Quarterlytics / Technology / Computer Hardware / Seagate / FY2019 Annual Report

Seagate
Annual Report 2019

STX · LSE Technology
Claim this profile
Ticker STX
Exchange LSE
Sector Technology
Industry Computer Hardware
Employees 11-50
← All annual reports
FY2019 Annual Report · Seagate
Loading PDF…
The art of  
therapeutics

Shield Therapeutics plc  Annual report and accounts 2019

Improving 
lives together

Shield Therapeutics is a de‑risked 
commercial stage pharmaceutical company 
focused on addressing iron deficiency 
in adults with or without anaemia.

Our clear purpose is to develop products that help patients 
become people again, enabling them to enjoy the things 
that make a difference in their everyday lives.

Our lead product, Feraccru®/Accrufer®, is a novel, non-salt 
based oral therapy for the treatment of iron deficiency in 
adults which is approved in the United States, European Union, 
UK and Switzerland. In Europe the product is marketed as 
Feraccru® by Norgine B.V. In the USA the product will be 
marketed as Accrufer®. We also have a licence agreement 
with ASK Pharm who will develop and commercialise the 
product in China.

CONTENTS

Strategic report
01  Highlights
02 At a glance
04 Chairman’s statement
05 Business model
06 Markets
08 Feraccru® – a novel Oral Ferric Iron
10  Strategic goals
11  Key performance indicators
12  Chief Executive Officer’s statement and financial review
18  Principal risks and uncertainties and risk management

Corporate governance
20 Board of Directors
22 Corporate governance report
25 Audit and risk report
27  Directors’ remuneration report
32  Directors’ report
34  Statement of Directors’ responsibilities

Financial statements
35 Independent auditor’s report
42 Consolidated statement of profit and loss 

and other comprehensive income

43 Group balance sheet
44 Company balance sheet
45 Group statement of changes in equity
46 Company statement of changes in equity
47  Group statement of cash flows
48  Company statement of cash flows
49 Notes (forming part of the financial statements)
67  Glossary
68 Advisors

Highlights

FERACCRU® 2019 OPERATIONAL HIGHLIGHTS

•  FDA approved Accrufer® with a broad label for treatment 

of iron deficiency in adults

•  Positive long-term data from AEGIS-H2H (head-to-head)
clinical study comparing Feraccru®/Accrufer® to IV iron 
although the study did not meet its primary end point 
at 12 weeks

•  The H2H study demonstrated that Feraccru®/Accrufer® 

offers a simple, well tolerated and efficacious oral 
treatment alternative to IV iron therapy, without the 
need for hospital-based administration

•  Long-term phase of AEGIS-CKD study showed 

haemoglobin levels increased and maintained across 
52 weeks of Feraccru® therapy in patients with chronic 
iron deficiency anaemia (IDA)

•  Swissmedic approved Feraccru® to treat iron deficiency 

with or without anaemia in adults

FINANCIAL HIGHLIGHTS

•  Revenues of £0.7 million (2018: £11.9 million) 

•  Loss for the year of £8.8 million (2018: £1.8 million)

•  Net cash of £4.1 million (2018: £9.8 million)

POST-PERIOD HIGHLIGHTS

•  Exclusive licence agreement with Beijing Aosaikang 

Pharmaceutical Co. Ltd (“ASK Pharm”) for the development 
and commercialisation of Feraccru®/Accrufer® in China

Deal highlights:

•  US$11.4 million upfront licence payment to Shield

•  Up to US$51.4 million in development and sales milestones

•  Ongoing tiered double-digit royalties on net sales payable 

to Shield

•  ASK Pharm to be responsible for, and cover costs of, 

all development and regulatory activity

•  Agreed to repay $2.5 million milestone to Norgine, originally 
recieved in respect of AEG15-H2H clinical study in the 
first half of 2019

Keep up to date
For more information on our business and all 
our latest news and press releases, visit us at: 

shieldtherapeutics.com

£11.9m

Revenue

£0.7m

2019

£0.7m

2018

2017

£0.6m

Loss for the year

£8.8m

2019

£8.8m

2018

£1.8m

2017

£19.6m

Net cash at year end

£4.1m

£4.1m

2019

2018

2017

£9.8m

£13.3m

Shield Therapeutics plc
Annual report and accounts 2019

1

Strategic reportAt a glance

Shield Therapeutics is a commercial 
stage specialty pharmaceutical company
Delivering innovative specialty pharmaceuticals 
to address patients’ unmet medical needs.

Our lead asset 
for the treatment 
of iron deficiency (ID)

  Low dose oral iron capsule

  Twice daily without food

  High iron availability

  Raises Hb and iron levels effectively

  Well tolerated 

Patent protection 
until 2035

INVESTMENT HIGHLIGHTS

Reasons 
to invest 
in Shield

Large markets of 
patients poorly treated 
for iron deficiency

2 billion

WHO estimate of global 
prevalence of Iron Deficiency

Feraccru® approved 
and launched in Europe

Accrufer® 
approved in USA

Partnered with Norgine 
in Europe, Australia 
and New Zealand

40 million ID sufferers 
in Europe

Partnering process 
underway

10 million IDA patients 
in USA

2

Shield Therapeutics plc
Annual report and accounts 2019

OUR PRODUCT PIPELINE

Product

Indication

Recent or upcoming milestones

Pre-clinical

Phase I

Phase II

Phase III

Filed

M arketed as

Iron deficiency in adults (EU)

Approved for marketing in EU, UK, 
Norway, Iceland and Switzerland
Commercialisation led by Norgine BV

Iron deficiency in adults (USA)

Approved for marketing in USA
Currently selecting a US partner

Iron deficiency anaemia 
in children (EU and US)

Expect to initiate Phase III trial in 2020

PT20 Iron-based 
phosphate binder

Hyperphosphatemia (EU and US)

Phase II pivotal study completed. 
Requires one further Phase III pivotal 
study to allow a NDA to be filed

PT30 Novel IV Iron

Iron deficiency anaemia

PT40 Generic IV Iron

Iron deficiency anaemia

PROGRESS WITH FERACCRU®/ACCRUFER®

 F  Learn more about Feraccru® on pages 8–9

Europe
•  Approved for the treatment of ID 
in adults, with or without anaemia

•  Licensed to Norgine 
for commercialisation

•  Norgine promoting in the UK 

and Germany

•  Further EU launches expected 

in 2021

USA
•  Approved by FDA in July 2019

•  Evaluating commercialisation options

China
•  Licensed to ASK Pharm 
for development and 
commercialisation

Rest of World
•  Licensed to Norgine in Australia 

and New Zealand

•  Exploring further out-licence 

opportunities 

•  $11.4 million upfront received 

in January 2020

Licensed to ASK 
Pharm in China

Population of 
1.4 billion people

Feraccru®/Accrufer® 
patents extend to

Novel phosphate 
binder in pipeline

Current cash runway 
extends to

2035

Q1‑2021

Shield Therapeutics plc
Annual report and accounts 2019

3

INVESTMENT HIGHLIGHTS

Strategic reportChairman’s statement

A year of delivery

JAMES KARIS
Chairman

2019 was a successful year for 
Shield Therapeutics, capped by 
the FDA’s approval of Accrufer®

I am delighted to report in my second statement as Chairman 
that 2019 has been a successful year for Shield Therapeutics 
during which we have started to repay the faith investors 
have shown in the Group and its lead product.

2018 was a challenging year but, by the end of that year, the 
Group was poised for success. Feraccru® had been out-licensed 
in September 2018 to Norgine for commercialisation in Europe 
and the £11 million upfront licence payment received from 
that deal gave the Group the cash runway needed for the 
next phase of the business development. Also by the end 
of 2018, the FDA had accepted the filing of Feraccru®/
Accrufer® for marketing approval in the United States.

The most significant achievement in 2019 was the approval of 
Accrufer® in July by the USA’s FDA. The marketing approval in the 
USA is for the broad label for the treatment of iron deficiency in 
adults, the same as in Europe, and this opens up the potential for 
Accrufer® to access a substantial patient population in the world’s 
most valuable pharmaceutical market. We also received the 
results of the AEGIS-H2H (head-to-head) clinical study in which 
we compared Feraccru®/Accrufer® with the leading IV iron 
therapy. Although the study did not, as originally thought, 
statistically demonstrate non-inferiority at twelve weeks, and as a 
result we have agreed to repay the €2.5 million milestone recieved 
from Norgine, it did generate substantial data that should be very 
helpful in support of pricing and reimbursement initiatives. 

I explained in my statement in the 2018 Annual Report how the 
Group’s commercialisation strategy had been changed to focus 
on out-licensing the product. This was first demonstrated by the 
Norgine licence announced in 2018. During 2019 the Group has 

4

Shield Therapeutics plc
Annual report and accounts 2019

continued to follow that strategy and we were delighted to 
announce in early January 2020 that we have out-licensed 
Feraccru® in China to Beijing Aosaikang Pharmaceutical Co. 
Ltd (“ASK Pharm”). ASK Pharm has an excellent track record of 
product development and commercialisation in China and they 
will be an ideal partner to secure the marketing approval of 
Feraccru® in China and then to exploit it. Having secured the 
approval of Accrufer® in the USA, the Company is in the process 
of identifying a suitable licence partner capable of optimising 
the commercial prospects for the product in that market. 

Commercialisation in Europe is still in its early stages as, in 
the major European markets, the product is still only marketed 
in Germany and England with pricing and reimbursement 
applications currently being prepared for France, Italy 
and Spain, and the other countries in the UK. However, 
Norgine’s sales progress in these two markets is good with 
2019 sales volumes almost 70% greater than those in 2018.

The achievements over the last 18 months have been 
a vindication of the Group’s strategy. The identification 
of Feraccru®’s potential over ten years ago, followed by the 
clinical study programme in challenging patient populations 
in inflammatory bowel disease, chronic kidney disease and the 
head-to-head study, have resulted in an effective product with a 
good side-effect profile for use in a broad range of patients, which 
is now approved in Europe, where it is already marketed, the USA 
and with excellent prospects of approval in China and elsewhere. 

Based on current cash flow forecasts, the Board believes the 
cash runway extends into the first quarter of 2021 and there is 
therefore a material uncertainty which may cast significant doubt 
on the Group’s ability to continue as a going concern. However 
we are confident that further financing will be secured, either 
from future out-licensing opportunities in the US and elsewhere 
or from other forms of finance such as royalty financing.

None of this can happen without the commitment and 
expertise of the Group’s employees. As I write this, the world is 
struggling with the coronavirus emergency. Although Shield has 
not been affected as badly as many businesses, the lockdown in 
the UK has inevitably made life more difficult for our employees 
and I thank them sincerely for their willing perseverance and 
continuing contribution to the Group’s activities and objectives.

In April 2020 Carl Sterritt announced his decision to resign as 
Chief Executive Officer. I would like to reiterate my thanks to 
Mr Sterritt for the substantial contributions that he made to 
Shield since he founded the Company and I wish him and his 
family all the best for the future. I am very pleased that Tim 
Watts, formerly Chief Financial Officer, has been appointed 
as the new CEO and I wish him every success in the role. 

Finally, I have notified the Board that I will be standing down 
from the Board and not seeking re-election as a Director at 
the 2020 Annual General Meeting. I am proud to have been 
able to work with the Company over the last four years during 
a time when it has been transformed from a development 
company into a full commercial company with Feraccru®/
Accrufer® approved in both Europe and the United States. 
I wish the Company every success in the future. 

James Karis
Chairman
20 May 2020

Business model

How we do business

•  The fundamental value in the business is the 

•  Shield runs a lean organisation with around 20 employees

intellectual property surrounding Feraccu®/Accrufer®, 
comprising patents, know how and data from the 
clinical and pre-clinical studies

•  Management’s role is to exploit that intellectual property 

for the good of the Group and its shareholders

•  The core activities in developing and commercialising 
pharmaceutical products are outsourced to Contract 
Research and Manufacturing Organisations (CROs, CMOs) 
and licensed to partners for commercialisation

•  The Leadership Team is formed of Tim Watts and three 
other senior managers, all of whom have many years’ 
experience in the pharmaceutical industry

•  Leadership Team members and their teams define the 
deliverables required from the outsource organisations 
and partners and then manage that delivery

Shareholders

I

n

v

e

s

t

m

e

n

t

S

h

a

r

e

h

r

o

l

e

d

t

e

u

r

r

n

Contract  
Research  
Organisations

Clinical studies

Lean organisation

Experienced management

Intellectual property

Regulatory 
process

P

r

o

d

u

c

t

d

e

v

e

l

o
p
m
e
n
t

Regulatory 
agencies and 
consultants

n of value

tio

a
s
i
l
a
e
R

s

  p a y m e n t
t o n e s
i e s
t

r o n t
U p f
M i l e s
R o y a l

Commercial 
partners

  a n d   
i n g

S a l e s
m a r k e t

P

r

o

d

u

c

t su

pply

P
r
o
d
u
c
t

m
a
n
u
f
a
c
t
u
r
e

Contract 
Manufacturing  
Organisations

c t a p proval
e  c r e atio n

a l u

u

V

d

o

r

P

Shield Therapeutics plc
Annual report and accounts 2019

5

Strategic report 
  
 
 
Markets

The iron deficiency market

A large market, with significant unmet needs

Iron is a vital component for all living organisms as it is essential 
for the smooth functioning of multiple metabolic processes. 
In particular, iron is involved in the production of red blood 
cells (RBCs), which transport oxygen in the blood. Maintaining 
normal iron levels in the blood and bone marrow is essential 
for optimal functioning of the human body. Iron is a core 
component of enzymes and proteins involved in processes 
such as DNA synthesis, electron transport, cell proliferation 
and differentiation, cellular respiration, and immune 
protection against bacteria. Most importantly, iron is an 
essential element in the production of haemoglobin (Hb), 
the blood protein that transports oxygen from the lungs 
to various tissues. Insufficient levels of iron or decreased 
total iron in the body is defined as iron deficiency (ID). 

The clinical consequences of untreated ID include fatigue, 
neurobehavioural disorders and cognitive impairment. 
The World Health Organisation has estimated that some 
2 billion people globally are affected by ID. As ID is a common 
comorbidity of other medical conditions and not the main 
cause of the disease, ID is often overlooked and undertreated. 
Untreated ID can lead to iron deficiency anaemia (IDA). 
Although every individual is different, typically IDA can begin 
when Hb levels fall below 13g/dl (men) and 12g/dl (women).

Hb concentration

Anaemia stage Common symptoms

11–12g/dl (women) Mild
11–13g/dl (men)

8–11g/dl

<8g/dl

Moderate

Severe

Fatigue, dizziness, 
headache, shortness of 
breath, irregular heartbeat, 
mild depression and 
irritability, reduced cognitive 
performance affecting 
concentration, memory, 
and learning abilities

Causes of ID
ID is caused by reduced ability to absorb iron or by loss of 
blood. It is common in patients with chronic diseases which 
cause bleeding or reduced ability to absorb iron such as 
Chronic Kidney Disease (CKD), Inflammatory Bowel Disease 
(IBD), Congestive Heart Failure (CHF) and cancer. It is also 
often seen in pregnancy and pre-menopausal women. 

Treatment of ID
ID is typically treated with either generic oral iron salt products 
or with intravenous iron therapy. Oral iron salts are usually 
prescribed as first line therapy because they are convenient 
and inexpensive. IV therapy is normally used as second line 
therapy because it is less convenient and more expensive. 

Oral iron salt products are associated with many adverse 
effects. Gastrointestinal (GI) side-effects are the most 
commonly reported adverse events in patients taking oral iron 
salt drugs. When salt-based oral iron drugs are administered, 
the iron must first dissociate from the salt to allow the iron to 
be absorbed. This free iron chelates to form insoluble clumps 
and produces damaging free radicals. These together cause 
a range of mild-to-severe adverse events in the GI tract, 
including nausea, bloating, diarrhoea and constipation. In 
addition, many patients with ID are simultaneously treated with 
medicines that raise the pH level in the stomach, which further 
reduces the effect of salt-based oral iron drugs which require 
highly acidic conditions to be absorbed. As a result, although 
oral iron therapy is considered as the first line of treatment 
option for ID, a high percentage of patients suffer from 
side-effects resulting in non-adherence and treatment failure. 

Although IV iron therapy has fewer adverse effects, a rare 
but serious complication is a risk of anaphylactic shock and 
all IV treatment is required to be administered in a hospital 
or clinic setting which is inconvenient for the patient and 
adds cost to the treatment.

Characteristics of oral and IV iron drugs
Parameter

Oral Iron

IV Iron

Absorption
Iron bioavailability
GI adverse events

Hypersensitivity 
reactions
Compliance

Convenience

Dosage
Cost
Observation time

Low
Inadequate
Affect 20–30% of patients,  
up to 50%–70% in IBD patients
Not applicable

High pill burden as patients need 
to take three tablets per day usually
Convenient as it can be administered 
at home by patients themselves
Typically 100–200mg iron/day
Inexpensive
Not required

6

Shield Therapeutics plc
Annual report and accounts 2019

High
Generally high
Less frequent due to IV administration of iron

Risk of anaphylaxis with dextran-containing formulations
Risk of hypersensitivity reactions
Administered by a health professional

Require hospital/clinic visit

Up to 1,000mg iron in a single injection
More expensive per dose but fewer doses required
Patient should be observed for at least 30 minutes following 
each injection

Market size
The market for oral and IV ID drugs in 2018 is estimated to be 
around $4 billion and to be growing at around 10% annually.

The prescription volumes for oral iron salts is much 
greater than for IV therapy because oral products tend 
to be given as first line therapy. However, by value, the 
global IV market is almost the same size as the oral 
market because many IV iron therapies are branded and 
therefore more expensive than the generic iron salts.

Market size by global oral/IV split (2018)

$4.1bn

Oral  $2.2bn

IV  $1.9bn

Market size by geography

$4.1bn

N America  $1.6bn

Europe  $1.4bn

China  $0.5bn

Japan  $0.2bn

SE Asia  $0.2bn

Latin America  $0.2bn

MEA  $0.2bn

Australia  $0.1bn

Prevalence of Iron Deficiency Anaemia (IDA)
Many people with ID will not be treated. This could be because 
the symptoms are mild, but it is also because incidence of ID 
is very high in poorer countries where diet is inadequate and 
access to healthcare services is limited. Most of the prescribed 
iron therapy treatments will be prescribed for patients with IDA, 
where the ID has progressed to the point where it is causing 
more serious problems. The chart below shows the prevalence 
of IDA in the major pharmaceutical markets:

Number of patients

118.9m

7+

USA
EU 5
China
Japan

IDA in the USA
In the USA, the largest pharmaceutical market, there 
are estimated to be around 9.5 million patients suffering 
from IDA and who could be treated with iron replacement 
therapy. Most of the $1.6 billion iron replacement sales in 
the US are for the treatment of IDA.

9.5m

2.3

1.0

1.2

$1.6bn

Oncology/Other

$0.4bn

Oral

CHF

Women’s Health

2.5

IBD+Celiac

$1.2bn

IV

2.5

CKD

IDA patients

2019 net sales

Shield Therapeutics plc
Annual report and accounts 2019

7

Strategic report13
+
74
+
6
+
K
Feraccru® – a novel Oral Ferric Iron

Feraccru® – a novel oral formulation that 
addresses the needs of patients who cannot 
tolerate existing oral iron products and offers 
a clear alternative to IV iron therapy

Feraccru® mechanism of action

Chemical structure of Feraccru® (Ferric Maltol)
Ferric (3-hydroxy-2-methyl-4H-pyrane-4-one)

•  Feraccru® is a low dose (60 mg/day) oral 

formulation of a complex of Fe³+ (ferric maltol), 
which is stable in the gastrointestinal (GI) tract

•  Existing iron salts deliver iron as Fe²+, 
which forms insoluble products in the 
GI tract or releases free radicals, both 
causing intolerance in patients

•  The Fe³+ in Feraccru® remains in complex with 
maltol until absorbed when the iron is delivered 
to the bloodstream, where it binds to transferrin

•  Maltol gets metabolised and excreted in urine

•  Unabsorbed Feraccru® passes through the 
digestive system as an unaltered complex 
and is excreted in faeces

•  Feraccru® is a well-tolerated oral iron 

replacement therapy

•  Potential for use as a first line treatment 

for patients with ID or as an alternative to IV 
iron in patients failing with existing oral iron salts

•  Effectiveness demonstrated in three 

Phase III studies

Clinical studies provide compelling 
evidence of efficacy and tolerability
Two Phase III studies, in patients suffering from 
bowel disease (AEGIS-IBD) and chronic kidney 
disease (AEGIS-CKD), showed that twice daily 
Feraccru®/Accrufer®: 

•  Restored Hb levels quickly – over the 12 and 

16 weeks set as the primary end points;

•  Maintained Hb levels over the full 52 weeks 

of the studies; and

•  Was well-tolerated by patients.

8

Shield Therapeutics plc
Annual report and accounts 2019

M

M

M

Fe³+

Fe³+

Iron remains chelated, 
soluble and ready for 
absorption if patient 
is iron deficient

Fe³+

Iron transport 
mechanism

Fe²+

Ferraportin

Fe²+

Fe³+

Transferrin

Most iron enters 
liver and bone 
marrow

AEGIS-IBD

)
l

d
/
g
(

b
H
e
t
u
o
s
b
A

l

14

13

12

11

0

4

8 12 16 18 20 24 28 32 36 40 44 48 52 56 60 64

Weeks

AEGIS-CKD
Long term follow up (Hb g/dl)

 Feraccru® arm
 Placebo arm
 Feraccru® (placebo arm)

11.5

11

10.5

10

9.5

Week 0

Week 8

Week 16

Week 32

Week 42

Week 52

 
 
A third clinical study was conducted in IBD patients, this 
time comparing the performance of Feraccru®/Accrufer® 
against the market-leading IV iron therapy (AEGIS-H2H). 
This showed that Feraccru®/Accrufer®:

•  prevented recurrence of IDA over 52 weeks whereas 

39% of the subjects in the IV treatment group required 
intervention due to recurrence of IDA; and

•  offers a simple, well tolerated and efficacious oral 

treatment alternative to IV iron therapy, without the 
need for hospital-based administration. 

AEGIS-H2H

 Ferric maltol (n=86)
 IV FCM (n=93)

)

%

(

s
r
e
d
n
o
p
s
e
r
n
b
o
g
o
m
e
a
H

i

l

100

90

80

70

60

50

40

30

20

10

0

Week 4

Week 12

Week 24

Week 36

Week 52

Paediatric study
Subject to the impact of coronavirus the Group plans to start a paediatric study in infants and children towards the end of 2020 
which will establish whether Feraccru®/Accrufer® can also be used in this population. A new liquid formulation is required for 
this population and so the first stage of the study is to compare the liquid formulation with the established capsule 
formulation in healthy volunteers, to ensure that the efficacy and tolerability profile is comparable. The main stage of the 
study is likely to start in 2021 and last around two years.

Feraccru® is positioned to treat patients who cannot tolerate oral iron
With the evidence of the clinical studies, Feraccru®/Accrufer® is ideally positioned as a real oral alternative to IV.

Patient diagnosed with ID/IDA

Oral Iron
1st line therapy
100mg–200mg/day

Oral Iron  
Tolerant

Oral Iron Intolerant

Intravenous (IV) Iron

Feraccru®/Accrufer®

•  Potential for allergic reactions

•  Iron overload

•  Bypasses the body’s mechanism 

for managing iron levels

•  Hospital administration

•  Dose up to 1,000mg/injection

  Low dose (60mg/day)

  Oral

  Twice daily without food

  Well tolerated

  Raises Hb and iron levels effectively

Shield Therapeutics plc
Annual report and accounts 2019

9

Strategic report 
 
Strategic goals

Focused on strategy

Delivered in 2019

  Gain marketing approval of Accrufer® in the USA

Accrufer® approved by FDA in July 2019.

   Out-license Feraccru® in at least one other significant market

Feraccru® outlicensed in China to ASK Pharm (announced January 2020).

Ongoing focus for 2020

Out-license commercialisation of Accrufer® in the USA
Licensing discussions with potential partners in the USA are underway.

Initiate paediatric Phase III study
Paediatric crossover study to start in H2 2020.

Out-license commercialisation of Feraccru® in other markets

Ongoing development of PT20
PT20 formulation development to start in H2 2020.

Keep up to date
For more information on our business and all 
our latest news and press releases, visit us at: 

shieldtherapeutics.com

10

Shield Therapeutics plc
Annual report and accounts 2019

 
 
Key performance indicators

FINANCIAL

Revenue

£0.7m

2019

£0.7m

2018

2017

£0.6m

Description
The Group measures revenue 
as a key financial metric.

Loss for the year

£8.8m

2019

£8.8m

£11.9m

2018

£1.8m

2017

£19.6m

Description
The Group’s loss for the financial 
year measures its overall financial 
performance during the period.

Performance
Revenue can be significantly impacted 
by the timing of licence upfront and 
milestone receipts, In 2018, an £11.0 million 
upfront was received from Norgine.

Performance
Receipt of the £11.0 million upfront payment 
from Norgine in 2018 significantly reduced 
the loss in that period.

Net cash at year end

£4.1m

£4.1m

2019

2018

2017

£9.8m

£13.3m

Description
Given the funding requirements 
of the business to ensure successful 
commercialisation the availability of 
cash is considered to be a key metric.

Performance
The Group’s cash position has been 
significantly improved since the year end 
by receipt of the $11.4 million upfront 
payment from ASK Pharm in January 2020.

NON-FINANCIAL

Employees (year end)

European sales volume growth

18

2019

2018

2017

18

15

+66%

2019

2018

+66%

+66%

50

2017

N/A

Description
Given the current strategic objectives 
of the Group, headcount is considered 
to be a key indicator of central cost 
control and the appropriateness 
of the Group’s structure.

Description
The Group monitors the packs 
being sold by Norgine in Europe.

Performance
The Group’s headcount was significantly 
reduced following the decision in 2018 
to rationalise central costs, close 
commercial operations and out-license 
the Group’s commercial activities.

Performance
Feraccru® has been launched in 
Germany and the UK, two of the 
five major markets in Europe. Sales 
volume growth was 66% in both 
2018 and 2019.

Shield Therapeutics plc

Annual report and accounts 2019 11

Strategic reportChief Executive Officer’s statement and financial review

Continued progress

This is my first statement as Shield’s CEO and I am pleased 
to report that 2019 was a very successful year for the Group 
and its potential has begun to be realised. The most significant 
event during the year was the approval of Accrufer® by the 
US FDA for marketing in the USA but we also received positive 
long term results from the head-to-head clinical study 
which compared Feraccru®/Accrufer® with the leading 
intravenous (IV) iron therapy.

By the end of 2018 we had laid the foundations for success 
in 2019. In Europe, the European Medicines Agency had 
expanded the label for Feraccru® to encompass the 
treatment of iron deficiency in adults, with or without 
anaemia, and we subsequently out-licensed Feraccru® 
to Norgine for commercialisation in Europe, Australia and 
New Zealand. In the USA, towards the end of the year, the 
FDA had accepted our filing of the US New Drug Application 
(NDA) for the marketing approval of Accrufer® (the brand 
name in the USA). 

Regulatory and clinical studies
In the first half of 2019 much of our efforts were targeted 
at supporting the NDA process and responding as necessary 
to questions arising from the FDA. We were delighted in 
July 2019 when we received confirmation from the FDA that 
it had approved Accrufer® with the same broad label as in 
Europe, namely the treatment of iron deficiency in adults. 
With the approval of this broad label Accrufer® has taken 
a big step towards exploiting the very large commercial 
opportunity in the USA, the world’s largest and most 
attractively reimbursed pharmaceutical market. Market 
research suggests that the prescription market for iron 
replacement therapy in the USA is worth over $1.0 billion 
annually. There are between 9 million and 10 million patients 
in the USA who suffer from iron deficiency anaemia and we 
estimate that potentially two to three times this number 
require treatment for iron deficiency.

In April 2019 the Swiss Agency for Therapeutic Products 
(Swissmedic) approved a major extension of the approved 
indication for Feraccru® to include treatment of all adults 
with ID with or without anaemia, effectively aligning the 
label with that in the European Union and expanding the 
commercial opportunity for Feraccru®. This extension 
triggered the payment to Shield of a one-off £0.1 million 
milestone from our Swiss commercialisation partner, 
Ewopharma AG (EWO). EWO is currently negotiating 
pricing and reimbursement with the Swiss authorities.

TIM WATTS
Chief Executive Officer

I am honoured to have been 
appointed as CEO at this important 
time for Shield and thank the Board 
for its support. Shield has a strong 
and dedicated team, and I look 
forward to working together to 
achieve the Company’s goals.

12

Shield Therapeutics plc
Annual report and accounts 2019

During 2019 the results of the AEGIS-H2H clinical study 
became available although the Group announced in March 
2020 that it had initiated a review of the analysis of the data 
which is currently ongoing. This study compared Feraccru® 
to Ferinject®, the market-leading intravenously delivered 
iron replacement therapy. The AEGIS-H2H study was a 
multi-national Phase IIIb randomised, active-controlled 
trial in inflammatory bowel disease (IBD) patients with iron 
deficiency anaemia (IDA) and whose haemoglobin (Hb) 
measurements were as low as 8.0g/dl. The objective of 
the study was to assess whether the effect of Feraccru® on 
Hb response (defined by the protocol as normalisation of Hb 
or a >2g/dl rise in Hb from baseline) was comparable to the 
effect seen with IV treatment at 12 weeks. This was followed 
by a 40-week extension phase, during which eligible subjects 
continued treatment with Feraccru® or received IV therapy 
in line with clinical need. The key findings of the study were:

•  The study did not meet its overall primary end-point of 
non-inferiority at 12 weeks because this was clearly not 
achieved in the “intention to treat” (ITT) population, 
although there was a high response rate;

•  IDA re-occurred at least once in approximately 39% (49) 
of the subjects in the IV arm of the study following the 
initial treatment with IV therapy, requiring a total of 
69 additional IV iron infusions to be administered; and

•  Feraccru®/Accrufer™ was effective and generally well 
tolerated over 52 weeks of treatment with a side-effect 
profile consistent to that seen in previous 
placebo-controlled studies.

The positive long term data provides further evidence to 
support results of earlier clinical studies that Feraccru® is 
effective and well tolerated over 52 weeks, even in patients 
who have been unable to tolerate oral iron salts previously. It 
also shows that Feraccru® is a real oral alternative to IV iron 
for patients with IDA and it can prevent the need for repeated 
IV infusions. The outcome of this study is therefore very helpful 
for health economics evaluations and it will also be beneficial 
in pricing and reimbursement negotiations in countries 
around the world as it will help to justify attractive pricing. 
The results of the ongoing review of the data analysis will 
be announced when completed.

Early in 2019 we announced positive results from the open-label 
extension phase of the AEGIS-CKD (chronic kidney disease) 
clinical study of Feraccru®. The AEGIS-CKD study was a pivotal 
Phase III randomised, placebo-controlled, double-blind trial 
in CKD patients with IDA, which demonstrated superiority of 
Feraccru® when the change in haemoglobin (Hb) from baseline 
after 16 weeks of treatment with oral Feraccru® (30mg twice 
daily) was compared to placebo. This was followed by a 
36-week open-label extension phase during which all 
subjects were treated with Feraccru®. For those patients 
initially treated with Feraccru®, Hb levels were maintained 
over this 36-week follow-up period and the treatment 
continued to be well tolerated. In addition, subjects who 
switched to Feraccru® for the open-label phase showed a 
similar mean rise in Hb over their first 16 weeks of Feraccru® 
treatment when compared to those initially treated with 
Feraccru® (0.79g/dl v 0.57g/dl). These data further support 

our hypotheses that Feraccru® is consistently well absorbed 
and that chronic treatment with Feraccru® can maintain Hb 
levels. As previously shown in patients with IDA associated with 
IBD, this study in CKD patients demonstrates that Feraccru® is 
also well tolerated in a group of patients whose IDA is caused 
by a very different primary disease.

Both the European and US regulatory authorities require 
that the Group conducts a paediatric clinical study in 
children up to 18 years old. For small children and infants 
a liquid formulation is required rather than the capsule 
which is the formulation used in the adult patient population. 
A crucial first step is therefore to formulate a suitable 
liquid formulation and then to prove its equivalence to 
the capsule. We have been working on developing this 
formulation during 2019 but the process has taken somewhat 
longer than we originally envisaged. However, we now have 
a formulation and subject to the coronavirus pandemic 
situation, the equivalence study will be conducted towards 
the end of 2020.

Commercialisation
In Europe we licensed Feraccru® to Norgine for 
commercialisation in September 2018. The first few 
months after this were taken up with the transfer to 
Norgine of knowledge, technical information and the 
Marketing Authorisation (MA), as well as a full suite of 
educational and marketing materials. During this period 
Norgine’s own sales representatives were also trained on 
the product, resulting in commercial activities in Germany 
and England commencing in earnest in the first quarter of 
2019. In Europe products are often commercialised first in 
these two markets as companies are able to set the selling 
prices and Feraccru® has been able to achieve attractive 
pricing levels in both markets. In most other European 
markets, and in particular the large markets of France, 
Italy and Spain, as well as the remaining countries in the 
UK, it is necessary to submit pricing and reimbursement 
applications to the relevant authorities and for these to 
be agreed before the product receives reimbursement 
and therefore can be commercialised effectively. With 
the positive long term results from the AEGIS-H2H study 
comparing Feraccru® with Ferinject®, the market-leading 
IV iron therapy, these pricing applications are now being 
prepared for filing with the authorities in France, Italy and 
Spain by Norgine using the AEGIS-H2H results to support 
the applications for reimbursement. These pricing and 
reimbursement processes do take time, however, so 
we do not expect launches to occur in these markets 
before 2021.

Shield Therapeutics plc

Annual report and accounts 2019 13

Strategic reportChief Executive Officer’s statement and financial review continued

£11.9m

Reported revenue

£0.7m

2019

£0.7m

2018

2017

£0.6m

Loss for the year

£8.8m

2019

£8.8m

2018

£1.8m

2017

£19.6m

Net cash at year end

£4.1m

£4.1m

2019

2018

2017

£9.8m

£13.3m

Commercialisation continued
In both Germany and England, in order to establish the 
product before broadening promotion to other indications, 
the initial promotional focus by Norgine has been on IDA in 
IBD, targeting gastroenterology specialists working in hospitals 
and office clinics. Norgine has a significant number of sales 
representatives and key account managers promoting 
Feraccru® in Germany and England and these teams are 
supported by medical and reimbursement specialists. 
Progress to date has been encouraging with combined 
in-market pack sales in these two markets in 2019 already 
being almost 70% higher than 2018.

As is usual with prescription pharmaceutical commercialisation 
in Europe, early growth in Germany has been stronger than 
that in England as Feraccru® benefits from nationwide 
reimbursement in Germany, whereas in England each of 
the nearly 200 Clinical Commissioning Groups (CCGs) has 
its own formulary, with each requiring new products to be 
reviewed before reimbursement is approved. This involves 
the submission of formulary applications for approval by 
each CCG, inevitably slowing down the initial uptake of a 
product across England. To date around one-third of the 

14

Shield Therapeutics plc
Annual report and accounts 2019

hospital trusts in England have approved reimbursement 
of Feraccru®. Norgine is continuing to work on persuading 
the remaining hospital trusts to place Feraccru® on their 
formularies. Scotland, Wales and Northern Ireland have 
their own procedures and, with the AEGIS-H2H data 
available, Norgine is in the process of preparing and 
submitting applications to these authorities. 

Norgine has also begun the regulatory approval process 
in Australia where the product could be approved towards 
the end of 2020.

During 2019 we started a process to identify a commercialisation 
partner for Accrufer® in the US market. Having appointed a 
sector-specific advisor to assist with the process, we started 
by identifying and contacting a long list of potential partners 
who might be considered appropriate for the commercialisation 
of Accrufer® in the USA. We have had considerable interest 
in Accrufer® from a range of US-based companies, ranging 
from relatively small companies which focus on single 
therapeutic areas to larger organisations which span several 
of the therapeutic areas in which Accrufer® is relevant. We 
are continuing to work hard to identify the optimal combination 
of partner, from a capability perspective, and financial terms. 
I look forward to being able to update the market in the 
coming months. 

Also during 2019 we were working on finding a partner 
for China and were able to announce in early January 2020 
that we have entered into an exclusive licence agreement for 
Feraccru®/Accrufer® with Beijing Aosaikang Pharmaceutical Co. 
Ltd (“ASK Pharm”) in China, Hong Kong, Macau and Taiwan. 
Shield received an upfront payment of US$11.4 million and is 
eligible to receive a further US$11.4 million upon regulatory 
approval of Feraccru®/Accrufer® in China. It is probable 
that a further clinical study in Chinese patients will be 
required before the authorities approve the product. 
ASK Pharm will be responsible for the design, conduct 
and costs of this study. Once the product is on the market 
Shield will receive tiered ongoing royalties of 10% or 15% 
of net sales and up to US$40 million in milestone payments 
upon the achievement of specified cumulative sales targets. 
ASK Pharm will be responsible for the costs of manufacturing 
and distribution.

Based in Nanjing, Jiangsu Province, ASK Pharm was founded in 
2003 and is listed on the Shenzhen stock exchange. ASK Pharm 
is an integrated pharmaceutical enterprise that focuses on 
the GI and oncology therapeutic areas, being one of China’s 
leading manufacturers of proton pump inhibitor and oncology 
medications. With a market capitalisation of approximately 
CNY15 billion (US$2.2 billion), 2018 sales revenues in China 
equivalent to more than US$560 million and over 1,000 sales 
representatives, ASK Pharm is both well resourced and very 
well positioned to capitalise on the Feraccru®/Accrufer® 
opportunity in China, one of the world’s largest and fastest 
growing prescription pharmaceutical markets. I am delighted 

that we have been able to partner with ASK Pharm in China. 
It is an ambitious and successful pharmaceutical company 
with an excellent track record of product development and 
commercial success. Its established product development 
and commercial infrastructure and expertise in China 
should speed the regulatory approval and drive subsequent 
sales of Feraccru®/Accrufer®. The market in China for novel 
prescription pharmaceuticals continues to grow rapidly and 
this agreement will mean more patients with iron deficiency 
will benefit from Feraccru®/Accrufer®. 

We very much look forward to working with ASK Pharm 
and supporting it as it advances the Feraccru®/Accrufer® 
franchise in China.

Intellectual property (IP)
We continue to work on strengthening our intellectual 
property, including patents. During 2019, both the US and 
Japanese patent offices have allowed a “treatment use” 
patent protecting Feraccru® until January 2035. This 
application (entitled “Dosage regimen of ferric trimaltol”) 
allowed claims relating to the administration of Feraccru® 
twice daily on an empty stomach, where the percentage 
of ferric trimaltol is at least 60% of the combined weight 
of ferric trimaltol and excipients. More recently, in April 2020, 
the Chinese Patent Office has allowed our composition of 
matter patent.

We also continue to defend our patents robustly. 
As previously reported Teva has raised objections with 
the European Patent Office (EPO) to the Group’s patents 
(#2 668 175 and #3 160 951) which cover “Process for 
preparing an iron hydroxypyrone” and “Crystalline forms of 
ferric maltol” respectively. On 14 March 2019 the Opposition 
Division of the EPO decided in favour of Shield in respect 
of the former patent as amended. However, as anticipated, 
in June 2019 Shield received notice that Teva had filed a 
notice of appeal to the EPO’s decision. Currently no date 
has been set for the appeal hearing. The EPO had set a 
date of 23 June 2020 for the oral hearing in respect of 
patent #3 160 951, but this has now been postponed due 
to the coronavirus pandemic.

Pipeline – PT20 (phosphate binder)
Although we were not able to prioritise PT20 for 
development during 2018 and 2019, we plan to re-start 
this programme. We continue to believe that PT20 has 
the potential to be a significant product in the phosphate 
binder market. This market continues to grow and, within 
it, the new iron-based phosphate binders are growing 
particularly rapidly. PT20, which is iron-based, has 
characteristics which could give it competitive advantages 
over existing iron-based products. PT20 has already 
completed one pivotal clinical study giving us significant 
confidence in the potential of the product. One further 

pivotal Phase III study is required to be carried out. Initially 
we will develop a new formulation of PT20 which will allow 
the next Phase III study to be carried out and which would 
be suitable for commercial use. We anticipate that the 
formulation development work and manufacturing clinical 
study material could start in the second half of 2020 and 
should take around 15-18 months, meaning that the Phase III 
study could potentially start in 2022, subject to finance 
being available.

Brexit
After the 2016 Brexit referendum result we decided to 
de-risk the Feraccru® supply chain by outsourcing the 
manufacture of the finished packs to Patheon in France. 
The bulk drug/active ingredient is manufactured in the UK 
but it has a long shelf life and we are able to store sufficient 
quantities in France to avoid any risk of running out of bulk 
drug needed during finished goods production as a result of 
potential supply chain disruption at the UK or French borders. 

In the event that WTO tariffs are imposed, we do not 
believe that this would have a material impact as such tariffs 
would only apply to the export of our bulk drug from the UK 
to France.

Coronavirus
The business has continued to operate effectively since 
the introduction of the lockdown in the UK. Whilst we 
have closed both our London and Newcastle offices, all 
of our employees are able to continue working from home 
successfully. Generally, we are finding that the businesses 
with which we have close relationships are also operating 
effectively and so we have seen minimal disruption to our 
commercial progress.

Outlook
Having secured FDA approval of Accrufer®, and with Feraccru® 
sales in Germany and the UK beginning to increase significantly, 
and the China licence secured, I have great confidence in the 
future for Shield. Having received $11.4 million from ASK Pharm 
we have a cash runway extending into the first quarter of 2021 
which gives us the flexibility to negotiate the best possible 
commercialisation arrangement in the US. The positive 
results of the AEGIS-H2H comparator study combined 
with the broad iron deficiency labels in the US and Europe 
mean that Feraccru®/Accrufer® is a highly competitive 
product, which should drive Shield’s royalty and sales 
milestone income for many years. 

Shield Therapeutics plc

Annual report and accounts 2019 15

Strategic reportChief Executive Officer’s statement and financial review continued

Financial review
Revenue
Revenue in 2019 was £0.7 million (2018: £11.9 million). In 2018 
£11.0 million revenue was received from Norgine as the 
up-front payment on signing of the licence agreement 
whereas in 2019 only £0.1 million of milestone revenue was 
received, from our Swiss partner EWO, triggered by the 
broadening of the Feraccru label by the Swiss authorities. 
The remaining £0.6 million revenue in 2019 came almost 
entirely from Norgine based on sales-related activity. 

Tax 
The tax credit of £0.3 million (2018: £3.4 million) comprises 
an accrual for the expected R&D tax credit receivable in 
respect of 2019, £1.0 million, offset by £0.5 million tax 
payable by Shield TX (Switzerland) AG arising under the 
2016 purchase of rights to Feraccru® by Shield TX (UK) Ltd, 
and by an adjustment of £0.2 million relating to prior years. 
The 2018 financial statements included £1.9 million actual 
cash received during 2018 in respect of 2017 and £1.5 million 
accrued in respect of 2018. 

Cost of sales
Cost of sales of £0.5 million (2018: £0.3 million) is comprised 
primarily of the cost of finished goods supplied to Norgine, 
but it also includes the 5% royalty payable to Vitra Limited, 
the original owner of the intellectual property underpinning 
Feraccru®, due on Norgine’s net sales.

Selling, general and administrative expenses
Selling, general and administrative expenses were £6.8 million 
in 2019 (2018: £12.4 million). £3.4 million of this reduction is 
attributable to the reduction in selling costs from £3.5 million 
in 2018 to £0.1 million following the decision taken in February 
2018 to adopt an out-licensing strategy for commercialisation 
rather than the self-commercialisation strategy employed 
until then. General and administrative expenses also reduced, 
from £6.6 million in 2018 to £4.1 million in 2019, as a consequence 
of the change in commercialisation strategy which led to 
restructuring costs in 2018 which have not recurred in 
2019 and a broader reduction of support and administration 
costs. The remaining £2.6 million of the 2019 costs arose on 
depreciation and amortisation, compared with £2.4 million 
in 2018, the increase being due largely to the increase in 
capitalised development costs.

Research and development (R&D)
The total cost of R&D was £3.9 million including both the 
amount charged to the income statement and capitalised 
development costs. In 2019, £2.5 million (2018: £4.3 million) 
development costs have been charged to the income 
statement and a further £1.4 million (2018: £3.3 million) 
has been capitalised. 

The £1.4 million of capitalised development costs is 
predominantly due to the AEGIS-H2H study.

Balance sheet 
Intangible assets at 31 December 2019 were £29.9 million 
(31 December 2018: £31.0 million). The components of this 
are £19.5 million (31 December 2018: £21.5 million) relating 
to the acquisition costs of PT20, the phosphate binder 
product in our development portfolio; £9.0 million 
(31 December 2018: £7.9 million) relating to capitalised 
Feraccru® development expenditure, in particular the 
AEGIS-H2H study and the paediatric pharmacokinetic study, 
and £1.5 million (31 December 2018: £1.5 million) expenditure 
on strengthening the Group’s intellectual property. 

Property, plant and equipment has been restated under 
IFRS 16 Leases as this has impacted the accounting treatment of 
our leasehold premises (see Note 2). At 31 December 2019 the 
balance was £26,000 (31 December 2018: £0.2 million, restated).

Inventory at 31 December 2019 amounted to £0.9 million 
(31 December 2018: £0.1 million). The increase is due to the 
increase in manufacturing activity as a consequence of 
supplying Norgine.

The current tax asset of £1.0 million (31 December 2018: 
£1.5 million) represents £1.0 million R&D tax credit expected 
to be received in respect of 2019.

Cash at 31 December 2019 was £4.1 million (31 December 2018: 
£9.8 million).

Trade and other payables of £3.5 million (31 December 2018: 
£2.5 million) include the €2.5 million milestone repayable 
to Norgine in respect of the AEGIS-H2H study which was 
found not to have met its primary endpoint.

Lease liabilities of £20,000 at 31 December 2019 
(31 December 2018: £0.1 million) have arisen as a result of 
the IFRS 16 restatement referred to under property, plant 
and equipment above. 

16

Shield Therapeutics plc
Annual report and accounts 2019

Cash flow 
The cash outflow during 2019 was £5.6 million. The loss 
for the period was £8.8 million but after adjusting this for 
non-cash items (depreciation and amortisation £2.6 million, 
share-based payments £0.5 million, and the accrual for the 
income tax credit £0.3 million), the cash outflow from the 
income statement was reduced to £5.9 million. Movements 
in working capital reduced this further by £0.6 million. 
£1.3 million was received in respect of the 2018 R&D 
tax credit, and £1.4 million was incurred on capitalised 
development expenditure.

Going concern 
At the year end the Group held £4.1 million of cash. Since 
the year end, the Group has secured an exclusive licence 
agreement with Beijing Aosaikang Pharmaceutical Co. Ltd 
(ASK Pharm) for the development and commercialisation 
of Feraccru®/Accrufer® in China. This has resulted in 
$11.4 million being received as an upfront payment during 
January 2020. The Group’s unaudited cash balance at 
30 April was £10.4 million.

The Directors have considered the funding requirements 
of the Group through the preparation of detailed cash flow 
forecasts for the period to December 2021 including the 
repayment of the €2.5 million milestone to Norgine. Under 
current business plans the current cash resources will 
extend into the first quarter of 2021. As a result, additional 
revenue generating transactions or additional finance would 
therefore be needed by the first quarter of 2021 to allow 
the business plans to continue. The Directors are 
considering further commercialisation out-licensing 
opportunities for Feraccru®/Accrufer®, in the USA and also 
in other territories. These arrangements would be expected 
to include upfront payments which, if any one was 
achieved, would further extend the Group’s cash runway. 
The Directors also believe that other forms of finance, such 
as debt finance or royalty finance underpinned by the 
existing European and Chinese out-licensing agreements, 
are likely to be available to the Group. However, there can 
be no guarantee that any of these opportunities will be 
successfully concluded. The Directors do not believe that 
the coronavirus pandemic will significantly impact the 
revenues included in the cash flow forecasts, nor the ability 
to complete commercialisation out-licensing transactions 
or to raise additional finance.

Based on the above factors the Directors believe that it 
remains appropriate to prepare the financial statements on 
a going concern basis. 

However the above factors give rise to a material uncertainty 
which may cast significant doubt on the Group’s and the 
Company’s ability to continue as a going concern and, 
therefore, to continue realising its assets and discharging 
its liabilities in the normal course of business. The financial 
statements do not include any adjustments that would 
result from the basis of preparation being inappropriate.

Financial outlook 
The Group expects that Feraccru® sales in the UK and 
Germany will continue to grow during 2020, and increased 
royalties will flow from that growth. However launches in 
the other major European markets are not expected until 
2021 as pricing and reimbursement negotiations in those 
countries can take 12 to 18 months. Selling, general and 
administrative costs in 2020 will continue at levels seen 
during 2019 while total R&D expenditure (i.e. both the 
amount charged to the statement of profit and loss and 
any amounts capitalised) for the year will be broadly in 
line with the amounts incurred in 2019. Overall, the 
Group’s cash runway extends into the first quarter 
of 2021 without including any potential upfront from 
an out-licensing agreement in the USA or other regions. 
In the event that such agreements are concluded, the 
Group would expect them to include upfront receipts 
which would extend the cash runway.

The strategic report was approved on 20 May 2020 
by order of the Board.

Tim Watts
Chief Executive Officer
20 May 2020

Shield Therapeutics plc

Annual report and accounts 2019 17

Strategic reportPrincipal risks and uncertainties and risk management

The Board ensures that all of the key risks are understood and 
appropriately managed in light of the Group’s strategy and objectives.

Risk management framework 
The management of risk is a key responsibility of the 
Board of Directors. The Board ensures that the key risks 
are understood and appropriately managed in light of the 
Group’s strategy and objectives, and that an effective internal 
risk management process, including internal controls, is in 
place to identify, assess, minimise and manage significant 
risks. The Audit Committee oversees risk management on 
behalf of the Board and in November 2019 the Committee 
reviewed the Group’s risk management policy and 
procedures to ensure that they remain relevant.

The key policy objectives include:

•  Establishing the importance of risk management 

in the successful operation of the business;

•  Ensuring that the risk appetite of the Board is fully 

understood by senior executives;

•  Understanding the business risks that the Group faces, 
and ensuring that they are appropriately managed or 
mitigated in line with the risk appetite of the Board;

•  Assigning responsibility for risk management and specific 

risks in the business; and

•  Managing systematic risks within the organisation 

by maintaining a system of internal controls. 

Operationally, the senior executives are responsible for 
identifying and managing risks in their functional areas. The 
senior executives meet each week which provides a further 
forum for risks to be identified and managed, including 
recording risks in the Group’s risk register. The key risks 
identified in the Group’s risk register are summarised for 
Audit Committee meetings and included on the full Board’s 
agenda at least twice annually.

Group Executive

Leadership Team

2.
Identifying 
Identifying 
and assessing 
and assessing 
risks
risks

Setting 
the strategy

Evaluation  
of risks

The Board

Monitoring and 
reassessing

Design and 
implementation 
of mitigations

18

Shield Therapeutics plc
Annual report and accounts 2019

Over the last twelve to eighteen months the Group’s risk profile has changed considerably as the 
Feraccru®/Accrufer® Phase III clinical studies have been successfully concluded, the product has 
been approved in the USA to add to the earlier European approval, and it has been successfully 
out-licensed for commercialisation in Europe, and China.

The current principal risks are: 

Key

No change

Increased

Decreased

Risk description

Change

Potential impact

Mitigation

Commercialisation partners 
fail to achieve Feraccru®/
Accrufer® potential

Failure to protect IP

Disruption to 
product supply

Covid-19 disrupts 
business operations

CRO and CMO 
non-compliance with GxP 
regulatory requirements

Ability to attract and retain 
key staff and members 
of management team

Shield will under-deliver shareholder 
value as royalties and sales milestones 
will not be maximised.

This risk has been previously noted 
in relation to Europe but has now 
increased in scale following the licence 
agreement covering China.

Commercialisation out-licensing 
agreements contain performance 
measures to enable Shield to monitor 
the performance of partners.

If a patent were to be successfully 
challenged, it could limit the commercial 
value of Feraccru®/Accrufer®.

The Company constantly monitors 
its patents and robustly defends 
challenges to them.

Failure to supply product to the Group’s 
commercialisation partners could 
undermine sales potential.

The Group holds substantial quantities 
of raw materials and has clearly defined 
agreements with its CMO suppliers.

Employees may need to self-isolate 
or become ill; meetings with third 
parties may be disrupted; supply 
chain may be disrupted.

Employees can work from home; 
meetings held by video conference, 
and the company holds substantial 
quantities of raw materials.

Non-compliance with GxP by our 
outsource providers could invalidate 
results of clinical studies or result 
in disruption to product supply.

The Group has detailed Quality 
Management Agreements with 
providers and closely monitors 
performance against these.

As a semi-virtual company with relatively 
few employees, Shield’s ability to manage 
its relationships with its suppliers and 
commercialisation partners could be 
undermined by failure to retain or 
recruit key employees.

The Group endeavours to offer 
attractive remuneration and working 
environment to employees.

Failure to develop PT20

PT20 has a carrying value of £19.5 million 
in intangible assets which could be at 
risk if PT20 is not commercialised.

The Group has appointed a 
contract manufacturer to develop and 
manufacture an appropriate formulation.

The following risks noted in the 2018 Annual Report are no longer regarded as principal risks:

Risk description

Explanation

Failure to achieve US 
approval of Feraccru®

Dependency on 
a single product

Delays in local 
reimbursement

Reliance on wholesalers

In July 2019, the FDA approved Feraccru® (Accrufer® in USA) for the treatment of iron 
deficiency in adults.

Although Shield’s valuation is dependent on the success of Feraccru®/Accrufer®, the Board 
considers this risk to have diminished as the product is now approved in Europe and the 
USA, is licensed to partners for commercialisation, and has an excellent safety profile.

Pricing, reimbursement and local distribution activities are now controlled by Shield’s 
commercialisation partners and these risks are therefore now absorbed into the risk that 
partners fail to achieve the product’s potential.

Shield Therapeutics plc

Annual report and accounts 2019 19

Strategic reportBoard of Directors

TIM WATTS
Chief Executive Officer

JAMES KARIS
Non-Executive Chairman

PETER LLEWELLYN-DAVIES
Non-Executive Director

Tenure
One month

Tenure
Four years

Tenure
Four years

Skills and experience
Tim has worked in the 
pharmaceuticals and biotech 
sectors since 1990 when he joined 
ICI Pharmaceuticals which evolved 
into AstraZeneca. In his 17 years 
with AstraZeneca he worked 
primarily in Finance roles supporting 
commercial operations, in particular 
as VP Finance in the International 
Sales and Marketing Organisation, but 
also spent two years in a commercial 
role. His last position in AstraZeneca 
was as Group Financial Controller. In 
2007 Tim became CFO of Archimedes 
Pharma, a UK-based private equity 
backed specialty pharma company 
where he was Interim COO for a 
period, and then in 2012 joined 
Oxford BioMedica PLC, a UK-listed 
gene and cell therapy company, as 
CFO. Tim joined Shield as CFO in 
August 2018 and was appointed 
CEO in April 2020.

External appointments
Tim is a non-executive director 
of Fusion Antibodies PLC.

Skills and experience
James is a life sciences and healthcare 
industry executive with over 35 years 
of experience in the pharmaceutical, 
healthcare services, technology and 
medical device industries. A proven 
entrepreneur he is also an experienced 
Board member for public and private 
companies with extensive experience 
in corporate strategy, M&A and all 
aspects of company financing. He has 
a BSc in Management and Economics 
from Purdue University and a MA in 
Applied Economics from the American 
University. Previously James was Chief 
Executive Officer of privately held 
MAPI Group and earlier he held 
executive management roles at 
CollabRx, Entelos, Inc., PAREXEL 
International, Pharmaco International 
and Baxter International.

External appointments
James is a Director of Saama 
Technologies Inc., an AI-based clinical 
analytics company.

Committee membership

N

R

Skills and experience
Peter has over 25 years’ experience 
in international M&A deals, company 
turnarounds, licensing transactions 
and financing activities including IPOs 
with particular experience in chemical 
and healthcare industries. He is 
currently CEO/CFO of Apeiron 
Biologics AG. Peter was CFO/CBO of 
Medigene AG between 2012 and 2016 
and was fundamental in the turnaround 
process by out-licensing marketed 
and legacy products and enhancing 
shareholder value with a new large 
international investor base. Prior to 
that he was CFO of Wilex AG, having 
orchestrated its IPO in 2006. Peter 
read Business Management, Banking, 
Marketing and Controlling in London, 
St. Gallen and Munich, and has a 
certificate in Business Studies from 
the University of London.

External appointments
Peter is a founder of Accellerate 
Partners, and is a Non-Executive 
Director of 4 basebio AG (FSE).

Committee membership

A

N

20

Shield Therapeutics plc
Annual report and accounts 2019

Key

A Audit Committee

N Nomination Committee

R Remuneration Committee

Committee Chair

ROLF HOFFMANN
Non-Executive Director

HANS PETER HASLER
Non-Executive Director

Tenure
Two years

Tenure
Eighteen months

Skills and experience
Rolf brings to Shield over 30 years 
of international pharmaceutical 
experience, having served in several 
senior roles in the industry, most 
recently twelve years with Amgen as 
Senior Vice President of Commercial 
Operations for the United States, and 
before that as SVP International and 
Europe. He started his pharmaceutical 
career at Eli Lilly as a sales representative, 
progressing to senior positions 
including President of Latin America 
Operations and General Manager in 
Germany. Rolf holds an MBA from 
the University of North Carolina and 
a master’s degree from the University 
of Cologne and is Adjunct Professor 
at UNC Kenan-Flagler Business School.

External appointments
Rolf is currently Chairman of Biotest 
AG and sits on the boards of Genmab 
AG, EUSA Pharma Inc., Paratek 
Pharmaceuticals Inc, and Trizell 
Holding SA.

Skills and experience
Hans Peter joined the Board of 
Shield Therapeutics plc in July 2018. 
His prior experience includes roles 
as COO at Elan Corporation, and 
several senior positions at Biogen, 
Inc., including Chief Operations 
Officer. Previously, Hans Peter was at 
Wyeth Pharmaceuticals as Senior Vice 
President, Chief Marketing Officer and 
Managing Director of Wyeth Group 
Germany, Wyeth-Lederle Switzerland, 
Austria and CEE.

External appointments
He is the founder and CEO of Vicarius 
Pharma and an advisor to SBTech 
Global Advisory.

Hans Peter is Chairman of HBM 
Healthcare Investments AG in 
Switzerland, Chairman of MIAC Medical 
Imaging Analysis Center of the University 
Hospital of Basel, and a Director of 
the board of Minerva Neuroscience 
Inc., Boston.

Committee membership

N

R

Committee membership

A

N

Shield Therapeutics plc

Annual report and accounts 2019 21

Corporate governanceCorporate governance report

JAMES KARIS
Chairman

The Board is committed to the highest 
standards of corporate governance 
and to maintaining a sound framework 
for the control and management 
of the Group’s business.

Leadership
The role of the Board
The Board is committed to the highest standards of corporate 
governance and to maintaining a sound framework for the 
control and management of the Group’s business. It is 
responsible for leading and controlling the activities of 
the Group, with overall authority for the management and 
conduct of the Group’s business, together with its strategy 
and development. The Board is also responsible for ensuring 
the maintenance of a sound system of internal control 
and risk management (including financial, operational and 
compliance controls), reviewing the overall effectiveness 
of controls and systems in place, the approval of the budget 
and the approval of any changes to the capital, corporate 
and/or management structure of the Group. 

The Board holds meetings at least five times a year, 
with additional ad hoc meetings as required. A full briefing 
pack is circulated to the Board for review prior to each 
meeting. The Board delegates authority as appropriate to its 
Committees and members of the Group’s management team.

AIM-listed companies are required to apply a recognised 
corporate governance code. In November 2019 the Company 
announced that, following a review by the Board of Directors 
and based on the size of the Company and its range of 
activities, it would be adopting the Quoted Companies 
Alliance Corporate Governance Code (the “QCA Code”) 
with immediate effect. The Board considers that it has 
complied with the QCA Code throughout the year.

Effectiveness
Composition of the Board
The Board was comprised of the following Directors during the course of the year, and up to the date of approval of this report.

Role

Chairman

CEO

CEO

Name

Committee membership

James Karis(i)

Member of Remuneration and Nomination Committee.

Carl Sterritt(ii)

Tim Watts (iii)

Independent NED

Peter Llewellyn-Davies

Chair of Audit Committee. Member of Nomination Committee.

Independent NED

Rolf Hoffmann

Chair of Remuneration Committee. Member of Nomination Committee.

Independent NED

Hans Peter Hasler

Chair of Nomination Committee. Member of Audit Committee. 

(i)  Appointed as Chairman 22 January 2019; previously a Non-Executive Director

(ii)  Resigned 21 April 2020

(iii)  Appointed 24 April 2020

22

Shield Therapeutics plc
Annual report and accounts 2019

Effectiveness continued
Composition of the Board continued
James Karis was appointed as Company Chairman on 
22 January 2019, following the resignation of Andrew Heath 
on 27 June 2018. James joined the Board in 2016 as an 
independent Non-Executive Director and was independent 
at the time of his appointment as Chairman.

Carl Steritt resigned as CEO and from the Board on 21 April 2020. 
Tim Watts was appointed as CEO on 21 April 2020 and formally 
joined the Board on 24 April 2020.

There is a division of responsibilities between the roles 
of Chairman and Chief Executive Officer.

No Executive Director holds a directorship of a FTSE 100 
company. The ongoing training needs of Directors are 
reviewed during the course of each year.

Directors are re-elected at the first Annual General Meeting 
following their appointment and are subject to annual 
re-election. Resolutions sent to shareholders proposing 
their re-election are accompanied by an explanation from 
the Board of their suitability for the post.

Details of attendance at Board and Committee meetings 
during the financial year are as follows:

Number of
meetings

Attendance

2019 meetings

Main Board

Audit Committee

9

4

Remuneration Committee 8

Nomination Committee

2

All Directors attended 
all meetings except that 
James Karis and Peter 
Hasier were each unable 
to attend one meeting

All Committee 
members attended

All committee members 
attended all meetings 
except that James Karis 
was unable to attend 
one meeting

All Committee 
members attended

The Non-Executive Directors also meet without the Executive 
Directors present on an ad hoc basis during the course of 
the year. The Non-Executive Directors consider the performance 
of the Executive Directors and the performance of each 
Non-Executive Director is considered by the remaining 

Non-Executive Directors. The Company does not currently 
operate with a named Senior Independent Director; however, 
all Non-Executive Directors are independent and are available 
to shareholders and as a sounding board for the other 
Directors. Given the size of the Board and the shareholder 
structure, this is considered to be appropriate.

Independence of Non-Executive Directors
A majority of the Company’s Directors are Non-Executive 
Directors and all Non-Executive Directors are considered to 
be independent. At IPO, W. Health LP signed a relationship 
agreement with Shield permitting it to appoint a Director 
to the Board so long as it holds over 20% of Shield’s issued 
share capital (W. Health presently holds 48% of Shield’s 
issued share capital). Although Peter Llewellyn-Davies was 
put forward for election by W. Health he was nevertheless 
appointed independently and does not represent W. Health. 
Hans Peter Hasler served as a Director of AOP is a commercial 
partner of Shield, until January 2018. AOP a significant 
shareholder in Shield. The Board considers Mr Hasler 
to be independent as he no longer serves as a member 
of AOP’s board and does not represent its interests.

Appointments to the Board
The Nomination Committee is comprised of the Chair and 
the other Non-Executive Directors who are all considered 
independent. New Directors received a formal induction 
following their appointment.

Re-election of Directors and term of service
Details of the proposed re-election of Directors and the terms 
of their service contracts/letters of appointment are provided 
within the Directors’ remuneration report on page 29.

Directors’ service contracts and letters of appointment, 
outlining their roles and responsibilities, are available for 
shareholders to inspect at the Company’s registered office.

Information and support for Directors
Directors receive an induction on their appointment and 
ongoing briefings and training relevant to their roles.

In addition to the services of the Company’s retained 
professional advisors they have access to independent 
professional advice at the Company’s expense where 
they judge it necessary to discharge their responsibilities 
as Directors.

The Board has the benefit of third party qualifying 
indemnity insurance and has access to advice from the 
Company Secretary and the Group’s external legal counsel.

Shield Therapeutics plc

Annual report and accounts 2019 23

Corporate governanceGeneral meetings
Details of the Annual General Meeting, which allows 
shareholders the opportunity to raise questions with the 
Company’s Directors, are provided in the Directors’ report 
on page 33. All Directors, including the Chairs of the Audit, 
Remuneration and Nomination Committees, will be available 
to answer questions. Separate resolutions are proposed at 
the Annual General Meeting for each substantially separate 
issue and a resolution will be proposed for approval of the 
annual report. Proxy voting is available for general meetings 
of the Company.

The Directors have assessed the principal risks facing the 
Company and actions taken to mitigate them on pages 18 
and 19 of the annual report.

James Karis
Chairman
20 May 2020

Corporate governance report continued

Accountability
Composition of the Audit Committee
The Audit Committee is comprised of Peter Llewellyn-Davies 
and Hans Peter Hasler, who are both considered to be 
independent Non-Executive Directors. Peter Llewellyn-Davies 
is Chair of the Committee and is considered to have recent 
relevant financial experience, having previously held the 
role of CFO of other companies. The Committee has written 
terms of reference, which are available for inspection on 
request to the Company Secretary. The activities of the 
Audit Committee, including those in relation to the Group’s 
external auditor, are described in the audit and risk report 
on page 25 and 26.

Risk management and internal control
The Board has overall responsibility for the adequacy of 
the Group’s internal control arrangements and consideration 
of its exposure to risk. It approves and adopts the annual 
update to the Group’s risk management plan, following 
recommendations made by the Audit Committee. The Directors 
have assessed the principal risks facing the Company and 
actions taken to mitigate them on pages 18 and 19 of the 
annual report.

Remuneration
The role of the Board and its Remuneration Committee 
in establishing a policy on Executive remuneration and an 
explanation of the level and components of remuneration 
are provided in the Directors’ remuneration report on 
pages 27 to 31.

Engagement with stakeholders
The Company endeavours to communicate with stakeholders 
through a number of channels. Senior management and, if 
required, the Non-Executive Directors meet major shareholders 
on a regular basis. Management also frequently holds 
one-to-one meetings with institutional investors, including 
non-shareholders, and presents at both institutional and 
retail investor conferences. In addition on a regular basis 
management records video and audio interviews about the 
business which are distributed through a variety of portals 
such as Proactive Investor and Vox Markets. The Company’s 
presentations and recordings are published on the Company’s 
website. The Company is also covered by several analysts 
whose research notes are widely available to shareholders 
and potential investors.

24

Shield Therapeutics plc
Annual report and accounts 2019

Audit and risk report

PETER LLEWELLYN-DAVIES
Audit Committee Chair

The Audit Committee’s responsibilities 
include monitoring of the financial 
integrity of the financial statements 
of the Group and the involvement of 
the Group’s auditor in that process.

The Audit Committee
The Audit Committee’s responsibilities include:

•  Oversight of the risk management framework and regular 

risk reviews;

•  Monitoring of the financial integrity of the financial 

statements of the Group and the involvement of the 
Group’s auditor in that process;

•  Reviewing the effectiveness of the Group’s internal controls 
and risk management systems and overseeing the process 
for managing risks across the Group, including review of 
the Group’s corporate risk profile; and

•  Oversight of the Group’s compliance with legal requirements 
and accounting standards and ensuring that an effective 
system of internal financial control is maintained.

Activities of the Audit Committee
The Committee met four times during 2019. In March and 
April 2019 it met to receive the report from the auditor 
on the audit of the 2018 financial results, and to review 
the draft preliminary results announcement and the draft 
2018 Annual Report. Key audit issues discussed at the 
meetings included: 

•  The recognition as revenue of the £11 million upfront 

received from Norgine in September 2018 – the Committee 
concluded this should be recognised in full in 2018 as all 
the IFRS 15 criteria were satisfied;

•  The continued capitalisation of development expenditure 
incurred on the AEGIS–H2H clinical study – the Committee 
concluded that this accounting treatment remained 
appropriate in light of the positive results from the study;

•  The valuation of intangible assets, in particular that of 
PT20 – the Committee concluded that no impairment 
was required, based on a risk adjusted analysis of the 
commercial prospects for PT20 which had been 
prepared by management;

•  The valuation of the investment in the parent company 
books of the carrying value of its subsidiaries – the 
Committee concluded that the carrying value was 
justified by the commercial prospects for Feraccru® 
which were supported by the September 2018 agreement 
with Norgine to commercialise Feraccru® in Europe and 
the likelihood at the time of securing US approval for the 
product; and

•  Going concern – the Committee concluded that it was 
appropriate to prepare the 2018 financial statements 
on the going concern basis as management’s cash flow 
projections showed the cash runway extending to the 
third quarter of 2020, and in the absence of any further 
revenues mitigating actions could be taken to extend the 
runway towards the end of 2020.

Shield Therapeutics plc

Annual report and accounts 2019 25

Corporate governanceAudit and risk report continued

Activities of the Audit Committee continued
On 30 July 2019 the Committee met to consider the draft 
announcement of the half year financial results. The main 
issues discussed were again the valuation of PT20 and going 
concern. Regarding going concern, as the FDA had by this 
date granted approval to Feraccru®/Accrufer® in the USA 
and the processes to find commercialisation partners 
for both the USA and China were progressing well, the 
Committee concluded that the probability of securing 
an upfront receipt before the cash runway expired had 
increased significantly and therefore that the use of the 
going concern basis of preparation was appropriate for 
the interim results.

The Committee met again in November 2019. The main 
topics discussed were:

•  The auditor’s plan for the 2019 audit. It was noted 

that key issues for 2019 would continue to include the 
valuation of PT20. It was agreed that whether or not 
going concern would be a key issue would depend on a 
number of factors, not least whether an upfront receipt 
had been received from either or both the USA and 
China out-licensing processes;

•  The audit plan was presented by David Mitchell, the new 
Senior Statutory Auditor, who has replaced Nick Plumb 
who has rotated off the audit;

•  Management had prepared updated and revised Financial 
Position and Prospects Procedures (FPPP) and Risk Policy 
and Procedures documents in anticipation of the Board’s 
decision, taken later the same day, to adopt the QCA 
Governance Code. The Committee approved the new 
procedures and documents, subject the Board’s later 
decision; and

•  The Committee reviewed the latest risk register which 
had been prepared by management and circulated to 
the full Board.

External audit
The Group’s external auditor, KPMG LLP, is engaged to provide 
its independent opinion on the Group’s financial statements. 
The Group maintains a segregation between its external 
auditor and other advisors, with Ernst & Young LLP appointed 
as the Group’s tax advisor to ensure a separation of the audit 
from other key advisory work.

The Group’s external auditor last tendered for its 
appointment in 2015 and there are no current plans 
to retender the audit.

The Senior Statutory Auditor for the years 2015 to 2018 
was Mr Nick Plumb. For 2019 he has rotated off the audit 
of Shield and been replaced by Mr David Mitchell.

The Audit Committee approves any non-audit services 
provided by the external auditor, with consideration to the 
threats posed to independence and safeguards in place.

Internal audit
The Committee is of the opinion that an internal audit 
function is not currently appropriate for the Group given 
its stage of development. The Committee will continue 
to review the appropriateness of these arrangements.

Peter Llewellyn-Davies
Audit Committee Chair
20 May 2020

26

Shield Therapeutics plc
Annual report and accounts 2019

Directors’ remuneration report

Baker & McKenzie LLP and Coulter Partners Ltd have acted 
as external advisors to the Committee during the year.

The CEO typically attends meetings and provides information 
and support as requested but is not present when his own 
remuneration is discussed. The duties of the Committee 
are set out in the terms of reference, which are available 
on request from the Company Secretary.

Key remuneration principles
Our remuneration arrangements for Executive Directors 
are based on the key principles set out below. We have 
articulated how those principles are addressed within 
the remuneration policy.

Key principle

How we reflect this in our policy

ROLF HOFFMANN
Remuneration Committee Chair

To promote the long term 
success of the Company.

The Remuneration Committee 
recognises the importance of 
shareholder engagement in relation 
to Executive remuneration.

On behalf of the Board I am pleased to present the Directors’ 
remuneration report for the year ended 31 December 2019. 
Although the Company is not subject to the reporting 
regulations of Main Market listed companies, the Remuneration 
Committee recognises the importance of shareholder 
engagement in relation to Executive remuneration. Accordingly, 
the Committee has prepared this report as a matter of best 
practice and has taken account of those regulations in doing so.

Remuneration Committee membership 
and activities
The members of the Remuneration Committee are James 
Karis and Rolf Hoffmann. Rolf Hoffmann took over the role 
of Committee Chair from James Karis following the latter’s 
appointment as Company Chair on 22 January 2019.

The Committee meets at least once a year and met three 
times during the course of 2019. It has responsibility for:

•  Maintaining the remuneration policy;

The Executive Directors’ 
remuneration opportunity 
is performance based and 
earned only subject to the 
satisfaction of performance 
conditions.

Performance conditions 
for the annual bonus and 
share option schemes are 
set such as to align with 
shareholders’ interests.

Further alignment between 
Executive Directors and 
shareholders is achieved by 
our application of minimum 
shareholding guidelines.

To provide appropriate alignment 
with investors’ expectations in 
relation to the Company’s 
strategy and outcomes.

To provide a competitive 
package of base salary, 
benefits and short and long 
term incentives, with an 
appropriate proportion being 
subject to the achievement 
of individual and corporate 
performance conditions.

Executive remuneration in 2019
Base salary for the Chief Executive Officer (CEO) was based 
on the prior year plus an inflationary increase.

Awards were granted to the CEO under the Retention and 
Performance Share Plan during the year. Further details are 
provided on pages 30 and 31.

Looking forward to 2020
The Remuneration Committee is currently considering the 
final details of the Directors’ remuneration for 2020. The 
Executive Directors’ bonus opportunity and share options 
award opportunity for 2020 is expected to be up to 75% 
of salary and 125% of salary respectively, with each award 
subject to the achievement of performance conditions.

•  Reviewing and determining the remuneration packages 

of the Executive Directors;

Board changes
No changes were made to the Board during 2019.

•  Monitoring the level and structure of remuneration of senior 
management, including share options and bonus awards; and

•  Production of the Directors’ remuneration report.

Shield Therapeutics plc

Annual report and accounts 2019 27

Corporate governanceDirectors’ remuneration report continued

Executive Directors’ remuneration policy
The table below sets out the elements of Executive Directors’ compensation and how each element operates, as well 
as the maximum opportunity of each element and any applicable performance measures.

Element and purpose

Operation

Maximum opportunity

Salary increases will generally be in line with 
salary increases to other employees, but may 
be adjusted to take account of: 

•  Promotion; 
•  Change in scope of role; 
•  Realignment with the market; and 
•  Development and performance in role 

(for example, if a new Director is 
appointed on a salary which is increased 
over time to a market-competitive level).

No overall maximum has been set, but the 
level of benefits provided is determined 
taking into account the overall cost to the 
Company. Other benefits may be provided 
to reflect individual circumstances, such 
as relocation expenses.

Contributions for 2020 have been set at 12% 
of salary.

Fixed remuneration

Basic salary

To provide a competitive 
base salary for the market 
and size of company in 
order to attract and retain 
Executive Directors of 
a suitable calibre.

Usually reviewed annually, taking account of: 

•  Salary increases awarded to the wider workforce; 
•  Group performance; 
•  Role and experience; 
•  Individual performance; and
•  Competitive environment.

Benefits

To provide a competitive 
range of benefits as part 
of total remuneration.

Executive Directors currently receive:

•  Car allowance; and
•  Private medical insurance.

Executive Directors are eligible to participate in 
the Group defined contribution pension scheme. In 
appropriate circumstances, Directors may be permitted 
to take benefits as a salary cash supplement (which will 
ordinarily be reduced to take account of the employer 
National Insurance contributions).

Retirement benefits

To provide an appropriate 
level of retirement 
benefit (or cash 
allowance equivalent).

Variable remuneration

Annual bonus

Rewards performance 
over the financial year, 
including in relation to 
performance which 
supports the Company’s 
longer term objectives.

Awards are based on performance, measured over the 
year to which they relate, and split between financial, 
strategic and individual objectives. The measures and 
weightings are determined each year to reflect the 
Company’s strategic priorities. 

The maximum bonus opportunity is 75% 
of base salary.

28

Shield Therapeutics plc
Annual report and accounts 2019

Executive Directors’ remuneration policy continued

Element and purpose

Operation

Variable remuneration continued

Retention and Performance Share Plan (RPSP)

To create alignment 
between Executive 
Directors’ and shareholders’ 
interests through the 
delivery of performance-
based share awards.

Awards are made in the form of nominal cost options. 
Vesting is subject to the achievement of specific 
performance conditions over the 2019 financial year.

The plan is subject to malus and clawback provisions.

Maximum opportunity

The maximum award in respect of any 
financial year is 125% of base salary.

Awards are made based on an assessment 
of the Executive Directors’ performance and 
cover a twelve-month period from grant.

The current performance conditions are 
based on the achievement of five corporate 
strategic objectives during 2019. Achievement 
of each objective entitles the recipient to a 
percentage of the total award. The Committee 
will review and set performance conditions 
for future awards.

Non-Executive remuneration policy
The remuneration policy for the Chairman and Non-Executive Directors is to pay fees necessary to attract and retain individuals 
of the calibre required, taking into account the size and complexity of the business and the market in which it operates.

The fees of the Non-Executive Directors are agreed by the Chairman and the CEO and the fees of the Chairman are 
determined by the Board as a whole.

Fees are paid as a base fee as a member of the Board, together with additional fees for chairmanship of a Board Committee. 
All Non-Executive Directors may be reimbursed for expenses reasonably incurred in the performance of their duties.

Neither the Chairman nor the Non-Executive Directors are eligible to participate in the Group’s incentive arrangements.

Directors’ service contracts
Details of the service contracts of Directors in office at the date of approval of this report are set out below. All Directors 
are subject to annual reappointment at each Annual General Meeting.

Name

Position

Notice period

Notes

Tim Watts
James Karis
Peter Llewellyn-Davies
Rolf Hoffmann
Hans Peter Hasler

CEO
NED (Chair)
NED (Chair of Audit Committee)
NED (Chair of Remuneration Committee)
NED (Chair of Nomination Committee)

Note 1
3 months
3 months
1 month
1 month

Subject to annual reappointment at AGM
Subject to annual reappointment at AGM
Subject to annual reappointment at AGM
Subject to annual reappointment at AGM
Subject to annual reappointment at AGM

Note 1 – Tim Watts is appointed under a twelve-month fixed term contract with no right of early termination other than following a US out-licensing or 
similar transaction in which case he is entitled to terminate his contract with four months’ notice.

James Karis is engaged under a letter of appointment dated 9 January 2019 with a term of three years.

Peter Llewellyn-Davies is engaged under a letter of appointment dated 25 January 2019 with a term of three years.

Rolf Hoffmann’s letter of appointment is dated 5 April 2018 and is for a term of three years commencing on 6 April 2018.

Hans Peter Hasler’s letter of appointment is dated 12 July 2018 and is for a term of three years commencing on 25 July 2018.

Shield Therapeutics plc

Annual report and accounts 2019 29

Corporate governanceDirectors’ remuneration report continued

Directors’ remuneration
The tables below detail total remuneration earned by each Director in respect of the year.

Directors’ remuneration – year ended 31 December 2019

Name

Executive Director
Carl Sterritt

Non-Executive Directors
James Karis
Peter Llewellyn-Davies
Rolf Hoffmann
Hans Peter Hasler

Directors’ remuneration – year ended 31 December 2018

Name

Executive Director
Carl Sterritt

Non-Executive Directors
Andrew Heath
James Karis
Peter Llewellyn-Davies
Rolf Hoffmann
Hans Peter Hasler

Salary/fees
£000

Benefits
£000

Bonus
£000

Pensions
£000

Total
remuneration
2019
£000

316

50

190

99
48
45
40

—
—
—
—

—
—
—
—

548

50

190

—

—
—
—
—

—

556

99
48
45
40

788

Salary/fees
£000

Benefits
£000

Bonus
£000

Pensions
£000

Total
remuneration
2018
£000

301

58

283

75
43
46
43
17

—
—
—
—
—

—
—
—
—
—

525

58

283

—

—
—
—
—
—

—

642

75
43
46
43
17

866

No payments were made to past Directors. 

No Director waived any emoluments in respect of the year.

Retention and Performance Share Plan (RPSP) options granted in 2019
During the year the Company issued share options under the RPSP to incentivise the Executive Director and senior 
management and in order to align their interests more closely with those of shareholders.

The awards during 2019 included the following awards to the Executive Director.

Name

Carl Sterritt

Number of
options

Vesting date

380,657

31 December 2021

All options are exercisable at a nominal price of £0.015 per share. No amounts were paid on grant.

Performance conditions applicable to the award relate to corporate objectives for the 2019 financial year, with a proportion 
of the award earned for the achievement of each objective. Attainment of the objectives is measured on 31 December 2019 
and options vest two years thereafter.

30

Shield Therapeutics plc
Annual report and accounts 2019

2019 annual bonus 
The Executive Director was awarded a bonus of £115,000 in respect of 2019.

Directors’ shareholdings
With effect from admission, the Company adopted share ownership guidelines under which Executive Directors must 
acquire shares with a value equal to twice their annual base salary. Until such time as the guideline is met, Executive 
Directors will be expected to retain 50% of shares acquired under the LTIP (net of sales to cover tax). The table below 
discloses the interests of any Directors serving during the year in the shares of the Company at 31 December 2019.

Name

Carl Sterritt
James Karis
Peter Llewellyn-Davies

Shares at
31 December

% of
2019 share capital

10,287,186
161,667
10,000

8.73%
0.14%
0.01%

At 31 December 2019 Carl Sterritt had 1,233,915 options outstanding under various share option schemes.

Share performance graph
The graph below shows the performance of the Company’s shares during the year compared to the FTSE Small Cap.

700%

600%

500%

400%

300%

200%

100%

0%

2/1/2019

2/2/2019

2/3/2019

2/4/2019

2/5/2019

2/6/2019

2/7/2019

2/8/2019

2/9/2019

2/10/2019

2/11/2019

2/12/2019

 Shield Therapeutics plc 

 FTSE Small Cap

The mid-market prices of the Ordinary Shares as at 31 December 2019 was £1.79. The highest mid-market price of the 
Ordinary Shares during the year was £1.96 and the lowest price was £0.305.

This report was approved by the Board and signed on its behalf by:

Rolf Hoffmann
Remuneration Committee Chair
20 May 2020

Shield Therapeutics plc

Annual report and accounts 2019 31

Corporate governance 
Apart from its shareholders and employees the Group’s 
main stakeholders are Norgine BV and Beijing Aosaikang 
Pharmaceutical Co. Ltd with whom the Group has signed 
licence development and commercialisation agreements 
relating to Feraccru®/Accrufer®. The agreements contain 
formal provisions for relationships between Shield and 
the licence partners but the Board and management also 
recognise the importance of establishing and maintaining 
good, less formal relationships with these stakeholders. 
The Chief Executive Officer and senior management 
meet, from time to time, with senior managers from 
the licence partners.

As a relatively small organisation the Group’s impact on the 
community and the environment is modest but the Board 
endeavours to ensure that the business acts ethically and 
in an environmentally conscious manner.

Future development
Disclosures relating to future developments are included in 
the Chief Executive Officer’s statement and financial review.

Capital structure
Details of the Company’s share capital including shares 
issued during the year are provided in Note 21. The Company 
has one class of Ordinary Shares listed on the AIM market of 
the London Stock Exchange with a nominal value of £0.015. 
Each Ordinary Share carries the right to one vote at general 
meetings of the Company and carries no right to fixed income.

The Directors are not aware of any restrictions on the 
transfer of Ordinary Shares in the Company other than 
certain restrictions which may from time to time be 
imposed by law and regulations.

Details of employee share schemes and share options 
in issue are provided in Note 23.

Results and dividend
The consolidated statement of profit and loss and other 
comprehensive income is set out on page 42. The Group’s 
loss after taxation for the year was £8.8 million.

The Directors do not recommend the payment of a 
dividend in respect of the year ended 31 December 2019.

Directors’ report

The Directors present their annual report on the affairs 
of the Group, together with the financial statements and 
auditor’s report, for the year ended 31 December 2019.

Principal activities
Shield Therapeutics plc is a specialty pharmaceutical 
company specialising in the development and 
commercialisation of late-stage pharmaceuticals 
which address areas of high unmet medical need.

Strategic report
The strategic report is set out on pages 1 to 19. The 
Directors consider that the Annual Report and Accounts, 
taken as a whole, are fair, balanced and understandable.

Section 172 statement
Under s172 of the Companies Act 2006 the Directors have 
a duty to act in good faith in a way that is most likely to 
promote the success of the Company for the benefit of its 
members as a whole, having regard to the likely consequences 
of decisions for the long term, the interests of the Company’s 
employees, the need to foster relationships with other 
key stakeholders, the impact on the community and the 
environment, maintaining a reputation for high standards 
of business conduct, and the need to act fairly as between 
members of the Company.

Key decisions made by the Board during 2019 were related 
primarily to the processes to out-licence Feraccru®/Accrufer® 
in the USA and China. The Board believes that the decision 
taken in 2018 to out-licence the product for commercialisation 
was in the best long term interests of shareholders, taking 
into account the balance of financial and operational risk 
compared with the potential financial returns.

Approximately 75% of the Company’s shares are held 
by 5 investors. The Chief Executive Officer and other 
members of the Board communicate from time to time with 
these shareholders and have a good understanding of their 
interests. The Chief Executive Officer and other members 
of the management team meet regularly with other 
shareholders, both institutional and private, to explain 
and discuss the Group’s strategy and objectives and to 
understand the interests of smaller shareholders in the 
Company. The Board recognises its responsibility to act 
fairly between all shareholders of the Company. 

The Group employed between 15 and 20 staff during 2019. 
The Chief Executive Officer and the other members of the 
senior management team interact daily with all employees. 
Management has implemented employee policies and 
procedures which are appropriate for the size of the Group. 

32

Shield Therapeutics plc
Annual report and accounts 2019

Directors
The Directors of the Company during the year and up to the 
date of approval of the annual report were as follows:

Carl Sterritt (resigned 21 April 2020)

Tim Watts (appointed 24 April 2020)

James Karis 

Peter Llewellyn-Davies

Rolf Hoffmann

Hans Peter Hasler 

Major interests
As at the date of this report, the Company had been 
notified of the following shareholders with major interests 
in the shares of Shield Therapeutics plc:

W. Health LP
AOP Orphan International AG*
Carl Sterritt
Universities Superannuation Scheme
Jupiter Asset Management
Christian Schweiger

47.8%
10.7%
8.7%
4.3%
4.0%
3.5%

The role of Company Secretary is undertaken by Lucy Bailey.

* Previously held by MaRu AG

Directors’ indemnities
The Group has made qualifying third party indemnity 
provisions for the benefit of its Directors, which remain 
in force at the date of this report.

Post balance sheet events
None noted.

Research and development
The Group undertakes significant research and 
development activities in the course of bringing its core 
pharmaceutical assets to market. Details of the expenditure 
charge to the consolidated statement of profit and loss, 
expenditure capitalised during the year and the accounting 
policy for capitalising development expenditure are 
provided in the financial statements.

Political donations
The Group made no political donations during the course 
of both the current and prior years.

Financial instruments
The Company’s financial risk management objectives and 
policies and disclosures regarding its exposure to foreign 
currency risk, credit risk and liquidity risk are provided 
in Note 20 to the financial statements.

Corporate governance report
The Company’s corporate governance report can be found 
on pages 22 to 24 of the annual report. The corporate 
governance report forms part of this Directors’ report 
and is incorporated into it by cross-reference.

Auditor
Each person who is a Director at the date of approval 
of this annual report confirms that:

•  So far as the Director is aware, there is no relevant audit 
information of which the Group’s auditor is unaware; and

•  The Director has taken all reasonable steps as a Director 
in order to make himself aware of any relevant audit 
information and to establish that the Group’s auditor 
is aware of that information.

This confirmation is given and should be interpreted in 
accordance with the provisions of Section 418 of the 
Companies Act 2006.

KPMG LLP have expressed their willingness to continue as 
auditor and a resolution to reappoint them will be proposed 
at the forthcoming Annual General Meeting.

Annual General Meeting
The Annual General Meeting of the Company will be held 
by teleconference at 1.00pm on Thursday 18 June 2020.

By order of the Board

Tim Watts
Chief Executive Officer
20 May 2020

Shield Therapeutics plc

Annual report and accounts 2019 33

Corporate governanceStatement of Directors’ responsibilities
in respect of the annual report and the financial statements

The Directors are responsible for preparing the annual report 
and the Group and parent company financial statements in 
accordance with applicable law and regulations.

Under applicable law and regulations, the Directors are also 
responsible for preparing a strategic report and a Directors’ 
report that complies with that law and those regulations.

The Directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the Company’s website. Legislation in the UK governing 
the preparation and dissemination of financial statements 
may differ from legislation in other jurisdictions.

We consider the annual report and accounts, taken as a 
whole, is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the Group’s 
position and performance, business model and strategy.

By order of the Board

Tim Watts
Chief Executive Officer
20 May 2020

Company law requires the Directors to prepare Group and 
parent company financial statements for each financial year. 
Under the AIM Rules of the London Stock Exchange they 
are required to prepare the Group financial statements in 
accordance with International Financial Reporting Standards 
as adopted by the European Union (IFRSs as adopted by the 
EU) and applicable law and they have elected to prepare 
the parent company financial statements on the same basis.

Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the Group and 
parent company and of their profit or loss for that period.

In preparing each of the Group and parent company 
financial statements, the Directors are required to:

•  Select suitable accounting policies and then apply 

them consistently;

•  Make judgments and estimates that are reasonable, 

relevant and reliable;

•  State whether they have been prepared in accordance 

with IFRSs as adopted by the EU;

•  Assess the Group and parent company’s ability to 

continue as a going concern, disclosing, as applicable, 
matters related to going concern; and

•  Use the going concern basis of accounting unless they 

either intend to liquidate the Group or the parent company 
or to cease operations, or have no realistic alternative but 
to do so.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain the 
parent company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the parent 
company and enable them to ensure that its financial 
statements comply with the Companies Act 2006. They are 
responsible for such internal control as they determine is 
necessary to enable the preparation of financial statements 
that are free from material misstatement, whether due to 
fraud or error, and have general responsibility for taking 
such steps as are reasonably open to them to safeguard 
the assets of the Group and to prevent and detect fraud 
and other irregularities.

34

Shield Therapeutics plc
Annual report and accounts 2019

Independent 
auditor’s report

to the members of Shield Therapeutics plc

1. Our opinion is unmodified 
We have audited the financial statements of Shield 
Therapeutics plc (“the Company”) for the year ended 
31 December 2019 which comprise the consolidated 
statement of profit and loss and other comprehensive 
income, the group and company balance sheets, the group 
and company statements of changes in equity, the group 
and company statements of cash flows, and the related 
notes, including the accounting policies in note 2. 

Basis for opinion 
We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. 
Our responsibilities are described below. We have fulfilled 
our ethical responsibilities under, and are independent of the 
Group in accordance with, UK ethical requirements including 
the FRC Ethical Standard as applied to listed entities. We 
believe that the audit evidence we have obtained is a 
sufficient and appropriate basis for our opinion. 

In our opinion: 
 — the financial statements give a true and fair view of the 
state of the Group’s and of the parent Company’s affairs 
as at 31 December 2019 and of the Group’s loss for the 
year then ended; 

 — the group financial statements have been properly 
prepared in accordance with International Financial 
Reporting Standards as adopted by the European Union 
(IFRSs as adopted by the EU); 

 — the parent Company financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the EU and as applied in accordance with the 
provisions of the Companies Act 2006; and 

 — the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006. 

Overview

Materiality: 
Group financial 
statements as 
a whole

Coverage

£0.5m (2018:£0.6m)
4.3% (2018: 4.3%) of group loss before 
tax

100% (2018:100%) of group loss before 
tax

Key audit matters

vs 2018

Recurring risks

Going concern

Impairment of 
intangible assets

Capitalisation of 
development costs

Parent company: 
Recoverability of 
investments in subsidiaries

The impact of 
uncertainties due to the 
UK exiting the European 
Union on our audit

Event driven

Shield Therapeutics plc

Annual report and accounts 2019 35

Financial statementsAll content to be suppliedIndependent auditor’s report continued
to the members of Shield Therapeutics plc

2. Material uncertainty related to going concern

The risk

Our response

Going concern
We draw attention to note 2 to the 
financial statements which indicates that 
the cash resources of the Group will 
cease to be sufficient after March 2021 
in the absence of further funding 
received from the continued 
commercialisation of the Group’s 
Feraccru asset, or other forms of 
finance such as debt finance or royalty 
finance, the success and timing of 
which are uncertain. There are also 
less predictable but realistic second 
order impacts, such as the impact of 
COVID-19 and the erosion of customer 
or supplier confidence, which could 
result in a rapid reduction of available 
financial resources.

These events and conditions, along with 
the other matters explained in note 2, 
constitute a material uncertainty that 
may cast significant doubt on the 
group’s and the parent company’s 
ability to continue as a going concern.

Our opinion is not modified in respect 
of this matter.

Disclosure quality
The financial statements explain how 
the Board has formed a judgement 
that it is appropriate to adopt the 
going concern basis of preparation 
for the group and parent company.

That judgement is based on an 
evaluation of the inherent risks to 
the Group’s and Company’s business 
model and how those risks might 
affect the Group’s and Company’s 
financial resources or ability to 
continue operations over a period 
of at least a year from the date of 
approval of the financial statements. 

The risk most likely to adversely affect 
the Group’s and Company’s available 
financial resources over this period 
was that expected cash inflows from 
signing agreements in new territories, 
or alternative sources of finance, are 
not secured.

The risk for our audit is whether or not 
those risks are such that they amount 
to a material uncertainty that may cast 
significant doubt about the ability to 
continue as a going concern. If so, 
that fact is required to be disclosed 
(as has been done) and, along with a 
description of the circumstances, is a 
key financial statement disclosure.

Our procedures included:

 — Historical comparisons: We assessed 
the reasonableness of the cash flow 
projections by considering the 
historical accuracy of the 
previous forecasts; 

 — Sensitivity analysis: We considered 

sensitivities over the level of available 
financial resources indicated by the 
Group’s financial forecasts, including 
revenue cash flows, taking account of 
reasonably possible (but not unrealistic) 
adverse effects that could arise 
individually and collectively; 

 — Test of detail: We tested the integrity 

of the cash flow projections.

 — Benchmarking assumptions: We 

challenged the appropriateness of the 
key assumptions, such as the costs for 
undertaking clinical trials and revenue 
assumptions, used in the cash flow 
projections by reference to our 
knowledge of the business. We also 
assessed the projections and 
assumptions by reference to the 
general market conditions and post 
year end trading and cash flows; 

 — Assessing transparency: We assessed 
the completeness and accuracy of the 
matters covered in the going concern 
disclosure by reference to our audit 
findings from the above procedures 
and our understanding of the Group’s 
business and strategies. 

3. Other key audit matters: our assessment of risks of material misstatement
Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the financial 
statements and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified 
by us, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; 
and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon and we do not provide a separate opinion on these matters. 
Going concern is a significant key audit matter and is described in section 2 of our report. In arriving at our audit opinion 
above, the other key audit matters were as follows: 

36

Shield Therapeutics plc
Annual report and accounts 2019

3. Other key audit matters: our assessment of risks of material misstatement continued

The risk

Our response

The impact of 
uncertainties due 
to the UK exiting the 
European Union on 
our audit
Refer to page 15 
(Chief Executive 
Officer’s statement 
and financial review). 

Unprecedented levels 
of uncertainty
All audits assess and challenge 
the reasonableness of estimates, 
in particular as described in the 
impairment of intangible assets 
and the recoverability of the 
parent company’s investment in 
its subsidiaries below, and related 
disclosures and the appropriateness 
of the going concern basis of 
preparation of the financial 
statements (see below). All of these 
depend on assessments of the 
future economic environment 
and the group’s future prospects 
and performance.

Brexit is one of the most 
significant economic events for 
the UK and its effects are subject 
to unprecedented levels of 
uncertainty of consequences, 
with the full range of possible 
effects unknown.

We developed a standardised firm-wide approach 
to the consideration of the uncertainties arising 
from Brexit in planning and performing our audits. 
Our procedures included:

 — Our Brexit knowledge – We considered the 

directors’ assessment of Brexit-related sources 
of risk for the group’s business and financial 
resources compared with our own understanding 
of the risks. We considered the directors’ plans 
to take action to mitigate the risks.

 — Sensitivity analysis – When addressing the 

impairment of intangible assets, the recoverability 
of the parent company’s investment in its 
subsidiaries, and the appropriateness of the 
going concern basis of preparation of the financial 
statements, and other areas that depend on 
forecasts, we compared the directors’ analysis 
to our assessment of the full range of reasonably 
possible scenarios resulting from Brexit uncertainty 
and, where forecast cash flows are required to be 
discounted, considered adjustments to discount 
rates for the level of remaining uncertainty. 

 — Assessing transparency – As well as assessing 

individual disclosures as part of our procedures on 
the impairment of intangible assets, the recoverability 
of the parent company’s investment in its subsidiaries 
and the appropriateness of the going concern basis 
of preparation of the financial statements, we 
considered all of the Brexit related disclosures 
together, including those in the strategic report, 
comparing the overall picture against our 
understanding of the risks.

However, no audit should be expected to predict the 
unknowable factors or all possible future implications 
for a company and this is particularly the case in 
relation to Brexit.

Shield Therapeutics plc

Annual report and accounts 2019 37

Financial statementsAll content to be suppliedIndependent auditor’s report continued
to the members of Shield Therapeutics plc

3. Other key audit matters: our assessment of risks of material misstatement continued

The risk

Our response

Group: Impairment 
of intangible assets
(£29.9 million; 2018: 
£31.0 million)

Refer to page 25 (Audit 
Committee Report), page 51 
(accounting policy) and 
page 58 (financial 
disclosures)

Our procedures included: 

 — Our sector experience: We evaluated and 

challenged the assumptions used, in particular 
those relating to forecast receipts from licensees 
and the discount rate applied to discount the 
cashflows.

 — Benchmarking assumptions: 

 — Compared the group’s assumptions to externally 
derived data in relation to key inputs such as 
projected market growth, royalty rates and 
discount rates.

 — We agreed revenue inputs in the valuation 
models to external market analysis, and 
compared estimated royalty rates with those 
already agreed by the Group and other similar 
licence agreements in the sector. 

 — Sensitivity analysis: Performed breakeven analysis 

on certain of the assumptions noted above.

 — Assessing transparency: Assessed whether the 
disclosures about the sensitivity of the outcome 
of the impairment assessment to changes in key 
assumptions reflected the risks inherent in the 
possible impairment assessment.

Forecast-based valuation
These intangible assets relate to 
the Group’s two drug businesses 
and their possibility of impairment 
is a significant estimate as the drugs 
are at a relatively early stage in their 
lifecycle. The valuation of these 
drugs are also the key consideration 
in assessing the recoverability of the 
parent company’s investment in 
subsidiaries (see below). 

The estimated recoverable amount 
of the CGUs containing the assets 
relating to the drugs is subjective 
due to the inherent uncertainty 
involved in forecasting and 
discounting future cash flows. 

The cash flows include amounts in 
respect of the inflows from anticipated 
royalties and other payments from 
current or prospective licensees and 
outflows of the estimated costs to 
progress the commercialisation of 
these assets. 

The effect of these matters is that, 
as part of our risk assessment, we 
determined that the value in use has a 
high degree of estimation uncertainty 
of these CGUs, with a potential range 
of reasonable outcomes greater than 
our materiality for the financial 
statements as a whole, and possibly 
many times that amount. The financial 
statements (note 14) disclose the 
sensitivity estimated by the Group.

38

Shield Therapeutics plc
Annual report and accounts 2019

3. Other key audit matters: our assessment of risks of material misstatement continued

The risk

Our response

Parent company: 
Recoverability of 
parent company’s 
investment 
in subsidiaries
(£104.0 million; 2018: 
£103.7 million)

Refer to page 25 (Audit 
Committee Report), 
page 51 (accounting policy) 
and page 59 (financial 
disclosures).

Group: Capitalisation 
of development costs
(£1.4 million; 2018: 
£3.0 million)

Refer to page 25 (Audit 
Committee Report), page 50 
(accounting policy) and 
page 58 (financial 
disclosures)

Forecast-based valuation
The carrying amount of the parent 
company’s investments in 
subsidiaries is significant and at risk 
of irrecoverability since the 
subsidiary companies are currently 
loss-making. The estimated 
recoverable amount of these 
balances is subjective due to the 
inherent uncertainty in forecasting 
trading conditions and cash flows 
used in the budgets.

The effect of these matters is that, 
as part of our risk assessment, we 
determined that the recoverable 
amount of the cost of investment in 
subsidiaries has a high degree of 
estimation uncertainty, with a 
potential range of reasonable 
outcomes greater than our 
materiality for the financial 
statements as a whole, and possibly 
many times that amount. The 
financial statements (note 15) 
disclose the sensitivity estimated by 
the Company.

Effects of irregularities
The incentive to misstate research 
and development expenditure is a 
significant risk that could result in 
an over or understatement of the 
results for the current period. 

This could occur whether specific 
project costs are expensed or 
capitalised, to either improve the 
Group’s loss position by deferring 
costs to future periods or to recognise 
more expenditure whilst it is expected 
that the Group is loss-making, in order 
to reduce amortisation expenditure 
in the future is present. Costs could 
also be miscoded to projects and 
therefore incorrectly capitalised 
or expensed. 

Our procedures included: 

 — Test of detail: With reference to our audit of 

the recoverability of intangible assets (see above), 
we compared the carrying value of the parent 
company’s investments in each of the subsidiaries 
against the estimated recoverable value of the 
applicable intangible assets.

 — Assessing transparency: Assessed whether the 
disclosures about the sensitivity of the outcome 
of the impairment assessment to changes in key 
assumptions reflected the risks inherent in the 
recoverability of investments.

Our procedures included: 

 — Control design: Evaluated the group’s process 
for capitalising and expensing research and 
development costs.

 — Tests of detail: For specific projects ongoing in 
the period, assessed such projects against the 
accounting standards and industry knowledge 
on when it is reasonable to conclude that the 
capitalisation criteria has been met.

 — Tests of detail: For a sample of costs both 

capitalised and expensed during the year assessed 
them against the applicable project to conclude 
whether the item has been correctly capitalised 
or expensed. 

Shield Therapeutics plc

Annual report and accounts 2019 39

Financial statementsAll content to be suppliedIndependent auditor’s report continued
to the members of Shield Therapeutics plc

4. Our application of materiality and an overview 
of the scope of our audit 
Materiality for the group financial statements as a whole 
was set at £500,000, determined with reference to a 
benchmark of group normalised loss before tax, normalised 
by averaging over the last three years due to fluctuations in 
the business cycle, of £11.7m, of which it represents 4.3% 
(2018: 4.3% of group normalised loss before tax). 

Materiality for the parent company financial statements 
as a whole was set at £44,000 (2018: £37,000), determined 
with reference to a benchmark of normalised loss before 
tax, normalised by averaging over the last three years due 
to fluctuations in the business cycle, of which it represents 
5.1% (2018: 2.4%). 

We agreed to report to the Audit Committee any corrected 
or uncorrected identified misstatements exceeding 
£25,000, in addition to other identified misstatements 
that warranted reporting on qualitative grounds. 

Of the group’s 5 (2018: 5) reporting components, 
we subjected 3 (2018: 3) to full scope audits for group 
purposes and 2 (2018: 2) to specified risk-focused audit 
procedures. The latter were not individually financially 
significant enough to require a full scope audit for 
group purposes.

Normalised loss 
before tax
£11.7m (2018: £13.9m)

96+4+I

 Loss before tax

 Group materiality

The components within the scope of our work accounted 
for the percentages illustrated opposite. 

The Group team carried out all of the work on the 5 
reporting components. We used component materialities, 
which range from £1,000 to £425,000 (2018: £3,000 to 
£450,000), having regard to the mix of size and risk profile 
of the Group across the components. 

Group revenue

Group loss before tax

Group total assets

0
0

0
0

100%
(2018: 100%)

100+
100+

I 100+
I 100+

I100+
I 100+

100%
(2018: 100%)

100%
(2018: 100%)

100
100

100
100

100
100

0
0

40

Shield Therapeutics plc
Annual report and accounts 2019

Group materiality 
£500,000
(2018: £600,000)

£500,000
Whole financial 
statements materiality 
(2018: £600,000)

£425,000
Range of materiality 
at 5 components 
(£1k-£425k) (2018: 
£3,000 to £450,000)

£25,000
Misstatements 
reported to the 
audit committee 
(2018: £30,000)

   Full scope for Group 
audit purposes 2019

   Specified risk-focused 
audit procedures 2019

   Full scope for Group 
audit purposes 2018

   Specified risk-focused 
audit procedures 2018

0
+
0
+
0
+
I
+
+
+
I
5. We have nothing to report on the other 
information in the Annual Report
The directors are responsible for the other information 
presented in the Annual Report together with the financial 
statements. Our opinion on the financial statements does 
not cover the other information and, accordingly, we do 
not express an audit opinion or, except as explicitly stated 
below, any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, 
in doing so, consider whether, based on our financial 
statements audit work, the information therein is materially 
misstated or inconsistent with the financial statements 
or our audit knowledge. Based solely on that work we 
have not identified material misstatements in the 
other information. 

Strategic report and directors’ report 
Based solely on our work on the other information:

 — we have not identified material misstatements in the 

strategic report and the directors’ report; 

 — in our opinion the information given in those reports 
for the financial year is consistent with the financial 
statements; and 

 — in our opinion those reports have been prepared in 

accordance with the Companies Act 2006.

6. We have nothing to report on the other matters 
on which we are required to report by exception 
Under the Companies Act 2006, we are required to report 
to you if, in our opinion: 

 — adequate accounting records have not been kept by the 
parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or 

 — the parent Company financial statements are not in 

agreement with the accounting records and returns; or 

 — certain disclosures of directors’ remuneration specified 

by law are not made; or 

 — we have not received all the information and explanations 

we require for our audit. 

We have nothing to report in these respects. 

7. Respective responsibilities
Directors’ responsibilities 
As explained more fully in their statement set out on page 34, 
the directors are responsible for: the preparation of the 
financial statements including being satisfied that they give a 
true and fair view; such internal control as they determine is 
necessary to enable the preparation of financial statements 
that are free from material misstatement, whether due to 
fraud or error; assessing the Group and parent Company’s 
ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern; and using the 
going concern basis of accounting unless they either intend 
to liquidate the Group or the parent Company or to cease 
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities 
Our objectives are to obtain reasonable assurance 
about whether the financial statements as a whole are 
free from material misstatement, whether due to fraud 
or error, and to issue our opinion in an auditor’s report. 
Reasonable assurance is a high level of assurance, but does 
not guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when 
it exists. Misstatements can arise from fraud or error and 
are considered material if, individually or in aggregate, 
they could reasonably be expected to influence the 
economic decisions of users taken on the basis of the 
financial statements. 

A fuller description of our responsibilities is provided on the 
FRC’s website at www.frc.org.uk/auditorsresponsibilities. 

8. The purpose of our audit work and to whom we 
owe our responsibilities 
This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s 
members, as a body, for our audit work, for this report, 
or for the opinions we have formed.

David Mitchell  
(Senior Statutory Auditor) 
for and on behalf of KPMG LLP, Statutory Auditor 
Chartered Accountants 
Quayside House
110 Quayside 
Newcastle upon Tyne
NE1 3DX
20 May 2020

Shield Therapeutics plc

Annual report and accounts 2019 41

Financial statementsAll content to be suppliedConsolidated statement of profit and loss and other comprehensive income
for the year ended 31 December

Revenue
Cost of sales

Gross profit
Operating costs – selling, general and administrative expenses

Operating loss before research and development expenditure
Research and development expenditure

Operating loss
Financial income
Financial expense

Loss before tax
Taxation

Loss for the year

Attributable to
Equity holders of the parent

Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss:
Foreign currency translation differences – foreign operations

Total comprehensive expenditure for the year

Attributable to
Equity holders of the parent

Total comprehensive expenditure for the year

Earnings per share
Basic and diluted loss per share

Notes

5

7

6

9
9

11

2018
(restated –
see note 4)
£000

11,881
(311)

11,570
(12,429)

(859)
(4,300)

(5,159)
50
(42)

(5,151)
3,359

(1,792)

2019
£000

719
(485)

234
(6,773)

(6,539)
(2,496)

(9,035)
18
(49)

(9,066)
266

(8,800)

(8,800)

(1,792)

33

4

(8,767)

(1,788)

(8,767)

(8,767)

(1,788)

(1,788)

10

£(0.08)

£(0.02)

42

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group balance sheet
at 31 December

Non-current assets 
Intangible assets
Property, plant and equipment

Current assets
Inventories
Trade and other receivables
Current tax asset
Cash and cash equivalents

Total assets

Current liabilities
Trade and other payables
Other liabilities
Lease liabilities

Total liabilities

Net assets

Equity
Share capital
Share premium
Merger reserve
Currency translation reserve
Retained earnings

Total equity

Notes

2019
£000

2018
(restated –
see note 4)
£000

30,957
155

31,112

109
1,031
1,500
9,776

29,898
26

29,924

948
356
950
4,141

6,395

12,416

36,319

43,528

(3,547)
(607)
(20)

(4,174)

(4,174)

(2,548)
(403)
(147)

(3,098)

(3,098)

32,145

40,430

1,758
88,352
28,358
69
(86,392)

1,746
88,338
28,358
36
(78,048)

32,145

40,430

13
12

15
16
11
17

18
19

21
22
22
22
22

These financial statements were approved by the Board of Directors on 20 May 2020 and were signed on its behalf by:

Tim Watts
Director
Company registered number: 09761509

Shield Therapeutics plc

Annual report and accounts 2019 43

Financial statementsAll content to be supplied 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company balance sheet
at 31 December

Non-current assets 
Investments
Trade and other receivables

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabilities
Trade and other payables
Other liabilities

Total liabilities

Net assets

Equity
Share capital
Share premium
Merger reserve
Retained earnings

Total equity

Notes

2019
£000

2018
(restated –
see note 4)
£000

14
16

16
17

18
19

21
22
22
22

104,054
42,477

103,697
—

146,531

103,697

68
1,786

1,854

35,824
9,003

44,827

148,385

148,524

(353)
—

(353)

(685)
(81)

(766)

148,032

147,758

1,758
88,352
117,323
(59,401)

1,746
88,338
117,323
(59,649)

148,032

147,758

These financial statements were approved by the Board of Directors on 20 May 2020 and were signed on its behalf by:

Tim Watts
Director
Company registered number: 09761509

44

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group statement of changes in equity
for the year ended 31 December

Balance at 1 January 2018 (as previously stated)
Prior period adjustment (see note 4)

Balance at 1 January 2018 (as restated)
Loss for the year
Other comprehensive income:
Foreign currency translation differences

Total comprehensive expense for the year

Transactions with owners, recorded directly in equity
Equity-settled share-based payment transactions

Balance at 31 December 2018
Loss for the year
Other comprehensive income:
Foreign currency translation differences

Total comprehensive expense for the year

Transactions with owners, recorded directly in equity
Equity-settled share-based payment transactions

Issued
capital
£000

1,746
—

1,746
—

—

—

—

Share
premium
£000

88,338
—

88,338
—

Merger
reserve
£000

28,358
—

28,358
—

—

—

—

—

—

—

1,746
—

88,338
—

28,358
—

—

—

12

—

—

14

—

—

—

Currency
translation
reserve
£000

32
—

32
—

4

4

—

36
—

33

33

—

Retained
earnings
£000

(77,267)
(2)

(77,269)
(1,792)

Total
£000

41,207
(2)

41,205
(1,792)

—

4

(1,792)

(1,788)

1,013

1,013

(78,048)
(8,800)

40,430
(8,800)

—

33

(8,800)

(8,767)

456

482

Balance at 31 December 2019

1,758

88,352

28,358

69

(86,392)

32,145

Shield Therapeutics plc

Annual report and accounts 2019 45

Financial statementsAll content to be supplied 
 
 
 
 
 
 
 
 
 
 
Company statement of changes in equity
for the year ended 31 December

Balance at 1 January 2018
Loss for the year

Total comprehensive expense for the year

Transactions with owners, recorded directly in equity
Equity-settled share-based payment transactions

Balance at 31 December 2018
Loss for the year

Total comprehensive expense for the year

Transactions with owners, recorded directly in equity
Equity-settled share-based payment transactions

Issued
capital
£000

1,746
—

—

—

Share
premium
£000

88,338
—

—

—

Merger
reserve
£000

117,323
—

—

—

Retained
earnings
£000

(59,095)
(1,567)

Total
£000

148,312
(1,567)

(1,567)

(1,567)

1,013

1,013

1,746
—

88,338
—

117,323
—

(59,649)
(298)

147,758
(298)

—

12

—

14

—

—

(298)

(298)

546

572

Balance at 31 December 2019

1,758

88,352

117,323

(59,401)

148,032

46

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
 
 
Group statement of cash flows
for the year ended 31 December

Cash flows from operating activities
Loss for the year
Adjustments for:
Depreciation and amortisation
Equity-settled share-based payment expenses
Financial income
Financial expense
Unrealised foreign exchange losses
Income tax

(Increase)/decrease in inventories
Decrease in trade and other receivables
Decrease in trade and other payables
(Decrease)/increase in other liabilities
Change in lease assets and liabilities
Income tax received

Net cash flows from operating activities

Cash flows from investing activities
Financial income
Acquisitions of intangible assets
Capitalised development expenditure

Net cash flows from investing activities

Cash flows from financing activities
Interest paid
Finance leases – interest payment
Proceeds of share options exercised
Total cash outflow for leases

Net cash flows from financing activities

Net decrease in cash 
Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December 

2018
(restated –
see note 4)
 £000 

2019
 £000 

(8,800)

(1,792)

2,621
456
(18)
49
33
(266)

(5,925)
(839)
681
999
(286)
(2)
1,306

(4,066)

18
(34)
(1,350)

2,690
1,013
(50)
43
4
(3,359)

(1,451)
16
541
(953)
141
(2)
1,859

151

50
(346)
(2,999)

(1,366)

(3,295)

(49)
(4)
26
(176)

(203)

(5,635)
9,776

(35)
(8)
—
(336)

(379)

(3,523)
13,299

4,141

9,776

Shield Therapeutics plc

Annual report and accounts 2019 47

Financial statementsAll content to be supplied 
 
 
 
 
2019
 £000 

2018
 £000 

(298)

(1,567)

189
(423)

(532)
(6,721)
(414)

296
(426)

(1,697)
(1,998)
465

(7,667)

(3,230)

26
423

449

—
426

426

(7,217)
9,003

(2,804)
11,807

1,786

9,003

Company statement of cash flows
for the year ended 31 December

Cash flows from operating activities
Loss for the year
Adjustments for:
Equity-settled share-based payment expenses
Financial income

Increase in trade and other receivables
(Decrease)/increase in trade and other payables

Net cash flows from operating activities

Cash flows from financing activities
Proceeds of share option exercise
Financial income

Net cash flows from financing activities

Net decrease in cash 
Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December 

48

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
 
Notes (forming part of the financial statements) 
for the year ended 31 December

1. General information
Shield Therapeutics plc (the “Company”) is incorporated in England and Wales as a public limited company. The Company 
trades on the London Stock Exchange’s AIM, having been admitted on 26 February 2016.

The Company is domiciled in England and the registered office of the Company is at Northern Design Centre, Baltic Business 
Quarter, Gateshead Quays NE8 3DF.

Shield Therapeutics plc is the parent entity that holds investments in a number of subsidiaries. Its trading subsidiaries are 
engaged in the late-stage development and commercialisation of clinical stage pharmaceuticals to treat unmet medical needs. 

Subsidiaries and their countries of incorporation are presented in Note 14.

2. Accounting policies
The consolidated and parent company financial statements have been prepared and approved by the Directors 
in accordance with International Financial Reporting Standards as adopted by the EU (“Adopted IFRSs”).

The accounting policies set out below have, with the exception of the introduction of IFRS 16 Leases which has impacted 
leases and property, plant and equipment, been applied consistently to all periods presented in these financial statements 
(see Note 4). The financial statements are prepared on the historical cost basis. The functional currency of the Company is 
GBP. The consolidated financial statements are presented in GBP and all values are rounded to the nearest thousand (£000), 
except as otherwise indicated. 

Company income statement
As permitted by Section 408 of the Companies Act 2006, the Company has not presented its own income statement. 
The loss for the financial year per the accounts of the Company was £0.3 million. The total comprehensive expenditure 
for the year comprises the net loss and is wholly attributable to the equity holders of Shield Therapeutics plc; therefore, 
no statement of comprehensive income has been disclosed.

Basis of preparation
Going concern
At the year end the Group held £4.1 million of cash. Since the year end, the Group has secured an exclusive licence agreement 
with Beijing Aosaikang Pharmaceutical Co. Ltd (ASK Pharm) for the development and commercialisation of Feraccru®/Accrufer® 
in China. This has resulted in $11.4 million being received as an upfront payment during January 2020. The Group’s unaudited 
cash balance at 30 April was £10.4 million.

The Directors have considered the funding requirements of the Group through the preparation of detailed cash flow forecasts 
for the period to December 2021 including the repayment of the €2.5 million milestone to Norgine. Under current business 
plans the current cash resources will extend into the first quarter of 2021. As a result, additional revenue generating 
transactions or additional finance would therefore be needed by the first quarter of 2021 to allow the business plans to 
continue. The Directors are considering further commercialisation out-licensing opportunities for Feraccru®/Accrufer®, in 
the USA and also in other territories. These arrangements would be expected to include upfront payments which, if any one 
was achieved, would further extend the Group’s cash runway. The Directors also believe that other forms of finance, such as 
debt finance or royalty finance underpinned by the existing European and Chinese out-licensing agreements, are likely to be 
available to the Group. However, there can be no guarantee that any of these opportunities will be successfully concluded. 
The Directors do not believe that the coronavirus pandemic will significantly impact the revenues included in the cash flow 
forecasts, nor the ability to complete commercialisation out-licensing transactions or to raise additional finance.

Based on the above factors the Directors believe that it remains appropriate to prepare the financial statements on a going 
concern basis. 

However the above factors give rise to a material uncertainty which may cast significant doubt on the Group’s and the 
Company’s ability to continue as a going concern and, therefore, to continue realising its assets and discharging its liabilities 
in the normal course of business. The financial statements do not include any adjustments that would result from the basis 
of preparation being inappropriate.

Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2019.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue 
to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for 
the same reporting period as the parent company, using consistent accounting policies. All intra-group balances and 
transactions, unrealised gains and losses resulting from intra-group transactions and dividends are eliminated in full. 

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.

Shield Therapeutics plc

Annual report and accounts 2019 49

Financial statementsAll content to be suppliedNotes (forming part of the financial statements) continued
for the year ended 31 December

2. Accounting policies continued
Foreign currency
Transactions in foreign currencies are translated into Sterling at the rate of exchange ruling at the transaction date. Assets 
and liabilities in foreign currencies are retranslated into Sterling at the rates of exchange ruling at the balance sheet date. 
Differences arising due to exchange rate fluctuations are taken to the statement of comprehensive income in the period 
in which they arise.

Revenue
Revenue arises primarily from product licensing arrangements with third parties. Typically such arrangements will include 
upfront payments at the time of entering the agreement, development milestones contingent on successful further product 
development, sales royalties based on annual sales of the product and sales milestones when specified sales targets are 
achieved. Revenue also arises when inventory is transferred to licence partners. Revenue is recognised in the consolidated 
statement of profit and loss and other comprehensive income in accordance with IFRS 15 Revenue from contracts with 
customers. Under IFRS 15 revenue from upfront payments, development and sales milestones, and the transfer of inventory 
to customers is recognised when a performance obligation is satisfied by transferring a good or service to a customer. 
Sales-related royalties are recognised when the underlying sale by the licence partner occurs.

The Norgine licence agreement was assessed in 2018 as a right-to-use licence on the grounds that the Group’s activities 
after the agreement was signed in September 2018 were not expected to significantly enhance the value of the asset to 
Norgine, and the agreement contained three types of performance obligation:

•  Execution of the licence – revenue was recognised at the time the agreement was signed;

•   Event-based milestones such as completion of the paediatric clinical study and the achievement of sales thresholds 
– these comprise variable consideration and, as such, revenue is only recognised when it is highly probable that such 
revenue will not be reversed in future. No revenue has been recognised in respect of these performance obligations 
in either 2018 or 2019; and

•  Sales-based royalties – these are attributable to the licence and revenue is recognised when sales occur.

Cost of sales
Cost of sales comprise the costs of manufacturing product which is transferred to licence partners and royalties or other 
payments due to Vitra Pharmaceuticals Limited (“Vitra”) under the 2010 Asset Purchase Agreement (APA).

The cost of manufacturing product is the cost incurred with contract manufacturing organisations who manufacture the 
product on behalf of the Group. Under the APA, Vitra has the right to receive a mid-single digit royalty in respect of 
products falling within the scope of the acquired intellectual property.

Research and development
Research expenditure is charged to the statement of comprehensive income in the period in which it is incurred. 

Expenditure incurred on development projects is recognised as an intangible asset when it is probable that the project 
will generate future economic benefits, considering factors including its commercial and technological feasibility, status of 
regulatory approval, and the ability to measure costs reliably. Development expenditure which has been capitalised and has 
a finite useful life is amortised from the commencement of the commercial production of the product on a straight-line 
basis over the period of its expected benefit. Other development expenditure is recognised as an expense when incurred.

Employee benefit costs 
Employee benefit costs, including holiday pay and contributions to the Group’s defined contribution pension plan, are charged 
to the statement of comprehensive income on an accruals basis. The assets of the pension scheme are held separately from 
those of the Group in independently administered funds. The Group does not offer any other post-retirement benefits.

Share-based payments
The Group’s employee share option schemes allow Group employees to acquire shares of the Company subject to certain 
criteria. The fair value of options granted is recognised as an expense of employment in the statement of comprehensive 
income with a corresponding increase in equity. The fair value is measured at the date of grant and spread over the period 
during which the employees become unconditionally entitled to the options. The fair value of options granted under the 
share option schemes is measured using a Black Scholes model or, for grants where vesting is contingent on performance 
conditions, a Monte Carlo model taking into account the performance conditions under which such options were granted. 
At each financial year end, the Group revises its estimate of the number of options that are expected to become exercisable 
based on forfeiture such that at the end of the vesting period the cumulative charge reflects the actual options that have 
vested, with no charge for those options which were forfeit prior to vesting. When share options are exercised the proceeds 
received are credited to equity.

50

Shield Therapeutics plc
Annual report and accounts 2019

2. Accounting policies continued
Finance income and costs 
Finance income and costs comprise interest income and interest payable during the year.

Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the statement of profit and loss 
except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted 
or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against 
which the temporary difference can be utilised.

Intangible assets
Intellectual property and in-process research and development acquired through business combinations are recognised 
as intangible assets at fair value. Other acquired intangible assets are initially recognised at cost. Expenditure incurred on 
development projects is recognised as an intangible asset when it is probable that the project will generate future economic 
benefits, considering factors including its commercial and technological feasibility, status of regulatory approval, and the 
ability to measure costs reliably. 

Expenditure in relation to patent registration is capitalised and recorded as an intangible asset. 

Amortisation is charged to the statement of profit and loss on the straight-line basis. Amortisation commences when 
patents are issued or, in the case of other capitalised development expenditure, once intangible assets are available for use, 
being also the point at which revenue is being generated from products. Amortisation is charged as follows:

Patents, trademarks and development costs  

– over the term of the patents (currently until 2029–2035)

Chemistry, manufacturing and controls costs   –  over the assumed five-year life associated with the process 

development costs  

Intellectual property purchase costs    

– over the term of the patents

Impairment of intangible assets
An impairment review is carried out annually for intangible assets. The recoverable amount is the higher of an asset’s fair 
value less costs to sell and its value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels 
for which there are separately identifiable cash flows.

Property, plant and equipment
Purchased property, plant and equipment is stated at historical cost less depreciation. The cost of property, plant and 
equipment includes the purchase price and any costs directly attributable to bringing it into working order. Leased property 
is accounted for as a “right-of-use” asset under IFRS 16 Leases. The initial value of a right-of-use asset is determined by the 
value of the lease liability. 

Depreciation on purchased property, plant and equipment is calculated to allocate the cost to the residual values over 
the estimated useful lives, as follows:

Furniture, fittings and equipment 

– 25% reducing balance basis

Computer equipment 

– 33.33% straight-line basis

Depreciation on leased property is charged over the life of the lease.

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater 
than its estimated recoverable amount.

Investments in subsidiaries 
Investments are carried at cost less any provision made for impairment. Options over the Company’s shares have been 
awarded to employees of subsidiary companies. In accordance with IFRS 2, the Company treats the value of these awards 
as a capital contribution to the subsidiaries, resulting in an increase in the cost of investment. Investments in subsidiary 
undertakings, including shares and loans, are carried at cost less any impairment provision. Such investments are subject 
to review, and any impairment is charged to the statement of comprehensive income. At each year end the carrying value 
of the Company’s investment in subsidiaries is reviewed. Where the review performed concludes that there is a material 
shortfall in the carrying value compared to its recoverable amount, the carrying value of the Company’s investments 
in subsidiaries is adjusted. 

Shield Therapeutics plc

Annual report and accounts 2019 51

Financial statementsAll content to be supplied 
Notes (forming part of the financial statements) continued
for the year ended 31 December

2. Accounting policies continued
Inventories
Inventories are stated at the lower of cost and net realisable value. The cost of finished goods comprises raw materials and 
the costs charged by third party contract manufacturers. Net realisable value is the estimated selling price in the ordinary 
course of business, less applicable variable selling expenses. In arriving at net realisable value, provision is made for any 
obsolete or damaged inventories.

Financial assets and liabilities
Other investments held by the Group are classified as fair value through profit and loss. 

Cash and cash equivalents include cash in hand, bank deposits repayable on demand, and other short term highly liquid 
investments with original maturities of three months or less.

Trade receivables are recognised initially at the transaction price as these assets do not have significant financing 
components and are subsequently measured at amortised cost. The Group recognises loss allowances for trade receivables 
under the expected credit loss model as established by evidence that the Group will not be able to collect all amounts due 
according to the original terms of the receivables.

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest 
method. Trade payables are classified as current liabilities if payment is due within one year or less. If not, they are 
presented as non-current liabilities.

Lease liabilities are recognised under IFRS 16 by reference to the future payments due under the lease contract.

3. Critical accounting judgments and key sources of estimation uncertainty
In the application of the Group’s accounting policies, which are described in Note 2, management is required to make 
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent 
from other sources.

The significant judgements made in relation to the financial statements are:

Going concern
The Board has formed a judgement that it is appropriate to adopt the going concern basis of preparation for the Group and 
parent company. This judgement is based on an evaluation of the Group’s cash flow forecasts and risks to its business model 
and how those risks might affect the Group’s and Company’s financial resources or ability to continue operations over a 
period of at least twelve months from the date of approval of the financial statements. The Directors consider it appropriate 
to adopt the going concern basis of accounting in preparing the financial statements for the reasons set out on page 49, 
and note that these reasons give rise to a material uncertainty which may cast significant doubt on the Group’s and the 
Company’s ability to continue as a going concern.

Development expenditure
Development expenditure is capitalised when the conditions described in Note 2 are met. 

Expenditure on the Feraccru® AEGIS-H2H study have been capitalised as Feraccru® had received marketing approval in 
Europe by the time the study started and it was judged probable that the project would generate future economic benefits. 
Other development expenditure in 2019, such as the development of a formulation for the paediatric clinical study, have not 
been capitalised as there is considerable technical uncertainty as to whether the formulation and the paediatric study will 
lead to approval of the product for use in children.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in 
the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future 
periods if the revision affects both current and future periods.

The significant estimates which may lead to material adjustment in the next accounting period are:

Valuation of intellectual property acquired with Phosphate Therapeutics Limited – £19.5 million; investments 
in Company balance sheet of £26.8 million
The valuation of intellectual property acquired with Phosphate Therapeutics Limited in 2016 is based on cash flow forecasts 
for the underlying product, PT20 and an assumed appropriate cost of capital and other inputs, such as the size of the 
market in major markets, in order to arrive at a value in use for the asset. The realisation of its value is ultimately dependent on 
the positive outcome of a PT20 Phase III clinical study followed by regulatory approval and successful commercialisation of the 
asset. Whilst earlier PT20 clinical studies provide grounds for confidence that the Phase III study would be successful, this 
cannot be guaranteed. Work on the development of a suitable commercial formulation of the drug product is ongoing. In 
the event that commercial returns are lower than current expectations this may lead to an impairment. See Note 13 for 
sensitivity analysis of key assumptions in this valuation.

52

Shield Therapeutics plc
Annual report and accounts 2019

3. Critical accounting judgments and key sources of estimation uncertainty continued
Valuation of intellectual property associated with Feraccru® – intangible assets of £9.0 million; investments 
in Company balance sheet of £77.2 million
The valuation of intellectual property associated with Feraccru® (including patents, development costs and the Company’s 
investment in Shield TX (Switzerland) AG) is based on cash flow forecasts for the underlying business and an assumed 
appropriate cost of capital and other inputs in order to arrive at a fair value for the asset. The realisation of its value is 
ultimately dependent on the successful commercialisation of the asset. In the event that commercial returns are lower 
than current expectations this may lead to an impairment. No impairment has been recognised to date. See Note 14 
for sensitivity analysis of key assumptions in this valuation.

Deferred tax assets
Estimates of future profitability are required for the decision whether or not to create a deferred tax asset. To date no 
deferred tax assets have been recognised. 

4. New standards and interpretations 
The Group has adopted the following standards, amendments and interpretations in these financial statements for the first 
time. The adoption of these pronouncements has not had a material impact on the Group’s accounting policies, financial 
position or performance.

The Group has applied IFRS 16 Leases with a date of initial application of 1 January 2019. As a result, the Group has changed 
its accounting policy for lease contracts. As a lessee, the Group previously classified leases as operating or finance leases 
based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership 
of the underlying asset to the Group. Under IFRS 16, the Group recognises right-of-use assets and lease liabilities for most 
leases, i.e. these leases are on-balance sheet. The Group decided to apply the recognition exemptions to short term leases 
of IT equipment. For leases of other assets, principally the leases of the Group’s office accommodation in London and 
Newcastle which were classified as operating leases under IAS 17, the Group has recognised right-of-use assets and lease 
liabilities. The Group has applied IFRS 16 using the retrospective approach. The weighted average incremental borrowing 
rate applied to the lease liabilities at 1 January 2019 was 2.25%.

The impact of the retrospective application to the 2018 financial statements was:

•  To increase depreciation of property, plant and equipment in 2018 by £336,000 and to decrease lease expenses charged 

in 2018 by £345,000, leading to a £9,000 reduction in selling, general and administrative expenses

•   To increase financial expense by £7,000 relating to the interest payment on finance leases 

•  To increase the net book value of property, plant and equipment at 31 December 2018 by £147,000 and lease liabilities 

by the same amount. 

Further information is provided in Note 12, property, plant and equipment and Note 24, leases.

5. Segmental reporting
The following analysis by segment is presented in accordance with IFRS 8 on the basis of those segments whose operating 
results are regularly reviewed by the Chief Operating Decision Maker (considered to be the Board of Directors) to assess 
performance and make strategic decisions about the allocation of resources. Segmental results are calculated on an IFRS basis.

A brief description of the segments of the business is as follows:

•  Feraccru® – development and commercialisation of the Group’s lead Feraccru® product.

•  PT20 – development of the Group’s secondary asset.

Operating results which cannot be allocated to an individual segment are recorded as central and unallocated overheads.

Feraccru®
2019
£000

719

PT20
2019
£000

—

(6,421)

(1,908)

Central and
unallocated
2019
£000

—

(706)

Revenue

Operating (loss)/profit
Financial income
Financial expense
Tax

Loss for the year

Feraccru®
2018
£000

11,881

2,009

PT20
2018
£000

—

Central and
unallocated
2018
£000

—

(1,904)

(5,264)

Total
2019
£000

719

(9,035)
18
(49)
266

(8,800)

Total
2018
£000

11,881

(5,159)
50
(42)
3,359

(1,792)

Shield Therapeutics plc

Annual report and accounts 2019 53

Financial statementsAll content to be suppliedNotes (forming part of the financial statements) continued
for the year ended 31 December

5. Segmental reporting continued
The revenue analysis in the table below is based on the country of registration of the fee-paying party. £0.1 million 
(2018: £11.1 million) of revenue is derived from milestone payments from commercial partners. The remainder of revenue 
is derived from royalties and the sale of goods. 

UK
Europe

An analysis of revenue by customer is set out in the table below.

Customer A
Customer B
Customer C
Other customers

As at 31 December 2019

Segment assets
Segment liabilities

Total net assets

Depreciation, amortisation and impairment

Capital expenditure

Capitalised development costs

As at 31 December 2018

Segment assets
Segment liabilities

Total net assets

Depreciation, amortisation and impairment

Capital expenditure

Capitalised development costs

All material segmental non-current assets are located in the UK.

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

141
578

719

171
11,710

11,881

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

592
83
28
16

719

Central and
unallocated
£000

1,890
(945)

11,025
516
126
214

11,881

Total
£000

36,319
(4,174)

945

32,145

—

—

—

Central and
unallocated
£000

9,258
(973)

8,285

—

—

—

2,621

34

1,350

Total
£000

43,528
(3,098)

40,430

2,354

—

2,999

Feraccru®
£000

14,802
(3,215)

11,587

595

—

1,350

Feraccru®
£000

12,643
(2,068)

10,575

435

—

2,999

PT20
£000

19,627
(14)

19,613

2,026

34

—

PT20
£000

21,627
(57)

21,570

1,919

—

—

54

Shield Therapeutics plc
Annual report and accounts 2019

 
 
6. Expenses and auditor’s remuneration 

Loss for the year has been arrived at after charging:
Research and development expenditure
Fees payable to Company’s auditor and its associates for the audit of parent company  
and consolidated financial statements
Fees payable to Company’s auditor and its associates for other services:
The audit of Company’s subsidiaries
Corporate finance transactions
Tax compliance services
Other services

7. Operating costs – selling, general and administrative expenses
Operating costs are comprised of:

Selling costs
General administrative expenses
Depreciation and amortisation

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

2,496

4,300

34

26
—
3
—

34

26
50
3
10

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

59
4,093
2,621

6,773

3,495
6,552
2,382

12,429

8. Staff numbers and costs
The average number of persons employed by the Group during the year, analysed by category, was as follows:

R&D
Medical
Commercial
Finance and administration

The number of staff employed by the Group at 31 December 2019 was 20 (31 December 2018: 15).

The aggregate payroll costs of these persons were as follows:

Wages and salaries
Share-based payments (see Note 23)
Other employee benefits
Pensions

Key management compensation information is as follows:

Wages and salaries
Share-based payments
Other employee benefits
Pensions

Number of employees

2019
Number

2018
Number

4
3
1
8

16

2019
£000

2,721
375
32
98

3,226

2019
£000

1,204
87
104
70

1,465

5
4
8
8

25

2018
£000

4,308
1,213
117
138

5,776

2018
£000

2,075
1,018
104
77

3,274

Shield Therapeutics plc

Annual report and accounts 2019 55

Financial statementsAll content to be supplied 
 
 
 
 
Notes (forming part of the financial statements) continued
for the year ended 31 December

9. Financial income and expenses

Financial income
Net foreign exchange gains
Total interest income on financial assets measured at amortised cost

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

—
18

18

30
20

50

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

Financial expense
Net foreign exchange losses
Total interest expense on financial liabilities measured at amortised cost
Bank charges

10. Loss per share

(47)
(1)
(1)

(49)

2019

Weighted
shares
000

Loss
£000

Loss
per
share
£

2018

Weighted
shares
000

Loss
£000

—
(29)
(13)

(42)

Loss
per
share
£

Basic and diluted

(8,800)

116,987

(0.08)

(1,792)

116,426

(0.02)

Basic EPS is calculated by dividing the profit or loss for the year attributable to ordinary equity holders of the parent 
by the weighted average number of Ordinary Shares outstanding during the year.

Diluted EPS is calculated by dividing the profit or loss attributable to ordinary equity holders of the parent by the weighted 
average number of Ordinary Shares outstanding during the year plus the weighted average number of Ordinary Shares that 
would be issued on conversion of all the dilutive potential Ordinary Shares into Ordinary Shares.

The diluted loss per share is identical to the basic loss per share in both years, as potential dilutive shares are not treated as 
dilutive since they would reduce the loss per share. At the date of approval of the report 4,205,154 of share options were in 
issue under the Company’s share option plans (see Note 23), which are considered non-dilutive and potentially provide 
4,176,932 additional Ordinary Shares (approximately 3.6% of the current share capital). 

11. Taxation
Recognised in the income statement:

Current income tax
Current income tax – adjustments in respect of prior years
Deferred tax

Total tax credit

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

460
(194)
—

266

1,500
1,859
—

3,359

56

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
11. Taxation continued
Reconciliation of total tax credit:

Loss for the year
Taxation

Loss before tax

Standard rate of corporation tax in the UK
Tax using the UK corporation tax rate
Expenses not deductible for tax purposes
R&D tax credits – current year
Adjustments in respect of prior years
Utilisation of previously unrecognised deferred tax assets
Unrelieved tax losses carried forward and other temporary differences not recognised for deferred tax

Total tax credit

Year ended
31 December
2019
£000

Year ended
31 December
2018
£000

(8,800)
266

(9,066)

19%
(1,723)
37
(421)
194
(1,587)
3,766

266

(1,792)
3,359

(5,151)

19%
(979)
281
1,500
1,859
—
698

3,359

Factors affecting the future tax charge
A reduction in the UK corporation tax rate from 19% to 17% (effective from 1 April 2020) was substantively enacted on 
6 September 2016. The March 2020 Budget announced that a rate of 19% would continue to apply with effect from 1 April 2020, 
and this change was substantively enacted on 17 March 2020. The unregonised UK deferred tax asset as at 31 December 2019 
has been calculated based on this rate.

Unrecognised deferred tax assets
There is a potential deferred tax asset in respect of the unutilised tax losses, which has not been recognised due 
to the uncertainty of available future taxable profits.

Unutilised Swiss tax losses to carry forward
Potential deferred tax asset thereon
Unutilised German tax losses to carry forward
Potential deferred tax asset thereon
Unutilised UK tax losses to carry forward
Potential deferred tax asset thereon

Total potential deferred tax asset

2019
£000

—
—
24
4
33,145
6,298

6,302

2018
£000

11,110
1,387
26
4
20,114
3,419

4,810

Under the terms of the 2016 agreement by which Shield TX (UK) Limited acquired the rights to Feraccru® from Shield TX 
(Switzerland) AG, the FDA approval in July 2019 triggered a CHF 14.8m payment from Shield TX (UK) Limited to Shield TX 
(Switzerland) AG and a taxable gain in Shield TX (Switzerland) AG. As a result all losses brought forward in Shield TX 
(Switzerland) AG have been utilised and Shield TX (Switzerland) AG has a tax liability of CHF 0.5 million.

The current asset of £0.95 million at 31 December 2019 (2018: £1.5 million) relates to the anticipated R&D tax credit claim 
in respect of the 2019 financial year.

Shield Therapeutics plc

Annual report and accounts 2019 57

Financial statementsAll content to be suppliedNotes (forming part of the financial statements) continued
for the year ended 31 December

12. Property, plant and equipment

Group

Cost
1 January
Recognised on the application of IFRS 16
Additions
Disposals

31 December

Accumulated depreciation
1 January
Charge for the period
Disposals

31 December

Net book value

2019
£000

512
—
49
(483)

78

357
178
(483)

52

26

2018
£000

29
326
157
—

512

16
341
—

357

155

Included within property, plant and equipment are £20,000 net book value of assets recognised as leases under IFRS 16. 
Further details of these leases are disclosed in Note 24. The Company had no property, plant and equipment (2018: £Nil).

13. Intangible assets

Group

Cost
Balance at 1 January 2018
Additions – externally purchased
Additions – internally developed

Balance at 31 December 2018
Additions – externally purchased
Additions – internally developed
Disposals

Balance at 31 December 2019

Accumulated amortisation
Balance at 1 January 2018
Charge for the period

Balance at 31 December 2018
Charge for the period
Disposals

Balance at 31 December 2019

Net book value
31 December 2019

31 December 2018

Feraccru®

Patents and development
costs
trademarks
£000
£000

Phosphate
Therapeutics
licences
£000

1,675
346
—

2,021
34
—
—

5,812
—
2,999

8,811
—
1,350
(218)

27,047
—
—

27,047
—
—
—

Total
£000

34,534
346
2,999

37,879
34
1,350
(218)

2,055

9,943

27,047

39,045

417
71

488
86
—

574

442
427

869
331
(218)

982

3,714
1,851

5,565
2,026
—

7,591

4,573
2,349

6,922
2,443
(218)

9,147

1,481

1,533

8,961

7,942

19,456

21,482

29,898

30,957

At the year end management reviewed the carrying value of the intangible assets for impairment. The intangible assets relate 
to two cash-generating units, being the Feraccru® business and the Phosphate Therapeutics Limited business. The recoverable 
amount has been determined based on value-in-use calculations, using pre-tax cash flow projections for the period of the 
patents. Management has considered the potential impact of the coronavirus pandemic but does not believe it will materially 
adversely affect the prospects for either Feraccru® or PT20 due to the ongoing worldwide patient need for treatment for 
iron deficiency and hyperphosphatemia respectively and the long patent lives of both products. The following key 
assumptions have been included in the value-in-use calculations:

58

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
 
 
 
 
 
 
 
13. Intangible assets continued
Feraccru®
The value in use has been calculated based on income forecast to arise from the commercialisation licence agreements with 
Norgine BV covering Europe, Australia and New Zealand and with Beijing Aosaikang Pharmaceutical Co. Ltd covering China, 
Taiwan, Hong Kong and Macau, and also potential income from the US market once a commercial partner has been secured. 
Sales forecasts in each territory have been derived from discussions with partners and potential partners, and from other 
third party market projections. Discount rates of 10% have been applied to Europe, recognising the product is already 
marketed and 15% for the USA and China reflecting the fact that the product is not yet marketed in these territories. 

Phosphate Therapeutics Limited
The value in use of PT20, Phosphate Therapeutics Limited’s main asset, has been based on cash flow forecasts of out-licensing 
income which could be derived from the product PT20 until 2034, being the current patent life of the asset with an additional 
five years supplementary patent protection. Sales forecasts have been derived from third party market projections for the 
phosphate binder global market with the assumed market share of PT20 cross-referenced to sales of existing comparable 
products. Commercialisation of PT20 is contingent on the successful outcome of a Phase III clinical study, which cannot be 
guaranteed, and subsequent regulatory approval. Once the product is approved, the value in use is further dependent on 
successfully out-licensing the asset to a commercialisation partner and the generation of sufficient sales over the patent life 
with product launch assumed in 2024. A discount factor of 15% has been applied, reflecting the inherent uncertainty attached 
to obtaining marketing authorisation for the drug and its subsequent commercial success under an anticipated out-licensing 
business model. 

The carrying amount of intangible assets has been allocated to the cash-generating units (CGUs) as follows:

Feraccru®
Phosphate Therapeutics Limited

2019
£000

10,442
19,456

29,898

2018
£000

9,475
21,482

30,957

Sensitivity analysis 
Feraccru® - sensitivity analysis shows that, even if the USA and China are excluded entirely from the value in use, 
management’s base case sales forecast for Europe would need to be reduced by around 95% before an impairment 
of the carrying value of the intangible asset would be required.

PT20 - Using a 15% discount rate, management’s base case sales forecasts would need to be reduced by 55% before 
triggering an impairment of the carrying value of the intangible asset. Alternatively, using the unadjusted base case sales 
forecasts, a licence deal with no upfront payment, no development or sales milestones and a royalty of only 9%, which 
collectively would be well below a market-standard agreement, would still support the intangible asset valuation. Whilst the 
sensitivity analysis performed indicates the carrying value is supportable, as noted above, there are several key assumptions 
in the impairment review of the PT20 asset, including an assumption that the asset will be successfully taken through the 
clinical trials process, and high level assessments of the global market for such a treatment, and an assumption of the 
penetration we could expect to achieve in that market.

The Company has no intangible assets (2018:Nil).

14. Investments

Company

Cost
1 January
Additions
Disposals

31 December

Accumulated impairment
1 January and 31 December

Net book value
31 December

1 January

2019
£000

2018
£000

164,097
357
—

164,454

163,380
717
—

164,097

(60,400)

(60,400)

104,054

103,697

103,697

102,980

Other additions of £0.3 million (2018: £0.7 million) relate to investments during the year arising due to share-based payments 
costs in respect of Group share-based payments arrangements.

Shield Therapeutics plc

Annual report and accounts 2019 59

Financial statementsAll content to be supplied 
 
Notes (forming part of the financial statements) continued
for the year ended 31 December

14. Investments continued
The Group’s equity interests were as follows:

At 31 December 2019 and 31 December 2018
Group company

Phosphate Therapeutics Limited
Shield TX (Switzerland) AG (formerly Iron Therapeutics Holdings AG)
Shield TX (UK) Limited (formerly Iron Therapeutics (UK) Limited)*
Shield Therapeutics (DE) GmbH*

*  Investment held indirectly

Holding

Country of incorporation

100%
100% 
100%
100%

United Kingdom
Switzerland
United Kingdom
Germany

The registered office address of Shield Therapeutics (DE) GmbH is c/o Lambsdorff Rechtsanwälte PartGmbB, Oranienburger 
Straße 3, 10178 Berlin.

The registered office address of Shield TX (Switzerland) AG is Sihleggstrasse 23, 8832 Wollerau, Switzerland.

The registered office address of Shield TX (UK) Limited and Phosphate Therapeutics Limited is the same as the Shield 
Therapeutics plc address shown in Note 1.

At the year end management reviewed the carrying value of the investments for impairment. The investments relate to two 
companies, being Shield TX (Switzerland) AG (which holds indirectly the Group’s Feraccru® asset) and Phosphate Therapeutics 
Limited. The recoverable amount has been determined based on value-in-use calculations, using pre-tax cash flow projections 
for the period of the patents. The following key assumptions have been included in the value-in-use calculations:

Shield TX (Switzerland) AG
The Company’s carrying value of Shield TX (Switzerland) AG is supported by the value in use of Feraccru®, the main asset of 
the subsidiary. Feraccru®’s value in use has been calculated based on out-licensing income which expires in 2035, being the 
current patent life of the asset, forecast to arise from the commercialisation licence agreements with Norgine BV covering 
Europe, Australia and New Zealand and with Beijing Aosaikang Pharmaceutical Co. Ltd covering China, Taiwan, Hong Kong and 
Macau, and also potential income from the US market once a commercial partner has been secured. Sales forecasts in each 
territory have been derived from discussions with partners and potential partners, and from other third party market projections. 
Discount rates of 10% have been applied to Europe, recognising the product is already marketed and 15% for the USA and 
China reflecting the fact that the product is not yet marketed in these territories.

Phosphate Therapeutics Limited
The Company’s carrying value of Phosphate Therapeutics Limited is supported by the value in use of PT20, the main asset 
of the subsidiary. The value in use of PT20, Phosphate Therapeutics Limited’s main asset, has been based on cash flow forecasts 
of out-licensing income which could be derived from the product PT20 until 2034, being the current patent life of the asset 
with an additional five years supplementary patent protection Sales forecasts have been derived from third party market 
projections for the phosphate binder global market with the assumed market share of PT20 cross-referenced to sales of existing 
comparable products. Commercialisation of PT20 is contingent on the successful outcome of a Phase III clinical study, which 
cannot be guaranteed, and subsequent regulatory approval. Once the product is approved, the value in use is further dependent 
on successfully out-licensing the asset to a commercialisation partner and the generation of sufficient sales over the patent 
life with product launch assumed in 2024. A discount factor of 15% has been applied, reflecting the inherent uncertainty 
attached to obtaining marketing authorisation for the drug and its subsequent commercial success under an anticipated 
out-licensing business model.

The carrying amount of investments has been allocated to the above companies as follows:

2019
£000

77,290
26,764

104,054

2018
£000

76,933
26,764

103,697

Shield TX (Switzerland) AG
Phosphate Therapeutics Limited

60

Shield Therapeutics plc
Annual report and accounts 2019

14. Investments continued
Sensitivity analysis
Feraccru® - sensitivity analysis shows that, even if the USA and China are excluded entirely from the value in use, 
management’s base case sales forecast for Europe would need to be reduced by around 40% before an impairment 
of the carrying value of the investment would be required.

PT20 - Using a 15% discount rate, management’s base case sales forecasts would need to be reduced by 35% before 
triggering an impairment of the carrying value of the investment. Alternatively, using the unadjusted base case sales 
forecasts, a licence deal with no upfront payment, no development or sales milestones and a royalty of only 11%, 
which collectively would be well below a market-standard agreement, would still support the investment valuation.

15. Inventories

Group

Raw materials
Finished goods

2019
£000

928
20

948

2018
£000

34
75

109

The cost of inventories recognised as an expense and included in cost of sales was £418,000 (2018: £161,000). Cost of sales 
includes royalties payable to Vitra Pharmaceuticals Limited.

The Company had no inventories (2018: £Nil).

16. Trade and other receivables

Trade receivables
Other receivables
Prepayments
Amounts due from Group undertakings

Group

Company

2019
£000

—
197
159
—

356

2018
£000

256
206
569
—

1,031

2019
£000

—
21
47
42,477

42,545

2018
£000

—
58
14
35,752

35,824

The amounts due from Group undertakings in the Company’s balance sheet are not expected to be recovered within 
the next 12 months.

Non-current
Current

At the year end no trade receivables were past due or impaired (2018: £Nil).

Group

Company

2019
£000

—
356

356

2018
£000

—
1,031

1,031

2019
£000

42,477
68

42,545

2018
£000

–
35,824

35,824

Shield Therapeutics plc

Annual report and accounts 2019 61

Financial statementsAll content to be supplied 
 
 
Notes (forming part of the financial statements) continued
for the year ended 31 December

17. Cash and cash equivalents

Cash at bank and in hand

18. Trade and other payables

Trade payables
Accruals

19. Other liabilities

Taxation and social security
Other payables

Group

Company

2019
£000

4,141

2018
£000

9,776

2019
£000

1,786

2018
£000

9,003

Group

Company

2019
£000

2,666
881

3,547

2018
£000

22
2,526

2,548

2019
£000

41
312

353

Group

Company

2019
£000

554
53

607

2018
£000

202
201

403

2019
£000

—
—

—

2018
£000

—
685

685

2018
£000

—
81

81

20. Financial instruments and financial risk management
The Group and Company’s financial instruments comprise cash and cash equivalents, trade and other receivables, 
trade and other payables, and leases. 

The Group had the following financial instruments at 31 December: 

Cash and cash equivalents (Note 17)
Trade and other receivables
Trade and other payables
Lease liabilities

2019
£000

4,141
356
3,547
20

2018
£000

9,776
1,031
2,548
147

The Directors consider that the fair values of the Group’s financial instruments do not differ significantly from their book values.

The Group’s cash and cash equivalents are denominated in the following currencies:

Sterling
US Dollar
Swiss Francs
Euro

2019
£000

2,130
9
36
1,966

4,141

2018
£000

9,429
47
36
264

9,776

All of the Group’s financial liabilities are due within twelve months of the balance sheet date.

In accordance with IFRS 9 Financial instruments the Group has reviewed all contracts for embedded derivatives that are 
required to be separately accounted for if they meet certain requirements set out in the standard. There were no such 
derivatives identified at 31 December 2019 or 31 December 2018.

62

Shield Therapeutics plc
Annual report and accounts 2019

 
 
 
20. Financial instruments and financial risk management continued
Financial risk factors 
The Group has a simple corporate structure with the Company and its only operating subsidiary both being UK domiciled. 
Monitoring of financial risk is part of the Board’s ongoing risk management, the effectiveness of which is reviewed annually. 
The Group does not use financial derivatives, and it is the Group’s policy not to undertake any trading in financial instruments. 

(a) Foreign exchange risk 
In 2019 the Group’s revenues were mostly denominated in Euros. The majority of operating costs are denominated in Sterling 
although certain of its expenditures were payable in Euros and US Dollars. A 5% difference in the exchange rates would have 
had the impacts set out in the table below:

  Change in GBP vs. EUR rate

EUR

USD

+5.00%
-5.00%

+5.00%
-5.00%

Effect on loss before tax

Year
ended
31 December
2019
£000

Year
ended
31 December
2018
£000

(94)
94

—
—

(214)
214

(108)
108

(b) Interest rate risk 
The Group’s policy is to maximise interest receivable on deposits, subject to maintaining access to sufficient liquid funds to 
meet day-to-day operational requirements and preserving the security of invested funds. With the current low level of bank 
interest rates, interest receivable on bank deposits in 2019 was just £18,000 (2018: £50,000). If interest rates had been 1% 
higher in 2019 the impact on cash interest received would have been £59,000 (2018: £148,000). 

Interest payable arises principally on the Group’s leases. If interest rates had been 1% higher in 2019 the impact on cash 
interest paid would have been £1,000 (2018: £1,000). 

(c) Credit risk 
Cash balances are mainly held on short and medium term deposits with financial institutions with a credit rating of at least A, 
in line with the Group’s policy to minimise the risk of loss. 

Trade debtors are monitored closely to minimise the risk of loss (Note 14). 

21. Share capital

At 1 January
Exercise of share options
Issuance of shares pursuant to placing
Issuance of shares pursuant to subscription

At 31 December

762,806 share options were exercised during the year (2018: Nil).

2019
Number
000

116,426
763
—
—

117,189

2018
Number
000

116,426
—
—
—

£000

1,746
12
—
—

£000

1,746
—
—
—

1,758

116,426

1,746

Shield Therapeutics plc

Annual report and accounts 2019 63

Financial statementsAll content to be suppliedNotes (forming part of the financial statements) continued
for the year ended 31 December

22. Reserves
The Group’s balance sheet contains the following reserves:

•  Share capital – the share capital reserve contains the nominal value of the issued Ordinary Shares of the Company.

•  Share premium – the share premium reserve contains the proceeds of share capital issued, less the nominal cost 

and the issue cost of the Company’s shares.

•  Merger reserve – this reserve records any difference in share capital between the former Shield Holdings AG group 

and the Shield Therapeutics plc Group, which replaced it on reorganisation.

•  Currency translation reserve – this reserve contains currency translation differences arising from the translation 

of foreign operations.

•  Retained earnings – this reserve contains the accumulated losses and other comprehensive expenditure of the Group.

23. Share-based payments
The Group operates and has operated a number of employee share option schemes under which it grants and has granted 
share options to the parent entity’s share capital to eligible employees. These are accounted for as equity settled or cash 
settled in the consolidated financial statements. 

The schemes which the Group operates are:

Scheme

Eligible participants

Performance conditions

Long Term Incentive Plan (LTIP)*

Executive Directors and senior management

Bonus Share Plan (BSP)

Executive Directors and senior management

Company Share Option Plan (CSOP)*

All employees

Yes

No

No

Retention Share Plan (RSP)*

All employees

Continued employment at vesting date

Retention and Performance Share Plan 
(RPSP)

All employees

Continued employment at vesting date 
or performance conditions attached

*   The LTIP, CSOP and RSP are no longer in use. No further awards will be made under these schemes which have been replaced for all employees 

with the RPSP.

The number of options outstanding at the start and end of both 2018 and 2019, the movements through both years, 
and the expense charged to the Group financial statements were as follows:

1 January 
2019

Forfeited/
lapsed

627,026
386,327
558,132
161,653
1,879,747

(104,228)
(261,621)
(104,879)
(21,481)
(28,916)

Exercised

Granted

(218,029)
—
(58,824)
(85,953)
(400,000)

—
—
—
—
1,876,200

31 December
2019

304,769
124,706
394,429
54,219
3,327,031

3,612,885

(521,125)

(762,806)

1,876,200 4,205,154

Exercisable

108,490
124,706
—
54,219
—

287,415

Expense
£000

(18)
(124)
18
9
490

375

1 January 
2018

Forfeited/
lapsed

1,594,575
—
171,658

(967,549)
(512,876)
(280,690)
— (2,059,830)
(90,123)
—

Exercised

Granted

31 December
2018

Exercisable

Expense
£000

—
—
899,203
—
—
667,164
— 3,939,577
251,776
—

627,026
386,327
558,132
1,879,747
161,653

—
—
—
—
99,286

99,286

540
200
21
291
161

1,213

1,766,233

(3,911,068)

—

5,757,720

3,612,885

2019

Scheme

LTIP
BSP
CSOP
RSP
RPSP

Total

2018

Scheme

LTIP
BSP
CSOP
RPSP
RSP

Total

64

Shield Therapeutics plc
Annual report and accounts 2019

23. Share-based payments continued
Following the Group’s reorganisation in 2018 which led to the departure of senior staff a significant number of options have 
lapsed. The expense charged in 2019 in respect of the LTIP, RSP and CSOP schemes has been impacted by the reversal of 
amounts previously charged in respect of share options originally granted to those staff and which have now lapsed.

During 2019 the LTIP performance conditions applicable to the LTIP grants made during 2016 and 2017 were assessed. The 
performance targets were defined at the time of grant in terms of the compound annual growth rate in the share price over 
the vesting period. As a consequence of the assessments, 322,257 options lapsed and 304,769 vested. Of the vested shares, 
108,490 were exercisable at 31 December 2019; the remaining 196,279 will become exercisable in July 2020.

The BSP options were granted in 2018 in lieu of cash bonuses in respect of 2017. At the end of 2018 and in January 2019 
most of the underlying bonuses were paid in cash and therefore the relevant options were forfeited, leading to the reversal 
in 2019 of £124,000 previously charged in 2018. The remaining 124,706 outstanding BSP options are fully vested.

The CSOP scheme was used to issue both HMRC-approved and unapproved options to employees of the Group. Options 
were granted in July 2017, May 2018 and October 2018. Of the 394,430 outstanding at 31 December 2019, 50,795 are from 
the 2017 grant and will vest in 2020 and 343,634 are from the 2018 awards which will vest in 2021. Of the share options issued to 
CSOP participants in July 2017, 31,745 are issued to participants in the LTIP scheme and can vest under the same conditions 
described for the LTIP award in July 2017. LTIP participants have the choice of exercising their LTIP award in full or scaling 
back their LTIP award in order to receive their CSOP equivalent in order to take advantage of the tax efficiency. LTIP 
participants are unable to exercise both awards in full and potentially dilutive shares therefore exclude the element of the 
above options which is effectively double counted. Awards which are not associated with the LTIP have no vesting conditions.

The RSP and RPSP were introduced in 2018. The RSP was introduced as a specific retention scheme and vesting was 
dependent solely on continued employment at the vesting dates which were 31 December 2018 and 31 December 2019. 
The RPSP is an extension of the RSP scheme which allows the Company to issue either retention or performance-related 
awards under a single scheme.

The £490,000 expense charged in respect of the RPSP arises from grants made in October 2018, April 2019 and August 2019. 

In October 2018 400,000 options were granted as an onboarding incentive package under the RPSP of which all 400,000 
have now vested. In April 2019 962,600 options were granted under the RPSP to senior executives with a number of performance 
measures to be assessed after the end of 2019. To the extent that the performance measures are met, options will vest two 
years after the Board’s assessment of the performance conditions. The fair value of these options has been measured at 
£0.77 using a Black Scholes valuation model. Also, in April 2019, 174,139 RPSP options were granted to other employees with 
no performance conditions and automatic vesting in April 2022. These options were valued at £0.77 using a Black Scholes 
model. In August 2019 739,461 RPSP options were granted to senior management, except the Chief Executive Officer, and 
other employees. These options have no performance conditions and were valued at £1.775 using a Black Scholes model 
and vest in August 2020.

Measurement inputs and assumptions used in the Monte Carlo and Black Scholes valuations were as follows:

April 2019

August 2019
Black Scholes Black Scholes Black Scholes

April 2019

Weighted average share price
Exercise price
Expected volatility
Expected option life
Expected dividends
Risk-free interest rate (based on UK government bonds)

Fair value at measurement date

£0.79
£0.015
52%
3 years
Nil
0.70%

£0.77

£0.79
£0.015
52%
3 years
Nil
0.70%

£0.77

£1.79
£0.015
54%
1 year
Nil
0.34%

£1.775

Shield Therapeutics plc

Annual report and accounts 2019 65

Financial statementsAll content to be suppliedNotes (forming part of the financial statements) continued
for the year ended 31 December

24. Leases
The Group leases assets including office accommodation that are held within property, plant and equipment. Further details 
of these leased assets are included in Note 12.

Information about leases for which the Group is a lessee is presented below.

Analysis of property, plant and equipment between owned and leased assets

Net book value property, plant and equipment owned
Net book value right-of-use assets

Total

Lease liabilities

Less than one year

Total

Amounts recognised in profit or loss

Interest on lease liabilities
Expenses relating to short term leases

Total

 2019

6
20

26

 2019

20

20

 2019

4
175

179

2018

8
147

155

2018

147

147

2018

7
326

333

During 2019 the Group entered into one new operating lease arrangement for the Gateshead office. This lease has been 
capitalised on adoption of IFRS 16 on 1 January 2019.

25. Capital management policy
The primary objective of the Group’s capital management is to ensure that it has the capital required to operate and grow 
the business at a reasonable cost of capital without incurring undue financial risks. The Board periodically reviews its capital 
structure to ensure it meets changing business needs. The Group defines its capital as its share capital, share premium 
account and retained earnings. There have been changes to the capital requirements each year as the Group has required 
regular suitable levels of capital injections to fund development. As mentioned above the Board periodically monitors the 
capital structure of the Group. The table below details the net capital structure at the relevant balance sheet dates.

Cash and cash equivalents

26. Related party transactions
There were no related party transactions in 2019 (2018: none).

2019
£000

4,141

2018
£000

9,776

66

Shield Therapeutics plc
Annual report and accounts 2019

Glossary

CHF 

CKD 

CMO 

CRO 

EU5 

EPO 

FDA 

GI 

GFR 

GXP 

H2H 

Hb 

IBD 

ID 

IDA 

IP 

IV 

NDA 

PDUFA 

QCA 

QMA 

R&D 

WHO 

Chronic Heart Failure

Chronic Kidney Disease

Contract Marketing Organisation

Contract Research Organisation

Five largest European markets (France, Germany, Italy, Spain and the UK)

European Patent Office

US Food and Drug Administration

Gastrointestinal

Glomerular Filtration Rate

Good Clinical/Laboratory/Manufacturing Practice

AEGIS-Head-to-Head clinical study

Haemoglobin

Inflammatory Bowel Disease

Iron Deficiency

Iron Deficiency Anaemia

Intellectual Property

Intravenous

New Drug Application (US) 

Prescription Drug User Fee Act (US)

Quoted Company Alliance

Quality Management Agreement

Research and Development

World Health Organization

Shield Therapeutics plc

Annual report and accounts 2019 67

Financial statementsAll content to be suppliedAdvisors

Nominated advisor 
and joint broker
Peel Hunt LLP 
120 London Wall 
London 
EC2Y 5ET 

Joint broker
finnCap Ltd
60 New Broad Street 
London  
EC2M 1JJ

Auditor
KPMG LLP 
Quayside House 
110 Quayside 
Newcastle upon Tyne 
NE1 3DX 

Legal advisor 
Stephenson Harwood LLP 
1 Finsbury Circus 
London 
EC2M 7SH 

Tax advisor 
Ernst & Young LLP 
Citygate 
St James’ Boulevard 
Newcastle upon Tyne 
NE1 4JD 

Registrar 
Link Asset Services 
Limited 
The Registry 
34 Beckenham Road 
Beckenham 
Kent 
BR3 4TH 

Financial PR 
Walbrook PR Limited 
4 Lombard Street 
London 
EC3V 9HD

68

Shield Therapeutics plc
Annual report and accounts 2019

CBP002773

Shield Therapeutics plc’s commitment to environmental issues is reflected in this 
Annual Report, which has been printed on Arcoprint, an FSC® certified material.

This document was printed by Pureprint Group using its environmental print 
technology, with 99% of dry waste diverted from landfill, minimising the impact 
of printing on the environment. The printer is a CarbonNeutral® company.

Both the printer and the paper mill are registered to ISO 14001.

All content to be suppliedLondon
Shield Therapeutics plc
16 Upper Woburn Place 
Euston, London 
WC1H 0AF

t +44 (0)207 186 8500 
e info@shieldtx.com

Newcastle
Shield Therapeutics plc
Northern Design Centre 
Baltic Business Quarter 
Gateshead Quays 
NE8 3DF

t +44 (0)191 511 8500 
e info@shieldtx.com