Quarterlytics / Financial Services / Asset Management / Sprott

Sprott

sii · TSX Financial Services
Claim this profile
Ticker sii
Exchange TSX
Sector Financial Services
Industry Asset Management
Employees 51-200
← All annual reports
FY2009 Annual Report · Sprott
Sign in to download
Loading PDF…
INDEPENDENT APPROACH

www.sprottinc.com

Sprott Inc. Annual Report 2009

$4.8 billion

AUM amongst our investment funds, managed accounts  
and management of other companies through Sprott Consulting LP

~90,000

Client accounts

22

Investment funds
(As at March 15, 2010)

CORPORATE INFORMATION

Auditors
Ernst & Young LLP
Ernst & Young Tower
P.O. Box 251, 222 Bay Street
Toronto-Dominion Centre
Toronto, Ontario M5K 1J7

Investor Relations
Shareholder requests may be directed  
to Investor Relations by e-mail at ir@sprott.com  
or via telephone at 416·203·2310  
or toll-free at 1·877·403·2310.

Stock Information
Sprott Inc. common shares are traded  
on the Toronto Stock Exchange  
under the symbol “SII”.

Annual Meeting
May 12, 2010 at 4:00 p.m. EDT  
The Design Exchange
234 Bay Street
Toronto, Ontario M5K 1B2

Head Office
Sprott Inc.
Royal Bank Plaza, South Tower
200 Bay Street
Suite 2700, P.O. Box 27
Toronto, Ontario M5J 2J1
Telephone: 416·362·7172
Toll-Free: 1·888·362·7172
www.sprottinc.com

Directors & Officers
Eric S. Sprott, CEO & Director
Jack C. Lee, Chairman
Peter Hodson, Director
Allan Jacobs, Director
Mark McCain, Director
James T. Roddy, Director
Marc Faber, Director
Kevin Bambrough, President 
Steven Rostowsky, Chief Financial Officer
Kirstin McTaggart, Corporate Secretary

Transfer Agent & Registrar 
Equity Transfer & Trust Company
200 University Avenue, Suite 400
Toronto, Ontario M5H 4H1
Toll Free: 1·866·393·4891
www.equitytransfer.com

Legal Counsel
Heenan Blaikie LLP
2500–333 Bay Street
Toronto, Ontario M5H 2T4

Design and production by the Equicom Group Inc., a TMX Group company.

Sprott Inc. Annual Report 2009

INsIgHT. REsOlvE. CONvICTION.

Our investment team is comprised of independent thinkers, united by one common goal: delivering superior long-term  
returns to our investors. Sprott’s portfolio managers, investment strategists and research professionals evaluate trends and  
conduct rigorous fundamental company analysis to identify undervalued stocks with the greatest return potential.

Mutual Funds

29.5%

Domestic Hedge Funds

50.3%

10.6%

9.6%

Offshore Funds

Managed Accounts

3

lETTER TO sHAREHOlDERs

Eric Sprott 

CEO, Sprott Inc.

Kevin Bambrough

President, Sprott Inc.

In the wake of the global financial crisis, North American stock markets rallied in 
2009, with the S&P/TSX Composite Index rising by 30.7% for the year, an increase 
of 57% from the market’s bottom on March 9, 2009. This recovery was achieved 
despite weak economic fundamentals in most developed countries, including the 
United States and Canada. In this market environment most of our mutual funds 
performed well, with all but the two smallest funds beating their benchmarks, some 
by a wide margin. The most dramatic increase was reflected in the performance of 
the Sprott Gold and Precious Minerals Fund, managed by Charles Oliver and Jamie 
Horvat, which posted a return of 113% for the year. The returns for the year from  
the majority of our hedge funds were modest, as their short positions were 
constrained by buoyant equity markets. 

The strong performance of our mutual funds led to a $0.4 billion increase 
to our Assets Under Management (“AUM”), which stood at $4.8 billion at the 
end of 2009. While some of our funds earned performance fees in 2009, overall 
performance fees were lower than for 2008. The main reason for the decrease was 
$35.6 million in performance fees contributed by Sprott Consulting in 2008. However, 
the strong performance of our mutual funds during 2009 significantly reduced many 
accumulated deficits. We feel confident to be entering 2010 in a much better position 
to generate performance fees than we found ourselves in a year ago. 

One of our key objectives for 2010 is to diversify our business by introducing  
new products, services and investment opportunities for our clients. In support of  
this goal, in 2009, we announced senior level appointments at Sprott Inc. and Sprott 
Asset Management. Last fall, Kevin Bambrough was named President of Sprott 
Inc. Kevin has achieved great success in his roles as Chief Executive Officer of 
Sprott Consulting and Market Strategist with Sprott Asset Management. Kevin’s 
appointment will allow me to focus exclusively on my portfolio management activities. 

Sprott Inc. Annual Report 2009

“One of our key objectives for 
2010 is to diversify our business by 
introducing new products, services 
and investment opportunities  
for our clients.”

3

Scott Colbourne is 

a four-time winner of 

the Best Foreign Bond 

Fund at the Morningstar 

Investment Awards.

James Fox was named President of Sprott Asset Management. James is an  
accomplished sales and marketing professional who has been a key contributor  
to Sprott Asset Management’s sales efforts and strategic business initiatives over  
the past decade. James will be responsible for overseeing an increasingly dynamic 
asset management operation that we believe has the potential for exceptional 
growth in the years ahead. 

Corporate Reorganization
In addition to our focus on investment performance, we have also undertaken  
a number of initiatives to better serve our clients and leverage our brand name,  
as our business continues to grow and evolve. In 2009, we completed a corporate  
reorganization and now have three separate business units: Sprott Asset  
Management; Sprott Private Wealth; and Sprott Consulting.

Sprott Asset Management 
As noted earlier, new product development is a key priority for Sprott Asset 
Management in 2010, as we work to diversify our asset management business. 
To lead these efforts, we have added a number of specialists to our product and 
investment teams. In December 2009, Peter Loach joined the team as Executive  
Vice President of Product Development. Peter is one of Canada’s foremost  
fund analysts and brings with him a wealth of experience and a tremendous 
perspective on the fund industry. Peter will lead our new product development 
efforts. We recently made another significant hire, with the addition of Scott 
Colbourne as Senior Portfolio Manager. Scott is a four-time winner of the  
Best Foreign Bond Fund at the Morningstar Canadian Investment Awards  
and his experience managing fixed-income portfolios will be extremely valuable  
to Sprott Asset Management as we continue to build out our product lineup.  
We also announced two internal promotions within the investment team as  
David Tomljenovic and Eric Nuttall became Portfolio Managers.

In 2010, we have begun to broaden our product lineup and, as of the date of  
this letter, have already introduced two new funds. We successfully launched our 
first flow-through fund, the Sprott 2010 Flow-Through Limited Partnership, with 
gross proceeds of more than $50 million. In March, we announced the closing  
of the Sprott Physical Gold Trust IPO, with gross proceeds of approximately  
$442 million. We expect to continue adding innovative new funds to our  
platform during 2010.

Sprott Private Wealth 
Sprott Private Wealth was created as a platform to brand and grow our wealth  
management service offering. With more than 2,100 private client accounts 
representing more than $1 billion of our total AUM, we believe we have a strong 
platform in place to build Sprott Private Wealth into a full service wealth manager 
capable of managing a larger share of our private clients’ portfolios. To lead 
the development of Sprott Private Wealth, Mike Ricafort was recently brought 
on board as Director of National Sales. Mike will be responsible for putting a 
strategy and team in place to efficiently drive Sprott Private Wealth’s growth 
initiatives. Our first priority is increasing Sprott Private Wealth’s asset base 
through new products and services designed to meet the full range of  
investment needs of high-net worth investors.

“Sprott Consulting adds a 

private equity-type component 

to our business.” 

Sprott Inc. Annual Report 2009

Sprott Consulting 
Through its model of providing management and administrative services to  
other companies, Sprott Consulting adds a private equity-type component to our 
business. In the past, Sprott Consulting has made significant contributions to our  
overall performance, generating performance fees through its management of  
Sprott Resource Corp. (TSX: SCP). Led by Kevin, Sprott Consulting is run by a  
team of professionals with strong business, legal, accounting, operational and 
capital markets expertise. They monitor and analyze global trends and seek to 
identify investment opportunities that would stand to benefit the most from those 
trends. We believe the upside for this business is exceptional. Through its ability  
to generate substantial performance fees, we expect Sprott Consulting to be a  
source of continued revenue growth in the future.

We will speak about each of our business units in more detail in the growth 

strategy section of this annual report.

Our company remains financially strong and well positioned for future success.  
In 2009, we generated $48.5 million in EBITDA and closed the year with nearly  
$50 million in cash and cash equivalents. Our cost structure ensures that our  
largest expenses are correlated to revenues, while fixed costs represent a relatively  
low percentage of overall revenue. 

As always, we are focused on delivering the strong investment performance on 
which we have built this business. We have a top-flight team of portfolio managers, 
each of whom is committed to his or her individual investment philosophy and 
dedicated to the success of the entire team. With nearly all of our funds and managed 
accounts eligible to generate performance fees, there is significant torque built into 
our business model. When our funds are generating performance fees, those fees can 
multiply very quickly, delivering exceptional profitability for our shareholders.

In closing, we would like to thank our shareholders for their ongoing support 

and our Board of Directors for their guidance and counsel. We look forward to 
updating you on the progress of each of our business units as they continue to  
grow and evolve in 2010 and beyond. 

Yours sincerely,

Eric Sprott
Chief Executive Officer 
Sprott Inc.

Kevin Bambrough
President
Sprott Inc.

5

FINANCIAl HIgHlIgHTs

Assets Under Management

In Billions ($)

05

06

07

08

09

2.9

4.2

4.4

4.8

6.2

Fee Revenue 

In Millions ($)

05

06

07

08

09

53 22.5

79.3

86.5

108

129.2

124

47.9

88

13

Management Fees

Performance Fees

Net Income

In Millions ($)

05

06

07

08

09

24.8

34.8

42.3

52.1

31.8

AUM increased to $4,774 million, compared to 
$4,449 million at December 31, 2008. The market 
value of portfolios increased by $896 million during 
the year but the increase was offset by net redemptions 
of $571 million. 

Management fees declined by 29% to $88 million,  
from $124 million in 2008, as monthly average  
AUM decreased by approximately 29% over the 
same period. Management fee margins remained  
fairly constant at 2% during 2009.

Net income was $31.8 million in 2009, compared  
with $52.1 million the previous year. Base EBITDA1 
was $33.7 million, compared to $57.1 million in 
2008. The decline was the result of lower management 
and performance fees, partially offset by gains on 
proprietary investments and lower expenses.

1  Base EBITDA is a financial measure used by the Company to assess the performance of its business that is not recognized under Canadian generally accepted accounting principles 
(GAAP). This non-GAAP measure should not be considered an alternative to performance measures determined in accordance with GAAP and may not be comparable to similar  
measures presented by other issuers. For additional information regarding the Company’s use of non-GAAP measures, including the calculation of these measures, please refer to  
the Non-GAAP Financial Measures section of the Company’s Management’s Discussion and Analysis and its financial statements.

Sprott Inc. Annual Report 2009

OPERATIONAl HIgHlIgHTs

Corporate Reorganization
In June 2009, Sprott completed a corporate reorganization and now has three business units:  

Sprott Asset Management LP

Sprott Consulting LP

Sprott Private Wealth LP

New Product Development
Sprott currently manages 22 investment products and is increasing its focus on product development.  
Since January 2009, four new funds have been launched:

Sprott Gold Bullion Fund, March 2009

Sprott Multi-Manager Fund, April 20092

Sprott 2010 Flow-Through Limited Partnership, February 2010

Sprott Physical Gold Trust, March 2010

Awards & Accolades

March 2009 
Sprott Canadian Equity Fund — Named the “Number One Fund in Canada  
for Ten-Year Return” by Globefund

May 2009 
Sprott Offshore Fund Ltd.— Listed on the Barron’s Hedge Fund 100

February 2010 
Sprott Gold and Precious Minerals — Thomson Reuters Lipper Award   

“Best Fund Over One Year”, Precious Metals Equity Category

2 In October 2009, the FNSSC-Multi Manager Fund was renamed Sprott Multi-Manager Fund.

7

sPROTT AssET MANAgEMENT

Sprott Asset Management  
manages the Sprott family  
of funds and discretionary  
managed accounts. 

James Fox is President of  
Sprott Asset Management 

“We understand that solid, 

long-term relationships are  

critical to our success.”

Sprott Inc. Annual Report 2009

Over the years we have built our reputation by delivering superior performance to 
our investors. We have one of the deepest and most accomplished investment teams 
in the business. Each portfolio manager has an individual style and investment 
philosophy, but the entire team shares a commitment to fundamental analysis and 
independent research. Together with our research team and investment strategists,  
the portfolio managers work to identify promising investment themes early on.  
They then move quickly to capitalize, picking stocks that they believe have the  
best return potential. 

Our investment team’s ability to generate superior returns has given Sprott Asset  
Management one of the best long-term track records in the industry, and established 
us as one of Canada’s leading asset managers. However, we believe we can do 
more to attract new investors and assets and have recently increased our sales and 
marketing efforts. We are now focused on continuing to build our sales team and 
extend our reach, both nationally and internationally. 

We also understand that solid long-term relationships are critical to our success. 

That’s why we are always looking for new ways to provide added value to our  
clients. We conduct regular events to provide advisors with opportunities to hear 
directly from our portfolio managers, including our annual cross-Canada road show. 
In addition, our website provides an excellent forum for our portfolio managers to 
share their perspectives. Our monthly “Markets at a Glance” publication is now 
available via online subscription, and the site includes a “Manager Insights”  
section dedicated to the team’s outlook on the markets. 

Our key priority for 2010 is new product development. As our organization 
continues to grow and evolve, it is important that we broaden our product lineup 
to meet our clients’ diverse investment needs and attract new investors to our funds. 
With the addition of Peter Loach, we have one of the foremost product development 
experts in the industry. We have already launched two new funds this year — the 
Sprott 2010 Flow-Through Limited Partnership and the Sprott Physical Gold 
Trust — and we expect to introduce more over the course of the year, including  
at least one fixed-income product. 

9

sPROTT CONsUlTINg 

Sprott Consulting provides  
management, administration  
and consulting services to  
other companies.

Sprott Inc. Annual Report 2009

Kevin Bambrough is President of Sprott Inc.  
and President of Sprott Consulting 

“We don’t just invest in  

existing companies, we  

also have the capability  

to create new businesses.”

Sprott Consulting was created to identify and capitalize on new investment opportunities 
in the private equity space. We have an exceptional team with tremendous investment 
experience and knowledge. Each team member is an independent thinker with a unique 
way of evaluating investment opportunities. Together, we have a diverse skill set that 
includes an in-depth understanding of the capital markets, as well as the operational 
and legal expertise that allows us to effectively advise other companies, such as Sprott 
Resource Corp. (“SRC”), on how to operate most efficiently. When we evaluate an 
investment opportunity, we don’t all approach it from the same angle and that’s our 
great strength. 

 What distinguishes us from other players in the private equity space is that we don’t 

just invest in existing companies, we also have the capability to create new businesses.  
If we look at an industry and identify a gap that we can fill to deliver premium returns  
to our investors — we’ll do it. 

We currently manage SRC under a Management Services Agreement, through which 

Sprott Consulting earns management and performance fees. SRC was created to focus 
on investments in the resource sector and, to date, it has been a tremendous success, 
generating more than $35 million in performance fees for Sprott Consulting in 2008. 

One Earth Farms is a good example of our approach in action. When we looked at 
the agricultural space, we saw an opportunity to capitalize on the economic trends and 
industry dynamics that were driving global interest in large-scale farming investments. 
One Earth Farms is now in the process of building North America’s largest fully-
integrated corporate farm. Over the next three to five years, we hope it will be  
comprised of more than one million acres of extremely fertile agricultural land. 

Our goal for 2010 is to continue to increase the value of SRC’s subsidiaries in order 
to generate more fees for Sprott Consulting. We are pleased with SRC’s early progress 
this year. SRC recently announced that Stonegate Agricom plans to complete an IPO  
in the coming months. 

We are also investigating other private equity opportunities with the potential to 
generate significant management and performance fees for Sprott Consulting. We look 
forward to an exciting year. 

11

sPROTT PRIvATE WEAlTH

Sprott Private Wealth  
provides customized investment 
services and products for  
high net worth clients.

Sprott Inc. Annual Report 2009

Michael Ricafort is the Director of National Sales,  
Sprott Private Wealth

“Over time, we expect to  

establish Sprott Private Wealth 

as a truly national brand.” 

Sprott has been providing private client services to high-net worth families and 
individuals for over 20 years. These accounts currently represent more than  
$1 billion in Assets Under Management. This gives us a tremendous platform  
on which to build as we look to focus and expand this business. 

To succeed in the competitive wealth management space, we need to be able  
to differentiate ourselves from other wealth managers. We think we can achieve 
this by offering a premium service that is consistent with the service and investment 
philosophy that our clients have come to expect from Sprott. Within Sprott Private 
Wealth, our advisors are able to leverage and access the deep research, analysis and 
economic views of Sprott Asset Management’s team of portfolio managers, on a 
direct and daily basis. That’s something no other wealth manager can offer.

Over time, our goal is to grow into a wealth manager capable of managing a 
larger percentage of our private clients’ portfolios. To do this, we need to gradually 
expand our service offering, with the objective of eventually providing enhanced 
wealth planning services.

In 2010, we will begin to leverage our in-house product development expertise  

to tailor innovative products that meet the specific needs of our private clients.  
We will also consider adding externally-managed funds to our platform, if they  
help us to provide our clients with a more comprehensive service offering. 

We have an excellent opportunity to build from our Toronto base and increase  

our presence and profile across the country. Over time, we expect to establish 
Sprott Private Wealth as a truly national brand. 

13

sprott Mutual Funds

Sprott Canadian Equity Fund
Series A

Sprott Gold & Precious Minerals Fund
Series A

Sprott Energy Fund 
Series A

Sprott Growth Fund
Series A 

Sprott Global Equity Fund
Series A 

Sprott Small Cap Equity Fund
Series A

Sprott All Cap Fund
Series A

sprott Hedge Funds

Sprott Hedge Fund L.P.  
Series A

Sprott Hedge Fund L.P. II  
Series A

FUND PERFORMANCE

For the period ended December 31, 2009 

YTD
(26/02/10)

 1 year

3 years

5 years

10 years

(Net of all fees) 
Inception

-1.6%

36.0%

-4.5%

6.6%

21.7%

19.8%

-5.0%

113.8%

-3.4%

10.3%

4.8%

76.1%

-9.7%

2.2%

-5.9%

54.8%

-7.8%

-5.0%

-6.9%

1.9%

76.0%

-1.2%

18.7%

—

—

—

—

—

—

—

—

—

—

—

—

—

22.3%

9.0%

-1.4%

-17.8%

-4.6%

7.3%

For the period ended December 31, 2009 

YTD
(26/02/10)

 1 year

3 years

5 years

10 years

(Net of all fees) 
Inception

-3.5%

2.4%

6.7%

11.2%

-3.9%

-0.6%

9.0%

11.8%

—

—

—

—

—

—

21.9%

9.0%

12.2%

19.5%

10.3%

2.4%

Sprott Bull/Bear RSP Fund

-4.3%

0.3%

10.2%

13.1%

Sprott Opportunities Hedge Fund L.P.  
Series A

0.2%

6.4%

8.4%

15.1%

Sprott Opportunities RSP Fund

0.2%

6.3%

8.2%

Sprott Small Cap Hedge Fund

0.7%

78.0%

—

—

—

 
  
 
Sprott Inc. Annual Report 2009 

YTD
(26/02/10)

 1 year

3 years

5 years

10 years

(Net of all fees) 
Inception

For the period ended December 31, 2009 

-4.3%

20.0%

13.8%

16.4%

-4.3%

20.0%

13.8%

16.3%

—

—

—

—

—

—

22.3%

22.0%

8.9%

3.7%

8.3%

8.1%

sprott Offshore Funds

Sprott Offshore Fund 
Series A

Sprott Offshore II Fund 
Series A

Sprott Capital, L.P.

-5.6%

9.8%

Sprott Capital, L.P. II

-5.5%

9.9%

—

—

Sprott Opportunities Offshore Fund Ltd.,  
Class A

-1.0%

4.9%

8.6%

Sprott Opportunities Capital Fund, L.P.

-1.4%

4.6%

8.4%

—

—

—

—

 Indices

YTD
(26/02/10)

 1 year

3 years

5 years

10 years

(Net of all fees) 
Inception

For the period ended December 31, 2009 

S&P/TSX Composite Total Return Index

-0.6%

35.1%

-0.2%

7.7%

5.6%

S&P/TSX Global Gold Index

-3.4%

7.0%

0.9%

10.0%

S&P/TSX Capped Energy Total Return Index

-4.5%

41.5%

0.4%

11.3%

—

—

S&P 500 Index

-1.0%

50.3%

-7.8%

-1.7%

-2.1%

S&P 500 Index (CAD)

-0.9%

24.8%

-11.0%

-4.8%

-5.2%

Dow Jones Industrial Average

-1.0%

18.8%

-5.8%

-0.7%

-1.0%

NASDAQ Composite

-1.4%

43.9%

-2.1%

0.9%

-5.7%

S&P/TSX Small Cap Total Return Index

1.4%

62.4%

-3.7%

2.0%

—

MSCI World Index (CAD)

-2.7%

12.3%

-8.8%

-0.7%

-3.4%

—

—

—

—

—

—

—

—

—

15

TABlE OF CONTENTs

Management’s Discussion and Analysis 

Auditors’ Report 

Consolidated Financial Statements 

Notes to Consolidated Financial Statements 

Corporate Information 

17

32

33

36

IBC

Sprott Inc. Annual Report 2009

MANAGEMENT’S  DISCUSSION &  ANALYSIS

The following Management’s Discussion & Analysis
(‘‘MD&A’’) of financial condition and results of operations
presents an analysis of financial condition of Sprott Inc.
(the ‘‘Corporation’’) and its subsidiaries as of December 31,
2009 compared with December 31, 2008.

The Corporation was incorporated under the Business

Corporations Act (Ontario) on February 13, 2008. The
Corporation was incorporated to acquire, through an
exchange of shares, all of the shares of Sprott Asset
Management Inc. (‘‘SAMI’’). On May 8, 2008, the
Corporation filed a prospectus (‘‘Prospectus’’) in each of the
provinces and territories of Canada in respect of an initial
public offering of 20,000,000 common shares to be effected
via a secondary offering by certain shareholders of the
Corporation (‘‘the Offering’’).

This MD&A should be read in conjunction with the

Corporation’s audited consolidated financial statements for
the years ended December 31, 2009 and 2008 and the
notes thereto.

The audited consolidated financial statements have been
prepared in accordance with Canadian generally accepted
accounting principles (‘‘GAAP’’) requiring estimates and
assumptions that affect the reported amounts of assets and
liabilities as at the date of these statements and the amounts of
revenue and expenses during the reporting periods. Actual
results could differ from those estimates as a result of various
factors.

Forward Looking Statements
This MD&A contains ‘‘forward looking statements’’ which
reflect the current expectations of management regarding our
future growth, results of operations, performance and business
prospects and opportunities. Wherever possible, words such as
‘‘may’’, ‘‘would’’, ‘‘could’’, ‘‘will’’, ‘‘anticipate’’, ‘‘believe’’,
‘‘plan’’, ‘‘expect’’, ‘‘intend’’, ‘‘estimate’’, ‘‘aim’’, ‘‘endeavour’’
and similar expressions have been used to identify these
forward looking statements. These statements reflect our
current beliefs with respect to future events and are based on
information currently available to us. Forward looking
statements involve significant known and unknown risks,
uncertainties and assumptions. Many factors could cause our
actual results, performance or achievements to be materially
different from any future results, performance or achievements
that may be expressed or implied by such forward looking
statements including, without limitation, those listed in the
‘‘Risk Factors’’ section of the Corporation’s annual
information form dated March 9, 2010 (the ‘‘AIF’’). Should
one or more of these risks or uncertainties materialize, or

should assumptions underlying the forward looking
statements prove incorrect, actual results, performance or
achievements could vary materially from those expressed or
implied by the forward looking statements contained in this
MD&A. These forward looking statements are made as of the
date of this MD&A and will not be updated or revised except
as required by applicable securities law.

Non-GAAP Financial Measures
We measure the success of our business using a number of key
performance indicators that are not measurements in
accordance with GAAP and should not be considered as an
alternative to net income or any other measure of performance
under GAAP. Non-GAAP financial measures do not have a
standardized meaning prescribed by GAAP and are therefore
unlikely to be comparable to similar measures presented by
other issuers.

Our key performance indicators include:

Assets Under Management
Assets Under Management or AUM refers to the total assets of
our public mutual funds and hedge funds (the ‘‘Funds’’) and
managed accounts (‘‘Managed Accounts’’) less total liabilities,
on which management fees (‘‘Management Fees’’) or
performance fees (‘‘Performance Fees’’) are calculated. We
believe that AUM is an important measure as we earn
Management Fees, calculated as a percentage of AUM, and
may earn Performance Fees, calculated as a percentage of:
(i) our Funds’ and Managed Accounts’ excess performance
over the relevant benchmark; (ii) the increase in net asset
values of our Funds over a predetermined hurdle, if any; or
(iii) the net profit in our Funds over the performance period.
We monitor the level of our AUM because they drive our level
of Management Fees. The amount of Performance Fees we
earn is related to both the level of our investment performance
and our AUM.

Investment Performance (Market Value Appreciation
(Depreciation) of Investment Portfolios)
Investment performance is a key driver of AUM and is the very
core of what we do. Our investment track record through
varying economic conditions and market cycles has been and
will continue to be an important factor in our success. Growth
in AUM resulting from positive investment performance
increases the value of the assets that we manage for our clients
and we, in turn, benefit from higher fees. Alternatively, poor
absolute and/or relative investment performance will likely
lead to a reduction in our AUM and, hence, our fee revenue.

17

Net Sales
AUM fluctuates due to a combination of investment
performance and net sales (gross sales net of redemptions). Net
sales, together with investment performance and Fund
expenses, determine the level of AUM which, as discussed
above, is the basis on which Management Fees are charged
and to which Performance Fees may be applied.

EBITDA
Our method of calculating EBITDA is defined as earnings
before interest expense, income taxes, amortization of fixed
assets, amortization of deferred sales charges and non-cash
stock-based compensation. We believe that this is an important
measure as it allows us to assess our ongoing business without
the impact of interest expense, income taxes, amortization of
fixed assets, amortization of deferred sales charges and
non-cash stock based compensation, and is an indicator of our
ability to pay dividends, invest in our business and continue
operations. EBITDA is a measure commonly used in the
industry by management, investors and investment analysts in
understanding and comparing results by factoring out the
impact of different financing methods, capital structures, the
amortization of deferred sales charges and income tax rates
between companies in the same industry. While each company
may not utilize the same method of calculating EBITDA as we
do, we believe it enables a better comparison of the underlying
operations of comparable companies and we believe that it is
an important measure in assessing our ongoing business
operations.

Base EBITDA
‘‘Base EBITDA’’ refers to EBITDA after adjusting for: (i) the
exclusion of any gains (losses) on our proprietary investments
including our initial contributions to our Funds on their
inception, as if such gains (losses) had not been incurred;
(ii) Performance Fees and Performance Fee-related bonuses.
Management Fees are earned throughout the year. With the
exception of Performance Fees attributable to redeemed units
(termed as ‘‘Crystallized Performance Fees’’), Performance Fees
are earned on the last day of the fiscal year. Performance Fees
are not as predictable and stable as Management Fees and
therefore Base EBITDA enables us to evaluate the day-to-day
results of operations throughout the year and is meaningful for
the same reason.

We believe that these adjustments are necessary for a more

meaningful presentation of our results of operations.

Overview
The Corporation operates through three wholly-owned
subsidiaries, Sprott Asset Management LP (‘‘SAM LP’’), Sprott
Private Wealth LP (‘‘SPW LP’’) and Sprott Consulting LP
(‘‘SCLP’’). Through these three partnerships, the Corporation
is an independent asset management company dedicated to
achieving superior returns for our clients over the long term.
Our business model is based foremost on delivering excellence
in investment management to our clients.

On June 1, 2009 we completed a corporate reorganization
of SAMI whereby SAMI was dissolved and its operations were
separated into three business lines: discretionary portfolio
management by SAM LP, broker-dealer services by SPW LP,
and consulting services by SCLP. The reorganization had no
impact on the consolidated financial statements. SAM LP is a
portfolio manager (‘‘PM’’) and exempt market dealer
(‘‘EMD’’). SPW LP is an investment dealer and a member of
the Investment Industry Regulatory Organization of Canada
(‘‘IIROC’’). SCLP provides management, administrative and
consulting services to other companies. Currently SCLP
provides these services to Sprott Resource Corp.

Subsequent to this corporate reorganization, the majority of
the Corporation’s revenues are earned through SAM LP in the
form of Management Fees and Performance Fees earned
through the management of the Funds and Managed
Accounts; SPW LP earns most of its revenues via intercompany
trailer fee payments from SAM LP (these intercompany fees
are eliminated on consolidation). SPW LP provides us with a
competitive advantage by providing a unique distribution
channel for our Fund products; as well, it serves as a platform
to brand and grow our wealth management business. SCLP
enables us to benefit from our expertise in managing other
companies, both public and private.

While we operate through three principal operating

companies, all three are focused on growing the AUM of the
Funds and Managed Accounts that we manage for the benefit
of the unitholders, shareholders and partners of those entities
and thus for the benefit of our shareholders

As at December 31, 2009, we had approximately

88,000 client accounts, including approximately 2,000 direct
client accounts through SPW LP. Our clients are primarily
retail, high net worth and, to a lesser extent, institutional
investors who subscribe to our investing strategy and process.

This measure also allows us to assess our ongoing business
operations, with adjustments for non-recurring items, such as
those described in (i) above as well as items that are not related As at December 31, 2009, we managed approximately
to our core operations, such as income or loss relating to
investments in certain proprietary investments.

$4.8 billion in assets among our various Funds and Managed
Accounts.

18

Sprott Inc. Annual Report 2009

The breakdown of AUM by investment product type as at December 31, 2009 and December 31, 2008 was as follows:

Product  Type

Mutual Funds

Domestic Hedge Funds

Offshore Funds

Managed Accounts

Total

December 31,  2009

December 31,  2008

$
(in millions)

2,401

1,408

507

458

4,774

%
of  AUM

50.3%

29.5%

10.6%

9.6%

100%

$
(in millions)

1,615

1,631

825

378

4,449

%
of  AUM

36.3%

36.7%

18.5%

8.5%

100%

Management Fees are calculated as a percentage of AUM.

Our key performance indicators are:

Our Performance Fees are calculated as a percentage of the
return earned by our Funds and Managed Accounts over either
a relevant benchmark or hurdle, if any, or net profit over the
performance period. Accordingly, the growth in our fees is
based on both the growth in AUM and the absolute or relative
return, as applicable, earned by our Funds and Managed
Accounts.

Our most significant expenses include compensation and
benefits and trailer fees. With respect to compensation and
benefits, employees are paid a base salary and could be entitled
to share in a bonus pool, with the size of such discretionary
bonuses being tied directly to individual performance and the
overall financial performance of the Corporation. Trailer fees
are paid to dealers that distribute units of a Fund. Such dealers
may receive a trailer fee (annualized but paid monthly or
quarterly) of up to 1% of the value of the assets held in the
respective Fund by the dealer’s clients. Other expenses incurred
by our business are general and administration costs, including
sales and marketing costs, occupancy, regulatory and
professional fees as well as charitable donations and
amortization.

Key Performance Drivers
The most significant factor that drives our business results
continues to be the investment performance of the assets that
we manage. Absolute returns generate growth in AUM, and
hence Management Fees while absolute and/or relative returns
may result in the receipt of Performance Fees. While there are
many factors that influence sales and redemptions of our
Funds and Managed Accounts such as general investor
sentiment towards certain asset classes and the global
economic environment, past investment returns play an
important part in an investment decision to buy, hold or sell a
particular investment product.

(cid:127) AUM
(cid:127) Investment performance of our Funds and Managed

Accounts

(cid:127) Net sales (sales less redemptions) of our Funds and Managed

Accounts

(cid:127) EBITDA and Base EBITDA

The vast majority of our AUM has a fee structure that

consists of both a Management Fee component and a
Performance Fee component. Management Fees are calculated
as a percentage of AUM, varying from 0.5% to 2.5%
per annum among series of units of the respective Fund’s and
Managed Account’s average net assets. Management Fees
accrue daily or monthly, depending on how frequently a
particular Fund is valued, and are payable monthly or
quarterly. Performance Fees are calculated as a percentage of:
(i) the relevant Fund’s or Managed Account’s excess
performance over the relevant benchmark; (ii) the increase in
net asset values over a predetermined hurdle; or (iii) the net
profit in the relevant Fund over the performance period.
Performance Fees for all relevant Funds are calculated on a
cumulative basis at the end of each fiscal year.

AUM fluctuates as a result of two factors: net sales (Funds

and Managed Accounts sales less redemptions) and the
changes in the market values of the assets in the Funds and
Managed Accounts.

Management Fees are less variable and more predictable
than Performance Fees. Management Fees are generally closely
correlated with changes in AUM. However, the rate of change
in our Management Fees may not exactly mirror the rate of
change in our AUM, which is primarily a result of two factors.
First, multi-series or multi-class structures are offered in some
of our Funds whereby the Management Fee differs among the
applicable series or classes. Second, mutual funds have the
highest rate of Management Fees, followed by hedge fund and

19

offshore fund Management Fees; therefore, the balance of
AUM among our various Funds impacts Management Fees as
a percentage of AUM.

Performance Fees for our Funds and Managed Accounts,

While each of our operating subsidiary companies has an
established management team, we have expanded, and will
continue to expand, the management teams at each of those
companies. James Fox, Senior Vice-President of Sales &

where applicable, are determined as of December 31 each year. Marketing for SAM LP was appointed President of SAM LP,
Peter Loach was hired as Executive Vice-President of Product
However, Performance Fees are accrued in the relevant Funds
Development for SAM LP, Michael Ricafort was recently hired
and Managed Accounts, as applicable, to properly reflect the
to head sales and strategy for SPW LP and Steve Yuzpe
Performance Fee that would be payable, if any, based on the
joined SCLP in 2009 to be the Chief Financial Officer for
Net Asset Value of that Fund or Managed Account. Where an
investor redeems a domestic hedge Fund or an offshore Fund,
Sprott Resource Corp. (‘‘SRC’’).
any Performance Fee attributable to those units redeemed is
paid to SAM LP as manager of the Funds. These Performance
Fees, as well as the related allocation to the employee bonus
pool, are accrued for in the financial statements of SAM LP for
the appropriate month.

Financial Highlights
Financial highlights for the year ended December 31, 2009
were:
(cid:127) Assets Under Management increased by 7.3% to

Both the employee bonus pool component of compensation
and trailer fees are correlated with average AUM. Changes in
levels of trailer fees are generally a reflection of changes in
domestic Fund sales through the advisor and dealer channel as
well as changes in average AUM. We do not pay trailer fees on
certain series/classes of domestic mutual Funds and hedge
Funds nor do we pay trailer fees on our offshore hedge Funds.

Capability to Deliver Results
SAMI was founded and has grown over time based on
Eric Sprott’s philosophy that generating exceptional absolute
and relative investment returns for the investors in the Funds
and Managed accounts that we manage is the key to
generating shareholder value. Over the past few years we have
added several award-winning portfolio managers, all of whom
are dedicated to the same philosophy. We launch new Funds
where we believe that we have a ‘‘competitive advantage’’,
specialized skill and knowledge that will give us the ability to
generate above-average investment performance.

Pursuant to the corporate reorganization described earlier in
this MD&A, we recognized the need for leadership to drive the
growth and development of the Corporation through the three
principal operating subsidiaries. In order to facilitate that
process, and to enable Eric Sprott to focus more exclusively on
portfolio management activities, in November 2009,
Kevin Bambrough, CEO of SCLP, was appointed as President
of the Corporation.

$4,774 million at December 31, 2009 from $4,449 million
at December 31, 2008. Monthly average assets under
management for 2009 were $4,482 million as compared to
$6,291 million in 2008, a decrease of 28.8%. Net
redemptions for the year were $571 million but market
value increased by an aggregate of $896 million, resulting in
AUM increasing by $325 million.

(cid:127) Management Fees for the year ended December 31, 2009

were $88.0 million, representing a decrease of $35.9 million
or 29.0% compared with 2008.

(cid:127) Performance Fees for the year ended December 31, 2009 of

$13.0 million were $34.9 million or 72.9% lower than
in 2008.

(cid:127) Base EBITDA for the year ended December 31, 2009 was

$33.7 million compared to $57.1 million for the year ended
December 31, 2008.

(cid:127) Net income for the year ended December 31, 2009 is

$31.8 million, and represents earnings per share, basic and
diluted, of $0.21. Net Income for the year ended
December 31, 2008 was $52.1 million, representing earnings
per share, basic and diluted, of $0.36. Had the 150 million
issued and outstanding shares been outstanding for the full
year ended December 31, 2008, earnings per share, basic
and diluted, would have been $0.35.

20

Sprott Inc. Annual Report 2009

Selected Annual Financial Information

As  at  December 31  (In $ 000,  except  for  per  share  amounts)

2009

2008

2007

Assets Under Management
Assets Under Management

Balance Sheet Information
Total Assets

Total Liabilities

Shareholders’ Equity

Income Statement Information
Total Revenue

Net Income

Net Income Per Share – basic

Net Income Per Share – fully diluted

4,773,789

4,448,708

$ 6,215,273

97,694

21,554

76,140

107,525

31,830

.21

.21

123,430

43,916

79,514

165,757

52,136

.36

.36

280,873

142,785

138,088

227,621

42,282

.32

.32

21

For  the
year  ended
December 31,
2009
$

For  the
year  ended
December 31,
2008
$

88,023

12,981

5,032

1,489

107,525

30,294

19,191

10,747

1,143

988

–

62,363

45,162

13,332

31,830

3,288

13,332

48,450

123,970

47,922

(11,722)

5,587

165,757

46,823

26,491

11,006

1,651

574

–

86,545

79,212

27,076

52,136

2,098

27,076

81,310

(5,032)

(9,736)

11,722

(35,941)

33,682

57,091

Summary Financial Information

Revenue

Management fees

Performance Fees

Unrealized and realized gains (losses) on proprietary investments

Other income

Total revenue

Expenses

Compensation and benefits

Trailer fees

General and administration

Donations

Amortization

Interest expense

Total expenses

Income before income taxes

Provision for income taxes

Net income and comprehensive income for the period

Other expenses 1

Provision for income taxes

EBITDA

Unrealized and realized (gain) loss on proprietary investments

Performance fees net of performance fee related bonus pool 2

Base EBITDA

1

2

Includes interest, amortization and non-cash stock-based compensation expense.

Performance Fee related bonus pool is equal to 25% of Performance Fee Revenue.

22

Sprott Inc. Annual Report 2009

Results of Operations

Overall Performance
AUM increased to $4,774 million at December 31, 2009
compared with $4,449 million at December 31, 2008. Net
redemptions for the year ended December 31, 2009 were at
$571 million, but market values appreciated by $896 million
resulting in the net $325 million increase in AUM for the year.
Monthly average AUM for the year ended December 31, 2009
was $4.5 billion compared with $6.3 billion in 2008, a
decrease of 28.8%.

Revenues for 2009 totaled $107.5 million, a decrease of

$58.2 million or 35.1% compared to the prior year.
Performance fees decreased by $34.9 million or 72.9% and
Management Fees decreased by $35.9 million or 29%,
accounting for most of the overall decrease in total revenue,
which was partially offset by unrealized and realized gains on
proprietary investments of $5.0 million compared to
unrealized and realized losses of $11.7 million in 2008.
Expenses totaled $62.4 million for the year ended

December 31, 2009, which is a decrease of $24.1 million or
27.9% as compared with 2008. The decreases are mainly
attributable to a decrease in compensation and benefits and in
trailer fees, both of which are correlated with management
and/or performance fees.

Net income of $31.8 million for the year ended
December 31, 2009 compares with net income of
$52.1 million in 2008. Lower Management Fees and
Performance Fees contributed to the lower net income despite
the decrease in overall expenses in 2009.

Assets Under Management
The table below summarizes the changes in AUM for the
relevant periods.

($ millions)

AUM, beginning of year

Net (redemptions) sales

Market value appreciation
(depreciation) of portfolios

AUM, end of year

Year  ended
December 31,
2009

Year  ended
December 31,
2008

4,449

(571)

896

4,774

6,215

95

(1,861)

4,449

Revenue
Total revenues decreased by $58.2 million or 35.1% from
$165.8 in 2008 to $107.5 million in 2009.

Management fees decreased by $35.9 million or 29.0%
from $124.0 in 2008 to $88.0 million in 2009, as monthly
average AUM decreased by 28.8% over the same period.
Management Fee margins (defined as Management Fees as a
percentage of average AUM) remained fairly constant at 2%
in 2009.

Performance Fees for the year ended December 31, 2009
were $13.0 million as compared to $47.9 million for the prior
year. Of the total 2008 Performance Fees, $35.6 million was
earned by SC LP from its management of SRC, with the
remainder generated primarily by our domestic and offshore
hedge Funds. In 2009 Performance Fees were mainly generated
by our domestic and offshore hedge Funds.

Gains from proprietary investments totaled $5.0 million for
the year ended December 31, 2009 as compared with losses of
$11.7 million in 2008. During the year ended December 31,
2009, sales of proprietary investments resulted in a net realized
gain of $2.3 million. In addition the market value of
proprietary investments appreciated by $2.7 million. The
realized gain was primarily due to the corporate
reorganization of Sprott Molybdenum Participation
Corporation (‘‘Sprott Moly’’). As a result of this
reorganization, the Corporation exchanged 3,976,000 shares
or 10.08% of Sprott Moly for 3,976,000 shares of Cadomin
Capital Corporation (now an unrelated company) and
approximately $1.76 per share in cash. During 2008, a
substantial portion of proprietary investments was sold as a
part of a capital reorganization prior to the IPO thereby
resulting in total realized gains of approximately $9.8 million;
a majority of the realized gains related to precious metal
bullion as well as investments in certain publicly traded
equities. During the same period, declines in the market value
of investments in other public companies and an investment in
a hedge fund triggered an unrealized loss of $21.5 million.

Other income decreased from $5.6 million to $1.5 million
year over year. In 2008, the main components of other income
were: a foreign exchange gain of $1.5 million, $2.4 million of
early redemption fees, $1 million of interest income and
$0.5 million of selling group commissions. In 2009, other
income consisted primarily of $1.1 million of interest income
and early redemption fees of $0.7 million partially offset by a
foreign exchange loss of $0.4 million.

Expenses
Total expenses for the year ended December 31, 2009 were
$62.4 million, a decrease of $24.1 million, or 27.9%,
compared with $86.5 million for 2008. The decline in the
current year is mainly due to a decrease in compensation and

23

benefits of $16.5 million, a decrease in trailer fees of
$7.3 million, decreases in general and administrative costs of
$0.3 million and decreases in donations of $0.5 million,
partially offset by an increase in fixed assets amortization
expense.

Changes in specific categories are described in the following

discussion:

Compensation & Benefits
Compensation and benefits expense for the year ended
December 31, 2009 amounted to $30.3 million, including
contributions to the discretionary employee bonus pool of
$13.2 million. The same expense category for the year ended
December 31, 2008 was $46.8 million. The decrease in
compensation and benefits of $16.5 million (35.3%) for the
year primarily reflects a lower contribution to the employee
bonus pool due to lower operating income based on
Management Fees, net of operating expenses, and lower
Performance Fees in 2009 as compared to 2008.
Compensation costs also include stock option benefit costs
that are higher in 2009.; Although no new stock options were
granted in 2009, the expense was recorded for the entire year,
as compared to only 8 months (since the date of grant)
in 2008.

Trailer Fees
Trailer fees are correlated with AUM and Management Fees.
For the year ended December 31, 2009 trailer fees of
$19.2 million were 27.6% lower than in 2008. Trailer fees as a
percentage of Management Fees for the year ended
December 31, 2009 have increased slightly to 21.8% from
21.4% in year ended December 31, 2008. This increase is
mainly due to a proportionate increase in the AUM of mutual
Funds that pay trailer fees.

General & Administration
General and administration expenses decreased by
$0.3 million, or 2.3%, to $10.7 million for the year ended
December 31, 2009 as compared with 2008. General and
administration expenses consist primarily of rent, marketing,
regulatory fees, legal and professional fees as well as
miscellaneous costs such as quote and news services, printing
and systems maintenance. General and administrative costs
have remained largely consistent with prior year, with the
exception of rent and legal fees. Rent expense decreased due to
the termination of the artwork rental agreement by Eric Sprott
in May of 2009, while legal fees were higher than in the prior
year due to the corporate reorganization that took place in
June of 2009.

24

Charitable Donations
The Board of Directors of SAMI approved a charitable
donations program which became effective in fiscal 2008.
Under this program, the amount of charitable donations made
each year is 1.0% of the previous year’s net income before
taxes, as may be adjusted from time to time based on
profitability, cash flow and other similar measures. In addition
to donations under the program that are directed specifically
to children’s charities, we make other corporate donations to
selected causes. Net income before income tax was higher in
2007 than in 2008 and as a result, the expense under the
charitable donations program is lower in 2009 than in 2008.

Amortization
Amortization expense in 2009 is higher than 2008 by
$0.4 million. In 2008 amortization was unusually low due to a
reversal of previously recorded artwork amortization and in
addition, certain new purchased software was amortized in
2009 without a corresponding amount charged in 2008.

EBITDA, Base EBITDA and Net Income
As discussed earlier, there are a number of non-GAAP
measures we use to evaluate the success of our business.

EBITDA allows us to assess our ongoing business without

the impact of interest expense, income taxes and certain
non-cash expenses, such as amortization and stock based
compensation. EBITDA is an indicator of our ability to pay
dividends, invest in our business and continue operations. For
the year ended December 31, 2009, EBITDA was
$48.5 million compared with $81.3 million for the year ended
December 31, 2008. Net income of $31.8 million in 2009 is
$20.3 million lower than in 2008 and the provision for income
taxes in 2009 is $13.7 million lower than in 2008, resulting in
EBITDA being $32.9 million lower in 2009 than in 2008. For
further clarity, EBITDA is reconciled to Net Income in the
Summary Financial Information table contained elsewhere in
this MD&A.

Base EBITDA, as defined elsewhere in this MD&A, allows
us to assess our ongoing business operations, with adjustments
for non-recurring items as well as items that are not related to
our core operations, such as income or loss relating to
investments in certain proprietary investments. For the year
ended December 31, 2009 Base EBITDA was $33.7 million as
compared with $57.1 million in 2008, representing a decrease
of 41.0%. Gains on proprietary investments for the year ended
December 31, 2009 were $5.0 million compared with losses of
$11.7 million for the year ended December 31, 2008, while
Performance Fees, net of Performance Fee-related bonus pool

contributions, were $23.4 million lower in 2009 than in the
corresponding period in 2008. As a result, Base EBITDA fell
by 41.0% year-over-year.

Income before taxes was $45.2 million for the year to
December 31, 2009 compared with a pre-tax net income of
$79.2 million for the year ended December 31, 2008.

Net income for the year ended December 31, 2009 was
$31.8 million as compared to a net income of $52.1 million
for the corresponding period in 2008.

Balance Sheet
Total assets at December 31, 2009 of $97.7 million are
$25.7 million less than at December 31, 2008. Cash and cash
equivalents of $49.0 million were $40.9 million lower than at
December 31, 2008 primarily due to the 2008 special dividend December 31, 2009.
that was paid in early 2009, and purchases of proprietary
investments.

Proprietary investments totaling $28.0 million at

December 31, 2009 comprise of investments in various public
and private equities, investments in various funds managed by
SAM LP, gold bullion and an investment in a secured note
receivable. The more significant proprietary investments
purchased in 2009 include the secured note receivable and
gold bullion.

The investment in a secured note receivable was made in the
second quarter of 2009 through a wholly owned subsidiary of
the Corporation. The note issued by a company in the gold
sector, matures in 2014 and bears interest at 10% per annum.
The investment was made in order to diversify the portfolio of
proprietary investments held as well as to implement a tax
planning strategy to utilize tax losses recognized by the
Corporation as a future tax asset. The investment in the note is
classified under loans and receivables. The issuer of the note
also issued non-exchange traded warrants to the purchasers of
the note, including the Corporation. The warrants are
classified as held for trading.

Fees receivable at December 31, 2009 were $12.8 million,
which is $0.8 million lower than at December 31, 2008; the
difference is primarily attributed to timing of collection of
performance fees. Other assets increased by $1.5 million since

Sprott Inc. Annual Report 2009

December 31, 2008 mainly due to an increase in interest
receivable and the timing of collection of amounts recoverable
from the Funds. Amounts recoverable from the Funds were
significantly higher than usual as at December 31, 2009 due to
costs incurred relating to the Sprott Physical Gold Trust that
was launched in March 2010 and which raised over
$400 million of AUM.

Dividends
In February 17, 2010, a dividend of $0.025 per common share
was declared for the quarter ended December 31, 2009.

In addition, on March 9, 2010, the Company’s Board of
Directors declared a special dividend of $0.04 per common
share following receipt of performance fees for the year ended

Outstanding Share Data
Effective May 15, 2008, the Corporation acquired all the
outstanding shares of SAMI pursuant to terms of a share
exchange agreement among SAMI, the shareholders of SAMI
and the Corporation. Each common share of SAMI was
exchanged for common shares of the Corporation on a one for
27.5062984 basis. The Corporation issued an aggregate of
150,000,000 common shares to the shareholders of SAMI.

Earnings per share as at December 31, 2009 and

December 31, 2008 have been calculated using the weighted
average number of shares outstanding by applying the
exchange ratio above to SAM shares outstanding prior to
May 15, 2008 and the 150 million shares of the Corporation
issued on May 15, 2008 pursuant to the Offering. There was
no change in the number of issued and outstanding shares
since the IPO.

A total of 2,550,000 stock options have been issued

pursuant to our incentive stock option plan. As at
December 31, 2009, 850,000 of those stock options were
exercisable.

On January 15, 2010, 50,000 stock options were granted to
a director of the Company. The stock options have an exercise
price of $4.85, vest over three years and expire in ten years.

25

Summary of Quarterly Results and Fourth Quarter 2008

($  in  thousands,
except per share amounts)

3 Months
ending
31-Mar-08

3 Months
ending
30-Jun-08

3 Months
ending
30-Sep-08

3 Months
ending
31-Dec-08

3 Months
ending
31-Mar-09

3 Months
ending
30-Jun-09

3 Months
ending
30-Sep-09

3 Months
ending
31-Dec-09

Assets Under Management

6,800,601 7,726,327 5,606,002 4,448,708

4,724,653 4,444,146 4,338,422 4,773,789

Income Statement Information
Revenue

Management fees

Performance fees

Unrealized and realized gains
(losses) on proprietary investments

Other income

Total revenue

Expenses

Compensation and benefits

Trailer fees

General and administration

Donations

Amortization

Total Expenses

32,763

36,628

32,860

21,719

22,596

21,673

20,702

23,052

305

3,992

1,257

42,368

1,810

8,150

1,911

(2,754)

(9,706)

(7,412)

1,634

1,015

1,027

2,143

107

405

767

247

152

10,614

657

520

1,465

615

43,129

39,500

25,426

57,702

26,656

23,092

22,031

35,746

8,496

7,108

2,251

325

(59)

11,305

7,948

2,824

366

172

9,513

7,022

2,721

306

269

17,509

4,413

3,210

654

192

7,699

4,589

3,040

284

216

7,114

4,831

2,794

292

223

6,212

4,672

2,620

285

197

9,269

5,099

2,293

282

352

18,121

22,615

19,831

25,978

15,828

15,254

13,986

17,295

Income before income taxes

25,008

16,885

5,595

31,724

10,828

7,838

8,045

18,451

Provision for income taxes

8,298

5,495

1,927

11,356

3,407

2,248

2,539

5,138

Net Income

Other expenses

Provision for income taxes

16,710

11,390

3,668

20,368

7,421

5,590

5,506

13,313

(59)

8,298

548

5,495

843

766

1,927

11,356

790

3,407

797

2,248

771

2,539

930

5,138

EBITDA

24,949

17,433

6,438

32,490

11,618

8,635

8,816

19,381

Unrealized and realized (gains)
losses on proprietary investments

Performance fees net of performance
fee-related bonus pool

(8,150)

2,754

9,706

7,412

(2,143)

(767)

(657)

(1,465)

(229)

(2,994)

(943)

(31,775)

(1,357)

(304)

(114)

(7,961)

Base EBITDA

16,570

17,193

15,201

8,127

8,118

7,564

8,045

9,955

Basic and diluted earnings per share

0.12

0.08

0.02

0.14

0.05

0.04

0.03

0.09

*

Average of month-end AUM

26

Sprott Inc. Annual Report 2009

As discussed under ‘‘Metrics of Our Business’’ above,
Performance Fees of our Funds and Managed Accounts are
determined as of December 31 each year. Through the first
three quarters of the year, Performance Fees reported in the
Corporation’s financial statements reflect Crystallized
Performance Fees. To the extent that we earn Performance
Fees on any of the Funds and Managed Accounts, these are
reflected in the fourth quarter. Performance Fee-related bonus
pool contributions of 25% of Performance Fees are recorded
in the quarter when such fees are earned.

In fourth quarter of 2009, Performance Fees in the amount
of $10.6 million were accrued. In the fourth quarter of 2008,
total Performance Fees of $42.4 million were recorded. Of the
$42.4 million, $35.6 million was generated by SCLP through
its management of SRC. SRC did not generate any incentive
fees in 2009.

There is generally no other seasonality to our earnings and
the trends in fees and expenses relate primarily to the level of
our AUM. In addition, there are no special or unusual
adjustments to the financial statements at year-end.

The fourth quarter of 2009 saw AUM increasing by

$436 million from $4,338 million at September 30, 2009 to
$4,774 million at December 31, 2009. The increase reflected a
combination of net redemptions of $68.2 million and net
market value appreciation of the Funds and Managed
Accounts of $503.6 million. Over half of the total net
redemptions for the quarter related to the Sprott Opportunities
Hedge Fund – a continuation of redemptions following the
retirement of J.F. Tardif in July 2009. However, the
redemptions have slowed considerably and significant
additional redemptions from that Fund are not anticipated.

We continue to generate ideas for new investment products
and recently launched two new funds. Our first flow-through
fund, the Sprott 2010 Flow-Through LP and the Sprott
Physcial Gold Trust that is listed on both the Toronto Stock
Exchange and on the NYSE Arca. We remain confident in our
long term investment views and continue our pursuit of
investment opportunities.

Managing Risk
There are certain risks inherent in the activities of the
Corporation, including risks related to general market
conditions; changes in the financial markets; failure to retain
and attract qualified staff; poor investment performance;
changes in the investment management industry; competitive
pressures; failure to manage risks; rapid growth; regulatory
compliance; public company reporting and other regulatory
obligations; historical financial information not necessarily

indicative of future performance; failure to execute our
succession plan; conflicts of interest; litigation risk; employee
errors or misconduct; effectiveness of information security
policies, procedures and capabilities; failure to develop
effective business continuity plans; entering new lines of
business; fluctuations in Performance Fees; rapid growth or
decline in our AUM; insufficient insurance coverage; possible
volatility of the share price; and control by a principal
shareholder.

We have processes and procedures in place to monitor and

mitigate these risks to the extent reasonable and practicable
within the framework of our overall strategic objectives of
delivering excellence in investment performance. Certain key
risks are managed as described below:

Market Risk
We monitor, evaluate and manage the principal risks
associated with the conduct of our business. These risks
include external market risks to which all investors are subject
and internal risk resulting from the nature of our business. In
SAM LP, at the investment product level, we manage risk
through the selection, weighting and monitoring of individual
investments based on stated investment objectives and
strategies. At SPW LP, we manage risk at the asset allocation
level, by focusing on mitigating risk through the appropriate
selection and weighting of portfolio models for each client to
reflect their suitability and risk tolerance.

Internal Controls and Procedures
Both SAM LP and SPW LP operate in a regulated environment
and are subject to business conduct rules and other rules and
regulations. We have internal control policies related to our
business conduct. They include controls required to ensure
compliance with the rules and regulations of relevant
regulatory bodies including the Ontario Securities Commission
and the Investment Industry Regulatory Organization of
Canada (‘‘IIROC’’).

Disclosure controls and procedures (‘‘DC&P’’) and
internal control over financial reporting (‘‘ICFR’’)
Management is responsible for the design and operational
effectiveness of DC&P and ICFR in order to provide
reasonable assurance regarding the disclosure of material
information relating to the Corporation and information
required to be disclosed in our annual filings, interim filings
and other reports filed under securities legislation, as well as
the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
Canadian generally accepted accounting principles.

27

As of December 31, 2009 an evaluation was carried out,

using the COSO 1 internal control framework, under the
supervision of and with the participation of management,
including the CEO and the CFO, of the effectiveness of our
DC&P and our ICFR as defined under National
Instrument 52-109. Based on that evaluation, the CEO and the
CFO concluded that the design and operation of these DC&P’s
and ICFR were effective as of December 31, 2009. No material
weaknesses relating to the design or operation of the DC&P or
the ICFR were identified based on the evaluation referred
to above.

Conflicts of Interest
Internally, we have established a number of policies with
respect to our employees’ personal trading. Employees may
not trade any of the securities held or being considered for
investment by any of our Funds without prior approval. In
addition, employees must receive prior approval of our Chief
Compliance Officer before they are permitted to buy or sell
securities. Speculative trading is strongly discouraged. While
employees are permitted to have investments managed by third
parties on a discretionary basis, they generally choose to invest
in the Funds. All of our employees must comply with our Code
of Ethics. This Code establishes strict rules for professional
conduct and management of conflicts of interest.

Independent Review Committee
National Instrument 81-107 – Independent Review Committee
for Investment Funds (‘‘NI 81-107’’) requires all publicly
offered investment funds to establish an independent review
committee to whom all conflicts of interest matters must be
referred for review or approval. We have established one
independent review committee for all of our public mutual
Funds. As required by NI 81-107, we have established written
policies and procedures for dealing with conflict of interest
matters, and we maintain records in respect of these matters
and provide assistance to the independent review committee in
carrying out its functions. The independent review committee
is comprised of three independent members, and is subject to
requirements to conduct regular assessments and provide
reports to us and to the holders of interests in our public
mutual Funds in respect of its functions.

1

Committee of Sponsoring Organizations of the Treadway Commission. This
model has been adopted as the generally accepted framework for internal control
and is widely recognized as the definitive standard against which organizations
measure the effectiveness of their systems of internal control.

Confidentiality of Information
We believe that confidentiality is essential to the success of our
business, and we strive to consistently maintain the highest
standards of trust, integrity and professionalism. Account
information is kept under strict control in compliance with all
applicable laws, and physical, procedural, and electronic
safeguards are maintained in order to protect this information
from access by unauthorized parties. We keep the affairs of our
clients confidential and do not disclose the identities of our
clients (absent express client consent to do so). If a prospective
client requests a reference, we will not furnish the name of an
existing client before receiving permission from that client to
reveal their business relationship with us.

Fair Allocation
We believe that our investors have the right to be assured that
Fund and Managed Accounts interests will take precedence
over the personal trading activities of investment professionals
and other access persons. We strive to ensure the fair treatment
of our Funds through the highest standards of integrity and
ethical business conduct. The principle of fair treatment is
recognized by all of our employees, officers and directors.
In order to ensure fairness in the allocation of investment
opportunities among our Funds and Managed Accounts, we
will allocate investment opportunities with consideration of
the suitability of such investments to each Fund’s or Managed
Account’s objective and strategy, portfolio composition, Fund
or Managed Account restrictions and cash availability (even
though the investment objectives and strategies are
substantially the same for some of our Funds and Managed
Accounts, cash flows of each of our Funds and Managed
Accounts can be substantially different given daily/monthly
subscriptions and redemptions). If an investment opportunity
is suitable for more than one Fund or Managed Account, we
will allocate such investment opportunities equitably in order
to ensure that our Funds have equal access to the same quality
and quantity of investment opportunities. We consistently seek
to negotiate the best possible price through a broker, and when
allocating block trades, allocations are made on a pro-rata
basis, with consideration given to the objective, strategy,
restrictions, portfolio composition and cash availability of
each Fund and Managed Account.

Insurance
We maintain appropriate insurance coverage for general
business and liability risks as well insurance coverage required
by regulation. We review our insurance coverage periodically
to ensure continued adequacy.

28

Sprott Inc. Annual Report 2009

Liquidity and Capital Resources
Management Fees can be projected and forecasted with a
higher degree of certainty than Performance Fees, and are
therefore used as a base for budgeting and planning in our
business. Management Fees are accrued daily or monthly in
the relevant Funds and collected monthly, which assists our
ability to manage cash flow. We believe that Management Fees
will continue to be sufficient to satisfy our ongoing operational
needs, including expenditure on our corporate infrastructure,
business development and information systems. The nature of
our operations ensures that the largest outflows, such as trailer
fees and total compensation, are correlated with cash inflows
We do not have off-balance sheet contractual arrangements

and no material contractual obligations other than our
long-term lease agreement expiring on December 31, 2013. We
did not renew our credit facility upon its expiry during the
year due to significant increase in the cost of maintaining that
facility and the fact that we did not anticipate a need to draw
on the facility in the foreseeable future.

SPW LP is a member of IIROC and a registered investment

dealer and SAM LP is an OSC registrant in the category of
Portfolio Manager and Exempt Market Dealer, and as such
both companies are required to maintain a minimum amount
of regulatory capital calculated in accordance with the rules of
IIROC and of the OSC, respectively. During the year ended
December 31, 2009, SAM LP and SPW LP were in compliance
with the specified capital requirements.

Our operating activities have enabled us to generate positive

cash flows from operating activities, as well as declare
quarterly dividends and a special year end dividend.

Critical Accounting Estimates
The preparation of the financial statements in conformity with
GAAP requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results may vary
from the current estimates. Items that require use of estimates
and assumptions include income taxes and stock options.

A portion of Performance Fee revenue is earned by a wholly-

owned subsidiary that acts as the general partner to the
domestic limited partnerships managed by us. For income tax
purposes, as at the end of each income tax year these
Performance Fees are an allocation of partnership income and,
for the purposes of calculating taxable income, consists of
capital gains and/or losses, interest income, dividend income,
carrying charges and other types of income and expenses

allocated to the general partner. In addition, a portion of
Performance Fee revenue is earned by a wholly-owned foreign
affiliate. We work with third party advisors to calculate
allocations of partnership income, however, such allocations
involve a certain degree of estimation. Income tax estimates
could change as a result of change in taxation laws and
regulations, both domestic and foreign, an amendment to the
calculation of allocation of partnership income and/or a
change in foreign affiliate rules.

Stock-based compensation expense is estimated based on the

value of the option on its grant date. Management adopted a
fair value-based valuation methodology as required by GAAP
that will best determine the value of options and the cost over
the vesting period of the option. The valuation model utilizes
multiple observable market inputs including interest rates,
however the model requires judgment and assumptions be
applied in determining certain inputs including fair value of
common shares, expected volatility and expected option life.
Management reviews all inputs on a regular basis to ensure
consistency of application and reasonableness. Details
regarding stock options granted, including key inputs and
assumptions are contained in note 4(b) to the Corporation’s
audited consolidated financial statements.

We review all estimates periodically and, as adjustments
become necessary, they are reported in income in the period in
which they become known.

Financial Instruments
Our financial instruments consist of cash and cash equivalents,
proprietary investments, fees receivable, accounts payable and
accrued liabilities and compensation payable. In all cases, the
carrying values approximate the relevant fair values due to
their short-term nature. Proprietary investments are primarily
recorded on the balance sheet at their fair values, except for
certain proprietary investments which are classified as
available for sale and are recorded at cost less permanent
impairment, if any.

The maximum loss that the Corporation can incur in respect

of proprietary investments is the carrying value thereof. The
market value of our proprietary investments varies daily based
on general market conditions and the values of securities in the
relevant Funds.

Related Party Transactions
Most of the artwork displayed in our office area is owned by
Eric Sprott, CEO of the Corporation and by Sprott
Securities Ltd., a corporation wholly owned by Mr. Sprott.
Until May 2009, this artwork was rented by the Corporation

29

at a rental rate equal to 3% per annum of the original
acquisition cost of such artwork. In May 2009, the agreement
was terminated.

Corporation. The Corporation continues to monitor new
standards and amendments to existing IFRS standards and
evaluate their impact.

No other related party transactions occurred during

the year.

Changes in Accounting Policies

Financial instruments – disclosures and
presentation
In 2009, Section 3862, Financial Instruments – Disclosures,
was amended by the CICA’s Accounting Standards Board
(AcSB) to enhance the disclosure requirements regarding fair
value measurements and the liquidity risk of financial
instruments. The amendments became effective for the
Corporation’s 2009 annual consolidated financial statements
and were adopted as at December 31, 2009. As these are
disclosure items, they did not have a material impact on the
Corporation’s consolidated financial statements.

To make the disclosures required by Section 3862, the
Corporation established a fair value hierarchy to classify its
proprietary investments that reflects the significance of the
inputs used in making the measurements. For further details,
refer to Notes 2 and 3 to the financial statements.

On July 29, 2009, the AcSB amended Section 3855,

Financial Instruments – Recognition and Measurement. The
revised standard expanded the definition of Loans and
Receivables to include debt securities not quoted in an active
market. The standard also amended the impairment model for
held to maturity financial assets such that charges to income
for other than temporary impairment are recognized for credit
losses only rather than on the basis of a write-down to fair
value. The Corporation adopted these changes as of
December 31, 2009, but the changes had no material impact
on the financial statements of the Corporation.

Future accounting changes

International Financial Reporting Standards
The Canadian Accounting Standards Board has confirmed that
the use of IFRS will be required commencing 2011 for publicly
accountable, profit oriented enterprises. IFRS will replace
current Canadian GAAP followed by the Corporation. The
Corporation will be required to begin reporting under IFRS for
its fiscal year ended December 31, 2011 and will be required
to provide information that conforms with IFRS for the
comparative periods presented. In 2009, the Corporation
evaluated the impact of IFRS on its financial statements and
determined that a changeover to IFRS would not have a
material impact on the financial statements of the

30

Outlook and Growth Initiatives
Each of our Portfolio Managers strives to generate outstanding
investment returns for the Funds and Managed Accounts that
they manage. Each Portfolio Manager or team employs their
own style or methodology to achieve investment performance.
Each may have a different view on the economy, markets,
sectors and specific stocks. They use their own insight and
knowledge and research supported by our talented team of
analysts to construct the portfolios for the Funds and
Managed Accounts that they manage.

In 2009, most of our long funds performed particularly well.

All but the two smallest long funds beat their benchmarks,
some by a very wide margin. Of particular note, the Sprott
Gold and Precious Minerals Fund returned over 113% for the
year compared with its benchmark, the S&P/TSX Global Gold
Index, which returned approximately 7% for the year. Returns
on most of our hedge funds were modest as short positions
constrained results as stock markets rallied despite weak
economic fundamentals in most developed countries, including
Canada and the United States where most of our Funds are
primarily invested.

The vast majority of our Funds and Managed Accounts have

a Performance Fee component and our ability to generate
Performance Fees is fundamental to our ability to produce
value for the investors in our Funds and for our shareholders.
For most of our Funds and Managed Accounts, any
performance deficit, which occurs when a Fund’s investment
performance does not exceed the specified benchmark or
threshold, must first be earned back before performance fees
on that Fund or Managed Account are generated. Except for
the Sprott Hedge Fund LP that has a 10% hurdle rate with a
one-year deficit carry forward, all deficits continue until they
are eliminated on a cumulative basis.

Mutual funds did not contribute to our performance fee

revenue in 2009 primarily due to relative performance
deficiencies carried forward. However, because most of the
mutual funds out-performed their benchmarks in 2009,
accumulated deficiencies narrowed, placing us in a better
position to earn performance fees from these funds in 2010.
The Sprott Hedge Fund LP also generated a modest positive
return in 2009 but fell short of its 10% hurdle. However, only
actual negative returns are carried forward so the hurdle rate
for the fund in 2010 is 10%. Sprott Hedge Fund LP II has a
small deficit to carry forward to 2010, while all of our

Sprott Inc. Annual Report 2009

Offshore Funds and the Sprott Opportunities Hedge Fund
earned Performance Fees in 2009. Given these metrics, we
believe that the Corporation is well positioned to generate
Performance Fees in 2010 and beyond.

In addition to our focus on investment performance, we
have several key initiatives to leverage our brand name and
grow the Corporation:

its own identity, provides us with the platform to brand and
grow our wealth management service offering. We believe that
we have an excellent opportunity to build on our existing base
of over 2,000 clients and approximately $1 billion of revenue
producing assets. We have expanded the SPW LP management
team and are developing strategies to drive the growth of
that business.

SAM LP:
Introduce new products
We continue to introduce new investment products in response
to changing investor sentiment and evolving investments
themes and to capitalize on our existing expertise. In early
2010, we completed our first flow-through fund, the Sprott
2010 Flow-Through Limited Partnership. The objective of this
Fund is to provide for a tax-assisted investment in a diversified
portfolio of Flow-Through Shares and other securities of
issuers in the resource sector. We also completed an offering of
the Sprott Physical Gold Trust – this vehicle is listed on both
the Toronto Stock Exchange and on the NYSE Arca and holds
physical gold bars in custody at the Royal Canadian Mint.

We recently hired Peter Loach as Executive Vice-President

Product Development to help us evaluate and expand our
product line up.

In February 2010, we announced that Scott Colbourne had

SCLP:
Opportunity to manage corporate assets through
Sprott Consulting LP
Through Sprott Consulting LP (‘‘SCLP’’), we have introduced
into our business operations the concept of providing
management and administrative services to other companies.
Currently, SCLP manages Sprott Resource Corporation
(TSX:SCP), which invests in early stage corporate investments
in the resource sector, and its subsidiary One Earth Farms
Corp., a large scale corporate farm operating on First Nations
farmland in the Canadian Prairie Provinces. Sprott
Consulting LP has proven to be a valuable addition to our
business, generating significant Performance Fees in 2008 and
is positioned to be an avenue for revenue growth and business
expansion.

At the end of 2009, the Corporation remains financially
strong and, we believe, well positioned for continued success.

joined SAM LP as a Senior Portfolio Manager. Scott is the first Our cost structure ensures that the largest expenses,
fixed-income specialist to join the SAM investment
management team. His expertise will enable us to further
diversify our product offering.

compensation and trailer fees, are correlated with revenues
while fixed costs comprise a relatively low percentage of total
revenues. Such a structure ensures that we are not dependent
on outside financing and are able to generate positive cash
flows to fund operations and pay dividends.

SPW LP:
Focus on Private Wealth management
As described earlier in this MD&A, during 2009 we completed
a reorganization whereby SAMI was separated into two
entities, SAM LP and SPW LP. The creation of SPW LP, with

Additional information relating to the Corporation is

available on SEDAR at www.sedar.com.

31

AUDITORS’  REPORT

To the Shareholders of
Sprott Inc.

We have audited the consolidated balance sheets of Sprott Inc. as at December 31, 2009 and 2008 and the consolidated
statements of income, comprehensive income and retained earnings, and cash flows for the years then ended. These financial
statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we
plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the
Company as at December 31, 2009 and 2008 and the results of its operations and its cash flows for the years then ended in
accordance with Canadian generally accepted accounting principles.

23MAR201021594816
Chartered Accountants
Licensed Public Accountants

Toronto, Canada,
March 8, 2010

32

CONSOLIDATED  BALANCE  SHEETS

As  at  December 31  ($  in  thousands)

Assets
Current

Cash and cash equivalents

Fees receivable

Other assets

Total current assets

Proprietary investments (Note 3)

Future income tax asset (Note 9)

Fixed assets, net (Note 6)

Total assets

Liabilities and Shareholders’ Equity
Current

Accounts payable and accrued liabilities

Compensation and employee bonuses payable

Income taxes payable

Total current liabilities

Future income tax liability (Note 9)

Total liabilities

Shareholders’ equity
Capital stock (Note 4)

Contributed surplus (Note 4)

Retained earnings

Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying notes

Eric Sprott
Director CEO,
Sprott Inc.

James Roddy
Director
Chair of Audit Committee

Sprott Inc. Annual Report 2009

2009
$

2008
$

49,010

12,751

2,342

64,103

28,004

1,289

4,298

33,591

97,694

4,546

9,192

7,323

21,061

493

21,554

40,105

3,820

32,215

76,140

97,694

89,888

13,557

800

104,245

13,008

1,481

4,696

19,185

123,430

5,625

21,811

16,480

43,916

–

43,916

40,105

1,524

37,885

79,514

123,430

33

CONSOLIDATED  STATEMENTS  OF  INCOME,  COMPREHENSIVE  INCOME
AND RETAINED EARNINGS

For  the  years  ended  December 31  ($ in thousands, except for per share amounts)

2009
$

2008
$

Revenue
Management fees

Performance fees

Unrealized and realized gains (losses) on proprietary investments

Other income

Expenses
Compensation and benefits

Trailer fees

General and administrative

Donations

Amortization

Total expenses

Income before income taxes for the period

Provision for income taxes (Note 9)

Net income and comprehensive income for the year

Retained earnings, beginning of the year

Dividends declared

Dividend tax refund

Retained earnings, end of the year

88,023

12,981

5,032

1,489

107,525

30,294

19,191

10,747

1,143

988

62,363

45,162

13,332

31,830

37,885

(37,500)

–

32,215

123,970

47,922

(11,722)

5,587

165,757

46,823

26,491

11,006

1,651

574

86,545

79,212

27,076

52,136

123,173

(142,150)

4,726

37,885

Basic and diluted earnings per share (Note 8)

$

0.21

$

0.36

See accompanying notes

34

CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

For  the  years  ended  December 31  ($  in  thousands)

Operating Activities
Net income for the year

Add (deduct) non-cash items:

Unrealized and realized (gains) losses on proprietary investments

Stock-based compensation

Amortization

Future income taxes

Other items

Other assets

Fees receivable

Income taxes payable

Accounts payable and accrued liabilities

Compensation and employee bonuses payable

Cash provided by operating activities

Investing Activities
Purchase of proprietary investments

Sale of proprietary investments

Purchase of fixed assets

Long-term investments

Cash provided by (used in) investing activities

Financing Activities
Issuance of common shares

Dividend tax refund

Dividends paid

Cash used in financing activities

Net decrease in cash and cash equivalents during the year

Cash and cash equivalents, beginning of the year

Cash and cash equivalents, end of the year

Cash and cash equivalents:

Cash

Short-term deposits

Supplemental cash flow information

Income taxes paid

See accompanying notes

Sprott Inc. Annual Report 2009

2009
$

2008
$

31,830

52,136

(5,032)

2,296

988

685

(88)

30,679

(1,542)

806

(9,157)

(1,079)

11,722

1,524

574

(3,701)

–

62,255

(462)

41,355

7,361

(1,746)

(12,618)

(102,265)

7,089

6,498

(25,226)

15,349

(590)

–

(10,467)

–

–

(37,500)

(37,500)

(40,878)

89,888

49,010

17,223

31,787

49,010

(5,540)

98,193

(1,321)

(151)

91,181

25,190

4,726

(132,000)

(102,084)

(4,405)

94,293

89,888

33,424

56,464

89,888

21,893

18,555

35

NOTES  TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS
For the years ended December 31, 2009 and December 31, 2008

Note 1: Corporate Activities
Sprott Inc. (the ‘‘Company’’) was incorporated under the
Business Corporations Act (Ontario) on February 13, 2008.
The Company was incorporated to acquire, through an
exchange of shares, all of the shares of Sprott Asset
Management Inc. (‘‘SAMI’’).

On May 8, 2008, the Company filed a prospectus
(‘‘Prospectus’’) in each of the provinces and territories of
Canada in respect of the initial public offering of 20 million
common shares to be effected via a secondary offering by
certain shareholders of the Company (the ‘‘Offering’’ or
‘‘IPO’’). Common shares of the Company are traded on the
Toronto Stock Exchange under the symbol SII.

On June 1, 2009, SAMI completed a corporate

reorganization and transferred its discretionary portfolio
management business to Sprott Asset Management LP
(‘‘SAM LP’’) and its broker dealer services to Sprott Private
Wealth LP (‘‘SPW LP’’). After the reorganization, SAMI was
wound up into the Company. As a result of the reorganization,
the Company is now the sole limited partner of SAM LP,
SPW LP and Sprott Consulting LP. The reorganization had no
impact on the consolidated financial statements. SAM LP is a
portfolio manager and exempt market dealer and SPW LP is
an investment dealer and a member of the Investment Industry
Regulatory Organization of Canada (‘‘IIROC’’). SPW LP has a
Type II introducing broker agreement with Cormark
Securities Inc. (‘‘Cormark’’). Under the terms of the agreement,
Cormark performs trading, clearing, segregation/safekeeping
and recordkeeping services for SPW LP. Sprott Consulting LP
provides management and administrative services to other
companies.

Note 2: Basis of Presentation and Significant
Accounting Policies

Basis of presentation
The consolidated annual financial statements have been
prepared by management in accordance with Canadian
generally accepted accounting principles (‘‘GAAP’’) and
include the accounts of the Company, its wholly owned
subsidiaries as well as three limited partnerships in which the
Company is the sole limited partner. The three limited
partnerships are SAM LP, SPW LP and Sprott Consulting LP
while the material wholly owned subsidiaries are Sprott
Genpar Ltd. and SAMGENPAR Ltd. All intercompany
accounts are eliminated on consolidation.

For the purposes of these consolidated financial statements,
the acquisition of SAMI in the fiscal year ended December 31,

36

2008 has been accounted for using the continuity of interest
method because the acquisition did not result in a substantive
change in the owners’ interests, but was only a re-arrangement
of legal interests. Under this method, financial statements of
the combined company presented for prior periods are restated
to reflect the financial position and results of operations as if
the companies had been combined since their inception.

Use of estimates
The preparation of financial statements in conformity with
Canadian GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the consolidated financial statements and the
reported amounts of revenue and expenses during the
reporting periods. Actual results may vary from the current
estimates. Management reviews these estimates periodically
and, as adjustments become necessary, they are reported in
income in the period in which they become known.

Cash and cash equivalents
Cash and cash equivalents consist of cash on deposit with
banks and with the carrying broker, which are not subject to
restrictions, and short-term interest bearing notes and treasury
bills with a term to maturity of less than three months from the
date of purchase.

Proprietary investments
Securities transactions and related revenue and expenses are
accounted for on a trade-date basis.

Revenue recognition
The Company, through its wholly-owned subsidiaries SAMI,
SAM LP and Sprott Consulting LP, receives management fees
from the funds and managed accounts that it manages at
annual rates ranging from 0.5% to 2.5% per annum of the
respective net assets. The management fees accrue daily or
monthly and are collected monthly or quarterly.

The Company also earns performance fees, calculated for
each particular fund and/or managed account as a percentage
of: (i) the fund’s/managed account’s excess performance over
the relevant benchmark; (ii) the increase in net asset values
over a predetermined hurdle, if any; or (iii) the net profit in the
fund over the performance period. Performance fee revenue is
recognized when earned, according to agreements in the
underlying funds and managed accounts.

Sprott Inc. Annual Report 2009

Financial instruments
CICA Handbook Section 3855, Financial Instruments –
Recognition and Measurement, permits an entity to designate
any financial instrument as held for trading on initial
recognition, even if that instrument would not otherwise
satisfy the definition of held for trading set out in
Section 3855. This is referred to as the fair value option.
Financial instruments that are designated as held for trading
must have reliable fair values since they are required to be
presented at fair value. The Company has elected to apply the
fair value option for certain financial assets and financial
liabilities that do not otherwise meet the definition of held for
trading set out in Section 3855. Financial assets designated as
held for trading may include cash and cash equivalents,
precious metal certificates, mutual funds, hedge funds and
shares of publicly traded companies. Fair values for these
investments are determined by reference to published bid price
quotations, when available. Financial assets designated as held
for trading are measured at fair value with changes in their fair
value included in income in the period in which such
changes occur.

The Company’s financial instruments for which fair value

cannot be reliably measured are designated as available for
sale and recorded at cost less impairment, if any. Equity
instruments classified as available for sale include investments
in private companies. For available-for-sale financial
investments, the Company assesses individually whether there
is objective evidence that an equity investment is impaired at
each reporting date. Objective evidence would include a
significant or prolonged decline in the fair value of the
investment below its cost. Where there is evidence of
impairment, the cumulative loss – measured as the difference
between the acquisition cost and the current fair value, less any
impairment loss on that investment previously recognised in
the income statement – is recognised in the income statement.
Impairment losses on equity investments are not reversed
through the income statement. If subsequent to initial
recognition, fair value for available for sale investments
becomes readily available, such assets remain classified as
available for sale, are measured at fair value with changes in
fair value recorded in other comprehensive income until the
financial asset is disposed of or becomes impaired.

Loans and receivables are non-derivative financial assets
with fixed or determinable payments that are not quoted in an
active market. Such financial assets are carried at amortised
cost using the effective interest rate method. The Company
includes in this category amounts relating to short-term
receivables and a secured note receivable. The Company

assesses at each reporting date whether a financial asset or
group of financial assets classified as loans and receivables are
impaired. If there is objective evidence that an impairment loss
has been incurred, the amount of the loss is measured as the
difference between the asset’s carrying amount and the present
value of estimated future cash flows. The carrying amount of
the asset is reduced through the use of an allowance account
and the amount of the loss is recognised through the income
statement.

The Company’s financial instruments are recorded on a
trade date basis. Transaction costs related to financial assets,
both held for trading and available for sale, are expensed
as incurred.

Precious metal bullion
Precious metal bullion includes investments in gold bullion.
Investments in precious metal bullion are measured at fair
value determined by reference to published price quotations,
with unrealized and realized gains and losses recorded
in income.

Fixed assets
Fixed assets are recorded at cost and are amortized on a
declining balance basis at rates ranging from 20% to 100%
per annum. Leasehold improvements are amortized on a
straight-line basis over the term of the respective lease. The
artwork is not amortized since it does not have a determinable
useful life.

Earnings per share
Basic and diluted earnings per share are computed by dividing
net income by the weighted average number of common shares
outstanding during the year.

The Company applies the treasury stock method to
determine the dilutive impact, if any, of stock options
assuming they were exercised in a reporting period. The
treasury stock method assumes that all proceeds received by
the Company when options are exercised will be used to
purchase Company shares at the average market price during
the year.

Foreign currency transactions
Monetary assets and liabilities denominated in foreign
currencies are translated into Canadian dollars at exchange
rates prevailing at the consolidated balance sheet dates and
non-monetary items are translated at exchange rates prevailing
at the transaction dates. Revenue and expenses denominated in
foreign currencies are translated at the rates of exchange in
effect when the transactions occurred. Foreign exchange gains
or losses are included in income for the year.

37

Income taxes
Income taxes are accounted for using the liability method.
Under this method, future income tax assets and liabilities are
recognized for the future income tax consequences attributable
to differences between the financial statement carrying values
and their respective income tax bases. Future income tax assets
and liabilities are measured using the substantively enacted tax
rates and laws expected to apply to taxable income in the
periods in which the temporary differences are expected to be
recovered or settled. The effect on future income tax assets and
liabilities of a change in tax rates and laws is included in
income in the period in which the change occurs. The amount
of any future income tax assets recognized is limited to the
amount that is more likely than not to be realized.

Stock-based compensation
The Company uses the fair value method to account for stock-
based transactions with employees and directors.
Compensation expense is determined using the Black-Scholes
option valuation model. The amount of compensation expense
is recognized over the vesting period and recorded as
contributed surplus. On the exercise of stock options for
shares, the contributed surplus previously recorded with
respect to the exercised options and the consideration paid is
credited to capital stock.

Variable interest entities
Hedge funds set up as limited partnerships, public mutual
funds and offshore funds managed by SAM LP qualify as
variable interest entities (‘‘VIEs’’). The Company has adopted
the requirements of the CICA Handbook Accounting
Guideline 15, Consolidation of Variable Interest Entities
(‘‘AcG-15’’). AcG-15 defines a VIE as an entity which either
does not have sufficient equity at risk to finance its activities
without additional subordinated financial support or where
the holders of the equity at risk lack the characteristics of a
controlling financial interest. The primary beneficiary is
defined as the entity that is exposed to a majority of the VIE’s
expected losses or is entitled to a majority of the VIE’s
expected residual returns. The primary beneficiary is required
to consolidate the VIE. The Company has determined that it
does not meet the definition of primary beneficiary in respect
of the hedge funds set up as limited partnerships nor of the
public mutual funds or the offshore funds managed by it.

Adoption of new accounting standards

Financial instruments – disclosures and presentation
In 2009, Section 3862, Financial Instruments – Disclosures,
was amended by the CICA’s Accounting Standards Board

38

(AcSB) to enhance the disclosure requirements regarding fair
value measurements and the liquidity risk of financial
instruments. The amendments became effective for the
Company’s 2009 annual consolidated financial statements and
were adopted as at December 31, 2009. As these are disclosure
items, they had no measurement effect on the Company’s
consolidated financial statements.

To make the disclosures required by Section 3862, the
Company established a fair value hierarchy that reflects the
significance of the inputs used in making the measurements.
The fair value hierarchy has the following levels:

Level 1 – quoted prices (unadjusted) in active markets for

identical assets;

Level 2 – inputs other than quoted prices included in Level 1

that are observable for the asset either directly or indirectly;

Level 3 – inputs for the asset that are not based on

observable market data.

On July 29, 2009, the AcSB amended Section 3855,

Financial Instruments – Recognition and Measurement. The
revised standard expanded the definition of Loans and
Receivables to include debt securities not quoted in an active
market. The standard also amended the impairment model for
held to maturity financial assets such that charges to income
for other than temporary impairment are recognized for credit
losses only rather than on the basis of a write-down to fair
value. The Company adopted these changes as of
December 31, 2009, the changes had no measurement impact
on the consolidated financial statements of the Company.

Future changes in accounting policies

International Financial Reporting Standards (‘‘IFRS’’)
The Canadian Accounting Standards Board has confirmed that
the use of IFRS will be required commencing 2011 for publicly
accountable, profit oriented enterprises. IFRS will replace
current Canadian GAAP followed by the Company. The
Company will be required to begin reporting under IFRS for
its fiscal year ended December 31, 2011 and will be required
to provide information that conforms with IFRS for the
comparative periods presented. In 2009, the Company
evaluated the impact of IFRS on its financial statements and
determined that a switchover to IFRS would not have a
material impact on the financial statements of the Company.
The Company continues to monitor new standards and
amendments to existing IFRS standards and evaluate
their impact.

Sprott Inc. Annual Report 2009

Level 1 securities generally include securities traded on
major exchanges, including the TSX and TSX.V as well as
investments in redeemable mutual funds and hedge funds.
Level 2 securities include common shares traded in over the
counter markets and warrants valued using observable inputs.
As at December 31, 2009, the Company does not have any
financial instruments that are measured at fair value and are
classified as Level 3; there were no transfers between levels
during the year.

As at December 31, 2009, investments in public equities

Note 3: Proprietary Investments
Proprietary investments consist of the following
($ in thousands):

December 31,
2009
$

December 31,
2008
$

6,435

–

Precious metal bullion

Gold bullion

Securities designated as held for
trading

Public equities and share
purchase warrants

Mutual funds and hedge funds

Loans and receivables

Secured note receivable

Securities available for sale

Public equities

Private equities

consisted primarily of investments in equities and share
purchase warrants of companies in the gold and precious
minerals sector.

Investments in mutual funds and hedge funds consisted

entirely of investments in mutual funds and hedge funds
managed by SAM LP.

5,050

7,958

13,008

–

–

–

–

Securities classified as loans and receivables consisted of a

secured note receivable from a company in the gold sector
paying 10% annual interest and maturing in 2014 and is
recorded at amortized cost, less impairment, if any. As at
December 31, 2009, fair value of this secured note receivable
approximated its carrying value.

4,581

831

5,412

14,338

93

1,726

1,819

Total proprietary investments

28,004

13,008

Securities classified as available for sale consisted of

Fair value disclosures
The table below sets forth information about the level within
the fair value hierarchy prescribed by Section 3862 at which
the Company’s investments are measured at December 31,
2009 ($ in thousands):

Quoted  price
in  active
markets  for
identical
assets
(Level 1)

Other
significant
observable
inputs
(Level 2)

Public equities

1,440

1,444

Total

2,884

Common share
purchase warrants

Mutual funds and
hedge funds

Subtotal

–

1,790

1,790

831

2,271

–

3,234

831

5,505

investments in equities of public and private companies in the
gold and precious minerals sector.

As at December 31, 2008, investments in public equities
consisted of an investment in Cadomin Capital Corporation
(formerly Sprott Molybdenum Participation Corporation
(‘‘Sprott Moly’’)). Refer to Note 5(a) for further details. As at
December 31, 2008, investments in mutual funds and hedge
funds consisted entirely of investments in mutual funds and
hedge funds managed by SAM LP.

Note 4: Shareholders’ Equity

(a) Capital stock and contributed surplus
Due to the application of continuity of interest accounting, all
SAMI share transactions in the current and comparative
reporting periods were restated accordingly.

39

Capital stock consists of the following:

Authorized

Unlimited common shares, without par value

Issued

Balance, December 31, 2007

Issuance of common shares on exercise of stock options

Balance, December 31, 2008

Issuance of common shares on exercise of stock options

Balance, December 31, 2009

Number  of  shares
(pre-IPO
conversion factor)

Number  of  shares
(post-IPO
conversion  factor)

Stated  value
$
(in thousands)

4,852,476

133,463,948

601,217

16,536,052

5,453,693

150,000,000

–

–

5,453,693

150,000,000

14,802

25,303

40,105

–

40,105

Contributed surplus relates to stock options expense and

In the second quarter of 2008, the Board of Directors of the

consists of the following:

Balance, December 31, 2007

Exercise of 601,217 SAMI stock options

Contributed surplus related to SAMI stock
options immediately prior to the completion of
the IPO

Expensing of fair value of 2,550,000 Sprott Inc.
stock options over the vesting period

Balance, December 31, 2008

Expensing of fair value of 2,550,000 Sprott Inc.
stock options over the vesting period

Balance, December 31, 2009

Stated  value
$
(in thousands)

113

(113)

–

1,524

1,524

2,296

3,820

(b) Stock option plans
On April 3, 2008, the Company adopted an option plan
(the ‘‘Plan’’) to provide incentives to directors, officers,
employees and consultants of the Company and its wholly
owned subsidiaries. The aggregate number of shares issuable
upon the exercise of all options granted under the Plan shall
not exceed 10% of the issued and outstanding shares of the
Company as at the date of grant of each option under the Plan.
The options may be granted at a price that is not less than the
market price of the Company’s common shares at the time of
the grant. The options vest annually over a three-year period
and may be exercised during a period not to exceed 10 years
from the date of grant.

Company granted options to its directors and certain key
employees. On May 6, 2008, 2,450,000 options were granted,
with a fair market value of $2.71 and an exercise price of $10,
expiring on May 6, 2018. On June 2, 2008, 100,000 options
were granted, with a fair market value of $2.49 and an
exercise price of $9.06, expiring on June 2, 2018. The fair
value of the options granted in the second quarter of 2008 was
determined using a weighted average risk free rate of 3.05% to
3.27%, an expected life of five years, weighted average
expected volatility of 28% and an expected dividend yield of
1%. As at December 31, 2009, 850,000 options are
exercisable.

During the fiscal year ended December 31, 2009, the
Company recorded a compensation expense of $2.3 million
(2008 – $1.5 million), with a corresponding increase to
contributed surplus.

There were no stock options granted in the twelve months

ended December 31, 2009.

(c) Objectives of managing capital
The Company’s objectives when managing capital are:
(cid:127) To meet regulatory requirements and other contractual

obligations;

(cid:127) To safeguard the Company’s ability to continue as a going

concern so that it can continue to provide returns for
shareholders; and

(cid:127) To provide an adequate return to shareholders through the

growth in assets under management and growth in
management fees and incentive fees that will result in higher
dividend payments to shareholders.

40

Sprott Inc. Annual Report 2009

The Company’s capital is comprised of equity, including
capital stock, contributed surplus and retained earnings. The
Company is the sole limited partner of three limited
partnerships: SPW LP, SAM LP and Sprott Consulting LP.
SPW LP is a member of IIROC and SAM LP is a registrant of
the Ontario Securities Commission; as a result, both limited
partnerships are required to maintain a minimum level of
regulatory capital. To ensure compliance, senior management
monitors regulatory and working capital on a regular basis. As
at December 31, 2009, the Company’s subsidiaries were in
compliance with the capital requirements.

In the normal course of business, the Company, through its
wholly-owned subsidiaries, generates adequate operating cash
flow and has limited capital requirements.

The Company may adjust its capital levels in light of
changes in business specific circumstances as well as overall
economic conditions.

Note 5: Related Party Transactions

(a) Cadomin Capital Corporation (formerly Sprott
Molybdenum Participation Corporation
(‘‘Sprott Moly’’))
Prior to July 2009, Sprott Moly was a related party of the
Company because SAM LP provided investment management
services to it and the Company owned 3,976,000 or 10.08%
of its issued and outstanding common shares. In July 2009,
Sprott Moly underwent a corporate reorganization as a result
of which it ceased to be a related party of the Company and
was renamed to Cadomin Capital Corporation. As a result of
this reorganization, the Company exchanged 3,976,000 shares
or 10.08% of Sprott Moly for 3,976,000 shares of Cadomin
Capital Corporation (now an unrelated company) and
approximately $1.76 per share in cash. The investment
management contract between SAM LP and Sprott Moly was
terminated immediately before the reorganization. In 2009,
the Company earned $23 thousand from Sprott Moly in form
of management fees (2008-$3 million).

(b) Artwork rental
Historically, the Company rented artwork from Mr. Sprott,
Chief Executive Officer of the Company, as well as from
Sprott Securities Ltd., a corporation wholly owned by
Mr. Sprott. The rental rate was equal to 3% per annum of the
amount paid to acquire the artwork displayed in the office
area of the Company. For the year ended December 31, 2009,

the Company incurred an expense of $0.3 million (2008 –
$1 million) in artwork rental fees to Mr. Sprott and Sprott
Securities Ltd.

Commencing in May 2009, Mr. Sprott terminated the

artwork rental contract with himself as well as Sprott
Securities Ltd.

(c) Sale of certain proprietary investments
Certain proprietary investments sold as part of a corporate
reorganization that took place before the IPO in May of 2008
were sold by SAMI to Mr. Sprott, at fair market value. The
total value of proprietary investments sold to Mr. Sprott
during the year ended December 31, 2008 amounted to
approximately $8 million. Fair market value was determined
by reference to publicly available price quotations and, for
investments in private equities, by reference to recent arm’s-
length transactions in the stock.

(d) Purchase of proprietary investments from
Sprott Strategic Gold Master Fund Ltd.
In January 2009, the Company purchased certain portfolio
investments from Sprott Strategic Gold Master Fund Ltd.,
pursuant to the compulsory redemption of all the holders of
that fund. Some of those investments are investments in
private companies for which there is no active market. Those
investments were purchased for $1.8 million, are classified as
‘‘available for sale’’ and are recorded at cost less any
permanent impairment.

Note 6: Fixed Assets
Fixed assets consist of the following ($ in thousands):

December 31,  2009

Accumulated
amortization
$

Net
book
value
$

–

1,691

Cost
$

1,691

1,739

1,077

662

1,039

1,016

23

3,068

7,537

1,146

3,239

1,922

4,298

Artwork

Furniture  and
equipment

Computer  hardware
and  software

Leasehold
improvements

41

December 31,  2008

Accumulated
amortization
$

Net
book
value
$

–

1,512

Cost
$

1,512

1,684

793

891

Note 9: Income Taxes
The reconciliation of the Company’s effective tax rate to the
statutory tax rate is as follows:

Year  ended
December 31,
2009
$
(in thousands)

871

710

161

Income taxes at statutory tax rate (31.25%)

14,113

2,880

6,947

748

2,251

2,132

4,696

Increase (decrease) in income taxes resulting
from:

Artwork

Furniture  and
equipment

Computer  hardware
and  software

Leasehold
improvements

Note 7:  Lease  Commitments
Future  minimum  annual  rental  payments  under  a
non-cancellable  lease  which  expires  on  December 31,
2013  for  office  premises,  including  operating  costs,  are
as follows:

2010

2011

2012

2013

$
(in thousands)

1,584

1,584

1,584

1,584

6,336

In 2009, a revolving term credit facility the Company

previously had was cancelled by the Company.

Note 8: Earnings per Share
For the year ended December 31, 2009, basic and diluted
earnings per common share was $0.21. For the year ended
December 31, 2008, basic and diluted earnings per common
share was $0.36.

Non-taxable portion of capital gains

Rate differences and other

Income tax provision as reported (effective tax
rate of 29.5%)

(760)

(21)

13,332

Year  ended
December 31,
2008
$
(in thousands)

Income taxes at statutory tax rate (33.5%)

26,536

Increase (decrease) in income taxes resulting
from:

Adjustment to tax rate on foreign accrual
property income

Non-taxable portion of capital gains

Rate differences and other

Income tax provision as reported (effective tax
rate of 34.2%)

700

(759)

599

27,076

The components of income tax expense are as follows ($ in

thousands):

2009
$

2008
$

Current income tax expense

12,647

30,777

Future income tax expense
(recovery)

Provision for income taxes

685

13,332

(3,701)

27,076

42

Sprott Inc. Annual Report 2009

Future income tax assets and future income tax liability

relate to the following ($ in thousands):

Foreign accrual property losses
and capital losses

Non-capital losses

Other

Future income tax asset

Unrealized capital gains

Future income tax liability

2009
$

1,260

–

29

1,289

(493)

(493)

2008
$

1,200

281

–

1,481

–

–

As at December 31, 2009, the Company has approximately

$7.2 million of unused capital losses realized on the
disposition of a subsidiary by means of a dividend-in-kind.

Note 10: Variable Interest Entities
Certain hedge funds and offshore funds are structured as
limited partnerships in which the Company, through its
subsidiary entities, holds general partner interests in the
partnerships, which entitle the Company to participate in a
portion of the carried interest of the partnerships. Some of the
offshore funds managed by the Company structured as
corporations and public mutual funds managed by the
Company have holders of the equity at risk that lacks the
characteristics of a controlling financial interest. The
Company has a direct investment in several such offshore
funds, and in certain public mutual funds. Management has
concluded that the Company is not the primary beneficiary of
these funds and, thus, is not required to consolidate these
entities. The Company has no other significant interests in
VIEs. The Company’s maximum exposure to loss as a result of
its involvement with VIEs is a function of the amounts invested
in the funds, management fees and performance fees.

Note 11: Risk Management Activities
Financial instruments present a number of specific risks as
identified below:

(a) Market risk
Market risk refers to the risk that a change in the level of one
or more of market prices, interest rates, foreign exchange
rates, indices, volatilities, correlations or other market factors,
such as liquidity, will result in a decrease in the fair value of a
financial instrument. The Company’s financial instruments are

classified as either held for trading, available for sale or held to
maturity and measured either at fair value or cost less
permanent impairment, if any. Therefore, changes in fair value
or permanent impairment, if any, affect reported earnings as
they occur. The maximum risk resulting from financial
instruments is determined by the fair value of the financial
instruments classified as held for trading and cost less
permanent impairment, if any, for investments classified as
available for sale or held to maturity. The Company manages
market risk by regular monitoring of its proprietary
investments.

The Company separates market risk into three categories:

price risk, interest rate risk and foreign exchange risk.

Price risk
Price risk arises from the possibility that changes in the price of
the Company’s proprietary investments will result in changes
in carrying value. For a listing of the Company’s proprietary
investments, refer to Note 3.

If the market values of proprietary investments that are held

for trading increased by 5%, with all other variables held
constant and before tax, this would have increased income
before income taxes by approximately $0.3 million (2008 –
$0.4 million); conversely, if the value of proprietary
investments decreased by 5%, this would have decreased net
income by the same amount.

If the market values of gold bullion increased by 5%, with

all other variables held constant and before tax, this would
have increased income before income taxes by approximately
$0.3 million (2008-nil); conversely, if the value of gold bullion
decreased by 5%, this would have decreased net income by the
same amount

The Company’s revenues are also exposed to price risk since

both management fees and performance fees are correlated
with assets under management, which fluctuates with changes
in the market values of the assets in the funds and managed
accounts managed by SAM LP and Sprott Consulting LP.
Assets under management refer to the total assets of Sprott
funds and managed accounts less total liabilities, on which
management fees and performance fees are calculated.

Interest rate risk
Interest rate risk arises from the possibility that changes in
interest rates will affect the value of financial instruments. The
Company does not hedge its exposure to interest rate risk as
such risk is minimal. As part of its cash management program,
the Company primarily invests in short-term debt securities

43

issued by the Government of Canada with maturities of less
than three months.

In the second quarter of 2009, the Company, through its

wholly-owned subsidiary, SAMGENPAR Ltd., invested
approximately $14 million in a secured note bearing an
interest rate of 10% per annum and secured against the assets
of the issuer. There is no interest rate risk that could
immediately affect earnings associated with this investment as
it is carried at amortized cost and management intends to hold
the investment to maturity.

Foreign exchange risk
Foreign exchange risk arises from the possibility that changes
in the price of foreign currencies will result in changes in
carrying value. The Company holds assets denominated in
currencies other than the Canadian dollar. It is therefore
exposed to currency risk, as the value of investments
denominated in other currencies will fluctuate due to changes
in exchange rates. The Company does not enter into currency
hedging transactions.

As at December 31, 2009, approximately $8.0 million or

8.2% (2008 – $3.8 million or 3.1%) of total assets was
invested in proprietary investments held for trading and
precious metal bullion priced in U.S. dollars (‘‘USD’’).
Furthermore, a total of $0.5 million (2008 – $0.8 million) of
cash, $7.6 million of accounts receivable (2008 – $2.6 million)
and $0.2 million (2008 – $0.3 million) of other assets were
denominated in USD. As at December 31, 2009, had the
exchange rate between the USD and the Canadian dollar
increased or decreased by 5%, with all other variables held
constant and before tax, the increase or decrease, respectively,
in income before income taxes would have amounted to
approximately $0.8 million (2008 – $0.3 million).

(b) Credit risk
Credit risk arises from the potential that counterparties will
fail to satisfy their obligations as they come due. The Company
incurs credit risk when entering into, settling and financing
various proprietary transactions. As at December 31, 2009,
the Company’s most significant counterparty is Cormark, the
carrying broker of SPW LP, which also acts as a custodian for
most of the Company’s proprietary investments. Cormark is
registered as an investment dealer subject to regulation by the
IIROC; as a result, it is required to maintain minimal levels of
regulatory capital at all times.

Credit risk is also managed by dealing with counterparties
that the Company believes to be creditworthy and by actively
monitoring credit exposure and the financial health of the
counterparties. The majority of accounts receivable relate to
management and performance fees receivable from the funds
and managed accounts managed by the Company.

(c) Liquidity risk
Liquidity risk is the risk that the Company cannot meet a
demand for cash or fund its obligations as they come due. The
Company’s exposure to liquidity risk is minimal as it
maintains sufficient levels of liquid assets to meet its
obligations as they come due. As at December 31, 2009, the
Company has $49.0 million or 50.2% of its total assets in cash
and cash equivalents. The majority of current assets reflected
on the consolidated balance sheet are highly liquid.
Approximately $9 million or 32.6% of proprietary
investments held by the Company are readily marketable and
are recorded at their fair value. Financial liabilities, including
accounts payable and accrued liabilities and compensation and
employee bonuses payable, are short-term in nature and are
generally due within several months. The Company’s
management is responsible for reviewing liquidity resources to
ensure funds are readily available to meet its financial
obligations as they come due, as well as ensuring adequate
funds exist to support business strategies and operations
growth. The Company manages liquidity risk by monitoring
cash balances on a daily basis.

Note 12: Segmented Information
Management has determined that the Company’s dominant
industry segment is investment management services in
Canada. Substantially all of the Company’s assets are located
in Canada.

Note 13: Comparative Audited Consolidated
Financial Statements
The comparative consolidated financial statements have been
reclassified from statements previously presented to conform
to the current year’s presentation.

Note 14: Subsequent Events
On January 15, 2010, 50,000 stock options were granted to a
director of the Company. The stock options have an exercise
price of $4.85, vest over three years and expire in ten years.

In February 2010, a dividend of $0.025 per common share

The Company’s main exposure to credit risk relates to the
secured note receivable, as disclosed in Note 3. The credit risk
is managed by the terms of agreement, in particular, the note is Directors declared a special dividend of $0.04 per common
secured and the issuer is subject to a number of financial
covenants, which are monitored on a regular basis.

was declared for the quarter ended December 31, 2009.
In addition, in March 2009, the Company’s Board of

share following receipt of performance fees for the year ended
December 31, 2008.

44

Sprott Inc. Annual Report 2009

UNAUDITED  INTERIM  CONSOLIDATED  STATEMENTS  OF  INCOME,
COMPREHENSIVE INCOME AND  RETAINED  EARNINGS  FOR  THE
THREE MONTHS ENDED DECEMBER 31, 2009

For  the  three  months  ended  ($  in  thousands,  except  for  per  share  amounts)

December 31,
2009
$

December 31,
2008
$

Revenue
Management fees

Performance fees

Unrealized and realized gains (losses) on proprietary investments

Other income

Expenses
Compensation and benefits

Trailer fees

General and administrative

Donations

Amortization

Total expenses

Income before income taxes for the period

Provision for income taxes

Net income and comprehensive income for the period

Retained earnings, beginning of the period

Dividends declared

Retained earnings, end of the period

23,052

10,614

1,465

615

35,746

9,269

5,099

2,293

282

352

17,295

18,451

5,138

13,313

22,652

(3,750)

32,215

21,720

42,368

(7,413)

1,027

57,702

17,510

4,413

3,209

655

192

25,979

31,723

11,356

20,367

21,268

(3,750)

37,885

Basic and diluted earnings per share

$

0.09

$

0.14

45

UNAUDITED  INTERIM  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  FOR  THE
THREE MONTHS ENDED DECEMBER 31, 2009

For  the  three  months  ended  ($  in  thousands)

Operating Activities
Net income for the period

Add (deduct) non-cash items:

Unrealized and realized (gains) losses on proprietary investments

Stock-based compensation

Amortization

Future income taxes

Other items

Other assets

Fees receivable

Income taxes payable

Accounts payable and accrued liabilities

Compensation and employee bonuses payable

Cash provided by operating activities

Investing Activities
Purchase of proprietary investments

Sale of proprietary investments

Purchase of fixed assets

Cash provided by (used in) investing activities

Financing Activities
Dividends paid

Cash used in financing activities

Net increase in cash and cash equivalents during the period

Cash and cash equivalents, beginning of the period

Cash and cash equivalents, end of the period

Cash and cash equivalents:

Cash

Short-term deposits

Supplemental cash flow information

Income taxes paid

46

December 31,
2009
$

December 31,
2008
$

13,313

20,367

(1,465)

574

352

584

(64)

7,412

574

192

(3,434)

–

13,294

25,111

54

(9,261)

4,532

(605)

1,143

9,157

(89)

752

(244)

419

(3,750)

(3,750)

5,826

43,184

49,010

17,223

31,787

49,010

619

(8,298)

13,561

1,181

10,146

42,320

–

–

(77)

(77)

(3,750)

(3,750)

38,493

51,395

89,888

33,424

56,464

89,888

48

1,210

$4.8 billion

AUM amongst our investment funds, managed accounts  
and management of other companies through Sprott Consulting LP

~90,000

Client accounts

22

Investment funds
(As at March 15, 2010)

CORPORATE INFORMATION

Auditors
Ernst & Young LLP
Ernst & Young Tower
P.O. Box 251, 222 Bay Street
Toronto-Dominion Centre
Toronto, Ontario M5K 1J7

Investor Relations
Shareholder requests may be directed  
to Investor Relations by e-mail at ir@sprott.com  
or via telephone at 416·203·2310  
or toll-free at 1·877·403·2310.

Stock Information
Sprott Inc. common shares are traded  
on the Toronto Stock Exchange  
under the symbol “SII”.

Annual Meeting
May 12, 2010 at 4:00 p.m. EDT  
The Design Exchange
234 Bay Street
Toronto, Ontario M5K 1B2

Head Office
Sprott Inc.
Royal Bank Plaza, South Tower
200 Bay Street
Suite 2700, P.O. Box 27
Toronto, Ontario M5J 2J1
Telephone: 416·362·7172
Toll-Free: 1·888·362·7172
www.sprottinc.com

Directors & Officers
Eric S. Sprott, CEO & Director
Jack C. Lee, Chairman
Peter Hodson, Director
Allan Jacobs, Director
Mark McCain, Director
James T. Roddy, Director
Marc Faber, Director
Kevin Bambrough, President 
Steven Rostowsky, Chief Financial Officer
Kirstin McTaggart, Corporate Secretary

Transfer Agent & Registrar 
Equity Transfer & Trust Company
200 University Avenue, Suite 400
Toronto, Ontario M5H 4H1
Toll Free: 1·866·393·4891
www.equitytransfer.com

Legal Counsel
Heenan Blaikie LLP
2500–333 Bay Street
Toronto, Ontario M5H 2T4

Design and production by the Equicom Group Inc., a TMX Group company.

INDEPENDENT APPROACH

www.sprottinc.com

Sprott Inc. Annual Report 2009