Quarterlytics / Basic Materials / Industrial Materials / Solitario Zinc Corp.

Solitario Zinc Corp.

xpl · AMEX Basic Materials
Claim this profile
Ticker xpl
Exchange AMEX
Sector Basic Materials
Industry Industrial Materials
Employees 4
← All annual reports
FY1998 Annual Report · Solitario Zinc Corp.
Sign in to download
Loading PDF…
29

30

47

79

82

Cu

Zn

Ag

Au

Pb

Solitario Resources

Annual  Re por t  1998

Operational Highlights

l Bongará zinc project advances with continued

outstanding drilling results in 1998.

l Major expansion in the scope of the Bongará project

triples the joint venture’s land position to over

600,000 acres.

l Signed a new US$4.25 million joint venture agreement

on Solitario’s Yanacocha gold property with Placer Dome.

l Signed a US$3 million joint venture on Solitario’s

Soloco zinc property with Billiton.

l The Company’s financial position remains strong with

over US$3 million in cash.

Solitario Resources
Corporation is a precious 
and base metals exploration
company. The Company is a
57%-owned subsidiary of
Crown Resources Corporation.
The Company’s common stock
is listed and traded in Canada
on  The Toronto Stock Exchange
under the symbol SLR.

Cu = Copper

Zn = Zinc

Ag = Silver

Au = Gold

Pb = Lead

Message to Shareholders

Dear Shareholders,

Solitario had an outstanding year in terms of attracting joint

venture partners to invest in its properties in 1998.  We currently

have three major joint ventures with work commitments totaling

US$35 million.  Two new joint ventures were signed in 1998.  The

first was on the Yanacocha gold property with Placer Dome, and the

second on the Soloco zinc property with Billiton.  Moreover, Cominco

completed its second year of work at Bongará and is well into its third

year of exploration.  

A concerted grassroots effort was conducted in three major

regions of Peru during the year.  One of these project areas, Shimbe,

showed strong gold assay results from work conducted near the end of

the year.  We are very excited about the potential of this property.

Precious and base metal prices remained at historically low levels

throughout 1998.  However, many market analysts believe these price

levels will turn around in the second half of 1999 with improvements

in the world economy.  Zinc appears particularly poised to resume an

upward trend with the continued draw-down in zinc inventories,

production cutbacks and a predicted revival of worldwide economic

growth.  Solitario is well positioned to benefit from any upturn with

its outstanding properties and solid joint venture partners.

Solitario anticipates its partners will invest approximately 

US$4.0 million on its properties in 1999.  At least 3,000 meters 

of drilling will be completed on the Bongará project, 1,000 meters

on the Soloco project, and there is good probability that both the

Yanacocha and Shimbe properties will be drilled.  Solitario will 

invest approximately US$1.0 million to advance its 100%-owned

properties and to identify promising new opportunities.  The

Company is well financed with over US$3 million in cash to

continue its historically successful exploration programs.  

“Solitario is well positioned
to benefit from any upturn
with its outstanding
properties and solid joint
venture partners.”

“Solitario anticipates 
its partners will 
invest approximately
US$4.0 million on its
properties in 1999.”

1

Bongará, Peru

Bongará

The Bongará zinc project, located in northern Peru, is a joint

venture between Solitario and Cominco Peru s.r.l., a wholly-owned

subsidiary of Cominco Ltd.  Highlights include not only drilling

results at Florida Canyon in 1998, but also a dramatic expansion of

the project area in early 1999.

Now One of the Largest Land Positions in Peru

In addition to the outstanding results of the 1998 exploration

program was an amendment of the original joint venture agreement

between Cominco and Solitario.  This amendment resulted in a

sweeping change of project size and provided for an even stronger

convergence of interests between the two companies.  Major new

terms in the amended joint venture agreement signed in early 

1999 include:

l Cominco contributed 375,000 acres to the joint venture 

bringing the total land position to over 600,000 acres.

l The Area of Interest increased from 850,000 acres to 

5,800,000 acres; all future land acquisitions within the 

Area of Interest will be included in the joint venture.

l Cominco committed to a minimum drilling program of 

3,000 meters per year; previously there was no guaranteed

minimum drill footage.

l Cominco’s interest in the project increased from 60% to 65%;

Solitario retained a 35% interest.

l Cominco’s annual cash payments to Solitario are now tied to the

average annual price of zinc per pound and range from US$100,000

when the price is less than US$0.51, to US$500,000 when the

price exceeds US$0.60.

2

SOLITARIO RESOURCES CORPORATION
BONGARÁ ZINC PROJECT
Land Holdings

SOLITARIO-COMINCO JOINT  VENTURE

l Cominco’s total work commitment remains at the greater of

US$27.5 million or completion of a feasibility study; future

expenditures can be spread over a five-year period versus the

current two-year period.  The minimum annual work commitment

during this earn-in period is US$2.5 million. 

l Cominco’s original construction financing guarantee to Solitario 

remains in place. 

The amended agreement provides exceptional long-term benefits

to Solitario and demonstrates Cominco’s expanded commitment to

the region.  The 375,000 acres of new mineral concessions contain

favorable carbonate rock formations, alteration, and anomalous zinc

in stream sediments similar to Florida Canyon.  A major program of

detailed surface exploration is planned on these new concessions as

well as continued drilling at the advanced-stage Florida Canyon

prospect and potential new target areas. 

1998 Exploration Program – Florida Canyon 

Cominco finished its second year of work on the project by

completing another major exploration program in 1998.  Cominco’s

two-pronged effort consisted of a massive surface reconnaissance

program covering an area 75 kilometers long and 50 kilometers wide

and a step-out drilling campaign centered mainly within the Florida

Canyon prospect area.

Cominco completed approximately 2,700 meters of drilling 

in 1998.  At Florida Canyon, six of the eight step-out drill holes

encountered strong alteration, with four of these holes intersecting

significant mineralization.  Higher grade intercepts are shown in the

table on the following page.

Bongará, Peru

“The amended agreement
provides exceptional 
long-term benefits to
Solitario and demonstrates
Cominco’s expanded
commitment to the region.”

3

Bongará, Peru

SOLITARIO RESOURCES CORPORATION
BONGARÁ ZINC PROJECT
Florida Canyon

DRILL HOLE LOCATIONS

Nine separate mineralized stratabound intervals were identified

at Florida Canyon within an overall favorable rock unit that ranges

from 150 to 200 meters thick.  Most mineralized intervals

encountered in 1998 drilling are interpreted to be stratigraphically

controlled, as contrasted to 1997 drilling results which consisted of

both stratigraphically and structurally controlled mineralization.

Mineralized intervals listed in the table are interpreted to be

approximately equivalent to true thicknesses.

Drill hole FC-36, which intersected 5.1 meters of 27.0% zinc,

3.2% lead and 25 grams per tonne silver, was a significant 500-meter

step-out to the east from known mineralization.  Another major step-

out drill hole, FC-37, appears to be particularly significant in that it

encountered over 300 meters of intense dolomitic alteration with

associated karst (cave) geologic features and widespread low-grade

zinc values.  This geologic setting suggests proximity to a major

solution collapse breccia that can host large, high-grade zinc ore

bodies.  The Florida Canyon system remains open to the east, north

and south.  

Cominco completed its surface reconnaissance exploration

program over the original joint venture area in August 1998.  Eighteen

Hole No.

Interval: From-To Thickness
(Meters)

(Meters)

FC-33

FC-35

3.25-5.58

29.70-31.45

48.00-51.53

5.70-8.10

24.90-25.65

38.65-40.95

44.55-45.85

FC-36

142.00-147.10

163.70-165.15

159.65-161.70

2.33

1.75

3.53

2.40

0.75

2.30

1.30

5.10

1.45

2.05

FC-37

271.00-272.80

1.80

Zinc
(%)

9.26

24.89

6.37

17.01

14.20

20.46

15.84

26.97

9.63

5.43

12.14

Lead
(%)

1.70

3.62

0.99

1.38

14.45

0.61

2.15

3.21

2.51

0.37

0.02

Silver
grams/tn

9.1

22.9

13.1

11.2

74.9

6.7

18.0

25.2

22.4

3.1

1.9

surface anomalies were

evaluated in detail.  Several

surface anomalies appear to

warrant drilling.  Surface rock

alteration and geochemistry of

the Florida Canyon and Tesoro

Canyon prospect areas are very

similar.  These two prospects

may merge into a single, very

4

large mineralized system measuring approximately five kilometers

long and three kilometers wide.  No drilling has been conducted in 

the Tesoro Canyon area, but is planned for 1999.

Yanacocha – Strategically Centered in the Largest Gold

District in South America

Solitario signed an agreement to joint venture its Yanacocha gold

property in northern Peru with Placer Dome del Peru S.A.C., a unit of

Placer Dome Inc., in October 1998.  The agreement allows Placer to

earn a 60% interest in the property by spending US$4.05 million on

exploration and making US$200,000 in cash payments to Solitario

over a four-year period.

Solitario’s Yanacocha property is 155,000 acres in size and 

is strategically located in the center of the largest gold producing

district in South America.  The  Minera Yanacocha gold mine, a 

joint venture between Newmont Mining and Compania de Minas

Buenaventura, is currently producing 1.5 million ounces of gold

annually with cash production costs in the US$100 per ounce range.

Reserves and resources now exceed 19 million ounces at Minera

Yanacocha, with most of these ounces situated within seven

kilometers of Solitario’s

southern property boundary.

In addition to the Minera

Yanacocha gold deposits,

seven other major copper-

gold, copper, and gold deposits

have been discovered to the

southeast and northwest of

Solitario’s land position.  

Yanacocha, Peru

“Florida and Tesoro Canyon
prospects may merge into 
a single, very large
mineralized system.”

SOLITARIO RESOURCES CORPORATION
YANACOCHA PROJECT
Solitario Land Holdings

DEPOSIT LOCATIONS

5

Soloco, Peru

“... surface exploration
conducted by Solitario 
on the Soloco property
identified two prospects
displaying zinc values 
in excess of 20%.”

6

SOLITARIO RESOURCES CORPORATION
SOLOCO ZINC PROJECT
Soil & Rock Geochemistry

Zn (ppm)

The district, including Minera Yanacocha, is estimated to contain 31

million ounces of gold and 10 million tonnes of copper.

Previous exploration conducted by Solitario and its past joint

venture partners identified over a dozen areas of either significant

alteration, geochemically anomalous zones or geophysically anomalous

signatures of sub-surface rock formations.  Placer has experience in the

Yanacocha region where it is currently conducting exploration on its La

Carpa property, situated approximately 20 kilometers east of Solitario’s

property boundary.  Placer conducted a limited amount of exploration

at Yanacocha in the fall of 1998 and has initiated an extensive surface

exploration program that may include drilling for 1999.

Soloco – Another Joint Venture With a Major International

Mining Company

Solitario signed a joint venture agreement in October 1998 on

its 9,100-acre Soloco zinc property in northern Peru with a

subsidiary of Billiton Plc.  Billiton is a major international mining

company with over US$6 billion in sales during 1998.  

Earlier in 1998, surface exploration conducted by Solitario

identified two prospects displaying zinc values in excess of 20%.

Billiton conducted a stream sediment sampling program last fall that

substantially enlarged the target area.  At Soloco, zinc mineralization

is hosted in favorable carbonate rock horizons in a Mississippi Valley-

type geologic environment.

Terms of the Soloco agreement call for Billiton to spend US$3.0

million on exploration over a four-year period, including a firm first-

year work commitment of US$200,000.  Billiton is also required to

complete a minimum of 1,000 meters of drilling.  Billiton can earn

an additional 10% of the project by completing a bankable feasibility

study within two years after completing its work commitment.  

Shimbe – Perseverance Pays Off 

The Shimbe gold project is located in northern Peru and consists

of approximately 35,000 acres of 100%-controlled Solitario

property.  The property was staked in 1997 based on a strong stream

sediment anomaly.  Recent results have been extremely encouraging

with several rock chip samples yielding values in excess of 55 grams

of gold per tonne.  Two zones of mineralization have been identified

that are at least 1,500 meters long and up to 150 meters wide.  The

area of mineralization is extensively covered by soils making it

difficult to assess the overall potential of this exciting target without

drilling. Several major gold companies have expressed an interest in

joint venturing the property.

Argentina – No More Costs, Plenty of Upside

Solitario completed the sale of its 100%-held Argentinian

subsidiary to TNR Resources Ltd. in mid-1998.  Solitario currently

holds an approximate 15% equity interest, or 1.43 million shares of

TNR, as well as 625,000 warrants exercisable at Cdn$0.40 per

share. As a result of this transaction, Solitario’s expenditures have

been reduced by US$750,000 per year.  TNR has reported very

favorable rock chip assay results on its La Ortega property located

approximately 10 kilometers east of Barrick Gold’s and Argentina

Gold’s major new Veladero gold discovery.

Strong Financial Position 

The Company’s solid financial base has been forged over the

past three years with proceeds received from innovative share

exchanges, mineral property transactions and option exercises.  By

using joint venture partners for funding the bulk of its exploration,

the Company used only a net of US$605,000 of its own cash during

Shimbe, Peru

“Recent results have been
extremely encouraging 
with several rock chip
samples yielding values in
excess of 55 grams of 
gold per tonne.”

7

Message to Shareholders

“Solitario has maintained 
its secure financial position
through a combination 
of targeted grassroots
exploration programs 
and timely, strategic 
joint ventures.”

1998.  At December 31, 1998, the Company had cash and working

capital of US$3.3 million and no long-term debt.  Solitario reported a

net loss of US$405,000 or US$0.02 per share in 1998, compared to

loss of US$5.2 million or US$0.33 per share in 1997.

Solitario has maintained its secure financial position through a

combination of targeted grassroots exploration programs and timely

strategic joint ventures. This enables Solitario to minimize financial

risks while aggressively pursuing potential major new discoveries.

Solitario Announces New Director 

In May 1998, Solitario was fortunate in securing the services of

Mr. Leonard Harris to serve on its board of directors. Mr. Harris was

the past General Manager and President of Newmont Peru Ltd. and is

credited with the successful development and start-up of Newmont’s

Minera Yanacocha gold mine in northern Peru.  Mr. Harris also has

extensive experience in base metal operations, mine development and

smelter operations. He has already proven to be a valuable member of

Solitario’s board and we look forward to his continued guidance.

Sincerely,

Mark E. Jones, III

Christopher E. Herald

Chairman and CEO

President 

8

Financial Statements

Table of Contents

Management’s Discussion & Analysis  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

Independent Auditors’ Report  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13

Comments by Independent Auditors for Canadian Readers

on U.S. – Canada Reporting Conflict . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13

Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .14

Consolidated Statements of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .15

Consolidated Statements of Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .16

Consolidated Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17

Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18

9

MD&A

Management’s Discussion and Analysis

The following discussion should be read in

Depreciation, depletion, and amortization expense

conjunction with the consolidated financial statements of
Solitario Resources Corporation (“Solitario” or the
“Company”) for the years ended December 31, 1998,
1997, and 1996, included elsewhere in this report.  The
Company’s financial condition and results of operations
are not necessarily indicative of what may be expected in
future years.  Unless otherwise indicated, all references to
dollars are to U.S. dollars.

Solitario was formed in 1984 as a wholly owned

subsidiary of Crown Resource Corp. of Colorado
(“CRCC”), but until 1993 it had no assets and
conducted no operations.
Results of Operations

The Company had a net loss of $405,000 ($0.02 per

share) in 1998 compared with a loss of $5,172,000
($0.33 per share) in 1997 and a loss of $947,000 ($0.07
per share) in 1996.  Included in the 1997 results were
non-cash property abandonments of $4.9 million which
include $3.8 million related to the Company’s decision to
sell its operations in Argentina. 

was $10,000 in 1998 compared with $40,000 in 1997,
and $66,000 in 1996, and relates primarily to leasehold
improvements and furniture and equipment.

The Company incurred $73,000, and $112,000, of
interest expense in 1997, and 1996, respectively, related
entirely to the note payable to CRCC.  See Liquidity and
Capital Resources.  

The Company regularly performs evaluations of its

assets to assess the recoverability of its investments in
these assets.  All long-lived assets are reviewed for
impairment whenever events or circumstances change
which indicate the carrying amount of an asset may not be
recoverable utilizing established guidelines based upon
future net cash flows from the asset.  Write-downs relating
to exploration properties amounted to $0.4 million in
1998, $4.9 million in 1997 and $0.5 million in 1996.
Included in the write-down for 1997 was the Company’s
decision to sell its operations in Argentina resulting in a
$3.8 million charge to operations. 
Liquidity and Capital Resources

Interest income was $200,000, $227,000 and

Due to the nature of the mining business, the

$137,000 in 1998, 1997 and 1996, respectively, as a
result of larger cash balances in 1998 and 1997 compared
to 1996, coupled with decreasing interest rates over the
three-year period.

During the year ended December 31, 1998, the
Company incurred $112,000 of general and administrative
expenses compared with $363,000 in 1997, and
$212,000 in 1996.  General and administrative expenses
consist primarily of administrative, legal, accounting, and
shareholder-related costs.  Reduced exploration programs, in
both Peru and Argentina, coupled with lower administrative
costs, related to Argentina, contributed to the decrease in
costs during 1998.

CRCC provides management and technical services to

the Company under a management agreement (the
“Management Agreement”).  The Management Agreement
provides for reimbursement to CRCC of direct out-of-pocket
and certain allocated indirect costs and expenses paid by
CRCC on behalf of Solitario, plus a service fee equal to 7.5
percent of all expenditures made by or on behalf of
Solitario.  Management service fees paid to CRCC by the
Company in 1998, 1997, and 1996 amounted to
$89,000, $207,000, and $224,000, respectively. 

The fees will generally fluctuate period to period based
on the overall level of exploration spending during the period.

acquisition, exploration, and development of mineral
properties requires significant expenditures prior to the
commencement of production.  The Company has in the
past financed its activities through the sale of securities,
joint venture arrangements, and the sale of interests in its
properties.  To the extent necessary, the Company expects to
continue to use similar financing techniques.

As of December 31, 1997, all of the Company’s

acquisition and exploration programs have been
devoted to properties in Peru.  Total foreign assets, as
reported in the consolidated balance sheet as of
December 31, 1998, amounted to $5,428,000.  The
Company is exposed to risks normally associated with
foreign investments, including political, economic,
and social instabilities, as well as foreign exchange
controls and currency fluctuations.  Foreign
investments may also be subject to laws and policies
of the United States affecting foreign trade,
investment, and taxation which could affect the
conduct or profitability of future operations.

During 1997 and 1996, the Company received

net proceeds of $4.6 million and $2.6 million,
respectively, through separate private placements by
CRCC.  Solitario issued 1,500,000 units and
1,570,000 units, respectively, priced at Cdn$4.20 and

10

Cdn$2.31, respectively, per unit.  Each unit consisted
of one share of common stock plus one warrant,
exercisable into one share of common stock.  Each
warrant issued in 1997 was exercisable until February
1999 at a price of Cdn$4.83 per share. Each warrant
issued in 1996 was exercisable until February 1998 at
a price of Cdn$2.66.  All warrants expired unexercised. 
Proceeds from all option exercises during 1997

amounted to $415,000 from the exercise of options for
231,250 shares compared to proceeds of $1,005,000
from the exercise of options for 553,686 shares in 1996.
There were no option exercises in 1998. 

In August 1997, CRCC elected to convert its $1.5

million 7.5 percent convertible note into 1,254,180
shares of the Company’s common stock.  The
conversion was in accordance with the terms of the
note dated August 25, 1995.  Upon completion of the
conversion and after giving effect to option exercises
during 1997, CRCC held 9,633,585 shares of the
Company’s stock or 57.2% as of December 31, 1998
and 1997. 

In July 1998, Solitario completed the sale of its

Argentina subsidiary to TNR Resources, Ltd. of
Vancouver, B.C. Canada (“TNR”).  The purchase price of
$350,000 was received in the form of 1,250,000
common shares of TNR and warrants to purchase an
additional 625,000 common shares for Cdn$0.40
during the first year and Cdn$0.46 during the second
year.  As part of the transaction, Solitario also received
$45,000 in cash as a non-refundable binder payment.
TNR reimbursed Solitario $29,000 for costs incurred
through a cash payment of $8,000 and delivery of
184,709 additional common shares of TNR.
Cash and cash equivalents amounted to

$3,245,000 at December 31, 1998.  These funds are
generally invested in short-term interest-bearing
deposits and securities, pending investment in current
and future projects.  Working capital at December 31,
1998 was $3,275,000.

The Company believes that its existing funds are

sufficient to meet its currently planned operating
activities and mandatory property payments through
1999.  The Company will need substantial additional
financing in order to bring its properties into
production.  There is no assurance that such financing
will be available when needed or that, if available, it
can be secured on favorable terms.

MD&A

Management’s Discussion and Analysis

Joint Ventures

In December 1996, Solitario signed an agreement

regarding its Bongará zinc project (“Bongará project”)
located in northern Peru with a subsidiary of Cominco
Ltd. (“Cominco”) of Vancouver, B.C., Canada.  The
agreement was modified in January 1999, increasing the
joint venture’s acreage to approximately 600,000 acres.
Cominco has the right to earn a 65% interest in the
Bongará project by spending a minimum of $27,500,000
on exploration and development over a seven-year period
beginning January 1997 and by making annual cash
payments to the Company of between $100,000 and
$500,000 per year (depending on the price of zinc), as
well as fully funding the project through a bankable
feasibility study.  Cash payments to the Company of
$118,000, $354,000 and $250,000 have been paid by
Cominco in January 1999, 1998, and 1997,
respectively.  In addition to the cash payments and work
commitments, Cominco has agreed to finance Solitario’s
share of project development costs, subject to repayment,
after a production decision is made, should Solitario not
secure third-party financing.  Through December 31,
1998, Cominco has spent approximately $10 million on
exploration of the Bongará project.

In October 1998, the Company signed an
agreement with Placer Dome, Ltd. (“Placer”) on its
Yanacocha gold property, located in northern Peru.  The
Yanacocha property is comprised of one contiguous
block of approximately 155,000 acres located in the
center of the Yanacocha district.  The agreement gives
Placer the right to earn a 60% interest in the property
by spending $4.05 million on exploration and making
$200,000 in property payments to the Company over
four years. The property had been explored previously
under joint ventures with Rio Tinto, Ltd. and Barrick
Gold Corporation.

In October 1998, the Company signed a joint
venture with Billiton Exploration and Mining Peru B.V.
(“Billiton”) on its 9,700-acre Soloco zinc property
located in northern Peru, contiguous to the Bongará
project.  The agreement calls for Billiton to spend $3.0
million on exploration over a four-year period to earn a
60% interest in the property.  Billiton is also required to
complete a minimum of 3,280 feet of drilling per year.
Billiton can earn an additional 10% of the project by
completing a bankable feasibility study within two years
after completion of its work commitment. 

11

MD&A

Management’s Discussion and Analysis

In April 1997, the Company entered into an

agreement with RTZ Mining and Exploration (“RTZ”)
granting Solitario the right to earn a 60% interest in the
Santa Barbara project.  The project contains approximately
12,300 acres located 120 miles northeast of Lima, Peru in
the Cerro de Pasco Region.  Solitario can earn its interest in
the property by spending $1.5 million over a three-year
period with no cash payments by Solitario.  During 1998,
Solitario and RTZ agreed to suspend annual work
requirements due to low metal prices.

The Company’s exploration and development
activities and funding opportunities, as well as those of its
joint venture partners, may be materially affected by
commodity price levels and changes in those levels.
Commodity market prices are determined in world markets
and are affected by numerous factors which are beyond the
Company’s control.
Exploration Activities

A significant part of Solitario’s business involves the

review of potential property acquisitions and continuing
review and analysis of properties in which it has an interest, to
determine the exploration and development potential of the
properties.  In analyzing expected levels of expenditures for
work commitments and property payments, the Company’s
obligations to make such payments fluctuate greatly depending
on whether, among other things, the Company makes a
decision to sell a property interest, convey a property interest
to a joint venture, or allow its interest in a property to lapse by
not making the work commitment or payment required.

In acquiring its interests in mining claims and leases, the
Company has entered into agreements which generally may be
canceled at its option.  The Company is required to make
minimum rental and option payments in order to maintain its
interests in certain claims and leases.  The Company estimates
its 1999 mineral property rental and option payments to be
approximately $290,000.  Based upon existing joint venture
or leasing arrangements, the Company’s share of these costs is
approximately $44,000.

For the year ended December 31, 1998, the Company

expended funds on mineral property additions amounting
to $991,000 compared to $2,436,000 in 1997.  These
expenditures are exclusive of amounts spent on its
properties by third parties and consist of leasehold
acquisition and exploration costs for the Company’s
properties in Peru and, until December of 1997,
Argentina.  The Company’s decision to sell its operations in
Argentina and to focus exploration efforts in Peru, coupled

12

with a greater emphasis on utilizing joint ventures for
exploration expenditures resulted in a decrease in costs in
1998.  See Joint Venture Activities.

Solitario has budgeted $900,000 for exploration
expenditures during 1999 which will be in addition to
planned expenditures by joint venture partners.
The Year 2000

The year 2000 potentially poses unique challenges for
many businesses insofar as their computer systems and those
of third parties attempt to properly recognize the date change.
The Company has made and will make certain investments in
its software systems and applications to help the Company
make the year 2000 transition.  

The Company has implemented new systems, analyzed
internal and external activities, including the Company’s joint
venture partners, and conducted vendor inquiries.  The
Company estimates its plans will make all of its internal
systems year 2000 compliant prior to the fourth quarter of
1999.  Contingency plans include some or all of the following:
the delay of operational activities, use of backup stand-alone
systems, and manual transaction processing.  The Company
believes its contingency plans are adequate for reasonably
foreseeable problems.  

Total expenditures to date to address the year 2000
transition have been less than $10,000 and the Company
estimates the total costs to implement all of the Company’s
plans to successfully make the year 2000 transition will be
less than $20,000.   All charges have been included in normal
and recurring activities.   The Company has recorded additions
to fixed assets for replacement and upgrading of equipment
and software and charged general and administrative costs for
existing personnel time related to the year 2000 transition.
Accordingly, the operational and financial impact to the
Company has not been, and is not anticipated to be, material to
its financial position or results of operations.
New Accounting Pronouncements

In June of 1998, the FASB issued SFAS No. 133,
“Accounting for Derivative Instruments and Hedging
Activities.” The standard, effective for fiscal years
beginning after June 15, 1999, sets forth guidelines for
reporting certain derivative instruments as assets and
liabilities to be reported in the financial statements and
that the changes in the fair value of the instruments shall
be recognized in the results of operations.  The effect of
this standard, when adopted, on the Company’s reported
financial position, results of operations and cash flows has
not been determined. 

AUDITORS’ REPORT

Independent Auditors’ Report

To the Board of Directors and Stockholders of Solitario Resources Corporation, Denver, Colorado

We have audited the consolidated balance sheets of Solitario Resources Corporation and subsidiaries (a majority-owned
subsidiary of Crown Resources Corporation) as of December 31, 1998 and 1997, and the related consolidated statements of
operations, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 1998 which, as
described in Note 1, have been prepared on the basis of accounting principles generally accepted in the United States.  These
financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States.  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of

Solitario Resources Corporation and subsidiaries as of December 31, 1998 and 1997, and the results of their operations and
their cash flows for each of the three years in the period ended December 31, 1998 in conformity with accounting principles
generally accepted in the United States.

As discussed in Note 2 to the consolidated financial statements, the consolidated balance sheet at December 31, 1998

includes land and leasehold costs of $324,000 and deferred exploration costs of $5,064,000.  Note 1 to the consolidated
financial statements emphasizes that the recovery of these costs is ultimately dependent upon the development of
economically recoverable ore reserves, the ability of the Company to obtain the necessary permits and financing to
successfully place the properties into production, and upon future profitable operations.

/s/ DELOITTE & TOUCHE LLP
Denver, Colorado
March 3, 1999

Comments by Independent Auditors For Canadian Readers on U.S.- Canada Reporting Conflict

To the Board of Directors and Stockholders of Solitario Resources Corporation, Denver, Colorado

In Canada, reporting standards for auditors do not permit the addition of an explanatory paragraph in the auditors’
report to emphasize a matter when such matter is adequately disclosed in the notes to the financial statements.  Our report to
the Board of Directors and Stockholders dated March 3, 1999 is expressed in accordance with auditing standards generally
accepted in the United States of America, which permits the inclusion of an explanatory paragraph in the auditors’ report to
emphasize a matter regarding the financial statements.

/s/ DELOITTE & TOUCHE LLP
Denver, Colorado
March 3, 1999

13

BALANCE SHEETS

Consolidated Balance Sheets

(in thousands of U.S. dollars, except share amounts) 

Assets

Current assets:

Cash and cash equivalents 

Prepaid expenses and other 

Total current assets 

Mineral properties, net 

Marketable equity securities 

Other assets 

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable 

Due to CRCC 

Total current liabilities 

Stockholders’ equity:

Preferred stock, $0.01 par value;

authorized 10,000,000 shares;

none outstanding 

Common stock, $0.01 par value;

authorized 50,000,000 shares;

issued and outstanding 16,854,521 

Additional paid-in capital 

Accumulated deficit 

Accumulated other comprehensive income 

Total stockholders’ equity 

On behalf of the Board:

Years Ended December 31,
1997
1998 

$  3,245 

$  3,850 

54 

3,299 

5,388 

229 

9 

49 

3,899    

5,472   

—

11 

$  8,925 

$  9,382

$ 

19 

5 

24 

$ 

80

13

93

— 

—

169 

16,507 

(7,792) 

17 

8,901 

$  8,925 

169    

16,507       

(7,387) 

—      

9,289 

$  9,382

/s/ Christopher E. Herald, 

Director 

/s/ Mark E. Jones, III

Director

14 

See notes to consolidated financial statements.

(in thousands except per share amounts)

Revenues:

Interest income

Costs and expenses:

Depreciation, depletion, and amortization

General and administrative

Management fees – CRCC

Interest expense – CRCC

Asset write-downs

Other, net

Loss before income taxes

OPERATIONS

Consolidated Statements of Operations

Years Ended December 31,
1997

1998

1996

$

200

$

227

$

137

10

112

89

—

403

(9)

605

(405)

40

363

207

73

4,861

(3)

5,541

(5,314)

66

212

224

112

455

31

1,100

(963)

Income tax benefit

—

(142)

(16)

Net loss

Basic and diluted loss per common share

Weighted average number of common

$

$

(405)

$

(5,172)

(0.02)

$

(0.33)

$

$

(947)

(0.07)

and common equivalent shares outstanding

16,855

15,683

13,645

See notes to consolidated financial statements.

15

STOCKHOLDERS’ EQUITY

Consolidated Statements of Stockholders’ Equity

Additional Accumul-

Accumulated
Other   

(in thousands of U.S. dollars except share amounts)

Shares

Common Stock

Paid-in
Amount Capital

ated Comprehensive
Deficit

Income

Total

Balance at January 1, 1996

11,745,405

$ 118

$ 6,388 $ (1,268)

$ — $ 5,238

Issuance of shares:

To CRCC, in private placement

On exercise of warrants

Net loss

1,570,000

553,686

—

16

5

—

2,624

1,000

—

—

—

(947)

Balance at December 31, 1996

13,869,091

139

10,012

(2,215)

Issuance of shares:

To CRCC, in private placement

1,500,000

Conversion of note payable to CRCC

1,254,180

On exercise of stock options

Net loss

231,250

—

15

13

2

—

4,595

1,487

413

—

—

—

—

(5,172)

Balance at December 31, 1997

16,854,521

169

16,507

(7,387)

Comprehensive income (loss):

Net loss

Net unrealized gain on

marketable equity securities

Comprehensive loss

—

—

—

—

—

—

(405)

—

—

—

—

—

—

—

— 

—

—

—

—

17

—

2,640

1,005

(947)

7,936

4,610

1,500

415

(5,172)

9,289

(405)

17

(388)

Balance at December 31, 1998

16,854,521

$ 169

$ 16,507 $ (7,792)

$ 17

$ 8,901

16

See notes to consolidated financial statements.

(in thousands of U.S. dollars)

Operating activities:

Net loss

Adjustments:

Depreciation, depletion and amortization

Deferred income taxes

Asset write-downs

Changes in operating assets and liabilities:

Prepaid expenses and other current assets

Accounts payable

Due to CRCC

Net cash used in operating activities

Investing activities:

Sale of short-term investments

Additions to mineral properties

Receipts on mineral property transactions

Decrease (increase) in other assets

Net cash used in investing activities

Financing activities:

Issuance of common stock, net

Net cash provided by financing activities

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of year

CASH FLOWS

Consolidated Statements of Cash Flows

Years ended December 31,
1997

1998

1996  

$

(405)

$ (5,172)

$

(947)

10

—

403

24

(61)

(8)

(37)

—

(991)

434

(11)

(568)

—

—

(605)

3,850

40

(142)

4,861

(12)

(63)

(47)

(535)

9

(2,436)

300

24

66 

(16)

455

19 

15  

(44)

(452)

— 

(2,745)

55 

17 

(2,103)

(2,673)

5,025

5,025

2,387

1,463

3,645  

3,645

520  

943 

Cash and cash equivalents, end of year

$ 3,245

$ 3,850

$ 1,463

Supplemental disclosure of cash flow information:

Cash paid during the period for:

Interest

Noncash investing and financing activities:

Common stock issued to CRCC for 

conversion of note payable

Securities received for mineral property

transactions, sale of Argentina subsidiary

Increase in accounts receivable from sale 

of Argentina subsidiary

$

—

106

133

—

212

29

1,500

—

—

— 

—

—

See notes to consolidated financial statements.

17

NOTES

Notes to Consolidated Financial Statements

1. Business and Summary of Significant

and liabilities and disclosure of contingent assets and

Accounting Policies:

liabilities at the date of the financial statements and

Business and company formation

the reported amounts of revenues and expenses during

Solitario Resources Corporation (the “Company”

the reporting period.  Actual results could differ from

or “Solitario”) engages principally in the acquisition,

those estimates.

exploration, and development of mineral properties.

Cash equivalents

Currently all of its mineral properties are in Peru.  The

Cash equivalents include investments in highly-

Company was incorporated in the state of Colorado on

liquid debt securities with maturities of three months

November 15, 1984 as a wholly-owned subsidiary of

or less when purchased.  Investments with longer

Crown Resource Corp. of Colorado (“CRCC”).  CRCC is 

maturities at the date of purchase are classified as

a wholly-owned subsidiary of Crown Resources

short-term investments.

Corporation (“Crown”).  Prior to 1993, the Company

Mineral properties

had no assets and conducted no operations.

Land and leasehold costs are capitalized in cost

Financial reporting

centers and will be depleted on the basis of economic

The consolidated financial statements include the

reserves using the units-of-production method.  If

accounts of Solitario and its wholly-owned

there are insufficient economic reserves to use as a

subsidiaries.  All material intercompany accounts and

basis for depleting such costs, a mineral property

transactions have been eliminated in consolidation.

write-off will be made in the period in which the

The consolidated financial statements are prepared in

determination is made.

accordance with generally accepted accounting

Exploration costs are capitalized initially and are

principles in the United States, and are expressed in

charged to operations if an area is abandoned or deemed

U.S. dollars.

impaired.  Exploration costs on successful projects will

In performing its activities, the Company has

be amortized by the units-of-production method based

incurred certain costs for land and leasehold interests

on estimated economic reserves.

and for exploration activities.  These costs are reflected

The Company records the proceeds from the sale

as assets on the Company’s balance sheets.  The

of property interests to joint ventures as a reduction

recovery of these costs is ultimately dependent upon

of the related property’s capitalized cost.  Proceeds

the development of economically recoverable ore

which exceed the capitalized cost of property are

reserves, the ability of the Company to obtain the

recognized as revenue.

necessary permits and financing to successfully place

Foreign exchange

the properties into production, and upon future

The United States dollar is the functional

profitable operations, none of which is assured.

currency for all of the Company’s foreign subsidiaries.

Use of estimates

Although the Company’s exploration activities have

The preparation of financial statements in

been conducted primarily in Peru and, until July

conformity with generally accepted accounting

1998, Argentina, substantially all of the land,

principles requires management to make estimates and

leasehold, and exploration agreements of the Company

assumptions that affect the reported amounts of assets

are denominated in United States dollars.  The

18

NOTES

Notes to Consolidated Financial Statements

Company expects that a significant portion of its

Loss per share

required and discretionary expenditures in the

The calculation of basic and diluted loss per share,

foreseeable future will also be denominated in United

in accordance with SFAS No. 128, “Earnings Per Share,”

States dollars.  Foreign currency gains and losses are

is based on the weighted average number of common

included in the results of operations in the period in

shares outstanding during the years ended December

which they occur.

Income taxes

31, 1998, 1997 and 1996.  The effect of common

stock equivalents, which include employee stock

Income taxes are provided for the tax effects of

options, warrants and convertible debt securities, is not

transactions reported in the financial statements and

included in the computation of per share amounts as

consist of taxes currently due plus deferred taxes

inclusion would be anti-dilutive.  

related to certain income and expenses recognized in

Employee stock compensation plans

different periods for financial and income tax

The Company follows Accounting Principles Board

reporting purposes.  Deferred tax assets and liabilities

Opinion (“APBO”) No. 25, “Accounting for Stock Issued

represent the future tax return consequences of those

to Employees.” Under the Company’s stock option

differences, which will either be taxable or deductible

plans, the exercise price of stock options issued to

when the assets and liabilities are recovered or settled.

employees equals the market price of the stock on the

Deferred taxes are also recognized for operating losses

measurement date and therefore, the Company does not

and tax credits that are available to offset future

record compensation expense on stock options granted

taxable income and income taxes, respectively.  A

to employees.

valuation allowance is provided if it is more likely

Segment reporting

than not that some portion or all of the deferred tax

The Company operates in one segment, minerals

assets will not be realized.

Comprehensive income

exploration, and accordingly, disclosures required by

SFAS No. 131 are not applicable.  All of the Company’s

In June 1997, the FASB issued SFAS No. 130,

operations are located in South America as further

“Reporting Comprehensive Income,” which

described in note 2.

establishes standards for reporting and display of

New accounting pronouncements

comprehensive  income and its components in the

In June 1998, the FASB issued SFAS No. 133,

financial statements.  The Company adopted the

“Accounting for Derivative Instruments and Hedging

standard in 1998 and has restated prior periods for

Activities.” The standard, effective for fiscal years beginning

comparitive purposes.  The components of

after June 15, 1999, sets forth guidelines and requirements

comprehensive income include unrealized gains and

for reporting certain derivative instruments as assets and

losses on marketable equity securities and included

liabilities to be reported in the financial statements and that

in the statement of stockholders’ equity and

the changes in the fair value of the instruments shall be

comprehensive income.  The Company had no items

recognized in the results of operations.  The effect of this

of other comprehensive income (loss) during 1997

standard, when adopted, on the Company’s reported

and 1996, and comprehensive loss equaled net loss

financial position, results of operations and cash flows has

for those years.

not been determined.

19

NOTES

Notes to Consolidated Financial Statements

2. Mineral Properties:

Argentina

Peru

Through December 31, 1997 the Company held

The Company holds exploration concessions or has

exploration rights or had filed applications for rights

filed applications for concessions covering

covering approximately 650,000 acres primarily in

approximately 326,000 acres in Peru.  These

six provinces of Argentina.  In December 1997,

applications are subject to normal administrative

Solitario made the decision to withdraw from

approvals and the properties are subject to an annual

exploration in Argentina to concentrate its attention

rental of $2.00 per hectare (approximately 2.47 acres

and financial resources in Peru.  In July 1998, the

per hectare) in June of each year.

Bongará 

Company completed the sale of its Argentinian

subsidiary to TNR Resources, Ltd. (“TNR”) of

Since 1993, the Company acquired exploration

Vancouver, B.C., Canada.  The purchase price of

concessions or has filed claims for concessions

$350,000 was paid in 1,250,000 common shares of

currently covering approximately 102,000 acres in

TNR and two-year warrants to purchase an additional

northern Peru (the “Bongará project”).

625,000 common shares of TNR at Cdn$0.40 for the

In December 1996, Solitario signed an agreement

first year and Cdn$0.46 for the second year.  Solitario

regarding the Bongará project with a subsidiary of

also received a non-refundable binder payment of

Cominco Ltd. (“Cominco”) of Vancouver, B.C., Canada.

$45,000 upon signing a letter of intent in March of

The agreement was modified in January 1999,

1998.  TNR reimbursed Solitario $29,000 for costs

increasing the joint venture’s acreage to approximately

incurred through a cash payment of $8,000 and

600,000 acres.  Cominco has the right to earn a 65%

delivery of 184,709 additional common shares of

interest in the Bongará project by spending a minimum

TNR.  As a result of these transactions, Solitario owns

of $27,500,000 on exploration and development over

approximately 15% of the outstanding shares of TNR.

a seven-year period beginning January 1997 and by

Mineral property costs for all the Company’s

making annual cash payments to the Company of

properties are comprised of the following:

between $100,000 and $500,000 per year (depending

on the price of zinc), as well as fully funding the project

December 31, December 31,

through a bankable feasibility study.  Cash payments to

(in thousands)

1998

1997

the Company of $118,000, $354,000 and $250,000

Land and leasehold costs

$

324

$

547

have been paid by Cominco in January 1999, 1998 and

Exploration costs

5,064

4,925

1997, respectively.  In addition to the cash payments

$ 5,388

$ 5,472

and work commitments, Cominco has agreed to finance

Solitario’s share of project development costs, subject

The above land, leasehold, and exploration costs at

to repayment, after a production decision is made,

December 31, 1998 and 1997 are related to mineral

should Solitario not secure third-party financing.

properties for which exploration activities had not yet

Through December 31, 1998, Cominco has spent

identified the presence of economic reserves. The

approximately $10 million on exploration on the

following items comprised the additions to exploration

Bongará project.

20

costs:

NOTES

Notes to Consolidated Financial Statements

(in thousands)

1998

1997

1996

Management service fees paid to CRCC by Solitario in

Geologic, drilling, and assay $ 240 $ 952 $ 976

1998, 1997 and 1996 amounted to $89,000,

Field expenses

Administrative

400

237

658

452

1,097

474

$207,000 and $224,000, respectively.

Total exploration costs

$ 877 $ 2,062 $ 2,547

4.

Income Taxes:

The Company’s income tax benefit consists of the

Included in the consolidated balance sheet at

December 31, 1998 are total assets of the

following:

(in thousands)

Company’s foreign operations, located in Peru, in the

Deferred

1998

1997

1996

amount of $5,428,000.

Asset write downs

U.S.

Foreign

$ 105

$ — $ 26

85

32

46

The Company regularly performs evaluations of its

Operating loss and 

assets to assess the recoverability of its investments in

credit carryovers:

these assets.  Upon determining that certain properties

did not have sufficient potential for economic

U.S.

Foreign

(105)

—

(85)

(174)

(26)

(62)

mineralization and related to the Company’s decision to

Income tax benefit

$ — $ (142)

$ (16)

sell its operations in Argentina, the Company recorded

write-downs relating to exploration properties of

Consolidated loss before income taxes includes

$403,000, $4,861,000, and $455,000 in 1998,

losses from foreign operations of $441,000,

1997, and 1996, respectively.

$5,016,000, and $616,000 in 1998, 1997 and

1996, respectively.

3. Related Party Transactions:

Deferred income taxes result from temporary

During the three years ended December 31, 1998,

differences in the timing of income and expenses

1997, and 1996, CRCC provided financial,

for financial and income tax reporting purposes.

management and technical assistance under an

The primary component of deferred income taxes

arrangement whereby certain advances were made by

relates to exploration and development costs and

CRCC to the Company.  These advances are non-interest

property abandonments.

bearing, unsecured, and are due on demand.  Net

During 1997, the Company recognized income

advances due to CRCC as of December 31, 1998 and

tax deductions of $421,000 from the exercise of

1997 were $5,000 and $13,000, respectively.

non-qualified stock options.  The income tax benefits

CRCC provides management and technical services

of these income tax deductions have been fully offset

to Solitario under a management agreement.  The

by a valuation allowance, resulting in no net impact

Management Agreement provides for reimbursement to

to stockholders’ equity.  No such transactions

CRCC of direct out-of-pocket and certain allocated

occurred in 1998.

indirect costs and expenses paid by CRCC on behalf of

The net deferred tax assets/liabilities in the

Solitario, plus a service fee equal to 7.5 percent of all

accompanying December 31, 1998 and 1997 balance

expenditures made by or on behalf of Solitario.

sheets include the following components:

21

NOTES

Notes to Consolidated Financial Statements

(in thousands)
Deferred tax assets:

Net operating loss (NOL)

carryovers

Capital loss carryovers

Investment in Argentina

subsidiary

Valuation allowance

Deferred tax assets
Deferred tax liabilities:

Exploration and

development costs

Other

Deferred tax liabilities
Net deferred tax assets/ 

1998

1997

At December 31, 1998, the Company has unused

$ 2,345 $ 3,498

1,857

—

— 1,930

(2,558)

(4,938)

1,644

490

1,638

6

1,644

490

— 

490

U.S. NOL and capital loss carryovers of $1,975,000 and

$4,761,000 which begin to expire commencing 2008

and 2004, respectively.  The Company also has Peru

NOL carryovers at December 31, 1998 of $5,251,000

which begin to expire four years after the first year in

which taxable income arises.

5. Fair Value of Financial Instruments:

For certain of the Company’s financial

instruments, including cash and cash equivalents,

accounts payable, and due to CRCC, the carrying

amounts approximate fair value due to their short

maturities. The Company’s marketable equity securities

are carried at their estimated fair value based on quoted

liabilities

$ — $ — 

The reduction in the valuation allowance from

market prices.

1997 to 1998 consists of the elimination, for income

tax purposes, of the Company’s investment in Argentina

6. Commitments and Contingencies:

of $2,480,000 offset by additional valuation allowance

In acquiring its interests in minerals claims and

established related to deferred taxes generated in 1998.

leases, the Company has entered into lease agreements

A reconciliation of expected federal income tax benefit

which generally may be canceled at its option.  The

on loss from continuing operations at U.S. Federal tax rate of

Company is required to make minimum rental and

34% with the benefit for income taxes is as follows:

option payments in order to maintain its interests in

(in thousands)

1998

1997

1996

Expected income tax

$ (138) $ (1,807) $ (327)

Non-deductible foreign 

expenses

26

85

67

Disposition of investment

certain claims and leases.  See Note 2.  The Company

estimates its 1999 mineral property rental and option

payments to be approximately $290,000.  Based upon

existing joint venture or leasing arrangements, the

Company’s share of these costs is approximately

in Argentina subsidiary

— (1,683)

—

$44,000.

Deconsolidation of

Argentine NOL

2,480

—

— 

7. Stock Option Plan:

Foreign mining incentives

Foreign tax rate differences

State income tax

—

9

(4)

(201)

(202)

(17)

(267)

22

(18)

Valuation allowance

(2,374)

3,747

443

Other

1

1

(1)

Income tax benefit

$ — $

(142) $

(16)

On March 4, 1994, the Company’s board of

directors (the “Board”) adopted the 1994 Stock Option

Plan (the “Plan”).  Up to 1,100,000 shares of the

Company’s common stock were authorized for issuance

under the Plan, subject to certain regulatory limitations.

On December 15, 1995, the Plan was amended,

22

NOTES

Notes to Consolidated Financial Statements

increasing the authorized shares to 1,170,000 and conforming the Plan to recently enacted regulatory requirements.  On

December 11, 1996 and April 16, 1997, the Plan was amended, thereby increasing the authorized shares to 1,536,000.

All options have been granted at exercise prices which are determined by the Board to be the fair market value on

the date of grant.  The options expire five years from the date of grant, and are subject to certain vesting provisions, as

determined by the Board.

The activity in the Plan for the three years ended December 31, 1998 is as follows:

1998

1997

1996

Weighted
Average

Weighted
Average

Weighted
Average

Options Price ($Cdn) Options Price ($Cdn) Options Price ($Cdn) 

Outstanding, beginning of year

1,203,750

Granted

Exercised

Forfeited

Expired

60,000

—

—

—

Outstanding, end of year

Exercisable, end of year

1,263,750

1,181,250

2.49

3.00

—

—

—

2.51

2.48

1,385,000

50,000

(231,250)

—

—

1,203,750

1,051,250

2.42

4.40

2.49

—

—

2.49

2.36

925,000

460,000

—

—

—

1,385,000

846,250

2.50 

2.25

—

—

—

2.42

2.50

The options outstanding at December 31, 1998

(in thousands, except per share amounts)

have a range of exercise prices between Cdn$2.25 and

1998

1997

1996

Cdn$4.40 and a weighted average remaining

Net loss

contractual life of 1.5 years.

As reported

$ (405) $ (5,172) $

(947)

Pro forma information has been computed as if

Pro forma

(459)

(5,232)

(1,429)

the Company had accounted for its stock options

Net loss per share

under the fair value method of SFAS No. 123.  The

As reported

$ (0. 02) $

(0.33) $

(0.07)

fair values of these options were estimated at the date

Pro forma

(0. 03)

(0.33)

(0.11)

of grant using a Black-Scholes option pricing model

with the following assumptions for 1998, 1997 and

8. Stockholders’ Equity:

1996, respectively: risk-free interest rate of 5.52%,

In August 1997, CRCC elected to convert its $1.5

6.37% and 6.11%; dividend yield of 0%; volatility

million, 7.5% convertible note into 1,254,180 shares

factor of the expected market price of the Company’s

of the Company’s common stock.  The conversion was in

common stock of 75%, 78% and 80%; and a weighted

accordance with the terms of the note dated August 25,

average expected life of the options of four years.  The

1995.  Upon completion of the conversion and after

weighted average fair value of the options granted is

giving effect to option exercises during 1997, CRCC

estimated at $1.36, $1.82 and $1.05 per share in

held 9,633,585 shares of the Company’s stock or

1998, 1997 and 1996, respectively.

57.2% as of December 31, 1998 and 1997. 

Had the Company accounted for its stock options

In February 1997, CRCC acquired, by way of

under the fair value method of SFAS No. 123, the

private placement, 1,500,000 Units of the Company at

following results would have been reported:

a price of Cdn$4.20 per Unit, for an aggregate purchase

23

NOTES

Notes to Consolidated Financial Statements

price of $4,610,000.  Each Unit was comprised of one

deficit and increase additional paid-in capital by

share of Solitario common stock plus one share

$465,000 as of December 31, 1998 and 1997. 

purchase warrant exercisable into one common share at

The effect on the consolidated statement of

a price of Cdn$4.83 per share.  The warrants expired

operations would be as follows:

(in thousands, except per share amounts)

1998

1997

1996

Net loss under U.S. GAAP $ (405) $(5,172) $ (947)

Additional interest expense

( — )

(155)

(233)

Net loss under

Canadian GAAP

$ (405) $(5,327) $(1,180)

Basic and diluted loss

per share under

Canadian GAAP 

$(0.02) $ (0.34) $ (0.09)

unexercised in February 1999.

In February 1996, CRCC acquired, by way of

private placement, 1,500,000 Units of the Company at

a price of Cdn$2.31 per Unit, for an aggregrate purchase

price of $2,640,000.  Each Unit was comprised of one

share of Solitario common stock plus one share

purchase warrant exercisable into one common share at

Cdn$2.66 per share.  In February 1998, the warrants

expired unexercised.

In February and March 1996, previously issued

warrants to purchase 553,686 common shares of the

Company, at Cdn$2.50 (approximately $1.82) per

share, were exercised, including 529,000 by CRCC.

Proceeds from the exercises were $1,005,000,

including $961,000 from CRCC.  

9. Differences between Canadian and 

U.S. GAAP:

The consolidated financial statements have been

prepared in accordance with U.S. Generally Accepted

Accounting Principles (“GAAP”) which differ in some

respects from Canadian GAAP.  The material differences,

in respect to these financial statements between U.S. and

Canadian GAAP, and their effect on the Company’s

financial statements, are summarized below:

Note Payable, CRCC - Under Canadian GAAP, a

portion of the proceeds of the convertible debt

instrument should be allocated to additional paid-in

capital at the time of issuance rather than the entire

proceeds recorded as a liability.  The note was converted

in 1997 and the effect on the consolidated balance

sheet of the Company prepared in accordance with

Canadian GAAP would be to increase accumulated

24

Shareholder Information

Internet
Please visit the Company’s website at:
www.solitarioresources.com 

Notice of Annual Meeting
The Annual Meeting of Shareholders will be 
held at 8:00 a.m. (MDT) on June 4, 1999 at the
Company’s offices at 1675 Broadway, Suite 2400,
Denver, Colorado.

Stock Exchange Listing
Toronto: SLR

Common Stock Data
The Company’s common stock has been listed and traded
in Canada on The Toronto Stock Exchange since July 19,
1994 under the symbol SLR. 

Legal Counsel
Stoel Rives LLP, Seattle, Washington
Fogler, Rubinoff, Toronto, Ontario, Canada

Auditors
Deloitte & Touche LLP, Denver, Colorado

Transfer Agents
Montreal Trust Company of Canada,
Toronto, Ontario, Canada
416.981.9829

Corporate Offices
1675 Broadway, Suite 2400, Denver, Colorado 80202
Phone: 303.534.1030    Fax: 303.534.1809

Investor Relations
Questions and requests for information should be 
directed to Debbie W. Mino at 800.229.6827 or 
via e-mail at dwmino@compassnet.com.

Officers & Directors

Mark E. Jones, III

Chairman and Chief Executive Officer

Christopher E. Herald*

President & Director

Dr. Roger D. Morton*

Director, Professor Emeritus,

Geology, University of Alberta

Leonard Harris*

Director, Retired International Mining Executive

James R. Maronick

Vice President & Secretary

Walter H. Hunt

Vice President – Peru Operations

Debbie W. Mino

Vice President – Investor Relations

*Member of the Audit Committee

Mark E. Jones, III
Chairman and CEO

Christopher E. Herald
President and Director

Solitario Resources

1675 Broadway, Suite 2400
Denver, Colorado 80202
Tel: 303.534.1030
Fax: 303.534.1809
www.solitarioresources.com

TORONTO: SLR