Quarterlytics / Industrials / Railroads / Stagecoach Group plc

Stagecoach Group plc

sgc.l · LSE Industrials
Claim this profile
Ticker sgc.l
Exchange LSE
Sector Industrials
Industry Railroads
Employees 10,000+
← All annual reports
FY2007 Annual Report · Stagecoach Group plc
Sign in to download
Loading PDF…
Annual Report and Financial Statements 2007

partnership • innovation • growth

A
n
n
u
a
l

R
e
p
o
r
t
2
0
0
7

59983_StCoachCover.indd   2
59983_StCoachCover.indd   2

19/7/07   10:47:16
19/7/07   10:47:16

2       S TA G E C O A C H   G R O U P

 
 
59983_StCoachRep1to38  5/7/07  19:30  Page 1

STAGECOACH GROUP PLC Company No. SC100764

YEAR ENDED 30 APRIL 2007

Business highlights

Financial highlights

• Revenue from continuing businesses* up 8.9%
• 10.4% increase in earnings per share †
• Full year dividend up 10.8% at 4.1 pence

As reported

Excluding
intangible asset
expenses and
exceptional items

2007

2006

2007

2006

Revenue from continuing 
operations (£m)
Total operating profit (£m)
Profit before taxation (£m)
Earnings per share (pence)
Proposed final dividend (pence) 
Full year dividend (pence) 

1,504.6
180.9
184.1
25.4p
2.9p
4.1p

1,343.9
112.5
91.5
10.7p
2.6p
3.7p

1,504.6
161.3
162.0
11.7p
2.9p
4.1p

1,343.9
133.0
117.1
10.6p
2.6p
3.7p

† excluding intangible asset expenses and exceptional items
* excluding 2005/6 acquisition of Glenvale and Traction

• Delivering excellent performance and value to shareholders
– Continued growth in earnings per share† – up 10.4%
– Underlying revenue growth in all core divisions
– Around £700m in value returned to shareholders in May/June 2007
– Dividend increased by 10.8%

• Partnerships and innovation driving growth at UK Bus

– Continued organic passenger growth – like-for-like volumes up 6.6%
– Strong revenue growth with like-for-like revenue up 10.3%
– Like-for-like operating profit up 26.9%
– Strong marketing, competitive fares strategy and concessionary travel

schemes underpin growth

– Named UK Bus Operator of the Year

• Excellent performance in UK Rail

– Strong start to new South Western rail franchise
– Revenue up 12.8%
– Contract wins: East Midlands; Manchester Metrolink 

• Strong growth in North America

– Operating margin growth from 7.1% to 7.9%, excluding megabus.com
– Continued strong revenue growth in both scheduled services and
leisure markets – constant currency like-for-like revenue up 9.1%
– Expansion of budget inter-city coach service, megabus.com, in United

States

• Growth at Virgin Rail Group

– Continued revenue growth on West Coast and CrossCountry franchises
– Winning market share from airlines
– Good prospects for re-negotiated West Coast franchise

• Stagecoach Group Board appointment

– Appointment of Garry Watts as non-executive director

Adjusted earnings per share

Dividend per ordinary share

10.6p

11.7p

9.5p

3.7p

4.1p

3.3p

2.6p

2.9p

6.4p

6.7p

2003

2004

2005
Year ended 30 April 

2006

2007

2003

2004

2005
Year ended 30 April 

2006

2007

Adjusted earnings per share is earnings per share before intangible asset
expenses and exceptional items. 2003 and 2004 are UK GAAP figures and
2005 to 2007 are IFRS figures.

The Group seeks to grow the dividend per ordinary share as earnings 
grow. 

Contents

2
3
4
20
22
26
30
31

Chairman’s statement
Chief Executive’s review
Operating and Financial Review
Directors’ biographies
Directors’ report
Corporate governance report
Audit Committee report
Nomination Committee report

† excluding intangible assets expenses and exceptional items.
* excluding 2005/6 acquisition of Glenvale and Traction,

31

32
39
40
45

Health, Safety and Environmental
Committee report
Directors’ remuneration report
Group independent auditors’ report
Consolidated financial statements
Notes to the consolidated financial
statements

91
92
93

98
99

Company independent auditors’ report
Company financial statements
Notes to the Company’s financial
statements
Shareholder information
Five year financial summary

Stagecoach Group plc | page 1

59983_StCoachRep1to38  5/7/07  19:30  Page 2

1. Chairman’s statement

Stagecoach has delivered a year of strong growth in its bus and rail
operations in the UK and North America, providing further excellent returns
to our shareholders.

We continue to achieve impressive passenger growth by providing a high
quality and ‘green’ alternative to the car. Across the business, we have
achieved strong like-for-like revenue growth and, while cost pressures
remain a challenge, we have been able to improve the operating profit
margin.

Capitalising on its industry leadership and entrepreneurial flair, the UK Bus
division is continuing to perform strongly. The Group’s North American
operations are benefiting from good revenue growth and a rigorous 
focus on controllable costs. In Rail, both South  West Trains and the 
Group’s joint venture, Virgin Rail Group (“VRG“), are experiencing strong
passenger volume and revenue growth and  we are excited by  the prospects
for the new East Midlands rail franchise  that we will begin operating in
November 2007. 

Group revenue from continuing operations for the year ended 30 April 2007
was up 12.0% at £1,504.6m (2006: £1,343.9m).  Operating profit from
continuing operations before intangible asset expenses and exceptional
items* was £161.3m (2006: £133.0m).  Earnings per share before intangible
asset expenses and exceptional items were 11.7p (2006: 10.6p).  In addition,
there were net exceptional gains before tax of £169.6m, principally arising
from the profit of £132.2m on the sale of the Group’s London bus
operations, which was completed in August 2006.

We are proposing a final dividend of 2.9p per share (2006: 2.6p), giving a
total dividend for the year of 4.1p (2006: 3.7p).  This is an increase of 10.8%
and we will look to continue to grow the dividend progressively. The
proposed final dividend is payable to shareholders on the register at 31
August 2007 and will be paid on 3 October 2007.

In March 2007, the Board announced plans to return approximately £700m
to shareholders in view of the proceeds from the sale of the New Zealand
and London bus businesses and continuing strong cash generation across
the Group. The proposals, approved by shareholders on 27 April 2007, give
the Group a more efficient capital structure.  The return of value, which
equated to 63.0p per ordinary share, was completed in June 2007.

In February 2007, a Virgin Rail Group Pendolino train travelling from London
Euston to Glasgow was derailed near Lambrigg in Cumbria. We were deeply

saddened at the incident, and our condolences go to the family of the
passenger who lost her life and those who were injured. The Rail Accident
Investigation Board has identified the cause of the accident as a faulty set of
points.  Responsibility for maintaining the points rests with Network Rail.
Virgin Rail Group has been working with Network Rail to ensure lessons are
learnt from this serious incident.  Network Rail responded quickly to the
incident and with a clear chain of command.  Precautionary checks on
similar sets of points suggested the fault at Lambrigg was an isolated one. It
is clear that the quality of the train itself prevented further loss of life.
Customers can remain assured that the safety and security of our passengers
and our people is paramount for the Group and all its businesses, and this is
underpinned by a proactive safety culture. 

During the year, Russell Walls stepped down from the Board of Directors and
Sir George Mathewson joined the Board as a non-executive  director. The
Group benefited significantly over six years from Russell’s skills and
experience and I thank him for his strong contribution. In addition, I am
pleased that Garry Watts will join the Group as a non-executive director with
effect from 1 July 2007.  Garry brings a wide range of experience and 
I am sure he will make a strong contribution to the Board.

I would again like to thank our employees across our international
operations who have ensured that our strategy has been delivered on the
ground. Putting passengers first is at the heart of what we do every day and
we can look forward with confidence to growing our public transport
operations further in the year ahead. 

We have made a strong start to the new financial year and current trading of
the Group remains in line with our expectations.  

Robert Speirs
Chairman

27 June 2007

* Exceptional items are defined in note 4 of the consolidated financial statements on page 57 of this Annual Report

page 2 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:30  Page 3

2. Chief Executive’s review

We have achieved another strong set of results across the Group, driving
growth in our businesses through innovation, partnership and service.  Our
investment in our operations is attracting increasing numbers of passengers
to public transport.

I am delighted that for the second year in a row, we have been
independently recognised as running Britain’s best bus operator and we are
continuing to lead the way in developing new products and new ideas. Our
integrated budget websites, megabus.com and megatrain.com, for example,
are making access to low-cost bus and rail  travel even easier for customers.

During the year, we made a number of small bolt-on asset purchases in our
UK Bus business, which have strengthened our existing operations and
allowed us to grow the market for bus travel. We have also progressed the
integration of our acquired operations in Merseyside, Yorkshire, Lincolnshire
and Tayside, which are now making a positive financial contribution to the
Group.

The UK Bus division has achieved its fifth successive year of like-for-like
passenger volume growth with our continued investment in new, accessible
vehicles and industry-leading marketing campaigns. There has also been
significant additional travel under the Government’s concessionary fares
schemes in Scotland, England and Wales.

Our market-leading budget inter-city coach service, megabus.com, has
achieved further revenue growth this year, while our joint venture with
ComfortDelGro to provide inter-city coach services in Scotland has attracted
significant numbers of new passengers following the introduction of an
improved network of services.

Stagecoach continues to develop productive partnerships with local
authorities and this approach has produced good passenger volume growth
at our regional bus companies in the UK. We welcome the UK Government’s
review of bus services and have been working closely with the Department
for Transport (“DfT”) and other stakeholders to ensure partnerships between
bus operators and local authorities are strengthened as a result of the Draft
Local Transport Bill.  Buses can play a key role in tackling the twin challenges
of congestion and climate change.  If the legislation is right, we believe we
can build on the growth in bus use we have seen in many towns and cities
across the UK and deliver a further step-change in services.

The completion of the sale of our London bus business has allowed our UK
Bus division to focus on our strong regional bus operations where we can
drive growth through innovation, investment and strong marketing.

Our UK Rail division continues to perform very strongly, combining further
profitability with good operational performance. We are working closely with
Network Rail to ensure these improvements are supported by a better and
more consistent level of infrastructure performance.

We were delighted to win the new South Western rail franchise, which
started in February 2007, combining the operations of South West Trains
and Island Line. We have transformed services to passengers over the past 10
years by investing in new trains, driving up punctuality and improving
customer satisfaction. The new 10-year franchise has started well and we
look forward to building on our achievements.

The two Virgin Rail Group (“VRG”) franchises, West Coast and CrossCountry,
have delivered improved punctuality over the last year.  A record 23 million
passenger journeys were made on Virgin CrossCountry during the year,
following the replacement of the entire train fleet and improved services and
connections. On West Coast, passenger volumes have increased by 45% in
the last nine years, with the improved service offering resulting in rail
services winning market share from airlines, and encouraging travellers to
switch from travelling by car to travelling by rail.

The agreement, in December 2006, of new terms for West Coast has put the
franchise on a firm commercial footing through to 2012, allowing VRG to
focus on growing the railway on a sustainable basis in the long-term
interests of passengers, taxpayers and shareholders. Virgin CrossCountry
continues to operate on the basis of annual budgets set by the DfT, while we
await the outcome of the competition for the New Cross Country franchise.

We are delighted to have been awarded the new East Midlands rail franchise,
which is planned to run from November 2007 to March 2015. We are
excited by the opportunities to grow our rail portfolio, along with our
partners, Virgin. We have submitted joint bids for the New Cross Country
and InterCity East Coast rail franchises and we look forward to the
Government’s announcement of the successful bidders in due course.

In North America, we have achieved further like-for-like revenue growth in
our operations in the United States and Canada. We have focused closely on
strong operational delivery, particularly in delivering a high quality and safe
service, marketing of our core scheduled and leisure services, and winning
and retaining contract business. We have been able to grow our successful
sightseeing operations by the addition of new products and services, and by
offering improved online sales initiatives.

I believe we can look forward to the year ahead with confidence. Future
developments in road-pricing and congestion charging, as well as the
growing awareness of the environmental impact of car and airline travel, will
be positive drivers for the development of our bus, coach and rail businesses.

We have a first-class team of employees and managers who have been
central to our success in the past year and we remain committed to
delivering for our customers and our shareholders.

Brian Souter
Chief Executive

27 June 2007

Stagecoach Group plc | page 3

59983_StCoachRep1to38  5/7/07  19:31  Page 4

3. Operating and Financial Review

Introduction

3.1
The Directors are pleased to present their report on the Group for the year
ended 30 April 2007.

This section 3 contains the Operating and Financial Review, which includes
the information that the Group is required to produce to meet the need for a
business review in accordance with section 234ZZB of the Companies Act
1985.  The Operating and Financial Review also provides significant
information over and above the statutory minimum.  Biographies of each
director are contained in section 4 of this Annual Report and the remainder
of the Directors’ report is set out in section 5.

The Operating and Financial Review that follows is intended largely to reflect
the recommendations of the Accounting Standards Board’s 2006 reporting
statement of best practice on the Operating and Financial Review.  We
continue to monitor developments in best practice with a view to further
tailoring our Operating and Financial Review to enhance its usefulness to
readers of the Annual Report.

Cautionary statement

3.2
The Operating and Financial Review has been prepared for the shareholders of
the Company, as a body, and no other persons.  Its purpose is to assist
shareholders of the Company to assess the strategies adopted by the Company
and the potential for those strategies to succeed and for no other purpose.
This Operating and Financial Review contains forward looking statements that
are subject to risk factors associated with, amongst other things, the economic
and business circumstances occurring from time to time in the countries,
sectors and markets in which the Group operates.  It is believed that the
expectations reflected in these statements are reasonable but they may be
affected by a wide range of variables which could cause actual results to differ
materially from those currently anticipated.  No assurances can be given that
the forward-looking statements in this Operating and Financial Review will be
realised.  The forward-looking statements reflect the knowledge and
information available at the date of preparation.

3.3 Description of the business
Stagecoach Group is a leading international public transportation group, with
extensive operations in the UK, United States and Canada.  The Group employs
around  27,000  people,  and  operates  bus,  coach,  rail,  and tram  services. The
Group has three main divisions – UK Bus, UK Rail and North America.

Stagecoach  Group  plc  is  a  public  limited  company  that  is  incorporated,
domiciled  and  has  its  registered  office  in  Scotland.  Its  ordinary  shares  are
publicly traded and it is not under the control of any single shareholder.

Throughout this Annual Report, Stagecoach Group plc is referred to as “the
Company” and the group headed by it is referred to as “Stagecoach” or “the
Group”.

3.3.1 UK Bus
Our UK Bus division connects communities in more than 100 towns and
cities across the UK on networks stretching from the Highlands of Scotland to
south-west England. These include major city bus operations in Liverpool,
Newcastle, Hull, Manchester, Oxford, Sheffield and Cambridge.

Our UK Bus division operates a fleet of almost 7,000 buses across a number of
regional operating units.  Each regional operating unit is managed
independently and is led by a Managing Director, reporting directly to the
head of the UK Bus division.

Stagecoach operates express coach services linking major towns within its
regional operating company areas.  The Group also runs the market-leading
budget inter-city coach service, megabus.com, which has a network covering
around 40 locations. Our joint venture with ComfortDelGro to provide inter
city coach services in Scotland has attracted a significant number of new
passengers, following the introduction of an improved network of services.

In August 2006, Stagecoach completed the sale of its London bus operations
to Macquarie Bank Limited.  The sale of the London bus business will allow the
UK Bus division to focus on its successful growth strategy outside London.  

Following the sale of the Group’s London bus operations, our local and
express bus services on average carry around 2 million passengers a weekday.
Stagecoach’s bus and coach services in the UK are operated on a commercial
basis in a largely deregulated market.  We also operate tendered services,
including schools contracts, on behalf of local authorities.  

3.3.2 North America
Stagecoach, principally through its Coach USA and Coach Canada brands, is a
major provider of transport services in North America.  Our businesses
include commuter services, tour and charter, sightseeing and school bus
operations.

The United States business is headed by a Chief Operating Officer.
Stagecoach operates approximately 2,500 vehicles in the United States where
our operations are mainly in the states of New York, New Jersey, Pennsylvania,
West Virginia, Ohio, Indiana, Illinois and Wisconsin.  Our services operate in
major cities such as New York City, Newark, Pittsburgh, Chicago and
Milwaukee.

In Canada, we own two operating companies, which together operate around
500 vehicles in the Provinces of Quebec and Ontario.  The Canadian business
is also headed by a Chief Operating Officer.

3.3.3 UK Rail 
Stagecoach Group has major rail operations and has an involvement in
operating around a quarter of the UK passenger rail network.  The UK rail
market is split into a number of separate franchises, which are awarded by the
Government for set time periods to a specification set by the DfT on the basis
of bids by train operators.

Our principal wholly-owned rail business is South Western, which
incorporates the South West Trains and Island Line networks. South West
Trains runs around 1,600 train services a day in south-west England out of
London Waterloo railway station, while Island Line operates on the Isle of
Wight. The South Western franchise is expected to run until February 2017.
We also operate Supertram, a 28km light rail network incorporating three
routes in the city of Sheffield, on a concession running until 2024. In May
2007, we signed a contract with Greater Manchester Passenger Transport
Executive (“GMPTE”) to operate and maintain the Manchester Metrolink tram
network and expect to commence operations under the 10-year contract in
July 2007.

The division will also commence operations of the new East Midlands
franchise in November 2007, which combines mainline services from London
St. Pancras railway station with regional services in the East Midlands region.
The new franchise will run until 1 April 2015 assuming the Group meets
agreed performance targets.

Stagecoach Group’s rail division is headed by a Chief Executive, who reports
directly to the Group Chief Executive. South West Trains and Supertram each
has a Managing Director, who reports to the Chief Executive of the Group’s
rail division, who is also Chairman of the South Western franchise.

Virgin Rail Group

3.3.4 Joint Ventures
3.3.4.1
Stagecoach Group has a 49% shareholding in Virgin Rail Group (“VRG”),
which operates the West Coast and CrossCountry rail franchises.  The other
shareholder in VRG is the Virgin Group of Companies.  The Chief Executive of
Stagecoach Group’s rail division is Joint Chairman of VRG.  The joint venture
has submitted a bid for a new expanded Cross Country franchise, which is
being tendered by the Government and will run from November 2007. New
commercial terms for the West Coast franchise were agreed in December
2006 and the renegotiated franchise runs through until 2012.  VRG has a
Chief Executive, who reports to the VRG board, which includes Stagecoach
Group representatives.

Scottish Citylink Coaches Limited

3.3.4.2
In Scotland, Stagecoach has a joint venture (Scottish Citylink Coaches
Limited) with international transport group, ComfortDelGro, to operate
megabus.com and Scottish Citylink coach services.  Stagecoach owns 35% of
the share capital of Scottish Citylink Coaches Limited and ComfortDelGro
owns the remaining 65%. The joint venture is the leading provider of express
coach services in Scotland. Stagecoach is responsible for the day-to-day
operational management of the business, which is overseen by a joint board.

New York Splash Tours

3.3.4.3
In North America, Stagecoach has a joint venture, New York Splash Tours LLC,
with Port Imperial Duck Charters, LLC.  Splash Tours began operating
sightseeing tours in May 2007 using amphibious vehicles.  The vehicles
operate in the Hudson River and on land in the city of New York.  Splash Tours
complements the Group’s wholly owned New York sightseeing tours business,
Grayline New York.

page 4 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 5

3.4 Resources and relationships
3.4.1 Resources
Stagecoach Group has a range of resources that underpin its business and
support its strategy.  These assist in giving the Group a competitive
advantage in the markets in which it operates.  We continue to invest in the
areas listed below to maintain our position among the market leaders in the
public transportation sector.

3.4.1.1  Employees
Stagecoach Group’s most important resource is its employees.  We seek to
recruit and retain the best employees in our sector, offering an excellent
package of benefits, which allows us to deliver good customer service to our
passengers.  The Group’s individual divisions invest significantly in the
training and development of our people and we operate a successful graduate
training scheme which provides one source of training for the managers of
the future.  We also encourage our people to give something back to their
local community and many are regularly involved in fundraising, payroll
giving and in-kind support to a wide range of good causes.  Further
information about our commitment to corporate social responsibility is set
out on pages 16 to 19.

3.4.1.2 Market research
An important element of the Group’s success in growing its customer base lies
in a track record of product innovation and new ideas on developing effective
public transport systems. The Group invests significantly each year in market
research.  We have a dedicated telemarketing unit in the UK that communicates
with  current  customers  and  non-users  to  build  a  detailed  profile  of  what
attracts people to use our services.

3.4.1.3   Corporate reputation, brand strength, and market position
Stagecoach is one of the best known public transport operators in the UK and
is  consistently  rated  highly  for  the  quality  of  its  services  in  research  by
Government and other independent organisations.  We value our reputation,
both  as  a  public transport  provider  and  as  a  key  part of the  communities  in
which  we operate.    Stagecoach  has  a  strong  set of  brands that  support our
strategy of organic growth in our business and that help maintain our leading
market position.

3.4.1.4  Natural resources and manufacturing technology
Operating  our  bus  and  rail  services  requires  considerable  use  of  natural
resources, including diesel and electricity.  We have arrangements in place to
ensure that these resources are sourced as efficiently as possible and that our
supplies are maintained to ensure the smooth functioning of our business.  A
number of  experienced  manufacturers  supply our  buses,  coaches, trains  and
trams, which are produced to detailed specifications relevant to the individual
markets  in  which  they  are  required.  We  have  carried  out  consultation  with
customer groups to ensure vehicle interiors meet the needs of our passengers.

3.4.1.5  Licences
Various licences are held by Stagecoach giving authority to operate our public
transport services and these are maintained up to date as required.

3.4.2 Relationships
Stagecoach Group works closely with a range of bodies in each of the markets
where we provide public transport services.  Our stakeholders include:
• Our People – we have established strong working relationships with trade
unions and work in partnership with them on a range of issues, including
training and development, occupational health matters, pensions and
other employee benefits.  We also communicate with our people face to
face and through a number of internal publications.

• Investors and the financial community – our shareholders are critical to our

business success. We have a regular programme of meetings with
investors and provide frequent updates to the markets and financial
community on our performance.  We are a constituent of the FTSE4Good
index, which sets standards and tracks the performance of the leading
socially responsible companies around the globe.

• Customers – millions of people use our services every day.  We conduct
extensive customer research to monitor our performance and to
determine how we can improve the delivery and accessibility of our
services.

• Customer Interest Groups – our businesses have a regular and ongoing
dialogue with bus and rail user groups.  This includes presentations from
senior managers on detailed aspects of our service as well as consultation
and information sharing on particular issues.

• Government – senior executives have an ongoing dialogue with national
and local government in all our countries of operation to ensure the
effective delivery of government transport policy and to assist in meeting
wider objectives. In the UK, we work closely with the Department for
Transport (‘DfT’), the Scottish Executive, Transport Scotland, the Welsh
Assembly, and Transport for London (‘TfL’).

• Transport Authorities – we work closely with local authorities, including
Passenger Transport Executives, Regional Transport Committees and
Transit Authorities, in the delivery and planning of bus and rail services.
Many of our businesses have partnership agreements in place to improve
the delivery of public transport in their areas.

• Government Advisory Bodies and Lobbying Groups – we also have

constructive dialogue with organisations such as the Commission for
Integrated Transport, which provides advice to the UK Government, and
lobbying groups such as Transport 2000.

• Transport and Industry Representation Groups – we are active members of
industry groups, such as the Confederation of Passenger Transport UK
(which covers buses and light rail) and the Association of Train Operating
Companies.

• Suppliers – we rely on a range of suppliers to provide goods and services
linked to our bus and rail operations.  These include vehicle and rolling
stock manufacturers, fuel suppliers, IT companies and clothing
manufacturers

3.5 Group business objectives and long-term

strategy

3.5.1 Business objectives and long-term strategy
The key elements of Stagecoach Group’s business strategy to deliver long-
term shareholder value are:
• To deliver organic growth across all of the Group’s operations;
• To acquire businesses that are complementary to the Group’s existing

operations, in areas where the Group’s management has proven expertise
and which offer prospective returns on capital in excess of the Group’s
weighted average cost of capital;

• In addition to organic and acquisition growth, to maintain and grow the
Group’s Rail business by bidding for selected rail franchises and to seek to
secure new franchises where the risk/return trade-off is acceptable.

A fundamental objective underlying this strategy is the continued provision
of safe and reliable services to passengers.

Stagecoach Group has demonstrated particular strength in managing bus
and coach businesses that operate scheduled services in a relatively
deregulated environment.  The Group’s focus is on operations with critical
mass in their own local markets.  In rail, Stagecoach’s skill centres on organic
revenue and passenger volume growth, the management of significant
change projects, the delivery of improved operational performance, and
driving up customer satisfaction.

Our overall business strategy is supported by a financial strategy whereby we
seek to maintain a long-term efficient capital structure.

Key Performance Indicators

3.5.2
The Group uses a wide range of key performance indicators (“KPIs”) across its
various businesses and at a Group level.  The most important of these KPIs at
a Group level focus on five key areas:

•
Safety
•
Profitability
• Organic growth
•
Service delivery
•
Staff retention

Stagecoach Group plc | page 5

59983_StCoachRep1to38  5/7/07  19:31  Page 6

Operating and Financial Review

3.5.2.1  Safety
In addition to providing reliable services, we seek to ensure the safety of our passengers, staff and others. Health and safety matters are discussed on page 17 of
this Annual Report.  Safety is monitored in various ways, including through a range of KPIs.  Three of the more important KPIs are reported below. Disposed
businesses are excluded from the safety KPIs.

The safety KPIs were as follows:

Target

Year ended
30 April 2007

Year ended
30 April 2006

UK Bus – number of blameworthy accidents per 
1 million miles travelled

US – number of blameworthy accidents per 1 
million miles travelled

To decrease each year – 
ultimate target is zero

South West Trains – workforce lost time injuries 
per 1,000 staff

33.2

12.0

1.8

33.8

13.5

1.5

3.5.2.2   Profitability
The Group seeks to increase long-term value to its shareholders.  While the Group aims to take a long-term perspective on shareholder value, it also monitors
the financial performance of each of its businesses in the shorter term.  For the Group as a whole, the key measure of short-term financial performance is
earnings per share, before exceptional items and intangible asset expenses (“Adjusted EPS”).  Adjusted EPS is calculated based on the profit attributable to
equity shareholders (adjusted to exclude exceptional items and intangible asset expenses) divided by the weighted average number of ordinary shares ranking
for dividend during the relevant period.

Adjusted EPS was as follows:

Adjusted EPS

To increase in excess of inflation

Target

Year ended 30 April

2007
pence

11.7p

2006
pence

10.6p

2005
pence

9.5p

3.5.2.3   Organic growth
A key element underpinning the Group’s strategy is to deliver organic growth in revenue. The following measures of organic growth are monitored in respect of
the Group’s three divisions:
• UK Bus – growth in passenger journeys measured as the percentage increase in the number of passenger journeys relative to the equivalent period in the

previous year.

• Rail – growth in passenger miles measured as the percentage increase in the number of miles travelled by passengers relative to the equivalent period in the

previous year.

• North America – growth in constant currency revenue from continuing operations (excluding closed units) measured as the percentage increase in revenue

relative to the equivalent period in the previous year.

The measures vary by division reflecting differences in the underlying business – for example, not all passenger revenue in North America is determined on a
“per passenger” basis.

Throughout this Annual Report, references to passenger volume growth for UK Bus or Rail businesses mean growth determined on the basis set out here.

All of these growth KPIs involve a degree of estimation in respect of passenger volumes and are normalised to exclude businesses that have not been held by
the Group for the whole of both periods.

The organic growth KPIs were as follows:

UK Bus passenger journeys
UK Rail passenger miles
– South West Trains
– VRG - West Coast
– VRG - CrossCountry
North America revenue

page 6 | Stagecoach Group plc
page 6 | Stagecoach Group plc

Target

Positive growth
each year

Year ended 30 April 2007
Growth %

Year ended 30 April 2006
Growth %

6.6%

8.9%
11.1%
11.0%
9.1%

2.1%

1.3%
21.3%
4.3%
11.0%

59983_StCoachRep1to38  5/7/07  19:31  Page 7

3.5.2.4  Service delivery
We aim to provide a reliable service to support our organic growth strategy.  Our measures of service delivery include:
• UK Bus – reliability measured as the percentage of planned miles to be operated that were operated, adjusted to exclude the discontinued London operations.
• Rail – punctuality measured on the basis of the DfT’s Public Performance Measure (moving annual average) being the percentage of trains that arrive at their

final destination within 5 minutes (or 10 minutes for inter-city services) of their scheduled arrival time having called at all scheduled stations.

Due to the nature of the North American business, there is no single measure of service delivery for the North American division as a whole.

The service delivery KPIs were as follows:

UK Bus reliability
UK Rail punctuality
– South West Trains
– VRG - West Coast
– VRG - CrossCountry

Target

>99.0%

>90.0%
>85.0%
>80.0%

2007
%

99.4%

90.0%
85.8%
82.9%

Year ended 30 April

2006
%

99.4%

90.0%
84.2%
81.3%

2005
%

99.4%

82.5%
72.5%
77.5%

3.5.2.5  Staff retention
As noted on page 16, the Group’s most important resource is its employees.  We monitor staff turnover which is measured as the number of employees who
left the Group (other than through business disposals) during the period as a proportion of the total average employees during the period. 

Staff turnover for the last three years in our continuing businesses was as follows:

UK Bus staff turnover
UK Rail staff turnover
– South West Trains
– VRG
North America staff turnover

Target

To
decrease
each year

2007
%

23.3%

10.9%
5.8%
21.2%

Year ended 30 April

2006
%

22.7%

8.8%
6.2%
21.9%

2005
%

28.1%

10.7%
7.7%
24.0%

Stagecoach Group plc | page 7
Stagecoach Group plc | page 7

59983_StCoachRep1to38  5/7/07  19:31  Page 8

Operating and Financial Review

3.6    Overview of financial results
Stagecoach Group has produced an excellent set of results for the year ended 30 April 2007.  
Revenue by division (excluding discontinued operations) is summarised below:

REVENUE

2007

2006

2007

2006

Continuing Group operations

UK Bus
North America – excluding megabus.com and closed units
North America – megabus.com
North America – closed units
UK Rail

£m

Currency

Local Currency
(m)

608.0
238.0
2.4
2.3
571.5

551.1
235.3
Nil
12.3
506.7

£
US$
US$
US$
£

608.0
454.6
4.7
4.3
571.5

551.1
417.6
Nil
21.9
506.7

Growth
%

10.3%
8.9%

12.8%

Acquisitions during 2005/06

UK Bus – Glenvale
UK Bus – Traction

Total Group revenue

1,422.2

1,305.4

21.3
61.1

82.4

17.4
21.1

38.5

1,504.6

1,343.9

£
£

21.3
61.1

17.4
21.1

Operating profit/(loss) by division (excluding discontinued operations) is summarised below: 

OPERATING PROFIT/(LOSS)

2007

2006

2007

2006

£m

% of
revenue

£m

% of
revenue

Currency

Local Currency
(m)

82.5

13.6%

65.0

11.8%

£

82.5

65.0

7.1%
n/a
11.6%

US$
US$
£

36.6
(2.0)
58.8

31.5
(1.5)
58.9

7.9%
(41.7)%
10.3%

19.1
(1.0)
58.8
(11.1)
(3.2)

145.1

(0.3)
2.3

13.5
0.9
(0.2)

161.3
5.4
28.9
(14.7)

180.9

17.7
(0.8)
58.9
(10.0)
(1.5)

129.3

(2.3)
0.4

5.5
0.1
Nil

133.0
Nil
Nil
(20.5)

112.5

Continuing Group operations

UK Bus
North America – excluding megabus.com,
including closed units
North America – megabus.com
UK Rail
Group overheads
Restructuring costs

Acquisitions during 2005/06

UK Bus – Glenvale
UK Bus – Traction

Joint ventures and associates

Virgin Rail Group
Citylink
Splash Tours

Total operating profit before intangible asset 
expenses and exceptional items

Share of VRG exceptional gain on Trainline
Pension past service adjustment
Intangible asset expenses

Total operating profit

page 8 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 9

3.7 Divisional Performance
3.7.1   UK Bus
Revenue in our UK Bus division, excluding acquisitions during 2005/6 and
discontinued operations, increased by 10.3% to £608.0m (2006: £551.1m)
and equivalent operating profit* was £82.5m, compared to £65.0m in the
previous year.  Operating margin was 13.6% compared to 11.8% in 2006. The
increased profit and margin reflects the benefits of continued strong revenue
growth, stable insurance and claims costs, returns on additional pension
contributions and close control of costs generally.

The integration of Glenvale Transport Limited and Traction Group Limited, the
regional bus operations we acquired last year, is progressing well.  Revenue for
the year ended 30 April 2007 for these businesses was £82.4m (2006:
£38.5m) and the operating profit was £2.0m (2006: operating loss of £1.9m).

We are particularly pleased to have grown the total UK Bus operating profit in
a year where we also collected £267.8m in cash from the sale of our London
bus operations.  This is illustrated below:

Like-for-like UK Bus
2005/06 UK Bus acquisitions
London Bus

Total UK Bus

2007

2006

£m

£m

82.5
2.0
5.2

89.7

65.0
(1.9)
23.6

86.7

The division performed particularly well in the second half of the year to 30
April 2007 reflecting continued strong revenue growth, management action
to mitigate increasing pension costs, more stable fuel costs and improving
profitability at businesses acquired in 2005/6.

Investment, innovation and growth
Stagecoach was named Bus Operator of the Year for the second year running
at the 2006 UK Bus Awards for its West Scotland operations. Our strong track
record in operating high-quality bus and coach services has delivered a fifth
successive year of like-for-like passenger volume growth in our UK Bus
division. New product development, investment and tailored marketing
initiatives, combined with concessionary travel schemes in Scotland, England
and Wales, has driven a 6.6% growth in like-for-like passenger volumes. We
estimate that underlying full fare passenger volume growth was around 2.4%
with the remaining growth coming from concessionary travel schemes.

We have invested £58.5m in the year to 30 April 2007 in the continuing
modernisation of our UK Bus fleet, delivering more low-floor accessible buses
and a more comfortable travelling environment for passengers. Stagecoach
has strong confidence in the potential for future organic growth and we have
already committed to introduce a further 540 new vehicles in 2007/8 at a
total cost of around £65m. This investment and innovation has again grown
our customer base as we attract more people out of their cars and on to our
public transport services. 

We have also progressed the integration of the Glenvale and Traction Group
operations into our UK Bus division. Our significant investment in new
vehicles and improved services in these businesses is stimulating passenger
growth. The integrated bus and tram network in Sheffield is performing
particularly strongly.

Our market-leading budget inter-city coach service, megabus.com, has
achieved further revenue growth this year, while our joint venture with
ComfortDelGro to provide inter-city coach services in Scotland has attracted
significant numbers of new passengers following the introduction of an
improved network of services.

megabus.com, the UK’s market-leading inter-city bus service, has generated
increased revenue during the year and made an operating profit of £0.2m.
We have a network of services covering around 40 locations in the UK.
Around 2 million passenger journeys have been made on megabus.com
branded services during the year and we have improved both the average
load factor and average fare. More modern double-decker coaches and a
comprehensive package of press, billboard, radio and web-based marketing
emphasising the environmental benefits of coach travel have helped drive
further passenger growth during the year.

Provincial and city networks
Growth in our provincial and city networks has been supported by our focus

on customer profiling research and targeted marketing. Our expanded
telemarketing unit at our headquarters in Perth has encouraged non-users,
including motorists, to switch to bus travel through a package including the
offer of a week’s free travel. We have now completed more than 50 projects
in the UK, covering around 500,000 potential customers. In addition, we are
now working with a number of local authorities, Passenger Transport
Executives and bus operator partners on similar telemarketing initiatives.  

London
In August 2006, Stagecoach completed the sale of its London bus operations
to Macquarie Bank Limited for £267.8m in cash, resulting in a consolidated
gain on disposal of £132.2m.  The cash proceeds and gain on disposal are
higher than reported in our results for the six months ended 31 October
2006 principally as a result of the impact of finalising and agreeing the
disposal completion accounts in January 2007.  Stagecoach London provided
bus services on routes within and from London, principally under contract
from TfL. The London bus operations were a highly successful part of
Stagecoach's UK Bus division since 1994. After assessing Macquarie's offer
and the prospects for the London bus operations, the Board concluded that
the disposal was in the best interests of shareholders. The sale of the London
bus business has allowed the UK Bus division to focus on its successful growth
strategy outside London. The Group’s results for the 12 months ended 30
April 2007 include profit after tax (before the exceptional gain on disposal)
from the discontinued London bus operations of £4.0m (2006: £17.4m) for
the period up until disposal.

Partnership
Stagecoach continues to work closely with a range of stakeholders at local
and national level to increase the quality of bus provision for our customers.
We believe strong partnerships are the key to improving services for
passengers. Buses have a crucial role to play in meeting the transport
challenges facing our country and we have been engaging with the DfT and
other stakeholders as part of the UK Government’s current review of bus
services. Stagecoach has consistently attracted more people on board its
buses in both metropolitan areas and shire counties for the past five years. It
is crucial that any new legislation recognises the strengths of the private
sector in delivering and improving public transport, avoids unnecessary
regulation and works in the best interests of passengers, taxpayers and the
future of the bus industry. 

In Scotland and Wales, we continue to work with the devolved
administrations to successfully deliver national concessionary fares schemes.
Stagecoach is also working with local authorities in England to deliver the
Government’s commitment to free local bus travel for senior citizens and
people with disabilities. We believe it is crucial that these schemes are fully
funded and bus operators are properly reimbursed in line with the legislation.

Our bus companies have built close relationships with the National Transport
Agency for Scotland and Regional Transport Partnerships. We are also helping
make travel easier for customers by partnership with local authorities on
smartcard, multi-operator ticketing schemes and real time information.
Several of our companies also have close links with businesses and
educational establishments to encourage travel by public transport and help
reduce congestion in our towns and cities. In Cambridge, we are working with
the county council on timetables, ticketing and other operational issues
linked to the development of the world’s longest bus-only route, a 25km
guided busway between Cambridge and St Ives, due to open in 2009.

Park and ride 
We believe there is major opportunity to develop park and ride around the UK
as a solution to the problem of increasing congestion in and around our main
towns and cities. Stagecoach is a partner with local authorities in a number of
high-quality park and ride sites where there has been significant growth. We
believe there is also a significant untapped potential in metropolitan areas to
use a network of bus-based park and ride sites to tackle urban traffic
congestion.

Kickstart
Stagecoach is continuing to achieve excellent passenger growth from a series
of Kickstart schemes around the country. We are involved in a range of
successful projects using the pump-priming model in partnership with local
authorities in Scotland, England and Wales. These partnership projects have
achieved particularly impressive growth in areas such as Ayrshire, Fife, North-
east Scotland, Teeside, Tyne and Wear, Lancashire, Greater Manchester,
Lincolnshire, Oxfordshire, Gloucestershire, Hampshire, Kent, Surrey, Sussex,
Devon and South Wales.

* References to the operating margin, profit or loss of a particular business in the Operating and Financial Review refer to margin, profit or loss before interest,
taxation, restructuring costs, intangible asset expenses and exceptional items.  

Stagecoach Group plc | page 9

59983_StCoachRep1to38  5/7/07  19:31  Page 10

Operating and Financial Review

3.7.2 North America
North American trading continues to be encouraging and has benefited from
good revenue growth.  While the claims environment in the United States
remains challenging, we anticipate growth will continue in the year ahead.

Revenue for the year was US$463.6m (2006: US$439.5m).  On a like-for-like
basis, excluding closed businesses, constant currency revenue was up by 9.1%.
Operating profit was US$34.6m (2006: US$30.0m), resulting in an operating
margin of 7.5%, compared to 6.8% the previous year. Converted to sterling,
revenue for the year was £242.7m (2006: £247.6m).  Operating profit for the
year was £18.1m (2006: £16.9m).  Excluding the early-stage North American
megabus.com operations, which reported an operating loss of US$2.0m
(2006: US$1.5m) on revenue of US$4.7m (2006: US$Nil) for the year, the
operating margin was up from 7.1% to 7.9%.

Our highly successful sightseeing businesses in New York and Chicago
continue to experience strong revenue growth, up 12.7% on the prior year.
We have continued to invest in the quality of our fleet, strong marketing and
the development of new and innovative tours. Through our Splash Tours
joint venture with Port Imperial Duck Charters, a new amphibious bus tour is
being added to our product offering in New York for the current season.

We have seen continued revenue and passenger growth in our express,
commuter and scheduled airport services. Revenue growth has been
particularly strong in our US scheduled service businesses, with a like-for-like
increase of 9.8% over the prior year. Charter revenue growth also continues
to be encouraging.

Our budget coach operation, megabus.com, was launched in the United
States in spring 2006. It has now carried around 400,000 passengers,
attracted by fares as low as US$1, and has generated more than US$4.7m in
revenue. The success of our initial trial network between Chicago and eight
other Midwest cities resulted in the extension of the concept to an additional
five cities in April 2007. megabus.com, which is ahead of our original business
plan, now covers the states of Illinois, Indiana, Kentucky, Michigan, Missouri,
Ohio and Pennsylvania. We have attracted significant numbers of passengers
from the car, budget airlines, the train and competing coach operators and
we believe there is significant potential to develop the brand. As part of our
development plans, we are looking at other areas of the US suited to the
budget inter-city coach model, including states in the south west where we
can franchise the megabus.com concept. We are also continuing to invest in
the quality of our megabus.com fleet in the US and we expect to introduce
new vehicles on the network later this year.

Student transportation services in Wisconsin have continued to perform well
and we have  been awarded a number of district contract renewals for an
additional three years.

In Canada, Canadian dollar revenue has grown by 10.7% despite a very
competitive environment. During the year, we secured a nine-year contract to
provide employee transport at Trudeau International Airport in Montreal.
Charter and scheduled service revenues have seen satisfactory growth.

3.7.3 UK Rail
The Group’s rail division has had another excellent year. Revenue from our UK
Rail subsidiaries for the year ended 30 April 2007 was up by 12.8% to
£571.5m (2006: £506.7m), which includes some recovery from the impact of
the terrorist bombings in London in July 2005. Operating profit was £58.8m
(2006: £58.9m), giving an operating margin of 10.3% (2006: 11.6%) - this
includes 12 weeks’ results from the new South Western franchise where, as
we expected, the operating margin is less than that we earned under the
previous franchises.

Rail bid costs of £13.0m (2006: £11.7m) were expensed during the year in
arriving at the UK Rail operating profit of £58.8m (2006: £58.9m).   

3.7.3.1   South West Trains
Stagecoach Group began operating the new 10-year South Western franchise,
which is made up of the South West Trains and Island Line networks, in
February 2007.  Management is fully focused on delivery of our commitments
to passengers, Government and our shareholders.

Passenger volumes at South West Trains are continuing to grow strongly and
were up 8.9% in the year. UK rail has continued to benefit from a strong

economy, new housing developments, modal shift as passengers prefer the
train to their cars and from the impact of inward migration to the UK.

We are continuing to deliver high operational performance across what is
arguably the most complex rail network in the UK. The delay minutes caused
by South West Trains are now less than half the level they were before the
GNER train accident at Hatfield in 2000. It is disappointing that delay minutes
caused by Network Rail to South West Trains services remain above the pre-
Hatfield level. In the year to 30 April 2007, while South West Trains’ delay
minutes fell 16.3%, Network Rail’s increased 13.9%. We will continue to work
closely with Network Rail to help deliver the improvements to infrastructure
performance that allow our customers to experience the high level of service
they deserve.

Our fleet of state-of-the-art Desiro trains, which have delivered a step-change
in passenger comfort, is running well. Our focus on providing a safe and secure
travelling environment has also resulted in significant cuts in crime on the
network. 

South West Trains has already taken a number of initiatives to improve services
to passengers in line with its commitments under the new franchise. The plans
include £20m of car parking improvements, refurbishment of 14 major
stations, installation of ticket barriers at 13 more stations, and the introduction
of Smartcard ticket technology, compatible with the Oyster system in the
London area. We are also committed to providing 21% more mainline peak
seats and a 20% increase in peak suburban capacity.

megatrain.com, the Group’s innovative budget rail initiative, has now attracted
more than 200,000 passenger bookings. Up to 1,000 customers a day are
taking advantage of the bargain off-peak fares from £1 on offer on the South
West Trains and Virgin CrossCountry rail franchises, covering around 20
destinations across the UK. The website has also been integrated with
megabus.com to make access to low cost bus and rail travel even easier for
customers. We plan to extend megatrain.com to the new East Midlands
franchise, which we will begin operating in November 2007.

In March 2007, we introduced a new range of off-peak flexible ticket options,
with different prices depending on the time of travel. This is in line with a
number of other train companies that use a similar pricing structure and
allows us to better match demand and pricing. 

Making the best use of capacity within existing infrastructure is a critical
challenge and under the new franchise we are committed to providing 21%
more mainline peak seats and a 20% increase in peak suburban capacity.

A fleet of 17 Desiro class 450s, which provides an extra 4,500 seats during
peak times, is now in passenger service.  We have also introduced nine three-
car Class 158s to replace existing two-car trains on the West of England line.

The £67m refurbishment of the 91-unit Class 455 fleet operating on suburban
routes is progressing well. The partnership project with the DfT, TfL,
Porterbrook (the train lessor) and Bombardier (the train manufacturer) is
expected to be completed by spring 2008, delivering improved reliability and
better passenger circulation due to the revised internal layout of the units. 

3.7.3.2 Island Line
Island line, which is now part of the enlarged South Western franchise,
became the first rail operation in the UK to be designated as a Community
Rail route by the DfT. Designation changes the approach to running the line,
with greater emphasis on local management and meeting local needs. In
March 2007, Island Line’s six two-car Class 483 electric trains were bought by
Stagecoach for a nominal sum from HSBC Rail, which previously leased the
trains to Island Line. The trains, which provide 68 services a day between
Ryde Pier and Shanklin, are now being repainted, along with some of the
stations.

3.7.3.3  Supertram
Passenger volumes at Sheffield Supertram continue to grow and the tram
operation is now carrying a record 14 million people a year. A major three-
year project is underway to refresh the livery and interiors of the 25-strong
tram fleet and 10 improved vehicles have entered service. The programme
is improving comfort and accessibility for passengers, as well as helping to
maintain the fleet’s high standard of reliability. Stagecoach’s integrated tram
and bus network in Sheffield, which offers joint tram and bus ticketing, has
succeeded in attracting more passengers to both modes of transport.

page 10 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 11

3.7.3.4  Rail franchising opportunities
Stagecoach is continuing to target rail franchise opportunities where we
believe we can develop high quality, innovative, value-for-money and
deliverable proposals that can add value to passengers, Government and our
shareholders.

During the year, we won the new 10-year South Western rail franchise, which
will allow us to build on our record of achievement at South West Trains and
Island Line in driving up operational performance and customer satisfaction,
as well as introducing new ideas to attract more people to rail travel.

In April 2007, Stagecoach Group plc was selected GMPTE to operate and
maintain the Manchester Metrolink tram network. Nearly 20 million
passengers travel every year on the 37km Metrolink network.  The contract
will run for a 10-year term and is expected to commence shortly. It will
include managing a number of special projects sponsored by GMPTE to
improve the trams and infrastructure to benefit passengers. Stagecoach will
also be responsible for operating tram services on the new Metrolink lines to
Oldham, Rochdale, Droylsden and Chorlton. 

On 22 June 2007, we welcomed the decision by the DfT to award the Group
the new East Midlands rail franchise. The new 7-year and 4-month franchise,
which is worth £235m in annual revenue, will run from 11 November 2007.
The last 16 months are dependent on meeting performance targets. We
engaged with more that 80 local, regional and national stakeholder
organisations in developing our proposals for East Midlands, which combines
the current Midland Mainline franchise and regional services transferred from
Central Trains.

We have an interest in other bids for rail franchises where we believe our
expertise and ideas can improve services to passengers. VRG, where
Stagecoach has a 49% shareholding, submitted its plans earlier this year for
the New Cross Country franchise, which is expected to start in the autumn
and run until March 2016. The DfT is expected to make its decision in
summer 2007. We have also partnered with Virgin and GNER Holdings to bid
for InterCity East Coast, one of the UK’s flagship franchises.  The Group would
have a 45% interest in the business if the joint venture’s bid is successful. The
franchise operation involves the running of regular services between London
King’s Cross, Peterborough, Doncaster, Leeds, York, Newcastle, Edinburgh and
Glasgow, with a limited number of services extending to Inverness, Aberdeen,
Hull, Bradford, Skipton and Harrogate. The DfT anticipates that the new
franchise will commence in late autumn 2007 and will continue until March
2015. The DfT is expected to make an announcement on the successful
bidder later this year.

3.7.4 Joint Ventures
3.7.4.1 Virgin Rail Group

Our share of VRG’s profit after tax for the year was £18.9m (2006: £5.5m),
after taking account of costs associated with VRG’s bid for the New Cross
Country franchise.  This includes an exceptional gain of £5.4m in relation to
our share of the gain on disposal of Trainline.  Our share of operating profit,
excluding the exceptional credit, was £12.4m (2006: £5.3m), our share of
finance income was £3.7m (2006: £1.7m) and our share of taxation charges
was £2.6m (2006: £1.5m).

We were pleased that in December 2006 VRG and the DfT agreed new
commercial terms for the West Coast franchise through to March 2012.
Passengers will benefit from a new timetable and enhanced frequencies,
continued focus on further improvements to punctuality, as well as extra
seats and a major increase in daily train services from December 2008.
Separate proposals being discussed with the DfT would provide further extra
seats by lengthening VRG’s 53 nine-car Pendolino trains.

VRG has launched a major marketing campaign to attract more travellers,
emphasising its value-for-money fares and the environmental benefits of
travelling by rail compared to car and air. This has resulted in significant
growth, with customers taking advantage of lower cost advance purchase
tickets.

Passenger volumes on Virgin West Coast have increased by a further 11.1%
over the past year. During 2006, Virgin's Pendolino services have continued
to win market share from the airlines, particularly on the London-Manchester
and London-Liverpool routes.  Similarly, the Virgin CrossCountry franchise
has grown passenger volumes by 11.0% over the past year and now handles
in excess of 23 million passenger journeys a year. 

3.7.4.2   Scottish Citylink Limited
Our share of Citylink’s profit after tax for the year was £0.9m (2006: £0.1m).
The improvements made by our inter-city coach joint venture have marked
the return of the coach as a real alternative to the train and the car.  Citylink
has achieved significant passenger growth on its inter-city coach service in
addition to new journeys under the Scottish Executive’s national
concessionary travel scheme. This is as a result of better connections, faster
services and lower fares. Total like-for-like passenger volume growth in the
year was 36% (compared to the equivalent period last year including the
period prior to the formation of the joint venture), which we estimate
represents full fare passenger growth of 20% with the remainder coming
from growth in the concessionary travel scheme.

Under the Scottish Citylink joint venture, the Scottish coach network has
benefited from a simpler, integrated timetable, faster and more frequent
journeys, and excellent value-for-money fares. 

Although it has a minimal financial impact for the Group, we were extremely
concerned about the principles of the decision of the Competition
Commission requiring the divestment of some routes operated by the joint
venture. The findings were out of step with the majority of evidence
presented to the Commission by a range of independent parties, inconsistent
with a number of previous inquiries into the Scottish public transport market,
and contrary to Scottish Executive transport policy.

MPs, MSPs, local authorities, regional transport partnerships, councillors,
passenger groups, trade unions and members of the public have already
expressed universal concern at the Commission's decision.  While we
continue to disagree with the ruling, we are now working with the
Commission to implement its decision.

3.8 Other financial matters
3.8.1 Depreciation and intangible asset expenses
Earnings from continuing businesses before interest, taxation, depreciation,
intangible asset expenses and exceptional items (pre-exceptional EBITDA)
amounted to £229.6m (2006: £194.0m). Depreciation from continuing
businesses for the year was £68.3m (2006: £61.0m).  The income statement
charge for intangible assets decreased from £20.5m to £14.7m.  This
reduction of £5.8m principally reflects the £8.0m decrease in the goodwill
charge for Virgin Rail Group, which totalled £5.1m (2006: £13.1m) for the
year.  The reduced goodwill charge for Virgin Rail Group is because the prior
year amount included additional charges due to the status of negotiations on
VRG’s franchises.

3.8.2 Exceptional items
Net exceptional gains before taxation of £169.6m (2006: £17.4m) were
recognised in the year.  This included a gain of £132.2m on the disposal of the
Group’s London bus operations, an adjustment to the gain on the prior year
sale of the Group’s New Zealand operations of £0.6m, a non-cash gain of
£28.9m relating to a past service pensions adjustment on the Stagecoach
Group Pension Scheme, a £5.4m gain being our share of VRG’s gain on the
disposal of its investment in Trainline Holdings Limited and £1.1m of other
losses relating to disposed operations.  Also, a gain of £3.6m (2006: £0.8m)
was recognised on the sale of properties.

A tax charge of £8.7m (2006: credit of £2.8m) was recognised in respect of
exceptional items resulting in a net exceptional gain after tax of £160.9m
(2006: £20.2m).

Stagecoach Group plc | page 11

59983_StCoachRep1to38  5/7/07  19:31  Page 12

Operating and Financial Review

3.8.3 Net finance income/costs 
Net finance income from continuing operations was £0.7m compared to net
finance charges of £15.9m in the previous year, because of a lower average net
debt during the year principally as a result of the disposal of our London bus
business.  As a result of the recent return of value, described in section 3.8.13
of this Annual Report, the Group now has a more efficient capital structure that
has resulted in a lower number of ordinary shares but will mean a significant
increase in financial charges in the year ending 30 April 2008.

3.8.4 Taxation
Including the tax charge that is presented as a component of the share of
profit from joint ventures but excluding any tax in relation to the
discontinued London bus and New Zealand operations, the tax charge for the
year of £46.6m (2006: £21.8m) represents an effective tax rate of 24.9%
(2006: 23.4%).  The equivalent effective tax rate before intangible asset
expenses and exceptional items is 24.7% (2006: 22.6%).

The above tax charge is reconciled to the reported tax charge of £43.6m
(2006: £20.3m) analysed in note 8 to the consolidated financial statements
by the reclassification of the tax of £3.0m (2006: £1.5m) in respect of joint
ventures.

3.8.5    Earnings per share
Overall earnings per share before intangible asset expenses and exceptional
items increased by 10.4% to 11.7p, compared to 10.6p in 2006, reflecting the
strong trading performance at each of our core divisions.  Basic earnings per
share increased sharply from 10.7p to 25.4p, reflecting the net exceptional
gains noted in section 3.8.2 of this Annual Report.

3.8.6 Liquidity
The Group has complied with all of its banking covenants throughout the
financial year.  The Group is subject to certain market standard banking
covenants which include a limit on the level of net debt compared to EBITDA.

As at 30 April 2007, the Group’s committed credit facilities were £1,085.5m
(2006: £644.3m), £307.9m (2006: £295.1m) of which were utilised, including
utilisation for the issuance of bank guarantees, bonds and letters of credit. 

The Group’s liquidity position improved during the year following the cash
received in relation to the disposal of the Group’s London bus operations.

Although there is an element of seasonality in the Group’s bus and rail
operations, the overall impact of seasonality on working capital and liquidity
is not considered significant.

The rail operations maintain cash balances to meet working capital
requirements and the franchise agreements restrict the transfer of this cash:
unless DfT consent is obtained, cash can only be transferred by loan or
dividend to the extent that the relevant train operating company has
distributable profits, and the franchise is within the liquidity ratios specified in
its franchise agreement.

Cash collateral of £33.4m was held as at 30 April 2007 (2006: £33.8m)
comprising balances held in trust in respect of loan notes of £32.3m (2006:
£33.0m), £0.4m (2006: £Nil) held in Escrow in relation to the sale of
businesses and North America restricted cash balances of £0.7m (2006:
£0.8m). In addition, cash includes train operating company cash of £96.2m
(2006: £89.2m).

The Board expects the Group to be able to meet current and future funding
requirements through free cash flow and available committed facilities. In
addition, the Group has an investment grade rating which should allow it
access at short notice to additional bank and capital markets debt funding.

The return of value that took place in May/June 2007 (see section 3.8.13) was
funded from the Group’s available cash balances and bank facilities.

The Group’s principal lines of credit have been arranged on a bi-lateral basis
with a group of relationship banks which provide bank facilities for general
corporate purposes.  These arranged lines of credit allow cash drawdowns to
finance the return of value (the “Facilities”) and other facilities which are
dedicated to issuing performance/season ticket bonds, guarantees and letters
of credit (the “Bonding Facilities”).

The Facilities amount in total to £682m and have been provided on a 
bi-lateral basis with ten banks.  Of these Facilities, nine mature in

approximately five years in March 2012, and one facility matures in
approximately three years in March 2010.

The Bonding Facilities are required primarily to meet the UK and North
American bus operations’ self insurance collateral requirements and UK rail
franchise bonding requirements.  The Group has dedicated bi-lateral
arrangements with two banks which provide Bonding Facilities with a total
value of £140m and which have maturities between one and five years from
commencement of the Bonding Facilities.

The Group also maintains facilities in relation to asset finance (“Asset Finance
Facilities”).  Asset Finance Facilities are typically agreed in principle one year in
advance and are arranged for the purpose of funding UK and US bus vehicle
expenditure and for specific UK Rail operating assets.  Asset Finance Facilities
include finance leases, hire purchase agreements and operating leases.  The
terms and maturity of Asset Finance Facilities are dependent on the
underlying assets and typically range between eight and ten years

3.8.7 Shares in issue
The weighted average number of ordinary shares during the year used to
calculate basic earnings per share was 1,091.7m (2006: 1,075.8m).  The
number of shares ranking for dividend at 30 April 2007 was 1,094.8m (2006:
1,088.3m), with a further 6.2m (2006: 5.3m) of ordinary shares held by
employee trusts and not ranking for dividend. Taking account of a
consolidation of the ordinary shares on 11 May 2007 in connection with the
return of value described in section 3.8.13 of this Annual Report, the number
of shares ranking for dividend at 31 May 2007 was 703.9m with a further
4.0m ordinary shares held by employee trusts.

3.8.8 Net assets
Net assets at 30 April 2007 were £512.3m (2006: £211.6m) with the increase
principally reflecting the strong results for the year, which include the gain on
sale of the London bus business. The recent return of value described in
section 3.8.13 of this Annual Report resulted in an approximate decrease of
£696m in consolidated net assets during May/June 2007, including the
impact of related costs incurred subsequent to the year end.

3.8.9 Retirement benefit obligations
The reported net assets of £512.3m (2006: £211.6m) are after taking account
of net liabilities for retirement benefit obligations of £36.2m (2006: £222.2m)
and the related deferred tax assets of £10.9m (2006: £64.3m).  Of the total
pre-tax retirement benefit obligations, £27.3m (2006: £176.3m) relates to the
main Group scheme, Stagecoach Group Pension Scheme (“SGPS”).

During the year, we have made significant progress working in close
consultation with our employees, trade union representatives and the
scheme trustees to protect the accrued benefits of the SGPS for the current
members whilst managing increasing costs and risk of volatility.  We agreed
with the trustees to retain the final salary section of the SGPS for current
members although this is now closed to new entrants (other than those
employees currently serving out a waiting period).  We also agreed a number
of benefit and contribution changes considered necessary to retain the
scheme and to protect accrued pension benefits.  These changes included
increases in the main employee contribution rate from 9.25% to 12.8% of
pensionable salaries.  In addition, increases in pensionable salaries are to be
capped at 3.5% per annum.

The benefit and contribution changes along with special employer
contributions of £57.0m in August 2006 and £20.0m in April 2007, and the
impact of the sale of our London bus operations, have helped to reduce the
pre-tax deficit on the SGPS from £176.3m at 30 April 2006 to £27.3m at 30
April 2007.  Further special employer contributions of £30.0m were paid to
SGPS in June 2007.

3.8.10 Cash flows
The strong cash generative nature of the Group is once again highlighted by
net cash from operating activities after tax of £162.3m (2006: £175.5m).
Net cash inflows from investing activities were £232.9m (2006: net outflow
of £9.9m), including £267.0m (2006: £104.4m) of cash inflows from the
disposal of subsidiaries and other businesses, which for the year ended 30
April 2007 primarily related to the disposal of our London bus operations.

page 12 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 13

3.8.11  Net funds/debt

Net funds of £186.4m at 30 April 2007 compares to net debt of £135.9m at
30 April 2006, a movement of £322.3m.  This change reflects the benefit of
ongoing cash generation from our core operations coupled with the disposal
of our London bus operations.    

Net cash inflows from operating activities for the year ended 30 April 2007
were £185.2m (2006: £203.0m) and can be further analysed as follows:

EBITDA of Group companies before 
exceptionals:

– continuing
– discontinued

Loss on disposal of plant & equipment
Impairment of available for sale investment
Share based payment expense
Working capital movements
Net interest paid
Dividends from joint ventures

Net cash from operating activities before 
excess pension contributions
Pension contributions in excess  of
pension costs

Net cash inflow from operating activities
(before tax)

2007

2006

£m

£m

215.4
7.7
0.2
1.3
2.0
26.3
(3.9)
31.1

188.4
39.8
1.9
Nil
2.2
(3.6)
(19.4)
Nil

280.1

209.3

(94.9)

(6.3)

185.2

203.0

Excluding the additional pension contributions shown in the table above, net
cash from operating activities rose 33.8% from £209.3m to £280.1m.

The net impact of purchases of property, plant and equipment (excluding
those acquired as part of business combinations) for the year on net
funds/debt was £93.5m (2006: £102.6m). This primarily related to
expenditure on passenger service vehicles, and comprised cash outflows
of £44.5m (2006: £91.9m) and new hire purchase debt of £49.0m
(2006: £10.7m).

3.8.12 Capital expenditure
Additions to property, plant and equipment for the year were:

UK Bus
- continuing
- discontinued
North America
UK Rail
New Zealand (discontinued)
Other

2007

2006

£m

£m

66.7
0.8
22.2
2.8
Nil
0.1

92.6

64.0
9.2
25.5
1.9
3.2
Nil

103.8

The differences between the amounts shown above and the impact of capital
expenditure on net funds/debt arose from movements in fixed asset deposits
and creditors. Figures for 2006 exclude the prior year additions acquired as
part of business combinations.

3.8.13 Return of value
Following the Group’s disposals of its New Zealand and London bus
operations in November 2005 and August 2006 respectively, and the Group’s
continued strong cash generation, net debt was eliminated during the first 6
months of the financial year and the Group was subsequently left in a net
cash funds position at 31 October 2006.  At that point, the Board announced
it would be reviewing its capital structure and intended to return not less
than £400m to shareholders.  A thorough review of the Group’s position and
prospects ensued during which time the West Coast mainline rail franchise (in
which the Group has a 49% interest via VRG) had been renegotiated, fuel

prices had decreased and continued strong revenue growth had been
experienced in the Group’s UK Bus and Rail divisions.  These factors coupled
with the ability of the Group to borrow at attractive rates led the Board to
announce on 14 March 2007 that Stagecoach would return approximately
£700m to shareholders, which equated to 63 pence per ordinary share in
issue at the Record Date, being 11 May 2007.  The return of value was
approved by shareholders at an Extraordinary General Meeting on 27 April
2007 and was completed in June 2007.  Since the balance sheet date,
277,777,735 B shares and 823,220,972 C Shares were issued in connection
with the return of value.  253,584,435 B Shares were redeemed at 63 pence
each and the remaining 24,193,300 B Shares are redeemable in the future at
63 pence each.  A special dividend of 63 pence per C Share was paid or
waived on 458,001,388 C Shares which then converted to Deferred Shares of
negligible value.  The remaining 365,219,584 C Shares were bought by Credit
Suisse for 63 pence each and were later bought by the Company for 63 pence
each and immediately cancelled.

For every 14 ordinary shares held on the Record Date (being 11 May 2007),
shareholders received 9 new ordinary shares and 14 B or C shares.

The holders of the remaining B Shares are entitled to payment of a
non-cumulative preferential dividend paid twice yearly in arrears on 31 May
and 30 November calculated at a pre-specified annual rate expressed as 70%
of LIBOR for six month deposits in pounds sterling on the nominal amount
per B Share.  The holders of B Shares are entitled to payment of their dividend
in priority to any payment of dividend or other distribution to ordinary
shareholders and before any profits are carried to reserves.  Furthermore, on a
return of capital on a winding up, the holders of any unredeemed B Shares
are entitled to the amount paid up or treated as paid up on the nominal value
of each B Share plus the relevant proportion of any dividend payable on those
B Shares before any payment to ordinary shareholders.  The holders of the
unredeemed B Shares shall not be entitled to any further right of
participation in the assets of the Company.    The holders of the unredeemed
B Shares are not entitled to receive notice of any general meeting of the
Company or to attend, speak or vote at any such general meeting.  The
holders of any unredeemed B Shares will have the opportunity to redeem
their B Shares twice yearly on 31 May and 30 November.  The Company may
at any time on or after 31 May 2008, providing the total number of B Shares
remaining in issue becomes less than 20% of the total number of B Shares
issued, mandatorily redeem the B Shares at their nominal value.  

All of the C Shares and Deferred Shares issued in May 2007 have now been
cancelled.  Details of the rights that attached to these shares are set out in the
circular to shareholders dated 23 March 2007.

3.8.14 Disposals
On 30 August 2006, the Group completed the disposal of its entire London
bus business to Macquarie Bank Limited.  The cash received for the disposal
was £267.8m before disposal costs.  After transaction costs, the disposal
resulted in a net profit on disposal of £132.2m.

3.8.15 Capital
The Group regards its capital as comprising its equity, cash, borrowings and
any similar items. As at 30 April 2007, the Group’s capital comprised:

2007

2006

£m

£m

Market value of ordinary shares in issue

2,056.1

1,183.8

Cash
Borrowings

513.3
(326.9)

198.5
(334.4)

Net funds/(debt) (see section 3.8.11)

186.4

(135.9)

The Group manages its capital centrally.  Its objective in managing capital is
to optimise the returns to its shareholders whilst safeguarding the Group’s
ability to continue as a going concern and as such its ability to continue to
generate returns for its shareholders.  The Group also takes account of the
interests of other stakeholders when making decisions on its capital structure.

The capital structure of the Group is kept under regular review and will be
adjusted from time to time to take account of changes in the size or structure
of the Group, economic developments and other changes in the Group’s risk
profile.  The Group will adjust its capital structure from time to time by any of
the following: issue of new shares, dividends, return of value to shareholders
and borrowing/repayment of debt.  There are a number of factors that the

Stagecoach Group plc | page 13

59983_StCoachRep1to38  5/7/07  19:31  Page 14

Operating and Financial Review

Group considers in evaluating capital structure. The principal ratios that the
Directors consider are (1) Net Debt to EBITDA, (2) EBITDA to interest and (3)
Net Debt to market capitalisation.  It is a matter of judgement as to what the
optimal levels are for these ratios.

Since the balance sheet date, the Group’s capital structure has been adjusted
by returning approximately £694m to shareholders, as more fully explained
in section 3.8.13 of this Annual Report.

3.8.16 Treasury policies and objectives
Risk management is carried out by a central treasury department (“Group
Treasury”) under policies approved by the Board.  Group Treasury identifies,
evaluates and hedges financial risks in close co-operation with the Group’s
operating units.  The Board provides written principles for overall risk
management, as well as written policies covering specific areas, such as
foreign exchange risk, interest rate risk, credit risk, use of derivative financial
instruments and investing excess liquidity.

Treasury risk management
For details of the Group’s treasury risk management see note 28 to the
consolidated financial statements.

Liquidity and funding 
The funding policy is to finance the Group through a mixture of bank, lease
and hire purchase debt, capital markets issues and cash generated by the
business.

Fuel hedging
For details of the Group’s fuel hedging see note 28 to the consolidated
financial statements.

Currency rate risk
For details of how the Group manages currency rate risk see note 28 to the
consolidated financial statements.

Credit risk
For details of how the Group controls credit risk see note 28 to the
consolidated financial statements.

Major financing transactions
During the year the Group entered into various hire purchase and finance
lease arrangements as described in note 24 to the consolidated financial
statements.  Section 3.8.6 of this Annual Report describes the funding
arrangements for the return of value that took place in May/June 2007.

Interest rate risk management
For details of how the Group manages interest rate risk see note 28 to the
consolidated financial statements.

3.8.17 Critical accounting policies
The  Group’s  material  accounting  policies  are  set  out  in  note  1  to  the
consolidated financial statements.

Preparation  of  the  consolidated  financial  statements  in  accordance  with
International  Financial  Reporting  Standards  (“IFRS”)  as  adopted  by  the
European Union  requires directors to  make  estimates  and  assumptions that
affect  the  reported  amounts  in  the  consolidated  financial  statements  and
accompanying notes.  Actual outcomes could differ from those estimated.

The Directors believe that the accounting policies discussed below represent
those accounting policies that require the greatest exercise of judgement.  The
Directors  have  used their  best  judgement  in determining the  estimates  and
assumptions used in these areas but a different set of judgements could result
in material changes to our reported results.  The discussion below should be
read in conjunction with the full statement of accounting policies.

Taxation 
The Group’s tax charge is based on the pre-tax profit for the year and tax rates
in force. Estimation of the tax charge requires an assessment to be made of the
potential tax  consequences of  certain  items that  will only  be  resolved  when
agreed  by the  relevant tax  authorities.   Assessment of the  likely outcome  is
based on historical experience, professional advice from external advisors, and
the current status of any judgmental issues.  However, the final tax cost to the
Group may differ from the estimates.

Goodwill and impairment
In certain circumstances, IFRS requires property, plant, equipment and

intangible assets to be reviewed for impairment.  When a review for
impairment is conducted, the recoverable amount is assessed by reference to
the net present value of the expected future cash flows of the relevant cash-
generating unit (“CGU”) or net realisable value, if higher.  The discount rate
applied in determining the present value of future cash flows is based on the
Group’s estimated weighted average cost of capital with appropriate
adjustments made to reflect the specific risks associated with the CGU.
Estimates of cash flows are consistent with management’s plans and forecasts.
The estimation of future cash flows and the discount rate involves a significant
degree of judgement.  Actual results can differ from those assumed and there
can be no absolute assurance that the assumptions used will hold true.

Insurance
The Group receives claims in respect of traffic incidents and employee
incidents.  The Group protects against the cost of such claims through third
party insurance policies. An element of the claims is not insured as a result of
the “excess” or “deductible” on insurance policies. Provision is made for the
estimated cost to the Group (net of insurance recoveries) to settle claims for
incidents occurring prior to the balance sheet date.  The estimation of the
balance sheet insurance provisions is based on an assessment of the expected
settlement on known claims together with an estimate of settlements that
will be made in respect of incidents occurring prior to the balance sheet date
but for which claims have not been reported to the Group.  The eventual
settlements on such claims may differ from the amounts provided for at the
balance sheet date.  This is of greater risk in “younger” operations with a
shorter claims history from which to make informed estimates of provisions.

Pensions
The determination of the Group’s pension benefit obligation and expense for
defined benefit pension plans is dependent on the selection by the Directors
of certain assumptions used by actuaries in calculating such amounts.  Those
assumptions are described in note 27 to the consolidated financial
statements and include among others, the discount rate, expected long-term
rate of return on plan assets and annual rate of increase in future salary levels.
A portion of the plan assets is invested in equity securities.  Equity markets
have experienced volatility, which has affected the value of the pension plan
assets.  This volatility may make it difficult to estimate the long-term rate of
return on plan assets.  The Directors’ assumptions are based on actual
historical experience and external data.  While we believe that the
assumptions are appropriate, significant differences in actual experience or
significant changes in assumptions may materially affect the pension
obligation and future expense.

Property, plant and equipment
Property, plant and equipment, other than land, are depreciated on a straight-
line basis to write off the cost or valuation less estimated residual value of
each asset over their estimated useful lives.  Useful lives are estimated based
on a number of factors, including the expected usage of the asset, expected
deterioration and technological obsolescence.  If another depreciation
method (for example, reducing balance) was used or different useful lives or
residual values were applied, this could have a material effect on the Group’s
depreciation charge and net profit.

3.9 Current trading and outlook
The current financial year to 30 April 2008 has started strongly and trading is
in line with our expectations. There are a number of exciting opportunities
across the Group and we are confident of achieving our objectives for the year.

In UK Bus, the continued revenue growth, integration of acquired businesses,
stable fuel costs and returns on additional pension contributions should result
in further strong progress for the year ending 30 April 2008.

In North America, the claims environment remains challenging, but subject to
effectively controlling claims costs, further growth is anticipated.

We expect, based on our forecasts for the new South Western rail franchise,
profit from our wholly owned rail businesses to decrease in the year ending 30
April 2008.  South West Trains, along with the majority of the UK passenger
rail industry is experiencing better than anticipated revenue growth.  While this
has been partly offset by cost increases, we remain confident of meeting our
profit expectations for the ten-year South Western franchise that commenced
on 4 February 2007.

We shall begin operating the Manchester Metrolink tram network from July
2007 and the East Midlands rail franchise from November 2007, and expect
both contracts to contribute to the Group’s profit.

page 14 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 15

The re-negotiated West Coast rail franchise is benefiting from good revenue
growth and increased market share which results in a positive outlook for the
year ending 30 April 2008. The CrossCountry franchise terminates in
November 2007 and VRG is awaiting the outcome of its bid for the New Cross
Country franchise.

3.10 Principal risks and uncertainties
Like most businesses, there are a range of risks and uncertainties facing the
Group and the matters described below are not intended to be an exhaustive
list of all possible risks and uncertainties.

Generally, the Group is subject to risk factors both internal and external to its
businesses. External risks include global political and economic conditions,
competitive developments, supply interruption, regulatory changes, foreign
exchange, materials and consumables (including fuel) prices, pensions
funding, environmental risks, strikes, litigation and the risk of terrorism.
Internal risks include risks related to capital expenditure, acquisitions,
regulatory compliance and failure of internal controls.  Details of risk
management procedures are given on pages 28 and 29.

The focus below is on those specific risks and uncertainties that the Directors
believe could have the most significant impact on the Group’s long-term
performance.

3.10.1 Sustainability of rail profits
A significant element of the Group’s revenue and profit is generated by UK rail
franchises. There is a risk that the Group’s revenue and profit could be
significantly affected (either positively or negatively) as a result of the Group
winning new franchises or failing to retain its existing franchises. In June 2007,
the Group was awarded the new East Midlands franchise, and will begin
operating the East Midland Services in November 2007.

The Group was awarded the new South Western franchise, which combines
the former South West Trains and Island Line franchises, in September 2006.
The new 10-year franchise, which commenced on 4 February 2007, will result
in lower annual profits than those earned under the previous franchises. In
June 2007, the Group was awarded the new East Midlands franchise, and will
begin operating the East Midlands services in November 2007.

The Group’s joint venture, VRG, currently operates the CrossCountry rail
franchise, which is due to expire in November 2007, and the West Coast rail
franchise.  VRG is one of four shortlisted bidders on the New Cross Country
franchise which replaces the current CrossCountry franchise operated by VRG.
There is a risk that VRG does not win the New Cross Country franchise or wins
it on unfavourable terms.  The West Coast rail franchise was renegotiated with
new commercial terms being agreed in December 2006.  The renegotiated
West Coast franchise runs through until 2012.  

Stagecoach Group is also bidding with Virgin and GNER Holdings for the
InterCity East Coast rail franchise.  

In order to manage the risks, the Group has devoted significant management
resource and financial investment to bidding for new rail franchises.
Appropriately experienced personnel are retained to work on rail bids and third
party consultants are engaged to provide additional expertise.  The Board
approves the overall rail bidding strategy and the key parameters for each bid.

3.10.2 Breach of franchise
The Group is required to comply with certain conditions as part of its rail
franchise agreements.  If it fails to comply with these conditions, it may be
liable to penalties including the potential termination of one or more of the
rail franchise agreements.  This would result in the Group losing the right to
continue operating the affected operations and consequently, the related
revenues and cash flows.  The Group may also lose some or all of the amounts
set aside as security for the shareholder loan facilities, the performance bonds
and the season ticket bonds.  The Group can do more to prevent breaches of
franchise where it has sole control than where it has joint control. As the
holder of a 49% joint venture interest in VRG, the Group has less control over
the joint venture’s operations and that means the Group’s management may
be less able to prevent a breach of the VRG franchise agreements.

Compliance with franchise conditions is closely managed and monitored and
procedures are in place to minimise the risk of non-compliance.

3.10.3 Pension scheme funding
The Group participates in a number of defined benefit pension schemes.
There is a risk that the cash contributions required to these schemes increases
or decreases due to changes in factors such as investment performance, the
rates used to discount liabilities and life expectancies.  Any increase in
contributions will reduce the Group’s cash flows.

Decisions on pension scheme funding, asset allocation and benefit promises
are taken by management in consultation with the pension scheme trustees,
trade unions and suitably qualified advisors.  A Pensions Oversight Committee
has been established comprising the Finance Director, a Non-Executive
Director and other senior executives, to oversee the Group’s overall pensions
strategy.  The Board participates in major decisions on the funding and design
of pension schemes.

As described in section 3.8.9 of this Annual Report, significant progress was
made during the year ended 30 April 2007 in managing pension scheme risks.

3.10.4 Insurance and claims environment
The Group receives claims in respect of traffic incidents and employee claims.
The Group protects itself against the cost of such claims through third party
insurance policies. An element of the claims is not insured as a result of the
“excess” on insurance policies.

There is a risk that the number or magnitude of claims are not as expected and
that the cost to the Group of settling these claims is significantly higher or
lower than expected. In the US, in particular, there is a risk that given the size of
the “excess”, that a small number of large-value claims could have a material
impact on the Group’s financial performance and/or financial position.

The Group has a proactive culture that puts health and safety at the very top of
its agenda and this helps mitigate the potential for claims arising.  Further details
on the Group’s management of health and safety are provided on page 17.

Where claims do arise, they are managed by dedicated insurance and claims
specialists in order to minimise the cost to the Group.  Where appropriate,
legal advice is obtained from appropriately qualified advisors.  The balance
between insured and retained risks is re-evaluated at least once a year and
insurance and claims activity is monitored closely.

3.10.5 Regulatory changes and availability of 

public funding

Public transport is subject to varying degrees of regulation across the locations
in which the Group operates.  There is a risk that changes to the regulatory
environment could impact the Group’s prospects.  

Similarly, many of the Group’s businesses benefit from some form of financial
support from government including direct financial support, the provision of
equipment, government contracts and concessionary fare schemes.  There is a
risk that the availability of sufficient government financial support differs due
to regulatory or other changes.

In May 2007, the UK Government published a draft Local Transport Bill setting
out its legislative proposals to help tackle road congestion and improve public
transport.  The Group welcomes proposals to promote intelligent car use and
improve the operating environment for buses.  There is, however, a risk that
legislative change could impact the Group’s financial performance, either
positively or negatively.

Management closely monitors relevant proposals for changes in the
regulatory environment and communicates the Group’s views to key decision
makers and bodies. The Group actively participates in various industry and
national trade bodies along with domestic and international government
forums.  The Group seeks to maintain good, co-operative relationships with all
levels of government, including the introduction of ideas that offer cost-
effective ways of improving public transport.

3.10.6 Management and Board succession
The Group values the continued services of its senior employees, including its
Directors and management who have operational, marketing, engineering,
technical, project management, financial and administrative skills that are
important to the operation of the Group’s business.

Succession planning for the Directors and senior management is an important
issue and as such is considered by the Nomination Committee and the Board.
The appropriate level of management deals with recruitment and retention of
other staff.

3.10.7 Catastrophic events
There is a risk that the Group is involved (directly or indirectly) in a major
operational incident resulting in significant human injuries or damage to
property.  This could have a significant impact on claims against the Group,
the reputation of the Group and its chances of winning and retaining
contracts or franchises.

Stagecoach Group plc | page 15

59983_StCoachRep1to38  5/7/07  19:31  Page 16

Operating and Financial Review

The Group has a proactive culture that puts health and safety at the very top
of its agenda in order to mitigate the potential for major incidents.  In the
unlikely event that a major incident did occur, the Group has procedures in
place for responding to such incidents.

3.10.8  Terrorism
There have been multiple acts of terrorism on public transport systems and
other terrorist attacks that whilst not directly targeting public transport have
discouraged travel.  There is a risk that the demand for the Group’s services
could be adversely affected by a significant terrorist incident.  Such a fall in
demand would have a negative effect on the Group’s revenue and financial
performance.  The Group has plans in place designed to reduce the financial
impact of a terrorist incident and these plans take account of the Group’s
experience of managing the North American business during the period of
depressed demand following the major terrorist attack on 11 September 2001.

3.10.9 Treasury risks
Details of the Group’s treasury risks are discussed in note 28 to the
consolidated financial statements, and include the risks arising from
movements in fuel prices.

3.11 Corporate social responsibility
We pride ourselves on delivering high-quality local services to local
communities by local people. As well as providing a range of economic and
environmental benefits, our bus and rail services support social inclusion and
bring people together.  We are committed to attracting more people to public
transport. It is central to our growth strategy, to the future success of our
Group, and also important to the future of the communities in which we
operate around the world.  We are committed to working in partnership with
the many stakeholders our services touch to achieve our mutual long-term
goal of sustainable development.

Stagecoach has a strong culture of meeting its wider corporate responsibilities,
from the way we do business and our approach to safety and the environment,
to how we treat our customers, our local communities and our own people.
Like the best businesses, we measure our performance and always strive to
improve the delivery of our service to customers. By building trust with our
stakeholders, we believe we can make an increasingly positive impact on
society and the environment. Here we have provided an overview of some of
our people, safety, accessibility, environment and community initiatives. 

3.11.1 Stakeholders
Stagecoach Group works in partnership with a range of bodies in each of the
markets where we provide public transport services.  Further information on
our stakeholders and how we build relationships with them can be found on
page 5.

3.11.2 Our People
The strength of our business is built on the high quality of our management
teams and frontline employees, from drivers and engineers to customer
service and support staff. These are the people that ensure we can deliver a
first-class quality of service day in, day out, and encourage more people to use
public transport.  By investing significant time and resources, we are able to
have the right people on board to deliver for our customers.

We respect and value our staff, and we have a strong commitment to equal
opportunities and partnership working with trade unions.  Stagecoach also
offers its employees the opportunity to join an excellent pension scheme as
well as providing attractive pay and conditions packages.

As a major employer, we also recognise the need for ongoing training and
development, not just so our people can do their job, but so they can develop
individually.  In our UK Bus division, we have one of the best vocational
training programmes of any operator, designed to raise standards among and
recognise the key contribution of our drivers.  We continue to focus closely on
recruitment and retention of drivers through improved pay, better training and
mentoring schemes. We have also established links overseas, as part of the
expansion of the European Union, to recruit drivers to complement our
employment campaigns in the UK. Stagecoach has also won a national award
for the high standard of its UK Bus training team, taking the Centre of the Year
Award for training providers and employers at the Scottish Qualifications
Authority Annual Awards 2006.

At South West Trains, our centralised Recruitment Centre and the
state-of-the-art Operations Training Centre are continuing to deliver benefits

to our employees and better service to our customers.   We also have in place
vocational training, support for managers, employee recognition programmes
and round-the-clock open learning access for our staff.  South West Trains
spends an average of more than 1,600 employee days a month training its
people in addition to its three 24-hour open learning centres.

In North America, our centralised driver training school has improved the
quality and consistency of provision. Our Canadian business has focused
closely on harnessing the power of the web to attract new employees and has
been working in partnership with Workopolis, Canada’s leading internet
recruitment service. 

We are also looking to develop the managers of the future through our
graduate recruitment initiative. One of Stagecoach’s managers received the
Chartered Institute of Logistics and Transport (CILT) Young Manager of the
Year award, while one of our other former graduate trainees is now part of our
management team in North America. Stagecoach is working with the
Department for Education and Skills and the Learning and Skills Council to
deliver a new two-year Young Apprenticeship programme. The programme
enables Stagecoach to help shape the workforce of the future by offering able
and motivated 14 to 16-year-old pupils the chance to get a taste of work
alongside their school studies.

Stagecoach wants to be there to help our people when they need it most.  Our
South West Trains and North American businesses have care schemes, which
offer an employee assistance programme that includes a 24-hour confidential
counselling service. South West Trains runs regular health fairs across its
network, offering employees the opportunity to have a cholesterol check, free
flu vaccination or general check-up.

We are one of six employers across the UK involved in a cutting edge pilot
scheme that aims to research and test various ways to improve financial
capability in the workplace.  The multi-agency project - co-ordinated by the
Financial Services Authority (FSA), the independent financial watchdog -
involves offering our staff one to one surgeries and hard copy material. The
workplace is seen as an ideal way to get information and education on finance
to adults and active participation by employers is vital.  The pilot is part of a
national strategy to improve access to information, advice and personal
finance education, so that consumers are better equipped to make sound
choices when looking after their money and their future financial security.

3.11.3 Improving accessibility
Accessibility is crucial in providing attractive public transport services and we
recognise that every customer we serve is unique, each with their own specific
individual needs. As far as possible within the resources we have available, we
are making it easier to use our bus, rail and tram services.  

Over the last year, we have invested in over 500 new low floor buses in the UK
and are on target to beat government deadlines for compliance with disability
legislation.  We have announced a further investment of £65m in new
accessible vehicles in the UK for 2007/8. Earlier this year, we invested £11m in
Britain’s longest coaches as part of a drive to attract people out of their cars
and away from low-cost airlines. The fleet of 45 state-of-the-art 15-metre
coaches, now in operation on megabus.com and Scottish Citylink services, are
fully accessible and have a special lift for wheelchair passengers. We are also
helping provide new demand responsive transport services, which are meeting
the needs of those with mobility problems who require a service from their
front door. 

Significant investment is also taking place in our North American business in
partnership with federal agencies.  This year, our New York Sightseeing
business introduced 13 new open-top double-decker vehicles with improved
wheelchair access ramps for disabled customers.

On the South West Trains network, we operate an assisted travel line to
encourage disabled travellers to book ahead so we can make arrangements to
ensure their journey runs smoothly. Induction loops are provided at our ticket
offices and large print timetables are available to assist independent travellers
with special needs. We provide station-based ramps to enable wheelchair users
to board and alight our new accessible Desiro trains with maximum
convenience.  To support the access of wheelchair users to our network, we are
now committed to providing wheelchair users with accessible taxis at no extra
charge to and from stations with no step-free access. 

Access for all is also about staff training and we continue to maintain links
with disability groups to ensure both the needs of our passengers and
employees are considered.  At Sheffield Supertram, for example, we are
currently refreshing the interiors of our vehicles, which will feature textured
grab rails and improved seating layouts to help passengers with visual

page 16 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 17

impairment. We are also currently undertaking trials of new higher visibility
destination blinds and investigating the potential for automated public address
announcements.

Stagecoach Group’s website, www.stagecoachgroup.com, has been developed
in line with accessibility guidelines drawn up by the Royal National Institute for
the Blind. Our consumer-facing websites are also designed to maximise ease of
use by customers with visual impairment. 

We have also taken further steps to improve the online purchase of tickets for
our transport services. Stagecoach has launched the UK’s first integrated budget
coach and rail online booking service. Customers using the market-leading
megabus.com and megatrain.com budget travel sites can get both coach and
rail options in one easy search, giving them access to 530 daily departures to
around 50 UK locations from just £1, plus a 50p booking fee.

3.11.4 Health and Safety
Stagecoach has a proactive culture across the Group that puts health and safety
at the core of our operations. Bus, coach and rail travel is significantly safer than
similar journeys by car, and the safety and security of both our customers and
our people are fundamental to our business.  

Health and safety is monitored and reported on across Stagecoach Group and
immediate action is taken to address issues in our business processes.  Safety is
part of a well-defined risk management process across our business.  A main
Board executive director, Brian Souter, has specific responsibility for safety
issues across the Group and the Board is updated on safety matters at each of
its meetings.  Safety matters are also considered at the Board and management
meetings of each of our businesses.

Our Group Health, Safety and Environmental Committee, chaired by our non-
executive director Janet Morgan,, reports regularly to the Board on these
matters.  They have access to internal safety executives and external
consultants.

In our UK Bus division, we are working in partnership with the Government and
other agencies to improve bus safety and security.  While crime and vandalism
are relatively low, we are aware they can discourage people from travelling on
buses.  We continue to invest in CCTV technology and all of our new buses are
fitted with security cameras. In addition, we use driver safety screens and other
measures to protect our passengers and our people. We have a number of joint
programmes in place with schools and the police to deter anti-social behaviour
and educate the next generation of public transport users. Stagecoach is also
working with a number of local authorities in areas such as Oxford, Mansfield,
Cheltenham and Gloucester to develop late night bus networks to help reduce
town centre crime. 

At an operational level, we have in place a process of route risk assessments to
identify potential safety issues. As well as our own investment in ongoing driver
training, we are supporting the work of the Road Operators’ Safety Council to
drive up standards in the industry. Stagecoach has also helped fund safety
campaigns focused on other road users, including cyclists and drivers of
agricultural vehicles.

Rail travellers on the South West Trains network are benefiting from a safe
environment on our state-of-the-art Desiro trains and on our refurbished Class
455 trains, which are fitted with CCTV technology. All South West Trains rolling
stock is fitted with the Train Protection Warning System. The company’s
commitment has seen it twice win the Robert Horton Safety award at the
National Rail Awards.

Our award-winning TravelSafe Officers partnership with British Transport Police
– which helps ensure passenger safety - has been extended further in the past
year to cover more routes and stations on the South West Trains network.
South West Trains also has 51 Secure Stations – the highest of any train
company. Under our new 10-year franchise, we are committed to retaining the
presence of a guard on every service. Work is also continuing with Network Rail
and British Transport Police to identify hot-spots and ensure effective measures
are taken on both trains and at stations to reduce incidents of assault, trespass
and vandalism.   Our conflict avoidance training for employees has helped cut
physical assaults on staff by more than 10% in the last 12 months. 

In North America, we carry out regular safety audits of our facilities to ensure
high standards of health and safety are maintained. Along with other major
operators, we have assisted national bodies to put in place processes to address
the impact of potential terrorist attacks on public transportation.   In the United
States, for example, we are working with the Federal Government to take part

in anti-terrorism workshops for our employees and are beginning to put in
place anti-theft and GPS tracking, monitoring and communication systems. In
Canada, we have a dedicated Occupational Health and Safety Policy Committee
whose members are drawn equally from management and workforce
representatives.

Public transport by bus, coach and train is the safest way to travel.  Stagecoach
Group itself has a good safety record, but there is no room for complacency.
We constantly keep our safety arrangements under review and are committed
to putting in place any improvements required to our safety governance
arrangements.

3.11.5 Community involvement
For more than 25 years, Stagecoach has been a key part of communities
around the world. As well as providing lifeline transport services and significant
job opportunities, our Group is an integral part of local communities in the UK
and North America. 

We help local people share in our success by funding the vital work of local,
national and international charities. During the year ended 30 April 2007,
£0.7m (2006: £0.6m) was donated by the Group to help many worthwhile
causes, including many health charities and local community projects in areas
where Stagecoach provides lifeline bus and rail services.  

Stagecoach is providing £500,000 through a major four-year sponsorship to
fund a gym at the new Oasis Academy in Grimsby. The Academy, which will
have around 1,100 students, is a partnership between the Oasis Trust, North
East Lincolnshire Council and the Department for Education and Skills to
improve choice for parents and raise the overall standard of education in the
local area. The Grimsby curriculum will be enhanced by a specialism in sports
and health.

Stagecoach’s support for the community is not just about money. Hundreds of
our employees devote their own time every day to local projects that make a
real difference in their area.  Many make financial donations personally through
“give as you earn” schemes. Our businesses provide much needed in-kind
support, while our people also give charities the benefit of their expertise during
secondments.  

Much of the backing we provide is focused on education and young people.  We
work closely with schools and police on local crime prevention initiatives and
education of youngsters about the dangers and consequences of anti-social
behaviour.  Our support also assists many local initiatives that help provide
opportunities for young people.   

At South West Trains, much of our focus is on projects designed to give young
people alternatives to anti-social behaviour, through schemes such as our
Eastleigh Street Sport sponsorship and our long-term support for the Carroll
Youth Centre. We are also heavily involved in highlighting the dangers of
trespassing on railway lines, getting the message across to around 50,000
children a year. In addition, we have also been involved in a scheme to assist
with the rehabilitation of ex-offenders. 

Stagecoach is also helping promote social inclusion with our communities and
help those who are the most vulnerable. We have a national agreement with
Guide Dogs for the Blind that allows the dog trainers free travel on our buses
and trains.  We have also contributed to several homeless shelters, providing
funds for equipment and new dormitories. South West Trains is a regular
supporter of the Railway Children, a charity which helps runaway youngsters. 

We have continued to support the UK educational charity businessdynamics,
which provides courses designed to build the skills and confidence of young
people as they prepare to enter the worlds of work and further education. We
have also supported a number of arts initiatives and this year marked the 10th
anniversary of our sponsorship of the Mari Markus Gomori children’s concerts,
which have been attended by more than 40,000 schoolchildren.

Overseas, our businesses support the work of chambers of commerce, arts
foundations, tourism associations, educational groups and other key services.
We have again provided transport facilities to assist the annual Tartan Day
celebrations in New York, while similar support has been provided to a group of
British police officers that make an annual visit to the city to honour the Britons
killed in the September 11 terrorist attacks.  

Supporting the community. Working with the community. Part of the
community. That is the cornerstone of our business philosophy and the key to
building positive relationships with our stakeholders.

Stagecoach Group plc | page 17

59983_StCoachRep1to38  5/7/07  19:31  Page 18

Operating and Financial Review

3.11.6 Building a sustainable environment
Public transport is key to the future of our communities. As well as making a
major contribution to social inclusion and the quality of life in our towns and
cities, bus, coach, rail and tram services are an important part of the solution
to the global challenge of climate change.

Individually and collectively, in our private and our business lives, we all need to
examine the impact our carbon footprint has on the planet we entrust to
future generations.

Recent Government studies, including the Stern Review and the Eddington
Report, have made clear that emissions from transport are growing and that
significant economic and social benefits can be delivered from more
environmentally sustainable ways of living.

Buses and trains are five times more energy efficient than cars and produce
significantly less emissions per passenger journey. However, Stagecoach is
acutely aware that any form of transport has an impact on the environment.
That is why we are committed to making our own business as
environmentally-friendly as possible. 

We have published a Group Environmental Policy that sets out our
commitment to good environmental stewardship and for a number of years
we have put in place stretching targets to reduce emissions, cut water and
energy consumption, minimise waste and identify opportunities for recycling.  

By focusing on technological innovation - such as trials of cleaner fuels –
improved environmental management and training, and continued
investment in our products and services, we have made further progress this
year.

More than ever, we believe we also need to promote the environmental
superiority of public transport over other forms of travel, particularly cars and
airlines. We fully support Government measures designed to reward intelligent
car use and encourage modal shift from car to public transport. Stagecoach
and its businesses are also committed to marketing the positive
environmental credentials of our products and services.

We believe making it easier and cheaper to access public transport is also
critical in attracting people out of their cars. This year, we have further
developed our budget coach and rail services, megabus.com and
megatrain.com, which offer excellent value fares by maximising the use of
available on-board capacity.

Our environmental initiatives
Stagecoach has undertaken a number of initiatives and new ways of working
over the past year to improve our own environmental performance and
encourage people to take the green public transport option. We are proud of
our record of achievement, but despite the huge progress and investment we
have made in the area of environmental sustainability, we realise that this is
only a start and we have a long way to go. 

Buses
Stagecoach continues to make significant investment in modern vehicles with
improved environmental performance. We have invested around £80m in the
year to 30 April 2007 in the continuing modernisation of our fleet, which meet
and often exceed the latest environmental standards. 

We have conducted the first UK trials of a bioethanol-fuelled bus outside
London to evaluate the technology that can use sugar beets to power vehicles.
The pilot study covered Liverpool, Barnsley, Sheffield, Newcastle and
Manchester. Ethanol-powered buses are already in operation in Sweden,
Spain, Italy and Poland, delivering significant reductions in carbon dioxide and
particulate matter.

Stagecoach has further expanded the use of biodiesel to more than 4,300
vehicles in its UK Bus fleet as part of our drive to reduce greenhouse gas
emissions and improve fuel efficiency. The biodiesel we are using is a blend of
95% diesel and 5% bio-matter, which can be derived from sources such as soy,
palm, rape, sunflower and used cooking oil. Our use of biodiesel now covers
around 60% of our UK bus fleet. 

Emissions from dozens of Stagecoach workplaces across the UK have been cut
significantly after the introduction of a hi-tech energy management system.
Gas consumption at 80 depots has been slashed by an average of 36%, while
carbon dioxide emissions have been cut by more than 6,200 tonnes a year.
The technology - now in place at 80 Stagecoach bus sites in Scotland, England
and Wales - uses self-learning predictive programming, coupled with high
accuracy temperature sensing. It takes over the control of the existing heating
and delivers improved control, staff comfort and dramatic reductions in
energy consumption.

We are continuing with our megabus.com marketing campaign to encourage
budget travellers to switch from “gas guzzler” airlines to low-cost inter-city
coach travel to minimise damage to the environment. Our analysis shows that,
on a per passenger basis, travel by megabus.com can be more than six times
more fuel efficient than flying with a budget airline, producing seven times less
carbon dioxide emissions.

In the United States, we have continued to replace older vehicles in our fleet
with coaches that feature reduced emissions engines with the latest
technology. During 2006-07, we replaced 40 coaches and 13 sightseeing
double deckers with new models.

We also have an action plan in place to comply with Federal US Environmental
Protection Agency (EPA) policies and procedures by creating Storm Water
Pollution Prevention Plans and Spill Containment and Countermeasure Plans
in all our operations in the United States.

In Canada, we have taken further steps to reduce direct emissions from our
operations. As part of our compliance with engine emissions requirements
under Ontario’s “Drive Clean” programme, 200 vehicles were tested during the
12 months to 30 April 2007, resulting in a 93.5% pass rate on first test. A total
of 20 coaches were replaced with new vehicles, equipped with the latest
engine technology, and all of our locations have converted to ultra-low
sulphur diesel.

We are also in the process of implementing a system to accurately track and
record electricity and water use at our facilities as a first step towards reducing
our consumption levels.

Trains
Environmental management is central to our approach in our rail operations.
As part of our commitment, all of our traincare depots have now achieved
ISO14001 accreditation. Clapham, Wimbledon, Bournemouth, Salisbury,
Farnham and Fratton depots achieved the status six months ahead of target.

We have developed an industry leading waste segregation and recycling
operation at our South West Trains Wimbledon Traincare Depot, called
Garbology. Waste is sorted into different types, with items such as cardboard
and paper taken away for recycling. A culture of “re-use” and “recycle” is
gathering pace to reduce waste being turned into landfill. Recycling schemes
have been set up at nine pilot locations in partnership with waste
management and recycling company SITA.

South West Trains has taken part in a trial of low sulphur gas oil fuel on one of
its Class 159 diesel trains in conjunction with the Association of Train
Operating Companies and the Rail Safety and Standards Board. If the trial
involving our Salisbury depot is successful, we expect to switch to this type of
fuel for the diesel fleet in 2008/9.

In partnership with the Carbon Trust, South West Trains has focused on four
sites to strengthen our energy and water management strategy. Initiatives
under consideration include the installation of automatic meters to monitor
water usage and highlight leaks or fluctuations in demand.

A massive environmental improvement has resulted from the introduction of
controlled emission toilets to all but a handful of trains in the South West Trains
fleet. Effluent is collected in tanks, emptied at special depot facilities, and
transferred hygienically into the national sewage network. From the end of
2007, all South West Trains units will be fitted with controlled emission toilets.

South West Trains recently replaced its carriage washing machines with new
modern washers, which use alkaline instead of acid wash and often recycle

page 18 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 19

water. Northam, the base for the state-of-the-art Desiro fleet, has a carriage
wash with a sophisticated filtration system. The system deals with grease,
chemicals and oil, ensuring 75% of the water can be recycled. While limited
space has prevented water recycling at every facility, all machines are fitted
with tanks that hold one month’s detergent supply, reducing the frequency of
deliveries.

As well as ensuring it meets its own standards, South West Trains has taken
steps to ensure high standards of supply chain management by using the ISO
14001 environmental management standard in its selection criteria.

VRG our joint venture with Virgin Group, has launched a ‘Go Greener. Go
Cheaper’ marketing campaign, part of a consistent push to take on domestic
airlines on speed, price, frequency and environmental credentials. The
company’s Pendolino trains emit at least 76% less carbon dioxide than cars
and planes. The state-of-the-art Pendolino trains also minimise their carbon
footprint by returning 17% of electricity used back to the National Grid every
time they brake – enough to provide power for 11,825 homes for a year.

As part of a national trial, VRG is conducting biodiesel tests with one of its
engines and is running a Voyager train on a 20% biodiesel blend in the
summer. Converting the entire Voyager fleet to run on B20 biodiesel would
cut its carbon dioxide emissions by 12%, bringing a saving of 34,500 tonnes of
carbon dioxide a year. 

VRG also continues to look at all of its day-to-day operations and is committed
to find ways to reduce the amount of energy and water used on board as well
as amounts of office waste. Currently 20% of all electricity used to run Virgin-
managed stations comes from renewable energy sources. The company has
also installed multifunctional print devices in its offices to save paper and
energy.

Our performance
We have reviewed our approach to environmental performance
measurement this year to focus on core key performance indicators (“KPIs”)
specific to each business and better aligned with our management system.

At the heart of our approach is a commitment to continuous year-on-year
improvement, with a focus on moving annual averages. The KPIs for each of
our divisions will be published on our website. 

Stagecoach Group plc | page 19

59983_StCoachRep1to38  5/7/07  19:31  Page 20

page 20 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 21

4.6 Ann Gloag OBE, Non-Executive Director
Ann Gloag co-founded Stagecoach in 1980 and served as an executive 
director until May 2000.  She became a member of the Health, Safety 
and Environmental Committee in June 2005.  She is a past winner of the 
Businesswoman of the Year Award and European Women in Achievement 
Award.  She is an international Board member of Mercy Ships.  In June 2004, 
she was awarded an OBE for services to charity.  Aged 64.

4.7 Sir George Mathewson, Non-Executive Director
Sir George Mathewson joined the Group as a Non-Executive Director on
8 June 2006, is a member of the Remuneration Committee and from 1 July 
2007, will be a member of the Nomination Committee.  He was Chairman 
of The Royal Bank of Scotland Group plc (“Royal Bank”) until his retirement 
on 28 April 2006.  Sir George is currently an advisor to the Royal Bank and 
is also a director of the Scottish Investment Trust plc.  In November 2001, 
he was appointed to the Board of Directors of the Institute of International 
Finance and in June 2005, he became president of the International Monetary 
Conference.  Sir George joined the Advisory Committee of Bridgepoint Capital 
Limited in January 2004 and in November 2004, he was appointed a member 
of the Financial Reporting Council.  Sir George is also Chairman of Toscafund 
Holdings, a hedge fund, and sits on the international advisory board of the 
Spanish bank Grupo Santander. Aged 67.

4.8 Dr Janet Morgan, Non-Executive Director
Dr Janet Morgan, Lady Balfour of Burleigh, became a non-executive director 
in April 2001.  She is Chairman of the Health, Safety & Environmental 
Committee, is a member of the Audit and Nomination Committees and
until 1 July 2007, a member of the Remuneration Committee.  In August 
2006, she was appointed the Senior Independent Non-Executive Director.  Dr 
Morgan is also Chairman of the Nuclear Liabilities Fund and is a non-executive 
director of Murray International Investment Trust, Close Enterprise VCT plc 
and other companies.  She was a non-executive director of BPB plc until 
December 2005.  Dr Morgan is a Fellow of the Royal Society of Edinburgh, a 
Trustee of the Carnegie Trust for the Universities of Scotland and a Trustee 
of the National Library of Scotland.  She was a member of the Central Policy 
Review Staff of the Cabinet Office.  Aged 61.

Director Appointed Post Year End 

Garry Watts, Non-Executive Director 
Garry Watts will join the Board as a Non-Executive Director with effect from 
1 July 2007 and will immediately become Chairman of the Audit Committee 
and a member of  the Remuneration Committee. He has been Chief Executive 
of SSL International plc since April 2004, having joined SSL as Group Finance 
Director in February 2001. Previously, he was an Executive Director of Celltech 
plc and Finance Director of Medeva plc.  Prior to that, he was a partner with 
KPMG. Garry is a Chartered Accountant. He is a Non-Executive Director of the 
Medicines and Healthcare Regulatory Agency (“MHRA”) and also of Protherics 
plc. Aged 50.

4.6

4.5

4.1

4.4

Stagecoach Group plc | page 21

59983_StCoachRep1to38  5/7/07  19:31  Page 22

5. Directors’ report

Principal activity 

5.1
The Group’s principal activity is the provision of public transport services in the
UK and overseas.  A fuller description of the Group’s business is provided in
section 3.3 of this Annual Report.

Business review

5.2
The Group is required to produce a business review complying with the
requirements of section 234ZZB of the Companies Act 1985.  The Group has
complied with these minimum requirements as part of the Operating and
Financial Review, which also provides significant information over and above
the statutory minimum. 

The Operating and Financial Review, which forms part of the Directors’ report, is
contained in section 3 of this Annual Report. 

5.3 Group results and dividends 
The results for the year are set out in the consolidated income statement on
page 40. 

An interim dividend of 1.2p per ordinary share was paid on 7 March 2007.  The
Directors recommend a final dividend of 2.9p per ordinary share making a total
dividend of 4.1p per ordinary share for the year.  Subject to approval by
shareholders, the final dividend will be paid on 3 October 2007 to those
ordinary shareholders on the register at 31 August 2007. 

5.4 Directors and their interests 
The names, responsibilities and biographical details of the Directors appear on
pages 20 and 21. Their participation in full Board meetings and meetings of
committees is given in the Corporate governance report on page 28. 

Janet Morgan retires by rotation at the 2007 Annual General Meeting in
accordance with the Articles of Association and being eligible offers herself for
re-election.  As explained in the Corporate governance report on page 26,
Ewan Brown is considered to be an independent non-executive director by the
Board.  However, in recognition of the factors suggested by the Combined
Code for determining independence, Ewan Brown offers himself for annual re-
election.  Other Non-Executive Directors, including the Chairman, who are not
treated as independent are also subject to annual re-election.  Accordingly,

Robert Speirs, Chairman, and Ann Gloag, who is a Non-Executive Director but
is not independent, also offer themselves for annual re-election.  We
announced today the appointment of Garry Watts as an independent Non-
Executive Director with effect from 1 July 2007 and Garry will offer himself for
election at the 2007 Annual General Meeting.  Russell Walls served as a
director until 25 August 2006.

The Board reviews the development plans for the Board at least annually as
part of its performance evaluation.  The assessment involves a consideration
of the balance of skills, knowledge and experience of the Directors.  The Board
also considers whether the Directors have sufficient time to properly discharge
their duties, which includes a consideration of any other appointments that
each director has.  The re-elections of Robert Speirs, Ewan Brown, Ann Gloag
and Janet Morgan will be proposed at the 2007 Annual General Meeting and
are consistent with the results of the Board’s assessment.  The Board believes
that the performance of each of these Directors continues to be effective and
that they continue to demonstrate commitment to their respective roles.  The
Board therefore considers it is appropriate that each of these Directors be re-
elected at the 2007 Annual General Meeting.

The Listing Rules of the Financial Services Authority (LR 9.8.6 R(1)) require
listed companies such as Stagecoach to disclose in their Annual Reports the
beneficial and non-beneficial interests of each director that have been notified
to the relevant company under the Companies Act 1985.  The sections of the
Companies Act 1985 (sections 323 to 329 and paragraphs 2 to 2B of Schedule
7) that required the Company to maintain a register of directors’ interests have
now been repealed but the relevant section of the Listing Rules has not been
deleted.  As the requirements to disclose directors’ interests are now unclear,
we have continued to show the interests of the Directors and connected
persons in the share capital of the Company – see tables A and B below.

The Directors’ interests set out in tables A and B have been determined on the
same basis as in previous years, which is not the basis used to determine voting
rights for the purposes of notifying major interests in shares in accordance with
the Disclosure and Transparency Rules of the Financial Services Authority.
Accordingly, the interests of Brian Souter and Ann Gloag shown below do not
represent their voting rights determined in accordance with the Disclosure and
Transparency Rules which as at 30 April 2007, including vested but unexercised
options, were 122,919,617 and 83,346,482 respectively, and at 27 June 2007
were 81,171,095 and 53,579,880 respectively. 

Note that the number of ordinary shares shown in Table A below reflects the impact of the share capital consolidation in May 2007 (see section 3.8.13 of this
Annual Report).

TABLE A 

Number of ordinary shares

Brian Souter 

Martin Griffiths 
Ewan Brown 
Iain Duffin 
Ann Gloag 

Sir George Mathewson
Janet Morgan 
Robert Speirs 
Russell Walls 

beneficial 
non-beneficial 

beneficial 
non-beneficial 
(appointed 8 June 2006)

(resigned 25 August 2006)

27 June 2007

30 April 2007 (or date of 
resignation, if earlier)

30 April and 28 June 2006 (or
date of appointment, if later) 

91,283,212
9,069,808
10,176
Nil
20,359
74,848,081
1,027,812
Nil
1,323
9,414
N/A

141,996,118
14,108,591
15,830
Nil
31,670
116,430,352
1,598,820
Nil
2,058
14,645
15,833

141,910,060
14,108,591
15,830
Nil
31,670
116,352,145
1,598,820
Nil
2,058
14,645
15,833

At 27 June 2007, Brian Souter and Ann Gloag each held 150,000 B Shares of 63 pence each in addition to their interests in ordinary shares shown above.

TABLE B

Brian Souter 
Martin Griffiths 
Ewan Brown 
Iain Duffin 
Ann Gloag 
Sir George Mathewson (appointed 8 June 2006)
Janet Morgan 
Robert Speirs 
Russell Walls (resigned 25 August 2006)

page 22 | Stagecoach Group plc

Number of ordinary shares under option and/or
Executive Participation Plan units

30 April and 27 June 2007 (or  30 April and 28 June 2006 (or
date of appointment, if later) 
date of resignation, if earlier)

4,769,488
838,521
Nil
Nil
Nil
Nil
Nil
Nil
Nil

4,585,671
781,579
Nil
Nil
Nil
Nil
Nil
Nil
Nil

59983_StCoachRep1to38  5/7/07  19:31  Page 23

In addition to their individual interests in shares, Brian Souter and Martin
Griffiths are potential beneficiaries of the Stagecoach Group Employee
Benefit Trust 2003, which held 5,825,879 (30 April 2006: 4,690,333)
ordinary shares of 12/19th pence each as at 30 April 2007.  Martin Griffiths is
also a potential beneficiary of the Stagecoach Group Qualifying Employee
Share Trust (“QUEST”), which held 369,399 (30 April 2006: 628,285)
ordinary shares of 12/19th pence each as at 30 April 2007.  Full details of
options held as at 30 April 2007 are contained in the Directors’ remuneration
report on pages 35 and 36. 

No director had a material interest in the loan stock or in the share capital of
any subsidiary company.

Indemnification of directors and officers

5.5
The Company maintains Directors’ and Officers’ Liability Insurance in respect
of legal action that might be brought against its Directors.  The Companies
(Audit, Investigations and Community Enterprise) Act came into force on 6
April 2005. This Act extended the indemnities that a company can provide to
its directors.  The Company has subsequently indemnified each of its directors
and certain of the Group’s other officers against certain liabilities.

5.6 Substantial shareholdings 
By 26 June 2007 (being the latest practical date prior to the date of this
report), the Company had been notified of the following holders each
holding in excess of 3% of the voting rights in the Company (other than
certain Directors’ shareholdings details of which are set out in section 5.4 of
this report):

Legal and General Group plc
Deutsche Bank AG
BlackRock Investment Managers
JP Morgan Chase & Co.

3.42%
3.04%
5.21%
4.82%

Employment policies

5.7
The Group strives to meet its business objectives by motivating and
encouraging its employees to be responsive to the needs of its customers and
to maintain and, where possible, improve operational performance.  The
Group is also committed to providing equality of opportunity to employees.
This applies to appropriate training, career development and promotion
opportunities for all employees regardless of physical disability, gender,
religion, belief, race or ethnic origin.  The Group gives full consideration to
applications for employment from disabled persons where a disabled person
can adequately fulfil the requirements of the job.  Where existing employees
become disabled, it is the Group’s policy wherever practicable to provide
continuing employment under normal terms and conditions and to provide
training, career development and promotion to disabled employees wherever
appropriate. 

The Group is committed to employee participation and uses a variety of
methods to inform, consult and involve its employees.  Employees participate
directly in the success of the business through the Group’s bonus and other
remuneration schemes and are encouraged to invest through participation in
share option schemes. Since 1996, there have been four invitations to UK
employees to subscribe to the Group’s Sharesave (‘‘SAYE’’) scheme, all of
which have met with encouraging levels of response. 

The Group periodically arranges meetings that bring together representatives
from management and trade unions.  Discussions take place regularly with
the trade unions representing the vast majority of the Group’s employees on
a wide range of issues.  The Group also produces a range of internal
newsletters and information circulars that keep employees abreast of
developments.  Employees are encouraged to discuss matters of interest to
them and subjects affecting day-to-day operations of the Group with
management. 

The Group is committed to developing a culture of openness across all its
businesses and ensuring the highest standards of probity and accountability.
The Board actively encourages employees with serious concerns about the
interests of others or the Group to come forward. The Group has a policy in
place called ‘‘speaking up” which is designed to ensure processes exist
whereby employees can raise serious concerns constructively without fear of
victimisation, subsequent discrimination or disadvantage.

5.8 Statement of Directors’ responsibilities in
respect of the Annual Report, the Directors’
remuneration report and the financial
statements
The Directors are responsible for preparing the Annual Report, the Directors’
remuneration report and the Group and the parent company financial
statements in accordance with applicable law and regulations,

Company law requires the Directors to prepare financial statements for each
financial year. Under that law the Directors have prepared the Group financial
statements in accordance with International Financial Reporting Standards
(IFRSs) as adopted by the European Union, and the parent company financial
statements and the Directors’ remuneration report in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice). In preparing the Group financial
statements, the Directors have also elected to comply with IFRSs, issued by
the International Accounting Standards Board (IASB). The Group and parent
company financial statements are required by law to give a true and fair view
of the state of affairs of the Company and the Group and of the profit or loss
of the Group for that period.

In preparing those financial statements, the Directors are required by:
• select suitable accounting policies and then apply them consistently; 
• make judgements and estimates that are reasonable and prudent; 
• state that the Group financial statements comply with IFRSs as adopted by
the European Union and IFRSs issued by the IASB, and with regard to the
parent company financial statements that applicable UK Accounting
Standards have been followed, subject to any material departures disclosed
and explained in the financial statements; 

• prepare the Group and parent company financial statements on the going
concern basis unless it is inappropriate to presume that the Group will
continue in business, in which case there should be supporting
assumptions or qualifications as necessary.

The Directors confirm that they have complied with the above requirements
in preparing the financial statements.

The Directors are responsible for keeping proper accounting records that
disclose with reasonable accuracy at any time the financial position of the
company and the Group and to enable them to ensure that the Group
financial statements comply with the Companies Act 1985 and Article 4 of
the IAS Regulation and the parent company financial statements and the
Directors’ remuneration report comply with the Companies Act 1985. They
are also responsible for safeguarding the assets of the company and the
Group and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the
company’s website. Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ from
legislation in other jurisdictions.

5.9 Suppliers payment policy and practice 
It is the Group’s policy to agree appropriate terms of payment with suppliers
for each transaction or series of transactions, and to abide by those terms
based on the timely submission of satisfactory invoices.  The policies followed
by each of the major UK operating subsidiaries are disclosed in the financial
statements of those companies.  The Company normally settles trade
creditors on 30 to 45 day terms.  For the Group as a whole, the trade creditors
outstanding at the year end represented 28 days’ purchases (2006: 32 days).

5.10 Land and buildings 
In the opinion of the Directors, there is no material difference between the
open market value of the Group’s interest in land and buildings and its net
book value.

5.11 Financial risk management
Information regarding the Group’s financial risk management objectives and
policies and exposure to price, credit, liquidity and cash flow risks can be
found in note 28 to the consolidated financial statements.

Stagecoach Group plc | page 23

59983_StCoachRep1to38  5/7/07  19:31  Page 24

Directors’ report

5.12 Charitable and political contributions 
Group companies made charitable donations of £0.7m (2006: £0.6m) during
the year.

There are no restrictions on the transfer of ordinary shares other than:
• certain restrictions may from time to time be imposed by laws and

regulations (for example, insider trading laws) and;

It is the Group’s policy not to make political contributions and, accordingly,
there were no contributions for political purposes during the year (2006:
£Nil).

• pursuant to the Listing Rules of the Financial Services Authority whereby
certain employees of the Group require the approval of the Company to
deal in the Company’s securities.  

5.13 Authority for company to purchase its 

own shares 

At the 2006 Annual General Meeting, the Company was granted authority by
its shareholders under section 166 of the Companies Act 1985 to repurchase
up to 10% of its ordinary shares.  During the year, no ordinary shares were
repurchased.  Under the existing authority, the Company may repurchase up
to 109,679,158 ordinary shares.  This authority will expire on 31 December
2007 unless revoked, varied or renewed prior to this date. 

A resolution will be placed at the next Annual General Meeting that the
Company be authorised to repurchase its ordinary shares at the Directors’
discretion up to a maximum number equal to 10% of the ordinary shares that
are outstanding at the time of the Annual General Meeting.  If passed, the
resolution will lapse on or before 31 December 2008.  If the resolution is
approved, the existing authority that was granted at the 2006 Annual General
Meeting will lapse.

5.14 Shareholder and control structure
At 30 April 2007, the Company’s issued share capital comprised a single class
of shares, referred to as “ordinary shares”.  As at 30 April 2007, there were
1,100,998,707 (2006: 1,093,600,313) ordinary shares in issue with a
nominal value of 12/19th pence each.  The ordinary shares are admitted to
trading on the London Stock Exchange.

On a show of hands at a general meeting of the Company, every holder of
ordinary shares present in person and entitled to vote shall have one vote
and on a poll, every member present in person or by proxy and entitled to
vote shall have one vote for every ordinary share held.  The notice of a
general meeting will specify any deadlines for exercising voting rights in
respect of the meeting concerned.

The holders of ordinary shares are entitled to be paid the profits of the
Company available for distribution and determined to be distributed pro-rata
to the number of ordinary shares held.

None of the ordinary shares in issue provide the holders with special control
rights.

Section 5.6 of this Directors’ report gives details of any shareholders (other
than the Directors) that hold more than 3% of the voting rights in the
Company.

Details of each director’s interests in the share capital of the Company are
given in section 5.4 of this Directors’ report.   Two directors of the Company,
Brian Souter and Ann Gloag, who are siblings are interested in 24.9% of the
ordinary shares in issue as at 30 April 2007 (2006: 25.0%).  The other
directors of the Company held less than 0.1% of the ordinary shares in issue
as at 30 April 2007 (2006: less than 0.1%).  

In addition to the Directors’ individual interests in shares, two employee
benefit trusts hold a further 0.6% of the ordinary shares in issue as at 30 April
2007 (2006: 0.5%).  The shares held by the trusts are for the benefit of
employees of the Group, and the voting rights are exercised by the trustees.

The Company is not aware of any agreements between shareholders that
may result in restrictions on the transfer of securities and/or voting rights.

Directors are appointed by ordinary resolution at a general meeting of
holders of ordinary shares.  The Directors have the power to appoint a
director but any person so appointed by the Directors shall hold office only
until the next annual general meeting and shall then be eligible for
appointment by ordinary resolution at that meeting.

The Company’s Articles of Association may only be amended by special
resolution at a general meeting of holders of ordinary shares.

The powers of the Directors to issue or repurchase ordinary shares are set by
an ordinary resolution at a general meeting of holders of ordinary shares.
Section 5.13 of this Directors’ report sets out the current authority for the
Company to purchase its own shares.

Details of the redeemable B Shares and irredeemable C Shares that were
issued to shareholders on 14 May 2007 are given in section 3.8.13 of this
Annual Report.  

page 24 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 25

5.15  Disapplication of pre-emption rights
The Company seeks approval at least annually from its shareholders for the disapplication of pre-emption rights.  The approval sought is generally to disapply
pre-emption rights in respect of equity securities up to approximately 5% of those in issue. The following ordinary shares have been issued on a non pre-
emptive basis over the last five years:

Year ended 30 April

2007
2006
2005 

Total last 3 years

2004
2003

Total last 5 years

The non pre-emptive issues by reason are summarised below:.

Year ended 30 April

2007
2006
2005 

Total last 3 years

2004
2003

Total last 5 years

Shares issued  on a
non pre-emptive basis

Shares in issue at 
start of year

Shares issued on a non
pre-emptive basis as a percentage
of shares in issue

7,398,394
24,055,086
13,505,982

44,959,462

14,412,588
Nil

59,372,050

1,093,600,313
1,069,545,227
1,335,358,600

1,320,946,012
1,320,946,012

Issued in connection 
with employee share 
schemes

Issued as non-cash
consideration  
to acquire business

7,398,394
20,033,016
13,505,982

40,937,392

14,412,588
Nil

55,349,980

Nil
4,022,070
Nil

4,022,070

Nil
Nil

4,022,070

0.7%
2.2%
1.0%

3.9%

1.1%
Nil

5.0%

Total

7,398,394
24,055,086
13,505,982

44,959,462

14,412,588
Nil

59,372,050

At 30 April 2007, the Company had 1,100,998,707 ordinary shares in issue.  The cumulative shares issued on a non pre-emptive basis as a percentage of the
ordinary shares in issue at 30 April 2007 are:

Year ended 30 April 2007

Three years ended 30 April 2007

Five years ended 30 April 2007

0.7%

4.1%

5.4%

During the year ended 30 April 2005, the ordinary shares of the Company were consolidated with 19 shares issued for every 24 previously held.  No adjustments
have been made to the shares issued as shown in the table above to take account of the consolidation.

Following shareholder approval at the Extraordinary General Meeting on 27 April 2007, the ordinary shares of the Company were consolidated on 14 May 2007
with 9 shares issued for every 14 previously held.  No adjustments have been made to the shares issued as shown in the table above to take account of the
consolidation.

5.16  Post balance sheet events
Details on the return of value completed since the balance sheet date are contained within section 3.8.13 of this report. 

Section 3.7.3.4 of this report gives details of the East Midlands rail franchise that the Group signed on 22 June 2007.

5.17  Going concern
On the basis of current financial projections and the facilities available, the Directors are satisfied that the Group has adequate resources to continue for the
foreseeable future and, accordingly, consider it appropriate to adopt the going concern basis in preparing the financial statements.

5.18  Auditors 
In the case of each of the persons who were directors of the Company at the date when this report was approved: 
• so far as each of the Directors is aware, there is no relevant audit information (as defined in section 234ZA of the Companies Act 1985) of which the

Company’s auditors are unaware; and 

• each of the Directors has taken all the steps that he/she ought to have taken as a Director to make himself/herself aware of any relevant audit information (as

defined) and to establish that the Company’s auditors are aware of that information. 

A resolution to re-appoint PricewaterhouseCoopers LLP as auditors to the Company will be proposed at the next Annual General Meeting.  A resolution will also
be proposed that the Directors be authorised to fix the remuneration of the auditors. 

By order of the Board 

Ross Paterson
Company Secretary 

27 June 2007

Stagecoach Group plc | page 25

59983_StCoachRep1to38  5/7/07  19:31  Page 26

6. Corporate governance report

Introduction

6.1
The Stagecoach Board is accountable to shareholders for the Group’s
activities and is responsible for the effectiveness of corporate governance
practices within the Group in conformity with the Combined Code on
Corporate Governance (“the Combined Code”). 

This section of the report discusses Stagecoach Group’s corporate governance
arrangements and management structures.  It also includes the disclosures
recommended by the Combined Code, and describes how the principles of
good corporate governance that are set out in the Combined Code have been
applied.  In line with best practice, separate reports are provided from each of
the Audit Committee, Nomination Committee, Health, Safety and
Environmental Committee and Remuneration Committee.

6.2
Compliance with the Combined Code
In July 2006, the Financial Reporting Council published an amended version
of the Combined Code.  Although the amended version only applies to
accounting periods starting on or after 1 November 2006, the Directors
believe that from 1 July 2007 the Group will comply with all of the
recommendations contained in the amended Combined Code.

However, for a period during the year the Company did not fully comply with
the recommendations of the Combined Code.  Russell Walls stepped down as
a Non-Executive Director on 25 August 2006 and Garry Watts will be
appointed as a Non-Executive Director on 1 July 2007.  In the period from 25
August 2006 to  the date of this report:
• The Audit Committee did not have a Chairman and comprised only two
Directors, neither of whom have recent and relevant financial experience.
However, Iain Duffin acted as Chairman at meetings and at least one of the
Company’s other independent Non-Executive Directors who have recent
and relevant financial experience was also in attendance at all meetings of
the Committee. This ensured that at least two independent Non-Executive
Directors attended each meeting.

• The Remuneration Committee comprised only two Directors.  However, at
least one of the Company’s other independent Non-Executive Directors
attended meetings of the Committee thus ensuring at least three
independent Non-Executive Directors attended each meeting.

• If the criteria for determining independence suggested by the Combined
Code were applied, less than half of each of the Board and Nomination
Committee (in each case excluding the Chairman) was independent.
However, the Board’s own view was that at least half of the Board and
Nomination Committee (excluding the Chairman) was independent,
because it regards Ewan Brown as independent.

Notwithstanding the above, the Board believes that it and its Committees
remained effective during this period.  The appointment of Garry Watts with
effect from 1 July 2007 will remedy the above areas of non-compliance with
the Combined Code.

Composition of the Board

6.3
The Combined Code suggests that independent Non-Executive Directors
should make up at least half of the Board (excluding the Chairman).
Following  Garry Watts’ appointment with effect from 1 July 2007, the
Company’s Board will comprise nine Directors. Excluding the Chairman, the
Board considers there will be five independent Non-Executive Directors.

Robert Speirs
Ewan Brown
Iain Duffin
Sir George 
Mathewson
Janet Morgan
Garry Watts
Ann Gloag
Brian Souter
Martin Griffiths

Chairman
Non-Executive Director
Non-Executive Director

Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Chief Executive
Finance Director

Independent
Independent Non-Executive

Chairman

Director

Other
Director

✓

✓
✓

✓
✓
✓

✓
✓
✓

Ewan Brown, one of the five independent Non-Executive Directors, has
served on the Board since 1988 and is a non-executive director of Noble
Grossart, which is an advisor to the Company.  The Company recognises and
understands investor concerns over longer-serving Non-Executive Directors
but nevertheless continues to regard Ewan Brown as independent. Ewan
Brown’s long association with the Group enables him to provide a robust and
effective challenge to management because of the sound and detailed
knowledge of the Group’s business that he has developed.  The Board believes
that Ewan Brown’s length of service enhances his effectiveness as a non-
executive director and that he remains independent in character and
judgement.  In recognition of the factors suggested by the Combined Code
for determining independence, Ewan Brown stands for annual re-election as
a director.  In addition, Ewan Brown does not serve on the Remuneration
Committee or the Audit Committee.  In assessing independence, the Board
takes into account the wider composition and balance of the Board as a
whole. 

In determining the independence of Non-Executive Directors, the Board
considers a number of factors.  In particular the Board satisfies itself on the
following questions:  
• Does the Director provide a robust and effective challenge to executive

management?  

• Is the Director prepared to challenge others’ beliefs, assumptions and
viewpoints for the overall good of the Group and its shareholders? 
• Does the Director effectively contribute to constructive debate by the

Board and its Committees? 

• Is the Director willing to defend his or her own beliefs and viewpoints for

the overall good of the Group and its shareholders? 

• Does the Director have a sound and detailed knowledge of the Group’s
business that enables him or her to effectively question strategy and
executive management’s running of the business?

6.4    Operation of the Board
The Board is scheduled to meet six times each year.  Additional meetings of
the Board are held to consider matters arising between scheduled Board
meetings, where a decision of the Board is required prior to the next
scheduled meeting. 

The Chairman ensures that meetings of the Board and shareholders are
properly conducted and is responsible for setting and moving forward the
Board’s agenda. Leadership of the Board (by the Chairman) is not the same as
the leadership required (from the Group Chief Executive) to turn the Board’s
strategic and policy decisions into actions.  The Group Chief Executive has
day-to-day responsibility for all business of the Group and carries out the
agreed strategy and policies of the Board. The split of the Chairman’s and
Chief Executive’s responsibilities is in writing and has been approved by the
Board. 

The Directors’ biographies appear on pages 20 and 21 of this Annual Report
and illustrate the Directors’ range of experience, which ensures an effective
Board to lead and control the Group.  The Non-Executive Directors bring an
independent viewpoint and create an overall balance. 

The Executive and Non-Executive Directors have a complementary range of
financial, operational and entrepreneurial experience that ensures no one
director or viewpoint is dominant in the decision-making process.  The
Chairman and the Non-Executive Directors periodically meet without the
Executive Directors being present.  In addition, the Non-Executive Directors,
led by the Senior Independent Non-Executive Director, meet without the
Chairman at least annually.  

All Directors meet regularly with other senior management and staff of the
Group, have access to confidential advice from the Company Secretary and
may take independent legal or other professional advice at the Group’s
expense where it is considered necessary for the proper discharge of their
duties as Directors.  The Company Secretary, whose appointment and
removal is a matter for the Board as a whole, is responsible to the Board for
ensuring the Board procedures are complied with.  

All Directors submit themselves for election by shareholders at the Annual
General Meeting following their appointment and all Directors are required to 

page 26 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 27

stand for re-election by shareholders at least every three years. Non-Executive
Directors, including the Chairman, who are not considered by the Board to be
independent, or are considered independent but have served on the Board
for more than nine years, submit themselves for annual re-election.  Each
director receives induction training on appointment and subsequently such
training or briefings as are considered necessary to keep abreast of matters
affecting their roles as Directors.  The Chairman endeavours to ensure that all
Directors (including any newly appointed Directors) attend the Annual
General Meeting, providing an opportunity for shareholders to meet the
Directors. 

The number of full Board meetings during the year was six.  The full Board
meets once a year at an operational location and regular verbal
communication is maintained by the Chairman between meetings to ensure
all Directors are well informed on strategic and operational issues. 

The Board has a number of matters reserved for its consideration, with
principal responsibilities being to agree the overall strategy and investment
policy, to approve major capital expenditure, to monitor performance and risk
management procedures of senior management, to ensure that there are
proper internal controls in place and to consider major acquisitions or
disposals.  The Directors have full and timely access to information with
Board papers distributed in advance of meetings. 

The Board keeps the roles and contribution made by each director under
review and changes in responsibilities are made where necessary to improve
the Board’s effectiveness. To provide a more manageable process and better
control, certain of the Board’s powers have been delegated to committees. 

Minutes are taken of each meeting of the Board and its Committees.  Where
any director has significant concerns that cannot be resolved about the
running of the Group or a proposed action, these concerns are recorded in
the minutes.  It is also the Group’s policy that where a director resigns, the
director is asked to provide a written statement to the Chairman of any
concerns leading to his or her resignation.

6.5 Operational management of the Group
The Board delegates the operational management of the Group to the Group
Chief Executive and Group Finance Director (“Executive Directors“).  The
Executive Directors maintain day-to-day contact and meet regularly face-to-
face or in videoconferences with non-board senior management. Following
the Group’s disposal of its New Zealand operations in November 2005, there
are three principal operating divisions (UK Bus: headed by a Managing
Director, North America: headed by two Chief Operating Officers and UK Rail:
headed by a Chief Executive) which each comprise a varying number of
autonomous business units, each headed by a chairman or managing director
who is responsible for the day-to-day performance of the business unit. Each
chairman or managing director is supported by his/her own management
teams. 

A Rail Business Development Committee, comprising the two Group
Executive Directors and other senior management, oversees the performance
and development of the Group’s rail business, including bidding on new rail
franchises. 

A Chief Executive heads the Group’s joint venture, Virgin Rail Group.  The
Chief Executive of the Rail division and the Company Secretary attended
Virgin Rail Group board meetings during the year.  

6.6 Performance evaluation
The Board assesses its own performance and the performance of each
individual Board member; this assessment is co-ordinated and directed by the
Chairman with the support of the Company Secretary.  The Senior
Independent Non-Executive Director co-ordinates the Board’s assessment of
the performance of the Chairman.  As part of the assessment process, the
Non-Executive Directors meet without the Executive Directors being present.
The Non-Executive Directors also meet without the Chairman being present.
The Chairman obtains feedback from each individual Director on the
performance of the Board and other Board members – this involves the
completion of a questionnaire and a follow-up discussion. In the same way,

the Senior Independent Non-Executive Director obtains feedback from each
individual director on the performance of the Chairman.  A similar process is
undertaken to assess the performance of each of the Board’s committees. 

The Directors have reviewed the effectiveness of the Board as a whole and its
committees. Each Director has assessed the effectiveness of the Board and
each committee of which he or she is a member. 

The assessment of effectiveness included consideration of: 
• The effectiveness of the formal Board and committee meetings; ; 
• The nature and extent of the Board’s interaction with the management of

the Group; 

• The timeliness, relevance and accuracy of the information provided to the

Board and its committees;  

• The allocation of the Board’s time between differing priorities including
the time spent on strategic considerations relative to other matters; and 

• The composition of the Board and its committees.  

The Board has considered the results of these assessments and has concluded
that overall the Board and its committees continue to operate in an effective
and constructive manner.

6.7 Audit Committee
The Audit Committee currently comprises two independent Non-Executive
Directors, but a further director will join the Committee with effect from 1
July 2007.  It receives reports from major business functions including the Risk
Assurance Function.  It also receives reports from the external auditors.  It
considers the scope and results of the audit, the interim and annual financial
statements and the accounting and internal control systems in place
throughout the Group.  The Audit Committee reviews the cost effectiveness,
independence and objectivity of the internal and external auditors.  

The Audit Committee report is set out on page 30.

6.8   Remuneration Committee
The Remuneration Committee makes recommendations to the Board for
ensuring that the Executive Directors’ and senior management remuneration
is appropriate to attract, motivate and retain Executive Directors and senior
managers of the quality needed to run the Group’s business successfully. The
constitution and operation of the Remuneration Committee is detailed in the
Directors’ remuneration report on pages 32 to 38.

6.9  Nomination Committee
The Nomination Committee currently comprises three Non-Executive
Directors (one of whom is the Chairman of the Company) that the Board
considers to be independent.  The Committee is responsible for evaluating
the balance of skills, knowledge and experience of the Board, and where
appropriate suggesting new appointments. . 

The Nomination Committee report is set out on page 31.

6.10 Health, Safety and Environmental

Committee

The Health, Safety and Environmental Committee is chaired by an independent
Non-Executive Director, Janet Morgan, and comprises one other independent
Non-Executive Director, Iain Duffin, and one other Non-Executive Director, Ann
Gloag.  The Committee was established to consider health, safety and
environmental issues across the Group and to report regularly to the Board on
these matters.  It has access to internal safety executives and also external
consultants. 

The Health, Safety and Environmental Committee report is set out on
page 31.

Stagecoach Group plc | page 27

59983_StCoachRep1to38  5/7/07  19:31  Page 28

Corporate governance report

6.11 Individual director participation at meetings
The following is a table of participation in full Board meetings, meetings of committees and the Annual General Meeting by Director during the year ended
30 April 2007: 

PARTICIPATION
IN MEETINGS 

Full Board 
meetings

Audit
Committee

Remuneration
Committee

Health, Safety
and Environmental 
Committee 

Nomination
Committee

Annual General
Meeting

Robert Speirs

Brian Souter

Martin Griffiths

Ewan Brown

Iain Duffin

Ann Gloag

Sir George Mathewson
– appointed 8 June 2006

Janet Morgan

Russell Walls 
– resigned 25 August   2006 

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

6

6

6

6

6

6

6

5

2

6

6

6

6

6

6

6

6

2

n/a

n/a

n/a 

n/a

3

n/a

n/a

n/a

n/a 

n/a

3

n/a

n/a

n/a

n/a 

n/a

3

n/a

n/a

n/a

n/a 

n/a

3

n/a

n/a

n/a

n/a

n/a

2

1

3

1

3

2

3

2

n/a

n/a

n/a 

n/a

3

3

n/a

3

n/a

n/a

n/a 

n/a

3

3

n/a

3

n/a

n/a

1

n/a

n/a

1

n/a

n/a

1

n/a

n/a

1

n/a

n/a

n/a

n/a

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

6.12 Relations with shareholders
The Board endeavours to present a balanced and understandable assessment
of the Group’s position and prospects in communications with shareholders. 

The Board considers communications with shareholders, whether large or
small, external or employee, to be extremely important.  The Group holds
periodic meetings with representatives of major institutional shareholders,
other fund managers and representatives of the financial press. 

The programme of investor relations includes presentations in London of the
full-year and interim results and meetings with institutional investors in the
UK and overseas. Investor and analyst feedback is sought after presentations
to ensure key strategies, market trends and actions being taken are being
effectively communicated and shareholder objectives are known.  During the
year, written responses are given to letters or e-mails received from
shareholders and all shareholders can receive annual reports or summary
annual reports.  

The Board receives regular updates on the views of shareholders through
briefings from the Chairman and the Executive Directors, reports from the
Company’s brokers and reports from the Company’s Financial PR consultants.
The Senior Independent Non-Executive Director is available to shareholders
where contact through the normal channels is inappropriate, or has failed to
resolve concerns. 

Private and institutional shareholders are welcome to attend and participate at
the Annual General Meeting and any Extraordinary General Meetings.  The
Group aims to ensure that all Directors, including the chairmen of the Audit,
Remuneration, Nomination and Health, Safety and Environmental
Committees are available at the Annual General Meeting to answer questions.
The Annual General Meeting provides an opportunity for shareholders to
question the Chairman and other Directors on a variety of topics and further
information is provided at the Annual General Meeting on the Group’s
principal business activities.  It is the Company’s policy to propose a separate
resolution at the Annual General Meeting for each substantially separate issue.
Resolutions are proposed annually in respect of the financial statements and
the Directors’ remuneration report.  At each Annual General Meeting, the
Chairman reports, after each show of hands, details of all proxy votes lodged
for and against each resolution, and the number of votes withheld.  Details of
the proxy votes are also published on the Group’s website at
http://www.stagecoachgroup.com/scg/ir/shareholder/agm/. The Company and
its registrars have established procedures to ensure that votes cast are properly
received and recorded.

6.13 Risk management
The Group has an ongoing process for identifying, evaluating and managing
the significant risks that it faces. The Board regularly reviews the process, and
the Board considers that the process accords with the Turnbull Guidance on
internal control. 

The principal risks and uncertainties facing the Group are discussed on pages
15 and 16. 

The Board considers acceptance of appropriate risks to be an integral part of
business and unacceptable levels of risk are avoided or reduced and, in some
cases, transferred to third parties.  Internal controls are used to identify and
manage acceptable levels of risk.  The Directors acknowledge their
responsibility for establishing and maintaining the Group’s system of internal
control, and for reviewing its effectiveness.  Although the system can provide
only reasonable and not absolute assurance of material misstatement or loss,
the Group’s system is designed to provide the Directors with reasonable
assurance that any risks or problems are identified on a timely basis and dealt
with appropriately.  The Group has established an ongoing process of risk
review and certification by the business heads of each operating unit. 

Certain of the Group’s businesses are subject to significant risk.  Each identified
business risk is assessed for its probability of occurrence and its potential
severity of occurrence. Where necessary, the Board considers whether it is
appropriate to accept certain risks that cannot be fully controlled or mitigated
by the Group.

The Group’s risk management process was embedded throughout the
businesses during the financial year ended 30 April 2007 and up to the date of
the approval of this report.  The Board has carried out a review of the
effectiveness of the Group’s internal control environment and such reviews are
supported on an ongoing basis by the work of the Audit Committee.  The
Board is satisfied that processes are in place to ensure that risks are
appropriately managed. 

The Board has designated specific individuals to oversee the internal control
and risk management processes, while recognising that it retains ultimate
responsibility for these. The Board believes that it is important that these
processes remain rooted throughout the business and the managing director
of each operating unit is responsible for the internal control framework within
that unit.  The Audit Committee meets with representatives of operating units
because this is one way for an independent and objective appraisal of risk
management to be obtained. 

Self-assessment of risk conducted by the Directors and senior management is
ongoing and has been considered at several levels, with each division
maintaining a separate risk profile. 

page 28 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 29

• each operating unit maintains internal controls and procedures

appropriate to the business. A written certificate is provided at least
annually by the management of each business confirming that they have
reviewed the effectiveness of the system of internal control during the
year. As might be expected, a number of minor internal control
weaknesses were identified by this procedure and will be monitored and
addressed. None of the weaknesses have resulted in any material losses,
contingencies or uncertainties that would require disclosure in the Group’s
Annual Report. This process is considered to be an integral part of the
maintenance and improvement of our risk management procedures. 
• a competition compliance programme, which the Board has approved and

which is subject to regular monitoring.

6.15   Pension schemes 
The assets of the Group’s pension schemes are held under trust, separate
from the assets of the Group and are invested with a number of independent
fund managers.  There are ten trustees for the principal UK scheme of whom
four are employee representatives nominated by the members on a regional
basis and one is a pensioner trustee. The chairman of the trustees of the
principal UK scheme is a professional trustee who served for eight years as a
fund member elected representative on the National Association of Pension
Funds’ investment council.  He also sits independently on two industry-wide
schemes, as a Department of Trade and Industry appointed trustee of the
Mineworkers’ Pension Scheme and as an elected representative of all railway
employers on the board of the Railways Pension Scheme.  He was elected
Chairman of the Railways Pension Scheme trustees with effect from 1 June
2007.  The other trustees of the principal UK scheme include senior Group and
UK Bus executives. 

PricewaterhouseCoopers LLP (“PwC”) acts as the actuary for The Yorkshire
Traction Company Limited Pension Plan which was acquired as part of the
acquisition of Traction Group Limited during the year ended 30 April 2006.
PwC do not act as actuaries or advisors of any of the other principal UK
pension schemes.

A Pensions Oversight Committee was in operation throughout the year. This
Committee is chaired by a Non-Executive Director and also comprises one
Executive Director and other members of senior management. The
Committee operates at a strategic level and its remit covers all matters
affecting the Group’s pension schemes from the perspective of the Group’s
shareholders and other stakeholders, and it will consider, develop and
propose recommendations to the Board in respect of such issues as may
arise. The Committee reviews pension scheme funding, investment strategy,
risk management, internal controls surrounding pension matters and the
related administration for all of the employee pension schemes of the Group
and its subsidiaries.

The Group Risk Assurance (or internal audit) function, which is outsourced to
and managed by Deloitte, reports to the Audit Committee and is utilised in
monitoring risk management processes to determine whether internal
controls are effectively designed and properly implemented.  A risk-based
approach is applied to the implementation and monitoring of controls.  The
monitoring process also forms the basis for maintaining the integrity and
improving where possible the Group’s risk management process in the context
of the Group’s overall goals. 

The Audit Committee reviews Group Risk Assurance plans, as well as external
audit plans and any business improvement opportunities that are
recommended by the external auditors. 

Virgin Rail Group has its own audit committee and internal audit function.
The Group’s risk management process does not specifically cover Virgin Rail
Group, but the Group maintains an overview of Virgin Rail Group’s business
risk management process through representation on the board and audit
committee. Stagecoach management representatives also meet regularly
with representatives of Virgin Rail Group to ensure that the joint venture
follows appropriate risk management procedures.

6.14 Internal control
The wider process described above and the key procedures noted below,
enable the Directors to confirm that they have reviewed the effectiveness of
the system of internal control of the Group during the year.  The key
procedures, which the Directors have established, are as follows:  
• an annual budgeting process with periodic re-forecasting of out-turn,
identifying key risks and opportunities. All budgets are presented to a
panel consisting of Executive Directors and/or senior managers by each
business unit’s management team, before being approved by the Board.  

• reporting of financial information to the Board encompassing income

statement, cash flow, balance sheet and key performance indicators. Group
management monitors the results throughout each financial year. 
• a Risk Assurance function which reviews key business processes and
business controls, reporting directly to the Audit Committee.  

• third party reviews commissioned periodically by the Group of areas where

significant inherent risks have been identified, such as treasury
management, insurance provisioning, pensions strategy and competition
policy. 

• a decentralised organisational structure with clearly defined limits of

responsibility and authority to promote effective and efficient operations. 

• control over the activities of joint ventures and associated undertakings

through Stagecoach representation on the boards of the entities together
with regular contact between Stagecoach management and the
management of the relevant entities. 

• a performance management appraisal system covers the Group’s senior
management and is based on agreed financial and other performance
objectives, many of which incorporate managing risk.  

• significant emphasis is placed on cash flow management. Bank balances
are reviewed on a daily basis and cash flows are compared to budget on a
four-weekly basis. 

• regular reporting to the Board and/or its Committees on specific matters
including updated key risks, taxation, pensions, insurance, treasury
management, foreign exchange, interest and commodity exposures. The
Board regulates treasury management policies and procedures.  

• defined capital expenditure and other investment approval procedures,

including due diligence requirements where material businesses are being
acquired or divested. 

Stagecoach Group plc | page 29

59983_StCoachRep1to38  5/7/07  19:31  Page 30

7. Audit Committee report

7.1
Composition of the Audit Committee
The Audit Committee presently comprises two independent Non-Executive
Directors.  At the present time, its members are  Janet Morgan and Iain
Duffin.  They also have access to the advice of a Board with a wealth of
financial experience.  Russell Walls resigned as Chairman of the Committee on
25 August 2006 when he stepped down as a Non-Executive Director of the
Company.  Garry Watts will join the Board as a Non-Executive Director on 1
July 2007 and will become Chairman of the Audit Committee from that date.
Garry Watts is a former Finance Director and a serving Chief Executive of a
FTSE 350 company.  The Committee will therefore have significant recent
and relevant financial expertise and be appropriately qualified to undertake its
duties in an effective manner.  The designated Committee member with
recent and relevant financial experience will be Garry Watts

In the period from 25 August 2006 to the date of this report, the Committee
did not have a Chairman and comprised only two Directors.  However, Iain
Duffin acted as Chairman at meetings held during that period and at least
one other independent Non-Executive Director of the Company attended the
meetings thus ensuring that at least two independent Non-Executive
Directors were present at all meetings.

7.2 Operation of the Audit Committee
The Audit Committee met three times during the year and has met a further
time in June 2007.  It receives reports from major business functions
including the Risk Assurance Function (internal audit), which is outsourced
and managed by Deloitte.  It also receives reports from the external auditors.
It considers the scope and results of the audit, the half-year and annual
financial statements and the accounting and internal control systems in place
throughout the Group.  The Audit Committee reviews the cost effectiveness,
independence and objectivity of the internal and external auditors. 

The terms of reference of the Audit Committee are available on the Group’s
website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/audit.pdf

Review of External Auditors
7.3
The Audit Committee has the delegated responsibility for making
recommendations on the appointment, reappointment, removal and
remuneration of the external auditors.  There have been no instances of
disagreements between the Board and the Audit Committee relating to the
external auditors. 

Subject to the annual appointment of auditors by the shareholders, the Audit
Committee conducts a continuous review of the relationship between the
Group and the auditors.  This review includes: 
• the consideration of audit fees that should be paid and advance approval
of any other fees in excess of £50,000 cumulative which are payable to
auditors or affiliated firms in respect of non-audit activities; 
• the consideration of the auditors’ independence and objectivity; 
• the nature and scope of the external audit and the arrangements which

have been made to ensure co-ordination where more than one audit firm
or offices of the same firm are involved; and 

• discussions on such issues as compliance with accounting standards. 

The Committee formally assesses the effectiveness of the external audit
process on an annual basis. 

The Audit Committee, having considered the external auditors’ performance
during their period in office, recommends re-appointment.  The audit fees of
£0.6m for PricewaterhouseCoopers LLP and non-audit related fees of £0.4m
were discussed by the Audit Committee and considered appropriate given the
current size of the Group and the level of corporate activity undertaken during
the year.  The Committee believes the level and scope of non-audit services
does not impair the objectivity of the auditors and that there is a clear benefit
obtained from using professional advisors who have a good understanding of
the Group’s operations.  Other accounting or consulting firms have been used
where the Group recognises them as having particular areas of expertise or
where potential conflicts of interest for the auditors are identified.

page 30 | Stagecoach Group plc

7.4      Policy on the Auditors Providing 

Non-Audit Services

Procedures in respect of other services provided by the auditors are: 
• Audit related services - These are services that the auditors must undertake
or are best placed to undertake by virtue of their role as auditors.  Such
services include formalities relating to bank financing, regulatory reports,
and certain shareholder circulars.  The auditors would generally provide all
such services, subject to approval by the Audit Committee. 

• Tax consulting - It is the Group’s policy to select the advisor for each

specific piece of tax consulting work who has the most appropriate skills
and experience for the work required.  The Group uses a range of advisors
for tax consulting, including the auditors where they are best suited to the
work being undertaken, subject to approval by the Audit Committee. 
• General consulting - For other consulting work, the Group will select an
advisor after taking account of the skills and experience required and the
expected cost of the work.  The Group uses a range of advisors for general
consulting, including the auditors where they are best suited to the work
being undertaken.  The auditors are only permitted to provide general
consulting when the Group, the Audit Committee and the auditors are
satisfied that there are no circumstances that would lead to a threat to the
audit team’s independence or a conflict of interest.

Review of Risk Assurance Function

7.5
The Audit Committee has the delegated responsibility for making
recommendations on the appointment, reappointment, removal and
remuneration of the Group Risk Assurance Function (internal auditors).
There have been no instances of disagreements between the Board and the
Audit Committee relating to the Risk Assurance Function. 

The Audit Committee conducts a continuous review of the relationship
between the Group and the Risk Assurance Function.  This review includes a
consideration of independence and objectivity, the overall level of fees, the
quality of the risk assurance process, and the role of the function in the
context of the broader sources of risk assurance. 

The Committee formally assesses the effectiveness of the risk assurance
function on an annual basis.

“Speaking Up” Policy

7.6
The Audit Committee reviews the Group’s “Speaking Up” policy, which
provides a mechanism for employees with serious concerns about the
interests of others or the Group to come forward.  The Committee ensures
that appropriate arrangements are in place to receive and act proportionately
upon a complaint about malpractice.  The Committee takes a particular
interest in any reports of possible improprieties in financial reporting.  Any
known instances of fraud affecting the Group are reported to the Audit
Committee.

Iain Duffin
Acting Chairman of the Audit Committee

27 June 2007

59983_StCoachRep1to38  5/7/07  19:31  Page 31

8. Nomination Committee report

8.1

Composition of the Nomination
Committee

The Nomination Committee currently comprises three Non-Executive
Directors that the Board considers to be independent, Robert Speirs (who acts
as Chairman), Ewan Brown and Janet Morgan.  The Committee also includes,
by invitation, the other Non-Executive Directors, as necessary. Russell Walls
resigned from the Nomination Committee during the year.  With effect from 1
July 2007, the Committee will comprise Robert Speirs (Chairman), Ewan
Brown, Janet Morgan and Sir George Mathewson.

8.2 Operation of the Nomination Committee
The Committee is responsible for evaluating the balance of skills, knowledge
and experience of the Board, and where appropriate suggesting new
appointments.  Based on its assessment, the Committee will prepare a
description of the role and the required attributes for each particular
appointment.  The description will include a job specification, the estimate of
the time commitment expected, and the Group’s policy on Directors having
other significant commitments.  Potential candidates will be asked to disclose
their other commitments and confirm that they will have sufficient time to
meet what is expected of them.  The Directors are also required to report any
significant changes in their other commitments as they arise.  The Committee
will identify suitable candidates and make proposals for each appointment,
although final appointments are the responsibility of the Board as a whole. 

Potential new Non-Executive Directors are chosen based on a shortlist
compiled by the Nomination Committee taking account of known candidates
and candidates suggested by the Group’s advisors.  For example, the selection
of Garry Watts was made following a recruitment process that involved the use
of external recruitment consultants and the consideration of a number of
candidates.  Every director met with Garry Watts prior to his formal selection
by the Board.

Non-Executive Directors receive a letter of appointment. For any new
appointments, the letter of appointment sets out the expected time
commitment. 

No Director of the Company is currently a chairman of a FTSE 100 company. 

The terms of reference of the Nomination Committee are available on the
Group’s website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/nom.pdf

Succession Planning Arrangements
8.3
The Board and the Nomination Committee recognise the importance of
succession planning to ensure that the Group continues to prosper in the
longer term.  The Group operates a decentralised organisational structure with
clearly defined limits of responsibility and authority, and oversight from head
office.  This structure provides the opportunity for managers to develop in
some of the Group’s smaller business units before progressing to wider and
more responsible roles.  The Group has a history of developing good managers
who have progressed to take on senior positions within the Group.  The Group
operates a graduate recruitment programme, and some of the graduates
recruited have gone on to become Managing Directors of individual business
units, both in the UK and North America.

The Nomination Committee is mindful of the need to ensure appropriate
succession arrangements are in place for the Directors.  The Nomination
Committee and the Board seeks to identify new Directors and senior
managers to ensure succession of Directors is conducted in a managed way,
without significant disruption to the ongoing business of the Group.

Robert Speirs
Chairman of the Nomination Committee

27 June 2007

9. Health, Safety and Environmental Committee report

9.1

Composition of the Health, Safety and 
Environmental Committee

The Health, Safety and Environmental Committee is chaired by an
independent Non-Executive Director, Janet Morgan, and comprises one other
independent Non-Executive Director, Iain Duffin, and one other Non-
Executive Director, Ann Gloag.  

The terms of reference of the Health, Safety and Environmental Committee,
which were updated during the year, are available on the Group’s website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/health.pdf 

9.2 Operation of the Health, Safety and

Environmental Committee

The Committee was established to consider health, safety and environmental
issues across the Group and to report regularly to the Board on these matters.
The Committee also approves the Group’s overall strategic safety framework.
It has access to internal safety executives and also external consultants. 

A new strategic safety framework was approved by the Committee during the
year.  Executive management is responsible for ensuring that local health and
safety policies and procedures are consistent with the overall framework.

Managers from each of the Group’s key divisions attend meetings of the
Committee from time to time providing the Committee with an opportunity
to question and challenge management on health, safety and environmental
matters. 

The Committee visits operational locations to observe health, safety and
environmental management in practice.   During the year ended 30 April
2007, the Committee’s activities included visits to the Group’s Sunderland bus

depot and Wimbledon rail depot.  The Committee has also visited operational
locations in the US and Canada.  Committee members attend meetings of
the Safety Committees of individual business units from time to time, such as
the South West Trains’ Strategic Safety Group.

The Committee receives reports on trends in health and safety indicators
across the Group as well as information on significant accidents involving the
Group.  Key performance indicators are provided and reviewed in respect of
each major operating division.  During the year, the Committee agreed a
revised set of key performance indicators to better drive local accountability
and to recognise that each division has differing attributes and risks.

Training is provided to the Committee on health, safety and environmental
matters.  In the year ended 30 April 2007, training was focused on matters
relevant to the Group’s largest division, the UK Bus division.

The Committee liaises with the Remuneration Committee in determining any
health and safety objectives to form part of the Executive Directors’ personal
non-financial objectives.

Details of the Group’s health, safety and environmental policies and activities
are contained in sections 3.11.4 and 3.11.6 of this Annual Report.

Janet Morgan
Chairman of the Health, Safety and Environmental Committee

27 June 2007

Stagecoach Group plc | page 31

59983_StCoachRep1to38  5/7/07  19:31  Page 32

10. Directors’ remuneration report

The Board supports the principles of good corporate governance relating to
Directors’ remuneration and has applied them as described below. 

In accordance with Schedule 7A “Directors’ Remuneration Report” to the
Companies Act 1985, those paragraphs that have been audited have been
highlighted as such.

10.1 Composition of the Remuneration 

Committee

During the year ended 30 April 2007, Iain Duffin chaired the Remuneration
Committee and the other members were Russell Walls, until his resignation on
25 August 2006, and Janet Morgan, all three of whom are independent Non-
Executive Directors.   Sir George Mathewson joined the Committee in May
2007 as an independent Non-Executive Director.  Committee meetings which
took place during the period from when Russell Walls resigned until Sir George
Mathewson was formally appointed, were attended by at least one other
independent Non-Executive Director.  From 1 July 2007, the Committee will
comprise Iain Duffin (Chairman), Sir George Mathewson and Garry Watts.

The Committee has responsibility for approving the remuneration and terms
of employment for the Executive Directors and the Chairman, including
pensions rights and any compensation payments.  The Remuneration
Committee also monitors and makes appropriate recommendations with
respect to the remuneration of other senior management. 

The Committee has access to independent research and advice from its
remuneration consultants, KPMG, appointed by the Remuneration
Committee. KPMG provides certain other services to the Group, from time to
time, including due diligence, actuarial services and pension scheme audits.

Both the constitution and operation of the Remuneration Committee comply
with the principles and provisions incorporated in the Combined Code with
the exception of departures noted in section 6.2 of the Corporate
Governance Report.  In preparing the Directors’ remuneration report, the
Remuneration Committee has followed the provisions of the Combined
Code. 

The terms of reference of the Remuneration Committee are available on the
Group’s website at http://www.stagecoachgroup.com/scg/csr/corpgov/
committees/remun.pdf

10.2  Remuneration of Non-Executive Directors
Other than the Chairman, each Non-Executive Director generally receives the
same level of fixed fee.  The fee for each Non-Executive Director for the year
ended 30 April 2007 was £40,000 (2006: £38,000).  The Board balances the
responsibilities of each Non-Executive Director (for example, Chairmanship
and/or membership of Committees) such that, over the medium term, each
Non-Executive Director has a similar level of workload and commitment.
However, Iain Duffin received a fee of £42,000 for the year ended 30 April
2007 to reflect the additional work involved in his temporary Chairmanship of
the Audit Committee.

The Board of Directors as a whole, having given due regard to the required
time commitment and responsibilities, sets the fees and expenses payable to
the Non-Executive Directors. Non-Executive Directors do not hold any share
options, nor do they participate in any incentive plans or pension schemes
with the exception of Ann Gloag who receives a pension accrued when she
was an executive director.  The members of the Remuneration Committee
have no personal interest in the matters to be decided other than as
shareholders, no potential conflicts of interest arising from cross-
directorships and no day-to-day involvement in running the businesses of the
Stagecoach Group.

10.3 Performance graph
The graph below charts the performance of the Stagecoach Group Total
Shareholder Return (‘‘TSR’’) (share value movement plus reinvested dividends)
over the 5 years to 30 April 2007 compared with that of the FTSE Transport
and Leisure All-Share Index, the FTSE Mid 250 Index and the FTSE All-Share
Index.  We have included a further graph to highlight the Company’s more
recent performance, charting TSR for the 12 months up to 30 April 2007.

In assessing the performance of the Company’s TSR the Board believes the
comparator groups it has chosen represent a fair benchmark both in terms of
the nature of the business activity and size of company.

Stagecoach TSR Comparative Performance since 30 April 2002

Stagecoach TSR

FTSE Transport & Leisure TSR

FTSE A/S TSR

FTSE 250 TSR

350

300

250

200

150

100

50

0

Nov-02

Jul-02

Sep-02

Apr-02
Mar-04
Mar-05
Stagecoach 1 Year TSR Comparative Performance to 30 April 2007

Nov-03

Sep-03

Feb-03

Jun-04

Jun-03

Mar-04

Oct-04

Jan-05

Jan-05

Jan-04

Apr-03

Aug-04

May-04

Aug-04

Oct-04

May-05

Aug-05

Oct-05

Dec-05

Feb-06

May-06

Jul-06

Sep-06

Dec-06

Feb-07

Apr-07

Stagecoach TSR

FTSE Transport & Leisure TSR

FTSE A/S TSR

FTSE 250 TSR

200

180

160

140

120

100

80

Apr-06

May-06

Jun-06

Jul-06

Aug-06

Sept-06

Oct-06

Nov-06

Dec-06

Jan-07

Feb-07

Mar-07

Apr-07

page 32 | Stagecoach Group plc

59983_StCoachRep1to38  7/7/07  07:51  Page 33

10.4 Remuneration Policy
The Remuneration Policy was approved by our shareholders at the 2006
Annual General Meeting.  The Remuneration Committee follows the
Combined Code in designing performance-related remuneration schemes. 

In determining appropriate levels of remuneration for the Executive Directors,
the Remuneration Committee aims to provide overall packages of terms and
conditions that are competitive in the UK and will attract, retain and motivate
high quality executives capable of achieving Stagecoach Group’s objectives
and to ensure that they are fairly rewarded for their individual responsibilities
and contributions to the Group’s overall performance.  The Remuneration
Committee believes that such packages should contain significant
performance-related elements and that these performance-related elements
should be designed to align the interests of the Executive Directors and other
senior managers with the interests of shareholders.  Performance targets are
established to achieve consistency with the interests of shareholders, with an
appropriate balance between short-and long-term targets.  Performance
targets can include traditional financial indicators and personal targets,
successful investment, innovation, staff development, customer satisfaction
and achievement of regulatory requirements, including health, safety and
environmental targets. 

To this end, the Remuneration Committee reviews the existing remuneration
of the Executive Directors, in consultation with the Chief Executive, making
comparisons with peer companies of similar size and complexity and with
other companies in the public transport industry. Proposals for the
forthcoming year are then discussed in the light of the prospects for the
Group.  The Remuneration Committee is also kept informed of the salary
levels of other senior executives employed by the Stagecoach Group.  With
regard to pensions, the Remuneration Committee has access to reports from
the trustees and scheme actuaries regarding the cost of pension obligations. 

10.5 Intended balance of remuneration package
The overall remuneration package of Executive Directors will vary depending
on performance because they will receive greater performance-related
remuneration for higher levels of performance.

Notwithstanding this, it is intended that the overall remuneration package of
the Executive Directors is broadly structured as shown in Figure 1.

The overall balance of remuneration illustrated in Figure 1 is based on the
expected value of awards.  For example, while the Remuneration Committee
would typically make awards under the Long Term Incentive Plan to Executive
Directors equivalent to one times basic salary, the expected value of an award
to a director is much less than one times basic salary because of the
challenging performance conditions that apply.  Likewise, while Executive
Directors can earn a cash settled annual bonus of up to 50% of basic salary,
the maximum award is only earned when challenging performance objectives
are met.

Figure 1: Balance of Executive Directors’ expected remuneration
package

Basic salary and other
benefits/allowances
Cash–settled performance
related bonus
Deferred shares settled
performance related bonus
Long term incentive plan

Pension benefits accrued in
year (excluding inflation)

Figure 2 provides a further analysis of the intended balance of Executive
Directors’ pay between fixed elements (for example, basic salary and pension
benefits), variable short-term elements (for example, annual cash bonuses)
and variable long-term elements (for example, awards under share based
incentive schemes).

Shareholders are invited to specifically approve all new long-term
remuneration plans (whether share-settled or cash-settled plans) and any
significant changes to existing plans, except where otherwise permitted by
the Listing Rules.  New arrangements were approved by shareholders at the
2005 Annual General Meeting and the Committee considers that the
arrangements that were approved by shareholders remain appropriate. 

Figure 2: Balance of Executive Directors’
remuneration package

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

Elements of pay
Elements of pay

Variable - long-term   Variable - short-term  

Fixed

The Remuneration Committee believes that remuneration packages should
reward the efforts of all staff since a motivated workforce is a key element of
Group performance.  The Committee recognises that Executive Directors bear
the greatest responsibility for delivering corporate strategy that underpins
long-term sustainable performance.  While the Remuneration Committee’s
report focuses on incentive schemes for senior executives, there are also a
number of performance-related bonus schemes within Group companies, in
addition to the UK-only SAYE scheme. 

10.6 Remuneration of Executive Directors and 

Other Executives (audited)

The remuneration of the Executive Directors and other executives may
comprise a number of elements from the following: 
• Basic salary; 
• Performance-related annual cash bonuses; 
• Executive Participation Plan (“EPP”); 
• Benefits in kind and other allowances; 
• Pension arrangements; 
• Share options; and 
• Long Term Incentive Plan (“LTIP”). 

The participation of the two Executive Directors in the above arrangements
during the year ended 30 April 2007 is summarised in Table 1 on page 34.
The Executive Directors have not received executive share options in the
year ended 30 April 2007.

Each Executive Director’s remuneration package is tailored to the individual
to ensure an appropriate balance of reward for responsibilities, motivation,
retention and share participation, whilst ensuring the overall packages are
appropriate to recruit and retain high quality executives capable of
achieving the Group’s objectives. 

Directors’ remuneration for the year ended 30 April 2007 is shown in Table
2 and Table 3 on page 34. 

Stagecoach Group plc | page 33

59983_StCoachRep1to38  5/7/07  19:31  Page 34

Directors’ remuneration report

TABLE 1 – DIRECTORS’
PARTICIPATION

Brian Souter
Martin Griffiths 

Basic
Salary/Annual
bonus

YES
YES

EPP

YES
YES

Benefits in
kind

YES
YES

Pension

YES
YES

Share
Options

NO*
NO*

LTIP

YES
YES 

*The Executive Directors have not received further awards of executive share options, following the approval of the EPP and LTIP at the 2005 AGM.

TABLE 2 – DIRECTORS’ REMUNERATION
(amounts in £000) 

Salary/fees 

Performance
related bonus (cash)

Performance related
bonus (EPP)

Benefits in
kind

Non-pensionable
allowances†

Total

2007

2006

2007

2006

2007

2006

2007

2006

2007

2006

2007

2006

Executive directors
Brian Souter
Martin Griffiths
Graham Eccles (resigned 30 April 2006)*
Non-executive directors
Ewan Brown
Ann Gloag
Robert Speirs
Russell Walls (resigned 25 August 2006)
Janet Morgan
Iain Duffin
Sir George Mathewson – 
(appointed 8 June 2006)

514
257
Nil

40
40
110
13
40
42

499
242
269

38
38
110
38
38
38

33

Nil

257
128
Nil

204
103
161

257
128
Nil

204
103
Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

Total

1,089 1,310

385

468

385

307

17
20
Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

37

17
20
25

Nil
Nil
Nil
Nil
Nil
Nil

Nil

62

Nil
42
Nil

Nil
Nil
Nil
Nil
Nil
Nil

Nil

42

Consultancy fee paid to former directors:

924
504
499

38
38
110
38
38
38

Nil 1,045
575
36
Nil
44

40
40
110
13
40
42

Nil
Nil
Nil
Nil
Nil
Nil

Nil

33

Nil

80 1,938 2,227

Graham Eccles

80

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

80

Nil

† Non-pensionable allowances represent additional taxable remuneration paid to provide pension benefits.
* Following his retirement as a director on 30 April 2006, Graham Eccles receives an annual fee of £80,000 for consultancy for the two-year period to 
30 April 2008. In addition, Graham Eccles was paid £300,000 during the year ended 30 April 2007 in respect of amounts due under the Stagecoach Executive
Directors’ Long Term Bonus Scheme. For details of the scheme, which is no longer applied, please see details in the 2006 Annual Report.

TABLE 3 – DIRECTORS ’ PENSION 
BENEFITS (amounts in £000)

Additional
accrued benefits 
in the year

Accrued
pension 

Accrued lump
sum

Transfer value
of increase
(excluding inflation)

Increase in 
transfer value less
Directors’ contributions

Transfer
value of
pension

Excluding Including
inflation
inflation

2007

2006

2007

2006

2007

2006

2007

2006

2007

2006

Executive directors
Brian Souter
Martin Griffiths

47
10

75
14

285
33

264
30

543
100

489
89

157
21

167
13

117
21

4,114
277

3,957
256

Martin Griffiths was subject to the statutory pensionable earnings cap that
existed until 5 April 2006 and since then, the Company has continued to
impose a notional pensionable earnings cap.  The Company makes cash
contributions to Martin Griffiths for the part of his salary that exceeds the
notional earnings cap.  Only basic salary is pensionable.  The additional cash
contribution equates to one-third of the excess above the notional earnings
cap.  Brian Souter joined the pension scheme prior to the application of the
statutory pensionable earnings cap and was therefore not subject to such cap.
To maintain consistency, Brian Souter is therefore not subject to the notional
earnings cap.

During the year ended 30 April 2002, the remaining proceeds of a small self
administered money purchase scheme (‘‘SSAS’’) established for Brian Souter
and Ann Gloag in 1992 were transferred into the Stagecoach Group Pension
Scheme to secure additional final salary type benefits equivalent in actuarial
value to the proceeds transferred.  The additional benefits are reflected in the
disclosure of Brian Souter’s accrued benefits above.  In Ann Gloag’s case, her
share of the SSAS assets along with the cash equivalent of her benefits in the
Stagecoach Group Pension Scheme were transferred into a personal pension
arrangement that provides her with an annual pension of £81,146.  Employer
contributions to the SSAS ceased in 2000 for Ann Gloag and in 2001 for
Brian Souter. 

Directors who are members of the Stagecoach Group Pension Scheme have
the option to pay additional voluntary contributions (‘‘AVCs’’).  Neither the
contributions nor the resulting benefits of any AVCs are included in the table
above. 

Each of the elements of remuneration is discussed further below. 

10.7 Basic salary
The salary of individual Executive Directors is reviewed at 1 May each year.
Account is taken of individual achievements, together with any changes in
responsibilities that may have occurred and, as stated above, the salaries for
similar roles in comparable companies. 

10.8 Performance-related annual cash bonuses
At the start of each financial year, the Committee agrees specific objectives
for each Executive Director.  Following the end of each financial year, the
Remuneration Committee determines the performance-related annual cash
bonus for each Executive Director for the year just ended.  This is based on
the Director’s performance in achieving the objectives agreed. These
comprise both financial and non-financial objectives.  For Executive Directors,
the financial objectives for the year ended 30 April 2007 were to better the

page 34 | Stagecoach Group plc

59983_StCoachRep1to38  5/7/07  19:31  Page 35

Group’s financial targets with respect to measures of earnings before interest
and taxation, earnings per share, and net debt.  The non-financial objectives
are specific to each Executive Director and cover matters such as safety
targets, environmental targets, successful investment, innovation, staff
development, customer satisfaction, successful business
acquisitions/disposals and regulatory requirements. 

For the year ended 30 April 2007, Brian Souter and Martin Griffiths each had a
maximum potential bonus of up to 100% of basic salary, 70% for meeting
demanding financial objectives and 30% for meeting personal non-financial
objectives. 50% of any actual bonus will be deferred as shares under the EPP.
The same parameters will apply for the year ending 30 April 2008.

In making its judgement of performance for the last financial year, the
Remuneration Committee had particular regard to the results as recorded
elsewhere in the Annual Report, and relative total return to shareholders over
the year, as well as other strategic developments and operating
improvements.  Bonuses awarded to Executive Directors in respect of the year
ended 30 April 2007 are shown in Table 4.

TABLE 4 – DIRECTORS’ BONUSES

Director

Brian Souter
Martin Griffiths

Actual bonus as a 
percentage of 
basic salary

Cash

50%
50%

Shares

50%
50%

Maximum potential
bonus as a
percentage of
basic salary

Cash

50%
50%

Shares

50%
50%

50% of the actual annual bonus payable to Brian Souter and Martin Griffiths
is settled in cash, with the balance deferred as shares under the EPP (see
section 10.9). 

10.9  Executive Participation Plans
A new Executive Participation Plan (‘‘EPP’’) was approved at the 2005 Annual
General Meeting.  The first awards under the EPP were made in June 2006 in
respect of the financial year ended 30 April 2006. 

The intention of the EPP is to further align the interests of managers with
shareholders by giving managers a greater direct interest in the performance
of the Company’s shares.  The EPP is such that the executives can benefit
from both capital growth (i.e. increases in share price) and dividend yield.
The EPP is also designed to provide an incentive for managers to remain with
the Group and forms a core part of the Group’s succession and management
development plans. 

Awards under the EPP can be to Executive Directors and other managers.
Participants are required to sacrifice part of their actual annual bonus award
and are awarded deferred shares with an initial market value approximately
equal to the amount of the actual cash bonus foregone.

Absolute and full entitlement to the shares is deferred for three years. 

There are no specific performance conditions attaching to the release of
deferred shares because the annual bonus is already subject to performance
conditions and there are no awards of matching shares in respect of annual
bonuses - the EPP is to encourage executives to invest an element of their
annual bonus in the Company’s shares.  The EPP is an effective retention
programme in that a participant would lose his or her entitlement to the

deferred shares if he/she left of his/her own volition during the three-year
deferral period. 

Where an individual receives an award under the EPP, he or she does generally
not also receive an award of executive share options in the same financial year.
Awards made to Executive Directors under the EPP, are shown in Table 5.

10.10  Benefits in kind and other allowances
The benefits in kind show in table 2 for the year ended 30 April 2007
comprise : 
• B Souter received £17,200 of cash allowance in lieu of company of

company car and £222 in re-imbursement of home telephone expenses. 

• M Griffiths received £18,000 of cash allowance in lieu of company car,
£726 of healthcare for himself and his family, £578 in home telephone
re-imbursement , and £482 in life cover premium. 

10.11  Pension arrangements
Under the terms of their service agreements, Executive Directors are entitled
to become members of one of the Stagecoach Group’s defined benefit
pension schemes or, if preferred, to receive payment of a proportion of salary
for personal pension schemes.  For pensions purposes, the Executive
Directors have a normal retirement age of 60. The Stagecoach Group pension
schemes are designed to provide a pension for Executive Directors equivalent
to up to two-thirds of final pensionable salary completed up to normal
retirement age.

As reported in the 2006 Remuneration Committee report, the Remuneration
Committee has reviewed the implications of the new pensions regime
introduced by the Pensions Act 2004.  A notional pensionable earnings cap
has been introduced to replace the previous statutory pensionable earnings
cap.  During the year the Group introduced an annual cap of 3.5% on
pensionable salary growth under the Stagecoach Group Pension Scheme.
This cap also applies to the notional pensionable earnings cap.   The
Committee works to the general principle of not increasing the rate of accrual
of pensions benefit nor to increase the annual cost to the Group as a result of
the new regime. 

Martin Griffiths was subject to the statutory pensionable earnings cap that
existed until 5 April 2006 and since then, the Company has continued to
impose a notional pensionable earnings cap.  The Company makes cash
contributions to Martin Griffiths for the part of his salary that exceeds the cap.
Only basic salary is pensionable. Life assurance of four times basic annual
salary is provided under the Group pension scheme.

10.12  Share options (audited)
The Executive Directors are generally not expected to receive further awards
of executive share options, following the approval of the EPP and LTIP by
shareholders at the 2005 AGM. However, the Executive Directors continue to
hold executive share options that were previously awarded. 

No Directors exercised Executive share options during the year. 

The interests of Directors in options to subscribe for ordinary shares of the
Company, together with movements during the year, are shown in Table 6 on
page 36.  All of the share options were granted for nil consideration.  The

TABLE 5 ––
EPP AWARDS
Grant Date

Brian Souter
30 June 2006

Martin Griffiths
30 June 2006

Awards granted
in year
(notional units)

Dividends
in year
(notional units)

Outstanding at
end of year
(notional units)

Vesting
Date

Expected total 
value of award at
time of grant

Closing share 
price on date 
of grant

178,964

90,021

4,853

2,440

183,817

30 Jun 2009

204,466

£1.1525

92,461

30 Jun 2009

102,849

£1.1525

Stagecoach Group plc | page 35

59983_StCoachRep1to38  5/7/07  19:31  Page 36

Directors’ remuneration report

exercise price of the share options reflects the mid-market price immediately
preceding the time of the award: the Group’s policy is not to offer executive
share options at a discount to the mid-market price.  The mid-market price of
the underlying ordinary shares at 30 April 2007 was £1.87 per share (30 April
2006: £1.08 per share).  The Company’s ordinary shares traded in the range
£0.93 to £1.89 (year ended 30 April 2006: £1.01 to £1.23) during the year to
that date. 

In addition to the share options shown in Table 6 below, one Director holds
options issued under the Group’s Save As You Earn scheme. Details are shown
in Table 7 below. 

Further information on these options is detailed in note 30 to the
consolidated financial statements on pages 84 and 85.

The expiry date of any individual SAYE option can be extended to be six
months following the date of payment of the final amount due under the
related savings account but may be no later than six months after the
exercisable date shown. 

The executive share options shown in Table 6 that were awarded on or before
12 December 2003 have vested and may be exercised at any time. 

All of the outstanding executive share options shown in Table 6 were issued
under The Stagecoach Unapproved Executive Share Option Scheme (‘‘the
Scheme’’). The Scheme was established in September 1997, when it was
approved by shareholders at the Annual General Meeting.  The scheme was
amended by shareholder approval at an Extraordinary General Meeting in
January 2002.  This scheme is also used to reward senior executives
throughout the Group, at the Committee’s discretion. 

In December 2004, the Board and the Remuneration Committee agreed to
remove from the Scheme, the ability to award ‘‘Super Options’’.  Therefore, all
executive share options awarded on or after 4 December 2004, are ‘‘Ordinary
Options’’ which are exercisable between three and seven years after the date
of award.  The maximum level of executive share options that can now be
issued to a given individual in any financial year is two times that individual’s
basic salary, calculated by comparing the basic salary to the total number of
shares covered by the options multiplied by the exercise price.  The Board and
the Remuneration Committee also agreed to remove from the Scheme, the
facility for the performance condition to be re-tested. Re-testing is prohibited

for all executive share options awarded on or after 4 December 2004.
Accordingly, the exercise of executive share options awarded on or after 4
December 2004 is subject to earnings per share outperforming inflation over
three consecutive financial years by 3% per annum cumulatively - the base
year is the latest financial year ended prior to the award of the option and the
performance condition may not be re-tested.  For ordinary options awarded
up until June 2001, exercise of the options is subject to earnings per share
outperforming inflation over three consecutive financial years by 2% per
annum cumulatively.  For ordinary options awarded after June 2001 but prior
to 4 December 2004, exercise of the options is subject to earnings per share
outperforming inflation over three consecutive financial years by 3% per
annum, or earnings per share outperforming inflation over four consecutive
financial years by 4% per annum, or earnings per share outperforming
inflation over five consecutive financial years by 5% per annum. 

10.13 Satisfaction of share awards
Under the rules of the Company’s share schemes, and consistent with
guidance issued by the Association of British Insurers (‘‘ABI’’), there are limits
on the number of share options and other awards that can be granted that
are to be satisfied with the issue of new shares.  Following the consolidation
of ordinary shares related to the return of capital in September 2004, the
number of executive share options that had been granted in the previous 10
years exceeded 5% of the issued number of ordinary shares -therefore, it is
not possible to satisfy any new grants of executive share options or EPP
awards with newly issued shares since to do so would exceed the limits under
the share schemes.  Accordingly, the Board and the Remuneration
Committee has determined that all future grants of executive share options
and EPP awards will be satisfied with existing shares until such time as there is
sufficient headroom available under the new issue share limits.

The Group’s Employee Share Ownership Trusts are used to acquire and
finance shares to meet contingent obligations under share based incentive
schemes that are not expected to be satisfied through the issue of new
shares.  At 30 April 2007, these trusts held 6,195,278 (2006: 5,318,618)
12/19th ordinary shares in the Company, representing 0.6% (2006: 0.5%) of
the total issued ordinary shares.  The Company follows the ABI guideline that
the shares held by Employee Share Ownership Trusts should not exceed 5% of
the total shares in issue. The Employee Share Ownership Trusts have waived
the right to receive dividends on the shares held by them.

TABLE 6 – EXECUTIVE
SHARE OPTIONS
Grant Date

Brian Souter
23 July 2002
5 December 2002
26 June 2003
12 December 2003
25 June 2004
10 December 2004

Martin Griffiths
19 July 1999
26 June 2003
12 December 2003
25 June 2004
10 December 2004

TABLE 7 – 
SAYE OPTIONS

Martin Griffiths

page 36 | Stagecoach Group plc

As at
1 May 2006

1,226,667
1,703,704
582,645
291,022
564,548
217,085

4,585,671

35,519
254,132
126,935
256,997
98,822

Lapsed in year

As at 30 April 2007

Exercise price
£

Date from which
exercisable

Expiry  
date

Nil
Nil
Nil
Nil
Nil
Nil

Nil

(35,519)
Nil
Nil
Nil
Nil

1,226,667
1,703,704
582,645
291,022
564,548
217,085

4,585,671

Nil
254,132
126,935
256,997
98,822

0.3750
0.2700
0.6050
0.8075
0.8575
1.1150

23 Jul 2005
5 Dec 2005
26 Jun 2006
12 Dec 2006
25 Jun 2007
10 Dec 2007

23 Jul 2009
5 Dec 2009
26 Jun 2010
12 Dec 2010
25 Jun 2011
10 Dec 2011

2.0310
0.6050
0.8075
0.8575
1.1150

19 Jul 2002
26 Jun 2006
12 Dec 2006
25 Jun 2007
10 Dec 2007

19 Jul 2006
26 Jun 2010
12 Dec 2010
25 Jun 2011
10 Dec 2011

772,405

(35,519)

736,886

At 1 May 2006 and 30 April 2007
No. of ordinary shares

Exercise
price £

Date from which
excercisable

Expiry
date

9,174

1.03275

1 April 2008

30 Sept 2008

59983_StCoachRep1to38  5/7/07  19:31  Page 37

10.14  Long Term Incentive Plan (unaudited)
For a small number of senior executives, including Executive Directors, a new
long-term incentive plan (‘‘LTIP’’) was approved at the 2005 AGM. The LTIP
introduces stringent performance criteria related to total shareholder return
(‘‘TSR’’).  TSR is calculated as the movement in share value after taking
account of re-invested dividends.  TSR is measured against a comparator
group, which is the list of FTSE 250 companies.  The first awards under the
LTIP were made in August 2005, and these awards and any subsequent
awards made to the Directors since then are shown in Table 8 below. 

Under the LTIP, executives are awarded notional units at the discretion of the
Remuneration Committee with each unit having a value equal to one of the
Company’s ordinary shares,. The maximum award in relation to any financial
year for an individual is limited to 150% of the individual’s basic salary. 

Vesting of the LTIP units is subject to two quantitative TSR-based
performance criteria and also, a qualitative underpin.  The underpin is that
LTIP units will only vest if the Remuneration Committee is satisfied with the
underlying financial performance of the Group.

The Company currently intends to settle all such awards in cash.

The two TSR conditions are:
• Firstly, no awards vest unless the total shareholder return of the Group

over the three-year testing period (re-testing is not permitted) is positive.
We believe this results in the Stagecoach LTIP being significantly more
challenging than long-term incentive plans operated by comparable
companies.  Other companies frequently only consider relative shareholder
return.  The Stagecoach LTIP focuses on both absolute returns and relative
returns.  We believe this helps align management and shareholder
interests.  We are aware, for example, that many pension schemes value
absolute returns as much if not more than relative returns.

• Secondly, the element of the awards that vest is based on how the Group’s

total shareholder return compares to a comparator group.  This is a
secondary performance condition (secondary in that it is only relevant
where the Group’s total shareholder return is positive) judged relative to a
comparator group, which is the list of FTSE 250 companies.

The individual would need to remain with the Company for three years in
order to receive full entitlement to the LTIP units.  The number of LTIP units
that would be released after the three years is calculated as follows: 
• If TSR is negative, irrespective of the TSR of the comparator group, no LTIP

units are released;

• If TSR is positive but is less than the median TSR of the comparator group,

LTIP units are released; 

• If TSR exceeds the median of the comparator group, 33% of the LTIP units

are released; 

• If TSR is in the top quartile of the comparator group, 100% of the LTIP

units are released; 

• If TSR is higher than the median but less than the top quartile, the

proportion of LTIP units to be released would be between 33% and 100%
depending on the exact ranking against the comparator group.  

Accordingly, the awards are closely tied to the rewards to shareholders as a
whole.  An independent third party will calculate the TSR measures for the
purposes of determining the extent to which the performance condition is
satisfied. 

There is no re-testing of LTIP performance conditions.

10.15  Review of share based incentive schemes
The principal share based incentive schemes for the Executive Directors and
other executives are the EPP and the LTIP, which are described earlier in this
Directors’ remuneration report.  The EPP and the LTIP schemes were adopted
by shareholders at the Annual General Meeting of the Company held in
August 2005 following a review by the Remuneration Committee of the
Group’s share based payments and other incentive arrangements.

The Remuneration Committee believes that operation of the Group’s share-
based incentive schemes, the levels of award under the schemes, the
performance conditions and timing of vesting remain appropriate in light of
the Group’s circumstances and future prospects.

10.16  Shareholding targets
The Executive Directors and certain other senior executives are expected to
accumulate significant shareholdings in the Company.  In the case of
executive directors, they are each expected to accumulate shares in the
Company with a value of at least 100% of basic salary. These targets were first
introduced in 2005 and Executive Directors were allowed five years to
accumulate the appropriate level of shares.

The Executive Directors have significant effective interests in the Company’s
ordinary shares ensuring alignment of Executive Directors’ and Shareholders’
objectives.  The effective interests of Executive Directors as at 30 April 2007
were:

Ordinary shares 
Shares held under Executive
Share Options
– Vested
– Not yet vested
Deferred Shares under
Executive Participation Plan
Notional Units under
Long Term Incentive Plan

Brian Souter

Martin Griffiths

156,104,709

15,830

3,804,038
781,633

381,067
355,819

183,817

92,461

942,893

161,817,090

464,134

1,309,311

TABLE 8 –
LTIP AWARDS
Grant Date

Brian Souter
26 Aug 2005
29 June 2006

Martin Griffiths
26 Aug 2005
29 June 2006

Outstanding at
start of year
(notional units)

Awards granted
in year
(notional units)

Dividends
in year
(notional units)

Outstanding at
end of year
(notional units)

Vesting
Date

Expected total 
value of award at
time of grant

Closing share 
price on date 
of grant

464,168
Nil

464,168

225,242
Nil

225,242

Nil
453,563

453,563

Nil
226,507

226,507

12,727
12,435

25,162

6,175
6,210

12,385

476,895
465,998

942,893

231,417
232,717

464,134

26 Aug 2008
29 Jun 2009

£198,850
£198,706

£1.1075
£1.1325

26 Aug 2008
29 Jun 2009

£96,494
£99,233

£1.1075
£1.1325

Stagecoach Group plc | page 37

59983_StCoachRep1to38  5/7/07  19:31  Page 38

Directors’ remuneration report

10.17  International Financial Reporting

Standards (“IFRS”)

The Remuneration Committee has taken steps to ensure that it can continue
to measure financial performance on a consistent basis notwithstanding the
transition from UK GAAP to IFRS accounting policies.

Certain elements of remuneration are determined based on the financial
performance of the Group or a part of the Group.  In determining financial
performance, the Remuneration Committee will ensure that financial
performance is determined on a consistent basis. Where available, the
Committee will determine financial performance with reference to amounts
determined in accordance with IFRS.  For the financial year ended 30 April
2004 and prior, no IFRS amounts are available.  Where performance is being
measured relative to any period ending on or before 30 April 2004, the
Committee will use UK GAAP amounts and where necessary, ensure that the
performance measures for later periods (including those periods where the
primary financial statements are reported in accordance with IFRS) are
restated to UK GAAP. 

Where there is any doubt about whether targets or bonus arrangements have
been fulfilled as a consequence of the transition from UK GAAP to IFRS, the
Remuneration Committee will work with the Audit Committee on the matter.

10.18  Directors’ service agreements
The details of the Executive Directors’ service contracts are summarised in the
table below:

Name of director

Brian Souter

Martin Griffiths

Date of contract

Notice period

2 April 1993 (amended 
26 January 1996)
8 August 2000

12 months 

12 months

It is the Company’s policy that Executive Directors should have 12-month
rolling service contracts providing for a maximum of one year’s notice. Due to
the nature of the Group’s businesses, the service contracts contain restrictive
covenants that will be rigorously applied. 

Non-Executive Directors are appointed by a letter, which makes no specific
provision for notice periods.  Non-Executive Directors are subject to election
and re-election by shareholders as described on pages 26 and 27. 

10.19  Early termination
If the Company terminates an Executive Director’s contract, the costs for
which the Company is liable will vary depending on length of service.  The
costs will include a termination payment of up to one times annual salary and
the value of one year’s additional retirement benefits.  There are no
arrangements to otherwise enhance or accelerate pension benefits on
termination or early retirement. 

10.20  Change of control
The following apply where there is a change in control of the Company: 
• Executive Directors are entitled to normal termination benefits as outlined
above, except where the Director is offered and has refused employment
on terms and conditions that were no less favourable to those in place
prior to the change of control; 

• With respect to Executive Share Options, options can be exercised within
six months of the change of control.  For options granted prior to 14
January 2002, the performance condition will not apply. For options
granted on or after 14 January 2002, the extent to which the performance
condition is applied shall be determined by the Remuneration Committee; 

• Under the EPP, shares deferred would automatically vest on a change of

control; 

• Under the LTIP, LTIP units would vest on a pro-rata basis taking account of

the proportion of the vesting period that had expired and the TSR
performance condition. 

10.21  Outside appointments
Executive Directors are able to accept substantive external appointments,
provided that approval is given by the Board. The fees from such
appointments are retained by the director, recognising the level of personal
commitment and expertise required for non-executive roles.  Details of
remuneration earned where an Executive Director serves as a Non-Executive
Director elsewhere are disclosed in note 35 to the consolidated financial
statements.

10.22  Transactions in which Directors have had a

material interest (audited)

10.22.1 Noble Grossart Limited 
Ewan Brown (a Non-Executive Director of Stagecoach) is a former executive
director and current non-executive director of Noble Grossart Limited that
provided advisory services to the Group during the year.  Total fees payable to
Noble Grossart Limited in respect of the year amounted to £20,000 (2006:
£20,100). Noble Grossart Investments Limited, a subsidiary of Noble Grossart
Limited, held at 30 April 2007 6,354,443 (2006: 6,354,443) ordinary shares in
the Company, representing 0.6% (2006: 0.6%) of the ordinary shares in issue. 

10.22.2 Alexander Dennis Limited 
On 21 May 2004, Brian Souter (Chief Executive of Stagecoach) and Ann
Gloag (a Non-Executive Director of Stagecoach) together gained control of
39.3% of the shares and voting rights in Alexander Dennis Limited.  They
now collectively hold 37.7% (30 April 2007: 37.2%; 30 April 2006: 39.3%) of
the shares and voting rights . Noble Grossart Investments Limited (see
10.22.1 above) controls a further 28.3% (30 April 2007: 27.9%; 30 April 2006:
29.5%) of the shares and voting rights of Alexander Dennis Limited. None of
Brian Souter, Ann Gloag or Ewan Brown is a director of Alexander Dennis
Limited nor do they have any involvement in the management of Alexander
Dennis Limited.  Furthermore, they do not participate in deciding on and
negotiating the terms and conditions of transactions between the Group and
Alexander Dennis Limited. 

For the year ended 30 April 2007, the Group purchased £42.8m (2006:
£46.5m) of vehicles from Alexander Dennis Limited and £3.9m (2006:
£2.9m) of spare parts and other services. 

For new orders placed with Alexander Dennis Limited for vehicles, the Group
has consulted with the UK Listing Authority and taken the appropriate
measures to ensure that the transactions with Alexander Dennis Limited
comply with the Listing Rules.  For the year ended 30 April 2007, the Group has
placed orders totalling £45.6m (2006: £41.6m) with Alexander Dennis
Limited for the purchase of new vehicles.  Of this £45.6m (2006: £41.6m),
vehicles accounting for £5.0m (2006: £3.9m) were delivered prior to 30 April
2007 and are included in the total purchases of £42.8m (2006: £46.5m)
referred to above. 

10.22.3 ScotAirways Group Limited 
Until September 2006, Brian Souter (Chief Executive) and Ann Gloag (Non-
Executive Director) controlled 93.8% of the shares of ScotAirways Group
Limited.  Brian Souter was also Chairman of ScotAirways Group Limited.
Brian Souter and Ann Gloag disposed of their entire shareholdings in
ScotAirways Group Limited in September 2006 and Brian Souter stepped
down as Chairman at that time.  ScotAirways Group Limited therefore ceased
to be a related party of the Group in September 2006.

During the period from 1 May 2006 to the time ScotAirways Group Limited
ceased to be a related party of the Group, the Group purchased airline flights
from ScotAirways Group Limited totalling £43,871 (year ended 30 April
2006: £76,168).

10.23  Remuneration policy approval 
An ordinary resolution to receive and approve this Directors’ remuneration
report will be proposed at the 2007 Annual General Meeting. 

On behalf of the Board 

Iain Duffin
Chairman of the Remuneration Committee

27 June 2007

page 38 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:32  Page 39

Independent auditors’ report to the members of 
Stagecoach Group plc

We have audited the Group financial statements of Stagecoach Group plc for
the year ended 30 April 2007 which comprise the Consolidated Income
Statement, the Consolidated Balance Sheet, the Consolidated Statement of
Recognised Income and Expense,  the Consolidated Cash Flow Statement, the
Consolidated Statement of Changes in Equity and the related notes. These
Group financial statements have been prepared under the accounting policies
set out therein.

We have reported separately (on page 91) on the parent company financial
statements of Stagecoach Group plc for the year ended 30 April 2007 and on
the information in the Directors’ remuneration report that is described as
having been audited.

Respective responsibilities of directors and
auditors
The Directors’ responsibilities for preparing the Annual Report and the Group
financial statements in accordance with applicable law and International
Financial Reporting Standards (IFRSs) as adopted by the European Union are
set out in the Statement of Directors’ Responsibilities on page 23.

Our responsibility is to audit the Group financial statements in accordance
with relevant legal and regulatory requirements and International Standards
on Auditing (UK and Ireland). This report, including the opinion, has been
prepared for and only for the Company’s members as a body in accordance
with Section 235 of the Companies Act 1985 and for no other purpose.  We
do not, in giving this opinion, accept or assume responsibility for any other
purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior consent in
writing.

We report to you our opinion as to whether the Group financial statements
give a true and fair view and whether the Group financial statements have
been properly prepared in accordance with the Companies Act 1985 and
Article 4 of the IAS Regulation. We also report to you whether in our opinion
the information given in the Directors’ report is consistent with the Group
financial statements. The information given in the Directors’ report includes
that specific information presented in the Operating and Financial Review
that is cross referred from the Business Review section of the Directors’
report.

In addition we report to you if, in our opinion, we have not received all the
information and explanations we require for our audit, or if information
specified by law regarding directors’ remuneration and other transactions is
not disclosed.

We review whether the Corporate Governance report reflects the Company’s
compliance with the nine provisions of the Combined Code (2003) specified
for our review by the Listing Rules of the Financial Services Authority, and we
report if it does not. We are not required to consider whether the Board’s
statements on internal control cover all risks and controls, or form an opinion
on the effectiveness of the Group’s corporate governance procedures or its
risk and control procedures.

Committee report and the Health, Safety and Environmental Committee
report. We consider the implications for our report if we become aware of any
apparent misstatements or material inconsistencies with the Group financial
statements. Our responsibilities do not extend to any other information.

Basis of audit opinion
We conducted our audit in accordance with International Standards on
Auditing (UK and Ireland) issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence relevant to the amounts
and disclosures in the Group financial statements. It also includes an
assessment of the significant estimates and judgements made by  the
Directors in the preparation of the Group financial statements, and  of
whether the accounting policies are appropriate to the Group’s circumstances,
consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the Group financial
statements are free from material misstatement, whether caused by fraud  or
other irregularity or error. In forming our opinion we also evaluated  the
overall adequacy of the presentation of information in the Group financial
statements.

Opinion
In our opinion:
• the Group financial statements give a true and fair view, in accordance

with IFRSs as adopted by the European Union, of the state of the Group’s
affairs as at 30 April 2007 and of its profit and cash flows for the year  then
ended; 

• the Group financial statements have been properly prepared in accordance
with the Companies Act 1985 and Article 4 of the IAS Regulation; and 
• the information given in the Directors’ report is consistent with the Group

financial statements.

Separate opinion in relation to IFRSs
As explained in Note 1 to the Group financial statements, the Group in
addition to complying with its legal obligation to comply with IFRSs as
adopted by the European Union, has also complied with the IFRSs as issued
by the International Accounting Standards Board.

In our opinion the Group financial statements give a true and fair view, in
accordance with IFRSs, of the state of the Group’s affairs as at 30 April 2007
and of its profit and cash flows for the year then ended.

We read other information contained in the Annual Report and consider
whether it is consistent with the audited Group financial statements. The
other information comprises only the Chairman’s Statement, the Directors’
report, the Chief Executive’s review, the Operating and Financial Review, the
Corporate Governance report, the Audit Committee report, the Nomination

PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
Glasgow

27 June 2007

Stagecoach Group plc | page 39

59983_StCoachRep39to100  5/7/07  19:32  Page 40

Consolidated income statement
For the year ended 30 April 2007

CONTINUING OPERATIONS

Revenue
Operating costs
Other operating income 

Operating profit of Group companies
Share of profit/(loss) of joint ventures – 
after finance income and taxation

Total operating profit: Group operating profit and
share of joint ventures’ profit/(loss) after taxation
Gain on sale of properties
Loss on disposed operations and sale of investments

Profit before interest and taxation
Finance costs
Finance income

Profit before taxation
Taxation

2007

2006

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items (note 4)
£m

Notes

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items (note 4)
£m

Results for
the year
£m

Results for
the year
£m

2
3
5

2

2
4
4

6
6

8

1,504.6
(1,571.0)
213.5

147.1

14.2

161.3
Nil
Nil

161.3
(20.7)
21.4

162.0
(37.8)

Nil
19.3
Nil

19.3

0.3

19.6
3.6
(1.1)

22.1
Nil
Nil

22.1
(5.8)

1,504.6
(1,551.7)
213.5

1,343.9
(1,422.2)
205.7

Nil
(7.4)
Nil

1,343.9
(1,429.6)
205.7

166.4

127.4

(7.4)

120.0

14.5

5.6

(13.1)

(7.5)

180.9
3.6
(1.1)

183.4
(20.7)
21.4

184.1
(43.6)

133.0
Nil
Nil

133.0
(23.6)
7.7

117.1
(25.3)

(20.5)
0.8
(5.9)

(25.6)
Nil
Nil

(25.6)
5.0

112.5
0.8
(5.9)

107.4
(23.6)
7.7

91.5
(20.3)

Profit for the year from continuing operations
DISCONTINUED OPERATIONS

124.2

16.3

140.5

91.8

(20.6)

71.2

Profit for the year from discontinued operations

18

4.0

132.8

136.8

21.7

22.5

44.2

TOTAL OPERATIONS

Profit after taxation for  the year 
attributable to equity 
shareholders of the parent

Earnings per share from continuing 
and discontinued operations 
– Adjusted/Basic
– Diluted

Earnings per share from continuing operations
– Adjusted/Basic
– Diluted

Dividends per ordinary share
– Interim paid
– Final proposed

128.2

149.1

277.3

113.5

1.9

115.4

11.7p
11.6p

11.4p
11.2p

10
10

10
10

9
9

10.6p
10.4p

8.5p
8.4p

25.4p
25.1p

12.9p
12.7p

1.2p
2.9p

10.7p
10.6p

6.6p
6.5p

1.1p
2.6p

The accompanying notes form an integral part of this consolidated income statement.

An interim dividend of £13.1m was paid during the year ended 30 April 2007 (2006: £12.0m).

A final dividend of £20.4m has been proposed for approval in respect of the year ended 30 April 2007 (2006: £28.4m).

page 40 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:32  Page 41

Consolidated balance sheet
As at 30 April 2007

2007

Notes

£m

ASSETS
Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Interests in joint ventures
Interest in associate
Financial assets: Available for sale and other investments
Retirement benefit assets
Deferred tax asset
Other receivables

Current assets
Inventories
Trade and other receivables
Financial assets: Derivative instruments at fair value
Foreign tax recoverable
Cash and cash equivalents

Total assets

LIABILITIES
Current liabilities
Trade and other payables
Current tax liabilities
Financial liabilities: Borrowings
Financial liabilities: Derivative instruments at fair value
Provisions

Non-current liabilities
Other payables
Financial liabilities: Borrowings
Financial liabilities: Derivative instruments at fair value
Deferred tax liabilities
Provisions 
Retirement benefit obligations

Total liabilities

Net assets

EQUITY
Ordinary share capital
Share premium account
Retained earnings
Capital redemption reserve
Own shares
Translation reserve
Available for sale reserve
Cash flow hedging reserve

Total equity

11
12
13
14
15
16
27
25
21

20
21
28

22

23

24
28
26

23
24
28
25
26
27

29
31
31
31
31
31
31
31

2006

£m

100.1
17.3
708.8
52.0
1.0
4.2
Nil
8.4
1.6

893.4

13.2
179.9
3.7
Nil
198.5

395.3

92.8
20.9
599.2
39.1
Nil
1.1
16.6
6.8
3.1

779.6

11.7
142.1
1.7
0.3
513.3

669.1

1,448.7

1,288.7

347.8
24.6
70.9
3.7
50.7

497.7

9.1
272.4
2.6
44.1
57.7
52.8

438.7

936.4

512.3

7.0
179.4
91.8
243.0
(7.3)
3.0
Nil
(4.6)

512.3

341.3
29.0
66.3
1.6
63.2

501.4

9.2
291.2
1.2
5.2
46.7
222.2

575.7

1,077.1

211.6

6.9
174.8
(212.1)
243.0
(6.1)
4.0
1.9
(0.8)

211.6

These financial statements have been approved for issue by the Board of Directors on 27 June 2007.

Brian Souter
Chief Executive
The accompanying notes form an integral part of this consolidated balance sheet.

Martin A Griffiths
Finance Director

Stagecoach Group plc | page 41

59983_StCoachRep39to100  5/7/07  19:32  Page 42

Consolidated statement of recognised income and expense
For the year ended 30 April 2007

Income and expense recognised directly in equity
Foreign exchange differences on translation of foreign operations (net of hedging)
Actuarial gains on Group defined benefit pension schemes
Share of actuarial gains on joint ventures’ defined benefit pension schemes
Net fair value (losses)/gains on cash flow hedges
Net fair value (losses)/gains on available for sale investments

Transfers to the income statement
Foreign exchange differences on disposal of foreign operations
Cash flow hedges reclassified and reported in profit for the year

Tax on items taken directly to or transferred from equity
Tax on foreign exchange differences on translation of foreign operations (net of hedging)
Tax effect of actuarial gains on Group defined benefit pension schemes
Tax effect of share of actuarial gains on joint ventures’ defined benefit pension schemes
Tax effect of share based payments

Net income not recognised in income statement

Profit for the year attributable to equity shareholders of the parent

Total recognised income and expense for the year 
attributable to equity shareholders of the parent

2007

Notes

£m

27

28
16

18
28

(1.0)
79.4
5.0
(9.2)
(1.9)

72.3

Nil
5.4

5.4

(0.3)
(20.3)
(1.5)
3.8

8

(18.3)

59.4

277.3

336.7

2006

£m

4.7
13.9
5.2
9.2
1.9

34.9

(3.9)
(17.3)

(21.2)

(0.2)
(4.2)
(1.5)
2.9

(3.0)

10.7

115.4

126.1

Effect of changes in accounting policy:
Balances recognised on the adoption of IAS 32 and IAS 39, net of taxation

n/a

(7.7)

The accompanying notes form an integral part of the consolidated statement of recognised income and expense.

page 42 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:32  Page 43

Consolidated cash flow statement
For the year ended 30 April 2007

Cash flows from operating activities
Cash generated by operations
Interest paid
Interest received
Interest element of hire purchase contracts and finance lease payments
Dividends received from joint ventures

Net cash flows from operating activities
Tax paid

Net cash from operating activities after tax

Cash flows from investing activities
Acquisition of subsidiaries, net of cash acquired
Disposals and closures of subsidiaries and other businesses, net of cash disposed of
Purchase of property, plant and equipment
Disposal of property, plant and equipment
Purchase of intangible assets
Purchase of other investments
Disposal of other investments
Movement in loans to joint ventures
Purchase of investments in joint ventures

Net cash inflow/(outflow) from investing activities

Cash flows from financing activities
Issue of shares
Redemption of ‘B’ shares
Investment in own ordinary shares by employee share ownership trusts
Sale of own ordinary shares by employee share ownership trusts
Repayments of hire purchase and lease finance
Proceeds of sale and leaseback transaction
Repayment of borrowings
Dividends paid on ordinary shares
Sale of tokens
Redemption of tokens

Net cash used in financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of year
Exchange rate effects

2007

Notes

£m

32

32
18

32

158.0
(21.4)
22.0
(4.5)
31.1

185.2
(22.9)

162.3

(0.1)
267.0
(44.5)
11.0
(1.7)
(0.4)
0.2
1.4
Nil

232.9

4.7
Nil
(2.1)
0.9
(28.2)
Nil
(11.6)
(41.5)
6.8
(9.1)

(80.1)

315.1
198.3
(0.9)

Cash and cash equivalents at the end of year

22

512.5

Cash and cash equivalents at the end of year comprises:
Cash and cash equivalents included within current assets
Bank overdrafts included within financial liabilities: borrowings

513.3
(0.8)

512.5

The accompanying notes form an integral part of this consolidated cash flow statement.

2006

£m

222.4
(24.4)
8.3
(3.3)
Nil

203.0
(27.5)

175.5

(27.7)
104.4
(91.9)
8.2
(0.6)
(2.8)
0.6
0.3
(0.4)

(9.9)

7.0
(13.9)
Nil
0.7
(35.1)
49.5
(73.9)
(36.6)
7.4
(11.4)

(106.3)

59.3
138.5
0.5

198.3

198.5
(0.2)

198.3

Stagecoach Group plc | page 43

.

3
2
1
5

)
6
4
(

.

l
i

N

0
3

.

.

)
3
7
(

.

0
3
4
2

.

8
1
9

.

4
9
7
1

59983_StCoachRep39to100  5/7/07  19:32  Page 44

l

a
t
o
T

y
t
i
u
q
e

m
£

.

7
7
0
1

.

4
5
1
1

.

7
4

.

9
3
1

.

2
5

2
9

.

.

9
1

)
9
3
(

.

.

)
3
7
1
(

.

)
0
3
(

.

7
0

–

.

2
2

.

5
1
1

.

)
6
6
3
(

)
0
1
(

.

0
5

.

.

4
9
7

.

)
2
9
(

)
9
1
(

.

4
5

.

.

6
1
1
2

.

3
7
7
2

)
1
2
(

.

.

)
3
8
1
(

9
0

.

7
4

.

0
2

.

.

)
5
1
4
(

w
o
l
f
h
s
a
C

i

g
n
g
d
e
h

e
v
r
e
s
e
r

m
£

3
7

.

–

–

–

–

–

–

.

2
9

.

)
3
7
1
(

–

–

–

–

–

–

m
£

–

–

–

–

–

–

9
1

.

–

–

–

–

–

–

–

–

.

)
8
0
(

9
1

.

–

–

–

–

)
2
9
(

.

–

.

4
5

–

–

–

–

–

–

–

–

–

–

–

)
9
1
(

.

–

–

–

–

–

–

–

m
£

–

.

2
3

7
4

.

–

–

–

–

)
9
3
(

.

–

–

–

–

–

–

–

–

0
4

.

)
0
1
(

.

–

–

–

–

–

–

–

–

–

–

–

l

e
b
a

l
i

a
v
A

r
o
f

e
v
r
e
s
e
r
e
a
s

l

n
o
i
t
a
l
s
n
a
r
T

e
v
r
e
s
e
r

s
e
r
a
h
s
n
w
O

l

a
t
i
p
a
C

n
o
i
t
p
m
e
d
e
r

e
v
r
e
s
e
r

i

d
e
n
a
t
e
R

i

s
g
n
n
r
a
e

e
r
a
h
S

i

m
u
m
e
r
p

t
n
u
o
c
c
a

e
r
a
h
s

y
r
a
n
d
r
O

i

l

a
t
i
p
a
c

y
t
i

u
q
e
n

i

s
e
g
n
a
h
c

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
C

page 44 | Stagecoach Group plc

m
£

m
£

m
£

m
£

m
£

s
e
t
o
N

.

4
3
6
1

8
6

.

)
8
6
(

.

.

1
9
2
2

–

–

–

–

–

–

–

–

–

–

–

–

–

.

7
0

–

–

–

–

–

–

–

–

–

–

–

–

–

.

9
3
1

)
1
6
(

.

.

0
3
4
2

–

–

–

–

–

–

–

–

.

)
1
2
(

9
0

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

.

)
3
5
9
2
(

.

4
5
1
1

–

2
5

.

.

9
3
1

–

–

–

–

–

)
0
3
(

.

.

)
9
3
1
(

–

2
2

.

.

)
6
6
3
(

.

)
1
2
1
2
(

.

3
7
7
2

–

0
5

.

.

4
9
7

–

–

–

.

)
3
8
1
(

–

–

–

0
2

.

.

)
5
1
4
(

–

–

–

–

–

–

–

–

–

–

–

–

–

.

4
1
1

.

8
4
7
1

–

–

–

–

–

–

–

–

–

–

–

–

6
4

.

–

–

–

–

–

–

–

–

–

–

–

–

–

1
0

.

9
6

.

–

–

–

–

–

–

–

–

–

–

–

–

1
0

.

0
7

.

9

9

i

)
g
n
g
d
e
h
f
o
t
e
n
(

s
n
o
i
t
a
r
e
p
o
n
g
e
r
o
f

i

f
o
n
o
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
n
g
e
r
o
F

i

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d
p
u
o
r
G
n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
A

5
0
0
2
y
a
M
1
t
a
e
c
n
a
l
a
B

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
P

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d

’
s
e
r
u
t
n
e
v

t
n
o

i

j

n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
a

f
o
e
r
a
h
S

s
t
n
e
m

t
s
e
v
n

i

l

e
a
s

r
o
f
e
b
a

l

l
i

a
v
a
n
o
s
n
a
g
e
u
a
v

i

l

s
e
g
d
e
h
w
o
l
f
h
s
a
c
n
o
s
n
a
g
e
u
a
v

i

l

r
i
a
f

r
i
a
f

t
e
N

t
e
N

i

)
g
n
g
d
e
h
f
o
t
e
n
(

s
n
o
i
t
a
r
e
p
o
n
g
e
r
o
f

i

f
o
n
o
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
n
g
e
r
o
F

i

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d
p
u
o
r
G
n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
A

6
0
0
2
y
a
M
1
d
n
a
6
0
0
2

l
i
r
p
A
0
3
t
a
e
c
n
a
l
a
B

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
P

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
o
d
a
p
s
d
n
e
d
i
v
i
D

i

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d

’
s
e
r
u
t
n
e
v

t
n
o

i

j

n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
a

f
o
e
r
a
h
S

t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
o
t
n
o
i
t
a
e
r
n

l

i

t
i
d
e
r
C

s
e
u
s
s
i

e
r
a
h
s

i

y
r
a
n
d
r
o
w
e
n
n
o
g
n
i
s
i
r

A

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
p
n

i

d
e
t
r
o
p
e
r
d
n
a
d
e
i
f
i
s
s
a
l
c
e
r

s
e
g
d
e
h
w
o
l
f
h
s
a
C

s
t
n
e
m

t
s
e
v
n

i

l

e
a
s

r
o
f
e
b
a

l

l
i

a
v
a
n
o
s
e
s
s
o

l

e
u
a
v

l

s
e
g
d
e
h
w
o
l
f
h
s
a
c
n
o
s
e
s
s
o

l

e
u
a
v

l

r
i
a
f

r
i
a
f

t
e
N

t
e
N

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
C
e
e
s

t
i
l

p
s

r
o
f
(

y
t
i
u
q
e
o
t
y
l
t
c
e
r
i
d
n
e
k
a
t

s

m
e
t
i

n
o
x
a
T

)
2
4
e
g
a
p
n
o
e
s
n
e
p
x
e
d
n
a
e
m
o
c
n

i

d
e
s
i
n
g
o
c
e
r

l

d
o
s

s
e
r
a
h
s
n
w
O

s
e
r
a
h
s

’

B

‘

f
o
n
o
i
t
p
m
e
d
e
R

s
n
o
i
t
a
r
e
p
o
n
g
e
r
o
f

i

f
o

l

a
s
o
p
s
i
d
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
n
g
e
r
o
F

i

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
p
n

i

d
e
t
r
o
p
e
r
d
n
a
d
e
i
f
i
s
s
a
l
c
e
r

s
e
g
d
e
h
w
o
l
f
h
s
a
C

f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d

i
l

o
s
n
o
C
e
e
s

t
i
l

p
s

r
o
f
(

y
t
i
u
q
e
o
t
y
l
t
c
e
r
i
d
n
e
k
a
t

s

m
e
t
i

n
o
x
a
T

)
2
4
e
g
a
p
n
o
e
s
n
e
p
x
e
d
n
a
e
m
o
c
n

i

d
e
s
i
n
g
o
c
e
r

d
e
s
a
h
c
r
u
p
s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
w
O

l

d
o
s

s
e
r
a
h
s
n
w
O

s
e
u
s
s
i

e
r
a
h
s

i

y
r
a
n
d
r
o
w
e
n
n
o
g
n
i
s
i
r

A

t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
o
t
n
o
i
t
a
e
r
n

l

i

t
i
d
e
r
C

.
y
t
i
u
q
e
n

i

s
e
g
n
a
h
c

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
c

s
i
h
t

f
o
t
r
a
p

l

a
r
g
e
t
n

i

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
o
d
a
p
s
d
n
e
d
i
v
i
D

i

n
a
m
r
o
f

s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
T

7
0
0
2

l
i
r
p
A
0
3
t
a
e
c
n
a
l
a
B

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59983_StCoachRep39to100  5/7/07  19:32  Page 45

Notes to the consolidated financial statements

Note 1 IFRS accounting policies 
These consolidated financial statements are presented in accordance with International Financial Reporting Standards (“IFRS”), as adopted by the
European Union.

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been
consistently applied to all the years presented, unless otherwise stated.

• Basis of preparation
The consolidated financial statements have been prepared in accordance with IFRS, International Financial Reporting Interpretations Committee
(“IFRIC”) interpretations and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS. The financial statements have
also been prepared in accordance with IFRSs as adopted by the European Union and therefore comply with Article 4 of the EU IAS Regulation. 

The consolidated financial statements are presented in pounds sterling, the functional and presentational currency of the Group, and all values are
rounded to the nearest one hundred thousand (£0.1m) except where otherwise indicated. 

• New standards adopted early
The Group has adopted the amendment to IAS 1 ‘Presentation of Financial Statements – Capital Disclosures’, which is compulsory for accounting
periods commencing after January 2007. The disclosures are included in the Operating and Financial Review on pages 13 and 14.

• New standards and interpretations not applied
The IASB and IFRIC have issued the following standards and interpretations with an effective date for financial years beginning on or after the dates
disclosed below and therefore after the date of these financial statements:

• IFRS 7 – Financial Instruments: Disclosures
• IFRS 8 – Operating Segments
• IAS 23 – Borrowing Costs (revised March 2007)
• IFRIC 9 – Reassessment of Embedded Derivatives
• IFRIC 10 – Interim Financial Reporting and Impairment
• IFRIC 11 – IFRS 2 – Group and Treasury Share Transactions
• IFRIC 12 – Service Concession Arrangements

Effective date
1 January 2007
1 January 2009
1 January 2009
1 June 2006
1 November 2006
1 March 2007
1 January 2008

Upon adoption of IFRS 7, the Group will need to expand the disclosures in relation to the fair value of its financial instruments and its risk exposure. The
adoption of this standard is not expected to materially impact the Group’s profit or net assets.

The Directors do not anticipate that the adoption of any of the other above standards or interpretations will have a material impact on the Group’s
financial statements in the period of initial application. 

• Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.

• Basis of consolidation
The consolidated financial statements include the financial statements of the Company, its subsidiary undertakings, joint ventures and associates made
up to 30 April in each year.

The consolidated income statement includes the results of businesses purchased from the effective date of acquisition and excludes the results of
disposed operations and businesses sold from the effective date of disposal.

• Subsidiaries, associates and joint ventures
(i) Subsidiaries

Subsidiaries, which are those entities in which the Group has an interest of more than one half of the voting rights or otherwise has power to
govern the financial and operating policies, are consolidated. 

The existence and effect of potential voting rights that are presently exercisable or presently convertible are considered when assessing whether
the Group controls another entity.

Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control
ceases. The purchase method (also known as the acquisition method) of accounting is used to account for the acquisition of subsidiaries. The cost
of an acquisition is measured as the fair value of the assets given up, shares issued or liabilities undertaken at the date of acquisition plus costs
directly attributable to the acquisition. The excess of the cost of acquisition over the fair value of the net assets of the subsidiary acquired is
recorded as goodwill. 

Intercompany transactions, balances, income and expenses are eliminated on consolidation.

(ii) Associates and joint ventures

Investments in associates and joint ventures are accounted for using the equity method of accounting.

Joint ventures are enterprises that the Group has the power to jointly govern the enterprises’ financial and operating policies with other investors
based on contractual agreement.

Associates are enterprises, other than joint ventures, that are not controlled by the Group over which the Group generally has between 20% and
50% of the voting rights, or over which the Group has significant influence.

Under the equity method of accounting, the Group’s consolidated income statement includes the Group’s share of profits less losses of joint
ventures and associates, while the share of net assets of joint ventures and associates is included in the Group’s consolidated balance sheet. Where
the Group’s share of losses in a joint venture or associate exceeds its interest in that enterprise, the Group does not recognise further losses, unless
it has incurred obligations or made payments on behalf of the joint venture or associate. Where the Group has incurred obligations or made
payments on behalf of joint ventures the Group’s share of net liabilities is included within Trade and other payables.

Unrealised gains on transactions between the Group and its joint ventures and associates are eliminated to the extent of the Group’s interest in
each business: unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Stagecoach Group plc | page 45

59983_StCoachRep39to100  5/7/07  19:32  Page 46

Notes to the consolidated financial statements

Note 1 IFRS accounting policies (continued)

• Subsidiaries, associates and joint ventures (continued)

(ii) Associates and joint ventures (continued)

The Group’s investment in joint ventures and associates includes goodwill on acquisition.

The Group applies its own accounting policies and estimates when accounting for its share of joint ventures and associates, making appropriate
adjustments where necessary, having due regard to all relevant factors.

• Presentation of income statement and exceptional items
Where applicable, income statement information has been presented in a columnar format, which separately highlights intangible asset expenses and
exceptional items. This is intended to enable users of the financial statements to determine more readily the impact of intangible asset expenses and
exceptional items on the results of the Group.

For this purpose, exceptional items are items which individually, or if of a similar type, in aggregate, need to be disclosed, by virtue of their nature, size or
incidence in order to  allow proper understanding of the underlying performance of the Group.

• Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for
the period. Although these estimates and assumptions are based on management’s best knowledge, actual results may ultimately differ from those
estimates and assumptions used.

The key sources of estimation uncertainty that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities
within the next financial year are the measurement of tax assets and liabilities, the measurement of retirement benefit obligations, the measurement
and impairment of goodwill and the measurement of insurance provisions. The measurement of tax assets and liabilities requires an assessment to be
made of the potential tax consequence of certain items that will only be resolved when agreed by the relevant tax authorities. The measurement of
retirement benefit obligations requires the estimation of future changes in salaries, inflation, the expected return on scheme assets and the selection of
a suitable discount rate (see note 27). The Group determines whether goodwill arising on business combinations is impaired on an annual basis and
this requires the estimation of value in use of the cash generating units to which the goodwill is allocated. This requires estimation of future cash flows
and the selection of a suitable discount rate (see note 11). The estimation of the insurance provisions is based on an assessment of the expected
settlement on known claims together with an estimate of settlements that will be made in respect of incidents occurring prior to the balance sheet
date but for which claims have not been reported to the Group. 

Those accounting policies that the Directors believe require the greatest exercise of judgement are described on page 14.

• Revenue
Revenue represents gross revenue earned from public transport services and excludes payments received on account. Amounts receivable for tendered
services and concessionary fare schemes are included as part of revenue. Where appropriate, amounts are shown net of rebates and VAT. Revenues
incidental to the Group’s principal activity (including advertising income and maintenance income) are reported as miscellaneous revenue (see note 5).

Rail revenue includes amounts attributable to the train operating companies, based principally on agreed models of route usage, by Railway
Settlement Plan Limited (which administers the income allocation system within the UK rail industry) in respect of passenger receipts. Franchise
agreement receipts from the Department for Transport (“DfT”) are treated as other operating income (see note 5). Franchise agreement payments
to the DfT are recognised in operating costs.

Revenue is recognised by reference to the stage of completion of the customer’s travel or services provided under contractual arrangements as a
proportion of total services to be provided. 

Net compensation receivable by UK Rail companies in respect of service disruption under the performance regime provisions of the track access
agreements with Network Rail is recognised over the expected period of disruption and is shown as other operating income.

Income from advertising and other activities is recognised as the income is earned.

Finance income is recognised as interest accrues using the effective interest method.

• Government grants 
Grants from government are recognised where there is reasonable assurance that the grant will be received and the Group will comply with all attached
conditions.

Government grants relating to costs are deferred and recognised in the income statement over the period necessary to match them with the costs they
are intended to compensate.

Government grants relating to the purchase of property, plant and equipment are recorded as liabilities and are credited to the income statement on a
straight-line basis over the expected lives of the related assets.

Revenue grants receivable in respect of the operation of rail franchises in the UK are credited to the income statement in the period in which the related
expenditure is recognised in the income statement or where they do not relate to any specific expenditure, in the period in respect of which the grant is
receivable. These rail franchise grants are classified within other operating income.

• Share based payments
The Group issues equity-settled and cash-settled share based payments to certain employees. 

The Group has applied the optional exemption contained within IFRS 1, which allows it to apply IFRS 2 only to equity instruments granted after 7
November 2002 that have not vested before the date of transition, being 1 May 2004. 

Equity-settled transactions
The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted and is
recognised as an expense over the vesting period. In valuing equity-settled transactions, no account is taken of any non-market based vesting 

page 46 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:32  Page 47

Note 1 IFRS accounting policies (continued)

• Share based payments (continued)

Equity-settled transactions (continued)
conditions and no expense is recognised for awards that do not ultimately vest as a result of a failure to satisfy a non-market based vesting condition.
None of the Group’s equity-settled transactions have any market based performance conditions.

Fair value for equity-settled share based payments is estimated by use of the Black-Scholes pricing model. 

At each balance sheet date, before vesting, the cumulative expense is calculated based on management’s best estimate of the number of equity
instruments that will ultimately vest taking into consideration the likelihood of achieving non-market based vesting conditions. The movement in this
cumulative expense is recognised in the income statement, with a corresponding entry in equity.

Where an equity-settled award is cancelled by the Group, it is treated as if it had vested on the date of cancellation and any cost not yet recognised in
the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or
settlement date is deducted from equity, with any excess over fair value being treated as an expense in the income statement.

Cash-settled transactions
The cost of cash-settled transactions is measured at fair value. Fair value is estimated initially at the grant date and at each balance sheet date
thereafter until the awards are settled. Market based performance conditions are taken into account when determining fair value. 

Fair value for cash-settled share based payments (being only those that relate to the Long Term Incentive Plan) is estimated by use of a 
simulation model.

During the vesting period, a liability is recognised representing the estimated fair value of the award and the portion of the vesting period expired as at
the balance sheet date. Changes in the carrying amount of the liability are recognised in the income statement for the period.

Choice of settlement
The Company can choose to settle awards under the Long Term Incentive Plan in either cash or equity, although it currently intends to settle all such
awards in cash. Awards under the Long Term Incentive Plan are accounted for as cash-settled transactions (see above).

• Operating profit
Operating profit is stated after charging restructuring costs and after the share of after-tax results of associates and joint ventures but before finance
income, finance costs, non-operating exceptional items, taxation and profit from discontinued operations.

• Taxation
Tax, current and deferred, is calculated using tax rates and laws enacted or substantively enacted at the balance sheet date.

Corporation tax is provided on taxable profits at the current rate applicable. Tax charges and credits are accounted for through the same primary
statement as the related pre-tax item.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and
their carrying amounts in the financial statements. Deferred income tax is measured at tax rates that are expected to apply in periods in which the
temporary differences reverse based on tax rates and law enacted or substantively enacted at the balance sheet date.

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences
can be utilised.

Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing
of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

• Dividends
Dividends on ordinary shares are recorded in the Group’s financial statements in the period in which they are approved by the Group’s shareholders, or
in the case of interim dividends, in the period in which they are paid.

• Segment reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different
from those of other business segments. 

A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and returns
that are different from those of segments operating in other economic environments.

Due to the nature of the Group’s operations, the business segments can be directly aligned with the geographical segments. The Group is managed,
and reports internally on a basis consistent with its three segments which consist of UK Bus, North America, and UK Rail. The New Zealand division was
disposed of during the year ended 30 April 2006 and Stagecoach’s London bus operations (part of the UK Bus segment) were disposed of during the
year ended 30 April 2007. The results of both disposed operations for the relevant year (up to the date of disposal) and for the comparative year are
now included within the profit for the year from discontinued operations. 

• Foreign currency translation
The financial statements of overseas subsidiaries are maintained in the local currencies in which the entities transact business. The trading results of
overseas subsidiaries are translated into sterling using average rates of exchange. Exchange differences arising on the translation of the opening net assets
and results of overseas operations, together with exchange differences arising on net foreign currency borrowings and foreign currency derivatives, to the
extent they hedge the Group’s investment in overseas operations, are recognised as a separate component of equity being the translation reserve.

Stagecoach Group plc | page 47

59983_StCoachRep39to100  5/7/07  19:33  Page 48

Notes to the consolidated financial statements

Note 1 IFRS accounting policies (continued)

• Foreign currency translation (continued)
Foreign currency monetary assets and liabilities are translated into sterling at the rates of exchange ruling at the balance sheet date. Foreign currency
transactions arising during the year are translated into sterling at the rate of exchange ruling on the date of the transaction. 

On disposal of a foreign subsidiary, the amount of any exchange differences relating to the subsidiary that has been deferred in the translation reserve is
recognised in the income statement within the reported gain or loss on disposal. The Group took the IFRS 1 exemption which allows accumulated

PRINCIPAL RATES OF EXCHANGE

2007

2006

US Dollar:
Year end rate
Average rate
Canadian Dollar:
Year end rate
Average rate
New Zealand Dollar
Period end rate – (as at date of disposal)
Average rate – (average up to date of disposal)

1.9999
1.9103

2.2102
2.1738

n/a
n/a

1.8176
1.7751

2.0368
2.1079

2.4606
2.5641

exchange differences at the date of transition, being 1 May 2004, to be set to zero for all foreign subsidiaries.

• Business combinations and goodwill
On the acquisition of a business, fair values are attributed to the net assets acquired. Goodwill arises where the fair value of the consideration given for
a business exceeds the fair value of such net assets. 

Goodwill arising on acquisitions is capitalised and is subject to impairment review, both annually and when there are indications that the carrying value
may not be recoverable. Prior to 1 May 2004, goodwill was amortised over its estimated useful life; such amortisation ceased on 30 April 2004 but
goodwill amortisation expensed prior to 1 May 2004 was not reversed. 

Goodwill arising on acquisitions in the year ended 30 April 1998 and earlier periods was written off directly to reserves in accordance with the UK
accounting standards then in force. Under IFRS 1 and IFRS 3, such goodwill will remain eliminated against reserves.

For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units expected to benefit from the synergies of the
combination. Cash generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an
indication that the unit may be impaired. If the recoverable amount of the cash generating unit is less than the carrying amount of the unit, then the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata
on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.

Any impairment of goodwill is recognised immediately in the income statement. 

Where goodwill forms part of a cash generating unit and all or part of that unit is disposed of, the associated goodwill is included in the carrying
amount of the disposed operation when determining the overall gain or loss on disposal.

• Impairment of non-current assets
Property, plant and equipment, intangible assets (excluding goodwill), financial assets and other non-current assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. 

An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of fair
value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest level for which there are separately
identifiable cash flows.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. Any impairment loss is recognised immediately in the income statement.

• Intangible assets
Intangible assets acquired separately from a business combination are capitalised at cost. The initial cost recognised is the aggregate amount paid plus
the fair value of any other consideration given to acquire the asset. Intangible assets acquired as part of a business combination are capitalised,
separately from goodwill, at fair value at the date of acquisition if the asset is separable or arises from contractual or legal rights and its fair value can be
measured reliably. 

Amortisation is calculated on the straight-line method to write-off the cost or fair value at acquisition (as the case may be) of each asset over their
estimated useful lives shown below. Intangible assets relating to rail franchises of a finite duration are amortised over the life of the franchise.

Customer contracts
Right to operate rail franchises

Non-compete contracts
Software costs

over the life of the contract (1 to 6 years for current contracts)
over the life of the franchise (3 years from February 2004 to February 2007 for old South West 
Trains franchise and 10 years from February 2007 to February 2017 for new South Western 
franchise)
between 2 and 5 years for current contracts
2 to 5 years

Marketing costs incurred during the start-up phase of a new activity are charged to the income statement as incurred.

page 48 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 49

Note 1 IFRS accounting policies (continued)

• Property, plant and equipment

Property, plant and equipment acquired as part of a business combination is stated at fair value at the date of acquisition or deemed cost less
accumulated depreciation and any provision for impairment. All other property, plant and equipment is stated at cost less accumulated depreciation
and any provision for impairment.

Depreciation is calculated on the straight-line method to write off the cost, fair value at acquisition or deemed cost of each asset to their residual values
over their estimated useful lives as follows:

Heritable and freehold buildings and long leasehold properties
Short leasehold properties
IT and other equipment, furniture and fittings
Public Service Vehicles (“PSVs”) and transportation equipment 
Motor cars and other vehicles 

50 years
period of lease
3 to 10 years
7 to 16 years
3 to 5 years

Heritable and freehold land is not depreciated

The carrying value of items of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate that the
current carrying value may not be recoverable. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written
down immediately to its recoverable amount. The useful lives and residual values of property, plant and equipment are reviewed annually and, where
applicable, adjustments are made on a prospective basis.

An item of property, plant or equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued
use of the asset. Gains and losses on disposals are determined by comparing the proceeds received with the carrying amount of the asset and are
included in the income statement. Any gain or loss on derecognition of the asset is included in the income statement in the period of derecognition.

Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of major renovations is
included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally assessed standard of
performance of the existing asset will flow to the Group. Major renovations are depreciated over the remaining useful life of the related asset.

Interest is not capitalised in the carrying value of property, plant and equipment.

• Inventories
Inventories are stated at the lower of cost and net realisable value after making due allowance for obsolete or slow moving items. Cost is determined
using the first-in, first-out (“FIFO”) or average cost method. Net realisable value is the estimated selling price in the ordinary course of business, less the
costs of completion and selling expenses. 

• Pre-contract costs
The costs associated with securing new rail franchises are expensed as incurred, except when at the time the costs are incurred it is probable that a
contract will be awarded in which case they are recognised as an asset and are charged to the income statement over the life of the franchise.

• Hire purchase and lease obligations
Assets acquired under hire purchase and finance lease arrangements, where substantially all the risks and rewards of ownership of the asset have passed
to the Group, are capitalised at the commencement of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum
lease payments. Lease payments are apportioned between the finance charges, and the reduction of the lease liability so as to achieve a constant rate
of interest on the remaining balance of the liability. Finance charges are charged directly against income.

Assets capitalised under finance leases and other similar contracts are depreciated over the shorter of the lease terms and their useful economic lives.

Assets capitalised under hire purchase contracts are depreciated over their useful economic lives.

Rentals under operating leases are charged on a straight-line basis over the lease term.

The principal restriction on assets held under finance lease or hire purchase agreements is a restriction on the right to dispose of the assets during the
period of the agreement. 

• Tokens
Tokens issued by National Transport Tokens Limited, a subsidiary of the Group, to facilitate public passenger travel in the United Kingdom are credited
to a token redemption provision to the extent they are expected to be redeemed by customers. Redemptions are offset against this provision and
associated handling commission paid to third parties is included in operating costs. Funds from the sale of tokens required for token redemption are
included as a financing activity in the consolidated cash flow statement.

The estimate of the balance sheet provision for token redemption is remeasured at each balance sheet date and is based on the value of tokens issued
by the Group but not yet redeemed or cancelled at the balance sheet date. Allowance is made for the estimated proportion of tokens in issue that will
never be redeemed. This allowance is estimated with reference to historic redemption rates. At 30 April 2007, it has been estimated that 97% (30 April
2006: 97%) of tokens in issue will be redeemed.

• Environmental provisions
Provisions for environmental costs are recognised when the Group has a legal or constructive obligation to undertake environmental clean-ups or
other work in respect of environmental matters and the associated costs can be reasonably estimated.

The amounts recognised are the best estimate of the expenditure that will be required to meet the Group’s obligations.

Stagecoach Group plc | page 49

59983_StCoachRep39to100  5/7/07  19:33  Page 50

Notes to the consolidated financial statements

Note 1 IFRS accounting policies (continued)

• Insurance
The Group receives claims in respect of traffic incidents and employee claims. The Group protects against the cost of such claims through third party
insurance policies. An element of the claims is not insured as a result of the “excess” or “deductible” on insurance policies.

Provision is made on a discounted basis for the estimated cost to the Group to settle claims for incidents occurring prior to the balance sheet date. The
estimate of the balance sheet insurance provisions is based on an assessment of the expected settlement of known claims together with an estimate of
settlements that will be made in respect of incidents occurring prior to the balance sheet date but for which claims have not yet been reported to the
Group. The provision is set after taking account of advice from third party actuaries.

• Retirement benefit obligations
The Group contributes to a number of pension schemes. The principal defined benefit occupational schemes are as follows:

• The Stagecoach Group Pension Scheme (“SGPS”)
• The South West Trains section of the Railways Pension Scheme (“RPS”)
• The Island Line section of the Railways Pension Scheme (“RPS”)
• A number of UK local Government Pension Schemes (“LGPS”)
• The Yorkshire Traction Company Limited Pension Plan (“YTC”)
• The Strathtay Scottish Omnibuses Limited Pension and Life Assurance Scheme (“SSO”)

The Group accounts for pensions and similar benefits in accordance with IAS 19 “Employee Benefits”, as amended to allow actuarial gains and losses to
be charged to the statement of recognised income and expense in the period they arise. In respect of these defined benefit plans, obligations are
measured at discounted present value whilst plan assets are recorded at market value. The operating and financing costs of such plans are included
within operating profit and are disclosed separately in the notes to the financial statements; service costs are spread systematically over the working
lives of employees and financing costs are recognised in the periods in which they arise. Actuarial gains and losses are recognised immediately in the
statement of recognised income and expense. Mortality rates are considered when retirement benefit obligations are calculated.

Past service costs and adjustments are recognised immediately in income, unless the changes to the pension plan are conditional on the employees
remaining in service for a specified period (the vesting period), in which case the past service costs are amortised using a straight-line method over the
vesting period. Past service pension adjustments which impact on the income statement for the year are disclosed within exceptional items, where
material to the financial statements. 

The disposal of the Group’s London bus operations during the year ended 30 April 2007 resulted in a settlement and curtailment of pension
obligations. Curtailments arise where the Group makes a material reduction in the number of employees covered by a pension scheme or amends a
defined benefit pension scheme’s terms such that a material element of future service by current employees will qualify for no or significantly reduced
benefits. Settlements arise when the Group enters into a transaction that eliminates all or part of the Group’s obligations for benefits provided under a
defined benefit pension scheme. The gain or loss arising on a settlement or curtailment comprises the resulting change in the net pension asset or
liability, and such gain or loss is recognised in the income statement when the settlement or curtailment occurs. Where the gain or loss is related to  a
disposal of a business, it is included within the reported gain or loss on disposal within profit or loss from discontinued operations.

A full actuarial valuation is undertaken triennially for each scheme with the deficit being updated annually by independent actuaries using the projected
unit credit method. The present value of the scheme obligations is determined by discounting the estimated future cash outflows using interest rates
of high quality corporate bonds which have terms to maturity equivalent to the terms of the related obligations. Experience adjustments and changes
in assumptions which affect actuarial gains and losses are reflected in the actuarial gain or loss for the year within the statement of recognised income
and expense in the year in which they arise.

The liability or asset recognised for the relevant sections of RPS represents only that part of the net deficit (or surplus) of each section that the employer
expects to fund (or recover) over asset or the life of the franchise to which the section relates. 

For defined contribution schemes, the Group pays contributions to privately administered pension plans. Once the contributions have been paid, the
Group has no further payment obligations. The Group’s contributions to defined contribution schemes are charged to the income statement in the
period to which the contributions relate.

• Financial instruments
The disclosure of the accounting policies that follow for financial instruments are those that apply under IAS 32 ‘Financial Instruments: Disclosure and
Presentation’ and IAS 39 ‘Financial Instruments:  Recognition and Measurement’.

Financial assets
Financial assets are classified, as appropriate, as financial assets at fair value through profit or loss; loans and receivables; held to maturity investments
or as available for sale. They include cash and cash equivalents, trade receivables, other receivables, loans, other investments and derivative financial
instruments. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are
measured at fair value, normally being the transaction price plus, in the case of financial assets not at fair value through profit or loss, directly
attributable transaction costs. The subsequent measurement of financial assets depends on their classification, as follows:

Financial assets at fair value through profit or loss: Financial assets classified as held for trading and other assets designated as such on inception are
classified as financial assets at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for sale in the short-term.
Derivatives are also classified as held for trading unless they are designated as hedging instruments. Assets in this category are carried on the balance
sheet at fair value with gains or losses recognised in the income statement.

page 50 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 51

Note 1

IFRS accounting policies (continued)

• Financial instruments (continued)

Loans and receivables: Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market, do not qualify as trading assets and have not been designated as either fair value through profit or loss or available for sale. Such assets are
carried at amortised cost using the effective interest method. Gains and losses are recognised in the income statement when the loans and receivables
are derecognised or impaired, as well as through the amortisation process.

Held-to-maturity investments: Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-to-maturity
when the Group has the positive intention and ability to hold the investment to maturity. Held-to-maturity investments are carried at amortised cost
using the effective interest method. Held-to-maturity gains and losses are recognised in the income statement when the assets are derecognised or
impaired, as well as through the amortisation process. Investments intended to be held for an undefined period cannot be included in this
classification.

Available for sale financial assets: Available for sale financial assets are those non-derivative financial assets that are designated as such or are not
classified in any of the above categories. After initial recognition, available for sale financial assets are measured at fair value, with gains or losses being
recognised as a separate component of equity until the asset is derecognised or until the asset is determined to be impaired, at which time the
cumulative gain or loss reported in equity is included in the income statement.

Financial liabilities
When a financial liability is recognised initially, the Group measures it at its fair value plus, in the case of a financial liability not at fair value through
profit or loss, transaction costs that are directly attributable to the issue of the financial liability. Financial liabilities include trade payables, other
payables, borrowings and derivative financial instruments. Subsequent measurement depends on its classification as follows:

Financial liabilities at fair value through profit or loss: Financial liabilities classified as held for trading and derivative liabilities that are not designated as
effective hedging instruments are classified as financial liabilities at fair value through profit or loss. Liabilities are carried on the balance sheet at fair
value with gains or losses being recognised in the income statement.

Other: All other financial liabilities not classified as fair value through profit or loss are measured at amortised cost using the effective interest method.

Fair values
The fair value of quoted investments is determined by reference to appropriate market prices at the close of business on the balance sheet date. Where
there is no active market, fair value is determined using valuation techniques. These include using pricing models and discounted cash flow analysis.
Otherwise assets are carried at cost.

Derivative financial instruments
Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently re-
measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

For those derivatives designated as hedges and for which hedge accounting is desired, the hedging relationship is documented at its inception. This
documentation identifies the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how effectiveness will be
measured throughout its duration. Such hedges are expected at inception to be highly effective.

For the purpose of hedge accounting, hedges are classified as:

–

–

–

Fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability;

Cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised
asset or liability or a highly probable forecast transaction, including intra-group transactions; or

Hedges of net investment in a foreign entity.

Net gains or losses arising from changes in the fair value of all other derivatives, which are classified as held for trading, are taken to the income
statement. These may arise from derivatives for which hedge accounting is not applied because they are either not designated or not effective as
hedging instruments from an accounting perspective.

The treatment of gains and losses arising from revaluing derivatives designated as hedging instruments depends on the nature of the hedging
relationship, as follows:

Fair value hedges: For fair value hedges, the carrying amount of the hedged item is adjusted for gains and losses attributable to the risk being hedged;
the derivative is remeasured at fair value and gains and losses from both the derivative and the hedged item are taken to the income statement. 

The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, the hedge no longer meets
the criteria for hedge accounting or the Group revokes the designation.

For hedged items carried at amortised cost, the hedge adjustment is amortised through the income statement such that it is fully amortised by
maturity. 

Cash flow hedges: For cash flow hedges, the effective portion of the gain or loss on the hedging instrument is recognised in the statement of recognised
income and expense, while the ineffective portion is recognised in the income statement. Amounts recorded in the statement of recognised income
and expense are transferred to the income statement when the hedged transaction affects profit or loss, such as when a forecast sale or purchase
occurs. For cash flow hedges of forecast fuel purchases, the transfer is to operating costs within the income statement.

If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked,
amounts previously recorded in the statement of recognised income and expense remain in equity until the forecast transaction occurs and are then
transferred to the income statement. If a forecast transaction is no longer expected to occur, amounts previously recognised in the statement of
recognised income and expense are transferred to the income statement.

Hedges of net investment in a foreign entity: For hedges of the net investment in a foreign entity, the effective portion of the gain or loss on the hedging
instrument is recorded in the statement of recognised income and expense, while the ineffective portion is recognised in the income statement.
Amounts recorded in the statement of recognised income and expense are transferred to the income statement when the foreign entity is sold.

Stagecoach Group plc | page 51

59983_StCoachRep39to100  5/7/07  19:33  Page 52

Notes to the consolidated financial statements

Note 1

IFRS accounting policies (continued)

• Financial instruments (continued)

Non-derivative financial liabilities can be designated as hedges of a net investment in a foreign entity and are subject to the same requirements as
derivative hedges of a net investment in a foreign entity.

Trade debtors and other receivables
Trade debtors and other receivables are carried at original invoice amount less provision made for impairment of these receivables. Where the time
value of money is material, receivables are discounted to the present value at the point they are first recognised and are subsequently amortised to the
invoice amount by the payment due date. A provision for impairment of trade receivables is established when there is objective evidence that the
Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between
the carrying amount and the recoverable amount. The recoverable amount is the present value of expected cash flows, discounted at the market rate
of interest for similar borrowers.

Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks and other short-term
highly liquid investments, less bank overdrafts. Bank overdrafts are included within borrowings in current liabilities on the balance sheet.

Interest bearing loans and borrowings
Borrowings are recognised initially at the proceeds received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost
using the effective yield method; any difference between proceeds (net of transaction costs) and the redemption value is recognised in the income
statement over the period of the borrowings. Interest on borrowings to purchase property, plan and equipment is expensed in the income statement.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement for at least 12 months after the balance
sheet date.

Trade and other payables
Trade payables are not interest bearing and are stated at amortised cost which approximates to nominal value due to creditors days being relatively low.

Preferred shares
Preferred shares, which are redeemable on a specific date or at the option of the shareholder, or which carry non-discretionary dividend obligations, are
classified as liabilities. The dividend on these preferred shares is recognised in the income statement as an interest expense.

• Share capital
Ordinary shares are classified as equity. 

Incremental external costs directly attributable to the issue of new ordinary shares, are shown in equity as a deduction, net of tax, from the proceeds.

Where the Company, its subsidiaries or employee share ownership trusts sponsored by the Company purchases the Company’s ordinary share capital,
the consideration paid including any attributable incremental external costs net of income taxes is deducted from equity. Where such shares are
subsequently sold or reissued, any consideration received is included in equity.

The accounting policy in relation to preferred shares is included in the accounting policy for financial instruments above.

Note 2 Segmental information 

The Group is managed, and reports internally, on a basis consistent with its three continuing business segments which consist of UK Bus, North
America and UK Rail. The Group’s IFRS accounting policies are applied consistently, where appropriate to each segment.

The segmental information provided in this note is on the basis of three primary segments, and gives the details for both business segments and
geographical segments as follows:

Segment name
UK Bus
North America
UK Rail

Business segment
Coach and bus operations
Coach and bus operations
Rail operations

Geographical segment
United Kingdom
North America
United Kingdom

UK Bus and North America provide coach and bus services while UK Rail provides rail services.

The Group’s London bus operations were disposed of during the year ended 30 April 2007. These operations were formerly part of the UK Bus segment
but have been reclassified as “discontinued”.

The Group’s New Zealand operations that were formerly a separate segment were disposed of during the year ended 30 April 2006. Therefore there is
no segment income statement information provided for the New Zealand operations.

Due to the nature of the services the Group provides, the primary and secondary segments coincide.

The Group has interests in three joint ventures: Virgin Rail Group that operates in UK Rail, Citylink that operates in UK Bus and New York Splash Tours
LLC that operates in North America. The results of these joint ventures are shown separately in notes 2(c) and 2(g).

(a) Revenue
Due to the nature of the Group’s business, the origin and destination of revenue is the same in all cases. As the Group sells bus and rail services to
individuals, it has few customers that are individually “major”. Its major customers are typically public bodies that subsidise or procure transport services
– such customers include local authorities, transport authorities and the UK Department for Transport.

No material part of each segment’s revenue shown below relates to transactions with other segments.

page 52 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 53

Note 2 Segmental information (continued)

(a) Revenue (continued)

Continuing operations
UK Bus – excluding acquisition impact
UK Bus – 2005/06 acquisitions
North America 

Total bus continuing operations
UK Rail

Group revenue

(b) Operating profit

Continuing operations
UK Bus – excluding acquisition impact
UK Bus – 2005/06 acquisitions 
North America 

Total bus continuing operations
UK Rail

Total continuing operations
Group overheads
Intangible asset amortisation
Restructuring costs

Total operating profit of continuing
Group companies

Share of joint ventures’ profit/(loss)
after finance income and taxation

2007

£m

608.0
82.4
242.7

933.1
571.5

2006

£m

551.1
38.5
247.6

837.2
506.7

1,504.6

1,343.9

2007

2006

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

82.5
2.0
18.1

102.6
58.8

161.4
(11.1)
Nil
(3.2)

28.9
Nil
Nil

28.9
Nil

28.9
Nil
(9.6)
Nil

111.4
2.0
18.1

131.5
58.8

190.3
(11.1)
(9.6)
(3.2)

65.0
(1.9)
16.9

80.0
58.9

138.9
(10.0)
Nil
(1.5)

Nil
Nil
Nil

Nil
Nil

Nil
Nil
(7.4)
Nil

65.0
(1.9)
16.9

80.0
58.9

138.9
(10.0)
(7.4)
(1.5)

147.1

19.3

166.4

127.4

(7.4)

120.0

14.2

0.3

14.5

5.6

(13.1)

(7.5)

Total operating profit: 
Group operating profit and share of joint ventures’
profit/(loss) after taxation

161.3

19.6

180.9

133.0

(20.5)

112.5

Stagecoach Group plc | page 53

59983_StCoachRep39to100  5/7/07  19:33  Page 54

Notes to the consolidated financial statements

Note 2 Segmental information (continued) 

(c) Joint ventures

Continuing 
Virgin Rail Group (UK Rail)

Operating profit
Finance income (net)
Taxation

Goodwill charge on investment in continuing joint ventures

Citylink (UK Bus)  

Operating profit
Taxation

2007

2006

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

12.4
3.7
(2.6)

13.5

Nil

13.5

5.4
Nil
Nil

5.4

(5.1)

0.3

1.3
(0.4)

0.9

Nil
Nil

Nil

17.8
3.7
(2.6)

18.9

(5.1)

13.8

1.3
(0.4)

0.9

5.3
1.7
(1.5)

5.5

Nil

5.5

Nil
Nil
Nil

Nil

(13.1)

(13.1)

0.1
Nil

0.1

Nil
Nil

Nil

5.3
1.7
(1.5)

5.5

(13.1)

(7.6)

0.1
Nil

0.1

New York Splash Tours LLC (North America)

Operating loss

(0.2)

Nil

(0.2)

Nil

Nil

Nil

Share of joint ventures’ profit/(loss) 
after finance income and taxation

14.2

0.3

14.5

5.6

(13.1)

(7.5)

Share of taxation on operating loss of New York Splash Tours is less than £0.1m.

(d) Gross assets and liabilities

UK Bus
North America
UK Rail

Central functions
Joint ventures
Associate
Borrowings and cash
Taxation

Total 

2007

Gross
liabilities
£m

(110.5)
(64.5)
(203.1)

(378.1)
(146.3)
Nil
Nil
(343.3)
(68.7)

Gross 
assets
£m

551.3
226.7
95.0

873.0
16.2
39.1
Nil
513.3
7.1

Net assets/
(liabilities)
£m

440.8
162.2
(108.1)

494.9
(130.1)
39.1
Nil
170.0
(61.6)

Gross
assets
£m

626.0
244.8
89.7

960.5
68.3
52.0
1.0
198.5
8.4

2006

Gross
liabilities
£m

(187.4)
(45.1)
(196.9)

(429.4)
(256.0)
Nil
Nil
(357.5)
(34.2)

Net assets/
(liabilities)
£m

438.6
199.7
(107.2)

531.1
(187.7)
52.0
1.0
(159.0)
(25.8)

1,448.7

(936.4)

512.3

1,288.7

(1,077.1)

211.6

Central assets and liabilities include the token provision, interest payable and receivable on Group debt and other net assets of the holding company.

Segment assets and liabilities are determined by identifying the assets and liabilities that relate to the business of each segment but excluding intra-
Group balances, cash, borrowings, finance income/costs and token provisions.

page 54 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 55

Note 2 Segmental information (continued) 
(e) Capital expenditure on property, plant and equipment
The capital expenditure on property, plant and equipment shown below is on an accruals basis, not on a cash basis, and includes expenditure on
property, plant and equipment through business combinations.

UK Bus –  continuing
UK Bus – discontinued
North America
UK Rail
New Zealand – discontinued
Other

2007

£m

66.7
0.8
22.2
2.8
Nil
0.1

92.6

2006

£m

109.7
9.2
26.3
1.9
3.2
Nil

150.3

Capital expenditure, excluding business combinations is analysed in section 3.8.12 of the Operating and Financial Review.

(f) Capital expenditure on intangible assets
The capital expenditure on intangible assets (including goodwill)  shown below includes acquisitions through business combinations for the prior year
ended 30 April 2006.

UK Bus – excluding acquisition impact
UK Bus – 2005/06 acquisitions 
North America 
UK Rail

(g) Earnings before interest, tax, depreciation and amortisation (“EBITDA”).
The results of each segment are further analysed below:

2007

£m

1.3
Nil
Nil
12.0

13.3

2006

£m

Nil
35.4
0.2
0.4

36.0

UK Bus - excluding acquisition

impact

UK Bus - 2005/06 acquisitions
North America
UK Rail – subsidiaries
UK Rail – joint venture (Virgin
Rail Group)
UK Bus – joint venture (Citylink)
N America – joint venture 

(Splash Tours)

Group overheads
Restructuring costs

Year ended 30 April 2007

EBITDA
pre-exceptional
items
£m

Joint venture
interest and
tax
£m

EBITDA
including joint
venture interest
and tax

Depreciation
expense
£m

Operating profit
pre intangible
and exceptional
items
£m

Intangible
asset
expenses
£m

Exceptional
items
£m

Allocation
of restructuring
costs
£m

Operating
profit
£m

121.1
7.9
33.7
66.9

12.4
1.3

(0.2)
(11.0)
(3.2)

228.9

Nil
Nil
Nil
Nil

1.1
(0.4)

Nil
NIl
Nil

0.7

121.1
7.9
33.7
66.9

13.5
0.9

(0.2)
(11.0)
(3.2)

(38.6)
(5.9)
(15.6)
(8.1)

Nil
Nil

Nil
(0.1)
Nil

82.5
2.0
18.1
58.8

13.5
0.9

(0.2)
(11.1)
(3.2)

(1.1)
(5.3)
(0.4)
(2.8)

(5.1)
Nil

Nil
Nil
Nil

28.9
Nil
Nil
Nil

5.4
Nil

Nil
Nil
Nil

229.6

(68.3)

161.3

(14.7)

34.3

(0.4)
(0.6)
Nil
(2.2)

Nil
Nil

Nil
Nil
3.2

Nil

109.9
(3.9)
17.7
53.8

13.8
0.9

(0.2)
(11.1)
Nil

180.9

Year ended 30 April 2006

EBITDA
pre-exceptional
items
£m

Joint venture
interest and
tax
£m

EBITDA
including joint
venture interest
and tax

Depreciation
expense
£m

Operating profit
pre intangible
and exceptional
items
£m

Intangible
asset
expenses
£m

Exceptional
items
£m

Allocation
of restructuring
costs
£m

Operating
profit
£m

UK Bus - excluding acquisition

impact

UK Bus - 2005/06 acquisitions
North America
UK Rail – subsidiaries
UK Rail – joint venture (Virgin
Rail Group)
UK Bus – joint venture (Citylink)
Group overheads
Restructuring costs

101.7
0.5
32.9
64.7

5.3
0.1
(9.9)
(1.5)

193.8

Nil
Nil
Nil
Nil

0.2
Nil
Nil
Nil

0.2

101.7
0.5
32.9
64.7

5.5
0.1
(9.9)
(1.5)

(36.7)
(2.4)
(16.0)
(5.8)

Nil
Nil
(0.1)
Nil

65.0
(1.9)
16.9
58.9

5.5
0.1
(10.0)
(1.5)

(1.2)
(2.4)
(0.8)
(3.0)

(13.1)
Nil
Nil
Nil

194.0

(61.0)

133.0

(20.5)

Nil
Nil
Nil
Nil

Nil
Nil
Nil
Nil

Nil

(0.2)
(0.8)
Nil
(0.4)

Nil
Nil
(0.1)
1.5

63.6
(5.1)
16.1
55.5

(7.6)
0.1
(10.1)
Nil

Nil

112.5

Stagecoach Group plc | page 55

59983_StCoachRep39to100  5/7/07  19:33  Page 56

Notes to the consolidated financial statements

Note 3 Operating costs 

Materials and consumables
Staff costs excluding past service pension adjustment (note 7) 
Past service pension adjustment
Depreciation on property, plant and equipment 
– owned assets
– leased assets under hire purchase agreements and finance leases
Loss on disposal of plant and equipment
Repairs and maintenance expenditure on property, plant and equipment
Amortisation of intangible assets
– customer contracts
– non-compete contracts 
– rail franchise 
– software costs
Network Rail charges
Operating lease rentals payable 
– Plant and equipment
– Property
Other external charges
Impairment of available for sale investment
Restructuring costs

2007

£m

174.6
672.4
(28.9)

54.0
14.3
0.2
25.3

5.2
1.4
2.7
0.3
181.7

106.5
5.2
332.3
1.3
3.2

2006

£m

148.7
631.5
Nil

52.7
8.3
1.8
17.0

2.4
2.0
2.9
0.1
147.2

108.8
5.2
299.5
Nil
1.5

Total operating costs – continuing operations

1,551.7

1,429.6

Amounts payable to PricewaterhouseCoopers LLP and their associates by the Company and its subsidiary undertakings in respect of audit and non-
audit services are shown below:

Fees payable to the Company’s auditors for the audit of the Company’s accounts
Fees payable to the Company’s auditors for other services to the Group
– the audit of Company’s subsidiaries pursuant to legislation

Total audit fees

Audit related regulatory reporting

Other assurance services
Tax advisory services
Provision of training and related materials (including related to IFRS)
Advice re return of value and related matters

Other non-audit fees

Total fees payable by the Group to its auditors

Fees received by the Company’s auditors from the Company’s associated pension schemes

2007

££000000

20.0

625.0

645.0

30.0

34.6
28.7
0.8
230.0

294.1

969.1

34.4

2006

£000

20.0

660.0

680.0

2.5

87.9
17.0
18.0
Nil

122.9

805.4

64.1

A description of the work of the Audit Committee is set out in the Audit Committee Report on page 30, and includes an explanation of how auditor
and independence is safeguarded when non-audit services are provided by the auditors

In addition to the above charges included within profit before taxation for continuing businesses, £8.7m (2006: £27.5m) was incurred in relation to
materials and consumables, £52.5m (2006: £168.6m) was incurred for staff costs, £2.2m (2006: £6.5m) was incurred for depreciation on owned
property, plant and equipment, £0.3m (2006: £4.2m) was incurred for depreciation on leased assets under hire purchase agreements and finance
leases, £Nil (2006: £0.1m) was recognised in relation to losses on disposal of plant and equipment, £0.4m (2006: £4.1m) was incurred in relation to
repairs and maintenance, £2.5m (2006: £8.3m) was incurred for plant and equipment operating lease rental payments, £0.2m (2006: £0.8m) was
incurred for property operating lease rental payments and £5.2m (2006: £18.0m) was incurred in relation to external charges in relation to our
disposed London bus and New Zealand businesses.

page 56 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 57

Note 4 Exceptional items and intangible asset expenses

There is no explicit definition of exceptional items in IFRS. For this purpose exceptional items are items which individually, or if of a similar type, in
aggregate, need to be disclosed, by virtue of their nature, size or incidence in order to allow a proper understanding of the underlying performance of
the Group.  Where applicable, the Group intends to continue to highlight amounts before intangible asset expenses and exceptional items as well as
clearly reporting the results in accordance with IFRS. 

The items shown in the column headed “Intangibles and exceptional items” on the face of the consolidated income statement for the year ended 30
April 2007 can be further analysed as follows

2007

Operating costs
Past service adjustment – pension scheme (note 27)
Amortisation of intangible assets

Sub-total

Share of profit of joint ventures
Gain on sale of VRG’s investment in Trainline
Goodwill charge on investment in joint ventures

Gain on sale of properties

Loss in respect of other disposed and closed operations

Profit for the period from discontinued operations
Gain on sale of London bus business (note 18)
Gain on sale of New Zealand operations (note 18)

Intangible asset expenses and exceptional items

Tax effect

Intangible asset expenses and exceptional items after taxation

Exceptional
items

Intangible
asset expenses

Intangibles and
exceptional items

£m

£m

£m

28.9
Nil

28.9

5.4
Nil

5.4

3.6

(1.1)

132.2
0.6

132.8

169.6

(8.7)

160.9

Nil
(9.6)

(9.6)

Nil
(5.1)

(5.1)

Nil

Nil

Nil
Nil

Nil

(14.7)

2.9

(11.8)

28.9
(9.6)

19.3

5.4
(5.1)

0.3

3.6

(1.1)

132.2
0.6

132.8

154.9

(5.8)

149.1

The items shown in the column headed “Intangibles and exceptional items” on the face of the consolidated income statement for the prior year
comparatives can be further analysed as follows:

Operating costs
Amortisation of intangible assets

Share of profit of joint ventures
Goodwill charged on investment in joint ventures

Gain on sale of properties

Loss in respect of other disposed and closed operations

Profit for the period from discontinued operations
Gain on sale of New Zealand operations (note 18)

Intangible asset expenses and exceptional items
Tax effect

Intangible asset expenses and exceptional items after taxation

2006

Exceptional
items

Intangible
asset expenses

Intangibles and
exceptional items

£m

Nil

Nil

0.8

(5.9)

22.5

17.4
2.8

20.2

£m

(7.4)

(13.1)

Nil

Nil

Nil

(20.5)
2.2

(18.3)

£m

(7.4)

(13.1)

0.8

(5.9)

22.5

(3.1)
5.0

1.9

Stagecoach Group plc | page 57

59983_StCoachRep39to100  5/7/07  19:33  Page 58

Notes to the consolidated financial statements

Note 5 Other operating income

Miscellaneous revenue
Rail liquidated damages
Rail franchise support, excluding incentive payments
Rail incentive payments

2007

£m

50.3
Nil
130.9
32.3

213.5

2006

£m

49.8 
0.7 
111.1 
44.1

205.7

In addition to the above other operating income for continuing businesses, £1.1m (2006: £5.2m) was recognised in relation to miscellaneous revenue
of our disposed London bus and New Zealand businesses.

Miscellaneous revenue comprises revenue incidental to the Group’s principal activity. It includes advertising income, maintenance income and property
income.

Rail liquidated damages of £Nil (2006: £0.7m) relates to amounts received by South West Trains for the late delivery and reliability of trains.

Rail franchise support is the gross amount of financial support receivable in respect of rail franchises from the Department for Transport (“DfT”). Partly
offsetting this, the UK Rail division recognised amounts payable to the DfT under revenue and profit share agreements totalling £74.0m (2006:
£66.7m), which are included in operating costs.

Rail incentive payments comprise receipts from/payments to the DfT in respect of the operational performance of our rail companies measured against
benchmarks set by the DfT. Payments are made to the DfT when performance is worse than the target benchmarks and conversely payments are
received from the DfT when performance is better than the benchmarks. 

Note 6 Finance income and costs

Finance costs:
Bank loans, overdraft interest payable and other facility costs
Hire purchase and finance lease interest payable
Interest payable on bonds and notes
‘B’ share dividends
Unwinding of discount on provisions

Finance income:
Interest receivable
Fair value gains on financial instruments not qualifying as hedges
– interest rate swaps
– foreign exchange forward contracts

Net finance (income)/costs

2007

£m

2.4
4.4
11.0
Nil
2.9

20.7

(21.3)

(0.1)
Nil

(21.4)

(0.7)

2006

£m

3.6
2.5
14.2
0.2
3.1

23.6

(7.4)

(0.2)
(0.1)

(7.7)

15.9

In addition to the above net finance income for continuing businesses, £0.6m (2006: £Nil) of net finance income was recognised in relation to our
disposed London bus and New Zealand businesses, included within discontinued operations.

page 58 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 59

Note 7 Staff costs

Staff costs
Wages and salaries
Social security costs
Pension costs – defined contribution plans
Pension costs – defined benefit plans
– current service cost
– interest cost
– expected return on assets
– unwinding of franchise adjustment
Share based payment costs
– Equity-settled
– Cash-settled

Staff costs, excluding past service pension adjustment
Past service pension adjustment (note 27)

Summary of directors’ remuneration
Aggregate emoluments
Gains made by directors on exercise of share options

2007

£m

600.6
50.3
0.4

32.3
60.5
(74.8)
(0.3)

2.0
1.4

672.4
(28.9)

643.5

2007

£m

1.9
Nil

1.9

2006

£m

556.2
46.4
1.0

34.5
45.6
(52.1)
(1.9)

1.8
Nil

631.5
Nil

631.5

2006

£m

2.2
2.0

4.2

In addition to the above staff costs, £44.6m (2006: £148.5m) of wages and salaries, £4.3m (2006: £13.4m) of social security costs, £3.6m (2006:
£6.3m) of pension costs and £Nil (2006: £0.4m) of share based payment costs were incurred in relation to our disposed London bus and New Zealand
businesses.

Key management personnel are considered to be the Directors and further information on their remuneration, share options, incentive schemes and
pensions is contained within the audited sections of the Directors’ remuneration report.

The average monthly number of persons employed by the Group during the year (including executive directors but excluding staff from discontinued
operations) was as follows:

UK operations
UK administration and supervisory 
Overseas

2007

number

20,513
1,899
4,834

27,246

The average monthly number of persons employed by the Group during the year split by segment was as follows: 

UK Bus
North America
UK Rail
Central

2007

number

18,091
4,834
4,184
137

27,246

2006

number

20,326
2,080
4,649

27,055

2006

number

17,751
4,649
4,528
127

27,055

In addition to the above employees, the average monthly number of persons employed by discontinued operations during the year was 4,255
(2006: 6,242).

Stagecoach Group plc | page 59

59983_StCoachRep39to100  5/7/07  19:33  Page 60

Notes to the consolidated financial statements

Note 8 Taxation

(a) Analysis of charge in the year

2007

2006

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Notes

Performance 
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

Current tax:
UK corporation tax at 30% (2006: 30%)
Prior year (over)/under provision for corporation tax
Foreign tax (current year)
Foreign tax (adjustments in respect of prior years)

Total current tax

Deferred tax:
Origination and reversal of timing differences
Adjustments in respect of prior years

Total deferred tax

21.2
(0.9)
1.2
(0.6)

20.9

17.0
(0.1)

16.9

Tax on profit on ordinary activities from continuing operations

37.8

(0.6)
Nil
Nil
Nil

(0.6)

6.4
Nil

6.4

5.8

20.6
(0.9)
1.2
(0.6)

20.3

23.4
(0.1)

23.3

43.6

13.9
1.4
Nil
2.4

17.7

7.8
(0.2)

7.6

25.3

Nil
Nil
Nil
Nil

Nil

(5.0)
Nil

(5.0)

(5.0)

13.9
1.4
Nil
2.4

17.7

2.8
(0.2)

2.6

20.3

In addition to the above tax charge for continuing businesses, £1.8m (2006: £7.4m) of tax charges were recognised in relation to our disposed London
bus and New Zealand businesses.

(b) Factors affecting tax charge for the year

Profit before taxation

Profit multiplied by standard rate of corporation tax in the UK of 30% (2006: 30%)
Effects of:
Intangible asset allowances/deductions
Non-deductible expenditure
Utilisation of tax losses not previously recognised as deferred tax assets
Foreign taxes differences
Adjustments to tax charge in respect of prior years
Tax effect of share of results of joint ventures 

Total taxation (note 8a)

2007

£m

184.1

55.2

2.8
7.0
(14.6)
0.7
(1.6)
(5.9)

43.6

2006

£m

91.5

27.4

3.9
6.9
(19.2)
(0.6)
3.6
(1.7)

20.3

(c) Factors that may affect future tax charges
There are no temporary differences associated with investments in overseas subsidiaries for which deferred tax liabilities have not been recognised.

Gross deductible temporary differences of £244.0m (2006: £306.0m) have not been recognised due to restrictions in the availability of their use.

Temporary differences have not been recognised in respect of the revaluation of land and buildings (see Note 13) due to the availability of capital
losses.

Temporary differences have also not been recognised in respect of rolled over capital gains due to the existence of capital losses.

In the 2007 budget the UK government announced its intention to propose Parliament to reduce the UK Corporate Income tax rate from 30% to 28%.
As of 30 April 2007, the tax change was not substantively enacted. Had the change of rate been substantively enacted as of the balance sheet date the
estimated impact on the balance sheet would be a reduction in the deferred tax liability of £2.9m.

In the 2007 budget the UK government also announced its intention to propose Parliament to abolish Industrial Buildings Allowances (“IBAs”). As of
30 April 2007, this change was not substantively enacted.  Had the change been substantively enacted as of the balance sheet date the estimated
impact on the balance sheet would be an increase in the deferred tax liability of £10.0m.

page 60 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 61

Note 8 Taxation (continued)

(d) Tax on items charged/(credited) to equity

Tax on foreign exchange differences on translation of foreign operations
Tax effect of actuarial gains on Group defined benefit pensions schemes
Tax effect of share of actuarial gains on joint ventures’ defined benefit pension schemes
Tax effect of share based payments

Total tax on items charged to equity

Tax recognised on the adoption of IAS 39

Note 9 Dividends

Amounts recognised as distributions in the year
Dividends on ordinary shares
Final dividend paid of 2.3p per share for the year ended 30 April 2005
Interim dividend paid of 1.1p per share for the year ended 30 April 2006
Final dividend paid of 2.6p per share for the year ended 30 April 2006
Interim dividend paid of 1.2p per share for the year ended 30 April 2007

Amounts recognised as distributions to equity holders in the year

Dividends proposed but neither paid nor included as liabilities in the financial statements
Dividends on ordinary shares
Final dividend paid of 2.6p per share for the year ended 30 April 2006
Final dividend proposed of 2.9p per share for the year ended 30 April 2007

2007

£m

0.3
20.3
1.5
(3.8)

18.3

n/a

2007

£m

Nil
Nil
28.4
13.1

41.5

Nil
20.4

20.4

2006

£m

0.2
4.2
1.5
(2.9)

3.0

(0.5)

2006

£m

24.6
12.0
Nil
Nil

36.6

28.4
Nil

28.4

The proposed final dividend in respect of the year ended 30 April 2007 is subject to approval by shareholders at the Annual General Meeting and has
not been included as a liability in the financial statements. If approved, the final dividend will be payable on 3 October 2007 to shareholders on the
register at close of business on 31 August 2007. 

Note 10 Earnings per share

Basic earnings per share (”EPS“) have been calculated by dividing the profit attributable to equity shareholders by the weighted average number of
ordinary shares in issue during the year, excluding any ordinary shares held by employee share ownership trusts that do not rank for dividend.

The diluted earnings per share was calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all
dilutive potential ordinary shares in relation to share options and long-term incentive plans. In respect of share options, a calculation was done to
determine the number of ordinary shares that could have been acquired at fair value (determined based on the average annual market share price of
the Company’s ordinary shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of ordinary
shares calculated as above is compared with the number of ordinary shares that would have been issued assuming the exercise of the share options.
The difference is added to the denominator as an issue of ordinary shares for no consideration and no adjustment is made to earnings (numerator).

Basic weighted average ordinary share capital (number of shares, million)
Dilutive ordinary shares
– Executive Share Option Scheme
– Employee SAYE Scheme
– Long Term Incentive Plan
– Executive Participation Plan

2007

1,091.7

7.4
2.2
2.3
1.0

2006

1,075.8

14.7
0.8
Nil
Nil

Diluted weighted average ordinary share capital (number of shares, million)

1,104.6

1,091.3

Stagecoach Group plc | page 61

59983_StCoachRep39to100  5/7/07  19:33  Page 62

Notes to the consolidated financial statements

Note 10 Earnings per share (continued)

Profit after taxation (for basic EPS calculation)
Intangible asset expenses (see note 4)
Exceptional items (see note 4)
Tax effect of intangible asset expenses and exceptional items (see note 4)

Profit for adjusted EPS calculation

Basic
Adjusted basic
Diluted
Adjusted diluted

2007

£m

277.3
14.7
(169.6)
5.8

128.2

2007

2006

£m

115.4
20.5
(17.4)
(5.0)

113.5

2006

Earnings per
share

Earnings per
share

pence

25.4
11.7
25.1
11.6

pence

10.7
10.6
10.6
10.4

Earnings per share before intangible asset expenses and exceptional items is calculated after adding back intangible asset expenses and exceptional
items after taking account of taxation, as shown on the consolidated income statement on page 40. This has been presented to allow shareholders to
gain a clearer understanding of the underlying performance. The basic and diluted earnings per share can be further analysed as follows:

Basic
– Continuing operations
– Discontinued operations

Adjusted basic
– Continuing operations
– Discontinued operations

Diluted
– Continuing operations
– Discontinued operations

Adjusted diluted
– Continuing operations
– Discontinued operations

2007

2006

Weighted
average number
of shares
Million

Earnings
per share
Pence

Earnings
£m

Weighted
average number
of shares
Million

Earnings
per share
Pence

Earnings
£m

140.5
136.8

1,091.7
1,091.7

277.3

1,091.7

124.2
4.0

1,091.7
1,091.7

128.2

1,091.7

140.5
136.8

1,104.6
1,104.6

277.3

1,104.6

124.2
4.0

1,104.6
1,104.6

128.2

1,104.6

12.9
12.5

25.4

11.4
0.3

11.7

12.7
12.4

25.1

11.2
0.4

11.6

71.2
44.2

1,075.8
1,075.8

6.6p
4.1p

115.4

1,075.8

10.7p

91.8
21.7

1,075.8
1,075.8

8.5p
2.1p

113.5

1,075.8

10.6p

71.2
44.2

1,091.3
1,091.3

6.5p
4.1p

115.4

1,091.3

10.6p

91.8
21.7

1,091.3
1,091.3

8.4p
2.0p

113.5

1,091.3

10.4p

In connection with a return of value to shareholders, a share capital consolidation took place subsequent to the balance sheet on 14 May 2007. For
every 14 Ordinary shares in issue at 5.30 pm on 11 May 2007, 9 new ordinary shares were issued. Accordingly, the total number of shares in issue were
decreased by a proportionate amount. Further details of the return of value are provided in note 36 and in section 3.8.13 of the Operating and
Financial Review.

The following executive share options had the potential as at 30 April 2006 to dilute basic earnings per share in the future, but were not included in
the calculation of diluted earnings per share for the year ended 30 April 2006. 

Award date

19 July 1999

Outstanding as at 30 April 2006

Outstanding as at 30 April 2007

Exercise price £

Expiry date

407,657

Nil

2.0310

19 July 2006

Further details of executive share options are provided in note 30.

Other than the Return of Value referred to above, there have been no ordinary share transactions between the balance sheet date and the date of
approval of this report that would have significantly changed the number of ordinary shares outstanding at 30 April 2007.

page 62 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 63

Note 11 Goodwill

Cost
At beginning of year
Acquired through business combinations
Sale/closure of subsidiary undertakings
Translation adjustment

At end of year

Accumulated impairment losses
At beginning and end of year

Net book value at beginning of year

Net book value at end of year

2007

£m

100.1
Nil
Nil
(7.3)

92.8

Nil

100.1

92.8

2006

£m

93.6
20.7
(19.0)
4.8

100.1

Nil

93.6

100.1

There were no additions to goodwill in the year ended 30 April 2007. Goodwill in the balance sheet arose from the acquisition of businesses in prior
years. 

In accordance with IAS 36, ‘Impairment of Assets’, the Group tests the following assets for impairment annually:
• Goodwill acquired in a business combination;
• Intangible assets other than goodwill with indefinite useful lives, although there are no such assets at the balance sheet date;
• Intangible assets not yet available for use, although there are no such assets at the balance sheet date;
• Other assets where there is any indication that the relevant asset may be impaired.

For the purpose of impairment testing, all goodwill that has been acquired in business combinations has been allocated to two individual cash
generating units on the basis of the Group’s operations.  Each cash generating unit is an operational division.  The UK Bus cash generating unit operates
coach and bus operations in the United Kingdom.  The North America Bus cash generating unit operates coach and bus operations in the US and
Canada.  No goodwill has been allocated to the Group’s rail operations.

The cash generating units are as follows:

Carrying amount of goodwill 

Carrying value of intangible assets with indefinite useful lives

UK Bus

North America Bus

2007

£m

20.8

Nil

2006

£m

20.8

Nil

2007

£m

72.0

Nil

2006

£m

79.3

Nil

Basis on which recoverable amount has been determined

Value in use

Value in use

Value in use

Value in use

Period covered by approved management plans
used in value in use calculation

Pre-tax discount rate applied to cash flow projections

Growth rate used to extrapolate cash flows 
beyond period of management plan

Difference between above growth rate and long-term 
average growth rate for market in which unit operates

5 years

10.7%

2.2%

Nil

5 years

10.7%

2.2%

Nil

5 years

9.0%

2.7%

Nil

5 years

9.0%

2.7%

Nil

The calculation of value in use for each cash generating unit is most sensitive to the assumptions on gross margin, discount rates and growth rates.
The assumptions used are considered to be consistent with the historical performance of each cash generating unit and to be realistically achievable in
light of economic and industry measures and forecasts.

The Directors believe that in the case of each of the cash generating units shown above, any reasonably possible change in the key assumptions on
which the recoverable amount of the unit is based would not cause its carrying amount to exceed its recoverable amount.

Stagecoach Group plc | page 63

59983_StCoachRep39to100  5/7/07  19:33  Page 64

Notes to the consolidated financial statements

Note 12 Other intangible assets

Year ended 30 April 2007

Cost
At beginning of year
Additions
Translation adjustment

At end of year

Accumulated amortisation
At beginning of year
Amortisation
Translation adjustment

At end of year

Net book value at beginning of year

Net book value at end of year

Customer
contracts

Non-compete
contracts

Rail
franchises

Software
costs

£m

£m

£m

£m

14.7
Nil
Nil

14.7

(2.4)
(5.2)
Nil

(7.6)

12.3

7.1

7.0
1.2
(0.2)

8.0

(4.8)
(1.4)
0.1

(6.1)

2.2

1.9

8.1
12.0
Nil

20.1

(5.8)
(2.7)
Nil

(8.5)

2.3

11.6

0.7
0.1
Nil

0.8

(0.2)
(0.3)
Nil

(0.5)

0.5

0.3

Total

£m

30.5
13.3
(0.2)

43.6

(13.2)
(9.6)
0.1

(22.7)

17.3

20.9

Intangible assets include customer contracts purchased as part of the Group’s business combinations, non-compete contracts, the right to operate UK
Rail franchises and software costs.

The amortisation of each of the above intangible assets is included within the operating costs line of the income statement.

Intangible assets arising during the year (including any acquired through business combinations) and the amortisation periods are as follows:

Subsidiaries – UK Bus additions
Subsidiaries – UK Rail additions

Amortisation
period
years

2-5
10

Intangible
additions
£m

1.3
12.0

13.3

Year ended 30 April 2006

Customer
contracts

Non-compete
contracts

Rail
franchises

Software
costs

£m

£m

Cost
At beginning of year
Acquired through business combinations
Additions
Translation adjustment

At end of year

Accumulated amortisation
At beginning of year
Amortisation for year

At end of year

Net book value at beginning of year

Net book value at end of year

Nil
14.7
Nil
Nil

14.7

Nil
(2.4)

(2.4)

Nil

12.3

6.6
Nil
0.2
0.2

7.0

(2.8)
(2.0)

(4.8)

3.8

2.2

£m

8.1
Nil
Nil
Nil

8.1

(2.9)
(2.9)

(5.8)

5.2

2.3

£m

0.3
Nil
0.4
Nil

0.7

(0.1)
(0.1)

(0.2)

0.2

0.5

Total

£m

15.0
14.7
0.6
0.2

30.5

(5.8)
(7.4)

(13.2)

9.2

17.3

page 64 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 65

Note 13 Property, plant and equipment

Year ended 30 April 2007

Cost
At beginning of year
Additions
Disposals
Sale/closure of subsidiary undertakings and other businesses
Translation adjustment
Reclassifications

At end of year

Depreciation
At beginning of year
Charge for year
Disposals
Sale/closure of subsidiary undertakings and other businesses
Translation adjustment
Reclassifications

At end of year

Net book value at beginning of year

Net book value at end of year

Included in the above net book value at end of year are:
Assets on hire purchase
Leased PSV assets
Short leasehold land and buildings
Long leasehold land and buildings

Land and
buildings

PSVs and
other assets

£m

£m

213.6
5.9
(1.7)
(38.9)
(2.4)
0.3

176.8

(6.8)
(6.1)
0.3
0.7
0.7
(0.1)

(11.3)

206.8

165.5

Nil
Nil
4.2
23.5

1,019.5
86.7
(51.8)
(115.6)
(21.0)
(0.3)

917.5

(517.5)
(64.7)
46.4
41.6
10.3
0.1

(483.8)

502.0

433.7

99.8
46.5
Nil
Nil

Total

£m

1,233.1
92.6
(53.5)
(154.5)
(23.4)
Nil

1,094.3

(524.3)
(70.8)
46.7
42.3
11.0
Nil

(495.1)

708.8

599.2

99.8
46.5
4.2
23.5

Heritable and freehold land amounting to £84.4m (2006: £109.3m) has not been depreciated.
Depreciation of £14.6m (2006: £12.5m) has been charged in the year in respect of assets held under hire purchase or finance lease agreements,
£14.3m (2006: £8.3m) of which related to continuing operations and £0.3m (2006: £4.2m) of which related to discontinued operations.

Year ended 30 April 2006

Cost
At beginning of year
Additions
Acquired through business combinations
Disposals
Sale/closure of subsidiary undertakings and other businesses
Translation adjustment

At end of year

Depreciation
At beginning of year
Charge for year
Disposals
Sale/closure of subsidiary undertakings and other businesses
Translation adjustment

At end of year

Net book value at beginning of year

Net book value at end of year

Included in the above net book value at end of year are:
Assets on hire purchase
Leased PSV assets
Short leasehold land and buildings
Long leasehold land and buildings

Land and
buildings

PSVs and
other assets

£m

£m

200.4
6.8
17.1
(5.0)
(7.9)
2.2

213.6

(3.4)
(4.7)
0.9
1.1
(0.7)

(6.8)

197.0

206.8

Nil
Nil
2.4
29.4

1,005.4
97.0
29.4
(30.9)
(101.8)
20.4

1,019.5

(508.2)
(67.0)
23.7
43.1
(9.1)

(517.5)

497.2

502.0

95.3
45.1
Nil
Nil

Total

£m

1,205.8
103.8
46.5
(35.9)
(109.7)
22.6

1,233.1

(511.6)
(71.7)
24.6
44.2
(9.8)

(524.3)

694.2

708.8

95.3
45.1
2.4
29.4

IAS 16, “Property, plant and equipment”, requires the initial measurement of property, plant and equipment at cost less accumulated depreciation. The
exemption in IFRS 1 allow entities to use a value that is not depreciated cost as deemed cost on transition to IFRS. One of the options is to use fair value
of the item at the date of transition to IFRS and allocate this as deemed cost. Certain of our UK Bus division’s land and buildings have been valued at the
date of transition to IFRS, being 1 May 2004, on the basis of existing use value by independent qualified valuers. This resulted in an increase of £53.9m
to the carrying value of those land and buildings at 1 May 2004.

Stagecoach Group plc | page 65

59983_StCoachRep39to100  5/7/07  19:33  Page 66

Notes to the consolidated financial statements

Note 14 Interests in joint ventures 

The principal joint ventures are:

Virgin Rail Group Holdings Limited
Scottish Citylink Limited
New York Splash Tours LLC

Country of
Incorporation

Number of
shares in issue
at 30 April 2007

Nominal Value
of share capital
in issue at
30 April 2007

United Kingdom
United Kingdom
USA

34,780
1,643,312
n/a

£3,478
£1,643,312
n/a

% interest
held

49%
35%
50%

The Group has three joint ventures: Virgin Rail Group Holdings Limited (“VRG”), Scottish Citylink Limited (“Citylink”) and New York Splash Tours LLC.

Virgin Rail Group Holdings Limited is the holding company of Virgin Rail Group Limited, which in turn is the holding company of CrossCountry Trains
Limited and West Coast Trains Limited.

The Virgin Rail Group Holdings shareholders’ agreement provides for joint decision making on key matters and equal representation on the Board. As a
consequence, the investment has been accounted for as a joint venture.

As part of the original acquisition, the Group acquired a £20m shareholder loan to Virgin Rail Group Limited, now a subsidiary of Virgin Rail Group
Holdings Limited. The shareholder loan bore interest at a fixed rate of 10% per annum. £10m of the original £20m loan was repaid on 28 April 2000,
£3.3m was repaid on 23 September 2004, £3.4m was repaid on 27 September 2004 and the remaining £3.3m was repaid on 12 October 2006.

The Directors undertook an impairment review as at 30 April 2007 of the carrying value of the Group’s 49% joint venture interest in VRG and
concluded that there had been no impairment loss. The discount rate applied to the cash flow projections for the impairment review was 10.7% and
the cash flows were based on the business plans for both of VRG’s West Coast and CrossCountry franchises, which cover the period until the end of each
franchise.

Stagecoach acquired 35% of the share capital of Citylink on 12 September 2005 in return for transferring certain rights to the Motorvator and
megabus.com operations in Scotland. The Citylink shareholder agreement provides for joint and unanimous decision making on all key matters and
therefore the investment has been accounted for as a joint venture.

In North America, Stagecoach has a joint venture, New York Splash Tours LLC, with Port Imperial Duck Charters, LLC.  New York Splash Tours LLC
currently has no share capital but is governed by a joint venture agreement.  The Group’s share of loss to date is disclosed in the income statement
within share of profits and loss of joint ventures and its share of net liabilities of £0.2m (2006: Nil) is disclosed within note 23. As at the balance sheet
date these liabilities represented pre-trading expenses incurred of £0.2m for which the Group is liable.

Cost
At beginning of year
1 May 2005 IAS 32/39 adjustments

At beginning of year, restated
Additions
Share of recognised profits
Share of actuarial gains on defined benefit
pension schemes, net of tax
Dividends received
Rounding

At end of year

Amounts written off
At beginning of year
Goodwill charged during year

At end of year

Net book value at beginning of year

Net book value at beginning of year, restated

Net book value at end of year

VRG

£m

76.6
Nil

76.6
Nil
18.9

3.5
(31.1)
Nil

67.9

(27.8)
(5.1)

(32.9)

48.8

48.8

35.0

Citylink

£m

3.2
Nil

3.2
Nil
0.9

Nil
Nil
Nil

4.1

Nil
Nil

Nil

3.2

3.2

4.1

Total
2007

£m

79.8
Nil

79.8
Nil
19.8

3.5
(31.1)
Nil

72.0

(27.8)
(5.1)

(32.9)

52.0

52.0

39.1

Total
2006

£m

70.8
(3.3)

67.5
3.1
5.6

3.7
Nil
(0.1)

79.8

(14.7)
(13.1)

(27.8)

56.1

52.8

52.0

In addition to the above interest in joint ventures, a loan receivable from New York Splash Tours LLC of £1.9m is reflected in note 21 to the financial
statements and the Group’s share of this joint venture’s liabilities is disclosed in note 23.

page 66 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 67

Note 14 Interests in joint ventures (continued)

The Group’s share of the net assets of its joint ventures is analysed below:

Non-current assets
Current assets
Non-current liabilities
Current liabilities

Share of net assets
Goodwill

VRG

£m

20.9
117.9
Nil
(128.4)

10.4
24.6

35.0

Citylink

£m

0.2
2.8
Nil
(1.5)

1.5
2.6

4.1

Total
2007

£m

21.1
120.7
Nil
(129.9)

11.9
27.2

39.1

Total
2006

£m

25.2
142.1
(11.1)
(136.5)

19.7
32.3

52.0

On transition to IAS 32 and IAS 39 on 1 May 2005, the shareholder loan notes of £3.3m receivable from VRG were reclassified as financial assets and
therefore as at 30 April 2006 were included within the current trade and other receivables line on the balance sheet. These loan notes were
subsequently repaid during the year ended 30 April 2007.  The Group’s share of the net liabilities of New York Splash Tours LLC is disclosed in note 23 to
the consolidated financial statements. A long-term loan receivable from New York Splash Tours LLC is disclosed in note 21 to the consolidated financial
statements.

The Group’s share of post-tax results from joint ventures is analysed below:

Revenue
Expenses

Operating profit/(loss)
Finance income (net)
Taxation

VRG

£m

412.5
(394.7)

17.8
3.7
(2.6)

Share of joint ventures’ profit/(loss) after taxation

18.9

Citylink

New York Splash
Tours LLC

£m

8.5
(7.2)

1.3
Nil
(0.4)

0.9

£m

Nil
(0.2)

(0.2)
Nil
Nil

(0.2)

Total
2007

£m

421.0
(402.1)

18.9
3.7
(3.0)

19.6

Total
2006

£m

361.2
(355.8)

5.4
1.7
(1.5)

5.6

A net actuarial gain after tax of £3.5m (2006: £3.7m) was recognised in addition to the above in relation to VRG’s defined benefit pension schemes.

Note 15 Interest in associate

Cost and net book value
At the beginning of year
Reclassification from liabilities

At end of year

2007

£m

1.0
(1.0)

Nil

2006

£m

1.0
Nil

1.0

During the year ended 30 April 2007, the Group’s principal associated undertaking ceased trading. The Group now carries its interest in the associated
undertaking at nil value.

Stagecoach Group plc | page 67

59983_StCoachRep39to100  5/7/07  19:33  Page 68

Notes to the consolidated financial statements

Note 15 Interest in associate (continued)

The principal associate is:

Country of
Incorporation

Number of
shares in issue
at 30 April 2007

Nominal Value
of share capital
in issue at
30 April 2007

% interest
held

Prepayment Cards Limited

United Kingdom

340,000

£340,000

23.5%

The Group’s share of the net assets of its associate is analysed below:

2007

2006

Non-current assets
Current assets
Non-current liabilities
Current liabilities

Share of net liabilities
Goodwill

The Group’s share of post-tax results from its associate is analysed below:

Revenue
Expenses

Share of loss from interest in associate

The finance costs and taxation of the associate were less than £0.1m for each year presented.

Note 16 Available for sale and other investments

Cost / Valuation
At the beginning of year
Additions
Acquired through business combinations
Net fair value (losses)/gains
Disposals
Sale/closure of subsidiary undertakings
Translation adjustment

At end of year

Amounts written off 
At the beginning of year
Impairment charge for year

At end of year

Net book value at beginning of year

Net book value at end of year

£m

Nil
Nil
Nil
Nil

Nil
Nil

Nil

2007

£m

0.1
(0.1)

Nil

2007

£m

4.5
0.4
Nil
(1.9)
(0.2)
Nil
(0.1)

2.7

(0.3)
(1.3)

(1.6)

4.2

1.1

£m

4.0
0.4
(0.5)
(4.5)

(0.6)
1.6

1.0

2006

£m

0.2
(0.2)

Nil

2006

£m

2.1
2.8
0.2
1.9
Nil
(2.6)
0.1

4.5

(0.3)
Nil

(0.3)

1.8

4.2

The fair value of the Group’s investment in Oxonica plc was judged to be nil at 30 April 2007 (2006: £3.2m). Fair value gains of £1.9m previously taken
to the available for sale reserve were reversed and are included in the above table in the net fair value losses line for the year ended 30 April 2007.
Movements in the available for sale reserve are shown in the consolidated statement of recognised income and expense. An impairment charge of
£1.3m was reflected within operating costs in the consolidated income statement for the year ended 30 April 2007, (see note 3).

page 68 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 69

Note 17 Acquisitions

During the prior year ended 30 April 2006 the Group acquired Traction Group Limited and Glenvale Transport Limited.

The results from these acquisitions have been disclosed separately within note 2 to the consolidated financial statements. No restatements have been
made in the year ended 30 April 2007 to the consolidated carrying value of goodwill in respect of these acquisition. The financial year ended 30 April
2007 is the first year in which a full twelve months of results have been disclosed for Traction Group Limited and Glenvale Transport Limited within the
consolidated financial statements.

Note 18 Disposals

The Group disposed of its London bus business during the year ended 30 April 2007.  The business was disposed of on 30 August 2006 to Macquarie
Bank Limited.  The Group also disposed of its New Zealand operations on 29 November 2005 to Infratil Limited and therefore the year ended 30 April
2006 comparatives include the results of the New Zealand business as discontinued, in addition to the London bus business.

The results of the discontinued London bus and New Zealand operations, which have been included in the consolidated income statement, were as
follows:

2007

2006

London bus

New Zealand

Total

London bus

New Zealand

Total

Revenue
Operating costs
Other operating income

Operating profit
Finance income/(costs) (net)
Taxation

Profit for the year before gain on disposal
Gain on disposal

£m

76.1
(72.0)
1.1

5.2
0.6
(1.8)

4.0
132.2

Profit for the year from discontinued operations

136.2

£m

Nil
Nil
Nil

Nil
Nil
Nil

Nil
0.6

0.6

£m

£m

£m

£m

76.1
(72.0)
1.1

5.2
0.6
(1.8)

4.0
132.8

136.8

224.6
(205.0)
4.0

23.6
(0.1)
(6.1)

17.4
Nil

17.4

37.4
(33.1)
1.2

5.5
0.1
(1.3)

4.3
22.5

26.8

262.0
(238.1)
5.2

29.1
Nil
(7.4)

21.7
22.5

44.2

A gain of £132.2m arose on the disposal of the London bus operations, being the net proceeds from disposal less the carrying amount of the disposed
business’ net assets at the date of disposal. No tax arose as a result of this gain.

The gain of £0.6m relating to New Zealand for the year ended 30 April 2007 arises from the release of a liability that was previously recorded for
amounts potentially owing to the disposed business, which is now no longer payable.

Businesses disposed of during the year ended 30 April 2007 resulted in £13.2m of cash outflows from operating activities that included £30.0m of
one-off pension contributions, £0.8m of cash outflows from investment activities and £9.6m of cash outflows from financing activities.

In respect of the businesses disposed of, the consideration, net assets disposed and profit on disposal for the year ended 30 April 2007, were as follows:

Net assets/(liabilities) disposed and liabilities for future costs
associated with the disposals
Foreign exchange recycled on disposal
Profit on disposal

Net consideration

Consideration received in the year
Costs of disposal

Net consideration received in the year
Net cash disposed of

Net cash inflow: disposals in the year
Net cash inflow: deferred consideration in respect of businesses disposed of in prior years

London bus

Other

£m

£m

133.8
Nil
132.2

266.0

267.8
(1.8)

266.0
(0.8)

265.2
Nil

265.2

(0.6)
Nil
0.6

Nil

Nil
Nil

Nil
Nil

Nil
1.8

1.8

2007
Total

£m

133.2
Nil
132.8

266.0

267.8
(1.8)

266.0
(0.8)

265.2
1.8

267.0

2006
Total

£m

94.9
(3.9)
15.5

106.5

109.6
(3.1)

106.5
(6.0)

100.5
3.9

104.4

Foreign exchange recycled on disposal is shown within the 2006 comparative numbers within the consolidated statement of recognised income and
expense.

Stagecoach Group plc | page 69

59983_StCoachRep39to100  5/7/07  19:33  Page 70

Notes to the consolidated financial statements

Note 19 Principal subsidiaries 

The principal subsidiary undertakings (ordinary shares 100% owned except where shown) as at 30 April 2007 were:

Company

Stagecoach Transport Holdings plc
SCOTO Limited
SCUSI Limited
Stagecoach Bus Holdings Limited
The Integrated Transport Company Limited
Stagecoach (South) Ltd
Stagecoach (North West) Ltd
East Midland Motor Services Ltd
Stagecoach Scotland Ltd
National Transport Tokens Ltd (99.9%)
East Kent Road Car Company Ltd
Stagecoach West Ltd
PSV Claims Bureau Ltd
Busways Travel Services Ltd
Cleveland Transit Ltd
Cambus Ltd
Greater Manchester Buses South Ltd
Stagecoach Services Limited
The Yorkshire Traction Group Ltd
South West Trains Ltd
Stagecoach South Western Trains Ltd
Gray Line New York Tours Inc
Trentway-Wager Inc

Country of
registration or
incorporation

Scotland
England
England
Scotland
Scotland
England
England
England
Scotland
England
England
England
England
England
England
England
England
England
England
England
England
United States
Canada

Principal activity

Holding company
Holding company
Holding company
Holding company
Holding company
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Transport tokens
Bus and coach operator
Bus and coach operator
Claims handling
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Provision of accounting and payroll services
Bus and coach operator
Train operating company (to February 2007)
Train operating company (from February 2007)
Bus and coach operator
Bus and coach operator

All companies operate in the countries shown above and, except for Stagecoach Transport Holdings plc, are indirectly held. The Group considers any
subsidiary that has revenue greater than £25.0m per annum, profit before interest and taxation greater than £2.5m per annum, gross assets greater
than £25.0m or gross liabilities greater than £25.0m to be a principal subsidiary. These thresholds exclude any intercompany amounts and investments
in subsidiaries.

A full list of the Company’s subsidiary undertakings will be annexed to the next annual return of the Company.

Note 20 Inventories

Parts and consumables

2007

£m

11.7

2006

£m

13.2

All inventories are carried at cost less a provision to take account of slow moving and obsolete items. Changes in the provision for slow moving and
obsolete stock were as follows:

2007

£m

2.0
0.6
(0.3)
(0.2)
Nil
(0.1)

2.0

2006

£m

1.7
0.1
Nil
Nil
0.2
Nil

2.0

At beginning of year
Charged to income
Amount released to income, not used
Amount utilised
Acquired through business combinations
Translation

At end of year

There was no material write down of inventories during the current or prior year. 

page 70 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 71

Note 21 Trade and other receivables

Non-current:
Other receivables
Loan to joint venture

Current:
Trade receivables
Less: provision for impairment

Trade receivables – net
Other receivables
Prepayments and accrued income
VAT and other government receivables
Loan to joint venture

2007

£m

1.2
1.9

3.1

83.1
(3.7)

79.4
8.2
45.3
9.2
Nil

2006

£m

1.6
Nil

1.6

82.6
(2.8)

79.8
15.6
71.1
10.1
3.3

A loan of USD $3.8m was made to New York Splash Tours LLC during the year ended 30 April 2007. The loan is interest bearing at 7% and is repayable
by instalments after the joint venture commences trading. The loan outstanding as at 30 April 2007, translated at year end rates was £1.9m and is
included in non-current trade and other receivables.

142.1

179.9

Note 22 Cash and cash equivalents

Cash at bank and in hand

2007

£m

513.3

2006

£m

198.5

At 30 April 2007, the effective interest rate on cash at bank and in hand was 5.35% (2006: 4.6%) and these were primarily overnight deposits having an
average maturity of one day (2006: one day).

For the purposes of the cash flow statement, the cash and cash equivalents comprise the following:

Cash and bank balances
Bank overdrafts (note 24)

Note 23 Trade and other payables

Current:
Trade payables
Accruals and deferred income
Share of net liabilities of joint venture
Deferred grant income
PAYE and NIC payable

Non-current:
Deferred grant income
Other payables

2007

£m

513.3
(0.8)

512.5

2007

£m

99.5
231.3
0.2
1.5
15.3

347.8

4.6
4.5

9.1

2006

£m

198.5
(0.2)

198.3

2006

£m

104.4
216.7
Nil
1.4
18.8

341.3

5.5
3.7

9.2

Share of net liabilities of the New York Splash Tour joint venture represent  the Group’s share of costs of New York Splash Tours LLC in the year ended 
30 April 2007 and this share of £0.2m included in current trade and other payables.

Stagecoach Group plc | page 71

59983_StCoachRep39to100  5/7/07  19:33  Page 72

Notes to the consolidated financial statements

Note 24 Borrowings

Current:
Bank overdrafts
Bank loans and loan notes
Hire purchase and lease obligations

Non-current:
Bank loans and loan notes
US Dollar 8.625% Notes
Hire purchase and lease obligations

Total borrowings 

The minimum lease payments under hire purchase and lease obligations fall due as follows:

Not later than one year
Later than one year but not more than five years
More than five years

Future finance charges on hire purchase and finance leases

Present value of hire purchase and finance lease liabilities

2007

£m

0.8
37.0
33.1

70.9

Nil
183.2
89.2

272.4

343.3

2007

£m

38.4
74.7
28.7

141.8
(19.5)

122.3

2006

£m

0.2
37.7
28.4

66.3

11.4
206.7
73.1

291.2

357.5

2006

£m

31.7
70.8
8.6

111.1
(9.6)

101.5

The Group in its ordinary course of business enters into hire purchase and finance lease agreements to fund or refinance the purchase of vehicles. All of
the hire purchase and lease obligations shown above are in respect of vehicles. The lease agreements are typically for periods of 5 to 10 years and do
not have contingent rent or escalation clauses.

The agreements have industry standard terms and do not contain any restrictions on dividends, additional debt or further leasing.

(a) US Dollar 8.625% Notes
On 9 November 1999, the Group issued US$500m of 8.625% Notes due in 2009. Interest on the Notes is payable six monthly in arrears. Unless
previously redeemed or purchased and cancelled, the Notes will be redeemed at their principal amount on 15 November 2009.

The cumulative par value of Notes repurchased was US$165.9m at 30 April 2007 (2006: US$165.9m).

The Notes were issued at 99.852% of their principal amount. The consolidated carrying value of the Notes at 30 April 2007 was £183.2m (2006:
£206.7m), after taking account of the Notes purchased by the Group, the discount on issue, issue costs, accrued interest and the gain on close out of
various interest rate swaps previously used to manage the interest rate profile of the Notes.

page 72 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 73

Note 24 Borrowings (continued)

(b) Borrowings are repayable as follows:

On demand or within 1 year
Bank overdraft
Bank loans and loan notes
Hire purchase and lease obligations
Within 1-2 years
Bank loans and loan notes
Hire purchase and lease obligations
Within 2-5 years
Bank loans and loan notes
US Dollar 8.625% Notes
Hire purchase and lease obligations
Over 5 years
Hire purchase and lease obligations

Total borrowings
Less current maturities

Non-current portion of borrowings

2007

£m

0.8
37.0
33.1

Nil
23.5

Nil
183.2
39.7

26.0

343.3
(70.9)

272.4

2006

£m

0.2
37.7
28.4

0.8
25.2

10.6
206.7
39.7

8.2

357.5
(66.3)

291.2

Interest terms on UK facilities (except loan notes) are at annual rates between 0.25% and 0.65% over bank base rate or equivalent LIBOR rates. Interest
terms on overseas borrowings are at annual rates of 0.5% above applicable local market borrowing rates. Interest on loan notes are at three months
LIBOR or fixed interest. Loan notes amounting to £37.0m (2006: £37.7m) are backed by guarantees provided under Group banking facilities.

The loan notes have been classified by reference to the earliest date on which the loan note holders can request redemptions.

UK bank loans, overdrafts and US$ Notes are unsecured.

(c) Interest rate and currency profile of financial liabilities
The interest rate and currency profile of the financial liabilities of the Group on which interest is paid at 30 April 2007 was as follows:

Currency

Floating rate

Fixed rate

Sterling
US Dollar
Canadian Dollar

Gross borrowings

£m

151.7
0.8
Nil

152.5

£m

Nil
186.5
4.3

190.8

Weighted average
fixed interest rate

Weighted average
period for which
rate is fixed 

%

n/a
6.4%
5.2%

6.4%

Years

n/a
2.7
3.7

2.7

Total

£m

151.7
187.3
4.3

343.3

The figures shown in the above table take into account the close out of various interest rate swaps previously used to manage the interest rate profile
of borrowings. The fair value of fixed rate financial liabilities is £203.7m (2006: £221.9m).

The floating rate financial liabilities bear interest at rates fixed in advance for periods ranging from one to three months based on market rates.

The Group’s policies on managing interest rate risk and currency risk are explained in note 28.

The interest rate profile and currency profile of the financial liabilities of the Group on which interest is paid at 30 April 2006 was as follows:

Currency

Floating rate

Fixed rate

Sterling
US Dollar
Canadian Dollar

Gross borrowings

£m

139.2
Nil
11.6

150.8

£m

Nil
206.7
NIl

206.7

Weighted average
fixed interest rate

Weighted average
period for which
rate is fixed 

%

n/a
6.7%
n/a

6.7%

Years

n/a
3.5
n/a

3.5

Total

£m

139.2
206.7
11.6

357.5

Stagecoach Group plc | page 73

59983_StCoachRep39to100  5/7/07  19:33  Page 74

Notes to the consolidated financial statements

Note 24 Borrowings (continued)

(c) Interest rate and currency profile of financial liabilities (continued)
The maturity profile of the Group’s borrowings was as follows:

Expiring within one year
Expiring in more than one year but less than two years
Expiring in more than two years but less than five years
Expiring beyond five years

Gross borrowings

2007

£m

70.9
23.5
222.9
26.0

343.3

2006

£m

66.3
26.0
257.0
8.2

357.5

(d) Interest rate and currency profile of financial assets
The Group’s financial assets on which floating interest is receivable comprise cash deposits and cash in hand of £513.3m (2006: £198.5m). The cash
deposits comprise deposits placed on money market at call, seven day, monthly rates and cash deposited with counterparty banks at commercially
negotiated interest rates. The currency analysis is as follows:

Currency

Sterling
US Dollar
Other

Cash at bank and in hand

Floating rate

2007
£m

494.0
18.8
0.5

513.3

2006
£m

186.8
11.7
Nil

198.5

Financial assets on which no interest is receivable total £1.1m (2006: £4.2m) and comprise other investments of £1.1m (2006: £4.2m). These are
denominated in Sterling £0.4m (2006: £3.9m), and US dollars £0.7m (2006: £0.3m). Net financial assets (amounts due after one year from the
balance sheet date) on which fixed interest is receivable total £2.2m (2006: £0.9m) and comprise US$ denominated loan notes receivable and a loan
to a joint venture. The net amount of £2.2m (2006: £0.9m) includes a provision for impairment of £Nil (2006: £1.3m). The net financial assets have a
weighted average interest rate of 7.3% (2006: 8.9%) and an average maturity of 3.2 years (2006: 2.8 years).

Trade and other receivables on which no interest has been received are excluded from the disclosures above.

(e) Currency exposures
The Group’s objective in managing currency borrowings and net exposures arising from its investments in net assets of overseas subsidiaries is to
maintain an appropriate cost of borrowing and to retain some potential for currency related appreciation whilst partially hedging against currency
depreciation. Foreign currency borrowings are taken out to provide for or to hedge against foreign net investments. Gains and losses arising from
currency borrowings taken out to provide a hedge against foreign net investments are recognised in the statement of recognised income and expense.

The Group reviews and considers hedging of actual and forecast foreign exchange transactional exposures up to one year forward. At 30 April 2007
and 30 April 2006 there were no material net transactional foreign currency exposures.

(f) Borrowing facilities
The Group had the following undrawn committed banking and hire purchase facilities:

Expiring within one year
Expiring in more than one year but no more than two years
Expiring beyond two years

page 74 | Stagecoach Group plc

2007

£m

29.2
Nil
748.4

777.6

2006

£m

46.4
Nil
302.8

349.2

59983_StCoachRep39to100  5/7/07  19:33  Page 75

Note 25 Deferred tax

The Group movement in deferred tax during the year was as follows:

Deferred tax
liabilities

Deferred tax
asset

Beginning of year
Provided during year:
Charge to income statement
Sale/closure of subsidiary undertakings and other businesses
Charge to equity
Foreign exchange

End of year

£m

(5.2)

(22.2)
1.3
(17.7)
(0.3)

(44.1)

£m

8.4

(1.1)
Nil
Nil
(0.5)

6.8

Net

£m

3.2

(23.3)
1.3
(17.7)
(0.8)

(37.3)

The deferred tax liabilities after more than one year are £44.1m (2006: £5.2m). The deferred tax asset due after more than one year is £2.2m (2006:
£3.0m). The deferred tax asset of £6.8m (2006: £8.4m) has been recognised in respect of tax losses. Based on tax workings scheduling the reversal of
the asset, it is expected to be utilised over the next three years (2006: three years).

Deferred taxation is calculated as follows:

Accelerated capital allowances
Pension temporary differences
Short-term temporary differences

The amount of deferred tax recognised in the income statement by type of temporary difference is as follows:

Accelerated capital allowances
Pension temporary differences
Short-term temporary differences

Note 26 Provisions

Token redemption provision
Insurance provisions
Environmental provisions
Provision for onerous contracts

2007

£m

(75.4)
10.9
27.2

(37.3)

2007

£m

4.3
17.5
1.5

23.3

2007

£m

19.4
85.4
2.7
0.9

108.4

2006

£m

(90.4)
64.3
29.3

3.2

2006

£m

(4.3)
(2.0)
3.5

(2.8)

2006

£m

20.9
83.2
3.1
2.7

109.9

The token redemption provision relates to tokens issued to third parties to be redeemed as payment for transportation services.
The insurance provisions relate to insurance reserves on incurred accidents up to 30 April in each year where claims have not been settled. These are based on
actuarial reviews and prior claims history.
The environmental provisions relate to legal or constructive obligations to undertake environmental work, such as an obligation to rectify land which has
been contaminated by fuel tanks or to eliminate the presence of asbestos. The provision is based on the estimated cost of undertaking the work required.
Provisions for onerous contracts relate to contracts that have been acquired through business combinations that have been identified as loss making.
The Group movement during the year was as follows:

Beginning of year
Provided during year (after discounting)
Unwinding of discount
Change in  discount rate
Utilised in the year
Redemption of tokens
Translation differences

End of year

30 April 2007:
Current
Non-current

30 April 2006:
Current
Non-current 

Token redemption
provision
£m

Insurance
provisions
£m

Environmental
provisions
£m

Provisions for
onerous contracts
£m

20.9
7.6
Nil
Nil
Nil
(9.1)
Nil

19.4

12.4
7.0

19.4

13.4
7.5

20.9

83.2
51.4
2.9
(0.6)
(48.7)
Nil
(2.8)

85.4

34.9
50.5

85.4

44.9
38.3

83.2

3.1
0.8
Nil
Nil
(1.1)
Nil
(0.1)

2.7

2.7
Nil

2.7

3.1
Nil

3.1

2.7
Nil
Nil
Nil
(1.8)
Nil
Nil

0.9

0.7
0.2

0.9

1.8
0.9

2.7

Total
£m

109.9
59.8
2.9
(0.6)
(51.6)
(9.1)
(2.9)

108.4

50.7
57.7

108.4

63.2
46.7

109.9

Stagecoach Group plc | page 75

59983_StCoachRep39to100  5/7/07  19:33  Page 76

Notes to the consolidated financial statements

Note 27 Retirement benefit obligations

The Group contributes to a number of pension schemes. The principal defined benefit occupational schemes are as follows:
• The Stagecoach Group Pension Scheme (“SGPS”);
• The South West Trains section of the Railways Pension Scheme (“RPS”);
• The Island Line section of the Railways Pension Scheme (“RPS”);
• A number of UK Local Government Pension Schemes (“LGPS”);
• The Yorkshire Traction Company Limited Pension Plan (“YTC”)
• The Strathtay Scottish Omnibuses Limited Pension and Life Assurance Scheme (“SSO”).
These schemes are devised in accordance with local employment terms and conditions. Each scheme is administered independently of the employers
and the schemes assets are held in trusts that are managed by investment managers appointed by the schemes’ trustees. Contributions to the schemes
are determined by independent professionally qualified actuaries.
The Directors believe that separate consideration should be given to RPS as the Group has no rights or obligations in respect of sections of the scheme
following expiry of the related franchises. Therefore, the liability (or asset) recognised for the relevant sections of RPS only represents that part of the
net deficit (or surplus) of each section that the employer is obliged to fund (or expected to recover) over the life of the franchise to which the section
relates. The restriction on the liabilities or assets to show the impact of this “franchise adjustment” is shown below. The restriction on surplus to be
recognised in the LGPS plans is based on the advice of independent professionally qualified actuaries.
In addition, the Group contributes to a number of defined contribution schemes, covering UK and non-UK employees.
The amounts recognised in the balance sheet are determined as follows:

Year ended 30 April 2007

Funded plans

SGPS

RPS

LGPS

YTC

SSO

Other

Equities
Bonds
Cash 
Property

£m

£m

£m

371.4
69.9
65.5
44.3

319.2
53.8
1.2
54.1

176.2
41.4
17.2
23.3

Fair value of plan assets 
Present value of funded/unfunded obligations
Restriction on surplus to be recognised

551.1
(578.4)
Nil

428.3
(423.5)
Nil

258.1
(254.9)
(1.4)

Net assets/(liabilities) recognised in the balance sheet

(27.3)

Assets recognised in the balance sheet

Liabilities recognised in the balance sheet

–

(27.3)

4.8

4.8

–

1.8

11.8

£m

16.1
18.9
9.8
Nil

44.8
(53.1)
Nil

(8.3)

–

£m

5.4
0.7
Nil
Nil

6.1
(9.0)
Nil

(2.9)

–

£m

0.7
0.8
0.3
Nil

1.8
(2.6)
Nil

(0.8)

–

Unfunded
plans

Total

£m

£m

Nil
Nil
Nil
Nil 

Nil
(3.5)
Nil

(3.5)

889.0
185.5
94.0
121.7

1,290.2
(1,325.0)
(1.4)

(36.2)

–

16.6

(10.0)

(8.3)

(2.9)

(0.8)

(3.5)

(52.8)

Year ended 30 April 2006

Funded plans

SGPS

RPS

LGPS

YTC

SSO

Other

Unfunded
plans

Total

Equities
Bonds
Cash 
Property

Fair value of plan assets 
Present value of funded/unfunded obligations
– excluding franchise adjustment
– franchise adjustment

Net liability recognised in the balance sheet

£m

£m

£m

£m

444.5
54.2
40.5
37.5

576.7

(753.0)
Nil

(176.3)

324.8
20.9
19.7
6.9

174.5
39.2
18.5
8.5

372.3

240.7

(387.0)
8.6

(264.3)
Nil

(6.1)

(23.6)

33.5
7.3
0.1
1.3

42.2

(51.4)
Nil

(9.2)

£m

5.0
0.5
Nil
Nil

5.5

(8.4)
Nil

(2.9)

The major categories of plan assets as a percentage of total plan assets are as follows:

Equities
Bonds
Cash
Property

page 76 | Stagecoach Group plc

£m

£m

£m

0.7
0.9
0.4
Nil

2.0

(2.5)
Nil

(0.5)

2007

%

68.9
14.4
7.3
9.4

Nil
Nil
Nil
Nil

Nil

983.0
123.0
79.2
54.2

1,239.4

(3.6)
Nil

(3.6)

(1,470.2)
8.6

(222.2)

2006

%

79.3
9.9
6.4
4.4

100.0

100.0

59983_StCoachRep39to100  5/7/07  19:33  Page 77

Note 27 Retirement benefit obligations (continued)

The amounts recognised in the income statement were as follows:

Year ended 30 April 2007

Defined benefit schemes:
Current service cost
Past service credit (note 4)
Interest cost
Expected return on plan assets
Unwinding of franchise adjustment

Total defined benefit (credit)/costs
Defined contribution costs

Total, included in staff costs (for both continuing and
discontinued operations)

Funded plans

SGPS

RPS

LGPS

YTC

SSO

Other

Total

£m

£m

£m

£m

£m

£m

£m

16.4
(28.9)
33.7
(38.4)
Nil

(17.2)
Nil

(17.2)

14.2
Nil
12.9
(18.2)
(0.3)

8.6
Nil

8.6

3.4
Nil
13.8
(17.7)
Nil

(0.5)
Nil

(0.5)

1.3
Nil
2.8
(3.4)
Nil

0.7
Nil

0.7

0.5
Nil
0.5
(0.5)
Nil

0.5
Nil

0.5

0.3
Nil
Nil
Nil
Nil

0.3
0.4

0.7

36.1
(28.9)
63.7
(78.2)
(0.3)

(7.6)
0.4

(7.2)

The actual return on plan assets for the year ended 30 April 2007 was £133.4m.
Analysis of pension costs included in the income statement between continuing and discontinued operations is set out in the table below:

Defined benefit schemes:
Current service cost
Interest cost
Expected return on plan assets
Unwinding of franchise adjustments
Defined contribution costs

Pension costs before exceptional past service cost

Continuing
Operations
£m
(see Note 7 Staff costs)

Discontinued
Operations
£m

Total

£m

32.3
60.5
(74.8)
(0.3)
0.4

18.1

3.8
3.2
(3.4)
Nil
Nil

3.6

36.1
63.7
(78.2)
(0.3)
0.4

21.7

Discontinued operations relate to London Bus operations, disposed of in August 2006.

Year ended 30 April 2006

Funded plans

Defined benefit schemes:
Current service cost
Interest cost
Expected return on plan assets
Unwinding of franchise adjustment

Total defined benefit costs
Defined contribution costs

SGPS

£m

21.5
32.2
(36.8)
Nil

16.9
Nil

RPS

£m

16.9
11.4
(13.5)
(1.9)

12.9
Nil

Total, included in staff costs (for both continuing and
discontinued operations)

16.9

12.9

LGPS

£m

3.3
13.0
(14.5)
Nil

1.8
Nil

1.8

YTC

£m

SSO

£m

Other

Total

£m

£m

0.6
0.9
(1.0)
Nil

0.5
Nil

0.5

0.2
0.1
(0.1)
Nil

0.2
Nil

0.2

Nil
0.1
Nil
Nil

0.1
1.0

1.1

42.5
57.7
(65.9)
(1.9)

32.4
1.0

33.4

The actual return on plan assets for the year ended 30 April 2006 was £262.8m. Analysis of pension costs included in the income statement between
continuing and discontinued operations is set out in the table below:

Defined benefit schemes:
Current service cost
Interest cost
Expected return on plan assets
Unwinding of franchise adjustments
Defined contribution costs

Pension costs

Continuing
Operations
£m
(see Note 7 Staff Costs)

Discontinued
Operations
£m

Total

£m

34.5
45.6
(52.1)
(1.9)
1.0

27.1

8.0
12.1
(13.8)
Nil
Nil

6.3

42.5
57.7
(65.9)
(1.9)
1.0

33.4

Stagecoach Group plc | page 77

59983_StCoachRep39to100  5/7/07  19:33  Page 78

Notes to the consolidated financial statements

Note 27 Retirement benefit obligations (continued)
The movements in the net liability recognised in the balance sheet for the year ended 30 April 2007 were as follows:

Funded plans

Year ended 30 April 2007

SGPS

RPS

LGPS

YTC

SSO

Other

Unfunded
plans

Total

£m

£m

£m

£m

£m

£m

£m

£m

At beginning of year
Rail franchise changes
Disposal – settlement and curtailment
Total expense/(income)
Actuarial losses/(gains)
One-off employers’ contributions 
Other employers’ contributions and settlements

176.3
Nil
5.5
(17.2)
(43.0)
(77.0)
(17.3)

6.1
11.7
Nil
8.6
(16.0)
Nil
(15.2)

23.6
Nil
Nil
(0.5)
(20.7)
Nil
(4.2)

At end of year – liability/(asset)

27.3

(4.8)

(1.8)

9.2
Nil
Nil
0.7
0.5
Nil
(2.1)

8.3

2.9
Nil
Nil
0.5
(0.2)
Nil
(0.3)

2.9

0.5
Nil
Nil
0.7
Nil
Nil
(0.4)

0.8

3.6
Nil
Nil
Nil
Nil
Nil
(0.1)

3.5

222.2
11.7
5.5
(7.2)
(79.4)
(77.0)
(39.6)

36.2

The movements in the net liability recognised in the balance sheet for the year ended 30 April 2006 were as follows:

Year ended 30 April 2006

At beginning of year
Acquired as part of business combinations
Total expense 
Actuarial losses/(gains)
Employers’ contributions and settlements

At end of year

Funded plans

SGPS

RPS

LGPS

YTC

SSO

Other

Unfunded
plans

Total

£m

£m

£m

£m

£m

£m

£m

£m

160.3
Nil
16.9
19.2
(20.1)

176.3

7.7
Nil
12.9
(0.6)
(13.9)

48.5
2.5
1.8
(25.2)
(4.0)

6.1

23.6

Nil
14.9
0.5
(5.6)
(0.6)

9.2

Nil
4.1
0.2
(1.2)
(0.2)

2.9

0.7
Nil
1.1
(0.5)
(0.8)

0.5

3.7
Nil
Nil
Nil
(0.1)

220.9
21.5
33.4
(13.9)
(39.7)

3.6

222.2

The movements in the total present value of the defined benefit obligations were as follows:

At beginning of year
Current service cost
Part service credit
Defined contribution costs
Interest cost
Unwinding of franchise adjustment
Members’ contributions paid
Actuarial gains and losses
Benefits paid
Rail franchise changes
Acquired as part of business combination
Disposal – settlement and curtailment
Foreign exchange

At end of year

Movements in the total present value of fair value of scheme assets were as follows:

At beginning of year
Expected return on scheme assets
Actuarial gains and losses
One-off employers’ contributions
Other employers’ contributions 
Members’ contributions paid
Benefits paid
Rail franchise changes
Acquired as part of business combination
Disposal – settlement and curtailment
Foreign exchange

At end of year – total fair value of assets

Adjustment for unrecoverable surplus

Value of assets recognised

page 78 | Stagecoach Group plc

2007

£m

1,461.6
36.1
(28.9)
0.4
63.7
(0.3)
22.8
(25.6)
(44.0)
417.8
Nil
(578.4)
(0.2)

1,325.0

2007

£m

1,239.4
78.2
55.2
77.0
39.6
22.8
(44.0)
406.1
Nil
(583.9)
(0.2)

1,290.2

(1.4)

1,288.8

2006

£m

1,114.2
42.5
Nil
1.0
57.7
(1.9)
23.2
183.0
(34.2)
Nil
76.0
Nil
0.1

1,461.6

2006

£m

893.3
65.9
196.9
Nil
39.7
23.2
(34.2)
Nil
54.5
Nil
0.1

1,239.4

Nil

1,239.4

59983_StCoachRep39to100  26/7/07  13:14  Page 79

Note 27 Retirement benefit obligations (continued)
The amounts recognised in the statement of recognised income and expense were as follows:

Actual return less expected return on pension scheme assets
Experience adjustment, arising on scheme liabilities
Adjustment for unrecognised surplus
Changes in assumptions underlying the present value of the liabilities

Total actuarial gain recognised

The history of experience adjustments is as follows:

Experience adjustments on scheme liabilities:
Experience adjustments on scheme liabilities:
Experience adjustments (£m)
Scheme liabilities (£m)
Percentage of scheme liabilities (%)
Experience adjustments on scheme assets:
Experience adjustments (£m)
Scheme assets (£m)
Percentage of scheme assets (%)

2007

£m

55.2
(18.1)
(1.4)
43.7

79.4

2006

£m

196.9
(92.7)
Nil
(90.3)

13.9

2007

2006

2005

(18.1)
(1,325.0)
1.4%

55.2
1,290.2
4.3%

(92.7)
(1,461.6)
6.3%

196.9
1,239.4
15.9%

(6.8)
(1,114.2)
0.6%

10.5
893.3
1.2%

The estimated amounts of contributions expected to be paid by the Group to the schemes during the financial year ending 30 April 2008 is £71.5m
(estimated at 30 April 2006 for year ended 30 April 2007: £40.2m). 

The principal actuarial assumptions used were as follows:

2007

2006

Rate of increase in salaries – SGPS
Rate of increase in salaries – other defined benefit schemes
Rate of increase of pensions in payment
– SGPS
– other defined benefit schemes
Discount rate
Inflation
Expected long-term rates of return as at 30 April were:
Equities*
Bonds
Cash
Property

%

3.4
4.4

2.8
2.9
5.5
2.9

8.3
5.3
5.3
7.5

%

4.3
4.3

2.7
2.8
5.3
2.8

8.3
5.0
4.5
7.5

* includes private equity
The expected return on plan assets is based on expectations at the beginning of the period for returns over the entire life of the benefit obligation. The
expected returns are set in conjunction with external advisors and take account of market factors, fund managers’ views and targets for future returns
and where appropriate, historical returns.
The life expectancy assumptions used for each scheme are periodically reviewed.

Note 28 Derivative financial instruments and hedging

(a) Derivative financial instruments
The Group’s activities expose it to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency
exchange rates, interest rates and commodity prices. The Group’s treasury management programme focuses on the unpredictability of financial
markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments to
reduce exposure to foreign exchange risk, commodity price risk and interest rate movements. The Group does not generally hold or issue derivative
financial instruments for speculative purposes.
Treasury risk management: The main areas of financial risk associated with the Group’s businesses are managed by a centralised Group Treasury function.
The Board regularly reviews these risks and approves the Group’s treasury policy, which covers the management of these risks. Financial instruments are
held to finance Group operations, to manage the financial risk exposures and to achieve greater certainty of future costs.
Fuel hedging: The Group’s UK and North American bus operations consume the equivalent of 1.6m barrels of diesel fuel per annum. As a result, the
Group’s profits are exposed to the movement in the underlying price of crude oil, which is the major driver of diesel prices. The Group manages the
volatility in its fuel costs by maintaining an ongoing fuel-hedging programme whereby derivatives are used to fix or cap the variable unit cost of a
percentage of anticipated fuel consumption. If the Group had no hedging in place, a movement of US$10 in the price of a barrel of crude oil would
affect the Group’s fuel costs by approximately US$16m.

Stagecoach Group plc | page 79

59983_StCoachRep39to100  5/7/07  19:33  Page 80

Notes to the consolidated financial statements

Note 28 Derivative financial instruments and hedging (continued)

(a) Derivative financial instruments (continued)

The Group’s fuel hedging levels are summarised below:

Financial year ended/ending 30 April
Proportion of actual/forecast fuel consumption hedged:
– Hedged by fuel swaps
– Hedged by fuel collars
– Crude equivalent fixed swap price per barrel
– Crude equivalent floor/cap per barrel
– Average actual/estimated forward price per barrel

2007

2008

2009

20%
76%
$54
$86 / $55
$65

37%
51%
$59
$59 / $28
$70

0%
44%
n/a
$89 / $58
$70

2010

0%
0%
n/a
n/a
$70

Currency rate risk: The Group is exposed to limited transactional currency risk due to the small number of foreign currency transactions entered into by
subsidiaries in currencies other than their functional currency. Forward buying of currencies is carried out by the Group Treasury function where appropriate.
Following the disposal of its New Zealand operations in November 2005, the Group now only has overseas investments in Canada and the USA. To minimise
balance sheet translation exposure, the Group hedges the sterling book value of overseas operations through borrowings denominated in their functional
currency or, where necessary, through the use of derivative financial instruments which effectively convert sterling borrowings into borrowings of the
functional currency, and through forward currency exchange contracts. It is Group policy to examine each overseas investment individually and to adopt a
strategy based on current and forecast political and economic climates. The policy aims to allow the Group to maintain an appropriate cost of borrowing and
retain some potential for currency appreciation whilst partially hedging against currency depreciation.
Credit risk: It is the Group’s policy to invest cash assets safely and profitably. To control credit risk, counterparty credit limits are set by reference to published
credit ratings and the counterparty’s geographical location. The Group considers the risk of material loss in the event of non-performance by a financial
counterparty to be low.
Interest rate risk management: To provide some certainty as to the level of interest cost, it is the Group’s policy to manage interest rate exposure through the
use of fixed and floating rate debt. Derivative instruments are also used where appropriate to generate the desired interest rate profile. At 30 April 2007, 70%
(30 April 2006: 70%) of the Group’s gross borrowings were fixed or capped.
For the year to 30 April 2007, floating rate Sterling borrowings of £50.0m (2006: £50.0m) were economically hedged with a cap rate at 8.5%. The cap was
not exercised during the year to 30 April 2007. Whilst the cap is considered an economic hedge of interest rate risk it has not been designated as an
accounting hedge due to its low market value and low volatility.

(b) Fair value of derivative financial instruments
Derivative financial instruments are classified on the balance sheet as at 30 April 2007 as set out below:

Current assets:
Fuel derivatives

Current liabilities:
Fuel derivatives
Interest rate cap
Foreign exchange forward contracts

Non-current liabilities:
Fuel derivatives

2007

2006

£m

1.7

(3.7)
Nil
Nil

(3.7)

(2.6)

£m

3.7

(1.3)
(0.2)
(0.1)

(1.6)

(1.2)

The fair value of derivative financial instruments at 30 April 2007 is set out below:

At 30 April 2007
Derivatives held as cash flow hedges
Fuel derivatives

Fair value 
of derivative
financial assets

Notional amount
of fuel covered 
by derivative
financial assets

Fair value  
of derivative
financial liabilities

Notional amount
of fuel covered
by derivative
financial liabilities

£m

1.7

£m

231m litres

(6.3)

249m litres

page 80 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 81

Note 28 Derivative financial instruments and hedging (continued)

(b) Fair value of derivative financial instruments (continued)
The fair value of derivative financial instruments at 30 April 2006 is set out below:

At 30 April 2006
Derivatives held as cash flow hedges
Fuel derivatives

Derivatives held for trading
Interest rate cap
Foreign exchange forward contracts

Fair value 
of derivative
financial assets

Notional amount
of fuel covered 
by derivative
financial assets

Fair value  
of derivative
financial liabilities

Notional amount
of fuel covered
by derivative
financial liabilities

£m

3.7

3.7

Nil
Nil

3.7

53m litres

£m

(2.5)

(2.5)

(0.2)
(0.1)

(2.8)

478m litres

(c) Embedded derivatives
In accordance with IAS 39, ‘Financial Instruments: Recognition and Measurement’, all significant contracts to which the Group is a party have been reviewed
for embedded derivatives. In the year ended 30 April 2006 one embedded derivative was identified that IAS 39 required to be separately accounted for,
being a fuel swap embedded in a Sale and Purchase Agreement. This embedded derivative had expired by 30 April 2006 and accordingly, no fair value was
attributed to it at 30 April 2006. There were no embedded derivatives as at 30 April 2007 which IAS 39 requires to be separately accounted for.

(d) Cash flow hedges
The Group uses a number of fuel derivatives to hedge the different types of fuel used in each of its divisions. Ultra low sulphur diesel used in the UK Bus
division is hedged by derivatives priced from the same type of fuel. Diesel used in the North American division is hedged by heating oil swaps that have
been determined to be effective hedges of the diesel fuel used with a strong correlation in price movements between the heating oil and diesel
products. The fuel derivatives hedge the underlying commodity price risk (denominated in US$) and in the case of the UK Bus division, they also hedge
the currency risk due to the commodity being priced in US$ and the functional currency of the UK Bus division being pounds sterling. The fuel
derivatives include fixed price swaps and collars. The collars are hedges against the price of fuel being above a certain capped level or below a certain
floor level. Collars have been used in preference to caps to reduce the overall cash cost of purchasing the cap protection.

The fair value of fuel derivatives as at 30 April 2007 was a net liability of £4.6m (2006: net asset of £1.2m), shown in note 28(b) as an asset of £1.7m
(2006: £3.7m) and a liability of £6.3m (2006: £2.5m). The movements in the fair value of fuel derivatives in the year ended 30 April 2007 were as follows:

Fuel derivatives
Fair value as at 1 May 
Fair value at acquisition of derivatives acquired through business combinations
Changes in fair value during the year taken to cash flow hedging reserve
Changes in fair value during the year taken directly to income statement
Cash paid/(received) during the year

Fair value as at 30 April 2007

The fair value of the fuel derivatives as at 30 April 2007 split by maturity was as follows:

At 30 April 2007
Within one year
1 to 2 years
2 to 3 years

The fair value of the fuel derivatives as at 30 April 2006 split by maturity was as follows:

At 30 April 2006
Within one year
1 to 2 years
2 to 3 years

2007

£m

1.2
Nil
(9.2)
Nil
3.4

(4.6)

2006

£m

8.6
2.9
9.2
(1.3)
(18.2)

1.2

Fair value of
assets

Fair value of
liabilities

£m

1.7
Nil
Nil

1.7

£m

(3.7)
(2.6)
Nil

(6.3)

Fair value of
assets

Fair value of
liabilities

£m

3.7
Nil
Nil

3.7

£m

(1.3)
(0.7)
(0.5)

(2.5)

Stagecoach Group plc | page 81

59983_StCoachRep39to100  5/7/07  19:33  Page 82

Notes to the consolidated financial statements

Note 28 Financial instruments (continued)

(d) Cash flow hedges (continued)

The fair value of fuel derivatives is further analysed by currency and segment as follows

Sterling denominated – UK Bus
US Dollar denominated – North America

30 April 2007

30 April 2006

Fair value

£m

(4.5)
(0.1)

(4.6)

Notional amount
of fuel covered
by derivatives
million litres

357.0
123.0

480.0

Fair value

£m

0.9
0.3

1.2

Notional amount
of fuel covered
by derivatives
million litres

402.0
129.0

531.0

The fair value of the fuel derivatives shown at 30 April 2006 above does not correspond to the amount of the related cash flow hedging reserve at
these dates. The amounts differ for two reasons: (1) the ineffective portion of the hedging instruments is dealt with directly in the income statement
and (2) the fair value at acquisition of cash flow hedging instruments acquired through business combinations is accounted for as part of the
accounting for the business combination.
The movements in the cash flow hedging reserve (all of which related to the above fuel derivatives) in the year ended 30 April 2007 for the year were
as follows:

Cash flow hedging reserve
Fair value as at 1 May 
Changes in fair value during the year taken to cash flow hedging reserve
Cash flow hedges reclassified and reported in profit for the year

Cash flow hedging reserve as at 30 April 

2007

£m

(0.8)
(9.2)
5.4

(4.6)

2006

£m

7.3
9.2
(17.3)

(0.8)

(e) Held for trading
At 30 April 2007, the Group had no forward foreign exchange contracts (2006: US$20m). At 30 April 2006, the Group’s one contract covered the
US$20m principal of the US$ notes that had not been designated as a hedge of net investments in foreign entities. The movement in fair value of the
forward contract offset movements in the US$ notes. Hedge accounting was not sought due to the treatment of this derivative as a fair value hedge
being the same as for the forward contract being classified as a derivative held for trading. 

At 30 April 2007, the Group had a £50m (2006: £50m) 8.5% interest rate cap which matures in October 2007 (2006: October 2007). Due to the small
fair value of the derivative, no hedge effectiveness testing was performed and therefore, whilst considered to be an effective risk management
derivative, it has been designated as a held for trading derivative.

There are no other derivative liabilities relating to foreign exchange risks.

(f) Hedge of overseas net investments
At 30 April 2007, US$334.1m (2006: US$314.1m) of the US$334.1m (2006: US$334.1m) of US$ notes was designated as a hedge of net investments
in foreign entities. At 30 April 2006, US$20m of US$ notes were notionally matched against a forward foreign exchange contract maturing on 30 April
2007, as described in note 28 (e) above.

page 82 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 83

Note 29 Called up share capital

Authorised
1,456,666,666 (2006: 1,456,666,666) ordinary shares of 12/19 pence each

2007

£m

9.2

2006

£m

9.2

Allotted, called-up and fully-paid 
Ordinary shares of 12/19 pence each
At 1 May 
Allotted under share option schemes
Issued as part of business combination

At 30 April

2007

2006

No of shares

£m

No of shares

£m

1,093,600,313
7,398,394
Nil

1,100,998,707

6.9
0.1
Nil

7.0

1,069,545,227
20,033,016
4,022,070

1,093,600,313

6.8
0.1
Nil

6.9

The balance on the share capital account represents the aggregate nominal value of all ordinary shares in issue.
The Group operates two Employee Share Ownership Trusts: the Stagecoach Group Qualifying Employee Share Ownership Trust (“QUEST”) and the
Stagecoach Group Employee Benefit Trust (“EBT”). Shares held by these trusts are treated as a deduction from equity in the Group’s financial
statements. Other assets and liabilities of the trusts are consolidated in the Group’s financial statements as if they were assets and liabilities of the
Group. As at 30 April 2007, the QUEST held 369,399 (2006: 628,285) ordinary shares in the Company and the EBT held 5,825,879 (2006: 4,690,333)
ordinary shares in the Company.

Stagecoach Group plc | page 83

59983_StCoachRep39to100  5/7/07  19:33  Page 84

Notes to the consolidated financial statements

Note 30 Share based payments

The Group operates an Executive Share Option Scheme, a Save as You Earn Scheme (“SAYE”), a Long Term Incentive Plan (“LTIP”) and an Executive
Participation Plan (“EPP”). The Directors’ remuneration report on pages 32 to 38 gives further details of each of these arrangements. 

As disclosed in note 7, a share based payment charge of £2.0m (2006: £2.2m) has been recognised in the income statement during the year in relation
to the above schemes, including £Nil (2006: £0.4m) in relation to our disposed London bus and New Zealand operations.

In accordance with the transitional provisions of IFRS, the requirements of IFRS 2 have not been applied to equity instruments that were granted after
7 November 2002 that had vested before the date of transition, being 1 May 2004. Therefore the following disclosures relate only to awards made after
7 November 2002 that had not vested by 1 May 2004.

Grant date

Share price at grant/award date (£)
Exercise price (£)
Number of employees holding
options/units
Shares under option/
notional units at 30 April 2007
Vesting period (years)
Expected volatility
Option/award life (years)
Expected life (years)
Risk free rate
Expected dividends expressed 
as an average annual dividend yield
Expectations of meeting 
performance criteria
Fair value per option/
notional unit at grant date (£)
Option pricing model

Executive Share Option Scheme

SAYE

LTIP*

LTIP*

December 
2004

June
2004

December
2003†

1.1150 
1.1150 

0.8575 
0.8575 

0.8075
0.8075

June
2003†

0.6050
0.6050

December
(cid:2)
2002

0.2700
0.2700

February
2005

1.1800
1.0328

August
2005

1.1075
n/a

June
2006

1.1325
n/a

58 

57 

24

6

3

2,592

8

9

1,371,305
3 
30% 
7 
4.4 
4.75% 

4,617,060 
3 
30% 
7 
4.4 
4.64% 

1,153,023
3
30%
7
4.4
4.64%

1,234,024
3
75%
7
4.4
3.79%

1,844,908
3
75%
7
3
4.40%

6,736,001
3
30%
3.5
3
4.56%

1,583,442 1,776,219
3
30%
3
3
n/a

3
30%
3
3
n/a

3.14% 

3.38% 

3.34%

4.30%

9.63%

3.05% 

3.15%

3.15%

100% 

100% 

100%

100%

100%

100%

**

**

0.26 

0.20 

0.19

0.28

0.09

0.30

0.42

0.44

Black-Scholes  Black-Scholes  Black-Scholes Black-Scholes

Black-Scholes Black-Scholes

Simulation

Simulation

(cid:2)These options became fully vested during the year to April 2006.
† These options became fully vested during the year to April 2007.
*LTIP awards are based on notional units. One notional unit has a value equal to one of the Company’s ordinary shares but subject to performance
conditions. LTIP awards are not share options and are valued using a separate simulation model therefore some of the above disclosures are not applicable.
**Reflected in fair value.
Expected volatility was determined at the date of grant from historic volatility, adjusted for events that were not considered to be reflective of the
volatility of the share price going forward.

Executive Share Option Scheme
The movements in total executive share options during the year were as follows:

Award date

11 October 1996*
19 July 1999*
15 June 2000*
20 June 2001*
23 July 2002*
5 December 2002
26 June 2003
12 December 2003
25 June 2004
10 December 2004

At 1 May 
2006

533,947
407,657
124,800
278,100
2,180,804
2,950,519
4,514,185
2,828,351
4,681,079
1,435,008

Exercised

(533,947)
Nil
(124,800)
(88,100)
(500,846)
(1,105,611)
(3,280,161)
(1,675,328)
(64,019)
(34,053)

Expired/
Forfeited

Nil
(407,657)
Nil
Nil
Nil
Nil
Nil
Nil
Nil
(29,650)

At 30 April 
2007

Nil
Nil
Nil
190,000
1,679,958
1,844,908
1,234,024
1,153,023
4,617,060
1,371,305

Exercise 
price £

1.0900
2.0310
0.6250
0.7075
0.3750
0.2700
0.6050
0.8075
0.8575
1.1150

Date from which 
exercisable

11 October 1999
19 July 2002
15 June 2003
20 June 2004
23 July 2005
5 December 2005
26 June 2006
12 December 2006
25 June 2007
10 December 2007

Expiry date

11 October 2006
19 July 2006
15 June 2007
20 June 2008
23 July 2009
5 December 2009
26 June 2010
12 December 2010
25 June 2011
10 December 2011

19,934,450

(7,406,865)

(437,307)

12,090,278

* In accordance with the transitional provisions of IFRS, the fair value of these options is not taken into account when determining the share based
payment charge as the options were granted before 7 November 2002.

All options were granted for nil consideration. The mid-market price for the ordinary shares at 30 April 2007 was £1.87 (2006: £1.08). The Company’s
ordinary shares traded in the range of £0.93 to £1.89 (2006: £1.01 to £1.23) during the year to that date.

As share options are exercised continuously throughout the year, the weighted average share price during the year of £1.37 (2006: £1.12) is
representative of the weighted average share price at the date of exercise.

page 84 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 85

Note 30 Share based payments (continued)

Save as You Earn Scheme
One issue from the SAYE scheme was in operation during the year as follows:

Issue

D

Option grant date

Savings contract start date

Exercise price

Date from which exercisable

Expiry date

11 February 2005

1 April 2005

103.275p

1 April 2008

30 September 2008†

†The expiry date of any individual SAYE option can be extended to be six months following the date of payment of the final amount due under the
related savings account but may be no later than six months after the applicable exercisable date shown above. 
The changes in the number of participating employees and options over ordinary shares were as follows:

Beginning of year
Options exercised
Options lapsed

End of year

Issue D

Number of
employees

Ordinary
shares under option

3,797
(346)
(859)

2,592

10,756,671
(825,113)
(3,195,557)

6,736,001

Long Term Incentive Plan
Under the LTIP, executives are awarded notional units with a value equal to one of the Company’s ordinary shares but subject to performance
conditions. The movements in the LTIP during the year to 30 April 2007 were as follows:

Award date

Outstanding
at start of year
(notional units)

Awards granted
in year
(notional units)

Dividends
in year
(notional units)

Outstanding
at end of year
(notional units)

Fair value per LTIP
unit at grant date
£

Fair value per LTIP 
unit at 30 April 2007
£

TSR ranking
at 30 April 2007†

Vesting date

26 August 2005

1,526,096 

Nil

57,346

1,583,442

0.4237

29 June 2006

Nil

1,728,819

47,400

1,776,219

0.4381

0.8841

1.4991

104

13

26 Aug 2008

29 June 2009

† TSR ranking is based on the Group’s TSR ranking in the FTSE 250 whereby 1 is top and 250 is bottom of the comparator group. The TSR ranking is
calculated by independent advisors.

Executive Participation Plan
Under the EPP executives and senior managers sacrifice part of their actual annual cash bonus and are awarded deferred shares with an initial market
value approximately equal to the amount of bonus foregone. The movements in EPP notional units during the year were as follows:

Award date

Awards granted
in year
(notional units)

Dividends
in year
(notional units)

Outstanding
at end of year
(notional units)

Vesting date

£

Expected total  
value of award at
time of grant
£

Closing share
share price
on date of grant
£

30 June 2006

1,142,679 

30,931

1,173,610

30 June 2009

1,305,511

1.1525

Participants are required to sacrifice part of their actual annual bonus award and are awarded deferred shares with an initial market value approximately
equal to the amount of actual cash bonus foregone.

Note 31 Reserves

Share premium account
Retained earnings
Capital redemption reserve
Own shares
Translation reserve
Available for sale reserve
Cash flow hedging reserve

2007

£m

179.4
91.8
243.0
(7.3)
3.0
Nil
(4.6)

2006

£m

174.8
(212.1)
243.0
(6.1)
4.0
1.9
(0.8)

A reconciliation of the movements in the above reserves is shown in the Consolidated statement of changes in equity on page 44.

The balance of the share premium account represents the amounts received in excess of the nominal value of the ordinary shares offset by issue costs,
bonus issues of shares and any transfer between reserves.
The balance held in the retained earnings reserve is the accumulated retained profits of the Group. The consolidated profit on ordinary activities after
taxation for the financial year includes £464.4m (2006: £52.0m) in respect of the Company.

Stagecoach Group plc | page 85

59983_StCoachRep39to100  5/7/07  19:33  Page 86

Notes to the consolidated financial statements

Note 31 Reserves (continued)

Cumulative goodwill of £113.8m (2006: £113.8m) has been written off against reserves in periods prior to 1 May 1998 in accordance with the UK
accounting standards then in force and such goodwill will remain eliminated against reserves.
Details of own shares held are given in note 29. The own shares reserve represents the cost of shares in Stagecoach Group plc purchased in the market
and held by the Group’s two Employee Share Ownership Trusts to satisfy options under the Group’s share option schemes offset by any sales proceeds.
The translation reserve is used to record exchange differences arising from the translations of the financial statements of foreign operations. It is also
used to record the effect of hedging net investments in foreign operations.
The available for sale reserve records the changes in fair value on available for sale investments. On disposal, the cumulative changes in fair value are
recycled to the income statement.
The cash flow hedging reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective
hedge. On maturity, the cumulative gain or loss is recycled to the income statement to match the recognition of the hedged item through the income
statement.

Note 32 Consolidated cash flows

(a) Reconciliation of operating profit to cash generated by operations

Operating profit of continuing Group companies
Operating profit of discontinued operations
Depreciation 
– continuing operations
– discontinued operations 
Loss on disposal of plant and equipment 
Intangible asset expenses
Impairment of available for sale investment
Share based payment expense
– continuing operations 
– discontinued operations 

Operating cashflows before working capital
Decrease/(increase) in inventories
Decrease/(increase)  in receivables
(Decrease)/increase in payables
Increase in provisions
Non cash past service pension adjustment
Decrease in retirement benefit obligations

Cash generated by operations

2007

£m

166.4
5.2

68.3
2.5
0.2
9.6
1.3

2.0
Nil

255.5
0.5
14.9
(2.8)
13.7
(28.9)
(94.9)

158.0

2006

£m

120.0
29.1

61.0
10.7
1.9
7.4
Nil

1.8
0.4

232.3
(0.9)
(24.4)
14.9
6.8
Nil
(6.3)

222.4

During the year, the Group entered into hire purchase arrangements in respect of new assets with a total capital value at inception of the contracts of
£51.6m (2006: £11.3m). After taking account of deposits paid up front, new hire purchase liabilities of £49.0m (2006: £10.7m) were recognised.

(b) Proceeds from sale of property, plant and equipment

In the cash flow statement, proceeds from sale of property, plant and equipment comprise:

Net book values
Loss on disposal of plant and equipment
Gain on disposal of properties
Value of property, plant and equipment traded in
Movement in receivables for proceeds from sale of property, plant and equipment

Proceeds from sale of property, plant and equipment

2007

£m

6.8
(0.2)
3.6
(0.9)
1.7

11.0

2006

£m

11.3
(1.9)
0.8
(2.0)
Nil

8.2

page 86 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 87

Note 32 Consolidated cash flows (continued)

(c) Reconciliation of net cash flow to movement in net funds/(debt)

Increase in cash 
Cash flow from movement in borrowings

New hire purchase
Other movements
Borrowings acquired as part of business combinations

Decrease in net debt
Opening net debt (UK GAAP definition – see note 32(d))

Closing net funds/(debt) (UK GAAP definition – see note 32(d))

2007

£m

315.1
40.9

356.0
(49.0)
15.3
Nil

322.3
(135.9)

186.4

2006

£m

59.3
59.5

118.8
(10.7)
(8.5)
(20.9)

78.7
(214.6)

(135.9)

(d) Analysis of net funds/(debt)
IFRS does not explicitly define “net funds/debt”. The analysis provided below therefore shows analysis of net funds/debt as UK GAAP defines it. The
analysis below further shows the other items classified as net borrowings in the consolidated balance sheet.

Cash
Cash collateral
Hire purchase and finance lease obligations
Bank loans and loan stock
Bonds

UK GAAP net (debt)/funds
Accrued interest on bonds
Reclassification of foreign exchange forward contract
Unamortised gain on early settlement of interest rate swaps

Opening

Cashflows

£m

£m

164.5
33.8
(101.5)
(49.1)
(183.6)

(135.9)
(7.3)
0.1
(15.9)

315.5
(0.4)
28.2
11.6
1.1

356.0
15.3
(1.1)
Nil

Foreign
exchange
movements

(Charged)/
credited to
income
statement

£m

(0.9)
Nil
Nil
0.5
15.8

15.4
0.5
1.0
Nil

£m

Nil
Nil
Nil
Nil
(0.1)

(0.1)
(15.1)
Nil
6.1

New hire
purchase

£m

Nil
Nil
(49.0)
Nil
Nil

(49.0)
Nil
Nil
Nil

Closing

£m

479.1
33.4
(122.3)
(37.0)
(166.8)

186.4 
(6.6)
Nil
(9.8)

Net (borrowings)/funds

(159.0)

370.2

(49.0)

16.9

(9.1)

170.0

The net total of cash and cash collateral of £512.5m (2006: £198.3m) is classified in the balance sheet as £513.3m (2006: £198.5m) in cash and cash
equivalents and £0.8m (2006: £0.2m) as bank overdrafts within borrowings.

(e) Restricted cash
The cash collateral balance as at 30 April 2007 of £33.4m (2006: £33.8m) comprises balances held in trust in respect of loan notes of £32.3m (2006:
£33.0m), proceeds from the sale of businesses held in Escrow of £0.4m (2006: £Nil) and North America restricted cash balances of £0.7m (2006:
£0.8m). In addition, cash includes train operating company cash of £96.2m (2006: £89.2m). Under the terms of the franchise agreements, train
operating companies can only distribute cash out of retained profits.

(f) Disposal of subsidiaries and other businesses
Details of the net assets disposed of from subsidiaries and other businesses, the related sales proceeds and the effect on cash flows for the year, are set
out in note 18.

(g) Purchase of subsidiary undertakings

Net assets acquired at fair value
Goodwill (see note 11)

Consideration:
Shares issued in respect of acquisitions
Cash and acquisition expenses paid in year

2007

£m

Nil
Nil

Nil

Nil
Nil

Nil

2006

£m

13.5
20.7

34.2

4.5
29.7

34.2

Stagecoach Group plc | page 87

59983_StCoachRep39to100  5/7/07  19:33  Page 88

Notes to the consolidated financial statements

Note 32 Consolidated cash flows (continued)

(g) Purchase of subsidiary undertakings  (continued)

The cash paid during the year in respect of the purchase of subsidiary undertakings and other businesses was as follows:

Cash and acquisition expenses paid in year
Less: cash and cash equivalents acquired

Net cash paid in respect of acquisitions in year 
Deferred consideration in respect of businesses acquired in prior years

2007

£m

Nil
Nil

Nil
0.1

0.1

2006

£m

29.7
(2.1)

27.6
0.1

27.7

(h) Non cash transactions
The principal non cash transactions were the acquisition of property, plant and equipment using new hire purchase of £49.0m (2006:£10.7m).

Note 33 Contingencies

Contingent liabilities
(i) A performance bond backed by a bank facility for £44.3m (2006: £44.3m), a season ticket bond backed bank by a facility for £Nil (2006: £33.7m)

and a holding company guarantee of £15.7m (2006: £15.7m) have been provided to the DfT in support of the Group’s franchise obligations at South
West Trains Limited at 30 April 2007. The franchise agreement for South West Trains Limited expired on 4 February 2007, however, the performance
bond and a holding company guarantee remain in place for a period of 6 months beyond the franchise expiry date.
At 30 April 2007, a performance bond backed by a bank facility for £10.7m (2006: £Nil), a season ticket bond backed by a bank facility for £34.5m
(2006: £Nil) and a holding company guarantee of a £25.0m intercompany loan facility (2006: £Nil) have been provided to the DfT in support of the
Group’s franchise obligation in relation to the Stagecoach South Western Trains Limited obligations under the new South Western franchise which
commenced on 4 February 2007.
These contingent liabilities are not expected to crystallise.

(ii) The Group and its joint venture, Virgin Rail Group Holdings Limited, have, in the normal course of business, entered into a number of long-term
supply contracts. The most significant of these relate to track, station and depot access facilities, together with new train lease and maintenance
arrangements.

(iii) Under UK Rail franchise agreements, the Group and its joint venture, Virgin Rail Group Holdings Limited, have agreed with the DfT annual amounts

receivable or payable in respect of the operation of rail franchises for future periods. Under these agreements, there is a requirement to comply with a
number of obligations. Failure to comply with these obligations would be a breach of the relevant franchise.

(iv) The Group and the Company are from time to time party to legal actions arising in the ordinary course of business. Liabilities have been recognised

in the financial statements for the best estimate of the expenditure required to settle obligations arising under such legal actions. As at 30 April 2007,
the accruals in the consolidated financial statements for such claims total £2.6m (2006: £4.4m).

Note 34 Guarantees and other financial commitments

(a) Capital commitments

Capital commitments are as follows:

Contracted for but not provided
For delivery in one year

2007

£m

2006

£m

74.3

55.4

(b) Operating lease commitments
The following are the future minimum contractual lease payments due under unexpired operating leases as at 30 April 2007:

Land &
buildings

Buses & other
road transportation
equipment

Trains &
rolling stock

Plant &
machinery

Lease payments due in respect of:
Year ending 30 April 2008
Year ending 30 April 2009
Year ending 30 April 2010 
Year ending 30 April 2011 
Year ending 30 April 2012
1 May 2012 and thereafter

£m

7.5
6.8
6.3
5.9
4.5
21.8

52.8

£m

5.6
5.5
3.5
2.3
2.0
1.2

20.1

£m

100.6
100.0
100.0
100.0
100.0
476.9

977.5

£m

4.1
3.7
3.4
3.2
3.0
1.7

Total

£m

117.8
116.0
113.2
111.4
109.5
501.6

19.1

1,069.5

All operating lease commitments associated with Stagecoach South Western Trains Limited are assumed to terminate in February 2017, in line with the
franchise end.

page 88 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 89

Note 34 Guarantees and other financial commitments

(b) Operating lease commitments (continued)

The following are the future minimum contractual lease payments due under unexpired operating leases as at 30 April 2006:

Lease payments due in respect of:
Year ending 30 April 2007 
Year ending 30 April 2008 
Year ending 30 April 2009 
Year ending 30 April 2010 
Year ending 30 April 2011
1 May 2011 and thereafter

Land &
buildings

Buses & other
road transportation
equipment

Trains &
rolling stock

Plant &
machinery

£m

7.7
3.3
2.8
2.5
2.2
8.6

27.1

£m

14.5
10.1
10.3
1.3
0.1
Nil

36.3

£m

84.8
Nil
Nil
Nil
Nil
Nil

84.8

£m

3.2
0.9
0.5
0.1
0.1
Nil

4.8

Total

£m

110.2
14.3
13.6
3.9
2.4
8.6

153.0

All operating lease commitments associated with South West Trains were assumed to terminate in February 2007, in line with the franchise end.

(c) Network Rail charges
Stagecoach South Western has contracts with Network Rail for access to the railway infrastructure (track, stations and depots) until February 2017.
Commitments for payments under these contracts as at 30 April 2007 are as shown below. Certain of the agreements that Stagecoach South Western
.
has with Network Rail expire in August 2007 and December 2008. The Directors expect these agreements to be extended in due course

Lease payments due in respect of:
Year ending 30 April 2008
Year ending 30 April 2009
Year ending 30 April 2010
Year ending 30 April 2011
Year ending 30 April 2012
1 May 2012 and thereafter

2007

£m

151.0
98.3
1.0
1.0
1.0
6.7

259.0

South Wests Trains had contracts with Network Rail for access to the railway infrastructure (track, stations and depots) up until the franchise expiry in
February 2007. Commitments for payments under these contracts as at 30 April 2006 were as follows:

Lease payments due in respect of:
Year ending 30 April 2007
Year ending 30 April 2008
Year ending 30 April 2009
Year ending 30 April 2010
Year ending 30 April 2011
1 May 2011 and thereafter

2007

£m

141.0
Nil
Nil
Nil
Nil
Nil

141.0

(d)  Joint ventures
Our share of commitments and contingent liabilities in joint ventures shown below are based on the latest statutory financial statements of the
relevant companies:

Annual commitments under non-cancellable operating leases
Capital commitments
Franchise performance bonds
Season ticket bonds

2007

£m

60.4
Nil
14.7
1.3

2006

£m

68.8
Nil
14.7
1.2

Stagecoach Group plc | page 89

59983_StCoachRep39to100  5/7/07  19:33  Page 90

Notes to the consolidated financial statements

Note 35 Related party transactions

Details of major related party transactions during the year ended 30 April 2007 are provided below, except for those relating to the remuneration of the
Directors and management.

Loan to Virgin Rail Group Limited

(i)
At 30 April 2006, the Group had loan notes receivable of £3.3m from Virgin Rail Group Limited, which is a wholly owned subsidiary undertaking of Virgin
Rail Group Holdings Limited.  The Group holds 49% of the share capital of Virgin Rail Group Holdings Limited and accounts for its investment in Virgin
Rail Group Holdings Limited as an interest in a joint venture.

During the year ended 30 April 2007, Virgin Rail Group Limited settled all of the outstanding loan notes together with all accrued interest.  The Group
earned interest of £0.2m on the loan notes in the period from 1 May 2006 to settlement (2006: £0.3m).

(ii) Virgin Rail Group Holdings Limited - Non-Executive Directors
Two of the Group’s managers are non-executive directors of Virgin Rail Group Holdings Limited.  During the year ended 30 April 2007, the Group
earned fees of £25,000 (2006: £25,000) from Virgin Rail Group Holdings Limited in this regard.

(iii) ScotAirways Group Limited
Until September 2006, Brian Souter (Chief Executive) and Ann Gloag (Non-Executive Director) controlled 93.8% of the shares of ScotAirways Group
Limited.  Brian Souter was also Chairman of ScotAirways Group Limited.  Brian Souter and Ann Gloag disposed of their entire shareholdings in
ScotAirways Group Limited in September 2006 and Brian Souter stepped down as Chairman at that time.  ScotAirways Group Limited therefore ceased
to be a related party of the Group in September 2006.

During the period from 1 May 2006 to the time ScotAirways Group Limited ceased to be a related party of the Group, the Group purchased airline
flights from ScotAirways Group Limited totalling £43,871 (2006: £76,168).

(iv) Noble Grossart Limited
Ewan Brown (Non-Executive Director) is a former executive director and current non-executive director of Noble Grossart Limited that provided
advisory services to the Group during the period. Total fees payable to Noble Grossart Limited in respect of the year ended 30 April 2007 amounted to
£20,000 (2006: £20,100).  At 30 April 2007, Noble Grossart Investments Limited, a subsidiary of Noble Grossart Limited, held 6,354,443 (2006:
6,354,443) ordinary shares in the Company, representing 0.6% (2006: 0.6%) of the Company’s issued ordinary share capital

(v) Alexander Dennis Limited
On 21 May 2004, Brian Souter and Ann Gloag together gained control of 39.3% of the shares and voting rights in Alexander Dennis Limited. They now
collectively hold 37.7% (30 April 2007: 37.2%; 30 April 2006: 39.3%) of the shares and voting rights. Noble Grossart Investments Limited (see (iv)
above) controls a further 28.3% (30 April 2007: 27.9%; 30 April 2006: 29.5%)of the shares and voting rights of Alexander Dennis Limited. None of
Brian Souter, Ann Gloag or Ewan Brown is a director of Alexander Dennis Limited nor do they have any involvement in the management of Alexander
Dennis Limited. Furthermore, they do not participate in deciding on and negotiating the terms and conditions of transactions between the Group and
Alexander Dennis Limited.

For the year ended 30 April 2007, the Group purchased £42.8m (2006: £46.5m) of vehicles from Alexander Dennis Limited and £3.9m (2006: £2.9m)
of spare parts and other services. 

For new orders placed with Alexander Dennis Limited for vehicles, the Group has consulted with the UK Listing Authority and taken the appropriate
measures to ensure that the transactions with Alexander Dennis Limited comply with the Listing Rules.

(vi) Pension Schemes
Details of contributions made to pension schemes are contained in note 27 to the consolidated financial statements.

(vii) Robert Walters plc
Martin Griffiths became a non-executive director of Robert Walters plc in July 2006 and received remuneration of £29,000 in respect of his services for
the period from the date of his appointment to 30 April 2007.

(viii) Loan to New York Splash Tours LLC
During the year ended 30 April 2007 a loan was made to the Splash Tours joint venture. This interest bearing loan of £1.9m (2006: £Nil) was outstanding
as at 30 April 2007.

Note 36 Post balance sheet events

The Board announced on 14 March 2007 that Stagecoach would return approximately £700m to shareholders which equates to 63 pence per ordinary
share in issue at the Record Date, being 11 May 2007.  The return of value was approved by shareholders at an Extraordinary General Meeting on 
27 April 2007.  Since the balance sheet date, 277,777,735 B shares and 823,220,972 C Shares were issued in connection with the return of value.
253,584,435 B Shares were redeemed at 63 pence each and the remaining 24,193,300 B Shares are redeemable in the future at 63 pence each.  
A special dividend of 63 pence per C Share was paid or waived on 458,001,388 C Shares which then converted to Deferred Shares of negligible value.
The remaining 365,219,584 C Shares were bought by Credit Suisse for 63 pence each and were later bought by the Company for 63 pence each and
immediately cancelled. For every 14 ordinary shares held on the Record Date (being 11 May 2007), shareholders received 9 new ordinary shares and 14
B or C shares.

On 22 June 2007, the Group signed a contract to operate the East Midlands rail franchise. The new 7-year and 4-month franchise, which is worth
£235m in annual revenue, will run from 11 November 2007.

page 90 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 91

Independent auditors’ report to the members of 
Stagecoach Group plc

We have audited the parent company financial statements of Stagecoach
Group plc for the year ended 30 April 2007 which comprise the Balance Sheet
and the related notes. These parent company financial statements have been
prepared under the accounting policies set out therein. We have also audited
the information in the Directors’ remuneration report that is described as
having been audited.

We have reported separately on the Group financial statements of
Stagecoach Group plc for the year ended 30 April 2007.

Respective responsibilities of directors and
auditors
The Directors’ responsibilities for preparing the Annual Report, the Directors’
remuneration report and the parent company financial statements in
accordance with applicable law and United Kingdom Accounting Standards
(United Kingdom  Generally Accepted Accounting Practice) are set out in the
Statement of Directors’ Responsibilities.

Our responsibility is to audit the parent company financial statements and
the part of the Directors’ remuneration report to be audited in accordance
with relevant legal and regulatory requirements and International Standards
on Auditing (UK and Ireland). This report, including the opinion, has been
prepared for and only for the Company’s members as a body in accordance
with Section 235 of the Companies Act 1985 and for no other purpose.  We
do not, in giving this opinion, accept or assume responsibility for any other
purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior consent in
writing.

We report to you our opinion as to whether the parent company financial
statements give a true and fair view and whether the parent company
financial statements and the part of the Directors’ remuneration report to be
audited have been properly prepared in accordance with the Companies Act
1985. We also report to you whether in our opinion the information given in
the Directors’ report is consistent with the parent company financial
statements. The information given in the Directors’ report includes that
specific information presented in the Operating and Financial Review that is
cross referred from the Business Review section of the Directors’ report.

In addition we report to you if, in our opinion, the Company has not kept
proper accounting records, if we have not received all the information and
explanations we require for our audit, or if information specified by law
regarding directors’ remuneration and other transactions is not disclosed.

implications for our report if we become aware of any apparent
misstatements or material inconsistencies with the parent company financial
statements. Our responsibilities do not extend to any other information.

Basis of audit opinion
We conducted our audit in accordance with International Standards on
Auditing (UK and Ireland) issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence relevant to the amounts
and disclosures in the parent company financial statements and the part of
the Directors’ remuneration report to be audited. It also includes an
assessment of the significant estimates and judgements made by the
Directors in the preparation of the parent company financial statements, and
of whether the accounting policies are appropriate to the Company’s
circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the parent company
financial statements and the part of the Directors’ remuneration report to be
audited are free from material misstatement, whether caused by fraud or
other irregularity or error. In forming our opinion we also evaluated the
overall adequacy of the presentation of information in the parent company
financial statements and the part of the Directors’ remuneration report to be
audited.

Opinion
In our opinion:
• the parent company financial statements give a true and fair view, in

accordance with United Kingdom Generally Accepted Accounting Practice,
of the state of the Company’s affairs as at 30 April 2007;

• the parent company financial statements and the part of the Directors’
remuneration report to be audited have been properly prepared in
accordance with the Companies Act 1985; and

• the information given in the Directors’ report is consistent with the parent

company financial statements.

We read other information contained in the Annual Report and consider
whether it is consistent with the audited parent company financial
statements.  The other  information comprises only the Directors’ report and
the unaudited part of the Directors’ remuneration report. We consider the

PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
Glasgow
27 June 2007

Stagecoach Group plc | page 91

59983_StCoachRep39to100  5/7/07  19:33  Page 92

Company balance sheet
As at 30 April 2007
Prepared using UK Generally Accepted Accounting Practice (UK GAAP)

Fixed assets
Tangible assets
Investments

Current assets
Debtors and prepaid charges – due within one year

– due after more than one year

Deferred tax asset
Derivative financial instruments at fair value
Cash and cash equivalents

Creditors: Amounts falling due within one year
Trade and other creditors
Derivative financial instruments at fair value

Net current assets/(liabilities)

Total assets less current liabilities
Creditors: Amounts falling due after more than one year
Derivative financial instruments at fair value

Net assets excluding pension liability
Pension liability, net of deferred tax

Net assets including pension liability

Capital and reserves
Equity share capital
Share premium account
Profit and loss account
Capital redemption reserve
Own shares

Shareholders’ funds

These financial statements were approved for issue by the Board of Directors on 27 June 2007.

2007

Notes

£m

2

3

4

4
5
7

6

7

6

7

8

9
10
10
10

10

0.1
966.9

967.0

200.9
Nil
0.3
6.5
94.6

302.3

(94.9)
(3.9)

(98.8)

203.5

1,170.5
(0.7)
(2.6)

1,167.2
(2.4)

1,164.8

7.0
179.4
742.7
243.0
(7.3)

1,164.8

2006

£m

0.1
964.9

965.0

13.7
172.2
0.4
4.0
Nil

190.3

(398.7)
(4.2)

(402.9)

(212.6)

752.4
(13.5)
Nil

738.9
(2.5)

736.4

6.9
174.8
317.8
243.0
(6.1)

736.4

Brian Souter
Chief Executive

The accompanying notes form an integral part of this balance sheet.

Martin A Griffiths
Finance Director

page 92 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 93

Notes to the financial statements

Note 1 UK GAAP accounting policies

The separate financial statements of the Company are presented as required by the Companies Act 1985. As permitted by that Act, the separate
financial statements have been prepared in accordance with UK GAAP.

Basis of accounting

•
The financial statements have been prepared under the historical cost convention and in accordance with applicable accounting standards in the
United Kingdom.

No profit and loss account is presented by the Company as permitted by Section 230 of the Companies Act 1985.

The Company is not required to prepare a cash flow statement under FRS 1 (revised).

Tangible fixed assets

•
Tangible fixed assets are shown at their original historic cost net of depreciation and any provision for impairment as set out in note 2.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset on a straight-line basis over their estimated
useful lives, as follows:

IT and other equipment, furniture and fittings
Motor cars and other vehicles

3 to 10 years
3 to 5 years

The need for any fixed asset impairment write-down is assessed by comparison of the carrying value of the asset against the higher of net realisable
value and value in use.

Investments

•
Investments in subsidiary undertakings are stated at cost, less provision for impairment.

Taxation

•
Corporation tax is provided on taxable profits at the current rate applicable. Tax charges and credits are accounted for through the same primary
statement (either the profit and loss account or the statement of total recognised gains and losses) as the related pre-tax item.

In accordance with FRS 19, “Deferred Taxation”, full provision is made for deferred tax on a non-discounted basis in respect of all timing differences
except those arising from the revaluation of fixed assets where there is no binding sale agreement and undistributed profits of overseas subsidiaries. 

Deferred tax is calculated at rates at which it is estimated the tax will arise. Deferred tax assets are recognised to the extent they are more likely than not
to be recovered.

Tax, current and deferred, is calculated using tax rates and laws enacted or substantively enacted at the balance sheet date.

Foreign currencies

•
Foreign currency transactions arising during the year are translated into sterling at the rate of exchange ruling on the date of the transaction. Foreign
currency monetary assets and liabilities are retranslated into sterling at the rates of exchange ruling at the year end. Any exchange differences so arising
are dealt with through the profit and loss account.

For the principal rates of exchange used see the Group IFRS accounting policies on page 48.

Share based payment

•
The Company issues equity-settled and cash-settled share based payments to certain employees. 

The Company has applied the optional exemption contained within FRS 20, which allows it to apply the standard only to equity-settled share based
payments granted after 7 November 2002 that have not vested before the date of transition, being 1 May 2004.

Equity-settled transactions
The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted and is
recognised as an expense over the vesting period. In valuing equity-settled transactions, no account is taken of any non-market based vesting
conditions and no expense is recognised for awards that do not ultimately vest as a result of a failure to satisfy a non-market based vesting condition.
None of the Group’s equity-settled transactions have any market based performance conditions.

Fair value for equity-settled share based payments is estimated by use of the Black-Scholes pricing model. 

At each balance sheet date, before vesting, the cumulative expense is calculated based on management’s best estimate of the number of equity
instruments that will ultimately vest taking into consideration the likelihood of achieving non-market based vesting conditions.

Cash-settled transactions
The cost of cash-settled transactions is measured at fair value. Fair value is estimated initially at the grant date and at each balance sheet date
thereafter until the awards are settled. Market based performance conditions are taken into account when determining fair value. 

Fair value for cash-settled share based payments (being only those that relate to the Long Term Incentive Plan) is estimated by use of a 
simulation model.

During the vesting period, a liability is recognised representing the estimated fair value of the award and the portion of the vesting period expired as at
the balance sheet date. 

Choice of settlement
The Company can choose to settle awards under the Long Term Incentive Plan in either cash or equity, although it currently intends to settle all such
awards in cash. Awards under the Long Term Incentive Plan are accounted for as cash – settled transactions (see above).

Stagecoach Group plc | page 93

59983_StCoachRep39to100  5/7/07  19:33  Page 94

Notes to the financial statements

Note 1 UK GAAP accounting policies (continued)

Dividends

•
Dividends on ordinary shares are recorded in the financial statements in the period in which they are approved by the Company’s shareholders, or in the
case of interim dividends, in the period in which they are paid.

Financial instruments

•
The accounting policy of the Company under FRS 25 “Financial instruments: Disclosure and presentation” and FRS 26 “Financial instruments:
Measurement” for financial instruments is the same as the accounting policy for the Group under IAS 32 “Financial Instruments: Disclosure and
presentation” and IAS 39 “Financial instruments: Recognition and Measurement”. Therefore for details of the Company’s accounting policy for financial
instruments refer to pages  50 to 52. 

Investment in own shares

•
In accordance with UITF Abstract 38, “Accounting for ESOP Trusts”, own shares held by the Group’s Employee Benefit Trust and Qualifying Employee
Share Ownership Trust have been classified as deductions from shareholders’ funds.

Interest bearing loans and borrowings

•
Borrowings are recognised initially at the proceeds received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost
using the effective yield method; any difference between proceeds (net of transaction costs) and the redemption value is recognised in the profit and
loss account over the period of the borrowings.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement for at least 12 months after the
balance sheet date.

Pensions

•
The Company accounts for pensions and similar benefits under FRS 17 “Retirement Benefits” and measures its obligations due at discounted present
value. 

Note 2

Tangible fixed assets

Cost
At beginning and end of year

Depreciation
At beginning and end of year

Net book value
At beginning and end of year

Note 3

Investments

Cost
Beginning of year
Additions

End of year

Amounts written off
At beginning and end of year

Net book value, beginning of year

Net book value, end of year

page 94 | Stagecoach Group plc

£m

0.6

(0.5)

0.1

Subsidiary
undertakings

£m

964.9
2.0

966.9

Nil

964.9

966.9

59983_StCoachRep39to100  5/7/07  19:33  Page 95

Note 4 Debtors and prepaid charges

(a)  Amounts falling due within one year are:

Trade debtors
Other prepayments and accrued income
VAT and other government debtors
Amounts owed by Group companies 

(b)  Amounts falling due after more than one year are:

Amounts owed by Group companies

2007

£m

Nil
1.5
9.2
190.2

200.9

2007

£m

Nil

2006

£m

0.3
3.2
10.1
0.1

13.7

2006

£m

172.2

Credit risk with respect to debtors is low due to the fact that a large amount of the Company’s balances are with subsidiary undertakings that it controls.

Note 5 Deferred tax asset

The Company movement during the year was as follows:

Beginning of year
Charge to profit and loss account

End of year

2007

£m

0.4
(0.1)

0.3

2006

£m

0.6
(0.2)

0.4

In the 2007 budget the UK government announced its intention to propose Parliament to reduce UK Corporate income tax rate from 30% to 28%. As
of 30 April 2007 the change in the tax rate was not substantively enacted.

The deferred tax asset recognised can be analysed as follows:

Short-term timing differences

Note 6 Creditors

(a) Creditors: Amounts falling due within one year

Bank overdrafts
Bank loans and loan notes
Trade creditors
Accruals and deferred income
UK corporation tax payable
Amounts due to Group companies

Trade creditors are non-interest bearing and are normally settled on 30 to 45 day terms.

(b) Creditors: Amounts falling due after more than one year

Accruals and deferred income
Amounts due to Group companies

2007

£m

0.3

2006

£m

0.4

2007

2006

£m

Nil
37.0
0.8
4.8
1.3
51.0

94.9

2007

£m

0.7
Nil

0.7

£m

312.5
37.7
0.6
6.6
4.9
36.4

398.7

2006

£m

0.8
12.7

13.5

Stagecoach Group plc | page 95

59983_StCoachRep39to100  5/7/07  19:33  Page 96

Notes to the financial statements

Note 6 Creditors (continued)

(c) Borrowings are repayable as follows

On demand or within 1 year
Bank overdraft
Bank loans and loan notes

Total borrowings

Financial instruments

Note 7
The fair value of derivative financial instruments at 30 April 2007 are set out below:

2007

£m

Nil
37.0

37.0

2006

£m

312.5
37.7

350.2

Forward foreign currency contracts – external
Forward currency contracts – internal
Fuel caps – external
Fuel caps – internal 
Interest rate swap – external

2007

2006

Fair value
assets
£m

Fair value
liabilities
£m

Fair value
assets
£m

Fair value
liabilities
£m

Nil
Nil
0.2
6.3
Nil

6.5

Nil
Nil
(6.3)
(0.2)
Nil

(6.5)

Nil
0.1
1.4
2.5
Nil

4.0

(0.1)
Nil
(2.5)
(1.4)
(0.2)

(4.2)

Included in the above £6.5m (2006: £4.2m) of fair value liabilities are £2.6m  (2006: Nil) that relates to more than one year.

Those derivatives identified above as “internal” are where the counterparty is a subsidiary company. Those identified as “external” are where the
counterparty is a third party financial institution.

In accordance with FRS 26, “Financial Instruments: Recognition and Measurement” the Company has reviewed all significant contracts for embedded
derivatives that are required to be separately accounted for. None were identified.

There were no derivatives outstanding at the balance sheet date designated as hedges.

Note 8 Pension liability, net of deferred tax

Unfunded pension liability
Deferred tax asset

2007

£m

3.5
(1.1)

2.4

2006

£m

3.6
(1.1)

2.5

The Company no longer has any employees but has unfunded liabilities in respect of former employees which are shown above. See note 27 to the
consolidated financial statements for the Group for more details about accounting for pensions.

Note 9 Called up share capital

Authorised
1,456,666,666 (2006: 1,456,666,666) ordinary shares of 12/19 pence each

Allotted, called-up and fully paid
1,100,998,707 (2006: 1,093,600,313) ordinary shares of 12/19 pence each

2007

£m

9.2

7.0

2006

£m

9.2

6.9

In accordance with UITF 38, all shares held by employee trusts are deducted from shareholders’ funds and are not classified as assets.

The Company operates two Employee Share Ownership Trusts: the Stagecoach Group Qualifying Employee Share Ownership Trust (“QUEST”) and the
Stagecoach Group Employee Benefit Trust 2003 (“EBT”). Shares held by these trusts are treated as a deduction from shareholders’ funds in the financial
statements. Other assets and liabilities of the trusts are consolidated in the Company’s financial statements as if they were assets and liabilities of the
Company. As at 30 April 2007, the QUEST held 369,399 (2006: 628,285) ordinary shares in the Company and the EBT held 5,825,879 (2006:
4,690,333) ordinary shares in the Company.

page 96 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 97

Note 10 Reconciliation of shareholders’ funds

At 1 May 2006 
Profit for the year
Credit in relation to share based payment
Dividends
Ordinary shares issued during the year
Own shares sold
Own shares purchased

Equity
share
capital

£m

6.9 
Nil 
Nil 
Nil 
0.1 
Nil 
Nil 

7.0 

Share
premium 
account 

£m

174.8
Nil
Nil
Nil
4.6
Nil
Nil

179.4

Profit and
loss 
account 

£m

317.8 
464.4
2.0 
(41.5) 
Nil 
Nil 
Nil 

742.7

Capital 
redemption 
reserve

£m

243.0
Nil
Nil
Nil
Nil
Nil
Nil

243.0

Own
shares

£m

(6.1)
Nil
Nil
Nil
Nil
0.9
(2.1)

(7.3)

Total

£m

736.4
464.4
2.0
(41.5)
4.7
0.9
(2.1)

1,164.8

As permitted by S230 of the Companies Act 1985, the Company has not presented its own profit and loss account.  The profit as disclosed above of
£464.4m (2006: £52.0m) is consolidated in the results of the Group.

Note 11 Share based payment

For details of share based payment awards and fair values see note 30 to the Group financial statements on pages 84 and 85. The Company accounts
for the share based payment charge for the year of £2.0m (2006: £2.2m) by recording an increase to its investment in subsidiaries for this amount and
recording a corresponding entry to the profit and loss account reserve to reflect the fact that the Company has no employees and all awards of share
options in the Company’s shares are to employees of subsidiary companies.  

Note 12 Guarantees, other financial commitments and contingent liabilities

(a)  The Company is party to bank guarantees in respect of guarantees, loans, overdrafts and other facilities provided to certain Group undertakings of
which £32.5m was outstanding at 30 April 2007 (2006: £64.0m) and provides cross-guarantees to certain subsidiary undertakings under VAT
group provisions.

(b)  Capital commitments

Capital commitments (where the Company has contracted to acquire assets on behalf of its subsidiaries) are as follows:

Contracted for but not provided 
For delivery in one year

(c) Operating lease commitments
Annual charges for operating leases are made with expiry dates as follows:

2007

£m

63.2

2007

2006

Land and buildings
£m

Nil
Nil
0.3

Other
£m

Nil
3.1
0.5

Land and buildings
£m

Nil
Nil
0.3

Under one year
Between one year and five years
Five years and over

Note 13 Related party transactions

2006

£m

53.5

Other
£m

Nil
9.6
Nil

The Company has taken advantage of the exemption under FRS 8, “Related party disclosures” from having to provide related party disclosures in its
own financial statements when those statements are presented with consolidated financial statements of its group. Details of related party disclosures
provided by the Group can be found on page 90.

Note 14 Post balance sheet events

The Board announced on 14 March 2007 that Stagecoach would return approximately £700m to shareholders which equates to 63 pence per ordinary
share in issue at the Record Date, being 11 May 2007.  The return of value was approved by shareholders at an Extraordinary General Meeting on 
27 April 2007.  Since the balance sheet date, 277,777,735 B shares and 823,220,972 C Shares were issued in connection with the return of value.
253,584,435 B Shares were redeemed at 63 pence each and the remaining 24,193,300 B Shares are redeemable in the future at 63 pence each.  
A special dividend of 63 pence per C Share was paid or waived on 458,001,388 C Shares which then converted to Deferred Shares of negligible value.
The remaining 365,219,584 C Shares were bought by Credit Suisse for 63 pence each and were later bought by the Company for 63 pence each and
immediately cancelled. For every 14 ordinary shares held on the Record Date (being 11 May 2007), shareholders received 9 new ordinary shares and 14
B or C shares.

On 22 June 2007, the Group signed a contract to operate the East Midlands rail franchise. The new 7-year and 4-month franchise, which is worth
£235m in annual revenue, will run from 11 November 2007.

Stagecoach Group plc | page 97

59983_StCoachRep39to100  5/7/07  19:33  Page 98

Shareholder information
Analysis of shareholders as at 30 April 2007

Range of holdings

1 – 25,000
25,001 – 250,000
250,001 – 500,000
500,001 – 3,750,000
Over 3,750,000

Classification of shareholders

Individuals
Other corporate bodies
Banks and Nominees
Limited companies
Pension funds

Number of 
holders

44,672
539
68
128
52

%

98.27
1.19
0.15
0.28
0.11

Ordinary 
shares held

68,097,667
43,527,433
24,302,212
184,111,278
780,960,117

%

6.19
3.95
2.21
16.72
70.93

45,459

100.00

1,100,998,707

100.00

Number of 
holders

43,630
50
1,627
147
5

%

95.98
0.11
3.58
0.32
0.01

Ordinary 
shares held

304,207,643
48,591,074
698,236,407
49,938,281
25,302

%

27.63
4.41
63.42
4.54
Nil

45,459

100.00

1,100,998,707

100.00

Registrar
All administrative enquiries relating to shareholdings should, in the first instance, be directed to the Company’s registrar and clearly state the
shareholder’s name and address. Please write to: Lloyds TSB Registrars Scotland, PO Box 28448, Finance House, Orchard Brae, Edinburgh EH4 1WQ.
Telephone 0870 601 5366. Registrar forms can be obtained on-line at http://www.stagecoachgroup.com/scg/ir/shareholder/registrar/ 

Stagecoach individual savings accounts
The Company has appointed Halifax Share Dealing Limited as an ISA provider and shareholders who would like further information should contact
their help desk on 08457 22 55 25.

The Company has also made arrangements with Stocktrade for Maxi and Mini ISAs. Full details and an application form are available from Stocktrade
(a division of Brewin Dolphin), 81 George Street, Edinburgh EH2 3ES. Telephone 0131 240 0448.

Low cost share dealing facility
The Company has set up a low cost execution only share dealing facility with a division of Brewin Dolphin, Stocktrade, exclusive to Stagecoach
shareholders. The commission is 0.5% up to £10,000 with 0.2% being charged on the excess thereafter, subject to a £15 minimum.

Shareholders who would like further information should write to Stocktrade, 81 George Street, Edinburgh EH2 3ES. Telephone 0845 601 0995,
quoting dealing reference Low Co020. Postal dealing packs are available on request.

Payment of dividends by BACS
Many shareholders have already arranged for dividends to be paid by mandate directly to their bank or building society account. The mandates enable
the Company to pay dividends through the BACS (Bankers’ Automated Clearing Services) system. The benefit to shareholders of the BACS system is
that the registrar posts the tax vouchers directly to them, whilst the dividend is credited on the payment date to the shareholder bank or building
society account. Shareholders who wish to benefit from this service should request the Company’s registrar (address above) to send them a
dividend/interest mandate form or alternatively complete the mandate form attached to the next dividend tax voucher they receive.

Dividend Re-Investment Plan
The Company operates a Dividend Re-Investment Plan which allows a shareholder’s cash dividend to be used to buy Stagecoach shares at favourable
commission rates. Shareholders who would like further information should telephone Lloyds TSB Registrars Scotland on 0870 241 3018.

page 98 | Stagecoach Group plc

59983_StCoachRep39to100  5/7/07  19:33  Page 99

Five year financial summary – consolidated

Results
Revenue
Operating profit/(loss)
Net finance income/(costs)
Profit/(loss) before taxation
Tax (charge)/credit
Profit/(loss) attributable to equity shareholders of the parent

Net assets
Non-current assets
Current assets
Current liabilities (excluding provisions)
Non-current liabilities (excluding provisions)
Provisions
Total equity

Cash and debt
Cash at bank and in hand
Gross debt (UK GAAP)
Net funds/(debt) (UK GAAP)

Cash flow
Net cash flow from operating activities after tax

Ratios
Adjusted earnings per ordinary share*
Dividends per ordinary share

Net cash from operating activities after tax per ordinary share

IFRS
2007**

IFRS
2006**

IFRS
2005**

UK GAAP
2004

UK GAAP
2003

£m

£m

£m

£m

£m

1,504.6
180.9
0.7
184.1
(43.6)
277.3

779.6
669.1
(447.0)
(381.0)
(108.4)
512.3

513.3
(326.9)
186.4

1,343.9
112.5
(15.9)
91.5
(20.3)
115.4

893.4
395.3
(438.2)
(529.0)
(109.9)
211.6

198.5
(334.4)
(135.9)

1,420.5
132.9
(21.9)
104.9
(25.3)
86.9

866.7
321.7
(517.4)
(462.6)
(93.0)
115.4

140.0
(354.6)
(214.6)

1,792.3
129.7
(27.3)
95.8
8.8
104.6

831.7
717.1
(674.6)
(292.2)
(192.0)
390.0

476.5
(544.1)
(67.6)

2,076.6
(466.2)
(33.5)
(500.2)
(25.0)
(525.2)

1,259.8
455.0
(504.2)
(640.7)
(252.8)
317.1

164.7
(724.7)
(560.0)

162.3

175.5

173.6

209.5

217.8

11.7p
4.1p

14.9p

10.6p
3.7p

16.3p

9.5p
3.3p

6.7p
2.9p

6.4p
2.6p

15.0p

15.9p

16.6p

Ordinary shares in issue at year end

1,101.0m 1,093.6m 1,069.5m

1,335.4m 1,320.9m

*before intangible asset expenses and exceptional items

**discontinued operations as defined under IFRS accounting are excluded from operating profit for 2007 (London bus and New Zealand businesses)
2006 (London bus and New Zealand businesses) and 2005 (New Zealand). The numbers for 2004 and 2003 are as reported under UK GAAP.

Stagecoach Group plc | page 99

59983_StCoachRep39to100  5/7/07  19:33  Page 100

Registered office, advisers and financial calendar

Principal Bankers
Bank of Scotland

New Uberior House

11 Earl Grey Street 

Edinburgh EH3 9BN

Solicitors
Shepherd & Wedderburn LLP

Saltire Court

20 Castle Terrace

Edinburgh EH1 2ET

Herbert Smith

Exchange House

Primrose Street

London EC2A 2HS

Financial Calendar

Annual General Meeting

24 August 2007

Payment Date – Ordinary Shares

Final Dividend

3 October 2007

Interim Report

December 2007

Interim Dividend

March 2008

Company Secretary
Ross Paterson

Registered Office
10 Dunkeld Road

Perth PH1 5TW

Telephone +44 (0) 1738 442 111

Facsimile +44 (0) 1738 643 648

Email

info@stagecoachgroup.com

Company Number
SC 100764

Registrars
Lloyds TSB Registrars Scotland

PO Box 28448

Finance House

Orchard Brae

Edinburgh EH4 1WQ

Telephone +44 (0) 870 601 5366

Merchant Bankers
Noble Grossart Limited

48 Queen Street

Edinburgh EH2 3NH

Independent Auditors
PricewaterhouseCoopers LLP

Kintyre House

209 West George Street

Glasgow G2 2LW

Stockbrokers
Credit Suisse

1 Cabot Square

London E14 4QJ

page 100 | Stagecoach Group plc

Group Headquarters 10 Dunkeld Road Perth PH1 5TW Scotland
T +44 (0)1738 442 111  F +44 (0) 1738 643 648  www.stagecoachgroup.com

59983_StCoachCover.indd   1
59983_StCoachCover.indd   1

19/7/07   10:47:16
19/7/07   10:47:16