More annual reports from Solaria Energía y Medio Ambiente:
2023 ReportPeers and competitors of Solaria Energía y Medio Ambiente:
Monument Mining Limited20
22
ANNUAL REPORT
FOR THE YEAR ENDED
30 JUNE 2022
DIRECTORS
DAVID QUINLIVAN
Non-executive Chairman
LUKE TONKIN
Managing Director
KELVIN FLYNN
Non-executive Director
REBECCA PRAIN
Non-executive Director (appointed 17 August 2021)
PETER ALEXANDER
Non-executive Director (resigned 17 August 2021)
COMPANY SECRETARY
David Berg
PRINCIPAL OFFICE
Suite 4, Level 3, South Shore Centre
85 South Perth Esplanade
South Perth WA 6151
Tel:
+61 8 6313 3800
Fax:
+61 8 6313 3888
Email:
contact@slrltd.com
REGISTERED OFFICE
Suite 4, Level 3, South Shore Centre
85 South Perth Esplanade
South Perth WA 6151
SHARE REGISTER
Computershare Investor Services Pty Ltd
Level 11, 172 St Georges Terrace
Perth WA 6000
Telephone (03) 9415 4000
AUDITORS
KPMG
235 St George’s Terrace
Perth WA 6000
INTERNET ADDRESS
www.slrltd.com
ABN
38 108 779 782
ASX CODE
SLR
CONTENTS
Chairman & Managing Director's Report
Resources & Reserves Report
Directors' Report
Directors' Declaration
Auditor's Independence Declaration
Independent Audit Report
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes In Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
ASX Additional Information
2
3
8
30
31
32
39
40
41
42
43
72
3
CHAIRMAN & MANAGING DIRECTOR'S REPORT
RESOURCES & RESERVES REPORT
DEAR FELLOW SHAREHOLDER,
We are pleased to present the 2022 Annual Report. It was a year in which the
combination of resilient management of our operations in the face of a challenging
operating climate and the progression of Silver Lake’s growth strategy through the
acquisition of Harte Gold consolidated the company’s position as a leading mid-tier
growth orientated gold mining business.
MINERAL RESOURCE STATEMENT AS AT 30 JUNE 2022
The Company’s total Measured, Indicated and Inferred Mineral Resources at 30 June 2022 are 45.3 million tonnes @ 4.7 grams
per tonne of gold containing 6.81 million ounces of gold, including 2.6 million tonnes @ 0.7 percent copper containing 16,800
tonnes of copper. The Mineral Resources as at 30 June 2022 are estimated after allowing for depletion during FY2022.
Measured
Mineral Resources
Indicated
Mineral Resources
Inferred
Mineral Resources
Total
Mineral Resources
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
June 2022
Mount Monger
Daisy Mining Centre
Daisy Complex
90
32.5
94
616
18.1
359
872
23.1
649
1,578
21.7
1,102
FY22 saw the continuation of the challenging operating
environment experienced in FY21 across the global mining
industry. Border closures, lockdowns, travel restrictions and other
regulatory responses to COVID-19 together with increased supply
chain constraints and cost pressures, saw Silver Lake constantly
responding operationally to the rapidly changing environment that
prevailed during the year. Strategically, FY22 marked a significant
step as Silver Lake executed on its intent to strengthen the
operating portfolio and growth pipeline through the acquisition of
Harte Gold Corp. (Harte), its Sugar Zone mine and the associated
81,287 hectare contiguous land package in Ontario, Canada. Silver
Lake completed the acquisition of Harte, taking both operational
control and financial interest in February 2022.
In FY22 Silver Lake delivered gold sales of 251,735 ounces and
copper sales of 907 tonnes copper at an AISC of A$1,756 per
ounce. FY22 sales were underpinned by record production and
sales from the high margin Deflector operation, which delivered
20% year on year sales growth, in the first full year following
the addition of the CIP circuit to the processing facility and
introduction of Rothsay as a secondary high grade feed source.
For FY22 Silver Lake reported a statutory NPAT of A$78 million,
which included a non-cash tax expense of $38 million and a
non-cash gain of $29 million associated with the acquisition of
Harte. Silver Lake’s profit before tax for the year was $115 million,
with operating cash flow $249 million, which importantly delivered
a 20% increase in year on year underlying free cash flow of $89
million. Silver Lake ended FY22 with cash and bullion of $314 million
and 7,952 ounces of forward gold sales, to be delivered through to
February 2023 as part of the close out of the Harte hedge book.
The strong balance sheet enabled capital returns to shareholders
with the implementation of an on-market share buyback. The
structure of the buyback provides an active capital management
mechanism to compete for excess capital at times when share
price volatility does not reflect the robust outlook for the business.
Silver Lake’s Mineral Resources have grown to 6.8 million ounces at
30 June 2022, a 25% year on year increase, with Ore Reserves of
1.6 million ounces, a 17% year on year increase. With the year on
year growth driven by the acquisition of Harte and inclusion of the
Sugar Zone, it is pleasing to say that both Mineral Resources and
Ore Reserves have increased by 19% and 11% respectively on a per
share basis demonstrating Silver Lake’s commitment to delivering
value driven, not volume driven growth for our shareholders.
FY23 will demonstrate the value of the increased diversification of
Silver Lake’s portfolio with assets at different stages of the invest
and yield cycle, which underpins Silver Lake’s operating strategy.
In Western Australia, volume growth and changes in operating
strategy will partially offset the impact of inflationary pressures at
Deflector and Mount Monger respectively. At the newly acquired
Sugar Zone operation, Silver Lake will commence the investment
in low capital intensity projects with a short payback period to
leverage installed infrastructure and generate improved productivity
and cost reductions. Our FY23 sales guidance range of 260,000
to 290,000 ounces represents 9% year on year sales growth on
absolute basis and 6% growth on a sales per share basis.
An exploration budget of $27 million has been approved for
FY23 and is the largest exploration investment in the Company’s
history, demonstrating Silver Lake’s confidence in the continued
low capital intensity organic growth potential to leverage the
significant installed infrastructure across all its operations.
Mirror/Magic
493
2.5
39
1,003
Lorna Doone
Costello
Sub Total
-
-
-
-
-
-
1,501
37
583
7.1
133
3,157
Mount Belches Mining Centre
Maxwells
Cock-eyed Bob
Santa
Rumbles
Anomaly A
154
258
-
-
-
5.3
5.4
-
-
-
26
1,443
45
1,017
-
-
-
7,097
888
232
Sub Total
412
5.4
71
10,677
Whilst the early part of FY23 has presented a time of heightened
volatility and uncertainty across commodity, currency and equity
markets and the global political arena, Silver Lake is in a strong
position with cash generative operations in tier one jurisdictions,
a strong balance sheet and forecast free cash flow generation
which allows internal funding of all organic development and
exploration projects.
FY20 sales guidance is 215,000 to 230,000 ounces with the AISC expected to average A$1,375-A$1,450 per ounce
for the full year. The company will continue to invest in exploration with $18 million budgeted across the group
and will focus on advancing high priority targets at Mount Monger through to an investment decision and
defining Resource extensions and additional near mine Resources at Deflector.
Silver Lake’s financial position and disciplined capital allocation
framework enables the Company to continue to approach further
industry consolidation from a position of strength, as we seek
to expand the pipeline of opportunities competing for capital,
both organically and externally to deliver value creation for
shareholders by executing our strategy to become a “larger, lower
cost and longer life” business.
Our strong balance sheet and cash flow generation positions the Company to rapidly progress the pipeline of
advanced exploration targets and continue to refresh the pipeline of opportunities to compete for capital at
Mount Monger, Deflector and externally as we continue to build on the success and momentum generated in
FY19.
Italia/Argonaut
Tank/Atreides
French Kiss
Harrys Hill
Karonie
Spice
Aspen
Aldiss Mining Centre
On behalf of the Board we would like to thank the Company’s employees for their hard work and commitment
Randalls Mining Centre
over the past 12 months, and without whom, the achievements of the past year would not have been possible.
On behalf of the Board we would like to thank the Company’s
employees for their dedicated service and resilience over the past
12 months, and without whom the achievements of the past year
would not have been possible.
We would also like to acknowledge our suppliers, contractors and shareholders who continue to support our
strategy of delivering today, developing for tomorrow and discovering for the future.
Randalls Dam
Lucky Bay
Sub Total
We would also like to acknowledge our suppliers, contractors and
shareholders who continue to support our strategy of delivering
today, developing for tomorrow and discovering for the future.
Sub Total
Mount Monger
Stockpile
Sub Total
-
-
-
-
-
-
-
-
13
-
13
3,142
3,142
-
-
-
-
-
-
-
-
2
-
2
123
123
2,493
1,251
1,112
479
531
136
112
6,114
34
95
129
-
-
-
-
-
-
-
-
-
-
4.8
-
4.8
1.2
1.2
2.5
2.3
2.0
1.7
5.3
4.0
3.9
2.6
1.9
1.9
2.8
1.9
2.5
2.2
2.2
1.6
1.6
1.7
2.1
4.6
2.0
2.7
-
-
74
98
2
682
785
237
533
2,576
185
1,752
129
825
591
1,414
55
14
538
44
974
4,573
150
1,150
102
80
34
27
7
6
234
189
415
19
296
139
406
2,442
5
6
11
-
-
8
24
32
-
-
2.5
2.0
2.0
9.3
3.4
3.6
3.0
1.9
1.4
3.1
1.6
1.6
2.0
2.3
1.6
1.4
1.6
1.7
7.8
1.3
2.9
-
-
55
2,178
51
2,286
15
274
2.4
2.0
1.9
168
149
17
770
6,316
7.1
1,436
194
3,349
95
2,100
137
8,511
32
1,426
2
276
3.8
4.0
2.7
1.9
1.8
405
269
728
87
16
460
15,662
3.0
1,505
60
3,643
12
1,485
12
1,301
31
894
1
550
13
432
7
251
1.8
2.4
2.2
2.3
1.6
1.4
1.6
210
114
92
65
28
20
13
136
8,556
2.0
542
2
1
3
-
-
55
119
174
5.1
1.8
2.9
9
7
16
3,142
1.2
123
3,142
1.2
123
David Quinlivan
David Quinlivan
Non-Executive Chairman
Non-Executive Chairman
Luke Tonkin
Managing Director
Luke Tonkin
Managing Director
Deflector
Deflector
Stockpile
Deflector Total
414
18.3
243
1,347
13.1
569
716
9.4
216
2,477
12.9
1,028
99
513
1.9
15.1
6
-
-
-
-
-
-
99
1.9
6
249
1,347
13.1
569
716
9.4
216
2,576
12.5
1,034
Mount Monger Total
4,150
329
20,077
3.0
1,924
9,623
4.4
1,369 33,850
3.3
3,622
4 Silver Lake Resources Limited Annual Report 2022
5
RESOURCES & RESERvES REpORT
RESOURCES & RESERvES REpORT
Measured
Mineral Resources
Indicated
Mineral Resources
Inferred
Mineral Resources
Total
Mineral Resources
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
-
54
54
-
17
17
-
1.7
1.7
-
1.8
1.8
-
3
3
-
1
1
581
12.6
236
475
9.9
151
1,056
11.4
387
-
-
-
-
-
-
54
1.7
3
581
12.6
236
475
9.9
151
1,110
10.9
390
4,698
8.1
1,219
3,010
5.6
543
7,708
7.1
1,762
-
-
-
-
-
-
17
1.8
1
4,698
8.1
1,219
3,010
5.6
543
7,725
7.1
1,763
4,734
3.8
582
26,703
4.6
3,948
13,824
5.1
2,279
45,261
4.7
6,809
Measured
Mineral Resources
Indicated
Mineral Resources
Inferred
Mineral Resources
Total
Mineral Resources
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
414
1.1%
4,400
1,347
0.7%
9,200
716
0.4%
2,800
2,477
0.7% 16,400
99
0.4%
400
-
-
-
-
-
-
99
0.4%
400
513
0.9% 4,800
1,347
0.7%
9,200
716
0.4% 2,800
2,576
0.7% 16,800
June 2022
Rothsay
Rothsay
Stockpile
Rothsay Total
Sugar Zone
Sugar Zone
Stockpile
Sugar Zone Total
Total Gold
Mineral Resources
June 2022
Deflector
Deflector
Stockpile
Total Copper
Mineral Resources
ORE RESERvE STATEMENT AS AT 30 JUNE 2022
The total Proved and Probable Gold Ore Reserves at 30 June 2022 are 16.2 million tonnes @ 3.1 grams per tonne of gold
containing 1.59 million ounces of gold, including 2.3 million tonnes @ 0.2 percent copper containing 5,100 tonnes of copper. The
Ore Reserves at 30 June 2022 are estimated after allowing for depletion over FY2022. An assumed gold price of A$2,300/oz was
used for Daisy Complex, Maxwells and Cock-eyed Bob Ore Reserves, A$2,200/oz was used for Santa Open Pit and Tank Ore
Reserves and A$2,100/oz for Santa Underground, French Kiss and Sugar Zone Ore Reserves.
June 2022
Aldiss Mining Centre
Tank
French Kiss
Total Aldiss Mining Centre
Daisy Mining Centre
Daisy Complex
Total Daisy Mining Centre
Mount Belches Mining
Centre
Maxwells
Santa
Cock-eyed Bob
Total Mount Belches
Mount Monger Stockpiles
Total Mount Monger
Deflector
Deflector UG
Deflector OP
Stockpile
Total Deflector
Rothsay
Rothsay
Stockpile
Total Rothsay
Sugar Zone
Sugar Zone
Stockpile
Sugar Zone
Proved Ore Reserves
Probable Ore Reserves
Total Ore Reserves
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
Tonnes
(‘000s)
Grade
(g/t Au)
Ounces
(Au ‘000s)
-
-
-
63
63
20
-
15
35
3,142
3,239
502
-
38
540
-
61
61
17
-
17
-
-
-
5.9
5.9
3.2
-
4.0
3.6
1.2
1.3
6.1
-
3.3
5.9
-
1.9
1.9
2.4
-
2.4
2.0
-
-
-
12
12
2
-
2
4
123
139
569
489
1,058
293
293
154
5,132
187
5,473
-
6,824
98
1,634
-
4
140
-
102
1,774
-
4
4
1
-
1
615
-
615
-
3,139
3,139
3.2
1.9
2.6
7.5
7.5
3.5
1.6
3.2
1.7
-
2.1
4.8
3.1
-
4.6
6.0
-
6.0
-
5.1
5.1
59
30
89
70
70
569
489
1,058
355
355
17
174
258
5,132
19
202
294
5,509
-
3,142
453
10,064
251
2,136
14
-
140
38
265
2,314
119
-
119
-
511
511
615
61
676
17
3,139
3,156
247
12,352
3.4
1,348
16,209
3.2
1.9
2.6
7.2
7.2
3.5
1.6
3.2
1.7
1.2
1.8
5.1
3.1
3.3
4.9
6.0
1.9
5.7
2.4
5.1
5.1
3.1
59
30
89
82
82
19
258
21
298
123
592
349
14
4
367
119
4
123
1
511
512
1,594
Total Gold Ore Reserves
3,857
June 2022
Deflector
Deflector OP
Deflector UG
Stockpile
Total Copper Ore Reserves
Proved Ore Reserves
Probable Ore Reserves
Total Ore Reserves
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
Tonnes
(‘000s)
Grade
(% Cu)
Copper
(Tonnes)
-
502
38
540
0.0%
0.2%
0.7%
-
140
900
300
1,634
-
0.3%
0.2%
0.0%
400
140
3,500
2,136
-
38
0.3%
0.2%
0.7%
400
4,400
300
0.2%
1,200
1,774
0.2%
3,900
2,314
0.2%
5,100
6 Silver Lake Resources Limited Annual Report 2022
7
RESOURCES & RESERvES REpORT
RESOURCES & RESERvES REpORT
The information in this Annual Report that relates to Ore Reserves for Deflector, Daisy Complex, Maxwells, Cock-eyed Bob,
Santa, Tank, French Kiss and Sugar Zone is based upon information compiled by Sam Larritt, a Competent Person who is a
member of The Australasian Institute of Mining and Metallurgy. Mr Larritt is a full-time employee of the Company. Mr Larritt
has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to
the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code
for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Larritt consents to the inclusion in the Annual
Report of matters based on his information in the form and context in which it appears. The information in this Annual Report
that relates to Ore Reserves for Rothsay is based upon information compiled by Jigar Patel, a Competent Person who is a
member of The Australasian Institute of Mining and Metallurgy. Mr Patel is a full-time employee of the Company. Mr Patel
has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the
activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Patel consents to the inclusion in the Annual Report
of matters based on his information in the form and context in which it appears. All other information in this Annual Report
relating to Mineral Resources is based on information compiled by Antony Shepherd, a Competent Person who is a member
of The Australasian Institute of Mining and Metallurgy. Mr Shepherd is a full-time employee of the Company. Mr Shepherd has
sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity
being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’. Mr Shepherd consents to the inclusion in the Annual Report of matters
based on his information in the form and context in which it appears.
FORWARD LOOKING STATEMENTS
This Annual Report may contain forward looking statements that are subject to risk factors associated with gold exploration,
mining and production businesses. It is believed that the expectations reflected in these statements are reasonable but they
may be affected by a variety of variables and changes in underlying assumptions which could cause actual results or trends
to differ materially, including but not limited to price fluctuations, actual demand, currency fluctuations, drilling and production
results, Reserve estimations, loss of market, industry competition, environmental risks, physical risks, legislative, fiscal and
regulatory changes, economic and financial market conditions in various countries and regions, political risks, project delay or
advancement, approvals and cost estimates.
Forward-looking statements, including projections, forecasts and estimates, are provided as a general guide only and should
not be relied on as an indication or guarantee of future performance and involve known and unknown risks, uncertainties
and other factors, many of which are outside the control of Silver Lake. Past performance is not necessarily a guide to future
performance and no representation or warranty is made as to the likelihood of achievement or reasonableness of any forward
looking statements or other forecast.
NOTES TO TABLES MINERAL RESOURCE AND ORE RESERVE TABLES:
1. Mineral Resources are reported inclusive of Ore Reserves.
2. Data is rounded to thousands of tonnes, thousands of ounces gold, and hundreds of tonnes copper. Discrepancies in totals
may occur due to rounding.
3. All Mineral Resource and Ore Reserve estimates are produced in accordance with the 2012 Edition of the Australian Code for
Reporting of Mineral Resources and Ore Reserves (the 2012 JORC Code).
MINERAL RESOURCE AND ORE RESERvE GO vERNANCE AND INTERNAL CONTROLS
Silver Lake ensures that the Mineral Resource and Ore Reserve estimates quoted are subject to governance arrangements
and internal controls activated at a site level and at the corporate level. Internal reviews of Mineral Resource and Ore Reserve
estimation procedures and results are carried out through a technical review team which is comprised of highly competent
and qualified professionals. These reviews have not identified any material issues. The Company has finalised its governance
framework in relation to the Mineral Resource and Ore Reserve estimates in line with the conduct of its business. Silver Lake
reports its Mineral Resources and Ore Reserves on an annual basis in accordance with the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’ (the JORC Code) 2012 Edition (except where stated).
Mineral Resources are quoted inclusive of Ore Reserves. Competent Persons named by Silver Lake are Members or Fellows of
the Australasian Institute of Mining and Metallurgy and/or the Australian Institute of Geoscientists and qualify as Competent
Persons as defined in the JORC Code. The Mineral Resources and Ore Reserves statements are based upon, and fairly
represent, information and supporting documentation prepared by the Competent Persons named below. The Mineral
Resources statement as a whole, as presented in this Annual Report, has been approved by Antony Shepherd, a Competent
Person who is a member of The Australasian Institute of Mining and Metallurgy. The Ore Reserves statement as a whole, as
presented in this Annual Report, has been approved by Sam Larritt, a Competent Person who is a member of The Australasian
Institute of Mining and Metallurgy.
COMpETENT pERSON’S STATEMENT
The information in this Annual Report that relates to the Mineral Resources for the Harrys Hill, Santa, Cock-eyed Bob, Maxwells,
Anomaly A, Mirror/Magic, Tank/Atreides, Spice, Aspen, French Kiss, Italia/Argonaut, Lorna Doone, Rumbles, Costello, Randalls
Dam and Karonie deposits is based upon information compiled by Aslam Awan, a Competent Person who is a member of
The Australasian Institute of Mining and Metallurgy. Mr Awan is a full-time employee of the Company. Mr Awan has sufficient
experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being
undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’. Mr Awan consents to the inclusion in the Annual Report of matters
based on his information in the form and context in which it appears. The information in this Annual Report that relates to the
Mineral Resources for the Deflector deposit is based upon information compiled by David Buckley, a Competent Person who
is a member of The Australasian Institute of Mining and Metallurgy. Mr Buckley is a full-time employee of the Company. Mr
Buckley has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and
to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code
for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Buckley consents to the inclusion in the Annual
Report of matters based on his information in the form and context in which it appears. The information in this Annual Report
that relates to the Mineral Resources for the Daisy Complex deposits is based upon information compiled by Darren Hurst,
a Competent Person who is a member of The Australian Institute of Geoscientists. Mr Hurst was a full-time employee of the
Company at the time the Daisy Complex Mineral Resource estimate was prepared. Mr Hurst has sufficient experience that is
relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify
as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral
Resources and Ore Reserves’. Mr Hurst consents to the inclusion in the Annual Report of matters based on his information in the
form and context in which it appears. The information in this Annual Report that relates to the Mineral Resources for the Rothsay
and Sugar Zone deposits is based upon information compiled by Hans Andersen, a Competent Person who is a member of The
Australasian Institute of Mining and Metallurgy. Mr Andersen was a full-time employee of the Company at the time the Rothsay
and Sugar Zone Mineral Resource estimates were prepared. Mr Andersen has sufficient experience that is relevant to the style
of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent
Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and
Ore Reserves’. Mr Andersen consents to the inclusion in the Annual Report of matters based on his information in the form and
context in which it appears.
8 Silver Lake Resources Limited Annual Report 2022
9
DIRECTORS' REPORT
The Directors submit their report, together with the
consolidated financial statements of the Group comprising
Silver Lake Resources Limited (the Company or Silver Lake)
and its subsidiaries for the year ended 30 June 2022.
KELVIN FLYNN
B.Com, CA
Non-executive Director
Appointed 24 February 2016
Mr Flynn is a qualified Chartered Accountant with over 30 years’
experience in investment banking and corporate advisory roles
including private equity and special situations investments in
the mining and resources sector. He has held various leadership
positions in Australia and Asia, having previously held the position
of Executive Director/Vice President with Goldman Sachs and
Managing Director of Alvarez & Marsal in Asia. He has worked
in complex financial workouts, turnaround advisory and interim
management. Mr Flynn was previously a director of privately held
Global Advanced Metals Pty Ltd. Mr Flynn is a Non-Executive
Director of Mineral Resources Limited and is Managing Director of
the specialist alternative funds manager Harvis, which focuses on
investments and financing in the real estate and real assets sectors.
Mr Flynn has held no other directorships in public listed companies
in the last three years.
REBECCA PRAIN
BSc (Geology)
Non-executive Director
Appointed 17 August 2021
Ms Prain has 30 years’ experience in the mining industry as a
geologist and mining services provider. She has held a variety of
technical and management roles throughout her career and is
currently the Managing Director of Cube Consulting, a specialist
resource estimation and mining engineering services group
that provides geological and mining engineering expertise and
systems. Ms Prain’s experience includes technical and advisory
roles to multiple Australian, North American and Southeast Asian
mining companies, with a particular focus on the implementation
and use of specialist resource estimation and mining software.
Ms Prain has held no other Directorships in public listed
companies in the last three years.
DIRECTORS
The directors of the Company at any time during or since the
end of the financial year were:
DAVID QUINLIVAN
BApp Sci, Min Eng, Grad Dip Fin Serv, FAusImm, FFINSA, MMICA
Non-executive Chairman
Appointed Non-executive Director on 25 June 2015 and Chairman
on 30 September 2015
Mr Quinlivan is a Mining Engineer with significant mining and
executive leadership experience having 11 years of service at
WMC Resources Ltd, followed by a number of high-profile mining
development positions. Since 1989, Mr Quinlivan has served as
Principal of Borden Mining Services, a mining consulting services
firm, where he has worked on multiple mining projects in various
capacities. He has previously served as Chief Executive Officer
of Sons of Gwalia Ltd (post appointment of administrators), as
Chief Operating Officer of Mount Gibson Iron Ltd and President
and Chief Executive Officer of Alacer Gold Corporation. Mr
Quinlivan is currently non-executive Chairman of Dalaroo Metals
and until recently served as Managing Director of Ora Banda
Mining Limited until 30 June 2021 before assuming the role of non-
executive Director.
Mr Quinlivan has held no other directorships in public listed
companies in the last three years.
LUKE TONKIN
BEng, Min Eng, MAusImm
Managing Director
Appointed 14 October 2013
Mr Tonkin is a Mining Engineering graduate of the Western
Australian School of Mines and his extensive operations and
management career spans over 35 years within the minerals
and mining industry. He is a past Chairman of the Western
Australian School of Mines Advisory Board. Mr Tonkin has held
senior management roles at WMC Resources Ltd, Sons of
Gwalia Ltd and was Managing Director of Mount Gibson Iron
Ltd for 7 years and Chief Executive Officer and Managing
Director of Reed Resources Ltd.
Mr Tonkin joined the Company in October 2013 as Director of
Operations and was appointed as Managing Director on 20
November 2014. Mr Tonkin has held no other directorships in
public listed companies in the last three years.
DIRECTORS' REpORT
PETER ALEXANDER
ASS APPL Geol
Non-executive Director
Appointed 5 April 2019; Resigned 17 August 2021
Mr Alexander is a geologist and has over 40 years’ experience in mineral exploration and mining in Australia and overseas. Mr Alexander
was Managing Director and Chief Executive Officer of Dominion Mining Limited from 1997 until his retirement in January 2008, at which
time he continued as a Non-Executive Director until the takeover by Kingsgate Consolidated in 2010. Mr Alexander managed the start-
up and operation of Dominion’s Challenger gold mine and, under Mr Alexander’s management, Dominion won the Gold Mining Journal’s
“Gold Miner of the Year” three years in succession.
Mr Alexander was a Non-executive Director and former Chairman of Doray Minerals Limited and was appointed to the Silver Lake Board
following the Company’s merger with Doray Minerals Limited. He is currently a Non-Executive Director of Kingsgate Consolidated Limited
and was previously Non-Executive Chairman of Caravel Minerals Limited.
Mr Alexander held no other Directorships in public listed companies in the last three years.
COMp ANY SECRETARY
DAVID BERG
LLB BComm (General Management)
Appointed 4 September 2014
Mr Berg has worked both in the resources industry and as a lawyer in private practice, advising on corporate governance, M&A, capital
raisings, commercial contracts and litigation. Mr Berg has previously held company secretarial and senior legal positions with Mount
Gibson Iron Limited and Ascot Resources Limited and legal roles with Atlas Iron Limited and the Griffin Group. Prior to this Mr Berg
worked in the corporate and resources groups of Herbert Smith Freehills and King & Wood Mallesons.
COMMITTEE MEMBERSHIp
As at the date of this report, the Board has an Audit Committee and a Nomination & Remuneration Committee. Those members
acting on the committees of the Board during the year were:
Audit Committee
Term
Nomination & Remuneration Committee (NRC)
Kelvin Flynn (Chairman)
Full Year
Kelvin Flynn
Rebecca Prain
David Quinlivan
Peter Alexander
Part Year
Rebecca Prain
Full Year
David Quinlivan (Chairman)
Part Year
Peter Alexander
Term
Full Year
Part Year
Full Year
Part Year
DIRECTORS’ MEETINGS
The number of Directors’ meetings (including committee meetings) held during the year and the number of meetings attended
by each Director are as follows:
Directors’ Meetings
Audit Committee
Nomination &
Remuneration Committee
Held
Attended
Held
Attended
Held
Attended
14
14
14
13
1
14
14
14
13
1
2
-
2
1
1
2
-
2
1
1
2
-
2
1
1
2
-
2
1
1
David Quinlivan
Luke Tonkin
Kelvin Flynn
Rebecca Prain1
Peter Alexander2
1 Appointed 17 August 2021
2 Resigned 17 August 2021
10 Silver Lake Resources Limited Annual Report 2022
11
DIRECTORS' REpORT
DIRECTORS' REpORT
DIRECTORS’ INTERESTS
The relevant interest of each Director in the share capital at the date of this report is as follows:
The reconciliation between the statutory profit after tax and the Group’s EBITDA (excluding significant items) is outlined in the
table below:
Name of Director
David Quinlivan
Luke Tonkin
Kelvin Flynn
Rebecca Prain
Fully Paid Ordinary Shares
Unlisted Performance Rights
Reconciliation of Statutory Profit after Tax to EBITDA (excluding
significant items) - unaudited
-
1,181,661
-
-
-
1,541,965
-
-
Statutory profit after tax:
Adjustments for:
Depreciation and amortisation
Income tax expense
pRINCIp AL ACTIvITIES
The principal activities of the Group during the year were exploration, mine development, mine operations and the sale of gold
and gold/copper concentrate in Australia and Canada.
Net finance costs (includes change in value of listed investments)
Business combination adjustments (including gain on bargain purchase)
Exploration expensed
Other
EBITDA (excluding significant items)1
30 June 2022
30 June 2021
$’000
77,681
167,880
37,654
8,075
(27,924)
3,187
1,007
267,560
$’000
98,205
144,108
42,996
5,691
-
3,639
(3,819)
290,820
OpERATING O vERvIEW
Silver Lake is a multi-asset gold company operating in the Eastern Goldfields and Midwest regions of Western Australia and in
Northern Ontario, Canada.
Cash and bullion at 30 June 2022 was $313.8 million (30 June 2021: $330.2 million). In addition, the Group had $12.9 million of gold in
circuit and concentrate on hand, and listed investments of $8.0 million at year end. The decrease in cash was largely attributable
to cash outflows of $134.7 million related to the acquisition of Harte Gold. Other key cash flow movements for FY22 included:
The Group’s three operations, Deflector, Mount Monger and Sugar Zone, offer significant potential for organic growth from their
portfolios of highly endowed and prospective tenement holdings.
· Net cash inflow from operations of $249.2 million
· Acquisition of plant and equipment of $14.9 million
The Group’s operations over the last 12 months have been impacted by the ongoing and evolving response to COVID-19 as well
as by labour and supply chain constraints. The Company has however adapted and mitigated, as far as practicable, the risks
associated with these disruptions. Given the industry framework in which Silver Lake operates and the Company’s strong debt
free balance sheet, Silver Lake will continue to actively pursue exploration, production and growth objectives, subject to the
evolving and unforeseen impacts of COVID-19 and ongoing supply chain constraints.
GROUp FINANCIAL O vER vIEW
The Group recorded a net profit after tax for the year of $77.7 million (FY21: $98.2 million) and an EBITDA (before significant items)1
of $267.6 million (FY21: $290.8 million). This resulted in an EBITDA margin for the year of 42% (FY21: 49%). The Board considers that
EBITDA is an important metric in assessing the underlying operating performance of the Group. A reconciliation between the
statutory profit after tax and the Group’s EBITDA is tabled on page 11.
The FY22 financial results include a first time contribution from the Sugar Zone Operation (Sugar Zone) following Silver Lake’s
acquisition of Harte Gold Corporation during the year. Consolidated results in this report are from the closing date of the
acquisition being 18 February 2022 (refer Note 3).
Revenue for the year totalled $634.6 million from the sale of 255,994 ounces of gold equivalent2 at an average realised gold sale
price of A$2,482/oz compared with revenue of $598.3 million from 255,573 ounces (at A$2,315/oz) in FY21. The increase in revenue
reflects a 4 month contribution from Sugar Zone and improved commodity prices over the past year.
Cost of sales increased to $518.5 million in the year (FY21: $436.0 million) reflecting a $23.8 million increase in depreciation and
amortisation charge, increased operating costs associated with the larger operating base in the Deflector region and inclusion
of the Sugar Zone Operation post acquisition date of 18 February 2022. In addition, all sites were adversely impacted by recent
increases in input costs due to the impact of COVID-19 on supply chains and general inflationary pressures driving operating
costs higher. The Group All-in Sustaining Cost (AISC) for the year increased to A$1,756/oz (FY21: A$1,484/oz).
The FY22 profit result includes the recognition of a $28.8 million gain on bargain purchase on the acquisition of Harte Gold. Full
details of the transaction are disclosed in Note 3.
A non-cash tax expense of $37.7 million has been recorded in FY22. The current year taxable expense will be offset against
available tax losses and hence no tax is payable for FY22.
1 Non-IFRS measure
2 All gold equivalency calculations assume a gold price of A$2,300/oz, copper price of A$12,000/t and a 10% payability reduction for treatment and
refining charges
·
·
·
·
$91.1 million on mine development and $21.0 million on exploration
$33.0 million on repayment of finance leases primarily attributed to right of use assets
$3.3 million payment on stamp duty relating to the 2019 acquisition of Egan Street Resources Limited
$30.5 million in proceeds from a gold prepay arrangement (relating to the future delivery of 11,928 ounces of gold). By 30
June 2022, 3,976 ounces ($10.2 million) had been delivered against the gold prepay liability.
During the year the Company added 0.5 million tonnes of ore to its inventory balance. Ore stocks at 30 June 2022 contain
132,000 oz of gold and are valued at a cost of $104.5 million on the Company’s balance sheet.
The value of property, plant and equipment increased by $65.8 million in FY22. The movement included $113.9 million of assets
acquired though the Harte Gold acquisition and a reduction of $18.2 million in right of use assets recognised as leases under
AASB16 Leases.
Deferred tax assets reduced by $15.6 million to $65.1 million at 30 June 2022, with the reduction due to the utilisation of tax
losses and recognition of temporary differences between accounting and tax treatment of assets and liabilities. At 30 June
2022 the Company has $303,846,000 (FY21: $322,848,000) of tax losses remaining for offset against future taxable profits in
Australia and $130,255,000 of Canadian tax losses that are available for offset against future taxable profits in Canada.
As at 30 June 2022, Silver Lake’s forward gold hedging program totalled 40,000 ounces, to be delivered over the next 12 months
at an average forward price of A$2,505/oz.
1 Non-IFRS measure
12 Silver Lake Resources Limited Annual Report 2022
13
DIRECTORS' REpORT
DIRECTORS' REpORT
OVERVIEW OF THE MOUNT MONGER OPERATION
The Mount Monger Operation is located approximately 50km southeast of Kalgoorlie and is a highly endowed gold camp with
an established track record of gold production. Through exploration and development Mount Monger has transitioned to larger,
longer life Mining Centres which have delivered multiple high-grade ore sources and increased production transparency. The
three independent and self-sufficient Mining Centres at Mount Monger are the Daisy Complex, Mount Belches and Aldiss Mining
Centres. These Mining Centres feed the 1.3Mtpa Randalls processing facility.
MINING
Ore mined from the three Mount Monger Mining Centres totalled 1,701,915 tonnes at a grade of 2.4 g/t Au for 131,328 contained
ounces (FY21: totalled 2,298,725 tonnes at a grade of 2.6 g/t Au for 194,954 contained ounces).
Underground Mining
Mount Monger underground mine production for the year totalled 669,349 tonnes at 3.9 g/t for 83,265 contained ounces (FY21:
901,293 tonnes at 4.3 g/t for 125,000 contained ounces).
The Daisy Complex produced 243,168 tonnes at 5.1 g/t for 39,573 contained ounces, with production sourced from Haoma
West, Lower Prospect, Easter Hollows and remnant mining areas. The Easter Hollows zone provides a shallower mining front
and a significant exploration opportunity, with 1,000 metres of known plunge extent and improved drill access to target infill
and extensional opportunities. In FY23, ore from the Daisy Mining Centre will continue to be sourced from Haoma West, Lower
Prospect and the Easter Hollows lodes.
The Mount Belches underground mines (Maxwells, Cock-eyed Bob and Santa) produced 426,181 tonnes at 3.2 g/t for 43,692
contained ounces, representing 64% of the underground mine production at Mount Monger. Mining at Mount Belches will
be suspended in FY23, with the hiatus in mining to allow Silver Lake to preserve the value of the Maxwells and CEB Mineral
Resources and Ore Reserves and complete infill and extensional drilling beyond Mineral Resource limits in anticipation of a
return to more normalised operating and supply chain conditions in Western Australia.
Development of the Tank South underground mine at the Aldiss Mining Centre commenced in July 2022, with first Tank South
development ore expected to be introduced to the mill feed in Q2 FY23. The current Ore Reserve schedule will see ore mining
progressively increase through FY23, with stoping scheduled to commence in Q4 and continue into FY24.
Open Pit Mining
Open pit mining at Aldiss (Karonie, Tank and Atreides) totalled 1,032,556 tonnes at 1.4 g/t for 48,063 contained ounces (FY21:
1,397,432 tonnes at 1.6 g/t for 69,955 contained ounces).
Open pit mining activities were completed during H1 FY22 to facilitate the treatment of surface ore stockpiles to supplement
underground mine production.
PROCESSING
Gold ore from the Mount Monger Operation is treated at the Company’s Randalls processing facility. Ore milled for the period
totalled 1,256,338 tonnes at 3.0 g/t for 112,384 recovered ounces (FY21: 1,274,659 tonnes at 3.7 g/t Au for 141,602 recovered ounces).
Stockpiles at 30 June 2022 were ~3.1 million tonnes containing ~123,000 ounces (30 June 2021: ~2.7 million tonnes containing
115,500 ounces).
Silver Lake will maintain an iterative approach to mine and mill feed scheduling beyond FY23 at Mount Monger, continuing
to prioritise highest returning and cash generative ore sources to preserve ore body optionality and margin in the prevailing
operating climate. The primary opportunities for inclusion in the FY24 mine schedule are a recommencement of underground
mining at Mount Belches under a new mining contract and commencement of open pit mining at Santa.
Mining and production statistics for the Mount Monger Operation for the year ended 30 June 2022 are detailed in Table 1 and
Table 2.
OVERVIEW OF THE DEFLECTOR REGION
The Deflector Region Operation is in the midwest region of Western Australia and comprised the Deflector and Rothsay
underground mines and Deflector processing facility. FY22 performance delivered a 20% year on year sales growth, in the first
full year following the addition of the CIP circuit to the processing facility and introduction of a secondary high grade feed
source at Rothsay.
MINING
Deflector Region mine production for the period totalled 799,524 tonnes at 5.0 g/t gold and 0.1% copper for 129,403 contained
ounces gold (FY21: 675,022 tonnes at 5.3 g/t gold and 0.3% copper for 113,988 contained ounces gold).
Production was sourced from the primary Deflector underground mine and the secondary high grade ore source, Rothsay
underground, which was progressively ramped up through FY22. Approximately 73% and 77% of mined ore tonnes and ounces
respectively were sourced from Deflector.
PROCESSING
Deflector mill throughput was 751,021 tonnes at 5.4 g/t gold and 0.2% copper (FY21: 660,994 tonnes at 5.4 g/t gold and 0.3%).
Total gold recovery was 96.1% with copper recovery of 77.8%. Production for the year was a record 124,602 ounces gold and 991
tonnes copper (FY21:100,875 ounces gold and 1,690 tonnes copper).
FY22 mill throughput was 14% higher year on year with grades consistent and gold recovery 10% higher, following the successful
addition and integration of a new CIP circuit. The combination of higher throughput and recoveries delivered the 24% year on
year increase in gold production. Concentrate production for FY22 totalled 6,152 tonnes at an average gold grade of 149 g/t
gold and 16% copper.
At 30 June 2022 Deflector regional ore stocks were 153,000 tonnes at 1.9 g/t gold (30 June 2021: 112,000 tonnes at 2.4 g/t gold).
Mining and production statistics for the Deflector Region for the year ended 30 June 2022 are detailed in Table 1 and Table 2.
OVERVIEW OF THE SUGAR ZONE OPERATION
In February 2022 Silver Lake completed the acquisition of Harte Gold Corp (“Harte Gold”) and its 100% interest in the Sugar
Zone Operation and associated 81,287 hectare land package in a prolific gold district in Northern Ontario, Canada. The Sugar
Zone Operation is in an established mining province, within close proximity to transport corridors, grid power, established mining
services and suppliers. Mining at Sugar Zone commenced in 2019 and is one of Ontario’s most recent and highest grade gold
mines.
The acquisition of Harte Gold and the Sugar Zone Operation further diversifies Silver Lake’s production base and establishes a
significant growth platform in a tier 1 mining jurisdiction, at an attractive entry point. The early stage nature of the operation
provides Silver Lake with the flexibility to consider multiple operational optimisation strategies to enhance the value of the
defined mineral inventory, whilst the limited drilling immediately beyond the defined mineral inventory and the scale of the land
package provides significant exploration potential to enhance Silver Lake’s organic growth pipeline.
Sugar Zone financials and physicals disclosed in this report are from the date of acquisition of 18 February 2022.
MINING
Sugar Zone mine production for the period totalled 91,519 tonnes at 5.4 g/t gold for 15,812 contained ounces gold.
Since taking over the project, Silver Lake has redesigned the mine and eliminated one of two declines accessing the Sugar
Zone lodes. Level intervals will also increase from 15 metres to 17 metres with the replacement of older generation pneumatic
longhole drill rigs with modern electro-hydraulic, longhole drill rigs. The middle zone will continue to be accessed via the
single decline from the upper Sugar Zone decline. The redesign will reduce development metres over the life of mine, increase
operating efficiency and reduce costs.
Silver Lake will also invest in the latest generation drilling, loading and haulage fleet to replace the existing fleet. This fleet
replacement program will increase mine capacity, improve operating efficiency, increase mine productivity and reduce unit
mining costs.
PROCESSING
Sugar Zone mill throughput for the period was 89,741 tonnes at 5.5 g/t gold for 14,901 recovered ounces. Total gold recovery
was 94.6%.
Mill throughput is expected to average ~900tpd in FY23, with throughput to match mining rates during FY23. Gold recovery
is expected to be consistent year on year.
Mining and production statistics for the Sugar Zone Operation for the period ended 30 June 2022 are detailed in Table 1
and Table 2.
14 Silver Lake Resources Limited Annual Report 2022
15
DIRECTORS' REpORT
GROUP MINING AND PRODUCTION STATISTICS
Mount Monger Mining
Units
FY22
FY21
Underground
Ore mined
Mined grade
Contained gold
Open Pit
Ore mined
Mined grade
Contained gold
Deflector Mining
Underground
Ore mined
Mined grade
Contained gold
Copper grade
Contained copper
Rothsay Mining
Underground
Ore mined
Mined grade
Contained gold
Sugar Zone Mining1
Underground
Ore mined
Mined grade
Contained gold
Group Mining
Total ore mined
Mined grade
Contained gold
Copper grade
Contained copper
1 Sugar Zone physicals are from the date of acquisition, 18 February 2022
Table 1
Tonnes
g/t Au
Oz
Tonnes
g/t Au
Oz
Tonnes
g/t Au
Oz
%
Tonnes
Tonnes
g/t Au
Oz
Tonnes
g/t Au
Oz
Tonnes
g/t Au
Oz
%
Tonnes
669,349
3.9
83,265
901,293
4.3
125,000
1,032,566
1,397,432
1.4
48,063
586,867
5.3
99,697
0.2%
1,114
212,657
4.3
29,706
91,519
5.4
15,812
2,592,958
3.3
276,543
0.2%
1,114
1.6
69,955
627,579
5.4
108,249
0.3%
1,752
47,443
3.8
5,739
-
-
-
2,973,747
3.2
308,943
0.3%
1,752
Mount Monger Processing
Ore milled
Head grade
Recovery
Gold produced
Gold sold
Deflector Processing
Ore milled
Gold grade
Copper grade
Gold recovery
Copper recovery
Gold produced
Gold sold
Copper recovered
Copper sold
Sugar Zone Processing1
Ore milled
Head grade
Recovery
Gold produced
Gold sold
Group Processing
Ore milled
Gold grade
Copper grade
Gold produced
Gold sold
Copper recovered
Copper sold
DIRECTORS' REpORT
FY22
FY21
1,256,338
1,274,659
3.0
92%
112,384
113,875
3.7
93%
141,602
145,623
751,021
660,994
5.4
0.2%
96.1%
77.8%
124,602
123,099
991
907
89,741
5.5
94.6%
14,901
17,762
5.4
0.3%
87.7%
89.4%
100,875
103,158
1,690
1,724
-
-
-
-
-
2,097,100
1,935,653
4.0
0.2%
251,887
251,735
991
907
4.3
0.3%
242,478
248,781
1,690
1,724
Units
Tonnes
g/t Au
%
Oz
Oz
Tonnes
g/t Au
%
%
%
Oz
Oz
Tonnes
Tonnes
Tonnes
g/t Au
%
Oz
Oz
Tonnes
g/t Au
%
Oz
Oz
Tonnes
Tonnes
1 Sugar Zone physicals are from the date of acquisition, 18 February 2022
Table 2
EXPLORATION
Silver Lake invested $20.8 million in exploration activities during the year to advance high-grade projects within established
and proven mineralised corridors proximal to established infrastructure. The FY23 exploration budget of $27 million is the
largest exploration investment in the Company’s history and demonstrates Silver Lake’s confidence in the continued low capital
intensity organic growth potential to leverage the significant installed infrastructure across all its operations.
Mount Monger
Drilling during the year focused on Mineral Resource definition and extensions at established underground mines targeting lode
infill and extensions proximal to current underground development.
At the Daisy Complex, underground resource definition drilling targeted direct extensions and splays to the Easter Hollows and
Haoma West lodes, and at Cock-eyed Bob (CEB) and Maxwells, underground drilling focussed on strike and dip extensions to
the mineralisation within the banded iron formation (BIF) stratigraphy.
Regional discovery exploration activity was focused on the Mount Belches Mining Centre with drilling activities at Flora Dora
and Accumulator. RC and diamond drilling at the Flora Dora zone is targeting a BIF fold hinge approximately 200m south west
16 Silver Lake Resources Limited Annual Report 2022
17
DIRECTORS' REpORT
DIRECTORS' REpORT
from the Santa gold deposit which features the characteristic shallow south-plunging vein sets known to be associated with
the Mount Belches lodes at CEB, Maxwells and Santa. The Accumulator RC drilling program is targeting northern and southern
extensions of the CEB mine BIF zones, including the down plunge extensions to the Anomaly A deposit immediately south of
CEB. At the Aldiss Mining Centre, ongoing AC and RC exploration drilling stepped out along the SAT trend, along strike from the
main Tank/Atreides and Karonie deposits.
Deflector
Deflector underground drilling in FY22 was focused on grade control drilling of the South West lodes in preparation for the
ramp up of mining activities in FY23 with limited incremental underground resource development drilling completed during FY22
defining the southern and lower margins of the Deflector South West lodes.
FY23 resource definition drilling will include a larger portion of underground and surface drilling to target further extensions to
the South West lodes. Encouragingly, surface drilling in H2 FY22 confirmed the presence of “Deflector style” mineralisation ~70m
beyond the South West Mineral Resource limits.
Deflector long section showing Resource wireframes and budgeted FY23 exploration target areas
Deflector regional exploration activity focused on the Gullewa greenstone belt corridor targeting corridors of historic mining
activity covering large areas of prospective geology and structural features which are underexplored. RC and diamond drilling
programs were completed in FY22 to confirm the geological model and enhance target generation.
Sugar Zone
Investment in exploration will be prioritised at Sugar Zone with significant in-mine, near mine and district scale opportunities to
target growth. The main Sugar Zone lodes remain open laterally and at depth along a 3km trend. The limited drill coverage and
inadequate exploration work beyond Mineral Resource limits provides the potential for highly accretive new discoveries within
the Sugar Zone mine trend. FY23 drilling will include surface and underground programs comprising grade control and resource
definition to confirm repetitions of high grade lodes proximal to the main North and South Sugar Zone lodes identified in broad
space drilling.
STRATEGY
The Group’s short to medium term strategy is to deliver superior returns for shareholders by positioning Silver Lake as a leading
gold stock on the ASX with a balanced portfolio of operations and growth projects. To achieve this strategic objective, the
Company must become larger, longer life and lower cost. This will be achieved by:
· Pursuing and unlocking the full potential of existing operations;
· Attracting and retaining an experienced team to enable Silver Lake to be an effective operator and developer of mining
assets;
· Developing a balanced growth profile through exploration and targeted M&A programs;
· Maintaining the appropriate balance sheet strength and scale to achieve long term growth through the cycle; and
· A returns driven capital management strategy.
Key risks associated with delivering on the Group’s strategy include:
· Gold price and FX currency: The Company is exposed to fluctuations in the Australian dollar gold price which can impact on
revenue streams from operations. To mitigate downside in the gold price, the Board has implemented a hedging program to
assist in offsetting variations in the Australian dollar gold price. Hedging is an agenda item at each Board meeting to ensure
it continues to fit within the Company’s hedging strategy and is deemed appropriate;
· Reserves and Resources: The Mineral Resources and Ore Reserves for the Group’s assets are estimates only and no assurance
can be given that they will be realised;
· Government charges: The gold mining industry is subject to a number of Government taxes, royalties and charges. Changes
to the rates of taxes, royalties and charges can impact on the profitability of the Company. The Company maintains
communications with relevant parties to mitigate potential increases;
· Operating risk: The Group’s gold mining operations are subject to operating risks that could result in decreased production,
increased costs & reduced revenues. To manage this risk the Company seeks to attract and retain high calibre employees
and implement suitable systems and processes to ensure production targets are achieved;
·
·
Exploration success: No assurance can be given that exploration expenditure will result in future profitable operating mines;
Environmental: The Company has environmental liabilities associated with its tenements which arise as a consequence of
mining operations, including waste management, tailings management, chemical management, water management and
energy efficiency. The Company monitors its ongoing environmental obligations and risks, and implements rehabilitation and
corrective actions as appropriate, through compliance with its environmental management system;
· People risks: The Company seeks to ensure that it provides a safe workplace to minimise risk of harm to its employees and
contractors. It achieves this through an appropriate safety culture, safety systems, training and emergency preparedness;
· COVID–19: COVID-19 restrictions have had an adverse effect on Silver Lake’s access to interstate and overseas labour
resources on which it relies. The consequence of this have been higher turnover, lower productivity, and higher costs. It is not
known if the mobility of skilled labour will improve significantly in FY23, however, Silver Lake’s historical stockpile build, and mill
constrained operating plan provides the Company with operating flexibility to deliver FY23 market guidance; and
·
Supply chain constraints: The Group’s operations continue to be impacted by ongoing supply chain constraints that have
arisen as a consequence of the pandemic and it is not known what impact this will have on FY23 performance.
DIvIDENDS
No dividend has been paid or declared by the Company up to the date of this report.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Other than as disclosed elsewhere in this report, there have been no material events that have occurred between the reporting
date and the date of signing this report.
LIKELY DEvELOpMENTS
The Company will continue to pursue maximising free cashflow and increasing operating margins from its three operations.
There are no likely developments of which the directors are aware which could be expected to significantly affect the results of
the Group’s operations in subsequent financial years not otherwise disclosed in this Report.
ENvIRONMENTAL REGULATIONS AND pERFORMANCE
The Company’s operations hold licences issued by the relevant regulatory authorities. These licences specify limits and regulate
the management associated with the operations of the Company. At the date of this report the Company is not aware of any
significant breach of those environmental requirements.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has agreed to indemnify the current Directors and Officers against any liability that may arise from their position
as Directors and Officers of the Company except where the liability arises out of the improper use of position, or committing of
any criminal, dishonest, fraudulent or malicious act.
During the financial year the Company has paid Directors’ & Officers’ insurance premiums in respect of liability of any current
and future Officers, and senior executives of the Company. The contract of insurance prohibits disclosure of the nature of the
liability and the amount of the premium.
Silver Lake has not provided any insurance or indemnity to the auditor of the Company.
18 Silver Lake Resources Limited Annual Report 2022
19
DIRECTORS' REpORT
DIRECTORS' REpORT
pROCEEDINGS ON BEHALF OF THE COMpANY
At the date of this report there are no leave applications or proceedings brought on behalf of the Group under section 237 of
the Corporations Act 2001.
REMUNERATION REpORT - AUDITED
This report outlines the remuneration arrangements in place for both Executives and Non-executive Directors of Silver Lake
Resources Limited.
CORp ORATE GOvERNANCE
In recognising the need for appropriate standards of corporate behaviour and accountability, the Directors of Silver Lake have
adhered to the principles of good corporate governance. The Company’s corporate governance policies are located on the
Company’s website.
SUBSEQUENT EvENTS
No events have arisen in the interval between the end of the financial year and the date of this report of a material and
unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the
results of those operations, or the state of affairs of the Group, in future financial years.
Contents:
1. Basis of preparation
2. Key management personnel (KMP)
3. Remuneration snapshot
4. Remuneration governance
5. FY22 Executive remuneration
6. FY22 Non-executive director (NED) remuneration
7. KMP Shareholdings
BASIS OF pRE pARATION
1.
This remuneration report has been prepared and audited in accordance with the requirements of the Corporations Act 2001
and the applicable accounting standards. All references to dollars in this remuneration report are to Australian Dollars unless
otherwise specified.
KEY MANAGEMENT p ERSONNEL
2.
Key management personnel (KMP) comprise those persons with authority and responsibility for planning, directing and
controlling the activities of the Company. This includes the Executives and Non-executive directors (NEDs) of the Company. In
this report, ‘Executives’ refers to individuals identified as KMP, excluding NEDs.
A list of all NEDS and Executives for FY22 is set out below:
Name
David Quinlivan
Luke Tonkin
Kelvin Flynn
Rebecca Prain1
Peter Alexander2
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
1 Appointed 17 August 2021
2 Resigned 17 August 2021
Position
Term as KMP
Non-executive Chairman
Managing Director
Non-executive Director
Full year
Full year
Full year
Non-executive Director
11 months
Non-executive Director
General Counsel & Company Secretary
Chief Financial Officer
General Manager Mount Monger Operation
Exploration & Geology Manager
General Manager Deflector Operation
1 month
Full year
Full year
Full year
Full year
Full year
20 Silver Lake Resources Limited Annual Report 2022
21
DIRECTORS' REpORT
3.
REMUNERATION SNApSHOT
FY22 REMUNERATION IN REVIEW
During the year the Company continued its focus on delivering new ore sources that sustain and enhance margins to drive
shareholder returns. Highlights for the year from this strategy included:
·
·
·
·
·
Silver Lake’s operations have resiliently managed the challenges presented by the prevailing operating climate during
FY22, which were impacted by the ongoing and evolving response to COVID-19, and labour and supply chain constraints.
Despite these challenges, Silver Lake’s Australian operations produced 236,974 ounces gold which was within original market
guidance range;
cash & bullion (excluding the Harte Gold transaction) increased $111 million (34%) for the year;
successful execution of the Harte Gold transaction, providing a measured entry into a new tier 1 operating jurisdiction;
the Deflector Region Operation delivered 20% year on year sales growth, in the first full year of production following the
addition of the CIP circuit to the processing facility and introduction of a secondary high grade feed source in Rothsay;
created operating flexibility at Mount Monger through the generation of ore stockpiles of approximately 3.2 million tonnes at
1.23 g/t for 124,000 contained ounces; and
· exploration success has created a pipeline of projects at Mount Monger to further leverage from the established
infrastructure and enhance mine life visibility. Development of the Tank South underground mine commenced in July 2022
whilst open pit and underground production opportunities exist at the Santa project area.
Further information on the link between company performance and KMP remuneration can be found in section 5(g).
The Board believes that the Company’s remuneration framework is aligned with market practice and that Executive
remuneration in FY22 was reasonable, having regard to the performance of the Company, the platform established for ongoing
performance improvement and the experience of the Executives.
Key remuneration outcomes for FY22 are summarised in the table below:
Remuneration element
Details
Fixed remuneration
No change to fixed remuneration structure.
Short-term incentive (STI)
Long-term incentive (LTI)
STI payments were made to Executives during the period in line with their
performance against set targets. Further information on STI payments is included
in Section 5(c) of this report.
In FY22, 505,819 performance rights were granted to the Managing Director
on the terms approved by shareholders at the 2021 AGM and a further 1,047,898
performance rights were granted to other Executives as described further in
this report.
4.
REMUNERATION GOvERNANCE
A. BOARD AND NOMINATION & REMUNERATION COMMITTEE RESPONSIBILITY
The Nomination & Remuneration Committee is a subcommittee of the Board. It assists the Board to ensure that the Company
develops and implements remuneration policies and practices that are appropriate for the nature, size and standing of the
Company.
The Nomination & Remuneration Committee is responsible for making recommendations to the Board on:
·
·
·
the remuneration arrangements (including base pay, performance targets, bonuses, equity awards, superannuation,
retirement rights, termination payments) for Executives;
the remuneration of Non-executive Directors; and
the establishment of employee incentive and equity-based plans and the number and terms of any incentives proposed to
be issued to Executives pursuant to those plans, including any vesting criteria.
B. REMUNERATION PRINCIPLES
The Company’s remuneration strategy and structure is reviewed by the Board and the Nomination & Remuneration Committee
for business appropriateness and market suitability on an ongoing basis.
KMP are remunerated and rewarded in accordance with the Company’s remuneration policies (outlined in further detail below).
DIRECTORS' REpORT
C. ENGAGEMENT OF REMUNERATION CONSULTANTS
During the period, the Company did not engage remuneration consultants to provide a “remuneration recommendation” (as
that term is defined in the Corporations Act 2001). However, the Nomination & Remuneration Committee has benchmarked KMP
remuneration using external independent industry reports and data to ensure that remuneration levels are competitive and
meet the objectives of the Company.
D. 2021 AGM VOTING OUTCOME AND COMMENTS
The Company received more than 98% votes in favour of the adoption of its Remuneration Report for the 2021 financial year.
5.
FY22 EXECUTIvE REMUNERATION
A. EXECUTIVE REMUNERATION STRATEGY AND POLICY
In determining Executive remuneration, the Board aims to ensure that remuneration practices are:
·
competitive and reasonable, enabling the Company to attract and retain high calibre talent;
· aligned to the Company’s strategic and business objectives and the creation of shareholder value;
·
transparent and easily understood; and
· acceptable to shareholders.
The Company’s approach to remuneration ensures that remuneration is competitive, performance-focused, clearly links
appropriate reward with desired business performance, and is simple to administer and understand by Executives and
shareholders.
In line with the remuneration policy, remuneration levels are reviewed annually to ensure alignment to the market and the
Company’s stated objectives.
The Company’s reward structure provides for a combination of fixed and variable pay with the following components:
·
Fixed remuneration in the form of base salary, superannuation and benefits;
· Variable remuneration in the form of short-term incentives (STI) and long-term incentives (LTI).
The table below provides a summary of the structure of executive remuneration:
FIXED REMUNERATION
· Base salary
·
Superannuation
· Other benefits
VARIABLE REMUNERATION
·
·
STI (Cash Bonuses)
LTI (Performance Rights)
In accordance with the Company’s objective to ensure that executive remuneration is aligned to Company performance, a
portion of Executives’ remuneration is placed “at risk”. The relative proportion of target FY22 total remuneration packages split
between the fixed and variable remuneration is shown below:
Target LTI
1/3
Fixed
Remuneration
1/3
Target STI
1/3
Figure: FY22 Target remuneration mix
22 Silver Lake Resources Limited Annual Report 2022
23
DIRECTORS' REpORT
DIRECTORS' REpORT
FIXED REMUNERATION
B.
Fixed remuneration is set at a level that is aligned to market benchmarks and reflective of Executives’ skills, experience,
responsibilities and performance.
When positioning base pay, the Company presently aims to position aggregate fixed remuneration at approximately the 62.5
percentile of the industry benchmark AON McDonald Report (an independent, industry recognised report on the gold and
mining industry). This is to ensure that the Company’s remuneration arrangements remain competitive against peer companies
to assist with the retention and attraction of key talent.
Executive remuneration is benchmarked annually to ASX-listed companies of similar size (by market capitalisation), revenue
base, employee numbers and complexity. Specific reference is also made to peer companies within the gold mining sector.
Executives’ base salaries for the 2022 financial year were:
Executive
Luke Tonkin
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
Base Salary FY221 Base Salary FY211
Movement
$780,000
$337,500
$363,600
$331,700
$287,400
$325,100
$750,000
$324,500
$349,600
$318,900
$276,300
$312,600
4%
4%
4%
4%
4%
4%
1 Base Salary as at 30 June of each respective year
C. SHORT-TERM INCENTIVE (STI) ARRANGEMENTS
The purpose of the STI plan is to link the achievement of key short term Company targets with the remuneration received by
those Executives charged with meeting those targets.
The STI plan provides eligible employees with the opportunity to earn a cash bonus if certain financial and non-financial key
performance indicators (KPIs) are achieved. The Board has determined that the Company must be cash-flow positive from
normal operating and sustaining capital activities (excluding enhancement activities) for the applicable performance period,
for any STI to be paid.
All Executives are eligible to participate in the STI plan with awards capped at 100% of the target opportunity. The target
opportunity for KMP in FY22 was 100% of total fixed remuneration (TFR).
Each year the Nomination & Remuneration Committee, in conjunction with the Board, sets KPI targets for Executives. For FY22
the KPIs included non-discretionary targets for safety and environment, production and processing and costs, each of which
was measured relative to budget, and a relative TSR target versus a comparator peer group of companies. The Nomination
& Remuneration Committee also considered and evaluated the Executives’ ongoing review, response and modification of
safety, environment, production and cost plans during the year, and the execution and success of the operating, business
development and growth strategies.
FY22 PERFORMANCE AGAINST STI MEASURES
A summary of the KPI targets set for FY22 and their respective weightings are as follows:
KPI *
Weighting Measure
1. Safety/Environment
2. Mine production & processing
3. Costs
4. Operating strategy & execution
5. Business development & growth
6. Company performance
9%
45%
18%
9%
9%
10%
·
·
·
Lagging EH&S indicators
Environmental management effectiveness
Safety management effectiveness
Production and processing from each operating site relative
to FY22 budget
Costs for each cost centre relative to FY22 budget
Execution and success of Operating Strategy
Implementation and execution of Corporate Strategy
TSR performance against comparator group
% of KPI
achieved
81%
52%
63%
100%
100%
60%
* Not all of the above KPIs were assigned to all Executives
In assessing discretionary components of the KPI, the Committee considered the following achievements against objectives set
at the start of the year:
· achieving OH&S objectives;
· achieving environmental objectives;
· achieving original FY22 sales guidance despite the challenges presented by the evolving response to COVID-19 and labour
and supply chain constraints;
· execution and success of operating strategy;
·
implementation and execution of the Company’s corporate strategy;
· exceeding the targeted end of year cash and bullion balance (excluding M&A activity);
·
successful execution of the Harte Gold acquisition; and
· delivery of positive exploration results from infill and extensional resource definition drilling to allow further mines to enter
production in future periods.
Based on the above assessment, STI payments for FY22 to Executives were as follows:
Executive
Luke Tonkin
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
Maximum STI
opportunity
100% of TFR
100% of TFR
100% of TFR
100% of TFR
100% of TFR
100% of TFR
% STI awarded
STI awarded
66%
66%
66%
54%
66%
65%
$577,000
$245,000
$264,000
$198,000
$209,000
$233,000
LONG-TERM INCENTIVE (LTI) ARRANGEMENTS
D.
The Board has established the Employee Incentive Plan (Incentive Plan) as a means for motivating senior employees to
pursue the long term growth and success of the Company. The Incentive Plan provides the Company with the flexibility to
issue incentives in the form of either options or performance rights which may ultimately vest and be converted into shares
on exercise, subject to satisfaction of any relevant vesting conditions. The Incentive Plan was most recently approved by
shareholders at the 2021 AGM.
KEY FEATURES OF THE INCENTIVE PLAN
Under the terms of the Incentive Plan, the Board may determine which employees are eligible to participate. In FY22, all
Executives were eligible and were invited to participate. The number of Performance Rights awarded to each Executive was
determined by dividing the Executives’ maximum LTI opportunity by the 20 day VWAP of the Company shares as traded on the
ASX up to 30 June 2021. Performance Rights which were granted will not vest (and therefore will lapse) unless a hurdle, based
on relative total shareholder return (TSR), has been satisfied. TSR measures the growth for a financial year in the price of shares
plus dividends paid. The NRC believes that a single hurdle is appropriate as it is transparent, simple to administer and directly
links Executive remuneration to the Company’s share price relative to its peers.
24 Silver Lake Resources Limited Annual Report 2022
25
DIRECTORS' REpORT
DIRECTORS' REpORT
Relative TSR will be measured by comparing the Company’s TSR with that of a comparator group of companies over the
respective 3 year vesting period. The TSR metric measures the share price movement and dividends over this period for both
the Company and the comparator group. The Performance Rights will vest based on the Company’s relative TSR ranking on the
relevant vesting date as follows, expiring 15 years from date of vesting:
Relative TSR Performance
Less than 50th percentile
Vesting Outcome
0% vesting
Between the 50th percentile and 75th percentile
Pro rata straight line from 50% to 100%
At or above the 75th percentile
100% vesting
Relative TSR performance is calculated at a single point in time and is not subject to re-testing. The comparator group of
companies for Performance Rights on issue is listed in the table on page 25.
At the discretion of the Board, the composition of the comparator group may change from time to time.
Performance rights granted under the Incentive Plan will have no exercise price.
Unless the Board in its absolute discretion determines otherwise, all unvested performance rights will lapse 30 days following the
cessation of employment. The Board will take into account the circumstances surrounding the cessation of employment before
deciding whether to make any such determination.
FY22 LTI OUTCOMES
During the year the Company issued 1,553,717 Performance Rights to Executives in respect of the LTI component of their FY22
remuneration. The quantum of Performance Rights issued was determined by reference to the 20 day VWAP to 30 June 2021 of
$1.73 per share.
Executive
Luke Tonkin
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
Maximum LTI
opportunity
20 Day VWAP
Number of
Performance
Rights granted
during FY22
Fair value per
Performance Right*
100% of TFR
100% of TFR
100% of TFR
100% of TFR
100% of TFR
100% of TFR
$1.73
$1.73
$1.73
$1.73
$1.73
$1.73
505,819
214,955
231,578
211,261
183,046
207,058
$1.205
$1.205
$1.205
$1.205
$1.205
$1.205
* Independently valued using a hybrid share option pricing model
PERFORMANCE RIGHTS
During the year the Company issued 4,598,672 Performance Rights to employees (including 1,553,717 Performance Rights to
Executives) in respect of the LTI component of their FY22 remuneration.
Executive
Luke Tonkin
David Berg
Balance at
1 July 2021
Granted
in FY22 Converted
2,353,318
505,819
(1,233,645)
1,046,542
214,955
(548,968)
Diniz Cardoso
1,100,921
231,578
(573,844)
Steven Harvey
Antony Shepherd
David Vemer
577,534
905,043
562,004
211,261
(88,574)
183,046
(478,204)
207,058
(82,657)
Lapsed
(83,527)
(38,206)
(40,083)
(37,543)
(32,913)
(36,807)
Balance at
30 June 2022
1,541,965
674,323
718,572
662,678
576,972
649,598
Vested &
exercisable at
30 June 2022
612,525
280,172
293,938
275,314
241,349
269,916
Total
6,545,362
1,553,717
(3,005,892)
(269,079)
4,824,108
1,973,214
The total expense recognised in the Statement of Profit or Loss for all KMP Performance Rights for the period ended 30 June
2022 was $1,631,230.
Details of the performance rights on issue at 30 June 2022 are summarised in the following table:
Number of performance rights
Exercise price
Grant date
Vesting period
Expiry period
ASX Comparator Group
Valuation at grant date
Underlying 20 day VWAP
Volatility
Risk free rate
Expected dividends
FY20 Award 1
2,963,795
$0.00
1 July 2019
FY21 Award
1,798,937
$0.00
1 July 2020
FY22 Award
4,598,672
$0.00
1 July 2021
1 July 2019 – 30 June 2022
1 July 2020 – 30 June 2023
1 July 2021 – 30 June 2024
15 years
15 years
15 years
AQG; DCN; EVN; GOR; MOY;
NCM; NST; OGC; PRU; RMS;
RRL; RSG; SAR; SBM; WGX;
X64
DCN; EVN; GOR; NCM; NST;
OGC; PRU; RMS; RRL; RSG;
SBM; WGX; X64
DCN; EVN; GOR; NCM; NST;
OGC; PRU; RMS; RRL; RSG;
SBM; WGX; X64
$0.817
$1.071
65%
0.98%
-
$0.917
$1.98
65%
0.98%
-
$1.205
$1.73
60%
0.20%
-
Note 1: On completion of the vesting period 88% of the FY20 Performance Rights had vested in accordance with the relative TSR hurdle attached to them.
This included 1,973,214 rights awarded to Executives.
The fair value of the performance rights was measured using a hybrid employee share option pricing model (correlation
simulation and Monte Carlo model) and was calculated by independent consultants.
E. SERVICE AGREEMENTS
A summary of the key terms of service agreements for Executives in FY22 is set out below. There is no fixed term for Executive
service agreements and all Executives are entitled to participate in the Company’s STI and LTI plans. The Company may
terminate service agreements immediately for cause, in which case the Executive is not entitled to any payment other than the
value of fixed remuneration and accrued leave entitlements up to the termination date.
Name
Luke Tonkin
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
Term of Agreement
Notice Period by
Executive
Notice Period by
Silver Lake
Termination Payment
Open
Open
Open
Open
Open
Open
6 months
6 months
6 months
9 weeks
6 months
9 weeks
6 months
6 months
6 months
9 weeks
6 months
9 weeks
12 months TFR
6 months TFR
6 months TFR
as per Legislation
6 months TFR
as per Legislation
26 Silver Lake Resources Limited Annual Report 2022
27
DIRECTORS' REpORT
DIRECTORS' REpORT
F.
EXECUTIVE REMUNERATION PAID
It is ensured that:
Fixed Remuneration
Variable
Remuneration
Salary &
Fees
Other
Benefits1
Superannuation
STI Cash
Payments
Rights2
Total
Performance
Related
Remuneration
Executive
Year
Luke Tonkin
David Berg
Diniz Cardoso
Steve Harvey
David Vemer
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Antony Shepherd 2022
Total
2021
2022
2021
$
846,100
815,000
343,750
330,328
372,460
357,812
337,370
$
87,672
89,766
25,962
24,962
27,969
26,892
25,515
$
$
$
$
27,500
577,000
522,216
2,060,488
25,000
504,000
499,568
1,933,334
27,500
245,000
227,819
870,031
25,000
214,000
221,812
816,101
27,500
264,000
242,993
934,922
25,000
230,000
233,948
873,652
27,500
198,000
223,887
812,272
324,196
24,531
25,000
175,000
151,992
700,718
330,110
317,297
288,640
277,549
25,008
24,046
22,108
21,254
27,500
233,000
219,465
835,083
25,000
206,000
148,392
720,735
27,500
209,000
194,852
742,100
25,000
182,000
191,306
697,108
2,518,430
214,234
165,000
1,726,000
1,631,232
6,254,896
2,422,181
211,451
150,000
1,511,000
1,447,018
5,741,649
%
53
52
54
53
54
53
52
47
54
49
54
54
54
52
1 Represents contractual entitlements (including termination and retirement benefits), annual leave and long service leave entitlements, measured on an
accrual basis
2 These are valuations required under accounting standards and have not actually been paid during the year
LINK BETWEEN COMPANY PERFORMANCE, SHAREHOLDER WEALTH GENERATION AND REMUNERATION
G.
The Nomination & Remuneration Committee considers a number of criteria to assess the performance of the Company. Criteria
used in this assessment include maximising cashflows, managing risk, using a stronger balance sheet to undertake cash
accretive investments in core assets, execution of development projects, exploration success as well as the following metrics in
respect of the current and previous financial years.
EBITDA
Profit after tax ($m)
Cash and bullion ($m)
Cash from operating activities ($m)
Closing share price at 30 June
2022
267.6
77.7
313.81
249.2
$1.21
2021
290.8
98.2
330.2
268.8
$1.66
2020
260.1
256.9
269.4
252.3
$2.13
2019
80.2
6.5
130.7
71.8
$1.26
2018
87.9
16.2
105.7
80.8
$0.60
1 Pro forma 30 June 2022 Cash and bullion excluding the Harte Gold transaction amounted to $441.3m
The Company’s remuneration practices reflect the achievement of certain of the Company’s and Executive’s performance
objectives. The Company’s overall objective has been to maximise cash flow, increase operating margins and create new
opportunities that compete for capital.
6.
FY22 NON-EXECUTIvE DIRECTOR (NED) REMUNERATION
A. NED REMUNERATION POLICY
The Company’s policy is to remunerate NEDs at market rates (for comparable ASX listed companies) for time, commitment and
responsibilities. Fees for NEDs are not linked to the performance of the Company.
·
fees paid to NEDs are within the aggregate amount approved by shareholders at the Company’s Annual General Meeting;
· NEDs are remunerated by way of fees (in the form of cash and superannuation benefits);
· NEDs are not provided with retirement benefits other than statutory superannuation entitlements; and
· NEDs are not entitled to participate in equity-based remuneration schemes designed for executives without due
consideration and appropriate disclosure to the Company’s shareholders.
Fees paid to NEDs cover all activities associated with their role on the Board and any sub-committees. No additional fees are
paid to NEDs for being a Chair or Member of a sub-committee. However, NEDs are entitled to fees or other amounts as the
Board determines where they perform special duties or otherwise perform extra services on behalf of the Company. They may
also be reimbursed for out of pocket expenses incurred as a result of their Directorships.
B. NED FEE POOL AND FEES
The Company’s Constitution provides that the NEDs may collectively be paid, as remuneration for their services, a fixed sum
not exceeding the aggregate maximum from time to time determined by the Company in a general meeting. Directors’ fees
payable in aggregate to the NEDs of the Company is currently capped at $1,000,000 per annum.
NED
David Quinlivan
Kelvin Flynn
Rebecca Prain2
Peter Alexander3
Fees FY221
Fees FY211
Movement
$247,300
$142,800
$123,193
$20,127
$220,000
$120,000
-
$120,000
1 Fees excluding superannuation as at 30 June of each respective year
2 Appointed 17 August 2021
3 Resigned 17 August 2021
C. NED FEES PAID
Details of the remuneration of each NED for the year ended 30 June 2022 is set out in the following table:
Non executive
Director
David Quinlivan
Kelvin Flynn
Rebecca Prain1
Peter Alexander2
Total
1 Appointed 17 August 2021
2 Resigned 17 August 2021
Year
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Short Term
Base Fee
Superannuation
benefits
$
247,300
220,000
142,800
120,000
123,193
-
20,127
120,000
533,420
460,000
$
24,730
20,900
14,280
11,400
12,319
-
2,013
11,400
53,342
43,700
12%
20%
n/a
n/a
Total
$
272,030
240,900
157,080
131,400
135,512
-
22,140
131,400
586,762
503,700
28 Silver Lake Resources Limited Annual Report 2022
29
DIRECTORS' REpORT
7.
KMp SHAREHOLDINGS
KMP
David Quinlivan
Luke Tonkin
Kelvin Flynn
Rebecca Prain2
Peter Alexander3
David Berg
Diniz Cardoso
Steven Harvey
Antony Shepherd
David Vemer
Total
Balance at
1 July 2021
Acquired
-
528,016
-
-
18,165
-
-
-
-
-
-
-
187,203
100,000
-
-
79,627
-
-
-
Conversion of
Performance
Rights
-
1,233,645
-
-
-
548,968
573,844
88,574
478,204
82,657
Other1
-
-
-
-
(18,165)
-
-
-
-
-
Balance at
30 June 2022
-
Sold
-
(580,000)
1,181,661
-
-
-
(278,968)
(661,047)
(40,000)
(478,204)
(58,127)
-
-
-
270,000
200,000
48,574
-
104,157
813,011
100,000
3,005,892
(18,165)
(2,096,346)
1,804,392
1 Denotes closing shareholding on the day of resignation
2 Appointed 17 August 2021
3 Resigned 17 August 2021
DIRECTORS' REpORT
AUDITOR’S INDEpENDENCE
Section 307C of the Corporations Act 2001 requires Silver Lake’s auditors, KPMG, to provide the Directors with an Independence
Declaration in relation to the audit of the financial report for the year ended 30 June 2022. This Independence Declaration is
attached to the Directors’ Report and forms a part of the Directors’ Report.
NON-AUDIT SERvICES
During the year KPMG, the Group’s auditor, has performed certain other services in addition to the audit and review of the
financial statements. The Board is satisfied that the provision of non-audit services is compatible with, and did not compromise
the general standard of independence for auditors imposed by the Corporations Act 2001 for the following reasons:
· all non-audit services were subject to the corporate governance procedures adopted by the Group and have been
reviewed by the Audit Committee to ensure they do not impact the integrity and objectivity of the auditor; and
·
the non-audit services provided do not undermine the general principles relating to auditor independence as set out in
APES 110 Code of Ethics for Professional Accountants, as they do not involve reviewing or auditing the auditor’s own work,
acting in a management or decision-making capacity for the Group, acting as an advocate for the Group or jointly sharing
risk and rewards.
Details of the amounts paid to the auditor of the Group, KPMG, for audit and non-audit services provided during the year are
set out below:
Audit services
Audit and review of financial statements – KPMG Perth
Audit and review of financial statements – KPMG Toronto
Other audit services
Non-audit services
Taxation services
Total paid
2022
$
2021
$
328,000
163,067
-
85,388
576,455
225,500
-
3,848
59,160
288,508
ROUNDING OFF
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and
in accordance with that Instrument, all financial information has been rounded off to the nearest thousand dollars, unless
otherwise stated.
The Directors’ Report is signed in accordance with a resolution of the Directors.
Luke Tonkin
Managing Director
26 August 2022
30 Silver Lake Resources Limited Annual Report 2022
31
DIRECTORS' DECLARATION
1.
In the opinion of the Directors:
a. the consolidated financial statements and notes of the Group and the Remuneration Report in the Directors’ Report
are in accordance with the Corporations Act 2001 including:
i. Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the
year then ended; and
ii. Complying with Australian Accounting Standards and Corporations Regulations 2001;
b. the financial statements also comply with International Financial Reporting Standards as disclosed in Note 1;
c. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable; and
d. there are reasonable grounds to believe that the Company and the Group entity identified in Note 35 will be able
to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross
Guarantee between the Company and that Group entity pursuant to ASIC Corporations (wholly owned companies)
Instruments 2016/785.
2. This declaration has been made after receiving the declarations required to be made to the Directors in accordance with
s295A of the Corporations Act 2001 from the Managing Director and Chief Financial Officer for the financial year ended
30 June 2022.
The declaration is signed in accordance with a resolution of the Board of Directors.
Luke Tonkin
Managing Director
26 August 2022
AUDITOR'S INDEPENDENCE DECLARATION
Lead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Silver Lake Resources Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Silver Lake Resources
Limited for the financial year ended 30 June 2022 there have been:
i.
ii.
no contraventions of the auditor independence requirements as set out in the Corporations
Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
KPM_INI_01
Derek Meates
Partner
Perth
26 August 2022
PAR_SIG_01
PAR_NAM_01
PAR_POS_01
PAR_DAT_01
PAR_CIT_01
32 Silver Lake Resources Limited Annual Report 2022
33
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private
English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG
global organisation. Liability limited by a scheme approved under Professional Standards Legislation.
INDEPENDENT AUDIT REPORT
INDEpENDENT AUDIT REpORT
Independent Auditor’s Report
To the shareholders of Silver Lake Resources Limited
Report on the audit of the Financial Report
Opinion
We have audited the Financial Report of Silver Lake
Resources Limited (the Company).
In our opinion, the accompanying Financial Report of
the Company is in accordance with the Corporations
Act 2001, including:
•
•
giving a true and fair view of the Group’s
financial position as at 30 June 2022 and of its
financial performance for the year ended on that
date; and
complying with Australian Accounting Standards
and the Corporations Regulations 2001.
The Financial Report comprises:
• Consolidated balance sheet as at 30 June 2022.
• Consolidated statement of profit or loss and
other comprehensive income, Consolidated
statement of changes in equity, and
Consolidated statement of cash flows for the
year then ended.
• Notes including a summary of significant
accounting policies.
• Directors’ Declaration.
The Group consists of the Company and the entities
it controlled at the year-end or from time to time
during the financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit
of the Financial Report section of our report.
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with these
requirements.
Key Audit Matters
The Key Audit Matters we identified are:
• Acquisition of Subsidiary (Silver Lake Ontario
Inc – formerly Harte Gold Corp.);
Key Audit Matters are those matters that, in our
professional judgement, were of most significance in
our audit of the Financial Report of the current period.
• Recoverability of Deferred Tax Assets in
relation to Tax Losses; and
• Valuation of Goodwill.
These matters were addressed in the context of our
audit of the Financial Report as a whole, and in forming
our opinion thereon, and we do not provide a separate
opinion on these matters.
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with
KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are
trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme
approved under Professional Standards Legislation.
Acquisition of Subsidiary (Silver Lake Ontario Inc – formerly Harte Gold Corp.)
Refer to Note 3 to the Financial Report
The key audit matter
How the matter was addressed in our audit
On 18 February 2022, the Group acquired 100%
of Harte Gold Corp and accounted for the
acquisition as a Business Combination in
accordance with AASB 3, Business Combinations.
The acquisition resulted primarily in the
recognition of property, plant and equipment and
exploration, evaluation and development
expenditure at fair value. A gain on bargain
purchase of $28 million arose on the transaction.
The transaction is considered to be a key audit
matter due to the:
• Size of the acquisition having a significant
impact on the Group’s financial statements.
• The judgement and complexity relating to the
purchase price allocation process and
determination of the fair values of assets and
liabilities acquired in the transaction requiring
significant audit effort. The Group engaged an
external expert to assess the fair value of
assets including property, plant and
equipment and exploration, evaluation and
development expenditure.
For exploration, evaluation and development
expenditure significant assumptions applied
in the determination of fair value including:
• Forecast sales, production output,
production costs and capital expenditure
• Forecast gold prices
• Discount rate
• Life of mine plan
• Resource multiples applied
For property, plant and equipment the
significant assumptions included the
methodology applied to each class of assets
and the useful lives of assets acquired.
• The Group’s determination of the
consideration and acquisition date in
accordance with AASB 3 given the acquisition
of Harte Gold occurred through a court
approved Companies Creditors Arrangements
Act (CCAA) process.
These conditions and associated complex
acquisition accounting required significant audit
effort and greater involvement by senior team
members and our valuation specialists.
Working with our valuation specialists our
procedures included:
• We read the underlying transaction agreements
to understand the terms of the acquisition and
nature of the assets and liabilities acquired.
Using these agreements, we evaluated the
acquisition accounting, including the acquisition
date and the accounting treatment of the
purchase consideration specifically for each
separate transaction through the CCCA
process, and assessed it against the criteria in
the accounting standards;
• We assessed the accuracy of the Group’s
calculation and treatment of consideration to
acquire Harte Gold based on the underlying
transaction agreement;
• We assessed the Group’s external expert
report and considered the objectivity,
competence and scope of the Group’s external
valuation experts;
• We evaluated the valuation methodology used
to determine the fair value of assets and
liabilities acquired, considering accounting
standard requirements and observed industry
practices;
• We challenged the gain on bargain purchase
recognised by the Group in the consolidated
statement of profit or loss and other
comprehensive income by checking the
completeness of the fair value of assets
acquired and liabilities assumed at the
acquisition date in accordance with AASB 3;
• We assessed the adequacy of disclosures in
the financial report using our understanding
obtained from our testing and against the
requirements of the accounting standard;
Valuation of exploration, evaluation and
development expenditure
• We assessed the Group’s key assumptions in
the valuation of exploration, evaluation and
development expenditure (including forecast
sales, production output, production costs and
capital expenditure) using Harte Gold’s past
performance, their underlying mine plans, the
Group’s budget and our industry experience;
34 Silver Lake Resources Limited Annual Report 2022
35
INDEpENDENT AUDIT REpORT
INDEpENDENT AUDIT REpORT
• We compared forecast gold prices to published
views of market commentators on future
trends;
• We independently developed a discount rate
range considered comparable, using publicly
available market data for comparable entities;
• We assessed the scope, competence and
objectivity of the Group’s internal expert
involved in the estimation process of mineral
reserves;
• We compared the life of mine plan and
production assumptions adopted in the Group’s
valuation of exploration, evaluation and
development expenditure for consistency to
the Group’s reserves statement;
• We assessed the resource multiples applied by
the Group in the valuation of mineral reserves
to recent transactions of comparable entities;
Valuation of property, plant, and equipment
• We assessed the valuation methodologies
applied to each class of property, plant and
equipment, and assessed the useful lives of a
sample of assets acquired, against Harte Gold’s
underlying mine plan and using our industry
experience; and
• We assessed the completeness of acquired
property, plant and equipment to underlying
fixed asset schedules of Harte Gold.
Recoverability of Deferred Tax Assets in relation to Tax Losses ($96.8m)
Refer to Note 9 to the Financial Report
The key audit matter
How the matter was addressed in our audit
The Group has net deferred tax assets of
$43.1 million as at 30 June 2022. This includes
gross carry forward losses of $96.8 million
($79.8 million in Australia and $17.0 million in
Canada) which are partially offset by net deferred
tax liabilities for temporary differences.
The recoverability of deferred tax assets in relation
to tax losses was a key audit matter due to:
• The significance of these assets recognised
by the Group.
• The significant judgement required by us to
evaluate the Group’s assessment of their
probability of generating sufficient taxable
profits, in light of the tax losses recorded in
previous financial years.
• The risk of the Group incorrectly applying the
requirements of the accounting standards
and Australian or Canadian tax law to
recognise deferred tax assets for tax losses,
which could result in a substantial effect on
the Group’s statement of profit or loss and
other comprehensive income.
We involved tax specialists to supplement our
senior team members in assessing this key audit
matter.
Working with our tax specialists, our procedures
included:
• Examining the documentation prepared by the
Group underlying the availability of tax losses
and annual utilisation allowances for
consistency with Australian or Canadian tax law
as applicable;
• Comparing the forecasts included in the
Group’s estimate of future taxable profits used
in their deferred tax asset recoverability
assessment to those used in the Group’s
assessment of the valuation of goodwill and
Harte Gold acquisition model. Our approach to
testing these forecasts was consistent with the
approach detailed in relation to the valuation of
goodwill and Harte Gold acquisition.
We challenged the differences between
forecast cash flows and taxable profits by
evaluating the adjustment of cash flows, for
differences between accounting profits, as
presented in the Group’s forecasts, to taxable
profits, against Australian tax law and Canadian
tax law;
• Understanding the timing of future taxable
profits and considering the consistency of the
timeframes of expected recovery to our
knowledge of the business and its plans. We
placed increased scepticism where there was a
longer timeframe of expected recovery;
• Recalculating the amount of previously
recognised tax losses utilised against the
recorded amount disclosed by the Group in
accordance with Australian tax law, Canadian
tax law and the accounting standards; and
• We assessed the disclosures in the financial
report using the results from our testing and
against the requirements of the accounting
standards.
36 Silver Lake Resources Limited Annual Report 2022
37
Valuation of Goodwill ($90.7 million)
Refer to Note 18 to the Financial Report
The key audit matter
How the matter was addressed in our audit
The Group made a significant acquisition of Doray
Minerals Limited (Doray) on 5 April 2019 which
resulted in the recognition of $90.7 million of
goodwill.
A key audit matter for us was the Group’s
impairment testing of goodwill, given the size of the
balance. We focused on the significant and
judgemental forward-looking assumptions the
Group applied in their fair value less costs of
disposal (FVLCOD) models, including:
•
•
Forecast cashflows including forecast sales,
production output, production costs and capital
expenditure
Forecast gold prices and AUD/USD exchange
rate - fluctuating gold prices and exchange
rates increase the risk of future fluctuations and
inaccurate forecasting.
• Discount rate - these are complicated in nature
and vary according to the conditions and
environment the specific Cash Generating Unit
(CGU) is subject to from time to time.
•
Life of mineral reserves and resources -
inherent estimation uncertainty related to life of
mine reserves and resources increases the
range of forecasting outcomes to consider, and
• Resources multiples.
We involved valuation specialists to supplement our
senior audit team members in assessing this key
audit matter.
Our procedures included:
• We considered the appropriateness of the fair
value less costs of disposal method applied by
the Group to perform the annual test of
goodwill for impairment against the
requirements of the accounting standards;
• We checked the mathematical accuracy of the
calculation of the FVLCOD models;
• We evaluated the sensitivity of the FVLCOD
models by considering reasonably possible
changes to the key assumptions such as
forecast gold price, discount rate and inflation
rate;
• We assessed the key assumptions used in the
FVLCOD models, specifically forecast sales,
production output, production costs and capital
expenditure, using our knowledge of the
Group, their past performance, and our industry
experience;
• We compared the forecast cash flows and
capital expenditure in the model to Board
approved forecast;
• We assessed the accuracy of previous Group
forecasts to inform our evaluation of forecasts
incorporated in the FVLCOD models;
• We compared expected forecast gold prices
and foreign exchange rates to published views
of the market commentator on future trends;
• We compared resource multiples to publicly
available market data for comparable entities;
• We compared the life of mineral reserves and
resources in the FVLCOD models to the
reserves and resources statement
commissioned by the Group for consistency
with cash flow forecasts;
• We assessed the scope, competence and
objectivity of the Group’s external expert in
relation to the resources statement;
• Working with our valuation specialists, we
independently developed a discount rate
considered comparable, using publicly available
market data for comparable entities; and
• We assessed the disclosures in the financial
report using our understanding obtained from
our testing and against the requirements of the
accounting standards.
Other Information
Other Information is financial and non-financial information in Silver Lake Resources Limited’s annual
reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are
responsible for the Other Information.
The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s Report.
The Chairman and Managing Director’s Report, Project Report, Exploration Report, Reserves & Resources
report and ASX additional information are expected to be made available to us after the date of the
Auditor’s Report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and
will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the
Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In
doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or
our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information,
and based on the work we have performed on the Other Information that we obtained prior to the date of
this Auditor’s Report we have nothing to report.
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
• preparing the Financial Report that gives a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001
•
•
implementing necessary internal control to enable the preparation of a Financial Report that gives a
true and fair view and is free from material misstatement, whether due to fraud or error
assessing the Group and Company’s ability to continue as a going concern and whether the use of
the going concern basis of accounting is appropriate. This includes disclosing, as applicable,
matters related to going concern and using the going concern basis of accounting unless they
either intend to liquidate the Group and Company or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
•
•
to obtain reasonable assurance about whether the Financial Report as a whole is free from material
misstatement, whether due to fraud or error; and
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of the Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the Auditing
and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf This description forms part of our
Auditor’s Report.
38 Silver Lake Resources Limited Annual Report 2022
39
Report on the Remuneration Report
Opinion
Directors’ responsibilities
In our opinion, the Remuneration Report of Silver
Lake Resources Limited for the year ended 30 June
2022, complies with Section 300A of the
Corporations Act 2001.
The Directors of the Company are responsible for
the preparation and presentation of the
Remuneration Report in accordance with Section
300A of the Corporations Act 2001.
Our responsibilities
We have audited the Remuneration Report
included in pages 17 to 28 of the Directors’ report
for the year ended 30 June 2022.
Our responsibility is to express an opinion on the
Remuneration Report, based on our audit
conducted in accordance with Australian Auditing
Standards.
KPMG
Derek Meates
Partner
Perth
26 August 2022
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2022
30 June 2022
30 June 2021
Notes
$’000
$’000
Revenue
Cost of sales
Gross profit
Other income
Exploration expensed/impaired
(Loss)/profit on sale of assets
Gain on bargain purchase
Administration expenses
Results from operating activities
Finance income
Finance expenses
Net finance costs
Profit before income tax
Income tax expense
Profit for the year
Net income for the year
4
5
3
6
8
9
634,566
(518,525)
116,041
252
(3,187)
(1,008)
28,827
(17,515)
123,410
676
(8,751)
(8,075)
115,335
(37,654)
77,681
598,293
(435,954)
162,339
252
(3,639)
3,818
-
(15,879)
146,891
978
(6,669)
(5,691)
141,200
(42,995)
98,205
77,681
98,205
Other comprehensive income
Items that will not be reclassified subsequently to profit and loss
Exchange differences arising on translating foreign operations
7,690
-
Total comprehensive income for the year
85,371
98,205
Basic earnings per share
Diluted earnings per share
Cents Per Share Cents Per Share
10
10
8.60
8.52
11.14
11.06
The Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the
accompanying notes to these consolidated financial statements.
40 Silver Lake Resources Limited Annual Report 2022
41
CONSOLIDATED BALANCE SHEET
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 30 JUNE 2022
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Prepayments
Total current assets
Non-current assets
Inventories
Exploration, evaluation and development expenditure
Property, plant and equipment
Investments
Deferred tax assets
Goodwill
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Lease liabilities
Employee benefits
Deferred revenue
Rehabilitation and restoration provision
Total current liabilities
Non-current liabilities
Lease liabilities
Rehabilitation and restoration provision
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
Accumulated losses
Total equity
30 June 2022
30 June 2021
Notes
$’000
$’000
FOR THE YEAR ENDED 30 JUNE 2022
Share
Capital
$’000
Option
Reserve
$’000
Foreign
Currency
Translation
Reserve
$’000
Retained
Earnings /
(Accumulated
Losses)
$’000
Total
Equity
$’000
Balance at 1 July 2020
1,023,106
Total comprehensive income for the period
Transactions with owners, recorded directly in
equity
Equity settled share based payment
-
-
Balance at 30 June 2021
1,023,106
Balance at 1 July 2021
1,023,106
Total comprehensive income for the period
Transactions with owners, recorded directly
in equity
Equity settled share based payment
Transfer from reserves to share capital (Note 25)
Share buyback (Note 25)
Issue of shares
Exchange differences on translation of foreign
operations
-
-
3,323
(1,064)
70,903
-
3,978
-
1,946
5,924
5,924
-
3,195
(3,323)
-
-
-
-
-
-
-
-
-
-
-
-
-
7,690
(231,457)
795,627
98,205
98,205
-
1,946
(133,252)
895,778
(133,252)
895,778
77,681
77,681
-
-
-
-
-
3,195
-
(1,064)
70,903
7,690
Balance at 30 June 2022
1,096,268
5,796
7,690
(55,571)
1,054,183
The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes to these
consolidated financial statements.
11
13
14
14
15
16
17
9
18
19
21
22
20
24
21
24
9
25
26
304,298
15,078
83,887
1,230
404,493
63,356
402,146
247,604
7,968
65,112
90,695
876,881
1,281,374
83,317
22,382
7,617
20,467
90
328,890
6,767
69,584
235
405,476
52,568
268,160
181,831
11,391
80,745
90,695
685,390
1,090,866
73,831
30,294
6,303
-
250
133,873
110,678
24,465
46,833
22,020
93,318
227,191
1,054,183
39,731
44,679
-
84,410
195,088
895,778
1,096,268
1,023,106
13,486
(55,571)
1,054,183
5,924
(133,252)
895,778
The Consolidated Balance Sheet should be read in conjunction with the accompanying notes to these consolidated financial
statements.
42 Silver Lake Resources Limited Annual Report 2022
43
CONSOLIDATED STATEMENT OF CASH FLOWS
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
30 June 2022
30 June 2021
Notes
$’000
$’000
FOR THE YEAR ENDED 30 JUNE 2022
FOR THE YEAR ENDED 30 JUNE 2022
Cash flows from operating activities
Receipts from sales
Payments to suppliers and employees
Net cash from operating activities
Cash flow from investing activities
Interest received
Acquisition of plant and equipment
Proceeds from disposal of subsidiary
Acquisition of investments
Proceeds from divestments
Payments for exploration, evaluation and development
Cash acquired in a business combination
Harte Gold transaction
Net cash used in investing activities
Cash flows from financing activities
Share buy back
Repayment of finance leases
Payment of stamp duty
Return of insurance bond
Proceeds from gold pre-pay arrangement
Repayment of gold pre-pay arrangement
Interest paid
Net cash used in financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 July
Cash and cash equivalents at 30 June
632,852
(383,690)
249,162
676
(14,904)
-
(1,722)
375
(112,084)
7,165
(134,720)
(255,214)
(1,064)
(33,025)
(3,316)
1,444
30,572
(10,223)
(2,928)
(18,540)
(24,592)
328,890
304,298
589,650
(320,809)
268,841
976
(60,123)
8,098
(1,493)
-
(107,351)
-
-
(159,893)
-
(27,327)
(6,830)
-
-
-
(2,894)
(37,051)
71,897
256,993
328,890
12
3
25
20
11
The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes to the consolidated
financial statements.
BASIS OF pRE pARATION
1.
Silver Lake Resources Limited (“Silver Lake” or “the Company”) is a for-profit entity domiciled in Australia. The consolidated
financial statements of the Company as at and for the year ended 30 June 2022 comprise the Company and its subsidiaries
(together referred to as “the Group” and individually as “Group Entities”).
The consolidated financial statements were approved by the Board of Directors on 26 August 2022. The financial report is a
general purpose financial report which:
·
·
·
has been prepared in accordance with Australian Accounting Standards (“AASBs”) (including Australian Accounting
interpretations) adopted by the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001;
complies with International Financial Reporting Standards (“IFRSs”) and interpretations adopted by the International
Accounting Standards Board (“IASB”);
has been presented on the historical cost basis except for the following items in the balance sheet:
-
investments which have been measured at fair value.
- equity settled share-based payment arrangements have been measured at fair value.
-
inventories which have been measured at the lower of cost and net realisable value.
- exploration, evaluation and development assets which have been measured at recoverable value where impairments
have been recognised
Other than the adoption of new standards, there have been no material changes to accounting policies for the periods
presented in these consolidated financial statements. Significant accounting policies specific to one note are included in
that note. Accounting policies determined non-significant are not included in the financial statements.
The accounting policies have been applied consistently to all periods presented and by all Group entities.
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and
in accordance with that Instrument, all financial information has been rounded off to the nearest thousand dollars, unless
otherwise stated.
A.
FOREIGN CURRENCY TRANSLATION
i.
Functional and Presentation Currency
These consolidated financial statements are prepared in Australian dollars, which is the functional currency of the Company
and its Australian subsidiaries. The functional currency for Sugar Zone is Canadian dollars.
ii.
Transactions and balances
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the
transaction. The subsequent payment or receipt of funds related to a transaction is translated at the rate applicable on the
date of payment or receipt.
Monetary assets and liabilities which are denominated in foreign currencies are re-translated at the rate of exchange ruling at
the reporting date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using
the exchange rate as at the date of the initial transaction.
All exchange differences in the consolidated financial statements are taken to the Statement of Other Comprehensive Income
and accumulated in a reserve.
iii. Translation
The assets and liabilities of subsidiaries with functional currency other than Australian dollars (being the presentation currency
of the Group) are translated into Australian dollars at the exchange rate at the reporting date and the Statement of Profit
44 Silver Lake Resources Limited Annual Report 2022
45
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
or Loss is translated at the average exchange rate for the period. On consolidation, exchange differences arising from the
translation of these subsidiaries are recognised in Other Comprehensive Income and accumulated in the foreign currency
translation reserve.
B. USE OF JUDGEMENTS AND ESTIMATES
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the
application of accounting policies and reported amounts of assets and liabilities, income and expenses.
Judgements and estimates which are material to the financial report are found in the following notes:
· Note 3 Acquisition of Subsidiary – fair value of the consideration transferred, and fair value of the assets acquired and
liabilities assumed, measured on a provisional basis
· Note 9 Income Tax – recognition of deferred tax assets
· Note 15 Exploration, evaluation and development expenditure carried forward – consideration of impairment triggers and
recognition of impairment losses
· Note 15 Amortisation of development expenditure – estimation of future mineable inventory and future development
expenditure when calculating units of production amortisation
· Note 15 Reserves and Resources – estimating reserves and resources
· Note 18 Impairment testing of goodwill - key assumptions underlying recoverable amounts
· Note 24 Closure and rehabilitation – measurement of provision based on key assumptions
C. BASIS FOR CONSOLIDATION
The consolidated financial statements comprise the financial statements of the Group. A list of controlled entities (subsidiaries)
at year end is disclosed in Note 30.
ACQUISITION OF SUBSIDIARY (SILvER LAKE ONTARIO INC – FORMERLY HARTE GOLD CORp.)
3.
On 28 January 2022, the Ontario Superior Court of Justice approved Silver Lake’s bid to acquire Harte Gold Corp. (‘Harte Gold’)
under Canada’s Companies’ Creditors Arrangement Act (‘CCAA proceedings’). Harte Gold was a TSX-listed gold mining company
which owned and operated the Sugar Zone mine in Ontario, Canada, with an associated 81,287 hectare land package.
Closing of the transaction occurred on 18 February 2022 (‘Closing Date’) which was the acquisition date for accounting purposes.
The acquisition of Harte Gold involved the execution of multiple transactions including:
TRANSACTIONS THROUGH THE CCAA PROCESS
i.
Acquisition of BNP Paribas (BNP) credit facilities
On 19 November 2021, Silver Lake acquired credit facilities provided by BNP to Harte Gold. Total cash consideration paid to BNP
amounted to US$65.3 million.
At Closing Date, the balance became an intercompany amount between Harte Gold and Silver Lake.
ii. Debtor in possession (DIP) loan
During the CCAA proceedings, Silver Lake entered into a DIP Loan agreement to provide Harte Gold a non-revolving multiple
draw credit facility of up to C$10.8 million. The loan allowed Harte Gold to maintain the liquidity required to continue operations
until closing of the transaction.
At Closing Date, Harte Gold had drawn down C$1.9 million of the facility, with the balance subsequently transferred to Harte
Gold to fund ongoing working capital.
The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent
accounting policies.
iii. Settlement of Appian debt facilities
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are
eliminated in preparing the consolidated financial statements.
In January and February 2022, Silver Lake settled all debt facility obligations owed by Harte Gold to Appian Capital Advisory
LLP (‘Appian’) through the issuance of 27.0 million Silver Lake shares to Appian (at a fair value of $39.4 million) and payment of
$8.0 million in cash.
D. MEASUREMENT OF FAIR VALUE
A number of the Group’s accounting policies and disclosures require the determination of fair value for both financial and
non-financial assets and liabilities. Fair value is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most
advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance
risk. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When
applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that
asset or liability.
When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values
are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
·
·
·
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data.
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the
fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is
significant to the entire measurement. The Group recognises transfers between levels of the fair value hierarchy at the end of
the reporting period during which the change has occurred.
OTHER TRANSACTIONS
iv. Settlement of hedge book
At Closing Date, Silver Lake elected to settle Harte Gold’s out of the money hedge book with BNP. Total consideration
amounted to US$24.8 million which was settled in cash.
v. Acquisition of royalty
At Closing Date, Silver Lake elected to acquire a net smelter royalty (“NSR”) from Appian. The 2.0% NSR was payable on
production from the Sugar Zone mine and on the entire Sugar Zone property. The consideration for the acquisition totalled
US$22.0 million and was settled through the issuance of 17.66 million Silver Lake shares to Appian at a fair value of A$31.5 million.
At the Closing Date, the settlement value across all transactions related to the CCAA process amounted to A$139.5 million
(Table 1):
CCAA Transactions
i.
ii.
Acquisition of BNP credit facilities
Debtor in Possession Loan
Transaction
Amount
US$65,328,290
C$1,900,000
iii.
Settlement of Appian debt facilities
C$43,134,100
Basis of
settlement
Cash
Cash
Equity
Cash
A$’000
89,844
2,196
39,378
8,030
139,448
SIGNIFICANT ACCOUNTING p OLICIES
2.
The accounting policies applied in these financial statements are the same as those applied in the Group’s consolidated
financial statements as at and for the year ended 30 June 2021.
Any new, revised or amended Accounting Standards or Interpretations that are not yet mandatory have not been early
adopted and are not expected to have a significant impact on the Group.
Total
Table 1
46 Silver Lake Resources Limited Annual Report 2022
47
For the year ended 30 june 2022For the year ended 30 june 2022
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The settlement value across the other transactions amounted to A$66.1 million (Table 2):
Other Transactions
iv.
v.
Settlement of hedge book
Acquisition of royalty
Total
Table 2
Transaction
Amount
US$24,849,204
US$22,000,000
Basis of
settlement
Cash
Equity
A$’000
34,531
31,525
66,056
Note: balances in tables are converted to Australian Dollars using the applicable foreign currency rate at the date of the transaction
Following completion of the above transactions and final court approval, all previous equity in Harte Gold was written off and
new equity issued to Silver Lake as sole shareholder.
Accounting treatment
As the acquisition of Harte Gold occurred through a Court approved CCAA process and resulted in no payments to previous
equity holders, the consideration amount for accounts purposes under AASB 3 Business Combinations, is deemed to be nil.
Instead, each individual transaction tabled above is treated separately for accounts purposes.
Net identifiable assets at fair value as at the date of acquisition are tabled below:
Cash and cash equivalents
Trade and other receivables
Inventory
Prepayments
Property, plant and equipment
Right-of-use lease assets
Exploration, evaluation and development expenditure
Deferred tax assets
Trade and other payables
Employee provisions
Interest bearing liabilities
Rehabilitation provision
Deferred tax liabilities
Total net identifiable assets
$’000
7,165
7,069
11,113
3,150
104,468
9,469
95,928
16,986
(21,289)
(1,580)
(180,888)
(5,778)
(16,986)
28,827
As the consideration for accounting purposes was deemed to be nil, to initially recognise the net assets tabled above, a gain
on bargain purchase of $28.8 million has been recognised in the statement of profit and loss as the excess of fair value of net
assets acquired over consideration paid. The value of assets acquired, and liabilities assumed, have been measured on a
provisional basis. If new information is obtained within one year of the date of acquisition about facts and circumstances that
existed at the date of acquisition, then the accounting for the acquisition will be revised.
Accounting Policies
Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The
consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any
goodwill that arises is tested annually for impairment. Transaction costs are expensed as incurred, except if related to the issue
of debt or equity securities.
4.
REvENUE
Gold sales
Copper
Silver sales
Total
30 June 2022
30 June 2021
$’000
621,264
12,116
1,186
634,566
$’000
575,997
21,297
999
598,293
Included in current year gold sales is 91,476 ounces of gold sold (at an average price of A$2,348/ounce) under various hedge
programs. At 30 June 2022, the Company has a total of 40,000 ounces of gold left to be delivered under these programs over
the next 12 months at an average price of A$2,505/ounce (FY21: 87,500 ounces at A$2,337/ounce).
Accounting Policies
Gold bullion sales
Under AASB 15, revenue is recognised when a customer obtains control of the goods or services. Determining the timing of the
transfer of control requires judgement. With the sale of gold bullion, this occurs when physical bullion, from a contracted sale, is
transferred from the Company’s account into the account of the buyer.
Concentrate Sales
Under AASB 15, revenue is recognised upon receipt of the bill of lading when the concentrate is delivered for shipment. Contract
terms for concentrate sales allow for a final price adjustment after the date of sale, based on average market prices and
final assays in the period after the concentrate is sold. Average market prices are derived from independently published data
with material adjustments between the provisional and final price separately disclosed as other revenue. This typically occurs
between 60-80 days after the initial date of sale.
Gold forward contracts
The Group uses derivative financial instruments such as gold forward contracts to manage the risks associated with commodity
price. The sale of gold under such hedge instruments is accounted for using the ‘own use exemption’ under AASB 9 Financial
Instruments and as such all hedge revenue is recognised in the Statement of Profit or Loss and no fair value adjustments are
subsequently made to sales yet to be delivered under the hedging program.
5.
COST OF SALES
Mining and processing costs
Amortisation
Depreciation
Salaries and on-costs
Royalties
Total
Accounting Policies
Mining and processing costs
Notes
15
16
30 June 2022
30 June 2021
$’000
266,119
100,062
67,818
63,528
20,998
518,525
$’000
220,083
97,556
46,552
52,154
19,609
435,954
This includes all costs related to mining, milling and site administration, net of costs capitalised to mine development and
production stripping. This category also includes movements in the cost of inventory and any net realisable value write downs.
Amortisation
The Group applies the units of production method for amortisation of its mine properties, which results in an amortisation
charge proportional to the depletion of the anticipated remaining life of mine production. These calculations require the use of
estimates and assumptions in relation to reserves and resources, metallurgy and the complexity of future capital development
48 Silver Lake Resources Limited Annual Report 2022
49
For the year ended 30 june 2022For the year ended 30 june 2022
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
requirements. These estimates and assumptions are reviewed annually and changes to these estimates and assumptions may
impact the amortisation charge in the Statement of Profit or Loss and asset carrying values.
8.
FINANCE INCOME AND EXpENSES
The Group uses ounces mined over mineable inventory as its basis for depletion of mine properties. In the absence of reserves,
the Group believes this is the best measure as evidenced by historical conversion of resources to reserves. The Group applies
applicable factoring rates when adopting the units of production method to reflect the risk of conversion from the inferred and
indicated categories to mineable inventory.
Depreciation
Depreciation is calculated on either a reducing balance basis or on a straight-line basis over the estimated useful life of each
part of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their
useful life while processing plants are depreciated on the life of the mine basis. Capital work in progress is not depreciated until
it is ready for use. Depreciation methods, useful lives and residual values are reassessed at each reporting date.
The estimated useful lives for the current and comparative period are as follows:
Period
7-10 Years
3-5 Years
3-10 Years
3-15 Years
3-5 Years
Buildings
Haul roads
Plant and equipment
Office furniture and equipment
Motor vehicles
6.
ADMINISTRATION EXpENSES
Salaries and on-costs
Consultants and contractors
Rental expense
Business combination expenses
Share based payments
Other corporate costs
Total
7.
GROUp pERSONNEL EXpENSES
Wages and salaries
Other associated personnel expenses
Superannuation and pension contributions
Total
30 June 2022
30 June 2021
$’000
9,458
1,299
595
299
3,195
2,669
17,515
$’000
9,103
1,562
241
128
1,946
2,899
15,879
30 June 2022
30 June 2021
$’000
62,424
6,206
5,267
73,897
$’000
55,429
1,134
4,695
61,258
Interest income
Finance income
Interest expense
Change in fair value of listed investments (Note 17)
Interest expense on lease liabilities
Rehabilitation accretion and gold prepay
Foreign exchange
Finance costs
Net finance costs
Accounting Policies
30 June 2022
30 June 2021
$’000
676
676
-
(4,741)
(2,735)
(1,257)
(18)
(8,751)
(8,075)
$’000
978
978
(16)
(3,914)
(2,739)
-
-
(6,669)
(5,691)
Interest income comprises bank interest on funds invested and is recognised as it accrues, using the effective interest method.
Finance expenses comprise interest expense on borrowings, leases, unwinding of the discount on provisions and change in the
value of investments measured at fair value through the profit and loss. All borrowing costs are recognised in the Statement
of Profit or Loss using the effective interest method in the period in which they are incurred except borrowing costs that are
directly attributable to the acquisition, construction and production of a qualifying asset that necessarily takes a substantial
period to get ready for its intended use or sale. In this case, borrowing costs are capitalised as part of the qualifying asset.
9.
TAXES
A.
INCOME TAX
Current tax expense
Current income tax
Adjustment for prior years
Deferred income tax expense
Derecognition of previously recognised DTA
Movement in temporary differences
Income tax expense reported in profit or loss
Numerical reconciliation between tax expenses and pre-tax profit
Profit before tax
Income tax using the Australian corporation tax rate of 30%
Adjustment for prior years
Movement due to non-deductible items
Derecognition of previously recognised DTA
Non-assessable gain on bargain purchase
Adjustment for difference between (AUD/CAD) tax rates
Other movements
Income tax expense reported in profit or loss
30 June 2022
30 June 2021
$’000
5,701
146
5,847
11,296
20,511
37,654
115,335
34,601
146
2,466
11,296
(8,648)
(1,376)
(831)
37,654
$’000
28,969
1,350
30,319
-
12,676
42,995
141,200
42,360
1,350
700
-
-
-
(1,415)
42,995
50 Silver Lake Resources Limited Annual Report 2022
51
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
B. DEFERRED TAX ASSETS AND LIABILITIES
Receivables
Inventories
Exploration, evaluation and mining assets
Property, plant and equipment
Accrued expenses
Provisions
Share issue costs
Plant, equipment and mine assets - Ontario
Tax losses
Derecognition of previously recognised DTA
Net deferred tax assets
Australian entities:
Deferred tax assets
Deferred tax liabilities
Canadian entities:
Deferred tax assets
Deferred tax liabilities
Net deferred tax assets
Accounting Policies
Income tax
30 June 2022
30 June 2021
$’000
-
(4,722)
(71,088)
9,538
1,626
14,131
1,797
(5,034)
108,140
54,388
(11,296)
43,092
79,857
(31,731)
16,986
(22,020)
43,092
$’000
2,017
(4,364)
(42,511)
13,250
1,518
13,835
-
-
97,000
80,745
-
80,745
80,745
-
-
-
80,745
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent
that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts
of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured
at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have
been enacted or substantively enacted by the reporting date.
Tax consolidation
The Company and its wholly owned entities are part of a tax-consolidated group. As a consequence, all members of the
Australian tax-consolidated group are taxed as a single entity (Silver Lake Resources Limited is the head entity within the tax-
consolidation group).
Current tax expense/benefit, deferred tax liabilities and deferred tax assets arising from temporary differences of the members
of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated
group using the ‘separate taxpayer within the group’ approach by reference to the carrying amounts of assets and liabilities in
the separate financial statements of each entity and the tax values applying under tax consolidation.
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries are assumed by
the head entity in the tax-consolidated group and are recognised by the Company as amounts payable/(receivable) to/(from)
other entities in the tax-consolidated group. Any differences between these amounts are recognised by the Company as an
equity contribution or distribution.
The Company recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is
probable that the future taxable profits of the tax-consolidated group will be available against which the asset can be utilised.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of
the probability of recoverability is recognised by the head entity only.
Tax losses
The Group utilised $19,002,000 of tax losses in Australia during the current year by offsetting them against taxable income. At
30 June 2022 the Company has $303,846,000 (FY21: $323,848,000) of tax losses remaining that are available for offset against
future taxable profits in Australia. The Company has not recognised $37,654,000 of these losses on the balance sheet which
would equate to a deferred tax asset of $11,296,000.
At 30 June 2022, the Group’s Canadian subsidiary has $130,255,000 of tax losses remaining that are available for offset against
future taxable profits in Canada. The Canadian subsidiary has not recognised $62,311,000 of these losses on the balance sheet
which would equate to a deferred tax asset of $15,577,000.
The potential benefit of carried forward tax losses will only be obtained if taxable profits are derived of a nature, and of an amount
sufficient, to enable the benefit from the deductions to be realised or the benefit can be utilised by the Group provided that:
i.
ii.
the provisions of deductibility imposed by law are complied with; and
no change in tax legislation adversely affects the realisation of the benefit from the deductions.
In accordance with the Group’s accounting policies for deferred taxes, a deferred tax asset is recognised for unrecognised
tax losses only if it is probable that future taxable profits will be available to utilise those losses. Determination of future
taxable profits requires estimates and assumptions as to future events and circumstances, in particular, whether successful
development and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. This
includes estimates and judgments about commodity prices, ore resources, exchange rates, future capital requirements, future
operational performance and the timing of estimated cash flows. Changes in these estimates and assumptions could impact
on the amount and probability of estimated taxable profits and accordingly the recoverability of deferred tax assets.
10. EARNINGS p ER SHARE
Profit used in calculating basic and diluted EPS
Weighted average number of ordinary shares used in
calculating basic earnings per share
Effect of dilution in respect of unvested performance
rights granted to employees
Weighted average number of ordinary shares used in
calculating diluted earnings per share
Accounting Policies
30 June 2022
30 June 2021
$’000
77,681
$’000
98,205
Number of Shares
Number of Shares
902,770,152
881,285,990
9,361,404
6,874,745
912,131,556
888,160,735
Basic EPS is calculated as profit attributable to ordinary shareholders of the Company divided by the weighted average
number of ordinary shares.
Diluted EPS is determined by adjusting the profit attributable to ordinary shareholders and the weighted average number of ordinary
shares outstanding for the effects of all dilutive potential ordinary shares, including performance rights granted to employees.
11. CASH AND CASH EQUIvALENTS
Cash at bank
Accounting Policies
30 June 2022
30 June 2021
$’000
304,298
$’000
328,890
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less. The Group
ensures that as far as possible it maintains excess cash and cash equivalents in short-term high interest bearing deposits. The
Group’s exposure to interest rate risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.
52 Silver Lake Resources Limited Annual Report 2022
53
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. RECONCILIATION OF CASH FLOWS FROM OpERATING ACTIvITIES
14.
INvENTORIES
30 June 2022
30 June 2021
Cash flow from operating activities
Profit after tax
Adjustments for:
Depreciation
Amortisation
Exploration expenditure & impairment
Share based payments
Change in fair value of investments
Net finance costs
Profit/(loss) from the sale of non-current assets
Gain on bargain purchase
Operating profit before changes in working capital and provisions
Change in trade and other receivables
Change in inventories
Change in prepayments and other assets
Change in net deferred tax assets
Change in trade and other payables
Change in other liabilities
Total
13. TRADE AND OTHER RECEIvABLES
Current
Trade and other receivables
Sales tax receivable
Provision for doubtful debts
Total
$’000
77,681
67,818
100,062
3,187
3,195
4,741
1,257
5
(28,827)
229,119
(1,242)
(13,983)
2,155
37,653
(11,803)
7,263
249,162
$’000
98,205
46,552
97,556
7,326
1,946
3,844
(961)
(8,374)
-
246,094
(115)
(38,577)
41
42,996
5,428
12,974
268,841
30 June 2022
30 June 2021
$’000
6,961
8,117
-
15,078
$’000
9,466
4,024
(6,723)
6,767
The Group’s exposure to interest rate risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.
Accounting Policies
Trade receivables are recognised initially at the value of the invoice sent to the counterparty and subsequently at the amounts
considered recoverable (amortised cost). Where there is evidence that the receivable is not recoverable, it is impaired with a
corresponding change to the profit or loss statement. The Group’s exposure to credit risk in relation to its receivables is not material.
54 Silver Lake Resources Limited Annual Report 2022
Current
Materials and supplies
Ore stocks
Gold in circuit
Concentrate on hand
Bullion on hand
Non-Current
Ore stocks
Total
30 June 2022
30 June 2021
$’000
$’000
20,329
41,188
8,260
4,593
9,517
83,887
63,356
147,243
15,171
42,019
9,648
1,438
1,308
69,584
52,568
122,152
During the year the Company added 0.5 million tonnes of ore to its inventory balance. Stockpiles that are not forecast to be
processed over the next 12 months are classified as non-current inventory. At the reporting date the Group carried out an
impairment review of inventory and assessed that all inventory was carried at the lower of cost and net realisable value and
that no impairment was required.
Accounting Policies
Inventory
Ore stockpiles, concentrate on hand, gold in circuit and gold bullion are physically measured or estimated and valued at the
lower of cost and net realisable value. The cost comprises direct materials, labour and transportation expenditure in bringing
such inventories to their existing location and condition, together with an appropriate portion of fixed and variable overhead
expenditure based on weighted cost incurred during the period in which such inventories were produced.
Net realisable value is the estimated selling price in the ordinary course of business less estimated cost of completion and the
estimated cost necessary to perform the sale. Inventories of consumable supplies and spare parts that are expected to be
used in production are valued at cost. Obsolete or damaged inventories of such items are valued at net realisable value.
Consumables and spare parts are valued at the lower of cost and net realisable value. Any provision for obsolescence is
determined by reference to specific stock items identified.
Bullion on Hand
Bullion on hand comprises gold that has been delivered to an independent gold refinery prior to period end but which has not
yet been delivered into a sale contract.
15. EXpLORATION, E vALUATION AND DEvELOpMENT EXpENDITURE
During the year ended 30 June 2022 the Group incurred and capitalised the following on exploration, evaluation and
development expenditure:
30 June 2022
30 June 2021
Exploration and evaluation phase
Cost brought forward
Expenditure during the year
Divested during the year
Impaired during the year
Transferred to development phase
Expensed during year
Balance at 30 June
$’000
11,772
8,307
-
-
(1,026)
(2,203)
16,850
$’000
36,791
8,126
(11,862)
(593)
(18,380)
(2,310)
11,772
55
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Development phase
Cost brought forward
Transfer from exploration and evaluation phase
Expenditure during the year
Expensed during the year
Rehabilitation provision adjustment
Transferred to production phase
Balance at 30 June
Production phase
Cost brought forward
Acquired in a business combination (Note 3)
Transfer from development phase
Divested during the year
Expenditure during the year
Foreign currency translation adjustment
Rehabilitation provision adjustment
Amortisation expense
Balance at 30 June
Total
Accounting Policies
Exploration and evaluation expenditure
30 June 2022
30 June 2021
$’000
96,452
1,026
-
-
-
(97,478)
-
159,936
95,928
97,478
-
131,565
3,872
(3,421)
(100,062)
385,296
402,146
$’000
66,726
18,380
30,217
(1,329)
838
(18,380)
96,452
165,338
-
18,380
(5,529)
72,511
-
6,792
(97,556)
159,936
268,160
Exploration and evaluation expenditures are those expenditures incurred in connection with the exploration for and evaluation
of minerals resources before the technical feasibility and commercial viability of extracting a mineral resource are demonstrable.
Expenditure incurred on activities that precede exploration and evaluation of mineral resources, including all expenditure
incurred prior to securing legal rights to explore an area, is expensed as incurred.
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. An ‘area of
interest’ is an individual geological area which is considered to constitute a favourable environment for the presence of a
mineral deposit or has been proved to contain such a deposit. These costs are carried forward only if they relate to an area of
interest for which rights of tenure are current and in respect of which:
·
such costs are expected to be recouped through successful development and exploitation or from sale of the area; and
· exploration and evaluation activities in the area have not, at balance date, reached a stage which permits a reasonable
assessment of the existence or otherwise of economically recoverable resources, and active and significant operations in, or
relating to, this area are continuing.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs
in relation to the area of interest. If costs do not meet the criteria noted above, they are written off in full against the profit and
loss statement.
Exploration and evaluation assets are transferred to Development Phase assets once technical feasibility and commercial
viability of an area of interest is demonstrable. Exploration and evaluation assets are tested for impairment, and any
impairment loss is recognised, prior to being reclassified.
Impairment testing of exploration and evaluation assets
Exploration and evaluation assets are assessed for impairment if sufficient data exists to determine technical feasibility and
commercial viability, or facts and circumstances suggest that the carrying amount exceeds the recoverable amount.
· exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable
quantities of mineral resource and the decision was made to discontinue such activities in the specific area; or
·
sufficient data exists to indicate that, although development in the specific area of interest is likely to proceed, the carrying
amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.
When a potential impairment is indicated, an assessment is performed for each cash generating unit which is no larger than
the area of interest.
Impairment testing of assets in the development or production phase
The carrying amounts of assets in the development or production phase are reviewed at each reporting date to determine
whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs of
disposal (FVLCD). In assessing FVLCD, the estimated future cash flows are discounted to their present value using a discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose
of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that
generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets
(the “cash-generating unit”).
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount.
Impairment losses are recognised in the Statement of Profit or Loss. Impairment losses recognised in respect of cash-generating
units are allocated first to reduce the carrying amount of any goodwill and then to reduce the carrying amount of the other
assets in the unit (group of units) on a pro-rata basis.
Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has
decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine
the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed
the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been
recognised. An impairment loss in respect of goodwill is not reversed.
Long term development and production phase assets that relate to unmined resources are assessed in light of current
economic conditions. Assumptions on the economic returns on and timing of specific production options may impact on the
timing of development of these assets. The carrying values of these assets are assessed where an indicator of impairment
exists using a fair value less cost to sell technique. This is done based on implied market values against their existing resource
and reserve base and an assessment on the likelihood of recoverability from the successful development or sale of the asset.
The implied market values are calculated based on recent comparable transactions within Australia converted to a value per
ounce. This is considered to be a Level 3 valuation technique.
Exploration expenditure commitments
Exploration expenditure commitments represent tenement rentals and minimum spend requirements that are required to be
met under the relevant legislation should the Group wish to retain tenure on all its current tenements.
Mine properties and mining assets
Mine properties represent the acquisition cost and/or accumulated exploration, evaluation and development expenditure in
respect of areas of interest in which mining has commenced.
Mine development costs are deferred until commercial production commences. When commercial production is achieved, mine
development is transferred to mine properties, at which time it is amortised on a unit of production basis based on ounces
mined over the total estimated resources related to this area of interest.
Significant factors considered in determining the technical feasibility and commercial viability of the project are the completion
of a feasibility study, the existence of sufficient resources to proceed with development and approval by the board of Directors
to proceed with development of the project.
Underground development expenditure incurred in respect of mine development after the commencement of production is
carried forward as part of mine development only when substantial future economic benefits are expected, otherwise this
expenditure is expensed as incurred.
Exploration and evaluation assets are tested for impairment when any of the following facts and circumstances exist:
Deferred Stripping Costs
·
·
the term of exploration licence in the specific area of interest has expired during the reporting period or will expire in the
near future, and is not expected to be renewed;
substantive expenditure on further exploration and evaluation of mineral resources in the specific area are not budgeted or
planned;
Stripping is the process of removing overburden and waste materials from surface mining operations to access the ore.
Stripping costs are capitalised during the development of a mine and are subsequently amortised over the life of mine on
a units of production basis, where the unit of account is ounces of gold mined. Stripping costs capitalised at year end are
included in the Production phase in Note 15.
56 Silver Lake Resources Limited Annual Report 2022
57
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Reserves and Resources
Resources are estimates of the amount of gold product that can be economically extracted from the Group’s mine properties.
In order to calculate resources, estimates and assumptions are required about a range of geological, technical and economic
factors, including quantities, grades, production techniques, recovery rates, production costs, future capital requirements, short
and long term commodity prices and exchange rates.
Estimating the quantity and/or grade of resources requires the size, shape and depth of ore bodies to be determined by
analysing geological data. This process may require complex and difficult geological judgments and calculations to interpret
the data.
The Group determines and reports ore resources under the Australian Code of Reporting for Mineral Resource and Ore Reserves
(2004 and 2012), known as the JORC Code. The JORC Code requires the use of reasonable assumptions to calculate resources.
Due to the fact that economic assumptions used to estimate resources change from period to period, and geological data
is generated during the course of operations, estimates of resources may change from period to period. Changes in reported
resources may affect the Group’s financial results and financial position in a number of ways, including:
· asset carrying values may be impacted due to changes in estimates of future cash flows
· amortisation charged in the Statement of Profit or Loss may change where such charges are calculated using the units of
production basis
· decommissioning, site restoration and environmental provisions may change due to changes in estimated resources after
expectations about the timing or costs of these activities change
·
recognition of deferred tax assets, including tax losses.
16. pROpERTY, pLANT AND EQUI pMENT
Note
16(a)
5
Balance 1 July 2020
Additions
Disposal of subsidiary
Transfers
Right-of-use lease assets
Depreciation expense
Disposals
At 30 June 2021
Balance 1 July 2021
Additions
Acquired in a business combination
3
Transfers
Right-of-use lease assets
Depreciation expense
16(a)
5
Foreign currency translation adjustment
Disposals
At 30 June 2022
Land &
Buildings
$’000
9,600
28
-
825
-
(2,963)
(81)
7,409
7,409
-
54,550
6,716
-
(5,884)
805
-
63,596
Plant &
Equipment
Capital Work
In Progress
$’000
105,343
79
(783)
9,382
44,114
(43,589)
(106)
114,440
114,440
38
45,617
60,099
18,197
(61,934)
804
(5,331)
171,930
$’000
16,196
58,303
-
(14,517)
-
-
-
59,982
59,982
15,074
4,301
(66,815)
-
-
276
(740)
12,078
Total
$’000
131,139
58,410
(783)
(4,310)
44,114
(46,552)
(187)
181,831
181,831
15,112
104,468
-
18,197
(67,818)
1,885
(6,071)
247,604
16(a). RIGHT-OF-USE ASSETS
The Group leases mining equipment for the purposes of production and exploration activities. These leases run for a period
of approximately 1-3 years, with an option to renew the lease after that date. Leases that contain extension options are
exercisable by the Group and not the lessor. Where practicable, the Group seeks to include extension options in new leases to
provide operational flexibility. The Group has estimated that exercising of the extension options would result in an increase in
lease liabilities and right-of-use assets of $2.4 million.
Some leases provide for additional rent payments that are based on changes in local price indices. These are factored into
the calculation of minimum lease payments in determining the value of the right-of-use assets only when these changes
become effective.
Information about leases for which the Group is a lessee is presented below:
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Property, plant and equipment
Balance 1 July
Additions to right-of-use assets
Derecognition of right-of-use assets
Depreciation charge for the year
Balance 30 June
Accounting Policies
30 June 2022
30 June 2021
$’000
68,278
18,197
(5,331)
(31,026)
50,118
$’000
52,274
44,114
-
(28,110)
68,278
Items of plant and equipment are stated at their cost less accumulated depreciation and impairment losses.
Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed
assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a
working condition for its intended use, and the costs of dismantling and removing the items and restoring the site on which
they are located.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items
(major components) of property, plant and equipment. The cost of replacing part of an item of property, plant and equipment
is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part
will flow to the Group and its cost can be measured reliably. The costs of the day-to-day servicing of property, plant and
equipment are recognised in profit or loss as incurred.
17.
INvESTMENTS
Investments in listed entities – at fair value
Movements as follows:
Balance at 1 July
Acquisitions
Disposals
Change in fair value
Balance at 30 June
Accounting Policies
30 June 2022
30 June 2021
$’000
7,968
11,391
1,722
(404)
(4,741)
7,968
$’000
11,391
6,352
8,953
-
(3,914)
11,391
Financial assets designated at fair value through profit or loss comprise investments in equity securities.
A financial asset is classified at fair value through profit or loss if it is classified as held-for-trading or is designated as
such on initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such
investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s documented risk
management or investment strategy. Attributable transaction costs are recognised in profit or loss as incurred. Financial assets
are measured at fair value and changes are recognised in the profit or loss.
The fair values of investments in equity securities are determined with reference to their quoted ASX closing price at balance date.
58 Silver Lake Resources Limited Annual Report 2022
59
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
18. GOODWILL
Goodwill of $90.7 million was recorded following the Company’s merger with Doray Minerals Limited on 5 April 2019. The goodwill
was attributable to both financial synergies (as a result of the creation of a mid-tier gold company with two complementary
gold camps increasing market presence and liquidity) and operating synergies (expected to be achieved from integrating
Doray into the Group’s existing mining operations).
20. DEFERRED REvENUE
Gold prepay facility - Current
30 June 2022
30 June 2021
$’000
20,467
$’000
-
Impairment testing
As goodwill does not generate cash flows independently of other assets, its carrying value was apportioned to two of the
Group’s operating CGUs as part of the 30 June impairment testing review. The allocation was made based on the relative
market values of the Silver Lake and Doray entities at the date of the merger as follows:
· Mount Monger Operation
67% ($60.8 million)
· Deflector Operation
33% ($29.9 million)
In assessing whether each CGU (including its share of goodwill) has been impaired, its carrying amount is compared with its
recoverable amount. In accordance with the Group’s accounting policy, recoverable amount is assessed as the higher of fair value
less costs of disposal (FVLCD) and value in use. The Group has adopted FVLCD in its assessment, using discounted cash flows.
The key assumptions in addition to the life of mine plans used in the discounted cash flow valuation are the gold price, the
Australian dollar exchange rate against the US dollar and the discount rate.
Gold price and AUD:USD exchange rate assumptions are estimated by management, with reference to external market
forecasts, and updated at least annually. For this review, the forecast gold price was estimated at US$1,730–US$1,850/oz. with
a forecast exchange rate of US$0.70 to US$0.75 per A$1.00, based on broker consensus forecasts over the life of the mines. A
discount rate of 6% was applied to the post tax cash flows expressed in nominal terms. The discount rate was derived from the
Group’s post tax weighted average cost of capital (WACC), with appropriate adjustments made to reflect the risks specific to
the CGU. The impairment testing carried out at 30 June 2022 using these assumptions resulted in a nil impairment charge.
Significant changes to either the forecast A$ gold price or future costs may have an impact on the carrying value of a
CGU in future periods. For example, a 6% increase in life of mine costs would result in a $9.4 million impairment to the Mount
Monger CGU. Similarly a 10% decrease in forecast AUD gold prices would result in a $5 million impairment, assuming all other
assumptions remain constant. A 10% increase in costs or a 10% decrease in AUD gold price would not result in any impairment to
the Deflector CGU.
Accounting Policies
Goodwill arising on acquisition of subsidiaries is measured at cost less accumulated impairment losses. At each reporting date,
the Group tests goodwill for impairment. Where the asset does not generate cash inflows independent from other assets and its
value in use cannot be estimated to be close to its fair value, the asset is tested for impairment as part of the cash generating
unit (CGU) to which it belongs.
The Group considers each of its operating segments to be a separate CGU. If the carrying amount of an asset or CGU exceeds
its recoverable amount, the carrying amount is reduced to the recoverable amount and an impairment loss recognised in the
Statement of Profit or Loss. The recoverable amount of an asset or CGU is determined as the higher of its fair value less costs of
disposal or value in use.
19. TRADE AND OTHER p AYABLES
Trade payables
Other accruals
Total
30 June 2022
30 June 2021
$’000
65,972
17,345
83,317
$’000
54,605
19,226
73,831
The Group’s exposure to liquidity risk and a sensitivity analysis of financial assets and liabilities are disclosed in Note 27.
Accounting Policies
Trade payables are recognised at the value of the invoice received from a supplier. They represent liabilities for goods and
services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes
obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and
generally paid between 30-45 days of recognition.
On 15 February 2022 the Company entered into a secured Gold Prepay Facility (“Facility”) with the Commonwealth Bank of
Australia (“CBA”), raising $30,572,000. Under the Facility, Silver Lake will deliver a total of 11,928 ounces of gold to CBA between
March 2022 and February 2023 (994 ounces per month).
The Facility is secured by way of mining mortgages over the Mount Monger Operation and a general security interest over all
assets of Silver Lake and its wholly owned subsidiary Silver Lake (Integra) Pty Ltd. As at 30 June 2022, a total of 7,952 oz of gold
still needs to be delivered to settle this facility.
Accounting Policies
Deferred revenue is recorded as a liability when the Company has received payment for goods (in this case bullion) not yet
delivered to the buyer. The upfront payment received is initially recognised as a liability and is then transferred to profit and loss
as revenue in line with the physical delivery of bullion to the customer.
21. LEASE LIABILITIES
Current
Lease liabilities
Non-current
Lease liabilities
Total
30 June 2022
30 June 2021
$’000
$’000
22,382
30,294
24,465
46,847
39,731
70,025
Payments made during the year under lease arrangements qualifying under AASB 16 but were variable by nature and therefore not
included in the minimum lease payments used to calculate lease liabilities, totalled $152.3 million (FY21: $105.7 million). These include
payments for services, including labour charges, under those contracts that contained payments for the right-of-use of assets.
For the period ended 30 June 2022, the Group recognised $32.8 million (2021: $27.3 million) of lease liability repayments, $31.0
million (2021: $28.1 million) of depreciation charges and $2.7 million (2021: $2.7 million) of interest costs in relation to these leases.
Total cash outflows for leases recognised under AASB 16 totalled $33.0 million for the year (2021: $29.8 million).
Accounting Policies
The Group leases assets including properties and equipment. As a lessee, the Group previously classified leases as operating or
financial leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership.
Under AASB 16, the Group recognises right of use assets and lease liabilities for some of these leases – i.e. they are on-Balance
Sheet. The Group presents right-of-use assets in ‘Property, plant and equipment’ together with assets that it owns. The Group
presents lease liabilities separately in the Balance Sheet.
In accordance with AASB 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified
asset for a period in exchange for consideration. At inception or on reassessment of a contract that contains a lease
component, the Group has elected not to separate non-lease components and will instead account for the lease and non-
lease components as a single lease component.
The Group recognises right-of-use assets at the commencement date of the lease and is initially measured at cost, and
subsequently at cost less any accumulated depreciation and impairment losses and adjusted for any changes to lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease
payments made at or before the commencement date. The consolidated entity has elected not to recognise a right-of-use
60 Silver Lake Resources Limited Annual Report 2022
61
For the year ended 30 june 2022For the year ended 30 june 2022
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease
payments on these assets are expensed to profit or loss as incurred.
These performance rights are subject to vesting conditions as outlined in Section 5.3(c) of the Remuneration Report. Details of
the performance rights currently on issue are summarised in the following table:
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that cannot be readily determined, the Group’s incremental
borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate. The lease liability is subsequently
increased by the interest cost on the lease liability and decreased by lease payments made. The carrying amount of lease
liabilities is remeasured if there is a modification to an index or rate, a change in the residual value guarantee, or changes in
the assessment of whether a purchase, extension or termination option will be exercised.
The lease payments include fixed monthly payments, variable lease payments and amounts expected to be paid under
residual value guarantees less any incentives received. Variable lease payments that do not depend on an index or rate are
recognised as an expense in the period it was incurred. The lease payment also includes the exercise price, or termination
price, of a purchase option in the event the lease is likely to be extended, or terminated, by the Group. The Group has applied
judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The
assessment of these options will impact the lease term and therefore affects the amount of lease liabilities and right-of-use
assets recognised.
22. EMpLOYEE BENEFITS
Current
Liability for annual leave
Liability for long service leave
Total
Accounting Policies
30 June 2022
30 June 2021
$’000
$’000
5,825
1,792
7,617
4,750
1,553
6,303
Number of performance rights
Exercise price
Grant date
Vesting period
Expiry period
ASX Comparator Group
Valuation at grant date
Underlying 20 day VWAP
Volatility
Risk free rate
Expected dividends
FY20 Award1
2,963,795
$0.00
1 July 2019
1 July 2019 –
30 June 2022
15 years
FY21 Award
1,798,937
$0.00
1 July 2020
1 July 2020 –
30 June 2023
15 years
FY22 Award
4,598,672
$0.00
1 July 2021
1 July 2021 –
30 June 2024
15 years
AQG; DCN; EVN; GOR; MOY;
NCM; NST; OGC; PRU; RMS;
RRL; RSG; SAR; SBM; WGX;
X64
DCN; EVN; GOR; NCM; NST;
OGC; PRU; RMS; RRL; RSG;
SBM; WGX; X64
DCN; EVN; GOR; NCM; NST;
OGC; PRU; RMS; RRL; RSG;
SBM; WGX; X64
$0.817
$1.071
65%
0.98%
-
$0.917
$1.98
65%
0.13%
-
$1.205
$1.727
60%
0.2%
-
Note 1: On completion of the vesting period 88% of the FY20 Performance Rights had vested in accordance with the relative TSR hurdle attached
to them. This included 1,973,214 rights awarded to KMP’s.
The fair value of the performance rights was measured using a hybrid employee share option pricing model (correlation
simulation and Monte Carlo model) and was calculated by independent consultants.
The total expense recognised in the Statement of Profit or Loss for all performance rights for the period ended 30 June 2022
was $3,195,000 (FY21: $1,946,000).
i.
Defined Contribution Superannuation Funds
Obligations for contributions to defined contribution superannuation funds and pension plans are recognised as an expense in
profit or loss when they are incurred.
Accounting Policies
Share-Based Payment Transactions
ii. Other Long-Term Employee Benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have
earned in return for their service in the current and prior periods plus related on costs. The benefit is discounted to determine
its present value using a discount rate that equals the yield at the reporting date on Australian corporate bonds that have
maturity dates approximating the terms of the Group’s obligations.
iii. Short-Term Benefits
Liabilities for employee benefits for wages, salaries, annual leave and sick leave represent present obligations resulting from
employees’ services provided to reporting date and are calculated at undiscounted amounts based on remuneration wage
and salary rates that the Group expects to pay as at reporting date including related on-costs.
23. SHARE BASED p AYMENTS
PERFORMANCE RIGHTS (EQUITY SETTLED)
Performance rights have been issued to the Managing Director and other eligible employees in accordance with long term
incentive plans approved by shareholders. Movements in Performance Rights are summarised as follows:
Balance at 1
July 2021
Granted in
FY22
Converted
Lapsed
Balance at
30 June
2022
Vested &
exercisable at
30 June 2022
Total
8,769,823
4,598,672
(3,911,969)
(524,275)
8,932,251
2,641,872
62 Silver Lake Resources Limited Annual Report 2022
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an
expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense
is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected
to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and
non-market performance conditions at the vesting date. For share based payment awards with non-vesting conditions,
the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for
differences between expected and actual outcomes.
24. pRO vISIONS
Closure and rehabilitation
Opening balance at 1 July
Divestment of asset
Acquired through a business combination
Accretion expense
Adjustment to provisions during the year
Rehabilitation spend
Closing balance at 30 June
Current provision
Non-current provision
Closing balance at 30 June
30 June 2022
30 June 2021
$’000
44,929
-
5,778
1,016
(3,243)
(1,557)
46,923
90
46,833
46,923
$’000
43,623
(6,276)
-
-
7,630
(48)
44,929
250
44,679
44,929
63
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
At year end a review of the Group’s closure and rehabilitation provision was undertaken using updated cost assumptions and
updated rehabilitation plans. As a result of this review the provision was decreased by $3,243,000 (FY21: $7,630,000 increase).
Accounting Policies
Provisions
A provision is recognised in the Balance Sheet when the Group has a present legal or constructive obligation as a result of
a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect
is material, provisions are determined by discounting the expected future cash flows at a discount rate that reflects current
market assessments of the time value of money and, when appropriate, the risks specific to the liability.
Closure and Rehabilitation
The mining, extraction and processing activities of the Group normally give rise to obligations for site closure or rehabilitation.
The extent of work required, and the associated costs are dependent on the requirements of relevant authorities and the
Group’s environmental policies.
Provisions for the cost of each closure and rehabilitation program are recognised when the Group has a present obligation
and it is probable that rehabilitation/restoration costs will be incurred at a future date, which generally arises at the time that
environmental disturbance occurs. When the extent of disturbance increases over the life of an operation, the provision is
increased accordingly.
Costs included in the provision encompass all closure and rehabilitation activity expected to occur progressively over the life of
the operation and at the time of closure, in connection with disturbances, as at the reporting date.
The timing of the actual closure and rehabilitation expenditure is dependent upon a number of factors such as the life and
nature of the asset, the operating licence conditions and the environment in which the mine operates. Expenditure may
occur before and after closure and can continue for an extended period of time dependent on closure and rehabilitation
requirements.
Closure and rehabilitation provisions are measured at the expected value of future cash flows, discounted to their present
value. Significant judgements and estimates are involved in forming expectations of future activities and the amount and
timing of the associated cash flows.
When provisions for closure and rehabilitation are initially recognised, to the extent that it is probable that future economic
benefits associated with the rehabilitation, decommissioning and restoration expenditure will flow in the entity, the
corresponding cost is capitalised as an asset. The capitalised cost of closure and rehabilitation activities is recognised in
exploration evaluation and mine properties and is amortised accordingly. The value of the provision is progressively increased
over time as the effect of discounting unwinds, creating an expense recognised in finance expenses.
Closure and rehabilitation provisions are also adjusted for changes in estimates. Those adjustments are accounted for as
a change in the corresponding capitalised cost, except where a reduction in the provision is greater than the unamortised
capitalised cost of the related assets, where it is probable that future economic benefits will flow to the entity, in which case
the capitalised cost is reduced to nil and the remaining adjustment is recognised in the Statement of Profit or Loss.
Adjustments to the estimated amount and timing of future closure and rehabilitation cash flows are a normal occurrence in light
of the significant judgements and estimates involved. Factors influencing those changes include:
·
·
·
revisions to estimated reserves, resources and lives of operations;
regulatory requirements and environmental management strategies;
changes in the estimated costs of anticipated activities, including the effects of inflation and movements in foreign
exchange rates;
· movements in interest rates affecting the discount rate applied; and
·
the timing of cash flows.
At each reporting date, the rehabilitation and restoration provision is remeasured to reflect any of these changes.
25. SHARE CAp ITAL
Movements in issued capital
Balance as at 1 July 2020
Exercise of performance rights
Balance as at 30 June 2021
Issue of shares – long term incentive plan
Transfer from reserves
Issues of shares – Harte Gold transaction (Note 3)
Buy back of share capital
Balance as at 30 June 2022
Accounting Policy
Issued Capital
Number
$’000
879,844,109
1,731,206
881,575,315
6,875,764
-
44,681,667
(778,164)
1,023,106
-
1,023,106
-
3,323
70,903
(1,064)
932,354,582
1,096,268
Issued and paid up capital is recognised at the fair value of the consideration received by the Company. Any transaction costs
arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.
26. RESERvES
Equity settled share-based payment reserve
Foreign currency translation reserve
Balance as at 30 June
Equity settled share-based payment reserve
Balance as at 1 July
Equity settled share-based payment expense
Transfer to share capital
Balance as at 30 June
Foreign currency translation reserve
Balance as at 1 July
Exchange differences on translation of foreign operation
Balance as at 30 June
Accounting Policy
Equity settled share-based payment reserve
30 June 2022
30 June 2021
$’000
5,796
7,690
13,486
5,924
3,195
(3,323)
5,796
-
7,690
7,690
$’000
5,924
-
5,924
3,978
1,946
-
5,924
-
-
-
The equity settled share-based payment reserve is used to record the value of share-based payments and performance rights
provided to employees (including KMP) as part of their remuneration.
Foreign currency translation reserve
The foreign currency translation reserve comprises all foreign currency differences arising from the translation of the financial
information of foreign operations.
64 Silver Lake Resources Limited Annual Report 2022
65
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. FINANCIAL RISK MANAGEMENT
A. OVERVIEW
This note presents information about the Group’s exposure to credit, liquidity and market risks, the objectives, policies and
processes for measuring and managing risk, and the management of capital.
The Board regularly reviews the use of derivatives and opportunities for their use within the Group. Exposure limits are reviewed
by management on a continuous basis. The Group does not enter into or trade financial instruments, including derivative
financial instruments, for speculative purposes.
The Board has overall responsibility for the establishment and oversight of the risk management framework. Management
monitors and manages the financial risks relating to the operations of the Group through regular reviews of the risks.
B. CREDIT RISK
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its
contractual obligations and arises principally from the Group’s receivables from customers.
Presently, the Group undertakes gold mining, exploration and evaluation activities in Australia and Canada. At the balance
sheet date, there were no significant concentrations of credit risk.
i. Cash and cash equivalents
The Group limits its exposure to credit risk by only investing with major Australian and Canadian financial institutions.
ii.
Trade and other receivables
The Group’s trade and other receivables relate to gold and concentrate sales, GST refunds and rental income.
The provision for doubtful debts of $6,723,000 was reduced to nil during the year (FY21: $6,723,000) as a result of a debtor being
placed in liquidation in a prior year. This receivable is therefore not reflected in the 2021 trade and other receivables balance in
Note 27(b) (iii).
The Group has determined that its credit risk exposure on all other trade receivables is low, as customers are considered to be
reliable and have short contractual payment terms. Management does not expect any of these counterparties to fail to meet
their obligations.
iii. Exposure to credit risk
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum exposure to
credit risk at the reporting date was:
Trade and other receivables
Cash and cash equivalents
Total
2022
$’000
15,078
304,298
319,376
2021
$’000
6,767
328,890
335,657
LIQUIDITY RISK
C.
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due,
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages liquidity risk by maintaining adequate cash reserves from funds generated from operations and by
continuously monitoring forecast and actual cash flows.
To mitigate large fluctuations in the USD:AUD exchange rate as well as the USD denominated gold price, the Group has
entered into hedging programmes whereby future bullion sales are hedged at a predetermined AUD gold price. At 30 June
2022, the Company has a total of 40,000 ounces of gold left to be delivered under these programs over the next 12 months at
an average price of A$2,505/ounce. The sale of gold under these hedges is accounted for using the ‘own use exemption’ under
AASB 9 Financial Instruments and as such all hedge revenue is recognised in the Statement of Profit or Loss and no mark to
market valuation is performed on undelivered ounces.
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the
impact of netting agreements:
30 June 2022
Trade and other payables*
Gold prepay facility**
Lease liabilities
Total
30 June 2021
Trade and other payables*
Lease liabilities
Total
Carrying
Amount
$’000
Contractual
Cash Flows
$’000
12 Months
or Less
$’000
1-2 years
2-5 years
$’000
$’000
83,317
20,467
46,847
150,631
73,831
70,025
143,856
83,317
83,317
-
54,646
137,963
-
20,654
103,971
73,831
74,245
73,831
32,076
148,076
105,907
-
-
23,397
23,397
-
21,528
21,528
-
-
10,595
10,595
-
20,641
20,641
* The carrying value at balance date approximates fair value
**The gold prepay facility is settled through the physical delivery of bullion
D. MARKET RISK
Market risk is the risk that changes in market prices, such as commodity prices, foreign exchange rates, interest rates and
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk
management is to manage and control market risk exposures within acceptable parameters, whilst optimising the return.
i. Commodity risk
The Group’s exposure to commodity price risk arises largely from Australian dollar and Canadian dollar gold price fluctuations.
The Group’s exposure to movements in the gold price is managed through the use of Australian dollar gold forward
contracts. The gold forward sale contracts do not meet the criteria of financial instruments for accounting purposes on the
basis that they meet the normal purchase/sale exemption because physical gold will be delivered into the contract. Further
information relating to these forward sale contracts is included in Note 4. No sensitivity analysis is provided for these contracts
as they are outside the scope of AASB 9 Financial Instruments.
ii.
Interest rate risk
The Group is exposed to interest rate risk (primarily on its cash and cash equivalents and its interest-bearing liabilities), which
is the risk that a financial instrument’s value will fluctuate as a result of changes in the market interest rates on interest-bearing
financial instruments. The Group does not use derivatives to mitigate these exposures.
66 Silver Lake Resources Limited Annual Report 2022
67
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Profile
At the reporting date, the interest rate profile of the Group’s interest-bearing financial instruments was:
Fixed rate instruments
Lease liabilities
Variable rate instruments
Cash and cash equivalents
2022
$’000
2021
$’000
46,847
70,025
304,298
328,890
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a
change in interest rates at the reporting date would not affect profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) equity and profit or loss
after tax by $3,043,000 (FY21: $3,289,000). This analysis assumes that all other variables remain constant.
iii. Equity price risk
Equity investments are long-term investments that have been classified as financial assets at fair value through profit or loss.
iv. Foreign exchange risk
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a
currency that is not the Group’s functional currency. The Group generally does not hedge foreign exchange risks.
As at 30 June 2022, the Group held US$1.6 million in US dollar currency bank accounts, C$1.1 million in Canadian dollar currency
bank accounts and had outstanding receivables of C$4.6 million relating to Sugar Zone. An increase/decrease in AUD:USD and
AUD:CAD foreign exchange rates of 10% will result in a $2.1 million impact to net assets and pre-tax profit.
The Group is exposed to translation-related risks arising from the Sugar Zone Operation having a functional currency (CAD)
different from the Group’s presentation currency (AUD). An increase/decrease in AUD:CAD foreign exchange rates of 10% will
result in $10.5 million impact to net assets and equity reserves.
FAIR VALUES
E.
The carrying value of cash and cash equivalents, trade and other receivables, trade and other payables and interest-bearing
liabilities is considered to be a fair approximation of their fair values. The carrying amounts of equity investments are valued at
year end at their quoted market price.
CAPITAL MANAGEMENT
F.
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to
sustain future development of the business through future exploration and development of its projects. There were no changes
in the Group’s approach to capital management during the year. Risk management policies and procedures are established
with regular monitoring and reporting.
28. COMMITMENTS
The Group has $3,291,000 (FY21: $3,332,000) of commitments relating to minimum exploration expenditure on its various
tenements and $6,701,000 (FY21: $338,000) of capital commitments at 30 June 2022.
29. RELATED p ARTIES
A. KEY MANAGEMENT PERSONNEL COMPENSATION
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Total
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
30 June 2022
30 June 2021
$’000
4,992,084
218,342
1,631,232
6,841,658
$’000
4,616,031
182,300
1,447,018
6,245,349
INDIVIDUAL DIRECTORS AND EXECUTIVES’ COMPENSATION DISCLOSURES
B.
Information regarding individual Directors and Executive’s compensation and some equity instruments disclosures as permitted
by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ Report.
During the current period 1,553,717 performance rights were awarded to key management personnel. See Note 23 and the
Remuneration Report for further details of these related party transactions.
30. GROUp ENTITIES
The Company controlled the following subsidiaries:
Subsidiaries
Backlode Pty Ltd
Brandy Hill Iron Pty Ltd
Brandy Hill Iron SPV Pty Ltd
Central Infrastructure Pty Ltd
Central Infrastructure SPV Pty Ltd
Cue Minerals Pty Ltd
Deflector Gold Pty Ltd
Deflector Gold SPV Pty Ltd
Doray Gold Operations Pty Ltd
Egan Street Victoria Bore Pty Ltd
Gullewa Gold Project Pty Ltd
Gullewa Gold Project SPV Pty Ltd
Loded Pty Ltd
Meehan Minerals Pty Ltd
Murchison Resources Pty Ltd
MYG Tenement Holdings Pty Ltd
MYG Tenement Holdings SPV Pty Ltd
Paylode Pty Ltd
Silver Lake (Deflector) Pty Ltd
Silver Lake (Doray) Pty Ltd
Silver Lake (Egan Street) Pty Ltd
Silver Lake (Integra) Pty Ltd
Silver Lake (Rothsay) Pty Ltd
Silver Lake Canada Inc
Silver Lake Ontario Inc
Country of
Incorporation
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Canada
Canada
Ownership Interest
2021
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
2022
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
68 Silver Lake Resources Limited Annual Report 2022
69
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
34. SEGMENT REpORTING
The accounting policies used by the Company in reporting segments are in accordance with the measurement principles of
applicable accounting standards. The Group has the following reportable segments:
i. Mount Monger Operation
ii. Deflector Operation (including the Rothsay Project)
iii. Sugar Zone Operation
The Mount Monger and Deflector operations are both located in Western Australia, with the Sugar Zone Operation located
in Ontario, Canada. The Mount Monger Operation produces gold bullion, the Deflector Operation produces gold bullion and
gold-copper concentrate, and the Sugar Zone Operation produces gold bullion and gold concentrate.
Financial information for the reportable segments for the years ended 30 June 2022 and 30 June 2021 is as follows:
30 June 2022
Revenues
EBITDA (excluding significant items)1
Capital expenditure3
30 June 2021
Revenues
EBITDA (excluding significant items)1
Capital expenditure
Mount
Monger
$’000
269,204
93,209
47,816
Mount
Monger
$’000
322,488
135,049
63,380
Deflector
Sugar Zone
Unallocated2
$’000
326,733
189,757
77,864
$’000
38,629
2,109
21,456
$’000
-
(17,515)
-
Deflector
Sugar Zone
Unallocated2
$’000
275,805
172,472
153,113
$’000
-
-
-
$’000
-
(16,701)
-
Total
$’000
634,566
267,560
147,136
Total
$’000
598,293
290,820
216,493
1 A reconciliation between the statutory profit after tax and the Group’s EBITDA (excluding significant items) is tabled on page 11
2 Unallocated items primarily comprise administration expenses
3 FY22 Capital expenditure includes $18.2 million of Right of Use asset additions as required under AASB 16 Leases (2021: $44 million)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Accounting Policies
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The financial statements of subsidiaries are included in the consolidated financial statements from the date that control
commences until the date that control ceases.
JOINT OpERATIONS
31.
As at 30 June 2022, the Group had no interest in any joint venture.
32. AUDITOR’S REMUNERATION
Audit services
Audit and review of financial statements – KPMG Perth
Audit and review of financial statements – KPMG Toronto
Other audit services
Non-audit Services
Taxation services
Total
30 June 2022
30 June 2021
$
$
328,000
163,067
-
85,388
576,455
225,500
-
3,848
59,160
288,508
33. pARENT ENTITY
As at, and throughout the financial year ended 30 June 2022, the parent company of the Group was Silver Lake Resources Limited.
Results of the parent entity
Loss for the year
Total comprehensive loss for the year
Balance Sheet of parent entity at year end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share capital
Reserves
Accumulated losses
Total equity
30 June 2022
30 June 2021
$’000
$’000
(58,357)
(58,357)
33,644
679,117
68,802
74,997
1,096,268
5,795
(497,943)
604,120
(45,560)
(45,560)
152,785
676,285
68,706
86,841
1,023,106
5,924
(439,586)
589,444
The parent entity has $1,716,000 (FY21: $1,738,000) of commitments relating to minimum exploration expenditure on its various
tenements and $778,000 (FY21: nil) capital commitments at financial year end.
70 Silver Lake Resources Limited Annual Report 2022
71
For the year ended 30 june 2022For the year ended 30 june 2022NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2022 for the
members of the Deed of Cross Guarantee is disclosed in the table below:
30 June 2022
30 June 2021
Revenue
Cost of sales
Gross profit
Other income
Business combinations expenses
Exploration expensed
Administration expenses
Results from operating activities
Finance income
Finance expenses
Net finance costs
Profit/(loss) before income tax
Income tax expense
Loss profit for the year
$’000
269,204
(252,130)
17,074
247
(7,866)
(1,809)
(16,994)
(9,348)
77
(6,769)
(6,692)
(16,040)
(32,621)
(48,661)
$’000
322,488
(268,133)
54,355
7,918
-
(2,080)
(19,805)
40,388
467
(5,708)
(5,241)
35,147
(42,996)
(7,849)
36. SUBSEQUENT EvENTS
No events have arisen in the interval between the end of the financial year and the date of this report of a material and
unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the
results of those operations, or the state of affairs of the Group, in future financial years.
35. DEED OF CROSS GUARANTEE
The Company and its wholly owned subsidiary Silver Lake (Integra) Pty Ltd have entered into a Deed of Cross Guarantee under
which each company guarantees the debts of the other. By entering into the Deed of Cross Guarantee, Silver Lake (Integra) Pty
Ltd has been relieved from the Corporations Act 2001 requirement to prepare, audit and lodge a financial report and Directors’
report under ASIC Corporations (wholly owned companies) Instrument 2016/785. The Consolidated Balance Sheet at 30 June
2022 for the members of the Deed of Cross Guarantee is disclosed in the table below:
30 June 2022
30 June 2021
$’000
$’000
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Prepayments
Total current assets
Non-current assets
Inventories
Exploration evaluation and development expenditure
Property, plant and equipment
Investments
Intercompany receivables
Deferred tax asset
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Lease liabilities
Interest bearing liability
Employee benefits
Rehabilitation and restoration provision
Total current liabilities
Non-current liabilities
Lease liabilities
Rehabilitation and restoration provision
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
Accumulated losses
Total equity
30,947
2,060
44,066
306
77,379
63,157
77,791
29,355
406,166
123,186
48,126
747,781
825,160
36,918
6,700
20,467
4,187
90
68,362
1,131
17,492
18,623
86,985
738,175
154,215
5,444
52,879
234
212,772
52,568
79,971
59,517
333,267
-
80,746
606,069
818,841
55,268
17,747
-
4,073
250
77,338
11,939
20,683
32,622
109,960
708,881
1,096,268
1,023,106
10,717
(368,810)
738,175
5,924
(320,149)
708,881
72 Silver Lake Resources Limited Annual Report 2022
73
For the year ended 30 june 2022For the year ended 30 june 2022ASX ADDITIONAL INFORMATION
CORp ORATE GOvERNANCE STATEMENT
The Company’s Corporate Governance Statement can be located on its website www.slrltd.com.
SECURITIES
At 28 September 2022 the Company had on issue:
·
·
932,354,582 fully paid ordinary shares (16,170 holders); and
6,369,462 performance rights (201 holders).
DISTRIBUTION OF HOLDERS
1
1,001
5,001
10,001
-
-
-
-
1,000
5,000
10,000
100,000
100,001 -
and over
Total Holders
No. of
Ordinary Shares
% Ordinary Shares
3,945
6,131
2,478
3,274
342
16,170
0.23
1.77
2.05
10.21
85.74
100.00
1,638 holders held less than a marketable parcel (<$500) of fully paid shares.
vOTING RIGHTS OF SECURITIES
Subject to any rights or restrictions for the time being attached to any class or classes of Shares (at present there is only one
class of Shares), at meetings of Shareholders of Silver Lake:
a. each Shareholder is entitled to vote in person or by proxy, attorney or representative;
b. on a show of hands, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder has
one vote; and
c. on a poll, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder, in respect of
each Share held by that person or in respect of which that person is appointed a proxy, attorney or representative, has one
vote for the Share, but in respect of partly paid Shares, shall have such number of votes as bears the same proportion which
the amount paid (not credited) is of the total amounts paid and payable (excluding amounts credited).
Options and performance rights do not carry any voting rights.
ASX ADDITIONAL INFORMATION
Number of
Shares
Percentage of
Issued Shares
98,625,834
10.58%
SUBSTANTIAL SHAREHOLDERS
As at 28 September 2022 the substantial holders disclosed to the Company were:
Registered Holder
Beneficial Owner
Bank of New York Mellon
HSBC Nominees Aus Ltd;
Citicorp Nominees Ltd;
National Nominees Ltd;
JP Morgan Nominees Aust Ltd
Various entities as set out in
Annexure D to a Notice of
Substantial Holder given to ASX
on 29 September 2022
Van Eck Vectors Gold Miners ETF (GDX)
Van Eck Vectors Junior Gold Miners ETF (GDXJ)
Van Eck Vectors Global Mining UCITS ETF (UCTGDIG)
Van Eck Vectors Gold Miners UCITS ETF (UCTGDX)
and
Van Eck Vectors Junior Gold Miners UCITS ETF
(UCTGDXJ)
Paradice Investment Management Pty Ltd
52,313,574
5.91%
Dimensional Fund Advisors LP
(and various of its subsidiaries)
Dimensional Holdings Inc
Dimensional Holdings LLC
David Booth
Rex Sinquefield
46,659,345
5.00%
TOp 20 HOLDERS OF QUOTED SECURITIES
Holder Name
Number Held
Percentage
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
CITICORP NOMINEES PTY LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
BNP PARIBAS NOMS PTY LTD
Continue reading text version or see original annual report in PDF format above