Quarterlytics / Industrials / Railroads / Stagecoach Group plc

Stagecoach Group plc

sgc.l · LSE Industrials
Claim this profile
Ticker sgc.l
Exchange LSE
Sector Industrials
Industry Railroads
Employees 10,000+
← All annual reports
FY2010 Annual Report · Stagecoach Group plc
Sign in to download
Loading PDF…
gro wth

A track record 
of performance

Annual Report and Financial Statements 2010

Stagecoach Group overview

Stagecoach Group is a lead-
ing international public 
transport company with 
bus and rail operations in 
the UK and North America. 
We employ around 30,000 
people and run nearly 
13,000 buses and trains.

UK Bus

UK Rail

North America

employees

18,800 
7,000
700m

buses and coaches

journeys a year

employees

7,200
2,200
250m

train services a day

journeys a year

employees

3,800
2,700
100m

buses and coaches

vehicle miles a year

Value for money

UK bus fares 

Commuter fares
(£ Sterling)

£1.39 £1.43

£1.49 £1.52

£1.07

2.00

1.80

1.60

1.40

1.20

1.00

0.80

0.60

0.40

0.20

0.00

Leisure & shopping fares
(£ Sterling)

Adult single fares
(£ Sterling)

£2.03

£1.93

£1.77

£1.64 £1.68

£1.87 £1.88 £1.89

£1.65

£1.58

2.00

1.80

1.60

1.40

1.20

1.00

0.80

0.60

0.40

0.20

0.00

2.00

1.80

1.60

1.40

1.20

1.00

0.80

0.60

0.40

0.20

0.00

*Note: all fi gures are approximate.

Stagecoach Group
Arriva
National Express
Go-Ahead
First Group

Source: TAS National Fares 
Survey 2009 – Urban Single 
Fare Levels by Ownership.

Comparative fares data extracted from TAS National Fares Survey 2009. The tables compare urban single fare levels by bus operator ownership. 

Operational performance

Customer service

UK rail punctuality

South Western Trains
East Midlands Trains
Virgin Trains
National Rail

UK rail customer satisfaction 

South Western Trains
East Midlands Trains
Virgin Trains
National Rail

0

10

20

30

40

50

60

70

80

90

100

0

10

20

30

40

50

60

70

80

90

100

93.0%

92.5%

91.5%

85.3%

85%

86%

90%

83%

Source: Network Rail, Public 
Performance Measure Moving 
Annual Average, May 2010.

Source: National Passenger 
Survey, Spring Wave 2010.

Figures used refer to the measure of train punctuality – also known as PPM 
(public performance measure) – which is commonly used throughout Europe. 
For long distance operators, such as East Midlands Trains and Virgin Trains, this 
shows the percentage of trains arriving within ten minutes of timetabled arrival 
at fi nal destination. London and south east operators (including South Western 
Trains), and regional operators show the percentage arriving within fi ve minutes of 
the timetabled arrival. Data covers the period 3 May 2009 to 1 May 2010. 
National Rail average is for all franchised train operating companies. 

Data extracted from National Passenger Survey, Spring Wave 2010. Percentages are 
for overall satisfaction. The National Passenger Survey (NPS) is conducted twice a 
year from a representative sample of passenger journeys across the UK. It surveys 
passengers’ overall satisfaction and satisfaction with 30 individual aspects of service 
for each individual train operating company (TOC). Passenger ratings are totalled 
for all TOCs across the country to provide a National Rail average. 

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 1

Highlights

• Good results in challenging environment. 
• Revenue growth in bus and rail operations 
in UK and recent improving revenue trends 
in UK Rail and North America. 

• Sector-leading profi t margin at UK Bus. 
• High operational performance and customer 

satisfaction in UK Rail. 

• Positive outcome from South Western 

•

Trains arbitration. 
Further passenger growth at Virgin Rail Group 
from improved high frequency timetable. 
• Group in good fi nancial health – successful 

issue of £400m seven-year bonds. 
Full year dividend up 8.3% at 6.5p. 

•

Financial overview

Group revenue
(by division)

UK Bus
UK Rail
North America

12.3%

47.4%

Operating profi t
(by division)

UK Bus
UK Rail
North America
Other (incl JVs)

7.9%

4.7%

21.7%

40.3% 

65.7%

Adjusted earnings per share
(Year ended 30 April)

Dividend per ordinary share
(Year ended 30 April)

06

07

08

09

10

10.6p

11.7p

20.3p

22.9p

18.7p

06

07

08

09

10

3.7p 

4.1p

5.4p

6.0p

6.5p

Total shareholder return
(Five year comparative performance 
to 30 April 2010)

121.1%

82.6%

43.3%

37.4% 

35.9%

77.0% 

-35.6%

Stagecoach Group
Arriva
First Group
Go-Ahead
National Express
Travel and Leisure Sector
FTSE 250

Notes 
1.  Group revenue: 

See Note 2 to the consolidated financial statements. 

2.  Operating profit: 

The chart shows the breakdown of total operating profit for the year ended 
30 April 2010, excluding intangible asset expenses and exceptional items. 
See Note 2 to the consolidated financial statements.

3.  Adjusted earnings per share: 

See Note 10 to the consolidated financial statements. 

4. Dividend per ordinary share: 

See Note 9 to the consolidated financial statements. 

5.  Total shareholder return: 

The graph compares the performance of the Stagecoach Group Total 
Shareholder Return (‘TSR’) (share value movement plus reinvested 
dividends) over the 5 years to 30 April 2010 compared with that of 
Arriva, First Group, Go-Ahead, National Express, the FTSE Travel 
and Leisure All-Share Index, and the FTSE 250 Index. 

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 2

Contents

Chairman’s statement 
Chief Executive’s review 
Operating and Financial Review 

1
2
3
18 Directors’ biographies 
20  Directors’ report 
24  Corporate governance report 
29  Audit Committee report 
30  Nomination Committee report 
31 

 Health, Safety and Environmental 
Committee report 

STAGECOACH GROUP PLC Company No. SC100764 
YEAR ENDED 30 APRIL 2010

32  Directors’ remuneration report 
39  Responsibility statement 
40  Group independent auditors’ report 
41
46 

Consolidated financial statements 
 Notes to the consolidated financial 
statements 

102  Company independent auditors’ report 
103  Company financial statements 
104  Notes to the Company financial statements 
109  Shareholder information 
110  Five year financial summary 

Financial summary 

Year ended 30 April 

Revenue (£m) 

Total operating profit (£m) 

Non-operating exceptional items (£m) 

Net finance costs (£m) 

Profit before taxation from continuing operations (£m) 

Discontinued operations (£m) 

Profit before taxation (£m) 

Earnings per share (pence) 

Proposed final dividend (pence) 

Full year dividend (pence) 

*See definitions in Note 38 to the consolidated financial statements.

Results excluding intangible asset expenses 
and exceptional items* 

Reported results

2010 

2009 

2010 

2009

2,164.4

2,103.3

2,164.4 

2,103.3

192.0

–

(30.7) 

161.3 

–

161.3 

18.7p 

–

6.5p

227.8 

–

(31.4) 

196.4 

–

196.4 

22.9p 

4.2p 

6.0p

179.1 

(2.0)

(51.2)

125.9 

3.9

129.8 

15.6p 

–

6.5p 

202.4

(0.2)

(31.4)

170.8

–

170.8

18.7p

4.2p

6.0p

Stagecoach Group plc | page 2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 1

1. Chairman’s statement

I am pleased to report that we have achieved a strong set of
results in a challenging business climate and we are well placed
to benefit from the improving economic environment.

We have a clear strategy, strong business fundamentals and
excellent relationships with key stakeholders. These strengths
provide a good platform for continued growth in our greener,
smarter bus and rail services. We look forward to working with
the new UK Government with a view to capitalising on the
potential of public transport to help combat the threat of climate
change and to further contribute to the economy.

Our Group is in good financial health. Our relatively low net debt
gives us the flexibility to respond to changing conditions and to
capitalise on suitable growth opportunities. Although as a whole
we are less susceptible than many other businesses to changes in
the economic environment, we took decisive, early management
action to reduce costs and improve efficiency as economic
conditions weakened. We are now seeing improvement in
revenue trends consistent with economic recovery and the
actions we have taken leave us well positioned to benefit from
the improving conditions.

The overall profitability of the Group has continued to be strong.
The Group has achieved further revenue growth despite the
challenging macro-economic environment and the severe
weather in early 2010 which affected the transport sector.
Positive recent trading trends, coupled with the benefit of
ongoing cost control, give us confidence moving forward.
Revenue for the 12 months ended 30 April 2010 was £2,164.4m
(2009: £2,103.3m). Total operating profit (before intangible
asset expenses and exceptional items) was £192.0m (2009:
£227.8m). Earnings per share before intangible asset expenses
and exceptional items was 18.7p (2009: 22.9p).

On 12 February 2010, the Group declared a second interim
dividend of 4.5p per ordinary share in addition to the first
interim dividend of 2.0p per share declared in December 2009.
In light of this, the Group is not proposing a final dividend in
respect of the year ended 30 April 2010. The total dividend for
the year was up 8.3% on the previous year.

We have made a good start to the new financial year to 30 April
2011 and current trading remains in line with our expectations.
We are seeing improvement in revenue trends, and whilst the
sustainability and pace of economic recovery remains uncertain,
the outlook for the Group is positive. Coupled with the
anticipated reduction in its fuel costs and the availability of
revenue support at South Western Trains, the Group is well
placed to deliver increased earnings in the year to 30 April 2011.

Iain Duffin and Janet Morgan are standing down as Directors
after nine years of service, and I would like to thank both of them
for their tremendous contributions to the Company. They each
leave with the appreciation and best wishes of the Board. We
have been fortunate to find able replacements with the
appointments of Helen Mahy and Phil White as new non-
executive Directors. Both bring extensive experience across a
wide range of business sectors and they will complement the
Board’s skills and knowledge.

Finally, I would like to thank our employees at all levels of our
business for their contribution to the successful delivery of the
Group’s strategy over the past year. They have continued to put
our passengers first.
I am positive about the outlook for our
business and confident we will deliver increased value to our
shareholders and provide greener, smarter bus and rail services
for our customers.

Robert Speirs
Chairman

23 June 2010

* Exceptional items are defined in note 4 to the consolidated financial statements on page 58 of this Annual Report

Stagecoach Group plc | page 1

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 2

2. Chief Executive’s review

The Group has met the challenges of a difficult trading year and is in a
strong position to achieve our strategic objective of further organic
growth in our bus and rail businesses.

We are seeing signs of economic recovery in both the UK and North
America and, while the sustainability and pace of economic recovery
remains unclear, the outlook for the Group is positive.

We are continuing to lead the sector in delivering an unrivalled package
of high quality services, strong operational performance, excellent value
travel, good customer service, and investment in our products.

The efficiency measures we put in place early in the global economic
slowdown have ensured we have a low-cost business model that will
allow the Group to move quickly to capitalise on the opportunities ahead.

Value pricing for our customers is at the heart of how we differentiate
ourselves from our competitors. We are officially Britain’s low fares
major bus operator and offer budget products in each of our bus and rail
markets.

We believe the environment and outlook for public transport is positive.
Our smarter travel services can play a significant role in helping people
lead greener lifestyles and delivering a low carbon economy. We look
forward to working with the new UK Government to maximise the huge
potential of public transport.

The Group has launched an ambitious new sustainability strategy with a
five-year plan to reduce further the carbon emissions from our transport
operations. It is supported by an £11m investment programme and a
range of stretching targets for our bus and rail businesses. As well as
making our business more efficient, we believe this will support our
strategy of investing for long-term growth.

We are investing further in new technology solutions to make it easier
for customers to access our services, including smartcards, online
marketing and e-commerce channels.

Our UK Bus division has proved robust. We have maintained the reach of
our bus networks during the recession and continued with our fleet
investment programme to offer a high quality service to our customers
and a real alternative to the car.

Outside London, the local bus market in the UK is vibrant and highly
competitive and has seen substantial investment in recent years. The
Competition Commission investigation into the market has been an
unnecessary and expensive distraction for our management teams.
However we are confident that common sense will prevail, never
forgetting that the motor car is the ultimate competitor and that our
business strategy in recent years has been all about converting car users
to bus users. We look forward to an early resolution to the investigation
that will highlight all of the positive existing qualities of the market and
this will then allow us to focus once again on maximising the benefits for
our customers.

In North America, the weak economy has continued to affect demand for
scheduled and leisure bus and coach services. However, we have taken
sensible steps to match supply to lower demand. We have expanded
further our budget coach service, megabus.com, which has benefited
from consumer demand for low cost products during the downturn.

We have been pleased with the performance of our UK Rail division,
particularly in the second half of the year. There is growing evidence of
returning passenger volumes and our targeted cost reduction plan has
been implemented successfully while delivering high levels of operational
performance and customer satisfaction. We are delivering strongly on
our franchise commitments to Government, while investing in further
improvements to stations and train services.

At Virgin Rail Group (“VRG”), extra train services and faster schedules on
the West Coast franchise are making rail even more attractive and
helping win market share from the airlines. VRG has achieved a step-
change in operational performance and customer satisfaction, and is
starting to build on the focus of Network Rail on improving infrastructure
reliability on what is one of the UK’s crucial rail arteries.

The Group is committed to working with Network Rail to improve
performance on the rail network for our customers and we have a close
working relationship with the senior management team. However, we
support the view of the Office of Rail Regulation that Network Rail needs
to be more responsive to its customers, particularly around timetable
development and making the best use of network capacity. Virgin Rail
Group, in particular, has suffered from poor performance by Network Rail
on the West Coast main line, and improved infrastructure availability is
crucial in delivering a more reliable railway to passengers.

However, we believe improvements must be made to the existing rail
franchising model. There is an opportunity to give greater freedom to
operators to invest in improving services for passengers, reduce the
burden on taxpayers, cut unnecessary micro-management by
government and better protect services in challenging economic times.
We believe that the emphasis should be on targeting the achievement of
high levels of customer satisfaction, with each train operating company
given the latitude to determine the best way of achieving that objective.
All of this can be achieved whilst ensuring a sensible risk transfer to the
private sector which allows for shareholder returns commensurate with
performance and capital put at risk. The current revenue share and
revenue support arrangements do not work either for operators or the
taxpayer and the model needs to better reflect the risks and
responsibilities that the different parties have control over and are best
able to manage.

As a Group, we will continue to consider all opportunities in the transport
sector to create additional shareholder value. We are in a strong financial
position and believe we are well positioned to take advantage of any
emerging opportunities.

Last year, I predicted 2009-10 would be a difficult year, but that
Stagecoach Group was better placed than most to come through the
global recession. We have done so impressively and we can look forward
with confidence with our strong portfolio of flexible bus and rail
businesses. I would like to thank our people right across the Group for
their key role in making that happen and delivering for our customers
and our shareholders.

page 2 | Stagecoach Group plc

Brian Souter
Chief Executive

23 June 2010

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 3

3. Operating and Financial Review

Introduction

3.1
The Directors are pleased to present their report on the Group for the year
ended 30 April 2010.

This section 3 contains the Operating and Financial Review, which includes
the information that the Group is required to produce to meet the need for a
business review in accordance with section 417 of the Companies Act 2006.
The Operating and Financial Review also provides significant information
over and above the statutory minimum. Biographies of each director are
contained in section 4 of this Annual Report and the remainder of the
Directors’ report is set out in section 5.
The Operating and Financial Review that follows is intended largely to reflect
the recommendations of the Accounting Standards Board’s 2006 reporting
statement of best practice on the Operating and Financial Review.

Cautionary statement

3.2
The Operating and Financial Review has been prepared for the shareholders of
the Company, as a body, and no other persons. Its purpose is to assist
shareholders of the Company to assess the strategies adopted by the Company
and the potential for those strategies to succeed and for no other purpose.
This Operating and Financial Review contains forward-looking statements that
are subject to risk factors associated with, amongst other things, the economic
and business circumstances occurring from time to time in the countries,
sectors and markets in which the Group operates. It is believed that the
expectations reflected in these statements are reasonable but they may be
affected by a wide range of variables which could cause actual results to differ
materially from those currently anticipated. No assurances can be given that
the forward-looking statements in this Operating and Financial Review will be
realised. The forward-looking statements reflect the knowledge and
information available at the date of preparation.

3.3 Description of the business
Stagecoach Group is a leading international public transportation group, with
extensive operations in the UK, United States and Canada. The Group employs
around 30,000 people, and operates bus, coach, train and tram services. The
Group has three main divisions – UK Bus, UK Rail and North America.

Stagecoach Group plc is a public limited company that is incorporated,
domiciled and has its registered office in Scotland. Its ordinary shares are
publicly traded and it is not under the control of any single shareholder.

Throughout this Annual Report, Stagecoach Group plc is referred to as “the
Company” and the group headed by it is referred to as “Stagecoach” and/or
“the Group”.

3.3.1 UK Bus
Our UK Bus Division connects communities in more than 100 towns and cities
across the UK on networks stretching from the Highlands of Scotland to south
west England. These include major city bus operations in Liverpool, Newcastle,
Hull, Manchester, Oxford, Sheffield, Cambridge and Exeter.
The current structure of the bus market in Great Britain (outside London) was
established by the Transport Act 1985. This is essentially a deregulated
structure: any holder of a Public Service Vehicle operator’s license may operate
bus services, having first registered various details with the relevant traffic
commissioner. The traffic commissioners are responsible for enforcing
compliance with these registered details, including standards of maintenance,
reliability and punctuality.
Our UK Bus Division operates a fleet of around 7,000 buses and coaches across
a number of regional operating units. Each regional operating unit is managed
independently and is led by a managing director, reporting directly to the head
of the UK Bus division.
In addition to local bus services in towns and cities, Stagecoach operates
express interurban services linking major towns within its regional operating
company areas. The Group also runs the market-leading budget inter-city
coach service, megabus.com.
Our local and express bus and coach services carry an average of around
2 million passengers each weekday. Stagecoach’s bus and coach services in the
UK are operated on a commercial basis in a largely deregulated market. We
also operate tendered services, including schools contracts, on behalf of local
authorities. Around 13% of the UK Bus Division’s revenue is receivable from
local authorities in respect of such tendered and school services. Around 25%
of the UK Bus Division’s revenue is earned from concessionary fare schemes,
whereby the Group is reimbursed by public authorities for carrying the elderly
and disabled free of charge.

3.3.2 North America
Stagecoach, principally through its Coach USA and Coach Canada brands,
provides transport services in North America. Our businesses include
commuter/transit services, inter-city services, tour and charter, sightseeing and
school bus operations.

The United States business is headed by a Chief Operating Officer. Stagecoach
(excluding its joint ventures) operates approximately 2,200 vehicles in the
United States where our operations are mainly in the states of New York, New
Jersey, Pennsylvania, West Virginia, Ohio, Indiana, Illinois and Wisconsin. Our
services operate in major cities such as New York City, Newark, Pittsburgh,
Chicago and Milwaukee.
In Canada, we own two operating companies, which together operate around
500 vehicles in the Provinces of Quebec and Ontario. The Canadian business is
also headed by a Chief Operating Officer.

3.3.3 UK Rail
Stagecoach Group has major rail operations in the UK. The UK train operating
market is split into a number of separate franchises, which are awarded by the
Government for set time periods to a specification set by the Department for
Transport (“DfT”) on the basis of competitive bids. Train operating companies
operate passenger trains on the UK rail network. The UK railway infrastructure
is owned and operated by Network Rail, a “not for dividend” company that
invests any profits into improving the railway. Network Rail runs, maintains
and develops tracks, signalling systems, bridges, tunnels, level crossings and
key stations.
Our principal wholly owned rail businesses are South Western Trains and East
Midlands Trains. South Western Trains incorporates the South West Trains and
Island Line networks. South West Trains runs around 1,700 train services a day
in south west England out of London Waterloo railway station, while Island
Line operates on the Isle of Wight. The South Western franchise is expected to
run until February 2017. From 11 November 2007, we have operated the East
Midlands Trains franchise. The franchise comprises main line train services
running to London St Pancras, regional rail services in the East Midlands area
and inter-regional services between Norwich and Liverpool. The franchise will
run until 31 March 2015 assuming the Group meets agreed performance
targets. We also operate Supertram, a 28km light rail network incorporating
three routes in the city of Sheffield, on a concession running until 2024. In
May 2007, we signed a contract with Greater Manchester Passenger Transport
Executive (“GMPTE”) to operate and maintain the Manchester Metrolink tram
network and commenced operations under the 10-year contract in July 2007.

South Western Trains, East Midlands Trains and the tram operations each have
a managing director, who report to the Group’s Executive Directors.

Virgin Rail Group

3.3.4 Joint Ventures
3.3.4.1
Stagecoach Group has a 49% shareholding in Virgin Rail Group, which
operates the West Coast Trains rail franchise. The West Coast Trains rail
franchise runs until March 2012. The other shareholder in Virgin Rail Group is
the Virgin Group of Companies.

Stagecoach’s Group Finance Director is Joint Chairman of Virgin Rail Group.
Virgin Rail Group has a Chief Executive, who reports to the Virgin Rail Group
board, which includes Stagecoach Group and Virgin Group representatives.

Scottish Citylink Coaches Limited

3.3.4.2
In Scotland, Stagecoach has a joint venture (Scottish Citylink Coaches
Limited) with international transport group, ComfortDelGro, to operate
megabus.com and Scottish Citylink coach services. Stagecoach owns 35% of
the share capital of Scottish Citylink Coaches Limited and ComfortDelGro
owns the remaining 65%. The joint venture is the leading provider of express
coach services in Scotland. Stagecoach is responsible for the day-to-day
operational management of the business, which is overseen by a joint board.

New York Splash Tours

3.3.4.3
In North America, Stagecoach has a joint venture, New York Splash Tours LLC,
with Port Imperial Duck Charters LLC. Splash Tours began operating
sightseeing tours in May 2007 using amphibious vehicles. The vehicles
operated in the Hudson River and on land in the city of New York. Splash
Tours ceased operations in March 2010 and it is evaluating options for its
remaining assets.

Twin America

3.3.4.4
In North America, Stagecoach began operating a joint venture, Twin America
LLC, with CitySights NY on 31 March 2009. The joint venture operates
sightseeing services in New York under both the Gray Line and CitySights
brands. The Group holds 60% of the economic rights and 50% of the voting
rights in the joint venture. Twin America LLC is headed by a Chief Executive
and overseen by a joint Board.

3.4 Resources and relationships
3.4.1 Resources
Stagecoach Group has a range of resources that underpin its business and
support its strategy. These assist in giving the Group a competitive advantage
in the markets in which it operates. We continue to invest in the areas listed
below to maintain our position among the market leaders in the public
transportation sector.

Stagecoach Group plc | page 3

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 4

Operating and Financial Review

3.4.1.1 Employees
Stagecoach Group’s most important resource is its employees. We seek to
recruit and retain the best employees in our sector, offering an excellent
package of benefits, which allows us to deliver good customer service to our
passengers. The Group’s individual divisions invest significantly in the training
and development of our people and we operate a successful graduate training
scheme which provides one source of training for the managers of the future.
We also encourage our people to give something back to their local
community and many are regularly involved in fundraising, payroll giving and
in-kind support to a wide range of good causes. Further information about our
commitment to corporate social responsibility is set out on pages 16 and 17.

3.4.1.2 Market research
An important element of the Group’s success in growing its customer base
lies in a track record of product innovation and new ideas on developing
effective public transport systems. The Group has an ongoing programme of
market research. We have a dedicated telemarketing unit in the UK that
communicates with current customers and non-users to build a detailed
profile of what attracts people to use our services.
3.4.1.3 Corporate reputation, brand strength, and market position
Stagecoach is one of the best-known public transport operators in the UK and
is consistently rated highly for the quality of its services in research by
Government and other independent organisations. We value our reputation,
both as a public transport provider and as a key part of the communities in
which we operate. Stagecoach has a strong set of brands that support our
strategy of organic growth in our business and that help maintain our leading
market position.
3.4.1.4 Natural resources and manufacturing technology
Operating our bus and rail services requires considerable use of natural
resources, including diesel and electricity. We have arrangements in place to
ensure that these resources are sourced as efficiently as possible and that our
supplies are maintained to ensure the smooth functioning of our business. A
number of experienced manufacturers supply our buses, coaches, trains and
trams, which are produced to detailed specifications relevant to the individual
markets in which they are required.
3.4.1.5 Licences
Various licences are held by Stagecoach giving authority to operate our public
transport services and these are maintained up to date as required.

3.4.2 Contractual and other relationships
Stagecoach Group works closely with a range of bodies in each of the markets
where we provide public transport services. Our stakeholders include:
• Our People – we have established strong working relationships with trade
unions and work in partnership with them on a range of issues, including
training and development, occupational health matters, pensions and other
employee benefits. We also communicate with our people face to face and
through a number of internal publications.

• Investors and the Financial Community – our shareholders and lenders are
critical to our business success. We have a regular programme of meetings
with investors and provide frequent updates to the markets and financial
community on our performance. We are a constituent of the FTSE4Good
index, which sets standards and tracks the performance of the leading
socially responsible companies around the globe.

• Customers – millions of people use our services every day. We conduct

extensive customer research to monitor our performance and to determine
how we can improve the delivery and accessibility of our services.
• Customer Interest Groups – our businesses have a regular and ongoing
dialogue with bus and rail user groups. This includes presentations from
managers on detailed aspects of our service as well as consultation and
information sharing on particular issues.

• Government – our managers have an ongoing dialogue with national and
local government in all our countries of operation to ensure the effective
delivery of government transport policy and to assist in meeting wider
objectives. In the UK, we work closely with the DfT, the Scottish Executive,
Transport Scotland, the Welsh Assembly, and Transport for London (“TfL”).

• Transport Authorities – we work closely with local authorities, including

passenger transport executives, regional transport committees and transit
authorities, in the delivery and planning of bus and rail services. Many of our
businesses have partnership agreements in place to improve the delivery of
public transport in their areas.

• Government Advisory Bodies and Lobbying Groups – we have constructive

dialogue with organisations such as the Commission for Integrated
Transport, which provides advice to the UK Government, and lobbying
groups such as the Campaign for Better Transport.

• Transport and Industry Representation Groups – we are active members of
industry groups, such as the Confederation of Passenger Transport UK
(which covers buses and light rail), the Association of Train Operating
Companies and the American Bus Association.

page 4 | Stagecoach Group plc

• Suppliers – we rely on a range of suppliers to provide goods and services

linked to our bus and rail operations. These include vehicle and rolling stock
manufacturers, fuel suppliers, IT companies and clothing manufacturers.
We have contractual relationships with a number of parties which are essential
to the business of the Group, including:
• The operation of our rail franchises depends upon a number of contractual
relationships, the most critical of which include: contracts with the DfT
governing the terms of the franchises; contracts with Network Rail
governing station and track access arrangements; leases with rolling stock
companies for the lease of trains and; maintenance contracts for the
maintenance of trains.

• All of our businesses have various contractual relationships including

purchase contracts with fuel suppliers, vehicle suppliers, IT companies and
spare part suppliers.

• We have contracts with local authorities, government bodies and other
parties for the supply of bus services on a contracted or tendered basis.
• We have contractual arrangements with banks and other finance providers

for the provision of funds and financial products to the Group.

We are committed to conducting business in a socially responsible way and we
believe this to be consistent with our business objectives and strategy. Indeed,
by taking a responsible approach towards the environment and the wider
community, we believe we will enhance our objective to deliver organic
growth.

3.5 Group business objectives and long-term

strategy

3.5.1 Business objectives and long-term strategy
The key elements of Stagecoach Group’s business strategy to deliver long-term
shareholder value are:
• To deliver organic growth across all of the Group’s operations;
• To acquire businesses that are complementary to the Group’s existing

operations, in areas where the Group’s management has proven expertise
and which offer prospective returns on capital in excess of the Group’s
weighted average cost of capital;

• In addition to organic and acquisition growth, to maintain and grow the
Group’s Rail business by bidding for selected rail franchises and to seek to
secure new franchises where the risk/return trade-off is acceptable.

A fundamental objective underlying this strategy is the continued provision of
safe and reliable services to passengers.
Stagecoach Group has demonstrated particular strength in managing bus and
coach businesses that operate scheduled services in a relatively deregulated
environment. The Group’s focus is on operations with critical mass in their
own local markets. In rail, Stagecoach’s skill centres on organic revenue and
passenger volume growth, the management of significant change projects,
the delivery of improved operational performance, and driving up customer
satisfaction.
Our overall business strategy is supported by a financial strategy whereby we
seek to maintain a long-term efficient capital structure.

3.5.2 Business model
The Group’s business model varies to some extent by division. The business
model is intended to deliver the business objectives and long-term strategy
explained above in that it is designed to add value through organic growth,
targeted acquisitions and rail franchise wins. The overall model of the Group is
based on a relatively decentralised management structure with short chains of
command and close monitoring and direction from the centre. Across the
Group, there is an emphasis on achieving strong operational performance as
an underpin of strong financial performance.
The business model for the Group’s UK Bus and North America Divisions is
designed to be sufficiently flexible to respond to developments in the markets
in which they operate and to changes in demand. The key features of this
business model are:

•

•

•

A decentralised management structure enabling local management
to quickly identify and respond to developments in each local market;
An emphasis on lightly regulated bus operations enabling
management to vary prices, operating schedules and timetables in
response to developments in each local market without significant
hindrance from regulation;
A flexible cost base whereby operating mileage and operating costs
can be flexed in response to changes in demand.

The business model of the UK Rail Division is different. The business is more
highly regulated and its cost base is less flexible so there is greater
management focus on agreeing the right contractual arrangements, including
appropriate risk-sharing arrangements, and ensuring these are appropriately
managed for the duration of each contract.

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 5

3.5.3 Key Performance Indicators
The Group uses a wide range of key performance indicators (“KPIs”) across its various businesses and at a Group level. The most important of these KPIs at a Group
level focus on five key areas:

•
Safety
•
Profitability
• Organic growth
•
Service delivery
•
Staff retention

KPIs are also shown below for the Group’s largest joint venture, Virgin Rail Group.

3.5.3.1 Safety
In addition to providing reliable services, we seek to ensure the safety of our passengers, staff and others. Safety is monitored in various ways, including through
a range of KPIs. Disposed businesses are excluded from the safety KPIs.

Five of the more important safety KPI’s are reported below:

UK Bus – number of blameworthy accidents per
1 million miles travelled

US – number of blameworthy accidents per
1 million miles travelled

South West Trains – workforce lost time injuries
per 1,000 staff

East Midlands Trains – workforce lost time injuries
per 1,000 staff

West Coast Trains – workforce lost time injuries
per 1,000 staff

Target

Year ended
30 April 2010

Year ended
30 April 2009

Year ended
30 April 2008

21.9

see below

see below

To decrease each year –
To decrease each year –
ultimate target is zero
ultimate target is zero

8.8

2.0

1.6

1.9

9.3

1.7

2.6

1.6

see below

1.9

2.1

1.5

Due to development of our safety reporting systems to standardise and enhance the reporting of safety indicators, certain KPIs are not presented above as they
would not be comparable to later years.

3.5.3.2 Profitability
The Group seeks to increase long-term value to its shareholders. While the Group aims to take a long-term perspective on shareholder value, it also monitors
the financial performance of each of its businesses in the shorter term. For the Group as a whole, the key measure of short-term financial performance is
earnings per share before exceptional items and intangible asset expenses (“Adjusted EPS”). Adjusted EPS is calculated based on the profit attributable to equity
shareholders (adjusted to exclude exceptional items and intangible asset expenses) divided by the weighted average number of ordinary shares ranking for
dividend during the relevant period.

Adjusted EPS was as follows:

Adjusted EPS

To increase in excess of inflation

Target

Year ended 30 April

2010
pence

18.7p

2009
pence

22.9p

2008
pence

20.3p

3.5.3.3 Organic growth
A key element underpinning the Group’s strategy is to deliver organic growth in revenue. The following measures of organic growth are monitored in respect of
the Group’s three divisions:
• UK Bus – growth in passenger journeys measured as the percentage increase in the number of passenger journeys relative to the equivalent period in the

previous year.

• Rail – growth in passenger miles measured as the percentage increase in the number of miles travelled by passengers relative to the equivalent period in the

previous year.

• North America – growth in constant currency revenue from continuing operations measured as the percentage increase in revenue relative to the equivalent

period in the previous year.

The measures vary by division reflecting differences in the underlying businesses – for example, a significant proportion of the revenue in North America is not
determined on a “per passenger” basis.

Throughout this Annual Report, references to passenger volume growth for UK Bus or Rail businesses mean growth determined on the basis set out here.

All of these growth KPIs involve a degree of estimation in respect of passenger volumes and are normalised to exclude businesses that have not been held by
the Group for the whole of both periods.

Stagecoach Group plc | page 5

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 6

Operating and Financial Review

The organic growth KPIs were as follows:

UK Bus passenger journeys
UK Rail passenger miles
– South West Trains
– East Midlands Trains
– Virgin Rail Group – West Coast Trains
North America revenue

Target

Positive growth
each year

Year ended
30 April 2010
Growth %

Year ended
30 April 2009
Growth %

Year ended
30 April 2008
Growth %

(0.4)%

(1.1)%
(0.4)%
20.4%
(3.4)%

3.2%

2.2%
1.6%
(1.5)%
7.2%

3.6%

5.7%
2.9%
8.3%
4.6%

The growth in passenger miles shown above for East Midlands Trains in the year ended 30 April 2008 represents the growth for the period from 11 November
2007 (when the Group began operating East Midlands Trains) to 30 April 2008 when compared to the equivalent businesses under their previous ownership for
the corresponding prior year period. During the year ended 30 April 2009, Virgin Rail Group experienced numerous Network Rail possessions, over-runs and
days of poor performance and this is reflected in the decline in passenger miles shown above for that year.

The declines in passenger volumes at UK Bus and UK Rail and the decline in North America revenue, in the year ended 30 April 2010 shows the impact of the
tough economic conditions during the year. At Virgin Rail Group the impact has been offset by the increase in services following a new timetable being
introduced in December 2008.

3.5.3.4 Service delivery
We aim to provide a reliable service to support our organic growth strategy. Our measures of service delivery include:
• UK Bus – reliability measured as the percentage of planned miles to be operated that were operated.
• Rail – punctuality measured on the basis of the DfT’s Public Performance Measure (moving annual average) being the percentage of trains that arrive at their
final destination within 5 minutes (or 10 minutes for inter-city services) of their scheduled arrival time having called at all scheduled stations. References to
rail punctuality throughout this Annual Report refer to punctuality calculated on this basis.

Due to the nature of the North American business, there is no single measure of service delivery for the North American division as a whole.

The service delivery KPIs were as follows:

UK Bus reliability
UK Rail punctuality
– South West Trains
– East Midlands Trains
– Virgin Rail Group – West Coast Trains

Target

>99.0%

>90.0%
>85.0%
>85.0%

2010
%

99.3%

93.0%
92.5%
85.3%

Year ended 30 April

2009
%

99.5%

93.3%
89.3%
79.7%

2008
%

99.4%

92.2%
87.2%
85.9%

3.5.3.5 Staff retention
The strength of our business is built on the quality of our employees. We monitor staff turnover which is measured as the number of employees who left the
Group (other than through business disposals) during the period as a proportion of the total average employees during the period.
Staff turnover for the last three years in our continuing businesses was as follows:

UK Bus staff turnover
UK Rail staff turnover
– South West Trains
– East Midlands Trains
– Virgin Rail Group – West Coast Trains
North America staff turnover

Target

To
decrease
each year

2010
%

15.0%

7.4%
7.3%
3.6%
20.1%

Year ended 30 April

2009
%

18.3%

11.3%
8.3%
5.3%
20.2%

2008
%

24.0%

10.7%
5.8%
5.5%
21.7%

The increases in staff turnover at South West Trains and East Midlands Trains in the year ended 30 April 2009 are driven by redundancies in relation to cost
reduction plans.

page 6 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 7

3.6 Overview of financial results
Stagecoach Group has achieved continued strong financial and operational performance for the year ended 30 April 2010.
Revenue by division is summarised below:

REVENUE

2010

2009

2010

2009

Continuing Group operations

UK Bus
North America
UK Rail
Intra-Group revenue

Group revenue

£m

Functional
currency

Functional currency
(m)

Growth
%

875.4
266.1
1,026.7
(3.8)

830.8
297.7
977.7
(2.9)

£
US$
£
£

875.4
426.3
1,026.7
(3.8)

830.8
499.5
977.7
(2.9)

5.4%
(14.7)%
5.0%
31.0%

2,164.4

2,103.3

Operating profit by division is summarised below:

OPERATING PROFIT

2010

2009

2010

2009

£m

%
margin

£m

%
margin

Functional
currency

Functional currency
(m)

15.1%
8.5%
5.7%

£
US$
£

126.1
14.6
41.6

125.6
42.3
55.7

Continuing Group operations

UK Bus
North America
UK Rail
Group overheads
Restructuring costs

Total operating profit from continuing
Group operations

Joint ventures – share of profit/(loss) after taxation

Virgin Rail Group
Citylink
New York Splash Tours
Twin America

Total operating profit before intangible asset
expenses and exceptional items

Intangible asset expenses
Exceptional items

Total operating profit: Group operating profit
and share of joint ventures’ profit after taxation

126.1
9.1
41.6
(11.6)
(1.2)

164.0

19.2
1.2
(0.9)
8.5

192.0
(11.1)
(1.8)

179.1

14.4%
3.4%
4.1%

125.6
25.2
55.7
(11.5)
(2.5)

192.5

34.0
1.0
(0.6)
0.9

227.8
(13.4)
(12.0)

202.4

Stagecoach Group plc | page 7

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 8

Operating and Financial Review

3.7 Divisional Performance
3.7.1 UK Bus

Financial performance

The financial performance of the UK Bus division for the year ended 30 April
2010 is summarised below:

Revenue
Like-for-like revenue*
Operating profit*

Operating margin

2010
£m

875.4
839.5
126.1

2009
£m

830.8
805.9
125.6

Change
%

5.4%
4.2%
0.4%

14.4%

15.1%

(0.7)%

The small reduction in margin reflects the increased operating costs, including
a £21.7m increase in fuel costs and a £6.4m increase in pension costs. Despite
these headwinds, operating profit was maintained at around its 2008/9 level.

Passenger revenue growth
We have delivered further passenger revenue growth at our UK Bus Division,
which has achieved consistent sector-leading results over several years.
Despite tough economic conditions, the adverse effect of severe weather and
significant increases in operating costs, our business has remained robust.
Like-for-like passenger volumes, incorporating full-fare and concessionary
travel, were approximately the same as the equivalent prior year period.

High quality services
Stagecoach is delivering a high quality of service to its customers and we are
consistently delivering reliability above 99%. We deliver a good level of
punctuality across our regional operating companies and offer stable bus
networks, resulting in high levels of customer satisfaction. We are committed
to continuing to work closely with local transport authorities for more bus
priority measures to allow us to provide an even better service to our
customers. Our commitment to quality has been reflected in further awards
for our UK Bus operation, including Stagecoach Bluebird being named UK
Public Transport Operator of the Year at the 2009 National Transport Awards.

Fleet investment
We are investing strongly in our people and the quality and sustainability of
our on-the-road product, as well as making our services easier to use. In
2009-10, we have invested more than £80m in around 500 buses and
coaches for our networks. This has included an entire new fleet of greener
vehicles for our Oxford Tube network linking London and Oxford, the most
frequent express coach service in Europe. We were also the biggest winner of
support funding from the Government’s Green Bus Fund, which will result in a
fleet of 56 double-decker hybrid vehicles, with 30% less carbon emissions than
standard vehicles, going into service in our major city operations in
Manchester and Oxford.

Pricing strategy
Stagecoach has consistently offered good value travel and we have now been
officially recognised as offering the best value local bus fares of any major
operator in Britain. Independent transport consultant, TAS, has found that
Stagecoach offers significantly lower commuter, leisure and shopping fares
than the UK’s other major transport groups. TAS found that average prices
paid by Stagecoach customers were up to 30% less than those charged by the
other major UK bus operators and we regularly offered lower prices than
independent operators.

Our market-leading position on low fares is despite significant increases in bus
industry costs. Separate analysis published in December in the 2009 edition of
the TAS Bus Industry Performance report found that rises in wages, fuel and
pensions costs have meant bus operating costs have risen by more than 19%
above inflation in five years.

* See definitions in note 38 to the consolidated financial statements.

page 8 | Stagecoach Group plc

Partnerships
Strong partnerships with our local stakeholders, including local authorities,
are continuing to support our drive for organic growth. We are particularly
focused on measures that will deliver bus priority to improve reliability and
journey times for passengers, as well as pressing for investment in bus park
and ride.

During the year, we signed a ground-breaking agreement with Oxfordshire
County Council, together with the Oxford Bus Company, to deliver a more
sustainable bus network for the city. It is the first use of new powers under
the Local Transport Act 2008 designed to enable more effective partnership
working between local transport authorities and bus operators to deliver
more co-ordinated bus services. The partnership will deliver new low
emission buses, more seats, and a new multi-operator integrated smartcard
ticketing system.

In March 2010, we also published a strategy to revitalise bus services for
passengers and improve the local environment in Sheffield over the next
decade. The three-phase plan centres on a public-private partnership
between bus operators, South Yorkshire Passenger Transport Executive and
Sheffield City Council. It includes pledges on fares, ticketing and network
levels; proposals for new strategic park and ride facilities linked to buses and
trams; punctuality, reliability and customer satisfaction targets to raise
standards; joint carbon reduction initiatives; and a dual-mode tram-bus
service using hi-tech optical guidance technology.

Business development
We believe new solutions, such as smartcard technology and technical
applications linked to smartphones, can help support our organic growth
strategy. We have developed the StagecoachSmart brand to offer multi-modal
ticketing on the Group’s bus and rail services based on the Government’s
preferred ITSO technology platform. It also has potential to be integrated with
other operators’ services where infrastructure and commercial agreements are
in place. We have launched a commercial pilot of the system in Cambridge.
We are also at an advanced stage with the introduction of on-bus technology
on all of our vehicles in the UK linked to concessionary travel schemes.

The UK Bus division has continued to grow its online offering into local bus
service ticketing, with the online sales of Megarider tickets up 55% on the
previous year

During the year, the Competition Commission cleared our acquisitions of
Eastbourne Buses and Cavendish Motor Services. We have brought significant
new investment to bus services in the Eastbourne area, ensuring local people
have access to a sustainable, comprehensive high quality and affordable bus
network, and we look forward to building on these improvements.

In December 2009, we appealed the Competition Commission’s decision
ordering the divestment of the Preston Bus business, which we acquired
during the year ended 30 April 2009. We fundamentally disagreed with the
Commission’s decision, which in our view, was not in the best interest of bus
passengers or employees. The Competition Appeal Tribunal (“CAT”) ruled in
May 2010 that a number of the Commission’s findings were not supported by
the evidence in the case. We are in discussions with the Competition
Commission regarding the implications of the CAT decision.

The bus industry in the UK delivers one of the most comprehensive bus
networks in Europe for one of the lowest levels of public subsidy. In
association with our industry partners, we are continuing to work with the
Competition Commission to bring its investigation into the local bus market
to a speedy conclusion. Bus companies operate in highly competitive local
markets where the biggest competitor is the car. We believe strongly that
Stagecoach’s track record on high investment, low fares, and stable bus
networks demonstrates that we are continuing to deliver strongly for our
passengers.

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 9

Greener travel
We are working with our key public transport partners on a major campaign to
encourage people to make less use of cars and switch to sustainable bus and
coach travel instead. The Greener Journeys campaign is targeting one billion
fewer car journeys over the next three years. The target could be achieved by
switching one in 25 journeys by car to bus and coach, delivering a huge
reduction in carbon emissions. It is part of the Group’s wider strategy on
sustainability, which was published in April 2010 and incorporates a package of
initiatives and targets linked to emissions from our fleet transport and
buildings.

Outlook
Given the uncertainty on the sustainability and pace of economic recovery in the
UK and our continued objective to offer good-value services, we are planning for
relatively modest fare and revenue increases over the next year in the UK Bus
division. The division will benefit from lower fuel costs in the year to 30 April
2011 because of the phasing of our fuel hedging, although these cost reductions
could reverse the following year. We generally expect other costs to be subject to
some increases in the year ahead. We remain alert to the potential direct and
indirect effects of any government spending cuts on the UK Bus Division. On
balance, we believe that the division is well placed to increase profit in the year to
30 April 2011.

3.7.2 North America
Financial performance
The financial performance of the North America division and North America
joint ventures for the year ended 30 April 2010 is summarised below:

Revenue
Wholly owned
Share of joint ventures

Total

Like-for-like revenue
Operating profit
Wholly owned
Share of joint ventures

Total

Operating margin

2010
US$m

2009
US$m

Change
%

426.3
64.1

490.4

417.7

14.6
12.8

27.4

5.6%

499.5
9.6

509.1

432.3

42.3
0.5

42.8

(14.7)%
567.7%

(3.7)%

(3.4)%

(65.5)%

(36.0)%

8.4%

(2.8)%

As expected, high levels of unemployment have impacted our bus and coach
operations in North America where our business is more susceptible to
changes in the economy than our bus operations in the UK. Performance has
also been impacted by severe weather in February 2010. However, we have a
flexible business model and have taken action to reduce costs and miles
operated.

megabus.com
During the year, we expanded further our market-leading budget coach service
megabus.com, capitalising on the demand for low-cost travel. Revenue for
megabus.com in North America was US$45.1m (2009: US$32.8m) in the year
ended 30 April 2010. We have added new destinations in the US states of
Pennsylvania and Iowa, and locations in Canada. We have also invested in new
double-decker vehicles to improve the product and add capacity. Our market
research has found that 92% of megabus.com customers travel with us over
other forms of transport to save money. We have seen a rapid increase in
ticket sales during the year against a background of decline in the wider
economy.

Outlook
We are expecting any revenue growth in the North America division to be
modest in the year ahead, but the division will benefit from reduced fuel costs.

3.7.3 UK Rail
Financial performance
The financial performance of the UK Rail division for the year ended 30 April
2010 is summarised below:

Revenue
Like-for-like revenue, excluding tram
Operating profit

2010

£m

1,026.7
968.9
41.6

2009

£m

977.7
932.4
55.7

Change

%

5.0%
3.9%
(25.3)%

Operating margin

4.1%

5.7%

(1.6)%

The operating profit and margin in our UK Rail division has fallen because the
growth in passenger revenue has not kept pace with the underlying growth in
payments to the Department for Transport. Nevertheless, we are pleased
with the financial performance. As a result of our cost reduction programme
and improving revenue trends, the UK Rail operating profit has exceeded the
expectations we had at the start of the financial year. We now have a new
low-cost model for our rail operations whilst maintaining our management
teams’ focus on good customer service.

Operational performance
Across our rail portfolio, we have further improved passenger service,
delivering above industry average levels of punctuality at both our South
Western Trains and East Midlands Trains rail franchises. South Western Trains’
punctuality for the year to 1 May 2010 was 93.0%, compared with 91.5% for
all London and South East operators and 91.5% for all UK franchised
operators. East Midlands Trains achieved 92.5% punctuality compared with
an average of 88.9% for all long distance operators.

Customer satisfaction
Passenger satisfaction with our East Midlands Trains and South Western
Trains services remains at a high level. The latest National Passenger Survey,
which covers Spring 2010, shows overall passenger satisfaction of 85% at
South Western Trains, above the national average of 83% and the London
and South East average of 82%, making it the top commuter franchise south
of the Thames. As one of the UK’s largest and most complex passenger rail
franchises, this is a particularly impressive achievement and we will continue
to work hard to ensure that satisfaction amongst our passengers continues to
grow. The investment and improvements we are making at East Midlands
Trains is also flowing through into higher customer satisfaction. Overall
passenger satisfaction has risen to 86%, a 5% year on year increase.

Value travel
Our marketing strategy has focused on responding to the demand for budget
travel, offering good value travel options for families holidaying in the UK as
well as generating day-trips to London through 2 for 1 partnership offers to
key attractions. Passengers were able to travel anywhere on our South West
Trains network over the 2009 summer months for £10 day return or £5 for
children. Our successful Red Dot Days at East Midlands Trains offered similar
excellent value, encouraging many people to try rail travel for the first time.
We have launched a Best Fare Finder on the East Midlands Trains website to
help our customers get our lowest prices and we are also offering easier
online booking through our improved South West Trains website.

megatrain.com, our budget rail product, has significantly expanded the
number of low-cost seats available on the South West Trains, East Midlands
Trains and Virgin Trains networks. Passenger bookings have doubled in the
last 12 months and at current levels annual passenger volumes are set to hit
more than 500,000. megatrain.com now links 30 locations on the UK rail
network, including some of the country’s biggest destinations.

Stagecoach Group plc | page 9

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 10

Operating and Financial Review

Passenger improvements
We are continuing to deliver on our franchise commitments to invest in our
trains and stations and offer easier travel options to our customers.

From January 2010, customers travelling on our South West Trains services in
the Greater London area have been able to use Oyster pay-as-you-go. This
allows passengers to travel seamlessly across the network and switch between
underground and all overground rail services. Separately, South West Trains
has also extended its own smart ticketing scheme, the first of its kind on the
national rail network. Following a successful trial on services between Staines
and Windsor, the system is being rolled out to include stations between
Weymouth and Basingstoke, Staines to Wokingham and the Isle of Wight.

During the year, we reached agreement with the DfT on the amount of
compensation receivable from the DfT in respect of those elements of the
smartcard project that were not delivered on time and where the risk of
failing to deliver on time rested with the DfT.

Our £9m refurbishment programme bringing improvements to our High
Speed Trains at East Midlands Trains is well underway, delivering improved
levels of comfort and other benefits such as at-seat power points in First
Class. We have also completed the £22m upgrade of Derby Etches Park
depot, which will deliver improved maintenance of our fleet.

In December 2009, we launched an enhanced frequency of two trains an
hour between Sheffield and London following the positive response to the
introduction of faster services on this route in 2009. We extended the twice
hourly services to the Chesterfield to London route in May 2010.

A package of funding has been secured by East Midlands Trains which will
bring significant improvements to the busy Liverpool-Norwich route from
May 2011. The funding, which has been agreed with the DfT, will enable East
Midlands Trains to lease four additional trains, which will be used on services
between Nottingham and Skegness, and from Lincoln to Leicester. This will
allow a number of other refurbished trains to be cascaded to strengthen
services on the busiest section of East Midlands Trains’ Liverpool to Norwich
route. From May 2011 an additional 1,500 seats a day will be available
between Nottingham and Liverpool.

South Western Trains arbitration
As previously reported, South Western Trains was in dispute with the DfT over
the determination of franchise payments, including revenue support
payments. The disputes were submitted to arbitration under the Railway
Industry Dispute Resolution and on 17 June 2010, we welcomed the
arbitrator’s decision.
There were two disputes that were subject to arbitration: one related to the
period considered when calculating revenue support and the other related to
the treatment of certain elements of car park revenue in determining
franchise payments. The arbitrator ruled in favour of South Western Trains
on the key issue of revenue support timing. The Arbitrator ruled in favour of
the DfT in respect of the matter related to car park revenue.

South Western Trains will not receive the first revenue support amount until
March 2011. Therefore, there will be an adverse working capital movement in
the period to March 2011 that will reverse by April 2011.

The availability of revenue support for South Western Trains in respect of the
period from April 2010 should enable the Group’s UK Rail Division to remain
profitable in the year ending 30 April 2011. The loss of the "car park revenue"
dispute will, all other things being equal, mean that South Western Trains
future profits will be less than they would otherwise have been. In the year
ending 30 April 2011, the Group estimates this will affect pre-tax profit (of
each of South Western Trains, the UK Rail Division and the Group) by around
£8m.

We are pleased at the outcome of the arbitration process, which has ruled in
our favour on the central issue of revenue support. We believed this was a
matter of integrity over a contract signed in good faith and we had strong
legal advice in support of our position.

Rail franchising
The Group has a good record of high operational performance, successful
project management and major investment to improve services for
passengers across our existing rail networks, and we will continue to evaluate
franchise opportunities as they emerge.

Light rail
Stagecoach is Britain’s biggest tram operator and we are continuing to work
with our Passenger Transport Executive partners to improve the quality of
public transport on the Sheffield Supertram and Manchester Metrolink
systems. Passengers have responded well to our refreshed tram fleet in
Sheffield. In Manchester, we completed significant track renewals in the city
centre and also carried out a major renewal programme on the Bury line
between Radcliffe and Whitefield stations. We have been working with the
police, Greater Manchester Passenger Transport Executive (“GMPTE”) and
other agencies on targeted operations to improve safety and security for
customers using the Metrolink network.

Outlook
The outlook for the UK Rail division has improved as the rate of underlying
revenue growth has accelerated in recent months. Also, as explained earlier, it
has been confirmed that revenue support is now available to South Western
Trains. The UK Rail Division is therefore well positioned for the year ending 30
April 2011, to deliver another year of good profitability.

3.7.4 Joint Ventures
3.7.4.1 Virgin Rail Group
Financial performance
The financial performance of Virgin Rail Group for the year ended 30 April
2010 is summarised below:

49% share of:
Revenue

Operating profit
Net finance income
Taxation

Profit after tax

Operating margin

2010
£m

355.3

25.5
0.2
(6.5)

19.2

7.2%

2009
£m

Change
%

322.3

42.7
2.3
(11.0)

10.2%

(40.3)%
(91.3)%
(40.9)%

34.0

(43.5)%

13.2%

(6.0)%

Virgin Rail Group has performed strongly during the year, with further growth
in revenue. As we expected, profit has reduced, reflecting a step-up in costs
after increasing capacity by around 30% and lower yield-per-journey as a result
of weaker economic conditions during the year.

Passenger trends and operational performance
We are pleased with the continuing positive passenger trends at the West
Coast franchise. Passenger volumes over the last financial year increased by
around 20% with nearly 27 million journeys on VRG’s trains. Effective
marketing campaigns, competitive advance ticketing, the significant
improvements to weekend travel through improved schedules, and reduced
disruption caused by engineering work have resulted in further growth in the
leisure market. VRG’s share of the rail/air market on the Manchester/London
route is over 80%, and on Glasgow/London has doubled in less than two years
to 17% as customers have switched away from domestic air travel and turned
to trains instead. Performance has steadied over the year, with almost 90% of
trains now regularly running within 10 minutes of schedule. However,
punctuality for VRG is below the national average and VRG is continuing to
monitor Network Rail’s performance on infrastructure availability as part its
drive to deliver a more reliable railway to its customers.

Passenger improvements and customer satisfaction
Customers continue to respond well to the package of benefits introduced as
part of the full high frequency timetable from February 2009. This has
included extra trains and faster schedules across the network. The London to
Manchester and London to Birmingham routes now have a train every 20
minutes. Wi-Fi services for customers are now available on all VRG’s trains,
which is a huge benefit for business travellers who can now work online during
their journeys. A new improved website has been launched, offering a range
of useful features, including an easier booking process, best fare finder, and
handy time-saving tools. VRG has also expanded the number of spaces at key
car parks and became one of the first flagship Bike ‘n’ Ride train companies by
helping provide an additional 540 cycle storage spaces at stations. Customer
satisfaction with VRG’s services has increased to 90%, compared to an average
of 87% for long distance operators, making it the top scoring major long
distance operator.

page 10 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 11

3.7.4.2 Scottish Citylink Coaches
Our share of Scottish Citylink’s profit after tax for the year ended 30 April 2010
was £1.2m (2009: £1.0m). Scottish Citylink has achieved further passenger
growth on its inter-city coach services, with particular emphasis on marketing
the benefits of coach travel to music festivals, concerts and sporting events.
The joint venture has teamed up with the Scottish Football Association to
introduce a series of new direct services to Hampden Park for Scotland fans
attending the National Stadium on international match-days. Scottish Citylink
offers a comprehensive network of extensive connections, faster services and
low fares and has also added new journeys under the Scottish Government’s
national concessionary travel scheme.

3.7.4.3 Twin America
Our share of Twin America’s profit after tax for the 12-month period ended 30
April 2010 was US$13.6m (one-month period ended 30 April 2009:
US$1.5m). The tax treatment of our share of profit is such that the joint
venture’s own profit is partially taxed but an additional tax charge falls on the
joint venture partners and the effect of that on the Group is included within
“taxation” in the consolidated income statement.

• A loss of £3.2m in relation to the disposal of certain operations in North

America.

• An expense of £2.3m in relation to the aborted proposal to acquire certain
National Express Group plc businesses from the CVC-Cosmen consortium,
and in relation to the aborted proposal to merge with National Express
Group plc.

• An expense of £20.5m in relation to certain interest rate swaps becoming
ineffective following the Group issuing a £400m 5.75% bond in December
2009.

• A gain of £2.5m on the release of a liability related to previous disposals of

businesses.

• A gain of £1.4m arising from the receipt of previously unrecognised

contingent consideration related to disposals of businesses.

The net effect of exceptional items was a pre-tax charge of £20.4m (2009:
£12.2m), of which a gain of £3.9m (2009: £Nil) was reported as profit from
discontinued operations. A tax credit of £7.4m (2009: charge of £6.5m)
arose in respect of exceptional items resulting in a net after-tax effect of
exceptional items of £13.0m (2009: £18.7m).

3.8 Other financial matters
3.8.1 Depreciation and intangible asset expenses
Earnings before interest, taxation, depreciation, intangible asset expenses and
exceptional items (pre-exceptional EBITDA) amounted to £283.9m (2009:
£300.1m) including the Group’s share of its joint ventures’ profit after tax.
Depreciation, including non-exceptional impairment charges, for the year was
£91.9m (2009: £72.3m). The income statement charge for intangible assets
decreased from £13.4m to £11.1m, of which £5.1m (2009: £5.1m) related to
joint ventures. The year on year decrease reflects certain intangible assets
becoming fully amortised.

3.8.2 Exceptional items
The following exceptional items, before taxation, arose in the year ended 30
April 2010:
• An operating expense of £2.6m, being the cost to the Group,

predominantly professional fees and consultancy fees, of its participation
in the ongoing Competition Commission study of the UK local bus market.
• A £0.8m operating gain in relation to an unutilised restructuring provision
that was released in the year but originally recorded as an exceptional cost
in the previous year.

• A gain of £4.3m in relation to the disposal of properties across the Group.
• A loss of £0.8m in relation to the planned exit from certain operations in

North America.

3.8.3 Net finance costs
Pre-exceptional net finance costs decreased from £31.4m to £30.7m. The
ratio of pre-exceptional EBITDA to net finance costs was 9.2 times for the
year ended 30 April 2010 (2009: 9.6 times), reflecting decreased profit.

3.8.4 Taxation
The tax charge is analysed in Table A below. In the year ended 30 April 2009, a
one-off exceptional tax charge of £10.6m was recognised in relation to an
increase in the UK deferred tax liability arising on the abolition of Industrial
Buildings Allowances (“IBAs”). This exceptional tax charge did not result in any
immediate cash outflow.

3.8.5 Earnings per share
Earnings per share before intangible asset expenses and exceptional items was
18.7p, compared to 22.9p in 2009. Basic earnings per share decreased from
18.7p to 15.6p.

TABLE A
SUMMARY OF TAX ON PROFIT

Excluding intangible asset expenses and exceptional items
Intangible asset expenses

Exceptional items

Reclassify joint venture taxation for reporting purposes

Reported in income statement

Year ended 30 April 2010

Year ended 30 April 2009

Pre-tax profit
£m

Tax
£m

Rate
%

Pre-tax profit
£m

Tax
£m

Rate
%

168.7
(11.1)

157.6
(24.3)

133.3
(7.4)

125.9

(34.6)
1.7

(32.9)
7.4

(25.5)
7.4

20.5%
15.3%

20.9%
30.5%

19.1%
n/a

(18.1)

14.4%

207.8
(13.4)

194.4
(12.2)

182.2
(11.4)

170.8

(44.4)
2.2

(42.2)
(6.5)

(48.7)
11.4

21.4%
16.4%

21.7%
n/a

26.7%
n/a

(37.3)

21.8%

Stagecoach Group plc | page 11

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 12

Operating and Financial Review

3.8.6 Fuel Costs
The Group’s operations as at 30 April 2010 consume approximately 326m
litres of diesel fuel per annum. As a result, the Group’s profit is exposed to
movements in the underlying price of fuel.

The proportion of the Group’s projected fuel usage that is currently hedged
using fuel swaps caps is as follows:

Year ending 30 April

UK Bus
North America
UK Rail

2011

98%
83%
77%

2012

60%
77%
50%

The Group has no fuel hedges in place for periods beyond 30 April 2012.

The Group’s fuel costs include the costs of delivery and duty as well as the
costs of the underlying product. Accordingly, not all of the cost varies with
movements in oil prices.

The Group’s like-for-like diesel fuel costs for the year ending 30 April 2011 are
likely to be below 2009/10 costs because after taking account of the fuel
hedges in place, the average fuel cost per litre will be less. If market fuel
prices remain at current levels, the Group’s fuel costs are likely to rise in the
year to 30 April 2012 as the average cost per litre of the underlying product
and the rate of duty are expected to be higher.

Further information on the Group’s exposure to movements in fuel prices is
provided in note 29 to the consolidated financial statements.

3.8.7 Cash flows
The strong cash generative nature of the Group is once again highlighted by
net cash from operating activities after tax of £216.4m (2009: £277.8m) with
the year-on-year reduction principally due to the lower operating profit and
the significant increase in payables in the prior year. Net cash outflows from
investing activities were £37.2m (2009: £101.6m) and net cash used in
financing activities was £79.9m (2009: £168.7m).

3.8.8 Net debt
Net debt (as analysed in note 33 to the consolidated financial statements)
reduced from £340.1m at 30 April 2009 to £296.7m at 30 April 2010, even
after £76.7m of dividends paid to shareholders.

The closing net debt of £296.7m was lower than our recent expectations,
principally because the cash held by train operating companies included
amounts that were expected to have been paid to the Department for
Transport prior to 30 April 2010 as a result of a delay in agreeing the industry
arrangements for the change from Rail Industry Control Period 3 to Control
Period 4.

The Group’s net debt at 30 April 2010 is further analysed below:

Unrestricted cash
Cash held within train operating
companies
Restricted cash
Total cash and cash equivalents

Sterling bond*
Sterling hire purchase
US dollar finance leases
Canadian dollar finance leases
Loan notes
Preference shares

Fixed
rate

£m

Nil

Nil
Nil
Nil

(252.4)
(9.4)
(51.2)
(3.9)
Nil
Nil

Floating
rate

Total

£m

£m

127.1

127.1

182.8
65.8
375.7

(150.0)
(176.0)
Nil
Nil
(26.2)
(3.3)

182.8
65.8
375.7

(402.4)
(185.4)
(51.2)
(3.9)
(26.2)
(3.3)

Net debt

(316.9)

20.2

(296.7)

* The split between fixed rate and floating rate sterling bank borrowings is after taking
account of the effect of interest rate derivatives that synthetically convert floating rate
debt to fixed rate debt.

page 12 | Stagecoach Group plc

Net cash from operating activities before tax for the year ended 30 April 2010
was £217.1m (2009: £281.5m) and can be further analysed as follows:

Operating profit of Group companies
Depreciation
Intangible asset expenses
Impairment of plant and equipment

EBITDA of Group companies before
exceptionals
Loss on disposal of plant and equipment
Equity–settled share based payment expense
Working capital movements
Net interest paid
Dividends from joint ventures

Net cash from operating activities before
excess pension contributions
Pension contributions in excess of
pension costs

Net cash inflow from operating activities
before taxation

2010

£m

156.2
77.2
6.0
14.7

254.1
2.0
6.3
(10.7)
(53.1)
35.7

2009

£m

172.2
72.1
8.3
0.2

252.8
2.0
3.1
43.7
(33.0)
44.9

234.3

313.5

(17.2)

(32.0)

217.1

281.5

The impact of purchases of property, plant and equipment for the year on net
debt was £154.9m (2009: £183.5m). This comprised cash outflows of
£89.2m (2009: £94.9m) and new hire purchase and finance lease debt of
£65.7m (2009: £88.6m). £53.0m (2009: £12.8m) was received from the
disposal of property, plant and equipment.

3.8.9 Liquidity
The Group has comfortably complied with all of its banking covenants
throughout the financial year. The Group is subject to certain market standard
banking covenants, which include a limit on the level of net debt compared
to EBITDA, and a minimum level of EBITDA to interest, in each case as
defined in the relevant agreements.
As a result of its strong financial position, the Group has not been subject to
any significant problems arising from the difficulties in the banking and credit
markets. Our strong financial position is evidenced by:
• The ratio of net debt at 30 April 2010 to pre-exceptional EBITDA for the

year ended 30 April 2010 was 1.0 times (2009: 1.1 times).

• Pre-exceptional EBITDA for the year ended 30 April 2010 was 9.2 times

(2009: 9.6 times) pre-exceptional net finance costs.

• The successful issue of a £400m 5.75% 7-year bond in December 2009,

which was substantially oversubscribed.

• After taking account of bank facilities that the Group cancelled following
the successful bond issue, undrawn, committed bank facilities analysed
below totalled £345.9m at 30 April 2010 (2009: £508.0m). This included
£24.9m (2009: £17.0m) that is only available for non-cash utilisation. In
addition, the Group continues to secure new asset finance.

• The three main credit rating agencies continue to assign investment grade

credit ratings to the Group.

• The Group is cash generative and has the flexibility to vary capital

expenditure and other cash outflows where appropriate.

The Group’s principal lines of credit have been arranged on a bi-lateral basis
with a group of relationship banks which provide bank facilities for general
corporate purposes. These arranged lines of credit allow cash drawdowns to
finance the Group and also include facilities which are dedicated to issuing
performance/season ticket bonds, guarantees and letters of credit.

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 13

The Group’s committed bank facilities and related surety arrangements as at
30 April 2010 are analysed below:

3.8.10 Capital expenditure
Additions to property, plant and equipment for the year were:

Expiring in

MAIN GROUP FACILITIES
– 2013
– 2012
– 2011
– 2010

LOCAL & SHORT-TERM FACILITIES
– Various

Performance Available for

bonds,
guarantees
etc drawn
£m

non-cash Available for
utilisation
only
£m

cash
drawings
£m

(59.9)
(97.3)
(45.2)
(20.8)

Nil
(15.8)
(9.1)
Nil

Nil
306.9
Nil
Nil

Facility
£m

59.9
420.0
54.3
20.8

555.0

(223.2)

(24.9)

306.9

16.4

(2.3)

Nil

14.1

571.4

(225.5)

(24.9)

321.0

The facility shown above that expires in 2010 was used to provide a
performance bond and was replaced in May 2010 by a new arrangement that
runs through to November 2013.

The Group’s US$293.1m US dollar bonds matured in November 2009 and
these were initially re-financed from the Group’s existing bank facilities. The
Group’s main bank facilities are committed through to 2012. The Group issued
a £400m 5.75% bond in December 2009, which matures in December 2016.

The Group also maintains facilities in relation to asset finance (“Asset Finance
Facilities”). Asset Finance Facilities are typically agreed in principle one year in
advance and are arranged for the purpose of funding bus vehicle expenditure
and for specific UK Rail operating assets. Asset Finance Facilities include
finance leases, hire purchase agreements and operating leases. The terms of
Asset Finance Facilities are dependent on the underlying assets and typically
range between five and ten years.

The majority of the Group’s committed bank facilities were entered into in
March 2007 and run for five years to March 2012. The Group aims to re-
finance these facilities over the next twelve months in order to have
completed the re-financing well in advance of the March 2012 expiry. Whilst
there is always some risk that a lack of available finance (for example, for
railway rolling stock or for major acquisitions) constrains future expansion of
the Group or prevents it from re-financing existing debt, the Group
approaches the re-financing with confidence. The successful bond issue in
December 2009 reduced the Group’s reliance on bank debt and no loans are
currently drawn on the committed bank facilities. Credit market conditions
have improved over recent months. Whilst the Group expects lending
margins in new bank facilities to exceed those in the facilities it agreed in
2007, lending margins have decreased from their recent peak and there has
been a lengthening in the available tenors of facilities. In addition to the
banks that provide the existing committed bank facilities, the Group is seeing
strong interest from other banks in participating in the re-financing.
Therefore, notwithstanding the market risks arising from sovereign risks,
Basel 3 regulation and a wave of corporate re-financings, the Group is
optimistic of a satisfactory re-financing of its bank facilities.

Although there is an element of seasonality in the Group’s bus and rail
operations, the overall impact of seasonality on working capital and liquidity
is not considered significant.

The rail operations maintain cash balances to meet working capital
requirements and the franchise agreements restrict the transfer of this cash.
Unless DfT consent is obtained, cash can only be transferred by loan or
dividend to the extent that the relevant train operating company has
distributable profits, and the franchise is compliant with the liquidity
covenants specified in its franchise agreement.

UK Bus
North America
UK Rail

2010

£m

97.1
14.5
45.1

2009

£m

113.8
36.7
37.8

156.7

188.3

The differences between the amounts shown above and the impact of capital
expenditure on net debt arose from movements in fixed asset deposits and
creditors.

3.8.11 Acquisitions
The UK Bus Division made one small acquisition during the year ended 30
April 2010. The acquisition is immaterial to the Group.

3.8.12 Shares in issue
The weighted average number of ordinary shares during the year used to
calculate basic earnings per share was 716.2m (2009: 714.5m). The number
of ordinary shares ranking for dividend at 30 April 2010 was 717.8m (2009:
715.0m), with a further 2.3m (2009: 4.5m) of ordinary shares held by
employee trusts and not ranking for dividend.

3.8.13 Net assets
Net assets at 30 April 2010 were £12.7m (2009: net liabilities of £9.6m) with
the increase primarily reflecting the strong results for the year and
movements on cash flow hedges of £72.1m after tax, partly offset by actuarial
losses on Group defined benefit pension schemes of £99.9m after tax.

3.8.14 Retirement benefits
The reported net assets of £12.7m (2009: net liabilities of £9.6m) that are
shown on the consolidated balance sheet are after taking account of net
retirement benefit liabilities of £202.1m (2009: £80.6m) as analysed in note
28 to the consolidated financial statements.
The values of financial investments have risen significantly in the year ended
30 April 2010 but the reported net retirement benefit liabilities have
nevertheless increased due to the reduction in the discount rate applied to the
liabilities. The Group recognised pre-tax actuarial losses of £138.7m (2009:
£144.5m) on Group defined benefit pension schemes in the year ended 30
April 2010.

3.8.15 Capital
The Group regards its capital as comprising its equity, cash, gross debt and
any similar items. As at 30 April 2010, the Group’s capital comprised:

2010

£m

2009

£m

Market value of ordinary shares in issue

1,418.6

944.3

Cash
Gross debt

375.7
(672.4)

277.3
(617.4)

Net debt (see section 3.8.8)

(296.7)

(340.1)

The Group manages its capital centrally. Its objective in managing capital is to
optimise the returns to its shareholders whilst safeguarding the Group’s ability
to continue as a going concern and as such its ability to continue to generate
returns for its shareholders. The Group also takes account of the interests of
other stakeholders when making decisions on its capital structure.

The capital structure of the Group is kept under regular review and will be
adjusted from time to time to take account of changes in the size or structure
of the Group, economic developments and other changes in the Group’s risk

Stagecoach Group plc | page 13

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 14

Operating and Financial Review

profile. The Group will adjust its capital structure from time to time by any of
the following: issue of new shares, dividends, return of value to shareholders
and borrowing/repayment of debt. There are a number of factors that the
Group considers in evaluating capital structure. The principal ratios that the
Directors consider are (1) Net Debt to EBITDA, (2) EBITDA to interest and (3)
Net Debt to market capitalisation. It is a matter of judgement as to what the
optimal levels are for these ratios.

3.8.16 Treasury policies and objectives
Risk management is carried out by a treasury committee and a central
treasury department (“Group Treasury”) under policies approved by the
Board. Group Treasury identifies, evaluates and hedges financial risks in close
co-operation with the Group’s operating units. The Board provides written
principles for overall treasury risk management, as well as written policies
covering specific areas, such as foreign exchange risk, interest rate risk, credit
risk, use of derivative financial instruments and investing excess liquidity.

The funding policy is to finance the Group through a mixture of bank, lease
and hire purchase debt, capital markets issues and cash generated by the
business.

See note 29 to the consolidated financial statements, for details of:
• the Group’s treasury risk management;
• the Group’s management of interest rate risk;
• the Group’s fuel hedging;
• the Group’s management of foreign currency risk; and
• the Group’s management of credit risk.

Major financing transactions
During the year, the Group sold vehicles for £3.6m (2009: £20.3m), which it
then leased back on finance leases. The Group also entered into various hire
purchase and finance lease arrangements for new assets as described in note
33(f) to the consolidated financial statements.

The following new financing arrangements were put in place during the year
ended 30 April 2010 and subsequently:
• In May 2010, a new c.£20m 3.5-year rail bonding arrangement was agreed

to replace a bank facility that was due to expire in November 2010.
• In February 2010, a new one-year c.£54m rail bonding arrangement was
entered into to replace an arrangement that was due to expire in March
2010.

• In January 2010, a c.£50m bank facility was extended by two years to

March 2012.

• In December 2009, £400m 5.75% 7-year sterling bonds were issued.
• In August 2009, a new 3.5-year c.£60m rail bonding arrangement was
agreed to replace an arrangement that was due to expire in early 2010.

• New asset finance continued to be secured.

3.8.17 Critical accounting policies and estimates
The Group’s material accounting policies are set out in note 1 to the
consolidated financial statements.

Preparation of the consolidated financial statements in accordance with
International Financial Reporting Standards (“IFRS”) as adopted by the
European Union requires directors to make estimates and assumptions that
affect the reported amounts in the consolidated financial statements and
accompanying notes. Actual outcomes could differ from those estimated.
The Directors believe that the accounting policies and estimation techniques
discussed below represent those that require the greatest exercise of
judgement. The Directors have used their best judgement in determining the
estimates and assumptions used in these areas but a different set of
judgements could result in material changes to our reported financial
performance and/or financial position. The discussion below should be read in
conjunction with the full statement of accounting policies.

Taxation
The Group’s tax charge is based on the pre-tax profit for the year and tax rates
in force. Estimation of the tax charge requires an assessment to be made of the
potential tax consequences of certain items that will only be resolved when
agreed by the relevant tax authorities. Assessment of the likely outcome is
based on historical experience, professional advice from external advisors, and
the current status of any judgmental issues. However, the final tax cost to the
Group may differ from the estimates.

Onerous contracts
The Group has a number of contractual commitments, most significantly in
respect of its rail franchises. In certain circumstances, IFRS requires a provision
to be recorded for a contract that is “onerous”. A contract is considered
onerous where it is probable that the future economic benefits to be derived
from the contract are less than the unavoidable costs under the contract.
Determining whether a contract is onerous and the amount of any provision
necessitates forecasting future cash flows and applying an appropriate
discount rate to determine a net present value. There is uncertainty over the
future cash flows from the Group’s rail franchises. Estimates of cash flows are
consistent with management’s plans and forecasts. The estimate of future
cash flows and the discount rate involves a significant degree of judgment.
Actual results can differ from those assumed and there can be no absolute
assurance that the assumptions used will hold true.

Goodwill and impairment
In certain circumstances, IFRS requires property, plant, equipment and
intangible assets to be reviewed for impairment. When a review for
impairment is conducted, the recoverable amount is assessed by reference to
the net present value of the expected future cash flows of the relevant cash
generating unit (“CGU”) or net realisable value, if higher. The discount rate
applied in determining the present value of future cash flows is based on the
Group’s estimated weighted average cost of capital with appropriate
adjustments made to reflect the specific risks associated with the CGU.
Estimates of cash flows are consistent with management’s plans and forecasts.
The estimation of future cash flows and the discount rate involves a significant
degree of judgement. Actual results can differ from those assumed and there
can be no absolute assurance that the assumptions used will hold true.

Insurance

The Group receives claims in respect of traffic incidents and employee
incidents. The Group protects against the cost of such claims through third
party insurance policies. An element of the claims is not insured as a result of
the “excess” or “deductible” on insurance policies. Provision is made for the
estimated cost to the Group (net of insurance recoveries) to settle claims for
incidents occurring prior to the balance sheet date. The estimation of the
balance sheet insurance provisions is based on an assessment of the expected
settlement on known claims together with an estimate of settlements that
will be made in respect of incidents occurring prior to the balance sheet date
but for which claims have not been reported to the Group. The eventual
settlements on such claims may differ from the amounts provided for at the
balance sheet date. This is of greater risk in “younger” operations with a
shorter claims history from which to make informed estimates of provisions.

Pensions
The determination of the Group’s pension benefit obligation and expense for
defined benefit pension plans is dependent on the selection by the Directors
of certain assumptions used by actuaries in calculating such amounts. Those
assumptions are described in note 28 to the consolidated financial
statements and include among others, the discount rate, expected long-term
rate of return on plan assets, annual rate of increase in future salary levels and
mortality rates. A portion of the plan assets is invested in equity securities.
Equity markets have experienced volatility, which has affected the value of the
pension plan assets. This volatility may make it difficult to estimate the long-
term rate of return on plan assets. The Directors’ assumptions are based on
actual historical experience and external data. While we believe that the
assumptions are appropriate, significant differences in actual experience or
significant changes in assumptions may materially affect the pension
obligation and future expense.

Property, plant and equipment
Property, plant and equipment, other than land, are depreciated on a
straightline basis to write off the cost or valuation less estimated residual
value of each asset over their estimated useful lives. Useful lives are estimated
based on a number of factors, including the expected usage of the asset,
expected deterioration and technological obsolescence. If another
depreciation method (for example, reducing balance) was used or different
useful lives or residual values were applied, this could have a material effect
on the Group’s depreciation charge and net profit.

page 14 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 15

Rail contractual positions

The UK Rail industry is subject to a complex matrix of contractual
relationships. The Group’s train operating companies are party to contractual
relationships with, amongst others, the DfT, Network Rail and rolling stock
lessors. The nature of these contracts is such that there can be uncertainty
and/or disagreement as to amounts receivable or payable by the Group in
accordance with the contracts. The Group makes estimates of the amounts
receivable or payable taking account of the available, relevant information.
Actual outcomes can differ from the estimates made by the Group and there
can be no absolute assurance that the assumptions made by the Group will
hold true.

3.9 Current trading and outlook
Our Group has made a good start to this financial year to 30 April 2011 and
current trading remains in line with our expectations. We have a strong
portfolio of bus and rail businesses, and a robust financial position. Our
strategy remains centred on organic growth and capitalising on targeted
acquisition opportunities. We are looking to maximise the opportunities from
consumer demand for good value products and sustainable forms of transport.

The Group is seeing improvement in revenue trends, consistent with economic
recovery in both the UK and North America. Whilst the sustainability and pace of
economic recovery remains uncertain, the outlook for the Group is positive.
Coupled with the anticipated reduction in its fuel costs and the availability of
revenue support at South Western Trains, the Group is well placed to deliver
increased earnings in the year to 30 April 2011.

3.10 Principal risks and uncertainties
Like most businesses, there are a range of risks and uncertainties facing the
Group and the matters described below are not intended to be an exhaustive
list of all possible risks and uncertainties.

Generally, the Group is subject to risk factors both internal and external to its
businesses. External risks include global political and economic conditions,
competitive developments, supply interruption, regulatory changes, foreign
exchange, materials and consumables (including fuel) prices, pensions
funding, environmental risks, industrial action, litigation and the risk of
terrorism. Internal risks include risks related to capital expenditure,
acquisitions, regulatory compliance and failure of internal controls. Details of
risk management procedures are given on page 27.

The focus below is on those specific risks and uncertainties that the Directors
believe could have the most significant impact on the Group’s performance.

3.10.1 Catastrophic events
There is a risk that the Group is involved (directly or indirectly) in a major
operational incident resulting in significant human injuries or damage to
property. This could have a significant impact on claims against the Group, the
reputation of the Group and its chances of winning and retaining contracts or
franchises.

The Group has a proactive culture that puts health and safety at the top of its
agenda in order to mitigate the potential for major incidents. In the unlikely
event that a major incident did occur, the Group has procedures in place for
responding to such incidents.

3.10.2 Terrorism
There have been multiple acts of terrorism on public transport systems and
other terrorist attacks that whilst not directly targeting public transport have
discouraged travel. There is a risk that the demand for the Group’s services
could be adversely affected by a significant terrorist incident. Such a fall in
demand would have a negative effect on the Group’s revenue and financial
performance. The Group has plans in place designed to reduce the financial
impact of a terrorist incident and these plans take account of the Group’s
experience of managing the North American business during the period of
depressed demand following the major terrorist attack on 11 September 2001.

3.10.3 Economy
The economic environment in the geographic areas in which the Group
operates affects the demand for the Group’s bus and rail services. In particular,
the revenue of the Group’s UK rail operations is historically correlated with
factors such as UK GDP and Central London Employment. In North America, a
greater proportion of the revenue is derived from tour, charter and sightseeing
services than in the UK and these services tend to be more susceptible to
economic changes. The revenue and profit of the Group could therefore be
positively or negatively affected by changes in the economy.

Management monitors actual and projected economic trends in order to
match capacity to demand and where possible, minimise the impact of
adverse economic trends on the Group.

3.10.4 Rail cost base
A substantial element of the cost base in the Group’s UK Rail Division is
essentially fixed because under its UK rail franchise agreements, the Group is
obliged to provide a minimum level of train services and is therefore unable to
flex supply in response to short-term changes in demand. In addition, a
significant part of the cost base is comprised of payments to the infrastructure
provider, Network Rail, and payments under train operating leases which are
committed and do not vary with revenue. Accordingly, a significant proportion
of any change in revenue (for example, arising as a result of the risks described
in sections 3.10.2 and 3.10.3) will impact profit in the UK Rail Division.

3.10.5 Sustainability of rail profits
A significant element of the Group’s revenue and profit is generated by UK rail
franchises. There is a risk that the Group’s revenue and profit could be
significantly affected (either positively or negatively) as a result of the Group
winning new franchises or failing to retain its existing franchises. In order to
manage the risks, the Group has devoted significant management resource
and financial investment to bidding for new rail franchises.

Appropriately experienced personnel are retained to work on rail bids and third
party consultants are engaged to provide additional expertise. The Board
approves the overall rail bidding strategy and the key parameters for each bid.

3.10.6 Breach of franchise
The Group is required to comply with certain conditions as part of its rail
franchise agreements. If it fails to comply with these conditions, it may be
liable to penalties including the potential termination of one or more of the
rail franchise agreements. This would result in the Group losing the right to
continue operating the affected operations and consequently, the related
revenues and cash flows. The Group may also lose some or all of the amounts
set aside as security for the shareholder loan facilities, the performance bonds
and the season ticket bonds. The Group can do more to prevent breaches of
franchise where it has sole control than where it has joint control. As the
holder of a 49% joint venture interest in Virgin Rail Group, the Group has less
control over the joint venture’s operations and that means the Group’s
management may be less able to prevent a breach of the Virgin Rail Group
franchise agreement.

Our UK Rail businesses are subject to complex contractual arrangements.
Contractual management is an important part of our rail activities because the
way in which contracts are managed can be a significant determinant of
financial performance.

Compliance with franchise conditions is closely managed and monitored and
procedures are in place to minimise the risk of non-compliance.

3.10.7 Pension scheme funding
The Group participates in a number of defined benefit pension schemes. There
is a risk that the cash contributions required to these schemes increases or
decreases due to changes in factors such as investment performance, the rates
used to discount liabilities and life expectancies. Any increase in contributions
will reduce the Group’s cash flows.

Decisions on pension scheme funding, asset allocation and benefit promises
are taken by management and/or pension scheme trustees in consultation
with trade unions and suitably qualified advisors. A Pensions Oversight

Stagecoach Group plc | page 15

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 16

Operating and Financial Review

Committee has been established comprising the Finance Director, a Non-
Executive Director and other senior executives, to oversee the Group’s overall
pensions strategy. The Board participates in major decisions on the funding
and design of pension schemes.

risk that demand for the Group’s services could be adversely affected by a
significant outbreak of disease. Such a fall in demand would have a negative
impact on the Group’s revenue and financial performance. The Group has
plans in place to respond to any significant outbreak of disease.

3.10.8 Insurance and claims environment
The Group receives claims in respect of traffic incidents and employee claims.
The Group protects itself against the cost of such claims through third party
insurance policies. An element of the claims is not insured as a result of the
“excess” on insurance policies.

There is a risk that the number or magnitude of claims are not as expected and
that the cost to the Group of settling these claims is significantly higher or
lower than expected. In the US, in particular, there is a risk that given the size of
the “excess”, that a small number of large-value claims could have a material
impact on the Group’s financial performance and/or financial position.

The Group has a proactive culture that puts health and safety at the top of its
agenda and this helps mitigate the potential for claims arising. Where claims
do arise, they are managed by dedicated insurance and claims specialists in
order to minimise the cost to the Group. Where appropriate, legal advice is
obtained from appropriately qualified advisors. The balance between insured
and retained risks is re-evaluated at least once a year and insurance and claims
activity is monitored closely.

3.10.9 Regulatory changes and availability of public

funding

Public transport is subject to varying degrees of regulation across the locations
in which the Group operates. There is a risk that changes to the regulatory
environment could impact the Group’s prospects.

Similarly, many of the Group’s businesses benefit from some form of financial
support from government including direct financial support, the provision of
equipment, government contracts and concessionary fare schemes. There is a
risk that the availability of sufficient government financial support changes due
to regulatory or other reasons. The new UK Government’s stated policy to
reduce spending has increased the likelihood of this risk crystallising. The UK
Bus profit for the year ended 30 April 2010 included £80.0m of Bus Services
Operators Grant, £230.0m of concessionary revenue and £106.3m of tendered
and school bus revenue.

In the UK, the study of the UK bus market by the competition authorities is an
example of a regulatory matter affecting our business. Whilst at this stage, we
do not expect this to have a material impact on the Group’s financial
performance or financial position, we continue to monitor developments
closely. We will also scrutinise European Commission proposals on passenger
rights particularly where there is a potential financial impact on the Group.

Management closely monitors relevant proposals for changes in the regulatory
environment and communicates the Group’s views to key decision makers and
bodies. The Group actively participates in various industry and national trade
bodies along with domestic and international government forums. The Group
seeks to maintain good, co-operative relationships with all levels of
government, by developing and promoting ideas that offer cost effective ways
of improving public transport.

3.10.12 Treasury risks
Details of the Group’s treasury risks are discussed in note 29 to the
consolidated financial statements, and include the risks arising from
movements in fuel prices.

3.11 Corporate social responsibility
The Group has published a separate corporate social responsibility document
and provides additional information on its website so we have limited this
section to providing a flavour of our approach to corporate social
responsibility.
Responsible business remains central to what we do every day – from the
principles that underpin our business, to the way we support our employees
and the steps we take to engage with our stakeholders. We are committed to
reporting on our performance and striving to keep on improving.
For nearly 30 years, Stagecoach has been a key part of communities around
the world. As well as providing lifeline transport services and significant job
opportunities, our Group is an integral part of local communities in the UK and
North America. We want to grow our business in a sustainable way, enhancing
the communities in which we operate and playing our part in meeting the
global challenge of climate change.
People and partnership are at the heart of the way we do business. We provide
greener, smarter travel for our customers, helping create a more inclusive
society and providing attractive travel opportunities for people to live fuller
lives and access work, education, healthcare, leisure and shopping.

Stagecoach Group is consistently rated highly against the other UK major
transport groups in comparative studies examining social, environmental and
ethical policies and performance.

Our corporate responsibility strategy focuses on a number of specific key areas:
• Our people
• Safety and security
• Accessibility and affordability
• Environmental performance
• Building community relationships
• Corporate governance
• Code of Business Conduct
Many stakeholders are involved in the success of our business and we work in
partnership with a range of organisations in each of the markets where we
provide public transport services. Further information on our stakeholders and
how we build relationships with them can be found on our website at
http://www.stagecoachgroup.com/scg/csr/stakeholders/

During the past 12 months, we have undertaken further initiatives to improve
and make a difference in many of these areas. The information below
provides just a few highlights of our commitment in action.

3.10.10 Management and Board succession
The Group values the continued services of its senior employees, including its
Directors and management who have operational, marketing, engineering,
technical, project management, financial and administrative skills that are
important to the operation of the Group’s business.

Succession planning for the Directors and senior management is an important
issue and as such is considered by the Nomination Committee (as described in
section 8.3) and the Board. The appropriate level of management deals with
recruitment and retention of other staff.

3.10.11 Disease
There have been concerns in recent years about the risk of a swine flu
pandemic, which follows previous concerns over bird flu and SARS. There is a

3.11.1 Supporting our people
Stagecoach has joined forces with the UK’s largest independent hospital
provider, BMI Healthcare, to launch a voluntary heart health screening
programme for employees in our UK Bus division.

A state-of-the-art 'Healthy Heart Bus' – the first of its kind in the UK – is
touring our bus depots, providing free heart health check-ups for thousands of
staff. The double-decker vehicle has been specially designed and refurbished
as a mobile cardio-screening unit equipped with patient consultation facilities
and the latest exercise electrocardiogram (”ECG’’) equipment. Over the next
three to four years, all Stagecoach UK Bus employees with more than three
years' service will be given the opportunity to undergo a voluntary assessment
of their cardiovascular health, receive individual advice on ways to improve
their heart health and access further medical tests through their GP if required.

page 16 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 17

3.11.2 Promoting safety through partnership
We have continued our strong partnership with international development
charity Transaid by providing vital driver training for bus and coach drivers in
Zambia. Stagecoach has provided funding for Inverness-based Stagecoach
driving instructor, Neil Rettie, to spend 12 months helping to improve driving
standards in Zambia as part of Transaid’s Professional Driver Training Project.

Road crashes are the third highest cause of premature death in Africa after
HIV/AIDS and malaria. In Zambia, the Road Transport and Safety Agency
estimates that road accidents cost the country around £167m each year, which
equates to around 3% of Zambia’s GDP. Many accidents can often be
attributed to poor driving skills and poor vehicle maintenance, which
Transaid’s project is trying to address. Stagecoach’s funding and practical
assistance has delivered direct professional training for dozens of bus and
coach drivers in Zambia, as well as providing support for the Zambian Road
Transport and Safety Agency (RTSA) in developing and implementing its own
curriculum.

In Scotland, funding by Stagecoach has seen every secondary school pupil in
Aberdeenshire being issued with a credit card-sized torch as part of an
initiative to urge youngsters to stay safe travelling to and from school. More
than 12,500 Aberdeenshire pupils travel to school by bus every day, with many
others being transported by car, walking or cycling. More child pedestrians are
killed or seriously injured in Scotland than in the rest of the UK per head of the
population. In September 2008, two young North-east school pupils were
killed in separate incidents when they were hit by cars while crossing the road
after getting off a school bus. Stagecoach is supplying all 15,500 pupils at the
region's 17 secondary schools with the free flashcards to support
Aberdeenshire Council's drive to improve road safety.

3.11.3 Affordable travel
During 2009-10, Stagecoach has extended the reach of its budget inter-city
coach service, megabus.com, in both the UK and North America, providing
travel from just £1 or $1 (plus booking fee) to many new destinations.
megabusplus.com, our innovative budget coach and rail service, has grown in
popularity and we are exploring the potential for extending the concept to
further locations. As well as offering a range of train ticket options to suit
customers’ varying needs, our budget rail service, megatrain.com, gives
passengers travel for as little as £1 to around 30 locations in the UK on the
South West Trains, East Midlands Trains and Virgin Trains networks.

Stagecoach has now been officially recognised by independent transport
consultants, TAS, for offering the best value bus fares of any major operator in
Britain. TAS found that Stagecoach offers significantly lower commuter, leisure
and shopping fares than the UK’s other major transport groups and the average
prices paid by Stagecoach customers were up to 30% less than First Group,
Arriva, Go Ahead and National Express. The consultancy carried out a major
national survey of fare levels in different markets up and down the country. On
each journey type, Stagecoach was rated as offering the lowest average fares of
any of the UK’s “Big Five” bus companies, and consistently offered lower prices
than independent operators.

3.11.4 Sustainable business
The Group launched a new sustainability strategy in April 2010 with a plan to
reduce further the carbon emissions from its transport operations in the UK and
North America. We are backing up the new strategy, Revolution in the Way We
Travel, with an £11m investment programme and a range of targets for our bus
and rail businesses.
Stagecoach Group is targeting an overall reduction of 8% in buildings CO2e
(carbon dioxide equivalent) emissions and a cut of 3% in annual fleet transport
CO2e emissions. It follows a reduction in the carbon intensity of its UK
businesses of 5.7% in the three years to 30 April 2009. It is estimated the new
five-year programme, from 2009-10 to 2013-14, will save a total of nearly
150,000 tonnes of CO2e over the five year period, with the Group’s annual
emissions reduced by around 40,000 tonnes CO2e by April 2014.
Our carbon reduction initiatives will include the introduction of eco-driving
techniques and technology, a partnership project to introduce regenerative
braking on trains, energy efficiency measures at our depots and workplaces,
sourcing a significant proportion of our electricity from renewables, and

communication programmes to raise awareness and encourage greener
workplace practices.

Earlier this year, Stagecoach Group was awarded the prestigious Carbon Trust
Standard, which covers all of our bus and rail operations in the UK. We are one
of only two listed UK public transport operators to have achieved the stretching
carbon reduction benchmark. We continue to report annually on our carbon
emissions through our website, as well as through the Carbon Disclosure
Project, the world’s largest corporate greenhouse gas emissions database.

Stagecoach has won a number of awards in the past year for its environmental
initiatives. It was named Best Green Travel Provider at the inaugural 2009
Scottish Green Awards as well as being recognised for the Best Green PR
Campaign. The Group’s groundbreaking BioBus initiative – which involves
running buses on recycled cooking oil – was also a winner at the 2009 VIBES
(Vision in Business for the Environment) of Scotland Awards.

3.11.5 Supporting community projects
We help local people share in our success by funding the vital work of local,
national and international charities. During the year ended 30 April 2010,
£0.6m (2009: £0.7m) was donated by the Group to help many worthwhile
causes, including many health charities and local community projects. Our
continuing partnership with the educational charity business dynamics is
helping encourage young people to understand and get more involved in
business. We are supporting the work of PiggyBankKids to give children in the
UK the best possible chance of living a healthy and happy life. We also provide
matched funding to complement many fund-raising activities by our
employees for national campaigns or local good causes.

3.11.6 Corporate Governance
Stagecoach Group is committed to the principles of good corporate
governance. The Board is accountable to shareholders for the Group's
activities and is responsible for the effectiveness of corporate governance
practices within the Group by ensuring conformance with the Combined Code
on Corporate Governance. The Group’s corporate governance arrangements
include appropriate management structures, Board and committee
composition, commitments on disclosure, performance evaluation,
remuneration, shareholder relations, risk management and internal control,
the employment of external auditors and the operation and oversight of the
Group’s pension schemes. More details of these arrangements are provided in
section 6 and on our Group website at
http://www.stagecoachgroup.com/scg/about/corpgov/

3.11.7 Code of Business Conduct
We have a clear set of values that underpin our business and are firmly
embedded in our Group’s culture. Our Code of Business Conduct confirms
our core values and policies in a number of areas: how we deal with our
employees, suppliers, customers, competitors, and the wider communities in
which we work. These values apply to every director, manager and employee
in all our companies across our global operations. A copy of our Code of
Business Conduct is available online at
http://www.stagecoachgroup.com/scg/media/publications/policydocs/codeof
conduct.pdf

We are currently reviewing and updating the Code of Business Conduct and
expect to publish the updated version later in 2010.

3.11.8 Further information
Full details of our corporate social responsibility strategy and further case studies
can be found on the Stagecoach Group website at
http://www.stagecoachgroup.com/scg/media/publications/policydocs/csr-
strategy.pdf

A copy of the Group’s sustainability strategy is available online at
http://www.stagecoachgroup.com/scg/media/publications/policydocs/
sustainability_strategy_v2.pdf.

Annual updates on our environmental measures and performance are available
at http://www.stagecoachgroup.com/scg/csr/environment/performance/

Stagecoach Group plc | page 17

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 18

4 Directors’ biographies

Details of corporate governance, including 
the operation of the Board of Directors, 
are given in section 6 of this Annual Report. 
A brief biography of each director is 
given below.

4.1

4.6

4.7

Executive Directors
4.1 Brian Souter
Position: Chief Executive
Appointment to the Board: n/a (co-founder)
Age: 56
Committee Membership: None
External appointments: None
Previous experience: A Chartered Accountant, Brian Souter 
co-founded Stagecoach, which won Scottish plc of the year 2008. 
Brian Souter was named Businessman of the year at the Insider 
Elite Awards 2004.
Executive responsibilities: Brian Souter is the architect of the 
Group’s strategy and philosophy. He has extensive knowledge of the 
ground transportation industry around the world and is responsible 
for managing all of the Group’s operations.

4.2 Martin Griffi ths
Position: Finance Director
Appointment to the Board: 2000
Age: 44
Committee Membership: Pension Oversight and Health, Safety 
and Environmental 
External appointments: Virgin Rail Group (Co-Chairman), Robert 
Walters plc (Non-Executive Director), Troy Income & Growth Trust 
Plc (previously Glasgow Income Trust plc) (Non-Executive Director). 
Previous experience: A Chartered Accountant, Martin Griffi ths 
is a member and former Chairman of the Group of Scottish Finance 
Directors and former Director of Trainline Holdings Limited, Road 
King Infrastructure (HK) Limited and Citybus (HK) Limited. He was 
Young Scottish Finance Director of the Year in 2004. 
Executive responsibilities: Martin Griffi ths is responsible for the 
Group’s overall fi nancial policy, taxation, treasury, employee benefi ts 
and pensions management. He supports the Chief Executive in all 
aspects of the management of the operations and new business 
development. 

Non-Executive Directors
4.3 Robert Speirs
Position: Non-Executive Chairman
Appointment to the Board: 1995
Age: 73
Committee Membership: Nomination (Chair)
External appointments: None
Previous experience: Member of the Board since 1995 and 
Non-Executive Chairman since 2002. Previously a Group Finance 
Director of the Royal Bank of Scotland plc, Chairman of the Miller 
Group Limited and Non-Executive Director of Securysis Ltd.

4.4 Ewan Brown CBE
Position: Non-Executive Director
Appointment to the Board: 1988
Age: 68
Committee Membership: Pension Oversight (Chair) and 
Nomination 
External appointments: Noble Grossart Holdings Ltd (Non-
Executive Director), Creative Scotland 2009 Limited (Chairman), 
Senior Governor of St Andrews University, Deputy Chair of the 
Edinburgh International Festival.
Previous experience: Executive Director of Noble Grossart until 
2003, a former Chairman of TIE and Lloyds TSB Scotland and Non-
Executive Director of the Wood Group and Lloyds Banking Group plc.

4.5 Iain Duffi n OBE
Position: Non-Executive Director
Appointment to the Board: 2001
Age: 63
Committee Membership: Remuneration (Chair), Audit and 
Health, Safety and Environmental 
External appointments: Origo Services (Non-Executive Chairman) 
and Scottish Leather Group (Non-Executive Director).
Previous experience: Executive positions with a number of 
organisations including Macfarlane Group plc, Lucas Varity plc, 
ITT Corporation and Hughes Aircraft.

page 18 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 19

4.2

4.3

4.4

4.5

4.8

4.9

4.10

4.11

4.9 Garry Watts
Position: Non-Executive Director 
Appointment to the Board: 2007
Age: 53
Committee Membership: Audit (Chair), Remuneration and 
Nomination
External appointments: SSL International plc (Chief Executive).
Previous experience: A Chartered Accountant, Garry Watts 
is a former Non-Executive Director of Medicines and Healthcare 
Regulatory Authority and Protherics plc and Executive Director of 
Celltech plc, Finance Director of Medeva plc and partner with KPMG.

4.10 Helen Mahy
Position: Non-Executive Director
Appointment to the Board: 2010
Age: 49
Committee Membership: Health, Safety and Environmental
External appointments: National Grid plc (Group Company 
Secretary and General Counsel, member of Executive Committee).
Previous experience: Former Non-Executive Director of Aga 
Rangemaster Group plc and Group General Counsel and Company 
Secretary of Babcock International Group PLC.

4.11 Phil White CBE
Position: Non-Executive Director
Appointment to the Board: 2010
Age: 60
Committee Membership: None
External appointments: Lookers plc (Non-Executive Chairman), 
Kier Group plc (Non-Executive Chairman), Unite Group plc. 
Previous experience: A Chartered Accountant, Phil White served 
as Chief Executive of National Express Group plc from 1997 to 2006.

4.6 Ann Gloag OBE
Position: Non-Executive Director
Appointment to the Board: n/a (co-founder)
Age: 67
Committee Membership: Health, Safety and Environmental 
External appointments: Mercy Ships (International Board 
Member)
Previous experience: Ann Gloag co-founded Stagecoach and 
served as Executive Director until 2000.

4.7 Sir George Mathewson
Position: Non-Executive Director
Appointment to the Board: 2006
Age: 70
Committee Membership: Remuneration and Nomination
External appointments: Cheviot Asset Management (Chairman), 
Arrow Global Limited (Chairman), Council of Economic Advisers 
to the Scottish Parliament (Chairman), member of Banco Santander 
International Advisory Board, Royal Botanic Garden Edinburgh Board 
of Trustees (Chairman).
Previous experience: Former Chairman of the Royal Bank 
of Scotland Group plc. Former Chief Executive of the Scottish 
Development Agency (now Scottish Enterprise). Former Director 
of Scottish Investment Trust plc. Former member of the Board of 
Directors of the Institute of International Finance. Former member 
of the Financial Reporting Council. Former Chairman of Wood 
Mackenzie Limited. Past President of the International Monetary 
Conference. 

4.8 Dr Janet Morgan CBE
Position: Non-Executive Director (Senior Independent)
Appointment to the Board: 2001
Age: 64
Committee Membership: Health, Safety and Environmental 
(Chair), Audit and Nomination 
External appointments: Nuclear Liabilities Fund (Chairman),
Nuclear Liabilities Financing Assurance Board (Chairman), Albion 
Enterprise VCT plc (Non-Executive Director), Scottish Oriental 
Smaller Companies Investment Trust (Non-Executive Director).
Previous experience: Former member of the Central Policy 
Review Staff of the Cabinet Offi ce.

Stagecoach Group plc | page 19

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 20

5. Directors’ report

Principal activity

5.1
The Group’s principal activity is the provision of public transport services in
the UK and North America. A fuller description of the Group’s business is
provided in section 3.3 of this Annual Report.

Business review

5.2
The Group is required to produce a business review complying with the
requirements of the Companies Act 2006. The Group has complied with
these minimum requirements as part of the Operating and Financial Review,
which also provides significant information over and above the statutory
minimum. The Operating and Financial Review, which forms part of the
Directors’ report, is contained in section 3 of this Annual Report.

5.3 Group results and dividends
The results for the year are set out in the consolidated income statement on
page 41.

A first interim dividend of 2.0p per ordinary share was paid on 3 March 2010
and a second interim dividend of 4.5p per ordinary share was paid on 31
March 2010. The Directors do not recommend a final dividend in respect of
the year ended 30 April 2010 because a second dividend was already paid
during the year.

5.4 Directors and their interests
The names, responsibilities and biographical details of the Directors appear
on pages 18 and 19. Their participation in full Board meetings and meetings
of committees is given in the Corporate governance report on page 26.

The following directors will be proposed for election or re-election at the
2010 Annual General Meeting:

Name of director

Reason for proposal

Ewan Brown

Helen Mahy

Ann Gloag

Robert Speirs
Garry Watts

Offered for annual re-election in recognition of the
factors suggested by the Combined Code for
determining independence.
Appointed to the Board on 1 January 2010 and now
proposed for election by the shareholders.
Non-Executive Director that the Board does not regard
as independent and who is therefore offered for
annual re-election.
Chairman who is offered for annual re-election.
Retires by rotation at the Annual General Meeting in
accordance with the Articles of Association and is
offered for re-election.

Phil White

Appointed to the Board on 1 June 2010 and now
proposed for election by the shareholders.

The Board reviews the development plans for the Board at least annually as
part of its performance evaluation. The assessment involves a consideration
of the balance of skills, knowledge and experience of the Directors. The Board
also considers whether the Directors have sufficient time to properly
discharge their duties, which includes a consideration of any other
appointments that each director has. The proposed re-elections and elections
of directors are consistent with the results of the Board’s assessment. The
Board believes that the performance of each of these directors continues to
be effective and that they continue to demonstrate commitment to their
respective roles. The Board therefore considers it is appropriate that each of
these directors be elected or re-elected at the 2010 Annual General Meeting.

The Listing Rules of the Financial Services Authority (LR 9.8.6 R(1)) require
listed companies such as Stagecoach to disclose in their Annual Reports the
interests of each director. The Directors’ interests set out in Tables A and B
below have been determined on the same basis as in previous years and are
intended to comply with the requirements of LR 9.8.6 R(1), which is not the
basis used to determine voting rights for the purposes of notifying major
interests in shares in accordance with the Disclosure and Transparency Rules of
the Financial Services Authority. Accordingly, the interests of Brian Souter and
Ann Gloag shown below do not represent their voting rights determined in
accordance with the Disclosure and Transparency Rules which as at 30 April

2010, including vested but unexercised options, were 99,651,620 (2009:
99,066,464) and 66,426,031 (2009: 66,426,031) respectively.

TABLE A

Number of ordinary shares

30 April and
23 June 2010

30 April and
24 June 2009

Brian Souter
Martin Griffiths
Ewan Brown
Iain Duffin
Ann Gloag
Sir George Mathewson
Helen Mahy (appointed 1 January 2010)
Janet Morgan
Robert Speirs
Garry Watts
Phil White (appointed 1 June 2010)

108,574,304
200,160
See below
22,359
78,125,900
35,800
5,691
1,323
19,414
20,000
Nil

108,221,606
19,350
See below
22,359
78,105,900
35,800
Nil
1,323
19,414
20,000
Nil

TABLE B

Brian Souter
Martin Griffiths

Number of ordinary shares under option
and/or Executive Participation Plan units

30 April and
23 June 2010

30 April and
24 June 2009

449,543
324,162

657,881
245,633

Ewan Brown has an indirect interest in the share capital of the Company. He
and his connected parties own approximately 22% (2009: 22%) of the
ordinary shares of Noble Grossart Holdings Limited, which in turn through its
subsidiary, Noble Grossart Investments Limited, held 4,084,999 shares in the
Company at 30 April and 23 June 2010 (2009: 4,084,999).

No Non-Executive Director had an interest in share options or the Executive
Participation Plan at 30 April 2009, 24 June 2009, 30 April 2010 and 23 June
2010.

In addition to their individual interests in shares, Brian Souter and Martin
Griffiths are potential beneficiaries of the Stagecoach Group Employee Benefit
Trust 2003, which held 2,003,075 (2009: 4,153,570) ordinary shares of
56/57th pence each as at 30 April 2010. Martin Griffiths is also a potential
beneficiary of the Stagecoach Group Qualifying Employee Share Trust
(“QUEST”), which held 333,372 (2009: 333,372) ordinary shares of 56/57th
pence each as at 30 April 2010. Full details of options and other share based
awards held by the Directors at 30 April 2010 are contained in the Directors’
remuneration report on pages 32 to 38.

No director had a material interest in the loan stock or share capital of any
subsidiary company.

Indemnification of directors and officers

5.5
The Company maintains Directors’ and Officers’ Liability Insurance in respect
of legal action that might be brought against its directors. In accordance with
the Company’s Articles of Association, and as permitted by law, the Company
has indemnified each of its directors and other officers of the Group against
certain liabilities that may be incurred as a result of their offices. In May 2010,
the indemnities were extended to the fullest extent permitted by law.

5.6 Substantial shareholdings
By 23 June 2010 (being the latest practical date prior to the date of this report),
the Company had been notified of the following major interests in voting
rights in the Company (other than certain Directors’ shareholdings details of
which are set out in section 5.4 of this report):

Standard Life Investments Ltd
JPMorgan Chase & Co.
Legal & General Group plc
Blackrock Inc
Aegon UK Group of Companies

3.97%
4.74%
3.99%
4.90%
4.09%

page 20 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 21

5.7
Employment policies
The Group employs around 30,000 people.

The Group strives to meet its business objectives by motivating and
encouraging its employees to be responsive to the needs of its customers and
to maintain and, where possible, improve operational performance. The Group
is also committed to providing equality of opportunity to employees. This
applies to appropriate training, career development and promotion
opportunities for all employees regardless of physical disability, gender, sexual
orientation, religion, belief, age, nationality, race or ethnic origin. The Group
gives full consideration to applications for employment from disabled persons
where a disabled person can adequately fulfil the requirements of the job.
Where existing employees become disabled, it is the Group’s policy wherever
practicable to provide continuing employment under normal terms and
conditions and to provide training, career development and promotion to
disabled employees wherever appropriate.

The Group is committed to employee participation and uses a variety of
methods to inform, consult and involve its employees. Employees participate
directly in the success of the business through the Group’s bonus and other
remuneration schemes and are encouraged to invest through participation in
share option schemes. There have been several invitations to UK employees to
subscribe to the Group’s Sharesave (‘‘SAYE’’) scheme, all of which have met
with encouraging levels of response.

The Group periodically arranges meetings that bring together representatives
from management and trade unions. Discussions take place regularly with the
trade unions representing the vast majority of the Group’s employees on a
wide range of issues. The Group also produces a range of internal newsletters
and information circulars that keep employees abreast of developments.
Employees are encouraged to discuss matters of interest to them and subjects
affecting day-to-day operations of the Group with management.

The Group is committed to developing a culture of openness across all its
businesses and ensuring the highest standards of probity and accountability.
The Board actively encourages employees with serious concerns about the
interests of others or the Group to come forward. The Group has a policy in
place called ‘‘speaking up” which is designed to ensure processes exist whereby
employees can raise serious concerns constructively without fear of
victimisation, subsequent discrimination or disadvantage.

5.8 Statement of Directors’ responsibilities in
respect of the Annual Report, the Directors’
remuneration report and the financial
statements
The Directors are responsible for preparing the Annual Report, the Directors’
remuneration report and the consolidated and the parent company financial
statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each
financial year. Under that law the Directors have elected to prepare the
consolidated financial statements in accordance with International Financial
Reporting Standards (“IFRSs”) as adopted by the European Union, and the
parent company financial statements and the Directors’ remuneration report
in accordance with applicable law and United Kingdom Accounting Standards
(United Kingdom Generally Accepted Accounting Practice). Under company
law the Directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of affairs of the
Company and the Group and of the profit or loss of the Group for that period.

In preparing those financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether IFRSs as adopted by the European Union, and applicable UK

Accounting Standards have been followed, subject to any material
departures disclosed and explained in the consolidated and parent
company financial statements respectively; and

• prepare the consolidated and parent company financial statements on the
going concern basis unless it is inappropriate to presume that the Group or
as the case may be, the Company, will continue in business.

The Directors are responsible for the maintenance and integrity of financial
information on the Company’s corporate website, www.stagecoachgroup.com.
Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation in other
jurisdictions.

Each of the Directors, whose names and functions are listed in section 4 of
the annual report confirm that, to the best of their knowledge:
• the consolidated financial statements, which have been prepared in

accordance with IFRSs as adopted by the EU, give a true and fair view of
the assets, liabilities, financial position and profit of the Group; and
• the Directors’ report contained in sections 3 to 5 of this Annual Report

includes a fair review of the development and performance of the business
and the position of the Group, together with a description of the principal
risks and uncertainties that it faces.

5.9 Conflicts of interest
Under the Companies Act 2006, from 1 October 2008 a director has a
statutory duty to avoid a situation where he or she has, or can have, a direct
or indirect interest that conflicts, or may possibly conflict, with the relevant
company’s interests. The Companies Act 2006 allows directors of public
companies to authorise conflicts and potential conflicts where appropriate, if
the relevant company’s Articles of Association contain a provision to this
effect. At the Group’s 2008 AGM, a new article was adopted which gave the
Directors authority to approve conflict situations including other directorships
held by the Directors.

There are safeguards in place that apply when the Directors decide whether to
authorise a conflict or potential conflict. Firstly, only the Directors who have
no interest in the matter being considered are able to take the relevant
decision and secondly, in taking any decision, the Directors must act in a way
that they consider, in good faith, will be most likely to promote the
Company’s success. The Directors are able to impose limits or conditions
when giving authorisation if they think that this is appropriate.

From the period since 1 October 2008, being the date that this new provision
came into force, until the date of this report, the Board considers that the
Directors’ powers of authorisation of conflicts have operated effectively and
those procedures set out above have been properly followed.

5.10 Suppliers payment policy and practice
It is the Group’s policy to agree appropriate terms of payment with suppliers
for each transaction or series of transactions, and to abide by those terms
based on the timely submission of satisfactory invoices. The policies followed
by each of the major UK operating subsidiaries are disclosed in the financial
statements of those companies. The Company normally settles trade creditors
on 30 to 45 day terms. For the Group as a whole, the trade creditors
outstanding at the year end represented 35 days’ purchases (2009: 39 days).

5.11 Land and buildings
In the opinion of the Directors, there is no material difference between the
open market value of the Group’s interest in land and buildings and its net
book value.

5.12 Financial risk management
Information regarding the Group’s use of financial instruments, financial risk
management objectives and policies and exposure to price, credit, liquidity and
cash flow risks can be found in note 29 to the consolidated financial
statements.

Stagecoach Group plc | page 21

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 22

Directors’ report

5.13 Charitable and political contributions
The Group made charitable donations of £0.6m (2009: £0.7m) during the
year.

It is the Group’s policy not to make political contributions and, accordingly,
there were no contributions for political purposes during the year (2009: £Nil).

5.14 Authority for company to purchase its

own shares

At the 2009 Annual General Meeting, the Company was granted authority by
its shareholders to repurchase up to 60,000,000 of its ordinary shares. During
the year, no ordinary shares were repurchased. Under the existing authority,
the Company may therefore repurchase up to 60,000,000 ordinary shares.
This authority will expire at the conclusion of the 2010 Annual General
Meeting unless revoked, varied or renewed prior to this date.

A resolution will be proposed at the next Annual General Meeting that the
Company be authorised to repurchase up to 10% of its ordinary shares at the
Directors’ discretion. If passed, the resolution will replace the authority granted
at the 2009 Annual General Meeting and will lapse at the conclusion of the
2011 Annual General Meeting.

5.15 Shareholder and control structure
At 30 April 2010, the Company’s issued share capital comprised two classes of
shares, referred to as “ordinary shares” and “B shares”.

As at 30 April 2010, there were 720,066,186 (2009: 719,478,434) ordinary
shares in issue with a nominal value of 56/57th pence each. The ordinary
shares are admitted to trading on the London Stock Exchange.

On a show of hands at a general meeting of the Company, every holder (and
proxy) of ordinary shares present in person and entitled to vote shall have one
vote (except that in certain circumstances a proxy may have one vote “for” and
one vote “against”) and on a poll, every member present in person or by proxy
and entitled to vote shall have one vote for every ordinary share held. The
notice of a general meeting will specify any deadlines for exercising voting
rights in respect of the meeting concerned.

The holders of ordinary shares are entitled to be paid the profits of the
Company available for distribution and determined to be distributed pro-rata
to the number of ordinary shares held.

There are no restrictions on the transfer of ordinary shares other than:
• certain restrictions may from time to time be imposed by laws and

regulations (for example, insider trading laws);

• pursuant to the Listing Rules of the Financial Services Authority whereby
certain employees of the Group require the approval of the Company to
deal in the Company’s securities; and

• shares held by employee benefit trusts may only be transferred by those

trusts in accordance with the relevant trust deeds.

None of the ordinary shares in issue provide the holders with special control
rights.

As at 30 April 2010, there were 5,187,055 (2009: 8,527,488) B shares in issue
with a nominal value of 63 pence each.

The holders of the B shares are entitled to payment of a non-cumulative
preferential dividend paid twice yearly in arrears on 31 May and 30 November
calculated at a pre-specified annual rate expressed as 70% of LIBOR for six
month deposits in pounds sterling on the nominal amount per B Share. The
holders of B Shares are entitled to payment of their dividend in priority to any
payment of dividend or other distribution to ordinary shareholders and before
any profits are carried to reserves. Furthermore, on a return of capital on a
winding up, the holders of any unredeemed B Shares are entitled to the
amount paid up or treated as paid up on the nominal value of each B Share

plus the relevant proportion of any dividend payable on those B Shares before
any payment to ordinary shareholders. The holders of the unredeemed B
Shares shall not be entitled to any further right of participation in the assets of
the Company. The holders of the unredeemed B Shares are not entitled to
receive notice of any general meeting of the Company or to attend, speak or
vote at any such general meeting. The holders of any unredeemed B Shares
will have the opportunity to redeem their B Shares twice yearly on 31 May and
30 November. The Company may now also redeem the B Shares at their
nominal value at any time.

Section 5.6 of this Directors’ report gives details of any shareholders (other
than the Directors) that hold major interests in the voting rights in the
Company.

Details of each director’s interests in the share capital of the Company are
given in section 5.4 of this Directors’ report. Two directors of the Company,
Brian Souter and Ann Gloag, who are siblings were interested in 25.9% of the
ordinary shares in issue as at 30 April 2010 (2009: 25.9%). The other directors
of the Company held less than 0.1% of the ordinary shares in issue as at 30
April 2010 (2009: less than 0.1%).

In addition to the Directors’ individual interests in shares, two employee
benefit trusts held a further 0.3% of the ordinary shares in issue as at 30 April
2010 (2009: 0.6%). The shares held by the trusts are for the benefit of
employees of the Group, and the voting rights are exercised by the trustees.

The Company is not aware of any agreements between shareholders that may
result in restrictions on the transfer of securities and/or voting rights.

Directors are appointed by ordinary resolution at a general meeting of holders
of ordinary shares. The Directors have the power to appoint a director but any
person so appointed by the Directors shall hold office only until the next
annual general meeting and shall then be eligible for appointment by ordinary
resolution at that meeting.

The Company’s Articles of Association may only be amended by special
resolution at a general meeting of holders of ordinary shares.

The powers of the Directors to issue or repurchase ordinary shares are set by
an ordinary resolution at a general meeting of holders of ordinary shares.
Section 5.14 of this Directors’ report sets out the current authority for the
Company to purchase its own shares.

There are a number of agreements that take effect, alter or terminate on a
change of control of the Company such as commercial contracts, bank loan
agreements and employee share plans. The most significant of these are:
• The Group operates the South Western Trains and East Midlands Trains rail
franchises. The Group’s joint venture, Virgin Rail Group, operates the West
Coast Trains franchise. The franchise agreements in respect of these three
franchises each contain provisions that would enable the Department for
Transport to terminate the franchises on a change of control of the
franchise.

• Each of the three rail franchises referred to above lease trains. The leases
generally contain termination rights for the benefit of the lessor on a
change of control of the Group.

• The Group’s bank facilities contain provisions that would require repayment
of outstanding borrowings and other drawings under the facilities following
a change of control of the Group.

• The Group’s arrangements with surety companies for the issue of rail

performance bonds and season ticket bonds would terminate following a
change of control of the Group.

• The Company’s £400m 5.750% Guaranteed Bonds due 2016 contain
provisions that would require repayment of the outstanding bonds
following a change of control of the Group that was accompanied by a
specified downgrade of certain of the Company’s credit ratings.

The impact of a change of control of the Group on remuneration
arrangements is explained in section 10.19.

page 22 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 23

5.16 Disapplication of pre-emption rights
The Company seeks approval at least annually from its shareholders for the disapplication of pre-emption rights. The approval sought is generally to disapply
pre-emption rights in respect of the issue of equity securities for cash up to approximately 5% of those in issue. The following ordinary shares have been issued
on a non pre-emptive basis over the last five years:

Year ended 30 April

2010
2009
2008

Total last 3 years

2007
2006

Total last 5 years

The non pre-emptive issues by reason are summarised below:

Year ended 30 April

2010
2009
2008

Total last 3 years

2007
2006

Total last 5 years

Shares issued on a
non pre-emptive basis

Shares in issue at
start of year

Shares issued on a non
pre-emptive basis as a percentage
of shares in issue

587,752
1,333,135
10,360,416

12,281,303

7,398,394
24,055,086

43,734,783

719,478,434
718,145,299
1,100,998,707

1,093,600,313
1,069,545,227

Issued in connection
with employee share
schemes

Issued as non-cash
consideration
to acquire businesses

587,752
1,333,135
10,360,416

12,281,303

7,398,394
20,033,016

39,712,713

Nil
Nil
Nil

Nil

Nil
4,022,070

4,022,070

0.1%
0.2%
0.9%

1.2%

0.7%
2.2%

4.1%

Total

587,752
1,333,135
10,360,416

12,281,303

7,398,394
24,055,086

43,734,783

At 30 April 2010, the Company had 720,066,186 ordinary shares in issue. The cumulative shares issued on a non pre-emptive basis as a percentage of the
ordinary shares in issue at 30 April 2010 were:

Year ended 30 April 2010
Three years ended 30 April 2010
Five years ended 30 April 2010

0.1%
1.7%
6.1%

During the year ended 30 April 2008, the ordinary shares of the Company were consolidated with 9 shares issued for every 14 shares previously held. No
adjustments have been made to the shares issued as shown in the table above to take account of the consolidation.

5.17 Post balance sheet events
On 31 May 2010, holders of 723,770 redeemable ‘B’ preference shares elected to have these shares redeemed leaving 4,463,285 redeemable ‘B’ preference
shares in issue.
In the 2010 budget on 22 June 2010, the UK Government announced its intention to reduce the UK corporate income tax rate from 28% to 24% by 1% per
annum over a four-year period. At 30 April 2010, no change in the rate of tax was substantively in law, but a 1% decrease in the rate to 27% is expected to be
enacted in the year ending 30 April 2011. Had this change of rate to 27% been substantively enacted as of the balance sheet date, the estimated impact on the
balance sheet would be a reduction in deferred tax liabilities of £0.7m, from £19.2m to £18.5m.

5.18 Going concern
On the basis of current financial projections and the facilities available, the Directors are satisfied that the Group has adequate resources to continue for the
foreseeable future and, accordingly, consider it appropriate to adopt the going concern basis in preparing the financial statements. As part of the assessment of
going concern, executive management provided a paper to the Audit Committee covering matters such as financial projections, sensitivity analysis, available
debt facilities, credit ratings, financial risk management and bank covenants. The Board’s assessment of going concern takes account of its view of the principal
business risks facing the Group. Section 3.8.9 of this Annual Report comments on liquidity, a key element of the Directors’ assessment of going concern.

5.19 Auditors
In the case of each of the persons who were directors of the Company at the date when this report was approved:
• so far as each of the Directors is aware, there is no relevant audit information (as defined in section 418 of the Companies Act 2006) of which the Company’s

auditors are unaware; and

• each of the Directors has taken all the steps that he/she ought to have taken as a director to make himself/herself aware of any relevant audit information (as

defined) and to establish that the Company’s auditors are aware of that information.

A resolution to re-appoint PricewaterhouseCoopers LLP as auditors to the Company will be proposed at the next Annual General Meeting. A resolution will also
be proposed that the Directors be authorised to fix the remuneration of the auditors.

By order of the Board

Ross Paterson
Company Secretary

23 June 2010

Stagecoach Group plc | page 23

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 24

6. Corporate governance report

Introduction

6.1
The Stagecoach Board is accountable to shareholders for the Group’s
activities and is responsible for the effectiveness of corporate governance
practices within the Group in conformity with the Combined Code on
Corporate Governance (“the Combined Code”).

This section of the report discusses Stagecoach Group’s corporate governance
arrangements and management structures. It also includes the disclosures
recommended by the Combined Code, and describes how the principles of
good corporate governance that are set out in the Combined Code have been
applied. In line with best practice, separate reports are provided from each of
the Audit Committee, Nomination Committee, Health, Safety and
Environmental Committee and Remuneration Committee.

Corporate governance is again under intense focus in light of recent,
perceived governance failures, particularly in the financial services sector. The
Stagecoach Board remains committed to maintaining a corporate
governance structure appropriate to the Group and its strategy. Good
corporate governance remains central to delivering our objectives in the areas
of safety, risk management, shareholder value, financial performance, organic
growth, service delivery and staff. As explained later in this report, we have
again undertaken a review of the effectiveness of the Board and its
Committees and we consider the corporate governance structure to remain
appropriate for the Group.

6.2
Compliance with the Combined Code
The Financial Reporting Council (“FRC”) issued the current edition of the
Combined Code in June 2008, which applies to accounting periods beginning
on or after 29 June 2008 and is available on the FRC’s website at
http://www.frc.org.uk/corporate/combinedcode.cfm. The Directors believe
that throughout the year ended 30 April 2010 the Group has complied with
all of the recommendations of the Combined Code. The Group also complies
with the corporate governance requirements of the Financial Services
Authority’s Listing Rules, and Disclosure and Transparency Rules.

In May 2010, the FRC renamed the Combined Code as the UK Corporate
Governance Code and made changes to it. This new edition of the Code will
apply to financial years beginning on or after 29 June 2010 and the Company
will consider what changes are appropriate to its own corporate governance
arrangements in light of the new edition.

6.3
Composition of the Board
The Company’s Board now comprises the following directors:

Date of
appointment
(if later than
1 May 2009)

Planned
date to
leave Board

Proposed
Proposed
for re-election
for election
at 2010 AGM at 2010 AGM

Directors that will remain on the Board after 30 June 2010

Robert Speirs

Ewan Brown

Helen Mahy

Sir George Mathewson

Garry Watts

Phil White

Ann Gloag

Brian Souter

Martin Griffiths

1 January 2010

1 June 2010

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Directors that will leave the Board on 30 June 2010

Iain Duffin

Janet Morgan

30 June 2010

30 June 2010

The Combined Code suggests that independent non-executive directors
should make up at least half of the Board (excluding the Chairman). From
1 May 2009 to 31 December 2009, the Company’s Board comprised nine
directors. From 1 January 2010 to 30 April 2010, the Company’s Board
comprised ten directors. From 1 July 2010, the Company’s Board will

comprise nine directors. Excluding the Chairman, the Board considers that
five of these directors are independent non-executive directors, as follows:

Independent
Independent Non-Executive

Chairman

Director

Other
Director

Robert Speirs

Chairman

(cid:2)

Ewan Brown

Non-Executive Director

Helen Mahy

Non-Executive Director

Sir George

Mathewson

Non-Executive Director

Garry Watts

Non-Executive Director

Phil White

Non-Executive Director

Ann Gloag

Non-Executive Director

Brian Souter

Chief Executive

Martin Griffiths

Finance Director

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

In determining the independence of non-executive directors, the Board
considers a number of factors. In particular the Board satisfies itself on the
following questions:
• Does the director provide a robust and effective challenge to executive

management?

• Is the director prepared to challenge others’ beliefs, assumptions and
viewpoints for the overall good of the Group and its shareholders?
• Does the director effectively contribute to constructive debate by the

Board and its Committees?

• Is the director willing to defend his or her own beliefs and viewpoints for

the overall good of the Group and its shareholders?

• Does the director have a sufficiently sound and detailed knowledge of the
Group’s business that enables him or her to effectively question strategy
and executive management’s running of the business?

Ewan Brown, one of the five independent non-executive directors shown in
the above table, has served on the Board since 1988 and is a non-executive
director of Noble Grossart, which is an advisor to the Company. The Company
recognises and understands investor concerns over longer-serving non-
executive directors but nevertheless continues to regard Ewan Brown as
independent. Ewan Brown’s long association with the Group enables him to
provide a robust and effective challenge to management because of the
sound and detailed knowledge of the Group’s business that he has developed.
The Board believes that Ewan Brown’s length of service, when taken in the
context of the Board as a whole, enhances his effectiveness as a non-
executive director and that he remains independent in character and
judgement. In recognition of the factors suggested by the Combined Code
for determining independence, Ewan Brown stands for annual re-election as
a director. In addition, Ewan Brown does not serve on the Remuneration
Committee or the Audit Committee.

6.4 Operation of the Board
The Board is generally scheduled to meet six times each year. Additional
meetings of the Board are held to consider matters arising between
scheduled Board meetings, where a decision of the Board is required prior to
the next scheduled meeting. In addition to the formal meetings of the Board
and its Committees, the Directors are in more frequent but less formal
contact with each other and with the Group’s management on a range of
matters.

The Chairman ensures that meetings of the Board and shareholders are
properly conducted and is responsible for setting and moving forward the
Board’s agenda. Leadership of the Board (by the Chairman) is not the same as
the leadership required (from the Group Chief Executive) to turn the Board’s
strategic and policy decisions into actions. The Group Chief Executive has day-
to-day responsibility for all business of the Group and carries out the agreed
strategy and policies of the Board. The split of the Chairman’s and Chief
Executive’s responsibilities is in writing and has been approved by the Board.

The Directors’ biographies appear on pages 18 and 19 of this Annual Report

page 24 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 25

and illustrate the Directors’ range of experience, which ensures an effective
Board to lead and control the Group. The Non-Executive Directors bring an
independent viewpoint and create an overall balance.

the minutes. It is also the Group’s policy that where a director resigns, the
director is asked to provide a written statement to the Chairman of any
concerns leading to his or her resignation.

The Executive and Non-Executive Directors have a complementary range of
experience that ensures no one director or viewpoint is dominant in the
decision-making process. The Chairman and the Non-Executive Directors
periodically meet without the Executive Directors being present. In addition,
the Non-Executive Directors, led by the Senior Independent Non-Executive
Director, meet without the Chairman at least annually.

All the Directors meet regularly with other senior management and staff of
the Group, have access to confidential advice from the Company Secretary
and may take independent legal or other professional advice at the Group’s
expense where it is considered necessary for the proper discharge of their
duties as directors. The Company Secretary, whose appointment and removal
is a matter for the Board as a whole, is responsible to the Board for ensuring
the Board procedures are complied with.

All the Directors submit themselves for election by shareholders at the
Annual General Meeting following their appointment and all the Directors are
required to stand for re-election by shareholders at least every three years.
Non-Executive Directors, including the Chairman, who are not considered by
the Board to be independent, or are considered independent but have served
on the Board for more than nine years, submit themselves for annual re-
election.

Each director receives induction training on appointment and subsequently
such training or briefings as are considered necessary to keep abreast of
matters affecting their roles as directors. Training can encompass
environmental, social and governance matters. The Chairman endeavours to
ensure that all the Directors (including any newly appointed directors) attend
the Annual General Meeting, providing an opportunity for shareholders to
meet the Directors and to address questions to them.

The number of full Board meetings during the year was seven. The full Board
typically meets once a year at an operational location and regular
communication is maintained by the Chairman with other directors between
meetings to ensure all directors are well informed on strategic and
operational issues. In May 2010, the Board visited the Group’s bus operations
in Cambridgeshire. Some of the Directors also attended health and safety
meetings of operating companies during the year.

The Board has a number of matters reserved for its consideration, with
principal responsibilities being to agree the overall strategy and investment
policy, to approve major capital expenditure, to monitor performance and risk
management procedures of senior management, to ensure that there are
proper internal controls in place and to consider major acquisitions or
disposals. The Directors have full and timely access to information with Board
papers distributed in advance of meetings. Notable matters that the Board
considered during the year ended 30 April 2010 included:
• Evaluating the potential opportunity to acquire all or parts of National

Express Group plc;

6.5 Operational management of the Group
The Board delegates the operational management of the Group to the Group
Chief Executive and Group Finance Director (“Executive Directors”). The
Executive Directors maintain day-to-day contact and meet regularly face-to-
face or in video conferences with non-board senior management. There are
three principal operating divisions (UK Bus: headed by a Managing Director,
North America: headed by two Chief Operating Officers and UK Rail: headed
by a Chief Executive up until he left the Group on 28 February 2009 and since
then headed by the Executive Directors) which each comprise a varying
number of autonomous business units, each headed by a chairman or
managing director who is responsible for the day-to-day performance of the
business unit. Each chairman or managing director is supported by his/her
own management teams.

A Rail Business Development Committee, comprising the Executive Directors
and other senior management, oversees the performance and development
of the Group’s rail business, including bidding on new rail franchises.

A Chief Executive heads the Group’s joint venture, Virgin Rail Group. The
Group has two representatives on the Board of Virgin Rail Group. Similarly,
the Group has three representatives on the Board of Twin America LLC, which
is headed by a chief executive.

6.6 Performance evaluation
The Board assesses its own performance and the performance of each
individual Board member; this assessment is co-ordinated and directed by the
Chairman with the support of the Company Secretary. The Senior
Independent Non-Executive Director co-ordinates the Board’s assessment of
the performance of the Chairman. As part of the assessment process, the
Non-Executive Directors meet without the Executive Directors being present.
The Non-Executive Directors also meet without the Chairman being present.
The Chairman obtains feedback from each individual director on the
performance of the Board and other Board members – this involves the
completion of a questionnaire and a follow-up discussion. In the same way,
the Senior Independent Non-Executive Director obtains feedback from each
individual director on the performance of the Chairman. A similar process is
undertaken to assess the performance of each of the Board’s committees.

The Directors have reviewed the effectiveness of the Board as a whole and its
committees. Each director has assessed the effectiveness of the Board and
each committee of which he or she is a member.

The assessment of effectiveness included consideration of:
• The effectiveness of the formal Board and committee meetings;
• The nature and extent of the Board’s interaction with the management of

• Assessing the Group’s overall strategy in light of developments in the bus

the Group;

and rail sector;

• Reviewing the Group’s financing arrangements, including considering of

the issue of a new corporate bond that was completed in December 2009;

• In conjunction with the Group’s management, monitoring the financial

performance of the Group during weaker macroeconomic conditions and
determining appropriate responses, particularly in the UK Rail Division;
• Monitoring the progress of the South Western Trains arbitration and;
• Reviewing the composition of the Board and agreeing the appointment of

new directors.

The Board keeps the roles and contribution made by each director under
review and changes in responsibilities are made where necessary to improve
the Board’s effectiveness. To provide a more manageable process and better
control, certain of the Board’s powers have been delegated to committees.

Minutes are taken of each meeting of the Board and its Committees. Where
any director has significant concerns that cannot be resolved about the
running of the Group or a proposed action, these concerns are recorded in

• The timeliness, relevance and accuracy of the information provided to the

Board and its committees;

• The allocation of the Board’s time between differing priorities including
the time spent on strategic considerations relative to other matters; and

• The composition of the Board and its committees.
The Board has considered the results of these assessments and has concluded
that overall the Board and its committees continue to operate in an effective
and constructive manner.

Succession planning in respect of the Directors was previously identified from
the assessment of effectiveness as a key area where focus was required and
the appointments of Helen Mahy and Phil White during the last six months
reflect the attention given to refreshing the composition of the Board.
Succession planning for the Chairman has been identified as an important
area and the Nomination Committee is overseeing the plans in this regard.

Stagecoach Group plc | page 25

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 26

Corporate governance report

Composition of Committees

6.7
The composition of the various Board Committees has been updated to reflect the changes in the composition of the Board, as summarised below:

Until 30 June 2010
From 30 June 2010
Until 30 June 2010
From 30 June 2010

Audit Committee

Number of members of Committee:
All members are independent Non-Executive Directors.
Chairman and designated member with recent
and relevant financial experience
Garry Watts

3

Other members
Iain Duffin
Helen Mahy
Janet Morgan
Phil White

Nomination Committee

Number of members of Committee:

All members are independent Non-Executive
Directors except Robert Speirs who is
Chairman of the Company.

Chairman
Robert Speirs

Chairman for succession planning in respect
of the Chairman of the Company
Ewan Brown

Other members
Sir George Mathewson
Janet Morgan
Garry Watts

Remuneration Committee

Number of members of Committee:
All members are independent Non-Executive Directors.

3

Chairman
Iain Duffin
Sir George Mathewson

Other members
Sir George Mathewson
Garry Watts
Phil White

Until 30 June 2010
From 30 June 2010

Chairman from 30 June 2010

From 30 June 2010

Health, Safety and Environmental Committee

4 (except for the period from 26
February 2010 until 30 June 2010,
when there has been and will be
5 members)

Number of members of Committee:

Chairman
Janet Morgan
Helen Mahy

Other members
Martin Griffiths
Iain Duffin
Ann Gloag
Helen Mahy

Phil White

Until 30 June 2010
From 26 February 2010

4 (except for the period from
1 January 2010 until 30 June 2010,
when there has been and will be
5 members)

Until 30 June 2010
From 30 June 2010

Until 30 June 2010

From 1 January 2010 and Chairman
from 30 June 2010
From 30 June 2010

6.8 Reports from the Committees
Reports from each of the Committees of the Board are set out on pages 29 to 38 of this Annual Report.

6.9 Individual director participation at meetings
The following is a table of participation in full Board meetings, meetings of committees and the Annual General Meeting by director during the year ended
30 April 2010:

PARTICIPATION
IN MEETINGS

Full Board
meetings

Audit
Committee

Remuneration
Committee

Health, Safety
and Environmental
Committee

Nomination
Committee

Annual General
Meeting

Robert Speirs

Brian Souter

Martin Griffiths

Ewan Brown

Iain Duffin

Ann Gloag

Helen Mahy

Sir George Mathewson

Janet Morgan

Garry Watts

Phil White

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Possible

7

7

7

7

7

6

1

7

7

7

7

7

7

7

7

7

1

7

7

7

n/a

n/a

n/a

n/a

3

n/a

n/a

n/a

3

3

n/a

n/a

n/a

n/a

3

n/a

n/a

n/a

3

3

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

3

n/a

n/a

3

n/a

3

n/a

n/a

n/a

n/a

n/a

3

n/a

n/a

3

n/a

3

n/a

n/a

n/a

4

n/a

4

3

1

n/a

4

n/a

n/a

n/a

n/a

4

n/a

4

4

1

n/a

4

n/a

n/a

1

n/a

n/a

1

n/a

n/a

n/a

1

1

n/a

n/a

1

n/a

n/a

1

n/a

n/a

n/a

1

1

n/a

n/a

1

1

1

1

1

1

1

1

1

1

1

1

n/a

n/a

1

1

1

1

1

1

n/a

n/a

page 26 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 27

6.10 Relations with shareholders
The Board endeavours to present a balanced and understandable assessment
of the Group’s position and prospects in communications with shareholders.
The Board considers communications with shareholders to be extremely
important. The Group holds periodic meetings with representatives of major
institutional shareholders, other fund managers and representatives of the
financial media.

The programme of investor relations includes presentations in London of the
full-year and interim results and meetings with institutional investors in the
UK and overseas. Investor and analyst feedback is sought after presentations
to ensure key strategies, market trends and actions being taken are being
effectively communicated and shareholder objectives are known. Written
responses are given to letters or e-mails received from shareholders and all
shareholders can receive annual reports.

The Board receives regular updates on the views of shareholders through
briefings from the Chairman and the Executive Directors, reports from the
Company’s brokers and reports from the Company’s Financial PR consultants.
The Senior Independent Non-Executive Director is available to shareholders
where contact through the normal channels is inappropriate, or has failed to
resolve concerns.

Private and institutional shareholders are welcome to attend and participate at
the Annual General Meeting and any other general meetings. The Group aims
to ensure that all the Directors, including the chairmen of the Audit,
Remuneration, Nomination and Health, Safety and Environmental
Committees are available at the Annual General Meeting to answer questions.
The Annual General Meeting provides an opportunity for shareholders to
question the Chairman and other directors on a variety of topics and further
information is provided at the Annual General Meeting on the Group’s
principal business activities. It is the Company’s policy to propose a separate
resolution at the Annual General Meeting for each substantially separate issue.
Resolutions are proposed annually in respect of the financial statements and
the Directors’ remuneration report. At each Annual General Meeting, the
Chairman reports, after each show of hands, details of all proxy votes lodged
for and against each resolution, and the number of votes withheld. Details of
the proxy votes are also published on the Group’s website at
http://www.stagecoachgroup.com/scg/ir/shareholder/agm/. The Company and
its registrars have established procedures to ensure that votes cast are properly
received and recorded.

6.11 Risk management
The Group has an ongoing process for identifying, evaluating and managing
the significant risks that it faces. The Board regularly reviews the process, and
the Board considers that the process accords with the Turnbull Guidance on
internal control.

The principal risks and uncertainties facing the Group are discussed on pages
15 and 16.

The Board considers acceptance of appropriate risks to be an integral part of
business and unacceptable levels of risk are avoided or reduced and, in some
cases, transferred to third parties. Internal controls are used to identify and
manage risk. The Directors acknowledge their responsibility for establishing
and maintaining the Group’s system of internal control, and for reviewing its
effectiveness. Although the system can provide only reasonable and not
absolute assurance of material misstatement or loss, the Group’s system is
designed to provide the Directors with reasonable assurance that any risks or
problems are identified on a timely basis and dealt with appropriately. The
Group has established an ongoing process of risk review and certification by
the business heads of each operating unit.

Certain of the Group’s businesses are subject to significant risk. Each identified
business risk is assessed for its probability of occurrence and its potential
severity of occurrence. Where necessary, the Board considers whether it is
appropriate to accept certain risks that cannot be fully controlled or mitigated
by the Group.

The Group’s risk management process was embedded throughout the
businesses for the whole of the financial year ended 30 April 2010 and up to
the date of the approval of this report. The Board has carried out a review of
the effectiveness of the Group’s internal control environment and such reviews
are supported on an ongoing basis by the work of the Audit Committee. The
Board is satisfied that processes are in place to ensure that risks are
appropriately managed.

The Board has designated specific individuals to oversee the internal control
and risk management processes, while recognising that it retains ultimate
responsibility for these. The Board believes that it is important that these
processes remain rooted throughout the business and the managing director
of each operating unit is responsible for the internal control framework within
that unit.

Self-assessment of risk conducted by the Directors and senior management is
ongoing and has been considered at several levels, with each division
maintaining a separate risk profile.

The Group Risk Assurance (or internal audit) function, which is outsourced to
and managed by Deloitte LLP, reports to the Audit Committee and is utilised in
monitoring risk management processes to determine whether internal
controls are effectively designed and properly implemented. A risk-based
approach is applied to the implementation and monitoring of controls. The
monitoring process also forms the basis for maintaining the integrity and
improving where possible the Group’s risk management process in the context
of the Group’s overall goals.

The Audit Committee reviews Group Risk Assurance plans, as well as external
audit plans and any business improvement opportunities that are
recommended by the external auditors.

Virgin Rail Group has its own audit committee and internal audit function. The
Group’s risk management process does not specifically cover Virgin Rail Group,
but the Group maintains an overview of Virgin Rail Group’s business risk
management process through representation on the board and audit
committee. Stagecoach management representatives also meet regularly with
representatives of Virgin Rail Group to ensure that the joint venture follows
appropriate risk management procedures.

6.12 Internal control
The wider process described above and the key procedures noted below,
enable the Directors to confirm that they have reviewed the effectiveness of
the system of internal control of the Group during the year. The key
procedures, which the Directors have established, are as follows:
• an annual budgeting process with periodic re-forecasting of out-turn,
identifying key risks and opportunities. All budgets are presented to a
panel consisting of executive directors and/or senior managers by each
business unit’s management team, before being approved by the Board.

• reporting of financial information to the Board encompassing income

statement, cash flow, balance sheet and key performance indicators. Group
management monitors the results throughout each financial year.
• a Risk Assurance function which reviews key business processes and

business controls, reporting directly to the Audit Committee.

• third party reviews commissioned periodically by the Group of areas where
significant inherent risks have been identified, such as health and safety,
treasury management, insurance provisioning, pensions strategy and
competition policy.

• a decentralised organisational structure with clearly defined limits of

responsibility and authority to promote effective and efficient operations.

• control over the activities of joint ventures and associated undertakings

through Stagecoach representation on the boards of the entities together
with regular contact between Stagecoach management and the
management of the relevant entities.

• a performance management appraisal system covers the Group’s senior
management and is based on agreed financial and other performance
objectives, many of which incorporate managing risk.

• significant emphasis is placed on cash flow management. Bank balances
are reviewed on a daily basis and cash flows are compared to budget on a
four-weekly basis.

• regular reporting to the Board and/or its Committees on specific matters
including updated key risks, taxation, pensions, insurance, treasury
management, foreign exchange, interest and commodity exposures. The
Board regulates treasury management policies and procedures.

• defined capital expenditure and other investment approval procedures,

including due diligence requirements where material businesses are being
acquired or divested.

• each operating unit maintains internal controls and procedures appropriate
to the business. A written certificate is provided at least annually by the
management of each business confirming that they have reviewed the
effectiveness of the system of internal control during the year.

Stagecoach Group plc | page 27

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 28

6.14 Pension schemes
The assets of the Group’s pension schemes are held under trust, separate
from the assets of the Group and are invested with a number of independent
fund managers. There are twelve trustees for the principal UK scheme of
whom five are employee representatives nominated by the members on a
regional basis and one is a pensioner trustee. The chairman of the trustees of
the principal UK scheme is a professional trustee who served for eight years as
a fund member elected representative on the National Association of Pension
Funds’ investment council. He also sits independently as an elected
representative of all railway employers on the board of the Railways Pension
Scheme, of which he is the Trustee Chairman of the Railways Pension Scheme
trustees. The other trustees of the principal UK scheme include senior Group
and UK Bus executives.

A Pensions Oversight Committee was in operation throughout the year. This
Committee is chaired by a non-executive director, Ewan Brown, and also
comprises one executive director and other members of senior management.
The Committee operates at a strategic level and its remit covers all matters
affecting the Group’s pension schemes from the perspective of the Group’s
shareholders and other stakeholders, and it will consider, develop and
propose recommendations to the Board in respect of such issues as may
arise. The Committee reviews pension scheme funding, investment strategy,
risk management, internal controls surrounding pension matters and the
related administration for all of the employee pension schemes of the Group.

• a competition compliance programme, which the Board has approved and

which is subject to regular monitoring.

A number of minor internal control weaknesses that these procedures
identified will be monitored and addressed in the normal course of business.
None of the weaknesses have resulted in any material losses, contingencies or
uncertainties that would require disclosure in the Group’s Annual Report. This
process is considered to be an integral part of the maintenance and
improvement of our risk management procedures.

6.13 Process for preparing consolidated financial

statements

The Group has established internal control and risk management systems in
relation to the process for preparing consolidated financial statements. The
key features of these internal control and risk management systems are:
• The Risk Assurance function and management conducts various checks on

internal financial controls periodically.

• Management regularly monitors and considers developments in

accounting regulations and best practice in financial reporting, and where
appropriate, reflects developments in the consolidated financial
statements. Appropriate briefings and/or training are provided to key
finance personnel on relevant developments in accounting and financial
reporting. The Audit Committee is also kept appraised of such
developments.

• A written certificate is provided annually by the management of each
business unit confirming that the internal financial controls have been
reviewed and highlighting any departures from the controls system that
the Group has determined to be appropriate practice.

• The financial statements of each business unit are subject to review by a
local finance manager prior to being submitted to the Group Finance
function.

• The financial statements of each business unit are subject to review by the

Group Finance function for unusual items, unexplained trends and
completeness. Any unexplained items are referred back to local
management to explain.

• The Group Finance function compares the financial statements of each
business unit to the management accounts received during the year and
obtains explanations for any material differences.

• The Group’s consolidation, which consolidates the results of each business
unit and makes appropriate adjustments, is subject to various levels of
review by the Group Finance function.

• The draft consolidated financial statements are reviewed by an individual
independent from those individuals who were responsible for preparing
the financial statements. The review includes checking internal
consistency, consistency with other statements, consistency with internal
accounting records and arithmetical accuracy.

• The Audit Committee and the Board review the draft consolidated
financial statements. The Audit Committee receives reports from
management and the external auditors on significant judgements,
changes in accounting policies, changes in accounting estimates and other
pertinent matters relating to the consolidated financial statements.
• The financial statements of all material business units are subject to

external audit.

The Group uses the same firm of auditors to audit all Group companies. The
Group auditors review the audit workpapers for material joint ventures and
associates that are audited by a different firm of auditors.

page 28 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 29

7. Audit Committee report

7.1
Composition of the Audit Committee
The membership of the Audit Committee is summarised in section 6.7. Garry
Watts is the current Chairman of the Audit Committee and is a Chartered
Accountant, a former audit partner, a former Finance Director and a serving
Chief Executive of a FTSE 350 company, and therefore is competent in both
accounting and auditing. The designated Committee member with recent
and relevant financial experience is therefore Garry Watts. Phil White, who
joins the Committee on 30 June 2010, is a former Finance Director and
former Chief Executive of a FTSE 350 company and is also a Chartered
Accountant.

corporate activity undertaken during the year. The non-audit fess of £0.4m
include £0.3m in relation to the issue of corporate bonds and the proposal to
acquire certain businesses of, or merge with, National Express Group plc. This
related to work that was best undertaken by the auditors. The Committee
believes that the level and scope of non-audit services does not impair the
objectivity of the auditors and that there is a clear benefit obtained from
using professional advisors who have a good understanding of the Group’s
operations. Other accounting or consulting firms have been used where the
Group recognises them as having particular areas of expertise or where
potential conflicts of interest for the auditors are identified.

7.2 Operation of the Audit Committee
The Audit Committee met three times during the year and has met a further
two times in May and June 2010. The Committee retains discretion as to
who from outside the Committee should attend its meetings but generally
invites the following to attend:
• The Group Finance Director;
• The Company Secretary;
• The Deputy Company Secretary, who is Secretary to the Committee;
• Representatives from the external auditors;
• Representatives from the Risk Assurance Function.
In addition, the Group Tax Director is expected to present to the Committee
at least annually.

Other directors, including the Chairman of the Company, are also welcome to
attend meetings of the Committee and do so from time to time.

The Committee receives reports from major business functions including the
Risk Assurance Function (internal audit), which is outsourced and managed
by Deloitte. It also receives reports from the external auditors. It considers the
scope and results of the audit, the half-year and annual financial statements
and the accounting and internal control systems in place throughout the
Group. The Audit Committee reviews the cost effectiveness, independence
and objectivity of the internal and external auditors.

The terms of reference of the Audit Committee are available on the Group’s
website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/audit.pdf

Review of External Auditors

7.3
The Audit Committee has responsibility delegated from the Board for making
recommendations on the appointment, reappointment, removal and
remuneration of the external auditors. There have been no instances of
disagreements between the Board and the Audit Committee relating to the
external auditors.

Subject to the annual appointment of auditors by the shareholders, the Audit
Committee conducts a continuous review of the relationship between the
Group and the auditors. This review includes:
• the consideration of audit fees that should be paid and advance approval
of any other fees in excess of £50,000 per annum which are payable to
auditors or affiliated firms in respect of non-audit activities;
• the consideration of the auditors’ independence and objectivity;
• the nature and scope of the external audit and the arrangements which

have been made to ensure co-ordination where more than one audit firm
or offices of the same firm are involved; and

• discussions on such issues as compliance with accounting standards.
The Committee formally assesses the effectiveness of the external audit
process on an annual basis.

Whilst the Group has no set frequency for tendering the external audit, the
Group’s external audit was last tendered in 2002 and resulted in a change of
external auditors. The audit engagement partner last changed in 2006. The
Group is not aware of any restrictions that would limit its choice of external
auditors.

The Audit Committee, having considered the external auditors’ performance
during their period in office, recommends re-appointment. The audit fees of
£0.7m (2009: £0.7m) for PricewaterhouseCoopers LLP and non-audit related
fees of £0.4m (2009: £0.2m) were discussed by the Audit Committee and
considered appropriate given the current size of the Group and the level of

7.4

Policy on the Auditors Providing
Non-Audit Services

Procedures in respect of other services provided by the auditors are:
• Audit related services - These are services that the auditors must undertake
or are best placed to undertake by virtue of their role as auditors. Such
services include formalities relating to bank financing, regulatory reports,
and certain shareholder circulars. The auditors would generally provide all
such services, subject to approval by the Audit Committee.

• Tax consulting - It is the Group’s policy to select the advisor for each

specific piece of tax consulting work who has the most appropriate skills
and experience for the work required. The Group uses a range of advisors
for tax consulting, including the auditors where they are best suited to the
work being undertaken, subject to approval by the Audit Committee.
• General consulting - For other consulting work, the Group will select an
advisor after taking account of the skills and experience required and the
expected cost of the work. The Group uses a range of advisors for general
consulting, including the auditors where they are best suited to the work
being undertaken. The auditors are only permitted to provide general
consulting when the Group, the Audit Committee and the auditors are
satisfied that there are no circumstances that would lead to a threat to the
audit team’s independence or a conflict of interest.

Review of Risk Assurance Function

7.5
The Audit Committee has the responsibility for making recommendations on
the appointment, reappointment, removal and remuneration of the Group
Risk Assurance Function (internal auditors). There have been no instances of
disagreements between the Board and the Audit Committee relating to the
Risk Assurance Function.
The Audit Committee conducts a continuous review of the relationship
between the Group and the Risk Assurance Function. This review includes a
consideration of independence and objectivity, the overall level of fees, the
quality of the risk assurance process, and the role of the function in the
context of the broader sources of risk assurance.
The Committee formally assesses the effectiveness of the risk assurance
function on an annual basis.

“Speaking Up” Policy

7.6
The Audit Committee reviews the Group’s “Speaking Up” policy, which
provides a mechanism for employees with serious concerns about the
interests of others or the Group to come forward. The Committee ensures
that appropriate arrangements are in place to receive and act proportionately
upon a complaint about malpractice. The Committee takes a particular
interest in any reports of possible improprieties in financial reporting. Any
known instances of fraud affecting the Group are reported to the Audit
Committee.

Garry Watts
Chairman of the Audit Committee

23 June 2010

Stagecoach Group plc | page 29

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 30

In the 2009 Annual Report, the Nomination Committee noted that two non-
executive directors, Iain Duffin and Janet Morgan, would reach nine years’
service as directors of the Company in 2010 and that it was intended that they
would each step down as directors once appropriate successors were in place.
The appointments of Helen Mahy and Phil White mean that both Iain Duffin
and Janet Morgan will step down as directors in June 2010. The Committee is
also mindful of the need to plan the succession of the Chairman and continues
to plan for this. The Committee recognises that the Board has a strong pool of
Non-Executive Directors, which includes individuals with experience of
chairing similar companies and/or the potential to chair the Company.
Accordingly, in planning the succession of the Chairman, the Committee
examines both the scope for succession from within the existing Board as well
as from elsewhere.

The Committee also recognises that as co-founder of the Company, the Chief
Executive has had a long and integral association with the Company. This
close association of Chief Executive and Company brings different challenges
in planning for the succession of the Chief Executive. Whilst the Committee
recognises that the Chief Executive remains committed to his role for the
foreseeable future, it nevertheless reviews the succession plans for the Chief
Executive and other executive management.

Given the importance of succession planning, the views of all directors are
considered and not just the views of the members of the Committee.

Robert Speirs
Chairman of the Nomination Committee

23 June 2010

8. Nomination Committee report

8.1

Composition of the Nomination
Committee

The membership of the Nomination Committee is summarised in section
6.7. The Committee also includes, by invitation, the other Non-Executive
Directors, as necessary.

8.2 Operation of the Nomination Committee
The Nomination Committee is responsible for evaluating the balance of skills,
knowledge and experience of the Board, and where appropriate suggesting
new appointments. Based on its assessment, the Committee will prepare a
description of the role and the required attributes for each particular
appointment. The description will include a job specification, the estimate of
the time commitment expected, and the Group’s policy on directors having
other significant commitments. Potential candidates will be asked to disclose
their other commitments and confirm that they will have sufficient time to
meet what is expected of them. The Directors are also required to report any
significant changes in their other commitments as they arise. The Committee
will identify suitable candidates and make proposals for each appointment,
although final appointments are the responsibility of the Board as a whole.

Potential new non-executive directors are chosen based on a shortlist
compiled by the Nomination Committee taking account of known candidates
and candidates suggested by the Group’s advisors. For example, the selection
of each of Helen Mahy and Phil White, the most recent appointments to the
Board, were made following a recruitment process that involved the use of
external recruitment consultants and the consideration of a number of
candidates.

Non-executive directors receive a letter of appointment. For any new
appointments, the letter of appointment sets out the expected time
commitment.

No Director of the Company is currently a chairman of a FTSE 100 company.

The terms of reference of the Nomination Committee are available on the
Group’s website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/nom.pdf

The appointments of Helen Mahy and Phil White to the Board help maintain
the balance of skills and experience of the Board. Both have wide-ranging
experience with large publically quoted groups. In addition, Helen brings
particular skills and experience of legal, regulatory, and health and safety
matters. Phil has particular expertise in the management of bus and rail
operations as well as broader operations and financial management
experience.

Succession Planning Arrangements
8.3
The Board and the Nomination Committee recognise the importance of
succession planning to ensure that the Group continues to prosper in the
longer term. The Group operates a decentralised organisational structure with
clearly defined limits of responsibility and authority, and oversight from head
office. This structure provides the opportunity for managers to develop in
some of the Group’s smaller business units before progressing to wider and
more responsible roles. The Group has a history of developing good managers
who have progressed to take on senior positions within the Group. The Group
operates a graduate recruitment programme, and some of the graduates
recruited have gone on to become managing directors of individual business
units, both in the UK and North America.

The Nomination Committee is mindful of the need to ensure appropriate
succession arrangements are in place for the Directors. The Nomination
Committee and the Board seeks to identify new directors and senior managers
to ensure succession of directors is conducted in a managed way, without
significant disruption to the ongoing business of the Group.

page 30 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 31

9. Health, Safety and Environmental Committee report

The Committee receives reports on trends in health and safety indicators
across the Group as well as information on significant accidents involving the
Group. Key performance indicators are provided and reviewed in respect of
each major operating division. Training is provided to the Committee on
health, safety and environmental matters.

The Committee liaises with the Remuneration Committee in determining any
health and safety objectives to form part of the Executive Directors’ personal
non-financial objectives.

The safety and security of our customers, our people and others is
fundamental to our business. Public transport is the safest way to travel and
health and safety is at the top of our agenda.

Janet Morgan
Chairman of the Health, Safety and Environmental Committee

23 June 2010

9.1

Composition of the Health, Safety and
Environmental Committee

The membership of the Health, Safety and Environmental Committee is
summarised in section 6.7.

The terms of reference of the Health, Safety and Environmental Committee
are available on the Group’s website at http://www.stagecoachgroup.com/
scg/csr/corpgov/committees/health07.pdf

9.2 Operation of the Health, Safety and

Environmental Committee

The Committee considers health, safety and environmental issues across the
Group and reports to the Board on these matters. The Committee also
approves the Group’s overall strategic safety framework. It has access to
internal safety executives and also external consultants.

Executive management is responsible for ensuring that local health and
safety policies and procedures are consistent with the overall framework.

Managers from each of the Group’s key divisions attend meetings of the
Committee from time to time providing the Committee with an opportunity
to question and challenge management on health, safety and environmental
matters. The Committee also receives reports from the Group’s
Environmental Strategy Group, which comprises a number of managers and
is responsible for overseeing the development and implementation of the
Group’s environmental strategy.

The Committee visits operational locations to observe health, safety and
environmental management in practice. Committee members attend
meetings of the Safety Committees of individual business units from time to
time, such as the South West Trains’ Strategic Safety Group.

Stagecoach Group plc | page 31

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 32

10. Directors’ remuneration report

The Board supports the principles of good corporate governance relating to
directors’ remuneration and has applied them as described below. Those
paragraphs that have been audited have been highlighted as such.

10.1 Composition of the Remuneration

Committee

The membership of the Remuneration Committee is summarised in
section 6.7.
The Committee has responsibility for approving the remuneration and terms
of employment for the Executive Directors and the Chairman, including
pensions rights and any compensation payments. The Remuneration
Committee also monitors and makes appropriate recommendations with
respect to the remuneration of other senior management.
The Committee retained Addleshaw Goddard LLP as its remuneration
consultant to provide access to independent research and advice. Addleshaw
Goddard LLP provided no other services to the Group. Prior to Addleshaw
Goddard LLP’s appointment, KPMG had provided remuneration advice to the
Committee during the year ended 30 April 2009. KPMG continues to provide
certain other services to the Group such as due diligence, tax advice, actuarial
services and pension scheme audits.
Both the constitution and operation of the Remuneration Committee comply
with the principles and provisions incorporated in the Combined Code. In
preparing the Directors’ remuneration report, the Remuneration Committee
has followed the provisions of the Combined Code. The terms of reference of
the Remuneration Committee are available on the Group’s website at
http://www.stagecoachgroup.com/scg/csr/corpgov/committees/remun.pdf.

10.2 Remuneration of Non-Executive Directors
Other than the Chairman, each non-executive director generally receives the
same level of fixed annual fee. The fee for each non-executive director is set
out in Table 2 on page 34. The Board balances the responsibilities of each
non-executive director (for example, Chairmanship and/or membership of
Committees) such that over the medium-term each non-executive director
has a similar level of workload and commitment.

The Board of Directors as a whole, having given due regard to the required
time commitment and responsibilities, sets the fees and expenses payable to
the non-executive directors. Non-executive directors do not hold any share
options, nor do they participate in any incentive plans or pension schemes
with the exception of Ann Gloag who receives a pension accrued when she
was an executive director. The members of the Remuneration Committee
have no personal interest in the matters to be decided by the Committee
other than as shareholders, have no conflicts of interest arising from cross-
directorships and no day-to-day involvement in running the businesses of the
Group.

10.3 Performance graph
The graph below charts the performance of the Stagecoach Group Total
Shareholder Return (‘‘TSR’’) (share value movement plus reinvested dividends)
over the 5 years to 30 April 2010 compared with that of the FTSE Travel and
Leisure All-Share Index, and the FTSE 250 Index. The FTSE 250 Index has been
selected for this comparison because it is the index used by the Company for
the performance criterion for the 2005 LTIP Scheme, while the FTSE Travel and
Leisure All-Share Index is shown as the Company and a number of its peers
make up a significant element of that index. We have included a further graph
to highlight the Company’s more recent performance, charting TSR for the 12
months up to 30 April 2010.

Stagecoach 5-Year TSR Comparative Performance to 30 April 2010

Stagecoach TSR

FTSE Travel & Leisure TSR

FTSE 250 TSR

400

350

300

250

200

150

100

50

0
Apr 05 Jul 05 Oct 05 Jan 06 Apr 06

Jul 06 Oct 06 Jan 07 Apr 07

Jul 07 Oct 07 Jan 08 Apr 08

Jul 08 Oct 08

Jan 09 Apr 09

Jul 09 Oct 09

Jan 10 Apr 10

Stagecoach 1-Year TSR Comparative Performance to 30 April 2010

170

160

150

140

130

120

110

100

90

80
Apr 09

Stagecoach TSR

FTSE Travel & Leisure TSR

FTSE 250 TSR

May 09

Jun 09

Jul 09

Aug 09

Sep 09

Oct 09

Nov 09

Dec 09

Jan 10

Feb 10

Mar 10

Apr 10

page 32 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 33

10.4 Remuneration Policy
The Remuneration Policy was approved by our shareholders at the 2009
Annual General Meeting. The Remuneration Committee follows the
Combined Code in designing performance-related remuneration schemes.

In determining appropriate levels of remuneration for the Executive Directors,
the Remuneration Committee aims to provide overall packages of terms and
conditions that are competitive in the UK and will attract, retain and motivate
high quality executives capable of achieving Stagecoach Group’s objectives
and to ensure that they are fairly rewarded for their individual responsibilities
and contributions to the Group’s overall performance. The Remuneration
Committee believes that such packages should contain significant
performance-related elements and that these performance-related elements
should be designed to align the interests of the Executive Directors and other
senior managers with the interests of shareholders. The Remuneration
Committee is able to consider all relevant factors when setting Executive
Directors’ remuneration, including environmental, social and governance
matters. Performance targets are established to achieve consistency with the
interests of shareholders, with an appropriate balance between short-term
and long-term targets. Performance targets can include financial measures as
well as personal targets, such as successful investment, innovation, staff
development, customer satisfaction, regulatory requirements and
achievement of health, safety and environmental targets. The incentive
arrangements for the Executive Directors are structured so as not to unduly
increase environmental, social and governance risks by inadvertently
motivating irresponsible behaviour. A separate Health, Safety and
Environmental Committee report is included in section 9 of this annual
report.

The Remuneration Committee regularly reviews the existing remuneration of
the Executive Directors, in consultation with the Chief Executive, making
comparisons with peer companies of similar size and complexity and with
other companies in the public transport industry. Proposals for the
forthcoming year are then discussed in the light of the prospects for the
Group. The Remuneration Committee is also kept informed of the salary
levels of other senior executives employed by the Group. With regard to
pensions, the Remuneration Committee has access to reports from pension
scheme trustees and scheme actuaries regarding the cost of pension
obligations.

10.5 Intended balance of remuneration package

The total remuneration for each Executive Director includes meaningful
elements of performance related pay.

Notwithstanding this, it is intended that the balance of the overall
remuneration package of the Executive Directors is broadly structured as
shown in Figure 1, with the proportions shown being based on the expected
value of awards. For example, where the Remuneration Committee has made
awards of Incentive Units under the Long Term Incentive Plan to the
Executive Directors equivalent to say 150% of basic salary, the expected value
of the Incentive Units at the time of award to a director is less than 150% of
basic salary because of the challenging performance conditions that apply.
Likewise, while Executive Directors can earn a cash-settled annual bonus of
up to 50% of basic salary, the maximum award is only earned to the extent
that the challenging performance objectives are met.

Figure 1: Balance of Executive Directors’ expected remuneration
package

Basic salary and other
benefits/allowances
Cash–settled performance-
related bonus
Deferred shares settled
performance-related bonus
Long term incentive plan
Pension benefits accrued in
year (excluding inflation)

Figure 2 provides a further analysis of the intended balance of Executive
Directors’ pay between fixed elements (for example, basic salary and pension
benefits), variable short-term elements (for example, annual cash bonuses)
and variable long-term elements (for example, awards under share based
incentive schemes).

Shareholders are invited specifically to approve all new long-term
remuneration plans (whether equity-settled or cash-settled plans) and any
significant changes to existing plans, except where changes are otherwise
permitted by the Listing Rules. The current arrangements were approved by
shareholders at the 2005 Annual General Meeting and the Committee
considers that they remain appropriate.

Figure 2: Balance of Executive Directors’
remuneration package

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

Elements of pay
Elements of pay

Variable - long-term

Variable - short-term

Fixed

The Remuneration Committee believes that remuneration packages should
reward the efforts of all staff since a motivated workforce is a key element of
Group performance. The Committee recognises that the Executive Directors
bear the greatest responsibility for delivering corporate strategy that
underpins long-term sustainable performance. While the Remuneration
Committee’s report focuses on the incentive schemes for Executive Directors
and senior executives, there are also a number of other performance-related
bonus schemes of more general application within Group companies not
discussed in this report, in addition to the approved SAYE scheme accessible
to all UK employees.

10.6 Remuneration of Executive Directors and

other executives (audited)

The remuneration of the Executive Directors and other executives may
comprise a number of elements from the following:
• Basic salary;
• Performance-related annual cash bonuses;
• The Executive Participation Plan (“EPP”);
• Benefits in kind and other allowances;
• Pension arrangements;
• Share options (no awards made since 2004); and
• The Long Term Incentive Plan (“LTIP”).

The participation of the two Executive Directors in the above arrangements
during the year ended 30 April 2010 is summarised in Table 1 on page 34.
The Executive Directors have not received executive share options since
December 2004.

Each Executive Director’s remuneration package is tailored to the individual
to ensure an appropriate balance of reward for responsibilities, motivation,
retention and share participation, whilst ensuring the overall packages are
appropriate to recruit and retain high quality executives capable of
achieving the Group’s objectives.

Directors’ remuneration for the year ended 30 April 2010 is shown in Table
2 and Table 3 on page 34, along with information on share options and
LTIP awards in sections 10.12 and 10.14 respectively.

Stagecoach Group plc | page 33

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 34

Directors’ remuneration report

TABLE 1 – DIRECTORS’ PARTICIPATION

Basic
Salary/Annual
bonus

EPP

Benefits in
kind

Pension

Share
Options

YES
Brian Souter
Martin Griffiths
YES
*The Executive Directors have not received awards of executive share options following the approval of the EPP and LTIP at the 2005 AGM.

NO*
NO*

YES
YES

YES
YES

YES
YES

LTIP

YES
YES

TABLE 2 – DIRECTORS’ REMUNERATION
(amounts in £000)

Salary/fees **

Performance
related bonus
(cash)**

Performance related
bonus - deferred
shares (EPP)**

Benefits in
kind

Non-pensionable
allowances†

Total

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

Executive directors
Brian Souter
Martin Griffiths
Non-executive directors
Ewan Brown
Iain Duffin
Ann Gloag
Helen Mahy
(appointed 1 January 2010)
Sir George Mathewson
Janet Morgan
Robert Speirs
Garry Watts

553
374

553
374

96
187

44
44
44

15
44
44
150
44

44
44
44

Nil
44
44
150
44

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

Total

1,356 1,341

283

Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

Nil

96
187

525
374

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

283

899

17
19

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

36

17
19

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

36

Nil
85

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

85

Nil
86

Nil
Nil
Nil

Nil
Nil
Nil
Nil
Nil

86

762 1,095
853
852

44
44
44

15
44
44
150
44

44
44
44

Nil
44
44
150
44

2,043 2,362

† Non-pensionable allowances represent additional taxable remuneration paid to provide pension benefits. The non-pensionable allowance for Martin Griffiths above of £84,660
(2009: £86,000) is stated gross of notional pension contributions under the salary sacrifice arrangements, which is in practice deducted from the allowance that is made to him,
so he actually received £73,824 (2009: £74,691).
** Brian Souter waived elements of his remuneration for the period, with the amounts waived being used to support funding medical screening for the employees of our UK Bus
division. The amounts shown in Table 2 for Brian Souter for the period therefore reflect reductions of £250,000 apportioned equally to the cash and deferred shares bonus. The
salary for Brian Souter above of £553,000 (2009: £553,000) is stated gross of notional pension contributions that are deducted as part of participating in the pension salary
sacrifice arrangement. His notional pension contributions during the year were £49,522 (2009: £47,987). These contributions are shown within the increase in transfer value less
pension contributions in Table 3.

TABLE 3 – DIRECTORS’ PENSION
BENEFITS (amounts in £000)

Additional
accrued benefits
in the year

Excluding Including
inflation
inflation

Accrued
pension

Accrued lump
sum

Transfer value
of increase
(excluding inflation)

Increase in
transfer value less
Directors’ contributions

Transfer
value of
pension

2010

2009

2010

2009

2010

2009

2007

2006

2010

2009+

Executive directors
5,097
Brian Souter*
396
Martin Griffiths*
*Brian Souter and Martin Griffiths participated in pension salary sacrifice arrangements during the year. The Directors’ contributions set against the increase in transfer value in
the table above include salary sacrificed by the directors and paid directly to the pension scheme by the employer.

5,397
426

300
30

705
135

348
45

332
42

664
126

146
24

251
19

57
12

72
15

+The transfer value of pension for 2009 has been updated to reflect market conditions at 30 April 2010.

Martin Griffiths was subject to the statutory pensionable earnings cap that
existed until 5 April 2006 and since then the Company has continued to
impose a notional pensionable earnings cap. The Company makes cash
contributions to Martin Griffiths for the part of his salary that exceeds the
notional earnings cap. Only basic salary is pensionable. The additional cash
contribution equates to one-third of the excess above the notional earnings
cap. Brian Souter joined the pension scheme prior to the application of the
statutory pensionable earnings cap and was therefore not subject to such cap
and is therefore not subject to the notional earnings cap.

Directors who are members of the Stagecoach Group Pension Scheme have the
option to pay additional voluntary contributions (‘‘AVCs’’). Neither the contributions
nor the resulting benefits of any AVCs are included in the tables above.

Each of the elements of remuneration is discussed further below.

10.7 Basic salary
The salary of each Executive Director is reviewed at 1 May each year. Account
is taken of individual achievements, together with any changes in
responsibilities that may have occurred and, as stated above, the salaries for
similar roles in comparable companies. In recognition of the challenging
macro-economic environment and the need for strong cost controls and
restraint on pay settlements across the Group, the pay review performed as of

1 May 2009 determined that there should be no increase to basic salaries of
the Executive Directors and other senior executives or to the fees of the Non-
Executive Directors for the year ended 30 April 2010.

10.8 Performance-related annual cash bonuses
At the start of each financial year, the Committee agrees specific objectives
for each Executive Director. Following the end of each financial year, the
Remuneration Committee determines the performance-related annual bonus
for each Executive Director for the year just ended. This is based on the
Director’s performance in achieving the objectives agreed. These comprise
both financial objectives for the Group and personal objectives for each
director. For each Executive Director, the Group financial objectives for the
year ended 30 April 2010 were to better the Group’s financial targets with
respect to measures of earnings before interest and taxation, earnings per
share, and net debt. The personal objectives are specific to each Executive
Director and cover matters such as safety targets, environmental targets,
successful investment, innovation, staff development, customer satisfaction,
successful business acquisitions/disposals and regulatory requirements.
For the year ended 30 April 2010, Brian Souter and Martin Griffiths each had
a maximum potential bonus of up to 100% of basic salary, 70% for meeting
Group financial objectives and 30% for meeting personal objectives. In
accordance with the rules of the EPP, 50% of any actual bonus will be deferred
as shares under the EPP.

page 34 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 35

In making its judgement of performance for the last financial year, the
Remuneration Committee had particular regard to the results as recorded
elsewhere in the Annual Report, and relative total return to shareholders over
the year, as well as other strategic developments and operating
improvements. Performance related bonuses awarded to the Executive
Directors in respect of the year ended 30 April 2010 are shown in Table 4
below.

TABLE 4 – DIRECTORS’ BONUSES

Director

Brian Souter
Martin Griffiths

Actual bonus as a
percentage of
basic salary

Cash

Shares

17.4%*
50.0%

17.4%*
50.0%

Maximum potential
bonus as a
percentage of
basic salary

Cash

50%
50%

Shares

50%
50%

* As noted in Table 2, Brian Souter waived entitlement to cash and deferred
shares bonus awards during the year. Save for the waiver, he would have been
entitled to a bonus of 80% of basic salary divided equally between cash and
deferred shares.

10.9 Executive Participation Plan
The 2005 Executive Participation Plan (‘‘EPP’’) was approved at the 2005
Annual General Meeting.

The intention of the EPP is to further align the interests of managers with
shareholders by ensuring managers have a greater direct interest in the
performance of the Group’s shares purchased out of an element of their
bonus awards. The EPP is such that the executives can benefit from both
capital growth (i.e. increases in share price) and dividend yield. The EPP is also
designed to provide an incentive for managers to remain with the Group and
forms a core part of the Group’s succession and management development
plans.

Awards under the EPP can be made to Executive Directors and other
managers. Participants are required to sacrifice part of their actual annual
bonus award and are awarded deferred shares with an initial market value
approximately equal to the amount of the actual cash bonus foregone.

Absolute and full entitlement to the shares is deferred for three years.

There are no specific performance conditions attaching to the release of
deferred shares because the annual bonus is already subject to performance
conditions and there are no awards of matching shares in respect of annual
bonuses - the EPP requires executives to invest an element of their annual
bonus (normally a minimum of 50% of any annual bonus award) in the
Company’s shares. The EPP is an effective retention programme in that
participants would lose their entitlement to the deferred shares if they left of
their own volition during the three-year deferral period.

Where an individual receives an award under the EPP, he or she generally does
not also receive an award of executive share options in the same financial
year. Awards made to the Executive Directors under the EPP, are shown in
Table 5.

10.10 Benefits in kind and other allowances
The benefits in kind shown in Table 2 on page 34 for the year ended 30 April
2010 are made up as follows:
• Brian Souter received £17,200 (2009: £17,200) of cash allowance in lieu of

company car and £252 (2009: £251) in re-imbursement of home
telephone expenses.

• Martin Griffiths received £18,000 (£2009: £18,000) of cash allowance in
lieu of company car, £884 (2009: £850) of healthcare benefits and £556
(2009: £636) in re-imbursement of home telephone expenses.

10.11 Pension arrangements
Under the terms of their service agreements Executive Directors are entitled
to become members of one of the Stagecoach Group’s defined benefit
pension schemes or, if preferred, to receive payment of a proportion of salary
for personal pension schemes. For pensions purposes, the Executive
Directors have a normal retirement age of 60. The Stagecoach Group
pension schemes are designed to provide a pension for Executive Directors
equivalent to up to two-thirds of final pensionable salary completed up to
normal retirement age.

Following the new pensions regime introduced in the UK by the Pensions Act
2004, the Group introduced a notional pensionable earnings cap to replace
the previous statutory pensionable earnings cap in the Group’s main pension
scheme. Further to this, during the year ended 30 April 2007, the Group also
introduced an annual cap of 3.5% on pensionable salary growth under the
scheme and this cap also applies to the notional pensionable earnings cap.

Pension benefits accruing to Martin Griffiths under the Stagecoach Group
defined benefit scheme are limited both by the notional pensionable
earnings cap and by the 3.5% cap on pensionable salary growth as explained
above. The Company makes cash contributions to Martin Griffiths for the
part of his basic salary that exceeds the notional cap. Life assurance of four
times basic annual salary is provided under the scheme.

10.12 Share options (audited)
Executive Share Options
The Executive Directors are generally not expected to receive further awards
of executive share options following the approval of the EPP and LTIP by
shareholders at the 2005 AGM. However, the Executive Directors held

TABLE 5 ––
EPP AWARDS
Grant Date

Brian Souter
30 June 2006
28 June 2007
26 June 2008
10 Dec 2009

Martin Griffiths
30 June 2006
28 June 2007
26 June 2008
10 Dec 2009

As at
1 May 2009
(deferred shares)

Awards granted
in year
(deferred shares)

Dividends
in year
(deferred shares)

Vested
in year
(deferred shares)

As at
30 April 2010
(deferred shares)

Vesting
Date

Expected total
value of award at
time of grant

Closing share
price on date
of grant

193,255
148,793
98,748
Nil
440,796

97,208
74,305
70,387
Nil
241,900

Nil
Nil
Nil
332,758
332,758

Nil
Nil
Nil
237,187
237,187

5,069
5,581
6,196
11,841
28,687

2,550
2,787
4,416
8,439
18,192

(198,324)
(154,374)
Nil
Nil
(352,698)

(99,758)
(77,092)
Nil
Nil
(176,850)

Nil
Nil
104,944
344,599
449,543

Nil
Nil
74,803
245,626
320,429

204,466
10 Dec 2009 *
8 March 2010 ** 256,829
252,527
525,259

26 June 2011
10 Dec 2012

10 Dec 2009 *
8 March 2010 **
26 June 2011
10 Dec 2012

102,849
128,258
179,998
374,400

1.1525
1.8075
2.6825
1.6060

1.1525
1.8075
2.6825
1.6060

* The vesting date of EPP awards is generally the third anniversary of the award date, although it may be postponed if it could potentially contravene any securities or
transaction rules. Due to the corporate activity with National Express, in accordance with these rules the Group was restricted both in permitting awards to directors and
certain others from vesting and from making new awards to directors and certain others while such activity was ongoing. When that activity formally ceased on 29 October
2009, the Committee decided that vesting of the awards granted on 30 June 2006 should be further delayed until after the Group’s interim results had been announced on
9 December 2009. The closing share price on the vesting date was £1.6060.

** The awards granted to Executive Directors on 28 June 2007 would in the normal course of events be due to vest on 28 June 2010. In light of the approach adopted for the
2008-09 bonus award, which was awarded wholly in deferred shares under the EPP, the Remuneration Committee considered it appropriate to bring forward the vesting date
of the 2007 EPP Award to directors and certain others to permit vesting within the 2009/10 tax year, subject to the requirement for directors to retain the number of released
EPP shares until the original due vesting date (28 June 2010). The closing share price on the vesting date was £1.7820.

Stagecoach Group plc | page 35
Stagecoach Group plc | page 35

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 36

Directors’ remuneration report

executive share options that were previously awarded. As at 30 April 2010
none of the Executive Directors held any executive share options.

The interests of Executive Directors in options to subscribe for ordinary shares
of the Company, together with movements during the year, are shown in
Table 6. All of the share options were granted for nil consideration. The
exercise price of the share options in Table 6 reflects the mid-market price
immediately preceding the time of the award: the Group’s policy is not to
offer executive share options at a discount to the mid-market price. The mid-
market price of the underlying ordinary shares at 30 April 2010 was £1.97 per
share (30 April 2009: £1.3125 per share). The Company’s ordinary shares
traded in the range £1.155 to £1.985 (year ended 30 April 2009: £1.0375 to
£3.275) during the year.

The executive share options shown in Table 6 were issued under The
Stagecoach Unapproved Executive Share Option Scheme (‘‘the Scheme’’). No
awards have been granted under the Scheme since 2004 and the following
narrative is provided for reference to the historic options. The Scheme was
established in September 1997, when it was approved by shareholders at the
Annual General Meeting. The scheme was amended by shareholder approval
at an Extraordinary General Meeting in January 2002. This scheme was also
used to reward senior executives throughout the Group at the Committee’s
discretion.

In December 2004 the Board and the Remuneration Committee agreed to
remove from the Scheme the ability to award ‘‘Super Options’’. Therefore,
executive share options awarded on or after 4 December 2004 are ‘‘Ordinary
Options’’ which are exercisable between three and seven years after the date
of award. The maximum level of executive share options that can be issued to
a given individual in any financial year is two times the individual’s basic
salary, calculated by comparing the basic salary to the total number of shares
covered by the options multiplied by the exercise price. The Board and the
Remuneration Committee also agreed to remove from the Scheme, the
facility for the performance condition to be re-tested. Re-testing is prohibited
for all executive share options awarded on or after 4 December 2004.
Accordingly, the exercise of executive share options awarded on or after 4
December 2004 is subject to earnings per share outperforming inflation over
three consecutive financial years by 3% per annum cumulatively - the base
year is the latest financial year ended prior to the award of the option and the
performance condition may not be re-tested. For ordinary options awarded
after June 2001 but prior to 4 December 2004, exercise of the options was
subject to earnings per share outperforming inflation over three consecutive
financial years by 3% per annum, or earnings per share outperforming
inflation over four consecutive financial years by 4% per annum, or earnings
per share outperforming inflation over five consecutive financial years by 5%
per annum. Inflation for this purpose is measured as the change in the UK
Retail Prices Index (“RPI”).

SAYE Share Options
In August 2008, all eligible UK employees were invited to participate in a new
SAYE scheme with a three-year duration starting in September 2008. The
expiry date of any individual SAYE option can be extended to be up to six

months following the date of payment of the final amount due under the
related savings account but may be no later than six months after the
exercise date shown in Table 7. In addition to the share options shown in
Table 6, one director held options issued under this SAYE scheme. Further
details on this are shown in Table 7 below.

10.13 Satisfaction of share awards
Under the rules of the Company’s share schemes, and consistent with
guidance issued by the Association of British Insurers (‘‘ABI’’), there are limits
on the number of share options and other awards that can be granted that
may be satisfied by the issue of new shares. Following the consolidation of
ordinary shares related to the returns of value in 2004 and 2007, which
effectively halved the number of ordinary shares in issue, the number of
executive share options that had been granted in the previous 10 years
exceeded 5% of the issued number of ordinary shares. Also, the running total
of share capital allocated to all share options including all-employee SAYE
options in the previous 10 years was effectively doubled through the
consolidation process to 10.2%, and so exceeded the 10% guideline for the
issued ordinary shares. It was not possible, therefore, to satisfy any new
grants of share options or EPP awards with newly issued shares since to do so
would have exceeded both the 5% and 10% limits under the share schemes
rules. Accordingly, the Board and the Remuneration Committee determined
that all future grants of executive share options and EPP awards will be
satisfied with existing shares until such time as there is sufficient headroom
available under the original limits for the issue of new shares.

However, and in order to support the issuance of shares for all-employee
schemes, such as the SAYE, Shareholder approval to change the limit to
12.8% was obtained at the 2008 AGM on 29 August 2008 so that 5% of the
new 12.8% limit may be allocated for issuing new shares to satisfy all-
employee share schemes, such as the SAYE.

In the 10 years prior to 30 April 2010, the Company had granted share
options (not lapsed) over executive and SAYE share schemes as follows:

Share options to be satisfied
from new issue shares

Expressed as a percentage of
the issued share capital as
at 30 April 2010

Executive Options

SAYE Options

Total

55,710,219

23,369,786

79,080,005

7.8%

3.2%

11.0%

The Group’s Employee Share Ownership Trusts are used to acquire and
finance shares to meet contingent obligations under share based incentive
schemes that are not expected to be satisfied through the issue of new
shares. At 30 April 2010, these trusts held 2,336,447 (2009: 4,486,942)
56/57th ordinary shares in the Company, representing 0.3% (2009: 0.6%) of
the total issued ordinary shares. The Company follows the ABI guideline that
the shares held by Employee Share Ownership Trusts should not exceed 5% of
the total shares in issue. The Employee Share Ownership Trusts have waived
the right to receive dividends on the shares held by them.

TABLE 6 – EXECUTIVE
SHARE OPTIONS
Grant Date

Brian Souter
10 December 2004

As at
1 May 2009

Exercised in year

As at
30 April 2010

Exercise price
per share
£

Date from
which
exercisable

Date exercised
and sold

Average selling
price per share
£

217,085

(217,085)

Nil

1.1150

10 Dec 2007

19 Jan 2010

1.7505

* The aggregate gains (before transaction costs and taxes) on all options exercised by Executive Directors during the period were £137,958 (2009:
£1,014,156).

TABLE 7 –
SAYE OPTIONS

Martin Griffiths

At 1 May 2009
No.of ordinary shares

Options Granted
over No. or
ordinary shares

At 1 May 2009
and 30 April 2010
No of ordinary shares

Exercise
price £

Date from which
excercisable

Expiry
date

3,733

2.51775

1 Oct 2011

31 March 2012

Further information on share options and other share based payments is detailed in note 31 to the consolidated financial statements on pages 94 and 95.

page 36 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 37

10.14 Long Term Incentive Plan
To be used for Executive Directors and a small number of senior executives,
the 2005 Long Term Incentive Plan (‘‘LTIP’’) was approved at the 2005 AGM.
The LTIP introduces stringent performance criteria related to total
shareholder return (‘‘TSR’’) over a three-year assessment period. TSR is
calculated as the movement in share value after taking account of re-invested
dividends. TSR is measured against a comparator group, which is the list of
FTSE 250 companies. Details of LTIP awards made to the Directors are shown
in Table 8 below.

Under the LTIP, executives are awarded Incentive Units at the discretion of the
Remuneration Committee with each Incentive Unit having a nominal value
equal to one of the Company’s ordinary shares. The maximum awards
granted in relation to any financial year for an individual is limited to
Incentive Units with an aggregate nominal value not exceeding 1.5 times the
individual’s basic salary.

For all LTIP awards granted up to 30 April 2009, vesting of the LTIP units is
subject to two quantitative TSR-based performance criteria and also to a
qualitative underpin. The qualitative underpin was that LTIP units will only
vest if the Remuneration Committee is satisfied with the underlying financial
performance of the Group. The two quantitative conditions for LTIP awards
granted up to 30 April 2009 are:
• Firstly, no awards vest unless the total shareholder return of the Group

over the three-year testing period is positive.

• Secondly, the element of the awards that vest is based on how the Group’s
total shareholder return compares to a comparator group, being the list of
FTSE 250 companies.

The Company intends to settle all such awards in cash but would support the
settlement in shares via an employee share ownership trust where executives
wish to increase their holdings in the Company’s shares.

The individual would also need to remain with the Company for three years
from the date of an award in order to receive full entitlement to the LTIP
units. The number of LTIP units that would be released after the three years is
calculated as follows:
• If TSR is negative no LTIP units are released;
• If TSR is positive but is less than the median TSR of the comparator group,

no LTIP units are released;

• If TSR exceeds the median of the comparator group, 33% of the LTIP units

are released;

• If TSR is in the top quartile of the comparator group, 100% of the LTIP

units are released;

• If TSR is higher than the median but less than the top quartile, the

proportion of LTIP units to be released would be between 33% and 100%
depending on the exact ranking against the comparator group.

For LTIP awards granted from 1 May 2009 the performance conditions are
set so as to provide a lower payout for median performance against the
comparator group, and to increase the performance target from top quartile
to top decile at which maximum payout levels may occur based on granting
Incentive Units with an aggregate nominal value of 1.5 times basic salary. In
addition the use of a positive TSR has been replaced with the requirement for
the Committee to have the authority to reduce any awards if it is not satisfied
that the TSR performance is consistent with the underlying financial
performance of the Group.

For LTIP awards granted from 1 May 2009 the number of LTIP units that
would be released after the three years is calculated as follows:
• If TSR exceeds the median of the comparator group by one place, then only

one-sixth (16.67%) of the LTIP units awarded will be released;

• For 100% of the LTIP units awarded to be released then the TSR must be in

the top decile of the comparator group;

• If TSR is higher than the median but less than the top decile then the
proportion of LTIP units to be released would be between 16.67% and
100% of the units awarded depending on the actual ranking against the
comparator group.

An independent third party will calculate the TSR measures for the purposes
of determining the extent to which the performance condition is satisfied. If
participants choose to leave the Group the awards would lapse.

The LTIP awards granted to Executive Directors on 29 June 2006 vested and
were settled in cash on 10 December 2009 at a price of £1.5785 per incentive
unit. The Group delivered a TSR of 20.63% for the 3-year performance period
and achieved a TSR ranking of 31 out of the FTSE 250 comparative group and
under the rules of the LTIP this provided that 100% of the incentive units
vested.

The LTIP awards granted to Executive Directors on 28 June 2007 vested and
were settled in cash on 31 March 2010 at a price of £1.8335 per incentive
unit. The Group delivered a TSR of 7.17% for the performance period and
achieved a TSR ranking of 64 out of the FTSE 250 comparative group and
under the rules of the LTIP this provided that 97.9% of the incentive units
vested. As stated in Table 8 below, there will be a re-testing of the award’s
performance condition on the original due vesting date and the
Remuneration Committee may make adjustments should it consider that
vesting on 28 June 2010 would have delivered a lower or different amount.

TABLE 8
LTIP

Grant date

Brian Souter
29 June 2006
28 June 2007
30 June 2008
10 Dec 2009

Martin Griffiths
29 June 2006
28 June 2007
30 June 2008
10 Dec 2009

As at 1 May
2009
(incentive
units)

Awards
granted in
year
(incentive
units)

491,978
310,527
204,814
Nil

Nil
Nil
Nil
516,091

1,007,319

516,091

245,690
210,274
138,690
Nil

Nil
Nil
Nil
349,471

594,654

349,471

Dividends
in year
(incentive
units)

9,882
17,524
11,558
18,391

57,355

4,935
11,866
7,826
12,454

37,081

Lapsed
during year
(incentive
units)

Vested
during year
(incentive
units)

As at 30 April
2010
(incentive
units)

Vesting Date*

Price per
incentive unit
received
on vesting
£

Expected
total value of
award at
time of grant
£

Nil
(6,890)
Nil
Nil

(6,890)

Nil
(4,665)
Nil
Nil

(501,860)
(321,161)
Nil
Nil

(823,021)

(250,625)
(217,475)
Nil
Nil

Nil
Nil
216,372
534,482

750,854

Nil
Nil
146,516
361,925

(4,665)

(468,100)

508,441

10 Dec 2009 *

1.57850
31 March 2010 ** 1.83350

30 June 2011
10 Dec 2012

10 Dec 2009 *

1.57850
31 March 2010 ** 1.83350

30 June 2011
10 Dec 2012

198,706
205,626
213,856
238,382

99,233
139,240
144,812
161,421

Closing
Share price
on date of
grant
£

1.1325
1.8075
2.8000
1.6060

1.1325
1.8075
2.8000
1.6060

* The vesting date is generally the third anniversary of the award date, although it may be postponed if it could potentially contravene any securities or transaction rules. Due to the corporate
activity with National Express, in accordance with these rules the Group was restricted both in permitting awards from vesting and from making new awards while such activity was ongoing.
When that activity formally ceased on 29 October 2009, the Committee decided that vesting of the awards granted on 29 June 2006 should be further delayed until after the Group’s interim
results had been announced on 9 December 2009.

** The LTIP awards granted on 28 June 2007 would in the normal course of events be due to vest on 28 June 2010. The Remuneration Committee however considered it appropriate to bring
forward the vesting date of the award to 31 March 2010, so as to permit vesting within the 2009/10 tax year. To ensure that Executive Directors do not receive additional remuneration solely
as a result of the early vesting, there will be a re-testing of the award’s performance condition on the original due vesting date, and the Remuneration Committee will consider whether
adjustments should be made if vesting on 28 June 2010 would have delivered a lower or different amount.

Stagecoach Group plc | page 37

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 38

Directors’ remuneration report

10.15 Review of share based incentive schemes
The principal share based incentive schemes for the Executive Directors and
other executives are the EPP and the LTIP, which are described earlier in this
Directors’ remuneration report. The EPP and the LTIP schemes were adopted
by shareholders at the Annual General Meeting of the Company held in
August 2005 following a review by the Remuneration Committee of the
Group’s share based payments and other incentive arrangements.
The Remuneration Committee believes that the operation of the Group’s
share based incentive schemes, the potential award levels under the schemes,
the nature of the performance conditions and timing of vesting remain
appropriate in light of the Group’s circumstances and future prospects.

10.16 Shareholding targets
The Executive Directors and certain other senior executives are expected to
accumulate significant shareholdings in the Company. In the case of
Executive Directors, they are each expected to accumulate shares in the
Company with a value of at least 100% of basic salary. These targets were first
introduced in 2005 and Executive Directors were allowed five years to
accumulate the appropriate level of shares.

The Executive Directors have significant effective interests in the Company’s
ordinary shares ensuring alignment of Executive Directors’ and Shareholders’
objectives. The effective interests of Executive Directors as at 30 April 2010
were:

TABLE 9

Brian Souter

Martin Griffiths

Ordinary shares
Shares held under share
options
Deferred Shares under
Executive Participation Plan

108,574,304

200,160

Nil

3,733

449,543

109,023,847

320,429

524,322

10.17 Directors’ service agreements
The details of the Executive Directors’ service contracts are summarised in the
table below:

TABLE 10 – EXECUTIVE DIRECTORS’ SERVICE CONTRACTS

Name of director

Date of contract

Brian Souter

Martin Griffiths

2 April 1993 (amended
26 January 1996)
8 August 2000 (amended
29 November 2001 and
10 April 2003)

Notice period

12 months

12 months

It is the Company’s policy that Executive Directors should have 12-month
rolling service contracts providing for a maximum of one year’s notice. Due to
the nature of the Group’s businesses, the service contracts contain restrictive
covenants that will be rigorously applied.

Non-executive directors are appointed by a letter, which makes no specific
provision for notice periods. The letters of appointment do not contain any
contractual entitlement to a termination payment and the directors can be
removed in accordance with the Company’s Articles of Association. Non-
executive directors are subject to election and re-election by shareholders as
described on pages 24 and 25.

10.18 Early termination
If the Company terminates an executive director’s contract, the costs for
which the Company is liable will vary depending on length of service. The
costs will include a termination payment of up to one times annual salary and
the value of one year’s additional retirement benefits. There are no
arrangements otherwise to enhance or accelerate pension benefits on
termination or early retirement.

10.19 Change of control
The following apply where there is a change in control of the Company:
• Executive directors are entitled to normal termination benefits as outlined
above, except where the director is offered and has refused employment

on terms and conditions that were no less favourable to those in place
prior to the change of control;

• With respect to Executive Share Options, options can be exercised within

six months of the change of control. For options currently outstanding, the
extent to which the performance condition is applied shall be determined
by the Remuneration Committee;

• Under the EPP, shares deferred would automatically vest on a change of

control;

• Under the LTIP, Incentive Units would vest on a pro-rata basis taking

account of the proportion of the vesting period that had expired and the
TSR performance condition.

10.20 Outside appointments
Executive directors are able to accept substantive external appointments,
provided that approval is given by the Board. The fees from such
appointments are retained by the director, recognising the level of personal
commitment and expertise required for non-executive roles. Details of
remuneration earned where an Executive Director serves as a non-executive
director elsewhere are disclosed in note 36 to the consolidated financial
statements.
10.21 Transactions in which Directors have had a

material interest (audited)

10.21.1 Noble Grossart Limited
Ewan Brown (a non-executive director of Stagecoach) is a former executive
director and current non-executive director of Noble Grossart Limited that
provided advisory services to the Group during the year. Total fees payable to
Noble Grossart Limited in respect of the year amounted to £13,333 (2009:
£20,000). Noble Grossart Investments Limited, a subsidiary of Noble Grossart
Limited, held at 30 April 2010 4,084,999 (2009: 4,084,999) ordinary shares in
the Company, representing 0.6% (2009: 0.6%) of the ordinary shares in issue.

10.21.2 Alexander Dennis Limited
Brian Souter (Chief Executive of Stagecoach) and Ann Gloag (a non-executive
director of Stagecoach) collectively hold 37.9% (30 April 2009: 37.9%) of the
shares and voting rights in Alexander Dennis Limited. Noble Grossart
Investments Limited (see 10.22.1 above) controls a further 28.4% (30 April
2009: 28.4%) of the shares and voting rights of Alexander Dennis Limited.
None of Brian Souter, Ann Gloag or Ewan Brown is a director of Alexander
Dennis Limited nor do they have any involvement in the management of
Alexander Dennis Limited. Furthermore, they do not participate in deciding
on and negotiating the terms and conditions of transactions between the
Group and Alexander Dennis Limited.

For the year ended 30 April 2010, the Group purchased £48.9m (2009:
£61.1m) of vehicles from Alexander Dennis Limited and £3.4m (2009:
£2.8m) of spare parts and other services. As at 30 April 2010, the Group had
£0.4m (2009: £0.3m) payable to Alexander Dennis Limited.

10.21.3 Argent Energy Group Limited
Brian Souter (Chief Executive) and Ann Gloag (Non-Executive Director)
collectively hold 39.3% (30 April 2009: Nil) of the shares and voting rights in
Argent Energy Group Limited. Neither Brian Souter nor Ann Gloag is a
director of Argent Energy Group Limited nor do they have any involvement in
the management of Argent Energy Group Limited. Furthermore, they do not
participate in deciding on and negotiating the terms and conditions of
transactions between the Group and Argent Energy Group Limited.

For the year ended 30 April 2010, the Group purchased £0.4m (2009: £0.2m)
of biofuel from Argent Energy Group. As at 30 April 2010, the Group had
£Nil (2009: £13,000) payable to Argent Energy Group.

10.22 Remuneration policy approval
An ordinary resolution to receive and approve this Directors’ remuneration
report will be proposed at the 2010 Annual General Meeting.

On behalf of the Board

Iain Duffin
Chairman of the Remuneration Committee

23 June 2010

page 38 | Stagecoach Group plc

72218_StCchV9_FRONT:72218_StCchV9_FRONT  29/6/10  07:52  Page 39

11. Responsibility statement

The Directors confirm that to the best of their knowledge:

• The consolidated financial statements, prepared in accordance with the applicable United Kingdom law and in conformity with IFRS, as adopted by the

European Union, give a true and fair view of the assets, liabilities, financial position and profit of the Group and the undertakings included in the
consolidation taken as a whole; and

• The Chairman’s statement, Chief Executive’s review and Directors’ report (incorporating the Operating and Financial Review) include a fair review of the

development and performance of the business and the position of the Group and the undertakings included in the consolidation taken as a whole, together
with a description of the principal risks and uncertainties that they face.

Signed on 23 June 2010 on behalf of the Board by:

Brian Souter
Chief Executive

Martin A Griffiths
Finance Director

Stagecoach Group plc | page 39

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 40

Independent auditors’ report to the members of
Stagecoach Group plc (Company No. SC100764)

We have audited the consolidated financial statements of Stagecoach Group
plc for the year ended 30 April 2010 which comprise the Consolidated
income statement, the Consolidated statement of comprehensive income,
the Consolidated balance sheet, the Consolidated statement of changes in
equity, the Consolidated statement of cash flows and the related notes. The
financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards (“IFRS”) as
adopted by the European Union.

Respective responsibilities of directors and
auditors
As explained more fully in the Statement of Directors’ responsibilities in
respect of the Annual Report, the Directors’ remuneration report and the
financial statements set out on page 21, the Directors are responsible for the
preparation of the consolidated statements and for being satisfied that they
give a true and fair view. Our responsibility is to audit the consolidated
financial statements in accordance with applicable law and International
Standards on Auditing (UK and Ireland). Those standards require us to comply
with the Auditing Practices Board’s Ethical Standards for Auditors.

This report, including the opinions, has been prepared for and only for the
Company’s members as a body in accordance with Chapter 3 of Part 16 of the
Companies Act 2006 and for no other purpose. We do not, in giving these
opinions, accept or assume responsibility for any other purpose or to any
other person to whom this report is shown or into whose hands it may come
save where expressly agreed by our prior consent in writing.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in
the financial statements sufficient to give reasonable assurance that the
financial statements are free from material misstatement, whether caused by
fraud or error. This includes an assessment of: whether the accounting
policies are appropriate to the Group’s circumstances and have been
consistently applied and adequately disclosed; the reasonableness of
significant accounting estimates made by the Directors; and the overall
presentation of the financial statements

Opinion on financial statements
In our opinion the consolidated financial statements:
• give a true and fair view of the state of the Group’s affairs as at 30 April

2010 and of its profit and cash flows for the year then ended;

• have been properly prepared in accordance with IFRSs as adopted by the

European Union; and

• have been prepared in accordance with the requirements of the
Companies Act 2006 and Article 4 of the lAS Regulation.

Opinion on other matter prescribed by the
Companies Act 2006
In our opinion:
• the information given in the Director’s Report for the financial year for
which the consolidated financial statements are prepared is consistent
with the consolidated financial statements; and

• the information given in the Corporate Governance Report set out on
pages 24 to 28 with respect to internal control and risk management
systems and about share capital structures is consistent with the financial
statements.

Matters on which we are required to report by
exception
We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you if, in our
opinion:
• certain disclosures of directors’ remuneration specified by law are not

made; or

• we have not received all the information and explanations we require for

our audit; or

• a corporate governance statement has not been prepared by the parent

company.

Under the Listing Rules we are required to review:
• the Directors’ statement, set out on page 23, in relation to going concern;

and

• the part of the Corporate Governance Statement relating to the Company’s
compliance with the nine provisions of the June 2008 Combined Code
specified for our review.

Other matter
We have reported separately on page 102 on the parent company financial
statements of Stagecoach Group plc for the year ended 30 April 2010 and on
the information in the Directors’ remuneration Report that is described as
having been audited.

Michael Timar (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Glasgow

23 June 2010

page 40 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 41

Consolidated income statement
For the year ended 30 April 2010

CONTINUING OPERATIONS

Revenue
Operating costs
Other operating (expense)/income

Operating profit of Group companies
Share of profit of joint ventures
after finance income and taxation

Total operating profit: Group operating profit and
share of joint ventures’ profit after taxation
Non-operating exceptional items

Profit before interest and taxation
Finance costs
Finance income

Profit before taxation
Taxation

2010

2009

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items (note 4)
£m

Notes

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items (note 4)
£m

Results for
the year
£m

Results for
the year
£m

2
3
5

2

2

2
4

6
6

8

2,164.4
(1,947.2)
(53.2)

164.0

28.0

192.0
Nil

192.0
(41.5)
10.8

161.3
(27.2)

Nil
(7.8)
Nil

(7.8)

(5.1)

(12.9)
(2.0)

(14.9)
(20.5)
Nil

(35.4)
9.1

2,164.4
(1,955.0)
(53.2)

2,103.3
(1,933.0)
22.2

Nil
(20.3)
Nil

2,103.3
(1,953.3)
22.2

156.2

22.9

179.1
(2.0)

177.1
(62.0)
10.8

125.9
(18.1)

192.5

(20.3)

35.3

(5.1)

227.8
Nil

227.8
(38.9)
7.5

196.4
(33.0)

(25.4)
(0.2)

(25.6)
Nil
Nil

(25.6)
(4.3)

172.2

30.2

202.4
(0.2)

202.2
(38.9)
7.5

170.8
(37.3)

Profit for the year from continuing operations

134.1

(26.3)

107.8

163.4

(29.9)

133.5

DISCONTINUED OPERATIONS
Profit for the year from discontinued operations

18

Nil

3.9

3.9

Nil

Nil

Nil

TOTAL OPERATIONS
Profit after taxation for the year
attributable to equity
shareholders of the parent

Earnings per share from continuing
and discontinued operations
– Adjusted basic/Basic
– Adjusted diluted/Diluted

Earnings per share from continuing operations
– Adjusted basic/Basic
– Adjusted diluted/Diluted

Dividends per ordinary share
– Interim paid
– Final proposed

134.1

(22.4)

111.7

163.4

(29.9)

133.5

18.7p
18.5p

18.7p
18.5p

10
10

10
10

9
9

22.9p
22.7p

22.9p
22.7p

15.6p
15.4p

15.1p
14.9p

6.5p
Nil

18.7p
18.5p

18.7p
18.5p

1.8p
4.2p

The accompanying notes form an integral part of this consolidated income statement.

Interim dividends of £46.6m were paid during the year ended 30 April 2010 (2009: £12.9m).

No final dividend has been proposed in respect of the year ended 30 April 2010 (2009: £30.0m).

Stagecoach Group plc | page 41

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 42

Consolidated statement of comprehensive income
For the year ended 30 April 2010

Profit for the year attributable to equity shareholders of the parent

Other comprehensive income/(expense)
Foreign exchange differences on translation of foreign operations (net of hedging)
Actuarial losses on Group defined benefit pension schemes
Share of actuarial gains on joint ventures’ defined benefit pension schemes
Share of fair value gains on joint ventures’ cash flow hedges
Net fair value gains/(losses) on cash flow hedges
Net fair value losses on available for sale investments

2010

Notes

£m

111.7

6.0
(138.7)
0.2
1.8
38.3
(0.2)

(92.6)

28

29(j)
16

2009

£m

133.5

(4.6)
(144.5)
2.9
Nil
(97.4)
(0.4)

(244.0)

Transfers to the income statement
Cash flow hedges reclassified and reported in profit for the year

29(j)

61.8

(11.2)

Tax on items taken directly to or transferred from equity
Tax on foreign exchange differences on translation of foreign operations (net of hedging)
Tax effect of actuarial losses on Group defined benefit pension schemes
Tax effect of share of actuarial gains on joint ventures’ defined benefit pension schemes
Tax effect of share of fair value gains on joint ventures’ cash flow hedges
Tax effect of share based payments
Tax effect of cash flow hedges

Nil
38.8
(0.1)
(0.5)
0.7
(28.0)

10.9

29(j)

8

(0.9)
40.4
(0.8)
Nil
(0.5)
31.9

70.1

Total comprehensive income/(expense) for the year attributable to
equity shareholders of the parent

91.8

(51.6)

The accompanying notes form an integral part of the consolidated statement of comprehensive income.

page 42 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 43

Consolidated balance sheet (statement of financial position)
As at 30 April 2010

2010

Notes

£m

ASSETS
Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Interests in joint ventures
Available for sale and other investments
Derivative instruments at fair value
Deferred tax asset
Other receivables

Current assets
Inventories
Trade and other receivables
Derivative instruments at fair value
Foreign tax recoverable
Cash and cash equivalents
Asset classified as held for sale

Total assets

LIABILITIES
Current liabilities
Trade and other payables
Current tax liabilities
Foreign tax liabilities
Borrowings
Derivative instruments at fair value
Provisions

Non-current liabilities
Other payables
Borrowings
Derivative instruments at fair value
Deferred tax liabilities
Provisions
Retirement benefit obligations

Total liabilities

Net assets/(liabilities)

EQUITY
Ordinary share capital
Share premium account
Retained earnings
Capital redemption reserve
Own shares
Translation reserve
Available for sale reserve
Cash flow hedging reserve

Total equity

These financial statements have been approved for issue by the Board of Directors on 23 June 2010

Brian Souter
Chief Executive
The accompanying notes form an integral part of this consolidated balance sheet.

11
12
13
14
16
29(j)
26
21

20
21
29(j)

22
23

24

25
29(j)
27

24
25
29(j)
26
27
28

30
32
32
32
32
32
32
32

2009

£m

99.9
24.5
785.7
68.7
1.5
0.5
5.3
6.8

992.9

22.0
212.4
3.1
Nil
277.3
2.4

517.2

99.4
16.1
796.2
56.7
1.9
5.5
1.3
17.6

994.7

24.1
200.3
25.7
1.4
375.7
Nil

627.2

1,621.9

1,510.1

524.6
19.1
Nil
50.8
4.0
46.6

645.1

20.4
626.1
7.3
19.2
89.0
202.1

964.1

1,609.2

12.7

7.1
9.8
(433.5)
415.6
(13.3)
7.1
Nil
19.9

12.7

530.2
15.0
0.8
279.5
68.2
56.7

950.4

24.2
347.4
14.4
19.5
83.2
80.6

569.3

1,519.7

(9.6)

7.1
9.5
(374.9)
413.5
(13.9)
1.1
0.2
(52.2)

(9.6)

Martin A Griffiths
Finance Director

Stagecoach Group plc | page 43

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 44

l

a
t
o
T

y
t
i
u
q
e

m
£

.

4
0
8

.

5
3
3
1

)
6
4
(

.

.

)
5
4
4
1
(

9
2

.

.

)
4
7
9
(

)
4
0
(

.

.

)
2
1
1
(

.

)
8
2
(

.

1
0
7

–

.

5
1

4
1

.

2
0

.

1
3

.

.

)
8
1
4
(

.

)
6
9
(

0
6

.

.

7
1
1
1

.

)
7
8
3
1
(

2
0

.

8
1

.

.

3
8
3

)
2
0
(

.

.

8
1
6

)
2
0
(

.

.

9
0
1

–

8
0

.

.

3
0

3
6

.

.

)
7
6
7
(

w
o
l
f
h
s
a
C

i

g
n
g
d
e
h

e
v
r
e
s
e
r

l

e
b
a

l
i

a
v
A

r
o
f

e
v
r
e
s
e
r
e
a
s

l

n
o
i
t
a
l
s
n
a
r
T

e
v
r
e
s
e
r

s
e
r
a
h
s
n
w
O

l

a
t
i
p
a
C

n
o
i
t
p
m
e
d
e
r

e
v
r
e
s
e
r

i

d
e
n
a
t
e
R

i

s
g
n
n
r
a
e

e
r
a
h
S

i

m
u
m
e
r
p

t
n
u
o
c
c
a

e
r
a
h
s

y
r
a
n
d
r
O

i

l

a
t
i
p
a
c

m
£

m
£

m
£

m
£

m
£

m
£

m
£

m
£

s
e
t
o
N

.

5
4
2

6
0

.

–

–

–

–

–

.

)
4
7
9
(

.

)
2
1
1
(

.

9
1
3

–

–

–

–

–

–

–

–

–

–

–

–

)
4
0
(

.

–

–

–

–

–

–

–

–

–

.

)
2
2
5
(

2
0

.

–

–

–

–

–

–

.

3
8
3

.

8
1
6

.

)
0
8
2
(

–

–

–

–

–

–

–

–

–

–

–

–

)
2
0
(

.

–

–

–

–

–

–

–

–

–

–

7
5

.

.

)
6
4
(

–

–

–

–

–

–

–

–

–

–

–

–

–

.

1
1

–

0
6

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

)
8
2
(

.

5
1

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

7
2

.

.

)
6
2
1
(

.

8
0
1
4

–

.

)
6
3
6
3
(

.

5
3
3
1

9
2

.

.

)
5
4
4
1
(

–

–

–

–

–

.

2
8
3

)
7
2
(

.

–

–

1
3

.

.

)
8
1
4
(

.

)
9
3
1
(

.

5
3
1
4

.

)
9
4
7
3
(

–

–

–

–

–

–

–

–

–

–

–

–

–

)
2
0
(

.

8
0

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1
2

.

–

.

7
1
1
1

.

)
7
8
3
1
(

–

–

–

2
0

.

8
1

.

–

–

.

9
8
3

)
1
2
(

.

–

3
6

.

.

)
7
6
7
(

0
8

.

0
7

.

–

–

–

–

–

–

–

–

–

–

–

–

–

3
1

.

2
0

.

5
9

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

3
0

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1
0

.

1
7

.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

9

9

y
t
i

u
q
e
n

i

s
e
g
n
a
h
c

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
C

page 44 | Stagecoach Group plc

i

)
g
n
g
d
e
h
f
o
t
e
n
(

s
n
o
i
t
a
r
e
p
o
n
g
e
r
o
f

i

f
o
n
o
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
n
g
e
r
o
F

i

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d

’
s
e
r
u
t
n
e
v

t
n
o

i

j

n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
a

f
o
e
r
a
h
S

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d
p
u
o
r
G
n
o
s
e
s
s
o

l

l

a
i
r
a
u
t
c
A

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
C
e
e
s

t
i
l

p
s

r
o
f
(

y
t
i
u
q
e
o
t
y
l
t
c
e
r
i
d
n
e
k
a
t

s

m
e
t
i

n
o
x
a
T

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
p
n

i

d
e
t
r
o
p
e
r
d
n
a
d
e
i
f
i
s
s
a
l
c
e
r

s
e
g
d
e
h
w
o
l
f
h
s
a
C

s
t
n
e
m

t
s
e
v
n

i

l

e
a
s

r
o
f
e
b
a

l

l
i

a
v
a
n
o
s
e
s
s
o

l

s
e
g
d
e
h
w
o
l
f
h
s
a
c
n
o
s
e
s
s
o

l

e
u
a
v

l

e
u
a
v

l

r
i
a
f

r
i
a
f

t
e
N

t
e
N

8
0
0
2
y
a
M
1
d
n
a
8
0
0
2

l
i
r
p
A
0
3
t
a
e
c
n
a
l
a
B

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
P

i

t
n
u
o
c
c
a
m
u
m
e
r
p
e
r
a
h
s
o
t
d
e

i
l

p
p
a

y
l
s
u
o
i
v
e
r
p
s
e
e
f

l

a
n
o
i
s
s
e
f
o
r
p
n
o
d
e
r
e
v
o
c
e
r
T
A
V

s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
d
e
l
t
t
e
s
-
y
t
i
u
q
e
o
t
n
o
i
t
a
e
r
n

l

i

t
i
d
e
r
C

)
2
4
e
g
a
p
n
o
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

d
e
s
a
h
c
r
u
p
s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
w
O

d
e
m
e
e
d
e
r

s
e
r
a
h
s
e
c
n
e
r
e
f
e
r
P

l

d
o
s

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
w
O

s
e
u
s
s
i

e
r
a
h
s

i

y
r
a
n
d
r
o
w
e
n
n
o
g
n
i
s
i
r

A

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
o
d
a
p
s
d
n
e
d
i
v
i
D

i

i

)
g
n
g
d
e
h
f
o
t
e
n
(

s
n
o
i
t
a
r
e
p
o
n
g
e
r
o
f

i

f
o
n
o
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
n
g
e
r
o
F

i

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d
p
u
o
r
G
n
o
s
e
s
s
o

l

l

a
i
r
a
u
t
c
A

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
P

9
0
0
2
y
a
M
1
d
n
a
9
0
0
2

l
i
r
p
A
0
3
t
a
e
c
n
a
l
a
B

s
e
m
e
h
c
s
n
o
i
s
n
e
p
t
i
f
e
n
e
b
d
e
n
i
f
e
d

’
s
e
r
u
t
n
e
v

t
n
o

i

j

n
o
s
n
a
g

i

l

a
i
r
a
u
t
c
a

s
e
g
d
e
h
w
o
l
f
h
s
a
c

’
s
e
r
u
t
n
e
v

t
n
o

i

j

i

n
o
s
n
a
g
e
u
a
v

l

r
i
a
f

f
o
e
r
a
h
S

f
o
e
r
a
h
S

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
C
e
e
s

t
i
l

p
s

r
o
f
(

y
t
i
u
q
e
o
t
y
l
t
c
e
r
i
d
n
e
k
a
t

s

m
e
t
i

n
o
x
a
T

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
p
n

i

d
e
t
r
o
p
e
r
d
n
a
d
e
i
f
i
s
s
a
l
c
e
r

s
e
g
d
e
h
w
o
l
f
h
s
a
C

s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
d
e
l
t
t
e
s
-
y
t
i
u
q
e
o
t
n
o
i
t
a
e
r
n

l

i

t
i
d
e
r
C

)
2
4
e
g
a
p
n
o
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

d
e
s
a
h
c
r
u
p
s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
w
O

d
e
m
e
e
d
e
r

s
e
r
a
h
s
e
c
n
e
r
e
f
e
r
P

l

d
o
s

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
w
O

s
e
u
s
s
i

e
r
a
h
s

i

y
r
a
n
d
r
o
w
e
n
n
o
g
n
i
s
i
r

A

s
e
r
a
h
s

i

y
r
a
n
d
r
o
n
o
d
a
p
s
d
n
e
d
i
v
i
D

i

s
t
n
e
m

t
s
e
v
n

i

l

e
a
s

r
o
f
e
b
a

l

l
i

a
v
a
n
o
s
e
s
s
o

l

e
u
a
v

l

s
e
g
d
e
h
w
o
l
f
h
s
a
c
n
o
s
n
a
g
e
u
a
v

i

l

r
i
a
f

r
i
a
f

t
e
N

t
e
N

.

7
2
1

.

9
9
1

.

1
7

.

)
3
3
1
(

.

6
5
1
4

.

)
5
3
3
4
(

8
9

.

1
7

.

0
1
0
2

l
i
r
p
A
0
3
t
a
e
c
n
a
l
a
B

.
y
t
i
u
q
e
n

i

s
e
g
n
a
h
c

f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
c

s
i
h
t

f
o
t
r
a
p

l

a
r
g
e
t
n

i

n
a
m
r
o
f

s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
T

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 45

Consolidated statement of cash flows
For the year ended 30 April 2010

Cash flows from operating activities
Cash generated by operations
Interest paid
Interest received
Dividends received from joint ventures

Net cash flows from operating activities before tax
Tax paid

Net cash from operating activities after tax

Cash flows from investing activities
Acquisition of subsidiaries, net of cash acquired
Disposals and closures of subsidiaries and other businesses, net of cash disposed of
Purchase of property, plant and equipment
Disposal of property, plant and equipment
Purchase of intangible assets
Purchase of other investments
Movement in loans to joint ventures

Net cash outflow from investing activities

Cash flows from financing activities
Issue of ordinary shares for cash
VAT recovered on professional fees previously applied to share premium
Redemption of ‘B’ shares
Investment in own ordinary shares by employee share ownership trusts
Sale of own ordinary shares by employee share ownership trusts
Repayments of hire purchase and lease finance
Proceeds of sale and leaseback transaction
Movement in other borrowings
Dividends paid on ordinary shares
Sale of tokens
Redemption of tokens

Net cash used in financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of year
Exchange rate effects

2010

Notes

£m

33

17
18

33

9

234.5
(58.5)
5.4
35.7

217.1
(0.7)

216.4

(2.5)
1.6
(89.2)
53.0
(0.9)
(0.6)
1.4

(37.2)

0.3
Nil
(2.1)
(0.2)
0.8
(58.7)
3.6
53.3
(76.7)
3.2
(3.4)

(79.9)

99.3
277.3
(0.9)

Cash and cash equivalents at the end of year

22

375.7

2009

£m

269.6
(41.7)
8.7
44.9

281.5
(3.7)

277.8

(19.0)
0.3
(94.9)
12.8
(0.4)
Nil
(0.4)

(101.6)

1.4
0.2
(2.7)
(2.8)
1.5
(47.5)
20.3
(96.5)
(41.8)
4.5
(5.3)

(168.7)

7.5
261.6
8.2

277.3

Cash and cash equivalents for the purposes of the consolidated cash flow statement comprise cash at bank and in hand and other short-term highly
liquid investments with maturities at the balance sheet date of three months or less.

The accompanying notes form an integral part of this consolidated cash flow statement.

Stagecoach Group plc | page 45

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 46

Notes to the consolidated financial statements

Note 1 IFRS accounting policies
These consolidated financial statements are presented in accordance with International Financial Reporting Standards (“IFRS”), as adopted by the
European Union.
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been
consistently applied to all the years presented, unless otherwise stated.

• Basis of preparation
The consolidated financial statements have been prepared in accordance with IFRS and International Financial Reporting Interpretations Committee
(“IFRIC”) interpretations as adopted by the European Union (and therefore comply with Article 4 of the EU IAS Regulation), and with those parts of the
Companies Act 2006 applicable to companies reporting under IFRS.
The consolidated financial statements are presented in pounds sterling, the presentational currency of the Group, and the functional currency of the
Company and all values are rounded to the nearest one hundred thousand (£0.1m) except where otherwise indicated.

• New accounting standards adopted during the year
The following new accounting standards and amendments to standards are mandatory for the first time for the financial year beginning 1 May 2009:
• IAS 1 ‘Presentation of Financial Statements’ (revised September 2007). The revised standard prohibits the presentation of items of income and
expense (that is ‘non-owner changes in equity’) in the statement of changes in equity, requiring ‘non-owner changes in equity’ to be presented
separately from owner changes in equity. All ‘non-owner changes in equity’ are required to be shown in a performance statement. Entities can
choose whether to present one performance statement (the statement of comprehensive income) or two statements (the income statement and
statement of comprehensive income). The Group has elected to present two statements: an income statement and a statement of comprehensive
income.

• IFRS 2 ‘Share-based Payment – Amendment re vesting conditions and cancellations’. The amendment clarifies that only service and performance

conditions are vesting conditions. Any other conditions are non-vesting conditions, which have to be taken into account to determine the fair value
of the equity instruments granted. In the case that the award does not vest as the result of a failure to meet a non-vesting condition that is within
the control of either the entity or the counterparty, this must be accounted for as a cancellation. The main impact of this amendment for the Group
arises from cancellations by employees of contributions to the Group’s Save as You Earn (SAYE) scheme; in the event of a cancellation the Group
must recognise immediately the amount of the expense that would have otherwise been recognised over the remainder of the vesting period. The
amendment is to be applied retrospectively, however no adjustment has been made to prior year comparatives as the adjustment would be
immaterial.

• IFRS 7 (revised March 2009), ‘Financial Instruments: Disclosures – Amendments enhancing disclosures about fair value and liquidity risk’. The

amendments expand the disclosures required in respect of fair value measurements recognised in the statement of financial position. The impact of
adopting IFRS 7 (revised March 2009) was only one of disclosure.

The following new standards, amendments to standards and interpretations were mandatory for the first time for the financial year beginning 1 May
2009, but do not have any significant effect on the Group’s financial statements in the period of initial application:

• Various amendments resulting from May 2008 Annual Improvements to IFRSs effective for annual periods beginning on or after 1 January 2009
• IFRS 1 ‘First-time Adoption of International Financial Reporting Standards – Amendment relating to cost of an investment on first-time adoption’
• IAS 1 ‘Presentation of Financial Statements – Amendment relating to disclosure of puttable instruments and obligations arising on liquidation’
• IAS 23 ‘Borrowing Costs’, (revised March 2007)
• IAS 27 ‘Consolidated and Separate Financial Statements – Amendment relating to cost of an investment on first-time adoption’
• IAS 32 ‘Financial Instruments: Presentation – Amendment relating to puttable instruments and obligations arising on liquidation’
• IAS 39 ‘Financial Instruments: Recognition and Measurement – Amendment for embedded derivatives’
• IAS 39 ‘Financial Instruments: Recognition and Measurement – Amendment in relation to reclassification of financial assets’
• IFRIC 9 ‘Embedded Derivatives’ (amended)
• IFRIC 13 ‘Customer Loyalty Programmes’
• IFRIC 15 ‘Agreements for the Construction of Real Estate’
• IFRIC 16 ‘Hedges of a Net Investment in a Foreign Operation’

The Group early adopted IFRS 8, ‘Operating Segments’, as of 1 May 2008. The Group concluded that the operating segments determined in accordance
with IFRS 8 are equivalent to the business segments previously identified under IAS 14. IFRS 8 disclosures are shown in note 2.

• New standards and interpretations not applied
The International Accounting Standards Board (“IASB”) and IFRIC have issued the following standards and interpretations with an effective date for
financial years beginning on or after the dates disclosed below and therefore after the date of these financial statements:
International Accounting Standards and Interpretations
Amendments resulting from April 2009 Annual Improvements to IFRSs
Amendments resulting from May 2010 Annual Improvements to IFRSs
IFRS 1
IFRS 1
IFRS 1
IFRS 2
IFRS 3
IFRS 9
IAS 24
IAS 27
IAS 31
IAS 32
IAS 39
IFRIC 14
IFRIC 17
IFRIC 18
IFRIC 19
The Directors are currently reviewing the requirements of the above standards and interpretations to determine whether they will have a material
impact on the Group’s financial statements in the period of initial application.

First-time Adoption of International Financial Reporting Standards (revised November 2008)
First-time Adoption of International Financial Reporting Standards (revised July 2009)
First-time Adoption of International Financial Reporting Standards (revised January 2010)
Share-based Payment – Amendment re group cash-settled share-based payment transactions
Business Combinations (revised January 2008)
Financial Instruments – Classification and Measurement (revised November 2009)
Related Party Disclosures (revised November 2009)
Consolidated and Separate Financial Statements (revised January 2008)
Interests in Joint Ventures (revised January 2008)
Financial Instruments: Presentation – Amendment re classification of rights issue
Financial Instruments: Recognition and Measurement – Amendment for eligible hedged items
Amendment re Prepayments of a Minimum Funding Requirement
Distributions of Non-Cash Assets to Owners
Transfers of Assets from Customers
Extinguishing Financial Liabilities with Equity Instruments

Effective date
1 July 2009 and later
1 January 2011 and later
1 July 2009
1 January 2010
1 July 2010
1 January 2010
1 July 2009
1 January 2013
1 January 2011
1 July 2009
1 January 2009
1 February 2010
1 July 2009
1 July 2010
1 July 2009
1 July 2009
1 July 2010

• Comparatives
Where appropriate, comparative figures for the previous year have been adjusted to conform to changes in presentation. These changes have no
impact on the consolidated income statement or on consolidated net assets/liabilities.

page 46 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 47

Note 1 IFRS accounting policies (continued)

• Basis of consolidation (continued)
The consolidated financial statements include the financial statements of the Company, its subsidiary undertakings, joint ventures and associates made
up to 30 April in each year.
The consolidated income statement includes the results of businesses purchased from the effective date of acquisition and excludes the results of
disposed operations and businesses sold from the effective date of disposal.

• Subsidiaries, associates and joint ventures
(i) Subsidiaries

Subsidiaries, which are those entities in which the Group has an interest of more than one half of the voting rights or otherwise has power to
govern the financial and operating policies so as to obtain benefits from their activities, are consolidated.

The existence and effect of potential voting rights that are presently exercisable or presently convertible are considered when assessing whether
the Group controls another entity.

Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control
ceases. The purchase method (also known as the acquisition method) of accounting is used to account for the acquisition of subsidiaries. The cost
of an acquisition is measured as the fair value of the assets given up, shares issued or liabilities undertaken at the date of acquisition plus costs
directly attributable to the acquisition. The excess of the cost of acquisition over the acquiree’s identifiable assets, liabilities and contingent
liabilities is recorded as goodwill.

Intercompany transactions, balances, income and expenses are eliminated on consolidation.

(ii) Associates and joint ventures

Investments in associates and joint ventures are accounted for using the equity method of accounting.

Joint ventures are enterprises that the Group has the power to jointly govern the enterprises’ financial and operating policies with other investors
based on contractual agreement.

Associates are enterprises, other than joint ventures, that are not controlled by the Group over which the Group generally has between 20% and
50% of the voting rights, or over which the Group has significant influence.

Under the equity method of accounting, the Group’s consolidated income statement includes the Group’s share of profits less losses of joint
ventures and associates, while the share of net assets of joint ventures and associates is included in the Group’s consolidated balance sheet. Where
the Group’s share of losses in a joint venture or associate exceeds its interest in that enterprise, the Group does not recognise further losses, unless
it has incurred obligations or made payments on behalf of the joint venture or associate.

The Group’s investment in joint ventures and associates includes goodwill on acquisition.

The Group applies its own accounting policies and estimates when accounting for its share of joint ventures and associates, making appropriate
adjustments where necessary, having due regard to all relevant factors.

• Presentation of income statement and exceptional items
Where applicable, income statement information has been presented in a columnar format, which separately highlights intangible asset expenses and
exceptional items. This is intended to enable users of the financial statements to determine more readily the impact of intangible asset expenses and
exceptional items on the results of the Group.
Exceptional items are defined in note 38.

• Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for
the period. Although these estimates and assumptions are based on management’s best knowledge, actual results may ultimately differ from those
estimates and assumptions used.
The key sources of estimation uncertainty that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities
within the next financial year are the measurement of tax assets and liabilities, the measurement of onerous contract provisions, the measurement of
retirement benefit obligations, the measurement and impairment of goodwill, the measurement of insurance provisions and the measurement of
receivables and payables in relation to rail contracts. The measurement of tax assets and liabilities requires an assessment to be made of the potential
tax consequence of certain items that will only be resolved when agreed by the relevant tax authorities. The measurement of onerous contract
provisions requires estimates of future cash flows relating to the relevant contracts and the selection of a suitable discount rate. The measurement of
retirement benefit obligations requires the estimation of life expectancies, future changes in salaries, inflation, the expected return on scheme assets
and the selection of a suitable discount rate (see note 28). The Group determines whether goodwill arising on business combinations is impaired on an
annual basis and this requires the estimation of value in use of the cash generating units to which the goodwill is allocated. This requires estimation of
future cash flows and the selection of a suitable discount rate (see note 11). The estimation of the insurance provisions is based on an assessment of
the expected settlement on known claims together with an estimate of settlements that will be made in respect of incidents occurring prior to the
balance sheet date but for which claims have not been reported to the Group. The estimation of receivables and payables in relation to rail contracts
requires an esimate of the likely outcomes based on interpreting the applicable contracts.
Those accounting policies that the Directors believe require the greatest exercise of judgement are described on page 14 and 15.

• Revenue
Revenue represents gross revenue earned from public transport services and excludes payments received on account. Amounts receivable for tendered
services and concessionary fare schemes are included as part of revenue. Where appropriate, amounts are shown net of rebates and VAT. Revenues
incidental to the Group’s principal activity (including advertising income and maintenance income) are reported as miscellaneous revenue (see note 5).
Rail revenue includes amounts attributable to the train operating companies, based principally on agreed models of route usage, by Railway
Settlement Plan Limited (which administers the income allocation system within the UK rail industry) in respect of passenger receipts. Franchise
agreement receipts or payments from or to the Department for Transport (“DfT”) are treated as other operating income (see note 5).
Revenue is recognised by reference to the stage of completion of the customer’s travel or services provided under contractual arrangements as a
proportion of total services to be provided. Cash received for the sale of season tickets and travelcards is deferred within liabilities and recognised in
the income statement over the period covered by the relevant ticket.

Stagecoach Group plc | page 47

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 48

Notes to the consolidated financial statements

Note 1 IFRS accounting policies (continued)

• Revenue (continued)
Income from advertising and other activities is recognised as the income is earned.
Finance income is recognised using the effective interest method as interest accrues.

Under the contractual terms of its franchise agreements to operate rail services, the Group has revenue sharing arrangements with the DfT. As a
result of these arrangements, the Group may be liable to make payments to the DfT or receive amounts from the DfT based on calculations that
involve comparison of actual revenue with the target revenue specified in the relevant franchise agreement. The Group recognises revenue share
amounts payable or receivable in the income statement in the same period in which it recognises the related revenue. Revenue share amounts
payable (if any) are classified within other operating costs and revenue share amounts receivable (if any) are classified within other operating
income.

• Performance incentive payments
Performance incentive payments made to Network Rail by the Group in respect of train service delivery are recognised in the same period that the
performance relates to and are shown as other operating costs.

• Government grants
Grants from government are recognised where there is reasonable assurance that the grant will be received and the Group will comply with all attached
conditions.
Government grants relating to costs are deferred and recognised in the income statement over the period necessary to match them with the costs they
are intended to compensate.
Government grants relating to the purchase of property, plant and equipment are recorded as liabilities and are credited to the income statement on a
straight-line basis over the expected lives of the related assets.

Revenue grants receivable in respect of the operation of rail franchises in the UK are credited to the income statement in the period in which the related
expenditure is recognised in the income statement or where they do not relate to any specific expenditure, in the period in respect of which the grant is
receivable. These rail franchise grants are classified within other operating income.

• Share based payments
The Group issues equity-settled and cash-settled share based payments to certain employees.

Equity-settled transactions
The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted and is
recognised as an expense over the vesting period. In valuing equity-settled transactions, no account is taken of any non-market based vesting
conditions and no expense is recognised for awards that do not ultimately vest as a result of a failure to satisfy a non-market based vesting condition.
None of the Group’s equity-settled transactions have any market based performance conditions.

Fair value for equity-settled share based payments is estimated by use of the Black-Scholes pricing model.

At each balance sheet date, before vesting, the cumulative expense is calculated based on management’s best estimate of the number of equity
instruments that will ultimately vest taking into consideration the likelihood of achieving non-market based vesting conditions. The movement in this
cumulative expense is recognised in the income statement, with a corresponding entry in equity.

Where an equity-settled award is cancelled by the Group or the holder, it is treated as if it had vested on the date of cancellation and any cost not yet
recognised in the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the
cancellation or settlement date is deducted from equity, with any excess over fair value being treated as an expense in the income statement.

Cash-settled transactions
The cost of cash-settled transactions is measured at fair value. Fair value is estimated initially at the grant date and at each balance sheet date
thereafter until the awards are settled. Market based performance conditions are taken into account when determining fair value.

Fair value for cash-settled share based payments (being only those that relate to the Long Term Incentive Plan) is estimated by use of a
simulation model.

During the vesting period, a liability is recognised representing the estimated fair value of the award and the portion of the vesting period expired as at
the balance sheet date. Changes in the carrying amount of the liability are recognised in the income statement for the period.

Choice of settlement
The Company can choose to settle awards under the Long Term Incentive Plan in either cash or equity, although it currently expects to settle all such
awards in cash. Awards under the Long Term Incentive Plan are accounted for as cash-settled transactions (see above).

• Operating profit
Operating profit is stated after charging restructuring costs and after the share of after-tax results of associates and joint ventures but before finance
income, finance costs, non-operating exceptional items, taxation and profit from discontinued operations.

• Taxation
Tax, current and deferred, is calculated using tax rates and laws enacted or substantively enacted at the balance sheet date. Management periodically
evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation.
Corporation tax is provided on taxable profit at the current rate applicable. Tax charges and credits are accounted for through the same primary
statement as the related pre-tax item.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and
their carrying amounts in the financial statements. Deferred income tax is measured at tax rates that are expected to apply in periods in which the
temporary differences reverse based on tax rates and law enacted or substantively enacted at the balance sheet date.
Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences
can be utilised.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing
of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

page 48 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 49

Note 1 IFRS accounting policies (continued)

• Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker which for this
purpose has been identified as the Board of Directors.

• Foreign currency translation
The financial statements of foreign operations are maintained in the functional currencies in which the entities transact business. The trading results of
foreign operations are translated into sterling using average rates of exchange. The assets and liabilities of foreign operations, including goodwill and fair
value adjustments arising on acquisition, are translated into sterling using rates of exchange at the relevant balance sheet date. Exchange differences arising
on the translation of the opening net assets and results of overseas operations, together with exchange differences arising on net foreign currency
borrowings and foreign currency derivatives, to the extent they hedge the Group’s investment in overseas operations, are recognised as a separate
component of equity being the translation reserve. Further information on the Group’s accounting policy on hedges of net investment in a foreign entity is
provided on page 53.
Foreign currency monetary assets and liabilities are translated into the respective functional currencies of the Group entities at the rates of exchange
ruling at the balance sheet date. Foreign currency transactions arising during the year are translated into the respective functional currencies of Group
entities at the rate of exchange ruling on the date of the transaction. Foreign currency differences arising on retranslation are recognised in profit or loss.
On disposal of a foreign subsidiary, the amount of any exchange differences relating to the subsidiary that has been deferred in the translation reserve is
recognised in the income statement within the reported gain or loss on disposal. The Group took the IFRS 1 exemption which allows accumulated
exchange differences at the date of transition to IFRS, being 1 May 2004, to be set to zero for all foreign subsidiaries.

PRINCIPAL RATES OF EXCHANGE

US Dollar:
Year end rate
Average rate
Canadian Dollar:
Year end rate
Average rate

2010

2009

1.5307
1.6020

1.5504
1.7189

1.4818
1.6780

1.7605
1.8955

• Business combinations and goodwill
On the acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities of the acquiree. Goodwill arises
where the fair value of the consideration given for a business exceeds the fair value of such net assets.
Goodwill arising on acquisitions is capitalised and is subject to impairment review, both annually and when there are indications that the carrying value
may not be recoverable. Prior to 1 May 2004, goodwill was amortised over its estimated useful life; such amortisation ceased on 30 April 2004 but
goodwill amortisation expensed prior to 1 May 2004 was not reversed. Goodwill that arose prior to 1 May 2004 is measured at the amount recognised
under the Group’s previous accounting framework, UK GAAP.
Goodwill arising on acquisitions in the year ended 30 April 1998 and earlier periods was written off directly to equity in accordance with the UK
accounting standards then in force. Under IFRS 1 and IFRS 3, such goodwill will remain eliminated against reserves.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units expected to benefit from the synergies of the
combination. Cash generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an
indication that the unit may be impaired. If the recoverable amount of the cash generating unit is less than the carrying amount of the unit, then the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata
on the basis of the carrying amount of each asset in the unit. The recoverable amount is the higher of fair value less costs to sell and value in use. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the cash generating unit. An impairment loss recognised for goodwill is not reversed
in a subsequent period.
Any impairment of goodwill is recognised immediately in the income statement.
Where goodwill (other than that already written off directly to equity) forms part of a cash generating unit and all or part of that unit is disposed of, the
associated goodwill is included in the carrying amount of the disposed operation when determining the overall gain or loss on disposal.

• Impairment of non-current assets
Property, plant and equipment, intangible assets (excluding goodwill), financial assets and other non-current assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of fair
value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest level for which there are separately
identifiable cash flows.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. Any impairment loss is recognised immediately in the income statement.

• Intangible assets
Intangible assets acquired separately from a business combination are initially capitalised at cost and subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. The initial cost recognised is the aggregate amount paid plus the fair value of any other
consideration given to acquire the asset. Intangible assets acquired as part of a business combination are capitalised, separately from goodwill, at fair
value at the date of acquisition if the asset is separable or arises from contractual or legal rights and its fair value can be measured reliably.
Amortisation is calculated on the straight-line method to write-off the cost or fair value at acquisition (as the case may be) of each asset over their
estimated useful lives shown below. Intangible assets relating to rail franchises of a finite duration are amortised over the life of the franchise.
Customer contracts
Right to operate rail franchises

over the life of the contract (1 to 9 years for current contracts)
over the life of the franchise (10 years from February 2007 to February 2017 for South Western
Trains franchise and 7 years and 4 months from November 2007 to March 2015 for East Midlands
Trains franchise)
between 2 and 5 years for current contracts
Non-compete contracts
Software costs
2 to 7 years
Marketing costs incurred during the start-up phase of a new activity are charged to the income statement as incurred.

Stagecoach Group plc | page 49

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 50

Notes to the consolidated financial statements

Note 1 IFRS accounting policies (continued)

• Property, plant and equipment
Property, plant and equipment acquired as part of a business combination is stated at fair value at the date of acquisition and is subsequently measured
at fair value on acquisition less accumulated depreciation and any provision for impairment. All other property, plant and equipment is stated at cost
less accumulated depreciation and any provision for impairment.

Depreciation is calculated on the straight-line method to write off the cost, fair value at acquisition or deemed cost of each asset to their residual values
over their estimated useful lives as follows:

Heritable and freehold buildings and long leasehold properties
Short leasehold properties
IT and other equipment, furniture and fittings
Public Service Vehicles (“PSVs”) and transportation equipment
Motor cars and other vehicles

50 years
period of lease
3 to 10 years
7 to 16 years
3 to 5 years

Heritable and freehold land is not depreciated.

The useful lives and residual values of property, plant and equipment are reviewed at least annually and, where applicable, adjustments are made on a
prospective basis.

An item of property, plant or equipment is derecognised upon disposal. An item on which no future economic benefits are expected to arise from the
continued use of the asset is impaired if it is continued to be used by the Group. Gains and losses on disposals are determined by comparing the
proceeds received with the carrying amount of the asset and are included in the income statement. Any gain or loss on derecognition of the asset is
included in the income statement in the period of derecognition.

Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of major renovations is
included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally assessed standard of
performance of the existing asset will flow to the Group. Major renovations are depreciated over the remaining useful life of the related asset.

• Non-current assets held for sale
Non-current assets classified as held for sale are measured at the lower of the carrying amount immediately prior to the asset being classified as held
for sale and fair value less costs to sell.
Non-current assets are classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing
use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition. The
Group must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of
classification.
Where an asset that is classified as held for sale ceases to meet the criteria to be classified as such, the asset is reclassified as approprite.

• Inventories
Inventories are stated at the lower of cost and net realisable value after making due allowance for obsolete or slow moving items. Cost is determined
using the first-in, first-out (“FIFO”) or average cost method. Net realisable value is the estimated selling price in the ordinary course of business, less the
costs of completion and selling expenses.

• Pre-contract costs
The costs associated with securing new rail franchises are expensed as incurred, except when at the time the costs are incurred it is probable that a
contract will be awarded in which case they are recognised as an asset and are charged to the income statement over the life of the franchise.

• Hire purchase and lease obligations
Assets acquired under hire purchase and finance lease arrangements, where substantially all the risks and rewards of ownership of the asset have passed
to the Group, are capitalised at the commencement of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum
lease payments. Fixed lease payments are apportioned between the finance costs, and the reduction of the lease liability so as to achieve a constant
rate of interest on the remaining balance of the liability. Finance costs are charged directly against income and are reported within finance costs in the
consolidated income statement.

Assets capitalised under finance leases and other similar contracts are depreciated over the shorter of the lease terms and their useful economic lives.

Assets capitalised under hire purchase contracts are depreciated over their useful economic lives.

Rentals under operating leases are charged on a straight-line basis over the lease term.

The principal restriction on assets held under finance lease or hire purchase agreements is a restriction on the right to dispose of the assets during the
period of the agreement.

• Tokens
Tokens issued by National Transport Tokens Limited, a subsidiary of the Group, to facilitate public passenger travel in the United Kingdom are credited
to a token redemption provision to the extent they are expected to be redeemed by customers. Redemptions are offset against this provision and
associated handling commission paid to third parties is included in operating costs. Funds from the sale of tokens required for token redemption are
included as a financing activity in the consolidated cash flow statement.

The estimate of the balance sheet provision for token redemption is remeasured at each balance sheet date and is based on the value of tokens issued
by the Group but not yet redeemed or cancelled at the balance sheet date. Allowance is made for the estimated proportion of tokens in issue that will
never be redeemed. This allowance is estimated with reference to historic redemption rates. At 30 April 2010, it has been estimated that 97% (30 April
2009: 97%) of tokens in issue will be redeemed.

• Provision for onerous contracts
A provision for onerous contracts is recognised when it is probable that the expected benefits to be derived by the Group from a contract are lower
than the unavoidable cost of meeting its obligations under the contract.

page 50 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 51

Note 1 IFRS accounting policies (continued)

• Restructuring provisions
Provisions for restructuring are recognised when the Group has a present legal or constructive obligation as a result of past events and a reliable
estimate of associated costs can be made.

• Insurance
The Group receives claims in respect of traffic incidents and employee claims. The Group protects against the cost of such claims through third party
insurance policies. An element of the claims is not insured as a result of the “excess” or “deductible” on insurance policies.
Provision is made on a discounted basis for the estimated cost to the Group to settle claims for incidents occurring prior to the balance sheet date. The
estimate of the balance sheet insurance provisions is based on an assessment of the expected settlement of known claims together with an estimate of
settlements that will be made in respect of incidents occurring prior to the balance sheet date but for which claims have not yet been reported to the
Group. The provision is set after taking account of advice from third party actuaries.

• Retirement benefit obligations
The Group contributes to a number of pension schemes as described in note 28.
The Group accounts for pensions and similar benefits in accordance with IAS 19 “Employee Benefits”. In respect of defined benefit schemes,
obligations are measured at discounted present value whilst scheme assets are recorded at market value. In relation to each scheme, the recognised net
asset is limited to no greater than the total of any unrecognised past service costs and the present value of economic benefits available in the form of
any future refunds from the plan or reductions in future contributions to the scheme. An economic benefit is available to the Group if it is realisable
during the life of the scheme or on settlement of the scheme liabilities.
The operating and financing costs of defined benefit plans are included within operating profit and are disclosed separately in the notes to the financial
statements; service costs are spread systematically over the working lives of employees and financing costs are recognised in the periods in which they
arise. Actuarial gains and losses are recognised immediately in the statement of comprehensive income. Mortality rates are considered when
retirement benefit obligations are calculated.
Past service costs and adjustments are recognised immediately in income, unless the changes to the pension plan are conditional on the employees
remaining in service for a specified period (the vesting period), in which case the past service costs are amortised using a straight-line method over the
vesting period. Past service pension adjustments which impact on the income statement for the year are disclosed within exceptional items, where
material to the financial statements.
Curtailments arise where the Group makes a material reduction in the number of employees covered by a pension scheme or amends a defined benefit
pension scheme’s terms such that a material element of future service by current employees will qualify for no or significantly reduced benefits.
Settlements arise when the Group enters into a transaction that eliminates all or part of the Group’s obligations for benefits provided under a defined
benefit pension scheme. The gain or loss arising on a settlement or curtailment comprises the resulting change in the net pension asset or liability, and
such gain or loss is recognised in the income statement when the settlement or curtailment occurs. Where the gain or loss is related to a disposal of a
business, it is included within the reported gain or loss on disposal within profit or loss from discontinued operations.
A full actuarial valuation is undertaken triennially for each scheme with the deficit being updated annually using independent actuaries following the
projected unit credit method. The present value of the scheme obligations is determined by discounting the estimated future cash outflows using
interest rates of high quality corporate bonds which have terms to maturity equivalent to the terms of the related obligations. Experience adjustments
and changes in assumptions which affect actuarial gains and losses are reflected in the actuarial gain or loss for the year.
The liability or asset recognised for the relevant sections of the Railways Pension Scheme represents only that part of the net deficit (or surplus) of each
section that the employer expects to fund (or recover) over the life of the franchise to which the section relates.
For defined contribution schemes, the Group pays contributions to separately administered pension schemes. Once the contributions have been paid,
the Group has no further payment obligations. The Group’s contributions to defined contribution schemes are charged to the income statement in the
period to which the contributions relate.

• Financial instruments
The disclosure of the accounting policies that follow for financial instruments are those that apply under IFRS 7 ‘Financial Instruments: Disclosures’, IAS
32 ‘Financial Instruments: Presentation’ and IAS 39 ‘Financial Instruments: Recognition and measurement’.

Financial assets
Financial assets are classified, as appropriate, as financial assets at fair value through profit or loss; loans and receivables; held-to-maturity investments
or as available for sale. They include cash and cash equivalents, trade receivables, other receivables, loans, other investments and derivative financial
instruments. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are
measured at fair value, normally being the transaction price plus, in the case of financial assets not at fair value through profit or loss, directly
attributable transaction costs. The subsequent measurement of financial assets depends on their classification, as follows:
Financial assets at fair value through profit or loss: Financial assets classified as held for trading and other assets designated as such on inception are
classified as financial assets at fair value through profit or loss where the assets meet the criteria for such classification. Financial assets are classified as held
for trading if they are acquired for sale in the short-term. Derivatives are also classified as held for trading unless they are designated as hedging
instruments. Assets in this category are carried on the balance sheet at fair value with gains or losses recognised in the income statement.

Stagecoach Group plc | page 51

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 52

Notes to the consolidated financial statements

Note 1

IFRS accounting policies (continued)

• Financial instruments (continued)

Loans and receivables: Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market, do not qualify as trading assets and have not been designated as either at fair value through profit or loss or available for sale. Such assets are
carried at amortised cost using the effective interest method. Gains and losses are recognised in the income statement when the loans and receivables
are derecognised or impaired, as well as through the amortisation process. Trade receivables are recognised initially at fair value and subsequently
measured at amortised cost using the effective interest method, less provision for impairment. Where the time value of money is material, receivables
are discounted to the present value at the point they are first recognised and are subsequently amortised to the invoice amount by the payment due
date. A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all
amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter
bankruptcy or financial reorganisation, and default or delinquency in payments are considered in evaluating whether a trade receivable is impaired. The
amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the
original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is
recognised in the income statement within ‘Other external charges’. When a trade receivable is uncollectable, it is written off against the allowance
account for trade receivables. An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss
was recognised. For financial assets measured at amortised cost, the reversal is recognised in profit or loss.

Held-to-maturity investments: Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-to-maturity
when the Group has the positive intention and ability to hold the investment to maturity. Held-to-maturity investments are carried at amortised cost
using the effective interest method. Held-to-maturity gains and losses are recognised in the income statement when the assets are derecognised or
impaired, as well as through the amortisation process. Investments intended to be held for an undefined period cannot be included in this
classification.

Available for sale financial assets: Available for sale financial assets are those non-derivative financial assets that are designated as such or are not
classified in any of the above categories. These are included in non-current assets unless the Group intends to dispose of them within 12 months of the
balance sheet date. After initial recognition, available for sale financial assets are measured at fair value, with gains or losses being recognised as a
separate component of equity until the asset is derecognised or until the asset is determined to be impaired, at which time the cumulative gain or loss
reported in equity is included in the income statement.

The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the
case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of the security below its cost is considered an
indicator that the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss - measured as the
difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit or loss
- is removed from equity and is recognised in the income statement. Impairment losses recognised in the income statement on equity instruments are
not reversed through the income statement.

Financial liabilities
When a financial liability is recognised initially, the Group measures it at its fair value plus, in the case of a financial liability not at fair value through
profit or loss, transaction costs that are directly attributable to the issue of the financial liability. Financial liabilities include trade payables, other
payables, borrowings and derivative financial instruments. Subsequent measurement depends on its classification as follows:

Financial liabilities at fair value through profit or loss: Financial liabilities classified as held for trading and derivative liabilities that are not designated as
effective hedging instruments are classified as financial liabilities at fair value through profit or loss. Such liabilities are carried on the balance sheet at
fair value with gains or losses being recognised in the income statement.

Other: All other financial liabilities not classified as fair value through profit or loss are measured at amortised cost using the effective interest method.

Fair values
The fair value of quoted investments is determined by reference to appropriate market prices at the close of business on the balance sheet date. Where
there is no active market, fair value is determined using valuation techniques. These include using pricing models and discounted cash flow analysis.
Otherwise assets are carried at cost.

Derivative financial instruments
Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently re-
measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.
For those derivatives designated as hedges and for which hedge accounting is desired, the hedging relationship is documented at its inception. This
documentation identifies the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how effectiveness will be
measured throughout its duration. Such hedges are expected at inception to be highly effective.
For the purpose of hedge accounting, hedges are classified as:

–
–

–

Fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability;
Cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised
asset or liability or a highly probable forecast transaction, including intra-group transactions; or
Hedges of net investment in a foreign entity.

Net gains or losses arising from changes in the fair value of all other derivatives, which are classified as held for trading, are taken to the income
statement. These may arise from derivatives for which hedge accounting is not applied because they are either not designated or not effective as
hedging instruments from an accounting perspective.
The treatment of gains and losses arising from revaluing derivatives designated as hedging instruments depends on the nature of the hedging
relationship, as follows:
Fair value hedges: For fair value hedges, the carrying amount of the hedged item is adjusted for gains and losses attributable to the risk being hedged;
the derivative is remeasured at fair value and gains and losses from both the derivative and the hedged item are taken to the income statement.
The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, the hedge no longer meets
the criteria for hedge accounting or the Group revokes the designation.
For hedged items carried at amortised cost, the hedge adjustment is amortised through the income statement such that it is fully amortised by
maturity.

page 52 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 53

Note 1

IFRS accounting policies (continued)

• Financial instruments (continued)

Cash flow hedges: For cash flow hedges, the effective portion of the gain or loss on the hedging instrument is recognised in the statement of
comprehensive income, while the ineffective portion is recognised in the income statement. Amounts recorded in the statement of comprehensive
income are transferred to the income statement when the hedged transaction affects profit or loss, such as when a forecast sale or purchase occurs. For
cash flow hedges of forecast fuel purchases, the transfer is to operating costs within the income statement.

If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked,
amounts previously recorded in the statement of recognised income remain in equity until the forecast transaction occurs and are then transferred to
the income statement. If a forecast transaction is no longer expected to occur, amounts previously recognised in the statement of comprehensive
income are transferred to the income statement immediately.

Hedges of net investment in a foreign entity: For hedges of the net investment in a foreign entity, the effective portion of the gain or loss on the hedging
instrument is recorded in the statement of comprehensive income, while the ineffective portion is recognised in the income statement. Amounts
recorded in the statement of comprehensive income are transferred to the income statement when the foreign entity is sold.

Non-derivative financial liabilities can be designated as hedges of a net investment in a foreign entity and are subject to the same requirements as
derivative hedges of a net investment in a foreign entity.

Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks and other short-term
highly liquid investments.

Interest bearing loans and borrowings
Borrowings are recognised initially at the proceeds received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost
using the effective yield method subject to any adjustments in respect of fair value hedges; any difference between proceeds (net of transaction costs)
and the redemption value is recognised in the income statement over the period of the borrowings. Interest on borrowings to purchase property, plant
and equipment is expensed in the income statement.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement for at least 12 months after the balance
sheet date.

Trade and other payables
Trade payables are not interest bearing and are stated at amortised cost which approximates to nominal value due to creditors days being relatively low.

Preferred shares
Preferred shares, which are redeemable on a specific date or at the option of the shareholder, or which carry non-discretionary dividend obligations, are
classified as liabilities. The dividend on these preferred shares is recognised in the income statement as an interest expense.

Share capital and dividends
Ordinary shares are classified as equity.

Incremental external costs directly attributable to the issue of new ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

Where the Company, its subsidiaries or employee share ownership trusts sponsored by the Company purchase ordinary shares in the Company, the
consideration paid, including any attributable incremental external costs net of income taxes, is deducted from equity. Where such shares are
subsequently sold or reissued, any consideration received is included in equity.

Dividends on ordinary shares are recorded in the Group’s financial statements in the period in which they are approved by the Group’s shareholders, or
in the case of interim dividends, in the period in which they are paid.

The accounting policy in relation to preferred shares and dividends payable on such shares is included in the accounting policy for financial instruments
above.

Note 2 Segmental information

Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic
decisions. The Group is managed, and reports internally, on a basis consistent with its three continuing operating segments, being UK Bus, North
America and UK Rail. The Group’s IFRS accounting policies are applied consistently, where appropriate to each segment.

The segmental information provided in this note is on the basis of three operating segments as follows:

Segment name
UK Bus
North America
UK Rail

Service operated
Coach and bus operations
Coach and bus operations
Rail operations

Country of operation
United Kingdom
USA and Canada
United Kingdom

The Group has interests in four joint ventures: Virgin Rail Group, that operates in UK Rail; Citylink, that operates in UK Bus; and New York Splash Tours
LLC and Twin America LLC, that both operate in North America. The results of these joint ventures are shown separately in notes 2(c) and 2(g).

(a) Revenue
Due to the nature of the Group’s business, the origin and destination of revenue is the same in all cases. As the Group sells bus and rail services to
individuals, it has few customers that are individually “major”. Its major customers are typically public bodies that subsidise or procure transport services
– such customers include local authorities, transport authorities and the UK Department for Transport.

Stagecoach Group plc | page 53

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 54

Notes to the consolidated financial statements

Note 2 Segmental information (continued)

(a) Revenue (continued)

2010

£m

875.4
266.1

1,141.5
1,026.7

2,168.2
(3.8)

2,164.4

2009

£m

830.8
297.7

1,128.5
977.7

2,106.2
(2.9)

2,103.3

2010

2009

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

126.1
9.1

135.2
41.6

176.8
(11.6)
Nil
(1.2)

164.0

28.0

(2.6)
Nil

(2.6)
Nil

(2.6)
Nil
(6.0)
0.8

(7.8)

(5.1)

123.5
9.1

132.6
41.6

174.2
(11.6)
(6.0)
(0.4)

156.2

22.9

125.6
25.2

150.8
55.7

206.5
(11.5)
Nil
(2.5)

Nil
Nil

Nil
Nil

Nil
Nil
(8.3)
(12.0)

125.6
25.2

150.8
55.7

206.5
(11.5)
(8.3)
(14.5)

192.5

(20.3)

172.2

35.3

(5.1)

30.2

192.0

(12.9)

179.1

227.8

(25.4)

202.4

Continuing operations
UK Bus
North America

Total bus continuing operations
UK Rail

Total Group revenue
Intra-Group revenue

Reported Group revenue

(b) Operating profit

Continuing operations
UK Bus
North America

Total bus continuing operations
UK Rail

Total continuing operations
Group overheads
Intangible asset expenses
Restructuring costs

Total operating profit of continuing
Group companies
Share of joint ventures’ profit
after finance income and taxation

Total operating profit:
Group operating profit and share of joint ventures’
profit after taxation

page 54 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 55

Note 2 Segmental information (continued)

(c) Joint ventures

Continuing
Virgin Rail Group (UK Rail)
Operating profit
Finance income (net)
Taxation

Goodwill charged on investment in continuing joint ventures

Citylink (UK Bus)

Operating profit
Taxation

New York Splash Tours LLC (North America)

Operating loss

Twin America LLC (North America)

Operating profit
Taxation

2010

2009

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

25.5
0.2
(6.5)

19.2
Nil

19.2

1.7
(0.5)

1.2

(0.9)

(0.9)

8.9
(0.4)

8.5

Nil
Nil
Nil

Nil
(5.1)

(5.1)

Nil
Nil

Nil

Nil

Nil

Nil
Nil

Nil

25.5
0.2
(6.5)

19.2
(5.1)

14.1

1.7
(0.5)

1.2

(0.9)

(0.9)

8.9
(0.4)

8.5

42.7
2.3
(11.0)

34.0
Nil

34.0

1.4
(0.4)

1.0

(0.6)

(0.6)

0.9
Nil

0.9

Nil
Nil
Nil

Nil
(5.1)

(5.1)

Nil
Nil

Nil

Nil

Nil

Nil
Nil

Nil

42.7
2.3
(11.0)

34.0
(5.1)

28.9

1.4
(0.4)

1.0

(0.6)

(0.6)

0.9
Nil

0.9

Share of profit of joint ventures after finance
income and taxation

28.0

(5.1)

22.9

35.3

(5.1)

30.2

(d) Gross assets and liabilities

2010

Net assets/
(liabilities)
excluding
retirement
benefit
obligations
£m

Gross liabilites
excluding
retirement
benefit
obligations
£m

(172.8)
(80.8)
(375.8)

520.5
190.9
(179.2)

Gross
assets
£m

693.3
271.7
196.6

Retirement
benefit
obligations
£m

(151.1)
(2.9)
(40.8)

Net assets/
(liabilities)

369.4
188.0
(220.0)

Gross
assets
£m

630.7
278.2
234.9

UK Bus
North America
UK Rail

1,161.6

(629.4)

532.2

(194.8)

337.4

1,143.8

Central functions
Joint ventures
Borrowings and cash
Taxation

25.2
56.7
375.7
2.7

(62.5)
Nil
(676.9)
(38.3)

(37.3)
56.7
(301.2)
(35.6)

(7.3)
Nil
Nil
NIl

(44.6)
56.7
(301.2)
(35.6)

15.0
68.7
277.3
5.3

2009

Net assets/
(liabilities)
excluding
retirement
benefit
obligations
£m

490.3
175.6
(150.1)

Retirement
benefit
obligations
£m

(27.3)
(3.6)
(47.4)

Net assets/
(liabilities)

463.0
172.0
(197.5)

515.8

(78.3)

437.5

(133.9)
68.7
(349.6)
(30.0)

(2.3)
Nil
Nil
Nil

(136.2)
68.7
(349.6)
(30.0)

Gross liabilites
excluding
retirement
benefit
obligations
£m

(140.4)
(102.6)
(385.0)

(628.0)

(148.9)
Nil
(626.9)
(35.3)

Total

1,621.9

(1,407.1)

214.8

(202.1)

12.7

1,510.1

(1,439.1)

71.0

(80.6)

(9.6)

Central assets and liabilities include the token provision, interest payable and receivable and other net assets of the holding company.
Segment assets and liabilities are determined by identifying the assets and liabilities that relate to the business of each segment but excluding intra-
Group balances, cash, borrowings, interest payable, interest receivable and the token provision.

Stagecoach Group plc | page 55

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 56

Notes to the consolidated financial statements

Note 2 Segmental information (continued)
(e) Capital expenditure on property, plant and equipment
The capital expenditure on property, plant and equipment shown below is on an accruals basis, not on a cash basis, and includes expenditure on
property, plant and equipment through business combinations.

UK Bus
North America
UK Rail

2010

£m

98.2
14.5
45.1

157.8

Capital expenditure, excluding business combinations is analysed in section 3.8.10 of the Operating and Financial Review.

(f) Capital expenditure on intangible assets
The capital expenditure on intangible assets (including goodwill) shown below includes acquisitions through business combinations.

UK Bus
North America
UK Rail

2010

£m

2.2
Nil
0.9

3.1

2009

£m

126.9
38.2
37.8

202.9

2009

£m

13.5
3.9
0.4

17.8

(g) Earnings before interest, tax, depreciation and amortisation (“EBITDA”)
The results of each segment are further analysed below:

Year ended 30 April 2010

EBITDA
pre-exceptional
items
£m

Joint venture
interest and
tax
£m

EBITDA
Depreciation
including joint
venture interest & impairment

and tax
£m

expense
£m

Operating profit
pre intangibles
and exceptional
items
£m

Intangible
asset
expenses
£m

Exceptional
items
£m

Allocation
of restructuring
costs
£m

Operating
profit
£m

UK Bus
North America
UK Rail – subsidiaries
UK Rail – joint venture (Virgin
Rail Group)
UK Bus – joint venture (Citylink)
North America – joint ventures

(Splash Tours and
Twin America)

Group overheads
Restructuring costs

180.9
29.2
58.3

25.5
1.7

8.0
(11.3)
(1.2)

291.1

Nil
Nil
Nil

(6.3)
(0.5)

(0.4)
Nil
Nil

(7.2)

180.9
29.2
58.3

19.2
1.2

7.6
(11.3)
(1.2)

(54.8)
(20.1)
(16.7)

Nil
Nil

Nil
(0.3)
Nil

126.1
9.1
41.6

19.2
1.2

7.6
(11.6)
(1.2)

(3.1)
(0.4)
(2.5)

(5.1)
Nil

Nil
Nil
Nil

(2.6)
Nil
Nil

Nil
Nil

Nil
Nil
0.8

283.9

(91.9)

192.0

(11.1)

(1.8)

(0.2)
(0.3)
0.3

Nil
Nil

Nil
(0.2)
0.4

Nil

120.2
8.4
39.4

14.1
1.2

7.6
(11.8)
Nil

179.1

Year ended 30 April 2009

EBITDA
pre-exceptional
items
£m

Joint venture
interest and
tax
£m

EBITDA
Depreciation
including joint
venture interest & impairment

and tax
£m

expense
£m

Operating profit
pre intangibles
and exceptional
items
£m

Intangible
asset
expenses
£m

Exceptional
items
£m

Allocation
of restructuring
costs
£m

Operating
profit
£m

UK Bus
North America
UK Rail – subsidiaries
UK Rail – joint venture (Virgin
Rail Group)
UK Bus – joint venture (Citylink)
North America – joint ventures

(Splash Tours and
Twin America)

Group overheads
Restructuring costs

176.0
44.7
58.0

42.7
1.4

0.3
(11.4)
(2.5)

Nil
Nil
Nil

(8.7)
(0.4)

Nil
Nil
Nil

176.0
44.7
58.0

34.0
1.0

0.3
(11.4)
(2.5)

(50.4)
(19.5)
(2.3)

Nil
Nil

Nil
(0.1)
Nil

125.6
25.2
55.7

34.0
1.0

0.3
(11.5)
(2.5)

(5.2)
(0.7)
(2.4)

(5.1)
Nil

Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil

Nil
Nil
(12.0)

309.2

(9.1)

300.1

(72.3)

227.8

(13.4)

(12.0)

(1.6)
Nil
(12.9)

Nil
Nil

Nil
Nil
14.5

Nil

118.8
24.5
40.4

28.9
1.0

0.3
(11.5)
Nil

202.4

page 56 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 57

Note 3 Operating costs

Materials and consumables
Staff costs (note 7)
Depreciation on property, plant and equipment
– owned assets
– leased assets under hire purchase agreements and finance leases
Loss on disposal of plant and equipment
Impairment of plant and equipment
Repairs and maintenance expenditure on property, plant and equipment
Amortisation of intangible assets
– customer contracts
– non-compete contracts
– rail franchises
– software costs
Network Rail charges
Operating lease rentals payable
– plant and equipment
– property
Other external charges
– exceptional
– non-exceptional
Restructuring costs
– exceptional
– non-exceptional

2010

£m

300.0
826.6

46.0
31.2
2.0
14.7
18.2

1.5
2.0
2.2
0.3
222.7

146.1
7.1

2.6
331.4

(0.8)
1.2

2009

£m

257.4
818.9

51.1
21.0
2.0
0.2
20.3

3.0
2.8
2.3
0.2
238.1

141.7
7.2

Nil
372.6

12.0
2.5

Total operating costs

1,955.0

1,953.3

Amounts payable to PricewaterhouseCoopers LLP and their associates by the Company and its subsidiary undertakings in respect of audit and non-
audit services are shown below:

Fees payable to the Company’s auditors for the audit of the Company’s financial statements
Fees payable to the Company’s auditors for the audit of the Company’s subsidiaries pursuant to legislation

Total audit fees

Assurance services pursuant to legislation
Other assurance services (see below)
Tax advisory services
Provision of training and related materials

Non-audit fees

Total fees payable by the Group to its auditors

2010

£000

20.0
710.5

730.5

Nil
323.0
55.6
2.0

380.6

1,111.1

2009

£000

20.0
675.0

695.0

Nil
85.3
109.7
0.8

195.8

890.8

The fees payable to the auditors for other assurance services of £323,000 (2009: £85,300) shown above include £295,000 (2009: £Nil) in relation to
the issue of corporate bonds and the proposal to acquire certain businesses of, or merge with, National Express Group plc. This related to work that was
best undertaken by the auditors in respect of a shareholder circular, a review of the adequacy of the Group’s working capital and advice on the
accounting and legal structuring of the proposal.

In addition to the fees detailed above, PricewaterhouseCoopers LLP received US$110,000 (2009: US$Nil) in relation to the audit of our joint venture,
Twin America LLC.
A description of the work of the Audit Committee is set out in the Audit Committee Report on page 29, and includes an explanation of how auditor
independence is safeguarded when non-audit services are provided by the auditors.

Stagecoach Group plc | page 57

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 58

Notes to the consolidated financial statements

Note 4 Exceptional items and intangible asset expenses

The Group highlights amounts before intangible asset expenses and exceptional items as well as clearly reporting the results in accordance with IFRS.
Exceptional items are defined in note 38.
Information on exceptional items is provided in section 3.8.2 of the Operating and Financial Review.
The items shown in the column headed “Intangibles and exceptional items” on the face of the consolidated income statement for the year ended
30 April 2010 can be further analysed as follows:

2010

Exceptional
items

Intangible
asset expenses

Intangibles and
exceptional items

Operating costs
Restructuring costs – release of unutilised provision
Costs of participation in the Competition Commission study of the
UK local bus market
Intangible asset expenses

Share of profit of joint ventures
Goodwill charged on investment in joint ventures

Non-operating exceptional items – continuing operations
Gain on sale of properties
Loss on disposal of operations (note 18)
Loss on exit from certain operations
Expenses incurred in relation to proposal to acquire certain businesses of, or
merge with, National Express Group plc

Non-operating exceptional items – continuing operations

Exceptional finance costs
Loss on ineffective interest rate swaps following issuance of sterling bond

Intangible asset expenses and exceptional items – continuing operations
Tax effect of intangible asset expenses and exceptional items

Intangible asset expenses and exceptional items after
taxation – continuing operations

Resolution of certain liabilities re disposals – discontinued operations

£m

0.8

(2.6)
Nil

(1.8)

Nil

4.3
(3.2)
(0.8)

(2.3)

(2.0)

(20.5)

(24.3)
7.4

(16.9)

3.9

£m

Nil

Nil
(6.0)

(6.0)

(5.1)

Nil
Nil
Nil

Nil

Nil

Nil

(11.1)
1.7

(9.4)

Nil

£m

0.8

(2.6)
(6.0)

(7.8)

(5.1)

4.3
(3.2)
(0.8)

(2.3)

(2.0)

(20.5)

(35.4)
9.1

(26.3)

3.9

The items shown in the column headed “Intangibles and exceptional items” on the face of the consolidated income statement for the prior year
comparatives can be further analysed as follows:

2009

Exceptional
items

Intangible
asset expenses

Intangibles and
exceptional items

Operating costs
Intangible asset expenses
Restructuring costs

Share of profit of joint ventures
Goodwill charged on investment in joint ventures

Non-operating exceptional items – continuing operations
Impairment charge on properties
Resolution of certain liabilities re acquisitions and disposals

Non-operating exceptional items – continuing operations

Intangible asset expenses and exceptional items – continuing operations
Tax effect of intangible asset expenses and exceptional items
Deferred tax charge re abolition of the Industrial Buildings Allowances

Intangible asset expenses and exceptional items after
taxation – continuing operations

page 58 | Stagecoach Group plc

£m

Nil
(12.0)

(12.0)

Nil

(2.4)
2.2

(0.2)

(12.2)
4.1
(10.6)

(18.7)

£m

(8.3)
Nil

(8.3)

(5.1)

Nil
Nil

Nil

(13.4)
2.2
Nil

(11.2)

£m

(8.3)
(12.0)

(20.3)

(5.1)

(2.4)
2.2

(0.2)

(25.6)
6.3
(10.6)

(29.9)

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 59

Note 4 Exceptional items and intangible asset expenses (continued)

The “goodwill charged on investment in joint ventures” is an annual charge for goodwill in relation to our investment in Virgin Rail Group. On
adoption of IFRS, the Group took the exemption offered under IFRS 1 not to restate prior period business combinations. Accordingly, the goodwill
arising under UK GAAP on the acquisition of the 49% stake in Virgin Rail Group was carried over to IFRS, however Virgin Rail Group’s only significant
business is the operation of the West Coast Trains rail franchise, which has a finite duration as the franchise ends on a particular date. We therefore have
to reduce the goodwill in relation to Virgin Rail Group with an annual charge to reflect the fact that we should have no goodwill left at the end of the
current West Coast Trains rail franchise. Whilst IFRS generally prohibits the amortisation of goodwill, the treatment adopted is a result of an anomaly on
the first-time adoption of IFRS that would not arise if IFRS were applied to new acquisitions of businesses.

Note 5 Other operating (expense)/income

Miscellaneous revenue
Rail franchise support, excluding incentive payments
Rail franchise premia
Rail revenue support

2010

£m

87.7
Nil
(148.7)
7.8

(53.2)

2009

£m

88.6
31.5
(97.9)
Nil

22.2

Miscellaneous revenue comprises revenue incidental to the Group’s principal activities. It includes commissions receivable, advertising income,
maintenance income, railway station access income, railway depot access income, fuel sales and property income.
Rail franchise support is the amount of financial support receivable from the Department for Transport (“DfT”) in respect of the operation of UK
passenger rail franchises. Rail franchise premia is the amount of financial premia payable to the DfT in respect of the operation of UK passenger rail
franchises.
Rail revenue support is the amount of additional financial support receivable from the DfT in certain circumstances where a train operating company’s
revenue is below target.

Note 6 Finance costs and income

Finance costs
Interest payable and other facility costs on bank loans, loan notes and overdrafts
Hire purchase and finance lease interest payable
Interest payable on bonds
‘B’ share dividends
Fair value losses on financial instruments not qualifying as hedges:

Foreign exchange derivative contracts

Unwinding of discount on provisions
Interest payable on interest rate swaps qualifying as cashflow hedges

Finance income
Interest receivable
Interest receivable on interest rate swaps qualifying as fair value hedges
Exchange gains on retranslation of US$ bonds

Net finance costs before exceptional items

Exceptional item
Ineffective interest rate swaps

Net finance costs

2010

£m

4.5
7.3
16.1
Nil

5.1
3.7
4.8

41.5

(4.0)
(1.3)
(5.5)

(10.8)

30.7

20.5

51.2

2009

£m

9.8
7.8
15.1
0.2

Nil
3.6
2.4

38.9

(7.5)
Nil
Nil

(7.5)

31.4

Nil

31.4

No interest (2009: £Nil) was capitalised during the year.
At 30 April 2009, the US$293.1m of US$ notes and a US$20.0m foreign currency derivative contract were designated as a hedge of overseas net
investments. On 7 July 2009, this hedge relationship was de-designated. On the same day, the Group took out US$ derivative contracts, with notional
amounts totalling US$342.0m to give certainty of the sterling value of the redemption payment that would be made by the Group when the US$ notes
matured on 16 November 2009. Exchange gains on the US$ notes in the period from 7 July 2009 to 16 November 2009 of £5.5m are included within
finance income above. The notional value of the derivative contracts exceeded the outstanding US$ notes in order to take account of the tax effect of
the transactions.

Stagecoach Group plc | page 59

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 60

Notes to the consolidated financial statements

Note 7 Staff costs

Staff costs
Wages and salaries
Social security costs
Pension costs – defined contribution schemes
Pension costs – defined benefit schemes
– current service cost
– curtailments
– interest cost
– expected return on assets
– unwinding of franchise adjustment
Share based payment costs (excluding social security costs)
– Equity-settled
– Cash-settled

Summary of directors’ remuneration
Aggregate emoluments (including bonuses awarded in deferred shares)
Amount waived by a director

Gains made by directors on exercise of share options

Payments made in the year under the Long Term Incentive Plan

2010

£m

714.1
58.8
5.2

42.2
(0.7)
80.8
(80.0)
(2.7)

6.3
2.6

826.6

2010

£m

2.3
(0.3)

2.0
0.1

2.1
2.2

4.3

2009

£m

724.8
60.5
2.2

42.0
(1.0)
78.2
(92.7)
Nil

3.1
1.8

818.9

2009

£m

2.4
Nil

2.4
1.0

3.4
2.4

5.8

In the table above, awards made under the Executive Participation Plan are shown in the year in respect of which the award was made and the amount
is included at its fair value on the grant date. Awards made under the Long Term Incentive Plan are shown in the year in which the payments are made
and the amount is included at the gross amount payable.

Key management personnel are considered to be the Directors and further information on their remuneration, share options, incentive schemes and
pensions is contained within the Directors’ remuneration report.

The average monthly number of persons employed by the Group during the year (including executive directors) was as follows:

UK operations
UK administration and supervisory
Overseas

2010

number

23,240
2,912
3,774

29,926

The average monthly number of persons employed by the Group during the year, split by segment, was as follows:

UK Bus
North America
UK Rail
Central

page 60 | Stagecoach Group plc

2010

number

18,842
3,774
7,177
133

29,926

2009

number

23,866
3,069
4,085

31,020

2009

number

19,300
4,085
7,490
145

31,020

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 61

Note 8 Taxation

(a) Analysis of charge in the year

2010

2009

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Notes

Performance
pre intangibles
and
exceptional items
£m

Intangibles and
exceptional
items
£m

Results for
the year
£m

Results for
the year
£m

Current tax:
UK corporation tax at 28% (2009: 28%)
Prior year over provision for corporation tax
Foreign tax (current year)
Foreign tax (adjustments in respect of prior years)

Total current tax

Deferred tax:
Origination and reversal of temporary differences
Exceptional charge re abolition of Industrial Building Allowances
Adjustments in respect of prior years

Total deferred tax

Total tax on profit

(b) Factors affecting tax charge for the year

12.7
(0.9)
0.4
1.0

13.2

14.9
Nil
(0.9)

14.0

27.2

(9.1)
Nil
Nil
Nil

(9.1)

Nil
Nil
Nil

Nil

(9.1)

3.6
(0.9)
0.4
1.0

4.1

14.9
Nil
(0.9)

14.0

18.1

Profit before taxation – continuing operations

Profit multiplied by standard rate of corporation tax applying to the year in the UK of 28% (2009: 28%)
Effects of:
Intangible asset allowances/deductions
(Non taxable income)/non-deductible expenditure
Utilisation of tax losses not previously recognised as deferred tax assets
Foreign taxes differences
Adjustments to tax charge in respect of prior years
Tax effect of share of results of joint ventures
Abolition of Industrial Buildings Allowances in the UK

Total taxation (note 8a)

19.9
(0.5)
0.8
Nil

20.2

13.4
Nil
(0.6)

12.8

33.0

2010

£m

125.9

35.3

1.4
(0.2)
(13.5)
1.3
(0.8)
(5.4)
Nil

18.1

(4.1)
Nil
Nil
Nil

(4.1)

(2.2)
10.6
Nil

8.4

4.3

15.8
(0.5)
0.8
Nil

16.1

11.2
10.6
(0.6)

21.2

37.3

2009

£m

170.8

47.8

1.5
1.3
(14.7)
1.7
(1.1)
(9.8)
10.6

37.3

(c) Factors that may affect future tax charges
There are no temporary differences associated with investments in overseas subsidiaries for which deferred tax liabilities have not been recognised.
Gross deductible temporary differences of £105.8m (2009: £125.4m) have not been recognised due to restrictions in the availability of their use.
Temporary differences in respect of the revaluation of land and buildings (see note 13) and in respect of rolled over capital gains are fully offset by
temporary differences in respect of capital losses.
In the 2010 budget on 22 June 2010, the UK Government announced its intention to reduce the UK corporate income tax rate from 28% to 24% by 1%
per annum over a four-year period. At 30 April 2010, no change in the rate of tax was substantively in law, but a 1% decrease in the rate to 27% is
expected to be enacted in the year ending 30 April 2011. Had this change of rate to 27% been substantively enacted as of the balance sheet date, the
estimated impact on the balance sheet would be a reduction in deferred tax liabilities of £0.7m, from £19.2m to £18.5m.

(d) Tax on items charged to equity

Tax on foreign exchange differences on translation of foreign operations
Tax effect of actuarial losses on Group defined benefit pensions schemes
Tax effect of share of actuarial gains on joint ventures’ defined benefit pension schemes
Tax effect of share of fair value gains on joint ventures’ cash flow hedges
Tax effect of share based payments
Tax effect of cash flow hedges

2010

£m

Nil
(38.8)
0.1
0.5
(0.7)
28.0

2009

£m

0.9
(40.4)
0.8
Nil
0.5
(31.9)

(70.1)
Total tax on items charged to equity
Gross deductible temporary differences of £•••.•m (2008: £196.1m) have not been recognised due to restrictions in the availability of their use.

(10.9)

Stagecoach Group plc | page 61

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 62

Notes to the consolidated financial statements

Note 9 Dividends

Dividends payable in respect of ordinary shares are shown below. Dividends payable in respect of ‘B’ Shares are included as an expense in finance costs
and shown separately in note 6.

Amounts recognised as distributions in the year
Dividends on ordinary shares
Final dividend in respect of the previous year
Interim dividends in respect of the current year

Amounts recognised as distributions to equity holders in the year

Dividends proposed but neither paid nor included as liabilities in the
financial statements
Dividends on ordinary shares
Final dividend in respect of the current year

2010

2009

2010

pence per share

pence per share

£m

4.2
6.5

10.7

4.05
1.8

5.85

30.1
46.6

76.7

2009

£m

28.9
12.9

41.8

Nil

4.2

Nil

30.0

The Company declared and paid two interim dividends in respect of the year ended 30 April 2010, totalling 6.5 pence per share. In light of this, no final
dividend is proposed in respect of the year ended 30 April 2010.
The dividends proposed or declared and the actual dividends recognised as distributions can differ slightly due to the number of shares at the balance
sheet date being different to the number outstanding at the record date.

Note 10 Earnings per share

Basic earnings per share (”EPS“) have been calculated by dividing the profit attributable to equity shareholders by the weighted average number of
ordinary shares in issue during the year, excluding any ordinary shares held by employee share ownership trusts.

The diluted earnings per share was calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all
dilutive potential ordinary shares in relation to share options and long-term incentive plans. In respect of share options, a calculation was done to
determine the number of ordinary shares that could have been acquired at fair value (determined based on the average annual market share price of
the Company’s ordinary shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of ordinary
shares calculated as above is compared with the number of ordinary shares that would have been issued assuming the exercise of the share options.
The difference is added to the denominator as an issue of ordinary shares for no consideration and no adjustment is made to earnings (numerator).

Basic weighted average number of ordinary shares
Dilutive ordinary shares
– Executive Share Option Scheme
– Employee SAYE Scheme
– Long Term Incentive Plan
– Executive Participation Plan

2010

no. of shares
million
716.2

0.6
Nil
3.1
3.7

2009

no. of shares
million
714.5

1.3
0.1
2.4
2.8

Diluted weighted average number of ordinary shares

723.6

721.1

Profit after taxation (for basic EPS calculation)
Intangible asset expenses (see note 4)
Exceptional items before tax (see note 4)
Tax effect of intangible asset expenses and exceptional items (see note 4)
Profit for the year from discontinued operations (see note 4)

Profit for adjusted EPS calculation

2010

£m

111.7
11.1
24.3
(9.1)
(3.9)

134.1

2009

£m

133.5
13.4
12.2
4.3
Nil

163.4

page 62 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 63

Note 10 Earnings per share (continued)

Basic
Adjusted basic
Diluted
Adjusted diluted

2010

2009

Earnings per
share

Earnings per
share

pence

15.6
18.7
15.4
18.5

pence

18.7
22.9
18.5
22.7

Earnings per share before intangible asset expenses and exceptional items is calculated by adding back intangible asset expenses and exceptional items
after taking account of taxation, as shown on the consolidated income statement on page 41. This has been presented to allow shareholders to gain a
further understanding of the underlying performance. The basic and diluted earnings per share can be further analysed as follows:

Basic
– Continuing operations
– Discontinued operations

Adjusted basic
– Continuing operations
– Discontinued operations

Diluted
– Continuing operations
– Discontinued operations

Adjusted diluted
– Continuing operations
– Discontinued operations

2010

2009

Weighted
average number
of shares
Million

Earnings
per share
Pence

Weighted
average number
of shares
Million

Earnings
per share
Pence

Earnings
£m

716.2
716.2

716.2

716.2
716.2

716.2

723.6
723.6

723.6

723.6
723.6

723.6

15.1
0.5

15.6

18.7
Nil

18.7

14.9
0.5

15.4

18.5
Nil

18.5

133.5
Nil

133.5

163.4
Nil

163.4

133.5
Nil

133.5

163.4
Nil

163.4

714.5
714.5

714.5

714.5
714.5

714.5

721.1
721.1

721.1

721.1
721.1

721.1

18.7
Nil

18.7

22.9
Nil

22.9

18.5
Nil

18.5

22.7
Nil

22.7

Earnings
£m

107.8
3.9

111.7

134.1
Nil

134.1

107.8
3.9

111.7

134.1
Nil

134.1

There have been no ordinary share transactions between the balance sheet date and the date of approval of this report that would have significantly
changed the number of ordinary shares outstanding at 30 April 2010.

Note 11 Goodwill

Cost
At beginning of year
Acquired through business combinations
Transferred to interest in joint venture (note 14)
Foreign exchange movements

At end of year

Accumulated impairment losses
At beginning and end of year

Net book value at beginning of year

Net book value at end of year

2010

£m

99.9
1.7
Nil
(2.2)

99.4

Nil

99.9

99.4

2009

£m

95.5
10.3
(26.9)
21.0

99.9

Nil

95.5

99.9

Stagecoach Group plc | page 63

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 64

Notes to the consolidated financial statements

Note 11 Goodwill (continued)

For the purpose of impairment testing, all goodwill that has been acquired in business combinations has been allocated to two individual cash
generating units (”CGUs”) on the basis of the Group’s operations. Each cash generating unit is an operational division. The UK Bus cash generating
unit operates coach and bus operations in the United Kingdom. The North America Bus cash generating unit operates coach and bus operations in the
US and Canada. No goodwill has been allocated to the Group’s rail operations.

The cash generating units are as follows:

Carrying amount of goodwill

Carrying value of intangible assets with indefinite useful lives

UK Bus

North America Bus

2010

£m

34.8

Nil

2009

£m

33.1

Nil

2010

£m

64.6

Nil

2009

£m

66.8

Nil

Basis on which recoverable amount has been determined

Value in use

Value in use

Value in use

Value in use

Period covered by approved management plans
used in value in use calculation

Pre-tax discount rate applied to cash flow projections

Growth rate used to extrapolate cash flows
beyond period of management plan

Difference between above growth rate and long-term
average growth rate for market in which unit operates

5 years

11.8%

2.0%

Nil

5 years

11.8%

2.1%

Nil

5 years

14.8%

2.0%

Nil

5 years

14.8%

2.5%

Nil

The calculation of value in use for each cash generating unit shown above is most sensitive to the assumptions on discount rates and growth rates.
The assumptions used are considered to be consistent with the historical performance of each cash generating unit and to be realistically achievable in
light of economic and industry measures and forecasts.
The current economic challenges and uncertainties have resulted in less visibility of future cash flows and therefore created greater uncertainty in the
cash flow forecasts that underpin the calculations of value in use.
The principal risks and uncertainties are set out in section 3.10 of the Operating and Financial Review.
The cost base of the UK Bus and North American Bus operations can be flexed in response to changes in revenue and there is scope to reduce capital
expenditure in the medium-term if other cash flows deteriorate. Therefore, whilst more conservative growth assumptions have been applied for the
short to medium term, management believes that the cash flows for these CGUs can still be predicted with reasonable certainty notwithstanding the
current economic conditions. Risks to the cash flow forecasts remain, however, and are described in section 3.10.
The discount rates have been determined with reference to the estimated post-tax Weighted Average Cost of Capital (“WACC”) of the Group. The
WACC has been estimated as at 30 April 2010 at 8.5% based on:
• The market capitalisation and net debt of the Group as at 30 April 2010 as an indication of the split between debt and equity;
• A risk-free rate of 3.9%;
• A levered beta for the Group of 1.1;
• A marginal pre-tax cost of debt of 5.5%.
The pre-tax discount rate for each CGU has been determined by adjusting the Group’s WACC for the risk profile and effects of tax on each of the
relevant CGUs.
The Directors believe that in the case of each of the cash generating units shown above, any reasonably possible change in the key assumptions on
which the recoverable amount of the unit is based would not cause its carrying amount to exceed its recoverable amount.

page 64 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 65

Note 12 Other intangible assets

Year ended 30 April 2010

Cost
At beginning of year
Additions
Acquired through business combinations
Disposals
Foreign exchange movements

At end of year

Accumulated amortisation
At beginning of year
Amortisation
Disposals
Foreign exchange movements

At end of year

Net book value at beginning of year

Net book value at end of year

Customer
contracts

Non-compete
contracts

Rail
franchises

Software
costs

£m

£m

£m

£m

18.1
Nil
0.5
Nil
Nil

18.6

(15.6)
(1.5)
Nil
Nil

(17.1)

2.5

1.5

17.3
Nil
Nil
(4.1)
(0.5)

12.7

(11.1)
(2.0)
0.6
0.2

(12.3)

6.2

0.4

19.7
Nil
Nil
Nil
Nil

19.7

(4.4)
(2.2)
Nil
Nil

(6.6)

15.3

13.1

0.8
0.9
Nil
Nil
Nil

1.7

(0.3)
(0.3)
Nil
Nil

(0.6)

0.5

1.1

Total

£m

55.9
0.9
0.5
(4.1)
(0.5)

52.7

(31.4)
(6.0)
0.6
0.2

(36.6)

24.5

16.1

Intangible assets include customer contracts purchased as part of the Group’s business combinations, non-compete contracts, the right to operate UK
Rail franchises and software costs.

The amortisation of each of the above intangible assets is included within the operating costs line of the income statement.

Intangible assets arising during the year (including any acquired through business combinations) and the amortisation periods are as follows:

Subsidiaries – UK Bus additions
Subsidiaries – UK Rail additions

Year ended 30 April 2009

Cost
At beginning of year
Additions
Acquired through business combinations
Disposals
Foreign exchange movements

At end of year

Accumulated amortisation
At beginning of year
Amortisation
Disposals
Foreign exchange movements

At end of year

Net book value at beginning of year

Net book value at end of year

Amortisation
period
years

1-9
2-7

Intangible
additions
£m

0.5
0.9

1.4

Customer
contracts

Non-compete
contracts

Rail
franchises

Software
costs

£m

£m

£m

£m

15.8
Nil
2.3
Nil
Nil

18.1

(12.6)
(3.0)
Nil
Nil

(15.6)

3.2

2.5

10.8
Nil
4.8
Nil
1.7

17.3

(7.2)
(2.8)
Nil
(1.1)

(11.1)

3.6

6.2

19.7
Nil
Nil
Nil
Nil

19.7

(2.1)
(2.3)
Nil
Nil

(4.4)

17.6

15.3

0.9
0.4
Nil
(0.5)
Nil

0.8

(0.6)
(0.2)
0.5
Nil

(0.3)

0.3

0.5

Total

£m

47.2
0.4
7.1
(0.5)
1.7

55.9

(22.5)
(8.3)
0.5
(1.1)

(31.4)

24.7

24.5

Stagecoach Group plc | page 65

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 66

Notes to the consolidated financial statements

Note 13 Property, plant and equipment

Year ended 30 April 2010

Cost
At beginning of year
Additions
Acquired through business combinations
Disposals
Foreign exchange movements
Transferred from assets held for sale (note 23)
Reclassifications
At end of year

Depreciation
At beginning of year
Charge for year
Impairment charge in the year
Disposals
Foreign exchange movements
Transferred from assets held for sale (note 23)
Reclassifications
At end of year

Net book value at beginning of year

Net book value at end of year

Included in the above net book value at end of year are:
Assets on hire purchase
Leased PSV assets
Short leasehold land and buildings
Long leasehold land and buildings

Land and
buildings
£m

Passenger
service vehicles
£m

Other plant
and equipment
£m

226.5
11.2
0.4
(5.2)
(0.5)
4.8
Nil
237.2

(21.3)
(5.9)
Nil
0.6
(0.1)
(2.4)
Nil
(29.1)

205.2

208.1

Nil
Nil
27.1
26.3

968.4
94.5
0.7
(53.9)
0.3
Nil
(8.3)
1,001.7

(444.4)
(64.4)
Nil
47.5
1.2
Nil
6.5
(453.6)

524.0

548.1

238.5
78.5
Nil
Nil

154.2
51.0
Nil
(52.4)
0.5
Nil
8.3
161.6

(97.7)
(6.9)
(14.7)
4.7
(0.5)
Nil
(6.5)
(121.6)

56.5

40.0

Nil
Nil
Nil
Nil

Total
£m

1,349.1
156.7
1.1
(111.5)
0.3
4.8
Nil
1,400.5

(563.4)
(77.2)
(14.7)
52.8
0.6
(2.4)
Nil
(604.3)

785.7

796.2

238.5
78.5
27.1
26.3

Heritable and freehold land amounting to £91.4m (2009: £93.8m) has not been depreciated.
Depreciation of £31.2m (2009: £21.0m) has been charged in the year in respect of assets held under hire purchase or finance lease agreements.
Included in the net book value of property, plant and equipment is £10.2m (2009: £24.7m) in respect of assets under construction that the Group expects to be
sold to Network Rail following the completion of each asset’s construction.
During the year ended 30 April 2010, we reached agreement with the DfT on a commercial settlement in favour of South Western Trains in respect of certain
elements of the smartcard project which had been subject to delay. In light of elements of the smartcard project not being delivered on time we have reviewed
the carrying value of plant and equipment held in relation to the smartcard project and have recorded a £14.7m impairment charge.

Year ended 30 April 2009

Cost
At beginning of year
Additions
Acquired through business combinations
Disposals
Transferred to joint venture
Foreign exchange movements
Transferred to assets held for sale (note 23)
Reclassifications

At end of year

Depreciation
At beginning of year
Charge for year
Impairment charge in the year
Disposals
Transferred to joint venture
Foreign exchange movements
Transferred to assets held for sale (note 23)
Reclassifications

At end of year

Net book value at beginning of year

Net book value at end of year

Included in the above net book value at end of year are:
Assets on hire purchase
Leased PSV assets
Short leasehold land and buildings
Long leasehold land and buildings

page 66 | Stagecoach Group plc

Land and
buildings
£m

Passenger
service vehicles
£m

Other plant
and equipment
£m

193.4
36.3
2.5
(7.9)
(0.8)
8.1
(4.8)
(0.3)

226.5

(15.0)
(5.0)
(2.4)
1.0
0.3
(2.6)
2.4
Nil

(21.3)

178.4

205.2

Nil
Nil
25.4
24.3

844.1
122.4
11.7
(59.5)
(19.4)
69.2
Nil
(0.1)

968.4

(402.8)
(61.1)
Nil
49.0
6.6
(36.2)
Nil
0.1

(444.4)

441.3

524.0

206.5
85.6
Nil
Nil

129.5
29.6
0.4
(4.9)
(1.0)
0.2
Nil
0.4

154.2

(96.8)
(6.0)
(0.2)
4.2
0.8
0.4
Nil
(0.1)

(97.7)

32.7

56.5

Nil
Nil
Nil
Nil

Total
£m

1,167.0
188.3
14.6
(72.3)
(21.2)
77.5
(4.8)
Nil

1,349.1

(514.6)
(72.1)
(2.6)
54.2
7.7
(38.4)
2.4
Nil

(563.4)

652.4

785.7

206.5
85.6
25.4
24.3

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 67

Note 14 Interests in joint ventures

The principal joint ventures are:

Virgin Rail Group Holdings Limited
Scottish Citylink Limited
New York Splash Tours LLC
Twin America LLC

Country of
incorporation

Number of
shares in issue
at 30 April 2010

Nominal value
of share capital
in issue at
30 April 2010

United Kingdom
United Kingdom
USA
USA

34,780
1,643,312
n/a
n/a

£3,478
£1,643,312
n/a
n/a

% interest
held

49%
35%
50%
60%

The Group has four joint ventures: Virgin Rail Group Holdings Limited, Scottish Citylink Limited (“Citylink”), New York Splash Tours LLC and Twin
America LLC.

Virgin Rail Group Holdings Limited is the holding company of Virgin Rail Group Limited, which in turn is the holding company of West Coast Trains
Limited.

The Virgin Rail Group Holdings shareholders’ agreement provides for joint decision making on key matters and equal representation on the Board. As a
consequence, the investment has been accounted for as a joint venture.

Stagecoach acquired 35% of the share capital of Citylink on 12 September 2005 in return for transferring certain rights to the Motorvator and
megabus.com operations in Scotland. The Citylink shareholder agreement provides for joint and unanimous decision making on all key matters and
therefore the investment has been accounted for as a joint venture.

In North America, Stagecoach has two joint ventures, New York Splash Tours LLC, with Port Imperial Duck Charters LLC and Twin America LLC, with
CitySights NY. New York Splash Tours LLC currently has no share capital but is governed by a joint venture agreement.

Stagecoach began operating Twin America LLC, a joint venture with CitySights NY, on 31 March 2009. In return for transferring certain assets to the
joint venture, the Group holds 60% of the economic rights and 50% of the voting rights. Twin America LLC has no share capital and is governed by a
joint venture agreement.

The Directors undertook an impairment review as at 30 April 2010 of the carrying value of the Group’s joint venture interests and concluded that there
had been no impairment loss.

Cost
At beginning of year
Transferred from subsidiaries
Share of recognised profit
Share of actuarial gains on defined benefit
pension schemes, net of tax
Share of net fair value gains on joint ventures’ cash
flow hedges, net of tax
Dividends received in cash
Dividend received in respect of loan settlement
Foreign exchange movements

At end of year

Amounts written off
At beginning of year
Goodwill charged during year

At end of year

Net book value at beginning of year

Net book value at end of year

Virgin Rail
Group

Citylink

Twin
America LLC

£m

60.3
Nil
19.2

0.1

1.3
(25.1)
Nil
Nil

55.8

(43.1)
(5.1)

(48.2)

17.2

7.6

£m

3.5
Nil
1.2

Nil

Nil
(1.3)
Nil
Nil

3.4

Nil
Nil

Nil

3.5

3.4

£m

48.0
Nil
8.5

Nil

NIl
(9.3)
Nil
(1.5)

45.7

Nil
Nil

Nil

48.0

45.7

Total
2010

£m

111.8
Nil
28.9

0.1

1.3
(35.7)
Nil
(1.5)

104.9

(43.1)
(5.1)

(48.2)

68.7

56.7

Total
2009

£m

71.9
41.5
35.9

2.1

Nil
(44.9)
(0.3)
5.6

111.8

(38.0)
(5.1)

(43.1)

33.9

68.7

In addition to the above interest in joint ventures, a loan receivable from New York Splash Tours LLC of £3.1m (2009: £2.7m) is reflected in note 21.
New York Splash Tours LLC has net liabilities as at 30 April 2010 of £3.8m (2009: £3.0m). The Group has not recognised its share of the net liabilities
but has assessed the loan receivable for impairment and a provision for impairment of £3.1m (2009: £1.4m) has been held against the receivable.
A loan payable to Scottish Citylink Limited of £1.7m (2009: £Nil) is reflected in note 24.

Stagecoach Group plc | page 67

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 68

Notes to the consolidated financial statements

Note 14 Interests in joint ventures (continued)

The Group’s share of the net assets of its joint ventures is analysed below:

Non-current assets
Current assets
Current liabilities

Share of net (liabilities)/assets
Goodwill

Virgin Rail
Group
£m

Citylink
£m

Twin
America LLC
£m

4.4
88.3
(94.4)

(1.7)
9.3

7.6

0.1
2.9
(2.2)

0.8
2.6

3.4

14.0
4.6
(2.4)

16.2
29.5

45.7

The Group’s share of post-tax results from joint ventures is analysed below:

Revenue
Expenses

Operating profit/(loss)
Finance income (net)
Taxation

Share of joint ventures’
profit/(loss) after taxation

Virgin Rail
Group
£m

355.3
(329.8)

25.5
0.2
(6.5)

Citylink
£m

10.2
(8.5)

1.7
Nil
(0.5)

19.2

1.2

New York Splash
Tours LLC
£m

Twin
America LLC
£m

39.7
(30.8)

8.9
Nil
(0.4)

0.3
(1.2)

(0.9)
Nil
Nil

(0.9)

Total
2010
£m

18.5
95.8
(99.0)

15.3
41.4

56.7

Total
2010
£m

405.5
(370.3)

35.2
0.2
(7.4)

Total
2009
£m

21.8
94.7
(95.2)

21.3
47.4

68.7

Total
2009
£m

337.1
(292.7)

44.4
2.3
(11.4)

8.5

28.0

35.3

A net actuarial gain after taxation of £0.1m (2009: gain of £2.1m) was recognised in addition to the above in relation to Virgin Rail Group’s defined benefit
pension schemes. A net gain after taxation of £1.3m (2009: £Nil) was recognised in addition to the above in relation to fair value gains on fuel derivative
contracts held by Virgin Rail Group.

Note 15 Interest in associate

Cost and net book value
At beginning and end of year

2010

£m

Nil

2009

£m

Nil

During the year ended 30 April 2007, the Group’s principal associated undertaking ceased trading and an application was made in February 2009 to strike
off the undertaking. The undertaking was dissolved on 9 March 2010 and the Group’s interest in the undertaking ceased at this time.

The principal associate was:

Country of
incorporation

Number of
shares in issue
at 30 April 2010

Nominal value
of share capital
in issue at
30 April 2010

% interest
held

Prepayment Cards Limited

United Kingdom

Nil

Nil

Nil

The Group’s share of the net assets of its associate is £Nil (2009: £Nil).
The Group’s share of post-tax results from its associate is £Nil (2009: £Nil).

Note 16 Available for sale and other investments

Cost / valuation
At beginning of year
Additions
Net fair value losses
Foreign exchange movements

At end of year

Amounts written off
At beginning and end of year

Net book value at beginning of year

Net book value at end of year

page 68 | Stagecoach Group plc

2010

£m

3.3
0.6
(0.2)
Nil

3.7

(1.8)

1.5

1.9

2009

£m

3.6
Nil
(0.4)
0.1

3.3

(1.8)

1.8

1.5

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 69

Note 17 Acquisitions

During the year one small acquisition was concluded for a total consideration of £1.5m in cash and the Group acquired 100% of the voting rights.
Revenue and operating profit of the acquired business from 1 May 2009 to the date of acquisition was not material to the Group.

Fair value to Group
Intangible fixed assets (excluding goodwill)
Property, plant and equipment
Other net liabilities

Net (liabilities)/assets
Goodwill

Consideration
Costs of acquisitions in year
Less: deferred consideration outstanding
Add: deferred consideration paid in respect of businesses acquired in prior years
Net cash and cash equivalents acquired (including overdrafts)

Net cash outflow

2010

£m

0.5
1.1
(1.8)

(0.2)
1.7

1.5
0.1
Nil
0.6
0.3

2.5

2009

£m

7.1
14.6
(12.9)

8.8
10.3

19.1
0.3
(1.5)
0.7
0.4

19.0

The goodwill arising on the acquisition is attributable to the value of the workforce, transport timetables, rosters, other business information and other
potential economic benefits expected to be derived from the acquired businesses.

Further details of the acquisitions made during the year ended 30 April 2010 are provided below.

Intangible fixed assets (excluding goodwill)
Property, plant and equipment
Trade and other receivables
Trade and other payables
Bank overdrafts
Hire purchase liabilities
Provisions

Net liabilities acquired
Goodwill arising on acquisition

Total consideration (to be settled in cash)

Note 18 Disposals

Initial
book
value

£m

Nil
1.3
0.3
(0.9)
(0.3)
(0.4)
(0.3)

(0.3)
Nil

(0.3)

Restatement
to fair
value

Fair value
to the
Group

£m

0.5
(0.2)
Nil
Nil
Nil
Nil
(0.2)

0.1
1.7

1.8

£m

0.5
1.1
0.3
(0.9)
(0.3)
(0.4)
(0.5)

(0.2)
1.7

1.5

Exceptional gains of £3.9m (2009: £Nil) for the year ended 30 April 2010 have been included in the consolidated income statement as the results of
discontinued operations. These gains arose from the release of liabilities that were previously recorded for amounts potentially owing which are now
no longer payable in respect of disposed businesses.

In respect of the businesses disposed of, the consideration, net assets disposed and profit on disposal for the year ended 30 April 2010, were as follows:

2009
Discontinued

2009
Other

Net assets disposed
Loss on disposal

Net consideration received in year
Deferred consideration received in year in respect of businesses disposed of in prior yearsil

Net cash inflow

19.9

Nil
0.8

Nil

3.3

(1.7)

3.6

2010
Total

£m

3.5
Nil(3.2)

0.3
0.1.3

1.6

2009
Total

£m

Nil
Nil

Nil
0.3

0.3

Stagecoach Group plc | page 69

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 70

Notes to the consolidated financial statements

Note 19 Principal subsidiaries

The principal subsidiary undertakings (ordinary shares 100% owned except where shown) as at 30 April 2010 were:

Company

Stagecoach Transport Holdings plc
SCOTO Limited
SCUSI Limited
Stagecoach Bus Holdings Limited
The Integrated Transport Company Limited
Stagecoach (South) Ltd
Stagecoach (North West) Ltd
East Midland Motor Services Ltd
Stagecoach Scotland Ltd
East Kent Road Car Company Ltd
Stagecoach West Ltd
Busways Travel Services Ltd
Cleveland Transit Ltd
Cambus Ltd
Greater Manchester Buses South Ltd
Highland Country Buses Ltd
Orkney Coaches Ltd
Preston Bus Ltd
Eastbourne Buses Ltd
The Yorkshire Traction Group Ltd
Stagecoach Services Limited
National Transport Tokens Ltd (99.9%)
PSV Claims Bureau Ltd
Stagecoach South Western Trains Ltd
East Midlands Trains Limited
Trentway-Wager Inc

Country of
registration or
incorporation

Scotland
England
England
Scotland
Scotland
England
England
England
Scotland
England
England
England
England
England
England
Scotland
Scotland
England
England
England
England
England
England
England
England
Canada

Principal activity

Holding company
Holding company
Holding company
Holding company
Holding company
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Bus and coach operator
Provision of accounting and payroll services
Transport tokens
Claims handling
Train operating company
Train operating company
Bus and coach operator

All companies operate in the countries shown above and, except for Stagecoach Transport Holdings plc, are indirectly held. The Group considers any
subsidiary that has revenue greater than £25.0m per annum, profit before interest and taxation greater than £2.5m per annum, gross assets greater
than £25.0m or gross liabilities greater than £25.0m to be a principal subsidiary. These thresholds exclude any intercompany amounts and investments
in subsidiaries.

Note 20 Inventories

Parts and consumables

2010

£m

24.1

2009

£m

22.0

All inventories are carried at cost less a provision to take account of slow moving and obsolete items. Changes in the provision for slow moving and
obsolete stock were as follows:

At beginning of year
Charged to income
Amount released to income, not used
Amount utilised
Foreign exchange movements

At end of year

2010

£m

1.8
0.2
(0.1)
(0.3)
Nil

1.6

2009

£m

2.1
0.2
Nil
(0.7)
0.2

1.8

There was no material write down of inventories during the current or prior year.

The Group is party to consignment stock arrangements and as at 30 April 2010, the Group physically held consignment stock of a value amounting to
£0.7m (2009: £0.8m) in addition to the amounts disclosed above.

page 70 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 71

Note 21 Trade and other receivables

Non-current:
Loan to joint venture
Less: provision for impairment

Prepayments
Accrued income
Other receivables

Current:
Trade receivables
Less: provision for impairment

Trade receivables – net
Other receivables
Prepayments
Accrued income
VAT and other government receivables

2010

£m

3.1
(3.1)

Nil
17.2
Nil
0.4

17.6

128.8
(4.5)

124.3
12.4
25.5
21.7
16.4

200.3

2009

£m

2.7
(1.4)

1.3
5.1
0.1
0.3

6.8

132.0
(4.3)

127.7
4.6
41.1
20.3
18.7

212.4

A loan of US$4.7m (2009: US$4.0m) to New York Splash Tours LLC is outstanding at 30 April 2010. The loan is interest bearing at 7% per annum and
is repayable by instalments. The loan outstanding as at 30 April 2010, translated at year end rates was £3.1m (2009: £2.7m) and is included in non-
current trade and other receivables.

The movement in the provision for impairment of trade receivables was as follows:

At beginning of year
Impairment losses in year charged to income
Reversal of impairment losses credited to income
Amounts utilised
Foreign exchange movements

At end of year

Further information on credit risk is provided in note 29.

Note 22 Cash and cash equivalents

Cash at bank and in hand

2010

£m

(4.3)
(1.8)
0.5
1.0
0.1

(4.5)

2010

£m

375.7

2009

£m

(2.6)
(1.6)
0.2
Nil
(0.3)

(4.3)

2009

£m

277.3

The cash amounts shown above include £169.0m on 3 month deposit maturing by June 2010, £32.0m deposited on 30 day notice accounts and
£10.4m deposited in a 7 day notice account (2009: £10.0m on six month deposit maturing by July 2009, £40.0m on three month deposit maturing by
June 2009 and £3.0m on two month deposit maturing by May 2009). The remaining amounts are accessible to the Group within one day (2009:
one day).

Stagecoach Group plc | page 71

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 72

Notes to the consolidated financial statements

Note 23 Asset classified as held for sale

Property, plant and equipment

2010

£m

Nil

2009

£m

2.4

Land owned by the Group previously classified as held for sale was withdrawn for sale by the Group during the year ended 30 April 2010 and the fair
value less costs to sell of the land has been reclassified to property, plant and equipment as shown in note 13.

2010

£m

124.6
300.2
74.2
0.4
4.0
1.7
18.1
1.4

524.6

11.1
7.3
0.4
0.4
0.4
0.8

20.4

2010

£m

Nil
26.2
21.3
3.3

50.8

406.9
Nil
219.2

626.1

676.9

2009

£m

149.0
296.5
59.3
2.2
1.8
Nil
20.5
0.9

530.2

18.1
3.7
0.7
0.1
0.4
1.2

24.2

2009

£m

207.2
33.8
33.1
5.4

279.5

Nil
149.9
197.5

347.4

626.9

Note 24 Trade and other payables

Current
Trade payables
Accruals
Deferred income
Cash-settled share based payment liability
Deferred grant income
Loans from joint ventures
PAYE and NIC payable
VAT and other government payables

Non-current
Accruals
Deferred grant income
Cash-settled share based payment liability
PAYE and NIC payable
VAT and other government payables
Other payables

Note 25 Borrowings

Current
US dollar 8.625% Notes
Loan notes
Hire purchase and lease obligations
Redeemable ‘B‘ preference shares

Non-current
Sterling 5.75% Notes
Bank loans
Hire purchase and lease obligations

Total borrowings

page 72 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 73

Note 25 Borrowings (continued)

The minimum lease payments under hire purchase and lease obligations fall due as follows:

Not later than one year
Later than one year but not more than five years
More than five years

Future finance costs on hire purchase and finance leases

Carrying value of hire purchase and finance lease liabilities

2010

£m

26.0
152.3
78.6

256.9
(16.4)

240.5

2009 (restated)

£m

37.2
135.7
72.8

245.7
(15.1)

230.6

For variable-rate hire purchase arrangements, the future finance costs included in the above table are based on the interest rates applying at the
balance sheet date. The prior year comparatives have been restated to be on the same basis.
The Group in its ordinary course of business enters into hire purchase and finance lease agreements to fund or refinance the purchase of vehicles. All of
the hire purchase and lease obligations shown above are in respect of vehicles. The lease agreements are typically for periods of 5 to 10 years and do
not have contingent rent or escalation clauses.
The agreements have industry standard terms and do not contain any restrictions on dividends, additional debt or further leasing.

(a) US Dollar 8.625% Notes
On 9 November 1999, the Group issued US$500m of 8.625% Notes due in 2009. Interest on the Notes was payable six monthly in arrears. Those
which had not been previously redeemed or purchased and cancelled, were redeemed at their principal amount on 15 November 2009.
The Notes were issued at 99.852% of their principal amount. The consolidated carrying value of the Notes at 30 April 2010 was £Nil (2009: £207.2m),
after taking account of the Notes purchased by the Group, the discount on issue, issue costs, accrued interest and the gain on close out of various
interest rate swaps previously used to manage the interest rate profile of the Notes.

(b) Sterling 5.75% Notes
On 16 December 2009, the Group issued £400m of 5.75% Notes due in 2016. Interest on the Notes is paid annually in arrears and all remaining Notes
will be redeemed at their principal amount on 16 December 2016.
The Notes were issued at 99.599% of their principal amount. The consolidated carrying value of the Notes at 30 April 2010 was £406.9m (2009: £Nil)
after taking account of the discount on issue, issue costs and the fair value of interest rate swaps used to manage the interest rate profile of the Notes.

(c) Repayment profile
Borrowings are repayable as follows:

On demand or within 1 year
Loan notes
Hire purchase and lease obligations
Redeemable ‘B’ preference shares
US Dollar 8.625% Notes

Within 1-2 years
Hire purchase and lease obligations

Within 2-5 years
Bank loans
Hire purchase and lease obligations

Over 5 years
Hire purchase and lease obligations
Sterling 5.75% Notes

Total borrowings
Less current maturities

Non-current portion of borrowings

2010

£m

26.2
21.3
3.3
Nil

50.8

38.4

38.4

Nil
102.8

102.8

78.0
406.9

484.9

676.9
(50.8)

626.1

2009

£m

33.8
33.1
5.4
207.2

279.5

32.7

32.7

149.9
92.7

242.6

72.1
Nil

72.1

626.9
(279.5)

347.4

Interest terms on UK bank loans are at annual rates between 0.25% and 0.65% over bank base rate or equivalent LIBOR rates. Interest terms on UK hire
purchase and lease obligations are at annual rates between 0.40% and 2.00% over bank base rate or equivalent LIBOR rates. Interest terms on overseas
lease obligations are at fixed rates, which at 30 April 2010 average 4.3% per annum. Interest on loan notes are at three months LIBOR. Loan notes
amounting to £26.2m (2009: £33.8m) are backed by guarantees provided under Group banking facilities.
The loan notes have been classified by reference to the earliest date on which the loan note holders can request redemptions.
UK bank loans and Sterling Notes are unsecured.

Stagecoach Group plc | page 73

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 74

Notes to the consolidated financial statements

Note 26 Deferred tax

The Group movement in deferred tax during the year was as follows:

Beginning of year
Charge to income statement
Acquisition of subsidiary undertakings and other businesses
Charge to equity
Foreign exchange movements

End of year

Deferred tax
liabilities

Deferred tax
asset

£m

(19.5)
(9.8)
0.1
10.0
Nil

(19.2)

£m

5.3
(4.2)
Nil
Nil
0.2

1.3

Net

£m

(14.2)
(14.0)
0.1
10.0
0.2

(17.9)

The deferred tax liabilities after more than one year are £19.2m (2009: £19.5m). The deferred tax asset due after more than one year is £Nil (2009: £Nil). The
deferred tax asset of £1.3m (2009: £5.3m) has been recognised in respect of tax losses. Based on tax workings scheduling the reversal of the asset, it is expected
to be utilised over the next year (2009: one year).

Deferred taxation is calculated as follows:

Accelerated capital allowances
Pension temporary differences
Short-term temporary differences

The amount of deferred tax recognised in the income statement by type of temporary difference is as follows:

Accelerated capital allowances
Pension temporary differences
Short-term temporary differences

Note 27 Provisions

Token redemption provision
Insurance provisions
Environmental provisions
Redundancy provisions
Provisions for onerous contracts

2010

2009

£m

(100.9)
56.6
26.4

(17.9)

2010

£m

1.8
(5.1)
(10.7)

(14.0)

2010

£m

14.8
115.2
3.6
1.8
0.2

135.6

£m

(103.6)
22.9
66.5

(14.2)

2009

£m

(9.8)
(8.2)
(3.2)

(21.2)

2009

£m

16.4
110.0
4.1
9.2
0.2

139.9

The token redemption provision relates to tokens issued to third parties to be redeemed as payment for transportation services. Tokens are typically redeemed within
three years of issue.
The insurance provisions relate to insurance reserves on incurred accidents up to 30 April in each year where claims have not been settled. These are based on actuarial
reviews and prior claims history. Claims are typically settled within five years of origination.
The environmental provisions relate to legal or constructive obligations to undertake environmental work, such as an obligation to rectify land which has been
contaminated by fuel or to eliminate the presence of asbestos. The provision is based on the estimated cost of undertaking the work required, and is expected to be
fully utilised over the next three years.
The redundancy provisions relate to planned redundancies in the UK Rail Division.
Provisions for onerous contracts relate to contracts that have been acquired through business combinations that have been identified as loss making.
The Group movement during the year was as follows:

Token redemption
provision

Insurance
provisions

Environmental
provisions

Redundancy
provision

Provisions for
onerous contracts

Beginning of year
Provided during year (after discounting)
Unwinding of discount
Utilised in the year
Release of unutilised provisions
Arising on business combinations
Arising on sale of tokens during year
Redemption of tokens
Foreign exchange movements

End of year

30 April 2010:
Current
Non-current

30 April 2009:
Current
Non-current

page 74 | Stagecoach Group plc

£m
16.4
Nil
Nil
Nil
Nil
Nil
3.2
(4.8)
Nil

14.8

4.5
10.3

14.8

4.5
11.9

16.4

£m
110.0
48.3
3.7
(45.6)
Nil
Nil
Nil
Nil
(1.2)

115.2

39.0
76.2

115.2

40.6
69.4

110.0

£m
4.1
0.3
Nil
(1.0)
Nil
0.3
Nil
Nil
(0.1)

3.6

1.2
2.4

3.6

2.2
1.9

4.1

£m
9.2
0.2
Nil
(6.8)
(0.8)
Nil
Nil
Nil
Nil

1.8

1.8
Nil

1.8

9.2
Nil

9.2

£m
0.2
Nil
Nil
(0.2)
Nil
0.2
Nil
Nil
Nil

0.2

0.1
0.1

0.2

0.2
Nil

0.2

Total

£m
139.9
48.8
3.7
(53.6)
(0.8)
0.5
3.2
(4.8)
(1.3)

135.6

46.6
89.0

135.6

56.7
83.2

139.9

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 75

Note 28 Retirement benefits

The Group contributes to a number of pension schemes. The principal defined benefit occupational schemes are as follows:

• The Stagecoach Group Pension Scheme (“SGPS”);

• The South West Trains section of the Railways Pension Scheme (“RPS”);

• The Island Line section of the Railways Pension Scheme (“RPS”);

• The East Midlands Trains section of the Railways Pension Scheme (“RPS”); and

• A number of UK Local Government Pension Schemes (“LGPS”).

The Directors believe that separate consideration should be given to RPS as the Group has no rights or obligations in respect of sections of the
scheme following expiry of the related franchises. In addition, under the terms of the RPS, any fund deficit or surplus is shared by the employer (60%)
and the employees (40%) in accordance with the shared cost nature of the RPS. The employees’ share of the deficit (or surplus) is reflected as an
adjustment to the RPS liabilities (or assets). Therefore the liability (or asset) recognised for the relevant sections of RPS reflects that part of the net
deficit (or surplus) of each section that the employer is obliged to fund (or expected to recover) over the life of the franchise to which the section
relates. The “franchise adjustment” is the portion of the deficit that is expected to exist at the end of the franchise and for which the Group will not be
obliged to fund.
In addition, the Group contributes to a number of defined contribution (“DC”) schemes, covering UK and non-UK employees.
The amounts recognised in the balance sheet were as follows:

As at 30 April 2010

Funded plans

SGPS

RPS

LGPS

Other

Unfunded
plans

Total

Equities
Bonds
Cash
Property

£m

£m

£m

371.4
69.9
65.5
44.3

319.2
53.8
1.2
54.1

521.1
125.7
46.0
25.9

424.8
88.9
2.8
84.2

178.0
56.2
16.3
19.4

Fair value of plan assets

551.1

428.3

718.7

600.7

269.9

Present value of obligations
– gross liabilities
– adjustment for members’ share of RPS deficit (40%)
– franchise adjustment

Liabilities recognised in the balance sheet

As at 30 April 2009

551.1
551.1
Nil

Nil

(27.3)

428.3
428.3
Nil

Nil

4.8

(814.8)
Nil
Nil

(850.2)
99.8
110.8

(329.5)
Nil
Nil

(814.8)

(639.6)

(329.5)

(96.1)

(38.9)

(59.6)

£m

0.2
0.6
0.4
Nil

1.2

(4.1)
Nil
Nil

(4.1)

(2.9)

£m

Nil
Nil
Nil
Nil

Nil

£m

1,124.1
271.4
65.5
129.5

1,590.5

(4.6)
Nil
Nil

(2,003.2)
99.8
110.8

(4.6)

(1,792.6)

(4.6)

(202.1)

Funded plans

SGPS

RPS

LGPS

Other

Equities
Bonds
Cash
Property

£m

£m

£m

371.4
69.9
65.5
44.3

319.2
53.8
1.2
54.1

411.1
110.7
53.3
4.1

310.9
68.9
0.6
77.2

136.1
50.0
18.3
16.2

Fair value of plan assets

551.1

428.3

579.2

457.6

220.6

Present value of obligations
– gross liabilities
– adjustment for members’ share of RPS deficit (40%)
– franchise adjustment

Liabilities recognised in the balance sheet(27.3)

551.1
551.1
Nil

Nil

428.3
428.3
Nil

Nil

4.8

(590.8)
Nil
Nil

(569.0)
44.5
38.7

(254.5)
Nil
Nil

(590.8)

(485.8)

(254.5)

(11.6)

(28.2)

(33.9)

The major categories of plan assets as a percentage of total plan assets are as follows:

Equities
Bonds
Cash
Property

£m

0.2
0.5
0.3
Nil

1.0

(3.5)
Nil
Nil

(3.5)

(2.5)

2010

%

70.7
17.1
4.1
8.1

Unfunded
plans

Total

£m

£m

Nil
Nil
Nil
Nil

Nil

858.3
230.1
72.5
97.5

1,258.4

(4.4)
Nil
Nil

(1,422.2)
44.5
38.7

(4.4)

(1,339.0)

(4.4)

(80.6)

2009

%

68.2
18.3
5.8
7.7

100.0

100.0

Stagecoach Group plc | page 75

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 76

Notes to the consolidated financial statements

Note 28 Retirement benefits (continued)

The amounts recognised in the income statement were as follows:

Year ended 30 April 2010

Funded plans

Defined benefit schemes:
Current service cost
Curtailments
Interest cost
Expected return on plan assets
Unwinding of franchise adjustment

Total defined benefit costs
Defined contribution costs

Total included in staff costs

SGPS

RPS

LGPS

Other

Unfunded
and DC plans

Total

£m

£m

£m

£m

£m

£m

£m

£m

19.3
Nil
40.3
(42.0)
Nil

17.6
Nil

17.6

20.6
(0.7)
23.5
(21.9)
(2.7)

18.8
Nil

18.8

1.7
Nil
16.8
(16.0)
Nil

2.5
Nil

2.5

0.6
Nil
0.2
(0.1)
Nil

0.7
Nil

0.7

Nil
Nil
Nil
Nil
Nil

Nil
5.2

5.2

42.2
(0.7)
80.8
(80.0)
(2.7)

39.6
5.2

44.8

The actual return on plan assets for the year ended 30 April 2010 was £326.9m.

Year ended 30 April 2009

Funded plans

SGPS

RPS

LGPS

Other

Unfunded
and DC plans

Total

£m

£m

£m

£m

£m

£m

£m

£m

Defined benefit schemes:
Current service cost
Curtailments
Interest cost
Expected return on plan assets

Total defined benefit costs
Defined contribution costs

Total included in staff costs

20.5
Nil
38.6
(44.9)

14.2
Nil

14.2

19.1
(1.0)
23.2
(29.5)

11.8
Nil

11.8

2.4
Nil
16.3
(18.2)

0.5
Nil

0.5

Nil
Nil
0.1
(0.1)

Nil
Nil

Nil

Nil
Nil
Nil
Nil

Nil
2.2

2.2

42.0
(1.0)
78.2
(92.7)

26.5
2.2

28.7

The actual return on plan assets for the year ended 30 April 2009 was £(241.5)m.

page 76 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 77

Note 28 Retirement benefits (continued)

The movements in the net liability recognised in the balance sheet in respect of defined benefit plans for the year ended 30 April 2010 were as follows:

Year ended 30 April 2010

At beginning of year – liability
Total expense
Actuarial losses/(gains)
Employers’ contributions and settlements
Foreign exchange movements

At end of year – liability

(4.8)
(13.0)
(30.0)
(18.3)

(27.3)

SGPS

£m

11.6
17.6
94.5
(27.6)
Nil

9.8
(7.5)
(3.3)
(17.9)

(19.5)

96.1

38.9

Funded plans
RPS

LGPS

Other

Unfunded
plans

Total

£m

28.2
18.8
16.7
(24.8)
Nil

£m

33.9
2.5
27.3
(4.1)
Nil

59.6

£m

2.5
0.7
(0.3)
Nil
Nil

2.9

£m

4.4
Nil
0.5
(0.3)
Nil

4.6

£m

80.6
39.6
138.7
(56.8)
Nil

202.1

The movements in the net (asset)/liability recognised in the balance sheet in respect of defined benefit plans for the year ended 30 April 2009 were as
follows:

Year ended 30 April 2009

At beginning of year – (asset)/liability
Acquisitions
Total expense
Actuarial losses
Employers’ contributions and settlements
Foreign exchange movements

At end of year – liability

SGPS

Funded plans
RPS

LGPS

Other

Unfunded
plans

Total

£m

£m

(27.3)
Nil
14.2
55.7
(31.0)
Nil

(19.5)
Nil
11.8
58.1
(22.2)
Nil

Nil
9.8
(7.5)
(3.3)
(17.9)

(19.5)

11.6

28.2

£m

8.2
0.9
0.5
29.3
(5.0)
Nil

33.9

£m

1.0
Nil
Nil
1.1
Nil
0.4

2.5

11.5
(4.8)
(13.0)
(30.0)
(18.3)

(27.3)

£m

4.4
Nil
Nil
0.3
(0.3)
Nil

4.4

£m

(33.2)
0.9
26.5
144.5
(58.5)
0.4

80.6

The movements in the total present value of the defined benefit obligations were as follows:

At beginning of year
Current service cost
Interest cost
Unwinding of franchise adjustment
Members’ contributions paid
Actuarial losses/(gains)
Benefits paid
Curtailments
Settlements
Foreign exchange movements
Acquisitions

At end of year

Movements in the total fair value of scheme assets were as follows:

At beginning of year
Expected return on scheme assets
Actuarial gains/(losses)
Other employers’ contributions and settlements
Members’ contributions paid
Benefits paid
Foreign exchange movements
Acquisitions

At end of year

2010

£m

1,339.0
42.2
80.8
(2.7)
8.7
385.6
(60.0)
(0.7)
Nil
(0.3)
Nil

1,792.6

2010

£m

1,258.4
80.0
246.9
56.8
8.7
(60.0)
(0.3)
Nil

1,590.5

2009

£m

1,432.1
42.0
78.2
Nil
15.2
(180.4)
(58.3)
(1.0)
(1.6)
0.8
12.0

1,339.0

2009

£m
1,474.6
92.7
(334.2)
56.9
15.2
(58.3)
0.4
11.1

1,258.4

Stagecoach Group plc | page 77

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 78

Notes to the consolidated financial statements

Note 28 Retirement benefits (continued)
The amounts recognised in the statement of comprehensive income were as follows:

Actual return less expected return on pension scheme assets
Experience adjustment, arising on scheme liabilities
Adjustment for unrecognised surplus
Changes in assumptions underlying the present value of the liabilities
Franchise adjustment

Total actuarial loss recognised

The history of experience adjustments is as follows:

2010

£m

246.9
42.3
Nil
(497.3)
69.4

(138.7)

2009

£m

(334.2)
59.7
9.3
82.0
38.7

(144.5)

Experience adjustments on scheme liabilities:
Experience adjustments on scheme liabilities:
Experience adjustments (£m)
Scheme liabilities (£m)
Percentage of scheme liabilities (%)
Experience adjustments on scheme assets:
Experience adjustments (£m)
Scheme assets (£m)
Percentage of scheme assets (%)

2010

2009

2008

2007

2006

42.3
(1,792.6)

(2.4)%

246.9
1,590.5

15.5%

59.7
(1,339.0)

(4.5)%

(334.2)
1,258.4

(26.6)%

(28.6)
(1,432.1)
2.0%

(141.7)
1,474.6

(9.6)%

(18.1)
(1,325.0)
1.4%

55.2
1,290.2
4.3%

(92.7)
(1,461.6)
6.3%

196.9
1,239.4
15.9%

The cumulative amount of actuarial gains and losses on Group defined benefit schemes recognised in the statement of comprehensive income since
1 May 2004 is a £236.2m loss (2009: £97.5m loss).

The estimated amounts of contributions expected to be paid by the Group to the schemes during the financial year ending 30 April 2011 is £62.1m
(estimated at 30 April 2009 for year ended 30 April 2010: £59.4m).

The principal actuarial assumptions used were as follows:

Rate of increase in salaries – SGPS
Rate of increase in salaries – other defined benefit schemes
Rate of increase of pensions in payment
– SGPS
– other defined benefit schemes
Discount rate
Inflation
Expected long-term rates of return as at 30 April were:
Equities*
Bonds
Cash
Property

2010

3.4%
4.4%

2009

3.4%
4.0%

3.4%
2.4%-3.3%
5.7%
3.4%

3.0%
2.4%-2.9%
6.9%
3.0%

8.3%
5.0%
4.7%
7.5%

8.3%
5.3%
4.6%
7.5%

* includes private equity
The expected return on plan assets is based on expectations at the beginning of the period for returns over the entire life of the benefit obligation. The
expected returns are set in conjunction with external advisors and take account of market factors, fund managers’ views and targets for future returns
and where appropriate, historical returns.
The life expectancy assumptions used for each scheme are periodically reviewed. The weighted average life expectancies assumed as at 30 April 2010
were:

Current pensioners aged 65 – male
Current pensioners aged 65 – female
Future pensioners at age 65 (aged 45 now) – male
Future pensioners at age 65 (aged 45 now) – female

Note 29 Financial instruments

2010

years

19.5
23.8
21.8
25.9

2009

years

19.3
23.7
21.7
25.8

(a) Overview
This note provides details of the Group’s financial instruments. Except where otherwise stated, the disclosures provided in this note exclude:
Interests in subsidiaries, associates and joint ventures accounted for in accordance with International Accounting Standard 27 (“IAS 27”),
–
Consolidated and Separate Financial Statements, International Accounting Standard 28 (“IAS 28”), Investments in Associates, and International
Accounting Standard 31 (“IAS 31”), Interests in Joint Ventures.

Financial instruments, contracts and obligations under share based payment transactions.

– Retirement benefit assets and obligations.
– Contracts for contingent consideration in a business combination.
–
Liabilities or assets that are not contractual (such as income taxes that are created as a result of statutory requirements imposed by governments,
prepayments, accrued income, provisions and deferred grant income) are not financial liabilities or financial assets. Accordingly, provisions, deferred
grant income and amounts payable or receivable in respect of corporation tax, sales tax (including UK Value Added Tax), payroll tax and other taxes are
excluded from the disclosures provided in this note.

page 78 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 79

Note 29 Financial instruments (continued)

(b) Carrying values of financial assets and financial liabilities
The carrying amounts of financial assets and financial liabilities on the consolidated balance sheet and their respective fair values were:

Other
balance
sheet
notes

21
21
21

21
21
21
22

16

24
24
25

24
24
24
25

Financial assets

Financial assets at fair value through profit or loss
Held-to-maturity investments
Loans and receivables
– Non-current assets
– Accrued income
– Other receivables
– Loan to joint venture, net of impairment

– Current assets

– Accrued income
– Trade receivables, net of impairment
– Other receivables
– Cash and cash equivalents

Available for sale financial assets
– Non-current assets

– Available for sale and other investments

Total financial assets

Financial liabilities

Financial liabilities at fair value through profit or loss
Financial liabilities measured at amortised cost
– Non-current liabilities

– Accruals
– Other payables
– Borrowings
– Current liabilities
– Trade payables
– Accruals
– Loans from joint ventures
– Borrowings

Total financial liabilities

Net financial liabilities

2010

2009

2010

2009

Carrying value

Carrying value (restated)

Fair value

Fair value (restated)

£m

Nil
Nil

Nil
0.4
Nil

21.7
124.3
12.4
375.7

1.9

536.4

Nil

(11.1)
(0.8)
(626.1)

(124.6)
(300.2)
(1.7)
(50.8)

(1,115.3)

(578.9)

£m

Nil
Nil

0.1
0.3
1.3

20.3
127.7
4.6
277.3

1.5

433.1

Nil

(18.1)
(1.2)
(347.4)

(149.0)
(296.5)
Nil
(279.5)

(1,091.7)

(658.6)

£m

Nil
Nil

Nil
0.4
Nil

21.7
124.3
12.4
375.7

1.9

536.4

Nil

(11.1)
(0.8)
(640.7)

(124.6)
(300.2)
(1.7)
(50.8)

(1,129.9)

(593.5)

£m

Nil
Nil

0.1
0.3
1.3

20.3
127.7
4.6
277.3

1.5

433.1

Nil

(18.1)
(1.2)
(347.5)

(149.0)
(296.5)
Nil
(278.0)

(1,090.3)

(657.2)

In the prior year, the above table included accruals and deferred income but excluded prepayments and accrued income. Accruals are financial liabilities
but not deferred income. Accrued income represents financial assets but not prepayments. Accordingly, these categories of assets and liabilities have
been further analysed and the prior year amounts in the above table have been restated to include accruals and accrued income but exclude
prepayments and deferred income. The other disclosures in this note 29 have also been restated where appropriate.
Derivatives that are designated as effective hedging instruments are not shown in the above table. Information on the carrying value of such
derivatives is provided in note 29(j).
The fair values of financial assets and financial liabilities shown above are determined as follows:

• The carrying value of loans to joint ventures, accrued income, trade receivables and other receivables is considered to be a reasonable approximation
of fair value. Given the short average time to maturity, no specific assumptions on discount rates have been made. The effect of credit losses not
already reflected in the carrying value as impairment losses is assumed to be immaterial.

• Market prices are used, where available, to determine the fair value of available for sale financial assets. Market prices are available for available for
sale financial assets with a carrying value of £Nil (2009: £0.2m). For example, for available for sale investments in the shares of a company quoted
on a recognised stock exchange, the fair value of the asset is determined with reference to the quoted “bid” price as at the balance sheet date. £1.9m
(2009: £1.3m) of available for sale financial assets for which market prices are not available are measured at cost because their fair value cannot be
measured reliably – the fair value of these assets is shown in the above table as being equal to their carrying value.

• The carrying value of trade payables, other payables, accruals and loans from joint ventures is considered to be a reasonable approximation of fair

value. Given the relatively short average time to maturity, no specific assumptions on discount rates have been made.

• The fair value of fixed-rate notes (included in borrowings) that are quoted on a recognised stock exchange is determined with reference to the “bid”

price as at the balance sheet date.

• The carrying value of fixed rate hire purchase and finance lease liabilities (included in borrowings) is considered to be a reasonable approximation of

fair value taking account of the amounts involved in the context of total financial liabilities and the fixed interest rates relative to market interest rates
at the balance sheet date.

• The fair value of other borrowings on which interest is payable at floating rates is not considered to be materially different from the carrying value,

except in respect of bank loans where unamortised arrangement fees of £Nil (2009: £0.1m) are excluded from the fair value.

Stagecoach Group plc | page 79

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 80

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

We do not consider that the fair value of financial instruments would change materially from that shown above as a result of any reasonable change to
the assumptions made in determining the fair values shown above. The fair value of financial instruments, and in particular the fixed rate notes, would
be affected by changes in market interest rates. We estimate that a 100 basis points reduction in market interest rates would increase the fair value of
the fixed-rate notes liability by around £23.3m (2009: £1.0m). At 30 April 2010, this increase would be partly offset by a movement of £7.0m in the
fair value of the Group’s interest rate derivatives (see note 29(j)), which are fair value hedges of a portion of the fixed-rate notes.

Fair value estimation
As of 1 May 2009, the Group has adopted the amendment to IFRS 7 for financial instruments that are measured in the balance sheet at fair value. This
requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (that is, as prices) or indirectly
(that is, derived from prices).
Level 3 – Inputs for the assets or liability that are not based on observable market data (that is, unobservable inputs).
The following table presents the Group’s financial assets and liabilities that are measured at fair value within the hierarchy at 30 April 2010.

Assets
Derivatives used for hedging
Available for sale financial assets
– Equity securities

Total assets

Liabilities
Derivatives used for hedging

Total liabilities

Note

29(j)

29(j)

Level 1
£m

Level 2
£m

Level 3
£m

Nil

Nil

Nil

Nil

Nil

31.2

Nil

31.2

(11.3)

(11.3)

Nil

1.9

1.9

Nil

Nil

Total
£m

31.2

1.9

33.1

(11.3)

(11.3)

The following table presents the changes in Level 3 financial assets for the year ended 30 April 2010:

At 1 May 2009
Purchases

At 30 April 2010

Equity Securities
£m

1.3
0.6

1.9

(c) Nature and extent of risks arising from financial instruments
The Group’s use of financial instruments exposes it to a variety of financial risks, principally:
• Market risk – including currency risk, interest rate risk and price risk;
• Credit risk; and
• Liquidity risk.
This note (c) presents qualitative information about the Group’s exposure to each of the above risks, including the Group’s objectives, policies and
processes for measuring and managing risk: there have been no significant changes to these matters during the year ended 30 April 2010. This note
(c) also provides summary quantitative data about the Group’s exposure to each risk. In addition, information on the Group’s management of capital is
provided in section 3.8.15 of the Operating and Financial Review on pages 13 and 14 of this Annual Report.
The Group’s overall financial risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse
effects on the financial performance and financial position of the Group. The Group uses derivative financial instruments to reduce exposure to foreign
exchange risk, commodity price risk and interest rate movements. The Group does not generally hold or issue derivative financial instruments for
speculative purposes.
A Group Treasury Committee and central treasury department (“Group Treasury”) oversee financial risk management in the context of policies
approved by the Board. Group Treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. Group
Treasury is responsible for the execution of derivative financial instruments to manage financial risks. Certain financial risk management activities (for
example, the management of credit risk arising from trade and other receivables) are devolved to the management of individual business units. The
Board provides written principles for overall risk management, as well as written policies covering specific areas such as foreign exchange risk, interest
rate risk, credit risk, use of derivative financial instruments and investing excess liquidity.
(i) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, equity prices and commodity prices will affect the
Group’s financial performance and/or financial position. The objective of the Group’s management of market risk is to manage and control market risk
exposures within acceptable parameters, while optimising the return on risk.
The Group enters into derivative financial instruments in the ordinary course of business, and also incurs financial liabilities, in order to manage market
risks. All such transactions are carried out within the guidelines set by the Board. Generally the Group seeks to apply hedge accounting in order to
reduce volatility in the consolidated income statement.
Foreign currency translation risk
Foreign currency translation risk is the risk that the fair value or future cash flows of a financial instrument (including overseas net investments) will
fluctuate because of changes in foreign exchange rates. The Group is exposed to foreign currency translation risk principally as a result of net
investments in foreign operations and borrowings denominated in foreign currencies.

page 80 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 81

Note 29 Financial instruments (continued)
(c) Nature and extent of risks arising from financial instruments (continued)
(i) Market risk (continued)
The Group has overseas investments in Canada and the USA. To minimise balance sheet translation exposure, the Group hedges the sterling carrying
value of overseas operations through borrowings denominated in their functional currency or, where appropriate, through the use of derivative
financial instruments. Gains and losses arising from hedging instruments that provide a hedge against foreign net investments are recognised in the
statement of comprehensive income. At 30 April 2009, the Group’s balance sheet translation exposure in respect of its overseas investments was
partially hedged by its US$ bonds combined with a foreign currency derivative contract. On 7 July 2009, the Group de-designated this hedge and
entered into foreign currency derivative contracts to manage the after-tax translation exposure in respect of its US$ bonds. The Group’s balance sheet
translation exposure in respect of its overseas investments was therefore unhedged with effect from 7 July 2009. Hedge accounting was not applied to
the foreign currency derivatives entered into on 7 July 2009. These US$ bonds matured on 16 November 2009. On 12 November 2009, the Group
drew down US$192.4m of bank loans of which US$30.0m were repaid on 23 November 2009 and the remaining US$162.4m were repaid on 18
December 2009. These bank loans were accounted for as a hedge of the Group’s overseas net investments. On 18 December 2009, the Group entered
into foreign currency derivative contracts with a notional value of US$160.0m, which were accounted for as a hedge of the Group’s overseas net
investments and this hedging relationship remains in place. The table below includes the sterling notional value (calculated using the year-end
exchange rate) of the foreign currency derivatives outstanding at the balance sheet date.
The Group’s objective in managing and measuring foreign currency translation risk associated with net investments in foreign operations and
borrowings denominated in foreign currencies is to maintain an appropriate cost of borrowing and retain some potential for benefiting from currency
movements whilst partially hedging against adverse currency movements. It is the Group’s policy to examine each overseas investment individually
and to adopt a strategy based on current and forecast political and economic climates. The Group measures foreign currency translation risk by
identifying the carrying value of assets and liabilities denominated in the relevant foreign currency and quantifying the impact on equity of changes in
the relevant foreign currency rate.
The Group’s consolidated income statement is exposed to movements in foreign exchange rates in the following ways:
• The translation of the revenues and costs of the Group’s North American operations; and
• The translation of interest payable on US dollar and Canadian dollar denominated debt.
The Group’s consolidated balance sheet exposures to foreign currency translation risk were as follows:

US dollars
– Net investments in foreign operations (excluding intra-group balances, cash and borrowings)
– Cash
– Borrowings
– Notional value of foreign currency derivatives
Canadian dollars
– Net investments in foreign operations (excluding intra-group balances, cash and borrowings)
– Cash
– Borrowings

Net exposure

2010

£m

179.7
21.6
(51.2)
104.5

49.7
1.6
(3.9)

302.0

2009

£m

202.1
25.7
(259.5)
Nil

38.8
1.1
(3.8)

4.4

The amounts shown above are the notional values of all foreign currency derivatives that are net investment hedges and the carrying values of all
items in the consolidated balance sheet that would have differed at the balance sheet date had a different foreign currency exchange rate been applied,
except that commodity derivatives that are cash flow hedges are excluded.

The sensitivity of the Group’s consolidated balance sheet to translation exposures is illustrated below:

2010

2009

US dollar
US dollar balance sheet foreign exchange rate
Impact of 10% depreciation of UK sterling against US dollar

– US dollar foreign exchange rate
– Increase/(decrease) in consolidated equity (£m)

Impact of 10% appreciation of UK sterling against US dollar

– US dollar foreign exchange rate
– (Decrease)/increase in consolidated equity (£m)

Canadian dollar
Canadian dollar balance sheet foreign exchange rate
Impact of 10% depreciation of UK sterling against Canadian dollar

– Canadian dollar foreign exchange rate
– Increase in consolidated equity (£m)

Impact of 10% appreciation of UK sterling against Canadian dollar

– Canadian dollar foreign exchange rate
– Decrease in consolidated equity (£m)

1.5307

1.3776
28.3

1.6838
(23.1)

1.5504

1.3954
5.3

1.7054
(4.3)

1.4818

1.3336
(3.5)

1.6300
2.9

1.7605

1.5845
4.0

1.9366
(3.3)

The above sensitivity analysis is based on the following assumptions:

– Only those foreign currency assets and liabilities that are directly affected by changes in foreign exchange rates are included in the calculation.
– The above calculations assume that the exchange rates between any pair of currencies other than the pair stated do not change as a result of the

change in the exchange rate between the pair stated.

Stagecoach Group plc | page 81

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 82

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)
(c) Nature and extent of risks arising from financial instruments (continued)

(i) Market risk (continued)
The Group’s consolidated income statement exposures to foreign currency translation risk were as follows:

US dollars
– US$ element of North American operating profit
– Intangible asset expenses
– Redundancy / restructuring costs
– Share of profit of joint ventures
– Exceptional items
– Net finance costs
– Net tax charge
Canadian dollars
– C$ element of North American operating profit
– Net finance costs
– Net tax credit/(charge)

Net exposure

2010

£m

9.7
(0.3)
(0.3)
8.0
(4.1)
(5.2)
(2.8)

Nil
(0.3)
0.1

4.8

2009

£m

20.6
(0.7)
Nil
0.3
Nil
(18.7)
(2.3)

5.0
(0.2)
(1.7)

2.3

The operating profit figures shown in the above table reconcile to the operating profit for North America shown in the segmental information in note
2(b) as follows:
US$ element of North American operating profit shown above
C$ element of North American operating profit shown above
Share based payment charges denominated in sterling

20.6
5.0
(0.4)

9.7
Nil
(0.6)

Operating profit shown in segmental information

9.1

25.2

The sensitivity of the Group’s consolidated income statement to translational exposures is illustrated below:

US dollar
US dollar average foreign exchange rate
Impact of 10% depreciation of UK sterling against US dollar
– US dollar foreign exchange rate
– Increase/(decrease) in consolidated profit after taxation (£m)
Impact of 10% appreciation of UK sterling against US dollar
– US dollar foreign exchange rate
– (Decrease)/increase in consolidated profit after taxation (£m)

Canadian dollar
Canadian dollar average foreign exchange rate
Impact of 10% depreciation of UK sterling against Canadian dollar
– Canadian dollar foreign exchange rate
– Increase in consolidated profit after taxation (£m)
Impact of 10% appreciation of UK sterling against Canadian dollar
– Canadian dollar foreign exchange rate
– Decrease in consolidated profit after taxation (£m)

The above sensitivity analysis is based on the following assumptions:

2010

2009

1.6020

1.4418
0.5

1.7622
(0.5)

1.7189

1.5470
Nil

1.8908
Nil

1.6780

1.5102
(0.1)

1.8458
0.1

1.8955

1.7060
0.3

2.0851
(0.3)

– Only those income statement items directly affected by changes in foreign exchange rates are included in the calculation. For example, changes

in commodity prices that indirectly occur due to changes in foreign exchange rates are not included in the sensitivity calculation.

– The above calculations assume that the exchange rates between any pair of currencies other than the pair stated do not change as a result of the

change in the exchange rate between the pair stated.

page 82 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 83

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)

(i) Market risk (continued)
Foreign currency transactional risk
Foreign currency transactional risk is the risk that future cash flows (such as from sales and purchases of goods and services) will fluctuate because of
changes in foreign exchange rates.
The Group is exposed to limited foreign currency transactional risk due to the low value of foreign currency transactions entered into by subsidiaries in
currencies other than their functional currency. Group Treasury carries out forward buying of currencies where appropriate.
The Group reviews and considers hedging of actual and forecast foreign exchange transactional exposures up to one year forward. At 30 April 2010
there were no material net transactional foreign currency exposures (2009: £Nil).
The Group’s exposure to commodity price risk includes a foreign currency element due to the impact of foreign exchange rate movements on the
sterling cost of fuel for the Group’s UK operations. The effect of foreign exchange rate movements on sterling-denominated fuel prices is managed
through the use of fuel derivative financial instruments denominated in the functional currency in which the fuel is purchased. Further information on
fuel hedging is given under the heading “Price risk” on pages 84 to 86.

Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Group is exposed to interest rate risk principally through its borrowings and interest rate derivatives. It has a mixture of fixed-rate borrowings
(where the fair value is exposed to changes in market interest rates), cash and floating-rate borrowings (where the future cash flows are exposed to
changes in market interest rates).
The Group’s objective with regards to interest rate risk is to minimise the risk of changes in interest rates significantly affecting future cash flows and/or
profit. To provide some certainty as to the level of interest cost, it is the Group’s policy to manage interest rate exposure through the use of fixed and
floating rate debt. Derivative financial instruments are also used where appropriate to generate the desired interest rate profile.
The Group measures interest rate risk by quantifying the relative proportions of each of gross debt and net debt that are effectively subject to fixed
interest rates and considers the duration for which the relevant interest rates are fixed.
Following the issue of the Group’s £400m 5.75% bonds in December 2009, the Group adjusted its interest rate management arrangements to ensure
an appropriate interest rate profile going forward. Certain of the Group’s existing interest rate cash flow hedges became ineffective and were cancelled.
As a result, the Group entered into interest rate fair value hedges with a notional value of £150m which synthetically convert a proportion of the fixed
rate debt to floating rate debt.

At 30 April 2010, the interest rate profile of the Group’s interest bearing financial liabilities was as follows:

Currency

Floating rate

Fixed rate

Total

Weighted
average fixed
interest rate

Weighted
average period
for which rate
is fixed

Sterling
US Dollar
Canadian Dollar

Gross borrowings

£m

355.5
Nil
Nil

355.5

£m

266.3
51.2
3.9

321.4

£m

621.8
51.2
3.9

676.9

%

5.8%
4.2%
5.1%

5.5%

Years

6.7
4.7
1.9

6.3

At 30 April 2009, the interest rate profile of the Group’s interest bearing financial liabilities was as follows:

Currency

Floating rate

Fixed rate

Total

Weighted
average fixed
interest rate

Weighted
average period
for which rate
is fixed

Sterling
US Dollar
Canadian Dollar

Gross borrowings

£m

201.6
Nil
Nil

201.6

£m

160.4
261.1
3.8

425.3

£m

362.0
261.1
3.8

626.9

%

5.7%
6.2%
5.1%

6.0%

Years

3.5
1.6
2.9

2.3

All of the above figures take into account the effect of interest rate derivatives.
The floating rate financial liabilities bear interest at rates fixed in advance for periods ranging from one to six months based on market rates.
The maturity profile of the Group’s borrowings is shown in note 25(c).

The Group’s financial assets on which floating interest is receivable comprise cash deposits and cash in hand of £375.7m (2009: £277.3m). Financial
assets on which fixed interest is receivable total £3.1m (2009: £2.7m) before impairment and comprise a loan to a joint venture in 2010 and 2009. The
net financial assets on which fixed interest is receivable have a weighted average interest rate of 7.0% (2009: 7.0%) and an average maturity of
1.0 years (2009: 2.0 years).
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. The interest rate derivatives outstanding
at 30 April 2010 are designated by the Group as hedging instruments under a fair value accounting model. No other hedging instruments are
accounted for by the Group under a fair value accounting model.

Stagecoach Group plc | page 83

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 84

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)
(i) Market risk (continued)
The impact of a change of 100 basis points on all relevant floating interest rates on annualised interest payable on cash and borrowings balances
outstanding at the balance sheet date was:

Interest rates 100 basis points higher
- Decrease in net finance costs
- Increase in net tax charge

- Increase in profit after taxation

Interest rates 100 basis points lower
- Increase in net finance costs
- Decrease in net tax charge

- Decrease in profit after taxation

2010

£m

0.2
(0.1)

0.1

(0.2)
0.1

(0.1)

2009

£m

0.8
(0.3)

0.5

(0.8)
0.3

(0.5)

The above sensitivity analysis is based on the following methods and assumptions:
- All relevant floating interest rates (including Bank of England base rate and LIBOR) change by 100 basis points.
- The change is calculated by working out an annualised interest charge on the amounts outstanding at the balance sheet date and comparing this to
the same charge re-calculated for a change of 100 basis points in the interest rate. While this provides some indication of the impact on future profit
and cash flows from changes in interest rates, it does not necessarily indicate the extent to which the profit for the years ended 30 April 2010 and
30 April 2009 would have differed had the interest rates applying during those years been different.

- The impact of changes in interest rates on items that are not financial instruments (for example, provisions and pension assets/obligations) is

excluded.

Price risk
The Group was exposed to equity security price risk because of an investment held by the Group that was quoted on a recognised stock exchange and
classified on the consolidated balance sheet as available for sale. At 30 April 2010 the investment was carried at £Nil (2009: £0.2m). Any reasonable
movement, therefore, on the equity share price would not have a material impact on the Group’s financial position. During the year ended 30 April
2010, the investment ceased to be quoted on a recognised stock exchange.
The Group is also exposed to commodity price risk. The Group’s operations as at 30 April 2010 consume approximately 326m litres of diesel fuel per
annum. As a result, the Group’s profit is exposed to movements in the underlying price of fuel.
The Group’s objective in managing commodity price risk is to minimise adverse movements in its profit and cash flow as a result of movements in fuel
prices. The Group has a policy of managing the volatility in its fuel costs by maintaining an ongoing fuel-hedging programme whereby derivatives are
used to fix or cap the variable unit cost of a percentage of anticipated fuel consumption. The Group’s exposure to commodity price risk is measured by
quantifying the element of projected future fuel costs, after taking account of derivatives in place, which varies due to movements in fuel prices. Group
Treasury is responsible for the processes for measuring and managing commodity price risk.
The Group’s overall fuel costs include the impact of delivery margins, fuel taxes and fuel tax rebates. These elements of fuel costs are not managed as
part of Group Treasury’s commodity price risk management and are managed directly by business unit management.
The Group uses a number of fuel derivatives to hedge against movements in the price of the different types of fuel used in each of its divisions. Ultra
low sulphur diesel used in the UK Bus division is hedged by derivatives priced from the same type of fuel. Gasoil used in the UK Rail division is hedged
by derivatives priced from the same type of fuel. Diesel used in the North American division is hedged by heating oil swaps that have been determined
to be effective hedges of the diesel fuel used with a strong correlation in price movements between the heating oil and diesel products. The fuel
derivatives hedge the underlying commodity price risk (denominated in US$) and in the case of the UK Bus division and the UK Rail division, they also
hedge the currency risk due to the commodity being priced in US$ and the functional currency of the two divisions being pounds sterling. The fuel
derivatives can include swaps, collars and caps.

page 84 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 85

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)
(i) Market risk (continued)
At 30 April 2010 and 30 April 2009, the projected fuel costs (excluding premia payable on fuel derivatives, delivery margins, fuel taxes and fuel tax
rebates) for the next twelve months were:

Costs subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Costs not subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Total

2010

£m

(68.0)
(14.9)
(18.9)

(101.8)

(1.8)
(5.8)
(4.6)

(12.2)

(114.0)

2009

£m

(86.9)
(15.1)
(32.4)

(134.4)

(2.1)
(3.9)
(4.3)

(10.3)

(144.7)

The figures in the above table are after taking account of derivatives and applying the fuel prices and foreign exchange rates as at the balance sheet
date.

If all of the relevant fuel prices were 10% higher at the balance sheet date, the amounts in the above table would change by the following:

Costs subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Costs not subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Decrease in projected profit before taxation

2010

£m

Nil
Nil
Nil
Nil

Nil

(0.2)
(0.6)
(0.5)

(1.3)

(1.3)

2009

£m

Nil
Nil
Nil
Nil

Nil

(0.2)
(0.4)
(0.4)

(1.0)

(1.0)

page 85 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 86

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)
(i) Market risk (continued)
If all of the relevant fuel prices were 10% lower at the balance sheet date, the amounts would change by the following:

Costs subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Costs not subject to fuel swaps:
– UK Bus
– UK Rail
– North America

Increase in projected profit before taxation

2010

£m

Nil
Nil
Nil

Nil

0.2
0.6
0.5

1.3

1.3

2009

£m

Nil
Nil
Nil

Nil

0.2
0.4
0.4

1.0

1.0

(ii) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.
Credit risk is managed by a combination of Group Treasury and business unit management, and arises from cash and cash equivalents, derivative
financial instruments and deposits with banks and financial institutions, as well as credit exposures to amounts due from outstanding receivables and
committed transactions.
The Group’s objective is to minimise credit risk to an acceptable level whilst not overly restricting the Group’s ability to generate revenue and profit. It
is the Group’s policy to invest cash assets safely and profitably. To control credit risk, counterparty credit limits are set by reference to published credit
ratings and the counterparty’s geographical location. The Group considers the risk of material loss in the event of non-performance by a financial
counterparty to be low.
In determining whether a financial asset is impaired, the Group takes account of:
• The fair value of the asset at the balance sheet date and where applicable, the historic fair value of the asset;
• In the case of receivables, the counterparty’s typical payment patterns;
• In the case of receivables, the latest available information on the counterparty’s creditworthiness such as available financial statements, credit

ratings etc.

In the case of equity investments classified as available for sale assets, a significant or prolonged reduction in the fair value of the assets is considered as
an indicator that the securities might be impaired.
The movement in the provision for impairment of trade and other receivables is shown in note 21.
The table below shows the maximum exposure to credit risk for the Group at the balance sheet date:

Financial assets at fair value through profit or loss
Trade receivables
Loans and other receivables
Cash and cash equivalents – pledged as collateral
Cash and cash equivalents - other

Excluding derivative financial instruments
Derivatives used for hedging

Total exposure to credit risk

Gross

Impairment Net exposure

Gross

Impairment Net exposure

2010

£m

Nil
128.8
37.6
65.8
309.9

542.1
31.1

573.2

2010

£m

Nil
(4.5)
(3.1)
Nil
Nil

(7.6)
Nil

(7.6)

2010

2009 (restated) 2009 (restated) 2009 (restated)

£m

Nil
124.3
34.5
65.8
309.9

534.5
31.1

565.6

£m

Nil
132.0
28.0
78.6
198.7

437.3
3.6

440.9

£m

Nil
(4.3)
(1.4)
Nil
Nil

(5.7)
Nil

(5.7)

£m

Nil
127.7
26.6
78.6
198.7

431.6
3.6

435.2

Available for sale and other investments were included in the analysis of credit risk in the 30 April 2009 Annual Report. The analysis has now been
restated to exclude these items as these items are exposed more to price risk than credit risk.

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer or counterparty. The Group’s largest credit
exposures are to the UK Department for Transport, other government bodies and financial institutions with short-term credit ratings of A1 (or
equivalent) or better, all of which the Group considers unlikely to default on their respective liabilities to the Group.

page 86 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 87

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)
(ii) Credit risk (continued)
The Group’s total net exposure to credit risk by geographic region is analysed below:

United Kingdom
North America

The Group’s financial assets by currency are analysed below:

Sterling
US dollars
Canadian dollars

All of the above financial assets’ carrying amounts are representative of their maximum credit exposure.
The following financial assets were past due, but not impaired at the balance sheet date:

Amounts 1 to 90 days overdue
Amounts 91 to 180 days overdue
Amounts 181 to 365 days overdue
Amounts more than 365 days overdue

2010

2009 (restated)

£m

515.5
50.1

565.6

2010

£m

515.3
44.7
5.6

565.6

2010

£m

12.5
2.3
0.1
0.1

15.0

£m

388.9
46.3

435.2

2009 (restated)

£m

382.8
48.2
4.2

435.2

2009

£m

12.8
0.1
1.9
0.1

14.9

The Group does not hold any collateral in respect of its credit risk exposures set out above (2009: £Nil) and has not taken possession of any collateral it
holds or called for other credit enhancements during the year ended 30 April 2010 (2009: £Nil).

(iii) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. The Group’s objective in managing
liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed
conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The funding policy is to finance the Group through a mixture of bank, lease and hire purchase debt, capital markets issues and cash generated by the
business.
As at 30 April 2010, the Group’s credit facilities were £959.2m (2009: £1,233.4m), £466.0m (2009: £594.3m) of which were utilised, including
utilisation for the issuance of bank guarantees, bonds and letters of credit.
The Group had the following undrawn committed banking and uncommitted asset finance facilities:

2010

2009

Expiring within one year
Expiring in more than one year but not more than two years
Expiring beyond two years

£m

170.5
322.7
Nil

493.2

£m
162.2
0.6
476.3

639.1

Although there is an element of seasonality in the Group’s bus and rail operations, the overall impact of seasonality on working capital and liquidity is
not considered significant.
The Board expects the Group to be able to meet current and future funding requirements through free cash flow and available committed facilities. In
addition, the Group has an investment grade rating which should allow it access at short notice to additional bank and capital markets debt funding.
The Group’s principal lines of credit have been arranged on a bi-lateral basis with a group of relationship banks which provide bank facilities for general
corporate purposes. These arranged lines of credit allow cash drawdowns to finance the Group and also include facilities which are dedicated to issuing
performance/season ticket bonds, guarantees and letters of credit.
The Group’s committed bank facilities as at 30 April 2010 are analysed below:

Expiring in

MAIN GROUP FACILITIES
– 2013
– 2012
– 2011
– 2010

LOCAL & SHORT-TERM FACILITIES
– Various

Performance bonds,
guarantees
etc drawn
£m

Available for
non-cash
utilisation only
£m

Available for
cash
drawings
£m

(59.9)
(97.3)
(45.2)
(20.8)

(223.2)

(2.3)

(225.5)

Nil
(15.8)
(9.1)
Nil

(24.9)

Nil

(24.9)

Nil
306.9
Nil
Nil

306.9

14.1

321.0

Facility
£m

59.9
420.0
54.3
20.8

555.0

16.4

571.4

Stagecoach Group plc | page 87

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 88

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

(c) Nature and extent of risks arising from financial instruments (continued)

(iii) Liquidity risk (continued)

The facility that expires in 2010 was used to provide a performance bond and this has been replaced in May 2010 with a new arrangement expiring in
November 2013.

The Group’s US$293.1m bonds matured in November 2009 and these were initiallly refinanced from the Group’s existing bank facilities. The Group’s
main bank facilities are committed through to 2012. The Group issued a £400m 5.75% bond in December 2009, which matures in December 2016.

The Group also maintains facilities in relation to asset finance (“Asset Finance Facilities”). Asset Finance Facilities are typically agreed in principle one
year in advance and are arranged for the purpose of funding bus vehicle expenditure and for specific UK Rail operating assets. Asset Finance Facilities
include finance leases, hire purchase agreements and operating leases. The terms of Asset Finance Facilities are dependent on the underlying assets and
typically range between five and ten years.

The Group manages its liquidity risk based on contracted cash flows. The following are the contractual maturities of financial liabilities, including
interest payments. The amounts disclosed in the table are the contractual undiscounted cash flows.

As at 30 April 2010

Non derivative financial liabilities:
Unsecured bank loans
Unsecured bond issues
Redeemable preference shares
Finance lease liabilities
Hire purchase liabilities
Loan notes payable
Trade and other payables

Derivative financial liabilities:
Derivatives used for hedging

As at 30 April 2009 (restated)

Non derivative financial liabilities:
Unsecured bank loans
Unsecured bond issues
Redeemable preference shares
Finance lease liabilities
Hire purchase liabilities
Loan notes payable
Trade and other payables

Derivative financial liabilities:
Derivatives used for hedging

Carrying
amount
£m

Contractual
cash flows
£m

Less
than 1 year
£m

1-2
years
£m

2-5
years
£m

More
than 5 years
£m

Nil
(406.9)
(3.3)
(55.1)
(185.4)
(26.2)
(438.4)

Nil
(561.0)
(3.3)
(62.2)
(194.7)
(26.2)
(438.4)

Nil
(23.0)
(3.3)
(9.9)
(16.1)
(26.2)
(426.5)

Nil
(23.0)
Nil
(12.5)
(29.8)
Nil
(11.9)

Nil
(69.0)
Nil
(33.0)
(77.0)
Nil
Nil

Nil
(446.0)
Nil
(6.8)
(71.8)
Nil
Nil

(1,115.3)

(1,285.8)

(505.0)

(77.2)

(179.0)

(524.6)

(11.3)

(11.8)

(4.4)

(5.4)

(2.0)

Nil

(1,126.6)

(1,297.6)

(509.4)

(82.6)

(181.0)

(524.6)

Carrying
amount
£m

Contractual
cash flows
£m

Less
than 1 year
£m

1-2
years
£m

2-5
years
£m

More
than 5 years
£m

(149.9)
(207.2)
(5.4)
(57.7)
(172.9)
(33.8)
(464.8)

(150.0)
(214.8)
(5.4)
(66.2)
(179.5)
(33.8)
(464.8)

Nil
(214.8)
(5.4)
(9.3)
(27.9)
(33.8)
(445.5)

Nil
Nil
Nil
(9.2)
(26.9)
Nil
(19.3)

(150.0)
Nil
Nil
(36.7)
(62.9)
Nil
Nil

(1,091.7)

(1,114.5)

(736.7)

(55.4)

(249.6)

Nil
Nil
Nil
(11.0)
(61.8)
Nil
Nil

(72.8)

(82.6)

(90.5)

(66.1)

(21.4)

(3.0)

Nil

(1,174.3)

(1,205.0)

(802.8)

(76.8)

(252.6)

(72.8)

The “contractual cash flows” shown in the above tables are the contractual undiscounted cash flows under the relevant financial instruments. Where
the contractual cash flows are variable based on a price, foreign exchange rate, interest rate or index in the future, the contractual cash flows in the
above table have been determined with reference to the relevant price, foreign exchange rate, interest rate or index as at the balance sheet date. In
determining the interest element of contractual cash flows in cases where the Group has a choice as to the length of interest calculation periods and
the interest rate that applies varies with the period selected, the contractual cash flows have been calculated assuming the Group selects the shortest
available interest calculation periods. Where the holder of an instrument has a choice of when to redeem, the amounts in the above tables are on the
assumption the holder redeems at the earliest opportunity. In the case of bank loans, which are drawn under revolving facilities, the contracted cash
flows in respect of interest up to and including the next rollover date are shown.

page 88 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 89

Note 29 Financial instruments (continued)

(d) Accounting policies

The Group’s significant accounting policies and measurement bases in respect of financial instruments are disclosed in note 1.

(e) Reclassification of financial assets
There have been no reclassifications of financial assets between (1) those measured at cost or amortised cost and (2) those measured at fair value
during the year ended 30 April 2010 (2009: None).

(f) Collateral
Included within the cash and cash equivalents balance of £375.7m as at 30 April 2010 (2009: £277.3m) are £65.8m (2009: £78.6m) of cash balances
that have been pledged as collateral for liabilities as follows:
– £40.2m (2009: £44.9m) has been pledged by the Group as collateral for letters of credit issued by the Bank of Scotland as collateral for the Group’s

North American insurance provisions.

– £23.8m (2009: £31.4m) has been pledged by the Group as collateral for £23.8m (2009: £31.4m) of loan notes that are classified within current

liabilities: borrowings. The cash is held on deposit at Bank of Scotland. Bank of Scotland has guaranteed the Group’s obligations to the holders of
the loan notes and to the extent that the Group fails to satisfy its obligations under the loan notes, Bank of Scotland shall use the cash collateral to
satisfy such obligations.

– £1.4m (2009: £1.7m) has been pledged by the Group as collateral for liabilities to the vendors of certain businesses that the Group acquired in

North America.

– £0.4m (2009: £0.6m) is held in an escrow account in North America in relation to insurance claims.
The fair value of the financial assets pledged as collateral is the same as their carrying value as at 30 April 2010 and 30 April 2009.

(g) Compound financial instruments
The Group did not hold any compound financial instruments as at 30 April 2010 (2009: £Nil).

(h)Defaults and breaches
The Group has not defaulted on any loans payable during the years ended 30 April 2010 and 30 April 2009 and no loans payable are in default as at
30 April 2010 and 30 April 2009. The Group was in compliance with all bank loan covenants as at 30 April 2010 and as at 30 April 2009.

(i) Income, expense, gains and losses
The following items of income, expense, gains and losses in respect of financial instruments (excluding commodity hedges, trade and other payables
and trade and other receivables) have been recognised in the financial statements.

Financial assets at fair value through profit or loss

Interest income and expense
Interest income for financial assets and financial liabilities that are not at fair value through profit or loss
Interest expense for financial assets and financial liabilities that are not at fair value through profit or loss

Available for sale financial assets
Losses recognised directly in equity

2010

£m

Nil

10.8
(58.3)

(0.2)

(47.7)

2009

£m

Nil

7.5
(35.3)

(0.4)

(28.2)

Stagecoach Group plc | page 89

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 90

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

(i) Income, expense, gains and losses (continued)
The net finance costs reported in the consolidated income statement includes amounts that arise on non-financial liabilities and excludes amounts
recognised directly in equity and impairment losses on investments. The net loss presented on page 89 can be reconciled to the net finance costs
reported in the consolidated income statement as follows:

Reconciliation to net finance costs:
Net loss presented above
Unwinding of discount on provisions
Exclude losses recognised directly in equity

Net finance costs reported in consolidated income statement

(j) Hedge accounting
A summary of the Group’s hedging arrangements is provided in the table below.

Type of hedge

Fair value hedges
Cash flow hedges

Hedges of net investment in foreign operations

Risks hedged by Group

– Interest rate risks
– Commodity price risk
– Interest rate risks
– Foreign investment risk

Carrying value and fair value of derivative financial instruments
Derivative financial instruments are classified on the balance sheet as follows:

Non-current assets
Interest rate swaps
Fuel derivative

Current assets
Interest rate swaps
Fuel derivatives
Foreign currency derivatives

Current liabilities
Interest rate swaps
Fuel derivatives

Non-current liabilities
Interest rate swaps
Fuel derivatives
Foreign currency derivatives

Total net carrying value
Interest rate swaps
Fuel derivatives
Foreign currency derivatives

2010

£m

Note

(47.7)
(3.(3.7)6)
0.2

6 (31.4(51.2))

2009

£m

(28.2)
(3.6)
0.4

(31.4)

Hedging instruments used

– Derivatives (interest rate swaps)
– Derivatives (commodity swaps
– Derivatives (interest rate swaps)
– Foreign currency borrowings
– Derivatives (foreign currency

forward contracts)

2010

2009

£m

1.9
3.6

5.5

2.8
22.9
Nil

25.7

Nil
(4.0)

(4.0)

(1.9)
Nil
(5.4)

(7.3)

2.8
22.5
(5.4)

19.9

£m

Nil
0.5

0.5

Nil
Nil
3.1

3.1

(13.1)
(55.1)

(68.2)

(7.9)
(6.5)
Nil

(14.4)

(21.0)
(61.1)
3.1

(79.0)

The fair value of derivative financial instruments is equal to their carrying value, as shown in the above table.

Embedded derivatives
In accordance with IAS 39, Financial Instruments: Recognition and measurement, all significant contracts to which the Group is a party have been
reviewed for embedded derivatives. There were no embedded derivatives as at 30 April 2010 (2009: None) which were separately accounted for.

page 90 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 91

Note 29 Financial instruments (continued)

(j) Hedge accounting (continued)

Cash flow hedges - fuel
As noted previously, the Group uses a number of fuel derivatives to hedge the different types of fuel used in each of its divisions. The majority of the
Group’s fuel derivatives as at 30 April 2010 cover periods up to 30 April 2011, with the latest period covered by a commodity price risk cash flow hedge
being 30 April 2012.
The movements in the fair value of fuel derivatives in the year were as follows:

2010

2009

Fuel derivatives
Fair value at start of year
Changes in fair value during year taken to cash flow hedging reserve
Cash paid/(received) during the year

Fair value at end of year

The fair value of the fuel derivatives split by maturity was as follows:

As at 30 April 2010

Within one year
1 to 2 years

As at 30 April 2009

Within one year
1 to 2 years

The fair value of fuel derivatives is further analysed by currency and segment as follows:

As at 30 April 2010
Sterling denominated – UK Bus
Sterling denominated – UK Rail
US dollar denominated – North America

As at 30 April 2009
Sterling denominated – UK Bus
Sterling denominated – UK Rail
US dollar denominated – North America

£m

(61.1)
42.6
41.0

22.5

Assets

£m

22.9
3.6

26.5

Nil
0.5

0.5

£m

43.7
(77.5)
(27.3)

(61.1)

Liabilities

£m

(4.0)
Nil

(4.0)

(55.1)
(6.5)

(61.6)

Fair value

Notional quantity
of fuel covered
by derivatives

£m

Millions of litres

16.0
1.1
5.4

22.5

(34.1)
(10.0)
(17.0)

(61.1)

240.0
47.5
79.0

366.5

211.9
95.0
62.8

369.7

Fair value and cash flow hedges - interest
As noted previously, the Group uses a number of interest rate derivatives to hedge its exposure to floating interest rates. In connection with the issue
of the Group’s £400m 5.75% Bonds in December 2009, the Group adjusted its interest rate management arrangements. The Group’s cash flow interest
rate hedges became ineffective and were cancelled, resulting in a one-off exceptional expense and cash outflow of £20.5m during the year ended 30
April 2010. The Group subsequently entered into a number of interest rate fair value hedges which cover periods up to 16 December 2014.
The movements in the fair value of interest rate derivatives used as hedging instruments in the year were as follows:

Interest rate derivatives
Fair value at start of year
Changes in fair value during year taken to cash flow hedging reserve
Changes in fair value reflected in carrying value of hedged item
Cash paid during the year

Fair value at end of year

Cash flow hedges

Fair value hedges

2010

£m

(21.0)
(4.3)
Nil
25.3

Nil

2009

£m

(3.0)
(19.9)
Nil
1.9

(21.0)

2010

£m

Nil
Nil
2.6
0.2

2.8

2009

£m

Nil
Nil
Nil
Nil

Nil

Stagecoach Group plc | page 91

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 92

Notes to the consolidated financial statements

Note 29 Financial instruments (continued)

(j) Hedge accounting (continued)
Fair value and Cash flow hedges - interest (continued)
The fair value of the interest rate derivatives split by maturity was as follows:

Cash flow hedges

Fair value hedges

Assets

£m

Liabilities

£m

As at 30 April 2010
Within one year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years

As at 30 April 2009
Within one year
1 to 2 years
2 to 3 years
3 to 4 years

Assets

£m

Nil
Nil
Nil
Nil
Nil

Nil

Nil
Nil
Nil
Nil

Nil

Liabilities

£m

Nil
Nil
Nil
Nil
Ni

Nil

(13.1)
(4.4)
(2.7)
(0.8)

(21.0)

2.8
1.3
Nil
Nil
0.6

4.7

Nil
Nil
Nil
Nil

Nil

All of the interest rate derivatives are sterling denominated and are managed and held centrally.

Cash flow hedging reserve
The movements in the cash flow hedging reserve were as follows:

Interest rate
derivatives

Fuel
derivatives

Cash flow hedging reserve at 1 May 2008
Changes in fair value during the year taken to cash flow hedging reserve
Cash flow hedges reclassified and reported in profit for year
Tax effect of cash flow hedges

Cash flow hedging reserve at 30 April 2009
Changes in fair value during the year taken to cash flow hedging reserve
Cash flow hedges reclassified and reported in profit for year
Tax effect of cash flow hedges

Cash flow hedging reserve at 30 April 2010

Cash flow hedging reserve before tax
Tax to be charged to income statement in future periods

Cash flow hedging reserve after tax

£m

(2.1)
(19.9)
2.4
4.8

(14.8)
(4.3)
24.8
(5.7)

Nil

Nil
Nil

Nil

£m

26.6
(77.5)
(13.6)
27.1

(37.4)
42.6
37.0
(22.3)

19.9

27.7
(7.8)

19.9

Nil
Nil
(0.4)
(1.5)
Nil

(1.9)

Nil
Nil
Nil
Nil

Nil

Total

£m

24.5
(97.4)
(11.2)
31.9

(52.2)
38.3
61.8
(28.0)

19.9

27.7
(7.8)

19.9

During the year ended 30 April 2010, forecast interest payments for which hedge accounting had previously been applied were no longer expected to
occur because floating-rate bank loans were repaid following the issue of a fixed-rate corporate bond. As a result, certain interest rate derivatives
ceased to be effective hedging instruments and £20.5m of pre-tax losses previously deferred in the cash flow hedging reserve were immediately
reclassified and reported in profit as an exceptional item (see note 4).
There have been no other instances during the year ending 30 April 2010 (2009: None) from a Group perspective where a forecast transaction for
which hedge accounting had previously been used was no longer expected to occur.

Hedge of overseas net investments
Changes in the Group’s hedging of overseas net investments during the year are explained on page 81.

The movements in the fair value of the foreign currency derivative contracts used as a hedging instrument in the year were as follows:

Foreign currency derivatives
Fair value at start of year
Changes in fair value during the year
Cash received during the year

Fair value at end of year

page 92 | Stagecoach Group plc

2010

£m

3.1
(5.4)
(3.1)

(5.4)

2009

£m

Nil
3.1
Nil

3.1

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 93

Note 29 Financial instruments (continued)

(j) Hedge accounting (continued)

Hedge of overseas net investments (continued)

The fair value of the foreign currency derivatives split by maturity was as follows:

Assets

Liabilities

As at 30 April 2010
1 to 2 years

As at 30 April 2009
Within one year

Note 30 Share capital

Authorised ordinary share capital
1,221,428,571 (2009: 936,428,571) ordinary shares of 56/57 pence each

£m

Nil

3.1

2010

£m

12.0

£m

(5.4)

Nil

2009

£m

9.2

Allotted, called-up and fully-paid
ordinary shares of 56/57 pence each
At beginning of year
Allotted to employees and former employees
under share option schemes

At end of year

2010

2009

No. of shares

£m

No. of shares

£m

719,478,434

587,752

720,066,186

7.1

–

7.1

718,145,299

1,333,135

719,478,434

7.0

0.1

7.1

The balance on the share capital account shown above represents the aggregate nominal value of all ordinary shares in issue.
The Group operates two Employee Share Ownership Trusts: the Stagecoach Group Qualifying Employee Share Ownership Trust (“QUEST”) and the
Stagecoach Group Employee Benefit Trust (“EBT”). Shares held by these trusts are treated as a deduction from equity in the Group’s financial
statements. Other assets and liabilities of the trusts are consolidated in the Group’s financial statements as if they were assets and liabilities of the
Group. As at 30 April 2010, the QUEST held 333,372 (2009: 333,372) ordinary shares in the Company and the EBT held 2,003,075 (2009: 4,153,570)
ordinary shares in the Company. The trusts have waived dividends on the shares they hold.
The Group had 5,187,055 (2009: 8,527,488) redeemable ‘B’ shares of 63 pence each at 30 April 2010. Each holder of ‘B’ shares has the right to redeem
the ‘B’ shares held on 31 May and 30 November each year. The Group also now has the right to redeem all of the remaining ‘B’ shares at any time. The
‘B’ shares are entitled to receive a dividend at the rate of 70% of six month LIBOR, payable in arrears on the par value of 63 pence per ‘B’ shares. The ‘B’
shares do not carry any rights to vote at a general meeting.

The ‘B’ shares that remain in issue are classified as liabilities and the dividends payable on such shares are classified in the consolidated income
statement within finance costs

Stagecoach Group plc | page 93

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 94

Notes to the consolidated financial statements

Note 31 Share based payments

The Group operates an Executive Share Option Scheme, a Save as You Earn Scheme (“SAYE”), a Long Term Incentive Plan (“LTIP”) and an Executive
Participation Plan (“EPP”). The Directors’ remuneration report on pages 32 to 38 gives further details of each of these arrangements.

As disclosed in note 7, share based payment charges of £8.9m (2009: £4.9m) have been recognised in the income statement during the year in
relation to the above schemes.

In accordance with the transitional provisions of IFRS, the requirements of IFRS 2 have not been applied to equity-settled share based payments that:
(i) were granted on or before 7 November 2002 or; (ii) were granted after 7 November 2002 but had vested before the date of transition, being 1 May
2004. Therefore the following disclosures relate only to equity-settled share based payments made after 7 November 2002 that had not vested by
1 May 2004, and to all cash-settled share based payments.

Executive Share Option Scheme

SAYE

SAYE

LTIP*

LTIP*

LTIP*

LTIP*

LTIP*

Grant date

Share price at grant/award date (£)

Exercise price (£)

Number of employees holding
options/units at 30 April 2010

Shares under option/
notional units at 30 April 2010

Vesting period (years)

Expected volatility

Option/award life (years)

Expected life (years)

Risk free rate

Expected dividends expressed
as an average annual dividend yield

Expectations of meeting
performance criteria

Fair value per option/
notional unit at grant date (£)

Option pricing model

December
2004 ø

June
2004 ø

December
2003†

1.1150

1.1150

0.8575

0.8575

0.8075

0.8075

14

9

3

178,377

501,415

58,764

3

30%

7

4.4

3

30%

7

4.4

3

30%

7

4.4

June
2003†

0.6050

0.6050

Nil

Nil

3

75%

7

4.4

February
2005 ø

October
2008

August
2005

June
2006

June
2007

June
2008

December
2009

3.2750

1.1075

1.1325

1.8075

2.8000

1.6070

1.1800

1.0328

2.5178

n/a

Nil

4,841

Nil

6,828,996

3

30%

3.5

3

3

3.5

3

n/a

Nil

n/a

1

n/a

13

n/a

14

Nil 105,424 1,019,802 2,750,946

3

3

3

Nil

Nil

3

30%

30%

30%

30%

30%

3

3

n/a

3

3

n/a

3

3

n/a

3

3

n/a

3

30%

3

3

n/a

4.75%

4.64%

4.64%

3.79%

4.56%

4.43%

3.14%

3.38%

3.34%

4.30%

3.05%

1.37% 3.15%

3.15%

3.15%

2.12%

4.04%

100%

100%

100%

100%

100%

100%

**

**

**

**

**

0.26

0.20

0.19

0.28

0.30

1.14

0.42

0.44

0.70

1.08

0.46

Black-Scholes

Black-Scholes

Black-Scholes

Black-Scholes

Black-Scholes

Black-Scholes

Simulation

Simulation

Simulation

Simulation

Simulation

† These options became fully vested during the year to 30 April 2007.
ø These options became fully vested during the year to 30 April 2008.
*LTIP awards are based on notional units. One notional unit has a value equal to one of the Company’s ordinary shares but subject to performance
conditions. LTIP awards are not share options and are valued using a separate simulation model therefore some of the above disclosures are not applicable.
**Reflected in fair value.
Expected volatility was determined at the date of grant from historic volatility, adjusted for events that were not considered to be reflective of the
volatility of the share price going forward.

Executive Share Option Scheme
The movements in total executive share options during the year were as follows:

Award date

23 July 2002*
26 June 2003
12 December 2003
25 June 2004
10 December 2004

At 1 May
2009

286,091
106,235
254,190
772,727
505,660

Exercised

(286,091)
(106,235)
(195,426)
(271,312)
(327,283)

1,924,903

(1,186,347)

At 30 April
2010

Nil
Nil
58,764
501,415
178,377

738,556

Exercise
price £

0.3750
0.6050
0.8075
0.8575
1.1150

Date from which
exercisable

23 July 2005
26 June 2006
12 December 2006
25 June 2007
10 December 2007

Expiry date

23 July 2009
26 June 2010
12 December 2010
25 June 2011
10 December 2011

* In accordance with the transitional provisions of IFRS, the fair value of these options is not taken into account when determining the share based
payment charge as the options were granted before 7 November 2002.

All options were granted for nil consideration. The mid-market price for the ordinary shares at 30 April 2010 was £1.97 (2009: £1.31). The Company’s
ordinary shares traded in the range of £1.16 to £1.99 (2009: £1.04 to £3.28) during the year to that date.

As share options are exercised continuously throughout the year, the average share price during the year of £1.57 (2009: £2.02) is considered
representative of the weighted average share price at the date of exercise.

page 94 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 95

Note 31 Share based payments (continued)

Save as You Earn Scheme
One issue from the SAYE scheme was in operation during the year as follows:

Issue

E

Option grant date

Savings contract start date

Exercise price

Date from which exercisable

Expiry date

1 September 2008

1 October 2008

10251.775p

1 October 2011

31 March 2012†

†The expiry date of any individual SAYE option can be extended to be six months following the date of payment of the final amount due under the
related savings account but may be no later than six months after the applicable exercisable date shown above.
The changes in the number of participating employees and options over ordinary shares were as follows:

Issue D

Issue E

Beginning of year
Options lapsed

End of year

Number of
employees
349
(53)

Nil

Ordinary
shares under option
909,097
(92,619)

Number of
employees
5,815
(974)

Ordinary
shares under option
8,188,024
(1,359,028)

Nil

4,841

6,828,996

Long Term Incentive Plan
Under the LTIP, executives are awarded notional units with a value equal to one of the Company’s ordinary shares but subject to performance
conditions. The movements in the LTIP during the year to 30 April 2010 were as follows:

Outstanding
at start of year
(notional units)

Awards granted
in year
(notional units)

Exercised
in year

Lapsed
in year

(notional units) (notional units)

Dividends
in year
(notional units)

Outstanding
at end of year
(notional units)

Fair value per LTIP
unit at grant date
£

Fair value per LTIP
unit at 30 April 2010
£

TSR ranking
at
30 April 2010†

Award date

Vesting date

29 June 2006

1,663,132

28 June 2007

1,141,211

Nil

Nil

(1,696,532)

Nil

33,400

Nil

0.4381

Nil

(973,575)

(122,971)

60,759

105,424

0.6991

30 June 2008
10 Dec 2009

1,031,344
Nil

Nil
2,656,296

Nil
Nil

(67,331)
Nil

55,789
94,650

1,019,802
2,750,946

1.0830
0.4619

3,835,687

2,656,296

(2,670,107)

(190,302)

244,598

3,876,172

Nil

49

170
31

29 June 2009
& 10 Dec 2009*
31 Mar 2010
& 28 June 2010••
30 June 2011
10 Dec 2012

1.9700

0.4273
1.2233

* The vesting date is generally the third anniversary of the award date, although it may be postponed if it could potentially contravene any securities or
transaction rules. Due to the corporate activity with National Express, in accordance with these rules the Group was restricted both in permitting
awards from vesting and from making new awards while such activity was ongoing. When that activity formally ceased on 29 October 2009, the
Committee decided that vesting of the awards granted on 29 June 2006 should be further delayed until after the Group’s interim results had been
announced on 9 December 2009.
** The LTIP awards granted to Executive Directors and certain senior managers on 28 June 2007 would in the normal course of events be due to vest
on 28 June 2010. The Remuneration Committee however considered it appropriate for the Executive Directors and certain others to bring forward the
vesting date of the award to 31 March 2010, so as to permit vesting within the 2009/10 tax year. To ensure that Executive Directors and senior
managers do not receive additional remuneration solely as a result of the early vesting, there will be a re-testing of the award’s performance condition
on the original due vesting date, and the Remuneration Committee will consider whether adjustments should be made if vesting on 28 June 2010
would have delivered a lower or different amount.
† TSR ranking is based on the Group’s TSR ranking in the FTSE 250 whereby 1 is top and 250 is bottom of the comparator group. The TSR ranking is
calculated by independent advisors.

Executive Participation Plan
Under the EPP, executives and senior managers sacrifice part of their actual annual cash bonus and are awarded deferred shares with an initial market
value approximately equal to the amount of bonus foregone. The movements in EPP notional units during the year were as follows:

Outstanding
at start of year
(notional units)

Awards granted
in year
(notional units)

Exercised
in year
(notional units)

Lapsed
in year
(notional units)

Dividends
in year
(notional units)

Outstanding
at end of year
(notional units)

Award date

Vesting date

30 June 2006

1,051,845

28 June 2007

899,393

Nil

Nil

(1,065,755)

Nil

13,910

Nil

(462,146)

(5,512)

44,375

476,110

26 June 2008
29 June 2009
10 Dec 2009

888,964
Nil
Nil

Nil
1,459,932
974,940

(23,999)
Nil
Nil

(10,030)
(25,592)
Nil

54,343
90,381
34,687

2,840,202

2,434,872

(1,551,900)

(41,134)

237,696

909,278
1,524,721
1,009,627

3,919,736

30 June 2009
& 10 Dec 2009*
8 Mar 2010
& 28 June 2010**
26 June 2011
29 June 2012
10 Dec 2012

Expected total
value of award at
time of grant
£

Closing
share price on
date of grant
£

1,305,511

1.1525

1,775,639

1.8075

2,411,107
1,819,440
1,538,943

2.6825
1.2700
1.6060

* The vesting date is generally the third anniversary of the award date, although the Committee has reserved the right to postpone the vesting date if it
considers that vesting could potentially contravene any securities or transaction rules. Due to the corporate activity with National Express, in accordance
with these rules the Group was restricted both in permitting awards from vesting and from making new awards for the Executive Directors and certain
senior managers while such activity was ongoing. When that activity formally ceased on 29 October 2009, the Committee confirmed that vesting of the
awards granted on 29 June 2006 should be further delayed until after the Group’s interim results had been announced on 9 December 2009.
** The awards granted on 28 June 2007 would in the normal course of events be due to vest on 28 June 2010. In light of the approach adopted for the
2008-09 bonus award to Executive Directors and senior managers, which was awarded wholly in deferred shares under the EPP, the Remuneration
Committee considered it appropriate to bring forward the vesting date of the 2007 EPP Award to permit vesting within the 2009/10 tax year for those
affected individuals, subject to the requirement to retain a number of released EPP shares to the original due vesting date (28 June 2010). The closing
share price on the vesting date of 8 March 2010 was £1.7820.

Stagecoach Group plc | page 95

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 96

Notes to the consolidated financial statements

Note 32 Reserves

Share premium account
Retained earnings
Capital redemption reserve
Own shares
Translation reserve
Available for sale reserve
Cash flow hedging reserve

2010

£m

9.8
(433.5)
415.6
(13.3)
7.1
Nil
19.9

2009

£m

9.5
(374.9)
413.5
(13.9)
1.1
0.2
(52.2)

A reconciliation of the movements in the above reserves is shown in the Consolidated statement of changes in equity on page 44.

The balance of the share premium account represents the amounts received in excess of the nominal value of the ordinary shares offset by issue costs,
bonus issues of shares and any transfer between reserves.
The balance held in the retained earnings reserve is the accumulated retained profits of the Group.
The capital redemption reserve represents the cumulative par value of all shares bought back and cancelled.
Cumulative goodwill of £113.8m (2009: £113.8m) has been written off against reserves in periods prior to 1 May 1998 in accordance with the UK
accounting standards then in force and such goodwill will remain eliminated against reserves.
Details of own shares held are given in note 30. The own shares reserve represents the cumulative cost of shares in Stagecoach Group plc purchased in
the market and held by the Group’s two Employee Share Ownership Trusts offset by cumulative sales proceeds.
The translation reserve is used to record exchange differences arising from the translations of the financial statements of foreign operations. It is also
used to record the effect of hedging net investments in foreign operations.
The available for sale reserve records the changes in fair value on available for sale investments. On disposal, the cumulative changes in fair value are
recycled to the income statement.
The cash flow hedging reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective
hedge. The cumulative gain or loss is recycled to the income statement to match the recognition of the hedged item through the income statement.

Note 33 Consolidated cash flows

(a) Reconciliation of operating profit to cash generated by operations

Operating profit of Group companies
Depreciation
Loss on disposal of plant and equipment
Intangible asset expenses
Impairment of plant and equipment
Equity-settled share based payment expense

Operating cashflows before working capital movements
Increase in inventories
Decrease/(increase) in receivables
(Decrease)/increase in payables
(Decrease)/increase in provisions
Differences between employer pension contributions and amounts recognised in the income
statement

Cash generated by operations

(b) Proceeds from sale of property, plant and equipment

In the cash flow statement, proceeds from sale of property, plant and equipment comprise:

Net book values
Loss on disposal of plant and equipment
Gain on disposal of properties
Value of property, plant and equipment traded in
Movement in receivables and deposits for proceeds from sale of property, plant and equipment

Proceeds from sale of property, plant and equipment

2010

£m

156.2
77.2
2.0
6.0
14.7
6.3

262.4
(1.9)
0.5
(7.4)
(1.9)

(17.2)

234.5

2010

£m

58.7
(2.0)
4.3
(3.0)
(5.0)

53.0

2009

£m

172.2
72.1
2.0
8.3
0.2
3.1

257.9
Nil
(25.9)
63.9
5.7

(32.0)

269.6

2009

£m

18.1
(2.0)
Nil
(3.3)
Nil

12.8

page 96 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 97

Note 33 Consolidated cash flows (continued)

(c) Reconciliation of net cash flow to movement in net debt

Increase in cash
Cash inflow from movement in borrowings

New hire purchase and finance leases
Debt of acquired subsidiaries
Foreign exchange movements
Other movements

Decrease/(increase) in net debt
Opening net debt (as defined in note 38)

Closing net debt (as defined in note 38)

2010

£m

99.3
3.9

103.2
(65.7)
(0.4)
7.1
(0.8)

43.4
(340.1)

(296.7)

2009

£m

7.5
126.4

133.9
(88.6)
(6.8)
(58.3)
(0.6)

(20.4)
(319.7)

(340.1)

(d) Analysis of net debt
For the purpose of this note, net debt is as defined in note 38. The analysis below further shows the other items classified as net borrowings in the
consolidated balance sheet.

Cash
Cash collateral
Hire purchase and finance lease
obligations
Bank loans and loan stock
Bonds
Preference shares

Net debt
Accrued interest on bonds and preference shares
Effect of fair value hedges on carrying value of borrowings
Unamortised gain on early settlement
of interest rate swaps
Foreign exchange derivatives not included in
borrowings in balance sheet

Opening

Cashflows

finance leases Acquisitions movements movements

Closing

New hire
purchase/

Foreign
exchange

Other

£m

£m

198.7
78.6

(230.6)
(183.7)
(197.7)
(5.4)

(340.1)
(7.9)
Nil

(1.6)

Nil

112.1
(12.8)

55.1
161.9
(215.2)
2.1

103.2
15.9
Nil

Nil

Nil

£m

Nil
Nil

(65.7)
Nil
Nil
Nil

(65.7)
Nil
Nil

Nil

Nil

£m

Nil
Nil

(0.4)
Nil
Nil
Nil

(0.4)
Nil
Nil

Nil

Nil

£m

(0.9)
Nil

1.1
(3.9)
10.8
Nil

7.1
0.5
Nil

Nil

5.4

£m

Nil
Nil

Nil
(0.5)
(0.3)
Nil

(0.8)
(17.1)
(1.3)

1.6

Nil

£m

309.9
65.8

(240.5)
(26.2)
(402.4)
(3.3)

(296.7)
(8.6)
(1.3)

Nil

5.4

Net borrowings (IFRS)

(349.6)

119.1

(65.7)

(0.4)

13.0

(17.6)

(301.2)

The cash amounts shown above include £169.0m on 3 month deposit maturing by June 2010, £32.0m deposited on 30 day notice accounts and
£10.4m deposited in a 7 day notice account (2009: £10.0m on six month deposit maturing by July 2009, £40.0m on three month deposit maturing by
June 2009 and £3.0m on two month deposit maturing by May 2009). The remaining amounts are accessible to the Group within one day (2009:
one day).

(e) Restricted cash
The cash collateral balance as at 30 April 2010 of £65.8m (2009: £78.6m) comprises balances held in respect of insurance provision letters of credit of
£40.2m (2009: £44.9m), balances held in trust in respect of loan notes of £23.8m (2009: £31.4m) and North America restricted cash balances of
£1.8m (2009: £2.3m). In addition, cash includes train operating company cash of £182.8m (2009: £142.3m). Under the terms of the franchise
agreements, train operating companies can only distribute cash out of retained earnings, and only to the extent they do not breach franchise liquidity
ratios.

(f) Non cash transactions
The principal non cash transactions were the acquisition of property, plant and equipment using new hire purchase and finance leases.

During the year, the Group entered into hire purchase and finance lease arrangements in respect of new assets with a total capital value at inception of
the contracts of £62.3m (2009: £92.2m). After taking account of deposits paid up front and other financing transactions of £3.6m (2009: £20.3m),
new hire purchase and finance lease liabilities of £69.3m (2009: £108.9m) were recognised.

Stagecoach Group plc | page 97

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 98

Notes to the consolidated financial statements

Note 34 Contingencies

Contingent liabilities
(i) At 30 April 2010, the following bonds and guarantees were in place relating to the Group’s rail operations:

Performance bonds backed by bank facilities
– Stagecoach South Western Trains
– East Midlands Trains

Season ticket bonds backed by bank facilities and/or insurance arrangements
– Stagecoach South Western Trains
– East Midlands Trains

Intercompany loan facilities and guarantees
– Stagecoach South Western Trains
– East Midlands Trains

2010

£m

59.9
20.8

45.2
5.0

25.0
35.0

2009

£m

55.7
20.2

43.0
4.6

25.0
35.0

These contingent liabilities are not expected to crystallise, except that the intercompany loan facilities will be used from time to time but eliminate on
consolidation.

(ii) The Group and its joint venture, Virgin Rail Group Holdings Limited, have, in the normal course of business, entered into a number of long-term
supply contracts. The most significant of these relate to track, station and depot access facilities, together with new train lease and maintenance
arrangements.

(iii) Under UK Rail franchise agreements, the Group and its joint venture, Virgin Rail Group Holdings Limited, have agreed with the DfT annual amounts

receivable or payable in respect of the operation of rail franchises for future periods. Under these agreements, there is a requirement to comply with a
number of obligations. Failure to comply with these obligations would be a breach of the relevant franchise.

The Group assessed whether a provision for onerous contracts is required in respect of its rail franchises. The Group has discounted the expected
future cash flows related to its rail franchises to determine whether it is probable that the benefits to be derived by the Group from the franchises will
be lower than the unavoidable costs of meeting its obligations under the franchises. Estimates of cash flows are consistent with management’s plans
and forecasts. The Group has determined that no provision is necessary. The estimation of future cash flows and the discount rate involves a
significant degree of judgment. Actual results can differ from those assumed and there can be no absolute assurance that the assumptions used will
hold true.

Under certain circumstances following a breach by the Group of one or more of its rail franchise agreements, the DfT has the right to terminate all of
the franchises operated by the Group. Where the Group has defaulted on one franchise, the DfT has cross-default rights that might enable it (but not
require it) to terminate all of the franchises. The financial effect on the Group of a termination of one or more franchises would depend on which, if
any, of the Group’s contingent liabilities that the DfT sought to call. As at 30 April 2010, the capital at risk of the Group in this respect was:

Actual liabilities
Net intra-group amounts payable to train operators

Contingent liabilities
Season ticket bonds
Performance bonds
Parent company guarantees to suppliers
Undrawn committed loan facilities

Capital at risk as at 30 April 2010

Cash
Cash in train operating companies

Pro forma impact on net debt

South Western
Trains

East Midlands
Trains

£m

45.1

45.2
59.9
Nil
25.0

175.2

145.7

320.9

£m

1.7

5.0
20.8
9.5
35.0

72.0

37.1

109.1

Total

£m

46.8

50.2
80.7
9.5
60.0

247.2

182.8

430.0

We consider the likelihood of the contingent liabilities crystallising as being low. The train operating companies’ liabilities are covered by assets and
as such there should be no need to apply season ticket bonds parent company guarantees or undrawn committed loan facilities. Furthermore,
surplus net assets could be realised by the Group. However, if all of the contingent liabilities had crystallised at 30 April 2010, the Group would have
needed to have financed £247.2m (2009: £236.1m) and its gross debt would have increased by this amount. In addition, the cash in the train
operating companies would be transferred with the franchises and therefore the net debt of the Group would have increased by £430.0m (2009:
£378.4m).

There is no recourse to the Group in respect of any liabilities or contingent liabilities of Virgin Rail Group.

(iv) The Group and the Company are from time to time party to legal actions arising in the ordinary course of business. Liabilities have been recognised
in the financial statements for the best estimate of the expenditure required to settle obligations arising under such legal actions. As at 30 April
2010, the accruals in the consolidated financial statements for such claims total £5.4m (2009: £10.1m).

page 98 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 99

Note 35 Guarantees and other financial commitments

(a) Capital commitments

Capital commitments are as follows:

Contracted for but not provided
For delivery in one year

2010

£m

2009

£m

11.1

116.9

(b) Operating lease commitments
The following were the future minimum contractual lease payments due under unexpired operating leases as at 30 April 2010:

As at 30 April 2010

Land &
buildings

Buses & other
road transportation
equipment

Trains &
rolling stock

Plant &
machinery

Lease payments due in respect of:
Year ending 30 April 2011
Year ending 30 April 2012
Year ending 30 April 2013
Year ending 30 April 2014
Year ending 30 April 2015
1 May 2015 and thereafter

£m

9.5
8.1
7.4
5.7
2.7
20.1

53.5

£m

6.2
5.5
3.9
3.7
3.0
0.8

23.1

£m

128.5
131.1
133.6
96.8
Nil
Nil

490.0

£m

5.1
4.1
2.4
0.2
Nil
Nil

11.8

Total

£m

149.3
148.8
147.3
106.4
5.7
20.9

578.4

All operating lease commitments associated with UK Rail franchises are assumed to terminate in line with the expected franchise end. The franchise-
end for the purpose of determining the above commitments as at 30 April 2010 is the earlier date of which each franchise could end if the Group failed
to meet specified performance targets.

The amounts shown above do not include Network Rail charges, which are shown separately in note 35(c).

The following were the future minimum contractual lease payments due under unexpired operating leases as at 30 April 2009:

As at 30 April 2009

Land &
buildings

Buses & other
road transportation
equipment

Trains &
rolling stock

Plant &
machinery

Lease payments due in respect of:
Year ending 30 April 2010
Year ending 30 April 2011
Year ending 30 April 2012
Year ending 30 April 2013
Year ending 30 April 2014
1 May 2014 and thereafter

£m

8.4
7.6
6.2
5.9
4.5
15.7

48.3

£m

3.9
3.2
2.7
1.4
1.2
0.9

13.3

£m

134.7
134.7
134.7
134.7
96.0
Nil

634.8

£m

4.5
3.7
3.2
1.4
Nil
Nil

12.8

Total

£m

151.5
149.2
146.8
143.4
101.7
16.6

709.2

(c) Network Rail charges
The Group’s UK Rail franchises have contracts with Network Rail for access to the railway infrastructure (track, stations and depots) until the expected
end of the franchises. Commitments for payments under these contracts as at 30 April 2010 are as shown below.

Lease payments due in respect of:
Year ending 30 April 2011
Year ending 30 April 2012
Year ending 30 April 2013
Year ending 30 April 2014
Year ending 30 April 2015
1 May 2015 and thereafter

2010

£m

149.1
144.2
148.7
136.7
Nil
Nil

578.7

Stagecoach Group plc | page 99

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 100

Notes to the consolidated financial statements

Note 35 Guarantees and other financial commitments (continued)

(c) Network Rail charges (continued)
Commitments for payments under these contracts as at 30 April 2009 were as follows:

Lease payments due in respect of:
Year ending 30 April 2010
Year ending 30 April 2011
Year ending 30 April 2012
Year ending 30 April 2013
Year ending 30 April 2014
1 May 2014 and thereafter

2009

£m

145.2
144.4
145.2
166.8
63.2
0.5

665.3

(d) Joint ventures
Our share of commitments and contingent liabilities in joint ventures shown below are based on the latest statutory financial statements of the
relevant companies:

Annual commitments under non-cancellable operating leases
Franchise performance bonds
Season ticket bonds

2010

£m

47.6
10.3
1.9

2009

£m

52.1
10.3
1.8

The arrangements pursuant to which a performance bond is issued in respect of Virgin Rail Group Holdings Limited, a joint venture, requires that the
consolidated net assets (under UK GAAP and applying its own accounting policies) of Virgin Rail Group Holdings Limited are no less than £22.5m
(2009: £22.5m). This could restrict Virgin Rail Group Holding‘s ability to make distributions to the Group.

Note 36 Related party transactions

Details of major related party transactions during the year ended 30 April 2010 are provided below, except for those relating to the remuneration of the
Directors and management.

(i) Virgin Rail Group Holdings Limited - Non-Executive Directors
Two of the Group’s managers are non-executive directors of Virgin Rail Group Holdings Limited. During the year ended 30 April 2010, the Group
earned fees of £60,000 (2009: £60,000) from Virgin Rail Group Holdings Limited in this regard.

(ii) West Coast Trains Limited
West Coast Trains Limited is a subsidiary of Virgin Rail Group. For the year ended 30 April 2010, East Midlands Trains had purchases totalling £0.8m
(2009: £0.6m) and sales totalling £0.5m (2009: £0.8m) from/to West Coast Trains Limited. East Midlands Trains has a payable of £27,000 (2009:
receivable £400,000) owed to West Coast Trains Limited as at 30 April 2010.

(iii) Noble Grossart Limited
Ewan Brown (Non-Executive Director) is a former executive director and current non-executive director of Noble Grossart Limited that provided
advisory services to the Group during the year. Total fees payable to Noble Grossart Limited in respect of the year ended 30 April 2010 amounted to
£13,333 (2009: £20,000). At 30 April 2010, Noble Grossart Investments Limited, a subsidiary of Noble Grossart Limited, held 4,084,999 (2009:
4,084,999) ordinary shares in the Company, representing 0.6% (2009: 0.6%) of the Company’s issued ordinary share capital.

(iv) Alexander Dennis Limited
Brian Souter (Chief Executive) and Ann Gloag (Non-Executive Director) collectively hold 37.9% (30 April 2009: 37.9%) of the shares and voting rights in
Alexander Dennis Limited. Noble Grossart Investments Limited (see (iii) above) controls a further 28.4% (30 April 2009: 28.4%) of the shares and
voting rights of Alexander Dennis Limited. None of Brian Souter, Ann Gloag or Ewan Brown is a director of Alexander Dennis Limited nor do they have
any involvement in the management of Alexander Dennis Limited. Furthermore, they do not participate in deciding on and negotiating the terms and
conditions of transactions between the Group and Alexander Dennis Limited.

For the year ended 30 April 2010, the Group purchased £48.9m (2009: £61.1m) of vehicles from Alexander Dennis Limited and £3.4m (2009: £2.8m)
of spare parts and other services. As at 30 April 2010, the Group had £0.4m (2009: £0.3m) payable to Alexander Dennis Limited.

(v) Pension Schemes
Details of contributions made to pension schemes are contained in note 28 to the consolidated financial statements.

page 100 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 101

Note 36 Related party transactions (continued)

(vi) Robert Walters plc
Martin Griffiths (Finance Director) became a non-executive director of Robert Walters plc in July 2006 and received remuneration of £56,120 (2009:
£47,200) in respect of his services for the year ended 30 April 2010. Martin Griffiths holds 20,000 (2009: 12,000) shares in Robert Walters plc which
represents 0.03% (2009: 0.01%) of the issued share capital. During the year ended 30 April 2010, the Group paid Robert Walters plc £Nil (2009: £9,360)
for recruitment services.

(vii) Troy Income & Growth Trust plc
Martin Griffiths (Finance Director) became a non-executive director of Troy Income & Growth Trust plc (formerly Glasgow Income Trust plc) on 8
November 2007 and received £14,000 (2009: £14,000) in respect of his services for the year ended 30 April 2010. He holds 50,000 (2009: 28,000)
shares in Troy Income & Growth Trust plc representing 0.04% (2009: 0.02%) of the issued share capital.

(viii) Loan to New York Splash Tours LLC
A net interest bearing long-term loan of £3.1m (2009: £2.7m) was outstanding from a joint venture, New York Splash Tours LLC, as at 30 April 2010.

(ix) Scottish Citylink Coaches Limited
A non interest bearing loan of £1.7m (2009: £Nil) was due to Scottish Citylink Coaches Limited as at 30 April 2010. The Group received £14.9m (2009:
£14.0m) in the year ended 30 April 2010 in respect of the operation of services subcontracted by Scottish Citylink Coaches Limited. As at 30 April 2010,
the Group had a net £3.6m (2009: £3.7m) receivable from Scottish Citylink Coaches Limited, excluding the loan referred to above.

(x) Argent Energy Group Limited
Brian Souter (Chief Executive) and Ann Gloag (Non-Executive Director) collectively hold 39.3% (30 April 2009: Nil) of the shares and voting rights in
Argent Energy Group Limited. Neither Brian Souter nor Ann Gloag is a director of Argent Energy Group Limited nor do they have any involvement in the
management of Argent Energy Group. Furthermore, they do not participate in deciding on and negotiating the terms and conditions of transactions
between the Group and Argent Energy Group.
For the year ended 30 April 2010, the Group purchased £0.4m (2009: £0.2m) of biofuel from Argent Energy Group. As at 30 April 2010, the Group had
£Nil (2009: £13,000) payable to Argent Energy Group.

Note 37 Post balance sheet events

Holders of 723,770 redeemable ‘B’ preference shares elected to have these shares redeemed on 31 May 2010 leaving 4,463,285 redeemable
‘B’ preference shares in issue.
In the 2010 budget on 22 June 2010, the UK Government announced its intention to reduce the UK corporate income tax rate from 28% to 24% by 1%
per annum over a four-year period. At 30 April 2010, no change in the rate of tax was substantively in law, but a 1% decrease in the rate to 27% is
expected to be enacted in the year ending 30 April 2011. Had this change of rate to 27% been substantively enacted as of the balance sheet date, the
estimated impact on the balance sheet would be a reduction in deferred tax liabilities of £0.7m, from £19.2m to £18.5m.

Note 38 Definitions
•

Like-for-like amounts are derived, on a constant currency basis, by comparing the relevant year-to-date amount with the equivalent prior year
period for those business and individual operating units that have been part of the Group throughout both periods.

• Operating profit for a particular business unit or division within the Group refers to profit before net finance income/costs, taxation, intangible

asset expenses, exceptional items and restructuring costs.

• Operating margin for a particular business unit or division within the Group means operating profit as a percentage of revenue.
•

Exceptional items means items which individually or, if of a similar type, in aggregate need to be disclosed by virtue of their nature, size or
incidence in order to allow a proper understanding of the underlying financial performance of the Group.

• Gross debt is borrowings as reported on the consolidated balance sheet, adjusted to exclude accrued interest, deferred gains on derivatives and
the effect of air value hedges on the carrying value of borrowings, and to include the effect of foreign exchange derivatives that synthetically
convert an element of borrowings from one currency to another.

• Net debt (or net funds) is the net of cash and gross debt.

Stagecoach Group plc | page 101

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 102

Independent auditors’ report to the members of
Stagecoach Group plc (Company No. SC100764)

We have audited the parent company financial statements of Stagecoach
Group plc for the year ended 30 April 2010 which comprise the Company
balance sheet and the related notes. The financial reporting framework that
has been applied in their preparation is applicable law and United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).

Respective responsibilities of directors and
auditors
As explained more fully in the Statement of Directors’ responsibilities in
respect of the Annual Report, the Directors’ remuneration report and the
financial statements set out on page 21, the Directors are responsible for the
preparation of the parent company financial statements and for being
satisfied that they give a true and fair view. Our responsibility is to audit the
parent company financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those standards
require us to comply with the Auditing Practices Board’s Ethical Standards for
Auditors.

This report, including the opinions, has been prepared for and only for the
Company’s members as a body in accordance with Chapter 3 of Part 16 of the
Companies Act 2006 and for no other purpose. We do not, in giving these
opinions, accept or assume responsibility for any other purpose or to any
other person to whom this report is shown or into whose hands it may come
save where expressly agreed by our prior consent in writing.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in
the financial statements sufficient to give reasonable assurance that the
financial statements are free from material misstatement, whether caused by
fraud or error. This includes an assessment of: whether the accounting
policies are appropriate to the parent company’s circumstances and have
been consistently applied and adequately disclosed; the reasonableness of
significant accounting estimates made by the Directors; and the overall
presentation of the financial statements.

Opinion on financial statements
In our opinion the parent company financial statements:
• give a true and fair view of the state of the Company’s affairs as at 30 April

2010;

• have been properly prepared in accordance with United Kingdom Generally

Accepted Accounting Practice; and

• have been prepared in accordance with the requirements of the

Companies Act 2006.

Opinion on other matters prescribed by the
Companies Act 2006
In our opinion:
• the part of the Directors’ remuneration report to be audited has been
properly prepared in accordance with the Companies Act 2006; and
• the information given in the Directors’ Report for the financial year for

which the parent company financial statements are prepared is consistent
with the parent company financial statements.

Matters on which we are required to report by
exception
We have nothing to report in respect of the following matters where the
Companies Act 2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the parent company,
or returns adequate for our audit have not been received from branches
not visited by us; or

• the parent company financial statements and the part of the Directors’
Remuneration Report to be audited are not in agreement with the
accounting records and returns; or

• certain disclosures of directors’ remuneration specified by law are not

made; or

• we have not received all the information and explanations we require for

our audit.

Other matter
We have reported separately on page 40 on the consolidated financial
statements of Stagecoach Group plc for the year ended 30 April 2010.

Michael Timar (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Glasgow

23 June 2010

page 102 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 103

Company balance sheet
As at 30 April 2010
Prepared using UK Generally Accepted Accounting Practice (UK GAAP)

Fixed assets
Tangible assets
Investments

Current assets
Debtors and prepaid charges – due within one year
Deferred tax asset
Derivative financial instruments at fair value – due within one year
Derivative financial instruments at fair value – due after more than one year
Cash

Creditors: Amounts falling due within one year
Trade and other creditors
Redeemable ‘B’ preference shares

Net current assets/(liabilities)

Total assets less current liabilities
Creditors: Amounts falling due after more than one year
Other creditors
Derivative financial instruments at fair value

Net assets excluding pension liability
Pension liability, net of deferred tax

Net assets including pension liability

Capital and reserves
Equity share capital
Share premium account
Profit and loss account
Capital redemption reserve
Own shares

Shareholders’ funds

These financial statements were approved for issue by the Board of Directors on 23 June 2010.

2010

Notes

£m

2

3

4
5
7
7

6

6

7

8

9
10
10
10

10

0.1
978.5

978.6

699.9
0.4
2.8
1.9
101.8

806.8

(562.5)
(3.3)

(565.8)

241.0

1,219.6

(406.1)
(1.9)

811.6
(2.3)

809.3

7.1
9.8
390.1
415.6
(13.3)

809.3

2009

£m

0.1
971.8

971.9

234.3
0.3
Nil
Nil
50.3

284.9

(496.1)
(5.4)

(501.5)

(216.6)

755.3

(0.6)
(0.1)

754.6
(1.8)

752.8

7.1
9.5
336.6
413.5
(13.9)

752.8

Brian Souter
Chief Executive

The accompanying notes form an integral part of this balance sheet.

Martin A Griffiths
Finance Director

Stagecoach Group plc | page 103

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 104

Notes to the Company financial statements

Note 1 UK GAAP accounting policies

The separate financial statements of the Company are presented as required by the Companies Act 2006. As permitted by that Act, the separate
financial statements have been prepared in accordance with UK GAAP.

Basis of accounting

•
The financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments, and in
accordance with applicable accounting standards in the United Kingdom.

No profit and loss account is presented by the Company as permitted by Section 408 of the Companies Act 2006.

The Company is not required to prepare a cash flow statement under Financial Reporting Standard 1 (“FRS 1”) (revised).

Tangible fixed assets

•
Tangible fixed assets are shown at their original historic cost net of depreciation and any provision for impairment as set out in note 2.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset on a straight-line basis over their estimated
useful lives, as follows:

IT and other equipment, furniture and fittings
Motor cars and other vehicles

3 to 10 years
3 to 5 years

The need for any fixed asset impairment write-down is assessed by comparing the carrying value of the asset against the higher of net realisable value
and value in use.

Investments

•
Investments in subsidiary undertakings are stated at cost, less provision for impairment.

Taxation

•
Corporation tax is provided on taxable profit at the current rate applicable. Tax charges and credits are accounted for through the same primary
statement (either the profit and loss account or the statement of total recognised gains and losses) as the related pre-tax item.

In accordance with FRS 19, “Deferred Taxation”, full provision is made for deferred tax on a non-discounted basis in respect of all timing differences
except those arising from the revaluation of fixed assets where there is no binding sale agreement and undistributed profits of overseas subsidiaries.

Deferred tax is calculated at rates at which it is estimated the tax will arise. Deferred tax assets are recognised to the extent they are more likely than not
to be recovered.

Tax, current and deferred, is calculated using tax rates and laws enacted or substantively enacted at the balance sheet date.

Foreign currencies

•
Foreign currency transactions arising during the year are translated into sterling at the rate of exchange ruling on the date of the transaction. Foreign
currency monetary assets and liabilities are retranslated into sterling at the rates of exchange ruling at the year end. Any exchange differences so arising
are dealt with through the profit and loss account.

For the principal rates of exchange used see the Group IFRS accounting policies on page 49.

Share based payment

•
The Company issues equity-settled and cash-settled share based payments to certain employees.

Share based payment awards made by the Company to employees of its subsidiary companies are recognised in the Company’s financial statements as
an increase in its investments in subsidiary undertakings rather than as an expense in the profit and loss account to the extent that the amount of the
expense recorded by each subsidiary company is less than the amount recharged to it by the Company.

Equity-settled transactions
The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted and is
recognised as an expense (or as an increase in investments in subsidiary undertakings) over the vesting period. In valuing equity-settled transactions,
no account is taken of any non-market based vesting conditions and no expense or investment is recognised for awards that do not ultimately vest as
a result of a failure to satisfy a non-market based vesting condition. None of the Group’s equity-settled transactions have any market based
performance conditions.

Fair value for equity-settled share based payments is estimated by use of the Black-Scholes pricing model.

At each balance sheet date, before vesting, the cumulative expense or investment is calculated based on management’s best estimate of the number of
equity instruments that will ultimately vest taking into consideration the likelihood of achieving non-market based vesting conditions.

Cash-settled transactions
The cost of cash-settled transactions is measured at fair value. Fair value is estimated initially at the grant date and at each balance sheet date
thereafter until the awards are settled. Market based performance conditions are taken into account when determining fair value.

Fair value for cash-settled share based payments (being only those that relate to the Long Term Incentive Plan) is estimated by use of a
simulation model.

During the vesting period, a liability is recognised representing the estimated fair value of the award and the portion of the vesting period expired as at
the balance sheet date.

Choice of settlement
The Company can choose to settle awards under the Long Term Incentive Plan in either cash or equity, although it currently expects to settle all such
awards in cash. Awards under the Long Term Incentive Plan are accounted for as cash–settled transactions (see above).

page 104 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 105

Note 1 UK GAAP accounting policies (continued)

Dividends

•
Dividends on ordinary shares are recorded in the financial statements in the period in which they are approved by the Company’s shareholders, or in the
case of interim dividends, in the period in which they are paid.

Financial instruments

•
The accounting policy of the Company under FRS 25 “Financial instruments: Presentation” and FRS 26 “Financial instruments: Recognition and
measurement” for financial instruments is the same as the accounting policy for the Group under IAS 32 “Financial Instruments: Presentation” and IAS
39 “Financial instruments: Recognition and measurement”. Therefore for details of the Company’s accounting policy for financial instruments refer to
pages 51 to 53.

Investment in own shares

•
In accordance with UITF Abstract 38, “Accounting for ESOP Trusts”, own shares held by the Group’s Employee Benefit Trust and Qualifying Employee
Share Ownership Trust have been classified as deductions from shareholders’ funds.

Interest bearing loans and borrowings

•
Borrowings are recognised initially at the proceeds received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost
using the effective interest rate method; any difference between proceeds (net of transaction costs) and the redemption value is recognised in the
profit and loss account over the period of the borrowings.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement for at least 12 months after the
balance sheet date.

Pensions

•
The Company accounts for pensions and similar benefits under FRS 17 “Retirement Benefits” and measures its obligations due at discounted present
value.

Note 2

Tangible fixed assets

Cost
At beginning of year
Additions

At end of year

Depreciation
At beginning of year
Charge in year

At end of year

Net book value at beginning of year

Net book value at end of year

Note 3

Investments

Cost
At beginning of year
Additions

At end of year

Amounts written off
At beginning and end of year

Net book value at beginning of year

Net book value at end of year

£m

0.7
Nil

0.7

(0.6)
Nil

(0.6)

0.1

0.1

Subsidiary
undertakings

£m

971.8
6.7

978.5

Nil

971.8

978.5

Stagecoach Group plc | page 105

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 106

Notes to the Company financial statements

Note 4 Debtors and prepaid charges

Amounts falling due within one year were:

Prepayments and accrued income
Other debtors
UK corporation tax receivable
Amounts owed by Group undertakings

Note 5 Deferred tax asset

The movement in the deferred tax asset during the year was as follows:

At beginning of year
Credit to profit and loss account

At end of year

The deferred tax asset recognised can be analysed as follows:

Short-term timing differences

Note 6 Creditors

(a) Creditors: Amounts falling due within one year

Bank overdrafts
Bank loans and loan notes
Accruals and deferred income
Amounts due to Group undertakings

Trade creditors are non-interest bearing and are normally settled on 30 to 45 day terms.

(b) Creditors: Amounts falling due after more than one year

Accruals and deferred income
Sterling 5.75% Notes

(c) Borrowings were repayable as follows:

On demand or within 1 year
Bank overdraft
Bank loans and loan notes
Repayable after 5 years
Sterling 5.75% Notes

Total borrowings

page 106 | Stagecoach Group plc

2010

£m

0.6
12.2
Nil
687.1

699.9

2009

£m

1.1
12.9
0.7
219.6

234.3

2010

2009

£m

0.3
0.1

0.4

2010

£m

0.4

2010

£m

360.9
26.2
3.6
171.8

562.5

2010

£m

0.5
405.6

406.1

2010

£m

360.9
26.2

405.6

792.7

£m

0.3
Nil

0.3

2009

£m

0.3

2009

£m

410.9
33.9
3.7
47.6

496.1

2009

£m

0.6
Nil

0.6

2009

£m

410.9
33.9

Nil

444.8

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 107

Financial instruments

Note 7
The fair values of derivative financial instruments at 30 April 2010 are set out below:

2010

2009

Fair value
assets
£m

Fair value
liabilities
£m

Fair value
assets
£m

Fair value
liabilities
£m

Current assets
Interest rate swaps – internal – due within one year
Interest rate swaps – internal – due after more than one year

Creditors: amounts falling due after more than one year
Fuel derivatives – external
Interest rate swaps – internal

2.8
1.9

Nil
Nil

Nil
Nil

Nil
(1.9)

Nil
Nil

Nil
Nil

Nil
Nil

(0.1)
Nil

In accordance with FRS 26, “Financial Instruments: Recognition and measurement” the Company has reviewed all significant contracts for embedded
derivatives that are required to be separately accounted for. None were identified.

The Stagecoach Group plc consolidated financial statements for the year ended 30 April 2010 contain financial instrument disclosures which comply
with FRS 25, “Financial Instruments: Disclosure and Presentation”. Consequently, the Company has taken advantage of the exemption in FRS 25 not to
present separate financial instrument disclosures for the Company.

There were no derivatives outstanding at the balance sheet date designated as hedges.

Note 8 Pension liability, net of deferred tax

Unfunded pension liability
Deferred tax asset

2010

£m

3.0
(0.7)

2.3

2009

£m

2.6
(0.8)

1.8

The Company no longer has any employees but has unfunded liabilities in respect of former employees which are shown above. See note 28 to the
consolidated financial statements for more details on retirement benefits.

Note 9 Called up share capital

Information on share capital is provided in note 30 to the consolidated financial statements.

Stagecoach Group plc | page 107

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 108

Notes to the Company financial statements

Note 10 Share capital and reserves

At 1 May 2009
Profit for the year
Credit in relation to share based payment
Dividends
Ordinary shares issued during the year
Own shares sold
Own shares purchased
Preference shares redeemed

At 30 April 2010

Equity
share
capital

Share
premium
account

Profit and
loss
account

Capital
redemption
reserve

£m

7.1
Nil
Nil
Nil
NIl
Nil
Nil
Nil

7.1

£m

£m

£m

9.5
Nil
Nil
Nil
0.3
Nil
Nil
Nil

9.8

336.6
126.0
6.3
(76.7)
Nil
Nil
Nil
(2.1)

390.1

413.5
Nil
Nil
Nil
Nil
Nil
Nil
2.1

415.6

Own
shares

£m

(13.9)
Nil
Nil
Nil
Nil
0.8
(0.2)
Nil

(13.3)

Total

£m

752.8
126.0
6.3
(76.7)
0.3
0.8
(0.2)
Nil

809.3

As permitted by section 408 of the Companies Act 2006, the Company has not presented its own profit and loss account. The profit as disclosed above
of £126.0m (2009: loss of £28.8m) is consolidated in the results of the Group.
The profit and loss account reserve is distributable but the other components of shareholders’ funds shown above are not distributable.

The remuneration of the Directors is borne by other Group companies and is equal to the amounts shown in note 7 to the consolidated financial
statements.

Note 11 Share based payments

For details of share based payment awards and fair values see note 31 to the consolidated financial statements. The Company accounts for the equity-
settled share based payment charge for the year of £6.3m (2009: £3.1m) by recording an increase to its investment in subsidiaries for this amount and
recording a corresponding entry to the profit and loss account reserve to reflect the fact that the Company has no employees (2009: Nil) and all share
based payment awards are to employees of subsidiary companies. The remuneration of the Directors is borne by other Group companies. The
Company accounts for the cash-settled share based payment charge for the year of £2.6m (2009: £1.8m) by recording a liability for this amount and
recording a corresponding entry as a charge through the profit and loss account. The cash-settled share based payment charge is recharged in full to
subsidiary companies and the recharge income and related expense are both included in the profit and loss account.

Note 12 Guarantees, other financial commitments and contingent liabilities

(a) The Company has provided guarantees to third parties of £98.6m (2009: £107.3m) in respect of subsidiary companies’ liabilities. The liabilities that

are guaranteed are included in the consolidated balance sheet but are not included in the company balance sheet.

In addition, the Company has provided guarantees to third parties of £71.8m (2009: £74.0m) in respect of contingent liabilities that are neither
included in the consolidated balance sheet nor the company balance sheet.

The Company is also party to cross-guarantees whereby the bank overdrafts, bank loans and Value Added Tax liabilities of it and certain of its
subsidiaries are cross-guaranteed by it and all of the relevant subsidiaries.

None of the above contingent liabilities of the Company are expected to crystallise.

The Company may be found to be liable for some of the legal liabilities referred to in note 34 (iv) to the consolidated financial statements.

(b) Capital commitments

Capital commitments (where the Company has contracted to acquire assets on behalf of its subsidiaries) are as follows:

Contracted for but not provided:
For delivery in one year

(c) Operating lease commitments
Annual charges for operating leases are made with expiry dates as follows:

2010

£m

Nil

Within one year
Between one year and five years
Five years and over

Note 13 Related party transactions

2010

2009

Land and buildings
£m
Nil
Nil
0.3

Other
£m
0.1
0.6
Nil

Land and buildings
£m
Nil
Nil
0.3

2009

£m

79.1

Other
£m
Nil
3.4
0.5

The Company has taken advantage of the exemption under FRS 8, “Related party disclosures” from having to provide related party disclosures in its
own financial statements when those statements are presented with consolidated financial statements of its group. Related party disclosures provided
by the Group can be found in note 36 to the consolidated financial statements.

page 108 | Stagecoach Group plc

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 109

Shareholder information
Analysis of shareholders as at 30 April 2010

Range of holdings

1 – 25,000
25,001 – 250,000
250,001 – 500,000
500,001 – 3,750,000
Over 3,750,000

Classification of shareholders

Individuals
Other corporate bodies
Banks and Nominees
Limited companies
Investment trusts
Pension funds

Number of
holders

41,431
337
53
122
38

41,981

Number of
holders

40,378
75
1,409
104
11
4

41,981

%

98.7
0.8
0.1
0.3
0.1

Ordinary
shares held

44,598,853
28,052,440
18,448,168
171,960,728
457,005,997

%

6.2
3.9
2.5
23.9
63.5

100.0

720,066,186

100.0

%

96.2
0.2
3.4
0.2
0.0
0.0

Ordinary
shares held

162,533,321
19,909,643
508,889,698
24,614,768
4,112,260
6,496

%

22.6
2.8
70.7
3.4
0.5
0.0

100.0

720,066,186

100.0

Registrars
All administrative enquiries relating to shareholdings should, in the first instance, be directed to the Company’s registrars and clearly state the
shareholder’s name and address. Please write to: Capita Registrars, Northern House, Woodsome Park, Fenay Bridge, Huddersfield HD8 0GA.
Telephone 0871 664 0443 (calls cost 10p per minute plus network extras) if calling from the UK or 0844 842 9587 if calling from outside the UK.
Registrar forms can be obtained on-line at http://www.stagecoachgroup.com/scg/ir/shareholder/registrar/

Stagecoach individual savings accounts
The Company has appointed Halifax Share Dealing Limited as an ISA provider and shareholders who would like further information should contact
their help desk on 08457 22 55 25.

The Company has also made arrangements with Stocktrade for ISAs. Full details and an application form are available from Stocktrade (a division of
Brewin Dolphin), 81 George Street, Edinburgh EH2 3ES. Telephone 0131 240 0448.

Share dealing facilities
The Company has set up a range of execution only share dealing services to enable Stagecoach shareholders to buy and sell shares by phone, online or
by post. The phone and online dealing services are provided by Capita Share Dealing Services and offer a quick and easy way to buy and sell shares at
latest market prices. To use these services go to www.capitadeal.com or call 0871 664 0384 (calls cost 10p a minute plus network extras, lines are open
8.30am-5.30pm Mon-Fri). Please have your share certificate to hand when you log-in or call. Charges start from £20 online and £25 by phone.

A postal dealing service is available from Stocktrade, a division of Brewin Dolphin. Charges start from £15. Shareholders who would like further
information should write to Stocktrade, 81 George Street, Edinburgh EH2 3ES. Telephone 0845 601 0995, quoting dealing reference Low Co020.
Postal dealing packs are available on request.

Payment of dividends by BACS
Many shareholders have already arranged for dividends to be paid by mandate directly to their bank or building society account. The mandates enable
the Company to pay dividends through the BACS (Bankers’ Automated Clearing Services) system. The benefit to shareholders of the BACS system is
that the registrar posts the tax vouchers directly to them, whilst the dividend is credited on the payment date to the shareholder bank or building
society account. Shareholders who wish to benefit from this service should request the Company’s registrars (address above) to send them a
dividend/interest mandate form or alternatively complete the mandate form attached to the next dividend tax voucher they receive.

Dividend Re-Investment Plan
The Company operates a Dividend Re-Investment Plan which allows a shareholder’s cash dividend to be used to buy Stagecoach shares at favourable
commission rates. Shareholders who would like further information should telephone the Company’s registrars, Capita Registrars, on 0871 664 0443
(calls cost 10p per minute plus network extras) if calling from the UK or 0844 842 9587 if calling from outside the UK.

Stagecoach Group plc | page 109

72218_StCchV9_BACK:72218_StCchV9_BACK  29/6/10  07:40  Page 110

Five year financial summary – consolidated

Results
Revenue
Operating profit
Net finance (costs)/income
Profit before taxation
Tax (charge)/credit
Profit attributable to equity shareholders of the parent

Net assets/(liabilities)
Non-current assets
Current assets
Current liabilities (excluding provisions)
Non-current liabilities (excluding provisions)
Provisions

Total equity

Cash and debt
Cash at bank and in hand
Gross debt***

Net (debt)/funds***

Cash flow
Net cash flow from operating activities after tax

Ratios
Adjusted earnings per ordinary share*
Dividends per ordinary share

Net cash from operating activities after tax per ordinary share

2010

2009

2008

2007**

2006**

£m

£m

£m

£m

£m

2,164.4
179.1
(51.2)
125.9
(18.1)
111.7

994.7
627.2
(598.5)
(875.1)
(135.6)

12.7

375.7
(672.4)

(296.7)

2,103.3
202.4
(31.4)
170.8
(37.3)
133.5

992.9
517.2
(893.7)
(486.1)
(139.9)

1,763.6
192.3
(23.6)
167.3
61.9
249.1

880.7
502.0
(558.1)
(625.0)
(119.2)

1,504.6
180.9
0.7
184.1
(43.6)
277.3

779.4
669.1
(445.1)
(382.7)
(108.4)

1,343.9
112.5
(15.9)
91.5
(20.3)
115.4

893.4
395.3
(438.2)
(529.0)
(109.9)

(9.6)

80.4

512.3

211.6

277.3
(617.4)

262.2
(581.9)

513.3
(326.9)

(340.1)

(319.7)

186.4

198.5
(334.4)

(135.9)

216.4

277.8

325.0

162.3

175.5

18.7p
6.5p

30.2p

22.9p
6.0p

20.3p
5.4p

11.7p
4.1p

10.6p
3.7p

38.9p

45.1p

14.9p

16.3p

Ordinary shares in issue at year end

720.1m

719.5m

718.1m

1,101.0m 1,093.6m

*before intangible asset expenses and exceptional items

**discontinued operations as defined under IFRS accounting are excluded from operating profit for 2007 and 2006 (London bus and New Zealand
businesses).

*** as defined in note 38 to the consolidated financial statements.

page 110 | Stagecoach Group plc

Registered office, advisers and financial calendar

Company Secretary
Ross Paterson

Registered Office
10 Dunkeld Road

Perth PH1 5TW

Telephone +44 (0) 1738 442 111

Facsimile +44 (0) 1738 643 648

Email

info@stagecoachgroup.com

Company Number
SC 100764

Registrars

Capita Registrars

Northern House

Woodsome Park

Fenay Bridge

Huddersfield HD8 0GA

Telephone +44 (0) 871 664 0443*

Merchant Bankers
Noble Grossart Limited

48 Queen Street

Edinburgh EH2 3NH

Independent Auditors
PricewaterhouseCoopers LLP

141 Bothwell Street

Glasgow G2 7EQ

Stockbrokers
Nomura International plc

25 Bank Street

London E14 5LE

Principal Bankers
Bank of Scotland

New Uberior House

11 Earl Grey Street

Edinburgh EH3 9BN

Solicitors
Shepherd & Wedderburn LLP

1 Exchange Crescent

Conference Square

Edinburgh EH3 8UL

Maclay Murray & Spens LLP

151 St Vincent Street

Glasgow

G2 5NJ

Herbert Smith

Exchange House

Primrose Street

London EC2A 2HS

Financial Calendar

Annual General Meeting

19 August 2010

Interim Results

December 2010

Interim Dividend

March 2011

*Calls to this number are 10p per minute from a BT number. Other telephone providers’ costs may vary.

www.stagecoach.com 

For full details of all 
Stagecoach services visit
www.stagecoach.com

You can:
• Access timetables
• Buy tickets
• Search for a job
• Contact us

... and even calculate your 
own carbon footprint.

Stagecoach Group
Group Headquarters
10 Dunkeld Road 
Perth PH1 5TW
Scotland 

Tel: 01738 442111
Fax: 01738 643648

For investor and corporate information, 
visit www.stagecoachgroup.com