Quarterlytics / Financial Services / Shell Companies / Seven Generations Energy Ltd.

Seven Generations Energy Ltd.

vii · TSX Financial Services
Claim this profile
Ticker vii
Exchange TSX
Sector Financial Services
Industry Shell Companies
Employees 51-200
← All annual reports
FY2014 Annual Report · Seven Generations Energy Ltd.
Sign in to download
Loading PDF…
ANNUAL REPORT 2014

SEVEN GENERATIONS IS A HIGH-GROWTH, 
LIQUIDS-RICH MONTNEY INVESTMENT 
OPPORTUNITY WITH WORLD-CLASS,  
WORLD-SCALE ASSETS.

Operational highlights:

44.2 MBOE/D
Q4 2014 production sales

58% LIQUIDS
Q4 2014 production sales

$35.52/BOE
2014 netback after hedging

55-60 MBOE/D
(50-55% liquids) 
2015E production

SIGNIFICANT RESERVES 
AND RESOURCES  
TO SUPPORT A  
MULTI-DECADE  
DRILLING PROGRAM

GROWTH SUPPORTED  
BY LOCATION 
ADVANTAGES AND  
FIRM TRANSPORTATION 
CONTRACTS

OPERATORSHIP AND 
OWNERSHIP OF FACILITIES 
TO CONTROL PACE OF 
DEVELOPMENT

A PROVEN TEAM WITH 
DEMONSTRATED ABILITY 
TO ADD VALUE TO 
UNCONVENTIONAL PLAYS

Financial and Operating Results Summary | 1 | CEO’s Message to Shareholders | 8 |  
Seven Generations Code of Conduct | 19 | Management’s Discussion and Analysis | 20 |   
Financial Statements | 49 | Notes to the Financial Statements | 54 | Corporate Information | 79 | 

“Seven Generations” is an ecological concept 
that urges humans to live sustainably and  
work for the benefit of the seventh generation 
into the future. It originated with The Great 
Law of the Iroquois, which holds that it is 
appropriate to think ahead and decide whether 
the decisions made today would benefit the 
seventh generation. We strongly believe in this 
concept, and continually strive to ensure that 
our actions will benefit our stakeholders –  
both now and in the future.

SEVEN GENERATIONS ANNUAL REPORT 2014 
2014 FOURTH QUARTER AND ANNUAL FINANCIAL AND 
OPERATING RESULTS 

OPERATIONAL

Production

Oil and condensate (bbls/d)

NGLs (bbls/d)

Natural gas (Mmcf/d)

Oil equivalent (boe/d)

Liquids ratio
Realized prices (3)
Oil and condensate ($/bbl)

NGLs ($/bbl)

Natural gas ($/mcf)

Oil equivalent ($/boe)
Operating netback per boe ($) (1)
Oil and natural gas revenue (3)
Royalties

Operating expenses
Transportation expenses (3)
Netback prior to hedging 

Realized hedging gain

Netback after hedging

General and administrative expenses per boe

FINANCIAL ($ thousands, except per share amounts)
Oil and natural gas revenue (3)
Funds from operations (1)
Per share – diluted (2)
Operating income (1)
Per share – diluted (2)
Net income (loss)
Per share – diluted (2)
Weighted average shares (000s) – diluted (2)
Total capital investments
Available funding (1)
Net debt (1)
Debt outstanding

Three months ended December 31

Year ended December 31

2014

2013

% Change

2014

2013

% Change

14,747

10,783

112

44,178

58%

69.93

21.50

3.81

38.23

38.23

(3.97)

(4.67)

(3.26)

26.33

5.45

31.78

1.82

155,383

101,503

0.41

34,815
0.14

68,628

0.28

250,223

370,320

1,133,800

158,270

813,880

4,480

2,291

29

11,585

58%

80.63

24.54

3.79

45.49

45.49

(2.99)

(7.90)

(3.09)

31.51

0.05

31.56

1.93

48,484

23,114

0.12

7,127
0.04

(5,625)

(0.03)

192,689

178,238

364,877

210,563

414,525

229

371

286

281

-

(13)

(12)

1

(16)

(16)

33

(41)

6

(16)

10,800

-

(6)

220

339

242

388
250

1,320

1,033

11,061

6,989

79

31,136

58%

85.34

24.10

4.50

47.06

47.06

(4.57)

(4.77)

(3.06)

34.66

0.86

35.52

1.78

534,833

327,933

1.46

119,521
0.53

144,200

0.64

30

108

211

(25)

96

224,717

1,120,336

1,133,800

158,270

813,880

2,390

1,749

22

7,786

53%

85.49

18.76

3.34

39.83

39.83

(2.76)

(7.25)

(2.28)

27.54

0.10

27.64

2.86

113,184

50,273

0.27

5,794
0.03

(14,158)

(0.08)

183,288

574,328

364,877

210,563

414,525

363

300

259

300

9

-

28

35

18

18

66

(34)

34

26

760

29

(38)

373

552

440

1,963
1,667

1,119

900

23

95

211

(25)

96

(1) 

 Operating netback, funds from operations, operating income, available funding and net debt are not defined under IFRS. See “Non-IFRS Financial Measures” 
in Management’s Discussion and Analysis.

(2)   In 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common Voting Shares, stock options and performance 
warrants on a two-for-one basis. The share split has been reflected for the three months and years ended December 31, 2014 and 2013 on a retroactive basis.

(3)  Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation. 

1

SEVEN GENERATIONS ANNUAL REPORT 2014HIGHLIGHTS FOR THE QUARTER AND YEAR ENDED 
DECEMBER 31, 2014

¡¡  Fourth quarter 2014 production was 44,178 boe per day representing a 281% increase over fourth quarter 2013 production of 
11,585 boe per day. Annual 2014 production averaged 31,136 boe per day compared to 7,786 boe per day during 2013, an 
increase of 300%.

¡¡  Liquids ratios for the fourth quarter remained constant at 58% of total production on a boe basis, with fourth quarter condensate 

production representing 34% of Seven Generations Energy Ltd. (“Seven Generations”, “7G” or the “Company”)  total 
production mix. 

¡¡  Seven Generations realized a netback after hedging of $35.52 per boe for the year ended December 31, 2014, compared to 

$27.64 per boe for the year ended December 31, 2013. 

¡¡  The Company achieved record funds from operations of $327.9 million in 2014 compared to $50.3 million in 2013, an increase of 
552%. Funds from operations for the fourth quarter of 2014 was $101.5 million, which was a 339% increase over the fourth 
quarter 2013.

¡¡  McDaniel & Associates Consultants Ltd.’s (“McDaniel”) estimated total gross proved reserves (“1P”) were 420.7 MMboe, as at 

December 31, 2014, which was an increase of 28% and 292% since the Company’s July 1, 2014 and December 31, 2013 
reserve evaluations. 

¡¡  McDaniel’s estimated total gross proved plus probable reserves (“2P”), as at December 31, 2014, increased to 788.6 MMboe,  

a 22% increase over the Company’s July 1, 2014 gross 2P reserves of 649.1 MMboe and a 178% increase over the  
December 31, 2013 gross 2P reserves of 283.3 MMboe. 

¡¡  McDaniel’s estimated proved developed producing reserves (“PDP”) increased to 34.1 MMboe, an increase of 99% over the 

Company’s July 1, 2014 PDP reserves of 17.1 MMboe and a 127% increase over the December 31, 2013 gross PDP reserves of 
15.0 MMboe.

¡¡  Before tax net present values, using a discount rate of 10% per annum, were $3.1 billion for proved reserves and $7.1 billion for 

proved plus probable reserves, based on McDaniel’s estimates as at December 31, 2014. 

¡¡  In the fourth quarter of 2014, the Company closed an initial public offering (“IPO”) for net proceeds of $880.1 million through the 
issuance of 51.8 million class A common shares. During the third quarter of 2014, the Company and its lending syndicate agreed 
to an amendment to the senior secured revolving credit arrangement that increased the borrowing capacity from $150.0 million 
to $480.0 million and extended the maturity date of the credit facility to September 2017. As of December 31, 2014, the 
Company had available funding in excess of $1.1 billion.

2

SEVEN GENERATIONS ANNUAL REPORT 2014OPERATIONAL REVIEW

Fourth quarter production averaged 44,178 boe per day, consisting of 34% condensate and 24% other NGLs, with total liquids 
representing 58% of total production on a per boe basis. Average annual production for 2014 was 31,136 boe per day, consisting of 
58% liquids, with liquids production consisting of 36% condensate and 22% other NGLs on a per boe basis. 

Based on preliminary field estimates, production for the first two months of 2015 averaged approximately 47,500 boe per day, on 
track to achieve 7G’s annual production guidance. While production continues to ramp up quite rapidly, growth will be constrained 
later in the year by the Lator plant capacity until the Lator 2 plant expansion is completed in the fourth quarter of 2015, therefore 
annual production is expected to be consistent with current guidance of 55,000 to 60,000 boe per day.

An average of 10 drilling rigs were operated during the fourth quarter of 2014, with a peak of 14 rigs operating for most of 
December. Fourteen wells were rig released in the fourth quarter, including 12 Montney wells in the Nest, one Montney well in the 
Deep Sour region, and one First White Specks emerging target well. For the year ended December 31, 2014, the Company drilled 
49 gross wells consisting of 44 Montney horizontal wells in the nest, three Montney horizontal delineation wells, one emerging 
target well and one vertical well. The average horizontal length for the 12 (12.0 net) Montney wells drilled in the Nest in the fourth 
quarter of 2014 was 2,870 meters with an average spud to rig release time of 56.6 days. Average horizontal lengths drilled per well 
in 2014 increased 30% over the prior year’s average while average drilling days per well was reduced by 18%. 

During the fourth quarter of 2014, 7G completed 10 Montney wells in the Nest, and one Montney horizontal well in the Wapiti 
region, stimulating a total of 340 stages, averaging 31 stages per well, 3,800 tonnes of proppant per well, and 1.5 tonnes per meter 
of lateral. When compared to 7G’s 2013 activity, average stages completed per well increased 32% and average tonnes of proppant 
pumped per well increased 20%. The Company used several completion techniques in the fourth quarter of 2014, including two 
slickwater fracs, one HiWay frac (a Schlumberger proprietary technique), six nitrogen foam fracs with ball drop sliding sleeve 
systems, and two nitrogen foam fracs using the plug and perf frac delivery system. Two of the fourth quarter 2014 completions 
were costlier than expected as a result of having to fish coiled tubing that was stuck downhole during milling operations in one well 
and the other due to a frac that was initiated in the first quarter of 2014 that was suspended due to access issues and not 
completed until the fourth quarter of 2014. 

The company adjusted our liner design and proppant selection mid fourth quarter, which resulted in decreased completions costs 
per well. 7G continues to work on optimizing its completion design and has several tests planned for 2015 including experimenting 
with inter-stage spacing, produced water re-use, proppant selection, higher proppant concentration, and proppant carrying fluid 
type. The Company intends to apply a standard completion design to approximately 85% of its completions while experimenting, in 
a controlled fashion, with 15% of its wells. Currently, the Company’s standard completion design is comprised of a 28 stage 
ball-drop system, with nitrogen foam as the carrying fluid for approximately 4,500 tonnes of proppant, resulting in a proppant 
density of 1.5 tonnes per meter of lateral. These design changes, along with other operational efficiencies are expected to result in 
substantially improved completion costs in 2015.

Gross wells rig released
Average measured depth (m)*
Average horizontal length (m)*
Average drilling days per well*
Gross wells completed

Average number of stages

Average tonnes pumped

*excludes one abandoned and two vertical wells.

Three months ended December 31

Year ended December 31

2014

14

6,070

2,870

56

11

31

2013

11

5,280

2,200

52

9

22

2014

49

5,840

2,660

54

38

29

2013

23

5,090

2,050

66

17

22

3,800

2,870

3,330

2,780

3

SEVEN GENERATIONS ANNUAL REPORT 2014During the fourth quarter of 2014, 7G commissioned the Karr 7-11 to Lator condensate pipeline and completed the Lator to Pembina 
liquids pipeline. The Company anticipates that Pembina will complete its Lator to Fox Creek line looping project in the first quarter of 
2015, which will result in reduced condensate transportation costs as the Company shifts from trucking volumes to pipeline 
connected capacity. Field construction of the 25,000 barrel per day stabilizer at the Karr 7-11 battery also continued in the fourth 
quarter. The Company expects that the stabilizer will be fully commissioned in the first quarter of 2015, which will help improve 
condensate quality and reduce pricing discounts. 

As of December 31, 2014, the Company had 6 satellite pads and 31 well tie-ins under construction in addition to nine well tie-ins 
that were completed in the fourth quarter. 7G currently has an inventory of approximately 47 wells at various stages of construction 
between drilling and tie-in.

CAPITAL INVESTMENTS

Capital investments totalled $370.3 million for the fourth quarter of 2014 and $1.1 billion for the full year of 2014. 2014 capital 
invested was approximately 5% over 7G’s guidance primarily due to progress payments for long lead items for the Lator 2 and 
Cutbank area plants, payments associated with a new temporary camp that will be occupied in the first quarter of 2015, earlier than 
planned drilling of an emerging target well and a deep sour well in addition to higher than expected completion costs.

During the fourth quarter of 2014, 7G invested $227.6 million to drill 14 wells and complete 11 multi-stage horizontal wells with  
a 100% success rate, with nine wells brought onto production. For the year ended December 31, 2014, the Company invested  
$742.0 million to drill 49 wells and complete 38 wells, and brought 34 wells onto production, compared to 23 wells drilled, 17 wells 
completed and 14 wells brought on production for the year ended December 31, 2013. Drill counts are based on the rig release date 
and production counts are based on the first reportable production date. 

Number of wells drilled – gross

Number of wells completed – gross

Number of wells brought on production – gross

($ thousands)

Drilling

Completions

Total drill and complete

Three months ended December 31

Year ended December 31

2014

14

11

9

2013

11

9

10

2014

49

38

34

2013

23

17

14

122,493

105,069

227,562

65,093

64,138

129,231

391,169

350,850

742,019

183,375

138,435

321,810

In the fourth quarter 2014, the Company invested $132.6 million into facilities and infrastructure. For the year ended  
December 31, 2014, 7G invested $323.0 million into facilities and infrastructure with 44% invested in pad and well equipment,  
42% in major facilities, 8% in pipelines and 6% in supporting infrastructure.

Three months ended December 31

Year ended December 31

2014

2013

2014

2013

          51,547 

          29,921 

        140,835 

       54,401 

          68,385 

            5,575 

        135,654 

       33,585 

            5,087 

            3,700 

          25,489 

       64,102 

            7,591 

            5,521 

          21,058 

       34,606 

132,610

44,717

323,035

186,694

($ thousands)

Pad and well equipment

Major facilities

Pipelines

Supporting infrastructure

Facilities and equipment

4

SEVEN GENERATIONS ANNUAL REPORT 2014FINANCIAL REVIEW

In the fourth quarter of 2014, the Company closed an initial public offering (“IPO”) for net proceeds of $880.1 million through the 
issuance of 51.8 million class A common shares. During the third quarter of 2014, the Company and its lending syndicate agreed to 
an amendment to the senior secured revolving credit arrangement that increased the borrowing capacity from $150.0 million to 
$480.0 million and extended the maturity date of the credit facility to September 2017. As of December 31, 2014, the Company had 
available funding in excess of $1.1 billion.

Despite falling energy prices in the fourth quarter of 2014, 7G generated fourth quarter and full year 2014 funds from operations of 
$101.5 million and $327.9 million, which were up 339% and 552%, respectively, over comparable 2013 periods. The increase in 
funds from operations was primarily due to the increase in production volumes that more than offset the lower liquids and  
gas pricing. 

Fourth quarter and full year 2014 netbacks prior to hedging averaged $26.33 per boe and $34.66 per boe, which were 16% lower 
and 26% higher than similar periods in 2013, respectively. After hedging, 7G’s fourth quarter and annual 2014 netbacks were  
$31.78 per boe and $35.52 per boe, which were equivalent to and 29% higher than comparable periods in 2013. 

As of December 31, 2014, 7G had approximately 68,500 GJ/d of 2015 AECO exposed production hedged at an average price  
of $3.85/GJ and average 8,200 barrel per day of 2015 liquids production hedged at a WTI price of approximately $101.80 CAD  
per barrel.

MARKETING

During the fourth quarter of 2014, 7G converted the portion of its outstanding Alliance pipeline commitments that had initially been 
contracted as firm receipt service to firm full path service and extended the expiry on all outstanding Alliance pipeline commitments 
to 2022. The conversion in service means that, as of December 2015, all of the Company’s gas delivered onto the Alliance Pipeline 
will be transported to Chicago and will have access to US Midwest markets. 

The Company’s average realized price for condensate and oil in the fourth quarter of 2014 was $69.93 per barrel, which was an 
approximate $10 per barrel discount to the Alberta benchmark CRW condensate price. Condensate pricing is expected to improve 
and trade closer to Alberta benchmark pricing as the Company commissions its condensate stabilizer in the first quarter of 2015, 
which is expected to improve the quality of marketed product. 

The average realized prices for NGLs primarily reflect a combination of prices for NGLs such as ethane, propane, butane and 
pentanes plus. The Company’s average realized prices decreased for this product stream in the fourth quarter of 2014 by 12% to 
$21.50 per barrel, compared to $24.54 per barrel for the same period in 2013. For the 2014 year end, the Company realized average 
prices of $24.10 per barrel for its NGLs as compared to $18.76 per barrel for the comparative period in 2013, an increase of 28%. 

The Company’s average realized natural gas price increased by 1% to $3.81 per mcf for the fourth quarter of 2014, compared to 
$3.79 per mcf in the same period in 2013. For the year ended December 31, 2014, the Company’s average realized natural gas price 
increased by 35% to $4.50 per mcf compared to $3.34 per mcf in 2013. The Company receives a blend of pricing based on AECO 
monthly and daily benchmark indexes. 

LAND UPDATE

Since the Company’s last land update during the third quarter of 2014, 7G has increased its land holdings by 76,480 (gross and net) 
acres at an average cost of $117 per acre. As of December 31, 2014, the Company held more than 424,000 net acres with Montney 
rights on 407,475 net acres with an average working interest of 98%. During the fourth quarter of 2014 the Company acquired 
approximately 68,800 acres at a total cost of $8.2 million.

5

SEVEN GENERATIONS ANNUAL REPORT 2014OUTLOOK

On February 24, 2015, the Company announced its plan to reduce 2015 capital investments downwards by $250 to $300 million, 
resulting in a revised capital program of $1.30 to $1.35 billion. The Company plans to defer spending of approximately $200 to  
$250 million and also expects, through negotiations with suppliers and business partners, to capture additional cost savings on 
2015 projects of at least $50 million, resulting in an aggregate capital investment reduction of approximately 15% to 20% from the 
earlier announced budget of $1.60 billion. 

The Company anticipates 2015 production to be between 55,000 and 60,000 boe per day and plans to drill 77 new wells in 2015 
with 60 new producing wells coming on line in 2015. Currently 7G has initiated but not completed work on an in-process inventory 
of 47 new wells that will help fuel the Company’s production growth. 7G’s operated drilling rig count is currently 10 and is expected 
to ramp up to 13 rigs at mid-year and to 15 rigs for the last two months of 2015.

In 2015, 7G plans to finish the expansion of its Lator refrigeration plant to its 250 Mmcf/d rich gas sales capacity and to initiate the 
construction of a second refrigeration plant which, when complete in 2016, will increase processing capacity to 500 Mmcf/d and 
allow the Company to continue to profitably deliver rich gas volumes into its firm transportation commitments.

RESERVES

7G’s independent reserves evaluation, effective December 31, 2014, was recently completed by McDaniel & Associates 
Consultants Ltd. (“McDaniel”). McDaniel prepared the evaluation in compliance with the standards set out in National Instrument 
51-101 of the Canadian Securities Administrators and the Canadian Oil and Gas Evaluation Handbook. For additional information 
regarding the independent reserves evaluation that was conducted by McDaniel, as at December 31, 2014, please see the 
disclosure that is provided under the heading “Independent Reserves Evaluation” below and the Company’s Annual Information 
Form dated March 10, 2015 (“AIF”), which is available on the SEDAR website at www.sedar.com. 

¡¡  Total gross 1P reserves of 420.7 MMboe, as at December 31, 2014, represented an increase of 28% and 292% when compared 
to the Company’s July 1, 2014 and December 31, 2013 gross 1P reserves of 328.0 MMboe and 107.2 MMboe, respectively. 

¡¡  Total gross 2P reserves, as at December 31, 2014, were 788.6 MMboe, a 22% increase over the Company’s July 1, 2014  
gross 2P reserves of 649.1 MMboe, and a 179% increase over the Company’s December 31, 2013 gross 2P reserves of  
283.3 MMboe.

¡¡  PDP reserves increased to 34.1 MMboe as at December 31, 2014, an increase of 99% over the Company’s July 1, 2014 PDP 

reserves of 17.1 MMboe.

¡¡  Before tax net present values, using a discount rate of 10% per annum, were $3.1 billion for gross 1P reserves and $7.1 billion 

for gross 2P reserves, as of December 31, 2014.

¡¡  2014 finding and development (“F&D”) costs, including future development capital, were $14.09 per boe for gross 2P reserves 

and $17.76 per boe for gross 1P reserves. 

¡¡  The Company had a recycle ratio of 2.46 times for gross 2P reserves evaluated as at December 31, 2014, based on the 

aforementioned F&D costs and pre-hedging netbacks of $34.66 per boe, as at December 31, 2014.

6

SEVEN GENERATIONS ANNUAL REPORT 2014PDP + PDNP (1)
Proved reserves (2)
Proved plus probable reserves (2)

December 31, 2014

July 1, 2014

December 31, 2013

MMboe

39

421

789

$MM (3)

627

3,145

7,108

MMboe

26

328

649

$MM (3)

546

3,285

7,032

MMboe

15

107

283

$MM (3)

315

1,023

3,104

(1)  Proved Developed Producing plus Proved Developed Non-producing.
(2)  Company gross reserves as determined by Seven Generations’ independent reserve evaluator.
(3)  Before Tax Net Present Valued using a 10% Discount Rate.

The Company’s oil, NGLs and natural gas reserves are located primarily in the Kakwa area. The July 1, 2014 reserves and resources 
were prepared in conjunction with the Company’s IPO. For definitions and additional information regarding Seven Generations’ 
reserves estimates, refer to the Company’s AIF which is available on SEDAR at www.sedar.com.

7

SEVEN GENERATIONS ANNUAL REPORT 2014CEO’S MESSAGE TO THE SHAREHOLDERS

March 2015

The free market system is ruthless. It is 
persistent. It is overbearing. It demands 
the lowest cost supply and when it has 
devoured that, it seeks more but always 
the lowest cost available. That is why we 
like it. It maximizes the efficiency of our 
economy – our wants and needs provided 
at the lowest cost. I am a big believer.

If you have been reading my shareholder 
messages and our corporate 
presentations over the past seven years 
you will know that having the lowest cost 
supply in our market is a corporate 
obsession. Mid to late last decade, we 

designed the Company to compete 
nose-to-nose with the best in emerging 
resource plays. We saw the immense 
resource potential of these plays, enough 
to flood any established market with new 
supply. We recognized that the novelty of 
their commercial development put new 
entrants on a more level playing field with 
established companies. We saw that new 
technology would be required and the 
experts weren’t far ahead of the new 
entrants. Whatever the final outcome, we 
figured that there needed to be a battle to 
secure the best quality supply, the supply 
that had the potential to be delivered to 
that overbearing market. We also 
suspected that there would be a technical 
showdown and that we needed to stay 

alert, know what was going on in the 
technology world and strategically pick 
what appeared to be the best ways to 
economize, to reduce supply costs. We 
needed to attack those costs by testing 
both established technologies and new 
ones – all in pursuit of lower supply cost. I 
feel that all of our employees, from the 
most senior management, to the most 
recently hired, understand what we mean 
by positioning at the “toe of the supply 
cost boot” and the importance of that 
statement. The pursuit of lowest cost is 
ingrained into the corporate culture of 
Seven Generations Energy Ltd. (“Seven 
Generations”, “7G” or the “Company”).

WTI OIL BREAKEVEN PRICE ($ PER BBL) COST DEFLATION SCENARIO – AT $3.00/MCF NATURAL GAS

Base

10% Cost Deflation

20% Cost Deflation

30% Cost Deflation

Current 2015 Strip $49.43/Bbl

.

0
2
9
8
$

.

7
9
9
8
$

.

5
2
7
8
$

.

0
0
0
8
$

.

1
6
0
8
$

.

1
6
1
8
$

.

6
6
7
7
$

.

5
7
7
7
$

.

0
6
2
7
$

.

5
1
3
7
$

.

0
1
4
5
$

.

7
3
4
5
$

.

6
5
4
5
$

.

6
6
7
5
$

.

2
5
8
5
$

.

4
8
5
5
$

.

4
9
6
4
$

.

7
6
9
4
$

.

0
3
0
5
$

.

1
0
2
5
$

.

8
3
6
6
$

.

9
5
6
6
$

.

0
4
7
6
$

.

6
3
8
6
$

.

4
0
9
6
$

.

5
5
2
6
$

.

7
7
2
6
$

$100

$90

$80

$70

$60

$50

$40

$30

$20

L
X
-
a
r
a
b
o
i
N

w
o
d
n
i
W

l
i

O
-

d
r
o
F

e
l
g
a
E

e
l
a
h
S
r
e
g
n
i
r
p
S
-
a
n
a
C

s
a
G
t
e
W

-

a
c
i
t
U

h
c
i
R
r
e
p
u
S
-
e
l
a
h
S
s
u
l
l
e
c
r
a
M

h
c
i
R
s
d
i
u
q
i
L

W
S
-

e
l
a
h
S
s
u
l
l
e
c
r
a
M

)
l
a
t
n
o
z
i
r
o
H

(

d
n
a
l
d
i
M

.

N

-
p
m
a
c
f
l
o
W

g
r
e
b
n
e
t
t
a
W

-

a
r
a
b
o
i
N

h
c
i
R
s
d
i
u
q
i
L

-
d
r
o
F

e
l
g
a
E

M
N

-

)
d
n
2
/
t
s
1
(
g
n
i
r
p
S
e
n
o
B

o
s
e
Y

e
t
a
s
n
e
d
n
o
C
-
a
c
i
t
U

e
t
a
s
n
e
d
n
o
C
P
O
O
C
S
-

a
n
a
C

t
s
a
E

-

l
a
t
n
o
z
i
r
o
H
n
a
i
p
p
i
s
s
i
s
s
i
M

)
l
a
t
n
o
z
i
r
o
H

(

d
n
a
l
d
i
M

.

S
-

p
m
a
c
f
l
o
W

y
r
r
e
b
f
l
o
W

e
l
a
h
S
n
e
k
k
a
B

s
k
r
o
F

e
e
r
h
T

)

H

(

h
c
t
a
s
a
W

-

a
t
n
i
U

r
e
v
i
R
n
e
e
r
G
-

a
t
n
i
U

X
T
W

-

)
d
r
3
(

g
n
i
r
p
S
e
n
o
B

)
l
a
t
n
o
z
i
r
o
H

(

e
r
a
w
a
l
e
D

.

N

-

p
m
a
c
f
l
o
W

)

V

(
h
c
t
a
s
a
W

-

a
t
n
i
U

t
s
e
W

-

l
a
t
n
o
z
i
r
o
H

i
p
p
i
s
s
i
s
s
i
M

w
o
d
n
i
W

l
i

O
-

e
l
a
h
S
d
r
o
f
d
o
o
W
a
n
a
C

l
a
t
n
o
z
i
r
o
H
y
e
l
l
a
V
n
o
t
t
o
C

.
z
i
r
o
H
h
c
i
R
s
d
i
u
q
i
L

-
h
s
a
W
e
t
i
n
a
r
G

The above diagram is what we call a supply cost (or threshold price) “boot” diagram. This one is for oil. Each bar indicates the commodity price that is required for the 
project to earn a threshold rate of return (such as a 15% before tax internal rate of return). In aggregate, the bars generally take the shape of a boot with the lowest 
supply cost projects at the toe of the boot. Seven Generations seeks to position with the lowest supply cost projects at the “toe” of the supply cost boot.  
Graph source: Credit Suisse Oil & Gas Equity Research, February 2015.

8

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The cruel, discriminating, ruthless market 
interested in only the lowest cost supply 
arrived last year. We were ready.

On a very personal note, I learned this 
market lesson the hard way. At least my 
family did. My dad was a hard working 
Swedish immigrant, a farmer who left 
home to move to Canada, by himself, at 
15 years of age. Mom was a daughter of 
the Canadian prairie, a pioneer woman 
who had turned soil with a horse drawn 
plow, whose father helped to win 
Canada’s station as a free and 
independent nation when he, among his 
Princess Patricia’s Canadian Light Infantry 
brethren, stormed Vimy Ridge in 1917.  
My parents were people who knew the 
meaning of hard work. Yet when the 
1950’s brought new, bigger, more 
efficient machinery that resulted in 
consolidation of farms, the more 
successful farming operations gobbling up 

the less successful, my parents found 
themselves to be gobblees not gobblors. 
They struggled in poverty until they 
surrendered and moved to the city to take 
up low-paying, unskilled labour jobs, 
usually more than one at one time and, 
most of the time, earning a little extra by 
hosting boarders. 

My parents died when I was a young adult 
so I never got a chance to talk about adult 
things with them. Why did some farmers go 
on to get wealthy while our operation 
shriveled? Why didn’t my parents buy 
bigger, more efficient machinery? They 
were smart and very hard working; why had 
the economy graded them off the road?

In 2001, between my first private start-up 
and the second and third, I asked the new 
owner of my parent’s farm if I could 
recover some rocks from my parents’ 
land, rocks that I would use in a massive 
fireplace that was to be built into our new 
house in Calgary. A monolith to honour 
my parents, their struggle and the values 
that they maintained as they walked the 
toughest walk that I have ever seen 
walked. “I’ve never counted my rocks,” 
was the old gentleman’s reply and thus 
began one of the greatest learning 
experiences of my life.

The rock masons that we hired were very 
particular. They only used a small portion 
of the rocks that we collected and so we 
went back many times. In the end there 
were something like two dozen over-
loaded pick-up loads of rocks. At first I 
was very selective, looking for rocks that 
had very likely been touched by my 
parents hands: rocks from mom’s rock 
garden, rocks from the loose stone 
foundation of the then still-standing three 
room farm house, a rock at the gate post 
for the barbed wire fence that kept the 
grazing cattle out of the farm yard when 

MID-CYCLE GAS PLAYS RANKED BY BREAK-EVEN PRICE (US$81/BBL)

Liquids-rich (> 25bbl/mmcf)

Dry Gas (< 25bbl/mmcf)

$5

$4

)
f
c
m

/
$
(

b
u
H
y
r
n
e
H

$3

$2

$1

$0

AVERAGE - Lean Gas

AVERAGE - Liquids Rich Gas

y
e
n
t
n
o
M
n
e
v
a
h
t
s
e
R
/
u
a
e
r
s
u
M

)
f
c
m
m

/
l
b
b

0
0
3

,

M
2
1
$
(

y
a
n
r
e
v
u
D
b
o
b
y
a
K

)
f
c
m
m

/
l
b
b

0
5
1

,

M
2
1
$
(

y
a
n
r
e
v
u
D
b
o
b
y
a
K

s
a
G
y
e
n
t
n
o
M

r
r
a
K
/
o
b
l
i

B

e
t
a
s
n
e
d
n
o
C
s
d
r
a
w
d
E
-

d
r
o
F

e
l
g
a
E

e
t
a
s
n
e
d
n
o
C
e
l
l
i
v
k
w
a
H
-

d
r
o
F

e
l
g
a
E

e
t
a
s
n
e
d
n
o
C
h
g
u
o
r
T

s
e
n
r
a
K
-
d
r
o
F

e
l
g
a
E

s
a
G
g
i
o
D
a
g
n
I

y
e
n
t
n
o
M
h
t
r
o
w
m
l
E

)
1

r
e
i
T
(

e
t
i
n
o
c
u
a
l
G
y
e
l
d
a
o
H

)
s
a
g

t
e
w

,

A
P
W
S

(

s
u
l
l
e
c
r
a
M

r
e
h
l
a
F
/
n
i
w
e
k
i
t
o
N
a
n
i
b
m
e
P

y
e
n
t
n
o
M
C
B
E
N

s
a
G
y
e
n
t
n
o
M
s
u
m

i
t
p
e
S

s
a
G
y
e
n
t
n
o
M
e
t
t
e
n
o
m
S

i

h
s
a
W
e
t
i
n
a
r
G

h
c
i
r
l
i

W

/
r
e
h
l
a
F
a
w
k
a
K

t
V
-

s
a
G
e
n
o
z
i
t
l
u
M
s
l
l
i
h
t
o
o
F

)
1

r
e
i
T

-

s
a
G
y
r
D

(

A
P
E
N

-

s
u
l
l
e
c
r
a
M

s
a
G
g
i
o
D
/
y
e
n
t
n
o
M
e
p
u
o
C
e
c
u
o
P
/
r
e
i
c
a
l
G

h
c
i
r
l
i

W

l
l
e
s
n
A

s
a
G
t
e
W
a
c
i
t
U

d
r
o
f
d
o
o
W
a
n
a
C

y
k
s
e
u
l
B
n
i
s
a
B
p
e
e
D

n
i
w
e
k
i
t
o
N
n
i
s
a
B
p
e
e
D

)
s
a
g

h
c
i
r

s
d
i
u
q
i
l

,
e
r
o
c
(

t
t
e
n
r
a
B

e
l
l
i
v
e
t
t
e
y
a
F

s
a
G
y
r
D
a
c
i
t
U

y
e
n
t
n
o
M
n
w
o
T
/
r
i
a
l
B

m
u
i
d
r
a
C
n
i
s
a
B
p
e
e
D

)
e
r
o
c
(

e
l
l
i
v
s
e
n
y
a
H

s
e
g
a
t
S
0
2

-

r
e
v
i
R
n
r
o
H

)
s
a
g

y
r
d
,
e
r
o
c
(

t
t
e
n
r
a
B

)
e
r
o
c
-
n
o
n
(

e
l
l
i
v
s
e
n
y
a
H

t
V
-

e
n
o
Z
-
i
t
l
u
M
s
a
G
w
o
l
l
a
h
S

t
V
-

e
n
o
z
i
t
l
u
M
n
i
s
a
B
p
e
e
D

t
V
-

g
n
i
k
i
V
/

o
d
a
r
o
l
o
C
y
v
a
w
h
c
r
i
B

)
2

r
e
i
T

-

s
a
G
y
r
D

(

A
P
E
N

-

s
u
l
l
e
c
r
a
M

This boot diagram shows the same concept for gas projects. Note that, at the constant $US 81 for oil used by the analysts several of the gas projects (the ones  
at the toe of the boot) do not need any gas revenue to achieve the profitability hurdle that the analyst used. We rely on analyst reports to understand the performance 
expectations of other projects. We rigorously analyze our own, partly to check for discrepancies with analyst reports but mostly just to thoroughly understand  
our own economics. 
Graph source: Scotiabank Equity Research (‘The Playbook’), September 2014

9

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
my family lived there. I quarried the 
flat-surfaced, square edged rocks from 
the rock piles that my father, mother  
and my older siblings had deposited 
around the land. 

It was a hot summer, that summer of 
2001, and eventually, in search of the right 
rocks, my wife and I would drive the truck 
back and forth across the land checking 
the stone strewn fields for rocks of the 
right shape and size. That is when the 
answer to some of my questions on my 
parents’ financial failure occurred to me. 
The land was on the flank of the Milk 
River Ridge, the escarpment that forms 
the continental divide between the 
Mississippi – Missouri drainage basin and 
the Saskatchewan drainage basin. It is 
very hilly and very rocky. It was not high 
quality grain farm land – not bad for 
pasture but, with just half a section, that 
use could not support a family. The land is 

beautiful, there is a stunning close up 
view of Old Chief Mountain, a mountain a 
few miles away in Montana that is a 
sacred location for the Blackfoot First 
Nation. It should have been a park or, as it 
is now, part of a big ranch, not a mixed 
farm. My parents fought an unwinnable 
battle to eke a living from that land and 
lost. The economy rewarded the farmers 
with the better land, the ones who used 
their winnings to buy more land which 
they could more efficiently farm with 
modern equipment which they also 
bought. As I looked around at the 
abandoned equipment, a pull type 
combine, multiple horse-drawn wagons,  
I realized that my parents never had a 
chance in the changing economy of their 
day. As the realization came to me my 
tears fell to the same soil that my family’s 
sweat had so long ago quenched. 

My parents’ marketplace for farm 
products and ours for hydrocarbons have 
four key parallels: 

1.   Nothing competes with the best 
quality land. Both are an over- 
supplied market with the strongest 
factor in profit margin being the quality 
of the land. The price settles, providing 
thin margins for many, no profit 
potential for some and strong 
economics for only a few.

US NATURAL GAS MARKETED PRODUCTION HISTORY (BSCF/D)

)
d
/
f
c
B

(

n
o
i
t
c
u
d
o
r
P

s
a
G

90

80

70

60

50

40

30

1988

1990

1992

1994

1996

1998

2000

2002

2004

2006

2008

2010

2012

2014

The above chart shows the remarkable growth in US Natural gas production. The growth is attributed mainly to shale and tight gas and oil (solution gas) projects.  
The incremental production has displaced some Canadian gas out of some previously held markets in both Canada and the USA.
Data source: US Energy Information Administration (“EIA”). 

10

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
food crops based on their market read. 
We have consistently observed this in 
the gas market since 2008, as year-
over-year, third party research shows 
that supply costs are coming down 
within the same plays, demonstrating 
the impact that technology and 
learnings are having on relative 
economics.

2.   The combination of high-quality 
and large-size open doors for 
business options, including vertical 
integration, to meet the needs of 
the business that the marketplace 
fails to meet. In both cases, 
maximum margin advantages accrue 
for large scale and high-quality and it 
must be both – the market does not 
accept extra size for lack of quality or 
extra quality for lack of size. The 
biggest and best get bigger; the small 
or poor quality, like my parent’s farm, 
are likely to struggle to survive. Big, 
high-quality operations have the 
financial capacity to attract capital, to 
adapt to changing markets, to invest in 
the equipment needed to transform 
products to a more marketable form or 
to invest in the infrastructure required 
to process and deliver products. 

3.   Innovation and operating 

effectiveness provide advantages, 
until competitors imitate or 
surpass. With the quality and size to 
compete, new technology and better 
methods are required to gain the widest 
margin. The struggle for market share 
at the toe of the supply cost boot, the 
fight among those with a chance to 
win, is with more efficient machinery 
and better methods yielding lower 
costs as well as market access 
assurance through vertical integration 
and/or long-term delivery contracts 
which only the most profitable can 
undertake. The successful farmers of 
my parents’ day were buying bigger 
machinery to plant and harvest and 
larger trucks to deliver their grain and 
they were able to divert their land to 
grow feed crops for their livestock or  

)
l
b
b
/
S
U
$
(

l
i

O

$160

$140

$120

$100

$80

$60

$40

$20

$0

NORTH AMERICAN BENCHMARK COMMODITY PRICE HISTORY

CRUDE OIL (WTI)
NATURAL GAS (HENRY HUB)

)
)

U
T
B
M
M
/
S
U
$
(

s
a
G

$16.00

$14.00

$12.00

$10.00

$8.00

$6.00

$4.00

$2.00

$0.00

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

The above chart shows that prices have averaged nearly $US 4 per MMBtu since the great recession. Given the US production growth since 2009, it may be prudent 
to expect softer prices in the near term. 
Data source: US Energy Information Administration (“EIA”). 

11

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
 
 
4.   Product diversity mitigates 

commodity downside risk. Finally, 
and my parents had just this one of 
four on their side, product diversity 
helps manage swings in individual 
commodities. My parents had a mixed 
farm, cattle and grain. 7G has liquids-
rich gas, liquids priced against oil and 
natural gas and ethane priced against 
gas. A year ago, both gas and 
condensate prices were strong. Before 
that condensate was strong but gas 
was weak. Now both prices are weak 
and we have two nearly independent 
prospects for revenue recovery – not 
just one and we can rail our liquids to 
different markets. For the vast majority 
of our liquids potential, we aren’t tied 
to a low-reward market with a ribbon 
of pipe. We are also diversified from a 
sales standpoint; starting in December 
2015, all of our gas will be sold into the 
Chicago gas market, while virtually all 
of our condensate will continue to be 
sold into the Alberta market, and NGLs 
will be split between Alberta sales and 
US Midwest sales. Also, forward 
curves for different products do not 
move in tandem and we have and will 
continue to be opportunistic and 
hedge to lock-in margins when our 
investment economics look attractive 
based on prices in the futures market. 

Unless a business is built to win in all four 
of these areas, it is built to be lucky, not to 
be good. Of course, to be successful, a 
business needs capital as well but it 
seems to me that access to capital is a 
derivative of these four advantages – not 
an isolated characteristic. I suspect that 
with these four advantages a producer, 
whether of petroleum or agricultural 
products, has a strong probability of 
getting access to the capital required to 
maximize its shareholder value. As a 
management team, over the past four 
months since the IPO, 7G’s spokespeople 
have expounded upon this fixation on 
high-quality land, advancing technology, 
product diversity, vertical integration 
sufficient to deliver fungible products to 
open markets and the size required to do 
all of that. I learned these lessons from 
my parents’ experience and they learned 
them the hard way: the free market 
system is ruthless. It is persistent. It is 
overbearing. It demands the lowest cost 
supply and when it has devoured that, it 

seeks more but always the lowest cost 
available. In an open market, like the 
North American gas market, a business 
built with these truths in mind is not so 
reliant on luck and has a high probability  
of succeeding.

We have been in the spotlight for many 
investors and analysts. I can only 
speculate as to the reasons: recent 
collapse of commodity prices, newly 
listed on a public stock exchange, very 
high projected growth rate with firm 
pipeline transportation commitments, 
coverage by a significant number of bank 
research analysts, tight liquids-rich gas (a 
high profile sub-sector of the industry), 
balance between oil and gas price 
exposure. Investors and analysts have 
been curious to understand our thinking 
about business strategy. In the following 
paragraphs I will summarize the basis of 
our thinking in the areas attracting the 
most curiosity:

The North American gas market 
is oversupplied.

The North American gas market seems 
close to the free market economy that my 
introductory economics textbook 
described. The majority of gas trading is 
done with minimal regulation in free 
market economies. Classical supply and 
demand theory would suggest that price 
can be the mechanism expected to bring 
into balance supply and demand. Recent 
gas price drops can be attributed to 
oversupply, the result of huge growth in 
production capability in recent years due 
in large part to commercialization of 
recovery processes for (largely previously 
known) shale gas and tight gas and oil. 
Markets tend to overshoot the balance 
point when correcting so there may be 
some gas price recovery pressure on 
recent prices, but increasing supply is 
imposing downward pressure on the 
price. Gas producers, Seven Generations 
included, have been very successful in 
reducing their costs. The result is that 
more gas can be produced at any given 
price creating further downward pressure 
on gas prices. Rather than assuming a 
recovery to the post January 2009 
average of nearly US$4.00/MMBtu, a 
safer assumption for strategic planning 
purposes would be that gas prices will 

12

An aside on commodity 
pricing (my view anyway) 

For my entire 40 year career, 
international oil prices have 
been set in the global market, 
for seemingly political reasons, 
by a small group of producing 
countries with both oil supply 
and (external and/or internal) 
political instability in 
abundance. Oil prices have 
cycled up and down as global 
consumption has increased. 
With each wave of new 
technology, deep off-shore 
drilling and production, arctic 
drilling and production, oil 
sands recovery technologies, 
tight oil recovery, new 
business opportunities open 
up and the supply keeps 
coming. I am among those that 
believe that the onset of 
permanent oil scarcity is 
imminent, that we have nearly 
exhausted the earth’s 
reasonably accessible supply. I 
confess that I started my 
career expecting to be in 
business the day that oil 
production peaked, staking a 
claim to that very barrel that 
marked the world’s maximum 
productivity but now it 
appears that I am running out 
of career faster than the world 
is running out of oil – that is a 
good thing.  

Gas prices in North America 
are set by an open, competitive 
market, about as close to the 
classic free market described 
in my economics text book as 
one can get. One significant 
barrier to entry for gas 
developers, however, is 
inadequate transportation and 
processing infrastructure in 
some regions. Again, the 
advantage goes to the 
developer that has both the 
size and quality and, again, it 
must be both to underpin 
expansion of market access 
infrastructure from local  
plants and pipelines to 
transcontinental pipelines.

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
remain low and that we can expect gas 
prices to average significantly less in near 
years. The gas price needs to settle at a 
level that will discourage development of 
more costly sources and encourage the 
development of new markets such as  
gas-fired power generation, petrochemical 
production and liquefied natural gas 
(“LNG”) export. 

Margins should yield attractive 
economics for projects at the 
toe of the supply cost boot.

North America is constantly in need of 
renewal of the supply of gas because 
production from existing wells generally 
declines and there has been some, albeit 
modest, growth in the North American 
Gas Market in recent years. Back to my 
introductory economics textbook: when 
an efficient free market needs additional 

supply it sends a price signal that 
motivates suppliers to deliver sufficient 
commodity to meet the demand. If 
transportation and processing 
infrastructure are in place, the lowest cost 
suppliers, those at the toe of the boot, 
should be the first to be willing and able to 
drill new wells to meet new demand. The 
market demand may be such that several 
of the projects that are closest to the toe 
of the boot are lured into growing supply. 
If that is the case then the ones closest to 
the toe should have wider margins than 
the one which just barely met its owner’s 
profitability criterion. In fact, if the market 
is calling on enough new supply, 
economics can be quite attractive for the 
lowest cost suppliers. One inefficiency 
that the market has is that it takes time 
and capital to respond. The owner of the 
lowest cost gas supply will only be able to 
bring a portion of its gas to market due to 
practical limitations of financing and 

managing its rate of growth – so even 
though the market calls for the lowest 
cost supply, only some of it can be 
delivered in short order. To meet demand 
prices must be sufficient to call gas from 
the second, third, fourth and so on lowest 
cost suppliers. This means that the 
projects at the toe of the boot can have 
quite attractive economics. To illustrate: in 
the mid US$2 to US$3/MMBtu range, 
where benchmark gas prices have been in 
2015, about half of the projects on 
Scotiabank’s chart presented previously 
would meet the Scotia analysts’ 
profitability criteria given compliance with 
the other assumptions (including oil price) 
used in the chart. That means that while a 
lot of projects may contribute gas to meet 
the demand, some will have marginal 
economics, while those nearest the toe of 
the boot might still have very attractive 
economics. For 7G’s best lands, Nest 2 in 
particular (as defined in prior corporate 

INTERNAL RATE OF RETURN: TYPE CURVE SENSITIVITIES
(pre-tax, management P50 type curves)

NEST 1

NEST 2

Solid line = 10% IRR

Dotted line = 20% IRR 

)

U
T
B
M
M
/
$
D
S
U

(

s
a
G
X
E
M
Y
N

$9.00

$8.00

$7.00

$6.00

$5.00

$4.00

$3.00

$2.00

$1.00

$0.00

-$1.00

-$2.00

-$3.00

-$4.00

$30

$35

$40

$45

$50

$55

$60

$65

$70

$75

$80

$85

$90

$95

$100

WTI (USD $/bbl)

Key Assumptions:
i)  Pricing: NGLs as % of WTI: C3 45%, C4, 55%, Alberta C5+ 101%. AECO basis: > of 15% NYMEX or $0.40/MMBTU. $0.82 USD/CAD FX rate.
ii)  Transportation: sales gas $0.35/mcf. Recovered liquids: $3.50/bbl. Average opex (first 3 years) = $4.07/boe (Nest 2), $5.17 (Nest 1).
iii)  $6.0MM natural gas deep drilling credit pool. 1,193BTU/scf rich gas. 14.7% raw gas shrink (fuel gas & NGL extraction).

13

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
 
presentations and our IPO prospectus), 
recent prices have been sufficient to 
encourage the Company to continue 
growing production to meet demand and 
gain market share.

One aspect of most of the lowest gas 
supply cost gas projects on the Scotiabank 
chart is that the gas that they produce is 
liquids-rich. At the oil price that Scotiabank 
used, several of the projects at the toe of 
their supply cost boot can meet the 
profitability criterion without receiving any 
revenue from the gas. For liquids-rich gas 
and tight oil that is rich in solution gas,  
the second commodity is often very 
important to the overall economics. While 
the US$81 per barrel (presumably WTI at 
Cushing) that Scotiabank used in their 
analysis seems high relative to oil prices 
that have prevailed so far in 2015, that 
number seems quite conservative if we 
compare it to the average price since 
January 2011 (which, according to the EIA 
data presented on a previous chart, was 
more than US$90 per barrel). So a question 
that arises is: how well do the projects at 
the toe of Scotiabank’s boot compete with 
the others if the oil price is much lower? To 
give you a sense of how Seven 
Generations’ Nest 2 Montney type curve 
compares, we estimate that the gas price 
required to get a 10% before tax internal 
rate of return if the oil price is $50 US per 
barrel would be US$1.01/MMBtu (see 
graph on page 13 for other cost & price 
assumptions). While the contribution of the 
liquids to the profitability of the well is 
greatly reduced on a boe basis, at US$50 
the liquids are still fetching nearly three 
times the revenue as gas (on a heating 
value equivalency basis). We think that, 
unless the liquids are severely impairing 
productivity (which can happen), rich gas is 
still preferable to lean gas given the same 
resource rock quality. With a spectrum of 
liquid gas ratios to call upon from our lands, 
we are still focusing development on  
Nest 2 which, on management’s best 
estimate type curve, yields 110 barrels of 
field separator condensate per million cubic 
feet of raw sales gas during the first six 
months of production.

How oversupply may ultimately 
affect project valuations.

Historically, with an outlook to shortages of 
oil and gas and a constant need for the 
industry to find more petroleum, and 
therefore to develop increasingly marginal 
resources, there was some comfort in 
valuing projects and companies on the 
basis of their reserves. With reserve 
evaluation methods largely standardized (at 
least within securities trading jurisdictions), 
values of projects could be compared 
reasonably objectively using reserve 
values. These estimates use forecasts of 
production, capital expenditures, operating 
costs and burdens, along with the 
evaluator’s commodity price forecasts, to 
estimate a net present value for the 
resource. With resource plays and other 
large, early stage developments, the 
independent evaluators have adopted 
standards as to how far into the future, and 
on what degree of assurance of 
development, production and markets they 
will include or not include production. With 
resource plays, for example, the evaluator 
may book five or 10 years of forecast 
production if it is comfortable that the 
projects will be sanctioned and financed by 
the developer, approved by the regulators 
and that the products will have markets 
and transportation. For very large 
resources, like 7G’s Kakwa River Project, 
the five or 10 year forecast may be just a 
fraction of what the developer expects to 
achieve in terms of recovery and peak 
production rate. Using a limitation of 
production, given demonstrated operating 
costs and other burdens translates quite 
well with the finance industry’s standard 
practice of evaluating a Company based on 
a multiple of its EBITDA or cash flow 
generating capacity. Stated differently, in 
an oversupplied market, large resources 
with early stage projects that are still in a 
rapid growth ramp seem likely to be 
conservatively valued by standard reserve 
valuation processes. Much of the owner’s 
expected ultimate recovery does not make 
it into a defined reserves category. 

The coal-fired power generation industry 
may be a good example of where gas 
project valuation may evolve. Coal-fired 
electric power generation projects may be 
backed by decades or even centuries of 
coal supply. For many, practically, the coal 
reserve backing the forecasted revenue is 

irrelevant to value. It doesn’t matter to the 
value of the firm if it has 100 or 400 years 
of reserves. What matters is how much it 
is able to earn in a relatively stagnant 
demand market with its market share. 
Given the gross oversupply in the gas 
market, it may be prudent to consider 
market share and earnings more 
prominently in valuation. 

The most significant conclusion from this 
line of thinking is that it is important to 
capture and hold market share, including 
transportation and processing that 
enables market access. This then gets us 
to the response to an often asked 
question, “Would it be better to shut in 
and save the Company’s reserves to 
deliver at a higher price?” There are a lot 
of reasons why the answer to the 
question is “no”, among them:

¡¡  We have robust economics on the  

land that we are focusing our 
development activity at prices we  
have averaged over the past six 
months and at forward prices that  
we can currently hedge;

¡¡  We have transportation and processing 

contracts which are coveted by  
other operators who find themselves 
already short of market access and the 
easiest way to preserve those is to fill 
the demand;

¡¡  We have an inventory (by management’s 
estimate) of more than 600 wells in our 
most economically attractive area. This 
inventory represents seven to 10 years 
of drilling at the rate required to ramp up 
production in accordance with our 
marketing agreements. Deferral of 
production by more than 10 years is 
likely to negatively impact our value for 
the most optimistic gas price forecasts 
and the lowest costs of capital;

¡¡  It will be easier to capture more 

market access as we get larger. With 
production at one-fourth to one-third of 
our contracted (2018) peak delivery 
rate, we presently have less revenue 
and less credibility to engage in 
negotiating for more pipeline space;

14

SEVEN GENERATIONS ANNUAL REPORT 2014¡¡  We need to continue to advance 

technology and operating methods 
that will reduce the cost and keep the 
Company in the race for the toe of the 
supply cost boot. We believe we can 
find ways to make the more than 300 
estimated undeveloped well locations 
in Nest 1 more profitable and make 
development of those resources more 
resilient to low prices. The same can 
be said for our deep high pressure 
sour lands and our Wapiti lands; and

¡¡  We can use the downturn in the 

service and supply industry to engage 
the most experienced contractors and 
the best equipment under the best 
terms, helping to minimize short term 
cost and maximize long term value 
through accelerated learning and 
improved efficiency.

The persistent need for new 
supply in the North American 
gas market.

The North American gas market is 
constantly in need of additional supply. 
Existing wells decline and there has been 
some growth in demand in recent years. 
One presentation that I saw a few years 
back suggested that the base gas 
production for North America, at the time 
dominated by conventional gas 
production, declined with a constant 
percentage of about 20 to 25% per year. 
Early in the development of tight and 
shale gas wells, operators often 
experienced more than 50% decline in 
the first year with lower rates of decline in 
successive years, often reaching decline 
rates of less than 10%, or nearly flat 
production. Since then the market and the 
base production has evolved to be 

dominated by the steeply declining shale 
and tight gas production which should 
imply that, if new wells are tied in to just 
meet demand, with no surplus capacity to 
supply, we should need to replace a large 
proportion of North America’s production 
each year. As the tight gas industry has 
matured, there has been a buildup of late 
life wells providing a base of production 
that produces with very low decline rates. 
The situation may be aggravated by the 
learning of 7G and others that, if wells are 
constrained when first brought on to 
production, the overall decline rate is 
reduced such that the cumulative 
production of the constrained well 
exceeds the cumulative production of the 
aggressively produced well, perhaps even 
significantly within the first year. What 
this means is that producers who have a 
low decline rate base, especially those 
who have found that initial performance 
can be improved by constraining new 

STACKED GAS PRODUCTION EXAMPLE: LOW TAIL DECLINE ANALYSIS
60 wells, 1 new per month for 5 years

$5

)
d
/
f
c
M
M

(

n
o
i
t
c
u
d
o
r
p

s
a
G

90.0

80.0

70.0

60.0

50.0

40.0

30.0

20.0

10.0

0.0

5

10

15

20

25

30

35

40

45

50

55

60

65

70

75

80

85

90

95

100 105 110 115

Months on production

15

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
decades. So North America’s gas 
production and gas demand are in  
balance and, with minor adjustments  
year-over-year, there is enough resource 
to keep the market satiated. Some of the 
resource producing regions, especially 
those with large, high quality resource 
plays, have inadequate market access 
infrastructure and will have to build 
infrastructure to access markets.  
In turn, that new infrastructure may  
make some existing capacity to higher 
cost supplies redundant. To get the 
lowest cost supply, North America  
needs the new infrastructure to expand 
markets beyond our shores. To get market 
access, many quality resource owners will 
have to tackle the local infrastructure 
shortage problem.

Here are some other possible derivatives 
of the present market access 
infrastructure situation:

¡¡  Astute high-cost developers may 

realize their predicament and try to off 
load their market access commitments 
or they may try to acquire assets from 
developers who do not have capacity. 
Either way, market access is likely to 
become more valuable;

¡¡  There are economies of scale in larger 
pipelines, economies that can result in 
a lower tariff for the infrastructure 
subscribers, economies that can shift 
gas resources toward the toe of the 
supply cost boot. Developers are 
motivated to work with others to 
aggregate enough volume to secure 
these economies or they may be 
motivated to capture additional high 
quality resources so that they can 
commit to larger volumes themselves;

wells, have an advantage in holding 
market share to those who are in early 
stages of development and still ramping 
up. The latter group have no flat base 
production and have to invest in new 
gathering, processing and shipping 
facilities to establish a market share. 
Again, there is a clear first-mover 
advantage to securing and holding market 
share. The analysis below demonstrates 
this point visually: it is a stacked line graph 
of gas type curves, with a new type curve 
added once every month for five years, 
followed by declines on all wells for the 
remaining five years. The type curve used 
is a typical tight gas well, with a steep 
initial decline (77% in the first year) 
followed by a flattening in the tail such 
that, after 10 years, the annual decline 
rate is in the 7 to 8% range and produces 
an extremely flat production base. As can 
be seen in the graph, after five years of no 
drilling, the wells in aggregate are still 
producing at 20 to 25% of the peak 
production point. We are now five to 
seven years out since tight and shale gas 
drilling emerged, and this stacked 
production base is clearly manifesting 
itself as a supply glut, evidenced most 
strongly in the persistently high natural 
gas storage levels at central storage and 
clearing hubs.

Who needs expanded market 
access infrastructure?

Gas demand has been relatively stagnant 
in North America for a few decades. In 
the most recent years demand has risen 
to supply new power plants and oil sands 
plants. Supply of gas by estimates that I 
am aware of has totally outstripped 
demand, putting us into a surplus of 
supply situation. I think pretty much 
everyone accepts that. A problem that has 
arisen though, is the location of the 
market access infrastructure; the 
transcontinental pipelines that ship gas 
from producing regions to consuming 
regions and the gas plants that convert 
raw gas to its marketable components are 
not in close proximity to the new lost gas 
supply. There is about enough pipe for 
producing regions to supply consuming 
regions with gas and suppliers in those 
producing regions are happy enough. 
Owners of new shale and tight resource 
developments are more often challenged 
to find the infrastructure that they need 

now or that they foresee needing in the 
future to get their gas to market. Often 
the stranded gas, the gas with no market 
access, could be the lowest cost supply if 
it had access to market. Getting access to 
market is not as simple as it may seem. 
Developers may not have enough gas to 
support a new pipeline by themselves so 
they need to act in aggregate. Usually a 
mid-stream utility company, a pipelining 
and processing specialist, will facilitate 
the joint action by a group of resource 
owners to support new infrastructure 
addition. The producers need to test their 
lands to gain an understanding of the 
recovery potential and the threshold price. 
They then have to determine how much 
gas that they can deliver with a strong 
expectation of delivering that gas at a  
cost that is below the price. Generally 
market price contracts float with the 
market price – so the producer must 
determine his own costs and estimate 
where the price will be which, as 
discussed earlier in this letter, is really an 
exercise in determining where a project 
fits on the supply cost boot. The producer 
must ask himself, “Will we be able to 
produce gas at a profit given the price 
pressures due to the oversupplied 
market?” Obviously it is going to be tough 
for developers with gas supply costs in 
the middle of the supply cost boot to 
commit to any market. How can their 
Boards approve a huge commitment to 
pipeline and processing capacity when 
they can’t be confident that their gas can 
be produced profitably? This implies that 
market access infrastructure expansion 
must be led by the developers at the toe 
of the supply cost boot. For Canada, that 
may mean that the projects at the toe of 
the supply cost boot (remember: largely 
liquids-rich gas projects) are the ones that 
need to underpin new LNG projects off of 
Canada’s west coast. For developers such 
as 7G, those with a lot of growth 
potential, those with an array of gas 
resources, much of it at or near the toe of 
the boot, there is a need to use the low 
supply cost and large resource position to 
secure the best market access 
arrangement possible. That is a focus for 
us. In my view, not keeping market access 
up with our ability to develop high quality 
resources is the biggest risk we have in 
maximizing shareholder value. As stated 
earlier, reserves and resources aren’t 
much good if they cannot be produced for 

16

SEVEN GENERATIONS ANNUAL REPORT 2014¡¡  Infrastructure expansion projects are 
financed over many years, probably a 
bias to the high end of the 15 to 30 
year range. This is done to keep the 
tariff as low as possible given the 
expected useful life of plant and 
pipeline infrastructure. Developers 
need to consider the anticipated 
contango as the market works its way 
through the lowest cost supply and 
takes on more and more expensive 
gas to meet its needs over the life of 
the infrastructure commitment. 
Developers will also consider the 
downward pressure on supply costs 
resulting from what the industry has 
been able to achieve with new 
equipment and operating methods 
already, and the probability that this 
will continue to reduce costs, making 
much of the currently marginal 
resource more attractive in the future. 
Many producers will take the view that 
not all of the gas has to have high 
profitability in the present market;

¡¡  Coordination of midstream and 
upstream companies into a joint 
infrastructure expansion and execution 
plan can be very time consuming. 
Those developers that have the 
financial capacity may wish to save 
time by driving the terms of the 
projects, either for their own gas or  
for their own gas plus competitor gas, 
but at terms driven by the major 
proponent. Developers with large, 
high-quality resource positions may 
wish to bolster their positions in  
order to be in a better position to  
drive terms. Gas developers may, at 
least temporarily, vertically integrate 
into portions of the infrastructure 
business to get over the need for  
time consuming consensus building. 
Many resource developers, especially 
in the US where there is a corporate 
vehicle that passes through the 
taxation to the shareholder, are 
spinning out their midstream assets 
now that their needs have been met 
under direct management of the 
midstream business during the growth 
phase; and

¡¡  Full vertical integration may provide  
for overall project profitability or at 
least provide that appearance 
outwardly. It would seem ridiculous  
for a high cost developer to develop  
its own resources at a higher cost than 
it could buy production from others.  
If viewed that way, the fully integrated 
companies proposing LNG projects 
may consider export at the price set  
by the LNG exporters on the Gulf of 
Mexico to be an alternative to their 
own investment (adjusted for land  
and shipping transportation cost  
and other cost differences). If that is 
the case, then announced projects 
may be cancelled or delayed if they 
can’t compete with buying LNG at 
North American benchmark prices  
on the Gulf. If such projects are 
cancelled or delayed, the proponents 
may want to dump gas from the drilled 
wells into existing over-loaded North 
American infrastructure.

the last five years or so, and with  
about 40 wells, by improving many types 
of equipment and operating practices, 
Seven Generations has been able to cut 
its per metre of lateral drilling cost by 
roughly 50%. The success ratio of the 
techniques tried was very high and the 
ideas for further cost cutting have not 
been exhausted.)  

What this means to us is that, to be 
successful, a developer has to have large, 
high quality resources and participate in 
the technology race. The technology race 
is ongoing. As long as competitors are 
finding ways to advance the value of their 
projects, there is a risk of them leap-
frogging to a position closer to the toe of 
the boot, displacing the non-technical 
developer out of the market. In other 
words, the technology race is a race that 
can be lost but never won – another 
reason to keep advancing the business in 
the current commodity price environment.

The importance of technology.

Summary:

Here are our key strategic leanings and 
steps for moving forward:

¡¡  Continue to develop but focus on the 
large inventory of Nest 2 drilling 
where, we believe, profitability is most 
resilient to low prices. We believe that 
our Nest 2 asset is among the ‘toe-of-
the-boot” opportunities in the North 
American industry and, therefore, 
prices will settle at levels than make 
its development financeable; 

¡¡  Continue to apply learnings in Nest 2 
to Nest 1 development pad locations. 
The majority of our optimization work 
to-date for drilling and completions has 
been in Nest 2 and a number of Nest 1 
locations have displayed well 
performance and early-stage economic 
performance well above type curve;

We believe that the gas market is so 
competitive that the business has to be 
attacked on two fronts to maximize 
shareholder value: 

1.   Securing the highest quality assets 
including the hydrocarbon resource 
and the market access infrastructure 
(which can best be secured with both 
size and quality); and 

2.   Positioning for competency in 

capturing the potential benefits  
of new technology and better 
operating practices.

A business that does not secure high 
quality resources cannot compete and 
cannot be fixed. A business with high 
quality assets must competently search 
for more efficient practices, lest it be heft 
up into the instep of the supply cost boot 
by those who are truly the low cost 
suppliers. The shale and tight gas 
resource development business is still 
fairly new. Individual wells are expensive 
so developers use caution when testing 
new methods – looking to advance the 
business incrementally to reduce both the 
risk and the cost of any adjusted practice 
that is not successful. (For example, over 

17

SEVEN GENERATIONS ANNUAL REPORT 2014¡¡  Use the financial options available to 

us (debt, equity, joint venture 
partnerships, offering transportation 
and processing) to the best advantage 
in order to continue to grow 
shareholder value.

Reader Advisory: for important additional information 
regarding the forward-looking statements that are set 
forth above and the risks associated with achieving 
the results described in those statements, as well as 
information regarding certain abbreviations have been 
used, please see the Company’s Management’s 
Discussion and Analysis dated March 10, 2015 and in 
particular the disclosure provided under the heading 
“Forward-Looking Information Advisory”. 

Finally, I would like to thank the Board, 
staff and contractors working for Seven 
Generations for their professionalism  
and dedication displayed in their work.  
I am writing about a dedication that  
goes far beyond geological maps, or 
invoices processed, or pipe welded.  
I am thanking them for the things that 
they do to contribute to the workplace  
and the community. Our Code of Conduct 
is attached. Our broader team strives  
to deliver what that Code intends, that  
we live up to the spirit of our name,  
that we exist to serve the greater good. 
We believe that to thrive for the long  
term a corporation must stand out as 
being different and better than its 
competitors in meeting the needs of its 
stakeholders. My thanks go to the 
employees that talk about their profession 
at schools in the region, the contractors 
who identify safety hazards so that we 
can take measures to protect them and 
their coworkers, the suppliers of goods 
and services who generously support our 
annual golf tournament that benefits 
Grande Prairie’s Queen Elizabeth Hospital 
Foundation, the employees who proudly 
tour regulators and community leaders 
through our operations, and everyone 
who contributes to our stakeholder 
engagement efforts. The Grande Prairie 
area, The Peace Region, as they 
appropriately call themselves, have 
welcomed us to be part of their 
community. We proudly call ourselves 
Seven Generations Energy Ltd., Grande 
Prairie’s Energy Company.

Sincerely,

Pat Carlson, P.Eng. 
CEO

¡¡  Shelve the delineation and production 
capital used to establish type curves  
of deep high pressure sour and Wapiti 
sour and zones other than the Upper 
and Middle Montney because their 
resources are not needed for a long 
time without expanded access to 
markets and they are not profitable  
or, at best, marginal at the current 
state of technology adaptation and 
price environment;

¡¡  Continue to experiment to find ways  
to increase capital efficiency and 
reduce costs in search of two  
benefits: direct improved profitability 
to the lands upon which the 
technologies are demonstrated and 
possible applications to other lands 
such as Deep Southwest and Wapiti 
that have the potential to move 
development of these resources to the 
toe of the supply cost boot;

¡¡  Use the continuing activity in the 

industry downturn to upgrade to the 
best equipment and services the 
Canadian gas industry has to offer, and 
negotiate competitive pricing that 
recognizes the new market reality;

¡¡  Aggressively pursue quality market 
access expansion opportunities  
by ourself, with potential upstream 
partners and with potential  
midstream partners;

¡¡  Look for accretive acquisitions that 
offer the potential to assist us to 
balance market access with our 
resource size. This may include 
acquiring more land that has resources 
at or near the toe of the boot. It may 
include projects or companies that 
have excess transportation capacity 
that we can use. In all cases we will 
look for a strong probability for our 
pre-deal shareholder value to increase 
as a fully realized result of the 
transaction; and

18

SEVEN GENERATIONS ANNUAL REPORT 2014SEVEN GENERATIONS CODE OF CONDUCT

We believe that companies have only the rights given to them by society. While people have a natural entitlement to basic rights, 
corporations are an instrument created by society to provide its needs and ought to have no expectation of basic entitlements other 
than equitable rights with other corporations, including those wholly owned by a person. We recognize that rights, sufficient to build 
and operate an energy project, can be granted and taken away by society. Over the longer term, companies can only expect to 
thrive if they serve the legitimate needs of society in which they exist. To thrive, companies must differentiate, rise above the pack, 
standout as being among the best with all of their stakeholders. At Seven Generations Energy Ltd., we acknowledge this granted 
entitlement and accept from our stakeholders a duty to thrive and an understanding of the need to differentiate. 

Specifically, in acceptance of this challenge to differentiate with all stakeholders, we acknowledge:

1.   The need of society for us to conduct our business in a way that protects the natural beauty of the environment and preserves 

the capacity of the earth to meet the needs of  present and future generations;

2.   The need of Canada and Alberta for us to obey all regulations and to proactively assist with the formulation of new policy that 

enables our company and our industry to better serve society;

3.   The need of the communities where we operate to be engaged in the planning of our projects and to participate in the benefits 

arising from  them as they are built and operated; 

4.   The need of our business partners and infrastructure customers to be treated fairly and attentively;

5.   The need of our suppliers and service providers to be treated fairly and paid promptly for equipment and services provided to us 

and to receive feedback from us that can help them to be competitive and thrive in their businesses;

6.   The need of our employees to be compensated fairly and provided a safe, healthy and happy work environment including a 

healthy work life – outside life balance; and

7.   The need of our shareholders and capital providers to have their investment managed responsibly and ethically and to earn 

strong returns. 

We see ourselves as being in the service business, serving the needs of our stakeholders. We seek satisfaction for all stakeholders. 
Differentiation is imperative. We support an open and competitive business environment, recognizing in the competitive world that 
we envision, only those who best serve their stakeholders can expect the support required to survive for the longer term.

19

SEVEN GENERATIONS ANNUAL REPORT 2014MANAGEMENT’S DISCUSSION AND ANALYSIS

This Management’s Discussion and Analysis (“MD&A”), dated March 10, 2015, is Management’s assessment of the  
historical financial position and results of Seven Generations Energy Ltd. (the “Company” or “Seven Generations”) and should  
be read in conjunction with the audited annual financial statements (the “financial statements”) as at and for the years ended 
December 31, 2014 and 2013. The financial information contained herein has been prepared in accordance with International 
Financial Reporting Standards (“IFRS”). All dollar amounts are expressed in Canadian currency, unless otherwise noted.  
Certain financial measures referred to in this MD&A are not prescribed by IFRS. See “Non-IFRS Financial Measures” for 
information regarding the following non-IFRS financial measures used in this MD&A: “funds from operations”, “operating income”, 
“operating netback” and “available funding”. Additional information about Seven Generations is available on SEDAR at  
www.sedar.com, including the Company’s Annual Information Form dated March 10, 2015 (“AIF”). The Company’s common  
shares are listed on the Toronto Stock Exchange under the trading symbol “VII”.

This MD&A contains additional generally accepted accounting principles (“GAAP”) measures, non-GAAP measures and  
forward-looking statements. Readers are cautioned that the MD&A should be read in conjunction with Seven Generations’ 
disclosure under the headings “Non-GAAP Measures”, “Forward-looking Information and Advisory” included at the end of  
this MD&A.

ABOUT SEVEN GENERATIONS ENERGY LTD.

Seven Generations is a Canadian company focused on the acquisition, development and value optimization of high quality tight and 
shale hydrocarbon plays. Presently, the Company has a single focus area, the Kakwa River Project, a large-scale, tight, liquids-rich 
natural gas property located in the Kakwa area of northwest Alberta (the “Project”). 

Seven Generations differentiates itself based on the following core attributes: 

¡¡  Quality of Resource – the upper and middle intervals of the Triassic Montney formation in the Project have emerged as a highly 
economic play, comparing favourably to other North American tight, liquids-rich natural gas plays based on the low break-even 
natural gas and liquids prices required for the Company to earn a minimum rate of return on its investment needed to add wells 
to the Project. Horizontal wells in the primary development block of the Project have exhibited high production rates of natural 
gas, condensate and other natural gas liquids (“NGLs”);

¡¡  Size of Resource – the Company controls approximately 70,200 net acres of Montney land which as at December 31, 2014, are 
estimated by McDaniel & Associates Consultants Ltd. (“McDaniel”), Seven Generations’ independent reserves and resources 
evaluator, to hold approximately 680 net wells (89% undrilled), which have gross proved plus probable reserves of 789 MMboe;

¡¡  Location and Market Access – the Company’s lands are close to key infrastructure and take-away capacity, including the 

Alliance and Pembina Peace pipelines, on which it has contracted firm transportation capacity for natural gas, condensate, other 
NGLs and oil; 

¡¡  Control over Operations – Seven Generations operates approximately 98% of its land and it owns a 100% working interest in 

its facilities and gathering systems; and 

¡¡  Ability to Execute – the Company has assembled a highly skilled technical and business team with a specialized expertise in 

resource play identification, capture, development, and production. The team has a track record of growing production, reserves 
and funds from operations and enhancing project economics through technical innovation. The Company’s ability to deliver on its 
high growth objectives is supported by existing marketing and transportation agreements for the first 500 Mmcf/d of natural gas 
production and approximately 40,000 bbls/d of condensate and other NGLs production. 

20

SEVEN GENERATIONS ANNUAL REPORT 2014Independent Reserve Evaluations

Reserves and Resources (MMboe)

Proved reserves (1)
Proved plus probable reserves (1)

December 31, 2014

July 1, 2014

December 31, 2013

421

789

328

649

107

283

(1)  Company gross reserves as determined by Seven Generations’ independent reserve evaluator.

The Company’s independent reserve evaluators, McDaniel & Associates Consultants Ltd., completed independent reserve 
evaluations effective December 31, 2014. Based on the evaluator’s report and the assumptions made therein, Seven Generations’ 
gross proved plus probable reserves increased 179% to 789 MMboe (approximately 53% of which is condensate and other NGLs) 
when compared to the December 31, 2013 estimates. At December 31, 2014, the independent reserve evaluators estimate the 
Company’s total gross proved and probable reserves have a before tax net present value of $7.1 billion compared to $3.1 billion 
(using a 10% discount rate) from the December 31, 2013 reserve report. The Company’s oil, NGLs and natural gas reserves are 
located primarily in the Kakwa area. The July 1, 2014 reserves and resources were prepared in conjunction with the Company’s IPO. 
For definitions and additional information regarding Seven Generations’ reserves estimates, refer to the Company’s AIF which is 
available on SEDAR at www.sedar.com. 

Selected Financial Information

INCOME STATEMENT
Oil and natural gas sales (1)
Royalties

Risk management contracts – realized gain

Risk management contracts – unrealized gain (loss)

Interest and third party income

Operating expense
Transportation expense (1)
General and administrative expense

Depletion, depreciation and amortization expense

Stock based compensation expense

Finance expense

Foreign exchange loss

Liquidity event expense
Gain on disposition of assets (1)

Income (loss) before taxes

Deferred income tax expense

Net income (loss) and comprehensive income (loss)

Net income (loss) per share – basic

Net income (loss) per share – diluted

Three months ended December 31

Year ended December 31

2014

2013

2014

2013

155,383
(16,145)

139,238

22,163

123,772

1,968

287,141

18,966

13,237

7,393

56,923

3,897

17,058

25,560

35,947

-

178,981

108,160

39,532

68,628

0.30

0.28

48,484
(3,188)

45,296

49

(1,978)

628

43,995

8,425

3,286

2,052

13,708

1,552

9,564

10,740

-

-

49,327

(5,332)

293

(5,625)

(0.03)

(0.03)

534,833
(51,890)

482,943

9,737

141,765

4,987

639,432

54,261

34,833

20,258

159,447

11,950

63,641

47,673

35,947

(4,286)

423,724

215,708

71,508

144,200

0.73

0.64

113,184
(7,853)

105,331

279

(3,299)

2,896

105,207

20,615

6,461

8,117

38,921

9,556

24,447

10,897

-

-

119,014

(13,807)

351

(14,158)

(0.08)

(0.08)

21

(1)  Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation.

SEVEN GENERATIONS ANNUAL REPORT 2014Well Information

Number of wells drilled – gross (net)

Number of wells completed – gross (net)
Number of wells brought on production – gross (net)

Three months ended December 31

Year ended December 31

2014

14 (14.0)

11 (11.0)
9 (9.0)

2013

11 (10.7)

9 (9.0)
10 (10.0)

2014

49 (49.0)

38 (38.0)
34 (33.7)

2013

23 (22.7)

17 (17.0)
14 (14.0)

During the year ended December 31, 2014, the Company drilled 49 gross wells and 34 gross wells started production compared to 
23 gross wells drilled and 14 gross wells on production in 2013. The well counts include only horizontal Montney wells. Drill counts 
are based on the rig release date and on production counts are based on the first reportable production date.

Results of Operations

Daily Production

Oil and condensate (bbls/d)

NGLs (bbls/d)

Natural gas (Mmcf/d)

Total (boe/d)

Three months ended December 31

Year ended December 31

2014

14,747

10,783

112

44,178

2013

% Change

4,480

2,291

29

11,585

229

371

286

281

2014

11,061

6,989

79

31,136

2013

% Change

2,390

1,749

22

7,786

363

300

259

300

The Company’s production for the fourth quarter of 2014 averaged 44,178 boe/d, which represents a 281% increase over  
11,585 boe/d in the fourth quarter of 2013 and a 23% increase from the third quarter of 2014 which averaged 35,820 boe/d.  
For the 2014 year, the Company‘s production increased to 31,136 boe/d compared to 7,786 boe/d for the same period in 2013,  
an increase of 300%. Since the beginning of 2014, the Company increased the pace of drilling and infrastructure capital  
investments that translated into significant increases in production. The Company also utilized various techniques to increase 
production rates per well including longer lateral lengths combined with larger fracs. The higher production volumes are also related 
to the completed construction of four “super pad” facilities during 2014, which are well pad sites that contain natural gas 
compression, separation, dehydration and liquids pumping capabilities. 

Commodity Pricing

Average Benchmark Prices

Oil – WTI (US$/bbl)

Oil – Edmonton Par ($/bbl)

Natural gas – AECO NGX 5A ($/mcf)

Average exchange rate – (CAD$ to US$)

Three months ended December 31

Year ended December 31

2014

2013

% Change

2014

2013

% Change

73.15

74.37

3.58

0.881

97.46

86.25

3.48

0.953

(25)

(14)

3

(8)

86.50

93.94

4.78

0.914

97.98

93.24

3.12

0.971

(12)

1

53

(6)

22

SEVEN GENERATIONS ANNUAL REPORT 2014The Company realized the following commodity prices (before hedging):

Oil and condensate ($/bbl)

NGLs ($/bbl)

Natural gas ($/mcf)

Total ($/boe)

Three months ended December 31

Year ended December 31

2014

69.93

21.50

3.81

38.23

2013

% Change

80.63

24.54

3.79

45.49

(13)

(12)

1

(16)

2014

85.34

24.10

4.50

47.06

2013

% Change

85.49

18.76

3.34

39.83

-

28

35

18

The Company’s average realized price for oil and condensate decreased in the fourth quarter of 2014 by 13% to $69.93/bbl 
compared to $80.63/bbl for the same period in 2013. For the 2014 year, the Company realized average price for oil and condensate 
decreased by $0.15/bbl to $85.34/bbl compared to $85.49/bbl for the comparative period in 2013. The decrease in oil prices 
realized by the Company is consistent with the benchmark Edmonton Par price. 

The average realized prices for NGLs primarily reflect a combination of prices for NGLs such as ethane, propane, butane and 
pentane. The Company’s average realized prices decreased for this product stream in the fourth quarter of 2014 by 12% to  
$21.50/bbl compared to $24.54/bbl for the same period in 2013. For the 2014 year, the Company realized average prices of  
$24.10/bbl for NGLs as compared to $18.76/bbl for the comparative period in 2013, an increase of 28%. Quality adjustments, 
mainly due to amounts of butane that remain in the condensate shipped, impact the realized prices the Company received.

The Company’s average realized natural gas price increased by 1% in the fourth quarter of 2014 to $3.81/mcf compared to  
$3.79/mcf in 2013. For the year ended December 31, 2014, the Company’s average realized natural gas price increased by 35% to 
$4.50/mcf compared to $3.34/mcf in 2013. The Company receives a blend of pricing based on AECO monthly and daily benchmark 
indexes, with adjustments for heat content. The relative pricing between these two indexes has fluctuated throughout the year. 

Revenues

($ thousands)

Oil and condensate

NGLs

Natural gas
Revenues (excluding realized gains or losses  
  on risk management contracts)

Three months ended December 31

Year ended December 31

2014

94,873

21,329

39,181

2013

% Change

33,226

5,174

10,084

185

312

289

2014

344,512

61,470

128,851

74,548

11,977

26,659

2013

% Change

155,383

48,484

220

534,833

113,184

362

413

383

373

Revenues increased by $106.9 million, or 220%, to $155.4 million in the fourth quarter of 2014 compared to $48.5 million in the 
same period of 2013. The increase in revenues is due to higher production volumes ($114.6 million) offset by lower commodity 
prices ($7.7 million). For the year ended December 31, 2014, the increase in revenues was $421.6 million, an increase of 373% 
compared to the same period in 2013 due to increased production ($401.1 million) and realized prices ($20.5 million).

23

SEVEN GENERATIONS ANNUAL REPORT 2014Risk Management Contracts

The Company utilizes financial commodity hedges to ensure sufficient revenue exists to cover interest payments on debt and to 
partially protect funds from operations against commodity price volatility. Management has set an internal hedge target of 55% of 
forecasted production volumes (net of royalties) for the forthcoming four quarters and 30% of net forecasted production volumes 
for the next three successive quarters. Price targets are established that will provide a threshold rate of return on capital investment 
based on a combination of benchmark oil and gas prices, projected well performance and capital efficiencies. The Company’s risk 
management program resulted in the following:

($ thousands)

Realized gain (loss)

Unrealized gain (loss)

Total gain (loss)

Three months ended December 31

Year ended December 31

2014

22,163

123,772

145,935

2013

49

(1,978)

(1,929)

% Change

45,130

6,357

7,665

2014

9,737

141,765

151,502

2013

279

(3,299)

(3,020)

% Change

3,390

4,397

5,117

The fair value of unsettled financial instruments is recorded as an asset or liability with the change in value recorded as an 
unrealized gain or loss in the statements of net income and cash flows. At December 31, 2014, the net fair value of the risk 
management contracts was an asset of $139.1 million (December 31, 2013 – liability of $2.6 million). Realized gains and losses on 
these contracts are recognized on the monthly settlement of the contracts. For the fourth quarter of 2014, the increase in realized 
gains of $22.1 million is due to gains on both the oil and natural gas risk management contracts in place. The Company’s risk 
management position helped to offset commodity price declines in the latter part of 2014.

The Company had the following risk management contracts in place at December 31, 2014: 

Commodity

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Oil 

Oil

Oil

Oil

Period

Q1 2015

Q1 2015

Q2 2015

Q3 2015

Q4 2015

Q1 2016

Q1 2015

Q2 2015

Q3 2015

Q4 2015

Volume

Average Minimum Price (1)

15,500 GJ/d

58,000 GJ/d

55,000 GJ/d

25,000 GJ/d

15,000 GJ/d

17,500 GJ/d

11,200 bbls/d

11,000 bbls/d

6,500 bbls/d

1,000 bbls/d

CAD $3.99

CAD $4.00

CAD $3.89

CAD $3.54

CAD $3.77

CAD $3.79

CAD $102.30

CAD $102.15

CAD $101.44

CAD $100.75

(1)  For collar contracts, the minimum price has been used in calculating the average for the above table.

For further details of the outstanding contracts, refer to Note 19 of the audited annual financial statements.

24

SEVEN GENERATIONS ANNUAL REPORT 2014Royalty Expense

($ thousands, except per unit amounts)

Gross royalties

Gas cost allowance (“GCA”)

Net royalties

Per boe

Effective royalty rate – net

Three months ended December 31

Year ended December 31

2014

17,962

(1,817)

16,145

3.97

10%

2013

% Change

4,534

(1,346)

3,188

2.99

6%

296

35

406

33

67

2014

56,256

(4,366)

51,890

4.57

9%

2013

% Change

11,257

(3,404)

7,853

2.76

7%

400

28

561

66

29

The average royalty rate as a percentage of revenues for the fourth quarter of 2014 was 10% compared to 6% in the same period of 
2013. Royalty rates were 9% for the full year of 2014 compared to 7% in 2013. The new Montney wells on production qualify for 
various royalty incentives for a period of time. The percentage of the Company’s total production eligible for incentives at any one 
time will vary depending on the timing that new wells are brought on production and the volumes produced by those wells. The 
increase in the overall average royalty rate for the fourth quarter 2014 is due to a lower ratio of production volumes qualifying for 
royalty incentives compared to 2013. For the first quarter of 2015, the Company expects the effective royalty rate to continue to be 
approximately 10% due to new wells commencing production that will qualify for royalty incentives. 

The total dollar amount of royalties have increased 561% in the year and 406% in the quarter, increases due to higher production 
and the higher average rates.

For the three months ended December 31, 2014, GCA increased by $0.5 million, or 35%, compared to the same period in 2013. 
GCA deductions are estimated during a production year, and are subject to adjustment in the second quarter of the following year 
after actual cost filings have been processed by the Alberta Crown. GCA deductions are largely based on amortization of historical 
costs, and therefore do not necessarily remain constant on a per unit or percentage of revenue basis. 

Interest and Third Party Income

($ thousands, except per unit amounts)

Interest and other income

Processing and third party income

Total

Per boe – interest and other income

Per boe – processing and third party income

Three months ended December 31

Year ended December 31

2014

1,264

704

1,968

0.31

0.17

2013

272

356

628

0.26

0.33

% Change

365

98

213

19

(48)

2014

3,184

1,803

4,987

0.28

0.16

2013

% Change

1,285

1,611

2,896

0.45

0.57

148

12

72

(38)

(72)

The average cash balances held by the Company for the year ended December 31, 2014 were higher than in the same period of 
2013 which increased interest and other income by $1.9 million to $3.2 million. 

Processing income and third party income increased to $0.7 million in the fourth quarter of 2014 from $0.4 million in the same 
period in 2013, which was mainly due to higher volumes from third party wells using Seven Generations’ facilities in the fourth 
quarter of 2014. For the year ended December 31, 2014, processing income increased by $0.2 million or, 12%, to $1.8 million from 
$1.6 million in the same period of 2013.

25

SEVEN GENERATIONS ANNUAL REPORT 2014Operating Expenses

($ thousands, except per unit amounts)

Operating expenses

Per boe

Three months ended December 31

Year ended December 31

2014

18,966

4.67

2013

% Change

8,425

7.90

126

(41)

2014

54,261

4.77

2013

% Change

20,615

7.25

163

(34)

Total operating expenses increased in 2014 as a result of higher liquids production and field activity levels, including increased field 
staff to accommodate super pad operations. Operating expenses also increased due to rental equipment and temporary facility 
costs for flowback of new wells. Temporary facilities are utilized to tie in wells before permanent facilities are constructed. 

Operating expenses per boe have improved in the year ended December 31, 2014 with a number of new wells coming on 
production. Also, four super pad facilities were constructed and online in the fourth quarter of 2014. The super pad facilities are 
sites that contain gas compression, separation, dehydration and liquids pumping capabilities. 

On a unit of production basis, operating expenses for the fourth quarter of 2014 decreased by $3.23/boe or, 41%, to $4.67/boe as 
compared to $7.90/boe in the fourth quarter of 2013. For the 2014 year end, operating expenses per boe decreased by $2.48/boe 
or, 34%, to $4.77/boe as compared to $7.25/boe for the same period in 2013. Since a portion of operating expenses are fixed, the 
increase in production volumes has helped to reduce the per unit amounts in 2014. 

Transportation Expenses

($ thousands, except per unit amounts)

Transportation expenses

Per boe

Three months ended December 31

Year ended December 31

2014

13,237

3.26

2013

% Change

3,286

3.09

303

6

2014

34,833

3.06

2013

% Change

6,461

2.28

439

34

Transportation expenses include condensate and NGL pipeline tariffs and trucking as well as gas pipeline tariffs charged prior to the 
custody transfer point. Transportation expenses increase by $9.9 million to $13.2 million for the fourth quarter of 2014 compared to 
$3.3 million for the same period in 2013. The increase of 303% is in line with the increase in production (281%) as the majority of 
liquids volumes were transported by truck in 2014. The Company has secured pipeline access and transportation arrangements for 
2015 and beyond. 

On a unit of production basis, transportation expenses increased by $0.17/boe to $3.26/boe in the fourth quarter of 2014 compared 
to $3.09/boe for the same period in 2013 primarily due to volumes being trucked further distances. 

For the year ended December 31, 2014, on a unit of production basis, transportation expenses increased $0.78/boe or, 34%, to 
$3.06/boe from $2.28/boe for the comparative period in 2013. The increase is primarily due to condensate being trucked to more 
remote facilities rather than to the closest pipeline terminal as a result of pipeline capacity constraints in the Grande Prairie area. 

General and Administrative Expenses

($ thousands, except per unit amounts)

Gross general and administrative expenses

Capitalized overhead costs

Overhead recoveries

Net general and administrative expenses

Per boe – gross

Per boe – net

Three months ended December 31

Year ended December 31

2014

8,321

(523)

(405)

7,393

2.05

1.82

2013

2,817

(559)

(206)

2,052

2.64

1.93

% Change

195

(6)

97

260

(22)

(6)

2014

23,977

(2,661)

(1,058)

20,258

2.11

1.78

2013

% Change

10,943

(2,159)

(667)

8,117

3.85

2.86

119

23

59

150

(45)

(38)

26

SEVEN GENERATIONS ANNUAL REPORT 2014Gross general and administrative expenses for the fourth quarter of 2014 increased by $5.5 million to $8.3 million from $2.8 million 
for the comparative period in 2013. This increase was mostly due to $2.5 million of expenses related to the IPO and the remainder 
due to higher head count. 

For the year ended December 31, 2014, gross general administrative expenses are higher by $13.0 million or 119%, compared  
to the same period in 2013. This increase is primarily attributable to increased personnel costs and additional rent for leased  
space to support the Company’s expanded activities as well as costs related to the IPO. However, as a result of higher production 
levels, gross general and administration expenses on a unit of production basis decreased by 22% for the three months ended 
December 31, 2014 and 45% for the year, when compared to the same periods of 2013.

For capitalized overhead costs, there was a 6% reduction in the fourth quarter of 2014 compared to the same period in 2013. This 
decrease is attributable to a lower capitalization rate in 2014 as more of the Company’s activity is focused on operations.

Overhead recoveries increased by $0.4 million to $1.1 million for the year ended December 31, 2014. Overhead recoveries relate to 
spending incurred on properties with minority partners. 

Depletion, Depreciation and Amortization

($ thousands, except per unit amounts)

Total depletion, depreciation and amortization

Per boe

Three months ended December 31

Year ended December 31

2014

56,923

14.01

2013

% Change

13,708

12.86

315

9

2014

159,447

14.04

2013

% Change

38,921

13.70

310

2

Depletion, depreciation and amortization expense was $57.0 million and $159.4 million for the three months and year ended 
December 31, 2014, compared to $13.7 million and $38.9 million in the comparative periods of 2013, respectively. The increase is 
consistent with the increase in production and continued capital investments in the Kakwa play.

Stock Based Compensation

($ thousands)

Gross stock based compensation

Capitalized stock based compensation

Net stock based compensation

Three months ended December 31

Year ended December 31

2014

6,060

(2,163)

3,897

2013

% Change

2,796

(1,244)

1,552

117

74

151

2014

18,012

(6,062)

11,950

2013

% Change

13,991

(4,435)

9,556

29

37

25

Stock based compensation is a non-cash expense. Gross stock based compensation for the fourth quarter of 2014 has increased by 
$3.3 million to $6.1 million compared to $2.8 million for the same period of 2013. The increase is mostly due the Company’s higher 
stock price in 2014 resulting in higher fair values for awards granted, as well as additional awards granted to new employees. For 
the year ended December 31, 2014, there was an increase of $4.0 million, or 29%, to $18.0 million in gross stock based 
compensation as compared to $14.0 million in the same period of 2013. In both 2014 and 2013, the stock options and performance 
warrants granted in 2008 were amended to extend the expiry date by one year. As a result of these amendments, a one-time 
charge of $0.8 million (net – $0.6 million) of expense was recognized in 2014 and $2.1 million (net – $1.7 million) in 2013. 

The stock based compensation values are estimated using the Black-Scholes pricing model in which estimates for expected life of 
the instruments, current market value of the shares compared to exercise price, stock volatility and interest rates are all important 
variables. The value of a stock option or performance warrant is calculated on the date of grant and that value is applied throughout 
the life of the instrument. Values are not restated for subsequent changes in estimated volatility rates, interest rates or underlying 
market values of the Company’s shares.

27

SEVEN GENERATIONS ANNUAL REPORT 2014Gain on Disposition of Assets

($ thousands)

Gain on disposition of assets

Three months ended December 31

Year ended December 31

2014

-

2013

% Change

-

-

2014

4,286

2013

% Change

-

100

During the year ended December 31, 2014, the Company closed asset swap arrangements in which non-producing assets were 
acquired and non-producing assets were disposed of. For purposes of determining the gain on disposition, the estimated fair 
market value was based on the fair value of the assets received. The Company recorded a gain of $4.3 million for the year ended 
December 31, 2014. 

Finance Expense

($ thousands)

Interest on senior notes

Revolving credit facility fees and other

Amortization of premium and debt issue costs

Accretion

Total finance expense

Capitalized interest

Net finance expense

Three months ended December 31

Year ended December 31

2014

16,543

857

(114)

272

17,558

(500)

17,058

2013

% Change

8,735

235

360

234

9,564

-

9,564

89

265

(132)

16

84

100

78

2014

61,303

2,142

(466)

1,162

64,141

(500)

63,641

2013

% Change

22,113

793

808

733

24,447

-

24,447

177

170

(158)

59

162

100

160

On May 10, 2013, the Company issued US$400.0 million of senior unsecured notes. On February 5, 2014, an additional  
US$300.0 million (US$321.0 million with premium) of senior unsecured notes were issued under the same indenture. The notes 
bear interest at 8.25% per annum (calculated using a 360-day year). Interest expense for the fourth quarter of 2014 was  
$16.5 million (US$14.6 million), which is recorded in Canadian dollars using average monthly exchange rates. Interest expense  
has increased compared to prior year given the higher average debt balance outstanding in 2014.

The standby fees and other charges associated with the Company’s revolving credit facility increased to $0.9 million and  
$2.1 million in the three months and year ended December 31, 2014 compared to $0.2 million and $0.8 million in the same periods 
of 2013, respectively. This is due to higher standby fees as a result of the increases to the borrowing capacity on the credit facility in 
2014 from $150.0 million to $480.0 million.

Accretion expense relates to decommissioning liabilities which are recorded over time at their present value. For the year ended 
December 31, 2014, accretion was $1.2 million compared to $0.7 million for the comparative period in 2013. The increase reflects 
the increase in the ARO liability associated with the passage of time and additional field activity. Accretion and amortization of 
premium and debt issue costs are non-cash expenses.

In fourth quarter and year ended December 31, 2014, the Company capitalized $0.5 million in interest and financing costs related to 
its Cutbank facility that is expected to be onstream in 2016.

Foreign Exchange Loss (Gain)

($ thousands)

Unrealized

Realized

Net foreign exchange loss

As at December 31:

CDN$ equivalent of 1 US$

28

Three months ended December 31

Year ended December 31

2014

27,562

(2,002)

25,560

2013

% Change

12,878

(2,138)

10,740

114

(6)

138

2014

53,406

(5,733)

47,673

19,975

(9,078)

10,897

2013

% Change

0.862

0.940

(8)

0.862

0.940

167

(37)

337

(8)

SEVEN GENERATIONS ANNUAL REPORT 2014The Company’s exposure to foreign exchange gains and losses relates to the US dollar senior unsecured notes, as well as US dollar 
cash balances. The Company’s senior unsecured notes are comprised of US$400.0 million carried forward from December 31, 2013 
at an exchange rate of 0.940 and US$300.0 million issued in February 2014 at an exchange rate of 0.901. The exchange rate fell  
to 0.862 at December 31, 2014 resulting in total unrealized foreign exchange losses of $53.4 million for the year ended and  
$27.6 million for the fourth quarter. The senior unsecured notes do not mature until 2020. Realized foreign exchange gains relate to 
the actual conversion of US dollars to Canadian dollars as well as translation of remaining cash balances still held in US dollars and 
the settlement of normal revenues and invoices denominated in US dollars. The Company converted a total of US$278.0 million  
to Canadian dollars in 2014, most of that in the first half of the year. Total realized foreign exchange gains were $2.0 million and  
$5.7 million for the three months and year ended December 31, 2014, respectively.

Liquidity Event Expense

($ thousands)

Liquidity event expense

Three months ended December 31

Year ended December 31

2014

35,947

2013

% Change

2014

2013

% Change

-

100

35,947

-

100

Pursuant to the Amended and Restated Shareholders Agreement, the Company was obligated to compensate, with cash or shares, 
certain directors, officers and employees prior to the completion of a change of control, liquidity event or qualified initial public 
offering (the “Liquidity Event”). With the closing of the IPO on November 5, 2014, the Liquidity Event condition was satisfied and 
the Company recognized a liability of $36.0 million. The settlement of the liability was approved by the Board of Directors to be 
payable in cash in 2015. 

Deferred Income Tax Expense

($ thousands)

Deferred income tax expense

Three months ended December 31

Year ended December 31

2014

39,532

2013

293

% Change

13,392

2014

71,508

2013

351

% Change

20,273

For the year ended December 31, 2014, deferred income tax expense increased to $71.5 million from $0.4 million in the  
same period of 2013. The Company recognized a deferred income tax expense of $39.5 million for the three months ended 
December 31, 2014 compared to $0.3 million in the same period of 2013. The increases in both the fourth quarter of 2014 and the 
year ended December 31, 2014 reflect higher net income related to increased production volumes and due to higher combined 
realized commodity prices for the 2014 year. The Company’s effective income tax rate is impacted by permanent differences.  
Stock based compensation is a non-deductible expense and foreign exchange gains or losses relating to the issue of the senior 
notes are one-half taxable or deductible. The majority of the permanent differences for the year ended December 31, 2014  
relate to $2.8 million for non-taxable stock based compensation expense and $6.3 million for non-taxable portion of foreign 
exchange losses arising on the translation of the US dollar denominated senior notes. During the three months ended  
December 31, 2014, the Company recognized a valuation allowance for capital losses of $8.2 million. 

The Company has no current income tax expense given its total tax pools of $1.7 billion at December 31, 2014. Of this amount,  
$0.4 billion is available in 2014 for deduction in computing taxable income.

29

SEVEN GENERATIONS ANNUAL REPORT 2014Funds from Operations, Operating Income and Net Income (Loss)

($ thousands, except per share amounts)

2014

2013

% Change

2014

2013

% Change

Three months ended December 31

Year ended December 31

Funds from operations
  Per share – basic (1)
  Per share – diluted (1)
Operating income
  Per share – basic (1)
  Per share – diluted (1)
Net income (loss)
  Per share – basic (1)
  Per share – diluted (1)

101,503

23,114

0.45

0.41

34,815

0.15

0.14

68,628

0.30

0.28

0.14

0.12

7,127

0.04

0.04

(5,625)

(0.03)

(0.03)

339

221

242

388

275

250

1,331

1,100

1,033

327,933

50,273

1.65

1.46

119,521

0.60

0.53

0.30

0.27

5,794

0.03

0.03

144,200

(14,158)

0.73

0.64

(0.08)

(0.08)

552

450

441

1,963

1,900

1,667

1,119

1,013

900

(1) 

 In 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common Voting Shares, stock options and performance 
warrants on a two-for-one basis. The share split has been reflected for the three months and years ended December 31, 2014 and 2013 on a retroactive basis.

Funds from operations increased by $78.4 million in the fourth quarter of 2014 to $101.5 million compared to $23.1 million in the 
same period of 2013. The increase was mostly due to higher production volumes offset by lower netbacks due to lower commodity 
pricing as well as higher interest expense and general administrative expense. For the year ended December 31, 2014, funds from 
operations increased by $277.6 million to $327.9 million compared to $50.3 million in the same period of 2013. This increase is 
mainly due to higher production volumes. 

For the fourth quarter of 2014, operating income was $34.8 million compared to $7.1 million in the same period of 2013. This was 
higher by $27.7 million mainly because of higher production volumes offset by lower commodity prices and increased depletion. 
Operating income for the year ended December 31, 2014 was $119.5 million compared to $5.8 million in 2013. The increase of 
$113.7 million can be attributed to higher production volumes offset by higher depletion.

Net income increased by $74.2 million to $68.6 million for the fourth quarter of 2014 compared to a net loss of $5.6 million in  
the comparative 2013 period. The increase in net income was attributable to the items impacting funds from operations noted 
above as well as unrealized gains on risk management contracts of $123.8 million. This was offset by higher depletion charges as 
production volumes have increased, the liquidity event expense of $36.0 million, $27.6 million of unrealized foreign exchange losses 
and $39.5 million for deferred income tax expense. The net income for the year ended December 31, 2014 was $144.2 million as 
compared to a net loss of $14.2 million for the same period in 2013. The annual increase was due to higher funds from operations 
and unrealized risk management gains offset by unrealized foreign exchange losses, increased depletion charges, the liquidity event 
expense and higher deferred income tax expense. 

Capital Investments

($ thousands)

Land acquisitions

Geological and geophysical

Drilling and completions

Facilities and equipment

Capitalized salaries and benefits

Capitalized interest

Office and other

Total capital investment

Property dispositions

Three months ended December 31

Year ended December 31

2013

% Change

2014

2013

% Change

2014

8,200

-

227,562

132,610

776

495

677

2,925

77

129,231

44,717

665

-

623

180

(100)

76

197

17

100

9

48,684

61,298

268

742,019

323,035

3,562

495

2,273

82

321,810

186,694

2,315

-

2,129

370,320

178,238

108

1,120,336

574,328

-

-

-

(9,420)

-

(21)

227

131

73

54

100

7

95

(100)

93

Capital investment, net of dispositions

370,320

178,238

108

1,110,916

574,328

30

SEVEN GENERATIONS ANNUAL REPORT 2014Over the past year, Seven Generations has significantly accelerated its capital investment program. During 2014, the Company had 
nine drilling rigs operating in the first half of the year and 13 rigs operating in the second half. By comparison, in 2013, the Company 
had two rigs operating in the first half of the year and seven rigs operating in the second half. In addition, there was an increased 
level of completion activity in the latter half of 2014 compared to 2013, which resulted in the higher production levels achieved in 
the fourth quarter of 2014. In the fourth quarter of 2014, the Company completed the construction and commissioning of a pipeline 
from Karr to Lator to help advance tie in to the Pembina mainline. Seven Generations also continued to acquire additional 
undeveloped land acreage in the Kakwa area in both 2014 and 2013. 

At December 31, 2014, the Company held 354,556 gross acres (348,762 net) of undeveloped land, an increase of 60% (gross and 
net) compared to December 31, 2013 landholdings of 222,076 gross acres (218,310 net). 

Liquidity and Capital Resources

The capital structure of the Company is as follows:

As at

Total debt (1)
Total equity (2)
Total capital

December 31, 2014

December 31, 2013

813,880

1,910,926

2,724,806

414,525

827,953

1,242,478

(1)  Senior unsecured notes.
(2)  Equity is defined as share capital plus contributed surplus plus any retained earnings (deficit) and other comprehensive income (deficit).

The Company’s objective for managing capital continues to be to maintain a strong balance sheet and capital base to provide 
financial flexibility to position the Company for future growth and development. The Company strives to grow and maximize 
long-term shareholder value by ensuring it has the financing capacity to fund projects that are expected to add value to 
shareholders. The Company will strive to balance the proportion of debt and equity in its capital structure to take into account the 
level of risk being incurred in its capital investments. 

On May 10, 2013, the Company closed a private placement of US$400.0 million of senior unsecured notes. On February 5, 2014, 
the Company closed a private placement of an additional US$300.0 million of senior unsecured notes issued under the same 
indenture. The notes issued in February 2014 were issued at 107% of par, resulting in gross proceeds to the Company of  
US$321.0 million. The notes bear interest at 8.25% per annum (calculated using a 360-day year) payable on May 15 and  
November 15 of each year. The notes will mature May 15, 2020.

In December 2013, the Company closed a private equity placement of approximately 20.0 million Class A Common Shares at 
$12.50 per share, for total gross proceeds of $251.0 million (net $238.3 million).

In the fourth quarter of 2014, the Company closed its IPO for net proceeds of $880.1 million, including the exercise of the 
underwriters’ over-allotment option for net proceeds of $121.5 million.

In the fourth quarter of 2014, the Company increased its revolving credit facility to $480.0 million, which has a three year term 
ending in September 2017. The credit facility is subject to a redetermination of the borrowing base semi-annually and is secured by 
a floating charge over the Company’s assets. The credit facility bears interest rates based on a pricing grid that increases as a result 
of the increased ratio of indebtedness to earnings before interest, taxes, depreciation, depletion and amortization. The credit facility 
also includes standby fees on balances not drawn. 

The Company had available funding of $1.1 billion at December 31, 2014 and plans to use these funds, along with funds  
from operations, for the execution of its 2015 capital program. Seven Generations intends to fund continued accelerated 
development of the Kakwa Project beyond 2015 with remaining available funding, cash flow from operations and additional  
debt or equity financings.

31

SEVEN GENERATIONS ANNUAL REPORT 2014Contractual Obligations

Seven Generations enters into contractual obligations in the ordinary course of conducting its business. The following table lists the 
Company’s estimated material contractual obligations at December 31, 2014:

($ thousands)

Senior notes (1)
Interest on senior notes (1)
Firm transportation and processing agreements (2)
Operating leases (3)
Estimated contractual obligations

Total

812,070

360,103

1,775,622

14,717

2,962,512

Less Than  
1 Year

-

66,996

25,788

2,217

95,001

1-3 Years

4-5 Years

Thereafter

-

133,992

386,591

4,295

-

133,992

487,939

3,104

812,070

25,123

875,304

5,101

524,878

625,035

1,717,598

(1)  Debt outstanding represents US$700.0 million (2013 – $US400.0 million) principal converted to Canadian dollars at the closing exchange rate for the period end.
(2)  Subject to completion of certain pipeline and facility upgrades by the counterparty transportation company.
(3)  The Company is committed under operating leases for office premises.

Seven Generations entered into agreements with Pembina Pipeline Corporation for firm transportation and processing services, of 
which the above estimates for timing of payments are subject to completion of certain pipeline and facility upgrades by the 
counterparty. The Company has an agreement with Aux Sable Canada LP and, separately, with Alliance Pipeline Ltd. to deliver up to 
500 Mmcf/d of peak rich gas volumes by 2018. The natural gas agreements expire in 2022. Seven Generations also has take or pay 
agreements in place for up to 40,000 bbls/d of condensate and other NGLs production by 2017. The liquids agreements expire in 
2026. The minimum commitments under these agreements are reflected in the table above.

In the third quarter of 2014, the Company entered into an agreement to have a third party provide a 24-hour dedicated crew for 
hydraulic fracturing. The agreement has an initial term of one year. The Company may terminate the agreement on less than  
60 days notice and payment to the third party of an amount equal to $50,000 for each day less than 60 days that notice of the 
termination is given.

In November 2014, the Board of Directors approved a retention bonus plan for management and employees. The retention bonuses 
will be payable in four equal installments payable every six months starting on May 5, 2015. Each installment payment will be 
contingent upon the individual still being employed by the Company on the date of payment. The maximum retention bonuses will 
be $6 million, payable over the two-year period starting November 5, 2014.

The Company is also committed to payments of $36.0 million in 2015 as disclosed under the heading “Liquidity Event Expense” in 
this MD&A and in Note 18 of the Company’s financial statements for the year ended December 31, 2014.

Off-Balance Sheet Arrangements 

The Company has certain fixed lease arrangements which were entered into in the normal course of operations. All leases are 
operating leases, where the lease payments are included in operating expenses or G&A expenses depending on the nature of the 
lease. These arrangements are disclosed in the Note 22 to the annual financial statements of the Company. No asset or liability has 
been recorded for these leases on the balance sheet at December 31, 2014 or December 31, 2013. 

The Company did not have any physical delivery contracts outstanding at December 31, 2014 or December 31, 2013. 

32

SEVEN GENERATIONS ANNUAL REPORT 2014Financial Instruments

Financial Instrument Classification and Measurement

The Company’s financial instruments include cash and cash equivalents, outstanding cheques in excess of bank balances, accounts 
receivable, deposits, risk management contracts, accounts payable and accrued liabilities, the credit facility and senior notes. 

The Company’s financial instruments that are carried at fair value on the balance sheets include cash and cash equivalents, 
outstanding cheques in excess of bank balances, risk management contracts and the credit facility. The credit facility has a floating 
rate of interest and therefore the carrying value approximates the fair value. The senior notes are carried at amortized cost, net of 
transaction costs and accrete to the principal balance on maturity using the effective interest rate method. 

Seven Generations classifies the fair value of these instruments according to the following hierarchy based on the amount of 
observable inputs used to value the instrument.

¡¡  Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets 

are those in which transactions occur in sufficient frequency and volume to provide pricing information.

¡¡  Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or 

indirectly observable as of the reporting date. Level 2 valuations are based on inputs, including quoted forward prices for 
commodities, time value and volatility factors, which can be substantially observed in the marketplace.

¡¡ Level 3 – Valuations in this level are those inputs for the asset or liability that are not based on observable market data.

Cash and cash equivalents and outstanding cheques in excess of bank balances are classified as Level 1 measurements.  
Risk management contracts, the credit facility and fair value disclosure for the senior notes are classified as Level 2  
measurements. Assessment of the significance of a particular input to the fair value measurement requires judgment and  
may affect the placement within the fair value hierarchy level. Seven Generations does not have any fair value measurements 
classified as Level 3. There were no transfers within the hierarchy in the years ended December 31, 2014. The carrying value  
of the Company’s accounts receivable, deposits, accounts payable and accrued liabilities approximate their fair values due to the 
short-term maturity of these instruments.

The classification, carrying values and fair values of the Company’s financial instruments are as follows:

As at December 31

FINANCIAL ASSETS

Fair Value Through Profit and Loss

  Cash and cash equivalents

  Risk management contracts

Loans and Receivables

  Accounts receivable

  Deposits

FINANCIAL LIABILITIES

Fair Value Through Profit and Loss

  Outstanding cheques in excess of bank balances

  Risk management contracts

Other Financial Liabilities

  Accounts payable and accrued liabilities

  Senior notes payable

2014

2013

Carrying Value

Fair Value

Carrying Value

Fair Value

848,136

139,119

64,417

5,034

848,136

139,119

64,417

5,034

310,737

310,737

-

-

30,500

1,710

30,500

1,710

-

-

-

-

268,108

813,880

268,108

782,000

3,252

2,646

125,687

414,525

3,252

2,646

125,687

434,000

33

SEVEN GENERATIONS ANNUAL REPORT 2014Financial Assets and Financial Liabilities Subject to Offsetting

The Company’s risk management contracts are subject to master netting agreements that create a legally enforceable right to 
offset by counterparty the related financial assets and financial liabilities on the Company’s balance sheets.

The following is a summary of financial assets and financial liabilities that are subject to offset:

As at December 31, 2014

Risk management contracts

  Current asset

  Long-term asset

Net position

As at December 31, 2013

Risk management contracts

  Current asset

  Current liability

Net position

Market Risk

Gross Amounts  
of Recognized Financial 
Assets (Liabilities)

Gross Amounts  
of Recognized Financial 
Assets (Liabilities) Offset  
In Balance Sheet

Net Amounts of Recognized 
Financial Assets (Liabilities) 
Recognized In Balance Sheet

138,122

997

139,119

-

-

-

138,122

997

139,119

Gross Amounts  
of Recognized Financial 
Assets (Liabilities)

Gross Amounts  
of Recognized Financial 
Assets (Liabilities) Offset  
In Balance Sheet

Net Amounts of Recognized 
Financial Assets (Liabilities) 
Recognized In Balance Sheet

68

(2,714)

(2,646)

(68)

68

-

-

(2,646)

(2,646)

Market risk is the risk that changes in market prices including commodity prices, interest rates and foreign exchange risks will affect 
the Company’s income (loss) or the value of financial instruments. The objective of market risk management is to reduce exposures 
to acceptable limits while optimizing returns.

(a)  Commodity price risk

Commodity price risk is the risk that the fair value of financial instruments or future cash flows will fluctuate as a result of changes 
in commodity prices. Commodity prices for oil and natural gas are impacted by world economic events that dictate the levels of 
supply and demand. The Company uses derivative financial instruments to manage its exposure to fluctuations in commodity 
prices. The Company considers these transactions to be effective economic hedges; however, the Company’s contracts do not 
qualify as effective hedges for accounting purposes. The Company does not enter into commodity contracts other than to meet the 
Company’s expected sales requirements.

During the year ended December 31, 2014, the Company’s risk management contracts resulted in a realized gain of $9.7 million 
(2013 – $0.3 million) and an unrealized gain of $141.8 million (2013 – unrealized loss of $3.3 million).

The following table demonstrates the impact of changes in commodity pricing on income before tax, based on risk management 
contracts in place at December 31, 2014:

10% increase in AECO/GJ

10% decrease in AECO/GJ

10% increase in US$ WTI/bbl

10% decrease in US$ WTI/bbl

34

Gain (Loss)

(7,234)

7,234

(19,514)

19,514

SEVEN GENERATIONS ANNUAL REPORT 2014(b)  Interest rate risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The senior notes 
payable bear interest at a fixed rate. The Company’s credit facility bears a floating rate of interest and, accordingly, the Company is 
exposed to interest rate fluctuations to the extent that any advances remaining outstanding under the facility. During May 2013, the 
Company borrowed up to $30.7 million on the credit facility for a period of one week. During the year ended December 31, 2014, no 
amounts were drawn on the credit facility.

(c)  Foreign currency exchange risk

Foreign currency exchange risk is the risk that the fair value of financial instruments or future cash flows will fluctuate as a result of 
changes in foreign exchange rates.

Prices for oil are determined in global markets and generally denominated in US dollars. Natural gas prices obtained by the 
Company are influenced by both US and Canadian demand and the corresponding North American supply. The exchange rate effect 
cannot be quantified but generally an increase in the value of the Canadian dollar as compared to the US dollar will reduce the prices 
received by the Company for its oil and natural gas sales.

The Company is exposed to foreign exchange rate fluctuations on the principal and interest related to the senior notes payable, as 
well as on cash balances held in US dollars. The foreign currency risk associated with interest payments is partially offset by a 
marketing arrangement for the Company’s natural gas liquids, excluding condensate, which is denominated in US dollars. 

The following table demonstrates the impact of changes in the Canadian to US dollar exchange rate on income before tax, based on 
US denominated balances outstanding at December 31, 2014:

$0.01 increase in CAD/USD exchange rate

$0.01 decrease in CAD/USD exchange rate

Gain (Loss)

8,538

(8,739)

The carrying amount of the Company’s US dollar denominated monetary assets and liabilities as at December 31 was as follows:

Assets

Liabilities

2014

78,042

822,573

2013

67,053

419,083

35

SEVEN GENERATIONS ANNUAL REPORT 2014Credit Risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations, and arises primarily from the Company’s receivables from oil and natural marketers and joint venture partners and hedging 
assets. The Company’s maximum exposure to credit risk is equal to the carrying amount of these instruments.

Substantially all of the Company’s accounts receivable are with oil and natural gas marketers and joint venture partners under 
normal industry sale and payment terms and are subject to normal industry credit risk. Receivables from oil and natural gas 
marketers are normally collected on or about the 25th day of the following month. The Company sells the majority of its production 
to two oil and natural gas marketers and is therefore subject to concentration risk. Production is sold to marketers with investment 
grade credit ratings, if available in the area of production. The Company historically has not experienced any collection issues with 
its oil and natural gas marketers. As at December 31, 2014, the Company’s most significant marketer accounted for $21.1 million 
(2013 – $11.6 million) of total receivables and 4% of total revenues (2013 – 10%). Receivables from joint venture partners are 
typically collected within one to three months of the joint venture bill being issued. The Company attempts to mitigate the risk from 
joint venture receivables by obtaining partner pre-approval of significant capital expenditures. However, the receivables are from 
participants in the oil and natural gas sector, and collection of the outstanding balances is dependent on industry factors such as 
commodity price fluctuations, escalating costs, the risk of unsuccessful drilling and disagreements with partners. As the operator of 
properties, the Company has the ability to withhold production from joint interest partners in the event of non-payment. As at 
December 31, 2014, receivables outstanding for more than 90 days totalled less than $0.1 million (2013 – $0.1 million). The 
Company believes all of the accounts receivable will be collected. The maximum credit risk exposure associated with accounts 
receivable is the total carrying value.

All the Company’s cash and cash equivalents are held with Canadian chartered banks and as such, the Company is exposed to 
credit risk on any default by the institutions of amounts in excess of the minimum guaranteed amount. The Company considers the 
risk of default by a Canadian chartered bank to be remote. As at December 31, 2014, the Company does not invest any cash in 
complex investment vehicles with higher risk such as asset backed commercial paper. All of the Company’s risk management 
contracts are with Schedule 1 Canadian chartered banks or high credit-quality financial institutions.

Outstanding Share Data

The Company is authorized to issue an unlimited number of Class A Common Voting Shares and an unlimited number of Class B 
Common Non-voting Shares without nominal or par value. As a part of the IPO, the Company agreed to apply restrictions to the 
transfer of common shares issued prior to the IPO without the consent of the underwriters. At December 31, 2014, 193.0 million 
shares were restricted from trading until 180 days from the IPO or May 5, 2015. As at March 10, 2015, Seven Generations had 
244,716,068 Class A Common Voting Shares and 523,475 Class B Common Non-voting Shares issued and outstanding.

On September 8, 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common 
Voting Shares on a two-for-one basis. The Class B Common Non-voting Shares were not divided. On conversion of Class B 
Common Non-voting Shares into Class A Common Voting Shares, holders will receive two Class A Common Voting Shares for each 
Class B Common Non-voting Share converted. In December 2014, the Company amended the terms of the stock options and 
performances warrants, issued prior to the completion of the IPO, such that upon exercise, the holders of these instruments will 
receive two Class A Common Voting Shares (rather than Class B Non-voting Shares) to reflect the two-for-one stock split. 

36

SEVEN GENERATIONS ANNUAL REPORT 2014Internal Control Over Financial Reporting

The Company is required to comply with National Instrument 52-109 “Certification of Disclosure in Issuers’ Annual and Interim 
Filings”. Given that Seven Generations became a reporting issuer in the fourth quarter of 2014, the Company is not required to 
make any representations regarding the maintenance and establishment of disclosure controls and procedures (“DC&P”) and 
internal control over financial reporting (“ICFR”) in place as at December 31, 2014. Management will certify the design of the 
Company’s DC&P and ICFR as at March 31, 2015 and the effectiveness of DC&P and ICFR as at December 31, 2015. The 
evaluation of ICFR will be based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of 
Sponsoring Organizations of the Treadway Commission. A control system, no matter how well conceived or operated, can provide 
only reasonable, not absolute, assurance that the objectives of the control system will be met and it should not be expected that 
the control system will prevent all errors or fraud. 

Critical Accounting Policies And Estimates

A summary of the Company’s significant accounting policies can be found in Notes 3 and 4 to the audited financial statements for 
the year ended December 31, 2014. The preparation of financial statements in accordance with IFRS requires management to make 
judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, income and expenses. The financial 
and operating results of Seven Generations incorporate certain estimates including:

¡¡  Estimated revenues, royalties and operating expenses on production as at a specific reporting date but for which actual 

revenues and costs have not yet been received;

¡¡ Estimated capital expenditures on projects that are in progress;

¡¡  Estimated depletion, depreciation and amortization charges that are based on estimates of oil and natural gas reserves, and 

future costs to develop those reserves, that Seven Generations expects to recover in the future;

¡¡  Estimated fair values of financial instruments that are subject to fluctuation depending on the underlying commodity prices, 

foreign exchange rates and interest rates, volatility curves and the risk of non-performance;

¡¡ Estimated value of asset retirement obligations that are dependent upon estimates of future costs and timing of expenditures;

¡¡  Estimated future recoverable value of oil and natural gas properties and goodwill and any associated impairment charges or 

recoveries; and

¡¡ Estimated compensation expense under Seven Generations’ share-based compensation plans.

Seven Generations employs individuals who have the skills required to make such estimates and ensures that individuals or 
departments with the most knowledge of the activity are responsible for the estimates. Further, past estimates are reviewed  
and compared to actual results, and actual results are compared to budgets in order to make more informed decisions on  
future estimates. For further information on the determination of certain estimates inherent in the financial statements, refer to 
Note 5 “Significant Accounting Judgments, Estimates and Assumptions” in the audited financial statements for the year ended 
December 31, 2014.

37

SEVEN GENERATIONS ANNUAL REPORT 2014Risk Assessment

The acquisition, exploration, and development of oil and natural gas properties involve many risks, which may influence the ultimate 
success of the Company. While the management of Seven Generations realizes these risks cannot be eliminated, they are 
committed to monitoring and mitigating these risks. These risk include, but are not limited to:

¡¡ Volatility in market prices and demand for oil, NGLs and natural gas and hedging activities related thereto; 

¡¡ Variance of the Company’s actual capital costs, operating costs and economic returns from those anticipated; 

¡¡  The ability to find, develop or acquire additional reserves and the availability of the capital or financing necessary to do so on 

satisfactory terms; 

¡¡ Risks related to the exploration, development and production of oil and natural gas reserves and resources; 

¡¡  Negative public perception of oil sands development, oil and natural gas development and transportation, hydraulic fracturing 

and fossil fuels; 

¡¡ Actions by governmental authorities, including changes in government regulation, royalties and taxation; 

¡¡ The availability, cost or shortage of rigs, equipment, raw materials, supplies or qualified personnel; 

¡¡ Dependence upon compressors, gathering lines, pipelines and other facilities, certain of which the Company does not control; 

¡¡ The ability to satisfy obligations under the Company’s firm commitment transportation arrangements; 

¡¡ The possibility that Company’s drilling activities may encounter Sour Gas; 

¡¡ Execution of the Company’s business plan; 

¡¡ The concentration of the Company’s assets in the Kakwa area; 

¡¡ Management of the Company’s growth;

¡¡ First Nations claims; 

¡¡ Limited intellectual property protection for operating practices and dependence on employees and contractors; 

¡¡ Environmental, health and safety requirements; 

¡¡ Extensive competition in the Company’s industry; 

¡¡ Third party credit risk; 

¡¡ Dependence upon a limited number of customers; 

¡¡ Variations in foreign exchange rates and interest rates; 

¡¡ Litigation; and

¡¡ General economic, business and industry conditions.

38

SEVEN GENERATIONS ANNUAL REPORT 2014For additional information regarding the risks that the Company is exposed to, see the disclosure provided under the heading “Risk 
Factors” in the AIF, which is available on the SEDAR website at www.sedar.com.

Changes in Accounting Policies

As of January 1, 2014, the Company adopted several new IFRS interpretations and amendments in accordance with the transitional 
provisions of each standard. A brief description of each new accounting policy and its impact on the Company’s financial 
statements is provided below.

IAS 36 “Impairment of Assets” has been amended to reduce the circumstances in which the recoverable amount of cash 
generating units is required to be disclosed and clarify the disclosures required when an impairment loss has been recovered or 
reversed in the period. The retrospective adoption of these amendments will only impact the Company’s disclosures in the notes to 
the financial statements in periods when an impairment loss or impairment reversal is recognized.

IAS 32 “Financial Instruments: Presentation” is effective January 1, 2014, and has been amended to clarify certain requirements for 
offsetting financial assets and liabilities. IAS 32 relates to presentation and disclosure of financial instruments and the retrospective 
adoption of this standard did not have a material impact on the Company’s financial statements. 

IAS 39 “Financial Instruments:  Recognition and Measurement” has been amended to clarify that there would be no requirement to 
discontinue hedge accounting if a hedging derivative was novated, provided certain criteria are met. The retrospective adoption of 
the amendments does not have any impact on the Company’s financial statements.

IFRIC 21 “Levies” was developed by the IFRS Interpretations Committee and is applicable to all levies imposed by governments 
under legislation, other than outflows that are within the scope of other standards (e.g., IAS 12 “Income Taxes”) and fines or other 
penalties for breaches of legislation. The interpretation clarifies that an entity recognizes a liability for a levy when the activity that 
triggers payment, as identified by the relevant legislation, occurs. It also clarifies that a levy liability is accrued progressively only if 
the activity that triggers payment occurs over a period of time, in accordance with the relevant legislation. Lastly, the interpretation 
clarifies that a liability should not be recognized before the specified minimum threshold to trigger that levy is reached. The 
retrospective adoption of this standard does not have any material impact on the Company’s financial statements.

Future Accounting Policy Changes

In February 2014, the IASB tentatively decided to require an entity to apply IFRS 9 “Financial Instruments” for annual periods 
beginning on or after January 1, 2018. IFRS 9 is still available for early adoption. The full impact of the standard on the Company’s 
financial statements will not be known until changes are finalized. 

In May 2014, the IASB issued IFRS 15 “Revenue from Contracts with Customers,” which replaces IAS 18 “Revenue,” IAS 11 
“Construction Contracts,” and related interpretations. The standard is required to be adopted either retrospectively or using a 
modified transition approach for fiscal years beginning on or after January 1, 2017, with earlier adoption permitted. IFRS 15 will be 
applied by Seven Generations on January 1, 2017 and the Company is currently evaluating the impact of the standard on the 
financial statements.

Non-IFRS Financial Measures

This MD&A includes certain terms or performance measures commonly used in the oil and natural gas industry that are not defined 
under IFRS, including “funds from operations”, “operating income”, “operating netback” and “available funding”. The data 
presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of 
performance prepared in accordance with IFRS. These non-IFRS measures should be read in conjunction with the Company’s 
audited financial statements and the accompanying notes.

39

SEVEN GENERATIONS ANNUAL REPORT 2014Funds from Operations

“Funds from operations” is a financial measure not presented in accordance with IFRS and is equal to cash provided by operating 
activities, adjusted for changes in non-cash operating working capital, decommissioning expenditures and liquidity event expense. 
The Company uses funds from operations as an integral part of its internal reporting to measure its performance and is considered 
an important indicator of the operational strength of the Company’s business. Funds from operations is a measure of the cash flow 
generated by the Company’s operating activities and eliminates the effect of changes in non-cash working capital, which is included 
in cash flow provided by operating activities. The liquidity event expense in the fourth quarter of 2014 relating to the IPO has been 
excluded as it is not expected to recur and did not arise as a result of the Company’s oil and gas operations. Funds from operations 
is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, either net 
income as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. In addition, 
funds from operations is not intended to represent funds available for dividends, reinvestment or other discretionary uses.

The following table reconciles the cash flow from operating activities to funds from operations.

($ thousands)

Cash provided by operating activities

Decommissioning expenditures

Liquidity event expense

Changes in non-cash operating working capital
Funds from operations

Operating Income

Three months ended December 31

Year ended December 31

2014

80,667

-

35,947

(15,111)
101,503

2013

744

-

-

22,370
23,114

2014

301,909

206

35,947

(10,129)
327,933

2013

41,875

-

-

8,398
50,273

“Operating income” is a non-IFRS measure which the Company uses as a performance measure to provide comparability of 
financial performance between periods by excluding non-operating items. Operating income is defined as net income (loss), 
excluding realized foreign exchange gains and losses, unrealized gains and losses on risk management contracts, liquidity event 
expense and the respective income tax impact of these adjustments. 

The following table reconciles the net income (loss) to operating income.

($ thousands)

Net income (loss)
Unrealized foreign exchange loss (1)
Unrealized (gain) loss on risk management contract (2)
Liquidity event expense (3)
Gain on disposition of assets (4)
Deferred tax expense relating to these adjustments
Operating income

Three months ended December 31

Year ended December 31

2014

68,628

27,562

(123,772)

35,947

-

26,450
34,815

2013

(5,625)

12,878

1,978

-

-

(2,104)
7,127

2014

144,200

53,406

(141,765)

35,947

(4,286)

32,019
119,521

2013

(14,158)

19,975

3,299

-

-

(3,322)
5,794

(1) 

 Unrealized foreign exchange gains and losses result from the translation of the US$ denominated senior notes and cash and cash equivalents using period end 
exchange rates. 

(2)  Unrealized gains and losses on risk management contracts result from the fair market valuation of the hedge contracts as at December 31, 2014.
(3)  Non-recurring costs related to IPO.

(4)  Non-recurring gain resulting from disposition of assets.

Operating Netback 

“Operating netback” is calculated on a per boe basis and is determined by deducting royalties, operating and transportation expenses 
from oil and natural gas revenue and, except where otherwise indicated, after adjusting for realized hedging gains or losses. Operating 
netback is utilized by the Company and others to better analyze the operating performance of its oil and natural gas assets.

40

SEVEN GENERATIONS ANNUAL REPORT 2014Available Funding

“Available funding” is comprised of adjusted working capital and the undrawn credit facility capacity. Adjusted working capital is 
comprised of current assets less current liabilities and excludes (current) risk management contracts and deferred credits. The 
available funding measure allows management and other users to evaluate the Company’s short term liquidity. A summary of the 
reconciliation of available funding is set forth below: 

($ thousands)

Current assets

Current liabilities

Working capital

Adjusted for: 

Current portion risk management contracts

Current portion of deferred credits

Adjusted working capital

Undrawn credit facility capacity

Available funding

Net Debt

December 31, 2014

December 31, 2013

1,060,030

(268,231)

791,799

(138,122)

123

653,800

480,000

1,133,800

343,816

(131,703)

212,113

2,646

118

214,877

150,000

364,877

“Net debt” is a financial measure not presented in accordance with IFRS and is equal to long-term debt less adjusted working 
capital surplus (deficit). Long-term debt for the senior notes is calculated as the principal amount outstanding converted to Canadian 
dollars at the closing exchange rate for the period, and excludes unamortized premiums and debt issue costs. Adjusted working 
capital surplus (deficit) is calculated as current assets less current liabilities as they appear on the balance sheets, and excludes 
current unrealized risk management contracts and deferred credits. The Company uses net debt to assess liquidity and general 
financial strength. Net debt should not be considered an alternative to, or more meaningful than, current assets or current liabilities 
as determined in accordance with IFRS. The following table presents a calculation of the non-IFRS financial measure of net debt.

($ thousands)

Senior notes at amortized cost

Less unamortized premium and debt issue costs

Senior notes principal

Adjusted for:

Current assets

Current liabilities

Current portion risk management contracts

Current portion of deferred credits

Net debt

December 31, 2014

December 31, 2013

813,880

(1,810)

812,070

(1,060,030)

268,231

138,122

(123)

158,270

414,525

10,915

425,440

(343,816)

131,703

(2,646)

(118)

210,563

41

SEVEN GENERATIONS ANNUAL REPORT 2014SELECTED QUARTERLY INFORMATION

($ thousands, except per share amounts)

Q4 2014

Q3 2014

Q2 2014

Q1 2014

YE 2014

FINANCIAL
Oil and condensate revenues (3)
NGLs revenues (3)
Natural gas revenues (3)
Total revenues (3)
Realized hedging gain (loss)
Processing and third party income
Interest and other income
Royalties
Operating expenses
Transportation expenses (3)
General and administrative expense
Interest expense
Foreign exchange
Other
Funds from operations (1)
Per share – basic (2)
Per share – diluted (2)
Operating income (1)
Per share – basic (2)
Per share – diluted (2)
Net income
Per share – basic (2)
Per share – diluted (2)
Capital investments
  Land
  Drilling and completions
  Facilities and equipment
  Other
Total capital investments  
(before dispositions)

Total assets
Total non-current financial liabilities
Available funding (1)
Net debt (1)
Debt outstanding

OPERATING
Average daily production
  Oil and condensate (bbls/d)
  NGLs (bbls/d)
  Natural gas (Mmcf/d)
  Total (boe/d)
Realized prices (3)
  Oil and condensate ($/bbl)
  NGLs ($/bbl)
  Natural gas ($/mcf)

94,873
21,329
39,181
155,383
22,163
704
1,264
(16,145)
(18,966)
(13,237)
(7,393)
(16,905)
(5,334)
(31)
101,503
0.45
0.41
34,815
0.15
0.14
68,628
0.30
0.28

8,200
227,562
132,610
1,948

370,320
3,114,797
813,880
1,133,800
158,270
813,880

14,747
10,783
112
44,178

69.93
21.50
3.81

104,628
19,416
35,920
159,964
(148)
571
512
(20,925)
(14,245)
(7,277)
(4,457)
(16,037)
8,367
(31)
106,294
0.55
0.48
41,972
0.22
0.19
30,482
0.16
0.14

1,408
234,879
90,447
1,689

328,423
2,019,134
785,830
547,700
716,300
785,830

12,580
8,289
90
35,820

90.41
25.46
4.35

82,049
10,418
28,282
120,749
(6,873)
243
782
(9,434)
(9,659)
(7,693)
(5,233)
(16,262)
(618)
(30)
65,972
0.35
0.31
18,253
0.10
0.09
43,926
0.23
0.20

30,057
155,284
34,172
1,531

221,044
1,844,172
748,596
427,222
469,678
748,596

9,264
4,741
60
23,999

97.32
24.15
5.18

62,962
10,307
25,468
98,737
(5,405)
285
626
(5,386)
(11,391)
(6,626)
(3,175)
(13,746)
223
22
54,164
0.29
0.25
24,481
0.13
0.11
1,164
0.01
0.01

9,019
124,294
65,806
1,430

200,549
1,818,627
776,277
574,581
349,269
775,809

7,554
4,054
52
20,231

92.61
28.25
5.47

344,512
61,470
128,851
534,833
9,737
1,803
3,184
(51,890)
(54,261)
(34,833)
(20,258)
(62,950)
2,638
(70)
327,933
1.65
1.46
119,521
0.60
0.53
144,200
0.73
0.64

48,684
742,019
323,035
6,598

1,120,336
3,114,797
813,880
1,133,800
158,270
813,880

11,061
6,989
79
31,136

85.34
24.10
4.50

 See “Non-IFRS Financial Measures”.

(1) 
(2)    On September 8, 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common Voting Shares on a two-for-one 
basis. As of December 1, 2014, all options and performance warrants issued prior to the completion of the IPO (as defined herein) were exercisable into twice as 
many Common Shares as the number of Class B Common Non-voting Shares they were exercisable for prior to December 1, 2014. The share split has been 
reflected in the condensed interim statements for the three months and year ended December 31, 2014 and on a retroactive basis.

(3)   Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation. 

42

SEVEN GENERATIONS ANNUAL REPORT 2014 
SELECTED QUARTERLY INFORMATION – continued

($ thousands, except per share amounts)

Q4 2013

Q3 2013

Q2 2013

Q1 2013

YE 2013

FINANCIAL
Oil and condensate revenues (3)
NGLs revenues (3)
Natural gas revenues (3)
Total revenues (3)
Realized hedging gain
Processing and third party income
Interest and other income
Royalties
Operating expenses
Transportation expenses (3)
General and administrative expense
Interest expense
Foreign exchange
Other
Funds from operations (1)
Per share – basic (2) 
Per share – diluted (2)
Operating income (loss) (1)
Per share – basic (2)
Per share – diluted (2)
Net income (loss)
Per share – basic (2)
Per share – diluted (2)
Capital investments 
  Land
  Drilling and completions
  Facilities and equipment
  Other
Total capital investments  
(before dispositions)

Total assets
Total non-current financial liabilities
Available funding (1)
Net debt (1)
Debt outstanding

OPERATING
Average daily production
  Oil and condensate (bbls/d)
  NGLs (bbls/d)
  Natural gas (Mmcf/d)
  Total (boe/d)
Realized prices (3)
  Oil and condensate ($/bbl)
  NGLs ($/bbl)
  Natural gas ($/mcf)

33,226
5,174
10,084
48,484
49
356
272
(3,188)
(8,425)
(3,286)
(2,052)
(8,970)
(133)
7
23,114
0.14
0.12
7,127
0.04
0.04
(5,625)
(0.03)
(0.03)

2,925
129,231
44,717
1,365

178,238
1,408,213
414,525
364,877
210,563
414,525

4,480
2,291
29
11,585

80.63
24.54
3.79

14,346
2,830
4,992
22,168
17
501
506
(2,227)
(4,502)
(962)
(2,006)
(8,691)
(24)
-
4,780
0.03
0.03
(8,053)
(0.05)
(0.05)
(955)
(0.01)
(0.01)

8,991
102,314
29,707
1,173

142,185
1,134,257
404,208
189,586
282,534
404,208

1,614
1,639
23
7,084

96.63
18.77
2.36

13,568
1,421
6,592
21,581
53
347
274
(318)
(4,168)
(1,326)
(2,175)
(5,051)
6
-
9,223
0.06
0.05
5,246
0.03
0.03
(8,454)
(0.05)
(0.05)

35,875
44,697
39,806
1,058

121,436
1,103,583
412,293
328,137
152,583
412,293

1,681
1,313
19
6,182

88.67
11.89
3.79

13,408
2,552
4,991
20,951
160
407
233
(2,120)
(3,520)
(887)
(1,884)
(194)
10
-
13,156
0.08
0.08
1,474
0.01
0.01
876
0.01
0.01

13,507
45,568
72,464
930

132,469
698,450
59
16,441
23,559
-

1,760
1,749
16
6,240

84.62
16.22
3.38

74,548
11,977
26,659
113,184
279
1,611
1,285
(7,853)
(20,615)
(6,461)
(8,117)
(22,906)
(141)
7
50,273
0.30
0.27
5,794
0.03
0.03
(14,158)
(0.08)
(0.08)

61,298
321,810
186,694
4,526

574,328
1,408,213
414,525
364,877
210,563
414,525

2,390
1,749
22
7,786

85.49
18.76
3.34

 See “Non-IFRS Financial Measures”.

(1) 
(2)    On September 8, 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common Voting Shares on a two-for-one 
basis. As of December 1, 2014, all options and performance warrants issued prior to the completion of the IPO (as defined herein) were exercisable into twice as 
many Common Shares as the number of Class B Common Non-voting Shares they were exercisable for prior to December 1, 2014. The share split has been 
reflected in the condensed interim statements for the three months and year ended December 31, 2014 and on a retroactive basis.

(3)   Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation. 

43

SEVEN GENERATIONS ANNUAL REPORT 2014 
SELECTED QUARTERLY INFORMATION – continued

($ thousands, except per share amounts)

Q4 2012

Q3 2012

Q2 2012

Q1 2012

YE 2012

FINANCIAL
Oil and condensate revenues (3)
NGLs revenues (3)
Natural gas revenues (3)
Total revenues (3)
Realized hedging gain
Processing and third party income
Interest and other income
Royalties
Operating expenses
Transportation expenses (3)
General and administrative expense
Interest expense
Foreign exchange
Other
Funds from operations (1)
Per share – basic (2) 
Per share – diluted (2)
Operating income (loss) (1)
Per share – basic (2)
Per share – diluted (2)
Net loss
Per share – basic (2)
Per share – diluted (2)
Capital investments
  Land
  Drilling and completions
  Facilities and equipment
  Other
Total capital investments  
(before dispositions)

Total assets
Total non-current financial liabilities
Available funding (1)
Net debt (1)
Debt outstanding

OPERATING
Average daily production
  Oil and condensate (bbls/d)
  NGLs (bbls/d)
  Natural gas (Mmcf/d)
  Total (boe/d)
Realized prices (3)
  Oil and condensate ($/bbl)
  NGLs ($/bbl)
  Natural gas ($/mcf)

8,992
1,627
5,627
16,246
224
405
433
(2,922)
(3,233)
(73)
(1,808)
(50)
-
(618)
8,604
0.05
0.05
162
-
-
(379)
-
-

16,775
43,007
42,346
669

102,797
679,271
5
135,089
(95,089)
-

1,143
296
17
4,316

85.52
59.81
3.54

9,379
1,539
4,462
15,380
520
485
431
(959)
(2,227)
(61)
(1,491)
(51)
-
-
12,027
0.07
0.07
258
-
-
(247)
-
-

21,461
25,545
14,331
477

7,507
1,420
3,561
12,488
655
575
223
(859)
(2,204)
(15)
(1,324)
(117)
-
-
9,422
0.07
0.07
(152)
-
-
(875)
(0.01)
(0.01)

10,916
13,169
3,496
522

61,814
629,064
-
229,336
(189,336)
-

28,103
566,205
-
235,286
(195,286)
-

1,205
323
20
4,763

84.58
51.85
2.50

1,042
313
19
4,512

79.15
49.92
2.07

5,444
1,376
2,723
9,543
404
568
93
(793)
(2,101)
(52)
(1,304)
(49)
-
-
6,309
0.05
0.05
(1,688)
(0.01)
(0.01)
(1,073)
(0.01)
(0.01)

10,584
21,196
10,033
442

42,255
370,750
-
56,605
(16,605)
-

692
220
13
3,123

86.43
68.76
2.26

31,322
5,962
16,373
53,657
1,803
2,033
1,180
(5,533)
(9,765)
(201)
(5,927)
(267)
-
(618)
36,362
0.25
0.24
(1,420)
(0.01)
(0.01)
(2,574)
(0.02)
(0.02)

59,736
102,917
70,206
2,110

234,969
679,271
5
135,089
(95,089)
-

1,021
288
17
4,180

83.78
59.81
3.54

 See “Non-IFRS Financial Measures”.

(1) 
(2)    On September 8, 2014, the Company amended its articles of incorporation to divide the issued and outstanding Class A Common Voting Shares on a two-for-one 
basis. As of December 1, 2014, all options and performance warrants issued prior to the completion of the IPO (as defined herein) were exercisable into twice as 
many Common Shares as the number of Class B Common Non-voting Shares they were exercisable for prior to December 1, 2014. The share split has been 
reflected in the condensed interim statements for the three months and year ended December 31, 2014 and on a retroactive basis.

(3)   Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation. 

44

SEVEN GENERATIONS ANNUAL REPORT 2014 
Forward-Looking Information Advisory

This document contains certain forward-looking information and statements that involves various risks, uncertainties and other 
factors. The use of any of the words “anticipate”, “continue”, “estimate”, “expect”, “may”, “will”, “should”, “believe”, “plans”,  
and similar expressions are intended to identify forward-looking information or statements. In particular, but without limiting  
the foregoing, this document contains forward-looking information and statements pertaining to the following: expectations 
regarding the balancing of debt and equity in the Company’s capital structure; the mitigation of risk associated with Company’s 
capital investments; the Company’s estimates of its future obligations under the heading “Contractual Obligations”; the number  
of wells that can or will be drilled; the number of wells expected to come on production in 2015; the number of drilling rigs  
expected to be utilized; the Company’s expected sources of financing; anticipated supply costs; future cost savings to be realized; 
plans to defer spending; projected capital expenditures; anticipated break-even market prices and project economics; the 
Company’s prospects for revenue recovery; expectations for the transportation of the Company’s products; anticipated production 
and recovery; revenue growth projections; opportunities for increased market share; commodity price projections; estimated 
internal rates of return; anticipated type-curves and well production and decline profiles; the use of hedging in the future; the 
expected timing and completion of: the Lator 2 plant expansion, the Pembina Lator to Fox Creek pipeline, the 25,000 bbl/d  
stabilizer at the Karr 7-11 battery and the expected benefits to the derived therefrom; the expected timing of the completion and 
occupation of a temporary camp being set up by the Company; anticipated go-forward strategy; expectations regarding future 
market access; and other market predictions. In addition, references to reserves are deemed to be forward-looking information, as 
they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the 
quantities predicted or estimated.

With respect to forward-looking information contained in this document, assumptions have been made regarding, among other 
things: future oil, natural gas liquids and natural gas prices; the Company’s ability to obtain qualified staff and equipment in a timely 
and cost efficient manner; the Company’s ability to market production of oil, NGLs and natural gas successfully to customers; the 
Company’s future production levels; the applicability of technologies for the Company’s reserves; future capital investments by the 
Company; future cash flows from production; future sources of funding for the Company’s capital program; the Company’s future 
debt levels; geological and engineering estimates in respect of the Company’s reserves, the geography of the areas in which the 
Company is conducting exploration and development activities, and the access, economic and physical limitations to which the 
Company may be subject from time to time; the impact of competition on the Company; and the Company’s ability to obtain 
financing on acceptable terms. 

Actual results could differ materially from those anticipated in this forward-looking information as a result of the risks and risk 
factors that are set forth in the AIF, which is available on SEDAR at www.sedar.com, including, but not limited to: volatility in market 
prices and demand for oil, natural gas liquids and natural gas and hedging activities related thereto; general economic, business and 
industry conditions; variance of the Company’s actual capital costs, operating costs and economic returns from those anticipated; 
risks related to the exploration, development, production and transportation of oil and natural gas reserves and resources; negative 
public perception of oil sands development, oil and natural gas development and transportation, hydraulic fracturing and fossil fuels; 
actions by governmental authorities, including changes in government regulation, royalties and taxation; the management of the 
Company’s growth; the availability, cost or shortage of rigs, equipment, raw materials, supplies or qualified personnel; the absence 
or loss of key employees; uncertainty associated with estimates of oil, natural gas liquids and natural gas reserves and the variance 
of such estimates from actual future production; dependence upon compressors, gathering lines, pipelines and other facilities, 
certain of which the Company does not control; shortage or lack of available of pipeline capacity or other transportation facilities; 
the ability to satisfy obligations under the Company’s firm commitment transportation arrangements; uncertainties related to the 
Company’s identified drilling locations; the concentration of the Company’s assets in the Kakwa area; unforeseen title defects; First 
Nations claims; failure to accurately estimate abandonment and reclamation costs; changes in the interpretation and enforcement of 
applicable laws and regulations; terrorist attacks or armed conflicts; reassessment by taxing authorities of the Company’s prior 
transactions and filings; variations in foreign exchange rates and interest rates; third-party credit risk including risk associated with 
counterparties in risk management activities related to commodity prices and foreign exchange rates; sufficiency of insurance 
policies; potential for litigation; variation in future calculations of non-IFRS measures; sufficiency of internal controls; impact of 
expansion into new activities on risk exposure; risks related to the senior unsecured notes and other indebtedness, including: 
potential inability to comply the covenants in the credit agreement related to the Company’s credit facilities and/or the covenants in 
the indenture in respect of the senior secured notes; seasonality of the Company’s activities and the Canadian oil and gas industry; 
and extensive competition in the Company’s industry.

Any financial outlook and future-oriented financial information contained in this document regarding prospective financial 
performance, financial position or cash flows is based on assumptions about future events, including economic conditions and 
proposed courses of action, based on management’s assessment of the relevant information that is currently available. Projected 
operational information contains forward-looking information and is based on a number of material assumptions and factors, as  

45

SEVEN GENERATIONS ANNUAL REPORT 2014are set out above. These projections may also be considered to contain future oriented financial information or a financial outlook. 
The actual results of the Company’s operations for any period will likely vary from the amounts set forth in these projections, and 
such variations may be material. Actual results will vary from projected results. Readers are cautioned that any such financial 
outlook and future-oriented financial information contained herein should not be used for purposes other than those for which it is 
disclosed herein.

The forward-looking information and statements contained in this document speak only as of the date hereof, and the Company 
does not assume any obligation to publicly update or revise them to reflect new events or circumstances, except as may be 
required pursuant to applicable laws.

Independent Reserves Evaluation

Estimates of the Company’s reserves and the net present value of future net revenue attributable to the Company’s reserves: (i) as 
at December 31, 2014, are based upon the report that was prepared by McDaniel, evaluating the Company’s oil, natural gas and 
NGL reserves, dated February 19, 2015; (ii) as at July 1, 2014, are based upon the report that was prepared by McDaniel, evaluating 
the Company’s oil, natural gas and NGL reserves, dated July 23, 2014; and, as at December 31, 2013, are based upon the report 
that was prepared by McDaniel, evaluating the Company’s oil, natural gas and NGL reserves, dated February 24, 2014. The 
estimates of reserves provided in this document are estimates only and there is no guarantee that the estimated reserves will be 
recovered. Actual reserves may be greater than or less than the estimates provided in this in this document, and the difference may 
be material. Estimates of net present value of future net revenue attributable to the Company’s reserves do not represent fair 
market value of the Company’s reserves. There is no assurance that the forecast price and cost assumptions applied by McDaniel in 
evaluating Seven Generations’ reserves will be attained and variances could be material. For important additional information 
regarding the independent reserves evaluations that were conducted by McDaniel, please refer to the AIF and to the Company’s 
Supplemented PREP Prospectus dated October 29, 2014, which are available on the SEDAR website at www.sedar.com. 

Finding and development costs have been calculated for proven reserves by taking the sum of: (i) exploration costs; (ii) development 
costs; and (iii) the change in estimated future development costs relating to proved reserves during the year; divided by the 
additions to proved reserves during the year. Finding and development costs for proved plus probable reserves have been 
calculated by taking the sum of: (i) exploration costs; (ii) development costs; and (iii) the change in estimated future development 
costs during the year; divided by the additions to proved plus probable reserves during the year. Comparative information for 2013 
and the average of the three most recent years has not been provided for finding and development costs as no independent reserve 
reports were prepared for the Company as at December 31, 2012 or 2011. The aggregate of the exploration and development costs 
incurred in the most recent financial year and the change during that year in estimated future development costs generally will not 
reflect total finding and development costs related to reserves additions for that year.

46

SEVEN GENERATIONS ANNUAL REPORT 2014Oil and Gas Definitions

developed non-producing reserves are those reserves that either have not been on production, or have previously been on 
production, but are shut in, and the date of resumption of production is unknown. 

developed producing reserves are those reserves that are expected to be recovered from completion intervals open at the time 
of the estimate. These reserves may be currently producing or, if shut in, they must have previously been on production, and the 
date of resumption of production must be known with reasonable certainty. 

gross means: 

¡¡  In relation to the Company’s interest in production or reserves, its “company gross reserves”, which are the Company’s  

working interest (operating or non-operating) share before deduction of royalties and without including any royalty interests  
of the Company; 

¡¡ In relation to wells, the total number of wells in which a company has an interest; and 

¡¡ In relation to properties, the total area of properties in which a company has an interest.

net means: 

¡¡  In relation to the Company’s interest in production or reserves, the Company’s working interest (operating or non-operating) 

share after deduction of royalty obligations, plus the Company’s royalty interest in production or reserves; 

¡¡  In relation to the Company’s interest in wells, the number of wells obtained by aggregating the Company’s working interest in 

each of its gross wells; and 

¡¡  In relation to the Company’s interest in a property, the total area in which the Company has an interest multiplied by the working 

interest owned by the Company.

probable reserves are those additional reserves that are less certain to be recovered than proved reserves. It is equally likely that 
the actual remaining quantities recovered will be greater or less than the sum of the estimated proved plus probable reserves.

proved reserves are those reserves that can be estimated with a high degree of certainty to be recoverable. It is likely that the 
actual remaining quantities recovered will exceed the estimated proved reserves. 

reserves are estimated remaining quantities of oil and natural gas and related substances anticipated to be recoverable from known 
accumulations, as of a given date, based on: (i) analysis of drilling, geological, geophysical and engineering data; (ii) the use of 
established technology; and (iii) specified economic conditions, which are generally accepted as being reasonable. Reserves are 
classified according to the degree of certainty associated with the estimates.

undeveloped reserves are those reserves expected to be recovered from known accumulations where a significant expenditure 
(for example, when compared to the cost of drilling a well) is required to render them capable of production. They must fully meet 
the requirements of the reserves classification (proved, probable) to which they are assigned.

47

SEVEN GENERATIONS ANNUAL REPORT 2014Abbreviations

AECO 

 physical storage and trading hub for  
natural gas on the TransCanada  
Alberta transmission system which  
is the delivery point for various  
benchmark Alberta index prices

m   

Mcf 

metres

thousand cubic feet

Mmcf 

million cubic feet

bbl 

bbls 

barrel

barrels

bbls/d 

barrels per day

boe (1) 

barrels of oil equivalent

Mmcf/d  

million cubic feet per day

MMboe  

millions of barrels of oil equivalent

MMBtu  

million British thermal units

NGLs 

natural gas liquids

boe/d 

barrels of oil equivalent per day

NYMEX  

New York Mercantile Exchange

Btu 

British thermal units

US$ or $US 

United Stated dollars

Btu/scf   

British thermal units per standard cubic foot

WTI 

West Texas Intermediate

$MM 

millions of dollars

C3  

C4  

C5+ 

propane

butane

pentanes plus

CAD$ 

Canadian dollars

GJ  

GJ/d 

IRR 

gigajoule

gigajoules per day

internal rate of return

(1) 

 Seven Generations has adopted the standard of 6 Mcf:1 bbl when converting natural gas to oil equivalent. Condensate and other NGLs are converted to oil 
equivalent at a ratio of 1 bbl:1 bbl. Boes may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf:1 bbl is based roughly on an energy 
equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the Company’s sales point. Given the value 
ratio based on the current price of oil as compared to natural gas is significantly different from the energy equivalency of 6 Mcf:1 bbl, utilizing a conversion ratio  
at 6 Mcf:1 bbl may be misleading as an indication of value.

48

SEVEN GENERATIONS ANNUAL REPORT 2014  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT

TO THE SHAREHOLDERS OF SEVEN GENERATIONS ENERGY LTD.:

We have audited the accompanying financial statements of Seven Generations Energy Ltd., which comprise the balance sheets as 
at December 31, 2014 and 2013 and the statements of income (loss) and comprehensive income (loss), statements of changes in 
equity and statements of cash flows for the years then ended, and a summary of significant accounting policies and other 
explanatory information.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with International 
Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of 
financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in 
accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical 
requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from 
material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. 
The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the 
financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant 
to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in 
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit 
also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by 
management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 

Opinion

In our opinion, the financial statements present fairly, in all material respects, the financial position of Seven Generations Energy Ltd.  
as at December 31, 2014 and 2013, and its financial performance and its cash flows for the years then ended in accordance with 
International Financial Reporting Standards

Chartered Accountants 
March 10, 2015 
Calgary, Canada

49

SEVEN GENERATIONS ANNUAL REPORT 2014 
BALANCE SHEETS

(thousands of Canadian dollars)

As at December 31

Assets

Current assets
  Cash and cash equivalents

  Accounts receivable

  Risk management contracts

  Deposits and prepaid expenses

Risk management contracts

Oil and natural gas assets

Goodwill

Liabilities 

Current liabilities

  Outstanding cheques in excess of bank balances

  Accounts payable and accrued liabilities

  Risk management contracts

  Current portion of deferred credits

Senior notes

Deferred credits

Decommissioning liabilities

Deferred income taxes

Equity

Share capital

Contributed surplus

Retained earnings (deficit)

See accompanying notes to the financial statements.

Approved by the Board of Directors

Dale Hohm 

Kent Jespersen

50

Notes

2014

2013

6

19

19

7

10

19

23

9

23

11

12

13

848,136

64,417

138,122

9,355

1,060,030

997

2,049,760

4,010

3,114,797

-

268,108

-

123

268,231

813,880

973

52,163

68,624

1,203,871

1,719,779

54,684

136,463

1,910,926

3,114,797

310,737

30,500

-

2,579

343,816

-

1,060,387

4,010

1,408,213

3,252

125,687

2,646

118

131,703

414,525

1,048

23,656

9,328

580,260

790,064

45,626

(7,737)

827,953

1,408,213

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
 
 
 
 
 
STATEMENTS OF INCOME (LOSS) AND  
COMPREHENSIVE INCOME (LOSS)

(thousands of Canadian dollars, except per share amounts)

Year ended December 31

Revenues

  Oil and natural gas sales
  Royalties

Risk management contracts

  Realized gain

  Unrealized gain (loss)

Interest and third party income

Expenses

  Operating

  Transportation

  General and administrative 

  Depletion, depreciation and amortization

  Stock based compensation

  Finance expense 

  Foreign exchange loss

  Liquidity event expense

  Gain on disposition of assets

Income (loss) before taxes

Taxes 

  Deferred income tax expense

Net income (loss) and comprehensive income (loss)

Net income (loss) per share

  Basic

  Diluted

See accompanying notes to the financial statements.

Notes

2014

2013

19

19

16

14

17

21

18

7

12

15

534,833
(51,890)

482,943

9,737

141,765

4,987

639,432

54,261

34,833

20,258

159,447

11,950

63,641

47,673

35,947

(4,286)

423,724

215,708

71,508

144,200

0.73

0.64

113,184
(7,853)

105,331

279

(3,299)

2,896

105,207

20,615

6,461

8,117

38,921

9,556

24,447

10,897

-

-

119,014

(13,807)

351

(14,158)

(0.08)

(0.08)

51

SEVEN GENERATIONS ANNUAL REPORT 2014 
STATEMENTS OF CHANGES IN EQUITY

(thousands of Canadian dollars)

Balance at December 31, 2012

Net loss for the year

Issue of common shares

Share issue costs (net of deferred tax)

Stock based compensation

Value attributed to modification of stock  
  options and performance warrants

Exercise of stock options

Exercise of performance warrants

Balance at December 31, 2013

Net income for the year

Issue of common shares

Share issue costs (net of deferred tax)

Stock based compensation

Exercise of stock options

Exercise of performance warrants

Balance at December 31, 2014

Notes

Share Capital

13

13

14

13,14

13,14

13,14

13

13

14

13,14

13,14

545,057

-

250,992

(9,535)

-

-

1,383

2,167

790,064

-

931,500

(36,637)

-

15,708

19,144

1,719,779

Contributed
Surplus

32,581

-

-

-

11,915

2,076

(518)

(428)

45,626

-

-

-

18,012

(5,668)

(3,286)

54,684

Retained
Earnings (Deficit)

6,421

(14,158)

-

-

-

-

-

-

(7,737)

144,200

-

-

-

-

-

Total 

584,059

(14,158)

250,992

(9,535)

11,915

2,076

865

1,739

827,953

144,200

931,500

(36,637)

18,012

10,040

15,858

136,463

1,910,926

See accompanying notes to the financial statements.

52

SEVEN GENERATIONS ANNUAL REPORT 2014 
STATEMENTS OF CASH FLOWS

(thousands of Canadian dollars)

Year ended December 31

Notes

2014

2013

Operating activities
  Net income (loss) for the year
  Deferred income tax expense
  Depletion, depreciation and amortization
  Unrealized loss (gain) on risk management contracts
  Stock based compensation
  Amortization of premium and debt issue costs
  Accretion
  Gain on disposition of assets
  Unrealized foreign exchange loss
  Decommissioning expenditures
  Other
  Changes in non-cash working capital
  Cash provided by operating activities

Financing activities

Issue of common shares

  Share issue costs

Issue of senior notes

  Debt issue costs
  Borrowings under revolving credit facility
  Repayments under revolving credit facility
  Cash provided by financing activities

Investing activities
  Oil and natural gas asset additions
  Proceeds on disposition of property
  Changes in non-cash working capital
  Cash used in investing activities

19
14
17
17

21

13
13
9
9
8
8

7
7
21

144,200
71,508
159,447
(141,765)
11,950
(471)
1,162
(4,286)
50,311
(206)
(70)
10,129
301,909

957,398
(48,849)
356,342
(9,840)
-
-
1,255,051

(1,120,336)
9,420
91,512
(1,019,404)

(14,158)
351
38,921
3,299
9,556
808
733
-
10,756
-
7
(8,398)
41,875

253,596
(12,714)
404,960
(11,201)
30,700
(30,700)
634,641

(574,328)
-
49,873
(524,455)

Foreign exchange gain on cash held in foreign currencies

3,095

9,219

Increase in cash and cash equivalents

Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

Cash and cash equivalents are comprised of:
Cash and cash equivalents
Outstanding cheques in excess of bank balances

Supplementary disclosure of cash flow information (Note 21). 
See accompanying notes to the financial statements.

540,651

307,485

848,136

848,136
-
848,136

161,280

146,205

307,485

310,737
(3,252)
307,485

53

SEVEN GENERATIONS ANNUAL REPORT 2014 
 
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 

(all tabular amounts in thousands of Canadian dollars, except share, per share and price information)

Financial Statement Note

Nature of business

Basis of preparation

Significant accounting policies

New accounting policies

Significant accounting judgments, estimates and assumptions

Cash and cash equivalents

Oil and natural gas assets

Bank debt

Senior notes

Accounts payable and accrued liabilities

Decommissioning liabilities

Deferred income taxes

Share capital

Stock based compensation

Per share amounts

General and administrative expenses

Finance expense 

Liquidity event expense 

Financial instruments and risk management contracts

Capital management

Supplemental cash flow information 

Commitments

Deferred credits

Related party transactions

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

54

Page

55

55

55

59

60

61

61

62

62

63

63

64

65

67

71

71

71

71

72

76

77

77

78

78

SEVEN GENERATIONS ANNUAL REPORT 20141.  NATURE OF BUSINESS

Seven Generations Energy Ltd. (“Seven Generations” or the “Company”) is incorporated under the Canada Business Corporations Act 
and commenced operations in 2008. Seven Generations is a Canadian company focused on the exploration, development and 
production of oil and natural gas properties in western Canada. Seven Generations’ principal place of business is located at 300, 140 – 
8th Avenue SW, Calgary, Alberta T2P 1B3. The Company is publicly traded on the Toronto Stock Exchange as of November 5, 2014, 
under the symbol “VII”. 

2.  BASIS OF PREPARATION

These financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the 
International Accounting Standards Board (“IASB”).

These financial statements have been prepared on the historical cost basis, except for certain financial instruments which are 
measured at fair value as explained in Note 20. The financial statements are presented in Canadian dollars, which is Seven 
Generations’ functional currency.

The financial statements were approved and authorized for issue by the Board of Directors on March 10, 2015.

Certain comparative figures from prior periods have been reclassified to conform to the current year’s presentation. Certain pipeline tariffs 
after the custody transfer point have been reclassified from transportation expense to oil and natural gas revenues in the statements of 
income (loss) and comprehensive (loss). Exploration and evaluation assets have been separately disclosed from developed and producing 
properties in Note 7, Oil and natural gas assets.

3.  SIGNIFICANT ACCOUNTING POLICIES

Property, Plant and Equipment

(a)  Oil and Natural Gas Assets

Oil and natural gas properties are carried at cost, less accumulated depletion and depreciation and accumulated impairment losses, 
if any.

Oil and natural gas properties represent all costs directly attributable to development of oil and natural gas reserves after technical 
feasibility and commercial viability have been established. These include lease acquisitions, geological and geophysical costs, 
drilling and completion costs, production equipment, pipelines and gathering equipment, processing facilities and associated 
turnarounds, other directly attributable costs, borrowing costs of qualifying assets and estimates of decommissioning liabilities.

Depletion of intangible oil and natural gas assets is calculated using the unit-of-production method based on estimated recoverable 
reserves before royalties. Natural gas reserves and production are converted to equivalent barrels of oil based upon the relative 
energy content (6:1). The depletion base includes capitalized costs, plus future costs to be incurred in developing estimated 
recoverable reserves and excludes the cost of assets not yet available for use. Tangible oil and natural gas assets are depreciated 
over their estimated useful lives, which may be the same as the estimated life of the underlying reserves. 

(b)  Exploration and Evaluation Assets

Exploration and evaluation (“E&E”) assets are those expenditures for an area or project for which technical feasibility and 
commercial viability have not yet been determined. The Company capitalizes all E&E costs after the right to explore has been 
obtained related to exploration properties, including geological and geophysical costs, land acquisition costs and costs for drilling, 
completion and testing of exploration wells. When technical feasibility and commercial viability is established, the associated E&E 
assets are tested for impairment at the lower of cost and the estimated recoverable amount is transferred to property, plant and 
equipment. Any costs in excess of the estimated recoverable amount are charged to expense.

E&E assets are not amortized.

55

SEVEN GENERATIONS ANNUAL REPORT 2014Farm-in and farm-out arrangements for E&E properties are accounted for at cost. No gain or loss is recognized on the disposition of 
a working interest through a farm-out arrangement. 

(c)  Other Fixed Assets

Other fixed assets include office furniture and fixtures, computer equipment and field vehicles. They are carried at cost and 
depreciated over their estimated useful lives at annual rates ranging from 20% to 100%.

Financial Instruments

Financial assets and liabilities are recognized when the Company becomes party to the contractual provisions of the instrument and 
are initially measured at fair value. Transaction costs, other than for financial instruments at fair value through profit and loss, are 
added to or deducted from the fair value of the financial instrument on recognition. Transaction costs for financial instruments at fair 
value through profit and loss are recognized immediately in net income (loss).

Measurement in subsequent periods is dependent upon whether the financial instrument has been classified as fair value through 
profit and loss, available for sale, held to maturity, loans and receivables or other financial liabilities. The classification depends on 
the nature and purposes of the financial instrument and is determined at the time of initial recognition.

Financial instruments designated as fair value through profit and loss are subsequently measured at fair value with changes to those 
fair values recognized immediately in net income (loss). Available for sale financial assets are subsequently measured at fair value 
with changes in fair value recognized in other comprehensive income (loss), net of tax. Amounts recognized in other comprehensive 
income (loss) for available for sale financial assets are transferred to net income (loss) when realized through disposal or 
impairment. Held to maturity investments, loans and receivables and other financial liabilities are subsequently measured at 
amortized cost using the effective interest method less any impairment.

An embedded derivative is a component of a contract that modifies the cash flows of the contract. These hybrid contracts are 
considered to consist of a host contract plus an embedded derivative. The embedded derivative is separated from the host contract 
and accounted for as a derivative unless the economic characteristics and risks of the embedded derivative are closely related to 
the host contract. The Company has no material embedded derivatives.

Impairment

(a)  Financial Assets

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A 
financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative impact on 
the estimated future cash flows of that asset.

An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying 
amount and the present value of the estimated future cash flows discounted at the original effective interest rate.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed 
collectively in groups that share similar credit risk characteristics.

All impairment losses are recognized in net income (loss). An impairment loss is reversed if the reversal can be related objectively to 
an event occurring after the impairment loss was recognized. The impairment reversal is recognized in net income (loss).

(b)  Non-Financial Assets

The carrying amount of property, plant and equipment is reviewed at each reporting date to determine whether there is any 
indication of impairment. If such indication exists, then the asset’s recoverable amount is estimated. For goodwill, an impairment 
test is completed each year. E&E assets are assessed for impairment when they are reclassified to property, plant and equipment 
and also if facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

56

SEVEN GENERATIONS ANNUAL REPORT 2014For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows 
that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit” or “CGU”). The 
recoverable amount of a CGU is the greater of its value in use and its fair value less costs to sell.

In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects 
current market assessments of the time value of money and the risks specific to the asset. Value in use is generally computed by 
reference to the present value of the future cash flows expected to be derived from production of proved plus probable reserves.

For the purpose of impairment testing, the goodwill acquired in a business combination is allocated to the CGUs that are  
expected to benefit from the synergies of the combination. E&E assets are allocated to related CGUs when they are assessed for 
impairment, both at the time of any triggering facts and circumstances as well as upon their eventual reclassification to property, 
plant and equipment.

An impairment loss is recognized if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. 
Impairment losses are recognized in net income (loss). Impairment losses recognized in respect of CGUs are allocated first to 
reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the 
unit (or group of units) on a prorata basis.

At each reporting date, E&E assets are reviewed for indications of impairment. When the carrying amount of a particular asset 
exceeds its recoverable amount, an impairment loss is charged to expense.

An impairment loss in respect of goodwill is not reversed. In respect of property, plant and equipment, impairment losses 
recognized in prior years are assessed at each reporting date for any indication that the loss has decreased or no longer exists. An 
impairment loss is reversed if there has been a change in the estimates that were used to determine the recoverable amount when 
the impairment was recognized. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed 
the carrying amount that would have been determined, net of depletion, depreciation and amortization, if no impairment loss had 
been recognized.

Provisions

(a)  General

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is 
probable that the Company will be required to settle the obligation and a reliable estimate can be made of the amount of the 
obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation 
at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is 
measured using the cash flows estimated to settle the obligation, its carrying amount is the present value of those cash flows 
where the effect of the time value of money is material.

(b)  Decommissioning Liabilities

The Company records a liability for obligations associated with the decommissioning of its oil and natural gas assets in the period in 
which they are incurred, normally when the asset is purchased or developed. On recognition of the liability, there is a corresponding 
increase in the carrying amount of the related asset, which is depleted on a unit-of-production basis over the life of the reserves. 
The liability is adjusted each reporting period to reflect the passage of time, with the accretion charged to earnings. Estimates used 
are evaluated on a periodic basis and any adjustments are applied prospectively. Actual costs incurred upon settlement of the 
obligations are charged against the liability.

Income Taxes

Income tax comprises current and deferred taxes. Income tax is recognized in net income (loss), except when it relates to items 
that are recognized in other comprehensive income (loss) or directly in equity, in which case the related tax expense or recovery is 
also recognized in other comprehensive income (loss) or equity, respectively.

57

SEVEN GENERATIONS ANNUAL REPORT 2014Current income tax expense is the expected cash tax payable on the taxable income for the period, using tax rates that have been 
enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognized on temporary differences between the carrying amount of assets and liabilities for financial reporting 
purposes and the amounts used for taxation purposes. Deferred tax liabilities are generally recognized for all temporary differences, 
except for temporary differences arising from goodwill or from the initial recognition (other than in a business combination) of other 
assets and liabilities in a transaction that affects neither taxable income nor accounting net income (loss). Deferred income tax is 
determined on a non-discounted basis using tax rates that have been enacted or substantively enacted at the reporting date and 
that are expected to apply in the periods that the temporary differences reverse. A deferred tax asset is recognized to the extent 
that it is probable that future taxable profits will be available against which the temporary differences can be utilized. Deferred tax 
assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will 
be realized.

Stock Based Compensation

The Company follows the fair value method of valuing equity-settled stock based payments which include stock options and 
performance warrants. Under this method, compensation cost attributable to stock options and performance warrants granted to 
employees, officers, and directors of Seven Generations is measured at fair value at the date of grant and expensed over the 
vesting period with a corresponding increase in contributed surplus. Upon the exercise of the stock options and performance 
warrants, consideration paid together with the amount previously recognized in contributed surplus is recorded as an increase to 
share capital. 

Business Combinations and Goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as cash paid and the 
fair value of other assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. The acquired 
identifiable assets and liabilities assumed, including contingent liabilities, are measured at their fair values at the date of acquisition. 
Any excess of the cost of acquisition over the fair value of the net identifiable assets acquired is recognized as goodwill. Goodwill is 
subsequently carried at cost less accumulated impairment losses, if any. Any deficiency of the cost of acquisition below the fair 
value of the net identifiable assets acquired is credited to net income (loss) in the period of acquisition. Associated transaction costs 
are expensed when incurred.

Foreign Currency Translation

Monetary assets and liabilities denominated in a foreign currency are translated at the rate of exchange in effect at balance sheet 
date. Non-monetary assets and liabilities are translated at the historical exchange rate in effect when the asset was acquired or the 
liability was incurred. Revenues and expenses are translated at average exchange rates for the period. Translation gains and losses 
are recognized in the statement of net income (loss) and comprehensive income (loss) in the period in which they are incurred and 
are reported on a net basis.

Cash and Cash Equivalents 

Cash and cash equivalents include cash on hand, deposits held with financial institutions and other short-term highly liquid 
investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. 

Revenue Recognition

Revenue from the sale of oil and natural gas is recognized when title passes from the Company to its customers.

Borrowing Costs

Borrowing costs incurred for the construction of qualifying assets are capitalized during the period of time that is required to 
complete and prepare the assets for their intended use or sale. A qualifying asset is an asset that requires a period of one year or 

58

SEVEN GENERATIONS ANNUAL REPORT 2014greater to complete or prepare for its intended use or sale. All other borrowing costs are recognized in net income (loss) using the 
effective interest method. The capitalization rate used to determine the amount of borrowing costs to be capitalized is the weighted 
average interest rate applicable to the Company’s outstanding borrowings during the period.

Jointly Operated Assets

The Company’s oil and natural gas activities may involve jointly operated assets. The financial statements of the Company include 
the Company’s share of these jointly operated assets and a proportionate share of the related revenue and costs.

Per Share Information

Basic per share information is calculated on the basis of the weighted average number of common shares outstanding during the 
period. For diluted per share information, the weighted average number of shares outstanding is adjusted for the potential number 
of shares which may have a dilutive effect on net income (loss). Diluted per share information is calculated using the treasury stock 
method which assumes that proceeds received from the exercise of in-the-money stock options plus the unamortized stock based 
compensation expense would be used to buy back common shares at the average market price for the period.

4.  NEW ACCOUNTING POLICIES

Changes in Accounting Polices

As of January 1, 2014, the Company adopted several new IFRS interpretations and amendments in accordance with the transitional 
provisions of each standard. A brief description of each new accounting policy and its impact on the Company’s financial 
statements is provided below.

International Accounting Standard (“IAS”) 36 “Impairment of Assets” has been amended to reduce the circumstances in  
which the recoverable amount of cash generating units is required to be disclosed and clarify the disclosures required when  
an impairment loss has been recovered or reversed in the period. The retrospective adoption of these amendments will only  
impact the Company’s disclosures in the notes to the financial statements in periods when an impairment loss or impairment 
reversal is recognized.

IAS 32 “Financial Instruments: Presentation” is effective January 1, 2014, and has been amended to clarify certain requirements for 
offsetting financial assets and liabilities. IAS 32 relates to presentation and disclosure of financial instruments and the retrospective 
adoption of this standard did not have a material impact on the Company’s financial statements. 

IAS 39 “Financial Instruments:  Recognition and Measurement” has been amended to clarify that there would be no requirement to 
discontinue hedge accounting if a hedging derivative was novated, provided certain criteria are met. The retrospective adoption of 
the amendments does not have any impact on the Company’s financial statements.

International Financial Reporting Interpretations Committee (“IFRIC”) 21 “Levies” was developed by the IFRS Interpretations 
Committee and is applicable to all levies imposed by governments under legislation, other than outflows that are within the scope 
of other standards (e.g., IAS 12 “Income Taxes”) and fines or other penalties for breaches of legislation. The interpretation clarifies 
that an entity recognizes a liability for a levy when the activity that triggers payment, as identified by the relevant legislation, occurs. 
It also clarifies that a levy liability is accrued progressively only if the activity that triggers payment occurs over a period of time, in 
accordance with the relevant legislation. Lastly, the interpretation clarifies that a liability should not be recognized before the 
specified minimum threshold to trigger that levy is reached. The retrospective adoption of this standard does not have any material 
impact on the Company’s financial statements.

Future Accounting Policy Changes

In February 2014, the International Accounting Standards Board (“IASB”) tentatively decided to require an entity to apply  
IFRS 9 “Financial Instruments” for annual periods beginning on or after January 1, 2018. IFRS 9 is still available for early adoption. 
The impact of the standard on the Company’s financial statements is currently being evaluated. 

59

SEVEN GENERATIONS ANNUAL REPORT 2014In May 2014, the IASB issued IFRS 15 “Revenue from Contracts with Customers,” which replaces IAS 18 “Revenue,” IAS 11 
“Construction Contracts,” and related interpretations. The standard is required to be adopted either retrospectively or using a 
modified transition approach for fiscal years beginning on or after January 1, 2017, with earlier adoption permitted. IFRS 15 will be 
applied by Seven Generations on January 1, 2017 and the Company is currently evaluating the impact of the standard on the 
financial statements.

5.  SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of financial statements in accordance with IFRS requires management to make judgments, estimates and 
assumptions that affect the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these 
estimates. The estimates and associated assumptions are based on historical experience and management’s judgment regarding 
other factors that are considered to be relevant and reasonable in the circumstances. Anticipating future events involves uncertainty 
and consequently the estimates used by management in the preparation of financial statements may change as future events 
unfold, additional experience is acquired or the Company’s operating environment changes.

The amounts recorded for depletion and depreciation of oil and natural gas properties are based on estimated recoverable reserves 
and future costs. The level of estimated recoverable reserves and associated future cash flows are also key determinants in 
assessing whether the carrying values of the Company’s oil and natural gas properties and goodwill have been impaired. By their 
nature, these estimates of reserves and future cash flows are subject to measurement uncertainty. Reserve estimates are 
determined in accordance with the standards contained in the Canadian Oil and Gas Evaluation Handbook. The determination of 
reserve estimates involves the exercise of judgment and the use of estimates for oil and natural gas volumes in place, recovery 
factors, production rates, future commodity prices and future royalty, operating and capital costs.

IFRS requires that the Company’s oil and natural gas properties be aggregated into CGUs, based on their ability to generate largely 
independent cash flows, which are used to assess the properties for impairment. The determination of the Company’s CGUs is 
subject to management’s judgment. The Company’s assets are currently held in one CGU.

The Company’s provisions for decommissioning liabilities are based on judgment regarding interpretation of current legal and 
constructive requirements and estimates of future costs and expected timing for remediation. Actual costs may differ from 
estimated costs because of changes in laws and regulations, reserves, market conditions, discovery and analysis of site conditions 
and changes in technology.

The Company uses the Black-Scholes model to estimate the fair value of stock options and performance warrants granted. This 
requires assumptions regarding interest rates, dividend rates, the underlying volatility of the shares and the expected life and 
forfeitures of the stock options and performance warrants.

The estimated fair values of financial instruments, by their very nature, are subject to measurement uncertainty. Fair value of 
financial instruments, where active market quotes are not available, are estimated using the Company’s assessment of available 
market inputs and other assumptions. These estimates may vary from the actual prices that will be achieved upon settlement of the 
financial instruments.

The determination of the Company’s income and other tax liabilities requires interpretation of complex laws and regulations.  
As such, income taxes are subject to measurement uncertainty. All tax filings are subject to audit and potential reassessment  
after the lapse of considerable time. In addition, the recoverability of loss carryforwards and investment tax credits is uncertain.  
The Company records deferred income tax assets and liabilities using income tax rates substantively enacted at the balance  
sheet date.

60

SEVEN GENERATIONS ANNUAL REPORT 20146.  CASH AND CASH EQUIVALENTS

As at December 31

Cash

Government securities, bearing interest at a weighted average rate of 0.8%  

(December 31, 2013 – 0.7%) (1)

2014

1,448

846,688

848,136

2013

4,329

306,408

310,737

(1) 

Includes term deposit balance of US$66.0 million ($76.6 million) (December 31, 2013 – US$58.0 million ($61.7 million)).

7.  OIL AND NATURAL GAS ASSETS

Cost

  Balance at December 31, 2012

  Additions
  Non-cash capitalized costs (1)
  Balance at December 31, 2013

  Additions 

  Dispositions
  Non-cash capitalized costs (1)
  Balance at December 31, 2014

Exploration and 
Evaluation

Developed and 
Producing

Other

Total

79,999

60,343

-

140,342

61,652

-

-

499,338

510,697

7,219

1,017,254

1,056,411

(5,134)

33,618

835

3,288

-

4,123

2,273

-

-

580,172

574,328

7,219

1,161,719

1,120,336

(5,134)

33,618

201,994

2,102,149

6,396

2,310,539

Accumulated depletion, depreciation and amortization

  Balance at December 31, 2012

  Depletion, depreciation and amortization expense

  Balance at December 31, 2013

  Depletion, depreciation and amortization expense

  Balance at December 31, 2014

-

-

-

-

-

61,982

38,618

100,600

158,387

258,987

429

303

732

1,060

1,792

62,411

38,921

101,332

159,447

260,779

Net book value

  Balance at December 31, 2013

  Balance at December 31, 2014

140,342

201,994

916,654

1,843,162

3,391

4,604

1,060,387

2,049,760

(1) 

 Non-cash capitalized costs include capitalized stock based compensation, decommissioning obligation assets, land swap additions and non-cash interest  
and financing. 

As at December 31, 2014, the calculation for depletion included an estimated $8.9 billion (2013 – $2.7 billion) for future 
development capital associated with undeveloped estimated recoverable proved plus probable reserves and excluded $144.7 million 
(2013 – $140.1 million) for the cost of undeveloped land for which no recoverable reserves have been assigned and for other capital 
projects not yet in use.

During the year ended December 31, 2014, the Company capitalized $9.8 million (2013 – $6.7 million) of general and administrative 
expenses based on actual direct salaries and benefits paid to development personnel specifically related to capital activities, 
including $6.1 million (2013 – $4.4 million) related to stock based compensation.

61

SEVEN GENERATIONS ANNUAL REPORT 2014 
During the years ended December 31, 2014, the Company capitalized $0.5 million (2013 – $Nil) of borrowing costs. 

During the year ended December 31, 2014, the Company closed asset swap arrangements of non-producing assets. For purposes 
of determining the gain on disposition, the estimated fair market value was based on the fair value of the asset received. The 
Company recorded a gain of $4.3 million on the assets disposed of for the year ended December 31, 2014. 

At the end of each reporting period, the Company performs an asset impairment review to ensure that the carrying value of its oil 
and natural gas properties and associated goodwill is recoverable. The Company also performs an annual goodwill impairment test. 
The Company determined that oil and natural gas properties and goodwill were not impaired at December 31, 2014 and 2013. In 
determining the recoverable amount, the Company calculated a value in use of its oil and natural gas properties applying a pre-tax 
discount rate of 10% on cash flows from proved plus probable reserves. The estimated cash flows were consistent with the 
estimates of the Company’s independent reserves evaluator. The Company also considered additional values for other reserves and 
resources and undeveloped land not included in proved plus probable reserves.

8.  BANK DEBT

At December 31, 2014, the Company had available a $480.0 million revolving credit facility (2013 – $150.0 million) with a syndicate 
of banks (the “credit facility”), which has a three year term ending in September 2017. The credit facility is subject to a 
redetermination of the borrowing base semi-annually and is secured by a floating charge over the Company’s assets. The credit 
facility bears interest rates based on a pricing grid that increases or decreases based on the ratio of indebtedness to earnings before 
interest, taxes, depreciation, depletion and amortization. The credit facility also includes standby fees on balances not drawn.

During the year ended December 31, 2014, no amounts were drawn on the credit facility. During the year ended December 31, 2013, 
the Company borrowed up to $30.7 million on the credit facility for a period of one week. As at December 31, 2014 and  
December 31, 2013, there was no balance outstanding on the credit facility.

9.  SENIOR NOTES

Year ended December 31

Balance, beginning of year

Issuance of debt 

Debt issue costs

Unrealized foreign exchange loss

Amortization of premium and debt issue costs
Balance, end of year (1)

2014

414,525

356,342

(9,840)

53,319

(466)

813,880

2013

-

404,960

(11,201)

19,958

808

414,525

(1)  Balance of debt and unamortized discount and premium at December 31, 2014 is US$701.1 million ($814.3. million) (2013 – US$388.9 million ($403.3 million)).

On May 10, 2013, the Company closed a private placement of US$400.0 million of senior unsecured notes. The notes bear  
interest at 8.25% per annum (calculated using a 360-day year) payable on May 15 and November 15 of each year, commencing  
on November 15, 2013. The notes will mature May 15, 2020. After May 15 of each of the following years, the notes are redeemable 
at the Company’s option, in whole or in part, at the following redemption prices (expressed as a percentage of the principal  
amount of the notes): 2016 at 106.188%, 2017 at 104.125%, 2018 at 102.063% and 2019 at 100%. At any time prior to  
May 15, 2016, the Company may redeem up to US$140.0 million principal amount of the notes at a redemption price equal to 
108.250% of the principal amount of the notes redeemed with the net proceeds of an equity offering by the Company. In addition, 
at any time prior to May 15, 2016, the Company may redeem all or a part of the notes at a redemption price equal to 100% of the 
aggregate principal amount plus an applicable premium that will be the greater of: (a) 1.0% of the principal amount; and (b) an 
amount equal to the excess of the present value at such redemption date of the redemption price at May 15, 2016 (106.188%) plus 
all accrued interest due through May 15, 2016 over the principal amount of the note, with the present value being computed using a 
discount rate based on current US Treasury yields plus 50 basis points. The Company reviewed the terms of the senior notes to 
determine if the prepayment options were embedded derivatives. While the prepayment options meet the definition of an 
embedded derivative, the Company determined the fair value of the prepayment options was not material and an embedded 
derivative has not been recorded.

62

SEVEN GENERATIONS ANNUAL REPORT 2014On February 5, 2014, the Company closed a private placement of US$300.0 million of senior unsecured notes issued under  
a supplemental indenture to the indenture governing the terms of the US$400.0 million of senior unsecured notes issued  
on May 10, 2013. The February 2014 notes were issued at 107% of par, resulting in gross proceeds to the Company of  
US$321.0 million. The terms for this second placement are the same as above. 

Subject to certain exceptions and qualifications, the senior unsecured notes have no financial covenants but limit the Company’s 
ability to, among other things: make payments and distributions; incur additional indebtedness; issue disqualified or preferred  
stock; create or permit liens to exist; make certain dispositions; transfers of assets; and engage in amalgamations, mergers  
or consolidations.

The notes are carried at amortized cost, net of transaction costs. The notes accrete up to the principal balance on maturity  
using the effective interest rate method and an effective interest rate of 7.3% and 8.6% for each respective 2014 and 2013 
issuance. Exchange rates used for the 2014 issuance of US$300.0 million and the 2013 issuance of $400.0 million was 0.901  
and 0.940, respectively.

10.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

As at December 31

Trade

Accrued liabilities

11.  DECOMMISSIONING LIABILITIES

Year ended December 31

Balance, beginning of year

Liabilities incurred
Changes in estimates (1)
Changes in estimated discount rates

Decommissioning expenditures

Accretion

Balance, end of year

2014

18,849

249,259

268,108

2014

23,656

20,873

2,367

4,311

(206)

1,162

52,163

2013

72,892

52,795

125,687

2013

21,298

2,621

2,683

(3,679)

-

733

23,656

(1)  Changes in the status of wells and the estimated costs of abandonment and reclamation are factors resulting in a change in estimate.

The total future decommissioning liability was estimated based on the Company’s net ownership interest in all wells and facilities, 
the estimated costs to abandon and reclaim the wells and facilities and the estimated timing of the costs to be incurred in  
future periods. The total undiscounted amount of the estimated cash flows required to settle the decommissioning liabilities at 
December 31, 2014 is approximately $90.9 million (2013 – $46.4 million) which is expected to be incurred over the next 35 years 
with the majority of costs incurred between 2036 and 2049. At December 31, 2014 a risk-free rate of 2.3% (2013 – 3.2%) and an 
inflation rate of 2.0% (2013 – 2.0%) were used to calculate the provision for decommissioning liabilities.

63

SEVEN GENERATIONS ANNUAL REPORT 201412.  DEFERRED INCOME TAXES

The provision for deferred income tax expense is different from the amount computed by applying the combined Canadian federal 
and provincial income tax rate to income (loss) before income taxes. The reasons for the differences are as follows:

Year ended December 31

Income (loss) before taxes

Canadian statutory income tax rate

Expected income tax expense (recovery)

Add (deduct):

  Non-deductible stock based compensation

  Non-deductible portion of foreign exchange losses

  Valuation allowance

  Other

Changes in the components of the deferred tax liability are as follows:

2014

215,708

25.0%

53,927

2,987

6,308

8,210

76

71,508

2013

(13,807)

25.0%

(3,452)

2,389

1,487

-

(73)

351

January 1, 2014

Movement

December 31, 2014

35,957

(661)

(9,127)

(4,668)

(5,914)

(3,758)

(2,191)

(310)

9,328

-

9,328

43,190

35,441

-

-

(7,127)

(8,695)

(6,704)

(5,019)

51,086

8,210

59,296

79,147

34,780

(9,127)

(4,668)

(13,041)

(12,453)

(8,895)

(5,329)

60,414

8,210

68,624

January 1, 2013

Movement

December 31, 2013

33,680

163

(9,127)

(4,740)

(5,324)

(2,066)

-

(410)

(20)

12,156

2,277

(824)

-

72

(590)

(1,692)

(2,191)

410

(290)

(2,828)

35,957

(661)

(9,127)

(4,668)

(5,914)

(3,758)

(2,191)

-

(310)

9,328

Property, plant and equipment

Mark-to-market financial instruments

Investment tax credits

Non-capital losses

Decommissioning liabilities

Financing costs

Unrealized foreign exchange losses

Other

Valuation allowance

Property, plant and equipment

Mark-to-market financial instruments

Investment tax credits

Non-capital losses

Decommissioning liabilities

Financing costs

Unrealized foreign exchange losses

Capital loss

Other

64

SEVEN GENERATIONS ANNUAL REPORT 2014The changes in the deferred tax liability were allocated to:

Year ended December 31

Income statement

Share capital

2014

71,508

(12,212)

59,296

2013

351

(3,179)

(2,828)

The Company has no current income tax expense given its total tax pools of $1.7 billion at December 31, 2014 (2013 – $0.9 billion). 
As at December 31, 2014, the Company had non-capital losses of approximately $18.7 million (2013 – $18.7 million) available  
for deduction against future taxable income which mostly expire after 2027 and investment tax credits of $9.1 million  
(2013 – $9.1 million) with expiries starting in 2021.

13.  SHARE CAPITAL

Authorized

Unlimited number of Class A Common Voting Shares 
Unlimited number of Class B Common Non-voting Shares 
Unlimited number of A, B, C, and D Preferred Shares 
Unlimited number of Special Voting Shares

On May 29, 2014, shareholders approved a resolution to amend the Company’s Articles of Incorporation to allow holders of Class B 
Common Shares to convert into Class A Common Shares on a 1 for 1 basis.

On September 8, 2014, the Company amended its Articles of Incorporation to divide the issued and outstanding Class A Common 
Voting Shares on a two-for-one basis. As a result of this division of the Class A Common Voting Shares, Class B Common  
Non-voting Shares may now be converted, at the option of the holder of Class B Common Non-voting Shares or the Company,  
on the basis of one Class B Common Non-voting Share for two Class A Common Voting Shares (on a post-division basis). In 
December 2014, the Company amended the terms of the stock options and performances warrants, issued prior to the completion 
of the initial public offering (“IPO”), such that upon exercise, the holders of these instruments will receive two Class A Common 
Voting Shares (rather than Class B Non-voting Shares) to reflect the two-for-one stock split. 

The share split has been reflected in these financial statements for the year ended December 31, 2014 on a retroactive basis for the 
Class A Common Voting Shares, stock options, performance warrants and per share information.

At December 31, 2014 and 2013, there are no Preferred Shares or Special Voting Shares issued and outstanding.

65

SEVEN GENERATIONS ANNUAL REPORT 2014Issued and Outstanding

Year ended December 31

Class A Common Voting Shares

Balance, beginning of year

Issued on IPO (a)

Issued for cash (b)

Share issue costs, net of deferred tax (a,b)

Issued on exercise of stock options

Transfer from contributed surplus on exercise of  
  stock options
Conversion of Class B Common Non-voting Shares (1)
Balance, end of year

2014

2013

Number (000s)

Amount

Number (000s)

Amount

185,420

51,750

-

-

110

-

7,436

244,716

783,514

931,500

-

(36,637)

275

130

37,268

165,340

542,057

-

20,080

-

-

-

-

-

250,992

(9,535)

-

-

-

1,716,050

185,420

783,514

(1)  Class B Common Non-voting shares convert into Class A Common Voting Shares on a two-for-one basis.

(a)   On November 5, 2014, the Company closed an IPO for gross proceeds of $931.5 million through the issuance of 51.8 million 
Class A Common Voting Shares at a price of $18.00 per common share including an over-allotment option exercised by the 
underwriters for gross proceeds of $121.5 million. Share issue costs related to the IPO and equity financing were $51.4 million, 
including the underwriters’ commission for 5% of the gross proceeds of the IPO. Of this amount, the Company expensed  
$2.5 million (Note 17) in the income statement with the remainder charged against share capital. The Company also recognized 
a deferred income tax benefit of $12.2 million related to the share issue costs. As a part of the IPO, the Company agreed  
to apply restrictions to the transfer of common shares issued prior to the IPO without the consent of the underwriters.  
At December 31, 2014, 193.0 million shares were restricted from trading until 180 days from the IPO or May 5, 2015.

(b)  In December 2013, the Company issued 20.0 million Class A shares at $12.50 per share for gross proceeds of $251.0 million. 

Share issue costs related to the equity financing were $12.7 million and the Company recognized a deferred income tax benefit 
of $3.2 million related to the share issue costs.

Year ended December 31

Class B Common Non-voting Shares

Balance, beginning of year

Issued on exercise of stock options

Issued on exercise of performance warrants

Transfer from contributed surplus on exercise of  
  stock options and performance warrants
Conversion to Class A Common Voting Shares (1)
Balance, end of year

2014

2013

Number (000s)

Amount

Number (000s)

Amount

966

1,770

1,505

-

(3,718)

523

6,550

9,765

15,858

8,824

(37,268)

3,729

600

173

193

-

-

966

3,000

865

1,739

946

-

6,550

(1)  Class B Common Non-voting shares convert into Class A Common Voting Shares on a two-for-one basis.

66

SEVEN GENERATIONS ANNUAL REPORT 201414.  STOCK BASED COMPENSATION

Stock Options

The Company has issued stock options to its directors, officers, and employees to acquire up to 12.4 million Class A Common 
Voting Shares. These stock options (“Pre-IPO stock options”) were granted under the stock option plan provided for in the 
Amended and Restated Shareholder Agreement (“USA”) effective while Seven Generations was a private company. These stock 
options originally granted the holders the right to acquire one Class B Common Non-voting Share for each stock option exercised.  
In December 2014, the terms of the Pre-IPO stock options were amended to provide consistency with the two-for-one stock  
split of Class A Common Voting Shares that occurred in September 2014. After the amendment in December 2014, each stock 
option grants the holder the right to acquire one Class A Common Voting Share instead of a Class B Common Non-voting  
Share. The number of Pre-IPO stock options outstanding was doubled as a result of the stock split and the exercise price of each 
option outstanding was reduced by one-half. The Pre-IPO stock options have a seven-year term from the date of grant and vest 
over a period of three years. After the November 5, 2014 closing of the IPO, no additional Pre-IPO stock options may be granted 
under this plan. 

In anticipation of an IPO, the Company’s stock option plan was amended and restated on August 27, 2014 (the “New Plan”). Stock 
options awarded after the closing of the IPO are issued under the New Plan. These stock options are exercisable for Class A 
Common Voting Shares rather than Class B Common Non-voting Shares. The stock options will vest over a period of three years, or 
as otherwise set out by the Board in the applicable grant agreement, and have a maximum term of ten years. The maximum 
number of Class A Common Voting Shares issuable under the New Plan and other share based compensation arrangements 
(excluding the performance warrants) must not exceed 10% of the aggregate of the number of outstanding Class A Common Voting 
Shares plus two times the number of outstanding Class B Common Non-voting Shares. As at December 31, 2014, no stock options 
were issued under the New Plan. 

The following table sets forth a reconciliation of stock options exercisable into Class A Common Voting Shares:

Number of
Options (000s)

Weighted Average
Exercise Price ($)

Balance at December 31, 2012

Granted

Exercised

Forfeited

Balance at December 31, 2013

Granted

Exercised

Forfeited

Balance at December 31, 2014

11,650

2,257

(346)

(135)

13,426

2,927

(3,650)

(318)

12,385

3.02

5.71

2.50

2.86

3.49

17.11

2.75

5.81

6.71

67

SEVEN GENERATIONS ANNUAL REPORT 2014A summary of stock options outstanding and exercisable into Class A Common Voting Shares at December 31, 2014 is as follows:

2.6

4.9

5.9

-

-

3.2

2013

2.13

1.1

2.1

3.0

65.0

-

Exercise price ($)

2.50

5.50

12.50

17.50

18.00

Options Outstanding

Options Vested

Number of  
Options (000s)

Weighted Average 
Remaining Life 
(Years)

Number of  
Options (000s)

Weighted Average 
Remaining Life 
(Years)

5,736

3,760

489

1,892

508

12,385

2.7

5.0

6.2

6.4

6.7

4.3

5,723

1,824

15

-

-

7,562

The fair value of stock options granted was estimated using a Black-Scholes pricing model with the following weighted  
average assumptions:

Year ended December 31

Fair value of options granted ($/option)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)
Expected volatility (%) (1)
Expected dividend yield (%)

2014

7.81

1.4

3.9

3.0

60.0

-

(1)  Expected volatility is based on the historical share price volatility from a peer group of listed companies.

During the year ended December 31, 2013, the stock options granted in 2008 were amended to extend the expiry date by one year 
in order to realign compensation with the Company’s business plan. The incremental fair value of the stock option modifications of 
$0.4 million was expensed in the year ended December 31, 2013. The fair value was estimated using a Black-Scholes pricing model 
with the following weighted average assumptions:

Fair value of option modification ($/option)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)

Expected volatility (%)

Expected dividend yield (%)

0.11

1.22

2.5

3.0

65

-

During the year ended December 31, 2014, the stock options granted in 2008 were amended to extend the expiry date by one year 
in order to realign compensation with the Company’s business plan. The incremental fair value of the stock option modifications 
was a nominal amount for the year ended December 31, 2014. The fair value was estimated using a Black-Scholes pricing model 
with the following weighted average assumptions:

Fair value of option modification ($/option)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)

Expected volatility (%)

Expected dividend yield (%)

68

0.02

1.13

1.5

3.0

60

-

SEVEN GENERATIONS ANNUAL REPORT 2014Performance Warrants

The Company has issued performance warrants to its directors, officers, and employees to acquire up to 26.0 million Class A 
Common Non-voting Shares. These performance warrants were granted pursuant to the USA effective while Seven Generations 
was a private company. These performance warrants originally granted the holders the right to acquire one Class B Common 
Non-voting Share for each performance warrant exercised. In December 2014, the terms of the performance warrants were 
amended to provide consistency with the two-for-one stock split of Class A Common Voting Shares that occurred in September 
2014. After the amendment in December 2014, each warrant grants the holder the right to acquire one Class A Common Voting 
Share instead of a Class B Common Non-voting Share. The number of performance warrants outstanding was doubled as a result 
of the stock split and the exercise price of each warrant outstanding was reduced by one-half. The performance warrants have a 
seven-year term from the date of grant and vest over a period of five years. After the November 5, 2014 closing of the IPO, no 
additional performance warrants may be granted. 

The following table sets forth a reconciliation of performance warrants exercisable into Class A Common Voting Shares:

Balance at December 31, 2012

Granted

Exercised

Forfeited

Balance at December 31, 2013

Granted

Exercised

Forfeited

Balance at December 31, 2014

Number of
Warrants (000s)

Weighted Average
Exercise Price ($)

27,792

2,236

(386)

(817)

28,825

1,350

(3,011)

(1,196)

25,968

5.33

6.01

4.50

5.28

5.39

17.38

5.27

6.31

5.99

A summary of performance warrants outstanding and exercisable into Class A Common Voting Shares at December 31, 2014 is  
as follows:

Weighted average exercise price ($)

5.25

5.85

12.50

17.50

Warrants Outstanding

Warrants Vested

Number of  
Warrants (000s)

Weighted Average 
Remaining Life 
(Years)

Number of  
Warrants (000s)

Weighted Average 
Remaining Life 
(Years)

19,121

5,545

94

1,208

25,968

2.6

4.8

6.1

6.4

3.2

15,050

1,810

7

-

16,867

2.4

4.7

5.9

-

2.6

69

SEVEN GENERATIONS ANNUAL REPORT 2014The fair value of performance warrants granted was estimated using a Black-Scholes pricing model with the following weighted 
average assumptions:

Year ended December 31

Fair value of warrants granted ($/warrant)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)
Expected volatility (%) (1)
Expected dividend yield (%)

2014

8.87

1.4

4.9

3.0

60.0

-

2013

2.02

1.1

2.1

3.0

65.0

-

(1)  Expected volatility is based on the historical share price volatility from a peer group of listed companies.

During the year ended December 31, 2013, the performance warrants granted in 2008 were amended to extend the expiry date by 
one year in order to realign compensation with the Company’s business plan. The incremental fair value of the performance warrant 
modifications of $1.7 million was expensed in the year ended December 31, 2013. The fair value was estimated using a Black-
Scholes pricing model with the following weighted average assumptions:

Fair value of option modification ($/option)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)

Expected volatility (%)

Expected dividend yield (%)

0.21

1.22

2.5

3.0

65

-

During the year ended December 31, 2014, the performance warrants granted in 2008 were amended to extend the expiry date  
by one year in order to realign compensation with the Company’s business plan. The incremental fair value of the performance 
warrant modifications of $0.8 million was expensed in the year ended December 31, 2014. The fair value was estimated using a 
Black-Scholes pricing model with the following weighted average assumptions:

Fair value of option modification ($/option)

Risk-free interest rate (%)

Expected life (years)

Expected forfeiture rate (%)

Expected volatility (%)

Expected dividend yield (%)

Compensation Plans

0.12

1.13

1.5

3.0

60

-

On August 27, 2014, the Board of Directors (the “Board”) adopted a Performance and Restricted Share Unit (“PRSU”) Plan and a 
Deferred Share Unit (“DSU”) Plan. The maximum number of Class A Common Voting Shares that may be issued to officers and 
employees under the PRSU Plan is 1,000,000. Each Share Unit issued under the PRSU Plan will grant to the holder the right to 
receive a Class A Voting Common Share or, in certain circumstances, the cash equivalent of a Class A Common Share, based on 
the achievement of certain performance criteria. The vesting schedule of the PRSUs will be determined at the discretion of the 
Compensation Committee of the Board. The maximum number of Class A Common Voting Shares that may be issued to non-
executive directors under the DSU Plan is 600,000. Each DSU may be redeemed for a Class A Common Voting Share issued by the 
Company from treasury. The vesting schedule of the DSUs will be determined at the discretion of the Compensation Committee, 
but generally in the case of DSUs granted in lieu of director retainers or as annual incentives, the DSUs vest immediately on the 
award date. At December 31, 2014, no units had been issued for either of these plans.

70

SEVEN GENERATIONS ANNUAL REPORT 201415.  PER SHARE AMOUNTS

Basic and diluted per share amounts have been calculated based on the following:

Year ended December 31 (1)

In (000s)

Weighted average number of common shares – basic
Effect of outstanding stock options and performance warrants (2)
Weighted average number of common shares – diluted

2014

198,742

25,975

224,717

2013

167,802

15,486

183,288

(1)  All numbers reflect two-for-one share split. 
(2)  2,399,468 anti-dilutive stock options and 1,207,670 anti-dilutive performance warrants have been excluded above (2013 – 33,000 anti-dilutive stock options). 

16.  GENERAL AND ADMINISTRATIVE EXPENSES

Year ended December 31 

Personnel

IPO expenses

Professional fees

Rent

Other office costs

Gross expenses

Capitalized salaries and benefits

Operating overhead recoveries

17.  FINANCE EXPENSE

Year ended December 31 

Interest on senior notes

Revolving credit facility fees and other

Amortization of premium and debt issue costs

Accretion

Total finance costs

Capitalized borrowing costs

Total finance expense

18.  LIQUIDITY EVENT EXPENSE

2014

12,912

2,506

2,636

1,210

4,713

23,977

(2,661)

(1,058)

20,258

2014

61,303

2,142

(466)

1,162

64,141

(500)

63,641

2013

7,227

-

739

453

2,524

10,943

(2,159)

(667)

8,117

2013

22,113

793

808

733

24,447

-

24,447

Pursuant to the USA, the Company was obligated to compensate, with cash or shares, certain directors, officers and employees 
prior to the completion of a change of control, liquidity event or qualified initial public offering (the “Liquidity Event”). With the 
closing of the IPO on November 5, 2014, the Liquidity Event condition was satisfied and the Company recognized a liability of  
$36.0 million. The settlement of the liability was approved by the Board of Directors to be payable in cash in 2015. 

For purposes of Note 24, the allocation of Liquidity Event payments to key management personnel will be determined in 2015.

71

SEVEN GENERATIONS ANNUAL REPORT 201419.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT CONTRACTS

Financial Instrument Classification and Measurement

The Company’s financial instruments include cash and cash equivalents, outstanding cheques in excess of bank balances, accounts 
receivable, deposits, risk management contracts, accounts payable and accrued liabilities, the credit facility and senior notes. 

The Company’s financial instruments that are carried at fair value on the balance sheets include cash and cash equivalents, 
outstanding cheques in excess of bank balances, risk management contracts and the credit facility. The credit facility has a floating 
rate of interest and therefore the carrying value approximates the fair value. The senior notes are carried at amortized cost, net of 
transaction costs and accrete to the principal balance on maturity using the effective interest rate method. 

Seven Generations classifies the fair value of these instruments according to the following hierarchy based on the amount of 
observable inputs used to value the instrument.

¡¡  Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets 

are those in which transactions occur in sufficient frequency and volume to provide pricing information.

¡¡  Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or 

indirectly observable as of the reporting date. Level 2 valuations are based on inputs, including quoted forward prices for 
commodities, time value and volatility factors, which can be substantially observed in the marketplace.

¡¡ Level 3 – Valuations in this level are those inputs for the asset or liability that are not based on observable market data.

Cash and cash equivalents and outstanding cheques in excess of bank balances are classified as Level 1 measurements. Risk 
management contracts, the credit facility and fair value disclosure for the senior notes are classified as Level 2 measurements. 
Assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement 
within the fair value hierarchy level. Seven Generations does not have any fair value measurements classified as Level 3.  
There were no transfers within the hierarchy in the years ended December 31, 2014. The carrying value of the Company’s  
accounts receivable, deposits, accounts payable and accrued liabilities approximate their fair values due to the short-term maturity 
of these instruments.

72

SEVEN GENERATIONS ANNUAL REPORT 2014The classification, carrying values and fair values of the Company’s financial instruments are as follows:

As at December 31

FINANCIAL ASSETS

Fair Value Through Profit and Loss

  Cash and cash equivalents

  Risk management contracts

Loans and Receivables

  Accounts receivable

  Deposits

FINANCIAL LIABILITIES

Fair Value Through Profit and Loss

  Outstanding cheques in excess of bank balances

  Risk management contracts

Other Financial Liabilities

  Accounts payable and accrued liabilities

  Senior notes payable

2014

2013

Carrying Value

Fair Value

Carrying Value

Fair Value

848,136

139,119

64,417

5,034

848,136

139,119

64,417

5,034

310,737

310,737

-

-

30,500

1,710

30,500

1,710

-

-

-

-

268,108

813,880

268,108

782,000

3,252

2,646

125,687

414,525

3,252

2,646

125,687

434,000

Financial Assets and Financial Liabilities Subject to Offsetting

The Company’s risk management contracts are subject to master netting agreements that create a legally enforceable right to 
offset by counterparty the related financial assets and financial liabilities on the Company’s balance sheets.

The following is a summary of financial assets and financial liabilities that are subject to offset:

As at December 31, 2014

Risk management contracts

  Current asset

  Long-term asset

Net position

As at December 31, 2013

Risk management contracts

  Current asset

  Current liability

Net position

Market Risk

Gross Amounts  
of Recognized Financial 
Assets (Liabilities)

Gross Amounts  
of Recognized Financial 
Assets (Liabilities) Offset  
in Balance Sheet

Net Amounts of  
Recognized Financial Assets 
(Liabilities) Recognized  
in Balance Sheet

138,122

997

139,119

-

-

-

138,122

997

139,119

Gross Amounts  
of Recognized Financial 
Assets (Liabilities)

Gross Amounts  
of Recognized Financial 
Assets (Liabilities) Offset  
in Balance Sheet

Net Amounts of  
Recognized Financial Assets 
(Liabilities) Recognized  
in Balance Sheet

68

(2,714)

(2,646)

(68)

68

-

-

(2,646)

(2,646)

Market risk is the risk that changes in market prices including commodity prices, interest rates and foreign exchange risks will affect 
the Company’s income (loss) or the value of financial instruments. The objective of market risk management is to reduce exposures 
to acceptable limits while optimizing returns.

73

SEVEN GENERATIONS ANNUAL REPORT 2014(a)  Commodity Price Risk

Commodity price risk is the risk that the fair value of financial instruments or future cash flows will fluctuate as a result of changes 
in commodity prices. Commodity prices for oil and natural gas are impacted by world economic events that dictate the levels of 
supply and demand. The Company uses derivative financial instruments to manage its exposure to fluctuations in commodity 
prices. The Company considers these transactions to be effective economic hedges; however, the Company’s contracts do not 
qualify as effective hedges for accounting purposes. The Company does not enter into commodity contracts other than to meet the 
Company’s expected sales requirements.

The following risk management contracts were outstanding at December 31, 2014:

Commodity

Term

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Natural gas

Oil

Oil

Oil

Oil

Oil

Jan 2015 – Dec 2015

Jan 2015 – Mar 2015

Jan 2015 – Mar 2015

Jan 2015 – Mar 2015

Jan 2015 – Mar 2015

Apr 2015 – Dec 2015

Apr 2015 – Jun 2015

Jul 2015 – Dec 2015

Jul 2015 – Sept 2015

Jul 2015 – Dec 2015

Oct 2015 – Dec 2015

Jan 2016 – Mar 2016

Apr 2015 – Jun 2015

Jan 2015 – Dec 2015

Jan 2015 – Mar 2015

Jul 2015 – Sept 2015

Oct 2015 – Dec 2015

Contract

Fixed Price

Fixed Price

Volume

Average Price/Unit

8,500 GJ/d

2,000 GJ/d

CDN$3.82

CDN$4.70

Costless Collar

39,000 GJ/d

CDN$4.00 – $5.45

Fixed Price

Costless Collar

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

Fixed Price

5,000 GJ/d

CDN$4.00

19,000 GJ/d

30,000 GJ/d

25,000 GJ/d

10,000 GJ/d

5,000 GJ/d

10,000 GJ/d

15,000 GJ/d

17,500 GJ/d

CDN$4.00 – $5.39

CDN$3.91

CDN$3.86

CDN$3.43

CDN$3.86

CDN$3.50

CDN$3.77

CDN$3.79

11,000 bbls/d

CDN$102.15

1,100 bbls/d

CDN$99.81

10,100 bbls/d

6,500 bbls/d

1,000 bbls/d

CDN$102.57

CDN$102.57

CDN$100.75

During the year ended December 31, 2014, the Company’s risk management contracts resulted in a realized gain of $9.7 million 
(2013 – $0.3 million) and an unrealized gain of $141.8 million (2013 – unrealized loss of $3.3 million).

The following table demonstrates the impact of changes in commodity pricing on income before tax, based on risk management 
contracts in place at December 31, 2014:

10% increase in AECO/GJ

10% decrease in AECO/GJ

10% increase in US$ WTI/bbl

10% decrease in US$ WTI/bbl

(b)  Interest Rate Risk

Gain (Loss)

(7,234)

7,234

(19,514)

19,514

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The senior notes 
payable bear interest at a fixed rate. The Company’s credit facility bears a floating rate of interest and, accordingly, the Company is 
exposed to interest rate fluctuations to the extent that any advances remaining outstanding under the facility. During May 2013, the 
Company borrowed up to $30.7 million on the credit facility for a period of one week. During the year ended December 31, 2014, no 
amounts were drawn on the credit facility.

74

SEVEN GENERATIONS ANNUAL REPORT 2014(c)  Foreign Currency Exchange Risk

Foreign currency exchange risk is the risk that the fair value of financial instruments or future cash flows will fluctuate as a result of 
changes in foreign exchange rates.

Prices for oil are determined in global markets and generally denominated in US dollars. Natural gas prices obtained by the 
Company are influenced by both US and Canadian demand and the corresponding North American supply. The exchange rate effect 
cannot be quantified but generally an increase in the value of the Canadian dollar as compared to the US dollar will reduce the prices 
received by the Company for its oil and natural gas sales.

The Company is exposed to foreign exchange rate fluctuations on the principal and interest related to the senior notes payable, as 
well as on cash balances held in US dollars. The foreign currency risk associated with interest payments is partially offset by a 
marketing arrangement for the Company’s natural gas liquids, excluding condensate, which is denominated in US dollars. 

The following table demonstrates the impact of changes in the Canadian to US dollar exchange rate on income before tax, based on 
US denominated balances outstanding at December 31, 2014:

$0.01 increase in CAD/USD exchange rate

$0.01 decrease in CAD/USD exchange rate

Gain (Loss)

8,538

(8,739)

The carrying amount of the Company’s US dollar denominated monetary assets and liabilities as at December 31 was as follows:

Assets

Liabilities

Credit Risk

2014

78,042

822,573

2013

67,053

419,083

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations, and arises primarily from the Company’s receivables from oil and natural marketers and joint venture partners and hedging 
assets. The Company’s maximum exposure to credit risk is equal to the carrying amount of these instruments.

Substantially all of the Company’s accounts receivable are with oil and natural gas marketers and joint venture partners under 
normal industry sale and payment terms and are subject to normal industry credit risk. Receivables from oil and natural gas 
marketers are normally collected on or about the 25th day of the following month. The Company sells the majority of its production 
to two oil and natural gas marketers and is therefore subject to concentration risk. Production is sold to marketers with investment 
grade credit ratings, if available in the area of production. The Company historically has not experienced any collection issues with 
its oil and natural gas marketers. As at December 31, 2014, the Company’s most significant marketer accounted for $21.1 million 
(2013 – $11.6 million) of total receivables and 4% of total revenues (2013 – 10%). Receivables from joint venture partners are 
typically collected within one to three months of the joint venture bill being issued. The Company attempts to mitigate the risk from 
joint venture receivables by obtaining partner pre-approval of significant capital expenditures. However, the receivables are from 
participants in the oil and natural gas sector, and collection of the outstanding balances is dependent on industry factors such as 
commodity price fluctuations, escalating costs, the risk of unsuccessful drilling and disagreements with partners. As the operator of 
properties, the Company has the ability to withhold production from joint interest partners in the event of non-payment. As at 
December 31, 2014, receivables outstanding for more than 90 days totalled less than $0.1 million (2013 – $0.1 million). The 
Company believes all of the accounts receivable will be collected. The maximum credit risk exposure associated with accounts 
receivable is the total carrying value.

All the Company’s cash and cash equivalents are held with Canadian chartered banks and as such, the Company is exposed to 
credit risk on any default by the institutions of amounts in excess of the minimum guaranteed amount. The Company considers the 
risk of default by a Canadian chartered bank to be remote. As at December 31, 2014, the Company does not invest any cash in 
complex investment vehicles with higher risk such as asset backed commercial paper. All of the Company’s risk management 
contracts are with Schedule 1 Canadian chartered banks or high credit-quality financial institutions. 

75

SEVEN GENERATIONS ANNUAL REPORT 2014Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meets its financial obligations as they fall due. The Company manages 
its liquidity risk through ensuring, as reasonably as possible, that it will have sufficient liquidity to meets its liabilities when due 
without incurring unacceptable losses or risking damage to the Company’s reputation. At December 31, 2014, the Company had 
$848.1 million of cash and cash equivalents on hand, plus a $480.0 million undrawn revolving credit facility. Management believes it 
has sufficient funding to meet foreseeable liquidity requirements. The Company prepares capital expenditure budgets which are 
regularly monitored and updated as considered necessary. As well, the Company utilizes authorizations for expenditures on both 
operated and non-operated projects to manage capital expenditures.

The following are the contractual maturities of financial liabilities at December 31, 2014:

Accounts payable and accrued liabilities
Senior notes payable (1)
Interest on senior notes payable (1)
Total

Less Than  
1 Year

268,108

-

66,996

335,104

1-3 Years

4-5 Years

Thereafter

-

-

-

-

133,992

133,992

133,992

133,992

-

812,070

25,123

837,193

Total

268,108

812,070

360,103

1,440,281

(1)  Balances denominated in US dollars have been translated at the December 31, 2014 exchange rate of 0.862.

20.  CAPITAL MANAGEMENT

The capital structure of the Company is as follows:

As at December 31 

Total debt (1)
Total equity (2)
Total capital

2014

813,880

1,910,926

2,724,806

2013

414,525

827,953

1,242,478

(1)  Senior unsecured notes.
(2)  Equity is defined as share capital plus contributed surplus plus any retained earnings (deficit) and other comprehensive income (deficit).

The Company’s objective for managing capital continues to be to maintain a strong balance sheet and capital base to provide 
financial flexibility to position the Company for future growth and development. The Company strives to grow and maximize 
long-term shareholder value by ensuring it has the financing capacity to fund projects that are expected to add value to 
shareholders. Near-term major acquisitions and capital development will be funded by funds flow from operations, cash or cash 
equivalents, equity financings, the credit facility (Note 8) and debt financings (Note 9). The Company will strive to balance the 
proportion of debt and equity in its capital structure to take into account the level of risk being incurred in its capital expenditures. 

The Company had working capital of $653.8 million (current assets less current liabilities excluding current portion of risk 
management contracts and deferred credits) plus $480.0 million of undrawn credit facility capacity creating available funding of  
$1.1 billion at December 31, 2014 and plans to use these funds, along with funds from operations, for the execution of its 2015 
capital program. 

Subject to certain exceptions and qualifications, the senior unsecured notes limit the Company’s ability to, among other things: 
make restricted payments, incur additional indebtedness, issue disqualified or preferred stock; create or permit liens to exist; create 
or permit to exist restrictions on the ability to make payments and distributions; make certain dispositions; transfers of assets; and 
engage in amalgamations, mergers or consolidations; and engage in certain transactions with affiliates.

76

SEVEN GENERATIONS ANNUAL REPORT 201421.  SUPPLEMENTAL CASH FLOW INFORMATION

Change in Non-Cash Working Capital

Year ended December 31

Accounts receivable

Deposits and prepaid expenses

Accounts payable and accrued liabilities

Relating to:

  Operating activities

Investing activities

Foreign Exchange Loss (Gain)

Year ended December 31

Unrealized foreign exchange loss

Realized foreign exchange gain

Other Cash Flow Information 

Year ended December 31

Cash interest paid

Cash taxes paid

22.  COMMITMENTS

2014

(33,917)

(6,776)

142,334

101,641

10,129

91,512

2014

53,406

(5,733)

47,673

2014

57,271

-

2013

(20,883)

(1,559)

63,917

41,475

(8,398)

49,873

2013

19,975

(9,078)

10,897

2013

22,906

-

The following table lists the Company’s estimated material contractual commitments at December 31, 2014:

Senior notes (1)
Interest on senior notes (1)
Firm transportation and processing agreements (1)
Operating leases

Estimated contractual obligations

Total

812,070

360,103

1,775,622

14,717

2,962,512

Less Than  
1 Year

-

66,996

25,788

2,217

95,001

1-3 Years

4-5 Years

Thereafter

-

133,992

386,591

4,295

-

133,992

487,939

3,104

812,070

25,123

875,304

5,101

524,878

625,035

1,717,598

(1)  Balances denominated in US dollars have been translated at the December 31, 2014 exchange rate of 0.862.

Seven Generations entered into agreements with Pembina Pipeline Corporation for firm transportation and processing services, of 
which the above estimates for timing of payments are subject to completion of certain pipeline and facility upgrades by the 
counterparty. The Company has an agreement with Aux Sable Canada LP and, separately, with Alliance Pipeline Ltd. to deliver up to 
500 Mmcf/d of peak rich gas volumes by 2018. The natural gas agreements expire in 2022. Seven Generations also has take or pay 
agreements in place for up to approximately 40,000 bbls/d of condensate and other NGLs production by 2017. The liquids 
agreements expire in 2026. The minimum commitments under these agreements are reflected in the table above.

77

SEVEN GENERATIONS ANNUAL REPORT 2014 
Effective August 27, 2014, the Company entered into an agreement to have a third party provide a 24-hour dedicated crew for 
hydraulic fracturing. The agreement has an initial term of one year. The Company may terminate the agreement on less than  
60 days notice and payment to the third party of an amount equal to $50,000 for each day less than 60 days that notice of the 
termination is given.

23.  DEFERRED CREDITS

Leasehold inducements were received in 2013 when the Company entered into a corporate office lease. These inducements are 
recognized as a deferred liability and amortized over the term of the lease.

24.  RELATED PARTY TRANSACTIONS

Key management personnel are comprised of all directors and officers of the Company. Excluding the Liquidity Event expense 
disclosed in Note 18, the amounts recognized in the financial statements for transactions with key management personnel are  
as follows:

Year ended December 31

Salaries, benefits and other short-term compensation

Stock based compensation

2014

6,276

9,538

15,814

2013

3,782

9,691

13,473

In November 2014, the Board of Directors approved a retention bonus plan for management and employees. The retention bonuses 
will be payable in four equal installments payable every six months starting on May 5, 2015. Each installment payment will be 
contingent upon the individual being employed by the Company on the date of payment. The maximum retention bonuses will be 
$6 million, payable over the two-year period starting November 5, 2014. The allocation payments to key management for this 
retention plan will be determined in 2015.

78

SEVEN GENERATIONS ANNUAL REPORT 2014CORPORATE INFORMATION

MANAGEMENT 

Pat Carlson 
Chief Executive Officer

Marty Proctor 
President and Chief Operating Officer

Harry Cupric 
Chief Financial Officer

Randy Evanchuk 
Executive Vice President

Steve Haysom 
Senior Vice President

Susan Targett 
Vice President, Land

Christopher Law 
Vice President, Corporate Planning

Glen Nevokshonoff 
Vice President, Development

Merlyn Spence 
Vice President, Construction and Marketing

Barry Hucik 
Vice President, Drilling

Randall Hnatuik 
Vice President, Business Development

Kevin Johnston 
Vice President, Accounting and Controller

DIRECTORS

Kent Jespersen 
Chairman

Pat Carlson 
Chief Executive Officer

Michael Kanovsky

Kevin Brown

Jeff van Steenbergen

Jeff Donahue

Kaush Rakhit

Dale Hohm

Bill McAdam

INVESTOR RELATIONS 

Brian Newmarch 
Manager Investor Relations

Christopher Law 
Vice President, Corporate Planning

Email: investors@7genergy.com 
Website: www.7genergy.com

TRUSTEE AND TRANSFER AGENT 

Computershare Trust Company of Canada 
600, 530 – 8th Avenue SW 
Calgary, Alberta, T2P 3S8

BANKS

RBC Royal Bank of Canada 
Credit Suisse AG, Toronto Branch 
Bank of Montreal  
Canadian Imperial Bank of Commerce 
The Bank of Nova Scotia 
The Toronto-Dominion Bank 
Alberta Treasury Branches 
Canadian Western Bank 
National Bank of Canada

AUDITORS

Deloitte LLP

LEGAL COUNSEL

Stikeman Elliott LLP

INDEPENDENT EVALUATORS

McDaniel & Associates Consultants Ltd. 

STOCK SYMBOL

VII 
Toronto Stock Exchange

CORPORATE OFFICE 

300, 140 – 8th Avenue SW, Calgary, Alberta, T2P 1B3 
Telephone: (403) 718-0700 
Fax: (403) 532-8020

79

SEVEN GENERATIONS ANNUAL REPORT 2014Seven Generations Energy Ltd. is an independent petroleum company focused on  
the acquisition, development and value optimization of high quality tight and shale 
hydrocarbon resource plays. Presently, the Company has a single focus area, the 
Kakwa River Project, a large-scale, tight, liquids- rich natural gas property located in 
the Kakwa area of northwest Alberta. 7G has a corporate headquarters in Calgary, 
Alberta and an operations headquarters in Grande Prairie, Alberta. Seven Generations 
shares are traded on the Toronto Stock Exchange under the symbol VII.

300, 140 – 8th Avenue SW, Calgary, AB  T2P 1B3  
T: (403) 718-0700  |  E: info@7genergy.com  |  www.7genergy.com