Quarterlytics / Basic Materials / Industrial Materials / Solitario Zinc Corp. / FY2006 Annual Report

Solitario Zinc Corp.
Annual Report 2006

XPL · AMEX Basic Materials
Claim this profile
Ticker XPL
Exchange AMEX
Sector Basic Materials
Industry Industrial Materials
Employees 4
← All annual reports
FY2006 Annual Report · Solitario Zinc Corp.
Loading PDF…
Summary of Current Projects

PPrroojjeecctt

MMiinneerraall  AAsssseett

JJooiinntt  VVeennttuurree  PPaarrttnneerr

EExxpplloorraattiioonn  SSttaattuuss  ||  DDeevveellooppmmeenntt  SSttaaggee

PPaacchhuuccaa  RReeaall

(Silver/Gold | Mexico)

Newmont (max 70%)

Drilling | Early-stage exploration ($2.0mm by March 2008)

BBoonnggaarráá

(Zinc | Peru)

Votorantim (max 70%) 

Definition drilling | Pre-feasibility ($2.0mm)

MMeerrccuurriioo

(Gold | Brazil)

100% Solitario

Definition drilling | Exploration

PPeeddrraa  BBrraannccaa

(PGM | Brazil) 

Anglo Platinum (max 65%) 

Definition drilling | Advanced exploration ($1.0mm) 

SSttrraatteeggiicc  AAlllliiaannccee

(Gold | Peru)

Newmont

Property Acquisition | Early-stage exploration

YYaannaaccoocchhaa  RRooyyaallttyy

(Gold | Peru)

Royalty 100% Solitario

Drilling | Exploration ($0.5mm) 

($ amounts presented above are those funded by our partners)))))

Silver: +46% ($12.90/oz.)
PPaacchhuuccaa  RReeaall,,  MMeexxiiccoo

Zinc: +127% ($1.93/lb.)
Lead: +51% ($0.77/lb.)
BBoonnggaarráá,,  PPeerruu

Royalties
YYaannaaccoocchhaa,,  PPeerruu

Gold: +24% ($636/oz.)
MMeerrccuurriioo,,  BBrraazziill

Platinum: +15% ($1,117/oz.)
Palladium: +26% ($324/oz.)
PPeeddrraa  BBrraannccaa,,  BBrraazziill

Strategic Alliance 
NNeewwmmoonntt  MMiinniinngg

(% increase in commodity prices from 12/31/05 to 12/31/06)

Solitario Resources Corporation

Dear Shareholders,
We  firmly  believe  2006  was  a  milestone  year  in  Solitario's  14-

year history with the signing of two landmark joint ventures and

the receipt of 1.94 million shares of Kinross Gold Corporation in

exchange  for  our  6.1  million  shares  of  Crown  Resources

Corporation upon the completion of the merger between Crown

and Kinross.  We now have three significant joint ventures with

three major mining companies in six different commodities and in

three  different  countries.    This  gives  Solitario  unmatched  com-

modity  and  country  diversification  with  exceptional  low-risk

exploration leverage.  Very few, if any, mineral exploration com-

panies can report a comparable array of project assets and indus-

try relationships.  As proud as we are of these important achieve-

ments, we believe the best is yet to come.  

After a six-year hiatus, drilling resumed on our high-grade 
Bongará zinc project.

In  addition,  we  have  increased  our  pipeline  of  new  100%-owned

In  August  2006  we  signed  a  joint  venture  agreement  with

exploration projects in Peru, Mexico and Brazil and believe these

Votorantim  Metais  on  our  most  advanced  exploration  property,

projects will provide exciting new developments for the company in

the  high-grade  Bongará  zinc  project  in  northern  Peru.    The

2007.    Solitario,  together  with  our  partners,  is  planning  the  most

Votorantim Group of Companies is a privately owned Brazilian

active drilling campaign in our history.  The three joint ventures and

enterprise  with  businesses  in  metals,  cement,  pulp  and  paper,

our independent exploration projects will result in about $7.0 million

chemicals,  and  orange  juice.    Votorantim  is  Latin  America's

in exploration expenditures on very high profile projects.  Current

largest primary zinc producer that operates two zinc mines, three

plans call for 20,000 meters of drilling on seven different projects.

zinc smelters, one of which is located in Peru, and owns a 25%

interest  in  Milpo,  one  of  Peru's  largest  zinc  mining  companies.

We believe these credentials make Votorantim the perfect partner

to advance Bongará through feasibility and into production.  

In our 2005 Annual Report we reported we had recently acquired

the  Pachuca  Real  silver-gold  project  in  central  Mexico.    We

expressed optimism for this project and its potential to host signif-

icant silver-gold mineralization, especially in an area adjacent to

the historic mining district, which we refer to as the North District.

Our  enthusiasm  was  confirmed  in  September  2006  when  we

signed a major joint venture agreement with Newmont Mining, the

world's second largest gold producer.  At Pachuca Real, we control

virtually all potential extensions to one of the greatest silver dis-

tricts in the world.  Newmont's financial resources and technical

depth make them the right partner to conduct the first ever modern

exploration program in the North District.  

Anglo Platinum, our other major joint venture partner, continues

to fund our Pedra Branca platinum-palladium project in northeast-

ern Brazil.  Anglo Platinum is the world's largest platinum pro-

ducer and has funded exploration on the Pedra Branca project for

the past three years.  We recently signed a definitive agreement

with Anglo Platinum providing for another round of exploration

drilling that is expected to begin in the second quarter of 2007.  

Last  year  we  presented  a  commodity  chart  showing  the  price

improvement for gold, silver platinum, palladium, zinc, lead and

copper from the end of 2004 to the end of 2005.  We expressed

our  view  that  it  was  a  watershed  year  for  metal  commodities.

However, price appreciation in 2006 was even more impressive

than 2005 as shown in the commodity legends on the globe fac-

ing this page.  As we believe that commodity pricing strength is a

long term phenomenon, Solitario is well positioned to benefit.

Solitario's financial position has never been better.  As of March

31, 2007, we have approximately $2.8 million in cash and $21.0

million in Kinross Gold Corporation stock.  Kinross is the eighth

largest gold producer in the world and actively trades on both the

Toronto and New York stock exchanges. With a backdrop of high-

er  metal  prices  and  our  strong  financial  condition,  we  believe

2007 will be a banner year for Solitario with our exciting array of

developing properties and aggressive drilling plans.  We look for-

ward to sharing with you the results of our various programs dur-

ing the upcoming year.

Sincerely,

Christopher E. Herald
President & Chief Executive Officer

2006 Annual Report  |  1

Peru

Bongará

The Bongará project hosts the high-grade Florida Canyon zinc deposit in northern Peru.  We
discovered Florida Canyon in 1996 and joint ventured it with Cominco Ltd. in early 1997.
Between 1997 and 2000, Cominco drilled 80 core holes partially delineating the carbonate-
hosted high-grade Florida Canyon zinc deposit measuring 2.5 kilometers by 1.5 kilometers.
As successful as this drilling was, however, low zinc prices (about $0.45 per pound) result-
ed in Cominco terminating its option to earn an interest after spending nearly $16 million on
the project.  We maintained the core property assets from 2000 to 2006, when we began
independently permitting a new drilling program.  

While permitting in mid-2006, we signed a significant joint venture Letter Agreement with
Votorantim Metais, a large private Brazilian resource company.  Votorantim assumed man-
agement  of  project  operations  and  completed  a  very  successful  26-hole  drilling  program
totaling  4,354  meters  (see  the  chart  below  for  drilling  highlights).    In  the  first  quarter  of
2007, we signed a definitive Framework Agreement with Votorantim.

Votorantim can earn up to a 70% interest in the project by funding a $1.0 million drilling
program (completed), completing future annual exploration and development expenditures,
and by making annual cash payments beginning in August 2007.  The agreement calls for
Votorantim to have minimum annual work expenditures of $1.5 million in each of years two
and three, and $2.5 million in all subsequent years until a minimum of $18.0 million has
been  expended  by Votorantim.   The  option  to  earn  the  70%  interest  can  be  exercised  by
Votorantim at any time by committing to place the project into production based upon a fea-
sibility study.  Once Votorantim has fully funded its $18.0 million work commitment, it has
further agreed to finance Solitario's 30% participating interest for construction.  Solitario will
repay the loan facility through 50% of its cash flow distributions.  Votorantim can elect to
terminate its option to earn an interest at any time.  

Votorantim's 26-hole drilling program utilized four drilling platforms that tested a relatively
small area (500 meters x 200 meters) of the much larger mineralized system.  The specific

Drill 
Hole

Interval 

Thickness
Meters 

Zinc
(%) 

Lead
(%) 

Silver
(g/t)

A-1

A-2

A-3
A-5
C-3

C-4
C-5
D-4
D-5
E-1
E-2
E-3
E-4
E-5
E-6

62.5
26.3 -
77.3
76.3 -
35.5
31.4 -
54.8
53.3 -
74.5
71.8 -
33.8
28.6 -
77.1
72.9 -
89.3 -
92.0
97.9 - 104.7
82.4
80.2 -
83.9
78.6 -
87.0 -
95.2
189.3 - 191.8
144.3 - 148.6
178.4 - 181.2
180.4 - 185.1
171.4 - 176.7
142.5 - 147.3

36.15
1.00
4.10
1.55
2.70
5.22
4.20
2.70
6.80
2.15
5.25
8.20
2.50
2.60
2.80
4.65
5.30
4.80

12.84
42.60
7.95
12.53
16.81
15.04
5.02
6.04
15.98
8.74
6.37
7.57
25.48
14.82
22.05
6.01
29.77
12.07

2.69
4.85
0.05
2.76
4.13
0.66
0.56
0.03
5.03
7.74
1.25
1.27
0.69
1.22
6.47
3.04
4.65
1.06

18.45
46.00
1.70
15.86
27.97
5.73
4.17
1.10
36.51
37.52
6.29
10.31
9.61
9.06
47.96
21.93
43.99
6.94

About Votorantim Metais –

to 

Votorantim  Metais  belongs 
the
Votorantim  Group,  a  private  Brazilian
industrial  conglomerate  that  is  market
leader  or  has  outstanding  share  in  every
market  segment  in  which  it  operates,
including cement, pulp and paper, metals,
chemicals,  and  orange  juice.  In  2005,
Votorantim Group’s revenues amounted to
US$7.8 billion. The metal business division
accounted  for  30%  of  revenues  and  pro-
duces  zinc,  nickel,  steel  and  aluminum.
Votorantim  Metais  is  the  world's  tenth
largest  primary  zinc  producer  with  three
operating zinc smelters and two operating
zinc  mines.
It  owns  the  Cajamarquilla
zinc smelter and is the major shareholder
of Milpo, both located in Peru.

2  |  Solitario Resources Corporation

target of this drill program consisted of two stratiform layers of

mineralization, the Milagros and Karen zones.  Significant miner-

alization, greater than 2.0% zinc over two meters (or equivalent)

was intersected in 19 out of 26 drill holes.  This is an outstanding

success  ratio  of  good  drill  holes  to  sub-mineralized  holes  and

bodes well for the overall potential of the project.

Drilling resumed at Bongará in 2006 with Votarantim’s highly 
successfuly detailed drilling program.

Strategic Alliance With Newmont
In  early  2005,  Solitario  signed  a  Strategic Alliance Agreement
("Agreement")  with  Newmont  Overseas  Exploration  Limited
(“Newmont”), a subsidiary of Newmont Mining Corporation, the
world’s second largest gold producer.  As part of the Agreement,
Newmont also provided, through its affiliate company Newmont
Mining Corporation of Canada Limited, a Cdn$4.59 million pri-
vate  placement  into  Solitario  to  fund  Strategic Alliance  explo-
ration.  This is proving to be an exciting opportunity for Solitario
to  expand  its  grassroots  exploration  program  in  South America
and to utilize Newmont’s extensive South American data base and
advanced exploration technology.  The Strategic Alliance demon-
strates Newmont's confidence in our experienced and successful
South American exploration team.

Since  signing  the  Strategic  Alliance  with  Newmont,  we  have
accelerated our grassroots exploration program in Peru.  The cur-
rent Strategic Alliance area consists of 15,000-square kilometers
in southern Peru.  Newmont has provided valuable technical data,
guidance and technology to assist Solitario in its efforts to explore
for gold within the Strategic Alliance area.  

Under the terms of the Agreement, Solitario owns 100% of any
property  acquired  (“Alliance  Property”)  within  the  Strategic
Alliance  area,  subject  to  a  maximum  sliding  scale  net  smelter
return royalty of 2% in favor of Newmont, depending on the pro-
cessing method.  Newmont retains the right to joint venture any
Alliance Property after Solitario has expended and completed a
minimum drilling program.  If Newmont elects to joint venture an
Alliance Property, it can earn a 51% interest by spending 200% of
the costs Solitario had incurred on the property.  Newmont can
elect to earn a further 24% interest (to 75%) by taking the Alliance
Property through a bankable feasibility study and providing 100%
project financing for construction.  Solitario would repay its 25%
share  of  project  costs  after  feasibility  through  production  cash

2006 Annual Report  |  3

flow.  Newmont also has the Right of First Offer to joint venture

other Solitario projects in South America.

Mexico

Yanacocha Royalty
Solitario owns a net smelter return royalty ("NSR-Royalty") on

approximately 61,000 hectares (150,000 acres) of mineral rights

in  northern  Peru  situated  immediately  north  of  Newmont-

Buenaventura's  Minera Yanacocha  gold  mine,  South America's

largest gold mine.  The NSR-Royalty is indexed to the gold price

and processing method that is utilized to produce gold and vari-

ous  other  metals.    For  heap  leach  ores,  at  today's  prices

(+$500/oz. gold), the NSR-Royalty for gold is 2.75%.  For ores

that are milled, in a non-flotation mill at today’s gold price, the

NSR-royalty for gold would be 2.0%.  In 2006, Newmont con-

tinued its extensive surface exploration work on the northern part

of the property with a commitment to spend an additional $1.0

million  on  our  royalty  property  between  January  2007  and

December 2008.   

Newmont will be conducting the first-ever drilling program 
on the Pachuca Real North District.

Pachuca Real
The focus of our 2005 and 2006 Mexican exploration effort was

the  acquisition  and  subsequent  joint  venturing  with  Newmont

Mining of our 47,300-hectare (116,900 acres) Pachuca Real sil-

ver-gold project (see map opposite page) in the state of Hidalgo

in central Mexico.  The historic Pachuca mining district was one

of  the  most  prolific  silver  districts  in  the  world  and  one  of  the

largest gold producers in Mexico.  Past production totals at least

1.4  billion  ounces  of  silver  and  just  over  7.0  million  ounces  of

gold.    Solitario's  property  encompasses  about  30  percent  of  the

historic  district,  but  more  importantly,  covers  over  95%  of  the

potential extensions of the district to the north and northwest.  

The historical ownership and exploration history of our Pachuca

Real  property  provides  important  insight  to  our  enthusiasm  for

this property and its potential.  The Mexican government held the

concessions from 1947 to the early 1990's with very limited or no

exploration during that period.  The concessions were subsequent-

ly sold to a private Mexican company and held by that same com-

pany  until  2006,  which  conducted  sporadic  surface  exploration

during their ownership.  We acquired title to the main portion of

the property on the first day that the land was open to staking. 

After  conducting  an  initial  reconnaissance  exploration  program

during mid-2006, we signed a definitive venture agreement with

Newmont  de  Mexico,  S.A.  de  C.V.  ("Newmont"),  a  wholly

owned subsidiary of Newmont Mining Corporation in September

2006.  The venture agreement calls for the following work com-

mitments over the next 4.5 years:

Exploration 
Expenditures 
and Due Dates

First 18 months - 
firm commitment

18-30 months – 
optional commitment

30-42 months – 
optional commitment

42-54 months – 
optional commitment

Amount

Aggregate
Amount

$2,000,000

$2,000,000

$2,300,000

$4,300,000

$3,500,000

$7,800,000

$4,200,000

$12,000,000

Newmont's firm $2.0 million work commitment also includes a

minimum of 7,500 meters of drilling by March 2008.  Should the

drilling not be completed within the initial 18-month period, the

agreement allows for an additional six-month period to complete

4  |  Solitario Resources Corporation

of geologic mapping and geochemical

sampling.    This  work  has  developed

four drilling targets, with most of the

property remaining to be mapped and

sampled.  We are confident that addi-

tional  work  will  generate  many  new

drill  targets  for  testing  beyond  2007.

Drilling on the four developed targets

is anticipated to begin sometime in the

second quarter of 2007.

Other Mexican Projects
We  are  conducting  initial  surface

exploration  on  two  other  early  stage

properties in Mexico.   These include

the  26,000-hectare  Providencia  gold

project in the northern state of Sonora

and the 1,420-hectare Corazon del Oro

project in the Concepcion del Oro dis-

trict  in  the  central  state  of  Zacatecas.

Both  properties  have  zones  of  strong

gold  mineralization  at  surface  and

have  never  been  drill  tested.    Both

Providencia and Corazon del Oro may

be drill tested later this year, if surface

exploration continues to be favorable. 

The Pachuca Real North District displays a similar-sized vein system as the historic 
world-class Pachuca silver-gold district.

the drilling.  Upon the completion of $12.0 million in expendi-

tures,  Newmont  will  have  earned  a  51%  interest  in  the  project.

Newmont  will  have  the  right  to  earn  an  additional  14%  (total

65%) by spending at least $5.0 million annually until such time as

a positive feasibility study is completed for the project.  Newmont

has the right to terminate the agreement at any time following its

initial work commitment.  

Upon  completion  of  a  feasibility  study,  Solitario  will  have  the

option to self-finance its 35% participating interest in the project, or

to have Newmont finance its portion of construction costs.  Such

post-feasibility funding plus interest would be paid from 80% of

Solitario's distribution of future earnings or dividends from the ven-

ture.  If Solitario elects to have Newmont fund all its venture costs

after feasibility, then Solitario's participating interest will be imme-

diately reduced to 30% and Newmont's interest will be 70%.  

The footprint of mineralization in the historic Pachuca district is

approximately 15 kilometers long and 10 kilometers wide.  A sim-

ilar scale of mineralization occurs on Solitario controlled property

to the north and northwest of the historic district where Newmont

is conducting an intensive surface exploration program consisting

Many veins have been located and mapped by Newmont in 
the North District and constitute excellent drill targets.

2006 Annual Report  |  5

Much of our work in the Tapajos region consists of evaluating
prospects where informal gold mining occured in the past.

Highlights of 2006 drilling include core holes SB-16 that intersect-
ed 7.0 meters grading 6.8 grams per tonne ("g/t") gold, SB-18 that
intersected 34.0 meters of 2.7 g/t gold and SB-20 that intersected
25.5 meters grading 1.6 g/t gold.  At the Colonia prospect in the
southern  part  of  the  property,  a  mineralized  east-west  structural
trend has been traced for at least 400 meters.  This trend remains
open in both directions along horizontal strike and at depth.  At the
Patoa prospect further north, two holes, SB-04 drilled in 2005, and
SB-18, may represent a separate mineralized trend.  These holes
intersected 12.2 meters grading 12.2 g/t gold and 34 meters of 2.7
g/t  gold,  respectively.    In  addition,  SB-20,  that  intersected  25.5
meters  of  1.6  g/t  gold,  was  drilled  600  meters  west  of  the  main
Patoa  area  and  suggests  significant  new  potential  for  the  Patoa
zone.  Finally, at the Tucanaré prospect, all five drill holes complet-
ed have intersected gold mineralization and we are planning addi-
tional work to determine the size of this highly prospective zone.

Good old-fashioned rock sampling by hand remains one of our principal evaluation tools.

Brazil

Mercurio Gold Project
We continue to be encouraged with the drilling results from our
100%-owned 8,550-hectare Mercurio gold project situated in the
Tapajos region of northern Brazil.  It is estimated that the Tapajos
gold region, an area about the size of Colorado, has produced 30
to 40 million ounces of gold by local small-scale mining of soils.
The  Mercurio  property,  located  near  the  center  of  the  Tapajos
region, has relatively easy access by a seasonal unimproved road
that services the region. 

In 2006 we followed up our 2005 drilling campaign with a second
round of drilling by completing 11 additional core holes totaling
1,596 meters.  In total, 18 out of 23 widely spaced drill holes have
intersected significant gold mineralization in the 2005 and 2006
drilling campaigns.  The 2006 Mercurio drilling results are pro-
vided in the table below.

Hole 

From

To

Interval Gold Grade

Number Meters  Meters  Meters 

g/t

77.0
111.0
94.0

7.2
22.1
39.1
110.7
62.6

55.8
74.5
122.4
39.8
199.3

105.0
117.0
101.0

41.2
25.1
41.5
112.7
88.1

67.6
78.1
131.0
41.9
205.7

28.0
6.0
7.0

34.0
3.0
2.4
2.0
25.5

11.8
3.6
9.4
2.1
6.4

1.0
1.8
6.8

2.7
1.1
1.9
1.8
1.6

0.6
1.6
0.7
1.8
2.1

Prospect 
Name

Colonia

Patoa

SB-13
SB-15
SB-16

SB-18
SB-19

SB-20

Tucanaré

SB-21

SB-22
SB-23

6  |  Solitario Resources Corporation

program,  as  well  as  other  project  work,
which is estimated to cost approximately
$1.0 million.

During the past three years, Anglo Platinum
funded  two  drilling  campaigns  and  other
surface work totaling about $1.25 million in
expenditures.    This  work,  combined  with
drilling  previously  conducted  by  Solitario,
has defined near-surface PGM-mineraliza-
tion in four different deposits: the Esbarro,
Curiu, Santa Amaro and Trapia I deposits.
Mineralization in all four deposits occurs at
shallow  depths  within  chromite-bearing
ultramafic rocks, geologically similar to the
prolific 
Bushveld
PGM-producing 
Complex in South Africa.

Geochemistry has revealed a large 5x3 km gold anomaly in soils.

Our  exceptional  success  ratio  in  interesecting  mineralization  at
Mercurio confirms our optimism about the potential of the prop-
erty.  In 2007 we are planning our largest drill program to date on
the property with 2,000 meters of core drilling scheduled.  

Solitario and Anglo Platinum signed several
definitive agreements in early 2007 to for-
malize  the  long-term  relationship  between
the  two  companies.    Anglo  Platinum  can
earn  a  51%  interest  in  Pedra  Branca  by  spending  an  additional
US$6.0 million on exploration and development over the next four
years.  Anglo Platinum can earn a further 14% interest (to a total 65%
interest) by completing a bankable feasibility study or spending an
additional  $10  million  on  the  project,  whichever  comes  first,  and
arranging 100% project financing.  

Pedra Branca
In late-2006 and early-2007 we
conducted additional geophys-
ical work consisting of induced
polarization surveys and rigor-
ous new reprocessing of previ-
ously  generated  ground  mag-
netic  data  on  this  45,365-
hectare  property  located  in
Ceará State, Brazil.  This work
has  provided  enhanced  target
definition for drilling to extend
mineralization at the previous-
ly  drilled  Esbarro,  Cedro,
Trapia  and  Santa  Amaro
prospects,  and  provided  excit-
ing  new  information  for  the
Galante, Conceição and South
Synform  prospects  that  have
never  been  drill  tested.    Our
current plans call for drilling to
begin in late-April.  The 2007
program  will  consist  of  3,500
meters  of  core  drilling  in  at
least  seven  different  areas.
Anglo  Platinum  will  fund  this

Detailed ground magnetic surveys delineate large potential ore-bearing drill targets at our Pedra Branca project.

2006 Annual Report  |  7

Bolivia

Political Currents in Bolivia
We have buyout options on two early stage exploration projects

from private parties in Bolivia.  We had planned on drilling both

properties in 2006, but the political climate in Bolivia became

increasingly  uncertain  with  the  national  government  sending

conflicting  signals  on  its  position  relative  to  private  foreign

ownership of natural resource projects.  Consequently, we elect-

ed to postpone our drilling plans.  We continue to monitor the

political situation in Bolivia to determine when, and if, we may

resume more significant exploration activities. 

Titicayu
The Titicayu silver prospect is located 175 kilometers south of

La Paz.  A mineralized structural zone has been traced on sur-

face for nearly one-kilometer in length and this zone averages

10  to  20  meters  in  width.    The  zone  is  covered  by  younger

unmineralized volcanics on each end and is consequently open

to expansion.  Our geologists have interpreted the exposed sur-

face  mineralization  to  be  "high  level,"  meaning  that  the  best

grades could reside at depth.  No drilling has ever been conduct-

ed on the property. 

Triunfo
The Triunfo polymetallic (gold-silver-lead-zinc) project is locat-

ed about 35 kilometers east of the capital city of La Paz, Bolivia.

Exposed mineralization occurs as a structurally controlled zone

of  veins  and  veinlets  up  to  80  meters  wide  and  at  least  400

meters  long.    The  eastern  and  western  limits  along  strike  and

southern  limit  of  width  are  covered  by  shallow  talus,  and  are

In 2007 Solitario expects to complete 20,000 meters of drilling 
on seven projects throughout Latin America.

.In Summary

With over $20 million in cash and Kinross stock, no

debt,  three  significant  joint  ventures  with  three

major mining companies and an emerging array of

new  100%-owned  gold  prospects,  we  are  more

potentially open to expansion.  No drilling has ever been con-

optimistic  than  ever  concerning  the  future

ducted on the property

prospects for Solitario. 

8  |  Solitario Resources Corporation

Management’s Discussion & Analysis 
of Financial Condition & Results of Operations

The  following  discussion  should  be  read  in  conjunction  with  the
information contained in the consolidated financial statements and notes
thereto  included  in  Item  8  “Financial  Statements  and  Supplementary
Data.”    Our  financial  condition  and  results  of  operations  are  not
necessarily indicative of what may be expected in future years.  

(a) Business Overview and Summary
We are an exploration stage company with a focus on the acquisition of
precious  and  base  metal  properties  with  exploration  potential.    We
acquire and hold a portfolio of exploration properties for future sale or
joint venture prior to the establishment of proven and probable reserves.
Although our mineral properties may be developed in the future through
a joint venture, we have never developed a mineral property and we do
not anticipate developing any currently owned mineral properties on our
own in the future.   We were incorporated in the state of Colorado on
November 15, 1984 as a wholly owned subsidiary of Crown.  We have
been actively involved in this business since 1993 and have in the past
recorded  revenues  from  joint  venture  payments  and  the  sale  of  these
properties  on  an  infrequent  basis,  with  the  last  significant  revenues
recorded  in  2000  upon  the  sale  of  our  Yanacocha  property  for
$6,000,000.  We expect future revenues from joint venture payments or
the sale of properties, if any, would also occur on an infrequent basis.  At
December 31, 2006 we had nine exploration properties in Peru, Bolivia,
Mexico and Brazil.  We are conducting exploration activities in all of
those countries.  On July 26, 2004, Crown completed a spin-off of its
holdings  of  our  shares  to  its  shareholders,  whereby  each  Crown
shareholder  received  0.2169  shares  of  our  common  stock  for  each
Crown  share  they  owned.    Crown  was  acquired  by  Kinross  upon  the
completion of the Crown – Kinross merger and Kinross currently owns
less than one percent of our outstanding common stock.

Our principal expertise is in identifying mineral properties with promising
mineral potential, acquiring these mineral properties and exploring them
to  enable  us  to  sell  or  joint  venture  these  properties  prior  to  the
establishment  of  proven  and  probable  reserves.    Currently  we  have  no
mineral properties in development and we do not anticipate developing
any currently owned properties on our own in the future.  We currently
own nine mineral properties under exploration and we own our Yanacocha
royalty interest.  Our goal is to discover economic deposits on our mineral
properties and advance these deposits, either on our own or through joint
ventures,  up  to  the  development  stage  (development  activities  include,
among other things, the completion of a feasibility study, the identification
of  proven  and  probable  reserves,  as  well  as  permitting  and  preparing  a
deposit  for  mining).   At  that  point  we  would  attempt  to  either  sell  our
mineral  properties  or  pursue  their  development  through  a  joint  venture
with a partner that has expertise in mining operations.  

In analyzing our activities, the most significant aspect relates to results
of our exploration activities and those of our joint venture partners on a
property-by-property basis.  When our exploration activities, including
drilling,  sampling  and  geologic  testing,  indicate  a  project  may  not  be
economic or contain sufficient geologic or economic potential we may
impair or completely write-off the property.  Another significant factor
in the success or failure of our activities is the price of commodities.  For
example, when the price of gold is up, the value of gold-bearing mineral
properties  increases,  however,  it  also  becomes  more  difficult  and
expensive  to  locate  and  acquire  new  gold-bearing  mineral  properties
with potential to have economic deposits.   

The potential sale, joint venture or development through a joint venture
of  our  mineral  properties  will  occur,  if  at  all,  on  an  infrequent  basis.
Accordingly,  while  we  conduct  exploration  activities,  we  need  to
maintain and replenish our capital resources.  We have met our need for
capital in the past through (i) sale of properties, which last occurred in
2000 with the sale of our Yanacocha property for $6,000,000; (ii) joint
venture  payments,  which  last  occurred  during  the  years  from  1996

through  2000;  (iii)  investment  in  Kinross  (previously  Crown);  (iv)
issuance of common stock, including exercise of options, and through
private placements; (v) and more recently as part of a strategic alliance
with major mining companies.  We have reduced our exposure to the
costs of our exploration activities through the use of joint ventures.  We
anticipate  these  practices  will  continue  for  the  foreseeable  future
although we expect that our primary funds will come from the sale of
our investment in Kinross.  

(b) Recent Developments
On September 25, 2006 we signed a definitive venture agreement (the
“Venture  Agreement”)  with  Newmont  de  Mexico,  S.A.  de  C.V.
("Newmont"),  a  wholly  owned  subsidiary  of  Newmont  Mining
Corporation,  on  Solitario's  Pachuca  Real  silver-gold  project  in  central
Mexico.  The Venture Agreement calls for a firm work commitment by
Newmont of $2.0 million over the next 18 months.  Work commitments
over the next 4.5 years total $12.0 million. 

EExxpplloorraattiioonn  EExxppeennddiittuurreess  
aanndd  DDuuee  DDaatteess
18 months from signing –       
30 months from signing – 
42 months from signing – 
54 months from signing – 
(1) firm commitment
(2) optional commitment 

AAmmoouunntt

$ 2,000,000 (1)
$ 2,300,000 (2)
$ 3,500,000 (2)
$ 4,200,000 (2)

AAggggrreeggaattee  
AAmmoouunntt
$ 2,000,000
$ 4,300,000
$ 7,800,000
$ 12,000,000

Newmont's initial firm work commitment includes a minimum of 7,500
meters of drilling, however Newmont will have 24 months to complete
such  drilling  and  any  costs  beyond  the  initial  18  month  period  to
complete that drilling, if necessary, will be in addition to the $2.0 million
work  commitment  above.    Upon  the  completion  of  $12.0  million  in
expenditures, Newmont will have earned a 51% interest in the project.
Newmont will have the right to earn an additional 14% (total 65%) by
completing a positive feasibility study for the project.  After Newmont
has spent $12.0 million and has elected to complete a feasibility study,
Newmont is required to spend a minimum of $5.0 million annually until
such time as the positive feasibility study is completed.  Newmont has
the right to terminate the agreement at any time following its firm initial
work commitment.    Upon completion of the feasibility study, we will
have  the  option  to  self-finance  our  35%-participating  interest  in  the
project, or to have Newmont fund our portion of construction costs at
Libor + 3.5%.  Such post-feasibility funding plus interest shall be paid
from 80% of our distribution of future earnings or dividends from the
venture.  If we elect to have Newmont fund all our venture costs after
feasibility, then our participating interest will be immediately reduced to
30% and Newmont's interest will be 70%.  

On  August  15,  2006  we  signed  a  Letter  Agreement  with  Votorantim
Metais  Cajamarquilla,  S.A.,  a  wholly  owned  subsidiary  of  Votorantim
Metais  (collectively,  "Votorantim"),  on  our  100%-owned  Bongará  zinc
project in northern Peru.  The Bongará project hosts the Florida Canyon
zinc deposit where high-grade zinc mineralization has been encountered
in drill holes over an area two by two kilometers in dimension. The Letter
Agreement  calls  for  a  firm  commitment  by Votorantim  to  fund  a  one-
year, $1.0 million exploration program which began in late October 2006.
Votorantim can earn up to a 70% interest in the project by funding the
$1.0  million  exploration  program,  by  completing  future  annual
exploration  and  development  expenditures,  and  by  making  cash
payments  of  $100,000  on  the  first  anniversary  of  signing  the  Letter
Agreement  and  $200,000  on  all  subsequent  anniversaries  until  a
production decision is made or the agreement is terminated.  The option
to earn the 70% interest can be exercised by Votorantim any time after the
first year commitment by committing to place the project into production
based  upon  a  feasibility  study.    Additionally,  Votorantim,  in  its  sole

2006 Annual Report  |  9

discretion, may elect to terminate the option to earn the 70% interest at
any time after the first year commitment. The Letter Agreement calls for
Votorantim  to  have  minimum  annual  exploration  and  development
expenditures  of  $1.5  million  in  each  of  years  two  and  three,  and  $2.5
million in all subsequent years until a minimum of $18.0 million has been
expended by Votorantim.  Votorantim will act as project operator.  Once
Votorantim has fully funded its $18.0 million work commitment, it has
further  agreed  to  finance  our  30%  participating  interest  through
development.  We will repay the loan facility through 50% of our cash
flow distributions.  Both parties are currently working towards signing
definitive agreements effectuating the Letter Agreement.

We have a significant investment in Kinross Gold Corporation (“Kinross”)
at  December  31,  2006,  which  consists  of  1,742,920  shares  of  Kinross
common stock.   We received 1,942,920 shares in exchange for 6,071,626
shares of Crown common stock we owned on the date of the completion
of  a  merger  on  August  31,  2006  whereby  Kinross  acquired  all  of  the
outstanding  shares  of  Crown  common  stock  for  0.32  shares  of  Kinross
common stock per share of Crown common stock (the “Crown – Kinross
merger”).  On September 15, 2006, subsequent to the Crown – Kinross
merger,  we  sold  100,000  Kinross  common  shares  for  net  proceeds  of
$1,206,000.    We sold an additional 100,000 shares of Kinross common
stock for net proceeds of $1,236,000 on October 24, 2006.  Subsequent to
December 31, 2006 we sold an additional 100,000 shares for net proceeds
of $1,274,000 and as of February 21, 2007, we own 1,642,920 shares of
Kinross  common  stock  which  have  a  value  of  approximately  $22.2
million based upon the market price of $13.51 per Kinross share.  Any
significant  fluctuation  in  the  market  value  of  Kinross  common  shares
could have a material impact on our liquidity and capital resources.  

On August 2, 2006 we received approval to list our common shares on
the  American  Stock  Exchange  (“AMEX”).    Trading  on  the  AMEX
began on Friday, August 11, 2006, under the symbol XPL.  Our common
stock continues to trade on the Toronto Stock Exchange (“TSX”) under
the symbol SLR.  

As  a  result  of  ongoing  geologic  and  exploration  activities  including
drilling, during 2006 we made the decision to drop our interest in three
properties:  the  La  Libertad  and  the  Pillune  projects  in  Peru  and  the
Pozos  and  Zinda  projects  in  Mexico  and  the  Pau  d' Arco  project  in
Brazil.  We recorded property abandonment and impairment expense of
$35,000  related  to  the  write-off  of  the  capitalized  costs  on  these
properties during 2006.  

On April 16, 2006, we signed the fourth amendment to the Pedra Branca
Letter Agreement with Anglo Platinum, Ltd.  ("Anglo"), which extended
to  July  15,  2006  from  May  15,  2006  the  date  by  which  Anglo  and
Solitario  would  complete  a  definitive  operating  agreement  for  the
exploration  and  development  of  Solitario's  Pedra  Branca  Project.    In
addition, Anglo agreed to reimburse us for certain care and maintenance
expenses incurred at the Pedra Branca Project during 2005 and 2006 and
to pay up to $5,000 of monthly care and maintenance costs through July
15, 2006.  On July 14, 2006, we signed a Framework Agreement that
commits Anglo Platinum to fund the next six months of work totaling
approximately  $373,000.    Solitario's  and  Anglo  Platinum's  property
interests will be held indirectly through a joint operating company that
will hold a 100% interest in the mineral rights and other project assets.
The relationship between Solitario and Anglo Platinum will be defined
by a definitive Shareholders Agreement.  Solitario and Anglo Platinum
have  completed  drafting  of  a  definitive  operating  agreement  and  we
anticipate signing the definitive agreement before the end of the 2007
first quarter, upon approval of several regulatory filings within Brazil.
Current  plans  call  for  approximately  $1.0  million  in  exploration
expenditures for the ten month period ending October 31, 2007.  Upon
the completion of the aforementioned expenditures, Anglo Platinum will
have earned a 15% interest in the joint operating company holding Pedra
Branca mineral rights, with Solitario retaining an 85% interest.

During 2006, we capitalized $47,000 related to initial staking and lease
costs  on  five  exploration  projects.    We  capitalized  $18,000  for  initial
staking and concession costs paid to the Brazilian government and initial
acquisition costs paid to a private Brazilian individual on its Pau d'Arco

project  in  Brazil.    We  capitalized  $10,000  on  our  Titicayo  project  in
Bolivia, capitalized $5,000 for initial lease and option payments related to
our Pachuca property in Mexico for initial lease payments and capitalized
approximately  $14,000  on  our  Amazonas  property  in  Peru.    Solitario
subsequently dropped its interest in the Pau d'Arco project in Brazil during
the fourth quarter of 2006.   Any additional costs incurred for subsequent
lease payments or exploration activities will be expensed as incurred. 

On May 1, 2006 the government of Bolivia effectively nationalized its oil
and gas production, by reducing the share of production a foreign owner
of such assets may receive to 18%, and by ordering the Bolivian armed
forces to forcibly occupy the country's largest gas fields.  Solitario has a
small  mineral  exploration  program  in  Bolivia,  covering  two  properties
with  total  capital  costs  of  approximately  $30,000.    The  action  by  the
Bolivian government did not include mining assets and does not directly
affect our operations or assets.  We will continue to monitor the actions of
the Bolivian government for any future impact or potential impairment.

(c) Results of Operations
CCoommppaarriissoonn  ooff  tthhee  yyeeaarr  eennddeedd  DDeecceemmbbeerr  3311,,  22000066  ttoo  tthhee  yyeeaarr
eennddeedd  DDeecceemmbbeerr  3311,,  22000055
We had a net loss of $3,183,000 or $0.11 per basic and diluted share for
the year ended December 31, 2006 compared to net loss of $2,080,000
or $0.08 per basic and diluted share for the year ended December 31,
2005.   As  explained  in  more  detail  below,  the  primary  reason  for  the
increase in net loss during 2006 compared to the net loss during 2005
was  an  increase  in  exploration  expense  to  $2,942,000  in  2006  from
$2,072,000  in  2005,  non-cash  charge  of  $955,000  for  stock-based
compensation  expense,  of  which  $951,000  related  to  stock-based
compensation from the grant of options during 2006, plus an increase in
other general and administrative costs including increases as a result of
the termination of the management services agreement with Crown and
the receipt of other income during 2005 in the form of a dividend from
Crown of $1,275,000.  These differences in income and expenses were
mitigated by gain of $2,121,000 on the sale of Kinross stock during 2006
and a reduction in the management service agreement fee to $232,000 in
2006 compared to $423,000 during 2005.   

Our  net  exploration  expense  increased  to  $2,942,000  during  2006
compared  to  $2,072,000  in  2005.    During  2006  we  further  expanded
our exploration efforts in Peru, Brazil and Mexico, portions of which
led  to  the  addition  of  certain  exploration  projects.   We  increased  our
surface  sampling  and  evaluation  programs  during  2006  compared  to
2005  including  reconnaissance  activities  related  to  our  Strategic
Alliance  projects  and  at  our  Pachuca  property  in  Mexico  prior  to
signing  of  our  Pachuca-Real  agreement  with  Newmont,  discussed
above.  We also increased our exploration expense at our Pedra Branca
property in Brazil.  Our gross exploration costs increased to $3,207,000
in  2006  from  $2,172,000  in  2005.    The  exploration  expenses  were
offset by joint venture reimbursements by Anglo Platinum on our Pedra
Branca project of $265,000 during 2006 and $100,000 during 2005.  In
addition to the increase in surface exploration activities, we increased
our  direct  drilling  expenditures  to  $590,000  at  our  Pau  d'Arco,
Mercurio, Libertad and Pillune projects during 2006 compared to direct
drilling exploration expenditures at our Pedra Branca, Mercurio and La
Tola projects of $264,000 during 2005.   As a result of our exploration
and evaluation activities we decided to drop or reduce our interests in
five  properties  during  2006:  Libertad  and  Pillune  in  Peru,  Pozos  and
Zinda  in  Mexico,  and  Pau  d'Arco  in  Brazil,  recording  $35,000  in
mineral property write-downs.  We acquired three new projects during
2006 and we anticipate continuing to acquire mineral properties, either
through staking, joint venture or lease, in Latin America during 2007
and  have  budgeted  our  related  net  exploration  expenditure  to  be
approximately  $1,932,000  for  2007.    The  primary  factors  in  our
decision  to  decrease  exploration  expenditures  in  2007  relate  to  more
projects being joint-ventured in 2007 and a reduction in drill targets on
our existing non-joint venture projects.  

Exploration  expense  (in  thousands)  by  property  consisted  of  the
following:

10  |  Solitario Resources Corporation

PPrrooppeerrttyy  NNaammee
Newmont Alliance 
Bongará
Pedra Branca, net
Mercurio
Pau d’Arco
Pachuca
Libertad
Conception del Oro
Purisimas
Pozos
Zinda
Titicayo
Triunfo
Windy Peak
Odin
Reconnaissance
Total exploration expense

22000066

22000055

$

$

470 
129 
(13)
629 
495 
189 
144 
30 
19 
18 
15 
34 
15 
- 
- 
768 
2,942

$  

$

296 
69 
34 
559 
- 
6 
- 
6 
- 
21 
8 
- 
17 
105 
131 
820 
2,072 

General and administrative costs were $2,010,000 during 2006 compared
to $576,000 in 2005.  The largest change in general and administrative costs
related  to  a  non-cash  charge  of  $951,000  during  2006  for  stock-based
compensation expense discussed below.    In addition we incurred salary
expense  of  $248,000  subsequent  to August  31,  2006  as  a  result  of  the
termination of the Crown management services agreement and the addition
of  our  employees  who  previously  were  paid  by  Crown.      We  also  had
increases in costs during 2006 compared to 2005 for shareholder relations
including  corporate  and  exchange  fees  of  $103,000,  primarily  related  to
$75,000  for  listing  fees  on  the AMEX  during  2006.    We  also  incurred
increases in legal and accounting costs totaling $75,000, which primarily
related to an SEC review of our financial statements and the application to
list  on  the AMEX.   We  recorded  consulting  expense  of  $27,000  during
2006  related  to  an  agreement  entered  into  in  2006  with  Mark  Jones,
discussed below under related party transactions.  In addition, other general
and  administrative  costs  (net)  increased  approximately  $29,000  in  2006
compared  to  2005  primarily  related  to  costs  which  had  previously  been
allocated  between  Crown  and  Solitario.    We  anticipate  an  increase  in
general  and  administrative  costs  in  the  future  due  to  full  year  costs  of
salaries, rent and shareholder costs, previously included in the management
services  contract,  which  will  be  offset  by  reductions  in  the  stock  option
compensation cost which is forecast to be approximately $632,000 in 2007.  

On January 1, 2006, we adopted SFAS 123R.  SFAS 123R requires the
expensing of the grant date fair value of options over the term of their
vesting.   On June 27, 2006 the Board of Directors granted 1,655,000
options  under  the  2006  Plan.    We  determined  the  fair  value  of
$2,536,000 for the 2006 Plan options granted on June 27, 2006 using a
Black-Scholes  option  pricing  model.    We  immediately  recognized
$634,000 of stock-based compensation expense as part of general and
administrative expense for the 25% vesting on the date of grant and we
have elected cliff-vesting to recognize the fair value of the option grant
over  the  vesting  period  of  three  years  on  a  straight  line  basis.
Accordingly, we have recognized an additional $317,000 during 2006 of
option  compensation  expense  for  the  portion  vested  of  the  remaining
75%  of  the  fair  value  as  of  the  date  of  the  grant,  which  is  being
recognized over the three years from the date of grant.  There were no
similar grants in the prior year, and prior to adopting SFAS 123R, we did
not  recognize  stock-option  compensation  expense  in  the  statement  of
operations.    See  Stock  Based  Compensation  Plans  in  Note  1  to  the
condensed consolidated financial statements. 

We had $49,000 of depreciation and amortization expense during 2006
compared  to  $29,000  in  2005  primarily  as  a  result  of  the  addition  of
furniture  and  fixtures  of  $119,000  and  $126,000,  respectively,  which
were added during 2006 and 2005.  We amortize these assets over a three
year period.  We anticipate our 2007 depreciation and amortization costs
will be similar to our 2006 amount.  

Management fee expense decreased to $232,000 during 2006 compared
to $423,000 in 2005. Although there were no changes in the management
agreement, the decrease in management fees during 2006 was related to
the termination of the agreement on August 31, 2006. Under the modified

management agreement Solitario paid Crown for services by payment at
25%  of  Crown's  corporate  administrative  costs  for  executive  and
technical  salaries,  benefits  and  expenses,  50%  of  Crown's  corporate
administrative  costs  for  financial  management  and  reporting  salaries,
benefits and expenses and 75% of Crown's corporate administrative costs
for  investor  relations  salaries,  benefits  and  expenses.    In  addition,  we
reimbursed Crown for direct out-of-pocket expenses.  

On July 28, 2004, we exchanged 500,000 shares of TNR common stock for
500,000 shares of TNR common stock that were not available to be publicly
traded  in  Canada  until  November  28,  2004  and  a  warrant  to  purchase  an
additional 500,000 shares of TNR common stock for Cdn$0.16 per share for
a period of two years.  The transaction has been accounted for as a sale of our
previously owned TNR shares and an acquisition of the new TNR shares and
warrants.  We exercised our remaining 500,000 TNR warrant on July 24, 2006
by paying $70,000 in cash and transferred our existing warrant valuation of
$12,000 on the date of exercise to marketable equity securities and as a result
recorded no gain or loss on derivative instruments related to our holdings of
TNR warrants during the second half of 2006. The TNR shares were classified
as marketable equity securities and the TNR warrants were recorded at fair
value  based  on  quoted  prices  and  classified  as  derivative  instruments  and
changes in the fair value of the warrants are included in gain/loss on derivative
instruments  in  the  consolidated  statement  of  operations.    We  recorded  a
decrease in the value of our TNR warrants through the date of exercise of
$5,000 compared to a decrease in value for the year ended December 31, 2005
of $20,000 to loss on derivative instruments in the consolidated statement of
operations. We do not anticipate recognizing any future gains or losses in our
derivative instruments as we no longer own any warrants. 

During 2006 we recorded interest income of $26,000 compared to interest
income of $52,000 during the same period in 2005.  The interest income
recorded during 2006 and 2005 consisted of payments on cash and cash
equivalent  deposit  accounts.      Our  average  cash  balances  were  larger
during 2005 compared to 2006, which led to the decline in interest income. 

On  September  15,  2006,  we  sold  100,000  shares  of  Kinross  common
stock for net proceeds of $1,206,000 and recorded a gain of $1,046,000
on the sale.  On October 24, 2006, we sold an additional 100,000 shares
of Kinross common stock for net proceeds of $1,236,000 and recorded a
gain of $1,076,000 on the sale. There were no similar sales of marketable
equity securities during 2005.  We anticipate we will continue to liquidate
our Kinross holdings over the next three years.  See liquidity and capital
resources below.  During 2005 Crown paid a one-time special dividend
and we received $1,275,000 on our holdings of Crown stock, which was
recorded as other income.  There were no similar items in 2006 and we
do not anticipate receiving any dividends on our holdings of marketable
equity securities in Kinross or TNR in the foreseeable future.

During 2006, we recorded income tax expense of $54,000 compared to an
income  tax  expense  of  $257,000  during  2005.    The  decrease  in  net  tax
expense is related to the increase in general and administrative expenses
during  2006  discussed  above,  which  are  included  in  the  United  States
taxable  income  which  was  offset  by  the  gains  on  sale  of  Kinross  stock
during 2006 discussed above.  This increase in other income compared to
the $1,275,000 Crown dividend during 2005, described above.  We provide
a  valuation  allowance  for  our  foreign  net  operating  losses,  which  are
primarily related to our exploration activities in Peru, Mexico, Bolivia and
Brazil.  We anticipate we will continue to provide a valuation allowance for
these net operating losses until we are in a net tax liability position with
regards to those countries where we operate or until it is more likely than
not that we will be able to realize those net operating losses in the future.     

We  regularly  perform  evaluations  of  our  assets  to  assess  the
recoverability of our investments in these assets.  All long-lived assets
are reviewed for impairment whenever events or circumstances change
which indicate the carrying amount of an asset may not be recoverable
utilizing guidelines based upon future net cash flows from the asset as
well  as  our  estimates  of  the  geologic  potential  of  early  stage  mineral
property  and  its  related  value  for  future  sale,  joint  venture  or
development  by  us  or  others.    During  2006  we  recorded  $35,000  of
property  impairments,  related  to  our  Libertad  and  Pillune  projects  in
Peru,  our  Pozos  and  Zinda  projects  in  Mexico,  and  the  Pau  d'Arco
project in Brazil, compared to $30,000 of property impairments during
2005, related to our La Pampa, Windy Peak and Odin projects.  

2006 Annual Report  |  11

CCoommppaarriissoonn  ooff  tthhee  yyeeaarr  eennddeedd  DDeecceemmbbeerr  3311,,  22000055  ttoo  tthhee  yyeeaarr
eennddeedd  DDeecceemmbbeerr  3311,,  22000044
We had net loss of $2,080,000 or $0.08 per basic and diluted share for
the year ended December 31, 2005 compared to net loss of $2,925,000
or $0.12 per basic and diluted share for the year ended December 31,
2004.   As  explained  in  more  detail  below,  the  primary  reason  for  the
decrease in net loss during 2005 compared to the net loss during 2004
was the receipt of a dividend from Crown during 2005 of $1,275,000,
and  the  recognition  of  a  $1,704,000  unrealized  loss  on  derivative
instruments primarily related to our holdings of Crown warrants during
2004  while  only  recording  a  $20,000  unrecorded  loss  on  derivative
instruments in 2005.  However these decreases were partially mitigated
by  an  increase  in  exploration  expense  to  $2,072,000  in  2005  from
$1,088,000  in  2004.    Finally  we  recorded  deferred  tax  expense  of
$257,000  during  2005,  primarily  related  to  the  Crown  dividend,
compared to a deferred tax benefit of $935,000 during 2004 primarily as
a result of our pre-tax loss of $3,860,000. 

During the year ended December 31, 2005 we recorded an unrealized loss
on  derivative  instruments  of  $20,000  related  to  our  holdings  of  TNR
warrants  compared  to  an  unrealized  loss  of  $1,704,000  during  2004
primarily  related  to  our  Crown  warrants.    Because  we  exercised  our
Crown warrants on July 12, 2004 there were no unrealized gains or losses
related to our Crown warrants recorded during 2005.  The Crown warrants
represented the right to receive 2,057,143 Crown shares, were exercisable
into Crown shares at any time prior to October 2006 at exercise prices
between  $0.60  and  $0.75  per  share  and  were  classified  as  derivative
instruments.  Accordingly, any increase or decrease in the market value of
our Crown warrants has been included in the consolidated statement of
operations as unrealized gain or loss on derivative instruments.  The fair
value of our Crown warrants decreased to $3,849,000 at July 12, 2004,
compared to $5,591,000 at December 31, 2003, primarily as a result of the
decrease in the value of Crown's common stock, which decreased from
$2.52 per share at December 31, 2003 to $1.95 per share at July 12, 2004,
just prior to exercise.  On July 12, 2004, we exercised all of our Crown
warrants on a cashless basis and received a total of 1,973,626 shares of
Crown common stock from the exercise of these warrants. 

During  2005  we  recorded  interest  income  of  $52,000  compared  to
interest  income  of  $193,000  during  the  same  period  in  2004.    The
interest income recorded during 2005 consisted of payments on cash and
cash equivalent deposit accounts.  During 2004 we recorded interest of
$192,000 related to our investment in Crown Senior Notes, which were
converted in July 2004.  Upon conversion of our Crown Senior Notes
we received 75,367 shares of Crown common stock for interest, which
were  paid  at  the  conversion  rate  of  $0.35  per  share  when  the  market
price  of  the  shares  was  $1.88  per  share.    As  a  result  we  recorded
$117,000  additional  interest  over  the  interest  income  we  would  have
received had the interest been paid in cash upon the conversion of the
Senior Notes during the third quarter of 2004.  

Our  net  exploration  expense  increased  to  $2,072,000  during  2005
compared to $1,088,000 in 2004.  During 2005 we focused our exploration
efforts on reconnaissance exploration in Peru, Brazil and Mexico, portions
of  which  led  to  the  addition  of  certain  exploration  projects,  discussed
above.  Additionally, we increased our exploration activities associated with
the  Strategic  Alliance  upon  the  signing  of  the  Alliance  Agreement  in
January  2005,  discussed  above  under  “Recent  Developments.”
Accordingly, our gross exploration costs increased to $2,172,000 in 2005
from $1,499,000 in 2004.  The exploration expenses were offset by joint
venture reimbursements by Anglo Platinum on our Pedra Branca project of
$100,000 during 2005 and $411,000 during 2004.    In addition to our work
at  Pedra  Branca  the  increase  in  our  gross  exploration  costs  primarily
consisted  of  drilling,  sampling  and  exploration  in  our  Alliance  Project
Areas  as  well  as  increased  efforts  to  add  new  prospects  as  well  as  to
evaluate and advance our existing exploration properties and targets.  As a
result of this exploration and evaluation we decided to drop or reduce our
interests in three properties during 2005: La Tola in Peru, Windy Peak in
Nevada and Odin in Brazil.  We acquired seven projects during 2005 and
we  anticipate  continuing  to  acquire  mineral  properties,  either  through
staking, joint venture or lease, in Latin America during 2006.      

We had $29,000 of depreciation and amortization expense during 2005
compared  to  $119,000  in  2004.    During  2004,  depreciation  and
amortization  expense  up  to  April  2004  included  $117,000  of
amortization  of  mineral  interests.  Beginning  January  1,  2002,  we
amortized  our  mineral  interests  in  exploration  properties  over  their
expected lives of three to five years.  The remaining depreciation and
amortization  expense  related  to  furniture  and  fixtures  which  included
depreciation on additions of $126,000 during 2005 for computers, trucks
and other equipment, which replaced much of our previous equipment,
most of which had become fully depreciated by the end of 2004.    

General and administrative costs were $576,000 during 2005 compared to
$629,000 in 2004.  The largest change in general and administrative costs
related  to  a  decrease  in  legal  and  accounting  costs,  which  decreased  to
$122,000 during 2005 compared to $303,000 in 2004.  The primary reason
for the increased cost in 2004 is related to work on completing a Form 10
registration  statement  with  the  United  States  Securities  and  Exchange
Commission (the “SEC”) during 2004 as well as costs related to being a
U.S.  reporting  issuer,  which  occurred  when  our  Form  10  registration
statement became effective in February 2004.  In addition we recorded
currency  gains  of  $62,000  during  2005  compared  to  currency  gains  of
$30,000 primarily related to currency gains on our larger 2005 Canadian
cash deposits as well as a result of a general decline in the United States
dollar relative to our deposits in Latin America during 2005 compared to
2004.   These decreases were offset by increased administrative and staff
costs in Latin America to $123,000 in 2005 compared to $102,000 in 2004
as well as increased staff and travel costs with the increase in exploration
activity during 2005 compared to 2004.  We also increased our costs for
shareholder relations and printing and distribution of our annual report to
$131,000 in 2005 from $93,000 in 2004.  

Management fee expense increased to $423,000 during 2005 compared
to  $390,000  in  2004.     The  increase  in  management  fees  is  related  to
increased managerial time spent by Crown on our activities during 2005
compared  to  2004.    Under  the  modified  management  agreement
Solitario  pays  Crown  for  services  by  payment  at  25%  of  Crown's
corporate  administrative  costs  for  executive  and  technical  salaries,
benefits and expenses, 50% of Crown's corporate administrative costs
for financial management and reporting salaries, benefits and expenses
and 75% of Crown's corporate administrative costs for investor relations
salaries,  benefits  and  expenses.    In  addition,  we  reimburse  Crown  for
direct out-of-pocket expenses.  

On July 28, 2004, we exchanged 500,000 shares of TNR common stock
for 500,000 shares of TNR common stock that were not available to be
publicly  traded  in  Canada  until  November  28,  2004  and  a  warrant  to
purchase  an  additional  500,000  shares  of  TNR  common  stock  for
Cdn$0.16 per share for a period of two years.  The transaction has been
accounted  for  as  a  sale  of  our  previously  owned  TNR  shares  and  an
acquisition of the new TNR shares and warrants.  We recorded a loss on
sale of marketable equity securities of $73,000 during the third quarter
of  2004.    During  2003,  we  recorded  a  charge  of  $26,000  to  earnings
related to decline in the value of our TNR shares, which we considered
other  than  temporary.  The  TNR  shares  are  classified  as  marketable
equity securities and the TNR warrants are recorded at fair value based
on quoted prices and classified as derivative instruments and changes in
the  fair  value  of  the  warrants  are  included  in  gain/loss  on  derivative
instruments  in  the  consolidated  statement  of  operations.    Solitario
recorded a decrease in the value of its TNR warrants as of December 31,
2005  of  $20,000  to  loss  on  derivative  instruments  in  the  consolidated
statement of operations compared to an increase of $38,000 recorded to
gain on derivative instruments in 2004.  

During 2005, we recorded income tax expense of $257,000 compared to
an income tax benefit of $935,000 during 2004.  The increase in net tax
expense is related to the expected United States taxable income, including
the $1,275,000 Crown dividend during 2005, described above, as well as
a  reduction  in  the  non-deductible  gain  on  derivative  instruments  from
$1,704,000 in 2004 compared to $20,000 in 2005.  In addition we provide
a  valuation  allowance  for  our  foreign  net  operating  losses,  which  are
primarily related to our exploration activities in Peru, Mexico, Bolivia and
Brazil.  We anticipate we will continue to provide a valuation allowance

12  |  Solitario Resources Corporation

for these net operating losses until we are in a net tax liability position with
regards to those countries where we operate or until it is more likely than
not that we will be able to realize those net operating losses in the future.   

During  2004,  we  sold  an  investment  in  marketable  equity  securities  for
$16,000, and recorded a gain on such sale of $14,000.  We also exchanged
500,000 shares of TNR common stock for 500,000 shares of TNR common
stock that could not be publicly traded in Canada until November 28, 2004
and a warrant to purchase 500,000 shares of TNR and recorded a loss of
$73,000 on the exchange.  There were no similar items during 2005. 

Included in asset write-downs during 2005 were $30,000 of property write-
downs related to our La Pampa, Windy Peak and Odin projects, compared to
$64,000 of mineral property impairments during 2004, related to our San
Pablo, Legacy Ridge, La Pampa, and Sapalache projects.  

(d) Liquidity and Capital Resources 
Due to the nature of the mining business, the acquisition, and exploration
of  mineral  properties  requires  significant  expenditures  prior  to  the
commencement  of  development  and  production.    In  the  past,  we  have
financed  our  activities  through  the  sale  of  our  properties,  joint  venture
arrangements, the sale our securities and most recently from the sale of our
marketable equity security investment in Kinross. The receipts from joint
venture payments last occurred during the years from 1996 through 2000
and  the  sale  of  properties  last  occurred  in  2000  upon  the  sale  of  our
Yanacocha property for $6,000,000.  We expect future revenues from joint
venture payments and from the sale of properties, if any, would also occur
on an infrequent basis.  To the extent necessary, we expect to continue to
use similar financing techniques; however, there is no assurance that such
financing will be available to us on acceptable terms, if at all.

IInnvveessttmmeenntt  iinn  MMaarrkkeettaabbllee  EEqquuiittyy  SSeeccuurriittiieess
Our marketable equity securities are classified as available-for-sale and
are  carried  at  fair  value,  which  is  based  upon  market  quotes  of  the
underlying  securities.    At  December  31,  2006  and  2005,  we  owned
1,742,920  shares  of  Kinross  common  stock  and  6,071,626  shares  of
Crown common stock, respectively.  The Kinross and Crown shares are
recorded at their fair market value of $20,706,000 and $13,965,000 at
December 31, 2006 and December 31, 2005, respectively.  In addition
we own other marketable equity securities with a fair value of $198,000
and  $94,000  as  of  December  31,  2006  and  December  31,  2005,
respectively. At December 31, 2006, we have classified $15,728,000 of
our marketable equity securities as a long-term asset.  Changes in the fair
value of marketable equity securities are recorded as gains and losses in
other comprehensive income in stockholders’ equity.  During the year
ended December 31, 2006, we recorded a gain in other comprehensive
income  on  marketable  equity  securities  of  $9,205,000,  less  related
deferred tax expense of $3,590,000.  In addition during the year ended
December  31,  2006,  we  sold  200,000  shares  of  Kinross  stock  for
proceeds  of  $2,442,000  resulting  in  a  gain  of  $2,121,000  which  was
transferred,  less  related  deferred  tax  expense  of  $827,000,  from
previously  unrealized  gain  on  marketable  equity  securities  in  other
comprehensive income.   See marketable equity securities in Note 1 to
the consolidated financial statements.  Any change in the market value

of the shares of Kinross common stock could have a material impact on
our  liquidity  and  capital  resources.    The  price  of  shares  of  Kinross
common stock has varied from a high of $15.01 per share to a low of
$8.92 per share during the year ended December 31, 2006.

WW oorrkkiinngg  CCaappiittaall
We had working capital of $4,555,000 at December 31, 2006 compared to
working capital of $4,189,000 as of December 31, 2005.  Our working
capital  at  December  31,  2006  consists  of  our  cash  and  equivalents  and
marketable equity securities, primarily consisting of the current portion of
our  investment  in  1,742,920  shares  of  Kinross  common  stock  of
$5,176,000, less related current deferred taxes of $1,652,000. Although no
specific plans have been formulated by our Board, we intend to liquidate
a portion of our Kinross shares over the next one to three years to reduce
our  exposure  to  a  single  asset,  taking  into  consideration  our  cash  and
liquidity requirements, tax implications, the market price of gold and the
market price of Kinross stock.  Although our Kinross shares have been
issued  pursuant  to  an  effective  registration  statement  under  the  U.S.
Securities Act of 1933 (the “Securities Act”), due to our status as a Crown
affiliate, sales of our Kinross shares must be made in accordance with the
requirements of Rule 145(d) under the Securities Act, which could limit or
restrict sales of our Kinross shares during the next one to two years.  Any
funds received from the sale of Crown or Kinross shares would be used
primarily to fund exploration on our existing properties, for the acquisition
and exploration of new properties and general working capital. 

On  January  18,  2005,  pursuant  to  a  Stock  Purchase  Agreement,  we
agreed to sell to Newmont Canada 2,700,000 newly issued shares of our
Common  Stock  for  Cdn$1.70  per  share  or  Cdn$4,590,000  in  the
aggregate or approximately $3,773,000.  We sold the Common Stock in
a private offering in reliance on an exemption from registration pursuant
to Rule 506 of Regulation D and Section 4(2) of the Securities Act of
1933,  as  amended.    Newmont  Canada  received  restricted  stock  in  the
offering.    We  have  used  a  portion  of  the  proceeds  of  this  offering  to
perform exploration as contemplated under an Alliance Agreement with
Newmont Exploration and will continue to do so during 2007.  

SSttoocckk--BBaasseedd  CCoommppeennssaattiioonn  PPllaannss
During  2006,  holders  exercised  options  from  the  1994  Plan  for
1,213,000  shares  for  proceeds  of  $952,000  and  exercised  options  for
17,500 shares from the 2006 plan for proceeds of $42,000.  The exercise
price  of  options  for  980,000  of  the  shares  from  the  1994  Plan  was
Cdn$0.94  per  share,  the  exercise  price  of  options  for  158,000  of  the
shares from the 1994 Plan was Cdn$0.73 per share, the exercise price for
25,000 of the shares from the 1994 Plan was Cdn$0.81per share and the
exercise price of 50,000 of shares from the 1994 Plan was Cdn$0.65 per
share.  The exercise price for the 17,500 shares from the 2006 Plan was
Cdn$2.77 per share.  During 2005 holders exercised options for 30,500
shares for proceeds of $22,000.

The  following  table  summarizes  the  activity  for  stock  options
outstanding under the 1994 Plan and the 2006 Plan as of December 31,
2006, with exercise prices equal to the fair market value, as defined, on
the date of grant and no restrictions on exercisability after vesting:

11999944  PPllaann::

Outstanding, beginning of year

Exercised

Outstanding at December 31, 2006
Exercisable at December 31, 2006

22000066  PPllaann

Outstanding, beginning of year

Granted
Exercised

Outstanding at December 31, 2006
Exercisable at December 31, 2006

SShhaarreess  iissssuuaabbllee   WW eeiigghhtteedd  aavveerraaggee   WW eeiigghhtteedd  aavveerraaggee  
eexxeerrcciissee  PPrriiccee
oonn    oouuttssttaannddiinngg
((CCddnn$$))
OOppttiioonnss

rreemmaaiinniinngg
ccoonnttrraaccttuuaall  tteerrmm

AAggggrreeggaattee
iinnttrriinnssiicc
vvaalluuee((11))

2,240,000
(1,213,000)
1,027,000 
1,027,000 

– 
1,655,000 
(17,500)
1,637,500 
396,250 

$
$
$
$

$
$
$
$

0.82
0.91
0.74
0.74

n/a
2.77
2.77
2.77
2.77

0.3
0.3

4.6
4.6

$ 3,559,000
$ 3,559,000

$ 2,808,000
679,000
$

(1) The intrinsic value at December 31, 2006 based upon the quoted market price of Cdn$4.76 per share for our common stock on the

Toronto Stock Exchange and an exchange ratio of 0.86169 Canadian dollars per United States dollar.

2006 Annual Report  |  13

As a result of the options from the 1994 Plan being significantly "in the
money"  as  of  December  31,  2006,  we  anticipate  that  917,000
unexercised options currently outstanding from our 1994 Plan will be
exercised prior to their expiration date of March 2, 2007 for estimated
proceeds  of  approximately  $576,000,  based  upon  the  above  exchange
ratio, assuming there is no significant decline in the quoted market price
for a share of our common stock on the Toronto Stock Exchange.  We
would not expect that a significant number of our other remaining vested
options, from either the 1994 Plan or the 2006 Plan will be exercised in
the next year.    

As  of  December  31,  2006,  we  have  no  outstanding  long-term  debt,
capital or operating leases or other purchase obligations.  We estimate
our facility lease costs will be approximately $32,000 per year, related to
the Wheat Ridge, Colorado office.

We  currently  have  deferred  tax  liabilities  recorded  in  the  amount  of
$5,783,000.    These  deferred  tax  liabilities  primarily  relate  to  our
unrealized holding gains on our Kinross shares.  We expect that a portion
of these deferred tax liabilities may become currently payable as we sell
the Kinross shares.  

(e) Cash Flows 
Net cash used in operations during the year ended December 31, 2006
increased to $4,483,000 compared to $1,572,000 for 2005 primarily as a
result  of    (i)  increased  exploration  expenses  of  $2,942,000  in  2006
compared  to  $2,072,000  in  2005,  (ii)  increased  general  and
administrative  costs  of  $2,010,000  in  2006  compared  to  $576,000  in
2005, (iii) the Crown dividend of $1,275,000 received in 2005 and no
similar item in 2006, and (iv) a use of cash for prepaid expenses and
other current assets of $164,000 in 2006 compared to a source of cash of
$279,000 in 2005.  These increases in cash uses were mitigated by the
reduction in the management services agreement to $232,000 in 2006
from  $423,000  in  2005  and  the  inclusion  of  non-cash  option
compensation expense of $955,000 in 2006 general and administrative
costs.  The remaining uses of cash for operations were comparable in
2006 and 2005.  

Net  cash  provided  from  investing  activities  increased  to  $2,273,000
during  2006  compared  to  $178,000  cash  used  in  investing  activities
during  the  year  ended  December  31,  2005  primarily  related  to  the
$2,442,000 proceeds from the sale of Kinross stock during 2006, with
no  similar  item  in  2005.  The  remaining  uses  of  cash  from  investing
activities were comparable in 2006 and 2005.

Net  cash  provided  from  financing  activities  was  $994,000  during  the
year ended December 31, 2006 compared to $3,794,000 during 2005.
The cash provided from financing activities in 2005 was primarily due
to the issuance of 2,700,000 shares of our common stock to Newmont
Canada for net proceeds of $3,773,000 pursuant to a private placement
to Newmont Canada.  The remaining cash provided in 2005 and all of
the cash provided in 2006 related to cash payments of $21,000 from the
exercise of options for 32,500 shares of our common stock in 2005 and
cash  payments  of  $994,000  from  the  exercise  options  for  1,230,500
shares of our common stock in 2006.  

(f) Exploration activities and contractual obligations 
A significant  part  of  our  business  involves  the  review  of  potential
property acquisitions and continuing review and analysis of properties in
which we have an interest, to determine the exploration and development
potential of the properties.  In analyzing expected levels of expenditures
for work commitments and property payments, our obligations to make
such  payments  fluctuate  greatly  depending  on  whether,  among  other
things, we make a decision to sell a property interest, convey a property
interest to a joint venture, or allow our interest in a property to lapse by
not making the work commitment or payment required.  In acquiring our
interests in mining claims and leases, we have entered into agreements,
which generally may be canceled at our option.  We are required to make
minimum rental and option payments in order to maintain our interest in
certain  claims  and  leases.    Our  net  2006  mineral  property  rental  and
option payments were approximately $284,000.    In 2007 we estimate
mineral  property  rental  and  option  payments  to  be  approximately
$350,000.    Approximately  $102,000  of  these  annual  payments  are
reimbursable to us by our joint venture partners.

We may be required to make further payments in the future if we elect
to exercise our options under those agreements.  As part of the Alliance
Agreement we are committed to spend $3,773,000 over the four years
from the date of the Alliance Agreement on gold exploration in regions
(“Alliance Projects Areas”) that are mutually agreed upon by Newmont
Exploration  and  us.    As  of  December  31,  2006,  we  have  spent
approximately $807,000 of this commitment.

(g) Joint Ventures, royalty and the Strategic
Alliance properties
BBoonnggaarráá––   On  August  15,  2006  we  signed  a  Letter  Agreement  with
Votorantim on our 100%-owned Bongará zinc project in northern Peru.
We anticipate signing a definitive agreement, "Framework Agreement
for the Exploration and Potential Development of Mining Properties,"
with Votorantim during the first quarter of 2007.  The Bongará project
hosts  the  Florida  Canyon  zinc  deposit  where  high-grade  zinc
mineralization has been encountered in drill holes over an area two by
two  kilometers  in  dimension.  The  Letter Agreement  calls  for  a  firm
commitment by Votorantim to fund a one-year, $1.0 million exploration
program which began in late October 2006.  Votorantim can earn up to
a 70% interest in the project by funding the $1.0 million exploration
program,  by  completing  future  annual  exploration  and  development
expenditures,  and  by  making  cash  payments  of  $100,000  on  the  first
anniversary  of  signing  the  Letter  Agreement  and  $200,000  on  all
subsequent  anniversaries  until  a  production  decision  is  made  or  the
agreement  is  terminated.  The  option  to  earn  the  70%  interest  can  be
exercised by Votorantim any time after the first year commitment by
committing to place the project into production based upon a feasibility
study.    Additionally,  Votorantim,  in  its  sole  discretion,  may  elect  to
terminate the option to earn the 70% interest at any time after the first
year  commitment.  The  agreement  calls  for  Votorantim  to  have
minimum  annual  exploration  and  development  expenditures  of  $1.5
million  in  each  of  years  two  and  three,  and  $2.5  million  in  all
subsequent years until a minimum of $18.0 million has been expended
by  Votorantim.    Votorantim  will  act  as  project  operator.    Once
Votorantim has fully funded its $18.0 million work commitment, it has
further  agreed  to  finance  our  30%  participating  interest  through
production.    Solitario  will  repay  the  loan  facility  through  50%  of  its
cash flow distributions.

PPaacchhuuccaa––   On  September  25,  2006  we  signed  a  definitive  venture
agreement (the “Venture Agreement”) with Newmont de Mexico, S.A. de
C.V.  ("Newmont"),  a  wholly  owned  subsidiary  of  Newmont  Mining
Corporation, on our Pachuca Real silver-gold project in central Mexico.
The Venture Agreement calls for a firm work commitment by Newmont
of $2.0 million over the next 18 months.  Work commitments over the
next 4.5 years total $12.0 million. 

EExxpplloorraattiioonn  EExxppeennddiittuurreess
aanndd  DDuuee  DDaatteess
18 months from signing –       
30 months from signing – 
42 months from signing – 
54 months from signing – 
(1) firm commitment
(2) optional commitment 

AAmmoouunntt

$ 2,000,000 (1) 
$ 2,300,000 (2)
$ 3,500,000 (2)
$ 4,200,000 (2)

AAggggrreeggaattee  
AAmmoouunntt
$ 2,000,000
$ 4,300,000
$ 7,800,000
$ 12,000,000

Newmont's initial firm work commitment includes a minimum of 7,500
meters of drilling, however Newmont will have 24 months to complete
such  drilling  and  any  costs  beyond  the  initial  18  month  period  to
complete that drilling, if necessary, will be in addition to the $2.0 million
work  commitment  above.    Upon  the  completion  of  $12.0  million  in
expenditures, Newmont will have earned a 51% interest in the project.
Newmont will have the right to earn an additional 14% (total 65%) by
completing a positive feasibility study for the project.  After Newmont
has spent $12.0 million and has elected to complete a feasibility study
(the "Feasibility Stage"), Newmont is required to spend a minimum of

14  |  Solitario Resources Corporation

$5.0 million annually until such time as the positive feasibility study is
completed.  Newmont is also obligated to make payments on our behalf
to  keep  the  property  in  good  standing.    Newmont  has  the  right  to
terminate  the  agreement  at  anytime  following  its  firm  initial  work
commitment.  Upon completion of the feasibility study, we will have the
option to self-finance our 35%-participating interest in the project, or to
have Newmont fund our portion of construction costs at Libor + 3.5%.
Such post-feasibility funding plus interest shall be paid from 80% of our
distribution of future earnings or dividends from the venture.  If we elect
to have Newmont fund all our venture costs, including our portion of
construction  costs,  then  our  participating  interest  will  be  30%  and
Newmont's interest will be 70%.  

The 47,300 hectare Pachuca Real silver-gold property in central Mexico
was acquired by staking in late 2005 and early 2006. Part of the property,
the 13,600 hectare El Cura claim, is held under an option agreement with
a private Mexican party.  The option agreement provides for payments
of $500,000 over four years. Payments totaling $12,000 are due to the
underlying owner in 2007.  Claims fees to be paid to the government of
Mexico totaling $42,000 are due in 2007.   As discussed above, all 2006
and  2007  payments  to  maintain  the  Pachuca-Real  property  are  the
responsibility of Newmont.

PPeeddrraa   BBrraannccaa––   On January 28, 2003, we entered into an agreement with
Anglo Platinum whereby Anglo Platinum may earn a 51% interest in the
Pedra  Branca  Project  by  spending  $7  million  on  exploration  at  Pedra
Branca over a four-year period.  Anglo Platinum agreed to a minimum
expenditure  of  $500,000  during  the  first  six  months  of  the  agreement.
Anglo Platinum can earn an additional 9% interest in Pedra Branca (for a
total of 60%) by completing a bankable feasibility study, or spending an
additional $10 million on exploration and development, whichever comes
first.   Anglo  Platinum  can  also  earn  an  additional  5%  interest  in  Pedra
Branca (for a total of 65%) by arranging for financing, including our 35%
participating interest, to put the project into commercial production.  The
Letter Agreement was amended four times between July 2004 and April
2006, generally to extend various work commitment deadlines mandated
in the Letter Agreement.  On July 14, 2006, we signed the Pedra Branca
Framework Agreement with Anglo Platinum that specified actions we and
Anglo  Platinum  would  take  to  establish  and  govern  Pedra  Branca  Do
Mineraç_o S.A., the corporate entity that would hold 100% title to all the
assets of the Pedra Branca project, and the mechanics for Anglo Platinum's
continued funding of Pedra Branca exploration.  We and Anglo Platinum
will own shares in Pedra Branca Do Mineraç_o S.A, in proportion to our
respective  participating  interests  as  specified  in  the  Framework
Agreement.  Anglo Platinum has funded approximately $1.24 million in
exploration  and  property  maintenance  costs  since  signing  the  Letter
Agreement.  Solitario and Anglo Platinum have completed drafting of a
definitive  operating  agreement  and  we  anticipate  signing  the  definitive
agreement  before  the  end  of  the  2007  first  quarter,  upon  approval  of
several  regulatory  filings  within  Brazil.    Current  plans  call  for
approximately $1.0 million in exploration expenditures for the ten month
period  ending  October  31,  2007.    Upon  the  completion  of  the
aforementioned  expenditures, Anglo  Platinum  will  have  earned  a  15%
interest  in  the  joint  operating  company  holding  Pedra  Branca  mineral
rights,  with  Solitario  retaining  an  85%  interest.    We  have  recorded  a
receivable  of  $88,000  at  December  31,  2006  from  Anglo  for  these
reimbursements on costs incurred through December 31, 2006.  Should
this agreement fail to be signed or if Anglo Platinum declines to continue
for some other reason, we will retain 100% of the Pedra Branca Project.  

SSttrraatteeggiicc   AAlllliiaannccee––   On  January  18,  2005,  we  signed  a  Strategic Alliance
Agreement  with  Newmont  Overseas  Exploration  Limited  (“Newmont
Exploration”), to explore for gold in South America.  Prior to the definitive
agreement, we had signed a Letter of Intent on November 17, 2004, with
Newmont  Exploration.    Concurrent  with  the  signing  of  the  Alliance
Agreement,  Newmont  Mining  Corporation  of  Canada  (“Newmont
Canada”) purchased 2.7 million shares of Solitario (approximately 9.9%
equity interest) for Cdn$4,590,000.  As part of the Alliance Agreement we
are committed to spend $3,773,000 over the four years from the date of the
Alliance Agreement  on  gold  exploration  in  regions  (“Alliance  Projects
Areas”) that are mutually agreed upon by Newmont Exploration and us.
As of December 31, 2006, we have spent approximately $807,000 of this

commitment.  If we acquire properties within Alliance Project Areas and
meet  certain  minimum  exploration  expenditures,  Newmont  Exploration
will have the right to joint venture acquired properties and earn up to a
75%  interest  by  taking  the  project  through  feasibility  and  financing
Solitario’s retained 25% interest into production.  Newmont Exploration
may  elect  to  earn  a  lesser  interest  or  no  interest  at  all,  in  which  case  it
would retain a 2% net smelter return royalty.  Newmont Exploration also
has a right of first offer on any non-alliance Solitario property, acquired
after the signing of the Alliance Agreement, that we may elect to sell an
interest in, or joint venture with a third party. 

As  part  of  the  Strategic  Alliance  we  staked  the  1,400  hectare  Libertad
property in August of 2005 within the Alliance Project Area.  Surface work
has  been  completed  including  geologic  mapping  and  sampling  and  a
geophysical program was completed during the third quarter of 2006.  We
completed a five-hole drilling program in the third quarter of 2006.  Although
anomalous gold was intersected the grade was not high enough to warrant
continued exploration expenditures on the property and we terminated our
interest in La Libertad during the third quarter of 2006, recorded a $4,000
mineral  property  abandonment  charge  and  have  no  further  work  or
expenditure commitment at La Libertad as of December 31, 2006.    

YYaannaaccoocchhaa   RRooyyaallttyy   PPrrooppeerrttyy––  Concurrent with the signing of the Strategic
Alliance Letter of Intent, was the signing of a second Letter of Intent by
us and Newmont Peru, Ltd. (“Newmont Peru”), to amend our net smelter
return (“NSR”) royalty on a 61,000-hectare property located immediately
north of the Newmont Mining-Buenaventura’s Minera Yanacocha Mine,
the largest gold mine in South America.  In addition to amending the NSR
royalty schedule, the Letter Agreement committed Newmont Peru to a
long-term US$4.0 million work commitment on our royalty property and
provides us access to Newmont Peru's future exploration results on an
annual  basis.    Both  the  Strategic  Alliance  and  Yanacocha  royalty
amendment and work commitment Letter Agreements were subsequently
replaced by definitive agreements with the same terms.  

(h) Wholly-owned exploration properties
AAmmaazzoonnaass–– In September of 2006, we acquired 5,200 hectares of 100%-
owned mineral rights through concessions for our Amazonas property.
We  capitalized  $13,000  in  lease  acquisition  costs  related  to  these
concessions.  The Amazonas project consists of four widely spaced areas
where previous sampling has identified high-grade zinc mineralization
at surface similar to that found at Florida Canyon (see Item 2. Properties:
Bongará Zinc Property, Peru).  We may seek a joint venture partner for
the property during 2007.

MMeerrccuurriioo––  In September 2005, we completed an option agreement for the
purchase of 100% of the mineral rights over the 8,550-hectare Mercurio
property  in  the  state  of  Para,  Brazil.    An  initial  payment  of  20,000
Brazilian  Reals  (approximately  $7,000)  was  paid  on  signing  of  the
agreement  and  the  next  payment  of  36,000  Reals  (approximately
$12,000) was made in 2005 on signing of a definitive agreement upon
conversion of the existing washing claims to exploration claims.  Further
payments  are  required  upon  the  conversion  of  garimpeiro  licenses  to
exploration claims which occurred in the third quarter of 2006.  During
2007  payments  will  total  approximately  $42,000.    To  purchase  the
property,  an  escalating  scale  of  payments  totaling  780,000  Reals
(approximately $350,000) are required over a sixty month period.  A net
smelter  return  of  1.5%  is  retained  by  the  owner.    This  NSR  can  be
extinguished  with  a  payment  of  2,300,000  Reals  (approximately
$1,070,000).  All payments are indexed to inflation as of the signing of
the agreement.  The owner of the mineral rights also owns the surface
rights, the use of which is included in the exploration of the property.  On
completion  of  all  payments  we  will  receive  title  to  1,500  hectares  of
surface rights.  We may terminate the agreement at any time at our sole
discretion.  We completed a second phase of extensive soil sampling and
auger testing of soils over selected portions of the property during the
first half of 2006 and core drilling of eleven holes totaling 1,596 meters
completed  during  the  third  quarter  for  which  assay  results  have  been
received and are under review.  During 2005 we completed 1,466 meters
of core drilling. 

2006 Annual Report  |  15

TTiittiiccaayyoo––  On March 31, 2006, we signed a lease agreement with a private
Bolivian company to lease certain concessions covering approximately
1,300  hectares,  which  comprise  the  Titicayo  project  in  Bolivia.      We
capitalized our initial payment under the lease of $10,000.  The lease calls
for additional lease payments of $10,000 eight months from the date of
the lease, $55,000 during the second year of the lease, $75,000 during the
third  year  of  the  lease,  $100,000  during  the  fourth  year  of  the  lease,
$150,000 during the fifth year of the lease and $600,000 during the sixth
year of the lease after which we will own a 99% participating interest in
the concessions.   An amendment to the Titicayo Agreement was signed
in November of 2006 that delayed the first additional lease payment until
June 2007 with a corresponding adjustment to the rest of the payment
schedule.  A one time payment of $10,000 was made to the claim holders
in consideration for this amended schedule.  We have conducted a limited
amount  of  surface  exploration  work  to  define  drilling  targets.   We  are
currently planning a three-hole drilling program later in 2007.

TTrriiuunnffoo––   The  256-hectare Triunfo  poly-metallic  exploration  property  in
Bolivia was acquired in 2003.  Lease obligations were renegotiated in
2006  providing  for  a  payment  of  $12,000,  which  was  paid  in  July  of
2006,  $35,000  in  2007  and  $45,000  in  2008  in  order  to  keep  the
agreement  in  good  standing.   An  option  to  purchase  the  property  for
$1,000,000  must  be  exercised  by  September  2009.    A geophysical
survey  has  been  completed  on  the  property  and  drilling  is  under
consideration for later in 2007.  

CCoonncceeppttiioonn   ddeell   OOrroo   aanndd   PPuurriissiimmaass––   In  September  2005,  we  signed  an
agreement with a private Mexican mineral concession holder allowing us
to enter into lease options on four separate properties located throughout
central Mexico.   The Concepcion del Oro gold property is located near
the  city  of  Mazapil  in  the  state  of  Zacatecas  and  consists  of  35
concessions totaling approximately 1,420 hectares.  The Hedionda gold
property is located near the city of Allende in the state of Guanajuato and
consists of six concessions totaling 620 hectares.  The Las Tortugas gold
property is located near the city of Chiquilistlan in the state of Jalisco and
consists  of  four  concessions  totaling  400  hectares.   The  Las  Purisimas
gold property is located near the city of Tepic in the state of Navarit and
consists of six concessions totaling 600 hectares.  The agreement called
for us to make an initial payment of $15,000 on signing and provided that
we would conduct surface exploration on the four properties over a six-
month period.  We elected to sign definitive option agreements on the
Concepcion del Oro, and Purisimas properties.  The Concepcion del Oro
and Purisimas properties required payments of $10,000 each in 2006 and
in  2007  we  are  required  to  pay  $25,000  for  the  Concepcion  del  Oro
property and $35,000 for the Purisimas property to maintain the option
agreements in good standing.  Additionally the properties require claim
payments to the government of $1,600 and $400 respectively in 2007.  As
of December 31, 2006, work is ongoing on the properties to determine if
drilling is warranted.  Solitario did not exercise its option to option the
Hedionda  and  Las  Tortugas  properties  and  has  no  further  payment  or
work obligations for these two properties. 

PPaauu  dd’’AArrccoo––  During 2006, we acquired priority to mineral rights covering
2,400 hectares from the Brazilian government at our Pau d' Arco project
in Brazil.  As a result of this acquisition we capitalized $18,000 of costs
incurred and initial payments made pursuant to an agreement with three
private  Brazilian  individuals  to  gain  access  to  the  Pau  d' Arco  project.
These agreements called for access payments of approximately $23,000
for 2006 and payments totaling approximately $1,380,000 over four years.
We may also buy out a 1% net smelter return retained by the owners for
approximately  $2,600,000.      We  conducted  surface  exploration  work
during the third quarter of 2006 and drilled and completed six core holes
totaling 1,111 meters.    Although low-grade gold was intersected in three
holes,  the  drilling  results  were  not  sufficiently  encouraging  to  continue
exploration on the property.  Consequently, we will not make 2007 claim
fee payments to the government and will terminate our agreements with
the private Brazilian parties.  We have recorded an impairment of $18,000
for property abandonment.

ZZiinnddaa––  In August 2005, we received title to the Zinda concession near the
city of Morelia in the state of Michoacan.  We paid $5,000 in concession
fees  (plus  tax)  to  the  Mexican  government  for  the  10,000-hectare

concession.  After a limited reconnaissance surface sampling program
conducted in 2005 and 2006, we decided not to renew our concessions
with  the  Mexican  government.    We  have  recorded  an  impairment  of
$5,000 for property abandonment, and at December 31, 2006, have no
further payment or work obligations.

PPoozzooss––   In  September  2005,  we  signed  an  agreement  with  a  private
Mexican  mineral  concession  holder  to  option  a  100%  interest  in  the
Pozos gold property near the city of San Luís de la Paz in the state of
Guanajuato, Mexico.  The property consists of two concessions totaling
918  hectares.    The  option  agreement  required  an  initial  payment  of
$10,000  plus  the  15%  IVA (value  added  tax)  on  signing  and  future
escalating payments totaling $1,500,000 over a four-year period.  In the
third quarter of 2006, we terminated our option to earn an interest in the
property,  recorded  a  property  abandonment  charge  of  $4,000,  and  at
December 31, 2006, have no further payment or work obligations.  

(i) Critical Accounting Estimates
MMiinneerraall  PPrrooppeerrttiieess,,  nneett
We classify our interest in mineral properties as Mineral Properties, net
(tangible assets) pursuant to EITF 04-2.  Prior to adoption of EITF 04-2
in  April  2004,  we  classified  our  interests  in  mineral  properties  as
intangible  assets,  Mineral  Interests,  net.    Our  mineral  properties
represent mineral use rights for parcels of land we do not own. All of our
mineral properties relate to exploration stage properties and the value of
these assets is primarily driven by the nature and amount of economic
minerals  believed  to  be  contained,  or  potentially  contained,  in  such
properties.  Prior to the adoption of EITF 04-2, we amortized the excess
cost of our mineral interests over their estimated residual value over the
lesser of (i) the term of any mineral interest option or lease or (ii) the
estimated  life  of  the  mineral  interest,  which  was  our  estimated
exploration cycle.  We amortized our mineral interests over a three-to-
eight year period based upon facts and circumstances for each mineral
interest  on  a  property-by-property  basis.    We  no  longer  amortize  our
mineral properties pursuant to the adoption of EITF 04-2.

IImmppaaiirrmmeenntt
We regularly perform evaluations of our investment in mineral properties
to assess the recoverability and/or the residual value of its investments in
these assets.  All long-lived assets are reviewed for impairment whenever
events  or  circumstances  change,  such  as  negative  drilling  results  or
termination of a joint venture, which indicate the carrying amount of an
asset may not be recoverable, utilizing established guidelines based upon
discounted future net cash flows from the asset or upon the determination
that  certain  exploration  properties  do  not  have  sufficient  potential  for
economic  mineralization  as  a  result  of  our  analysis  of  exploration
activities  including  surveys,  sampling  and  drilling.    We  recorded  a
$35,000  and  $30,000  write-down  of  our  mineral  properties  during  the
years ended December 31, 2006 and 2005, respectively. We may record
future  impairment  if  certain  events  occur,  including  loss  of  a  venture
partner, reduced commodity prices or unfavorable geologic results from
sampling assaying surveying or drilling, among others.

MMaarrkkeettaabbllee  eeqquuiittyy  sseeccuurriittiieess
Our  investments  in  marketable  equity  securities  are  classified  as
available-for-sale  and  are  carried  at  fair  value,  which  is  based  upon
quoted  prices  of  the  securities  owned.   The  cost  of  marketable  equity
securities  sold  is  determined  by  the  specific  identification  method.
Changes  in  market  value  are  recorded  in  accumulated  other
comprehensive income within stockholders' equity, unless a decline in
market  value  is  considered  other  than  temporary,  in  which  case  the
decline  is  recognized  as  a  loss  in  the  consolidated  statement  of
operations.  At December 31, 2006 and December 31, 2005, we have
recorded  unrealized  holding  gains  of  $17,004,000  and  $9,922,000,
respectively,  net  of  deferred  taxes  of  $6,553,000  and  $3,792,000,
respectively, related to our marketable equity securities.  

SSttoocckk--bbaasseedd  ccoommppeennssaattiioonn
We compute the fair value of each option on the date of grant based upon
the Black-Scholes option pricing model.  This model requires the input
of  subjective  assumptions,  including  the  expected  term  based  upon

16  |  Solitario Resources Corporation

historical  data  of  past  exercises  of  option  awards  and  expected  stock-
price  volatility  based  upon  the  historical  quoted  market  prices  of
Solitario  common  stock  as  well  as  an  estimate  of  forfeitures.    These
estimates  involve  inherent  uncertainties  and  the  application  of
management judgment.  As a result, if other assumptions had been used,
Solitario's  recorded  and  pro-forma  stock-based  compensation  expense
could have been materially different from that reported. We determined
the  fair  value  of  the  2006  Plan  options  on  June  27,  2006,  the  date  of
grant, of $2,536,000 using a Black-Scholes option pricing model, for a
weighted average fair value of $1.53 per share.  In determining the fair
value,  Solitario  has  assumed  a  four-year  effective  life  based  upon
expected  volatility  and  past  historical  exercise  patterns,  an  expected
volatility of 76% that mirrors the historical volatility based upon daily
quoted stock prices from the Toronto Stock Exchange over the prior four
years, a risk-free interest rate of 5.2%, an exchange rate on the date of
grant of 0.89193 Canadian dollars to each United States dollar, and an
intrinsic value of Cdn$0.08 per share on the date of grant as discussed
above.  Solitario has elected cliff-vesting to recognize the fair value of
the  option  grant  over  the  vesting  period,  with  25%  recognized
immediately, and the remaining 75% over three years on a straight line
basis, recognizing as stock option compensation expense an amount at
least equal to the percentage of options vested at that date.  Solitario has
assumed  a  zero  forfeiture  rate  and  a  zero  dividend  rate,  based  upon
historical experience.  Accordingly, as of December 31, 2006, Solitario
has  recognized  $951,000  of  option  compensation  expense,  net  of
deferred taxes of $371,000, for the vesting of the fair value as of the date
of the grant over the life of the option grant, as discussed above under
results  of  operations,  which  has  been  included  in  general  and
administrative  expense  for  the  year  ended  December  31,  2006.    In
January 2007, an employee resigned and forfeited unexercised an option
for  52,500  shares.    The  remaining  unrecognized  stock  option
compensation  expense  of  approximately  $50,000  from  these  forfeited
options will not be recognized over the remaining vesting period of the
options.    Solitario  will  recognize  the  balance  of  the  remaining
$1,535,000 unrecognized stock options compensation expense over the
remaining vesting period, or approximately $154,000 per quarter. 

DDeerriivvaattiivvee  iinnssttrruummeennttss
In July 2006 we exercised our only remaining TNR warrant as discussed
above in recent developments.  Our TNR warrants were recorded at fair
market  value  based  upon  quoted  prices  and  classified  as  derivative
instruments.  We recognized any increase or decrease in the fair value of
these warrants as a gain or loss on derivative instruments in the consolidated
statement of operations.  We recorded a decrease in the fair value of our TNR
warrants of $5,000 and $20,000 for the year ended December 31, 2006 and
December  31,  2005,  respectively.  We  exercised  our  500,000  share  TNR
warrant on July 27, 2006 by paying the exercise price of $70,000 to TNR,
and have no remaining derivative instruments as of December 31, 2006. 

IInnccoommee  ttaaxxeess
Income taxes are provided for the tax effects of transactions reported in the
financial statements and consist of deferred taxes related to certain income
and expenses recognized in different periods for financial and income tax
reporting purposes.  Deferred tax assets and liabilities represent the future
tax return consequences of those differences, which will either be taxable
or  deductible  when  the  assets  and  liabilities  are  recovered  or  settled.
Deferred taxes also are recognized for operating losses and tax credits that
are  available  to  offset  future  taxable  income  and  income  taxes,
respectively. A valuation allowance is provided if it is more likely than not
that some or all of the deferred tax assets will not be realized.   Currently
we  believe  our  deferred  tax  assets,  exclusive  of  our Yanacocha  royalty
asset, are recoverable.  Recovery of these assets is dependent upon our
expected gains on the Kinross securities we own.  If these values are not
realized, we may record additional valuation allowances in the future.

(j) Related Party Transactions
Crown provided management and technical services to Solitario under a
management and technical services agreement originally signed in April
1994 and modified in April 1999, December 2000 and July 2002.  The
agreement was terminated on August 31, 2006 upon the completion of
the Crown – Kinross merger.  Under the modified agreement we were

billed by Crown for services at 25% of Crown's corporate administrative
costs for executive and technical salaries, benefits and expenses, 50% of
Crown's  corporate  administrative  costs  for  financial  management  and
reporting  salaries,  benefits,  expenses  and  75%  of  Crown's  corporate
administrative costs for investor relations salaries, benefits and expenses.
In  addition,  we  reimbursed  Crown  for  direct  out-of-pocket  expenses.
These allocations were based upon the estimated time and expenses spent
by  Crown  management  and  employees  on  both  Crown  activities  and
Solitario  activities.    Our  management  believed  these  allocations  were
reasonable  and  the  allocations  were  periodically  reviewed  by  our
management  and  approved  by  independent  Board  members  of  both
Crown and Solitario. Management service fees were billed monthly, due
on receipt and are generally paid within thirty days.  Management service
fees incurred by Solitario were $232,000, $423,000 and $390,000 for the
years ended December 31, 2006, 2005 and 2004, respectively.

On September 1, 2006, we entered into a consulting agreement with Mark
E. Jones, III, a director and vice-chairman of our Board of Directors.  The
consulting  agreement  has  a  two-year  term.  Under  the  agreement,  Mr.
Jones will advise the Company on matters of strategic direction, planning,
and identification of corporate opportunities, when and as requested by
Solitario.  In consideration for the services to be performed, Mr. Jones has
been paid a one time lump sum payment of $160,000, plus he is entitled
to receive pre-approved, documented expenses incurred in performance of
the consulting services.  We have charged $27,000 for consulting expense,
related to the agreement, included in general and administrative expense
for the year ended December 31, 2006.  

On July 24, 2006, we exercised a warrant to purchase 500,000 shares of
TNR Gold Corp. (“TNR”) common stock by paying $70,000.  We recorded
the cash paid and the fair value of the warrant on the date of exercise of
$12,000 as marketable equity securities.  We received this warrant in July
2004  when  we  exchanged  500,000  shares  of TNR  Gold  Corp  ("TNR")
common stock for 500,000 shares of TNR common stock that were not
available to be publicly traded in Canada until November 28, 2004 and a
warrant to purchase an additional 500,000 shares of TNR common stock
for Cdn$0.16 per share for a period of two years.  The 2004 transaction was
accounted  for  as  a  sale  of  our  previously  owned  TNR  shares  and  an
acquisition  of  the  new  TNR  shares  and  warrants.    The  TNR  shares  are
classified as marketable equity securities held for sale. As of December 31,
2006, we do not own warrants for the purchase of TNR shares.  Previous
to  their  exercise,  the  TNR  warrants  were  recorded  at  fair  market  value
based  upon  quoted  prices  and  classified  as  derivative  instruments.    We
recorded a loss on derivative instruments of $5,000, $20,000 and $38,000
for  the  decrease  in  the  value  of  its  warrants  during  the  years  ended
December 31, 2006, 2005 and 2004, respectively.  Christopher E. Herald,
our CEO, is a member of the Board of Directors of TNR.

On  July  26,  2004,  Crown  completed  a  spin-off  of  our  shares  to  its
shareholders, whereby each Crown shareholder received 0.2169 shares
of our common stock for each Crown share they owned.  As part of the
spin-off,  Crown  retained  998,306  of  our  shares  for  the  benefit  of
Crown’s  warrant  holders  who  would  receive  those  shares  when  the
warrant  holders  exercise  their  warrants.    Subsequent  to  the  spin-off,
through  August  31,  2006  when  the  Crown  –  Kinross  merger  was
completed,  Crown  distributed  995,229  of  these  retained  shares  upon
exercise of its warrants and at December 31, 2006 the remaining 3,077
shares of our stock became the property of Kinross which is not a related
party to Solitario.    As part of the spin-off we received 1,317,142 shares
of our own common stock, which were retired on August 11, 2004, and
have the status of authorized but unissued shares of common stock. 

We entered into a Voting Agreement dated as of April 15, 2002 among
Zoloto Investors, LP ("Zoloto") and Crown.  Zoloto and Solitario were
both shareholders of Crown (the "Signing Shareholders").   Pursuant to
the Voting Agreement, Zoloto and Solitario agreed that each would vote
its  owned  shares  during  the  term  of  the  Voting  Agreement  for  the
election  of  three  designees  of  Zoloto  and  one  designee  of  ours  (the
"Designee Directors") to the Board of Directors of Crown.  The Signing
Shareholders  agreed  that  any  shares  received  by  either  Signing
Shareholder would be subject to the Voting Agreement during its term
and any successor, assignee or transferee of shares from either Signing

2006 Annual Report  |  17

Shareholder  would  be  subject  to  the  terms  of  the  Voting  Agreement
during its term.  The Voting Agreement terminated on June 25, 2006.  

Prior to the completion of the Crown – Kinross merger, we entered into
a  stockholder  and  voting  agreement  with  Kinross,  along  with  several
Crown  directors,  Crown  executive  officers  and  entities  affiliated  with
these directors and officers (collectively the “Signatories”), pursuant to
which the Signatories voted all of the shares of Crown common stock
owned by them in favor of the approval of the Crown – Kinross merger.
On August 31, 2006, the shareholders of Crown approved the Crown –
Kinross merger and all of Crown’s common shares were converted to
Kinross shares and the stockholder and voting agreement terminated.  

Christopher E. Herald, and Mark E. Jones, III were directors of both Crown
and  Solitario  until August  31,  2006  when  they  resigned  as  directors  of
Crown  upon  the  completion  of  the  Crown  –  Kinross  merger.    Stephen
Webster  and  Brian  Labadie  were  directors  of  both  Crown  and  Solitario
from June 27, 2006 to August 31, 2006, when they resigned as directors of
Crown upon the completion of the Crown – Kinross merger.  Christopher
E. Herald, James R. Maronick and Walter H. Hunt were officers of both
Crown and Solitario until August 31, 2006 when they resigned as officers
of Crown upon the completion of the Crown – Kinross merger. 

(k) Recent Accounting Pronouncements
In  September  2006,  the  Financial  Accounting  Standards  Board
("FASB”) issued Statement of Financial Accounting Standard No. 157
“Fair Value Measurements” (“SFAS No. 157”).  SFAS 157 clarifies that
fair value is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants
at the measurement date in the most advantageous market for the asset
or liability.  SFAS 157 clarifies that the transaction to sell an asset or
transfer a liability is a hypothetical transaction at a measurement date,
considered from the prospective of a market participant that holds the
asset or owes the liability.  SFAS 157 states that fair value is a market-
based measurement, not an entity specific measurement and that market
assumptions  should  be  based  upon  independent  observations  of  the
reporting  entity  over  a  reporting  entity's  observations  about  market
participant  assumptions.    SFAS  157  states  that  market  participant
assumptions  should  include  risk,  restrictions  on  asset  sales,  non-
performance risk, but that quoted market prices for financial instruments
should  not  be  adjusted  for  the  size  of  a  position  relative  to  trading
volume (block discounts).  SFAS 157 expands disclosures about, among
other  things,  the  use  of  fair  value  to  measure  assets  and  liabilities  in
interim  and  annual  periods,  including  the  use  of  unobservable  inputs,
and the effect of fair value on earnings and changes in net assets.  SFAS
157 is effective for financial statements issued for fiscal years beginning
after November 15, 2007, and interim periods within those fiscal years.
We have not yet determined what effect if any, the adoption of SFAS No.
157 will have our financial position, results of operations or cash flows. 

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting
for Uncertainty in Income Taxes,” (“FIN 48”) an interpretation of FASB
Statement No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a
recognition  threshold  and  measurement  attribute  for  the  financial
statement  recognition  and  measurement  of  a  tax  position  taken  or
expected to be taken in a tax return. The Interpretation requires that the
entities recognize in the financial statements, the impact of a tax position,
if that position is more likely than not of being sustained on audit, based
on the technical merits of the position. FIN 48 also provides guidance on
de-recognition,  classification,  interest  and  penalties,  accounting  in
interim  periods  and  disclosure. The  provisions  of  FIN  48  are  effective
beginning January 1, 2007 with the cumulative effect of the change in
accounting principle recorded as an adjustment to the opening balance of
retained earnings.  We adopted FIN 48 on January 1, 2007 and have not
yet  determined  what  effect  its  adoption  will  have  on  our  financial
position, results of operations or cash flows. 

In  February  2006,  the  FASB  issued  SFAS  No.  155,  “Accounting  for
Certain  Hybrid  Financial  Instruments—an  amendment  of  FASB
Statements  No.  133  and  140”  (“SFAS  No.  155”).    SFAS  No.  155
resolves issues addressed in SFAS No. 133 Implementation Issue No.

D1, “Application of Statement 133 to Beneficial Interests in Securitized
Financial  Assets.”  SFAS  No.  155  will  become  effective  for  the  first
fiscal year after September 15, 2006.  The impact of SFAS No. 155 will
depend  on  the  nature  and  extent  of  any  new  derivative  instruments
entered  into  after  the  effective  date.    We  adopted  SFAS  No.  155  on
January 1, 2007 and have not yet determined what effect its adoption
will have on our financial position, results of operations or cash flows. 

In  September  2006,  the  Securities  and  Exchange  Commission  issued
Staff Bulletin No. 108 (“SAB 108”).  SAB 108 was issued to provide
interpretive  guidance  on  how  the  effects  of  the  carryover  reversal  of
prior year misstatements should be considered in quantifying a current
year  misstatement.    The  provisions  of  SAB  108  are  effective  for  our
December 31, 2006 year end.  The adoption of SAB 108 had no impact
on our financial position, results of operation or cash flows.  

(l) Disclosure Controls and Procedures and
Internal Controls Over Financial Reporting
DDiisscclloossuurree  ccoonnttrroollss  aanndd  pprroocceedduurreess
Disclosure  controls  and  procedures  are  our  controls  and  other
procedures that are designed to ensure that information required to be
disclosed by us in the reports that we file or submit under the Securities
Exchange Act of 1934, as amended, is recorded, processed, summarized
and  reported,  within  the  time  periods  specified  in  the  Securities  and
Exchange  Commission's  rules  and  forms.  Disclosure  controls  and
procedures  include,  without  limitation,  controls  and  procedures
designed to ensure that information required to be disclosed by us in the
reports that we file under the Securities Exchange Act is accumulated
and  communicated  to  our  management,  including  our  principal
executive officer and principal financial officer, as appropriate to allow
timely decisions regarding required disclosure.

As of the end of the period covered by this report (the “Evaluation Date”), we
carried out an evaluation, under the supervision and with the participation of
the  Company’s  management,  including  the  Company’s  Chief  Executive
Officer and the Company’s Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures pursuant to
Exchange Act Rule 13a-15. Based upon that evaluation, our Chief Executive
Officer and the Chief Financial Officer concluded that as of the Evaluation
Date, our disclosure controls and procedures were effective in alerting them
in a timely manner to material information relating to the Company and its
subsidiaries that is required to be included in the reports that we file or submit
under the Securities Exchange Act of 1934.

IInntteerrnnaall  ccoonnttrrooll  oovveerr  ffiinnaanncciiaall  rreeppoorrttiinngg
Internal control over financial reporting is defined as a process designed
by, or under the supervision of our chief executive officer and our chief
financial  officer,  and  effected  by  our  board  of  directors,  through  our
audit  committee,  to  provide  reasonable  assurance  regarding  the
reliability  of  financial  reporting  and  the  preparation  of  financial
statements for external purposes in accordance with generally accepted
accounting  principles.    These  include  procedures  that  (i)  pertain  to
maintenance  of  records  in  reasonable  detail  to  accurately  reflect
transactions and disposition of assets; (ii) provide reasonable assurance
that  transactions  are  recorded  as  necessary  to  permit  preparation  of
financial statements in accordance with generally accepted accounting
principles  and  that  receipts  and  expenditures  are  being  made  only  in
accordance with authorizations of our management and directors; and
(iii)  provide  reasonable  assurance  regarding  prevention  or  timely
detection  of  unauthorized  acquisition,  use  or  disposition  of  our  assets
that could have a material effect on our financial statements.

We have performed a limited review of our system of internal controls
over financial reporting and noted certain deficiencies in these controls.
These  deficiencies  include  (i)  lack  of  segregation  of  duties,  (ii)  limited
capability  to  interpret  and  apply  United  States  generally  accepted
accounting principles, (iii) lack of adequate documentation of our system
of internal controls, (iv) lack of formal accounting policies and procedures
and related documentation, (v) deficiencies in our information technology
systems and (vi) lack of experience in the review of our formal budgeting
process, which has been operational for less than one year.  

18  |  Solitario Resources Corporation

Report of Independent Registered
Public Accounting Firm

To the Board of Directors and Stockholders of
Solitario Resources Corporation
Wheat Ridge, Colorado

We  have  audited  the  consolidated  balance  sheets  of  Solitario
Resources Corporation (a Colorado corporation) as of December 31,
2006  and  2005,  and  the  related  consolidated  statements  of
operations, changes in stockholders’ equity, and cash flows for each
of the three years in the period ended December 31, 2006.  These
consolidated  financial  statements  are  the  responsibility  of  the
Company’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits. 

We conducted our audits in accordance with auditing standards of
the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  consolidated  financial
statements are free of material mis-statement. The Company is not
required to have, nor were we engaged to perform, an audit of its
internal  control  over  financial  reporting.    Our  audit  included
consideration of internal control over financial reporting as a basis
for  designing  audit  procedures  that  are  appropriate  in  the
circumstances but not for the purpose of expressing an opinion on
the  effectiveness  of  the  Company’s  internal  control  over  financial
reporting.    Accordingly,  we  express  no  such  opinion.    An  audit
includes examining, on a test basis, evidence supporting the amounts
and  disclosures  in  the  consolidated  financial  statements. An  audit
also  includes  assessing  the  accounting  principles  used  and
significant estimates made by management, as well as evaluating the
overall  consolidated  financial  statement  presentation.  We  believe
that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to
above  present  fairly,  in  all  material  respects,  the  consolidated
financial  position  of  Solitario  Resources  Corporation  as  of
December  31,  2006  and  2005,  and  the  consolidated  results  of  its
operations and its cash flows for the each of the three years in the
period  ending  December  31,  2006  in  conformity  with  accounting
principles generally accepted in the United States of America.

Ehrhardt Keefe Steiner & Hottman P.C.
February 23, 2007
Denver, Colorado

SStteeppss  ttaakkeenn  ttoo  aaddddrreessss  nnootteedd  ddeeffiicciieenncciieess  aanndd  iinnhheerreenntt  lliimmiittaattiioonnss
We  have  taken  steps  to  address  the  above  identified  deficiencies,
including  (i)  hiring  of  an  outside  accounting  firm,  other  than  our
independent  public  accounting  firm,  to  assist  with  preparation  of  our
quarterly  and  annual  reports,  (ii)  instituting  a  plan  to  update  our
accounting  policies  and  procedures  and  budgeting  processes,  (iii)
ongoing  training  and  education  regarding  United  States  generally
accepted  accounting  principles  and  Securities  and  Exchange
Commission reporting and disclosure requirements and (iv) an ongoing
process to upgrade our existing information technology systems.  

Management believes that due to our nature and size, with only four total
United  States  employees,  it  may  not  be  economically  feasible  to
completely  eliminate  and  or  mitigate  all  noted  deficiencies  in  internal
control over financial reporting.  Management believes to do so would
require  the  addition  of  several  high-level  accounting  and  financial
reporting staff or the engagement of additional outside accounting and
legal  firms  as  well  as  the  potential  addition  of  several  administrative
positions  that  we  believe  may  not  make  economic  sense  for  our
shareholders.    The  existence  of  these  deficiencies  potentially  subjects
our Company to additional risk that there may be material misstatements
in the future as a result of the misapplication of United States generally
accepted  accounting  principles  or  the  improper  recording  of  our
accounts from the lack of segregation of duties. 

IInntteeggrriittyy  ooff  tthhee  ffiinnaanncciiaall  iinnffoorrmmaattiioonn
Our officers assure themselves of the integrity of financial information
by  applying  existing  control  procedures.    For  example,  our  CFO
reconciles  general  ledger  balances  to  subsidiary  ledgers  or  supporting
schedules  for  all  significant  accounts  and  also  performs  various
analytical  procedures  on  financial  information.    Officers  also  hold
informal meetings to review and approve all financial information.  

In addition, our senior management consists of Mr. Herald, our CEO,
Mr. Maronick, our CFO and Mr. Hunt, our Vice President of Operations
and our entire company has only four United States employees.  With
such  a  small  and  (operationally)  efficient  staff,  we  are  in  constant
contact on a daily basis and are intimately familiar with the contents of
our  financial  information  and  the  related  disclosures.    Our  senior
management essentially creates our financial information as opposed to
having  financial  information  “provided”  to  them  as  may  be  the  case
with  larger  organizations.    Furthermore,  our  total  number  of
transactions,  for  example  checks  drawn  on  our  bank  accounts  and
recorded journal entries to our accounting records, rarely exceed 150
per  month.    We  believe  this  gives  us  a  natural  advantage  over  large
organizations, but has its limitations, as discussed above, for example
with  regard  to  internally  available  depth  of  knowledge  in  complex
accounting  and  reporting  and  the  application  of  all  United  States
generally accepted accounting principles.  Mr. Maronick has and will
continue to regularly attend ongoing professional training in these areas
to  stay  up  to  date.    We  intend  to  continue  to  utilize  the  outside
accounting  firm,  discussed  above,  (not  our  independent  registered
public  accounting  firm)  to  assist  in  preparation  of  our  financial
statements  and  disclosures.    We  believe  these  steps  also  provide
management  with  additional  assurance  regarding  the  integrity  of  our
financial information.  

Our  audit  committee  also  reviews  the  financial  information  including
discussions  with  the  outside  accounting  firm  and  our  independent
registered public accounting firm.  Management regularly discusses our
financial statements and the annual and quarterly filings on Form 10-K
and Form 10-Q with our outside accounting firm and members of the
audit  committee  to  satisfy  management  regarding  the  integrity  of  the
financial information included in public filings with the Securities and
Exchange Commission.

Accordingly, the combination of all of the above factors along with our
existing disclosure controls and procedures and our systems of internal
control,  including  the  implementation  of  the  steps  we  have  taken  to
mitigate  the  above  noted  deficiencies,  allow  management  to  assure
themselves of the integrity of our financial information.

2006 Annual Report  |  19

Consolidated Balance Sheets

(in thousands except share and per share amounts)

December 31,           

December 31,

2006

2005

Assets
Current assets:

Cash and cash equivalents
Joint venture receivable
Investments in marketable equity securities, at fair value
Investment in derivative instruments, at fair value
Prepaid expenses and other
Total current assets

Mineral properties, net
Investments in marketable equity securities, at fair value
Other assets

Total assets

Liabilities and Stockholders' Equity
Current liabilities:

Accounts payable
Due to Crown Resources Corporation
Deferred income taxes
Other

Total current liabilities

Deferred income taxes
Other

Commitments and contingencies (Notes 2 and 6)

Stockholders' equity:

Preferred stock, $0.01 par value, authorized 10,000,000 shares 

$

$

$    

904 
88 
5,176 
–  
219 
6,387 

2,687
15,728 
236 
25,038 

163
– 
1,652 
17 
1,832 

4,131 
31 

$

$

$   

2,120 
– 
3,491 
18 
36 
5,665 

2,675 
10,568 
129 
19,037 

69 
45 
1,362 
– 
1,476 

2,220 
– 

(none issued and outstanding at December 31, 2006 and 2005)

–   

–   

Common stock, $0.01 par value, authorized, 50,000,000 shares 

(28,689,992 and 27,459,492 shares issued and outstanding at  
December 31, 2006 and 2005, respectively)

Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income

Total stockholders' equity

Total liabilities and stockholders' equity

$

287 
28,462 
(20,156)
10,451 
19,044 
25,038 

On behalf of the Board:

Christopher E. Herald
Director

John Hainey
Director

See Notes to Consolidated Financial Statements.

275 
25,909 
(16,973)
6,130 
15,341 
19,037 

$ 

20  |  Solitario Resources Corporation

Consolidated Statements of Operations

(in thousands except per share amounts)

Costs, expenses and other:

Exploration expense, net

Depreciation and amortization

General and administrative

Management fees to Crown

Unrealized loss on derivative instruments

Asset write-downs

Loss on sale of assets

Interest and other, net

Total costs expenses and other

Other income - gain on sale of marketable equity securities

Other income - Crown dividend payment

Loss before income taxes

Income tax (expense) benefit

Net loss

Basic and diluted loss per common share

Basic and diluted weighted average shares outstanding

For the year ended December 31,
2005

2004

2006

$

2,942

$

2,072

$

1,088 

49 

2,010 

232 

5 

35 

3 

(26)

5,250 

2,121 

–

(3,129)

(54)

(3,183)

(0.11)

28,422

$

$

29 

576 

423 

20 

30 

–

(52)

3,098 

–

(1,275)

(1,823)

(257)

(2,080)

(0.08)

27,311

$

$

119 

629 

390 

1,704 

64 

59 

(193)

3,860 

–   

–   

(3,860)

935 

(2,925)

(0.12)

25,190 

$

$

See Notes to Consolidated Financial Statements.

2006 Annual Report  |  21

Consolidated Statements of Stockholders’ Equity

For the years ended December 31, 2006, 2005 and 2004
(in thousands, except Share amounts)

Common Stock

Shares

Amount

Additional
Paid-in
Capital

Accumulated   
Other         

Accumulated
Deficit

Comprehensive
Income

Total

Balance at 12/31/2003
Shares issued:

Option exercise

Deferred taxes on 
option exercises
Cancellation of shares

Comprehensive income:

Net loss 
Net unrealized gain

on marketable equity
securities (net of 
tax of $2,481)

Comprehensive income

Balance at 12/31/2004
Shares issued:
Cash
Option exercise

Deferred taxes on 
option exercises

Comprehensive loss:

Net loss
Net unrealized gain 

on marketable equity 
securities (net of 
tax of $704)

Comprehensive loss

Balance at 12/31/2005
Shares issued:

Option exercise

Deferred taxes on 
option exercises
Stock option expense 
from vesting

Comprehensive income:

Net loss
Net unrealized gain 

on marketable equity 
securities (net of 
tax of $2,763)

Comprehensive income

24,923,134 

1,121,000 

(1,317,142)

–  

–
–

24,726,992

2,700,000 

32,500   

–

–  
–  

27,459,492

1,230,500   

–

–  
–  

249

11 

(13)

–  

– 
–

247 

27 
1  

–

–  
–  

275 

12 

–

–  
–  

22,498

(11,968)

1,155 

11,934 

974  

188 
(1,528)

–  

–  
–

–   

–   

(2,925)

–   

985  

188  
(1,541)

(2,925)

– 

– 

–
–   

3,875

–   

3,875 
950 

22,132 

(14,893)

5,030 

12,516 

3,746 
20 

11 

–

–
–

–
–

(2,080)

–
–

–

3,773 
21 

11 

(2,080)

–
–

1,100
–

1,100 
(980)

25,909

(16,973)

6,130

15,341 

982 

616

955 

–

–
–

–

–

994 

616 

955 

(3,183)

–

(3,183)

–
–

4,321
–

4,321 
1,138

Balance at 12/31/2006

28,689,992

$

287

$ 28,462 

$ (20,156)

$ 10,451

$ 19,044 

See Notes to Consolidated Financial Statements.

22  |  Solitario Resources Corporation

Consolidated Statements of Cash Flows

(in thousands)

Operating activities:

Net loss 
Adjustments:

Unrealized loss on derivative instruments
Depreciation and amortization
Asset write-downs
Employee stock option expense from vesting
Deferred income taxes
(Gain) loss on asset and equity security sales
Interest income received in stock
Interest income from amortization of note discount
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
Accounts payable and other current liabilities
Due to Crown Resources Corporation

Net cash used in operating activities

Investing activities:

Additions to mineral interests and other
Other assets
Proceeds from sale of marketable equity securities
Collection on note receivable

Net cash (used in) provided by investing activities

Financing activities:

Issuance of common stock

Net cash provided by financing activities

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

Supplemental disclosure of cash flow information:

Deferred taxes on stock option exercises charged 

to additional paid-in capital

Treasury stock received in spin-off from Crown Resources

Corporation as treasury stock

Cancellation of treasury stock
Non-cash proceeds on the sale of marketable equity Securities

$

$

For the year ended December 31,
2005

2004

2006

$

(3,183)

$

(2,080)

$

(2,925)

5 
49 
35 
955 
54 
(2,118)
–   
–   

(164)
(71)
(45)
(4,483)

(50)
(119)
2,442 
–   

2,273 

994 
994 

(1,216)
2,120 
904 

$

20 
29 
30 
–   

257
–
–
–

279 
(73)
(34)
(1,572)

(52)
(126)
–
–
(178)

3,794
3,794 

2,044 
76 
2,120 

1,704 
119 
64 
–   
(935)
59 
(142)
(12)

(284)
89 
54 
(2,209)

(76)
(25)
16 
112 
27 

985 
985 

(1,197)
1,273 
76 

$ 

616 

$

11 

$ 

188 

–
–
–

–   
–   
–   

$  
$
$    

1,541 
(1,541)
57 

See Notes to Consolidated Financial Statements.

2006 Annual Report  |  23

Notes to Consolidated Financial Statements

For the years ended December 31, 2006, 2005 and 2004

1. Business and Summary of Significant 

Accounting Policies:
BBuussiinneessss  aanndd  ccoommppaannyy  ffoorrmmaattiioonn
Solitario is an exploration stage company with a focus on the acquisition of
precious  and  base  metal  properties  with  exploration  potential.    Solitario
acquires and holds a portfolio of exploration properties for future sale or
joint  venture  prior  to  the  establishment  of  proven  and  probable  reserves.
Although its mineral properties may be developed in the future through a
joint venture, Solitario has never developed a mineral property and Solitario
does not anticipate developing any currently owned mineral properties on its
own in the future.   Solitario was incorporated in the state of Colorado on
November  15,  1984  as  a  wholly  owned  subsidiary  of  Crown  Resources
Corporation (“Crown”).  Solitario has been actively involved in this business
since  1993  and  has  in  the  past  recorded  revenues  from  joint  venture
payments and the sale of its properties on an infrequent basis, with the last
significant  revenues  recorded  in  2000  upon  the  sale  of  its  Yanacocha
property for $6,000,000.  Future revenues from joint venture payments or
the sale of properties, if any, would also occur on an infrequent basis.  At
December  31,  2006  Solitario  had  nine  exploration  properties  in  Peru,
Bolivia, Mexico and Brazil.  Solitario is conducting exploration activities in
all of those countries.  On July 26, 2004, Crown completed a spin-off of its
holdings of our shares to its shareholders, whereby each Crown shareholder
received 0.2169 shares of our common stock for each Crown share they
owned.  Solitario previously owned 6,071,626 shares of Crown common
stock and as part of the spin-off Solitario received 1,317,142 shares of its
own common stock, which were retired on August 11, 2004, and have the
status  of  authorized  but  unissued  shares  of  common  stock.    Crown  was
acquired by Kinross Gold Corporation of Toronto, Canada ("Kinross") on
August  31,  2006  upon  the  completion  of  a  merger  on August  31,  2006
whereby Kinross acquired all of the outstanding shares of Crown common
stock for 0.32 shares of Kinross common stock for each share of Crown
common stock (the “Crown – Kinross merger”).  Kinross currently owns
less than one percent of Solitario outstanding common stock.  

Solitario  has  a  significant  investment  in  Kinross  Gold  Corporation
(“Kinross”) at December 31, 2006, which consists of 1,742,920 shares
of  Kinross  common  stock.      Solitario  received  1,942,920  shares  in
exchange for 6,071,626 shares of Crown common stock it owned on the
date of the completion of the Crown – Kinross merger.  On September
15,  2006,  subsequent  to  the  Crown  –  Kinross  merger,  Solitario  sold
100,000  Kinross  common  shares  for  net  proceeds  of  $1,206,000.
Solitario sold an additional 100,000 shares of Kinross common stock for
net  proceeds  of  $1,236,000  on  October  24,  2006.    Subsequent  to
December  31,  2006,  Solitario  sold  an  additional  100,000  of  Kinross
common shares, for net proceeds of $1,274,000 and as of February 21,
2007, Solitario owns 1,642,920 shares of Kinross common stock, which
have  a  value  of  approximately  $22.2  million  based  upon  the  market
price  of  $13.51  per  Kinross  share.   Any  significant  fluctuation  in  the
market value of Kinross common shares could have a material impact
on Solitario’s liquidity and capital resources.  

FFiinnaanncciiaall  rreeppoorrttiinngg
The consolidated financial statements include the accounts of Solitario
and its wholly owned subsidiaries.  All significant intercompany accounts
and transactions have been eliminated in consolidation.  The consolidated
financial  statements  are  prepared  in  accordance  with  accounting
principles generally accepted in the United States of America ("generally
accepted accounting principles"), and are expressed in US dollars.

recoverable ore reserves, the ability of Solitario to obtain the necessary
permits and financing to successfully place the properties into production,
and upon future profitable operations, none of which is assured.

UUssee  ooff  eessttiimmaatteess
The  preparation  of  financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities
and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the
financial statements and the reported amounts of revenues and expenses
during  the  reporting  period.    Actual  results  could  differ  from  those
estimates.    Some  of  the  more  significant  estimates  included  in  the
preparation  of  Solitario's  financial  statements  pertain  to  the
recoverability  of  mineral  properties  and  their  future  exploration
potential, the ability of Solitario to realize it’s deferred tax assets and the
fair value of Solitario’s investment in Kinross (previously Crown) shares
included in marketable equity securities.

CCaasshh  eeqquuiivvaalleennttss  
Cash  equivalents  include  investments  in  highly-liquid  money-market
securities with original maturities of three months or less when purchased. 

MMiinneerraall  pprrooppeerrttiieess    
On January 1, 2002, Solitario adopted Statement of Financial Accounting
Standards ("SFAS") No. 141, “Business Combinations” and SFAS No.
142, "Goodwill and Other Intangible Assets," which, among other things,
required the reclassification of Solitario's mineral properties as mineral
interests (intangible assets) and the amortization of those assets over their
expected useful lives.  The excess of the cost of each of its interests in
mineral properties over the estimated residual value was amortized from
January 1, 2002 through April 1, 2004 over the lesser of (i) the term or
the length of any mineral interest option or lease, or (ii) the estimated life
of  the  mineral  interest,  which  approximates  Solitario's  estimated
exploration cycle.  Solitario amortized its mineral interests over a three-
to-eight year period based upon facts and circumstances for each mineral
interest  on  a  property-by-property  basis  including  Solitario's  current
intentions for the property and Solitario's history with similar properties.
On April 30, 2004 the Financial Accounting Standards Board amended
SFAS  No.  141  and  SFAS  No.  142  to  provide  that  certain  mineral  use
rights, conveyed by leases and concessions, are tangible assets and that
mineral  use  rights  should  be  accounted  for  based  on  their  substance.
Solitario adopted the amendment on April 1, 2004 and ceased amortizing
exploration stage mineral property interests prior to the commencement
of production.  Solitario recorded $117,000 of amortization of its mineral
property interests for the year ended December 31, 2004.  

Solitario  expenses  all  exploration  costs  incurred  on  its  mineral
properties,  other  than  acquisition  costs,  prior  to  the  establishment  of
proven and probable reserves.  Solitario regularly performs evaluations
of its investment in mineral properties to assess the recoverability and/or
the residual value of its investments in these assets.  All long-lived assets
are reviewed for impairment whenever events or circumstances change
which indicate the carrying amount of an asset may not be recoverable,
utilizing  established  guidelines  based  upon  discounted  future  net  cash
flows from the asset or upon the determination that certain exploration
properties do not have sufficient potential for economic mineralization.
During the years ended December 31, 2006, 2005 and 2004, Solitario
recorded impairments of $35,000, $30,000 and $64,000 of its mineral
properties, respectively. 

In performing its activities, Solitario has incurred certain costs for mineral
properties.  The recovery of these costs is ultimately dependent upon the
sale  of  mineral  property  interests  or  the  development  of  economically

Solitario's net capitalized mineral properties of $2,687,000, $2,675,000 and
$2,653,000 at December 31, 2006, 2005 and 2004, respectively, related to
gross land, leasehold and acquisition costs of $3,710,000 $3,698,000 and

24  |  Solitario Resources Corporation

$3,676,000  at  December  31,  2006,  2005  and  2004,  respectively,  less
accumulated amortization of $1,023,000 at December 31, 2006, 2005 and
2004.  Solitario has not identified any proven and probable reserves related
to its mineral properties.  The recoverability of these costs is dependent on,
among other things, the potential to sell, joint venture or develop through a
joint venture its interests in the properties.  These activities are ultimately
dependent on successful identification of proven and probable reserves.

DDeerriivvaattiivvee  iinnssttrruummeennttss
As of December 31, 2005, Solitario owned warrants for the purchase of
500,000  shares  of  TNR  Gold  Corp.  (“TNR”),  which  it  received  during
2004.  The TNR warrants are recorded at fair market value based upon
quoted prices and discounts and classified as derivative instruments.  On
July 27, 2006, Solitario exercised its TNR warrant by paying $70,000 in
cash and transferred its existing warrant valuation of $12,000 on the date of
exercise  to  marketable  equity  securities  and  Solitario  has  no  derivative
instruments as of December 31, 2006.  Solitario recorded a decrease in the
value of its TNR warrants of $5,000 and $20,000, respectively, for the years
ended December 31, 2006 and 2005 and recorded an increase of $38,000
for the year ended December 31, 2004.  In July 2004, Solitario exercised
all of its Crown warrants and at December 31, 2004 Solitario did not own
any Crown warrants.  Solitario recognized a decrease in the fair value of its
Crown warrants of $1,742,000 for the year ended December 31, 2004.

MMaarrkkeettaabbllee  eeqquuiittyy  sseeccuurriittiieess
Solitario's  investments  in  marketable  equity  securities  are  classified  as
available-for-sale  and  are  carried  at  fair  value,  which  is  based  upon
quoted  prices  of  the  securities  owned.    The  cost  of  marketable  equity
securities  sold  is  determined  by  the  specific  identification  method.
Changes  in  market  value  are  recorded  in  accumulated  other
comprehensive  income  within  stockholders'  equity,  unless  a  decline  in
market  value  is  considered  other  than  temporary,  in  which  case  the
decline is recognized as a loss in the consolidated statement of operations.
Solitario had marketable equity securities with fair values of $20,904,000
and $14,059,000, respectively, and cost of $3,900,000 and $4,137,000,
respectively, at December 31, 2006 and 2005.  Solitario has accumulated
other comprehensive income for unrealized holding gains of $17,005,000
and  $9,922,000,  respectively,  net  of  deferred  taxes  of  $6,554,000  and
$3,792,000, respectively, at December 31, 2006 and 2005 related to our
marketable equity securities.  Solitario sold 200,000 shares of its Kinross
common stock during 2006 for gross proceeds of $2,442,000.

The following table represents changes in marketable equity securities (000's). 

Gross cash proceeds 

$ 2,442 

$           -   

$     16 

2006

2005

2004

Gross non-cash proceeds

Cost 

Gross gain on sale included 
in earnings during the period

Gross loss on sale included 
in earnings during the period

Unrealized holding gain arising 
during the period included in other
comprehensive income, net of tax
of $3,590, $704 and $2,496

Reclassification adjustment for 
net losses (gains) included in 
earnings during the period, 
net of tax of $827, $0 and $15

-   

321 

2,121 

-   

-   

-   

-   

-   

57 

132 

14 

(73)

5,615  

1,100  

3,864  

(1,294)

-   

39

FFoorreeiiggnn  eexxcchhaannggee
The United States dollar is the functional currency for all of Solitario's
foreign subsidiaries.  Although Solitario's exploration activities have been
conducted  primarily  in  Brazil,  Bolivia,  Peru  and  Mexico,  a  significant

portion  of  the  payments  under  the  land,  leasehold,  and  exploration
agreements  of  Solitario  are  denominated  in  United  States  dollars.
Solitario  expects  that  a  significant  portion  of  its  required  and
discretionary  expenditures  in  the  foreseeable  future  will  also  be
denominated in United States dollars.  Foreign currency gains and losses
are included in the results of operations in the period in which they occur.

IInnccoommee  ttaaxxeess
Income taxes are provided for the tax effects of transactions reported in the
financial statements and consist of deferred taxes related to certain income
and expenses recognized in different periods for financial and income tax
reporting purposes.  Deferred tax assets and liabilities represent the future
tax return consequences of those differences, which will either be taxable
or  deductible  when  the  assets  and  liabilities  are  recovered  or  settled.
Deferred taxes are also recognized for operating losses and tax credits that
are  available  to  offset  future  taxable  income  and  income  taxes,
respectively.  A valuation allowance is provided if it is more likely than not
that some portion or all of the deferred tax assets will not be realized.

EEaarrnniinnggss  ppeerr  sshhaarree
The  calculation  of  basic  and  diluted  loss  per  share  is  based  on  the
weighted  average  number  of  common  shares  outstanding  during  the
years ended December 31, 2006, 2005 and 2004.  Potentially dilutive
shares  related  to  outstanding  common  stock  options  of  2,664,500,
2,240,000, and 2,273,000 for the years ended December 31, 2006, 2005
and  2004,  respectively,  were  excluded  from  the  calculation  of  diluted
loss per share because the effects were anti-dilutive.

EEmmppllooyyeeee  ssttoocckk  ccoommppeennssaattiioonn  ppllaannss
On January 1, 2006 Solitario adopted the revised Statement of Financial
Accounting  Standard  No.  123,  “Share  Based  Payments”  (“SFAS  No.
123R”).  SFAS No. 123R requires public entities to measure the cost of
employee  services  received  in  exchange  for  an  award  of  equity
instruments  based  upon  the  grant-date  fair  value  of  the  award  and
requires  that  the  cost  be  recognized  over  the  period  during  which  an
employee is required to provide service in exchange for the award, which
is generally the vesting period.  The grant-date fair value of employee
share  options  and  similar  instruments  will  be  measured  using  option-
pricing  models  adjusted  for  any  unique  characteristics  of  those
instruments.  Solitario computes the fair value of each option on the date
of grant based upon the Black-Scholes option pricing model.  This model
requires the input of subjective assumptions, including the expected term
based  upon  historical  data  of  past  exercises  of  option  awards  and
expected stock-price volatility based upon the historical quoted market
prices of Solitario common stock as well as an estimate of forfeitures.
These  estimates  involve  inherent  uncertainties  and  the  application  of
management judgment.  As a result, if other assumptions had been used,
Solitario's  recorded  and  pro-forma  stock-based  compensation  expense
could have been materially different from that reported.

aa))  TThhee  22000066  SSttoocckk  OOppttiioonn  IInncceennttiivvee  PPllaann
On  June  27,  2006  Solitario's  shareholders  approved  the  2006  Stock
Option Incentive Plan (the "2006 Plan").  Under the terms of the 2006
Plan,  the  Board  of  Directors  may  grant  up  to  2,800,000  options  to
Directors, officers and employees with exercise prices equal to the market
price of Solitario's common stock.  However, under the terms of the 2006
Plan,  the  total  number  of  outstanding  options  from  all  plans  may  not
exceed 2,800,000. Under the 2006 Plan, the market price is defined as the
volume  weighted  average  trading  price  of  such  shares  traded  on  The
Toronto Stock Exchange for the five trading days immediately preceding
the date on which the option is granted by the Board.  

On June 27, 2006 the Board of Directors granted 1,655,000 options under
the 2006 Plan at an exercise price of Cdn$2.77 per share, in accordance
with the terms of the 2006 Plan.  The quoted closing price of Solitario's
common shares on June 27, 2006, the date of the grant was Cdn$2.85.
The options have a five-year contractual life and vest 25% on the date of

2006 Annual Report  |  25

the grant and 25% on each anniversary date for the next three years, and
become fully vested on June 27, 2009.  All of the options granted on June
27, 2006 have the same terms.  As of December 31, 2006, options for
17,500  shares  had  been  exercised,  options  for  1,637,500  shares  were
outstanding and 396,250 shares were vested and available for exercise.  

Solitario determined the fair value of the 2006 Plan options on June 27,
2006,  the  date  of  grant,  was  $2,536,000  using  a  Black-Scholes  option
pricing model, for a weighted average fair value of $1.53 per share.  In
determining the fair value, Solitario has assumed a four-year effective life
based  upon  expected  volatility  and  past  historical  exercise  patterns,  an
expected volatility of 76% that mirrors the historical volatility based upon
daily quoted stock prices from the Toronto Stock Exchange over the prior
four years, a risk-free interest rate of 5.2%, an exchange rate on the date
of grant of 0.89193 Canadian dollars to each United States dollar, and an
intrinsic value of Cdn$0.08 per share on the date of grant as discussed
above.  Solitario has elected cliff-vesting to recognize the fair value of the
option grant over the vesting period, with 25% recognized immediately,
and  the  remaining  75%  over  three  years  on  a  straight  line  basis,
recognizing  as  stock  option  compensation  expense  an  amount  at  least
equal  to  the  percentage  of  options  vested  at  that  date.    Solitario  has
assumed  a  zero  forfeiture  rate  and  a  zero  dividend  rate,  based  upon
historical  experience.   Accordingly,  Solitario  has  recognized  $951,000
option compensation expense, net of deferred taxes of $371,000 for the
year ended December 31, 2006.  This option compensation expense is
included  in  general  and  administrative  expense  and  Solitario  has  not
capitalized  any  compensation  expense  related  to  its  options  under  the
2006  Plan.    The  unrecognized  compensation  related  to  non-vested
options of $1,585,000 as of December 31, 2006 will be recognized over
the next three years, or approximately $159,000 per quarter.  Options for
17,500  shares  from  the  2006  Plan  were  exercised  during  2006  for
proceeds of $42,000.  The intrinsic value of the shares exercised during
2006 on the date of exercise of options from the 2006 Plan was $30,000.  

bb))  TThhee  11999944  SSttoocckk  OOppttiioonn  PPllaann
Solitario  adopted  SFAS  No.  123R  using  the  modified  prospective
transition method for the Solitario Resources Corporation Stock Incentive
Plan (the "1994 Plan").  Under this method, compensation cost recognized
during the year ended December 31, 2006 includes cost for option grants
prior to, but not yet vested as of January 1, 2006, based upon the grant-
date  fair  value,  estimated  in  accordance  with  the  original  provisions  of
SFAS No. 123.  Solitario has recorded a charge of $4,000 as compensation
expense, which is included in general and administrative expense for the
year ended December 31, 2006, for options granted pursuant to the 1994
Plan prior to, but not yet vested as of January 1, 2006.  Options for 20,625
shares  from  the  1994  Plan  vested  during  the  year  ended  December  31,
2006 and Solitario recognizes the grant date fair value on a straight-line

basis over the vesting period.  The results from prior periods have not been
restated and accordingly, there was no stock option related compensation
expense recorded during the year ended December 31, 2005.

As of December 31, 2006, Solitario has vested and outstanding options
for 1,027,000 shares of its common stock under the 1994 Plan.  Under
the 1994 Plan, these options were granted at option prices equal to the
fair  market  value  of  the  underlying  common  stock  as  quoted  on  the
Toronto Stock Exchange on the date of grant.  The 1994 Plan expired in
2004 and no additional shares may be granted pursuant to the 1994 Plan.   

As of December 31, 2006 Solitario had 917,000 options exercisable at
Cdn$ 0.73 per share that expire March 2, 2007 and 110,000 exercisable
at Cdn$0.81 per share that expire August 14, 2008.  Options from the
1994  Plan  for  1,213,000  shares  were  exercised  during  the  year  ended
December 31, 2006 for proceeds of $952,000.  The intrinsic value of the
shares issued during 2006 on the date of exercise of options from the
2004  Plan  was  $1,549,000.    Options  from  the  1994  Plan  for  32,500
shares  were  exercised  during  the  year  ended  December  31,  2005  for
proceeds  of  $21,000.    The  intrinsic  value  of  the  shares  issued  during
2005 on the date of exercise of options from the 2004 Plan was $8,000.
Options from the 1994 Plan for 1,121,000 shares were exercised during
the  year  ended  December  31,  2004  for  proceeds  of  $985,000.    The
intrinsic value of the shares issued during 2004 on the date of exercise
of options from the 2004 Plan was $477,000.   As of December 31, 2006,
Solitario has no remaining unrecognized compensation expense, related
to unvested stock options granted pursuant to the 1994 Plan.  

Prior to the adoption of SFAS No. 123R, Solitario accounted for certain
awards under the 1994 Plan in accordance with Accounting Principles
Board  Opinion  (“APB”)  No.  25,  “Accounting  for  Stock  Issued  to
Employees.”  The following table illustrates the effect on net income and
earnings  per  share  if  Solitario  had  applied  the  fair  value  recognition
provisions of SFAS No. 123R to options granted under the 1994 Plan for
the years ended December 31, 2005 and 2004:  

((iinn  tthhoouussaannddss,,  eexxcceepptt  ppeerr  sshhaarree  aammoouunnttss))
Net loss as reported

22000055

$(2,080)

22000044
$(2,925)

Deduct: total stock-based comp-
ensation expense determined 
under fair value based method 
for all awards, net of related 
tax effects
Pro forma net income (loss)

Basic and diluted net loss per share
As reported
Pro forma

(8)
$(2,088)

$ (0.08)
$ (0.08)

(24)
$(2,949)

$ (0.12)
$ (0.12)

cc))  SSuummmmaarryy  ooff  ssttoocckk--bbaasseedd  ccoommppeennssaattiioonn  ppllaannss
The following table summarizes the activity for stock options outstanding under the 1994 Plan and the 2006 Plan as of December 31, 2006, with
exercise prices equal to the fair market value, as defined, on the date of grant and no restrictions on exercisability after vesting:

Shares issuable 
on  outstanding
Options

Weighted average
exercise Price
(Cdn$) 

Weighted average
remaining
contractual term

Aggregate
i n t r i n s i c
value(1)

1994 Plan:

Outstanding, beginning of year

Exercised

Outstanding at December 31, 2006
Exercisable at December 31, 2006

2006 Plan

Outstanding, beginning of year

Granted
Exercised

Outstanding at December 31, 2006
Exercisable at December 31, 2006

2,240,000 
(1,213,000)
1,027,000 
1,027,000 

- 
1,655,000 
(17,500)
1,637,500 
396,250 

$0.82
$0.91
$0.74
$0.74

n/a
$2.77
$2.77
$2.77
$2.77

0.3
0.3

4.6
4.6

$3,559,000
$3,559,000

$2,808,000
$   679,000

(1) The intrinsic value at December 31, 2006 based upon the quoted market price of Cdn$4.76 per share for our common stock on the Toronto Stock 

Exchange and an exchange ratio of 0.86169 Canadian dollars per United States dollar.

26  |  Solitario Resources Corporation

SSeeggmmeenntt  rreeppoorrttiinngg
Solitario  operates  in  one  business  segment,  minerals  exploration.   At
December  31,  2006,  all  of  Solitario's  operations  are  located  in  Peru,
Bolivia,  Brazil  and  Mexico  as  further  described  in  Note  2  to  these
consolidated financial statements.

Included in the consolidated balance sheet at December 31, 2006 and
2005 are total assets of $2,854,000 and $2,944,000, respectively, related
to  Solitario's  foreign  operations,  located  in  Bolivia,  Brazil,  Peru  and
Mexico.  Included in mineral properties, net in the consolidated balance
sheet at December 31, 2006 and 2005 are net capitalized costs related to
the Pedra Branca Property, located in Brazil, of $2,607,000.   We are not
aware  of  any  foreign  exchange  restrictions  on  Solitario’s  subsidiaries
located in foreign countries.

RReecceenntt  aaccccoouunnttiinngg  pprroonnoouunncceemmeennttss
In September 2006, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standard No. 157 "Fair Value
Measurements" (SFAS No. 157").  SFAS 157 clarifies that fair value is
the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a
liability  in  an  orderly  transaction  between  market  participants  at  the
measurement  date  in  the  most  advantageous  market  for  the  asset  or
liability.  SFAS 157 clarifies that the transaction to sell an asset or transfer
a liability is a hypothetical transaction at a measurement date, considered
from the prospective of a market participant that holds the asset or owes
the  liability.    SFAS  157  states  that  fair  value  is  a  market-based
measurement,  not  an  entity  specific  measurement  and  that  market
assumptions  should  be  based  upon  independent  observations  of  the
reporting  entity  over  a  reporting  entity's  observations  about  market
participant  assumptions.    SFAS  157  states  that  market  participant
assumptions  should  include  risk,  restrictions  on  asset  sales,  non-
performance risk, but that quoted market prices for financial instruments
should not be adjusted for the size of a position relative to trading volume
(block  discounts).    SFAS  157  expands  disclosures  about,  among  other
things, the use of fair value to measure assets and liabilities in interim and
annual periods, including the use of unobservable inputs, and the effect
of fair value on earnings and changes in net assets.  SFAS 157 is effective
for financial statements issued for fiscal years beginning after November
15, 2007, and interim periods within those fiscal years.  Solitario has not
yet determined what effect if any, the adoption of SFAS No. 157 will have
its financial position, results of operations or cash flows. 

In  June  2006,  the  FASB  issued  FASB  Interpretation  No.  48,
“Accounting  for  Uncertainty  in  Income  Taxes,”  (“FIN  48”)  an
interpretation  of  FASB  Statement  No.  109,  “Accounting  for  Income
Taxes.”  FIN  48  prescribes  a  recognition  threshold  and  measurement
attribute for the financial statement recognition and measurement of a
tax  position  taken  or  expected  to  be  taken  in  a  tax  return.  The
Interpretation  requires  that  the  entities  recognize  in  the  financial
statements, the impact of a tax position, if that position is more likely
than not of being sustained on audit, based on the technical merits of the
position.  FIN  48  also  provides  guidance  on  de-recognition,
classification, interest and penalties, accounting in interim periods and
disclosure. The provisions of FIN 48 are effective beginning January 1,
2007 with the cumulative effect of the change in accounting principle
recorded as an adjustment to the opening balance of retained earnings.
Solitario adopted FIN 48 on January 1, 2007 and has not yet determined
what effect if any, the adoption of SFAS No. 155 will have its financial
position, results of operations or cash flows. 

In  February  2006,  the  FASB  issued  SFAS  No.  155,  "Accounting  for
Certain  Hybrid  Financial  Instruments—an  amendment  of  FASB
Statements  No.  133  and  140"  ("SFAS  No.  155").    SFAS  No.  155
resolves issues addressed in SFAS No. 133 Implementation Issue No.
D1, "Application of Statement 133 to Beneficial Interests in Securitized
Financial Assets." SFAS No. 155 will become effective for the first fiscal
year  after  September  15,  2006.    The  impact  of  SFAS  No.  155  will
depend  on  the  nature  and  extent  of  any  new  derivative  instruments

entered into after the effective date.  Solitario adopted SFAS No. 155 on
January  1,  2007  and  has  not  yet  determined  what  effect  if  any,  the
adoption  of  SFAS  No.  155  will  have  its  financial  position,  results  of
operations or cash flows. 

In  September  2006,  the  Securities  and  Exchange  Commission  issued
Staff  Bulletin  No.  108  (SAB  108).    SAB  108  was  issued  to  provide
interpretive guidance on how the effects of the carryover reversal of prior
year  misstatements  should  be  considered  in  quantifying  a  current  year
misstatement.  The provisions of SAB 108 are effective for Solitario for
its December 31, 2006 year end.  The adoption of SAB 108 had no impact
on Solitario's financial position, results of operation or cash flows.  

2. Mineral Properties: 
Solitario's mineral properties consist of use rights related to exploration
stage properties, and the value of such assets is primarily driven by the
nature and amount of economic mineral ore believed to be contained, or
potentially  contained,  in  such  properties.    The  amounts  capitalized  as
mineral  properties  include  concession  and  lease  or  option  acquisition
costs.  Capitalized costs related to a mineral property represent its fair
value at the time it was acquired, either as an individual asset purchase
or  as  a  part  of  a  business  combination.  Solitario  has  no  production
(operating) or development stage mineral properties nor any interests in
properties  that  contain  proven  or  probable  reserves.    Solitario's
exploration stage mineral properties represent interests in properties that
Solitario believes have exploration potential that is not associated with
any other production or development stage property.   Solitario's mineral
use rights generally are enforceable regardless of whether proven and
probable reserves have been established.   

The following represents Solitario's investment in mineral properties:

(in thousands)

December 31,

Mineral interests 

Accumulated amortization

Net mineral interests

2006

$3,710 

(1,023)

$2,687 

2005

$3,698 

(1,023)   

$2,675 

As  discussed  in  Note  1,  the  amortization  of  mineral  interests
commenced January 1, 2002, upon the adoption of SFAS No. 142 and
we  no  longer  amortize  our  mineral  properties  as  of April  1,  2004,  in
accordance with EITF 04-2.  Amortization expense related to mineral
interests  in  2004  was  $117,000.      We  recorded  a  reduction  of
accumulated  amortization  of  $25,000  during  2004  in  connection  with
property impairments.   

PPeerruu
Solitario  holds  exploration  concessions  or  has  filed  applications  for
concessions  covering  approximately  15,000  hectares  in  Peru.    These
applications  are  subject  to  normal  administrative  approvals  and  the
mineral  interests  are  subject  to  an  annual  rental  of  $3.00  per  hectare
(approximately 2.477 acres per hectare) in June of each year, with 2,200
hectares  subject  to  an  additional  $6.00  per  hectare  surcharge  as  the
concessions are more than 10 years old. 

BBoonnggaarráá–– Solitario  acquired  the  initial  Bongará  exploration
concessions  in  1993.    The  current  holdings  consist  of  a  100%
interest  concessions  covering  approximately  6,000  hectares  in
northern Peru (the "Bongará project").  

On August 15, 2006 Solitario signed a Letter Agreement with Votorantim
Metais  Cajamarquilla,  S.A.,  a  wholly  owned  subsidiary  of  Votorantim
Metais  (both  companies  referred  to  as  "Votorantim"),  on  Solitario's
Bongará Project.  Solitario anticipates on signing a definitive agreement,
"Framework Agreement for the Exploration and Potential Development
of Mining Properties," with Votorantim during the first quarter of 2007.

2006 Annual Report  |  27

The Bongará project hosts the Florida Canyon zinc deposit where high-
grade zinc mineralization has been encountered in drill holes over an area
two by two kilometers in dimension. The Letter Agreement calls for a
firm  commitment  by  Votorantim  to  fund  a  one-year,  $1.0  million
exploration program which began in late October 2006.  Votorantim can
earn  up  to  a  70%  interest  in  the  project  by  funding  the  $1.0  million
exploration  program,  by  completing  future  annual  exploration  and
development expenditures, and by making cash payments of $100,000 on
the first anniversary of signing the Letter Agreement and $200,000 on all
subsequent  anniversaries  until  a  production  decision  is  made  or  the
agreement  is  terminated.    The  option  to  earn  the  70%  interest  can  be
exercised  by  Votorantim  any  time  after  the  first  year  commitment  by
committing to place the project into production based upon a feasibility
study.    Additionally,  Votorantim,  in  its  sole  discretion,  may  elect  to
terminate the option to earn the 70% interest at any time after the first
year commitment. The agreement calls for Votorantim to have minimum
annual exploration and development expenditures of $1.5 million in each
of years two and three, and $2.5 million in all subsequent years until a
minimum  of  $18.0  million  has  been  expended  by  Votorantim.
Votorantim will act as project operator.  Once Votorantim has fully funded
its  $18.0  million  work  commitment,  it  has  further  agreed  to  finance
Solitario's 30% participating interest though development.   Solitario will
repay the loan facility through 50% of Solitario's cash flow distributions.  

YYaannaaccoocchhaa–– On April 26, 2000, Solitario completed a transaction with
an affiliate of Newmont Mining Corporation ("Newmont Peru") and
sold its interest in its Yanacocha project for $6 million and a sliding
scale net smelter return royalty ("NSR") that varies with the price of
gold.  The  NSR  royalty  applies  to  any  commercial  production  on
exploration concessions covering approximately 60,000 hectares.  In
January  2005,  Solitario  and  Newmont  Peru  amended  the  NSR
royalty schedule so that the royalty rate was not only based on the
price  of  gold,  but  also  considered  the  method  of  gold  and  copper
extraction and the national Peruvian NSR royalty rate schedule that
was enacted in 2004.  Newmont Peru, through its subsidiaries and
affiliates,  also  agreed  to  a  $4.0  million  work  commitment  on
Solitario’s royalty property over the next eight years.

NNeewwmmoonntt   SSttrraatteeggiicc   AAlllliiaanncc–– On  January  18,  2005,  Solitario  signed  a
Strategic  Alliance  Agreement  with  Newmont  Overseas  Exploration
Limited (“Newmont Exploration”), a subsidiary of Newmont Mining
Corporation, to explore for gold in South America.  Concurrent with
the signing of the Alliance Agreement, Newmont Mining Corporation
of Canada, Limited ("Newmont Canada") purchased 2.7 million shares
of Solitario common stock (or approximately 9.9% of Solitario's issued
and outstanding shares) for Cdn$4,590,000 or $3,773,000.  Solitario
has committed to spend $3.78 million over the next four years on gold
exploration  in  regions  (“Alliance  Project  Areas”)  that  are  mutually
agreed  upon  by  Newmont  Exploration  and  Solitario.    The  first  two
Alliance  Project  Areas  are  located  in  southern  Peru  and  total
approximately 10,000 square kilometers in size.  If Solitario acquires
properties  within Alliance  Project Areas  and  meet  certain  minimum
exploration expenditures, Newmont Exploration will have the right to
joint  venture  acquired  properties  and  earn  up  to  a  75%  interest  by
taking the project through feasibility and financing Solitario’s retained
25% interest into production.  Newmont Exploration may elect to earn
a lesser interest or no interest at all, in which case it would retain a 2%
net smelter return royalty.  Newmont Exploration also has a right of
first  offer  on  any  non-alliance  Solitario  property,  acquired  after  the
signing of the Alliance Agreement, that Solitario may elect to sell an
interest in, or joint venture with a third party.  As of December 31, 2006,
we have expended $807,000 of the total commitment of $3,773,000.

concessions.  The Amazonas project consists of four widely spaced areas
where previous sampling has identified high-grade zinc mineralization
at surface similar to that found at Florida Canyon (see Item 2. Properties:
Bongará Zinc Property, Peru).  Solitario may seek a joint venture partner
for the property during 2007.

The  Libertad  and  Pillune  gold  properties  were  acquired  within  the
Alliance Project Area during 2005.  Both properties were located in the
Arequipa Department of southern Peru and comprised of a total of 2,600
hectares.    Solitario  performed  surface  exploration  work  on  both
properties,  including  drilling  of  the  Libertad  project  during  2006.    In
October  2006,  Solitario  decided  to  drop  these  claims  and  recorded
$18,000 for property abandonment, and at December 31, 2006, have no
further payment or work obligations.  

BBrraazziill
PPeeddrraa   BBrraannccaa––   In  October  2000,  Solitario  recorded  $3,627,000  in
mineral interest additions for the Pedra Branca project in connection
with the acquisition of Altoro Gold Corp. (“Altoro”).  Solitario holds
a  100%  interest  in  47  concessions  totaling  approximately  45,000
hectares  in  its  Pedra  Branca  platinum-palladium  (PGM)  Project
located in Ceará State, Brazil.  Solitario acquired Pedra Branca as
part of its acquisition of Altoro.  Eldorado Gold Corporation holds a
2%  net  smelter  return  royalty  on  10,000  hectares  of  Solitario’s
property position.  

On  January  28,  2003,  Solitario  entered  into  an  agreement  with  Anglo
Platinum whereby Anglo Platinum may earn a 51% interest in the Pedra
Branca Project, by spending $7 million on exploration at Pedra Branca
over  a  four-year  period.    Anglo  Platinum  can  earn  an  additional  9%
interest in Pedra Branca (for a total of 60%) by completing a bankable
feasibility study or spending an additional $10 million on exploration and
development, whichever occurs first.  Anglo Platinum can also earn an
additional 5% interest in Pedra Branca (for a total of 65%) by arranging
for financing, including our 35% participating interest, to put the project
into  commercial  production.   Anglo  Platinum  completed  its  initial  six-
month  $500,000  exploration  expenditure  in  July  2003.  The  Letter
Agreement was amended four times between July 2004 and April 2006,
generally to extend various work commitment deadlines mandated in the
Letter  Agreement.    On  July  14,  2006,  we  signed  the  Pedra  Branca
Framework Agreement with Anglo Platinum that specified actions we and
Anglo  Platinum  would  take  to  establish  and  govern  Pedra  Branca  Do
Mineraç_o S.A., the corporate entity that would hold 100% title to all the
assets of the Pedra Branca project, and the mechanics for Anglo Platinum's
continued funding of Pedra Branca exploration.  We and Anglo Platinum
will own shares in Pedra Branca Do Mineraç_o S.A, in proportion to our
respective  participating  interests  as  specified  in  the  Letter  Agreement.
Anglo Platinum has funded approximately $1.24 million in exploration
and property maintenance costs since signing the Letter Agreement.  We
have recorded a receivable of $88,000 at December 31, 2006 from Anglo
for reimbursements on costs incurred through December 31, 2006, but not
yet  paid  by  Anglo  Platinum.    Solitario  and  Anglo  Platinum  have
completed drafting of a definitive operating agreement (or Shareholders
Agreement) and we anticipate signing the definitive agreement before the
end of the 2007 first quarter, upon approval of several regulatory filings
within Brazil.  Should this agreement fail to be signed or if Anglo Platinum
declines to continue for some other reason, Solitario will retain 100% of
the Pedra Branca Project.  Current plans call for Anglo Platinum to fund
approximately $1.0 million in exploration expenditures for the ten-month
period  ending  October  31,  2007.    Upon  the  completion  of  the
aforementioned  expenditures, Anglo  Platinum  will  have  earned  a  15%
interest  in  the  joint  operating  company  holding  Pedra  Branca  mineral
rights, with Solitario retaining an 85% interest.   

In September of 2006, Solitario acquired 5,200 hectares of 100%-owned
mineral rights through concessions for our Amazonas property.  Solitario
capitalized  $13,000  in  lease  acquisition  costs  related  to  these

OOtthheerr  BBrraazziill  pprroojjeeccttss
MMeerrccuurriioo––   In  September  2005,  Solitario  completed  an  option
agreement for the purchase of 100% of the mineral rights over the

28  |  Solitario Resources Corporation

8,550-hectare  Mercurio  property  in  the  state  of  Para,  Brazil.   An
initial payment of approximately $7,000 was paid on signing of the
agreement  and  the  next  payment  of  approximately  $12,000  was
made in 2005 on signing of a definitive agreement upon conversion
of  the  existing  washing  claims  to  exploration  claims.    Further
payments are required upon the conversion of garimpeiro licenses to
exploration  claims  which  occurred  in  the  third  quarter  of  2006.
During  2007  payments  will  total  approximately  $41,900.    To
purchase  the  property,  an  escalating  scale  of  payments  totaling
approximately $350,000 is required over a sixty month period.  A net
smelter return of 1.5% is retained by the owner.  This NSR can be
extinguished  with  a  payment  of  approximately  $1,070,000.    All
payments are indexed to inflation as of the signing of the agreement.
The owner of the mineral rights also owns the surface rights, the use
of  which  is  included  in  the  exploration  of  the  property.    On
completion  of  all  payments  Solitario  will  receive  title  to  1,500
hectares of surface rights.  Solitario may terminate the agreement at
any time at its sole discretion.  Solitario completed a second phase
of extensive soil sampling and auger testing of soils over selected
portions of the property during the first half of 2006 and core drilling
of  eleven  holes  totaling  1,596  meters  completed  during  the  third
quarter.    During  2005  Solitario  completed  1,466  meters  of  core
drilling.  Solitario is currently planning a 2007 drilling program. 

PPaauu   dd''   AArrccoo––   During  2006,  we  acquired  priority  to  mineral  rights
covering 2,400 hectares from the Brazilian government at our Pau d'
Arco project in Brazil.  As a result of this acquisition we capitalized
$18,000 of costs incurred and initial payments made pursuant to an
agreement with three private Brazilian individuals to gain access to
the  Pau  d'  Arco  project.    These  agreements  called  for  access
payments of approximately $23,000 for 2006 and payments totaling
approximately $1,380,000 over four years.  We may also buy out a
1%  net  smelter  return  retained  by  the  owners  for  approximately
$2,600,000.      We  conducted  surface  exploration  work  during  the
third  quarter  of  2006  and  drilled  and  completed  six  core  holes
totaling 1,111 meters.    Although low-grade gold was intersected in
three holes, the drilling results were not sufficiently encouraging to
continue  exploration  on  the  property.    Consequently,  we  will  not
make 2007 claim fee payments to the government and will terminate
our agreements the private Brazilian parties.  We have recorded an
impairment of $18,000 for property abandonment.

BBoolliivviiaa
TTrriiuunnffoo––   In August  2003,  Solitario  signed  an  Option Agreement  to
acquire a 100% interest in the 256-hectare Triunfo gold-silver-lead-
zinc property in west-central Bolivia.  The agreement was amended
in March 2004.  Terms of the Option Agreement call for escalating
payments totaling $170,000 over a four-year period to the underlying
owners.    The  first,  second  and  third  payments  to  the  owners  of
$10,000,  $12,500  and  $12,500,  respectively,  have  been  made.    A
100% interest in the property can be acquired at any time within a
five-year  time  frame  for  a  one-time  payment  of  $1.0  million.
Solitario has completed the first year $100,000 work commitment as
part of its five-year $2.3 million work commitment.  A geophysical
survey  has  been  completed  on  the  property  and  we  are  currently
evaluating whether drilling is warranted for later in 2007.  

TTiittiiccaayyoo––   On March 31, 2006, we signed a lease agreement with a
private  Bolivian  company  to  lease  certain  concession  covering
approximately 1,300 hectares, which comprise the Titicayo project
in Bolivia.   We capitalized our initial payment under the lease of
$10,000.  The lease calls for additional lease payments of $10,000
eight months from the date of the lease, $55,000 during the second
year  of  the  lease,  $75,000  during  the  third  year  of  the  lease,
$100,000 during the fourth year of the lease, $150,000 during the

fifth year of the lease and $600,000 during the sixth year of the lease
after  which  we  will  own  a  99%  participating  interest  in  the
concessions.   An amendment to the Titicayo Agreement was signed
in November of 2006 that delayed the first additional lease payment
until June 2007 with a corresponding adjustment to the rest of the
payment schedule.  A one time payment of $10,000 was made to the
claim holders in consideration for this amended schedule.  We have
conducted a limited amount of surface exploration work to assess if
drilling is warranted.  We are currently planning a three-hole drilling
program later in 2007.

MMeexxiiccoo
In  September  2005,  Solitario  signed  an  agreement  with  a  private
Mexican mineral concession holder allowing Solitario to enter into lease
options on four separate properties located throughout central Mexico.
The  Concepcion  del  Oro  gold  property  is  located  near  the  city  of
Mazapil in the state of Zacatecas and consists of 35 concessions totaling
approximately 1,420 hectares.  The Hedionda gold property is located
near the city of Allende in the state of Guanajuato and consists of six
concessions  totaling  620  hectares.   The  Las Tortugas  gold  property  is
located near the city of Chiquilistlan in the state of Jalisco and consists
of  four  concessions  totaling  400  hectares.    The  Las  Purisimas  gold
property  is  located  near  the  city  of  Tepic  in  the  state  of  Navarit  and
consists of six concessions totaling 600 hectares.  The agreement called
for  Solitario  to  make  an  initial  payment  of  $15,000  on  signing  and
provided  for  Solitario  to  conduct  surface  exploration  on  the  four
properties  over  a  six-month  period.    Solitario  has  elected  to  sign
definitive option agreements on the Concepcion del Oro, and Purisimas
properties.  The Concepcion del Oro and Purisimas properties required
payments of $10,000 each in 2006 and in 2007 we are required to pay
$25,000  for  the  Concepcion  del  Oro  property  and  $35,000  for  the
Purisimas property to maintain the option agreements in good standing.
Additionally the properties require claim payments to the government of
$1,600 and $400 respectively in 2007.  As of December 31, 2006, work
is  ongoing  on  the  properties  to  determine  if  drilling  is  warranted.
Solitario  did  not  exercise  its  option  to  option  the  Hedionda  and  Las
Tortugas properties and at December 31, 2006, have no further payment
or work obligations for these two properties. 

In August 2005, Solitario received title to the Zinda concession near the
city of Morelia in the state of Michoacan, Mexico.  Solitario paid $5,000
in concession fees (plus tax) to the Mexican government for the 10,000-
hectare  concession.   As  a  result  of  exploration  activities  during  2006,
Solitario  decided  to  abandon  its  interests  in  the  Zinda  concession  and
recorded a mineral property write-down of $5,000.  No further work is
planned at the Zinda property.  

In  September  2005,  Solitario  signed  an  agreement  with  a  private
Mexican mineral concession holder to option a 100% interest in the 918
hectare Pozos gold property near the city of San Luís de la Paz in the
state of Guanajuato, Mexico.  Solitario decided to abandon its interest in
the  Pozos  gold  property  in  the  fourth  quarter  of  2006  and  recorded  a
$4,000 mineral property write-down.  No further work is planned at the
Pozos gold property.  

EExxpplloorraattiioonn  eexxppeennssee
The following items comprised exploration expense:

(in thousands)

2006

2005

2004

Geologic, drilling and assay

$1,370 

$   923 

$   770 

Field expenses

Administrative

995 

842 

Joint venture reimbursement

(265)

727 

522 

(100)

479 

250 

(411)

Total exploration expense 

$2,942 

$2,072 

$1,088 

2006 Annual Report  |  29

3. Related party transactions:
Crown  provided  management  and  technical  services  to  Solitario
under  a  management  and  technical  services  agreement  originally
signed in April 1994 and modified in April 1999, December 2000 and
July 2002.  The agreement was terminated on August 31, 2006 upon
the completion of the Crown – Kinross merger.  Under the modified
agreement  Solitario  was  billed  by  Crown  for  services  at  25%  of
Crown's  corporate  administrative  costs  for  executive  and  technical
salaries,  benefits  and  expenses,  50%  of  Crown's  corporate
administrative costs for financial management and reporting salaries,
benefits, expenses and 75% of Crown's corporate administrative costs
for  investor  relations  salaries,  benefits  and  expenses.    In  addition,
Solitario reimbursed Crown for direct out-of-pocket expenses.  These
allocations were based upon the estimated time and expenses spent by
Crown  management  and  employees  on  both  Crown  activities  and
Solitario  activities.    Management  of  Solitario  believed  these
allocations  were  reasonable  and  the  allocations  were  periodically
reviewed  by  Solitario  management  and  approved  by  independent
Board  members  of  both  Crown  and  Solitario.  Management  service
fees were billed monthly, due on receipt and are generally paid within
thirty  days.    Management  service  fees  incurred  by  Solitario  were
$232,000, $423,000 and $390,000 for the years ended December 31,
2006, 2005 and 2004, respectively.

On September 1, 2006, Solitario entered into a consulting agreement
with Mark E. Jones, III, a director and vice-chairman of the Board of
Directors of the Solitario. The consulting agreement has a two-year
term.  Under  the  agreement,  Mr.  Jones  will  advise  the  Company  on
matters  of  strategic  direction,  planning,  and  identification  of
corporate opportunities, when and as requested by the Solitario.  In
consideration for the services to be performed, Mr. Jones was paid a
one  time  lump  sum  payment  of  $160,000,  upon  signing  the
agreement,  plus  he  is  entitled  to  receive  pre-approved,  documented
expenses  incurred  in  performance  of  the  consulting  services.
Solitario has charged $27,000 for consulting expense, related to the
agreement,  included  in  general  and  administrative  expense  for  the
year ended December 31, 2006.  

On July 24, 2006, Solitario exercised a warrant to purchase 500,000
shares  of  TNR  Gold  Corp.  (“TNR”)  common  stock  by  paying
$70,000.    Solitario  recorded  the  cash  paid  and  the  fair  value  of  the
warrant  on  the  date  of  exercise  of  $12,000  as  marketable  equity
securities held for sale.  Solitario received this warrant in July 2004
when  Solitario  exchanged  500,000  shares  of  TNR  Gold  Corp
("TNR")  common  stock  for  500,000  shares  of  TNR  common  stock
that  were  not  available  to  be  publicly  traded  in  Canada  until
November 28, 2004 and a warrant to purchase an additional 500,000
shares of TNR common stock for Cdn$0.16 per share for a period of
two  years.    The  2004  transaction  was  accounted  for  as  a  sale  of
Solitario’s  previously  owned  TNR  shares  and  an  acquisition  of  the
new TNR shares and warrants.  As of December 31, 2006, Solitario
does not own warrants for the purchase of TNR shares.  Previous to
their exercise, the TNR warrants were recorded at fair market value
based  upon  quoted  prices  and  classified  as  derivative  instruments.
Solitario recorded a loss on derivative instruments of $5,000, $20,000
and $38,000 for the decrease in the value of its warrants during the
years  ended  December  31,  2006,  2005  and  2004,  respectively.
Christopher E. Herald, Solitario’s CEO, is a member of the Board of
Directors of TNR.

exercise of its warrants and at December 31, 2006 the remaining 3,077
shares of Solitario stock became the property of Kinross which is not a
related  party  to  Solitario.       As  part  of  the  spin-off  Solitario  received
1,317,142  shares  of  its  own  common  stock,  which  were  retired  on
August 11, 2004, and have the status of authorized but unissued shares
of common stock. 

Solitario  entered  into  a  Voting Agreement  dated  as  of April  15,  2002
among Zoloto Investors, LP ("Zoloto") and Crown.  Zoloto and Solitario
were  both  shareholders  of  Crown  (the  "Signing  Shareholders").
Pursuant to the Voting Agreement, Zoloto and Solitario agreed that each
would vote its owned shares during the term of the Voting Agreement for
the election of three designees of Zoloto and one designee of Solitario
(the  "Designee  Directors")  to  the  Board  of  Directors  of  Crown.    The
Signing Shareholders agreed that any shares received by either Signing
Shareholder would be subject to the Voting Agreement during its term
and any successor, assignee or transferee of shares from either Signing
Shareholder  would  be  subject  to  the  terms  of  the  Voting  Agreement
during its term.  The Voting Agreement terminated on June 25, 2006.  

Prior to the completion of the Crown – Kinross merger, Solitario entered
into  a  stockholder  and  voting  agreement  with  Kinross,  along  with
several Crown directors, Crown executive officers and entities affiliated
with  these  directors  and  officers  (collectively  the  “Signatories”),
pursuant  to  which  the  Signatories  voted  all  of  the  shares  of  Crown
common stock owned by them in favor of the approval of the Crown –
Kinross  merger.    On  August  31,  2006,  the  shareholders  of  Crown
approved  the  Crown  –  Kinross  merger  and  all  of  Crown’s  common
shares were converted to Kinross shares and the stockholder and voting
agreement terminated.  

Christopher  E.  Herald,  and  Mark  E.  Jones,  III  were  directors  of  both
Crown  and  Solitario  until  August  31,  2006  when  they  resigned  as
directors of Crown upon the completion of the Crown – Kinross merger.
Stephen Webster and Brian Labadie were directors of both Crown and
Solitario from June 27, 2006 to August 31, 2006, when they resigned as
directors of Crown upon the completion of the Crown – Kinross merger.
Christopher  E.  Herald,  James  R.  Maronick  and  Walter  H.  Hunt  were
officers of both Crown and Solitario until August 31, 2006 when they
resigned  as  officers  of  Crown  upon  the  completion  of  the  Crown  –
Kinross merger. 

Income Taxes:

4.
Solitario's  income  tax  expense  (benefit)  consists  of  the  following  as
allocated between foreign and United States components:

(in thousands)

2006

2005

2004

Deferred:

United States

Foreign

Operating loss and 
credit carryovers:

United States

Foreign

$ (492)

- 

$ 31

- 

$ (645)

(51)

546 

-  

226

-  

(290)

51 

Income tax expense (benefit) 

$  54 

$    257 

$    (935)

On July 26, 2004, Crown completed a spin-off of Solitario shares to its
shareholders, whereby each Crown shareholder received 0.2169 shares
of Solitario common stock for each Crown share they owned.  As part of
the spin-off, Crown retained 998,306 of Solitario shares for the benefit
of  Crown’s  warrant  holders  who  will  receive  those  shares  when  the
warrant  holders  exercise  their  warrants.    Subsequent  to  the  spin-off,
through  August  31,  2006  when  the  Crown  –  Kinross  merger  was
completed,  Crown  distributed  995,229  of  these  retained  shares  upon

Consolidated  income  (loss)  before  income  taxes  includes  losses  from
foreign operations of $3,286,000, $2,476,000, and $1,457,000 in 2006,
2005  and  2004,  respectively.    During  2006,  2005  and  2004,  Solitario
recognized  income  tax  deductions  of  $1,579,000,  $28,000  and
$483,000, respectively, from the exercise of nonqualified stock options.
Stockholders’ equity  has  been  credited  in  the  amount  of  $616,000,
$11,000 and $188,000, respectively, for the income tax benefit of these
deductions during 2006, 2005 and 2004. 

30  |  Solitario Resources Corporation

During 2006, 2005 and 2004, Solitario recognized other comprehensive
income  related  to  unrealized  gains  on  marketable  equity  securities  of
$9,205,000,  $1,804,000  and  $6,356,000,  respectively. 
  Other
comprehensive  income  has  been  charged  $3,590,000,  $704,000  and
$2,481,000,  respectively,  for  the  income  tax  expense  associated  with
these  gains.    During  2006,  Solitario  transferred  unrealized  gain  of
$2,121,000 from other comprehensive income upon the sale of 200,000
shares of Kinross common stock, less income tax of $827,000 associated
with these unrealized gains.

The net deferred tax assets/liabilities in the December 31, 2006 and 2005
consolidated balance sheets include the following components:

((iinn  tthhoouussaannddss))

Deferred tax assets:

Net operating loss (NOL) 

carryovers

Stock option compensation 

expense

Royalty

Other 

Valuation allowance

Total deferred tax assets

Deferred tax liabilities:

Unrealized gain on derivative 

securities

Exploration costs

Unrealized gains on marketable 

equity securities

Other

Total deferred tax liabilities

22000066

22000055

$ 6,543 

$ 5,516 

373 

1,560  

50 

(5,320)

3,206 

1,467 

870 

6,632 

20 

8,989 

-  

1,560 

55  

(4,363)

2,768 

1,599 

870 

3,869 

12 

6,350 

During 2006, 2005 and 2004, the valuation allowance was increased by
$957,000, $609,000 and 422,000, respectively primarily as a result of
increases  in  net  operating  loss  carryforwards,  for  which  it  was  more
likely than not that the deferred tax benefit would not be realized.  

At December 31, 2006, Solitario has unused US Net Operating Loss
("NOL")  carryovers  of  $4,904,000  which  begin 
to  expire
commencing in 2010.  Solitario also has foreign NOL carryovers at
December  31,  2006  of  $13,800,000  that  begin  to  expire  four  years
after the first year in which taxable income arises.  In connection with
the Bankruptcy of Crown and Solitario's acquisition of Altoro Gold
Corp.,  Solitario  had  a  greater  than  50%  change  in  ownership  as
defined  in  Section  382  of  the  Internal  Revenue  Code.    Pursuant  to
Section  382,  the  amount  of  future  taxable  income  available  to  be
offset by Solitario's carryovers is limited to approximately $614,000
per year. 

5. Fair Value of Financial Instruments:

For certain of Solitario's financial instruments, including cash and cash
equivalents,  the  carrying  amounts  approximate  fair  value  due  to  their
short  maturities.  Solitario's  marketable  equity  securities  are  carried  at
their estimated fair value based on quoted market prices.  

The fair value of the Kinross and Crown shares was $20,706,000 and
$13,965,000  at  December  31,  2006  and  2005,  respectively.    The  fair
value of the TNR shares was $198,000 and $94,000 at December 31,
2006 and 2005, respectively.  

The fair value of the TNR warrants was $18,000 at December 31, 2005.
Solitario  recognizes  any  increase  or  decrease  in  the  fair  value  of  the
warrants as a gain or loss on derivative instruments in the consolidated
statement of operations.  Solitario exercised its only outstanding TNR
warrant  during  2006  and  has  no  remaining  TNR  warrants  as  of
December 31, 2006. 

Net deferred tax liabilities

$ 5,783 

$ 3,582 

6. Commitments and Contingencies 

At December 31, 2006 and 2005, Solitario has classified $1,652,000 and
$1,362,000, respectively, of its deferred tax liability as current, related to
the current portion of its investment in Kinross common stock.  

A reconciliation of expected federal income taxes on income (loss) from
operations at statutory rates, with the expense (benefit) for income taxes
is as follows:

(in thousands)

2006

2005

2004

Expected income tax 
expense (benefit)

Non-deductible foreign 

expenses

Foreign tax rate differences

State income tax

Change in valuation 

allowance

Other

Income tax expense 

(benefit)

$(1,064)

$ (620)

$ (1,310)

142 

38 

23 

957 

(6) 

202 

25 

33 

609 

8  

72 

7 

(122)

422 

(4)

$      54 

$   257 

$   (935)

In  acquiring  its  interests  in  mineral  claims  and  leases,  Solitario  has
entered  into  lease  agreements,  which  may  be  canceled  at  its  option
without  penalty.    Solitario  is  required  to  make  minimum  rental  and
option payments in order to maintain its interests in certain claims and
leases.  See Note 2.  Solitario estimates its 2007 mineral property rental
and  option  payments  to  be  approximately  $350,000.    If  Solitario's
current joint venture partners elect to continue funding their respective
joint  ventures  throughout  the  remainder  of  2007,  Solitario  would  be
reimbursed for approximately $102,000 of those costs.  

Solitario has committed to spend $3,773,000 over the next two years on
gold exploration in regions that are mutually agreed upon by Newmont
Exploration and Solitario.  As of December 31, 2006, we have expended
$807,000 of the total commitment of $3,773,000.

Solitario has entered into certain month-to-month office leases for its
field  offices  in  Peru  and  Brazil.    The  total  rent  expense  for  these
offices  during  2006,  2005  and  2004  was  approximately  $28,000,
$36,000 and $29,000, respectively.  In addition, Solitario leases office
space  under  a  non-cancelable  operating  lease  for  the  Wheat  Ridge,
Colorado office which provides for minimum annual rent payments of
$32,000 in 2007.  

2006 Annual Report  |  31

7. Stock Option Plans: 
The activity in the Plan for the three years ended December 31, 2006 is as follows:

2006

2005

2004

Weighted
Average
Exercise
Price

Cdn $0.82 
- 
Cdn $0.90 
- 
Cdn $0.74 
Cdn $0.74 

- 
$2.77 
$2.77 
- 
$2.77 
$2.77 

Options

2,240,000
-  
(1,213,000)

-   

1,027,000 
1,027,000 

-  
1,655,000 
(17,500)

-   

1,637,500 
396,250 

Weighted
Average
Exercise
Price (Cdn$)

0.82 
- 
0.75 
- 
0.82 
0.83 

-  
-  
-  
-  
-  
-  

Options

3,488,500 
- 
(1,121,000)
(95,000)
2,272,500 
2,073,750 

-  
-  
-  
-   
-   
-   

Weighted
Average
Exercise
Price (Cdn$)

0.95 
- 
1.17 
1.25 
0.82 
0.83 

-  
-  
-  
-  
-  
- 

Options

2,272,500 
- 
(32,500)

-   

2,240,000 
2,219,375 

-  
-  
-  
-   
-   
-   

2004 Plan
Outstanding, beginning of year
Granted
Exercised
Expired
Outstanding, end of year
Exercisable, end of year

2006 Plan
Outstanding, beginning of year
Granted
Exercised
Expired
Outstanding, end of year
Exercisable, end of year

The following table summarizes Solitario's stock options as of December 31, 2006:

Options Outstanding

Options Exercisable

2004 Plan

Cdn$0.81
Cdn$0.94
Total

2006 Plan
$2.77

Number

110,000
917,000
1,027,000

1,637,500

Weighted Average Weighted
Average 
Exercise
Price

Remaining 
Contractual
Life (in years)

Cdn $0.81
Cdn $0.94

1.6
0.2

4.5

Weighted
Average
Exercise
Price

Cdn$0.81
Cdn$0.94

Number
Exercisable

110,000
917,000
1,027,000

$2.77

396,250

$2.77

8. Stockholders' Equity:
Because Solitario owned 6,071,626 shares of Crown, as part of the spin-off
Solitario  received  1,317,142  shares  of  its  own  common  stock,  which  were
retired  on August  11,  2004,  and  have  the  status  of  authorized  but  unissued
shares  of  common  stock.    These  shares  of  Solitario  common  stock  were
recorded as treasury stock at $1,541,000, the fair value of the shares on July 26,
2004, the date of the spin-off by reducing the basis in Solitario’s holdings of
Crown common stock.  Upon retiring these shares Solitario reduced common
stock by $13,000 and reduced additional paid in capital by $1,528,000.

During  2006  options  for  1,230,500  shares  of  Solitario  common  stock
were  exercised  for  proceeds  of  $994,000,  during  2005  options  for
32,500 shares of Solitario common stock were exercised for proceeds of
$21,000  and  during  2004  options  for  1,121,000  shares  of  Solitario
common stock were exercised for proceeds of $985,000.

9. Selected Quarterly Financial Data (Unaudited):
(in thousands)

2006

Net loss
Loss per share:

March 31,
$   (621)

June 30,
$ (1,225)

Sept. 30,(1) Dec. 31,(1)(2)
$  (787)

$    (550) 

Basic and diluted

$  (0.02)

$  (0.04)

$  (0.02)

$ (0.03)

Weighted shares 
outstanding:

Basic and diluted

27,976

28,512

28,557

28,626

(in thousands)

2005

Net income (loss)
Earnings (loss) 
per share:
Basic
Diluted
Weighted shares 
outstanding:

Basic
Diluted

March 31,
$   (413)

June 30,
$   (711)

Sept. 30,(3)
$    38 

Dec. 31,
$   (994)

$  (0.02)
$  (0.02)

$  (0.03)
$  (0.03)

$  0.00
$  0.00

$  (0.04)
$  (0.04)

26,887
26,887

27,429
27,429

27,433
28,611

27,456
27,456

(1)  Solitario sold a total of 200,000 shares of Kinross common stock,
100,000 shares in the third quarter for proceeds of $1,206,000 and a
net gain of $1,046,000 and 100,000 shares in the fourth quarter for
proceeds of $1,236,000 and a net gain of $1,076,000.  

(2)  General and administrative costs increased during the fourth quarter as
a result of the termination of the Crown management agreement and
Solitario assuming all costs which were previously shared with Crown.

(3)  Solitario  reported  net  income  during  the  third  quarter  of  2005
primarily  related  to  the  Crown  dividend  payment  of  $1,275,000
received on July 26, 2005.  

32  |  Solitario Resources Corporation

Corporate Information

Officers & Directors

Corporate Offices
4251 Kipling Street, Suite 390
Wheat Ridge, Colorado 80033
Telephone: 303-534-1030
Fax: 303-534-1809
www.solitarioresources.com

Legal Counsel
Solomon, Pearl, Blum Heymann & Stich, LLP
Denver, Colorado

Fogler, Rubinoff LLP
Toronto, Ontario

Auditors
Ernhardt Keefe Steiner and Hottman, PC 
Denver, Colorado

Transfer Agent
Computershare Investor Services
100 University Avenue
Toronto, Ontario M5J2Y1 Canada
800-564-6253

Investor Relations
Questions and requests for information should be directed to
Debbie W. Mino, Director-Investor Relations at 800-229-6827,
or via email at dwmino@solitarioresources.com

Notice of Annual Meeting
The Annual Meeting of Shareholders will be at 10 a.m. MDT on
Tuesday, June 14, 2007 at the Company’s corporate offices.

Stock Exchange Listings
AMEX: XPL |  TSX: SLR
The Company’s common stock has been listed and traded in
Canada on The Toronto Stock Exchange since July 19, 1994
under the symbol SLR and on the American Stock Exchange in
the U.S. since August 11, 2006 under the symbol XPL.

Christopher E. Herald
President, CEO & Director 

Steven A. Webster
Chairman of the Board

James R. Maronick
Chief Financial Officer

John Hainey
Director 

Walter H. Hunt
President – SA Operations

Leonard Harris
Director

Mark E. Jones, III
Vice Chairman of the Board

Brian Labadie
Director

On August 11, 2006, Solitario Resources recorded another milestone in
our corporate history as we began trading on the American Stock
Exchange.  Our first trade was for 5,100 shares at $2.67. Standing in the
front row from left to right:  Debbie Mino (Director-IR); Jim Maronick
(CFO); Marion Herald; Neal Wolkoff (Chairman & CEO of the AMEX);
Paula Mann (Manager-Administration) Chris Herald (President and CEO)

This publication includes certain "Forward-Looking Statements" within the meaning of section 21E of the United States Securities Exchange Act of 1934, as
amended. All statements, other than statements of historical fact, included herein, including without limitation, statements regarding potential mineralization
and reserves, exploration results and future plans and objectives of Solitario, are forward-looking statements that involve various risks and uncertainties.
There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated
in such statements. Development of Solitario’s properties are subject to the success of exploration, completion and implementation of an economically viable
mining plan, obtaining the necessary permits and approvals from various regulatory authorities, compliance with operating parameters established by such
authorities and political risks such as higher tax and royalty rates, foreign ownership controls and our ability to finance in countries that may become politi-
cally unstable. Important factors that could cause actual results to differ materially from Solitario’s expectations are disclosed under the heading "Risk
Factors" and elsewhere in Solitario’s documents filed from time to time with Canadian Securities Commissions, the United States Securities and Exchange
Commission and other regulatory authorities. This publication also contains information about adjacent properties on which we have no right to explore or
mine. We advise U.S. investors that the SEC's mining guidelines strictly prohibit information of this type in documents filed with the SEC. U.S. investors are
cautioned that mineral deposits on adjacent properties are not indicative of mineral deposits on our properties.

Primary Photography: Walter H. Hunt  |  Design: Pite Creative Services, Inc.

2006 Annual Report