Quarterlytics / Basic Materials / Gold / Solaria Energía y Medio Ambiente

Solaria Energía y Medio Ambiente

slr · ASX Basic Materials
Claim this profile
Ticker slr
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 201-500
← All annual reports
FY2022 Annual Report · Solaria Energía y Medio Ambiente
Sign in to download
Loading PDF…
20
22

ANNUAL REPORT
FOR THE YEAR ENDED 
30 JUNE 2022

DIRECTORS

DAVID QUINLIVAN

Non-executive Chairman

LUKE TONKIN

Managing Director

KELVIN FLYNN

Non-executive Director

REBECCA PRAIN

Non-executive Director (appointed 17 August 2021)

PETER ALEXANDER

Non-executive Director (resigned 17 August 2021)

COMPANY SECRETARY
David Berg

PRINCIPAL OFFICE
Suite 4, Level 3, South Shore Centre 
85 South Perth Esplanade 
South Perth WA 6151

Tel: 

+61 8 6313 3800

Fax: 

+61 8 6313 3888

Email: 

contact@slrltd.com

REGISTERED OFFICE
Suite 4, Level 3, South Shore Centre 
85 South Perth Esplanade 
South Perth WA 6151

SHARE REGISTER
Computershare Investor Services Pty Ltd 
Level 11, 172 St Georges Terrace 
Perth WA 6000 
Telephone (03) 9415 4000

AUDITORS
KPMG 
235 St George’s Terrace 
Perth WA 6000

INTERNET ADDRESS
www.slrltd.com

ABN 
38 108 779 782

ASX CODE
SLR

CONTENTS

Chairman & Managing Director's Report 

Resources & Reserves Report 

Directors' Report 

Directors' Declaration 

Auditor's Independence Declaration 

Independent Audit Report 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income  

Consolidated Balance Sheet  

Consolidated Statement of Changes In Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

ASX Additional Information 

2

3

8

30

31

32

39

40

41

42

43

72

   3

CHAIRMAN & MANAGING DIRECTOR'S REPORT

RESOURCES & RESERVES REPORT

DEAR FELLOW SHAREHOLDER, 

We are pleased to present the 2022 Annual Report. It was a year in which the 
combination of resilient management of our operations in the face of a challenging 
operating climate and the progression of Silver Lake’s growth strategy through the 
acquisition of Harte Gold consolidated the company’s position as a leading mid-tier 
growth orientated gold mining business.  

MINERAL RESOURCE STATEMENT AS AT 30 JUNE 2022
The Company’s total Measured, Indicated and Inferred Mineral Resources at 30 June 2022 are 45.3 million tonnes @ 4.7 grams 
per tonne of gold containing 6.81 million ounces of gold, including 2.6 million tonnes @ 0.7 percent copper containing 16,800 
tonnes of copper. The Mineral Resources as at 30 June 2022 are estimated after allowing for depletion during FY2022.

Measured  
Mineral Resources 

Indicated  
Mineral Resources 

Inferred  
Mineral Resources 

Total  
Mineral Resources 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

June 2022 

Mount Monger 

Daisy Mining Centre 

Daisy Complex 

 90 

 32.5 

 94 

 616 

 18.1 

 359 

 872 

 23.1 

 649 

 1,578 

 21.7 

 1,102 

FY22 saw the continuation of the challenging operating 
environment experienced in FY21 across the global mining 
industry. Border closures, lockdowns, travel restrictions and other 
regulatory responses to COVID-19 together with increased supply 
chain constraints and cost pressures, saw Silver Lake constantly 
responding operationally to the rapidly changing environment that 
prevailed during the year. Strategically, FY22 marked a significant 
step as Silver Lake executed on its intent to strengthen the 
operating portfolio and growth pipeline through the acquisition of 
Harte Gold Corp. (Harte), its Sugar Zone mine and the associated 
81,287 hectare contiguous land package in Ontario, Canada. Silver 
Lake completed the acquisition of Harte, taking both operational 
control and financial interest in February 2022.

In FY22 Silver Lake delivered gold sales of 251,735 ounces and 
copper sales of 907 tonnes copper at an AISC of A$1,756 per 
ounce. FY22 sales were underpinned by record production and 
sales from the high margin Deflector operation, which delivered 
20% year on year sales growth, in the first full year following 
the addition of the CIP circuit to the processing facility and 
introduction of Rothsay as a secondary high grade feed source. 

For FY22 Silver Lake reported a statutory NPAT of A$78 million, 
which included a non-cash tax expense of $38 million and a 
non-cash gain of $29 million associated with the acquisition of 
Harte. Silver Lake’s profit before tax for the year was $115 million, 
with operating cash flow $249 million, which importantly delivered 
a 20% increase in year on year underlying free cash flow of $89 
million. Silver Lake ended FY22 with cash and bullion of $314 million 
and 7,952 ounces of forward gold sales, to be delivered through to 
February 2023 as part of the close out of the Harte hedge book.

The strong balance sheet enabled capital returns to shareholders 
with the implementation of an on-market share buyback. The 
structure of the buyback provides an active capital management 
mechanism to compete for excess capital at times when share 
price volatility does not reflect the robust outlook for the business. 

Silver Lake’s Mineral Resources have grown to 6.8 million ounces at 
30 June 2022, a 25% year on year increase, with Ore Reserves of 
1.6 million ounces, a 17% year on year increase. With the year on 
year growth driven by the acquisition of Harte and inclusion of the 
Sugar Zone, it is pleasing to say that both Mineral Resources and 
Ore Reserves have increased by 19% and 11% respectively on a per 
share basis demonstrating Silver Lake’s commitment to delivering 
value driven, not volume driven growth for our shareholders.

FY23 will demonstrate the value of the increased diversification of 
Silver Lake’s portfolio with assets at different stages of the invest 

and yield cycle, which underpins Silver Lake’s operating strategy. 
In Western Australia, volume growth and changes in operating 
strategy will partially offset the impact of inflationary pressures at 
Deflector and Mount Monger respectively.  At the newly acquired 
Sugar Zone operation, Silver Lake will commence the investment 
in low capital intensity projects with a short payback period to 
leverage installed infrastructure and generate improved productivity 
and cost reductions. Our FY23 sales guidance range of 260,000 
to 290,000 ounces represents 9% year on year sales growth on 
absolute basis and 6% growth on a sales per share basis.

An exploration budget of $27 million has been approved for 
FY23 and is the largest exploration investment in the Company’s 
history, demonstrating Silver Lake’s confidence in the continued 
low capital intensity organic growth potential to leverage the 
significant installed infrastructure across all its operations. 

Mirror/Magic 

 493 

 2.5 

 39 

 1,003 

Lorna Doone   

Costello   

Sub Total 

 -   

 -   

 -   

 -   

 -   

 -   

 1,501 

 37 

 583 

 7.1 

 133 

 3,157 

Mount Belches Mining Centre 

Maxwells 

Cock-eyed Bob 

Santa 

Rumbles  

Anomaly A 

 154 

 258 

 -   

 -   

 -   

 5.3 

 5.4 

 -   

 -   

 -   

 26 

 1,443 

 45 

 1,017 

 -   

 -   

 -   

 7,097 

 888 

 232 

Sub Total 

 412 

 5.4 

 71 

 10,677 

Whilst the early part of FY23 has presented a time of heightened 
volatility and uncertainty across commodity, currency and equity 
markets and the global political arena, Silver Lake is in a strong 
position with cash generative operations in tier one jurisdictions, 
a strong balance sheet and forecast free cash flow generation 
which allows internal funding of all organic development and 
exploration projects.

FY20 sales guidance is 215,000 to 230,000 ounces with the AISC expected to average A$1,375-A$1,450 per ounce 
for the full year. The company will continue to invest in exploration with $18 million budgeted across the group 
and  will  focus  on  advancing  high  priority  targets  at  Mount  Monger  through  to  an  investment  decision  and 
defining Resource extensions and additional near mine Resources at Deflector.   

Silver Lake’s financial position and disciplined capital allocation 
framework enables the Company to continue to approach further 
industry consolidation from a position of strength, as we seek 
to expand the pipeline of opportunities competing for capital, 
both organically and externally to deliver value creation for 
shareholders by executing our strategy to become a “larger, lower 
cost and longer life” business. 

Our strong balance sheet and cash flow generation positions the Company to rapidly progress the pipeline of 
advanced exploration  targets  and continue  to refresh  the pipeline  of  opportunities to  compete for capital  at 
Mount Monger, Deflector and externally as we continue to build on the success and momentum generated in 
FY19. 

Italia/Argonaut  

Tank/Atreides 

French Kiss 

Harrys Hill 

Karonie 

Spice  

Aspen 

Aldiss Mining Centre 

On behalf of the Board we would like to thank the Company’s employees for their hard work and commitment 
Randalls Mining Centre 
over the past 12 months, and without whom, the achievements of the past year would not have been possible.  

On behalf of the Board we would like to thank the Company’s 
employees for their dedicated service and resilience over the past 
12 months, and without whom the achievements of the past year 
would not have been possible. 

We would also like to acknowledge our suppliers, contractors and shareholders who continue to support our 
strategy of delivering today, developing for tomorrow and discovering for the future. 

Randalls Dam  

Lucky Bay 

Sub Total 

We would also like to acknowledge our suppliers, contractors and 
shareholders who continue to support our strategy of delivering 
today, developing for tomorrow and discovering for the future. 

Sub Total 

Mount Monger 

Stockpile 

Sub Total 

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 13 

 -   

 13 

 3,142 

 3,142 

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 2 

 -   

 2 

 123 

 123 

 2,493 

 1,251 

 1,112 

 479 

 531 

 136 

 112 

 6,114 

 34 

 95 

 129 

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 -   

 4.8 

 -   

 4.8 

 1.2 

 1.2 

 2.5 

 2.3 

 2.0 

 1.7 

 5.3 

 4.0 

 3.9 

 2.6 

 1.9 

 1.9 

 2.8 

 1.9 

 2.5 

 2.2 

 2.2 

 1.6 

 1.6 

 1.7 

 2.1 

 4.6 

 2.0 

 2.7 

 -   

 -   

 74 

 98 

 2 

 682 

 785 

 237 

 533 

 2,576 

 185 

 1,752 

 129 

 825 

 591 

 1,414 

 55 

 14 

 538 

 44 

 974 

 4,573 

 150 

 1,150 

 102 

 80 

 34 

 27 

 7 

 6 

 234 

 189 

 415 

 19 

 296 

 139 

 406 

 2,442 

 5 

 6 

 11 

 -   

 -   

 8 

 24 

 32 

 -   

 -   

 2.5 

 2.0 

 2.0 

 9.3 

 3.4 

 3.6 

 3.0 

 1.9 

 1.4 

 3.1 

 1.6 

 1.6 

 2.0 

 2.3 

 1.6 

 1.4 

 1.6 

 1.7 

 7.8 

 1.3 

 2.9 

 -   

 -   

 55 

 2,178 

 51 

 2,286 

 15 

 274 

 2.4 

 2.0 

 1.9 

 168 

 149 

 17 

 770 

 6,316 

 7.1 

 1,436 

 194 

 3,349 

 95 

 2,100 

 137 

 8,511 

 32 

 1,426 

 2 

 276 

 3.8 

 4.0 

 2.7 

 1.9 

 1.8 

 405 

 269 

 728 

 87 

 16 

 460 

 15,662 

 3.0 

 1,505 

 60 

 3,643 

 12 

 1,485 

 12 

 1,301 

 31 

 894 

 1 

 550 

 13 

 432 

 7 

 251 

 1.8 

 2.4 

 2.2 

 2.3 

 1.6 

 1.4 

 1.6 

 210 

 114 

 92 

 65 

 28 

 20 

 13 

 136 

 8,556 

 2.0 

 542 

 2 

 1 

 3 

 -   

 -   

 55 

 119 

 174 

 5.1 

 1.8 

 2.9 

 9 

 7 

 16 

 3,142 

 1.2 

 123 

 3,142 

 1.2 

 123 

David Quinlivan  
David Quinlivan 
Non-Executive Chairman  
Non-Executive Chairman 

Luke Tonkin 

Managing Director

Luke Tonkin  
Managing Director 

Deflector 

Deflector 

Stockpile 

Deflector Total 

 414 

 18.3 

 243 

 1,347 

 13.1 

 569 

 716 

 9.4 

 216 

 2,477 

 12.9 

 1,028 

 99 

 513 

 1.9 

 15.1 

 6 

 -   

 -   

 -   

 -   

 -   

 -   

 99 

 1.9 

 6 

 249 

 1,347 

 13.1 

 569 

 716 

 9.4 

 216 

 2,576 

 12.5 

 1,034 

Mount Monger Total 

 4,150 

 329 

 20,077 

 3.0 

 1,924 

 9,623 

 4.4 

 1,369  33,850 

 3.3 

 3,622 

4        Silver Lake Resources Limited Annual Report 2022   

   5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESOURCES & RESERvES REpORT

RESOURCES & RESERvES REpORT

Measured  
Mineral Resources 

Indicated  
Mineral Resources 

Inferred  
Mineral Resources 

Total  
Mineral Resources 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 Tonnes 
(‘000s) 

 Grade 
(g/t Au) 

 Ounces 
(Au ‘000s) 

 -   

 54 

 54 

 -   

 17 

 17 

 -   

 1.7 

 1.7 

 -   

 1.8 

 1.8 

 -   

 3 

 3 

 -   

 1 

 1 

 581 

 12.6 

 236 

 475 

 9.9 

 151 

 1,056 

 11.4 

 387 

 -   

 -   

 -   

 -   

 -   

 -   

 54 

 1.7 

 3 

 581 

 12.6 

 236 

 475 

 9.9 

 151 

 1,110 

 10.9 

 390 

 4,698 

 8.1 

 1,219 

 3,010 

 5.6 

 543 

 7,708 

 7.1 

 1,762 

 -   

 -   

 -   

 -   

 -   

 -   

 17 

 1.8 

 1 

 4,698 

 8.1 

 1,219 

 3,010 

 5.6 

 543 

 7,725 

 7.1 

 1,763 

 4,734 

 3.8 

 582 

 26,703 

 4.6 

 3,948 

 13,824 

 5.1 

 2,279 

 45,261 

 4.7 

 6,809

Measured  
Mineral Resources 

Indicated  
Mineral Resources 

Inferred  
Mineral Resources 

Total  
Mineral Resources 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

414 

1.1%

4,400 

1,347 

0.7%

9,200 

716 

0.4%

2,800 

2,477 

0.7% 16,400 

99 

0.4%

400 

-   

-   

-   

-   

-   

-   

99 

0.4%

400 

513 

0.9% 4,800 

1,347 

0.7%

9,200 

716 

0.4% 2,800 

2,576 

0.7% 16,800

June 2022 

Rothsay 

Rothsay 

Stockpile 

Rothsay Total 

Sugar Zone 

Sugar Zone 

Stockpile 

Sugar Zone Total 

Total Gold  
Mineral Resources 

June 2022

Deflector 

Deflector 

Stockpile 

Total Copper  
Mineral Resources 

ORE RESERvE STATEMENT AS AT 30 JUNE 2022
The total Proved and Probable Gold Ore Reserves at 30 June 2022 are 16.2 million tonnes @ 3.1 grams per tonne of gold 
containing 1.59 million ounces of gold, including 2.3 million tonnes @ 0.2 percent copper containing 5,100 tonnes of copper. The 
Ore Reserves at 30 June 2022 are estimated after allowing for depletion over FY2022. An assumed gold price of A$2,300/oz was 
used for Daisy Complex, Maxwells and Cock-eyed Bob Ore Reserves, A$2,200/oz was used for Santa Open Pit and Tank Ore 
Reserves and A$2,100/oz for Santa Underground, French Kiss and Sugar Zone Ore Reserves. 

June 2022

Aldiss Mining Centre 

Tank 

French Kiss 

Total Aldiss Mining Centre 

Daisy Mining Centre 

Daisy Complex 

Total Daisy Mining Centre 

Mount Belches Mining 
Centre 

Maxwells 

Santa 

Cock-eyed Bob 

Total Mount Belches 

Mount Monger Stockpiles 

Total Mount Monger 

Deflector 

Deflector UG 

Deflector OP 

Stockpile 

Total Deflector 

Rothsay 

Rothsay 

Stockpile 

Total Rothsay 

Sugar Zone  

Sugar Zone  

Stockpile 

Sugar Zone 

 Proved Ore Reserves 

 Probable Ore Reserves 

Total Ore Reserves

Tonnes 
(‘000s) 

Grade 
(g/t Au) 

Ounces 
(Au ‘000s) 

Tonnes 
(‘000s) 

Grade 
(g/t Au) 

Ounces 
(Au ‘000s) 

Tonnes 
(‘000s) 

Grade 
(g/t Au) 

Ounces 
(Au ‘000s) 

 -   

 -   

 -   

 63 

 63 

 20 

 -   

 15 

 35 

 3,142 

 3,239 

 502 

 -   

 38 

 540 

 -   

 61 

 61 

 17 

 -   

 17 

 -   

 -   

 -   

 5.9 

 5.9 

 3.2 

 -   

 4.0 

 3.6 

 1.2 

 1.3 

 6.1 

 -   

 3.3 

 5.9 

 -   

 1.9 

 1.9 

 2.4 

 -   

 2.4 

 2.0 

 -   

 -   

 -   

 12 

 12 

 2 

 -   

 2 

 4 

 123 

 139 

 569 

 489 

 1,058 

 293 

 293 

 154 

 5,132 

 187 

 5,473 

 -   

 6,824 

 98 

 1,634 

 -   

 4 

 140 

 -   

 102 

 1,774 

 -   

 4 

 4 

 1 

 -   

 1 

 615 

 -   

 615 

 -   

 3,139 

 3,139 

 3.2 

 1.9 

 2.6 

 7.5 

 7.5 

 3.5 

 1.6 

 3.2 

 1.7 

 -   

 2.1 

 4.8 

 3.1 

 -   

 4.6 

 6.0 

 -   

 6.0 

 -   

 5.1 

 5.1 

 59 

 30 

 89 

 70 

 70 

 569 

 489 

 1,058 

 355 

 355 

 17 

 174 

 258 

 5,132 

 19 

 202 

 294 

 5,509 

 -   

 3,142 

 453 

 10,064 

 251 

 2,136 

 14 

 -   

 140 

 38 

 265 

 2,314 

 119 

 -   

 119 

 -   

 511 

 511 

 615 

 61 

 676 

 17 

 3,139 

 3,156 

 247 

 12,352 

 3.4 

 1,348 

 16,209 

 3.2 

 1.9 

 2.6 

 7.2 

 7.2 

 3.5 

 1.6 

 3.2 

 1.7 

 1.2 

 1.8 

 5.1 

 3.1 

 3.3 

 4.9 

 6.0 

 1.9 

 5.7 

 2.4 

 5.1 

 5.1 

 3.1 

 59 

 30 

 89 

 82 

 82 

 19 

 258 

 21 

 298 

 123 

 592 

 349 

 14 

 4 

 367 

 119 

 4 

 123 

 1 

 511 

 512 

 1,594 

Total Gold Ore Reserves 

 3,857 

June 2022 

Deflector 

Deflector OP 

Deflector UG 

Stockpile 

Total Copper Ore Reserves 

Proved Ore Reserves 

Probable Ore Reserves

Total Ore Reserves

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 Tonnes 
(‘000s) 

Grade 
(% Cu)

 Copper 
(Tonnes) 

 -   

 502 

 38 

 540 

0.0%

0.2%

0.7%

 -   

 140 

 900 

 300 

 1,634 

 -   

0.3%

0.2%

0.0%

 400 

 140 

 3,500 

 2,136 

 -   

 38 

0.3%

0.2%

0.7%

 400 

 4,400 

 300 

0.2%

 1,200 

 1,774 

0.2%

 3,900 

 2,314 

0.2%

 5,100 

6        Silver Lake Resources Limited Annual Report 2022   

   7

RESOURCES & RESERvES REpORT

RESOURCES & RESERvES REpORT

The information in this Annual Report that relates to Ore Reserves for Deflector, Daisy Complex, Maxwells, Cock-eyed Bob, 
Santa, Tank, French Kiss and Sugar Zone is based upon information compiled by Sam Larritt, a Competent Person who is a 
member of The Australasian Institute of Mining and Metallurgy. Mr Larritt is a full-time employee of the Company. Mr Larritt 
has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to 
the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code 
for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Larritt consents to the inclusion in the Annual 
Report of matters based on his information in the form and context in which it appears. The information in this Annual Report 
that relates to Ore Reserves for Rothsay is based upon information compiled by Jigar Patel, a Competent Person who is a 
member of The Australasian Institute of Mining and Metallurgy. Mr Patel is a full-time employee of the Company. Mr Patel 
has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the 
activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for 
Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Patel consents to the inclusion in the Annual Report 
of matters based on his information in the form and context in which it appears. All other information in this Annual Report 
relating to Mineral Resources is based on information compiled by Antony Shepherd, a Competent Person who is a member 
of The Australasian Institute of Mining and Metallurgy. Mr Shepherd is a full-time employee of the Company. Mr Shepherd has 
sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity 
being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves’. Mr Shepherd consents to the inclusion in the Annual Report of matters 
based on his information in the form and context in which it appears.

FORWARD LOOKING STATEMENTS
This Annual Report may contain forward looking statements that are subject to risk factors associated with gold exploration, 
mining and production businesses. It is believed that the expectations reflected in these statements are reasonable but they 
may be affected by a variety of variables and changes in underlying assumptions which could cause actual results or trends 
to differ materially, including but not limited to price fluctuations, actual demand, currency fluctuations, drilling and production 
results, Reserve estimations, loss of market, industry competition, environmental risks, physical risks, legislative, fiscal and 
regulatory changes, economic and financial market conditions in various countries and regions, political risks, project delay or 
advancement, approvals and cost estimates. 

Forward-looking statements, including projections, forecasts and estimates, are provided as a general guide only and should 
not be relied on as an indication or guarantee of future performance and involve known and unknown risks, uncertainties 
and other factors, many of which are outside the control of Silver Lake. Past performance is not necessarily a guide to future 
performance and no representation or warranty is made as to the likelihood of achievement or reasonableness of any forward 
looking statements or other forecast.

NOTES TO TABLES MINERAL RESOURCE AND ORE RESERVE TABLES:
1.  Mineral Resources are reported inclusive of Ore Reserves. 

2.  Data is rounded to thousands of tonnes, thousands of ounces gold, and hundreds of tonnes copper. Discrepancies in totals 

may occur due to rounding. 

3.  All Mineral Resource and Ore Reserve estimates are produced in accordance with the 2012 Edition of the Australian Code for 

Reporting of Mineral Resources and Ore Reserves (the 2012 JORC Code).

MINERAL RESOURCE AND ORE RESERvE GO vERNANCE AND INTERNAL CONTROLS
Silver Lake ensures that the Mineral Resource and Ore Reserve estimates quoted are subject to governance arrangements 
and internal controls activated at a site level and at the corporate level. Internal reviews of Mineral Resource and Ore Reserve 
estimation procedures and results are carried out through a technical review team which is comprised of highly competent 
and qualified professionals. These reviews have not identified any material issues. The Company has finalised its governance 
framework in relation to the Mineral Resource and Ore Reserve estimates in line with the conduct of its business. Silver Lake 
reports its Mineral Resources and Ore Reserves on an annual basis in accordance with the ‘Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves’ (the JORC Code) 2012 Edition (except where stated). 

Mineral Resources are quoted inclusive of Ore Reserves. Competent Persons named by Silver Lake are Members or Fellows of 
the Australasian Institute of Mining and Metallurgy and/or the Australian Institute of Geoscientists and qualify as Competent 
Persons as defined in the JORC Code. The Mineral Resources and Ore Reserves statements are based upon, and fairly 
represent, information and supporting documentation prepared by the Competent Persons named below. The Mineral 
Resources statement as a whole, as presented in this Annual Report, has been approved by Antony Shepherd, a Competent 
Person who is a member of The Australasian Institute of Mining and Metallurgy. The Ore Reserves statement as a whole, as 
presented in this Annual Report, has been approved by Sam Larritt, a Competent Person who is a member of The Australasian 
Institute of Mining and Metallurgy.

COMpETENT pERSON’S STATEMENT
The information in this Annual Report that relates to the Mineral Resources for the Harrys Hill, Santa, Cock-eyed Bob, Maxwells, 
Anomaly A, Mirror/Magic, Tank/Atreides, Spice, Aspen, French Kiss, Italia/Argonaut, Lorna Doone, Rumbles, Costello, Randalls 
Dam and Karonie deposits is based upon information compiled by Aslam Awan, a Competent Person who is a member of 
The Australasian Institute of Mining and Metallurgy. Mr Awan is a full-time employee of the Company. Mr Awan has sufficient 
experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being 
undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves’. Mr Awan consents to the inclusion in the Annual Report of matters 
based on his information in the form and context in which it appears. The information in this Annual Report that relates to the 
Mineral Resources for the Deflector deposit is based upon information compiled by David Buckley, a Competent Person who 
is a member of The Australasian Institute of Mining and Metallurgy. Mr Buckley is a full-time employee of the Company. Mr 
Buckley has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and 
to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code 
for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Buckley consents to the inclusion in the Annual 
Report of matters based on his information in the form and context in which it appears. The information in this Annual Report 
that relates to the Mineral Resources for the Daisy Complex deposits is based upon information compiled by Darren Hurst, 
a Competent Person who is a member of The Australian Institute of Geoscientists. Mr Hurst was a full-time employee of the 
Company at the time the Daisy Complex Mineral Resource estimate was prepared. Mr Hurst has sufficient experience that is 
relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify 
as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves’. Mr Hurst consents to the inclusion in the Annual Report of matters based on his information in the 
form and context in which it appears. The information in this Annual Report that relates to the Mineral Resources for the Rothsay 
and Sugar Zone deposits is based upon information compiled by Hans Andersen, a Competent Person who is a member of The 
Australasian Institute of Mining and Metallurgy. Mr Andersen was a full-time employee of the Company at the time the Rothsay 
and Sugar Zone Mineral Resource estimates were prepared. Mr Andersen has sufficient experience that is relevant to the style 
of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent 
Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and 
Ore Reserves’. Mr Andersen consents to the inclusion in the Annual Report of matters based on his information in the form and 
context in which it appears. 

8        Silver Lake Resources Limited Annual Report 2022   

   9

DIRECTORS' REPORT

The Directors submit their report, together with the 
consolidated financial statements of the Group comprising 
Silver Lake Resources Limited (the Company or Silver Lake) 
and its subsidiaries for the year ended 30 June 2022.

KELVIN FLYNN
B.Com, CA 
Non-executive Director 
Appointed 24 February 2016

Mr Flynn is a qualified Chartered Accountant with over 30 years’ 
experience in investment banking and corporate advisory roles 
including private equity and special situations investments in 
the mining and resources sector. He has held various leadership 
positions in Australia and Asia, having previously held the position 
of Executive Director/Vice President with Goldman Sachs and 
Managing Director of Alvarez & Marsal in Asia. He has worked 
in complex financial workouts, turnaround advisory and interim 
management. Mr Flynn was previously a director of privately held 
Global Advanced Metals Pty Ltd. Mr Flynn is a Non-Executive 
Director of Mineral Resources Limited and is Managing Director of 
the specialist alternative funds manager Harvis, which focuses on 
investments and financing in the real estate and real assets sectors. 

Mr Flynn has held no other directorships in public listed companies 
in the last three years.

REBECCA PRAIN
BSc (Geology) 
Non-executive Director 
Appointed 17 August 2021

Ms Prain has 30 years’ experience in the mining industry as a 
geologist and mining services provider. She has held a variety of 
technical and management roles throughout her career and is 
currently the Managing Director of Cube Consulting, a specialist 
resource estimation and mining engineering services group 
that provides geological and mining engineering expertise and 
systems. Ms Prain’s experience includes technical and advisory 
roles to multiple Australian, North American and Southeast Asian 
mining companies, with a particular focus on the implementation 
and use of specialist resource estimation and mining software. 

Ms Prain has held no other Directorships in public listed 
companies in the last three years.

DIRECTORS   
The directors of the Company at any time during or since the 
end of the financial year were: 

DAVID QUINLIVAN
BApp Sci, Min Eng, Grad Dip Fin Serv, FAusImm, FFINSA, MMICA 
Non-executive Chairman 
Appointed Non-executive Director on 25 June 2015 and Chairman 
on 30 September 2015  

Mr Quinlivan is a Mining Engineer with significant mining and 
executive leadership experience having 11 years of service at 
WMC Resources Ltd, followed by a number of high-profile mining 
development positions. Since 1989, Mr Quinlivan has served as 
Principal of Borden Mining Services, a mining consulting services 
firm, where he has worked on multiple mining projects in various 
capacities. He has previously served as Chief Executive Officer 
of Sons of Gwalia Ltd (post appointment of administrators), as 
Chief Operating Officer of Mount Gibson Iron Ltd and President 
and Chief Executive Officer of Alacer Gold Corporation. Mr 
Quinlivan is currently non-executive Chairman of Dalaroo Metals 
and until recently served as Managing Director of Ora Banda 
Mining Limited until 30 June 2021 before assuming the role of non-
executive Director.

Mr Quinlivan has held no other directorships in public listed 
companies in the last three years.

LUKE TONKIN
BEng, Min Eng, MAusImm 
Managing Director 
Appointed 14 October 2013

Mr Tonkin is a Mining Engineering graduate of the Western 
Australian School of Mines and his extensive operations and 
management career spans over 35 years within the minerals 
and mining industry. He is a past Chairman of the Western 
Australian School of Mines Advisory Board. Mr Tonkin has held 
senior management roles at WMC Resources Ltd, Sons of 
Gwalia Ltd and was Managing Director of Mount Gibson Iron 
Ltd for 7 years and Chief Executive Officer and Managing 
Director of Reed Resources Ltd.

Mr Tonkin joined the Company in October 2013 as Director of 
Operations and was appointed as Managing Director on 20 
November 2014. Mr Tonkin has held no other directorships in 
public listed companies in the last three years.

DIRECTORS' REpORT

PETER ALEXANDER 
ASS APPL Geol 
Non-executive Director 
Appointed 5 April 2019; Resigned 17 August 2021 

Mr Alexander is a geologist and has over 40 years’ experience in mineral exploration and mining in Australia and overseas. Mr Alexander 
was Managing Director and Chief Executive Officer of Dominion Mining Limited from 1997 until his retirement in January 2008, at which 
time he continued as a Non-Executive Director until the takeover by Kingsgate Consolidated in 2010.  Mr Alexander managed the start-
up and operation of Dominion’s Challenger gold mine and, under Mr Alexander’s management, Dominion won the Gold Mining Journal’s 
“Gold Miner of the Year” three years in succession.

Mr Alexander was a Non-executive Director and former Chairman of Doray Minerals Limited and was appointed to the Silver Lake Board 
following the Company’s merger with Doray Minerals Limited. He is currently a Non-Executive Director of Kingsgate Consolidated Limited 
and was previously Non-Executive Chairman of Caravel Minerals Limited. 

Mr Alexander held no other Directorships in public listed companies in the last three years.

COMp ANY SECRETARY

DAVID BERG
LLB BComm (General Management) 
Appointed 4 September 2014

Mr Berg has worked both in the resources industry and as a lawyer in private practice, advising on corporate governance, M&A, capital 
raisings, commercial contracts and litigation. Mr Berg has previously held company secretarial and senior legal positions with Mount 
Gibson Iron Limited and Ascot Resources Limited and legal roles with Atlas Iron Limited and the Griffin Group. Prior to this Mr Berg 
worked in the corporate and resources groups of Herbert Smith Freehills and King & Wood Mallesons.

COMMITTEE MEMBERSHIp
As at the date of this report, the Board has an Audit Committee and a Nomination & Remuneration Committee. Those members 
acting on the committees of the Board during the year were:

Audit Committee

Term

Nomination & Remuneration Committee (NRC)

Kelvin Flynn (Chairman)

Full Year

Kelvin Flynn 

Rebecca Prain 

David Quinlivan

Peter Alexander

Part Year

Rebecca Prain 

Full Year

David Quinlivan (Chairman)

Part Year

Peter Alexander 

Term

Full Year

Part Year

Full Year

Part Year

DIRECTORS’ MEETINGS
The number of Directors’ meetings (including committee meetings) held during the year and the number of meetings attended 
by each Director are as follows:

Directors’ Meetings

Audit Committee

Nomination & 
Remuneration Committee

Held

Attended

Held

Attended

Held

Attended

14

14

14

13

1

14

14

14

13

1

2

-

2

1

1

2

-

2

1

1

2

-

2

1

1

2

-

2

1

1

David Quinlivan

Luke Tonkin

Kelvin Flynn

Rebecca Prain1

Peter Alexander2

1   Appointed 17 August 2021

2   Resigned 17 August 2021 

10        Silver Lake Resources Limited Annual Report 2022   

   11

DIRECTORS' REpORT

DIRECTORS' REpORT

DIRECTORS’ INTERESTS
The relevant interest of each Director in the share capital at the date of this report is as follows:

The reconciliation between the statutory profit after tax and the Group’s EBITDA (excluding significant items) is outlined in the 
table below:

Name of Director

David Quinlivan

Luke Tonkin

Kelvin Flynn

Rebecca Prain

Fully Paid Ordinary Shares

Unlisted Performance Rights

Reconciliation of Statutory Profit after Tax to EBITDA (excluding 
significant items) - unaudited

-

1,181,661

-

-

-

1,541,965

-

-

Statutory profit after tax:

Adjustments for:

Depreciation and amortisation

Income tax expense

pRINCIp AL ACTIvITIES
The principal activities of the Group during the year were exploration, mine development, mine operations and the sale of gold 
and gold/copper concentrate in Australia and Canada.

Net finance costs (includes change in value of listed investments)

Business combination adjustments (including gain on bargain purchase)

Exploration expensed

Other

EBITDA (excluding significant items)1

30 June 2022

30 June 2021

$’000

77,681

167,880

37,654

8,075

(27,924)

3,187

1,007

267,560

$’000

98,205                                                        

144,108

42,996

5,691

-

3,639

(3,819)

290,820

OpERATING O vERvIEW
Silver Lake is a multi-asset gold company operating in the Eastern Goldfields and Midwest regions of Western Australia and in 
Northern Ontario, Canada.  

Cash and bullion at 30 June 2022 was $313.8 million (30 June 2021: $330.2 million). In addition, the Group had $12.9 million of gold in 
circuit and concentrate on hand, and listed investments of $8.0 million at year end. The decrease in cash was largely attributable 
to cash outflows of $134.7 million related to the acquisition of Harte Gold. Other key cash flow movements for FY22 included: 

The Group’s three operations, Deflector, Mount Monger and Sugar Zone, offer significant potential for organic growth from their 
portfolios of highly endowed and prospective tenement holdings.

 · Net cash inflow from operations of $249.2 million

 · Acquisition of plant and equipment of $14.9 million

The Group’s operations over the last 12 months have been impacted by the ongoing and evolving response to COVID-19 as well 
as by labour and supply chain constraints. The Company has however adapted and mitigated, as far as practicable, the risks 
associated with these disruptions. Given the industry framework in which Silver Lake operates and the Company’s strong debt 
free balance sheet, Silver Lake will continue to actively pursue exploration, production and growth objectives, subject to the 
evolving and unforeseen impacts of COVID-19 and ongoing supply chain constraints. 

GROUp FINANCIAL O vER vIEW
The Group recorded a net profit after tax for the year of $77.7 million (FY21: $98.2 million) and an EBITDA (before significant items)1 
of $267.6 million (FY21: $290.8 million). This resulted in an EBITDA margin for the year of 42% (FY21: 49%). The Board considers that 
EBITDA is an important metric in assessing the underlying operating performance of the Group. A reconciliation between the 
statutory profit after tax and the Group’s EBITDA is tabled on page 11. 

The FY22 financial results include a first time contribution from the Sugar Zone Operation (Sugar Zone) following Silver Lake’s 
acquisition of Harte Gold Corporation during the year. Consolidated results in this report are from the closing date of the 
acquisition being 18 February 2022 (refer Note 3). 

Revenue for the year totalled $634.6 million from the sale of 255,994 ounces of gold equivalent2 at an average realised gold sale 
price of A$2,482/oz compared with revenue of $598.3 million from 255,573 ounces (at A$2,315/oz) in FY21. The increase in revenue 
reflects a 4 month contribution from Sugar Zone and improved commodity prices over the past year.

Cost of sales increased to $518.5 million in the year (FY21: $436.0 million) reflecting a $23.8 million increase in depreciation and 
amortisation charge, increased operating costs associated with the larger operating base in the Deflector region and inclusion 
of the Sugar Zone Operation post acquisition date of 18 February 2022. In addition, all sites were adversely impacted by recent 
increases in input costs due to the impact of COVID-19 on supply chains and general inflationary pressures driving operating 
costs higher. The Group All-in Sustaining Cost (AISC) for the year increased to A$1,756/oz (FY21: A$1,484/oz). 

The FY22 profit result includes the recognition of a $28.8 million gain on bargain purchase on the acquisition of Harte Gold. Full 
details of the transaction are disclosed in Note 3. 

A non-cash tax expense of $37.7 million has been recorded in FY22. The current year taxable expense will be offset against 
available tax losses and hence no tax is payable for FY22.

1 Non-IFRS measure

2 All gold equivalency calculations assume a gold price of A$2,300/oz, copper price of A$12,000/t and a 10% payability reduction for treatment and 
refining charges

 ·

 ·

 ·

 ·

$91.1 million on mine development and $21.0 million on exploration

$33.0 million on repayment of finance leases primarily attributed to right of use assets

$3.3 million payment on stamp duty relating to the 2019 acquisition of Egan Street Resources Limited 

$30.5 million in proceeds from a gold prepay arrangement (relating to the future delivery of 11,928 ounces of gold). By 30 
June 2022, 3,976 ounces ($10.2 million) had been delivered against the gold prepay liability. 

During the year the Company added 0.5 million tonnes of ore to its inventory balance. Ore stocks at 30 June 2022 contain 
132,000 oz of gold and are valued at a cost of $104.5 million on the Company’s balance sheet. 

The value of property, plant and equipment increased by $65.8 million in FY22. The movement included $113.9 million of assets 
acquired though the Harte Gold acquisition and a reduction of $18.2 million in right of use assets recognised as leases under 
AASB16 Leases. 

Deferred tax assets reduced by $15.6 million to $65.1 million at 30 June 2022, with the reduction due to the utilisation of tax 
losses and recognition of temporary differences between accounting and tax treatment of assets and liabilities. At 30 June 
2022 the Company has $303,846,000 (FY21: $322,848,000) of tax losses remaining for offset against future taxable profits in 
Australia and $130,255,000 of Canadian tax losses that are available for offset against future taxable profits in Canada.

As at 30 June 2022, Silver Lake’s forward gold hedging program totalled 40,000 ounces, to be delivered over the next 12 months 
at an average forward price of A$2,505/oz.

1 Non-IFRS measure

12        Silver Lake Resources Limited Annual Report 2022   

   13

DIRECTORS' REpORT

DIRECTORS' REpORT

OVERVIEW OF THE MOUNT MONGER OPERATION
The Mount Monger Operation is located approximately 50km southeast of Kalgoorlie and is a highly endowed gold camp with 
an established track record of gold production. Through exploration and development Mount Monger has transitioned to larger, 
longer life Mining Centres which have delivered multiple high-grade ore sources and increased production transparency. The 
three independent and self-sufficient Mining Centres at Mount Monger are the Daisy Complex, Mount Belches and Aldiss Mining 
Centres. These Mining Centres feed the 1.3Mtpa Randalls processing facility.

MINING
Ore mined from the three Mount Monger Mining Centres totalled 1,701,915 tonnes at a grade of 2.4 g/t Au for 131,328 contained 
ounces (FY21: totalled 2,298,725 tonnes at a grade of 2.6 g/t Au for 194,954 contained ounces).

Underground Mining

Mount Monger underground mine production for the year totalled 669,349 tonnes at 3.9 g/t for 83,265 contained ounces (FY21: 
901,293 tonnes at 4.3 g/t for 125,000 contained ounces).

The Daisy Complex produced 243,168 tonnes at 5.1 g/t for 39,573 contained ounces, with production sourced from Haoma 
West, Lower Prospect, Easter Hollows and remnant mining areas. The Easter Hollows zone provides a shallower mining front 
and a significant exploration opportunity, with 1,000 metres of known plunge extent and improved drill access to target infill 
and extensional opportunities. In FY23, ore from the Daisy Mining Centre will continue to be sourced from Haoma West, Lower 
Prospect and the Easter Hollows lodes.

The Mount Belches underground mines (Maxwells, Cock-eyed Bob and Santa) produced 426,181 tonnes at 3.2 g/t for 43,692 
contained ounces, representing 64% of the underground mine production at Mount Monger. Mining at Mount Belches will 
be suspended in FY23, with the hiatus in mining to allow Silver Lake to preserve the value of the Maxwells and CEB Mineral 
Resources and Ore Reserves and complete infill and extensional drilling beyond Mineral Resource limits in anticipation of a 
return to more normalised operating and supply chain conditions in Western Australia.

Development of the Tank South underground mine at the Aldiss Mining Centre commenced in July 2022, with first Tank South 
development ore expected to be introduced to the mill feed in Q2 FY23. The current Ore Reserve schedule will see ore mining 
progressively increase through FY23, with stoping scheduled to commence in Q4 and continue into FY24. 

Open Pit Mining

Open pit mining at Aldiss (Karonie, Tank and Atreides) totalled 1,032,556 tonnes at 1.4 g/t for 48,063 contained ounces (FY21: 
1,397,432 tonnes at 1.6 g/t for 69,955 contained ounces). 

Open pit mining activities were completed during H1 FY22 to facilitate the treatment of surface ore stockpiles to supplement 
underground mine production. 

PROCESSING
Gold ore from the Mount Monger Operation is treated at the Company’s Randalls processing facility. Ore milled for the period 
totalled 1,256,338 tonnes at 3.0 g/t for 112,384 recovered ounces (FY21: 1,274,659 tonnes at 3.7 g/t Au for 141,602 recovered ounces). 

Stockpiles at 30 June 2022 were ~3.1 million tonnes containing ~123,000 ounces (30 June 2021: ~2.7 million tonnes containing 
115,500 ounces). 

Silver Lake will maintain an iterative approach to mine and mill feed scheduling beyond FY23 at Mount Monger, continuing 
to prioritise highest returning and cash generative ore sources to preserve ore body optionality and margin in the prevailing 
operating climate. The primary opportunities for inclusion in the FY24 mine schedule are a recommencement of underground 
mining at Mount Belches under a new mining contract and commencement of open pit mining at Santa.

Mining and production statistics for the Mount Monger Operation for the year ended 30 June 2022 are detailed in Table 1 and 
Table 2.

OVERVIEW OF THE DEFLECTOR REGION
The Deflector Region Operation is in the midwest region of Western Australia and comprised the Deflector and Rothsay 
underground mines and Deflector processing facility. FY22 performance delivered a 20% year on year sales growth, in the first 
full year following the addition of the CIP circuit to the processing facility and introduction of a secondary high grade feed 
source at Rothsay. 

MINING
Deflector Region mine production for the period totalled 799,524 tonnes at 5.0 g/t gold and 0.1% copper for 129,403 contained 
ounces gold (FY21: 675,022 tonnes at 5.3 g/t gold and 0.3% copper for 113,988 contained ounces gold).

Production was sourced from the primary Deflector underground mine and the secondary high grade ore source, Rothsay 
underground, which was progressively ramped up through FY22. Approximately 73% and 77% of mined ore tonnes and ounces 
respectively were sourced from Deflector. 

PROCESSING
Deflector mill throughput was 751,021 tonnes at 5.4 g/t gold and 0.2% copper (FY21: 660,994 tonnes at 5.4 g/t gold and 0.3%). 
Total gold recovery was 96.1% with copper recovery of 77.8%. Production for the year was a record 124,602 ounces gold and 991 
tonnes copper (FY21:100,875 ounces gold and 1,690 tonnes copper).

FY22 mill throughput was 14% higher year on year with grades consistent and gold recovery 10% higher, following the successful 
addition and integration of a new CIP circuit. The combination of higher throughput and recoveries delivered the 24% year on 
year increase in gold production. Concentrate production for FY22 totalled 6,152 tonnes at an average gold grade of 149 g/t 
gold and 16% copper. 

At 30 June 2022 Deflector regional ore stocks were 153,000 tonnes at 1.9 g/t gold (30 June 2021: 112,000 tonnes at 2.4 g/t gold). 

Mining and production statistics for the Deflector Region for the year ended 30 June 2022 are detailed in Table 1 and Table 2.

OVERVIEW OF THE SUGAR ZONE OPERATION 
In February 2022 Silver Lake completed the acquisition of Harte Gold Corp (“Harte Gold”) and its 100% interest in the Sugar 
Zone Operation and associated 81,287 hectare land package in a prolific gold district in Northern Ontario, Canada. The Sugar 
Zone Operation is in an established mining province, within close proximity to transport corridors, grid power, established mining 
services and suppliers. Mining at Sugar Zone commenced in 2019 and is one of Ontario’s most recent and highest grade gold 
mines.

The acquisition of Harte Gold and the Sugar Zone Operation further diversifies Silver Lake’s production base and establishes a 
significant growth platform in a tier 1 mining jurisdiction, at an attractive entry point. The early stage nature of the operation 
provides Silver Lake with the flexibility to consider multiple operational optimisation strategies to enhance the value of the 
defined mineral inventory, whilst the limited drilling immediately beyond the defined mineral inventory and the scale of the land 
package provides significant exploration potential to enhance Silver Lake’s organic growth pipeline. 

Sugar Zone financials and physicals disclosed in this report are from the date of acquisition of 18 February 2022. 

MINING
Sugar Zone mine production for the period totalled 91,519 tonnes at 5.4 g/t gold for 15,812 contained ounces gold. 

Since taking over the project, Silver Lake has redesigned the mine and eliminated one of two declines accessing the Sugar 
Zone lodes. Level intervals will also increase from 15 metres to 17 metres with the replacement of older generation pneumatic 
longhole drill rigs with modern electro-hydraulic, longhole drill rigs. The middle zone will continue to be accessed via the 
single decline from the upper Sugar Zone decline. The redesign will reduce development metres over the life of mine, increase 
operating efficiency and reduce costs.

Silver Lake will also invest in the latest generation drilling, loading and haulage fleet to replace the existing fleet. This fleet 
replacement program will increase mine capacity, improve operating efficiency, increase mine productivity and reduce unit 
mining costs.

PROCESSING
Sugar Zone mill throughput for the period was 89,741 tonnes at 5.5 g/t gold for 14,901 recovered ounces. Total gold recovery  
was 94.6%.

Mill throughput is expected to average ~900tpd in FY23, with throughput to match mining rates during FY23. Gold recovery  
is expected to be consistent year on year.

Mining and production statistics for the Sugar Zone Operation for the period ended 30 June 2022 are detailed in Table 1  
and Table 2.

14        Silver Lake Resources Limited Annual Report 2022   

   15

DIRECTORS' REpORT

GROUP MINING AND PRODUCTION STATISTICS

Mount Monger Mining

Units

FY22

FY21

Underground 

Ore mined

Mined grade 

Contained gold 

Open Pit 

Ore mined

Mined grade 

Contained gold 

Deflector Mining

Underground 

Ore mined

Mined grade 

Contained gold 

Copper grade

Contained copper

Rothsay Mining

Underground 

Ore mined

Mined grade 

Contained gold 

Sugar Zone Mining1

Underground 

Ore mined

Mined grade 

Contained gold 

Group Mining

Total ore mined 

Mined grade 

Contained gold 

Copper grade

Contained copper

1 Sugar Zone physicals are from the date of acquisition, 18 February 2022

Table 1

Tonnes

g/t Au

Oz

Tonnes

g/t Au

Oz

Tonnes

g/t Au

Oz

%

Tonnes

Tonnes

g/t Au

Oz

Tonnes

g/t Au

Oz

Tonnes

g/t Au

Oz

%

Tonnes

669,349

3.9

83,265

901,293

4.3

125,000

1,032,566

1,397,432

1.4

48,063

586,867

5.3

99,697

0.2%

1,114

212,657

4.3

29,706

91,519

5.4

15,812

2,592,958

3.3

276,543

0.2%

1,114

1.6

69,955

627,579

5.4

108,249

0.3%

1,752

47,443

3.8

5,739

-

-

-

2,973,747

3.2

308,943

0.3%

1,752

Mount Monger Processing

Ore milled 

Head grade 

Recovery

Gold produced

Gold sold

Deflector Processing

Ore milled 

Gold grade 

Copper grade

Gold recovery

Copper recovery

Gold produced

Gold sold

Copper recovered

Copper sold

Sugar Zone Processing1

Ore milled 

Head grade 

Recovery

Gold produced

Gold sold

Group Processing 

Ore milled 

Gold grade 

Copper grade

Gold produced

Gold sold

Copper recovered

Copper sold

DIRECTORS' REpORT

FY22

FY21

1,256,338

1,274,659

3.0

92%

112,384

113,875

3.7

93%

141,602

145,623

751,021

660,994

5.4

0.2%

96.1%

77.8%

124,602

123,099

991

907

89,741

5.5

94.6%

14,901

17,762

5.4

0.3%

87.7%

89.4%

100,875

103,158

1,690

1,724

-

-

-

-

-

2,097,100

1,935,653

4.0

0.2%

251,887

251,735

991

907

4.3

0.3%

242,478

248,781

1,690

1,724

Units

Tonnes

g/t Au

%

Oz

Oz

Tonnes

g/t Au

%

%

%

Oz

Oz

Tonnes

Tonnes

Tonnes

g/t Au

%

Oz

Oz

Tonnes

g/t Au

%

Oz

Oz

Tonnes

Tonnes

1 Sugar Zone physicals are from the date of acquisition, 18 February 2022

Table 2 

EXPLORATION
Silver Lake invested $20.8 million in exploration activities during the year to advance high-grade projects within established 
and proven mineralised corridors proximal to established infrastructure. The FY23 exploration budget of $27 million is the 
largest exploration investment in the Company’s history and demonstrates Silver Lake’s confidence in the continued low capital 
intensity organic growth potential to leverage the significant installed infrastructure across all its operations. 

Mount Monger 

Drilling during the year focused on Mineral Resource definition and extensions at established underground mines targeting lode 
infill and extensions proximal to current underground development.

At the Daisy Complex, underground resource definition drilling targeted direct extensions and splays to the Easter Hollows and 
Haoma West lodes, and at Cock-eyed Bob (CEB) and Maxwells, underground drilling focussed on strike and dip extensions to 
the mineralisation within the banded iron formation (BIF) stratigraphy.

Regional discovery exploration activity was focused on the Mount Belches Mining Centre with drilling activities at Flora Dora 
and Accumulator. RC and diamond drilling at the Flora Dora zone is targeting a BIF fold hinge approximately 200m south west 

16        Silver Lake Resources Limited Annual Report 2022   

   17

DIRECTORS' REpORT

DIRECTORS' REpORT

from the Santa gold deposit which features the characteristic shallow south-plunging vein sets known to be associated with 
the Mount Belches lodes at CEB, Maxwells and Santa. The Accumulator RC drilling program is targeting northern and southern 
extensions of the CEB mine BIF zones, including the down plunge extensions to the Anomaly A deposit immediately south of 
CEB. At the Aldiss Mining Centre, ongoing AC and RC exploration drilling stepped out along the SAT trend, along strike from the 
main Tank/Atreides and Karonie deposits.

Deflector

Deflector underground drilling in FY22 was focused on grade control drilling of the South West lodes in preparation for the 
ramp up of mining activities in FY23 with limited incremental underground resource development drilling completed during FY22 
defining the southern and lower margins of the Deflector South West lodes. 

FY23 resource definition drilling will include a larger portion of underground and surface drilling to target further extensions to 
the South West lodes. Encouragingly, surface drilling in H2 FY22 confirmed the presence of “Deflector style” mineralisation ~70m 
beyond the South West Mineral Resource limits. 

Deflector long section showing Resource wireframes and budgeted FY23 exploration target areas

Deflector regional exploration activity focused on the Gullewa greenstone belt corridor targeting corridors of historic mining 
activity covering large areas of prospective geology and structural features which are underexplored. RC and diamond drilling 
programs were completed in FY22 to confirm the geological model and enhance target generation. 

Sugar Zone

Investment in exploration will be prioritised at Sugar Zone with significant in-mine, near mine and district scale opportunities to 
target growth. The main Sugar Zone lodes remain open laterally and at depth along a 3km trend. The limited drill coverage and 
inadequate exploration work beyond Mineral Resource limits provides the potential for highly accretive new discoveries within 
the Sugar Zone mine trend. FY23 drilling will include surface and underground programs comprising grade control and resource 
definition to confirm repetitions of high grade lodes proximal to the main North and South Sugar Zone lodes identified in broad 
space drilling.

STRATEGY
The Group’s short to medium term strategy is to deliver superior returns for shareholders by positioning Silver Lake as a leading 
gold stock on the ASX with a balanced portfolio of operations and growth projects. To achieve this strategic objective, the 
Company must become larger, longer life and lower cost. This will be achieved by:

 · Pursuing and unlocking the full potential of existing operations; 

 · Attracting and retaining an experienced team to enable Silver Lake to be an effective operator and developer of mining 

assets; 

 · Developing a balanced growth profile through exploration and targeted M&A programs; 

 · Maintaining the appropriate balance sheet strength and scale to achieve long term growth through the cycle; and 

 · A returns driven capital management strategy. 

Key risks associated with delivering on the Group’s strategy include: 

 · Gold price and FX currency: The Company is exposed to fluctuations in the Australian dollar gold price which can impact on 
revenue streams from operations. To mitigate downside in the gold price, the Board has implemented a hedging program to 
assist in offsetting variations in the Australian dollar gold price. Hedging is an agenda item at each Board meeting to ensure 
it continues to fit within the Company’s hedging strategy and is deemed appropriate;

 · Reserves and Resources: The Mineral Resources and Ore Reserves for the Group’s assets are estimates only and no assurance 

can be given that they will be realised;

 · Government charges: The gold mining industry is subject to a number of Government taxes, royalties and charges. Changes 

to the rates of taxes, royalties and charges can impact on the profitability of the Company. The Company maintains 
communications with relevant parties to mitigate potential increases;

 · Operating risk: The Group’s gold mining operations are subject to operating risks that could result in decreased production, 
increased costs & reduced revenues. To manage this risk the Company seeks to attract and retain high calibre employees 
and implement suitable systems and processes to ensure production targets are achieved;

 ·

 ·

Exploration success: No assurance can be given that exploration expenditure will result in future profitable operating mines;

Environmental: The Company has environmental liabilities associated with its tenements which arise as a consequence of 
mining operations, including waste management, tailings management, chemical management, water management and 
energy efficiency. The Company monitors its ongoing environmental obligations and risks, and implements rehabilitation and 
corrective actions as appropriate, through compliance with its environmental management system; 

 · People risks: The Company seeks to ensure that it provides a safe workplace to minimise risk of harm to its employees and 
contractors. It achieves this through an appropriate safety culture, safety systems, training and emergency preparedness; 

 · COVID–19: COVID-19 restrictions have had an adverse effect on Silver Lake’s access to interstate and overseas labour 

resources on which it relies. The consequence of this have been higher turnover, lower productivity, and higher costs. It is not 
known if the mobility of skilled labour will improve significantly in FY23, however, Silver Lake’s historical stockpile build, and mill 
constrained operating plan provides the Company with operating flexibility to deliver FY23 market guidance; and

 ·

Supply chain constraints: The Group’s operations continue to be impacted by ongoing supply chain constraints that have 
arisen as a consequence of the pandemic and it is not known what impact this will have on FY23 performance. 

DIvIDENDS
No dividend has been paid or declared by the Company up to the date of this report. 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Other than as disclosed elsewhere in this report, there have been no material events that have occurred between the reporting 
date and the date of signing this report.

LIKELY DEvELOpMENTS 
The Company will continue to pursue maximising free cashflow and increasing operating margins from its three operations. 
There are no likely developments of which the directors are aware which could be expected to significantly affect the results of 
the Group’s operations in subsequent financial years not otherwise disclosed in this Report.

ENvIRONMENTAL REGULATIONS AND pERFORMANCE
The Company’s operations hold licences issued by the relevant regulatory authorities. These licences specify limits and regulate 
the management associated with the operations of the Company. At the date of this report the Company is not aware of any 
significant breach of those environmental requirements.

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has agreed to indemnify the current Directors and Officers against any liability that may arise from their position 
as Directors and Officers of the Company except where the liability arises out of the improper use of position, or committing of 
any criminal, dishonest, fraudulent or malicious act. 

During the financial year the Company has paid Directors’ & Officers’ insurance premiums in respect of liability of any current 
and future Officers, and senior executives of the Company. The contract of insurance prohibits disclosure of the nature of the 
liability and the amount of the premium.

Silver Lake has not provided any insurance or indemnity to the auditor of the Company.

18        Silver Lake Resources Limited Annual Report 2022   

   19

 
DIRECTORS' REpORT

DIRECTORS' REpORT

pROCEEDINGS ON BEHALF OF THE COMpANY
At the date of this report there are no leave applications or proceedings brought on behalf of the Group under section 237 of 
the Corporations Act 2001.

REMUNERATION REpORT - AUDITED
This report outlines the remuneration arrangements in place for both Executives and Non-executive Directors of Silver Lake 
Resources Limited. 

CORp ORATE GOvERNANCE
In recognising the need for appropriate standards of corporate behaviour and accountability, the Directors of Silver Lake have 
adhered to the principles of good corporate governance. The Company’s corporate governance policies are located on the 
Company’s website.

SUBSEQUENT EvENTS
No events have arisen in the interval between the end of the financial year and the date of this report of a material and 
unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the 
results of those operations, or the state of affairs of the Group, in future financial years.

Contents:

1.  Basis of preparation

2.  Key management personnel (KMP)

3.  Remuneration snapshot

4.  Remuneration governance

5.  FY22 Executive remuneration

6.  FY22 Non-executive director (NED) remuneration

7.  KMP Shareholdings

BASIS OF pRE pARATION

1. 
This remuneration report has been prepared and audited in accordance with the requirements of the Corporations Act 2001 
and the applicable accounting standards. All references to dollars in this remuneration report are to Australian Dollars unless 
otherwise specified.

KEY MANAGEMENT p ERSONNEL

2. 
Key management personnel (KMP) comprise those persons with authority and responsibility for planning, directing and 
controlling the activities of the Company. This includes the Executives and Non-executive directors (NEDs) of the Company. In 
this report, ‘Executives’ refers to individuals identified as KMP, excluding NEDs.

A list of all NEDS and Executives for FY22 is set out below:

Name

David Quinlivan

Luke Tonkin

Kelvin Flynn

Rebecca Prain1

Peter Alexander2

David Berg

Diniz Cardoso

Steven Harvey

Antony Shepherd

David Vemer

1 Appointed 17 August 2021

2 Resigned 17 August 2021 

Position

Term as KMP

Non-executive Chairman

Managing Director

Non-executive Director

Full year

Full year

Full year

Non-executive Director

11 months

Non-executive Director

General Counsel & Company Secretary

Chief Financial Officer

General Manager Mount Monger Operation

Exploration & Geology Manager

General Manager Deflector Operation

1 month

Full year

Full year

Full year

Full year

Full year

20        Silver Lake Resources Limited Annual Report 2022   

   21

DIRECTORS' REpORT

3. 

REMUNERATION SNApSHOT

FY22 REMUNERATION IN REVIEW
During the year the Company continued its focus on delivering new ore sources that sustain and enhance margins to drive 
shareholder returns. Highlights for the year from this strategy included:

 ·

 ·

 ·

 ·

 ·

Silver Lake’s operations have resiliently managed the challenges presented by the prevailing operating climate during 
FY22, which were impacted by the ongoing and evolving response to COVID-19, and labour and supply chain constraints. 
Despite these challenges, Silver Lake’s Australian operations produced 236,974 ounces gold which was within original market 
guidance range;

cash & bullion (excluding the Harte Gold transaction) increased $111 million (34%) for the year;

successful execution of the Harte Gold transaction, providing a measured entry into a new tier 1 operating jurisdiction;

the Deflector Region Operation delivered 20% year on year sales growth, in the first full year of production following the 
addition of the CIP circuit to the processing facility and introduction of a secondary high grade feed source in Rothsay; 

created operating flexibility at Mount Monger through the generation of ore stockpiles of approximately 3.2 million tonnes at 
1.23 g/t for 124,000 contained ounces; and

 · exploration success has created a pipeline of projects at Mount Monger to further leverage from the established 

infrastructure and enhance mine life visibility. Development of the Tank South underground mine commenced in July 2022 
whilst open pit and underground production opportunities exist at the Santa project area.

Further information on the link between company performance and KMP remuneration can be found in section 5(g).

The Board believes that the Company’s remuneration framework is aligned with market practice and that Executive 
remuneration in FY22 was reasonable, having regard to the performance of the Company, the platform established for ongoing 
performance improvement and the experience of the Executives.

Key remuneration outcomes for FY22 are summarised in the table below:

Remuneration element

Details

Fixed remuneration

No change to fixed remuneration structure.

Short-term incentive (STI)

Long-term incentive (LTI)

STI payments were made to Executives during the period in line with their 
performance against set targets. Further information on STI payments is included 
in Section 5(c) of this report.

In FY22, 505,819 performance rights were granted to the Managing Director  
on the terms approved by shareholders at the 2021 AGM and a further 1,047,898 
performance rights were granted to other Executives as described further in  
this report.

4. 

REMUNERATION GOvERNANCE

A.  BOARD AND NOMINATION & REMUNERATION COMMITTEE RESPONSIBILITY
The Nomination & Remuneration Committee is a subcommittee of the Board. It assists the Board to ensure that the Company 
develops and implements remuneration policies and practices that are appropriate for the nature, size and standing of the 
Company.

The Nomination & Remuneration Committee is responsible for making recommendations to the Board on:

 ·

 ·

 ·

the remuneration arrangements (including base pay, performance targets, bonuses, equity awards, superannuation, 
retirement rights, termination payments) for Executives;

the remuneration of Non-executive Directors; and

the establishment of employee incentive and equity-based plans and the number and terms of any incentives proposed to 
be issued to Executives pursuant to those plans, including any vesting criteria.

B.  REMUNERATION PRINCIPLES
The Company’s remuneration strategy and structure is reviewed by the Board and the Nomination & Remuneration Committee 
for business appropriateness and market suitability on an ongoing basis. 

KMP are remunerated and rewarded in accordance with the Company’s remuneration policies (outlined in further detail below).

DIRECTORS' REpORT

C.  ENGAGEMENT OF REMUNERATION CONSULTANTS
During the period, the Company did not engage remuneration consultants to provide a “remuneration recommendation” (as 
that term is defined in the Corporations Act 2001). However, the Nomination & Remuneration Committee has benchmarked KMP 
remuneration using external independent industry reports and data to ensure that remuneration levels are competitive and 
meet the objectives of the Company. 

D.  2021 AGM VOTING OUTCOME AND COMMENTS
The Company received more than 98% votes in favour of the adoption of its Remuneration Report for the 2021 financial year. 

5. 

FY22 EXECUTIvE REMUNERATION

A.  EXECUTIVE REMUNERATION STRATEGY AND POLICY
In determining Executive remuneration, the Board aims to ensure that remuneration practices are:

 ·

competitive and reasonable, enabling the Company to attract and retain high calibre talent;

 · aligned to the Company’s strategic and business objectives and the creation of shareholder value;

 ·

transparent and easily understood; and 

 · acceptable to shareholders.

The Company’s approach to remuneration ensures that remuneration is competitive, performance-focused, clearly links 
appropriate reward with desired business performance, and is simple to administer and understand by Executives and 
shareholders.

In line with the remuneration policy, remuneration levels are reviewed annually to ensure alignment to the market and the 
Company’s stated objectives.

The Company’s reward structure provides for a combination of fixed and variable pay with the following components:

 ·

Fixed remuneration in the form of base salary, superannuation and benefits;

 · Variable remuneration in the form of short-term incentives (STI) and long-term incentives (LTI).

The table below provides a summary of the structure of executive remuneration:

FIXED REMUNERATION

 · Base salary

 ·

Superannuation

 · Other benefits

VARIABLE REMUNERATION

 ·

 ·

STI (Cash Bonuses)

LTI (Performance Rights)

In accordance with the Company’s objective to ensure that executive remuneration is aligned to Company performance, a 
portion of Executives’ remuneration is placed “at risk”. The relative proportion of target FY22 total remuneration packages split 
between the fixed and variable remuneration is shown below:

Target LTI
1/3

Fixed  
Remuneration
1/3

Target STI
1/3

Figure: FY22 Target remuneration mix

22        Silver Lake Resources Limited Annual Report 2022   

   23

DIRECTORS' REpORT

DIRECTORS' REpORT

FIXED REMUNERATION

B. 
Fixed remuneration is set at a level that is aligned to market benchmarks and reflective of Executives’ skills, experience, 
responsibilities and performance.

When positioning base pay, the Company presently aims to position aggregate fixed remuneration at approximately the 62.5 
percentile of the industry benchmark AON McDonald Report (an independent, industry recognised report on the gold and 
mining industry). This is to ensure that the Company’s remuneration arrangements remain competitive against peer companies 
to assist with the retention and attraction of key talent.

Executive remuneration is benchmarked annually to ASX-listed companies of similar size (by market capitalisation), revenue 
base, employee numbers and complexity. Specific reference is also made to peer companies within the gold mining sector. 

Executives’ base salaries for the 2022 financial year were:

Executive

Luke Tonkin 

David Berg 

Diniz Cardoso 

Steven Harvey

Antony Shepherd 

David Vemer  

Base Salary FY221 Base Salary FY211

Movement

$780,000

$337,500

$363,600

$331,700

$287,400

$325,100

$750,000

$324,500

$349,600

$318,900

$276,300

$312,600

4%

4%

4%

4%

4%

4%

1 Base Salary as at 30 June of each respective year

C.  SHORT-TERM INCENTIVE (STI) ARRANGEMENTS
The purpose of the STI plan is to link the achievement of key short term Company targets with the remuneration received by 
those Executives charged with meeting those targets. 

The STI plan provides eligible employees with the opportunity to earn a cash bonus if certain financial and non-financial key 
performance indicators (KPIs) are achieved. The Board has determined that the Company must be cash-flow positive from 
normal operating and sustaining capital activities (excluding enhancement activities) for the applicable performance period, 
for any STI to be paid. 

All Executives are eligible to participate in the STI plan with awards capped at 100% of the target opportunity. The target 
opportunity for KMP in FY22 was 100% of total fixed remuneration (TFR). 

Each year the Nomination & Remuneration Committee, in conjunction with the Board, sets KPI targets for Executives. For FY22 
the KPIs included non-discretionary targets for safety and environment, production and processing and costs, each of which 
was measured relative to budget, and a relative TSR target versus a comparator peer group of companies. The Nomination 
& Remuneration Committee also considered and evaluated the Executives’ ongoing review, response and modification of 
safety, environment, production and cost plans during the year, and the execution and success of the operating, business 
development and growth strategies.

FY22 PERFORMANCE AGAINST STI MEASURES
A summary of the KPI targets set for FY22 and their respective weightings are as follows:

KPI *

Weighting Measure

1. Safety/Environment

2. Mine production & processing

3. Costs

4. Operating strategy & execution

5. Business development & growth

6. Company performance

9%

45%

18%

9%

9%

10%

 ·

 ·

 ·

Lagging EH&S indicators

Environmental management effectiveness

Safety management effectiveness 

Production and processing from each operating site relative 
to FY22 budget 

Costs for each cost centre relative to FY22 budget

Execution and success of Operating Strategy 

Implementation and execution of Corporate Strategy 

TSR performance against comparator group 

% of KPI 
achieved

81%

52%

63%

100%

100%

60%

* Not all of the above KPIs were assigned to all Executives

In assessing discretionary components of the KPI, the Committee considered the following achievements against objectives set 
at the start of the year:

 · achieving OH&S objectives;

 · achieving environmental objectives;

 · achieving original FY22 sales guidance despite the challenges presented by the evolving response to COVID-19 and labour 

and supply chain constraints;

 · execution and success of operating strategy;

 ·

implementation and execution of the Company’s corporate strategy; 

 · exceeding the targeted end of year cash and bullion balance (excluding M&A activity);

 ·

successful execution of the Harte Gold acquisition; and

 · delivery of positive exploration results from infill and extensional resource definition drilling to allow further mines to enter 

production in future periods.

Based on the above assessment, STI payments for FY22 to Executives were as follows:

Executive

Luke Tonkin 

David Berg 

Diniz Cardoso 

Steven Harvey 

Antony Shepherd 

David Vemer

Maximum STI 
opportunity

100% of TFR

100% of TFR

100% of TFR

100% of TFR

100% of TFR

100% of TFR

% STI awarded

STI awarded

66%

66%

66%

54%

66%

65%

$577,000

$245,000

$264,000

$198,000

$209,000

$233,000

LONG-TERM INCENTIVE (LTI) ARRANGEMENTS

D. 
The Board has established the Employee Incentive Plan (Incentive Plan) as a means for motivating senior employees to 
pursue the long term growth and success of the Company. The Incentive Plan provides the Company with the flexibility to 
issue incentives in the form of either options or performance rights which may ultimately vest and be converted into shares 
on exercise, subject to satisfaction of any relevant vesting conditions. The Incentive Plan was most recently approved by 
shareholders at the 2021 AGM.

KEY FEATURES OF THE INCENTIVE PLAN 
Under the terms of the Incentive Plan, the Board may determine which employees are eligible to participate. In FY22, all 
Executives were eligible and were invited to participate. The number of Performance Rights awarded to each Executive was 
determined by dividing the Executives’ maximum LTI opportunity by the 20 day VWAP of the Company shares as traded on the 
ASX up to 30 June 2021. Performance Rights which were granted will not vest (and therefore will lapse) unless a hurdle, based 
on relative total shareholder return (TSR), has been satisfied. TSR measures the growth for a financial year in the price of shares 
plus dividends paid. The NRC believes that a single hurdle is appropriate as it is transparent, simple to administer and directly 
links Executive remuneration to the Company’s share price relative to its peers. 

24        Silver Lake Resources Limited Annual Report 2022   

   25

DIRECTORS' REpORT

DIRECTORS' REpORT

Relative TSR will be measured by comparing the Company’s TSR with that of a comparator group of companies over the 
respective 3 year vesting period. The TSR metric measures the share price movement and dividends over this period for both 
the Company and the comparator group. The Performance Rights will vest based on the Company’s relative TSR ranking on the 
relevant vesting date as follows, expiring 15 years from date of vesting:

Relative TSR Performance

Less than 50th percentile

Vesting Outcome

0% vesting

Between the 50th percentile and 75th percentile

Pro rata straight line from 50% to 100%

At or above the 75th percentile

100% vesting

Relative TSR performance is calculated at a single point in time and is not subject to re-testing. The comparator group of 
companies for Performance Rights on issue is listed in the table on page 25. 

At the discretion of the Board, the composition of the comparator group may change from time to time. 

Performance rights granted under the Incentive Plan will have no exercise price. 

Unless the Board in its absolute discretion determines otherwise, all unvested performance rights will lapse 30 days following the 
cessation of employment. The Board will take into account the circumstances surrounding the cessation of employment before 
deciding whether to make any such determination.

FY22 LTI OUTCOMES
During the year the Company issued 1,553,717 Performance Rights to Executives in respect of the LTI component of their FY22 
remuneration. The quantum of Performance Rights issued was determined by reference to the 20 day VWAP to 30 June 2021 of 
$1.73 per share.

Executive

Luke Tonkin

David Berg

Diniz Cardoso 

Steven Harvey

Antony Shepherd 

David Vemer

Maximum LTI 
opportunity

20 Day VWAP

Number of 
Performance  
Rights granted 
during FY22

Fair value per 
Performance Right*

100% of TFR

100% of TFR

100% of TFR

100% of TFR

100% of TFR

100% of TFR

$1.73

$1.73

$1.73

$1.73

$1.73

$1.73

505,819

214,955

231,578

211,261

183,046

207,058

$1.205

$1.205

$1.205

$1.205

$1.205

$1.205

* Independently valued using a hybrid share option pricing model 

PERFORMANCE RIGHTS
During the year the Company issued 4,598,672 Performance Rights to employees (including 1,553,717 Performance Rights to 
Executives) in respect of the LTI component of their FY22 remuneration.

Executive

Luke Tonkin

David Berg

Balance at  
1 July 2021

Granted  

in FY22  Converted  

 2,353,318 

 505,819 

(1,233,645)

 1,046,542 

 214,955 

(548,968)

Diniz Cardoso

 1,100,921 

 231,578 

(573,844)

Steven Harvey

Antony Shepherd

David Vemer

 577,534 

 905,043 

 562,004 

 211,261 

(88,574)

 183,046 

(478,204)

 207,058 

(82,657)

Lapsed

(83,527)

(38,206)

(40,083)

(37,543)

(32,913)

(36,807)

Balance at  
30 June 2022

1,541,965

674,323

718,572

662,678

576,972

649,598

Vested & 
exercisable at 
30 June 2022

 612,525 

 280,172 

 293,938 

 275,314 

 241,349 

 269,916 

Total

 6,545,362 

 1,553,717 

(3,005,892)

(269,079)

4,824,108

 1,973,214 

The total expense recognised in the Statement of Profit or Loss for all KMP Performance Rights for the period ended 30 June 
2022 was $1,631,230.

Details of the performance rights on issue at 30 June 2022 are summarised in the following table:

Number of performance rights

Exercise price

Grant date

Vesting period

Expiry period

ASX Comparator Group

Valuation at grant date

Underlying 20 day VWAP

Volatility

Risk free rate

Expected dividends

FY20 Award 1

2,963,795

$0.00

1 July 2019

FY21 Award

1,798,937

$0.00

1 July 2020

FY22 Award

4,598,672

$0.00

1 July 2021

1 July 2019 – 30 June 2022

1 July 2020 – 30 June 2023

1 July 2021 – 30 June 2024

15 years

15 years

15 years

AQG; DCN; EVN; GOR; MOY; 
NCM; NST; OGC; PRU; RMS; 
RRL; RSG; SAR; SBM; WGX; 
X64

DCN; EVN; GOR; NCM; NST; 
OGC; PRU; RMS; RRL; RSG; 
SBM; WGX; X64

DCN; EVN; GOR; NCM; NST; 
OGC; PRU; RMS; RRL; RSG; 
SBM; WGX; X64

$0.817

$1.071

65%

0.98%

-

$0.917

$1.98

65%

0.98%

-

$1.205

$1.73

60%

0.20%

-

Note 1: On completion of the vesting period 88% of the FY20 Performance Rights had vested in accordance with the relative TSR hurdle attached to them. 
This included 1,973,214 rights awarded to Executives.

The fair value of the performance rights was measured using a hybrid employee share option pricing model (correlation 
simulation and Monte Carlo model) and was calculated by independent consultants.

E.  SERVICE AGREEMENTS
A summary of the key terms of service agreements for Executives in FY22 is set out below. There is no fixed term for Executive 
service agreements and all Executives are entitled to participate in the Company’s STI and LTI plans. The Company may 
terminate service agreements immediately for cause, in which case the Executive is not entitled to any payment other than the 
value of fixed remuneration and accrued leave entitlements up to the termination date.

Name

Luke Tonkin 

David Berg 

Diniz Cardoso 

Steven Harvey

Antony Shepherd 

David Vemer  

Term of Agreement

Notice Period by 
Executive

Notice Period by 
Silver Lake

Termination Payment

Open

Open

Open

Open

Open

Open

6 months

6 months

6 months

9 weeks

6 months

9 weeks

6 months

6 months

6 months

9 weeks

6 months

9 weeks

12 months TFR

6 months TFR

6 months TFR

as per Legislation

6 months TFR

as per Legislation

26        Silver Lake Resources Limited Annual Report 2022   

   27

DIRECTORS' REpORT

DIRECTORS' REpORT

F. 

EXECUTIVE REMUNERATION PAID

It is ensured that:

Fixed Remuneration

Variable 
Remuneration

Salary & 
Fees 

Other 
Benefits1 

Superannuation

STI Cash 
Payments

Rights2

Total

Performance 
Related 
Remuneration

Executive

Year

Luke Tonkin 

David Berg

Diniz Cardoso 

Steve Harvey

David Vemer

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

Antony Shepherd  2022

Total

2021

2022

2021

$

846,100

815,000

343,750

330,328

372,460

357,812

337,370

$

87,672

89,766

25,962

24,962

27,969

26,892

25,515

$

$

$

$

27,500

577,000

522,216

2,060,488

25,000

504,000

499,568

1,933,334

27,500

245,000

227,819

870,031

25,000

214,000

221,812

816,101

27,500

264,000

242,993

934,922

25,000

230,000

233,948

873,652

27,500

198,000

 223,887 

 812,272 

 324,196 

 24,531 

 25,000 

 175,000 

 151,992 

 700,718 

330,110

317,297

288,640

277,549

25,008

24,046

22,108

21,254

27,500

233,000

219,465

835,083

25,000

206,000

148,392

720,735

27,500

209,000

194,852

742,100

25,000

182,000

191,306

697,108

2,518,430

214,234

165,000

1,726,000

1,631,232

6,254,896

2,422,181

211,451

150,000

1,511,000

1,447,018

5,741,649

%

 53 

 52 

 54 

 53 

 54 

 53 

 52 

 47 

 54 

 49 

 54 

 54 

 54 

 52 

1  Represents contractual entitlements (including termination and retirement benefits), annual leave and long service leave entitlements, measured on an 
accrual basis

2 These are valuations required under accounting standards and have not actually been paid during the year

LINK BETWEEN COMPANY PERFORMANCE, SHAREHOLDER WEALTH GENERATION AND REMUNERATION

G. 
The Nomination & Remuneration Committee considers a number of criteria to assess the performance of the Company. Criteria 
used in this assessment include maximising cashflows, managing risk, using a stronger balance sheet to undertake cash 
accretive investments in core assets, execution of development projects, exploration success as well as the following metrics in 
respect of the current and previous financial years.

EBITDA

Profit after tax ($m)

Cash and bullion ($m)

Cash from operating activities ($m)

Closing share price at 30 June

2022

267.6

77.7

313.81

249.2

$1.21

2021

290.8

98.2

330.2

268.8

$1.66

2020

260.1

256.9

269.4

252.3

$2.13

2019

80.2

6.5

130.7

71.8

$1.26

2018

87.9

16.2

105.7

80.8

$0.60

1 Pro forma 30 June 2022 Cash and bullion excluding the Harte Gold transaction amounted to $441.3m

The Company’s remuneration practices reflect the achievement of certain of the Company’s and Executive’s performance 
objectives. The Company’s overall objective has been to maximise cash flow, increase operating margins and create new 
opportunities that compete for capital. 

6. 

FY22 NON-EXECUTIvE DIRECTOR (NED) REMUNERATION

A.  NED REMUNERATION POLICY
The Company’s policy is to remunerate NEDs at market rates (for comparable ASX listed companies) for time, commitment and 
responsibilities. Fees for NEDs are not linked to the performance of the Company.

 ·

fees paid to NEDs are within the aggregate amount approved by shareholders at the Company’s Annual General Meeting;

 · NEDs are remunerated by way of fees (in the form of cash and superannuation benefits);

 · NEDs are not provided with retirement benefits other than statutory superannuation entitlements; and

 · NEDs are not entitled to participate in equity-based remuneration schemes designed for executives without due 

consideration and appropriate disclosure to the Company’s shareholders.

Fees paid to NEDs cover all activities associated with their role on the Board and any sub-committees. No additional fees are 
paid to NEDs for being a Chair or Member of a sub-committee. However, NEDs are entitled to fees or other amounts as the 
Board determines where they perform special duties or otherwise perform extra services on behalf of the Company. They may 
also be reimbursed for out of pocket expenses incurred as a result of their Directorships.

B.  NED FEE POOL AND FEES
The Company’s Constitution provides that the NEDs may collectively be paid, as remuneration for their services, a fixed sum 
not exceeding the aggregate maximum from time to time determined by the Company in a general meeting. Directors’ fees 
payable in aggregate to the NEDs of the Company is currently capped at $1,000,000 per annum.

NED

David Quinlivan

Kelvin Flynn

Rebecca Prain2

Peter Alexander3

Fees FY221

Fees FY211

Movement

$247,300

$142,800

$123,193

$20,127

$220,000

$120,000

-

$120,000

1 Fees excluding superannuation as at 30 June of each respective year

2 Appointed 17 August 2021

3 Resigned 17 August 2021 

C.  NED FEES PAID
Details of the remuneration of each NED for the year ended 30 June 2022 is set out in the following table:

Non executive 
Director

David Quinlivan 

Kelvin Flynn 

Rebecca Prain1

Peter Alexander2

Total

1 Appointed 17 August 2021

2 Resigned 17 August 2021 

Year

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

Short Term  
Base Fee

Superannuation 
benefits

$

 247,300 

 220,000 

 142,800 

 120,000 

 123,193 

 -   

 20,127 

 120,000 

533,420

460,000

$

 24,730 

 20,900 

 14,280 

 11,400 

 12,319 

 -   

 2,013 

 11,400 

53,342

43,700

12%

20%

n/a

n/a

Total

$

 272,030 

 240,900 

 157,080 

 131,400 

 135,512 

 -   

 22,140 

 131,400 

586,762

503,700

28        Silver Lake Resources Limited Annual Report 2022   

   29

DIRECTORS' REpORT

7. 

KMp  SHAREHOLDINGS 

KMP

David Quinlivan

Luke Tonkin

Kelvin Flynn

Rebecca Prain2

Peter Alexander3

David Berg

Diniz Cardoso

Steven Harvey

Antony Shepherd

David Vemer

Total

Balance at 
1 July 2021

Acquired

-

528,016

-

-

18,165

-

-

-

-

-

-

-

187,203

100,000

-

-

79,627

-

-

-

Conversion of 
Performance 
Rights

-

1,233,645

-

-

-

548,968

573,844

88,574

478,204

82,657

Other1

-

-

-

-

(18,165)

-

-

-

-

-

Balance at 
30 June 2022

-

Sold

-

(580,000)

1,181,661

-

-

-

(278,968)

(661,047)

(40,000)

(478,204)

(58,127)

-

-

-

270,000

200,000

48,574

-

104,157

813,011

100,000

3,005,892

(18,165)

(2,096,346)

1,804,392

1 Denotes closing shareholding on the day of resignation 

2 Appointed 17 August 2021

3 Resigned 17 August 2021 

DIRECTORS' REpORT

AUDITOR’S INDEpENDENCE
Section 307C of the Corporations Act 2001 requires Silver Lake’s auditors, KPMG, to provide the Directors with an Independence 
Declaration in relation to the audit of the financial report for the year ended 30 June 2022. This Independence Declaration is 
attached to the Directors’ Report and forms a part of the Directors’ Report.

NON-AUDIT SERvICES
During the year KPMG, the Group’s auditor, has performed certain other services in addition to the audit and review of the 
financial statements. The Board is satisfied that the provision of non-audit services is compatible with, and did not compromise 
the general standard of independence for auditors imposed by the Corporations Act 2001 for the following reasons:

 · all non-audit services were subject to the corporate governance procedures adopted by the Group and have been 

reviewed by the Audit Committee to ensure they do not impact the integrity and objectivity of the auditor; and

 ·

the non-audit services provided do not undermine the general principles relating to auditor independence as set out in 
APES 110 Code of Ethics for Professional Accountants, as they do not involve reviewing or auditing the auditor’s own work, 
acting in a management or decision-making capacity for the Group, acting as an advocate for the Group or jointly sharing 
risk and rewards.

Details of the amounts paid to the auditor of the Group, KPMG, for audit and non-audit services provided during the year are 
set out below:

Audit services

Audit and review of financial statements – KPMG Perth

Audit and review of financial statements – KPMG Toronto

Other audit services

Non-audit services

Taxation services

Total paid 

2022 
$

2021 
$

328,000

163,067

-

85,388

576,455

225,500

-

3,848

59,160

288,508

ROUNDING OFF
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and 
in accordance with that Instrument, all financial information has been rounded off to the nearest thousand dollars, unless 
otherwise stated.

The Directors’ Report is signed in accordance with a resolution of the Directors.

Luke Tonkin

Managing Director
26 August 2022

30        Silver Lake Resources Limited Annual Report 2022   

   31

DIRECTORS' DECLARATION

1. 

In the opinion of the Directors:

a.  the consolidated financial statements and notes of the Group and the Remuneration Report in the Directors’ Report 

are in accordance with the Corporations Act 2001 including:

i.  Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the 

year then ended; and

ii.  Complying with Australian Accounting Standards and Corporations Regulations 2001;

b.  the financial statements also comply with International Financial Reporting Standards as disclosed in Note 1; 

c.  there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 

due and payable; and

d.  there are reasonable grounds to believe that the Company and the Group entity identified in Note 35 will be able 
to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross 
Guarantee between the Company and that Group entity pursuant to ASIC Corporations (wholly owned companies) 
Instruments 2016/785.

2.  This declaration has been made after receiving the declarations required to be made to the Directors in accordance with 
s295A of the Corporations Act 2001 from the Managing Director and Chief Financial Officer for the financial year ended  
30 June 2022.

The declaration is signed in accordance with a resolution of the Board of Directors.

Luke Tonkin

Managing Director
26 August 2022

AUDITOR'S INDEPENDENCE DECLARATION

Lead Auditor’s Independence Declaration under 
Section 307C of the Corporations Act 2001 

To the Directors of Silver Lake Resources Limited 

I declare that, to the best of my knowledge and belief, in relation to the audit of Silver Lake Resources 
Limited for the financial year ended 30 June 2022 there have been: 

i. 

ii. 

no contraventions of the auditor independence requirements as set out in the Corporations 
Act 2001 in relation to the audit; and 

no contraventions of any applicable code of professional conduct in relation to the audit. 

KPMG 

KPM_INI_01 

Derek Meates 
Partner 

Perth 
26 August 2022 

PAR_SIG_01 

PAR_NAM_01 

PAR_POS_01 

PAR_DAT_01 

PAR_CIT_01 

32        Silver Lake Resources Limited Annual Report 2022   

   33

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private 
English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG 
global organisation. Liability limited by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDIT REPORT

INDEpENDENT AUDIT REpORT

Independent Auditor’s Report 

To the shareholders of Silver Lake Resources Limited 

Report on the audit of the Financial Report 

Opinion 

We have audited the Financial Report of Silver Lake 
Resources Limited (the Company). 

In our opinion, the accompanying Financial Report of 
the Company is in accordance with the Corporations 
Act 2001, including:  

•

•

giving a true and fair view of the Group’s 
financial position as at 30 June 2022 and of its 
financial performance for the year ended on that 
date; and

complying with Australian Accounting Standards 
and the Corporations Regulations 2001.

The Financial Report comprises: 

• Consolidated balance sheet as at 30 June 2022.

• Consolidated statement of profit or loss and
other comprehensive income, Consolidated
statement of changes in equity, and
Consolidated statement of cash flows for the
year then ended.

• Notes including a summary of significant

accounting policies.

• Directors’ Declaration.

The Group consists of the Company and the entities 
it controlled at the year-end or from time to time 
during the financial year. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit 
of the Financial Report section of our report.  

We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the 
Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with these 
requirements. 

Key Audit Matters 

The Key Audit Matters we identified are: 

• Acquisition of Subsidiary (Silver Lake Ontario

Inc – formerly Harte Gold Corp.);

Key Audit Matters are those matters that, in our 
professional judgement, were of most significance in 
our audit of the Financial Report of the current period. 

• Recoverability of Deferred Tax Assets in

relation to Tax Losses; and

• Valuation of Goodwill.

These matters were addressed in the context of our 
audit of the Financial Report as a whole, and in forming 
our opinion thereon, and we do not provide a separate 
opinion on these matters. 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with 
KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are 
trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme 
approved under Professional Standards Legislation. 

Acquisition of Subsidiary (Silver Lake Ontario Inc – formerly Harte Gold Corp.) 

Refer to Note 3 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

On 18 February 2022, the Group acquired 100% 
of Harte Gold Corp and accounted for the 
acquisition as a Business Combination in 
accordance with AASB 3, Business Combinations. 
The acquisition resulted primarily in the 
recognition of property, plant and equipment and 
exploration, evaluation and development 
expenditure at fair value. A gain on bargain 
purchase of $28 million arose on the transaction. 

The transaction is considered to be a key audit 
matter due to the:  

•  Size of the acquisition having a significant 

impact on the Group’s financial statements. 

•  The judgement and complexity relating to the 

purchase price allocation process and 
determination of the fair values of assets and 
liabilities acquired in the transaction requiring 
significant audit effort. The Group engaged an 
external expert to assess the fair value of 
assets including property, plant and 
equipment and exploration, evaluation and 
development expenditure. 

For exploration, evaluation and development 
expenditure significant assumptions applied 
in the determination of fair value including: 

•  Forecast sales, production output, 

production costs and capital expenditure 

•  Forecast gold prices 

•  Discount rate 

•  Life of mine plan 

•  Resource multiples applied 

For property, plant and equipment the 
significant assumptions included the 
methodology applied to each class of assets 
and the useful lives of assets acquired. 

•  The Group’s determination of the 

consideration and acquisition date in 
accordance with AASB 3 given the acquisition 
of Harte Gold occurred through a court 
approved Companies Creditors Arrangements 
Act (CCAA) process. 

These conditions and associated complex 
acquisition accounting required significant audit 
effort and greater involvement by senior team 
members and our valuation specialists. 

Working with our valuation specialists our 
procedures included: 

•  We read the underlying transaction agreements 

to understand the terms of the acquisition and 
nature of the assets and liabilities acquired. 
Using these agreements, we evaluated the 
acquisition accounting, including the acquisition 
date and the accounting treatment of the 
purchase consideration specifically for each 
separate transaction through the CCCA 
process, and assessed it against the criteria in 
the accounting standards; 

•  We assessed the accuracy of the Group’s 

calculation and treatment of consideration to 
acquire Harte Gold based on the underlying 
transaction agreement; 

•  We assessed the Group’s external expert 
report and considered the objectivity, 
competence and scope of the Group’s external 
valuation experts; 

•  We evaluated the valuation methodology used 
to determine the fair value of assets and 
liabilities acquired, considering accounting 
standard requirements and observed industry 
practices; 

•  We challenged the gain on bargain purchase 
recognised by the Group in the consolidated 
statement of profit or loss and other 
comprehensive income by checking the 
completeness of the fair value of assets 
acquired and liabilities assumed at the 
acquisition date in accordance with AASB 3; 

•  We assessed the adequacy of disclosures in 
the financial report using our understanding 
obtained from our testing and against the 
requirements of the accounting standard; 

Valuation of exploration, evaluation and 
development expenditure 

•  We assessed the Group’s key assumptions in 
the valuation of exploration, evaluation and 
development expenditure (including forecast 
sales, production output, production costs and 
capital expenditure) using Harte Gold’s past 
performance, their underlying mine plans, the 
Group’s budget and our industry experience; 

34        Silver Lake Resources Limited Annual Report 2022   

   35

 
 
 
 
INDEpENDENT AUDIT REpORT

INDEpENDENT AUDIT REpORT

•  We compared forecast gold prices to published 
views of market commentators on future 
trends; 

•  We independently developed a discount rate 
range considered comparable, using publicly 
available market data for comparable entities; 

•  We assessed the scope, competence and 
objectivity of the Group’s internal expert 
involved in the estimation process of mineral 
reserves;  

•  We compared the life of mine plan and 

production assumptions adopted in the Group’s 
valuation of exploration, evaluation and 
development expenditure for consistency to 
the Group’s reserves statement; 

•  We assessed the resource multiples applied by 
the Group in the valuation of mineral reserves 
to recent transactions of comparable entities; 

Valuation of property, plant, and equipment 

•  We assessed the valuation methodologies 
applied to each class of property, plant and 
equipment, and assessed the useful lives of a 
sample of assets acquired, against Harte Gold’s 
underlying mine plan and using our industry 
experience; and 

•  We assessed the completeness of acquired 
property, plant and equipment to underlying 
fixed asset schedules of Harte Gold. 

Recoverability of Deferred Tax Assets in relation to Tax Losses ($96.8m) 

Refer to Note 9 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

The Group has net deferred tax assets of 
$43.1 million as at 30 June 2022. This includes 
gross carry forward losses of $96.8 million 
($79.8 million in Australia and $17.0 million in 
Canada) which are partially offset by net deferred 
tax liabilities for temporary differences.  

The recoverability of deferred tax assets in relation 
to tax losses was a key audit matter due to: 

•  The significance of these assets recognised 

by the Group. 

•  The significant judgement required by us to 
evaluate the Group’s assessment of their 
probability of generating sufficient taxable 
profits, in light of the tax losses recorded in 
previous financial years. 

•  The risk of the Group incorrectly applying the 
requirements of the accounting standards 
and Australian or Canadian tax law to 
recognise deferred tax assets for tax losses, 
which could result in a substantial effect on 
the Group’s statement of profit or loss and 
other comprehensive income. 

We involved tax specialists to supplement our 
senior team members in assessing this key audit 
matter.   

Working with our tax specialists, our procedures 
included: 

•  Examining the documentation prepared by the 
Group underlying the availability of tax losses 
and annual utilisation allowances for 
consistency with Australian or Canadian tax law 
as applicable; 

•  Comparing the forecasts included in the 

Group’s estimate of future taxable profits used 
in their deferred tax asset recoverability 
assessment to those used in the Group’s 
assessment of the valuation of goodwill and 
Harte Gold acquisition model. Our approach to 
testing these forecasts was consistent with the 
approach detailed in relation to the valuation of 
goodwill and Harte Gold acquisition.  

We challenged the differences between 
forecast cash flows and taxable profits by 
evaluating the adjustment of cash flows, for 
differences between accounting profits, as 
presented in the Group’s forecasts, to taxable 
profits, against Australian tax law and Canadian 
tax law; 

•  Understanding the timing of future taxable 

profits and considering the consistency of the 
timeframes of expected recovery to our 
knowledge of the business and its plans. We 
placed increased scepticism where there was a 
longer timeframe of expected recovery; 

•  Recalculating the amount of previously 

recognised tax losses utilised against the 
recorded amount disclosed by the Group in 
accordance with Australian tax law, Canadian 
tax law and the accounting standards; and 

•  We assessed the disclosures in the financial 
report using the results from our testing and 
against the requirements of the accounting 
standards. 

36        Silver Lake Resources Limited Annual Report 2022   

   37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Valuation of Goodwill ($90.7 million) 

Refer to Note 18 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

The Group made a significant acquisition of Doray 
Minerals Limited (Doray) on 5 April 2019 which 
resulted in the recognition of $90.7 million of 
goodwill.  

A key audit matter for us was the Group’s 
impairment testing of goodwill, given the size of the 
balance. We focused on the significant and 
judgemental forward-looking assumptions the 
Group applied in their fair value less costs of 
disposal (FVLCOD) models, including:  

• 

• 

Forecast cashflows including forecast sales, 
production output, production costs and capital 
expenditure  

Forecast gold prices and AUD/USD exchange 
rate - fluctuating gold prices and exchange 
rates increase the risk of future fluctuations and 
inaccurate forecasting. 

•  Discount rate - these are complicated in nature 
and vary according to the conditions and 
environment the specific Cash Generating Unit 
(CGU) is subject to from time to time. 

• 

Life of mineral reserves and resources - 
inherent estimation uncertainty related to life of 
mine reserves and resources increases the 
range of forecasting outcomes to consider, and 

•  Resources multiples. 

We involved valuation specialists to supplement our 
senior audit team members in assessing this key 
audit matter. 

Our procedures included: 

•  We considered the appropriateness of the fair 
value less costs of disposal method applied by 
the Group to perform the annual test of 
goodwill for impairment against the 
requirements of the accounting standards; 

•  We checked the mathematical accuracy of the 

calculation of the FVLCOD models; 

•  We evaluated the sensitivity of the FVLCOD 
models by considering reasonably possible 
changes to the key assumptions such as 
forecast gold price, discount rate and inflation 
rate; 

•  We assessed the key assumptions used in the 
FVLCOD models, specifically forecast sales, 
production output, production costs and capital 
expenditure, using our knowledge of the 
Group, their past performance, and our industry 
experience; 

•  We compared the forecast cash flows and 
capital expenditure in the model to Board 
approved forecast; 

•  We assessed the accuracy of previous Group 
forecasts to inform our evaluation of forecasts 
incorporated in the FVLCOD models; 

•  We compared expected forecast gold prices 

and foreign exchange rates to published views 
of the market commentator on future trends; 

•  We compared resource multiples to publicly 
available market data for comparable entities; 

•  We compared the life of mineral reserves and 
resources in the FVLCOD models to the 
reserves and resources statement 
commissioned by the Group for consistency 
with cash flow forecasts; 

•  We assessed the scope, competence and 
objectivity of the Group’s external expert in 
relation to the resources statement;  

•  Working with our valuation specialists, we 
independently developed a discount rate 
considered comparable, using publicly available 
market data for comparable entities; and 

•  We assessed the disclosures in the financial 
report using our understanding obtained from 
our testing and against the requirements of the 
accounting standards.   

Other Information 

Other Information is financial and non-financial information in Silver Lake Resources Limited’s annual 
reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are 
responsible for the Other Information.  

The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s Report. 
The Chairman and Managing Director’s Report, Project Report, Exploration Report, Reserves & Resources 
report and ASX additional information are expected to be made available to us after the date of the 
Auditor’s Report.  

Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and 
will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the 
Remuneration Report and our related assurance opinion. 

In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In 
doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or 
our knowledge obtained in the audit, or otherwise appears to be materially misstated. 

We are required to report if we conclude that there is a material misstatement of this Other Information, 
and based on the work we have performed on the Other Information that we obtained prior to the date of 
this Auditor’s Report we have nothing to report. 

Responsibilities of the Directors for the Financial Report 

The Directors are responsible for: 

• preparing the Financial Report that gives a true and fair view in accordance with Australian

Accounting Standards and the Corporations Act 2001

•

•

implementing necessary internal control to enable the preparation of a Financial Report that gives a
true and fair view and is free from material misstatement, whether due to fraud or error

assessing the Group and Company’s ability to continue as a going concern and whether the use of
the going concern basis of accounting is appropriate. This includes disclosing, as applicable,
matters related to going concern and using the going concern basis of accounting unless they
either intend to liquidate the Group and Company or to cease operations, or have no realistic
alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report 

Our objective is: 

•

•

to obtain reasonable assurance about whether the Financial Report as a whole is free from material
misstatement, whether due to fraud or error; and

to issue an Auditor’s Report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with Australian Auditing Standards will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error. They are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the 
basis of the Financial Report. 

A further description of our responsibilities for the audit of the Financial Report is located at the Auditing 
and Assurance Standards Board website at: 
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf This description forms part of our 
Auditor’s Report. 

38        Silver Lake Resources Limited Annual Report 2022   

   39

 
 
 
 
 
 
Report on the Remuneration Report 

Opinion 

Directors’ responsibilities 

In our opinion, the Remuneration Report of Silver 
Lake Resources Limited for the year ended 30 June 
2022, complies with Section 300A of the 
Corporations Act 2001.  

The Directors of the Company are responsible for 
the preparation and presentation of the 
Remuneration Report in accordance with Section 
300A of the Corporations Act 2001. 

Our responsibilities 

We have audited the Remuneration Report 
included in pages 17 to 28 of the Directors’ report 
for the year ended 30 June 2022.  

Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit 
conducted in accordance with Australian Auditing 
Standards. 

KPMG 

Derek Meates 
Partner 

Perth 

26 August 2022 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS 
AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2022

30 June 2022

30 June 2021

Notes

 $’000

$’000

Revenue

Cost of sales

Gross profit

Other income

Exploration expensed/impaired

(Loss)/profit on sale of assets

Gain on bargain purchase

Administration expenses

Results from operating activities

Finance income

Finance expenses

Net finance costs

Profit before income tax

Income tax expense

Profit for the year

Net income for the year

4

5

3

6

8

9

634,566

(518,525)

116,041

252

(3,187)

(1,008)

28,827

(17,515)

123,410

676

(8,751)

(8,075)

115,335

(37,654)

77,681

598,293

(435,954)

162,339

252

(3,639)

3,818

-

(15,879)

146,891

978

(6,669)

(5,691)

141,200

(42,995)

98,205

77,681

98,205

Other comprehensive income

Items that will not be reclassified subsequently to profit and loss

Exchange differences arising on translating foreign operations

7,690

-

Total comprehensive income for the year

85,371

98,205

Basic earnings per share

Diluted earnings per share

Cents Per Share Cents Per Share

10

10

8.60

8.52

11.14

11.06

The Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes to these consolidated financial statements.

40        Silver Lake Resources Limited Annual Report 2022   

   41

CONSOLIDATED BALANCE SHEET 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

AS AT 30 JUNE 2022

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Total current assets

Non-current assets

Inventories

Exploration, evaluation and development expenditure

Property, plant and equipment

Investments

Deferred tax assets

Goodwill

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Employee benefits

Deferred revenue 

Rehabilitation and restoration provision

Total current liabilities

Non-current liabilities

Lease liabilities

Rehabilitation and restoration provision

Deferred tax liabilities

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Reserves

Accumulated losses

Total equity

30 June 2022

30 June 2021

Notes

 $’000

$’000

FOR THE YEAR ENDED 30 JUNE 2022

Share 
Capital 
$’000

Option 
Reserve 
$’000

Foreign 
Currency 
Translation 
Reserve 
$’000

Retained 
Earnings / 
(Accumulated 
Losses) 
$’000

Total 
Equity 
$’000

Balance at 1 July 2020

1,023,106

Total comprehensive income for the period

Transactions with owners, recorded directly in 
equity 

Equity settled share based payment 

-

-

Balance at 30 June 2021

1,023,106

Balance at 1 July 2021

1,023,106

Total comprehensive income for the period

Transactions with owners, recorded directly  
in equity 

Equity settled share based payment

Transfer from reserves to share capital (Note 25)

Share buyback (Note 25)

Issue of shares  

Exchange differences on translation of foreign 
operations

-

-

3,323

(1,064)

70,903

-

3,978

-

1,946

5,924

5,924

-

3,195

(3,323)

-

-

-

-

-

-

-

-

-

-

-

-

-

7,690

(231,457)

795,627

98,205

98,205

-

1,946

(133,252)

895,778

(133,252)

895,778

77,681

77,681

-

-

-

-

-

3,195

-

(1,064)

70,903

7,690

Balance at 30 June 2022

1,096,268

5,796

7,690

(55,571)

1,054,183

The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes to these 
consolidated financial statements.

11

13

14

14

15

16

17

9

18

19

21

22

20

24

21

24

9

25

26

304,298

15,078

83,887

1,230

404,493

63,356

402,146

247,604

7,968

65,112

90,695

876,881

1,281,374

83,317

22,382

7,617

20,467

90

328,890

6,767

69,584

235

405,476

52,568

268,160

181,831

11,391

80,745

90,695

685,390

1,090,866

73,831

30,294

6,303

-

250

133,873

110,678

24,465

46,833

22,020

93,318

227,191

1,054,183

39,731

44,679

-

84,410

195,088

895,778

1,096,268

1,023,106

13,486

(55,571)

1,054,183

5,924

(133,252)

895,778

The Consolidated Balance Sheet should be read in conjunction with the accompanying notes to these consolidated financial 
statements.

42        Silver Lake Resources Limited Annual Report 2022   

   43

CONSOLIDATED STATEMENT OF CASH FLOWS

NOTES TO THE CONSOLIDATED FINANCIAL   
STATEMENTS

30 June 2022

30 June 2021

Notes

 $’000

$’000

FOR THE YEAR ENDED 30 JUNE 2022

FOR THE YEAR ENDED 30 JUNE 2022

Cash flows from operating activities

Receipts from sales

Payments to suppliers and employees

Net cash from operating activities

Cash flow from investing activities

Interest received

Acquisition of plant and equipment

Proceeds from disposal of subsidiary

Acquisition of investments

Proceeds from divestments

Payments for exploration, evaluation and development 

Cash acquired in a business combination 

Harte Gold transaction

Net cash used in investing activities

Cash flows from financing activities

Share buy back

Repayment of finance leases

Payment of stamp duty

Return of insurance bond 

Proceeds from gold pre-pay arrangement

Repayment of gold pre-pay arrangement 

Interest paid

Net cash used in financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at 1 July 

Cash and cash equivalents at 30 June 

632,852

(383,690)

249,162

676

(14,904)

-

(1,722)

375

(112,084)

7,165

(134,720)

(255,214)

(1,064)

(33,025)

(3,316)

1,444

30,572

(10,223)

(2,928)

(18,540)

(24,592)

328,890

304,298

589,650

(320,809)

268,841

976

(60,123)

8,098

(1,493)

-

(107,351)

-

-

(159,893)

-

(27,327)

(6,830)

-

-

-

(2,894)

(37,051)

71,897

256,993

328,890

12

3

25

20

11

The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes to the consolidated 
financial statements.

BASIS OF pRE pARATION

1. 
Silver Lake Resources Limited (“Silver Lake” or “the Company”) is a for-profit entity domiciled in Australia. The consolidated 
financial statements of the Company as at and for the year ended 30 June 2022 comprise the Company and its subsidiaries 
(together referred to as “the Group” and individually as “Group Entities”).

The consolidated financial statements were approved by the Board of Directors on 26 August 2022. The financial report is a 
general purpose financial report which:

 ·

 ·

 ·

has been prepared in accordance with Australian Accounting Standards (“AASBs”) (including Australian Accounting 
interpretations) adopted by the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001; 

complies with International Financial Reporting Standards (“IFRSs”) and interpretations adopted by the International 
Accounting Standards Board (“IASB”);

has been presented on the historical cost basis except for the following items in the balance sheet:

 -

investments which have been measured at fair value.

 - equity settled share-based payment arrangements have been measured at fair value.

 -

inventories which have been measured at the lower of cost and net realisable value.

 - exploration, evaluation and development assets which have been measured at recoverable value where impairments 

have been recognised

Other than the adoption of new standards, there have been no material changes to accounting policies for the periods 
presented in these consolidated financial statements. Significant accounting policies specific to one note are included in  
that note. Accounting policies determined non-significant are not included in the financial statements.

The accounting policies have been applied consistently to all periods presented and by all Group entities. 

The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and 
in accordance with that Instrument, all financial information has been rounded off to the nearest thousand dollars, unless 
otherwise stated.

A. 

FOREIGN CURRENCY TRANSLATION 

i. 

Functional and Presentation Currency

These consolidated financial statements are prepared in Australian dollars, which is the functional currency of the Company 
and its Australian subsidiaries. The functional currency for Sugar Zone is Canadian dollars.

ii. 

Transactions and balances

Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the 
transaction. The subsequent payment or receipt of funds related to a transaction is translated at the rate applicable on the 
date of payment or receipt. 

Monetary assets and liabilities which are denominated in foreign currencies are re-translated at the rate of exchange ruling at 
the reporting date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using 
the exchange rate as at the date of the initial transaction. 

All exchange differences in the consolidated financial statements are taken to the Statement of Other Comprehensive Income 
and accumulated in a reserve.

iii.  Translation

The assets and liabilities of subsidiaries with functional currency other than Australian dollars (being the presentation currency 
of the Group) are translated into Australian dollars at the exchange rate at the reporting date and the Statement of Profit 

44        Silver Lake Resources Limited Annual Report 2022   

   45

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

or Loss is translated at the average exchange rate for the period. On consolidation, exchange differences arising from the 
translation of these subsidiaries are recognised in Other Comprehensive Income and accumulated in the foreign currency 
translation reserve.

B.  USE OF JUDGEMENTS AND ESTIMATES
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the 
application of accounting policies and reported amounts of assets and liabilities, income and expenses. 

Judgements and estimates which are material to the financial report are found in the following notes:

 · Note 3 Acquisition of Subsidiary – fair value of the consideration transferred, and fair value of the assets acquired and 

liabilities assumed, measured on a provisional basis 

 · Note 9 Income Tax – recognition of deferred tax assets

 · Note 15 Exploration, evaluation and development expenditure carried forward – consideration of impairment triggers and 

recognition of impairment losses

 · Note 15 Amortisation of development expenditure – estimation of future mineable inventory and future development 

expenditure when calculating units of production amortisation

 · Note 15 Reserves and Resources – estimating reserves and resources

 · Note 18 Impairment testing of goodwill - key assumptions underlying recoverable amounts

 · Note 24 Closure and rehabilitation – measurement of provision based on key assumptions

C.  BASIS FOR CONSOLIDATION
The consolidated financial statements comprise the financial statements of the Group. A list of controlled entities (subsidiaries) 
at year end is disclosed in Note 30.

ACQUISITION OF SUBSIDIARY (SILvER LAKE ONTARIO INC – FORMERLY HARTE GOLD CORp.)
3. 
On 28 January 2022, the Ontario Superior Court of Justice approved Silver Lake’s bid to acquire Harte Gold Corp. (‘Harte Gold’) 
under Canada’s Companies’ Creditors Arrangement Act (‘CCAA proceedings’). Harte Gold was a TSX-listed gold mining company 
which owned and operated the Sugar Zone mine in Ontario, Canada, with an associated 81,287 hectare land package.

Closing of the transaction occurred on 18 February 2022 (‘Closing Date’) which was the acquisition date for accounting purposes. 

The acquisition of Harte Gold involved the execution of multiple transactions including:

TRANSACTIONS THROUGH THE CCAA PROCESS

i. 

Acquisition of BNP Paribas (BNP) credit facilities

On 19 November 2021, Silver Lake acquired credit facilities provided by BNP to Harte Gold. Total cash consideration paid to BNP 
amounted to US$65.3 million.

At Closing Date, the balance became an intercompany amount between Harte Gold and Silver Lake.

ii.  Debtor in possession (DIP) loan

During the CCAA proceedings, Silver Lake entered into a DIP Loan agreement to provide Harte Gold a non-revolving multiple 
draw credit facility of up to C$10.8 million. The loan allowed Harte Gold to maintain the liquidity required to continue operations 
until closing of the transaction.

At Closing Date, Harte Gold had drawn down C$1.9 million of the facility, with the balance subsequently transferred to Harte 
Gold to fund ongoing working capital. 

The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent 
accounting policies. 

iii.  Settlement of Appian debt facilities 

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are 
eliminated in preparing the consolidated financial statements. 

In January and February 2022, Silver Lake settled all debt facility obligations owed by Harte Gold to Appian Capital Advisory 
LLP (‘Appian’) through the issuance of 27.0 million Silver Lake shares to Appian (at a fair value of $39.4 million) and payment of 
$8.0 million in cash.

D.  MEASUREMENT OF FAIR VALUE
A number of the Group’s accounting policies and disclosures require the determination of fair value for both financial and 
non-financial assets and liabilities. Fair value is the price that would be received to sell an asset or paid to transfer a liability 
in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most 
advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance 
risk. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When 
applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that 
asset or liability.

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values 
are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows: 

 ·

 ·

 ·

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities 

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as 
prices) or indirectly (i.e. derived from prices) 

Level 3: inputs for the asset or liability that are not based on observable market data.

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the 
fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is 
significant to the entire measurement. The Group recognises transfers between levels of the fair value hierarchy at the end of 
the reporting period during which the change has occurred.

OTHER TRANSACTIONS

iv.  Settlement of hedge book

At Closing Date, Silver Lake elected to settle Harte Gold’s out of the money hedge book with BNP. Total consideration 
amounted to US$24.8 million which was settled in cash.

v.  Acquisition of royalty

At Closing Date, Silver Lake elected to acquire a net smelter royalty (“NSR”) from Appian. The 2.0% NSR was payable on 
production from the Sugar Zone mine and on the entire Sugar Zone property. The consideration for the acquisition totalled 
US$22.0 million and was settled through the issuance of 17.66 million Silver Lake shares to Appian at a fair value of A$31.5 million. 

At the Closing Date, the settlement value across all transactions related to the CCAA process amounted to A$139.5 million 
(Table 1): 

  CCAA Transactions

i.

ii.

Acquisition of BNP credit facilities

Debtor in Possession Loan

Transaction 
Amount

US$65,328,290

C$1,900,000

iii.

Settlement of Appian debt facilities

C$43,134,100

Basis of 
settlement

Cash

Cash

Equity

Cash

A$’000

 89,844

2,196

 39,378

 8,030

139,448

SIGNIFICANT ACCOUNTING p OLICIES

2. 
The accounting policies applied in these financial statements are the same as those applied in the Group’s consolidated 
financial statements as at and for the year ended 30 June 2021. 

Any new, revised or amended Accounting Standards or Interpretations that are not yet mandatory have not been early 
adopted and are not expected to have a significant impact on the Group.

 Total 

Table 1

46        Silver Lake Resources Limited Annual Report 2022   

   47

For the year ended 30 june 2022For the year ended 30 june 2022 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The settlement value across the other transactions amounted to A$66.1 million (Table 2): 

  Other Transactions

iv.

v.

Settlement of hedge book

Acquisition of royalty

 Total 

Table 2

Transaction 
Amount

US$24,849,204

US$22,000,000

Basis of 
settlement

Cash

Equity

A$’000

 34,531

 31,525

66,056

Note: balances in tables are converted to Australian Dollars using the applicable foreign currency rate at the date of the transaction

Following completion of the above transactions and final court approval, all previous equity in Harte Gold was written off and 
new equity issued to Silver Lake as sole shareholder. 

Accounting treatment

As the acquisition of Harte Gold occurred through a Court approved CCAA process and resulted in no payments to previous 
equity holders, the consideration amount for accounts purposes under AASB 3 Business Combinations, is deemed to be nil. 
Instead, each individual transaction tabled above is treated separately for accounts purposes. 

Net identifiable assets at fair value as at the date of acquisition are tabled below: 

Cash and cash equivalents

Trade and other receivables

Inventory

Prepayments

Property, plant and equipment

Right-of-use lease assets

Exploration, evaluation and development expenditure

Deferred tax assets

Trade and other payables

Employee provisions

Interest bearing liabilities

Rehabilitation provision

Deferred tax liabilities

Total net identifiable assets

 $’000

7,165

7,069

11,113

3,150

104,468

9,469

95,928

16,986

(21,289)

(1,580)

(180,888)

(5,778)

(16,986)

28,827

As the consideration for accounting purposes was deemed to be nil, to initially recognise the net assets tabled above, a gain 
on bargain purchase of $28.8 million has been recognised in the statement of profit and loss as the excess of fair value of net 
assets acquired over consideration paid. The value of assets acquired, and liabilities assumed, have been measured on a 
provisional basis. If new information is obtained within one year of the date of acquisition about facts and circumstances that 
existed at the date of acquisition, then the accounting for the acquisition will be revised. 

Accounting Policies

Business combinations

The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The 
consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any 
goodwill that arises is tested annually for impairment. Transaction costs are expensed as incurred, except if related to the issue 
of debt or equity securities.

4. 

REvENUE

Gold sales

Copper 

Silver sales

Total 

30 June 2022

30 June 2021

 $’000

621,264

12,116

1,186

634,566

$’000

575,997

21,297

999

598,293

Included in current year gold sales is 91,476 ounces of gold sold (at an average price of A$2,348/ounce) under various hedge 
programs. At 30 June 2022, the Company has a total of 40,000 ounces of gold left to be delivered under these programs over 
the next 12 months at an average price of A$2,505/ounce (FY21: 87,500 ounces at A$2,337/ounce). 

Accounting Policies 

Gold bullion sales

Under AASB 15, revenue is recognised when a customer obtains control of the goods or services. Determining the timing of the 
transfer of control requires judgement. With the sale of gold bullion, this occurs when physical bullion, from a contracted sale, is 
transferred from the Company’s account into the account of the buyer. 

Concentrate Sales

Under AASB 15, revenue is recognised upon receipt of the bill of lading when the concentrate is delivered for shipment. Contract 
terms for concentrate sales allow for a final price adjustment after the date of sale, based on average market prices and 
final assays in the period after the concentrate is sold. Average market prices are derived from independently published data 
with material adjustments between the provisional and final price separately disclosed as other revenue. This typically occurs 
between 60-80 days after the initial date of sale.

Gold forward contracts

The Group uses derivative financial instruments such as gold forward contracts to manage the risks associated with commodity 
price. The sale of gold under such hedge instruments is accounted for using the ‘own use exemption’ under AASB 9 Financial 
Instruments and as such all hedge revenue is recognised in the Statement of Profit or Loss and no fair value adjustments are 
subsequently made to sales yet to be delivered under the hedging program.

5. 

COST OF SALES

Mining and processing costs

Amortisation

Depreciation

Salaries and on-costs

Royalties

Total

Accounting Policies 

Mining and processing costs

Notes

15

16

30 June 2022

30 June 2021

 $’000

266,119

100,062

67,818

63,528

20,998

518,525

$’000

220,083

97,556

46,552

52,154

19,609

435,954

This includes all costs related to mining, milling and site administration, net of costs capitalised to mine development and 
production stripping. This category also includes movements in the cost of inventory and any net realisable value write downs. 

Amortisation

The Group applies the units of production method for amortisation of its mine properties, which results in an amortisation 
charge proportional to the depletion of the anticipated remaining life of mine production. These calculations require the use of 
estimates and assumptions in relation to reserves and resources, metallurgy and the complexity of future capital development 

48        Silver Lake Resources Limited Annual Report 2022   

   49

For the year ended 30 june 2022For the year ended 30 june 2022 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

requirements. These estimates and assumptions are reviewed annually and changes to these estimates and assumptions may 
impact the amortisation charge in the Statement of Profit or Loss and asset carrying values.

8. 

FINANCE INCOME AND EXpENSES

The Group uses ounces mined over mineable inventory as its basis for depletion of mine properties. In the absence of reserves, 
the Group believes this is the best measure as evidenced by historical conversion of resources to reserves. The Group applies 
applicable factoring rates when adopting the units of production method to reflect the risk of conversion from the inferred and 
indicated categories to mineable inventory.

Depreciation

Depreciation is calculated on either a reducing balance basis or on a straight-line basis over the estimated useful life of each 
part of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their 
useful life while processing plants are depreciated on the life of the mine basis. Capital work in progress is not depreciated until 
it is ready for use. Depreciation methods, useful lives and residual values are reassessed at each reporting date. 

The estimated useful lives for the current and comparative period are as follows:

Period

7-10 Years

3-5 Years

3-10 Years

3-15 Years

3-5 Years

Buildings

Haul roads

Plant and equipment

Office furniture and equipment

Motor vehicles

6. 

ADMINISTRATION EXpENSES

Salaries and on-costs

Consultants and contractors

Rental expense

Business combination expenses 

Share based payments

Other corporate costs

Total

7. 

GROUp pERSONNEL EXpENSES

Wages and salaries

Other associated personnel expenses

Superannuation and pension contributions

Total

30 June 2022

30 June 2021

 $’000

9,458

1,299

595

299

3,195

2,669

17,515

$’000

9,103

1,562

241

128

1,946

2,899

15,879

30 June 2022

30 June 2021

 $’000

62,424

6,206

5,267

73,897

$’000

55,429

1,134

4,695

61,258

Interest income 

Finance income

Interest expense

Change in fair value of listed investments (Note 17)

Interest expense on lease liabilities

Rehabilitation accretion and gold prepay

Foreign exchange

Finance costs

Net finance costs

Accounting Policies

30 June 2022

30 June 2021

 $’000

676

676

-

(4,741)

(2,735)

(1,257)

(18)

(8,751)

(8,075)

$’000

978

978

(16)

(3,914)

(2,739)

-

-

(6,669)

(5,691)

Interest income comprises bank interest on funds invested and is recognised as it accrues, using the effective interest method. 
Finance expenses comprise interest expense on borrowings, leases, unwinding of the discount on provisions and change in the 
value of investments measured at fair value through the profit and loss. All borrowing costs are recognised in the Statement 
of Profit or Loss using the effective interest method in the period in which they are incurred except borrowing costs that are 
directly attributable to the acquisition, construction and production of a qualifying asset that necessarily takes a substantial 
period to get ready for its intended use or sale. In this case, borrowing costs are capitalised as part of the qualifying asset.

9. 

TAXES

A. 

INCOME TAX

Current tax expense

Current income tax 

Adjustment for prior years

Deferred income tax expense

Derecognition of previously recognised DTA

Movement in temporary differences

Income tax expense reported in profit or loss

Numerical reconciliation between tax expenses and pre-tax profit

Profit before tax

Income tax using the Australian corporation tax rate of 30%

Adjustment for prior years

Movement due to non-deductible items

Derecognition of previously recognised DTA 

Non-assessable gain on bargain purchase

Adjustment for difference between (AUD/CAD) tax rates 

Other movements

Income tax expense reported in profit or loss

30 June 2022

30 June 2021

 $’000

5,701

146

5,847

11,296

20,511

37,654

115,335

34,601

146

2,466

11,296

(8,648)

(1,376)

(831)

37,654

$’000

28,969

1,350

30,319

-

12,676

42,995

141,200

42,360

1,350

700

-

-

-

(1,415)

42,995

50        Silver Lake Resources Limited Annual Report 2022   

   51

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

B.  DEFERRED TAX ASSETS AND LIABILITIES

Receivables

Inventories

Exploration, evaluation and mining assets

Property, plant and equipment

Accrued expenses

Provisions

Share issue costs

Plant, equipment and mine assets - Ontario 

Tax losses 

Derecognition of previously recognised DTA

Net deferred tax assets

Australian entities:

Deferred tax assets

Deferred tax liabilities

Canadian entities:

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets

Accounting Policies 

Income tax

30 June 2022

30 June 2021

 $’000

-

(4,722)

(71,088)

9,538

1,626

14,131

1,797

(5,034)

108,140

54,388

(11,296)

43,092

79,857

(31,731)

16,986

(22,020)

43,092

$’000

2,017

(4,364)

(42,511)

13,250

1,518

13,835

-

-

97,000

80,745

-

80,745

80,745

-

-

-

80,745

Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent 
that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted 
at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts 
of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured 
at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have 
been enacted or substantively enacted by the reporting date. 

Tax consolidation

The Company and its wholly owned entities are part of a tax-consolidated group. As a consequence, all members of the 
Australian tax-consolidated group are taxed as a single entity (Silver Lake Resources Limited is the head entity within the tax-
consolidation group).

Current tax expense/benefit, deferred tax liabilities and deferred tax assets arising from temporary differences of the members 
of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated 
group using the ‘separate taxpayer within the group’ approach by reference to the carrying amounts of assets and liabilities in 
the separate financial statements of each entity and the tax values applying under tax consolidation.

Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries are assumed by 
the head entity in the tax-consolidated group and are recognised by the Company as amounts payable/(receivable) to/(from) 
other entities in the tax-consolidated group. Any differences between these amounts are recognised by the Company as an 
equity contribution or distribution.

The Company recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is 
probable that the future taxable profits of the tax-consolidated group will be available against which the asset can be utilised.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of 
the probability of recoverability is recognised by the head entity only.

Tax losses

The Group utilised $19,002,000 of tax losses in Australia during the current year by offsetting them against taxable income. At 
30 June 2022 the Company has $303,846,000 (FY21: $323,848,000) of tax losses remaining that are available for offset against 
future taxable profits in Australia. The Company has not recognised $37,654,000 of these losses on the balance sheet which 
would equate to a deferred tax asset of $11,296,000.

At 30 June 2022, the Group’s Canadian subsidiary has $130,255,000 of tax losses remaining that are available for offset against 
future taxable profits in Canada. The Canadian subsidiary has not recognised $62,311,000 of these losses on the balance sheet 
which would equate to a deferred tax asset of $15,577,000.

The potential benefit of carried forward tax losses will only be obtained if taxable profits are derived of a nature, and of an amount 
sufficient, to enable the benefit from the deductions to be realised or the benefit can be utilised by the Group provided that:

i. 

ii. 

the provisions of deductibility imposed by law are complied with; and

no change in tax legislation adversely affects the realisation of the benefit from the deductions.

In accordance with the Group’s accounting policies for deferred taxes, a deferred tax asset is recognised for unrecognised 
tax losses only if it is probable that future taxable profits will be available to utilise those losses. Determination of future 
taxable profits requires estimates and assumptions as to future events and circumstances, in particular, whether successful 
development and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. This 
includes estimates and judgments about commodity prices, ore resources, exchange rates, future capital requirements, future 
operational performance and the timing of estimated cash flows. Changes in these estimates and assumptions could impact 
on the amount and probability of estimated taxable profits and accordingly the recoverability of deferred tax assets. 

10.  EARNINGS p ER SHARE

Profit used in calculating basic and diluted EPS 

Weighted average number of ordinary shares used in  
calculating basic earnings per share

Effect of dilution in respect of unvested performance  
rights granted to employees

Weighted average number of ordinary shares used in  
calculating diluted earnings per share

Accounting Policies

30 June 2022

30 June 2021

 $’000

77,681

$’000

98,205

 Number of Shares

 Number of Shares

902,770,152

881,285,990

9,361,404

6,874,745

912,131,556

888,160,735

Basic EPS is calculated as profit attributable to ordinary shareholders of the Company divided by the weighted average 
number of ordinary shares. 

Diluted EPS is determined by adjusting the profit attributable to ordinary shareholders and the weighted average number of ordinary 
shares outstanding for the effects of all dilutive potential ordinary shares, including performance rights granted to employees.

11.  CASH AND CASH EQUIvALENTS

Cash at bank 

Accounting Policies

30 June 2022

30 June 2021

 $’000

304,298

$’000

328,890

Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less. The Group 
ensures that as far as possible it maintains excess cash and cash equivalents in short-term high interest bearing deposits. The 
Group’s exposure to interest rate risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.

52        Silver Lake Resources Limited Annual Report 2022   

   53

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.  RECONCILIATION OF CASH FLOWS FROM OpERATING ACTIvITIES

14. 

INvENTORIES

30 June 2022

30 June 2021

Cash flow from operating activities

Profit after tax

Adjustments for:

Depreciation

Amortisation

Exploration expenditure & impairment

Share based payments

Change in fair value of investments

Net finance costs

Profit/(loss) from the sale of non-current assets

Gain on bargain purchase

Operating profit before changes in working capital and provisions

Change in trade and other receivables

Change in inventories

Change in prepayments and other assets

Change in net deferred tax assets

Change in trade and other payables

Change in other liabilities

Total

13.  TRADE AND OTHER RECEIvABLES

Current

Trade and other receivables

Sales tax receivable

Provision for doubtful debts 

Total

 $’000

77,681

67,818

100,062

3,187

3,195

4,741

1,257

5

(28,827)

229,119

(1,242)

(13,983)

2,155

37,653

(11,803)

7,263

249,162

$’000

98,205

46,552

97,556

7,326

1,946

3,844

(961)

(8,374)

-

246,094

(115)

(38,577)

41

42,996

5,428

12,974

268,841

30 June 2022

30 June 2021

 $’000

6,961

8,117

-

15,078

$’000

9,466

4,024

(6,723)

6,767

The Group’s exposure to interest rate risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.

Accounting Policies

Trade receivables are recognised initially at the value of the invoice sent to the counterparty and subsequently at the amounts 
considered recoverable (amortised cost). Where there is evidence that the receivable is not recoverable, it is impaired with a 
corresponding change to the profit or loss statement. The Group’s exposure to credit risk in relation to its receivables is not material.

54        Silver Lake Resources Limited Annual Report 2022   

Current

Materials and supplies

Ore stocks 

Gold in circuit

Concentrate on hand

Bullion on hand 

Non-Current

Ore stocks 

Total

30 June 2022

30 June 2021

 $’000

$’000

20,329

41,188

8,260

4,593

9,517

83,887

63,356

147,243

 15,171 

42,019 

 9,648 

 1,438 

 1,308 

69,584

52,568

122,152

During the year the Company added 0.5 million tonnes of ore to its inventory balance. Stockpiles that are not forecast to be 
processed over the next 12 months are classified as non-current inventory. At the reporting date the Group carried out an 
impairment review of inventory and assessed that all inventory was carried at the lower of cost and net realisable value and 
that no impairment was required.

Accounting Policies 

Inventory

Ore stockpiles, concentrate on hand, gold in circuit and gold bullion are physically measured or estimated and valued at the 
lower of cost and net realisable value. The cost comprises direct materials, labour and transportation expenditure in bringing 
such inventories to their existing location and condition, together with an appropriate portion of fixed and variable overhead 
expenditure based on weighted cost incurred during the period in which such inventories were produced.

Net realisable value is the estimated selling price in the ordinary course of business less estimated cost of completion and the 
estimated cost necessary to perform the sale. Inventories of consumable supplies and spare parts that are expected to be 
used in production are valued at cost. Obsolete or damaged inventories of such items are valued at net realisable value.

Consumables and spare parts are valued at the lower of cost and net realisable value. Any provision for obsolescence is 
determined by reference to specific stock items identified.

Bullion on Hand

Bullion on hand comprises gold that has been delivered to an independent gold refinery prior to period end but which has not 
yet been delivered into a sale contract.

15.  EXpLORATION, E vALUATION AND DEvELOpMENT EXpENDITURE
During the year ended 30 June 2022 the Group incurred and capitalised the following on exploration, evaluation and 
development expenditure:

30 June 2022

30 June 2021

Exploration and evaluation phase

Cost brought forward

Expenditure during the year 

Divested during the year

Impaired during the year

Transferred to development phase

Expensed during year

Balance at 30 June 

 $’000

11,772

8,307

-

-

(1,026)

(2,203)

16,850

$’000

36,791

8,126

(11,862)

(593)

(18,380)

(2,310)

11,772

   55

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Development phase

Cost brought forward

Transfer from exploration and evaluation phase

Expenditure during the year

Expensed during the year

Rehabilitation provision adjustment

Transferred to production phase

Balance at 30 June 

Production phase

Cost brought forward

Acquired in a business combination (Note 3)

Transfer from development phase

Divested during the year

Expenditure during the year

Foreign currency translation adjustment

Rehabilitation provision adjustment

Amortisation expense

Balance at 30 June 

Total

Accounting Policies 

Exploration and evaluation expenditure

30 June 2022

30 June 2021

 $’000

96,452

1,026

-

-

-

(97,478)

-

159,936

95,928

97,478

-

131,565

3,872

(3,421)

(100,062)

385,296

402,146

$’000

66,726

18,380

30,217

(1,329)

838

(18,380)

96,452

165,338

-

18,380

(5,529)

72,511

-

6,792

(97,556)

159,936

268,160

Exploration and evaluation expenditures are those expenditures incurred in connection with the exploration for and evaluation 
of minerals resources before the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. 
Expenditure incurred on activities that precede exploration and evaluation of mineral resources, including all expenditure 
incurred prior to securing legal rights to explore an area, is expensed as incurred. 

Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. An ‘area of 
interest’ is an individual geological area which is considered to constitute a favourable environment for the presence of a 
mineral deposit or has been proved to contain such a deposit. These costs are carried forward only if they relate to an area of 
interest for which rights of tenure are current and in respect of which:

 ·

such costs are expected to be recouped through successful development and exploitation or from sale of the area; and

 · exploration and evaluation activities in the area have not, at balance date, reached a stage which permits a reasonable 

assessment of the existence or otherwise of economically recoverable resources, and active and significant operations in, or 
relating to, this area are continuing.

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs 
in relation to the area of interest. If costs do not meet the criteria noted above, they are written off in full against the profit and 
loss statement.

Exploration and evaluation assets are transferred to Development Phase assets once technical feasibility and commercial 
viability of an area of interest is demonstrable. Exploration and evaluation assets are tested for impairment, and any 
impairment loss is recognised, prior to being reclassified.

Impairment testing of exploration and evaluation assets

Exploration and evaluation assets are assessed for impairment if sufficient data exists to determine technical feasibility and 
commercial viability, or facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

 · exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable 

quantities of mineral resource and the decision was made to discontinue such activities in the specific area; or

 ·

sufficient data exists to indicate that, although development in the specific area of interest is likely to proceed, the carrying 
amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

When a potential impairment is indicated, an assessment is performed for each cash generating unit which is no larger than 
the area of interest. 

Impairment testing of assets in the development or production phase 

The carrying amounts of assets in the development or production phase are reviewed at each reporting date to determine 
whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs of 
disposal (FVLCD). In assessing FVLCD, the estimated future cash flows are discounted to their present value using a discount 
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose 
of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that 
generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets 
(the “cash-generating unit”).

An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. 
Impairment losses are recognised in the Statement of Profit or Loss. Impairment losses recognised in respect of cash-generating 
units are allocated first to reduce the carrying amount of any goodwill and then to reduce the carrying amount of the other 
assets in the unit (group of units) on a pro-rata basis.

Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has 
decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine 
the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed 
the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been 
recognised. An impairment loss in respect of goodwill is not reversed.

Long term development and production phase assets that relate to unmined resources are assessed in light of current 
economic conditions. Assumptions on the economic returns on and timing of specific production options may impact on the 
timing of development of these assets. The carrying values of these assets are assessed where an indicator of impairment 
exists using a fair value less cost to sell technique. This is done based on implied market values against their existing resource 
and reserve base and an assessment on the likelihood of recoverability from the successful development or sale of the asset. 
The implied market values are calculated based on recent comparable transactions within Australia converted to a value per 
ounce. This is considered to be a Level 3 valuation technique.

Exploration expenditure commitments

Exploration expenditure commitments represent tenement rentals and minimum spend requirements that are required to be 
met under the relevant legislation should the Group wish to retain tenure on all its current tenements. 

Mine properties and mining assets

Mine properties represent the acquisition cost and/or accumulated exploration, evaluation and development expenditure in 
respect of areas of interest in which mining has commenced.

Mine development costs are deferred until commercial production commences. When commercial production is achieved, mine 
development is transferred to mine properties, at which time it is amortised on a unit of production basis based on ounces 
mined over the total estimated resources related to this area of interest.

Significant factors considered in determining the technical feasibility and commercial viability of the project are the completion 
of a feasibility study, the existence of sufficient resources to proceed with development and approval by the board of Directors 
to proceed with development of the project.

Underground development expenditure incurred in respect of mine development after the commencement of production is 
carried forward as part of mine development only when substantial future economic benefits are expected, otherwise this 
expenditure is expensed as incurred.

Exploration and evaluation assets are tested for impairment when any of the following facts and circumstances exist:

Deferred Stripping Costs

 ·

 ·

the term of exploration licence in the specific area of interest has expired during the reporting period or will expire in the 
near future, and is not expected to be renewed;

substantive expenditure on further exploration and evaluation of mineral resources in the specific area are not budgeted or 
planned;

Stripping is the process of removing overburden and waste materials from surface mining operations to access the ore. 
Stripping costs are capitalised during the development of a mine and are subsequently amortised over the life of mine on 
a units of production basis, where the unit of account is ounces of gold mined. Stripping costs capitalised at year end are 
included in the Production phase in Note 15.

56        Silver Lake Resources Limited Annual Report 2022   

   57

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Reserves and Resources

Resources are estimates of the amount of gold product that can be economically extracted from the Group’s mine properties. 
In order to calculate resources, estimates and assumptions are required about a range of geological, technical and economic 
factors, including quantities, grades, production techniques, recovery rates, production costs, future capital requirements, short 
and long term commodity prices and exchange rates.

Estimating the quantity and/or grade of resources requires the size, shape and depth of ore bodies to be determined by 
analysing geological data. This process may require complex and difficult geological judgments and calculations to interpret 
the data.

The Group determines and reports ore resources under the Australian Code of Reporting for Mineral Resource and Ore Reserves 
(2004 and 2012), known as the JORC Code. The JORC Code requires the use of reasonable assumptions to calculate resources. 
Due to the fact that economic assumptions used to estimate resources change from period to period, and geological data 
is generated during the course of operations, estimates of resources may change from period to period. Changes in reported 
resources may affect the Group’s financial results and financial position in a number of ways, including:

 · asset carrying values may be impacted due to changes in estimates of future cash flows

 · amortisation charged in the Statement of Profit or Loss may change where such charges are calculated using the units of 

production basis

 · decommissioning, site restoration and environmental provisions may change due to changes in estimated resources after 

expectations about the timing or costs of these activities change

 ·

recognition of deferred tax assets, including tax losses.

16.  pROpERTY, pLANT AND EQUI pMENT

Note

16(a)

5

Balance 1 July 2020

Additions

Disposal of subsidiary

Transfers

Right-of-use lease assets

Depreciation expense

Disposals

At 30 June 2021

Balance 1 July 2021

Additions

Acquired in a business combination 

3

Transfers

Right-of-use lease assets

Depreciation expense

16(a)

5

Foreign currency translation adjustment

Disposals

At 30 June 2022

 Land & 
Buildings

$’000

9,600 

28

-

825

-

(2,963)

(81)

7,409

7,409

-

54,550

6,716

-

(5,884)

805

-

63,596

Plant & 
Equipment

Capital Work  
In Progress

$’000

 105,343 

79

(783)

9,382

44,114

(43,589)

(106)

114,440

114,440

38

45,617

60,099

18,197

(61,934)

804

(5,331)

171,930

$’000

 16,196 

58,303

-

(14,517)

-

-

-

59,982

59,982

15,074

4,301

(66,815)

-

-

276

(740)

12,078

Total

$’000

 131,139 

58,410

(783)

(4,310)

44,114

(46,552)

(187)

181,831

181,831

15,112

104,468

-

18,197

(67,818)

1,885

(6,071)

247,604

16(a).  RIGHT-OF-USE ASSETS
The Group leases mining equipment for the purposes of production and exploration activities. These leases run for a period 
of approximately 1-3 years, with an option to renew the lease after that date. Leases that contain extension options are 
exercisable by the Group and not the lessor. Where practicable, the Group seeks to include extension options in new leases to 
provide operational flexibility. The Group has estimated that exercising of the extension options would result in an increase in 
lease liabilities and right-of-use assets of $2.4 million.

Some leases provide for additional rent payments that are based on changes in local price indices. These are factored into  
the calculation of minimum lease payments in determining the value of the right-of-use assets only when these changes 
become effective.

Information about leases for which the Group is a lessee is presented below:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Property, plant and equipment

Balance 1 July 

Additions to right-of-use assets

Derecognition of right-of-use assets

Depreciation charge for the year

Balance 30 June 

Accounting Policies

30 June 2022

30 June 2021

 $’000

68,278

18,197

(5,331)

(31,026)

50,118

$’000

52,274

44,114

-

(28,110)

68,278

Items of plant and equipment are stated at their cost less accumulated depreciation and impairment losses. 

Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed  
assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a  
working condition for its intended use, and the costs of dismantling and removing the items and restoring the site on which  
they are located. 

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items 
(major components) of property, plant and equipment. The cost of replacing part of an item of property, plant and equipment 
is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part 
will flow to the Group and its cost can be measured reliably. The costs of the day-to-day servicing of property, plant and 
equipment are recognised in profit or loss as incurred.

17. 

INvESTMENTS

Investments in listed entities – at fair value

Movements as follows:

Balance at 1 July

Acquisitions 

Disposals

Change in fair value

Balance at 30 June 

Accounting Policies

30 June 2022

30 June 2021

 $’000

7,968

11,391

1,722

(404)

(4,741)

7,968

$’000

11,391

6,352

8,953

-

(3,914)

11,391

Financial assets designated at fair value through profit or loss comprise investments in equity securities.

A financial asset is classified at fair value through profit or loss if it is classified as held-for-trading or is designated as 
such on initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such 
investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s documented risk 
management or investment strategy. Attributable transaction costs are recognised in profit or loss as incurred. Financial assets 
are measured at fair value and changes are recognised in the profit or loss.

The fair values of investments in equity securities are determined with reference to their quoted ASX closing price at balance date.

58        Silver Lake Resources Limited Annual Report 2022   

   59

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.  GOODWILL
Goodwill of $90.7 million was recorded following the Company’s merger with Doray Minerals Limited on 5 April 2019. The goodwill 
was attributable to both financial synergies (as a result of the creation of a mid-tier gold company with two complementary 
gold camps increasing market presence and liquidity) and operating synergies (expected to be achieved from integrating 
Doray into the Group’s existing mining operations). 

20.  DEFERRED REvENUE

Gold prepay facility - Current

30 June 2022

30 June 2021

 $’000

20,467

$’000

-

Impairment testing

As goodwill does not generate cash flows independently of other assets, its carrying value was apportioned to two of the 
Group’s operating CGUs as part of the 30 June impairment testing review. The allocation was made based on the relative 
market values of the Silver Lake and Doray entities at the date of the merger as follows:

 · Mount Monger Operation 

67% ($60.8 million)

 · Deflector Operation 

33% ($29.9 million)

In assessing whether each CGU (including its share of goodwill) has been impaired, its carrying amount is compared with its 
recoverable amount. In accordance with the Group’s accounting policy, recoverable amount is assessed as the higher of fair value 
less costs of disposal (FVLCD) and value in use. The Group has adopted FVLCD in its assessment, using discounted cash flows.

The key assumptions in addition to the life of mine plans used in the discounted cash flow valuation are the gold price, the 
Australian dollar exchange rate against the US dollar and the discount rate. 

Gold price and AUD:USD exchange rate assumptions are estimated by management, with reference to external market 
forecasts, and updated at least annually. For this review, the forecast gold price was estimated at US$1,730–US$1,850/oz. with 
a forecast exchange rate of US$0.70 to US$0.75 per A$1.00, based on broker consensus forecasts over the life of the mines. A 
discount rate of 6% was applied to the post tax cash flows expressed in nominal terms. The discount rate was derived from the 
Group’s post tax weighted average cost of capital (WACC), with appropriate adjustments made to reflect the risks specific to 
the CGU. The impairment testing carried out at 30 June 2022 using these assumptions resulted in a nil impairment charge. 

Significant changes to either the forecast A$ gold price or future costs may have an impact on the carrying value of a 
CGU in future periods. For example, a 6% increase in life of mine costs would result in a $9.4 million impairment to the Mount 
Monger CGU. Similarly a 10% decrease in forecast AUD gold prices would result in a $5 million impairment, assuming all other 
assumptions remain constant. A 10% increase in costs or a 10% decrease in AUD gold price would not result in any impairment to 
the Deflector CGU.

Accounting Policies

Goodwill arising on acquisition of subsidiaries is measured at cost less accumulated impairment losses. At each reporting date, 
the Group tests goodwill for impairment. Where the asset does not generate cash inflows independent from other assets and its 
value in use cannot be estimated to be close to its fair value, the asset is tested for impairment as part of the cash generating 
unit (CGU) to which it belongs. 

The Group considers each of its operating segments to be a separate CGU. If the carrying amount of an asset or CGU exceeds 
its recoverable amount, the carrying amount is reduced to the recoverable amount and an impairment loss recognised in the 
Statement of Profit or Loss. The recoverable amount of an asset or CGU is determined as the higher of its fair value less costs of 
disposal or value in use.

19.  TRADE AND OTHER p AYABLES

Trade payables

Other accruals 

Total

30 June 2022

30 June 2021

 $’000

65,972

17,345

83,317

$’000

54,605

19,226

73,831

The Group’s exposure to liquidity risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.

Accounting Policies

Trade payables are recognised at the value of the invoice received from a supplier. They represent liabilities for goods and 
services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes 
obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and 
generally paid between 30-45 days of recognition.

On 15 February 2022 the Company entered into a secured Gold Prepay Facility (“Facility”) with the Commonwealth Bank of 
Australia (“CBA”), raising $30,572,000. Under the Facility, Silver Lake will deliver a total of 11,928 ounces of gold to CBA between 
March 2022 and February 2023 (994 ounces per month). 

The Facility is secured by way of mining mortgages over the Mount Monger Operation and a general security interest over all 
assets of Silver Lake and its wholly owned subsidiary Silver Lake (Integra) Pty Ltd. As at 30 June 2022, a total of 7,952 oz of gold 
still needs to be delivered to settle this facility. 

Accounting Policies

Deferred revenue is recorded as a liability when the Company has received payment for goods (in this case bullion) not yet 
delivered to the buyer. The upfront payment received is initially recognised as a liability and is then transferred to profit and loss 
as revenue in line with the physical delivery of bullion to the customer. 

21.  LEASE LIABILITIES

Current

Lease liabilities

Non-current

Lease liabilities

Total

30 June 2022

30 June 2021

 $’000

$’000

22,382

30,294

24,465

46,847

39,731

70,025

Payments made during the year under lease arrangements qualifying under AASB 16 but were variable by nature and therefore not 
included in the minimum lease payments used to calculate lease liabilities, totalled $152.3 million (FY21: $105.7 million). These include 
payments for services, including labour charges, under those contracts that contained payments for the right-of-use of assets.

For the period ended 30 June 2022, the Group recognised $32.8 million (2021: $27.3 million) of lease liability repayments, $31.0 
million (2021: $28.1 million) of depreciation charges and $2.7 million (2021: $2.7 million) of interest costs in relation to these leases. 
Total cash outflows for leases recognised under AASB 16 totalled $33.0 million for the year (2021: $29.8 million).

Accounting Policies

The Group leases assets including properties and equipment. As a lessee, the Group previously classified leases as operating or 
financial leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. 
Under AASB 16, the Group recognises right of use assets and lease liabilities for some of these leases – i.e. they are on-Balance 
Sheet. The Group presents right-of-use assets in ‘Property, plant and equipment’ together with assets that it owns. The Group 
presents lease liabilities separately in the Balance Sheet.

In accordance with AASB 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified 
asset for a period in exchange for consideration. At inception or on reassessment of a contract that contains a lease 
component, the Group has elected not to separate non-lease components and will instead account for the lease and non-
lease components as a single lease component. 

The Group recognises right-of-use assets at the commencement date of the lease and is initially measured at cost, and 
subsequently at cost less any accumulated depreciation and impairment losses and adjusted for any changes to lease liabilities. 
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease 
payments made at or before the commencement date. The consolidated entity has elected not to recognise a right-of-use 

60        Silver Lake Resources Limited Annual Report 2022   

   61

For the year ended 30 june 2022For the year ended 30 june 2022 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease 
payments on these assets are expensed to profit or loss as incurred.

These performance rights are subject to vesting conditions as outlined in Section 5.3(c) of the Remuneration Report. Details of 
the performance rights currently on issue are summarised in the following table:

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement 
date, discounted using the interest rate implicit in the lease or, if that cannot be readily determined, the Group’s incremental 
borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate. The lease liability is subsequently 
increased by the interest cost on the lease liability and decreased by lease payments made. The carrying amount of lease 
liabilities is remeasured if there is a modification to an index or rate, a change in the residual value guarantee, or changes in 
the assessment of whether a purchase, extension or termination option will be exercised.

The lease payments include fixed monthly payments, variable lease payments and amounts expected to be paid under 
residual value guarantees less any incentives received. Variable lease payments that do not depend on an index or rate are 
recognised as an expense in the period it was incurred. The lease payment also includes the exercise price, or termination 
price, of a purchase option in the event the lease is likely to be extended, or terminated, by the Group. The Group has applied 
judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The 
assessment of these options will impact the lease term and therefore affects the amount of lease liabilities and right-of-use 
assets recognised.

22.  EMpLOYEE BENEFITS

Current

Liability for annual leave

Liability for long service leave

Total

Accounting Policies

30 June 2022

30 June 2021

 $’000

$’000

5,825

1,792

7,617

4,750

1,553

6,303

Number of performance rights

Exercise price

Grant date

Vesting period

Expiry period

ASX Comparator Group

Valuation at grant date

Underlying 20 day VWAP

Volatility

Risk free rate

Expected dividends

FY20 Award1

2,963,795

$0.00

1 July 2019

1 July 2019 – 
30 June 2022

15 years

FY21 Award

1,798,937

$0.00

1 July 2020

1 July 2020 – 
30 June 2023

15 years

FY22 Award

4,598,672

$0.00

1 July 2021

1 July 2021 – 
30 June 2024

15 years

AQG; DCN; EVN; GOR; MOY; 
NCM; NST; OGC; PRU; RMS; 
RRL; RSG; SAR; SBM; WGX; 
X64

DCN; EVN; GOR; NCM; NST; 
OGC; PRU; RMS; RRL; RSG; 
SBM; WGX; X64

DCN; EVN; GOR; NCM; NST; 
OGC; PRU; RMS; RRL; RSG; 
SBM; WGX; X64

$0.817

$1.071

65%

0.98%

-

$0.917

$1.98

65%

0.13%

-

$1.205

$1.727

60%

0.2%

-

Note 1: On completion of the vesting period 88% of the FY20 Performance Rights had vested in accordance with the relative TSR hurdle attached 
to them. This included 1,973,214 rights awarded to KMP’s.

The fair value of the performance rights was measured using a hybrid employee share option pricing model (correlation 
simulation and Monte Carlo model) and was calculated by independent consultants.

The total expense recognised in the Statement of Profit or Loss for all performance rights for the period ended 30 June 2022 
was $3,195,000 (FY21: $1,946,000).

i. 

Defined Contribution Superannuation Funds

Obligations for contributions to defined contribution superannuation funds and pension plans are recognised as an expense in 
profit or loss when they are incurred.

Accounting Policies 

Share-Based Payment Transactions

ii.  Other Long-Term Employee Benefits

The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have 
earned in return for their service in the current and prior periods plus related on costs. The benefit is discounted to determine 
its present value using a discount rate that equals the yield at the reporting date on Australian corporate bonds that have 
maturity dates approximating the terms of the Group’s obligations. 

iii.  Short-Term Benefits

Liabilities for employee benefits for wages, salaries, annual leave and sick leave represent present obligations resulting from 
employees’ services provided to reporting date and are calculated at undiscounted amounts based on remuneration wage 
and salary rates that the Group expects to pay as at reporting date including related on-costs. 

23.  SHARE BASED p AYMENTS

PERFORMANCE RIGHTS (EQUITY SETTLED)
Performance rights have been issued to the Managing Director and other eligible employees in accordance with long term 
incentive plans approved by shareholders. Movements in Performance Rights are summarised as follows:

Balance at 1 
July 2021

Granted in 
FY22

Converted

Lapsed

Balance at 
30 June 
2022

Vested & 
exercisable at 
30 June 2022

Total

8,769,823

4,598,672

(3,911,969)

(524,275)

8,932,251

2,641,872

62        Silver Lake Resources Limited Annual Report 2022   

The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an 
expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense 
is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected 
to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and 
non-market performance conditions at the vesting date. For share based payment awards with non-vesting conditions, 
the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for 
differences between expected and actual outcomes.

24.  pRO vISIONS

Closure and rehabilitation

Opening balance at 1 July 

Divestment of asset

Acquired through a business combination

Accretion expense

Adjustment to provisions during the year

Rehabilitation spend

Closing balance at 30 June

Current provision 

Non-current provision

Closing balance at 30 June

30 June 2022

30 June 2021

 $’000

44,929

-

5,778

1,016

(3,243)

(1,557)

46,923

90

46,833

46,923

$’000

43,623

(6,276)

-

-

7,630

(48)

44,929

250

44,679

44,929

   63

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

At year end a review of the Group’s closure and rehabilitation provision was undertaken using updated cost assumptions and 
updated rehabilitation plans. As a result of this review the provision was decreased by $3,243,000 (FY21: $7,630,000 increase). 

Accounting Policies

Provisions

A provision is recognised in the Balance Sheet when the Group has a present legal or constructive obligation as a result of 
a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect 
is material, provisions are determined by discounting the expected future cash flows at a discount rate that reflects current 
market assessments of the time value of money and, when appropriate, the risks specific to the liability.

Closure and Rehabilitation

The mining, extraction and processing activities of the Group normally give rise to obligations for site closure or rehabilitation. 
The extent of work required, and the associated costs are dependent on the requirements of relevant authorities and the 
Group’s environmental policies. 

Provisions for the cost of each closure and rehabilitation program are recognised when the Group has a present obligation 
and it is probable that rehabilitation/restoration costs will be incurred at a future date, which generally arises at the time that 
environmental disturbance occurs. When the extent of disturbance increases over the life of an operation, the provision is 
increased accordingly. 

Costs included in the provision encompass all closure and rehabilitation activity expected to occur progressively over the life of 
the operation and at the time of closure, in connection with disturbances, as at the reporting date. 

The timing of the actual closure and rehabilitation expenditure is dependent upon a number of factors such as the life and 
nature of the asset, the operating licence conditions and the environment in which the mine operates. Expenditure may 
occur before and after closure and can continue for an extended period of time dependent on closure and rehabilitation 
requirements. 

Closure and rehabilitation provisions are measured at the expected value of future cash flows, discounted to their present 
value. Significant judgements and estimates are involved in forming expectations of future activities and the amount and 
timing of the associated cash flows.

When provisions for closure and rehabilitation are initially recognised, to the extent that it is probable that future economic 
benefits associated with the rehabilitation, decommissioning and restoration expenditure will flow in the entity, the 
corresponding cost is capitalised as an asset. The capitalised cost of closure and rehabilitation activities is recognised in 
exploration evaluation and mine properties and is amortised accordingly. The value of the provision is progressively increased 
over time as the effect of discounting unwinds, creating an expense recognised in finance expenses. 

Closure and rehabilitation provisions are also adjusted for changes in estimates. Those adjustments are accounted for as 
a change in the corresponding capitalised cost, except where a reduction in the provision is greater than the unamortised 
capitalised cost of the related assets, where it is probable that future economic benefits will flow to the entity, in which case 
the capitalised cost is reduced to nil and the remaining adjustment is recognised in the Statement of Profit or Loss. 

Adjustments to the estimated amount and timing of future closure and rehabilitation cash flows are a normal occurrence in light 
of the significant judgements and estimates involved. Factors influencing those changes include:

 ·

 ·

 ·

revisions to estimated reserves, resources and lives of operations;

regulatory requirements and environmental management strategies;

changes in the estimated costs of anticipated activities, including the effects of inflation and movements in foreign 
exchange rates;

 · movements in interest rates affecting the discount rate applied; and

 ·

the timing of cash flows.

At each reporting date, the rehabilitation and restoration provision is remeasured to reflect any of these changes.

25.  SHARE CAp ITAL

Movements in issued capital

Balance as at 1 July 2020

Exercise of performance rights

Balance as at 30 June 2021

Issue of shares – long term incentive plan

Transfer from reserves

Issues of shares – Harte Gold transaction (Note 3)

Buy back of share capital

Balance as at 30 June 2022

Accounting Policy

Issued Capital

Number

$’000

879,844,109

1,731,206

881,575,315

6,875,764

-

44,681,667

(778,164)

1,023,106

-

1,023,106

-

3,323

70,903

(1,064)

932,354,582

1,096,268

Issued and paid up capital is recognised at the fair value of the consideration received by the Company. Any transaction costs 
arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.

26.  RESERvES

Equity settled share-based payment reserve 

Foreign currency translation reserve

Balance as at 30 June 

Equity settled share-based payment reserve 

Balance as at 1 July

Equity settled share-based payment expense 

Transfer to share capital

Balance as at 30 June 

Foreign currency translation reserve

Balance as at 1 July

Exchange differences on translation of foreign operation 

Balance as at 30 June 

Accounting Policy

Equity settled share-based payment reserve

30 June 2022

30 June 2021

 $’000

5,796

7,690

13,486

5,924

3,195

(3,323)

5,796

-

7,690

7,690

$’000

5,924

-

5,924

3,978

1,946

-

5,924

-

-

-

The equity settled share-based payment reserve is used to record the value of share-based payments and performance rights 
provided to employees (including KMP) as part of their remuneration.

Foreign currency translation reserve

The foreign currency translation reserve comprises all foreign currency differences arising from the translation of the financial 
information of foreign operations. 

64        Silver Lake Resources Limited Annual Report 2022   

   65

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

27.  FINANCIAL RISK MANAGEMENT

A.  OVERVIEW
This note presents information about the Group’s exposure to credit, liquidity and market risks, the objectives, policies and 
processes for measuring and managing risk, and the management of capital.

The Board regularly reviews the use of derivatives and opportunities for their use within the Group. Exposure limits are reviewed 
by management on a continuous basis. The Group does not enter into or trade financial instruments, including derivative 
financial instruments, for speculative purposes.

The Board has overall responsibility for the establishment and oversight of the risk management framework. Management 
monitors and manages the financial risks relating to the operations of the Group through regular reviews of the risks.

B.  CREDIT RISK
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its 
contractual obligations and arises principally from the Group’s receivables from customers. 

Presently, the Group undertakes gold mining, exploration and evaluation activities in Australia and Canada. At the balance 
sheet date, there were no significant concentrations of credit risk.

i.  Cash and cash equivalents

The Group limits its exposure to credit risk by only investing with major Australian and Canadian financial institutions. 

ii. 

Trade and other receivables

The Group’s trade and other receivables relate to gold and concentrate sales, GST refunds and rental income. 

The provision for doubtful debts of $6,723,000 was reduced to nil during the year (FY21: $6,723,000) as a result of a debtor being 
placed in liquidation in a prior year. This receivable is therefore not reflected in the 2021 trade and other receivables balance in 
Note 27(b) (iii).

The Group has determined that its credit risk exposure on all other trade receivables is low, as customers are considered to be 
reliable and have short contractual payment terms. Management does not expect any of these counterparties to fail to meet 
their obligations.

iii.  Exposure to credit risk

The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum exposure to 
credit risk at the reporting date was:

Trade and other receivables

Cash and cash equivalents

Total

2022

$’000

15,078

304,298

319,376

2021

$’000

6,767

328,890

335,657

LIQUIDITY RISK

C. 
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach 
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, 
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. 
The Group manages liquidity risk by maintaining adequate cash reserves from funds generated from operations and by 
continuously monitoring forecast and actual cash flows.

To mitigate large fluctuations in the USD:AUD exchange rate as well as the USD denominated gold price, the Group has 
entered into hedging programmes whereby future bullion sales are hedged at a predetermined AUD gold price. At 30 June 
2022, the Company has a total of 40,000 ounces of gold left to be delivered under these programs over the next 12 months at 
an average price of A$2,505/ounce. The sale of gold under these hedges is accounted for using the ‘own use exemption’ under 
AASB 9 Financial Instruments and as such all hedge revenue is recognised in the Statement of Profit or Loss and no mark to 
market valuation is performed on undelivered ounces. 

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the 
impact of netting agreements:

30 June 2022

Trade and other payables*

Gold prepay facility**

Lease liabilities 

Total

30 June 2021

Trade and other payables*

Lease liabilities

Total

Carrying 
Amount 
$’000

Contractual 
Cash Flows 
$’000

12 Months 
or Less 
$’000

1-2 years

2-5 years

$’000

$’000

83,317

20,467

46,847

150,631

73,831

70,025

143,856

83,317

83,317

-

54,646

137,963

-

20,654

103,971

73,831

74,245

73,831

32,076

148,076

105,907

-

-

23,397

23,397

-

21,528

21,528

-

-

10,595

10,595

-

20,641

20,641

* The carrying value at balance date approximates fair value

**The gold prepay facility is settled through the physical delivery of bullion

D.  MARKET RISK
Market risk is the risk that changes in market prices, such as commodity prices, foreign exchange rates, interest rates and 
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk 
management is to manage and control market risk exposures within acceptable parameters, whilst optimising the return. 

i.  Commodity risk

The Group’s exposure to commodity price risk arises largely from Australian dollar and Canadian dollar gold price fluctuations. 
The Group’s exposure to movements in the gold price is managed through the use of Australian dollar gold forward 
contracts. The gold forward sale contracts do not meet the criteria of financial instruments for accounting purposes on the 
basis that they meet the normal purchase/sale exemption because physical gold will be delivered into the contract. Further 
information relating to these forward sale contracts is included in Note 4. No sensitivity analysis is provided for these contracts 
as they are outside the scope of AASB 9 Financial Instruments.

ii. 

Interest rate risk

The Group is exposed to interest rate risk (primarily on its cash and cash equivalents and its interest-bearing liabilities), which 
is the risk that a financial instrument’s value will fluctuate as a result of changes in the market interest rates on interest-bearing 
financial instruments. The Group does not use derivatives to mitigate these exposures. 

66        Silver Lake Resources Limited Annual Report 2022   

   67

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Profile

At the reporting date, the interest rate profile of the Group’s interest-bearing financial instruments was:

Fixed rate instruments

Lease liabilities 

Variable rate instruments

Cash and cash equivalents

2022

$’000

2021

$’000

46,847

70,025

304,298

328,890

Fair value sensitivity analysis for fixed rate instruments

The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a 
change in interest rates at the reporting date would not affect profit or loss.

Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) equity and profit or loss 
after tax by $3,043,000 (FY21: $3,289,000). This analysis assumes that all other variables remain constant. 

iii.  Equity price risk

Equity investments are long-term investments that have been classified as financial assets at fair value through profit or loss.

iv.  Foreign exchange risk

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a 
currency that is not the Group’s functional currency. The Group generally does not hedge foreign exchange risks.

As at 30 June 2022, the Group held US$1.6 million in US dollar currency bank accounts, C$1.1 million in Canadian dollar currency 
bank accounts and had outstanding receivables of C$4.6 million relating to Sugar Zone. An increase/decrease in AUD:USD and 
AUD:CAD foreign exchange rates of 10% will result in a $2.1 million impact to net assets and pre-tax profit.

The Group is exposed to translation-related risks arising from the Sugar Zone Operation having a functional currency (CAD) 
different from the Group’s presentation currency (AUD). An increase/decrease in AUD:CAD foreign exchange rates of 10% will 
result in $10.5 million impact to net assets and equity reserves.

FAIR VALUES

E. 
The carrying value of cash and cash equivalents, trade and other receivables, trade and other payables and interest-bearing 
liabilities is considered to be a fair approximation of their fair values. The carrying amounts of equity investments are valued at 
year end at their quoted market price.

CAPITAL MANAGEMENT

F. 
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to 
sustain future development of the business through future exploration and development of its projects. There were no changes 
in the Group’s approach to capital management during the year. Risk management policies and procedures are established 
with regular monitoring and reporting.

28.  COMMITMENTS
The Group has $3,291,000 (FY21: $3,332,000) of commitments relating to minimum exploration expenditure on its various 
tenements and $6,701,000 (FY21: $338,000) of capital commitments at 30 June 2022.

29.  RELATED p ARTIES

A.  KEY MANAGEMENT PERSONNEL COMPENSATION

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Total

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

30 June 2022

30 June 2021

 $’000

4,992,084

218,342

1,631,232

6,841,658

$’000

4,616,031

182,300

1,447,018

6,245,349

INDIVIDUAL DIRECTORS AND EXECUTIVES’ COMPENSATION DISCLOSURES

B. 
Information regarding individual Directors and Executive’s compensation and some equity instruments disclosures as permitted 
by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ Report. 

During the current period 1,553,717 performance rights were awarded to key management personnel. See Note 23 and the 
Remuneration Report for further details of these related party transactions.

30.  GROUp ENTITIES
The Company controlled the following subsidiaries:

Subsidiaries

Backlode Pty Ltd

Brandy Hill Iron Pty Ltd

Brandy Hill Iron SPV Pty Ltd

Central Infrastructure Pty Ltd

Central Infrastructure SPV Pty Ltd

Cue Minerals Pty Ltd

Deflector Gold Pty Ltd

Deflector Gold SPV Pty Ltd

Doray Gold Operations Pty Ltd

Egan Street Victoria Bore Pty Ltd

Gullewa Gold Project Pty Ltd

Gullewa Gold Project SPV Pty Ltd

Loded Pty Ltd

Meehan Minerals Pty Ltd

Murchison Resources Pty Ltd

MYG Tenement Holdings Pty Ltd

MYG Tenement Holdings SPV Pty Ltd

Paylode Pty Ltd

Silver Lake (Deflector) Pty Ltd

Silver Lake (Doray) Pty Ltd

Silver Lake (Egan Street) Pty Ltd

Silver Lake (Integra) Pty Ltd

Silver Lake (Rothsay) Pty Ltd

Silver Lake Canada Inc

Silver Lake Ontario Inc

Country of 
Incorporation

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Canada

Canada

Ownership Interest

2021

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

 0%

 0%

2022

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

68        Silver Lake Resources Limited Annual Report 2022   

   69

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

34.  SEGMENT REpORTING
The accounting policies used by the Company in reporting segments are in accordance with the measurement principles of 
applicable accounting standards. The Group has the following reportable segments: 

i.  Mount Monger Operation

ii.  Deflector Operation (including the Rothsay Project)

iii.  Sugar Zone Operation

The Mount Monger and Deflector operations are both located in Western Australia, with the Sugar Zone Operation located 
in Ontario, Canada. The Mount Monger Operation produces gold bullion, the Deflector Operation produces gold bullion and 
gold-copper concentrate, and the Sugar Zone Operation produces gold bullion and gold concentrate. 

Financial information for the reportable segments for the years ended 30 June 2022 and 30 June 2021 is as follows:

30 June 2022

Revenues 

EBITDA (excluding significant items)1

Capital expenditure3

30 June 2021

Revenues 

EBITDA (excluding significant items)1

Capital expenditure

Mount 
Monger 

$’000

269,204

93,209

47,816

Mount 
Monger 

$’000

322,488

135,049

63,380

Deflector

Sugar Zone

Unallocated2

$’000

326,733

189,757

77,864

$’000

38,629

2,109

21,456

$’000

-

(17,515)

-

Deflector

Sugar Zone

Unallocated2

$’000

275,805

172,472

153,113

$’000

-

-

-

$’000

-

(16,701)

-

Total

$’000

634,566

267,560

147,136

Total

$’000

598,293

290,820

216,493

1 A reconciliation between the statutory profit after tax and the Group’s EBITDA (excluding significant items) is tabled on page 11

2 Unallocated items primarily comprise administration expenses 

3 FY22 Capital expenditure includes $18.2 million of Right of Use asset additions as required under AASB 16 Leases (2021: $44 million)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Accounting Policies 

Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. 
The financial statements of subsidiaries are included in the consolidated financial statements from the date that control 
commences until the date that control ceases. 

JOINT OpERATIONS

31. 
As at 30 June 2022, the Group had no interest in any joint venture.

32.  AUDITOR’S REMUNERATION

Audit services

Audit and review of financial statements – KPMG Perth

Audit and review of financial statements – KPMG Toronto

Other audit services

Non-audit Services

Taxation services

Total

30 June 2022

30 June 2021

 $

$

328,000

163,067

-

85,388

576,455

225,500

-

3,848

59,160

288,508

33.  pARENT ENTITY
As at, and throughout the financial year ended 30 June 2022, the parent company of the Group was Silver Lake Resources Limited.

Results of the parent entity

Loss for the year

Total comprehensive loss for the year

Balance Sheet of parent entity at year end

Current assets

Total assets

Current liabilities

Total liabilities

Total equity of the parent entity comprising of:

Share capital

Reserves

Accumulated losses

Total equity

30 June 2022

30 June 2021

 $’000

$’000

(58,357)

(58,357)

33,644

679,117

68,802

74,997

1,096,268

5,795

(497,943)

604,120

(45,560)

(45,560)

152,785

676,285

68,706

86,841

1,023,106

5,924

(439,586)

589,444

The parent entity has $1,716,000 (FY21: $1,738,000) of commitments relating to minimum exploration expenditure on its various 
tenements and $778,000 (FY21: nil) capital commitments at financial year end. 

70        Silver Lake Resources Limited Annual Report 2022   

   71

For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2022 for the 
members of the Deed of Cross Guarantee is disclosed in the table below:

30 June 2022

30 June 2021

Revenue

Cost of sales

Gross profit

Other income

Business combinations expenses 

Exploration expensed

Administration expenses

Results from operating activities

Finance income

Finance expenses

Net finance costs

Profit/(loss) before income tax

Income tax expense

Loss profit for the year

 $’000

269,204

(252,130)

17,074

247

(7,866)

(1,809)

(16,994)

(9,348)

77

(6,769)

(6,692)

(16,040)

(32,621)

(48,661)

$’000

322,488

(268,133)

54,355

7,918

-

(2,080)

(19,805)

40,388

467

(5,708)

(5,241)

35,147

(42,996)

(7,849)

36.  SUBSEQUENT EvENTS
No events have arisen in the interval between the end of the financial year and the date of this report of a material and 
unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the 
results of those operations, or the state of affairs of the Group, in future financial years.

35.  DEED OF CROSS GUARANTEE
The Company and its wholly owned subsidiary Silver Lake (Integra) Pty Ltd have entered into a Deed of Cross Guarantee under 
which each company guarantees the debts of the other. By entering into the Deed of Cross Guarantee, Silver Lake (Integra) Pty 
Ltd has been relieved from the Corporations Act 2001 requirement to prepare, audit and lodge a financial report and Directors’ 
report under ASIC Corporations (wholly owned companies) Instrument 2016/785. The Consolidated Balance Sheet at 30 June 
2022 for the members of the Deed of Cross Guarantee is disclosed in the table below:

30 June 2022

30 June 2021

 $’000

$’000

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Total current assets

Non-current assets

Inventories

Exploration evaluation and development expenditure

Property, plant and equipment

Investments

Intercompany receivables

Deferred tax asset

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liabilities 

Interest bearing liability

Employee benefits

Rehabilitation and restoration provision

Total current liabilities

Non-current liabilities

Lease liabilities 

Rehabilitation and restoration provision

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Reserves

Accumulated losses

Total equity

30,947

2,060

44,066

306

77,379

63,157

77,791

29,355

406,166

123,186

48,126

747,781

825,160

36,918

6,700

20,467

4,187

90

68,362

1,131

17,492

18,623

86,985

738,175

154,215

5,444

52,879

234

212,772

52,568

79,971

59,517

333,267

-

80,746

606,069

818,841

55,268

17,747

-

4,073

250

77,338

11,939

20,683

32,622

109,960

708,881

1,096,268

1,023,106

10,717

(368,810)

738,175

5,924

(320,149)

708,881

72        Silver Lake Resources Limited Annual Report 2022   

   73

For the year ended 30 june 2022For the year ended 30 june 2022ASX ADDITIONAL INFORMATION

CORp ORATE GOvERNANCE STATEMENT

The Company’s Corporate Governance Statement can be located on its website www.slrltd.com.

SECURITIES
At 28 September 2022 the Company had on issue:

 ·

 ·

932,354,582 fully paid ordinary shares (16,170 holders); and 

6,369,462 performance rights (201 holders).

DISTRIBUTION OF HOLDERS

1 

1,001 

5,001 

10,001 

- 

- 

- 

- 

1,000

5,000

10,000

100,000

100,001  - 

and over

Total Holders

No. of  
Ordinary Shares

% Ordinary Shares

3,945

6,131

2,478

3,274

342

16,170 

0.23

1.77

2.05

10.21

85.74

100.00

1,638 holders held less than a marketable parcel (<$500) of fully paid shares.

vOTING RIGHTS OF SECURITIES
Subject to any rights or restrictions for the time being attached to any class or classes of Shares (at present there is only one 
class of Shares), at meetings of Shareholders of Silver Lake:

a.    each Shareholder is entitled to vote in person or by proxy, attorney or representative;

b.    on a show of hands, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder has 

one vote; and

c.    on a poll, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder, in respect of 

each Share held by that person or in respect of which that person is appointed a proxy, attorney or representative, has one 
vote for the Share, but in respect of partly paid Shares, shall have such number of votes as bears the same proportion which 
the amount paid (not credited) is of the total amounts paid and payable (excluding amounts credited).

Options and performance rights do not carry any voting rights.

ASX ADDITIONAL INFORMATION

Number of 
Shares

Percentage of 
Issued Shares

98,625,834

10.58%

SUBSTANTIAL SHAREHOLDERS
As at 28 September 2022 the substantial holders disclosed to the Company were:

Registered Holder

Beneficial Owner

Bank of New York Mellon

HSBC Nominees Aus Ltd;  
Citicorp Nominees Ltd;  
National Nominees Ltd;  
JP Morgan Nominees Aust Ltd

Various entities as set out in 
Annexure D to a Notice of 
Substantial Holder given to ASX 
on 29 September 2022

Van Eck Vectors Gold Miners ETF (GDX) 
Van Eck Vectors Junior Gold Miners ETF (GDXJ)  
Van Eck Vectors Global Mining UCITS ETF (UCTGDIG) 
Van Eck Vectors Gold Miners UCITS ETF (UCTGDX) 
and 
Van Eck Vectors Junior Gold Miners UCITS ETF 
(UCTGDXJ)

Paradice Investment Management Pty Ltd

52,313,574

5.91%

Dimensional Fund Advisors LP  
(and various of its subsidiaries) 
Dimensional Holdings Inc 
Dimensional Holdings LLC 
David Booth 
Rex Sinquefield

46,659,345

5.00%

TOp 20 HOLDERS OF QUOTED SECURITIES 

Holder Name

Number Held

Percentage

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.

17.

18.

19.

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

CITICORP NOMINEES PTY LIMITED

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

BNP PARIBAS NOMS PTY LTD 

BNP PARIBAS NOMINEES PTY LTD ACF CLEARSTREAM

NATIONAL NOMINEES LIMITED

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED  


MCCUSKER HOLDINGS PTY LTD

BNP PARIBAS NOMINEES PTY LTD 

CITICORP NOMINEES PTY LIMITED  

BRIKEN NOMINEES PTY LTD 

SILVER LAKE RESOURCES LIMITED 

GARRETT SMYTHE LTD

BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD  


BNP PARIBAS NOMINEES PTY LTD 

CYNTHTON PTY LTD 

HATHOR INVESTMENTS PTY LTD 

FERNBERG ROAD PTY LTD 

BELL POTTER NOMINEES LTD 

20.

NETWEALTH INVESTMENTS LIMITED 

303,420,442

131,539,139

92,776,948

58,620,168

34,634,883

33,946,111

13,667,064

12,000,000

5,441,515

4,507,277

4,000,000

2,118,749

1,999,000

1,562,774

1,514,840

1,504,186

1,500,000

1,300,000

1,273,885

1,269,320

32.54

14.11

9.95

6.29

3.71

3.64

1.47

1.29

0.58

0.48

0.43

0.23

0.21

0.17

0.16

0.16

0.16

0.14

0.14

0.14

ON-MARKET BUY-BACK

The Board has approved an on-market share buy-back for up to 10% of Silver Lake’s ordinary shares over the 12 month period 
ending on 23 February 2023. As such, there is a current on-market buy-back at the date of this report.

708,596,301

76.00

74        Silver Lake Resources Limited Annual Report 2022   

   75

For the year ended 30 june 2022This page has been left intentionally blank

This page has been left intentionally blank

This page has been left intentionally blank

Suite 4, Level 3 
South Shore Centre 
85 South Perth Esplanade 
South Perth  WA  6151

www.slrltd.com