreements and an agreement
A Project Development Agreement with the Northern Territory Government was signed in September 2017. This
Agreement provides the strategic pathway for the full 10,000 Ha development and commits both Parties to fully
realise the economic opportunities arising from the Project. The Territory Government will support the project
through investments in public infrastructure and will ensure robust land tenure for all Northern Territory project
sites.
At its Exmouth Founder Stock Centre, Project Sea Dragon produced its first generations of specific pathogen free
Black Tiger Prawns. Development of a domesticated population of specific pathogen free animals is a core
strategy to reduce biosecurity risk in Project Sea Dragon.
Major approvals for the breeding facility site at Bynoe Harbour and for the Grow-out Centre at Legune were
obtained.
At Bynoe Harbour the approvals that were obtained include the development approval with approval to clear
vegetation, a waste discharge licence, an Aboriginal Areas Protection Authority Certificate and the aquaculture
licence.
The company successfully negotiated an Indigenous Land Use Agreement (ILUA) for Legune Station. The ILUA
was formally authorised on 31 August 2017 and all parties signed the Agreement on 1 November 2017. An
Aboriginal Areas Protection Authority Certificate accompanied this ILUA. The use of the land for aquaculture was
granted through a Non-Pastoral Use Permit together with a Vegetation Clearing Permit which under the relevant
Act is also the development permit.
3
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Review of operations (continued)
Aquaculture (continued)
Seafarms extended its option to purchase Legune Station in order to finalise and then complete formal
agreements between itself and the proposed purchaser of Legune which is AAM Investment Group. Securing a
land partner is an important part of the strategy for Project Sea Dragon as it establishes a sound management
base for the complementary pastoral enterprise that will co-exist with Project Sea Dragon’s aquaculture
operations. The ability for Seafarms to sub-lease the required parts of the property significantly reduces the initial
capital costs of the project.
The company also identified a suitable site for a commercial hatchery at Gunn Point near Darwin. Development
consent for the hatchery was obtained in February 2018. The Northern Territory Government committed to
upgrading road infrastructure to Gunn Point.
The technical work for the Feasibility Study underwent an exhaustive vendor due diligence process that
confirmed all technical assumptions associated with the project. The company refined the construction approach
in order to bring forward the stocking and production of prawns. The construction strategy is designed to enable
production upon completion of the first farm at Legune.
Seafarms support of the Australian Research Council’s Industrial Transformation Research Hub for Advanced
Prawn Breeding has yielded a unique set of data from which to launch advanced breeding programs. The Centre
published the transcriptome of the black tiger prawn which is the ‘library’ of active genes making proteins in the
prawn. This is the most comprehensive transcriptome for any crustacean and includes 9 different types of tissue
from the adult and 8 larval stages. Scientists and staff working on the project have sampled 67,237 prawns and
made 447,000 phenotypic measurements. More than 25,000 genetic markers have been identified.
Environmental / Carbon services
CO2 Australia continued to deliver advisory, land management and carbon services. Performance was as
expected during the year with earnings from the company contributing positively to the group.
CO2 Australia successfully bid into the Emissions Reduction Fund (ERF) securing long-term Carbon Abatement
Contracts (CACs) with the Australian Government in relation to a a series of eligible ERF projects from a diverse
range of emissions management activities. This builds on an existing set of CACs, as well as multi-decade
carbon service contracts with large clients, providing long-term revenue certainty for the company.
CO2 Australia continued to secure clients in the land management sector, with multi-year contracts secured
through the Australian Government’s 20 million trees program and with the NSW Office of Environment and
Heritage.
impact assessments and
The company led the advisory component of Project Sea Dragon’s environmental
successfully brought
Impact Statements to achieve
environmental approval under the Environmental Protection and Biodiversity Conservation Act. This has
significantly strengthened CO2 Australia’s capabilities and is generating valuable IP that can be applied in other
projects.
the work required for
two Environmental
together
Other
CO2 Australia’s team of environmental professionals continues to extend its range of service offerings, with a
substantive expansion in the variety of engagements secured within the environmental services sector. The
company continues to secure repeat business from its blue-chip client base and to attract new customers for its
service offering.
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the financial period were as follows.
Contributed equity increased by $2,161,705 (2017: $22,491,474) as the result of a debt equity swap with Avatar
Finance Pty Ltd to assist with the continuing development of Project Sea Dragon as disclosed in note 26 to the
financial statements.
4
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Matters subsequent to the end of the financial year
On 23 May 2018 the Group announced an agreement with Nippon Suisan Kaisha (Nissui) that included a $24.99
million equity investment in Seafarms. This investment will assist with the development of the Company's world
class Project Sea Dragon. One of the conditions of this agreement was that the Group would divest its existing
carbon sequestration, trading and environmental services business.
On 15 June 2018, the Group sent out a Notice of Extraordinary General Meeting of shareholders to be held on 16
July 2018. This meeting was primarily being held to seek approval for the demerger of the CO2 Australia Group
from the Seafarms Group.
On 16 July 2018, at
demerger, which was completed on 23 July 2018.
the extraordinary general meeting,
the Group received shareholder approval for the
On 7 August 2018 Nippon Suisan Kaisha Limited’s equity investment in Seafarms shares at 10 cents per share
was completed. This resulted in an equity raising of $24.99 million.
No matter or circumstance has occurred subsequent to 30 June 2018 that has significantly affected, or may
significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group
or economic entity in subsequent financial periods.
Likely developments and expected results of operations
Project Sea Dragon continues to be the major focus of development activities. With the achievement of major
milestones, as outlined in this report or nearing completion, the next period will see more attention paid to
financing and to the final design of Stage 1 of the Project. Construction for Stage 1 is planned to take place
across two Dry Seasons as previously outlined.
Queensland operations continue to be de-risked through initiatives to improve operational practices that include
water treatment prior to use in grow-out ponds, changes in husbandry such as the use of nursery ponds and
continued trials of feed.
5
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Information on directors
Ian Norman Trahar B.Ec, MBA. Executive Chairman (since 13 November 2001)
Experience and expertise
Mr Trahar has a resource and finance background. He is a director and significant shareholder of Avatar
Industries Pty Ltd, an unlisted private company. Ian is a member of the Australian Institute of Company Directors.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chair of the board.
Member of the audit committee.
Member of remuneration committee.
Interests in shares and options
453,391,227 shares in Seafarms Group Limited.
Harley Ronald Whitcombe B.Bus, CPA. Executive Director. (since 13 November 2001)
Experience and expertise
Mr Whitcombe has had many years’ commercial and finance experience, providing company secretarial services
to publicly listed companies.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chief Financial Officer & Company Secretary of Seafarms Group Limited.
Interests in shares and options
18,048,259 ordinary shares in Seafarms Group Limited.
6
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Information on directors (continued)
Dr Christopher David Mitchell PhD, BSc (Hons), GAICD. Executive Director. (since 27 July 2005)
Experience and expertise
Dr Mitchell has a PhD in biology from the University of Melbourne, is a graduate of the Australian Institute of
Company Directors and has a 20 year involvement in Australian and international climate change research. He is
an Adjunct Professor at
the
Community and Industry Advisory Board of the University of Melbourne's Office of Environmental Programs. Prior
to joining the Group full time Dr Mitchell was Foundation Director of the Centre for Australian Weather and
the
Climate Research, a partnership between CSIRO and the Bureau of Meteorology, and was CEO of
Cooperative Research Centre for Greenhouse Accounting. He chaired the Victorian Climate Change Minister’s
Reference Council on Climate Change Adaptation and was on the CSIRO’s Environment and Natural Resources
Sector Advisory Committee.
the School of Environmental Science Murdoch University and a member of
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Member of the audit committee.
Member of remuneration committee.
Interests in shares and options
10,993,936 ordinary shares in Seafarms Group Limited.
Paul John Favretto LL.B.
Independent Non-executive Director. (since 18 December 2007)
Experience and expertise
Mr Favretto was previously Managing Director of Avatar Industries Limited. Before that Mr Favretto worked for 20
years in the financial services industry holding senior management positions with Citibank Limited (1976 to 1985)
and Bankers Trust Australia Limited (1986 to 1994).
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chairman of remuneration committee.
Chairman of audit committee.
Interests in shares and options
37,750,000 ordinary shares in Seafarms Group Limited.
7
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Information on directors (continued)
Hisami Sakai Non-executive Director (since 7 August 2018)
Experience and expertise
Mr Sakai has had nearly 40 years commercial experience with Nippon Suisan Kaisha Limited (Nissui), one of the
biggest global seafood companies in Japan. He is currently an Executive Officer of Nissui. His responsibilities
include Business Supervisor in Europe and Oceania, in charge of the Supply Chain Management and Marine
Business Strategy Departments.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
None
Interests in shares and options
None
Company secretary
The Company secretary is Mr Harley Ronald Whitcombe B.Bus, CPA. Mr Whitcombe was appointed to the
position of Company secretary on 13 November 2001.
8
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Meetings of directors
The numbers of meetings of the Company's board of Directors and of each board committee held during the 12
months ended 30 June 2018, and the numbers of meetings attended by each Director were:
Ian Norman Trahar
Harley Ronald Whitcombe
Dr Christopher David Mitchell
Paul John Favretto
Hisami Sakai
Full meetings
of directors
Meetings of committees
Audit
Remuneration
A
11
14
14
14
-
B
12
14
14
14
-
A
2
-
2
2
-
B
2
-
2
2
-
A
3
-
3
3
-
B
3
-
3
3
-
A = Number of meetings attended
B = Number of meetings held during the time the Director held office, was invited to attend or was a member of
the committee during the 12 months
Remuneration report (audited)
The Directors are pleased to present your Company's 2018 remuneration report which sets out remuneration
information for Seafarms Group Limited's non-executive Directors, executive Directors and other key
management personnel.
Non-executive director remuneration policy
The shareholders of Seafarms Group Limited on 24 February 2012 approved, for the purposes of the ASX Listing
Rules and the Group’s Constitution, an increase in the maximum aggregate directors’ fees to $400,000, with such
fees to be allocated to the directors as the board of directors may determine.
The Remuneration Committee determines the remuneration of all non-executive directors, none of whom have
service contracts with the company.
Executive remuneration policy and framework
The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and
appropriate for the results delivered. The framework aligns executive reward with achievement of strategic
objectives and the creation of value for shareholders, and conforms with market practice for delivery of reward.
The board ensures that executive reward satisfies the following key criteria for good reward governance
practices:
•
•
•
•
•
competitive and reasonable, enabling the company to attract and retain key talent;
aligned to the company’s strategic and business objectives and the creation of shareholder value;
performance linkage / alignment of executive compensation;
transparent; and
acceptable to shareholders.
Alignment to shareholders' interests:
•
attracts and retains high calibre executives.
Alignment to program participants' interests:
•
•
rewards capability and experience; and
provides recognition for contribution.
The board has established a remuneration committee which makes recommendations to the board on
remuneration and incentive policies and practices and specific recommendations on remuneration packages and
other terms of employment for executive directors, other senior executives and non executive directors. The
Corporate Governance Statement provides further information on the role of this committee.
9
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
Executive remuneration policy and framework (continued)
The executive remuneration and reward framework has several components:
•
•
•
base pay and benefits, including superannuation;
short-term performance incentives; and
long-term incentives through participation in the "Seafarms Group's Employee Incentive Plan" as
approved by the shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
The combination of these comprises an executive's total remuneration. The Group intends to conduct a review of
the incentive plans during the year ending 30 June 2019 to ensure continued alignment with financial and
strategic objectives.
(a) Elements of remuneration
Base pay and benefits
Executives receive their base pay and benefits structured as a total employment cost (TEC) package which may
be delivered as a combination of cash and prescribed non-financial benefits at the executives' discretion.
Executives are offered a competitive base pay that comprises the fixed component of pay and rewards. Base pay
for executives is reviewed annually to ensure the executive's pay is competitive with the market. An executive's
pay is also reviewed on promotion.
There are guaranteed base pay increases included in all of the executives' contracts.
Short-term incentives
If the Group achieves a pre-determined profit target set by the remuneration committee, a short-term incentive
(STI) pool is available to executives and other eligible participants. Cash incentives (bonuses) were payable on
15 November each year, with the change of accounting date to 30 June this will be 15 August in future years.
Using a profit target ensures variable reward is only available when value has been created for shareholders and
when profit is consistent with the business plan. The distribution of the STI pool
is at the discretion of the
Executive Chairman.
Long-term incentives
Long-term incentives may be provided to directors and staff via the Seafarms Group Employee Incentive Plan as
approved by shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
The Seafarms Group Employee Incentive Plan is designed to provide long-term incentives ("LTI") for directors
and staff to deliver long-term shareholder returns. Under the plan, participants may be granted unlisted Share
Options and/or Performance Rights which only vest if certain performance conditions are met and the directors
and staff are still employed by the Group at the end of the vesting period. Participation in the plan is at the
board's discretion and no individual has a contractual right to participate in the plan or to receive any guaranteed
benefits.
(b) Details of remuneration
Amounts of remuneration
Details of the remuneration of the directors, the key management personnel of the Group (as defined in AASB
124 Related Party Disclosures) of Seafarms Group Limited and the Group are set out in the following tables.
The key management personnel of Seafarms Group Limited includes the directors as listed below:
Ian Norman Trahar (Chairman and Executive Director)
•
• Harley Ronald Whitcombe (Executive Director and Company Secretary)
• Dr Christopher David Mitchell (Executive Director)
Paul John Favretto (Non-executive Director)
•
10
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(b) Details of remuneration (continued)
Amounts of remuneration (continued)
In addition to the directors the following executives that report directly to the Board are key management
personnel:
• Dallas Donovan (Chief Operating Officer, Seafarms Operations Limited)
• Rodney Dyer (Project Director, Seafarms Group Limited, appointed 31 October 2017)
•
Aaron Soanes (Director and General Manager of Operations, CO2 Australia Limited)
• Dr James Bulinski (Director, CO2 Australia Limited)
The following table shows details of
the remuneration expense recognised for the Group's directors and
executive key management personnel for the current and previous financial year measured in accordance with
the requirements of the accounting standards.
11
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(b) Details of remuneration (continued)
Year ended 30 June 2018
Name
Short-term employee benefits
Post-em
ployment
benefits
Long-
term
benefits
Cash
salary and
fees
$
Cash
bonus
$
Non-
monetary
benefits
$
Super-
annuation
$
Long
service
leave
$
Share-based
payments
Performance
rights /
Share
options**
$
Termi-
nation
benefits
$
Total
$
Non-executive Directors
P Favretto
Sub-total non-executive directors
Executive Directors
I Trahar
H Whitcombe
C Mitchell
Other key management personnel
(Group)
D Donovan
R Dyer (from 31 October 2017)
A Soanes
J Bulinski
Total key management personnel
compensation (Group)
35,200
35,200
240,450
270,811
294,398
266,539
185,503
189,895
216,500
1,699,296
-
-
-
-
-
-
-
-
-
-
-
-
23,144
23,144
-
-
-
-
-
-
58,344
58,344
-
-
17,817
38,128
35,727
37,968
-
-
32,373
16,462
37,321
17,623
18,040
24,068
4,378
4,931
5,360
4,565
565
3,458
4,006
-
-
- 324,000
- 486,000
282,956
635,469
841,543
-
-
-
-
42,476
12,636
-
-
350,901
216,327
243,766
261,036
66,652
232,019
27,263
- 865,112
2,890,342
** The estimation of
the fair value of share-based payment awards requires judgement concerning the
appropriate valuation methodology. The choice of valuation methodology is determined by the structure of the
awards, particularly the vesting conditions. A Black scholes valuation methodology was used to determine the
value. Further details on the valuation assumptions and individual scheme awards are provided in note 38 of the
financial statements.
Year ended 30 June 2017
Short-term employee benefits
Cash
salary and
fees
$
Cash
bonus*
$
Non-
monetary
benefits
$
Post-em
ployment
benefits
Super-
annuation
$
Long-
term
benefits
Long
service
leave
$
Share-based
payments
Termi-
nation
benefits
$
Performance
rights
$
Total
$
-
-
25,025
25,025
-
-
35,200
35,200
240,450
270,811
286,065
-
-
-
-
-
-
-
24,944
42,050
38,227
39,676
241,846
185,804
184,000
20,000
-
-
-
26,387
12,886
37,635
17,651
23,480
1,444,176
20,000
64,217
223,744
24,562
4,378
4,931
5,360
3,043
3,390
3,460
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
60,225
60,225
286,878
313,969
356,045
302,524
233,232
223,826
1,776,699
Name
Non-executive Directors
P Favretto
Sub-total non-executive directors
Executive Directors
I Trahar
H Whitcombe
C Mitchell
Other key management personnel
(Group)
D Donovan
A Soanes
J Bulinski
Total key management personnel
compensation (Group)
* The cash bonus to D Donovan was paid on 15 March 2017 as recognition of the improved performance of the
Cardwell operations.
12
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
Details of the awards for each scheme, the status of those awards and share based payment expense for KMP’s is provided in the table below.
Name / Scheme
H Whitcombe
Performance rights
C Mitchell
Performance rights
D Donovan
Unlisted options 1
R Dyer
Unlisted options 2
TOTAL
Allocation date
Vesting date
22 August 2017
22 August 2017
22 August 2017
22 August 2017
22 August 2017
22 August 2017
19 January 2018
19 January 2018
Balance of
unvested
equity
awards as at
1 July 2017
Number of
rights
Granted
Vested /
Exercised in
FY18
Number of
rights
Number of
rights
Balance of
unvested
equity
awards as at
30 June 2018
Number of
rights
Fair value per
security
Fair value at
grant date
Share based
payments
expenses
FY18
Cents
$
$
-
-
-
-
-
5,400,000
(5,400,000)
8,100,000
(8,100,000)
-
-
10,000,000
-
10,000,000
5,000,000
28,500,000
-
(13,500,000)
5,000,000
15,000,000
6.0
6.0
6.0
6.6
324,000
291,600
486,000
437,400
600,000
47,591
330,000
1,740,000
12,987
789,578
Details in relation to the KMP long term incentives are set out in note 38 to the financial statements.
13
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(c) Service agreements
Remuneration has been determined after the Remuneration Committee, for executive directors, and the Board,
for group executives, has investigated current market terms and conditions.
The Remuneration Committee will continue to revise the remuneration practices and develop policy for future
appointments and determine performance-based salary increases and bonuses, bearing in mind the size of the
Group and the need to ensure quality staff are employed and retained.
I Trahar, H Whitcombe, Executive Directors:
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer may terminate employment on giving twelve months notice and in the event of early
termination at the option of the employer, by payment of a termination benefit equal to 100% of base
salary for the unexpired period of notice. The employee may terminate on giving three months notice.
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
C Mitchell, Managing Director, Project Sea Dragon:
•
•
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer may terminate employment on giving six months notice and in the event of early termination at
the option of the employer, by payment of a termination benefit equal to six months of base salary for the
unexpired period of notice;
In the event of redundancy, six months base salary is to be paid plus payment equivalent to three weeks
of base salary for each completed year of service;
Salary-packaged motor vehicle is included.
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
D Donovan Chief Operating Officer, Seafarms Operations Limited
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer or employee may terminate employment on giving one months notice;
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016and 25 November 2016.
R Dyer Project Director, Seafarms Group Limited (appointed 31 October 2017)
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (any adjustment will be at the
Company's discretion);
Employer or employee may terminate employment on giving one months notice;
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
A Soanes Director and General Manager of Operations, CO2 Australia Limited:
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer or employee may terminate employment on giving one months notice;
In the event of redundancy, three months base salary is to be paid plus payment equivalent to two
weeks of base salary for each completed year of service;
14
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(c) Service agreements (continued)
J Bulinski Managing Director, CO2 Australia Limited
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer or employee may terminate employment on giving one months notice;
(d) Additional statutory information
(i) Remuneration breakdown
The following table shows the relative proportions of remuneration that are linked to performance and those that
are fixed, based on the amounts disclosed as statutory remuneration expense on page 10 above:
Consolidated
Name
Executive Directors of Seafarms
Group Limited
I Trahar
H Whitcombe
C Mitchell
Other key management
personnel of the group
A Soanes
J Bulinski
R Dyer (from 31 October 2017)
D Donovan
Fixed remuneration
At risk - STI
At risk - LTI
2018
%
2017
%
2018
%
2017
%
2018
%
2017
%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-%
100%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
Cash bonuses are at the discretion of the remuneration committee and do not form part of the remuneration
breakdown shown above.
(ii) Share-based compensation
On 22 August 2017, 13,500,000 performance rights (exercise price $0.00, expiry date 22 August 2019) and
30,000,000 unlisted options (exercise price $0.10 per option, expiry date 22 August 2021) were issued to
directors and staff. In addition on 18 January 2018, 5,000,000 unlisted options (exercise price $0.10 per option,
expiry date 31 October 2021) were issued to staff. All of these rights and options were issued pursuant to the
"Seafarms Group Employee Incentive Plan" as approved by the shareholders at the AGMs held on 1 February
2016 and 25 November 2016 (2017: Nil).
Shares provided on exercise of options
On 23 May 2018, Seafarms Group announced that the performance criteria for the Performance Rights issued to
directors, on 22 August 2017, had been achieved and consequently fully paid ordinary shares were issued to Dr
Mitchell (8,100,000) and Mr Whitcombe (5,400,000). The shares issued rank equally with those currently on issue
and will have the same dividend entitlements as existing shares on issue (2017: Nil).
All of the unlisted options issued during the year (35,000,000) remained unexercised as at 30 June 2018.
15
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(d) Additional statutory information (continued)
(ii) Share-based compensation (continued)
Shares provided on exercise of options (continued)
The table below sets out summary information about the Group's earnings and movements in shareholder wealth
for the last five financial periods:
Revenue
Net (loss) before tax
Net (loss) after tax
.
Year ended
Year ended
9 months
ended
30 June 2018 30 June 2017 30 June 2016
Year ended
30 September
2015
Year ended
30 September
2014
$
35,051,906
(19,943,707)
(19,947,283)
$
35,739,152
(13,506,165)
(19,775,464)
$
23,529,287
(18,735,523)
(18,360,319)
$
26,215,415
(16,334,712)
(15,959,969)
$
23,477,385
(8,045,199)
(6,649,227)
30 June 2018 30 June 2017 30 June 2016
30 September
2015
30 September
2014
Share price at start of year
Share price at end of year
Dividend
Basic (loss) per share
Diluted (loss) per share
.
On 31 August 2011, shareholders approved the Seafarms Group Limited Employee Incentive Plan. Under the
Plan, eligible participants were granted Performance Rights to acquire ordinary shares in Seafarms Group
Limited, subject
to satisfying any vesting conditions. The Plan commenced on 30 September 2011, and
terminated 1 February 2014.
6c
8c
-
(1.42)c
(1.42)c
6c
6c
-
(2.31)c
(2.31)c
6c
6c
-
(1.75)c
(1.75)c
6c
7c
-
(2.03)c
(2.03)c
6c
6c
-
(1.36)c
(1.36)c
At the 2015 Annual General Meeting of Seafarms Group Limited, held on 1 February 2016, and again at the 2016
Annual General meeting of shareholders of Seafarms Group Limited, held on 25 November 2016, shareholders
approved the “Seafarms Group Employee Incentive Plan” under which the Board may grant equity securities
(including performance rights and options) to eligible participants under the plan, which may, subject to the
discretion of the Board, include executive directors or key management personnel. No equity securities have
been granted to date by the Group pursuant to this plan.
(iii) Voting and comments made at the company's Annual General Meeting
Seafarms Group Limited received more than 98% of “yes” votes on its remuneration report for the 2017 financial
period. The company did not receive any specific feedback at
the period on its
remuneration practices.
the AGM or throughout
(e) Equity instrument disclosures relating to key management personnel
(i) Share holdings
The numbers of shares in the Company held during the financial period by each Director of Seafarms Group
Limited and other key management personnel of the Group, including their personally related parties, are set out
below.
16
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Remuneration report (audited) (continued)
(e) Equity instrument disclosures relating to key management personnel (continued)
(i) Share holdings (continued)
Consolidated
2018
Name
Balance at
the start of
the period
Received during
the year on the
exercise of options
Received on
vesting of rights to
deferred shares
Other
changes
during the
period
Balance at
end of the
period
411,724,561
12,648,259
2,893,936
37,750,000
Directors of Seafarms Group Limited
Ordinary shares
I N Trahar
H R Whitcombe
C D Mitchell
P J Favretto
Other key management personnel of the Group
Ordinary shares
A Soanes
J Bulinski
R Dyer
D Donovan
1,672,841
931,525
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41,666,666 453,391,227
18,048,259
10,993,936
37,500,000
5,400,000
8,100,000
-
-
-
-
-
1,672,841
931,525
-
-
Consolidated
2017
Name
Balance at
the start of
the year
Received during
the year on the
exercise of options
Received on
vesting of rights to
deferred shares
Other
changes
during the
year
Balance at
end of the
year
405,974,561
12,013,259
2,393,936
36,666,666
Directors of Seafarms Group Limited
Ordinary shares
I N Trahar
H R Whitcombe
C D Mitchell
P J Favretto
Other key management personnel of the Group
Ordinary shares
A Soanes
J Bulinski
R Dyer
D Donovan
1,672,841
931,525
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,750,000 411,724,561
12,648,259
2,893,936
37,750,000
635,000
500,000
1,083,334
-
-
-
-
1,672,841
931,525
-
-
Loans to key management personnel
There are no loans made to directors of Seafarms Group Limited and other key management personnel.
Shares under option
There are no unissued ordinary shares of Seafarms Group Limited under option at the date of this report.
The company has in issue 30,150,190 convertible preference shares that have not been exercised. For further
information relating to the convertible preference shares, please refer to note 26(a).
17
Seafarms Group Limited
Directors' report
30 June 2018
(continued)
Insurance of officers
(a)
Insurance of officers
During the financial year, the Group paid a premium in respect of a contract insuring the directors of the company
(as named above), the company secretary, Mr H R Whitcombe, and all executive officers of the company and of
any related body corporate against a liability incurred as such a director, secretary or executive officer to the
extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the
liability and the amount of the premium.
to the extent permitted by law,
The Group has not otherwise, during or since the financial year, except
indemnified or agreed to indemnify an officer or auditor of the company or of any related body corporate against a
liability incurred as such an officer or auditor.
Non-audit services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where
the auditor's expertise and experience with the Company and/or the Group are important.
Details of amounts paid or payable to the auditor for non-audit services provided during the year are outlined at
note 29 to the financial statements.
Dividends - Seafarms Group Limited
The Directors of Seafarms Group Limited do not recommend the payment of a dividend for the year ending
30 June 2018 (2017: Nil).
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is
set out on page 19.
Auditor
Deloitte Touche Tohmatsu continues in office in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of Directors, pursuant to section 298(2) of the Corporations
Act 2001.
Harley Ronald Whitcombe
Perth
31 August 2018
18
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2
Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
The Board of Directors
Seafarms Group Limited
Level 11, 225 St Georges Terrace
Perth, WA 6000
31 August 2018
Dear Board Members
Auditor’s Independence Declaration to Seafarms Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the directors of Seafarms Group Limited.
As lead audit partner for the audit of the financial statements of Seafarms Group Limited for the
financial year ended 30 June 2018, I declare that to the best of my knowledge and belief, there have
been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely,
DELOITTE TOUCHE TOHMATSU
Peter Rupp
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
Seafarms Group Limited
Corporate governance statement
30 June 2018
Corporate governance statement
Seafarms Group Limited (Company) and its controlled entities (together, the Group) are committed to achieving
and demonstrating the highest standards of corporate governance. The Group has reviewed its corporate
governance practices against the ASX Corporate Governance Principles and Recommendations (3rd Edition) as
published by ASX Corporate Governance Council.
The Group’s Corporate Governance Statement for the year ended 30 June 2018 was approved by the Board on
28 June 2018.
A description of the Group’s current corporate governance practices is set out in the Group’s current Corporate
Governance Statement and the corporate governance policies adopted by the Board which can be viewed on the
Company’s website: (http://seafarmsgroup.com.au/corporate-governance/).
20
Seafarms Group Limited ABN 50 009 317 846
Financial statements - 30 June 2018
Contents
Financial statements
Consolidated statement of profit or loss
Consolidated statement of comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the consolidated financial statements
Directors' declaration
Independent auditor's report to the members
Page
22
23
24
25
26
27
78
79
These financial statements are the consolidated financial statements of the consolidated entity consisting of
Seafarms Group Limited and its subsidiaries. The financial statements are presented in the Australian currency.
Registered postal address is:
PO Box 7312
Cloisters Square WA 6850
Seafarms Group Limited is a Company limited by shares, incorporated and domiciled in Australia.
Its registered office is:
Level 11, 225 St Georges Terrace
Perth, Western Australia 6000
Its principal place of business is:
Seafarms Group Limited
Level 11, 225 St Georges Terrace
Perth Western Australia 6000
A description of the nature of the consolidated entity's operations and its principal activities is included in the
directors' report on page 2, which is not part of these financial statements.
The financial statements were authorised for issue by the Directors on 31 August 2018.
For queries in relation to our reporting please call 08 9216 5200 or e-mail questions@seafarms.com.au.
All press releases, financial reports and other information are available at our Shareholders' Centre on our
website: www.seafarms.com.au
21
Seafarms Group Limited
Consolidated statement of profit or loss
For the year ended 30 June 2018
Consolidated
30 June
2018
$
30 June
2017
$
Notes
Revenue from continuing operations
Other gains/(losses)
Finance costs
Fair value adjustment of biological assets
Fair value adjustment of finished goods
Cost of Goods Sold
Plantation costs
Employee benefits expense
Consulting expense
Travel
Rent
Legal fees
Depreciation and amortisation expense
Marketing
Insurance
Impairment of intangible assets
Research and development
Other expenses
Share of profit/(loss) from associates
Loss before income tax
Income tax expense
Loss for the year
Loss per share for loss attributable to the ordinary equity holders of
the Company:
Basic loss per share
Diluted loss per share
5
6
7
7
7
19
7
34
8
37
37
35,051,906
35,739,152
318,115
(1,077,166)
593,507
(842,994)
(26,503,732)
(2,469,798)
(7,523,661)
(2,343,888)
(2,338,788)
(430,673)
(2,188,895)
(1,948,524)
(201,548)
(256,170)
(1,016,448)
(4,919,002)
(1,906,508)
60,560
(19,943,707)
(368,179)
(1,010,193)
944,497
430,617
(26,681,625)
(2,246,329)
(6,111,125)
(2,066,813)
(1,943,848)
(433,658)
(234,612)
(1,816,029)
(134,755)
(256,875)
-
(5,485,259)
(1,719,257)
(111,875)
(13,506,166)
(3,576)
(19,947,283)
(6,269,297)
(19,775,463)
Cents
Cents
(1.42)
(1.42)
(1.75)
(1.75)
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
22
Seafarms Group Limited
Consolidated statement of comprehensive income
For the year ended 30 June 2018
Consolidated
30 June
2018
$
30 June
2017
$
(19,947,283)
(19,775,463)
(19,947,283)
(19,775,463)
Loss for the year
Other comprehensive income
Blank
Total comprehensive loss for the year is attributable to:
Owners of Seafarms Group Limited
The above consolidated statement of comprehensive income should be read in conjunction with the
accompanying notes.
23
Seafarms Group Limited
Consolidated statement of financial position
As at 30 June 2018
Consolidated
30 June
2018
$
30 June
2017
$
Notes
9
10
11
12
13
14
15
16
34
17
19
20
21
22
23
4,139,603
3,962,346
7,294,677
-
1,049,691
939,061
5,781,325
23,166,703
184,923
409,268
20,130,079
2,419,027
23,143,297
11,874,838
1,597,295
7,708,673
15,786
1,003,078
912,701
4,530,997
27,643,368
184,923
348,708
19,302,139
3,520,929
23,356,699
46,310,000
51,000,067
8,890,367
2,958,701
1,520,318
1,807,140
15,176,526
6,026,605
447,186
1,433,910
1,848,392
9,756,093
8,223,763
301,591
8,525,354
24, 21
25
15,047,233
243,438
15,290,671
30,467,197
18,281,447
15,842,803
32,718,620
26
27(a)
103,674,332
6,162,534
(93,994,063)
15,842,803
101,512,627
5,252,773
(74,046,780)
32,718,620
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax receivables
Other current assets
Accrued income
Biological assets
Total current assets
Non-current assets
Inventories
Investments accounted for using the equity method
Property, plant and equipment
Intangible assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Provisions
Deferred revenue
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
Other reserves
Retained earnings
Total equity
The above consolidated statement of financial position should be read in conjunction with the accompanying
notes.
24
Seafarms Group Limited
Consolidated statement of changes in equity
For the year ended 30 June 2018
Options
premium
reserve
$
Financial
assets
revaluation
reserve
$
Share-
based
payments
reserve
$
Issued
capital
$
Accumulated
losses
$
Total
equity
$
79,021,152 1,670,705
(24,740) 3,606,808 (54,271,317) 30,002,608
-
-
-
-
-
-
- (19,775,463) (19,775,463)
- (19,775,463) (19,775,463)
Consolidated
Notes
Balance at 1 July 2016
Loss for the year as reported
in the 2017 financial
statements
Total comprehensive loss
for the period
Transactions with
owners in their capacity
as owners:
Contributions of equity, net of
transaction costs and tax
Balance at 30 June 2017
26
22,491,475
-
101,512,627 1,670,705
-
- 22,491,475
(24,740) 3,606,808 (74,046,780) 32,718,620
-
Balance at 1 July 2017
Loss for the period as reported in the
2018 financial statements
Total comprehensive loss for the
period
Transactions with owners in
their capacity as owners:
Contributions of equity, net of
transaction costs and tax
Performance rights issued to
employees
Recognition of share-based payments
Lapsed options in share based
payments reserve
101,512,627 1,670,705
(24,740) 3,606,808 (74,046,780) 32,718,620
-
-
2,161,705
-
-
-
2,161,705
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- (19,947,283)(19,947,283)
- (19,947,283)(19,947,283)
-
729,000
155,761
25,000
909,761
-
-
-
-
-
2,161,705
729,000
155,761
25,000
3,071,466
Balance at 30 June 2018
103,674,332 1,670,705
(24,740) 4,516,569 (93,994,063) 15,842,803
The above consolidated statement of changes in equity should be read in conjunction with the accompanying
notes.
25
Seafarms Group Limited
Consolidated statement of cash flows
For the year ended 30 June 2018
Consolidated
30 June
2018
$
30 June
2017
$
Notes
32,602,213
36,679,784
(47,995,748)
(15,393,535)
(1,077,166)
(16,470,701)
(50,481,890)
(13,802,106)
(1,010,193)
(14,812,299)
36
(2,794,033)
-
32,809
(2,761,224)
(2,817,666)
313,190
62,754
(2,441,722)
2,161,705
9,334,985
11,496,690
22,491,475
(1,646,148)
20,845,327
Cash flows from operating activities
Receipts from customers (inclusive of goods and services tax)
Payments to suppliers and employees (inclusive of goods and services
tax)
Interest paid
Net cash outflow from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Proceeds from other financial assets
Interest received
Net cash outflow from investing activities
Cash flows from financing activities
Proceeds from issues of shares and other equity securities
Proceeds/(Repayment) of borrowings
Net cash inflow from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at end of period
(7,735,235)
11,874,838
4,139,603
3,591,306
8,283,532
11,874,838
9
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
26
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
Contents of the notes to the consolidated financial statements
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Summary of significant accounting policies
Financial risk management
Critical accounting estimates and judgements
Segment information
Revenue
Other gains/(losses)
Expenses
Income tax expense
Current assets - Cash and cash equivalents
Current assets - Trade and other receivables
Current assets - Inventories
Current assets - Current tax receivables
Current assets - Other current assets
Current assets - Accrued income
Current assets - Biological assets
Non-current assets - Inventories
Non-current assets - Property, plant and equipment
Non-current assets - Deferred tax assets
Non-current assets - Intangible assets
Current liabilities - Trade and other payables
Current liabilities - Borrowings
Current liabilities - Provisions
Current liabilities - Deferred revenue
Non-current liabilities - Borrowings
Non-current liabilities - Provisions
Issued capital
Reserves
Key management personnel disclosures
Remuneration of auditors
Commitments
Related party transactions
Subsidiaries and transactions with non-controlling interests
Deed of cross guarantee
Interests in joint ventures
Events occurring after the reporting period
Reconciliation of loss for the year to net cash flows from operating activities
Earnings per share
Share-based payments
Parent entity financial information
Page
28
42
45
46
49
49
50
51
52
53
53
54
54
54
54
55
56
58
59
62
62
63
63
64
64
65
66
67
68
68
68
70
70
73
73
74
74
75
76
27
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies
(a) Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards.
(b) Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except
for certain
properties, biological assets and financial instruments that are measured at revalued amounts or fair values at
the end of each reporting period, as explained in the accounting policies below.
Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date, regardless of whether that price is directly observable or
estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes
into account the characteristics of the asset or liability if market participants would take those characteristics into
the measurement date. Fair value for measurement and/or
account when pricing the asset or liability at
for
disclosure purposes in these consolidated financial statements is determined on such a basis, except
share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the
scope of AASB 16, and measurements that have some similarities to fair value but are not fair value, such as net
realisable value in AASB 102 or value in use in AASB 136.
In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based
on the degree to which the inputs to the fair value measurements are observable and the significance of the
inputs to the fair value measurement in its entirety, which are described as follows:
•
•
•
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the
entity can access at the measurement date;
Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the
asset or liability, either directly or indirectly; and
Level 3 inputs are unobservable inputs for the asset or liability.
The principal accounting policies are set out below.
Application of new and revised accounting standards
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian
Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current
financial year.
New and revised Standards and amendments thereof and Interpretations effective for the current year that are
relevant to the Group include:
•
•
AASB 107 Amendments to AASB 107 - Disclosure initiative
AASB 112 Amendments to AASB 112 - Recognition of Deferred Tax Assets for Unrealised Losses
Amendments at AASB 107 Disclosure Initiative
The Group has applied these amendments for the first time in the current year. The amendments require an
entity to provide disclosures that enable users of the financial statements to evaluate changes in liabilities arising
from financing activities, including both cash and non-cash changes. The Group's liabilities arising from financing
activities consist of borrowings (notes 21 & 24). A reconciliation between the opening and closing balances of
these items is provided in note 21. Consistent with the transition provisions of the amendments, the Group has
not disclosed comparative information for the prior period. Apart from the additional disclosure in note 21, the
application of these amendments has had no impact on the Group's consolidated financial statements.
28
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
New and amended standards adopted by the group (continued)
Amendments AASB 112 Recognition of Deferred Tax Assets for Unrealised Losses
The amendments clarify how an entity should evaluate whether there will be sufficient future taxable profits
against which it can utilise a deductible temporary difference. The application of these amendments has had no
impact on the Group's consolidated financial statements as the Group already assesses the sufficiency of future
taxable profits in a way that is consistent with these amendments.
Standards and Interpretations in issue not yet adopted
The following new or amended accounting standards issued by the AASB are relevant to current operations and
may impact the Group in the period of initial application. They are available for early adoption but have not been
applied in preparing this Financial Report.
Standard/Interpretation
AASB 9 Financial Instruments and the relevant amending
standards
AASB 15 Revenue from Contracts with Customers, AASB
2014-5 Amendments to Australian Accounting Standards
arising from AASB 15
AASB 16 Leases
Amendments to IFRS 2 Classification and Measurement of
Share-based Payments Transactions
Amendments to IFRS 10 and IAS 28 Sale or Contribution of
Assets between an Investor and its Associate or Joint
Venture
Effective for annual
reporting periods
beginning on or
after
Expected to be
initially applied in
the financial year
ending
1 January 2018
30 June 2019
1 January 2018
30 June 2019
1 January 2019
30 June 2020
1 January 2018
30 June 2019
Date to be determined
Date to be determined
Impact of changes to Australian Accounting Standards and Interpretations
(i) AASB 9 ‘Financial Instruments’, and the relevant amending standards
AASB 9 applies to annual periods beginning on or after 1 January 2018.
AASB 9 Financial
Instruments (revised December 2014) and AASB 2014-7 Amendments to Australian
Accounting Standards arising from AASB 9 (December 2014). This standard replaces AASB 139 Financial
Instruments: Recognition and Measurement.
AASB 9 includes revised guidance on the classification and measurement of financial instruments, including a
new expected credit loss model for calculation of impairment on financial assets, and new general hedge
accounting requirements.
financial
instruments from AASB 139. The Group does not intend to early adopt the standard.
It also carries forward guidance on recognition and derecognition of
Retrospective application is required with some exceptions. Restatement of comparatives is not required,
however, the comparative period can be restated if it can be done so without the use of hindsight.
The Group has undertaken an assessment of the classification, measurement and disclosure impacts and has
determined that the new standard will have no significant or material
impacts on the information otherwise
presented in this Annual Report upon application of AASB 9.
29
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Standards and Interpretations in issue not yet adopted (continued)
Impact of changes to Australian Accounting Standards and Interpretations (continued)
(ii) AASB 15 ‘Revenue from Contracts with Customers’
AASB 15 is effective for annual reporting periods commencing on or after 1 January 2018, which means that it
will be effective for the Group’s financial year ending 30 June 2019.
AASB 15 establishes a single comprehensive model for entities to use to account for revenue arising from
contracts with customers. AASB 15 will supersede the current revenue guidance including AASB 118 ‘Revenue’,
and AASB 111 ‘Construction Contracts’ and the related interpretations when it becomes effective.
The core principle of AASB 15 is that an entity should recognise revenue to depict the transfer of promised goods
or services to customers at an amount that reflects the consideration, which the entity expects to be entitled in
exchange for those goods, or services.
The Group has performed an assessment of the impact of AASB 15, and does not expect the standard to give
rise to a material impact with regard to the timing of revenue recognition or the overall financial performance of
the Group. As part of the assessment management identified that certain payments to customers (relating to
promotional expenditure), which are classified as expenses under the existing standard, will be offset against
revenue based on the requirements relating to distinct goods and services prescribed by AASB 15 regarding
these types of transactions. The effect of the change is not considered to be material to sales revenue.
(iii) AASB 16 ‘Leases’
AASB 16 applies to annual reporting periods beginning on or after 1 January 2019 and replaces AASB 117
Leases and the related interpretations. AASB 16 Leases specifies how to recognise, measure and disclose
leases. The standard provides a single lessee accounting model, requiring lessees to recognise right-of-use
assets and lease liabilities for almost all leases.
As at the reporting date, the Group has non-cancellable operating lease commitments of $1 million, refer to
note 30: Commitments.
Some of the operating leases currently held expire prior to the implementation of the standard and decisions on
future leases will be made on a case-case basis.
Consequently, the Group continues to monitor and quantify the effect of the new standard with each change to
the leasing portfolio and any subsequent lease modifications.
The following effects to the Group’s financial statements and disclosures are expected:
•
•
Total assets and liabilities on the balance sheet will be grossed-up, due to the recognition of the
right-to-use assets (non-current assets) and the corresponding fair value of lease liabilities. Current
liabilities will also show an increase due to a portion of the lease liability being classified as a current
liability;
Straight-line operating lease rental expense will be replaced with a depreciation charge for the
right-of-use assets and interest expense charged at the implicit rates on the lease liabilities;
• Compared to the current net earnings profile, interest expense will be greater earlier in a leases life due
to the higher principal value, causing profit variability over the course of a leases life. This effect may be
partially mitigated due to a mix of different leases held in the Group at different stages of their term; and
• Cash flows from financing activities will increase for repayment of principal portion of all lease liabilities.
Based on the assessment to date, the impact is expected to be minimal for the Group.
(iv) Other new accounting standards
The following new or amended standards are not expected to have a significant
consolidated financial statements:
impact on the Group’s
•
AASB 2014-10 Amendments to Australian Accounting Standards: Sale or Contribution of Assets
Between an Investor and its Associate or Joint Venture;
30
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Standards and Interpretations in issue not yet adopted (continued)
Impact of changes to Australian Accounting Standards and Interpretations (continued)
(iv) Other new accounting standards (continued)
•
•
•
AASB 2017-1 Amendments to Australian Accounting Standards - Transfers of Investment Property,
Annual Improvements 2014-2016 Cycle and Other Amendments;
AASB Interpretation 22 Foreign Currency Transactions and Advance Consideration; and
AASB Interpretation 23 Uncertainty Over Income Tax Treatments, AASB 2017-4 Amendments to
Australian Accounting Standards - Uncertainty over Income Tax Treatments.
(c) Basis of consolidation
(i) Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Seafarms Group
Limited ('Company' or 'Parent entity') as at 30 June 2018 and the results of all subsidiaries for the year then
ended. Seafarms Group Limited and its subsidiaries together are referred to in this financial report as the Group
or the consolidated entity.
Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the
financial and operating policies, generally accompanying a shareholding of more than one-half of the voting
rights. The existence and effect of potential voting rights that are currently exercisable or convertible are
considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control
de-consolidated from the date that control ceases.
is transferred to the Group. They are
The acquisition method of accounting is used to account for business combinations by the Group (refer to note
1(h)).
Intercompany transactions, balances and unrealised gains on transactions between Group companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of
the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure
consistency with the policies adopted by the Group.
Investments in subsidiaries are accounted for at cost in the separate financial statements of Seafarms Group
Limited.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated
statement of profit or loss, statement of comprehensive income, statement of changes in equity and balance
sheet respectively.
When the Group loses control of a subsidiary, a gain or loss is recognised in profit or loss and is calculated as the
difference between (i) the aggregate of the fair value of the consideration received and the fair value of any
retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the
subsidiary and any non-controlling interests. All amounts previously recognised in other comprehensive income
in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or
liabilities of the subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as
specified/permitted by applicable AASBs). The fair value of any investment retained in the former subsidiary at
the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under
AASB 139, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.
(ii) Associates
Associates are all entities over which the Group has significant influence but not control or joint control. This is
generally the case where the Group holds of between 20% and 50% of the voting rights. Investments in
associates are accounted for using the equity method of accounting (see (iii) below), after initially being
recognised at cost.
31
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(ii) Associates (continued)
The Group's share of its associates' post-acquisition profits or losses is recognised in profit or loss, and its share
of post-acquisition other comprehensive income is recognised in other comprehensive income. The cumulative
post-acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable
from associates are recognised as reduction in the carrying amount of the investment.
(iii) Equity method
Under the equity method of accounting, the investments are initially recognised at cost and adjusted thereafter to
recognise the Group's share of the post-acquisition profits or losses of the investee in profit or loss, and the
Group's share of movements in other comprehensive income of the investee in other comprehensive income.
Dividends received or receivable from associates and joint ventures are recognised as a reduction in the carrying
amount of the investment.
When the Group's share of losses in an equity-accounted investment equals or exceeds its interest in the entity,
including any other unsecured long-term receivables, the Group does not recognise further losses, unless it has
incurred obligations or made payments on behalf of the other entity.
Unrealised gains on transactions between the Group and its associates and joint ventures are eliminated to the
extent of the Group's interest in these entities. Unrealised losses are also eliminated unless the transaction
provides evidence of an impairment of the asset transferred. Accounting policies of equity accounted investees
have been changed where necessary to ensure consistency with the policies adopted by the Group.
(iv) Changes in ownership interests
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions
with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying
amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any
difference between the amount of the adjustment to non-controlling interests and any consideration paid or
received is recognised in a separate reserve within equity attributable to owners of Seafarms Group Limited.
When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint
control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in
carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes
of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition,
any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as
if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously
recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in a jointly-controlled entity or an associate is reduced but joint control or significant
influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive
income is reclassified to profit or loss where appropriate.
(v) Joint ventures
Jointly controlled assets
The proportionate interests in the assets,
liabilities and expenses of a joint venture activity have been
incorporated in the financial statements under the appropriate headings. Details of the joint venture are set out in
note 34.
Joint venture entities
The interest in a joint venture partnership is accounted for using the equity method after initially being recognised
at cost. Under the equity method, the share of the profits or losses of the partnership is recognised in profit or
loss, and the share of post-acquisition movements in other comprehensive income is recognised in other
comprehensive income. Details relating to the partnership are set out in note 34.
Profits or losses on transactions establishing the joint venture partnership and transactions with the joint venture
are eliminated to the extent of the Group's ownership interest until such time as they are realised by the joint
venture partnership on consumption or sale. However, a loss on the transaction is recognised immediately if the
loss provides evidence of a reduction in the net realisable value of current assets, or an impairment loss.
32
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(d) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue
are net of returns, trade allowances, rebates and amounts collected on behalf of third parties.
The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future
economic benefits will flow to the entity and specific criteria have been met for each of the Group's activities as
described below. The Group bases its estimates on historical results, taking into consideration the type of
customer, the type of transaction and the specifics of each arrangement.
(i) Project development fees and carbon sink project management fees
Carbon sink project revenue is recognised in proportion to the work performed in relation to the product
development and the various stages of completion of the carbon sinks. Work performed that has not been
invoiced is recognised as revenue with a corresponding asset recorded on the balance sheet as accrued income.
If payment has been received in excess of the stage of completion of the project, the liability is recognised in
deferred income.
Management related income is recognised on an accrual basis in accordance with the substance of the relevant
contract.
(ii) Sale of environmental credits
Revenue from the sale of environmental credits is recognised when the Group has transferred to the buyer the
significant risks and rewards of the ownership of the environmental credits.
(iii) Fee for services
Revenue from a contract to provide services is recognised by reference to the stage of completion of the
contract. The stage of completion of the contract is determined as follows:
•
•
•
Installation fees are recognised by reference to the stage of completion of the installation, determined as
the proportion of the total time expected to install that has elapsed at the end of the reporting period;
servicing fees included in the price of products sold are recognised by reference to the proportion of the
total cost of providing the servicing for the product sold; and
revenue from time and material contracts is recognised at the contractual rates as labour hours are
delivered and direct expenses are incurred.
(iv) Sale of Goods Revenue
Revenue from the sale of prawns is recognised when the Group has transferred to the buyer the significant risks
and rewards of the ownership of the prawns.
(e) Government grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the
grant will be received and the Group will comply with all attached conditions.
Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to
match them with the costs that they are intended to compensate.
Government grants relating to the purchase of property, plant and equipment are included in non-current
liabilities as deferred income and are credited to profit or loss on a straight-line basis over the expected lives of
the related assets.
(f)
Income tax
The income tax expense or benefit for the period is the tax payable or recoverable on the current period’s taxable
income based on the income tax rate that has been enacted or substantially enacted by the balance sheet date
adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax
losses.
33
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the
tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However,
the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a
transaction other than a business combination that at the time of the transaction affects neither accounting nor
taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or
substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax
asset is realised or the deferred income tax liability is settled.
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise
those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and
tax bases of investments in foreign operations where the Company is able to control the timing of the reversal of
the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and
tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a
net basis, or to realise the asset and settle the liability simultaneously.
(i) Tax consolidation legislation
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.
The head entity, Seafarms Group Limited, and the controlled entities in the tax consolidated group account for
their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax
consolidated group continues to be a stand alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, Seafarms Group Limited also recognises the current tax
liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed
from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as
amounts receivable from or payable to other entities in the Group. Details about the tax funding agreement are
disclosed in note 8.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly owned tax consolidated entities.
(g) Leases
the leased asset or,
Leases of property, plant and equipment where the Group, as lessee, has substantially all the risks and rewards
of ownership are classified as finance leases (note 17). Finance leases are capitalised at the lease’s inception at
the fair value of
the minimum lease payments. The
corresponding rental obligations, net of finance charges, are included in other short-term and long-term payables.
Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the income
statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of
the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over
the shorter of the asset’s useful life and the lease term.
the present value of
lower,
if
Leases in which a significant portion of the risks and rewards of ownership are not transferred to the Group as
lessee are classified as operating leases (note 30). Payments made under operating leases (net of any
incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the
lease.
34
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(h) Business combinations
The acquisition method of accounting is used to account for all business combinations, including business
combinations involving entities or businesses under common control, regardless of whether equity instruments or
other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair
values of the assets transferred, the liabilities incurred and the equity interests issued by the Company. The
consideration transferred also includes the fair value of any contingent consideration arrangement and the fair
value of any pre-existing equity interest
Identifiable assets acquired and liabilities and
contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their
fair values at
the Company recognises any
non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share
of the acquiree’s net identifiable assets.
the acquisition date. On an acquisition by acquisition basis,
in the subsidiary.
The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over
the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the
fair value of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been
reviewed, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted
to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing
rate, being the rate at which a similar borrowing could be obtained from an independent financier under
comparable terms and conditions.
Transaction costs associated with business combinations (excluding the costs of issuing equity instruments or
raising new borrowings) are expensed as incurred.
(i)
Impairment of assets
Intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for
impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs
to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset. For the purposes of assessing impairment, assets are grouped at the lowest levels for
which there are separately identifiable cash inflows which are largely independent of the cash inflows from other
assets or groups of assets (cash generating units). Non-financial assets that suffered an impairment are reviewed
for possible reversal of the impairment at each reporting date.
(j) Cash and cash equivalents
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents includes
cash on hand, deposits held at call with financial
institutions, other short-term, highly liquid investments with
original maturities of three months or less that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within
borrowings in current liabilities in the consolidated balance sheet.
(k) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less allowance for impairment. Trade receivables are generally due for settlement
within 30 days.
35
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable
are written off by reducing the carrying amount directly. An allowance account (provision for impairment of trade
receivables) is used when there is objective evidence that the Group will not be able to collect all amounts due
according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the
debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 30
days overdue) are considered indicators that the trade receivable is impaired. The amount of the impairment
allowance is the difference between the asset's carrying amount and the present value of estimated future cash
flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not
discounted if the effect of discounting is immaterial.
The amount of the impairment loss is recognised in the income statement within ‘other expenses’. When a trade
receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent
period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off
are credited against 'other expenses' in the income statement.
(l)
Inventories
Agricultural produce harvested from the Group's biological assets is measured at its fair value less costs to sell at
the point of harvest. Such measurement is the cost at that date when applying AASB 102 Inventories.
Inventory is stated at the lower of cost and net realisable value. Costs are assigned to individual
items of
inventory on basis of weighted average costs. Costs of purchased inventory are determined after deducting
rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less
the estimated costs of completion and the estimated costs necessary to make the sale.
The Group's asset development activities involve the development and management of carbon sinks under
contract to third parties. It also involves the acquisition of forestry rights and other assets which are held to offer
for resale to third parties.
(m) Biological assets
Prawn livestock is carried at fair value. Fair value is the amount which could be expected to be received from the
disposal of the livestock in an active and liquid market less the costs expected to be incurred in realising the
proceeds of that disposal.
In the absence of an active and liquid market fair value is determined in accordance with a Directors’ valuation
using the present value of expected net cash flows from the prawn livestock discounted at a current
market-determined rate. The expected net cash flows take into account a number of assumptions including the
survival rate, harvest average body weight, average market price, discount rate and average production cost per
kilogram. The net cash flows include harvesting costs and freight costs to market.
The change in estimated fair value of prawn livestock is recognised in the income statement in the reporting
period and is classified separately.
The prawn livestock with a weight of less than 1 gram (including all hatchery stock), is carried at historic cost as
an estimate of fair value given that little or no biological transformation has taken place. Cost includes all of the
costs associated with the production of the livestock.
(n) Investments and other financial assets
Classification
The Group classifies its investments in the following categories: environmental credits at FVTPL, loans and
receivables and available-for-sale financial assets. The classification depends on the purpose for which the
investments were acquired. Management determines the classification of its investments at initial recognition and
re-evaluates this designation at each reporting date.
(i) Environmental credits at fair value through profit or loss
Environmental credits at fair value through profit or loss are financial assets held for trading. A financial asset is
classified in this category if acquired principally for the purpose of selling in the short-term. Assets in this category
are classified as other current assets.
36
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Classification (continued)
(ii) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. They are included in current assets, except for those with maturities greater than 12
months after the reporting period which are classified as non-current assets. Loans and receivables are included
in trade and other receivables (note 10) and receivables in the balance sheet.
(iii) Available-for-sale financial assets
Available-for-sale financial assets, comprising principally marketable equity securities, are non-derivatives that
are either designated in this category or not classified in any of the other categories. They are included in
non-current assets unless the investment matures or management intends to dispose of the investment within 12
months of the end of the reporting period. Investments are designated as available-for-sale if they do not have
fixed maturities and fixed or determinable payments and management intends to hold them for the medium to
long-term.
Recognition and derecognition
Regular purchases and sales of financial assets are recognised on trade date - the date on which the Group
commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or
have been transferred and the Group has transferred substantially all the risks and rewards of ownership.
Reclassifications are made at fair value as of the reclassification date. Fair value becomes the new cost or
amortised cost as applicable, and no reversals of fair value gains or losses recorded before reclassification date
are subsequently made. Effective interest rates for financial assets reclassified to loans and receivables and held
to maturity categories are determined at the reclassification date. Further increases in estimates of cash flows
adjust effective interest rates prospectively.
Loans and receivables are carried at amortised cost using the effective interest method.
When securities classified as available-for-sale are sold, the accumulated fair value adjustments recognised in
other comprehensive income are reclassified to profit or loss as gains and losses from investment securities.
Subsequent measurement
Available-for-sale financial assets are subsequently carried at fair value. Gains or losses arising from changes in
the fair value of available for sale assets are recorded through equity, unless there is an impairment.
Environmental credits at fair value through profit or loss are subsequently carried at fair value. Gains or losses
arising from changes in the fair value of the 'Environmental credits at FVTPL' category are presented in profit or
loss within other income or other expenses in the period in which they arise.
Details on how the fair value of financial instruments is determined are disclosed in note 2.
Fair value
The fair values of environmental credits are based on current bid prices. If the market for a financial asset is not
active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include
the use of recent arm's length transactions, reference to other instruments that are substantially the same,
discounted cash flow analysis, and option pricing models making maximum use of market inputs and relying as
little as possible on entity specific inputs.
37
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
Impairment
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset
or Group of financial assets is impaired. A financial asset or a Group of financial assets is impaired and
impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events
that occurred after the initial recognition of the asset (a 'loss event') and that loss event (or events) has an impact
on the estimated future cash flows of the financial asset or Group of financial assets that can be reliably
estimated. In the case of equity investments classified as available-for-sale, a significant or prolonged decline in
the fair value of the security below its cost is considered an indicator that the assets are impaired.
If there is objective evidence of impairment for available-for-sale financial assets, the cumulative loss - measured
as the difference between the acquisition cost and the current fair value, less any impairment loss on that
financial asset previously recognised in profit or loss - is removed from equity and recognised in profit or loss.
(o) Property, plant and equipment
Property, plant and equipment
Historical cost includes expenditure that is directly attributable to the acquisition of the items.
is stated at historical cost
less accumulated depreciation and impairment.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset
is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the
reporting period in which they are incurred.
Land is not depreciated. For carbon sinks held by the Group the economic benefits from the asset are consumed
in a pattern which is linked to the production level of carbon credits. Such assets are depreciated on a unit of
production basis. Depreciation on other assets is calculated using the straight line method to allocate their cost or
revalued amounts, net of their residual values, over their estimated useful lives, as follows:
Freehold buildings
Ponds
Plant and equipment
Leasehold improvements
Vehicles
Furniture, fittings and equipment
-
-
-
-
-
-
- Carbon sinks
.
The assets' residual values and useful
reporting period.
10 - 50 years
10 - 50 years
2 - 15 years
Length of lease
3 - 30 years
5 years
30 - 50 years
lives are reviewed, and adjusted if appropriate, at the end of each
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount
is greater than its estimated recoverable amount (note 1(i)).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included
in the income statement.
38
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(p) Intangible assets
(i) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on development projects (relating
to the design and testing of new or improved products) are recognised as intangible assets when it is probable
that the project will, after considering its commercial and technical feasibility, be completed and generate future
economic benefits and its costs can be measured reliably. The expenditure capitalised comprises all directly
labour and an appropriate proportion of
attributable costs,
overheads. Other development expenditures that do not meet these criteria are recognised as an expense as
incurred. Development costs previously recognised as an expense are not recognised as an asset
in a
subsequent period. Capitalised development costs are recorded as intangible assets and amortised from the
point at which the asset is ready for use on a straight line basis over its useful life.
including costs of materials, services, direct
(ii) Other intangible assets
Intangible assets acquired separately are recorded at cost less accumulated amortisation and impairment.
Amortisation is charged on a straight line basis over their estimated useful lives. The estimated useful life and
amortisation method is reviewed at
the end of each annual reporting period, with any changes in these
accounting estimates being accounted for on a prospective basis.
(iii) Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill
where they satisfy the definition of an intangible asset and their fair values can be measured reliably.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less
accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired
separately.
(iv) Goodwill
Goodwill is measured as described in note 1(h). Goodwill on acquisitions of subsidiaries is included in intangible
assets. Goodwill is not amortised but it is tested for impairment annually, or more frequently if events or changes
in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses.
Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units (CGUs) for the purpose of impairment testing. The allocation is
made to those CGUs or groups of CGUs that are expected to benefit from the business combination in which the
goodwill arose, identified according to operating segments (note 4). CGUs (or groups of CGUs) to which goodwill
has been allocated are tested for impairment annually, or more frequently if events or changes in circumstances
indicate that goodwill might be impaired.
If the recoverable amount of the CGU (or group of CGUs) is less than the carrying amount of the CGU (or Group
of CGUs), the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the
CGU (or Group of CGUs) and then to the other assets in the CGU (or groups of CGUs). An impairment loss
recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.
On disposal of an operation within a CGU, the attributable amount of goodwill is included in the determination of
the profit or loss on disposal of the operation.
(v) NGAC Accreditation
The accreditation under the New South Wales Greenhouse Gas Abatement Scheme (NSWGGAS) allows the
Group to generate revenues from any single project and is transferrable between projects at no significant
additional cost. During 2011 the Carbon Farming Initiative (CFI) received Royal Assent and the Clean Energy Bill
passed through the House of Representatives. As at the 30 June 2018 the Group determined that the NGAC
asset was no longer generating revenues therefore was no longer classified as a viable asset so the carrying
value ($170,249) was written off.
39
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(q) Trade and other payables
These amounts represent liabilities for goods and services measured initially at fair value provided to the Group
prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30
days of recognition.
(r) Borrowings
Borrowings are measured at amortised cost. Any difference between the proceeds (net of transaction costs) and
the redemption amount is recognised in the income statement over the period of the borrowings using the
effective interest method. Fees paid on the establishment of loan facilities, which are not an incremental cost
relating to the actual draw down of the facility, are recognised as prepayments and amortised on a straight line
basis over the term of the facility.
Borrowings are removed from the balance sheet when the obligation specified in the contract is discharged,
cancelled or expired. The difference between the carrying amount of a financial
liability that has been
extinguished or transferred to another party and the consideration paid,
including any non-cash assets
transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs.
Where the terms of a financial liability are renegotiated and the entity issues equity instruments to a creditor to
extinguish all or part of the liability (debt for equity swap), a gain or loss is recognised in profit or loss, which is
measured as the difference between the carrying amount of the financial liability and the fair value of the equity
instruments issued.
(s) Provisions
Provisions are measured at the present value of management's best estimate of the expenditure required to
settle the present obligation at the end of the reporting period. The discount rate used to determine the present
value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific
to the liability. The increase in the provision due to the passage of time is recognised as interest expense.
(t) Employee benefits
(i) Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits and accumulating sick leave that are expected
to be settled wholly within 12 months after the end of the period in which the employees render the related
service are recognised in respect of employees’ services up to the end of the reporting period and are measured
at the amounts expected to be paid when the liabilities are settled. The liabilities are presented as current
employee benefit obligations in the balance sheet.
(ii) Other long-term employee benefit obligations
The liability for long service leave and annual leave which is not expected to be settled within 12 months after the
end of the period in which the employees render the related service is recognised in the provision for employee
benefits and measured as the present value of expected future payments to be made in respect of services
provided by employees up to the end of the reporting period using the projected unit credit method. Consideration
is given to expected future wage and salary levels, experience of employee departures and periods of service.
Expected future payments are discounted using market yields at the end of the reporting period on national
corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash
outflows.
(iii) Share-based payments
The fair value of options granted to employees is recognised as an employee benefit expense with a
corresponding increase in equity. The fair value is measured at grant date and recognised on a straight line basis
over the period during which the employees become unconditionally entitled to the options.
The fair value at grant date of unlisted options is independently determined using a Black Scholes option pricing
model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at
grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free
interest rate for the term of the option.
40
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(iii) Share-based payments (continued)
Performance rights issued to directors and staff for no cash consideration vest once all performance obligations
are met. On the grant date, the market value of the shares issued is recognised as an employee benefits
expense with a corresponding increase in equity.
(u) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred
is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the
asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of
GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the
balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from, or payable to the taxation authority, are presented as operating
cash flows.
(v) Parent entity financial information
The financial information for the Parent entity, Seafarms Group Limited has been prepared on the same basis as
the consolidated financial statements, except as set out below.
Investments in subsidiaries, associates and joint venture entities
(i)
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial
statements of Seafarms Group Limited. Dividends received from associates are recognised in the Parent entity's
profit or loss when its right to receive the dividend is established.
(ii) Tax consolidation legislation
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.
The head entity, Seafarms Group Limited, and the controlled entities in the tax consolidated group account for
their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax
consolidated group continues to be a stand alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, Seafarms Group Limited also recognises the current tax
liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed
from controlled entities in the tax consolidated group.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully
compensate Seafarms Group Limited for any current tax payable assumed and are compensated by Seafarms
Group Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax
credits that are transferred to Seafarms Group Limited under the tax consolidation legislation. The funding
amounts are determined by reference to the amounts recognised in the wholly-owned entities'
financial
statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice
from the head entity, which is issued as soon as practicable after the end of each financial period. The head
entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as
current amounts receivable from or payable to other entities in the Group.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly owned tax consolidated entities.
41
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
1 Summary of significant accounting policies (continued)
(iii) Financial guarantees
Where the Parent entity has provided financial guarantees in relation to loans and payables of subsidiaries for no
compensation, the fair values of these guarantees are accounted for as contributions and recognised as part of
the cost of the investment.
2 Financial risk management
The Group's activities may expose it to a variety of financial risks: market risk (including currency risk, interest
rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on
the unpredictability of
financial markets and seeks to minimise potential adverse effects on the financial
performance of the Group. The Group does not use derivative financial instruments such as foreign exchange
contracts and interest rate swaps to hedge certain risk exposures, as management considers this unnecessary
given the nature and size of the Group's operations.
Financial assets
Cash and cash equivalents
Loans and receivables
Fair value through profit or loss
Financial liabilities
Amortised cost
(a) Market risk
Consolidated
30 June
2018
$
30 June
2017
$
4,139,603
3,980,284
192,475
8,312,362
11,874,838
1,634,471
186,504
13,695,813
26,896,301
26,896,301
14,697,554
14,697,554
(i) Price risk
Exposure
The Group is exposed to equity securities price risk. This arises from investments held by the Group and
classified in Other financial assets - investments as available-for-sale investments. The Group is not exposed to
commodity price risk.
(ii) Cash flow and fair value interest rate risk
As at the end of the reporting period, the Group had the following variable rate deposits:
Consolidated
30 June 2018
30 June 2017
Weighted
average
interest rate
%
Balance
$
Weighted
average
interest rate
%
Balance
$
Deposits at call
Net exposure to cash flow interest rate risk
1.6%
328,851
328,851
1.8%
307,987
307,987
Sensitivity
Management has assessed that the sensitivity of the profit or loss to higher/lower interest rates applied to cash
and cash equivalents as being immaterial.
42
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
2 Financial risk management (continued)
(b) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining
sufficient collateral where appropriate, a means of mitigating the risk of financial loss from defaults. The Group's
exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of
transactions concluded are spread amongst approved counterparties. Credit exposure is controlled by
counterparty limits that are reviewed and approved by the audit committee annually. The Group measures credit
risk on a fair value basis.
(i) Risk management
Wholesale customers of prawns and related products are subject to trade credit insurance. Credit limits are set
by the insurer and are not exceeded. There have been no bad debts or claims on the insurance policy during the
year.
In the carbon segment, trade accounts receivable consist mainly of a small number of large enterprises which
have individual contracts for the management of carbon sinks, and the government for re-vegetation projects (eg
the 20 million trees project). With very few customers, of which all have significant financial standing, the Group is
able to maintain low levels of credit risk.
Apart from the above, the Group does not have any significant credit risk exposure to any single counterparty or
any group of counterparties having similar characteristics. The credit risk on liquid funds is limited because the
counterparties are banks with high credit ratings assigned by international credit rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses,
represents the Group’s maximum exposure to credit risk without taking account of the value of any collateral
obtained.
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to
external credit ratings (if available) or to historical information about counterparty default rates:
Trade receivables
Counterparties without external credit rating *
Group 1
Group 2
Group 3
Consolidated
30 June
2018
$
30 June
2017
$
-
3,669,000
-
3,669,000
-
1,231,526
-
1,231,526
* Group 1 - new customers (less than 6 months)
Group 2 - existing customers (more than 6 months) with no defaults in the past
Group 3 - existing customers (more than 6 months) with some defaults in the past. All defaults were fully recovered.
(c) Liquidity risk
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing
facilities by continuously monitoring forecasts and actual cash flows and matching the maturity profiles of
financial assets and liabilities.
(i) Financing arrangements
The Group has access to undrawn borrowing facilities of $700,000 at the end of the reporting period (2017:
$500,000).
43
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
2 Financial risk management (continued)
(i) Financing arrangements (continued)
(ii) Maturities of financial liabilities
The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on the remaining
period at
the reporting date to the contractual maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
Contractual maturities of
financial liabilities
At 30 June 2018
Non-derivatives
Trade payables
Bank Loan
Lease liabilities
Borrowings - Fixed rate 7.5%
Borrowings - variable rate
(weighted average 2018: 5.95%,
2017: 5.68%)
Total non-derivatives
At 30 June 2017
Non-derivatives
Trade payables
Lease liabilities
Borrowings - Fixed rate 7.5%
Borrowings - variable rate
(weighted average 2018: 5.95%,
2017: 5.68%)
Total non-derivatives
Less than
6 months
$
6 - 12
months
$
Between 1
and 2
years
$
Between 2
and 5 years
$
Over 5
years
$
Total
contrac-
tual
cash
flows
$
Carrying
amount
(assets)/
liabilities
$
8,890,367
2,825,680
56,350
23,417
-
-
53,254
-
-
-
154,246
-
-
-
392,988
-
-
11,795,814
-
53,254
- 14,500,000
154,246 14,892,988
6,026,605
20,212
326,665
-
20,888
79,420
-
43,892
-
-
179,871
-
-
6,373,482
-
100,308
-
43,892
-
179,871
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
656,837
-
- 14,500,000
- 15,156,837
-
-
-
-
-
-
264,863
-
8,000,000
8,264,863
(d) Fair value measurements
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or
for disclosure purposes.
Disclosure of fair value measurements is performed by level of the following fair value measurement hierarchy:
(a)
(b)
(c)
quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices) (level 2), and
inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level
3).
44
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
2 Financial risk management (continued)
The following table presents the Group's assets and liabilities measured and recognised at fair value at 30 June
2018:
Consolidated - at 30 June 2018
Level 1
$
Level 2
$
Level 3
$
Total
$
Assets
Biological assets
Total assets
Consolidated - at 30 June 2017
Level 1
$
Assets
Biological assets
Total assets
-
-
-
-
Level 2
$
-
-
-
-
5,781,325
5,781,325
5,781,325
5,781,325
Level 3
$
Total
$
4,530,997
4,530,997
4,530,997
4,530,997
There have been no transfers between Level 1 and Level 2 in the period. The carrying value of other financial
assets and financial
liabilities approximates their fair value. For a reconciliation of the movement of level 3
disclosures, refer to note15.
3 Critical accounting estimates and judgements
Estimates and judgements are continually evaluated. They are based on historical experience and other factors,
including expectations of future events that may have a financial impact on the entity and that are believed to be
reasonable under the circumstances.
(a) Critical accounting estimates
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are
discussed below.
(i) Biological assets
As referred to in the accounting policy above the fair value of biological assets is estimated using a discounted
cash flow model which incorporates a number of assumptions. Management is required to exercise significant
judgement in estimating the underlying cash flows where those assumptions are not based on observable market
data (‘Level 3’ inputs). The most significant assumptions requiring management judgement are in respect of the
survival rate, harvest average body weight, average market price, discount rate and average production cost per
kilogram until harvest-ready.
(ii) Estimated impairment of goodwill and other non-current assets
Determining whether goodwill and other non-current assets are impaired requires an estimation of the value in
use of the cash generating units to which the assets have been allocated. The value in use calculation requires
the directors to estimate the future cash flows expected to arise from the cash-generating unit and a suitable
discount rate in order to calculate present value. Where the actual future cash flows are less than expected, a
material impairment loss may arise.
The carrying amount of goodwill at 30 June 2018 was $1,207,187 (30 June 2017: $1,207,187). No impairment
losses were assessed in 2018 or 2017.
45
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
3 Critical accounting estimates and judgements (continued)
(b) Critical judgements in applying the entity's accounting policies
(i) Revenue recognition
The Group's policy for recognising revenue from project development is based on management's estimation of
the stage of completion for these projects by reference to costs incurred compared to total estimated costs at
completion. As at 30 June 2018, the group has recognised $939,061 (2017: $912,701)as accrued income and
$1,807,140 (2017: $1,848,392) as deferred income as a result if the application of this policy.
(ii) Development costs
Management continually evaluates the commercial and technical feasibility of projects, together with the ability to
complete the project and generate revenues. As at 30 June 2018, the Group has capitalised $1,211,840 (2017:
$2,124,534) as development costs and recognised an impairment loss of $846,199 during the year (2017: -) as a
result of following this policy.
4 Segment information
(a) Description of segments
Business Segments
The Group operates wholly within three reportable segments, all located within Australia.
Aquaculture
Development of a large scale land-based aquaculture project in Northern Australia by Project Sea Dragon Pty
Ltd, and prawn aquaculture operations in North Queensland.
Carbon services
The establishment and management of carbon sinks and re-vegetation projects throughout Australia including
the provision of abatement certificates generated from accredited forest carbon sinks owned by the Group and its
customers, and trading in environmental credits.
Other
'Other' is the aggregation of the Group's other operating segments that are not separately reportable.
(b) Segments
The segment information provided to the strategic steering committee for the reportable segments for the year
ended 30 June 2018 is as follows:
46
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
4 Segment information (continued)
(b) Segments (continued)
Year to 30 June 2018
Segment revenue
Sales and external customers
Total sales revenue
Other revenue
Total segment revenue
Consolidated revenue
Segment loss
Segment (loss)/profit
Central administration and directors' salaries
Loss before income tax
Income tax expense
Loss for the year
Segment assets
Segment assets/(liabilities)
Unallocated assets
Total assets
Aquaculture
Carbon
services
Other
Consolidated
$
$
$
$
26,940,720
26,940,720
32,809
26,973,529
6,593,791
6,593,791
-
6,593,791
1,427,604
1,427,604
56,982
1,484,586
(14,262,502)
(1,338,530)
566,308
36,991,450
4,622,371
(16,277)
34,962,115
34,962,115
89,791
35,051,906
35,051,906
(15,034,724)
(4,908,983)
(19,943,707)
(3,576)
(19,947,283)
41,597,544
4,712,456
46,310,000
The segment information provided to the strategic steering committee for the reportable segments for the year
ended 30 June 2017 is as follows:
year ended 30 June 2017
Segment revenue
Sales and external customers
Total sales revenue
Other revenue
Total segment revenue
Consolidated revenue
Segment loss
Segment (loss) / profit
Central administration and directors' salaries
Loss before income tax
Income tax expense
Loss for the year
Segment assets
Segment assets / (liabilities)
Unallocated assets
Total assets
Aquaculture
Carbon
services
Other
Consolidated
$
$
$
$
29,285,798
29,285,798
10,590
29,296,388
5,379,148
5,379,148
-
5,379,148
1,008,000
1,008,000
55,715
1,063,715
(10,937,644)
(277,238)
294,594
32,177,597
6,653,800
(4,490)
35,672,946
35,672,946
66,305
35,739,251
35,739,251
(10,920,288)
(2,585,878)
(13,506,166)
(6,269,297)
(19,775,463)
38,826,907
12,173,161
51,000,068
47
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
4 Segment information (continued)
(b) Segments (continued)
Segment revenues, expenses, and assets are those that are directly attributable to a segment and the relevant
portion that can be allocated to the segment on a reasonable basis. Segment assets include all assets used by a
segment and consist primarily of forest carbon sinks, receivables, inventories, property, plant and equipment and
goodwill and other intangible assets, net of related provisions. While most of these assets can be directly
attributed to individual segments, the carrying amounts of certain assets used jointly by segments are allocated
based on reasonable estimates of usage. Segment assets do not include income taxes.
Segment profit represents the profit earned by each segment without allocation of central administration costs
and directors' salaries, share of profit of associates, investment revenue, income tax expense, and gains or
losses on disposal of associates and discontinued operations. This is the measure reported to the chief operating
decision maker for the purposes of resource allocation and assessment of segment performance.
(c) Other profit and loss disclosures
2018
Carbon Services
Aquaculture
Other
Total
2017
Carbon Services
Aquaculture
Other
Total
Individually
significant
items
Depreciation
and
amortisation
$
$
(1,016,448)
-
-
(1,016,448)
(378,848)
(1,557,321)
(12,355)
(1,948,524)
Individually
significant
items
Depreciation
and
amortisation
$
$
-
-
-
-
(298,214)
(1,505,473)
(12,342)
(1,816,029)
The individually significant items for 2018 includes an impairment charge of $846,199 in the carbon services
segment relating to capitalised development costs on projects and a write off of NGAC accreditation asset
($170,249) that management has assessed to no longer be viable in 2018.
48
5 Revenue
From continuing operations
Sales revenue
Project development fees
Carbon sink project management fees
Fee for services
Sale of Goods Revenue
Other revenue
Interest on financial assets held as investments
Office services
Crop share and agistment
6 Other gains/(losses)
Net (loss)/gain on disposal of property, plant and equipment
Net (losses)/gains on financial assets
Net foreign exchange gains/(losses)
Gain/(loss) on environmental credits fair value through P&L
Contract termination fee
Loss on disposal of subsidiary - Refer to note 35 (b)
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
Consolidated
30 June
2018
$
30 June
2017
$
3,715,701
2,878,090
1,427,604
26,940,720
34,962,115
2,749,336
2,590,177
1,008,000
29,285,798
35,633,311
32,809
3,225
53,757
89,791
62,754
1,133
41,954
105,841
35,051,906
35,739,152
Consolidated
30 June
2018
$
30 June
2017
$
(120,314)
(19,800)
22,521
-
435,708
-
318,115
2,000
95,097
(27,520)
31,263
158,472
(627,491)
(368,179)
49
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
7 Expenses
Profit before income tax includes the following specific
expenses:
Depreciation
Buildings
Plant and equipment
Ponds
Plant and equipment under finance leases
Carbon sinks
Leasehold improvements
Total depreciation
Amortisation
Research and development projects
NGAC
Software
Total amortisation
Consolidated
30 June
2018
$
30 June
2017
$
70,538
1,153,280
339,088
80,384
191,016
18,135
1,852,441
77,795
1,119,019
339,089
7,891
223,804
16,229
1,783,827
77,124
17,700
1,259
96,083
7,163
22,124
2,914
32,201
Total depreciation and amortisation
1,948,524
1,816,028
Research and development
Carbon projects
Project Sea Dragon
Research and development costs paid and expensed
Employee benefits expense
Equity settled share based payments
Superannuation
Other employee benefits
Total employee benefits expense
Cost of goods sold
Variable Selling Expenses
Cost of environmental credits sold
Cost of goods sold - prawns
Total cost of goods sold
1,498,168
3,420,834
4,919,002
578,584
4,906,675
5,485,259
884,761
277,743
6,361,157
7,523,661
-
237,822
5,873,303
6,111,125
3,161,143
1,157,975
22,184,614
26,503,732
3,329,984
349,493
23,002,148
26,681,625
50
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
8 Income tax expense
(a)
Income tax expense/(benefit)
Current tax on profits for the year
Deferred tax (benefit)
Adjustments for deferred tax of prior periods
Write off current and prior year deferred tax assets
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Loss from continuing operations before income tax expense
Tax at the Australian tax rate of 30.0% (2017 - 30.0%)
Tax effect of amounts which are not deductible (taxable)
in calculating taxable income:
Non-deductible expenses
Sundry items
Difference in overseas tax rates
(Over)/under provision of income tax in previous year
Write off current and prior year deferred tax assets
Current year tax losses not recognised
Income tax expense/(benefit)
(c) Tax consolidation legislation
Consolidated
30 June
2018
$
30 June
2017
$
3,576
(235,024)
(109,172)
344,196
3,576
-
-
-
6,269,297
6,269,297
Consolidated
30 June
2018
$
30 June
2017
$
(19,947,283)
(5,984,185)
(13,506,166)
(4,051,850)
1,965,029
(1,056,515)
(5,075,671)
18,139
(109,172)
344,196
4,826,084
3,576
2,004,267
(793,515)
(2,841,098)
21,847
(190)
5,713,662
3,375,076
6,269,297
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation. The accounting policy in relation to this legislation is set out in note 1(f).
On adoption of the tax consolidation legislation, the entities in the tax consolidated group entered into a tax
sharing agreement which, in the opinion of the directors, limits the joint and several liability of the wholly-owned
entities in the case of a default by the head entity, Seafarms Group Limited.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully
compensate Seafarms Group Limited for any current tax payable assumed and are compensated by Seafarms
Group Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax
credits that are transferred to Seafarms Group Limited under the tax consolidation legislation. The funding
financial
amounts are determined by reference to the amounts recognised in the wholly-owned entities'
statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice
from the head entity, which is issued as soon as practicable after the end of each financial year. The head entity
may also require payment of interim funding amounts to assist with its obligations to pay tax instalments. The
funding amounts are recognised as current inter-company receivables or payables.
51
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
8 Income tax expense (continued)
(d) Franking account
Franking account balance (tax paid basis)
Impact on franking account balance of dividends not recognised
9 Current assets - Cash and cash equivalents
Cash at bank and in hand
Deposits at call
Other cash and cash equivalents
(a) Risk exposure
Consolidated
30 June
2018
$
30 June
2017
$
-
-
-
741,264
-
741,264
Consolidated
30 June
2018
$
3,809,431
328,851
1,321
4,139,603
30 June
2017
$
11,565,530
307,987
1,321
11,874,838
The Group's exposure to interest rate risk is discussed in note 2.
(b) Cash at bank and on hand
Of the cash at bank and on hand, $1,963,372 (2017: $313,240) is non-interest bearing, and $2,176,231 (2017:
$11,561,598) is in accounts that earn interest.
(c) Cash not available for use
$328,851 (2017: $307,987) is held as security for bank facilities and lease guarantees (note 24).
(d) Deposits at call
Deposits at call are interest bearing.
52
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
Consolidated
30 June
2018
$
30 June
2017
$
3,669,000
77,629
215,717
3,962,346
1,231,526
77,603
288,166
1,597,295
10 Current assets - Trade and other receivables
Trade receivables
Loans to employees
Goods and services tax (GST) receivable
(a) Past due but not impaired
As of 30 June 2018, trade receivables of $3,115,739 (2017: $777,261) were past due but not impaired.
Up to 3 months
3 to 6 months
(b) Interest rate risk
Consolidated
30 June
2018
$
30 June
2017
$
3,003,058
112,681
3,115,739
166,280
610,981
777,261
Information about the Group’s exposure to interest rate risk in relation to trade and other receivables is provided
in note 2.
(iii) Fair value and credit risk
Due to the short-term nature of these receivables, their carrying amount is assumed to approximate their fair
value. The average credit period on rendering of invoices is 30 days.
Refer to note 2 for more information on the risk management policy of the Group and the credit quality of the
entity's trade receivables.
11 Current assets - Inventories
Finished goods
Feed and consumables
Consolidated
30 June
2018
$
30 June
2017
$
6,166,915
1,127,762
7,294,677
5,901,303
1,807,370
7,708,673
Finished goods are harvested prawns from the Group's aquaculture operations in North Queensland.
Feed and consumables relate wholly to the Group's aquaculture operations.
53
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
12 Current assets - Current tax receivables
Current tax receivables
Consolidated
30 June
2018
$
30 June
2017
$
-
-
15,786
15,786
Current tax receivables relates to overseas income tax refundable to CO2 Asia Pte Ltd.
13 Current assets - Other current assets
Prepayments
Deposits paid
Environmental credits at FVTPL
Other aquaculture assets
Consolidated
30 June
2018
$
687,718
17,938
192,475
151,560
1,049,691
30 June
2017
$
599,539
21,390
186,504
195,645
1,003,078
Environmental credits have been purchased on the spot market. They do not represent carbon credits produced
by the Group's carbon sinks. All credits generated from the Group's plantations were sold during the financial
year.
14 Current assets - Accrued income
Carbon sink development
Accrued income from carbon sink management
15 Current assets - Biological assets
Livestock at fair Value
Opening Balance
Gain or Loss arising from changes in fair value less estimated point of sale
costs
Increases due to purchases
Transferred to inventories
Closing Balance
54
Consolidated
30 June
2018
$
30 June
2017
$
112,404
826,657
939,061
62,058
850,643
912,701
30 June
2018
$
30 June
2017
$
4,530,997
3,325,639
593,507
5,187,819
(4,530,997)
5,781,325
944,497
3,586,500
(3,325,639)
4,530,997
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
15 Current assets - Biological assets (continued)
The group has classified live prawn as level 3 in the fair value hierarchy (refer note 1 (a) for explanation of
levels), since one or more of the significant inputs is not based on observable market data.
Valuation processes
The group’s finance team performs the valuations of
the group’s biological assets for financial reporting
purposes, including level 3 fair values. This team reports directly to the chief financial officer (CFO) and the audit
and risk committee (ARC). Discussions of valuation processes and results are held between the CFO and the
ARC at least once every six months, in line with the group’s half-yearly reporting requirements.
The main level 3 inputs used by the group are derived and evaluated as follows:
•
•
•
Survival rate, harvest average body weight and average production cost per kilogram is determined
based on actual rates achieved over the last 6-12 months.
Prawn market prices are based on active liquid market prices achieved over the last 3 months.
Discount rate is determined using a capital asset pricing model to calculate a post-tax rate that reflects
current market assessments of the time value of money and the risk specific to the asset.
Changes in level 3 inputs and fair values are analysed at the end of each reporting period during the half-yearly
valuation discussion between the CFO, and ARC. As part of this discussion the team presents a report that
explains the reason for the fair value movements.
Financial risk management strategies for biological assets
The group is exposed to risks arising from environmental and climatic changes and market prices.
The group has strong operating procedures to prevent and mitigate the impact of disease and environmental
risks.
The group is exposed to some risks arising from fluctuations in the price and demand of prawn. To mitigate those
risks the group continues to focus on producing a high quality product that is well sought after in the market.
Where appropriate the group will also enter into supply contracts.
16 Non-current assets - Inventories
Other inventories
Consolidated
30 June
2018
$
30 June
2017
$
184,923
184,923
184,923
184,923
55
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
17 Non-current assets - Property, plant and equipment
Consolidated
At 1 July 2016
Cost or fair value
Accumulated depreciation
Net book amount
Year ended 30 June 2017
Opening net book amount
Additions
Depreciation charge
Closing net book amount
At 30 June 2017
Cost or fair value
Accumulated depreciation
Net book amount
Freehold land
$
Freehold
buildings
$
Ponds
$
Plant and
equipment
$
Leasehold
improvements
$
Leased plant
and
equipment
$
Carbon sinks
$
Total
$
2,719,799
-
2,719,799
2,719,799
-
-
2,719,799
2,719,799
-
2,719,799
1,581,830
(133,096)
1,448,734
6,781,774
(733,278)
6,048,496
9,523,175
(2,926,127)
6,597,048
412,562
(347,569)
64,993
60,181
(60,181)
-
4,201,540
(2,814,416)
1,387,124
25,280,861
(7,014,667)
18,266,194
1,448,734
-
(77,795)
1,370,939
6,048,496
-
(339,089)
5,709,407
6,597,048
2,478,633
(1,119,019)
7,956,662
64,993
22,147
(16,229)
70,911
-
318,992
(7,891)
311,101
1,387,124
-
(223,804)
1,163,320
18,266,194
2,819,772
(1,783,827)
19,302,139
1,581,830
(210,891)
1,370,939
6,781,774
(1,072,367)
5,709,407
12,000,323
(4,043,661)
7,956,662
426,459
(355,548)
70,911
379,173
(68,072)
311,101
4,201,540
(3,038,220)
1,163,320
28,090,898
(8,788,759)
19,302,139
56
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
17 Non-current assets - Property, plant and equipment (continued)
Consolidated
At 1 July 2017
Cost or fair value
Accumulated depreciation
Net book amount
Year ended 30 June 2018
Opening net book amount
Additions
Disposals
Depreciation charge
Closing net book amount
At 30 June 2018
Cost or fair value
Accumulated depreciation
Net book amount
Freehold land
$
Freehold
buildings
$
Ponds
$
Plant and
equipment
$
Leasehold
improvements
$
Leased plant
and
equipment
$
Carbon sinks
$
Total
$
2,719,799
-
2,719,799
1,581,830
(210,891)
1,370,939
6,781,774
(1,072,367)
5,709,407
12,000,323
(4,043,661)
7,956,662
426,459
(355,548)
70,911
379,173
(68,072)
311,101
4,201,540
(3,038,220)
1,163,320
28,090,898
(8,788,759)
19,302,139
2,719,799
-
(709,799)
-
2,010,000
1,370,939
-
-
(70,538)
1,300,401
5,709,407
-
-
(339,088)
5,370,319
7,956,662
2,972,609
(10,954)
(1,153,280)
9,765,037
70,911
2,260
-
(18,135)
55,036
311,101
426,265
-
(80,384)
656,982
1,163,320
-
-
(191,016)
972,304
19,302,139
3,401,134
(720,753)
(1,852,441)
20,130,079
2,010,000
-
2,010,000
1,581,830
(281,429)
1,300,401
6,781,774
(1,411,455)
5,370,319
14,509,981
(4,744,944)
9,765,037
428,719
(373,683)
55,036
805,438
(148,456)
656,982
4,201,540
(3,229,236)
972,304
30,319,282
(10,189,203)
20,130,079
57
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
18 Non-current assets - Deferred tax assets
The balance comprises temporary differences attributable to:
Tax losses
Provisions
Accruals
Intangible assets
Depreciable assets
Accrued interest
Research & development
Net deferred tax assets
Movements:
Opening balance at 1 July
Charged/credited:
- to profit or loss
Write off of Deferred Tax Asset
Realisation of prior year deferred tax assets
Under/(over) provision of deferred tax in previous year
Closing balance at 30 June
Consolidated
30 June
2018
$
30 June
2017
$
11,655
456,095
81,031
111,403
(57,414)
(239,218)
(363,552)
-
237,172
430,173
135,605
111,403
30,305
(314,064)
(630,594)
-
-
6,269,297
235,024
(246,310)
(97,886)
109,172
-
(6,269,297)
-
-
-
-
Unrecognised deferred tax balances
Deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets
have been recognised are attributable to the following:
Tax losses (revenue in nature)
13,142,144
8,302,570
58
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
19 Non-current assets - Intangible assets
Consolidated
At 1 July 2016
Cost
Accumulated amortisation and impairment
Net book amount
Year ended 30 June 2017
Opening net book amount
Additions
Other charge
Amortisation charge
Closing net book amount
Cost
Accumulated amortisation and impairment
Net book amount
Development
costs
$
Goodwill
$
Patents,
trademarks
and other
rights
$
Computer
software
$
Other
intangible
assets
$
NGAC
accreditation
$
Total
$
2,948,482
(969,000)
1,979,482
1,207,187
-
1,207,187
3,072
(3,072)
-
192,754
(188,477)
4,277
790,166
(790,166)
-
408,380
(198,307)
210,073
5,550,041
(2,149,022)
3,401,019
1,979,482
152,215
-
(7,163)
2,124,534
3,100,697
(976,163)
2,124,534
1,207,187
-
-
-
1,207,187
1,207,187
-
1,207,187
-
-
-
-
-
4,277
-
(104)
(2,914)
1,259
-
-
-
-
-
3,072
(3,072)
-
192,754
(191,495)
1,259
790,166
(790,166)
-
210,073
-
-
(22,124)
187,949
408,380
(220,431)
187,949
3,401,019
152,215
(104)
(32,201)
3,520,929
5,702,256
(2,181,327)
3,520,929
59
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
19 Non-current assets - Intangible assets (continued)
Consolidated
At 30 June 2017
Cost
Accumulated amortisation and impairment
Net book amount
Year ended 30 June 2018
Opening net book amount
Additions
Amortisation charge
Impairment charge
Closing net book amount
At 30 June 2018
Cost
Accumulated amortisation and impairment
Net book amount
Development
costs
$
Goodwill
$
Patents,
trademarks
and other
rights
$
Computer
software
$
Other
intangible
assets
$
NGAC
accreditation
$
Total
$
3,100,697
(976,163)
2,124,534
2,124,534
10,629
(77,124)
(846,199)
1,211,840
1,207,187
-
1,207,187
1,207,187
-
-
-
1,207,187
3,072
(3,072)
-
192,754
(191,495)
1,259
790,166
(790,166)
-
-
-
-
-
-
1,259
-
(1,259)
-
-
-
-
-
-
-
408,380
(220,431)
187,949
187,949
-
(17,700)
(170,249)
-
5,702,256
(2,181,327)
3,520,929
3,520,929
10,629
(96,083)
(1,016,448)
2,419,027
3,111,325
(1,899,485)
1,211,840
1,207,187
-
1,207,187
3,072
(3,072)
-
151,706
(151,706)
-
790,166
(790,166)
-
238,131
(238,131)
-
5,501,587
(3,082,560)
2,419,027
60
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
19 Non-current assets - Intangible assets (continued)
(a)
Impairment tests for goodwill
Goodwill is allocated to the Group's cash generating units (CGUs) identified according to operating segment.
Goodwill is monitored by management at the level of the three operating segments (see note 4 for details).
A segment-level summary of the goodwill allocation is presented below.
Consolidated
2018
Consolidated
2017
Carbon services
Aquaculture
Other
$
Total
$
-
1,207,187
-
1,207,187
-
1,207,187
-
1,207,187
(b) Significant estimates: key assumptions used for value-in-use calculations
The Group tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of a
cash generating unit (CGU) is determined based on value-in-use calculations which require the use of
assumptions. The calculations use cash flow projections based on financial budgets approved by management
covering a five-year period.
Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. These
growth rates are consistent with forecasts included in industry reports specific to the industry in which each CGU
operates.
The following table sets out the key assumptions for those CGUs that have significant goodwill allocated to them:
Budget period
Growth rate beyond
budget period **
Discount rate
CGU
Gross margin *
2017
2018
%
%
Growth rate
2018
%
2017
%
2018
%
2017
%
2018
%
2017
%
Aquaculture
* Budgeted gross margin
22.0
22.0
2.0
6.0
2.0
2.0
12.0
12.0
** Weighted average growth rate used to extrapolate cash flows beyond the budget period
61
20 Current liabilities - Trade and other payables
Trade payables
Amounts due to associates
Accrued expenses
PAYG payable
Goods and service tax (GST) payable
Other payables
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
Consolidated
30 June
2018
$
30 June
2017
$
6,854,495
581,797
429,506
374,131
28,782
621,656
8,890,367
4,138,172
298,018
820,445
230,596
-
539,374
6,026,605
The Group has financial risk management policies in place to ensure that all payables are paid within the credit
time frame.
21 Current liabilities - Borrowings
Secured
Bank loans
Lease liabilities
Total secured current borrowings
Unsecured
Vendor finance
Total unsecured current borrowings
Total current borrowings
(a) Lease liabilities
Consolidated
30 June
2018
$
30 June
2017
$
2,825,680
109,604
2,935,284
-
41,100
41,100
23,417
23,417
406,086
406,086
2,958,701
447,186
The Group leased 8 vehicles under finance leases during the period (2017: 6 vehicles leased). The average
lease term is 5 years. The Group has options to purchase the vehicles for a nominal amount at the end of the
lease terms. The Group's obligations under finance leases are secured by the lessors' title to the leased assets.
(b) Risk exposures
Details of the Group's exposure to risks arising from current and non-current borrowings are set out in note 2.
62
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
21 Current liabilities - Borrowings (continued)
(c) Reconciliation of liabilities arising from financing activities
The table below details changes in the Group's liabilities arising from financing activities, including both cash and
non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash
flows will be, classified in the Group's consolidated statement of cash flows as cash flows from Financing
activities.
Current borrowings
Bank loans
Lease liabilities
Vendor finance
Total current borrowings
Non-current borrowings
Lease liabilities
Loans from related parties
Total non-current borrowings
Total Borrowings
22 Current liabilities - Provisions
Employee benefits
23 Current liabilities - Deferred revenue
Deferred income from project development
Deferred income on carbon sink management
Deferred advisory income
Consolidated
Opening
balance
Cash
1 July 2017 movement
$
$
Non-cash
movement
$
Closing
Balance
30 June 2018
$
-
41,100
406,086
447,186
2,825,680
68,504
(382,669)
2,511,515
223,763
8,000,000
8,223,763
323,470
6,500,000
6,823,470
8,670,949
9,334,985
-
-
-
-
-
-
-
-
2,825,680
109,604
23,417
2,958,701
547,233
14,500,000
15,047,233
18,005,934
Consolidated
30 June
2018
$
30 June
2017
$
1,520,318
1,520,318
1,433,910
1,433,910
Consolidated
30 June
2018
$
30 June
2017
$
1,251,597
545,456
10,087
1,807,140
1,786,651
58,356
3,385
1,848,392
63
24 Non-current liabilities - Borrowings
Secured
Lease liabilities
Unsecured
Loans from related parties
Total non-current borrowings
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
Consolidated
30 June
2018
$
30 June
2017
$
Notes
547,233
223,763
31(c)
14,500,000
15,047,233
8,000,000
8,223,763
Refer to note 36, $2,500,000 was converted to equity on 5 July 2017.
(i) Secured liabilities and assets pledged as security
The Group has a $120,865 (2017: $115,000) facility on its company credit cards and has been required to
provide guarantee facilities of $207,987 (2017: $192,987) in respect of office leases. The Group maintains a term
deposit with the bank to secure these facilities.
The carrying amounts of assets pledged as security for current and non-current borrowings are:
Current
Deposits at call
Total current assets pledged as security
blank
(ii) Risk exposures
Consolidated
30 June
2018
$
30 June
2017
$
328,851
328,851
307,987
307,987
Notes
9
Information about the Group's exposure to interest rate and foreign exchange risk is provided in note 2.
25 Non-current liabilities - Provisions
Employee benefits - long service leave
Other provisions
Consolidated
30 June
2018
$
30 June
2017
$
68,230
175,208
243,438
49,014
252,577
301,591
64
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
25 Non-current liabilities - Provisions (continued)
(a) Other provisions
Opening balance 1 July
Additional provisions recognised
Payments made
Closing balance 30 June
Consolidated
30 June
2018
$
30 June
2017
$
252,577
-
(77,369)
175,208
153,777
115,331
(16,531)
252,577
The other provision represents the lease liability for the Perth office. The increase in the carrying amount of the
provision for the prior year results from the end of the initial 21 month rent free period negotiated on the lease on
1 July 2015. The lease is due to expire on 30 June 2020.
26 Issued capital
(a) Share capital
30 June
2018
Shares
Notes
30 June
2017
Shares
30 June
2018
$
30 June
2017
$
Ordinary shares
Fully paid
Convertible preference shares
26(c)
1,417,084,698
30,150,190
1,447,234,888
1,361,868,033
30,150,190
1,392,018,223
103,674,031
301
103,674,332
101,512,326
301
101,512,627
(b) Movements in ordinary share capital
Details
Number of shares
$
Opening balance 1 July 2016
Placement
Less: Transaction costs arising on share issues
Balance 30 June 2017
Opening balance 1 July 2017
Performance Rights issue
Debt conversion
Exercise of listed options - proceeds received
Less: Transaction costs arising on share issues
Balance 30 June 2018
1,028,967,449
332,900,584
-
1,361,868,033
79,020,851
23,656,443
(1,164,667)
101,512,627
1,361,868,033
13,500,000
41,666,666
49,999
1,417,084,698
-
1,417,084,698
101,512,627
-
2,500,000
5,000
104,017,627
(343,295)
103,674,332
(c) Movements in convertible preference share capital
Details
Number of shares
$
Opening balance 1 July 2016
Balance 30 June 2017
30,150,190
30,150,190
301
301
65
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
30,150,190
30,150,190
301
301
26 Issued capital (continued)
Opening balance 1 July 2017
Balance 30 June 2018
(d) Convertible preference shares
The convertible preference shares were issued at $0.00001. To convert to fully paid ordinary shares each holder
is required to pay $0.06499. Conversion can occur at any time at the election of the holders.
The convertible preference shares have limited voting rights as described in ASX Listing Rule 6.3 and are entitled
to the payment of a dividend equal to one hundred thousandth of any dividends declared.
(e) Options
Unlisted options
Information relating to the Group's Employee Option Plan and options issued to employees and executives of the
Group,
including details of options issued, exercised and lapsed during the financial period and options
outstanding at the end of the financial period, is set out in note 38.
Listed options
On 17 July 2017, the Group issued 126,092,585 listed options pursuant to the Option Offers made to those
participants in the June 2017 Share Placement. Shareholders who subscribed for shares in the June 2017 Share
Participation Plan were eligible to participate in the June 2017 Share Placement.
The listed options were issued free of charge and have an exercise price of 10 cents per share and expire on 17
July 2021.
As at 30 June 2018, 49,999 listed options have been exercised leaving 126,042,586 listed options unexercised.
27 Reserves
(a) Other reserves
Financial assets revaluation reserve
Share-based payments
Option premium reserve
(b) Nature and purpose of other reserves
(I) Share-based payments
The share-based payments reserve is used to recognise:
Consolidated
30 June
2018
$
30 June
2017
$
(24,740)
4,516,569
1,670,705
6,162,534
(24,740)
3,606,808
1,670,705
5,252,773
•
•
•
•
the grant date fair value of options issued to employees but not exercised
the grant date fair value of shares issued to employees
the issue of shares held by the Seafarms Employee Share Trust to employees
in the parent entity the fair value of shares and options issued to employees of subsidiaries.
66
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
27 Reserves (continued)
(I) Share-based payments (continued)
(ii) Option premium
The option premium represents the fair value of 47,734,412 Seafarms Group Limited options issued as part
consideration for the Ranger takeover bid.
(iii) Financial assets revaluation reserve
Changes in the fair value of assets classified as available for sale financial assets are taken to the financial
assets revaluation reserve. Amounts are recognised in profit and loss when the associated assets are sold or
impaired.
28 Key management personnel disclosures
(a) Directors
The following persons were directors of Seafarms Group Limited during the financial year:
(i) Chairman - executive
I N Trahar
(ii) Executive directors
H R Whitcombe
Dr C D Mitchell
(iii) Non-executive directors
P Favretto
(b) Other key management personnel
The following persons also had authority and responsibility for planning, directing and controlling the activities of
the Group, directly or indirectly, during the financial year:
Name
D Donovan
R Dyer
A J Soanes
Dr J Bulinski
Position
Chief Operating Officer
Project Director (31 October 2017)
Director and General Manager Operations CO2 Australia Limited
CO2 Australia Limited
Director
Employer
Seafarms Operations
Limited
Seafarms Group Limited
(c) Key management personnel compensation
Short-term employee benefits
Post-employment benefits
Long-term benefits
Share-based payments
Consolidated
30 June
2018
$
30 June
2017
$
1,765,948
232,019
27,263
789,578
2,814,808
1,528,393
223,744
24,562
-
1,776,699
67
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
29 Remuneration of auditors
During the year the following fees were agreed for services provided by the auditor of the Parent entity, its related
practices and non-related audit firms:
(a) Audit services
(i) Deloitte Touche Tohmatsu
Audit and review of financial reports
Additional fees in respect to the prior period
Other fees paid to auditors
Total auditors' remuneration
30 Commitments
(a) Capital commitments
Consolidated
30 June
2018
$
30 June
2017
$
143,500
-
25,500
169,000
125,000
20,000
25,000
170,000
The Group has no material capital commitments as at 30 June 2018.
(b) Lease commitments: Group as lessee
(i) Non-cancellable operating leases
Operating leases relate to four office facilities, each with different terms: 3 years with an option to renew for a
further 3 years; 1 year with no option to renew; 8 years with 2 options for a further 4 years, and a fixed term to
June 2020 with no option for any further extension. The operating lease contracts contain market review clauses
in the event that the Group exercises its option to renew. There are also fixed increase dates annually. The
Group does not have an option to purchase the leased asset at the expiry of the lease period.
The Group leases 8 motor vehicles under operating leases with a term of three years, with no option to purchase
the vehicle at the expiry of the lease period.
Commitments for minimum lease payments in relation to non-cancellable
operating leases are payable as follows:
Within one year
Later than one year but not later than five years
Consolidated
30 June
2018
$
30 June
2017
$
530,317
472,826
1,003,143
423,103
1,001,210
1,424,313
31 Related party transactions
(a) Parent entities
Detailed remuneration disclosures are provided in the remuneration report on pages 9 to 17.
The parent entity within the Group and the ultimate Australian parent entity is Seafarms Group Limited.
68
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
31 Related party transactions (continued)
(b) Subsidiaries
Interests in subsidiaries are set out in note 32.
(c) Loans to/from related parties
The Group has an $15.2 million a credit facility with Avatar Finance Pty Ltd, a company owned by Mr Ian Trahar,
Chairman of the Group.
The amounts advanced and interest charged are disclosed in the following table:
Loan from Avatar Finance Pty Ltd
Beginning of the year
Loans advanced
Debt equity swap
Loan repayments made
Interest charged
Interest paid
End of period
Loans to other related parties
Beginning of the year
Loans written off
End of period
(d) Terms and conditions
Consolidated
30 June
2018
$
30 June
2017
$
8,000,000
9,000,000
(2,500,000)
-
499,419
(499,419)
14,500,000
8,500,000
-
-
(500,000)
480,467
(480,467)
8,000,000
-
-
-
151,789
(151,789)
-
The facility from Avatar Finance Pty Ltd is provided on normal commercial terms and conditions and at market
rates, and is to be repaid on 15 March 2021. The average interest rate on the loan during the year was 5.95%
(2017: 5.68%).
69
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
32 Subsidiaries and transactions with non-controlling interests
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries.
Name of entity
incorporation Class of shares
Equity holding
Country of
2018
%
2017
%
CO2 Australia Limited *
Carbon Banc Limited *
Carbon Estate Pty Ltd *
CO2 New Zealand Limited *
Mallee Land Company Pty Ltd *
Mallee Carbon Limited *
Carbon Sinks Services Pty Ltd *
The Oil Mallee Company of Australia Limited *
Yonderr Pty Ltd *
Seafarms Operations Pty Limited (formerly
Seafarms Operations Limited) *
CO2 Group Financial Services Pty Ltd
Marine Harvest Australia Pty Ltd *
Seafarms Hinchinbrook Pty Ltd *
Project Sea Dragon Pty Ltd *
Marine Farms Pty Ltd*
Seafarm Queensland Pty Ltd*
PSD Construction Employment Pty Ltd*
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
*
These subsidiaries have been granted relief from the necessity to prepare financial reports in
accordance with Class Order 98/1418 issued by the Australian Securities and Investments
Commission. For further information refer to note 33.
33 Deed of cross guarantee
All companies in the Group except CO2 Group Financial Services Pty Ltd ("CO2GFS") are parties to a deed of
cross-guarantee under which each company guarantees the debts of the others. By entering into the deed, the
wholly-owned entities have been relieved from the requirement to prepare a financial report and directors’ report
under Class Order 98/1418 (as amended) issued by the Australian Securities and Investments Commission.
The balance sheet and income statement of the closed group is the same as that of the consolidated entity
except that they do not include CO2GFS.
Set out below is a consolidated income statement for the 12 months ended 30 June 2018 of the Closed Group
consisting of Seafarms Group Limited, CO2 Australia Limited, Carbon Banc Limited, Carbon Estate Pty Ltd, CO2
New Zealand Limited, Mallee Land Company Pty Ltd, Mallee Carbon Limited, Carbon Sinks Services Pty Ltd,
The Oil Mallee Company of Australia Limited, Yonderr Pty Ltd, Seafarms Operations Limited, Marine Farms Pty
Ltd, Marine Harvest Australia Pty Ltd, Seafarm Queensland Pty Ltd, Seafarm Hinchinbrook Pty Ltd, PSD
Construction Employment Pty Ltd and Project Sea Dragon Pty Ltd.
70
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
33 Deed of cross guarantee (continued)
(a) Consolidated income statement, statement of comprehensive income and summary of movements in
consolidated retained earnings
Consolidated statement of profit or loss
Revenue from continuing operations
Other (losses) / income
Fair value adjustment of biological assets
Fair value adjustment of finished goods
Consulting expense
Legal fees
Travel
Insurance
Rent
Research & development
Marketing
Plantation costs
Finance costs
Cost of goods sold
Other expenses
Employee benefits expense
Depreciation and amortisation expense
Share of net loss of associates and joint venture partnership accounted for using
the equity method
Loss before income tax
Income tax (expense) benefit
Loss for the period
Consolidated statement of comprehensive income
Loss for the period
Total comprehensive loss for the period
(b) Consolidated statement of financial position
30 June
2018
$
30 June
2017
$
34,037,797
277,303
593,507
(842,994)
(2,326,014)
(2,188,895)
(2,424,270)
(256,170)
(488,366)
(4,797,607)
(201,548)
(2,469,798)
(1,077,026)
(25,422,788)
(2,758,778)
(7,555,080)
(1,936,687)
35,739,152
(368,179)
944,497
430,617
(2,066,813)
(234,612)
(1,877,310)
(256,875)
(433,658)
(5,485,259)
(134,755)
(2,246,329)
(1,010,193)
(26,681,625)
(1,664,011)
(6,111,125)
(1,804,087)
60,560
(111,875)
(19,776,854)
(39,823)
(19,816,677)
(13,372,440)
(6,299,623)
(19,672,063)
30 June
2018
$
30 June
2017
$
(19,816,677)
(19,816,677)
(19,672,063)
(19,672,063)
Set out below is a consolidated balance sheet as at 30 June 2018 of the Closed Group consisting of Seafarms
Group Limited, CO2 Australia Limited, Carbon Banc Limited, Carbon Estate Pty Ltd, CO2 New Zealand Limited,
Mallee Land Company Pty Ltd, Mallee Carbon Limited, Carbon Sinks Services Pty Ltd, The Oil Mallee Company
of Australia Limited, Yonderr Pty Ltd, Seafarms Operations Limited, Marine Farms Pty Ltd, Marine Harvest
Australia Pty Ltd, Seafarm Queensland Pty Ltd, Seafarm Hinchinbrook Pty Ltd, PSD Construction Employment
Pty Ltd and Project Sea Dragon Pty Ltd.
71
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
30 June
2018
$
30 June
2017
$
4,041,848
3,667,814
7,479,600
855,150
939,061
5,781,325
22,764,798
11,815,357
1,238,679
7,893,597
1,045,286
912,701
4,530,997
27,436,617
409,268
20,117,126
2,419,028
22,945,422
348,708
19,227,347
3,520,929
23,096,984
45,710,220
50,533,601
8,269,221
1,520,318
7,395
1,807,140
2,975,076
14,579,150
5,644,289
1,433,910
7,495
1,848,392
1,392,188
10,326,274
14,967,856
68,230
238,222
15,274,308
7,054,998
49,014
476,340
7,580,352
29,853,458
17,906,626
15,856,762
32,626,975
99,872,633
6,137,534
(90,153,405)
15,856,762
97,710,928
5,252,773
(70,336,726)
32,626,975
33 Deed of cross guarantee (continued)
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Accrued income
Biological assets
Total current assets
Non-current assets
Investments in associates and joint ventures
Property, plant and equipment
Intangible assets
Total-non-current assets
Total assets
Current liabilities
Trade and other payables
Provisions
Other current liabilities
Deferred income
Borrowings
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Other provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
72
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
34 Interests in joint ventures
(a) Joint venture partnership
Blue-Leafed Mallee Pty Ltd (BLM) was a wholly owned subsidiary of the Parent Entity, conducting carbon
projects through a 60% interest in a joint operation. In relation to its interest in the joint operation, BLM
recognised its 60% share of the assets, liabilities, revenues and expenses in/resulting from the joint operation in
the P&L and statement of financial position of the Group.
The Group has accounted for the retained 60% interest as an equity accounted investment - refer to Note 1(b)(iii)
for the accounting policy.
(b) Disposal of subsidiary
On 14 December 2016, the Group entered into a sale agreement with Motupipi Offshore Investments Limited to
sell its 49% share in Callisto Quantitative Pte Limited for $49.
This transaction resulted in the recognition of a loss on disposal of subsidiary as follows:
Loss on disposal of subsidiary
30 June
2018
$
30 June
2017
$
-
627,491
This loss has been recognised within ‘loss on disposal of subsidiaries’ on the face of the statement of profit and
loss.
(c) Equity accounted investment
At 30 June 2018, the carrying value of the investment in the statement of financial position is $409,268 (2017:
$348,708).
During the current period an equity accounted profit of $60,560 has been recognised in profit or loss (2017:
$111,875 loss).
35 Events occurring after the reporting period
On 23 May 2018 the Group announced an agreement with Nippon Suisan Kaisha (Nissui) that included a $24.99
million equity investment in Seafarms. This investment will assist with the development of the Company's world
class Project Sea Dragon. One of the conditions of this agreement was that the Group would divest its existing
carbon sequestration, trading and environmental services business.
On 15 June 2018, the Group sent out a Notice of Extraordinary General Meeting of shareholders to be held on 16
July 2018. This meeting was primarily being held to seek approval for the demerger of the CO2 Australia Group
from the Seafarms Group.
On 16 July 2018, at
demerger, which was completed on 23 July 2018.
the extraordinary general meeting,
the Group received shareholder approval for the
On 7 August 2018 Nippon Suisan Kaisha Limited's equity investment in Seafarms shares at 10 cents per share
was completed. This resulted in an equity raising of $24.99 million.
No other matter or circumstance has occurred subsequent to period end that has significantly affected, or may
significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group
or economic entity in subsequent financial periods.
73
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
36 Reconciliation of loss for the year to net cash flows from operating activities
Loss for the year
Depreciation and amortisation
Impairment of intangibles
Non-cash loss on exercised options
Non-cash employee benefits expense - share-based payments
Net losses on sale of non-current assets
Net gain on sale of financial assets
Fair value (gains)/losses on financial assets at fair value through profit or loss
Share of (profits)/loss of joint venture
Interest income received
Change in operating assets and liabilities:
(Increase)/decrease in trade debtors and receivables
Decrease/(increase) in inventories
(Increase)/decrease in other current assets
Decrease/(Increase) in current tax receivables
(Increase)/decrease in biological assets
Decrease/(increase) in deferred tax assets
Increase in other operating assets
Increase/(decrease) in trade creditors
(Decrease)/increase in other operating liabilities
Increase in other provisions
Net cash outflow from operating activities
37 Earnings per share
(a) Basic earnings per share
Consolidated
30 June
2018
$
30 June
2017
$
(19,947,283)
1,948,524
1,016,448
19,800
884,761
128,517
-
(20,294)
(60,560)
(32,809)
(2,365,051)
413,996
(46,613)
15,786
(1,250,328)
-
(26,360)
2,863,762
(41,252)
28,255
(16,470,701)
(19,775,463)
1,816,029
-
-
-
-
12,973
(31,263)
111,875
(62,754)
(38,922)
(1,342,156)
(462,363)
-
(1,205,358)
6,269,297
(120,811)
(957,901)
775,480
199,038
(14,812,299)
Consolidated
30 June
2018
Cents
30 June
2017
Cents
Basic earnings per share
Total basic earnings per share attributable to the ordinary owners of the
Company
(1.42)
(1.42)
(1.75)
(1.75)
(b) Diluted earnings per share
Consolidated
30 June
2018
Cents
30 June
2017
Cents
Diluted earnings per share
Total basic earnings per share attributable to the ordinary owners of the
Company
(1.42)
(1.42)
(1.75)
(1.75)
74
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
37 Earnings per share (continued)
(c) Reconciliation of earnings used in calculating earnings per share
Basic earnings per share
Loss from continuing operations
Diluted earnings per share
Loss from continuing operations
Loss from continuing operations attributable to the ordinary equity holders of the
Company
Consolidated
30 June
2018
$
30 June
2017
$
(19,947,283)
(19,947,283)
(19,775,463)
(19,775,463)
(19,947,283)
(19,775,463)
(19,947,283)
(19,775,463)
Due to the net loss position of the Group, any conversion to shares would be anti-dilutive.
(d) Weighted average number of shares used as denominator
Consolidated
30 June
2018
Number
30 June
2017
Number
Weighted average number of ordinary shares used as the denominator in
calculating basic earnings per share
1,404,415,725
1,132,472,278
38 Share-based payments
Share based compensation payments are provided to employees in accordance to the "Seafarms Group's
Employee Incentive Plan" as detailed in the remuneration report.
Share based compensation payments are measured at the fair value of the equity instruments at the grant date.
The fair value at grant date is independently determined using the valuation methods detailed in the remuneration
report.
The fair value of the equity instruments granted is adjusted to reflect market Vesting Conditions, but excludes the
impact of any non-market Vesting Conditions. The fair value determined at the grant date of the equity-settled
share based payments is expensed on a straight-line basis over the vesting period, based on the Company’s
estimate of equity instruments that will eventually vest. At the end of each reporting period, the Company revises
its estimate of the number of equity instruments expected to vest. The impact of the revision of the original
estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate,
with a corresponding adjustment to the equity-settled employee benefits reserve.
Upon the exercise of performance rights, the balance of the share based payments reserve relating to those
performance rights is transferred to issued capital and the proceeds received, net of any directly attributable
transaction costs, are credited to issued capital. The Group measures the cost of equity settled transactions with
key management personnel at the fair value of the equity instruments at the date at which they are granted. Fair
value is determined using valuation methods detailed in the remuneration report.
The variables in the valuation model are the share price on the date of the award, the duration of the award, the
risk free interest rate, share price volatility and dividend yield. The inputs used for each of the current schemes is
provided below.
75
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
38 Share-based payments (continued)
Scheme
Performance rights
Unlisted options 1
Unlisted options 2
Risk free
interest rate
-
2.42%
2.42%
Share price
volatility
Dividend
yield
Value (cents
per share)
-
85.60%
80.11%
-
-
-
6.0
1.2
2.2
For all awards, the volatility assumption is representative of the level of uncertainty expected in the movements of
the Group’s share price over the life of the award. The assessment of the volatility includes the historic volatility of
the market price of the Group’s share and the mean reversion tendency of volatilities. The expected volatility of
each company in the peer group is determined based on the historic volatility of the companies’ share prices. In
making this assumption, two years of historic volatility was used.
39 Parent entity financial information
(a) Summary financial information
The individual financial statements for the Parent entity show the following aggregate amounts:
Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Issued capital
Reserves
Reserves
Retained earnings
Loss for the period
Total comprehensive loss
30 June
2018
$
30 June
2017
$
68,131,136
3,676,556
71,807,692
76,507,070
3,622,002
80,129,072
2,650,752
14,679,281
17,330,033
762,872
8,253,762
9,016,634
54,477,659
(163,432,977)
71,112,438
(213,337,314)
103,663,698
101,501,993
(6,187,274)
(42,998,765)
5,302,513
(35,692,069)
54,477,659
71,112,437
(7,306,696)
(11,086,453)
(7,306,696)
(11,086,453)
(b) Guarantees entered into by the parent entity
There are cross guarantees given by Seafarms Group Limited and all its subsidiaries as described in note 33. No
deficiencies of assets exist in any of these companies. The parent company has given no other guarantees.
(c) Contingent liabilities of the parent entity
The Parent entity did not have any contingent liabilities as at 30 June 2018 or 30 June 2017. For information
about guarantees given by the Parent entity, please see above.
76
Seafarms Group Limited
Notes to the consolidated financial statements
30 June 2018
(continued)
39 Parent entity financial information (continued)
(d) Contractual commitments for the acquisition of property, plant or equipment
As at 30 June 2018, the parent entity had no contractual commitments for the acquisition of property, plant or
equipment.
77
Seafarms Group Limited
Directors' declaration
30 June 2018
In the Directors' opinion:
(a)
(b)
(c)
(d)
the financial statements and notes set out on pages 21 to 77 are in accordance with the Corporations Act
2001, including:
(i)
complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements, and
(ii)
giving a true and fair view of the consolidated entity's financial position as at 30 June 2018 and of
its performance for the financial period ended on that date, and
the financial statements and notes set out on pages 21 to 77 are also in accordance with the international
financial reporting standards issued by the International Accounting Standards Board
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable, and
at the date of this declaration, there are reasonable grounds to believe that the members of the extended
closed Group identified in note 33 will be able to meet any obligations or liabilities to which they are, or
may become, subject by virtue of the deed of cross guarantee described in note 33.
The Directors have been given the declarations by the executive chairman and chief financial officer required by
section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of Directors.
Harley Ronald Whitcombe
Perth
31 August 2018
78
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2
Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
Independent Auditor’s Report to the
Members of Seafarms Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Seafarms Group Limited (the “Company”), and its subsidiaries
(the “Group”) which comprises the consolidated statement of financial position as at 30 June 2018, the
consolidated statement of comprehensive income, consolidated statement of changes in equity and
consolidated statement of cash flows for the year then ended, and notes to the financial statements,
including a summary of significant accounting policies, and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its financial
performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
Key Audit Matter
Valuation of Biological assets
How the scope of our audit responded to the Key
Audit Matter
Refer to Note 3 ‘Critical accounting estimates and
judgements’ and Note 15 ‘Biological assets’
As at 30 June 2018 the Group held $5.8 million of
biological assets. This balance comprises the hatchery
live crop of $1.6 million, carried at cost, and live prawns
of $4.2 million carried at fair value less estimated sale
costs.
In order to determine the fair value, management
prepare a discounted cash flow model which requires
them to exercise significant judgement in respect of:
survival rates;
harvest average body weight;
average production cost per kilogram; and
sales price per type and category of prawn.
In conjunction with our valuation specialists, our
procedures included, but were not limited to:
obtaining an understanding of the processes
and related controls over the key inputs and
assumptions used by management to determine
fair value;
assessing the appropriateness of the valuation
methodology;
assessing and challenging the key assumptions
in the model as follows:
survival rates by comparing to historical
trends;
harvest average body weight by
.
comparing to historical trends and to the
Board approved FY18 budget;
average production cost per kilogram by
comparing to historical trends and to the
Board approved FY18 budget, and
testing a sample of recent costs to
external supporting evidence; and
sales price per type and category of
prawn by comparing to recent historical
sales prices and industry data.
challenging the appropriateness of the
discount rate used in the discounted cash
flow model;
performing sensitivity analysis on the key
assumptions outlined above; and
assessing the appropriateness of the
disclosure in the financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the annual report, but does not include the financial report and our auditor’s
report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information; we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events
or conditions that may cast significant doubt on the Group’s ability to continue as a going concern.
If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s
report to the related disclosures in the financial report or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of
our auditor’s report. However, future events or conditions may cause the Group to cease to
continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events in
a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 9 to 17 of the Director’s Report for the
year ended 30 June 2018.
In our opinion, the Remuneration Report of Seafarms Group Limited, for the year ended 30 June 2018,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance
with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Peter Rupp
Partner
Chartered Accountants
Perth, 31 August 2018
The Shareholder information set out below was applicable as at 30 June 2018.
A. Distribution of equity securities
Analysis of numbers of equity security holders by size of holding:
Holding
1 - 1000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
B. Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest holders of quoted equity securities are listed below:
Seafarms Group Limited
Shareholder information
30 June 2018
Ordinary
shares
56,007
1,396,553
5,018,185
79,498,012
1,331,115,941
1,417,084,698
Name
Gabor Holdings Pty Ltd (The Tricorp A/C)
Avatar Industries Pty Ltd (SRN)
JB Were (NZ) Nominees Limited (56871 A/C)
Avatar Industries Pty Ltd
Alocasia Pty Limited
Continue reading text version or see original annual report in PDF format above